WOODWARD FUNDS
497, 1996-11-01
Previous: WESTCORP /CA/, 10-Q, 1996-11-01
Next: SEPARATE ACCOUNT TWO OF MANUFACTURERS LIFE INS CO OF AMERI, 485APOS, 1996-11-01







                                 PEGASUS FUNDS

                               Money Market Fund
                          Treasury Money Market Fund
                          Municipal Money Market Fund
                     Michigan Municipal Money Market Fund


                                  SUPPLEMENT
                           dated September 16, 1996
                                      to
                                  PROSPECTUS
                           dated September 9, 1996

                       (As Revised September 16, 1996)


The section entitled "Net Asset Value" has been amended as follows:

The first sentence of the second paragraph has been amended to read as
follows:

         The net asset value of each Fund for purposes of pricing purchase and
     redemption orders is determined by the Investment Adivser as of 12:00
     noon, Eastern Time (with respect to the Municipal Money Market and
     Michigan Municipal Money Market Funds) and 3:00 p.m., Eastern Time (with
     respect to the Money Market and Treasury Money Market Funds), on each
     business day ("Business Day") except: (i) those holidays which the New
     York Stock Exchange ("Exchange"), the Investment Adviser or its bank
     affiliates observe (currently New Year's Day, Dr. Martin Luther King, Jr.
     Day, Presidents' Day, Good Friday, Memoria Day (observed), Independence
     Day, Labor Day, Columbus Day (observed), Veterans' Day, Thanksgiving Day
     and Christmas Day).





<PAGE>

[Prospectus Cover]


                                              [logo]     Pegasus Funds
                                                         Strength in Investing





P R O S P E C T U S

MONEY MARKET FUNDS


September 16, 1996




                                   Pegasus
                                     Funds







<PAGE>

                                                 Pegasus Funds
                                                 P.O. Box 5142
                                       Westborough, Massachusetts 01581
                                  24 Hour yield and performance information
                                        Purchase and Redemption orders:
                                                (800) 688-3350
Prospectus

               September 9, 1996
          (As Revised September 16, 1996)


Pegasus Funds (the "Trust") is an open-end, management investment company.
Through this Prospectus, investors may invest in any of the following four
separate money market funds (the "Funds"):

     The Money Market Fund seeks to provide a high level of current income
consistent with the preservation of capital and liquidity. This Fund will
invest in high quality "money market" instruments.

     The Treasury Money Market Fund seeks to provide a high level of current
income consistent with the preservation of capital and liquidity. This Fund
will invest in U.S. Treasury bills, notes and direct U.S. Treasury obligations
having remaining maturities of 13 months or less and repurchase agreements
relating to direct U.S. Treasury obligations.

     The Municipal Money Market Fund (formerly, the "Tax-Exempt Money Market
Fund") seeks to provide a high level of current interest income that is exempt
from federal income taxes consistent with the preservation of capital and
liquidity. This Fund will invest in high quality debt obligations issued by or
on behalf of states, territories and possessions of the United States and the
District of Columbia and their respective political subdivisions and
authorities, the interest from which is, in the opinion of bond counsel for
the issuers, exempt from regular federal income tax ("Municipal Obligations").

     The Michigan Municipal Money Market Fund (formerly, the "Michigan
Tax-Exempt Money Market Fund") seeks to provide a high level of current
interest income that is exempt from federal and State of Michigan income
taxes, consistent with the preservation of capital and liquidity. This Fund
will invest in high quality debt obligations issued by the State of Michigan,
its political subdivisions, municipalities, corporations and authorities, the
interest on which, in the opinion of bond counsel to the issuers, is exempt
from federal and State of Michigan income taxes ("Michigan Municipal
Obligations").

     The Municipal Money Market Fund and Michigan Municipal Money Market Fund
are sometimes referred to as the "Municipal Funds."

     This Prospectus sets forth concisely information that a prospective
investor should consider before investing. Investors should read this
Prospectus and retain it for future reference. Additional information about
the Trust, contained in a Statement of Additional Information, has been filed
with the Securities and Exchange Commission (the "SEC") and is available upon
request and without charge by writing to the Trust at the above address. The
Statement of Additional Information bears the same date as this Prospectus and
is incorporated by reference into this Prospectus in its entirety.

SHARES OF THE TRUST ARE NOT BANK DEPOSITS OR OBLIGATIONS OF, OR GUARANTEED OR
ENDORSED OR OTHERWISE SUPPORTED BY, FIRST CHICAGO NBD CORPORATION OR ITS
AFFILIATES, AND ARE NOT FEDERALLY INSURED OR GUARANTEED BY THE U.S.
GOVERNMENT, FEDERAL DEPOSIT INSURANCE CORPORATION, OR ANY GOVERNMENTAL AGENCY.
INVESTMENT IN THE TRUST INVOLVES RISKS, INCLUDING THE POSSIBLE LOSS OF
PRINCIPAL. THERE CAN BE NO ASSURANCE THAT THE FUNDS WILL BE ABLE TO MAINTAIN A
CONSTANT NET ASSET VALUE OF $1.00 PER SHARE. THE MICHIGAN MUNICIPAL MONEY
MARKET FUND IS CONCENTRATED IN SECURITIES ISSUED BY THE STATE OF MICHIGAN AND
ENTITIES WITHIN THE STATE OF MICHIGAN AND THEREFORE INVESTMENT IN THE FUND MAY
BE RISKIER THAN AN INVESTMENT IN OTHER TYPES OF MONEY MARKET FUNDS.

THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE SECURITIES
AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED UPON THE
ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS
A CRIMINAL OFFENSE.




<PAGE>

Table of Contents


3    Highlights

4    Expense Table

5    Background

6    Financial

9    Description of the Funds

11   How to Buy Shares

13   Shareholder Services

14   How to Redeem Shares

17   Management of the Funds

18   Distribution and Shareholder 
     Services Plans

18   Dividends and Distributions

19   Taxes

20   Performance Information

21   General Information

A-1  Supplemental Information





<PAGE>



Highlights

The following summary is qualified in its entirety by the more detailed
information appearing elsewhere in this Prospectus.

Investment Objectives and Management Policies

Each Fund's investment objective is set forth on the cover page of this
Prospectus.
     Each Fund seeks to maintain its net asset value per share of $1.00, and
values its portfolio securities on the basis of amortized cost. The dollar
weighted average maturity of each Fund is 90 days or less.

Investment Adviser

First Chicago NBD Investment Management Company ("FCNIMCO") is the Investment
Adviser to each of the Funds. Each Fund has agreed to pay the Investment
Adviser an annual fee as set forth under "Management of the Funds."

Description of Classes

Each Fund offers Class A shares and Class I shares. The Money Market Fund
offers Class B shares only through an exchange of Class B shares from one of
the Trust's non-money market investment portfolios. Each share represents an
identical pro rata interest in a Fund's investment portfolio.
     Class A shares are sold at net asset value with no sales charge and are
subject to a shareholder servicing fee.
     Class B shares are sold at net asset value per share with no front-end
sales charge. Class B shares may be subject to a contingent deferred sales
charge ("CDSC") and are subject to a distribution fee and shareholder
servicing fee.
     Class I shares are sold at net asset value with no sales charge to
institutional investors, including banks, such as The First National Bank of
Chicago ("FNBC"), NBD Bank ("NBD"), American National Bank and Trust Company
("ANB") or their affiliates, acting for themselves or in a fiduciary,
advisory, agency, custodial or similar capacity, public agencies and
municipalities.

How To Buy Shares

First Data Investor Services Group, Inc. serves as the Trust's Transfer and
Dividend Disbursing Agent (the "Transfer Agent").
     Class A shares and Class B shares may be purchased through a number of
institutions including the Investment Adviser, FNBC, NBD, ANB and their
affiliates, including First Chicago NBD Investment Services, Inc. ("FCNIS"), a
registered broker-dealer, BISYS Fund Services (the "Distributor" or "BISYS")
which serves the Trust as its Distributor, and certain banks, securities
dealers and other industry professionals such as investment advisers,
accountants and estate planning firms (collectively, "Service Agents").
     Investors purchasing Class I shares should contact their institutions
directly for appropriate instructions, as well as for information about
conditions pertaining to their accounts and any related fees.
     The minimum initial investment is $2,500. All subsequent investments must
be at least $100.
     See "How to Buy Shares" on page 11 of this Prospectus.

Shareholder Services

The Funds offer shareholders certain services and privileges including:
Exchange Privilege and Automatic Investment Plans. Certain services and
privileges may not be available through all Service Agents.
     See "Shareholder Services" on page 13 of this Prospectus.

How To Redeem Shares

Generally, investors should contact their representatives at the Investment
Adviser, FNBC, NBD, ANB, their affiliates or the appropriate Service Agent for
redemption instructions. Investors who are not clients of the Investment
Adviser, FNBC, NBD, ANB, their affiliates or a Service Agent may redeem Fund
shares by written request to the Transfer Agent.
     See "How to Redeem Shares" on page 14 of this Prospectus.


                                       3


<PAGE>

<TABLE>
<CAPTION>
Expense Table


                                                        All                   Money
                                                      Funds        Market Fund Only
                                                      -----        ----------------

Shareholder Transaction Expenses                   Class A and I      Class B
- --------------------------------                   -------------      -------
<S>                                                    <C>              <C>
Maximum Sales Charge Imposed on Purchases
   (as a percentage of offering price)                 None             None
Sales Charge on Reinvested Dividends                   None             None
Maximum Deferred Sales Charge Imposed On
   Redemptions (as a percentage of the
   amount subject to charge)                           None             None*
Redemption Fees                                        None             None
Exchange Fees                                          None             None

<FN>
- ---------
*  No contingent deferred sales load is charged, except that shares of the
   Money Market Fund acquired through an exchange of shares offered with a
   CDSC will be subject to a CDSC of up to a maximum of 5% upon redemption
   in accordance with the Prospectus for the particular B Shares. See "How
   to Redeem Shares."
</TABLE>

<TABLE>
<CAPTION>
ANNUAL FUND OPERATING EXPENSES
(as a percentage of average daily net assets)
                                                                     Total
                              Management    12b-1       Other       Operating
                                Fees         Fees       Expenses    Expenses(1)
                              ----------     ----       --------    -----------
<S>                            <C>           <C>         <C>         <C>
Money Market Fund             
  Class A Shares               0.29%         N/A         0.44%       0.73%
  Class B Shares               0.29%         0.75%       0.44%       1.48%
  Class I Shares               0.29%         N/A         0.19%       0.48%

Treasury Money Market Fund
  Class A Shares               0.29%         N/A         0.43%       0.72%
  Class I Shares               0.29%         N/A         0.18%       0.47%

Municipal Money Market Fund
  Class A Shares               0.30%         N/A         0.44%       0.74%
  Class I Shares               0.30%         N/A         0.19%       0.49%

Michigan Municipal Money
 Market Fund
  Class A Shares               0.27%(2)      N/A         0.48%       0.75%
  Class I Shares               0.27%(2)      N/A         0.23%       0.50%

<FN>
- ---------
(1) See "How to Buy Shares," "Management of the Funds" and "Distribution and
    Shareholder Services Plans." Other Expenses and Total Operating Expenses
    for each Fund have been restated to reflect current expenses. With
    respect to each Fund, the Investment Adviser has undertaken to waive fees
    and reimburse expenses for the current fiscal year to the extent the
    total operating expenses applicable to Class A and Class I shares of each
    Fund and Class B shares of the Money Market Fund exceed 0.75%, 0.50% and
    1.50%, respectively. Without advisory fee waivers, Class A and Class I
    Shares of the Michigan Municipal Money Market Fund would be 0.78% and
    0.53%, respectively.

(2) Management Fees without waivers would have been 0.30% with respect to
    each class of the Michigan Municipal Money Market Fund.
</TABLE>


                                       4


<PAGE>

Example
 An investor would pay the following expenses on a $1,000 investment, assuming
(1) 5% annual return and (2) redemption at the end of each period:

<TABLE>
<CAPTION>
                            1 Year    3 Years    5 Years      10 Years
                            ------    -------    -------      --------
<S>                        <C>        <C>        <C>           <C> 
Money Market Fund
  Class A Shares              $7        $23         $41        $ 91
  Class B Shares           $65/$15**  $77/$47**  $101/$81**    $148
  Class I Shares              $5        $15         $27        $ 60

Treasury Money
 Market Fund
  Class A Shares              $7        $23         $40        $ 90
  Class I Shares              $5        $15         $26        $ 59

Municipal Money
 Market Fund
  Class A Shares              $8        $24         $41        $ 92
  Class I Shares              $5        $16         $27        $ 62

Michigan Municipal
 Money Market Fund
  Class A Shares              $8        $24         $42        $ 93
  Class I Shares              $5        $16         $28        $ 63
 
<FN>
- ---------
**  Assuming no redemption of Class B shares.
</TABLE>


THE AMOUNTS LISTED IN THE EXAMPLES SHOULD NOT BE CONSIDERED AS REPRESENTATIVE
OF PAST OR FUTURE EXPENSES AND ACTUAL EXPENSES MAY BE GREATER OR LESS THAN
THOSE INDICATED. MOREOVER, WHILE EACH EXAMPLE ASSUMES A 5% ANNUAL RETURN, A
FUND'S ACTUAL PERFORMANCE MAY RESULT IN AN ACTUAL RETURN GREATER OR LESS THAN
5%.

     The purpose of the foregoing tables is to assist investors in
understanding the various costs and expenses that an investor in a Fund will
bear, directly or indirectly, the payment of which will reduce investors'
return on an annual basis. The Investment Adviser, FNBC, NBD, ANB and their
affiliates and certain Service Agents may charge their clients fees in
connection with an investment in the Funds which are not reflected in the
foregoing tables.


Background

Shares of each Portfolio, other than the Money Market Portfolio, have been
classified into two separate classes of shares -- Class A shares and Class I
shares. Shares of the Money Market Portfolio have been classified into three
separate classes of shares -- Class A shares, Class B Shares and Class I
shares. As of December 31, 1995, Class B shares had not yet been offered. Each
share represents an equal proportionate interest in the related Fund. Prior to
July 22, 1996, Class A shares and Class I shares had the same expense ratio.
Accordingly, the financial data shown in the tables below under "Financial
Highlights" are identical for the Class A shares and Class I shares in a
Portfolio. Effective July 22, 1996, the Trust began to allocate shareholder
servicing expenses attributable to Class A shares exclusively to such shares.
See "Shareholder Services Plan" under "Distribution and Shareholder Services
Plans" for a description of the impact that the above may have on holders of
Class A shares and Class I shares.


                                       5

<PAGE>
Financial Highlights

The tables below provide supplementary information to the Funds' financial
statements contained in their Statement of Additional Information and set
forth certain information concerning the historic investment results of Fund
shares. They present a per share analysis of net investment income and
distributions from net investment income for each of the Funds. The tables
have been derived from the Funds' financial statements which have been audited
by Arthur Andersen LLP, the Trust's independent public accountants, whose
report thereon is contained in the Statement of Additional Information along
with the financial statements. The financial data included in these tables
should be read in conjunction with the financial statements and related notes
included in the Statement of Additional Information. Further information about
the performance of the Funds is available in annual reports to shareholders.
The Statement of Additional Information and annual reports to shareholders may
be obtained from the Trust free of charge by calling (800) 688-3350.

<TABLE>
<CAPTION>
Money Market Fund*
Class A and Class I Shares**
                                                                                                                   January 4, 1988
                                                                                                                     (Commencement
                     Year Ended   Year Ended   Year Ended    Year Ended    Year Ended    Year Ended    Year Ended   of Operations)
                    December 31, December 31, December 31,  December 31,  December 31,  December 31,  December 31,  to December 31,
                           1995         1994         1993          1992          1991          1990          1989             1988
                    ------------ ------------ ------------  ------------  ------------  ------------  ------------ ---------------
<S>                 <C>          <C>          <C>           <C>           <C>           <C>           <C>           <C>
Net Asset Value,
  Beginning of
  Period            $     1.00   $     1.00   $     1.00    $      1.00   $   1.00      $   1.00      $   1.00      $     1.00

Income From 
  Investment 
  Operations:
    Net Investment
      Income        $   0.0549   $   0.0378   $   0.0281    $    0.0347   $ 0.0579      $ 0.0784      $ 0.0877      $   0.0730

Total From 
 Investment
  Operations        $   0.0549   $   0.0378   $   0.0281    $    0.0347   $ 0.0579      $ 0.0784      $ 0.0877      $   0.0730

Less 
  Distributions:
    Dividends
      From Net
      Investment
      Income        $  (0.0549)  $  (0.0378)  $  (0.0281)   $   (0.0347)  $(0.0579)     $(0.0784)     $(0.0877)     $  (0.0730)

  Total 
    Distributions   $  (0.0549)  $  (0.0378)  $  (0.0281)   $   (0.0347)  $(0.0579)     $(0.0784)     $(0.0877)     $  (0.0730)

Net Asset Value,
  End of Period     $     1.00   $     1.00   $     1.00    $      1.00   $   1.00      $   1.00      $   1.00      $     1.00

  Total Return            5.63%        3.86%        2.85%          3.58%      5.95%         8.14%         9.19%           7.55%(a)

Ratios/Supplemental
 Data
   Net Assets, End
     of Period
     (in 000's)     $1,639,695   $1,323,040   $1,326,693    $ 1,095,354   $775,521      $717,516      $446,466      $  250,182

Ratio of Expenses 
  to Average 
  Net Assets              0.51%        0.47%        0.49%          0.52%      0.50%         0.50%         0.51%           0.49%(a)

Ratio of Net
  Investment Income 
  to Average Net
  Assets                  5.49%        3.78%        2.81%          3.47%      5.79%         7.84%         8.77%           7.30%(a)
<FN>
- ---------
*   Prior to September 16, 1996, the Fund was named the Woodward Money Market
    Fund.

**  As of December 31, 1995, Class B Shares of the Fund had not yet been
    offered. 

(a) Total returns and ratios are annualized for periods less than one year for
    comparability purposes. Actual annual returns and ratios may be less than
    or greater than those shown.
</TABLE>
                                       6
<PAGE>

<TABLE>
<CAPTION>
Treasury Money Market Fund*
Class A and Class I Shares
                                                Year Ended       Year Ended      Year Ended
                                               December 31,     December 31,    December 31,
                                                      1995             1994            1993
                                               ------------     ------------    ------------
<S>                                            <C>               <C>             <C>
Net Asset Value, Beginning of Period           $    1.00         $   1.00        $    1.00

Income From Investment Operations:
  Net Investment Income                        $  0.0539         $ 0.0370        $  0.0273

  Total From Investment Operations             $  0.0539         $ 0.0370        $  0.0273

Less Distributions:
  Dividends From Net Investment Income         $ (0.0539)        $(0.0370)       $ (0.0273)
    Total Distributions                        $ (0.0539)        $(0.0370)       $ (0.0273)

Net Asset Value, End of Period                 $    1.00         $   1.00        $    1.00

  Total Return                                      5.53%            3.77%            2.77%

Ratios/Supplemental Data
  Net Assets, End of Period (in 000's)         $ 927,696         $785,694        $ 854,873
  Ratio of Expenses to Average Net Assets           0.53%            0.50%            0.50%

  Ratio of Net Investment Income to
    Average Net Assets                              5.39%            3.70%            2.73%


<CAPTION>
Municipal Money Market Fund*
Class A and Class I Shares
                                                                                                                   January 4, 1988
                                                                                                                  (Commencement of
                    Year Ended   Year Ended  Year Ended    Year Ended     Year Ended    Year Ended     Year Ended    Operations) to
                   December 31, December 31, December 31, December 31,   December 31,  December 31,  December 31,       December 31,
                          1995         1994         1993         1992           1991          1990          1989              1988
                   ------------ ------------ ------------ ------------   ------------  ------------  ------------  ----------------
<S>                  <C>          <C>          <C>          <C>           <C>           <C>            <C>           <C>
Net Asset Value,                                                                                                     
 Beginning of                                                                                                        
 Period              $   1.00     $   1.00     $   1.00     $   1.00      $   1.00      $   1.00       $   1.00      $   1.00
                                                                                                                     
Income From                                                                                                          
 Investment                                                                                                          
 Operations:                                                                                                         
   Net Investment                                                                                                    
     Income          $ 0.0335     $ 0.0242     $ 0.0196     $ 0.0264      $ 0.0422      $ 0.0553       $ 0.0595      $ 0.0498
                                                                                                                     
Total From                                                                                                           
 Investment                                                                                                          
 Operations          $ 0.0335     $ 0.0242     $ 0.0196     $ 0.0264      $ 0.0422      $ 0.0553       $ 0.0595      $ 0.0498
                                                                                                                     
Less                                                                                                                 
 Distributions:                                                                                                      
   Dividends From                                                                                                    
     Net Investment                                                                                                  
     Income          $(0.0335)    $(0.0242)    $(0.0196)    $(0.0264)     $(0.0422)     $(0.0553)      $(0.0595)     $(0.0498)
                                                                                                                     
    Total                                                                                                            
     Distributions   $(0.0335)    $(0.0242)    $(0.0196)    $(0.0264)     $(0.0422)     $(0.0553)      $(0.0595)     $(0.0498)
                                                                                                                     
Net Asset Value,                                                                                                     
  End of Period      $   1.00     $   1.00     $   1.00     $   1.00      $   1.00      $   1.00       $   1.00      $   1.00
                                                                                                                     
  Total Return           3.41%        2.45%        1.98%        2.70%         4.30%         5.67%          6.11%         5.10%(a)
                                                                                                                     
Ratios/                                                                                                              
 Supplemental Data                                                                                                   
   Net Assets,                                                                                                       
     End of Period                                                                                                   
     (in 000's)      $564,413     $550,736     $498,706     $379,431      $227,808      $235,451       $210,028      $177,645
                                                                                                                     
Ratio of Expenses                                                                                                    
  to Average Net                                                                                                     
  Assets                 0.53%        0.51%        0.51%        0.53%         0.52%         0.52%          0.51%         0.49%(a)
                                                                                                                     
Ratio of Net                                                                                                         
 Investment                                                                                                          
  Income to                                                                                                          
  Average Net                                                                                                        
  Assets                 3.35%        2.42%        1.96%        2.64%         4.22%         5.53%         5.95%          4.98%(a)
                                                                                                                    
<FN>
- ---------
*   Prior to September 16, 1996, the names of the Funds were the Woodward
    Treasury Money Market Fund and the Woodward Tax-Exempt Money Market Fund.

(a) Total returns and ratios are annualized for periods less than one year
    for comparability purposes. Actual annual returns and ratios may be less
    than or greater than those shown.
</TABLE>


                                       7


<PAGE>

<TABLE>
<CAPTION>
Michigan Municipal Money Market Fund*
Class A and Class I Shares

                                                                                                                  January 23,
                                                                                                                        1991
                                                                                                            (Commencement of
                                                                                                                 Operations)
                                                 Year Ended      Year Ended   Year Ended       Year Ended                 to
                                                December 31,    December 31,  December 31,     December 31,       December 31,
                                                       1995            1994         1993             1992               1991
                                                ------------    ------------  -----------     ------------   ----------------
<S>                                              <C>              <C>           <C>              <C>             <C>
Net Asset Value, Beginning of Period             $   1.00         $   1.00      $   1.00         $   1.00        $   1.00

Income From Investment Operations:
    Net Investment Income                        $ 0.0329         $ 0.0235      $ 0.0181         $ 0.0237        $ 0.0353
  Total From Investment Operations               $ 0.0329         $ 0.0235      $ 0.0181         $ 0.0237        $ 0.0353

Less Distributions:
   Dividends From Net Investment Income          $(0.0329)        $(0.0235)     $(0.0181)        $(0.0237)       $(0.0353)

  Total Distributions                            $(0.0329)        $(0.0235)     $(0.0181)        $(0.0237)       $(0.0353)
 
Net Asset Value, End of Period                   $   1.00         $   1.00      $   1.00         $   1.00        $   1.00

  Total Return                                       3.32%            2.38%         1.83%            2.40%           3.83%(a)

Ratios/Supplemental Data
    Net Assets, End of Period (in 000's)         $122,057         $ 78,640      $ 52,557         $ 52,960        $ 38,885

Ratio of Expenses to Average Net Assets              0.69%            0.67%         0.65%            0.64%           0.65%(a)

Ratio of Net Investment Income to Average
  Net Assets                                         3.30%            2.35%         1.81%            2.37%           3.77%(a)
 
Ratio of Expenses to Average Net Assets
  Without Fee Waiver                                 0.76%            0.75%           --               --              --

Ratio of Net Investment Income to Average
  Net Assets Without Fee Waiver                      3.23%            2.28%           --               --              --

<FN>
- ---------
*   Until on or about September 23, 1996, the name of the Fund is the Woodward
    Michigan Tax-Exempt Money Market Fund.

(a) Total returns and ratios are annualized for periods less than one year for
    comparability purposes. Actual annual returns and ratios may be less than
    or greater than those shown.
</TABLE>


                                       8

<PAGE>
Description of the Funds

General

The Trust is an open-end management investment company registered under the
Investment Company Act of 1940, as amended (the "1940 Act"). The Trust
currently consists of twenty-six investment portfolios, each of which consists
of a separate pool of assets with separate investment objectives and policies.
This Prospectus, however, describes only four portfolios. Under the 1940 Act,
each Fund is classified as a diversified investment portfolio, except for the
Michigan Municipal Money Market Fund which is classified as a non-diversified
portfolio.

Investment Objectives and Policies

The investment objective of a Fund may not be changed without approval of the
holders of a majority (as defined in the 1940 Act) of the Fund's outstanding
voting securities. See "General Information." Except as noted below under
"Investment Limitations," a Fund's investment policies may be changed without
a vote of shareholders. There can be no assurance that a Fund will achieve its
objective. The following sections should be read in conjunction with the
description of investments in which the Funds may invest, as set forth in
"Supplemental Information."
     Each Fund seeks to maintain a net asset value of $1.00 per share for
purchases and redemptions. To do so, each Fund uses the amortized cost method
of valuing its securities pursuant to Rule 2a-7 under the 1940 Act, certain
requirements of which are summarized below.
     Each Fund will only purchase "eligible securities" that present minimal
credit risks as determined by the Investment Adviser pursuant to guidelines
established by the Trust's Board of Trustees. Eligible securities include (i)
obligations issued or guaranteed as to payment of principal and interest by
the U.S. Government, its agencies or instrumentalities ("U.S. Government
Obligations"); (ii) securities that are rated (at the time of purchase) by
nationally recognized statistical rating organizations ("Rating Agencies") in
the two highest categories for such securities; and (iii) certain securities
that are not so rated but are of comparable quality to rated eligible securi-
ties as determined by the Investment Adviser. See "Investment Objectives,
Policies and Risk Factors" in the Statement of Additional Information for a
more complete description of eligible securities. A description of ratings is
contained in the Statement of Additional Information.
     Each Fund is managed so that the average maturity of all instruments in
the Fund (on a dollar-weighted basis) will not exceed 90 days. In no event
will a Fund purchase any securities which are deemed to mature more than 13
months from the date of purchase (except for certain variable and floating
rate instruments and securities underlying repurchase agreements and
collateral underlying loans of portfolio securities).
     For further information regarding the amortized cost method of valuing
securities, see "Determination of Net Asset Value" in the Statement of
Additional Information. There can be no assurance that a Fund will be able to
maintain a stable net asset value of $1.00 per share.
     The Money Market Fund invests in the following high quality "money
market" instruments: (1) U.S. Government Obligations; (2) U.S. dollar denomi-
nated obligations issued or guaranteed by the government of Canada, a Province
of Canada, or an instrumentality or political subdivision thereof; (3) certi-
ficates of deposit, bankers' acceptances and time deposits of U.S. banks or
other U.S. financial institutions (including foreign branches of such banks
and institutions) having total assets in excess of $1 billion and which are
members of the Federal Reserve System or the Federal Deposit Insurance Corpo-
ration ("FDIC"); (4) certificates of deposit, bankers' acceptances and time
deposits of foreign banks and U.S. branches of foreign banks having assets in
excess of the equivalent of $1 billion; (5) commercial paper, other short-term
obligations and variable rate master demand notes, bonds, debentures and notes;
and (6) repurchase agreements relating to the above instruments.
     The Treasury Money Market Fund will invest in: U.S. Treasury bills,
notes, and direct U.S. Treasury obligations having remaining maturities
of 13 months or less; and repurchase agreements relating to direct U.S.
Treasury obligations.
     In accordance with current SEC regulations, the Money Market and Treasury
Money Market Funds will limit their respective purchases of the securities of
any one issuer (other than U.S. Government Obligations and repurchase
agreements collateralized by such obligations) to 5% of their respective total
assets, except that each Fund may invest more than 5% but no more than 25% of
its total assets in "First Tier Securities" of one issuer for a period of up
to three business days. First Tier Securities include "eligible securities"
that (i) if rated by more than one Rating Agency, are rated (at the time of
purchase) by two or more Rating Agencies in the highest rating category for
such securities, (ii) if rated by only one Rating Agency, are rated by such
Rating Agency in its highest rating category for such securities, (iii) have
no short term rating but have


                                       9
<PAGE>

been issued by an issuer that has other outstanding short term obligations
that have been rated in accordance with (i) or (ii) above and are comparable
in priority and security to such securities, and (iv) are certain unrated
securities that have been determined by the Investment Adviser to be of
comparable quality to such securities pursuant to guidelines established by
the Trust's Board of Trustees. In addition, the Money Market Fund will limit
its investments in "Second Tier Securities" (which are eligible securities
other than First Tier Securities) to 5% of their respective total assets, with
investments in any one issuer of such securities being limited to no more than
1% of their respective total assets or $1 million, whichever is greater.
Because of these limitations, the Money Market and Treasury Money Market Funds
will not be able to purchase lower rated or longer term securities from which
a higher income, although a greater degree of risk, might be derived.
     The Municipal Money Market Fund will invest in high quality Municipal
Obligations and the Michigan Municipal Money Market Fund will invest in high
quality Michigan Municipal Obligations. Each Fund may also invest in related
repurchase agreements. Income earned by the Fund with respect to repurchase
agreements and securities lending transactions is not exempt from federal
income tax. To the extent acceptable Michigan Municipal Obligations are at any
time unavailable for investment by the Michigan Municipal Money Market Fund,
the Fund will invest primarily in other Municipal Obligations, the interest on
which is, in the opinion of bond counsel, exempt from federal, but not State
of Michigan, income tax.
     Municipal Obligations acquired by the Municipal Funds include: (1)
Municipal bonds; (2) Municipal notes; (3) Variable rate demand notes; (4)
Tax-exempt commercial paper and floating rate instruments; and (5) Unrated
notes, paper or other instruments that are of comparable quality as determined
by the Investment Adviser under guidelines established by the Trust's Board of
Trustees. Where necessary to assure that an instrument is of high quality, the
Funds may only purchase the instrument if the issuer's obligation to pay the
principal is backed by an unconditional bank letter of credit, line of credit,
guaranty or commitment to lend.
     At least 80% of a Municipal Fund's net assets will be invested in
Municipal Obligations, except in extraordinary circumstances, such as when the
Investment Adviser believes that market conditions indicate that a Fund should
adopt a temporary defensive position by holding uninvested cash or investing
in taxable short term securities ("Taxable Investments"), such as those in
which the Money Market Fund may invest. This policy is fundamental with
respect to each of the Municipal Funds and may not be changed without the
approval of the holders of a majority of a Fund's outstanding shares. In
addition, with respect to the Michigan Municipal Money Market Fund, at least
65% of its total assets will be invested under normal market conditions in
Michigan Municipal Obligations and the remainder may be invested in securities
that are not Michigan Municipal Obligations and therefore may be subject to
Michigan income taxes. There is no investment limitation on investments in
Municipal Obligations subject to the federal alternative minimum tax. See
"Taxes."

Special Risk Considerations Applicable to the Michigan Municipal
Money Market Fund

The Michigan Municipal Money Market Fund will under normal market conditions
consist of Michigan Municipal Obligations to the extent of 65% or more of its
total assets. This concentration in securities issued by governmental units of
only one state exposes the Fund to risk of loss greater than that of a more
diversified portfolio holding securities issued by governmental units of
different states and different regions of the country.
     Moreover, the economy of the State of Michigan is heavily dependent upon
the automobile manufacturing industry. This industry is highly cyclical. This
factor affects the revenue streams of the State of Michigan and its political
subdivisions because it impacts tax sources, particularly sales taxes, income
taxes, and Michigan single business taxes.
     In 1993 and 1994, Michigan adopted complex statutory and constitutional
changes which, among several other changes in tax methods and rates, have the
effect of imposing limits on annual assessment increases and of transferring a
significant part of the operating cost of public education from locally based
property tax sources to state based sources, including increased sales tax.
These changes will affect state and local revenues of Michigan governmental
units in future years in differing ways, not all of which can be presently
known with certainty.
    In addition, the classification of the Fund as a "non-diversified"
investment company means that the proportion of the Fund's assets that may be
invested in the securities of a single issuer is not limited by the 1940 Act.
Since a relatively high percentage of the Fund's assets may be invested in the
securities of a limited number of issuers, some of which may be within the
same industry or economic sector, its portfolio securities may be more
susceptible to any single economic, political or

                                      13

<PAGE>

regulatory occurrence than the portfolio securities of a diversified fund.

Investment Limitations

Each Fund is subject to a number of investment limitations. The following
investment limitations are matters of fundamental policy and may not be
changed with respect to a particular Fund without the affirmative vote of the
holders of a majority of the Fund's outstanding shares. Other investment
limitations that cannot be changed without a vote of shareholders are
contained in the Statement of Additional Information under "Investment
Objectives, Policies and Risk Factors."

     No Fund may:
     1. Purchase any securities which would cause 25% or more of the value of
a Fund's total assets at the time of purchase to be invested in the securities
of one or more issuers conducting their principal business activities in the
same industry, provided that (a) there is no limitation with respect to
obligations issued or guaranteed by the U.S. Government, any state, territory
or possession of the United States, the District of Columbia or any of their
authorities, agencies, instrumentalities or political subdivisions, domestic
bank obligations, and repurchase agreements secured by such instruments, (b)
wholly-owned finance companies will be considered to be in the industries of
their parents if their activities are primarily related to financing the
activities of the parents, (c) utilities will be divided according to their
services, for example, gas, gas transmission, electric and gas, electric and
telephone will each be considered a separate industry, and (d) personal credit
and business credit businesses will be considered separate industries.
     2. Borrow money, issue senior securities or mortgage, pledge or
hypothecate its assets except to the extent permitted under the 1940 Act.
     3. Make loans, except (i) through the purchase of debt obligations in
accordance with its investment objective and policies, (ii) through repurchase
agreements and (iii) through the lending of investment securities.
     The Money Market, Treasury Money Market and Municipal Money Market Funds
may not purchase securities of any one issuer (other than securities issued or
guaranteed by the U.S. Government, its agencies or instrumentalities) if,
immediately after such purchase, more than 5% of the value of a Fund's total
assets would be invested in the securities of such issuer, or more than 10% of
the issuer's outstanding voting securities would be owned by a Fund, except
that up to 25% of the value of a Fund's total assets may be invested without
regard to these limitations.
     The Municipal Money Market Fund and Michigan Municipal Money Market Fund
may not invest less than 80% of their respective net assets in securities the
interest on which is exempt from federal income tax, except during temporary
defensive periods or periods of unusual market conditions.
     Generally, if a percentage limitation is satisfied at the time of
investment, a later increase or decrease in such percentage resulting from a
change in value of a Fund's securities will not constitute a violation of the
limitation for purposes of the 1940 Act.
     As a matter of non-fundamental policy, the Michigan Municipal Money
Market Fund conducts its operations so as to qualify as a "regulated invest-
ment company" for purposes of the Internal Revenue Code of 1986, as amended
(the "Code"), which requires that, at the end of each quarter of its taxable
year, (i) at least 50% of the market value of its total assets be invested in
cash, U.S. Government securities, the securities of other regulated investment
companies and other securities, with such other securities of any one issuer
limited for the purposes of this calculation to an amount not greater than 5%
of the value of the Fund's total assets and 10% of the outstanding voting
securities of such issuer, and (ii) not more than 25% of the value of its total
assets be invested in the securities of any one issuer (other than U.S. Govern-
ment securities or the securities of other regulated investment companies).

How to Buy Shares

General Information
Description of Classes

This Prospectus offers investors Class A and Class I shares in the Treasury
Money Market, Municipal Money Market and Michigan Municipal Money Market Funds
and Class A, Class B and Class I shares in the Money Market Fund. Each share
of each Class in a Fund represents an identical pro rata interest in the
Fund's investment portfolio. Class A shares are offered to any investor. The
Money Market Fund offers Class B shares only through an exchange from Class B
shares of one of this Trust's non-money market investment portfolios. Orders
for purchases of Class I shares may be placed only for certain eligible
investors as described below.
     Class A shares are sold at net asset value per share and are subject to a
shareholder servicing fee. Class B shares, which are also sold at net asset
value per share, may be subject to a CDSC and are subject to a distribution
fee and shareholder servicing fee.
     Class A and Class B shares are offered to


                                      11
<PAGE>

the general public and may be purchased through a number of institutions,
including the Investment Adviser, FNBC, NBD, ANB and their affiliates, other
Service Agents, and directly through the Distributor.
     Class I shares are sold at net asset value with no sales charge and are
sold exclusively to institutional investors, including banks (such as FNBC and
NBD), acting for themselves or in a fiduciary, advisory, agency, custodial or
similar capacity, public agencies and municipalities. Class I shares may not
be purchased directly by individuals, although institutions may purchase
shares for accounts maintained by individuals. Generally, each investor will
be required to open a single master account with the Fund for all purposes. In
certain cases, the Trust may request investors to maintain separate master
accounts for shares held by the investor (i) for its own account, for the
account of other institutions and for accounts for which the institution acts
as a fiduciary, and (ii) for accounts for which the investor acts in some
other capacity. An institution may arrange with the Transfer Agent for
sub-accounting services and will be charged directly for the cost of such
services. Class I shares are not subject to a shareholder servicing fee or
distribution fee.
     Class A shares held by investors who, after purchasing Class A shares
establish an account that would be eligible to purchase Class I shares and
place such shares in such account, will convert to Class I shares upon the
establishment of such account, based on their relative net asset values. Class
I shares held by investors who, after purchasing Class I shares for their
accounts withdraw such shares from such accounts, will convert to Class A
shares upon such withdrawal, based on their relative net asset values, and
will be subject to the shareholder servicing fee charged by Class A.
     Class B shares will receive lower per share dividends and at any given
time the performance of Class B shares should be expected to be lower than for
shares of each other Class because of the higher expenses borne by Class B
shares. Similarly, Class A shares will receive lower per share dividends and
the performance of Class A shares should be expected to be lower than Class I
shares because of the higher expenses borne by Class A shares.

Information Applicable To All Purchasers

When purchasing Fund shares, an investor must specify the Class of shares
being purchased. If no Class of shares is specified, Class A shares will be
purchased.
     The minimum initial investment for Class A and Class B shares is $2,500.
However, for IRAs and other retirement plans, the minimum initial purchase is
$250. All subsequent investments must be at least $100. The initial investment
must be accompanied by the Account Application. The Investment Adviser and
Service Agents may impose initial or subsequent investment minimums which are
higher or lower than those specified above and may impose different minimums
for different types of accounts or purchase arrangements. The Funds reserve
the right to reject any purchase order. The Trust may charge a fee of $2 per
month for accounts with balances of less than $2,500. The Trust will notify
shareholders prior to the assessment of such fees.
     The minimum initial investment for Class I shares is $1,000,000 or any
lesser amount if, in the Distributor's opinion, the investor has adequate
intent and availability of funds to reach a future level of investment of
$1,000,000. There is no minimum for subsequent purchases. The initial
investment must be accompanied by the Account Application. The Trust reserves
the right to offer Class I shares without regard to the minimum purchase
requirements to qualified or non-qualified employee benefit plans.
Institutions may charge their clients fees in connection with purchases for
the accounts of their clients.
     Federal regulations require that an investor provide a certified Taxpayer
Identification Number ("TIN") upon opening or reopening an account. See the
Statement of Additional Information for information concerning this
requirement. Failure to furnish a certified TIN to the Fund could subject an
investor to a $50 penalty imposed by the Internal Revenue Service (the "IRS").
     Share certificates will not be issued. It is not recommended that the
Municipal Money Market or the Michigan Municipal Money Market Funds be used as
a vehicle for Keogh, IRA or other qualified retirement plans.

Net Asset Value

As to each Fund, net asset value per share of each Class is computed by
dividing the value of the Fund's net assets represented by such Class (i.e.,
the value of its assets less liabilities) by the total number of shares of
such Class outstanding. See "Net Asset Value" in the Statement of Additional
Information.
    The net asset value of each Fund for purposes of pricing purchase and
redemption orders is determined by the Investment Adviser as of 3:00 p.m.,
Eastern Time, on each business day ("Business Day") except: (i) those holidays
which the New York Stock Exchange ("Exchange"), the Investment Adviser or its
bank affiliates observe (currently New Year's Day, Dr. Martin Luther King, Jr.
Day, Presidents' Day, Good Friday, Memorial Day, Independence Day,

                                      15

<PAGE>

Labor Day, Columbus Day, Veterans' Day, Thanksgiving Day and Christmas Day);
and (ii) those Business Days on which the Exchange closes prior to the close
of its regular trading hours (currently 4:00 p.m. Eastern time) ("Early
Closing Time") in which event the net asset value of each Fund will be
determined and its shares will be priced as of such Early Closing Time.
     Shares of each Fund are sold on a continuous basis at the net asset value
per share next determined after an order in proper form and Federal Funds
(monies of member banks within the Federal Reserve System which are held on
deposit at a Federal Reserve Bank) are received by the Transfer Agent. If an
investor does not remit Federal Funds, his payment must be converted into
Federal Funds. This usually occurs within one business day of receipt of a
bank wire and within two business days of receipt of a check drawn on a member
bank of the Federal Reserve System. Checks drawn on banks which are not
members of the Federal Reserve System may take considerably longer to convert
into Federal Funds. Prior to receipt of Federal Funds, the investor's money
will not be invested.
     The assets of each Fund are valued based upon the amortized cost method.
Although the Trust seeks to maintain the net asset value per share of the
Funds at $1.00, there can be no assurance that the net asset value will not
vary.

Class B Shares

Class B shares of the Money Market Fund are available only to the holders of
Class B shares in the Trust's non-money market funds who wish to exchange
their shares in such funds for shares in the Money Market Fund. Class B shares
of the Money Market Fund will automatically convert to Class A shares at the
time the exchanged shares would have converted. The purpose of the conversion
is to relieve the holders of the Class B shares of the higher operating
expenses charged to Class B shares. The conversion from Class B shares to
Class A shares will take place, based on their relative net asset values at
the time of the conversion. After such conversion, a shareholder would hold
Class A shares subject to the operating expenses for Class A shares discussed
above. Upon each conversion of Class B shares that were not acquired through
reinvestment of dividends or distributions, a proportionate amount of Class B
shares that were acquired through reinvestment of dividends or distributions
will likewise automatically convert to Class A shares.

Shareholder Services

The Exchange Privilege and Automatic Investment Plan are available to
shareholders of any Class. However, such services and privileges may not be
available to clients of certain Service Agents, and some Service Agents may
impose certain conditions on their clients which are different from those
described in this Prospectus. Each investor should consult his Service Agent
in this regard.

Exchange Privilege

The Exchange Privilege enables an investor to purchase, in exchange for
shares of a Fund, shares of the same Class of the other Funds or the other
investment portfolios of the Trust. This privilege may be expanded to permit
exchanges between a Fund and other funds that, in the future, may be advised
by the Investment Adviser. Exchanges may be made to the extent the shares
being received in the exchange are offered for sale in the shareholder's state
of residence.
     Shares of the same Class of Funds purchased by exchange will be purchased
on the basis of relative net asset value per share as follows:
     A.  Shares of Funds may be exchanged without a sales load for shares
of other Funds and investment portfolios of the Trust sold without a
sales load.
     B.  Shares of Funds may be exchanged for shares of other investment
portfolios of the Trust sold with a sales load, and the applicable
sales load will be deducted.
     C. Shares of Funds acquired by a previous exchange from shares of other
investment portfolios of the Trust purchased with a sales load and additional
shares acquired through reinvestment of dividends or distributions of any such
Funds (collectively referred to herein as "Purchased Shares") may be exchanged
for shares of other investment portfolios of the Trust sold with a sales load
(referred to herein as "Offered Shares"), provided that, if the sales load
applicable to the Offered Shares exceeds the maximum sales load that could
have been imposed in connection with the Purchased Shares (at the time the
Purchased Shares were acquired), without giving effect to any reduced loads,
the difference will be deducted. Shareholders must notify the Transfer Agent
of their prior ownership of Fund shares and their account number.
     D.  Shares of the Money Market Fund acquired through exchange of
Class B shares of the Trust's non-money market funds are subject to a
CDSC upon redemption of the shares in accordance with the Prospectus of
the exchanged shares. Shares of Class B

                                      13

<PAGE>

shares, for purposes of calculating CDSC rates and conversion periods, if any,
will be deemed to have been held since the date the shares being exchanged
were initially purchased.
     E. A qualified or non-qualified employee benefit plan with assets of at
least $1 million or 200 eligible lives may be exchanged from Class B shares to
Class A shares on or after January 1 of the year following the year of the
plan's eligibility, provided that the sponsor of the plan has so notified the
Service Agent of its eligibility and in turn, the Service Agent has notified
the Transfer Agent of such eligibility.
     No fees currently are charged shareholders directly in connection with
exchanges although the Funds reserve the right, upon not less than 60 days'
written notice, to charge shareholders a nominal fee in accordance with rules
promulgated by the SEC. The Funds reserve the right to reject any exchange
request in whole or in part. The Exchange Privilege may be modified or
terminated at any time upon notice to shareholders.
     The exchange of shares of one Fund for shares of another is treated for
federal income tax purposes as a sale of the shares given in exchange by the
shareholder and, therefore, an exchanging shareholder may realize a taxable
gain or loss.

Automatic Investment Plan

The Automatic Investment Plan permits an investor to purchase shares in amounts
of at least $100 at regular intervals selected by the investor. Provided the
investor's bank or other financial institution allows automatic withdrawals,
shares may be purchased by transferring funds from the bank account designated
by the investor. At the investor's option, the account designated will be
debited in the specified amount, and shares will be purchased, once a month, on
the first or the fifteenth day of the month. Only an account maintained at a
domestic financial institution which is an Automated Clearing House member may
be so designated. To establish an Automatic Investment Plan account, the
investor must check the appropriate box and supply the necessary information
on the Account Application. Investors may obtain the necessary applications
from their financial institutions or the Transfer Agent. Investors should be
aware that periodic investment plans do not guarantee a profit and will not
protect an investor against loss in a declining market. An investor may cancel
his participation in the Plan or change the amount of purchase at any time by
mailing written notification to the Transfer Agent and such notification will
be effective three business days following receipt. The Funds may modify or
terminate the Automatic Investment Plan at any time or charge a service fee.
No such fee currently is contemplated.

Option to Make Systematic Withdrawals

The Systematic Withdrawal Plan permits an investor who owns shares of a Fund
having a minimum value of $10,000 at the time he elects under the Systematic
Withdrawal Plan to have a fixed sum distributed in redemption at regular
intervals. An application form and additional information regarding this
service may be obtained from an investor's financial institution or the
Transfer Agent by calling (800) 688-3350.

Cross Reinvestment of Dividend Plan

The Trust makes available to investors a Cross Reinvestment of Dividend Plan
pursuant to which an investor who owns shares of any Fund with a minimum value
of $10,000 at the time he elects may have dividends paid by such Fund automati-
cally reinvested into shares of another Fund in which he has invested a minimum
of $1,000. Investors may obtain an application and additional information from
their financial institutions or the Transfer Agent by calling (800) 688-3350.

Pegasus Funds Individual Retirement Custodial Account

Class A and Class B shares may be purchased in conjunction with the Trust's
Individual Retirement Custodial Account Program ("IRA") where NBD acts as
custodian. Investors should consult their financial institutions or the
Transfer Agent for information as to applications and annual fees. The minimum
investment for an IRA is $250. Investors should also consult their tax advisers
to determine whether the benefits of an IRA are available or appropriate.

How to Redeem Shares

General Information

An investor may request redemption of his shares at any time. Redemption 
requests should be transmitted to the Transfer Agent as described below. An
investor who has purchased Class I shares must redeem shares by following
instructions pertaining to his account. It is the responsibility of the entity
authorized to act on behalf of such account to transmit the redemption order
to the Transfer Agent and credit the investor's account with the redemption
proceeds on a timely basis. When a request is received in proper form, the
Fund will redeem the

                                      14
<PAGE>

shares at the next determined net asset value as described below. If an
investor holds Fund shares of more than one Class, any request for redemption
must specify the Class of shares being redeemed. If an investor fails to
specify the Class of shares to be redeemed, Class A shares will be redeemed
first. If an investor owns fewer shares of the Class than specified to be
redeemed, the redemption request may be delayed until the Transfer Agent
receives further instructions from the investor or his Service Agent.
     The Trust imposes no charges when shares are redeemed. However, the Trust
may impose a CDSC on redemptions of Class B shares of the Money Market Fund as
described below. Service Agents may charge a nominal fee for effecting
redemptions of Fund shares.
     A Fund ordinarily will make payment for all shares redeemed within seven
days after receipt by the Transfer Agent of a redemption request in proper
form, except as provided by the rules of the SEC. However, if an investor has
purchased Fund shares by check or through the Automatic Investment Plan and
subsequently submits a written redemption request to the Transfer Agent, the
redemption proceeds will be transmitted to the investor promptly upon bank
clearance of the investor's purchase check or Automatic Investment Plan order,
which may take up to eight business days or more. In addition, the Fund will
not honor Redemption Checks for a period of eight business days after receipt
by the Transfer Agent of the purchase check or Automatic Investment Plan order
against which such redemption is requested. These procedures will not apply if
the investor has a sufficient balance in his account to cover the redemption
request. Prior to the time any redemption is effective, dividends on such
shares will accrue and be payable, and the investor will be entitled to
exercise all other rights of beneficial ownership. Fund shares will not be
redeemed until the Transfer Agent has received the investor's Account
Application.
     Each Fund reserves the right to redeem an investor's account at the
Fund's option upon not less than 60 days' written notice if, due to share
redemptions, the account's net asset value decreases to $2,500 or less and
remains so during the notice period.

Redemption Procedures

An investor who has purchased shares through his account at the Investment
Adviser, any of its bank affiliates or a Service Agent must redeem shares by
following instructions pertaining to such account. If an investor has given
his Service Agent authority to instruct the Transfer Agent to redeem shares
and to credit the proceeds of such redemption to a designated account at the
Service Agent, the investor may redeem shares only in this manner and in
accordance with a written redemption request described below. It is the
responsibility of the Investment Adviser, bank affiliate or the Service Agent,
as the case may be, to transmit the redemption order and credit the investor's
account with the redemption proceeds on a timely basis.
     If an investor requests that his redemption proceeds be sent to an
address other than the address appearing on the Transfer Agent's records, a
signature guarantee is required. The Transfer Agent usually requires
additional documentation for the sale of shares by a corporation, partnership,
agent or fiduciary, or a surviving joint owner. Contact the Transfer Agent for
more information about where to obtain a signature guarantee.
     You may use the Transfer Agent's Telephone Redemption Privilege to redeem
shares from your account, unless you have notified the Transfer Agent of an
address change within the preceding 15 days with the exception of redemptions
to pre-authorized bank accounts. Unless an investor indicates otherwise on the
account application, the Transfer Agent will be authorized to act upon
redemption and transfer instructions received by telephone from a shareholder,
or any person claiming to act as his representative, who can provide the
Transfer Agent with his account registration and address as it appears on the
Transfer Agent's records. With the telephone redemption or exchange privilege,
an investor authorizes the Transfer Agent to act on telephone instructions
from any person representing himself to be the investor, or a representative
of the investor's Service Agent, and reasonably believed by the Transfer Agent
to be genuine. The Funds will require the Transfer Agent to employ reasonable
procedures, such as requiring a form of personal identification, to confirm
that instructions are genuine and, if it does not follow such procedures, the
Fund or the Transfer Agent may be liable for any losses due to unauthorized or
fraudulent instructions. Neither the Fund nor the Transfer Agent will be
liable for following telephone instructions reasonably believed to be genuine.
     During times of drastic economic or market conditions, an investor may
experience difficulty in contacting the Transfer Agent by telephone to request
a redemption or exchange of Fund shares. In such cases, investors should
consider using the other redemption procedures described herein. Use of these
other redemption procedures may result in the

                                      15

<PAGE>

investor's redemption request being processed at a later time than it would
have been if telephone redemption had been used.

Written Redemption Requests

Investors may redeem shares by written request mailed to the Transfer Agent at
4400 Computer Drive, Westborough, MA 01581-5120. Redemption requests must be
signed by each shareholder, including each owner of a joint account, and each
signature must be guaranteed for redemptions greater than $50,000. The
Transfer Agent has adopted standards and procedures pursuant to which
signature guarantees in proper form generally will be accepted from domestic
banks, brokers, dealers, credit unions, national securities exchanges,
registered securities associations, clearing agencies and savings
associations, as well as from participants in the New York Stock Exchange
Medallion Signature Program, the Securities Transfer Agents Medallion Program
("STAMP"), and the Stock Exchanges Medallion Program.

Check Redemption Privilege

A Fund shareholder may request on the Account Application or by later written
request to the Fund that the Fund provide Redemption Checks drawn on the
Fund's account. Redemption Checks may be made payable to the order of any
person in the amount of $500 or more. Redemption Checks should not be used to
close an account. Redemption Checks are free, but the Transfer Agent will
impose a fee for stopping payment of a Redemption Check at the investor's
request or if the Transfer Agent cannot honor the Redemption Check due to
insufficient funds or other valid reason. An investor should date his
Redemption Checks with the current date when the investor writes them. Please
do not postdate Redemption Checks. If an investor does, the Transfer Agent
will honor, upon presentment, even if presented before the date of the check,
all postdated Redemption Checks which are dated within six months of
presentment of payment, if they are otherwise in good order. This Privilege
may be modified or terminated at any time by the Fund or the Transfer Agent
upon notice to shareholders.

Class B Shares -- Money Market Fund

Class B shares of the Money Market Fund acquired through exchange of Class B
shares of the Trust's non-money market funds are subject to a CDSC upon
redemption of the shares at the rate the exchanged shares would have been
charged. For purposes of computing the CDSC and conversion periods, if any,
the length of ownership will be measured from the date of the original
purchase of Class B shares and will include any period of ownership of the
Money Market Fund.
     The Fund reserves the right to cease offering Class B shares for sale at
any time or reject any order for the purchase of Class B shares and to cease
offering any services provided by a Service Agent.


                                      16

<PAGE>

Management of the Funds

Trustees and Officers of the Trust

The Board of Trustees of the Trust is responsible for the management of the
business and affairs of the Trust. Information about the Trustees and officers
of the Trust is contained in the Statement of Additional Information.

Investment Adviser and Administrators

FCNIMCO, located at Three First National Plaza, Chicago, Illinois 60670, is
each Fund's Investment Adviser. FCNIMCO is a registered investment adviser and
a wholly-owned subsidiary of FNBC, which in turn is a wholly-owned subsidiary
of First Chicago NBD Corporation, a registered bank holding company. Included
among FCNIMCO's accounts are pension and profit sharing funds for major
corporations and state and local governments, commingled trust funds and a
variety of institutional and personal advisory accounts, estates and trusts.
FCNIMCO also acts as investment adviser for other registered investment
company portfolios.
     FCNIMCO serves as Investment Adviser for the Trust pursuant to an
Investment Advisory Agreement dated as of April 12, 1996. Under the Investment
Advisory Agreement, FCNIMCO provides the day-to-day management of each Fund's
investments. Subject to the overall authority of the Trust's Board of Trustees
and in conformity with Massachusetts law and the stated policies of the Trust,
FCNIMCO is responsible for making investment decisions for the Trust, placing
purchase and sale orders (which may be allocated to various dealers based on
their sales of Fund shares) and providing research, statistical analysis and
continuous supervision of each Fund's investment portfolio.
     Under the terms of the Investment Advisory Agreement, the Investment
Adviser is entitled to a monthly fee computed daily and payable monthly,
expressed as a percentage of each Fund's average daily net assets, of 0.30% of
the first $1.0 billion, 0.275% of the next $1 billion and 0.25% of each such
Fund's average daily net assets in excess of $2 billion. Prior to September
16, 1996, NBD served as the Funds' investment adviser. Under the prior
investment advisory agreement NBD was entitled to receive fees for advisory
and administrative services provided to the Funds, computed daily and payable
monthly, at annual rates of: (1) .45% of the first $1.0 billion of each of the
Money Market, Treasury Money Market and Municipal Money Market Fund's average
daily net assets, .425 of the next $1.0 billion, and .40% of each such Fund's
average daily net assets in excess of $2.0 billion; and (ii) .50% of the
average daily net assets of the Michigan Municipal Money Market Fund. In
addition, NBD was entitled to 4/10ths of the gross income earned by a Fund on
each loan of securities (excluding capital gains and losses, if any). For the
fiscal year ended December 31, 1995, the Money Market, Treasury Money Market,
Municipal Money Market and Michigan Municipal Money Market Funds paid NBD
advisory fees at the effective annual rates of .44%, .45%, .45% and .44%,
respectively.
     FCNIMCO and BISYS serve as the Trust's Co-Administrators pursuant to an
Administration Agreement with the Trust. Under the Administration Agreement,
FCNIMCO and BISYS generally assist in all aspects of the Trust's operations,
other than providing investment advice, subject to the overall authority of
the Trust's Board in accordance with Massachusetts law. Under the terms of the
Administration Agreement, FCNIMCO and BISYS are entitled jointly to a monthly
administration fee at the annual rate of .15% of each Fund's average daily net
assets.
     Banking laws and regulations currently prohibit a bank holding company
registered under the Bank Holding Company Act of 1956 or any affiliate thereof
from sponsoring, organizing, controlling or distributing the shares of a
registered open-end investment company continuously engaged in the issuance of
its shares, and prohibit banks generally from underwriting securities, but do
not prohibit such a bank holding company or affiliate from acting as
investment adviser, transfer agent, or custodian to such an investment company
or from purchasing shares of such a company as agent for and upon the order of
a customer. The Investment Adviser believes that the Investment Adviser and
NBD may perform the advisory, administrative and custodial services for the
Trust described in this Prospectus, and that the Investment Adviser and its
affiliates, subject to such banking laws and regulations, may perform the
shareholder services contemplated by this Prospectus, without violation of
such banking laws or regulations. However, future changes in legal
requirements relating to the permissible activities of banks and their
affiliates, as well as future interpretations of present requirements, could
prevent the Investment Adviser and NBD from continuing to perform investment
advisory or custodial services for the Trust or require the Investment Adviser
and its affiliates to alter or discontinue the services provided by them to
shareholders.
     If the Investment Adviser was prohibited from performing investment
advisory services for the Trust, it is expected that the Board of Trustees
would recommend that shareholders approve a new agreement with


                                      17


<PAGE>

another entity or entities qualified to perform such services and selected by
the Board. If the Investment Adviser or its affiliates were required to
discontinue all or part of its shareholder servicing activities, their
customers would be permitted to remain the beneficial owners of Fund shares
and alternative means for continuing the servicing of such customers would be
sought. The Trust does not anticipate that investors would suffer any adverse
financial consequences as a result of these occurrences.

Distributor

The Distributor, located at 3435 Stelzer Road, Columbus, Ohio 43219-3035,
serves as the Trust's principal underwriter and distributor of the Funds'
shares.

Transfer and Dividend Disbursing Agent and Custodian

First Data Investor Services Group, Inc., located at 4400 Computer Drive,
Westborough, MA 01581-5120 serves as the Trust's Transfer and Dividend
Disbursing Agent. NBD, which is a wholly-owned subsidiary of First Chicago NBD
Corporation, serves as the Trust's custodian (the "Custodian"). NBD is located
at 900 Tower Drive, Troy, Michigan 48098.

Distribution and Shareholder
Services Plans

Class B shares of the Money Market Fund are subject to an annual distribution
fee pursuant to a Distribution Plan. Class A shares of each Fund (and Class B
shares of the Money Market Fund) are subject to an annual service fee pursuant
to a Shareholder Services Plan.

Distribution Plan

(Class B only) Under a Distribution Plan adopted pursuant to Rule 12b-1 under
the 1940 Act, the Trust has agreed to pay the Distributor for advertising,
marketing and distributing shares of the Money Market Fund at an aggregate
annual rate not to exceed .75% of the value of the average daily net assets of
Class B shares. The Distributor may pay one or more Service Agents in respect
of these services. The Investment Adviser and its subsidiaries and affiliates
may act as Service Agents and receive fees under the Distribution Plan,
subject to applicable law. The Distributor determines the amount, if any, to
be paid to Service Agents under the Distribution Plan and the basis on which
such payments are made. The fees payable under the Distribution Plan are
payable without regard to actual expenses incurred.

Shareholder Services Plan

(Class A and Class B) Under a Shareholder Services Plan, the Trust pays the
Distributor for the provision of certain services to the holders of Class A
and Class B shares a fee at an annual rate not to exceed .25% of the value of
the average daily net assets of such shares. The services provided may include
personal services relating to shareholder accounts, such as answering
shareholder inquiries regarding the Fund and providing reports and other
information and services related to the maintenance of shareholder accounts.
Under the Shareholder Services Plan, the Distributor may make payments to
Service Agents in respect of these services. The Investment Adviser and its
subsidiaries and affiliates may act as Service Agents and receive fees under
the Shareholder Services Plan. The Distributor determines the amounts to be
paid to Service Agents.

Dividends and Distributions

The Funds declare dividends from net investment income on each Business Day.
Dividends usually are paid on the last Business Day of each month. Shares
begin accruing dividends on the Business Day on which the purchase order is
effective. The earnings for Saturdays, Sundays and holidays are declared as
dividends on the preceding Business Day.
     Each Fund will make distributions from net realized securities gains, if
any, once a year, but may make distributions on a more frequent basis to
comply with the distribution requirements of the Internal Revenue Code of
1986, as amended (the "Code"), in all events in a manner consistent with the
provisions of the 1940 Act. Dividends are automatically reinvested in
additional Fund shares, or fractional shares thereof of the same Class from
which they were paid at net asset value, unless payment in cash is requested.
If cash payment is requested, checks will be mailed within five Business Days
after the last day of each month.


                                      18

<PAGE>

Taxes

Federal

Each Fund intends to qualify as a "regulated investment company" under the
Code. Such qualification generally will relieve the Funds of liability for
federal income taxes to the extent their earnings are distributed in
accordance with the Code.
     Each Fund intends to distribute as dividends substantially all of its net
income each year. With the exception of dividends paid by the Municipal Funds,
such dividends will be taxable as ordinary income to each Fund's shareholders
regardless of whether a distribution is received in cash or reinvested in
additional shares. It is anticipated that no part of any distribution by any
of the Funds will be eligible for the dividend received deduction for
corporations. In addition, none of the Funds expects to pay capital gain
dividends within the meaning of the Code.
     Any dividends declared in October, November or December with a record
date before the end of the year will be deemed for federal tax purposes to
have been paid by the Fund and received by the shareholders in that year if
such dividends are actually paid on or before January 31 of the following
year.
     In the case of the Municipal Funds, dividends derived from tax-exempt
interest income ("exempt-interest dividends") paid by them may be treated by
their shareholders as items of interest excludable from their gross income
unless under the circumstances applicable to the particular shareholder the
exclusion would be disallowed. (See Statement of Additional Information under
"Additional Information Concerning Taxes.")
     If the Municipal Funds hold certain so-called "private activity bonds,"
shareholders will need to include as an item of tax preference for the
purposes of the federal alternative minimum tax, that portion of the dividends
paid by a Fund derived from interest received on such bonds. In addition,
corporate shareholders will need to take all exempt-interest dividends into
account in determining certain adjustments for the federal alternative minimum
tax.
     Shareholders will be advised at least annually as to the federal income
tax consequences of distributions made to them each year.
     The foregoing discussion summarizes some of the important tax
considerations generally affecting the Funds and their shareholders and is not
intended as a substitute for careful tax planning. Accordingly, potential
investors in the Funds should consult their tax advisers with specific
reference to their own tax situation.

State and Local

Dividends paid by the Municipal Funds that are derived from interest
attributable to tax-exempt Michigan Municipal Obligations will be exempt from
Michigan income tax, Michigan intangibles tax and Michigan single business
tax. Conversely, to the extent that the Funds' dividends are derived from
interest on obligations other than Michigan Municipal Obligations or certain
U.S. Government Obligations (or are derived from short term or long term
gains), such dividends will be subject to Michigan income tax, Michigan
intangibles tax and Michigan single business tax, even though the dividends
may be exempt for federal income tax purposes. The Funds are unable to predict
in advance the portion of its dividends that will be derived from interest on
Michigan Municipal Obligations, but will mail to its shareholders not later
than sixty days after the close of the Funds' taxable year a written notice
containing information as to the interest derived from Michigan Municipal
Obligations and exempt from Michigan income tax, Michigan intangibles tax and
Michigan single business tax.
     Except as noted above with respect to Michigan income taxation,
distributions of net income may be taxable to investors as dividend income
under other state or local laws even though a substantial portion of such
distributions may be derived from interest on tax-exempt obligations which, if
realized directly, would be exempt from such income taxes.

Miscellaneous

The Trust may be subject to state or local taxes in jurisdictions in which the
Trust may be deemed to be doing business. In addition, in those states or
localities which have income tax laws, the treatment of the Trust and its
shareholders under such laws may differ from treatment under federal income
tax laws. Shareholders are advised to consult their tax advisers concerning
the application of state and local taxes, which may have different
consequences from those of the federal income tax law described above.


                                      19

<PAGE>

Performance Information

From time to time, in advertisements or in reports to shareholders the
performance of the Funds may be compared to the performance of other mutual
funds with similar investment objectives and to stock and other relevant
indices or to rankings prepared by independent services or other financial or
industry publications that monitor the performance of mutual funds. For
example, the performance of a Fund's shares may be compared to data prepared
by Lipper Analytical Services, Inc. The yields of the Money Market and
Treasury Money Market Funds may be compared to the Donoghue's Money Fund
Average, Donoghue's Government Money Fund Average and Donoghue's Treasury
Money Fund Average, which are averages compiled by IBC/Donoghue's Money Fund
Report|Pr, a widely recognized independent publication that monitors the
performance of money market funds, or to the average yields reported by the
Bank Rate Monitor\T for money market deposit accounts offered by the 50
leading banks and thrift institutions in the top five standard metropolitan
statistical areas. The yields of the Municipal Funds may be compared to the
Donoghue's Tax-Free Money Fund Average. Performance data as reported in
national financial publications such as Money Magazine, Forbes, Barron's, The
Wall Street Journal and The New York Times, or in publications of a local or
regional nature, may also be used in comparing the performance of the Funds.
     A Fund's "yield" refers to the income generated by an investment in the
Fund over a seven-day period identified in the advertisement. This income is
then "annualized," i.e., the income generated by the investment during the
respective period is assumed to be generated each week over a 52-week period
and is shown as a percentage of the investment. The Funds may also advertise
their "effective yields" which are calculated similarly but, when annualized,
income is assumed to be reinvested, thereby making the "effective yield"
slightly higher because of the compounding effect of the assumed reinvestment.
     The Municipal Funds may from time to time advertise a "tax-equivalent
yield" to demonstrate the level of taxable yield necessary to produce an
after-tax yield equivalent to that achieved by the Funds. The "tax-equivalent
yield" will be computed by dividing the tax-exempt portion of a Fund's yield
by a denominator consisting of one minus a stated federal (and/or Michigan)
income tax rate and adding the product to that portion, if any, of the Fund's
yield which is not tax-exempt.
     Performance of the Funds is based on historical earnings and will
fluctuate and is not intended to indicate future performance. A Fund's
performance data may not provide a basis for comparison with bank deposits and
other investments which provide a fixed yield for a stated period of time.
Performance data should also be considered in light of the risks associated
with a Fund's portfolio composition, quality, maturity, operating expenses and
market conditions. Any fees charged by financial institutions directly to
their customer accounts in connection with investments in Fund shares will not
be reflected in a Fund's performance calculations.

Historical Performance Information

For the seven day period ended December 31, 1995, the annualized yields and
effective yields for shares of the Money Market, Treasury Money Market,
Municipal Money Market and Michigan Municipal Money Market Funds were 5.37%
and 5.48%, 5.23% and 5.42%, 3.90% and 4.10%, and 3.81% and 3.97%,
respectively. The tax-equivalent yields of the shares of the Municipal Money
Market and Michigan Municipal Money Market Funds (assuming a 39.6% federal
income tax rate for both Funds and a 4.4% Michigan income tax rate for the
Michigan Fund) for the seven-day period ended December 31, 1995 were 6.46%
(annualized yield) and 6.79% (effective yield), and 6.85% (annualized yield)
and 7.14% (effective yield), respectively.


                                      20

<PAGE>
General Information

The Trust was organized as a Massachusetts business trust on April 21, 1987
under a Declaration of Trust. The Trust is a series fund having twenty-six
series of shares of beneficial interest, each of which evidences an interest
in a separate investment portfolio. The Declaration of Trust permits the Board
of Trustees to issue an unlimited number of full and fractional shares and to
create an unlimited number of series of shares ("Series") representing
interests in a portfolio and an unlimited number of classes of shares within a
Series. In addition to the Funds described herein, the Trust offers the
following investment portfolios:

The Managed Assets Conservative Fund
The Managed Assets Balanced Fund
The Managed Assets Growth Fund
The Equity Income Fund
The Growth Fund
The Small-Cap Opportunity Fund
The Mid-Cap Opportunity Fund
The Intrinsic Value Fund
The Growth and Value Fund
The Equity Index Fund
The International Equity Fund
The Intermediate Bond Fund
The Bond Fund
The Short Bond Fund
The Income Fund
The International Bond Fund
The Municipal Bond Fund
The Intermediate Municipal Bond Fund
The Michigan Municipal Bond Fund
The Cash Management Fund
The U.S. Government Securities Cash Management Fund
The Treasury Prime Cash Management Fund

     Each of the above Funds, other than the Cash Management, U.S. Government
Cash Management and Treasury Prime Cash Management Funds, offers three Classes
of shares: Class A, Class B and Class I shares. The Cash Management, U.S.
Government Cash Management and Treasury Prime Cash Management Funds offer two
Classes of shares: Class S and Class I shares. A sales person and any other
person or institution entitled to receive compensation for selling or
servicing shares may receive different compensation with respect to different
classes of shares in the Series. Each share has $.10 par value, represents an
equal proportionate interest in the related Fund with other shares of the same
class outstanding, and is entitled to such dividends and distributions out of
the income earned on the assets belonging to such Fund as are declared in the
discretion of the Board of Trustees.
     Shareholders are entitled to one vote for each full share held, and a
proportionate fractional vote for each fractional share held, and each Series
entitled to vote on a matter will vote thereon in the aggregate and not by
Series, except as otherwise expressly required by law or when the Board of
Trustees determines that the matter to be voted on affects only the interests
of shareholders of a particular Series. In addition, shareholders of each of
the Series have equal voting rights except that only shares of a particular
class within a Series are entitled to vote on matters affecting only that
class. Voting rights are not cumulative, and accordingly the holders of more
than 50% of the aggregate number of shares of all Trust portfolios may elect
all of the Trustees.
     As of July 31, 1996, NBD held beneficially of record approximately
28.60%, 8.30%, 43.09%, 17.86% and 6.07%, respectively, of the outstanding
shares of the Money Market, Treasury, Municipal Money Market and Michigan
Municipal Money Market Funds, respectively.
     Because NBD serves the Trust as Custodian , the Trustees have established
a procedure requiring three annual verifications, two of which are
unannounced, of all investments held pursuant to the Custodian Agreement, to
be conducted by the Trust's independent accountants.
     The Trust does not presently intend to hold annual meetings of share-
holders except as required by the 1940 Act or other applicable law. The Trust's
By-Laws provide that special meetings of shareholders of any Series shall be
called at the written request of shareholders entitled to cast at least 10% of
the votes of a Series entitled to be cast at such meeting. The Trust also
stands ready to assist shareholder communications in connection with any meet-
ing of shareholders as prescribed in Section 16(c) of the 1940 Act.
     No person has been authorized to give any information or to make any
representations other than those contained in this Prospectus and in the
Funds' official sales literature in connection with the offer of the Funds'
shares, and, if given or made, such other information or representations must
not be relied upon as having been authorized. This Prospectus does not
constitute an offer in any State in which, or to any person to whom, such
offering may not lawfully be made.


                                      21

<PAGE>



                    [This page intentionally left blank.]



<PAGE>
Supplemental Information

Ratings

The ratings of Rating Agencies such as Moody's, S&P, Fitch and Duff represent
their opinions as to the quality of the obligations which they undertake to
rate. It should be emphasized, however, that ratings are relative and subjec-
tive and, although ratings may be useful in evaluating the safety of interest
and principal payments, they do not evaluate the market value risk of such
obligations. Therefore, although these ratings may be an initial criterion for
selection of portfolio investments, the Investment Adviser also will evaluate
such obligations and the ability of their issuers to pay interest and princi-
pal. Each Fund will rely on the Investment Adviser's judgment, analysis and
experience in evaluating the credit worthiness of an issuer.

U.S. Government Obligations

Securities issued or guaranteed by the U.S. Government or its agencies or
instrumentalities include U.S. Treasury securities that differ in their
interest rates, maturities and times of issuance. Treasury Bills have initial
maturities of one year or less; Treasury Notes have initial maturities of one
to ten years; and Treasury Bonds generally have initial maturities of greater
than ten years. Some obligations issued or guaranteed by U.S. Government
agencies and instrumentalities, for example, Government National Mortgage
Association pass-through certificates, are supported by the full faith and
credit of the U.S. Treasury, others, such as those of the Federal Home Loan
Banks, by the right of the issuer to borrow from the U.S. Treasury; others,
such as those issued by the Federal National Mortgage Association, by
discretionary authority of the U.S. Government to purchase certain obligations
of the agency or instrumentality; and others, such as those issued by the
Student Loan Marketing Association, only by the credit of the agency or
instrumentality. These securities bear fixed, floating or variable rates of
interest. Principal and interest may fluctuate based on generally recognized
reference rates or the relationship of rates. While the U.S. Government
provides financial support to such U.S. Government-sponsored agencies or
instrumentalities, no assurance can be given that it will always do so,
because it is not so obligated by law. Some of these investments may be
variable or floating rate instruments.

Bank Obligations

Bank obligations include certificates of deposit, time deposits, bankers'
acceptances, fixed time deposits and other short-term obligations of domestic
banks, foreign subsidiaries of domestic banks, foreign branches of domestic
banks, and domestic and foreign branches of foreign banks, domestic savings
and loan associations and other banking institutions. Because the Funds may
invest in securities backed by banks and other financial institutions, changes
in the credit quality of these institutions could cause losses to a Fund and
affect its share price.
     Obligations issued or guaranteed by foreign branches of U.S. banks
(commonly known as "Eurodollar" obligations) or U.S. branches of foreign banks
(commonly known as "Yankee dollar" obligations) may be general obligations of
the parent bank or obligations only of the issuing branch. Where the
obligation is only that of the issuing branch, the parent bank has no legal
duty to pay such obligation. Such obligations would thus be subject to risks
comparable to those which would be present if the issuing branch were a
separate bank. The Money Market Fund will not invest in a Eurodollar
obligation if upon making such investment the total Eurodollar obligations
which are not general obligations of domestic parent banks would thereby
exceed 25% of the total assets of the Money Market Fund.
     Obligations of foreign issuers may involve risks that are different than
those of obligations of domestic issuers. These risks include unfavorable
political and economic developments, possible imposition of withholding taxes
on interest income, possible seizure or nationalization of foreign deposits,
possible establishment of exchange controls, or adoption of other foreign
governmental restrictions which might adversely affect the payment of
principal and interest on such obligations. In addition, foreign branches of
U.S. banks and foreign banks may be subject to less stringent reserve
requirements and to different accounting, auditing, reporting, and
recordkeeping standards than those applicable to domestic branches of U.S.
banks and, generally, there may be less publicly available information
regarding such issuers. The Trust could also encounter difficulties in
obtaining or enforcing a judgment against a foreign issuer (including a
foreign branch of a U.S. bank).
     Certificates of deposit are negotiable certificates evidencing the
obligation of a bank to repay funds deposited with it for a specified period
of time.
     Time deposits are non-negotiable deposits maintained in a banking
institution for a specified period of time at a stated interest rate.
     Bankers' acceptances are credit instruments evidencing the
obligation of a bank to pay a draft

                                      A-1

<PAGE>
drawn on it by a customer. These instruments reflect the obligation both of
the bank and of the drawer to pay the face amount of the instrument upon
maturity. The other short-term obligations may include uninsured, direct
obligations bearing fixed, floating or variable interest rates.

Commercial Paper

Commercial paper issued by corporations and other institutions, including
variable rate notes and other short-term corporate obligations, must be rated
in one of the two highest categories by at least two Rating Agencies, or if
not rated, must have been independently determined by the Investment Adviser
to be of comparable quality.

Variable and Floating Rate Obligations

Each Fund may purchase rated and unrated variable and floating rate
obligations which may have stated maturities in excess of 13 months but will,
in any event, permit a Fund to demand payment of the principal of the
instrument at least once every 13 months on not more than thirty days' notice
(unless the instrument is a U.S. Government Obligation), provided that the
demand feature may be sold, transferred, or assigned only with the underlying
instrument involved. Such instruments may include variable rate demand notes
which are unsecured instruments that permit the indebtedness thereunder to
vary in addition to providing for periodic adjustments in the interest rate.
The absence of an active secondary market with respect to particular variable
and floating rate instruments could make it difficult for a Fund to dispose of
instruments if the issuer defaulted on its payment obligation or during
periods that the Fund is not entitled to exercise its demand rights, and the
Fund could, for these or other reasons, suffer a loss with respect to such
instruments. Variable and floating rate instruments held by a Fund will be
subject to the Fund's 10% limitation on illiquid investments when the Fund may
not demand payment of the principal amount within seven days and a reliable
trading market is absent.

Repurchase and Reverse Repurchase Agreements

To increase its income, each Fund may agree to purchase portfolio securities
which it may otherwise purchase from financial institutions subject to the
seller's agreement to repurchase them at a mutually agreed-upon date and price
("repurchase agreements"). No Fund will enter into repurchase agreements with
the Investment Adviser, Distributor, or any of their affiliates. Although the
securities subject to repurchase agreements may bear maturities exceeding
thirteen months provided the repurchase agreement itself matures in thirteen
months or less, the Funds generally intend to enter into repurchase agreements
which terminate within seven days after notice by the Funds. The seller under
a repurchase agreement will be required to maintain the value of the
securities subject to the agreement at not less than the repurchase price,
marked to market daily. Default by the seller would, however, expose a Fund to
possible loss because of adverse market action or delay in connection with the
disposition of the underlying obligations.
     Each Fund may also obtain funds for temporary purposes by entering into
reverse repurchase agreements. Pursuant to such agreements, the Funds will
sell portfolio securities to financial institutions such as banks and
broker-dealers and agree to repurchase them at a particular date and price.
Reverse repurchase agreements involve the risk that the market value of the
securities sold by a Fund may decline below the price of the securities it is
obligated to repurchase. Whenever a Fund enters into a reverse repurchase
agreement, it will place in a segregated custodial account liquid assets equal
to the repurchase price marked to market daily (including accrued interest)
and will subsequently monitor the account to ensure such equivalent value is
maintained.

Lending Portfolio Securities

To increase income or offset expenses, each Fund may lend its portfolio
securities to financial institutions such as banks and broker-dealers in
accordance with the investment limitations described below. Agreements would
require that the loans be continuously secured by collateral equal at all
times in value to at least the market value of the securities loaned plus
accrued interest. Collateral for such loans may include cash or securities of
the U.S. Government, its agencies or instrumentalities, some of which may bear
maturities exceeding 13 months. Such loans will not be made if, as a result,
the aggregate of all outstanding loans of a particular Fund exceeds one-third
of the value of its total assets. Loans of securities involve risks of delay
in receiving additional collateral or in recovering the securities loaned or
possibly loss of rights in the collateral should the borrower of the
securities become insolvent. In the event a Fund is unable to recover the
securities loaned in a particular transaction, it will promptly sell any
collateral which bears a maturity exceeding 13 months. Loans will be made only
to borrowers that provide the requisite collateral comprised of liquid assets
and when, in the Investment Adviser's judgment, the income to be earned from
the loan justifies the attendant risks.

                                      A-2
<PAGE>

When-Issued Purchases and Forward Commitments

Each Fund may purchase portfolio securities on a "when-issued" basis and may
purchase or sell such securities on a "forward commitment" basis. These
transactions involve a commitment by a Fund to purchase or sell particular
securities with payment and delivery taking place in the future, beyond the
normal settlement date, at a stated price and yield. Securities purchased on a
when-issued basis or forward commitment basis involve a risk of loss if the
value of the security to be purchased declines prior to the settlement date,
or if the value of the security to be sold increases prior to the settlement
date. When a Fund enters into such transactions, the Custodian will maintain
in a segregated account cash or liquid portfolio securities equal to the
amount of the commitment. The Funds do not earn income with respect to these
transactions until the subject securities are delivered to the Funds. The
Funds do not intend to purchase when-issued securities for speculative
purposes but only for the purposes of acquiring portfolio securities. Each
Fund's when-issued purchases and forward commitments are not expected to
exceed 25% of the value of its total assets absent unusual market conditions.

Municipal and Related Obligations

Municipal Obligations that may be acquired by the Municipal Money Market and
Michigan Municipal Money Market Funds may include general obligations, revenue
obligations, notes, and moral obligation bonds. General obligations are
secured by the issuer's pledge of its full faith, credit and taxing power for
the payment of principal and interest. Revenue obligations are payable only
from the revenues derived from a particular facility, class of facilities or,
in some cases, from the proceeds of a special excise or other specific revenue
source such as the user of the facility being financed. Private activity bonds
(i.e. bonds issued by industrial development authorities) are in most cases
revenue securities and are not payable from the unrestricted revenues of the
issuer. Consequently, the credit quality of a private activity bond is usually
directly related to the credit standing of the private user of the facility
involved. Although interest paid on private activity bonds is exempt from
regular federal income tax, it may be treated as a specific tax preference
item under the federal alternative minimum tax. From time to time, each
Municipal Fund may invest more than 25% of the value of its total assets in
industrial development bonds which, although issued by industrial development
authorities, may be backed only by the assets and revenues of the
nongovernmental users. Where a regulated investment company receives such
interest, a proportionate share of any exempt-interest dividend paid by the
investment company may be treated as such a preference item to the
shareholder. The Funds may invest without limitation in such Municipal
Obligations if the Investment Adviser determines that their purchase is
consistent with such Fund's investment objective. (See also "Taxes").
     Notes are short-term instruments which are obligations of the issuing
municipalities or agencies and are sold in anticipation of a bond sale,
collection of taxes or receipt of other revenues. Moral obligation bonds are
normally issued by a special purpose public authority. If the issuer of a
moral obligation bond is unable to meet its debt service obligations from
current revenues, it may draw on a reserve fund, the restoration of which is a
moral commitment but not a legal obligation of the state or municipality which
created the issuer. Municipal Obligations also include municipal
lease/purchase agreements which are similar to installment purchase contracts
for property or equipment issued by municipalities. Municipal lease/purchase
agreements may be considered illiquid investments. See "Restricted
Securities."
     There are, of course, variations in the quality of Municipal Obligations
both within a particular classification and between classifications, and the
yields on Municipal Obligations depend upon a variety of factors, including
general money market conditions, the financial condition of the issuer,
general conditions of the municipal bond market, the size of a particular
offering, the maturity of the obligation and the rating of the issue.
     Each Municipal Fund may invest more than 25% of the value of its total
assets in Municipal Obligations which are related in such a way that an
economic, business or political development or change affecting one such
security also would affect the other securities; for example, securities the
interest upon which is paid from revenues of similar types of projects, or
securities of issuers that are located in the same state. As a result, the
Funds may be subject to greater risk as compared to a fund that does not
follow this practice.
     Certain municipal lease/purchase obligations in which the Funds may
invest may contain "non-appropriation" clauses which provide that the
municipality has no obligation to make lease payments in future years unless
money is appropriated for such purpose on a yearly basis. Although
"non-appropriation" lease/purchase obligations are secured by the leased
property, disposition of the leased property in the event of foreclosure might


                                      A-3

<PAGE>

prove difficult. In evaluating the credit quality of a municipal
lease/purchase obligation that is unrated, the Investment Adviser may
consider, on an ongoing basis, a number of factors including the likelihood
that the issuing municipality will discontinue appropriating funding for the
leased property.
     Among other securities, the Funds may purchase short-term Tax
Anticipation Notes, Bond Anticipation Notes, Revenue Anticipation Notes and
other forms of short-term loans. Such notes are issued with a short-term
maturity in anticipation of the receipt of tax or other
funds, the proceeds of bonds or other revenues.
     The Municipal Funds may purchase from financial institutions
participation interests in Municipal Obligations. A participation interest
gives a Fund an undivided interest in the Municipal Obligation in the
proportion that the Fund's participation interest bears to the total principal
amount of the Municipal Obligation. These instruments may have fixed, floating
or variable rates of interest, with remaining maturities of 13 months or less
as determined in accordance with SEC regulations (although the securities held
by the financial institution may have longer maturities). If the participation
interest is unrated, or has been given a rating below that which otherwise is
permissible for purchase by a Fund, the security will have an unconditional
demand feature that satisfies the requirements of Rule 2a-7 of the 1940 Act.
For certain participation interests, the Fund will have the right to demand
payment, on not more than seven days' notice, for all or any part of the
Fund's participation interest in the Municipal Obligation plus accrued
interest. As to these instruments, the Fund intends to exercise its right to
demand payment only upon a default under the terms of the Municipal Obligation
as needed to provide liquidity to meet redemptions, or to maintain or improve
the quality of its investment portfolio. Participation interests that do not
have this demand feature will be considered illiquid investments. See
"Restricted Securities" below.
     The Municipal Money Market Fund has no policy of seeking particularly to
invest in Municipal Obligations issued by or within any single state or select
group of states. However, certain states traditionally are sources of large
amounts of Municipal Obligations, e.g., California, Colorado, Florida,
Michigan, New York and Texas. To the extent that the Fund's assets are
invested in Municipal Obligations issued by or from a single state or a few
states, the Fund will be subject to the peculiar risks presented by the laws
and economic conditions relating to such state or states to a greater extent
than would be the case if its assets were not so concentrated. If any state or
political subdivision thereof were to suffer serious financial difficulties
jeopardizing its ability to pay its obligations, the marketability of such
obligations held by the Fund, and consequently its net asset value, could be
adversely affected.
     Opinions relating to the validity of Municipal Obligations and to the
exemption of interest thereon from federal income tax and, with respect to
Michigan Municipal Obligations, Michigan income taxes, are rendered by bond
counsel to the respective issuers at the time of issuance. Neither the Trust
nor the Investment Adviser will review the proceedings relating to the
issuance of Municipal Obligations or the bases for such opinions.

Tender Option Bonds

The Municipal Funds may invest in tender option bonds. A tender option bond is
a Municipal Obligation (generally held pursuant to a custodial arrangement)
having a relatively long maturity and bearing interest at a fixed rate sub-
stantially higher than prevailing short-term tax exempt rates, that has been
coupled with the agreement of a third party, such as a bank, broker-dealer or
other financial institution, pursuant to which such institution grants the
security holders the option, at periodic intervals, to tender their securities
to the institution and receive the face value thereof. As consideration for
providing the option, the financial institution receives periodic fees equal
to the difference between the Municipal Obligation's fixed coupon rate and the
rate, as determined by a remarketing or similar agent at or near the commence-
ment of such period, that would cause the securities, coupled with the tender
option, to trade at par on the date of such determination. Thus, after payment
of this fee, the security holder effectively holds a demand obligation that
bears interest at the prevailing short-term tax exempt rate. The Investment
Adviser, on behalf of a Fund, may consider on an ongoing basis the credit-
worthiness of the issuer of the underlying Municipal Obligation, of any
custodian and of the third party provider of the tender option. In certain
instances and for certain tender option bonds, the option may be terminable in
the event of a default in payment of principal or interest on the underlying
Municipal Obligations and for other reasons.

Stand-By Commitments

The Municipal Funds may acquire "stand-by commitments" with respect to
Municipal Obligations held in their portfolios. Under a stand-by commitment, a
Fund obligates a broker, dealer or bank to repurchase, at the Fund's option,
specified securities at a specified price and, in this respect, stand-by
commitments are comparable to put options. The exercise of a stand-by

                                      A-4
<PAGE>

commitment therefore is subject to the ability of the seller to make payment
on demand. A Fund will acquire stand-by commitments solely to facilitate
portfolio liquidity and does not intend to exercise its rights thereunder for
trading purposes. A Fund may pay for stand-by commitments if such action is
deemed necessary, thus increasing to a degree the cost of the underlying
Municipal Obligation and similarly decreasing such securities yield to
investors.

Guaranteed Investment Contracts

The Money Market Fund may make limited investments in guaranteed investment
contracts ("GICs") issued by highly rated U.S. insurance companies. Pursuant
to such contracts, the Fund makes cash contributions to a deposit fund of the
insurance company's general account. The insurance company then credits to the
Fund on a monthly basis guaranteed interest which is based on an index. The
GICs provide that this guaranteed interest will not be less than a certain
minimum rate. Generally, a GIC allows a purchaser to buy an annuity with the
monies accumulated under contract; however, the Fund will not purchase any
such annuity. A GIC is a general obligation of the issuing insurance company
and not a separate account. The purchase price paid for a GIC becomes a part
of the general assets of the issuer, and the contract is paid from the general
assets of the issuer. The Fund will only purchase GICs from issuers which meet
quality and credit standards established by the Investment Adviser. Generally,
GICs are not assignable or transferable without the permission of the issuing
insurance companies, and an active secondary market in GICs does not currently
exist. Therefore, GICs are considered by the Fund to be illiquid investments
and subject to the limitation on illiquid investments set forth below.

Restricted Securities

Each Fund will not invest more than 10% of the value of its net assets in
securities that are illiquid. Illiquid investments may include securities
having legal or contractual restrictions on resale or no readily available
market, GICs (in the case of the Money Market Fund), municipal lease/purchase
agreements (in the case of the Municipal Funds) and instruments (including
repurchase agreements, variable and floating rate instruments and time
deposits) that do not provide for payment to a Fund within seven days after
notice and do not have a readily available market. Securities that have legal
or contractual restrictions on resale but have a readily available market are
not deemed to be illiquid for purposes of this limitation.
     Each Fund may purchase securities which are not registered under the
Securities Act of 1933, as amended (the "1933 Act"), but which can be sold to
"qualified institutional buyers" in accordance with Rule 144A under the 1933
Act. Any such security will not be considered to be illiquid so long as it is
determined by the Board of Trustees or the Investment Adviser, acting under
guidelines approved and monitored by the Board, that an adequate trading
market exists for that security. This investment practice could have the
effect of increasing the level of illiquidity in a Fund during any period that
qualified institutional buyers become uninterested in purchasing these
restricted securities. The ability to sell to qualified institutional buyers
under Rule 144A is a recent development, and it is not possible to predict how
this market will develop. The Board of Trustees will carefully monitor any
investments by a Fund in these securities.

Securities of Other Investment Companies

Within the limits prescribed by the 1940 Act, each Fund may invest in
securities issued by other investment companies which invest in high quality,
short-term debt securities and which determine their net asset value per share
based on the amortized cost or penny-rounding method. As a shareholder of
another investment company, a Fund would bear, along with other shareholders,
its pro rata portion of the other investment company's expenses, including
advisory fees. These expenses would be in addition to the advisory and other
expenses that the Fund bears directly in connection with its own operations.

Miscellaneous

The Trust will give 30 days notice to investors of any material changes in any
Fund's investment policies.


                                      A-5

<PAGE>

[ Back cover ]


THE PEGASUS
MONEY MARKET MARKET



Money Market Fund
Treasury Money Market Fund
Municipal Money Market Fund
Michigan Municipal Money Market Fund









[logo]  PEGASUS FUNDS
        Strength in Investing

MMPRO-9/96

<PAGE>


[Prospectus Cover]


                                      [logo]     Pegasus Funds
                                                 Strength in Investing





P R O S P E C T U S



AUGUST 26, 1996




                          Pegasus
                            Funds


<PAGE>

                                          Pegasus Funds
                                          P.O. Box 5142
                                 Westborough, Massachusetts 01581
                            24 Hour yield and performance information
                                 Purchase and Redemption orders:
                                          (800) 688-3355

Prospectus

        AUGUST 26, 1996



Pegasus Funds (the "Trust") is offering in this Prospectus Class A shares,
Class B shares and Class I shares in the following nineteen investment
portfolios (the "Funds"), divided into four general fund types: Asset
Allocation; Equity; Bond; and Municipal Bond:

ASSET ALLOCATION FUNDS                  BOND FUNDS                 
                                                                   
The Managed Assets                      The Intermediate Bond Fund 
Conservative Fund                                                  
                                        The Bond Fund              
The Managed Assets                                                 
Balanced Fund                           The Short Bond Fund        
                                                                   
The Managed Assets                      The Income Fund            
Growth Fund                                                        
                                        The International Bond Fund

EQUITY FUNDS                                                       
                                        
The Equity Income Fund                  MUNICIPAL BOND FUNDS       
                                                                   
The Growth Fund                         The Municipal Bond Fund    
                                                                   
The Mid-Cap                             The Intermediate           
Opportunity Fund                        Municipal Bond Fund        
                                                                   
The Small-Cap                           The Michigan Municipal     
Opportunity Fund                        Bond Fund                  
                                        
The Intrinsic Value Fund                
                                        
The Growth and Value Fund               
                                        
The Equity Index Fund                   
                                        
International Equity Fund               

     This Prospectus sets forth concisely information that a prospective
investor should consider before investing. Investors should read this
Prospectus and retain it for future reference. Additional information about
the Trust, contained in a Statement of Additional Information, has been filed
with the Securities and Exchange Commission (the "SEC") and is available upon
request and without charge by writing to the Trust at the above address. The
Statement of Additional Information bears the same date as this Prospectus and
is incorporated by reference into this Prospectus in its entirety.

     Investors should recognize that the share price, yield and investment
return of each Fund fluctuate and are not guaranteed.

SHARES OF THE TRUST ARE NOT BANK DEPOSITS OR OBLIGATIONS OF, OR GUARANTEED OR
ENDORSED OR OTHERWISE SUPPORTED BY, FIRST CHICAGO NBD CORPORATION OR ITS
AFFILIATES, AND ARE NOT FEDERALLY INSURED OR GUARANTEED BY THE U.S.
GOVERNMENT, FEDERAL DEPOSIT INSURANCE CORPORATION, OR ANY GOVERNMENTAL AGENCY.
INVESTMENT IN THE TRUST INVOLVES RISKS, INCLUDING THE POSSIBLE LOSS OF
PRINCIPAL.

THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE SECURITIES
AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED UPON THE
ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS
A CRIMINAL OFFENSE.



<PAGE>


Table of Contents

 3  Highlights                                              
                                                            
 4  Expense Table               
                                
13  Financial Highlights
                                
28  Description of the Funds                                
                                                            
35  How to Buy Shares           
                                
39  Shareholder Services        
                                
41  How to Redeem Shares        
                                
44  Management of the Funds     
                                
46  Distribution and Shareholder
    Services Plans              

46  Dividends and Distributions                              
    
47  Taxes                       
                                
48  Performance Information     
                                 
51  General Information         
    
A-1 Supplemental Information
    






<PAGE>

Highlights

The following summary is qualified in its entirety by the more detailed
information appearing elsewhere in this Prospectus.

Investment Objectives and Management Policies

Each Fund's investment objective is set forth on pages 11 and 12 of this
Prospectus.

Investment Adviser

First Chicago NBD Investment Management Company ("FCNIMCO") is the Investment
Adviser to each of the Funds. Each Fund has agreed to pay the Investment
Adviser an annual fee as set forth under "Management of the Funds."

Description of Classes

Each Fund offers Class A shares, Class B shares and Class I shares. Each share
represents an identical pro rata interest in a Fund's investment portfolio.
     Class A shares are sold at net asset value per share plus an initial
sales charge imposed at the time of purchase. The initial sales charge may be
reduced or waived for certain purchases. Class A shares of each Fund are
subject to a shareholder servicing fee.
     Class B shares are sold at net asset value per share with no initial
sales charge at the time of purchase; as a result, the entire purchase price
is immediately invested in the Fund. Class B shares may be subject to a
contingent deferred sales charge ("CDSC") and are subject to a distribution
fee and shareholder servicing fee.
     Class I shares are sold at net asset value with no sales charge to
qualified trust, custody and/or agency account clients of The First National
Bank of Chicago ("FNBC"), NBD Bank ("NBD"), American National Bank and Trust
Company ("ANB") or their affiliates and to certain qualified benefit plans or
other programs.

How To Buy Shares

First Data Investor Services Group, Inc. serves as the Trust's Transfer and
Dividend Disbursing Agent (the "Transfer Agent").
     Orders for the purchase of Class A and Class B shares may be placed
through a number of institutions including the Investment Adviser, NBD, FNBC,
ANB and their affiliates, including First Chicago NBD Investment Services,
Inc. ("FCNIS"), a registered broker-dealer, BISYS Fund Services ("Distributor"
or "BISYS") which serves the Trust as its distributor, and certain banks,
securities dealers and other industry professionals such as investment
advisers, accountants and estate planning firms (collectively, "Service
Agents").
     Investors purchasing Class I shares through their Fiduciary Accounts (as
defined under "How to Buy Shares") at the Investment Adviser, NBD, First
Chicago NBD Corporation ("FCN"), FNBC, ANB or their affiliates should contact
such entity directly for appropriate instructions, as well as for information
about conditions pertaining to the account and any related fees. Class I
shares may be purchased for a Fiduciary Account or Eligible Retirement Plan
(as defined under "How to Buy Shares") only by a custodian, trustee,
investment manager or other entity authorized to act on behalf of such Account
or Plan.
     The minimum initial investment is $1,000. All subsequent investments must
be at least $100.
     See "How to Buy Shares" on page 35 of this Prospectus.

Shareholder Services

The Funds offer shareholders certain services and privileges including:
Exchange Privilege, Letter of Intent and Automatic Investment Plan. Certain
services and privileges may not be available through all Service Agents.
     See "Shareholder Services" on page 39 of this Prospectus.

How To Redeem Shares

Generally, investors should contact their representatives at the Investment
Adviser, NBD, FNBC, ANB or appropriate Service Agent for redemption
instructions. Investors who are not clients of the Investment Adviser, NBD,
FNBC, ANB or a Service Agent may redeem Fund shares by written request to the
Transfer Agent.
     See "How to Redeem Shares" on page 41 of this Prospectus.

                                      3


<PAGE>

<TABLE>
<CAPTION>


Expense Table

                                   Class A                             Class B               Class I
- --------------------------------------------------------------------------------------------------------
                                                   Bond,                                                
                         Equity Index,     International              Equity Index,                     
                           Short Bond,             Bond,                Short Bond,                     
                               Income,         Municipal                    Income,                     
                          Intermediate          Bond and               Intermediate                     
                              Bond and          Michigan                   Bond and                     
                          Intermediate         Municipal       All     Intermediate        All          
Shareholder                  Municipal              Bond     Other        Municipal      Other       All
Transaction Expenses        Bond Funds             Funds     Funds       Bond Funds      Funds     Funds
- --------------------------------------------------------------------------------------------------------
<S>                           <C>                 <C>         <C>           <C>           <C>       <C> 
Maximum Sales Charge
  Imposed on Purchases 
  (as a percentage of 
  offering price)             3.00%               4.50%       5.00%         None          None      None

Sales Charge on Reinvested 
  Dividends                   None                None        None          None          None      None

Maximum Deferred 
  Sales Charge Imposed On
  Redemptions (as a 
  percentage of the amount 
  subject to charge)          None*               None*       None*        3.00%          5.00%     None

Redemption Fees               None                None        None         None           None      None

Exchange Fees                 None                None        None         None           None      None
<FN>
* A contingent deferred sales charge of up to 1.00% may be assessed on certain
  redemptions of Class A shares purchased without an initial sales charge as
  part of an investment of $1 million or more.
</TABLE>

                                      4

<PAGE>


<TABLE>
<CAPTION>

ANNUAL FUND OPERATING EXPENSES
(as a percentage of average daily net assets)


Class A Shares

                                     Management                               Total
                                           Fees    12b-1        Other     Operating
                                  After Waivers     Fees     Expenses   Expenses(1)
                                  -------------    -----     --------   -----------
<S>                                  <C>           <C>          <C>           <C>  
ASSET ALLOCATION FUNDS:
Managed Assets Conservative Fund     0.58%(2)      None         0.64%         1.22%
Managed Assets Balanced Fund         0.63%(2)      None         0.58%         1.21%
Managed Assets Growth Fund           0.20%(2)      None         1.00%         1.20%
                                                                              
EQUITY FUNDS:                                                                 
Equity Income Fund                   0.50%         None         0.45%         0.95%
Growth Fund                          0.60%         None         0.44%         1.04%
Mid-Cap Opportunity Fund             0.60%         None         0.46%         1.06%
Small-Cap Opportunity Fund           0.70%         None         0.50%         1.20%
Intrinsic Value Fund                 0.60%         None         0.46%         1.06%
Growth and Value Fund                0.60%         None         0.45%         1.05%
Equity Index Fund                    0.10%         None         0.44%         0.54%
International Equity Fund            0.80%         None         0.50%         1.30%
                                                                              
BOND FUNDS:                                                                   
Intermediate Bond Fund               0.40%         None         0.45%         0.85%
Bond Fund                            0.40%         None         0.44%         0.84%
Short Bond Fund                      0.35%         None         0.47%         0.82%
Income Fund                          0.40%         None         0.47%         0.87%
International Bond Fund              0.13%(2)      None         0.96%         1.09%
                                                                              
MUNICIPAL BOND FUNDS:                                                         
Municipal Bond Fund                  0.40%         None         0.45%         0.85%
Intermediate Municipal Bond Fund     0.40%         None         0.45%         0.85%
Michigan Municipal Bond Fund         0.40%         None         0.54%         0.94%
<FN>
(1) See "How to Buy Shares," "Management of the Funds" and "Distribution and
    Shareholder Services Plans." Other Expenses and Total Operating Expenses
    for each Fund have been restated to reflect current expenses. Without fee
    waivers, which are voluntary and may be terminated at any time, the total
    operating expenses applicable to Class A shares of the Managed Assets
    Conservative, Managed Assets Balanced, Managed Assets Growth and
    International Bond Funds would have been 1.29%, 1.23%, 1.65% and 1.66%,
    respectively. With respect to certain Funds, the Investment Adviser has
    undertaken to waive fees and reimburse expenses for the current fiscal
    year ending December 31, 1996 to the extent the total operating expenses
    applicable to Class A shares of the Managed Assets Conservative, Managed
    Assets Balanced, Managed Assets Growth, Equity Income, Growth, Mid-Cap
    Opportunity, Small-Cap Opportunity, Intrinsic Value, Growth and Value,
    Equity Index, International Equity, Intermediate Bond, Bond, Short Bond,
    Income, International Bond, Municipal Bond, Intermediate Municipal Bond
    and Michigan Municipal Bond Funds exceed 1.25%, 1.25%, 1.25%, 1.14%,
    1.34%, 1.36%, 1.75%, 1.27%, 1.27%, 0.60%, 1.71%, 1.05%, 1.09%, 0.86%,
    1.09%, 1.48%, 0.97%, 0.99% and 0.94%, respectively.

(2) Management fees without waivers would have been 0.65%, 0.65%, 0.65%, and
    0.70% with respect to the Managed Assets Conservative, Managed Assets
    Balanced, Managed Assets Growth and International Bond Funds,
    respectively.
</TABLE>

                                      5



<PAGE>

Example

An investor would pay the following expenses on a $1,000 investment, assuming
(1) 5% annual return and (2) redemption at the end of each period:

<TABLE>
<CAPTION>
                                  1 Year 3 Years 5 Years 10 Years
                                  ------ ------- ------- --------
<S>                                 <C>     <C>    <C>    <C> 
ASSET ALLOCATION FUNDS:
Managed Assets Conservative Fund    $62     $87    $114   $191
Managed Assets Balanced Fund        $62     $87    $114   $190
Managed Assets Growth Fund          $62     $86    $113   $189

EQUITY FUNDS:
Equity Income Fund                  $59     $79    $100   $161
Growth  Fund                        $60     $82    $105   $171
Mid-Cap Opportunity Fund            $60     $82    $106   $173
Small-Cap Opportunity Fund          $62     $86    $113   $189
Intrinsic Value Fund                $60     $82    $106   $173
Growth and Value Fund               $60     $82    $105   $172
Equity Index Fund                   $35     $47    $ 59   $ 96
International Equity Fund           $63     $89    $118   $200

BOND FUNDS:
Intermediate Bond Fund              $38     $56    $ 76   $132
Bond Fund                           $53     $71    $ 90   $144
Short Bond Fund                     $38     $55    $ 74   $129
Income Fund                         $39     $57    $ 77   $134
International Bond Fund             $56     $78    $103   $172

MUNICIPAL BOND FUNDS:
Municipal Bond Fund                 $53     $71    $ 90   $145
Intermediate Municipal Bond Fund    $38     $56    $ 76   $132
Michigan Municipal Bond Fund        $54     $74    $ 95   $156
</TABLE>


                                      6

<PAGE>

<TABLE>
<CAPTION>
Class B Shares

                                Management                          Total
                                      Fees   12b-1      Other   Operating
                             After Waivers    Fees   Expenses  Expenses(1)
                             -------------   -----   --------  -----------
<S>                                 <C>       <C>       <C>       <C>  
ASSET ALLOCATION FUNDS:
Managed Assets Conservative Fund    0.58%(2)  0.75%     0.64%     1.97%
Managed Assets Balanced Fund        0.63%(2)  0.75%     0.58%     1.96%
Managed Assets Growth Fund          0.20%(2)  0.75%     1.00%     1.95%

EQUITY FUNDS:
Equity Income Fund                  0.50%     0.75%     0.45%     1.70%
Growth Fund                         0.60%     0.75%     0.44%     1.79%
Mid-Cap Opportunity Fund            0.60%     0.75%     0.46%     1.81%
Small-Cap Opportunity Fund          0.70%     0.75%     0.50%     1.95%
Intrinsic Value Fund                0.60%     0.75%     0.46%     1.81%
Growth and Value Fund               0.60%     0.75%     0.45%     1.80%
Equity Index Fund                   0.10%     0.75%     0.44%     1.29%
International Equity Fund           0.80%     0.75%     0.50%     2.05%

BOND FUNDS:
Intermediate Bond Fund              0.40%     0.75%     0.45%     1.60%
Bond Fund                           0.40%     0.75%     0.44%     1.59%
Short Bond Fund                     0.35%     0.75%     0.47%     1.57%
Income Fund                         0.40%     0.75%     0.47%     1.62%
International Bond Fund             0.13%(2)  0.75%     0.96%     1.84%

MUNICIPAL BOND FUNDS:
Municipal Bond Fund                 0.40%     0.75%     0.45%     1.60%
Intermediate Municipal Bond Fund    0.40%     0.75%     0.45%     1.60%
Michigan Municipal Bond Fund        0.40%     0.75%     0.54%     1.69%

<FN>
(1) See "How to Buy Shares," "Management of the Funds" and "Distribution and
    Shareholder Services Plans." Other Expenses and Total Operating Expenses
    for each Fund have been restated to reflect current expenses. Without fee
    waivers, which are voluntary and may be terminated at any time, the total
    operating expenses applicable to Class B shares of the Managed Assets
    Conservative, Managed Assets Balanced, Managed Assets Growth and
    International Bond Funds would have been 2.04%, 1.98%, 2.40% and 2.41%,
    respectively. With respect to certain funds, the Investment Adviser has
    undertaken to waive fees and reimburse expenses for the current fiscal
    year ending December 31, 1996 to the extent the total operating expenses
    applicable to Class B shares of the Managed Assets Conservative, Managed
    Assets Balanced, Managed Assets Growth, Equity Income, Growth, Mid-Cap
    Opportunity, Small-Cap Opportunity, Intrinsic Value, Growth and Value,
    Equity Index, International Equity, Intermediate Bond, Bond, Short Bond,
    Income, International Bond, Municipal Bond, Intermediate Municipal Bond
    and Michigan Municipal Bond Funds exceed 2.00%, 2.00%, 2.00%, 1.89%,
    2.09%, 2.11%, 2.50%, 2.02%, 2.02%, 1.35%, 2.46%, 1.80%, 1.84%, 1.61%,
    1.84%, 2.23%, 1.72%, 1.74% and 1.69%, respectively.

(2) Management fees without waivers would have been 0.65%, 0.65%, 0.65%, and
    0.70% with respect to the Managed Assets Conservative, Managed Assets
    Balanced, Managed Assets Growth and International Bond Funds,
    respectively.
</TABLE>


                                      7


<PAGE>


Example

An investor would pay the following expenses on a $1,000 investment, assuming
(1) 5% annual return and (2) redemption at the end of each period:
<TABLE>
<CAPTION>

                                    1 Year   3 Years      5 Years     10 Years
                                    ------   -------      -------     --------
<S>                                <C>       <C>         <C>            <C>  
ASSET ALLOCATION FUNDS:
Managed Assets Conservative Fund   $70/$20*  $92/$62*    $127/$107*     $202 
Managed Assets Balanced Fund       $70/$20*  $92/$62*    $127/$107*     $201 
Managed Assets Growth Fund         $70/$20*  $92/$62*    $126/$106*     $200

EQUITY FUNDS:
Equity Income Fund                 $67/$17*  $84/$54*    $113/$93*      $173
Growth Fund                        $68/$18*  $87/$57*    $118/$98*      $183
Mid-Cap Opportunity Fund           $69/$19*  $87/$57*    $119/$99*      $185
Small-Cap Opportunity Fund         $70/$20*  $92/$62*    $126/$106*     $200
Intrinsic Value Fund               $69/$19*  $87/$57*    $119/$99*      $185
Growth and Value Fund              $68/$18*  $87/$57*    $118/$98*      $184
Equity Index Fund                  $43/$13*  $61/$41*    $81/$71*       $116
International Equity Fund          $71/$21*  $95/$65*    $131/$111*     $211

BOND FUNDS:
Intermediate Bond Fund             $46/$16*  $71/$51*    $98/$88*       $152
Bond Fund                          $66/$16*  $81/$51*    $107/$87*      $160
Short Bond Fund                    $46/$1*   $70/$50*    $96/$86*       $150
Income Fund                        $47/$17*  $71/$51*    $99/$89*       $155
International
Bond Fund                          $69/$19*  $88/$58*    $120/$100*     $188

MUNICIPAL BOND FUNDS:
Municipal Bond Fund                $66/$16*  $81/$51*    $108/$88*      $161
Intermediate
Municipal Bond Fund                $46/$16*  $71/$51*    $ 98/$88*      $152
Michigan Municipal Bond Fund       $67/$17*  $84/$54*    $112/$92*      $171

<FN>
*  Assuming no redemption of Class B shares.
</TABLE>

                                      8


<PAGE>
<TABLE>
<CAPTION>

Class I Shares

                                   Management                                Total
                                         Fees     12b-1          Other   Operating
                                After Waivers      Fees       Expenses  Expenses(1)
                                -------------    ------       --------  -----------
<S>                                 <C>            <C>           <C>       <C>  
ASSET ALLOCATION FUNDS:
Managed Assets Conservative Fund    0.58%(2)       None          0.39%     0.97%
Managed Assets Balanced Fund        0.63%(2)       None          0.33%     0.96%
Managed Assets Growth Fund          0.20%(2)       None          0.75%     0.95%

EQUITY FUNDS:
Equity Income Fund                  0.50%          None          0.20%     0.70%
Growth Fund                         0.60%          None          0.19%     0.79%
Mid-Cap Opportunity Fund            0.60%          None          0.21%     0.81%
Small-Cap Opportunity Fund          0.70%          None          0.25%     0.95%
Intrinsic Value Fund                0.60%          None          0.21%     0.81%
Growth and Value Fund               0.60%          None          0.20%     0.80%
Equity Index Fund                   0.10%          None          0.19%     0.29%
International Equity Fund           0.80%          None          0.25%     1.05%

BOND FUNDS:
Intermediate Bond Fund              0.40%          None          0.20%     0.60%
Bond Fund                           0.40%          None          0.19%     0.59%
Short Bond Fund                     0.35%          None          0.22%     0.57%
Income Fund                         0.40%          None          0.22%     0.62%
International Bond Fund             0.13%(2)       None          0.71%     0.84%

MUNICIPAL BOND FUNDS:
Municipal Bond Fund                 0.40%          None          0.20%     0.60%
Intermediate Municipal
Bond Fund                           0.40%          None          0.20%     0.60%
Michigan Municipal Bond Fund        0.40%          None          0.29%     0.69%

<FN>
(1) See "How to Buy Shares," "Management of the Funds" and "Distribution and
    Shareholder Services Plans." Other Expenses and Total Operating Expenses
    for each Fund have been restated to reflect current expenses. Without fee
    waivers, which are voluntary and may be terminated at any time, the total
    operating expenses applicable to Class I shares of the Managed Assets
    Conservative, Managed Assets Balanced, Managed Assets Growth and
    International Bond Funds would have been 1.04%, 0.98%, 1.40% and 1.41%,
    respectively. With respect to certain Funds, the Investment Adviser has
    undertaken to waive fees and reimburse expenses for the current fiscal
    year ending December 31, 1996 to the extent the total operating expenses
    applicable to Class I shares of the Managed Assets Conservative, Managed
    Assets Balanced, Managed Assets Growth, Equity Income, Growth, Mid-Cap
    Opportunity, Small-Cap Opportunity, Intrinsic Value, Growth and Value,
    Equity Index, International Equity, Intermediate Bond, Bond, Short Bond,
    Income, International Bond, Municipal Bond, Intermediate Municipal Bond
    and Michigan Municipal Bond Funds exceed 0.97%, 0.96%, 0.95%, 1.01%,
    0.98%, 0.92%, 1.10%, 1.01%, 1.01%, 0.37%, 1.18%, 0.61%, 0.93%, 0.65%,
    0.93%, 0.84%, 0.70%, 0.75% and 0.85%, respectively.

(2) Management fees without waivers would have been 0.65%, 0.65%, 0.65%, and
    0.70% with respect to the Managed Assets Conservative, Managed Assets
    Balanced, Managed Assets Growth and International Bond Funds,
    respectively.
</TABLE>

                                      9

<PAGE>

Example

An investor would pay the following expenses on a $1,000 investment,
assuming (1) 5% annual return and (2) redemption at the end of each period:

<TABLE>
<CAPTION>
                                  1 Year 3 Years 5 Years 10 Years
                                  ------ ------- ------- --------
<S>                                 <C>     <C>    <C>    <C> 
ASSET ALLOCATION FUNDS:
Managed Assets Conservative Fund    $10     $31    $54    $119
Managed Assets Balanced Fund        $10     $31    $53    $118
Managed Assets Growth Fund          $10     $30    $53    $117

EQUITY FUNDS:
Equity Income Fund                  $ 7     $22    $39    $ 87
Growth Fund                         $ 8     $25    $44    $ 98
Mid-Cap Opportunity Fund            $ 8     $26    $45    $100
Small-Cap Opportunity Fund          $10     $30    $53    $117
Intrinsic Value Fund                $ 8     $26    $45    $100
Growth and Value Fund               $ 8     $26    $45    $ 99
Equity Index Fund                   $ 3     $ 9    $16    $ 37
International Equity Fund           $11     $34    $58    $129

BOND FUNDS:
Intermediate Bond Fund              $ 6     $19    $34    $ 75
Bond Fund                           $ 6     $19    $33    $ 74
Short Bond Fund                     $ 6     $18    $32    $ 72
Income Fund                         $ 6     $20    $35    $ 78
International Bond Fund             $ 9     $27    $47    $104

MUNICIPAL BOND FUNDS:
Municipal Bond Fund                 $ 6     $19    $34    $ 75
Intermediate Municipal Bond Fund    $ 6     $19    $34    $ 75
Michigan Municipal Bond Fund        $ 7     $22    $39    $ 86
</TABLE>

     THE AMOUNTS LISTED IN THE EXAMPLES SHOULD NOT BE CONSIDERED AS
REPRESENTATIVE OF FUTURE EXPENSES AND ACTUAL EXPENSES MAY BE GREATER OR LESS
THAN THOSE INDICATED. THE MANAGED ASSETS GROWTH FUND IS NEW AND THE ABOVE
FIGURES ARE BASED ON ADJUSTMENTS AND EXPENSES EXPECTED TO BE INCURRED DURING
THE FUND'S CURRENT FISCAL YEAR. MOREOVER, WHILE EACH EXAMPLE ASSUMES A 5%
ANNUAL RETURN, A FUND'S ACTUAL PERFORMANCE MAY RESULT IN AN ACTUAL RETURN
GREATER OR LESS THAN 5%.

     The purpose of the foregoing tables is to assist investors in
understanding the various costs and expenses that an investor in a Fund will
bear, directly or indirectly, the payment of which will reduce investors'
return on an annual basis. Long-term investors in Class B shares of a Fund
could pay more in 12b-1 fees than the economic equivalent of paying a
front-end sales charge. The Investment Adviser, NBD, FNBC, ANB and their
affiliates and certain Service Agents may charge their clients fees which are
not reflected in the foregoing table in connection with an investment in the
Funds.


                                      10


<PAGE>
Pegasus Funds

Asset Allocation Funds

These Funds will follow an asset allocation strategy by investing in Equity
Securities (as defined below), Debt Securities (as defined below) and
short-term obligations issued or guaranteed by the U.S. Government, or its
agencies or instrumentalities, "high quality" money market instruments such as
certificates of deposit, bankers' acceptances, time deposits, repurchase
agreements, reverse repurchase agreements, short-term obligations issued by
state and local governmental issuers which carry yields that are competitive
with those of other types of high quality money market instruments, commercial
paper, notes, other short-term obligations and variable rate master demand
notes of domestic and foreign issuers ("Cash Equivalent Securities"). "High
quality" money market instruments are money market instruments which are rated
at the time of purchase within the two highest rating categories by a Rating
Agency or which are unrated at such time but are deemed by the Investment
Adviser to be comparable in quality to instruments that are so rated. Such
investments may include obligations of foreign banks and foreign branches of
U.S. banks:
     The Managed Assets Conservative Fund seeks to provide long-term total
return; capital appreciation is a secondary consideration.
     The Managed Assets Balanced Fund seeks to achieve long-term total return
through a combination of capital appreciation and current income.
     The Managed Assets Growth Fund seeks to achieve long-term total return; 
current income is a secondary consideration.

Equity Funds

These Funds will invest principally in common stocks, preferred stocks and
convertible securities, including those in the form of depository receipts, as
well as warrants to purchase such securities (collectively, "Equity
Securities"):
     The Equity Income Fund seeks to provide income; capital appreciation and
growth of earnings are secondary, but nonetheless important, goals. In seeking
to achieve its objective, this Fund will invest primarily in income-producing
Equity Securities of domestic issuers.
     The Growth Fund seeks long-term capital appreciation. In seeking to
achieve its objective, this Fund will invest primarily in Equity Securities of
domestic issuers believed by the Investment Adviser to have above-average
growth characteristics.
     The Mid-Cap Opportunity Fund seeks to achieve long-term capital
appreciation. In seeking to achieve its objective, this Fund will invest
primarily in Equity Securities of companies with intermediate market
capitalizations.
     The Small-Cap Opportunity Fund seeks long-term capital appreciation. In
seeking to achieve its objective, this Fund will invest primarily in Equity
Securities of companies with small capitalizations.
     The Intrinsic Value Fund seeks to provide long-term capital appreciation.
In seeking to achieve its objective, this Fund will invest primarily in Equity
Securities believed by the Investment Adviser to represent a value or
potential worth which is not fully recognized by prevailing market prices.
     The Growth and Value Fund seeks to achieve long-term capital growth, with
income a secondary consideration. In seeking to achieve its objective, this
Fund will invest primarily in Equity Securities of larger companies that are
attractively priced relative to their growth potential.
     The Equity Index Fund seeks to provide an investment return which
substantially duplicates the price and yield performance of domestically
traded common stock in the aggregate, as represented by the Standard & Poor's
Composite Stock Price Index (the "S&P 500 Index").
     The International Equity Fund seeks to achieve long-term capital
appreciation. In seeking to achieve its objective, this Fund will invest
primarily in Equity Securities of foreign issuers.

Bond Funds

These Funds will invest principally in a broad range of debt securities ("Debt
Securities"). Debt Securities in which the Bond Funds normally invest include:
(i) obligations issued or guaranteed by the U.S. Government, its agencies or
instrumentalities; (ii) corporate, bank and commercial obligations; (iii)
securities issued or guaranteed by foreign governments, their agencies or
instrumentalities; (iv) securities issued by supranational banks; (v) mortgage
backed securities; (vi) securities representing interests in pools of assets;
and (vii) variable-rate bonds, zero coupon bonds, debentures, and various
types of demand instruments. Obligations issued or guaranteed by the U.S.
Government, its agencies or instrumentalities may include mortgage backed
securities, as well as "stripped securities" (both interest-only and
principal-only) and custodial receipts for Treasury securities:
     The Intermediate Bond Fund seeks to maximize total rate of return while
providing relative stability of principal by investing predominantly in
intermediate-term Debt Securities. While the Fund may purchase securities with
maturities or average lives of up to 15 years, during normal market
conditions, 
                                      11<PAGE>

its average portfolio maturity is expected to be between 3 and 6 years.
     The Bond Fund seeks to maximize total rate of return by investing
predominantly in intermediate and long-term Debt Securities. During normal
market conditions, the Fund's average weighted portfolio maturity is expected
to be between 6 and 12 years.
     The Short Bond Fund seeks to maximize total rate of return while
providing relative stability of principal. While the Fund may purchase Debt
Securities with maturities or average lives of up to 10 years, during normal
market conditions, its average weighted portfolio maturity will be limited to
a maximum of 3 years.
     The Income Fund seeks to provide as high a level of current income as is
consistent with relative stability of principal. In seeking to achieve its
objective, this Fund will invest primarily in a portfolio of U.S. dollar
denominated investment grade Debt Securities of domestic and foreign issuers
which, under normal market conditions, will have a dollar-weighted average
maturity expected to range between 3 and 10 years.
     The International Bond Fund seeks both long-term capital appreciation and
current income. In seeking to achieve its objective, the Fund will invest
primarily in investment grade Debt Securities of foreign issuers.

Municipal Bond Funds

These Funds will invest principally in obligations issued by or on behalf of
states, territories and possessions of the United States and the District of
Columbia and their respective political subdivisions, agencies (including
multi-state agencies), instrumentalities and authorities, the interest from
which is, in the opinion of bond counsel for the issuers, exempt from regular
federal income tax ("Municipal Obligations"):
     The Municipal Bond Fund seeks to provide as high a level of current
income exempt from federal income tax as is consistent with relative stability
of principal. In seeking to achieve its objective, this Fund will invest
primarily in a portfolio of investment grade Municipal Obligations without
regard to maturity.
     The Intermediate Municipal Bond Fund seeks to provide as high a level of
current income exempt from federal income tax as is consistent with relative
stability of principal. In seeking to achieve its objective, this Fund will
invest primarily in a portfolio of investment grade Municipal Obligations
which, under normal conditions, will have a dollar-weighted average maturity
expected to range between 3 and 10 years.
     The Michigan Municipal Bond Fund seeks to provide as high a level of
current income exempt from federal, and to the extent possible, from State of
Michigan income taxes as is consistent with relative stability of principal.
In seeking to achieve its objective, this Fund will invest primarily in a
portfolio of investment grade debt obligations issued by the State of
Michigan, its political subdivisions, municipalities, corporations,
authorities and certain territories and possessions of the United States, the
interest on which is, in the opinion of bond counsel to the issuers, exempt
from federal and State of Michigan income taxes ("Michigan Municipal
Obligations") without regard to maturity.

                                      12

<PAGE>

Financial Highlights

The tables below provide supplementary information to the Funds' financial
statements contained in their Statement of Additional Information and set
forth certain information concerning the historic investment results of Fund
shares. They present a per share analysis of how each Fund's net asset value
has changed during the periods presented. The tables, with respect to the
Managed Assets Conservative, Equity Income, Growth, Small-Cap Opportunity,
Income, International Bond, Municipal Bond and Intermediate Municipal Bond
Funds, have been derived from the financial statements which have been audited
by Ernst & Young LLP, such Funds' independent auditors and, with respect to
the Managed Assets Balanced, Mid-Cap Opportunity, Intrinsic Value, Growth and
Value, Equity Index, International Equity, Intermediate Bond, Bond, Short Bond
and Michigan Municipal Bond Funds, have been derived from such Funds'
financial statements which have been audited by Arthur Andersen LLP, the
Trust's independent public accountants, whose reports thereon are contained in
the Statement of Additional Information along with the financial statements.
The financial data included in these tables should be read in conjunction with
the financial statements and related notes included in the Statement of
Additional Information. Further information about the performance of the Funds
is available in annual reports to shareholders. The Statement of Additional
Information and annual reports to shareholders may be obtained from the Trust
free of charge by calling (800) 688-3350.

<TABLE>
<CAPTION>
Managed Assets Conservative Fund *

Class A Shares

                                                              For the Year Ended December 31,
                           ----------------------------------------------------------------------------------------------------
                           1995      1994       1993       1992        1991      1990      1989      1988      1987     1986(c)
                           ----      ----       ----       ----        ----      ----      ----      ----      ----     -------
<S>                      <C>        <C>        <C>        <C>        <C>        <C>       <C>       <C>       <C>       <C>   
Net asset value, 
 beginning
 of year                 $ 12.13    $ 13.11    $ 12.68    $ 12.56    $ 10.79    $11.54    $10.66    $ 9.73    $10.75    $10.00

Income from investment
 operations:
Net investment income       0.64       0.73       0.72       0.79       0.83      0.86      0.88      0.78      0.70      0.63
Net realized and 
 unrealized
 gains (losses) on
 investments                2.48      (0.98)      0.61       0.26       1.77     (0.54)     1.10      0.92     (0.85)      .70

  Total from investment
    operations              3.12      (0.25)      1.33       1.05       2.60       .32      1.98      1.70     (0.15)     1.33

Less distributions:
  From net investment 
    income                 (0.68)     (0.72)     (0.72)     (0.77)     (0.83)    (0.88)    (0.89)    (0.74)    (0.77)    (0.58)
  From net realized 
    gains                  (0.03)     (0.01)     (0.18)     (0.16)        --     (0.19)    (0.21)    (0.03)    (0.10)       --

  Total distributions      (0.71)     (0.73)     (0.90)     (0.93)     (0.83)    (1.07)    (1.10)    (0.77)    (0.87)    (0.58)

Net asset value, 
 end of year             $ 14.54    $ 12.13    $ 13.11    $ 12.68    $ 12.56    $10.79    $11.54    $10.66    $ 9.73    $10.75
  Total return(a)          26.40%     (1.92)%    10.70%      8.68%     24.87%     2.94%    19.08%    17.78%    (1.73)%   13.59%++

Ratios/Supplemental 
 Data:
Net assets, end 
 of period
 (000's omitted)         $51,997    $44,367    $51,586    $34,262    $14,038    $8,950    $7,407    $5,900    $4,989    $2,212

Ratio of expenses to
 average net assets         1.17%      0.63%      0.39%      0.02%        --        --        --        --        --        --

Ratio of net investment
 income to average net
 assets                     4.88%      5.77%      5.54%      6.24%      7.04%     7.71%     7.74%     7.38%     6.61%     5.90%++

Ratio of expenses 
 to average
 net assets (b)             1.54%      1.67%      1.65%      1.88%      2.16%     2.58%     2.96%     2.62%     2.69%     1.41%++

Ratio of net 
 investment
 income to 
 average net
 assets (b)                 4.51%      4.73%      4.28%      4.38%      4.88%     5.13%     4.78%     4.76%     3.92%     4.49%++

Portfolio turnover 
 rate                       8.23%     28.69%     16.40%     22.14%     26.02%    29.97%    49.46%    15.71%    23.99%    15.19%++
<FN>
*    The Fund was formerly known as the Prairie Managed Assets Income Fund, a
     separate investment portfolio (the "Prairie Fund") of Prairie Funds,
     which was organized as a Massachusetts business trust. On or about
     September 21, 1996, the assets and liabilities of the Prairie Fund are
     expected to be transferred to this Fund, which has no prior operating
     history. On March 3, 1995, all of the assets and liabilities of the First
     Prairie Diversified Asset Fund were transferred to the Prairie Fund. The
     financial data provided above for periods prior to such date is for the
     First Prairie Diversified Asset Fund.

(a)  Total returns as presented do not include any applicable sales load.

(b)  During the period, certain fees were voluntarily reduced and/or
     reimbursed. If such voluntary fee reductions and/or reimbursements had
     not occurred, the ratios would have been as indicated.

(c)  From January 23, 1986 (commencement of operations) to December 31, 1986.

++   Not Annualized.
</TABLE>

                               13
<PAGE>
Managed Assets Conservative Fund*

Class B and Class I Shares

<TABLE>
<CAPTION>
                                                                      Class B                         Class I
                                                         ---------------------------------        ------------
                                                              For the              For the             For the
                                                         Period Ended         Period Ended        Period Ended
                                                         December 31,          December 2,        December 31,
                                                              1995(b)              1994(a)             1995(f)
                                                         ------------          -----------        ------------
<S>                                                          <C>                   <C>               <C>
Net asset value, beginning of period                         $12.42                $13.05            $12.42

Income from investment operations:
Net investment income                                          0.45                  0.51              0.57
Net realized and unrealized gains (losses) on
  investments                                                  2.17                 (0.91)             2.18

  Total from investment operations                             2.62                 (0.40)             2.75

Less distributions:
From net investment income                                    (0.45)                (0.54)            (0.57)
From net realized gains                                       (0.03)                (0.01)            (0.03)

  Total distributions                                         (0.48)                (0.55)            (0.60)

Conversion to Class A Shares(c)                                 N/A                $12.10

Net asset value, end of period                               $14.56                   N/A            $14.57

  Total return(d)                                             21.42%++              (3.13)%++         22.55%++

Ratios/Supplemental Data:
Net assets, end of period (000's omitted)                    $2,175                $   --            $1,294

Ratio of expenses to average net assets                        1.92%+                1.21%+            0.77%+

Ratio of net investment income to average net assets           3.89%+                4.10%+            5.12%+

Ratio of expenses to average net assets(e)                     2.12%+                2.17%+            1.22%+

Ratio of net investment income to average net
  assets(e)                                                    3.70%+                3.14%+            4.66%+

Portfolio turnover rate                                        8.23%++              28.69%++           8.23%+

<FN>
 * The Fund was formerly known as the Prairie Managed Assets Income Fund, a
   separate investment portfolio (the "Prairie Fund") of Prairie Funds, which
   was organized as a Massachusetts business trust. On or about September 21,
   1996, the assets and liabilities of the Prairie Fund are expected to be
   transferred to this Fund, which has no prior operating history.

(a) For the period February 8, 1994 (initial offering date of Class B Shares)
    through December 2, 1994. On December 2, 1994, the Fund terminated its
    offering of Class B Shares under the then-current sales load schedule and
    such shares converted to Class A Shares.

(b) For the period March 3, 1995 (re-offering date of Class B Shares) through
    December 31, 1995.

(c) On December 2, 1994, the Fund terminated the offering of Class B Shares
    under the then-current sales load schedule and such shares converted to
    Class A Shares.

(d) Total returns as presented do not include any applicable redemption charge.

(e) During the period, certain fees were voluntarily reduced and/or
    reimbursed. If such voluntary fee reductions and/or reimbursements had not
    occurred, the ratios would have been as indicated.

(f) For the period March 3, 1995 (initial offering of Class I Shares) through
    December 31, 1995.

 + Annualized.

++ Not annualized.

N/A Not applicable.
</TABLE>
                                      14
<PAGE>

<TABLE>
<CAPTION>

Managed Assets Balanced Fund*

Class A and Class I Shares

                                                         Year Ended     Year Ended
                                                       December 31,   December 31,
                                                               1995           1994
                                                       ------------   ------------
<S>                                                       <C>            <C>
Net asset value, beginning of period                      $  9.53        $ 10.00

Income from investment operations:
Net investment income                                        0.35           0.28
Net realized and unrealized gains (losses) on
  investments                                                1.83          (0.48)

  Total from investment operations                           2.18          (0.20)

Less distributions:
From net investment income                                  (0.35)         (0.27)
From net realized gains                                     (0.12)          0.00

  Total distributions                                       (0.47)         (0.27)

Net asset value, end of period                            $ 11.24        $  9.53

  Total return(a)                                           23.18%         (1.95%)
Ratios/Supplemental Data:
Net assets, end of period (000's omitted)                 $93,624        $54,167

Ratio of expenses to average net assets                      0.91%          0.85%

Ratio of net investment income to average net assets         3.40%          3.41%

Ratio of expenses to average net assets without fee
  waivers/reimbursed expenses                                1.09%          1.56%

Ratio of net investment income to average net assets
  without fee waivers/reimbursed expenses                    3.22%          2.70%

Portfolio turnover rate                                     31.76%         37.49%

<FN>
*   Prior to August 26, 1996, the Fund was named the Woodward Balanced Fund.

(a) Total returns as presented do not include any applicable sales load.
</TABLE>

                                      15


<PAGE>

Equity Income Fund*, Growth Fund*, Small-Cap Opportunity Fund*

For period Jan. 27, 1995 - Dec. 31, 1995
Class A, Class B and Class I Shares

<TABLE>
<CAPTION>
                                   Class A                             Class B                             Class I
                      ---------------------------------   ---------------------------------   --------------------------------
                        Equity                Small-Cap     Equity                Small-Cap     Equity               Small-Cap
                        Income     Growth   Opportunity     Income     Growth   Opportunity     Income     Growth  Opportunity
                      Fund*(a)   Fund*(a)      Fund*(a)   Fund*(a)   Fund*(a)      Fund*(a)   Fund*(a)   Fund*(a)     Fund*(a)
                      --------   --------   -----------   --------   --------   -----------   --------   --------  -----------
<S>                   <C>        <C>          <C>         <C>        <C>          <C>         <C>         <C>          <C>
Net asset value,                                                                                          
  beginning of 
  period              $ 10.00    $  10.00     $ 10.00     $ 10.00    $  10.00     $ 10.00     $  10.00    $  10.00     $ 10.00
                                                                                                          
Income from 
  investment                                                                                    
  operations:                                                                                             
Net investment income    0.36        0.11        0.02        0.29        0.06       (0.03)        0.42        0.15        0.06
Net realized and                                                                                          
  unrealized gains on                                                                                     
  investments            2.57        2.86        2.45        2.56        2.84        2.40         2.55        2.86        2.44
                                                                                                          
  Total from                                                                                              
    investment                                                                                            
    operations:          2.93        2.97        2.47        2.85        2.90        2.37         2.97        3.01        2.50
                                                                                                          
Less distributions:                                                                                       
From net investment                                                                                       
  income                (0.36)      (0.11)      (0.02)      (0.29)      (0.06)         --        (0.42)      (0.15)      (0.06)
                                                                                                          
In excess of net                                                                                          
  investment income     (0.01)         --          --                                               --          --          --
From net realized                                                                                         
  gains                 (0.34)      (0.89)      (0.25)      (0.34)      (0.89)      (0.25)       (0.34)      (0.89)      (0.25)
                                                                                                          
  Total distributions   (0.71)      (1.00)      (0.27)      (0.63)      (0.95)      (0.25)       (0.76)      (1.04)      (0.31)
                                                                                                          
Net asset value, end                                                                                      
  of period           $ 12.22    $  11.97     $ 12.20     $ 12.22    $  11.95     $12.12      $  12.21    $  11.97     $ 12.19
                                                                                                          
  Total return(c)(d)    29.78%++    29.98%++    24.80%++    28.97%++    29.15%++    23.76%++     30.27%++     30.38%++   25.08%++
                                                                                                          
Ratios/Supplemental                                                                                       
Data:                                                                                                     
Net assets, end of                                                                                        
  period (000's                                                                                           
  omitted)            $ 2,873    $  4,329     $   672     $   593    $    268     $    15     $283,927    $293,944     $92,926
                                                                                                          
Ratio of expenses to                                                                                      
  average net assets     1.11%+      1.21%+      1.25%+      1.90%+      2.04%+      2.00%+       0.65%+      0.80%+      0.85%+
                                                                                                          
Ratio of net                                                                                              
  investment 
  income to                                                                                    
  average net assets     3.33%+      0.86%+      0.19%+      2.65%+      0.02%+     (0.51%)+      4.08%+      1.46%+      0.59%+
                                                                                                          
Ratio of expenses to                                                                                      
  average net                                                                                             
  assets(b)              1.44%+      1.39%+      2.56%+      2.65%+      2.60%+      9.52%+       0.77%+      0.92%+      1.09%+
                                                                                                          
Ratio of net                                                                                              
  investment income                                                                                       
  (loss) to average                                                                                       
  net assets (b)         2.99%+      0.68%+     (1.12%)+     1.90%+     (0.54%)+    (8.04%)+      3.96%+      1.34%+      0.36%+
                                                                                                          
Portfolio turnover                                                                                        
  rate                  44.07%++   106.02%++    38.89%++    44.07%++   106.02%++    38.89%++     44.07%++    106.02%++   38.89%++
                                                                                                            
<FN>
*   The Equity Income, Growth and Small-Cap Opportunity Funds were formerly
    known as the Prairie Equity Income, Growth and Special Opportunities
    Funds, respectively, separate investment portfolios (the "Prairie Funds")
    of Prairie Funds, which was organized as a Massachusetts business trust.
    On or about September 21, 1996, August 24, 1996 and September 21, 1996,
    the assets and liabilities of the respective Prairie Funds are expected to
    be transferred to these Funds. The Woodward Equity Income and Small-Cap
    Opportunity have no prior operating history and the assets and liabilities
    of the Prairie Growth Fund were combined with the assets of a pre-existing
    portfolio maintained by the Woodward Growth Fund (formerly known as the
    Woodward Capital Growth Fund).

(a) For the period January 27, 1995 (commencement of operations) through
    December 31, 1995.

(b) During the period, certain fees were voluntarily reduced and/or
    reimbursed. If such voluntary fee reductions and/or reimbursements had not
    occurred, the ratios would have been as indicated.

(c) Total returns as presented do not include applicable sales load. [Class A
    Shares]

(d) Total returns as presented do not include any applicable redemption charge.
    [Class B Shares]

 + Annualized.

++ Not annualized.
</TABLE>

                                      16

<PAGE>

<TABLE>
<CAPTION>
Mid-Cap Opportunity Fund, Intrinsic Value Fund

Class A and Class I Shares
                                                                    MID-CAP OPPORTUNITY FUND*
                                                                       Class A and I Shares
                                           ---------------------------------------------------------------------------
                                                                                                          June 1, 1991
                                                                                                        (Commencement)
                                             Year Ended     Year Ended     Year Ended     Year Ended    of Operations)
                                           December 31,   December 31,   December 31,   December 31,   to December 31,
                                                   1995           1994           1993           1992              1991
                                           ------------   ------------   ------------   ------------   ---------------
<S>                                          <C>            <C>            <C>            <C>              <C>
Net asset value, beginning of period         $  13.34       $  14.49       $  12.37       $  10.40         $  10.00

Income from investment operations:
Net investment income                            0.06           0.07           0.10           0.11             0.09
Net realized and unrealized gains
  (losses) on investments                        2.57          (0.54)          2.87           2.43             0.43

  Total from investment operations               2.63          (0.47)          2.97           2.54             0.52

Less distributions:
From net investment income                      (0.06)         (0.07)         (0.10)         (0.11)           (0.09)
From net realized gains                         (0.76)         (0.49)         (0.75)         (0.46)           (0.03)
In excess of realized gains                      0.00          (0.02)          0.00           0.00             0.00
Tax return of capital                            0.00          (0.10)          0.00           0.00             0.00

  Total distributions                           (0.82)         (0.68)         (0.85)         (0.57)           (0.12)

Net asset value, end of period               $   15.15      $   13.34      $   14.49      $   12.37        $   10.40

  Total return(b)                               19.88%         (3.27%)        24.01%         24.56%            8.92%(a)

Ratios/Supplemental Data:
Net assets, end of period
  (000's omitted)                            $650,952       $524,999       $365,665       $166,423         $108,046

Ratio of expenses to average net assets          0.89%          0.90%          0.86%          0.84%            0.84%(a)

Ratio of net investment income to
  average net assets                             0.37%          0.53%          0.71%          1.09%            1.56%(a)

Portfolio turnover rate                         53.55%         37.51%         33.99%         34.44%            2.92%

<FN>
*   Until on or about September 23, 1996, the names of the Funds are the
    Woodward Opportunity Fund and the Woodward Intrinsic Value Fund.

(a) Annualized for periods less than one year for comparability purposes.
    Actual annual values may be less than or greater than those shown.

(b) Total returns as presented do not include any applicable sales load.
</TABLE>



<PAGE>

<TABLE>
<CAPTION>

Mid-Cap Opportunity Fund, Intrinsic Value Fund

Class A and Class I Shares
                                                                      INTRINSIC VALUE FUND*
                                                                       Class A and I Shares
                                           --------------------------------------------------------------------------
                                                                                                         June 1, 1991
                                                                                                        (Commencement
                                            Year Ended     Year Ended     Year Ended     Year Ended     of Operations)
                                           December 31,   December 31,   December 31,   December 31,   to December 31,
                                                  1995           1994           1993           1992              1991
                                           -----------   -------------   ------------   ------------   ---------------
<S>                                          <C>         <C>            <C>            <C>              <C>
Net asset value, beginning of period         $  10.48    $  11.05       $  10.40       $   9.89         $ 10.00
                                           
Income from investment operations:         
Net investment income                            0.29        0.31           0.29           0.29            0.17
Net realized and unrealized gains          
  (losses) on investments                        2.24       (0.38)          1.23           1.14           (0.02)
                                           
  Total from investment operations               2.53       (0.07)          1.52           1.43            0.15
                                           
Less distributions:                        
From net investment income                      (0.30)      (0.30)         (0.28)         (0.28)          (0.17)
From net realized gains                         (0.82)      (0.20)         (0.59)         (0.64)          (0.09)
In excess of realized gains                
Tax return of capital                      
                                           
  Total distributions                           (1.12)      (0.50)         (0.87)         (0.92)          (0.26)
                                           
Net asset value, end of period               $  11.89    $  10.48       $  11.05       $  10.40         $  9.89
                                           
  Total return(b)                               24.38%      (0.60%)        14.71%         14.56%           2.70%(a)
                                           
Ratios/Supplemental Data:                  
Net assets, end of period                  
  (000's omitted)                            $255,885    $220,028       $192,555       $107,261         $77,450
                                           
Ratio of expenses to average net assets          0.91%       0.91%          0.86%          0.84%           0.84%(a)
                                           
Ratio of net investment income to          
  average net assets                             2.49%       2.92%          2.67%          2.78%           3.03%(a)
                                           
Portfolio turnover rate                         45.55%      58.62%         63.90%         48.52%           1.80%

<FN>
*   Until on or about September 23, 1996, the names of the Funds are the
    Woodward Opportunity Fund and the Woodward Intrinsic Value Fund.

(a) Annualized for periods less than one year for comparability purposes.
    Actual annual values may be less than or greater than those shown.

(b) Total returns as presented do not include any applicable sales load.
</TABLE>

                                      17

<PAGE>

<TABLE>
<CAPTION>

Growth and Value Fund, Equity Index Fund

Class A and Class I Shares
                                                                              GROWTH AND VALUE FUND*
                                                                               Class A and I Shares
                                                   ---------------------------------------------------------------------------
                                                                                                                  June 1, 1991
                                                                                                                (Commencement)
                                                     Year Ended     Year Ended     Year Ended     Year Ended    of Operations)
                                                   December 31,   December 31,   December 31,   December 31,   to December 31,
                                                           1995           1994           1993           1992              1991
                                                   ------------   ------------   ------------   ------------   ---------------
<S>                                                  <C>            <C>            <C>            <C>              <C>
Net asset value, beginning of period                 $  10.67       $  11.16       $  10.51       $   9.86        $  10.00

Income from investment operations:
Net investment income                                    0.21           0.23           0.20           0.22             0.14
Net realized and unrealized gains (losses)
 on investments                                          2.76          (1.17)          1.24           0.75            (0.14)

Total from investment operations                         2.97           0.06           1.44           0.97             0.00

Less distributions:
From net investment income                              (0.22)         (0.21)         (0.20)         (0.22)           (0.14)
From net realized gains                                 (0.26)         (0.30)         (0.59)         (0.10)           (0.00)
In excess of realized gains                              0.00          (0.01)          0.00           0.00             0.00
Tax return of capital                                    0.00          (0.03)          0.00           0.00             0.00

Total distributions                                     (0.48)         (0.55)         (0.79)         (0.32)           (0.14)

Net asset value, end of period                       $  13.16       $  10.67       $  11.16       $  10.51         $   9.86

Total return(b)                                         28.04%          0.55%         13.79%          9.87%            0.17%(a)

Ratios/Supplemental Data:

Net assets, end of period (000's omitted)            $737,167       $571,371       $429,635       $287,345         $238,086

Ratio of expenses to average net assets                  0.84%          0.84%          0.83%          0.83%            0.85%(a)

Ratio of net investment income to 
 average net assets                                      1.73%          2.07%          1.84%          2.20%            2.56%(a)

Portfolio turnover rate                                 26.80%         28.04%         42.31%         16.28%            0.94%

<FN>
*   Until on or about September 23, 1996, the names of the Funds are the
    Woodward Growth/Value Fund and the Woodward Equity Index Fund.

(a) Annualized for periods less than one year for comparability purposes.
    Actual annual values may be less than or greater than those shown.

(b) Total returns as presented do not include any applicable sales load.
</TABLE>


<PAGE>

<TABLE>
<CAPTION>
Growth and Value Fund, Equity Index Fund

Class A and Class I Shares
                                                                           EQUITY INDEX FUND*
                                                                          Class A and I Shares
                                                       ---------------------------------------------------------
                                                         Year Ended     Year Ended     Year Ended     Year Ended
                                                       December 31,   December 31,   December 31,   December 31,
                                                               1995           1994           1993           1992
                                                       ------------   ------------   ------------   ------------
<S>                                                      <C>            <C>            <C>            <C>
Net asset value, beginning of period                     $  10.65       $  11.15       $  10.52       $  10.00

Income from investment operations:
Net investment income                                        0.30           0.31           0.28           0.12
Net realized and unrealized gains (losses) on
  investments                                                3.65          (0.20)          0.75           0.52

Total from investment operations                             3.95          (0.11)          1.03           0.64

Less distributions:
From net investment income                                  (0.31)         (0.30)         (0.27)         (0.12)
From net realized gains                                     (0.14)         (0.23)         (0.13)          0.00
In excess of realized gains                                 (0.00)         (0.08)          0.00           0.00
Tax return of capital

Total distributions                                         (0.45)         (0.61)         (0.40)         (0.12)

Net asset value, end of period                           $  14.15       $  10.65       $  11.15       $  10.52

Total return(b)                                             37.35%          1.02%          9.77%         13.61%(a)

Ratios/Supplemental Data:

Net assets, end of period (000's omitted)                $528,203       $340,808       $325,329       $242,058

Ratio of expenses to average net assets                      0.15%          0.17%          0.20%          0.22%(a)

Ratio of net investment income to average net assets         2.39%          2.71%          2.59%          2.71%(a)

Portfolio turnover rate                                     10.66%         24.15%         16.01%          0.50%
<FN>
*   Until on or about September 23, 1996, the names of the Funds are the
    Woodward Growth/Value Fund and the Woodward Equity Index Fund.

(a) Annualized for periods less than one year for comparability purposes.
    Actual annual values may be less than or greater than those shown.

(b) Total returns as presented do not include any applicable sales load.
</TABLE>

                                      18

<PAGE>

<TABLE>
<CAPTION>

International Equity Fund*, Intermediate Bond Fund*

Class A and Class I Shares

                                                           INTERNATIONAL EQUITY FUND
                                                             Class A and I Shares
                                                       --------------------------------
                                                                       December 3, 1994
                                                         Year Ended       (Commencement
                                                       December 31,   of Operations) to
                                                               1995   December 31, 1994
                                                       ------------   -----------------
<S>                                                      <C>               <C>
Net asset value, beginning of period                     $  10.01          $ 10.00

Income from investment operations:
Net investment income                                        0.10             0.01
Net realized and unrealized gains on investments             1.05             0.00

  Total from investment operations                           1.15             0.01

Less distributions:
From net investment income                                  (0.11)            0.00
From net realized gains                                     (0.00)            0.00

  Total distributions                                       (0.11)            0.00

Net asset value, end of period                           $  11.05          $ 10.01

  Total return(b)                                           11.47%            1.26%(a)

Ratios/Supplemental Data
Net assets, end of period (000's omitted)                $107,288          $36,545

Ratio of expenses to average net assets                      1.16%            1.15%(a)

Ratio of net investment income to average net assets         1.43%            1.18%(a)

Ratio of expenses to average net assets without
  reimbursed expenses                                        1.24%            1.92%(a)

Ratio of net investment income to average net assets
  without reimbursed expenses                                1.35%            0.41%(a)

Portfolio turnover rate                                      2.09%            0.30%

<FN>
*   Until on or about August 26, 1996 and September 23, 1996, the names of the
    Funds are the Woodward International Equity and Intermediate Bond Funds,
    respectively.

(a) Annualized for periods less than one year for comparability purposes.
    Actual annual values may be less than or greater than those shown.

(b) Total return as presented does not include any applicable sales load.
</TABLE>


<PAGE>
<TABLE>
<CAPTION>
International Equity Fund*, Intermediate Bond Fund*

Class A and Class I Shares

                                                                              INTERMEDIATE BOND FUND
                                                                               Class A and I Shares
                                                   --------------------------------------------------------------------------
                                                                                                                 June 1, 1991
                                                                                                                (Commencement
                                                    Year Ended     Year Ended     Year Ended     Year Ended    of Operations)
                                                   December 31,   December 31,   December 31,   December 31,  to December 31,
                                                          1995           1994           1993           1992             1995
                                                   ------------   ------------   ------------   ------------  ---------------
<S>                                                  <C>            <C>            <C>            <C>              <C>
Net asset value, beginning of period                 $   9.21       $  10.41       $  10.28       $  10.55         $  10.00

Income from investment operations:
Net investment income                                    0.59           0.56           0.59           0.71             0.40
Net realized and unrealized gains on investments         1.16          (1.20)          0.26          (0.10)            0.57

  Total from investment operations                       1.75          (0.64)          0.85           0.61             0.97

Less distributions:
From net investment income                              (0.59)         (0.55)         (0.59)         (0.71)           (0.40)
From net realized gains                                 (0.00)         (0.01)         (0.13)         (0.17)           (0.02)

  Total distributions                                   (0.59)         (0.56)         (0.72)         (0.88)           (0.42)

Net asset value, end of period                       $  10.37       $    9.21      $  10.41       $  10.28         $  10.55

  Total return(b)                                       19.48%         (6.31%)         8.41%          6.00%           16.62%(a)

Ratios/Supplemental Data
Net assets, end of period (000's omitted)            $405,310       $393,019       $429,790       $220,432         $130,367

Ratio of expenses to average net assets                  0.73%          0.74%          0.74%          0.74%            0.75%(a)

Ratio of net investment income to 
  average net assets                                     5.98%          5.73%          5.44%          6.91%            6.59%(a)

Ratio of expenses to average net assets without
  reimbursed expenses                                      --             --             --             --               --

Ratio of net investment income to 
  average net assets
  without reimbursed expenses                              --             --             --             --               --

Portfolio turnover rate                                 36.47%         54.60%         92.80%         56.30%            7.38%

<FN>
*   Until on or about August 26, 1996 and September 23, 1996, the names of the
    Funds are the Woodward International Equity and Intermediate Bond Funds,
    respectively.

(a) Annualized for periods less than one year for comparability purposes.
    Actual annual values may be less than or greater than those shown.

(b) Total return as presented does not include any applicable sales load.
</TABLE>


                                      19

<PAGE>

<TABLE>
<CAPTION>
Bond Fund*, Short Bond Fund*

Class A and Class I Shares

                                                                    BOND FUND
                                                                    Class A and I Shares
                                        --------------------------------------------------------------------------
                                                                                                      June 1, 1991
                                                                                                    (Commencement)
                                          Year Ended     Year Ended     Year Ended     Year Ended   of Operations)
                                        December 31,   December 31,   December 31,   December 31,  to December 31,
                                                1995           1994           1993           1992             1991
                                        ------------   ------------   ------------   ------------  ---------------
<S>                                       <C>            <C>            <C>            <C>              <C>
Net asset value, beginning of period      $   9.01       $  10.32       $  10.25       $  10.55         $  10.00

Income from investment operations:
Net investment income                         0.63           0.61           0.76           0.83             0.51
Net realized and unrealized gains
  (losses) on investments                     1.45          (1.31)          0.38          (0.17)            0.57

  Total from investment operations            2.08          (0.70)          1.14           0.66             1.08

Less distributions:
From net investment income                   (0.64)         (0.59)         (0.76)         (0.83)           (0.51)
From net realized gains                      (0.00)         (0.02)         (0.31)         (0.13)           (0.02)

  Total distributions                        (0.64)         (0.61)         (1.07)         (0.96)           (0.53)

Net asset value, end of period            $  10.45       $   9.01       $  10.32       $  10.25         $  10.55

  Total return(b)                            23.75%         (6.99%)        11.39%          6.56%           18.45%(a)

Ratios/Supplemental Data
Net assets, end of period (000's
  omitted)                                $517,566       $427,168       $501,196       $321,758         $237,673

Ratio of expenses to average net
  assets                                      0.74%          0.74%          0.73%          0.73%            0.75%(a)

Ratio of net investment income to
  average net assets                          6.39%          6.36%          7.20%          8.08%            8.44%(a)

Ratio of expenses to average net
  assets without fee waivers/
  reimbursed expenses                           --             --             --             --               --

Ratio of net investment income to
  average net assets without fee
  waivers/reimbursed expenses                   --             --             --             --               --

Portfolio turnover rate                      41.91%         75.67%        111.52%         90.45%            8.19%

<FN>
*   Until on or about August 26, 1996 and September 23, 1996, the names of the
    Funds are the Woodward Bond and Short Bond Funds, respectively.

(a) Annualized for periods less than one year for comparability purposes.
    Actual annual values may be less than or greater than those shown.

(b) Total returns as presented do not include any applicable sales load.
</TABLE>


<PAGE>

<TABLE>
<CAPTION>
Bond Fund*, Short Bond Fund*

Class A and Class I Shares

                                                    SHORT BOND FUND
                                                  Class A and I Shares
                                           ---------------------------------
                                                          September 17, 1994
                                             Year Ended        (Commencement
                                           December 31,    of Operations) to
                                                   1995    December 31, 1994
                                           ------------    -----------------
<S>                                          <C>                <C>
Net asset value, beginning of period         $   9.84           $ 10.00

Income from investment operations:
Net investment income                            0.58              0.17
Net realized and unrealized gains
  (losses) on investments                        0.39             (0.16)

  Total from investment operations               0.97              0.01

Less distributions:
From net investment income                      (0.58)            (0.17)
From net realized gains                         (0.00)             0.00

  Total distributions                           (0.58)            (0.17)

Net asset value, end of period               $  10.23           $  9.84

  Total return(b)                               10.07%             0.21%(a)

Ratios/Supplemental Data
Net assets, end of period (000's
  omitted)                                   $163,337           $64,239

Ratio of expenses to average net assets          0.75%             0.75%(a)

Ratio of net investment income to
  average net assets                             5.74%             5.92%(a)

Ratio of expenses to average net assets
  without fee waivers/reimbursed
  expenses                                       0.81%             0.93%(a)

Ratio of net investment income to
  average net assets without fee
  waivers/reimbursed expenses                    5.68%             5.74%(a)

Portfolio turnover rate                         30.94%            10.20%

<FN>
*   Until on or about August 26, 1996 and September 23, 1996, the names of the
    Funds are the Woodward Bond and Short Bond Funds, respectively.

(a) Annualized for periods less than one year for comparability purposes.
    Actual annual values may be less than or greater than those shown.

(b) Total returns as presented do not include any applicable sales load.
</TABLE>

                                      20

<PAGE>

<TABLE>
<CAPTION>
Income Fund*

Class A, Class B and Class I Shares

                                                                        Class A                              Class B
                                                       -----------------------------------------   ---------------------------
                                                            For the       For the        For the        For the        For the
                                                       Period Ended    Year Ended   Period Ended   Period Ended   Period Ended
                                                       December 31,   January 31,    January 31,   December 31,    December 2,
                                                            1995(a)          1995        1994(b)        1995(c)        1994(d)
                                                       ------------   -----------    -----------   ------------    -----------
<S>                                                       <C>            <C>           <C>            <C>            <C>
Net asset value, beginning of period                      $  7.68        $ 8.25        $ 8.36         $  8.13        $ 8.16

Income from investment operations:
Net investment income                                        0.44          0.52          0.47            0.24          0.40
Net realized and unrealized gains (losses) on
  investments                                                0.72         (0.57)        (0.09)           0.27         (0.55)

  Total from investment operations                           1.16         (0.05)         0.38            0.51         (0.15)

Less distributions:
From net investment income                                  (0.44)        (0.52)        (0.47)          (0.24)        (0.40)
From net realized gains                                     (0.22)           --         (0.02)          (0.22)           --

  Total dividends and distributions                         (0.66)        (0.52)        (0.49)          (0.46)        (0.40)

Conversion to Class A Shares(e)                                                                           N/A        $ 7.61

Net asset value, end of period                            $  8.18        $ 7.68        $ 8.25         $  8.18           N/A

  Total return:                                             15.55%(f)++   (0.45)%(f)     5.16%(f)+       6.41%(g)++   (1.82)%(g)++

Ratios/Supplemental Data:
Net assets, end of period (000's omitted)                 $ 6,095        $   69        $   65         $   259        $   --

Ratio of expenses to average net assets                      0.94%+        0.04%           --            1.60%+          --

Ratio of net investment income to average net assets         5.72%+        6.70%         5.96%+          5.00%+        6.48%+

Ratio of expenses to average net assets (h)                  1.15%+        2.78%         3.67%+          1.78%+        2.58%+

Ratio of net investment income to average net
  assets (h)                                                 5.51%+        3.96%         2.29%+          4.83%+        3.90%+

Portfolio turnover rate                                    173.26%++      71.65%        26.54%++       173.26%++      71.65%++

<FN>
*   The Fund was formerly known as the Prairie Intermediate Bond Fund, a
    separate investment portfolio (the "Prairie Fund") of Prairie Intermediate
    Bond Fund, which was organized as a Massachusetts business trust. On or
    about September 21, 1996, the assets and liabilities of the Prairie Fund
    are expected to be transferred to this Fund, which has no prior operating
    history.
 
(a) For the period February 1, 1995 through December 31, 1995. Effective
    February 1, 1995, the Fund changed its fiscal year end from January 31 to
    December 31.

(b) For the period March 5, 1993 (commencement of operations) through January
    31, 1994.

(c) For the period May 31, 1995 (re-offering date of Class B Shares) through
    December 31, 1995. Effective February 1, 1995, the Fund changed its fiscal
    year end from January 31 to December 31.

(d) For the period February 8, 1994 (initial offering date of Class B Shares)
    through December 2, 1994. On December 2, 1994, the Fund terminated its
    offering of Class B Shares and such shares converted to Class A Shares.

(e) On December 2, 1994, the Fund terminated the offering of Class B Shares
    under the then-current sales load schedule and such shares converted to
    Class A Shares.

(f) Total returns as presented do not include any applicable sales load.

(g) Total returns as presented do not include any applicable redemption charge.

(h) During the period, certain fees were voluntarily reduced and/or reimbursed.
    If such voluntary fee reductions and/or reimbursements had not occurred,
    the ratios would have been as indicated.

 + Annualized.

++ Not annualized.

N/A Not applicable.
</TABLE>


<PAGE>

<TABLE>
<CAPTION>
Income Fund*

Class A, Class B and Class I Shares

                                                                        Class I
                                                       -----------------------------------------
                                                            For the       For the        For the
                                                       Period Ended    Year Ended   Period Ended
                                                       December 31,   January 31,    January 31,
                                                            1995(a)          1995        1994(b)
                                                       ------------   -----------    -----------
<S>                                                      <C>             <C>           <C>
Net asset value, beginning of period                     $   7.68        $ 8.25        $ 8.36

Income from investment operations:
Net investment income                                        0.47          0.52          0.47
Net realized and unrealized gains (losses) on
  investments                                                0.72         (0.57)        (0.09)

  Total from investment operations                           1.19         (0.05)         0.38

Less distributions:
From net investment income                                  (0.47)        (0.52)        (0.47)
From net realized gains                                     (0.22)           --         (0.02)

  Total dividends and distributions                         (0.69)        (0.52)        (0.49)

Conversion to Class A Shares(e)

Net asset value, end of period                           $   8.18        $ 7.68        $ 8.25

  Total return:                                             15.90%++      (0.48)%        5.16%++

Ratios/Supplemental Data:
Net assets, end of period (000's omitted)                $191,930        $7,101        $5,128

Ratio of expenses to average net assets                      0.55%+        0.04%           --

Ratio of net investment income to average net assets         6.34%+        6.70%         6.21%+

Ratio of expenses to average net assets (h)                  0.67%+        2.78%         2.64%+

Ratio of net investment income to average net
  assets (h)                                                 6.22%+        3.96%         3.57%+

Portfolio turnover rate                                    173.26%++      71.65%        26.54%++

<FN>
*   The Fund was formerly known as the Prairie Intermediate Bond Fund, a
    separate investment portfolio (the "Prairie Fund") of Prairie Intermediate
    Bond Fund, which was organized as a Massachusetts business trust. On or
    about September 21, 1996, the assets and liabilities of the Prairie Fund
    are expected to be transferred to this Fund, which has no prior operating
    history.
 
(a) For the period February 1, 1995 through December 31, 1995. Effective
    February 1, 1995, the Fund changed its fiscal year end from January 31 to
    December 31.

(b) For the period March 5, 1993 (commencement of operations) through January
    31, 1994.

(c) For the period May 31, 1995 (re-offering date of Class B Shares) through
    December 31, 1995. Effective February 1, 1995, the Fund changed its fiscal
    year end from January 31 to December 31.

(d) For the period February 8, 1994 (initial offering date of Class B Shares)
    through December 2, 1994. On December 2, 1994, the Fund terminated its
    offering of Class B Shares and such shares converted to Class A Shares.

(e) On December 2, 1994, the Fund terminated the offering of Class B Shares
    under the then-current sales load schedule and such shares converted to
    Class A Shares.

(f) Total returns as presented do not include any applicable sales load.

(g) Total returns as presented do not include any applicable redemption charge.

(h) During the period, certain fees were voluntarily reduced and/or
    reimbursed. If such voluntary fee reductions and/or reimbursements had not
    occurred, the ratios would have been as indicated.

 + Annualized.

++ Not annualized.

N/A Not applicable.
</TABLE>

                                      21

<PAGE>
<TABLE>
<CAPTION>
International Bond Fund*

                                                      Class A           Class B           Class I
                                                    ------------     ------------       ------------
                                                         For the          For the            For the
                                                    Period Ended     Period Ended       Period Ended
                                                    December 31,     December 31,       December 31,
                                                         1995(a)          1995(a)            1995(a)
                                                    ------------     ------------       ------------
<S>                                                   <C>                <C>               <C>
Net asset value, beginning of period                   $ 10.00           $10.00            $ 10.00

Income from investment operations:
Net investment income                                    0.98              0.91               1.02
Net realized and unrealized gains on investments         1.10              1.16               1.16

  Total from investment operations:                      2.08              2.07               2.18

Less distributions:
From net investment income                              (0.98)            (0.91)             (1.02)
In excess of net investment income                      (0.01)            (0.01)             (0.01)
From net realized gains                                 (0.34)            (0.34)             (0.34)

  Total distributions                                   (1.33)            (1.26)             (1.37)

Net asset value, end of period                         $10.75            $10.81            $ 10.81

  Total return                                          21.10%(b)++       20.90%(c)++        22.13%++

Ratios/Supplemental Data:
Net assets, end of period (000's omitted)              $  487            $    4            $14,504

Ratio of expenses to average net assets                  1.33%+            2.03%+             0.95%+

Ratio of net investment income to average net
  assets                                                 4.91%+            4.39%+             5.71%+

Ratio of expenses to average net assets (d)              3.65%+            8.69%+             1.93%+

Ratio of net investment income to average net
  assets (d)                                             2.59%+           (2.28%)+            4.73%+

Portfolio turnover rate                                 48.03%++          48.03%++           48.03%++

<FN>
*   The Fund was formerly known as the Prairie International Bond Fund, a
    separate investment portfolio (the "Prairie Fund") of Prairie Funds, which
    was organized as a Massachusetts business trust. On or about September 21,
    1996, the assets and liabilities of the Prairie Fund are expected to be
    transferred to this Fund, which has no prior operating history.
 
(a) For the period January 27, 1995 (commencement of operations) through
    December 31, 1995.

(b) Total returns as presented do not include any applicable sales load.

(c) Total returns as presented do not include any applicable redemption charge.

(d) During the period, certain fees were voluntarily reduced and/or
    reimbursed. If such voluntary fee reductions and/or reimbursements had not
    occurred, the ratios would have been as indicated.

 + Annualized.

++ Not annualized.
</TABLE>


                                      22

<PAGE>

<TABLE>
<CAPTION>
Municipal Bond Fund*

Class A Shares

                                                            For the               For the Year Ended
                                                       Period Ended   ------------------------------------------
                                                       December 31,   February 28,   February 28,   February 28,
                                                            1995(a)           1995           1994           1993
                                                       ------------   ------------   ------------   ------------
<S>                                                       <C>            <C>            <C>            <C>
Net asset value, beginning of period                      $12.06         $12.13         $ 13.25        $ 12.49

Income from investment operations:
Net investment income                                       0.48           0.60            0.63           0.70
Net realized and unrealized gains (losses) on
  investments                                               0.82          (0.07)          (0.15)          1.01

  Total from investment operations                          1.30           0.53            0.48           1.71

Less distributions:
From net investment income                                 (0.48)         (0.60)          (0.63)         (0.70)
From net realized gains                                    (0.24)            --           (0.96)         (0.25)
In excess of net realized gains on investments                --             --           (0.01)            --

  Total distributions                                      (0.72)         (0.60)          (1.60)         (0.95)

Net asset value, end of period                            $12.64         $12.06         $ 12.13        $ 13.25

  Total return (b)                                         10.95%++        4.45%           3.70%         14.37%

Ratios/Supplemental Data:
Net assets, end of period (000's omitted)                 $7,426         $6,840         $ 9,234        $11,290

Ratio of expenses to average net assets                     0.89%+         1.98%             --             --

Ratio of net investment income to average net assets        4.57%+         5.09%           4.85%          5.49%

Ratio of expenses to average net assets (c)                 1.04%+         3.89%           1.44%          1.59%

Ratio of net investment income to average net
  assets (c)                                                4.43%+         3.18%           3.41%          3.90%

Portfolio turnover rate                                    69.31%++       60.78%         175.06%         88.53%

<FN>
*   The Fund was formerly known as the Prairie Municipal Bond Fund, a separate
    investment portfolio (the "Prairie Fund") of Prairie Municipal Bond Fund,
    Inc., which was organized as a Maryland corporation. On or about September
    14, 1996, the assets and liabilities of the Prairie Fund are expected to
    be transferred to this Fund, and will be combined with the assets of a
    pre-existing portfolio maintained by the Fund.

(a) For the period March 1, 1995 through December 31, 1995. Effective March 1,
    1995, the Fund changed its fiscal year end from February 28 to December
    31.

(b) Total returns as presented do not include any applicable sales load.

(c) During the period, certain fees were voluntarily reduced and/or
    reimbursed. If such voluntary fee reductions and/or reimbursements had not
    occurred, the ratios would have been as indicated.

(d) From March 1, 1988 (commencement of operations) to February 28, 1989.

 + Annualized.

++ Not annualized.
</TABLE>



<PAGE>

<TABLE>
<CAPTION>
Municipal Bond Fund*

Class A Shares

                                                                           For the Year Ended
                                                       ---------------------------------------------------------
                                                       February 29,   February 28,   February 28,   February 28,
                                                               1992           1991           1990        1989(d)
                                                       ------------   ------------   ------------   ------------
<S>                                                       <C>            <C>            <C>            <C>
Net asset value, beginning of period                      $12.10         $11.77         $11.82         $11.94

Income from investment operations:
Net investment income                                       0.76           0.81           0.81           0.89
Net realized and unrealized gains (losses) on
  investments                                               0.47           0.33           0.28          (0.12)

  Total from investment operations                          1.23           1.14           1.09           0.77

Less distributions:
From net investment income                                 (0.76)         (0.81)         (0.81)         (0.89)
From net realized gains                                    (0.08)            --          (0.33)            --
In excess of net realized gains on investments                --             --             --             --

  Total distributions                                      (0.84)         (0.81)         (1.14)         (0.89)

Net asset value, end of period                            $12.49         $12.10         $11.77         $11.82

  Total return (b)                                         10.50%         10.13%          9.39%          6.82%+

Ratios/Supplemental Data:
Net assets, end of period (000's omitted)                 $6,591         $ 2,244        $ 1,192        $  673

Ratio of expenses to average net assets                       --             --             --             --

Ratio of net investment income to average net assets        5.99%          6.87%          6.60%          7.46%+

Ratio of expenses to average net assets (c)                 2.75%          2.75%          2.75%          2.25%+

Ratio of net investment income to average net
  assets (c)                                                3.24%          4.12%          3.85%          5.21%+

Portfolio turnover rate                                    66.28%         32.40%         85.07%         36.19%++

<FN>
*   The Fund was formerly known as the Prairie Municipal Bond Fund, a separate
    investment portfolio (the "Prairie Fund") of Prairie Municipal Bond Fund,
    Inc., which was organized as a Maryland corporation. On or about September
    14, 1996, the assets and liabilities of the Prairie Fund are expected to
    be transferred to this Fund, and will be combined with the assets of a
    pre-existing portfolio maintained by the Fund.

(a) For the period March 1, 1995 through December 31, 1995. Effective March 1,
    1995, the Fund changed its fiscal year end from February 28 to December
    31.

(b) Total returns as presented do not include any applicable sales load.

(c) During the period, certain fees were voluntarily reduced and/or
    reimbursed. If such voluntary fee reductions and/or reimbursements had not
    occurred, the ratios would have been as indicated.

(d) From March 1, 1988 (commencement of operations) to February 28, 1989.

 + Annualized.

++ Not annualized.
</TABLE>

                                  23
<PAGE>

<TABLE>
<CAPTION>
Municipal Bond Fund*

Class B and Class I Shares

                                                                        Class B                              Class I
                                                                  For the Period Ended                 For the Period Ended
                                                       -----------------------------------------   ---------------------------
                                                       December 31,   December 2,   February 28,   December 31,   February 28,
                                                            1995(a)       1994(b)        1994(c)        1995(d)        1995(e)
                                                       ------------   -----------   ------------   ------------   ------------
<S>                                                    <C>            <C>           <C>              <C>            <C>
Net asset value, beginning of period                   $12.17         $12.14        $ 12.37          $  12.06      $   12.06
                                                                                                     
Income from investment operations:                                                                   
Net investment income                                    0.34           0.41           0.03              0.52           0.05
Net realized and unrealized gains (losses) on                                                        
  investments                                            0.72          (0.70)         (0.23)             0.81             --
                                                                                                     
  Total from investment operations                       1.06          (0.29)         (0.20)             1.33           0.05
                                                                                                     
Less distributions:                                                                                  
From net investment income                              (0.34)         (0.41)         (0.03)            (0.52)         (0.05)
From net realized gains                                 (0.24)            --             --             (0.24)            --
                                                                                                     
  Total distributions                                   (0.58)         (0.41)         (0.03)            (0.76)         (0.05)
                                                                                                     
Conversion to Class A Shares(f)                           N/A         $11.44            N/A          
                                                                                                     
Net asset value, end of period                         $12.65            N/A        $ 12.14          $   12.63      $  12.06
                                                                                                     
  Total return                                           8.81%(g)++    (4.30)%(g)++   (1.64)%(g)++       11.20%++       0.39%++
                                                                                                     
Ratios/Supplemental Data:                                                                            
Net assets, end of period (000's omitted)              $  238         $   --        $     2          $240,160       $220,143
                                                                                                     
Ratio of expenses to average net assets                  1.66%+         3.18%+         0.50%             0.54%+         0.65%++
                                                                                                     
Ratio of net investment income to average net assets     3.61%+         4.51%+         4.10%             4.95%+         5.45%++
                                                                                                     
Ratio of expenses to average net assets (h)              2.04%+         5.85%+         2.91%             0.67%+         0.79%++
                                                                                                     
Ratio of net investment income to average net                                                        
  assets (h)                                             3.23%+         1.84%+         1.69%             4.81%+         5.31%++
                                                                                                     
Portfolio turnover rate                                 69.31%++       60.78%++      175.06%++          69.31%++       60.78%++

<FN>
*   The Fund was formerly known as the Prairie Municipal Bond Fund, a separate
    investment portfolio (the "Prairie Fund") of Prairie Municipal Bond Fund,
    Inc., which was organized as a Maryland corporation. On or about September
    14, 1996, the assets and liabilities of the Prairie Fund are expected to
    be transferred to this Fund, and will be combined with the assets of a
    pre-existing portfolio maintained by the Fund.

(a) For the period April 4, 1995 (re-offering date of Class B Shares) through
    December 31, 1995. Effective March 1, 1995, the Fund changed its fiscal
    year end from February 28 to December 31.

(b) For the period March 1, 1994 through December 2, 1994. On December 2,
    1994, the Fund terminated its offering of Class B Shares and such shares
    converted to Class A Shares.

(c) For the period February 8, 1994 (initial offering date of Class B Shares)
    through February 28, 1994.

(d) For the period March 1, 1995, through December 31, 1995. Effective March
    1, 1995, the Fund changed its fiscal year end from February 28 to December
    31.

(e) For the period February 1, 1995 (initial offering date of Class I Shares)
    to February 28, 1995.

(f) On December 2, 1994, the Fund terminated its offering of Class B Shares
    under the then-current sales load schedule and such shares converted to
    Class A Shares.

(g) Total returns as presented do not include any applicable redemption 
    charge.

(h) During the period, certain fees were voluntarily reduced and/or
    reimbursed. If such voluntary fee reductions and/or reimbursements had not
    occurred, the ratios would have been as indicated.

 + Annualized.

++ Not annualized.

N/A Not applicable.
</TABLE>

                                      24

<PAGE>

<TABLE>
<CAPTION>
Intermediate Municipal Bond Fund*

Class A Shares

                                                            For the               For the Year Ended
                                                       Period Ended   ------------------------------------------
                                                       December 31,   February 28,   February 28,   February 28,
                                                            1995(a)           1995           1994           1993
                                                       ------------   ------------   ------------   ------------
<S>                                                       <C>            <C>            <C>            <C>
Net asset value, beginning of year                        $ 11.79        $ 12.18        $ 12.79        $ 12.25

Income from investment operations:
Net investment income                                        0.44           0.55           0.61           0.64
Net realized and unrealized gains (losses) on
  investments                                                0.56          (0.36)          0.01           0.68

  Total from investment operations                           1.00           0.19           0.62           1.32

Less distributions:
From net investment income                                  (0.44)         (0.55)         (0.61)         (0.64)
From net realized gains                                     (0.10)         (0.03)         (0.62)         (0.14)

  Total distributions                                       (0.54)         (0.58)         (1.23)         (0.78)

Net asset value, end of period                            $ 12.25       $  11.79       $  12.18       $  12.79

  Total return (b)                                           8.58%++        1.64%          4.94%         11.26%

Ratios/Supplemental Data:
Net assets, end of period (000's omitted)                 $17,777        $17,243        $28,826        $27,885

Ratio of expenses to average net assets                      0.83%+         0.29%          0.06%            --

Ratio of net investment income to average net assets         4.30%+         4.73%          4.78%          5.16%

Ratio of expenses to average net assets (c)                  0.97%+         1.38%          1.27%          1.31%

Ratio of net investment income to average net
  assets (c)                                                 4.16%+         3.64%          3.57%          3.85%

Portfolio turnover rate                                     44.75%++      128.02%        167.95%         63.67%

<FN>
*   The Fund was formerly known as the Prairie Intermediate Municipal Bond
    Fund, a separate investment portfolio (the "Prairie Fund") of Prairie
    Funds, which was organized as a Massachusetts business trust. On or about
    September 21, 1996, the assets and liabilities of the Prairie Fund are
    expected to be transferred to this Fund, which has no prior operating
    history. On January 31, 1995, all of the assets and liabilities of the
    Intermediate Series of First Prairie Municipal Bond Fund, Inc. were
    transferred to the Prairie Fund. The financial data provided above for
    such periods is for the Intermediate Series of First Prairie Municipal
    Bond Fund, Inc.

(a) For the period March 1, 1995 through December 31, 1995. Effective March 1,
    1995, the Fund changed its fiscal year end from February 28 to December
    31.

(b) Total returns as presented do not include any applicable sales load.

(c) During the period, certain fees were voluntarily reduced and/or
    reimbursed. If such voluntary fee reductions and/or reimbursements had not
    occurred, the ratios would have been as indicated.

(d) From March 1, 1988 (commencement of operations) to February 29, 1989.

 + Annualized.

++ Not annualized.
</TABLE>


<PAGE>
<TABLE>
<CAPTION>
Intermediate Municipal Bond Fund*

Class A Shares

                                                                           For the Year Ended
                                                       ---------------------------------------------------------
                                                       February 29,   February 28,   February 28,   February 29,
                                                               1992           1991           1990        1989(d)
                                                       ------------   ------------   ------------   ------------
<S>                                                       <C>            <C>            <C>            <C>
Net asset value, beginning of year                        $ 11.95        $11.65         $11.43         $ 11.46

Income from investment operations:
Net investment income                                        0.76          0.80           0.78            0.79
Net realized and unrealized gains (losses) on
  investments                                                0.37          0.31           0.22           (0.03)

  Total from investment operations                           1.13          1.11           1.00            0.76

Less distributions:
From net investment income                                  (0.76)        (0.80)         (0.78)          (0.79)
From net realized gains                                     (0.07)        (0.01)            --              --

  Total distributions                                       (0.83)        (0.81)         (0.78)          (0.79)

Net asset value, end of period                            $ 12.25        $11.95         $11.65         $ 11.43

  Total return (b)                                           9.78%         9.94%          9.00%           6.82%+

Ratios/Supplemental Data:
Net assets, end of period (000's omitted)                 $18,310        $7,251         $4,532         $ 2,593

Ratio of expenses to average net assets                        --            --             --              --

Ratio of net investment income to average net assets         6.15%         6.76%          6.62%           6.83%+

Ratio of expenses to average net assets (c)                  1.72%         2.75%          2.75%           2.25%+

Ratio of net investment income to average net
  assets (c)                                                 4.43%         4.01%          3.87%           4.58%+

Portfolio turnover rate                                     86.91%        12.22%         46.68%         101.17%++

<FN>
*   The Fund was formerly known as the Prairie Intermediate Municipal Bond
    Fund, a separate investment portfolio (the "Prairie Fund") of Prairie
    Funds, which was organized as a Massachusetts business trust. On or about
    September 21, 1996, the assets and liabilities of the Prairie Fund are
    expected to be transferred to this Fund, which has no prior operating
    history. On January 31, 1995, all of the assets and liabilities of the
    Intermediate Series of First Prairie Municipal Bond Fund, Inc. were
    transferred to the Prairie Fund. The financial data provided above for
    such periods is for the Intermediate Series of First Prairie Municipal
    Bond Fund, Inc.

(a) For the period March 1, 1995 through December 31, 1995. Effective March 1,
    1995, the Fund changed its fiscal year end from February 28 to December
    31.

(b) Total returns as presented do not include any applicable sales load.

(c) During the period, certain fees were voluntarily reduced and/or
    reimbursed. If such voluntary fee reductions and/or reimbursements had not
    occurred, the ratios would have been as indicated.

(d) From March 1, 1988 (commencement of operations) to February 29, 1989.

 + Annualized.

++ Not annualized.
</TABLE>

                                      25

<PAGE>

<TABLE>
<CAPTION>
Intermediate Municipal Bond Fund*

Class B and Class I Shares

                                                               Class B                                      Class I
                                                         For the Period Ended                        For the Period Ended
                                       --------------------------------------------------------   ---------------------------
                                       December 31,   February 28,   December 2,   February 28,   December 31,   February 28,
                                            1995(a)        1995(b)       1994(c)        1994(d)        1995(a)        1995(e)
                                       ------------   ------------   -----------   ------------   ------------   ------------
<S>                                       <C>           <C>            <C>           <C>            <C>            <C>
Net asset value, beginning of year        $11.80        $ 11.57        $ 12.18       $ 12.32        $  11.80       $  11.57

Income from investment operations:
Net investment income                       0.37           0.04           0.37          0.03            0.47           0.04
Net realized and unrealized gains
  (losses) on investments                   0.55           0.23          (0.72)        (0.14)           0.55           0.23

Total from investment operations            0.92           0.27          (0.35)        (0.11)           1.02           0.27

Less distributions:
From net investment income                 (0.37)         (0.04)         (0.37)        (0.03)          (0.47)         (0.04)
From net realized gains                    (0.10)            --          (0.03)           --           (0.10)            --

Total distributions                        (0.47)         (0.04)         (0.40)        (0.03)          (0.57)         (0.04)

Conversion to Class A shares(c)              N/A            N/A        $ 11.43           N/A

Net asset value, end of period            $12.25        $ 11.80            N/A       $ 12.18        $  12.25       $  11.80

  Total return                              7.75%(f)++     2.30%(f)++    (2.98)(f)++   (0.93)%(f)++     8.76%++        2.37%++

Ratios/Supplemental Data:
Net assets, end of period (000's
  omitted)                                $   341       $      6       $   --        $    12        $373,753       $365,801

Ratio of expenses to average net
  assets                                    1.71%+         1.36%+         0.76%+        0.75%+          0.55%+         0.50%+

Ratio of net investment income to
  average net assets                        3.36%+         3.72%+         4.03%+        1.68%+          4.78%+         4.79%+

Ratio of expenses to average net
  assets (g)                                2.01%+         1.64%+         2.00%+        3.00%+          0.68%+         0.60%+

Ratio of net investment income to
  average net assets (g)                    3.06%+         3.44%+         2.79%+       (0.57%)+         4.65%+         4.69%+

Portfolio turnover rate                    44.75%++      128.02%++      128.02%++     167.95%++        44.75%++      128.02%++

<FN>
*   The Fund was formerly known as the Prairie Intermediate Municipal Bond
    Fund, a separate investment portfolio (the "Prairie Fund") of Prairie
    Funds, which was organized as a Massachusetts business trust. On or about
    September 21, 1996, the assets and liabilities of the Prairie Fund are
    expected to be transferred to this Fund, which has no prior operating
    history.

(a) For the period March 1, 1995 through December 31, 1995. Effective March 1,
    1995, the Fund changed its fiscal year end from February 28 to December
    31.

(b) For the period January 30, 1995 (re-offering date of Class B Shares)
    through February 28, 1995.

(c) For the period March 1, 1994 through December 2, 1994. On December 2,
    1994, the Fund terminated its offering of Class B Shares and such shares
    converted to Class A Shares.

(d) For the period February 8, 1994 (initial offering date of Class B Shares)
    through February 28, 1994.

(e) For the period February 1, 1995 (initial offering date of Class I Shares)
    through February 28, 1995.

(f) Total returns as presented do not include any applicable redemption charge.

(g) During the period, certain fees were voluntarily reduced and/or
    reimbursed. If such voluntary fee reductions and/or reimbursements had not
    occurred, the ratios would have been as indicated.

 + Annualized.

++ Not annualized.

N/A Not applicable.
</TABLE>

                                      26


<PAGE>
<TABLE>
<CAPTION>

Michigan Municipal Bond Fund*

Class A and Class I Shares

                                                                                      February 1, 1993
                                                                                         (Commencement
                                                         Year Ended     Year Ended   of Operations) to
                                                       December 31,   December 31,        December 31,
                                                               1995           1994                1993
                                                       ------------   ------------   -----------------
<S>                                                       <C>            <C>              <C>
Net asset value, beginning of period                      $  9.54        $ 10.60          $ 10.00

Income from investment operations:
Net investment income                                        0.48           0.50             0.44
Net realized and unrealized gains (losses) on
  investments                                                1.06          (1.06)            0.59

Total from investment operations                             1.54          (0.56)            1.03

Less distributions:
From net investment income                                  (0.48)         (0.50)           (0.43)
From net realized gains                                        --             --               --

Total distributions                                         (0.48)         (0.50)           (0.43)

Net asset value, end of period                            $ 10.60        $   9.54         $ 10.60

Total return(b)                                             16.49%         (5.42%)          11.50%(a)

Ratios/Supplemental Data
Net assets, end of period (000's omitted)                 $53,453        $45,263          $42,114

Ratio of expenses to average net assets                      0.79%          0.53%            0.19%(a)

Ratio of net investment income to average net assets         4.71%          5.01%            5.12%(a)

Ratio of expenses to average net assets without fee
  waivers/reimbursed expenses                                1.04%          1.05%            1.21%(a)

Ratio of net investment income to average net assets
  without fee waivers/reimbursed expenses                    4.46%          4.49%            4.10%(a)

Portfolio turnover rate                                     26.97%         25.93%           41.70%

<FN>
*   Until on or about September 23, 1996, the name of the Fund is the Woodward
    Michigan Municipal Bond Fund.

(a) Annualized for periods less than one year for comparability purposes.
    Actual annual values may be less than or greater than those shown.

(b) Total returns as presented do not include any applicable sales load.
</TABLE>

                                      27


<PAGE>

                            DESCRIPTION OF THE FUNDS

General

The Trust is an open-end management investment company registered under the
Investment Company Act of 1940, as amended (the "1940 Act"). The Trust
currently consists of twenty-six investment portfolios, each of which consists
of a separate pool of assets with separate investment objectives and policies.
This Prospectus, however, contains only nineteen portfolios. Under the 1940
Act, each Fund is classified as a diversified investment portfolio (the
"Diversified Funds") except for the International Equity, International Bond,
Municipal Bond, Intermediate Municipal Bond and Michigan Municipal Bond Funds
(the "Non-Diversified Funds"), which are each classified as a non-diversified
portfolio.

Investment Objectives and Policies

The investment objective of a Fund may not be changed without approval of the
holders of a majority (as defined in the 1940 Act) of such Fund's outstanding
voting securities. See "General Information." Except as noted below under
"Investment Limitations," a Fund's investment policies may be changed without
a vote of shareholders. There can be no assurance that a Fund will achieve its
objective. The following sections should be read in conjunction with the
description of investments in which the Funds may invest, as set forth in
"Supplemental Information."

Asset Allocation Funds

Each Asset Allocation Fund follows an asset allocation strategy by investing
in Equity Securities, Debt Securities and Cash Equivalent Securities of
domestic and foreign issuers. For each Asset Allocation Fund, the asset
classes, market sectors, securities and portfolio strategies selected will be
those that the Investment Adviser believes prudent and offer the greatest
potential for achieving the relevant Asset Allocation Fund's investment
objective. The Investment Adviser has broad latitude in selecting investments
and portfolio strategies. See "Risk Factors --Foreign Securities" below.
      The equity portion of each of the Asset Allocation Fund's investments
will be invested primarily in publicly traded stocks of companies incorporated
in the United States, although up to 25% of its total assets may be invested
in the Equity Securities of foreign issuers, either directly or through
Depository Receipts.
      The Asset Allocation Funds invest the fixed income portion of their
portfolios of investments in a broad range of Debt Securities rated
"investment grade" or higher at the time of purchase (i.e., no lower than Baa
by Moody's Investors Service, Inc. ("Moody's") or BBB by Standard & Poor's
Ratings Group ("S&P"), Fitch Investors Service, L.P. ("Fitch") or Duff &
Phelps Credit Rating Co. ("Duff") (each a "Rating Agency")), or unrated
investments deemed by the Investment Adviser to be comparable in quality at
the time of purchase to instruments that are so rated. Obligations rated in
the lowest of the top four rating categories (Baa by Moody's or BBB by S&P,
Fitch, Duff or IBCA) are considered to have less capacity to pay interest and
repay principal and have certain speculative characteristics. Most Debt
Securities acquired by an Asset Allocation Fund will be issued by companies or
governmental entities located within the United States. Up to 15% of the total
assets of a Fund may, however, be invested in dollar-denominated debt
obligations (including Cash Equivalent Securities) of foreign issuers. 

                                      28

<PAGE>

      The following table sets forth for each Asset Allocation Fund the asset
classes, benchmark percentages and asset class strategy ranges within which
the Investment Adviser generally intends to manage the Fund's assets:
<TABLE>
<CAPTION>
                               Managed Assets          Managed Assets          Managed Assets
                             Conservative Fund         Balanced Fund            Growth Fund
                           ---------------------   ---------------------   ---------------------
                            Benchmark   Strategy    Benchmark   Strategy    Benchmark   Strategy
Asset Class                Percentage     Range    Percentage     Range    Percentage     Range
- -----------                ----------   --------   ----------   --------   ----------   --------
<S>                            <C>       <C>           <C>       <C>           <C>       <C>
                                         25% to                  45% to                  65% to
Equity Securities:             40%         55%         60%         75%         80%         95%

Debt Securities & Cash                   45% to                  25% to                   5% to
  Equivalent Securities:       60%         75%         40%         55%         20%         35%
</TABLE>

      Compliance with these percentage requirements may limit the ability of a
Fund to maximize total return. The actual percentage of assets invested in
Equity Securities, Debt Securities and Cash Equivalent Securities will vary
from time to time and may be outside the strategy range, depending on the
judgment of the Investment Adviser as to general market and economic
conditions, trends in yields, interest rates and changes in fiscal and
monetary developments. The Managed Assets Conservative Fund is deemed to be
more "conservative" than the Managed Assets Growth and Managed Assets Balanced
Funds because its benchmark and strategy have a heavier weighting in Debt
Securities and Cash Equivalent Securities and a lighter weighting in Equity
Securities related to the other Asset Allocation Funds.
      Each Asset Allocation Fund also may engage in futures and options
transactions and other derivative instruments, such as interest rate and
equity index swaps and foreign exchange transactions, each of which involves
risk. Each Asset Allocation Fund may also lend its portfolio securities,
invest in foreign currency transactions and options on foreign currency
transactions and may invest in currency futures and options on currency
futures for investment or hedging purposes. As permitted under applicable law,
an Asset Allocation Fund may also invest its cash balances in securities
issued by other investment companies. See "Risk Factors" below and
"Supplemental Information."

Equity Funds

The Equity Income, Growth, Mid-Cap Opportunity, Small-Cap Opportunity,
Intrinsic Value, Growth and Value and Equity Index Funds invest primarily in
publicly traded common stocks of companies incorporated in the United States,
although each such Fund may also invest up to 25% of its total assets in the
Equity Securities of foreign issuers, either directly or through Depository
Receipts. The International Equity Fund invests primarily in Equity Securities
of foreign issuers, either directly or through Depository Receipts and similar
securities which may be sponsored or unsponsored. See "Risk Factors --Foreign
Securities" below. In addition, each Equity Fund may invest in securities
convertible into common stock, such as certain bonds and preferred stocks, and
may invest up to 5% of their respective net assets in other types of
securities having common stock characteristics (such as rights and warrants to
purchase equity securities). Each Equity Fund is permitted to invest up to 5%
of its net assets in lower rated convertible securities. The Equity Funds may
also enter into futures contracts and related options and may utilize options
and other derivative instruments such as equity index swaps, each of which
involves risk. Each Equity Fund may also lend its portfolio securities. In
addition, the International Equity Fund may invest in foreign currency and
options on foreign currency transactions. Under normal market conditions, each
Fund expects to invest at least 65% of the value of its total assets in Equity
Securities. Each Equity Fund may hold up to 35% of its total assets in
investment grade Debt Securities and Cash Equivalent Securities and, in the
case of the International Equity Fund, debt securities of foreign issuers,
foreign governments and agencies.
      The Equity Income Fund will invest primarily in income-producing Equity
Securities of domestic issuers. The Investment Adviser will be particularly
alert to companies which pay above-average dividends, yet offer opportunities
for capital appreciation and growth of earnings.
      The Growth Fund will invest primarily in Equity Securities of domestic
issuers believed by the Investment Adviser to have above-average growth
characteristics. The Investment Adviser may consider some of the following
factors in making its investment decisions: the development of new or improved
products or services, a favorable outlook for growth in the industry, patterns
of increasing sales and earnings, the probability of increased operating
efficiencies, cyclical conditions, or other signs that the company is expected
to show greater than average earnings growth and capital appreciation.

                                      29


<PAGE>

      The Mid-Cap Opportunity Fund invests in Equity Securities of companies
with market capitalizations of $500 million to $3 billion. The Investment
Adviser believes that there are many companies in this size range that enjoy
enhanced growth prospects, operate in more stable market niches, and have
greater ability to respond to new business opportunities, all of which
increase their likelihood of attaining superior levels of profitability and
investment returns. 
      The Small-Cap Opportunity Fund invests in Equity Securities of small
domestic issuers with market capitalizations of $100 million to $1 billion.
The Investment Adviser will consider some of the following factors in making
its investment decisions: high quality management, significant equity
ownership positions by management, a leading or dominant position in a major
product line, a sound financial position and a relatively high rate of return
on invested capital. The Fund also may invest in companies that offer the
possibility of accelerating earnings growth because of management changes, new
products or structural changes in industry or the economy.
      The Intrinsic Value Fund invests primarily in Equity Securities of
companies believed by the Investment Adviser to represent a value or potential
worth which is not fully recognized by prevailing market prices. In selecting
investments for the Fund, screening techniques are employed to isolate issues
believed to be attractively priced. The Investment Adviser then evaluates the
underlying earning power and dividend paying ability of these potential
investments. The Fund's holdings are usually characterized by lower
price/earnings, price/cash flow and price/book value ratios and by above
average current dividend yields relative to the equity market.
      The Growth and Value Fund invests primarily in Equity Securities of
companies believed by the Investment Adviser to represent a value or potential
worth which is not fully recognized by prevailing market prices. The Fund
invests in companies which the Investment Adviser believes have earnings
growth expectations that exceed those implied by the market's current
valuation. In addition, the Fund seeks to maintain a portfolio of companies
whose earnings will increase at a faster rate than within the general equity
market.
      The Equity Index Fund uses the S&P 500 Index as a benchmark for
comparison because it represents roughly two-thirds of the market value of all
publicly traded common stocks in the United States, is well known to investors
and is a widely accepted measure of common stock investment returns. The S&P
500 Index contains a representative sample of common stocks that trade on the
New York and American Stock Exchanges and also contains over-the-counter
stocks that are a part of the National Market System.
      The Fund seeks to achieve a 95% correlation coefficient between its
performance and that of the S&P 500 Index. Therefore, the Fund's price changes
and total return are expected to closely match movements in the underlying
index. Deviations from the performance of the S&P 500 Index ("tracking error")
may result from shareholder purchases and redemptions of shares of the Fund
that occur daily, as well as from the expenses borne by the Fund, cash
reserves held by the Fund and purchases and sales of securities made by the
Fund to conform its holdings more closely with that of the S&P 500 Index. In
addition, tracking error may occur due to changes made in the S&P 500 Index
and the manner in which the index is calculated by S&P. In the event the
performance of the Fund is not comparable to the performance of the Index, the
Board of Trustees will examine the reasons for the deviation and the
availability of corrective measures. If substantial deviation in the Fund's
performance were to continue for extended periods, it is expected that the
Board of Trustees would consider possible changes to the Fund's investment
objective.
      The Fund will not be managed by using traditional economic, financial or
market analysis. Instead, the Fund utilizes a sampling methodology to
determine which stocks to purchase or sell in order to closely replicate the
performance of the S&P 500 Index. Stocks are selected for the Fund based on
both capitalization weighing in the index and industry representation. Larger
market capitalization securities in the S&P 500 Index are added to the Fund
according to their relative weight. Smaller capitalization securities are then
added to the Fund in equal weights according to an analysis of the industry
diversification of the S&P 500 Index. Therefore, while all industry weights in
the Fund are essentially matched to those of the S&P 500 Index, not
necessarily all 500 stocks are held in the Fund. The Fund may invest up to 25%
of its assets in the securities of foreign issuers through Depository
Receipts. Pending investment and to meet anticipated redemption requests, the
Fund may hold up to 5% of its total assets in Cash Equivalent Securities. In
addition, up to 5% of the Fund's total assets may be invested in futures
contracts and related options in an effort to maintain exposure to price
movements in the S&P 500 Index pending investment of funds or while
maintaining liquidity to meet potential shareholder redemptions.
      The International Equity Fund will invest primarily 

                                      30


<PAGE>


in Equity Securities of foreign issuers located in but not limited to the
United Kingdom and European continent, Japan, other Far East areas and Latin
America. The Fund may also invest in other regions seeking to capitalize on
investment opportunities in other parts of the world.
      The Investment Adviser's investment approach to managing the Fund's
assets emphasizes active country selection involving global economic and
political assessments together with valuation analysis of selected countries'
securities markets. In situations where an investment's attractiveness
outweighs prospects for currency weakness, the Investment Adviser may take
suitable hedging measures. An index approach is typically used at the stock
selection level.
      The Investment Adviser employs quantitative techniques in conjunction
with its judgment and experience to determine the foreign equity markets that
the Fund will be invested in and the percentage of total assets the Fund will
hold by country. Securities of a country are selected using a
quantitatively-oriented sampling technique intending to generally replicate
the performance of an individual country's stock market index. The Morgan
Stanley Capital International Country Indexes have, for some time, been the
accepted benchmarks in the U.S. for international equity fund country
comparisons. The Fund may also invest in individual Equity Securities which
the Investment Adviser believes offer opportunities for capital appreciation.
      The Fund's assets will be invested at all times in the securities of
issuers located in at least three different foreign countries. Investments in
a particular country may exceed 25% of the Fund's total assets, thus making
its performance more dependent upon the political and economic circumstances
of a particular country than a more widely diversified portfolio.

Bond Funds

Each of the Bond Funds will invest at least 65% of the value of its total
assets under normal market conditions in Debt Securities. When the Investment
Adviser believes it advisable for temporary defensive purposes or in
anticipation of otherwise investing cash positions, each Bond Fund may invest
in Cash Equivalent Securities. Most obligations acquired by the Funds will be
issued by companies or governmental entities located within the United States.
Up to 15% of the total assets of the Bond Funds may be invested in dollar
denominated debt obligations (including Cash Equivalent Securities) of foreign
issuers. The International Bond Fund may invest 100% of its assets on
investments in foreign issuers.
      Each Bond Fund also may engage in futures and options transactions and
other derivative instruments, such as interest rate swaps and forward
contracts, and the International Bond Fund may engage in foreign exchange
transactions, each of which involves risk. Each Bond Fund may also lend its
portfolio securities. See "Risk Factors" below and "Supplemental Information."
      The Debt Securities in which each Bond Fund, other than the
International Bond Fund, may invest will be rated investment grade at the time
of purchase, or if unrated, will be deemed by the Investment Adviser to be
comparable in quality at the time of purchase to instruments that are so
rated. By so restricting its investments, a Fund's ability to maximize total
rate of return will be limited. Under normal market conditions, at least 65%
of the value of the International Bond Fund's total assets will consist of
Debt Securities rated A or better by Moody's, S&P, Fitch or Duff. The
remainder of the International Bond Fund's assets may be invested in Debt
Securities rated no lower than B by Moody's, S&P, Fitch and Duff. The Fund
also may invest in Debt Securities which, while not rated, are determined by
the Investment Adviser to be of comparable quality to those rated securities
in which the Fund may invest. See "Risk Factors -- Lower Rated Securities."
      The Intermediate Bond Fund invests in a portfolio of U.S. dollar
denominated Debt Securities of domestic and foreign issuers which, under
normal market conditions, will have maturities or average lives of up to 15
years. The Fund's average weighted portfolio maturity is expected to be
between 3 and 6 years.
      The Bond Fund invests in a portfolio of U.S. dollar denominated Debt
Securities of domestic and foreign issuers. The Fund's average weighted
portfolio maturity is expected to be between 6 and 12 years.
      The Short Bond Fund invests in a portfolio of U.S. dollar denominated
Debt Securities of domestic and foreign issuers which, under normal market
conditions, will have maturities or average lives of up to 10 years. The
Fund's average weighted portfolio maturity will be limited to a maximum of 3
years.
      The Income Fund invests in a portfolio of U.S. dollar denominated Debt
Securities of domestic and foreign issuers which, under normal market
conditions, will have a dollar-weighted average maturity expected to range
between 3 and 10 years.
      The International Bond Fund will invest in Debt Securities of issuers
located throughout the world, except the United States. The Fund also may
invest in convertible preferred stocks. The Fund may hold foreign currency,
and may purchase debt 


                                      31

<PAGE>

securities or hold currencies in combination with forward currency exchange
contracts. The Fund will be alert to opportunities to profit from fluctuations
in currency exchange rates. The Fund will be particularly alert to favorable
arbitrage opportunities (such as those resulting from favorable interest rate
differentials) arising from the relative yields of the various types of
securities in which the Fund may invest and market conditions generally. The
Fund may invest without restriction in companies in, or governments of,
developing countries. See "Risk Factors --Foreign Securities" below.

Municipal Bond Funds

It is a fundamental policy of each of the Municipal Bond Funds to invest
(except when maintaining a temporary defensive position) at least 80% of the
value of its net assets in Municipal Obligations. From time to time, a
Municipal Bond Fund may invest in an amount not to exceed 20% of the value of
its net assets, or without limitation for temporary defensive purposes, in
taxable Cash Equivalent Securities. Dividends paid by a Municipal Bond Fund
that are attributable to income earned by it from these securities will
be taxable to investors. See "Dividends, Distributions and Taxes."
      Municipal Obligations in which the Municipal Bond Funds invest will be
rated at least Baa, MIG-2/ VMIG-2 or Prime 2 (P-2) by Moody's, BBB, SP-2 or
A-2 by S&P, BBB or F-2 by Fitch or BBB or Duff-2 by Duff or, if unrated,
determined by the Investment Adviser to be comparable in quality to
instruments that are so rated. The Municipal Bond Funds also may engage in
futures and options transactions and other derivative instruments
transactions, such as interest rate swaps, each of which involves risk. The
Municipal Bond Funds are also permitted to lend their portfolio securities.
See "Risk Factors" below and "Certain Portfolio Securities" in the Appendix.
      The Municipal Bond Fund invests in a portfolio of investment grade
Municipal Obligations without regard to maturity.
      The Intermediate Municipal Bond Fund invests in a portfolio of
investment grade Municipal Obligations which, under normal market conditions,
will have a dollar-weighted average maturity expected to range between 3 and
10 years.
      The Michigan Municipal Bond Fund invests at least 65% of its total
assets under normal market conditions in investment grade Michigan Municipal
Obligations and the remainder may be invested in securities that are not
Michigan Municipal Obligations and therefore may be subject to Michigan income
taxes. See "Taxes." The Fund will invest in Michigan Municipal Obligations and
other securities without regard to maturity.
      To the extent that acceptable Michigan Municipal Obligations are at any
time unavailable for investment by the Fund, the Fund will invest primarily in
other Municipal Obligations the interest on which is, in the opinion of bond
counsel, exempt from federal, but not Michigan income taxes.

Special Risk Considerations Applicable
to the Michigan Municipal Bond Fund

The Michigan Municipal Bond Fund will under normal market conditions consist
of Michigan Municipal Obligations to the extent of 65% or more of its total
assets. This concentration in securities issued by governmental units of only
one state exposes the Fund to risk of loss greater than that of a more
diversified portfolio holding securities issued by governmental units of
different states and different regions of the country.
      Moreover, the economy of the State of Michigan is heavily dependent upon
the automobile manufacturing industry. This industry is highly cyclical. This
factor affects the revenue streams of the State of Michigan and its political
subdivisions because it impacts on tax sources, particularly sales taxes,
income taxes and Michigan single business taxes.
      In 1993 and 1994, Michigan adopted complex statutory and constitutional
changes which, among several other changes in tax methods and rates, have the
effect of imposing limits on annual assessment increases and of transferring a
significant part of the operating cost of public education from locally based
property tax sources to state based sources, including increased sales tax.
These changes will affect state and local revenues of Michigan governmental
units in future years in differing ways, not all of which can be presently
known with certainty.

Investment Limitations

Each Fund is subject to a number of investment limitations. Except as noted,
the following investment limitations are matters of fundamental policy and may
not be changed with respect to a particular Fund without the affirmative vote
of the holders of a majority of the Fund's outstanding shares. Other
investment limitations that cannot be changed without a vote of shareholders
are contained in the Statement of Additional Information under "Investment
Objectives, Policies and Risk Factors."


                                      32

<PAGE>

      Each Fund may not:
      1. Purchase any securities which would cause 25% or more of the value of
a Fund's total assets at the time of purchase to be invested in the securities
of one or more issuers conducting their principal business activities in the
same industry, provided that (a) there is no limitation with respect to
obligations issued or guaranteed by the U.S. Government, any state, territory
or possession of the United States, the District of Columbia or any of their
authorities, agencies, instrumentalities or political subdivisions and
repurchase agreements secured by such instruments, (b) wholly-owned finance
companies will be considered to be in the industries of their parents if their
activities are primarily related to financing the activities of the parents,
(c) utilities will be divided according to their services, for example, gas,
gas transmission, electric and gas, electric and telephone will each be
considered a separate industry, and (d) personal credit and business credit
businesses will be considered separate industries.
      2. Make loans, except that each Fund may purchase and hold debt
instruments and enter into repurchase agreements in accordance with its
investment objective and policies and may lend portfolio securities in an
amount not exceeding one-third of its total assets.
      3. Borrow money, issue senior securities or mortgage, pledge or
hypothecate its assets except to the extent permitted under the 1940 Act.
      The Diversified Funds may not purchase securities of any one issuer
(other than securities issued or guaranteed by the U.S. Government, its
agencies or instrumentalities) if, immediately after such purchase, more than
5% of the value of a Fund's total assets would be invested in the securities
of such issuer, or more than 10% of the issuer's outstanding voting securities
would be owned by a Fund, except that up to 25% of the value of a Fund's total
assets may be invested without regard to these limitations.
      Generally, if a percentage limitation is satisfied at the time of
investment, a later increase or decrease in such percentage resulting from a
change in the value of a Fund's portfolio securities will not constitute a
violation of such limitation for purposes of the 1940 Act.

Risk Factors

General

Before selecting a Fund in which to invest, the investor should assess the
risks associated with the types of investments made by the Fund. Investors
should consider each Fund as a supplement to an overall investment program and
should invest only if they are willing to undertake the risks involved. The
following should be read in conjunction with "Supplemental Information,"
beginning on page A-1 of this Prospectus, and the Statement of Additional
Information, which provides a further discussion of securities in which the
Funds may invest and the investment risks associated with these investments.

Equity Securities

(Asset Allocation and Equity Funds only) The securities of smaller companies
may be subject to more abrupt or erratic market movements than larger, more
established companies, both because the securities typically are traded in
lower volume and because the issuers typically are subject to a greater degree
to changes in earnings and prospects.

Debt Securities

(All Funds) Investors should be aware that even though interest-bearing
securities are investments which promise a stable stream of income, the prices
of such securities generally are inversely affected by changes in interest
rates and, therefore, are subject to the risk of market price fluctuations.
The values of Debt Securities also may be affected by changes in the credit
rating or financial condition of the issuing entities. Also see "Lower Rated
Securities" below and the Appendix in the Statement of Additional Information.

Municipal Obligations

(Asset Allocation, Bond and the Municipal Bond Funds only) Investors should be
aware that when a Fund's assets are concentrated in obligations payable from
revenues of similar projects or issued by issuers located in the same state,
or in industrial development bonds, it will be subject to the particular risks
(including legal and economic conditions) relating to such securities to a
greater extent than if its assets were not so concentrated.
      Payment on Municipal Obligations held by the Funds relating to certain
projects may be secured by mortgages or deeds of trust. In the event of a
default, enforcement of a mortgage or deed of trust will be subject to
statutory enforcement procedures and limitations on obtaining deficiency
judgments. Moreover, collection of the proceeds from that foreclosure may be
delayed and the amount of the proceeds received may not be enough to pay the
principal or accrued interest on the defaulted Municipal Obligations.


                                      33

<PAGE>


Lower Rated Securities

(International Bond Fund only) Investors should carefully consider the
relative risks of investing in the higher yielding (and, therefore, higher
risk) debt securities rated below investment grade by Moody's, S&P, Fitch or
Duff (commonly known as junk bonds). The Fund may invest up to 35% of its net
assets in debt securities rated as low as B by Moody's, S&P, Fitch and Duff
and unrated debt securities deemed by the Investment Adviser to be comparable
in quality at the time of purchase to instruments that are so rated. Each
Equity Fund is permitted to invest up to 5% of its net assets in lower rated
convertible securities.
      The market values of certain lower rated debt securities tend to reflect
specific developments with respect to the issuer to a greater extent than do
higher rated securities, which react primarily to fluctuations in the general
level of interest rates, and tend to be more sensitive to economic conditions
than are higher rated securities. Issuers of such debt securities often are
highly leveraged and may not have available to them more traditional methods
of financing.
      Securities rated below investment grade generally are not meant for
short-term investing and may be subject to certain risks with respect to the
issuing entity and to greater market fluctuations than certain lower yielding,
higher rated Debt Securities. Securities rated BBB by S&P, Fitch or
Duff or Baa by Moody's are judged to have speculative elements; their future
cannot be considered as well assured and often the protection of interest and
principal payments may be very moderate and may face major ongoing
uncertainties or exposure to adverse business, financial or economic
conditions which could lead to inadequate capacity to meet timely interest and
principal payments. Factors adversely affecting the market price and yield of
lower rated debt securities, including a fund's ability to sell such
securities in a market that may be less liquid than for higher rated
securities, will adversely affect the Fund's net asset value. In addition, the
retail secondary market for these securities may be less than that of higher
rated securities; adverse conditions could make it difficult at times for the
Fund to sell certain securities or could result in lower prices than those
used in calculating such Fund's net asset value.
      The Investment Adviser will continually evaluate these securities and
the ability of the issuers of such securities to pay interest and principal.
The Fund's ability to achieve its investment objectives may be more dependent
on the Investment Adviser's credit analysis than might be the case for a fund
that invested in higher rated securities. See the Appendix in the Statement of
Additional Information for a general description of securities ratings.

Foreign Securities

(Asset Allocation, Equity and Bond Funds) Foreign securities markets, and
especially those of developing countries, generally are not as developed or
efficient as those in the United States. Investment in securities of foreign
issuers, whether made directly or indirectly, involves inherent risks, such as
political or economic instability of the issuer or the country of issue, the
difficulty of predicting international trade patterns, changes in exchange
rates of foreign currencies, the possibility of adverse changes in investment
or exchange control regulations, and may be less liquid and more volatile than
securities of comparable U.S. issuers. Developing countries have economic
structures that are generally less diverse and mature, and political systems
that are less stable, than those of developed countries. The markets of
developing countries may be more volatile than the markets of more mature
economies.

Foreign Currency and Foreign Commodity Transactions

(Asset Allocation Funds and the International Equity and International Bond
Funds only) Currency exchange rates may fluctuate significantly over short
periods of time. They generally are determined by the forces of supply and
demand in the foreign exchange markets and the relative merits of investments
in different countries, actual or perceived changes in interest rates and
other complex factors, as seen from an international perspective. Currency
exchange rates also can be affected unpredictably by intervention by U.S. or
foreign governments or central banks, or the failure to intervene, or by
currency controls or political developments in the United States or abroad.
      The foreign currency market offers less protection against defaults in
the forward trading of currencies than is available when trading currencies on
an exchange. Since a forward currency contract is not guaranteed by an
exchange or clearinghouse, a default on the contract would deprive the Fund of
unrealized profits or force such Fund to cover its commitments for purchase or
resale, if any, at the current market price.
      Unlike trading on domestic commodity exchanges, trading on foreign
commodity exchanges is not regulated by the Commodity Futures Trading
Commission (the "CFTC") and may be subject to greater risks than trading on
domestic exchanges. For example, some foreign exchanges are principal markets
so 
                                      34
<PAGE>
that no common clearing facility exists and an investor may look only to
the broker for performance of the contract. In addition, any profits that the
Fund might realize in trading could be eliminated by adverse changes in the
exchange rate, or such Fund could incur losses as a result of those changes.
Transactions on foreign exchanges may include both commodities which are
traded on domestic exchanges and those which are not.

Mortgage-Related Securities

(Asset Allocation and Bond Funds only) No assurance can be given as to the
liquidity of the market for certain mortgage-backed securities, such as
collateralized mortgage obligations and stripped mortgage- backed securities.
Determination as to the liquidity of interest-only and principal-only fixed
mortgage- backed securities issued by the U.S. Government or its agencies and
instrumentalities will be made in accordance with guidelines established by
the Board. Mortgage-related securities may be considered a derivative
instrument.

Derivative Instruments

Each Fund may purchase certain "derivative instruments." Derivative
instruments are instruments that derive value from the performance of
underlying assets, interest or currency exchange rates, or indices, and
include, but are not limited to, futures contracts, options, forward currency
contracts and structured debt obligations (including collateralized
mortgage obligations and other types of asset backed securities, "stripped"
securities and various floating rate instruments, including inverse floaters).
      Derivative instruments present, to varying degrees, market risk that the
performance of the underlying assets, exchange rates or indices will decline;
credit risk that the dealer or other counterparty to the transaction will fail
to pay its obligations; volatility and leveraging risk that, if interest or
exchange rates change adversely, the value of the derivative instrument will
decline more than the assets, rates or indices on which it is based; liquidity
risk that a Fund will be unable to sell a derivative instrument when it wants
because of lack of market depth or market disruption; pricing risk that the
value of a derivative instrument (such as an option) will not correlate
exactly to the value of the underlying assets, rates or indices on which it is
based; and operations risk that loss will occur as a result of inadequate
systems and controls, human error or otherwise. Some derivative instruments
are more complex than others, and for those instruments that have been
developed recently, data are lacking regarding their actual performance over
complete market cycles.

Other Investment Considerations

The classification of the Municipal Bond Funds and the International Equity
and International Bond Funds as "non-diversified" investment companies means
that the proportion of each Fund's assets that may be invested in the
securities of a single issuer is not limited by the 1940 Act. A "diversified"
investment company is required by the 1940 Act generally, with respect to 75%
of its total assets, to invest not more than 5% of such assets in the
securities of a single issuer and to hold not more than 10% of the voting
securities of any single issuer. Each Non-Diversified Fund, however, intends
to conduct its operations so as to qualify as a "regulated investment company"
for purposes of the Internal Revenue Code of 1986, as amended (the "Code"),
which requires that, at the end of each quarter of its taxable year, (i) at
least 50% of the market value of its total assets be invested in cash, U.S.
Government securities, the securities of other regulated investment companies
and other securities, with such other securities of any one issuer limited for
the purposes of this calculation to an amount not greater than 5% of the value
of the Fund's total assets and 10% of the outstanding voting securities of
such issuer, and (ii) not more than 25% of the value of its total assets be
invested in the securities of any one issuer (other than U.S. Government
securities or the securities of other regulated investment companies). Since a
relatively high percentage of the Fund's assets may be invested in the
securities of a limited number of issuers, some of which may be within the
same industry or economic sector, its portfolio securities may be more
susceptible to any single economic, political or regulatory occurrence than
the portfolio securities of a diversified investment company.

                               HOW TO BUY SHARES

General Information

Description of Classes

This Prospectus offers investors three Classes of shares of each Fund for
investment, Class A, Class B and Class I shares, each of which represents an
identical pro rata interest in a Fund's investment portfolio. Class A shares
and Class B shares are offered to any investor. Orders for purchases of Class
I shares, however, may be placed only for certain eligible investors as
described below. An investor who is not 

                                      35
<PAGE>

eligible to purchase Class I shares may choose either Class A or Class B
shares based on which class best suits the investor's needs, given the
offering price, the length of time the investor expects to hold the shares and
any other relevant circumstances.
      Class A shares are sold at net asset value per share plus an initial
sales charge imposed at the time of purchase. The initial sales charge may be
reduced or waived for certain purchases. Class A shares of each Fund are
subject to a shareholder servicing fee. Class B shares are sold at net asset
value per share with no initial sales charge at the time of purchase; as a
result, the entire purchase price is immediately invested in the Fund. Class B
shares may be subject to a CDSC, as described under "How To Redeem Shares"
below, and are subject to a distribution fee and shareholder servicing fee.
See "Distribution Plans and Shareholder Services Plans."
      Class A and Class B shares are offered to the general public and may be
purchased through a number of institutions, including NBD, FCNIMCO, FNBC, ANB
and their affiliates, other Service Agents, and directly through the
Distributor.
      Class I shares are sold at net asset value with no sales charge and are
sold exclusively to qualified trust, custody and/or agency account clients of
FNBC, NBD or their affiliates ("Fiduciary Accounts"), to qualified retirement,
profit sharing or other employee benefit plans with plan assets of at least
$100 million invested in shares of the Funds or other investment companies or
accounts advised by either NBD or FCNIMCO ("Eligible Retirement Plans"). Class
I shares are not subject to an annual service fee or distribution fee.
      Class B shares will receive lower per share dividends and at any given
time the performance of Class B should be expected to be lower than for shares
of each other Class because of the higher expenses borne by Class B.
Similarly, Class A shares will receive lower per share dividends, and the
performance of Class A should be expected to be lower, than Class I shares
because of the higher expenses borne by Class A.
      An investor who is not eligible to purchase Class I shares should
consider whether, during the anticipated life of the investor's investment in
the Fund, the accumulated distribution fee and CDSC on Class B shares prior to
conversion would be less than the initial sales charge, if any, on Class A
shares purchased at the same time, and to what extent, if any, such
differential would be off-set by the return of Class A. Additionally,
investors qualifying for reduced initial sales charges who expect to maintain
their investment for an extended period of time might consider purchasing
Class A shares because the accumulated continuing distribution fees on Class B
shares may exceed the initial sales charge on Class A shares during the life
of the investment.

Information Applicable To All Purchasers

When purchasing Fund shares, an investor must specify the Class of shares
being purchased. If no Class of shares is specified, Class A shares will be
purchased.
      The minimum initial investment for each Class is $1,000. However, for
IRAs and other retirement plans, the minimum initial purchase is $250. All
subsequent investments must be at least $100. The initial investment must be
accompanied by the Account Application. The Investment Adviser and Service
Agents may impose initial or subsequent investment minimums which are higher
or lower than those specified above and may impose different minimums for
different types of accounts or purchase arrangements. The Funds reserve the
right to reject any purchase order.
      If an order is received by the Transfer Agent by the close of trading on
the floor of the New York Stock Exchange (the "Exchange"), or at the Early
Closing Time (as defined below), on any Business Day (as defined below),
shares will be purchased at the public offering price determined as of the
close of trading on the floor of the Exchange (currently 4:00 p.m., Eastern
time) on that day. Otherwise, shares will be purchased at the public offering
price determined as of the close of trading on the floor of the Exchange on
the next Business Day.
      Federal regulations require that an investor provide a certified
Taxpayer Identification Number ("TIN") upon opening or reopening an account.
See the Statement of Additional Information for information concerning this
requirement. Failure to furnish a certified TIN to the Fund could subject an
investor to a $50 penalty imposed by the Internal Revenue Service (the "IRS").
      Share certificates will not be issued. It is not recommended that the
Municipal Bond Funds be used as vehicles for Keogh, IRA or other qualified
retirement plans.

Net Asset Value

As to each Fund, net asset value per share of each Class is computed by
dividing the value of the Fund's net assets represented by such Class (i.e.,
the value of its assets less liabilities) by the total number of shares of
such Class outstanding.
      Shares for each Fund are sold on a continuous basis at the public
offering price (i.e., net asset value plus the applicable sales load, if any,
set forth below). Net asset value per share of the Funds is determined as of
the close of trading on the 
                                      36
<PAGE>

floor of the Exchange (currently 4:00 p.m., New York time), on each day the
New York Stock Exchange is open for business (the "Business Days") except: (i)
those holidays which the Exchange observes (currently New Year's Day,
Presidents' Day, Good Friday, Memorial Day, Independence Day, Labor Day,
Thanksgiving Day and Christmas Day); and (ii) those business days on which the
Exchange closes prior to the close of its regular trading hours ("Early
Closing Time") in which event the net asset value of each Fund will be
determined and its shares will be priced as of such Early Closing Time.
      Securities held by the Funds which are traded on only over-the-counter
markets and securities for which there were no transactions are valued at the
average of the current bid and asked prices. Debt Securities held by the Funds
are valued according to the broadest and most representative market, which
ordinarily will be the over-the-counter markets, whether in the United States
or in foreign countries. Such securities are valued at the average of the
current bid and asked prices. Securities for which accurate market quotations
are not readily available, and other assets are valued at fair value by the
Investment Adviser under the supervision of the Board of Trustees. Securities
may be valued on the basis of prices provided by independent pricing services
when the Investment Adviser believes such prices reflect the fair market value
of such securities. The prices provided by pricing services take into account
institutional size trading in similar groups of securities and any
developments related to specific securities. For valuation purposes, the value
of assets and liabilities expressed in foreign currencies will be converted to
U.S. dollars equivalent at the prevailing market rate on the day of valuation.
A Fund's open futures contracts will be "marked-to-market."

Class A Shares

Class A shares of each Fund are subject to an annual service fee at the rate
of up to 0.25% of the value of the average daily net assets of Class A. See
"Distribution Plans and Shareholder Services Plans." Class A shares held by
investors who after purchasing Class A shares establish a Fiduciary Account
will convert to Class I shares upon depositing such shares into such Account,
based on the relative net asset values for shares of each such Class.
      The public offering price for Class A shares of each Fund is the net
asset value per share plus a sales load as shown below.

<TABLE>
<CAPTION>
ASSET ALLOCATION FUNDS and EQUITY FUNDS
(OTHER THAN THE EQUITY INDEX FUND)

                                     Total Sales Load
                                   --------------------
                                                              Dealers'
                                   As a % of   As a % of   Reallowance
                                    offering   net asset     as a % of
                                       price   value per      offering
Amount of Transaction              per share       share         price
- ---------------------              ---------   ---------   -----------
<S>                                     <C>         <C>           <C>
Less than $50,000                       5.00        5.26          4.50
$50,000 to less than $100,000           4.50        4.71          4.00
$100,000 to less than $250,000          3.50        3.63          3.00
$250,000 to less than $500,000          2.50        2.56          2.00
$500,000 to less than $1,000,000        2.00        2.04          1.75
$1,000,000 and above                    none        none          none
</TABLE>

<TABLE>
<CAPTION>
BOND, INTERNATIONAL BOND, MUNICIPAL BOND and
MICHIGAN MUNICIPAL BOND FUNDS

                                     Total Sales Load
                                   --------------------
                                                              Dealers'
                                   As a % of   As a % of   Reallowance
                                    offering   net asset     as a % of
                                       price   value per      offering
Amount of Transaction              per share       share         price
- ---------------------              ---------   ---------   -----------
<S>                                     <C>         <C>           <C>
Less than $50,000                       4.50        4.71          4.00
$50,000 to less than $100,000           4.00        4.17          3.50
$100,000 to less than $250,000          3.00        3.09          2.50
$250,000 to less than $500,000          2.00        2.04          1.50
$500,000 to less than $1,000,000        1.50        1.52          1.25
$1,000,000 and above                    none        none          none
</TABLE>

<TABLE>
<CAPTION>
EQUITY INDEX, SHORT BOND, INCOME, INTERMEDIATE BOND and INTERMEDIATE MUNICIPAL
BOND FUNDS

                                     Total Sales Load
                                   --------------------
                                                              Dealers'
                                   As a % of   As a % of   Reallowance
                                    offering   net asset     as a % of
                                       price   value per      offering
Amount of Transaction              per share       share         price
- ---------------------              ---------   ---------   -----------
<S>                                     <C>         <C>           <C>
Less than $50,000                       3.00        3.09          2.75
$50,000 to less than $100,000           2.50        2.56          2.25
$100,000 to less than $250,000          2.00        2.04          1.75
$250,000 to less than $500,000          1.50        1.52          1.25
$500,000 to less than $1,000,000        1.00        1.01          0.75
$1,000,000 and above                    none        none          none
</TABLE>

      With respect to purchases of $1,000,000 or more of Class A shares or
other purchases of Class A shares made at net asset value (as described below)
of each Fund made through Service Agents, the Distributor may pay such Service
Agents from its own funds a fee of 1.00% for each Fund for the first $2
million of the amount invested, 0.80% of the next $1 million and 0.50%
thereafter to compensate Service Agents for their distribution assistance in
connection with such purchases. In addition, at its expense, the Distributor
may provide additional compensation and promotional incentives to dealers in
connection with the sales of shares of the Funds. Such compensation will
include financial assistance to dealers in connection with conferences, sales
or training programs for their employees, seminars for 

                                      37


<PAGE>

the public, advertising campaigns regarding one or more of the Funds, and/or
other special events sponsored by dealers. In some instances, this
compensation will be made available only to certain dealers whose
representatives have sold a significant amount of Shares. Compensation may
also include payment for travel expenses, including lodging, incurred in
connection with trips taken by invited registered representatives and members
of their families to locations within or outside of the United States for
meetings or seminars of a business nature. Compensation will also include the
following types of non-cash compensation offered through sales contests: (1)
trips, including the provision of travel arrangements and lodging at vacation
resorts, (2) tickets for entertainment events (such as concerts, cruises, and
sporting events) and (3) merchandise (such as clothing, trophies, clocks, and
pens). Dealers may not use sales of shares to qualify for this compensation to
the extent such may be prohibited by the laws of any self-regulatory agency,
such as the NASD. None of the aforementioned is paid for by the Funds or their
respective shareholders.
      Full-time employees of NASD member firms which have entered into an
agreement with the Distributor pertaining to the sale of Fund shares (or which
otherwise have a brokerage-related or clearing arrangement with an NASD member
firm with respect to sales of Fund shares), their spouses and minor children,
and accounts opened by a bank, trust company or thrift institution, acting as
a fiduciary or custodian, for accounts other than 401(k) and other defined
contribution or other retirement plan accounts, may purchase Class A shares
for themselves or itself, as the case may be, at net asset value, provided
that they have furnished the Distributor appropriate notification of such
status at the time of the investment and such other information as it may
request from time to time in order to verify eligibility for this privilege.
In, addition, Class A shares may be purchased at net asset value for accounts
registered under the Uniform Gifts to Minors Act or Uniform Transfers to
Minors Act which are opened through FCNIS and 401(k) and other defined
contribution or other retirement plan accounts for which FNBC or its
subsidiaries or affiliates has served as custodian or trustee since at least
June 1, 1995 or NBD or its subsidiaries or affiliates, other than FNBC or ANB,
has served as administrator or trustee since January 1, 1996. Class A shares
are also offered at net asset value to directors and full-time or part-time
employees of FCN, or any of its affiliates and subsidiaries, retired employees
of FCN, or any of its affiliates and subsidiaries, Board members of a fund
advised by the Investment Advisers, including members of the Funds' Board of
Trustees, or the spouses, children, grandchildren, siblings, parents,
grandparents and in-laws of any of the foregoing individuals.
      Class A shares may be purchased at net asset value through certain
broker-dealers, registered investment advisers and other financial
institutions which have entered into an agreement with the Distributor, which
includes a requirement that such shares be sold for the benefit of clients
participating in a "wrap account" or a similar program under which such
clients pay a fee to such broker-dealer, registered investment adviser or
other financial institution. The Investment Adviser will pay a fee of up to
1.5% of the amount invested by a participant in its Investment Architect
Account or any other wrap account to FCNIS, FNBC or other third-parties.
      Class A shares also may be purchased at net asset value, without a sales
charge, with the proceeds from the redemption of shares of an investment
company sold with a sales charge or commission or annuity contract or
guaranteed investment contract subject to a surrender charge. This also
includes shares of an investment company that were or would be subject to a
contingent deferred sales charge upon redemption. The purchase must be made
within 60 days of the redemption, and the Transfer Agent must be notified in
writing by the investor at the time the purchase is made.
      Class A shares also will be offered at net asset value without a sales
load to employees participating in accounts such as 401(k) and other defined
contribution or other retirement plan accounts where (i) the employers or
affiliated employers maintaining such plans or programs have a minimum of 200
employees eligible for participation in such plans or programs or (ii) such
plan's or program's assets exceed one million dollars ("Eligible Benefit
Plans").
      If an investor purchases Class A shares without an initial sales charge
as part of an investment of at least $1,000,000 or other method as described
above, and redeems those shares within a certain period after purchase, a CDSC
will be imposed at the time of redemption as described below unless the
investor qualifies for a waiver of the CDSC as described below under "Class B
Shares -- Waiver of CDSC." The terms set forth under "How to Redeem Shares --
Class B Shares -- Contingent Deferred Sales Charge" (other than the amount of
the CDSC and its time periods) are applicable to the Class A shares subject to
a CDSC. The following table sets forth the rates of such CDSC for the
indicated time periods: 

                                      38

<PAGE>
<TABLE> 
<CAPTION> 
CDSC as a % of 
Amount Invested or      Year Since Purchase 
Redemption Proceeds        Payment Was Made 
- -------------------     ------------------- 
<S>                          <C>
       1.00%                 First
       0.50%                 Second
</TABLE>

Right of Accumulation -- Class A Shares

Reduced sales loads apply to any purchase of Class A shares where the dollar
amount of shares being purchased, plus the value of shares of such Fund,
shares of other Funds and shares of certain other investment companies advised
by the Investment Adviser purchased with a sales load or acquired by a
previous exchange of shares purchased with a sales load (hereinafter referred
to as "Eligible Funds") held by an investor and any related "purchaser" as
defined in the Statement of Additional Information, is $50,000 or more. If,
for example, an investor previously purchased and still holds Class A shares
of the Equity Income Fund, or of any other Eligible Fund or combination
thereof, with an aggregate current market value of $40,000 and subsequently
purchases Class A shares of such Fund or an Eligible Fund having a current
value of $20,000, the sales load applicable to the subsequent purchase would
be reduced to 4.50% of the offering price (4.71% of the net asset value). All
present holdings of Eligible Funds may be combined to determine the current
offering price of the aggregate investment in ascertaining the sales load
applicable to each subsequent purchase.
      To qualify for reduced sales loads, at the time of a purchase an
investor must notify the Transfer Agent. The reduced sales load is subject to
confirmation of the investor's holdings through a check of appropriate
records.

Class B Shares

The Distributor will compensate certain Service Agents for selling Class B
shares at the time of purchase from its own assets. Proceeds of the CDSC and
distribution fees payable to the Distributor, in part, would be used to defray
these expenses.

Class I Shares

Class I shares held by investors who after purchasing Class I shares for their
Fiduciary Accounts withdraw from such Accounts will convert to Class A shares
upon such withdrawal, based on the relative net asset values for shares of
each such Class, and will be subject to the annual service fee charged to
Class A shares.

                              SHAREHOLDER SERVICES

The Exchange Privilege and Automatic Investment Plan are available to
shareholders of any Class. The Letter of Intent is available only for Class A
shareholders, and the Reinstatement Privilege is available only for Class A
and Class B shareholders. Such services and privileges may not be available to
clients of certain Service Agents and some Service Agents may impose certain
conditions on their clients which are different from those described in this
Prospectus. Each investor should consult his Service Agent in this regard.

Exchange Privilege

The Exchange Privilege enables an investor to purchase, in exchange for shares
of a Fund which have been owned for at least 30 days, shares of the same Class
of the other Funds or the other investment portfolios of the Trust. This
privilege may be expanded to permit exchanges between a Fund and other funds
that, in the future, may be advised by the Investment Adviser. Exchanges may
be made to the extent the shares being received in the exchange are offered
for sale in the shareholder's state of residence.
      Shares of the same Class of Funds and other investment portfolios of the
Trust purchased by exchange will be purchased on the basis of relative net
asset value per share as follows:
      A. Shares of Funds purchased with or without a sales load may be
exchanged without a sales load for shares of other Funds and investment
portfolios of the Trust sold without a sales load.
      B. Shares of Funds purchased without a sales load may be exchanged for
shares of other Funds and investment portfolios of the Trust sold with a sales
load, and the applicable sales load will be deducted.
      C. Shares of Funds purchased with a sales load, shares of Funds acquired
by a previous exchange from shares purchased with a sales load and additional
shares acquired through reinvestment of dividends or distributions of any such
Funds (collectively referred to herein as "Purchased Shares") may be exchanged
for shares of other Funds sold with a sales load (referred to herein as
"Offered Shares"), provided that, if the sales load applicable to the Offered
Shares exceeds the maximum sales load that could have been imposed in
connection with the Purchased Shares (at the time the Purchased Shares were
acquired), without giving effect to any reduced loads, the difference will be
deducted. To accomplish such an exchange, shareholders must notify the
Transfer Agent of their prior ownership of Fund shares and their account
number.

                                      39

<PAGE>

      D. Shares of Funds subject to a CDSC that are exchanged for shares of
another Fund or of the Trust's Money Market Fund will be subject to the higher
applicable CDSC of the two funds, and for purposes of calculating CDSC rates
and conversion periods, if any, will be deemed to have been held since the
date the shares being exchanged were initially purchased.
      E. A qualified or non-qualified employee benefit plan with assets of at
least $1 million or 200 eligible participants may be exchanged from Class B
shares to Class A shares on or after January 1 of the year following the year
of the plan's eligibility, provided that the sponsor of the plan has so
notified the Service Agent of its eligibility and in turn, the Service Agent
has notified the Transfer Agent of such eligibility.
      No fees currently are charged shareholders directly in connection with
exchanges although the Funds reserve the right, upon not less than 60 days'
written notice, to charge shareholders a nominal fee in accordance with rules
promulgated by the Securities and Exchange Commission. The Funds reserve the
right to reject any exchange request in whole or in part. The Exchange
Privilege may be modified or terminated at any time upon notice to
shareholders.
      The exchange of shares of one Fund for shares of another is treated for
federal income tax purposes as a sale of the shares given in exchange by the
shareholder and, therefore, an exchanging shareholder may realize a taxable
gain or loss.

Letter Of Intent -- Class A Shares

By signing a Letter of Intent form, available from the Transfer Agent, the
Investment Adviser, certain of its affiliates or certain Service Agents, an
investor becomes eligible for the reduced sales load applicable to the total
number of Eligible Fund shares purchased in a 13-month period up to the amount
of the signed Letter of Intent (beginning up to 30 days before the date of
execution of the Letter of Intent) pursuant to the terms and conditions set
forth in the Letter of Intent. A minimum initial purchase of $10,000 is
required. To compute the applicable sales load, the offering price of shares
the investor holds (on the date of submission of the Letter of Intent) in any
Eligible Fund that may be used toward "Right of Accumulation" benefits
described above may be used as a credit toward completion of the Letter of
Intent. However, the reduced sales load will be applied only to new purchases.
      The Transfer Agent will hold in escrow 5% of the amount indicated in the
Letter of Intent for payment of a higher sales load if the investor does not
purchase the full amount indicated in the Letter of Intent. The escrow
will be released when the investor fulfills the terms of the Letter of Intent
by purchasing the specified amount. Assuming completion of the total minimum
investment specified under a Letter of Intent, an adjustment will be made to
reflect any reduced sales load applicable to shares purchased during the
30-day period before submission of the Letter of Intent. If total purchases
are less than the amount specified, the investor will be notified that a
deduction from escrow to cover the difference between the sales load actually
paid and the sales load applicable to the aggregate purchases actually made
will be assessed. Signing a Letter of Intent does not bind the investor to
purchase, or the Trust to sell, the total amount indicated at the sales load
in effect at the time of signing, but the investor must complete the intended
purchase to obtain the reduced sales load. At the time an investor purchases
Class A shares, the investor must indicate his or her intention to do so under
a Letter of Intent.

Automatic Investment Plan

The Automatic Investment Plan permits an investor to purchase shares in
amounts of at least $100 at regular intervals selected by the investor.
Provided the investor's bank or other financial institution allows automatic
withdrawals, shares may be purchased by transferring funds from the bank
account designated by the investor. At the investor's option, the account
designated will be debited in the specified amount, on either the first or the
fifteenth day of the month. Only an account maintained at a domestic financial
institution which is an Automated Clearing House member may be so designated.
To establish an Automatic Investment Plan account, the investor must check the
appropriate box and supply the necessary information on the Account
Application. Investors may obtain the necessary applications from the Transfer
Agent. Investors should be aware that periodic investment plans do not
guarantee a profit and will not protect an investor against loss in a
declining market. An investor may cancel his or her participation in the Plan
or change the amount of purchase at any time by mailing written notification
to the Transfer Agent and such notification will be effective three business
days following receipt. The Funds may modify or terminate the Automatic
Investment Plan at any time or charge a service fee. No such fee currently is
contemplated.

Reinstatement Privilege

The Reinstatement Privilege enables investors who have 

                                      40

<PAGE>
redeemed Class A or Class B shares to purchase, within 120 days of such
redemption, Class A shares without the imposition of a sales load in an amount
not to exceed the redemption proceeds received. Class A shares so reinstated
or purchased will be offered at a purchase price equal to the then-current net
asset value of Class A determined after a reinstatement request and payment
for Class A shares are received by the Transfer Agent. This privilege also
enables such investors to reinstate their account for the purpose of
exercising the Exchange Privilege. To use the Reinstatement Privilege, an
investor must submit a written reinstatement request to the Transfer Agent.
The reinstatement request and payment must be received within 120 days of the
trade date of the redemption. There currently are no restrictions on the
number of times an investor may use this privilege.

Option to Make Systematic Withdrawals

The Systematic Withdrawal Plan permits investors who own shares of a Fund
having a minimum value of $15,000 at the time he elects under the Systematic
Withdrawal Plan to have a fixed sum distributed in redemption at regular
intervals. An application form and additional information regarding this
service may be obtained from an investor's financial institution or the
Transfer Agent by calling (800) 688-3350.

Cross Reinvestment of Dividend Plan

The Trust makes available to investors a Cross Reinvestment of Dividend Plan
pursuant to which an investor who owns shares of any Fund with a minimum value
of $10,000 at the time he elects may have dividends paid by such Fund
automatically reinvested into shares of another Fund or investment portfolio
of the Trust in which he has invested a minimum of $1,000. Investors may
obtain an application and additional information from their financial
institutions or the Transfer Agent by calling (800) 688-3350.

Pegasus Funds Individual Retirement Custodial Account

Class A and Class B shares may be purchased in conjunction with the Trust's
Individual Retirement Custodial Account Program ("IRA") where NBD acts as
custodian. Investors should consult their institutions or the Transfer Agent
for information as to applications and annual fees. The minimum investment for
an IRA is $250. Investors should also consult their tax advisers to determine
whether the benefits of an IRA are available or appropriate.

                              HOW TO REDEEM SHARES

General Information

An investor may request redemption of his shares at any time. Redemption
requests should be transmitted to the Transfer Agent as described below. An
investor who has purchased shares through his Fiduciary Account or as a
participant in an Eligible Retirement Plan must redeem shares by following
instructions pertaining to such Account or Plan. It is the responsibility of
the entity authorized to act on behalf of such Account or Plan to transmit the
redemption order to the Transfer Agent and credit the investor's account with
the redemption proceeds on a timely basis. When a request is received in
proper form, the Fund will redeem the shares at the next determined net asset
value as described below. If an investor holds Fund shares of more than one
Class, any request for redemption must specify the Class of shares being
redeemed. If an investor fails to specify the Class of shares to be redeemed,
Class A shares will be redeemed first. If an investor owns fewer shares of the
Class than specified to be redeemed, the redemption request may be delayed
until the Transfer Agent receives further instructions from the investor or
his Service Agent.
      The Funds impose no charges when shares are redeemed. However, the Trust
may impose a CDSC as described below. Service Agents may charge a nominal fee
for effecting redemptions of Fund shares. The value of the shares redeemed may
be more or less than their original cost, depending upon the Fund's
then-current net asset value.
      A Fund ordinarily will make payment for all shares redeemed within seven
days after receipt by the Transfer Agent of a redemption request in proper
form, except as provided by the rules of the Securities and Exchange
Commission. However, if an investor has purchased Fund shares by check or
through the Automatic Investment Plan and subsequently submits a written
redemption request to the Transfer Agent, the redemption proceeds will be
transmitted to the investor promptly upon bank clearance of the investor's
purchase check or Automatic Investment Plan order, which may take up to eight
business days or more. In addition, the Fund will not honor Redemption Checks
for a period of eight business days after receipt by the Transfer Agent of the
purchase check or Automatic Investment Plan order against which such
redemption is requested. These procedures will not apply if the investor has a
sufficient collected balance in his or her account to cover the redemption
request. Prior to the time any redemption is effective, 


                                      41
<PAGE>

dividends on such shares will accrue and be payable, and the investor will be
entitled to exercise all other rights of beneficial ownership. Fund shares
will not be redeemed until the Transfer Agent has received the investor's
Account Application.
      Each Fund reserves the right to redeem an investor's account at the
Fund's option upon not less than 30 days' written notice if, due to share
redemptions, the account's net asset value decreases to less than $1,000 and
remains so during the notice period.

Redemption Procedures

An investor who has purchased shares through his account at FCN, its
affiliates or a Service Agent must redeem shares by following instructions
pertaining to such account. If an investor has given his Service Agent
authority to instruct the Transfer Agent to redeem shares and to credit the
proceeds of such redemption to a designated account at the Service Agent, the
investor may redeem shares only in this manner and in accordance with a
written redemption request described below. It is the responsibility of FCN,
the Investment Adviser or the Service Agent, as the case may be, to transmit
the redemption order and credit the investor's account with the redemption
proceeds on a timely basis.
      If you want your redemption proceeds sent to an address other than your
address as it appears on the Transfer Agent's records, a signature guarantee
is required. The Transfer Agent usually requires additional documentation for
the sale of shares by a corporation, partnership, agent or fiduciary, or a
surviving joint owner. See the Transfer Agent for more information about where
to obtain a signature guarantee.
      You may use the Transfer Agent's Telephone Redemption Privilege to
redeem shares from your account, unless you have notified the Transfer Agent
of an address change within the preceding 15 days with the exception of
redemptions to pre-authorized bank accounts. Unless an investor indicates
otherwise on the account application, the Transfer Agent will be authorized to
act upon redemption and transfer instructions received by telephone from a
shareholder, or any person claiming to act as his or her representative, who
can provide the Transfer Agent with his or her account registration and
address as it appears on the Transfer Agent's records. With the telephone
redemption or exchange privilege, an investor authorizes the Transfer Agent to
act on telephone instructions from any person representing himself or herself
to be the investor, or a representative of the investor's Service Agent, and
reasonably believed by the Transfer Agent to be genuine. The Trust will
require the Transfer Agent to employ reasonable procedures, such as
requiring a form of personal identification, to confirm that instructions are
genuine and, if it does not follow such procedures, the Trust or the Transfer
Agent may be liable for any losses due to unauthorized or fraudulent
instructions. Neither the Trust nor the Transfer Agent will be liable for
following telephone instructions reasonably believed to be genuine.
      During times of drastic economic or market conditions, an investor may
experience difficulty in contacting the Transfer Agent by telephone to request
a redemption or exchange of Fund shares. In such cases, investors should
consider using the other redemption procedures described herein. Use of these
other redemption procedures may result in the investor's redemption request
being processed at a later time than it would have been if telephone
redemption had been used. During the delay, the Fund's net asset value may
fluctuate.

Written Redemption Requests

Investors may redeem shares by written request mailed to the Transfer Agent at
4400 Computer Drive, Westborough, Massachusetts 01581-5120. Redemption
requests must be signed by each shareholder, including each owner of a joint
account, and each signature must be guaranteed for redemptions greater than
$50,000. The Transfer Agent has adopted standards and procedures pursuant to
which signature- guarantees in proper form generally will be accepted from
domestic banks, brokers, dealers, credit unions, national securities
exchanges, registered securities associations, clearing agencies and savings
associations, as well as from participants in the New York Stock Exchange
Medallion Signature Program, the Securities Transfer Agents Medallion Program
("STAMP"), and the Stock Exchange's Medallion Program. 

                                      42


<PAGE>
Class B Shares

Contingent Deferred Sales Charge

A CDSC payable to the Distributor may be imposed on redemptions of Class B
shares depending on the number of years such shares were held by the investor.
The following table sets forth the rates of the CDSC applied for the Funds:
<TABLE>
<CAPTION>
                 Equity Index, Short Bond,
             Income, Intermediate Bond and
                    Intermediate Municipal
                                Bond Funds          All Other Funds
             ------------------------------------------------------
Year Since           CDSC as a % of Amount    CDSC as a % of Amount
Purchase            Invested or Redemption   Invested or Redemption
Was Made                          Proceeds                 Proceeds
- ----------          ----------------------   ----------------------
<S>                         <C>                      <C>
First                       3.00                     5.00
Second                      3.00                     4.00
Third                       2.00                     3.00
Fourth                      2.00                     3.00
Fifth                       1.00                     2.00
Sixth                       None                     1.00
Seventh                        *                     None
Eighth                       N/A                        *
<FN>
* Conversion to Class A shares.
</TABLE>          
      In determining whether a CDSC is applicable to a redemption, the
calculation will be made in a manner that results in the lowest possible rate.
Class B shares redeemed will not be subject to a CDSC to the extent that the
value of such shares represents capital appreciation or reinvestment of
dividends or distributions. It will be assumed that the redemption is made
first of Class B shares acquired pursuant to the reinvestment of dividends and
distributions or representing any capital appreciation in the value of the
Class B shares held by the investor; then of Class B shares held for the
longest period of time.

Waiver Of CDSC

The CDSC will be waived in connection with (a) redemptions made within one
year after the death of the shareholder, (b) redemptions by shareholders after
age 70-1/2 for purposes of the minimum required distribution from an IRA,
Keogh plan or custodial account pursuant to Section 403(b) of the Code, (c)
distributions from a qualified plan upon retirement or termination of
employment, (d) redemptions of shares acquired through a contribution in
excess of permitted amounts, (e) in-service withdrawals from tax qualified
plans by participants and (f) redemptions initiated by a Fund of accounts with
net assets of less than $1,000.

Conversion Of Class B Shares

Class B shares automatically convert to Class A shares (and thus become
subject to the lower expenses borne by Class A shares) at the beginning of the
eighth year (seventh year in the case of the Equity Index, Short Bond, Income,
Intermediate Bond and Intermediate Municipal Bond Funds) after the date of
purchase, together with the pro rata portion of all Class B shares
representing dividends and other distributions paid in additional Class B
shares. The conversion will be effected at the relative net asset values per
share of the two Classes on the first business day of the month following the
seventh anniversary (sixth anniversary in the case of the Equity Index, Short
Bond, Income, Intermediate Bond and Intermediate Municipal Bond Funds) of the
original purchase. If any exchanges of Class B shares during the eighth year
or seventh year, as the case may be, occurred, the holding period for the
shares exchanged will be counted toward the eighth year or seventh year, as
the case may be. At the time of the conversion the net asset value per share
of the Class A shares may be higher or lower than the net asset value per
share of the Class B shares; as a result, depending on the relative net asset
values per share, a shareholder may receive fewer or more Class A shares than
the number of Class B shares converted.
      Upon conversion to Class A shares, Class B shares will no longer be
subject to the distribution fee. Class B shares that have been acquired
through the reinvestment of dividends and distributions will be converted on a
pro rata basis together with other Class B shares, in the proportion that a
shareholder's Class B shares converting to Class A shares bears to the total
Class B shares not acquired through the reinvestment of dividends and
distributions.
      Each Fund reserves the right to cease offering Class B shares for sale
at any time or reject any order for the purchase of Class B shares and to
cease offering any services provided by a Service Agent. 

                                      43
<PAGE>

                            MANAGEMENT OF THE FUNDS

Trustees and Officers of the Trust

The Board of Trustees of the Trust is responsible for the management of the
business and affairs of the Trust. Information about the Trustees and officers
of the Trust is contained in the Statement of Additional Information.

Investment Adviser and Administrators

First Chicago NBD Investment Management Company, located at Three First
National Plaza, Chicago, Illinois 60670 is each Fund's Investment Adviser.
FCNIMCO is a registered investment adviser and a wholly-owned subsidiary of
The First National Bank of Chicago ("FNBC"), which in turn is a wholly- owned
subsidiary of First Chicago NBD Corporation, a registered bank holding
company. FCNIMCO also acts as investment adviser for other accounts and
registered investment company portfolios.
      FCNIMCO serves as Investment Adviser for the Trust pursuant to an
Investment Advisory Agreement dated as of April 12, 1996. Under the Investment
Advisory Agreement, FCNIMCO provides the day-to- day management of each Fund's
investments, subject to the overall authority of the Trust's Board of Trustees
and in conformity with Massachusetts law and the stated policies of the Trust,
FCNIMCO is responsible for making investment decisions for the Trust, placing
purchase and sale orders (which may be allocated to various dealers based on
their sales of Fund shares) and providing research, statistical analysis and
continuous supervision of each Fund's investment portfolio.
      Under the terms of the Investment Advisory Agreement, the Investment
Adviser is entitled to a monthly fee as a percentage of each Fund's daily net
assets. Each Fund's current contractual fee for advisory services and
contractual and advisory fee rates for advisory and administrative services
under prior agreements for the fiscal year ended December 31, 1995, is set
forth below.

<TABLE>
<CAPTION>
                                                                                                          Effective Rate
                                                                               Contractual Fee Rate         for Advisory
                                                        Contractual Fee Rate     For Administration   and Administrative
                                             Current   for Advisory Services           Services for         Services for
                                         Contractual          for Year Ended             Year Ended           Year Ended
                                   Advisory Fee Rate       December 31, 1995      December 31, 1995    December 31, 1995
                                   -----------------   ---------------------   --------------------   ------------------
<S>                                            <C>                     <C>                    <C>                  <C>
ASSET ALLOCATION FUNDS:
Managed Assets Conservative Fund               0.65%                   0.65%                  0.15%                0.45%
Managed Assets Balanced Fund                   0.65%                   0.75%                      *                0.57%
Managed Assets Growth Fund                     0.65%                     N/A                    N/A                  N/A

EQUITY FUNDS:
Equity Income Fund                             0.50%                   0.50%                  0.15%                0.52%
Growth Fund                                    0.60%                   0.65%                  0.15%                0.68%
Mid-Cap Opportunity Fund                       0.60%                   0.75%                      *                0.75%
Small-Cap Opportunity Fund                     0.70%                   0.70%                  0.15%                0.61%

Equity Index Fund                              0.10%                   0.10%                      *                0.10%
Intrinsic Value Fund                           0.60%                   0.75%                      *                0.75%
Growth and Value Fund                          0.60%                   0.75%                      *                0.75%
International Equity Fund                      0.80%                   0.75%                      *                0.67%

BOND FUNDS:
Intermediate Bond Fund                         0.40%                   0.65%                      *                0.65%
Bond Fund                                      0.40%                   0.65%                      *                0.65%
Short Bond Fund                                0.35%                   0.65%                      *                0.59%
Income Fund                                    0.40%                   0.40%                  0.15%                0.41%
International Bond Fund                        0.70%                   0.70%                  0.15%                0.21%

MUNICIPAL BOND FUNDS:
Municipal Bond Fund                            0.40%                   0.40%                  0.15%                0.42%
Intermediate Municipal Bond Fund               0.40%                   0.40%                  0.15%                0.45%
Michigan Municipal Bond Fund                   0.40%                   0.65%                      *                0.40%

<FN>
* For the fiscal year ended December 31, 1995, such Funds incurred no separate
  administration fee in addition to the advisory fee for administrative
  services rendered by NBD under the prior investment advisory agreement.
</TABLE>

                                      44

<PAGE>

Although the fee payable by the International Equity Fund is higher than the
fee payable by other funds, the Investment Adviser believes that it is within
the range of fees payable by funds with comparable investment objectives and
policies.
      Claude B. Erb, First Vice President and Director of Investment Planning,
is primarily responsible for the day-to-day management of the Asset Allocation
Funds and the International Bond Fund. Mr. Erb served as Deputy Chief
Investment Officer and Senior Vice President of Trust Services of America and
TSA Capital Management from 1986 through 1992. Mr. Erb joined FCN in 1993.
      Chris M. Gassen, Vice President, and F. Richard Neumann, Vice President,
are primarily responsible for the day-to-day management of the Equity Income
and Intrinsic Value Funds. Mr. Gassen joined FCN in 1985 and Mr. Neumann joined
FCN in 1981.
      Ronald L. Doyle, First Vice President, and Joseph R. Gatz, Vice
President, are primarily responsible for the day-to-day management of the
Mid-Cap Opportunity and Small-Cap Opportunity Funds. Mr. Doyle joined FCN in
1982 and Mr. Gatz joined FCN in 1986.
      Jeffrey C. Beard, First Vice President and Gary L. Konsler, First Vice
President, are primarily responsible for the day-to-day management of the
Growth and Value and Growth Funds. Mr. Beard joined FCN in 1982 and Mr. Konsler
joined FCN in 1973.
      Ricardo F. Cipicchio, Vice President, and Mark M. Jackson, Vice
President, are primarily responsible for the day-to-day management of the
Income Fund. Mr. Cipicchio joined FCN in 1989. Mr. Jackson has served as
portfolio manager for Alexander Hamilton Life Insurance Company, 1993-1996, and
as portfolio manager for Public Employees Retirement System of Ohio, 1988-1993.
Mr. Jackson joined FCN in 1996.
      Richard P. Kost, First Vice President and Clyde L. Carter, Jr., Assistant
Vice President, are primarily responsible for the day-to-day portfolio
management of the International Equity Portfolio. Mr. Kost joined FCN in 1964
and Mr. Carter joined FCN in 1987.
      Douglas S. Swanson, First Vice President, and Mr. Cipicchio are primarily
responsible for the day-to-day management of the Intermediate Bond and Bond
Portfolios. Mr. Swanson joined FCN in 1983.
      Mr. Cipicchio and Christopher J. Nauseda, Vice President, are primarily
responsible for the day-to-day portfolio management of the Short Bond Fund. Mr.
Nauseda joined FCN in 1982.
      Robert T. Grabowski, First Vice President and manager of the municipal
desk at FCN, is the person primarily responsible for the day-to-day management
of the Municipal Bond and Intermediate Municipal Bond Funds. Mr. Grabowski has
been the manager of the municipal desk at FCN since 1984.
      Rebecca L. Gersonde, Vice President, is the person primarily responsible
for the day-to-day management of the Michigan Municipal Bond Fund. Ms. Gersonde
joined FCN in 1982.
      FCNIMCO and BISYS serve as the Trust's Co-Administrators pursuant to an
Administration Agreement with the Trust. Under the Administration Agreement,
FCNIMCO and BISYS generally assist in all aspects of the Trust's operations,
other than providing investment advice, subject to the overall authority of
the Trust's Board in accordance with Massachusetts law. Under the terms of the
Administration Agreement, FCNIMCO and BISYS are entitled jointly to a monthly
administration fee at the annual rate of .15% of each Fund's average daily net
assets.

Distributor

BISYS Fund Services, located at 3435 Stelzer Road, Columbus, Ohio 43219-3035,
serves as the Trust's principal underwriter and distributor of the Funds'
shares.

Transfer and Dividend Disbursing Agent and Custodian

First Data Investor Services Group, Inc., 4400 Computer Drive, Westborough,
Massachusetts 01581- 5120, serves as the Trust's Transfer and Dividend
Disbursing Agent. NBD, which is a wholly-owned subsidiary of FCN Corporation,
serves as the Trust's custodian (the "Custodian"). NBD is located at 900 Tower
Drive, Troy, Michigan 48098.

Expenses

All expenses incurred in the operation of the Trust are borne by such company,
except to the extent specifically assumed by the Trust's service providers.
The expenses borne by the Trust include: organizational costs, taxes,
interest, loan commitment fees, interest and distributions paid on securities
sold short, brokerage fees and commissions, if any, fees of Board members,
Securities and Exchange Commission fees, state Blue Sky qualification fees,
advisory fees, charges of custodians, transfer and dividend disbursing agents'
fees, certain insurance premiums, industry association fees, outside auditing
and legal expenses, costs of maintaining each Fund's existence, costs of
independent pricing services, costs attributable to investor services
(including, without limitation, telephone and personnel expenses),
costs of shareholders' reports and meetings, costs of preparing and printing
prospectuses and statements of 
                                      45
<PAGE>

additional information for regulatory purposes and for distribution to
existing shareholders, and any extraordinary expenses. In addition, Class B
shares are subject to an annual distribution fee for advertising, marketing
and distributing such shares and Class A and Class B shares are subject to an
annual service fee for ongoing personal services relating to shareholder
accounts and services related to the maintenance of shareholder accounts. See
"Distribution and Shareholder Services Plans." Expenses attributable to a
particular Fund or Class are charged against the assets of that Fund or Class,
respectively; other expenses of the Trust are allocated among such Funds on
the basis determined by the Board, including, but not limited to,
proportionately in relation to the net assets of each such Fund.
      The imposition of the advisory fee, as well as other operating expenses,
including the fees paid under any Distribution Plan and Shareholder Services
Plan, will have the effect of reducing the total return to investors. From
time to time, the Investment Adviser may waive receipt of its fees and/or
voluntarily assume certain expenses of a Fund, which would have the effect of
lowering that Fund's overall expense ratio and increasing total return to
investors at the time such amounts are waived or assumed, as the case may be.
The Fund will not pay the Investment Adviser at a later time for any amounts
which may be waived, nor will the Fund reimburse the Investment Adviser for
any amounts which may be assumed.

                                DISTRIBUTION AND
                           SHAREHOLDER SERVICES PLANS

Class B shares of each Fund are subject to an annual distribution fee pursuant
to a Distribution Plan. Class A and Class B shares of each Fund are subject to
an annual service fee pursuant to a Shareholder Services Plan.

Distribution Plan

(Class B only) Under a Distribution Plan adopted pursuant to Rule 12b-1 under
the 1940 Act, the Trust has agreed to pay the Distributor for advertising,
marketing and distributing shares of a Fund at an aggregate annual rate not to
exceed .75% of the value of the average daily net assets of Class B shares.
The Distributor may pay one or more Service Agents in respect of these
services. The Investment Adviser and its subsidiaries and affiliates may act
as Service Agents and receive fees under the Distribution Plan. The
Distributor determines the amount, if any, to be paid to Service Agents under
the Distribution Plan and the basis on which such payments are made. The fees
payable under the Distribution Plan are payable without regard to actual
expenses incurred.

Shareholder Services Plan

(Class A and Class B) Under a Shareholder Services Plan, the Trust pays the
Distributor for the provision of certain services to the holders of Class A
and Class B shares a fee at an annual rate of .25% of the value of the average
daily net assets of such shares. The services provided may include personal
services relating to shareholder accounts, such as answering shareholder
inquiries regarding the Fund and providing reports and other information and
services related to the maintenance of shareholder accounts. Under the
Shareholder Services Plan, the Distributor may make payments to Service Agents
in respect of these services. The Investment Adviser and its subsidiaries and
affiliates may act as Service Agents and receive fees under the Shareholder
Services Plan. The Distributor determines the amounts to be paid to Service
Agents.

                          DIVIDENDS AND DISTRIBUTIONS

The Managed Assets Balanced, Managed Assets Growth, Growth, Small-Cap
Opportunity, Mid- Cap Opportunity, Intrinsic Value, Growth and Value, Equity
Index and International Equity Funds declare and pay dividends from net
investment income quarterly, usually on the last Business Day of the quarter.
The Bond Funds, the Municipal Bond Funds and the Managed Assets Conservative
and Equity Income Funds declare and pay dividends from net investment income
monthly, usually on the last Business Day of the month.
      Each Fund will make distributions from net realized securities gains, if
any, once a year, but may make distributions on a more frequent basis to
comply with the distribution requirements of the Code, in all events in a
manner consistent with the provisions of the 1940 Act. Dividends are
automatically reinvested in additional Fund shares of the same Class from
which they were paid at net asset value, unless payment in cash is requested.
If cash payment is requested, checks will be mailed within five days.


                                      46


<PAGE>
                                     TAXES

Federal

Each Fund intends to qualify as a "regulated investment company" under the
Code. Such qualification generally will relieve the Funds of liability for
federal income taxes to the extent their earnings are distributed in
accordance with the Code.
      Each Fund intends to distribute as dividends substantially all of its
net income each year. With the exception of dividends paid by the Municipal
Bond Funds, such dividends will be taxable as ordinary income to each Fund's
shareholders regardless of whether a distribution is received in cash or
reinvested in additional shares. Such ordinary income distributions will
qualify for the dividends received deduction for corporations to the extent of
the total qualifying dividends received by the distributing Fund from domestic
corporations for the taxable year.
      Dividends derived from capital net gains will be taxable to Fund
shareholders as long-term capital gains, regardless of how long the
shareholders have held the shares and whether such gains are paid in cash or
reinvested in Fund shares.
      Any dividends declared in October, November or December with a record
date before the end of the year will be deemed for federal tax purposes to
have been paid by the Fund and received by the shareholders in that year if
such dividends are actually paid on or before January 31 of the following
year.
      Shareholders considering buying shares of a Fund on or just before the
record date of a dividend should be aware that the amount of the dividend
payment, although in effect a return of capital, is subject to tax.
      A taxable gain or loss may be realized by a shareholder upon his
redemption, transfer or exchange of shares of a Fund depending upon the tax
basis and their price at the time of redemption, transfer or exchange. If a
shareholder has held shares for six months or less and during that time
received a distribution taxable as a long-term capital gain, then any loss the
shareholder might realize on the sale of those shares will be treated as a
long-term loss to the extent of the earlier capital gain distribution.
      It is expected that dividends and certain interest income earned by the
International Equity and International Bond Funds from foreign securities will
be subject to foreign withholding taxes or other taxes. So long as more than
50% of the value of a Fund's total assets at the close of any taxable year
consists of equity securities of foreign corporations, the Fund may elect to
treat certain foreign taxes paid by it as paid on behalf of its shareholders.
As a consequence, the amount of such foreign taxes paid by a Fund will be
included in its shareholders' income pro rata (in addition to taxable
distributions actually received by them), and each shareholder will be
entitled (a) to credit the shareholder's proportionate amounts of such taxes
against the shareholder's U.S. federal income tax liabilities, or (b) if the
shareholder itemizes his deductions, to deduct such proportionate amounts from
the shareholder's U.S. income, should the shareholder so choose.
      Shareholders will be advised at least annually as to the federal income
tax consequences of distributions made to them each year.
      The foregoing discussion summarizes some of the important tax
considerations generally affecting the Funds and their shareholders and is not
intended as a substitute for careful tax planning. Accordingly, potential
investors in the Funds should consult their tax advisers with specific
reference to their own tax situation.

Municipal Bond Funds

Dividends derived from tax-exempt interest income ("exempt-interest
dividends") paid by the Municipal Bond Funds may be treated by its
shareholders as items of interest excludable from their gross income unless
under the circumstances applicable to the particular shareholder the exclusion
would be disallowed. (See "Additional Information Concerning Taxes" in the
Statement of Additional Information.)
      If the Municipal Bond Funds hold certain so-called "private activity
bonds," shareholders will need to include as an item of tax preference for
purposes of the federal alternative minimum tax that portion of the dividends
paid by a Fund derived from interest received on such bonds. In addition,
corporate shareholders will need to take into account all exempt- interest
dividends paid by a Municipal Bond Fund in determining certain adjustments for
the federal alternative minimum tax.
      If a shareholder has held shares for six months or less and during that
time received an exempt-interest dividend attributable to those shares, any
loss realized on the sale or exchange of those shares will be disallowed to
the extent of the exempt-interest dividend.

State and Local

Dividends paid by Michigan Municipal Bond Fund that are derived from interest
attributable to tax-exempt Michigan Municipal Obligations will be
exempt from Michigan income tax, Michigan intangibles tax and Michigan single
business tax. Conversely, to the extent that the Fund's dividends are derived
from interest on obligations other than Michi-

                                      47<PAGE>

gan Municipal Obligations or certain U.S. Government Obligations (or are
derived from short term or long term gains), such dividends will be subject to
Michigan income tax, Michigan intangibles tax and Michigan single business
tax, even though the dividends may be exempt for federal income tax purposes.
The Fund is unable to predict in advance the portion of its dividends that
will be derived from interest on Michigan Municipal Obligations, but will mail
to its shareholders not later than sixty days after the close of the Fund's
taxable year a written notice containing information as to the interest
derived from Michigan Municipal Obligations and exempt from Michigan income
tax, Michigan intangibles tax and Michigan single business tax.
      Except as noted above with respect to Michigan income taxation,
distributions of net income may be taxable to investors as dividend income
under other state or local laws even though a substantial portion of such
distributions may be derived from interest on tax-exempt obligations which, if
realized directly, would be exempt from such income taxes.

Miscellaneous

The Trust may be subject to state or local taxes in jurisdictions in which the
Trust may be deemed to be doing business. In addition, in those states or
localities which have income tax laws, the treatment of the Trust and its
shareholders under such laws may differ from treatment under federal income
tax laws. Shareholders are advised to consult their tax advisers concerning
the application of state and local taxes, which may have different
consequences from those of the federal income tax law described above.

                            PERFORMANCE INFORMATION

      From time to time, in advertisements or in reports to shareholders the
performance of the Funds may be compared to the performance of other mutual
funds with similar investment objectives and to stock and other relevant
indices or to rankings prepared by independent services or other financial or
industry publications that monitor the performance of mutual funds. For
example, the performance of a Fund's shares may be compared to data prepared
by Lipper Analytical Services, Inc. In addition, the performance of the Funds
may be compared to the Standard & Poor's 500 Index, an index of unmanaged
groups of common stocks, the Consumer Price Index, or the Dow Jones Industrial
Average, a recognized unmanaged index of common stocks of thirty industrial
companies listed on the New York Stock Exchange. Performance data as reported
in national financial publications such as Money Magazine, Forbes, Barron's,
The Wall Street Journal and The New York Times, or in publications of a local
or regional nature, may also be used in comparing the performance of a Fund.
      A Fund's "yield" refers to the income generated by an investment in a
Fund over a thirty-day period for the Asset Allocation, Bond and Municipal
Bond Funds identified in the advertisement. This income is then "annualized,"
i.e., the income generated by the investment during the respective period is
assumed to be earned and reinvested at a constant rate and compounded
semi-annually and is shown as a percentage of the investment. Each Municipal
Bond Fund may from time to time advertise a "tax- equivalent yield" to
demonstrate the level of taxable yield necessary to produce an after-tax yield
equivalent to that achieved by the Fund. The "tax-equivalent yield" will be
computed by dividing the tax-exempt portion of the Fund's yield by a
denominator consisting of one minus a stated federal income tax rate and
adding the product to that portion, if any, of the Fund's yield which is not
tax-exempt.
      The Funds calculate their total returns on an "average annual total
return" basis for various periods from the date they commenced investment
operations and for other periods as permitted under the rules of the SEC.
Average annual total return reflects the average annual percentage change in
value of an investment in the Funds over the measuring period. Total returns
may also be calculated on an "aggregate total return basis" for various
periods. Aggregate total return reflects the total percentage change in value
over the measuring period. Both methods of calculating total return also
reflect changes in the price of a Fund's shares and assume that any dividends
and capital gain distributions made by the Fund during the period are
reinvested in Fund shares. When considering average total return figures for
periods longer than one year, it is important to note that a Fund's annual
total return for any one year in the period might have been greater or less
than the average for the entire period.
      Performance of the Funds is based on historical earnings and will
fluctuate and is not intended to indicate future performance. The investment
performance of an investment in the Funds will fluctuate so that a
shareholder's shares, when redeemed, may be worth more or less than their
original cost. A Fund's performance data may not provide a basis for
comparison with bank deposits and other investments which provide a fixed
yield for a 

                                      48

<PAGE>

stated period of time. Performance data should also be considered in light of
the risks associated with a Fund's portfolio composition, quality, maturity,
operating expenses and market conditions. Any fees charged by financial
institutions directly to their customer accounts in connection with
investments in Fund shares will not be reflected in a Fund's performance
calculations.

Historical Performance Information

Composite performance is set forth below for the Funds or predecessor funds,
as the case may be, for various periods ended December 31, 1995, except as
noted. Total returns for Class A and Class B shares are set forth at net asset
value ("NAV") and the Fund's public offering price or maximum CDSC, as
applicable.

<TABLE>
<CAPTION>
                                                                          Average Annual Total Return
                                                        -------------------------------------------------------------
                                                        1 Year           3 Years           5 Years           10 Years
                                                        ------           -------           -------           --------
<S>                                                 <C>               <C>               <C>                <C>
ASSET ALLOCATION FUNDS:
Managed Assets Conservative Fund
  Class A shares (NAV/public offering price)((1))   26.50%/20.16%     10.89%/9.00%      12.98%/11.82%      11.62%/11.05%((2))
  Class B shares (NAV/CDSC)((1))                    25.69%/21.69%     11.40%/9.47%((6))       N/A                N/A
  Class I shares((7))                                   22.55%             N/A               N/A                N/A

Managed Assets Balanced Fund
  Class A shares (NAV/public offering price)        23.16%/17.01%          N/A               N/A                N/A
  Class I shares                                        23.16%             N/A               N/A                N/A

EQUITY FUNDS:
Equity Income Fund
  Class A shares (NAV/public offering price)        29.78%/23.25%     11.91%/10.00%     14.69%/13.53%      11.42%/10.85%
  Class B shares (NAV/CDSC)                         28.97%/24.97%     11.12%/10.31%     13.87%/13.75%         10.61%
  Class I shares                                        30.27%            12.45%            15.26%            11.99%

Growth Fund((3))
  Class A shares (NAV/public offering price)        29.98%/23.45%     12.35%/10.46%     16.35%/15.17%      12.91%/12.34%
  Class B shares (NAV/CDSC)                         29.15%/25.15%     11.55%/10.74%     15.51%/15.40%         12.08%
  Class I shares                                        30.38%            12.86%            16.91%            13.48%

Mid-Cap Opportunity Fund
  Class A shares (NAV/public offering price)        19.76%/13.77%     12.83%/10.92%     19.34%/18.12%      13.27%/12.69%
  Class I shares                                        19.76%            12.83%            19.34%            13.27%

Small-Cap Opportunity Fund((3))
  Class A shares (NAV/public offering price)        24.80%/18.53%      9.63%/7.78%      19.29%/18.08%      13.26%/12.68%
  Class B shares (NAV/CDSC)                         23.76%/19.76%      8.77%/7.92%      18.38%/18.28%         12.41%
  Class I shares                                        25.08%            10.09%            19.84%            13.82%

Intrinsic Value Fund
  Class A shares (NAV/public offering price)        24.38%/18.16%     12.35%/10.45%     15.77%/14.59%      13.85%/13.27%
  Class I shares                                        24.38%            12.35%            15.77%            13.85%

Growth and Value Fund
  Class A shares (NAV/public offering price)        28.02%/21.62%     13.57%/11.64%     13.79%/12.62%      12.33%/11.75%
  Class I shares                                        28.02%            13.57%            13.79%            12.33%

Equity Index Fund
  Class A shares (NAV/public offering price)        37.36%/33.23%     15.06%/13.89%     16.32%/15.62%      14.50%/14.15%
  Class I shares                                        37.36%            15.06%            16.32%            14.50%

International Equity Fund
  Class A shares (NAV/public offering price)         11.47%/5.90%     13.90%/11.97%      8.41%/7.30%            N/A
  Class I shares                                        11.47%            13.90%            8.41%               N/A

BOND FUNDS:
Intermediate Bond Fund
  Class A shares (NAV/public offering price)        19.48%/15.89%      6.66%/5.59%       8.05%/8.05%        8.32%/8.32%
  Class I shares                                        19.48%            6.69%             8.05%              8.32%


                                      49


<PAGE>
Bond Fund
  Class A shares (NAV/public offering price)        23.75%/18.18%      8.63%/6.98%       9.59%/8.59%        9.37%/8.87%
  Class I shares                                        23.75%            8.63%             9.59%              9.37%

Short Bond Fund
  Class A shares (NAV/public offering price)         10.07%/6.77%      5.31%/4.25%       6.53%/5.89%        7.39%/7.06%
  Class I shares                                        10.07%            5.31%             6.53%              7.39%

Income Fund
  Class A shares (NAV/public offering price)        17.19%/13.61%      6.80%/5.65%((4))      N/A                N/A
  Class B shares (NAV/CDSC)                         16.68%/13.68%      7.71%/6.22%((6))      N/A                N/A
  Class I shares                                        17.53%            6.91%((4))         N/A                N/A

International Bond Fund((3))
  Class A shares (NAV/public offering price)        21.09%/15.66%     13.05%/11.36%     11.12%/10.09%           N/A
  Class B shares (NAV/CDSC)                         20.90%/16.90%     12.43%/11.63%     10.42%/10.29%           N/A
  Class I shares                                        22.13%            13.77%            11.78%              N/A

MUNICIPAL BOND FUNDS:
Municipal Bond Fund
  Class A shares (NAV/public offering price)        16.89%/11.67%      8.26%/6.60%       9.20%/8.21%       8.94%/8.30%((5))
  Class B shares (NAV/CDSC)                         16.22%/12.22%      6.65%/4.64%((6))      N/A                N/A
  Class I shares                                      14.20%(8)            N/A               N/A                N/A

Intermediate Municipal Bond Fund((1))
  Class A shares (NAV/public offering price)        12.55%/9.21%       6.54%/5.47%       7.72%/7.08%       7.88%/7.46%((5))
  Class B shares (NAV/CDSC)                          8.40%/5.40%       4.21%/2.68%((6))      N/A                N/A
  Class I shares                                      11.33%(9)            N/A               N/A                N/A

Michigan Municipal Bond Fund
  Class A shares (NAV/public offering price)        16.50%/11.26%      7.19%/5.56%       7.80%/6.81%        8.00%/7.51%
  Class I shares                                        16.50%            7.19%             7.80%              8.00%

<FN>
(1) The Fund commenced operations through a transfer of assets from a
    predecessor investment company advised by FNBC, using substantially the
    same investment objective, policies, restrictions and methodologies as the
    Fund. The predecessor funds were for Managed Assets Conservative Fund, the
    First Prairie Diversified Asset Fund; and for Intermediate Municipal Bond
    Fund. The performance information shown is that of the predecessor fund
    and the Fund.

(2) From commencement of operations on January 23, 1986.

(3) The Fund commenced operations through a transfer of assets from a common
    trust fund managed by FNBC, using substantially the same investment
    objective, policies, restrictions and methodologies as the Fund. The
    common trust fund did not charge any expenses. The performance information
    shown is that of the predecessor fund and the Fund and reflects the
    maximum operating expenses charged the Fund as more fully set forth in the
    Fee Table above.

(4) From commencement of operations on March 5, 1993.

(5) From commencement of operations on March 1, 1988.

(6) From commencement of operations on February 8, 1994.

(7) No predecessor class existed thus the performance information shown is for
    the Class since its initial offering date on March 3, 1995 for the Managed
    Assets Conservative Fund.

(8) From date of initial offering on February 1, 1995.

(9) From date of initial offering on January 30, 1995.
</TABLE>

                                      50


<PAGE>
                              GENERAL INFORMATION

The Trust was organized as a Massachusetts business trust on April 21, 1987
under a Declaration of Trust. The Trust is a series fund having twenty-six
series of shares of beneficial interest, each of which evidences an interest
in a separate investment portfolio. The Declaration of Trust permits the Board
of Trustees to issue an unlimited number of full and fractional shares and to
create an unlimited number of series of shares ("Series") representing
interests in a portfolio and an unlimited number of classes of shares within a
Series. In addition to the Funds described herein, the Trust offers the
following investment portfolios: the Money Market, Treasury Money Market,
Municipal Money Market, Michigan Municipal Money Market, Cash Management, U.S.
Government Securities Cash Management and Treasury Prime Cash Management
Funds.
      Each Fund contained herein and the Money Market Fund offer three classes
of shares; Class A, Class B and Class I. The Treasury Money Market, Municipal
Money Market and Michigan Money Market Funds offer two classes of shares;
Class A and Class I. The Cash Management, U.S. Government Cash Management and
Treasury Prime Cash Management Funds offer two Classes of shares; Class S and
Class I. Each share has $.10 par value, represents an equal proportionate
interest in the related Fund with other shares of the same class outstanding,
and is entitled to such dividends and distributions out of the income earned
on the assets belonging to such Fund as are declared in the discretion of the
Board of Trustees.
      Shareholders are entitled to one vote for each full share held, and a
proportionate fractional vote for each fractional share held, and each Series
entitled to vote on a matter will vote thereon in the aggregate and not by
Series, except as otherwise expressly required by law or when the Board of
Trustees determines that the matter to be voted on affects only the interests
of shareholders of a particular Series. In addition, shareholders of each of
the Series have equal voting rights except that only shares of a particular
class within a Series are entitled to vote on matters affecting only that
class. Voting rights are not cumulative, and accordingly the holders of more
than 50% of the aggregate number of shares of all Trust portfolios may elect
all of the Trustees.
      As of July 31, 1996, NBD held beneficially of record approximately
88.04%, 89.80%, 80.39%, 81.80%, 83.93%, 88.06%, 89.07%, 84.86%, 87.97%,
91.80%, 67.00% and 42.11%, respectively of the outstanding shares of the
Managed Assets Balanced, Growth, Mid-Cap Opportunity, Intrinsic Value, Growth
and Value, Equity Index, International Equity, Intermediate Bond, Bond, Short
Bond, Municipal Bond and Michigan Municipal Bond Funds, respectively.
      Because NBD serves the Trust as Custodian, the Trustees have established
a procedure requiring three annual verifications, two of which are
unannounced, of all investments held pursuant to the Custodian Agreement, to
be conducted by the Trust's independent accountants.
      The Trust does not presently intend to hold annual meetings of
shareholders except as required by the 1940 Act or other applicable law. The
Trust's By-Laws provide that special meetings of shareholders of any Series
shall be called at the written request of shareholders entitled to cast at
least 10% of the votes of a Series entitled to be cast at such meeting. The
Trust also stands ready to assist shareholder communications in connection
with any meeting of shareholders as prescribed in Section 16(c) of the 1940
Act.
      No person has been authorized to give any information or to make any
representations other than those contained in this Prospectus and in the
Funds' official sales literature in connection with the offer of the Funds'
shares, and, if given or made, such other information or representations must
not be relied upon as having been authorized. This Prospectus does not
constitute an offer in any State in which, or to any person to whom, such
offering may not lawfully be made.

                                      51


<PAGE>
                            SUPPLEMENTAL INFORMATION

Ratings

The ratings of Moody's, S&P, Fitch and Duff represent their opinions as to the
quality of the obligations which they undertake to rate. It should be
emphasized, however, that ratings are relative and subjective and, although
ratings may be useful in evaluating the safety of interest and principal
payments, they do not evaluate the market value risk of such obligations.
Therefore, although these ratings may be an initial criterion for selection of
portfolio investments, the Investment Adviser also will evaluate such
obligations and the ability of their issuers to pay interest and principal.
Each Fund will rely on the Investment Adviser's judgment, analysis and
experience in evaluating the creditworthiness of an issuer.

Short-Term Investments

Each Fund may hold the types of short-term U.S. Government obligations
described under Asset Allocation Funds above.

U.S. Government Obligations

The Funds may invest in all types of U.S. Government securities, including
U.S. Treasury bonds, notes and bills, and obligations of Federal Home Loan
Banks, Federal Farm Credit Banks, Federal Land Banks, the Federal Housing
Administration, Farmers Home Administration, Export-Import Bank of the United
States, Small Business Administration, Government National Mortgage
Association, Federal National Mortgage Association, General Services
Administration, Student Loan Marketing Association, Central Bank for
Cooperatives, Federal Home Loan Mortgage Corporation, Federal Intermediate
Credit Banks, Tennessee Valley Authority, Resolution Funding Corporation and
Maritime Administration. The Funds may also invest in interests in the
foregoing securities, including collateralized mortgage obligations guaranteed
by a U.S. Government agency or instrumentality, and in Government-backed
trusts which hold obligations of foreign governments that are guaranteed or
backed by the full faith and credit of the United States.
      Obligations of certain U.S. agencies and instrumentalities such as those
of the Government National Mortgage Association, are supported by the full
faith and credit of the U.S. Treasury; others, such as the Export-Import Bank
of the United States, are supported by the right of the issuer to borrow from
the Treasury; others, such as those of the Federal National Mortgage
Association, are supported by the discretionary authority of the U.S.
Government to purchase the agency's obligations; still others, such as those
of the Student Loan Marketing Association, are supported only by the credit of
the instrumentality.

Bank Obligations

Bank obligations in which the Funds may invest include certificates of
deposit, time deposits, bankers' acceptances and other short-term obligations
of domestic banks, foreign subsidiaries of domestic banks, foreign branches of
domestic banks, and domestic and foreign branches of foreign banks, domestic
savings and loan associations and other banking institutions. With respect to
such securities issued by foreign branches of domestic banks, foreign
subsidiaries of domestic banks, and domestic and foreign branches of foreign
banks, a Fund may be subject to additional investment risks that are different
in some respects from those incurred by a fund which invests only in debt
obligations of U.S. domestic issuers. Such risks include possible future
political and economic developments, the possible imposition of foreign
withholding taxes on interest income payable on the securities, the possible
establishment of exchange controls or the adoption of other foreign
governmental restrictions which might adversely affect the payment of
principal and interest on these securities and the possible seizure or
nationalization of foreign deposits.
      Certificates of deposit are negotiable certificates evidencing the
obligation of a bank to repay funds deposited with it for a specified period
of time.
      Time deposits are non-negotiable deposits maintained in a banking
institution for a specified period of time at a stated interest rate. Time
deposits which may be held by each Fund will not benefit from insurance from
the Bank Insurance Fund or the Savings Association Insurance Fund administered
by the FDIC.
      Bankers' acceptances are credit instruments evidencing the obligation of
a bank to pay a draft drawn on it by a customer. These instruments reflect the
obligation both of the bank and of the drawer to pay the face amount of the
instrument upon maturity. The other short-term obligations may include
uninsured, direct obligations bearing fixed, floating or variable interest
rates.

Certain Corporate Obligations

Commercial paper in which the Funds may invest consists of short-term,
unsecured promissory notes issued by domestic or foreign entities to finance
short-term credit needs.
                                     A-1<PAGE>


Variable and Floating Rate Instruments

Each Fund may invest in variable and floating instruments, including without
limitation, inverse floating rate debt instruments ("inverse floaters") some
of which may be leveraged. The interest rate of an inverse floater resets in
the opposite direction from the market rate of interest to which it is
indexed. An inverse floater may be considered to be leveraged to the extent
that its interest rate varies by a magnitude that exceeds the magnitude of the
change in the index rate of interest. The higher degree of leverage inherent
in inverse floaters is associated with greater volatility in their market
values.
      The absence of an active secondary market with respect to particular
variable and floating rate instruments could make it difficult for a Fund to
dispose of the instruments if the issuer defaulted on its payment obligation
or during periods that the Fund is not entitled to exercise demand rights, and
the Fund could, for these or other reasons, suffer a loss with respect to such
instruments. In the absence of an active secondary market, variable and
floating rate instruments (including inverse floaters) will be subject to a
Fund's limitation on illiquid investments. See "Illiquid Securities."

Repurchase and Reverse Repurchase Agreements

To increase its income, each Fund may agree to purchase portfolio securities
from financial institutions subject to the seller's agreement to repurchase
them at a mutually agreed-upon date and price ("repurchase agreements"). No
Fund will enter into repurchase agreements with the Investment Adviser, the
Distributor, or any of their affiliates, except as may be permitted by the
SEC. The seller under a repurchase agreement will be required to maintain the
value of the securities subject to the agreement at not less than the
repurchase price, marked to market daily. Default by the seller would,
however, expose a Fund to possible loss because of adverse market action or
delay in connection with the disposition of the underlying obligations.
      Each Fund may also obtain funds for temporary purposes by entering into
reverse repurchase agreements. Pursuant to such agreements, the Funds will
sell portfolio securities to financial institutions such as banks and
broker-dealers and agree to repurchase them at a particular date and price.
Reverse repurchase agreements involve the risk that the market value of the
securities sold by a Fund may decline below the price of the securities it is
obligated to repurchase.

Lending Portfolio Securities

To increase income or offset expenses, each Fund may lend its portfolio
securities to financial institutions such as banks and broker dealers in
accordance with the investment limitations described below. Agreements would
require that the loans be continuously secured by collateral equal at all
times in value to at least the market value of the securities loaned plus
accrued interest. Collateral for such loans could include cash or securities
of the U.S. Government, its agencies or instrumentalities. Such loans will not
be made if, as a result, the aggregate of all outstanding loans of a
particular Fund exceeds one- third of the value of its total assets. Loans of
securities involve risk of delay in receiving additional collateral or in
recovering the securities loaned or possible loss of rights in the collateral
should the borrower of the securities become insolvent. Loans will be made
only to borrowers that provide the requisite collateral comprised of liquid
assets and when, in the Investment Adviser's judgment, the income to be earned
from the loan justifies the attendant risks.

Zero Coupon Obligations

Each Fund may invest in zero coupon obligations which are discount debt
obligations that do not make periodic interest payments although income is
generally imputed to the holder on a current basis. Such obligations may have
higher price volatility than those which require the payment of interest
periodically. The Investment Adviser will consider the liquidity needs of the
Funds when any investment in zero coupon obligations is made.
      Federal income tax law requires the holder of a zero coupon security or
of certain pay-in-kind bonds to accrue income with respect to these securities
prior to the receipt of cash payments. To maintain its qualification as a
regulated investment company and avoid liability for Federal income taxes,
each Fund that invests in such securities may be required to distribute such
income accrued with respect to these securities and may have to dispose of
portfolio securities under disadvantageous circumstances in order to generate
cash to satisfy these distribution requirements. Such Fund will not be able to
purchase additional income producing securities with cash used to make
such distributions and its current income may be reduced as a result.

When Issued Purchases and Forward Commitments

The Funds may purchase securities on a "when-issued" basis and may purchase or
sell securities on a "forward commitment" basis. These transactions, which
involve a commitment by a Fund to purchase or 
                                     A-2<PAGE>

sell particular securities with payment and delivery taking place at a future
date (perhaps one or two months later), permit the Fund to lock-in a price or
yield on a security it owns or intends to purchase, regardless of future
changes in interest rates. When-issued and forward commitment transactions
involve the risk, however, that the yield obtained in a transaction may be
less favorable than the yield available in the market when the securities
delivery takes place. Each Fund's forward commitments and when-issued
purchases are not expected to exceed 25% of the value of its total assets
absent unusual market conditions. The Funds do not earn income with respect to
these transactions until the subject securities are delivered to the Funds.
The Funds do not intend to engage in when-issued purchases and forward
commitments for speculative purposes but only in furtherance of their
investment objectives.

Foreign Securities

Investments by the Asset Allocation, Equity and Bond Funds in foreign
securities, with respect to certain foreign countries, exposes a Fund to the
possibility of expropriation or confiscatory taxation, limitations on the
removal of funds or other assets or diplomatic developments that could affect
investment within those countries. Similarly, volume and liquidity in most
foreign securities markets are less than in the United States and, at times,
volatility of price can be greater than in the United States. In addition,
there may be less publicly available information about a non-U.S. issuer, and
non-U.S. issuers generally are not subject to uniform accounting and financial
reporting standards, practices and requirements comparable to those applicable
to U.S. issuers. Because of these and other factors, securities of foreign
companies acquired by a Fund may be subject to greater fluctuation in price
than securities of domestic companies.
      Since foreign securities often are purchased with and payable in
currencies of foreign countries, the value of these assets as measured in U.S.
dollars may be affected favorably or unfavorably by changes in currency rates
and exchange control regulations. Some currency exchange costs may be incurred
when a Fund changes investments from one country to another.
      Furthermore, some securities may be subject to brokerage taxes levied by
foreign governments, which have the effect of increasing the costs of such
investments and reducing the realized gain or increasing the realized loss on
such securities at the time of sale. Income received by the Funds from sources
within foreign countries may be reduced by withholding or other taxes imposed
by such countries. Tax conventions between certain countries and the United
States, however, may reduce or eliminate such taxes. All such taxes paid by a
Fund will reduce its net income available for distribution to investors.

Depository Receipts

Each Asset Allocation and Equity Fund may invest in securities of foreign
issuers in the form of American Depository Receipts ("ADRs") and European
Depository Receipts ("EDRs") and similar securities representing securities of
foreign issuers. These securities may not be denominated in the same currency
as the securities they represent.
      ADRs are receipts typically issued by a United States bank or trust
company evidencing ownership of the underlying foreign securities and are
denominated in U.S. dollars. Institutions issuing ADRs may not be sponsored by
the issuer. A non-sponsored depository may not provide the same shareholder
information that a sponsored depository is required to provide under its
contractual arrangements with the issuer.
      EDRs are receipts issued by a European financial institution evidencing
ownership of the underlying foreign securities and are generally denominated
in foreign currencies. Generally, EDRs, in bearer form, are designed for use
in the European securities markets.

Supranational Bank Obligations

The Asset Allocation, Equity and Bond Funds may invest in obligations of
supranational banks. Supranational banks are international banking
institutions designed or supported by national governments to promote economic
reconstruction, development or trade between nations (e.g., the World Bank).
Obligations of supranational banks may be supported by appropriated but unpaid
commitments of their member countries and there is no assurance that these
commitments will be undertaken or met in the future.

Convertible Securities

Each Fund may invest in convertible securities. A convertible security is a
security that may be converted either at a stated price or rate within a
specified period of time into a specified number of shares of common stock. By
investing in convertible securities, a Fund seeks the opportunity, through the
conversion feature, to participate in the capital appreciation of the common
stock into which the securities are convertible, while earning higher current
income than is available from the common stock.

                                     A-3

<PAGE>

Securities of Investment Companies

Each Fund may invest in securities issued by open and closed-end investment
companies which principally invest in securities in which the Fund invests.
Under the 1940 Act, a Fund's investment in such securities, subject to certain
exceptions, currently is limited to (i) 3% of the total voting stock of any
one investment company, (ii) 5% of the Fund's net assets with respect to any
one investment company and (iii) 10% of the Funds net assets in the aggregate.
Such purchases will be made in the open market where no commission or profit
to a sponsor or dealer results from the purchase other than the customary
brokers' commissions. As a shareholder of another investment company, a Fund
would bear, along with other shareholders, its pro rata portion of the other
investment company's expenses, including advisory fees. These expenses would
be in addition to the advisory and other expenses that the Fund bears directly
in connection with its own operations.

Asset Backed Securities

Asset Backed Securities acquired by the Asset Allocation, Equity and Bond
Funds consist of both mortgage and non-mortgage backed securities. Asset
backed securities held by the Funds arise through the grouping by
governmental, government- related and private organizations of loans,
receivables and other assets originated by various lenders ("Asset Backed
Securities"), as described below.
      The yield characteristics of Asset Backed Securities differ from
traditional debt securities. A major difference is that the principal amount
of the obligations may be prepaid at any time because the underlying assets
(i.e. loans) generally may be prepaid at any time. As a result, if an Asset
Backed Security is purchased at a premium, a prepayment rate that is faster
than expected will reduce yield to maturity, while a prepayment rate that is
slower than expected will have the opposite effect of increasing yield to
maturity. Conversely, if an Asset Backed Security is purchased at a discount,
faster than expected prepayments will increase, while slower than expected
prepayments will decrease, yield to maturity. In calculating the average
weighted maturity of the Funds, the maturity of Asset Backed Securities will
be based on estimates of average life.
      Prepayments on Asset Backed Securities generally increase with falling
interest rates and decrease with rising interest rates. Prepayment rates are
also influenced by a variety of economic and social factors. In general, the
collateral supporting non-mortgage backed securities is of shorter maturity
than mortgage loans and is less likely to experience substantial prepayments.
Like other fixed income securities, when interest rates rise the value of an
Asset Backed Security with prepayment features may not increase as much as
that of other fixed income securities, and, as noted above, changes in market
rates of interest may accelerate or retard prepayments and thus affect
maturities.
      These characteristics may result in higher level of price volatility for
these assets under certain market conditions. In addition, while the trading
market for short-term mortgages and Asset Backed Securities is ordinarily
quite liquid, in times of financial stress the trading market for these
securities sometimes becomes restricted.
      Mortgage backed securities represent an ownership interest in a pool of
mortgages, the interest on which is in most cases issued and guaranteed by an
agency or instrumentality of the U.S. Government, although not necessarily by
the U.S. Government itself. Mortgage backed securities include collateralized
mortgage obligations ("CMOs"), real estate investment trusts ("REITs") and
mortgage pass-through certificates.
      CMOs provide the holder with a specified interest in the cash flow of a
pool of underlying mortgages or other mortgage backed securities. Issuers of
CMOs ordinarily elect to be taxed as pass-through entities known as real
estate mortgage investment conduits ("REMICs"). CMOs are issued in multiple
classes, each with a specified fixed or floating interest rate and a final
distribution date. The relative payment rights of the various CMO classes may
be structured in a variety of ways. The multiple class securities may be
issued or guaranteed by U.S. Government agencies or instrumentalities,
including the Government National Mortgage Association ("GNMA"), Federal
National Mortgage Association ("FNMA") and Federal Home Loan Mortgage
Corporation ("FHLMC"), or issued by trusts formed by private originators of,
or investors in, mortgage loans. Classes in CMOs which the Funds may hold are
known as "regular" interests. CMOs also issue "residual" interests, which in
general are junior to and more volatile than regular interests. The Funds do
not intend to purchase residual interests.
      Mortgage pass-through certificates provide the holder with a pro rata
interest in the underlying mortgages. One type of such certificate in
which the Funds may invest is a GNMA Certificate which is backed as to the
timely payment of principal and interest by the full faith and credit of the
U.S. Government. Another type is a FNMA Certificate, the principal and
interest of which are guaranteed only by FNMA itself, not by the full faith
and credit of the U.S. Government. Another type is a FHLMC Participation
Certificate which is guaranteed 

                                     A-4
<PAGE>

by FHLMC as to timely payment of principal and interest. However, like a FNMA
security, it is not guaranteed by the full faith and credit of the U.S.
Government. Privately issued mortgage backed securities will carry a rating at
the time of purchase of at least A by S&P or by Moody's or, if unrated, will
be in the Investment Adviser's opinion equivalent in credit quality to such
rating. Mortgage backed securities issued by private issuers, whether or not
such obligations are subject to guarantees by the private issuer, may entail
greater risk than obligations directly or indirectly guaranteed by the U.S.
Government.
      The Funds may also invest in non-mortgage backed securities including
interest in pools of receivables, such as motor vehicle installment purchase
obligations and credit card receivables. Such securities are generally issued
as pass-through certificates, which represent undivided fractional ownership
interests in the underlying pools of assets. Such securities may also be debt
instruments, which are also known as collateralized obligations and are
generally issued as the debt of a special purpose entity organized solely for
the purpose of owning such assets and issuing such debt. Non-mortgage backed
securities are not issued or guaranteed by the U.S. Government or its agencies
or instrumentalities.
      Non-mortgage backed securities involve certain risks that are not
presented by mortgage backed securities. Primarily, these securities do not
have the benefit of the same security interest in the underlying collateral.
Credit card receivables are generally unsecured and the debtors are entitled
to the protection of a number of state and federal consumer credit laws. Most
issuers of motor vehicle receivables permit the servicers to retain possession
of the underlying obligations. If the servicer were to sell these obligations
to another party, there is a risk that the purchaser would acquire an interest
superior to that of the holders of the related motor vehicle receivables. In
addition, because of the large number of vehicles involved in a typical
issuance and technical requirements under state laws, the trustee for the
holders of the motor vehicle receivables may not have an effective security
interest in all of the obligations backing such receivables. Therefore, there
is a possibility that recoveries on repossessed collateral may not, in some
cases, be able to support payments on these securities.

Stripped Government Obligations

The Asset Allocation, Bond and Municipal Bond Funds may purchase Treasury
receipts and other "stripped" securities that evidence ownership in either the
future interest payments or the future principal payments on U.S. Government
obligations. These participations, which may be issued by the U.S. Government
(or a U.S. Government agency or instrumentality) or by private issuers such as
banks and other institutions, are issued at a discount to their "face value,"
and may include stripped mortgage backed securities ("SMBS"), which are
derivative multi-class mortgage securities. Stripped securities, particularly
SMBS, may exhibit greater price volatility than ordinary debt securities
because of the manner in which their principal and interest are returned to
investors.
      SMBS are usually structured with two classes that receive different
proportions of the interest and principal distributions from a pool of
mortgage backed obligations. A common type of SMBS will have one class
receiving all of the interest, while the other class will receive all of the
principal. However, in some instances, one class will receive some of the
interest and most of the principal while the other class will receive most of
the interest and the remainder of the principal. With respect to investments
in interest only securities, should the underlying obligations experience
greater than anticipated prepayments of principal, a Fund may fail to fully
recoup its initial investment in these securities. The market value of the
class consisting entirely of principal payments may be more volatile in
response to change in interest rates. The yields on a class SMBS that receives
all or most of the interest are generally higher than prevailing market yields
on other mortgage backed obligations because their cash flow patterns are more
volatile. For interest only securities, there is a greater risk that the
initial investment will not be fully recouped.

Municipal and Related Obligations

Municipal Obligations that may be acquired by the Asset Allocation, Bond and
Municipal Bond Funds may include general obligations, revenue obligations,
notes and moral obligations bonds. Each of these Funds, other than the
Municipal Bond Funds, currently intend to invest no more than 25% of its
respective total assets in Municipal Obligations. General obligations are
secured by the issuer's pledge of its full faith, credit and taxing power for
the payment of principal and interest. Revenue obligations are payable only
from the revenues derived from a particular facility, class of
facilities or, in some cases, from the proceeds of a special excise or other
specific revenue source such as the user of the facility being financed.
Private activity bonds (i.e. bonds issued by industrial development
authorities) are in most cases revenue securities and are not payable from the
unrestricted revenues of

                                     A-5

<PAGE>

the issuer. Consequently, the credit quality of a private activity bond is
usually directly related to the credit standing of the private user of the
facility involved. Although interest paid on private activity bonds is exempt
from regular federal income tax, it may be treated as a specific tax
preference item under the federal alternative minimum tax. From time to time,
the Municipal Bond Funds may invest more than 25% of the value of its total
assets in industrial development bonds which, although issued by industrial
development authorities, may be backed only by the assets and revenues of the
nongovernmental users. Where a regulated investment company receives such
interest, a proportionate share of any exempt-interest dividend paid by the
investment company may be treated as such a preference item to the
shareholder. The Municipal Bond Funds may invest without limitation in such
Municipal Obligations if the Investment Adviser determines that their purchase
is consistent with such Fund's investment objective. See "Description of the
Funds -- Risk Factors -- Municipal Obligations." (See also "Taxes").
      Notes are short-term instruments which are obligations of the issuing
municipalities or agencies and are sold in anticipation of a bond sale,
collection of taxes or receipt of other revenues. Moral obligation bonds are
normally issued by a special purpose public authority. If the issuer of a
moral obligation bond is unable to meet its debt service obligations from
current revenues, it may draw on a reserve fund, the restoration of which is a
moral commitment but not a legal obligation of the state or municipality which
created the issuer. Municipal Obligations also include municipal
lease/purchase agreements which are similar to installment purchase contracts
for property or equipment issued by municipalities. The Investment Adviser
will only invest in rated municipal lease/purchase agreements.
      There are, of course, variations in the quality of Municipal Obligations
both within a particular classification and between classifications, and the
yields on Municipal Obligations depend upon a variety of factors, including
general money market conditions, the financial condition of the issuer,
general conditions of the municipal bond market, the size of a particular
offering, the maturity of the obligation and the rating of the issue.
      Each Municipal Bond Fund may invest more than 25% of the value of its
total assets in Municipal Obligations which are related in such a way that an
economic, business or political development or change affecting one such
security also would affect the other securities; for example, securities the
interest upon which is paid from revenues of similar types of projects, or
securities of issuers that are located in the same state. As a result, a
Municipal Bond Fund may be subject to greater risk as compared to a fund that
does not follow this practice.
      Certain municipal lease/purchase obligations in which the Municipal Bond
Funds may invest may contain "non-appropriation" clauses which provide that
the municipality has no obligation to make lease payments in future years
unless money is appropriated for such purpose on a yearly basis. Although
"non-appropriation" lease/purchase obligations are secured by the leased
property, disposition of the leased property in the event of foreclosure might
prove difficult. In evaluating the credit quality of a municipal
lease/purchase obligation that is unrated, the Investment Adviser will
consider, on an ongoing basis, a number of factors including the likelihood
that the issuing municipality will discontinue appropriating funding for the
leased property.
      Among other securities, the Municipal Bond Funds may purchase short-term
Tax Anticipation Notes. Bond Anticipation Notes, Revenue Anticipation Notes
and other forms of short-term loans. Such notes are issued with a short-term
maturity in anticipation of the receipt of tax or other funds, the proceeds of
bonds or other revenues.
      Opinions relating to the validity of Municipal Obligations and to the
exemption of interest thereon from federal income tax are rendered by bond
counsel to the respective issues at the time of issuance. Neither the Funds
nor the Investment Adviser will review the proceedings relating to the
issuance of Municipal Obligations or the bases for such opinions.

Custodial Receipts and Certificates of Participation

The Asset Allocation, Bond and Municipal Bond Funds may purchase
participations in trusts that hold U.S. Treasury securities (such as TIGRs and
CATS) where the trust participations evidence ownership in either the future
interest payments or the future principal payments on the U.S. Treasury
obligations. These participations are normally issued at a discount to their
"face value," and may exhibit greater price volatility than ordinary debt
securities because of the manner in which their principal and interest are
returned to investors.
      Securities acquired by the Municipal Bond Funds may be in the forms of
custodial receipts evidencing rights to receive a specific future interest
payment, principal payment or both on certain Municipal Obligations. Such
securities are held in custody by a bank on behalf of holders of the receipts.
These cus-

                                 A-6

<PAGE>

todial receipts are known by various names, including "Municipal
Receipts," "Municipal Certificates of Accrual on Tax-Exempt Securities"
("M-CATS") and "Municipal Zero-Coupon Receipts." The Municipal Bond Funds may
also purchase from time to time certificates of participation that, in the
opinion of counsel to the issuer, are exempt from Federal income tax. A
certificate of participation gives a Fund an undivided interest in a pool of
Municipal Obligations. Certificates of participation may have fixed, floating
or variable rates of interest. If a certificate of participation is unrated,
the Investment Adviser will have determined that the instrument is of
comparable quality to those instruments in which the Investment Adviser may
invest pursuant to guidelines approved by the Board of Trustees.

Tender Option Bonds

The Municipal Bond Funds may hold tender option bonds, which are Municipal
Obligations (generally held pursuant to a custodial arrangement) having a
relatively long maturity and bearing interest at a fixed rate substantially
higher than prevailing short-term tax exempt rates, that has been coupled with
the agreement of a third party, such as a bank, broker- dealer or other
financial institution, pursuant to which such institution grants the security
holders the option, at periodic intervals, to tender their securities to the
institution and receive the face value thereof. As consideration for providing
the option, the financial institution receives periodic fees equal to the
difference between the Municipal Obligation's fixed coupon rate and the rate,
as determined by a remarketing or similar agent at or near the commencement of
such period, that would cause the securities, coupled with the tender option,
to trade at par on the date of such determination. Thus, after payment of this
fee, the security holder effectively holds a demand obligation that bears
interest at the prevailing short-term tax exempt rate. The Investment Adviser,
on behalf of a Fund, will consider on an ongoing basis the creditworthiness of
the issuer of the underlying Municipal Obligation, of any custodian and of the
third party provider of the tender option. In certain instances and for
certain tender option bonds, the option may be terminable in the event of a
default in payment of principal or interest on the underlying Municipal
Obligations and for other reasons.

Stand-By Commitments

The Asset Allocation, Bond and Municipal Bond Funds may acquire "stand-by
commitments" with respect to Municipal Obligations held in its portfolio.
Under a stand-by commitment, a Fund obligates a broker, dealer or bank to
repurchase, at the Fund's option, specified securities at a specified price
and, in this respect, stand-by commitments are comparable to put options. The
exercise of a stand-by commitment therefore is subject to the ability of the
seller to make payment on demand. A Fund will acquire stand-by commitments
solely to facilitate portfolio liquidity and does not intend to exercise its
rights thereunder for trading purposes. A Fund may pay for stand-by
commitments if such action is deemed necessary, thus increasing to a degree
the cost of the underlying Municipal Obligation and similarly decreasing such
securities yield to investors.

Options Transactions

Each Fund is permitted to invest up to 5% of their respective assets,
represented by the premium paid, in the purchase of call and put options.
Options transactions are a form of derivative security.
      Each Fund is permitted to purchase call and put options in respect of
specific securities (or groups or "baskets" of specific securities) in which
the Fund may invest. Each Fund may write (i.e., sell) covered call option
contracts on securities owned by the Fund not exceeding 25% of the market
value of its net assets at the time such option contracts are written. Each
Fund also may purchase call options to enter into closing purchase
transactions. Each Fund also may write covered put option contracts to the
extent of 25% of the value of its net assets at the time such option contracts
are written. A call option gives the purchaser of the option the right to buy,
and obligates the writer to sell, the underlying security at the exercise
price at any time during the option period. Conversely, a put option gives the
purchaser of the option the right to sell, and obligates the writer to buy,
the underlying security at the exercise price at any time during the option
period. A covered put option sold by a Fund exposes the Fund during the term
of the option to a decline in price of the underlying security or securities.
A put option sold by a Fund is covered when, among other things, cash or
liquid securities are placed in a segregated account with the Fund's custodian
to fulfill the obligation undertaken.
      Each Fund also may purchase and sell call and put options on foreign
currency for the purpose of hedging against changes in future currency
exchange rates. Call options convey the right to buy the underlying currency
at a price which is expected to be lower than the spot price of the currency
at the time the option expires. Put options convey the right to sell the
underlying currency at a price which is 

                                     A-7

<PAGE>

anticipated to be higher than the spot price of the currency at the time the
option expires.
      Each Fund also may purchase cash-settled options on interest rate swaps,
interest rate swaps denominated in foreign currency and equity index swaps.
See "Interest Rate and Equity Index Swaps" below. A cash-settled option on a
swap gives the purchaser the right, but not the obligation, in return for the
premium paid, to receive an amount of cash equal to the value of the
underlying swap as of the exercise date. These options typically are purchased
in privately negotiated transactions from financial institutions, including
securities brokerage firms.
      Each Fund may purchase and sell call and put options on stock indexes
listed on U.S. securities exchanges or traded in the over-the-counter market.
A stock index fluctuates with changes in the market values of the stocks
included in the index. Because the value of an index option depends upon
movements in the level of the index rather than the price of a particular
stock, whether a Fund will realize a gain or loss from the purchase or writing
of options on an index depends upon movements in the level of stock prices in
the stock market generally or, in the case of certain indexes, in an industry
or market segment, rather than movements in the price of a particular stock.

Futures Contracts and Options on Futures Contracts

Each Fund may enter into futures contracts and options on future contracts.
The Asset Allocation and Equity Funds may enter into stock index futures
contracts and all Funds may enter into interest rate futures contracts and
currency futures contracts, and options with respect thereto. See "Options
Transactions" above. These transactions will be entered into as a substitute
for comparable market positions in the underlying securities or for hedging
purposes. A Fund may not engage in such transactions if the sum of the amount
of initial margin deposits and premiums paid for unexpired commodity options,
other than for bona fide hedging transactions, would exceed 5% of the
liquidation value of the Fund's assets, after taking into account unrealized
profits and unrealized losses on such contracts it has entered into; provided,
however, that in the case of an option that is in-the- money at the time of
purchase, the in-the-money amount may be excluded in calculating the 5%. To
the extent a Fund engages in the use of futures and options on futures for
other than bona fide hedging purposes, the Fund may be subject to additional
risk. Although none of these Funds would be a commodity pool, each would be
subject to rules of the CFTC limiting the extent to which it could engage in
these transactions. Futures and options transactions are a form of derivative
security. In addition, in such situations, if the Fund has insufficient cash,
it may have to sell securities to meet daily variation margin requirements.
Such sales of securities may, but will not necessarily, be at increased prices
which reflect the rising market. A Fund may have to sell securities at a time
when it may be disadvantageous to do so.

Foreign Currency Transactions

The Asset Allocation Funds and the International Equity and International Bond
Funds may engage in currency exchange transactions either on a spot (i.e.,
cash) basis at the rate prevailing in the currency exchange market, or through
entering into forward contracts to purchase or sell currencies. A forward
currency exchange contract involves an obligation to purchase or sell a
specific currency at a future date, which must be more than two days from the
date of the contract, at a price set at the time of the contract. These
contracts are entered into in the interbank market conducted directly between
currency traders (typically commercial banks or other financial institutions)
and their customers. They may be used to reduce the level of volatility caused
by changes in foreign currency exchange rates or when such transactions are
economically appropriate for the reduction of risks in the ongoing management
of the Funds. Although forward currency exchange contracts may be used to
minimize the risk of loss due to a decline in the value of the hedged
currency, at the same time they tend to limit any potential gain that might be
realized should the value of such currency increase. The Funds also may
combine forward currency exchange contracts with investments in securities
denominated in other currencies.
      Each of these Funds also may maintain short positions in forward
currency exchange transactions, which would involve it agreeing to exchange an
amount of a currency it did not currently own for another currency at a future
date in anticipation of a decline in the value of the currency sold relative
to the currency such Fund contracted to receive in the exchange.

Options on Foreign Currency

 The Asset Allocation Funds and the International Equity and International
Bond Funds may purchase and sell call and put options on foreign currency for
the purpose of hedging against changes in future currency exchange rates. Call
options convey the right to buy the underlying currency at a price which is
expected to be lower than the spot price of the currency at the time the
option expires. 

                                     A-8
<PAGE>

Put options convey the right to sell the underlying currency at a price which
is anticipated to be higher than the spot price of the currency at the time
the option expires. The Funds may use foreign currency options for the same
purposes as forward currency exchange and futures transactions, as described
herein. See also "Options" and "Currency Futures and Options on Currency
Futures" below.

Risks Associated with Futures, Options and Foreign Currency Transactions and
Options

To the extent a Fund is engaging in a futures or option transaction as a
hedging device, due to the risk of an imperfect correlation between securities
in its portfolio that are the subject of a hedging transaction and the futures
contract or option used as a hedging device, it is possible that the hedge
will not be fully effective. In futures contracts and options based on
indices, the risk of imperfect correlation increases as the composition of the
Fund varies from the composition of the index. In an effort to compensate for
the imperfect correlation of movements in the price of the securities being
hedged and movements in the price of contracts, the Fund may buy or sell
futures contracts or options in a greater or lesser dollar amount than the
dollar amount of the securities being hedged if the historical volatility of
the futures contract has been less or greater than that of the securities.
Such "over hedging" or "under hedging" may adversely affect the Fund's net
investment results if market movements are not as anticipated when the hedge
is established.
      Successful use of futures and options by a Fund also is subject to the
Investment Adviser's ability to predict correctly movements in the direction
of securities prices, interest rates, currency exchange rates and other
economic factors. In addition, in such situations, if the Fund has
insufficient cash, it may have to sell securities to meet daily variation
margin requirements. Such sales of securities may, but will not necessarily,
be at increased prices which reflect the rising market. The Fund may have to
sell securities at a time when it may be disadvantageous to do so.
      Although a Fund intends to enter into futures contracts and options
transactions only if there is an active market for such contracts, no
assurance can be given that a liquid market will exist for any particular
contract at any particular time. See "Illiquid Securities" above. Many futures
exchanges and boards of trade limit the amount of fluctuation permitted in
futures contract prices during a single trading day. Once the daily limit has
been reached in a particular contract, no trades may be made that day at a
price beyond that limit or trading may be suspended for specified periods
during the trading day. Futures contracts prices could move to the limit for
several consecutive trading days with little or no trading, thereby preventing
prompt liquidation of futures positions and potentially subjecting the Fund to
substantial losses. If it is not possible, or the Fund determines not, to
close a futures position in anticipation of adverse price movements, the Fund
will be required to make daily cash payments of variation margin. In such
circumstances, an increase in the value of the portion of the portfolio being
hedged, if any, may offset partially or completely losses on the futures
contract.
      Currency exchange rates may fluctuate significantly over short periods
of time. They generally are determined by the forces of supply and demand in
the foreign exchange markets and the relative merits of investments in
different countries, actual or perceived changes in interest rates and other
complex factors as seen from an international perspective. Currency exchange
rates also can be affected unpredictably by intervention by U.S. or foreign
governments or central banks, or the failure to intervene, or by currency
controls or political developments in the United States or abroad. The foreign
currency market offers less protection against defaults in the forward trading
of currencies than is available when trading in currencies occurs on an
exchange. Since a forward currency contract is not guaranteed by an exchange
or clearinghouse, a default on the contract would deprive the Fund of
unrealized profits or force the Fund to cover its commitments for purchase or
resale, if any, at the current market price.
      Unlike trading on domestic commodity exchanges, trading on foreign
commodity exchanges is not regulated by the CFTC and may be subject to greater
risks than trading on domestic exchanges. For example, some foreign exchanges
are principal markets so that no common clearing facility exists and a trader
may look only to the broker for performance on the contract. In addition,
unless the Fund hedges against fluctuations in the exchange rate between the
U.S. dollar and the currencies in which trading is done on foreign exchanges,
any profits that the Fund might realize in trading could be eliminated by
adverse changes in the exchange rate, or the Fund could incur losses as a
result of those changes. Transactions on foreign exchanges may include both
commodities which are traded on domestic exchanges and those which are not.


                                     A-9

<PAGE>

Interest Rate and Equity Index Swaps

Each Fund may enter into interest rate swaps and equity index swaps, to the
extent described under "Description of the Funds-Management Policies," in
pursuit of their respective investment objectives. Interest rate swaps involve
the exchange by a Fund with another party of their respective commitments to
pay or receive interest (for example, an exchange of floating-rate payments
for fixed- rate payments). Equity index swaps involve the exchange by a Fund
with another party of cash flows based upon the performance of an index or a
portion of an index which usually includes dividends. In each case, the
exchange commitments can involve payments to be made in the same currency or
in different currencies. Swaps are a form of derivative security.
      Each Fund usually will enter into swaps on a net basis. In so doing, the
two payment streams are netted out, with the Fund receiving or paying, as the
case may be, only the net amount of the two payments. If a Fund enters into a
swap, it would maintain a segregated account in the full amount accrued on a
daily basis of the Fund's obligations with respect to the swap. Each of these
Funds will enter into swap transactions with counterparties only if: (i) for
transactions with maturities under one year, such counterparty has outstanding
short-term paper rated at least A-1 by S&P, Prime-1 by Moody's, F-1 by Fitch
or Duff-1 by Duff, or (ii) for transactions with maturities greater than one
year, the counterparty has outstanding debt securities rated at least Aa by
Moody's or AA by S&P, Fitch or Duff.
      The use of swaps is a highly specialized activity which involves
investment techniques and risks different from those associated with ordinary
portfolio security transactions. There is no limit on the amount of swap
transactions that may be entered into by a Fund. These transactions do not
involve the delivery of securities or other underlying assets or principal.
Accordingly, the risk of loss with respect to swaps is limited to the net
amount of payments that a Fund is contractually obligated to make. If the
other party to a swap defaults, the relevant Fund's risk of loss consists of
the net amount of payments that such Fund contractually is entitled to
receive.

Illiquid Securities

Each Fund will not knowingly invest more than 15% of the value of its
respective total assets in securities that are illiquid. Securities having
legal or contractual restrictions on resale or no readily available market,
and instruments (including repurchase agreements, variable and floating rate
instruments and time deposits) that do not provide for payment to the Funds
within seven days after notice are subject to this limitation. Securities that
have legal or contractual restrictions on resale but have a readily available
market are not deemed to be illiquid for purposes of this limitation.
      The Funds may purchase securities which are not registered under the
Securities Act of 1933, as amended (the "1933 Act"), but which can be sold to
"qualified institutional buyers" in accordance with Rule 144A under the 1933
Act. Any such security will not be considered to be illiquid so long as it is
determined by the Board of Trustees or the Investment Adviser, acting under
guidelines approved and monitored by the Board, that an adequate trading
market exists for that security. This investment practice could have the
effect of increasing the level of illiquidity in a Fund during any period that
qualified institutional buyers become uninterested in purchasing these
restricted securities. The ability to sell to qualified institutional buyers
under Rule 144A is a recent development, and it is not possible to predict how
this market will develop. The Board of Trustees will carefully monitor any
investments by a Fund in these securities.

Portfolio Turnover

Generally, the Funds will purchase securities for capital appreciation or
investment income, or both, and not for short-term trading profits. However, a
Fund may sell a portfolio investment soon after its acquisition if the
Investment Adviser believes that such a disposition is consistent with or in
furtherance of the Fund's investment objective. Fund investments may be sold
for a variety of reasons, such as more favorable investment opportunities or
other circumstances. As a result, such Funds are likely to have
correspondingly greater brokerage commissions and other transaction costs
which are borne indirectly by shareholders. Fund turnover may also result in
the realization of substantial net capital gains. (See "Taxes-- Federal" in
the Prospectus and "Additional Information Concerning Taxes" in the Statement
of Additional Information.) While it is not possible to accurately predict
portfolio turnover rates, the annual turnover rate for the Managed Assets
Growth Fund is not expected to exceed 100%.


                                     A-10

<PAGE>

[ Back cover ]


THE PEGASUS FUNDS

Pegasus Equity Funds
Equity Income Fund
Growth and Value Fund
Equity Index Fund
Intrinsic Value Fund
Growth Fund
Mid-Cap Opportunity Fund
Small Cap Opportunity Fund
International Equity Fund

Pegasus Managed Assets Funds
Managed Asset Conservative Fund
Managed Asset Balanced Fund
Managed Asset Growth Fund

Pegasus Fixed Income Funds
Short Bond Fund
Intermediate Bond Fund
Income Fund
Bond Fund
International Bond Fund

Pegasus Tax-Exempt Fixed Income Funds
Intermediate Municipal Bond Fund
Municipal Bond Fund
Michigan Municipal Bond Fund


[logo]       PEGASUS FUNDS
             Strength in Investing

PRO-896
<PAGE>



                                                Pegasus Funds
                                                c/o NBD Bank
                                               900 Tower Drive
                                             Troy, Michigan 48098
                                  24 Hour yield and performance information
                                        Purchase and Redemption orders:
                                                (800) 688-3350
Prospectus

               AUGUST 26, 1996


Pegasus Funds (the "Trust") is offering in this Prospectus Class I shares in
the following six investment portfolios (the "Funds"), divided into four
general fund types: Asset Allocation; Equity; Bond; and Money Market. The
Asset Allocation, Equity and Bond Funds are sometimes collectively referred to
as "Non-Money Market Funds."

ASSET ALLOCATION FUNDS                               BOND FUND
The Managed Assets Conservative Fund                 The Bond Fund
The Managed Assets Balanced Fund

EQUITY FUNDS                                         MONEY MARKET FUND
The Mid-Cap Opportunity Fund                         The Money Market Fund
The Growth and Value Fund


     Until on or about September 23, 1996, the formal name of Pegasus Funds is
"The Woodward Funds" and the names of the Mid-Cap Opportunity Fund, Growth and
Value Fund and Money Market Fund are Woodward Opportunity Fund, Woodward
Growth/Value Fund and Woodward Money Market Fund, respectively (sometimes
referred to as the "Woodward Portfolios"). With respect to the Woodward Money
Market Fund, prospective investors should refer to the Prospectus for Class I
shares of the Fund, dated April 15, 1996, for any investments they may be
considering in the Fund during the period August 26, 1996 until September 16,
1996 and may call (800) 688-3350 for a copy of that Prospectus or for
additional information.
     The Managed Assets Conservative Fund is not expected to commence
investment operations until on or about September 21, 1996 when it is
anticipated that the assets and liabilities of the corresponding investment
portfolio of Prairie Funds, a registered open-end management investment
company, will be transferred to the Fund. Therefore, no shares of the Fund
will be offered until such date.
     First Chicago NBD Investment Management Company ("FCNIMCO") serves as
each Fund's investment adviser (the "Investment Adviser").
     BISYS Fund Services (the "Distributor" or "BISYS") serves as each Fund's
distributor.
     By this Prospectus, Class I shares of each Fund are being offered without
a sales charge to certain qualified employee benefit plans.
     This Prospectus sets forth concisely information that a prospective
investor should consider before investing. Investors should read this
Prospectus and retain it for future reference. Additional information about
the Trust, contained in a Statement of Additional Information, has been filed
with the Securities and Exchange Commission (the "SEC") and is available upon
request and without charge by writing to the Trust at the above address. The
Statement of Additional Information bears the same date as this Prospectus and
is incorporated by reference into this Prospectus in its entirety.

     Investors should recognize that the share price, yield and investment
return of each Fund fluctuate and are not guaranteed.

SHARES OF THE TRUST ARE NOT BANK DEPOSITS OR OBLIGATIONS OF, OR GUARANTEED OR
ENDORSED OR OTHERWISE SUPPORTED BY, FIRST CHICAGO NBD CORPORATION OR ITS
AFFILIATES, AND ARE NOT FEDERALLY INSURED OR GUARANTEED BY THE U.S.
GOVERNMENT, FEDERAL DEPOSIT INSURANCE CORPORATION, OR ANY GOVERNMENTAL AGENCY.
INVESTMENT IN THE TRUST INVOLVES RISKS, INCLUDING THE POSSIBLE LOSS OF
PRINCIPAL. THERE CAN BE NO ASSURANCE THAT THE MONEY MARKET FUND WILL BE ABLE
TO MAINTAIN A CONSTANT NET ASSET VALUE OF $1.00 PER SHARE.

THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE SECURITIES
AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED UPON THE
ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS
A CRIMINAL OFFENSE.


<PAGE>
      Table of Contents


  3   Highlights

  4   Expense Table

  6   Financial Highlights

 12   Description of the Funds
 
 16   How to Buy Shares

 17   How to Exchange Shares
 
 18   How to Redeem Shares

 18   Management of the Trust

 20   Dividends and Distributions

 20   Taxes

 21   Performance Information

 22   General Information

A-1   Supplemental Information



<PAGE>

Highlights

The following summary is qualified in its entirety by the more
detailed information appearing elsewhere in this Prospectus.


Investment Objectives and Management Policies
Each Fund's investment objective is set forth on page 5 of this Prospectus.

Investment Adviser
FCNIMCO is the Investment Adviser to the Funds. Each Fund has agreed to
pay the Investment Adviser an annual fee as set forth under
"Management of the Funds."

How To Buy Shares

First Data Investor Services Group, Inc. serves as the Trust's
Transfer and Dividend Disbursing Agent (the "Transfer Agent").
     Class I shares are sold at net asset value with no sales charge to
certain qualified benefit plans, among others. Investors purchasing Class I
shares through their Eligible Retirement Plans (as defined under "How to Buy
Shares") should contact such plans directly for appropriate instructions, as
well as for information about conditions pertaining to the plans and any
related fees. Class I shares may be purchased for an Eligible Retirement Plan
only by a custodian, trustee, investment manager or other entity authorized to
act on behalf of such plan.
     See "How to Buy Shares" on page 16 of this Prospectus.

How To Redeem Shares

Generally, investors should contact their plan administrator for redemption
instructions.
     See "How to Redeem Shares" on page 18 of this Prospectus.

                                       3

<PAGE>

<TABLE>
<CAPTION>
Expense Table

 Shareholder Transaction Expenses                    All Funds
 --------------------------------                    ---------
<S>                                                    <C>
 Maximum Sales Charge Imposed on Purchases
   (as a percentage of offering price)                 None
 Sales Charge on Reinvested Dividends                  None
 Maximum Deferred Sales Charge Imposed On
   Redemptions (as a percentage of the amount
   subject to charge)                                  None
 Redemption Fees                                       None
 Exchange Fees                                         None
</TABLE>


<TABLE>
<CAPTION>

ANNUAL FUND OPERATING EXPENSES
(as a percentage of average daily net assets)

                                           Management                                Total
                                                 Fees   12b-1        Other       Operating
                                        After Waivers    Fees     Expenses     Expenses(1)
                                        -------------   -----     --------     ----------
ASSET ALLOCATION FUNDS:
<S>                                      <C>            <C>         <C>          <C>
Managed Assets Conservative Fund(2)      0.58%          None        0.39%        0.97%
Managed Assets Balanced Fund(2)          0.63%          None        0.33%        0.96%

EQUITY FUNDS:
Mid-Cap Opportunity Fund                 0.60%          None        0.21%        0.81%
Growth and Value Fund                    0.60%          None        0.20%        0.80%

BOND FUNDS:
Bond Fund                                0.40%          None        0.19%        0.59%

MONEY MARKET FUND:
Money Market Fund(2)                     0.29%          None        0.19%        0.48%
<FN>
- ---------
(1)  See "How to Buy Shares" and "Management of the Funds." Other Expenses and
     Total Operating Expenses for each Fund have been restated to reflect
     current expenses. Without fee waivers, the total operating expenses
     applicable to Class I shares of the Managed Assets Conservative and
     Managed Assets Balanced Funds would have been 1.04% and 0.98%,
     respectively. With respect to certain Funds, the Investment Adviser has
     undertaken to waive fees and reimburse expenses for the current fiscal
     year ending December 31, 1996 to the extent the total operating expenses
     applicable to Class I shares of the Managed Assets Conservative, Managed
     Assets Balanced, Mid-Cap Opportunity, Growth and Value, Bond and Money
     Market Funds exceed 0.97%, 0.96%, 0.92%, 1.01%, 0.93% and 0.50%,
     respectively. 

(2)  Management fees without waivers would have been 0.65%, 0.65% and
     0.30%with respect to the Managed Assets Conservative, Managed Assets
     Balanced and Money Market Funds, respectively. 
</TABLE>


Example

     An investor would pay the following expenses on a $1,000 investment,
assuming (1) 5% annual return and (2) redemption at the end of each period:

<TABLE>
<CAPTION>
                                    1 Year  3 Years  5 Years  0 Years
                                    ------  -------  -------  -------
<S>                                   <C>     <C>       <C>     <C> 
Managed Assets Conservative Fund      $ 10    $31       $54     $119
Managed Assets Balanced Fund          $ 10    $31       $53     $118
Mid-Ca Opportunity Fund               $  8    $26       $45     $100
Growth and Value Fund                 $  8    $26       $45     $ 99
Bond Fund                             $  6    $19       $33     $ 74
Money Market Fund                     $  5    $15       $27     $ 60
</TABLE>

                                       4

<PAGE>

     THE AMOUNTS LISTED IN THE EXAMPLES SHOULD NOT BE CONSIDERED AS
REPRESENTATIVE OF FUTURE EXPENSES AND ACTUAL EXPENSES MAY BE GREATER OR LESS
THAN THOSE INDICATED. MOREOVER, WHILE EACH EXAMPLE ASSUMES A 5% ANNUAL RETURN,
A FUND'S ACTUAL PERFORMANCE MAY RESULT IN AN ACTUAL RETURN GREATER OR LESS
THAN 5%.
     The purpose of the foregoing tables is to assist investors in
understanding the various costs and expenses that an investor in a Fund will
bear, directly or indirectly, the payment of which will reduce investors'
return on an annual basis. The examples do not reflect any fees related to an
investor's employee benefit plan.

Pegasus Funds

Asset Allocation Funds

These Funds will follow an asset allocation strategy by investing in Equity
Securities (as defined below), Debt Securities (as defined below) and
short-term obligations issued or guaranteed by the U.S. Government, or its
agencies or instrumentalities, "high quality" money market instruments such as
certificates of deposit, bankers' acceptances, time deposits, repurchase
agreements, reverse repurchase agreements, short-term obligations issued by
state and local governmental issuers which carry yields that are competitive
with those of other types of high quality money market instruments, commercial
paper, notes, other short-term obligations and variable rate master demand
notes of domestic and foreign issuers ("Cash Equivalent Securities"). "High
quality" money market instruments are money market instruments which are rated
at the time of purchase within the two highest rating categories by a Rating
Agency or which are unrated at such time but are deemed by the Investment
Adviser to be comparable in quality to instruments that are so rated. Such
investments may include obligations of foreign banks and foreign branches of
U.S. banks:
     The Managed Assets Conservative Fund seeks to provide long-term total
return; capital appreciation is a secondary consideration.
     The Managed Assets Balanced Fund seeks to achieve long-term total return
through a combination of capital appreciation and current income.


Equity Funds

These Funds will invest principally in common stocks, preferred stocks and
convertible securities, including those in the form of depository receipts, as
well as warrants to purchase such securities (collectively, "Equity
Securities"):
     The Mid-Cap Opportunity Fund seeks to achieve long-term capital
appreciation. In seeking to achieve its objective, this Fund will invest
primarily in Equity Securities of companies with intermediate market
capitalizations.
     The Growth and Value Fund seeks to achieve long-term capital growth, with
income a secondary consideration. In seeking to achieve its objective, this
Fund will invest primarily in Equity Securities of larger companies that are
attractively priced relative to their growth potential.

Bond Fund

This Fund will invest principally in a broad range of debt securities ("Debt
Securities"). Debt Securities in which the Bond Fund normally invests include:
(i) obligations issued or guaranteed by the U.S. Government, its agencies or
instrumentalities; (ii) corporate, bank and commercial obligations; (iii)
securities issued or guaranteed by foreign governments, their agencies or
instrumentalities; (iv) securities issued by supranational banks; (v) mortgage
backed securities; (vi) securities representing interests in pools of assets;
and (vii) variable-rate bonds, zero coupon bonds, debentures, and various
types of demand instruments. Obligations issued or guaranteed by the U.S.
Government, its agencies or instrumentalities may include mortgage backed
securities, as well as "stripped securities" (both interest-only and
principal-only) and custodial receipts for Treasury securities:
     The Bond Fund seeks to maximize total rate of return by investing
predominantly in intermediate and long-term Debt Securities. During normal
market conditions, the Fund's average weighted portfolio maturity is expected
to be between 6 and 12 years.


Money Market Fund

The Money Market Fund seeks to maintain a net asset value of $1.00 per share
for purchases and redemptions. To do so, the Fund uses the amortized cost
method of valuing its securities pursuant to Rule 2a-7 under the 1940 Act:
     The Money Market Fund seeks to provide a high level of current income
consistent with the preservation of capital and liquidity. This Fund will
invest in high quality "money market" instruments described below.

                                       5
<PAGE>

Financial Highlights

The tables below provide supplementary information to the Funds' financial
statements contained in their Statement of Additional Information and set
forth certain information concerning the historic investment results of Fund
shares. They present a per share analysis of how each Fund's net asset value
has changed during the periods presented. The table, with respect to the
Managed Assets Conservative Fund, has been derived from the financial
statements which have been audited by Ernst & Young LLP, such Fund's
independent auditors and, with respect to the Managed Assets Balanced, Mid-Cap
Opportunity, Growth and Value, Bond and Money Market Funds, have been derived
from such Funds' financial statements which have been audited by Arthur
Andersen LLP, the Trust's independent public accountants, whose reports
thereon are contained in the Statement of Additional Information along with
the financial statements. The financial data included in these tables should
be read in conjunction with the financial statements and related notes
included in the Statement of Additional Information. Further information about
the performance of the Funds is available in annual reports to shareholders.
The Statement of Additional Information and annual reports to shareholders may
be obtained from the Trust free of charge by calling (800) 688-3350.


<TABLE>
<CAPTION>
Managed Assets Conservative Fund *
Class I Shares
                                                          For the Period
                                                                   Ended
                                                            December 31,
                                                                 1995(a)
                                                          --------------
<S>                                                           <C>   
Net asset value, beginning of period                          $12.42

Income from investment operations:
Net investment income                                           0.57
Net realized and unrealized gains
  on investments                                                2.18
   Total income from investment
     operations                                                 2.75
Less distributions:
  From net investment income                                   (0.57)
  From net realized gains                                      (0.03)

   Total distributions                                         (0.60)
Net asset value, end of period                                $14.57
   Total return                                                22.55%++

Ratios/Supplemental Data:
 Net assets, end of period
  (000's omitted)                                             $1,294
 Ratio of expenses to average net
  assets                                                        0.77%+
 Ratio of net investment income to average net
  assets                                                        5.12%+
 Ratio of expenses to average net assets (b)                    1.22%+
 Ratio of net investment income to average net
  assets (b)                                                    4.66%+
Portfolio turnover rate                                         8.23%++
<FN>
- ---------
*   The Fund was formerly known as the Prairie Managed Assets Income Fund, a
    separate investment portfolio (the "Prairie Fund") of Prairie Funds, which
    was organized as a Massachusetts business trust. On or about September 21,
    1996, the assets and liabilities of the Prairie Fund are expected to be
    transferred to this Fund, which has no prior operating history.
(a) For the period March 3, 1995 (initial offering of Class I Shares) through
    December 31, 1995.
(b) During the period, certain fees were voluntarily reduced and/or
    reimbursed. If such voluntary fee reductions and/or reimbursements had not
    occurred, the ratios would have been as indicated.

+  Annualized.
++  Not annualized.
</TABLE>

                                       6

<PAGE>

<TABLE>
<CAPTION>
Managed Assets Balanced Fund*
Class I Shares

                                                 Year Ended        Year Ended
                                                December 31,     December 31,
                                                       1995              1994
                                                -----------      ------------
<S>                                               <C>              <C>    
Net asset value, beginning of period              $  9.53          $ 10.00
                                                  
Income from investment operations:                
Net investment income                                0.35             0.28
Net realized and unrealized                       
 gains (losses) on investments                       1.83            (0.48)
                                                  
   Total from investment operations                  2.18            (0.20)
                                                  
Less distributions:                               
From net investment income                          (0.35)           (0.27)
From net realized gains                             (0.12)            0.00
   Total distributions                              (0.47)           (0.27)
                                                  
Net asset value, end of period                    $ 11.24          $  9.53
   Total return                                     23.18%           (1.95%)
                                                  
Ratios/Supplemental Data:                         
Net assets, end of period (000's omitted)         $93,624          $54,167
Ratio of expenses to average net assets              0.91%            0.85%
Ratio of net investment income to                 
 average net assets                                  3.40%            3.41%
Ratio of expenses to average net assets           
 without fee waivers/reimbursed                   
 expenses                                            1.09%            1.56%
Ratio of net investment income to average         
 net assets without fee waivers/reimbursed        
 expenses                                            3.22%            2.70%
Portfolio turnover rate                             31.76%           37.49%
<FN>                                             
- ---------
* Prior to August 26, 1996, the Fund was named the Woodward Balanced Fund.
</TABLE>

                                       7


<PAGE>


Mid-Cap Opportunity Fund*
Class I Shares
<TABLE>
<CAPTION>
                                                                                                            June 1, 1991
                                                                                                           (Commencement)
                                               Year Ended      Year Ended     Year Ended    Year Ended     of Operations)
                                              December 31,   December 31,   December 31,  December 31,    to December 31,
                                                     1995           1994            1993          1992              1991
                                              ------------   ------------   ------------  ------------    ---------------
<S>                                           <C>            <C>             <C>           <C>              <C>       
Net asset value, beginning of period          $  13.34       $  14.49        $  12.37      $  10.40         $  10.00
                                                                                                            
Income from investment operations:                                                                          
Net investment income                             0.06           0.07            0.10          0.11             0.09
Net realized and unrealized gains                                                                           
 (losses) on investments                          2.57          (0.54)           2.87          2.43             0.43
                                                                                                            
   Total from investment operations               2.63          (0.47)           2.97          2.54             0.52
                                                                                                            
Less distributions:                                                                                         
From net investment income                       (0.06)         (0.07)          (0.10)        (0.11)           (0.09)
From net realized gains                          (0.76)         (0.49)          (0.75)        (0.46)           (0.03)
In excess of realized gains                       0.00          (0.02)           0.00          0.00             0.00
Tax return of capital                             0.00          (0.10)           0.00          0.00             0.00
                                                                                                            
   Total distributions                           (0.82)         (0.68)          (0.85)        (0.57)           (0.12)
                                                                                                            
Net asset value, end of period                $  15.15       $  13.34        $  14.49      $  12.37         $  10.40
                                                                                                            
   Total return                                  19.88%         (3.27%)         24.01%        24.56%            8.92%(a)
                                                                                                            
Ratios/Supplemental Data:                                                                                   
Net assets, end of period                                                                                   
  (000's omitted)                             $650,952       $524,999        $365,665      $166,423         $108,046
                                                                                                            
Ratio of expenses to average net assets           0.89%          0.90%           0.86%         0.84%            0.84%(a)
Ratio of net investment income to average                                                                   
 net assets                                       0.37%          0.53%           0.71%         1.09%            1.56%(a)
                                                                                                            
Portfolio turnover rate                          53.55%         37.51%          33.99%        34.44%            2.92%
<FN>
- ---------
* Until on or about September 23, 1996, the name of the Fund is the Woodward
  Opportunity Fund.

(a) Annualized for periods less than one year for comparability purposes.
    Actual annual values may be less than or greater than those shown.
</TABLE>

                                       8

<PAGE>

<TABLE>
<CAPTION>
Growth and Value Fund*
Class I Shares
                                                                                                                June 1, 1991 
                                                                                                              (Commencement) 
                                                Year Ended      Year Ended     Year Ended     Year Ended      of Operations)
                                               December 31,    December 31,    December 31,   December 31,   to December 31,
                                                      1995            1994            1993          1992               1991 
                                              ------------    ------------    ------------    ------------   ----------------
<S>                                            <C>             <C>             <C>           <C>              <C>
Net asset value, beginning of period           $  10.67        $  11.16        $  10.51      $   9.86         $  10.00
Income from investment operations:                                                                            
Net investment income                              0.21            0.23            0.20          0.22             0.14
Net realized and unrealized gains                                                                             
 (losses) on investments                           2.76           (1.17)           1.24          0.75            (0.14)
                                                                                                              
   Total from investment operations                2.97            0.06            1.44          0.97             0.00
Less distributions:                                                                                           
From net investment income                        (0.22)          (0.21)          (0.20)        (0.22)           (0.14)
From net realized gains                           (0.26)          (0.30)          (0.59)        (0.10)           (0.00)
In excess of realized gains                        0.00           (0.01)           0.00          0.00             0.00
Tax return of capital                              0.00           (0.03)           0.00          0.00             0.00
                                                                                                              
   Total distributions                            (0.48)          (0.55)          (0.79)        (0.32)           (0.14)
                                                                                                              
Net asset value, end of period                 $  13.16        $  10.67        $  11.16      $  10.51         $   9.86
                                                                                                              
   Total return                                   28.04%           0.55%          13.79%         9.87%            0.17%(a)
                                                                                                              
Ratios/Supplemental Data:                                                                                     
Net assets, end of period (000's omitted)      $737,167        $571,371        $429,635      $287,345         $238,086
Ratio of expenses to average net assets            0.84%           0.84%           0.83%         0.83%            0.85%(a)
Ratio of net investment income to average                                                                     
 net assets                                        1.73%           2.07%           1.84%         2.20%            2.56%(a)
                                                                                                              
Portfolio turnover rate                           26.80%          28.04%          42.31%        16.28%            0.94%
<FN>                                                                                                        
- ---------
*    Until on or about September 23, 1996, the name of the Fund is the
     Woodward Growth/Value Fund.

(a)  Annualized for periods less than one year for comparability purposes.
     Actual annual values may be less than or greater than those shown.
</TABLE>

                                       9

<PAGE>

<TABLE>
<CAPTION>
Bond Fund*
Class I Shares
                                                                                                              June 1, 1991 
                                                                                                             (Commencement) 
                                                Year Ended      Year Ended     Year Ended     Year Ended     of Operations)
                                               December 31,    December 31,   December 31,   December 31,   to December 31,
                                                      1995            1994           1993           1992              1991
                                              ------------    ------------    ------------   ------------   --------------
<S>                                            <C>            <C>             <C>          <C>              <C>       
Net asset value, beginning of period           $   9.01       $  10.32        $  10.25     $  10.55         $  10.00
Income from investment operations: 
Net investment income                              0.63           0.61            0.76         0.83             0.51
Net realized and unrealized gains                                                                           
  (losses) on investments                          1.45          (1.31)           0.38        (0.17)            0.57
                                                                                                            
   Total from investment operations                2.08          (0.70)           1.14         0.66             1.08
                                                                                                            
Less distributions:                                                                                         
From net investment income                        (0.64)         (0.59)          (0.76)       (0.83)           (0.51)
From net realized gains                           (0.00)         (0.02)          (0.31)       (0.13)           (0.02)
                                                                                                            
   Total distributions                            (0.64)         (0.61)          (1.07)       (0.96)           (0.53)
                                                                                                            
 Net asset value, end of period                $  10.45       $   9.01        $  10.32     $  10.25         $  10.55
                                                                                                            
   Total return(b)                                23.75%         (6.99%)         11.39%        6.56%           18.45%(a)
                                                                                                            
Ratios/Supplemental Data                                                                                    
Net assets, end of period (000's omitted)      $517,566       $427,168        $501,196     $321,758         $237,673
Ratio of expenses to average net assets            0.74%          0.74%           0.73%        0.73%            0.75%(a)
Ratio of net investment income to average                                                                   
 net assets                                        6.39%          6.36%           7.20%        8.08%            8.44%(a)
                                                                                                            
Portfolio turnover rate                           41.91%         75.67%         111.52%       90.45%            8.19%
<FN>                                                                                                      
- ---------
*   Until on or about August 26, 1996, the name of the Fund is the Woodward
    Bond Fund.

(a) Annualized for periods less than one year for comparability purposes.
    Actual annual values may be less than or greater than those shown.
(b) Total returns as presented do not include any applicable sales load.
</TABLE>


                                      10


<PAGE>

<TABLE>
<CAPTION>
Money Market Fund*
Class I Shares

                                                                                                                    January 1, 1988
                                                                                                                     (Commencement)
                     Year Ended    Year Ended   Year Ended   Year Ended    Year Ended    Year Ended   Year Ended     of Operations)
                    December 31,  December 31, December 31, December 31,  December 31,  December 31, December 31,   to December 31,
                           1995          1994         1993         1992          1991          1990         1989              1988
                    -----------  ------------  ------------ ------------  ------------  ------------ ------------  ---------------
<S>                  <C>          <C>          <C>          <C>            <C>           <C>          <C>            <C>
Net Asset Value,
 Beginning of
 Period              $     1.00   $     1.00   $     1.00   $     1.00     $   1.00      $   1.00     $   1.00       $   1.00
                                                                                                                     
Income From                                                                                                          
 Investment                                                                                                          
 Operations:                                                                                                         
                                                                                                                     
Net Investment                                                                                                       
  Income             $   0.0549   $   0.0378   $   0.0281   $   0.0347     $ 0.0579      $ 0.0784     $ 0.0877       $ 0.0730
                                                                                                                     
 Total From                                                                                                          
   Investment                                                                                                        
   Operations        $   0.0549   $   0.0378   $   0.0281   $   0.0347     $ 0.0579      $ 0.0784     $ 0.0877       $ 0.0730
                                                                                                                     
Less Distributions:                                                                                                  
Dividends From                                                                                                      
  Net Investment                                                                                                     
  Income             $  (0.0549)  $  (0.0378)  $  (0.0281)  $  (0.0347)    $(0.0579)     $(0.0784)    $(0.0877)      $(0.0730)
                                                                                                                     
   Total                                                                                                             
Distributions        $  (0.0549)  $  (0.0378)  $  (0.0281)  $  (0.0347)    $(0.0579)     $(0.0784)    $(0.0877)      $(0.0730)
                                                                                                                     
 Net Asset Value,                                                                                                    
  End of Period      $     1.00   $     1.00   $     1.00   $     1.00     $   1.00      $   1.00     $   1.00       $   1.00
                                                                                                                     
   Total Return            5.63%        3.86%        2.85%        3.58%        5.95%         8.14%        9.19%          7.55%(a)
                                                                                                                   
Ratios/Supplemental                                                                                   
 Data                                                                                                 
Net Assets, End                                                                                       
  of Period                                                                                           
  (000's omitted)    $1,639,695   $1,323,040   $1,326,693   $1,095,354     $775,521      $717,516     $446,466       $250,182
                                                                                                      
Ratio of Expenses                                                                                     
 to Average Net                                                                                       
 Assets                    0.51%        0.47%        0.49%        0.52%        0.50%         0.50%        0.51%          0.49%(a)
                                                                                                      
Ratio of Net                                                                                          
 Investment Income                                                                                    
 to Average Net                                                                                      
 Assets                    5.49%        3.78%        2.81%        3.47%        5.79%         7.84%        8.77%          7.30%(a)
                                                                                                     
<FN>
- ---------
*   Until on or about September 16, 1996, the name of the Fund is the Woodward
    Money Market Fund.

(a) Total returns and ratios are annualized for periods less than one year for
    comparability purposes. Actual annual returns and ratios may be less than
    or greater than those shown.
</TABLE>

                                      11

<PAGE>

Description of the Funds

General

The Trust is an open-end management investment company registered under the
Investment Company Act of 1940, as amended (the "1940 Act"). The Trust
currently consists of twenty-six investment portfolios, each of which consists
of a separate pool of assets with separate investment objectives and policies.
This Prospectus, however, describes only six portfolios. Under the 1940 Act,
each Fund is classified as a diversified investment portfolio.

Investment Objectives and Policies

The investment objective of a Fund may not be changed without approval of the
holders of a majority (as defined in the 1940 Act) of the Fund's outstanding
voting securities. See "General Information." Except as noted below under
"Investment Limitations," a Fund's investment policies may be changed without
a vote of shareholders. There can be no assurance that a Fund will achieve its
objective. The following sections should be read in conjunction with the
description of investments in which the Funds may invest, as set forth in
"Supplemental Information."

Asset Allocation Funds

Each Asset Allocation Fund follows an asset allocation strategy by investing
in Equity Securities, Debt Securities and Cash Equivalent Securities of
domestic and foreign issuers. For each Asset Allocation Fund, the asset
classes, market sectors, securities and portfolio strategies selected will be
those that the Investment Adviser believes prudent and offer the greatest
potential for achieving the relevant Asset Allocation Fund's investment
objective. The Investment Adviser has broad latitude in selecting investments
and portfolio strategies. See "Risk Factors-Foreign Securities" below.
     The equity portion of each Asset Allocation Fund's investments will be
invested primarily in publicly traded stocks of companies incorporated in the
United States, although up to 25% of its total assets may be invested in the
Equity Securities of foreign issuers, either directly or through Depository
Receipts.
     The Asset Allocation Funds invest the fixed income portion of their
portfolios of investments in a broad range of Debt Securities rated
"investment grade" or higher at the time of purchase (i.e., no lower than Baa
by Moody's Investors Service, Inc. ("Moody's") or BBB by Standard & Poor's
Ratings Group ("S&P"), Fitch Investors Service, L.P. ("Fitch") or Duff &
Phelps Credit Rating Co. ("Duff") (each a "Rating Agency")) or unrated
investments deemed by the Investment Adviser to be comparable in quality at
the time of purchase to instruments that are so rated. Obligations rated in
the lowest of the top four rating categories (Baa by Moody's or BBB by S&P,
Fitch, Duff or IBCA) are considered to have less capacity to pay interest and
repay principal and have certain speculative characteristics. Most Debt
Securities acquired by an Asset Allocation Fund will be issued by companies or
governmental entities located within the United States. Up to 15% of the total
assets of a Fund may, however, be invested in dollar-denominated debt
obligations (including Cash Equivalent Securities) of foreign issuers.
     The following table sets forth for each Asset Allocation Fund the asset
classes, benchmark percentages and asset class strategy ranges within which
the Investment Adviser generally intends to manage the Fund's assets:

<TABLE>
<CAPTION>
                            Managed Assets              Managed Assets
                          Conservative Fund              Balanced Fund
                         -----------------------     ------------------------
                         Benchmark      Strategy     Benchmark      Strategy 
 Asset Class             Percentage        Range     Percentage        Range
 -----------             ----------     --------     ----------     -------- 
<S>                        <C>       <C>                 <C>      <C>        
Equity Securities:         40%       25% to 55%          60%      45% to  75%

Debt Securities & Cash
 Equivalent Securities:    60%       45% to 75%          40%      25% to  55%
</TABLE>

     Compliance with these percentage requirements may limit the ability of a
Fund to maximize total return. The actual percentage of assets invested in
Equity Securities, Debt Securities and Cash Equivalent Securities will vary
from time to time and may be outside the strategy range, depending on the
judgment of the Investment Adviser as to general market and economic
conditions, trends in yields, interest rates and changes in fiscal and
monetary developments. The Managed Assets Conservative Fund is deemed to be
more "conservative" than the Managed Assets Balanced Fund because its
benchmark and strategy have heavier weightings in Debt Securities and Cash
Equivalent Securities and lighter weightings in Equity Securities in
comparison to the Managed Assets Balanced Fund.
     Each Asset Allocation Fund also may engage in futures and options
transactions and other derivative instruments, such as interest rate and
equity index swaps and foreign exchange transactions, each of which involves
risk. Each Asset Allocation Fund may also lend its portfolio securities,
invest in foreign currency transactions and options on foreign currency
transactions and may invest in currency futures and options on currency
futures for investment or hedging purposes. As permitted under 

                                      12

<PAGE>
applicable law, an Asset Allocation Fund may also invest its cash balances in
securities issued by other investment companies. See "Risk Factors" below and
"Supplemental Information."

Equity Funds

The Mid-Cap Opportunity and Growth and Value Funds invest primarily in publicly
traded common stocks of companies incorporated in the United States, although
they may also invest up to 25% of their respective total assets in the Equity
Securities of foreign issuers, either directly or through Depository Receipts.
In addition, each Equity Fund may invest in securities convertible into common
stock, such as certain bonds and preferred stocks, and may invest up to 5% of
its net assets in other types of securities having common stock characteristics
(such as rights and warrants to purchase equity securities). Each Equity Fund
is permitted to invest up to 5% of its net assets in lower rated convertible
securities. The Equity Funds may also enter into futures contracts and related
options and may utilize options and other derivative instruments such as equity
index swaps, each of which involves risk. Each Equity Fund may also lend its
portfolio securities. Under normal market conditions, each Fund expects to
invest at least 65% of the value of its total assets in Equity Securities.
Each Equity Fund may hold up to 35% of its total assets in investment grade
Debt Securities and Cash Equivalent Securities.
     The Mid-Cap Opportunity Fund invests in Equity Securities of companies
with market capitalizations of $500 million to $3 billion. The Investment
Adviser believes that there are many companies in this size range that enjoy
enhanced growth prospects, operate in more stable market niches, and have
greater ability to respond to new business opportunities, all of which
increase their likelihood of attaining superior levels of profitability and
investment returns.
     The Growth and Value Fund invests primarily in Equity Securities of
companies believed by the Investment Adviser to represent a value or potential
worth which is not fully recognized by prevailing market prices. The Fund
invests in companies which the Investment Adviser believes have earnings
growth expectations that exceed those implied by the market's current
valuation. In addition, the Fund seeks to maintain a portfolio of companies
whose earnings will increase at a faster rate than within the general equity
market.

Bond Fund

The Bond Fund invests in a portfolio of U.S. dollar denominated Debt
Securities of domestic and foreign issuers. The Fund's average weighted
portfolio maturity is expected to be between 6 and 12 years.
     The Bond Fund will invest at least 65% of the value of its total assets
under normal market conditions in Debt Securities. When the Investment Adviser
believes it advisable for temporary defensive purposes or in anticipation of
otherwise investing cash positions, the Bond Fund may invest in Cash
Equivalent Securities. Most obligations acquired by the Fund will be issued by
companies or governmental entities located within the United States. Up to 15%
of the total assets of the Bond Fund may be invested in dollar denominated
debt obligations (including Cash Equivalent Securities) of foreign issuers.
     The Bond Fund also may engage in futures and options transactions and
other derivative instruments, such as interest rate swaps and forward
contracts. The Bond Fund may also lend its portfolio securities. See
"Risk Factors" below and "Supplemental Information."
     The Debt Securities in which the Bond Fund may invest will be rated
investment grade at the time of purchase, or if unrated, will be deemed by the
Investment Adviser to be comparable in quality at the time of purchase to
instruments that are so rated. By so restricting its investments, the Fund's
ability to maximize total rate of return will be limited.

Money Market Fund

The Money Market Fund invests in the following high quality "money market"
instruments: (1) U.S. Government Obligations (as defined below); (2) U.S.
dollar denominated obligations issued or guaranteed by the government of
Canada, a Province of Canada, or an instrumentality or political subdivision
thereof; (3) certificates of deposit, bankers' acceptances and time deposits
of U.S. banks or other U.S. financial institutions (including foreign branches
of such banks and institutions) having total assets in excess of $1 billion
and which are members of the Federal Reserve System or the Federal Deposit
Insurance Corporation ("FDIC"); (4) certificates of deposit, bankers'
acceptances and time deposits of foreign banks and U.S. branches of foreign
banks having assets in excess of the equivalent of $1 billion; (5) commercial
paper, other short-term obligations and variable rate master demand notes,
bonds, debentures and notes; and (6) repurchase agreements relating to the
above instruments.
     The Money Market Fund seeks to maintain a net asset value of $1.00 per
share for purchases and redemptions. To do so, the Fund uses the amortized
cost method of valuing its securities pursuant to Rule 2a-7 under the 1940
Act, certain requirements of which are summarized below.

                                      13

<PAGE>
     The Money Market Fund will only purchase "eligible securities" that
present minimal credit risks as determined by the Investment Adviser pursuant
to guidelines established by the Trust's Board of Trustees. Eligible
securities include (i) obligations issued or guaranteed as to payment of
principal and interest by the U.S. Government, its agencies or
instrumentalities ("U.S. Government Obligations"); (ii) securities that are
rated (at the time of purchase) by Rating Agencies in the two highest
categories for such securities; and (iii) certain securities that are not so
rated but are of comparable quality to rated eligible securities as determined
by the Investment Adviser. See "Investment Objectives, Policies and Risk
Factors" in the Statement of Additional Information for a more complete
description of eligible securities. A description of ratings is contained in
the Statement of Additional Information.
     The Money Market Fund is managed so that the average maturity of all
instruments in the Fund (on a dollar-weighted basis) will not exceed 90 days.
In no event will the Fund purchase any securities which are deemed to mature
more than 13 months from the date of purchase (except for certain variable and
floating rate instruments and securities underlying repurchase agreements and
collateral underlying loans of portfolio securities).
     For further information regarding the amortized cost method of valuing
securities, see "Determination of Net Asset Value" in the Statement of
Additional Information. There can be no assurance that a Fund will be able to
maintain a stable net asset value of $1.00 per share.

Investment Limitations

Each Fund is subject to a number of investment limitations. Except as noted,
the following investment limitations are matters of fundamental policy and may
not be changed with respect to a particular Fund without the affirmative vote
of the holders of a majority of the Fund's outstanding shares. Other
investment limitations that cannot be changed without a vote of shareholders
are contained in the Statement of Additional Information under "Investment
Objectives, Policies and Risk Factors."
     Each Fund may not:
     1. Purchase any securities which would cause 25% or more of the value of
a Fund's total assets at the time of purchase to be invested in the securities
of one or more issuers conducting their principal business activities in the
same industry, provided that (a) there is no limitation with respect to
obligations issued or guaranteed by the U.S. Government, any state, territory
or possession of the United States, the District of Columbia or any of their
authorities, agencies, instrumentalities or political subdivisions and
repurchase agreements secured by such instruments, (b) wholly-owned finance
companies will be considered to be in the industries of their parents if their
activities are primarily related to financing the activities of the parents,
(c) utilities will be divided according to their services, for example, gas,
gas transmission, electric and gas, electric and telephone will each be
considered a separate industry, and (d) personal credit and business credit
businesses will be considered separate industries.
     2. Make loans, except that each Fund may purchase and hold debt
instruments and enter into repurchase agreements in accordance with its
investment objective and policies and may lend portfolio securities in an
amount not exceeding one-third of its total assets.
     3.  Borrow money, issue senior securities or mortgage, pledge or
hypothecate its assets except to the extent permitted under the 1940 Act.
     4. Purchase securities of any one issuer (other than securities issued or
guaranteed by the U.S. Government, its agencies or instrumentalities) if,
immediately after such purchase, more than 5% of the value of a Fund's total
assets would be invested in the securities of such issuer, or more than 10% of
the issuer's outstanding voting securities would be owned by a Fund, except
that up to 25% of the value of a Fund's total assets may be invested without
regard to these limitations.
     Generally, if a percentage limitation is satisfied at the time of
investment, a later increase or decrease in such percentage resulting from a
change in the value of a Fund's portfolio securities will not constitute a
violation of such limitation for purposes of the 1940 Act.

Risk Factors

General

Before selecting a Fund in which to invest, the investor should assess the
risks associated with the types of investments made by the Fund. Investors
should consider each Fund as a supplement to an overall investment program and
should invest only if they are willing to undertake the risks involved. The
following should be read in conjunction with "Supplemental Information"
beginning on page A-1 of this Prospectus, and the Statement of Additional
Information, which provides further discussion of securities in which the
Funds may invest and the investment risks associated with these investments.

                                      14

<PAGE>
Equity Securities

(Asset Allocation and Equity Funds only) The securities of smaller companies
may be subject to more abrupt or erratic market movements than larger, more
established companies, both because the securities typically are traded in
lower volume and because the issuers typically are subject to a greater degree
to changes in earnings and prospects.

Debt Securities

(All Funds) Investors should be aware that even though interest-bearing
securities are investments which promise a stable stream of income, the prices
of such securities generally are inversely affected by changes in interest
rates and, therefore, are subject to the risk of market price fluctuations.
The values of Debt Securities also may be affected by changes in the credit
rating or financial condition of the issuing entities. Also, see "Lower Rated
Securities" below and the Statement of Additional Information.

Lower Rated Securities

(Equity Funds only) Investors should carefully consider the relative risks of
investing in the higher yielding (and, therefore, higher risk) debt securities
rated below investment grade by Moody's, S&P, Fitch or Duff (commonly known as
junk bonds). The Equity Funds are permitted to invest up to 5% of their
respective net assets in lower rated convertible securities.
     The market values of certain lower rated debt securities tend to reflect
specific developments with respect to the issuer to a greater extent than do
higher rated securities, which react primarily to fluctuations in the general
level of interest rates, and tend to be more sensitive to economic conditions
than are higher rated securities. Issuers of such debt securities often are
highly leveraged and may not have available to them more traditional methods
of financing.
     Securities rated below investment grade generally are not meant for
short-term investing and may be subject to certain risks with respect to the
issuing entity and to greater market fluctuations than certain lower yielding,
higher rated Debt Securities. Securities rated BBB or Baa by a Rating Agency
are judged to have speculative elements; their future cannot be considered as
well assured and often the protection of interest and principal payments may
be very moderate and may face major ongoing uncertainties or exposure to
adverse business, financial or economic conditions which could lead to
inadequate capacity to meet timely interest and principal payments. Factors
adversely affecting the market price and yield of these securities, including
a Fund's ability to sell securities in a market that may be less liquid than
the market for higher rated securities, will adversely affect a Fund's net
asset value. In addition, the retail secondary market for these securities may
be less liquid than that of higher rated securities; adverse conditions could
make it difficult at times for a Fund to sell certain securities or could
result in lower prices than those used in calculating the Fund's net asset
value. The Investment Adviser will continually evaluate these securities and
the ability of the issuers of such securities to pay interest and principal.
The Fund's ability to achieve its investment objectives may be more dependent
on the Investment Adviser's credit analysis than might be the case for a fund
that invested in higher rated securities. See the Appendix in the Statement of
Additional Information for a general description of securities ratings.

Foreign Securities

(All Non-Money Market Funds only) Foreign securities markets, and especially
those of developing countries, generally are not as developed or efficient as
those in the United States. Investment in securities of foreign issuers,
whether made directly or indirectly, involves inherent risks, such as
political or economic instability of the issuer or the country of issue, the
difficulty of predicting international trade patterns, changes in exchange
rates of foreign currencies, the possibility of adverse changes in investment
or exchange control regulations, and may be less liquid and more volatile than
securities of comparable U.S. issuers. Developing countries have economic
structures that are generally less diverse and mature, and political systems
that are less stable, than those of developed countries. The markets of
developing countries may be more volatile than the markets of more mature
economies.

Foreign Currency and Foreign Commodity Transactions

(Asset Allocation Funds only) Currency exchange rates may fluctuate
significantly over short periods of time. They generally are determined by the
forces of supply and demand in the foreign exchange markets and the relative
merits of investments in different countries, actual or perceived changes in
interest rates and other complex factors, as seen from an international
perspective. Currency exchange rates also can be affected unpredictably by
intervention by U.S. or foreign governments or central banks, or the failure
to intervene, or by currency controls or political developments in the United
States or abroad.
     The foreign currency market offers less protection
                                      15
<PAGE>
against defaults in the forward trading of currencies than is available when
trading currencies on an exchange. Since a forward currency contract is not
guaranteed by an exchange or clearinghouse, a default on the contract would
deprive a Fund of unrealized profits or force the Fund to cover its
commitments for purchase or resale, if any, at the current market price.
     Unlike trading on domestic commodity exchanges, trading on foreign
commodity exchanges is not regulated by the Commodity Futures Trading
Commission (the "CFTC") and may be subject to greater risks than trading on
domestic exchanges. For example, some foreign exchanges are principal markets
so that no common clearing facility exists and an investor may look only to
the broker for performance of the contract. In addition, any profits that a
Fund might realize in trading could be eliminated by adverse changes in the
exchange rate, or a Fund could incur losses as a result of those changes.
Transactions on foreign exchanges may include both commodities which are
traded on domestic exchanges and those which are not.

Mortgage-Related Securities

(Asset Allocation and Bond Funds only) No assurance can be given as to the
liquidity of the market for certain mortgage-backed securities, such as
collateralized mortgage obligations and stripped mortgage-backed securities.
Determination as to the liquidity of interest-only and principal-only fixed
mortgage-backed securities issued by the U.S. Government or its agencies and
instrumentalities will be made in accordance with guidelines established by
the Board. Mortgage-related securities may be considered a derivative
instrument.

Derivative Instruments

(All Non-Money Market Funds only) Each Fund may purchase certain "derivative
instruments." Derivative instruments are instruments that derive value from
the performance of underlying assets, interest or currency exchange rates, or
indices, and include, but are not limited to, futures contracts, options,
forward currency contracts and structured debt obligations (including
collateralized mortgage obligations and other types of asset backed
securities, "stripped" securities and various floating rate instruments,
including inverse floaters).
     Derivative instruments present, to varying degrees, market risk that the
performance of the underlying assets, exchange rates or indices will decline;
credit risk that the dealer or other counterparty to the transaction will fail
to pay its obligations; volatility and leveraging risk that, if interest or
exchange rates change adversely, the value of the derivative instrument will
decline more than the assets, rates or indices on which it is based; liquidity
risk that a Fund will be unable to sell a derivative instrument when it wants
because of lack of market depth or market disruption; pricing risk that the
value of a derivative instrument (such as an option) will not correlate
exactly to the value of the underlying assets, rates or indices on which it is
based; and operations risk that loss will occur as a result of inadequate
systems and controls, human error or otherwise. Some derivative instruments
are more complex than others, and for those instruments that have been
developed recently, data are lacking regarding their actual performance over
complete market cycles.


HOW TO BUY SHARES

General Information

All orders to purchase shares must be made through your employer's qualified
benefit plan. For more information on how to purchase shares of the Funds
through your employer's plan or limitations on the amount that may be
purchased, please consult your employer.
     Class I shares are sold at net asset value to qualified retirement,
profit sharing or other employee benefit plans with plan assets of at least
$100 million invested in shares of the Funds or other investment companies or
accounts advised by either NBD Bank ("NBD") or FCNIMCO ("Eligible Retirement
Plans"). Class I shares are not subject to an annual service fee, distribution
fee or a sales charge.
     Share certificates will not be issued.

Net Asset Value
As to each Fund, net asset value per Class I share is computed by dividing the
value of the Fund's net assets represented by such Class (i.e., the value of
its assets less liabilities) by the total number of shares of such Class
outstanding.
     Non-Money Market Funds. The net asset value per Class I share of each
Fund for purposes of pricing and redemption orders is determined by the
Investment Adviser as of the close of trading on the floor of the New York
Stock Exchange ("Exchange") (currently 4:00 p.m., Eastern Time) on each day
the Exchange is open for business (a "Business Day") except: (i) those
holidays which the Exchange observes (currently New Year's Day, Presidents'
Day, Good Friday, Memorial Day, Independence Day, Labor Day, Thanksgiving Day
and Christmas Day); and (ii) those business days on which the 
                                      16
<PAGE>
Exchange closes prior to the close of its regular trading hours ("Early
Closing Time") in which event the net asset value of each Fund will be
determined and its shares will be priced as of such Early Closing Time.
     If an order is received by the Transfer Agent by the close of trading on
the floor of the Exchange or at the Early Closing Time on any Business Day,
shares of the Non-Money Market Funds will be purchased at the net asset value
determined as of such time on that day. Otherwise, shares will be purchased at
the net asset value determined as of the close of trading on the floor of the
Exchange (or at the Early Closing Time) on the next Business Day.
     Securities held by the Non-Money Market Funds which are traded on a
recognized U.S. stock exchange are valued at the last sale price on the
national securities market. Securities which are primarily traded on foreign
securities exchanges are generally valued at the latest closing price on their
respective exchanges, except when an occurrence subsequent to the time a value
was established is likely to have changed such value, in which case the fair
value of those securities will be determined through consideration of other
factors by the Investment Adviser under the supervision of the Board of
Trustees. Securities, whether U.S. or foreign, traded on only over-the-counter
markets and securities for which there were no transactions are valued at the
average of the current bid and asked prices. Debt Securities held by the Funds
are valued according to the broadest and most representative market, which
ordinarily will be the over-the-counter markets, whether in the United States
or in foreign countries. Such securities are valued at the average of the
current bid and asked prices. Securities for which accurate market quotations
are not readily available, and other assets are valued at fair value by the
Investment Adviser under the supervision of the Board of Trustees. Securities
may be valued on the basis of prices provided by independent pricing services
when the Investment Adviser believes such prices reflect the fair market value
of such securities. The prices provided by pricing services take into account
institutional size trading in similar groups of securities and any
developments related to specific securities. For valuation purposes, the value
of assets and liabilities expressed in foreign currencies will be converted to
U.S. dollars equivalent at the prevailing market rate on the day of valuation.
A Fund's open futures contracts will be "marked-to-market."
     Money Market Fund. The net asset value per Class I share for purposes of
pricing purchase and redemption orders is determined by the Investment Adviser
as of 3:00 p.m., Eastern Time, on each Business Day except: (i) those holidays
which the Exchange, the Investment Adviser or its bank affiliates observe
(currently New Year's Day, Dr. Martin Luther King, Jr. Day, Presidents' Day,
Good Friday, Memorial Day, Independence Day, Labor Day, Columbus Day,
Veterans' Day, Thanksgiving Day and Christmas Day); and (ii) those Business
Days on which the Exchange closes at an Early Closing Time in which event the
net asset value of the Fund will be determined and its shares will be priced
as of such Early Closing Time.
     Shares of the Money Market Fund are sold on a continuous basis at the net
asset value per share next determined after an order in proper form and
Federal Funds (monies of member banks within the Federal Reserve System which
are held in deposit at a Federal Reserve Bank) are received by the Transfer
Agent. If an investor does not remit Federal Funds, his payment must be
converted into Federal Funds. This usually occurs within one Business Day of
receipt of a bank wire and within two Business Days of receipt of a check
drawn on a member bank of the Federal Reserve System. Checks drawn on banks
which are not members of the Federal Reserve System may take considerably
longer to convert into Federal Funds. Prior to receipt of Federal Funds, the
investor's money will not be invested.
     The assets of the Money Market Fund are valued based upon the amortized
cost method. Although the Trust seeks to maintain the net asset value per
share of the Fund at $1.00, there can be no assurance that the net asset value
will not vary.

HOW TO EXCHANGE SHARES

Subject to any restrictions contained in your employer's qualified benefit
plan, you may exchange Class I shares of the Funds at net asset value. Please
contact your plan administrator or the Transfer Agent for information on how
to exchange your shares.
     No fees currently are charged shareholders directly in connection with
exchanges although the Funds reserve the right, upon not less than 60 days'
written notice, to charge shareholders a nominal fee in accordance with rules
promulgated by the SEC. The Funds reserve the right to reject any exchange
request in whole or in part. The exchange privilege may be modified or
terminated at any time upon notice to shareholders.

                                      17

<PAGE>

HOW TO REDEEM SHARES

General Information

Subject to any restrictions imposed by your employer's qualified benefit plan,
you may sell your shares through the plan to the Trust on any Business Day (as
described under "How to Buy Shares"). For more information on how to redeem
shares of the Funds through your employer's plan, including any charges that
may be imposed by the plan, please consult your employer.
     An investor may request redemption of his or her shares by following
instructions pertaining to his or her plan. It is the responsibility of the
entity authorized to act on behalf of the investor's plan to transmit the
redemption order to the Transfer Agent and credit the investor's account with
the redemption proceeds on a timely basis. When a request is received in
proper form, the Fund will redeem the shares at the next determined net asset
value as described above. The value of the shares redeemed may be more or less
than their original cost, depending upon the Fund's then-current net asset
value.
     A Fund ordinarily will make payment for all shares redeemed within seven
days after receipt by the Transfer Agent of a redemption request in proper
form, except as provided by SEC rules. The Funds will only redeem shares for
which payment has been received.

MANAGEMENT OF THE TRUST

Trustees and Officers of the Trust

The Board of Trustees of the Trust is responsible for the management of the
business and affairs of the Trust. Information about the Trustees and officers
of the Trust is contained in the Statement of Additional Information.

Investment Adviser and Administrators

First Chicago NBD Investment Management Company, located at Three First
National Plaza, Chicago, Illinois 60670 is each Fund's Investment Adviser.
FCNIMCO is a registered investment adviser and a wholly-owned subsidiary of
The First National Bank of Chicago ("FNBC"), which in turn is a wholly-owned
subsidiary of First Chicago NBD Corporation ("FCN"), a registered bank holding
company. FCNIMCO also acts as investment adviser for other accounts and
registered investment company portfolios.
     FCNIMCO serves as Investment Adviser for the Trust pursuant to an
Investment Advisory Agreement dated as of April 12, 1996. Under the Investment
Advisory Agreement, FCNIMCO provides the day-to-day management of each Fund's
investments, subject to the overall authority of the Trust's Board of Trustees
and in conformity with Massachusetts law and the stated policies of the Trust,
FCNIMCO is responsible for making investment decisions for the Trust, placing
purchase and sale orders (which may be allocated to various dealers based on
their sales of Fund shares) and providing research, statistical analysis and
continuous supervision of each Fund's investment portfolio.

                                      18

<PAGE>
     Under the terms of the Investment Advisory Agreement, the Investment
Adviser is entitled to a monthly fee as a percentage of each Fund's daily net
assets. Each Fund's current contractual fee for advisory services and
contractual and advisory fee rates for advisory and administrative services
under prior agreements for the fiscal year ended December 31, 1995 are set
forth below.

<TABLE>
<CAPTION>
                                                                                                        Effective Rate
                                                                            Contractual Fee Rate          for Advisory
                                                     Contractual Fee Rate     For Administration   and Administrative 
                                          Current   for Advisory Services           Services for          Services for
                                      Contractual          for Year Ended             Year Ended            Year Ended
                                Advisory Fee Rate       December 31, 1995      December 31, 1995     December 31, 1995
                                -----------------   ---------------------   --------------------   -------------------
<S>                             <C>                     <C>                           <C>                  <C>  
ASSET ALLOCATION FUNDS:
Managed Assets 
 Conservative Fund                   0.65%                   0.65%                    0.15%                0.45%
Managed Assets Balanced Fund         0.65%                   0.75%                      *                  0.57%

EQUITY FUNDS:
Mid-Cap Opportunity Fund             0.60%                   0.75%                      *                  0.75%
Growth and Value Fund                0.60%                   0.75%                      *                  0.75%

BOND FUNDS:
Bond Fund                            0.40%                   0.65%                      *                  0.65%

MONEY MARKET FUNDS:
Money Market Fund                     .30%                    .45%                      *                  0.44%
                                of first $1             of first $1
                                billion,.275%           billion,.425%
                                of next $1              of next $1
                                billion,.25% of         billion, .40% of
                                amount in excess        amount in excess
                                of  $2 billion          of $2 billion 
<FN>
- ---------
*   For the fiscal year ended December 31, 1995, such Funds incurred no
    separate administration fee in addition to the advisory fee for
    administrative services rendered by NBD under the prior investment
    advisory agreement.
</TABLE>

     Claude B. Erb, First Vice President and Director of Investment Planning,
is primarily responsible for the day-to-day management of the Asset Allocation
Funds. Mr. Erb served as Deputy Chief Investment Officer and Senior Vice
President of Trust Services of America and TSA Capital Management from 1986
through 1992. Mr. Erb joined FCN in 1993.
     Ronald L. Doyle, First Vice President, and Joseph R. Gatz, Vice President,
are primarily responsible for the day-to-day management of the Mid-Cap Oppor-
tunity Fund. Mr. Doyle joined FCN in 1982 and Mr. Gatz joined FCN in 1986.
     Jeffrey C. Beard, First Vice President and Gary L. Konsler, First Vice
President, are primarily responsible for the day-to-day management of the
Growth and Value Fund. Mr. Beard joined FCN in 1982 and Mr. Konsler joined FCN
in 1973.
     Douglas S. Swanson, First Vice President, and Ricardo F. Cipicchio, Vice
President, are primarily responsible for the day-to-day management of the Bond
Fund. Mr. Swanson joined FCN in 1983. Mr. Cipicchio joined FCN in 1989.
     FCNIMCO and BISYS serve as the Trust's Co-Administrators pursuant to an
Administration Agreement with the Trust. Under the Administration Agreement,
FCNIMCO and BISYS generally assist in all aspects of the Trust's operations,
other than providing investment advice, subject to the overall authority of
the Trust's Board in accordance with Massachusetts law. Under the terms of the
Administration Agreement, FCNIMCO and BISYS are entitled jointly to a monthly
administration fee at the annual rate of .15% of each Fund's average daily net
assets.

Distributor

BISYS Fund Services, located at 3435 Stelzer Road, Columbus, Ohio 43219-3035,
serves as the Trust's principal underwriter and distributor of the Funds'
shares.

Transfer and Dividend Disbursing Agent and Custodian

First Data Investor Services Group, Inc., 4400 Computer Drive, Westborough,
Massachusetts 01581-5120, serves as the Trust's Transfer and Dividend
Disbursing Agent. NBD, which is a wholly-owned subsidiary of FCN, serves as
the Trust's custodian (the "Custodian"). NBD conducts its custody services on
behalf of the Trust at 900 Tower Drive, Troy, Michigan 48098.

                                      19
<PAGE>

Expenses

All expenses incurred in the operation of the Trust are borne by it, except to
the extent specifically assumed by the Trust's service providers. The expenses
borne by the Trust include: organizational costs, taxes, interest, loan
commitment fees, interest and distributions paid on securities sold short,
brokerage fees and commissions, if any, fees of Board members, Securities and
Exchange Commission fees, state Blue Sky qualification fees, advisory fees,
charges of custodians, transfer and dividend disbursing agents' fees, certain
insurance premiums, industry association fees, outside auditing and legal
expenses, costs of maintaining each Fund's existence, costs of independent
pricing services, costs attributable to investor services (including, without
limitation, telephone and personnel expenses), costs of shareholders' reports
and meetings, costs of preparing and printing prospectuses and statements of
additional information for regulatory purposes and for distribution to
existing shareholders, and any extraordinary expenses. Expenses attributable
to a particular Fund are charged against the assets of that Fund; other
expenses of the Trust are allocated among such Funds on the basis determined
by the Board, including, but not limited to, proportionately in relation to
the net assets of each such Fund.
     The imposition of the advisory fee, as well as other operating expenses,
will have the effect of reducing the total return to investors. From time to
time, the Investment Adviser may waive receipt of its fees and/or voluntarily
assume certain expenses of a Fund, which would have the effect of lowering
that Fund's overall expense ratio and increasing total return to investors at
the time such amounts are waived or assumed, as the case may be. The Fund will
not pay the Investment Adviser at a later time for any amounts which may be
waived, nor will the Fund reimburse the Investment Adviser for any amounts
which may be assumed.

DIVIDENDS AND
DISTRIBUTIONS

The Managed Assets Balanced, Mid-Cap Opportunity, and Growth and Value Funds
declare and pay dividends from net investment income quarterly, usually on the
last Business Day of the quarter. The Managed Assets Conservative and Bond
Funds declare and pay dividends from net investment income monthly, usually on
the last Business Day of the month.
     The Money Market Fund declares dividends from net investment income on
each of its Business Days. Dividends usually are paid on the last Business Day
of each month. Shares begin accruing dividends on the Business Day on which
the purchase order is effective. The earnings for Saturday, Sunday and
holidays are declared as dividends on the preceding Business Day.
     Each Fund will make distributions from net realized securities gains, if
any, once a year, but may make distributions on a more frequent basis to
comply with the distribution requirements of the Code, in all events in a
manner consistent with the provisions of the 1940 Act. Dividends are
automatically reinvested in additional Fund shares of the same Class from
which they were paid at net asset value, unless payment in cash is requested.
If cash payment is requested, checks will be mailed within five Business Days
after the last day of each month.

TAXES

Each Fund intends to qualify as a "regulated investment company" under the
Code. Such qualification generally will relieve the Funds of liability for
federal income taxes to the extent their earnings are distributed in
accordance with the Code.
     Each Fund intends to distribute as dividends substantially all of its net
income each year. Such dividends will be taxable as ordinary income to each
Fund's shareholders regardless of whether a distribution is received in cash
or reinvested in additional shares. Dividends derived from net capital gains
will be taxable to Fund shareholders as long-term capital gains, regardless of
how long the shareholders have held the shares and whether such gains are paid
in cash or reinvested in Fund shares. Distributions by the Funds to employee
benefit plans that qualify for tax-exempt treatment under federal income tax
laws will not be subject to current taxation.
     The foregoing discussion summarizes some of the important tax
considerations generally affecting the Funds and their shareholders and is not
intended as a substitute for careful tax planning. Accordingly, potential
investors in the Funds should consult their tax advisers with specific
reference to their own tax situation.

                                      20

<PAGE>

PERFORMANCE
INFORMATION

From time to time, in advertisements or in reports to shareholders the
performance of the Funds may be compared to the performance of other mutual
funds with similar investment objectives and to stock and other relevant
indices or to rankings prepared by independent services or other financial or
industry publications that monitor the performance of mutual funds. For
example, the performance of a Fund's shares may be compared to data prepared
by Lipper Analytical Services, Inc. In addition, the performance of the Funds
may be compared to the Standard & Poor's 500 Index, an index of unmanaged
groups of common stocks, the Consumer Price Index, or the Dow Jones Industrial
Average, a recognized unmanaged index of common stocks of thirty industrial
companies listed on the New York Stock Exchange. The yields of the Money
Market Fund may be compared to the Donoghue's Money Fund Average which is an
average compiled by IBC/Donoghue's Money Fund Report, a widely recognized
independent publication that monitors the performance of money market funds,
or to the average yields reported by the Bank Rate Monitor for money market
deposit accounts offered by the 50 leading banks and thrift institutions in
the top five standard metropolitan statistical areas. Performance data as
reported in national financial publications such as Money Magazine, Forbes,
Barron's, The Wall Street Journal and The New York Times, or in publications
of a local or regional nature, may also be used in comparing the performance
of a Fund.
     In the case of the Asset Allocation and Bond Funds, "yield" refers to the
income generated by an investment in the Fund over a thirty-day period
identified in the advertisement. This income is then "annualized," i.e., the
income generated by the investment during the respective period is assumed to
be earned and reinvested at a constant rate and compounded semi-annually and
is shown as a percentage of the investment.
     In the case of the Money Market Fund, "yield" refers to the income
generated by an investment in the Fund over a seven-day period identified in
the advertisement. This income is then "annualized," i.e., the income
generated by the investment during the respective period is assumed to be
generated each week over a 52-week period and is shown as a percentage of the
investment. The Fund may also advertise its "effective yield" which is
calculated similarly but, when annualized, income is assumed to be reinvested,
thereby making the "effective yield" slightly higher because of the
compounding effect of the assumed reinvestment.
     The Non-Money Market Funds calculate their total returns on an "average
annual total return" basis for various periods from the date they commenced
investment operations and for other periods as permitted under the rules of
the SEC. Average annual total return reflects the average annual percentage
change in value of an investment in a Fund over the measuring period. Total
returns may also be calculated on an "aggregate total return basis" for
various periods. Aggregate total return reflects the total percentage change
in value over the measuring period. Both methods of calculating total return
also reflect changes in the price of a Fund's shares and assume that any
dividends and capital gain distributions made by the Fund during the period
are reinvested in Fund shares. When considering average total return figures
for periods longer than one year, it is important to note that a Fund's annual
total return for any one year in the period might have been greater or less
than the average for the entire period.
     Performance of the Funds is based on historical earnings and will
fluctuate and is not intended to indicate future performance. The investment
performance of an investment in the Non-Money Market Funds will fluctuate so
that a shareholder's shares, when redeemed, may be worth more or less than
their original cost. A Fund's performance data may not provide a basis for
comparison with bank deposits and other investments which provide a fixed
yield for a stated period of time. Performance data should also be considered
in light of the risks associated with a Fund's portfolio composition, quality,
maturity, operating expenses and market conditions. Any fees charged by
employee benefit plans directly to their participants in connection with
investments in Fund shares will not be reflected in a Fund's performance
calculations.

Historical Performance Information

Composite performance is set forth below for the Class I shares of the Funds
or predecessor funds, as the case may be, for various periods ended December
31, 1995, except as noted. 

                                      21

<PAGE>
<TABLE>
<CAPTION>
                                           Average Annual Total Return
                                      ---------------------------------------
                                      1 Year   3 Years    5 Years    10 Years
                                      ------   -------    -------    --------
<S>                                    <C>      <C>        <C>        <C>   
ASSET ALLOCATION FUNDS:
Managed Assets Conservative
  Fund(1)                              22.55%    N/A        N/A        N/A
Managed Assets Balanced Fund           23.16%    N/A        N/A        N/A 

EQUITY FUNDS:
Mid-Cap Opportunity Fund               19.76%   12.83%     19.34%     13.27%
Growth and Value Fund                  28.02%   13.57%     13.79%     12.33%

BOND FUND:
Bond Fund                              23.75%    8.63%      9.59%      9.37%
<FN>
- ---------
(1) No predecessor class existed; thus, the performance information shown is
    for the Class since its initial offering date on March 3, 1995 for the
    Managed Assets Conservative Fund.

    For the seven day period ended December 31, 1995, the annualized yields
and effective yields for the Class I shares of the Money Market Fund were
5.37% and 5.48%, respectively.

GENERAL INFORMATION
The Trust was organized as a Massachusetts business trust on April 21, 1987
under a Declaration of Trust. The Trust is a series fund having twenty-six
series of shares of beneficial interest, each of which evidences an interest
in a separate investment portfolio. The Declaration of Trust permits the Board
of Trustees to issue an unlimited number of full and fractional shares and to
create an unlimited number of series of shares ("Series") representing
interests in a portfolio and an unlimited number of classes of shares within a
Series. In addition to the Funds described herein, the Trust offers the
following investment portfolios:
    The Managed Assets Growth Fund
    The Equity Income Fund
    The Growth Fund
    The Small-Cap Opportunity Fund
    The Intrinsic Value Fund
    The Equity Index Fund
    The International Equity Fund
    The Intermediate Bond Fund
    The Short Bond Fund
    The Income Fund
    The International Bond Fund
    The Municipal Bond Fund
    The Intermediate Municipal Bond Fund
    The Michigan Municipal Bond Fund
    The Treasury Money Market Fund
    The Municipal Money Market Fund
    The Michigan Municipal Money Market Fund
    The Cash Management Fund
    The U.S. Government Securities Cash Management Fund
    The Treasury Prime Cash Management Fund
     Each Fund described herein and the Managed Assets Growth, Equity Income,
Growth, Small-Cap Opportunity, Intrinsic Value, Equity Index, International
Equity, Intermediate Bond, Short Bond, Income, International Bond, Municipal
Bond, Intermediate Municipal Bond and Michigan Municipal Bond Funds offer
three classes of shares: Class A, Class B and Class I. The Treasury Money
Market, Municipal Money Market and Michigan Money Market Funds offer two
classes of shares: Class A and Class I. The Cash Management, U.S. Government
Cash Management and Treasury Prime Cash Management Funds offer two Classes of
shares: Class S and Class I. A sales person and any other person or
institution entitled to receive compensation for selling or servicing shares
may receive different compensation with respect to different classes of shares
in the Series. Each share has $.10 par value, represents an equal
proportionate interest in the related Fund with other shares of the same class
outstanding, and is entitled to such dividends and distributions out of the
income earned on the assets belonging to such Fund as are declared in the
discretion of the Board of Trustees.
     Shareholders are entitled to one vote for each full share held, and a
proportionate fractional vote for each fractional share held, and each Series
entitled to vote on a matter will vote thereon in the aggregate and not by
Series, except as otherwise expressly required by law or when the Board of
Trustees determines that the matter to be voted on affects only the interests
of shareholders of a particular Series. In addition, shareholders of each of
the Series have equal voting rights except that only shares of a particular
class within a Series are entitled to vote on matters affecting only that
class. Voting rights are not cumulative, and accordingly the holders of more
than 50% of the aggregate number of shares of all Trust portfolios may elect
all of the Trustees.
     As of July 31, 1996, NBD held beneficially of record approximately
89.04%, 80.39%, 83.93% and 87.97% of the outstanding shares of the Managed
Assets Balanced, Mid-Cap Opportunity, Growth and Value, and Bond Funds,
respectively.
     Because NBD serves the Trust as Custodian, the Trustees have established
a procedure requiring three annual verifications, two of which are
unannounced, of all investments held pursuant to the Custodian Agreement, to
be conducted by the Trust's independent accountants.

     The Trust does not presently intend to hold annual

                                      22

<PAGE>

meetings of shareholders except as required by the 1940 Act or other
applicable law. The Trust's By-Laws provide that special meetings of
shareholders of any Series shall be called at the written request of
shareholders entitled to cast at least 10% of the votes of a Series entitled
to be cast at such meeting. The Trust also stands ready to assist shareholder
communications in connection with any meeting of shareholders as prescribed in
Section 16(c) of the 1940 Act.
     No person has been authorized to give any information or to make any
representations other than those contained in this Prospectus and in the
Funds' official sales literature in connection with the offer of the Funds'
shares, and, if given or made, such other information or representations must
not be relied upon as having been authorized. This Prospectus does not
constitute an offer in any State in which, or to any person to whom, such
offering may not lawfully be made.



                                      23



<PAGE>
Supplemental
Information

Ratings

The ratings of Moody's, S&P, Fitch and Duff represent their opinions as to the
quality of the obligations which they undertake to rate. It should be
emphasized, however, that ratings are relative and subjective and, although
ratings may be useful in evaluating the safety of interest and principal
payments, they do not evaluate the market value risk of such obligations.
Therefore, although these ratings may be an initial criterion for selection of
portfolio investments, the Investment Adviser also will evaluate such
obligations and the ability of their issuers to pay interest and principal.
Each Fund will rely on the Investment Adviser's judgment, analysis and
experience in evaluating the creditworthiness of an issuer.

Short-Term Investments

Each Non-Money Market Fund may hold the types of Cash Equivalent Securities
described under Asset Allocation Funds above.

U.S. Government Obligations

Securities issued or guaranteed by the U.S. Government or its agencies or
instrumentalities include U.S. Treasury securities that differ in their
interest rates, maturities and times of issuance. Treasury Bills have initial
maturities of one year or less; Treasury Notes have initial maturities of one
to ten years; and Treasury Bonds generally have initial maturities of greater
than ten years. Some obligations issued or guaranteed by U.S. Government
agencies and instrumentalities, for example, Government National Mortgage
Association pass-through certificates, are supported by the full faith and
credit of the U.S. Treasury, others, such as those of the Federal Home Loan
Banks, by the right of the issuer to borrow from the U.S. Treasury; others,
such as those issued by the Federal National Mortgage Association, by
discretionary authority of the U.S. Government to purchase certain obligations
of the agency or instrumentality; and others, such as those issued by the
Student Loan Marketing Association, only by the credit of the agency or
instrumentality. These securities bear fixed, floating or variable rates of
interest. Principal and interest may fluctuate based on generally recognized
reference rates or the relationship of rates. While the U.S. Government
provides financial support to such U.S. Government-sponsored agencies or
instrumentalities, no assurance can be given that it will always do so,
because it is not so obligated by law. Some of these investments may be
variable or floating rate instruments.
     The Non-Money Market Funds may also invest in interests in the foregoing
securities, including collateralized mortgage obligations guaranteed by a U.S.
Government agency or instrumentality, and in Government-backed trusts which
hold obligations of foreign governments that are guaranteed or backed by the
full faith and credit of the United States.

Bank Obligations

Bank obligations include certificates of deposit, time deposits, bankers'
acceptances, fixed time deposits and other short-term obligations of domestic
banks, foreign subsidiaries of domestic banks, foreign branches of domestic
banks, and domestic and foreign branches of foreign banks, domestic savings
and loan associations and other banking institutions. Because the Funds may
invest in securities backed by banks and other financial institutions, changes
in the credit quality of these institutions could cause losses to a Fund and
affect its share price.
     Obligations issued or guaranteed by foreign branches of U.S. banks
(commonly known as "Eurodollar" obligations) or U.S. branches of foreign banks
(commonly known as "Yankee dollar" obligations) may be general obligations of
the parent bank or obligations only of the issuing branch. Where the
obligation is only that of the issuing branch, the parent bank has no legal
duty to pay such obligation. Such obligations would thus be subject to risks
comparable to those which would be present if the issuing branch were a
separate bank. The Money Market Fund will not invest in a Eurodollar
obligation if upon making such investment the total Eurodollar obligations
which are not general obligations of domestic parent banks would thereby
exceed 25% of the total assets of the Money Market Fund.
    Obligations of foreign issuers may involve risks that are different than
those of obligations of domestic issuers. These risks include unfavorable
political and economic developments, possible imposition of withholding taxes
on interest income, possible seizure or nationalization of foreign deposits,
possible establishment of exchange controls, or adoption of other foreign
governmental restrictions which might adversely affect the payment of
principal and interest on such obligations. In addition, foreign branches of
U.S. banks and foreign banks may be subject to less stringent reserve
requirements and to different accounting, auditing, reporting, and
recordkeeping standards than those applicable to

                                      A-1
<PAGE>
domestic branches of U.S. banks and, generally, there may be less publicly
available information regarding such issuers. The Trust could also encounter
difficulties in obtaining or enforcing a judgment against a foreign issuer
(including a foreign branch of a U.S. bank).
     Certificates of deposit are negotiable certificates evidencing the
obligation of a bank to repay funds deposited with it for a specified period
of time.
     Time deposits are non-negotiable deposits maintained in a banking
institution for a specified period of time at a stated interest rate. Time
deposits which may be held by each Fund will not benefit from insurance from
the Bank Insurance Fund or the Savings Association Insurance Fund administered
by the FDIC.
     Bankers' acceptances are credit instruments evidencing the obligation of
a bank to pay a draft drawn on it by a customer. These instruments reflect the
obligation both of the bank and of the drawer to pay the face amount of the
instrument upon maturity. The other short-term obligations may include
uninsured, direct obligations bearing fixed, floating or variable interest
rates.

Commercial Paper

Commercial paper issued by corporations and other institutions, including
variable rate notes and other short-term corporate obligations, must be rated
in one of the two highest categories by at least two Rating Agencies, or if
not rated, must have been independently determined by the Investment Adviser
to be of comparable quality.

Guaranteed Investment Contracts

Each Fund may make limited investments in guaranteed investment contracts
("GICs") issued by highly rated U.S. insurance companies. Pursuant to such
contracts, a Fund makes cash contributions to a deposit fund of the insurance
company's general account. The insurance company then credits to the Fund on a
monthly basis guaranteed interest which is based on an index (in most cases
this index will be the Salomon Brothers CD Index). The GICs provide that this
guaranteed interest will not be less than a certain minimum rate. Generally, a
GIC allows a purchaser to buy an annuity with the monies accumulated under
contract; however, the Fund will not purchase any such annuity. A GIC is a
general obligation of the issuing insurance company and not a separate
account. The purchase price paid for a GIC becomes a part of the general
assets of the issuer, and the contract is paid from the general assets of the
issuer. The Fund will only purchase GICs from issuers which meet quality and
credit standards established by the Investment Adviser. Generally, GICs are
not assignable or transferable without the permission of the issuing insurance
companies, and an active secondary market in GICs does not currently exist.
Therefore, GICs are considered by the Funds to be illiquid investments and
subject to the limitation on illiquid investments set forth below.

Variable and Floating Rate Obligations

Each Non-Money Market Fund may invest in variable and floating instruments,
including without limitation, inverse floating rate debt instruments ("inverse
floaters") some of which may be leveraged. The interest rate of an inverse
floater resets in the opposite direction from the market rate of interest to
which it is indexed. An inverse floater may be considered to be leveraged to
the extent that its interest rate varies by a magnitude that exceeds the
magnitude of the change in the index rate of interest. The higher degree of
leverage inherent in inverse floaters is associated with greater volatility in
their market values.
     The Money Market Fund may purchase rated and unrated variable and floating
rate obligations that have stated maturities in excess of 13 months but, in any
event, permit the Fund to demand payment of the principal of the instrument at
least once every 13 months on not more than thirty days' notice (unless the
instrument is a U.S. Government Obligation), provided that the demand feature
may be sold, transferred, or assigned only with the underlying instrument
involved. Such instruments may include variable rate demand notes which are
unsecured instruments that permit the indebtedness thereunder to vary in
addition to providing for periodic adjustments in the interest rate.
     The absence of an active secondary market with respect to particular
variable and floating rate instruments could make it difficult for a Fund to
dispose of the instruments if the issuer defaulted on its payment obligation
or during periods that the Fund is not entitled to exercise demand rights, and
the Fund could, for these or other reasons, suffer a loss with respect to such
instruments. Variable and floating rate instruments held by a Fund will be
subject to the Fund's limitation on illiquid investments when the Fund may not
demand payment of the principal amount within seven days and a reliable 
trading market is absent.

Repurchase and Reverse Repurchase
Agreements

To increase its income, each Fund may agree to purchase portfolio securities
from financial institutions subject to the seller's agreement to repurchase
                                      A-2
<PAGE>

them at a mutually agreed-upon date and price ("repurchase
agreements"). No Fund will enter into repurchase agreements with the
Investment Adviser, the Distributor, or any of their affiliates, except as may
be permitted by the SEC. Although the securities subject to repurchase
agreements may bear maturities exceeding thirteen months provided the
repurchase agreement itself matures in thirteen months of less, the Funds
generally intend to enter into repurchase agreements which terminate within
seven days after notice by the Funds. The seller under a repurchase agreement
will be required to maintain the value of the securities subject to the
agreement at not less than the repurchase price, marked to market daily.
Default by the seller would, however, expose a Fund to possible loss because
of adverse market action or delay in connection with the disposition of the
underlying obligations.
     Each Fund may also obtain funds for temporary purposes by entering into
reverse repurchase agreements. Pursuant to such agreements, the Funds will
sell portfolio securities to financial institutions such as banks and
broker-dealers and agree to repurchase them at a particular date and price.
Reverse repurchase agreements involve the risk that the market value of the
securities sold by a Fund may decline below the price of the securities it is
obligated to repurchase. Whenever a Fund enters into a reverse repurchase
agreement, it will place in a segregated custodial account liquid assets equal
to the repurchase price marked to market daily (including accrued interest)
and will subsequently monitor the account to ensure such equivalent value is
maintained.

Lending Portfolio Securities

To increase income or offset expenses, each Fund may lend its portfolio
securities to financial institutions such as banks and broker-dealers in
accordance with the investment limitations described below. Agreements would
require that the loans be continuously secured by collateral equal at all
times in value to at least the market value of the securities loaned plus
accrued interest. Collateral for such loans may include cash or securities of
the U.S. Government, its agencies or instrumentalities, some which may bear
maturities exceeding 13 months. Such loans will not be made if, as a result,
the aggregate of all outstanding loans of a particular Fund exceeds one-third
of the value of its total assets. Loans of securities involve risk of delay in
receiving additional collateral or in recovering the securities loaned or
possible loss of rights in the collateral should the borrower of the
securities become insolvent. In the event a Fund is unable to recover the
securities loaned in a particular transaction, it will promptly sell any
collateral which bears a maturity exceeding 13 months. Loans will be made only
to borrowers that provide the requisite collateral comprised of liquid assets
and when, in the Investment Adviser's judgment, the income to be earned from
the loan justifies the attendant risks.

Zero Coupon Obligations

Each Non-Money Market Fund may invest in zero coupon obligations which are
discount debt obligations that do not make periodic interest payments although
income is generally imputed to the holder on a current basis. Such obligations
may have higher price volatility than those which require the payment of
interest periodically. The Investment Adviser will consider the liquidity
needs of the Funds when any investment in zero coupon obligations is made.
     Federal income tax law requires the holder of a zero coupon security or
of certain pay-in-kind bonds to accrue income with respect to these securities
prior to the receipt of cash payments. To maintain its qualification as a
regulated investment company and avoid liability for federal income taxes,
each Fund that invests in such securities may be required to distribute such
income accrued with respect to these securities and may have to dispose of
portfolio securities under disadvantageous circumstances in order to generate
cash to satisfy these distribution requirements.

When-Issued Purchases and Forward
Commitments

Each Fund may purchase portfolio securities on a "when-issued" basis and may
purchase or sell such securities on a "forward commitment" basis. These
transactions involve a commitment by a Fund to purchase or sell particular
securities with payment and delivery taking place in the future, beyond the
normal settlement date, at a stated price and yield. Securities purchased on a
when-issued basis or forward commitment basis involve a risk of loss if the
value of the security to be purchased declines prior to the settlement date, or
if the value of the security to be sold increases prior to the settlement
date. When a Fund enters into such transactions, the Custodian will maintain
in a segregated account cash or liquid portfolio securities equal to the
amount of the commitment. The Funds do not earn income with respect to these
transactions until the subject securities are delivered to the Funds. The
Funds do not intend to engage in when-issued purchases and forward commitments
for speculative purposes but only for the purposes of acquiring

                                      A-3

<PAGE>

portfolio securities. Each Fund's when-issued purchases and forward
commitments are not expected to exceed 25% of the value of its total assets
absent unusual market conditions.

Foreign Securities

Investments by the Non-Money Market Funds in foreign securities, with respect
to certain foreign countries, exposes a Fund to the possibility of
expropriation or confiscatory taxation, limitations on the removal of funds or
other assets or diplomatic developments that could affect investment within
those countries. Similarly, volume and liquidity in most foreign securities
markets are less than in the United States and, at times, volatility of price
can be greater than in the United States. In addition, there may be less
publicly available information about a non-U.S. issuer, and non-U.S. issuers
generally are not subject to uniform accounting and financial reporting
standards, practices and requirements comparable to those applicable to U.S.
issuers. Because of these and other factors, securities of foreign companies
acquired by a Fund may be subject to greater fluctuation in price than
securities of domestic companies.
     Since foreign securities often are purchased with and payable in
currencies of foreign countries, the value of these assets as measured in U.S.
dollars may be affected favorably or unfavorably by changes in currency rates
and exchange control regulations. Some currency exchange costs may be incurred
when a Fund changes investments from one country to another.
     Furthermore, some securities may be subject to brokerage taxes levied by
foreign governments, which have the effect of increasing the costs of such
investments and reducing the realized gain or increasing the realized loss on
such securities at the time of sale. Income received by the Funds from sources
within foreign countries may be reduced by withholding or other taxes imposed
by such countries. Tax conventions between certain countries and the United
States, however, may reduce or eliminate such taxes. All such taxes paid by a
Fund will reduce its net income available for distribution to investors.

Depository Receipts

Each Asset Allocation and Equity Fund may invest in securities of foreign
issuers in the forms of American Depository Receipts ("ADRs") and European
Depository Receipts ("EDRs") or similar securities representing securities of
foreign issuers. These securities may not be denominated in the same currency
as the securities they represent.
     ADRs are receipts typically issued by a United States bank or trust
company evidencing ownership of the underlying foreign securities and are
denominated in U.S. dollars. Certain such institutions issuing ADRs may not be
sponsored by the issuer. A non-sponsored depository may not provide the same
shareholder information that a sponsored depository is required to provide
under its contractual arrangements with the issuer.
     EDRs are receipts issued by a European financial institution evidencing
ownership of the underlying foreign securities and are generally denominated
in foreign currencies. Generally, EDRs, in bearer form, are designed for use
in the European securities markets.

Supranational Bank Obligations

The Non-Money Market Funds may invest in obligations of supranational banks.
Supranational banks are international banking institutions designed or
supported by national governments to promote economic reconstruction,
development or trade between nations (e.g., the World Bank). Obligations of
supranational banks may be supported by appropriated but unpaid commitments of
their member countries and there is no assurance that these commitments will
be undertaken or met in the future.

Convertible Securities

Each Non-Money Market Fund may invest in convertible securities. A convertible
security is a security that may be converted either at a stated price or rate
within a specified period of time into a specified number of shares of common
stock. By investing in convertible securities, a Fund seeks the opportunity,
through the conversion feature, to participate in the capital appreciation of
the common stock into which the securities are convertible, while earning
higher current income than is available from the common stock.

Securities of Other Investment Companies

Each Non-Money Market Fund may invest in securities issued by open and
closed-end investment companies which principally invest in securities in
which the Fund invests. The Money Market Fund may invest in securities issued
by other investment companies which invest in high quality, short-term debt
securities and which determine their net asset value per share based on the
amortized cost or penny-rounding method. Under the 1940 Act, a Fund's
investment in such securities, subject to certain exceptions, currently is
limited to (i) 3% of the total voting stock of any one 

                                      A-4
<PAGE>

investment company, (ii) 5% of the Fund's net assets with respect to any one
investment company and (iii) 10% of the Fund's net assets in the aggregate.
Such purchases will be made in the open market where no commission or profit
to a sponsor or dealer results from the purchase other than the customary
brokers' commissions, if any. As a shareholder of another investment company,
a Fund would bear, along with other shareholders, its pro rata portion of the
other investment company's expenses, including advisory fees. These expenses
would be in addition to the advisory and other expenses that the Fund bears
directly in connection with its own operations.

Asset Backed Securities

Asset Backed Securities acquired by the Non-Money Market Funds consist of both
mortgage and non-mortgage backed securities. Asset backed securities arise
through the grouping by governmental, government-related and private
organizations of loans, receivables and other assets originated by various
lenders ("Asset Backed Securities"), as described below.
     The yield characteristics of Asset Backed Securities differ from
traditional debt securities. A major difference is that the principal amount
of the obligations may be prepaid at any time because the underlying assets
(i.e. loans) generally may be prepaid at any time. As a result, if an Asset
Backed Security is purchased at a premium, a prepayment rate that is faster
than expected will reduce yield to maturity, while a prepayment rate that is
slower than expected will have the opposite effect of increasing yield to
maturity. Conversely, if an Asset Backed Security is purchased at a discount,
faster than expected prepayments will increase, while slower than expected
prepayments will decrease, yield to maturity. In calculating the average
weighted maturity of the Funds, the maturity of Asset Backed Securities will
be based on estimates of average life.
     Prepayments on Asset Backed Securities generally increase with falling
interest rates and decrease with rising interest rates. Prepayment rates are
also influenced by a variety of economic and social factors. In general, the
collateral supporting non-mortgage backed securities is of shorter maturity
than mortgage loans and is less likely to experience substantial prepayments.
Like other fixed income securities, when interest rates rise the value of an
Asset Backed Security with prepayment features may not increase as much as
that of other fixed income securities, and, as noted above, changes in market
rates of interest may accelerate or retard prepayments and thus affect
maturities.
     These characteristics may result in higher level of price volatility for
these assets under certain market conditions. In addition, while the trading
market for short-term mortgages and Asset Backed Securities is ordinarily
quite liquid, in times of financial stress the trading market for these
securities sometimes becomes restricted.
     Mortgage backed securities represent an ownership interest in a pool of
mortgages, the interest on which is in most cases issued and guaranteed by an
agency or instrumentality of the U.S. Government, although not necessarily by
the U.S. Government itself. Mortgage backed securities include collateralized
mortgage obligations ("CMOs"), real estate investment trusts ("REITs") and
mortgage pass-through certificates.
     CMOs provide the holder with a specified interest in the cash flow of a
pool of underlying mortgages or other mortgage backed securities. Issuers of
CMOs ordinarily elect to be taxed as pass-through entities known as real
estate mortgage investment conduits ("REMICs"). CMOs are issued in multiple
classes, each with a specified fixed or floating interest rate and a final
distribution date. The relative payment rights of the various CMO classes may
be structured in a variety of ways. The multiple class securities may be
issued or guaranteed by U.S. Government agencies or instrumentalities,
including the Government National Mortgage Association ("GNMA"), Federal
National Mortgage Association ("FNMA") and Federal Home Loan Mortgage
Corporation ("FHLMC"), or issued by trusts formed by private originators of,
or investors in, mortgage loans. Classes in CMOs which the Funds may hold are
known as "regular" interests. CMOs also issue "residual" interests, which in
general are junior to and more volatile than regular interests. The Funds do
not intend to purchase residual interests.
     Mortgage pass-through certificates provide the holder with a pro rata
interest in the underlying mortgages. One type of such certificate in which
the Funds may invest is a GNMA Certificate which is backed as to the timely
payment of principal and interest by the full faith and credit of the U.S.
Government. Another type is a FNMA Certificate, the principal and interest of
which are guaranteed only by FNMA itself, not by the full faith and credit of
the U.S. Government. Another type is a FHLMC Participation Certificate which
is guaranteed by FHLMC as to timely payment of principal and interest.
However, like a FNMA security, it is not guaranteed by the full faith and
credit of the U.S. Government. Privately issued mortgage backed securities
will carry a rating at the time of purchase of at least A by S&P or by Moody's
or, if unrated, will be in the Investment Adviser's opinion equivalent in
credit quality to such rating. Mortgage backed securities issued by private
issuers, whether or not 

                                      A-5

<PAGE>

such obligations are subject to guarantees by the private issuer, may entail
greater risk than obligations directly or indirectly guaranteed by the U.S.
Government. The Asset Allocation and Bond Funds may also invest in
non-mortgage backed securities including interest in pools of receivables,
such as motor vehicle installment purchase obligations and credit card
receivables. Such securities are generally issued as pass-through
certificates, which represent undivided fractional ownership interests in the
underlying pools of assets. Such securities may also be debt instruments,
which are also known as collateralized obligations and are generally issued as
the debt of a special purpose entity organized solely for the purpose of
owning such assets and issuing such debt. Non-mortgage backed securities are
not issued or guaranteed by the U.S. Government or its agencies or
instrumentalities.
     Non-mortgage backed securities involve certain risks that are not
presented by mortgage backed securities. Primarily, these securities do not
have the benefit of the same security interest in the underlying collateral.
Credit card receivables are generally unsecured and the debtors are entitled
to the protection of a number of state and federal consumer credit laws. Most
issuers of motor vehicle receivables permit the servicers to retain possession
of the underlying obligations. If the servicer were to sell these obligations
to another party, there is a risk that the purchaser would acquire an interest
superior to that of the holders of the related motor vehicle receivables. In
addition, because of the large number of vehicles involved in a typical
issuance and technical requirements under state laws, the trustee for the
holders of the motor vehicle receivables may not have an effective security
interest in all of the obligations backing such receivables. Therefore, there
is a possibility that recoveries on repossessed collateral may not, in some
cases, be able to support payments on these securities.

Stripped Government Obligations

The Asset Allocation and Bond Funds may purchase Treasury receipts and other
"stripped" securities that evidence ownership in either the future interest
payments or the future principal payments on U.S. Government obligations.
These participations, which may be issued by the U.S. Government (or a U.S.
Government agency or instrumentality) or by private issuers such as banks and
other institutions, are issued at a discount to their "face value," and may
include stripped mortgage backed securities ("SMBS"), which are derivative
multi-class mortgage securities. Stripped securities, particularly SMBS, may
exhibit greater price volatility than ordinary debt securities because of the
manner in which their principal and interest are returned to investors.
     SMBS are usually structured with two classes that receive different
proportions of the interest and principal distributions from a pool of
mortgage backed obligations. A common type of SMBS will have one class
receiving all of the interest, while the other class will receive all of the
principal. However, in some instances, one class will receive some of the
interest and most of the principal while the other class will receive most of
the interest and the remainder of the principal. With respect to investments
in interest only securities, should the underlying obligations experience
greater than anticipated prepayments of principal, a Fund may fail to fully
recoup its initial investment in these securities. The market value of the
class consisting entirely of principal payments may be more volatile in
response to changes in interest rates. The yields on a class SMBS that
receives all or most of the interest are generally higher than prevailing
market yields on other mortgage backed obligations because their cash flow
patterns are more volatile. For interest only securities, there is a greater
risk that the initial investment will not be fully recouped.

Municipal and Related Obligations

Municipal Obligations that may be acquired by the Asset Allocation and
Bond Funds may include general obligations, revenue obligations, notes and
moral obligations bonds. Each of these Funds currently intends to invest no
more than 25% of its total assets in Municipal Obligations. General
obligations are secured by the issuer's pledge of its full faith, credit and
taxing power for the payment of principal and interest. Revenue obligations
are payable only from the revenues derived from a particular facility, class
of facilities or, in some cases, from the proceeds of a special excise or
other specific revenue source such as the user of the facility being financed.
Private activity bonds (i.e. bonds issued by industrial development authori-
ties) are in most cases revenue securities and are not payable from the
unrestricted revenues of the issuer. Consequently, the credit quality of a
private activity bond is usually directly related to the credit standing of
the private user of the facility involved. Notes are short-term instruments
which are obligations of the issuing municipalities or agencies and are sold
in anticipation of a bond sale, collection of taxes or receipt of other
revenues. Moral obligation bonds are normally issued by a special purpose
public authority. If the issuer of a moral obligation bond is unable to meet
its debt service obligations from current revenues, it may 

                                      A-6

<PAGE>

draw on a reserve fund, the restoration of which is a moral commitment but not
a legal obligation of the state or municipality which created the issuer.
Municipal Obligations also include municipal lease/purchase agreements which
are similar to installment purchase contracts for property or equipment issued
by municipalities. The Investment Adviser will only invest in rated municipal
lease/purchase agreements.
     There are, of course, variations in the quality of Municipal Obligations
both within a particular classification and between classifications, and the
yields on Municipal Obligations depend upon a variety of factors, including
general money market conditions, the financial condition of the issuer,
general conditions of the municipal bond market, the size of a particular
offering, the maturity of the obligation and the rating of the issue.

Custodial Receipts and Certificates of Participation

The Asset Allocation and Bond Funds may purchase participations in trusts that
hold U.S. Treasury securities (such as TIGRs and CATS) where the trust
participations evidence ownership in either the future interest payments or
the future principal payments on the U.S. Treasury obligations. These
participations are normally issued at a discount to their "face value," and
may exhibit greater price volatility than ordinary debt securities because of
the manner in which their principal and interest are returned to investors.

Stand-By Commitments

The Asset Allocation and Bond Funds may acquire "stand-by commitments" with
respect to Municipal Obligations held in their portfolios. Under a stand-by
commitment, a Fund obligates a broker, dealer or bank to repurchase, at the
Fund's option, specified securities at a specified price and, in this respect,
stand-by commitments are comparable to put options. The exercise of a stand-by
commitment therefore is subject to the ability of the seller to make payment
on demand. A Fund will acquire stand-by commitments solely to facilitate
portfolio liquidity and does not intend to exercise its rights thereunder for
trading purposes. A Fund may pay for stand-by commitments if such action is
deemed necessary, thus increasing to a degree the cost of the underlying
Municipal Obligation and similarly decreasing such securities yield to
investors.

Options Transactions

Each Non-Money Market Fund is permitted to invest up to 5% of its assets,
represented by the premium paid, in the purchase of call and put options.
Options transactions are a form of derivative security.
     Each Non-Money Market Fund is permitted to purchase call and put options
in respect of specific securities (or groups or "baskets" of specific
securities) in which the Fund may invest. Each Fund may write (i.e., sell)
covered call option contracts on securities owned by the Fund not exceeding
25% of the market value of its net assets at the time such option contracts
are written. Each Fund also may purchase call options to enter into closing
purchase transactions. Each Fund also may write covered put option contracts
to the extent of 25% of the value of its net assets at the time such option
contracts are written. A call option gives the purchaser of the option the
right to buy, and obligates the writer to sell, the underlying security at the
exercise price at any time during the option period. Conversely, a put option
gives the purchaser of the option the right to sell, and obligates the writer
to buy, the underlying security at the exercise price at any time during the
option period. A covered put option sold by a Fund exposes the Fund during the
term of the option to a decline in price of the underlying security or
securities. A put option sold by a Fund is covered when, among other things,
cash or liquid securities are placed in a segregated account with the Fund's
custodian to fulfill the obligation undertaken.
     Each Non-Money Market Fund also may purchase and sell call and put
options on foreign currency for the purpose of hedging against changes in
future currency exchange rates. Call options convey the right to buy the
underlying currency at a price which is expected to be lower than the spot
price of the currency at the time the option expires. Put options convey the
right to sell the underlying currency at a price which is anticipated to be
higher than the spot price of the currency at the time the option expires.
     Each Non-Money Market Fund also may purchase cash-settled options on
interest rate swaps, interest rate swaps denominated in foreign currency and
equity index swaps. See "Interest Rate and Equity Index Swaps" below. A
cash-settled option on a swap gives the purchaser the right, but not the
obligation, in return for the premium paid, to receive an amount of cash equal
to the value of the underlying swap as of the exercise date. These options
typically are purchased in privately negotiated transactions from financial
institutions, including securities brokerage firms.
     Each Non-Money Market Fund may purchase and sell call and put options on
stock indices listed on U.S. securities exchanges or traded in the
over-the-counter market. A stock index fluctuates with changes

                                      A-7

<PAGE>

in the market values of the stocks included in the index. Because the value of
an index option depends upon movements in the level of the index rather than
the price of a particular stock, whether a Fund will realize a gain or loss
from the purchase or writing of options on an index depends upon movements in
the level of stock prices in the stock market generally or, in the case of
certain indices in an industry or market segment, rather than movements in the
price of a particular stock.

Futures Contracts and Options on Futures
Contracts

Each Non-Money Market Fund may enter into futures contracts and options on
future contracts. The Asset Allocation and Equity Funds may enter into stock
index futures contracts and all Non-Money Market Funds may enter into interest
rate futures contracts and currency futures contracts, and options with
respect thereto. See "Options Transactions" above. These transactions will be
entered into as a substitute for comparable market positions in the underlying
securities or for hedging purposes. A Fund may not engage in such transactions
if the sum of the amount of initial margin deposits and premiums paid for
unexpired commodity options, other than for bona fide hedging transactions,
would exceed 5% of the liquidation value of the Fund's assets, after taking
into account unrealized profits and unrealized losses on such contracts it has
entered into; provided, however, that in the case of an option that is
in-the-money at the time of purchase, the in-the-money amount may be excluded
in calculating the 5%. To the extent a Fund engages in the use of futures and
options on futures for other than bona fide hedging purposes, the Fund may be
subject to additional risk. Although none of these Funds would be a commodity
pool, each would be subject to rules of the CFTC limiting the extent to which
it could engage in these transactions. Futures and options transactions are a
form of derivative security.

Foreign Currency Transactions

The Asset Allocation Funds may engage in currency exchange transactions either
on a spot (i.e., cash) basis at the rate prevailing in the currency exchange
market, or through entering into forward contracts to purchase or sell
currencies. A forward currency exchange contract involves an obligation to
purchase or sell a specific currency at a future date, which must be more than
two days from the date of the contract, at a price set at the time of the
contract. These contracts are entered into in the interbank market conducted
directly between currency traders (typically commercial banks or other
financial institutions) and their customers. They may be used to reduce the
level of volatility caused by changes in foreign currency exchange rates or
when such transactions are economically appropriate for the reduction of risks
in the ongoing management of the Funds. Although forward currency exchange
contracts may be used to minimize the risk of loss due to a decline in the
value of the hedged currency, at the same time they tend to limit any
potential gain that might be realized should the value of such currency
increase. The Funds also may combine forward currency exchange contracts with
investments in securities denominated in other currencies.
     Each of these Funds also may maintain short positions in forward currency
exchange transactions, which would involve an agreement to exchange an amount
of a currency the Fund did not currently own for another currency at a future
date in anticipation of a decline in the value of the currency sold relative
to the currency the Fund contracted to receive in the exchange.

Options on Foreign Currency

The Asset Allocation Funds may purchase and sell call and put options on
foreign currency for the purpose of hedging against changes in future currency
exchange rates. Call options convey the right to buy the underlying currency
at a price which is expected to be lower than the spot price of the currency
at the time the option expires. Put options convey the right to sell the
underlying currency at a price which is anticipated to be higher than the spot
price of the currency at the time the option expires. The Funds may use
foreign currency options for the same purposes as forward currency exchange
and futures transactions, as described herein. See also "Options Transactions"
above.

                                      A-8

<PAGE>

Risks Associated with Futures, Options and
Foreign Currency Transactions and Options

To the extent a Non-Money Market Fund is engaging in a futures or options
transaction as a hedging device, due to the risk of an imperfect correlation
between securities in its portfolio that are the subject of a hedging
transaction and the futures contract or options used as a hedging device, it
is possible that the hedge will not be fully effective. In futures contracts
and options based on indices, the risk of imperfect correlation increases as
the composition of the Fund varies from the composition of the index. In an
effort to compensate for the imperfect correlation of movements in the price
of the securities being hedged and movements in the price of contracts, the
Fund may buy or sell futures contracts and options in a greater or lesser
dollar amount than the dollar amount of the securities being hedged if the
historical volatility of the futures contract has been less or greater than
that of the securities. Such "over hedging" or "under hedging" may adversely
affect the Fund's net investment results if market movements are not as
anticipated when the hedge is established.
     Successful use of futures and options by a Non-Money Market Fund also is
subject to the Investment Adviser's ability to predict correctly movements in
the direction of securities prices, interest rates, currency exchange rates
and other economic factors. In addition, in such situations, if the Fund has
insufficient cash, it may have to sell securities to meet daily variation
margin requirements. Such sales of securities may, but will not necessarily,
be at increased prices which reflect the rising market. The Fund may have to
sell securities at a time when it may be disadvantageous to do so.
     Although a Fund intends to enter into futures contracts and options
transactions only if there is an active market for such contracts, no
assurance can be given that a liquid market will exist for any particular
contract at any particular time. See "Illiquid Securities" below. Many futures
exchanges and boards of trade limit the amount of fluctuation permitted in
futures contract prices during a single trading day. Once the daily limit has
been reached in a particular contract, no trades may be made that day at a
price beyond that limit or trading may be suspended for specified periods
during the trading day. Futures contracts prices could move to the limit for
several consecutive trading days with little or no trading, thereby preventing
prompt liquidation of futures positions and potentially subjecting the Fund to
substantial losses. If it is not possible, or the Fund determines not, to
close a futures position in anticipation of adverse price movements, the Fund
will be required to make daily cash payments of variation margin. In such
circumstances, an increase in the value of the portion of the portfolio being
hedged, if any, may offset partially or completely losses on the futures
contract.
     Currency exchange rates may fluctuate significantly over short periods of
time. They generally are determined by the forces of supply and demand in the
foreign exchange markets and the relative merits of investments in different
countries, actual or perceived changes in interest rates and other complex
factors as seen from an international perspective. Currency exchange rates
also can be affected unpredictably by intervention by U.S. or foreign
governments or central banks, or the failure to intervene, or by currency
controls or political developments in the United States or abroad. The foreign
currency market offers less protection against defaults in the forward trading
of currencies than is available when trading in currencies occurs on an
exchange. Since a forward currency contract is not guaranteed by an exchange
or clearinghouse, a default on the contract would deprive a Fund of unrealized
profits or force the Fund to cover its commitments for purchase or resale, if
any, at the current market price.
     Unlike trading on domestic commodity exchanges, trading on foreign
commodity exchanges is not regulated by the CFTC and may be subject to greater
risks than trading on domestic exchanges. For example, some foreign exchanges
are principal markets so that no common clearing facility exists and a trader
may look only to the broker for performance on the contract. In addition,
unless the Fund hedges against fluctuations in the exchange rate between the
U.S. dollar and the currencies in which trading is done on foreign exchanges,
any profits that the Fund might realize in trading could be eliminated by
adverse changes in the exchange rate, or the Fund could incur losses as a
result of those changes. Transactions on foreign exchanges may include both
commodities which are traded on domestic exchanges and those which are not.

Interest Rate and Equity Index Swaps

Each Non-Money Market Fund may enter into interest rate swaps and equity index
swaps, to the extent described under "Description of the Funds-Management
Policies," in pursuit of its investment objective. Interest rate swaps involve
the exchange by a Fund with another party of their respective commitments to
pay or receive interest (for example, an exchange of floating-rate payments
for fixed-rate payments). Equity index swaps involve the exchange by a Fund
with another party of cash flows based

                                      A-9

<PAGE>

upon the performance of an index or a portion of an index which usually
includes dividends. In each case, the exchange commitments may involve
payments to be made in the same currency or in different currencies. Swaps are
a form of derivative security.
     Each Non-Money Market Fund usually will enter into swaps on a net basis.
In so doing, the two payment streams are netted out, with the Fund receiving
or paying, as the case may be, only the net amount of the two payments. If a
Fund enters into a swap, it would maintain a segregated account in the full
amount accrued on a daily basis of the Fund's obligations with respect to the
swap. Each of these Funds will enter into swap transactions with
counterparties only if: (i) for transactions with maturities under one year,
such counterparty has outstanding short-term paper rated at least A-1 by S&P,
Prime-1 by Moody's, F-1 by Fitch or Duff-1 by Duff, or (ii) for transactions
with maturities greater than one year, the counterparty has outstanding debt
securities rated at least Aa by Moody's or AA by S&P, Fitch or Duff.
     The use of swaps is a highly specialized activity which involves
investment techniques and risks different from those associated with ordinary
portfolio security transactions. There is no limit on the amount of swap
transactions that may be entered into by a Non-Money Market Fund. These
transactions do not involve the delivery of securities or other underlying
assets or principal. Accordingly, the risk of loss with respect to swaps is
limited to the net amount of payments that a Fund is contractually obligated
to make. If the other party to a swap defaults, the relevant Fund's risk of
loss consists of the net amount of payments that such Fund contractually is
entitled to receive.

Illiquid Securities

The Non-Money Market Funds will not knowingly invest more than 15% of the
value of their respective net assets in securities that are illiquid and the
Money Market Fund will not knowingly invest more than 10% of the value of its
net assets in securities that are illiquid. Securities having legal or
contractual restrictions on resale or no readily available market, and
instruments (including repurchase agreements, variable and floating rate
instruments, GICs and time deposits) that do not provide for payment to the
Funds within seven days after notice are subject to this limitation.
Securities that have legal or contractual restrictions on resale but have a
readily available market are not deemed to be illiquid for purposes of this
limitation.
     Each Fund may purchase securities which are not registered under the
Securities Act of 1933, as amended (the "1933 Act"), but which can be sold to
"qualified institutional buyers" in accordance with Rule 144A under the 1933
Act. Any such security will not be considered to be illiquid so long as it is
determined by the Board of Trustees or the Investment Adviser, acting under
guidelines approved and monitored by the Board, that an adequate trading
market exists for that security. This investment practice could have the
effect of increasing the level of illiquidity in a Fund during any period that
qualified institutional buyers become uninterested in purchasing these
restricted securities. The ability to sell to qualified institutional buyers
under Rule 144A is a recent development, and it is not possible to predict how
this market will develop. The Board of Trustees will carefully monitor any
investments by a Fund in these securities.

Portfolio Turnover

Generally, the Non-Money Market Funds will purchase securities for capital
appreciation or investment income, or both, and not for short-term trading
profits. However, a Fund may sell a portfolio investment soon after its
acquisition if the Investment Adviser believes that such a disposition is
consistent with or in furtherance of the Fund's investment objective. Fund
investments may be sold for a variety of reasons, such as more favorable
investment opportunities or other circumstances. As a result, such Funds are
likely to have correspondingly greater brokerage commissions and other
transaction costs which are borne indirectly by shareholders. Fund turnover
may also result in the realization of substantial net capital gains. (See
"Taxes-Federal" in the Prospectus and "Additional Information Concerning
Taxes" in the Statement of Additional Information.).


<PAGE>

                      STATEMENT OF ADDITIONAL INFORMATION

                               September 9, 1996

                        (as revised September 16, 1996)

                                      for


                  CLASS A, CLASS B AND CLASS I SHARES OF THE

                               MONEY MARKET FUND

                                      AND

                          CLASS A AND CLASS I SHARES

                                    OF THE

                          TREASURY MONEY MARKET FUND
                          MUNICIPAL MONEY MARKET FUND
                     MICHIGAN MUNICIPAL MONEY MARKET FUND


                                      of

                                 PEGASUS FUNDS

                                 P.O. Box 5142
                       Westborough, Massachusetts 01581
                                (800) 688-3350

               This Statement of Additional Information ("Additional
Statement") is meant to be read in conjunction with the Pegasus Funds'
Prospectus dated September 9, 1996 (as revised September 16, 1996) pertaining
to all classes of shares of the Funds listed above (the "Prospectus") (each, a
"Fund" and collectively, the "Funds"), as it may be revised from time to time,
and is incorporated by reference in its entirety into that Prospectus. Because
this Additional Statement is not itself a prospectus, no investment in shares
of the Funds should be made solely upon the information contained herein.
Copies of the Funds' Prospectus may be obtained from any office of the
Distributor by writing or calling the Distributor or the Trust at the address
or telephone number listed above. Capitalized terms used but not defined
herein have the same meanings as in the Prospectus.



<PAGE>



                                       TABLE OF CONTENTS
                                       -----------------


                                                                          Page
                                                                          ----

Investment Objectives, Policies and Risk Factors..................           1

Net Asset Value...................................................           9

Additional Purchase and Redemption Information ...................          10

Description of Shares.............................................          11

Additional Information Concerning Taxes...........................          13

Management........................................................          17

Independent Public Accountants....................................          25

Counsel...........................................................          26

Additional Information on Performance.............................          26

Appendix A........................................................         A-1

Financial Statements..............................................        FS-1


                                      -i-


<PAGE>

               INVESTMENT OBJECTIVES, POLICIES AND RISK FACTORS


               The following policies supplement the Funds' respective
investment objectives and policies as set forth in the Prospectus.

Additional Information on Fund Instruments

               Attached to this Additional Statement is Appendix A which
contains descriptions of the rating symbols used by Rating Agencies for
securities in which the Funds may invest.

Portfolio Transactions

               Subject to the general supervision of the Trust's Board of
Trustees, the Investment Adviser is responsible for making decisions with
respect to and placing orders for all purchases and sales of portfolio
securities for each Fund.

               The annualized portfolio turnover rate for each Fund is
calculated by dividing the lesser of purchases or sales of portfolio
securities for the reporting period by the monthly average value of the
portfolio securities owned during the reporting period. The calculation
excludes all securities, including options, whose maturities or expiration
dates at the time of acquisition are one year or less.

               Purchases of money market instruments by the Funds are made
from dealers, underwriters and issuers. The Funds currently do not expect to
incur any brokerage commission expense on such transactions because money
market instruments are generally traded on a "net" basis by dealers acting as
principal for their own accounts without a stated commission. The price of the
security, however, usually includes a profit to the dealer. Securities
purchased in underwritten offerings include a fixed amount of compensation to
the underwriter, generally referred to as the underwriter's concession or
discount. When securities are purchased directly from or sold directly to an
issuer, no commissions or discounts are paid.

               The Funds may participate, if and when practicable, in bidding
for the purchase of portfolio securities directly from an issuer in order to
take advantage of the lower purchase price available to members of a bidding
group. A Fund will engage in this practice, however, only when the Investment
Adviser, in its sole discretion, believes such practice to be otherwise in the
Fund's interests.

               For the fiscal years ended December 31, 1995, 1994 and 1993,
the Funds incurred no brokerage commissions.





<PAGE>

               The Advisory Agreement for the Funds provides that, in
executing portfolio transactions and selecting brokers or dealers, the
Investment Adviser will seek to obtain the best overall terms available for
each Fund. In assessing the best overall terms available for any transaction,
the Investment Adviser shall consider factors it deems relevant, including the
breadth of the market in the security, the price of the security, the
financial condition and execution capability of the broker or dealer, and the
reasonableness of the commission, if any, both for the specific transaction
and on a continuing basis. In addition, the Agreement authorizes the
Investment Adviser to cause a Fund to pay a broker-dealer which furnishes
brokerage and research services a higher commission than that which might be
charged by another broker-dealer for effecting the same transaction, provided
that the Investment Adviser determines in good faith that such commission is
reasonable in relation to the value of the brokerage and research services
provided by such broker-dealer, viewed in terms of either the particular
transaction or the overall responsibilities of the Investment Adviser to the
Funds. Such brokerage and research services might consist of reports and
statistics relating to specific companies or industries, general summaries of
groups of stocks or bonds and their comparative earnings and yields, or broad
overviews of the stock, bond and government securities markets and the
economy.

               Supplementary research information so received is in addition
to, and not in lieu of, services required to be performed by the Investment
Adviser and does not reduce the advisory fees payable by the Funds. The
Trustees will periodically review any commissions paid by the Funds to
consider whether the commissions paid over representative periods of time
appear to be reasonable in relation to the benefits inuring to the Funds. It
is possible that certain of the supplementary research or other services
received will primarily benefit one or more other investment companies or
other accounts for which investment discretion is exercised by the Investment
Adviser. Conversely, a Fund may be the primary beneficiary of the research or
services received as a result of portfolio transactions effected for such
other account or investment company.

               The Trust will not execute portfolio transactions through,
acquire portfolio securities issued by, make savings deposits in or enter into
repurchase or reverse repurchase agreements with the Investment Adviser, the
Distributor or an affiliated person of any of them (as such term is defined in
the 1940 Act) acting as principal, except to the extent permitted under the
1940 Act. In addition, a Fund will not purchase securities during the
existence of any underwriting or selling group relating thereto of which the
Distributor or the Investment Adviser, or an affiliated person of any of them,
is a member, except to the extent permitted under the 1940 Act. Under certain
circumstances, the Funds may be at a disadvantage because of these limitations
in comparison with other investment companies which have similar investment
objectives but are not subject to such limitations.

               Investment decisions for each Fund are made independently from
those for the other Funds and for any other investment companies and accounts
advised or managed by the Investment Adviser. Such other investment companies
and accounts may also invest in the same securities as the Funds. To the
extent permitted by law, the Investment Adviser may

                                      -2-



<PAGE>

aggregate the securities to be sold or purchased for the Funds with those to
be sold or purchased for other investment companies or accounts in executing
transactions. When a purchase or sale of the same security is made at
substantially the same time on behalf of one or more of the Funds and another
investment company or account, the transaction will be averaged as to price
and available investments allocated as to amount, in a manner which the
Investment Adviser believes to be equitable to each Fund and such other
investment company or account. In some instances, this investment procedure
may adversely affect the price paid or received by a Fund or the size of the
position obtained or sold by the Fund.


Eligible Securities

               Each Fund may purchase "eligible securities" that present
minimal credit risks as determined by the Investment Adviser pursuant to
guidelines established by the Trust's Board of Trustees. Eligible securities
generally include: (1) securities that are rated by two or more Rating
Agencies (or the only Rating Agency which has issued a rating) in one of the
two highest rating categories for short term debt securities; (2) securities
that have no short term rating, if the issuer has other outstanding short term
obligations that are comparable in priority and security as determined by the
Investment Adviser ("Comparable Obligations") and that have been rated in
accordance with (1) above; (3) securities that have no short term rating, but
are determined to be of comparable quality to a security satisfying (1) or (2)
above, and the issuer does not have Comparable Obligations rated by a Rating
Agency; and (4) obligations that carry a demand feature that complies with
(1), (2) or (3) above, and are unconditional (i.e., readily exercisable in the
event of default) or, if conditional, either they or the long term obligations
of the issuer of the demand obligation are (a) rated by two or more Rating
Agencies (or the only Rating Agency which has issued a rating) in one of the
two highest categories for long term debt obligations, or (b) determined by
the Investment Adviser to be of comparable quality to securities which are so
rated.

Bank Obligations

               In accordance with their respective investment objectives, the
Funds may purchase bank obligations, which include bankers' acceptances,
negotiable certificates of deposit and non-negotiable time deposits, including
U.S. dollar-denominated instruments issued or supported by the credit of U.S.
or foreign banks or savings institutions. Although the Funds invest in
obligations of foreign banks or foreign branches of U.S. banks only where the
Investment Adviser deems the instrument to present minimal credit risks, such
investments may nevertheless entail risks that are different from those of
investments in domestic obligations of U.S. banks due to differences in
political, regulatory and economic systems and conditions. All investments in
bank obligations are limited to the obligations of financial institutions
having more than $1.0 billion in total assets at the time of purchase.


                                      -3-


<PAGE>

Commercial Paper

               Commercial paper, including variable and floating rate notes
and other short term corporate obligations, must be rated in one of the two
highest categories by at least two Rating Agencies, or if not rated, must have
been independently determined by the Investment Adviser to be of comparable
quality.

Variable and Floating Rate Instruments

               With respect to variable and floating rate obligations that may
be acquired by the Funds, the Investment Adviser will consider the earning
power, cash flows and other liquidity ratios of the issuers and guarantors of
such notes and will continuously monitor their financial status to meet
payment on demand. The absence of an active secondary market with respect to
particular variable and floating rate instruments could make it difficult for
a Fund to dispose of instruments if the issuer defaulted on its payment
obligation or during periods that the Fund is not entitled to exercise its
demand rights, and the Fund could, for these or other reasons, suffer a loss
with respect to such instruments.

Other Investment Companies

               Subject to 1940 Act limitations and pursuant to applicable SEC
requirements, the Funds may invest from time to time in securities issued by
other investment companies which invest in high quality, short term debt
securities. The Funds intend to limit their investments so that, as determined
immediately after a securities purchase is made: (a) not more than 5% of the
value of a Fund's total assets will be invested in the securities of any one
investment company; (b) not more than 10% of the value of a Fund's total
assets will be invested in the aggregate in securities of investment companies
as a group; and (c) not more than 3% of the outstanding voting stock of any
one investment company will be owned by the Fund or the Trust as a whole.

Lending Securities

               When a Fund lends its securities, it continues to receive
interest or dividends on the securities loaned and may simultaneously earn
interest on the investment of the cash collateral. Although voting rights, or
rights to consent, attendant to securities on loan pass to the borrower, such
loans will be called so that the securities may be voted by a Fund if a
material event affecting the investment is to occur.

Repurchase Agreements and Reverse Repurchase Agreements

               The repurchase price under the repurchase agreements described
in the Prospectus generally equals the price paid by a Fund plus interest
negotiated on the basis of current short term rates (which may be more or less
than the rate on the securities underlying the repurchase agreement).
Securities subject to repurchase agreements are held by the

                                      -4-


<PAGE>

Trust's Custodian, in the Federal Reserve/Treasury book-entry system or by
another authorized securities depository. Repurchase agreements are considered
to be loans under the 1940 Act.

               Reverse repurchase agreements are considered to be borrowings
by the Funds under the 1940 Act. At the time a Fund enters into a reverse
repurchase agreement, it will place in a segregated custodial account liquid
assets such as U.S. Government securities or other liquid high-grade debt
securities having a value equal to or greater than the repurchase price
(including accrued interest) and will subsequently monitor the account to
ensure that such value is maintained. Reverse repurchase agreements involve
the risk that the market value of the securities sold by the Fund may decline
below the price of the securities it is obligated to repurchase.

When-Issued Purchases and Forward Commitments

               A Fund will purchase securities on a when-issued basis or
purchase or sell securities on a forward commitment basis only with the
intention of completing the transaction and actually purchasing or selling the
securities. If deemed advisable as a matter of investment strategy, however, a
Fund may dispose of or renegotiate a commitment after it is entered into, and
may sell securities it has committed to purchase before those securities are
delivered to the Fund on the settlement date. In these cases the Fund may
realize a capital gain or loss.

               When a Fund engages in when-issued and forward commitment
transactions, it relies on the other party to consummate the trade. Failure of
such party to do so may result in the Fund's incurring a loss or missing an
opportunity to obtain a price considered to be advantageous.

Municipal and Related Obligations

               As stated in their Prospectus, the Municipal Money Market and
Michigan Municipal Money Market Funds may invest in Municipal Obligations.
There are, of course, variations in the quality of Municipal Obligations, both
within a particular classification and between classifications, and the yields
on Municipal Obligations depend in part on a variety of factors, including
general market conditions, the financial condition of the issuer, general
conditions of the municipal bond market, the size of a particular offering,
the maturity of the obligation and the rating of the issue. The ratings of
Municipal Obligations by Rating Agencies represent their opinions as to the
quality of Municipal Obligations. It should be emphasized, however, that
ratings are general and are not absolute standards of quality, and Municipal
Obligations with the same maturity, interest rate and rating may have
different yields while Municipal Obligations with the same maturity and
interest rate with different ratings may have the same yield. Subsequent to
its purchase by a Fund, a Municipal Obligation may cease to be rated or its
rating may be reduced below the minimum rating

                                      -5-


<PAGE>

required for purchase by the Fund. The Investment Adviser will consider such
an event in determining whether the Fund should continue to hold the
obligation.

               The payment of principal and interest on most Municipal
Obligations purchased by the Funds will depend upon the ability of the issuers
to meet their obligations. For the purpose of diversification under the 1940
Act, the identification of the issuer of Municipal Obligations depends on the
terms and conditions of the security. When the assets and revenues of an
agency, authority, instrumentality or other political subdivision are separate
from those of the government creating the subdivision and the security is
backed only by the assets and revenues of the subdivision, such subdivision
would be deemed to be the sole issuer. Similarly, in the case of an industrial
development bond, if that bond is backed only by the assets and revenues of
the non-governmental user, then such non-governmental user would be deemed to
be the sole issuer. If, however, in either case, the creating government or
some other entity guarantees a security, such a guaranty would be considered a
separate security and will be treated as an issue of such government or other
entity.

               An issuer's obligations under its Municipal Obligations are
subject to the provisions of bankruptcy, insolvency, and other laws affecting
the rights or remedies of creditors, such as the Federal Bankruptcy Code, and
any laws that may be enacted by federal or state legislatures extending the
time for payment of principal or interest, or both, or imposing other
constraints upon enforcement of such obligations or upon the ability of
municipalities to levy taxes. The power or ability of an issuer to meet its
obligations for the payment of interest or principal of its Municipal
Obligations may be materially adversely affected by litigation or other
conditions.

               Certain of the Municipal Obligations held by the Funds may be
insured at the time of issuance as to the timely payment of principal and
interest. The insurance policies will usually be obtained by the issuer of the
Municipal Obligations at the time of original issuance. There is, however, no
guarantee that the insurer will meet its obligations. In addition, such
insurance will not protect against market fluctuations caused by changes in
interest rates and other factors.

               From time to time proposals have been introduced before
Congress for the purpose of restricting or eliminating the federal income tax
exemption for interest on Municipal Obligations. For example, pursuant to
federal tax legislation passed in 1986 interest on certain private activity
bonds must be included in an investor's federal alternative minimum taxable
income, and corporate investors must include all tax-exempt interest in their
federal alternative minimum taxable income. The Trust cannot predict what
legislation, if any, may be proposed in Congress in the future with respect to
the federal income tax status of interest on Municipal Obligations in general,
or which proposals, if any, might be enacted. Such proposals, if enacted,
might materially adversely affect the availability of Municipal Obligations
for investments by the Municipal Money Market and Michigan Municipal Money
Market Funds and their liquidity and value. In such event, the Board of

                                      -6-


<PAGE>

Trustees would reevaluate the Funds' investment objectives and policies and
consider changes in their structure or possible dissolution.

Special Risk Considerations Applicable to the Michigan Municipal Money Market
Fund

               A state economy during a recessionary cycle would also, as a
separate matter, adversely affect the capacity of users of facilities
constructed or acquired through the proceeds of private activity bonds or
other "revenue" securities to make periodic payments for the use of those
facilities.

               The heavy concentration of the Michigan Municipal Money Market
Fund in Michigan Municipal Securities and the cyclical nature of the economy
of the state of Michigan may adversely affect the liquidity of the Fund.

Stand-By Commitments

               The Municipal Money Market and Michigan Municipal Money Market
Funds may acquire "stand-by commitments" with respect to Municipal Obligations
they hold. Under a stand-by commitment, a dealer agrees to purchase at the
Fund's option specified Municipal Obligations at a specified price. Stand-by
commitments may be exercisable by the Funds at any time before the maturity of
the underlying Municipal Obligations and may be sold, transferred or assigned
only with the instruments involved.

               The Funds expect that stand-by commitments will generally be
available without the payment of any direct or indirect consideration.
However, if necessary or advisable, the Funds may pay for a stand-by
commitment either separately in cash or by paying a higher price for Municipal
Obligations which are acquired subject to the commitment (thus reducing the
yield to maturity otherwise available for the same securities). Neither the
Municipal Money Market Fund nor the Michigan Municipal Money Market Fund will
acquire a stand-by commitment unless immediately after the acquisition, with
respect to 75% of its assets not more than 5% of its total assets will be
invested in instruments subject to a demand feature, including stand-by
commitments, with the same institution.

               The Funds intend to enter into stand-by commitments only with
dealers, banks and broker-dealers which, in the Investment Adviser's opinion,
present minimal credit risks. A Fund's reliance upon the credit of these
dealers, banks and broker-dealers will be secured by the value of the
underlying Municipal Obligations that are subject to the commitment. Thus, the
risk of loss to the Funds in connection with a "stand-by commitment" will not
be qualitatively different from the risk of loss faced by a person that is
holding securities pending settlement after having agreed to sell the
securities in the ordinary course of business.

               The Funds will acquire stand-by commitments solely to
facilitate portfolio liquidity and do not intend to exercise their rights
thereunder for trading purposes. The

                                      -7-



<PAGE>

acquisition of a stand-by commitment will not affect the valuation or assumed
maturity of the underlying Municipal Obligations which will continue to be
valued in accordance with the amortized cost method. The actual stand-by
commitment will be valued at zero in determining net asset value. Where a Fund
pays directly or indirectly for a stand-by commitment, its cost will be
reflected as an unrealized loss for the period during which the commitment is
held by the Fund and will be reflected in realized gain or loss when the
commitment is exercised or expires.


Additional Investment Limitations

               In addition to the investment limitations disclosed in the
Prospectus, the Funds are subject to the following investment limitations
which may not be changed without approval of the holders of the majority of
the outstanding shares of the affected Fund (as defined under Description of
Shares below).

               None of the Funds may:

               1. Purchase any securities which would cause 25% or more of the
value of a Fund's total assets at the time of purchase to be invested in the
securities of one or more issuers conducting their principal business
activities in the same industry, provided that (a) there is no limitation with
respect to obligations issued or guaranteed by the U.S. Government, any state,
territory or possession of the United States, the District of Columbia or any
of their authorities, agencies, instrumentalities or political subdivisions,
domestic bank obligations, and repurchase agreements secured by such
instruments, (b) wholly-owned finance companies will be considered to be in
the industries of their parents if their activities are primarily related to
financing the activities of the parents, (c) utilities will be divided
according to their services, for example, gas, gas transmission, electric and
gas, electric and telephone will each be considered a separate industry, and
(d) personal credit and business credit businesses will be considered separate
industries.

               2. Purchase or sell real estate, except that each Fund may
purchase securities of issuers which deal in real estate and may purchase
securities which are secured by interests in real estate.

               3. Invest in commodities, except that each Fund may purchase
and sell options, forward contracts, futures contracts, including without
limitation those relating to indices, as consistent with a Fund's investment
objective and policies.

               4. Act as an underwriter of securities within the meaning of
the Securities Act of 1933 except insofar as a Fund might be deemed to be an
underwriter upon the disposition of portfolio securities acquired within the
limitation on purchases of restricted securities and except to the extent that
the purchase of obligations directly from the issuer

                                      -8-


<PAGE>

thereof in accordance with the Fund's investment objective, policies and
limitations may be deemed to be underwriting.

               In addition to the above fundamental limitations, the Funds are
subject to the following non-fundamental limitations, which may be changed
without a shareholder vote.

               None of the Funds may:

               1. Acquire any other investment company or investment company
security except in connection with a merger, consolidation, reorganization or
acquisition of assets or where otherwise permitted under the 1940 Act.

               2. Write or sell put options, call options, straddles, spreads,
or any combination thereof, except, as consistent with a Fund's investment
objective and policies, for transactions in options on securities or indices
of securities, futures contracts and options on futures contracts and in
similar investments.

               3. Purchase securities on margin, make short sales of
securities or maintain a short position, except that (a) this investment
limitation shall not apply to a Fund's transactions in futures contracts and
related options and in options on securities or indices of securities and
similar instruments, and (b) each Fund may obtain short-term credit as may be
necessary for the clearance of purchases and sales of portfolio securities.

               4. Purchase securities of companies for the purpose of
exercising control.

               5. Invest more than 10% of its total assets in illiquid
securities.

               No Fund intends to purchase securities while its outstanding
borrowings (including reverse repurchase agreements) are in excess of 5% of
its total assets. Securities held in escrow or separate accounts in connection
with a Fund's investment practices are not deemed to be pledged for purposes
of this limitation.

               In order to permit the sale of a Fund's shares in certain
states, the Trust may make commitments with respect to a Fund more restrictive
than the investment policies and limitations described above and in its
Prospectus. Should the Trust determine that any such commitment is no longer
in the best interests of a particular Fund, it will revoke the commitment by
terminating sales of the Fund's shares in the state involved and, in the case
of investors in Texas, give notice of such action.


                                NET ASSET VALUE

               Each Fund intends to value its portfolio securities based upon
their amortized cost in accordance with Rule 2a-7 under the 1940 Act. Where it
is not appropriate to value a

                                      -9-


<PAGE>

security by the amortized cost method, the security will be valued either by
market quotations, or by fair value as determined by the Board of Trustees.
While this method provides certainty in valuation, it may result in periods
during which value, as determined by amortized cost, is higher or lower than
the price the Fund would receive if it sold the securities.

               Pursuant to Rule 2a-7, each Fund is required to maintain a
dollar-weighted average portfolio maturity of 90 days or less, to purchase
securities having remaining deemed maturities of 13 months or less, and to
invest only in securities determined by the Board of Trustees to be of high
quality with minimal credit risks. The Board of Trustees has established
procedures designed to stabilize, to the extent reasonably possible, each
Fund's price per share as computed for the purpose of sales and redemptions at
$1.00. These procedures include review of the investment holdings by the Board
of Trustees, at such intervals as it may deem appropriate, to determine
whether a Fund's net asset value calculated by using available market
quotations deviates from $1.00 per share based on amortized cost. The extent
of any deviation will be examined by the Board of Trustees. If the deviation
exceeds 1/2 of 1%, the Board of Trustees will promptly consider what action,
if any, will be initiated. In the event the Board of Trustees determines that
a deviation exists which may result in material dilution or other unfair
results to investors or existing shareholders, it may take such corrective
actions as it deems necessary and appropriate to eliminate or reduce, to the
extent reasonably practicable, any such dilution or unfair results. These
actions may include selling portfolio securities prior to maturity to realize
capital gains or losses or to shorten a Fund's average maturity, withholding
or reducing dividends, redeeming shares in kind, splitting, combining or
otherwise recapitalizing outstanding shares or establishing a net asset value
per share by using available market quotations.

               The Funds calculate their dividends based on daily net
investment income. Expenses of each Fund are accrued daily. As each Fund's
portfolio securities are normally valued at amortized cost, unrealized gains
or losses on such securities based on their market values will not normally be
recognized. However, should the net asset value deviate significantly from
market value, the Trustees could decide to value the securities at market
value and then unrealized gains and losses would be included in net investment
income.

                ADDITIONAL PURCHASE AND REDEMPTION INFORMATION

               Shares of the Funds are offered and sold on a continuous basis
by the Trust's distributor, BISYS Fund Services ("BISYS") acting as agent.

               Under the 1940 Act, the Trust may suspend the right of
redemption or postpone the date of payment for shares during any period when:
(a) trading on the New York Stock Exchange is restricted by applicable rules
and regulations of the SEC; (b) the Exchange is closed for other than
customary weekend and holiday closings; (c) the SEC has by order permitted
such suspension; or (d) an emergency exists as determined by the SEC.

                                     -10-


<PAGE>

(The Trust may also suspend or postpone the recordation of the transfer of
shares upon the occurrence of any of the foregoing conditions.)

               In addition to the situations described in the Prospectus under
"Redemption of Shares," the Trust may redeem shares involuntarily to reimburse
the Funds for any loss sustained by reason of the failure of a shareholder to
make full payment for shares purchased by the shareholder or to collect any
charge relating to a transaction effected for the benefit of a shareholder
which is applicable to Fund shares as provided in the Prospectus from time to
time.

               The Trust normally redeems shares for cash. However, the
Trustees can determine that conditions exist making cash payments undesirable.
If they should so determine, redemption payments could be made in securities
valued at the value used in determining net asset value. There may be
brokerage and other costs incurred by the redeeming shareholder in selling
such securities. The Trust has elected to be covered by Rule 18f-1 under the
1940 Act, pursuant to which the Trust is obligated to redeem shares solely in
cash up to the lesser of $250,000 or 1% of net asset value during any 90-day
period for any one shareholder.

                             DESCRIPTION OF SHARES

               The Trust is an unincorporated business trust organized under
Massachusetts law on April 21, 1987. The Trust's Declaration of Trust
authorizes the Board of Trustees to divide shares into two or more series,
each series relating to a separate portfolio of investments, and divide the
shares of any series into two or more classes. The number of shares of each
series and/or of a class within each series shall be unlimited. The Trust does
not intend to issue share certificates.

               In the event of a liquidation or dissolution of the Trust or an
individual Fund, shareholders of a particular Fund would be entitled to
receive the assets available for distribution belonging to such Fund. If there
are any assets, income, earnings, proceeds, funds or payments, which are not
readily identifiable as belonging to any particular Fund, the Trustees shall
allocate them among any one or more of the Funds as they, in their sole
discretion, deem fair and equitable.

               Rule 18f-2 under the 1940 Act provides that any matter required
to be submitted to the holders of the outstanding voting securities of an
investment company such as the Trust shall not be deemed to have been
effectively acted upon unless approved by the holders of a majority of the
outstanding shares of each Fund affected by the matter. A Fund is affected by
a matter unless it is clear that the interests of each Fund in the matter are
substantially identical or that the matter does not affect any interest of the
Fund. Under the Rule, the approval of an investment advisory agreement or any
change in a fundamental investment policy would be effectively acted upon with
respect to a Fund only if approved by a majority of the outstanding shares of
such Fund. However, the Rule also provides that the

                                     -11-


<PAGE>

ratification of the appointment of independent accountants, the approval of
principal underwriting contracts and the election of Trustees may be
effectively acted upon by shareholders of the Trust voting together in the
aggregate without regard to particular Funds.

               When used in the Prospectus or in this Additional Statement, a
"majority" of shareholders means, with respect to the approval of an
investment advisory agreement, a distribution plan or a change in a
fundamental investment policy, the vote of the lesser of (1) 67% of the shares
of the Trust, or the applicable Fund, present at a meeting if the holders of
more than 50% of the outstanding shares are present in person or by proxy, or
(2) more than 50% of the outstanding shares of the Trust or the applicable
Fund.

               As of August 31, 1996, Trussal & Co., a nominee of NBD's Trust
Division, 900 Tower drive, 10th Floor, Troy, Michigan 48098, held of record
28.60%, 43.09%, 17.86% and 6.07%, respectively, of the outstanding shares of
the Money Market, Treasury Money Market, Municipal Money Market and Michigan
Municipal Money Market Funds, respectively. The Trustees and officers of the
Trust, as a group, owned less than 1% of the outstanding shares of each of
these Funds. Futhermore, as of August 31, 1996, with respect to the Money
Market, Treasury Money Market, Municipal Money Market, Michigan Municipal
Money Market Funds the following persons may have beneficially owned of record
5% or more of the outstanding shares of such Funds:


</TABLE>
<TABLE>
<CAPTION>

                                                               Percentage of
        Name of Fund          Name and Address                  Class Owned
        ------------          ----------------                  ------------

<S>                     <C>                                       <C>
Money Market Fund       Automated Cash Management System          22.70%
 Class I                900 Tower Drive
                        10th Floor
                        Troy, MI 48098

Treasury Money Market   Automated Cash Management System          14.48%
 Fund                   900 Tower Drive
Class I                 10th Floor
                        Troy, MI 48098

                        Confederated Life - General               42.73%
                        260 Interstate North
                        Atlanta, GA 30339
                        Detroit, MI 48243

Treasury Money Market   Don Barden                                23.31%
 Fund                   400 Renaissance Center, Suite 2400
Class A                 Detroit, MI 48243



                                     -12-


<PAGE>

<CAPTION>                                                      Percentage of
        Name of Fund          Name and Address                  Class Owned
        ------------          ----------------                  ------------
<S>                     <C>                                       <C>   
Municipal Money         Automated Cash Management System           8.97%
 Market Fund            900 Tower Drive
Class I                 10th Floor
                        Troy, MI 48098

                        Barbara Giles                              5.74%
                        1 Possum Road
                        Weston, MA 02193

Municipal Money         Phillip L. Rubright                       13.33%
 Market Fund            1740 Edgewood
Class A                 Berkley, MI 48072
</TABLE>


               When issued for payment as described in the Funds' Prospectus
and this Additional Statement, shares of the Funds will be fully paid and
non-assessable by the Trust.

               The Declaration of Trust provides that the Trustees, officers,
employees and agents of the Trust will not be liable to the Trust or to a
shareholder, nor will any such person be liable to any third party in
connection with the affairs of the Trust, except as such liability may arise
from his or its own bad faith, willful misfeasance, gross negligence, or
reckless disregard of duties. It also provides that all third parties shall
look solely to the Trust property for satisfaction of claims arising in
connection with the affairs of the Trust. With the exceptions stated, the
Declaration of Trust provides that a Trustee, officer, employee or agent is
entitled to be indemnified against all liability in connection with the
affairs of the Trust.

                    ADDITIONAL INFORMATION CONCERNING TAXES

Taxes In General

               The following summarizes certain additional tax considerations
generally affecting the Funds and their shareholders that are not described in
the Prospectus. No attempt is made to present a detailed explanation of the
tax treatment of the Funds or their shareholders, and the discussion here and
in the Prospectus is not intended as a substitute for careful tax planning and
is based on tax laws and regulations which are in effect on the date hereof;
such laws and regulations may be changed by legislative or administrative
action. Investors are advised to consult their tax advisers with specific
reference to their own tax situations.

               Each Fund is treated as a separate corporate entity under the
Code and intends to qualify as a regulated investment company. As a regulated
investment company, each Fund is exempt from federal income tax on its net
investment income and realized capital gains which it distributes to
shareholders, provided that it distributes an amount equal to at

                                     -13-


<PAGE>

least the sum of (a) 90% of its investment company taxable income (net
investment income and the excess of net short-term capital gain over net
long-term capital loss, if any, for the year) and (b) 90% of its net
tax-exempt interest income, if any, for the year (the "Distribution
Requirement") and satisfies certain other requirements of the Code that are
described below. Distributions of investment company taxable income and net
tax-exempt interest income made during taxable year or, under specified
circumstances, within twelve months after the close of the taxable year will
satisfy the Distribution Requirement.

               In addition to the Distribution Requirement, each Fund must
satisfy certain requirements with respect to the source of its income for a
taxable year. At least 90% of the gross income of each Fund must be derived
from dividends, interest, payments with respect to securities loans, gains
from the sale or other disposition of stocks, securities or foreign
currencies, and other income (including but not limited to gains from options,
futures, or forward contracts) derived with respect to the Fund's business of
investing in such stock, securities or currencies. The Treasury Department may
by regulation exclude from qualifying income foreign currency gains which are
not directly related to the Fund's principal business of investing in stock or
securities, or options and futures with respect to stock or securities. Any
income derived by a Fund from a partnership or trust is treated as derived
with respect to the Fund's business of investing in stock, securities or
currencies only to the extent that such income is attributable to items of
income which would have been qualifying income if realized by the Fund in the
same manner as by the partnership or trust.

               Another requirement for qualification as a regulated investment
company under the Code is that less than 30% of a Fund's gross income for a
taxable year must be derived from gains realized on the sale or other
disposition of the following investments held for less than three months: (1)
stock and securities (as defined in Section 2(a)(36) of the 1940 Act); (2)
options, futures and forward contracts other than those on foreign currencies;
and (3) foreign currencies (and options, futures and forward contracts on
foreign currencies) that are not directly related to a Fund's principal
business of investing in stock and securities (and options and futures with
respect to stocks and securities). Interest (including original issue discount
and accrued market discount) received by a Fund upon maturity or disposition
of a security held for less than three months will not be treated as gross
income derived from the sale or other disposition of such security within the
meaning of this requirement. However, any other income which is attributable
to realized market appreciation will be treated as gross income from the sale
or other disposition of securities for this purpose.

               Each Fund will designate any distribution of long term capital
gains as a capital gain dividend in a written notice mailed to shareholders
within 60 days after the close of the Fund's taxable year.

               Ordinary income of individuals is taxable at a maximum nominal
rate of 39.6%; however, because of limitations on itemized deductions
otherwise allowable and the phase-out of personal exemptions, the maximum
effective marginal rate of tax for some taxpayers may be higher. An
individual's long term capital gains are taxable at a maximum

                                     -14-



<PAGE>

marginal rate of 28%. For corporations, long term capital gains and ordinary
income are both taxable at a maximum marginal rate of 35%.

               A 4% nondeductible excise tax is imposed on regulated
investment companies that fail to currently distribute an amount equal to
specified percentages of their ordinary taxable income and capital gain net
income (excess of capital gains over capital losses). Each Fund intends to
make sufficient distributions or deemed distributions of its ordinary taxable
income and any capital gain net income prior to the end of each calendar year
to avoid liability for this excise tax.

               If for any taxable year a Fund does not qualify for the special
federal income tax treatment afforded regulated investment companies, all of
its taxable income will be subject to federal income tax at regular corporate
rates (without any deduction for distributions to its shareholders). In such
event, dividend distributions (whether or not derived from interest on
Municipal Obligations) would be taxable as ordinary income to shareholders to
the extent of the Fund's current and accumulated earnings and profits and
would be eligible for the dividends received deduction for corporations.

               Each Fund may be required in certain cases to withhold and
remit to the U.S. Treasury 31% of taxable dividends or gross proceeds realized
upon sale paid to shareholders who have failed to provide a correct tax
identification number in the manner required, who are subject to withholding
by the Internal Revenue Service for failure properly to include on their
return payments of taxable interest or dividends, or who have failed to
certify to the Fund that they are not subject to backup withholding when
required to do so or that they are "exempt recipients."

               Depending upon the extent of the Funds' activities in states
and localities in which their offices are maintained, in which their agents or
independent contractors are located or in which they are otherwise deemed to
be conducting business, the Funds may be subject to the tax laws of such
states or localities. In addition, in those states and localities which have
income tax laws, the treatment of the Funds and their shareholders under such
laws may differ from their treatment under federal income tax laws.

               As described above and in the Prospectus, the Municipal Money
Market and Michigan Municipal Money Market Funds are designed to provide
investors with current tax-exempt interest income. The Funds are not intended
to constitute a balanced investment program and are not designed for investors
seeking capital appreciation or maximum tax-exempt income irrespective of
fluctuations in principal. Shares of the Funds would not be suitable for
tax-exempt institutions and may not be suitable for retirement plans qualified
under Section 401 of the Code, H.R. 10 plans and IRAs since such plans and
accounts are generally tax-exempt and, therefore, would not only fail to gain
any additional benefit from the Funds' dividends being tax-exempt, but such
dividends would be ultimately taxable to the beneficiaries when distributed to
them. In addition, the Funds may not be appropriate investments for entities
which are "substantial users" of facilities financed by private activity

                                     -15-


<PAGE>

bonds or "related persons" thereof. "Substantial user" is defined under U.S.
Treasury Regulations to include a non-exempt person who regularly uses a part
of such facilities in his trade or business and (a) whose gross revenues
derived with respect to the facilities financed by the issuance of bonds are
more than 5% of the total revenues derived by all users of such facilities,
(b) who occupies more than 5% of the usable area of such facilities, or (c)
for whom such facilities or a part thereof were specifically constructed,
reconstructed or acquired. "Related persons" include certain related natural
persons, affiliated corporations, a partnership and its partners and an S
Corporation and its shareholders.

               Each Municipal Fund's policy is to pay each year as federal
exempt-interest dividends substantially all of its Municipal Obligations
interest income net of certain deductions. In order for a Fund to pay
exempt-interest dividends with respect to any taxable year, at the close of
each quarter of its taxable year at least 50% of the aggregate value of the
Fund's assets must consist of exempt-interest obligations. After the close of
its taxable year, the Fund will notify its shareholders of the portion of the
dividends paid by it which constitutes an exempt-interest dividend with
respect to such taxable year. However, the aggregate amount of dividends so
designated by the Fund cannot exceed the excess of the amount of interest
exempt from tax under Section 103 of the Code received by the Fund during the
taxable year over any amounts disallowed as deductions under Sections 265 and
171(a)(2) of the Code. The percentage of total dividends paid by the Fund with
respect to any taxable year which qualify as federal exempt-interest dividends
will be the same for all shareholders receiving dividends for such year.

               A percentage of the interest on indebtedness incurred by a
shareholder to purchase or carry the Funds' shares, equal to the percentage of
the total non-capital gain dividends distributed during the shareholder's
taxable year that are exempt-interest dividends, is not deductible for federal
income tax purposes.

Michigan Taxes

               As stated in the Prospectus, dividends paid by a Fund that are
derived from interest attributable to tax-exempt Michigan Municipal
Obligations will be exempt from Michigan income tax, Michigan intangibles tax
and Michigan single business tax. Conversely, to the extent that a Fund's
dividends are derived from interest on obligations other than Michigan
Municipal Obligations or certain U.S. Government obligations (or are derived
from short-term or long-term gains), such dividends will be subject to
Michigan income tax, Michigan intangibles tax and Michigan single business
tax, even though the dividends may be exempt for federal income tax purposes.

               In particular, gross interest income and dividends derived from
obligations or securities of the State of Michigan and its political
subdivisions, exempt from federal income tax, are exempt from Michigan income
tax under Act No. 281, Public Acts of Michigan, 1967, as amended ("Michigan
Income Tax Act"), from Michigan intangibles tax under Act No. 301, Public Acts
of Michigan, 1939, as amended ("Michigan Intangibles Tax Act") and

                                     -16-


<PAGE>

from Michigan single business tax under Act. No. 228, Public Acts of Michigan,
1975, as amended ("Michigan Single Business Tax Act"). The Michigan Income Tax
Act levies a flat rate income tax on individuals, estates and trusts. The
Michigan Intangibles Tax Act levies a tax on the ownership of intangible
personal property of individuals, estates, trusts and certain corporations.
The Single Business Tax Act levies a tax of 2.30% upon the "adjusted tax base"
of most individuals, financial institutions, partnerships, joint ventures,
corporations, estates and trusts engaged in "business activity" as defined in
the Act.

               The transfer of Fund shares by a shareholder is subject to
Michigan taxes measured by gain on the sale, payment or other disposition
thereof. In addition, the transfer of Fund shares by a shareholder may be
subject to Michigan estate or inheritance tax under Act No. 188, Public Acts
of Michigan, 1899, as amended ("Michigan Estate Tax").

               The foregoing is only a summary of some of the important
Michigan state tax considerations generally affecting the Municipal Money
Market and Michigan Municipal Money Market Funds and their shareholders. No
attempt has been made to present a detailed explanation of the Michigan state
tax treatment of the Funds or their shareholders, and this discussion is not
intended as a substitute for careful planning. Accordingly, potential
investors in the Funds should consult their tax advisers with respect to the
application of such taxes to the receipt of Fund dividends and as to their own
Michigan state tax situation, in general.

                                  MANAGEMENT

Trustees and Officers of the Trust

               The names of the Trustees and executive officers of the Trust,
their ages and their principal occupations for the last five years are set
forth below. Each Trustee has an address at Pegasus Funds, c/o NBD Bank, 900
Tower Drive, Troy, Michigan 48098. Each Trustee also serves as a trustee of
the Pegasus Variable Annuity Fund, a registered investment company advised by
the Investment Adviser.

Will M. Caldwell, Trustee

Retired; Executive Vice President, Chief Financial Officer and Director, Ford
Motor Company (1979-1985); Director, First Nationwide Bank (1986-1991);
Director, Air Products & Chemicals, Inc. (since 1985); Director, Zurich
Holding Company of America (since 1990); Director, The Batts Group, Ltd.
(since 1986); Trustee and Vice Chairman, Detroit Medical Center (1986-1991);
Trustee Emeritus and Chairman of the Pension Investment Sub- Committee,
Detroit Medical Center (since 1991); Trustee, Pegasus Variable Annuity Fund.
He is 70 years old.


                                     -17-


<PAGE>

Nicholas J. De Grazia, Trustee

Consultant, Lionel L.L.C. (since 1995); President, Chief Operating Officer and
Director, Lionel Trains, Inc. (1990-1995); Vice President-Finance and
Treasurer, University of Detroit (1981-1990); President (1981-1990) and
Director (1986-1995), Polymer Technologies, Inc.; President, Florence
Development Company (1987-1990); Chairman (since 1994) and Director
(1992-1995), Central Macomb County Chamber of Commerce; Vice Chairman,
Michigan Higher Education Facilities Authority (since 1991); Trustee, Pegasus
Variable Annuity Fund. He is 53 years old.

John P. Gould, Trustee, Chairman of the Board

Steven G. Rothmeier Professor (since January, 1996); Distinguished Service
Professor of Economics of the University of Chicago Graduate School of
Business (since 1984); Dean of the University of Chicago Graduate School of
Business (1983-1993); Member of Economic Club of Chicago and Commercial Club
of Chicago; Director of Harbor Capital Advisors and Dimensional Fund Advisors;
Trustee, Pegasus Variable Annuity Fund. He is 57 years old.

Marilyn McCoy, Trustee

Vice President of Administration and Planning of Northwestern University
(since 1985); Director of Planning and Policy Development for the University
of Colorado (1981-1985); Member of the Board of Directors of Evanston
Hospital, Chicago Metropolitan YMCA, Chicago Network and United Charities;
member of the Chicago Economics Club; Trustee, Pegasus Variable Annuity Fund.
She is 48 years old.

Julius L. Pallone, Trustee

President, J.L. Pallone Associates, Consultants (since 1994); Chairman of the
Board (1974- 1993), Maccabees Life Insurance Company; President and Chief
Executive Officer, Royal Financial Services (1991-1993); Director, American
Council of Life Insurance of Washington, D.C. (life insurance industry
association) (1988-1993); Director, Crowley, Milner and Company (department
store) (since 1988); Trustee, Lawrence Institute of Technology (since 1982);
Director, Detroit Symphony Orchestra (since 1985); Director, Oakland Commerce
Bank (since 1984) and Michigan Opera Theater (since 1981); Trustee, Pegasus
Variable Annuity Fund. He is 65 years old.

Donald G. Sutherland, Trustee and President

Partner of the law firm Ice, Miller, Donadio & Ryan, Indianapolis, Indiana;
Trustee, Pegasus Variable Annuity Fund. He is 67 years old.


                                     -18-


<PAGE>

*Donald L. Tuttle, Trustee

Vice President (since 1995), Senior Vice President (1992-1995), Association
for Investment Management and Research; Senior Professor of Finance, Indiana
University (1970-1991); Vice President, Trust & Investment Advisers, Inc.
(1990-1991); Director, Federal Home Loan Bank of Indianapolis (1981-1985);
Trustee, Pegasus Variable Annuity Fund. He is 61 years old.

Mark A. Dillion, Vice President

An employee of the Distributor. He is 33 years old and his address is 3435
Stelzer Road, Columbus, Ohio 43219-3035.

Alaina Metz, Vice President

An employee of the Distributor since June 1995. Prior to joining the
Distributor Ms. Metz was a supervisor at Alliance Capital Management L.P. in
New York. She is 29 years old and her address is 3435 Stelzer Road, Columbus,
Ohio 43219-3035.

D'Ray Brewer, Treasurer

An employee of the Distributor. She is 37 years old and her address is 3435
Stelzer Road, Columbus, Ohio 43219-3035.

W. Bruce McConnel, III, Secretary

Partner of the law firm Drinker Biddle & Reath, Philadelphia, Pennsylvania. He
is 53 years old, and is address is 1345 Chestnut Street, Philadelphia,
Pennsylvania 19107

* Denotes Interested Trustee

  ---------------------------------------


               For as long as the Distribution Plan described in "Distribution
and Shareholder Services Plans" remains in effect, the Trustees of the Trust
who are not "interested persons" of the Trust, as defined in the 1940 Act,
will be selected and nominated by the Trustees who are not "interested
persons" of the Trust.

               Each Trustee receives from the Trust and the Pegasus Variable
Annuity Fund a total annual fee of $17,000 and a fee of $2,000 for each Board
of Trustees meeting attended. The Chairman is entitled to additional
compensation of $4,250 per year for his services to the Trusts in that
capacity. These fees are allocated among the investment portfolios of the
Trust and the Pegasus Variable Annuity Fund based on their relative net

                                     -19-


<PAGE>

assets. All Trustees are reimbursed for out of pocket expenses incurred in
connection with attendance at meetings. Drinker Biddle & Reath, of which Mr.
McConnel is a partner, receives legal fees as counsel to the Trust.

        The following table summarizes the compensation for each of the
Trustees for the Trust's fiscal year ending December 31, 1995:

<TABLE>
<CAPTION>

                                                              (3)
                                                             Total
                                                         Compensation
                                           (2)           From Fund and
                                        Aggregate       Fund Complex**
            (1)                       Compensation       Paid to Board
    Name of Board Member               from Fund*           Member
    --------------------              ------------      --------------

<S>                                  <C>                <C>        
Will M. Caldwell, Trustee            $21,250            $21,250(2)+

Nicholas J. DeGrazia, Trustee        $21,250            $21,250(2)+

John P. Gould, Trustee                 ***              $30,000(4)+

Earl I. Heenan, Jr., ++              $24,437.50         $24,437.50(2)+
 Chairman and President

Marilyn McCoy, Trustee                 ***              $30,000(4)+

Julius L. Pallone, Trustee ++        $21,250            $21,250(2)+

Donald G. Sutherland, ++             $21,250            $21,250(2)+
 Trustee

Donald L. Tuttle, Trustee ++         $21,250            $21,250(2)+

Eugene C. Yehle, Trustee             $21,250            $21,250(2)+
 and Treasurer

<FN>
- ----------------------

* Amount does not include reimbursed expenses for attending Board meetings,
which are estimated to be approximately $350 for all Trustees as a group.

** The Fund Complex consists of the Trust, Pegasus Variable Annuity Fund,
Prairie Funds, Prairie Institutional Funds, Prairie Intermediate Bond Fund and
Prairie Municipal Bond Fund, Inc.

*** Mr. Gould and Ms. McCoy were not trustees of the Trust during the fiscal
year ended December 31, 1995.

+  Total number of investment companies in the Fund Complex from which the
Trustee receives compensation for serving as a trustee.

++ Deferred compensation in the amounts of $24,437.50, $21,250, $21,250, and
$21,250 accrued during the Pegasus Funds' fiscal year ended December 31, 1995
for Messrs. Heenan, Pallone, Sutherland and Tuttle, respectively.

- --------------------------------
</TABLE>


                                     -20-


<PAGE>

Investment Adviser

               Information about the Investment Adviser and its duties and
compensation as investment adviser is contained in the Prospectus. In
addition, the investment adviser is entitled to 4/10ths of the gross income
earned by a Portfolio on each loan of securities (excluding capital gains and
losses, if any). The adviser has informed the Trust's Board of Trustees that
neither the adviser nor any of its affiliates has engaged in any transactions
involving loans of the Trust's portfolio securities in which it received any
compensation since the inception of the Trust and will not do so unless
permitted by the SEC or SEC staff.

               The Investment Adviser's own investment portfolios may include
bank certificates of deposit, bankers' acceptances, corporate debt
obligations, equity securities and other investments any of which may also be
purchased by the Trust. Joint purchase of investments for the Trust and for
the Investment Adviser's own investment portfolios will not be made. The
Investment Adviser's and its affiliates respective commercial banking
departments may have deposit, loan and other commercial banking relationships
with issuers of securities purchased by the Trust, including outstanding loans
to such issuers which may be repaid in whole or in part with the proceeds of
securities purchased by the Trust.

               For the fiscal years ended December 31, 1995, 1994 and 1993,
the Trust paid NBD fees for advisory and administrative services under the
previous investment advisory agreement with NBD on behalf of each Fund as
follows:


<TABLE>
<CAPTION>
                                      December 31,   December 31,  December 31,
                                          1995           1994          1993
                                      ------------   ------------   -----------

<S>                                    <C>            <C>            <C>       
Money Market Fund                      $7,225,557     $5,926,507     $6,731,880
Treasury Money Market Fund             $3,248,535     $2,576,661     $2,995,099
Municipal Money Market Fund            $2,458,246     $2,391,633     $2,373,107
Michigan Municipal Money Market Fund   $  496,026     $  344,733     $  274,780
</TABLE>

             For the fiscal year ended December 31, 1995, NBD voluntarily
waived its fees in the amount of $61,221 with respect to the Michigan
Municipal Money Market Fund.

             Investment decisions for the Trust and other fiduciary accounts
are made by FCNIMCO solely from the standpoint of the independent interest of
the Trust and such other fiduciary accounts. FCNIMCO performs independent
analyses of publicly available information, the results of which are not made
publicly available. In making investment decisions for the Trust, FCNIMCO does
not obtain information from any other divisions or departments of its or its
affiliates' or otherwise, which is not publicly available. FCNIMCO executes
transactions for the Trust only with unaffiliated dealers but such dealers may
be customers of the Investment Adviser's affiliates. The Investment Adviser
may make bulk purchases of securities for the Trust and for other customer
accounts (but

                                     -21-


<PAGE>

not for its own investment portfolio), in which case the Trust will be charged
a pro rata share of the transaction costs incurred in making the bulk
purchase. See "Investment Objectives, Policies and Risk Factors - Portfolio
Transactions" above.

             FCNIMCO has agreed as Investment Adviser that it will reimburse
the Trust such portions of its fees as may be required to satisfy any expense
limitations imposed by state securities laws or other applicable laws.
Restrictive limitations may be imposed on the Trust as a result of changes in
current state laws and regulations in those states where the Trust has
qualified its shares, or by a decision of the Trustees to qualify the shares
in other states having restrictive expense limitations. To the Trust's
knowledge, of the expense limitations in effect on the date of this Additional
Statement none is more restrictive than two and one-half percent (2-1/2%) of
the first $30 million of a Fund's average annual net assets, two percent (2%)
of the next $70 million of the average annual net assets and one and one-half
percent (1-1/2%) of the remaining average annual net assets.

             Under the terms of the Advisory Agreement, the Investment Adviser
is obligated to manage the investment of each Fund's assets in accordance with
applicable laws and regulations, including, to the extent applicable, the
regulations and rulings of the various regulatory governmental bank agencies.

             The Investment Adviser will not accept Trust shares as collateral
for a loan which is for the purpose of purchasing Trust shares, and will not
make loans to the Trust. Inadvertent overdrafts of the Trust's account with
the Custodian occasioned by clerical error or by failure of a shareholder to
provide available funds in connection with the purchase of shares will not be
deemed to be the making of a loan to the Trust by the Investment Adviser.

             Under the Advisory Agreement, the Investment Adviser is not
liable for any error of judgment or mistake of law or for any loss suffered by
the Trust in connection with the performance of such Agreement, except a loss
resulting from a breach of fiduciary duty with respect to the receipt of
compensation for services or a loss resulting from willful misfeasance, bad
faith or gross negligence on the part of the Investment Adviser in the
performance of its duties or from reckless disregard of its duties and
obligations under the Agreement.

Administrators

             Pursuant to an Administration Agreement dated as of April 12,
1996 with the Trust, FCNIMCO and BISYS assist in all aspects of the Trust's
operations, other than providing investment advice, subject to the overall
authority of the Trust's Board in accordance with Massachusetts law. Under the
terms of the Administration Agreement, FCNIMCO and BISYS are entitled jointly
to a monthly administration fee at the annual rate of .15% of each Fund's
average daily net assets.

                                     -22-


<PAGE>

      The Trust has agreed that neither FCNIMCO nor BISYS will be liable for
any error of judgment or mistake of law or for any loss suffered by the Trust
in connection with the matters to which the agreement with FCNIMCO or BISYS
relates, except for a loss resulting from willful misfeasance, bad faith or
gross negligence on the part of FCNIMCO or BISYS in the performance of their
obligations or from reckless disregard by any of them of their obligations and
duties under the Administration Agreement.

      In addition, the Administration Agreement provides that if, in any
fiscal year, the aggregate expenses of a Fund exceed the expense limitation of
any state having jurisdiction over the Fund, FCNIMCO and BISYS will bear such
excess expense to the extent required by state law.

      The aggregate of the fees payable to FCNIMCO and BISYS is not subject to
reduction as the value of a Fund's net assets increases.


Distribution and Shareholder Servicing Plans

             As stated in the Prospectus under "Distribution and Shareholder
Servicing Plans," the Trust may enter into Servicing Agreements with Service
Agents which may include the Investment Adviser and its affiliates. The
Servicing Agreements provide that the Service Agents will render shareholder
administrative support services to their customers who are the beneficial
owners of Fund shares in consideration for the Funds' payment of up to .25%
(on an annualized basis) of the average daily net asset value of the shares
beneficially owned by such customers and held by the Service Agents and, at
the Trust's option, it may reimburse the Service Agents' out-of-pocket
expenses. Such services may include: (i) processing dividend and distribution
payments from a Fund; (ii) providing information periodically to customers
showing their share positions; (iii) arranging for bank wires; (iv) responding
to customer inquiries; (v) providing subaccounting with respect to shares
beneficially owned by customers or the information necessary for such
subaccounting; (vi) forwarding shareholder communications; (vii) processing
share exchange and redemption requests from customers; (viii) assisting
customers in changing dividend options, account designations and addresses;
and (ix) other similar services requested by the Trust. Banks acting as
Service Agents are prohibited from engaging in any activity primarily intended
to result in the sale of Fund shares. However, Service Agents other than banks
may be requested to provide marketing assistance (e.g., forwarding sales
literature and advertising to their customers) in connection with the
distribution of Fund shares.

             Rule 12b-1 (the "Rule") adopted by the Securities and Exchange
Commission under the 1940 Act provides, among other things, that an investment
company may bear expenses of distributing its shares only pursuant to a plan
adopted in accordance with the Rule. The Trust's Board of Trustees has adopted
such a plan (the "Plan") with respect to the Money Market Fund's Class B
Shares, pursuant to which the Fund pays the Distributor

                                     -23-


<PAGE>

a fee of up to 0.75% of the average daily net asset value attributable to such
Shares for advertising, marketing and distributing such Shares and for the
provision of certain services to the holders of such Shares. Under the Plan,
the Distributor may make payments to certain financial institutions,
securities dealers and other financial industry professionals (collectively,
"Service Agents") in respect of these services. The Board of Trustees believes
that there is a reasonable likelihood that the Plan will benefit the Fund and
the holders of such Shares.

             The Board of Trustees reviews, at least quarterly, a written
report of the amounts expended under the Plan and in connection with the
Trust's arrangements with Service Agents and the purposes for which the
expenditures were made. In addition, such arrangements are approved annually
by a majority of the Trustees, including a majority of the Trustees who are
not "interested persons" of the Trust, as defined in the 1940 Act, and have no
direct or indirect financial interest in such arrangements (the "Disinterested
Trustees").

             Any material amendment to the Plan and the Trust's arrangements
with Service Agents under Shareholder Servicing Agreements must be approved by
a majority of the Board of Trustees (including a majority of the Disinterested
Trustees).

             As stated in the Prospectus for the Funds, the Trust has
implemented the Servicing Plan described above with respect to Class A and
Class B shares of the Funds only and the Plan with respect to Class B shares
of the Funds only. The Trust will enter into shareholder servicing agreements
with Service Agents pursuant to which they provide services to their customers
who beneficially own Class A and Class B shares of the Funds in consideration
for the payment of up to .25% (on an annualized basis) of the average daily
net asset value of such shares. The Trust has allocated the Servicing Fees
which are attributable to the Class A and Class B shares exclusively to such
shares and the Distribution Fees which are attributable to the Class B shares
exclusively to such shares.

Custodian and Transfer Agent

             As Custodian for the Trust, NBD (i) maintains a separate account
or accounts in the name of each Fund, (ii) collects and makes disbursements of
money on behalf of each Fund, (iii) collects and receives all income and other
payments and distributions on account of the portfolio securities of each
Fund, and (iv) makes periodic reports to the Trust's Board of Trustees
concerning the Trust's operations.

             For its services as Custodian, NBD is entitled to receive from
the Funds $11.00 for each clearing and settlement transaction and $23.00 for
each accounting and safekeeping service with respect to investments, in
addition to activity charges for master control and master settlement
accounts.


                                     -24-


<PAGE>

             First Data Investor Services Group, Inc., located at 4400
Computer Drive, Westborough, MA 01581-5120 serves as the Trust's Transfer and
Dividend Disbursing Agent.

Distributor

             The shares of the Funds are offered on a continuous basis through
BISYS, which acts under the Distribution Agreement as Distributor for the
Trust. As stated in the Prospectus, the Trust will allocate distribution fees
which are attributable to the Class B shares of the Money Market Fund
exclusively to such shares.

             Prior to September 14, 1996, the shares of the Funds were offered
on a continuous basis through First of Michigan Corporation ("FoM") and Essex
National Securities, Inc. ("Essex") as co-distributors of the Fund. For the
fiscal years ended December 31, 1995, 1994 and 1993, the Funds paid FoM and
Essex for their services the following fees:
<TABLE>
<CAPTION>
                                         December 31, 1995             December 31, 1994            December 31, 1993
                                     --------------------------   ----------------------------  --------------------------
                                     Fees to FoM  Fees to Essex   Fees to FoM  Fees to Essex*   Fees to FoM   Fees to Essex
                                     -----------  -------------   -----------  --------------   -----------   -------------

<S>                                    <C>           <C>           <C>           <C>              <C>            <C>
Money Market Fund                      $119,933      $32,940       $90,197       $25,515          $230,601       N/A

Treasury Money Market Fund             $ 52,950      $   805       $39,127       $ 7,935          $100,651       N/A

Municipal Money Market Fund            $ 40,084      $ 4,142       $32,631       $ 7,950          $ 79,747       N/A
 
Michigan Municipal Money Market Fund   $  7,261      $ 3,205       $ 4,129       $ 1,656          $  8,312       N/A

<FN>
- ----------------------
*     Co-Distribution Agreement with Essex commenced on April 20, 1994.
</TABLE>


             For the fiscal years ended December 31, 1995, 1994 and 1993,
neither FoM nor Essex incurred any expenses with respect to the Funds for the
printing and mailing of prospectuses to other than current shareholders.


                        INDEPENDENT PUBLIC ACCOUNTANTS

             Arthur Andersen LLP, independent public accountants, 500 Woodward
Avenue, Detroit, Michigan 48226-3424, serves as auditors for the Trust. The
financial statements included in this Additional Statement and the financial
highlights included in the Prospectus have been audited by Arthur Andersen
LLP, as indicated in their report with respect thereto, and are included
herein in reliance upon the authority of said firm as experts in giving said
report.



                                     -25-


<PAGE>

                                    COUNSEL

             Drinker Biddle & Reath (of which Mr. McConnel, Secretary of the
Trust, is a partner), 1345 Chestnut Street, Philadelphia, Pennsylvania
19107-3496, is counsel to the Trust.


                     ADDITIONAL INFORMATION ON PERFORMANCE

             From time to time, yield and total return of each class of shares
of each Fund for various periods may be quoted in advertisements, shareholder
reports or other communications to shareholders. Performance information is
generally available by calling (800) 688-3350.

             The "yield" and "effective yield" of each class, as described in
the Funds' Prospectus, are calculated according to formulas prescribed by the
SEC. The standardized seven-day yield is computed separately by determining
the net change, exclusive of capital changes, in the value of a hypothetical
pre-existing account in a class having a balance of one share at the beginning
of the period, dividing the net change in account value by the value of the
account at the beginning of the base period to obtain the base period return,
and multiplying the base period return by (365/7). The net change in the value
of an account includes the value of additional shares purchased with dividends
from the original share, and dividends declared on both the original share and
any such additional shares and all fees, other than nonrecurring account sales
charges, that are charged to all shareholder accounts in proportion to the
length of the base period and the Fund's average account size. The capital
changes to be excluded from the calculation of the net change in account value
are realized gains and losses from the sale of securities and unrealized
appreciation and depreciation. The effective annualized yield for a class is
computed by compounding the unannualized base period return (calculated as
above) by adding 1 to the base period return, raising the sum to a power equal
to 365 divided by 7, and subtracting one from the result. The fees which may
be imposed by financial intermediaries on their customers for cash management
and other services are not reflected in the Funds' calculations of yields. In
addition, the Municipal Money Market and Michigan Municipal Money Market Funds
may advertise their standardized "tax-equivalent yields," which are computed
by: (a) dividing the portion of the yield (as calculated above) that is exempt
from income tax by one minus a stated income tax rate; and (b) adding the
figure resulting from (a) above to that portion, if any, of the yield that is
not tax-exempt.

             Because each Fund values its portfolio on an amortized cost
basis, it does not believe that there is likely to be any material difference
between net income for dividend and standardized yield quotation purposes.

             For the seven-day period ended December 31, 1995, the annualized
and effective yields for each of the Funds and the tax equivalent annualized
and effective yields for the Municipal Money Market and Michigan Municipal
Money Market Funds (assuming a 39.6% federal income tax rate for both Funds
and a 4.4% Michigan income tax rate for the Michigan Municipal Money Market
Fund) were as follows:




                                     -26-


<PAGE>


<TABLE>
<CAPTION>

                                            7-Day          7-Day             7-Day            7-Day
                                          Annualized      Effective     Tax-Equivalent     Tax-Equivalent
                                            Yield           Yield       Annualized Yield   Effective Yield
                                          ----------      ---------     ----------------   ---------------
<S>                                         <C>            <C>               <C>               <C>
Money Market Fund                           5.37%          5.48%              N/A               N/A
Treasury Money Market Fund                  5.23%          5.42%              N/A               N/A
Municipal Money Market Fund                 3.90%          4.10%             6.46%             6.79%
Michigan Municipal Money Market Fund        3.81%          3.97%             6.85%             7.14%
</TABLE>



                                     -27-
<PAGE>

Other Performance Information

             The Funds may from time to time include in advertisements, sales
literature, communications to shareholders and other materials ("Literature")
total return figures that are not calculated according to the formulas set
forth above in order to compare more accurately a Fund's performance with
other measures of investment return. For example, in comparing the Funds'
total returns with data published by Lipper Analytical Services, Inc., CDA
Investment Technologies, Inc. or Weisenberger Investment Company Service, or
with the performance of an index, the Funds may calculate their returns for
the period of time specified in the advertisement or communication by assuming
the investment of $10,000 in shares and assuming the reinvestment date.
Percentage increases are determined by subtracting the initial value of the
investment from the ending value and by dividing the remainder by the
beginning value.

             The Funds may from time to time include discussions or
illustrations of the effects of compounding in advertisements. "Compounding"
refers to the fact that, if dividends or other distributions on a Fund
investment are reinvested by being paid in additional Fund shares, any future
income or capital appreciation of a Fund would increase the value, not only of
the original Fund investment, but also of the additional Fund shares received
through reinvestment. As a result, the value of the Fund investment would
increase more quickly than if dividends or other distributions had been paid
in cash.

             The Funds may also include discussions or illustrations of the
potential investment goals of a prospective investor, investment management
strategies, techniques, policies or investment suitability of a Fund (such as
value investing, market timing, dollar cost averaging, asset allocation,
constant ratio transfer, automatic accounting rebalancing, the advantages and
disadvantages of investing in tax-deferred and taxable instruments), economic
conditions, the relationship between sectors of the economy and the economy as
a whole, various securities markets, the effects of inflation and historical
performance of various asset classes, including but not limited to, stocks,
bonds and Treasury bills. From time to time advertisements or communications
to shareholders may summarize the substance of information contained in
shareholder reports (including the investment composition of a Fund), as well
as the view of the Trust as to current market, economy, trade and interest
rate trends, legislative, regulatory and monetary developments, investment
strategies and related matters believed to be of relevance to a Fund. The
Funds may also include in advertisements charts, graphs or drawings which
compare the investment objective, return potential, relative stability and/or
growth possibilities of the Fund and/or other mutual funds, or illustrate the
potential risks and rewards of investment in various investment vehicles,
including but not limited to, stocks, bonds, treasury bills and shares of a
Fund. In addition, advertisements or shareholder communications may include a
discussion of certain attributes or benefits to be derived by an investment in
a Fund and/or other mutual funds, shareholder profiles and hypothetical
investor scenarios, timely information on financial management, tax and
retirement planning and investment alternatives to certificates of deposit and
other financial instruments. Such advertisements or communicators may include
symbols, headlines or other material which highlight or summarize the
information discussed in more detail therein.


                                     -28-


<PAGE>


                                  APPENDIX A

Commercial Paper Ratings

             A Standard & Poor's commercial paper rating is a current
assessment of the likelihood of timely payment of debt considered short-term
in the relevant market. The following summarizes the rating categories used by
Standard and Poor's for commercial paper:

             "A-1" - Issue's degree of safety regarding timely payment is
strong. Those issues determined to possess extremely strong safety
characteristics are denoted "A-1+."

             "A-2" - Issue's capacity for timely payment is satisfactory.
However, the relative degree of safety is not as high as for issues designated
"A-1."

             "A-3" - Issue has an adequate capacity for timely payment. It is,
however, somewhat more vulnerable to the adverse effects of changes in
circumstances than an obligation carrying a higher designation.

             "B" - Issue has only a speculative capacity for timely payment.

             "C" - Issue has a doubtful capacity for payment.

             "D" - Issue is in payment default.


             Moody's commercial paper ratings are opinions of the ability of
issuers to repay punctually promissory obligations not having an original
maturity in excess of 9 months. The following summarizes the rating categories
used by Moody's for commercial paper:

             "Prime-1" - Issuer or related supporting institutions are
considered to have a superior capacity for repayment of short-term promissory
obligations. Prime-1 repayment capacity will normally be evidenced by the
following characteristics: leading market positions in well established
industries; high rates of return on funds employed; conservative
capitalization structures with moderate reliance on debt and ample asset
protection; broad margins in earning coverage of fixed financial charges and
high internal cash generation; and well established access to a range of
financial markets and assured sources of alternate liquidity.

             "Prime-2" - Issuer or related supporting institutions are
considered to have a strong capacity for repayment of short-term promissory
obligations. This will normally be evidenced by many of the characteristics
cited above but to a lesser degree. Earnings trends and coverage ratios, while
sound, will be more subject to variation. Capitalization characteristics,
while still appropriate, may be more affected by external conditions. Ample
alternative liquidity is maintained.


                                      A-1



<PAGE>

             "Prime-3" - Issuer or related supporting institutions have an
acceptable capacity for repayment of short-term promissory obligations. The
effects of industry characteristics and market composition may be more
pronounced. Variability in earnings and profitability may result in changes in
the level of debt protection measurements and the requirement for relatively
high financial leverage. Adequate alternate liquidity is maintained.

             "Not Prime" - Issuer does not fall within any of the Prime rating
categories.


             The three rating categories of Duff & Phelps for investment grade
commercial paper and short-term debt are "D-1," "D-2" and "D-3." Duff & Phelps
employs three designations, "D-1+," "D-1" and "D-1-," within the highest
rating category. The following summarizes the rating categories used by Duff &
Phelps for commercial paper:

             "D-1+" - Debt possesses highest certainty of timely payment.
Short-term liquidity, including internal operating factors and/or access to
alternative sources of funds, is outstanding, and safety is just below
risk-free U.S. Treasury short-term obligations.

             "D-1" - Debt possesses very high certainty of timely payment.
Liquidity factors are excellent and supported by good fundamental protection
factors. Risk factors are minor.

             "D-1-" - Debt possesses high certainty of timely payment.
Liquidity factors are strong and supported by good fundamental protection
factors. Risk factors are very small.

             "D-2" - Debt possesses good certainty of timely payment.
Liquidity factors and company fundamentals are sound. Although ongoing funding
needs may enlarge total financing requirements, access to capital markets is
good. Risk factors are small.

             "D-3" - Debt possesses satisfactory liquidity, and other
protection factors qualify issue as investment grade. Risk factors are larger
and subject to more variation. Nevertheless, timely payment is expected.

             "D-4" - Debt possesses speculative investment characteristics.
Liquidity is not sufficient to ensure against disruption in debt service.
Operating factors and market access may be subject to a high degree of
variation.

             "D-5" - Issuer has failed to meet scheduled principal and/or
interest payments.


             Fitch short-term ratings apply to debt obligations that are
payable on demand or have original maturities of generally up to three years.
The following summarizes the rating categories used by Fitch for short-term
obligations:


                                      A-2



<PAGE>

             "F-1+" - Securities possesses exceptionally strong credit
quality. Issues assigned this rating are regarded as having the strongest
degree of assurance for timely payment.

             "F-1" - Securities possesses very strong credit quality. Issues
assigned this rating reflect an assurance of timely payment only slightly less
in degree than issues rated "F-1+."

             "F-2" - Securities possesses good credit quality. Issues assigned
this rating have a satisfactory degree of assurance for timely payment, but
the margin of safety is not as great as the "F-1+" and "F-1" categories.

             "F-3" - Securities possesses fair credit quality. Issues assigned
this rating have characteristics suggesting that the degree of assurance for
timely payment is adequate; however, near-term adverse changes could cause
these securities to be rated below investment grade.

             "F-S" - Securities possesses weak credit quality. Issues assigned
this rating have characteristics suggesting a minimal degree of assurance for
timely payment and are vulnerable to near-term adverse changes in financial
and economic conditions.

             "D" - Securities are in actual or imminent payment default.

             Fitch may also use the symbol "LOC" with its short-term ratings
to indicate that the rating is based upon a letter of credit issued by a
commercial bank.


             Thomson BankWatch short-term ratings assess the likelihood of an
untimely or incomplete payment of principal or interest of unsubordinated
instruments having a maturity of one year or less which are issued by United
States commercial banks, thrifts and non-bank banks; non-United States banks;
and broker-dealers. The following summarizes the ratings used by Thomson
BankWatch:

             "TBW-1" - This designation represents Thomson BankWatch's highest
rating category and indicates a very high degree of likelihood that principal
and interest will be paid on a timely basis.

             "TBW-2" - This designation indicates that while the degree of
safety regarding timely payment of principal and interest is strong, the
relative degree of safety is not as high as for issues rated "TBW-1."

             "TBW-3" - This designation represents the lowest investment grade
category and indicates that while the debt is more susceptible to adverse
developments (both internal and external) than obligations with higher
ratings, capacity to service principal and interest in a timely fashion is
considered adequate.

             "TBW-4" - This designation indicates that the debt is regarded as
non-investment grade and therefore speculative.



                                      A-3


<PAGE>

             IBCA assesses the investment quality of unsecured debt with an
original maturity of less than one year which is issued by bank holding
companies and their principal bank subsidiaries. The following summarizes the
rating categories used by IBCA for short-term debt ratings:

             "A1+" - Obligations which possesses a particularly strong credit
feature are supported by the highest capacity for timely repayment.

             "A1" - Obligations are supported by the highest capacity for
timely repayment.

             "A2" - Obligations are supported by a satisfactory capacity for
timely repayment.

             "A3" - Obligations are supported by a satisfactory capacity for
timely repayment.

             "B" - Obligations for which there is an uncertainty as to the
capacity to ensure timely repayment.

             "C" - Obligations for which there is a high risk of default or
which are currently in default.


                                      A-4




<PAGE>

Corporate and Municipal Long-Term Debt Ratings

             The following summarizes the ratings used by Standard & Poor's
for corporate and municipal debt:

             "AAA" - This designation represents the highest rating assigned
by Standard & Poor's to a debt obligation and indicates an extremely strong
capacity to pay interest and repay principal.

             "AA" - Debt is considered to have a very strong capacity to pay
interest and repay principal and differs from AAA issues only in small degree.

             "A" - Debt is considered to have a strong capacity to pay
interest and repay principal although such issues are somewhat more
susceptible to the adverse effects of changes in circumstances and economic
conditions than debt in higher-rated categories.

             "BBB" - Debt is regarded as having an adequate capacity to pay
interest and repay principal. Whereas such issues normally exhibit adequate
protection parameters, adverse economic conditions or changing circumstances
are more likely to lead to a weakened capacity to pay interest and repay
principal for debt in this category than in higher-rated categories.

             "BB," "B," "CCC," "CC" and "C" - Debt is regarded, on balance, as
predominantly speculative with respect to capacity to pay interest and repay
principal in accordance with the terms of the obligation. "BB" indicates the
lowest degree of speculation and "C" the highest degree of speculation. While
such debt will likely have some quality and protective characteristics, these
are outweighed by large uncertainties or major risk exposures to adverse
conditions.

             "BB" - Debt has less near-term vulnerability to default than
other speculative issues. However, it faces major ongoing uncertainties or
exposure to adverse business, financial or economic conditions which could
lead to inadequate capacity to meet timely interest and principal payments.
The "BB" rating category is also used for debt subordinated to senior debt
that is assigned an actual or implied "BBB-" rating.

             "B" - Debt has a greater vulnerability to default but currently
has the capacity to meet interest payments and principal repayments. Adverse
business, financial or economic conditions will likely impair capacity or
willingness to pay interest and repay principal. The "B" rating category is
also used for debt subordinated to senior debt that is assigned an actual or
implied "BB" or "BB-" rating.

             "CCC" - Debt has a currently identifiable vulnerability to
default, and is dependent upon favorable business, financial and economic
conditions to meet timely payment of interest and repayment of principal. In
the event of adverse business, financial or economic conditions, it is not
likely to have the capacity to pay interest and repay principal. The "CCC"
rating category is also used for debt subordinated to senior debt that is
assigned an actual or implied "B" or "B-" rating.


                                      A-5


<PAGE>

             "CC" - This rating is typically applied to debt subordinated to
senior debt that is assigned an actual or implied "CCC" rating.

             "C" - This rating is typically applied to debt subordinated to
senior debt which is assigned an actual or implied "CCC-" debt rating. The "C"
rating may be used to cover a situation where a bankruptcy petition has been
filed, but debt service payments are continued.

             "CI" - This rating is reserved for income bonds on which no
interest is being paid.

             "D" - Debt is in payment default. This rating is used when
interest payments or principal payments are not made on the date due, even if
the applicable grace period has not expired, unless S & P believes that such
payments will be made during such grace period. "D" rating is also used upon
the filing of a bankruptcy petition if debt service payments are jeopardized.

             PLUS (+) OR MINUS (-) - The ratings from "AA" through "CCC" may
be modified by the addition of a plus or minus sign to show relative standing
within the major rating categories.

             "r" - This rating is attached to highlight derivative, hybrid,
and certain other obligations that S & P believes may experience high
volatility or high variability in expected returns due to non-credit risks.
Examples of such obligations are: securities whose principal or interest
return is indexed to equities, commodities, or currencies; certain swaps and
options; and interest only and principal only mortgage securities. The absence
of an "r" symbol should not be taken as an indication that an obligation will
exhibit no volatility or variability in total return.

      The following summarizes the ratings used by Moody's for corporate and
municipal long-term debt:

             "Aaa" - Bonds are judged to be of the best quality. They carry
the smallest degree of investment risk and are generally referred to as "gilt
edged." Interest payments are protected by a large or by an exceptionally
stable margin and principal is secure. While the various protective elements
are likely to change, such changes as can be visualized are most unlikely to
impair the fundamentally strong position of such issues.

             "Aa" - Bonds are judged to be of high quality by all standards.
Together with the "Aaa" group they comprise what are generally known as
high-grade bonds. They are rated lower than the best bonds because margins of
protection may not be as large as in "Aaa" securities or fluctuation of
protective elements may be of greater amplitude or there may be other elements
present which make the long-term risks appear somewhat larger than in "Aaa"
securities.

             "A" - Bonds possesses many favorable investment attributes and
are to be considered as upper medium-grade obligations. Factors giving
security to principal and interest are considered adequate but elements may be
present which suggest a susceptibility to impairment sometime in the future.


                                      A-6



<PAGE>

             "Baa" - Bonds considered medium-grade obligations, i.e., they are
neither highly protected nor poorly secured. Interest payments and principal
security appear adequate for the present but certain protective elements may
be lacking or may be characteristically unreliable over any great length of
time. Such bonds lack outstanding investment characteristics and in fact have
speculative characteristics as well.

             "Ba," "B," "Caa," "Ca," and "C" - Bonds that possesses one of
these ratings provide questionable protection of interest and principal ("Ba"
indicates some speculative elements; "B" indicates a general lack of
characteristics of desirable investment; "Caa" represents a poor standing;
"Ca" represents obligations which are speculative in a high degree; and "C"
represents the lowest rated class of bonds). "Caa," "Ca" and "C" bonds may be
in default.

             Con. (---) - Bonds for which the security depends upon the
completion of some act or the fulfillment of some condition are rated
conditionally. These are bonds secured by (a) earnings of projects under
construction, (b) earnings of projects unseasoned in operation experience, (c)
rentals which begin when facilities are completed, or (d) payments to which
some other limiting condition attaches. Parenthetical rating denotes probable
credit stature upon completion of construction or elimination of basis of
condition.

             (P)... - When applied to forward delivery bonds, indicates that
the rating is provisional pending delivery of the bonds. The rating may be
revised prior to delivery if changes occur in the legal documents or the
underlying credit quality of the bonds.


             Note: Those bonds in the Aa, A, Baa, Ba and B groups which
Moody's believes possesses the strongest investment attributes are designated
by the symbols, Aa1, A1, Ba1 and B1.

             The following summarizes the long-term debt ratings used by Duff
& Phelps for corporate and municipal long-term debt:

             "AAA" - Debt is considered to be of the highest credit quality.
The risk factors are negligible, being only slightly more than for risk-free
U.S. Treasury debt.

             "AA" - Debt is considered of high credit quality. Protection
factors are strong. Risk is modest but may vary slightly from time to time
because of economic conditions.

             "A" - Debt possesses protection factors which are average but
adequate. However, risk factors are more variable and greater in periods of
economic stress.

             "BBB" - Debt possesses below average protection factors but such
protection factors are still considered sufficient for prudent investment.
Considerable variability in risk is present during economic cycles.


                                      A-7



<PAGE>

             "BB," "B," "CCC," "DD," and "DP" - Debt that possesses one of
these ratings is considered to be below investment grade. Although below
investment grade, debt rated "BB" is deemed likely to meet obligations when
due. Debt rated "B" possesses the risk that obligations will not be met when
due. Debt rated "CCC" is well below investment grade and has considerable
uncertainty as to timely payment of principal, interest or preferred
dividends. Debt rated "DD" is a defaulted debt obligation, and the rating "DP"
represents preferred stock with dividend arrearages.

             To provide more detailed indications of credit quality, the "AA,"
"A," "BBB," "BB" and "B" ratings may be modified by the addition of a plus (+)
or minus (-) sign to show relative standing within these major categories.


             The following summarizes the highest four ratings used by Fitch
for corporate and municipal bonds:

             "AAA" - Bonds considered to be investment grade and of the
highest credit quality. The obligor has an exceptionally strong ability to pay
interest and repay principal, which is unlikely to be affected by reasonably
foreseeable events.

             "AA" - Bonds considered to be investment grade and of very high
credit quality. The obligor's ability to pay interest and repay principal is
very strong, although not quite as strong as bonds rated "AAA." Because bonds
rated in the "AAA" and "AA" categories are not significantly vulnerable to
foreseeable future developments, short-term debt of these issuers is generally
rated "F-1+."

             "A" - Bonds considered to be investment grade and of high credit
quality. The obligor's ability to pay interest and repay principal is
considered to be strong, but may be more vulnerable to adverse changes in
economic conditions and circumstances than bonds with higher ratings.

             "BBB" - Bonds considered to be investment grade and of
satisfactory credit quality. The obligor's ability to pay interest and repay
principal is considered to be adequate. Adverse changes in economic conditions
and circumstances, however, are more likely to have an adverse impact on these
bonds, and therefore, impair timely payment. The likelihood that the ratings
of these bonds will fall below investment grade is higher than for bonds with
higher ratings.

             To provide more detailed indications of credit quality, the Fitch
ratings from and including "AA" to "BBB" may be modified by the addition of a
plus (+) or minus (-) sign to show relative standing within these major rating
categories.


             IBCA assesses the investment quality of unsecured debt with an
original maturity of more than one year which is issued by bank holding
companies and their principal bank subsidiaries. The following summarizes the
rating categories used by IBCA for long-term debt ratings:


                                      A-8



<PAGE>

             "AAA" - Obligations for which there is the lowest expectation of
investment risk. Capacity for timely repayment of principal and interest is
substantial such that adverse changes in business, economic or financial
conditions are unlikely to increase investment risk substantially.

             "AA" - Obligations for which there is a very low expectation of
investment risk. Capacity for timely repayment of principal and interest is
substantial, such that adverse changes in business, economic or financial
conditions may increase investment risk, albeit not very significantly.

             "A" - Obligations for which there is a low expectation of
investment risk. Capacity for timely repayment of principal and interest is
strong, although adverse changes in business, economic or financial conditions
may lead to increased investment risk.

             "BBB" - Obligations for which there is currently a low
expectation of investment risk. Capacity for timely repayment of principal and
interest is adequate, although adverse changes in business, economic or
financial conditions are more likely to lead to increased investment risk than
for obligations in other categories.

             "BB," "B," "CCC," "CC," and "C" - Obligations are assigned one of
these ratings where it is considered that speculative characteristics are
present. "BB" represents the lowest degree of speculation and indicates a
possibility of investment risk developing. "C" represents the highest degree
of speculation and indicates that the obligations are currently in default.

             IBCA may append a rating of plus (+) or minus (-) to a rating to
denote relative status within major rating categories.


             Thomson BankWatch assesses the likelihood of an untimely
repayment of principal or interest over the term to maturity of long term debt
and preferred stock which are issued by United States commercial banks,
thrifts and non-bank banks; non-United States banks; and broker-dealers. The
following summarizes the rating categories used by Thomson BankWatch for
long-term debt ratings:

             "AAA" - This designation represents the highest category assigned
by Thomson BankWatch to long-term debt and indicates that the ability to repay
principal and interest on a timely basis is extremely high.

             "AA" - This designation indicates a very strong ability to repay
principal and interest on a timely basis with limited incremental risk
compared to issues rated in the highest category.

             "A" - This designation indicates that the ability to repay
principal and interest is strong. Issues rated "A" could be more vulnerable to
adverse developments (both internal and external) than obligations with higher
ratings.


                                      A-9



<PAGE>

             "BBB" - This designation represents Thomson BankWatch's lowest
investment grade category and indicates an acceptable capacity to repay
principal and interest. Issues rated "BBB" are, however, more vulnerable to
adverse developments (both internal and external) than obligations with higher
ratings.

             "BB," "B," "CCC," and "CC," - These designations are assigned by
Thomson BankWatch to non-investment grade long-term debt. Such issues are
regarded as having speculative characteristics regarding the likelihood of
timely payment of principal and interest. "BB" indicates the lowest degree of
speculation and "CC" the highest degree of speculation.

             "D" - This designation indicates that the long-term debt is in
default.

             PLUS (+) OR MINUS (-) - The ratings from "AAA" through "CC" may
include a plus or minus sign designation which indicates where within the
respective category the issue is placed.


Municipal Note Ratings

             A Standard and Poor's rating reflects the liquidity concerns and
market access risks unique to notes due in three years or less. The following
summarizes the ratings used by Standard & Poor's Ratings Group for municipal
notes:

             "SP-1" - The issuers of these municipal notes exhibit very strong
or strong capacity to pay principal and interest. Those issues determined to
possesses overwhelming safety characteristics are given a plus (+)
designation.

             "SP-2" - The issuers of these municipal notes exhibit
satisfactory capacity to pay principal and interest.

             "SP-3" - The issuers of these municipal notes exhibit speculative
capacity to pay principal and interest.


             Moody's ratings for state and municipal notes and other
short-term loans are designated Moody's Investment Grade ("MIG") and variable
rate demand obligations are designated Variable Moody's Investment Grade
("VMIG"). Such ratings recognize the differences between short-term credit
risk and long-term risk. The following summarizes the ratings by Moody's
Investors Service, Inc. for short-term notes:

             "MIG-1"/"VMIG-1" - Loans bearing this designation are of the best
quality, enjoying strong protection by established cash flows, superior
liquidity support or demonstrated broad-based access to the market for
refinancing.


                                     A-10



<PAGE>

             "MIG-2"/"VMIG-2" - Loans bearing this designation are of high
quality, with margins of protection ample although not so large as in the
preceding group.

             "MIG-3"/"VMIG-3" - Loans bearing this designation are of
favorable quality, with all security elements accounted for but lacking the
undeniable strength of the preceding grades. Liquidity and cash flow
protection may be narrow and market access for refinancing is likely to be
less well established.

             "MIG-4"/"VMIG-4" - Loans bearing this designation are of adequate
quality, carrying specific risk but having protection commonly regarded as
required of an investment security and not distinctly or predominantly
speculative.

             "SG" - Loans bearing this designation are of speculative quality
and lack margins of protection.


             Fitch and Duff & Phelps use the short-term ratings described
under Commercial Paper Ratings for municipal notes.





                                     A-11



<PAGE>


<TABLE>
<CAPTION>
                               THE WOODWARD FUNDS
                               MONEY MARKET FUNDS
                      STATEMENTS OF ASSETS AND LIABILITIES
                               December 31, 1995

                                                  MONEY MARKET
                                                      FUND
                                                  ------------
<S>                                              <C>
ASSETS:
Investment in securities:
    At cost                                      $1,619,765,599
                                                 ==============
    At amortized cost (Note 2)                   $1,624,604,821
Cash                                                        109
Interest receivable                                  16,341,428
Deferred organization costs, net (Note 2)                    --
Prepaids and other                                      298,771
                                                 --------------
        TOTAL ASSETS                              1,641,245,129
                                                 --------------
LIABILITIES:
Payable for securities purchased                             --
Accrued investment advisory fee                         743,967
Accrued distribution fees                                16,841
Accrued custodial fee                                     2,795
Dividends payable                                       738,061
Accounts payable and accrued expenses                    48,651
                                                 --------------
        TOTAL LIABILITIES                             1,550,315
                                                 --------------
        NET ASSETS                               $1,639,694,814
                                                 ==============
Net assets consist of:
Capital shares (unlimited number of shares
  authorized, par value $.10 per share)          $  163,969,481
Additional paid-in capital                        1,475,725,333
                                                 --------------
        TOTAL NET ASSETS                         $1,639,694,814
                                                 ==============
Net asset value and redemption price per share   $         1.00
                                                 ==============
<FN>
                See accompanying notes to financial statements.
</TABLE>

                                FS-1

<PAGE>

<TABLE>
<CAPTION>

                               THE WOODWARD FUNDS
                               MONEY MARKET FUNDS
                 STATEMENTS OF ASSETS AND LIABILITIES (Continued)
                               December 31, 1995

                                                                                 MICHIGAN
                                                                  TREASURY      TAX-EXEMPT     TAX-EXEMPT
                                                 GOVERNMENT     MONEY MARKET   MONEY MARKET   MONEY MARKET
                                                    FUND            FUND           FUND           FUND
                                                 ----------     ------------   ------------   ------------

<S>                                              <C>            <C>            <C>            <C>         
ASSETS:
Investment in securities:
    At cost                                      $469,488,613   $921,604,627   $566,354,408   $126,549,715
                                                 ============   ============   ============   ============
    At amortized cost (Note 2)                   $469,643,055   $921,643,450   $564,592,007   $126,237,472
Cash                                                      320            104         52,509          1,897
Interest receivable                                 5,112,013      6,544,562      5,203,797      1,139,798
Deferred organization costs, net (Note 2)                  --          6,063             --             --
Prepaids and other                                     41,286        295,486         13,394         61,485
                                                 ------------   ------------   ------------   ------------
        TOTAL ASSETS                              474,796,674    928,489,665    569,861,707    127,440,652
                                                 ------------   ------------   ------------   ------------
LIABILITIES: 
Payable for securities purchased                           --             --      5,000,000      5,273,510
Accrued investment advisory fee                       195,644        340,328        225,584         51,173
Accrued distribution fees                               3,417          5,377          3,880          1,222
Accrued custodial fee                                     685            869          3,312            690
Dividends payable                                     210,856        413,557        190,363         39,832
Accounts payable and accrued expenses                   9,217         34,032         25,092         17,283
                                                 ------------   ------------   ------------   ------------
        TOTAL LIABILITIES                             419,819        794,163      5,448,231      5,383,710
                                                 ------------   ------------   ------------   ------------
        NET ASSETS                               $474,376,855   $927,695,502   $564,413,476   $122,056,942
                                                 ============   ============   ============   ============
Net assets consist of:
Capital shares (unlimited number of shares       
  authorized, par value $.10 per share)          $ 47,437,686   $ 92,769,550   $ 56,441,348   $ 12,205,694 
                                                  426,939,169    834,925,952    507,972,128    109,851,248 
Additional paid-in capital                       ------------   ------------   ------------   ------------ 
                                                 $474,376,855   $927,695,502   $564,413,476   $122,056,942 
        TOTAL NET ASSETS                         ============   ============   ============   ============ 
Net asset value and redemption price per share   $       1.00   $       1.00   $       1.00   $       1.00 
                                                 ============   ============   ============   ============ 
<FN>
See accompanying notes to financial statements.

</TABLE>

                                               FS-2

<PAGE>
<TABLE>
<CAPTION>

                              THE WOODWARD FUNDS
                              MONEY MARKET FUNDS
                           STATEMENTS OF OPERATIONS
                     For the Year Ended December 31, 1995

                                                     MONEY MARKET
                                                         FUND
                                                     ------------
<S>                                                   <C>
INVESTMENT INCOME (Note 2):                           $98,415,963
                                                      -----------
EXPENSES (Notes 2, 3 and 5):
  Investment advisory fee                               7,225,557
  Distribution fees                                       152,873
  Professional fees                                        48,970
  Custodial fee                                            60,686
  Shareholder servicing agent fees                        450,637
  Marketing expenses                                      102,871
  Amortization of deferred organization expenses               --
  Registration, filing fees and other expenses            398,210
  Less:
    Waived investment advisory fee                             --
                                                      -----------
        NET EXPENSES                                    8,439,804
                                                      -----------
NET INVESTMENT INCOME                                 $89,976,159
                                                      ===========
RATIO OF TOTAL EXPENSES TO TOTAL INVESTMENT INCOME            8.6%
                                                      ===========

<FN>
                See accompanying notes to financial statements.
</TABLE>



                                 FS-3

<PAGE>

<TABLE>
<CAPTION>

                               THE WOODWARD FUNDS
                               MONEY MARKET FUNDS
                      STATEMENTS OF OPERATIONS (Continued)
                      For the Year Ended December 31, 1995

                                                                                     MICHIGAN
                                                                      TREASURY      TAX-EXEMPT     TAX-EXEMPT
                                                      GOVERNMENT    MONEY MARKET   MONEY MARKET   MONEY MARKET
                                                         FUND           FUND           FUND           FUND
                                                      ----------    ------------   ------------   ------------
<S>                                                   <C>            <C>            <C>            <C>       
INVESTMENT INCOME (Note 2):                           $26,262,034    $42,755,302    $21,196,396    $3,921,289
                                                      -----------    -----------    -----------    ----------
EXPENSES (Notes 2, 3 and 5):                          
  Investment advisory fee                               1,987,590      3,248,535      2,458,246       496,026
  Distribution fees                                        34,919         53,755         44,226        10,466
  Professional fees                                        48,970         48,970         48,970        48,970
  Custodial fee                                             8,370         12,919         41,886        11,132
  Shareholder servicing agent fees                         60,644        298,599         86,193        82,305
  Marketing expenses                                       36,670         41,925         42,552        34,396
  Amortization of deferred organization expenses               --          8,021             --         8,277
  Registration, filing fees and other expenses             82,327        128,542        173,183        54,166
  Less:
    Waived investment advisory fee                             --             --             --       (61,221)
                                                      -----------    -----------    -----------    ----------
        NET EXPENSES                                    2,259,490      3,841,266      2,895,256       684,517
                                                      -----------    -----------    -----------    ----------
NET INVESTMENT INCOME                                 $24,002,544    $38,914,036    $18,301,140    $3,236,772
                                                      ===========    ===========    ===========    ==========
RATIO OF TOTAL EXPENSES TO TOTAL INVESTMENT INCOME            8.6%           9.0%          13.7%         17.5%
                                                      ===========    ===========    ===========    ==========
<FN>
See accompanying notes to financial statements.
</TABLE>


                                                        FS-4

<PAGE>
<TABLE>
<CAPTION>
                               THE WOODWARD FUNDS
                               MONEY MARKET FUNDS
                      STATEMENTS OF CHANGES IN NET ASSETS


                                                                 MONEY MARKET FUND                     GOVERNMENT FUND
                                                                 -----------------                     ---------------
                                                           Year Ended         Year Ended         Year Ended        Year Ended
                                                          Dec. 31, 1995      Dec. 31, 1994     Dec. 31, 1995     Dec. 31, 1994
                                                          -------------      -------------     -------------     -------------
<S>                                                     <C>                <C>                <C>               <C>
FROM OPERATIONS:
  Net investment income                                 $     89,976,159   $     54,437,913   $    24,002,544   $    15,570,185
  Distributions to shareholders from net investment
    income                                                   (89,976,159)       (54,437,913)      (24,002,544)      (15,570,185)
                                                        ----------------   ----------------   ---------------   ---------------
  Net increase in net assets from operations                          --                 --                --                --
                                                        ----------------   ----------------   ---------------   ---------------
FROM CAPITAL SHARE TRANSACTIONS (at $1.00 per share):
  Proceeds from shares sold                               15,430,620,141     11,950,595,231     7,866,220,550     4,177,408,097
  Net asset value of shares issued in reinvestment of
    distributions to shareholders                             20,938,255         15,065,218         5,511,007         3,599,166
                                                        ----------------   ----------------   ---------------   ---------------
                                                          15,451,558,396     11,965,660,449     7,871,731,557     4,181,007,263
  Less: payments for shares redeemed                     (15,134,903,898)   (11,969,313,007)   (7,818,562,738)   (4,106,464,145)
                                                        ----------------   ----------------   ---------------   ---------------
  Net increase (decrease) in net assets from capital
    share transactions                                       316,654,498         (3,652,558)       53,168,819        74,543,118
                                                        ----------------   ----------------   ---------------   ---------------
NET INCREASE (DECREASE) IN NET ASSETS                        316,654,498         (3,652,558)       53,168,819        74,543,118
NET ASSETS:
  Beginning of year                                        1,323,040,316      1,326,692,874       421,208,036       346,664,918
                                                        ----------------   ----------------   ---------------   ---------------
  End of year                                           $  1,639,694,814   $  1,323,040,316   $   474,376,855   $   421,208,036
                                                        ================   ================   ===============   ===============
<FN>
                See accompanying notes to financial statements.
</TABLE>


                                                   FS-5

<PAGE>

<TABLE>
<CAPTION>
                               THE WOODWARD FUNDS
                               MONEY MARKET FUNDS
                STATEMENTS OF CHANGES IN NET ASSETS (Continued)


                                        TREASURY                           TAX-EXEMPT                   MICHIGAN TAX-EXEMPT
                                   MONEY MARKET FUND                   MONEY MARKET FUND                 MONEY MARKET FUND
                                   -----------------                   -----------------                 -----------------
                               Year Ended        Year Ended        Year Ended        Year Ended       Year Ended      Year Ended
                              Dec. 31, 1995     Dec. 31, 1994     Dec. 31, 1995     Dec. 31, 1994    Dec. 31, 1995   Dec. 31, 1994
                              -------------     -------------     -------------     -------------    -------------   -------------

<S>                         <C>               <C>               <C>               <C>               <C>             <C>          
FROM OPERATIONS:
  Net investment income     $    38,914,036   $    23,209,709   $    18,301,140   $    12,879,849   $   3,236,772   $   1,621,567
  Distributions to
    shareholders from net
    investment income           (38,914,036)      (23,209,709)      (18,301,140)      (12,879,849)     (3,236,772)     (1,621,567)
                            ---------------   ---------------   ---------------   ---------------   -------------   -------------
  Net increase in net
    assets from operations             --                --                --                --              --              --   
                            ---------------   ---------------   ---------------   ---------------   -------------   -------------
FROM CAPITAL SHARE
  TRANSACTIONS
  (at $1.00 per share):
  Proceeds from 
     shares sold              6,284,582,300     3,163,540,997     2,777,275,094     3,097,740,398     293,836,102     229,739,020
  Net asset value of 
    shares issued in
    reinvestment of
    distributions to
    shareholders                  5,449,979         6,513,927         2,421,757         2,353,656       2,029,545       1,022,699
                            ---------------   ---------------   ---------------   ---------------   -------------   -------------
                              6,290,032,279     3,170,054,924     2,779,696,851     3,100,094,054     295,865,647     230,761,719
  Less: payments for
     shares redeemed         (6,148,030,955)   (3,239,233,694)   (2,766,019,376)   (3,048,064,052)   (252,448,579)   (204,679,038)
                            ---------------   ---------------   ---------------   ---------------   -------------   -------------
  Net increase (decrease)
    in net assets from 
    capital share
    transactions                142,001,324       (69,178,770)       13,677,475        52,030,002      43,417,068      26,082,681
                            ---------------   ---------------   ---------------   ---------------   -------------   -------------
NET INCREASE (DECREASE)
  IN NET ASSETS                 142,001,324       (69,178,770)       13,677,475        52,030,002      43,417,068      26,082,681
NET ASSETS:
  Beginning of year             785,694,178       854,872,948       550,736,001       498,705,999      78,639,874      52,557,193
                            ---------------   ---------------   ---------------   ---------------   -------------   -------------
  End of year               $   927,695,502   $   785,694,178   $   564,413,476   $   550,736,001   $ 122,056,942   $  78,639,874
                            ===============   ===============   ===============   ===============   =============   =============
<FN>
See accompanying notes to financial statements.
</TABLE>


                                                   FS-6

<PAGE>
<TABLE>
<CAPTION>
                               THE WOODWARD FUNDS
                           WOODWARD MONEY MARKET FUND
                            PORTFOLIO OF INVESTMENTS
                               December 31, 1995
                                                                        Amortized
                                                                          Cost
                     Description                        Face Amount     (Note 2)
                     -----------                        -----------     --------
<S>                                                     <C>         <C>          
TEMPORARY CASH INVESTMENTS -- 16.98%
  Allstate Life Insurance Co. Master Note, 5.93%,
    1/2/96                                              $ 5,000,000 $    5,000,000
  American General Finance, Inc. Master Note, 5.85%,
    1/2/96                                               15,000,000     15,000,000
  Commonwealth Life Insurance Co. Master Note, 6.03%,
    1/2/96                                                5,000,000      5,000,000
  Peoples Security Life Insurance Co. Master Note,
    6.03%, 1/2/96                                         5,000,000      5,000,000
  Sun Life Insurance Co. of America Master Note,
    6.13%, 1/2/96                                        10,000,000     10,000,000
  Transamerica Finance Group, Inc. Master Note,
    5.85%, 1/2/96                                        25,000,000     25,000,000
  NationsBank Capital Markets, Inc., Revolving
    Repurchase Agreement, 6.00%, 1/2/96 (secured by
    various U.S. Treasury obligations with maturities
    ranging from 2/15/96 through 11/15/05 at various
    interest rates ranging from 0.00% to 12.375%, all
    held at Chemical Bank)                               56,503,093     56,503,093
  Nomura Securities International, Inc., Revolving
    Repurchase Agreement, 6.00%, 1/2/96 (secured by
    various U.S. Treasury obligations with maturities
    ranging from 1/18/96 through 9/10/02 at various
    interest rates ranging from 0.00% to 8.26%, all
    held at the Bank of New York)                        77,000,000     77,000,000
  Salomon Brothers, Revolving Repurchase Agreement,
    5.93%, 1/2/96 (secured by various U.S. Treasury
    Strips with maturities ranging from 2/15/96
    through 11/15/05 and U.S. Treasury Notes, 5.50%,
    11/15/98, all held at Chemical Bank)                 73,407,000     73,407,000
  Yamaichi, Revolving Repurchase Agreement, 6.00%,
    1/2/96 (secured by various U.S. Treasury
    obligations with maturities ranging from 12/31/95
    through 8/15/05 at various interest rates ranging
    from 0.00% to 11.625%, all held at Chemical Bank)     4,000,000      4,000,000
                                                                    --------------
                                                                       275,910,093
                                                                    --------------
U.S. GOVERNMENT AGENCY OBLIGATIONS -- 4.52%
  Federal Farm Credit Bank, 5.60%, 7/1/96                13,950,000     13,930,941
  Federal Home Loan Bank:
    5.63%, 6/26/96                                       12,000,000     11,992,746
    5.98%, 8/14/96                                        5,000,000      5,000,000
  Federal National Mortgage Assn. Deb., 8.75%,
    6/10/96                                               2,000,000      2,025,084
  Federal National Mortgage Assn. Medium Term Note:
    5.97%, 5/16/96                                        4,000,000      4,002,877
    5.71%, 6/10/96                                        9,000,000      8,994,375
  Student Loan Marketing Assn., 6.05%, 6/30/96           27,500,000     27,528,471
                                                                    --------------
                                                                        73,474,494
                                                                    --------------
COMMERCIAL PAPER -- 44.37%
  Abbey National North America, 5.64%, 3/6/96            29,980,000     29,677,951
  Accor, 5.74%, 2/15/96                                   8,000,000      7,943,000
  AESOP Funding Corp., 5.82%, 1/22/96                    15,000,000     14,949,250
  Allomon Funding Corp.:
    5.78%, 1/12/96                                       10,000,000      9,982,369
    5.77%, 1/25/96                                       10,135,000     10,096,149
  Alpine Securitization Corp., 5.76%, 2/13/96             8,000,000      7,945,342
  American Express Credit Corp., 5.69%, 2/27/96          20,000,000     19,821,400
  Avnet, Inc., 5.72%, 2/16/96                             7,500,000      7,445,567
  B.A.T. Capital Corp., 5.77%, 1/23/96                   10,000,000      9,964,861
  Barton Capital Corp., 5.80%, 1/26/96                   17,000,000     16,931,764
  Bass Finance (C.I.) Ltd., 5.71%, 2/14/96               10,815,000     10,740,052
  BCI Funding Corp., 5.74%, 2/9/96                       19,980,000     19,856,623
  BEAL Cayman Ltd., 5.73%, 2/23/96                       19,980,000     19,812,923
  Clipper Receivables Corp., 5.76%, 1/17/96              20,000,000     19,948,889
  Corporate Receivables Corp., 5.81%, 1/5/96             17,000,000     16,989,026
  Echlin, Inc., 5.76%, 1/18/96                           15,000,000     14,959,342

                                             FS-7
<PAGE>

  Eksportfinans A/S, 5.54%, 1/8/96                        6,060,000      6,053,484
  Electronic Data Systems Corp., 5.56%, 3/21/96           5,000,000      4,939,000
  Engelhard Corp., 5.75%, 1/19/96                        10,970,000     10,938,571
  English China Clays PLC:
    5.78%, 1/22/96                                       10,000,000      9,966,400
    5.73%, 2/20/96                                       10,000,000      9,921,111
    5.70%, 3/1/96                                        10,254,000     10,157,442
  Enterprise Funding Corp.:
    5.76%, 1/12/96                                        6,451,000      6,439,666
    5.76%, 1/16/96                                       13,072,000     13,040,652
    5.76%, 2/9/96                                         9,000,000      8,944,230
  Explorer Pipeline Co.:
    5.76%, 1/24/96                                        7,775,000      7,746,487
    5.78%, 1/30/96                                       10,500,000     10,451,365
    5.72%, 2/16/96                                       10,000,000      9,927,422
  Franklin Resources, Inc., 5.73%, 2/20/96                8,000,000      7,936,889
  Greenwich Funding Corp.:
    5.76%, 1/8/96                                        10,000,000      9,988,819
    5.78%, 1/11/96                                       10,000,000      9,983,972
  Halifax Building Society, 5.77%, 1/3/96                10,000,000      9,996,794
  Hercules, Inc., 5.60%, 6/21/96                         10,000,000      9,739,611
  International Lease Finance Corp., 5.76%, 1/9/96       12,730,000     12,713,734
  International Securitization Corp.:
    5.78%, 2/2/96                                        17,000,000     16,913,111
    5.52%, 6/10/96                                        9,530,000      9,300,277
  New Center Asset Trust, 5.78%, 1/31/96                 20,000,000     19,904,167
  Pacific Dunlop Holdings, Inc., 5.75%, 2/21/96          10,000,000      9,919,250
  Pacific Dunlop Ltd., 5.67%, 1/23/96                     5,000,000      4,982,736
  Pooled Accounts Receivable Capital Corp.:
    5.83%, 1/9/96                                        11,000,000     10,985,773
    6.02%, 1/25/96                                       10,160,000     10,119,360
  Preferred Receivables Funding Corp.:
    5.73%, 2/2/96                                        15,975,000     15,894,060
    5.75%, 2/21/96                                        8,050,000      7,984,996
  Premium Funding, Inc.:
    5.78%, 2/7/96                                        10,113,000     10,053,235
    5.79%, 2/14/96                                       11,162,000     11,083,556
  Ranger Funding Corp., 5.75%, 1/12/96                   13,000,000     12,977,199
  San Paolo U.S. Financial Co., 5.68%, 3/15/96           10,970,000     10,843,498
  Sheffield Receivables Corp., 5.73%, 2/1/96             12,980,000     12,916,290
  St. Michael Finance Ltd.:
    5.75%, 2/20/96                                        9,272,000      9,198,597
    5.64%, 3/5/96                                         5,694,000      5,637,516
    5.64%, 3/8/96                                        10,000,000      9,896,150
  Sunbelt-Dix, Inc.:
    5.76%, 1/30/96                                        4,000,000      3,981,537
    5.79%, 2/13/96                                       11,980,000     11,897,721
    5.71%, 3/5/96                                        12,000,000     11,879,467
    5.67%, 3/25/96                                        5,250,000      5,181,400
  Sweden (Kingdom of):
    5.71%, 2/16/96                                       15,000,000     14,891,325
    5.72%, 3/1/96                                         6,980,000      6,914,039
    5.73%, 3/12/96                                       10,000,000      9,888,175
  TI Group, Inc., 5.70%, 3/4/96                          17,000,000     16,832,210
  U.S. Borax & Chemical Corp., 5.73%, 2/1/96              5,000,000      4,975,458
  Windmill Funding Corp.:
    6.02%, 1/16/96                                       10,000,000      9,975,000
    5.82%, 1/24/96                                       15,000,000     14,944,417
  WMX Technologies, Inc., 5.50%, 9/9/96                  15,480,000     14,905,692
                                                                    --------------
                                                                       720,826,369
                                                                    --------------
NOTES -- 17.27%
  American Express Centurion Bank, 5.82%, A/R,
    1/17/96                                              15,000,000     15,000,652
  Associates Corp. of North America Debenture, 7.50%,
    10/15/96                                             28,850,000     29,222,978
  Associates Corp. of North America Euro Dollar
    Debenture, 10.50%, 3/12/96                            7,378,000      7,424,686
  Boatmens National Bank of St. Louis, 6.00%, A/R,
    6/12/96                                              20,000,000     20,000,000
  Comerica Bank, 5.70%, 9/3/96                           13,000,000     12,991,077
  First Bank, NA, 5.96%, 3/4/96                          27,500,000     27,499,558
  First Union National Bank N. C., 5.76%, 2/2/96          5,000,000      5,000,000
  Ford Motor Credit Co. Medium Term Notes:
    6.25%, A/R, 5/10/96                                  12,000,000     12,013,087
    14.00%, 7/5/96                                        5,000,000      5,198,163
    9.10%, 7/18/96                                        5,000,000      5,083,739
  Huntington National Bank, 5.67%, A/R, 8/29/96          30,000,000     29,988,082
  J.P. Morgan, 5.75%, 8/7/96                             29,980,000     29,986,992
  PNC Bank, 5.65%, 9/18/96                               20,000,000     19,996,215
                                FS-8<PAGE>

  Seattle First National Bank, 5.51%, 6/14/96            10,000,000     10,000,000
  Smithkline Beecham Corp., 5.25%, 1/16/96                2,425,000      2,423,784
  Society National Bank Cleveland Ohio Medium Term
    Note, 6.875%, 10/15/96                               23,500,000     23,683,821
  Trust Company Bank, 6.50%, 3/21/96                     25,000,000     24,994,577
                                                                       -----------
                                                                       280,507,411
                                                                       -----------
  CERTIFICATES OF DEPOSIT -- 15.44%
  Bayerische Landesbank Girozentrale, 6.00%, 9/12/96     10,000,000     10,000,000
  Bayerische Vereinsbank AG, 5.95%, 7/22/96              29,980,000     29,980,000
  Canadian Imperial Bank of Commerce, 5.95%, 10/23/96    24,980,000     24,980,000
  Dresdner Bank AG, 7.00%, 2/5/96                        15,000,000     15,000,000
  Harris Trust & Savings Bank, 5.72%, 2/29/96            14,975,000     14,975,000
  National Westminster Bank PLC, 5.83%, 1/12/96          15,000,000     15,000,045
  PNC Bank Corp., 5.74%, 9/30/96                         20,000,000     19,985,384
  Royal Bank of Canada:
    6.60%, 4/3/96                                         2,980,000      2,980,399
    6.55%, 4/9/96                                         8,000,000      8,000,000
  Societe Generale:
    7.05%, 2/14/96                                       20,000,000     20,000,000
    6.80%, 3/1/96                                         5,000,000      5,000,000
  Toronto-Dominion Bank, Euro:
    6.80%, 3/11/96                                       24,980,000     24,987,939
    5.84%, 11/7/96                                       30,000,000     30,000,000
  Wachovia Bank of Georgia, NA, 5.85%, 1/10/96           10,000,000     10,000,000
  Wachovia Bank of North Carolina, 7.13%, 1/26/96        20,000,000     19,997,687
                                                                    --------------
                                                                       250,886,454
                                                                    --------------
TIME DEPOSIT -- 1.42%
  Mitsubishi Bank, 12.00%, 1/2/96                        23,000,000     23,000,000
                                                                    --------------
                                                                        23,000,000
                                                                    --------------
TOTAL INVESTMENTS                                                   $1,624,604,821
                                                                    ==============
<FN>
A/R -- Adjustable Rate
</TABLE>




                                     FS-9

<PAGE>

<TABLE>
<CAPTION>

                               THE WOODWARD FUNDS
                            WOODWARD GOVERNMENT FUND
                            PORTFOLIO OF INVESTMENTS
                               December 31, 1995
                                                                      Amortized Cost
                     Description                        Face Amount      (Note 2)
                     -----------                        -----------   --------------
<S>                                                     <C>            <C>       
TEMPORARY CASH INVESTMENTS -- 45.05%
  NationsBank Capital Markets, Inc., Revolving
    Repurchase Agreement, 6.00%, 1/2/96 (secured by
    various U.S. Treasury obligations with maturities
    ranging from 2/15/96 through 11/15/05 at various
    interest rates ranging from 0.00% to 12.375%, all
    held at Chemical Bank)                              $73,569,000    $ 73,569,000
  Nomura Securities International, Inc., Revolving
    Repurchase Agreement, 6.00% 1/2/96 (secured by
    various U.S. Treasury obligations with maturities
    ranging from 1/18/96 through 9/10/02 at various
    interest rates ranging from 0.00% to 8.26%, all
    held at the Bank of New York)                        23,000,000      23,000,000
  Yamaichi, Revolving Repurchase Agreement, 6.00%,
    1/2/96 (secured by various U.S. Treasury
    obligations with maturities ranging from 12/31/95
    through 8/15/05 at various interest rates ranging
    from 0.00% to 11.625%, all held at Chemical Bank)   115,000,000     115,000,000
                                                                       ------------
                                                                        211,569,000
                                                                       ------------
U.S. GOVERNMENT AND AGENCY OBLIGATIONS -- 54.95%
  U.S. Treasury Securities -- 4.28%
    U.S. Treasury Notes:
      4.375%, 8/15/96                                     5,000,000       4,957,174
      7.000%, 9/30/96                                    15,000,000      15,150,150
                                                                       ------------
                                                                         20,107,324
                                                                       ------------
  Agency Obligations -- 50.67%
    Federal Farm Credit Bank:
      5.78%, A/R, 2/9/96                                 25,000,000      24,998,664
      6.61%, 4/12/96                                      4,000,000       4,006,934
      6.39%, 4/17/96                                     10,000,000      10,022,719
      5.59%, A/R, 6/7/96                                 10,000,000       9,998,338
      5.60%, 11/1/96                                     10,000,000      10,002,747
    Federal Home Loan Bank:
      6.85%, 2/28/96                                     24,000,000      24,012,415
      6.30%, 3/1/96                                       2,500,000       2,474,042
      5.05%, 6/7/96                                       6,000,000       5,983,328
      5.90%, 7/25/96                                      5,000,000       5,000,000
      5.98%, 8/14/96                                     19,000,000      19,000,000
      6.00%, 8/16/96                                      2,000,000       2,000,411
      4.84%, 8/26/96                                      5,000,000       4,976,737
      5.77%, 11/20/96                                    10,000,000       9,998,229
    Federal Home Loan Mortgage Corp., 6.79%, 2/20/96     15,000,000      14,999,678
    Federal National Mortgage Assn., 5.58% 2/21/96        8,400,000       8,334,074
    Federal National Mortgage Assn. Medium Term Note:
      5.50%, A/R, 1/26/96                                25,000,000      24,998,973
      5.71%, 6/10/96                                      5,000,000       4,998,939
      5.50%, 6/12/96                                     18,000,000      17,969,843
    Student Loan Marketing Assn.:
      6.13%, A/R, 6/30/96                                12,500,000      12,490,660
      6.06%, A/R, 7/1/96                                 11,700,000      11,700,000
      6.05%, A/R, 10/4/96                                10,000,000      10,000,000
                                                                       ------------
                                                                        237,966,731
                                                                       ------------
TOTAL INVESTMENTS                                                      $469,643,055
                                                                       ============

<FN>
A/R -- Adjustable Rate
</TABLE>
                                   FS-10
<PAGE>

<TABLE>
<CAPTION>

                              THE WOODWARD FUNDS
                      WOODWARD TREASURY MONEY MARKET FUND
                            PORTFOLIO OF INVESTMENTS
                               December 31, 1995
                                                                      Amortized Cost
                     Description                        Face Amount      (Note 2)
                     -----------                        -----------    -------------
<S>                                                     <C>            <C>         
TEMPORARY CASH INVESTMENTS -- 82.74%
  Aubrey Langston, Revolving Repurchase Agreement,
    5.92%, 1/2/96 (secured by various U.S. Treasury
    obligations with maturities ranging from 8/31/97
    through 11/15/05 at various interest rates
    ranging from 4.75% to 13.75%, all held at
    Chemical Bank)                                      $43,000,000    $ 43,000,000
  Bear Stearns & Co., Inc., Revolving Repurchase
    Agreement, 5.82%, 1/2/96 (secured by various U.S.
    Treasury obligations with maturities ranging from
    5/15/96 through 8/15/23 at various interest rates
    ranging from 0.00% to 8.875%, all held at the
    Custodial Trust Co.)                                215,000,000     215,000,000
  Daiwa Securities America, Inc., Revolving
    Repurchase Agreement, 5.90%, 1/2/96 (secured by
    various U.S. Treasury obligations with maturities
    ranging from 4/30/96 through 11/15/01 at various
    interest rates ranging from 0.00% to 15.75%, all
    held at the Bank of New York)                        43,000,000      43,000,000
  First Boston, Inc., Revolving Repurchase Agreement,
    5.85%, 1/2/96 (secured by various U.S. Treasury
    Notes with maturities ranging from 11/15/96
    through 2/15/03 at various interest rates ranging
    from 4.375% to 6.25%, all held at Chemical Bank)     36,000,000      36,000,000
  Lehman Brothers, Inc., Revolving Repurchase
    Agreement, 5.92%, 1/2/96 (secured by U.S.
    Treasury Note, 5.875%, 7/31/97, held at Chemical
    Bank)                                                43,000,000      43,000,000
  Morgan Stanley & Co., Inc., Revolving Repurchase
    Agreement, 5.87%, 1/2/96 (secured by U.S.
    Treasury Note, 6.125%, 5/31/97, held at the Bank
    of New York)                                         43,000,000      43,000,000
  NationsBank Capital Markets, Inc., Revolving
    Repurchase Agreement, 6.00%, 1/2/96 (secured by
    various U.S. Treasury obligations with maturities
    ranging from 2/15/96 through 11/15/05 at various
    interest rates ranging from 0.00% to 12.375%, all
    held at Chemical Bank)                              216,533,000     216,533,000
  Nikko Securities Co. International, Inc., Revolving
    Repurchase Agreement, 5.90%, 1/2/96 (secured by
    various U.S. Treasury obligations with maturities
    ranging from 7/31/96 through 8/15/00 at various
    interest rates ranging from 0.00% to 8.75%, all
    held at the Bank of New York)                        40,000,000      40,000,000
  Nomura Securities International, Inc., Revolving
    Repurchase Agreement, 5.96%, 1/2/96 (secured by
    various U.S. Treasury obligations with maturities
    ranging from 8/31/97 through 5/15/01 at various
    interest rates ranging from 0.00% to 6.00%, all
    held at the Bank of New York)                        40,000,000      40,000,000


                                           FS-11

<PAGE>

  Sanwa BGK Securities Co., L.P., Revolving
    Repurchase Agreement, 5.90%, 1/2/96 (secured by
    U.S. Treasury Note, 5.50%, 11/15/98, held at the
    Bank of New York)                                    43,000,000      43,000,000
                                                                       ------------
                                                                        762,533,000
                                                                       ------------
U.S. GOVERNMENT OBLIGATIONS -- 17.26%
  U.S. Treasury Securities -- 17.26%
    Principal Strip from U.S. Treasury Bond due
      5/15/96                                             5,000,000       4,897,685
    U.S. Treasury Bill, 6.26%, 3/7/96                     3,000,000       2,965,955
    U.S. Treasury Notes:
      4.000%, 1/31/96                                     8,000,000       7,988,924
      4.625%, 2/15/96                                    10,000,000       9,976,935
      7.875%, 2/15/96                                    35,000,000      35,049,857
      7.500%, 2/29/96                                    15,000,000      15,016,012
      5.500%, 4/30/96                                    20,000,000      19,970,088
      5.875%, 5/31/96                                    10,000,000      10,001,983
      7.875%, 7/15/96                                     2,000,000       2,021,778
      6.125%, 7/31/96                                     7,000,000       7,013,918
      7.875%, 7/31/96                                     4,000,000       4,046,593
      4.375%, 8/15/96                                    14,000,000      13,873,585
      8.000%, 10/15/96                                   15,000,000      15,256,312
      4.375%, 11/15/96                                    5,000,000       4,943,974
      7.250%, 11/15/96                                    6,000,000       6,086,851
                                                                       ------------
                                                                        159,110,450
                                                                       ------------
TOTAL INVESTMENTS                                                      $921,643,450
                                                                       ============
</TABLE>



                                       FS-12

<PAGE>
<TABLE>
<CAPTION>
                               THE WOODWARD FUNDS
                     WOODWARD TAX-EXEMPT MONEY MARKET FUND
                            PORTFOLIO OF INVESTMENTS
                               December 31, 1995

                                                                                            Amortized
                                                                  Interest                     Cost
                     Description                        Rating*    Rate***   Face Amount     (Note 2)
                     -----------                        -------   --------   -----------    ----------
<S>                                                     <C>        <C>       <C>          <C>
Alabama -- 1.05%
Alabama HFA Mulit-Family CP:
  12/1/13                                               VMIG 1      3.50%    $ 3,200,000   $ 3,200,000
  12/1/13                                               VMIG 1      3.60%      2,700,000     2,700,000
Alaska -- 7.97%
Anchorage Electric Utilities (MBIA Insured)
  12/1/15                                               Aaa         7.63%     11,100,000    11,423,545
Valdez Marine Terminal--Arco Transportation:
  CP, 5/1/31                                            VMIG 1      3.50%      8,000,000     8,000,000
  CP, 5/1/31                                            VMIG 1      3.55%      3,900,000     3,900,000
  CP, 5/1/31                                            VMIG 1      3.75%      1,700,000     1,700,000
  VRDB, 5/1/31                                          VMIG 1      3.50%      8,000,000     8,000,000
Valdez Marine Terminal--Exxon Pipeline Co. VRDB,
  10/1/25                                               P 1         5.95%     12,000,000    12,000,000
Arizona -- 1.00%
Chandler IDR VRDB--Parsons Municipal Services,
  12/15/09                                              A 1+        4.25%      3,600,000     3,600,000
Maricopa Co. School District GO Unlimited Tax Series
  A, 7/1/96                                             Aa          3.75%      2,000,000     2,000,952
Colorado -- 2.87%
Adams Co. IDR VRDB--City View Park, 12/1/15             A 1+        5.20%      3,000,000     3,000,000
Englewood HFA Multi-Family VRDN--Mark Project,
  12/15/97                                              A 1+        5.25%      2,000,000     2,000,000
Lakewood Multi-Family Housing (FGIC Insured)
  VRDB--St. Moritz & Diamond Head, 10/1/07              VMIG 1      4.00%      8,250,000     8,250,000
Moffat Co. PCR VRDB, 7/1/10                             VMIG 1      4.65%      3,000,000     3,000,000
Delaware -- 1.35%
Delaware EDC VRDB--Hospital Billing Series B, 12/1/15   VMIG 1      5.25%      7,600,000     7,600,000
Florida -- 1.58%
Florida GO Unlimited Tax, 7/1/08                        Aaa         7.20%      3,270,000     3,355,215
Florida HFA Multi-Family (MBIA Insured) VRDB--Lake
  Northdale, 6/1/07                                     Aaa         3.75%      5,595,000     5,595,000
Georgia -- 2.56%
Cobb Co. Housing Multi-Family VRDB--Pittco Frey
  Associates Project, 6/1/23                            VMIG 1      5.20%      5,900,000     5,900,000
College Park IDR VRDB-- Marriott Corp., 8/1/15          Aa 3        6.10%      1,200,000     1,200,000
Fulton Co. Development IDR VRDN--Palisades West Ltd.,
  9/1/96                                                Aaa         5.15%      2,235,000     2,235,000
Georgia Municipal Gas Authority--Southern Portfolio I
  Project, 4/1/96                                       VMIG 1      3.75%      5,100,000     5,100,000
Hawaii -- 2.41%
Hawaii Dept. of Budget & Finance Mortgage:
  VRDN--Kuakini Medical Center, 7/1/04                  VMIG 1      3.75%      4,000,000     4,000,000
  VRDB--Wilcox Memorial Hospital, 7/1/18                VMIG 1      5.95%      2,100,000     2,100,000
Hawaii State Housing Finance & Development Corp.
  VRDB--Rental Housing Systems, 7/1/24                  VMIG 1      5.15%      7,500,000     7,500,000
Illinois -- 8.50%
Chicago GO Tender Notes, 10/31/96                       VMIG 1      3.75%      6,100,000     6,100,000
Chicago O'Hare International Airport--American
  Airlines VRDB:
    Series C, 12/1/17                                   P 1         6.10%     15,000,000    15,000,000
    Series D, 12/1/17                                   P 1         6.10%     15,000,000    15,000,000
Illinois GO, 4/1/06                                     AA-         7.13%      1,000,000     1,022,317
Illinois State Sales Tax, 6/15/15                       Aaa         7.63%      6,950,000     7,132,216
Illinois State Toll Highway Authority, VRDB 1/1/10      VMIG 1      5.05%        300,000       300,000
Northwest Suburban Municipal Joint Account (MBIA
  Insured)--Water Agency Supply System, 5/1/03          Aaa         7.20%      3,440,000     3,490,557
Indiana -- 3.40%
Jasper Co. PCR CP--Northern Indiana Public Services,
  11/1/16                                               VMIG 1      3.70%      2,000,000     2,000,000
Mt. Vernon PCR CP--General Electric Project,
  12/1/04                                               P 1         3.50%      6,900,000     6,900,000
  12/1/04                                               P 1         3.70%      2,790,000     2,790,000
Rockport Pollution Control (AMBAC Insured)
  VRDB--AEP Generating Co., 7/1/25                      Aaa         5.95%      5,500,000     5,500,000
  VRDB--Indiana Michigan Power Co., 6/1/25              Aaa         5.00%      2,000,000     2,000,000
Kansas -- 1.18%
Olathe GO Unlimited Tax, 5/1/96                         MIG 1       4.50%      6,700,000     6,700,000
                                             

                                        FS-13

<PAGE>
Kentucky -- 0.53%
Mason Co. PCR E. Kentucky Power VRDB--CFC Power
  National Rural Utilities B-1, 10/15/14                P 1         4.65%      3,000,000     3,000,000
Maryland -- 1.06%
Baltimore PCR VRDN-- SCM Plants, 2/1/00                 A 1+        5.10%      6,000,000     6,000,000
Michigan -- 12.87%
Clinton Township EDC (MBIA Insured) VRDB Sisters of
  Charity St. Joseph, 5/1/13                            VMIG 1      5.00%        300,000       300,000
Dearborn EDC VRDB--Oakbrook Common:
  3/1/23                                                A 1         5.10%      2,300,000     2,300,000
  3/1/25                                                A 1         5.10%        200,000       200,000
Delta Co. EDC--Mead Escanaba Paper:
  Series D, 12/1/23                                     P 1         6.00%      4,200,000     4,200,000
  Series F, 12/1/23                                     P 1         6.10%      4,300,000     4,300,000
Farmington Hills EDR VRDB--Brookfield Building
  Associates, 11/1/10                                   A 1         5.20%      2,000,000     2,000,000
Grand Rapids EDC VRDB--Amway, 12/1/06                   A 1         5.10%      3,600,000     3,600,000
Ingham Co. EDC VRDB--Martin Luther Memorial Home,
  Inc., 4/1/22                                          A 1+        5.20%      5,870,000     5,870,000
Kent Hospital VRDB--Butterworth Hospital, 1/15/20       VMIG 1      5.40%      2,600,000     2,600,000
Meridian Limited Obligation EDC VRDN--Service
  Merchandise Co., 12/15/99                             A 1+        4.00%        500,000       500,000
Michigan State Building Authority, 10/1/96              AA-         3.75%      5,000,000     5,005,297
Michigan State Hospital VRDB--Hospital Equipment Loan
  Program:
    12/1/23                                             VMIG 1      5.20%      1,600,000     1,600,000
    12/1/23                                             VMIG 1      5.20%      8,900,000     8,900,000
Michigan State Hospital VRDB--Mt. Clemens Hospital,
  8/15/15                                               VMIG 1      5.00%      4,600,000     4,600,000
Michigan State HDA VRDB:
  Laurel Valley, 12/1/07                                VMIG 1      5.10%        400,000       400,000
  Shoal Creek, 10/1/07                                  VMIG 1      5.10%      2,800,000     2,800,000
Michigan State Job Development Authority
  VRDB--Gordon Food Service, 8/1/15                     Aaa         5.00%      5,800,000     5,800,000
  PCR VRDB--Mazda Motor Corp., 10/1/08                  VMIG 1      5.25%      4,500,000     4,500,000
Michigan State Strategic Fund VRDB--Allen Group, Inc.
  11/1/25                                               VMIG 1      5.00%        400,000       400,000
University of Michigan Hospital VRDB:
  12/1/19                                               VMIG 1      5.90%      1,200,000     1,200,000
  12/1/27                                               VMIG 1      5.90%     11,610,000    11,610,000
Minnesota -- 1.60%
Hennepin Co. GO, 12/1/06                                VMIG 1      5.15%      5,000,000     5,000,000
Rochester GO Various Sales Tax, 11/1/99                 **N/R       5.00%        100,000       100,000
St. Paul Housing & Redevelopment Authority VRDB,
  12/1/12                                               A 1+        3.80%      3,900,000     3,900,000
Mississippi -- 1.45%
Perry Co. PCR VRDB--Leaf River Forest, 10/1/12          P 1         5.30%      8,200,000     8,200,000
Missouri -- 1.44%
Independence Water Utility Improvements CP 11/1/16      VMIG 1      3.40%      2,400,000     2,400,000
Missouri State Environmental Improvement Energy
  Research PCR--Union Electric Co.:
    Series A, 6/1/14                                    P 1         4.00%      1,000,000     1,000,000
    Series B, 6/1/14                                    P 1         4.00%      4,750,000     4,750,217
Nevada -- 2.64%
Clark Co. Airport Improvement (MBIA Insured) VRDB,
  7/1/12                                                VMIG 1      5.15%      8,600,000     8,600,000
Clark Co. PCR VRDB--Nevada Power Co. 10/1/23            A 1+        5.00%      6,300,000     6,300,000
New Hampshire -- 0.32%
New Hampshire IDR VRDB--Oerlikon-Burlhe USA, 7/1/13     A 1+        3.75%      1,800,000     1,800,000
New Jersey -- 0.22%
Rutgers State University, 5/1/96                        AA          4.25%      1,220,000     1,221,741
New York -- 1.95%
New York City GO (MBIA Insured) VRDB 8/15/22            VMIG 1      5.90%     11,000,000    11,000,000
North Carolina -- 2.67%
North Carolina Eastern Municipal Power Agency--Power
  System, 1/1/15                                        Aaa         7.75%     15,000,000    15,000,000
Ohio -- 2.40%
Cincinnati/Hamilton Co. EDR, 8/1/15                     **N/R       3.90%      3,150,000     3,150,000
Columbus Electric System VRDB, 9/1/09                   A 1         3.90%      1,400,000     1,400,000
Franklin Co. IDR VRDN--Capital South Community
  Redevelopment, 12/1/05                                **N/R       4.10%        700,000       700,000
Ohio Environmental Improvements CP, U.S. Steel Corp.,
  5/1/11                                                P 1         5.50%      8,300,000     8,300,000
Oregon -- 2.41%
Medford Hospital VRDB--Rogue Valley Manor, 12/1/15      VMIG 1      5.20%      4,000,000     4,000,000
Port Morrow VRDB--General Elecitric, 10/1/13            P 1         6.00%      5,700,000     5,700,000
Tualatin Hills Parks & Recreation TRAN, 6/28/96         SP 1+       4.25%      3,875,000     3,882,320
Pennsylvania -- 5.01%


                                                 FS-14
<PAGE>

Allegheny Co. Industrial Development VRDB--United
  Jewish Federation:
    Series B, 10/1/25                                   VMIG 1      5.25%     10,000,000    10,000,000
    Series C, 10/1/15                                   VMIG 1      5.25%      1,100,000     1,100,000
Delaware Co. IDR (FGIC Insured) CP--Philadelphia
  Electric, 12/1/12                                     VMIG 1      3.40%      2,400,000     2,400,000
Montgomery Co. Higher Education Health Authority
  VRDB--Philadelphia Presbytery 7/1/25                  VMIG 1      5.25%      5,000,000     5,000,000
Schuylkill Co. IDR VRDB--Westwood Energy 11/1/09        P 1         6.25%      6,800,000     6,800,000
Upper Allegheny Joint Sanitary Authority, 9/1/26        MIG 1       4.50%      3,000,000     3,001,004
South Carolina -- 2.57%
Richland Co. Schoold District TAN GO Unlimited Tax,
  4/15/96                                               MIG 1       4.00%      8,300,000     8,305,660
South Carolina GO State Capital Improvement, 2/1/96     Aaa         7.30%      3,500,000     3,509,443
South Dakota -- 0.48%
South Dakota HDA, 5/1/96                                Aa 1        3.90%      2,715,000     2,715,000
Tennessee -- 2.13%
Knox Co. Board IDR VRDB--Service Merchandise Co.,
  Inc., 12/15/08                                        A 1+        4.00%        800,000       800,000
Metropolitan Government Nashville & Davidson Co.,
  6/15/06                                               AA          6.50%      6,000,000     6,142,843
Metropolitan Government Nashville & Davidson Co.,
  VRDB--Nashville Apartments 9/1/15                     Aa 3        5.15%      5,100,000     5,100,000
Texas -- 10.02%
Austin Utilities System CP, 4/9/96                      P 1         3.65%      5,400,000     5,400,000
Houston Water & Sewer System (MBIA Insured) 12/1/16     Aaa         7.13%      3,000,000     3,150,445
North Central HCFA VRDB--YMCA Dallas 6/1/21             VMIG 1      5.65%      5,600,000     5,600,000
Texas Hospital Equipment Finance Council (MBIA
  Insured) VRDN, 4/7/05                                 VMIG 1      5.45%      8,045,000     8,045,000
Texas Small Business IDR VRDB--Texas Public
  Facilities Capital Access, 7/1/26                     VMIG 1      5.20%      2,300,000     2,300,000
Texas State Higher Education Authority (FGIC Insured)
  VRDB--Educational Equipment & Improvements, 12/1/25   VMIG 1      5.15%      2,510,000     2,510,000
Texas State Public Finance Authority:
  10/1/96                                               Aa          6.40%      3,000,000     3,061,190
  CP, 8/20/96                                           P 1         3.75%      5,000,000     5,000,000
Texas TRAN, 8/30/96                                     MIG 1       4.75%     12,750,000    12,812,314
Texas Transportation CP, 8/20/96                        P 1         3.65%      5,000,000     5,000,000
Tyler Health Facilities Development Corp. CP--East
  Texas Medical Center Regional Health, 11/1/25         VMIG 1      3.65%      3,700,000     3,700,000
Utah -- 3.01%
Intermountain Power Agency, 7/1/17                      Aaa         7.75%      4,700,000     4,889,980
Salt Lake Co. PCR--VRDB--Pacific Corp. 2/1/08           P 1         5.95%     12,100,000    12,100,000
Vermont -- 1.87%
Vermont Educational Health Agency, 11/1/27              A 1+        3.80%      5,975,000     5,975,000
Vermont Student Assistance Corp. VRDN, 1/1/04           VMIG 1      3.75%      4,600,000     4,600,000
Virginia -- 0.48%
Loudoun Co. IDR VRDB, 11/1/24                           A 1         6.45%      2,700,000     2,700,000
Washington -- 1.88%
Port Townsend IDR VRDB--Townsend Paper Corp., 3/1/09    VMIG 1      5.15%      5,100,000     5,100,000
Seattle Municipal Light & Power Co., 11/1/15            VMIG 1      3.50%      5,500,000     5,500,000
West Virginia -- 0.48%
Raleigh Co. Health Care System VRDB, 9/1/06             VMIG 1      5.25%      2,700,000     2,700,000
Wisconsin -- 5.70%
Milwaukee School Order Notes Series B, 8/22/96          MIG 1       4.50%     15,000,000    15,046,050
Waukesha School District TRAN, 8/23/96                  SP 1        4.25%     14,000,000    14,020,236
Wisconsin State Transportation Transit Improvements,
  7/1/02                                                AAA         7.90%      3,000,000     3,123,465
Wyoming -- 1.42%
Lincoln Co. PCR VRDB--Pacificorp Project, 1/1/16        VMIG 1      3.40%      8,000,000     8,000,000
                                                                                          ------------
TOTAL INVESTMENTS                                                                         $564,592,007
                                                                                          ============
<FN>
   Investment Abbreviations
AMBAC   --   AMBAC Indemnity Corp.
BIGI    --   Bond Investors Guaranty Insurance Co.
CP      --   Commercial Paper
EDC     --   Economic Development Corporation
FGIC    --   Financial Guaranty Insurance Company
FSA     --   Financial Securities Assurance Corp.
GO      --   General Obligation
HCF     --   Health Care Facilities
HR      --   Housing Revenue
HDA     --   Housing Development Authority
HFA     --   Housing Finance Authority
             Individual Development & Export

                                                      FS-15
<PAGE>

IDA     --   Authority
IDR     --   Industrial Development Revenue
MBIA    --   Municipal Bond Insurance Association
PCR     --   Pollution Control Revenue
PFA     --   Public Facilities Authority
TAN     --   Tax Anticipation Note
TRAN    --   Tax Revenue Anticipation Note
             Unit Priced Daily Adjustable Tax
UPDATE  --   Exempt Securities
VRDB    --   Variable Rate Demand Bond
VRDN    --   Variable Rate Demand Note

  * Moody's when rated, otherwise Standard & Poor's.
 ** N/R investment is not rated, yet deemed by the Investment Advisor as an
    acceptable credit and having characteristics equivalent to obligations
    rated AA or MIG 1 by Moody's, AA or A-1+ by Standard & Poor's.

*** Interest rates on variable rate securities are adjusted periodically based
    on appropriate indexes. The interest rates shown are the rates in effect at
    December 31, 1995.
</TABLE>

                                                FS-16<PAGE>
<TABLE>
<CAPTION>
                              THE WOODWARD FUNDS
                WOODWARD MICHIGAN TAX-EXEMPT MONEY MARKET FUND
                           PORTFOLIO OF INVESTMENTS
                               December 31, 1995
                                                                                            Amortized
                                                                  Interest                    Cost
                     Description                        Rating*    Rate***   Face Amount    (Note 2)
                     -----------                        -------    -------   -----------    ---------
<S>                                                     <C>        <C>       <C>         <C>        
Michigan -- 99.24%
Ann Arbor EDC Ltd. Obligation VRDN--Webers
  Industries, 5/1/00                                    **N/R       5.20%    $  930,000    $  930,000
Bruce Township Hospital (MBIA Insured) VRDB--Sisters
  of Charity St. Joseph:
    Series A, 5/1/18                                    VMIG 1      3.70%     3,000,000     3,000,000
    Series B, 5/1/18                                    VMIG 1      5.00%       800,000       800,000
Dearborn EDC Ltd. Obligation VRDB--Oakbrook Common,
  3/1/25                                                A 1         5.10%       800,000       800,000
Delta Co. EDC--Mead Escanaba Paper Co.:
  Series B, 12/1/23                                     P 1         3.60%     1,600,000     1,600,000
  Series E, 12/1/23                                     P 1         6.10%     3,600,000     3,600,000
Detroit Downtown Development Authority
  VRDB--Millender Center Project, 12/1/10               VMIG 1      5.30%     4,500,000     4,500,000
Detroit Sewage Disposal (MBIA Insured) Series B,
  7/1/96                                                Aaa         5.00%     4,750,000     4,781,575
Detroit Tax Increment Revenue VRDB, 10/1/10             A 1         5.25%     4,200,000     4,200,000
Eaton Inter School District TAN, 4/4/96                 **N/R       3.95%     1,245,000     1,245,299
Farmington Hills EDC Ltd. Obligation VRDB--Brookfield
  Building Assn., L P, 11/1/10                          A 1         5.20%     1,135,000     1,135,000
Ferndale Schools GO Unlimited Tax, 5/1/06               Aaa         7.00%     1,075,000     1,087,371
Flint Hospital Building Authority VRDB--Hurley
  Medical Center, Series B, 7/1/15                      VMIG 1      5.60%     5,000,000     5,000,000
Grand Traverse Hospital VRDB--Munson Medical Center
  Series A, 12/1/15                                     Aaa         7.63%     1,000,000     1,050,748
Grosse Point Public Library TAN, 4/3/96                 **N/R       3.60%       990,000       990,291
Holland EDC VRDB--Thrifty Holland, Inc., 3/1/13         A 1         3.90%     1,300,000     1,300,000
Ingham Co. EDC VRDB--Martin Luther Memorial Home,
  Inc., 4/1/22                                          A 1+        5.20%       500,000       500,000
Kalamazoo Co. EDC VRDB--Industrial & Economic
  Development WBC Properties Ltd., 9/1/15               **N/R       5.60%     1,000,000     1,000,000
Kalamazoo Public Library TAN, 4/1/96                    **N/R       3.60%     2,190,000     2,190,358
Kent Hospital VRDB--Butterworth Hospital Series A,
  1/15/20                                               VMIG 1      5.40%       300,000       300,000
L'Anse Creuse Public Schools GO Unlimited Tax, 5/1/96   AA          5.75%     1,000,000     1,004,629
Leelanau Co. EDC Ltd. Obligation--American Community
  Mutual Insurance Co., 6/15/06                         **N/R       3.90%     1,060,000     1,060,000
Livonia EDC AMT VRDB--Foodland Distributors, 12/1/11    VMIG 1      5.20%     1,000,000     1,000,000
Macomb Township EDC Ltd. Obligation AMT VRDN--ACR
  Industries, 1/1/03                                    VMIG 1      5.10%     1,050,000     1,050,000
Meridian EDC Ltd. Obligation VRDB--Hannah
  Technologies, 11/15/14                                A 1+        4.25%     2,500,000     2,500,000
Michigan Municipal Bond Authority:
  Series A, 5/3/96                                      SP 1+       5.00%     2,000,000     2,004,832
  Series B, 7/3/96                                      SP 1+       4.50%     4,000,000     4,014,133
Michigan Public Power Agency (AMBAC Insured)--Belle
  River Project, 1/1/96                                 Aaa         7.00%     3,000,000     3,000,000
Michigan State Building Authority:
  Series I, 10/1/96                                     AA-         3.75%     2,000,000     2,000,000
  University & College Improvements, 10/1/96            AA-         4.30%     5,235,000     5,253,942
  University of Michigan Hospital, 12/1/96              Aaa         7.88%       665,000       702,565
Michigan State Comprehensive Transportation, 8/1/05     AA-         7.63%     1,940,000     1,951,707
Michigan State Hospital Henry Ford Health Series A,
  11/15/96                                              Aa          4.00%     1,070,000     1,073,510
  5/1/00                                                Aaa         7.35%     2,055,000     2,095,912
  5/1/08                                                Aaa         8.00%     1,310,000     1,344,864
Michigan State Hospital VRDB--Hospital Equipment Loan
  Program:
    12/1/23                                             VMIG 1      5.20%     1,600,000     1,600,000
    12/1/23                                             VMIG 1      5.20%       400,000       400,000
Michigan State HDA VRDB, 4/1/19                         A+ 1        5.00%     1,000,000     1,000,000
Michigan State HDA Ltd. Obligation VRDB--
  Laurel Valley, 12/1/07                                VMIG 1      5.10%       800,000       800,000
  Shoal Creek, 10/1/07                                  VMIG 1      5.10%       200,000       200,000
Michigan State Job Development Authority IDR:
  VRDN--Sugar Sebewa, 9/1/00                            Aa 3        5.15%      2,600,000    2,600,000
  VRDN--Hitachi Metals, 1/1/04                          Aa 3        4.00%      1,800,000    1,800,000
  VRDB--Gordon Food Service, 8/1/15                     Aaa         5.00%      2,200,000    2,200,000


                                      FS-17
<PAGE>
Michigan State Job Development Authority PCR
  VRDB--Mazda Motors Mfg. USA Corp., 10/1/08            VMIG 1      5.25%      1,500,000    1,500,000
Michigan State Strategic Fund IDR VRDB--Allen Group,
  Inc., 11/1/25                                         VMIG 1      5.00%        600,000      600,000
Michigan State Strategic Fund PCR VRDN--Consumers
  Power Co., 9/1/00                                     A 1+        5.15%      3,000,000    3,000,000
Michigan State Strategic Fund Ltd. Obligation--
  Environmental Research, Series B, 6/1/11              VMIG 1      4.35%      1,280,000    1,280,000
Michigan State Strategic Fund Ltd. Obligation AMT:
    VRDN--Alpha Tech, Inc., 10/1/97                     P 1         5.50%      6,000,000    6,000,000
    VRDN--Michigan & Wayne Disposal Inc., 4/1/99        A 1         5.35%      1,500,000    1,500,000
    VRDB--West Riverbank, 11/1/06                       A 1         5.20%      1,100,000    1,100,000
    VRDB--Dennenlease L C, 4/1/10                       **N/R       5.15%      2,395,000    2,395,000
    VRDB--Ironwood Plastics, Inc., 11/1/11              **N/R       5.15%      1,275,000    1,275,000
    VRDB--Molmec Inc., 12/1/14                          **N/R       5.35%      1,500,000    1,500,000
    VRDB--CEC Products Co., 6/1/15                      **N/R       5.35%      3,300,000    3,300,000
    VRDB--Detroit Edison Co., 9/1/30                    P 1         6.00%      5,000,000    5,000,000
Michigan State Strategic Fund Ltd. Obligation
  VRDN--Freezer Services, 10/1/97                       **N/R       5.30%        760,000      760,000
Michigan State Trunk Line Highway & Transit
  Improvements:
    7/1/96                                              AA-         7.00%        500,000      508,041
    11/15/96                                            AA-         5.25%        500,000      506,136
Michigan State Underground Storage Tank VRDN, 12/1/04   VMIG 1      5.15%      2,900,000    2,900,000
Oakland Co. EDC--Corners Shopping Center, 8/1/15        A 1+        4.10%        530,000      530,000
Oakland Co. EDC Ltd. Obligation AMT--Orchard Maple
  Project, 11/15/16                                     **N/R       4.00%        615,000      615,000
Plymouth Township EDC VRDN--Key International
  Manufacturing, Inc., 7/1/04                           **N/R       4.00%      3,750,000    3,750,000
Van Buren Township EDC AMT VRDN--Daikin Clutch USA
  Inc., 3/1/97                                          Aa 3        5.50%      3,000,000    3,000,000
University of Michigan Hospital VRDB:
  12/1/19                                               VMIG 1      5.90%      2,800,000    2,800,000
  12/1/27                                               VMIG 1      5.90%        790,000      790,000
                                                                                         ------------
                                                                                          125,275,913
                                                                                         ------------
PUERTO RICO -- 0.76%
Commonwealth of Puerto Rico (FGIC Insured) GO
  Unlimited Tax, 7/1/96                                 Aaa         7.80%        500,000      521,705
Puerto Rico Public Buildings Authority--Public
  Education & Health Facilities, 7/1/12                 Aaa         8.00%        425,000      439,854
                                                                                              961,559
                                                                                         ------------
TOTAL INVESTMENTS                                                                        $126,237,472
                                                                                         ============
<FN>
  Investment Abbreviations
AMBAC    -- AMBAC Indemnity Corp.
BIGI     -- Bond Investors Guaranty Insurance Co.
CP       -- Commercial Paper
EDC      -- Economic Development Corporation
EDR      -- Economic Development Revenue
FGIC     -- Financial Guaranty Insurance Company
FSA      -- Financial Securities Assurance Corp.
GO       -- General Obligation
HCFA     -- Health Care Facilities
HR       -- Housing Revenue
HDA      -- Housing Development Authority
HFA      -- Housing Finance Authority
IDA      -- Industrial Development & Export Authority
IDR      -- Industrial Development Revenue
MBIA     -- Municipal Bond Insurance Association
PCR      -- Pollution Control Revenue
PFA      -- Public Facilities Authority
TAN      -- Tax Anticipation Note
TRAN     -- Tax Revenue Anticipation Note
UPDATE   -- Unit Priced Daily Adjustable Tax-Exempt Securities
VRDB     -- Variable Rate Demand Bond
VRDN     -- Variable Rate Demand Note

  * Moody's when rated, otherwise Standard & Poor's.

 ** N/R investment is not rated, yet deemed by the Investment Advisor as an
    acceptable credit and having characteristics equivalent to obligations
    rated AA or MIG 1 by Moody's, AA or A-1+ by Standard & Poor's.

*** Interest rates on variable rate securities are adjusted periodically based
    on appropriate indexes. The interest rates shown are the rates in effect at
    December 31, 1995.
</TABLE>

                                         FS-18
<PAGE>
                               THE WOODWARD FUNDS
                               MONEY MARKET FUNDS
                         NOTES TO FINANCIAL STATEMENTS

(1)    Organization and Commencement of Operations

      The Woodward Funds (Woodward) was organized as a Massachusetts business
trust on April 21, 1987 and registered under the Investment Company Act of
1940, as amended, as an open-end investment company. As of December 31, 1995
Woodward consisted of seventeen separate series of which there were five money
market funds (Money Market Funds), as described below.

      Woodward Money Market Fund
      Woodward Government Fund
      Woodward Treasury Money Market Fund
      Woodward Tax-Exempt Money Market Fund
      Woodward Michigan Tax-Exempt Money Market Fund

      The Money Market Funds commenced operations on January 4, 1988, except
for the Michigan Tax-Exempt Money Market Fund and the Treasury Money Market
Fund, which commenced operations on January 23, 1991 and January 1, 1993,
respectively.

(2)   Significant Accounting Policies

      The following is a summary of significant accounting policies followed
by the Money Market Funds in preparation of the financial statements. The
policies are in conformity with generally accepted accounting principles for
investment companies. Following generally accepted accounting principles
requires management to make estimates and assumptions that affect the reported
amounts of assets and liabilities, the disclosure of contingent assets and
liabilities at the date of the financial statements and reported amounts of
revenues and expenses during the reporting period. Actual results could differ
from those estimates.

   Investments

      Pursuant to Rule 2a-7 of the Investment Company Act of 1940, the Money
Market Funds utilize the amortized cost method to determine the carrying value
of investment securities. Under this method, investment securities are valued
for both financial reporting and federal tax purposes at amortized cost and
any discount or premium is amortized from the date of acquisition to maturity.
The use of this method results in a carrying value which approximates market
value. Market value is determined based upon quoted market prices or dealer
quotes.

      Investment security purchases and sales are accounted for on the trade
date.

      Woodward invests in securities subject to repurchase agreements. Such
transactions are entered into only with institutions included on the Federal
Reserve System's list of institutions with whom the Federal Reserve open
market desk will do business. NBD Bank (NBD), acting under the supervision of
the Board of Trustees, has established the following additional policies and
procedures relating to Woodward's investments in securities subject to
repurchase agreements: 1) the value of the underlying collateral is required
to equal or exceed 102% of the funds advanced under the repurchase agreement
including accrued interest; 2) collateral is marked to market daily by NBD to
assure its value remains at least equal to 102% of the repurchase agreement
amount; and 3) funds are not disbursed by Woodward or its agent unless
collateral is presented or acknowledged by the collateral custodian.

      The Tax-Exempt and Michigan Tax-Exempt Funds invest in a majority of
instruments whose stated maturity is greater than one year, but whose rate of
interest is readjusted no less frequently than annually, or which possess
demand features and may therefore be deemed to have a maturity equal to the
period remaining until the next interest adjustment date or the demand date,
whichever is longer.

   Investment Income

      Interest income is recorded daily on the accrual basis adjusted for
amortization of premium and accretion of discount. Premiums and discounts are
amortized/accreted as required by the Internal Revenue Code.

   Federal Income Taxes

      It is Woodward's policy to comply with the requirements of Subchapter M
of the Internal Revenue Code, as amended, applicable to regulated investment
companies and to distribute net investment income and realized gains to its
shareholders. Therefore, no federal income tax provision is required in the
accompanying Financial Statements.

                                FS-19
<PAGE>

   Shareholder Dividends

      On each business day except those holidays the New York Stock Exchange
(Exchange), NBD or its bank affiliates observe, net investment income is
declared as a dividend, at the close of the Exchange, to shareholders of
record at such close. Such dividends are paid monthly.

   Deferred Organization Costs

      Organization costs are being amortized on a straight-line basis over the
five year period beginning with the commencement of operations of each series.

   Expenses

      Expenses are charged daily as a percentage of the respective Fund's net
assets. Woodward monitors the rate at which expenses are charged to ensure
that a proper amount of expense is charged to income each year. This
percentage is subject to revision if there is a change in the estimate of the
future net assets of the funds or a change in expectations as to the level of
actual expenses.

(3) Transactions with Affiliates

      First of Michigan Corporation (FoM) and Essex National Securities, Inc.
(Essex) act as sponsors and co-distributors of Woodward's shares. Pursuant to
their Distribution Agreement with Woodward, FoM is entitled to receive a fee
at the annual rate of .025% of the aggregate average net assets invested in
the Money Market Funds' first $400 million and .005% of such assets in excess
of $400 million. Fees of FoM under the Distribution Agreement are allocated
among the Funds based on the relative net asset values. Essex is entitled to
receive a fee at the annual rate of .10% of the aggregate average net assets
of Woodward's investment portfolios, attributable to investments by clients of
Essex.

      NBD is the investment advisor pursuant to the Advisory Agreement. For
its advisory services to Woodward, NBD is entitled to a fee, computed daily
and payable monthly. Under the Advisory Agreement, NBD also provides Woodward
with certain administrative services, such as maintaining Woodward's general
ledger and assisting in the preparation of various regulatory reports. NBD
receives no additional compensation for such services.

      A reorganization of Woodward and The Prairie Funds is being considered
by the Board of Trustees of both funds. In connection with the proposed
reorganization, the Board of Trustees of Woodward and the Board of Trustees of
Prairie must approve certain reorganization agreements. The transaction is
intended to be effected as a tax-free reorganization under the Internal
Revenue Code, so that none of the Funds' shareholders will recognize taxable
gains or losses as a result of the reorganization. A proxy
statement/prospectus describing the reorganization and the reasons therefore
will be sent to shareholders.

      NBD, FoM, and Essex have agreed that they may waive their fees in whole
or in part; and, if in part, may specify the particular fund to which such
waiver relates as may be required to satisfy any expense limitation imposed by
state securities laws or other applicable laws. At present, no restrictive
expense limitation is imposed on Woodward. Restrictive limitations could be
imposed as a result of changes in current state laws and regulations in those
states where Woodward has qualified its shares, or by a decision of the
Trustees to qualify the shares in other states having restrictive expense
limitations. For the year ended December 31, 1995, NBD waived $61,221 of the
advisory fee for the Michigan Tax-Exempt Money Market Fund.

      NBD is also compensated for its services as Woodward's Custodian,
Transfer Agent and Dividend Disbursing Agent, and is reimbursed for certain
out of pocket expenses incurred on behalf of Woodward.

      On March 10, 1994, Woodward adopted The Woodward Funds Deferred
Compensation Plan (the "Plan"), an unfunded, nonqualified deferred
compensation plan. The Plan allows an individual Trustee to elect to defer
receipt of all or a percentage of fees which otherwise would be payable for
services performed.

      See Note 5 for a summary of fee rates and expenses pursuant to these
agreements.

                                       FS-20

<PAGE>

(4)   Investment Securities Transactions

      Information with respect to investment securities and security
transactions is as follows:

<TABLE>
<CAPTION>
                                                                                            Michigan
                                                           Treasury        Tax-Exempt      Tax-Exempt
                       Money Market      Government      Money Market     Money Market    Money Market
                           Fund             Fund             Fund             Fund            Fund
                       ------------      ----------      ------------     ------------    ------------
<S>                  <C>               <C>              <C>              <C>              <C>
Purchases            $58,940,462,599   $5,440,529,005   $7,317,697,881   $2,744,829,205   $388,242,330
Sales & Maturities   $58,634,036,261   $5,389,053,887   $7,177,784,932   $2,723,533,379   $337,049,476
</TABLE>

(5) Expenses

      Following is a summary of total expense rates charged, advisory fee rates
payable to NBD, and amounts paid to NBD, FoM, and Essex pursuant to the
agreements described in Note 3 for the year ended December 31, 1995. The rates
shown are stated as a percentage of each Fund's average net assets.

<TABLE>
<CAPTION>
                                                                                                           Michigan
                                                                             Treasury      Tax-Exempt     Tax-Exempt
                                               Money Market   Government   Money Market   Money Market   Money Market
               Effective Date                      Fund          Fund          Fund           Fund           Fund
               --------------                  ------------   ----------   ------------   ------------   ------------
<S>                                             <C>           <C>           <C>            <C>             <C>
Expense Rates:
  January 1                                           0.50%         0.51%         0.53%          0.53%         0.69%
  May 11                                              0.52%         0.51%         0.53%          0.53%         0.69%
  November 9                                          0.52%         0.52%         0.53%          0.53%         0.69%
  December 1                                          0.52%         0.52%         0.55%          0.53%         0.69%
NBD Advisory Fee:
  Net Assets--
    Up to $1.0 billion                                0.45%         0.45%         0.45%          0.45%         0.50%
    $1.0 to $2.0 billion                             0.425%        0.425%        0.425%         0.425%         0.50%
    Over $2.0 billion                                 0.40%         0.40%         0.40%          0.40%         0.50%
Amounts Paid:
  Advisory Fee to NBD                           $7,225,557    $1,987,590    $3,248,535     $2,458,246      $496,026
  Distribution Fee to FoM and Essex             $  152,873    $   34,919    $   53,755     $   44,226      $ 10,466
  Other Fees & Out of Pocket Expenses to NBD    $  341,111    $   55,012    $  150,481     $   92,713      $ 30,134
Expenses Waived:
  Advisory Fee to NBD                                   --            --            --             --      $(61,221)
</TABLE>

(6)   Portfolio Composition

      Although the Tax-Exempt Money Market Fund has a diversified investment
portfolio, the Fund has investments in excess of 10% of its total investments
in the states of Michigan and Texas. The Michigan Tax-Exempt Money Market Fund
does not have a diversified portfolio since 99% of its investments are within
the state of Michigan. Such concentrations within particular states may subject
the funds more significantly to economic changes occurring within those states.


                                     FS-21

<PAGE>
                               THE WOODWARD FUNDS
                               MONEY MARKET FUNDS
                              FINANCIAL HIGHLIGHTS

      The Financial Highlights present a per share analysis of net investment
income and distributions from net investment income for the Money Market Funds.
Additional quantitative measures expressed in ratio form analyze important
relationships between certain items presented in the financial statements.
These financial highlights have been derived from the financial statements of
the Money Market Funds and other information for the periods presented.
<TABLE>
<CAPTION>
                                                                             Money Market Fund
                                               -----------------------------------------------------------------------------
                                                 Year Ended      Year Ended      Year Ended      Year Ended      Year Ended
                                               Dec. 31, 1995   Dec. 31, 1994   Dec. 31, 1993   Dec. 31, 1992   Dec. 31, 1991
                                               -------------   -------------   -------------   -------------   -------------
<S>                                              <C>             <C>             <C>             <C>              <C>
Net Investment Income                            $   0.0549      $   0.0378      $   0.0281      $   0.0347       $ 0.0579
Distributions From Net Investment Income         $  (0.0549)     $  (0.0378)     $  (0.0281)     $  (0.0347)      $(0.0579)
Net Asset Value at Beginning and End of Year     $     1.00      $     1.00      $     1.00      $     1.00       $   1.00
Total Return                                           5.63%           3.86%           2.85%           3.58%          5.95%
Ratios to Average Net Assets:
  Expenses                                             0.51%           0.47%           0.49%           0.52%          0.50%
  Net Investment Income                                5.49%           3.78%           2.81%           3.47%          5.79%
Net Assets, End of Year
  (in 000's)                                     $1,639,695      $1,323,040      $1,326,693      $1,095,354       $775,521
<CAPTION>
                                                                              Government Fund
                                               -----------------------------------------------------------------------------
                                                 Year Ended      Year Ended      Year Ended      Year Ended      Year Ended
                                               Dec. 31, 1995   Dec. 31, 1994   Dec. 31, 1993   Dec. 31, 1992   Dec. 31, 1991
                                               -------------   -------------   -------------   -------------   -------------
<S>                                               <C>             <C>             <C>             <C>             <C>
Net Investment Income                             $ 0.0544        $ 0.0372        $ 0.0277        $ 0.0357        $ 0.0564
Distributions From Net Investment Income          $(0.0544)       $(0.0372)       $(0.0277)       $(0.0357)       $(0.0564)
Net Asset Value at Beginning and End of Year      $   1.00        $   1.00        $   1.00        $   1.00        $   1.00
Total Return                                          5.57%           3.77%           2.81%           3.63%           5.79%
Ratios to Average Net Assets:
  Expenses                                            0.51%           0.51%           0.51%           0.51%           0.50%
  Net Investment Income                               5.44%           3.72%           2.77%           3.57%           5.64%
Net Assets, End of Year
  (in 000's)                                      $474,377        $421,208        $346,665        $261,614        $288,369

<FN>
                See accompanying notes to financial statements.

</TABLE>


                                                            FS-22

<PAGE>

<TABLE>
<CAPTION>
                                                                  Treasury
                                                             Money Market Fund
                                               ---------------------------------------------
                                                 Year Ended      Year Ended      Year Ended
                                               Dec. 31, 1995   Dec. 31, 1994   Dec. 31, 1993
                                               -------------   -------------   -------------
<S>                                               <C>             <C>             <C>
Net Investment Income                             $ 0.0539        $ 0.0370        $ 0.0273
Distributions From Net Investment Income          $(0.0539)       $(0.0370)       $(0.0273)
Net Asset Value at Beginning and End of Year      $   1.00        $   1.00        $   1.00
Total Return                                          5.53%           3.77%           2.77%
Ratios to Average Net Assets:
  Expenses                                            0.53%           0.50%           0.50%
  Net Investment Income                               5.39%           3.70%           2.73%
Net Assets, End of Year
  (in 000's)                                      $927,696        $785,694        $854,873
<CAPTION>
                                                                        Tax-Exempt Money Market Fund
                                               -----------------------------------------------------------------------------
                                                 Year Ended      Year Ended      Year Ended      Year Ended      Year Ended
                                               Dec. 31, 1995   Dec. 31, 1994   Dec. 31, 1993   Dec. 31, 1992   Dec. 31, 1991
                                               -------------   -------------   -------------   -------------   -------------
<S>                                               <C>             <C>             <C>             <C>             <C>
Net Investment Income                             $ 0.0335        $ 0.0242        $ 0.0196        $ 0.0264        $ 0.0422
Distributions From Net Investment Income          $(0.0335)       $(0.0242)       $(0.0196)       $(0.0264)       $(0.0422)
Net Asset Value at Beginning and End of Year      $   1.00        $   1.00        $   1.00        $   1.00        $   1.00
Total Return                                          3.41%           2.45%           1.98%           2.70%           4.30%
Ratios to Average Net Assets:
  Expenses                                            0.53%           0.51%           0.51%           0.53%           0.52%
  Net Investment Income                               3.35%           2.42%           1.96%           2.64%           4.22%
Net Assets, End of Year
  (in 000's)                                      $564,413        $550,736        $498,706        $379,431        $227,808
<CAPTION>
                                                                              Michigan Tax-Exempt
                                                                               Money Market Fund
                                                 -----------------------------------------------------------------------------
                                                   Year Ended      Year Ended      Year Ended      Year Ended     Period Ended
                                                 Dec. 31, 1995   Dec. 31, 1994   Dec. 31, 1993   Dec. 31, 1992   Dec. 31, 1991
                                                 -------------   -------------   -------------   -------------   -------------
<S>                                                 <C>             <C>             <C>             <C>             <C>
Net Investment Income                               $ 0.0329        $ 0.0235        $ 0.0181        $ 0.0237        $ 0.0353
Distributions From Net Investment Income            $(0.0329)       $(0.0235)       $(0.0181)       $(0.0237)       $(0.0353)
Net Asset Value at Beginning and End of Period      $   1.00        $   1.00        $   1.00        $   1.00        $   1.00
Total Return                                            3.32%           2.38%           1.83%           2.40%           3.83%(a)
Ratios to Average Net Assets:
  Expenses                                              0.69%           0.67%           0.65%           0.64%           0.65%(a)
  Net Investment Income                                 3.30%           2.35%           1.81%           2.37%           3.77%(a)
  Expenses without fee waiver                           0.76%           0.75%             --              --              --
  Net Investment Income without fee waiver              3.23%           2.28%             --              --              --
Net Assets, End of Period
  (in 000's)                                        $122,057        $ 78,640        $ 52,557        $ 52,960        $ 38,885
<FN>
- ----------------
(a) Annualized for periods less than one year for comparability purposes.
    Actual annual values may be less than or greater than those shown.

</TABLE>


                                                     FS-23

<PAGE>

                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

To the Trustees and Shareholders of
   The Woodward Money Market Funds:

      We have audited the accompanying statements of assets and liabilities,
including the portfolios of investments, of the Money Market Funds of THE
WOODWARD FUNDS (comprising, as indicated in Note 1, the Money Market,
Government, Treasury Money Market, Tax-Exempt Money Market and Michigan
Tax-Exempt Money Market Funds) as of December 31, 1995, and the related
statements of operations for the year then ended, the statements of changes in
net assets for each of the two years in the period then ended, and the
financial highlights for each of the five years in the period then ended or
from inception (as indicated in Note 1) through December 31, 1995. These
financial statements and financial highlights are the responsibility of the
Funds' management. Our responsibility is to express an opinion on these
financial statements and financial highlights based on our audits.

      We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements and financial
highlights are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements. Our procedures included physical counts and confirmation of
securities owned as of December 31, 1995, by inspection and correspondence with
custodians, banks and brokers. An audit also includes assessing the accounting
principles used and significant estimates made by management, as well as
evaluating the overall financial statement presentation. We believe that our
audits provide a reasonable basis for our opinion.

      In our opinion, the financial statements and financial highlights
referred to above present fairly, in all material respects, the financial
position of each of the respective funds constituting the Money Market Funds of
The Woodward Funds as of December 31, 1995, the results of their operations for
the year then ended, the changes in their net assets for each of the two years
in the period then ended and the financial highlights for each of the five
years in the period then ended or from inception (as indicated in Note 1)
through December 31, 1995, in conformity with generally accepted accounting
principles.

                                                    ARTHUR ANDERSEN LLP

Detroit, Michigan,
   February 19, 1996.



                                       FS-24

<PAGE>


                      STATEMENT OF ADDITIONAL INFORMATION

                                August 26, 1996

                                      for

                      CLASS A, CLASS B AND CLASS I SHARES

                                    OF THE

                       MANAGED ASSETS CONSERVATIVE FUND
                         MANAGED ASSETS BALANCED FUND
                          MANAGED ASSETS GROWTH FUND
                              EQUITY INCOME FUND
                                  GROWTH FUND
                           MID-CAP OPPORTUNITY FUND
                          SMALL-CAP OPPORTUNITY FUND
                             INTRINSIC VALUE FUND
                             GROWTH AND VALUE FUND
                               EQUITY INDEX FUND
                           INTERNATIONAL EQUITY FUND
                            INTERMEDIATE BOND FUND
                                   BOND FUND
                                SHORT BOND FUND
                                  INCOME FUND
                            INTERNATIONAL BOND FUND
                              MUNICIPAL BOND FUND
                       INTERMEDIATE MUNICIPAL BOND FUND
                         MICHIGAN MUNICIPAL BOND FUND

                                      of

                                 PEGASUS FUNDS

                                 P.O. Box 5142
                       Westborough, Massachusetts 01581
                                (800) 688-3350

               This Statement of Additional Information ("Additional
Statement") is meant to be read in conjunction with Pegasus Funds' Prospectus
dated August 26, 1996 pertaining to all classes of shares of the Funds listed
above (the "Prospectus") (each, a "Fund" and collectively, the "Funds"), as it
may be revised from time to time, and is incorporated by






<PAGE>




reference in its entirety into that Prospectus. Because this Additional
Statement is not itself a prospectus, no investment in shares of the Funds
should be made solely upon the information contained herein. Copies of the
Funds' Prospectus may be obtained from any office of the Distributor by
writing or calling the Distributor or the Trust at the address or telephone
number listed above. Capitalized terms used but not defined herein have the
same meanings as in the Prospectus.

                                      -2-





<PAGE>



                                          TABLE OF CONTENTS


                                                                         Page
                                                                         ----

Investment Objectives, Policies and Risk Factors ......................    1

Net Asset Value .......................................................   19

Additional Purchase and Redemption Information ........................   19

Description of Shares .................................................   22

Additional Information Concerning Taxes ...............................   31

Management ............................................................   34

Independent Public Accountants ........................................   44

Counsel ...............................................................   45

Additional Information on Performance .................................   45

Appendix A ............................................................  A-1

Appendix B ............................................................  B-1

Financial Statements .................................................. FS-1

                                      -i-




<PAGE>

               INVESTMENT OBJECTIVES, POLICIES AND RISK FACTORS


               The following policies supplement the Funds' respective
investment objectives and policies as set forth in the Prospectus.

Additional Information on Fund Instruments

               Attached to this Additional Statement is Appendix A which
contains descriptions of the rating symbols used by Rating Agencies for
securities in which the Funds may invest.

Portfolio Transactions

               Subject to the general supervision of the Trust's Board of
Trustees, the Investment Adviser is responsible for making decisions with
respect to and placing orders for all purchases and sales of portfolio
securities for each Fund.

               The annualized portfolio turnover rate for each Fund is
calculated by dividing the lesser of purchases or sales of portfolio
securities for the reporting period by the monthly average value of the
portfolio securities owned during the reporting period. The calculation
excludes all securities, including options, whose maturities or expiration
dates at the time of acquisition are one year or less. Portfolio turnover of
the Funds may vary greatly from year to year as well as within a particular
year, and may be affected by cash requirements for redemption of shares and by
requirements which enable the Funds to receive favorable tax treatment.
Portfolio turnover will not be a limiting factor in making portfolio
decisions, and the Funds may engage in short term trading to achieve their
respective investment objectives.

               Purchases of money market instruments by the Funds are made
from dealers, underwriters and issuers. The Funds currently do not expect to
incur any brokerage commission expense on such transactions because money
market instruments are generally traded on a "net" basis acting as principal
for their own accounts without a stated commission. The price of the security,
however, usually includes a profit to the dealer. Securities purchased in
underwritten offerings include a fixed amount of compensation to the
underwriter, generally referred to as the underwriter's concession or
discount. When securities are purchased directly from or sold directly to an
issuer, no commissions or discounts are paid.

               Transactions on U.S. stock exchanges involve the payment of
negotiated brokerage commissions. On exchanges on which commissions are
negotiated, the cost of transactions may vary among different brokers.
Transactions in the over-the-counter market are generally on a net basis
(i.e., without commission) through dealers, or otherwise involve transactions
directly with the issuer of an instrument.




<PAGE>

               The Funds may participate, if and when practicable, in bidding
for the purchase of portfolio securities directly from an issuer in order to
take advantage of the lower purchase price available to members of a bidding
group. A Fund will engage in this practice, however, only when the Investment
Adviser, in its sole discretion, believes such practice to be otherwise in the
Fund's interests.

               Total brokerage commissions paid by the Funds for the fiscal
years ended December 31, 1995, 1994 and 1993 were as follows:

<TABLE>
<CAPTION>
                                   December 31,     December 31,   December 31,
                                       1995             1994           1993
                                   ------------     ------------   ------------
<S>                                 <C>               <C>            <C>
Managed Assets Conservative Fund    $  13,601         $ 47,110       $ 29,826

Managed Assets Balanced Fund        $  81,178         $123,890            N/A

Equity Income Fund                  $ 379,012              N/A            N/A

Growth Fund                         $ 929,747              N/A            N/A

Mid-Cap Opportunity Fund            $ 866,286         $683,613       $330,962

Small-Cap Opportunity Fund          $ 178,632              N/A            N/A

Intrinsic Value Fund                $ 209,816         $325,912       $320,121

Growth and Value Fund               $ 504,214         $519,412       $423,124

Equity Index Fund                   $ 137,443         $169,830       $ 98,588

International Equity Fund           $  72,856         $  4,492            N/A
</TABLE>


               The Bond Funds and Municipal Bond Funds incurred no brokerage
commissions for the fiscal years ended December 31, 1995, 1994 and 1993. As of
the date hereof, the Managed Assets Growth Fund had not commenced investment
operations.

              The Advisory Agreement for the Funds provides that, in executing
portfolio transactions and selecting brokers or dealers, the Investment
Adviser will seek to obtain the best overall terms available for each Fund. In
assessing the best overall terms available for any transaction, the Investment
Adviser shall consider factors it deems relevant, including the breadth of the
market in the security, the price of the security, the financial condition and
execution capability of the broker or dealer, and the reasonableness of the
commission, if any, both for the specific transaction and on a continuing
basis. In addition, the Agreement authorizes the Investment Adviser to cause a
Fund to pay a broker-dealer which furnishes brokerage and research services a
higher commission than that which might be charged by another broker-dealer
for effecting the same transaction, provided that the Investment Adviser
determines in good faith that such commission is reasonable in relation to the
value of the brokerage and research services provided by such broker-dealer,
viewed in terms of either the particular transaction or the overall
responsibilities of the Investment

                                      -2-



<PAGE>



Adviser to the Funds. Such brokerage and research services might consist of
reports and statistics relating to specific companies or industries, general
summaries of groups of stocks or bonds and their comparative earnings and
yields, or broad overviews of the stock, bond and government securities
markets and the economy.

              Supplementary research information so received is in addition
to, and not in lieu of, services required to be performed by the Investment
Adviser and does not reduce the advisory fees payable by the Funds. The
Trustees will periodically review any commissions paid by the Funds to
consider whether the commissions paid over representative periods of time
appear to be reasonable in relation to the benefits inuring to the Funds. It
is possible that certain of the supplementary research or other services
received will primarily benefit one or more other investment companies or
other accounts for which investment discretion is exercised by the Investment
Adviser. Conversely, a Fund may be the primary beneficiary of the research or
services received as a result of portfolio transactions effected for such
other account or investment company.

              The Trust will not execute portfolio transactions through,
acquire portfolio securities issued by, make savings deposits in or enter into
repurchase or reverse repurchase agreements with the Investment Adviser, the
Distributor or an affiliated person of any of them (as such term is defined in
the 1940 Act) acting as principal, except to the extent permitted under the
1940 Act. In addition, a Fund will not purchase securities during the
existence of any underwriting or selling group relating thereto of which the
Distributor or the Investment Adviser, or an affiliated person of any of them,
is a member, except to the extent permitted under the 1940 Act. Under certain
circumstances, the Funds may be at a disadvantage because of these limitations
in comparison with other investment companies which have similar investment
objectives but are not subject to such limitations.

              Investment decisions for each Fund are made independently from
those for the other Funds and for any other investment companies and accounts
advised or managed by the Investment Adviser. Such other investment companies
and accounts may also invest in the same securities as the Funds. To the
extent permitted by law, the Investment Adviser may aggregate the securities
to be sold or purchased for the Funds with those to be sold or purchased for
other investment companies or accounts in executing transactions. When a
purchase or sale of the same security is made at substantially the same time
on behalf of one or more of the Funds and another investment company or
account, the transaction will be averaged as to price and available
investments allocated as to amount, in a manner which the Investment Adviser
believes to be equitable to each Fund and such other investment company or
account. In some instances, this investment procedure may adversely affect the
price paid or received by a Fund or the size of the position obtained or sold
by the Fund.


                                      -3-





<PAGE>



Equity Securities

              Equity Securities are generally selected by the Asset Allocation
and Equity Funds in a "bottom-up" manner. "Bottom-up" refers to an analytical
approach to securities selection which first focuses on the company and
company-related matters as contrasted to a "top-down" analysis which first
focuses on the industry or the economy. In the Investment Adviser's opinion,
this procedure may generally be expected to result in a portfolio
characterized by lower price/earnings ratios, above average growth prospects
and average market risk.

Equity Index Fund

              The Investment Adviser believes that a sampling methodology
allows the Fund to maintain a close correlation to the performance of the S&P
500 Index while at the same time controlling the portfolio turnover and
transaction costs of the Fund.

              Under normal market conditions, the Fund invests substantially
all of its total assets in the common stocks that comprise the S&P 500 Index
in accordance with their relative capitalization and sector weightings as
described above. It is possible, that if an issuer drops in ranking, or is
eliminated entirely from the S&P 500 Index, the Investment Adviser may be
required to sell some or all of the common stock of such issuer then held by
the Fund. Sales of portfolio securities may be made at times when, if the
Investment Adviser is not required to effect purchases and sales of portfolio
securities in accordance with the S&P 500 Index, such securities might not be
sold. Such sales may result in lower prices for such securities than may have
been realized or in losses that may not have been incurred if the Investment
Adviser is not required to effect the purchases and sales. The failure of an
issuer to declare or pay dividends, the institution against an issuer of
materially adverse legal proceedings, the existence or threat of defaults
materially and adversely affecting an issuer's future declaration and payment
of dividends, or the existence of other materially adverse credit factors will
not necessarily be the basis for the disposition of portfolio securities,
unless such event causes the issuer to be eliminated entirely from the S&P 500
Index. The Fund may receive from time to time as part of a "spin-off" or
corporate restructuring of an issuer included in the S&P 500 Index, securities
that are themselves outside of the S&P 500 Index. Such securities will be
disposed of by the Fund in due course consistent with the Fund's investment
objective.

Debt Securities

              The Investment Adviser selects Debt Securities based on
anticipated interest rate changes and the use of active management strategies
which may include sector rotation, intra-sector adjustments and yield curve
and convexity considerations. Sector rotation involves the Investment Adviser
selecting among different economic or industry sectors based upon apparent or
relative attractiveness. Thus at times a sector offers yield

                                      -4-





<PAGE>




advantages relative to other sectors. An intra-sector adjustment occurs when
the Investment Adviser determines to select a particular issue within a
sector. Yield curve considerations involve the Investment Adviser attempting
to compare the relationship between time to maturity and yield to maturity in
order to identify the relative value in the relationship. Convexity
considerations consist of the Investment Adviser seeking securities that rise
in price more quickly, or decline in price less quickly, than the typical
security of that price risk level and therefore enable the Investment Adviser
to obtain an additional return when interest rates change dramatically.

              In acquiring particular Debt Securities, the Investment Adviser
may consider, among other things, historical yield relationships between
private and governmental debt securities, intermarket yield relationships
among various industry sectors, current economic cycles and the attractiveness
and creditworthiness of particular issuers. Depending upon the Investment
Adviser's analysis of these and other factors, a Fund's holdings of issues in
particular industry sectors may be overweighted or underweighted when compared
to the relative industry weightings in recognized indices. The value of the
Funds can be expected to vary inversely with changes in prevailing interest
rates.

Stripped U.S. Government Obligations

              Within the past several years, the Treasury Department has
facilitated transfers of ownership of zero coupon securities by accounting
separately for the beneficial ownership of particular interest coupon and
principal payments on Treasury securities through the Federal Reserve
book-entry record-keeping system. The Federal Reserve program as established
by the Treasury Department is known as "STRIPS" or "Separate Trading of
Registered Interest and Principal of Securities." To the extent consistent
with their respective investment objectives, the Asset Allocation, Bond and
Municipal Bond Funds may purchase securities registered in the STRIPS program.
Under the STRIPS program, the Funds will be able to have their beneficial
ownership of zero coupon securities recorded directly in the book-entry
record-keeping system in lieu of having to hold certificates or other
evidences of ownership of the underlying U.S. Treasury securities.

              In addition, the Asset Allocation, Bond and Municipal Bond Funds
may acquire U.S. Government obligations and their unmatured interest coupons
that have been separated ("stripped") by their holder, typically a custodian
bank or investment brokerage firm. Having separated the interest coupons from
the underlying principal of the U.S. Government obligations, the holder will
resell the stripped securities in custodial receipt programs with a number of
different names, including "Treasury Income Growth Receipts" ("TIGRs") and
"Certificate of Accrual on Treasury Securities" ("CATS"). The stripped coupons
are sold separately from the underlying principal, which is usually sold at a
deep discount because the buyer receives only the right to receive a future
fixed payment on the security and does not receive any rights to periodic
interest (cash) payments. The underlying U.S. Treasury bonds and notes
themselves are held in book-entry form at the Federal Reserve Bank or, in the
case of bearer securities (i.e., unregistered securities which

                                      -5-





<PAGE>



are ostensibly owned by the bearer or holder), in trust on behalf of the
owners. Counsel to the underwriters of these certificates or other evidences
of ownership of U.S. Treasury securities have stated that, in their opinion,
purchasers of the stripped securities most likely will be deemed the
beneficial holders of the underlying U.S. Government obligations for federal
tax purposes. The Trust is not aware of any binding legislative, judicial or
administrative authority on this issue.

              As described in the Prospectus, such Funds may also purchase
stripped mortgage-backed securities ("SMBS"). SMBS that are interest only or
principal only and not issued by the U.S. Government may be considered
illiquid securities if they can not be disposed of promptly in the ordinary
course of business at a value reasonably close to that used in the calculation
of net asset value per share. See "Mortgage Backed Securities."

Custodial Receipts and Certificates of Participation

              For certain certificates of participation, the Asset Allocation,
Bond and Municipal Bond Funds will have the right to demand payment, on not
more than 30 days' notice, for all or any part of each Fund's participation
interest, plus accrued interest. As to these instruments, each Fund intends to
exercise its rights to demand payment as needed to provide liquidity, to
maintain or improve the quality of its investment portfolio or upon a default
(if permitted under the terms of the instrument).

Bank Obligations

              In accordance with their respective investment objectives, each
Fund may purchase bank obligations, which include bankers' acceptances,
negotiable certificates of deposit and non-negotiable time deposits, including
U.S. dollar-denominated instruments issued or supported by the credit of U.S.
or foreign banks or savings institutions. Although the Funds invest in
obligations of foreign banks or foreign branches of U.S. banks only where the
Investment Adviser deems the instrument to present minimal credit risks, such
investments may nevertheless entail risks that are different from those of
investments in domestic obligations of U.S. banks due to differences in
political, regulatory and economic systems and conditions. All investments in
bank obligations are limited to the obligations of financial institutions
having more than $1.0 billion in total assets at the time of purchase.

Commercial Paper

              Commercial paper, including variable and floating rate notes and
other short term corporate obligations, must be rated in one of the two
highest categories by at least two Rating Agencies, or if not rated, have been
issued by a corporation having an outstanding bond issue rated A or higher by
a Rating Agency. Except as provided in the Prospectus for the International
Bond Fund, bonds and other short term obligations (if not rated as commercial
paper) purchased by the Funds must be rated BBB or Baa, or higher,

                                      -6-





<PAGE>



by a Rating Agency, respectively, or if unrated, be of comparable investment
quality in the judgment of the Investment Adviser.

Variable and Floating Rate Instruments

              With respect to variable and floating rate obligations that may
be acquired by each Fund, the Investment Adviser will consider the earning
power, cash flows and other liquidity ratios of the issuers and guarantors of
such notes and will continuously monitor their financial status to meet
payment on demand. The absence of an active secondary market with respect to
particular variable and floating rate instruments could make it difficult for
a Fund to dispose of instruments if the issuer defaulted on its payment
obligation or during periods that the Fund is not entitled to exercise its
demand rights, and the Fund could, for these or other reasons, suffer a loss
with respect to such instruments.

Lending Securities

              When a Fund lends its securities, it continues to receive
interest or dividends on the securities loaned and may simultaneously earn
interest on the investment of the cash collateral. Although voting rights, or
rights to consent, attendant to securities on loan pass to the borrower, such
loans will be called so that the securities may be voted by a Fund if a
material event affecting the investment is to occur.

Repurchase Agreements and Reverse Repurchase Agreements

              The repurchase price under the repurchase agreements described
in the Prospectus generally equals the price paid by a Fund plus interest
negotiated on the basis of current short term rates (which may be more or less
than the rate on the securities underlying the repurchase agreement).
Securities subject to repurchase agreements are held by the Trust's Custodian,
in the Federal Reserve/Treasury book-entry system or by another authorized
securities depository. Repurchase agreements are considered to be loans under
the 1940 Act.

              Reverse repurchase agreements are considered to be borrowings by
a Fund under the 1940 Act. At the time a Fund enters into a reverse repurchase
agreement, it will place in a segregated custodial account liquid assets such
as U.S. Government securities or other liquid high-grade debt securities
having a value equal to or greater than the repurchase price (including
accrued interest) and will subsequently monitor the account to ensure that
such value is maintained. Reverse repurchase agreements involve the risk that
the market value of the securities sold by the Fund may decline below the
price of the securities it is obligated to repurchase.


                                      -7-





<PAGE>



American Depository Receipts ("ADRs")

              The Asset Allocation and Equity Funds may invest in ADRs, which
are receipts issued by an American bank or trust company evidencing ownership
of underlying securities issued by a foreign issuer. ADRs may be listed on a
national securities exchange or may trade in the over-the-counter market.
Although ADR prices are denominated in U.S. dollars, the underlying security
may be denominated in a foreign currency. The underlying security may be
subject to foreign government taxes which would reduce the yield on such
securities.

When-Issued Purchases and Forward Commitments

              A Fund will purchase securities on a when-issued basis or
purchase or sell securities on a forward commitment basis only with the
intention of completing the transaction and actually purchasing or selling the
securities. If deemed advisable as a matter of investment strategy, however, a
Fund may dispose of or renegotiate a commitment after it is entered into, and
may sell securities it has committed to purchase before those securities are
delivered to the Fund on the settlement date. In these cases the Fund may
realize a capital gain or loss.

              When a Fund engages in when-issued and forward commitment
transactions, it relies on the other party to consummate the trade. Failure of
such party to do so may result in the Fund's incurring a loss or missing an
opportunity to obtain a price considered to be advantageous.

Mortgage Backed Securities

              Mortgage Backed Securities Generally. Mortgage backed securities
held by the Asset Allocation, Equity and Bond Funds represent an ownership
interest in a pool of residential mortgage loans. These securities are
designed to provide monthly payments of interest and principal to the
investor. The mortgagor's monthly payments to his lending institution are
"passed-through" to an investor such as the Funds. Most issuers or poolers
provide guarantees of payments, regardless of whether or not the mortgagor
actually makes the payment. The guarantees made by issuers or poolers are
supported by various forms of credit, collateral, guarantees or insurance,
including individual loan, title, pool and hazard insurance purchased by the
issuers or poolers so that they can meet their obligations under the policies.
Mortgage backed securities issued by private issuers or poolers, whether or
not such securities are subject to guarantees, may entail greater risk than
securities directly or indirectly guaranteed by the U.S. Government.

              Interests in pools of mortgage backed securities differ from
other forms of debt securities, which normally provide for periodic payment of
interest in fixed amounts with principal payments at maturity or specified
call dates. Instead, these securities provide a monthly payment which consists
of both interest and principal payments. In effect, these

                                      -8-





<PAGE>



payments are a "pass-through" of the monthly payments made by the individual
borrowers on their residential mortgage loans, net of any fees paid.
Additional payments are caused by repayments resulting from the sale of the
underlying residential property, refinancing or foreclosure net of fees or
costs which may be incurred. Some mortgage backed securities are described as
"modified pass-through". These securities entitle the holders to receive all
interest and principal payments owed on the mortgages in the pool, net of
certain fees, regardless of whether or not the mortgagors actually make the
payments.

              Residential mortgage loans are pooled by the Federal Home Loan
Mortgage Corporation ("FHLMC"). FHLMC is a corporate instrumentality of the
U.S. Government and was created by Congress in 1970 for the purpose of
increasing the availability of mortgage credit for residential housing. Its
stock is owned by the twelve Federal Home Loan Banks. FHLMC issues
Participation Certificates ("Pcs"), which represent interests in mortgages
from FHLMC's national portfolio. FHLMC guarantees the timely payment of
interest and ultimate collection of principal.

              The Federal National Mortgage Association ("FNMA") is a U.S.
Government sponsored corporation owned entirely by private stockholders. It is
subject to general regulation by the Secretary of Housing and Urban
Development. FNMA purchases residential mortgages from a list of approved
seller/servicers which include state and federally-chartered savings and loan
credit unions and mortgage bankers. Pass-through securities issued by FNMA are
guaranteed as to timely payment of principal and interest by FNMA.

              The principal guarantor of mortgage-backed securities is the
Government National Mortgage Association ("GNMA"). GNMA is a wholly-owned U.S.
Government corporation within the Department of Housing and Urban Development.
GNMA is authorized to guarantee, with the full faith and credit of the U.S
Government, the timely payment of principal and interest on securities issued
by approved institutions and backed by pools of FHA-insured or VA-guaranteed
mortgages.

              Commercial banks, savings and loan institutions, private
mortgage insurance companies, mortgage bankers and other secondary market
issuers also create pass-through pools of conventional residential mortgage
loans. Pools created by such non-governmental issuers generally offer a higher
rate of interest than government and government-related pools because there
are no direct or indirect government guarantees of payments in the former
pools. However, timely payment of interest and principal of these pools is
supported by various forms of insurance or guarantees, including individual
loan, title, pool and hazard insurance purchased by the issuer. The insurance
and guarantees are issued by governmental entities, private insurers and the
mortgage poolers. There can be no assurance that the private insurers or
mortgage poolers can meet their obligations under the policies.


                                      -9-





<PAGE>



              The Trust expects that governmental or private entities may
create mortgage loan pools offering pass-through investments in addition to
those described above. The mortgages underlying these securities may be
alternative mortgage instruments, that is, mortgage instruments whose
principal or interest payment may vary or whose terms to maturity may be
shorter than previously customary. As new types of mortgage backed securities
are developed and offered in the market, the Trust may consider making
investments in such new types of securities.

              Underlying Mortgages. Pools consist of whole mortgage loans or
participations in loans. The majority of these loans are made to purchasers of
one to four family homes. The terms and characteristics of the mortgage
instruments are generally uniform within a pool but may vary among pools. For
example, in addition to fixed-rate, fixed-term mortgages, the Asset Allocation
and Bond Funds may purchase pools of variable rate mortgages ("VRM"), growing
equity mortgages ("GEM"), graduated payment mortgages ("GPM") and other types
where the principal and interest payment procedures vary. VRMs are mortgages
which reset their interest rate periodically with changes in open market
interest rates. To the extent that a Fund is actually invested in VRMs, its
interest income will vary with changes in the applicable interest rate on
pools of VRMs. GPM and GEM pools maintain constant interest rates, with
varying levels of principal repayment over the life of the mortgage.

              All poolers apply standards for qualification to local lending
institutions which originate mortgages for the pools. Poolers also establish
credit standards and underwriting criteria for individual mortgages included
in the pools. In addition, some mortgages included in pools are insured
through private mortgage insurance companies.

              Average Life. The average life of pass-through pools varies with
the maturities of the underlying mortgage instruments. In addition, a pool's
term may be shortened by unscheduled or early payments of principal and
interest on the underlying mortgages. The occurrence of mortgage prepayments
is affected by factors including the level of interest rates, general economic
conditions, the location and age of the mortgage and other social and
demographic conditions.

              Returns on Mortgage Backed Securities. Yields on mortgage backed
pass-through securities are typically quoted based on the maturity of the
underlying instruments and the associated average life assumption.

              Reinvestment of prepayments may occur at higher or lower
interest rates than the original investment, thus affecting the yields of a
Fund. The compounding effect from reinvestments of monthly payments received
by a Fund will increase its yield to shareholders, compared to bonds that pay
interest semi-annually.


                                     -10-





<PAGE>



Real Estate Investment Trusts

              The Managed Assets Balance Fund may invest in equity real estate
investment trusts ("REITs"). REITs pool investors' funds for investment
primarily in commercial real estate properties. Investments in REITs may
subject the Fund to certain risks. REITs may be affected by changes in the
value of the underlying property owned by the trust. REITs are dependent upon
specialized management skill, may not be diversified and are subject to the
risks of financing projects. REITs are also subject to heavy cash flow
dependency, defaults by borrowers, self liquidation and the possibility of
failing to qualify for the beneficial tax treatment available to REITs under
the Code and to maintain exemption from the 1940 Act. As a shareholder in a
REIT, the Fund would bear, along with other shareholders, its pro rata portion
of the REIT's operating expenses. These expenses would be in addition to the
advisory and other expenses the Fund bears directly in connection with its own
operations.

Foreign Currency Transactions

              When the Asset Allocation Funds, International Equity Fund and
International Bond Fund enter into a currency transaction, it will deposit, if
so required by applicable regulations, with the Custodian cash or readily
marketable securities in a segregated account of a Fund in an amount at least
equal to the value of the Fund's total assets committed to the consummation of
the forward contract.

              At or before the maturity of a forward contract, a Fund either
may sell a security and make delivery of the currency, or retain the security
and offset its contractual obligation to deliver the currency by purchasing a
second contract pursuant to which the Fund will obtain, on the same maturity
date, the same amount of the currency which it is obligated to deliver. If the
Fund retains the security and engages in an offsetting transaction, at the
time of execution of the offsetting transaction, the Fund will incur a gain or
loss to the extent movement has occurred in forward contract prices. Should
forward prices decline during the period between the Fund's entering into a
forward contract for the sale of a currency and the date it enters into an
offsetting contract for the purchase of the currency, it will realize a gain
to the extent the price of the currency it has agreed to sell exceeds the
price of the currency it has agreed to purchase. Should forward prices
increase, the Fund will suffer a loss to the extent the price of the currency
it has agreed to purchase exceeds the price of the currency it has agreed to
sell.

              The cost of currency transactions varies with factors such as
the currency involved, the length of the contract period and the market
conditions then prevailing. Because transactions in currency exchange usually
are conducted on a principal basis, no fees or commissions are involved. The
use of forward currency exchange contracts does not eliminate fluctuations in
the underlying prices of the securities, but it does establish a rate of
exchange that can be achieved in the future. If a devaluation generally is
anticipated, a Fund may not be able to contract to sell the currency at a
price above the

                                     -11-





<PAGE>




devaluation level it anticipates. The requirements for qualification as a
regulated investment company under the Code, may cause the Fund to restrict
the degree to which it engages in currency transactions. See "Additional
Information Concerning Taxes."

Futures Contracts and Related Options

              See Appendix B to this Additional Statement for a discussion of
futures contracts and related options.

Options Trading

              As stated in the Prospectus, each Fund may purchase and sell put
and call options listed on a national securities exchange and issued by the
Options Clearing Corporation. Such transactions may be effected on a principal
basis with primary reporting dealers in U.S. Government securities in an
amount not exceeding 5% of a Fund's net assets. This is a highly specialized
activity which entails greater than ordinary investment risks. Regardless of
how much the market price of the underlying security increases or decreases,
the option buyer's risk is limited to the amount of the original investment
for the purchase of the option. However, options may be more volatile than the
underlying securities, and therefore, on a percentage basis, an investment in
options may be subject to greater fluctuation than an investment in the
underlying securities. A listed call option gives the purchaser of the option
the right to buy from a clearing corporation, and a writer has the obligation
to sell to the clearing corporation, the underlying security at the stated
exercise price at any time prior to the expiration of the option, regardless
of the market price of the security. The premium paid to the writer is in
consideration for undertaking the obligations under the option contract. A
listed put option gives the purchaser the right to sell to a clearing
corporation the underlying security at the stated exercise price at any time
prior to the expiration date of the option, regardless of the market price of
the security. Put and call options purchased by a Fund will be valued at the
last sale price or, in the absence of such a price, at the mean between bid
and asked prices.

              A Fund's obligation to sell a security subject to a covered call
option written by it, or to purchase a security subject to a secured put
option written by it, may be terminated prior to the expiration date of the
option by the Fund executing a closing purchase transaction, which is effected
by purchasing on an exchange an option of the same series (i.e., same
underlying security, exercise price and expiration date) as the option
previously written. Such a purchase does not result in the ownership of an
option. A closing purchase transaction will ordinarily be effected to realize
a profit on an outstanding option, to prevent an underlying security from
being called, to permit the sale of the underlying security or to permit the
writing of a new option containing different terms on such underlying
security. The cost of such a liquidation purchase plus transaction costs may
be greater than the premium received upon the original option, in which event
the Fund will have incurred a loss in the transaction. An option position may
be closed out only on an exchange which provides a secondary market for an
option of the same series. There is no

                                     -12-





<PAGE>



assurance that a liquid secondary market on an exchange will exist for any
particular option. A covered call option writer, unable to effect a closing
purchase transaction, will not be able to sell the underlying security until
the option expires or the underlying security is delivered upon exercise with
the result that the writer in such circumstances will be subject to the risk
of market decline in the underlying security during such period. A Fund will
write an option on a particular security only if the Investment Adviser
believes that a liquid secondary market will exist on an exchange for options
of the same series which will permit the Fund to make a closing purchase
transaction in order to close out its position.

              When a Fund writes a covered call option, an amount equal to the
net premium (the premium less the commission) received by the Fund is included
in the liability section of the Fund's statement of assets and liabilities as
a deferred credit. The amount of the deferred credit will be subsequently
marked-to-market to reflect the current value of the option written. The
current value of the traded option is the last sale price or, in the absence
of a sale, the average of the closing bid and asked prices. If an option
expires on the stipulated expiration date or if the Fund enters into a closing
purchase transaction, it will realize a gain (or loss if the cost of a closing
purchase transaction exceeds the net premium received when the option is sold)
and the deferred credit related to such option will be eliminated. Any gain on
a covered call option may be offset by a decline in the market price of the
underlying security during the option period. If a covered call option is
exercised, the Fund may deliver the underlying security held by it or purchase
the underlying security in the open market. In either event, the proceeds of
the sale will be increased by the net premium originally received and the Fund
will realize a gain or loss. If a secured put option is exercised, the amount
paid by the Fund involved for the underlying security will be partially offset
by the amount of the premium previously paid to the Fund. Premiums from
expired options written by a Fund and net gains from closing purchase
transactions are treated as short-term capital gains for federal income tax
purposes, and losses on closing purchase transactions are short-term capital
losses.

Stock Index Options

              The Asset Allocation and Equity Funds may purchase and write put
and call options on stock indices listed on U.S. securities exchanges or
traded in the over-the-counter market. The International Equity Fund may also
purchase and write put and call options on stock indices listed on foreign
securities exchange. A stock index fluctuates with changes in the market
values of the stocks included in the index.

              Options on stock indices are similar to options on stock except
that (a) the expiration cycles of stock index options are generally monthly,
while those of stock options are currently quarterly, and (b) the delivery
requirements are different. Instead of giving the right to take or make
delivery of a stock at a specified price, an option on a stock index gives the
holder the right to receive a cash "exercise settlement amount" equal to (i)
the amount, if any, by which the fixed exercise price of the option exceeds
(in the case of a put) or is less than (in the case of a call) the closing
value of the underlying index on the

                                     -13-





<PAGE>



date of exercise, multiplied by (ii) a fixed "index multiplier." Receipt of
this cash amount will depend upon the closing level of the stock index upon
which the option is based being greater than, in the case of a call, or less
than, in the case of a put, the exercise price of the option. The amount of
cash received will be equal to such difference between the closing price of
the index and the exercise price of the option expressed in dollars times a
specified multiple. The writer of the option is obligated, in return for the
premium received, to make delivery of this amount. The writer may offset its
position in stock index options prior to expiration by entering into a closing
transaction on an exchange or it may let the option expire unexercised.

Convertible Securities

              In general, the market value of a convertible security is the
higher of its "investment value" (i.e., its value as a fixed-income security)
or its "conversion value" (i.e., the value of the underlying shares of common
stock if the security is converted). As a fixed-income security, the market
value of a convertible security generally increases when interest rates
decline and generally decreases when interest rates rise. However, the price
of a convertible security also is influenced by the market value of the
security's underlying common stock. Thus, the price of a convertible security
generally increases as the market value of the underlying stock increases, and
generally decreases as the market value of the underlying stock declines.

Warrants

              Each Asset Allocation and Equity Fund may invest up to 5% of its
assets at the time of purchase in warrants and similar rights (other than
those that have been acquired in units or attached to other securities).
Warrants represent rights to purchase securities at a specified price valid
for a specified period of time. The prices of warrants do not necessarily
correlate with the prices of underlying securities.

Municipal and Related Obligations

              To the extent consistent with their investment objectives, the
Asset Allocation, Bond and Municipal Bond Funds may invest in Municipal
Obligations. There are, of course, variations in the quality of Municipal
Obligations, both within a particular classification and between
classifications, and the yields on Municipal Obligations depend in part on a
variety of factors, including general market conditions, the financial
condition of the issuer, general conditions of the municipal bond market, the
size of a particular offering, the maturity of the obligation and the rating
of the issue. The ratings of Municipal Obligations by Rating Agencies
represent their opinions as to the quality of Municipal Obligations. It should
be emphasized, however, that ratings are general and are not absolute
standards of quality, and Municipal Obligations with the same maturity,
interest rate and rating may have different yields while Municipal Obligations
with the same maturity and interest rate with different ratings may have the
same yield. Subsequent to its

                                     -14-





<PAGE>



purchase by a Fund, a Municipal Obligation may cease to be rated or its rating
may be reduced below the minimum rating required for purchase by the Fund. The
Investment Adviser may consider such an event in determining whether the Fund
should continue to hold the obligation.

              The payment of principal and interest on most Municipal
Obligations purchased by a Fund will depend upon the ability of the issuers to
meet their obligations. For the purpose of diversification under the 1940 Act,
the identification of the issuer of Municipal Obligations depends on the terms
and conditions of the security. When the assets and revenues of an agency,
authority, instrumentality or other political subdivision are separate from
those of the government creating the subdivision and the security is backed
only by the assets and revenues of the subdivision, such subdivision would be
deemed to be the sole issuer. Similarly, in the case of an industrial
development bond, if that bond is backed only by the assets and revenues of
the non-governmental user, then such non-governmental user would be deemed to
be the sole issuer. If, however, in either case, the creating government or
some other entity guarantees a security, such a guaranty would be considered a
separate security and will be treated as an issue of such government or other
entity.

              An issuer's obligations under its Municipal Obligations are
subject to the provisions of bankruptcy, insolvency, and other laws affecting
the rights or remedies of creditors, such as the Federal Bankruptcy Code, and
any laws, that may be enacted by federal or state legislatures extending the
time for payment of principal or interest, or both, or imposing other
constraints upon enforcement of such obligations or upon the ability of
municipalities to levy taxes. The power or ability of an issuer to meet its
obligations for the payment of interest or principal of its Municipal
Obligations may be materially adversely affected by litigation or other
conditions.

              Certain Municipal Obligations are subject to redemption at a
date earlier than their stated maturity pursuant to call options, which may be
separated from the related Municipal Obligation and purchased and sold
separately.

              Certain of the Municipal Obligations held by the Funds may be
insured at the time of issuance as to the timely payment of principal and
interest. The insurance policies will usually be obtained by the issuer of the
Municipal Obligations at the time of original issuance. There is, however, no
guarantee that the insurer will meet its obligations. In addition, such
insurance will not protect against market fluctuations caused by changes in
interest rates and other factors.

              The Municipal Bond Funds will purchase tender option bonds only
when the Investment Adviser is satisfied that the custodial and tender option
arrangements, including the fee payment arrangements, will not adversely
affect the tax exempt status of the underlying Municipal Obligations and that
payment of any tender fees will not have the effect of creating taxable income
for the Fund. Based on the tender option bond agreement,

                                     -15-




<PAGE>


that Fund expects to be able to value the tender option bond at par; however,
the value of the instrument will be monitored by the Investment Adviser to
assure that is valued at fair value.

              From time to time proposals have been introduced before Congress
for the purpose of restricting or eliminating the federal income tax exemption
for interest on Municipal Obligations. For example, pursuant to federal tax
legislation passed in 1986 interest on certain private activity bonds must be
included in an investor's federal alternative minimum taxable income, and
corporate investors must include all tax-exempt interest in their federal
alternative minimum taxable income. The Trust cannot predict what legislation,
if any, may be proposed in Congress in the future as regards the federal
income tax status of interest on Municipal Obligations in general, or which
proposals, if any, might be enacted. Such proposals, if enacted, might
materially adversely affect the availability of Municipal Obligations for
investments by the Funds and their liquidity and value. In such event, the
Board of Trustees would re-evaluate the Funds' investment objectives and
policies and consider changes in their structure or possible dissolution.

Stand-By Commitments

              The Asset Allocation, Bond and Municipal Bond Funds may acquire
"stand-by commitments" with respect to Municipal Obligations they hold. Under
a stand-by commitment, a dealer agrees to purchase at the Fund's option
specified Municipal Obligations at a specified price. Stand-by commitments may
be exercisable by the Funds at any time before the maturity of the underlying
Municipal Obligations and may be sold, transferred or assigned only with the
instruments involved.

              The Funds expect that stand-by commitments will generally be
available without the payment of any direct or indirect consideration.
However, if necessary or advisable, the Funds may pay for a stand-by
commitment either separately in cash or by paying a higher price for Municipal
Obligations which are acquired subject to the commitment (thus reducing the
yield to maturity otherwise available for the same securities). The Funds may
acquire a stand-by commitment unless immediately after the acquisition, with
respect to 75% of its assets not more than 5% of its total assets will be
invested in instruments subject to a demand feature, including stand-by
commitments, with the same institution.

              The Funds intend to enter into stand-by commitments only with
dealers, banks and broker-dealers which, in the Investment Adviser's opinion,
present minimal credit risks. A Fund's reliance upon the credit of these
dealers, banks and broker-dealers will be secured by the value of the
underlying Municipal Obligations that are subject to the commitment. Thus, the
risk of loss to the Funds in connection with a "stand-by commitment" will not
be qualitatively different from the risk of loss faced by a person that is
holding securities pending settlement after having agreed to sell the
securities in the ordinary course of business.

                                     -16-





<PAGE>


              The Funds will acquire stand-by commitments solely to facilitate
portfolio liquidity and do not intend to exercise their rights thereunder for
trading purposes. The acquisition of a stand-by commitment will not affect the
valuation or assumed maturity of the underlying Municipal Obligations which
will continue to be valued in accordance with the amortized cost method. The
actual stand-by commitment will be valued at zero in determining net asset
value. Where a Fund pays directly or indirectly for a stand-by commitment, its
cost will be reflected as an unrealized loss for the period during which the
commitment is held by the Fund and will be reflected in realized gain or loss
when the commitment is exercised or expires.

Derivative Securities

              The Investment Adviser will evaluate the risks presented by the
derivative instruments purchased by the Funds, and will determine, in
connection with its day-to-day management of the Funds, how they will be used
in furtherance of the Funds' investment objectives. It is possible, however,
that the Investment Adviser's evaluations will prove to be inaccurate or
incomplete and, even when accurate and complete, it is possible that the Funds
will, because of the risks discussed above, incur loss as a result of their
investments in derivative instruments.

Additional Investment Limitations

              In addition to the investment limitations disclosed in the
Prospectus, the Funds are subject to the following investment limitations
which may not be changed without approval of the holders of the majority of
the outstanding shares of the affected Fund (as defined under "Description of
Shares" below).

              None of the Funds may:

              1. Purchase or sell real estate, except that each Fund may
purchase securities of issuers which deal in real estate and may purchase
securities which are secured by interests in real estate.

              2. Invest in commodities, except that as consistent with a
Fund's investment objective and policies: each Fund, other than the
Intermediate Bond Fund, may purchase and sell options, forward contracts,
futures contracts, including without limitation those relating to indices, and
options on futures contracts or indices; and each Fund may purchase publicly
traded securities of companies engaging in whole or in part in such
activities; and the Intermediate Bond Fund will not purchase or sell commodity
contracts, or invest in oil, gas or mineral exploration or development
programs, except that it may, to the extent appropriate to its investment
objective, purchase publicly traded securities of companies engaging in whole
or in part in such activities and may enter into futures contracts and related
options.


                                     -17-





<PAGE>



              3. Act as an underwriter of securities within the meaning of the
Securities Act of 1933 except insofar as a Fund might be deemed to be an
underwriter upon the disposition of portfolio securities acquired within the
limitation on purchases of restricted securities and except to the extent that
the purchase of obligations directly from the issuer thereof in accordance
with the Fund's investment objective, policies and limitations may be deemed
to be underwriting.

              In addition to the above fundamental limitations, the Funds are
subject to the following non-fundamental limitations, which may be changed
without a shareholder vote:

              None of the Funds may:

              1. Acquire any other investment company or investment company
security except in connection with a merger, consolidation, reorganization or
acquisition of assets or where otherwise permitted under the 1940 Act.

              2. Write or sell put options, call options, straddles, spreads,
or any combination thereof, except, as consistent with a Fund's investment
objective and policies, for transactions in options on securities or indices
of securities, futures contracts and options on futures contracts and in
similar investments.

              3. Purchase securities on margin, make short sales of securities
or maintain a short position, except that (a) this investment limitation shall
not apply to a Fund's transactions in futures contracts and related options
and in options on securities or indices of securities and similar instruments,
and (b) each Fund may obtain short-term credit as may be necessary for the
clearance of purchases and sales of portfolio securities.

              4. Purchase securities of companies for the purpose of
exercising control.

              5. Invest more than 15% of its total assets in illiquid
securities.

              No Fund intends to purchase securities while its outstanding
borrowings (including reverse repurchase agreements) are in excess of 5% of
its total assets. Securities held in escrow or separate accounts in connection
with a Fund's investment practices are not deemed to be pledged for purposes
of this limitation.

              In order to permit the sale of a Fund's shares in certain
states, the Trust may make commitments with respect to a Fund more restrictive
than the investment policies and limitations described above and in its
Prospectus. Should the Trust determine that any such commitment is no longer
in the best interests of a particular Fund, it will revoke the commitment by
terminating sales of the Fund's shares in the state involved and, in the case
of investors in Texas, give notice of such action.


                                     -18-





<PAGE>


                                NET ASSET VALUE

              The net asset value per share of each Fund is calculated by
adding the value of all portfolio securities and other assets belonging to the
Fund, subtracting the liabilities charged to the Fund, and dividing the result
by the number of shares of the Fund outstanding. "Assets which belong to" a
Fund consist of the consideration received upon the issuance of shares of the
Fund together with all income, earnings, profits and proceeds derived from the
investment thereof, including any proceeds from the sale of such investments,
any funds or payments derived from any reinvestment of such proceeds, and a
portion of any general assets of the Trust not belonging to a particular
investment portfolio. Assets belonging to a Fund are charged with the direct
liabilities of the Fund and with a share of the general liabilities of the
Trust which are normally allocated in proportion to the relative net asset
values of all of the Trust's Funds at the time of allocation. Subject to the
provisions of the Trust Instrument, determinations by the Board of Trustees as
to the direct and allocable liabilities, and the allocable portion of any
general assets, with respect to a Fund are conclusive.


                       ADDITIONAL PURCHASE AND REDEMPTION INFORMATION

              Shares of the Funds are offered and sold on a continuous basis
by the Trust's distributor, BISYS Fund Services ("BISYS"), acting as agent.

              An illustration of the computation of the public offering price
per Class A share of the Funds, based on the value of each Fund's total net
assets and total number of shares outstanding on December 31, 1995, is as
follows:

                                           TABLE

<TABLE>
<CAPTION>
                              Managed Assets  Managed Assets      Mid-Cap         Intrinsic       Growth and    International
                              Balanced Fund    Growth Fund*   Opportunity Fund    Value Fund      Value Fund     Equity Fund
                              -------------    ------------   ----------------    ----------      ----------     -----------
<S>                            <C>             <C>            <C>                 <C>             <C>             <C>
Net Assets                     $9,935,441       $1,000         $72,283,574        $17,911,179     $50,993,329     $1,001,722
                               ----------       ------          ----------        -----------     -----------     ----------
                                      
Number of Shares
Outstanding                       883,936          100           4,771,193          1,506,407       3,874,873         90,654
                               ==========       ======          ==========        ===========      ==========     ==========
 
Net Asset Value Per Share          $11.24       $10.00              $15.15             $11.89          $13.11         $11.09
                               ----------       ------          ----------        -----------     -----------     ----------

Sales Charge, 5.00 percent
of offering price (5.26
percent of net asset value
per share)                       $0.59        $0.53                $0.8              $0.63           $0.69          $0.58
                               ----------       ------          ----------        -----------     -----------     ----------



Offering Price to Public           $11.83       $10.53              $15.95             $12.52          $13.85         $11.63
                               ==========       ======          ==========        ===========      ==========     ==========
                                                        
</TABLE>



                                     -19-



<PAGE>
<TABLE>
<CAPTION>
                                                                                       Michigan
                                               International       Municipal           Municipal
                                Bond Fund        Bond Fund         Bond Fund           Bond Fund
                                ---------      -------------       ---------           ---------
<S>                            <C>                <C>              <C>               <C>        
Net Assets ...............     $31,655,078        $486,840         $7,425,897        $20,966,758
                               -----------        --------         ----------        -----------
Number of Shares
Outstanding ..............       3,030,354          45,289            587,619          1,977,996
                               ===========         =======          =========        ===========
 Net Asset Value Per Share          $10.45          $10.75             $12.64             $10.60
                               -----------        --------         ----------        -----------
Sales Charge, 4.50 percent
of offering price (4.69
percent of net asset value
per share) ...............           $0.49           $0.51              $0.60              $0.50
                               -----------        --------         ----------        -----------
Offering Price to Public..          $10.94          $11.26             $13.24             $11.10
                               ===========         =======          =========        ===========
</TABLE>

<TABLE>
<CAPTION>
                                    Managed Assets                                   Small-Cap
                                     Conservative     Equity Income      Growth      Opportunity
                                         Fund             Fund            Fund           Fund
                                    --------------    -------------      ------      -----------
<S>                                  <C>              <C>             <C>             <C>
Net Assets......................     $51,996,986      $2,872,994      $4,329,204      $671,776
                                     -----------      ----------      ----------      --------
Number of Shares Outstanding....       3,576,517         235,161         361,669        55,070
                                     ===========      ==========      ==========      ========
Net Asset Value Per Share.......          $14.54          $12.22          $11.97        $12.20
                                     -----------      ----------      ----------      --------
Sales Charge, 5.00 percent of
offering price (5.26 percent
of net asset value per share)...           $0.77           $0.38           $0.63         $0.64
                                     -----------      ----------      ----------      --------
Offering Price to Public........          $15.31          $12.60          $12.60        $12.84
                                     ===========      ==========      ==========      ========
</TABLE>

<TABLE>
<CAPTION>

                                Equity                         Short                         Intermediate
                                Index      Intermediate        Bond            Income          Municipal
                                Fund**      Bond Fund          Fund             Fund           Bond Fund
                                ------     ------------        -----           ------        -------------
<S>                           <C>           <C>               <C>             <C>             <C>        
Net Assets.................   $4,023,991    $11,839,097       $762,544        $6,094,679      $17,776,872
                              ----------    -----------       --------        ----------      -----------
Number of Shares     
Outstanding................      284,381      1,141,668         74,540           744,997        1,451,741
                              ==========    ===========       ========        ==========      ===========
Net Asset Value Per Share..       $14.15         $10.37         $10.23             $8.18           $12.25
                              ----------    -----------       --------        ----------      -----------
Sales Charge, 3.00 per
cent of offering  price
(3.01 percent of net
asset value per share).....        $0.44          $0.32          $0.32             $0.25            $0.38
                              ----------    -----------       --------        ----------       -----------
Offering Price to Public...       $14.59         $10.69         $10.55             $8.43           $12.63
                              ==========    ===========       ========        ==========      ===========
<FN>
*      Amounts disclosed are a hypothetical illustration of the computation of
       the public offering price, based on the value of the Fund's total
       assets equal to $1,000, total number of shares outstanding equal to 100
       shares and net asset value equal to $10.00.


                                      -20-
<PAGE>

**     The Fund charged no sales load for the period ended December 31, 1995.
       Amounts disclosed are a hypothetical illustration of the computation of
       the public offering price, based on the value of the Fund's total
       assets, total number of shares outstanding and net asset value as of
       December 31, 1995.
</TABLE>

               Under the 1940 Act, the Trust may suspend the right of
redemption or postpone the date of payment for shares during any period when:
(a) trading on the New York Stock Exchange is restricted by applicable rules
and regulations of the SEC; (b) the Exchange is closed for other than
customary weekend and holiday closings; (c) the SEC has by order permitted
such suspension; or (d) an emergency exists as determined by the SEC. (The
Trust may also suspend or postpone the recordation of the transfer of shares
upon the occurrence of any of the foregoing conditions.)

               In addition to the situations described in the Prospectus under
"Redemption of Shares," the Trust may redeem shares involuntarily to reimburse
the Funds for any loss sustained by reason of the failure of a shareholder to
make full payment for shares purchased by the shareholder or to collect any
charge relating to a transaction effected for the benefit of a shareholder
which is applicable to Fund shares as provided in the Prospectus from time to
time.

               The Trust normally redeems shares for cash. However, the
Trustees can determine that conditions exist making cash payments undesirable.
If they should so determine, redemption payments could be made in securities
valued at the value used in determining net asset value. There may be
brokerage and other costs incurred by the redeeming shareholder in selling
such securities. The Trust has elected to be covered by Rule 18f-1 under the
1940 Act, pursuant to which the Trust is obligated to redeem shares solely in
cash up to the lesser of $250,000 or 1% of net asset value during any 90-day
period for any one shareholder.


                                      -21-



<PAGE>



               Total sales charges paid by shareholders of the Funds for the
fiscal years ended December 31, 1995, 1994 and 1993 were as follows:

<TABLE>
<CAPTION>

                                    December 31,    December 31,     December 31,
                                        1995           1994             1993
                                    -----------     ------------     ------------
<S>                                    <C>            <C>             <C>
Managed Assets Balanced Fund            $37,984       $286,056               N/A

Managed Assets Growth Fund                  N/A            N/A               N/A

Mid-Cap Opportunity Fund               $122,061       $544,053        $1,266,118

Intrinsic Value Fund                    $17,964        $87,757          $249,653

Growth and Value Fund                   $92,788       $431,841          $735,713

Equity Index Fund                            $0             $0                $0

International Equity Fund               $13,659             $0               N/A

Intermediate Bond Fund                   $7,877        $41,775          $391,744

Bond Fund                               $30,433       $203,760        $1,215,391

Short Bond Fund                          $2,848             $0               N/A

Michigan Municipal Bond Fund           $105,322       $151,042               N/A

</TABLE>


                              DESCRIPTION OF SHARES

               The Trust is an unincorporated business trust organized under
Massachusetts law on April 21, 1987. The Trust's Declaration of Trust
authorizes the Board of Trustees to divide shares into two or more series,
each series relating to a separate portfolio of investments, and divide the
shares of any series into two or more classes. The number of shares of each
series and/or of a class within each series shall be unlimited. The Trust does
not intend to issue share certificates.


               In the event of a liquidation or dissolution of the Trust or an
individual Fund, shareholders of a particular Fund would be entitled to
receive the assets available for distribution belonging to such Fund. If there
are any assets, income, earnings, proceeds, funds or payments, which are not
readily identifiable as belonging to any particular Fund, the Trustees shall
allocate them among any one or more of the Funds as they, in their sole
discretion, deem fair and equitable.

               Rule 18f-2 under the 1940 Act provides that any matter required
to be submitted to the holders of the outstanding voting securities of an
investment company such as the Trust shall not be deemed to have been
effectively acted upon unless approved by the holders of a majority of the
outstanding shares of each Fund affected by the matter. A Fund is affected by
a matter unless it is clear that the interests of each Fund in the matter are
substantially identical or that the matter does not affect any interest of the
Fund. Under the

                                      -22-




<PAGE>



Rule, the approval of an investment advisory agreement or any change in a
fundamental investment policy would be effectively acted upon with respect to
a Fund only if approved by a majority of the outstanding shares of such Fund.
However, the Rule also provides that the ratification of the appointment of
independent accountants, the approval of principal underwriting contracts and
the election of Trustees may be effectively acted upon by shareholders of the
Trust voting together in the aggregate without regard to particular Funds.

               When used in the Prospectus or in this Additional Statement, a
"majority" of shareholders means, with respect to the approval of an
investment advisory agreement, a distribution plan or a change in a
fundamental investment policy, the vote of the lesser of (1) 67% of the shares
of the Trust, or the applicable Fund, present at a meeting if the holders of
more than 50% of the outstanding shares are present in person or by proxy, or
(2) more than 50% of the outstanding shares of the Trust or the applicable
Fund.

               As of July 31, 1996, the name and address, number and
percentage of class ownership of each person who owned of record 5% or more of
any class of shares of the Managed Assets Conservative, Equity Income, Growth,
Small-Cap Opportunity, Income, International Bond, Municipal Bond, and
Intermediate Municipal Bond Funds is set forth below.

                                      -23-





<PAGE>

<TABLE>
<CAPTION>

                                                            Percentage
Name of Fund                    Name and Address          of Class Owned
- ------------                    ----------------          --------------
<S>                  <C>                                       <C>
Managed Assets       Donaldson Lufkin & Jenrette
Conservative Fund    Securities Corporation
Class B              P.O. Box 2052
                     Jersey City, NJ 07303-2052                17.90%

Managed Assets       Eagle & Co.
Conservative Fund    American National Bank
Class I              1 North LaSalle Street, 3rd Floor
                     Chicago, IL 60690                         99.40%

Equity Income Fund   Corelink Financial Services
Class B              P.O. Box 4054
                     Concord, CA 94524-4054                    15.70%

Equity Income Fund   Eagle & Co.
Class I              American National Bank
                     1 North LaSalle Street, 3rd Floor
                     Chicago, IL 60690                         97.50%

Growth Fund          Corelink Financial Services
Class A              P.O. Box 4054
                     Concord, CA 94524-4054                    12.30%

                     First Chicago-Discretionary
                     Wheaton Office
                     218 Wesley St. Suite 2030 14.40%

Growth Fund          Corelink Financial Services
Class B              P.O. Box 4054
                     Concord, CA 94524-4054                    46.10%

                     Donaldson Lufkin & Jenrette
                     Securities Corporation
                     P.O. Box 2052
                     Jersey City, NJ 07303-2052                16.50%

Growth Fund          Eagle & Co.
Class I              American National Bank
                     1 North LaSalle Street, 3rd Floor
                     Chicago, IL 60690                         97.50%

Small-Cap
Opportunity Fund
Class A

                     First Chicago
                     Wheaton Office
                     218 Wesley St. Suite 2030             15.50%

Small-Cap            George F. Woll V &
Opportunity Fund     George F. Woll Jr JTWROS
Class B              15610 Crest View Lane
                     Granada Hills, CA 91344-3110              26.30%

                     Donaldson Lufkin & Jenrette
                     Securities Corporation
                     P.O. Box 2052
                     Jersey City, NJ 07303-2052                55.30%

                                      -24-


<PAGE>

                     Concord Holding Corporation
                     125 West 55th Street - 11th Floor
                     New York, NY 10019                         8.60%

Small-Cap            Eagle & Co.
Opportunity Fund     American National Bank
Class I              1 North LaSalle Street, 3rd Floor
                     Chicago, IL 60690                         96.70%

Income Fund          First Chicago
Class A              Wheaton Office
                     218 Wesley St. Suite 2030                 15.90%

                     Corelink Financial Services
                     P.O. Box 4054
                     Concord, CA 94524-4054                      .60%

Income Fund          Corelink Financial Services
Class B              P.O. Box 4054
                     Concord, CA 94524-4054                    24.50%

                     Donaldson Lufkin & Jenrette
                     Securities Corporation
                     P.O. Box 2052
                     Jersey City, NJ 07303-2052                24.10%

Income Fund          Eagle & Co.
Class I              American National Bank
                     1 North LaSalle Street, 3rd Floor
                     Chicago, IL 60690                         95.90%

International        First Chicago
Bond Fund            Wheaton Office
Class A              218 Wesley St. Suite 2030                 30.80%

                     Donaldson Lufkin & Jenrette
                     Securities Corporation
                     P.O. Box 2052
                     Jersey City, NJ 07303-2052                 5.20%

International        Concord Holding Corporation
Bond Fund            125 West 55th Street - 11th Floor
Class B              New York, NY 10019                       100.00%

International        Eagle & Co.
Bond Fund            American National Bank
Class I              1 North LaSalle Street, 3rd Floor
                     Chicago, IL 60690                         49.80%

                     Trussel & Co.
                     900 Tower Drive
                     Troy, MI  48098                           47.90%

Municipal            Jane M. Cook
Bond Fund            Separate Property
Class A              509 Riggs Circle
                     Mesquite, TX 75149-5844                    7.00%

                     Hardis A. Ueland
                     317 Patricia Lane
                     Bartlett, IL 60103-3033                     5.40%


                                      -25-




<PAGE>




Municipal            Donaldson Lufkin & Jenrette
Bond Fund            Securities Corporation
Class B              P.O. Box 2052
                     Jersey City, NJ 07303-2052                65.20%


Municipal            Eagle & Co.
Bond Fund            American National Bank
Class I              1 North LaSalle Street, 3rd Floor
                     Chicago, IL 60690                         99.10%

Intermediate         Donaldson Lufkin & Jenrette
Municipal Bond       Securities Corporation
Fund                 P.O. Box 2052
Class B              Jersey City, NJ 07303-2052                69.20%

Intermediate         Eagle & Co.
Municipal American   National Bank
Bond Fund            1 North LaSalle Street, 3rd Floor
Class I              Chicago, IL 60690                         26.40%
</TABLE>


               As of June 18, 1996, Trussal & Co., a nominee of NBD's Trust
Division, 900 Tower Drive, 10th Floor, Troy, Michigan 48098, held of record
90.82%, 97.41%, 88.69%, 93.05%, 92.21%, 98.81%, 97.55%, 97.03%, 94.71%,
99.50%, 87.84% and 64.69%, respectively, of the outstanding shares of the
Managed Assets Balanced, Growth, Mid-Cap Opportunity, Intrinsic Value, Growth
and Value, Equity Index, International Equity, Intermediate Bond, Bond, Short
Bond, Municipal Bond and Michigan Municipal Bond Funds, respectively. The
Trustees and officers of the Trust, as a group, owned less than 1% of the
outstanding shares of each Fund. Furthermore, as of July 31, 1996, with
respect to the Managed Assets Balanced, Growth, Mid-Cap Opportunity, Intrinsic
Value, Growth and Value, Equity Index, International Equity, Intermediate
Bond, Bond, Short Bond, Municipal Bond and Michigan Municipal Bond Funds, the
following persons may have beneficially owned 5% or more of the outstanding
shares of such Funds:

<TABLE>
<CAPTION>


                                                                Number of          Percent of
                 Name of Fund                                    Shares        Outstanding Shares
                 ------------                                   ---------      ------------------
<S>                                                           <C>                     <C>
Managed Assets Balanced Fund-Class I

NBD Bancorp, Inc. Employees' Savings and Investment Plan      1,949,372.6100          22.35%
Trust Administration
611 Woodward Avenue
Detroit, MI 48232

Dickinson/Wright Target Benefit                               1,041,167.8960          11.94%
500 Woodward Avenue, Suite 4000
Detroit, MI 48226

Albert Kahn and Associates                                      443,969.1160           5.09%
7430 Second Avenue
Detroit, MI 48202


                                      -26-





<PAGE>




Kelly Retirement Plus Trust Fund                                863,427.7140           9.90%
999 West Big Beaver Road
Troy, MI  48084

Managed Assets Balanced Fund-Class A

Donaldson, Lufkin & Jenrette                                     52,276.3670           6.03%
Securities Corporation
One Pershing Plaza
Jersey City, NJ 07399

Growth Fund-Class I

Employees Retirement Plan of                                  3,352,543.6330          21.30%
NBD Bank
Trust Administration
611 Woodward Avenue
Detroit, MI 48232

Growth Fund-Class A

Donaldson, Lufkin & Jenrette                                     64,539.9020          15.43%
Securities Corporation
One Pershing Plaza
Jersey City, NJ  07399

Mid-Cap Opportunity Fund-Class I

NBD Bancorp, Inc. Employees' Savings and Investment Plan      3,982,209.4870          10.83%
Trust Administration
611 Woodward Avenue
Detroit, MI 48232

Employees Retirement Plan                                     4,032,543.6550          10.96%
of NBD Bank
Trust Administration
611 Woodward Avenue
Detroit, MI 48232

Mid-Cap Opportunity Fund-Class A

Donaldson, Lufkin & Jenrette                                    392,421.6830           8.59%
Securities Corporation
One Pershing Plaza
Jersey City, NJ 07399

Mac and Company
Mutual Funds Operations
P.O. Box 3198                                                   308,964.5590           6.77%
Pittsburgh, PA 15230

Intrinsic Value Fund - Class I

Employees Retirement Plan of                                  4,303,572.3300          19.58%
NBD Bank
Trust Administration
611 Woodward Avenue
Detroit, MI 48232


                                      -27-





<PAGE>




Intrinsic Value Fund - Class A

Donaldson, Lufkin & Jenrette                                    180,017.1860          12.17%
Securities Corporation
One Pershing Plaza
Jersey City, NJ 07399

Growth and Value Fund-Class I

NBD Bancorp, Inc. Employees' Savings and Investment Plan      4,333,910.7180           9.06%
Trust Administration
611 Woodward Avenue
Detroit, MI 48232

Growth and Value Fund-Class A

Donaldson, Lufkin & Jenrette                                    436,060.5290          11.43%
Securities Corporation
One Pershing Plaza
Jersey City, NJ  07399

Equity Index Fund-Class I

Whirlpool                                                    14,460,185.6440           9.56%
2000 M-63 North
Benton Harbor, MI 49022

Oakland County Retirement System                              3,291,535.9980           6.73%
1200 N. Telegraph
Pontiac, MI 48053

Consumer Power Union Welfare Benefit                          4,144,019.9950           8.47%
212 W. Michigan Avenue
Jackson, MI 49201

McGregor Fund                                                 3,088,215.1280           6.31%
333 West Fort Street
Detroit, MI 48226

Equity Index Fund-Class A

Donaldson, Lufkin & Jenrette                                    152,020.3460          35.53%
Securities Corporation
One Pershing Plaza
Jersey City, NJ 07399

BTM Corporation Pension Plan                                     43,529.2980          10.17%
Attn: Douglas Archer
300 Davis Road
Marysville, MI 48040

International Equity Fund-Class I

Employees Retirement Plan of                                  4,993,077.2400          32.28%
NBD Bank
Trust Administration
611 Woodward Avenue
Detroit, MI 48232


                                      -28-





<PAGE>




International Equity Fund-Class A

Donaldson, Lufkin & Jenrette                                     22,423.1410          17.97%
Securities Corporation
One Pershing Plaza
Jersey City, NJ 07399

Catherine J. Karbum
20135 Elwood
Beverly Hills, MI  48026                                          8,650.3920           6.93%

Intermediate Bond Fund-Class I

RL Polk                                                       1,890,311.8530           5.12%
1155 Brewery Park
Detroit, MI 48202

Intermediate Bond Fund-Class A

Donaldson, Lufkin & Jenrette                                    135,182.2420          12.25%
Securities Corporation
One Pershing Plaza
Jersey City, NJ  07399

Bond Fund-Class I

Henry Ford Investment Management Account                      9,284,437.9810          18.08%
600 Fisher Building
Detroit, MI 48202

Short Bond Fund-Class I

The Wellness Plan                                             2,343,112.8860          14.09%
6500 John C. Lodge
Detroit, MI  48202

The Wellness Plan Self Ins. Fund
6500 John C. Lodge
Detroit, MI  48202                                            1,874,064.0700          11.27%

Kresge Foundation
3215 W. Big Beaver
P.O. Box 3151                                                 4,044,108.6810          24.31%
Troy, MI  48007-3151

Short Bond Fund-Class A

Donaldson, Lufkin & Jenrette                                     29,187.1120          36.03%
Securities Corporation
One Pershing Plaza
Jersey City, NJ  07399

Benjamin J. Soleau                                                5,038.6510           6.22%
543 Adams
Plymouth, MI 48170

Richard A. Poel                                                   5,708.6490           7.05%
10 Lakeview Drive
Beale AFB, CA 95903

Richard L. Foersterling                                          17,814.2620          21.99%
1256 Penniman
Plymouth, MI  48170


                                      -29-





<PAGE>




Municipal Bond Fund-Class I

Charles J. Lefler Revocable Trust                               620,328.3250           7.52%
39740 Walker Court
Northville, MI 48167

Consumer Power                                                2,010,825.8840          24.39%
212 W. Michigan Avenue
Jackson, MI 49201

Municipal Bond Fund-Class A

Donaldson, Lufkin & Jenrette                                     65,903.1510           5.77%
Securities Corporation
One Pershing Plaza
Jersey City, NJ 07399

John G. Mathias                                                  75,751.3600           6.64%
535 South Plymouth
Inverness, IL 60067

Michigan Municipal Bond Fund - Class I

Carol Lefler Revocable Trust                                    209,878.6350           5.96%
39740 Walker Court
Northville, Mi 48167

Michigan Municipal Bond Fund - Class A

James J. Donahey                                                101,309.3300           5.43%
421 Highland
Ann Arbor, MI 48104
</TABLE>



               When issued for payment as described in the Funds' Prospectus
and this Additional Statement, shares of the Funds will be fully paid and
non-assessable by the Trust.

               The Declaration of Trust provides that the Trustees, officers,
employees and agents of the Trust will not be liable to the Trust or to a
shareholder, nor will any such person be liable to any third party in
connection with the affairs of the Trust, except as such liability may arise
from his, her or its own bad faith, willful misfeasance, gross negligence, or
reckless disregard of duties. It also provides that all third parties shall
look solely to the Trust property for satisfaction of claims arising in
connection with the affairs of the Trust. With the exceptions stated, the
Declaration of Trust provides that a Trustee, officer, employee or agent is
entitled to be indemnified against all liability in connection with the
affairs of the Trust.


                                      -30-





<PAGE>



                     ADDITIONAL INFORMATION CONCERNING TAXES

Taxes In General

               The following summarizes certain additional tax considerations
generally affecting the Funds and their shareholders that are not described in
the Prospectus. No attempt is made to present a detailed explanation of the
tax treatment of the Funds or their shareholders, and the discussion here and
in the Prospectus is not intended as a substitute for careful tax planning and
is based on tax laws and regulations which are in effect on the date hereof;
such laws and regulations may be changed by legislative or administrative
action. Investors are advised to consult their tax advisers with specific
reference to their own tax situations.

               Each Fund is treated as a separate corporate entity under the
Code and intends to qualify as a regulated investment company. As a regulated
investment company, each Fund is exempt from federal income tax on its net
investment income and realized capital gains which it distributes to
shareholders, provided that it distributes an amount equal to at least the sum
of (a) 90% of its investment company taxable income (net investment income and
the excess of net short-term capital gain over net long-term capital loss, if
any, for the year) and (b) 90% of its net tax-exempt interest income, if any,
for the year (the "Distribution Requirement") and satisfies certain other
requirements of the Code that are described below. Distributions of investment
company taxable income and net tax-exempt interest income made during taxable
year or, under specified circumstances, within twelve months after the close
of the taxable year will satisfy the Distribution Requirement.

               In addition to the Distribution Requirement, each Fund must
satisfy certain requirements with respect to the source of its income for a
taxable year. At least 90% of the gross income of each Fund must be derived
from dividends, interest, payments with respect to securities loans, gains
from the sale or other disposition of stocks, securities or foreign
currencies, and other income (including but not limited to gains from options,
futures, or forward contracts) derived with respect to the Fund's business of
investing in such stock, securities or currencies. The Treasury Department may
by regulation exclude from qualifying income foreign currency gains which are
not directly related to the Fund's principal business of investing in stock or
securities, or options and futures with respect to stock or securities. Any
income derived by a Fund from a partnership or trust is treated as derived
with respect to the Fund's business of investing in stock, securities or
currencies only to the extent that such income is attributable to items of
income which would have been qualifying income if realized by the Fund in the
same manner as by the partnership or trust.

               Another requirement for qualification as a regulated investment
company under the Code is that less than 30% of a Fund's gross income for a
taxable year must be derived from gains realized on the sale or other
disposition of the following investments held for less than three months: (1)
stock and securities (as defined in Section 2(a)(36) of the 1940 Act); (2)
options, futures and forward contracts other than those on foreign currencies;
and (3)

                                      -31-





<PAGE>




foreign currencies (and options, futures and forward contracts on foreign
currencies) that are not directly related to a Fund's principal business of
investing in stock and securities (and options and futures with respect to
stocks and securities). Interest (including original issue discount and
accrued market discount) received by a Fund upon maturity or disposition of a
security held for less than three months will not be treated as gross income
derived from the sale or other disposition of such security within the meaning
of this requirement. However, any other income which is attributable to
realized market appreciation will be treated as gross income from the sale or
other disposition of securities for this purpose.

               Each Fund will designate any distribution of long term capital
gains as a capital gain dividend in a written notice mailed to shareholders
within 60 days after the close of the Fund's taxable year. Upon the sale or
exchange of Fund shares, if a shareholder has not held such shares for at
least six months, any loss on the sale or exchange of those shares will be
treated as long term capital loss to the extent of the capital gain dividends
received with respect to the shares.

               Ordinary income of individuals is taxable at a maximum marginal
rate of 39.6%; however, because of limitations on itemized deductions
otherwise allowable and the phase-out of personal exemptions, the maximum
effective marginal rate of tax for some taxpayers may be higher. An
individual's long term capital gains are taxable at a maximum marginal rate of
28%. For corporations, long term capital gains and ordinary income are both
taxable at a maximum marginal rate of 35%.

               A 4% nondeductible excise tax is imposed on regulated
investment companies that fail to currently distribute an amount equal to
specified percentages of their ordinary taxable income and capital gain net
income (excess of capital gains over capital losses). Each Fund intends to
make sufficient distributions or deemed distributions of its ordinary taxable
income and any capital gain net income prior to the end of each calendar year
to avoid liability for this excise tax.

               If for any taxable year a Fund does not qualify for the special
federal income tax treatment afforded regulated investment companies, all of
its taxable income will be subject to federal income tax at regular corporate
rates (without any deduction for distributions to its shareholders). In such
event, dividend distributions (whether or not derived from interest on
Municipal Obligations) would be taxable as ordinary income to shareholders to
the extent of the Fund's current and accumulated earnings and profits and
would be eligible for the dividends received deduction for corporations.

               Each Fund may be required in certain cases to withhold and
remit to the U.S. Treasury 31% of taxable dividends or gross proceeds realized
upon sale paid to shareholders who have failed to provide a correct tax
identification number in the manner required, who are subject to withholding
by the Internal Revenue Service for failure properly to include on their
return payments of taxable interest or dividends, or who have failed to
certify to the

                                      -32-





<PAGE>



Fund that they are not subject to backup withholding when required to do so or
that they are "exempt recipients."

               Depending upon the extent of the Funds' activities in states
and localities in which their offices are maintained, in which their agents or
independent contractors are located or in which they are otherwise deemed to
be conducting business, the Funds may be subject to the tax laws of such
states or localities. In addition, in those states and localities which have
income tax laws, the treatment of the Funds and their shareholders under such
laws may differ from their treatment under federal income tax laws.

               As described above and in the Prospectus, the Municipal Bond
Funds are designed to provide investors with current tax-exempt interest
income. The Funds are not intended to constitute a balanced investment program
and are not designed for investors seeking capital appreciation or maximum
tax-exempt income irrespective of fluctuations in principal. Shares of the
Funds would not be suitable for tax-exempt institutions and may not be
suitable for retirement plans qualified under Section 401 of the Code, H.R. 10
plans and IRAs since such plans and accounts are generally tax-exempt and,
therefore, would not only fail to gain any additional benefit from the Fund's
dividends being tax-exempt, but such dividends would be ultimately taxable to
the beneficiaries when distributed to them. In addition, the Funds may not be
appropriate investments for entities which are "substantial users" of
facilities financed by private activity bonds or "related persons" thereof.
"Substantial user" is defined under U.S. Treasury Regulations to include a
non-exempt person who regularly uses a part of such facilities in his trade or
business and (a) whose gross revenues derived with respect to the facilities
financed by the issuance of bonds are more than 5% of the total revenues
derived by all users of such facilities, (b) who occupies more than 5% of the
usable area of such facilities, or (c) for whom such facilities or a part
thereof were specifically constructed, reconstructed or acquired. "Related
persons" include certain related natural persons, affiliated corporations, a
partnership and its partners and an S corporation and its shareholders.

               Each Municipal Bond Fund's policy is to pay each year as
federal exempt- interest dividends substantially all of its Municipal
Obligations interest income net of certain deductions. In order for the Fund
to pay exempt-interest dividends with respect to any taxable year, at the
close of each quarter of its taxable year at least 50% of the aggregate value
of the Fund's assets must consist of exempt-interest obligations. After the
close of its taxable year, the Fund will notify its shareholders of the
portion of the dividends paid by it which constitutes an exempt-interest
dividend with respect to such taxable year. However, the aggregate amount of
dividends so designated by the Fund cannot exceed the excess of the amount of
interest exempt from tax under Section 103 of the Code received by the Fund
during the taxable year over any amounts disallowed as deductions under
Sections 265 and 171(a)(2) of the Code. The percentage of total dividends paid
by the Fund with respect to any taxable year which qualify as federal
exempt-interest dividends will be the same for all shareholders receiving
dividends for such year.


                                      -33-





<PAGE>



               A percentage of the interest on indebtedness incurred by a
shareholder to purchase or carry a Municipal Bond Fund's shares, equal to the
percentage of the total non-capital gain dividends distributed during the
shareholder's taxable year that are exempt- interest dividends, is not
deductible for federal income tax purposes.

                                   MANAGEMENT

Trustees and Officers of the Trust

               The names of the Trustees and executive officers of the Trust,
their ages and their principal occupations for the last five years are set
forth below. Each Trustee has an address at the Pegasus Funds, c/o NBD Bank,
900 Tower Drive, Troy, Michigan 48098. Each Trustee also serves as a trustee
of the Pegasus Variable Annuity Fund, a registered investment Company advised
by the Investment Adviser.

Will M. Caldwell, Trustee

Retired; Executive Vice President, Chief Financial Officer and Director, Ford
Motor Company (1979-1985); Director, First Nationwide Bank (1986-1991);
Director, Air Products & Chemicals, Inc. (since 1985); Director, Zurich
Holding Company of America (since 1990); Director, The Batts Group, Ltd.
(since 1986); Trustee and Vice Chairman, Detroit Medical Center (1986-1991);
Trustee Emeritus and Chairman of the Pension Investment Sub- Committee,
Detroit Medical Center (since 1991); Trustee, Pegasus Variable Annuity Fund.
He is 70 years old.

Nicholas J. De Grazia, Trustee

Consultant, Lionel L.L.C. (since 1995); President, Chief Operating Officer and
Director, Lionel Trains, Inc. (1990-1995); Vice President-Finance and
Treasurer, University of Detroit (1981-1990); President (1981-1990) and
Director (1986-1995), Polymer Technologies, Inc.; President, Florence
Development Company (1987-1990); Chairman (since 1994) and Director
(1992-1995), Central Macomb County Chamber of Commerce; Vice Chairman,
Michigan Higher Education Facilities Authority (since 1991); Trustee, Pegasus
Variable Annuity Fund. He is 53 years old.

John P. Gould, Trustee, Chairman of the Board

Steven G. Rothmeier Professor (since January, 1996); Distinguished Service
Professor of Economics of the University of Chicago Graduate School of
Business (since 1984); Dean of the University of Chicago Graduate School of
Business (1983-1993); Member of Economic Club of Chicago and Commercial Club
of Chicago; Director of Harbor Capital Advisors and Dimensional Fund Advisors;
Trustee, Pegasus Variable Annuity Fund. He is 57 years old.


                                      -34-





<PAGE>



Marilyn McCoy, Trustee

Vice President of Administration and Planning of Northwestern University
(since 1985); Director of Planning and Policy Development for the University
of Colorado (1981-1985); Member of the Board of Directors of Evanston
Hospital, Chicago Metropolitan YMCA, Chicago Network and United Charities;
member of the Chicago Economics Club; Trustee, Pegasus Variable Annuity Fund.
She is 48 years old.

Julius L. Pallone, Trustee

President, J.L. Pallone Associates, Consultants (since 1994); Chairman of the
Board (1974- 1993), Maccabees Life Insurance Company; President and Chief
Executive Officer, Royal Financial Services (1991-1993); Director, American
Council of Life Insurance of Washington, D.C. (life insurance industry
association) (1988-1993); Director, Crowley, Milner and Company (department
store) (since 1988); Trustee, Lawrence Institute of Technology (since 1982);
Director, Detroit Symphony Orchestra (since 1985); Director, Oakland Commerce
Bank (since 1984) and Michigan Opera Theater (since 1981); Trustee, Pegasus
Variable Annuity Fund. He is 65 years old.

Donald G. Sutherland, Trustee and President

Partner of the law firm Ice, Miller, Donadio & Ryan, Indianapolis, Indiana;
Trustee, Pegasus Variable Annuity Fund. He is 67 years old.

*Donald L. Tuttle, Trustee

Vice President (since 1995), Senior Vice President (1992-1995), Association
for Investment Management and Research; Senior Professor of Finance, Indiana
University (1970-1991); Vice President, Trust & Investment Advisers, Inc.
(1990-1991); Director, Federal Home Loan Bank of Indianapolis (1981-1985);
Trustee, Pegasus Variable Annuity Fund. He is 61 years old.

Mark A. Dillion, Vice President

An  employee  of the  Distributor.  He is 33 years old and his  address  is 3435
Stelzer Road, Columbus, Ohio 43219-3035.

Alaina Metz, Vice President

An employee of the Distributor since June 1995. Prior to joining the Distributor
Ms. Metz was a supervisor at Alliance  Capital  Management L.P. in New York. She
is 29 years old and her address is 3435 Stelzer Road, Columbus, Ohio 43219-3035.


                                      -35-





<PAGE>




D'Ray Brewer, Treasurer

An  employee  of the  Distributor.  She is 37 years old and her  address is 3435
Stelzer Road, Columbus, Ohio 43219-3035.

W. Bruce McConnel, III, Secretary

Partner of the law firm Drinker Biddle & Reath, Philadelphia,  Pennsylvania.  He
is 53  years  old,  and  is  address  is  1345  Chestnut  Street,  Philadelphia,
Pennsylvania 19107

* Denotes Interested Trustee

  ----------------------------


               For as long as the plan described in the section captioned
"Distribution and Shareholder Services Plans" remains in effect, the Trustees
of the Trust who are not "interested persons" of the Trust, as defined in the
1940 Act, will be selected and nominated by the Trustees who are not
"interested persons" of the Trust.

               Each Trustee receives from the Trust and the Pegasus Variable
Annuity Fund a total annual fee of $17,000 and a fee of $2,000 for each Board
of Trustees meeting attended. The Chairman is entitled to additional
compensation of $4,250 per year for his services to the Trusts in that
capacity. These fees are allocated among the investment portfolios of the
Trust and the Pegasus Variable Annuity Fund based on their relative net
assets. All Trustees are reimbursed for out of pocket expenses incurred in
connection with attendance at meetings. Drinker Biddle & Reath, of which Mr.
McConnel is a partner, receives legal fees as counsel to the Trust.

       The following table summarizes the compensation for each of the
Trustees for the Trust's fiscal year ended December 31, 1995:


                                      -36-





<PAGE>

<TABLE>
<CAPTION>

                                                                  (3)
                                                                 Total
                                                             Compensation
                                           (2)               From Fund and
                                        Aggregate           Fund Complex**
            (1)                       Compensation           Paid to Board
    Name of Board Member               from Fund*               Member
    --------------------              ------------          --------------
<S>                                     <C>                   <C>
Will M. Caldwell, Trustee               $21,250               $21,250(2)+

Nicholas J. DeGrazia, Trustee           $21,250               $21,250(2)+

John P. Gould, Trustee                    ***                 $30,000(4)+

Marilyn McCoy, Trustee                    ***                 $30,000(4)+

Julius L. Pallone, Trustee ++           $21,250               $21,250(2)+

Donald G. Sutherland, ++                $21,250               $21,250(2)+
 Trustee

Donald L. Tuttle, Trustee ++            $21,250               $21,250(2)+

- ----------
<FN>

*   Amount does not include reimbursed expenses for attending Board meetings,
which are estimated to be approximately $350 for all Trustees as a group.

**  The Fund Complex consists of the Trust, Pegasus Variable Annuity Fund,
Prairie Funds, Prairie Institutional Funds, Prairie Intermediate Bond Fund and
Prairie Municipal Bond Fund, Inc.

*** Mr.  Gould and Ms.  McCoy were not  trustees of the Trust  during the fiscal
year ended December 31, 1995.

+   Total number of investment companies in the Fund Complex from which the
Trustee receives compensation for serving as a trustee.

++  Deferred compensation in the amounts of $21,500, $21,500, and $21,500
accrued during the Pegasus Funds' fiscal year ended December 31, 1995 for
Messrs. Pallone, Sutherland and Tuttle, respectively.
</FN>
</TABLE>

- ----------



Investment Adviser

             Information about the Investment Adviser and its duties and
compensation as investment adviser is contained in the Prospectus. In
addition, the investment adviser is entitled to 4/10ths of the gross income
earned by a Portfolio on each loan of securities (excluding capital gains and
losses, if any). The adviser has informed the Trust's Board of Trustees that
neither the adviser nor any of its affiliates has engaged in any transactions
involving loans of the Trust's portfolio securities in which it received any
compensation since the inception of the Trust and will not do so unless
permitted by the SEC or SEC staff.

             The Investment Adviser's own investment portfolios may include
bank certificates of deposit, bankers' acceptances, corporate debt
obligations, equity securities

                                      -37-





<PAGE>



and other investments any of which may also be purchased by the Trust. Joint
purchase of investments for the Trust and for the Investment Adviser's own
investment portfolios will not be made. The Investment Adviser's and its
affiliates' respective commercial banking departments may have deposit, loan
and other commercial banking relationships with issuers of securities
purchased by the Trust, including outstanding loans to such issuers which may
be repaid in whole or in part with the proceeds of securities purchased by the
Trust.

             For the fiscal years ended December 31, 1995, 1994 and 1993, the
Trust paid NBD fees for advisory and administrative services under the
previous investment advisory agreement with NBD on behalf of each Fund as
follows:

<TABLE>
<CAPTION>
                                     December 31,   December 31,    December 31,
                                         1995           1994            1993
                                     -----------    ------------    ------------
<S>                                   <C>            <C>            <C>
Managed Assets Balanced Fund          $  570,525     $  260,903            N/A
Mid-Cap Opportunity Fund              $4,490,930     $3,670,337     $1,926,219
Intrinsic Value Fund                  $1,817,833     $1,615,375     $1,119,400
Growth and Value Fund                 $4,951,664     $4,032,266     $2,624,744
Equity Index Fund                     $  411,792     $  329,438     $  308,549
International Equity Fund             $  529,312     $   20,568            N/A
Intermediate Bond Fund                $2,650,418     $2,718,286     $2,127,982
Bond Fund                             $3,121,267     $3,200,907     $2,588,697
Short Bond Fund                       $  650,298     $  112,091            N/A
Michigan Municipal Bond Fund          $  327,020     $  286,599      $       0
</TABLE>


             For the fiscal years ended December 31, 1995, 1994 and 1993, NBD
reimbursed the Trust for certain expenses on behalf of the Michigan Municipal
Bond Fund as follows:

<TABLE>
<CAPTION>
                               December 31,    December 31,     December 31,
                                   1995            1994             1993
                               ------------    ------------    -------------
<S>                              <C>             <C>               <C>
Michigan Municipal Bond Fund     $119,481        $120,000          $83,732

</TABLE>

             For the fiscal years ended December 31, 1995, 1994 and 1993, NBD
voluntarily waived advisory fees on behalf of the Michigan Municipal Bond Fund
as follows:
 
<TABLE>
<CAPTION>
                              December 31,    December 31,     December 31,
                                   1995            1994             1993
                               -----------    ------------      ------------
<S>                                <C>           <C>              <C>
Michigan Municipal Bond Fund       N/A           $108,612         $146,227
</TABLE>


             Prior to the Managed Assets Conservative, Equity Income, Growth,
Small-Cap Opportunity, Income, International Bond, Municipal Bond and
Intermediate Municipal Bond Funds' current advisory agreement, FCNIMCO
provided advisory services to such Funds.

             For the fiscal period from January 17, 1995 (effective date of
the following Funds' investment advisory agreement with FCNIMCO) through
December 31, 1995, the Funds paid FCNIMCO fees for advisory services and
FCNIMCO voluntarily waived advisory fees as follows:



                                      -38-





<PAGE>

<TABLE>
<CAPTION>
                                            Annual Fee
                                          Payable As a %
                                            of Average       Advisory Fees   Advisory Fees
                                         Daily Net Assets        Paid           Waived
                                         ----------------    -------------   -------------
<S>                                          <C>             <C>               <C>
Managed Assets Conservative Fund             .65%            $  142,517        $178,658
Equity Income Fund                           .50%            $  829,039        $277,716
Growth Fund                                  .65%            $1,399,749        $314,740
Small-Cap Opportunity Fund                   .70%            $  318,920        $168,733
Income Fund                                  .40%            $  426,638        $185,678
International Bond Fund                      .70%            $   10,617        $ 68,517
Municipal Bond Fund                          .40%            $  565,821        $304,953
Intermediate Municipal Bond Fund             .40%            $  938,654        $429,888
</TABLE>


             Prior to January 17, 1995, FNBC provided management services to
the Managed Assets Conservative, Income, Municipal Bond and Intermediate
Municipal Bond Funds pursuant to a management agreement (the "Prior Management
Agreement"). Under the terms of the Prior Management Agreement, the Funds
agreed to pay FNBC a monthly fee at the annual rate of .65%, .60%, .40% and
 .40% of the value of each respective Fund's average daily net assets. For the
fiscal years ended January 31, 1993 and 1994 and the period from February 1,
1994 through January 17, 1995, no fees were paid by the Funds to FNBC pursuant
to various undertakings by FNBC.

             Investment decisions for the Trust and other fiduciary accounts
are made by FCNIMCO solely from the standpoint of the independent interest of
the Trust and such other fiduciary accounts. FCNIMCO performs independent
analyses of publicly available information, the results of which are not made
publicly available. In making investment decisions for the Trust, FCNIMCO does
not obtain information from any other divisions or departments of its or its
affiliates or otherwise, which is not publicly available. FCNIMCO executes
transactions for the Trust only with unaffiliated dealers but such dealers may
be customers of the Investment Adviser's affiliates. The Investment Adviser
may make bulk purchases of securities for the Trust and for other customer
accounts (but not for its own investment portfolio), in which case the Trust
will be charged a pro rata share of the transaction costs incurred in making
the bulk purchase. See "Investment Objectives, Policies and Risk Factors -
Portfolio Transactions" above.

             FCNIMCO has agreed as Investment Adviser that it will reimburse
the Trust such portions of its fees as may be required to satisfy any expense
limitations imposed by state securities laws or other applicable laws.
Restrictive limitations may be imposed on the Trust as a result of changes in
current state laws and regulations in those states where the Trust has
qualified its shares, or by a decision of the Trustees to qualify the shares
in other states having restrictive expense limitations. To the Trust's
knowledge, of the expense limitations in effect on the date of this Additional
Statement none is more restrictive than two and one-half percent (2-1/2%) of
the first $30 million of a Fund's average annual net assets, two percent (2%)
of the next $70 million of the average annual net assets and one and one-half
percent (1-1/2%) of the remaining average annual net assets.


                                      -39-





<PAGE>



             Under the terms of the Advisory Agreement, the Investment Adviser
is obligated to manage the investment of each Fund's assets in accordance with
applicable laws and regulations.

             The Investment Adviser will not accept Trust shares as collateral
for a loan which is for the purpose of purchasing Trust shares, and will not
make loans to the Trust. Inadvertent overdrafts of the Trust's account with
the Custodian occasioned by clerical error or by failure of a shareholder to
provide available funds in connection with the purchase of shares will not be
deemed to be the making of a loan to the Trust by the Investment Adviser.

             Under the Advisory Agreement, the Investment Adviser is not
liable for any error of judgment or mistake of law or for any loss suffered by
the Trust in connection with the performance of such Agreement, except a loss
resulting from a breach of fiduciary duty with respect to the receipt of
compensation for services or a loss resulting from willful misfeasance, bad
faith or gross negligence on the part of the Investment Adviser in the
performance of its duties or from its reckless disregard of its duties and
obligations under the Agreement.

Administrators

             Pursuant to an Administration Agreement dated as of April 12,
1996 with the Trust, FCNIMCO and BISYS assist in all aspects of the Trust's
operations, other than providing investment advice, subject to the overall
authority of the Trust's Board in accordance with Massachusetts law. Under the
terms of the Administration Agreement, FCNIMCO and BISYS are entitled jointly
to a monthly administration fee at the annual rate of .15% of each Fund's
average daily net assets.

             For the fiscal period ended December 31, 1995, except as
otherwise noted, each of the Managed Assets Conservative, Equity Income,
Growth, Small-Cap Opportunity, Income, International Bond, Managed Bond and
Intermediate Managed Bond Funds paid FCNIMCO fees for administrative services,
under the Funds' prior administration agreement, as follows:

                                      -40-





<PAGE>

<TABLE>
<CAPTION>



                                               Administration        Administration
                                                  Fees Paid            Fees Waived
                                               --------------        --------------
<S>                                                <C>                  <C>
Managed Assets Conservative Fund                   $ 70,857             $    0
Equity Income Fund                                 $332,027             $    0
Growth Fund                                        $395,652             $    0
Small-Cap Opportunity Fund                         $104,497             $    0
Income Fund                                        $229,619             $    0
International Bond Fund                            $ 12,551             $4,407
Municipal Bond Fund                                $310,972             $    0
Intermediate Municipal Bond Fund                   $475,635             $    0
</TABLE>


             The Trust has agreed that neither FCNIMCO nor BISYS will be
liable for any error of judgment or mistake of law or for any loss suffered by
the Trust in connection with the matters to which the agreement with FCNIMCO
or BISYS relates, except for a loss resulting from willful misfeasance, bad
faith or gross negligence on the part of FCNIMCO, or BISYS in the performance
of their obligations or from reckless disregard by any of them of their
obligations and duties under the Administration Agreement.

             In addition, the Administration Agreement provides that if, in
any fiscal year, the aggregate expenses of a Fund exceed the expense
limitation of any state having jurisdiction over the Fund, FCNIMCO and BISYS
will bear such excess expense to the extent required by state law.

             The aggregate of the fees payable to FCNIMCO and BISYS is not
subject to reduction as the value of the Funds' net assets increases.

Distribution and Shareholder Servicing Plans

             As stated in the Prospectus, the Trust may enter into Servicing
Agreements with Service Agents which may include the Investment Adviser and
its affiliates. The Servicing Agreements provide that the Service Agents will
render shareholder administrative support services to their customers who are
the beneficial owners of Fund shares in consideration for the Funds' payment
of up to .25% (on an annualized basis) of the average daily net asset value of
the shares beneficially owned by such customers and held by the Service Agents
and, at the Trust's option, it may reimburse the Service Agents' out-of-pocket
expenses. Such services may include: (i) processing dividend and distribution
payments from a Fund; (ii) providing information periodically to customers
showing their share positions; (iii) arranging for bank wires; (iv) responding
to customer inquiries; (v) providing subaccounting with respect to shares
beneficially owned by customers or the information necessary for such
subaccounting; (vi) forwarding shareholder communications; (vii) processing
share exchange and redemption requests from customers; (viii) assisting
customers in changing dividend options, account designations and addresses;
and (ix) other similar services requested by the Trust. Banks acting as
Service Agents are prohibited from engaging in any activity primarily intended
to result in the sale of Fund shares. However, Service Agents other than banks
may be requested to provide marketing assistance (e.g.,

                                      -41-





<PAGE>



forwarding sales literature and advertising to their customers) in connection
with the distribution of Fund shares.

             Rule 12b-1 (the "Rule") adopted by the Securities and Exchange
Commission under the 1940 Act provides, among other things, that an investment
company may bear expenses of distributing its shares only pursuant to a plan
adopted in accordance with the Rule. The Trust's Board of Trustees has adopted
such a plan (the "Plan") with respect to each Fund's Class B Shares, pursuant
to which each Fund pays the Distributor a fee of up to 0.75% of the average
daily net asset value attributable to such Shares for advertising, marketing
and distributing such Shares and for the provision of certain services to the
holders of such Shares. Under the Plan, the Distributor may make payments to
certain financial institutions, securities dealers and other financial
industry professionals (collectively, "Service Agents") in respect of these
services. The Board of Trustees believes that there is a reasonable likelihood
that the Plan will benefit each Fund and the holders of such Shares.

             The Board of Trustees reviews, at least quarterly, a written
report of the amounts expended under the Plan and in connection with the
Trust's arrangements with Service Agents and the purposes for which the
expenditures were made. In addition, such arrangements are approved annually
by a majority of the Trustees, including a majority of the Trustees who are
not "interested persons" of the Trust as defined in the 1940 Act and have no
direct or indirect financial interest in such arrangements (the "Disinterested
Trustees").

             Any material amendment to the Plan and the Trust's arrangements
with Service Agents under the Shareholder Servicing Agreements must be
approved by a majority of the Board of Trustees (including a majority of the
Disinterested Trustees).

             As stated in the Prospectus for the Funds, the Trust has
implemented the Servicing Plan described above with respect to Class A and
Class B shares of the Funds only and the Plan with respect to Class B shares
of the Funds only. The Trust will enter into shareholder servicing agreements
with Service Agents pursuant to which services to their customers who
beneficially own Class A and Class B shares of the Funds in consideration for
the payment of up to .25% (on an annualized basis) of the average daily net
asset value of such shares. The Trust has allocated the Servicing Fees which
are attributable to the Class A and Class B shares exclusively to such shares
and the Distribution Fees which are attributable to the Class B shares
exclusively to such shares.

Custodian and Transfer Agent

             As Custodian for the Trust, NBD (i) maintains a separate account
or accounts in the name of each Fund, (ii) collects and makes disbursements of
money on behalf of each Fund, (iii) collects and receives all income and other
payments and distributions on

                                      -42-





<PAGE>



account of the portfolio securities of each Fund, and (iv) makes periodic
reports to the Trust's Board of Trustees concerning the Trust's operations.

             For its services as Custodian, NBD is entitled to receive from
the Funds at the following annual rates based on the aggregate market value of
such Funds' portfolio securities, held as Custodian: .03% of the first $20
million; .025% of the next $20 million; .02% of the next $20 million; .015% of
the next $40 million; .0125% of the next $200 million; and .01% of the balance
over $300,000,000. NBD will receive an annual account fee of $1,000 and $1.54
per month per asset held in each of these Funds. In addition, NBD, as
Custodian, is entitled to receive $50 for each cash statement and inventory
statement and $13 for each pass-through certificate payment, $35 for each
option transaction requiring escrow receipts and $20 for all other security
transactions.

             First Data  Investor  Services  Group,  Inc.  serves as the Trust's
transfer agent pursuant to the Transfer Agency Agreement.

Distributor

             The shares of the Funds are offered on a continuous basis through
BISYS, which acts under the Distribution Agreement as Distributor for the
Trust. As stated in the Prospectus, the Trust will allocate distribution fees
which are attributable to the Class B shares in a Fund exclusively to such
shares.

             Prior to August 26, 1996, the shares of the Funds were offered on
a continuous basis through First of Michigan Corporation ("FoM") and Essex
National Securities, Inc. ("Essex") as co-distributors of the Fund. For the
fiscal years ended December 31, 1995, 1994 and 1993, the Managed Assets
Balanced, Mid-Cap Opportunity, Intrinsic Value, Growth and Value, Equity
Index, International Equity, Intermediate Bond, Bond, Short Bond, and Michigan
Municipal Bond Funds paid FoM and Essex for their services the following fees:

<TABLE>
<CAPTION>

                                     December 31, 1995             December 31, 1994           December 31, 1993
                                 --------------------------   ---------------------------  --------------------------
                                 Fees to FoM  Fees to Essex   Fees to FoM  Fees to Essex*  Fees to FoM  Fees to Essex
                                 -----------  -------------   -----------  --------------  -----------  -------------
<S>                                <C>           <C>           <C>           <C>            <C>              <C>
Managed Assets Balanced Fund       $ 3,804       $ 7,344       $ 1,284       $ 5,646            N/A          N/A
Mid-Cap Opportunity Fund           $29,940       $50,523       $19,861       $40,223        $25,518          N/A
Intrinsic Value Fund               $12,119       $12,521       $ 8,798       $10,418        $14,822          N/A
Growth and Value Fund              $33,011       $34,229       $21,826       $27,976        $34,731          N/A
Equity Index Fund                  $20,590       $   664       $13,455       $ 2,876        $30,631          N/A
International Equity Fund          $ 3,676       $   387           N/A           N/A            N/A          N/A
Intermediate Bond Fund             $20,388       $ 8,391       $17,302       $10,763        $32,525          N/A
Bond Fund                          $26,762       $24,725       $20,668       $27,439        $39,354          N/A
Short Bond Fund                    $ 5,002       $   163       $   377       $   537            N/A          N/A
Michigan Municipal Bond Fund       $ 2,516       $16,695       $ 1,814       $16,068         $2,250          N/A

<FN>
- ----------
*     Co-Distribution Agreement with Essex commenced on April 20, 1994.
</TABLE>

                                      -43-





<PAGE>





               For the fiscal years ended December 31, 1995, 1994 and 1993,
neither FoM nor Essex incurred any expenses with respect to the Funds for the
printing and mailing of prospectuses to other than current shareholders.

               Prior to September 21, 1996, the Managed Assets Conservative,
Equity Income, Small-Cap Opportunity, Income, International Bond and
Intermediate Municipal Bond Funds, prior to September 14, 1996, the Municipal
Bond Fund and prior to August 26, 1996, the Growth Fund, were distributed by
Concord Financial Group, Inc. Except as otherwise noted, for the period
January 17, 1995 (commencement of operations) through December 31, 1995, the
fees paid pursuant to such Funds' distribution plan with respect to Class B
shares of the indicated Fund were as follows:

<TABLE>
<CAPTION>
                                              Amount of
                                              Fees Paid
                                              ---------
<S>                                            <C>
Managed Assets Conservative Fund               $5,831
Equity Income Fund                             $1,283
Growth Fund                                    $  670
Small-Cap Opportunity Fund                     $   56
Income Fund                                    $  563
International Bond Fund                        $   30
Municipal Bond Fund                            $  600
Intermediate Municipal Bond Fund               $  824

</TABLE>


               Except as otherwise noted, for the period January 17, 1995
(commencement of operations) through December 31, 1995, the fee paid under the
Shareholder Services Plan with respect to Class A and Class B of the indicated
Fund was as follows:


<TABLE>
<CAPTION>
                                         Amount of Fees Paid
                                        -----------------------
                                         Class A        Class B
                                         -------        -------
<S>                                     <C>             <C>
Managed Assets Conservative Fund        $112,993        $1,837
Equity Income Fund                      $  2,475        $  407
Growth Fund                             $  4,568        $  219
Small-Cap Opportunity Fund              $    741        $   18
Income Fund                             $  5,960        $  198
International Bond Fund                 $    632        $   39
Municipal Bond Fund                     $ 16,461        $2,240
Intermediate Municipal Bond Fund        $ 38,833        $3,950

</TABLE>


                        INDEPENDENT PUBLIC ACCOUNTANTS

               Arthur Andersen LLP, independent public accountants, 500
Woodward Avenue, Detroit, Michigan 48226-3424, serves as auditors for the
Trust. The financial statements included in this Statement of Additional
Information and the financial highlights included in the Prospectus, with
respect to the Managed Assets Conservative, Equity Income, Growth, Small-Cap
Opportunity, Income, International Bond, Municipal Bond and Intermediate
Municipal Bond Funds, have been derived from the financial statements which

                                     -44-





<PAGE>




have been audited by Ernst & Young LLP, and, with respect to the Managed
Assets Balanced, Mid-Cap Opportunity, Intrinsic Value, Growth and Value,
Equity Index, International Equity, Intermediate Bond, Bond, Short Bond and
Michigan Municipal Bond Funds, have been derived from such Funds' financial
statements which have been audited by Arthur Andersen, LLP, as indicated in
their reports with respect thereto, and are included herein in reliance upon
the authority of said firms as experts in giving said reports.

                                    COUNSEL

               Drinker Biddle & Reath (of which Mr. McConnel, Secretary of the
Trust, is a partner), 1345 Chestnut Street, Philadelphia, Pennsylvania
19107-3496, is counsel to the Trust.

                     ADDITIONAL INFORMATION ON PERFORMANCE

               From time to time, the total return of each class of shares of
each Fund and the yield of each class of shares of the Asset Allocation, Bond
and Municipal Bond Funds for various periods may be quoted in advertisements,
shareholder reports or other communications to shareholders. Performance
information is generally available by calling (800) 688-3350.

               Yield Calculations. A Fund's yield is calculated by dividing
the Fund's net investment income per share (as described below) earned during
a 30-day period by the maximum offering price per share on the last day of the
period and annualizing the result on a semi-annual basis by adding one to the
quotient, raising the sum to the power of six, subtracting one from the result
and then doubling the difference. A Fund's net investment income per share
earned during the period is based on the average daily number of shares
outstanding during the period entitled to receive dividends and includes
dividends and interest earned during the period minus expenses accrued for the
period, net of reimbursements.
This calculation can be expressed as follows:

                                      a-b
                          Yield = 2 [(---- + 1)6 - 1]
                                       cd

               Where:         a =   dividends and interest earned during the
                                    period.

                              b =   expenses accrued for the period (net of
                                    reimbursements).

                              c =   the average daily number of shares
                                    outstanding during the period that were
                                    entitled to receive dividends.

                              d =   maximum offering price per share on the
                                    last day of the period.



                                     -45-




<PAGE>




               For the purpose of determining net investment income earned
during the period (variable "a" in the formula), dividend income on equity
securities held by a Fund is recognized by accruing 1/360 of the stated
dividend rate of the security each day that the security is in the portfolio.
Each Fund calculates interest earned on any debt obligations held in its
portfolio by computing the yield to maturity of each obligation held by it
based on the market value of the obligation (including actual accrued
interest) at the close of business on the last business day of each month, or,
with respect to obligations purchased during the month, the purchase price
(plus actual accrued interest), and dividing the result by 360 and multiplying
the quotient by the market value of the obligation (including actual accrued
interest) in order to determine the interest income on the obligation for each
day of the subsequent month that the obligation is in the portfolio. For
purposes of this calculation, it is assumed that each month contains 30 days.
The maturity of an obligation with a call provision is the next call date on
which the obligation reasonably may be expected to be called or, if none, the
maturity date. With respect to debt obligations purchased at a discount or
premium, the formula generally calls for amortization of the discount or
premium. The amortization schedule will be adjusted monthly to reflect changes
in the market values of such debt obligations.

               Undeclared earned income may be subtracted from the maximum
offering price per share (variable "d" in the formula). Undeclared earned
income is the net investment income which, at the end of the 30-day base
period, has not been declared as a dividend, but is reasonably expected to be
and is declared as a dividend shortly thereafter.

               For the 30-day period ended December 31, 1995, the yields,
calculated as set forth above, for the Managed Assets Conservative, Managed
Assets Balanced, Equity Income, Intermediate Bond, Bond, Short Bond, Income,
International Bond, Municipal Bond, Intermediate Municipal Bond and Michigan
Municipal Bond Funds were as follows:

<TABLE>
<CAPTION>
                                                     Class A                   Class B    Class I
                                                     -------                   -------    -------
                                       With Sales Load   Without Sales Load
                                       ---------------   ------------------
<S>                                          <C>               <C>              <C>        <C>
Managed Assets Conservative Fund             3.01%             3.15%            2.45%      3.59%

Equity Income Fund                           3.11%             3.26%            2.45%      3.74%

Intermediate Bond Fund                       5.51%             5.79%             N/A       5.79%

Bond Fund                                    5.86%             6.16%             N/A       6.16%

Short Bond Fund                              5.24%             5.40%             N/A       5.40%

Income Fund                                  5.06%             5.21%            4.43%      5.55%

International Bond Fund                      3.60%             3.77%            2.98%      4.33%

Municipal Bond Fund                          4.02%             4.21%            3.33%      4.63%

Intermediate Municipal Bond Fund             3.65%             3.76%            2.83%      4.12%

Michigan Municipal Bond Fund                 3.45%             3.73%             N/A       3.73%

</TABLE>


               In addition, the Municipal Bond Funds may advertise their
standardized "tax-equivalent yield," which is computed by: (a) dividing the
portion of the yield (as calculated above) that is exempt from income tax by
one minus a stated income tax rate; and (b) adding the figure resulting from
(a) above to that portion, if any, of the yield that is not tax-exempt.


                                     -46-





<PAGE>




               The tax-equivalent yields for the Municipal Bond Funds for the
30-day period ended December 31, 1995 (assuming a 39.6% federal tax rate for
each Fund and a 4.4% Michigan income tax rate for the Michigan Municipal Bond
Fund) were as follows:

<TABLE>
<CAPTION>


                                                     Class A                   Class B    Class I
                                                     -------                   -------    -------
                                       With Sales Load   Without Sales Load
                                       ---------------   ------------------
<S>                                          <C>               <C>              <C>        <C>
Municipal Bond Fund                          6.66%              6.97%           5.51%      7.67%

Intermediate Municipal Bond Fund             6.04%              6.22%           4.69%      6.82%

Michigan Municipal Bond Fund                 5.71%              6.18%            N/A       6.18%

</TABLE>


               Total Return Calculations. Each Fund computes its "average
annual total return" for a class by determining the average annual compounded
rates of return during specified periods that equate the initial amount
invested to the ending redeemable value of such investment. This is done by
dividing the ending redeemable value of a hypothetical $1,000 initial payment
by $1,000 and raising the quotient to a power equal to one divided by the
number of years (or fractional portion thereof) covered by the computation and
subtracting one from the result. This calculation can be expressed as follows:

                                      ERV  1/n
                             T =  [(------)   - 1]
                                      P

               Where:     T =       average annual total return.

                          ERV       = ending redeemable value at the end of
                                    the period covered by the computation of a
                                    hypothetical $1,000 payment made at the
                                    beginning of the period.

                            P =     hypothetical initial payment of $1,000.

                            n =     period covered by the computation,
                                    expressed in terms of years.

               The Funds compute their aggregate total returns for each class
by determining the aggregate rates of return during specified periods that
likewise equate the initial amount invested to the ending redeemable value of
such investment. The formula for calculating aggregate total return is as
follows:

                                      ERV
                             T =   (--------) - 1
                                       P


                                     -47-





<PAGE>



               The calculations of average annual total return and aggregate
total return assume the reinvestment of all dividends and capital gain
distributions on the reinvestment dates during the period, and include all
recurring fees charged to all shareholder accounts, assuming an account size
equal to a Fund's mean (or median) account size for any fees that vary with
the size of the account. The ending redeemable value (variable "ERV" in each
formula) is determined by assuming complete redemption of the hypothetical
investment and the deduction of all nonrecurring charges at the end of the
period covered by the computation. Each Fund's average annual total return may
reflect the deduction of the maximum sales load imposed on purchases.

               The average annual total returns for the Funds for the one year
period ended December 31, 1995 (if applicable) and the period since
commencement of operations are shown below:

<TABLE>
<CAPTION>

                                                            Average                              Aggregate       Aggregate
                                                            Annual                               Total           Total
                          Average Annual   Average Annual   Total Return                         Return From     Return From
                          Total Return     Total Return     From Inception   Average Annual      Inception       Inception
                          For One Year     For One Year     Through          Total Return From   Through         Through
                          Ended            Ended            12/31/95         Inception           12/31/95        12/31/95
                          12/31/95         12/31/95         (with            Through             (with           (with-
                          (with Deduction  (without Deduc-  Deduction of     12/31/95 (without   Deduction of    out Deduction
                          of Maximum       tion for Any     Maximum Sales    Deduction for Any   Maximum Sales   for Any Sales
                          Sales Charge)    Sales Charge)    Charge)          Sales Charge)       Charge)         Charge)
                          -------------    -------------    --------------   -----------------   -------------   -------------
<S>                          <C>             <C>              <C>               <C>               <C>               <C>
Managed Assets
 Conservative Fund
Inception:
     Class A - 1/23/86       20.16%          26.38%           11.03%            11.61%            183.04%           198.05%
     Class B - 3/3/95          N/A             N/A              N/A               N/A              16.61%            21.61%
     Class I - 3/3/95          N/A             N/A              N/A               N/A                N/A             22.55%

Managed Assets
 Balanced Fund
Inception:  1/1/94
     Class A                 17.01%          23.16%            7.08%             9.86%             14.67%            20.70%
     Class I                   N/A           23.16%             N/A              9.86%               N/A             20.70%

Equity Income Fund
Inception:  3/31/67
     Class A                 23.25%          29.78%            9.43%             9.63%           1237.91%          1310.22%
     Class B                 24.97%          28.97%            8.82%             8.82%           1039.41%          1039.41%
     Class I                   N/A           30.27%             N/A             10.20%               N/A           1538.13%

Growth Fund
Inception:  5/31/68
     Class A                 23.45%          29.98%            7.26%             7.45%            591.37%           627.60%
     Class B                 25.15%          29.15%            6.66%             6.66%            492.71%           492.71%
     Class I                   N/A           30.27%             N/A             10.20%               N/A           1538.03%

Mid-Cap Opportunity Fund
Inception:  June 1, 1991
     Class A                 13.90%          19.90%           13.51%            14.79%             78.89%            88.30%
     Class I                   N/A           19.90%             N/A             14.79%               N/A             88.30%

Small-Cap Opportunity Fund
Inception:  6/30/72
     Class A                 18.53%          24.80%            8.56%             8.79%            589.51%           625.78%
     Class B                 19.76%          23.76%            7.98%           508.48%              7.98%           508.48%
     Class I                   N/A           25.08%             N/A              9.35%               N/A            719.07%

</TABLE>


                                     -48-



<PAGE>

<TABLE>
<CAPTION>
                                                                                                  Total           Total
                                                             Average Annual                       Aggregate       Aggregate 
                           Average Annual   Average Annual   Total Return                         Return From     Return From
                           Total Return     Total Return     From Inception   Average Annual      Inception       Inception
                           For One Year     For One Year     Through          Total Return From   Through         Through
                           Ended 12/31/95   Ended 12/31/95   12/31/95 (with   Inception Through   12/31/95 (with  12/31/95 (with-
                           (with Deduction  (without Deduc-  Deduction of     12/31/95 (without   Deduction of    out Deduction
                           of Maximum       tion for Any     Maximum Sales    Deduction for Any   Maximum Sales   for Any Sales
                           Sales Charge)    Sales Charge)    Charge)          Sales Charge)       Charge)         Charge)
                           -------------    -------------    --------------   -----------------   --------------- ---------------
<S>                            <C>              <C>                 <C>               <C>                <C>               <C>
Intrinsic Value Fund
Inception: June 1, 1991
     Class A                   18.16%           24.38%              10.28%            11.52%             56.68%            64.92%
     Class I                     N/A            24.38%                N/A             11.52%               N/A             64.92%

Growth and Value Fund
Inception: June 1, 1991
     Class A                   21.62%           28.02%               9.71%            10.94%             53.01%            61.05%
     Class I                     N/A            28.02%                N/A             10.94%               N/A             61.05%
Equity Index Fund
Inception: June 1, 1992
     Class A                   37.35%           37.35%              14.54%            14.54%             62.19%            62.19%
     Class I                     N/A            37.35%              14.54%            14.54%             62.19%            62.19%

International Equity Fund
Inception: December 3, 1994
     Class A                    5.90%           11.47%               5.50%            10.66%              5.95%            11.53%
     Class I                     N/A            11.47%                N/A             10.66%               N/A             11.53%

Intermediate Bond Fund
Inception: June 1, 1991
     Class A                   13.80%           19.48%               6.65%             7.78%             34.35%            41.05%
     Class I                     N/A            19.48%                N/A              7.78%               N/A             41.05%

Bond Fund
Inception: June 1, 1991
     Class A                   17.86%           23.75%               8.28%             9.43%             44.03%            51.22%
     Class I                     N/A            23.75%                N/A              9.43%               N/A             51.22%

Short Bond Fund
Inception: September 17, 1994
     Class A                    6.77%           10.07%               5.27%             7.78%              6.85%            10.16%
     Class I                     N/A            10.07%                N/A              7.78%               N/A             10.16%

Income Fund
Inception:
     Class A - 3/5/93          13.61%           17.19%               5.65%             6.80%             16.82%            20.45%
     Class B - 5/31/95           N/A              N/A                 N/A               N/A               3.40%             6.40%
     Class I - 3/5/93            N/A            17.53%                N/A              6.91%              N/A              20.79%

International Bond Fund
Inception:  9/30/89
     Class A                   15.66%           21.09%              10.81%            11.74%             90.10%           100.27%
     Class B                   16.90%           20.90%              11.01%            11.01%             92.29%            92.29%
     Class I                     N/A            22.13%                N/A             11.61%               N/A             98.25%

Municipal Bond Fund
Inception:  March 1, 1988
     Class A                   11.67%           16.89%               8.30%             8.94%             86.92%            95.68%
     Class B                     N/A              N/A                 N/A               N/A               3.64%             8.64%
     Class I                     N/A              N/A                 N/A               N/A                N/A             14.20%

Intermediate Municipal
   Bond Fund
Inception:  March 1, 1988
     Class A                    9.21%           12.55%               7.46%             7.88%             75.86%            81.22%
     Class B                     N/A              N/A                 N/A               N/A              7.22%             10.22%
     Class I                     N/A              N/A                 N/A               N/A               N/A              11.33%

</TABLE>

                                     -49-




<PAGE>

<TABLE>
<CAPTION>
                                                                                                  Total             Total
                                                             Average Annual                       Aggregate         Aggregate
                           Average Annual   Average Annual   Total Return                         Return From       Return From
                           Total Return     Total Return     From Inception   Average Annual      Inception         Inception
                           For One Year     For One Year     Through          Total Return From   Through           Through
                           Ended 12/31/95   Ended 12/31/95   12/31/95 (with   Inception Through   12/31/95 (with    12/31/95 (with-
                           (with Deduction  (without Deduc-  Deduction of     12/31/95 (without   Deduction of      out Deduction
                           of Maximum       tion for Any     Maximum Sales    Deduction for Any   Maximum Sales     for Any Sales
                           Sales Charge)    Sales Charge)    Charge)          Sales Charge)       Charge)           Charge)
                           -------------    -------------    --------------   -----------------   ---------------   ---------------
<S>                           <C>             <C>                <C>              <C>                 <C>               <C>
Michigan Municipal 
  Bond Fund
Inception:
  February 1, 1993
     Class A                  10.96%          16.49%             5.09%            6.82%               16.00%            21.74%
     Class I                    N/A           16.49%              N/A             6.82%                 N/A             21.74%
</TABLE>


Other Performance Information

           The Funds may from time to time include in advertisements, sales
literature, communications to shareholders and other materials ("Literature")
total return figures that are not calculated according to the formulas set
forth above in order to compare more accurately a Fund's performance with
other measures of investment return. For example, in comparing the Funds'
total returns with data published by Lipper Analytical Services, Inc., CDA
Investment Technologies, Inc. or Weisenberger Investment Company Service, or
with the performance of an index, the Funds may calculate their returns for
the period of time specified in the advertisement or communication by assuming
the investment of $10,000 in shares and assuming the reinvestment date.
Percentage increases are determined by subtracting the initial value of the
investment from the ending value and by dividing the remainder by the
beginning value. The Funds do not, for these purposes, deduct from the initial
value invested any amount representing sales charges. The Funds will, however,
disclose the maximum sales charge and will also disclose that the performance
data does not reflect sales charges and that inclusion of sales charges would
reduce the performance quoted.

           From time to time, references to the Funds may appear in
advertisements and sales literature for certain products or services, offered
by the Investment Adviser, its affiliates or others, through which it is
possible to invest in one or more of the Funds, such as the Investment
Architect wrap account, the Pegasus Pathmaker Variable Annuity, and First
Choice and First Choice Select 401(k) products.

           The Funds may from time to time include discussions or
illustrations of the effects of compounding in advertisements. "Compounding"
refers to the fact that, if dividends or other distributions on a Fund
investment are reinvested by being paid in additional Fund shares, any future
income or capital appreciation of a Fund would increase the value, not only of
the original Fund investment, but also of the additional Fund shares received
through reinvestment. As a result, the value of the Fund investment would
increase more quickly than if dividends or other distributions had been paid
in cash.

           The Funds may also include discussions or illustrations of the
potential investment goals of a prospective investor, investment management
strategies, techniques, policies or investment suitability of a Fund (such as
value investing, market timing, dollar cost averaging, asset allocation,
constant ratio transfer, automatic accounting rebalancing, the

                                     -50-




<PAGE>


advantages and disadvantages of investing in tax-deferred and taxable
instruments), economic conditions, the relationship between sectors of the
economy and the economy as a whole, various securities markets, the effects of
inflation and historical performance of various asset classes, including but
not limited to, stocks, bonds and Treasury bills. From time to time
advertisements or communications to shareholders may summarize the substance
of information contained in shareholder reports (including the investment
composition of a Fund), as well as the view of the Trust as to current market,
economy, trade and interest rate trends, legislative, regulatory and monetary
developments, investment strategies and related matters believed to be of
relevance to a Fund. The Funds may also include in advertisements charts,
graphs or drawings which compare the investment objective, return potential,
relative stability and/or growth possibilities of the Fund and/or other mutual
funds, or illustrate the potential risks and rewards of investment in various
investment vehicles, including but not limited to, stocks, bonds, treasury
bills and shares of a Fund. In addition, advertisements or shareholder
communications may include a discussion of certain attributes or benefits to
be derived by an investment in a Fund and/or other mutual funds, shareholder
profiles and hypothetical investor scenarios, timely information on financial
management, tax and retirement planning and investment alternatives to
certificates of deposit and other financial instruments. Such advertisements
or communicators may include symbols, headlines or other material which
highlight or summarize the information discussed in more detail therein.


                                     -51-




<PAGE>




                                  APPENDIX A


Commercial Paper Ratings

           A Standard & Poor's commercial paper rating is a current assessment
of the likelihood of timely payment of debt considered short-term in the
relevant market. The following summarizes the rating categories used by
Standard and Poor's for commercial paper:

           "A-1" - Issue's degree of safety regarding timely payment is
strong. Those issues determined to possess extremely strong safety
characteristics are denoted "A-1+."

           "A-2" - Issue's capacity for timely payment is satisfactory.
However, the relative degree of safety is not as high as for issues designated
"A-1."

           "A-3" - Issue has an adequate capacity for timely payment. It is,
however, somewhat more vulnerable to the adverse effects of changes in
circumstances than an obligation carrying a higher designation.

           "B" - Issue has only a speculative capacity for timely payment.

           "C" - Issue has a doubtful capacity for payment.

           "D" - Issue is in payment default.


           Moody's commercial paper ratings are opinions of the ability of
issuers to repay punctually promissory obligations not having an original
maturity in excess of 9 months. The following summarizes the rating categories
used by Moody's for commercial paper:

           "Prime-1" - Issuer or related supporting institutions are
considered to have a superior capacity for repayment of short-term promissory
obligations. Prime-1 repayment capacity will normally be evidenced by the
following characteristics: leading market positions in well established
industries; high rates of return on funds employed; conservative
capitalization structures with moderate reliance on debt and ample asset
protection; broad margins in earning coverage of fixed financial charges and
high internal cash generation; and well established access to a range of
financial markets and assured sources of alternate liquidity.

           "Prime-2" - Issuer or related supporting institutions are
considered to have a strong capacity for repayment of short-term promissory
obligations. This will normally be evidenced by many of the characteristics
cited above but to a lesser degree. Earnings trends and coverage ratios, while
sound, will be more subject to variation. Capitalization

                                      A-1





<PAGE>



characteristics, while still appropriate, may be more affected by external
conditions. Ample alternative liquidity is maintained.

           "Prime-3" - Issuer or related supporting institutions have an
acceptable capacity for repayment of short-term promissory obligations. The
effects of industry characteristics and market composition may be more
pronounced. Variability in earnings and profitability may result in changes in
the level of debt protection measurements and the requirement for relatively
high financial leverage. Adequate alternate liquidity is maintained.

           "Not Prime" - Issuer does not fall within any of the Prime rating
categories.


           The three rating categories of Duff & Phelps for investment grade
commercial paper and short-term debt are "D-1," "D-2" and "D-3." Duff & Phelps
employs three designations, "D-1+," "D-1" and "D-1-," within the highest
rating category. The following summarizes the rating categories used by Duff &
Phelps for commercial paper:

           "D-1+" - Debt possesses highest certainty of timely payment.
Short-term liquidity, including internal operating factors and/or access to
alternative sources of funds, is outstanding, and safety is just below
risk-free U.S. Treasury short-term obligations.

           "D-1" - Debt possesses very high certainty of timely payment.
Liquidity factors are excellent and supported by good fundamental protection
factors. Risk factors are minor.

           "D-1-" - Debt possesses high certainty of timely payment. Liquidity
factors are strong and supported by good fundamental protection factors. Risk
factors are very small.

           "D-2" - Debt possesses good certainty of timely payment. Liquidity
factors and company fundamentals are sound. Although ongoing funding needs may
enlarge total financing requirements, access to capital markets is good. Risk
factors are small.

           "D-3" - Debt possesses satisfactory liquidity, and other protection
factors qualify issue as investment grade. Risk factors are larger and subject
to more variation.
Nevertheless, timely payment is expected.

           "D-4" - Debt possesses speculative investment characteristics.
Liquidity is not sufficient to ensure against disruption in debt service.
Operating factors and market access may be subject to a high degree of
variation.

           "D-5" - Issuer has failed to meet scheduled principal and/or
interest payments.


           Fitch short-term ratings apply to debt obligations that are payable
on demand or have original maturities of generally up to three years. The
following summarizes the rating categories used by Fitch for short-term
obligations:

                                      A-2





<PAGE>




           "F-1+" - Securities possess exceptionally strong credit quality.
Issues assigned this rating are regarded as having the strongest degree of
assurance for timely payment.

           "F-1" - Securities possess very strong credit quality. Issues
assigned this rating reflect an assurance of timely payment only slightly less
in degree than issues rated "F-1+."

           "F-2" - Securities possess good credit quality. Issues assigned
this rating have a satisfactory degree of assurance for timely payment, but
the margin of safety is not as great as the "F-1+" and "F-1" categories.

           "F-3" - Securities possess fair credit quality. Issues assigned
this rating have characteristics suggesting that the degree of assurance for
timely payment is adequate; however, near-term adverse changes could cause
these securities to be rated below investment grade.

           "F-S" - Securities possess weak credit quality. Issues assigned
this rating have characteristics suggesting a minimal degree of assurance for
timely payment and are vulnerable to near-term adverse changes in financial
and economic conditions.

           "D" - Securities are in actual or imminent payment default.

           Fitch may also use the symbol "LOC" with its short-term ratings to
indicate that the rating is based upon a letter of credit issued by a
commercial bank.


           Thomson BankWatch short-term ratings assess the likelihood of an
untimely or incomplete payment of principal or interest of unsubordinated
instruments having a maturity of one year or less which are issued by United
States commercial banks, thrifts and non-bank banks; non-United States banks;
and broker-dealers. The following summarizes the ratings used by Thomson
BankWatch:

           "TBW-1" - This designation represents Thomson BankWatch's highest
rating category and indicates a very high degree of likelihood that principal
and interest will be paid on a timely basis.

           "TBW-2" - This designation indicates that while the degree of
safety regarding timely payment of principal and interest is strong, the
relative degree of safety is not as high as for issues rated "TBW-1."

           "TBW-3" - This designation represents the lowest investment grade
category and indicates that while the debt is more susceptible to adverse
developments (both internal and external) than obligations with higher
ratings, capacity to service principal and interest in a timely fashion is
considered adequate.


                                      A-3




<PAGE>


           "TBW-4" - This designation indicates that the debt is regarded as
non-investment grade and therefore speculative.


           IBCA assesses the investment quality of unsecured debt with an
original maturity of less than one year which is issued by bank holding
companies and their principal bank subsidiaries. The following summarizes the
rating categories used by IBCA for short-term debt ratings:

           "A1+" - Obligations supported by the highest capacity for timely
repayment.

           "A1" - Obligations are supported by the highest capacity for timely
repayment.

           "A2" - Obligations are supported by a satisfactory capacity for
timely repayment, although such capacity may be susceptible to adverse changes
in business, economic or financial conditions.

           "A3" - Obligations are supported by a satisfactory capacity for
timely repayment. Such capacity is more susceptible to adverse changes in
business, economic or financial conditions than for obligations in higher
categories.

           "B" - Obligations for which the capacity for timely repayment is
susceptible to adverse changes in business, economic or financial conditions.

           "C" - Obligations for which there is an inadequate capacity to
ensure timely repayment.

           "D" - Obligations which have a high risk of default or which are
currently in default.


Corporate and Municipal Long-Term Debt Ratings

           The following summarizes the ratings used by Standard & Poor's for
corporate and municipal debt:

           "AAA" - This designation represents the highest rating assigned by
Standard & Poor's to a debt obligation and indicates an extremely strong
capacity to pay interest and repay principal.

           "AA" - Debt is considered to have a very strong capacity to pay
interest and repay principal and differs from AAA issues only in small degree.

           "A" - Debt is considered to have a strong capacity to pay interest
and repay principal although such issues are somewhat more susceptible to the
adverse effects of changes in circumstances and economic conditions than debt
in higher-rated categories.


                                      A-4




<PAGE>




           "BBB" - Debt is regarded as having an adequate capacity to pay
interest and repay principal. Whereas such issues normally exhibit adequate
protection parameters, adverse economic conditions or changing circumstances
are more likely to lead to a weakened capacity to pay interest and repay
principal for debt in this category than in higher- rated categories.

           "BB," "B," "CCC," "CC" and "C" - Debt is regarded, on balance, as
predominantly speculative with respect to capacity to pay interest and repay
principal in accordance with the terms of the obligation. "BB" indicates the
lowest degree of speculation and "C" the highest degree of speculation. While
such debt will likely have some quality and protective characteristics, these
are outweighed by large uncertainties or major risk exposures to adverse
conditions.

           "BB" - Debt has less near-term vulnerability to default than other
speculative issues. However, it faces major ongoing uncertainties or exposure
to adverse business, financial or economic conditions which could lead to
inadequate capacity to meet timely interest and principal payments. The "BB"
rating category is also used for debt subordinated to senior debt that is
assigned an actual or implied "BBB-" rating.

           "B" - Debt has a greater vulnerability to default but currently has
the capacity to meet interest payments and principal repayments. Adverse
business, financial or economic conditions will likely impair capacity or
willingness to pay interest and repay principal. The "B" rating category is
also used for debt subordinated to senior debt that is assigned an actual or
implied "BB" or "BB-" rating.

           "CCC" - Debt has a currently identifiable vulnerability to default,
and is dependent upon favorable business, financial and economic conditions to
meet timely payment of interest and repayment of principal. In the event of
adverse business, financial or economic conditions, it is not likely to have
the capacity to pay interest and repay principal. The "CCC" rating category is
also used for debt subordinated to senior debt that is assigned an actual or
implied "B" or "B-" rating.

           "CC" - This rating is typically applied to debt subordinated to
senior debt that is assigned an actual or implied "CCC" rating.

           "C" - This rating is typically applied to debt subordinated to
senior debt which is assigned an actual or implied "CCC-" debt rating. The "C"
rating may be used to cover a situation where a bankruptcy petition has been
filed, but debt service payments are continued.

           "CI" - This rating is reserved for income bonds on which no
interest is being paid.

           "D" - Debt is in payment default. This rating is used when interest
payments or principal payments are not made on the date due, even if the
applicable grace period has not expired, unless S & P believes that such
payments will be made during such grace

                                      A-5





<PAGE>



period. "D" rating is also used upon the filing of a bankruptcy petition if
debt service payments are jeopardized.

           PLUS (+) OR MINUS (-) - The ratings from "AA" through "CCC" may be
modified by the addition of a plus or minus sign to show relative standing
within the major rating categories.

           "r" - This rating is attached to highlight derivative, hybrid, and
certain other obligations that S & P believes may experience high volatility
or high variability in expected returns due to non-credit risks. Examples of
such obligations are: securities whose principal or interest return is indexed
to equities, commodities, or currencies; certain swaps and options; and
interest only and principal only mortgage securities.

    The following summarizes the ratings used by Moody's for corporate and
municipal long-term debt:

           "Aaa" - Bonds are judged to be of the best quality. They carry the
smallest degree of investment risk and are generally referred to as "gilt
edged." Interest payments are protected by a large or by an exceptionally
stable margin and principal is secure. While the various protective elements
are likely to change, such changes as can be visualized are most unlikely to
impair the fundamentally strong position of such issues.

           "Aa" - Bonds are judged to be of high quality by all standards.
Together with the "Aaa" group they comprise what are generally known as
high-grade bonds. They are rated lower than the best bonds because margins of
protection may not be as large as in "Aaa" securities or fluctuation of
protective elements may be of greater amplitude or there may be other elements
present which make the long-term risks appear somewhat larger than in "Aaa"
securities.

           "A" - Bonds possess many favorable investment attributes and are to
be considered as upper medium-grade obligations. Factors giving security to
principal and interest are considered adequate but elements may be present
which suggest a susceptibility to impairment sometime in the future.

           "Baa" - Bonds considered medium-grade obligations, i.e., they are
neither highly protected nor poorly secured. Interest payments and principal
security appear adequate for the present but certain protective elements may
be lacking or may be characteristically unreliable over any great length of
time. Such bonds lack outstanding investment characteristics and in fact have
speculative characteristics as well.

           "Ba," "B," "Caa," "Ca," and "C" - Bonds that possess one of these
ratings provide questionable protection of interest and principal ("Ba"
indicates some speculative elements; "B" indicates a general lack of
characteristics of desirable investment; "Caa" represents a poor standing;
"Ca" represents obligations which are speculative in a high degree; and "C"
represents the lowest rated class of bonds). "Caa," "Ca" and "C" bonds may be
in default.


                                      A-6




<PAGE>



           Con. (---) - Bonds for which the security depends upon the
completion of some act or the fulfillment of some condition are rated
conditionally. These are bonds secured by (a) earnings of projects under
construction, (b) earnings of projects unseasoned in operation experience, (c)
rentals which begin when facilities are completed, or (d) payments to which
some other limiting condition attaches. Parenthetical rating denotes probable
credit stature upon completion of construction or elimination of basis of
condition.

           (P)... - When applied to forward delivery bonds, indicates that the
rating is provisional pending delivery of the bonds. The rating may be revised
prior to delivery if changes occur in the legal documents or the underlying
credit quality of the bonds.

           The following summarizes the long-term debt ratings used by Duff &
Phelps for corporate and municipal long-term debt:

           "AAA" - Debt is considered to be of the highest credit quality. The
risk factors are negligible, being only slightly more than for risk-free U.S.
Treasury debt.

           "AA" - Debt is considered of high credit quality. Protection
factors are strong. Risk is modest but may vary slightly from time to time
because of economic conditions.

           "A" - Debt possesses protection factors which are average but
adequate. However, risk factors are more variable and greater in periods of
economic stress.

           "BBB" - Debt possesses below average protection factors but such
protection factors are still considered sufficient for prudent investment.
Considerable variability in risk is present during economic cycles.

           "BB," "B," "CCC," "DD," and "DP" - Debt that possesses one of these
ratings is considered to be below investment grade. Although below investment
grade, debt rated "BB" is deemed likely to meet obligations when due. Debt
rated "B" possesses the risk that obligations will not be met when due. Debt
rated "CCC" is well below investment grade and has considerable uncertainty as
to timely payment of principal, interest or preferred dividends. Debt rated
"DD" is a defaulted debt obligation, and the rating "DP" represents preferred
stock with dividend arrearages.

           To provide more detailed indications of credit quality, the "AA,"
"A," "BBB," "BB" and "B" ratings may be modified by the addition of a plus (+)
or minus (-) sign to show relative standing within these major categories.


           The following summarizes the highest four ratings used by Fitch for
corporate and municipal bonds:

           "AAA" - Bonds considered to be investment grade and of the highest
credit quality. The obligor has an exceptionally strong ability to pay
interest and repay principal, which is unlikely to be affected by reasonably
foreseeable events.

                                      A-7




<PAGE>




           "AA" - Bonds considered to be investment grade and of very high
credit quality. The obligor's ability to pay interest and repay principal is
very strong, although not quite as strong as bonds rated "AAA." Because bonds
rated in the "AAA" and "AA" categories are not significantly vulnerable to
foreseeable future developments, short-term debt of these issuers is generally
rated "F-1+."

           "A" - Bonds considered to be investment grade and of high credit
quality. The obligor's ability to pay interest and repay principal is
considered to be strong, but may be more vulnerable to adverse changes in
economic conditions and circumstances than bonds with higher ratings.

           "BBB" - Bonds considered to be investment grade and of satisfactory
credit quality. The obligor's ability to pay interest and repay principal is
considered to be adequate. Adverse changes in economic conditions and
circumstances, however, are more likely to have an adverse impact on these
bonds, and therefore, impair timely payment. The likelihood that the ratings
of these bonds will fall below investment grade is higher than for bonds with
higher ratings.

           "BB," "B," "CCC," "CC," "C," "DDD," "DD," and "D" - Bonds that
possess one of these ratings are considered by Fitch to be speculative
investments. The ratings "BB" to "C" represent Fitch's assessment of the
likelihood of timely payment of principal and interest in accordance with the
terms of obligation for bond issues not in default. For defaulted bonds, the
rating "DDD" to "D" is an assessment of the ultimate recovery value through
reorganization or liquidation.

           To provide more detailed indications of credit quality, the Fitch
ratings from and including "AA" to "C" may be modified by the addition of a
plus (+) or minus (-) sign to show relative standing within these major rating
categories.


           IBCA assesses the investment quality of unsecured debt with an
original maturity of more than one year which is issued by bank holding
companies and their principal bank subsidiaries. The following summarizes the
rating categories used by IBCA for long-term debt ratings:

           "AAA" - Obligations for which there is the lowest expectation of
investment risk. Capacity for timely repayment of principal and interest is
substantial such that adverse changes in business, economic or financial
conditions are unlikely to increase investment risk substantially.

           "AA" - Obligations for which there is a very low expectation of
investment risk. Capacity for timely repayment of principal and interest is
substantial. Adverse changes in business, economic or financial conditions may
increase investment risk albeit not very significantly.


                                      A-8





<PAGE>




           "A" - Obligations for which there is a low expectation of
investment risk. Capacity for timely repayment of principal and interest is
strong, although adverse changes in business, economic or financial conditions
may lead to increased investment risk.

           "BBB" - Obligations for which there is currently a low expectation
of investment risk. Capacity for timely repayment of principal and interest is
adequate, although adverse changes in business, economic or financial
conditions are more likely to lead to increased investment risk than for
obligations in other categories.

           "BB," "B," "CCC," "CC," and "C" - Obligations are assigned one of
these ratings where it is considered that speculative characteristics are
present. "BB" represents the lowest degree of speculation and indicates a
possibility of investment risk developing. "C" represents the highest degree
of speculation and indicates that the obligations are currently in default.

           IBCA may append a rating of plus (+) or minus (-) to a rating to
denote relative status within major rating categories.


           Thomson BankWatch assesses the likelihood of an untimely repayment
of principal or interest over the term to maturity of long term debt and
preferred stock which are issued by United States commercial banks, thrifts
and non-bank banks; non-United States banks; and broker-dealers. The following
summarizes the rating categories used by Thomson BankWatch for long-term debt
ratings:

           "AAA" - This designation represents the highest category assigned
by Thomson BankWatch to long-term debt and indicates that the ability to repay
principal and interest on a timely basis is extremely high.

           "AA" - This designation indicates a very strong ability to repay
principal and interest on a timely basis with limited incremental risk
compared to issues rated in the highest category.

           "A" - This designation indicates that the ability to repay
principal and interest is strong. Issues rated "A" could be more vulnerable to
adverse developments (both internal and external) than obligations with higher
ratings.

           "BBB" - This designation represents Thomson BankWatch's lowest
investment grade category and indicates an acceptable capacity to repay
principal and interest. Issues rated "BBB" are, however, more vulnerable to
adverse developments (both internal and external) than obligations with higher
ratings.

           "BB," "B," "CCC," and "CC," - These designations are assigned by
Thomson BankWatch to non-investment grade long-term debt. Such issues are
regarded as having speculative characteristics regarding the likelihood of
timely payment of principal and interest. "BB" indicates the lowest degree of
speculation and "CC" the highest degree of speculation.

                                      A-9




<PAGE>




           "D" - This designation indicates that the long-term debt is in
default.

           PLUS (+) OR MINUS (-) - The ratings from "AAA" through "CC" may
include a plus or minus sign designation which indicates where within the
respective category the issue is placed.


Municipal Note Ratings

           A Standard and Poor's rating reflects the liquidity concerns and
market access risks unique to notes due in three years or less. The following
summarizes the ratings used by Standard & Poor's Ratings Group for municipal
notes:

           "SP-1" - The issuers of these municipal notes exhibit very strong
or strong capacity to pay principal and interest. Those issues determined to
possess overwhelming safety characteristics are given a plus (+) designation.

           "SP-2" - The issuers of these municipal notes exhibit satisfactory
capacity to pay principal and interest.

           "SP-3" - The issuers of these municipal notes exhibit speculative
capacity to pay principal and interest.


           Moody's ratings for state and municipal notes and other short-term
loans are designated Moody's Investment Grade ("MIG") and variable rate demand
obligations are designated Variable Moody's Investment Grade ("VMIG"). Such
ratings recognize the differences between short-term credit risk and long-term
risk. The following summarizes the ratings by Moody's Investors Service, Inc.
for short-term notes:

           "MIG-1"/"VMIG-1" - Loans bearing this designation are of the best
quality, enjoying strong protection by established cash flows, superior
liquidity support or demonstrated broad-based access to the market for
refinancing.

           "MIG-2"/"VMIG-2" - Loans bearing this designation are of high
quality, with margins of protection ample although not so large as in the
preceding group.

           "MIG-3"/"VMIG-3" - Loans bearing this designation are of favorable
quality, with all security elements accounted for but lacking the undeniable
strength of the preceding grades. Liquidity and cash flow protection may be
narrow and market access for refinancing is likely to be less well
established.

           "MIG-4"/"VMIG-4" - Loans bearing this designation are of adequate
quality, carrying specific risk but having protection commonly regarded as
required of an investment security and not distinctly or predominantly
speculative.


                                     A-10





<PAGE>



           "SG" - Loans bearing this designation are of speculative quality
and lack margins of protection.


           Fitch and Duff & Phelps use the short-term ratings described under
Commercial Paper Ratings for municipal notes.







                                     A-11




<PAGE>




                                  APPENDIX B

           As stated in their Prospectus, each of the Funds may enter into
futures contracts and related options for hedging purposes.

I.  Interest Rate Futures Contracts

           Use of Interest Rate Futures Contracts. Bond prices are established
in both the cash market and the futures market. In the cash market, bonds are
purchased and sold with payment for the full purchase price of the bond being
made in cash, generally within five business days after the trade. In the
futures market, only a contract is made to purchase or sell a bond in the
future for a set price on a certain date. Historically, the prices for bonds
established in the futures markets have tended to move generally in the
aggregate in concert with the cash market prices and have maintained fairly
predictable relationships. Accordingly, a Fund may use interest rate futures
as a defense, or hedge, against anticipated interest rate changes and not for
speculation. As described below, this would include the use of futures
contract sales to hedge against expected increases in interest rates and
futures contract purchases to offset the impact of interest rate declines.

           Description of Interest Rate Futures Contracts. An interest rate
futures contract sale would create an obligation by a Fund, as seller, to
deliver the specific type of financial instrument called for in the contract
at a specific future time for a specified price. A futures contract purchase
would create an obligation by a Fund, as purchaser, to take delivery of the
specific type of financial instrument at a specific future time at a specific
price. The specific securities delivered or taken, respectively, at settlement
date, would not be determined until at or near that date. The determination
would be in accordance with the rules of the exchange on which the futures
contract sale or purchase was made.

           Although interest rate futures contracts by their terms call for
actual delivery or acceptance of securities, in most cases the contracts are
closed out before the settlement date without the making or taking of delivery
of securities. Closing out a futures contract sale is effected by a Fund's
entering into a futures contract purchase for the same aggregate amount of the
specific type of financial instrument and the same delivery date. If the price
in the sale exceeds the price in the offsetting purchase, the Fund is paid the
difference and thus realizes a gain. If the offsetting purchase price exceeds
the sale price, the Fund pays the difference and realizes a loss. Similarly,
the closing out of a futures contract purchase is effected by the Fund's
entering into a futures contract sale. If the offsetting sale price exceeds
the purchase price, the Fund realizes a gain, and if the purchase price
exceeds the offsetting sale price, the Fund realizes a loss.

           Interest rate futures contracts are traded in an auction
environment on the floors of several exchanges - principally, the Chicago
Board of Trade, the Chicago Mercantile Exchange and the New York Futures
Exchange. The Fund would deal only in standardized contracts on recognized
exchanges. Each exchange guarantees performance


                                      B-1






<PAGE>



under contract provisions through a clearing corporation, a nonprofit
organization managed by the exchange membership.

           A public market now exists in futures contracts covering various
financial instruments including long-term United States Treasury Bonds and
Notes; three-month United States Treasury Bills; and ninety-day commercial
paper. A Fund may trade in any futures contract for which there exists a
public market, including, without limitation, the foregoing instruments.

           Examples of Futures Contract Sale. A Fund would engage in an
interest rate futures contract sale to maintain the income advantage from
continued holding of a long-term bond while endeavoring to avoid part or all
of the loss in market value that would otherwise accompany a decline in
long-term securities prices. Assume that the market value of a certain
security in a Fund tends to move in concert with the futures market prices of
long-term United States Treasury bonds ("Treasury bonds"). The Investment
Adviser wishes to hedge the current market value of this portfolio security
until some point in the future. Assume the portfolio security has a market
value of 100, and the Investment Adviser believes that, because of an
anticipated rise in interest rates, the value will decline to 95. The Fund
might enter into futures contract sales of Treasury bonds for an equivalent of
98. If the market value of the portfolio security does indeed decline from 100
to 95, the equivalent futures market price for the Treasury bonds might also
decline from 98 to 93.

           In that case, the five-point loss in the market value of the
portfolio security would be offset by the five-point gain realized by closing
out the futures contract sale. Of course, the futures market price of Treasury
bonds might well decline to more than 93 or to less than 93 because of the
imperfect correlation between cash and futures prices mentioned below.

           The Investment Adviser could be wrong in its forecast of interest
rates and the equivalent futures market price could rise above 98. In this
case, the market value of the portfolio securities, including the portfolio
security being hedged, would increase. The benefit of this increase would be
reduced by the loss realized on closing out the futures contract sale.

           If interest rate levels did not change, the Fund in the above
example might incur a loss of 2 points (which might be reduced by an
offsetting transaction prior to the settlement date). In each transaction,
transaction expenses would also be incurred.

           Examples of Futures Contract Purchase. A Fund might engage in an
interest rate futures contract purchase when it is not fully invested in
long-term bonds but wishes to defer for a time the purchase of long-term bonds
in light of the availability of advantageous interim investments, e.g.,
shorter-term securities whose yields are greater than those available on
long-term bonds. A Fund's basic motivation would be to maintain for a time the
income advantage from investing in the short-term securities; the Fund would
be


                                      B-2





<PAGE>



endeavoring at the same time to hedge the effect of all or part of an expected
increase in market price of the long-term bonds that the Fund may purchase.

           For example, assume that the market price of a long-term bond that
the Fund may purchase, currently yielding 10%, tends to move in concert with
futures market prices of Treasury bonds. The Investment Adviser wishes to
hedge the current market price (and thus 10% yield) of the long-term bond
until the time (four months away in this example) when it may purchase the
bond. Assume the long-term bond has a market price of 100, and the Investment
Adviser believes that, because of an anticipated fall in interest rates, the
price will have risen to 105 (and the yield will have dropped to about 9 1/2%)
in four months. A Fund might enter into futures contracts purchases of
Treasury bonds for an equivalent price of 98. At the same time, the Fund
could, for example, assign a pool of investments in short-term securities that
are either maturing in four months or earmarked for sale in four months, for
purchase of the long-term bond at an assumed market price of 100. Assume these
short-term securities are yielding 15%. If the market price of the long-term
bond does indeed rise from 100 to 105, the equivalent futures market price for
Treasury bonds might also rise from 98 to 103. In that case, the 5-point
increase in the price that the Fund pays for the long-term bond would be
offset by the 5-point gain realized by closing out the futures contract
purchase.

           The Investment Adviser could be wrong in its forecast of interest
rates; long-term interest rates might rise to above 10%; and the equivalent
futures market price could fall below 98. If short-term rates at the same time
fall to 10% or below, it is possible that a Fund would continue with its
purchase program for long-term bonds. The market price of available long-term
bonds would have decreased. The benefit of this price decrease, and thus yield
increase, will be reduced by the loss realized on closing out the futures
contract purchase.

           If, however, short-term rates remained above available long-term
rates, it is possible that a Fund would discontinue its purchase program for
long-term bonds. The yield on short-term securities in the portfolio,
including those originally in the pool assigned to the particular long-term
bond, would remain higher than yields on long-term bonds. The benefit of this
continued incremental income will be reduced by the loss realized on closing
out the futures contract purchase.

           In each transaction, expenses would also be incurred.

II.  Index Futures Contracts

           A stock or bond index assigns relative values to the stocks or
bonds included in the index and the index fluctuates with changes in the
market values of the stocks or bonds included. Some stock index futures
contracts are based on broad market indices, such as the Standard & Poor's 500
or the New York Stock Exchange Composite Index. In contrast, certain exchanges
offer futures contracts on narrower market indices, such as the Standard &
Poor's 100 or indices based on an industry or market segment, such as oil and
gas stocks.


                                      B-3





<PAGE>



Futures contracts are traded on organized exchanges regulated by the Commodity
Futures Trading Commission. Transactions on such exchanges are cleared through
a clearing corporation, which guarantees the performance of the parties to
each contract.

           The Asset Allocation and Equity Funds may sell index futures
contracts in order to hedge against a decrease in market value of its
portfolio securities that might otherwise result from a market decline. A Fund
may do so either to hedge the value of its portfolio as a whole, or to hedge
against declines, occurring prior to sales of securities, in the value of the
securities to be sold. Conversely, the Funds may purchase index futures
contracts in anticipation of purchases of securities. In a substantial
majority of these transactions, the Funds may purchase such securities upon
termination of the long futures position, but a long futures position may be
terminated without a corresponding purchase of securities.

           In addition, the Funds may utilize index futures contracts in
anticipation of changes in the composition of their portfolio holdings. For
example, in the event that a Fund expects to narrow the range of industry
groups represented in its holdings it may, prior to making purchases of the
actual securities, establish a long futures position based on a more
restricted index, such as an index comprised of securities of a particular
industry group. The Fund may also sell futures contracts in connection with
this strategy, in order to hedge against the possibility that the value of the
securities to be sold as part of the restructuring of the portfolio will
decline prior to the time of sale.

           The following are examples of transactions in stock index futures
(net of commissions and premiums, if any).

                  ANTICIPATORY PURCHASE HEDGE: Buy the Future
               Hedge Objective: Protect Against Increasing Price


        Portfolio                                   Futures
        ---------                                   -------
                                       -Day Hedge is Placed-

Anticipate Buying $62,500                     Buying 1 Index Futures
      Equity Fund                             at 125
                                                 Value of Futures =
                                                         $62,500/Contract

                                       -Day Hedge is Lifted-

Buy Equity Fund with                          Sell 1 Index Futures at 130
      Actual Cost = $65,000                      Value of Futures = $65,000/
Increase in Purchase Price =                         Contract
      $2,500                           Gain on Futures = $2,500



                                      B-4






<PAGE>



                  HEDGING A STOCK PORTFOLIO: Sell the Future
                  Hedge Objective: Protect Against Declining
                            Value of the Portfolio

Factors:

Value of Stock Portfolio = $1,000,000
Value of Futures Contract = 125 x $500 = $62,500
Portfolio Beta Relative to the Index = 1.0

        Portfolio                                        Futures
        ---------                                        -------
                                            -Day Hedge is Placed-

Anticipate Selling $1,000,000                    Sell 16 Index Futures at 125
     Equity Portfolio                            Value of Futures = $1,000,000

                                            -Day Hedge is Lifted-

Equity  Portfolio-Own                            Buy 16 Index Futures at 120
     Stock with Value = $960,000                 Value of Futures = $960,000
     Loss in Portfolio Value = $40,000      Gain on Futures = $40,000


               If, however, the market moved in the opposite direction, that
is, market value decreased and the Fund had entered into an anticipatory
purchase hedge, or market value increased and the Fund had hedged its stock
portfolio, the results of the Fund's transactions in stock index futures would
be as set forth below.



                                      B-5






<PAGE>



                  ANTICIPATORY PURCHASE HEDGE: Buy the Future
               Hedge Objective: Protect Against Increasing Price

        Portfolio                                        Futures
        ---------                                        -------
                                            -Day Hedge is Placed-

Anticipate Buying $62,500                     Buying 1 Index Futures at 125
     Equity Portfolio                             Value of Futures = $62,500/
                                                         Contract

                                            -Day Hedge is Lifted-

Buy Equity Portfolio with                         Sell 1 Index Futures at 120
     Actual Cost = $60,000                        Value of Futures = $60,000/
Decrease in Purchase Price = $25,000                  Contract
                                                  Loss on Futures = $2,500


                  HEDGING A STOCK PORTFOLIO: Sell the Future
                  Hedge Objective: Protect Against Declining
                            Value of the Portfolio

Factors:

Value of Stock Portfolio = $1,000,000
Value of Futures Contract = 125 x $500 = $62,500
Portfolio Beta Relative to the Index = 1.0


        Portfolio                                        Futures
        ---------                                        -------
                                            -Day Hedge is Placed-

Anticipate Selling $1,000,000               Sell 16 Index Futures at 125
    Equity Portfolio                             Value of Futures = $1,000,000

                                            -Day Hedge is Lifted-

Equity  Portfolio-Own                            Buy 16 Index Futures at 130
    Stock with Value = $1,040,000                Value of Futures = $1,040,000
    Gain in Portfolio = $40,000                  Loss of Futures = $40,000



                                      B-6





<PAGE>



III.  Margin Payments

               Unlike when a Fund purchases or sells a security, no price is
paid or received by the Fund upon the purchase or sale of a futures contract.
Initially, the Fund will be required to deposit with the broker or in a
segregated account with the Fund's Custodian an amount of cash or cash
equivalents, the value of which may vary but is generally equal to 10% or less
of the value of the contract. This amount is known as initial margin. The
nature of initial margin in futures transactions is different from that of
margin in security transactions in that futures contract margin does not
involve the borrowing of funds by the customer to finance the transactions.
Rather, the initial margin is in the nature of a performance bond or good
faith deposit on the contract which is returned to the Fund upon termination
of the futures contract assuming all contractual obligations have been
satisfied. Subsequent payments, called variation margin, to and from the
broker, will be made on a daily basis as the price of the underlying security
or index fluctuates making the long and short positions in the futures
contract more or less valuable, a process known as marking to the market. For
example, when a Fund has purchased a futures contract and the price of the
contract has risen in response to a rise in the underlying instruments, that
position will have increased in value and the Fund will be entitled to receive
from the broker a variation margin payment equal to that increase in value.
Conversely, where a Fund has purchased a futures contract and the price of the
futures contract has declined in response to a decrease in the underlying
instruments, the position would be less valuable and the Fund would be
required to make a variation margin payment to the broker. At any time prior
to expiration of the futures contract, the Investment Adviser may elect to
close the position by taking an opposite position, subject to the availability
of a secondary market, which will operate to terminate the Fund's position in
the futures contract. A final determination of variation margin is then made,
additional cash is required to be paid by or released to the Fund, and the
Fund realizes a loss or gain.

IV.  Risks of Transactions in Futures Contracts

               There are several risks in connection with the use of futures
by a Fund as a hedging device. One risk arises because of the imperfect
correlation between movements in the price of the future and movements in the
price of the securities which are the subject of the hedge. The price of the
future may move more than or less than the price of the securities being
hedged. If the price of the future moves less than the price of the securities
which are the subject of the hedge, the hedge will not be fully effective but,
if the price of the securities being hedged has moved in an unfavorable
direction, the Fund would be in a better position than if it had not hedged at
all. If the price of the securities being hedged has moved in a favorable
direction, this advantage will be partially offset by the loss on the future.
If the price of the future moves more than the price of the hedged securities,
the Fund involved will experience either a loss or gain on the future which
will not be completely offset by movements in the price of the securities
which are the subject of the hedge. To compensate for the imperfect
correlation of movements in the price of securities being hedged and movements
in the price of futures contracts, a Fund may buy or sell futures contracts in
a greater dollar amount than the dollar amount of securities being hedged


                                      B-7




<PAGE>



if the volatility over a particular time period of the prices of such
securities has been greater than the volatility over such time period of the
future, or if otherwise deemed to be appropriate by the Investment Adviser.
Conversely, a Fund may buy or sell fewer futures contracts if the volatility
over a particular time period of the prices of the securities being hedged is
less than the volatility over such time period of the futures contract being
used, or if otherwise deemed to be appropriate by the Investment Adviser. It
is also possible that, where a Fund has sold futures to hedge its portfolio
against a decline in the market, the market may advance and the value of
securities held by the Fund may decline. If this occurred, the Fund would lose
money on the future and also experience a decline in value in its portfolio
securities.

               Where futures are purchased to hedge against a possible
increase in the price of securities before a Fund is able to invest its cash
(or cash equivalents) in securities (or options) in an orderly fashion, it is
possible that the market may decline instead; if the Fund then concludes not
to invest in securities or options at that time because of concern as to
possible further market decline or for other reasons, the Fund will realize a
loss on the futures contract that is not offset by a reduction in the price of
securities purchased.

               In instances involving the purchase of futures contracts by a
Fund, an amount of cash and cash equivalents, equal to the market value of the
futures contracts (or options), will be deposited in a segregated account with
the Fund's Custodian and/or in a margin account with a broker to collateralize
the position and thereby ensure that the use of such futures is unleveraged.

               In addition to the possibility that there may be an imperfect
correlation, or no correlation at all, between movements in the futures and
the securities being hedged, the price of futures may not correlate perfectly
with movement in the cash market due to certain market distortions. Rather
than meeting additional margin deposit requirements, investors may close
futures contracts through offsetting transactions which could distort the
normal relationship between the cash and futures markets. With respect to
financial futures contracts, the liquidity of the futures market depends on
participants entering into off-setting transactions rather than making or
taking delivery. To the extent participants decide to make or take delivery,
liquidity in the futures market could be reduced thus producing distortions.
From the point of view of speculators, the deposit requirements in the futures
market are less onerous than margin requirements in the securities market.
Therefore, increased participation by speculators in the futures market may
also cause temporary price distortions. Due to the possibility of price
distortion in the futures market, and because of the imperfect correlation
between the movements in the cash market and movements in the price of
futures, a correct forecast of general market trends or interest rate
movements by the Investment Adviser may still not result in a successful
hedging transaction over a short time frame.

               Positions in futures may be closed out only on an exchange or
board of trade which provides a secondary market for such futures. Although a
Fund intends to purchase or sell futures only on exchanges or boards of trade
where there appear to be active secondary markets, there is no assurance that
a liquid secondary market on any exchange or board of


                                      B-8





<PAGE>


trade will exist for any particular contract or at any particular time. In
such event, it may not be possible to close a futures investment position, and
in the event of adverse price movements, a Fund would continue to be required
to make daily cash payments of variation margin. However, in the event futures
contracts have been used to hedge portfolio securities, such securities will
not be sold until the futures contract can be terminated. In such
circumstances, an increase in the price of the securities, if any, may
partially or completely offset losses on the futures contract. However, as
described above, there is no guarantee that the price of the securities will
in fact correlate with the price movements in the futures contract and thus
provide an offset on a futures contract.

               Further, it should be noted that the liquidity of a secondary
market in a futures contract may be adversely affected by "daily price
fluctuation limits" established by commodity exchanges which limit the amount
of fluctuation in a futures contract price during a single trading day. Once
the daily limit has been reached in the contract, no trades may be entered
into at a price beyond the limit, thus preventing the liquidation of open
futures positions.

               Successful use of futures by a Fund is also subject to the
Investment Adviser's ability to predict correctly movements in the direction
of the market. For example, if a Fund has hedged against the possibility of a
decline in the market adversely affecting securities held in its portfolio and
securities prices increase instead, the Fund will lose part or all of the
benefit to the increased value of its securities which it has hedged because
it will have offsetting losses in its futures positions. In addition, in such
situations, if the Fund has insufficient cash, it may have to sell securities
to meet daily variation margin requirements. Such sales of securities may be,
but will not necessarily be, at increased prices which reflect the rising
market. A Fund may have to sell securities at a time when it may be
disadvantageous to do so.

V.  Options on Futures Contracts

               Each Fund may purchase options on the futures contracts
described above. A futures option gives the holder, in return for the premium
paid, the right to buy (call) from or sell (put) to the writer of the option a
futures contract at a specified price at any time during the period of the
option. Upon exercise, the writer of the option is obligated to pay the
difference between the cash value of the futures contract and the exercise
price. Like the buyer or seller of a futures contract, the holder, or writer,
of an option has the right to terminate its position prior to the scheduled
expiration of the option by selling, or purchasing, an option of the same
series, at which time the person entering into the closing transaction will
realize a gain or loss.

               Investments in futures options involve some of the same
considerations that are involved in connection with investments in futures
contracts (for example, the existence of a liquid secondary market). In
addition, the purchase of an option also entails the risk that changes in the
value of the underlying futures contract will not be fully reflected in the
value of the option purchased. Depending on the pricing of the option compared
to either the


                                      B-9





<PAGE>



futures contract upon which it is based, or upon the price of the securities
being hedged, an option may or may not be less risky than ownership of the
futures contract or such securities. In general, the market prices of options
can be expected to be more volatile than the market prices on the underlying
futures contract. Compared to the purchase or sale of futures contracts,
however, the purchase of call or put options on futures contracts may
frequently involve less potential risk to a Fund because the maximum amount at
risk is the premium paid for the options (plus transaction costs). Although
permitted by their investment policies, the Funds do not currently intend to
write futures options, and will not do so in the future absent any necessary
regulatory approvals.

VI.  Accounting and Tax Treatment

               Accounting for futures contracts and options will be in
accordance with generally accepted accounting principles.

               Generally, futures contracts held by a Fund at the close of the
Fund's taxable year will be treated for federal income tax purposes as sold
for their fair market value on the last business day of such year, a process
known as "marking-to-market." Forty percent of any gain or loss resulting from
such constructive sale will be treated as short-term capital gain or loss and
60% of such gain or loss will be treated as long-term capital gain or loss
without regard to the length of time the Fund holds the futures contract ("the
40%-60% rule"). The amount of any capital gain or loss actually realized by a
Fund in a subsequent sale or other disposition of those futures contracts will
be adjusted to reflect any capital gain or loss taken into account by the Fund
in a prior year as a result of the constructive sale of the contracts. With
respect to futures contracts to sell, which will be regarded as parts of a
"mixed straddle" because their values fluctuate inversely to the values of
specific securities held by the Fund, losses as to such contracts to sell will
be subject to certain loss deferral rules which limit the amount of loss
currently deductible on either part of the straddle to the amount thereof
which exceeds the unrecognized gain (if any) with respect to the other part of
the straddle, and to certain wash sales regulations. Under short sales rules,
which will also be applicable, the holding period of the securities forming
part of the straddle will (if they have not been held for the long-term
holding period) be deemed not to begin prior to termination of the straddle.
With respect to certain futures contracts, deductions for interest and
carrying charges will not be allowed. Notwithstanding the rules described
above, with respect to futures contracts to sell which are properly identified
as such, a Fund may make an election which will exempt (in whole or in part)
those identified futures contracts from being treated for federal income tax
purposes as sold on the last business day of the Fund's taxable year, but
gains and losses will be subject to such short sales, wash sales, loss
deferral rules and the requirement to capitalize interest and carrying
charges. Under temporary regulations, a Fund would be allowed (in lieu of the
foregoing) to elect either (1) to offset gains or losses from portions which
are part of a mixed straddle by separately identifying each mixed straddle to
which such treatment applies, or (2) to establish a mixed straddle account for
which gains and losses would be recognized and offset on a periodic basis
during the taxable year. Under either election, the 40%-60% rule will apply to
the net gain or loss attributable to the futures contracts, but in the case of
a mixed straddle account election, not


                                     B-10





<PAGE>



more than 50% of any net gain may be treated as long-term and no more than 40%
of any net loss may be treated as short-term. Options on futures generally
receive federal tax treatment similar to that described above.

               Certain foreign currency contracts entered into by a Fund may
be subject to the "marking-to-market" process and the 40%-60% rule in a manner
similar to that described in the preceding paragraph for futures contracts. To
receive such federal income tax treatment, a foreign currency contract must
meet the following conditions: (1) the contract must require delivery of a
foreign currency of a type in which regulated futures contracts are traded or
upon which the settlement value of the contract depends; (2) the contract must
be entered into at arm's length at a price determined by reference to the
price in the interbank market; and (3) the contract must be traded in the
interbank market. The Treasury Department has broad authority to issue
regulations under the provisions respecting foreign currency contracts. As of
the date of this Additional Statement, the Treasury Department has not issued
any such regulations. Other foreign currency contracts entered into by a Fund
may result in the creation of one or more straddles for federal income tax
purposes, in which case certain loss deferral, short sales, and wash sales
rules and the requirement to capitalize interest and carrying charges may
apply.

               Some of the Funds' investments may be subject to special rules
which govern the federal income tax treatment of certain transactions
denominated in terms of a currency other than the U.S. dollar or determined by
reference to the value of one or more currencies other than the U.S. dollar.
The types of transactions covered by the special rules include the following:
(1) the acquisition of, or becoming the obligor under, a bond or other debt
instrument (including, to the extent provided in Treasury regulations,
preferred stock); (2) the accruing of certain trade receivables and payables;
and (3) the entering into or acquisition of any forward contract, futures
contract, option or similar financial instrument. The disposition of a
currency other than the U.S. dollar by a U.S. taxpayer is also treated as a
transaction subject to the special currency rules. However, foreign
currency-related regulated futures contracts and nonequity options are
generally not subject to the special currency rules if they are or would be
treated as sold for their fair market value at year-end under the
marking-to-market rules, unless an election is made to have such currency
rules apply. With respect to transactions covered by the special rules,
foreign currency gain or loss is calculated separately from any gain or loss
on the underlying transaction and is normally taxable as ordinary gain or
loss. A taxpayer may elect to treat as capital gain or loss foreign currency
gain or loss arising from certain identified forward contracts, futures
contracts and options that are capital assets in the hands of the taxpayer and
which are not a part of a straddle. In accordance with Treasury regulations,
certain transactions that are part of a "section 988 hedging transaction" (as
defined in the Code and the Treasury regulations) may be integrated and
treated as a single transaction or otherwise treated consistently for purposes
of the Code. "Section 988 hedging transactions" are not subject to the
mark-to-market or loss deferral rules under the Code. Gain or loss
attributable to the foreign currency component of transactions engaged in by a
Fund which are not subject to the special currency rules (such as foreign
equity investments other than certain preferred stocks) will be


                                     B-11





<PAGE>


treated as capital gain or loss and will not be segregated from the gain or
loss on the underlying transaction.

               As described more fully in "Additional Information Concerning
Taxes," a regulated investment company must derive less than 30% of its gross
income from gains realized on the sale or other disposition of securities and
certain other investments held for less than three months. With respect to
futures contracts and other financial instruments subject to the
marking-to-market rules, the Internal Revenue Service has ruled in private
letter rulings that a gain realized from such a futures contract or financial
instrument will be treated as being derived from a security held for three
months or more (regardless of the actual period for which the contract or
instrument is held) if the gain arises as a result of a constructive sale
under the marking-to-market rules, and will be treated as being derived from a
security held for less than three months only if the contract or instrument is
terminated (or transferred) during the taxable year (other than by reason of
marking-to-market) and less than three months have elapsed between the date
the contract or instrument is acquired and the termination date. In
determining whether the 30% test is met for a taxable year, increases and
decreases in the value of each Fund's futures contracts and other investments
that qualify as part of a "designated hedge," as defined in the Code, may be
netted.



                                     B-12


<PAGE>





                       [ INTENTIONALLY LEFT BLANK ]



                                      FS-1



<PAGE>

<TABLE>
<CAPTION>
                               THE WOODWARD FUNDS
                                  EQUITY FUNDS
                      STATEMENTS OF ASSETS AND LIABILITIES

                                                 GROWTH/VALUE
                                                      FUND
                                                 ------------
<S>                                               <C>
ASSETS:
Investment in securities:
    At cost                                       $598,057,275
                                                  ============
    At value (Note 2)                             $738,017,171
Cash                                                        --
Receivable for shares purchased                         10,466
Receivable for securities sold                              --
Income receivable                                    1,492,249
Deferred organization costs, net (Note 2)                7,429
Prepaids and other assets                                5,141
                                                  ------------
      TOTAL ASSETS                                 739,532,456
                                                  ------------
LIABILITIES:
Payable for securities purchased                     1,109,508
Payable for shares redeemed                             56,779
Accrued investment advisory fee                        463,866
Accrued distribution fees                                3,092
Accrued custodial fee                                    8,632
Dividends payable                                      612,601
Other payables and accrued expenses                    110,911
                                                  ------------
      TOTAL LIABILITIES                              2,365,389
                                                  ------------
      NET ASSETS                                  $737,167,067
                                                  ============
Net assets consist of:
Capital shares (unlimited number of shares
  authorized, par value $.10 per share)           $  5,599,664
Additional paid-in capital                         585,240,911
Accumulated undistributed net investment income         40,678
Accumulated undistributed net realized gains         6,325,918
Net unrealized appreciation on investments         139,959,896
                                                  ------------
      TOTAL NET ASSETS                            $737,167,067
                                                  ============
Shares of capital stock outstanding                 55,996,649
                                                  ============
Net asset value and redemption price per share    $      13.16
                                                  ============
Maximum offering price per share                  $      13.85
                                                  ============
<FN>
See accompanying notes to financial statements.

</TABLE>


                                      FS-2

<PAGE>

<TABLE>
<CAPTION>
                                                   OPPORTUNITY    INTRINSIC VALUE   CAPITAL GROWTH      BALANCED
                                                       FUND            FUND              FUND             FUND
                                                   -------------  ---------------   ---------------    ------------
<S>                                                 <C>              <C>              <C>              <C>
ASSETS:
Investment in securities:
    At cost                                         $544,177,289     $231,447,596     $164,013,755     $ 83,617,256
                                                    ============     ============     ============     ============
    At value (Note 2)                               $643,022,640     $258,251,034     $196,462,000     $ 93,092,772
Cash                                                      17,377               --               --           79,791
Receivable for shares purchased                           24,818            1,900           22,908           10,020
Receivable for securities sold                         8,064,596               --               --          126,207
Income receivable                                        630,474          841,061          179,422          487,653
Deferred organization costs, net (Note 2)                  3,243            2,323           28,388           28,315
Prepaids and other assets                                  5,141            5,945           43,804           35,774
                                                    ------------     ------------     ------------     ------------
      TOTAL ASSETS                                   651,768,289      259,102,263      196,736,522       93,860,532
                                                    ------------     ------------     ------------     ------------

LIABILITIES:
Payable for securities purchased                              --        2,638,759          459,114          115,985
Payable for shared redeemed                                   --           10,509          218,571            9,057
Accrued investment advisory fee                          404,734          159,538          123,751           59,011
Accrued distribution fees                                  2,698            1,064              825              393
Accrued custodial fee                                      8,431            3,766            2,805            6,415
Dividends payable                                        122,691          301,351           56,269           38,528
Other payables and accrued expenses                      277,467          102,417           14,009            7,342
                                                    ------------     ------------     ------------     ------------
      TOTAL LIABILITIES                                  816,021        3,217,404          875,344          236,731
                                                    ------------     ------------     ------------     ------------
      NET ASSETS                                    $650,952,268     $255,884,859     $195,861,178     $ 93,623,801
                                                    ============     ============     ============     ============
Net assets consist of:
Capital shares (unlimited number of shares
  authorized, par value $.10 per share)             $  4,296,018     $  2,152,537     $  1,476,584     $    832,868
Additional paid-in capital                           546,076,193      224,411,095      161,372,369       83,021,763
Accumulated undistributed net investment income              977          110,249           11,301           28,937
Accumulated undistributed net realized gains           1,733,729        2,407,540          552,679          264,717
Net unrealized appreciation on investments            98,845,351       26,803,438       32,448,245        9,475,516
                                                    ------------     ------------     ------------     ------------
      TOTAL NET ASSETS                              $650,952,268     $255,884,859     $195,861,178     $ 93,623,801
                                                    ============     ============     ============     ============
Shares of capital stock outstanding                   42,960,183       21,525,367       14,765,837        8,328,682
                                                    ============     ============     ============     ============
Net asset value and redemption price per share      $      15.15     $      11.89     $      13.26     $      11.24
                                                    ============     ============     ============     ============
Maximum offering price per share                    $      15.95     $      12.52     $      13.96     $      11.83
                                                    ============     ============     ============     ============
<FN>
See accompanying notes to financial statements.
</TABLE>


                                      FS-3

<PAGE>
<TABLE>
<CAPTION>
                               THE WOODWARD FUNDS
                                  EQUITY FUNDS
                            STATEMENTS OF OPERATIONS
                      For the Year Ended December 31, 1995

                                                         GROWTH/VALUE
                                                           FUND
                                                         ------------
<S>                                                      <C>
INVESTMENT INCOME (Note 2)
  Interest                                               $  2,809,867
  Dividends                                                14,058,482
                                                         ------------
    TOTAL INVESTMENT INCOME                                16,868,349
                                                         ------------
EXPENSES (Notes 2, 3 and 5):
 Investment  advisory fee                                   4,951,664
 Distribution fees                                             67,240
 Professional fees                                             53,872
 Custodial fee                                                 96,218
 Transfer and dividend disbursing agent fees                   78,475
 Amortization of deferred organization costs                   17,828
 Marketing expenses                                            40,193
 Registration, filing fees and other expenses                 207,105
 Less:
    Expense reimbursement                                          --
                                                         ------------
    NET EXPENSES                                            5,512,595
                                                         ------------
NET INVESTMENT INCOME                                      11,355,754
                                                         ------------
REALIZED AND UNREALIZED GAINS ON INVESTMENTS:
  Net realized gains                                       21,032,338
  Net change in unrealized appreciation on
    investments                                           130,722,828
                                                         ------------
    NET REALIZED AND UNREALIZED GAINS ON INVESTMENTS      151,755,166
                                                         ------------
NET INCREASE IN NET ASSETS FROM OPERATIONS               $163,110,920
                                                         ============

<FN>
See accompanying notes to financial statements
</TABLE>


                                      FS-4
<PAGE>
<TABLE>
<CAPTION>
                                                         OPPORTUNITY    INTRINSIC VALUE   CAPITAL GROWTH     BALANCED
                                                             FUND             FUND             FUND            FUND
                                                         -----------    ---------------   --------------    -----------

<S>                                                     <C>               <C>              <C>
INVESTMENT INCOME (Note 2)
  Interest                                              $  1,558,492     $  2,056,046     $    436,419      $  2,380,276
  Dividends                                                5,940,727        6,149,838        1,676,890           806,598
                                                        -------------    ------------     ------------      ------------
    TOTAL INVESTMENT INCOME                                7,499,219        8,205,884        2,113,309         3,186,874
                                                        ------------     ------------     ------------      ------------

EXPENSES (Notes 2, 3 and 5):
 Investment  advisory fee                                  4,490,930        1,817,833        1,064,273           570,525
 Distribution fees                                            80,463           24,640            9,455            11,148
 Professional fees                                            53,872           53,872           56,031            59,307
 Custodial fee                                                97,189           46,198           30,473            73,464
 Transfer and dividend disbursing agent fees                 134,736           35,266           12,933            18,045
  Amortization of deferred organization costs                  7,783            5,575            8,111             9,434
 Marketing expenses                                           45,500           34,242           32,082            31,058
  Registration, filing fees and other expenses               403,502          176,642           51,617            35,253
 
 Less:
  Expense reimbursement                                          --               --           (58,424)         (136,954)
                                                       ------------     ------------      ------------      ------------
    NET EXPENSES                                          5,313,975        2,194,268        1,206,551            671,280
                                                       ------------     ------------      ------------      ------------
NET INVESTMENT INCOME                                     2,185,244        6,011,616          906,758          2,515,594
                                                       ------------     ------------     ------------       ------------

REALIZED AND UNREALIZED GAINS ON INVESTMENTS:
  Net realized gains                                     33,998,949       18,391,186        2,343,100         1,548,275
  Net change in unrealized appreciation on
    investments                                          70,828,164       28,180,120       30,092,839        11,071,176
                                                       ------------     ------------     ------------      ------------

    NET REALIZED AND UNREALIZED GAINS ON INVESTMENTS    104,827,113       46,571,306       32,435,939        12,619,451
                                                       ------------     ------------     ------------      ------------
NET INCREASE IN NET ASSETS FROM OPERATIONS             $107,012,357     $ 52,582,922     $ 33,342,697      $ 15,135,045
                                                       ============     ============     ============      ============
</TABLE>


                                      FS-5

<PAGE>

<TABLE>
<CAPTION>
                               THE WOODWARD FUNDS
                                  EQUITY FUNDS
                      STATEMENTS OF CHANGES IN NET ASSETS

                                                                 GROWTH/VALUE                         OPPORTUNITY
                                                                     FUND                                 FUND
                                                        --------------------------------     -------------------------------
                                                          Year Ended        Year Ended        Year Ended        Year Ended
                                                        Dec. 31, 1995      Dec. 31, 1994     Dec. 31, 1995     Dec. 31, 1994
                                                        -------------      -------------     -------------     -------------
<S>                                                      <C>                <C>              <C>               <C>
FROM OPERATIONS:
  Net investment income                                  $  11,355,754     $  10,988,308     $   2,185,244     $   2,549,199
  Net realized gains (losses)                               21,032,338        12,792,234        33,998,949        16,116,289
  Net change in unrealized appreciation
    (depreciation) on investments                          130,722,828       (21,338,549)       70,828,164       (35,552,031)
                                                         -------------     -------------     -------------     ------------- 
      Net increase (decrease) in net assets from
        operations                                         163,110,920         2,441,993       107,012,357       (16,886,543)
                                                         -------------     -------------     -------------     -------------
DISTRIBUTIONS TO SHAREHOLDERS (Note 2):
  From net investment income                               (11,928,616)      (10,560,126)       (2,383,890)       (2,336,343)
  From realized gains                                      (14,216,458)      (15,490,059)      (31,302,346)      (18,160,909)
  In excess of realized gains                                     --            (489,962)             --            (962,874)
  Tax return of capital                                           --          (1,387,986)             --          (3,857,441)
                                                         -------------     -------------     -------------     -------------
    Total distributions                                    (26,145,074)      (27,928,133)      (33,686,236)      (25,317,567)
                                                         -------------     -------------     -------------     -------------
FROM CAPITAL SHARE TRANSACTIONS:
  Proceeds from shares sold                                129,170,938       236,571,313       138,422,625       239,540,057
  Net asset value of shares issued in reinvestment of
    distributions to shareholders                           22,736,385        25,441,184        32,652,833        24,557,678
                                                         -------------     -------------     -------------     -------------
                                                           151,907,323       262,012,497       171,075,458       264,097,735
  Less: payments for shares redeemed                      (123,076,813)      (94,790,691)     (118,448,431)      (62,559,018)
                                                         -------------     -------------     -------------     -------------
  Net increase in net assets from capital share
    transactions                                            28,830,510       167,221,806        52,627,027       201,538,717
                                                         -------------     -------------     -------------     -------------
NET INCREASE IN NET ASSETS                                 165,796,356       141,735,666       125,953,148       159,334,607
NET ASSETS:
  Beginning of period                                      571,370,711       429,635,045       524,999,120       365,664,513
                                                         -------------     -------------     -------------     -------------
  End of period                                          $ 737,167,067     $ 571,370,711     $ 650,952,268     $ 524,999,120
                                                         =============     =============     =============     =============
CAPITAL SHARE TRANSACTIONS:
  Shares sold                                               10,922,667        21,126,574         9,374,983        16,685,198
  Shares issued in reinvestment of distributions to
    shareholders                                             1,788,703         2,363,365         2,199,921         1,834,826
                                                         -------------     -------------     -------------     -------------
                                                            12,711,370        23,489,939        11,574,904        18,520,024
  Less: shares redeemed                                    (10,251,504)       (8,442,703)       (7,969,587)       (4,398,758)
                                                         -------------     -------------     -------------     -------------
NET INCREASE IN SHARES OUTSTANDING                           2,459,866        15,047,236         3,605,317        14,121,266
CAPITAL SHARES:
  Beginning of period                                       53,536,783        38,489,547        39,354,866        25,233,600
                                                         -------------     -------------     -------------     -------------
  End of period                                             55,996,649        53,536,783        42,960,183        39,354,866
                                                         =============     =============     =============     =============

<FN>
See accompanying notes to financial statements.
</TABLE>


                                      FS-6

<PAGE>
<TABLE>
<CAPTION>
                                                  INTRINSIC VALUE             CAPITAL GROWTH                   BALANCED
                                                          FUND                     FUND                          FUND
                                       -----------------------------  ----------------------------   -----------------------------
                                          Year Ended     Year Ended    Year Ended    Period Ended     Year Ended      Year Ended
                                        Dec. 31, 1995  Dec. 31, 1994  Dec. 31, 1995  Dec. 31, 1994   Dec. 31, 1995   Dec. 31, 1994
                                        -------------  -------------  -------------  -------------   -------------   -------------
<S>                                    <C>             <C>            <C>            <C>             <C>            <C>
FROM OPERATIONS:
  Net investment income                $   6,011,616   $  6,245,776   $    906,758   $   418,787     $  2,515,594   $  1,181,465
  Net realized gains (losses)             18,391,186      4,420,719      2,343,100      (174,336)       1,548,275       (295,624)

  Net change in unrealized
    appreciation (depreciation)
    on investments                        28,180,120    (11,608,354)    30,092,839     2,355,406       11,071,176     (1,595,660)
                                       -------------   ------------   ------------   -----------     ------------   ------------ 
      Net increase (decrease) in net
        assets from operations            52,582,922       (941,859)    33,342,697     2,599,857       15,135,045       (709,819)
                                        -------------   ------------   ------------   -----------     ------------   ------------

DISTRIBUTIONS TO SHAREHOLDERS
 (Note 2):
  From net investment income              (6,247,197)    (6,000,928)      (933,730)     (380,514)      (2,524,322)    (1,143,800)
  From realized gains                    (16,471,970)    (4,141,890)    (1,616,085)           --         (987,934)            --
  In excess of realized gains                     --             --             --            --               --             --
  Tax return of capital                           --             --             --            --               --             --
                                        -------------   ------------   ------------   -----------     ------------   ------------
    Total distributions                  (22,719,167)   (10,142,818)    (2,549,815)     (380,514)      (3,512,256)    (1,143,800)
                                        -------------   ------------   ------------   -----------     ------------   ------------

FROM CAPITAL SHARE TRANSACTIONS:
  Proceeds from shares sold               39,975,498     66,411,165    116,265,186    89,598,698       47,232,261     61,358,453

  Net asset value of shares issued
    in reinvestment of distributions
    to shareholders                       21,049,306      8,927,141      2,306,069       262,019        3,343,276      1,087,022
                                        -------------   ------------   ------------   -----------     ------------   ------------
                                          61,024,804     75,338,306    118,571,255    89,860,717       50,575,537     62,445,475
Less: payments for shares redeemed       (55,031,796)   (36,780,716)   (34,772,563)  (10,810,456)     (22,741,717)    (6,424,664)
                                        -------------   ------------   ------------   -----------     ------------   ------------

  Net increase in net assets from
    capital share transactions             5,993,008     38,557,590     83,798,692    79,050,261       27,833,820     56,020,811
                                        -------------   ------------   ------------   -----------     ------------   ------------
NET INCREASE IN NET ASSETS                35,856,763     27,472,913    114,591,574    81,269,604       39,456,609     54,167,192

NET ASSETS:
  Beginning of period                    220,028,096    192,555,183     81,269,604            --       54,167,192             --
                                        -------------   ------------   ------------   -----------     ------------   ------------
  End of period                        $ 255,884,859   $220,028,096   $195,861,178   $81,269,604     $ 93,623,801   $ 54,167,192
                                       =============   ============   ============   ===========     ============   ============
CAPITAL SHARE TRANSACTIONS:
  Shares sold                              3,432,079      6,127,697      9,733,178     8,792,790        4,495,916      6,238,090
  Shares issued in reinvestment
    of distributions to shareholders       1,777,948        845,552        177,953        25,058          306,837        113,081
                                        -------------   ------------   ------------   -----------     ------------   ------------
                                           5,210,027      6,973,249      9,911,131     8,817,848        4,802,753      6,351,171
  Less: shares redeemed                   (4,687,782)    (3,402,089)    (2,927,524)   (1,035,618)      (2,160,736)      (664,506)
                                        -------------   ------------   ------------   -----------     ------------   ------------
NET INCREASE IN SHARES OUTSTANDING           522,245      3,571,160      6,983,607     7,782,230        2,642,017      5,686,665
CAPITAL SHARES:
  Beginning of period                     21,003,122     17,431,962      7,782,230            --        5,686,665             --
                                       -------------   ------------   ------------   -----------     ------------   ------------
  End of period                           21,525,367     21,003,122     14,765,837     7,782,230        8,328,682      5,686,665
                                       =============   ============   ============   ===========     ============   ============

<FN>
See accompanying notes to financial statements.
</TABLE>


                                      FS-7

<PAGE>
<TABLE>
<CAPTION>
                               THE WOODWARD FUNDS
                               GROWTH/VALUE FUND
                            PORTFOLIO OF INVESTMENTS
                               December 31, 1995


                     Description                       Face Amount    Market Value
                     -----------                       -----------    ------------
<S>                                                    <C>            <C>
TEMPORARY CASH INVESTMENT -- 3.30%
Salomon Brothers, Revolving Repurchase Agreement,
    5.93%, 1/2/96 (secured by various U.S. 
    Treasury Strips with maturities ranging from
    2/15/96 through 11/15/05 and U.S. Treasury
    Notes, 5.50%, 11/15/98, all held at Chemical
    Bank)                                              $ 24,354,633   $ 24,354,633
                                                                      ------------
(Cost $24,354,633)
                                                          Shares
                                                       ------------
COMMON STOCKS -- 96.70%
  Aerospace -- 3.13%
    Boeing Co.                                              295,000     23,120,625
                                                                      ------------
  Apparel -- 1.76%
    Russell Corp.                                           467,000     12,959,250
                                                                      ------------
  Banks -- 4.73%
    Barnett Banks, Inc.                                     254,000     14,986,000
    Fleet Financial Group, Inc.                             489,000     19,926,750
                                                                      ------------
                                                                        34,912,750
                                                                      ------------
  Business Machines -- 0.71%
    Autodesk, Inc.                                          153,900      5,271,075
                                                                      ------------
  Business Services -- 7.14%
    Deluxe Corp.                                            454,000     13,166,000
    Dun & Bradstreet Corp.                                  240,000     15,540,000
    Interpublic Group of Companies, Inc.                    227,100      9,850,463
    WMX Technologies, Inc.                                  473,000     14,130,875
                                                                      ------------
                                                                        52,687,338
                                                                      ------------
  Chemicals -- 6.31%
    Dow Chemical Co.                                        199,000     14,004,625
    Great Lakes Chemical Corp.                              274,000     19,728,000
    Sigma-Aldrich Corp.                                     259,000     12,820,500
                                                                      ------------
                                                                        46,553,125
                                                                      ------------
  Construction -- 7.30%
    Masco Corp.                                             489,000     15,342,375
    Stanley Works                                           315,000     16,222,500
    York International Corp.                                474,000     22,278,000
                                                                      ------------
                                                                        53,842,875
                                                                      ------------
  Consumer Durables -- 2.21%
    Rubbermaid, Inc.                                        640,000     16,320,000
                                                                      ------------
  Containers -- 1.07%
    Crown Cork & Seal Co., Inc. *                           189,000      7,890,750
                                                                      ------------
  Drugs and Medicine -- 12.07%
    Abbott Laboratories Corp.                               337,000     14,069,750
    Bristol-Myers Squibb Co.                                218,000     18,720,750
    Merck & Co., Inc.                                       227,000     14,925,250
    Schering-Plough Corp.                                   405,000     22,173,750
    U.S. HealthCare, Inc.                                   412,000     19,158,000
                                                                      ------------
                                                                        89,047,500
                                                                      ------------
  Electronics -- 2.95%
    General Motors Corp. Class E                            419,000     21,788,000


                                      FS-8
<PAGE>
                                                                      ------------
  Energy and Utilities -- 3.55%
    Entergy Corp.                                           237,000      6,932,250
    MCN Corp.                                               830,000     19,297,500
                                                                      ------------
                                                                        26,229,750
                                                                      ------------
  Energy Raw Materials -- 4.88%
    Burlington Resources, Inc.                              310,000     12,167,500
    Schlumberger Ltd.                                       344,000     23,822,000
                                                                      ------------
                                                                        35,989,500
                                                                      ------------
  Food and Agriculture -- 4.00%
    ConAgra, Inc.                                           265,000     10,931,250
    Sysco Corp.                                             573,000     18,622,500
                                                                      ------------
                                                                        29,553,750
                                                                      ------------
  Insurance -- 7.85%
    American International Group, Inc.                      185,000     17,112,500
    Chubb Corp.                                             237,000     22,929,750
    First Colony Corp.                                      706,000     17,914,750
                                                                      ------------
                                                                        57,957,000
                                                                      ------------
  International Oil -- 1.53%
    Royal Dutch Petroleum Co., N.Y. Registry                 80,000     11,290,000
                                                                      ------------
  Liquor -- 2.31%
    Anheuser-Busch Companies, Inc.                          255,000     17,053,125
                                                                      ------------
  Media -- 4.99%
    Gannett Co., Inc.                                       310,000     19,026,250
    Washington Post Co. Class B                              63,000     17,766,000
                                                                      ------------
                                                                        36,792,250
                                                                      ------------
  Motor Vehicles -- 1.96%
    General Motors Corp.                                    273,000     14,434,875
                                                                      ------------
  Non-Durables and Entertainment -- 1.38%
    Cracker Barrel Old Country Store, Inc.                  592,000     10,212,000
                                                                      ------------
  Producer Goods -- 4.25%
    General Electric Co.                                    221,000     15,912,000
    Stewart & Stevenson Services, Inc.                      612,000     15,453,000
                                                                      ------------
                                                                        31,365,000
                                                                      ------------
  Retail -- 1.52%
    Toys R Us *                                             517,000     11,244,750
                                                                      ------------
  Telephone -- 7.04%
    AT&T Corp.                                              211,000     13,662,250
    Century Telephone Enterprises, Inc.                     486,000     15,430,500
    MCI Communications Corp.                                874,000     22,833,250
                                                                      ------------
                                                                        51,926,000
                                                                      ------------
  Trucking and Freight -- 2.06%
    Ryder System, Inc.                                      615,000     15,221,250
                                                                      ------------
TOTAL COMMON STOCKS                                                    713,662,538
                                                                      ------------
  (Cost $573,702,642)
TOTAL INVESTMENTS                                                     $738,017,171
                                                                      ============
  (Cost $598,057,275)

<FN>

* Non-income producing security.
</TABLE>


                                      FS-9

<PAGE>
<TABLE>
<CAPTION>
                               THE WOODWARD FUNDS
                                OPPORTUNITY FUND
                            PORTFOLIO OF INVESTMENTS
                               December 31, 1995


                     Description                        Face Amount  Market Value
                     -----------                        -----------  ------------
<S>                                                      <C>         <C>
TEMPORARY CASH INVESTMENT -- 1.37%
  Salomon Brothers, Revolving Repurchase Agreement,
    5.93%, 1/2//96 (secured by various U.S. Treasury
    Strips with maturities ranging from 2/15/96
    through 11/15/05, and U.S. Treasury Notes, 5.50%,
    11/15/98, all held at Chemical Bank)                 $8,833,683  $   8,833,683
                                                                     -------------
  (Cost $8,833,683)
                                                           Shares
                                                           ------
COMMON STOCKS -- 98.63%
  Air Transport -- 1.57%
    Air Express International Corp.                         438,500     10,085,500
                                                                     -------------
  Apparel -- 1.24%
    Nine West Group, Inc. *                                 212,850      7,981,875
                                                                     -------------
  Banks -- 4.66%
    Charter One Financial, Inc.                             385,000     11,790,625
    Commerce Bancshares, Inc.                               139,255      5,326,511
    TCF Financial Corp.                                     387,600     12,839,250
                                                                     -------------
                                                                        29,956,386
                                                                     -------------
  Business Machines -- 5.88%
    Autodesk, Inc.                                          221,330      7,580,552
    Diebold, Inc.                                           182,250     10,092,094
    InterVoice, Inc. *                                      175,000      3,325,000
    Komag, Inc. *                                           185,200      8,542,350
    Xilinx, Inc. *                                          271,200      8,271,600
                                                                     -------------
                                                                        37,811,596
                                                                     -------------
  Business Services -- 8.37%
    American Management Systems, Inc. *                     316,700      9,501,000
    CDI Corp. *                                             207,300      3,731,400
    DST Systems, Inc. *                                     120,100      3,422,850
    G & K Services, Inc. Class A                            248,700      6,341,850
    Omnicom Group, Inc.                                     239,220      8,910,945
    SunGard Data Systems, Inc. *                            335,300      9,556,050
    Zilog, Inc. *                                           337,900     12,375,587
                                                                     -------------
                                                                        53,839,682
                                                                     -------------
  Chemicals -- 1.50%
    RPM, Inc.                                               584,673      9,647,096
                                                                     -------------
  Construction -- 2.37%
    Crane Co.                                               413,146     15,234,759
                                                                     -------------
  Consumer Durables -- 2.12%
    Durakon Industries, Inc. *                              314,892      3,936,150
    Invacare Corp.                                          122,600      3,095,650
    Leggett & Platt, Inc.                                   270,910      6,569,567
                                                                     -------------
                                                                        13,601,367
                                                                     -------------
  Containers -- 1.88%
    AptarGroup, Inc.                                        323,200     12,079,600
                                                                     -------------
  Drugs and Medicine -- 5.90%
    Community Health System, Inc. *                         186,600      6,647,625
    Health Care & Retirement Corp. *                        189,556      6,634,460
    Scherer (R.P.) Corp. *                                  149,464      7,342,419
    Sybron International Corp. *                            383,000      9,096,250
    Vivra, Inc. *                                           326,400      8,200,800
                                                                     -------------
                                                                        37,921,554
                                                                     -------------

                                      FS-10
<PAGE>
  Electronics -- 9.59%
    Allen Group, Inc.                                       373,947      8,367,064
    Belden, Inc.                                            530,000     13,647,500
    Dynatech Corp. *                                        601,200     10,220,400
    Holophane Corp. *                                       412,000      8,961,000
    MEMC Electronic Materials *                             182,600      5,957,325
    Molex, Inc. Class A Non-Voting                          246,607      7,552,339
    3COM Corp. *                                             66,748      3,112,126
    Vishay Intertechnology, Inc. *                          121,900      3,839,850
                                                                     -------------
                                                                        61,657,604
                                                                     -------------
  Energy Raw Materials -- 2.93%
    Apache Corp.                                            382,374     11,280,033
    Southwestern Energy Co.                                 593,074      7,561,694
                                                                     -------------
                                                                        18,841,727
                                                                     -------------
  Food and Agriculture -- 1.19%
    Universal Foods Corp.                                   191,001      7,663,915
                                                                     -------------
  Insurance -- 3.24%
    Citizens Corp.                                          498,502      9,284,600
    Transatlantic Holdings, Inc.                            157,746     11,574,613
                                                                     -------------
                                                                        20,859,213
                                                                     -------------
  Media -- 1.59%
    Banta Corp.                                             232,510     10,230,440
                                                                     -------------
  Miscellaneous and Conglomerates -- 11.78%
    Arctco, Inc.                                            351,316      4,567,108
    Culligan Water Technologies, Inc. *                     280,000      6,790,000
    DENTSPLY International, Inc.                            274,200     10,968,000
    Department 56, Inc. *                                    96,800      3,714,700
    Greenfield Industries, Inc.                             404,900     12,653,125
    Health Management Associates, Inc. Class A *            343,075      8,962,834
    Littlefuse, Inc. *                                      247,500      9,095,625
    Minerals Technologies, Inc.                             215,665      7,871,773
    Wolverine Tube, Inc. *                                  297,000     11,137,500
                                                                     -------------
                                                                        75,760,665
                                                                     -------------
  Miscellaneous Finance -- 12.53%
    A.G. Edwards, Inc.                                      401,580      9,587,723
    CMAC Investment Corp.                                   186,000      8,184,000
    Executive Risk, Inc.                                    368,300     10,680,700
    FINOVA Group, Inc.                                      384,165     18,535,961
    Idex Corp.                                              171,329      7,024,468
    PMI Group, Inc.                                         235,300     10,647,325
    Prudential Reinsurance Holdings                         422,700      9,880,613
    Scotsman Industries, Inc.                               342,000      6,027,750
                                                                     -------------
                                                                        80,568,540
                                                                     -------------
  Motor Vehicles -- 5.11%
    Excel Industries, Inc.                                  496,065      6,944,910
    Harley-Davidson, Inc.                                   483,474     13,899,878
    Myers Industries, Inc.                                  358,120      5,864,215
    Superior Industries International                       232,444      6,130,71
                                                                     -------------
                                                                        32,839,714
                                                                     -------------
  Non-Durables and Entertainment -- 1.53%
    Lancaster Colony Corp.                                  263,796      9,826,401
                                                                     -------------
  Non-Ferrous Metals -- 0.86%
    DT Industries, Inc.                                     408,500      5,514,750
                                                                     -------------
  Producer Goods -- 8.55%
    Hubbell, Inc. Class B                                   234,413     15,412,655
    Juno Lighting, Inc.                                     505,611      8,089,776
    Stewart & Stevenson Services, Inc.                      267,000      6,741,750
    Teleflex, Inc.                                          108,760      4,459,160
    Trimas Corp.                                            439,465      8,294,902
    Watts Industries, Inc. Class A                          515,002     11,973,796
                                                                     -------------
                                                                        54,972,039
                                                                     -------------


                                      FS-11
<PAGE>
  Retail -- 2.80%
    Cato Corp. Class A                                    1,019,082      7,897,885
    Kohls Corp. *                                           122,118      6,411,195
    Talbots, Inc.                                           128,701      3,700,154
                                                                     -------------
                                                                        18,009,234
                                                                     -------------
  Travel and Recreation -- 1.44%
    Callaway Golf Co.                                       410,400      9,285,300
                                                                     -------------
TOTAL COMMON STOCKS                                                    634,188,957
                                                                     -------------
  (Cost $535,343,601)
TOTAL INVESTMENTS                                                     $643,022,640
                                                                      ============
  (Cost $544,177,289)

<FN>
* Non-income producing security.
</TABLE>


                                      FS-12

<PAGE>

<TABLE>
<CAPTION>
                               THE WOODWARD FUNDS
                              INTRINSIC VALUE FUND
                            PORTFOLIO OF INVESTMENTS
                               December 31, 1995


                     Description                       Face Amount   Market Value
                     -----------                       -----------   ------------
<S>                                                    <C>           <C>
TEMPORARY CASH INVESTMENT -- 6.44%
  Salomon Brothers, Revolving Repurchase Agreement,
    5.93%, 1/2/96 (secured by various U.S. Treasury
    Strips with maturities ranging from 2/15/96
    through 11/15/05 and U.S. Treasury Notes, 5.50%,
    11/15/98, all held at Chemical Bank)               $16,639,265   $ 16,639,265
                                                                     ------------
  (Cost $16,639,265)
CONVERTIBLE BONDS -- 9.26%
  Chubb Capital Corp., 6.00%, 5/15/98                    5,650,000      6,384,500
  Consolidated Natural Gas Co., 7.25%, 12/15/15          5,218,500      5,414,194
  Price Co., 6.75%, 3/1/01                               5,400,000      5,487,750
  Unifi, Inc., 6.00%, 3/15/02                            6,566,000      6,615,245
                                                                     ------------
  (Cost $23,403,674)                                                   23,901,689
                                                                     ------------
                                                          Shares
                                                          ------
COMMON STOCKS -- 84.30%
  Apparel -- 3.13%
    Reebok International Ltd.                              128,530      3,630,972
    Unifi Inc.                                              82,900      1,834,163
    V. F. Corp.                                             49,600      2,616,400
                                                                     ------------
                                                                        8,081,535
                                                                     ------------
  Banks -- 4.36%
    Bancorp Hawaii, Inc.                                   156,400      5,610,850
    First Union Corp.                                      101,500      5,645,938
                                                                     ------------
                                                                       11,256,788
                                                                     ------------
  Business Services -- 5.34%
    Angelica Corp.                                         120,200      2,464,100
    Harland (John H.) Co.                                  247,500      5,166,562
    National Service Industries, Inc.                      190,200      6,157,725
                                                                     ------------
                                                                       13,788,387
                                                                     ------------
  Chemicals -- 2.21%
    NCH Corp.                                               98,800      5,705,700
                                                                     ------------
  Consumer Durables -- 4.29%
    Hillenbrand Industries, Inc.                            90,800      3,075,850
    National Presto Industries, Inc.                        78,800      3,132,300
    Thiokol Corp.                                          143,700      4,867,838
                                                                     ------------
                                                                       11,075,988
                                                                     ------------
  Domestic Oil -- 4.61%
    Atlantic Richfield Co.                                  37,200      4,119,900
    MAPCO, Inc.                                            142,700      7,794,988
                                                                     ------------
                                                                       11,914,888
                                                                     ------------
  Drugs and Medicine -- 2.84%
    Block Drug, Inc. Class A                                45,700      1,588,075
    Bristol-Myers Squibb Co.                                66,800      5,736,450
                                                                     ------------
                                                                        7,324,525
                                                                     ------------
  Energy and Utilities -- 5.34%
    American Water Works Co., Inc.                          76,435      2,971,411
    Equitable Resources, Inc.                              128,200      4,006,250
    Sierra Pacific Resources                               291,900      6,823,162
                                                                     ------------
                                                                       13,800,823
                                                                     ------------


                                      FS-13
<PAGE>
  Energy Raw Materials -- 1.09%
    Ashland Coal, Inc.                                     131,300      2,806,537
                                                                     ------------
  Insurance -- 13.18%
    Allmerica Property & Casualty Co.                      129,500      3,496,500
    AMBAC, Inc.                                             94,600      4,434,375
    Financial Security Assurance Holdings                  126,500      3,146,688
    Home Beneficial Corp. Class B                          246,900      5,925,600
    Marsh & McLennan Companies, Inc.                        34,200      3,035,250
    Mid Ocean Ltd.                                          76,100      2,825,213
    Old Republic International Corp.                       223,900      7,948,450
    SAFECO Corp.                                            93,600      3,229,200
                                                                     ------------
                                                                       34,041,276
                                                                     ------------
  International Oil -- 3.62%
    Amoco Corp.                                            61,900       4,449,062
    Texaco, Inc.                                           62,500       4,906,250
                                                                     ------------
                                                                        9,355,312
                                                                     ------------
  Liquor -- 1.44%
    Anheuser-Busch Companies, Inc.                         55,800       3,731,625
                                                                     ------------
  Media -- 1.64%
    Gannett Co., Inc.                                      69,000       4,234,875
                                                                     ------------
  Miscellaneous Finance -- 7.91%
    Federal National Mortgage Association                  75,800       9,408,675
    Fund American Enterprises Holdings, Inc.              112,365       8,371,192
    Salomon, Inc.                                          74,300       2,637,650
                                                                     ------------
                                                                       20,417,517
                                                                     ------------
  Motor Vehicles -- 1.01%
    Ford Motor Co.                                         89,798       2,604,142
                                                                     ------------
  Non-Durables and Entertainment -- 3.53%
    Hasbro, Inc.                                          181,000       5,611,000
    Luby's Cafeterias, Inc.                                37,800         841,050
    Sbarro, Inc.                                          123,700       2,659,550
                                                                     ------------
                                                                        9,111,600
                                                                     ------------
  Railroads and Shipping -- 3.23%
    Alexander & Baldwin, Inc.                             252,600       5,809,800
    Norfolk Southern Corp.                                 31,900       2,532,062
                                                                     ------------
                                                                        8,341,862
                                                                     ------------
  Retail -- 7.89%
    May Department Stores Co.                             155,900       6,586,775
    Melville Corp.                                        201,500       6,196,125
    Mercantile Stores, Inc.                                62,000       2,867,500
    Stanhome, Inc. Voting                                 162,200       4,724,075
                                                                     ------------
                                                                       20,374,475
                                                                     ------------
  Soaps and Cosmetics -- 2.33%
    Unilever N. V.                                         42,800       6,024,100
                                                                     ------------
  Tires and Rubber Goods -- 1.13%
    Bandag, Inc. Class A                                   54,900       2,909,700
                                                                     ------------
  Tobacco -- 4.18%
    Loews Corp.                                            77,400       6,066,225
    Philip Morris Companies, Inc.                          52,400       4,742,200
                                                                     ------------
                                                                       10,808,425
                                                                     ------------
TOTAL COMMON STOCKS                                                   217,710,080
                                                                     ------------
  (Cost $191,404,657)

TOTAL INVESTMENTS                                                    $258,251,034
                                                                     ============
  (Cost $231,447,596)

<FN>
* Non-income producing security.
</TABLE>

                                      FS-14
<PAGE>
<TABLE>
<CAPTION>
                               THE WOODWARD FUNDS
                              CAPITAL GROWTH FUND
                            PORTFOLIO OF INVESTMENTS
                               December 31, 1995


                     Description                       Face Amount   Market Value
                     -----------                       -----------   ------------
<S>                                                     <C>          <C>
TEMPORARY CASH INVESTMENT -- 2.52%
  Salomon Brothers, Revolving Repurchase Agreement,
    5.93%, 1/2/96, (secured by various U.S. Treasury
    Strips with maturities ranging from 2/15/96
    through 11/15/05 and U.S. Treasury Notes, 5.50%,
    11/15/98, all held at Chemical Bank)                $4,958,619   $  4,958,619
                                                                     ------------
  (Cost $4,958,619)
                                                          Shares
COMMON STOCKS -- 97.48%
  Banks -- 3.67%
    Banc One Corp.                                          80,000      3,020,000
    Norwest Corp.                                          127,000      4,191,000
                                                                     ------------
                                                                        7,211,000
                                                                     ------------
  Business Machines -- 4.03%
    Autodesk, Inc.                                          90,400      3,096,200
    Microsoft Corp. *                                       55,000      4,826,250
                                                                     ------------
                                                                        7,922,450
                                                                     ------------
  Business Services -- 6.26%
    Automatic Data Processing, Inc.                         58,000      4,306,500
    Interpublic Group of Companies, Inc.                   105,000      4,554,375
    WMX Technologies, Inc.                                 115,000      3,435,625
                                                                     ------------
                                                                       12,296,500
                                                                     ------------
  Chemicals -- 3.56%
    Great Lakes Chemical Corp.                              58,000      4,176,000
    Sigma-Aldrich Corp.                                     57,000      2,821,500
                                                                     ------------
                                                                        6,997,500
                                                                     ------------
  Construction -- 4.84%
    Fluor Corp.                                             73,000      4,818,000
    York International Corp.                               100,000      4,700,000
                                                                     ------------
                                                                        9,518,000
                                                                     ------------
  Consumer Durables -- 2.88%
    Newell Co.                                             140,000      3,622,500
    Rubbermaid, Inc.                                        80,000      2,040,000
                                                                     ------------
                                                                        5,662,500
                                                                     ------------
  Containers -- 2.13%
    Crown Cork & Seal Co., Inc. *                          100,000      4,175,000
                                                                     ------------

  Drugs and Medicine -- 12.79%
    Johnson & Johnson                                       70,000      5,993,750
    Medtronic, Inc.                                         67,000      3,743,625
    Pall Corp.                                             225,000      6,046,875
    Stryker Corp.                                           83,000      4,357,500
    United Healthcare Corp.                                 76,000      4,978,000
                                                                     ------------
                                                                       25,119,750
                                                                     ------------
  Electronics -- 6.26%
    General Motors Corp., Class E                           95,000      4,940,000
    Hewlett-Packard Co.                                     37,000      3,098,750
    Intel Corp.                                             75,000      4,256,250
                                                                     ------------
                                                                       12,295,000
                                                                     ------------
  Energy and Utilities -- 1.94%
    Enron Corp.                                            100,000      3,812,500
                                                                     ------------

                                      FS-15
<PAGE>
  Energy Raw Materials -- 4.15%
    Schlumberger Ltd.                                       52,000      3,601,000
    Western Atlas, Inc. *                                   90,000      4,545,000
                                                                     ------------
                                                                        8,146,000
                                                                     ------------
  Food and Agriculture -- 3.86%
    CPC International, Inc.                                57,000       3,911,625
    Sysco Corp.                                           113,000       3,672,500
                                                                     ------------
                                                                        7,584,125
                                                                     ------------
  Insurance -- 4.84%
    AFLAC, Inc.                                           100,000       4,337,500
    American International Group, Inc.                     56,000       5,180,000
                                                                     ------------
                                                                        9,517,500
                                                                     ------------
  Media -- 2.20%
    Donnelley (R.R.) & Sons Co.                           110,000       4,331,250
                                                                     ------------

  Miscellaneous and Conglomerates -- 2.37%
    Duracell International, Inc.                           90,000       4,657,500
                                                                     ------------

  Non-Durables and Entertainment -- 6.05%
    Cracker Barrel Old Country Store, Inc.                250,000       4,312,500
    CUC International, Inc *.                              73,650       2,513,306
    Service Corp. International                           115,000       5,060,000
                                                                     ------------
                                                                       11,885,806
                                                                     ------------
  Producer Goods -- 3.57%
    Illinois Tool Works, Inc.                              76,000       4,484,000
    Stewart & Stevenson Services, Inc.                    100,000       2,525,000
                                                                     ------------
                                                                        7,009,000
                                                                     ------------
  Retail -- 8.95%
    Albertsons, Inc.                                      132,000       4,339,500
    Home Depot, Inc.                                      135,000       6,463,125
    Toys R Us *                                           130,000       2,827,500
    Walgreen Co.                                          132,000       3,943,500
                                                                     ------------
                                                                       17,573,625
                                                                     ------------
  Telephone -- 4.77%
    AirTouch Communications, Inc. *                       170,000       4,802,500
    MCI Communications Corp.                              175,000       4,571,875
                                                                     ------------
                                                                        9,374,375
                                                                     ------------
  Tobacco -- 1.87%
    UST, Inc.                                             110,000       3,671,250
                                                                     ------------

  Travel and Recreation -- 6.49%
    Carnival Corp. Class A                                180,000       4,387,500
    Disney (Walt) Co.                                      80,000       4,720,000
    Gaylord Entertainment Co. Class A                     131,000       3,635,250
                                                                     ------------
                                                                       12,742,750
                                                                     ------------
TOTAL COMMON STOCKS                                                   191,503,381
                                                                     ------------
  (Cost $159,055,136)

TOTAL INVESTMENTS                                                    $196,462,000
                                                                     ============
  (Cost $164,013,755)

<FN>
* Non-income producing security
</TABLE>


                                      FS-16

<PAGE>

<TABLE>
<CAPTION>
                               THE WOODWARD FUNDS
                                 BALANCED FUND
                            PORTFOLIO OF INVESTMENTS
                               December 31, 1995


                     Description                        Face Amount    Market Value
                     -----------                        -----------    ------------
<S>                                                     <C>            <C>
TEMPORARY CASH INVESTMENT -- 11.13%
  Salomon Brothers, Revolving Repurchase Agreement,
    5.93%, 1/2/96 (secured by various U.S. Treasury
    Strips with maturities ranging from 2/15/96
    through 11/15/05, and U.S. Treasury Notes, 5.50%,
    11/15/98, all held at Chemical Bank)                $10,363,688    $10,363,688
                                                                       -----------
  (Cost $10,363,688)
U.S. GOVERNMENT AND AGENCY OBLIGATIONS -- 33.62%
  U.S. Treasury Securities -- 15.64%
    Principal Strips from U.S. Treasury Securities
      due:
      8/15/98                                               500,000        436,475
      5/15/18                                               600,000        149,664
      11/15/18                                              600,000        145,734
      8/15/20                                             4,765,000      1,037,245
    Strips from U.S. Treasury Securities due:
      5/15/98                                               200,000        176,984
      2/15/99                                               100,000         84,995
      2/15/11                                               600,000        242,940
      5/15/11                                             1,083,000        431,077
      2/15/12                                               280,000        105,795
      8/15/12                                               750,000        273,848
      5/15/13                                               760,000        264,290
      2/15/14                                               200,000         66,210
    U.S. Treasury Bonds:
      12.750%, 11/15/10                                     395,000        601,632
      10.375%, 11/15/12                                     495,000        684,338
    U.S. Treasury Notes:
      7.375%, 5/15/96                                       350,000        352,681
      7.250%, 11/15/96                                      200,000        203,312
      8.500%, 4/15/97                                       165,000        171,626
      8.625%, 8/15/97                                       850,000        894,625
      8.750%, 10/15/97                                      200,000        211,968
      8.875%, 11/15/97                                      800,000        851,496
      7.875%, 1/15/98                                     2,400,000      2,521,872
      7.875%, 4/15/98                                     3,870,000      4,086,488
      5.375%, 5/31/98                                       350,000        351,148
      6.875%, 7/31/99                                       200,000        210,000
                                                                       -----------
  (Cost $13,572,976)                                                    14,556,443
                                                                       -----------
  Agency Obligations -- 17.98%
    Federal Home Loan Mortgage Corp. Participation
      Ctf.
       #555238, 12.000%, 7/1/19                             177,465        198,989
    Federal Home Loan Mortgage Corp. Gtd. Multi-Class
      Mortgage Participation Ctfs.:
        Series 22 Class C, 9.500%, 4/15/20                  138,110        156,469
        Series 11 Class D, 9.500%,7/15/19                   200,000        222,572
        Series 99 Class Z, 9.500%, 1/15/21                  109,086        117,377
        Series 1051 Class D, 7.000%, 11/15/19               194,946        197,330
        Series 1065 Class J, 9.000%, 4/15/21                100,000        108,781
        Series 1084 Class F, AR, 5/15/21                    250,000        254,990
        Series 1084 Class S, IF, 5/15/21                    175,000        227,500
        Series 1144 Class KB, 8.500%, 9/15/21               250,000        264,635
        Series 1295 Class JB, 4.500%, 3/15/07               300,000        271,701
        Series 1297 Class H, 7.500%, 1/15/20                130,723        133,925
        Series 1360 Class PK, 10.000%, 12/15/20             150,000        172,192
        Series 1370 Class F, 6.750%, 3/15/19                260,000        262,743
        Series 1378 Class H, 10.000%, 1/15/21               100,000        115,208
        Series 1378 Class JZ, 7.500%, 11/15/21              253,428        257,659
        Series 1456 Class G, 6.500%,12/15/18                300,000        300,315
        Series 1465 Class SA, IF, 2/15/08                 1,584,527         78,228
        Series 1483 Class E, 6.500%, 2/15/20                367,500        367,283
        Series 1489 Class L, 5.500%, 4/15/08                208,713        203,631
        Series 1491 Class F, 5.000%, 8/15/19                400,000        375,472
        Series 1508 Class KB, IO, IF, 5/15/23               709,793         45,689
        Series 1531 Class K, 6.000%, 4/15/08                346,816        336,404


                                      FS-17
<PAGE>
        Series 1554 Class KA, PO, 8/15/08                    84,308         66,971
        Series 1583 Class NS, IF, 9/15/23                   115,888         85,757
        Series 1585 Class NB, IF, 9/15/23                   144,996        117,446
        Series 1586 Class A, 6.000%, 9/15/08                167,962        161,611
        Series 1595 Class S, IO, IF, 10/15/13             1,582,125         64,266
        Series 1604 Class SE, IF, 11/15/08                  187,033        149,626
        Series 1606 Class LD, IF, 5/15/08                   393,649        295,358
        Series 1681 Class K, 7.000%, 8/15/23                446,020        436,243
        Series 1686 Class A, 5.000%, 2/15/24                 92,449         82,440
        Series 1689 Class SD, IF, 10/15/23                  100,000         89,000
        Series 1706 Class LA, 7.000%, 3/15/24               425,008        416,402
        Series 1757-A, Class A, 9.500%, 5/15/23             176,610        187,868
        Series 1796-A, Class S, IF, 2/15/09                 100,000         75,500
    Federal Housing Administration Merrill Lynch
      Project Pool 170 Pass thru Ctf., 7.430%, 8/1/20       228,368        235,931
    Federal National Mortgage Assn. Pass Thru
      Securities Pool #116612, AR, 3/1/19                   120,860        125,058
    Federal National Mortgage Assn. Pass Thru
      Securities Guaranteed Remic Trust:
        1989 Class 34-D, 9.850%, 7/25/13                    100,480        101,805
        1989 Class 69-G, 7.600%, 10/25/19                   800,000        825,385
        1989 Class 78-H, 9.400%, 11/25/19                   250,000        278,605
        1990 Class 1-D, 8.800%, 1/25/20                     150,000        159,384
        1990 Class 140-K, HB, 652.1454%, 12/25/20             1,859         34,111
        1990 Class 143-J, 8.750%, 12/25/20                  125,000        134,010
        1991 Class 144-PZ, 8.500%, 6/25/21                  213,482        225,832
        1991 Class 161-H, 7.500%, 2/25/21                   195,157        198,564
        1992 Class 204-B, 6.000%, 10/25/20                  250,000        241,885
        1993 Class 13-G, 6.000%, 6/25/20                    200,000        196,274
        1993 Class 15-K, 7.000%, 02/25/08                   198,103        197,104
        1993 Class 19-G, 5.000%, 5/25/19                    250,000        237,095
        1993 Class 32-K, 6.000%, 3/25/23                    398,757        383,429
        1993 Class 38-S, IO, IF, 11/25/22                 1,167,204         32,098
        1993 Class 44-S, IO, IF, 4/25/23                    440,206         19,395
        1993 Class 58-J, 5.500%, 4/25/23                    172,150        160,876
        1993 Class 94-K, 6.750%, 5/25/23                    129,919        127,147
        1993 Class 139-SG, IF, 8/25/23                      242,431        187,959
        1993 Class 155-LA, 6.500%, 5/25/23                  347,178        342,498
        1993 Class 155-SB, IO, IF, 9/25/23                  855,151         46,495
        1993 Class 190-SE, IF, 10/25/08                      49,847         38,740
        1993 Class 207-SC, IF, 11/25/23                     286,295        208,995
        1993 Class 209-KB, 5.659%, 8/25/08                  186,995        178,470
        1993 Class 214-L, 6.000%, 12/25/08                  167,752        165,801
        1993 Class 220-SD, IF, 11/25/13                      49,707         38,631
        1993 Class 223-FB, AR, 12/25/23                     371,360        365,790
        1993 Class 223-SB, IF, 12/25/23                     165,265        132,212
        1994 Class 8-G, PO, 11/25/23                        259,594        188,206
        1994 Class 19-C, 5.000%, 1/25/24                    341,483        315,697
        1994 Class 30-LA, 6.500%, 2/25/09                    84,934         83,897
        1994 Class 36-SE, IF, 11/25/23                      136,624        109,299
        1994 Class 39-F, AR, 3/25/24                        226,630        225,071
        1994 Class 39-S, IF, 3/25/24                         87,166         77,413
        1994 Class 53-CA, PO, 11/25/23                      460,000        318,550
        1994 Class 59-PK, 6.000%, 3/25/24                   176,633        171,714
        1994 Class 82-SA, IO, 5/25/23                     1,931,538         51,900
        1995 Class 13-B, 6.500%, 3/25/09                    576,322        563,533
        1992-G Class 15-Z, 7.000%, 1/25/22                  196,015        190,649
        1992-G Class 42-Z, 7.000%, 7/25/22                  633,918        624,341
        1992-G Class 59-C, 6.000%, 12/25/21                 200,000        194,128
        1993-G Class 19-K, 6.500%, 6/25/19                  254,799        250,365
        1994-G Class 13-ZB, 7.000%, 11/17/24                107,229        102,640
    Government National Mortgage Assn. Pass Thru
      Securities
      Guaranteed Remic Trust:
        1994 Class 4-SA, IO, IF, 10/16/22                   600,000         38,250
    Government National Mortgage Assn. Pass Thru:
      Pool #297628, 8.000%, 9/15/22                         190,467        198,974
      Pool #313110, 7.500%, 11/15/22                        499,859        515,218
                                                                       -----------
  (Cost $15,517,459)                                                    16,737,005
                                                                       -----------
TOTAL U.S. GOVERNMENT AND AGENCY OBLIGATIONS                            31,293,448
                                                                       -----------
  (Cost $29,090,435)

CORPORATE BONDS AND NOTES -- 1.95%
  Finance -- 1.12%
    Associates Corp. of North America:
      9.125%, 4/1/00                                         85,000         95,937
      8.150%, 8/1/09                                        200,000        227,996
    Ford Credit Grantor Trust Asset Backed Ctf.
      Series 1994-A, Class A, 6.350%, 5/15/99               272,012        274,846

                                      FS-18
<PAGE>
    Merrill Lynch Trust 43 E CMO, Series 43-E,
      6.500%, 8/27/15                                       200,000        198,998
    Nationsbank Auto Grantor Trust Asset Backed Ctf.
      Series 1995-A, Class A, 5.850%, 6/15/02                96,427         96,983
    Standard Credit Card Master Trust Asset Backed
      Ctf. Series 1995-5, Class A, AR, 5/8/00               150,000        150,046
                                                                       -----------
  (Cost $1,000,850)                                                      1,044,806
                                                                       -----------

 Industrial -- 0.42%
    Boeing Co., 7.950%, 8/15/24                            110,000         129,493
    Proctor & Gamble Co., 8.000%, 10/26/96                 220,000         262,544
                                                                       -----------
  (Cost $360,295)                                                          392,037
                                                                       -----------
  Public Utility -- 0.41%    
    New England Telephone & Telegraph Co., 7.875%,
11/15/29                                                   250,000         294,213
    Nippon Telegraph & Telephone Corp., 9.500%,       
7/27/98                                                     80,000          87,370
                                                                       -----------
  (Cost $351,127)                                                          381,583
                                                                       -----------
TOTAL CORPORATE BONDS AND NOTES                                          1,818,426
                                                                       -----------
  (Cost $1,712,272)                                     

CONVERTIBLE BONDS -- 0.52%                              
  Chubb Capital Corp., 6.00%, 5/15/98                      121,000         136,730
  Consolidated Natural Gas Co., 7.25%, 12/15/15             98,100         101,779
  Price Co., 6.75%, 3/1/01                                 112,000         113,820
  Unifi, Inc., 6.00%, 3/15/02                              130,000         130,975
                                                                       -----------
  (Cost $473,776)                                                          483,304
                                                                       -----------
                                                          Shares
                                                          ------
COMMON STOCKS -- 52.78%                              
  Aerospace -- 1.06%
    Boeing Co.                                              12,600         987,525
                                                                       -----------
  Air Transport -- 0.15%                                  
    Air Express International Corp.                          6,225         143,175
                                                                       -----------
  Apparel -- .90%                                          
    Nine West Group, Inc. *                                  2,950         110,625
    Reebok International Ltd.                                2,780          78,535
    Russell Corp.                                           20,000         555,000
    Unifi Inc.                                               1,640          36,285
    V.F. Corp.                                               1,050          55,388
                                                                       -----------
                                                                           835,833
                                                                       -----------
  Banks -- 2.58%                                       
    Banc One Corp.                                           3,100         117,025
    Bancorp Hawaii, Inc.                                     3,390         121,616
    Barnett Banks, Inc.                                     10,800         637,200
    Charter One Financial Inc.                               5,200         159,250
    Commerce Bancshares, Inc.                                1,975          75,530
    First Union Corp.                                        2,200         122,375
    Fleet Financial Group, Inc.                             20,900         851,675
    Norwest Corp.                                            4,000         132,000
    TCF Financial Corp.                                      5,600         185,500
                                                                       -----------
                                                                         2,402,171
                                                                       -----------
  Business Machines -- 1.01%                            
    Autodesk, Inc.                                          12,370         423,673
    Diebold, Inc.                                            2,613         144,695
    InterVoice, Inc. *                                       2,500          47,500
    Komag, Inc. *                                            2,700         124,538
    Microsoft Corp. *                                        1,100          96,525
    Xilinx, Inc. *                                           3,350         102,174
                                                                       -----------
                                                                           939,105
                                                                       -----------


                                      FS-19
<PAGE>
  Business Services -- 3.94%                          
    American Management System, Inc. *                       4,500         135,000
    Angelica Corp.                                           2,600          53,300
    Automatic Data Processing, Inc.                          1,800         133,650
    CDI Corp. *                                              2,900          52,200
    Deluxe Corp.                                            19,400         562,600
    DST Systems, Inc. *                                      1,600          45,600
    Dun & Bradstreet Corp.                                  10,300         666,925
    G & K Services, Inc. Class A                             3,400          86,700
    Harland (John H.) Co.                                    5,360         111,890
    Interpublic Group of Companies, Inc.                    12,600         546,525
    National Service Industries, Inc.                        4,120         133,385
    Omnicom Group, Inc.                                      3,380         125,905
    SunGard Data Systems, Inc. *                             4,500         128,250
    WMX Technologies, Inc.                                  23,500         702,063
    Zilog, Inc. *                                            5,000         183,125
                                                                       -----------
                                                                         3,667,118
                                                                       -----------
  Chemicals -- 2.64%                                       
    Dow Chemical Co.                                         8,500         598,188
    Great Lakes Chemical Corp.                              13,600         979,200
    NCH Corp.                                                2,140         123,585
    RPM, Inc.                                                8,265         136,372
    Sigma-Aldrich Corp.                                     12,500         618,750
                                                                       -----------
                                                                         2,456,095
                                                                       -----------
  Construction -- 3.00%                                      
    Crane Co.                                                5,604         206,648
    Fluor Corp.                                              2,100         138,600
    Masco Corp.                                             20,900         655,737
    Stanley Works                                           13,500         695,250
                                                         
    York International Corp.                                23,300       1,095,100
                                                                       -----------
                                                                         2,791,335
                                                                       -----------
  Consumer Durables -- 1.43%                             
    Durakon Industries, Inc. *                               4,508          56,350
    Hillenbrand Industries, Inc.                             1,970          66,734
    Invacare Corp.                                           1,700          42,925
    Leggett & Platt, Inc.                                    3,840          93,120
    National Presto Industries, Inc.                         1,710          67,973
    Newell Co.                                               4,300         111,263
    Rubbermaid, Inc.                                        30,700         782,850
    Thiokol Corp.                                            3,110         105,350
                                                                       -----------
                                                                         1,326,565
                                                                       -----------
  Containers -- 0.65%                                     
    AptarGroup, Inc.                                         4,600         171,925
    Crown Cork & Seal Co., Inc. *                           10,400         434,200
                                                                       -----------
                                                                           606,125
                                                                       -----------
  Domestic Oil -- 0.27%
    Atlantic Richfield Co.                                     810          89,708
    MAPCO, Inc.                                              2,940         160,597
                                                                       -----------
                                                                           250,305
                                                                       -----------
  Drugs and Medicine -- 5.52%                     
    Abbott Laboratories                                     14,400         601,200
    Block Drug, Inc. Class A                                 1,000          34,750
    Bristol-Myers Squibb Co.                                10,790         926,591
    Community Health System                                  2,600          92,625
    Health Care & Retirement Corp. *                         2,594          90,790
    Johnson & Johnson                                        1,700         145,563
    Medtronic, Inc.                                          2,400         134,100
    Merck & Co., Inc.                                        9,700         637,775
    Pall Corp.                                               5,800         155,875
    Scherer (R.P.) Corp. *                                   2,286         112,300
    Schering-Plough Corp.                                   17,300         947,175
    Stryker Corp.                                              900          47,250
    Sybron International Corp. *                             5,400         128,250
    United Healthcare Corp.                                  2,400         157,200
    U.S. HealthCare, Inc.                                   17,600         818,400
    Vivra, Inc. *                                            4,500         113,062
                                                                       -----------
                                                                         5,142,906
                                                                       -----------

                                      FS-20
<PAGE>
  Electronics -- 2.28%                             
    Allen Group, Inc.                                        5,393         120,668
    Belden, Inc.                                             7,500         193,125
    Dynatech Corp. *                                         8,000         136,000
    General Motors Corp. Class E                            20,400       1,060,800
    Hewlett Packard Co.                                      1,500         125,625
    Holophane Corp. *                                        5,100         110,925
    Intel Corp.                                              1,600          90,800
    MEMC Electronic Materials *                              2,500          81,563
    Molex, Inc. Class A Non-Voting                           3,550         108,719
    3COM Corp. *                                               952          44,387
    Vishay Intertechnology, Inc. *                           1,700          53,550
                                                                       -----------
                                                                         2,126,162
                                                                       -----------
  Energy and Utilities -- 1.62%                         
    American Water Works Co., Inc.                           1,800          69,975
    Enron Corp.                                              1,500          57,188
    Entergy Corp.                                           10,200         298,350
    Equitable Resources, Inc.                                2,770          86,563
    MCN Corp.                                               36,300         843,974
    Sierra Pacific Resources                                 6,320         147,730
                                                                       -----------
                                                                         1,503,780
                                                                       -----------
  Energy Raw Materials -- 2.27%                         
    Apache Corp.                                             5,076         149,742
    Ashland Coal, Inc.                                       2,810          60,064
    Burlington Resources, Inc.                              13,300         522,025
    Schlumberger Ltd.                                       16,500       1,142,625
    Southwestern Energy Co.                                  8,476         108,069
    Western Atlas, Inc. *                                    2,500         126,250
                                                                       -----------
                                                                         2,108,775
                                                                       -----------
  Food and Agriculture -- 1.71%                       
    ConAgra, Inc.                                           11,300         466,125
    CPC International, Inc.                                  1,500         102,938
    Sysco Corp.                                             28,300         919,750
    Universal Foods Corp.                                    2,549         102,278
                                                                       -----------
                                                                         1,591,091
                                                                       -----------
  Insurance -- 3.97%                                  
    AFLAC, Inc.                                              1,400          60,725
    Allmerica Property & Casualty Co.                        2,800          75,600
    AMBAC, Inc.                                              2,050          96,094
    American International Group, Inc.                       9,400         869,500
    Chubb Corp.                                             10,200         986,850
    Citizens Corp.                                           6,548         121,957
    Financial Security Assurance Holdings                    2,440          60,695
    First Colony Corp.                                      30,200         766,325
    Home Beneficial Corp. Class B                            5,350         128,400
    Marsh & McLennan Companies, Inc.                           740          65,675
    Mid Ocean Ltd.                                           1,570          58,286
    Old Republic International Corp.                         4,880         173,240
    SAFECO Corp.                                             2,020          69,690
    Transatlantic Holdings, Inc.                             2,254         165,387
                                                                       -----------
                                                                         3,698,424
                                                                       -----------
  International Oil -- 0.73%                            
    Amoco Corp.                                              1,340          96,313
    Royal Dutch Petroleum Co., N.Y. Registry                 3,400         479,825
    Texaco, Inc.                                             1,350         105,975
                                                                       -----------
                                                                           682,113
                                                                       -----------

  Liquor -- 0.87%                                     
    Anheuser Busch Companies, Inc.                          12,120         810,525
                                                                       -----------
  Media -- 2.04%                                      
    Banta Corp.                                              3,290         144,760
    Donnelley (R.R.) & Sons Co.                              2,200          86,625
    Gannett Co., Inc.                                       14,790         907,736
    Washington Post Co. Class B                              2,700         761,400
                                                                       -----------
                                                                         1,900,521
                                                                       -----------


                                      FS-21

<PAGE>
  Miscellaneous and Conglomerates -- 1.24%            
    Arctco, Inc.                                             4,983          64,779
    Culligan Water Technologies, Inc. *                      3,700          89,725
    DENTSPLY International, Inc.                             3,700         148,000
    Department 56, Inc. *                                    1,200          46,050
    Duracell International, Inc.                             2,200         113,850
    Greenfield Industries, Inc.                              5,700         178,125
    Health Management Associates, Inc. Class A *             4,862         127,020
    Littlefuse, Inc. *                                       3,500         128,625
    Minerals Technologies, Inc.                              3,085         112,602
    Wolverine Tube, Inc. *                                   4,000         150,000
                                                                       -----------
                                                                         1,158,776
                                                                       -----------
  Miscellaneous Finance -- 1.68%                          
    A.G. Edwards, Inc.                                       5,755         137,401
    CMAC Investment Corp.                                    2,300         101,200
    Executive Risk, Inc.                                     5,200         150,800
    Federal National Mortgage Association                    1,640         203,565
    FINOVA Group, Inc.                                       5,535         267,064
    Fund American Enterprises Holdings, Inc.                 2,310         172,095
    Idex Corp.                                               2,472         101,332
    PMI Group, Inc.                                          3,200         144,800
    Prudential Reinsurance Holding                           6,000         140,250
    Salomon, Inc.                                            1,610          57,154
    Scotsman Industries, Inc.                                4,900          86,362
                                                                       -----------
                                                                         1,562,023
                                                                       -----------
  Motor Vehicles -- 1.22%                                 
    Excel Industries, Inc.                                   7,035          98,490
    Ford Motor Co.                                           1,861          53,969
    General Motors Corp.                                    11,700         618,638
    Harley-Davidson, Inc.                                    6,926         199,123
    Myers Industries, Inc.                                   4,520          74,014
    Superior Industries International                        3,338          88,040
                                                                       -----------
                                                                         1,132,274
                                                                       -----------
  Non-Durables and Entertainment -- 1.12%                 
    Cracker Barrel Old Country Store, Inc.                  32,000         552,000
    CUC International, Inc.                                  2,250          76,781
    Hasbro, Inc.                                             3,920         121,520
    Lancaster Colony Corp.                                   3,764         140,209
    Luby's Cafeterias, Inc.                                    820          18,245
    Sbarro, Inc.                                             2,280          49,020
    Service Corp. International                              2,000          88,000
                                                                       -----------
                                                                         1,045,775
                                                                       -----------
  Non-Ferrous Metals -- 0.08%                             
    DT Industries, Inc.                                      5,200          70,200
                                                                       -----------
  Producer Goods -- 2.52%                                 
    General Electric Co.                                     9,500         684,000
    Hubbell, Inc. Class B                                    3,351         220,328
    Illinois Tool Works, Inc.                                2,100         123,900
    Juno Lighting, Inc.                                      7,239         115,824
    Stewart & Stevenson Services, Inc.                      33,400         843,350
    Teleflex, Inc.                                           1,590          65,190
    Trimas Corp.                                             6,235         117,686
    Watts Industries, Inc. Class A                           7,398         172,003
                                                                       -----------
                                                                         2,342,281
                                                                       -----------
  Railroads and Shipping -- 0.19%                     
    Alexander & Baldwin, Inc.                                5,470         125,810
    Norfolk Southern Corp.                                     690          54,769
                                                                       -----------
                                                                           180,579
                                                                       -----------


                                      FS-22

<PAGE>
  Retail -- 1.70%  
    Albertsons, Inc.                                         3,200         105,200
    Cato Corp. Class A                                      14,518         112,515
    Home Depot, Inc.                                         2,500         119,688
    Kohls Corp. *                                            1,732          90,930
    May Department Stores Co.                                3,380         142,805
    Melville Corp.                                           4,360         134,070
    Mercantile Stores Inc.                                   1,200          55,500
    Stanhome, Inc. Voting                                    3,510         102,229
    Talbots, Inc.                                            1,949          56,034
    Toys R Us *                                             24,900         541,575
    Walgreen Co.                                             4,200         125,474
                                                                       -----------
                                                                         1,586,020
                                                                       -----------
  Soaps and Cosmetics -- 0.12%                        
    Unilever N. V.                                             810         114,007
                                                                       -----------
  Telephone -- 2.64%                                  
    AT&T Corp.                                              9,000          582,750
    AirTouch Communications, Inc. *                         3,300           93,225
    Century Telephone Enterprises, Inc.                    21,500          682,625
    MCI Communications Corp.                               42,000        1,097,250
                                                                       -----------
                                                                         2,455,850
                                                                       -----------
  Tires and Rubber Goods -- 0.06%                     
    Bandag, Inc. Class A                                    1,050           55,650
                                                                       -----------
  Tobacco -- 0.38%                                    
    Loews Corp.                                             1,700          133,238
    Philip Morris Companies, Inc.                           1,130          102,265
    UST, Inc.                                               3,500          116,812
                                                                       -----------
                                                                           352,315
                                                                       -----------
  Travel and Recreation -- 0.49%                        
    Callaway Golf Co.                                       5,600          126,700
    Carnival Corp. Class A                                  5,000          121,875
    Disney (Walt) Co.                                       1,600           94,400
    Gaylord Entertainment Co. Class A                       4,130          114,608
                                                                       -----------
                                                                           457,583
                                                                       -----------
  Trucking and Freight -- 0.70%                         
    Ryder System, Inc.                                     26,300          650,924
                                                                       -----------
TOTAL COMMON STOCKS                                                     49,133,906
                                                                       -----------
  (Cost $41,977,085)                                    

TOTAL INVESTMENTS                                                      $93,092,772
                                                                       ===========
  (Cost $83,617,256)                                    
                                                    
<FN>
* Non-income producing security.
</TABLE>


                                      FS-23

<PAGE>
                               THE WOODWARD FUNDS
                                 BALANCED FUND
                      PORTFOLIO OF INVESTMENTS (Continued)

                       Notes to Portfolio of Investments

The Fund invests in securities whose value is derived from an underlying pool
of mortgages or consumer loans. Some of these securities are collateralized
mortgage obligations (CMOs). CMOs are debt securities issued by U.S.
government agencies or by financial institutions and other mortgage lenders
which are collateralized by a pool of mortgages held under an indenture.
Descriptions of certain collateralized mortgage obligations are as follows:

Adjustable Rate (AR)

Inverse Floaters (IF) represent securities that pay interest at a rate that
increases (decreases) with a decline (increase) in a specified index.

Interest Only (IO) represent the right to receive the monthly interest
payments on an underlying pool of mortgage loans. The face amount shown
represents the par value on the underlying pool. The yields on these
securities are generally higher than prevailing market yields on other
mortgage-backed securities because their cash flow patterns are more volatile
and there is a greater risk that the initial investment will not be fully
recouped. These securities are subject to accelerated principal paydowns as a
result of prepayments or refinancing of the underlying pool of mortgage
instruments. As a result, interest income may be reduced considerably.

High Coupon Bonds (HB) (a.k.a. "IOettes") represent the right to receive
interest payments on an underlying pool of mortgages with similar risks as
those associated with IO securities. Unlike IO's, the owner also has a right
to receive a very small portion of principal. The high interest rate results
from taking interest payments from other classes in the REMIC Trust and
allocating them to the small principal of the HB class.

Principal Only (PO) represents the right to receive the principal portion only
on an underlying pool of mortgage loans. The market value of these securities
is extremely volatile in response to changes in market interest rates. As
prepayments on the underlying mortgages of these securities increase, the
yield on these securities increases. 



                                      FS-24
<PAGE>
                               THE WOODWARD FUNDS
                                  EQUITY FUNDS
                         NOTES TO FINANCIAL STATEMENTS

(1)    Organization and Commencement of Operations

      The Woodward Funds (Woodward) was organized as a Massachusetts business
trust on April 21, 1987, and registered under the Investment Company Act of
1940, as amended, as an open-end investment company. As of December 31, 1995,
Woodward consisted of seventeen separate series. The five Equity Funds (Equity
Funds) included in these financial statements are described below.

         Woodward Growth/Value Fund
         Woodward Opportunity Fund
         Woodward Intrinsic Value Fund
         Woodward Capital Growth Fund
         Woodward Balanced Fund

      The Growth/Value, Opportunity and Intrinsic Value Funds commenced
operations on June 1, 1991, the Balanced Fund commenced operations on
January 1, 1994, and the Capital Growth Fund commenced operations on
July 2, 1994.

      The remaining two Woodward Equity Funds, the Equity Index and
International Equity Funds, are each included on separate stand alone
financial statements.

(2)    Significant Accounting Policies

    The following is a summary of significant accounting policies followed by
the Equity Funds in preparation of the financial statements. The policies are
in conformity with generally accepted accounting principles for investment
companies. Following generally accepted accounting principles requires
management to make estimates and assumptions that affect the reported amounts
of assets and liabilities, the disclosure of contingent assets and liabilities
at the date of the financial statements and reported amounts of revenues and
expenses during the reporting period. Actual results could differ from those
estimates.

   Investments

      The Equity Funds value investment securities at market value which is
determined by a pricing service based upon quoted market prices or dealer
quotes. Securities for which market prices or dealer quotes are not readily
available are valued by the investment advisor, NBD Bank (NBD) in accordance
with procedures approved by the Board of Trustees.

      Investment security purchases and sales are accounted for on the day
after trade date.

      Woodward invests in securities subject to repurchase agreements. Such
transactions are entered into only with institutions included on the Federal
Reserve System's list of institutions with whom the Federal Reserve open
market desk will do business. NBD, acting under the supervision of the Board
of Trustees, has established the following additional policies and procedures
relating to Woodward's investments in securities subject to repurchase
agreements: 1) the value of the underlying collateral is required to equal or
exceed 102% of the funds advanced under the repurchase agreement including
accrued interest; 2) collateral is marked to market daily by NBD to assure its
value remains at least equal to 102% of the repurchase agreement amount; and
3) funds are not disbursed by Woodward or its agent unless collateral is
presented or acknowledged by the collateral custodian.

   Investment Income

      Interest income is recorded daily on the accrual basis adjusted for
amortization of premium and accretion of discount on debt instruments. Bond
premiums and discounts are amortized/accreted as required by the Internal
Revenue Code. Premiums and discounts on mortgage-backed securities are
amortized/accreted using the effective interest rate method. As prepayments on
the underlying mortgages increase or decrease the expected life, the yield is
adjusted to amortize/accrete the security to its new expected life. Dividends
are recorded on the ex-dividend date.

   Federal Income Taxes

      It is Woodward's policy to comply with the requirements of Subchapter M
of the Internal Revenue Code, as amended, applicable to regulated investment
companies and to distribute net investment income and realized gains to
its shareholders. Therefore, no federal income tax provision is required in
the accompanying financial statements.

                                      FS-25
<PAGE>
      Net realized gains differ for financial statement and tax purposes
primarily because of the recognition of wash sale transactions and
post-October 31 capital losses. Also, due to the timing of dividend
distributions, the fiscal year in which amounts are distributed may differ
from the year that the income or realized gains were recorded by the Fund.
Certain book-to-tax timing differences for the funds are reflected as excess
distributions in the Statements of Changes in Net Assets. These distributions
do not constitute a tax return of capital.

   Shareholder Dividends

      Dividends from net investment income are declared and paid quarterly by
the Equity Funds. Net realized capital gains are distributed annually.
Distributions from net investment income and net realized gains are made
during each year to avoid the 4% excise tax imposed on regulated investment
companies by the Internal Revenue Code.

   Deferred Organization Costs

      Organization costs are being amortized on a straight-line basis over the
five year period beginning with the commencement of operations of each series.

   Expenses

      Expenses are charged daily as a percentage of the respective Fund's net
assets. Woodward monitors the rate at which expenses are charged to ensure
that a proper amount of expense is charged to income each year. This
percentage is subject to revision if there is a change in the estimate of the
future net assets of Woodward or a change in expectations as to the level of
actual expenses.

(3)    Transactions with Affiliates

      First of Michigan Corporation (FoM) and Essex National Securities, Inc.
(Essex) act as sponsors and co-distributors of Woodward's shares. Pursuant to
their Distribution Agreement with Woodward, FoM is entitled to receive a fee
at the annual rate of .005% of the Equity Funds' average net assets and Essex
is entitled to receive a fee at the annual rate of .10% of the aggregate
average net assets of Woodward's investment portfolios attributable to
investments by clients of Essex.

      NBD is the investment advisor pursuant to the Advisory Agreement. For
its advisory services to Woodward, NBD is entitled to a fee, computed daily
and payable monthly. Under the Advisory Agreement, NBD also provides Woodward
with certain administrative services, such as maintaining Woodward's general
ledger and assisting in the preparation of various regulatory reports. NBD
receives no additional compensation for such services.

      A reorganization of Woodward and The Prairie Funds is being considered
by the Board of Trustees of both funds. In connection with the proposed
reorganization, the Board of Trustees of Woodward and the Board of Trustees of
Prairie must approve certain reorganization agreements. The transaction is
intended to be effected as a tax-free reorganization under the Internal
Revenue Code, so that none of the Funds' shareholders will recognize taxable
gains or losses as a result of the reorganization. A proxy
statement/prospectus describing the reorganization and the reasons therefore
will be sent to shareholders.

      NBD, FoM, and Essex have agreed that they may waive their fees in whole
or in part; and, if in part, may specify the particular fund to which such
waiver relates as may be required to satisfy any expense limitation imposed by
state securities laws or other applicable laws. At present, no restrictive
expense limitation is imposed on Woodward. Restrictive limitations could be
imposed as a result of changes in current state laws and regulations in those
states where Woodward has qualified its shares, or by a decision of the
Trustees to qualify the shares in other states having restrictive expense
limitations. For the period ended December 31, 1995, NBD reimbursed the
Capital Growth Fund and Balanced Fund for certain expenses in the amounts of
$58,424 and $136,954, respectively.

      NBD is also compensated for its services as Woodward's Custodian,
Transfer Agent and Dividend Disbursing Agent, and is reimbursed for certain
out of pocket expenses incurred on behalf of Woodward.


                                      FS-26

<PAGE>
      On March 10, 1994, Woodward adopted The Woodward Funds Deferred
Compensation Plan (the "Plan"), an unfunded, nonqualified deferred
compensation plan. The Plan allows an individual Trustee to elect to defer
receipt of all or a percentage of fees which otherwise would be payable for
services performed.

      See Note 5 for a summary of fee rates and expenses pursuant to these
agreements.

(4)    Investment Securities Transactions

      Information with respect to investment securities and security
transactions based on the aggregate cost of investments for federal income tax
purposes, excluding short-term securities, is as follows:

<TABLE>
<CAPTION>
                          Growth/Value    Opportunity   Intrinsic Value
                              Fund           Fund             Fund
                          ------------   ------------   ---------------
<S>                       <C>           <C>              <C>
Gross Unrealized Gains    $151,285,779   $121,714,875    $ 32,487,357
Gross Unrealized Losses    (11,595,221)   (23,828,874)     (5,683,919)
                          ------------   ------------    ------------ 
                          $139,690,558   $ 97,886,001    $ 26,803,438
                          ============   ============    ============
Federal Income Tax Cost   $598,326,613   $545,136,639    $231,447,596
Purchases                 $226,974,931   $334,152,727    $100,553,869
Sales, at value           $164,369,937   $305,957,872    $104,699,734
</TABLE>

<TABLE>
<CAPTION>
                          Capital Growth     Balanced
                               Fund            Fund
                          -------------      --------
<S>                        <C>             <C>          
Gross Unrealized Gains     $ 36,159,065    $10,960,819
Gross Unrealized Losses      (3,710,820)    (1,616,652)
                           ------------    ----------- 
                           $ 32,448,245    $ 9,344,167
                           ============    ===========
Federal Income Tax Cost    $164,013,755    $83,748,605
Purchases                  $ 94,109,852    $38,447,984
Sales, at value            $  9,347,828    $20,747,860
</TABLE>


                                      FS-27

<PAGE>
(5)   Expenses

      Following is a summary of total expense rates charged, advisory fee
rates payable to NBD, and amounts paid to NBD, FoM, and Essex pursuant to the
agreements described in Note 3 for the year ended December 31, 1995. The rates
shown are stated as a percentage of each fund's average net assets.
<TABLE>
<CAPTION>
                                               Growth/Value    Opportunity    Intrinsic Value
               Effective Date                      Fund            Fund            Fund
               --------------                  ------------    -----------    --------------
<S>                                             <C>            <C>             <C>
Expense Rates:
  January 1                                           0.84%          0.90%           0.91%
  August 9                                            0.83%          0.88%           0.90%
  November 9                                          0.83%          0.86%           0.90%
NBD Advisory Fee:
  January 1                                           0.75%          0.75%           0.75%
Amounts Paid:
  Advisory Fee to NBD                           $4,951,664     $4,490,930      $1,817,833
  Distribution Fees to FoM & Essex              $   67,240     $   80,463      $   24,640
  Other Fees & Out of Pocket Expenses to NBD    $  183,590     $  247,535      $   85,169
</TABLE>

<TABLE>
<CAPTION>
                                     Capital Growth    Balanced
          Effective Date                  Fund           Fund
          --------------             --------------    --------
<S>                                    <C>            <C>
Expense Rates:
  January 1                                  0.85%         0.87%
  March 21                                   0.85%         0.90%
  August 9                                   0.85%         0.90%
  November 9                                 0.87%         0.92%
NBD Advisory Fee:
  January 1                                  0.75%         0.75%
Amounts Paid:
  Advisory Fee to NBD                  $1,064,273     $ 570,525
  Distribution Fees to FoM & Essex     $    9,455     $  11,148
  Other Fees & Out of Pocket
    Expenses to NBD                    $   44,622     $  93,196
  Expense Reimbursements by NBD        $  (58,424)    $(136,954)
</TABLE>


                                      FS-28

<PAGE>
                               THE WOODWARD FUNDS
                                  EQUITY FUNDS
                              FINANCIAL HIGHLIGHTS

      The Financial Highlights present a per share analysis of how the Equity
Funds' net asset values have changed during the periods presented. Additional
quantitative measures expressed in ratio form analyze important relationships
between certain items presented in the financial statements. These financial
highlights have been derived from the financial statements of the Equity Funds
and other information for the periods presented.

<TABLE>
<CAPTION>
                                                                          Growth/Value Fund
                                            Year Ended      Year Ended        Year Ended     Year Ended        Period Ended
                                          Dec. 31, 1995    Dec. 31, 1994    Dec. 31, 1993    Dec. 31, 1992     Dec. 31, 1991
                                          -------------    -------------    -------------    -------------     -------------
<S>                                       <C>             <C>              <C>               <C>                <C>
Net asset value, beginning of period      $      10.67    $      11.16     $     10.51       $       9.86       $      10.00
Income from investment operations: 
  Net investment income                           0.21            0.23            0.20               0.22               0.14
  Net realized and unrealized
    gains (losses) on investments                 2.76           (0.17)           1.24               0.75              (0.14)
                                          ------------    ------------     ------------      ------------       ------------
Total from investment operations                  2.97            0.06            1.44              0.97                 --
                                          ------------    ------------     ------------      ------------        -----------
Less distributions:
  From net investment income                     (0.22)          (0.21)          (0.20)             (0.22)             (0.14)
  From realized gains                            (0.26)          (0.30)          (0.59)             (0.10)                --
  In excess of realized gains                       --           (0.01)             --                 --                 --
  Tax return of capital                             --           (0.03)             --                 --                 --
                                          ------------    ------------     ------------      ------------       ------------
Total distributions                              (0.48)          (0.55)          (0.79)             (0.32)             (0.14)
                                          ------------    ------------     ------------      ------------       ------------
Net asset value, end of period            $      13.16    $      10.67    $      11.16       $      10.51       $       9.86
                                          ============    ============    ============       ============       ============
Total Return (b)                                 28.04%           0.55%          13.79%              9.87%              0.17%(a)
Ratios/Supplemental Data
Net assets, end of period                 $737,167,067    $571,370,711    $429,635,045       $287,344,809       $238,085,630
Ratio of expenses to average net assets           0.84%           0.84%           0.83%              0.83%              0.85%(a)
Ratio of net investment income to
  average net assets                              1.73%           2.07%           1.84%              2.20%              2.56%(a)
Portfolio turnover rate                          26.80%          28.04%          42.31%             16.28%              0.94%

<FN>
</TABLE>
                See accompanying notes to financial statements.


                                      FS-29

<PAGE>
<TABLE>
<CAPTION>
                                                                             Opportunity Fund
                                              -----------------------------------------------------------------------------
                                                Year Ended      Year Ended      Year Ended      Year Ended     Period Ended
                                              Dec. 31, 1995   Dec. 31, 1994   Dec. 31, 1993   Dec. 31, 1992   Dec. 31, 1991
                                              -------------   -------------   -------------   -------------   -------------
<S>                                            <C>             <C>             <C>             <C>             <C>
Net asset value, beginning of period           $      13.34    $      14.49    $      12.37    $      10.40    $      10.00
Income from investment operations:
  Net investment income                                0.06            0.07            0.10            0.11            0.09
  Net realized and unrealized gains
  losses) on investments                               2.57           (0.54)           2.87            2.43            0.43
                                               ------------    ------------    ------------    ------------    ------------
Total from investment operations                       2.63           (0.47)           2.97            2.54            0.52
                                               ------------    ------------    ------------    ------------    ------------
Less distributions:
  From net investment income                          (0.06)          (0.07)          (0.10)          (0.11)          (0.09)
  From realized gains                                 (0.76)          (0.49)          (0.75)          (0.46)          (0.03)
  In excess of realized gains                            --           (0.02)             --              --              --
  Tax return of capital                                  --           (0.10)             --              --              --
                                               ------------    ------------    ------------    ------------    ------------
Total distributions                                   (0.82)          (0.68)          (0.85)          (0.57)          (0.12)
                                               ------------    ------------    ------------    ------------    ------------
Net asset value, end of period                 $      15.15    $      13.34    $      14.49    $      12.37    $      10.40
                                               ============    ============    ============    ============    ============
Total Return (b)                                      19.88%          (3.27%)         24.01%          24.56%           8.92%(a)
   Ratios/Supplemental Data
Net assets, end of period                      $650,952,268    $524,999,120    $365,664,513    $166,423,073    $108,046,450
Ratio of expenses to average net assets                0.89%           0.90%           0.86%           0.84%           0.84%(a)
Ratio of net investment income
  to average net assets                                0.37%           0.53%           0.71%           1.09%           1.56(a)
Portfolio turnover rate                               53.55%          37.51%          33.99%          34.44%           2.92%
Average commission rate                        $       0.04
</TABLE>

<TABLE>
<CAPTION>
                                                                            Intrinsic Value Fund
                                             -----------------------------------------------------------------------------
                                               Year Ended      Year Ended      Year Ended      Year Ended     Period Ended
                                             Dec. 31, 1995   Dec. 31, 1994   Dec. 31, 1993   Dec. 31, 1992   Dec. 31, 1991
                                             -------------   -------------   -------------   -------------   -------------
<S>                                           <C>             <C>             <C>             <C>             <C>
Net asset value, beginning of period          $      10.48    $      11.05    $      10.40    $       9.89    $     10.00
Income from investment operations:
  Net investment income                               0.29            0.31            0.29            0.29           0.17
  Net realized and unrealized gains
  (losses) on investments                             2.24           (0.38)           1.23            1.14          (0.02)
                                              ------------    ------------    ------------    ------------    ------------
Total from investment operations                      2.53           (0.07)           1.52            1.43           0.15
                                              ------------    ------------    ------------    ------------    ------------
Less distributions:
  From net investment income                         (0.30)          (0.30)          (0.28)          (0.28)         (0.17)
  From realized gains                                (0.82)          (0.20)          (0.59)          (0.64)         (0.09)
                                              ------------    ------------    ------------    ------------    ------------
Total distributions                                  (1.12)          (0.50)          (0.87)          (0.92)         (0.26)
                                              ------------    ------------    ------------    ------------    ------------
Net asset value, end of period                $      11.89    $      10.48    $      11.05    $      10.40    $      9.89
                                              ============    ============    ============    ============    ===========
Total Return (b)                                     24.38%          (0.60%)         14.71%                          2.70%(a)
Ratios/Supplemental Data
Net assets, end of period                     $255,884,859    $220,028,096    $192,555,183    $107,260,873    $77,450,163
Ratio of expenses to average net assets               0.91%           0.91%           0.86%           0.84           0.84%(a)
Ratio of net investment income
  to average net assets                               2.49%           2.92%           2.67%           2.78%          3.03%(a)
Portfolio turnover rate                              45.55%          58.62%          63.90%          48.52%          1.80%
Average commission rate                       $       0.03
</TABLE>


                                      FS-30

<PAGE>
<TABLE>
<CAPTION>
                                                        Capital Growth Fund                  Balanced Fund
                                                   -----------------------------     -----------------------------
                                                     Year Ended     Period Ended       Year Ended      Year Ended
                                                    Dec. 31, 1995   Dec. 31, 1994     Dec. 31, 1995   Dec. 31, 1994
                                                    -------------   -------------     -------------   -------------
<S>                                                 <C>             <C>               <C>             <C>
Net asset value, beginning of period                $      10.44    $     10.00       $      9.53     $     10.00
Income from investment operations:
  Net investment income                                     0.08           0.05              0.35            0.28
  Net realized and unrealized gains
    (losses) on investments                                 2.93           0.43              1.83           (0.48)
                                                    ------------    -----------       -----------     ----------- 
Total from investment operations                            3.01           0.48              2.18           (0.20)
                                                    ------------    -----------       -----------     -----------
Less distributions:
  From net investment income                               (0.08)         (0.04)            (0.35)          (0.27)
  From realized gains                                      (0.11)            --             (0.12)             --
                                                    ------------    -----------       -----------     -----------
Total distributions                                        (0.19)         (0.04)            (0.47)          (0.27)
                                                    ------------    -----------       -----------     -----------
Net asset value, end of period                      $      13.26    $     10.44       $     11.24     $      9.53
                                                    ============    ===========       ===========     ===========
Total Return (b)                                           28.90%          9.62%(a)         23.18%          (1.95)%
Ratios/Supplemental Data
Net assets, end of period                           $195,861,178    $81,269,604       $93,623,801     $54,167,192
Ratio of expenses to average net assets                     0.86%          0.85%(a)          0.91%           0.85%
Ratio of net investment income to
  average net assets                                        0.65%          1.25%(a)          3.40%           3.41%
Ratio of expenses to average net assets
  without fee  waivers/ reimbursed expenses                 0.90%          0.95%(a)          1.09%           1.56%
Ratio of net investment income to
  average net assets without fee waivers/
  reimbursed expenses                                        0.61%          1.15%(a)         3.22%           2.70%
Portfolio turnover rate                                      6.97%          3.29%           31.76%          37.49%
Average commission rate                             $        0.04                     $      0.05
<FN>

(a) Annualized for periods less than one year for comparability purposes.
    Actual annual values may be less than or greater than those shown.
(b) Total returns as presented do not include any applicable sales load.
</TABLE>


                                      FS-31


<PAGE>
                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

To the Trustees and Shareholders of
   The Woodward Equity Funds:

      We have audited the accompanying statements of assets and liabilities,
including the portfolios of investments, of the Equity Funds of THE WOODWARD
FUNDS (comprising, as indicated in Note 1, the Growth/Value, Opportunity,
Intrinsic Value, Capital Growth and Balanced Funds) as of December 31, 1995,
and the related statements of operations for the year then ended, the
statements of changes in net assets for each of the two years in the period
then ended, and the financial highlights for each of the periods from
inception (as indicated in Note 1) through December 31, 1995. These financial
statements and financial highlights are the responsibility of the Funds'
management. Our responsibility is to express an opinion on these financial
statements and financial highlights based on our audits.

      We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audits to
obtain reasonable assurance about whether the financial statements and
financial highlights are free of material misstatement. An audit includes
examining, on a test basis, evidence supporting the amounts and disclosures in
the financial statements. Our procedures included physical counts and
confirmation of securities owned as of December 31, 1995, by inspection and
correspondence with custodians, banks and brokers. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement
presentation. We believe that our audits provide a reasonable basis for our
opinion.

      In our opinion, the financial statements and financial highlights
referred to above present fairly, in all material respects, the financial
position of each of the respective funds constituting the Equity Funds of The
Woodward Funds as of December 31, 1995, the results of their operations for
the year then ended, the changes in their net assets for each of the two years
in the period then ended and the financial highlights for each of the periods
from inception (as indicated in Note 1) through December 31, 1995 in
conformity with generally accepted accounting principles.

                              ARTHUR ANDERSEN LLP

Detroit, Michigan,
  February 19, 1996.


                                      FS-32

<PAGE>



                          [ INTENTIONALLY LEFT BLANK ]



                                      FS-33

<PAGE>

                              THE WOODWARD FUNDS
                           INTERNATIONAL EQUITY FUND
                      STATEMENT OF ASSETS AND LIABILITIES
                               December 31, 1995

<TABLE>
<S>                                                     <C>
ASSETS:
Investment in securities:
  At cost                                               $100,165,227
                                                        ============
  At value (Note 2)                                     $107,690,899
Cash                                                         364,232
Receivable for securities sold                                 8,253
Unrealized appreciation on foreign exchange contracts             52
Withholding tax receivable                                   140,894
Income receivable                                            178,985
Deferred organization costs, net (Note 2)                     49,159
Prepaids and other assets                                     27,321
                                                        ------------
      TOTAL ASSETS                                       108,459,795
                                                        ------------
LIABILITIES:
Payable for securities purchased                             770,234
Unrealized depreciation on foreign exchange contracts            267
Accrued investment advisory fee                               67,327
Accrued distribution fees                                        516
Accrued custodial fee                                         14,528
Dividends payable                                            306,527
Other payables and accrued expenses                           12,095
                                                        ------------
      TOTAL LIABILITIES                                    1,171,494
                                                        ------------
     NET ASSETS                                         $107,288,301
                                                        ============
Net assets consist of:
Capital shares (unlimited number of shares
  authorized, par value $.10 per share)                 $    971,289
Additional paid-in capital                                98,938,436
Accumulated undistributed net investment income                  803
Accumulated undistributed net realized losses from
  investments and foreign currency transactions             (154,256)
Net unrealized appreciation on investments and
  foreign currency translation                             7,532,029
                                                        ------------
      TOTAL NET ASSETS                                  $107,288,301
                                                        ============
Shares of capital stock outstanding                        9,712,891
                                                        ============
Net asset value and redemption price per share          $      11.05
                                                        ============
Maximum offering price per share                        $      11.63
                                                        ============
<FN>
                See accompanying notes to financial statements.
</TABLE>

                             FS-34
<PAGE>
<TABLE>
<CAPTION>

                               THE WOODWARD FUNDS
                           INTERNATIONAL EQUITY FUND
                            STATEMENT OF OPERATIONS
                      For the Year Ended December 31, 1995

<S>                                                            <C>            <C>
INVESTMENT INCOME (Note 2)
  Interest                                                                    $  538,478
  Dividends (net of foreign taxes withheld of $98,515)                         1,279,198
                                                                              ----------
      TOTAL INVESTMENT INCOME                                                  1,817,676 
                                                                              ----------
EXPENSES (Notes 2, 3 and 5):
  Investment advisory fee                                                        529,312
  Distribution fees                                                                4,063
  Professional fees                                                               66,313
  Custodial fee                                                                  133,650
  Amortization of deferred organization costs                                     10,714
  Marketing expenses                                                              46,449
  Registration, filing fees and other expenses                                    77,246
  Less: Expense reimbursement                                                    (51,707)
                                                                              ----------
    NET EXPENSES                                                                 816,040
                                                                              ----------
NET INVESTMENT INCOME                                                          1,001,636
                                                                              ----------
REALIZED AND UNREALIZED GAINS (LOSSES) ON INVESTMENTS 
 AND FOREIGN CURRENCY:
    Net realized loss on:
      Investment securities                                     (147,589)
      Foreign currency transactions                                 (475)       (148,064)
                                                               ---------
    Net change in unrealized appreciation on:
      Investment securities                                    7,523,087
      Assets and liabilities denominated in foreign
       currencies                                                  6,376       7,529,463
                                                               ---------      ----------
        NET REALIZED AND UNREALIZED GAINS ON INVESTMENTS
          AND FOREIGN CURRENCY                                                 7,381,399
                                                                              ----------
NET INCREASE IN NET ASSETS FROM OPERATIONS                                    $8,383,035
                                                                              ==========

<FN>
                See accompanying notes to financial statements.
</TABLE>

                             FS-35
<PAGE>
<TABLE>
<CAPTION>

                               THE WOODWARD FUNDS
                           INTERNATIONAL EQUITY FUND
                      STATEMENTS OF CHANGES IN NET ASSETS

                                                         Year Ended     Period Ended
                                                        Dec. 31, 1995   Dec. 31, 1994
                                                        -------------   -------------
<S>                                                      <C>             <C>        
FROM OPERATIONS:
  Net investment income                                  $  1,001,636    $    32,338
  Net realized losses on investments and foreign
    currency transactions                                    (148,064)        (2,937)
  Net change in unrealized appreciation on
    investments and foreign currency translation            7,529,463          2,566
                                                         ------------    -----------
  Net increase in net assets from operations                8,383,035         31,967
                                                         ------------    -----------
DISTRIBUTIONS TO SHAREHOLDERS:
  From net investment income                               (1,033,171)            --
  In excess of realized gains                                  (3,255)            --
                                                         ------------    -----------
    Total distributions                                    (1,036,426)            --
                                                         ------------    -----------
FROM CAPITAL SHARE TRANSACTIONS:
  Proceeds from shares sold                                74,411,073     36,626,877
  Net asset value of shares issued in reinvestment of
    distributions to shareholders                             720,012             --
                                                         ------------    -----------
                                                           75,131,085     36,626,877
  Less: payments for shares redeemed                      (11,734,863)      (113,374)
                                                         ------------    -----------
  Net increase in net assets from capital share
    transactions                                           63,396,222     36,513,503
                                                         ------------    -----------
NET INCREASE IN NET ASSETS                                 70,742,831     36,545,470
NET ASSETS:
  Beginning of period                                      36,545,470             --
                                                         ------------    -----------
  End of period                                          $107,288,301    $36,545,470
                                                         ============    ===========
CAPITAL SHARE TRANSACTIONS:
  Shares sold                                               7,102,657      3,664,087
  Shares issued in reinvestment of distributions to
    shareholders                                               65,214             --
                                                         ------------    -----------
                                                            7,167,871      3,664,087
  Less: shares redeemed                                    (1,107,679)       (11,388)
                                                         ------------    -----------
NET INCREASE IN SHARES OUTSTANDING                          6,060,192      3,652,699
                                                         ------------    -----------
CAPITAL SHARES:
  Beginning of period                                       3,652,699             --
                                                         ------------    -----------
  End of period                                             9,712,891      3,652,699
                                                         ============    ===========
<FN>
                See accompanying notes to financial statements.
</TABLE>

                             FS-36
<PAGE>
                               THE WOODWARD FUNDS
                           INTERNATIONAL EQUITY FUND
                            PORTFOLIO OF INVESTMENTS
                               December 31, 1995

<TABLE>
<CAPTION>
                     Description                       Face Amount   Market Value
                     -----------                       -----------   ------------
<S>                                                     <C>         <C>       
TEMPORARY CASH INVESTMENT -- 4.48%
  Salomon Brothers, Revolving Repurchase Agreement, 
    5.875%, 1/3/95 (secured by various U.S. Treasury 
    Strips with maturities ranging from 2/15/95
    through 5/15/99, all held at Chemical Bank)         $4,819,555    $4,819,555
                                                        ----------    ----------
  (Cost $4,819,555)
                                                          Shares
                                                          ------
<S>                                                     <C>         <C>       
COMMON STOCKS -- 95.52%
  AUSTRALIA -- 2.42%
    BANKS
      National Australia Bank                               38,710       348,421
      Westpac Bank Corp                                     55,410       245,657
    CHEMICALS
      Ici Australia                                         11,453        87,751
    CONSTRUCTION
      Boral Limited                                         17,000        42,996
      Csr Limited                                           27,466        89,488
      Pioneer International                                 13,882        35,832
    ENERGY & RAW MATERIALS
      Broken Hill Pty                                       28,140       397,716
      Santos Limited                                        33,203        97,066
    FOOD & AGRICULTURE
      Amcor Limited                                          9,799        69,247
      Goodman Fielder Limited                               23,031        23,128
    LIQUOR & TOBACCO
      Coca-Cola Amatil                                      14,487       115,631
      Fosters Brewing Gp                                    22,347        36,737
    MEDIA
      News Corporation (Aust Listing)                       37,765       201,702
      News Corporation Preferred Limited Voting
        Shares                                              30,504       142,726
    MISCELLANEOUS
      Pacific Dunlop Limited                                44,367       103,960
    NON-FERROUS METALS
      Cra Limited                                           10,619       155,938
      Mim Holding Limited                                   23,841        32,986
      Western Mining Corp                                   36,388       233,866
    RAILROAD & SHIPPING
      Brambles Inds Ltd.                                     8,027        89,565
    RETAIL
      Coles Myer Ltd.                                       18,791        58,568
                                                                      ----------
                                                                       2,608,981
                                                                      ----------
  BELGIUM -- 4.30%
    BANKS
      Generale De Banque                                     1,300       460,514
      Kredietbank                                            1,550       423,985
    CHEMICALS
      Solvay                                                   850       459,240
    ENERGY & UTILITIES
      Electrabel                                             4,250     1,010,905
      Tractebel Inv Cap                                      1,300       536,714
    INSURANCE
      Fortis Ag                                              3,700       450,099
      Fortis Ag(VVPR)                                           80         9,745
    INTERNATIONAL OIL
      Petrofina Sa                                           2,160       661,305
    NON-FERROUS METALS
      Union Miniere *                                        1,804       120,761
    OTHER ENERGY SOURCES
      Gpe Bruxelles Lam                                      2,300       319,259
    PRODUCER GOODS
      Bekaert Sa                                               220       181,282
                                                                      ----------
                                                                       4,633,809
                                                                      ----------
                             FS-37
<PAGE>
 DENMARK -- 2.11%
    BANKS
      Den Danske Bank                                        3,641       251,634
      Unidanmark 'A' (Reg'd)                                 3,535       175,417
    BUSINESS MACHINE
      Iss International Series 'B'                           2,800        63,156
      Sophus Berendsen 'B'                                   1,175       132,516
    DRUGS & MEDICINE
      Novo-Nordisk As 'B'                                   2,449        335,855
    FOOD & AGRICULTURE
      Danisco                                               3,695        178,689
    LIQUOR & TOBACCO
      Carlsberg 'A'                                           275         15,383
      Carlsberg 'B'                                         2,018        112,884
    RAILROAD & SHIPPING
      D/S 1912 'B'                                             15        286,910
      D/S Svendborg 'B'                                         9        248,475
    TELEPHONE
      Tele Danmark 'B'                                      8,786        480,378
                                                                      ----------
                                                                       2,281,297
                                                                      ----------
  FINLAND -- 3.55%
    BANKS
      Unitas Ser 'A' *                                    119,766        303,414
    CONSTRUCTION
      Metro AB 'A'                                          2,000         82,450
    ELECTRONICS
      Nokia (AB) Oy Series 'K'                             18,600        736,802
      Nokia (AB) Oy Series 'A'                             24,500        964,876
    FOOD & AGRICULTURE
      Cultor Oy Series '2'                                    500         20,728
      Cultor Oy Series '1'                                  2,500        103,639
    INSURANCE
      Pohjola Series 'B'                                    3,800         49,010
      Sampo 'A'                                             2,200        118,056
    NON-FERROUS METALS
      Outokumpo Oy 'A'                                     19,500        309,880
    PAPER & FOREST PRODUCTS
      Kymmene Corp                                         12,500        331,068
      Repola                                               23,400        441,915
    PRODUCER GOODS
      Kone Corp 'B'                                           700         58,521
    RETAIL
      Kesko                                                12,000        149,516
      Stockmann Oy 'A'                                      1,600         91,386
    TRAVEL & RECREATION
      Amer Group 'A'                                        3,800         59,424
                                                                      ----------
                                                                       3,820,685
                                                                      ----------
  FRANCE -- 4.91%
    BANKS
      Banque National Paris                                 3,615        163,291
      Cie De Suez                                           1,251         51,673
      Cie Fin Paribas 'A'                                   2,318        127,267
      Society Generale                                      1,829        226,270
    CHEMICALS
      Air Liquide ('L')                                       996        165,173
      Rhone Poulenc Sa 'A'                                  5,686        121,966
    CONSTRUCTION
      Cie De St Gobain                                      1,834        203,262
      Lafarge Coppee Sa (Br)                                1,800        116,126
    CONSUMER DURABLES
      Printemps (Av)                                          600        119,868
    DRUGS & MEDICINE
      L'Oreal                                                 985        264,056
      Sanofi                                                2,339        150,134
    ELECTRONICS
      Alcatel Alsthom (Cge)                                 2,544        219,631
      Csf (Thomson)                                         3,520         78,528
      Legrand                                                 500         77,295
      Schneider Sa (Ex-Sp)                                  3,630        124,257
    ENERGY & UTILITIES
      Eaux (Cie Generale)                                   2,307        230,635
      Lyonnaise Des Eaux                                    1,753        169,013
    FOOD & AGRICULTURE
      Danone (Ex Bsn)                                       1,520        251,138
      Eridania Beghin Sa                                      861        147,890
      Saint Louis                                             350         93,040
    INSURANCE
      Axa                                                   1,981        133,677
                             FS-38
<PAGE>
    INTERNATIONAL OIL
      Elf Auqitaine (Soc Nat)                               5,566        410,646
      Total B                                               4,716        318,715
    LIQUOR & TOBACCO
      Lvmh Moet-Hennessy                                    2,000        417,146
      Pernod-Ricard                                         1,114         63,395
    MOTOR VEHICLES
      Peugeot Sa                                              793        104,752
    PRODUCER GOODS
      Carnaud Metal Box                                       766         35,086
      Michelin (Cgde) Class 'B' (Brwn Bds)(Reg'd)           2,150         85,861
    REAL PROPERTY
      Sefimeg (Reg'd)                                         986         65,527
    RETAIL
      Carrefour                                               586        356,006
      Promodes                                                433        101,912
    TRAVEL & RECREATION
      Accor                                                   757         98,139
                                                                      ----------
                                                                       5,291,375
                                                                      ----------
  GERMANY -- 4.93%
    AIR TRANSPORT
      Lufthansa Ag                                          1,707        236,739
    BANKS
      Bayer Vereinsbank (Var)                               5,140        154,422
      Deutsche Bank (Var)                                  10,440        496,734
      Dresdner Bank (Var)                                   7,140        191,810
    CHEMICALS
      Basf (Var)                                            1,026        231,540
      Bayer (Var)                                           1,100        292,662
      Schering                                              1,350         89,888
    CONSTRUCTION
      Hochtief                                                357        152,899
    ELECTRONICS
      Siemens (Var)                                           704        387,592
      SAP N/V Pref                                            600         91,303
    ENERGY & UTILITIES
      Rwe (Var)                                               516        188,010
      Veba (Var)                                           10,150        435,422
    INSURANCE
      Munchener Ruckvers Reg Vink *                           145        313,042
      Allianz (Regd)                                          250        491,869
    MOTOR VEHICLES
      Daimler-Benz (Var)                                      384        194,243
      Volkswagen (Var)                                        506        170,048
    PRODUCER GOODS
      Linde                                                   156         92,645
      Mannesmann (Var)                                      1,146        365,512
    RETAIL
      Kaufhof Holding                                         402        122,739
    STEEL
      Preussag Br (Var)                                     1,074        303,153
      Thyssen *                                               716        130,917
      Viag (Var)                                              419        173,014
                                                                      ----------
                                                                       5,306,203
                                                                      ----------
  HONG KONG -- 2.40%
    AIR TRANSPORT
      Cathay Pacific Airways                               37,000         56,467
    BANKS
      Hang Seng Bank                                       39,400        352,881
    ENERGY & UTILITIES
      China Light & Power                                  34,700        159,769
      Hong Kong Electric                                   20,000         65,572
      Hong Kong & China Gas                                34,800         56,035
    MISCELLANEOUS
      Hutchinson Whampoa                                   56,000        341,131
    MISCELLANEOUS FINANCE
      Swire Pacific 'A'                                    23,500        182,361
      Wharf (Holding)                                      30,000         99,910
      Wing Lung Bank                                       16,848         94,351
    REAL PROPERTY
      Cheung Kong (Holdings)                               40,000        243,665
      Hopewell Holdings                                    50,000         28,777
      Hysan Development                                    10,000         26,449
      New World Infrastr *                                     52            100
      New World Development Co                             31,366        136,710
      Sun Hung Kai Properties                              45,700        373,842

                             FS-39

<PAGE>
    TELEPHONE
      Hong Kong Telecomm                                  203,600        363,386
                                                                      ----------
                                                                       2,581,406
                                                                      ----------
  IRELAND -- 1.95%
    BANKS
      Allied Irish Banks                                   82,680        447,907
      Bank of Ireland (Dublin Listing)                     26,825        193,904
    CONSTRUCTION
      Crh                                                  48,929        367,014
    FOOD & AGRICULTURE
      Greencore                                            24,349        209,568
      Kerry Group 'A'                                      28,760        218,954
    INSURANCE
      Irish Life                                           56,656        215,211
    MEDIA
      Independent News                                     18,405        117,406
    PAPER & FOREST PRODUCTS
      Smurfit(Jefferson) (Dublin Listing)                 139,859        329,517
                                                                      ----------
                                                                       2,099,481
                                                                      ----------
  JAPAN -- 30.54%
    AIR TRANSPORT
      Japan Airlines Co *                                  46,000        305,472
    BANK
      Asahi Bank                                           34,000        428,495
      Bank of Tokyo                                        28,000        491,315
      Dai-Ichi Kangyo Bank                                 40,000        787,190
      Fuji Bank                                            43,000        950,445
      Industrial Bank of Japan                             23,000        697,904
      Joyo Bank                                            36,000        289,671
      Sakura Bank                                          19,000        241,295
      Sumitomo Bank                                        37,000        785,542
      Tokai Bank                                           25,000        349,001
    BUSINESS MACHINE
      Canon Inc                                            21,000        380,702
      Fujitsu                                              10,000        111,486
      Ricoh Co.                                            55,000        602,511
    CHEMICALS
      Asahi Chemical Industries                            63,000        482,493
      Dainippon Ink & Chemical                             19,000         88,598
      Mitsubishi Gas Chemical                              19,000         85,651
      Sekisui Chemical                                     15,000        221,034
      Shin-Etsu Chemical Co.                               13,000        269,700
      Showa Denko Kk *                                    102,000        320,383
      Sumitomo Chemical                                    92,000        459,324
      Toray Industries Inc                                 20,000        131,845
    CONSTRUCTION
      Chichibu Onoda Cement                                 6,000         32,050
      Fujita Corp                                           6,000         27,106
      Haseko Corp                                          57,000        230,428
      Kajima Corp                                          11,000        108,772
      Nihon Cement Co                                      30,000        200,675
      Obayashi Corp                                         8,000         63,596
      Sato Kogyo Co                                        12,000         73,872
      Sekisui House                                        43,000        550,258
      Shimizu Corp                                         25,000        254,480
      Taisei Corp                                          47,000        313,936
      Toto                                                 15,000        209,400
    CONSUMER DURABLES
      Matsushita Electric Industries                       56,000        912,055
      Sanyo Electric Co                                    34,000        196,119
      Sharp Corp                                           24,000        383,901
    DRUGS & MEDICINE
      Daiichi Pharmacy Co                                  33,000        470,278
      Sankyo Co                                            15,000        337,367
      Takeda Chemical Industries                           24,000        395,534
    ELECTRONICS
      Hitachi *                                            78,000        786,415
      Kyocera                                              11,000        817,922
      Mitsubishi Electric Corp                             48,000        345,743
      Omron Corp                                           17,000        392,238
    ENERGY & UTILITIES
      Kansai Electric Power                                13,900        336,883
      Osaka Gas Co                                        124,000        429,154
      Tokyo Electric Power                                 36,600        979,296
      Tokyo Gas Co                                         15,000         52,932
    FOOD & AGRICULTURE
      Ajinomoto Co., Inc.                                  36,000        401,351
      Yamazaki Baking Co                                   14,000        260,587

                             FS-40
<PAGE>
    INTERNATIONAL OIL
      Japan Energy Corp                                    19,000         63,731
      Nippon Oil Co                                        86,000        540,253
    MEDIA
      Dai Nippon Printing                                  33,000        559,855
    MULTI-INDUSTRY
      Itochu Corp                                          38,000        256,031
      Marubeni Corp                                        68,000        368,506
      Mitsubishi                                           26,000        320,111
      Sumitomo Corp                                        34,000        346,092
    MISCELLANEOUS FINANCE
      Daiwa Securities                                     34,000        520,786
      Mitsubishi Trust & Banking                           11,000        183,419
      Nomura Securities                                    44,000        959,752
      Yamaichi Securities Co.                              34,000        264,678
    MOTOR VEHICLES
      Honda Motor Co                                       27,000        557,528
      Nissan Motor Co                                      53,000        407,449
      Toyota Motor Corp                                    56,000      1,188,929
    NON-FERROUS METALS
      Mitsubishi Steel *                                   17,000         88,995
      Tostem Corp                                           5,000        166,260
    PAPER & FOREST PRODUCTS
      Daishowa Paper Manufacturing *                       13,000        100,822
      Honshu Paper Co                                      48,000        294,091
    PRODUCER GOODS
      Bridgestone Corp                                     31,000        492,866
      Komatsu                                              33,000        271,930
      Kubota Corp                                          60,000        386,809
      Mitsubishi Heavy Industries                          79,000        630,305
      Nippondenso Co                                       25,000        467,758
      Sumitomo Heavy Industries *                          83,000        298,522
      Toyo Seikan Kaisha                                   12,000        359,471
      Toyoda Auto Loom                                     12,000        215,217
    RAILROAD & SHIPPING
      Hankyu Corp *                                        65,000        356,029
      Mitsui Osk Lines *                                   63,000        202,159
      Nagoya Railroad Co                                   61,000        307,508
      Tokyu Corp                                           47,000        332,161
    REAL PROPERTY
      Mitsubishi Estate                                    49,000        612,787
    RETAIL
      Ito-Yokado Co                                         6,000        369,941
      Nichii Co                                            47,000        624,226
      Seven-Elevan Japan Npv                                7,000        494,030
    STEEL
      Kawasaki Steel Corp                                  47,000        164,030
      Kobe Steel *                                         34,000        105,146
      Nippon Steel Corp                                   108,000        370,638
      Nkk Corp *                                           48,000        129,362
      Sumitomo Metal Industries *                         156,000        473,360
                                                                      ----------
                                                                      32,893,948
                                                                      ----------
  MALAYSIA -- 2.03%
    AIR TRANSPORT
      Malaysian Airline Systems                             8,000         25,995
    BANKS
      Ammb Holdings Berhad                                  6,000         68,534
      Commerce Asset Holding                                5,000         25,208
      Dcb Holdings Berhad                                  17,000         49,549
      Malayan Bkg Berhad                                   32,000        269,723
      Public Bank Berhad                                   14,000         19,631
      Public Bank Berhad (Alien Market)                    51,000         97,625
    CONSTRUCTION
      Hume Inds (M) Berhad                                 16,000         76,884
      United Engineers Berhad                               8,000         51,046
    CONSUMER DURABLES
      Tech Res Inds Berhad *                               21,000         62,035
    ENERGY & UTILITIES
      Tenaga Nasional                                      74,000        291,465
    FOOD & AGRICULTURE
      Golden Hope Plants                                   31,000         51,770
      Nestle Malay Berhad                                   2,000         14,652
    LIQUOR & TOBACCO
      Rothmans Pall Mall                                   10,000         82,319
    MISCELLANEOUS
      Malayan Utd Inds                                     28,000         22,718
    MOTOR VEHICLES
      Edaran Otomobil                                      17,000        127,890
    MULTI-INDUSTRY
      Sime Darby Berhad                                    52,200        138,780

                             FS-41
<PAGE>
    PRODUCER GOODS
      Leader Univ Holdings                                 41,333         94,423
    RAILROAD & SHIPPING
      Malaysian Int Ship (Alien Market)                    22,000         57,623
    REAL PROPERTY
      Hong Leong Properties                                 7,000          7,279
    TELEPHONE
      Telekom Malaysia                                     41,000        319,744
    TRAVEL & RECREATION
      Landmarks Berhad                                      6,000          7,988
      Magnum Corp Berhad                                   61,500        116,271
      Resorts World Berhad                                 19,000        101,775
                                                                      ----------
                                                                       2,180,927
                                                                      ----------
  MEXICO -- 1.03%
    BANKS
      Gpo Financiero Banamex-Ac Series 'B'                 13,700         22,831
      Gpo Financiero Banamex-Ac Series 'L'                    685          1,006
    CONSTRUCTION
      Cemex Sa Ser 'A'                                     29,937         98,692
    FOOD & AGRICULTURE
      Grupo Ind Bimbo Series 'A'                           12,000         49,061
    MEDIA
      Fomento Economico Mexico Series 'B'                  17,000         39,274
      Grupo Televisa Ptg Certs Repr 1 A,L,D Shs            11,500        130,452
    MISCELLANEOUS FINANCE
      Grupo Financiero Bancomer Series 'B'                 55,000         15,490
      Grupo Financiero Bancomer Series 'L'                  2,037            523
      Grupo Carso Series 'A1' *                            16,000         85,350
    MULTI-INDUSTRY
      Alfa Sa Series 'A' (Cpo)                              3,500         44,791
    NON-FERROUS METALS
      Industrias Penoles                                   10,000         41,273
    PAPER & FOREST PRODUCTS
      Kimberly Clark Mexico 'A'                            11,000        166,326
    RETAIL
      Cifra Sa De Cv 'B' *                                147,000        154,542
    TELEPHONE
      Telefonos De Mexico Series 'L' (Ltd Voting)         162,000        258,620
                                                                      ----------
                                                                       1,108,231
                                                                      ----------
  NETHERLANDS -- 6.11%
    AIR TRANSPORT
      KLM                                                   2,341         82,366
    BANK
      ABN Amro Holding                                     11,227        511,977
    CHEMICALS
      Akzo Nobel Nv                                         2,562        296,638
    ELECTRONICS
      Philips Electronic                                   11,082        400,974
    FOOD & AGRICULTURE
      Ahold (kon) Nv                                        4,389        179,340
      Unilever Nv Cva                                       5,151        724,616
    INSURANCE
      ING Groep Nv Cva                                      8,743        584,689
    INTERNATIONAL OIL
      Royal Dutch Petroleum (Br)                           16,546      2,314,186
    LIQUOR & TOBACCO
      Heineken Nv                                           1,734        307,968
    MEDIA
      Elsevier Nv                                          23,480        313,460
      Wolters Kluwer Cva                                    2,079        196,877
    PAPER & FOREST PRODUCTS
      KNP BT (Kon) Nv                                       2,446         62,867
    STEEL
      Kon Hoogovens Nv Cva                                  1,568         52,528
    TELEPHONE
      Kon Ptt Nederland                                    15,198        552,744
                                                                      ----------
                                                                       6,581,230
                                                                      ----------
  NORWAY -- 3.41%
    CHEMICALS
      Dyno Industrier                                       4,900        114,786
    DRUGS & MEDICINE
      Hafslund Nycomed Series 'A'                          10,010        262,218
      Hafslund Nycomed Series 'B'                           6,018        152,882

                             FS-42
<PAGE>
    FOOD & AGRICULTURE
      Orkla As 'A'                                          6,150        306,631
      Orkla As 'B'                                          1,200         57,361
    INSURANCE
      Uni Storebrand As 'A' *                              51,053        282,826
    INTERNATIONAL OIL
      Norsk Hydro As                                       35,100      1,477,812
      Transocean *                                         14,721        255,142
    PAPER & FOREST PRODUCTS
      Norske Skogsindust 'A'                                4,100        120,706
    PRODUCER GOODS
      Kvaerner As Series 'A'                                5,750        203,867
      Kvaerner As Series 'B'                                3,900        130,867
    RAILROAD & SHIPPING
      Bergesen Dy As 'A'                                    7,100        141,599
      Bergesen Dy As 'B' Non-Voting                         2,400         47,105
      Leif Hoegh & Co                                       4,600         68,441
      Unitor As                                             4,000         55,081
                                                                      ----------
                                                                       3,677,324
                                                                      ----------
  SINGAPORE -- 3.35%
    AIR TRANSPORT
      Singapore Airlines (Alien Market)                    48,000        447,943
    BANK
      Dev Bank Singapore (Alien Market)                   35,250         438,611
      Overseas Chinese Bank (Alien Market)                33,833         423,371
      United Overseas Bank (Alien Market)                 40,804         392,328
    CONSUMER DURABLES
      Jardine Matheson (Sing Quote)                        2,041          13,981
    LIQUOR & TOBACCO
      Fraser & Neave                                      18,000         229,062
      Straits Trading Co                                  36,000          84,498
    MEDIA
      Singapore Press Holdings (Alien Market)             16,000         282,792
    MOTOR VEHICLES
      Cycle & Carriage                                    30,000         299,053
    MULTI-INDUSTRY
      Straits Steamship                                   44,000         148,692
    PRODUCER GOODS
      Jurong Shipyard (Nl)                                13,000         100,179
      Keppel Corp                                         45,000         400,858
    REAL PROPERTY
      City Developments                                   37,600         273,799
      Hong Kong Land Holdings (Sing Quote)                25,975          48,054
    RETAIL
      Dairy Farms Intl (Sing Quote)                       21,831          20,084
                                                                      ----------
                                                                       3,603,305
                                                                      ----------
  SPAIN -- 2.31%
    BANKS
      Argentaria Corp Banc                                 3,909         161,108
      Banco Bilbao Vizcaya (Reg'd)                         5,568         200,568
      Banco Central Hispan (Reg'd)                         3,721          75,453
      Banco Santander (Reg'd)                              4,588         230,315
    CONSTRUCTION
      Fomento Const Y Contra                                 588          45,076
    ENERGY & UTILITIES
      Empresa Nac Electricid                               6,839         387,285
      Gas Natural Sdg Sa                                   1,341         208,916
      Iberdrola Sa                                        19,807         181,227
      Union Electrical Fenosa                             12,958          77,973
    INSURANCE
      Corporation Mapfre (Reg'd)                             947          53,003
    INTERNATIONAL OIL
      Repsol Sa                                            8,351         273,626
    LIQUOR & TOBACCO
      Tabacalera Sa Series 'A' (Reg'd)                     1,599          60,630
    NON-FERROUS METALS
      Acerinox Sa (Reg'd)                                    401          40,557
    PRODUCER GOODS
      Zardoya-Otis                                           310          33,858
    RAILROAD & SHIPPING
      Autopistas Cesa                                      6,059          68,923
    REAL PROPERTY
      Vallehermoso Sa                                      2,815          52,325
    TELEPHONE
      Telefonica De Espana                                24,037         332,867
                                                                      ----------
                                                                       2,483,710
                                                                      ----------
                             FS-43

<PAGE>

  SWITZERLAND -- 5.46%
    BANKS
      Cs Holding (Reg'd)                                   6,034         620,102
      Schweiz Bangesellsch (Br)                              566         614,870
      Schweiz Bangesellsch (Reg'd)                           252          57,380
      Schweiz Bankverein (Reg'd)                             700         143,267
    CHEMICALS
      Ciba-Geigy (Br)                                        120         105,332
      Ciba-Geigy (Reg'd)                                     380         335,202
    CONSTRUCTION
      Holderbank Fn Glarus (Br)                              135         103,833
      Holderbank Fn Glarus Wts (Pur Br) *                     55              50
    CONSUMER DURABLES
      Smh Ag Neuenburg (Reg'd)                               475          62,334
      Smh Ag Neuenburg (Br)                                   25          14,992
    DRUGS & MEDICINE
      Roche Holdings Genusscheine Npv                        113         896,124
      Roche Holdings (Br)                                     44         617,564
      Sandoz (Reg'd)                                         835         766,314
    ELECTRONICS
      Bbc Brown Boveri (Br)                                  240         279,494
      Sgs Holding (Br)                                        24          47,764
    FOOD & AGRICULTURE
      Merkur Hldg Ag (Reg'd)                                  80          17,590
      Nestle Sa (Reg'd)                                      673         746,315
    INSURANCE
      Zurich Versicherun (Reg'd)                            1,200        359,796
    NON-FERROUS METALS
      Alusuisse-Lonza Holdings (Reg'd)                        108         85,788
    PRODUCER GOODS
      Sulzer Ag Ptg                                            13          6,947
                                                                      ----------
                                                                       5,881,058
                                                                      ----------
  UNITED KINGDOM -- 14.71%
    AIR TRANSPORT
      British Airways                                      44,575        322,505
    BANKS
      Abbey National                                       38,813        383,260
      Barclays                                             34,087        391,104
      Hsbc Holdings (UK Reg'd)                             42,779        652,231
      Hsbc Holdings (UK Reg'd)                             24,871        388,464
      LLoyds Bank                                          74,113        381,450
    CHEMICALS
      Boc Group                                            13,799        193,033
      Imperial Chemical Industries                         17,053        202,016
    CONSTRUCTION
      English China Clay                                   33,609        165,415
      Rmc Group                                            19,470        299,571
      Taylor Woodrow                                       91,386        166,716
    DRUGS & MEDICINE
      Glaxo Holdings                                       63,234        898,321
      Smithkline Beecham/ Bec Unts (1bch 'B'
        12.5P&1sbc Pfd)                                    22,566        245,953
      Smithkline Beecham 'A'                               24,860        274,043
      Zeneca Group                                         17,984        347,908
    ELECTRONICS
      General Electric Co                                  59,140        325,964
    ENERGY & UTILITIES
      British Gas                                         123,228        485,962
      National Power                                       34,132        238,205
      Thames Water                                         26,744        233,358
    FOOD & AGRICULTURE
      Associated British Foods                             33,128        189,793
      Cadbury Schweppes                                    27,535        227,434
      Kingfisher                                           11,117         93,551
      Sainsbury (J)                                        32,305        197,116
      Tesco                                                47,446        218,784
      Unilever                                             14,698        301,910
    INSURANCE
      Prudential Corp                                      68,435        440,947
    INTERNATIONAL OIL
      British Petroleum                                   125,393      1,049,353
    LIQUOR & TOBACCO
      BAT Industries                                       67,568        595,342
      Bass                                                 24,550        274,056
      Grand Metropolitan                                   47,103        339,333
      Guinness                                             59,179        435,517
    MEDIA
      Reuters Holdings                                     39,031        357,537

                             FS-44
<PAGE>
    MULTI-INDUSTRY
      Hanson                                              107,145        320,230
      Inchcape                                             11,605         44,865
    PRODUCER GOODS
      Btr *                                                78,087        398,873
      Rolls Royce                                          54,712        160,548
      Rtz Corp (Reg'd)                                     27,830        404,435
      Smiths Industries                                    22,799        225,130
    REAL PROPERTY
      Mepc                                                 15,356         94,175
    RETAIL
      Argos                                                17,988        166,452
      Boots Co                                             16,552        150,594
      Great Univ Stores                                    19,328        205,559
      Marks & Spencer                                      53,864        376,332
      Sears                                                50,391         81,367
    STEEL
      British Steel                                        37,990         95,995
    TELEPHONE
      British Telecom                                     130,594        717,771
      Cable & Wireless                                     52,660        376,096
      Vodafone Group                                       74,958        268,255
    TRAVEL & RECREATION
      Ladbroke Group                                       64,565        146,857
      Thorn Emi                                            12,257        288,688
                                                                    ------------
                                                                      15,838,374
                                                                    ------------
TOTAL COMMON STOCKS                                                  102,871,344
  (COST $95,345,672)                                                ------------

TOTAL INVESTMENTS                                                   $107,690,899
  (COST $100,165,227)                                               ============

<FN>
* Non Income producing security
</TABLE>
                             FS-45

<PAGE>

                               THE WOODWARD FUNDS
                           INTERNATIONAL EQUITY FUND
                      PORTFOLIO OF INVESTMENTS (Continued)
                               December 31, 1995

                       Notes to Portfolio of Investments

      At December 31, 1995, industry diversification of the Woodward
International Equity Fund investments was as follows:

<TABLE>
<CAPTION>
                                % of
  Sector Diversification     Investments
  ----------------------     -----------
<S>                            <C>
Banks/Finance                   22.51%
Materials and Services          14.89
Consumer Non-Durables           14.01
Utilities                        8.39
International Oil                6.87
Drugs and Medicine               5.96
Capital Goods                    5.74
Electronics                      5.73
Consumer Durables                4.52
Temporary Cash Investment        4.48
Transportation                   3.47
Miscellaneous                    2.33
Technology                       0.59
Energy                           0.51
                               ------ 
  Total Investments            100.00%
                               ====== 
</TABLE>

                             FS-46
<PAGE>
                               THE WOODWARD FUNDS
                           INTERNATIONAL EQUITY FUND
                         NOTES TO FINANCIAL STATEMENTS

(1)   Organization and Commencement of Operations

      The Woodward Funds (Woodward) was organized as a Massachusetts business
trust on April 21, 1987, and registered under the Investment Company Act of
1940, as amended, as an open-end investment company. As of December 31, 1995,
Woodward consisted of seventeen separate series. The Woodward International
Equity Fund (International Fund) commenced operations on December 3, 1994.

(2)   Significant Accounting Policies

      The following is a summary of significant accounting policies followed
in the preparation of the financial statements. The policies are in conformity
with generally accepted accounting principles for investment companies.
Following generally accepted accounting principles requires management to make
estimates and assumptions that affect the reported amounts of assets and
liabilities, the disclosure of contingent assets and liabilities at the date
of the financial statements and reported amounts of revenues and expenses
during the reporting period. Actual results could differ from those estimates.

   Investments

      The International Fund values investment securities at market value
which is determined by a pricing service based upon quoted market prices or
dealer quotes at the close of the respective foreign securities exchange.
Securities for which market prices or dealer quotes are not readily available
are valued by the investment advisor, NBD Bank, (NBD) in accordance with
procedures approved by the Board of Trustees.

      Investment security purchases and sales are accounted for on the day
after trade date.

      Woodward invests in securities subject to repurchase agreements. Such
transactions are entered into only with institutions included on the Federal
Reserve System's list of institutions with whom the Federal Reserve open
market desk will do business. NBD, acting under the supervision of the Board
of Trustees, has established the following additional policies and procedures
relating to Woodward's investments in securities subject to repurchase
agreements: 1) the value of the underlying collateral is required to equal or
exceed 102% of the funds advanced under the repurchase agreement including
accrued interest; 2) collateral is marked to market daily by NBD to assure its
value remains at least equal to 102% of the repurchase agreement amount; and
3) funds are not disbursed by Woodward or its agent unless collateral is
presented or acknowledged by the collateral custodian.

   Investment Income

      Interest income is recorded daily on the accrual basis. Dividends are
recorded on the ex-dividend date or upon receipt of ex-dividend notification
in the case of certain foreign securities. Investment income is recorded net
of foreign taxes withheld where recovery of such taxes is uncertain.

   Forward Foreign Currency Contracts

      The International Fund may enter into a forward foreign currency
contract which is an agreement between two parties to buy and sell a currency
at a set price on a future date. The market value of the contract will
fluctuate with changes in currency exchange rates. The contract is
"marked-to-market" daily using the prevailing exchange rate and the change in
market value is recorded as an unrealized gain or loss. When the contract is
closed, a realized gain or loss is recorded equal to the difference between
the value of the contract at the time it was entered into and the value at the
time it was closed.

      The International Fund may enter into forward foreign currency contracts
with the objective of minimizing its risk from adverse changes in the
relationship between currencies or to enhance income. The International Fund
may also enter into a forward contract in relation to a security denominated
in a foreign currency when it anticipates receipt in a foreign currency of
dividend payments in order to "lock in" the U.S. dollar price of a security or
the U.S. dollar equivalent of such dividend payments.

      These contracts involve market risk in excess of the amounts reflected
in the International Fund's Statement of Assets and Liabilities. The face or
contract amount in U.S. dollars, as reflected in Footnote 6, reflects the
total exposure the fund has in that particular currency contract. Losses may
arise due to changes in the value of the foreign currency or if the
counterparty does not perform under the contract.

                             FS-47
<PAGE>

   Foreign Currency Translations

      The accounting records of the International Fund are maintained in U.S.
dollars. Foreign currency-denominated assets and liabilities are
"marked-to-market" daily using the prevailing exchange rate and the change in
value is recorded as an unrealized gain or loss. Upon receipt or payment, a
realized gain or loss is recorded equal to the difference between the original
value and the settlement value of the asset or liability. Purchases and sales
of securities, income, and expenses are translated into U.S. dollars at
prevailing exchange rate on the respective date of the transaction.

      Net realized gains and losses on foreign currency transactions represent
gains and losses from sales and maturities of forward foreign currency
contracts, disposition of foreign currencies and currency gains and losses
realized between trade and settlement dates on securities transactions and
between the ex, pay and settlement dates on dividend income. Exchange rate
fluctuations on investments are not segregated in the statement of operations
from changes arising in market price movements. The effects of changes in
foreign currency exchange rates on investments in securities are included
within the net realized gain or loss on securities sold and net unrealized
appreciation or depreciation on investment securities held.

   Federal Income Taxes

      It is Woodward's policy to comply with the requirements of Subchapter M
of the Internal Revenue Code, as amended, applicable to regulated investment
companies and to distribute net investment income and realized gains to its
shareholders. Therefore, no federal income tax provision is required in the
accompanying financial statements.

      Net investment income and net realized gains (losses) may differ for
financial statement and tax purposes primarily due to differing treatments for
foreign currency transactions, wash sales and post October 31 capital losses.
Also, due to the timing of dividend distributions, the fiscal year in which
amounts are distributed may differ from the year that the net investment
income or realized gains (losses) were recorded by the Fund. Certain
book-to-tax timing differences for the Fund are reflected as excess
distributions in the Statement of Changes in Net Assets. These distributions
do not constitute a tax return of capital.

   Shareholder Dividends

      Dividends from net investment income are declared and paid annually. Net
realized capital gains are distributed annually. Distributions from net
investment income and net realized gains are made during each year to avoid
the 4% excise tax imposed on regulated investment companies by the Internal
Revenue Code.

   Deferred Organization Costs

      Organization costs are being amortized on a straight-line basis over the
five year period beginning with the commencement of operations of the Fund.

   Expenses

      Expenses are charged daily as a percentage of the Fund's assets.
Woodward monitors the rate at which expenses are charged to ensure that a
proper amount of expense is charged to income each year. This percentage is
subject to revision if there is a change in the estimate of the future net
assets of the International Fund or change in expectations as to the level of
actual expenses.

   Concentration of Risk

      Investing in securities of foreign issuers and currency transactions may
involve certain considerations and risks not typically associated with
investing in U.S. companies and U.S. government securities. These risks
include revaluation of currencies, adverse fluctuations in foreign currency
values and possible adverse political, social and economic developments,
including those particular to a specific industry, country or region, which
could cause the securities and their markets to be less liquid and price more
volatile than those of comparable U.S. companies and U.S. government
securities.

                             FS-48
<PAGE>

(3)  Transactions with Affiliates

      First of Michigan Corporation (FoM) and Essex National Securities, Inc.
(Essex) act as sponsors and co-distributors of Woodward's shares. Pursuant to
their Distribution Agreement with Woodward, FoM is entitled to receive
a fee at the annual rate of .005% of the International Fund's average net
assets and Essex is entitled to receive a fee at the annual rate of .10% of
the aggregate average net assets of Woodward's investment portfolios,
attributable to investments by clients of Essex.

      NBD is the investment advisor pursuant to the Advisory Agreement. For
its advisory services to Woodward, NBD is entitled to a fee, computed daily
and payable monthly. Under the Advisory Agreement, NBD also provides Woodward
with certain administrative services, such as maintaining Woodward's general
ledger and assisting in the preparation of various regulatory reports. NBD
receives no additional compensation for such services.

      A reorganization of Woodward and The Prairie Funds is being considered
by the Board of Trustees of both funds. In connection with the proposed
reorganization, the Board of Trustees of Woodward and the Board of Trustees of
Prairie must approve certain reorganization agreements. The transaction is
intended to be effected as a tax-free reorganization under the Internal
Revenue Code, so that none of the Fund's shareholders will recognize taxable
gains or losses as a result of the reorganization. A proxy
statement/prospectus describing the reorganization and the reasons therefore
will be sent to shareholders.

      NBD, FoM, and Essex have agreed that they may waive their fees in whole
or in part; and, if in part, may specify the particular fund to which such
waiver relates as may be required to satisfy any expense limitation imposed by
state securities laws or other applicable laws. At present, no restrictive
expense limitation is imposed on Woodward. Restrictive limitations could be
imposed as a result of changes in current state laws and regulations in those
states where Woodward has qualified its shares, or by a decision of the
Trustees to qualify the shares in other states having restrictive expense
limitations. For the year ended December 31, 1995, NBD reimbursed the
International Fund for certain expenses in the amount of $51,707.

      NBD is also compensated for its services as Woodward's Custodian,
Transfer Agent and Dividend Disbursing Agent, and is reimbursed for certain
out of pocket expenses incurred on behalf of Woodward.

      On March 10, 1994, Woodward adopted the Woodward Funds Deferred
Compensation Plan (the "Plan"), an unfunded, nonqualified deferred
compensation plan. The Plan allows an individual trustee to elect to defer
receipt of all or a percentage of fees which otherwise would be payable for
services performed.

      See Note 5 for a summary of fee rates and expenses pursuant to these
agreements.

                             FS-49
<PAGE>
(4)   Investment Securities Transactions

      Information with respect to investment securities and security
transactions based on the aggregate cost of investments for federal income tax
purposes, excluding short-term securities, is as follows:

<TABLE>
<S>                       <C>
Gross Unrealized Gains    $ 10,121,293
Gross Unrealized Losses     (2,595,621)
                          ------------
                          $  7,525,672
                          ============
Federal Income Tax Cost   $100,165,227
Purchases                 $ 65,664,939
Sales, at value           $  1,353,172
</TABLE>

(5)   Expenses

      Following is a summary of total expense rates charged, advisory fee
rates payable to NBD, and amounts paid to NBD, FoM, and Essex pursuant to the
agreements described in Note 3 for the year ended December 31, 1995. The rates
shown are stated as a percentage of the Fund's average net assets.

<TABLE>
<CAPTION>
Effective Date
- --------------
<S>                                            <C>
Expense Rates:
  January 1                                        1.15%
  November 9                                       1.17%
NBD Advisory Fee:
  January 1                                        0.75%
Amounts Paid:
  Advisory Fee to NBD                          $529,312 
  Distribution Fees to FoM & Essex             $  4,063 
Other
  Fees & Out of Pocket Expenses to NBD         $140,786 
Expense reimbursements by NBD                  $(51,707)
</TABLE>

                             FS-50
<PAGE>
(6)   Forward Foreign Currency Contracts

      As of December 31, 1995, the Fund had entered into two forward foreign
currency exchange contracts that obligate the Fund to deliver currencies at
specified future dates.

      Outstanding contracts as of December 31, 1995 are as follows:
<TABLE>
<CAPTION>
                                  U.S. Dollar                     U.S. Dollar
                   Currency To    Value As Of     Currency To     Value as of     Unrealized
Settlement Date   Be Delivered   Dec. 31, 1995    Be Received    Dec. 31, 1995   Gain (Loss)
- ---------------   ------------   -------------    -----------    -------------   -----------
<S>               <C>               <C>          <C>                <C>             <C>
Jan. 2, 1996         770,501        $770,501       3,344,361        $770,234        $(267)
                  U.S. Dollars                   Finnish Marks
Jan. 3, 1996          5,349           (8,305)        8,253            (8,253)          52
                   G.B. Pounds                    U.S. Dollars
                                    --------                        --------        ----- 
                                    $762,196                        $761,981        $(215)
                                    ========                        ========        ===== 
</TABLE>

                             FS-51
<PAGE>
                               THE WOODWARD FUNDS
                           INTERNATIONAL EQUITY FUND
                              FINANCIAL HIGHLIGHTS

The Financial Highlights present a per share analysis of how the International
Equity Fund's net asset values have changed during the periods presented.
Additional quantitative measures expressed in ratio form analyze important
relationships between certain items presented in the financial statements.
These Financial Highlights have been derived from the financial statements of
the International Equity Fund and other information for the periods presented.
<TABLE>
<CAPTION>
                                                         Year Ended     Period ended
                                                       Dec. 31, 1995   Dec. 31, 1994
                                                       -------------   -------------
<S>                                                     <C>             <C>
Net asset value, beginning of period                    $      10.01    $     10.00
Income from investment operations:
  Net investment income                                         0.10           0.01
  Net realized and unrealized gains on investments              1.05             --
                                                        ------------    -----------
Total from investment operations                                1.15           0.01
                                                        ------------    -----------
Less distributions:
  From net investment income                                   (0.11)            --
  In excess of realized gains                                  (0.00)            --
                                                        ------------    -----------
Total distributions                                            (0.11)            --
                                                        ------------    -----------
Net asset value, end of period                          $      11.05    $     10.01
                                                        ============    ===========
Total Return (b)                                               11.47%          1.26%(a)
Ratios/Supplemental Data
Net assets, end of period                               $107,288,301    $36,545,470
Ratio of expenses to average net assets                         1.16%          1.15%(a)
Ratio of net investment income to average net assets            1.43%          1.18%(a)
Ratio of expenses to average net assets without
  reimbursed expenses                                           1.24%          1.92%(a)
Ratio of net investment income to average net assets
  without reimbursed expenses                                   1.35%          0.41%(a)
Portfolio turnover rate                                         2.09%          0.30%
Average commission rate                                 $       0.05
<FN>
- ----------------
(a) Annualized for periods less than one year for comparability purposes.
    Actual annual values may be less than or greater than those shown.

(b) Total returns as presented do not include any applicable sales load.

                See accompanying notes to financial statements.
</TABLE>

                             FS-52
<PAGE>
                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

To the Trustees and Shareholders of
   The Woodward International Equity Fund:

      We have audited the accompanying statement of assets and liabilities,
including the portfolio of investments, of The Woodward International Equity
Fund as of December 31, 1995, and the related statement of operations for the
year then ended, the statements of changes in net assets and the financial
highlights for each of the periods from inception (as indicated in Note 1)
through December 31, 1995. These financial statements and financial highlights
are the responsibility of the Fund's management. Our responsibility is to
express an opinion on these financial statements and financial highlights
based on our audits.

      We conducted our audit in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements and
financial highlights are free of material misstatement. An audit includes
examining, on a test basis, evidence supporting the amounts and disclosures in
the financial statements. Our procedures included physical counts and
confirmation of securities owned as of December 31, 1995, by inspection and
correspondence with custodians, banks and brokers. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement
presentation. We believe that our audits provide a reasonable basis for our
opinion.

      In our opinion, the financial statements and financial highlights
referred to above present fairly, in all material respects, the financial
position of The Woodward International Equity Fund as of December 31, 1995,
the results of its operations for the year then ended, the changes in its net
assets and the financial highlights for each of the periods from inception (as
indicated in Note 1) through December 31, 1995 in conformity with generally
accepted accounting principles.

                                                    ARTHUR ANDERSEN LLP

Detroit, Michigan,
   February 19, 1996.

                             FS-53


<PAGE>


<TABLE>
<CAPTION>
                               THE WOODWARD FUNDS 
                               EQUITY INDEX FUND 
                      STATEMENT OF ASSETS AND LIABILITIES 
                               December 31, 1995 

<S>                                               <C>
ASSETS: 
Investment in securities: 
    At cost                                       $404,271,461 
                                                  ============ 
    At value (Note 2)                             $537,807,471 
Receivable for shares purchased                          5,500 
Receivable for securities sold                         276,211 
Income receivable                                      960,384 
Deferred organization costs, net (Note 2)                6,599 
Prepaids and other assets                               18,025 
                                                  ------------ 
      TOTAL ASSETS                                 539,074,190 
                                                  ------------ 
LIABILITIES: 
Payable for securities purchased                    10,245,243 
Payable for shares redeemed                            174,627 
Accrued investment advisory fee                         43,456 
Accrued distribution fees                                2,173 
Accrued custodial fee                                    8,503 
Dividends payable                                      378,684 
Other payables and accrued expenses                     18,591 
      TOTAL LIABILITIES                             10,871,277 
                                                  ------------ 
      NET ASSETS                                  $528,202,913 
                                                  ============ 
Net assets consist of: 
Capital shares (unlimited number of shares 
  authorized, par value $.10 per share)           $  3,733,385 
Additional paid-in capital                         393,359,193 
Accumulated undistributed net investment income        142,278 
Accumulated undistributed net realized (losses)     (2,567,953)
Net unrealized appreciation on investments         133,536,010 
                                                  ------------ 
      TOTAL NET ASSETS                            $528,202,913 
                                                  ============ 
Shares of capital stock outstanding                 37,333,855
                                                  ============ 
Net asset value and redemption price per share    $      14.15 
                                                  ============ 
Maximum offering price per share                  $      14.15 
                                                  ============ 
<FN>
See accompanying notes to financial statements.
</TABLE>
                             FS-54
<PAGE>

<TABLE>
<CAPTION>
                              THE WOODWARD FUNDS
                               EQUITY INDEX FUND
                            STATEMENT OF OPERATIONS
                     For the Year Ended December 31, 1995

<S>                                                    <C>
INVESTMENT INCOME (Note 2): 
  Interest                                             $    104,661 
  Dividends                                              10,355,653 
                                                       ------------ 
      TOTAL INVESTMENT INCOME                            10,460,314 
                                                       ------------ 
EXPENSES (Notes 2, 3 and 5): 
  Investment advisory fee                                   411,792 
  Distribution fees                                          21,253 
  Professional fees                                          53,872 
  Custodial fee                                              79,955 
  Transfer and dividend disbursing agent fees                 7,135 
  Amortization of deferred organization costs                 4,399 
  Marketing expenses                                         35,105 
  Registration, filing fees and other expenses                2,903 
                                                       ------------ 
      TOTAL EXPENSES                                        616,414 
                                                       ------------ 
NET INVESTMENT INCOME                                     9,843,900 
                                                       ------------ 
REALIZED AND UNREALIZED GAINS ON INVESTMENTS: 
  Net realized gains                                      4,873,484 
  Net change in unrealized appreciation on 
   investments                                          113,244,299 
                                                       ------------ 
    NET REALIZED AND UNREALIZED GAINS ON INVESTMENTS    118,117,783 
                                                       ------------ 
NET INCREASE IN NET ASSETS FROM OPERATIONS             $127,961,683 
                                                       ============ 
<FN>
 See accompanying notes to financial statements. 
</TABLE>

                             FS-55
<PAGE>

<TABLE>
<CAPTION>
                              THE WOODWARD FUNDS
                               EQUITY INDEX FUND
                      STATEMENTS OF CHANGES IN NET ASSETS


                                                          Year Ended      Year Ended 
                                                        Dec. 31, 1995   Dec. 31, 1994 
                                                        -------------   ------------- 
<S>                                                    <C>              <C>
FROM OPERATIONS:
  Net investment income                                $   9,843,900    $   8,937,984
  Net realized gains                                       4,873,484        6,401,604
  Net change in unrealized appreciation
    (depreciation) on investments                        113,244,299      (11,009,072)
                                                       -------------    ------------- 
  Net increase in net assets from operations             127,961,683        4,330,516
                                                       -------------    -------------
DISTRIBUTIONS TO SHAREHOLDERS (Note 2):
  From net investment income                             (10,140,926)      (8,745,069)
  From realized gains                                     (4,873,484)      (7,135,458)
  In excess of realized gains                                (90,675)      (2,477,278)
                                                       -------------    ------------- 
    Total distributions                                  (15,105,085)     (18,357,805)
                                                       -------------    ------------- 
FROM CAPITAL SHARE TRANSACTIONS:
  Proceeds from shares sold                              142,012,075      123,274,323
  Net asset value of shares issued in reinvestment
    of distributions to shareholders                      13,655,168       17,030,652
                                                       -------------    -------------
                                                         155,667,243      140,304,975
  Less: payments for shares redeemed                     (81,128,978)    (110,798,539)
                                                       -------------    ------------- 
  Net increase in net assets from capital share
    transactions                                          74,538,265       29,506,436
                                                       -------------    -------------
NET INCREASE IN NET ASSETS                               187,394,863       15,479,147
NET ASSETS:
  Beginning of year                                      340,808,050      325,328,903
                                                       -------------    -------------
  End of year                                          $ 528,202,913    $ 340,808,050
                                                       =============    =============
CAPITAL SHARE TRANSACTIONS:
  Shares sold                                             10,856,382       11,159,448
  Shares issued in reinvestment of distributions
     to shareholders                                       1,022,145        1,593,566
                                                       -------------    -------------
                                                          11,878,527       12,753,014
  Less: shares redeemed                                   (6,539,777)      (9,938,857)
                                                       -------------    ------------- 
NET INCREASE IN SHARES OUTSTANDING                         5,338,750        2,814,157
CAPITAL SHARES:
  Beginning of year                                       31,995,105       29,180,948
                                                       -------------    -------------
  End of year                                             37,333,855       31,995,105
                                                       =============    =============
<FN>
                See accompanying notes to financial statements. 
</TABLE>

                             FS-56
<PAGE>

<TABLE>
<CAPTION>
                              THE WOODWARD FUNDS
                               EQUITY INDEX FUND
                           PORTFOLIO OF INVESTMENTS
                               December 31, 1995

                     Description                       Face Amount   Market Value 
                     -----------                       -----------   ------------ 
<S>                                                    <C>           <C>
TEMPORARY CASH INVESTMENT -- 1.92% 
  Salomon Brothers, Revolving Repurchase Agreement, 
    5.93%, 1/2/96 (secured by various U.S. Treasury 
    Strips with maturities ranging from 2/15/96 
    through 11/15/05 and U.S. Treasury Notes,
    5.50%, 11/15/98, all held at Chemical Bank)        $10,340,932   $ 10,340,932 
                                                                     ------------ 
  (Cost $10,340,932) 
                                                          Shares 
                                                          ------ 
COMMON STOCKS -- 98.08% 
  Aerospace -- 2.41% 
    Boeing Co.                                              39,459      3,092,599 
    General Dynamics Corp.                                   7,756        458,574 
    Goodrich (B.F.) Co.                                      2,800        190,750 
    Lockheed Martin Corp.                                   23,009      1,817,711 
    Loral Corp.                                             19,100        675,663 
    McDonnell Douglas Corp.                                 12,351      1,136,292 
    Northrop Grumman Corp.                                   4,572        292,608 
    Raytheon Co.                                            27,748      1,311,093 
    Rockwell International Corp.                            25,129      1,328,696 
    Textron, Inc.                                            9,333        629,978 
    TRW, Inc.                                                8,170        633,174 
    United Technologies Corp.                               14,966      1,419,898 
                                                                     ------------ 
                                                                       12,987,036 
                                                                     ------------ 
  Air Transport -- 0.38% 
    AMR Corp. *                                             10,104        750,222 
    Delta Air Lines, Inc.                                    4,609        340,490 
    Federal Express Corp. *                                  5,806        428,918 
    Southwest Airlines Co.                                  14,400        334,800 
    USAir Group, Inc. *                                     13,700        181,525 
                                                                     ------------ 
                                                                        2,035,955
                                                                     ------------ 
  Apparel -- 0.47% 
    Fruit of the Loom, Inc. Class A *                        7,600        185,250 
    Liz Claiborne, Inc.                                      7,712        214,008 
    Nike, Inc. Class B                                      16,012      1,114,836 
    Reebok International Ltd.                                8,375        236,594 
    Russell Corp.                                            7,500        208,124 
    Spring Industries, Inc                                   4,400        182,050 
    Stride Rite Corp.                                       10,700         80,250 
    V.F. Corp.                                               6,348        334,856
                                                                     ------------
                                                                        2,555,968 
                                                                     ------------ 
  Banks -- 6.64% 
    Banc One Corp.                                          44,743      1,689,048 
    Bank of Boston Corp.                                    13,126        607,078 
    Bank of New York Co., Inc.                              23,190      1,130,513 
    BankAmerica Corp.                                       41,132      2,663,297 
    Bankers Trust New York Corp.                             7,894        524,951 
    Barnett Banks, Inc.                                     12,604        743,636 
    Boatmens Bancshares, Inc.                               15,366        628,085 
    Chase Manhattan Corp.                                   20,182      1,223,534 
    Chemical Banking Corp.                                  30,052      1,765,555 
    Citicorp                                                48,842      3,284,625 
    Comerica, Inc.                                          12,500        501,563 
    CoreStates Financial Corp.                              13,765        521,349 
    Dean Witter, Discover & Co.                             17,707        832,229 
    First Bank System, Inc.                                 14,360        712,615 
    First Chicago NBD Corp.                                 34,916      1,379,182 
    First Fidelity Bancorp                                   8,427        635,185 
    First Interstate Bancorp                                 8,270      1,128,855 
    First Union Corp.                                       20,814      1,157,779 
    Fleet Financial Group, Inc.                             29,695      1,210,071 
    J.P. Morgan & Co., Inc.                                 23,022      1,847,516 
    KeyCorp                                                 26,700        967,875 

                             FS-57
<PAGE>

    MBNA Corp.                                              19,255        710,028 
    Mellon Bank Corp.                                       18,154        975,777 
    National City Corp.                                     14,600        483,625 
    NationsBank Corp.                                       31,150      2,168,819 
    Norwest Corp.                                           42,526      1,403,358 
    PNC Bank Corp.                                          29,365        947,021 
    Republic NY Corp.                                        5,292        328,766 
    Suntrust Banks, Inc.                                    11,752        805,012 
    U.S. Bancorp                                            17,367        583,964 
    Wachovia Corp.                                          21,673        991,540 
    Wells Fargo & Co.                                        5,433      1,173,527
                                                                     ------------
                                                                       35,725,978 
                                                                     ------------ 
  Business Machines -- 4.51% 
    Amdahl Corp. *                                        18,600          158,100 
    Apple Computer, Inc.                                  11,306          360,379 
    Autodesk, Inc.                                         4,800          164,400 
    Ceridian Corp. *                                       7,300          301,125 
    Cisco System, Inc. *                                  30,300        2,261,138 
    Compaq Computer Corp. *                               30,539        1,465,872 
    Cray Research, Inc. *                                  6,500          160,875 
    Data General Corp. *                                  14,700          202,125 
    Digital Equipment Corp. *                             15,647        1,003,364 
    DSC Communications Corp. *                            11,450          422,219 
    Honeywell, Inc.                                       14,577          708,807 
    Intergraph Corp. *                                    14,000          220,500 
    International Business Machines Corp.                 65,437        6,003,845 
    Microsoft Corp. *                                     68,100        5,975,775 
    Novell, Inc. *                                        37,179          529,801 
    Pitney Bowes, Inc.                                    16,721          785,887 
    Silicon Graphics *                                    21,335          586,712 
    Sun Microsystems, Inc. *                              24,368        1,111,790 
    Tandem Computers, Inc. *                              11,500          122,187 
    Xerox Corp.                                           12,388        1,697,155
                                                                     ------------
                                                                       24,242,056 
                                                                     ------------ 
  Business Services -- 2.00% 
    Allergan, Inc.                                         6,247          203,027 
    Automatic Data Processing, Inc.                       18,218        1,352,687 
    Block (H.&R.), Inc.                                   11,190          453,195 
    Browning-Ferris Industries, Inc.                      21,348          629,766 
    Computer Associates International, Inc.               26,271        1,494,163 
    Computer Sciences Corp. *                              5,160          362,490 
    Deluxe Corp.                                           7,609          220,661 
    Dial Corp.                                             8,718          258,271 
    Dun & Bradstreet Corp.                                20,331        1,316,433 
    Ecolab, Inc.                                           5,746          172,380 
    Harland (John H.) Co.                                  6,200          129,425 
    Interpublic Group of Companies, Inc.                  11,232          487,188 
    Laidlaw Inc., Class B                                 25,242          258,731 
    Moore Corp. Ltd.                                       7,228          134,622 
    National Service Industries, Inc.                      5,000          161,875 
    Ogden Corp.                                            7,200          153,900 
    Shared Medical Systems, Inc.                           4,900          266,438 
    U S West Media Group *                                59,131        1,123,488 
    WMX Technologies, Inc.                                53,154        1,587,975
                                                                     ------------
                                                                       10,766,715 
                                                                     ------------ 
  Chemicals -- 2.73% 
    Air Products & Chemicals, Inc.                        11,263          594,123 
    Dow Chemical Co.                                      30,045        2,114,417 
    duPont (E I) de Nemours & Co., Inc.                   64,446        4,503,164 
    Grace (W.R.) & Co.                                     9,911          585,988 
    Great Lakes Chemical Corp.                             7,468          537,696 
    Hercules, Inc.                                        11,874          669,397 
    Monsanto Co.                                          13,277        1,626,433 
    Morton International, Inc.                            15,537          557,390 
    Nalco Chemical Co.                                     6,364          191,716 
    PPG Industries, Inc.                                  25,304        1,157,658 
    Praxair, Inc.                                         17,414          585,546 
    Rohm & Haas Co.                                        9,529          613,428 
    Safety Kleen Corp.                                    12,300          192,187 
    Sigma-Aldrich Corp.                                    4,800          237,600 
    Union Carbide Corp.                                   14,084          528,150
                                                                     ------------
                                                                       14,694,893 
                                                                     ------------ 
                             FS-58
<PAGE>

  Construction -- 0.51% 
    Armstrong World Industries, Inc.                       3,327          206,274 
    Centex Corp. (with warrants to purchase 
      interest in CDC L.P. Class B units and shares 
      Of 3333 Holdings Corp)                               9,783          339,959 
    Crane Co.                                              5,200          191,750 
    Fluor Corp.                                            7,963          525,558 
    Masco Corp.                                           15,411          483,520 
    Owens-Corning Fiberglas Corp. *                        4,189          187,982 
    Pulte Corp.                                            6,400          215,200 
    Sherwin Williams Co.                                   7,904          322,088 
    Stanley Works                                          4,942          254,513
                                                                     ------------
                                                                        2,726,844 
                                                                     ------------ 
  Consumer Durables -- 0.40% 
    Black & Decker Corp.                                    8,478         298,850 
    Jostens, Inc.                                           8,100         196,425 
    Maytag Corp.                                            9,270         187,718 
    Newell Co.                                             17,640         456,435 
    Outboard Marine Corp.                                   9,000         183,375 
    Rubbermaid, Inc.                                       17,234         439,467 
    Whirlpool Corp.                                         7,503         399,534
                                                                     ------------
                                                                        2,161,804 
                                                                     ------------ 
  Containers -- 0.13% 
    Ball Corp.                                              4,800         132,000 
    Crown Cork & Seal Co., Inc. *                          10,435         435,661 
    Stone Container Corp.                                   8,382         120,491
                                                                     ------------
                                                                          688,152 
                                                                     ------------ 
  Domestic Oil -- 1.13% 
    Amerada Hess Corp.                                      9,788         518,764 
    Ashland, Inc.                                           6,582         231,193 
    Atlantic Richfield Co.                                 18,776       2,079,442 
    Kerr-McGee Corp.                                        4,421         280,734 
    Oryx Energy Co. *                                      13,100         175,213 
    Pennzoil Co.                                            3,908         165,113 
    Phillips Petroleum Co.                                 30,153       1,028,970 
    Sun Co., Inc.                                           9,180         251,302 
    Unocal Corp.                                           25,256         735,581 
    USX-Marathon Group                                     31,263         609,629
                                                                     ------------
                                                                        6,075,941 
                                                                     ------------ 
  Drugs and Medicine -- 10.35% 
    Abbott Laboratories                                    90,874       3,793,990 
    ALZA Corp. *                                            6,556         162,261 
    American Home Products Corp.                           35,936       3,485,792 
    Amgen, Inc. *                                          29,188       1,733,038 
    Bard (C.R.), Inc.                                       6,300         203,175 
    Bausch & Lomb, Inc.                                     6,896         273,254 
    Baxter International, Inc.                             31,689       1,326,977 
    Becton Dickinson & Co.                                  6,973         522,975 
    Beverly Enterprises, Inc. *                            14,300         151,938 
    Biomet, Inc. *                                         11,900         212,712 
    Bristol-Myers Squibb Co.                               59,742       5,130,344 
    Columbia/HCA Healthcare Corp.                          51,766       2,627,125 
    Community Psychiatric Centers                          16,800         205,800 
    Eli Lilly & Co.                                        65,314       3,673,913 
    Humana, Inc. *                                         16,000         438,000 
    Johnson & Johnson                                      74,480       6,377,350 
    Mallinckrodt Group, Inc.                               10,469         380,810 
    Manor Care, Inc.                                        5,756         201,460 
    Medtronic, Inc.                                        27,732       1,549,526 
    Merck & Co., Inc.                                     141,076       9,275,747 
    Pall Corp.                                             16,845         452,709 
    Pfizer, Inc.                                           71,564       4,508,532 
    Pharmacia & Upjohn Co.                                 57,225       2,217,468 
    St. Jude Medical, Inc.                                  6,900         296,700 
    Schering-Plough Corp.                                  41,606       2,277,929 
    Tenet Healthcare Corp.                                 20,102         417,117 
    United Healthcare Corp.                                20,100       1,316,550 
    United States Surgical Co.                              7,300         156,036 
    U.S. HealthCare, Inc.                                  16,300         757,950 
    Warner Lambert Co.                                     15,568       1,512,041
                                                                     ------------
                                                                       55,639,219 
                                                                     ------------ 
                             FS-59
<PAGE>

  Electronics -- 4.51% 
    Advanced Micro Devices, Inc. *                         10,652         175,758 
    AMP, Inc.                                              22,676         870,192 
    Andrew Corp. *                                          4,050         154,913 
    Boston Scientific Corp. *                              20,835       1,020,915 
    E G & G, Inc.                                           9,700         235,225 
    First Data Corp.                                       26,300       1,758,813 
    General Signal Corp.                                    6,453         208,916 
    Harris Corp.                                            3,007         164,258 
    Hewlett-Packard Co.                                    58,800       4,924,500 
    Intel Corp.                                            94,724       5,375,587 
    Johnson Controls, Inc.                                  3,508         241,175 
    LSI Logic Corp. *                                      14,300         468,325 
    Micron Technology, Inc.                                22,500         891,563 
    Motorola, Inc.                                         67,810       3,865,170 
    National Semiconductor Corp. *                         11,816         262,906 
    Northern Telecom Ltd.                                  31,505       1,354,715 
    Perkin Elmer Corp.                                      4,400         166,100 
    Raychem Corp.                                           3,881         220,732 
    Scientific-Atlanta, Inc.                               15,100         226,500 
    Tektronix, Inc.                                         3,400         167,024 
    Teledyne, Inc.                                          6,300         161,437 
    Texas Instruments, Inc.                                22,928       1,186,523 
    Thomas & Betts Corp.                                    2,400         177,000
                                                                     ------------
                                                                       24,278,247 
                                                                     ------------ 

  Energy and Utilities -- 4.52% 
    American Electric Power Co., Inc.                      19,165         776,183 
    Baltimore Gas & Electric Co.                           14,831         422,684 
    Carolina Power & Light Co.                             16,419         566,456 
    Central & SouthWest Corp.                              19,584         545,904 
    CINergy Corp.                                          21,342         653,599 
    Coastal Corp.                                          14,683         546,942 
    Columbia Gas System, Inc. *                             5,000         219,375 
    Consolidated Edison Co. of New York, Inc.              24,428         781,696 
    Consolidated Natural Gas Co.                           13,336         605,121 
    Detroit Edison Co.                                     16,226         559,797 
    Dominion Resources, Inc.                               21,159         872,809 
    Duke Power Co.                                         24,609       1,165,851 
    Enron Corp.                                            28,208       1,075,430 
    Enserch Corp.                                          10,100         164,125 
    Entergy Corp.                                          29,860         873,405 
    FPL Group, Inc.                                        22,855       1,059,901 
    General Public Utilities Corp.                         11,743         399,262 
    Houston Industries, Inc.                               33,196         805,003 
    Niagara Mohawk Power Corp.                             17,000         163,625 
    Nicor, Inc.                                             6,100         167,750 
    Noram Energy Inc.                                      23,600         209,450 
    Northern States Power Co.                               5,948         292,196 
    ONEOK Inc.                                              7,600         173,850 
    Ohio Edison Co.                                        13,703         322,021 
    PP&L Resources, Inc.                                   17,300         432,500 
    Pacific Enterprises                                     8,168         230,746 
    Pacific Gas & Electric Co.                             47,730       1,354,339 
    PacifiCorp                                             37,377         794,261 
    Panhandle Eastern Corp.                                15,080         420,355 
    PECO Energy Co.                                        22,567         679,831 
    Peoples Energy Corp.                                    6,000         190,500 
    Public Service Enterprise Group, Inc.                  25,672         786,205 
    SCE Corp.                                              50,271         892,310 
    Sonat, Inc.                                             8,648         308,085 
    Southern Co.                                           75,746       1,865,245 
    Texas Utilities Co.                                    27,494       1,130,691 
    Unicom Corp.                                           22,576         739,363 
    Union Electric Co.                                     10,806         451,150 
    Williams Companies, Inc.                               14,094         618,373
                                                                     ------------
                                                                       24,316,389 
                                                                     ------------ 
  Energy Raw Materials -- 1.37% 
    Baker Hughes, Inc.                                     12,357         301,202 
    Barricks Gold Corp.                                    37,602         991,753 
    Burlington Resources, Inc.                             12,952         508,366 
    Dresser Industries, Inc.                               17,030         415,106 
    Eastern Enterprises                                     5,500         193,875 
    Halliburton Co.                                        11,218         567,911 
    Helmerich & Payne, Inc.                                11,600         345,100 
    Louisiana Land & Exploration Co.                        4,500         192,938 

                             FS-60
<PAGE>

    McDermott International, Inc.                           9,700         213,400 
    Nacco Industries, Inc. Class A                          2,400         133,200 
    Occidental Petroleum Corp.                             33,871         723,993 
    Pittston Services Group                                 6,600         207,075 
    Rowan Companies, Inc. *                                22,800         225,150 
    Santa Fe Energy Resources, Inc. *                      19,500         187,688 
    Schlumberger Ltd.                                      27,075       1,874,944 
    Western Atlas, Inc. *                                   5,154         260,276
                                                                     ------------
                                                                        7,341,977 
                                                                     ------------ 
  Food and Agriculture -- 5.84% 
    Archer Daniels Midland Co.                             67,129       1,208,322 
    Campbell Soup Co.                                      28,867       1,732,020 
    Coca-Cola Co.                                         144,248      10,710,414 
    ConAgra, Inc.                                          28,219       1,164,034 
    CPC International, Inc.                                16,087       1,103,970 
    Darden Restaurants, Inc.                               15,167         180,108 
    Fleming Companies, Inc.                                 7,800         160,875 
    General Mills, Inc.                                    16,867         974,069 
    Heinz (H.J.) Co.                                       42,444       1,405,941 
    Hershey Foods Corp.                                     9,606         624,390 
    Kellogg Co.                                            25,837       1,995,908 
    Pepsico, Inc.                                          90,580       5,061,158 
    Pioneer Hi-Bred International, Inc.                     8,826         490,946 
    Quaker Oats Co.                                        12,966         447,327 
    Ralston-Ralston Purina Group                           11,200         698,600 
    Sara Lee Corp.                                         55,655       1,774,003 
    Sysco Corp.                                            23,827         774,378 
    Whitman Corp.                                           9,800         227,850 
    Wrigley (Wm.) Jr Co.                                   12,335         647,588
                                                                     ------------
                                                                       31,381,901 
                                                                       ---------- 
 

Gold -- 0.20% 
    Homestake Mining Co.                                   20,389         318,578 
    Placer Dome, Inc.                                      25,255         609,277 
    Santa Fe Pacific Gold Corp.                            10,698         129,713
                                                                     ------------
                                                                        1,057,568 
                                                                     ------------ 
  Insurance -- 3.35% 
    Aetna Life & Casualty Co.                              12,182         843,604 
    Alexander & Alexander Services, Inc.                    7,300         138,700 
    Allstate Corp.                                         53,240       2,189,495 
    American General Corp.                                 22,363         779,910 
    American International Group, Inc.                     54,548       5,045,690 
    Chubb Corp.                                            10,537       1,019,455 
    CIGNA Corp.                                             8,555         883,304 
    General Re Corp.                                        9,103       1,410,965 
    ITT Hartford Group, Inc. *                             12,269         593,513 
    Jefferson-Pilot Corp.                                   6,776         315,061 
    Lincoln National Corp.                                 10,969         589,584 
    Marsh & McLennan Companies, Inc.                        9,432         837,090 
    Providian Corp.                                         9,897         403,303 
    SAFECO Corp.                                           17,292         596,574 
    St. Paul Companies                                      9,800         545,125 
    Torchmark Corp.                                         6,795         307,474 
    Transamerica Corp.                                      9,465         689,761 
    UNUM Corp.                                              8,400         462,000 
    USF&G Corp.                                            10,400         175,500 
    USLIFE Corp.                                            6,400         191,200
                                                                     ------------
                                                                       18,017,308 
                                                                     ------------ 
  International Oil -- 6.64% 
    Amoco Corp.                                            57,118       4,105,356 
    Chevron Corp.                                          77,214       4,053,735 
    Exxon Corp.                                           142,741      11,437,123 
    Mobil Corp.                                            45,476       5,093,312 
    Royal Dutch Petroleum Co., N.Y. Registry               61,354       8,658,583 
    Texaco, Inc.                                           30,133       2,365,441
                                                                     ------------
                                                                       35,713,550 
                                                                     ------------ 
                             FS-61
<PAGE>
  Liquor -- 0.71% 
    Anheuser-Busch Companies, Inc.                         29,261       1,956,829 
    Brown Forman Corp. Class B                              7,254         264,771 
    Coors (Adolph) Co. Class B                              9,700         214,613 
    Seagram Co. Ltd.                                       40,159       1,390,505
                                                                     ------------
                                                                        3,826,718 
                                                                     ------------ 
  Media -- 2.40% 
    Cabletron System, Inc. *                                7,670         621,270 
    Capital Cities/ABC, Inc.                               17,650       2,177,569 
    Comcast Corp., Class A Special                         22,800         414,675 
    Donnelley (R.R.) & Sons Co.                            16,445         647,522 
    Dow Jones & Co., Inc.                                   9,154         365,016 
    Gannett Co., Inc.                                      16,139         990,531 
    King World Productions, Inc. *                          5,100         198,263 
    Knight-Ridder, Inc.                                     5,021         313,813 
    McGraw Hill Companies, Inc.                             6,882         599,594 
    Meredith Corp.                                          5,300         221,938 
    New York Times Co. Class A                             10,426         308,870 
    Tele-Communications, Inc. Class A *                    75,829       1,507,102 
    Time Warner, Inc.                                      46,173       1,748,802 
    Times Mirror Co. Class A                               11,909         403,417 
    Tribune Co.                                             8,657         529,159 
    Viacom, Inc. Class B Non-Voting *                      39,334       1,863,447
                                                                     ------------
                                                                       12,910,988 
                                                                     ------------ 
  Miscellaneous and Conglomerates -- 1.07% 
    Corning, Inc.                                          31,042         993,344 
    Eastman Chemical Co.                                    8,060         504,758 
    ITT Corp.                                              12,269         650,257 
    ITT Industries, Inc.                                   12,269         294,456 
    Minnesota Mining & Manufacturing Co.                   50,228       3,327,605
                                                                     ------------
                                                                        5,770,420 
                                                                     ------------ 
  Miscellaneous Finance -- 2.70% 
    Ahmanson (H.F.) & Co.                                  11,433         302,975 
    American Express Co.                                   54,068       2,237,064 
    Beneficial Corp.                                        5,140         239,653 
    Federal Home Loan Mortgage Corp.                       22,200       1,853,700 
    Federal National Mortgage Association                  31,747       3,940,596 
    Golden West Financial Corp.                             5,715         315,754 
    Great Western Financial Corp.                          12,328         314,364 
    Household International, Inc.                          12,649         747,872 
    Merrill Lynch & Co., Inc.                              20,657       1,053,507 
    Morgan Stanley Group, Inc.                              9,300         749,813 
    Salomon, Inc.                                          10,526         373,672 
    Travelers Inc.                                         37,452       2,354,794
                                                                     ------------
                                                                       14,483,764 
                                                                     ------------ 


  Motor Vehicles -- 2.32% 
    Chrysler Corp.                                         44,214       2,448,350 
    Cummins Engine Co., Inc.                                4,300         159,100 
    Dana Corp.                                              9,124         266,877 
    Eaton Corp.                                             8,634         462,998 
    Echlin, Inc.                                            4,769         174,069 
    Fleetwood Enterprises, Inc.                             9,100         234,325 
    Ford Motor Co.                                        120,028       3,480,812 
    General Motors Corp.                                   85,970       4,545,664 
    Genuine Parts Co.                                      16,819         689,579
                                                                     ------------
                                                                       12,461,774 
                                                                     ------------ 
  Non-Durables and Entertainment -- 2.29% 
    American Greetings Corp. Class A                        7,080         195,585 
    Bally Entertainment Corp. *                            15,200         212,800 
    CUC International, Inc. *                              23,850         813,881 
    Handleman Co.                                          12,600          72,450 
    Harcourt General, Inc.                                  6,876         287,933 
    Hasbro, Inc.                                            7,758         240,498 
    Kimberly-Clark Corp.                                   32,517       2,690,782 
    Luby's Cafeterias, Inc.                                 8,600         191,350 
    Mattel, Inc.                                           23,913         735,325 
    McDonalds Corp.                                        79,782       3,600,163 
                             FS-62
<PAGE>
    Oracle Systems Corp. *                                 49,993       2,118,453 
    Premark International, Inc.                             5,124         259,403 
    Service Corp. International                            13,086         575,783 
    Shoneys, Inc *                                         17,100         175,275 
    Wendy's International, Inc.                             7,090         150,662
                                                                     ------------
                                                                       12,320,343 
                                                                     ------------ 
  Non-Ferrous Metals -- 1.02% 
    Alcan Aluminum Ltd.                                    30,807         958,868 
    Aluminum Co. of America                                19,344       1,022,814 
    Asarco, Inc.                                            5,900         188,800 
    Cyprus Amax Minerals Co.                                8,663         226,321 
    Echo Bay Mines Ltd.                                    17,400         180,525 
    Engelhard Corp.                                        14,386         312,896 
    Freeport McMoran Copper Class B                        21,000         590,625 
    Inco, Ltd.                                             14,174         471,285 
    Newmont Mining Corp.                                   12,482         564,811 
    Phelps Dodge Corp.                                      9,358         582,535 
    Reynolds Metals Co.                                     7,044         398,866
                                                                     ------------
                                                                        5,498,346 
                                                                     ------------ 
  Optical Photographic Equipment -- 0.53% 
    Eastman Kodak Co.                                      39,041       2,615,747 
    Polaroid Corp.                                          4,396         208,261
                                                                     ------------
                                                                        2,824,008 
                                                                     ------------ 
  Paper and Forest Products -- 1.16% 
    Bemis, Inc.                                             5,800         148,625 
    Boise Cascade Corp.                                     4,800         166,200 
    Champion International Corp.                           11,355         476,910 
    Federal Paper Board Co., Inc.                           4,900         254,188 
    Georgia-Pacific Corp.                                  11,026         756,659 
    International Paper Co.                                32,570       1,233,589 
    James River Corp. of Virginia                          13,338         321,779 
    Louisiana Pacific Corp.                                10,925         264,931 
    Mead Corp.                                              5,388         281,523 
    Potlatch Corp.                                          4,400         176,000 
    Temple-Inland, Inc.                                     5,025         221,728 
    Union Camp Corp.                                        9,171         436,769 
    Westvaco Corp.                                          8,841         245,338 
    Weyerhaeuser Co.                                       21,766         941,379 
    Willamette Industries, Inc.                             5,700         320,625
                                                                     ------------
                                                                        6,246,243 
                                                                     ------------ 

  Producer Goods -- 5.35% 
    Alco Standard Corp.                                    13,466         614,386 
    Allied Signal, Inc.                                    31,748       1,508,030 
    Applied Materials Co. *                                21,280         837,900 
    Avery Dennison Corp.                                    5,770         289,221 
    Briggs & Stratton Corp.                                 4,000         173,500 
    Caterpillar, Inc.                                      23,480       1,379,450 
    Cincinnati Milacron, Inc.                               5,400         141,750 
    Cooper Industries, Inc.                                10,859         399,068 
    Deere & Co.                                            32,823       1,157,011 
    Dover Corp.                                            10,862         400,536 
    Emerson Electric Co.                                   25,042       2,047,184 
    FMC Corp. *                                             5,203         351,853 
    Foster Wheeler Corp.                                    4,400         187,000 
    General Electric Co.                                  192,042      13,827,024 
    Giddings & Lewis, Inc.                                  9,200         151,800 
    Grainger (W.W.), Inc.                                   4,812         318,795 
    Harnischfeger Industries, Inc.                          4,600         152,950 
    Illinois Tool Works, Inc.                              13,358         788,122 
    Ingersoll-Rand Co.                                     11,162         392,065 
    Millipore Corp.                                         5,600         230,300 
    Navistar International *                               18,600         195,300 
    Parker-Hannifin Corp.                                   5,815         199,164 
    Snap-On, Inc.                                           4,400         199,100 
    Tenneco, Inc.                                          20,242       1,004,509 
    Timken Co.                                              3,400         130,050 
    Trinova Corp.                                           4,600         131,675 
    Tyco International Ltd.                                20,788         740,572 
    Varity Corp. *                                          3,550         131,794 
    Westinghouse Electric Corp.                            41,470         684,255
                                                                     ------------
                                                                       28,764,364 
                                                                    ------------ 
                             FS-63
<PAGE>
  Railroads and Shipping -- 1.05% 
    Burlington Northern Santa Fe                           15,925       1,242,150 
    Conrail, Inc.                                          10,666         746,620 
    CSX Corp.                                              22,140       1,010,137 
    Norfolk Southern Corp.                                 13,876       1,101,408 
    Union Pacific Corp.                                    23,667       1,562,022
                                                                     ------------
                                                                        5,662,337 
                                                                     ------------ 
  Retail -- 4.50% 
    Albertsons, Inc.                                       30,169         991,806 
    American Stores Co.                                    14,264         381,562 
    Charming Shoppes, Inc.                                125,500         360,812 
    Circuit City Stores, Inc.                              10,964         302,881 
    Dayton Hudson Corp.                                     7,044         528,300 
    Dillard Department Stores Class A                      11,730         334,305 
    Federated Department Stores, Inc. *                    20,400         561,000 
    Gap, Inc.                                              14,456         607,152 
    Giant Food, Inc. Class A                                5,800         182,700 
    Great Atlantic & Pacific Tea Co., Inc.                  9,000         207,000 
    Home Depot, Inc.                                       53,265       2,550,062 
    Kmart Corp.                                            43,988         318,913 
    Kroger Co. *                                           13,345         500,437 
    Limited, Inc.                                          35,443         615,822 
    Longs Drug Stores Corp.                                 4,500         215,437 
    Lowes Companies, Inc.                                  20,584         689,564 
    May Department Stores Co.                              29,670       1,253,558 
    Melville Corp.                                         11,512         353,994 
    Mercantile Stores, Inc.                                 3,900         180,375 
    Nordstrom, Inc.                                         7,793         315,617 
    J.C. Penney & Co., Inc.                                26,988       1,285,304 
    Pep Boys Manny Moe & Jack                               7,700         197,313 
    Price/Costco, Inc. *                                   21,613         329,598 
    Rite-Aid Corp.                                          8,156         279,343 
    Sears, Roebuck & Co.                                   44,809       1,747,551 
    Supervalu, Inc.                                         6,231         196,276 
    Tandy Corp.                                             9,138         379,227 
    TJX Companies, Inc.                                    13,100         247,263 
    Toys R Us *                                            28,967         630,032 
    Wal Mart Stores, Inc.                                 263,995       5,906,888 
    Walgreen Co.                                           25,686         767,369 
    Winn-Dixie Stores, Inc.                                17,274         636,979 
    Woolworth Corp.                                        11,464         149,032
                                                                     ------------
                                                                       24,203,472 
                                                                     ------------ 
  Soaps and Cosmetics -- 2.72% 
    Alberto-Culver Co. Class B                              6,000         206,250 
    Avon Products, Inc.                                     7,090         534,409 
    Clorox Co.                                              4,947         354,329 
    Colgate-Palmolive Co.                                  16,027       1,125,897 
    Gillette Co.                                           50,518       2,633,251 
    International Flavors & Fragrances, Inc.               14,843         712,464 
    Procter & Gamble Co.                                   78,887       6,547,621 
    Unilever N.V.                                          18,014       2,535,470
                                                                     ------------
                                                                       14,649,691 
                                                                     ------------ 
  Steel -- 0.28% 
    Armco, Inc. *                                          36,400         213,850 
    Bethlehem Steel Corp. *                                 8,538         119,532 
    Inland Steel Industries, Inc.                          10,972         275,672 
    Nucor Corp.                                             9,259         528,920 
    USX-U.S. Steel Group                                    7,828         240,711 
    Worthington Industries, Inc.                            6,785         141,213
                                                                     ------------
                                                                        1,519,898 
                                                                     ------------ 
  Telephone -- 8.41% 
    AT&T Corp.                                            183,000      11,849,250 
    AirTouch Communications, Inc. *                        54,510       1,539,908 
    ALLTEL Corp.                                           24,305         716,998 
    Ameritech Corp.                                        62,912       3,711,808 
    Bell Atlantic Corp.                                    50,790       3,396,581 
    Bellsouth Corp.                                       114,250       4,969,875 
    GTE Corp.                                             111,373       4,900,412 
    MCI Communications Corp.                               75,559       1,973,979 
    NYNEX Corp.                                            48,110       2,597,940 
    Pacific Telesis Group                                  47,110       1,584,074 
                             FS-64
<PAGE>
    SBC Communications Inc.                                70,076       4,029,370 
    Sprint Corp.                                           39,565       1,577,655 
    Tellabs, Inc. *                                         8,848         327,376 
    US WEST Communications Group                           57,731       2,063,882
                                                                     ------------
                                                                       45,239,108 
                                                                     ------------ 
  Tires and Rubber Goods -- 0.20% 
    Cooper Tire & Rubber Co.                               6,842          168,484 
    Goodyear Tire & Rubber Co.                            19,742          895,794
                                                                     ------------
                                                                        1,064,278 
                                                                     ------------ 
  Tobacco -- 2.15% 
    American Brands, Inc.                                 20,002          892,589 
    Loews Corp.                                           13,620        1,067,468 
    Philip Morris Companies, Inc.                         96,623        8,744,382 
    Schweitzer Mauduit International, Inc. *                   1               21 
    UST, Inc.                                             25,615          854,90
                                                                     ------------
                                                                       11,559,360 
                                                                     ------------ 
  Travel and Recreation -- 0.96% 
    Brunswick Corp.                                        9,813          235,512 
    Disney (Walt) Co.                                     60,667        3,579,353 
    Harrahs Entertainment, Inc.                           10,050          243,712 
    Hilton Hotels Corp.                                    7,883          484,804 
    Marriott International, Inc.                          16,137          617,240
                                                                     ------------
                                                                        5,160,621 
                                                                     ------------ 
  Trucking and Freight -- 0.17% 
    Consolidated Freightways, Inc.                         6,200          164,300 
    PACCAR, Inc.                                           4,292          180,800 
    Roadway Services, Inc.                                 3,773          184,405 
    Ryder System, Inc.                                     6,199          153,425 
    Yellow Corp.                                          17,000          210,375
                                                                     ------------
                                                                          893,305 
                                                                     ------------ 
TOTAL COMMON STOCKS                                                   527,466,539 
                                                                     ------------ 
  (Cost $393,930,529) 
TOTAL INVESTMENTS                                                    $537,807,471 
                                                                     ============ 
  (Cost $404,271,461) 

<FN>
* Non-income producing security 
</TABLE>

                             FS-65
<PAGE>

                               THE WOODWARD FUNDS 
                               EQUITY INDEX FUND 
                         NOTES TO FINANCIAL STATEMENTS 

(1)    Organization and Commencement of Operations 

     The Woodward Funds (Woodward) was organized as a Massachusetts business
trust on April 21, 1987, and registered under the Investment Company Act of
1940, as amended, as an open-end investment company. As of December 31, 1995,
Woodward consisted of seventeen separate series. The Woodward Equity Index
Fund (Equity Index Fund) commenced operations on July 10, 1992.

(2)    Significant Accounting Policies 

     The following is a summary of significant accounting policies followed by
the Equity Index Fund in the preparation of the financial statements. The
policies are in conformity with generally accepted accounting principles for
investment companies. Following generally accepted accounting principles
requires management to make estimates and assumptions that affect the reported
amounts of assets and liabilities, the disclosure of contingent assets and
liabilities at the date of the financial statements and the reported amounts
of revenues and expenses during the reporting period. Actual results could
differ from those estimates.

   Investments 

     The Equity Index Fund values investment securities at market value which
is determined by a pricing service based upon quoted market prices or dealer
quotes. Securities for which market prices or dealer quotes are not readily
available are valued by the investment advisor, NBD Bank (NBD) in accordance
with procedures approved by the Board of Trustees.

     Investment security purchases and sales are accounted for on the day
after trade date.

     Woodward invests in securities subject to repurchase agreements. Such
transactions are entered into only with institutions included on the Federal
Reserve System's list of institutions with whom the Federal Reserve open
market desk will do business. NBD, acting under the supervision of the Board
of Trustees, has established the following additional policies and procedures
relating to Woodward's investments in securities subject to repurchase
agreements: 1) the value of the underlying collateral is required to equal or
exceed 102% of the funds advanced under the repurchase agreement including
accrued interest; 2) collateral is marked to market daily by NBD to assure its
value remains at least equal to 102% of the repurchase agreement amount; and
3) funds are not disbursed by Woodward or its agent unless collateral is
presented or acknowledged by the collateral custodian.

   Investment Income 

     Interest income is recorded daily on the accrual basis adjusted for
amortization of premium and accretion of discount on debt instruments.
Dividends are recorded on the ex-dividend date.

   Federal Income Taxes 

     It is Woodward's policy to comply with the requirements of Subchapter M
of the Internal Revenue Code, as amended, applicable to regulated investment
companies and to distribute net investment income and realized gains to its
shareholders. Therefore, no federal income tax provision is required in the
accompanying financial statements.

     Net realized gains differ for financial statement and tax purposes
primarily because of the recognition of wash sale transactions and
post-October 31 capital losses. Also, due to the timing of dividend
distributions, the fiscal year in which amounts are distributed may differ
from the year that the income or realized gains were recorded by the Fund.
Certain book-to-tax timing differences for the funds are reflected as excess
distributions in the Statements of Changes in Net Assets. These distributions
do not constitute a tax return of capital.

   Shareholder Dividends 

     Dividends from net investment income are declared and paid quarterly by
the Equity Index Fund. Net realized capital gains are distributed annually.
Distributions from net investment income and net realized gains are made
during each year to avoid the 4% excise tax imposed on regulated investment
companies

                             FS-66
<PAGE>
by the Internal Revenue Code. 

   Deferred Organization Costs 

     Organization costs are being amortized on a straight-line basis over the
five year period beginning with the commencement of operations of the Equity
Index Fund.

   Expenses 

     Expenses are charged daily as a percentage of the Fund's net assets.
Woodward monitors the rate at which expenses are charged to ensure that a
proper amount of expense is charged to income each year. This percentage is
subject to revision if there is a change in the estimate of the future net
assets of Woodward or a change in expectations as to the level of actual
expenses.

(3)    Transactions with Affiliates 

     First of Michigan Corporation (FoM) and Essex National Securities, Inc.
(Essex) act as sponsors and co-distributors of Woodward's shares. Pursuant to
their Distribution Agreement with Woodward, FoM is entitled to receive a fee
at the annual rate of .005% of the Equity Index Fund's average net assets and
Essex is entitled to receive a fee at the annual rate of .10% of the aggregate
average net assets of Woodward's investment portfolios attributable to
investments by clients of Essex.

     NBD is the investment advisor pursuant to the Advisory Agreement. For its
advisory services to Woodward, NBD is entitled to a fee, computed daily and
payable monthly. Under the Advisory Agreement, NBD also provides Woodward with
certain administrative services, such as maintaining Woodward's general ledger
and assisting in the preparation of various regulatory reports. NBD receives
no additional compensation for such services.

     A reorganization of Woodward and The Prairie Funds is being considered by
the Board of Trustees of both funds. In connection with the proposed
reorganization, the Board of Trustees of Woodward and the Board of Trustees of
Prairie must approve certain reorganization agreements. The transaction is
intended to be effected as a tax-free reorganization under the Internal
Revenue Code, so that none of the Fund's shareholders will recognize taxable
gains or losses as a result of the reorganization. A proxy
statement/prospectus describing the reorganization and the reasons therefore
will be sent to shareholders.

     NBD, FoM, and Essex have agreed that they may waive their fees in whole
or in part; and, if in part, may specify the particular fund to which such
waiver relates as may be required to satisfy any expense limitation imposed by
state securities laws or other applicable laws. At present, no restrictive
expense limitation is imposed on Woodward. Restrictive limitations could be
imposed as a result of changes in current state laws and regulations in those
states where Woodward has qualified its shares, or by a decision of the
Trustees to qualify the shares in other states having restrictive expense
limitations.

     NBD is also compensated for its services as Woodward's Custodian,
Transfer Agent and Dividend Disbursing Agent, and is reimbursed for certain
out of pocket expenses incurred on behalf of Woodward.

     On March 10, 1994, Woodward adopted The Woodward Funds Deferred
Compensation Plan (the "Plan"), an unfunded, nonqualified deferred
compensation plan. The Plan allows an individual Trustee to elect to defer
receipt of all or a percentage of fees which otherwise would be payable for
services performed.

     See Note 5 for a summary of fee rates and expenses pursuant to these
agreements.

                             FS-67
<PAGE>
(4)    Investment Securities Transactions 

     Information with respect to investment securities and security
transactions, based on the aggregate cost of investments for federal income
tax purposes, excluding short-term securities, is as follows:

<TABLE>
<S>                       <C>
Gross Unrealized Gains    $ 142,270,373
Gross Unrealized Losses     (11,735,522)
                          ------------- 
                          $ 130,534,851
                          =============
Federal Income Tax Cost   $ 407,272,620
Purchases                 $ 114,112,109
Sales                     $  43,881,654
</TABLE>

(5)    Expenses 

     Following is a summary of total expense rates charged, advisory fee rates
payable to NBD, and amounts paid to NBD, FoM, and Essex pursuant to the
agreements described in Note 3 for the year ended December 31, 1995. The rates
shown are stated as a percentage of each fund's average net assets.
<TABLE>
<CAPTION>
               Effective Date 
               -------------- 
<S>                                            <C>
Expense Rates:
  January 1                                    0.15%
NBD Advisory Fee:
  January 1                                    0.10%
Amounts Paid:
  Advisory Fee to NBD                       $411,792
  Distribution Fee to FoM & Essex           $ 21,253
  Other Fees & Out of Pocket Expenses
    to NBD                                  $ 89,143
</TABLE> 
                             FS-68

<PAGE>
                               THE WOODWARD FUNDS 
                               EQUITY INDEX FUND 
                              FINANCIAL HIGHLIGHTS 

     The Financial Highlights presents a per share analysis of how the Equity
Index Fund's net asset values have changed during the periods presented.
Additional quantitative measures expressed in ratio form analyze important
relationships between certain items presented in the financial statements.
These financial highlights have been derived from the financial statements of
the Equity Index Fund and other information for the periods presented.
<TABLE>
<CAPTION>
                                                         Year Ended      Year Ended      Year Ended     Period Ended 
                                                       Dec. 31, 1995   Dec. 31, 1994   Dec. 31, 1993   Dec. 31, 1992 
                                                       -------------   -------------   -------------   ------------- 
<S>                                                     <C>             <C>             <C>             <C>
Net asset value, beginning of period                    $      10.65    $      11.15    $      10.52    $      10.00 
Income from investment operations: 
  Net investment income                                         0.30            0.31            0.28            0.12 
  Net realized and unrealized gains (losses)
    on investments                                              3.65           (0.20)           0.75            0.52
                                                        ------------    ------------    ------------    ------------ 
Total from investment operations                                3.95            0.11            1.03            0.64
                                                        ------------    ------------    ------------    ------------  
Less distributions: 
  From net investment income                                   (0.31)          (0.30)          (0.27)          (0.12) 
  From realized gains                                          (0.14)          (0.23)          (0.13)             -- 
  In excess of realized gains                                  (0.00)          (0.08)             --              --
                                                        ------------    ------------    ------------    ------------  
Total distributions                                            (0.45)          (0.61)          (0.40)          (0.12)
                                                        ------------    ------------    ------------    ------------  
Net asset value, end of period                          $      14.15    $      10.65    $      11.15    $      10.52
                                                        ============    ============    ============    ============
Total Return                                                   37.35%           1.02%           9.77%          13.61%(a) 
Ratios/Supplemental Data 
Net assets, end of period                               $528,202,913    $340,808,050    $325,328,903    $242,057,866 
Ratio of expenses to average net assets                         0.15%           0.17%           0.20%           0.22%(a) 
Ratio of net investment income to average net
    assets                                                      2.39%           2.71%           2.59%           2.71%(a) 
Portfolio turnover rate                                        10.66%          24.15%          16.01%           0.50% 
Average commission rate                                 $       0.03 

<FN>
(a) Annualized for periods less than one year for comparability purposes.
    Actual annual values may be less than or greater than those shown.


See accompanying notes to financial statements.
</TABLE>

                             FS-69
<PAGE>
                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS 

To the Trustees and Shareholders of 
   The Woodward Equity Index Fund: 

     We have audited the accompanying statement of assets and liabilities,
including the portfolio of investments, of The Woodward Equity Index Fund as
of December 31, 1995, and the related statement of operations for the year
then ended, the statements of changes in net assets for each of the two years
in the period then ended, and the financial highlights for each of the periods
from inception (as indicated in Note 1) through December 31, 1995. These
financial statements and financial highlights are the responsibility of the
Fund's management. Our responsibility is to express an opinion on these
financial statements and financial highlights based on our audits.

     We conducted our audit in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements and
financial highlights are free of material misstatement. An audit includes
examining, on a test basis, evidence supporting the amounts and disclosures in
the financial statements. Our procedures included physical counts and
confirmation of securities owned as of December 31, 1995, by inspection and
correspondence with custodians, banks and brokers. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement
presentation. We believe that our audits provide a reasonable basis for our
opinion.

     In our opinion, the financial statements and financial highlights
referred to above present fairly, in all material respects, the financial
position of The Woodward Equity Index Fund as of December 31, 1995, the
results of its operations for the year then ended, the changes in its net
assets for each of the two years in the period then ended and the financial
highlights for each of the periods from inception (as indicated in Note 1)
through December 31, 1995 in conformity with generally accepted accounting
principles.

                                                    ARTHUR ANDERSEN LLP 

Detroit, Michigan, 
  February 19, 1996. 

                             FS-70

<PAGE>
                          [ INTENTIONALLY LEFT BLANK ]



                                      FS-71

<PAGE>
<TABLE>
<CAPTION>
                              THE WOODWARD FUNDS
                                  BOND FUNDS
                     STATEMENTS OF ASSETS AND LIABILITIES
                               December 31, 1995

<S>                                                     <C>
ASSETS:                                                   BOND FUND
                                                          ---------
Investment in securities:
    At cost                                             $481,852,916
                                                        ============
    At value (Note 2)                                   $512,978,615
Cash                                                              --
Receivable for securities sold                               225,826
Interest receivable                                        5,748,712
Deferred organization costs, net (Note 2)                      6,439
Prepaids and other assets                                      4,113
                                                        ------------
      TOTAL ASSETS                                       518,963,705
                                                        ------------
LIABILITIES:
Payable for securities purchased                             456,491
Accrued investment advisory fee                              283,332
Accrued distribution fees                                      5,095
Accrued custodial fee                                          7,282
Dividends payable                                            582,184
Other payables and accrued expenses                           63,742
                                                        ------------
      TOTAL LIABILITIES                                    1,398,126
                                                        ------------
      NET ASSETS                                        $517,565,579
                                                        ============
Net assets consist of:
Capital shares (unlimited number of shares
  authorized, par value $.10 per share)                 $  4,952,384
Additional paid-in capital                               509,179,119
Accumulated undistributed net investment income              233,362
Accumulated undistributed net realized gains (losses)    (27,924,985)
Net unrealized appreciation on investments                31,125,699
                                                        ------------
      TOTAL NET ASSETS                                  $517,565,579
                                                        ============
Shares of capital stock outstanding                       49,523,843
                                                        ============
Net asset value and redemption price per share          $      10.45
                                                        ============
Maximum offering price per share                        $      10.97
                                                        ============
<FN>
See accompanying notes to financial statements.
</TABLE>


                                      FS-72

<PAGE>

<TABLE>
<CAPTION>
                              THE WOODWARD FUNDS
                                  BOND FUNDS
                STATEMENTS OF ASSETS AND LIABILITIES (Continued)
                               December 31, 1995

                                                                                                     MICHIGAN
                                                        INTERMEDIATE       SHORT       MUNICIPAL     MUNICIPAL
                                                         BOND FUND       BOND FUND     BOND FUND     BOND FUND
                                                        ------------   ------------   -----------   -----------
<S>                                                     <C>            <C>            <C>           <C>
Investment in securities:
  At cost                                               $391,716,402   $159,199,919   $75,750,865   $51,219,137
                                                        ============   ============   ===========   ===========
  At value (Note 2)                                     $401,008,361   $161,484,092   $78,252,712   $52,778,540
Cash                                                         231,665             --            --        94,074
Receivable for securities sold                                    --             --            --            --
Interest receivable                                        4,975,654      2,337,249     1,277,409       716,553
Deferred organization costs, net (Note 2)                      3,565         25,504         6,315         6,315
Prepaids and other assets                                     21,456         78,198        36,597        18,137
                                                         -----------   ------------   -----------  ------------
      TOTAL ASSETS                                       406,240,701    163,925,043    79,573,033    53,613,619
                                                         -----------   ------------   -----------   -----------
LIABILITIES:
Payable for securities purchased                                  --         31,588     2,372,029            --
Accrued investment advisory fee                              222,293         89,955        41,971        29,027
Accrued distribution fees                                      2,543            714         1,295         1,907
Accrued custodial fee                                          6,109          3,255         1,459         1,318
Dividends payable                                            632,436        443,656       190,088       125,268
Other payables and accrued expenses                           67,381         19,020         2,627         2,939
                                                        ------------   ------------   -----------   -----------
      TOTAL LIABILITIES                                      930,762        588,188     2,609,469       160,459
                                                        ------------   ------------   -----------   -----------
      NET ASSETS                                        $405,309,939   $163,336,855   $76,963,564   $53,453,160
                                                        ============   ============   ===========   ===========
Net assets consist of:
Capital shares (unlimited number of shares
  authorized, par value $.10 per share)                 $  3,909,253   $  1,596,349   $   720,543   $   504,175
Additional paid-in capital                               402,590,497    159,350,652    74,166,371    51,420,410
Accumulated undistributed net investment income              291,887         65,478         5,107         1,934
Accumulated undistributed net realized gains (losses     (10,773,659)        40,203      (430,304)      (32,762)
Net unrealized appreciation on investments                 9,291,959      2,284,173     2,501,847     1,559,403
                                                        ------------   ------------   -----------   -----------
      TOTAL NET ASSETS                                  $405,309,939   $163,336,855   $76,963,564   $53,453,160
                                                        ============   ============   ===========   ===========
Shares of capital stock outstanding                       39,092,534     15,963,488     7,205,434     5,041,749
                                                        ============   ============   ===========   ===========
Net asset value and redemption price per share          $      10.37   $      10.23   $     10.68   $     10.60
                                                        ============   ============   ===========   ===========
Maximum offering price per share                        $      10.89   $      10.55   $     11.21   $     11.13
                                                        ============   ============   ===========   ===========
<FN>
See accompanying notes to financial statements.
</TABLE>


                                      FS-73

<PAGE>
<TABLE>
<CAPTION>

                               THE WOODWARD FUNDS
                                   BOND FUNDS
                            STATEMENTS OF OPERATIONS
                      For the Year Ended December 31, 1995
              
                                                         BOND FUND
                                                         ---------
<S>                                                    <C>
INTEREST INCOME (Note 2)                               $ 34,039,591
                                                       ------------
EXPENSES (Notes 2, 3 and 5):
  Investment advisory fee                                 3,121,267
  Distribution fees                                          51,487
  Professional fees                                          69,263
  Custodial fee                                              80,898
  Transfer and dividend disbursing agent fees                38,611
  Amortization of deferred organization costs                15,455
  Marketing expenses                                         43,247
  Security pricing services                                  13,033
  Registration, filing fees and other expenses              118,444
  Less:
    Expense reimbursement                                        --
                                                       ------------
    NET EXPENSES                                          3,551,705
                                                       ------------
NET INVESTMENT INCOME                                    30,487,886
                                                       ------------
REALIZED AND UNREALIZED GAINS (LOSSES) ON
 INVESTMENTS:
  Net realized gains (losses)                            (1,566,826)
  Net change in unrealized appreciation on
    investments                                           72,514,668
                                                       ------------
    NET REALIZED AND UNREALIZED GAINS ON INVESTMENTS     70,947,842
                                                       ------------
NET INCREASE IN NET ASSETS FROM OPERATIONS             $101,435,728
                                                       ============
<FN>
See accompanying notes to financial statements.
</TABLE>


                                      FS-74

<PAGE>

<TABLE>
<CAPTION>

                               THE WOODWARD FUNDS
                                   BOND FUNDS
                       STATEMENTS OF OPERATIONS (Continued)
                      For the Year Ended December 31, 1995

                                                                                                  MICHIGAN
                                                      INTERMEDIATE      SHORT       MUNICIPAL     MUNICIPAL
                                                       BOND FUND      BOND FUND     BOND FUND     BOND FUND
                                                      ------------   ------------   ----------   -----------
<S>                                                    <C>            <C>          <C>           <C>
INTEREST INCOME (Note 2)                               $27,227,503    $6,498,945   $ 3,692,331   $2,756,908
                                                       -----------    ----------   -----------   ----------
EXPENSES (Notes 2, 3 and 5):
  Investment advisory fee                                2,650,418       650,298       444,288      327,020
  Distribution fees                                         28,779         5,165        13,331       19,211
  Professional fees                                         67,806        67,810        54,065       54,065
  Custodial fee                                             71,081        31,613        17,836       15,729
  Transfer and dividend disbursing agent fees               18,952         4,585        11,521       16,438
  Amortization of deferred organization costs                8,555         6,801         3,031        3,031
  Marketing expenses                                        39,826        32,438        34,056       33,105
  Security pricing services                                 13,033        13,033        18,692       18,692
  Registration, filing fees and other expenses              79,582         2,375        33,300       31,536
  Less:
     Expense reimbursement                                      --       (65,761)      (88,071)    (119,481)
                                                       -----------    ----------   -----------   ---------- 
     NET EXPENSES                                        2,978,032       748,357       542,049      399,346
                                                       -----------    ----------   -----------   ----------
NET INVESTMENT INCOME                                   24,249,471     5,750,588     3,150,282    2,357,562
                                                       -----------    ----------   -----------   ----------
REALIZED AND UNREALIZED GAINS (LOSSES) ON
 INVESTMENTS:
  Net realized gains (losses)                           (4,126,208)       97,446      (132,105)      95,495
  Net change in unrealized appreciation on
    investments                                         52,637,906     3,290,608     7,347,301    5,119,573
                                                       -----------    ----------   -----------   ----------
    NET REALIZED AND UNREALIZED GAINS ON INVESTMENTS    48,511,698     3,388,054     7,215,196    5,215,068
                                                       -----------    ----------   -----------   ----------
NET INCREASE IN NET ASSETS FROM OPERATIONS             $72,761,169    $9,138,642   $10,365,478   $7,572,630
                                                       ===========    ==========   ===========   ==========
<FN>
See accompanying notes to financial statements.
</TABLE>


                                      FS-75

<PAGE>
<TABLE>
<CAPTION>

                              THE WOODWARD FUNDS
                                  BOND FUNDS
                      STATEMENTS OF CHANGES IN NET ASSETS

                                                                  BOND FUND
                                                       ------------------------------
                                                          Year Ended      Year Ended
                                                        Dec. 31, 1995   Dec. 31, 1994
                                                        -------------   -------------

<S>                                                   <C>              <C>
FROM OPERATIONS:
  Net investment income                               $ 30,487,886     $ 30,959,603
  Net realized gains (losses)                           (1,566,826)     (17,468,162)
  Net change in unrealized appreciation
   (depreciation) on investments                        72,514,668      (49,072,055)
                                                      ------------     ------------
     Net increase (decrease) in net assets from
       operations                                      101,435,728      (35,580,614)
                                                      ------------     ------------
DISTRIBUTIONS TO SHAREHOLDERS (Note 2):
  From net investment income                           (31,071,705)     (30,287,702)
  From realized gains                                         --         (1,125,200)
                                                      ------------     ------------
    Total distributions                                (31,071,705)     (31,412,902)
                                                      ------------     ------------
FROM CAPITAL SHARE TRANSACTIONS:
  Proceeds from shares sold                             81,776,844      136,836,769
  Net asset value of shares issued in reinvestment
    of distributions to shareholders                    24,963,507       26,773,071
                                                      ------------     ------------
                                                       106,740,351      163,609,840
  Less: payments for shares redeemed                   (86,707,190)    (170,644,207)
                                                      ------------     ------------
  Net increase (decrease) in net assets from
    capital share transactions                          20,033,161       (7,034,367)
                                                      ------------     ------------
NET INCREASE (DECREASE) IN NET ASSETS                   90,397,184      (74,027,883)
NET ASSETS:
  Beginning of period                                  427,168,395      501,196,278
                                                      ------------     ------------
  End of period                                       $517,565,579     $427,168,395
                                                      ============     ============
CAPITAL SHARE TRANSACTIONS:
  Shares sold                                            8,355,987       13,838,356
  Shares issued in reinvestment of distributions
    to shareholders                                      2,525,870        2,798,104
                                                      ------------     ------------
                                                        10,881,857       16,636,460
  Less: shares redeemed                                 (8,790,418)     (17,749,867)
                                                      ------------     ------------
NET INCREASE (DECREASE) IN SHARES OUTSTANDING            2,091,439       (1,113,407)
CAPITAL SHARES:
  Beginning of period                                   47,432,404       48,545,811
                                                      ------------     ------------
  End of period                                         49,523,843       47,432,404
                                                      ============     ============
<FN>
See accompanying notes to financial statements.
</TABLE>


                                      FS-76

<PAGE>
<TABLE>
<CAPTION>

                              THE WOODWARD FUNDS
                                  BOND FUNDS
                  STATEMENTS OF CHANGES IN NET ASSETS (Continued)

                                                                  INTERMEDIATE                        SHORT
                                                                   BOND FUND                         BOND FUND
                                                       -------------------------------     -------------------------------
                                                         Year Ended        Year Ended        Year Ended       Period Ended
                                                       Dec. 31, 1995     Dec. 31, 1994     Dec. 31, 1995     Dec. 31, 1994
                                                       -------------     -------------     -------------     -------------
<S>                                                    <C>               <C>               <C>               <C>
FROM OPERATIONS:
  Net investment income                                $ 24,249,471      $ 23,804,528      $  5,750,588      $  1,090,862
  Net realized gains (losses)                            (4,126,208)       (3,493,275)           97,446           (31,726)
  Net change in unrealized appreciation
   (depreciation) on investments                         52,637,906       (47,966,003)        3,290,608        (1,006,435)
                                                       ------------      ------------      ------------      ------------
     Net increase (decrease) in net assets from
       operations                                        72,761,169       (27,654,750)        9,138,642            52,701
                                                       ------------      ------------      ------------      -------------
DISTRIBUTIONS TO SHAREHOLDERS (Note 2):
  From net investment income                            (24,265,050)      (23,538,862)       (5,697,455)       (1,078,517)
  From realized gains                                            --          (325,750)          (25,517)               --
                                                       ------------      ------------      ------------      ------------
                                                       
    Total distributions                                 (24,265,050)      (23,864,612)       (5,722,972)       (1,078,517)
                                                       ------------      ------------      ------------      ------------
FROM CAPITAL SHARE TRANSACTIONS:
  Proceeds from shares sold                              47,268,989       108,142,125       114,313,557        74,761,056
  Net asset value of shares issued in reinvestment
    of distributions to shareholders                     19,077,115        19,356,266         3,924,968           941,812
                                                       ------------      ------------      ------------      ------------
                                                         66,346,104       127,498,391       118,238,525        75,702,868
  Less: payments for shares redeemed                   (102,551,452)     (112,749,718)      (22,556,503)      (10,437,889)
                                                       ------------      ------------      ------------      ------------
  Net increase (decrease) in net assets from
    capital share transactions                          (36,205,348)       14,748,673        95,682,022        65,264,979
                                                       ------------      ------------      ------------      ------------
NET INCREASE (DECREASE) IN NET ASSETS                    12,290,771       (36,770,689)       99,097,692        64,239,163
NET ASSETS:
  Beginning of period                                   393,019,168       429,789,857        64,239,163                --
                                                       ------------      ------------      ------------      ------------
  End of period                                        $405,309,939      $393,019,168      $163,336,855      $ 64,239,163
                                                       ============      ============      ============      ============
CAPITAL SHARE TRANSACTIONS:
  Shares sold                                             4,818,378        10,895,776        11,284,693         7,483,171
  Shares issued in reinvestment of distributions
    to shareholders                                       1,922,824         1,990,229           388,668            95,210
                                                       ------------      ------------      ------------      ------------
                                                          6,741,202        12,886,005        11,673,361         7,578,381
  Less: shares redeemed                                 (10,335,186)      (11,494,626)       (2,236,808)       (1,051,446)
                                                       ------------      ------------      ------------      ------------
NET INCREASE (DECREASE) IN SHARES OUTSTANDING            (3,593,984)        1,391,379         9,436,553         6,526,935
CAPITAL SHARES:
  Beginning of period                                    42,686,518        41,295,139         6,526,935                --
                                                       ------------      ------------      ------------      ------------
  End of period                                          39,092,534        42,686,518        15,963,488         6,526,935
                                                       ============      ============      ============      ============

<FN>
See accompanying notes to financial statements.
</TABLE>


                                      FS-77

<PAGE>

<TABLE>
<CAPTION>
                               THE WOODWARD FUNDS
                                   BOND FUNDS
                STATEMENTS OF CHANGES IN NET ASSETS (Continued)

                                                                                                   MICHIGAN
                                                              MUNICIPAL BOND FUND             MUNICIPAL BOND FUND
                                                         -----------------------------   -----------------------------
                                                           Year Ended      Year Ended      Year Ended      Year Ended
                                                         Dec. 31, 1995   Dec. 31, 1994   Dec. 31, 1995   Dec. 31, 1994
                                                         -------------   -------------   -------------   -------------
<S>                                                      <C>             <C>             <C>             <C>
FROM OPERATIONS:
  Net investment income                                  $  3,150,282    $  3,064,874    $  2,357,562    $  2,210,323
  Net realized gains (losses)                                (132,105)       (297,451)         95,495        (128,351)
  Net change in unrealized appreciation
    (depreciation) on investments                           7,347,301      (6,604,737)      5,119,573      (4,621,088)
                                                         ------------    ------------    ------------    ------------
  Net increase (decrease) in net assets from
    operations                                             10,365,478      (3,837,314)      7,572,630      (2,539,116)
                                                         ------------    ------------    ------------    ------------
DISTRIBUTIONS TO SHAREHOLDERS:
  From net investment income                               (3,149,113)     (3,086,808)     (2,358,540)     (2,226,665)
  From realized gains                                              --              --              --              --
                                                         ------------    ------------    ------------    ------------
    Total distributions                                    (3,149,113)     (3,086,808)     (2,358,540)     (2,226,665)
                                                         ------------    ------------    ------------    ------------
FROM CAPITAL SHARE TRANSACTIONS:
  Proceeds from shares sold                                25,660,467      29,816,164      12,994,627      20,635,934
  Net asset value of shares issued in reinvestment
    of distributions to shareholders                          964,584       1,002,601         927,746       1,084,833
                                                         ------------    ------------    ------------    ------------
                                                           26,625,051      30,818,765      13,922,373      21,720,767
  Less: payments for shares redeemed                      (18,133,625)    (17,342,844)    (10,946,362)    (13,805,722)
                                                         ------------    ------------    ------------    ------------
  Net increase in net assets from capital share
    transactions                                            8,491,426      13,475,921       2,976,011       7,915,045
                                                         ------------    ------------    ------------    ------------
NET INCREASE IN NET ASSETS                                 15,707,791       6,551,799       8,190,101       3,149,264
NET ASSETS:
  Beginning of year                                        61,255,773      54,703,974      45,263,059      42,113,795
                                                         ------------    ------------    ------------    ------------
  End of year                                            $ 76,963,564    $ 61,255,773    $ 53,453,160    $ 45,263,059
                                                         ============    ============    ============    ============
CAPITAL SHARE TRANSACTIONS:
  Shares sold                                               2,502,764       2,923,798       1,290,446       2,066,281
  Shares issued in reinvestment of distributions
    to shareholders                                            93,325         100,547          90,653         109,478
                                                         ------------    ------------    ------------    ------------
                                                            2,596,089       3,024,345       1,381,098       2,175,759
  Less: shares redeemed                                    (1,774,851)     (1,757,269)     (1,085,688)     (1,401,752)
                                                         ------------    ------------    ------------    ------------
NET INCREASE IN SHARES OUTSTANDING                            821,238       1,267,076         295,410         774,007
CAPITAL SHARES:
  Beginning of year                                         6,384,196       5,117,120       4,746,339       3,972,332
                                                         ------------    ------------    ------------    ------------
  End of year                                               7,205,434       6,384,196       5,041,749       4,746,339
                                                         ============    ============    ============    ============
<FN>
See accompanying notes to financial statements.
</TABLE>


                                      FS-78

<PAGE>

<TABLE>
<CAPTION>
                              THE WOODWARD FUNDS
                                   BOND FUND
                           PORTFOLIO OF INVESTMENTS
                               December 31, 1995


                     Description                        Face Amount   Market Value
                     -----------                        -----------   ------------
<S>                                                     <C>           <C>
TEMPORARY CASH INVESTMENTS -- 5.47%
  Salomon Brothers, Revolving Repurchase Agreement,
    5.93%, 1/2/96 (secured by various U.S. Treasury
    Strips with maturities ranging from 2/15/96
    through 11/15/05 and U.S. Treasury Notes, 5.50%,
    11/15/98, all held at Chemical Bank)                $16,559,026   $ 16,559,026
  Nikko Securities, Revolving Repurchase Agreement,
    5.90%, 1/2/96 (secured by various U.S. Treasury
    Bills with maturities ranging from 9/19/96
    through 10/17/96, and U.S. Treasury Notes with
    maturities ranging from 5/31/96 through 8/15/00,
    all held at the Bank of New York)                    11,500,000     11,500,000
                                                                       -----------
  (Cost $28,059,026)                                                    28,059,026
                                                                       -----------
U.S. GOVERNMENT AND AGENCY OBLIGATIONS -- 82.21%
   U.S. Treasury Securities -- 36.90%
    Principal Strip from U.S. Treasury Securities
     due:
      8/15/98                                             1,500,000      1,309,425
      2/15/99                                             7,450,000      6,332,128
      11/15/18                                           61,840,000     15,020,318
      8/15/20                                            55,640,000     12,111,715
      5/15/18                                             3,720,000        932,976
      5/15/05                                             3,950,000      2,324,614
    Strip from U.S. Treasury Securities due:
      5/15/98                                             1,800,000      1,592,856
      11/15/98                                            1,700,000      1,464,992
      2/15/99                                             3,355,000      2,851,146
      2/15/11                                             4,525,000      1,832,172
      5/15/11                                             9,338,000      3,716,898
      2/15/12                                             4,555,000      1,721,061
      5/15/13                                            10,594,000      3,684,064
      2/15/14                                             8,950,000      2,962,897
    U.S. Treasury Bonds:
      12.750%, 11/15/10                                   9,000,000     13,708,080
      10.375%, 11/15/12                                   8,830,000     12,207,475
    U.S. Treasury Notes:
      7.375%, 5/15/96                                     5,001,000      5,039,308
      6.125%, 7/31/96                                     1,000,000      1,004,840
      8.000%, 10/15/96                                    4,400,000      4,490,728
      7.250%, 11/15/96                                    3,890,000      3,954,418
      6.750%, 2/28/97                                     2,100,000      2,135,763
      8.500%, 4/15/97                                     3,505,000      3,645,761
      8.500%, 5/15/97                                     3,130,000      3,263,995
      6.750%, 5/31/97                                     1,000,000      1,020,620
      8.625%, 8/15/97                                    18,900,000     19,892,250
      8.750%, 10/15/97                                    6,150,000      6,518,016
      8.875%, 11/15/97                                    8,780,000      9,345,169
      7.875%, 1/15/98                                    12,592,000     13,231,422
      8.125%, 2/15/98                                     3,000,000      3,172,500
      7.875%, 4/15/98                                    16,125,000     17,027,032
      5.375%, 5/31/98                                     4,000,000      4,013,120
      6.875%, 7/31/99                                     7,410,000      7,780,500
                                                                       -----------
  (Cost $174,104,991)                                                  189,308,259
                                                                       -----------
  Agency Obligations -- 45.31%
    Federal Home Loan Mortgage Corp. Participation
     Ctfs.:
      #170269, 12.000%, 8/1/15                            1,938,783      2,173,246
      #200070, 7.500%, 4/1/02                               314,427        321,520
      #274081, 7.500%, 7/1/16                                95,532         97,744
      #289711, 7.500%, 4/1/17                               171,732        175,599
      #555238, 12.000%, 7/1/19                              887,323        994,945


                                      FS-79
<PAGE>
    Federal Home Loan Mortgage Corp. Gtd. Multi-Class
      Mortgage Participation Ctfs.:
        Series 10 Class D, 10.000%, 7/15/18               1,255,907      1,288,962
        Series 11 Class D, 9.500%, 7/15/19                1,500,000      1,669,289
        Series 22 Class C, 9.500%, 4/15/20                1,104,876      1,251,748
        Series 23 Class E, 9.400%, 8/15/19                  823,046        849,687
        Series 23 Class F, 9.600%, 4/15/20                1,150,000      1,283,652
        Series 32 Class B, 9.500%, 8/15/19                1,000,494      1,020,613
        Series 38 Class C, 9.500%, 1/15/19                  596,952        612,735
        Series 41 Class I, HB, 84.000%, 5/15/20             141,037        331,436
        Series 47 Class F, 10.000%, 6/15/20                 500,000        559,415
        Series 51 Class D, 10.000%, 5/15/19                 802,603        807,105
        Series 56 Class E, 9.600%, 5/15/20                2,220,582      2,215,606
        Series 82 Class D, 8.900%, 10/15/20               1,000,000      1,018,119
        Series 99 Class Z, 9.500%, 1/15/21                2,181,715      2,347,545
        Series 129 Class E, 8.850%, 6/15/09               3,500,000      3,565,136
        Series 134 Class B, IO, 9.000%, 8/15/22           1,177,894        265,026
        Series 204 Class E, HB, IF, 5/15/23                  21,745        478,384
        Series 1022 Class G, 8.000%, 2/15/19                696,411        699,815
        Series 1045 Class G, HB, 1066.2085%, 2/15/21          5,071        135,144
        Series 1051 Class D, 7.000%, 11/15/19             1,429,602      1,447,085
        Series 1065 Class J, 9.000%, 4/15/21              2,000,000      2,175,618
        Series 1072 Class A, HB, 1008.500%, 5/15/06          35,279        697,117
        Series 1079 Class S, IF, 5/15/21                  1,332,679      1,501,756
        Series 1084 Class F, AR, 5/15/21                  2,000,000      2,039,918
        Series 1084 Class S, IF, 5/15/21                  1,400,000      1,820,000
        Series 1089 Class C, IO, IF, 6/15/21                 91,366      1,000,233
        Series 1098 Class M, HB, 10.080%, 6/15/06            15,632        326,711
        Series 1144 Class KB, 8.500%, 9/15/21             2,000,000      2,117,078
        Series 1172 Class L, HB, 1167.776%, 11/15/21         21,071        611,045
        Series 1196 Class B, HB, IF, 1/15/22                 93,403        934,965
        Series 1295 Class JB, 4.500%, 3/15/07             2,400,000      2,173,605
        Series 1297 Class H, 7.500%, 1/15/20              1,699,404      1,741,021
        Series 1298 Class L, HB, 981.8667, 6/15/07            9,000        328,500
        Series 1329 Class S, IO, IF, 8/15/99              5,014,742        269,542
        Series 1360 Class PK, 10.000%, 12/15/20           2,500,000      2,869,872
        Series 1370 Class F, 6.750%, 3/15/19                600,000        606,329
        Series 1378 Class H, 10.000%, 1/15/21             1,500,000      1,728,119
        Series 1378 Class JZ, 7.500%, 11/15/21            2,280,849      2,318,934
        Series 1418 Class B, 6.500%, 11/15/19             2,250,000      2,253,062
        Series 1456 Class G, 6.500%, 12/15/18             6,500,000      6,506,818
        Series 1465 Class SA, IO, IF, 2/15/08            29,155,288      1,439,397
        Series 1483 Class E, 6.500%, 2/15/20              3,150,000      3,148,138
        Series 1489 Class L, 5.500%, 4/15/08              2,087,129      2,036,306
        Series 1506 Class F, AR, 5/15/08                  1,632,714      1,640,877
        Series 1506 Class S, IF, 5/15/08                    583,112        530,632
        Series 1506 Class SD, IO, IF, 5/15/08            27,449,198      1,269,525
        Series 1508 Class KB, IO, IF, 5/15/23             8,872,418        571,118
        Series 1531 Class K, 6.000%, 4/15/08              1,127,152      1,093,314
        Series 1554 Class KA, PO, 8/15/08                   927,383        736,685
        Series 1583 Class NS, IF, 9/15/23                 1,270,128        939,895
        Series 1585 Class NB, IF, 9/15/23                 2,271,596      1,839,993
        Series 1586 Class A, 6.000%, 9/15/08              1,478,062      1,422,175
        Series 1595 Class S, IO, IF, 10/15/11            14,871,975        604,100
        Series 1604 Class SE, IF, 11/15/08                  701,374        561,099
        Series 1628 Class S, IF, 12/15/23                 2,550,000      1,606,500
        Series 1640 Class A, 5.500%, 10/15/07             1,102,202      1,073,455
        Series 1655 Class F, AR, 12/15/08                 1,494,755      1,483,544
        Series 1655 Class SA, IF, 12/15/08                  344,875        257,146
        Series 1681 Class K, 7.000%, 8/15/23              1,115,049      1,090,606
        Series 1686 Class SH, IF, 2/15/24                 1,535,892      1,132,720
        Series 1689 Class SD, IF, 10/15/23                1,725,000      1,535,250
        Series 1694 Class SE, IF, 5/15/23                 1,418,419      1,290,761
        Series 1706 Class LA, 7.000%, 3/15/24             5,227,604      5,121,740
        Series 1757-A Class A, 9.500%, 5/15/23            3,532,192      3,757,369
        Series 1796-A, Class S, IF, 2/15/09               1,000,000        755,000
        Series 1798-B, Class C, 6.500%, 3/15/08           2,250,000      2,200,073
        GNMA Series 29 Class SD, IO, IF, 4/25/24         24,545,249        613,631
    Federal Housing Administration Merrill Lynch
      Project Pool 170 Pass Thru Ctfs., 7.430%,
      8/1/20                                              1,368,496      1,413,821
    Federal National Mortgage Assn. Mortgage Backed
     Securities,
      Stripped Trust:
        23, Class 2, IO, 10.000%, 9/1/17                  1,348,966        346,521
        50, Class 2, IO, 10.500%, 3/25/19                   180,863         46,912


                                      FS-80
<PAGE>
    Federal National Mortgage Assn. Pass Thru
     Securities:
        Pool #44699, 7.000%, 4/1/17                         350,441        355,329
        Pool #50966, 7.000%, 1/1/24                       2,047,461      2,068,364
        Pool #70226, AR, 1/1/19                             603,874        604,629
        Pool #116612, AR, 3/1/19                          2,562,238      2,651,219
        Pool #160330, 6.345%, 3/1/99                      2,391,211      2,433,057
        Pool #303306, 12.500%, 1/1/16                     2,182,598      2,515,988
    Federal National Mortgage Assn. Pass Thru
     Securities
      Gtd. Remic Trust:
        1988 Class 7-Z, 9.250%, 4/25/18                     841,800        897,829
        1988 Class 17-B, 9.400%, 10/25/17                   736,900        760,273
        1989 Class 27-D, 10.000%, 1/25/16                   827,434        852,744
        1989 Class 34-E, 9.850%, 8/25/14                  1,000,000      1,066,785
        1989 Class 69-G, 7.600%, 10/25/19                 2,250,000      2,321,397
        1989 Class 70-G, 8.000%, 10/25/19                 2,000,000      2,122,378
        1989 Class 73-C, PO, 10/25/19                     1,299,464      1,015,206
        1989 Class 78-H, 9.400%, 11/25/19                 1,250,000      1,393,024
        1990 Class 1-D, 8.800%, 1/25/20                   3,200,000      3,400,189
        1990 Class 60-K, 5.500%, 6/25/20                    750,000        713,669
        1990 Class 63-H, 9.500%, 6/25/20                    900,000      1,003,301
        1990 Class 93-G, 5.500%, 8/25/20                  1,500,000      1,427,669
        1990 Class 94-H, HB, 505.000%, 8/25/20               36,402        527,832
        1990 Class 95-J, HB, 1118.040%, 8/25/20              20,445        654,236
        1990 Class 102-J, 6.500%, 8/25/20                 4,000,000      3,990,276
        1990 Class 106-H, 8.500%, 1/25/19                 1,135,711      1,137,731
        1990 Class 134-SC, IF, 11/25/20                   1,210,648      1,325,659
        1990 Class 140-K, HB, 652.1454%, 12/25/20            23,237        426,391
        1991 Class 4-N, HB, 758.750%, 1/25/06                11,237        162,935
        1991 Class 7-K, HB, 908.500%, 2/25/21                 8,010        172,206
        1991 Class 33-J, HB, 1008.250%, 4/25/06              10,292        206,673
        1991 Class 55-G, HB, 1148.550%, 2/25/05               3,554         14,215
        1991 Class 144-PZ, 8.500%, 6/25/21                2,134,822      2,258,319
        1992 Class 13-S, HB, IF, 1/25/99                     35,593        263,385
        1992 Class 135-LC, 7.500%, 9/25/07                1,000,000      1,035,809
        1992 Class 137-BA, 3.500%, 1/25/17                2,297,663      2,212,970
        1992 Class 199-S, IO, IF, 11/25/99               13,023,680        577,861
        1992 Class 204-B, 6.000%, 10/25/20                4,300,000      4,160,418
        1993 Class 8-SB, IO, IF, 8/25/06                 16,001,583        729,992
        1993 Class 12-S, IO, IF, 2/25/23                  7,558,799        481,873
        1993 Class 12-SB, HB, IF, 2/25/23                    59,767        552,847
        1993 Class 13-G, 6.000%, 6/25/20                  2,000,000      1,962,738
        1993 Class 15-K, 7.000%, 2/25/08                    792,410        788,415
        1993 Class 19-G, 5.000%, 5/25/19                  3,265,000      3,096,457
        1993 Class 32-K, 6.000%, 3/25/23                  1,888,847      1,816,240
        1993 Class 38-S, IO, IF, 11/25/22                33,215,974        913,439
        1993 Class 44-S, IO, IF, 4/25/23                 11,772,196        518,683
        1993 Class 58-J, 5.500%, 4/25/23                  2,065,801      1,930,512
        1993 Class 94-K, 6.750%, 5/25/23                  1,299,186      1,271,473
        1993 Class 113-S, IO, IF, 7/25/23                 8,861,933        509,561
        1993 Class 139-SG, IF, 8/25/23                    3,450,311      2,675,060
        1993 Class 152-D, PO, 8/25/23                     1,000,000        785,000
        1993 Class 155-LA, 6.500%, 5/25/23                4,166,134      4,109,970
        1993 Class 155-SB, IO, IF, 9/25/23               10,689,381        581,182
        1993 Class 156-SD, IF, 10/25/19                   1,250,000        900,000
        1993 Class 167-S, IF, 9/25/23                     1,776,420      1,314,551
        1993 Class 190-SE, IF, 10/25/08                   1,719,713      1,336,526
        1993 Class 207-SC, IF, 11/25/23                   3,435,541      2,507,945
        1993 Class 209-KB, 5.659%, 8/25/08                3,632,376      3,466,773
        1993 Class 214-L, 6.000%, 12/25/08                  838,760        829,005
        1993 Class 220-SD, IF, 11/25/13                   2,087,684      1,622,506
        1993 Class 223-FB, AR, 12/25/23                   5,732,752      5,646,761
        1993 Class 223-SB, IF, 12/25/23                   2,901,860      2,321,488
        1993 Class X-225C VO, IF, 12/25/22                1,600,000      1,456,000
        1994 Class 8-G, PO, 11/25/23                      2,249,815      1,631,116
        1994 Class 19-C, 5.000%, 1/25/24                  2,519,478      2,329,230
        1994 Class 26-G, PO, 2/25/24                      2,278,569      1,458,284
        1994 Class 30-LA, 6.500%, 2/25/09                 1,953,476      1,929,623
        1994 Class 36-SG, IO, IF, 8/25/23                 7,651,123        399,236
        1994 Class 36-SE, IF, 11/25/23                    2,061,342      1,649,073
        1994 Class 39-F, AR, 3/25/24                      1,133,152      1,125,356
        1994 Class 39-S, IF, 3/25/24                        435,828        387,067
        1994 Class 53-CA, PO, 11/25/23                    2,500,000      1,731,250
        1994 Class 59-PK, 6.000%, 3/25/24                 1,766,334      1,717,140
        1994 Class 82-SA, IO, IF, 5/25/23                41,672,922      1,119,751
        1995 Class 13-B, 6.500%, 3/25/09                  3,457,934      3,381,203
        1995 Class XG1C C, 8.800%, 1/25/25                1,000,000      1,096,116
        1992-G Class 15-Z, 7.000%, 1/25/22                1,633,455      1,588,745
        1992-G Class 27-SQ, HB, IF, 5/25/22                   7,749      1,118,615


                                      FS-81
<PAGE>
        1992-G Class 42-Z, 7.000%, 7/25/22                1,644,947      1,620,098
        1992-G Class 59-C, 6.000%, 12/25/21               1,300,000      1,261,831
        1992-G Class 61-Z, 7.000%, 10/25/22               1,028,251        946,207
        1993-G Class 19-K, 6.500%, 6/25/19                2,208,259      2,169,833
        1993-G Class 27-SE, IF, 8/25/23                   1,343,715        863,337
        1994-G Class 13-ZB, 7.000%, 11/17/24              2,359,038      2,258,067
    Government National Mortgage Assn. Pass Thru
     Securities
      Guaranteed Remic Trust:
        1994 Class 4-SA, IO, IF, 10/16/22                 7,700,000        490,875
    Government National Mortgage Assn. Pass Thru
     Pool:
        #023594, 8.500%, 7/15/08                            453,589        479,352
        #190923, 9.000%, 12/15/16                           445,009        474,753
        #297628, 8.000%, 9/15/22                          3,428,413      3,581,557
        #313110, 7.500%, 11/15/22                         2,076,338      2,140,142
        #345288, 7.500%, 3/15/23                            852,574        878,329
    International Bank For Reconstruction &
      Development, 2/15/15                                2,000,000        576,830
                                                                      ------------
  (Cost $217,452,161)                                                  232,446,081
                                                                      ------------
TOTAL U.S. GOVERNMENT AND AGENCY OBLIGATIONS                           421,754,340
                                                                      ------------
  (Cost $391,557,152)

CORPORATE BONDS AND NOTES -- 9.07%
   Finance -- 7.54%
    American Express Co., 11.625%, 12/12/00               1,400,000      1,562,750
    Associates Corp. of North America:
        9.125%, 4/1/00                                    2,350,000      2,652,372
        8.150%, 8/1/09                                    3,085,000      3,516,838
    Chase Manhattan Grantor Trust, Series 95-B,
      5.900%, 11/15/01                                    1,692,081      1,702,943
    Collaterized Mortgage Obligation Trust CMO:
        Series 10, Class Z, 8.950%, 12/1/16               3,070,227      3,121,344
        Series 12, Class D, 9.500%, 2/1/17                  889,933        953,517
        Series 16, Class Q, 14.750%, 3/20/18                491,993        521,513
    Ford Credit Grantor Trust, Series 94-A, 6.350%,
      5/15/99                                             2,040,088      2,061,344
    Ford Motor Credit Co., 9.625%, 2/27/96                2,150,000      2,161,761
    General Motors Acceptance Corp. Medium Term Note,
      7.550%, 1/14/97                                     2,500,000      2,550,125
    Government National Mortgage Assn. Backed Trust I
      CMO, Class A, Zero Coupon, PO, 5/20/17                354,912        278,101
    Kidder Peabody Mortgage Assets Trust CMO, Series
      24 Class E, 8.940%, 4/1/19                          1,125,000      1,162,405
    Merrill Lynch Trust Series 43 Class E CMO 6.500%,
      8/27/15                                             4,000,000      3,979,956
    Morgan Stanley Mortgage Trust CMO:
        Series 35-2, HB, IF, 4/20/21                          5,248        760,996
        Series 37-2, HB, IF, 7/20/21                          5,996        779,480
        Series 39-3, PO, 12/20/21                           999,131        815,851
    PaineWebber CMO Trust:
        Series H-4, 8.750%, 4/1/18                        1,030,480      1,080,241
        Series P-4, 8.500%, 8/1/19                        2,479,357      2,620,405
    Rural Housing Trust 1987-1 Sr. Mortgage Pass Thru
      Ctf., Class 3-B, 7.330%, 4/1/26                     1,199,436      1,225,594
    Shearson Lehman, Inc. CMO, Mortgage Backed
      Sequential Pay Bond, Series U, Sequence U-1,
      8.750%, 8/27/17                                       322,556        325,249
    Standard Credit Card Master Trust Asset Backed
      Ctf., Series 1995-5, Class A, Adjustable Rate,
      5/8/00                                              2,000,000      2,000,620
    Toyota Auto Receivables Grantor Trust, Series
      95-A Class A, 5.850%, 3/15/01                       1,314,302      1,320,767
    World Omni Automobile LSE SEC Trust, Series 95-5
      Class A, 6.050%, 11/25/01                           1,500,000      1,513,619
                                                                      ------------
  (Cost $39,352,083)                                                    38,667,791
                                                                      ------------
  Industrial -- 1.24%
    Boeing Co., 7.950%, 8/15/24                           1,730,000      2,036,573
    Dominos Pizza Funding Corp., Series A, Adjustable
      Rate, 4/1/96                                          995,000      1,005,235
    General Motors Corp., 8.800%, 3/1/21                  2,695,000      3,321,668
                                                                      ------------
  (Cost $5,521,130)                                                      6,363,476
                                                                      ------------


                                      FS-82
<PAGE>
  Public Utility -- 0.29%
    Nippon Telegraph & Telephone Corp., 9.500%,
      7/27/98                                             1,355,000      1,479,850
                                                                      ------------
  (Cost $1,447,437)
TOTAL CORPORATE BONDS AND NOTES                                         46,511,117
                                                                      ------------
  (Cost $46,320,650)
  
FOREIGN -- 3.25%
  African Development Bank Note, 9.300%, 7/1/00           1,572,000      1,784,786
  Kingdom of Belgium Put Euro Dollar, 9.200%, 6/28/10     2,000,000      2,542,500
  Metropolis of Tokyo, 8.700%, 10/05/99                   2,250,000      2,483,620
  National Australia Bank Ltd, 9.700%, 10/15/98             800,000        879,136
  Province of Ontario, 15.750%, 3/15/12                   1,415,000      1,653,031
  Province of Ontario Eurobond, 7.000%, 1/27/99           4,300,000      4,461,250
  Province of Quebec, 9.125%, 8/22/01                     2,515,000      2,849,809
                                                                      ------------
  (Cost $15,916,088)                                                     16,654,13
                                                                      ------------
TOTAL INVESTMENTS                                                     $512,978,615
                                                                      ============
  (Cost $481,852,916)

</TABLE>


                                      FS-83

<PAGE>
                              THE WOODWARD FUNDS
                                   BOND FUND
                     PORTFOLIO OF INVESTMENTS (Continued)
                               December 31, 1995

                       Notes to Portfolio of Investments

(a) The Funds invest in securities whose value is derived from an underlying
    pool of mortgages or consumer loans. Some of these securities are
    collateralized mortgage obligations (CMOs). CMOs are debt securities
    issued by U.S. government agencies or by financial institutions and other
    mortgage lenders which are collateralized by a pool of mortgages held
    under an indenture. Descriptions of certain collateralized mortgage
    obligations are as follows:

    Adjustable Rate (AR)

    Inverse Floaters (IF) represent securities that pay interest at a rate
    that increases (decreases) with a decline (increase) in a specified index.

    Interest Only (IO) represent the right to receive the monthly interest
    payments on an underlying pool of mortgage loans. The face amount shown
    represents the par value on the underlying pool. The yields on these
    securities are generally higher than prevailing market yields on other
    mortgage-backed securities because their cash flow patterns are more
    volatile and there is a greater risk that the initial investment will not
    be fully recouped. These securities are subject to accelerated principal
    paydowns as a result of prepayments or refinancing of the underlying pool
    of mortgage instruments. As a result, interest income may be reduced
    considerably.

    High Coupon Bonds (HB) (a.k.a. "IOettes") represent the right to receive
    interest payments on an underlying pool of mortgages with similar risks as
    those associated with IO securities. Unlike IO's, the owner also has a
    right to receive a very small portion of principal. The high interest rate
    results from taking interest payments from other classes in the REMIC
    Trust and allocating them to the small principal of the HB class.

    Principal Only (PO) represents the right to receive the principal portion
    only on an underlying pool of mortgage loans. The market value of these
    securities is extremely volatile in response to changes in market interest
    rates. As prepayments on the underlying mortgages of these securities
    increase, the yield on these securities increases.

(b) Based upon estimated future cash flows, income is currently not being
    recognized on certain IO, HB, and CMO securities with an aggregate market
    value of $1,496,849. The book cost of certain IO and HB securities
    includes a write down in the amount of $6,056,100 taken during 1993 to
    properly state the net realizable value of the securities. The write down
    results in a lower cost of investments than the tax cost disclosed in Note
    4 in Notes to Financial Statements.


                                      FS-84

<PAGE>

<TABLE>
<CAPTION>
                               THE WOODWARD FUNDS
                             INTERMEDIATE BOND FUND
                            PORTFOLIO OF INVESTMENTS
                               December 31, 1995

                     Description                        Face Amount   Market Value
                     -----------                        -----------   ------------
<S>                                                      <C>          <C>
TEMPORARY CASH INVESTMENTS -- 3.30%
  Salomon Brothers, Revolving Repurchase Agreement,
    5.93%, 1/2/96 (secured by various U.S. Treasury
    Strips with maturities ranging from 2/15/96
    through 11/15/05, and U.S. Treasury Notes, 5.50%,
    11/15/98, all held at Chemical Bank)                 $8,248,085   $  8,248,085
  Nikko Securities, Revolving Repurchase Agreement,
    5.90%, 1/2/96 (secured by various U.S. Treasury
    Bills with maturities ranging fom 9/19/96 through
    10/17/96, and U.S. Treasury Notes with maturities
    ranging from 5/31/96 through 8/15/00, all held at
    the Bank of New York)                                 5,000,000      5,000,000
                                                                      ------------
  (Cost $13,248,085)                                                    13,248,085
                                                                      ------------
U.S. GOVERNMENT AND AGENCY OBLIGATIONS -- 85.73%
  U.S. Treasury Securities -- 47.10%
    Principal Strip from U.S. Treasury Securities
     due:
      2/15/99                                             6,900,000      5,864,655
    Strip from U.S. Treasury Securities due:
      5/15/98                                             6,600,000      5,840,472
      11/15/98                                            7,600,000      6,549,376
      2/15/99                                             2,760,000      2,345,503
      5/15/05                                             5,660,000      3,330,967
      8/15/08                                             6,350,000      3,046,667
      2/15/09                                             4,300,000      1,996,318
    U.S. Treasury Bonds:
      12.750%, 11/15/10                                   6,731,000     10,252,121
      10.375%, 11/12/12                                   4,800,000      6,636,000
    U.S. Treasury Notes:
      7.375%, 5/15/96                                       540,000        544,136
      6.125%, 7/31/96                                     1,000,000      1,004,840
      7.250%, 11/15/96                                    2,000,000      2,033,120
      6.750%, 2/28/97                                     5,000,000      5,085,150
      8.500%, 4/15/97                                    11,640,000     12,107,462
      6.875%, 4/30/97                                    10,000,000     10,206,200
      8.500%, 5/15/97                                    11,470,000     11,961,031
      6.750%, 5/31/97                                     2,000,000      2,041,240
      8.625%, 8/15/97                                     3,000,000      3,157,500
      8.750%, 10/15/97                                    9,950,000     10,545,408
      8.875%, 11/15/97                                   19,985,000     21,271,434
      7.875%, 1/15/98                                    23,710,000     24,913,994
      8.125%, 2/15/98                                     8,300,000      8,777,250
      7.875%, 4/15/98                                    12,425,000     13,120,055
      5.125%, 4/30/98                                     3,320,000      3,313,260
      5.375%, 5/31/98                                     4,500,000      4,514,760
      6.875%, 7/31/99                                     8,000,000      8,400,000
                                                                      ------------
  (Cost $185,580,125)                                                  188,858,919
                                                                      ------------
  Agency Obligations -- 38.63%
    Federal Home Loan Mortgage Corp. Participation
     Ctf.:
      #170269, 12.000%, 8/01/15                           1,533,401      1,718,840
      #252600, 7.500%, 9/1/08                               369,227        379,170
      #252601, 8.000%, 6/1/01                               389,128        400,802
      #555238, 12.000%, 7/1/19                              673,464        755,147
    Federal Home Loan Mortgage Corp. Gtd. Multi-Class
      Mortgage Participation Ctfs.:
        Series 10 Class D, 10.000%, 7/15/18               1,998,034      2,050,621
        Series 11 Class D, 9.500%, 7/15/19                  500,000        556,429
        Series 14 Class A, 9.000%, 12/15/19                  44,298         44,434
        Series 18 Class A, 9.000%, 11/15/19                  80,381         80,707
        Series 23 Class E, 9.400%, 8/15/19                  548,697        566,458
        Series 30 Class C, 9.500%, 5/15/18                  731,331        747,009
        Series 32 Class B, 9.500%, 8/15/19                2,718,733      2,773,404
        Series 38 Class C, 9.500%, 1/15/19                  397,968        408,490
        Series 39 Class E, 10.000%, 10/15/19                876,507        898,953
        Series 41 Class I, HB, 84.000%, 5/15/20             105,777        248,577


                                      FS-85
<PAGE>
        Series 47 Class F, 10.000%, 6/15/20                 500,000        559,415
        Series 51 Class D, 10.000%, 5/15/19                 525,068        528,013
        Series 56 Class E, 9.600%, 5/15/20                2,599,353      2,593,528
        Series 63 Class F, 9.350%, 10/15/19                 315,973        320,447
        Series 82 Class D, 8.900%, 10/15/20                 700,000        712,683
        Series 99 Class Z, 9.500%, 1/15/21                2,181,715      2,347,545
        Series 115 Class G, 9.000%, 3/15/18                 684,605        683,762
        Series 129 Class E, 8.850%, 6/15/09               2,700,000      2,750,248
        Series 191 Class D, 9.000%, 9/15/21                 203,506        203,398
        Series 204 Class E, HB, IF, 5/15/23                   7,008        154,175
        Series 1022 Class G, 8.000%, 2/15/19                654,626        657,826
        Series 1072 Class A, HB, 1008.500%, 5/15/06          23,438        463,139
        Series 1079 Class S, IF, 5/15/21                    999,510      1,126,317
        Series 1084 Class F, AR, 5/15/21                    500,000        509,979
        Series 1084 Class S, IF, 5/15/21                    350,000        455,000
        Series 1098 Class M, HB, 10.080%, 6/15/06             3,474         72,602
        Series 1144 Class KB, 8.500%, 9/15/21             2,000,000      2,117,078
        Series 1172 Class L, HB, 1167.776%, 11/15/21         18,197        527,720
        Series 1196 Class B, HB, IF, 1/15/22                 61,111        611,721
        Series 1295 Class JB, 4.500%, 3/15/07             1,500,000      1,358,503
        Series 1298 Class L, HB, 981.86%, 6/15/07             6,000        219,000
        Series 1329 Class S, IO, IF, 8/15/99              4,297,785        231,006
        Series 1360 Class PK, 10.000%, 12/15/20           2,000,000      2,295,898
        Series 1378 Class H, 10.000%, 1/15/21             1,500,000      1,728,119
        Series 1418 Class B, 6.500%, 11/15/19             1,250,000      1,251,701
        Series 1456 Class G, 6.500%, 12/15/18             3,000,000      3,003,147
        Series 1465 Class SA, IO, IF, 2/15/08            26,873,569      1,326,748
        Series 1489 Class L, 5.500%, 4/15/08              1,744,840      1,702,351
        Series 1506 Class F, AR, 5/15/08                  1,088,476      1,093,918
        Series 1506 Class SD, IO, IF, 5/15/08            15,122,475        699,414
        Series 1506 Class S, IF, 5/15/08                    388,742        353,755
        Series 1508 Class KB, IF, 5/15/23                 4,613,657        296,981
        Series 1531 Class K, 6.000%, 4/15/08              1,040,448      1,009,212
        Series 1583 Class NS, IF, 9/15/23                   982,727        727,218
        Series 1585 Class NB, IF, 9/15/23                 2,513,255      2,035,737
        Series 1586 Class A, 6.000%, 9/15/08              1,377,285      1,325,208
        Series 1595 Class S, IO, IF, 10/15/13            20,963,156        851,523
        Series 1628 Class S, IF, 12/15/23                 2,500,000      1,575,000
        Series 1640 Class A, 5.500%, 10/15/07             1,992,442      1,940,477
        Series 1655 Class F, AR, 12/15/08                   970,128        962,852
        Series 1655 Class SA, IF, 12/15/08                  223,945        166,978
        Series 1689 Class SD, IF, 10/15/23                1,500,000      1,335,000
        Series 1694 Class SE, IF, 5/15/23                 1,086,730        988,924
        Series 1706 Class LA, 7.000%, 3/15/24             3,400,068      3,331,213
        Series 1757-A Class A, 9.500%, 5/15/23            2,649,144      2,818,027
        Series 1796-A, Class S, IF, 2/15/09               1,391,843      1,050,841
        GNMA Series 29 Class SD, IO, IF, 4/25/24         14,249,782        356,245
    Federal National Mortgage Assn. Mortgage Backed
      Securities Stripped Trust:
        46, Class 1, 7.000%, 12/25/03                       290,697        292,877
        50, Class 2, IO, 10.500%, 3/25/19                   286,367         74,278
    Federal National Mortgage Assn. Pass Thru
     Securities
      Gtd. Remic Trust:
        1988 Class 7-Z, 9.250%, 4/25/18                     823,889        878,726
        1988 Class 17-B, 9.400%, 10/25/17                   128,067        132,130
        1989 Class 26-D, 10.000%, 5/25/04                 1,000,000      1,057,759
        1989 Class 27-D, 10.000%, 1/25/16                 1,510,067      1,556,259
        1989 Class 34-D, 9.850%, 7/25/13                    750,247        760,142
        1989 Class 70-G, 8.000%, 10/25/19                 2,000,000      2,122,378
        1989 Class 73-C, PO, 10/25/19                       275,805        215,472
        1989 Class 78-H, 9.400%, 11/25/19                 1,750,000      1,950,233
        1990 Class 1-D, 8.800%, 1/25/20                     950,000      1,009,431
        1990 Class 60-K, 5.500%, 6/25/20                  1,250,000      1,189,449
        1990 Class 63-H, 9.500%, 6/25/20                    755,000        841,658
        1990 Class 93-G, 5.500%, 8/25/20                  1,250,000      1,189,724
        1990 Class 94-H, HB, 505.000%, 8/25/20               21,561        312,639
        1990 Class 95-J, HB, 1118.040%, 8/25/20              10,222        327,119
        1990 Class 102-J, 6.500%, 8/25/20                 4,600,000      4,588,817
        1990 Class 106-H, 8.500%, 1/25/19                   879,775        881,341
        1990 Class 134-SC, IF, 11/25/20                     719,616        787,979
        1990 Class 140-K, HB, 652.145%, 12/25/20             21,687        397,964
        1991 Class 4-N, HB, 758.750%, 1/25/06                 3,966         57,503
        1991 Class 7-K, HB, 908.500%, 2/25/21                 2,002         43,052
        1991 Class 20-M, HB, 908.750%, 3/25/06                2,044         33,936
        1991 Class 33-J, HB, 1008.250%, 4/25/06               4,803         96,448
        1991 Class 55-G, HB, 1148.550%, 2/25/05               4,442         17,769
        1991 Class 161-H, 7.500%, 2/25/21                   780,627        794,256
        1992 Class 13-S, HB, IF, 1/25/99                     10,539         77,988
        1992 Class 137-BA, 3.500%, 1/25/17                1,969,426      1,896,831
        1992 Class 199-S, IO, IF, 11/25/99                9,074,832        402,650


                                      FS-86
<PAGE>
        1992 Class 204-B, 6.000%, 10/25/20                2,000,000      1,935,078
        1993 Class 8-SB, IO, IF, 8/25/06                 15,386,138        701,916
        1993 Class 12-S, IO, IF, 2/25/23                  4,781,380        304,813
        1993 Class 12-SB, HB, IF, 2/25/23                    52,736        487,806
        1993 Class 19-G, 5.000%, 5/25/19                  3,530,000      3,347,778
        1993 Class 38-S, IO, IF, 11/25/22                31,190,042        857,726
        1993 Class 58-J, 5.50%, 4/25/23                   1,549,351      1,447,884
        1993 Class 94-K, 6.750%, 5/25/23                    866,124        847,649
        1993 Class 110-SC, IO, IF, 7/25/23                4,235,993        177,361
        1993 Class 113-S, IO, IF, 7/25/23                 7,935,546        456,294
        1993 Class 139-SG, IF, 8/25/23                    2,597,473      2,013,847
        1993 Class 152-D, PO, 8/25/23                       700,000        549,500
        1993 Class 155-LA, 6.500%, 5/25/23                1,735,889      1,712,488
        1993 Class 155-SB, IO, IF, 9/25/23                7,696,354        418,451
        1993 Class 156-SD, IF, 10/25/19                   1,000,000        720,000
        1993 Class 167-S, IF, 9/25/23                     2,138,284      1,582,330
        1993 Class 190-SE, IF, 10/25/08                   1,495,403      1,162,197
        1993 Class 207-SC, IF, 11/25/23                   2,366,706      1,727,695
        1993 Class 209-KB, 5.659%, 8/25/08                2,804,924      2,677,045
        1993 Class 214-L, 6.000%, 12/25/08                1,677,520      1,658,009
        1993 Class 220-SD, IF, 11/25/13                   1,242,669        965,777
        1993 Class 223-FB, AR, 12/25/23                     721,333        710,513
        1993 Class 223-SB, IF, 12/25/23                     651,339        521,071
        1993 Class X225-C VO, IF, 12/25/22                2,000,000      1,820,000
        1994 Class 8-G, PO, 11/25/23                      1,730,627      1,254,705
        1994 Class 19-C, 5.000%, 1/25/24                  2,082,214      1,924,984
        1994 Class 26-G, PO, 2/25/24                      2,199,391      1,407,610
        1994 Class 30-LA, 6.500%, 2/25/09                 2,123,344      2,097,416
        1994 Class 36-SE, IF, 11/25/23                    1,198,454        958,764
        1994 Class 36-SG, IO, IF, 8/25/23                 3,480,275        181,601
        1994 Class 39-F, AR, 3/25/24                      1,019,837      1,012,820
        1994 Class 39-S, IF, 3/25/24                        392,245        348,361
        1994 Class 53-CA, PO, 11/25/23                    3,352,442      2,321,566
        1994 Class 59-PK, 6.000%, 3/25/24                 2,826,135      2,747,424
        1994 Class 82-SA, IO, IF, 5/25/23                20,541,515        551,951
        1995 Class 13-B, 6.500%, 3/25/09                  2,497,397      2,441,980
        1995 Class X-G1C C, 1/25/25                       1,000,000      1,096,116
        1992-G Class 27-SQ, HB, IF, 5/25/22                   3,907        563,973
        1992-G Class 42-Z, 7.000%, 7/25/22                  630,973        621,441
        1993-G Class 8-PG, 6.500%, 7/25/18                1,000,000        997,249
        1993-G Class 13-G, 6.000%, 6/25/20                1,000,000        981,369
        1993-G Class 19-K, 6.500%, 6/25/19                1,613,728      1,585,647
        1993-G Class 27-SE, IF, 8/25/23                   1,535,674        986,671
        1994-G Class 13-ZB, 7.000%, 11/17/24              2,359,038      2,258,069
    Federal National Mortgage Assn. Pass Thru Pool:
      #111366, AR, 8/01/19                                  517,219        534,649
      #116612, AR, 3/01/19                                1,643,700      1,700,782
      #160330, 6.345%, 3/1/99                             2,391,210      2,433,057
      #303306, 12.500%, 1/1/16                            1,440,515      1,660,552
    Government National Mortgage Assn. Pass Thru
     Pool:
      #297628, 8.000%, 9/15/22                            2,285,609      2,387,705
      #313110, 7.500%, 11/15/22                           1,922,535      1,981,613
                                                                      ------------
  (Cost $149,905,032)                                                  154,886,744
                                                                      ------------
TOTAL U.S. GOVERNMENT AND AGENCY OBLIGATIONS                           343,745,663
                                                                      ------------
  (Cost $335,485,157)

CORPORATE BONDS AND NOTES -- 9.24%
  Finance -- 8.45%
    American Express Co., 11.625%, 12/12/00               1,250,000      1,395,313
    American Express Credit Corp., 8.500%, 6/15/99          300,000        325,020
    Associates Corp. of North America:
      9.125%, 4/1/00                                      1,675,000      1,890,521
      8.150%, 8/1/09                                      3,625,000      4,132,427
    Bear Stearns Secured Investments, Inc. CMO,
      Series 88-7B, 9.250%, 12/1/18                         576,823        574,723
    Case Equipment Loan Trust Asset Backed Ctf.
      1994 Series A, Class A2, 4.650%, 8/15/99            1,398,171      1,389,794
      1994 Series C, Class A2, 8.100%, 6/15/01            2,000,000      2,089,818
    Chase Manhattan Grantor Trust Automobile Loan
      Pass Thru Ctfs. Series 1995-B, Class A,
      5.900%, 11/15/01                                    1,450,355      1,459,665
    Collaterized Mortgage Obligation Trust CMO:
      Series 10, Class Z, 8.950%, 12/1/16                 4,950,742      5,033,167
      Series 12, Class D, 9.500%, 2/1/17                    444,966        476,759
      Series 16 Class Q, 14.750%, 3/20/18                   277,484        294,133
    Collaterized Mortgage Securities Corp. CMO:
      Series 88-2 Class B, 8.800%, 4/20/19                  585,723        617,454


                                      FS-87
<PAGE>
    General Motors Acceptance Corp. Medium Term Note,
      7.550%, 1/14/97                                     4,735,000      4,829,937
    Goldman Sachs Trust 7-C CMO, Series 7, Class C-2,
      9.100%, 4/27/17                                        16,195         16,184
    Merrill Lynch Trust 43-E CMO, Series 43, Class E,
      6.500%, 8/27/15                                     1,500,000      1,492,483
    Morgan Stanley Mortgage Trust, CMO:
      Series 35-2, HB, IF, 4/20/21                            3,999        579,806
      Series 37-2, HB, IF, 7/20/21                            4,065        528,466
      Series 39-3, PO, 12/20/21                             777,102        634,550
    Rural Housing Trust 1987-1, Senior Mortgage
      Pass-Thru Ctf.,
      Sub Class 3-B, 7.330%, 4/1/26                         536,660        548,364
    Standard Credit Card Master Trust Asset Backed
     Ctf.
      Series 1995-5, Class A, IF, 5/8/00                    200,000        200,062
      Series 1995-10, Class A, 5.900%, 2/7/01             2,520,000      2,547,339
    Toyota Auto Receivable Grantor Trust Asset Backed
     Ctf.
      Series 1995-A, Class A, 5.850%, 3/15/01             1,311,436      1,317,887
    World Omni Automobile Lse Sec Trust Asset Backed
     Ctf.
      Series 1995-A, Class A, 6.050%, 11/25/01            1,500,000      1,513,619
                                                                      ------------
  (Cost $33,041,515)                                                    33,887,491
                                                                      ------------
  Industrial -- 0.79%
    Boeing Co., 8.375%, 3/1/96                            3,020,000      3,034,257
    Dominos Pizza Funding Corp., Series A, Adjustable
      Rate, 4/1/96                                          145,000        146,492
                                                                      ------------
  (Cost $3,183,157)                                                      3,180,749
                                                                      ------------
TOTAL CORPORATE BONDS AND NOTES                                         37,068,240
                                                                      ------------
  (Cost $36,224,672)

FOREIGN -- 1.73%
  African Development Bank Note, 9.300%, 7/1/00             983,000      1,116,059
  Metropolis of Tokyo, 8.700%, 10/5/99                    1,500,000      1,655,746
  National Australia Bank Ltd., 9.700%, 10/15/98            400,000        439,568
  Province of Ontario Eurobond, 7.000%, 1/27/99           3,600,000      3,735,000
                                                                      ------------
  (Cost $6,758,488)                                                      6,946,373
                                                                      ------------
TOTAL INVESTMENTS                                                     $401,008,361
                                                                      ============
  (Cost $391,716,402)

</TABLE>


                                      FS-88

<PAGE>
                               THE WOODWARD FUNDS
                             INTERMEDIATE BOND FUND
                      PORTFOLIO OF INVESTMENTS (Continued)
                               December 31, 1995

                       Notes to Portfolio of Investments

(a) The Funds invest in securities whose value is derived from an underlying
    pool of mortgages or consumer loans. Some of these securities are
    collateralized mortgage obligations (CMOs). CMOs are debt securities
    issued by U.S. government agencies or by financial institutions and other
    mortgage lenders which are collateralized by a pool of mortgages held
    under an indenture. Descriptions of certain collateralized mortgage
    obligations are as follows:

    Adjustable Rate (AR)

    Inverse Floaters (IF) represent securities that pay interest at a rate
    that increases (decreases) with a decline (increase) in a specified index.

    Interest Only (IO) represent the right to receive the monthly interest
    payments on an underlying pool of mortgage loans. The face amount shown
    represents the par value on the underlying pool. The yields on these
    securities are generally higher than prevailing market yields on other
    mortgage-backed securities because their cash flow patterns are more
    volatile and there is a greater risk that the initial investment will not
    be fully recouped. These securities are subject to accelerated principal
    paydowns as a result of prepayments or refinancing of the underlying pool
    of mortgage instruments. As a result, interest income may be reduced
    considerably.

    High Coupon Bonds (HB) (a.k.a. "IOettes") represent the right to receive
    interest payments on an underlying pool of mortgages with similar risks as
    those associated with IO securities. Unlike IO's, the owner also has a
    right to receive a very small portion of principal. The high interest rate
    results from taking interest payments from other classes in the REMIC
    Trust and allocating them to the small principal of the HB class.

    Principal Only (PO) represents the right to receive the principal portion
    only on an underlying pool of mortgage loans. The market value of these
    securities is extremely volatile in response to changes in market interest
    rates. As prepayments on the underlying mortgages of these securities
    increase, the yield on these securities increases.

(b) Based upon estimated future cash flows, income is currently not being
    recognized on certain IO, HB, and CMO securities with an aggregate market
    value of $1,408,358. The book cost of certain IO and HB securities
    includes a write down in the amount of $2,639,653 taken during 1993 to
    properly state the net realizable value of the securities. The write down
    results in a lower cost of investments than the tax cost disclosed in Note
    4 in Notes to Financial Statements.


                                      FS-89
<PAGE>

<TABLE>
<CAPTION>
                               THE WOODWARD FUNDS
                                SHORT BOND FUND
                            PORTFOLIO OF INVESTMENTS
                               December 31, 1995

                     Description                        Face Amount   Market Value
                     -----------                        -----------   ------------
<S>                                                      <C>          <C>
TEMPORARY CASH INVESTMENT -- 0.16%
  Salomon Brothers, Revolving Repurchase Agreement,
    5.93%, 1/2/96 (secured by various U.S. Treasury
    Strips with maturities ranging from 2/15/96
    through 11/15/05, and U.S. Treasury Notes,
    5.500%, 11/15/98, all held at Chemical Bank)         $  262,082   $    262,082
                                                                      ------------
  (Cost $262,082)
U.S. GOVERNMENT AND AGENCY OBLIGATIONS -- 87.11%
  U.S. Treasury Securities -- 71.75%
    Strips from U.S. Treasury Note Principal due:
        5/15/96                                             380,000        372,997
        8/15/98                                             500,000        436,475
    U.S. Treasury Notes:
        5.875%, 5/31/96                                   1,430,000      1,433,575
        7.625%, 5/31/96                                   3,200,000      3,229,984
        7.875%, 7/15/96                                   1,500,000      1,520,160
        6.125%, 7/31/96                                   4,000,000      4,019,360
        8.000%, 10/15/96                                  1,000,000      1,020,620
        7.500%, 1/31/97                                   1,945,000      1,990,883
        6.625%, 3/31/97                                     500,000        508,280
        8.500%, 4/15/97                                   2,750,000      2,860,440
        6.500%, 5/15/97                                  10,500,000     10,675,560
        8.500%, 5/15/97                                     500,000        521,405
        6.750%, 5/31/97                                     600,000        612,372
        6.125%, 5/31/97                                  25,490,000     25,816,552
        8.500%, 7/15/97                                     250,000        262,070
        8.750%, 10/15/97                                    490,000        519,322
        8.875%, 11/15/97                                  4,000,000      4,257,480
        5.750%, 10/31/97                                    250,000        252,422
        7.875%, 1/15/98                                  11,265,000     11,837,037
        5.625%, 1/31/98                                   1,450,000      1,462,006
        7.875%, 4/15/98                                   3,200,000      3,379,008
        5.125%, 4/30/98                                   1,000,000        997,970
        9.000%, 5/15/98                                   4,500,000      4,874,062
        5.375%, 5/31/98                                   1,100,000      1,103,608
        5.125%, 6/30/98                                   4,500,000      4,490,865
        5.250%, 7/31/98                                   3,000,000      3,000,930
        5.125%, 11/30/98                                  5,000,000      4,983,600
        5.125%, 12/31/98                                    500,000        498,280
        5.875%, 3/31/99                                   1,000,000      1,017,810
        7.000%, 4/15/99                                   1,000,000      1,051,250
        6.500%, 4/30/99                                   3,000,000      3,109,680
        6.750%, 5/31/99                                   2,200,000      2,298,309
        6.750%, 6/30/99                                     990,000      1,035,164
        6.375%, 7/15/99                                   1,700,000      1,761,353
        6.875%, 8/31/99                                   1,000,000      1,050,940
        7.125%, 9/30/99                                   1,000,000      1,060,000
        7.500%, 10/31/99                                  1,500,000      1,610,385
        7.750%, 11/30/99                                  2,250,000      2,438,078
        7.750%, 12/31/99                                  1,000,000      1,085,936
        7.750%, 1/31/00                                   1,300,000      1,412,937
                                                                      ------------
  (Cost $114,151,228)                                                  115,869,165
                                                                      ------------
  Agency Obligations -- 15.36%
    Federal Home Loan Bank Consolidated Bond:
        4.265%, 3/12/96                                     500,000        499,050
        4.410%, 7/8/96                                      665,000        661,350
        4.410%, 8/26/96                                   1,000,000        994,950
        4.750%, 1/13/97                                   1,500,000      1,492,600
        4.920%, 2/24/97                                   1,000,000        996,180
    Federal Home Loan Mortgage Corp. Gtd. Multi-Class
      Mortgage Participation Ctfs.:
        Series 2 Class Z, 9.300%, 3/15/19                 1,418,594      1,515,951
        Series 10 Class D, 10.000%, 7/15/18                 285,434        292,946
        Series 11 Class C, 9.500%, 4/15/19                  266,023        277,662
        Series 81 Class A, 8.125%, 11/15/20                 450,236        461,492
        Series 85 Class C, 8.600%, 1/15/21                1,000,000      1,056,045
        Series 99 Class Z, 9.500%, 1/15/21                1,090,858      1,173,773
        Series 192 Class H, 9.000%, 7/15/21                 521,411        535,744

                                      FS-90
<PAGE>
        Series 1045 Class G, HB, 1066.2085%, 2/15/21          2,536         67,572
        Series 1096 Class D, 7.000%, 6/15/20              1,344,241      1,350,867
        Series 1238 Class E, 6.500%, 2/15/04                329,352        329,282
        Series 1477 Class F, 6.650%, 5/15/18                300,000        305,973
        Series 1559 Class VF, 6.250%, 2/15/20               500,000        502,214
        Series 1578 Class C, 5.500%, 11/15/12             1,000,000        998,689
        Series 1603 Class F, 5.750%, 4/15/21                500,000        489,739
        Series 1623 Class PC, 5.000%, 11/15/07              300,000        297,525
    Federal National Mortgage Assn. Medium Term Note,
      4.920%, 9/28/98                                       220,000        215,181
    Federal National Mortgage Assn. Mortgage Backed
     Securities
      Stripped Trust 268, Class 2, IO, 9.000%,
       12/25/21                                             282,888         69,485
    Federal National Mortgage Assn. Pass Thru
Securities:
      Pool #070226, AR, 1/1/19                              362,325        362,778
      Pool #111366, AR, 8/1/19                              417,754        431,832
      Pool #116612, AR, 3/1/19                              918,538        950,437
    Federal National Mortgage Assn. Pass Thru
      Securities
      Gtd. Remic Trust:
        1988 Class 7-Z, 9.250%, 4/25/18                     895,532        955,137
        1988 Class 15-A, 9.000%, 6/25/18                    188,049        198,405
        1988 Class 16-B, 9.500%, 6/25/18                  1,124,388      1,212,273
        1988 Class 17-B, 9.400%, 10/25/17                    64,034         66,065
        1988 Class 19-H, 9.500%, 7/25/17                    267,638        269,709
        1989 Class 27-D, 10.000%, 1/25/16                   206,859        213,186
        1989 Class 31-D, 9.150%, 8/25/18                    358,340        367,269
        1989 Class 73-C, PO, 10/25/19                       212,157        165,748
        1990 Class 77-C, 9.000%, 7/25/19                    387,757        404,463
        1990 Class 94-C, 8.000%, 1/25/19                    183,675        186,015
        1991 Class 16-G, 8.000%, 3/25/04                  1,050,000      1,066,830
        1991 Class 41-O, 9.000%, 8/25/06                    375,000        392,591
        1992 Class 13-S, HB, IF, 1/25/99                      4,479         33,146
        1992 Class 137-BA, 3.500%, 1/25/17                  328,238        316,139
        1993 Class 35-C, 5.500%, 10/25/01                   200,000        199,310
        1993 Class 85-PD, 5.500%, 7/25/03                   300,000        299,181
        1993 Class 107-D, 6.500%, 12/25/06                  400,000        409,600
        1994-G Class 7-PB, 6.000%, 4/17/08                1,000,000      1,002,659
        1994-G Class 8-B, 6.650%, 8/17/07                   700,000        707,000
                                                                      ------------
  (Cost $24,493,755)                                                    24,794,043
                                                                      ------------
TOTAL U.S. GOVERNMENT AND AGENCY OBLIGATIONS                           140,663,208
                                                                      ------------
  (Cost $138,644,983)

CORPORATE BONDS AND NOTES -- 12.73%
  Finance -- 10.62%
    American Southwest Financial Corp. CMO, Series
     67-D,
      9.450%, 3/1/15                                        464,754        467,208
    Associates Corp. of North America:
      8.800%, 3/1/96                                        405,000        407,048
      9.700%, 5/1/97                                        765,000        805,392
      6.800%, 12/15/97                                      800,000        819,067
      8.500%, 1/10/00                                       500,000        547,895
      7.550%, 8/23/01                                       250,000        268,825
    Associates Corp. of North America Medium Term
     Note
      Tranche #SR 00455, 7.480%, 7/27/02                    300,000        322,988
    Bear Stearns Secured Investments, Inc. CMO,
      Series 88-7B, 9.250%, 12/1/18                         288,412        287,361
    Beneficial Finance Corp. Medium Term Note:
      Tranche #00107, 9.250%, 10/15/96                    1,150,000      1,182,456
      Tranche #00490, 7.200%, 2/21/97                       400,000        407,515
      Tranche #00659, 7.340%, 11/26/99                      200,000        210,421
    CFC-7 Grantor Trust Asset Backed Ctf., 8.650%,
      10/15/96                                              262,064        262,983
    Chemical Bank Grantor Trust 1989-B Participation
      Marine Contracts, Class 1, 8.900%, 12/15/96           212,785        218,927
    Citicorp Mortgage Securities, Inc. Remic Pass
      Thru Ctf.,
      Series 89-16, Class A-1, AR, 4/1/19                   336,678        336,678
    Collaterized Mortgage Obligation Trust CMO:
      Series 12, Class D, 9.500%, 2/1/17                    222,483        238,379
    Collaterized Mortgage Securities Corp. CMO:
      Series 88-16, Class B, 9.100%, 2/27/18                 44,941         44,948
    Ford Credit Grantor Trust Asset Backed Ctf.
      Series 1994-B, Class A, 7.300%, 10/15/99              242,975        248,028


                                      FS-91
<PAGE>
    Ford Motor Credit Co.:
      8.625%, 4/15/96                                       475,000        479,028
      9.500%, 4/15/00                                       590,000        669,731
    Ford Motor Credit Co. Euro Dollar Debenture,
      9.625%, 2/27/96                                       500,000        502,735
    Ford Motor Credit Co. Medium Term Note:
      9.750%, 5/6/96                                      1,005,000      1,019,900
      9.000%, 7/26/96                                       500,000        509,726
      Tranche #TR 00493, 6.450%, 7/21/97                    300,000        304,111
      Tranche #00281, 7.470%, 7/29/99                     1,000,000      1,054,275
      Tranche #00442, 7.590%, 4/6/00                        300,000        319,328
    General Electric Capital Corp., 8.750%, 11/26/96        500,000        514,477
    General Electric Capital Corp. Medium Term Note
      Tranche #TR 00624, 7.665%, 2/3/97                     500,000        512,393
    General Motors Acceptance Corp. Medium Term Note
      Tranche #00162, 7.750%, 2/20/97                       250,000        255,992
    Goldman Sachs CMO:
      Trust 4, Series C-3, 9.450%, 10/27/03                 269,782        271,120
      Trust 7, Class 2-C, 9.100%, 4/27/17                     7,393          7,388
    Lomas Mortgage Funding Corp. II, CMO, Series
     88-1A,
      9.000%, 9/20/15                                        62,912         63,463
    MBNA Master Credit Card Trust Asset Backed Ctf.:
      Trust 91-1, Series 1991-1A, 7.750%, 10/15/98        1,000,000      1,017,229
      Trust 92-1, Series 1992-1A, 7.250%, 6/15/99           750,000        768,682
    Morgan Stanley Mortgage Trust, CMO, Series 38-4,
      PO, 11/20/21                                           71,667         56,258
    Ryland Acceptance Corp. Four, CMO, Series 78,
      Class 78-B, 9.550%, 3/1/16                            653,661        675,166
    Shearson Lehman, Inc. CMO, Mortgage Backed
      Sequential Pay Bond, Series U, Sequence U-1,
      8.750%, 8/27/17                                        30,833         31,141
    Western Financial Grantor Trust Auto Receivable P/T Ctf:
      1993-4, Class A1, 4.600%, 4/1/99                      614,418        609,109
      1994-3, Class A, 6.650%, 12/1/99                      423,509        430,607
                                                                      ------------
  (Cost $18,335,649)                                                    18,581,444
                                                                      ------------

  Industrial -- 2.11%
    Coca-Cola Co., 7.750%, 2/15/96                          290,000        290,799
    Ford Holdings Inc.:
      9.250%, 3/1/00                                        468,000        525,722
      9.250%, 7/15/97                                       861,000        907,744
    General Electric Co., 7.875%, 5/1/96                    488,000        491,940
        Pepsico, Inc.:
      7.875%, 8/15/96                                      445,000         451,858
      7.000%, 11/15/96                                     182,000         184,628
    Waste Management Inc., 7.875%, 8/15/96                 550,000         558,133
                                                                      ------------
  (Cost $1,957,205)                                                      1,977,358
                                                                      ------------
TOTAL CORPORATE BONDS AND NOTES                                         20,558,802
                                                                      ------------
  (Cost $20,292,854)
TOTAL INVESTMENTS                                                     $161,484,092
                                                                      ============
  (Cost $159,199,919)

</TABLE>


                                      FS-92

<PAGE>
                              THE WOODWARD FUNDS
                                SHORT BOND FUND
                     PORTFOLIO OF INVESTMENTS (Continued)
                               December 31, 1995

                       Notes to Portfolio of Investments

    The Funds invest in securities whose value is derived from an underlying
    pool of mortgages or consumer loans. Some of these securities are
    collateralized mortgage obligations (CMOs). CMOs are debt securities
    issued by U.S. government agencies or by financial institutions and other
    mortgage lenders which are collateralized by a pool of mortgages held
    under an indenture. Descriptions of certain collateralized mortgage
    obligations are as follows:

    Adjustable Rate (AR)

    Inverse Floaters (IF) represent securities that pay interest at a rate
    that increases (decreases) with a decline (increase) in a specified index.

    Interest Only (IO) represent the right to receive the monthly interest
    payments on an underlying pool of mortgage loans. The face amount shown
    represents the par value on the underlying pool. The yields on these
    securities are generally higher than prevailing market yields on other
    mortgage-backed securities because their cash flow patterns are more
    volatile and there is a greater risk that the initial investment will not
    be fully recouped. These securities are subject to accelerated principal
    paydowns as a result of prepayments or refinancing of the underlying pool
    of mortgage instruments. As a result, interest income may be reduced
    considerably.

    High Coupon Bonds (HB) (a.k.a. "IOettes") represent the right to receive
    interest payments on an underlying pool of mortgages with similar risks as
    those associated with IO securities. Unlike IO's, the owner also has a
    right to receive a very small portion of principal. The high interest rate
    results from taking interest payments from other classes in the REMIC
    Trust and allocating them to the small principal of the HB class.

    Principal Only (PO) represents the right to receive the principal portion
    only on an underlying pool of mortgage loans. The market value of these
    securities is extremely volatile in response to changes in market interest
    rates. As prepayments on the underlying mortgages of these securities
    increase, the yield on these securities increases.


                                      FS-93
<PAGE>

<TABLE>
<CAPTION>
                               THE WOODWARD FUNDS
                          WOODWARD MUNICIPAL BOND FUND
                            PORTFOLIO OF INVESTMENTS
                               December 31, 1995

                     Description                        Face Amount   Market Value
                     -----------                        -----------   ------------
<S>                                                     <C>            <C>
MUNICIPAL BONDS -- 99.94%
  Alaska -- 3.33%
  Fairbanks North Star Borough Series S (MBIA
    Insured), 5.45%, 3/1/06                             $2,500,000     $ 2,602,825
  Arizona -- 2.19%
  Phoenix General Obligation Refunding Series A,
    5.00%, 7/1/03                                        1,000,000       1,036,700
  Salt River Project Agricultural Improvement Power
    District Revenue, Electric System Series D,
    6.00%, 1/1/08                                          625,000         680,319
                                                                       -----------
                                                                         1,717,019
                                                                       -----------
  California -- 1.34%
  Los Angeles Waste Water System Revenue Series D
    (MBIA Insured) 6.25%, 12/1/15                        1,000,000       1,052,030
                                                                       -----------
  Florida -- 5.17%
  Florida State Board of Education Capital Outlay
    Public Education Series C, 5.10%, 6/1/09             1,650,000       1,656,765
  Florida State Pollution Control Series Y, 6.40%,
    7/1/08                                               1,400,000       1,527,624
  Gainesville Utilities System Revenue Series B,
    5.50%, 10/1/13                                         850,000         860,804
                                                                       -----------
                                                                         4,045,193
                                                                       -----------
  Georgia -- 0.86%
  Georgia State Housing and Finance Authorit Revenue
    Series B, 6.10%, 12/1/12                               650,000         669,922
  Illinois -- 14.15%
  Chicago Metropolitan Water Capital Improvement,
    5.50%, 12/1/12                                       1,000,000       1,046,100
  Chicago School Finance Authority (FGIC Insured)
    Series A, 5.20%, 6/1/06                              1,000,000       1,020,120
  DuPage Co. Forest Preservation District, 6.00%,
    11/1/03                                              1,750,000       1,910,790
  Evanston General Obligation Unlimited Tax, 6.10%,
    12/1/09                                              1,000,000       1,082,480
  Illinois Dedicated Tax Revenue (AMBAC Insured)
    Civic Center, 6.25%, 12/15/11                          250,000         280,255
  Illinois Health Facilities Authority Revenue
    Northwestern Memorial Hospital Series A, 5.60%,
    8/15/06                                              1,000,000       1,056,800
  Illinois Housing Development, Series A, 5.95%,
    7/1/21                                               2,000,000       2,013,240
  Illinois State Toll Highway Authority Revenue,
    Series A, Variable Rate, 1/1/10                      2,666,000       2,666,000
                                                                       -----------
                                                                        11,075,785
                                                                       -----------
  Indiana -- 9.53%
  Ball State University Revenue (FGIC Insured)
    Student Fee Series G, 6.125%, 7/1/09                   400,000         427,724
  Fort Wayne Sewer Works Improvement Revenue Indiana
    (FGIC Insured), 5.75%, 8/1/10                        1,100,000       1,131,482
  Indiana State Vocational Technology Revenue Series
    D, 5.90%, 7/1/06                                     1,000,000       1,077,090
  Indiana Transportation Finance Authority, Series A
    6.25%, 11/1/16                                       1,500,000       1,551,255
  North Adams Community Schools Participation Ctfs.,
    5.75%, 7/15/12                                       1,000,000       1,031,960
  Perry Township Multi School Corporation Revenue,
    5.20%, 1/15/11                                       1,200,000       1,176,672
  St. Joseph Co. Hospital Authority Facilities
    Revenue (MBIA Insured), Memorial Hospital South
    Bend Project, 6.25%, 8/15/12                         1,000,000       1,064,990
                                                                       -----------
                                                                         7,461,173
                                                                       -----------


                                      FS-94
<PAGE>
  Kentucky -- 1.60%
  Kentucky State Turnpike Authority Economic
    Development Revenue (AMBAC Insured) Refunding,
    5.50%, 7/1/06                                        1,175,000       1,250,223
                                                                       -----------
  Maryland -- 1.31%
  Maryland State Community Development Administration
    Dept. Housing & Community Development, First
    Series, 5.80%, 4/1/07                                1,000,000       1,026,520
                                                                       -----------

  Massachusetts -- 3.68%
  Massachusetts General Obligation Series A, 5.25%,
    2/1/08                                                 500,000         503,930
  Massachusetts State Finance Agency, Series F 6.00%,
    1/1/15                                               2,265,000       2,377,781
                                                                       -----------
                                                                         2,881,711
                                                                       -----------
  Michigan -- 8.66%
  Grand Rapids Water Supply System Revenue (FGIC
    Insured), 6.30%, 1/1/04                                250,000         272,323
  Michigan State Building Authority Revenue Series I,
    6.40%, 10/1/04                                          600,000        659,724
  Michigan State Housing Development Authority
    Revenue Series C, 6.375%, 12/1/11                     1,450,000      1,514,293
  Michigan State Trunk Line Revenue Series B-2,
    5.75%, 10/1/12                                          500,000        510,315
  Rochester Community School District School Building
    & Site Unlimited Tax, 6.50%, 5/1/06                     250,000        278,455
  Royal Oak Hospital Finance Authority Revenue,
    William Beaumont Hospital:
      Series C, 7.20%, 1/1/05                               250,000        276,582
      Series G, 5.60%, 11/15/11                             850,000        860,225
  Saranac Community School District, 6.00%, 5/1/13          250,000        263,870
  Wyandotte Electric Revenue, 6.25%, 10/1/17              2,000,000      2,140,200
                                                                       -----------
                                                                         6,775,987
                                                                       -----------
  Missouri -- 2.48%
  Kansas City School District Building Revenue
    Elementary School Project Series D, 5.10%, 2/1/07     1,905,000      1,937,995
                                                                       -----------
  Nevada -- 1.54%
  Nevada General Obligation Series B Prison Board
    Limited Tax, 6.30%, 4/1/05                            1,100,000      1,201,310
                                                                       -----------
  Gloucester Co. Improvement Authority Gtd. Revenue,
    Solid Waste Landfill Project Series AA, 6.20%,
    9/1/07                                                  400,000        428,084
  Monmouth Co. General Obligation Utility Unlimited
    Tax, 7.00%, 8/1/08                                      250,000        282,723
                                                                       -----------
                                                                           710,807
                                                                       -----------
  New York -- 2.27%
  New York State Thruway Authority Highway Revenue
    Series B, 5.125%, 4/1/15                              1,500,000      1,482,705
  Tri-Borough Bridge & Tunnel Authority Revenue
    General Purpose Series X, 6.625%, 1/1/12                250,000        290,767
                                                                       -----------
                                                                         1,773,472
                                                                       -----------
  North Carolina -- 5.37%
  Charlotte North Carolina General Obligation
    Series A, 5.50%, 7/1/07                               1,000,000      1,057,440
  Mecklenberg County General Obligation Unlimited
    Tax, 5.50%, 4/1/12                                    2,000,000      2,096,180
  North Carolina Municipal Power Agency Catawba
    Electric Revenue, 6.00%, 1/1/05                       1,000,000      1,049,610
                                                                       -----------
                                                                         4,203,230
                                                                       -----------
  Ohio -- 6.66%
  Franklin Co. Hospital Revenue, Children's Hospital
    Series A, 6.50%, 5/1/07                                 950,000      1,035,329
  Ohio State Building Authority Revenue, State
    Facilities Adult Correctional Building Fund
    Series A, 6.125%, 10/1/09                               250,000        269,080
  Ohio State Water Development Authority Revenue
    (MBIA Insured), 5.75%, 12/1/05                        1,000,000      1,072,750


                                      FS-95
<PAGE>
  Ohio General Obligation State of Public & Sewer
    Imports Unlimited Tax, 6.00%, 8/1/07                  1,000,000      1,103,350
  Ohio Housing Financial Agency Mortgage Revenue
    Residential GNMA Series A-1, 6.20%, 9/1/14            1,670,000      1,732,542
                                                                       -----------
                                                                         5,213,051
                                                                       -----------
  South Dakota -- 3.09%
  South Dakota Housing Development Authority Revenue
    Series C, 6.25%, 5/1/15                               1,000,000      1,024,390
  South Dakota State Building Authority Lease Revenue
    (AMBAC Insured), 6.625%, 9/1/12                       1,200,000      1,390,464
                                                                       -----------
                                                                         2,414,854
                                                                       -----------
  Tennessee -- 1.31%
  Metropolitan Government Nashville/Davis County
    Revenue, 7.00%, 1/1/14                                1,000,000      1,022,250
                                                                       -----------
  Texas -- 6.68%
  Austin Utilities System Revenue (AMBAC Insured),
    6.50%, 5/15/11                                          250,000        273,917
  El Paso General Obligation Unlimited Tax, 5.00%,
    8/15/09                                                 500,000        498,505
  Harris Co. Flood Control District Refunding General
    Obligation, 6.25%, 10/1/05                              250,000        269,060
  Houston General Obligation Series C, 6.00%, 3/1/05        400,000        427,328
  Round Rock General Obligation (AMBAC Insured)
    Unlimited Tax, 5.30%, 8/15/05                           500,000        515,450
  San Antonio Water Revenue (MBIA Insured), 6.50%,
    5/15/10                                                 250,000        275,483
  Tarrant Co. Water Control & Improvement District #1
    Revenue Series A, 6.10%, 3/1/05                         400,000        423,912
  Texas General Obligation, 7.70%, 8/1/06                 1,305,000      1,444,257
  Texas General Obligation Refunding Series A
    Unlimited Tax 6.00%, 10/1/05                          1,000,000      1,102,350
                                                                       -----------
                                                                         5,230,262
                                                                       -----------
  Virginia -- 9.29%
  Norfolk Virginia General Obligation 7.00%, 10/1/07      1,500,000      1,643,494
  Virginia State Housing Development Authority
    Revenue, 5.60%, 11/1/10                               1,500,000      1,496,880
  Virginia State Housing Development Commonwealth
    Series H, 6.20%, 1/1/08                               1,000,000      1,035,660
  Virginia State Public School Authority Revenue
    Series A, 6.25%, 1/1/11                                 500,000        524,575
  Virginia State Transportation Board Contract
    Revenue #58 Corridor, 6.00%, 5/15/19                  2,500,000      2,567,650
                                                                       -----------
                                                                         7,268,259
                                                                       -----------
  Washington -- 3.17%
  Kent General Obligation (AMBAC Insured) Unlimited
    Tax, 5.40%, 12/1/06                                   1,300,000      1,360,021
  King Co. General Obligation Series A, 7.00%,
    12/1/07                                                 550,000        617,034
  Seattle General Obligation, 4.90%, 12/1/05                500,000        506,420
                                                                       -----------
                                                                         2,483,475
                                                                       -----------
  Wisconsin -- 5.35%
  Wisconsin Housing and Economic Development
    Authority Revenue Series A, 6.15%, 9/1/17             1,500,000      1,525,305
  Wisconsin Public Power System Revenue (AMBAC
    Insured), Power Supply System Series A:
    5.20%, 7/1/06                                           400,000        410,560
    5.30%, 7/1/08                                           700,000        710,969
  Wisconsin State Health & Educational Facilities
    Authority Revenue, Lutheran Hospital Benevolent
    Development Fund Series A, 5.60%, 2/15/09               450,000        462,920
  Wisconsin State Transportation Revenue Series B,
    5.75%, 7/1/12                                         1,000,000      1,077,410
                                                                       -----------
                                                                         4,187,164
                                                                       -----------


                                      FS-96
<PAGE>
TOTAL MUNICIPAL BONDS                                                   78,204,517
                                                                       -----------
  (Cost $75,702,670)

TEMPORARY CASH INVESTMENT -- 0.06%
  Woodward Tax Exempt Money Market Fund                      48,195         48,195
                                                                       -----------
  (Cost $48,195)
TOTAL INVESTMENTS                                                      $78,252,712
                                                                       ===========
  (Cost $75,750,865)

</TABLE>


                                      FS-97

<PAGE>

<TABLE>
<CAPTION>
                               THE WOODWARD FUNDS
                     WOODWARD MICHIGAN MUNICIPAL BOND FUND
                            PORTFOLIO OF INVESTMENTS
                               December 31, 1995

                     Description                        Face Amount   Market Value
                     -----------                        -----------   ------------
<S>                                                     <C>           <C>
MUNICIPAL BONDS -- 98.62%
  Michigan -- 98.62%
    Allegan Public School District General Obligation
      (AMBAC Insured), Unlimited Tax, 5.75%, 5/1/12     $  200,000    $   208,860
    Ann Arbor General Obligation Resource Recovery
      Improvements, Series A, 6.375%, 9/1/10               525,000        560,726
    Dearborn Economic Division Oakwood Obligation
      Group Series, 5.60%, 11/15/08                      1,690,000      1,759,882
    Detroit Sewer Disposal Revenue (FGIC Insured):
      6.00%, 7/1/00                                      1,225,000      1,312,575
      Series A, Sewer Improvement, 5.30%, 7/1/06           455,000        470,443
    East China Township School District School
      Building & Site, Unlimited Tax, 6.00%, 5/1/03        400,000        431,500
    Eastern Michigan University General Obligation
      Revenue (AMBAC Insured), 5.125%, 6/1/11              500,000        495,250
    Eastern Michigan University General Sinking Fund,
      6.375%, 6/1/14                                     1,000,000      1,070,030
    Fenton Area Public Schools, 7.00%, 5/1/04              250,000        275,880
    Ferndale School District, 5.50%, 5/1/11              1,000,000      1,022,880
    Grand Haven Electric Revenue, 5.25%, 7/1/13          1,315,000      1,317,919
    Grand Traverse Co. Hospital Finance Authority
      Revenue (AMBAC Insured), Munson Healthcare
      Series A, 5.90%, 7/1/04                            1,000,000      1,078,450
    Hartland Consolidated School District General
      Obligation (AMBAC Insured), Unlimited Tax,
      6.00%, 5/1/11                                        650,000        695,895
    Holland Electric Revenue:
      5.00%, 7/1/09                                        625,000        620,756
    Kent Co. Building Authority Limited Tax, 6.45%,
      12/1/02                                              620,000        671,981
    Lansing Building Authority (AMBAC Insured),
      6.00%, 6/1/05                                      1,000,000      1,101,210
    Livingston Co. General Obligation Bldg. Authority
      Limited Tax, 5.80%, 7/1/08                         1,330,000      1,408,975
    Marysville Public School District, 5.60%, 5/1/09       620,000        644,626
    Michigan General Obligation Environmental
      Protection Program:
        6.25%, 11/1/08                                     450,000        507,928
    Michigan Municipal Bond Authority Revenue:
      Equipment & Real Property Financing Program G,
        5.70%, 5/1/05                                      365,000        381,732
      Local Government Loan Program Series A, 5.70%,
        8/1/07                                           1,145,000      1,200,361
    Michigan State Building Authority Revenue
      Series I:
      6.40%, 10/1/04                                       400,000        439,816
      (AMBAC Insured), 5.00%, 10/1/06                      950,000        960,897
    Michigan State Comprehensive Transportation
      Revenue Series B, 5.75%, 5/15/11                   2,140,000      2,187,915
    Michigan State Hospital Finance Authority
     Revenue:
      Detroit Medical Center -- B (AMBAC Insured),
        5.00%, 8/15/06                                   1,000,000      1,004,040
      Henry Ford Hospital, 6.00%, 9/1/11                 1,250,000      1,315,425
      Henry Ford Hospital, 5.75%, 9/1/17                   750,000        758,092
      Mercy Mt. Clemens, 6.25%, 5/15/11                    500,000        525,855
      Sisters of Mercy (MBIA Insured):
        Series P, 5.00%, 8/15/06                           460,000        458,845
        Series H, 7.50%, 8/15/07                           250,000        270,133
    Michigan State Housing Development Authority
      Revenue:
      Rental, Series A, 6.20%, 4/1/03                    1,000,000      1,055,990
      Single Family Mortgage Series B, 6.30%, 4/1/03     1,000,000      1,002,180
      Series C, 6.375%, 12/1/11                            750,000        783,255
    Michigan State University Revenue Series A:
      6.125%, 8/15/07                                      500,000        533,515
      6.25%, 8/15/15                                     2,000,000      2,112,140
    Newaygo Public Schools General Obligation
      Unlimited Tax, 6.00%, 5/1/12                         300,000        318,339
    Norway Vulcan Area Schools, 5.75%, 5/1/13              250,000        257,998


                                      FS-98
<PAGE>
    Novi Community Schools, 6.125%, 5/1/13                 750,000        807,645
    Novi General Obligation Series A & B Recreational
      Facilities & Public Improvements, 5.00%,
      10/1/11                                               725,000       706,433
    Oak Park School District (AMBAC Insured):
      6.00%, 6/1/09                                         250,000       266,470
    Oakland County General Obligation Segment I & II
      Evergreen Farmington Sewer Disposal System,
      6.80%, 11/1/03                                        750,000       814,965
    Oakland Community College Refunding & Improvement
      Limited Tax:
        5.15%, 5/1/09                                       910,000       898,707
        General Obligation, 5.20%, 5/1/10                   700,000       689,527
    Okemos Public School District, 6.30%, 5/1/06            655,000       725,393
    Ottawa Co. General Obligation Water Supply
      System, 6.00%, 8/1/08                               1,950,000     2,100,735
    Perry Public Schools General Obligation Unlimited
      Tax, 6.00%, 5/1/12                                    250,000       263,870
    Rockford Public Schools, 5.875%, 5/1/12                 500,000       522,905
    Royal Oak Hospital Finance Authority Revenue,
      William Beaumont Hospital -- G, 5.60%, 11/15/11     2,000,000     2,024,060
    Saranac Community School District, 6.00%, 5/1/13        250,000       263,870
    Traverse City Area Public School District,
      Series I, 5.70%, 5/1/12                             2,400,000     2,500,800
    Troy City School District, School Improvements,
      6.40%, 5/1/12                                         400,000       426,076
    University of Michigan Revenue Hospital Series A:
        5.75%, 12/1/12                                      850,000       859,409
        5.50%, 12/1/21                                      450,000       445,077
    University of Michigan Revenue Medical Service
      Plan, 6.20%, 12/1/03                                1,000,000     1,100,100
    University of Michigan Revenue Student Fee
      Series A, 5.25%, 4/1/15                             1,000,000       997,510
    Washtenaw Community College Unlimited Tax, 6.25%,
      4/1/07                                              1,000,000     1,048,770
    Wayne State University (AMBAC Insured):
      5.50%, 11/15/07                                     1,000,000     1,044,180
      5.65%, 11/15/15                                       800,000       813,904
    Wayne Westland Community Schools (FGIC Insured),
      Unlimited Tax, 5.75%, 5/1/11                          350,000       360,951
    Webberville Community School, 5.60%, 5/1/11             500,000       511,415
    Western University Revenue (FGIC Insured), 6.25%,
      11/15/12                                             250,000        270,172
    Wyoming Public School, 5.875%, 5/1/13                  350,000        367,010
                                                                      -----------
TOTAL MUNICIPAL BONDS                                                  52,052,248
                                                                      -----------
  (Cost $50,492,845)

TEMPORARY CASH INVESTMENT -- 1.38%
Woodward Michigan Tax-Exempt Money Market Fund             726,292        726,292
                                                                      -----------
  (Cost $726,292)
TOTAL INVESTMENTS                                                     $52,778,540
                                                                      ===========
  (Cost $51,219,137)

</TABLE>


                                      FS-99
<PAGE>
                               THE WOODWARD FUNDS
                                   BOND FUNDS
                         NOTES TO FINANCIAL STATEMENTS

(1)    Organization and Commencement of Operations

     The Woodward Funds (Woodward) was organized as a Massachusetts business
trust on April 21, 1987, and registered under the Investment Company Act of
1940, as amended, as an open-end investment company. As of December 31, 1995,
Woodward consisted of seventeen separate series of which there were five Bond
Funds, as described below. Woodward Bond Fund Woodward Intermediate Bond Fund
Woodward Short Bond Fund Woodward Municipal Bond Fund Woodward Michigan
Municipal Fund

     The Bond and Intermediate Bond Funds commenced operations on June 1,
1991. The Municipal Bond and Michigan Municipal Bond Funds commenced
operations February 1, 1993. The Short Bond Fund commenced operations on
September 17, 1994.

(2)    Significant Accounting Policies

     The following is a summary of significant accounting policies followed by
the Bond Funds in the preparation of the financial statements. The policies
are in conformity with generally accepted accounting principles for investment
companies. Following generally accepted accounting principles requires
management to make estimates and assumptions that affect the reported amounts
of assets and liabilities, the disclosure of contingent assets and liabilities
at the date of the financial statements and reported amounts of revenues and
expenses during the reporting period. Actual results could differ from those
estimates.

   Investments

     The Bond Funds value investment securities at market value which is
determined by a pricing service based upon quoted market prices or dealer
quotes. Securities for which market prices or dealer quotes are not readily
available are valued by the investment advisor, NBD Bank (NBD) in accordance
with procedures approved by the Board of Trustees.

      Investment security purchases and sales are accounted for on the day
after trade date.

     Woodward invests in securities subject to repurchase agreements. Such
transactions are entered into only with institutions included on the Federal
Reserve System's list of institutions with whom the Federal Reserve open
market desk will do business. NBD, acting under the supervision of the Board
of Trustees, has established the following additional policies and procedures
relating to Woodward's investments in securities subject to repurchase
agreements: 1) the value of the underlying collateral is required to equal or
exceed 102% of the funds advanced under the repurchase agreement including
accrued interest; 2) collateral is marked to market daily by NBD or its third
party custodian to assure its value remains at least equal to 102% of the
repurchase agreement amount; and 3) funds are not disbursed by Woodward or its
agent unless collateral is presented or acknowledged by the collateral
custodian.

   Investment Income

     Interest income is recorded daily on the accrual basis adjusted for
amortization of premium and accretion of discount on debt instruments. Bond
premiums and discounts are amortized/accreted as required by the Internal
Revenue Code. Premiums and discounts on mortgage-backed securities are
amortized/accreted using the effective interest rate method. As prepayments on
the underlying mortgages increase or decrease the expected life, the yield is
adjusted to amortize/accrete the security to its new expected life.

   Federal Income Taxes

     It is Woodward's policy to comply with the requirements of Subchapter M
of the Internal Revenue Code, as amended, applicable to regulated investment
companies and to distribute net investment income and realized gains to its
shareholders. Therefore, no federal income tax provision is required in the
accompanying financial statements.


                                      FS-100
 <PAGE>
 
     Net realized gains differ for financial statement and tax purposes
primarily because of the recognition of wash sale transactions for all Funds
and write downs for book purposes on the Bond and Intermediate Bond funds (See
notes to Portfolio of Investments). Also, due to the timing of dividend
distributions, the fiscal year in which amounts are distributed may differ
from the year the income or realized gains were recorded by the Fund.

     As of December 31, 1995, the Bond Funds had capital loss carryforwards
and related expiration dates as follows:
<TABLE>
<CAPTION>
Fund                          2002         2003         Total
- ----                          ----         ----         -----
<S>                       <C>           <C>          <C>
Bond                      $19,955,806   $1,041,792   $20,997,598
Intermediate Bond           3,916,956    2,190,497     6,107,453
Municipal Bond                 96,878      333,098       429,976
Michigan Municipal Bond        29,400           --        29,400
</TABLE>

   Shareholder Dividends

     Dividends from net investment income are declared and paid monthly by the
Bond Funds. Net realized capital gains are distributed annually. Distributions
from net investment income and net realized gains are made during each year to
avoid the 4% excise tax imposed on regulated investment companies by the
Internal Revenue Code.

   Deferred Organization Costs

     Organization costs are being amortized on a straight-line basis over the
five year period beginning with the commencement of operations of each series.

   When Issued/To Be Announced (TBA) Securities.

     The Bond Funds may purchase securities on a "when issued" basis. These
securities have been registered by a municipality or government agency, but
have not yet been issued to the public. These transactions involve a
commitment by the Funds to purchase particular securities, with payment and
delivery taking place at a future date, for which all specific information,
such as the face amount and maturity date of such investment security, is not
known at the time of the trade. These transactions are subject to market
fluctuations and the risk that the value at delivery may be more or less than
the purchase price at which the transactions were entered. The current value
of these securities is determined in the same manner as that of other
portfolio securities. Although the Bond Funds generally purchase these
securities with the intention of acquisition, such securities may be sold
before the settlement date.

   Expenses

     Expenses are charged daily as a percentage of the Fund's assets. Woodward
monitors the rate at which expenses are charged to ensure that a proper amount
of expense is charged to income each year. This percentage is subject to
revision if there is a change in the estimate of the future net assets of
Woodward or a change in expectations as to the level of actual expenses.

(3)    Transactions with Affiliates

     First of Michigan Corporation (FoM) and Essex National Securities, Inc.
(Essex) act as sponsors and co-distributors of Woodward's shares. Pursuant to
their Distribution Agreement with Woodward, FoM is entitled to receive a fee
at the annual rate of .005% of the Bond Funds's average net assets and Essex
is entitled to receive a fee at the annual rate of .10% of the aggregate
average net assets of Woodward's investment portfolios attributable to
investments by clients of Essex.

     NBD is the investment advisor pursuant to the Advisory Agreement. For its
advisory services to Woodward, NBD is entitled to a fee, computed daily and
payable monthly. Under the Advisory Agreement, NBD also provides Woodward with
certain administrative services, such as maintaining Woodward's general ledger
and assisting in the preparation of various regulatory reports. NBD receives
no additional compensation for such services.

     A reorganization of Woodward and The Prairie Funds is being considered by
the Board of Trustees of both funds. In connection with the proposed
reorganization, the Board of Trustees of Woodward and the Board of Trustees of
Prairie must approve certain reorganization agreements. The transaction is
intended to be effected as a tax-free reorganization under the Internal
Revenue Code, so that none of the Funds' shareholders will recognize taxable
gains or losses as a result of the reorganization. A proxy
statement/prospectus describing the reorganization and the reasons therefore
will be sent to shareholders.

                                      FS-101<PAGE>
     NBD, FoM, and Essex have agreed that they may waive their fees in whole
or in part; and, if in part, may specify the particular fund to which such
waiver relates as may be required to satisfy any expense limitation imposed by
state securities laws or other applicable laws. At present, no restrictive
expense limitation is imposed on Woodward. Restrictive limitations could be
imposed as a result of changes in current state laws and regulations in those
states where Woodward has qualified its shares, or by a decision of the
Trustees to qualify the shares in other states having restrictive expense
limitations. For the year ended December 31, 1995, NBD reimbursed the Short
Bond, Municipal Bond, and Michigan Municipal Bond Funds for certain expenses
in the amount of $65,761, $88,071, and $119,481 respectively.

     On March 10, 1994, Woodward adopted the Woodward Funds Deferred
Compensation Plan (the "Plan"), an unfunded, nonqualified deferred
compensation plan. The Plan allows an individual Trustee to elect to defer
receipt of all or a percentage of fees which otherwise would be payable for
services performed.

     NBD is also compensated for its services as Woodward's Custodian,
Transfer Agent and Dividend Disbursing Agent, and is reimbursed for certain
out of pocket expenses incurred on behalf of Woodward.

     See Note 5 for a summary of fee rates and expenses pursuant to these
agreements.

(4)    Investment Securities Transactions

     Information with respect to investment securities and security
transactions based on the aggregate cost of investments for federal income tax
purposes, excluding short-term securities, is as follows:

<TABLE>
<CAPTION>
                                                                                             MICHIGAN
                                              INTERMEDIATE       SHORT        MUNICIPAL      MUNICIPAL
                                 BOND FUND      BOND FUND      BOND FUND      BOND FUND      BOND FUND
                                 ---------    ------------     ---------      ---------      ---------
<S>                            <C>            <C>            <C>            <C>            <C>
Gross Unrealized
  Gains                        $ 35,731,180   $ 13,566,717   $  2,333,204   $  2,346,519   $  1,652,718
Gross Unrealized
  Losses                        (11,032,156)    (7,073,022)       (49,031)      (155,328)       (93,315)
                               ------------   ------------   ------------   ------------   ------------ 
                               $ 24,699,024   $  6,493,695   $  2,284,173   $  2,501,847   $  1,559,403
                               ============   ============   ============   ============   ============
Federal Income Tax
  Cost                         $488,279,591   $394,514,666   $159,199,919   $ 75,750,865   $ 51,219,137
Purchases                      $191,486,673   $141,628,950   $129,641,103   $ 24,624,824   $ 16,596,409
Sales & Maturities, at value   $189,618,003   $176,498,989   $ 31,673,292   $ 13,656,636   $ 13,193,153
</TABLE>


                                      FS-102

<PAGE>
(5)    Expenses

      Following is a summary of total expense rates charged, advisory fee
rates payable to NBD, and amounts paid to NBD, FoM, and Essex pursuant to the
agreements described in Note 3 for the year ended December 31, 1995. The rates
shown are stated as a percentage of each fund's average net assets.
<TABLE>
<CAPTION>
                                                                                           MICHIGAN
                                                INTERMEDIATE      SHORT       MUNICIPAL    MUNICIPAL
Effective Date                     BOND FUND     BOND FUND      BOND FUND     BOND FUND    BOND FUND
- --------------                     ---------    ------------    ---------     ---------    ---------
<S>                               <C>            <C>            <C>           <C>          <C>
Expense Rates:
  January 1                             0.74%          0.73%        0.75%         0.77%         0.77%
  March 21                              0.74%          0.73%        0.75%         0.80%         0.80%
NBD Advisory Fee:
  January 1                             0.65%          0.65%        0.65%         0.65%         0.65%
Amounts Paid:
  Advisory Fee to NBD             $3,121,267     $2,650,418     $650,298      $444,288     $ 327,020
  Distribution Fees to FoM
    & Essex                       $   51,487     $   28,779     $  5,165      $ 13,331     $  19,211
  Other Fees & Out of Pocket
Expenses to NBD                   $  124,183     $   92,054     $ 36,588      $ 33,445     $  34,020
Expense reimbursement by NBD              --             --     $(65,761)     $(88,071)    $(119,481)
</TABLE>

(6)    Portfolio Composition

      Although the Municipal Bond Fund has a diversified investment portfolio,
the Fund has investments greater than 10% of its total investments in the
state of Illinois. The Michigan Municipal Bond Fund does not have a
diversified portfolio since all of its investments are within the state of
Michigan. Such concentrations within particular states may subject the Funds
more significantly to economic changes occuring within those states.


                                      FS-103
<PAGE>
                               THE WOODWARD FUNDS
                                   BOND FUNDS
                              FINANCIAL HIGHLIGHTS

      The Financial Highlights present a per share analysis of how the Bond
Funds' net asset values have changed during the periods presented. Additional
quantitative measures expressed in ratio form analyze important relationships
between certain items presented in the financial statements. These financial
highlights have been derived from the financial statements of the Bond Funds
and other information for the periods presented.
<TABLE>
<CAPTION>
                                                                             Bond Fund
                                          -------------------------------------------------------------------------------
                                           Year ended      Year ended        Year ended      Year ended     Period ended
                                          Dec. 31, 1995   Dec. 31, 1994     Dec. 31, 1993   Dec. 31, 1992   Dec. 31, 1991
                                          -------------   -------------     -------------   -------------   -------------
<S>                                       <C>             <C>               <C>             <C>             <C>
Net asset value, beginning of period      $       9.01    $       10.32     $      10.25    $      10.55    $      10.00
Income from investment operations:
  Net investment income                           0.63             0.61             0.76            0.83            0.51
  Net realized and unrealized gains
    (losses) on investments                       1.45            (1.31)            0.38           (0.17)           0.57
                                          ------------    -------------     ------------    ------------    ------------
Total from investment operations                  2.08            (0.70)            1.14            0.66            1.08
                                          ------------    -------------     ------------    ------------    ------------
Less distributions:
  From net investment income                     (0.64)           (0.59)           (0.76)          (0.83)          (0.51)
  From realized gains                             --              (0.02)           (0.31)          (0.13)          (0.02)
                                          ------------    -------------     ------------    ------------    ------------
Total distributions                              (0.64)           (0.61)           (1.07)          (0.96)          (0.53)
                                          ------------    -------------     ------------    ------------    ------------
Net asset value, end of period            $      10.45    $        9.01     $      10.32    $      10.25    $      10.55
                                          ============    =============     ============    ============    ============
Total Return (b)                                 23.75%           (6.99%)          11.39%           6.56%          18.45%(a)
Ratios/Supplemental Data
Net assets, end of period                 $517,565,579    $427,168,395      $501,196,278    $321,758,333    $237,673,316
Ratio of expenses to average net assets           0.74%           0.74%             0.73%           0.73%           0.75%(a)
Ratio of net investment income to
  average net assets                              6.39%           6.36%             7.20%           8.08%           8.44%(a)
Portfolio turnover rate                          41.91%          75.67%           111.52%          90.45%           8.19%
<FN>
- ----------------
(a) Annualized for periods less than one year for comparability purposes.
    Actual annual values may be less than or greater than those shown.

(b) Total returns as presented do not include any applicable sales load.

See accompanying notes to financial statements.
</TABLE>


                                      FS-104

<PAGE>

<TABLE>
<CAPTION>
                                                                               Intermediate Bond Fund
                                                   -----------------------------------------------------------------------------
                                                     Year ended      Year ended      Year ended      Year ended     Period ended
                                                   Dec. 31, 1995   Dec. 31, 1994   Dec. 31, 1993   Dec. 31, 1992   Dec. 31, 1991
                                                   -------------   -------------   -------------   -------------   -------------
<S>                                                <C>             <C>             <C>             <C>             <C>
Net asset value, beginning of period               $       9.21    $      10.41    $      10.28    $      10.55    $     10.00
Income from investment operations:
  Net investment income                                    0.59            0.56            0.59            0.71           0.40
  Net realized and unrealized gains (losses)
    on investments                                         1.16           (1.20)           0.26           (0.10)          0.57
                                                   ------------    ------------    ------------    ------------   ------------
Total from investment operations                           1.75           (0.64)           0.85            0.61           0.97
                                                   ------------    ------------    ------------    ------------   ------------
Less distributions:
  From net investment income                              (0.59)          (0.55)          (0.59)          (0.71)         (0.40)
  From realized gains                                        --           (0.01)          (0.13)          (0.17)         (0.02)
                                                   ------------    ------------    ------------    ------------   ------------
Total distributions                                       (0.59)          (0.56)          (0.72)          (0.88)         (0.42)
                                                   ------------    ------------    ------------    ------------   ------------
Net asset value, end of period                     $      10.37    $       9.21    $      10.41    $      10.28   $      10.55
                                                   ============    ============    ============    ============   ============
Total Return (b)                                          19.48%          (6.31%)          8.41%           6.00%         16.62%(a)
Ratios/Supplemental Data
Net assets, end of period                          $405,309,939    $393,019,168    $429,789,857    $220,432,255   $130,367,032    
Ratio of expenses to average net assets                    0.73%           0.74%           0.74%           0.74%          0.75%(a)
Ratio of net investment income to average net
  assets                                                   5.98%           5.73%           5.44%           6.91%          6.59%(a)
Portfolio turnover rate                                   36.47%          54.60%          92.80%          56.30%          7.38%
<FN>
- ----------------
(a) Annualized for periods less than one year for comparability purposes.
    Actual annual values may be less than or greater than those shown.

(b) Total returns as presented do not include any applicable sales load.
</TABLE>


                                      FS-105

<PAGE>

<TABLE>
<CAPTION>
                                                        Short Bond Fund                     Municipal Bond Fund
                                             ------------------------------    ---------------------------------------------
                                               Year ended     Period ended      Year ended      Year ended      Period ended
                                              Dec. 31, 1995   Dec. 31, 1994    Dec. 31, 1995   Dec. 31, 1994    Dec. 31, 1993
                                              -------------   -------------    -------------   -------------    -------------
<S>                                          <C>             <C>               <C>             <C>              <C>        
Net asset value, beginning of period         $       9.84    $     10.00       $      9.59     $     10.69      $     10.00
Income from investment operations:
  Net investment income                              0.58           0.17              0.48            0.50             0.45
  Net realized and unrealized gains 
    (losses) on investments                          0.39          (0.16)             1.08           (1.11)            0.69
                                             ------------    ------------      -----------     -----------      -----------
Total from investment operations                     0.97           0.01              1.56           (0.61)            1.14
                                             ------------    ------------      -----------     -----------      -----------
Less distributions: 
  From net investment income                        (0.58)         (0.17)            (0.47)          (0.49)           (0.44)
  From realized gains                               (0.00)            --                --              --            (0.01)
                                             ------------    ------------      -----------     -----------      -----------
Total distributions                                 (0.58)         (0.17)            (0.47)          (0.49)           (0.45)
                                             ------------    ------------      -----------     -----------      -----------
Net asset value, end of period               $      10.23    $      9.84       $     10.68     $      9.59      $     10.69
                                             ============    ===========       ===========     ===========      ===========
Total Return (b)                                    10.07%          0.21%(a)         16.54%          (5.72%)          12.69%(a)
Ratios/Supplemental Data
Net assets, end of period                    $163,336,855    $64,239,163       $76,963,564     $61,255,773      $54,703,974
Ratio of expenses to average net assets              0.75%          0.75%(a)          0.79%           0.53%            0.19%(a)
Ratio of net investment income to 
  average net assets                                 5.74%          5.92%(a)          4.63%           4.94%            5.27%(a)
Ratio of expenses to average net assets
  without fee waivers/ reimbursed expenses           0.81%          0.93%(a)          0.93%           0.88%            1.12%(a)
Ratio of net investment income to average
  net assets without fee waivers/
  reimbursed expenses                                5.68%          5.74%(a)          4.49%           4.59%            4.34%(a)
Portfolio turnover rate                             30.94%         10.20%            20.46%          19.11%           11.12%
<FN>
- ----------------
(a) Annualized for periods less than one year for comparability purposes.
    Actual annual values may be less than or greater than those shown.

(b) Total returns as presented do not include any applicable sales load.
</TABLE>


                                      FS-106

<PAGE>
<TABLE>
<CAPTION>
                                                                Michigan Municipal Bond Fund
                                                        ---------------------------------------------
                                                         Year ended      Year ended     Period ended
                                                        Dec. 31, 1995   Dec. 31, 1994   Dec. 31, 1993
                                                        -------------   -------------   -------------
<S>                                                     <C>             <C>             <C>
Net asset value, beginning of period                    $      9.54     $     10.60     $     10.00
Income from investment operations:
  Net investment income                                        0.48            0.50            0.44
  Net realized and unrealized gains (losses)
    on investments                                             1.06           (1.06)           0.59
                                                        -----------     -----------     -----------
Total from investment operations                               1.54           (0.56)           1.03
                                                        -----------     -----------     -----------
Less distributions:
  From net investment income                                  (0.48)          (0.50)          (0.43)
  From realized gains                                            --              --              --
                                                        -----------     -----------     -----------
Total distributions                                           (0.48)          (0.50)          (0.43)
                                                        -----------     -----------     -----------
Net asset value, end of period                          $     10.60     $      9.54     $     10.60
                                                        ===========     ===========     ===========
Total Return (b)                                              16.49%          (5.42%)         11.50%(a)
Ratios/Supplemental Data
Net assets, end of period                               $53,453,160     $45,263,059     $42,113,795
Ratio of expenses to average net assets                        0.79%           0.53%           0.19%(a)
Ratio of net investment income to average net assets           4.71%           5.01%           5.12%(a)
Ratio of expenses to average net assets without fee
  waivers/ reimbursed expenses                                 1.04%           1.05%           1.21%(a)
Ratio of net investment income to average net assets
  without fee waivers/reimbursed expenses                      4.46%           4.49%           4.10%(a)
Portfolio turnover rate                                       26.97%          25.93%          41.70%
<FN>
- ----------------
(a) Annualized for periods less than one year for comparability purposes.
    Actual annual values may be less than or greater than those shown.

(b) Total returns as presented do not include any applicable sales load.

</TABLE>


                                      FS-107
<PAGE>
                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

To the Trustees and Shareholders of
   The Woodward Bond Funds:

      We have audited the accompanying statements of assets and liabilities,
including the portfolios of investments, of the Bond Funds of THE WOODWARD
FUNDS (comprising, as indicated in Note 1, the Bond, Intermediate Bond, Short
Bond, Municipal Bond and Michigan Municipal Bond Funds) as of December 31,
1995, and the related statements of operations for the year then ended, the
statements of changes in net assets for each of the two years in the period
then ended, and the financial highlights for each of the periods from
inception (as indicated in Note 1) through December 31, 1995. These financial
statements and financial highlights are the responsibility of the Funds'
management. Our responsibility is to express an opinion on these financial
statements and financial highlights based on our audits.

      We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements and
financial highlights are free of material misstatement. An audit includes
examining, on a test basis, evidence supporting the amounts and disclosures in
the financial statements. Our procedures included physical counts and
confirmation of securities owned as of December 31, 1995, by inspection and
correspondence with custodians, banks and brokers. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement
presentation. We believe that our audits provide a reasonable basis for our
opinion.

      In our opinion, the financial statements and financial highlights
referred to above present fairly, in all material respects, the financial
position of each of the respective funds constituting the Bond Funds of The
Woodward Funds as of December 31, 1995, the results of their operations for
the year then ended, the changes in their net assets for each of the two years
in the period then ended and the financial highlights for each of the periods
from inception (as indicated in Note 1) through December 31, 1995 in
conformity with generally accepted accounting principles.

                              ARTHUR ANDERSEN LLP

Detroit, Michigan,
  February 19, 1996.


                                      FS-108


<PAGE>
 
 

                          [ INTENTIONALLY LEFT BLANK ]



                                      FS-109
<PAGE>
 
PRAIRIE FUNDS
MANAGED ASSETS INCOME FUND
- --------------------------------------------------------------------------------
PORTFOLIO OF INVESTMENTS
December 31, 1995
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                          Principal
                                                 Maturity  Amount      Value
   Description                             Rate    Date     (000)   (Note 2(a))
   -----------                             ----  -------- --------- -----------
<S>                                       <C>    <C>      <C>       <C>
CORPORATE OBLIGATIONS--25.7%
AUTOMOBILES--LEASING--0.9%
 Hertz Corp., Junior Subordinate Note....  6.63%  7/15/00  $   500  $   511,596
                                                                    -----------
BANKING--2.4%
 Citicorp, Subordinate Capital Note......  9.75%   8/1/99      250      281,881
 Citicorp, Subordinate Debenture.........  8.63%  12/1/02      350      399,187
 NationsBank Corp., Subordinate
   Debenture.............................  8.13%  6/15/02      350      386,750
 Westpac Banking Limited, Subordinate
   Debenture.............................  9.13%  8/15/01      250      285,192
                                                                    -----------
                                                                      1,353,010
                                                                    -----------
BEVERAGES, FOOD AND TOBACCO--4.8%
 Grand Metro Investment Corp., Guaranteed
   Debenture, Yankee Bond................  9.00%  8/15/11      250      309,616
 Philip Morris Cos., Inc., Corporate
   Note..................................  8.63%   3/1/99      500      539,361
 Philip Morris Cos., Inc., Corporate
   Note..................................  7.13%  10/1/04      250      264,357
 RJR Nabisco, Inc. ......................  8.30%  4/15/99      750      799,769
 RJR Nabisco, Inc. ......................  8.63%  12/1/02      700      727,012
                                                                    -----------
                                                                      2,640,115
                                                                    -----------
CONSUMER GOODS AND SERVICES--1.0%
 Time Warner, Inc., Corporate Note.......  7.95%   2/1/00      500      528,668
                                                                    -----------
ENERGY--3.1%
 Burlington Resources, Inc., Corporate
   Note..................................  8.50%  10/1/01      250      279,853
 Coastal Corp., Senior Debenture......... 10.25% 10/15/04      500      623,257
 Occidental Petroleum Corp., Senior Note. 11.13%   8/1/10      400      558,388
 Shell Canada Limited, Corporate Note....  7.38%   6/1/99      250      263,587
                                                                    -----------
                                                                      1,725,085
                                                                    -----------
FINANCIAL SERVICES--9.2%
 Barclay American Corp., Senior
   Debenture.............................  9.13%  12/1/97      750      796,317
 Chemical Banking Corp., Subordinate
   Note..................................  7.63%  1/15/03      500      542,021
 Discover Credit Corp., Medium Term Note.  8.37%  4/28/99      250      268,483
 General Motors Acceptance Corp.,
   Corporate Note........................  7.75%  4/15/97      250      254,756
 General Motors Acceptance Corp.,
   Corporate Note........................  7.00%   3/1/00      500      520,157
</TABLE>
                       See Notes to Financial Statements.

                                      FS-110
<PAGE>
 
PRAIRIE FUNDS
MANAGED ASSETS INCOME FUND
- --------------------------------------------------------------------------------
PORTFOLIO OF INVESTMENTS -- (CONTINUED)
December 31, 1995
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                          Principal
                                                 Maturity  Amount      Value
              Description                  Rate    Date     (000)   (Note 2(a))
              -----------                  ----  -------- --------- -----------
<S>                                       <C>    <C>      <C>       <C>
FINANCIAL SERVICES (CONTINUED)
 General Motors Acceptance Corp.,
   Medium Term Note......................  8.65%  5/29/96  $   400  $   405,094
 International Lease Finance,
   Corporate Note........................  8.35%  10/1/98      500      533,594
 KFW International Finance, Inc.
   Guaranteed Note.......................  8.85%  6/15/99      250      274,728
 Progessive Corp., Ohio, Corporate Note..  6.60%  1/15/04      500      509,013
 Salomon Inc., Senior Note...............  7.50%   2/1/03      500      514,213
 Wells Fargo & Co., Subordinate Note.....  8.38%  5/15/02      400      447,822
                                                                    -----------
                                                                      5,066,198
                                                                    -----------
HEATH CARE AND HOSPITAL MANAGEMENT--0.5%
 Multicare Cos., Inc.,
   Subordinate Debenture*................  7.00%  3/15/03      250      271,250
                                                                    -----------
RETAIL--0.5%
 May Department Stores Co.,
   Medium Term Note......................  9.45%   2/2/99      250      275,701
                                                                    -----------
STEEL--0.9%
 USX-Marathon Group, Corporate Note......  6.38%  7/15/98      500      505,561
                                                                    -----------
TECHNOLOGY INDUSTRIES--1.0%
 Digital Equipment Corp., Debenture......  8.63%  11/1/12      500      547,116
                                                                    -----------
UTILITIES--1.4%
 Commonwealth Edison Co., First Mortgage,
   Series 81, Corporate Note.............  8.63%   2/1/22      250      275,250
 Pacific Bell, Corporate Note............  7.00%  7/15/04      500      525,940
                                                                    -----------
                                                                        801,190
                                                                    -----------
TOTAL CORPORATE OBLIGATIONS
  (COST $13,587,940).....................                            14,225,490
                                                                    -----------
U.S. GOVERNMENT OBLIGATIONS--3.7%
 U.S. Treasury Notes.....................  8.50%  5/15/97      100      104,344
 U.S. Treasury Notes.....................  8.13%  2/15/98      500      528,750
 U.S. Treasury Notes.....................  6.25%  5/31/00      850      879,218
 U.S. Treasury Notes.....................  8.00%  5/15/01      500      560,000
                                                                    -----------
TOTAL U.S. GOVERNMENT OBLIGATIONS
  (COST $1,960,714)......................                             2,072,312
                                                                    -----------
</TABLE>
                       See Notes to Financial Statements.


                                      FS-111
<PAGE>
 
PRAIRIE FUNDS
MANAGED ASSETS INCOME FUND
- --------------------------------------------------------------------------------
PORTFOLIO OF INVESTMENTS -- (CONTINUED)
December 31, 1995
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                          Principal
                                 Maturity  Amount      Value
      Description          Rate    Date     (000)   (Note 2(a))
      -----------          ----  -------- --------- -----------
<S>                        <C>   <C>      <C>       <C>
U.S. GOVERNMENT AGENCY
  OBLIGATIONS--1.7%
 Federal National
   Mortgage Association..  7.60%  1/10/97  $   400  $  409,250
 Federal National
   Mortgage Association..  8.35% 11/10/99      500     547,694
                                                    ----------
TOTAL U.S. GOVERNMENT
  AGENCY OBLIGATIONS
  (COST $900,628)........                              956,944
                                                    ----------
<CAPTION>
                                           Shares
                                           ------
<S>                        <C>   <C>      <C>       <C>
PREFERRED CONVERTIBLE
  STOCKS--7.0%
AUTOMOBILES--3.1%
 Ford Motor Co., Series
   A, $4.20..............                    9,000     852,750
 General Motors Corp.,
   Series C, $3.25.......                   12,000     879,000
                                                    ----------
                                                     1,731,750
                                                    ----------
BANKING AND FINANCE--3.9%
 Citicorp, Series 13,
   $5.38.................                    6,000   1,098,750
 First USA, Inc., 6.25%..                   15,000     592,500
 National City Corp.,
   8.00%.................                    6,000     472,500
                                                    ----------
                                                     2,163,750
                                                    ----------
TOTAL PREFERRED
  CONVERTIBLE STOCKS
  (COST $2,643,539)......                            3,895,500
                                                    ----------
COMMON STOCKS--41.9%
AUTOMOBILES--1.7%
 Ford Motor Co. .........                    4,000     116,000
 General Motors Corp.....                   14,886     787,097
                                                    ----------
                                                       903,097
                                                    ----------
BANKING AND FINANCE--5.1%
 Bank of Boston Corp. ...                   21,000     971,250
 First Union Corp. ......                   11,000     611,875
 NationsBank Corp. ......                   13,912     968,623
 Citicorp................                    4,280     287,830
                                                    ----------
                                                     2,839,578
                                                    ----------
BEVERAGE, FOOD AND
  TOBACCO--3.3%
 Philip Morris Cos.,
   Inc. .................                   20,000   1,810,000
                                                    ----------
</TABLE>

                       See Notes to Financial Statements.


                                      FS-112
<PAGE>
 
PRAIRIE FUNDS
MANAGED ASSETS INCOME FUND
- --------------------------------------------------------------------------------
PORTFOLIO OF INVESTMENTS -- (CONTINUED)
December 31, 1995
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                       Value
                  Description                                Shares (Note 2(a))
                  -----------                                ------ -----------
<S>                                                          <C>    <C>
ELECTRICAL AND ELECTRONIC EQUIPMENT--0.6%
 Hubbell, Inc., Class B..........................             5,000 $   328,750
                                                                    -----------
HEALTH INDUSTRIES--3.6%
 National Health Investors, Inc. ................            61,000   2,020,625
                                                                    -----------
INSURANCE--3.1%
 AON Corp. ......................................            28,500   1,421,438
 Exel, Ltd. .....................................             5,200     317,200
                                                                    -----------
                                                                      1,738,638
                                                                    -----------
OIL & GAS--3.9%
 Atlantic Richfield Co. .........................             5,000     553,750
 British Petroleum PLC ADR.......................             9,000     919,125
 Texaco, Inc. ...................................             9,000     706,500
                                                                    -----------
                                                                      2,179,375
                                                                    -----------
PHARMACEUTICALS--5.8%
 Bristol Myers Squibb Co. .......................             8,000     687,000
 Johnson & Johnson...............................             8,000     685,000
 Pfizer, Inc. ...................................            20,000   1,260,000
 Warner Lambert Co. .............................             6,000     582,750
                                                                    -----------
                                                                      3,214,750
                                                                    -----------
REAL ESTATE INVESTMENT TRUSTS--2.0%
 Amli Residential Property Trust.................            55,000   1,100,000
                                                                    -----------
TELECOMMUNICATIONS--6.0%
 Brittish Telecom PLC ADR........................            10,000     565,000
 GTE Corp. ......................................            26,000   1,144,000
 Sprint Corp. ...................................            20,000     797,500
 US West, Inc. ..................................            15,000     536,250
 US West Media Group.............................            15,000     285,000
                                                                    -----------
                                                                      3,327,750
                                                                    -----------
UTILITIES--6.8%
 Detroit Edison Co. .............................            20,000     690,000
 Entergy Corp. ..................................            20,000     585,000
 Peco Energy Co. ................................            25,000     753,125
</TABLE>

                       See Notes to Financial Statements.


                                      FS-113
 
<PAGE>
 
PRAIRIE FUNDS
MANAGED ASSETS INCOME FUND
- -------------------------------------------------------------------------------
PORTFOLIO OF INVESTMENTS -- (CONTINUED)
December 31, 1995
- -------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                       Value
              Description                                  Shares   (Note 2(a))
              -----------                                  ------   -----------
<S>                                                        <C>       <C>
UTILITIES (CONTINUED)
 Texas Utilities Co. ...................                    30,000  $ 1,233,750
 United Illuminating Co. ...............                    14,000      523,250
                                                                    -----------
                                                                      3,785,125
                                                                    -----------
TOTAL COMMON STOCKS
  (COST $17,046,251)....................                             23,247,688
                                                                    -----------
<CAPTION>
                                                          Principal
                                                 Maturity  Amount
                                         Rate      Date     (000)
                                         ----    -------- ---------
<S>                                      <C>     <C>      <C>       <C>
SHORT TERM INVESTMENT--19.2%
U.S. TREASURY BILL--19.2%
 U.S. Treasury Bill (cost $10,607,930).. 5.31%** 2/29/96   $10,700   10,617,075
                                                                    -----------
TOTAL INVESTMENTS--99.2%
  (COST $46,747,002)(A).................                             55,015,009
Other assets in excess of liabilities--
  0.8%..................................                                450,318
                                                                    -----------
NET ASSETS--100.0%......................                            $55,465,327
                                                                    ===========
</TABLE>
- -----------
Percentages indicated are based on net assets of $55,465,327.
 *  Security exempt from registration under Rule 144A of the Securities Act of
    1933. These securities may be resold in transactions exempt from
    registration, normally to qualified institutional buyers.
**  Yield at purchase.
(a) Represents cost for federal income tax and financial reporting purposes
    and differs from value by net unrealized appreciation of securities as
    follows:
 
<TABLE>
   <S>                                                               <C>
    Unrealized appreciation......................................... $8,452,650
    Unrealized depreciation.........................................   (184,643)
                                                                     ----------
    Net unrealized appreciation..................................... $8,268,007
                                                                     ==========
</TABLE>
ADR--American Depository Receipts.
 
                      See Notes to Financial Statements.


                                      FS-114
<PAGE>
 
PRAIRIE FUNDS
MANAGED ASSETS FUND
- --------------------------------------------------------------------------------
PORTFOLIO OF INVESTMENTS
December 31, 1995
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                       Value
                 Description                                 Shares (Note 2(a))
                 -----------                                 ------ -----------
<S>                                                          <C>    <C>
COMMON STOCKS--61.4%
ALUMINUM--1.1%
 Aluminum Co. of America......................               1,900  $  100,462
                                                                    ----------
AUTOMOBILES--0.9%
 Ford Motor Co................................               3,000      87,000
                                                                    ----------
AUTOMOTIVE PARTS & EQUIPMENT--0.9%
 Echlin, Inc..................................               2,400      87,600
                                                                    ----------
BANKING--3.7%
 BankAmerica Corp.............................               1,900     123,025
 NationsBank Corp.............................               1,700     118,363
 State Street Bank(b).........................               2,600     117,000
                                                                    ----------
                                                                       358,388
                                                                    ----------
BEVERAGE, FOOD & TOBACCO--4.5%
 Anheuser-Busch Cos., Inc.....................               1,200      80,250
 Coca-Cola Co.................................               1,600     118,800
 PepsiCo, Inc.................................               2,000     111,750
 Philip Morris Cos., Inc......................               1,300     117,650
                                                                    ----------
                                                                       428,450
                                                                    ----------
BROKERAGE SERVICES--0.7%
 Dean Witter, Discover & Co...................               1,400      65,800
                                                                    ----------
BUSINESS & DATA PROCESSING EQUIPMENT--1.6%
 International Business Machines..............               1,700     155,975
                                                                    ----------
CHEMICALS--3.6%
 E. I. du Pont de Nemours & Co................               1,100      76,863
 Monsanto Co..................................                 700      85,750
 Morton Int'l.................................               2,900     104,037
 Praxair, Inc.................................               2,300      77,337
                                                                    ----------
                                                                       343,987
                                                                    ----------
COMPUTERS-MICRO--0.9%
 Compaq Computer Corp.(b).....................               1,700      81,600
                                                                    ----------
COMPUTERS-SOFTWARE & PERIPHERALS--2.1%
 Computer Association Int'l., Inc. ...........               1,550      88,156
 Microsoft Corp.(b)...........................               1,300     114,075
                                                                    ----------
                                                                       202,231
                                                                    ----------
</TABLE>
 
                       See Notes to Financial Statements.


                                      FS-115
<PAGE>
 
PRAIRIE FUNDS
MANAGED ASSETS FUND
- --------------------------------------------------------------------------------
PORTFOLIO OF INVESTMENTS -- (CONTINUED)
December 31, 1995
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                       Value
                 Description                                 Shares (Note 2(a))
                 -----------                                 ------ -----------
<S>                                                          <C>    <C>
 
CONGLOMERATES--3.4%
 Allied Signal, Inc...........................               1,700  $   80,750
 General Electric Co..........................               2,500     180,000
 ITT Corp.....................................                 900      47,700
 ITT Industries, Inc.(b)......................                 900      21,600
                                                                    ----------
                                                                       330,050
                                                                    ----------
CONSUMER GOODS--1.0%
 Service Corp. International..................               2,100      92,400
                                                                    ----------
ELECTRONIC EQUIPMENT--2.7%
 Emerson Electric Co..........................               2,000     163,500
 Motorola, Inc................................               1,700      96,900
                                                                    ----------
                                                                       260,400
                                                                    ----------
FINANCE COMPANIES--1.1%
 Federal Home Loan Mortgage Corp..............               1,300     108,550
                                                                    ----------
FOOD PROCESSING--0.9%
 CPC Int. ....................................               1,300      89,212
                                                                    ----------
FOOD PRODUCTS--0.8%
 Hershey Foods................................               1,200      78,000
                                                                    ----------
HOUSEHOLD & PERSONAL CARE PRODUCTS--1.2%
 Procter & Gamble Co. ........................               1,400     116,200
                                                                    ----------
INSURANCE--1.9%
 American International Group, Inc. ..........               1,500     138,750
 ITT Hartford Group(b)........................                 900      43,538
                                                                    ----------
                                                                       182,288
                                                                    ----------
LEISURE & ENTERTAINMENT--1.1%
 Walt Disney Co...............................               1,800     106,200
                                                                    ----------
NEWSPAPERS AND PUBLISHING--0.7%
 News Corp., Ltd. ADR.........................               3,300      70,538
                                                                    ----------
OIL-DOMESTIC--3.9%
 Chevron Corp.................................               2,300     120,750
 Mobil Corp...................................               1,200     134,400
 Unocal Corp..................................               4,100     119,413
                                                                    ----------
                                                                       374,563
                                                                    ----------
</TABLE>
 
                       See Notes to Financial Statements.


                                      FS-116
 
<PAGE>
 
PRAIRIE FUNDS
MANAGED ASSETS FUND
- --------------------------------------------------------------------------------
PORTFOLIO OF INVESTMENTS -- (CONTINUED)
December 31, 1995
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                        Value
                 Description                                  Shares (Note 2(a))
                 -----------                                  ------ -----------
<S>                                                           <C>    <C>
 
OIL-FIELD SERVICES AND EQUIPMENT--0.9%
 Schlumberger, Ltd. ...........................               1,200  $   83,100
                                                                     ----------
OIL & GAS--2.0%
 British Petroleum Co. ADR.....................                 900      91,913
 Royal Dutch Petroleum Co......................                 700      98,788
                                                                     ----------
                                                                        190,701
                                                                     ----------
PHARMACEUTICALS--5.5%
 Bristol Myers Squibb Co.......................               1,200     103,050
 Johnson & Johnson.............................               1,500     128,437
 Merck & Co., Inc..............................               1,800     118,350
 Pfizer, Inc...................................               1,600     100,800
 Smithkline Beecham ADR........................               1,300      72,150
                                                                     ----------
                                                                        522,787
                                                                     ----------
POLLUTION CONTROL--0.9%
 WMX Technologies..............................               3,000      89,625
                                                                     ----------
RAILROADS--1.1%
 CSX Corp......................................               2,400     109,500
                                                                     ----------
RESTAURANTS--0.8%
 McDonald's Corp...............................               1,600      72,200
                                                                     ----------
RETAIL--3.1%
 Home Depot, Inc...............................               2,400     114,900
 May Department Stores Co......................               1,500      63,375
 Wal Mart Stores, Inc..........................               5,400     120,825
                                                                     ----------
                                                                        299,100
                                                                     ----------
TELECOMMUNICATIONS--6.9%
 AT&T Corp.....................................               2,100     135,974
 General Instrument Corp.(b)...................               1,300      30,388
 GTE Corp......................................               3,800     167,200
 MCI Communications Corp.......................               2,800      73,150
 NYNEX Corp....................................               2,100     113,400
 Pacific Telesis Group.........................               1,800      60,525
 Telcom Corp. New Zealand ADR..................               1,200      83,250
                                                                     ----------
                                                                        663,887
                                                                     ----------
</TABLE>
 
                       See Notes to Financial Statements.


                                      FS-117

<PAGE>
 
PRAIRIE FUNDS
MANAGED ASSETS FUND
- --------------------------------------------------------------------------------
PORTFOLIO OF INVESTMENTS -- (CONTINUED)
December 31, 1995
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                       Value
              Description                                  Shares   (Note 2(a))
              -----------                                  ------   -----------
<S>                                                        <C>       <C>
 
UTILITIES--1.5%
 FPL Group, Inc..........................                   3,200   $  148,400
                                                                    ----------
TOTAL COMMON STOCKS
  (COST $5,270,362)......................                            5,899,194
                                                                    ----------
<CAPTION>
                                                          Principal
                                                 Maturity  Amount
                                          Rate     Date     (000)
                                          -----  -------- ---------
<S>                                       <C>    <C>      <C>       <C>
U.S. GOVERNMENT OBLIGATIONS--26.0%
U.S. TREASURY NOTES
 U.S. Treasury Note...................... 6.25%   5/31/00  $  800      827,500
 U.S. Treasury Note...................... 7.50%  11/15/01     700      771,750
 U.S. Treasury Note...................... 6.38%   8/15/02     850      893,296
                                                                    ----------
TOTAL U.S. GOVERNMENT OBLIGATIONS
  (COST $2,398,249)......................                            2,492,546
                                                                    ----------
SHORT TERM INVESTMENT--11.7%
U.S. TREASURY BILL
 U.S. Treasury Bill (cost $1,120,308).... 5.31%*  2/29/96   1,130    1,121,243
                                                                    ----------
TOTAL INVESTMENTS
  (COST $8,788,919)(A)--99.1% ...........                            9,512,982
Other assets in excess of liabilities--
  0.9%...................................                               86,019
                                                                    ----------
NET ASSETS--100.0%.......................                           $9,599,001
                                                                    ==========
</TABLE>
- -----------
Percentages indicated are based on net assets of $9,599,001.
 *Yield at purchase.
(a)Represents cost for federal income tax and financial reporting purposes and
    differs from value by net unrealized appreciation of securities as follows:
 
<TABLE>
   <S>                                                                 <C>
    Unrealized appreciation........................................... $766,286
    Unrealized depreciation...........................................  (42,223)
                                                                       --------
    Net unrealized appreciation....................................... $724,063
                                                                       ========
</TABLE>
(b)Represents non-income producing security.
ADR--American Depository Receipts.
 
                       See Notes to Financial Statements.


                                      FS-118

<PAGE>
 
 
PRAIRIE FUNDS
EQUITY INCOME FUND
- --------------------------------------------------------------------------------
PORTFOLIO OF INVESTMENTS
December 31, 1995
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                      Value
                Description                                Shares  (Note 2(a))
                -----------                                ------  -----------
<S>                                                        <C>     <C>
 
COMMON STOCKS--87.4%
AUTOMOBILES--1.4%
 Ford Motor Co..............................               140,000 $  4,060,000
                                                                   ------------
AUTOMOTIVE PARTS & EQUIPMENT--1.7%
 Echlin, Inc................................               135,000    4,927,500
                                                                   ------------
BANKS--5.7%
 Bankers Trust..............................               115,000    7,647,500
 First Union Corp. .........................                90,000    5,006,250
 NationsBank Corp...........................                55,000    3,829,375
                                                                   ------------
                                                                     16,483,125
                                                                   ------------
BEVERAGES, FOOD & TOBACCO--2.8%
 ConAgra, Inc...............................                81,418    3,358,492
 Philip Morris Cos., Inc....................                50,841    4,601,111
                                                                   ------------
                                                                      7,959,603
                                                                   ------------
CHEMICALS--6.3%
 ARCO Chemical..............................               106,000    5,154,250
 Dow Chemical...............................                93,000    6,544,875
 E. I. du Pont de Nemours & Co..............                90,000    6,288,750
                                                                   ------------
                                                                     17,987,875
                                                                   ------------
COMPUTER SOFTWARE AND PERIPHERALS--1.3%
 International Business Machines............                40,000    3,670,000
                                                                   ------------
CONSTRUCTION--0.5%
 Vulcan Materials...........................                23,000    1,325,375
                                                                   ------------
CONSUMER PRODUCTS--3.8%
 Clorox Co. ................................               100,000    7,162,500
 Southern Co. ..............................               150,000    3,693,750
                                                                   ------------
                                                                     10,856,250
                                                                   ------------
DEFENSE--1.7%
 Lockheed Martin............................                60,000    4,740,000
                                                                   ------------
ELECTRICAL EQUIPMENT--2.2%
 Emerson Electric Co. ......................                48,000    3,924,000
 Hubbell, Inc., Class B.....................                20,000    1,315,000
 Thomas & Betts Corp. ......................                15,000    1,106,250
                                                                   ------------
                                                                      6,345,250
                                                                   ------------
</TABLE>
 
                       See Notes to Financial Statements.


                                      FS-119

<PAGE>
 

PRAIRIE FUNDS
EQUITY INCOME FUND
- --------------------------------------------------------------------------------
PORTFOLIO OF INVESTMENTS -- (CONTINUED)
December 31, 1995
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                       Value
                Description                                 Shares  (Note 2(a))
                -----------                                 ------  -----------
<S>                                                         <C>     <C>
 
FOREST AND PAPER PRODUCTS--1.4%
 Weyerhaeuser Co.............................                95,000 $  4,108,750
                                                                    ------------
INSURANCE--5.8%
 AON Corp. ..................................               137,000    6,832,875
 FPL Group, Inc. ............................                75,000    3,478,125
 Lincoln National Corp. .....................               120,000    6,450,000
                                                                    ------------
                                                                      16,761,000
                                                                    ------------
METALS--1.0%
 Phelps Dodge Corp. .........................                45,000    2,801,250
                                                                    ------------
NATURAL GAS--3.0%
 National Fuel Gas Co. ......................                25,000      840,625
 Sonat, Inc..................................                40,000    1,425,000
 Tenneco, Inc. ..............................               130,000    6,451,250
                                                                    ------------
                                                                       8,716,875
                                                                    ------------
OIL & GAS--19.0%
 AMOCO Corp..................................               140,000   10,062,500
 Atlantic Richfield Corp.....................                55,000    6,091,250
 British Petroleum Co. PLC, ADR..............                70,000    7,148,750
 Exxon Corp..................................                15,000    1,201,875
 Mobil Corp..................................               105,000   11,760,000
 Occidental Petroleum Corp. .................               195,000    4,168,125
 Texaco, Inc.................................               125,000    9,812,500
 Unocal Corp.................................               153,000    4,456,125
                                                                    ------------
                                                                      54,701,125
                                                                    ------------
PHARMACEUTICALS--2.9%
 Warner Lambert Co. .........................                86,000    8,352,750
                                                                    ------------
REAL ESTATE INVESTMENT TRUSTS--3.8%
 Amli Residential Properties Trust...........               140,000    2,800,000
 Equity Residential Properties Trust ........                80,000    2,450,000
 National Health Investors, Inc. ............               174,000    5,763,750
                                                                    ------------
                                                                      11,013,750
                                                                    ------------
RETAIL STORES--2.3%
 May Department Stores Co. ..................               156,938    6,630,631
                                                                    ------------
</TABLE>
 
                       See Notes to Financial Statements.


                                      FS-120

<PAGE>
 
 
PRAIRIE FUNDS
EQUITY INCOME FUND
- --------------------------------------------------------------------------------
PORTFOLIO OF INVESTMENTS -- (CONTINUED)
December 31, 1995
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                       Value
               Description                                 Shares   (Note 2(a))
               -----------                                 ------   -----------
<S>                                                        <C>       <C>
 
TELECOMMUNICATIONS--8.7%
 British Telecom PLC ADR..................                  70,000  $  3,955,000
 GTE Corp. ...............................                 210,000     9,240,000
 Sprint Corp..............................                 156,938     6,257,903
 U.S. West, Inc...........................                 156,938     5,610,533
                                                                    ------------
                                                                      25,063,436
                                                                    ------------
UTILITIES--12.1%
 Cinergy Corp.............................                 130,000     3,981,250
 Detroit Edison Co. ......................                 196,173     6,767,969
 Houston Industries.......................                 260,000     6,305,000
 Pacific Gas & Electric Co................                  54,928     1,558,582
 Peco Energy Co. .........................                 129,769     3,909,291
 Texas Utilities Co. .....................                 156,938     6,454,075
 United Illuminating Co...................                 156,938     5,865,558
                                                                    ------------
                                                                      34,841,725
                                                                    ------------
TOTAL COMMON STOCKS
  (COST $213,380,725).....................                           251,346,270
                                                                    ------------
CONVERTIBLE PREFERRED STOCKS--2.9%
AUTOMOBILES--2.2%
 Ford Motor Company, Series A, $4.20......                  66,699     6,319,730
                                                                    ------------
STEEL--0.7%
 WHX Corp., Series B, $3.00...............                  45,694     1,941,995
                                                                    ------------
TOTAL CONVERTIBLE PREFERRED STOCKS
  (COST $7,461,465).......................                             8,261,725
                                                                    ------------
<CAPTION>
                                                          Principal
                                                 Maturity  Amount
                                           Rate    Date     (000)
                                           ----  -------- ---------
<S>                                        <C>   <C>      <C>       <C>
CONVERTIBLE BOND--2.7%
BANKS--2.7%
 Bank of New York, Inc.
   Subordinate Convertible Debenture
   (cost $4,984,156)...................... 7.50% 8/15/01   $ 3,139     7,816,110
                                                                    ------------
</TABLE>
 
                       See Notes to Financial Statements.


                                      FS-121

<PAGE>
 
 
PRAIRIE FUNDS
EQUITY INCOME FUND
- --------------------------------------------------------------------------------
PORTFOLIO OF INVESTMENTS -- (CONTINUED)
December 31, 1995
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                         Principal
                                                Maturity  Amount      Value
              Description                 Rate    Date     (000)   (Note 2(a))
              -----------                 ----  -------- --------- -----------
<S>                                       <C>   <C>      <C>       <C>
 
SHORT-TERM INVESTMENT--7.1%
TIME DEPOSIT--7.1%
 Berlin/Frankfurt Bank
   (cost $20,271,000).................... 5.81%  1/2/96   $20,271  $ 20,271,000
                                                                   ------------
TOTAL INVESTMENTS
  (COST $246,097,346)(A)--100.1%.........                           287,695,105
Liabilities in excess of other
  assets--(0.1%).........................                              (301,578)
                                                                   ------------
NET ASSETS--100.0%.......................                          $287,393,527
                                                                   ============
</TABLE>
- -----------
Percentages indicated are based on net assets of $287,393,527.
(a) Represents cost for federal income tax and financial reporting purposes and
    differs from value by net unrealized appreciation of securities as follows:
 
<TABLE>
   <S>                                                              <C>
    Unrealized appreciation........................................ $42,227,078
    Unrealized depreciation........................................    (629,319)
                                                                    -----------
    Net unrealized appreciation.................................... $41,597,759
                                                                    ===========
</TABLE>
ADR--American Depository Receipt.
 
                       See Notes to Financial Statements.


                                      FS-122

<PAGE>
 
 
PRAIRIE FUNDS
GROWTH FUND
- --------------------------------------------------------------------------------
PORTFOLIO OF INVESTMENTS
December 31, 1995
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                      Value
                 Description                               Shares  (Note 2(a))
                 -----------                               ------  -----------
<S>                                                        <C>     <C>
 
COMMON STOCKS--95.5%
ADVERTISING AND MARKETING SERVICES--1.3%
 Interpublic Group of Companies, Inc. ........              55,000 $  2,385,625
 Omnicon Group................................              40,000    1,490,000
                                                                   ------------
                                                                      3,875,625
                                                                   ------------
AUTOMOTIVE PARTS & EQUIPMENT--1.0%
 Echlin, Inc. ................................              80,000    2,920,000
                                                                   ------------
BANKING--1.5%
 State Street Bank(b).........................             100,000    4,500,000
                                                                   ------------
BEVERAGES, FOOD AND TOBACCO--16.0%
 Coca Cola Co. ...............................              55,000    4,083,750
 ConAgra, Inc. ...............................             110,000    4,537,500
 General Mills, Inc. .........................             140,000    8,085,000
 Hershey Foods Corp. .........................              60,000    3,900,000
 Hudson Foods, Inc. Class A...................              90,000    1,552,500
 PepsiCo, Inc. ...............................             130,000    7,263,750
 Philip Morris Cos., Inc. ....................             140,000   12,670,000
 Sara Lee Corp. ..............................             170,000    5,418,750
 Schweitzer-Mauduit Int'l.(b).................               8,000      185,000
                                                                   ------------
                                                                     47,696,250
                                                                   ------------
CHEMICALS--5.9%
 Eastman Chemical Co. ........................              85,000    5,323,125
 Morton Int'l ................................             150,000    5,381,250
 Praxair, Inc. ...............................             145,000    4,875,625
 Wellman, Inc. ...............................              90,000    2,047,500
                                                                   ------------
                                                                     17,627,500
                                                                   ------------
COMPUTERS--MICRO--0.7%
 Compaq Computer Corp.(b).....................              40,000    1,920,000
                                                                   ------------
COMPUTER SOFTWARE AND PERIPHERALS--5.2%
 Automatic Data Processing, Inc. .............              80,000    5,940,000
 Computer Associates Int'l., Inc. ............             100,000    5,687,500
 Intel Corp. .................................              70,000    3,972,500
                                                                   ------------
                                                                     15,600,000
                                                                   ------------
</TABLE>
 
                       See Notes to Financial Statements.


                                      FS-123

<PAGE>
 
 
PRAIRIE FUNDS
GROWTH FUND
- --------------------------------------------------------------------------------
PORTFOLIO OF INVESTMENTS -- (CONTINUED)
December 31, 1995
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                      Value
                 Description                               Shares  (Note 2(a))
                 -----------                               ------  -----------
<S>                                                        <C>     <C>
 
CONSUMER GOODS AND SERVICES--10.4%
 American Home Products Corp. ................              70,000 $  6,790,000
 Clorox Co. ..................................              75,000    5,371,875
 Hillenbrand Industries, Inc. ................             100,000    3,387,500
 Kimberly-Clark Corp. ........................              80,000    6,620,000
 Service Corp. Int'l. ........................             115,000    5,060,000
 Stewart Enterprises, Inc. ...................             105,000    3,885,000
                                                                   ------------
                                                                     31,114,375
                                                                   ------------
CONSUMER NON-DURABLES--0.6%
 Alberto-Culver Co., Class A..................              55,000    1,677,500
                                                                   ------------
ELECTRONICS--9.5%
 AMP, Inc. ...................................             120,000    4,605,000
 Emerson Electric.............................              80,000    6,540,000
 General Electric Co. ........................             180,000   12,960,000
 Motorola, Inc. ..............................              75,000    4,275,000
                                                                   ------------
                                                                     28,380,000
                                                                   ------------
ENTERTAINMENT AND LEISURE--1.5%
 Time Warner, Inc. ...........................             120,000    4,545,000
                                                                   ------------
HEALTH INDUSTRIES--3.9%
 Horizon HealthCare Corp.(b)..................             145,000    3,661,250
 Procter & Gamble Co. ........................              95,000    7,885,000
                                                                   ------------
                                                                     11,546,250
                                                                   ------------
INSURANCE--5.4%
 American International Group, Inc. ..........              75,000    6,937,500
 Chubb Corp. .................................              65,000    6,288,750
 General RE Corp. ............................              20,000    3,100,000
                                                                   ------------
                                                                     16,326,250
                                                                   ------------
MANUFACTURING--1.1%
 Corning, Inc. ...............................             100,000    3,200,000
                                                                   ------------
MEDICAL CARE & PRODUCTS--0.7%
 Sofamor Danek Group(b).......................              80,000    2,270,000
                                                                   ------------
OIL & GAS--3.4%
 British Petroleum Co. ADR....................              70,000    7,148,750
 Unocal Corp. ................................             100,000    2,912,500
                                                                   ------------
                                                                     10,061,250
                                                                   ------------
</TABLE>
 
                       See Notes to Financial Statements.


                                      FS-124

<PAGE>
 
 
PRAIRIE FUNDS
GROWTH FUND
- --------------------------------------------------------------------------------
PORTFOLIO OF INVESTMENTS -- (CONTINUED)
December 31, 1995
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                       Value
                 Description                                Shares  (Note 2(a))
                 -----------                                ------  -----------
<S>                                                         <C>     <C>
 
PHARMACEUTICALS--12.0%
 Elan Corp. PLC ADR(b).........................              90,000 $  4,376,250
 Forest Labs, Inc.(b)..........................              50,000    2,262,500
 Ivax Corp. ...................................             100,000    2,850,000
 Johnson & Johnson.............................              95,000    8,134,375
 Mylan Labs....................................             105,000    2,467,500
 Pfizer, Inc. .................................             160,000   10,080,000
 Pharmacia & Upjohn(b).........................              75,000    2,906,250
 Smithkline Beecham ADR........................              50,000    2,775,000
                                                                    ------------
                                                                      35,851,875
                                                                    ------------
POLLUTION CONTROL--4.1%
 Browning-Ferris...............................             185,000    5,457,500
 WMX Technologies, Inc. .......................             230,000    6,871,250
                                                                    ------------
                                                                      12,328,750
                                                                    ------------
RETAIL--4.2%
 Eckerd Corp.(b)...............................             110,000    4,908,750
 May Department Stores Co. ....................             110,000    4,647,500
 Walgreen Co.(b)...............................             100,000    2,987,500
                                                                    ------------
                                                                      12,543,750
                                                                    ------------
TELECOMMUNICATIONS--6.5%
 AT&T Corp. ...................................             140,000    9,065,000
 Century Telephone Enterprises, Inc. ..........              50,000    1,587,500
 DSC Communications Corp.(b)...................              40,000    1,475,000
 MCI Communications Corp. .....................             275,000    7,184,375
                                                                    ------------
                                                                      19,311,875
                                                                    ------------
UTILITIES--0.6%
 AES Corp.(b)..................................              80,000    1,910,000
                                                                    ------------
TOTAL COMMON STOCKS
  (COST $239,473,384)..........................                      285,206,250
                                                                    ------------
</TABLE>
 
                       See Notes to Financial Statements.


                                      FS-125

<PAGE>
 
 
PRAIRIE FUNDS
GROWTH FUND
- -------------------------------------------------------------------------------
PORTFOLIO OF INVESTMENTS -- (CONTINUED)
December 31, 1995
- -------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                         Principal
                                                Maturity  Amount      Value
              Description                 Rate    Date     (000)   (Note 2(a))
              -----------                 ----  -------- --------- -----------
<S>                                       <C>   <C>      <C>       <C>
 
SHORT-TERM INVESTMENT--3.6%
TIME DEPOSIT--3.6%
 Berlin/Frankfort Bank
   (cost $10,663,000).................... 5.81%  1/2/96   $10,663  $ 10,663,000
                                                                   ------------
TOTAL INVESTMENTS
  (COST $250,136,384)(A)--99.1%..........                           295,869,250
Other assets in excess of liabilities--
  0.9%...................................                             2,672,096
                                                                   ------------
NET ASSETS--100.0%.......................                          $298,541,346
                                                                   ============
</TABLE>
- -----------
Percentages indicated are based on net assets of $298,541,346.
(a) Represents cost for financial reporting purposes. Cost for federal income
    tax purposes was $250,657,238 and differs from value by net unrealized
    appreciation of securities as follows:
 
<TABLE>
   <S>                                                              <C>
    Unrealized appreciation........................................ $48,528,373
    Unrealized depreciation........................................  (3,316,361)
                                                                    -----------
    Net unrealized appreciation.................................... $45,212,012
                                                                    ===========
</TABLE>
(b) Represents non-income producing security.
ADR--American Depository Receipts.
 
                      See Notes to Financial Statements.


                                      FS-126

<PAGE>
 

 
PRAIRIE FUNDS
SPECIAL OPPORTUNITIES FUND
- --------------------------------------------------------------------------------
PORTFOLIO OF INVESTMENTS
December 31, 1995
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                       Value
                 Description                                Shares  (Note 2(a))
                 -----------                                ------  -----------
<S>                                                         <C>     <C>
 
COMMON STOCKS--93.9%
ADVERTISING AND MARKETING SERVICES--1.3%
 Interpublic Group of Companies, Inc. .........              12,000 $   520,500
 Omnicon Group.................................              20,000     745,000
                                                                    -----------
                                                                      1,265,500
                                                                    -----------
APPAREL--1.1%
 Tommy Hilfiger Corp.(b).......................              24,100   1,021,238
                                                                    -----------
AUTOMOTIVE PARTS AND EQUIPMENT--3.0%
 Borg Warner...................................              30,000     960,000
 Simpson Industries............................              70,000     630,000
 Superior Industries Int'l, Inc. ..............              45,000   1,186,875
                                                                    -----------
                                                                      2,776,875
                                                                    -----------
BANKS--13.0%
 First of America..............................              50,000   2,218,750
 Firstar Corp..................................              60,000   2,377,500
 Northern Trust Corp. .........................              50,000   2,800,000
 Old Kent Financial............................              60,000   2,467,500
 Southern National.............................              60,000   1,575,000
 Southtrust Corp. .............................              30,000     768,750
                                                                    -----------
                                                                     12,207,500
                                                                    -----------
BEVERAGES, FOOD AND TOBACCO--3.0%
 Dean Foods Co. ...............................              35,000     962,500
 Hudson Foods, Inc., Class A...................             110,000   1,897,500
                                                                    -----------
                                                                      2,860,000
                                                                    -----------
BUSINESS EQUIPMENT AND SERVICES--1.1%
 Proxima Corp.(b)..............................              45,000     995,625
                                                                    -----------
CHEMICALS--2.0%
 Airgas, Inc.(b)...............................              55,000   1,828,750
                                                                    -----------
CONSUMER GOODS AND SERVICES--2.1%
 Service Corp Int'l. ..........................              45,000   1,980,000
                                                                    -----------
CONSUMER NON-DURABLES--1.8%
 Alberto-Culver Co., Class A...................              55,000   1,677,500
                                                                    -----------
</TABLE>
 
                       See Notes to Financial Statements.


                                      FS-127

<PAGE>
 

 
PRAIRIE FUNDS
SPECIAL OPPORTUNITIES FUND
- --------------------------------------------------------------------------------
PORTFOLIO OF INVESTMENTS -- (CONTINUED)
December 31, 1995
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                       Value
                 Description                                Shares  (Note 2(a))
                 -----------                                ------  -----------
<S>                                                         <C>     <C>
 
ELECTRONICS--1.9%
 Memec Electric Materials, Inc.(b).............              14,000 $   456,750
 Methode Electronics, Inc., Class A............              37,500     534,375
 Molex, Inc. ..................................              25,000     793,750
                                                                    -----------
                                                                      1,784,875
                                                                    -----------
ENTERTAINMENT AND LEISURE--1.1%
 Royal Caribbean Cruise Ltd. ..................              48,000   1,056,000
                                                                    -----------
HEALTH CARE PRODUCTS AND SERVICES--14.4%
 American Medical Response, Inc.(b)............              55,000   1,787,500
 Amerisource Health Corp., Class A(b)..........              60,000   1,980,000
 Genesis Health Ventures, Inc.(b)..............              50,000   1,825,000
 Healthcare & Retirement Corp.(b)..............              55,000   1,925,000
 Horizon HealthCare Corp.(b)...................              95,000   2,398,750
 Multicare Cos., Inc.(b).......................              50,000   1,200,000
 OEA, Inc......................................              42,000   1,254,750
 Summit Care Corp.(b)..........................              50,000   1,143,750
                                                                    -----------
                                                                     13,514,750
                                                                    -----------
INSURANCE--13.6%
 Ace Limited...................................              40,000   1,590,000
 AMBAC, Inc....................................              60,000   2,812,500
 American Re Corp..............................              50,000   2,043,750
 Integon, Corp.................................             100,000   2,062,500
 National Re Corp..............................              60,000   2,280,000
 Sphere Drake Holdings Ltd.....................              68,024     952,336
 Western National Corp.........................              60,000     967,500
                                                                    -----------
                                                                     12,708,586
                                                                    -----------
INVESTMENT MANAGEMENT--0.5%
 Phoenix Duff & Phelps Corp....................              62,471     429,488
                                                                    -----------
MANUFACTURING--1.0%
 Holophane(b)..................................              45,000     978,750
                                                                    -----------
MEDICAL CARE AND PRODUCTS--4.8%
 Rural/Metro(b)................................              80,000   1,810,000
 Sofamor Danek Group(b)........................              95,000   2,695,625
                                                                    -----------
                                                                      4,505,625
                                                                    -----------
</TABLE>
 
                       See Notes to Financial Statements.


                                      FS-128

<PAGE>
 

 
PRAIRIE FUNDS
SPECIAL OPPORTUNITIES FUND
- --------------------------------------------------------------------------------
PORTFOLIO OF INVESTMENTS -- (CONTINUED)
December 31, 1995
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                       Value
                  Description                                Shares (Note 2(a))
                  -----------                                ------ -----------
<S>                                                          <C>    <C>
 
NATURAL GAS--0.4%
 Swift Energy Co.(b)............................             35,000 $   420,000
                                                                    -----------
OIL & GAS--3.5%
 Noble Affiliates...............................             50,000   1,493,750
 Smith Intl., Inc.(b)...........................             75,000   1,762,500
                                                                    -----------
                                                                      3,256,250
                                                                    -----------
PHARMACEUTICALS--7.6%
 A.L. Pharmaceuticals, Inc......................             85,000   2,220,625
 Elan Corp. PLC ADR(b)..........................             50,000   2,431,250
 Ivax Corp. ....................................             85,000   2,422,500
                                                                    -----------
                                                                      7,074,375
                                                                    -----------
POLLUTION CONTROL--0.7%
 Waste Management PLC ADR(b)....................             65,000     698,750
                                                                    -----------
RAILROAD EQUIPMENT--0.3%
 Johnstown America Industries, Inc.(b)..........             60,000     300,000
                                                                    -----------
REAL ESTATE DEVELOPMENT--1.8%
 Stewart Enterprises, Inc., Class A ............             45,000   1,665,000
                                                                    -----------
RESTAURANTS--1.9%
 IHOP Corp.(b)..................................             60,000   1,560,000
 Starbucks Corp.................................             10,000     210,000
                                                                    -----------
                                                                      1,770,000
                                                                    -----------
RETAIL AND WHOLESALE DISTRIBUTION--1.0%
 Corporate Express, Inc.(b).....................             30,000     903,750
                                                                    -----------
RETAIL STORES--4.1%
 Eckerd Corp.(b)................................             55,000   2,454,375
 Officemax, Inc.................................             60,193   1,346,818
                                                                    -----------
                                                                      3,801,193
                                                                    -----------
TELECOMMUNICATIONS--2.8%
 Centennial Cellular Corp., Class A(b)..........             30,000     513,750
 Century Telephone Enterprises, Inc. ...........             65,000   2,063,750
                                                                    -----------
                                                                      2,577,500
                                                                    -----------
</TABLE>
 
                       See Notes to Financial Statements.


                                      FS-129

<PAGE>
 

 
PRAIRIE FUNDS
SPECIAL OPPORTUNITIES FUND
- --------------------------------------------------------------------------------
PORTFOLIO OF INVESTMENTS -- (CONTINUED)
December 31, 1995
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                      Value
              Description                                 Shares   (Note 2(a))
              -----------                                 ------   -----------
<S>                                                       <C>       <C>
 
UTILITIES--4.1%
 AES Corp.(b)............................                 80,000   $ 1,910,000
 Public Service Co. of New Mexico(b).....                 35,000       616,875
 South Industries G&E Co.(b).............                 36,800     1,278,800
                                                                   -----------
                                                                     3,805,675
                                                                   -----------
TOTAL COMMON STOCKS
  (COST $72,403,453).....................                           87,863,555
                                                                   -----------
<CAPTION>
                                                         Principal
                                                Maturity  Amount
                                          Rate    Date     (000)
                                          ----  -------- ---------
<S>                                       <C>   <C>      <C>       <C>
SHORT-TERM INVESTMENT--6.3%
TIME DEPOSIT
 Berlin/Frankfort Bank
   (cost $5,914,000)..................... 5.81%  1/2/96   $5,914     5,914,000
                                                                   -----------
TOTAL INVESTMENTS
  (COST $78,317,453)(A)--100.2%..........                           93,777,555
Liabilities in excess of other assets--
  (0.2%).................................                             (164,612)
                                                                   -----------
NET ASSETS--100.0%.......................                          $93,612,943
                                                                   ===========
</TABLE>
- -----------
Percentages indicated are based on net assets of $93,612,943.
(a) Represents cost for federal income tax and financial reporting purposes and
    differs from value by net unrealized appreciation of securities as follows:
 
<TABLE>
   <S>                                                              <C>
    Unrealized appreciation........................................ $16,914,276
    Unrealized depreciation........................................  (1,454,174)
                                                                    -----------
    Net unrealized appreciation.................................... $15,460,102
                                                                    ===========
</TABLE>
(b) Represents non-income producing security.
ADR--American Depository Receipts.
 
                       See Notes to Financial Statements.


                                      FS-130

<PAGE>
 

PRAIRIE FUNDS
INTERNATIONAL EQUITY FUND
- --------------------------------------------------------------------------------
PORTFOLIO OF INVESTMENTS
December 31, 1995
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                       Value
                Description                                 Shares  (Note 2(a))
                -----------                                 ------  -----------
<S>                                                         <C>     <C>
 
COMMON STOCKS--71.2%
AUSTRALIA--3.2%
 Aberfoyle...................................                 2,400 $      5,266
 Adelaide Brighton Limited...................                 3,800        3,392
 Amcor Limited...............................                15,300      108,121
 Ampolex.....................................                 6,900       15,090
 Ashton Mining Limited.......................                 7,000       10,154
 Australian National Industries Limited......                18,800       13,983
 Boral Limited...............................                27,500       69,550
 Brambles Industries Limited.................                 5,500       61,369
 Broken Hill Proprietary Co. ................                47,000      664,270
 Burns Philip & Co. .........................                12,200       27,316
 Caltex Limited..............................                 4,300       16,985
 Coca-Coca Amatil............................                 9,600       76,623
 Coles Myer Limited..........................                26,612       82,944
 CRA Limited.................................                16,017      235,192
 Crusader(b).................................                 2,400        2,535
 CSR Limited.................................                22,700       73,959
 Dominion Mining Limited(b)..................                 2,160        1,125
 Email Limited...............................                 6,900       16,424
 Emperor Mines Limited(b)....................                 1,600        2,559
 FAI Insurances(b)...........................                 7,600        4,127
 Fosters Brewing Group.......................                48,900       80,387
 General Property Trust......................                15,200       26,910
 Gold Mines of Kalgoorlie....................                23,800       22,129
 Goodman Fielder Limited.....................                29,900       30,026
 Hardie (James) Industries...................                 9,600       16,567
 ICI Australia...............................                 7,400       56,697
 Lend Lease Corp. ...........................                 6,000       87,032
 MIM Holdings Limited........................                39,700       54,925
 National Australia Bank.....................                34,900      314,124
 Newcrest Mining Limited.....................                 5,800       24,419
 News Corporation Limited....................                49,700      265,443
 North Limited...............................                17,100       47,700
 OPSM Protector Limited......................                 3,500        5,467
 Pacific Dunlop Limited......................                28,800       67,481
 Pioneer International Holdings..............                22,100       57,045
 QCT Resources...............................                15,100       16,960
 RGC Limited.................................                 5,000       24,920
</TABLE>
 
                       See Notes to Financial Statements.


                                      FS-131

<PAGE>
 
 
PRAIRIE FUNDS
INTERNATIONAL EQUITY FUND
- --------------------------------------------------------------------------------
PORTFOLIO OF INVESTMENTS -- (CONTINUED)
December 31, 1995
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                      Value
                Description                                Shares  (Note 2(a))
                -----------                                ------  -----------
<S>                                                        <C>     <C>
 
AUSTRALIA (CONTINUED)
 Rothman's Holdings Limited.................                 2,500 $     10,228
 Santos Limited.............................                21,000       61,389
 Schroders Property Fund....................                 9,100       14,892
 Smith Howard Limited.......................                 4,200       19,839
 Sons of Gwalia Limited.....................                 1,800        9,908
 Southcorp Holdings.........................                23,400       54,482
 Stockland Trust Group......................                 7,400       17,064
 TNT Limited(b).............................                14,400       19,066
 Tubemakers of Australia Limited............                 6,900       21,403
 Westfield Trust............................                23,700       42,662
 Westpac Banking Corp.......................                45,500      201,720
 WMC Limited................................                27,600      177,385
                                                                   ------------
                                                                      3,339,254
                                                                   ------------
FRANCE--3.5%
 Accor......................................                   100       12,964
 Air Liquide................................                   250       41,459
 Alcatel Alsthom............................                 1,700      146,766
 AXA........................................                   600       40,488
 Banque Nationale de Paris..................                 4,500      203,266
 BIC........................................                   100       10,183
 Bouygues...................................                   100       10,087
 Carnaudmetalbox(b).........................                 3,300      151,154
 Carrefour(b)...............................                   150       91,128
 Casino Guich-Perr..........................                   250        7,264
 Chargeurs..................................                    50        9,969
 Cie De St Gobain...........................                 2,300      254,909
 Cie De Suez................................                 2,400       99,133
 Cie Geophysique(b).........................                    50        1,646
 Club Mediterranee(b).......................                    50        3,998
 Compagnie Bancaire.........................                 1,210      135,589
 Compagnie UAP..............................                 3,600       94,152
 Comptoirs Modern...........................                    50       16,256
 CSF (Thomson)..............................                   450       10,039
 Docks de France............................                    50        7,607
 Dollfus-Meig & Cie PV......................                    50        2,044
 Eaux-Cie Generale..........................                 2,700      269,924
</TABLE>
 
                       See Notes to Financial Statements.


                                      FS-132

<PAGE>
 

PRAIRIE FUNDS
INTERNATIONAL EQUITY FUND
- --------------------------------------------------------------------------------
PORTFOLIO OF INVESTMENTS -- (CONTINUED)
December 31, 1995
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                      Value
                Description                                Shares  (Note 2(a))
                -----------                                ------  -----------
<S>                                                        <C>     <C>
 
FRANCE (CONTINUED)
 ELF-Aquitane...............................                 3,300 $    243,466
 Eridania Beghin-Say........................                   100       17,177
 Essilor International......................                    50        9,570
 Europe 1(b)................................                    25        5,061
 Groupe Danone..............................                   250       41,306
 GTM Entrepose..............................                    50        3,512
 Imetal.....................................                    50        5,981
 Lafarge-Coppee.............................                   330       21,290
 Lagardere Groupe...........................                   350        6,441
 Legrand....................................                   500       77,295
 L'oreal....................................                   250       67,019
 LVMH Moet Hennessy.........................                 1,600      333,716
 Lyonnais Des Eaux-Dumez....................                   100        9,641
 Michelin, Class B..........................                 2,300       91,852
 Moulinex(b)................................                   100        1,374
 Nord Est...................................                    50        1,159
 Peugeot SA.................................                 1,300      171,725
 Pinault-Printemps..........................                   100       19,978
 Promodes...................................                    50       11,768
 Rhone Poulenc, Series A....................                 1,250       26,813
 Sanofi.....................................                 3,300      211,818
 Schneider SA...............................                   500       17,115
 Sefimeg....................................                    50        3,323
 Seita......................................                   200        7,259
 Simco......................................                    50        4,754
 Societe Generale...........................                 2,500      309,281
 Sodexho(b).................................                    50       14,723
 St. Louis..................................                    50       13,291
 Total, Class B.............................                 4,800      324,392
 Union Immobiliere de France................                    50        4,334
                                                                   ------------
                                                                      3,696,459
                                                                   ------------
GERMANY--3.1%
 AMB AAchener & Muench......................                    50       36,331
 BASF AG....................................                   600      135,404
 Bayer AG...................................                   600      159,634
 Bayerische Vereinsbank.....................                 3,000       90,129
</TABLE>
 
                       See Notes to Financial Statements.


                                      FS-133

<PAGE>
 

 
PRAIRIE FUNDS
INTERNATIONAL EQUITY FUND
- --------------------------------------------------------------------------------
PORTFOLIO OF INVESTMENTS -- (CONTINUED)
December 31, 1995
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                       Value
                Description                                 Shares  (Note 2(a))
                -----------                                 ------  -----------
<S>                                                         <C>     <C>
 
GERMANY (CONTINUED)
 Beiersdorf AG, Series ABC...................                    50 $     34,410
 Bilfinger & Berger..........................                    50       19,039
 Brau Und Brunnen............................                    50        7,616
 Bremer Vulkan AG............................                   150        4,192
 CKAG Colonial...............................                    50       41,921
 Commerzbank AG..............................                   500      118,950
 Continental AG..............................                 1,000       14,148
 Daimler Benz AG.............................                   350      177,045
 Degussa AG..................................                   100       33,746
 Deutsche Bank AG............................                 8,000      380,639
 Deutsche Lufthansa AG.......................                   400       55,475
 Didier-Werke AG(b)..........................                    50        4,045
 FAG Kugelfischer Georg(b)...................                    50        6,428
 Heidelberger Zement.........................                    55       34,508
 Hochtief AG.................................                   100       42,829
 Kaufhof Holding AG..........................                   300       91,597
 Linde AG....................................                   100       59,388
 Linotype Hell AG(b).........................                    50        5,153
 MAN AG......................................                   100       27,737
 Mannesmann AG...............................                   450      143,526
 Muenchener Ruckvers.........................                   100      215,891
 Preussag AG.................................                   800      225,812
 P.W.A. Papier Waldhof(b)....................                    50        7,406
 RWE AG......................................                   300      109,308
 SAP AG......................................                   500       77,553
 Schering AG.................................                 1,000       66,584
 Siemens AG(b)...............................                   650      357,862
 Thyssen AG(b)...............................                   350       63,995
 Veba AG.....................................                 7,000      300,291
 Volkswagon AG...............................                   200       67,212
                                                                    ------------
                                                                       3,215,804
                                                                    ------------
HONG KONG--1.6%
 Bank of East Asia...........................                 6,000       21,534
 Cathay Pacific Airway.......................                23,000       35,100
 Cheung Kong Holdings........................                18,000      109,649
 China Light and Power Co., Limited..........                25,000      115,105
</TABLE>
 
                       See Notes to Financial Statements.


                                      FS-134

<PAGE>
 

PRAIRIE FUNDS
INTERNATIONAL EQUITY FUND
- --------------------------------------------------------------------------------
PORTFOLIO OF INVESTMENTS -- (CONTINUED)
December 31, 1995
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                      Value
                Description                                Shares  (Note 2(a))
                -----------                                ------  -----------
<S>                                                        <C>     <C>
 
HONG KONG (CONTINUED)
 Chinese Estates Holdings...................                12,000 $      7,837
 Dickson Concepts Intl. Limited.............                 5,000        4,656
 Giordano International Holdings............                 4,000        3,414
 Hang Lung Development Co...................                10,000       15,908
 Hang Seng Bank Limited.....................                21,800      195,247
 Hong Kong Aircraft.........................                 1,200        3,104
 Hong Kong Telecom..........................               106,400      189,903
 Hopewell Holdings..........................                35,000       20,143
 Hutchison Whampoa..........................                46,000      280,214
 Hysan Development Limited..................                 8,000       21,158
 Johnson Electric Holdings..................                 3,000        5,354
 Kumagai Gumi...............................                 3,000        2,173
 Lai Sun Garment International..............                 2,000        1,940
 Miramar Hotel & Investment.................                 4,000        8,432
 New World Development Co...................                13,000       56,661
 Oriental Press Group.......................                12,000        3,647
 Peregrine Investment Holdings..............                 4,000        5,173
 Playmates Toys Holdings....................                 4,000          796
 Regal Hotel Holdings.......................                22,000        5,177
 Shangri-La Asia............................                 8,000        9,778
 Shun Tak Holdings Limited..................                12,000        8,458
 South China Morning Post...................                12,000        7,333
 Sun Hung Kai Properties....................                25,000      204,508
 Swire Pacific Limited......................                20,000      155,200
 Television Broadcasts Limited..............                 3,000       10,689
 Wharf Holdings Limited.....................                39,000      129,882
 Wing Lung Bank.............................                 1,200        6,720
 Winsor Industrial Corp. Limited............                 2,000        1,693
                                                                   ------------
                                                                      1,646,586
                                                                   ------------
JAPAN--41.2%
 Advantest Corp. ...........................                 1,000       51,380
 Ajinomoto Co., Inc. .......................                10,000      111,485
 Alps Electric Co.(b).......................                 3,000       34,608
 Amada Co. .................................                28,000      276,871
 Aoki Corp.(b)..............................                 2,000        8,394
 Aoyama Trading.............................                 1,000       31,991
</TABLE>
 
                       See Notes to Financial Statements.


                                      FS-135

<PAGE>
 
 
PRAIRIE FUNDS
INTERNATIONAL EQUITY FUND
- --------------------------------------------------------------------------------
PORTFOLIO OF INVESTMENTS -- (CONTINUED)
December 31, 1995
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                       Value
                Description                                 Shares  (Note 2(a))
                -----------                                 ------  -----------
<S>                                                         <C>     <C>
 
JAPAN (CONTINUED)
 Asahi Bank Limited(c).......................                41,000 $    516,710
 Asahi Breweries.............................                 8,000       94,617
 Asahi Chemical Industries...................                27,000      206,781
 Asahi Glass Co. ............................                33,000      367,903
 Ashikaga Bank...............................                10,000       62,431
 Bank of Tokyo...............................                36,000      631,687
 Bank of Yokohama............................                20,000      163,836
 Banyu Pharmaceutical........................                 2,000       24,624
 Bridgestone Corp. ..........................                16,000      254,382
 Brother Industries Limited..................                 4,000       21,754
 Canon, Inc. ................................                24,000      435,086
 Casio Computer Co. .........................                 1,000        9,791
 Chiba Bank..................................                13,000      117,205
 Chichibu Onada Cement.......................                 7,000       37,391
 Chugai Pharmaceutical Co. ..................                 2,000       19,176
 Citizen Watch Co. Limited...................                19,000      145,513
 Cosmo Oil Co. ..............................                 3,000       16,403
 Credit Saison...............................                 2,000       47,697
 Dai Nippon Co. Limited.(b)..................                26,000      441,098
 Dai Nippon Ink & Chemical...................                 8,000       37,304
 Dai Nippon Screen...........................                 2,000       17,566
 Daicel Chemical Industries..................                13,000       73,978
 Daido Steel Co. Limited.....................                 2,000       10,082
 Daiei Inc. .................................                 9,000      109,062
 Dai-Ichi Kangyo Bank(c).....................                64,000    1,259,501
 Dai-Ichi Pharmaceuticals Co. Limited........                 3,000       42,752
 Daikin Industries...........................                27,000      264,368
 Daikyo(b)...................................                 3,000       22,394
 Daimaru(b)..................................                 2,000       15,511
 Daishowa Paper(b)...........................                 1,000        7,756
 Daito Trust.................................                 1,000       11,827
 Daiwa Bank..................................                20,000      161,896
 Daiwa House Industries......................                14,000      230,727
 Daiwa Kosho Lease Co. Limited...............                 3,000       29,956
 Daiwa Securities............................                24,000      367,613
 Denid Kagaku Kogyo..........................                 3,000       10,906
 Ebara Corp. ................................                 2,000       29,277
</TABLE>
 
                       See Notes to Financial Statements.


                                      FS-136

<PAGE>
 

 
PRAIRIE FUNDS
INTERNATIONAL EQUITY FUND
- --------------------------------------------------------------------------------
PORTFOLIO OF INVESTMENTS -- (CONTINUED)
December 31, 1995
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                      Value
                Description                                Shares  (Note 2(a))
                -----------                                ------  -----------
<S>                                                        <C>     <C>
 
JAPAN (CONTINUED)
 Eisai Co. .................................                 3,000 $     52,641
 Ezaki Glico Co. ...........................                 2,000       19,350
 Fanuc Co. .................................                 7,000      303,339
 Fuji Bank(c)...............................                56,000    1,237,785
 Fuji Photo Film Limited(c).................                11,000      317,783
 Fujita Corp. ..............................                 3,000       13,553
 Fujita Kanko...............................                 2,000       44,207
 Fujitsu Limited............................                43,000      479,390
 Furukawa Electric..........................                 3,000       14,687
 Gakken Co.(b)..............................                 2,000       13,184
 Gunma Bank.................................                 9,000       96,847
 Gunze Limited(b)...........................                 4,000       24,236
 Hankyu Corp.(b)............................                12,000       65,728
 Hanyu Department Stores....................                 1,000       14,833
 Haseko Corp.(b)............................                 2,000        8,085
 Hazama Corp.(b)............................                 2,000        8,531
 Higo Bank..................................                 3,000       24,139
 Hitachi Limited(c).........................                81,000      816,658
 Hokkaido Bank..............................                 5,000       16,965
 Hokuriku Bank..............................                11,000       68,995
 Honda Motor Co. ...........................                19,000      392,335
 Honshu Paper Co. ..........................                 2,000       12,254
 House Foods Corp.(b).......................                 2,000       36,063
 Hoya Corp. ................................                 1,000       34,415
 Inax Corp. ................................                26,000      247,013
 Industrial Bank of Japan(c)................                47,000    1,426,149
 Isetan Co. ................................                 2,000       32,961
 Ishihara Sangyo Kaisha(b)..................                 2,000        6,495
 Ito Yokado Co.(c)..........................                13,000      801,537
 Itochu Corp. ..............................                26,000      175,178
 Itoham Foods...............................                 3,000       22,685
 Iwantani International Corp.(b)............                 3,000       15,996
 Jaccs......................................                 2,000       20,746
 Japan Air Lines Co.(b).....................                33,000      219,143
 Japan Energy Corp. ........................                 5,000       16,771
 Jeol.......................................                 1,000        8,512
 JGC Corp.(b)...............................                 1,000       10,567
</TABLE>
 
                       See Notes to Financial Statements.


                                      FS-137

<PAGE>
 

 
PRAIRIE FUNDS
INTERNATIONAL EQUITY FUND
- --------------------------------------------------------------------------------
PORTFOLIO OF INVESTMENTS -- (CONTINUED)
December 31, 1995
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                      Value
                Description                                Shares  (Note 2(a))
                -----------                                ------  -----------
<S>                                                        <C>     <C>
 
JAPAN (CONTINUED)
 Joyo Bank..................................                14,000 $    112,650
 Jusco Co.(b)...............................                 4,000      104,312
 Kajima Corp. ..............................                12,000      118,660
 Kaken Pharmaceutical.......................                 1,000        9,016
 Kandenko Limited...........................                 1,000       12,506
 Kanebo Corp.(b)............................                 9,000       22,335
 Kaneka Corp. ..............................                 3,000       18,933
 Kansai Electric Power(c)...................                20,100      487,146
 Kansai Paint Co. Limited...................                 2,000        9,307
 Kao Corp. .................................                 9,000      111,680
 Katokichi..................................                 1,000       20,843
 Kawasaki Kisen Kaisha(b)...................                11,000       34,977
 Kawasaki Steel Corp........................                39,000      136,110
 Keihin Electric............................                 6,000       36,005
 Keio Teito Electric Railway................                16,000       93,221
 Kikkoman Corp..............................                 3,150       23,208
 Kinden Corp................................                 2,000       34,124
 Kinki Nippon Railway.......................                31,000      234,410
 Kirin Brewery Co...........................                19,000      224,717
 Kobe Steel(b)..............................                30,000       92,775
 Komatsu Limited(c).........................                 9,000       74,162
 Konica Corp................................                 1,000        7,251
 Kubota Corp................................                13,000       83,808
 Kumagai Gumi Co............................                 5,000       20,116
 Kurabo Industries..........................                 5,000       19,147
 Kuraray Co. Limited........................                 8,000       87,638
 Kureha Chemical Industries Co.(b)..........                 2,000        9,404
 Kyocera Corp...............................                 3,000      223,070
 Kyowa Hakko Kogyo..........................                 5,000       47,212
 Lion Corp..................................                 2,000       11,808
 Maeda Road Construction....................                 6,000      111,098
 Makita Corp................................                 2,000       31,992
 Marubeni Corp..............................                28,000      151,738
 Marudai Food Co............................                 2,000       14,348
 Maruha Co.(b)..............................                 4,000       13,533
 Marui Co.(b)...............................                 5,000      104,215
 Matsushita Electric Industries.............                40,000      651,464
</TABLE>
 
                       See Notes to Financial Statements.


                                      FS-138

<PAGE>
 

 
PRAIRIE FUNDS
INTERNATIONAL EQUITY FUND
- --------------------------------------------------------------------------------
PORTFOLIO OF INVESTMENTS -- (CONTINUED)
December 31, 1995
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                       Value
                Description                                 Shares  (Note 2(a))
                -----------                                 ------  -----------
<S>                                                         <C>     <C>
 
JAPAN (CONTINUED)
 Meija Milk Products.........................                 4,000 $     23,964
 Meiji Seika Kaisha..........................                 5,000       30,150
 Misawa Homes................................                 1,000        8,803
 Mitsubishi Bank.............................                12,000      282,690
 Mitsubishi Chemical Corp....................                29,000      141,131
 Mitsubishi Corp.............................                29,000      357,045
 Mitsubishi Electric Corp....................                32,000      230,493
 Mitsubishi Estate...........................                24,000      300,139
 Mitsubishi Gas(b)...........................                 3,000       13,524
 Mitsubishi Heavy Industries Limited.........                68,000      542,538
 Mitsubishi Materials........................                21,000      108,917
 Mitsubishi Oil Co...........................                 2,000       17,780
 Mitsubishi Paper............................                34,000      204,687
 Mitsubishi Steel Manufacturing(b)...........                 1,000        5,235
 Mitsubishi Trust and Banking Limited........                24,000      400,186
 Mitsui Engine & Shipbuilding(b).............                 1,000        2,782
 Mitsui Fire & Marine Insurance..............                13,000       92,756
 Mitsui Fudosan Co. .........................                15,000      184,679
 Mitsui Mining and Smelting(b)...............                 9,000       36,122
 Mitsui O.S.K. Lines(b)......................                20,000       64,176
 Mitsui Toatsu Chemical......................                 6,000       24,139
 Mitsui Trust and Banking Co.................                22,000      241,003
 Mitsui & Co. Limited........................                29,000      254,710
 Mitsukoshi Limited(b).......................                 6,000       56,422
 Mochida Pharmaceuticals.....................                 1,000       13,863
 Murata Manufacturing Co.....................                 4,000      147,356
 Nagase & Co.(b).............................                 1,000        8,609
 Nagoya Railroad Co..........................                11,000       55,452
 Nankai Electric Railway.....................                 6,000       40,717
 NEC Corp. ..................................                30,000      366,450
 New Oji Paper...............................                 8,000       72,437
 NGK Insulators..............................                44,000      439,349
 Nichido Fire and Marine Insurance...........                 8,000       64,371
 Nichii Co. Limited..........................                22,000      292,191
 Nichirei Corp...............................                 5,000       32,476
 Nihon Cement Co.............................                 4,000       26,756
 Nintendo Co.................................                 2,600      197,864
</TABLE>
 
                       See Notes to Financial Statements.


                                      FS-139

<PAGE>
 

 
PRAIRIE FUNDS
INTERNATIONAL EQUITY FUND
- --------------------------------------------------------------------------------
PORTFOLIO OF INVESTMENTS -- (CONTINUED)
December 31, 1995
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                       Value
                Description                                 Shares  (Note 2(a))
                -----------                                 ------  -----------
<S>                                                         <C>     <C>
 
JAPAN (CONTINUED)
 Nippon Beet Sugar(b)........................                 2,000 $      8,880
 Nippon Communications Systems Corp.(b)......                 1,000       10,567
 Nippon Denso................................                19,000      355,496
 Nippon Express Co...........................                16,000      154,179
 Nippon Fire and Marine Insurance............                11,000       74,647
 Nippon Light Metal..........................                10,000       57,391
 Nippon Meat Packers.........................                16,000      232,666
 Nippon Oil Co. .............................                11,000       69,102
 Nippon Paper Industries.....................                10,000       69,509
 Nippon Seiko Kab Kai........................                 2,000       14,542
 Nippon Shinpan Co. .........................                 5,000       37,808
 Nippon Shokubai Kagaku Kogyo................                 2,000       19,583
 Nippon Steel Corp. .........................               138,000      473,588
 Nippon Suisan(b)............................                 4,000       16,558
 Nippon Yusen Kab Kai........................                22,000      127,752
 Nishimatsu(b)...............................                 2,000       23,460
 Nissan Motor Co. ...........................                46,000      353,634
 Nisshinbo Industries, Inc. .................                 4,000       38,778
 Nissin Food Products Co., Limited(b)........                 2,000       46,921
 NKK Corp.(b)................................                40,000      107,800
 NOF Corp. ..................................                 2,000       10,877
 Nomura Securities...........................                36,000      785,250
 NTN Corp. ..................................                 1,000        6,689
 Obayashi Corp. .............................                 8,000       63,595
 Odakyu Electric Railway.....................                10,000       68,345
 Okamoto Industries..........................                 3,000       19,486
 Okumura(b)..................................                 1,000        9,113
 Olympus Optical Co., Limited................                 1,000        9,694
 Omron Corp. ................................                 3,000       69,218
 Onward Kashiyama(b).........................                 3,000       48,860
 Orient Corp. ...............................                 5,000       28,405
 Orix Corp. .................................                 3,000      123,604
 Osaka Gas Co. ..............................               117,000      404,925
 Penta-Ocean(b)..............................                 2,000       15,511
 Pioneer Electronic..........................                 8,000      146,580
 Q.P. Corp.(b)...............................                 2,000       17,431
 Renown, Inc. ...............................                 5,000       17,402
</TABLE>
 
                       See Notes to Financial Statements.


                                      FS-140

<PAGE>
 


PRAIRIE FUNDS
INTERNATIONAL EQUITY FUND
- --------------------------------------------------------------------------------
PORTFOLIO OF INVESTMENTS -- (CONTINUED)
December 31, 1995
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                       Value
                Description                                 Shares  (Note 2(a))
                -----------                                 ------  -----------
<S>                                                         <C>     <C>
 
JAPAN (CONTINUED)
 Ricoh Co. ..................................                 5,000 $     54,774
 Rohn Company Limited........................                 2,000      113,037
 Sagami......................................                 4,000       17,334
 Sakura Bank.................................                61,000      774,682
 Sankyo Co. .................................                19,000      427,331
 Sankyo Aluminum.............................                 2,000       10,722
 Sanrio Corp.(b).............................                 1,000       11,536
 Sanwo Shutter Corp. ........................                 2,000       14,522
 Sanyo Electric Corp.........................                32,000      184,582
 Sapporo Corporation.........................                 6,000       55,840
 Secom Co. ..................................                 7,000      487,243
 Sega Enterprises............................                 1,000       55,258
 Seino Transportation........................                10,000      167,714
 Seiyu(b)....................................                 2,000       24,818
 Sekisui Chemical............................                 8,000      117,884
 Sekisui House...............................                54,000      691,016
 Settsu Corp.(b).............................                 1,000        3,151
 Seven-Eleven Japan NPV......................                 8,000      564,605
 Sharp Corp. ................................                18,000      287,924
 Shimizu Corp. ..............................                 9,000       91,612
 Shin-Etsu Chemical Co. .....................                 4,000       82,984
 Shinmaywa Industries........................                16,000      132,154
 Shiongoi & Co. .............................                 3,000       25,273
 Shiseido Co. ...............................                 4,000       47,696
 Shizuoka Bank...............................                14,000      176,438
 Shochiku Co.(b).............................                 1,000       10,955
 Shokusan(b).................................                 1,000        3,665
 Showa Denko KK(b)...........................                10,000       31,410
 Skylark Co. ................................                 2,000       36,839
 Snow Brand Milk(b)..........................                 5,000       31,992
 Sony Corp. .................................                 6,200      372,054
 Sumitomo Bank...............................                63,000    1,337,540
 Sumitomo Chemical...........................                20,000       99,852
 Sumitomo Corp. .............................                20,000      203,582
 Sumitomo Electric Industries................                22,000      264,464
 Sumitomo Forestry...........................                 2,000       30,634
 Sumitomo Marine and Fire Insurance..........                12,000       98,651
</TABLE>
 
                       See Notes to Financial Statements.


                                      FS-141

<PAGE>
 

 
PRAIRIE FUNDS
INTERNATIONAL EQUITY FUND
- --------------------------------------------------------------------------------
PORTFOLIO OF INVESTMENTS -- (CONTINUED)
December 31, 1995
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                       Value
                Description                                 Shares  (Note 2(a))
                -----------                                 ------  -----------
<S>                                                         <C>     <C>
 
JAPAN (CONTINUED)
 Sumitomo Metal Industries(b)................                36,000 $    109,235
 Sumitomo Metal Mining.......................                10,000       89,964
 Sumitomo Osaka Cement.......................                 5,000       23,267
 Taisei Corp. ...............................                11,000       73,473
 Taisho Pharmaceutical Co. ..................                 4,000       79,107
 Taiyo Yuden.................................                 2,000       21,522
 Takara(b)...................................                 2,000       22,879
 Takara Shuzo(b).............................                 4,000       38,274
 Takashimaya Co.(b)..........................                 2,000       31,992
 Takeda Chemical Industries..................                32,000      527,376
 Tanabe......................................                 2,000       14,406
 TDK Corp. ..................................                 8,000      408,718
 Teijin Limited..............................                11,000       56,305
 TOA Corp.(b)................................                 1,000        7,368
 Tobu Railway Co. ...........................                12,000       75,151
 Tohoku Electric Power.......................                 8,080      195,045
 Tokai Bank..................................                36,000      502,560
 Tokio Marine and Fire Insurance.............                29,000      379,538
 Tokyo Broadcasting..........................                 3,000       49,442
 Tokyo Dome Corp. ...........................                 3,000       51,477
 Tokyo Electric Power........................                27,200      727,782
 Tokyo Electronics...........................                 3,000      116,333
 Tokyo Gas Co. ..............................                43,000      151,734
 Tokyo Steel Manufacturing Co. Limited.......                20,000      368,388
 Tokyo Style Co.(b)..........................                 2,000       34,318
 Tokyo Tatemono(b)...........................                 4,000       19,001
 Tokyoto Keiba Co. ..........................                 5,000       20,843
 Tokyu Corp. ................................                16,000      113,075
 Tonen Corp. ................................                20,000      292,772
 Toppan Printing Co. ........................                14,000      184,582
 Toray Industries Inc. ......................                90,000      593,298
 Toshiba Corp.(c)............................                88,000      690,166
 Tosoh Corp.(b)..............................                 5,000       24,091
 Tostem Corp. ...............................                 3,000       99,756
 Toto Limited................................                 4,000       55,840
 Toyo Engineering............................                 1,000        6,301
 Toyo Kanetsu KK.............................                 3,000       15,385
</TABLE>
 
                       See Notes to Financial Statements.


                                      FS-142

<PAGE>
 

 
PRAIRIE FUNDS
INTERNATIONAL EQUITY FUND
- --------------------------------------------------------------------------------
PORTFOLIO OF INVESTMENTS -- (CONTINUED)
December 31, 1995
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                       Value
                Description                                 Shares  (Note 2(a))
                -----------                                 ------  -----------
<S>                                                         <C>     <C>
 
JAPAN (CONTINUED)
 Toyo Seikan Kaisha..........................                 2,000 $     59,912
 Toyobo Co.(b)...............................                13,000       46,756
 Toyoda Automatic Loom Works Limited.........                 2,000       35,869
 Toyota Motor Corp.(c).......................                77,000    1,634,772
 UBE Industries(b)...........................                 2,000        7,562
 Unitika Limited(b)..........................                 3,000        9,132
 Yamaguchi Bank..............................                 3,000       51,187
 Yamaichi Securities Co. ....................                22,000      171,261
 Yamanouchi Pharmaceutical...................                 4,000       86,087
 Yamato Transport............................                 4,000       47,696
 Yamazaki Baking Co. ........................                 3,000       55,840
 Yasuda Trust and Bank.......................                20,000      118,466
 Yokogawa Bridge Works Corp. ................                 7,000      105,863
 Yokogawa Electric...........................                 4,000       37,847
 77 Bank.....................................                 6,000       55,084
                                                                    ------------
                                                                      43,005,659
                                                                    ------------
SINGAPORE--5.1%
 Amcol Holdings..............................                20,000       55,144
 Chaun Hup Holdings..........................                13,000       11,764
 City Developments...........................                52,000      378,654
 Cycle and Carriage..........................                16,000      159,494
 DBS Land Limited............................                61,000      206,137
 Development Bank Singapore..................                45,000      559,926
 First Capital Corp. ........................                16,000       44,341
 Fraser and Neave Limited....................                16,000      203,610
 Hai Sun Hup Group...........................                29,000       19,476
 Haw Par Brothers International..............                12,000       25,620
 Hotel Properties Limited....................                27,000       41,801
 Inchcape Berhad.............................                11,000       35,306
 Jurong Shipyard.............................                 7,000       53,942
 Keppel Corp. ...............................                34,000      302,869
 Low Keng Huat Limited.......................                 4,000        2,234
 Lum Chang Holdings Limited..................                22,000       18,352
 Metro Holdings..............................                 7,000       27,218
 Natsteel Limited............................                22,000       45,104
 Neptune Orient Lines........................                46,000       51,704
 Overseas Chinese Banking Corp. .............                61,000      763,324
</TABLE>
 
                       See Notes to Financial Statements.


                                      FS-143

<PAGE>
 

 
PRAIRIE FUNDS
INTERNATIONAL EQUITY FUND
- --------------------------------------------------------------------------------
PORTFOLIO OF INVESTMENTS -- (CONTINUED)
December 31, 1995
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                      Value
                Description                                Shares  (Note 2(a))
                -----------                                ------  -----------
<S>                                                        <C>     <C>
 
SINGAPORE (CONTINUED)
 Overseas Union Enterprises.................                 8,000 $     40,439
 Parkway Holdings Limited...................                19,000       51,581
 Prima Limited..............................                 3,000       11,453
 Robinson and Company.......................                 4,000       16,684
 Shangri-La Hotel...........................                10,000       38,883
 Sia Limited Foreign........................                86,000      802,561
 Singapore Press Holdings...................                22,800      402,979
 Straits Steamship..........................                40,000      135,172
 Straits Trading Co. .......................                20,000       46,942
 United Industrial Corp. ...................                90,000       88,443
 United Overseas Bank.......................                60,600      582,663
 United Overseas Land.......................                33,000       62,756
                                                                   ------------
                                                                      5,286,576
                                                                   ------------
UNITED KINGDOM--13.5%
 Abbey National PLC(b)......................                21,900      216,252
 Anglian Water PLC..........................                 3,000       28,180
 Argos PLC..................................                 2,900       26,835
 Argyll Group...............................                11,000       58,067
 Arjo Wiggins...............................                11,100       28,435
 Associated British FDS.....................                 2,400       13,750
 Barclays PLC(b)............................                26,900      308,643
 Bass(b)....................................                27,900      311,450
 Bat Industries.............................                35,500      312,791
 BBA Group..................................                 3,200       14,383
 Bet Pub Limited............................                48,400       95,435
 BICC PLC...................................                 2,800       11,998
 Blue Circle Industries.....................                 9,900       52,644
 BOC Group..................................                 6,500       90,928
 Boots Co. PLC..............................                 9,300       84,613
 BPB Industries.............................                 6,800       31,884
 British Aerospace..........................                 2,200       27,223
 British Airways............................                13,000       94,056
 British Gas................................               116,800      460,612
 British Land Co.(b)........................                 5,000       29,577
 British Petroleum..........................                61,800      517,173
 British Steel..............................                27,500       69,487
</TABLE>
 
                       See Notes to Financial Statements.


                                      FS-144

<PAGE>
 

 
PRAIRIE FUNDS
INTERNATIONAL EQUITY FUND
- --------------------------------------------------------------------------------
PORTFOLIO OF INVESTMENTS -- (CONTINUED)
December 31, 1995
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                      Value
                Description                                Shares  (Note 2(a))
                -----------                                ------  -----------
<S>                                                        <C>     <C>
 
UNITED KINGDOM (CONTINUED)
 British Telecom............................               131,700 $    723,850
 BTR PLC....................................                61,600      314,653
 Cable & Wireless...........................                18,900      134,982
 Cadbury Schweppes PLC......................                16,400      135,461
 Carlton Communities PLC(b).................                 2,300       34,496
 Chubb Security(b)..........................                 2,800       13,846
 Coats Viyella..............................                15,600       42,385
 Commercial Union...........................                11,100      108,228
 Courtaulds PLC.............................                 5,500       34,755
 De La Rue PLC(b)...........................                 2,200       22,236
 Delta PLC..................................                 1,200        7,434
 Electrocomponent PLC.......................                 5,800       32,418
 English China Clays........................                 4,200       20,671
 Forte PLC..................................                15,800       81,075
 General Accident...........................                 3,400       34,365
 General Electric...........................                46,000      253,538
 GKN PLC....................................                 4,700       56,845
 Glaxo Holdings PLC.........................                46,900      666,271
 Grand Metropolitan.........................                39,300      283,117
 Great Universe Stores PLC..................                 9,800      104,226
 Guardian Royal Exchange PLC................                 6,600       28,282
 Guinness...................................                43,200      317,922
 Hammerson PLC..............................                 3,900       21,344
 Hanson.....................................                75,200      224,750
 Harrison & Crossfield PLC..................                 9,600       23,847
 Hepworth Ceramic...........................                 3,300       16,344
 HSBC Holdings..............................                43,800      684,117
 IMI PLC....................................                 4,400       22,441
 Imperial Chemical Industries...............                 9,900      117,278
 Kingfisher PLC.............................                 6,500       54,698
 Ladbroke Group PLC(b)......................                19,400       44,125
 Land Securities PLC........................                 6,900       66,099
 Lasmo PLC..................................                74,200      201,601
 Legal and General..........................                 9,700      100,903
 Lloyds TSB Group...........................               180,086      926,867
 London Electricity PLC.....................                 3,300       29,409
 Lonrho PLC(b)..............................                 9,000       24,593
</TABLE>
 
                       See Notes to Financial Statements.


                                      FS-145

<PAGE>
 

 
PRAIRIE FUNDS
INTERNATIONAL EQUITY FUND
- --------------------------------------------------------------------------------
PORTFOLIO OF INVESTMENTS -- (CONTINUED)
December 31, 1995
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                      Value
                Description                                Shares  (Note 2(a))
                -----------                                ------  -----------
<S>                                                        <C>     <C>
 
UNITED KINGDOM (CONTINUED)
 Lucas Industries PLC.......................                28,300 $     79,529
 Marks & Spencer PLC........................                46,700      326,279
 Metal Box-Caradon(b).......................                 8,200       24,889
 MEPC.......................................                 5,500       33,730
 National Grid Group(b).....................                 2,910        9,013
 National Power.............................                13,000       90,726
 Next PLC...................................                 3,700       26,195
 Northwest Water Group(b)...................                 3,800       36,343
 P & O Stream Nav(b)........................                10,100       74,642
 Pearson PLC................................                 6,500       62,973
 Pilkington Ord PLC.........................                10,800       33,871
 Prudential Corp. ..........................                31,700      204,249
 Rank Organisation PLC......................                11,300       81,757
 Reckitt and Coleman........................                22,600      250,182
 Redland PLC................................                 7,100       42,881
 Reed International.........................                 9,400      143,317
 Reuters Holdings PLC(b)....................                27,800      254,656
 Rexam PLC..................................                 6,800       37,374
 RMC Group..................................                 2,700       41,543
 Rolls Royce................................                39,300      115,322
 Royal Bank of Scotland PLC.................                13,300      121,006
 Royal Insurance PLC........................                24,200      143,528
 RTZ Corp...................................                17,800      258,675
 Rugby......................................                 8,700       14,858
 Sainsbury (J) PLC..........................                17,600      107,390
 Schroders PLC..............................                 3,200       67,966
 Scottish & New Castle PLC(b)...............                 1,000        9,517
 Scottish Power PLC(b)......................                13,600       78,127
 Sears......................................                88,800      143,385
 Sedgwick Group.............................                24,700       46,401
 Seeboard PLC(b)............................                   200        1,633
 Slough Estate PLC..........................                 5,300       18,021
 Smith Industries...........................                 4,100       40,485
 Smithkline Beecham, Class A................                12,900      142,202
 Smithkline Beecham.........................                50,400      549,320
 Southern Electric PLC(b)...................                   200        2,807
 Southern Water PLC.........................                 1,700       18,159
</TABLE>
 
                       See Notes to Financial Statements.


                                      FS-146

<PAGE>
 

 
PRAIRIE FUNDS
INTERNATIONAL EQUITY FUND
- --------------------------------------------------------------------------------
PORTFOLIO OF INVESTMENTS -- (CONTINUED)
December 31, 1995
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                      Value
                Description                                Shares  (Note 2(a))
                -----------                                ------  -----------
<S>                                                        <C>     <C>
 
UNITED KINGDOM (CONTINUED)
 T & N PLC..................................                 4,200 $     10,564
 Tarmac PLC.................................                12,600       20,148
 Tate & Lyle PLC............................                 1,000        7,328
 Taylor Woodrow PLC.........................                 5,200        9,486
 Tesco......................................                77,700      358,290
 Thames Water PLC...........................                22,800      198,944
 Thorn EMI PLC(b)...........................                 7,100      167,226
 TI Group PLC(b)............................                 5,500       39,195
 Trafalgar House PLC(b).....................                12,600        5,428
 Unigate Limited............................                   600        3,829
 Unilever PLC...............................                13,500      277,301
 United Biscuits PLC........................                 1,400        5,564
 Vodafone Group.............................                26,200       93,762
 Williams Holdings..........................                 7,900       40,231
 Willis Corroon PLC.........................                 3,200        7,005
 Wimpey George PLC..........................                 4,900       10,955
 Wolseley...................................                 7,500       52,517
 Zeneca Group...............................                 8,900      172,172
                                                                   ------------
                                                                     14,106,784
                                                                   ------------
TOTAL COMMON STOCKS
  (COST $68,762,442)........................                         74,297,122
                                                                   ------------
PREFERRED STOCKS--0.6%
AUSTRALIA--0.1%
 News Corp., Limited Voting Preferred Voting
   Shares...................................                24,100      112,761
                                                                   ------------
FRANCE--0.0%
 Casino Guich-Perr, Preferred Shares........                    50        1,135
                                                                   ------------
GERMANY--0.5%
 Allianz AG, Preferred Shares Nonvoting.....                   200      393,495
 Kloeckner AG, Preferred Shares Nonvoting...                   500        3,022
 Lufthansa AG, Preferred Shares Nonvoting...                    50        6,550
 Man AG, Preferred Shares Nonvoting.........                    50       10,753
 RWE AG, Preferred Shares Nonvoting.........                   150       41,921
</TABLE>
 
                       See Notes to Financial Statements.


                                      FS-147

<PAGE>
 

 
PRAIRIE FUNDS
INTERNATIONAL EQUITY FUND
- --------------------------------------------------------------------------------
PORTFOLIO OF INVESTMENTS -- (CONTINUED)
December 31, 1995
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                       Value
             Description                                  Shares    (Note 2(a))
             -----------                                  ------    -----------
<S>                                                       <C>        <C>
 
GERMANY (CONTINUED)
 SAP AG, Preferred Nonvoting...........                       500   $     76,085
 Volkswagon AG, Preferred Shares
   Nonvoting...........................                        50         12,150
                                                                    ------------
                                                                         543,976
                                                                    ------------
TOTAL PREFERRED STOCKS
  (COST $580,168)......................                                  657,872
                                                                    ------------
<CAPTION>
                                                         Principal
                                                Maturity  Amount
                                          Rate    Date     (000)
                                          ----  -------- ---------
<S>                                      <C>    <C>      <C>        <C>
FOREIGN CORPORATE OBLIGATION--12.6%
GERMANY--12.6%
 Bundeslaender Versicher
   (cost $12,896,203)..................   8.63% 2/20/96    18,700**   13,143,650
                                                                    ------------
SHORT-TERM INVESTMENTS--13.4%
U.S. TREASURY BILLS--13.4%
 U.S. Treasury Bill....................  5.61%*  2/8/96     1,000        994,320
 U.S. Treasury Bill....................  5.48%* 2/15/96     2,000      1,986,675
 U.S. Treasury Bill....................  5.54%*  3/7/96     2,500      2,478,150
 U.S. Treasury Bill....................  5.07%* 3/28/96     1,600      1,581,232
 U.S. Treasury Bill(c).................  5.35%*  5/2/96     3,500      3,441,883
 U.S. Treasury Bill....................  5.65%* 7/25/96     1,500      1,457,802
 U.S. Treasury Bill....................  5.61%* 8/22/96     1,150      1,113,305
 U.S. Treasury Bill(c).................  5.61%* 9/19/96     1,000        964,475
                                                                    ------------
TOTAL SHORT-TERM INVESTMENTS
  (COST $14,002,418)...................                               14,017,842
                                                                    ------------
TOTAL INVESTMENTS
  (COST $96,241,231)(A)--97.8%.........                              102,116,486
Other assets in excess of liabilities--
  2.2%.................................                                2,272,891
                                                                    ------------
NET ASSETS--100.0%.....................                             $104,389,377
                                                                    ============
</TABLE>
- -----------
Percentages indicated are based on net assets of $104,389,377.
* Yield at purchase.
** Denominated in local currency.
 
                       See Notes to Financial Statements.


                                      FS-148

<PAGE>
 

 
PRAIRIE FUNDS
INTERNATIONAL EQUITY FUND
- --------------------------------------------------------------------------------
PORTFOLIO OF INVESTMENTS -- (CONTINUED)
December 31, 1995
- --------------------------------------------------------------------------------

(a) Represents cost for federal income tax and financial reporting purposes and
    differs from value by net unrealized appreciation of securities as follows:
 
<TABLE>
   <S>                                                              <C>
    Unrealized appreciation........................................ $ 7,077,639
    Unrealized depreciation........................................  (1,202,384)
                                                                    -----------
    Net unrealized appreciation.................................... $ 5,875,255
                                                                    ===========
</TABLE>
(b) Represents non-income producing security.
 
(c) Securities partially or fully pledged as collateral to cover open futures
    positions.
 
<TABLE>
<CAPTION>
                                               Contract  Contract   Unrealized
                                                 Price    Value   (Depreciation)
                                               --------  -------- --------------
<S>                                            <C>       <C>      <C>
FOREIGN CURRENCY INVESTMENTS
CURRENCY PURCHASED:
 German Deutsche Mark......................... $0.698600 $328,907    $ (3,032)
 Japanese Yen(d).............................. $0.960000  504,385     (69,326)
 U.K. Pound Sterling.......................... $1.552600  115,183      (1,442)
                                                         --------    --------
TOTAL FOREIGN CURRENCY INVESTMENTS
  (COST $1,022,275)...........................           $948,475    $(73,800)
                                                         ========    ========
</TABLE>
 
(d) Pledged to cover margin requirements for open futures positions.
<TABLE>
<S>                            <C>       <C>          <C>        <C>
FINANCIAL FUTURES
<CAPTION>
                                                                   UNREALIZED
                                         MARKET VALUE             APPRECIATION
                               NUMBER OF   COVERED               (DEPRECIATION)
                               CONTRACTS BY CONTRACTS EXPIRATION  AT 12/31/95
                               --------- ------------ ---------- --------------
<S>                            <C>       <C>          <C>        <C>
Financial Futures Purchased
  Long:
 British Pound--FTSE(1)......      57    $ 8,134,087  March 1996    $ 54,862
 German Deutsche Marks--
   DAX(1)....................       3        447,415  March 1996      12,404
 Japanese Yen--TOPIX(1)......     120     18,426,486  March 1996     851,509
Financial Futures Sold Short:
 German Deutsche Marks(2)....     130    $11,340,875  March 1996     (71,500)
 Japanese Yen(2)                   69      8,491,312  March 1996     101,775
                                                                    --------
                                                                    $949,050
                                                                    ========
</TABLE>
(1) Exchange traded local currency denominated futures contracts.
(2) U.S. Dollar denominated futures contracts.
 
                       See Notes to Financial Statements.


                                      FS-149

<PAGE>
 
 
PRAIRIE FUNDS
INTERMEDIATE BOND FUND
- --------------------------------------------------------------------------------
PORTFOLIO OF INVESTMENTS
December 31, 1995
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                         Principal
                                                Maturity  Amount      Value
              Description                 Rate    Date     (000)   (Note 2(a))
              -----------                 ----  -------- --------- -----------
<S>                                       <C>   <C>      <C>       <C>
 
CORPORATE OBLIGATIONS--33.6%
ASSET-BACKED SECURITIES--7.0%
 Advanta Mortgage Loan Trust,
   Series 1994-3, Class A2............... 7.60%  7/25/10  $ 3,915  $  4,045,170
 First Federal Savings & Loan
   Association, Chicago, Mortgage Backed
   Certificates, Series A, Passthrough
   Notes(b).............................. 8.75%   6/1/06        7         7,113
 Green Tree Home Improvement Loan Trust,
   Series 1994-B1, Class A1.............. 7.15%  7/15/14    1,045     1,071,326
 MBNA Master Credit Card Trust,
   Series 1994-C, Class A................ 6.25%  3/15/04    1,655     1,661,206
 Midlantic Auto Grantor Trust,
   Series 1992-1, Class A................ 4.30%  9/15/97      125       124,509
 Olympic Automobiles Receivables Trust,
   Series 1995-D......................... 6.15%  7/15/01    2,300     2,333,781
 People's Bank Credit Card Master Trust,
   Series 1993-1, Class A................ 4.80% 12/15/99    2,480     2,476,352
 Security Pacific Acceptance Corp.,
   Series 1995-1......................... 7.25%  4/10/20    2,000     2,119,118
                                                                   ------------
                                                                     13,838,575
                                                                   ------------
BANKING--11.3%
 AAB, Global Bond, Bank Guaranteed....... 7.25%  5/31/05    2,800     2,998,192
 Chase Manhattan Corp., Subordinate Note. 9.75%  11/1/01    2,500     2,949,827
 Chevy Chase Auto Receivables Trust
   Class A............................... 5.80%  6/15/02    3,000     3,015,687
 First Union Corp., Subordinate Note..... 6.88%  9/15/05    3,000     3,129,951
 Mellon Financial Co., Senior Notes...... 7.63% 11/15/99    2,310     2,449,360
 Midland Bank PLC, Subordinate Notes..... 8.63% 12/15/04    2,230     2,568,289
 Norwest Corp., Medium Term Note......... 7.75%   3/1/02    1,500     1,639,203
 Saloman, Inc. Senior Notes.............. 6.70%  12/1/98    3,700     3,724,901
                                                                   ------------
                                                                     22,475,410
                                                                   ------------
ENTERTAINMENT--3.2%
 News America Holdings................... 8.50%  2/15/05    2,500     2,821,893
 Time Warner Entertainment............... 9.63%   5/1/02    3,000     3,476,898
                                                                   ------------
                                                                      6,298,791
                                                                   ------------
FINANCE--2.2%
 Associates Corp., North America,
   Corporate Notes....................... 6.63%  6/15/05    1,700     1,757,470
 Chemical Master Credit Card Trust,
   Series 1995-3, Class A................ 6.23%  4/15/02    2,500     2,556,748
                                                                   ------------
                                                                      4,314,218
                                                                   ------------
</TABLE>
 
                       See Notes to Financial Statements.


                                      FS-150

<PAGE>
 

 
PRAIRIE FUNDS
INTERMEDIATE BOND FUND
- --------------------------------------------------------------------------------
PORTFOLIO OF INVESTMENTS -- (CONTINUED)
December 31, 1995
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                         Principal
                                                Maturity  Amount      Value
              Description                 Rate    Date     (000)   (Note 2(a))
              -----------                 ----  -------- --------- -----------
<S>                                       <C>   <C>      <C>       <C>
 
HEALTH CARE & HOSPITAL MANAGEMENT--2.2%
 Columbia HCA/Health, Medium Term Note... 6.87%  9/15/03  $ 4,250  $  4,421,896
                                                                   ------------
HOTELS AND GAMING--1.4%
 Marriot International, Inc., Senior
   Note.................................. 7.88%  4/15/05    2,500     2,718,953
                                                                   ------------
INDUSTRIAL--3.9%
 ITT Corp., Debentures................... 7.38% 11/15/15    5,000     5,132,450
 TCI Communications, Senior Notes........ 8.00%   8/1/05    2,500     2,672,875
                                                                   ------------
                                                                      7,805,325
                                                                   ------------
RETAIL STORES--1.3%
 Dayton Hudson Credit Card Master Trust,
   Series 1995-1, Class A................ 6.10%  2/25/02    2,500     2,543,247
                                                                   ------------
SUPRANATIONALS--0.6%
 European Investment Bank................ 8.88%   3/1/01    1,000     1,143,335
                                                                   ------------
UTILITIES--0.5%
 West Texas Utilities.................... 6.38%  10/1/05    1,000     1,017,028
                                                                   ------------
TOTAL CORPORATE OBLIGATIONS
  (COST $64,213,422).....................                            66,576,778
                                                                   ------------
U.S. GOVERNMENT AGENCY OBLIGATIONS--7.5%
 Federal Farm Credit Bank,
   Medium Term Note...................... 7.00%  4/18/97    6,000     6,032,004
 Federal Home Loan Mortgage Corporation,
   Debenture............................. 7.35%  3/22/05    8,000     8,807,624
 Federal Home Loan Mortgage Corporation,
   Pool #555124 ......................... 9.50%  12/1/18        1         1,010
 Government National Mortgage
   Association, Pool #304382............. 8.50%  3/15/23       64        67,206
                                                                   ------------
TOTAL U.S. GOVERNMENT AGENCY OBLIGATIONS
  (COST $14,201,890).....................                            14,907,844
                                                                   ------------
U.S. GOVERNMENT OBLIGATIONS--47.5%
U.S. TREASURY BOND--0.6%
 U.S. Treasury Bond...................... 8.13%  8/15/19    1,000     1,257,812
                                                                   ------------
U.S. TREASURY NOTES--46.9%
 U.S. Treasury Note...................... 5.88%  5/31/96    2,650     2,657,449
 U.S. Treasury Note...................... 7.88%  1/15/98    2,900     3,048,625
 U.S. Treasury Note...................... 5.38%  5/31/98      375       376,288
 U.S. Treasury Note...................... 5.13%  6/30/98      400       399,125
 U.S. Treasury Note...................... 4.75% 10/31/98   19,000    18,750,625
 U.S. Treasury Note...................... 5.00%  1/31/99      550       546,046
 U.S. Treasury Note...................... 6.88%  8/31/99    1,785     1,875,921
 U.S. Treasury Note...................... 7.13%  9/30/99      165       174,900
 U.S. Treasury Note...................... 7.88% 11/15/99      990     1,076,625
</TABLE>
 
                       See Notes to Financial Statements.


                                      FS-151

<PAGE>
 

 
PRAIRIE FUNDS
INTERMEDIATE BOND FUND
- --------------------------------------------------------------------------------
PORTFOLIO OF INVESTMENTS -- (CONTINUED)
December 31, 1995
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                         Principal
                                                Maturity  Amount      Value
              Description                 Rate    Date     (000)   (Note 2(a))
              -----------                 ----  -------- --------- -----------
<S>                                       <C>   <C>      <C>       <C>
 
U.S. TREASURY NOTES (CONTINUED)
 U.S. Treasury Note...................... 7.75% 11/30/99  $ 2,440  $  2,644,350
 U.S. Treasury Note...................... 7.75%  1/31/00   12,100    13,151,187
 U.S. Treasury Note...................... 8.50%  2/15/00      830       925,708
 U.S. Treasury Note...................... 6.88%  3/31/00      800       846,250
 U.S. Treasury Note...................... 6.13%  7/31/00    5,000     5,150,000
 U.S. Treasury Note...................... 8.75%  8/15/00    1,870     2,125,369
 U.S. Treasury Note...................... 7.50% 11/15/01   18,050    19,900,125
 U.S. Treasury Note...................... 7.50%  5/15/02      150       166,500
 U.S. Treasury Note...................... 7.25%  5/15/04    1,500     1,669,217
 U.S. Treasury Note...................... 7.25%  8/15/04    2,365     2,631,063
 U.S. Treasury Note...................... 7.88% 11/15/04    9,700    11,236,829
 U.S. Treasury Note...................... 7.63%  2/15/25    3,000     3,666,558
                                                                   ------------
                                                                     93,018,760
                                                                   ------------
TOTAL U.S. GOVERNMENT OBLIGATIONS
  (COST $90,128,484).....................                            94,276,572
                                                                   ------------
TOTAL INVESTMENTS IN SECURITIES
  (COST $168,543,796)....................                           175,761,194
                                                                   ------------
SHORT-TERM INVESTMENT--10.5%
REPURCHASE AGREEMENT--10.5%
 Repurchase Agreement with National
   Westminster Bank dated 12/29/95, with
   a maturity value of $20,870,094 (See
   Footnote A)........................... 5.65%   1/2/96   20,857    20,857,000
                                                                   ------------
TOTAL SHORT-TERM INVESTMENT (COST
  $20,857,000)...........................                            20,857,000
                                                                   ------------
TOTAL INVESTMENTS--99.1%
  (COST $189,400,796)(A).................                           196,618,194
Other assets in excess of liabilities--
  0.9%...................................                             1,665,477
                                                                   ------------
NET ASSETS--100.0%.......................                          $198,283,671
                                                                   ============
</TABLE>
- -----------
Percentages indicated are based on net assets of $198,283,671.
(a) Represents cost for federal income tax and financial reporting purposes and
    differs from value by net unrealized appreciation of securities as follows:
 
<TABLE>
   <S>                                                               <C>
    Unrealized appreciation......................................... $7,224,889
    Unrealized depreciation.........................................     (7,491)
                                                                     ----------
    Net unrealized appreciation..................................... $7,217,398
                                                                     ==========
</TABLE>
 
(b) Illiquid security.
Footnote A: Collateralized by $22,100,000 U.S. Treasury Bill due 9/19/96, with
            a value of $21,293,129.
 
                       See Notes to Financial Statements.


                                      FS-152

<PAGE>
 

 
PRAIRIE FUNDS
BOND FUND
- --------------------------------------------------------------------------------
PORTFOLIO OF INVESTMENTS
December 31, 1995
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                         Principal
                                                Maturity  Amount      Value
              Description                 Rate    Date     (000)   (Note 2(a))
              -----------                 ----  -------- --------- -----------
<S>                                       <C>   <C>      <C>       <C>
 
CORPORATE OBLIGATIONS--50.2%
ASSET-BACKED SECURITIES--7.7%
 Advanta Mortgage Loan Trust,
   Series 1994-3, Class A2............... 7.60%  7/25/10  $ 1,625  $  1,679,030
 First U.S.A. Credit Card Master Trust,
   Series 1992-1, Class A................ 5.20%  6/15/98      833       832,116
 Green Tree Financial Corporation,
   Manufactured Housing Senior
   Subordinate Passthrough,
   Series 1995-4, Class A6............... 7.30%  7/15/25    3,000     3,169,227
 Security Pacific Acceptance Corp.
   Manufactured Housing Contract
   Senior Subordinate, Series 1995-1,
   Class A3.............................. 7.25%  4/10/20    2,000     2,119,118
 Standard Credit Card Master Trust I,
   Participation Certificates,
   Series 1994-2, Class A................ 7.25%   4/7/06    1,800     1,945,636
                                                                   ------------
                                                                      9,745,127
                                                                   ------------
BANKING--15.8%
 ABN-AMRO Bank N.V., Chicago Subordinate
   Note.................................. 7.25%  5/31/05    2,000     2,141,566
 Chase Manhattan Corp.,
   Subordinate Note...................... 9.75%  11/1/01    2,000     2,359,862
 Chemical Master Credit Card Trust I,
   Series 1995-3, Asset-Backed CTF, Class
   A..................................... 6.23%  4/15/05    1,000     1,022,699
 Chevy Chase Auto Receivables Trust,
   Series 1995-2 Class A................. 5.80%  6/15/02    2,000     2,010,458
 First Union Corp., Subordinate Note..... 6.88%  9/15/05    2,000     2,086,634
 Interamerican Development Bank,
   Debentures............................ 8.50%  3/15/11    1,800     2,152,114
 Interamerican Development Bank,
   Debentures............................ 7.00%  6/15/25    2,200     2,347,633
 International Bank for Reconstruction
   and Development Debentures............ 9.64%  4/30/99    1,500     1,685,392
 Midland Bank PLC, Subordinate Note...... 8.63% 12/15/04    1,500     1,727,549
 Solomon, Inc., Senior Notes............. 6.70%  12/1/98    2,500     2,516,825
                                                                   ------------
                                                                     20,050,732
                                                                   ------------
</TABLE>
 
                      See Notes to Financial Statements.


                                      FS-153

<PAGE>
 

 
PRAIRIE FUNDS
BOND FUND
- --------------------------------------------------------------------------------
PORTFOLIO OF INVESTMENTS -- (CONTINUED)
December 31, 1995
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                         Principal
                                                Maturity  Amount      Value
              Description                 Rate    Date     (000)   (Note 2(a))
              -----------                 ----  -------- --------- -----------
<S>                                       <C>   <C>      <C>       <C>
 
BEVERAGE, FOOD AND TOBACCO--0.7%
 Grand Metro Investment Corp.,
   Guaranteed Note....................... 7.13%  9/15/04  $   800  $    854,929
                                                                   ------------
CABLE TV SYSTEMS--3.0%
 Cablevision Industries Corp., Senior
   Debentures............................ 9.25%   4/1/08    3,500     3,797,500
                                                                   ------------
CHEMICALS--1.4%
 Monsanto Co., Debenture................. 8.20%  4/15/25    1,500     1,725,809
                                                                   ------------
ENTERTAINMENT--2.2%
 News America Holdings, Senior Note...... 8.50%  2/15/05    2,500     2,821,893
                                                                   ------------
FINANCE--2.0%
 American Express Co., Debentures........ 8.63%  5/15/22      800       911,707
 Sears Credit Master Trust II,
   Series 1995-3, Class A................ 7.00% 10/15/04    1,600     1,679,742
                                                                   ------------
                                                                      2,591,449
                                                                   ------------
FOREST AND PAPER PRODUCTS--0.7%
 Weyerhaeuser Co., Debentures............ 8.38%  2/15/07      800       943,652
                                                                   ------------
HEALTH CARE & HOSPITAL MANAGEMENT--3.8%
 Coastal Corp. .......................... 7.75% 10/15/35    2,000     2,136,354
 Columbia/HCA Healthcare Corp. .......... 7.58%  9/15/25    2,500     2,723,243
                                                                   ------------
                                                                      4,859,597
                                                                   ------------
HOTELS AND GAMING--1.7%
 Marriott International, Inc., Senior
   Note, Series B........................ 7.88%  4/15/05    2,000     2,175,162
                                                                   ------------
RETAIL STORES--5.8%
 Dayton Hudson Credit Card Master Trust
   Series 95-1, Class A.................. 6.10%  2/25/02    1,500     1,525,948
 Dayton Hudson Corp., Debenture.......... 7.88%  6/15/23    1,800     1,867,500
 Federated Department Stores, Senior
   Notes................................. 8.13% 10/15/02    4,000     4,040,000
                                                                   ------------
                                                                      7,433,448
                                                                   ------------
TELECOMMUNICATIONS--4.6%
 ITT Corp................................ 7.75% 11/15/25    2,000     2,052,980
 TCI Communications, Inc. ............... 8.75%   8/1/15    3,500     3,862,891
                                                                   ------------
                                                                      5,915,871
                                                                   ------------
</TABLE>
 
                       See Notes to Financial Statements.


                                      FS-154

<PAGE>
 
 
PRAIRIE FUNDS
BOND FUND
- --------------------------------------------------------------------------------
PORTFOLIO OF INVESTMENTS -- (CONTINUED)
December 31, 1995
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                         Principal
                                                Maturity  Amount      Value
              Description                 Rate    Date     (000)   (Note 2(a))
              -----------                 ----  -------- --------- -----------
<S>                                      <C>    <C>      <C>       <C>
 
UTILITIES--0.8%
 West Texas Utilities First Mortgage,
   Series U.............................  6.38%  10/1/05  $ 1,000  $  1,017,028
                                                                   ------------
TOTAL CORPORATE OBLIGATIONS
  (COST $60,247,885)....................                             63,932,197
                                                                   ------------
U.S. GOVERNMENT OBLIGATIONS--40.1%
U.S. TREASURY BONDS--8.0%
 U.S. Treasury Bond..................... 10.75%  5/15/03    1,000     1,314,686
 U.S. Treasury Bond..................... 11.13%  8/15/03    3,500     4,702,026
 U.S. Treasury Bond..................... 12.00%  8/15/13    1,760     2,717,000
 U.S. Treasury Bond.....................  9.88% 11/15/15    1,000     1,448,125
                                                                   ------------
                                                                     10,181,837
                                                                   ------------
U.S. TREASURY NOTES--32.1%
 U.S. Treasury Note.....................  5.88%  5/31/96    3,850     3,860,822
 U.S. Treasury Note.....................  4.75%  2/15/97    3,500     3,483,588
 U.S. Treasury Note.....................  7.88%  1/15/98      700       735,875
 U.S. Treasury Note.....................  5.00%  1/31/99    6,450     6,403,631
 U.S. Treasury Note.....................  7.75% 11/30/99    1,500     1,625,625
 U.S. Treasury Note.....................  6.75%  4/30/00    6,200     6,527,428
 U.S. Treasury Note.....................  7.75%  2/15/01    2,000     2,210,000
 U.S. Treasury Note.....................  7.50% 11/15/01    6,000     6,615,000
 U.S. Treasury Note.....................  7.25%  5/15/04    8,500     9,458,894
                                                                   ------------
                                                                     40,920,863
                                                                   ------------
TOTAL U.S. GOVERNMENT OBLIGATIONS
  (COST $48,518,853)....................                             51,102,700
                                                                   ------------
U.S. GOVERNMENT AGENCY
  OBLIGATION--0.1%
Government National Mortgage
  Association, Pool #201299 (cost
  $77,388)..............................  8.50%  2/15/17       77        81,023
                                                                   ------------
TOTAL INVESTMENTS IN SECURITIES
  (COST $108,844,126)...................                           $115,115,920
                                                                   ------------
</TABLE>
 
                       See Notes to Financial Statements.


                                      FS-155

<PAGE>
 

 
PRAIRIE FUNDS
BOND FUND
- -------------------------------------------------------------------------------
PORTFOLIO OF INVESTMENTS -- (CONTINUED)
December 31, 1995
- -------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                          Principal
                                                 Maturity  Amount      Value
               Description                 Rate    Date     (000)   (Note 2(a))
               -----------                 ----  -------- --------- -----------
<S>                                        <C>   <C>      <C>       <C>
 
SHORT-TERM INVESTMENT--8.8%
REPURCHASE AGREEMENT--8.8%
 Repurchase agreement with National
   Westminster Bank dated 12/29/95, with a
   maturity value of $11,174,010 (see
   Footnote A)............................ 5.65%  1/2/96   $11,167  $ 11,167,000
                                                                    ------------
TOTAL SHORT-TERM INVESTMENT
  (COST $11,167,000)......................                            11,167,000
                                                                    ------------
TOTAL INVESTMENTS
  (COST $120,011,126)(A)--99.2%...........                           126,282,920
Other assets in excess of liabilities--
  0.8%....................................                             1,025,749
                                                                    ------------
NET ASSETS--100.0%........................                          $127,308,669
                                                                    ============
</TABLE>
- -----------
Percentages are based on net assets of $127,308,669.
(a) Represents cost for federal income tax and financial reporting purposes
    and differs from value by net unrealized appreciation of securities as
    follows:
 
<TABLE>
   <S>                                                               <C>
    Unrealized appreciation......................................... $6,271,794
    Unrealized depreciation.........................................        --
                                                                     ----------
    Net unrealized appreciation..................................... $6,271,794
                                                                     ==========
</TABLE>
 
Footnote A: Collateralized by $11,300,000 U.S. Treasury Note, 5.63%, due
           10/31/97; with a value of $11,480,710.
 
                      See Notes to Financial Statements.


                                      FS-156

<PAGE>
 

 
PRAIRIE FUNDS
INTERNATIONAL BOND FUND
- --------------------------------------------------------------------------------
PORTFOLIO OF INVESTMENTS
December 31, 1995
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                          Principal
                                                 Maturity  Amount      Value
              Description                  Rate    Date    (000)*   (Note 2(a))
              -----------                  ----  -------- --------- -----------
<S>                                       <C>    <C>      <C>       <C>
 
CORPORATE OBLIGATIONS--5.3%
BRITISH POUNDS STERLING--1.3%
 Barclays Bank........................... 10.25% 12/10/97      120  $   197,956
                                                                    -----------
FRENCH FRANCS--1.9%
 Unilever NV.............................  9.88%   9/4/97    1,300      284,768
                                                                    -----------
JAPANESE YEN--2.1%
 Export-Import Bank of Japan.............  4.38%  10/1/03   30,000      319,530
                                                                    -----------
TOTAL CORPORATE OBLIGATIONS
  (COST $456,789)........................                               802,254
                                                                    -----------
FOREIGN GOVERNMENT
  OBLIGATIONS--50.0%
BELGIUM FRANCS--3.6%
 Belgium Government, Series 19...........  6.50%  3/31/05   16,000      536,496
                                                                    -----------
BRITISH POUNDS STERLING--3.0%
 United Kingdom Exchequer................ 12.25%  3/26/99      250      451,346
                                                                    -----------
CANADIAN DOLLARS--3.7%
 Canadian Government.....................  9.75%  10/1/97      200      156,206
 Canadian Government..................... 10.75%  3/15/98      500      402,832
                                                                    -----------
                                                                        559,038
                                                                    -----------
DANISH KRONE--2.6%
 Kingdom of Denmark......................  9.00% 11/15/98    2,000      393,120
                                                                    -----------
FINLAND--2.3%
 Republic of Finland.....................  6.00%  1/29/02   30,000      346,800
                                                                    -----------
FRENCH FRANCS--5.4%
 France O.A.T............................  8.50%  6/25/97    2,800      599,348
 France O.A.T............................  5.50%  4/25/04    1,100      210,265
                                                                    -----------
                                                                        809,613
                                                                    -----------
GERMAN DEUTSCHEMARKS--9.2%
 Austria Republic........................  6.00%   4/1/98      600      435,555
 Bundesrepublic..........................  9.00% 10/20/00      600      488,375
 Deutsche Bundespost.....................  7.50%   8/2/04      600      453,497
                                                                    -----------
                                                                      1,377,427
                                                                    -----------
</TABLE>
 
                       See Notes to Financial Statements.


                                      FS-157

<PAGE>
 
 
PRAIRIE FUNDS
INTERNATIONAL BOND FUND
- --------------------------------------------------------------------------------
PORTFOLIO OF INVESTMENTS -- (CONTINUED)
December 31, 1995
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                    Principal
                                           Maturity   Amount         Value
         Description              Rate       Date     (000)*      (Note 2(a))
         -----------              ----     -------- ---------     -----------
<S>                              <C>       <C>      <C>           <C>
 
ITALIAN LIRA--6.1%
 Italy Government..............   8.50%      1/1/99 15,000,000    $   910,500
                                                                  -----------
JAPANESE YEN--5.6%
 Japan Development Bank........   6.50%     9/20/01     35,000        414,155
 Japan Government Bank, Series
   175.........................   4.50%    12/20/04     40,000        430,240
                                                                  -----------
                                                                      844,395
                                                                  -----------
NETHERLAND GUILDERS--5.0%
 Netherland Government.........   5.75%     1/15/04      1,200        744,109
                                                                  -----------
SPANISH PESETAS--3.5%
 Spanish Government............   8.00%     5/30/04     70,000        523,040
                                                                  -----------
TOTAL FOREIGN GOVERNMENT
  OBLIGATIONS
  (COST $7,387,364)............                                     7,495,884
                                                                  -----------
SUPRANATIONAL OBLIGATIONS--13.4%
GERMAN DEUTSCHEMARKS--3.1%
 European Investment Bank......   7.50%     11/4/02        600        457,982
                                                                  -----------
JAPANESE YEN--10.3%
 Asian Development Bank........   5.00%      2/5/03     40,000        441,080
 Council of Europe.............   6.88%      3/5/01     30,000        356,250
 IBRD..........................   5.25%     3/20/02     30,000        337,890
 Interamerican Development
   Bank........................   7.25%     5/15/00     35,000        415,625
                                                                  -----------
                                                                    1,550,845
                                                                  -----------
TOTAL SUPRANATIONAL OBLIGATIONS
  (COST $2,035,096)............                                     2,008,827
                                                                  -----------
SHORT-TERM INVESTMENT--32.1%
U.S. TREASURY BILL--32.1%
 U.S. Treasury Bill............    5.18%**   1/4/96      4,815(b)   4,812,922
                                                                  -----------
TOTAL SHORT-TERM INVESTMENT
  (COST $4,812,922)............                                     4,812,922
                                                                  -----------
TOTAL INVESTMENTS
  (COST $14,692,171)(A)--
  100.8%.......................                                    15,119,887
Liabilities in excess of
  assets--(0.8%)...............                                      (124,599)
                                                                  -----------
TOTAL NET ASSETS--100.0%.......                                   $14,995,288
                                                                  ===========
</TABLE>
 
                       See Notes to Financial Statements.


                                      FS-158

<PAGE>
 

 
PRAIRIE FUNDS
INTERNATIONAL BOND FUND
- --------------------------------------------------------------------------------
PORTFOLIO OF INVESTMENTS -- (CONTINUED)
December 31, 1995
- --------------------------------------------------------------------------------

- -----------
Percentages indicated are based on net assets of $14,995,288.
(a) Represents cost for federal income tax and financial reporting purposes and
    differs from value by net unrealized appreciation of securities as follows:
 
<TABLE>
   <S>                                                                 <C>
    Unrealized appreciation........................................... $427,716
    Unrealized depreciation...........................................      --
                                                                       --------
    Net unrealized appreciation....................................... $427,716
                                                                       ========
</TABLE>
(b) Denominated in U.S. dollars.
 
<TABLE>
<CAPTION>
FORWARD FOREIGN CURRENCY CONTRACT
                                 Principal               Market
                                 Amount in               Value
                                   Local                in U.S.    Unrealized
                                 Currency    Proceeds   Dollars   Appreciation
                                 ---------   --------   -------   ------------
<S>                             <C>         <C>        <C>        <C>
 Japanese Yen, expiring 2/10/96 300,000,000 $3,036,130 $2,928,038   $108,092
                                                                    ========
</TABLE>
 
 *  Numbers are presented in local currency unless otherwise indicated.
**  Yield at purchase.
 
                       See Notes to Financial Statements.


                                      FS-159

<PAGE>
 

PRAIRIE FUNDS
INTERMEDIATE MUNICIPAL BOND FUND
- --------------------------------------------------------------------------------
PORTFOLIO OF INVESTMENTS
December 31, 1995
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                               Ratings
                              Moody's/                   Principal
                                 S&P            Maturity  Amount      Value
    Description              (Unaudited)  Rate    Date     (000)   (Note 2(a))
    -----------              -----------  ----  -------- --------- -----------
<S>                          <C>         <C>    <C>      <C>       <C>
 
MUNICIPAL BONDS--98.9%
ALASKA--0.7%
 Alaska Student Loan Corp.,
   Student Loan Revenue,
   State Assisted, Series A
   (A.M.T.).................       A/A    5.50%  7/1/04   $ 1,000  $  1,007,940
 North Slope Boro Refunding,
   Series G (FSA Insured)...   Aaa/AAA    8.35% 6/30/98     1,500     1,650,360
                                                                   ------------
                                                                      2,658,300
                                                                   ------------
ARIZONA--1.3%
 Maricopa County University
   School District No. 41,
   Series C, Collateralized
   by U.S. Government
   Securities (Pre-refunded
   at 100 on 7/1/04)(FGIC
   Insured).................   Aaa/AAA    6.10%  7/1/14     2,000     2,219,600
 Pima County Refunding,
   Series A.................     Aa/A+    5.00%  7/1/02     3,000     3,103,440
                                                                   ------------
                                                                      5,323,040
                                                                   ------------
CALIFORNIA--12.5%
 California Health
   Facilities Financing
   Authority Revenue
   Refunding, Catholic
   Health Facilities
   Insured, Series B (AMBAC
   Insured).................   Aaa/AAA    4.50%  7/1/02     2,500     2,506,275
 California Health
   Facilities Financing, St.
   Joseph's Health Systems,
   Collateralized by U.S.
   Government Securities
   (Pre-refunded at 102 on
   7/1/99)..................    NR/AA-    6.90%  7/1/14     6,750     7,490,137
</TABLE>
 
                       See Notes to Financial Statements.


                                      FS-160

<PAGE>
 
 
PRAIRIE FUNDS
INTERMEDIATE MUNICIPAL BOND FUND
- --------------------------------------------------------------------------------
PORTFOLIO OF INVESTMENTS -- (CONTINUED)
December 31, 1995
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                               Ratings
                              Moody's/                   Principal
                                 S&P            Maturity  Amount      Value
    Description              (Unaudited)  Rate    Date     (000)   (Note 2(a))
    -----------              -----------  ----  -------- --------- -----------
<S>                          <C>         <C>    <C>      <C>       <C>
 
CALIFORNIA (CONTINUED)
 Central Valley Financing
   Authority,
   Califcogeneration Project
   Revenue, Carson Ice
   Generation Project.......   NR/BBB-    5.50%  7/1/01   $   975  $    993,515
 Central Valley Financing
   Authority,
   Califcogeneration Project
   Revenue, Carson Ice
   Generation Project.......   NR/BBB-    5.40%  7/1/00     2,550     2,598,909
 Fresno Health Facilities
   Revenue, Holy Cross
   Health Systems Corp.
   (MBIA Insured)...........    A1/AA-    5.10% 12/1/03     1,570     1,626,834
 Fresno Health Facilities
   Revenue, Holy Cross
   Health Systems Corp.
   (MBIA Insured)...........    A1/AA-    5.10% 12/1/03       635       657,987
 Fresno Health Facilities
   Revenue, Holy Cross
   Health Systems Corp.
   (MBIA Insured)...........    A1/AA-    5.00% 12/1/02     1,500     1,548,900
 Los Angeles Wastewater
   Systems Revenue, Series A
   (MBIA Insured)...........   Aaa/AAA    8.50%  6/1/00     1,360     1,592,519
 MSR Public Power Agency
   California, San Juan
   Project
   Revenue Refunding, Series F
   (AMBAC Insured)..........   Aaa/AAA    5.55%  7/1/02     1,615     1,721,429
 Northern California Power
   Agency, Public Power
   Refunding, Geothermal
   Project #3, Series A.....   Aaa/AAA    5.85%  7/1/10     4,625     4,983,946
 Northern California Power
   Agency, Public Power
   Refunding, Series B-1,
   Collateralized by U.S.
   Government Securities
   (Pre-refunded at 100 on
   7/1/98)..................    NR/AAA    8.00%  7/1/24     3,000     3,291,660
</TABLE>
 
                       See Notes to Financial Statements.


                                      FS-161

<PAGE>
 

 
PRAIRIE FUNDS
INTERMEDIATE MUNICIPAL BOND FUND
- --------------------------------------------------------------------------------
PORTFOLIO OF INVESTMENTS -- (CONTINUED)
December 31, 1995
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                               Ratings
                              Moody's/                   Principal
                                 S&P            Maturity  Amount      Value
    Description              (Unaudited)  Rate    Date     (000)   (Note 2(a))
    -----------              -----------  ----  -------- --------- -----------
<S>                          <C>         <C>    <C>      <C>       <C>
 
CALIFORNIA (CONTINUED)
 Sacramento Cogeneration
   Authority Revenue,
   Procter & Gamble Project.   NR/BBB-    5.90%   7/1/02  $ 1,000  $  1,027,670
 Sacramento Cogeneration
   Authority Revenue,
   Procter & Gamble Project.   NR/BBB-    5.80%   7/1/01    1,300     1,333,800
 Sacramento Cogeneration
   Authority Revenue,
   Procter & Gamble Project.   NR/BBB-    5.60%   7/1/99    3,300     3,373,557
 South Coast Air Quality
   Management District
   Building Corp.,
   California Revenue
   Institutional Sale,
   Series B, (Pre-refunded
   at 102 on 8/1/99)........   Aaa/AAA    7.13%   8/1/14    3,650     4,092,270
 University of California
   Revenue Refunding,
   Multiple Purpose Projects
   (MBIA Insured)...........   Aaa/AAA    6.20%   9/1/01    6,675     7,312,129
 University of California
   Revenue Refunding,
   Multiple Purpose
   Projects, Series B (MBIA
   Insured).................   Aaa/AAA    4.90%   9/1/08    3,140     3,064,514
                                                                   ------------
                                                                     49,216,051
                                                                   ------------
COLORADO--8.3%
 Adams County Single Family
   Mortgage Revenue, Series
   A, Collateralized by U.S.
   Government Securities....   Aaa/AAA    8.88%   8/1/03    1,230     1,579,037
 Denver City and County
   Airport, Series A
   (A.M.T.).................    Baa/BB    7.40% 11/15/04      200       224,006
 Denver City and County
   Airport, Series A........   Aaa/AAA    8.50% 11/15/07    2,000     2,344,740
 Denver City and County
   Airport, Series A........      B/BB    8.00% 11/15/17    4,215     4,505,624
 Denver City and County
   Airport, Series A........     NR/NR    8.00% 11/15/25    1,360     1,542,158
</TABLE>
 
                       See Notes to Financial Statements.


                                      FS-162

<PAGE>
 

 
PRAIRIE FUNDS
INTERMEDIATE MUNICIPAL BOND FUND
- --------------------------------------------------------------------------------
PORTFOLIO OF INVESTMENTS -- (CONTINUED)
December 31, 1995
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                               Ratings
                              Moody's/                   Principal
                                 S&P            Maturity  Amount      Value
    Description              (Unaudited)  Rate    Date     (000)   (Note 2(a))
    -----------              -----------  ----  -------- --------- -----------
<S>                          <C>         <C>    <C>      <C>       <C>
 
COLORADO (CONTINUED)
 Denver City and County
   Airport, Series B
   (A.M.T.).................     NR/NR    7.25% 11/15/05  $ 2,000  $  2,195,120
 Denver City and County
   Airport, Series C........      B/BB    6.55% 11/15/03    1,145     1,219,425
 Denver City and County
   Airport, Series D........      B/BB    7.30% 11/15/00    2,900     3,171,556
 Denver City & County Water
   Refunding................     Aa/AA    7.00%  10/1/99    8,665     9,548,137
 Denver Metropolitan Major
   League Baseball Stadium,
   Colorado Revenue
   Refunding, Sales Tax,
   Baseball Stadium Project
   (FGIC Insured)...........   Aaa/AAA    4.60%  10/1/05    2,000     1,982,040
 Poudre Valley Hospital
   District Revenue,
   Collateralized by U.S.
   Government Securities,
   (Pre-refunded at 101 on
   12/1/01) (AMBAC Insured).   Aaa/AAA    6.63%  12/1/01    3,750     4,243,163
                                                                   ------------
                                                                     32,555,006
                                                                   ------------
DISTRICT OF COLUMBIA--4.9%
 District of Columbia,
   Series A, Collateralized
   by U.S. Government
   Securities (Pre-refunded
   at 102 on 6/1/00)........   Aaa/AAA    7.25%   6/1/05    1,125     1,283,299
 District of Columbia
   Hospital Revenue,
   Washington Hospital
   Center Corp. Issue,
   Series A, Collateralized
   by U.S. Government
   Securities (Pre-refunded
   at 102 on 1/1/01)........    NR/BBB    8.75%   1/1/15    2,750     3,330,608
</TABLE>
 
                       See Notes to Financial Statements.


                                      FS-163

<PAGE>
 

 
PRAIRIE FUNDS
INTERMEDIATE MUNICIPAL BOND FUND
- --------------------------------------------------------------------------------
PORTFOLIO OF INVESTMENTS -- (CONTINUED)
December 31, 1995
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                    Ratings
                                   Moody's/                   Principal
                                      S&P            Maturity  Amount      Value
    Description                   (Unaudited)  Rate    Date     (000)   (Note 2(a))
    -----------                   -----------  ----  -------- --------- -----------
<S>                               <C>         <C>    <C>      <C>       <C>
 
DISTRICT OF COLUMBIA (CONTINUED)
 District of Columbia Refunding,
   Series A-1 (MBIA Insured)....    Aaa/AAA    4.75%  6/1/03   $ 2,960  $  2,950,735
 District of Columbia Refunding,
   Series A-1 (MBIA Insured)....    Aaa/AAA    4.65%  6/1/02     1,500     1,494,180
 District of Columbia Refunding,
   Series B-1 (AMBAC Insured)...    Aaa/AAA    5.10%  6/1/03     3,000     3,055,530
 District of Columbia Refunding,
   Series B-1 (AMBAC Insured)...    Aaa/AAA    5.40%  6/1/06     4,850     4,966,303
 District of Columbia Refunding,
   Series B-3 (MBIA Insured)....    Aaa/AAA    5.20%  6/1/04     2,000     2,040,920
                                                                        ------------
                                                                          19,121,575
                                                                        ------------
FLORIDA--3.6%
 Florida State Board of
   Education Capital Outlay
   Refunding, Series A,
   Collateralized by U.S.
   Government Securities (Pre-
   refunded at 102 on 6/1/00)...    Aaa/AAA    7.25%  6/1/23     4,620     5,282,185
 Orlando Utilities Commission
   Water & Electric Revenue,
   Series A.....................      Aa/AA    5.25% 10/1/23     7,500     7,343,775
 Orlando Utilities Commission
   Water & Electric Revenue,
   Series D.....................     Aa/AA-    5.00% 10/1/23     1,500     1,431,705
                                                                        ------------
                                                                          14,057,665
                                                                        ------------
GEORGIA--6.0%
 Georgia State,
   General Obligation...........    Aaa/AA+    7.25%  9/1/04     9,440    11,310,253
</TABLE>
 
                       See Notes to Financial Statements.


                                      FS-164

<PAGE>
 

 
PRAIRIE FUNDS
INTERMEDIATE MUNICIPAL BOND FUND
- --------------------------------------------------------------------------------
PORTFOLIO OF INVESTMENTS -- (CONTINUED)
December 31, 1995
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                               Ratings
                              Moody's/                   Principal
                                 S&P            Maturity  Amount      Value
    Description              (Unaudited)  Rate    Date     (000)   (Note 2(a))
    -----------              -----------  ----  -------- --------- -----------
<S>                          <C>         <C>    <C>      <C>       <C>
 
GEORGIA (CONTINUED)
 Georgia State,
   General Obligation.......   Aaa/AA+    7.25%  9/1/05  $ 10,130  $ 12,235,014
                                                                   ------------
                                                                     23,545,267
                                                                   ------------
HAWAII--2.5%
 Hawaii State Department of
   Budget & Finance Special
   Purpose Mortgage Revenue,
   Kapiolani Healthcare
   System...................       A/A    5.60%  7/1/02     2,065     2,130,770
 Hawaii State Refunding,
   Series C.................     Aa/AA    4.25%  7/1/99     7,500     7,549,800
                                                                   ------------
                                                                      9,680,570
                                                                   ------------
ILLINOIS--12.2%
 Chicago Metropolitan Water
   Reclamation District.....     Aa/AA    5.00% 12/1/02     4,500     4,671,720
 Chicago Public Community
   Building Revenue, Series
   A (MBIA Insured).........   Aaa/AAA    4.90% 12/1/01     3,000     3,087,600
 Illinois Health Facilities
   Authority Revenue
   Refunding, Illinois
   Masonic Medical Center...      A/A-    5.20% 10/1/03       750       753,743
 Illinois Health Facilities
   Authority Revenue
   Refunding, Illinois
   Masonic Medical Center...      A/A-    5.10% 10/1/02     1,180     1,185,263
 Illinois Health Facilities
   Authority Revenue
   Refunding, Illinois
   Masonic Medical Center...      A/A-    5.00% 10/1/01     1,120     1,124,357
 Illinois Health Facilities
   Authority Revenue
   Refunding, Illinois
   Masonic Medical Center...      A/A-    4.90% 10/1/00       825       827,714
</TABLE>
 
                       See Notes to Financial Statements.


                                      FS-165

<PAGE>
 

 
PRAIRIE FUNDS
INTERMEDIATE MUNICIPAL BOND FUND
- --------------------------------------------------------------------------------
PORTFOLIO OF INVESTMENTS -- (CONTINUED)
December 31, 1995
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                            Ratings
                           Moody's/                  Principal
                              S&P           Maturity  Amount      Value
    Description           (Unaudited) Rate    Date     (000)   (Note 2(a))
    -----------           ----------- ----  -------- --------- -----------
<S>                       <C>         <C>   <C>      <C>       <C>
ILLINOIS (CONTINUED)
 Illinois Health
   Facilities Authority
   Revenue Refunding &
   Improvement, Swedish
   Covenant,
   Series A..............   Baa1/A-   6.10%  8/1/08   $ 1,000  $  1,033,280
 Illinois State Sales Tax
   Revenue, Series S.....    A1/AAA   4.85% 6/15/06    11,300    11,276,722
 Illinios State Toll
   Highway Authority,
   Toll Highway Priority
   Revenue, Series A.....      A1/A   3.50%  1/1/05     4,000     3,630,240
 Illinois Health
   Facilities Authority
   Revenue Refunding,
   Illinois Memorial
   Hospital..............  VMIG1/NR   5.60%  1/1/16     1,930     1,930,000
 Metropolitan Pier &
   Exposition Authority,
   Illinois Dedicated
   State Tax Revenue.....      A/A+   6.40%  6/1/03    10,495    11,636,226
 Metropolitan Pier &
   Exposition Authority,
   Illinois Dedicated
   State Tax Revenue.....      A/A+   6.50%  6/1/05     2,960     3,336,482
 Regional Transportation
   Authority, Series A
   (AMBAC Insured).......   Aaa/AAA   8.00%  6/1/03     2,785     3,357,067
                                                               ------------
                                                                 47,850,414
                                                               ------------
IOWA--0.8%
 Iowa Student Loan
   Liquidity Corp.
   Student Loan Revenue,
   Series A..............    Aa1/NR   6.00%  3/1/98     3,000     3,104,850
                                                               ------------
INDIANA--3.1%
 Indiana Bond Bank,
   Special Program,
   Series A-2............      A/NR   4.75% 11/1/02       375       374,760
 Indiana Bond Bank,
   Special Program,
   Series A-2............      A/NR   4.65% 11/1/01       375       374,599
 Indiana Bond Bank
   Revenue Guarantee,
   State Revolving Fund
   Program, Series A.....      NR/A   5.80%  2/1/02       500       527,185
</TABLE>
 
                       See Notes to Financial Statements.


                                      FS-166

<PAGE>
 

 
PRAIRIE FUNDS
INTERMEDIATE MUNICIPAL BOND FUND
- --------------------------------------------------------------------------------
PORTFOLIO OF INVESTMENTS -- (CONTINUED)
December 31, 1995
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                Ratings
                               Moody's/                  Principal
                                  S&P           Maturity  Amount      Value
    Description               (Unaudited) Rate    Date     (000)   (Note 2(a))
    -----------               ----------- ----  -------- --------- -----------
<S>                           <C>         <C>   <C>      <C>       <C>
INDIANA (CONTINUED)
 Indiana Bond Bank Revenue
   Guarantee, State Revolving
   Fund Program, Series A....      NR/A   5.60%  2/1/05   $  700   $    727,230
 Indiana Health Facility,
   Funding Authority Revenue,
   Capital Access Designated
   Pool......................  VMIG1/NR   5.60% 12/1/10    1,000      1,000,000
 Indiana State Office
   Community Building Capital
   Complex Revenue Refunding,
   State Office Building II
   Facilities, Series D......     A1/A+   6.50%  7/1/99    3,000      3,187,590
 Indianapolis Economic
   Development Water
   Facilities Revenue
   Refunding, Indianapolis
   Water Co. Project.........     A1/A+   5.20%  5/1/01    5,810      5,948,162
                                                                   ------------
                                                                     12,139,526
                                                                   ------------
MASSACHUSETTS--3.9%
 Massachusetts Bay
   Transportation Authority,
   General Transportation
   Systems, Series A,
   Collateralized by U.S.
   Government Securities
   (Pre-refunded at 102 on
   3/1/01)...................    Aaa/A+   7.00%  3/1/22    3,500      4,000,500
 Massachusetts Municipal
   Wholesale Electric Company
   Supply System Revenue,
   Series B..................   Aaa/AAA   4.50%  7/1/04    4,215      4,163,703
 Massachusetts State General
   Obligation, Series B......      A/A+   9.25%  7/1/00    2,000      2,400,240
 Massachusetts State
   Refunding, Series A.......     A1/A+   6.25%  7/1/02    4,500      4,949,190
                                                                   ------------
                                                                     15,513,633
                                                                   ------------
</TABLE>
 
                       See Notes to Financial Statements.


                                      FS-167

<PAGE>
 

 
PRAIRIE FUNDS
INTERMEDIATE MUNICIPAL BOND FUND
- --------------------------------------------------------------------------------
PORTFOLIO OF INVESTMENTS -- (CONTINUED)
December 31, 1995
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                Ratings
                               Moody's/                  Principal
                                  S&P           Maturity  Amount      Value
    Description               (Unaudited) Rate    Date     (000)   (Note 2(a))
    -----------               ----------- ----  -------- --------- -----------
<S>                           <C>         <C>   <C>      <C>       <C>
NEVADA--3.4 %
 Clark County General
   Obligation................     A1/A+   7.00%   9/1/00  $ 6,705  $  7,482,914
 Las Vegas Refunding.........      A1/A   6.40%  10/1/03    2,250     2,488,680
 Nevada State Municipal Bond
   Bank Project No. R-5,
   Series A..................     Aa/AA   6.00%   5/1/02    1,000     1,083,500
 Nevada State Municipal Bond
   Bank Project No. R-5,
   Series A..................     Aa/AA   4.50%  11/1/02    1,020     1,026,212
 Nevada State Refunding,
   Series C..................     Aa/AA   5.90%   4/1/01    1,000     1,074,230
                                                                   ------------
                                                                     13,155,536
                                                                   ------------
NEW YORK--8.9%
 New York City, General
   Obligation, Series F......   Aaa/AAA   3.00% 11/15/00    3,000     2,857,260
 New York City Municipal
   Water Financing Authority
   Water & Sewer Systems
   Revenue, Series C,
   Collateralized by U.S.
   Government Securities
   (Pre-refunded at 101.5 on
   6/15/01) (FGIC Insured)...   Aaa/AAA   7.00%  6/15/16    3,805     4,369,548
 New York State Local
   Assistance Corp., Series
   A, Collateralized by U.S.
   Government Securities
   (Pre-refunded at 102 on
   4/1/01)...................   Aaa/AAA   7.25%   4/1/18    2,000     2,319,020
 New York State Local
   Assistance Corp., Series
   B, Collateralized by U.S.
   Government Securities
   (Pre-refunded at 102 on
   4/1/01)...................   Aaa/AAA   7.50%   4/1/20    4,255     4,983,456
</TABLE>
 
                       See Notes to Financial Statements.


                                      FS-168

<PAGE>
 

 
PRAIRIE FUNDS
INTERMEDIATE MUNICIPAL BOND FUND
- --------------------------------------------------------------------------------
PORTFOLIO OF INVESTMENTS -- (CONTINUED)
December 31, 1995
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                Ratings
                               Moody's/                  Principal
                                  S&P           Maturity  Amount      Value
    Description               (Unaudited) Rate    Date     (000)   (Note 2(a))
    -----------               ----------- ----  -------- --------- -----------
<S>                           <C>         <C>   <C>      <C>       <C>
NEW YORK (CONTINUED)
 New York State Local
   Assistance Corp., Series
   C, Collateralized by U.S.
   Government Securities
   (Pre-refunded at 102 on
   4/1/01)...................   Aaa/AAA   7.00%  4/1/21   $   825  $    946,960
 New York State Throughway
   Authority, Highway &
   Bridge Traffic Fund,
   Series A..................      A/A-   6.00%  4/1/99    17,025    17,736,645
 Triborough Bridge & Tunnel
   Authority, New York
   Revenue, Series R,
   Collateralized by U.S.
   Government Securities
   (Pre-refunded at 100 on
   1/1/00)...................   Aaa/AAA   6.00%  1/1/20     1,500     1,604,865
                                                                   ------------
                                                                     34,817,754
                                                                   ------------
NORTH CAROLINA--0.8%
 North Carolina Municipal
   Power Agency No. 1,
   Catawba Electric Revenue,
   (MBIA Insured)............   Aaa/AAA   7.25%  1/1/07     2,500     2,989,300
                                                                   ------------
PENNSYLVANIA--10.7%
 Geisinger Authority Health
   Systems, Series A.........     NR/NR   5.50%  7/1/03     2,895     3,063,489
 Pennsylvania
   Intergovernmental
   Cooperative Authority,
   Special Tax Revenue, City
   of Philadelphia Funding
   Program Collateralized by
   U.S. Government Securities
   (Pre-refunded at 100 on
   6/15/02)..................   Aaa/AAA   6.80% 6/15/22     9,375    10,662,094
 Pennsylvania
   Intergovernmental
   Cooperative Authority,
   Special Tax Revenue, City
   of Philadelphia Funding
   Program (FGIC Insured)....   Aaa/AAA   6.00% 6/15/00     7,000     7,497,280
</TABLE>
 
                       See Notes to Financial Statements.


                                      FS-169

<PAGE>
 

 
PRAIRIE FUNDS
INTERMEDIATE MUNICIPAL BOND FUND
- --------------------------------------------------------------------------------
PORTFOLIO OF INVESTMENTS -- (CONTINUED)
December 31, 1995
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                Ratings
                               Moody's/                  Principal
                                  S&P           Maturity  Amount      Value
    Description               (Unaudited) Rate    Date     (000)   (Note 2(a))
    -----------               ----------- ----  -------- --------- -----------
<S>                           <C>         <C>   <C>      <C>       <C>
PENNSYLVANIA (CONTINUED)
 Philadelphia Gas Works
   Revenue, Fourteenth
   Series....................   Aaa/AAA   7.00%  7/1/02   $12,090  $ 13,759,992
 Philadelphia Gas Works
   Revenue, Fifteenth Series
   (FSA Insured).............   Aaa/AAA   4.90%  8/1/02     1,350     1,378,903
 Pittsburgh Water & Sewer
   Authority, Water & Sewer
   System Revenue, Series A,
   (Pre-refunded at 102 on
   9/1/01)...................   Aaa/AAA   6.50%  9/1/14     5,000     5,642,850
                                                                   ------------
                                                                     42,004,608
                                                                   ------------
SOUTH CAROLINA--1.3%
 South Carolina State Public
   SVC Authority Revenue,
   Series A..................     A1/A+   5.00%  7/1/01     5,000     5,137,900
                                                                   ------------
TENNESSEE--1.3%
 Chattanooga-Hamilton County,
   Hospital Authority
   Hospital Revenue, Enlanger
   Medical Center............   Aaa/AAA   5.63% 10/1/09     5,000     5,274,550
                                                                   ------------
TEXAS--1.2%
 Dallas Independent School
   District, Collateralized
   by U.S. Government
   Securities................    Aa/AAA   8.70%  8/1/00     1,000     1,188,280
 Humble Independent School
   District Refunding
   (PSFG Insured)............   Aaa/AAA   6.00% 2/15/04     2,035     2,203,132
 Texas State Public Financing
   Authority, Series A.......     Aa/AA   8.00% 10/1/99     1,000     1,134,560
                                                                   ------------
                                                                      4,525,972
                                                                   ------------
VIRGINIA--1.7%
 Fairfax County Refunding,
   Series A..................   Aaa/AAA   5.80%  6/1/02     5,250     5,373,060
 Virginia Beach Public
   Improvement, Series A.....     Aa/AA   6.85%  5/1/99     1,100     1,187,384
                                                                   ------------
                                                                      6,560,444
                                                                   ------------
</TABLE>
 
                       See Notes to Financial Statements.


                                      FS-170

<PAGE>
 

 
PRAIRIE FUNDS
INTERMEDIATE MUNICIPAL BOND FUND
- --------------------------------------------------------------------------------
PORTFOLIO OF INVESTMENTS -- (CONTINUED)
December 31, 1995
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                           Ratings
                          Moody's/                  Principal
                             S&P           Maturity  Amount      Value
    Description          (Unaudited) Rate    Date     (000)   (Note 2(a))
    -----------          ----------- ----  -------- --------- -----------
<S>                      <C>         <C>   <C>      <C>       <C>
WASHINGTON--2.3%
 King County General
   Obligation, Series A.   Aa1/AA+   9.00% 12/1/99   $ 1,200  $  1,407,888
 Snohomish County Public
   Utilities District
   No. 001, Electric
   Revenue Generation
   System,
   Series B (A.M.T.)....     A1/A+   5.15%  1/1/03     1,280     1,299,533
 Washington State Health
   Care Facility
   Authority Revenue,
   Fred Hutchinson
   Cancer...............  VMIG1/NR   6.00%  1/1/18       450       450,000
 Washington State Health
   Care Facility
   Authority Revenue,
   Fred Hutchinson
   Cancer...............  VMIG1/NR   6.00%  1/1/18     1,335     1,335,000
 Washington State Public
   Power Supply Systems,
   Nuclear Project No. 1
   Revenue, Series A,
   Collateralized by
   U.S. Government
   Securities (Pre-
   refunded at 102 on
   7/1/99) (MBIA
   Insured).............   Aaa/AAA   7.50%  7/1/15     1,420     1,603,279
 Washington State Public
   Power Supply Systems,
   Nuclear Project No. 2
   Revenue, Series B
   (MBIA Insured).......   Aaa/AAA   5.10%  7/1/04     2,800     2,844,408
                                                              ------------
                                                                 8,940,108
                                                              ------------
WEST VIRGINIA--1.7%
 Pleasants County
   Pollution Control
   Revenue Refunding,
   Monongahela Power
   Co., Series B........     A1/NR   6.88%  4/1/98     6,105     6,502,558
                                                              ------------
</TABLE>
 
                       See Notes to Financial Statements.


                                      FS-171

<PAGE>
 
 
PRAIRIE FUNDS
INTERMEDIATE MUNICIPAL BOND FUND
- --------------------------------------------------------------------------------
PORTFOLIO OF INVESTMENTS -- (CONTINUED)
December 31, 1995
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                           Ratings
                          Moody's/                  Principal
                             S&P           Maturity  Amount      Value
    Description          (Unaudited) Rate    Date     (000)   (Note 2(a))
    -----------          ----------- ----  -------- --------- -----------
<S>                      <C>         <C>   <C>      <C>       <C>
WISCONSIN--5.8%
 Wisconsin Health
   Facility Authority
   Revenue, Franciscan
   Health Care.......... VMIG1/A-1+  5.50%  1/1/16   $   235  $    235,000
 Wisconsin State General
   Obligation, Series B.      Aa/AA  7.00%  5/1/01     3,950     4,454,652
 Wisconsin State General
   Obligation, Series B.      Aa/AA  7.00%  5/1/02     4,155     4,750,328
 Wisconsin State General
   Obligation, Series B.      Aa/AA  7.00%  5/1/03     4,625     5,345,205
 Wisconsin State General
   Obligation, Series 2.      Aa/AA  5.13% 11/1/08     3,000     3,039,270
 Wisconsin State
   Refunding, Series 3..      Aa/AA  4.25% 11/1/99     4,895     4,924,908
                                                              ------------
                                                                22,749,363
                                                              ------------
TOTAL INVESTMENTS
  (COST
  $370,618,759)(A)--
  98.9%.................                                       387,423,990
Other assets in excess
  of liabilities--1.1%..                                         4,446,727
                                                              ------------
NET ASSETS--100.0%......                                      $391,870,717
                                                              ============
</TABLE>
- -----------
Percentages indicated are based on net assets of $391,870,717.
(a) Represents cost for federal income tax and financial reporting purposes and
    differs from the value by net unrealized appreciation of securities as
    follows:
 
<TABLE>
   <S>                                                              <C>
    Unrealized appreciation........................................ $16,805,231
    Unrealized depreciation........................................         --
                                                                    -----------
    Net unrealized appreciation.................................... $16,805,231
                                                                    ===========
</TABLE>
 
AMBAC--American Municipal Bond Assurance Corporation.
A.M.T.--Subject to Alternative Minimum Tax.
FGIC--Financial Guaranty Insurance Company.
FSA--Financial Security Assurance.
MBIA--Municipal Bond Insurance Association.
NR--No rating available.
PSFG--Permanent School Fund Guaranty.
 
                       See Notes to Financial Statements.


                                      FS-172

<PAGE>
 
 
PRAIRIE FUNDS
MUNICIPAL BOND FUND
- --------------------------------------------------------------------------------
PORTFOLIO OF INVESTMENTS
December 31, 1995
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                            Ratings
                           Moody's/                  Principal
                              S&P           Maturity  Amount      Value
    Description           (Unaudited) Rate    Date     (000)   (Note 2(a))
    -----------           ----------- ----  -------- --------- -----------
<S>                       <C>         <C>   <C>      <C>       <C>
MUNICIPAL BONDS--98.9%
ALASKA--0.3%
 Alaska Student Loan
   Corp., Student Loan
   Revenue State
   Assisted, Series A
   (AMBAC Insured),
   (A.M.T.)..............    Aaa/AAA  6.13%  7/1/05   $  800   $    832,792
                                                               ------------
ARIZONA--1.1%
 Maricopa County School
   District No. 028,
   Kyrene Elementary,
   Series B
   (FGIC Insured)........    Aaa/AAA  6.00%  7/1/14    2,500      2,631,675
                                                               ------------
CALIFORNIA--15.9%
 Central Valley Financing
   Authority,
   Califogeneration
   Project Revenue,
   Carson Ice Generation
   Project...............  Bbb-/BBB-  6.00%  7/1/09    5,600      5,699,344
 Cupertino Certificates
   of Participation, Open
   Space Acquisition
   Project,
   Collateralized by U.S.
   Government Securities
   (Pre-refunded at 102
   on 4/1/01)............      NR/NR  7.13%  4/1/16    2,675      3,064,186
 Fresno Health Facilities
   Revenue, Holy Cross
   Health System Corp.
   (MBIA Insured)........      A1/AA  5.25% 12/1/05    1,850      1,922,446
 Los Angeles Wastewater
   Systems Revenue,
   Series D,
   Collateralized by U.S.
   Government Securities
   (Pre-refunded at 102
   on 12/1/00) (MBIA
   Insured)..............    Aaa/AAA  6.70% 12/1/21   10,000     11,316,500
 Northern California
   Power Agency, Public
   Power Revenue
   Refunding, Geothermal
   Project No. 3, Series
   A.....................    Aaa/AAA  5.60%  7/1/06    3,500      3,728,620
</TABLE>
 
                       See Notes to Financial Statements.


                                      FS-173

<PAGE>
 

 
PRAIRIE FUNDS
MUNICIPAL BOND FUND
- --------------------------------------------------------------------------------
PORTFOLIO OF INVESTMENTS -- (CONTINUED)
December 31, 1995
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                           Ratings
                          Moody's/                  Principal
                             S&P           Maturity  Amount      Value
    Description          (Unaudited) Rate    Date     (000)   (Note 2(a))
    -----------          ----------- ----  -------- --------- -----------
<S>                      <C>         <C>   <C>      <C>       <C>
CALIFORNIA (CONTINUED)
 Northern California
   Power Agency, Public
   Power Revenue
   Refunding, Geothermal
   Project No. 3, Series
   A....................   Aaa/AAA   5.65%   7/1/07  $ 4,800  $  5,115,936
 Northern California
   Power Agency, Public
   Power Revenue
   Refunding, Geothermal
   Project No. 3, Series
   A....................     NR/NR   5.80%   7/1/09    4,000     4,309,440
 Sacramento Cogeneration
   Authority Revenue,
   Procter & Gamble
   Project..............   NR/BBB-   7.00%   7/1/05    1,500     1,666,005
 Sacramento Cogeneration
   Authority Revenue,
   Procter & Gamble
   Project..............   NR/BBB-   6.20%   7/1/06    2,500     2,567,950
                                                              ------------
                                                                39,390,427
                                                              ------------
COLORADO--12.2%
 Denver City and County
   Airport Revenue,
   Series A (A.M.T.)....    Baa/BB   8.50% 11/15/23    2,500     2,865,025
 Denver City and County
   Airport Revenue,
   Series A (A.M.T.)....    Baa/BB   8.00% 11/15/25    2,295     2,576,229
 Denver City and County
   Airport Revenue,
   Series B (A.M.T.)....    Baa/BB   7.25% 11/15/05    3,000     3,292,680
 Denver City and County
   Airport Revenue,
   Series C (A.M.T.)....    Baa/BB   6.50% 11/15/06    2,000     2,100,160
 Denver City and County
   Airport Revenue,
   Series C (A.M.T.)....    Baa/BB   6.13% 11/15/25    9,355     9,373,242
 Denver City and County
   Airport Revenue,
   Series D (A.M.T.)....    Baa/BB   7.75% 11/15/13    6,925     8,332,160
</TABLE>
 
                       See Notes to Financial Statements.


                                      FS-174

<PAGE>
 

 
PRAIRIE FUNDS
MUNICIPAL BOND FUND
- --------------------------------------------------------------------------------
PORTFOLIO OF INVESTMENTS -- (CONTINUED)
December 31, 1995
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                            Ratings
                           Moody's/                  Principal
                              S&P           Maturity  Amount      Value
    Description           (Unaudited) Rate    Date     (000)   (Note 2(a))
    -----------           ----------- ----  -------- --------- -----------
<S>                       <C>         <C>   <C>      <C>       <C>
COLORADO (CONTINUED)
 Denver Metropolitan
   Major League Baseball
   Stadium District
   Revenue Refunding,
   Sales Tax, Baseball
   Stadium Project
   (FGIC Insured)........   Aaa/AAA   4.50% 10/1/04   $ 1,600  $  1,593,600
                                                               ------------
                                                                 30,133,096
                                                               ------------
FLORIDA--3.7%
 Broward County
   Educational Facilities
   Authority Revenue,
   Nova Southeastern
   University Project
   (Connie Lee Insured)..    NR/AAA   5.70%  4/1/05     1,440     1,523,678
 Florida State Board,
   Education Capacity
   Outlay, General
   Obligation, Series D..     Aa/AA   5.13%  6/1/18     5,800     5,663,758
 Orlando Florida
   Utilities Commision
   Water & Electric
   Revenue, Series D.....    Aa/AA-   5.00% 10/1/23     2,000     1,908,940
                                                               ------------
                                                                  9,096,376
                                                               ------------
GEORGIA--12.7%
 Fulton County School
   District, General
   Obligation............     Aa/AA   6.38%  5/1/10     5,000     5,716,650
 Georgia State General
   Obligation............   Aaa/AA+   7.10%  9/1/09     8,500    10,358,185
 Georgia State General
   Obligation............   Aaa/AA+   6.75%  9/1/11    10,000    11,956,500
 Georgia State General
   Obligation, Series F..   Aaa/AA+   6.50% 12/1/05     3,060     3,530,750
                                                               ------------
                                                                 31,562,085
                                                               ------------
ILLINOIS--11.0%
 Chicago Airport Revenue
   Refunding, 2nd Lien,
   O'Hare International
   Airport, Series C
   (MBIA Insured)........   Aaa/AAA   5.75%  1/1/09     2,490     2,665,769
</TABLE>
 
                       See Notes to Financial Statements.


                                      FS-175

<PAGE>
 

 
PRAIRIE FUNDS
MUNICIPAL BOND FUND
- --------------------------------------------------------------------------------
PORTFOLIO OF INVESTMENTS -- (CONTINUED)
December 31, 1995
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                            Ratings
                           Moody's/                  Principal
                              S&P           Maturity  Amount      Value
    Description           (Unaudited) Rate    Date     (000)   (Note 2(a))
    -----------           ----------- ----  -------- --------- -----------
<S>                       <C>         <C>   <C>      <C>       <C>
ILLINOIS (CONTINUED)
 Cook County Community
   College, District No.
   508 Lease, Series C
   (MBIA Insured)........    Aaa/NR   7.70%  12/1/04  $ 5,000  $  6,090,800
 Cook County, General
   Obligation, Series B..   Aaa/AAA   5.50% 11/15/22    2,535     2,511,982
 Illinois Health
   Facilities Authority
   Revenue Refunding, Bro
   Menn Healthcare (SPA--
   Bankers Trust
   Co.)(FGIC Insured)....   Aaa/AAA   6.00%  8/15/05    1,000     1,087,560
 Illinois Health
   Facilities Authority
   Revenue Refunding &
   Improvement, Swedish
   Covenant,
   Series A..............   Baa1/A-   6.10%   8/1/08    2,600     2,686,528
 Illinois Health
   Facilities Authority
   Revenue Refunding &
   Improvement, Swedish
   Covenant,
   Series A..............   Baa1/A-   6.30%   8/1/13    2,375     2,446,298
 Illinois State Sales Tax
   Revenue Refunding,
   Series Q..............    A1/AAA   5.75%  6/15/06    5,000     5,376,300
 Winnebago & Boone
   Counties School
   District No. 205 (CGIC
   Insured)..............   Aaa/AAA   7.35%   2/1/04    3,600     4,280,976
                                                               ------------
                                                                 27,146,213
                                                               ------------
INDIANA--3.5%
 Indiana State Office
   Building Commission,
   Correctional
   Facilities Revenue,
   Series A..............   Aaa/AAA   5.50%   7/1/20    5,000     5,002,100
 Indiana Transmission
   Financing Authority
   Highway Revenue,
   Series A..............     A1/A+   6.80%  12/1/16    1,200     1,411,512
</TABLE>
 
                       See Notes to Financial Statements.


                                      FS-176

<PAGE>
 

 
PRAIRIE FUNDS
MUNICIPAL BOND FUND
- --------------------------------------------------------------------------------
PORTFOLIO OF INVESTMENTS -- (CONTINUED)
December 31, 1995
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                            Ratings
                           Moody's/                  Principal
                              S&P           Maturity  Amount      Value
    Description           (Unaudited) Rate    Date     (000)   (Note 2(a))
    -----------           ----------- ----- -------- --------- ------------
<S>                       <C>         <C>   <C>      <C>       <C>
INDIANA (CONTINUED)
 Indiana University
   Revenue, Series K.....    Aa/AA-   6.50%  8/1/05   $ 1,935  $  2,197,289
                                                               ------------
                                                                  8,610,901
                                                               ------------
MASSACHUSETTS--12.4%
 Massachusetts Municipal
   Electric Co., Power
   Supply Systems
   Revenue, Series B.....    A/BBB+   6.63%  7/1/03     4,535     5,060,516
 Massachusetts State
   Refunding, Series A...     A1/A+   6.25%  7/1/02    12,000    13,197,840
 Massachusetts State
   Refunding, Series B...     A1/A+   5.30% 11/1/05     2,300     2,395,611
 Massachusetts State
   Refunding, Series B...     A1/A+   5.40% 11/1/06     1,730     1,813,075
 New England Educational
   Loan Marketing Corp.,
   Massachusetts Student
   Loan Revenue
   Refunding,
   Series G..............     A1/A-   5.20%  8/1/02     8,000     8,160,480
                                                               ------------
                                                                 30,627,522
                                                               ------------
MISSOURI--1.6%
 Sikeston Electric
   Revenue Refunding
   (MBIA Insured)........   Aaa/AAA   6.00%  6/1/05     3,710     4,069,165
                                                               ------------
NEVADA--1.9%
 Clark County Industrial
   Development Revenue
   Refunding, Nevada
   Power Co. Project,
   Series C (AMBAC
   Insured)..............   Aaa/AAA   7.20% 10/1/22     4,115     4,711,387
                                                               ------------
NEW YORK--0.8%
 New York City General
   Obligation, Sub Series
   A-9...................     A1/A+   5.10%  8/1/18     2,000     2,000,000
                                                               ------------
OHIO--2.0%
 Columbus School
   District, 144A*.......     NR/NR   9.39%  5/1/97       688       702,076
</TABLE>
 
                       See Notes to Financial Statements.


                                      FS-177

<PAGE>
 
 
PRAIRIE FUNDS
MUNICIPAL BOND FUND
- --------------------------------------------------------------------------------
PORTFOLIO OF INVESTMENTS -- (CONTINUED)
December 31, 1995
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                           Ratings
                          Moody's/                  Principal
                             S&P           Maturity  Amount      Value
    Description          (Unaudited) Rate    Date     (000)   (Note 2(a))
    -----------          ----------- ----- -------- --------- ------------
<S>                      <C>         <C>   <C>      <C>       <C>
OHIO (CONTINUED)
 Ohio State Highway,
   Series T.............    Aa/AAA   4.80% 5/15/02   $ 1,600  $  1,644,592
 Ohio State Public
   Facilities
   Commission, Higher
   Education Capital
   Facilities, Series II
   A
   (AMBAC Insured)......   Aaa/AAA   4.30% 12/1/08     2,890     2,676,920
                                                              ------------
                                                                 5,023,588
                                                              ------------
OKLAHOMA--1.5%
 Oklahoma State
   Industrial Authority
   Revenue Refunding,
   Health Facilities,
   Sisters of Mercy,
   Series A.............     Aa/AA   5.20%  6/1/05     3,600     3,719,016
                                                              ------------
PENNSYLVANIA--0.5%
 Philadelphia Gas Works
   Revenue, Fifteenth
   Series, (FSA
   Insured).............   Aaa/AAA   5.13%  8/1/05     1,220     1,248,255
                                                              ------------
RHODE ISLAND--2.1%
 Rhode Island Depositors
   Economic Protection
   Corp., Series A (FSA
   and MBIA Insured)....   Aaa/AAA   6.30%  8/1/05     4,640     5,182,880
                                                              ------------
TENNESSEE--5.0%
 Knox County Health,
   Educational & Housing
   Facilities Board,
   Hospital Facilities
   Revenue Refunding,
   Fort Sanders Alliance
   (MBIA Insured).......   Aaa/AAA   7.25%  1/1/08     8,900    10,731,709
 Knox County Health,
   Educational & Housing
   Facilities Board,
   Hospital Facilities
   Revenue Refunding,
   Fort Sanders Alliance
   (MBIA Insured).......   Aaa/AAA   7.25%  1/1/09     1,360     1,649,299
                                                              ------------
                                                                12,381,008
                                                              ------------
</TABLE>
 
                       See Notes to Financial Statements.


                                      FS-178

<PAGE>
 
 
PRAIRIE FUNDS
MUNICIPAL BOND FUND
- --------------------------------------------------------------------------------
PORTFOLIO OF INVESTMENTS -- (CONTINUED)
December 31, 1995
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                           Ratings
                          Moody's/                  Principal
                             S&P           Maturity  Amount      Value
    Description          (Unaudited) Rate    Date     (000)   (Note 2(a))
    -----------          ----------- ----- -------- --------- ------------
<S>                      <C>         <C>   <C>      <C>       <C>
TEXAS--5.9%
 Texas City Industrial
   Development Corp.,
   Marine Terminal
   Revenue Refunding,
   Arco Pipe Line Co.
   Project..............     A1/A    7.38% 10/1/20   $ 4,650  $  5,791,436
 Texas State College
   Student Loan
   (A.M.T.).............    Aa/AA    6.50%  8/1/07     4,000     4,362,360
 Texas State Public
   Finance Authority,
   Series A.............    Aa/AA    8.00% 10/1/99     3,930     4,458,821
                                                              ------------
                                                                14,612,617
                                                              ------------
WASHINGTON--2.8%
 Chelan County Public
   Utilities District
   No. 001, Revenue,
   Series E.............    A1/A+    5.70%  7/1/08     2,150     2,199,257
 Washington State Public
   Power Supply System
   Nuclear Project No. 2
   Revenue, Series C....   NR/AAA    7.63%  7/1/10     4,000     4,673,720
                                                              ------------
                                                                 6,872,977
                                                              ------------
WISCONSIN--1.7%
 Wisconsin State General
   Obligation, Series B.    Aa/AA    5.50%  5/1/09     4,160     4,290,083
                                                              ------------
WYOMING--0.3%
 Wyoming Community
   Development
   Authority, Single
   Family, Series D
   (FHA/VA Mortgage
   Insured).............    Aa/AA    7.60%  6/1/17       800       856,440
                                                              ------------
TOTAL INVESTMENTS
  (COST
  $231,324,230)(A)--
  98.9%.................                                       244,998,503
Other assets in excess
  of liabilities--1.1%..                                         2,824,647
                                                              ------------
NET ASSETS--100.0%......                                      $247,823,150
                                                              ============
</TABLE>
 
                       See Notes to Financial Statements.


                                      FS-179

<PAGE>
 

 
PRAIRIE FUNDS
MUNICIPAL BOND FUND
- -------------------------------------------------------------------------------
PORTFOLIO OF INVESTMENTS -- (CONTINUED)
December 31, 1995
- -------------------------------------------------------------------------------

- -----------
Percentages indicated are based on net assets of $247,823,150.
 *  Securities exempt from registration under Rule 144A of the Securities Act
    of 1993. These securities may be resold in transactions exempt from
    registration, normally to qualified institutional buyers.
(a) Represents cost for federal income tax and financial reporting purposes
    and differs from the value by net unrealized appreciation of the
    securities as follows:
 
<TABLE>
   <S>                                                               <C>
    Unrealized appreciation......................................... $13,674,273
    Unrealized depreciation.........................................         --
                                                                     -----------
    Net unrealized appreciation..................................... $13,674,273
                                                                     ===========
</TABLE>
 
AMBAC--American Municipal Bond Assurance Corporation.
A.M.T.--Subject to Alternative Minimum Tax.
CGIC--Capital Guaranty Insurance Corporation.
FGIC--Financial Guaranty Insurance Company.
FHA/VA--Federal Housing Association/Veterans Administration.
FSA--Financial Security Assurance.
MBIA--Municipal Bond Insurance Association.
NR--No rating available.
SPA--Standby Purchase Agreement.
 
                      See Notes to Financial Statements.


                                      FS-180

<PAGE>
 
 
PRAIRIE FUNDS
U.S. GOVERNMENT MONEY MARKET FUND
- --------------------------------------------------------------------------------
PORTFOLIO OF INVESTMENTS
December 31, 1995
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                         Principal  Amortized
                                                Maturity  Amount      Cost
    Description                           Rate    Date     (000)   (Note 2(a))
    -----------                          ------ -------- --------- -----------
<S>                                      <C>    <C>      <C>       <C>
U.S. GOVERNMENT OBLIGATIONS--82.5%
U.S. TREASURY BILLS--82.5%
 U.S. Treasury Bill..................... 5.35%* 1/11/96   $10,000  $ 9,985,194
 U.S. Treasury Bill..................... 5.32%* 1/18/96     5,000    4,987,451
 U.S. Treasury Bill..................... 5.34%* 1/25/96    10,000    9,964,400
 U.S. Treasury Bill..................... 5.32%* 2/15/96     7,500    7,450,125
 U.S. Treasury Bill..................... 5.30%*  3/7/96     7,500    7,427,194
 U.S. Treasury Bill..................... 4.82%* 3/14/96     7,500    7,426,696
                                                                   -----------
TOTAL U.S. GOVERNMENT OBLIGATIONS
  (COST $47,241,060)....................                            47,241,060
                                                                   -----------
TOTAL INVESTMENTS IN SECURITIES
  (COST $47,241,060)....................                            47,241,060
                                                                   -----------
REPURCHASE AGREEMENTS--17.8%
 Repurchase agreement with National
   Westminster, dated 12/29/95, with a
   maturity value of $10,206,403 (see
   Footnote A)..........................  5.65%  1/2/96    10,200   10,200,000
                                                                   -----------
TOTAL INVESTMENTS
  (COST $57,441,060)(A)--100.3%.........                            57,441,060
Liabilities in excess of other assets--
  (0.3%)................................                              (177,000)
                                                                   -----------
NET ASSETS--100.0%......................                           $57,264,060
                                                                   ===========
</TABLE>
- -----------
Percentages indicated are based on net assets of $57,264,060.
(a) Cost for federal income tax and financial reporting purposes are the same.
 *  Yield at purchase.
Footnote A: Collateralized by $10,100,000 U.S. Treasury Note, due 03/31/97;
          with a value of $10,474,323.
 
                       See Notes to Financial Statements.


                                      FS-181

<PAGE>
 

 
PRAIRIE FUNDS
MONEY MARKET FUND
- --------------------------------------------------------------------------------
PORTFOLIO OF INVESTMENTS
December 31, 1995
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                 Ratings
                                Moody's/                  Principal  Amortized
                                   S&P           Maturity  Amount       Cost
    Description                (Unaudited) Rate    Date     (000)   (Note 2(a))
    -----------                ----------- ----  -------- --------- -----------
<S>                            <C>         <C>   <C>      <C>       <C>
BANKERS ACCEPTANCES--4.9%
 Bank of Tokyo...............    P-1/A-1   5.81%  1/8/96   $ 5,000  $  4,994,351
 Dai-Ichi Kangyo.............    P-1/A-1   5.81% 2/15/96     5,000     4,963,688
                                                                    ------------
TOTAL BANKERS ACCEPTANCES
  (COST $9,958,039)..........                                          9,958,039
                                                                    ------------
CERTIFICATES OF DEPOSIT--39.7%
U.S. BRANCHES OF FOREIGN
  BANKS--39.7%
 ABN Amro....................   P-1/A-1+   5.78%  2/1/96     7,000     7,000,494
 Bank of Montreal............   P-1/A-1+   5.78% 1/17/96     5,000     5,000,060
 Banque Nationale de Paris...    P-1/A-1   5.75%  2/5/96     7,000     7,000,251
 Canadian Imperial Bank of
   Commerce..................   P-1/A-1+   5.60% 3/12/96     7,000     7,000,000
 Commerz Bank AG.............   P-1/A-1+   5.77% 1/17/96     5,000     5,000,044
 Fuji Bank, Ltd. ............    P-1/A-1   6.09% 1/18/96     7,000     7,000,099
 Industrial Bank of Japan....    P-1/A-1   5.82% 1/17/96     5,000     4,999,747
 Mitsubishi Bank, Ltd. ......   P-1/A-1+   5.86%  3/6/96     7,000     7,000,849
 National Westminster Bank...   P-1/A-1+   5.78% 1/16/96     5,000     5,000,054
 Rabobank....................   P-1/A-1+   5.75% 1/22/96     5,000     5,000,029
 Sanwa Bank, Ltd. ...........   P-1/A-1+   6.03% 1/17/96     7,000     6,999,953
 Societe Generale............    P-1/A-1   5.77%  2/2/96     7,000     7,000,392
 Sumitomo Bank...............    P-1/A-1   6.06% 1/18/96     7,000     7,000,066
                                                                    ------------
TOTAL CERTIFICATES OF DEPOSIT
  (COST $81,002,038).........                                         81,002,038
                                                                    ------------
COMMERCIAL PAPER--43.7%
DOMESTIC--34.4%
 AT&T........................   P-1/A-1+   5.54% 3/19/96     7,000     6,915,977
 Barclays Funding............   P-1/A-1+   5.67% 1/19/96     7,500     7,478,737
 Ciesco L.P. ................   P-1/A-1+   5.70% 1/19/96     7,500     7,478,625
 Corporate Asset
   Funding Co., Inc. ........   P-1/A-1+   5.65%  2/9/96     7,000     6,957,154
 Exxon Imperial..............   P-1/A-1+   5.62% 1/16/96     6,000     5,985,950
 Ford Motor Credit...........    P-1/A-1   5.63% 2/13/96     7,500     7,449,565
 Goldman Sachs...............   P-1/A-1+   5.55%  4/2/96     7,000     6,900,717
 Morgan Stanley & Co. .......   P-1/A-1+   6.00%  1/3/96     7,000     6,997,667
 Nestle Capital..............   P-1/A-1+   5.73% 1/12/96     7,000     6,987,744
 Philip Morris...............    P-1/A-1   5.72% 1/19/96     7,000     6,979,980
                                                                    ------------
                                                                      70,132,116
                                                                    ------------
</TABLE>
 
                       See Notes to Financial Statements.


                                      FS-182

<PAGE>
 

 
PRAIRIE FUNDS
MONEY MARKET FUND
- -------------------------------------------------------------------------------
PORTFOLIO OF INVESTMENTS -- (CONTINUED)
December 31, 1995
- -------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                Ratings
                               Moody's/                  Principal  Amortized
                                  S&P           Maturity  Amount       Cost
    Description               (Unaudited) Rate    Date     (000)   (Note 2(a))
    -----------               ----------- ----  -------- --------- -----------
<S>                           <C>         <C>   <C>      <C>       <C>
FOREIGN--9.3%
 Bayerische Vereinsbank.....   P-1/A-1+   5.73%  1/8/96   $ 7,000  $  6,992,201
 Dresdner Finance...........   P-1/A-1+   5.69%  1/3/96     5,000     4,998,419
 Deutsche Bank..............   P-1/A-1+   5.74% 1/12/96     7,000     6,987,723
                                                                   ------------
                                                                     18,978,343
                                                                   ------------
TOTAL COMMERCIAL PAPER
  (AMORTIZED COST
  $89,110,459)..............                                         89,110,459
                                                                   ------------
U.S. GOVERNMENT AGENCY
  OBLIGATIONS--0.0%
Small Business
  Administration,
  Pool #500870V*............      NR/NR   7.63% 4/25/96         6         5,887
                                                                   ------------
TOTAL U.S. GOVERNMENT AGENCY
  OBLIGATIONS
  (AMORTIZED COST $5,887)...                                              5,887
                                                                   ------------
TOTAL INVESTMENTS IN
  SECURITIES (AMORTIZED COST
  $180,076,423).............                                        180,076,423
                                                                   ------------
REPURCHASE AGREEMENTS--12.3%
 Repurchase agreement with
   Daiwa Securities, dated
   12/29/95, with a maturity
   value of $15,009,166 (see
   Footnote A)..............      NR/NR   5.50%  1/2/96    15,000    15,000,000
 Repurchase agreement with
   National Westminster
   Bank, dated 12/29/95,
   with a maturity value of
   $10,106,431 (see
   Footnote B)..............      NR/NR   5.65%  1/2/96    10,100    10,100,000
                                                                   ------------
TOTAL REPURCHASE AGREEMENTS
  (AMORTIZED COST
  $25,100,000)..............                                         25,100,000
                                                                   ------------
TOTAL INVESTMENTS
  (AMORTIZED COST
  $205,176,423)(A)--100.6%..                                        205,176,423
Liabilities in excess of
  other assets--(0.6%)......                                         (1,117,205)
                                                                   ------------
NET ASSETS--100.0%..........                                       $204,059,218
                                                                   ============
</TABLE>
- -----------
Percentages indicated are based on net assets of $204,059,218.
(a) Cost for federal income tax and financial reporting purposes are the same.
NR--No rating available.
 *  Variable rate security. Interest rate stated is as of December 31, 1995.
    Maturity date reflects the later of the next rate change or the next put
    date.
Footnote A: Collateralized by $14,800,000 U.S. Treasury Note, 5.88%, due
          07/31/97; with a value of $15,313,017.
Footnote B: Collateralized by $10,000,000 U.S. Treasury Note, 6.63%, due
          03/31/97; with a value of $10,287,625.
 
                      See Notes to Financial Statements.

                                      FS-183
<PAGE>
 

 
PRAIRIE FUNDS
MUNICIPAL MONEY MARKET FUND
- --------------------------------------------------------------------------------
PORTFOLIO OF INVESTMENTS
December 31, 1995
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                            Ratings
                           Moody's/                   Principal  Amortized
                              S&P            Maturity  Amount       Cost
    Description           (Unaudited)  Rate    Date     (000)   (Note 2(a))
    -----------           -----------  ----  -------- --------- -----------
<S>                       <C>         <C>    <C>      <C>       <C>
ALASKA--3.3%
 City of Valdez, Marine
   Terminal Revenue, CP,
   Refunding, ARCO
   Transportation
   Project, Series A.....  VMIG1/A-1   3.50%  2/5/96   $ 3,500  $  3,500,000
 City of Valdez, Marine
   Terminal Revenue, CP,
   Refunding, ARCO
   Transportation
   Project, Series A,
   1994 A................  VMIG1/A-1   3.55%  1/5/96     4,000     4,000,000
                                                                ------------
                                                                   7,500,000
                                                                ------------
ALABAMA--2.6%
 Phenix City Alabama
   (A.M.T.)(LC
   ABN Amro).............     P-1/NR   3.55%  2/7/96     6,000     6,000,000
                                                                ------------
CALIFORNIA--4.2%
 Southeast Resource
   Recovery Facility,
   Authority of
   California Lease
   Revision, VRDN, Series
   A, (LC Industrial Bank
   of Japan Ltd).........  VMIG1/A-1  5.15%* 12/1/18     9,500     9,500,000
                                                                ------------
COLORADO--4.4%
 Burke County
   (LC Credit Swisse).... VMIG1/A-1+   3.40%  3/7/96     5,000     5,000,000
 Colorado Student
   Obligation Bond
   Authority, VRDN,
   Student Loan Revenue,
   Series 1990A (A.M.T.)
   (LC Student Loan
   Marketing
   Association)..........   VMIG1/NR  5.20%*  9/1/24     5,000     5,000,000
                                                                ------------
                                                                  10,000,000
                                                                ------------
FLORIDA--8.4%
 Florida Municipal Power
   (LC First Union)......    P-1/A-1   3.50%  2/8/96     7,500     7,500,000
 West Orange Hospital
   (LC Rabobank).........   VMIG1/NR   3.75%  1/3/96     5,600     5,600,000
 West Orange Hospital
   (LC Rabobank).........   VMIG1/NR   3.80% 1/11/96     6,000     6,000,000
                                                                ------------
                                                                  19,100,000
                                                                ------------
</TABLE>
 
                       See Notes to Financial Statements.


                                      FS-184

<PAGE>
 

 
PRAIRIE FUNDS
MUNICIPAL MONEY MARKET FUND
- --------------------------------------------------------------------------------
PORTFOLIO OF INVESTMENTS -- (CONTINUED)
December 31, 1995
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                            Ratings
                           Moody's/                   Principal  Amortized
                              S&P            Maturity  Amount       Cost
    Description           (Unaudited)  Rate    Date     (000)   (Note 2(a))
    -----------           -----------  ----  -------- --------- -----------
<S>                       <C>         <C>    <C>      <C>       <C>
GEORGIA--3.2%
 Georgia Municipal Gas
   (LC Wachovia Bank)....      A1+/NR  3.80%  2/5/96   $ 5,000  $  5,000,000
 Thomaston--Upson County,
   Industrial Development
   Authority, Yamaha
   Music Manufacturing,
   (A.M.T.) (LC Bank of
   Tokyo Ltd.)...........      NR/A-1 5.80%*  8/1/18     2,300     2,300,000
                                                                ------------
                                                                   7,300,000
                                                                ------------
IOWA--2.6%
 Iowa School Corps.,
   Warrant Certificates,
   Iowa School Cash
   Anticipation Program,
   Series A
   (CGIC Insured)........ VMIG1/SP-1+  4.75% 6/28/96     6,000     6,025,412
                                                                ------------
ILLINOIS--2.7%
 Southwestern Illinois
   Development Authority,
   Environmental Impact
   Revenue, Shell Oil Co.
   Wood River Project,
   (A.M.T.)..............   VMIG1/AAA  6.15% 10/1/25     6,175     6,175,000
                                                                ------------
INDIANA--1.6%
 Seymour Economic
   Development Authority
   Revenue, Kobelco Metal
   Powder Project
   (A.M.T.) (LC
   Industrial Bank of
   Japan, Limited).......      NR/A-1  5.80% 12/1/97     3,700     3,700,000
                                                                ------------
KENTUCKY--4.8%
 Bowling Green,
   Industrial Building
   Revenue, VRDN, Bando
   Manufacturing America
   Project (A.M.T.) (LC
   Industrial Bank of
   Japan, New York)......      NR/A-1 5.80%* 12/1/07     2,655     2,655,000
</TABLE>
 
                       See Notes to Financial Statements.


                                      FS-185

<PAGE>
 

PRAIRIE FUNDS
MUNICIPAL MONEY MARKET FUND
- --------------------------------------------------------------------------------
PORTFOLIO OF INVESTMENTS -- (CONTINUED)
December 31, 1995
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                            Ratings
                           Moody's/                   Principal  Amortized
                              S&P            Maturity  Amount       Cost
    Description           (Unaudited)  Rate    Date     (000)   (Note 2(a))
    -----------           -----------  ----  -------- --------- -----------
<S>                       <C>         <C>    <C>      <C>       <C>
KENTUCKY (CONTINUED)
 Bowling Green,
   Industrial Building
   Revenue, VRDN, Twin
   Faste Inc. Project
   (A.M.T.) (LC
   Industrial Bank of
   Japan)................     NR/A-1  5.80%*  3/1/08   $ 2,400  $  2,400,000
 Henderson County, Solid
   Waste Disposal
   Revenue, VRDN, Hudson
   Foods Inc. Project
   (A.M.T.)
   (LC Rabobank
   Netherland)...........   VMIG1/NR  5.10%*  3/1/15     2,000     2,000,000
 Kentucky Higher
   Education Student Loan
   Corp., Insured Student
   Loan, Series E,
   (A.M.T.) (LC Sumitomo
   Bank, Chicago)........  VMIG1/A-1   5.60% 12/1/11     4,000     4,000,000
                                                                ------------
                                                                  11,055,000
                                                                ------------
LOUISIANA--5.3%
 New Orleans Exhibition
   Hall Authority, Series
   B, (A.M.T.) (LC Sanwa
   Bank Ltd.)............  VMIG1/A-1   5.50%  7/1/18     5,000     5,000,000
 State of Louisiana
   (LC Credit Locale).... VMIG1/A-1+   3.80%  1/3/96     7,000     7,000,000
                                                                ------------
                                                                  12,000,000
                                                                ------------
MISSOURI--3.4%
 Missouri Higher
   Education Loan
   Authority, VRDN,
   Series A (A.M.T.) (LC
   National Westminster
   Place)................   VMIG1/NR  5.25%*  6/1/17     3,000     3,000,000
 Burlington G&E VRDN.....   P-1/A-1+  3.65%* 3/11/96     4,800     4,800,000
                                                                ------------
                                                                   7,800,000
                                                                ------------
</TABLE>
 
                       See Notes to Financial Statements.


                                      FS-186

<PAGE>
 

PRAIRIE FUNDS
MUNICIPAL MONEY MARKET FUND
- --------------------------------------------------------------------------------
PORTFOLIO OF INVESTMENTS -- (CONTINUED)
December 31, 1995
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                            Ratings
                           Moody's/                   Principal  Amortized
                              S&P            Maturity  Amount       Cost
    Description           (Unaudited)  Rate    Date     (000)   (Note 2(a))
    -----------           -----------  ----  -------- --------- -----------
<S>                       <C>         <C>    <C>      <C>       <C>
NEW HAMPSHIRE--4.4%
 New Hampshire Business
   Finance Authority,
   Pollution Control
   Revenue Refunding,
   Public Service Co. of
   New Hampshire Project,
   VRDN, Series 1992D,
   (A.M.T.) (LC Barclays
   Bank PLC)............. VMIG1/A-1+  5.15%*  5/1/21  $ 10,000  $ 10,000,000
                                                                ------------
NEVADA--4.8%
 Clark County Industrial
   Development Revenue,
   Nevada Power Co.
   Project, Series A,
   (A.M.T.) (LC Bank
   Barcia Place).........    NR/A-1+   5.35% 10/1/30     8,000     8,000,000
 Washoe County Nevada (LC
   Union Bank of
   Switzerland)..........   P-1/A-1+   4.00% 1/22/96     3,000     3,000,000
                                                                ------------
                                                                  11,000,000
                                                                ------------
NEW YORK--11.4%
 New York City General
   Obligation, Series F-6
   (LC Noeinchukin)...... VMIG1/A-1+   5.50% 2/15/18     4,200     4,200,000
 New York City Housing
   Development Corp.
   Mortgage Revenue,
   Multifamily 400 West
   59th-A-2 (A.M.T.)
   (LC Bayerische
   Hypotheken)...........     NR/A-1   5.00%  9/1/30     9,000     9,000,000
 New York State Energy
   Research & Development
   Authority, Pollution
   Control Revenue, New
   York Electric & Gas--D
   (LC Union Bank of
   Switzerland).......... VMIG1/A-1+   5.30% 10/1/29     6,000     6,000,000
</TABLE>
 
                       See Notes to Financial Statements.


                                      FS-187

<PAGE>
 

 
PRAIRIE FUNDS
MUNICIPAL MONEY MARKET FUND
- --------------------------------------------------------------------------------
PORTFOLIO OF INVESTMENTS -- (CONTINUED)
December 31, 1995
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                            Ratings
                           Moody's/                   Principal  Amortized
                              S&P            Maturity  Amount       Cost
    Description           (Unaudited)  Rate    Date     (000)   (Note 2(a))
    -----------           -----------  ----  -------- --------- -----------
<S>                       <C>         <C>    <C>      <C>       <C>
NEW YORK (CONTINUED)
 New York State Energy
   Research & Development
   Authority, Pollution
   Control Revenue,
   Niagara Power Corp.
   Project--B, (A.M.T.)
   (LC Morgan Guaranty
   New York).............    NR/A-1+   5.60%  7/1/27   $ 2,000  $  2,000,000
 St. Lawrence County
   Industrial Development
   Agency, Environmental
   Impact Revenue
   Reynolds Metals Co.
   Project, (A.M.T.) (LC
   Royal Bank of Canada). VMIG1/A-1+   5.00%  5/1/25     4,900     4,900,000
                                                                ------------
                                                                  26,100,000
                                                                ------------
OREGON--1.8%
 State of Oregon General
   Obligation, VRDN,
   Veterans' Welfare
   Bond, Series 1973F,
   (LC Mitsubishi Bank
   Ltd.).................  VMIG1/A-1  5.15%* 12/1/17     4,000     4,000,000
                                                                ------------
PENNSYLVANIA--6.4%
 Allegheny County
   Pennsylvania (LC
   Norinchukin)..........   P-1/A-1+   3.70%  2/2/96     3,700     3,700,000
 Carbon County
   Pennsylvania (A.M.T.)
   (LC NatWest)..........   P-1/A-1+   3.45%  3/6/96     7,000     7,000,000
 Montgomery County (LC
   Deutsche Bank)........   P-1/A-1+   3.80%  2/7/96     3,800     3,800,000
                                                                ------------
                                                                  14,500,000
                                                                ------------
RHODE ISLAND--1.3%
 Providence Off Street
   Public Parking
   Facility Revenue,
   VRDN, Wash Street
   Garage Corp. Project,
   (A.M.T.) (LC Morgan
   Guaranty Trust).......    NR/A-1+  5.10%* 12/1/22     3,000     3,000,000
                                                                ------------
</TABLE>
 
                       See Notes to Financial Statements.


                                      FS-188

<PAGE>
 

 
PRAIRIE FUNDS
MUNICIPAL MONEY MARKET FUND
- --------------------------------------------------------------------------------
PORTFOLIO OF INVESTMENTS -- (CONTINUED)
December 31, 1995
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                            Ratings
                           Moody's/                   Principal  Amortized
                              S&P            Maturity  Amount       Cost
    Description           (Unaudited)  Rate    Date     (000)   (Note 2(a))
    -----------           -----------  ----  -------- --------- -----------
<S>                       <C>         <C>    <C>      <C>       <C>
SOUTH CAROLINA--3.0%
 South Carolina Jobs,
   Economic Development
   Authority, VRDN,
   Hospital Facilities
   Revenue, Baptist
   Healthcare System (LC
   Credit Local de
   France)............... VMIG1/A-1+  5.05%*  8/1/17   $ 7,000  $  7,000,000
                                                                ------------
TENNESSEE--2.8%
 Memphis Shelby County
   (A.M.T.) (LC Canadian
   Imperial Bank of
   Commerce).............   P-1/A-1+   3.70% 2/22/96     6,405     6,405,000
                                                                ------------
TEXAS--9.9%
 Brazos Higher Education
   Authority, Student
   Loan Revenue, VRDN,
   Series B-1 (A.M.T.)
   (LC
   Student Loan Marketing
   Assoc.) ..............   VMIG1/NR  5.20%*  6/1/23     6,000     6,000,000
 Brazos River Texas
   (A.M.T.) (LC Canadian
   Imperial Bank of
   Commerce)............. VMIG1/A-1+   3.95% 1/18/96     3,000     3,000,000
 Gulf Coast Industrial
   Development Authority,
   Texas Solid Waste
   Disposal Revenue,
   Citgo Petroleum Corp.
   Project (A.M.T.)
   (LC NationsBank of
   Texas)................   VMIG1/NR   6.15%  5/1/25     2,700     2,700,000
 Milam County Industrial
   Development Corp.,
   Pollution Control
   Revenue Refunding,
   Aluminum Co. of
   America Project (LC
   Credit Suisse)........   VMIG1/NR   4.60%  3/1/01     5,000     5,000,000
</TABLE>
 
                       See Notes to Financial Statements.


                                      FS-189

<PAGE>
 

 
PRAIRIE FUNDS
MUNICIPAL MONEY MARKET FUND
- -------------------------------------------------------------------------------
PORTFOLIO OF INVESTMENTS -- (CONTINUED)
December 31, 1995
- -------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                            Ratings
                           Moody's/                    Principal  Amortized
                              S&P             Maturity  Amount       Cost
    Description           (Unaudited)  Rate     Date     (000)   (Note 2(a))
    -----------           -----------  ----   -------- --------- -----------
<S>                       <C>         <C>     <C>      <C>       <C>
TEXAS (CONTINUED)
 Panhandle Plains Higher
   Education Authority
   Revenue, VRDN,
   Student Loan Revenue,
   Series A, (A.M.T.)
   (LC Student Loan
   Marketing
   Association).........    VMIG1/NR  5.20%*   6/1/21   $ 6,000  $  6,000,000
                                                                 ------------
                                                                   22,700,000
                                                                 ------------
UTAH--2.4%
 Emery County (LC Credit
   Suisse)..............    P-1/A-1+    3.90% 1/10/96     5,500     5,500,000
                                                                 ------------
WEST VIRGINIA--2.6%
 West Virginia Public
   Energy (A.M.T.) (LC
   Swiss Bank)..........    P-1/A-1+    3.70% 2/22/96     6,000     6,000,000
                                                                 ------------
WYOMING--2.4%
 Sweetwater City,
   Wyoming (A.M.T.) (LC
   West Deutsche
   LandesBank)..........  VMIG1/A-1+    3.70%  2/1/96     5,400     5,400,000
                                                                 ------------
TOTAL INVESTMENTS--99.7%
  (COST
  $227,760,412)(A)......                                          227,760,412
Other assets in excess
  of liabilities--0.3%..                                              750,866
                                                                 ------------
NET ASSETS--100.0%......                                         $228,511,278
                                                                 ============
</TABLE>
- -----------
Percentages indicated are based on net assets of $228,511,278.
(a) Cost for federal income tax and financial reporting purposes are the same.
A.M.T.--Subject to Alternative Minimum Tax.
CGIC--Capital Guaranty Insurance Corporation.
CP--Commercial Paper.
LC--Letter of Credit.
NR--No rating available.
VRDN--Variable Rate Demand Note.
 *  Variable rate security. Interest rate stated is as of December 31, 1995.
    Maturity date reflects the later of the next rate change or the next put
    date.
 
                      See Notes to Financial Statements.


                                      FS-190

<PAGE>
 

 
 
 
                      (THIS PAGE INTENTIONALLY LEFT BLANK)
 
 
 


                                      FS-191

<PAGE>
 
 
 
PRAIRIE FUNDS
- --------------------------------------------------------------------------------
STATEMENTS OF ASSETS AND LIABILITIES
December 31, 1995
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                            Managed
                                         Assets Income   Managed      Equity
                                             Fund      Assets Fund Income Fund
                                         ------------- ----------- -----------
<S>                                      <C>           <C>         <C>
ASSETS:
 Investments in securities, at value
   (cost $46,747,002, $8,788,919,
   $246,097,346, $250,136,384,
   $78,317,453, $96,241,231 and
   $168,543,796, respectively)..........  $55,015,009  $9,512,982  $287,695,105
 Repurchase Agreements (cost $0, $0, $0,
   $0, $0, $0 and $20,857,000,
   respectively)........................           --          --            --
 Cash...................................       23,959      27,271            --
 Cash denominated in foreign currencies.           --          --            --
 Receivable for investment securities
   sold.................................           --          --            --
 Receivable for Fund shares sold........       42,814      16,051        59,398
 Receivable from Adviser................           --          --            --
 Dividends receivable...................      130,722      10,670     1,011,718
 Interest receivable....................      341,392      31,618        98,743
 Foreign tax reclaim receivable.........           --          --            --
 Deferred organization expenses.........       76,450      61,278        60,637
 Prepaid expenses and other assets......       20,666       5,397         7,051
                                          -----------  ----------  ------------
  Total Assets..........................   55,651,012   9,665,267   288,932,652
                                          -----------  ----------  ------------
LIABILITIES:
 Advisory fees payable..................       32,187       1,596        80,927
 Administration fees payable............        9,160         534        33,314
 Shareholder Services fees payable
   (Class A Shares).....................       30,702       4,618         1,548
 Shareholder Services fees payable
   (Class B Shares).....................        1,269         486           302
 12b-1 fees payable (Class B Shares)....        4,502       1,419           892
 Bank overdrafts........................           --          --       438,819
 Dividends payable......................       19,103       2,812       847,092
 Payable for Fund shares redeemed.......       59,709          --            --
 Payable for investment securities
   purchased............................           --      23,593            --
 Payable for variation margin...........           --          --            --
 Other accrued expenses.................       29,053      31,208       136,231
                                          -----------  ----------  ------------
  Total Liabilities.....................      185,685      66,266     1,539,125
                                          -----------  ----------  ------------
NET ASSETS..............................  $55,465,327  $9,599,001  $287,393,527
                                          ===========  ==========  ============
</TABLE>
 
                       See Notes to Financial Statements.


                                      FS-192

<PAGE>
 

 
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                        Special                  International
   Growth            Opportunities                  Equity                   Intermediate
    Fund                 Fund                        Fund                     Bond Fund
   ------            -------------               -------------               ------------
<S>                  <C>                         <C>                         <C>
$295,869,250          $93,777,555                $102,116,486                $175,761,194
          --                   --                          --                  20,857,000
          --                7,474                      89,437                       1,010
          --                   --                     948,475                          --
   5,224,933                   --                          --                          --
     103,710               13,900                     447,060                      56,077
          --                   --                          --                     192,506
     634,710               33,175                     129,246                          --
       5,165                2,865                     960,435                   2,452,092
          --                   --                      55,468                          --
      59,746               60,194                      60,697                      38,759
       7,172                3,042                       3,482                      13,068
- ------------          -----------                ------------                ------------
 301,904,686           93,898,205                 104,810,786                 199,371,706
- ------------          -----------                ------------                ------------
     139,215               39,946                      31,952                      53,803
      42,597               11,526                      10,626                      25,102
       2,545                  359                       1,592                       3,312
         148                   10                          90                         136
         437                   28                         256                         451
     262,146                   --                          --                          --
     844,773              180,457                     203,585                     929,545
     326,751                   --                         634                          --
   1,593,065                   --                          --                          --
          --                   --                      72,514                          --
     151,663               52,936                     100,160                      75,686
- ------------          -----------                ------------                ------------
   3,363,340              285,262                     421,409                   1,088,035
- ------------          -----------                ------------                ------------
$298,541,346          $93,612,943                $104,389,377                $198,283,671
============          ===========                ============                ============
</TABLE>
 
                       See Notes to Financial Statements.


                                      FS-193

<PAGE>
 

 
PRAIRIE FUNDS
- --------------------------------------------------------------------------------
STATEMENTS OF ASSETS AND LIABILITIES -- (CONTINUED)
December 31, 1995
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                           Managed
                                        Assets Income   Managed       Equity
                                            Fund      Assets Fund  Income Fund
                                        ------------- -----------  -----------
<S>                                     <C>           <C>          <C>
NET ASSET VALUE, OFFERING PRICE AND
  REDEMPTION PRICE PER SHARE:
 CLASS A SHARES:
  Net Assets...........................  $51,996,986  $8,355,636   $  2,872,994
  Shares of beneficial interest issued
    and outstanding, $0.001 par value,
    unlimited number of shares
    authorized.........................    3,576,517     726,432        235,161
                                         -----------  ----------   ------------
  Net Asset Value per Share............        14.54       11.50          12.22
  Maximum Sales Charge.................         0.68*       0.54*          0.58*
                                         -----------  ----------   ------------
  Maximum Offering Price...............  $     15.22  $    12.04   $      12.80
                                         ===========  ==========   ============
 CLASS B SHARES:
  Net Assets...........................  $ 2,174,744  $  832,603   $    593,200
  Shares of beneficial interest issued
    and outstanding, $0.001 par value,
    unlimited number of shares
    authorized.........................      149,364      72,716         48,550
                                         -----------  ----------   ------------
  Net Asset Value per Share............  $     14.56  $    11.45   $      12.22
                                         ===========  ==========   ============
 CLASS I SHARES:
  Net Assets...........................  $ 1,293,597  $  410,762   $283,927,333
  Shares of beneficial interest issued
    and outstanding, $0.001 par value,
    unlimited number of shares
    authorized.........................       88,785      35,843     23,259,373
                                         -----------  ----------   ------------
  Net Asset Value per Share............  $     14.57  $    11.46   $      12.21
                                         ===========  ==========   ============
COMPOSITION OF NET ASSETS:
  Shares of beneficial interest, at
    par................................  $     3,815  $      835   $     23,544
  Additional paid-in-capital...........   47,372,999   8,874,025    240,515,461
  Accumulated net realized gains
    (losses) from investment
    transactions.......................     (179,714)          5      5,265,350
  Undistributed net investment income
    (loss).............................          220          73         (8,587)
  Net unrealized appreciation on
    investments........................    8,268,007     724,063     41,597,759
  Net unrealized appreciation of assets
    and liabilities denominated in
    foreign currencies and financial
    futures............................           --          --             --
                                         -----------  ----------   ------------
NET ASSETS, DECEMBER 31, 1995..........  $55,465,327  $9,599,001   $287,393,527
                                         ===========  ==========   ============
</TABLE>
- -----------
*   Sales charge is 4.50% of Maximum Offering Price.
**  Sales charge is 3.00% of Maximum Offering Price.
 
                       See Notes to Financial Statements.


                                      FS-194

<PAGE>
 

 
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                         Special                International
                      Opportunities                Equity                  Intermediate
 Growth Fund              Fund                      Fund                    Bond Fund
 -----------          -------------             -------------              ------------
 <S>                  <C>                       <C>                        <C>
 $  4,329,204          $   671,776              $  2,749,124               $  6,094,679
      361,669               55,070                   246,447                    744,997
 ------------          -----------              ------------               ------------
        11.97                12.20                     11.16                       8.18
         0.56*                0.57*                     0.53*                      0.25**
 ------------          -----------              ------------               ------------
 $      12.53          $     12.77              $      11.69               $       8.43
 ============          ===========              ============               ============
 $    268,039          $    15,387              $    192,707               $    259,384
       22,438                1,269                    17,292                     31,701
 ------------          -----------              ------------               ------------
 $      11.95          $     12.12              $      11.14               $       8.18
 ============          ===========              ============               ============
 $293,944,103          $92,925,780              $101,447,546               $191,929,608
   24,559,453            7,623,036                 9,079,890                 23,455,341
 ------------          -----------              ------------               ------------
 $      11.97          $     12.19              $      11.17               $       8.18
 ============          ===========              ============               ============
 $     24,944          $     7,679              $      9,344               $     24,232
  247,530,554           78,254,290                95,968,721                188,432,293
    5,249,304             (113,066)                1,502,766                  2,609,748
        3,678                3,938                   134,091                         --
   45,732,866           15,460,102                 5,875,255                  7,217,398
           --                   --                   899,200                         --
 ------------          -----------              ------------               ------------
 $298,541,346          $93,612,943              $104,389,377               $198,283,671
 ============          ===========              ============               ============
</TABLE>
 
                       See Notes to Financial Statements.


                                      FS-195

<PAGE>
 
 
PRAIRIE FUNDS
- --------------------------------------------------------------------------------
STATEMENTS OF ASSETS AND LIABILITIES
December 31, 1995
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                   Intermediate
                                                     International  Municipal
                                         Bond Fund     Bond Fund    Bond Fund
                                         ---------   ------------- ------------
<S>                                     <C>          <C>           <C>
ASSETS:
 Investments in securities, at value
   (cost $108,844,126, $14,692,171,
   $370,618,759, $231,324,230,
   $47,241,060, $180,076,423 and
   $227,760,412, respectively)......... $115,115,920  $15,119,887  $387,423,990
 Repurchase agreements (amortized cost
   $11,167,000, $0, $0, $0,
   $10,200,000, $25,100,000 and $0,
   respectively).......................   11,167,000           --            --
 Cash..................................           --       20,834            --
 Receivable for investment securities
   sold................................           --           --            --
 Receivable for Fund shares sold.......       58,546        5,713         2,889
 Receivable from Adviser...............           --           --       142,179
 Interest receivable...................    1,667,756      380,503     6,122,544
 Unrealized appreciation on forward
   foreign currency contracts..........           --      108,092            --
 Deferred organization expenses........       57,260       56,533        45,319
 Prepaid expenses and other assets.....        5,854        6,525        29,721
                                        ------------  -----------  ------------
  Total Assets.........................  128,072,336   15,698,087   393,766,642
                                        ------------  -----------  ------------
LIABILITIES:
 Advisory fees payable.................       46,708        4,784        65,306
 Administration fees payable...........       17,390        1,942        50,362
 Shareholder Services fees payable
   (Class A Shares)....................        1,007          283        59,716
 Shareholder Services fees payable
   (Class B Shares)....................           33            4           160
 12b-1 fees payable (Class B Shares)...           94            8           568
 Bank overdrafts.......................          175           --            92
 Dividends payable.....................      631,870      665,559     1,447,504
 Payable for Fund shares redeemed......        2,797           --       170,000
 Other accrued expenses................       63,593       30,219       102,217
                                        ------------  -----------  ------------
  Total Liabilities....................      763,667      702,799     1,895,925
                                        ------------  -----------  ------------
NET ASSETS............................. $127,308,669  $14,995,288  $391,870,717
                                        ============  ===========  ============
</TABLE>
 
                       See Notes to Financial Statements.


                                      FS-196

<PAGE>
 

 
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
              U.S. Government               Municipal
 Municipal     Money Market   Money Market Money Market
 Bond Fund         Fund           Fund         Fund
 ---------    --------------- ------------ ------------
<S>           <C>             <C>          <C>
$244,998,503    $47,241,060   $180,076,423 $227,760,412
          --     10,200,000     25,100,000           --
          --             --             --      234,790
          --             --          1,938           --
      39,250             --                          --
     108,845             --             --           --
   4,307,370          3,973        496,734    1,016,229
          --             --             --           --
       4,453         57,957         61,354       83,300
      21,770         60,156        110,035      122,258
- ------------    -----------   ------------ ------------
 249,480,191     57,563,146    205,846,484  229,216,989
- ------------    -----------   ------------ ------------
      51,660         13,690         41,802       30,811
      31,720         19,610         31,447       45,718
      22,133        117,924        227,761      283,674
         123             --             36           --
         462             --             --           --
     198,527        111,239      1,334,167           --
     991,881         20,092         58,489      304,350
     306,469             --             --           --
      54,066         16,531         93,564       41,158
- ------------    -----------   ------------ ------------
   1,657,041        299,086      1,787,266      705,711
- ------------    -----------   ------------ ------------
$247,823,150    $57,264,060   $204,059,218 $228,511,278
============    ===========   ============ ============
</TABLE>
 
                       See Notes to Financial Statements.


                                      FS-197

<PAGE>
 

 
PRAIRIE FUNDS
- -------------------------------------------------------------------------------
STATEMENTS OF ASSETS AND LIABILITIES -- (CONTINUED)
December 31, 1995
- -------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                 Intermediate
                                         Bond      International  Municipal
                                         Fund        Bond Fund    Bond Fund
                                         ----      ------------- ------------
<S>                                  <C>           <C>           <C>
NET ASSET VALUE, OFFERING PRICE AND
  REDEMPTION PRICE PER SHARE:
 CLASS A SHARES:
  Net Assets........................ $  1,846,532   $   486,840  $ 17,776,872
  Shares of beneficial interest
    issued and outstanding, $0.001
    par value, unlimited number of
    shares authorized(1)............      170,875        45,289     1,451,741
                                     ------------   -----------  ------------
  Net Asset Value per Share.........        10.81         10.75         12.25
  Maximum Sales Charge..............         0.51*         0.51*         0.38**
                                     ------------   -----------  ------------
  Maximum Offering Price............ $      11.32   $     11.26  $      12.63
                                     ============   ===========  ============
 CLASS B SHARES:
  Net Assets........................ $     61,260   $     4,478  $    340,913
  Shares of beneficial interest
    issued and outstanding, $0.001
    par value, unlimited number of
    shares authorized(1)............        5,669           414        27,834
                                     ------------   -----------  ------------
  Net Asset Value per Share......... $      10.81   $     10.81  $      12.25
                                     ============   ===========  ============
 CLASS I SHARES:
  Net Assets                         $125,400,877   $14,503,970  $373,752,932
  Shares of beneficial interest
    issued and outstanding, $0.001
    par value, unlimited number of
    shares authorized(1)............   11,598,064     1,342,032    30,509,460
                                     ------------   -----------  ------------
  Net Asset Value per Share......... $      10.81   $     10.81  $      12.25
                                     ============   ===========  ============
COMPOSITION OF NET ASSETS:
  Shares of beneficial interest, at
    par............................. $     11,774   $     1,387  $     31,989
  Additional paid-in-capital........  118,554,093    14,473,243   375,105,416
  Accumulated net realized gains
    (losses) on investment
    transactions....................    2,471,008       (37,381)      (71,919)
  Accumulated net investment loss...           --       (13,857)           --
  Net unrealized appreciation on
    investments.....................    6,271,794       427,716    16,805,231
  Net unrealized appreciation of
    assets and liabilities
    denominated in foreign
    currencies......................           --       144,180            --
                                     ------------   -----------  ------------
NET ASSETS, DECEMBER 31, 1995....... $127,308,669   $14,995,288  $391,870,717
                                     ============   ===========  ============
</TABLE>
- -----------
*Sales charge is 4.50% of Maximum Offering Price.
**Sales charge is 3.00% of Maximum Offering Price.
(1) The Municipal Bond Fund has authorized 2.5 billion shares for Class A and
    Class B and has authorized 5.0 billion shares for Class I.
 
                      See Notes to Financial Statements.


                                      FS-198

<PAGE>
 

 
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                     U.S. Government                                           Municipal
 Municipal            Money Market                 Money Market               Money Market
 Bond Fund                Fund                         Fund                       Fund
 ---------           ---------------               ------------               ------------
<S>                  <C>                           <C>                        <C>
$  7,425,897           $57,264,060                 $203,994,341               $228,511,278
     587,619            57,280,045                  203,962,497                228,564,929
- ------------           -----------                 ------------               ------------
       12.64                  1.00                         1.00                       1.00
        0.60*                   --                           --                         --
- ------------           -----------                 ------------               ------------
$      13.24           $      1.00                 $       1.00               $       1.00
============           ===========                 ============               ============
$    237,697                                       $     64,877
      18,797                                             64,867
- ------------                                       ------------
$      12.65                                       $       1.00
============                                       ============
$240,159,556
  19,011,083
- ------------
$      12.63
============
$     19,618           $    57,280                 $    204,027               $    228,565
 233,921,388            57,222,765                  203,823,336                228,322,787
     207,871               (15,985)                      31,855                    (40,074)
          --                    --                           --                         --
  13,674,273                    --                           --                         --
          --                    --                           --                         --
- ------------           -----------                 ------------               ------------
$247,823,150           $57,264,060                 $204,059,218               $228,511,278
============           ===========                 ============               ============
</TABLE>
 
                       See Notes to Financial Statements.


                                      FS-199

<PAGE>
 
PRAIRIE FUNDS
- --------------------------------------------------------------------------------
STATEMENTS OF OPERATIONS
For the Year Ended December 31, 1995
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                        Managed
                                     Assets Income    Managed         Equity
                                        Fund(6)    Assets Fund(1) Income Fund(2)
                                     ------------- -------------- --------------
<S>                                  <C>           <C>            <C>
INVESTMENT INCOME:
 Dividend income (net of foreign
   withholding taxes of $134,218,
   for International Equity Fund)..   $ 1,219,984     $ 52,630     $ 8,875,334
 Interest income...................     1,726,718       91,756       1,593,621
                                      -----------     --------     -----------
                                        2,946,702      144,386      10,468,955
                                      -----------     --------     -----------
EXPENSES:
 Advisory fees.....................       331,535       25,209       1,106,473
 Administration fees...............        70,850        5,818         331,942
 Shareholder Services fees (Class A
   Shares and Class B Shares)......       120,334        9,051           2,981
 12b-1 fees (Class B Shares).......         5,831        3,325           1,283
 Custodian fees and expenses.......        56,320       37,950          81,104
 Registration fees.................        13,918           --          74,275
 Legal and audit fees..............        31,696       22,325          45,392
 Amortization of organization
   expenses........................        10,067       10,494          17,155
 Transfer agent fees and expenses..        80,641       10,246          17,960
 Reports to shareholders...........        14,504       12,129          20,660
 Trustees' fees....................         1,760        2,265           5,848
 Miscellaneous expenses............        13,157        2,182          17,505
                                      -----------     --------     -----------
 Total Expenses....................       750,613      140,994       1,722,578
 Less: Expense reimbursements......      (179,574)     (89,978)       (277,704)
                                      -----------     --------     -----------
  Net Expenses.....................       571,039       51,016       1,444,874
                                      -----------     --------     -----------
  NET INVESTMENT INCOME............     2,375,663       93,370       9,024,081
                                      -----------     --------     -----------
REALIZED AND UNREALIZED GAINS
  (LOSSES) ON INVESTMENT AND
  FOREIGN CURRENCY TRANSACTIONS:
 Net realized gains (losses) on
   investment transactions.........      (324,052)           5      12,993,377
 Net realized losses on foreign
   currency transactions...........            --           --              --
 Net realized gains on futures
   transactions....................            --           --              --
 Net change in unrealized
   appreciation (depreciation) on
   investments.....................     9,391,499      724,063      41,597,759
 Net unrealized appreciation of
   assets and liabilities
   denominated in foreign
   currencies and financial
   futures.........................            --           --              --
                                      -----------     --------     -----------
  NET REALIZED AND UNREALIZED GAINS
    (LOSSES) ON INVESTMENTS AND
    FOREIGN CURRENCY TRANSACTIONS..     9,067,447      724,068      54,591,136
                                      -----------     --------     -----------
NET INCREASE (DECREASE) IN NET
  ASSETS RESULTING FROM OPERATIONS.   $11,443,110     $817,438     $63,615,217
                                      ===========     ========     ===========
</TABLE>
- -----------
(1) For the period April 3, 1995 (commencement of operations) through December
    31, 1995.
(2) For the period January 27, 1995 (commencement of operations) through
    December 31, 1995.
(3) For the period March 3, 1995 (commencement of operations) through December
    31, 1995.
(4) For the period February 1, 1995 through December 31, 1995.
(5) For the year ended January 31, 1995.
(6) For the year ended December 31, 1995.
 
                       See Notes to Financial Statements.

                                      FS-200
<PAGE>
 
 
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                  Special        International
  Growth       Opportunities        Equity         Intermediate      Intermediate
  Fund(2)         Fund(2)           Fund(3)        Bond Fund(4)      Bond Fund(5)
  -------      -------------     -------------     ------------      ------------
<S>            <C>               <C>               <C>               <C>
$ 4,772,025     $   611,057       $   973,285
  1,172,933         394,772           746,158      $10,539,377        $ 348,758
- -----------     -----------       -----------      -----------        ---------
  5,944,958       1,005,829         1,719,443       10,539,377          348,758
- -----------     -----------       -----------      -----------        ---------
  1,714,125         487,460           506,105          612,312           30,810
    395,568         104,456            94,372          229,617              252
      4,884             778             3,253            5,767              170
        670              56               379              563                8
     74,792          62,572           159,181           60,572            3,383
    104,974          16,430            28,299           31,550            3,428
     57,332          28,516            28,042           37,450           53,810
     17,201          17,259            15,262              148            8,592
     16,912          16,800            16,161           23,464            8,893
     23,464          15,120            12,673           26,193           17,714
      4,088           4,032             5,593            1,670            5,602
     18,617           8,410            11,638            7,006            7,099
- -----------     -----------       -----------      -----------        ---------
  2,432,627         761,889           880,958        1,036,312          139,761
   (314,740)       (168,733)         (213,519)        (185,219)        (137,928)
- -----------     -----------       -----------      -----------        ---------
  2,117,887         593,156           667,439          851,093            1,833
- -----------     -----------       -----------      -----------        ---------
  3,827,071         412,673         1,052,004        9,688,284          346,925
- -----------     -----------       -----------      -----------        ---------
 26,140,162       1,749,697           505,347        7,844,775          (63,605)
         --              --          (236,752)              --               --
         --              --         3,503,125               --               --
 45,732,866      15,460,102         5,875,255        7,312,968         (304,664)
         --              --           899,200               --               --
- -----------     -----------       -----------      -----------        ---------
 71,873,028      17,209,799        10,546,175       15,157,743         (368,269)
- -----------     -----------       -----------      -----------        ---------
$75,700,099     $17,622,472       $11,598,179      $24,846,027        $ (21,344)
===========     ===========       ===========      ===========        =========
</TABLE>
 
                       See Notes to Financial Statements.


                                      FS-201

<PAGE>
 

 
PRAIRIE FUNDS
- --------------------------------------------------------------------------------
STATEMENTS OF OPERATIONS
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                       Intermediate  Intermediate
                                         International  Municipal     Municipal
                           Bond Fund(1)  Bond Fund(2)  Bond Fund(3)  Bond Fund(4)
                           ------------  ------------- ------------  ------------
<S>                        <C>           <C>           <C>           <C>
INVESTMENT INCOME:
 Interest income (net of
   foreign withholding
   taxes of $13,850 for
   International Bond
   Fund).................. $ 7,432,982    $  717,469   $16,586,298    $2,141,819
                           -----------    ----------   -----------    ----------
                             7,432,982       717,469    16,586,298     2,141,819
                           -----------    ----------   -----------    ----------
EXPENSES:
 Advisory fees............     571,379        79,128     1,294,971       213,509
 Administration fees......     155,831        16,957       488,746        27,546
 Shareholder Services fees
   (Class A Shares and
   Class B Shares)........       2,161           684        38,461        60,314
 12b-1 fees (Class B
   Shares)................         116            30           824           175
 Custodian fees and
   expenses...............      55,999        34,025        76,502         5,329
 Registration fees........      31,690         5,776       142,121        33,720
 Legal and audit fees.....      29,720        24,652        41,560        59,478
 Amortization of
   organization expenses..      16,042        16,769        12,943           --
 Transfer agent fees and
   expenses...............      15,614        16,432        22,560        17,386
 Reports to shareholders..      13,762        12,840        28,882        18,415
 Trustees' fees...........       5,642         2,352         1,586         5,076
 Miscellaneous expenses...      10,618         6,748        13,408        11,946
                           -----------    ----------   -----------    ----------
 Total Expenses...........     908,574       216,393     2,162,564       452,894
 Less: Expense
   reimbursements.........    (178,732)     (110,736)     (403,299)     (296,239)
                           -----------    ----------   -----------    ----------
  Net Expenses............     729,842       105,657     1,759,265       156,655
                           -----------    ----------   -----------    ----------
  NET INVESTMENT INCOME...   6,703,140       611,812    14,827,033     1,985,164
                           -----------    ----------   -----------    ----------
REALIZED AND UNREALIZED
  GAINS (LOSSES) ON
  INVESTMENT AND FOREIGN
  CURRENCY TRANSACTIONS:
 Net realized gains
   (losses) on investment
   transactions...........   6,908,795     1,020,021     3,839,621      (757,908)
 Net realized gains on
   foreign currency
   transactions...........          --        30,644            --            --
 Net change in unrealized
   appreciation on
   investments............   6,271,794       427,716    13,694,976     2,898,764
 Translation of assets and
   liabilities denominated
   in foreign currencies..          --       144,180            --            --
                           -----------    ----------   -----------    ----------
  NET REALIZED AND
    UNREALIZED GAINS
    (LOSSES) ON
    INVESTMENTS AND
    FOREIGN CURRENCY
    TRANSACTIONS..........  13,180,589     1,622,561    17,534,597     2,140,856
                           -----------    ----------   -----------    ----------
 NET INCREASE IN NET
   ASSETS RESULTING FROM
   OPERATIONS............. $19,883,729    $2,234,373   $32,361,630    $4,126,020
                           ===========    ==========   ===========    ==========
</TABLE>
- -----------
(1) For the period February 10, 1995 (commencement of operations) through
    December 31, 1995.
(2) For the period January 27, 1995 (commencement of operations) through
    December 31, 1995.
(3) For the period March 1, 1995 through December 31, 1995.
(4) For the year ended February 28, 1995.
(5) For the year ended December 31, 1995.
 
                       See Notes to Financial Statements.


                                      FS-202

<PAGE>
 
 
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                 U.S. Government               Municipal
    Municipal        Municipal    Money Market   Money Market Money Market
   Bond Fund(3)     Bond Fund(4)     Fund(5)       Fund(5)      Fund(5)
   ------------     ------------ --------------- ------------ ------------
 <S>                <C>          <C>             <C>          <C>
 $    11,366,541     $  984,395    $3,925,073     $8,980,167   $7,967,822
 ---------------     ----------    ----------     ----------   ----------
      11,366,541        984,395     3,925,073      8,980,167    7,967,822
 ---------------     ----------    ----------     ----------   ----------
         829,219         84,738       297,377        631,448      860,103
         310,957         15,548        94,631        220,431      292,778
          15,010         20,089       170,762        380,585      508,602
             600            183            --            154           --
          43,173          5,356        47,037         58,917       67,687
          95,405         30,271         7,824         26,695       19,626
          56,450         25,959        22,236         57,347       54,617
             148             --         8,303          7,228        9,259
          22,392         15,883        37,804        185,048       56,756
          26,190         13,517        14,357         25,741       14,373
           2,650          1,718         2,138          5,185        8,633
          11,000          8,105        29,658         32,213       35,509
 ---------------     ----------    ----------     ----------   ----------
       1,413,194        221,367       732,127      1,630,992    1,927,943
        (278,552)      (167,016)     (198,986)      (431,210)    (489,926)
 ---------------     ----------    ----------     ----------   ----------
       1,134,642         54,351       533,141      1,199,782    1,438,017
 ---------------     ----------    ----------     ----------   ----------
      10,231,899        930,044     3,391,932      7,780,385    6,529,805
 ---------------     ----------    ----------     ----------   ----------
       5,020,578       (260,986)       32,485        179,219          (44)
              --             --            --             --           --
      11,041,965      2,624,847            --             --           --
              --             --            --             --           --
 ---------------     ----------    ----------     ----------   ----------
      16,062,543      2,363,861        32,485        179,219          (44)
 ---------------     ----------    ----------     ----------   ----------
 $    26,294,442     $3,293,905    $3,424,417     $7,959,604   $6,529,761
 ===============     ==========    ==========     ==========   ==========
</TABLE>
 
                       See Notes to Financial Statements.


                                      FS-203

<PAGE>
 

 
PRAIRIE FUNDS
MANAGED ASSETS INCOME FUND
- --------------------------------------------------------------------------------
STATEMENTS OF CHANGES IN NET ASSETS
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                          For the Year Ended
                                                       --------------------------
                                                       December 31,  December 31,
                                                           1995          1994
                                                       ------------  ------------
<S>                                                    <C>           <C>
INCREASE IN NET ASSETS RESULTING FROM OPERATIONS:
 Net investment income...............................  $ 2,375,663   $  2,808,997
 Net realized gains (losses) on investment
   transactions......................................     (324,052)       210,291
 Net change in unrealized appreciation (depreciation)
   on investments....................................    9,391,499     (4,108,668)
                                                       -----------   ------------
  NET INCREASE (DECREASE) IN NET ASSETS RESULTING
    FROM OPERATIONS..................................   11,443,110     (1,089,380)
                                                       -----------   ------------
 Net equalization credits............................           --          2,562
                                                       -----------   ------------
DIVIDENDS TO SHAREHOLDERS FROM:
 Net investment income:
  Class A Shares.....................................   (2,441,590)    (2,753,670)
  Class B Shares.....................................      (31,089)       (34,937)
  Class I Shares.....................................      (36,073)            --
                                                       -----------   ------------
  TOTAL DIVIDENDS TO SHAREHOLDERS....................   (2,508,752)    (2,788,607)
                                                       -----------   ------------
 Net realized gains on investments:
  Class A Shares.....................................     (108,059)       (19,340)
  Class B Shares.....................................       (4,560)          (323)
  Class I Shares.....................................       (2,720)            --
                                                       -----------   ------------
  TOTAL DISTRIBUTIONS TO SHAREHOLDERS................     (115,339)       (19,663)
                                                       -----------   ------------
CAPITAL STOCK TRANSACTIONS:
 Net proceeds from shares sold.......................    9,561,625      6,725,337
 Dividends reinvested................................    2,415,006      2,336,101
 Cost of shares redeemed.............................   (9,697,497)   (12,384,919)
                                                       -----------   ------------
  NET INCREASE (DECREASE) IN NET ASSETS FROM FUND
    SHARE TRANSACTIONS...............................    2,279,134     (3,323,481)
                                                       -----------   ------------
   TOTAL INCREASE (DECREASE) IN NET ASSETS...........   11,098,153     (7,218,569)
NET ASSETS:
 Beginning of year...................................   44,367,174     51,585,743
                                                       -----------   ------------
 End of year (includes undistributed net investment
   income of $220 in 1995 and $133,309 in 1994)......  $55,465,327   $ 44,367,174
                                                       ===========   ============
</TABLE>
 
                       See Notes to Financial Statements.


                                      FS-204

<PAGE>
 

 
 
 
                      (THIS PAGE INTENTIONALLY LEFT BLANK)
 
 
 


                                      FS-205

<PAGE>
 
 
 
PRAIRIE FUNDS
- --------------------------------------------------------------------------------
STATEMENTS OF CHANGES IN NET ASSETS
For the Period Ended December 31, 1995
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                       Managed       Equity
                                        Assets       Income           Growth
                                       Fund(1)      Fund(2)          Fund(2)
                                       -------      -------          -------
<S>                                   <C>         <C>              <C>
INCREASE IN NET ASSETS RESULTING
  FROM OPERATIONS:
 Net investment income..............  $   93,370  $  9,024,081     $  3,827,071
 Net realized gains on investment
   transactions.....................           5    12,993,377       26,140,162
 Net realized gains (losses) on
   foreign currency transactions....          --            --               --
 Net realized gains on futures
   transactions.....................          --            --               --
 Net change in unrealized
   appreciation on investments......     724,063    41,597,759       45,732,866
 Net unrealized appreciation of
   assets and liabilities
   denominated in foreign currencies
   and financial futures............          --            --               --
                                      ----------  ------------     ------------
  NET INCREASE IN NET ASSETS
    RESULTING FROM OPERATIONS.......     817,438    63,615,217       75,700,099
                                      ----------  ------------     ------------
DIVIDENDS TO SHAREHOLDERS FROM:
 Net investment income:
  Class A Shares....................     (77,991)      (36,341)         (20,056)
  Class B Shares....................      (7,493)       (4,665)            (128)
  Class I Shares....................      (7,813)   (8,991,662)(5)   (3,803,209)
                                      ----------  ------------     ------------
  TOTAL DIVIDENDS TO SHAREHOLDERS...     (93,297)   (9,032,668)      (3,823,393)
                                      ----------  ------------     ------------
 Net realized gains on investments:
  Class A Shares....................          --       (76,484)        (297,846)
  Class B Shares....................          --       (15,958)         (18,522)
  Class I Shares....................          --    (7,635,585)     (20,574,490)
                                      ----------  ------------     ------------
  TOTAL DISTRIBUTIONS TO
    SHAREHOLDERS....................          --    (7,728,027)     (20,890,858)
                                      ----------  ------------     ------------
CAPITAL STOCK TRANSACTIONS:
 Net proceeds from shares sold......   9,391,817   258,157,716      300,831,887
 Dividends reinvested...............      85,512     6,638,209       15,027,099
 Cost of shares redeemed............    (602,469)  (24,256,920)     (68,303,488)
                                      ----------  ------------     ------------
  NET INCREASE IN NET ASSETS FROM
    FUND SHARE TRANSACTIONS.........   8,874,860   240,539,005      247,555,498
                                      ----------  ------------     ------------
   TOTAL INCREASE IN NET ASSETS.....   9,599,001   287,393,527      298,541,346
NET ASSETS:
 Beginning of period................          --            --               --
                                      ----------  ------------     ------------
 End of period(6)...................  $9,599,001  $287,393,527     $298,541,346
                                      ==========  ============     ============
</TABLE>
- -----------
(1) For the period April 3, 1995 (commencement of operations) through December
    31, 1995.
(2) For the period January 27, 1995 (commencement of operations) through
    December 31, 1995.
(3) For the period March 3, 1995 (commencement of operations) through December
    31, 1995.
(4) For the period February 10, 1995 (commencement of operations) through
    December 31, 1995.
(5) Includes distributions in excess of net investment income of $8,587.
(6) Includes undistributed net investment income of $73, $0, $3,678, $3,938,
    $134,091, $0 and $0, respectively.
 
                       See Notes to Financial Statements.


                                      FS-206

<PAGE>
 

 
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
     Special        International                International
  Opportunities        Equity          Bond          Bond
     Fund(2)           Fund(3)       Fund(4)        Fund(2)
  -------------     -------------    -------     -------------
 <S>                <C>            <C>           <C>
 $       412,673    $  1,052,004   $  6,703,140   $   611,812
       1,749,697         505,347      6,908,795     1,020,021
              --        (236,752)            --        30,644
              --       3,503,125             --            --
      15,460,102       5,875,255      6,271,794       427,716
              --         899,200             --       144,180
 ---------------    ------------   ------------   -----------
      17,622,472      11,598,179     19,883,729     2,234,373
 ---------------    ------------   ------------   -----------
            (807)        (12,465)       (50,085)      (13,458)
              --            (174)          (755)         (173)
        (407,928)       (905,274)    (6,652,300)     (612,038)
 ---------------    ------------   ------------   -----------
        (408,735)       (917,913)    (6,703,140)     (625,669)
 ---------------    ------------   ------------   -----------
         (13,273)        (60,752)       (63,549)      (33,914)
            (308)         (4,283)        (2,117)         (311)
      (1,849,182)     (2,203,921)    (4,372,121)   (1,053,821)
 ---------------    ------------   ------------   -----------
      (1,862,763)     (2,268,956)    (4,437,787)   (1,088,046)
 ---------------    ------------   ------------   -----------
      89,942,654     100,265,824    129,396,150    15,584,504
       1,194,408       1,535,547      2,974,473       380,496
     (12,875,093)     (5,823,304)   (13,804,756)   (1,490,370)
 ---------------    ------------   ------------   -----------
      78,261,969      95,978,067    118,565,867    14,474,630
 ---------------    ------------   ------------   -----------
      93,612,943     104,389,377    127,308,669    14,995,288
              --              --             --            --
 ---------------    ------------   ------------   -----------
 $    93,612,943    $104,389,377   $127,308,669   $14,995,288
 ===============    ============   ============   ===========
</TABLE>
 
                       See Notes to Financial Statements.


                                      FS-207

<PAGE>
 

 
PRAIRIE INTERMEDIATE BOND FUND
- --------------------------------------------------------------------------------
STATEMENTS OF CHANGES IN NET ASSETS
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                          For the Period Ended For the Year Ended For the Period Ended
                              December 31,        January 31,         January 31,
                                1995(1)               1995              1994(2)
                          -------------------- ------------------ --------------------
<S>                       <C>                  <C>                <C>
INCREASE IN NET ASSETS
  RESULTING FROM
  OPERATIONS:
 Net investment income..      $  9,688,284        $   346,925          $  269,055
 Net realized gains
   (losses) on
   investment
   transactions.........         7,844,775            (63,605)             13,430
 Net change in
   unrealized
   appreciation
   (depreciation) on
   investments..........         7,312,968           (304,664)            (60,015)
                              ------------        -----------          ----------
  NET INCREASE
    (DECREASE) IN NET
    ASSETS RESULTING
    FROM OPERATIONS.....        24,846,027            (21,344)            222,470
                              ------------        -----------          ----------
DIVIDENDS TO
  SHAREHOLDERS FROM:
 Net investment income:
  Class A Shares........          (137,077)            (4,217)             (1,326)
  Class B Shares........            (3,518)               (99)                 --
  Class I Shares........        (9,547,689)          (342,609)           (267,729)
                              ------------        -----------          ----------
  TOTAL DIVIDENDS TO
    SHAREHOLDERS........        (9,688,284)          (346,925)           (269,055)
                              ------------        -----------          ----------
 Net realized gains on
   investments:
  Class A Shares........          (157,731)               (16)               (152)
  Class B Shares........            (6,773)                (1)                 --
  Class I Shares........        (5,006,911)            (1,196)            (12,072)
                              ------------        -----------          ----------
  TOTAL DISTRIBUTIONS TO
    SHAREHOLDERS........        (5,171,415)            (1,213)            (12,224)
                              ------------        -----------          ----------
CAPITAL STOCK
  TRANSACTIONS:
 Net proceeds from
   shares sold..........       200,868,057          7,682,912           5,298,453
 Dividends reinvested...         4,026,532              9,789               6,783
 Cost of shares
   redeemed.............       (23,767,145)        (5,345,718)           (154,029)
                              ------------        -----------          ----------
  NET INCREASE IN NET
    ASSETS FROM FUND
    SHARE TRANSACTIONS..       181,127,444          2,346,983           5,151,207
                              ------------        -----------          ----------
   TOTAL INCREASE IN NET
     ASSETS.............       191,113,772          1,977,501           5,092,398
NET ASSETS:
 Beginning of period....         7,169,899          5,192,398             100,000
                              ------------        -----------          ----------
 End of period..........      $198,283,671        $ 7,169,899          $5,192,398
                              ============        ===========          ==========
</TABLE>
- -----------
(1) For the period February 1, 1995 through December 31, 1995.
(2) For the period March 5, 1993 (commencement of operations) through January
    31, 1994.
 
                       See Notes to Financial Statements.


                                      FS-208

<PAGE>
 

 
PRAIRIE FUNDS
INTERMEDIATE MUNICIPAL BOND FUND
- -------------------------------------------------------------------------------
STATEMENTS OF CHANGES IN NET ASSETS
- -------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                          For the Period Ended For the Year Ended For the Year Ended
                              December 31,        February 28,       February 28,
                                1995(1)               1995             1994(2)
                          -------------------- ------------------ ------------------
<S>                       <C>                  <C>                <C>
INCREASE IN NET ASSETS
  RESULTING FROM
  OPERATIONS:
 Net investment income..      $ 14,827,033        $  1,985,164       $ 1,394,851
 Net realized gains
   (losses) on
   investment
   transactions.........         3,839,621            (757,908)        1,275,347
 Net change in
   unrealized
   appreciation on
   investments..........        13,694,976           2,898,764        (1,243,092)
                              ------------        ------------       -----------
  NET INCREASE IN NET
    ASSETS RESULTING
    FROM OPERATIONS.....        32,361,630           4,126,020         1,427,106
                              ------------        ------------       -----------
DIVIDENDS TO
  SHAREHOLDERS FROM:
 Net investment income:
  Class A Shares........          (619,417)         (1,214,913)       (1,394,847)
  Class B Shares........            (3,609)                (17)               (4)
  Class I Shares........       (14,204,008)           (770,234)               --
                              ------------        ------------       -----------
  TOTAL DIVIDENDS TO
    SHAREHOLDERS........       (14,827,034)         (1,985,164)       (1,394,851)
                              ------------        ------------       -----------
 Net realized gains on
   investments:
  Class A Shares........          (143,000)            (62,814)       (1,471,722)
  Class B Shares........            (2,501)               (284)               --
  Class I Shares........        (3,007,029)                 --                --
                              ------------        ------------       -----------
  TOTAL DISTRIBUTIONS TO
    SHAREHOLDERS........        (3,152,530)            (63,098)       (1,471,722)
                              ------------        ------------       -----------
CAPITAL STOCK
  TRANSACTIONS:
 Net proceeds from
   shares sold..........        48,746,625         367,446,983         6,646,160
 Dividends reinvested...         2,914,315             851,803         1,972,931
 Cost of shares
   redeemed.............       (57,221,370)        (16,165,822)       (6,226,132)
                              ------------        ------------       -----------
  NET INCREASE
    (DECREASE) IN NET
    ASSETS FROM FUND
    SHARE TRANSACTIONS..        (5,560,430)        352,132,964         2,392,959
                              ------------        ------------       -----------
   TOTAL INCREASE IN NET
     ASSETS.............         8,821,636         354,210,722           953,492
NET ASSETS:
 Beginning of period....       383,049,081          28,838,359        27,884,867
                              ------------        ------------       -----------
 End of period..........      $391,870,717        $383,049,081       $28,838,359
                              ============        ============       ===========
</TABLE>
- -----------
(1) For the period March 1, 1995 through December 31, 1995.
(2) Includes Class B Shares for the period February 8, 1994 (initial offering
    date of Class B Shares) through February 28, 1994.
 
                      See Notes to Financial Statements.


                                      FS-209

<PAGE>
 

 
PRAIRIE MUNICIPAL BOND FUND, INC.
- -------------------------------------------------------------------------------
STATEMENTS OF CHANGES IN NET ASSETS
- -------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                          For the Period Ended For the Year Ended For the Year Ended
                              December 31,        February 28,       February 28,
                                1995(1)               1995             1994(2)
                          -------------------- ------------------ ------------------
<S>                       <C>                  <C>                <C>
INCREASE IN NET ASSETS
  RESULTING FROM
  OPERATIONS:
 Net investment income..      $ 10,231,899        $    930,044       $   497,241
 Net realized gains
   (losses) on
   investment
   transactions.........         5,020,578            (260,986)          607,250
 Net change in
   unrealized
   appreciation on
   investments..........        11,041,965           2,624,847          (728,931)
                              ------------        ------------       -----------
  NET INCREASE IN NET
    ASSETS RESULTING
    FROM OPERATIONS.....        26,294,442           3,293,905           375,560
                              ------------        ------------       -----------
DIVIDENDS TO
  SHAREHOLDERS FROM:
 Net investment income:
  Class A Shares........          (268,916)           (409,080)         (497,237)
  Class B Shares........            (2,833)                (67)               (4)
  Class I Shares........        (9,960,150)           (520,897)               --
                              ------------        ------------       -----------
  TOTAL DIVIDENDS TO
    SHAREHOLDERS........       (10,231,899)           (930,044)         (497,241)
                              ------------        ------------       -----------
 Net realized gains on
   investments:
  Class A Shares........          (135,418)                 --          (717,815)
  Class B Shares........            (4,334)                 --                --
  Class I Shares........        (4,405,351)                 --                --
                              ------------        ------------       -----------
  TOTAL DISTRIBUTIONS TO
    SHAREHOLDERS........        (4,545,103)                 --          (717,815)
                              ------------        ------------       -----------
 In excess of net
   realized gains on
   investments:
  Class A Shares........                --                  --            (6,618)
                              ------------        ------------       -----------
CAPITAL STOCK
  TRANSACTIONS:
 Net proceeds from
   shares sold..........        34,482,785         222,400,536         3,588,206
 Dividends reinvested...         3,928,330             323,826           956,597
 Cost of shares
   redeemed.............       (29,087,608)         (7,342,155)       (5,752,746)
                              ------------        ------------       -----------
  NET INCREASE IN NET
    ASSETS FROM FUND
    SHARE TRANSACTIONS..         9,323,507         215,382,207        (1,207,943)
                              ------------        ------------       -----------
   TOTAL INCREASE IN NET
     ASSETS.............        20,840,947         217,746,068        (2,054,057)
NET ASSETS:
 Beginning of period....       226,982,203           9,236,135        11,290,192
                              ------------        ------------       -----------
 End of period..........      $247,823,150        $226,982,203       $ 9,236,135
                              ============        ============       ===========
</TABLE>
- -----------
(1) For the period March 1, 1995 through December 31, 1995.
(2) Includes Class B Shares for the period February 8,1994 (initial offering
    date of Class B Shares) through February 28, 1994.
 
                      See Notes to Financial Statements.

                                      FS-210
<PAGE>
 

 
PRAIRIE FUNDS
U.S. GOVERNMENT MONEY MARKET FUND
- --------------------------------------------------------------------------------
STATEMENTS OF CHANGES IN NET ASSETS
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                       For the Year Ended
                                                   ---------------------------
                                                   December 31,   December 31,
                                                       1995           1994
                                                   ------------   ------------
<S>                                                <C>            <C>
INCREASE IN NET ASSETS RESULTING FROM OPERATIONS:
 Net investment income...........................  $   3,391,932  $  4,694,844
 Net realized gains (losses) on investment
   transactions..................................         32,485      (961,178)
                                                   -------------  ------------
  NET INCREASE IN NET ASSETS RESULTING FROM
    OPERATIONS...................................      3,424,417     3,733,666
                                                   -------------  ------------
DIVIDENDS TO SHAREHOLDERS FROM NET INVESTMENT
  INCOME:
 Class A Shares..................................     (3,391,932)   (4,694,844)
                                                   -------------  ------------
CAPITAL STOCK TRANSACTIONS:
 Net proceeds from shares sold...................    250,085,862   677,021,399
 Dividends reinvested............................      2,488,380     1,310,332
 Cost of shares redeemed.........................   (311,695,323) (716,564,214)
                                                   -------------  ------------
  NET DECREASE IN NET ASSETS FROM FUND SHARE
    TRANSACTIONS.................................    (59,121,081)  (38,232,483)
                                                   -------------  ------------
Increase due to capital contribution from
  affiliate of investment adviser (Note 3(d))....             --       933,054
                                                   -------------  ------------
  TOTAL DECREASE IN NET ASSETS...................    (59,088,596)  (38,260,607)
NET ASSETS:
 Beginning of year...............................    116,352,656   154,613,263
                                                   -------------  ------------
 End of year.....................................  $  57,264,060  $116,352,656
                                                   =============  ============
</TABLE>
 
                       See Notes to Financial Statements.


                                      FS-211

<PAGE>
 
 
PRAIRIE FUNDS
MONEY MARKET FUND
- --------------------------------------------------------------------------------
STATEMENTS OF CHANGES IN NET ASSETS
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                       For the Year Ended
                                                  -----------------------------
                                                  December 31,    December 31,
                                                      1995            1994
                                                  ------------    ------------
<S>                                               <C>            <C>
INCREASE IN NET ASSETS RESULTING FROM
  OPERATIONS:
 Net investment income..........................  $   7,780,385  $    5,491,950
 Net realized gains (losses) on investment
   transactions.................................        179,219      (1,309,831)
                                                  -------------  --------------
  NET INCREASE IN NET ASSETS RESULTING FROM
    OPERATIONS..................................      7,959,604       4,182,119
                                                  -------------  --------------
DIVIDENDS TO SHAREHOLDERS FROM:
 Net investment income:
  Class A Shares................................     (7,779,495)     (5,491,950)
  Class B Shares................................           (890)            --
                                                  -------------  --------------
  TOTAL DIVIDENDS TO SHAREHOLDERS...............     (7,780,385)     (5,491,950)
                                                  -------------  --------------
 Net realized gains on investments:
  Class A Shares................................       (123,505)        (23,361)
  Class B Shares................................            (35)            --
                                                  -------------  --------------
  TOTAL DISTRIBUTIONS TO SHAREHOLDERS...........       (123,540)        (23,361)
                                                  -------------  --------------
  TOTAL DIVIDENDS AND DISTRIBUTIONS TO
    SHAREHOLDERS................................     (7,903,925)     (5,515,311)
                                                  -------------  --------------
CAPITAL STOCK TRANSACTIONS:
 Net proceeds from shares sold..................    803,027,143   1,724,346,455
 Dividends reinvested...........................      6,873,012       2,559,069
 Cost of shares redeemed........................   (725,296,634) (1,770,081,791)
                                                  -------------  --------------
  NET INCREASE (DECREASE) IN NET ASSETS FROM
    FUND SHARE TRANSACTIONS.....................     84,603,521     (43,176,267)
                                                  -------------  --------------
Increase due to capital contribution from
  affiliate of investment adviser (Note 3(d))...             --       1,286,000
                                                  -------------  --------------
   TOTAL INCREASE (DECREASE) IN NET ASSETS......     84,659,200     (43,223,459)
NET ASSETS:
 Beginning of year..............................    119,400,018     162,623,477
                                                  -------------  --------------
 End of year....................................  $ 204,059,218  $  119,400,018
                                                  =============  ==============
</TABLE>
 
                       See Notes to Financial Statements.


                                      FS-212

<PAGE>
 

 
PRAIRIE FUNDS
MUNICIPAL MONEY MARKET FUND
- --------------------------------------------------------------------------------
STATEMENTS OF CHANGES IN NET ASSETS
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                         For the Year Ended
                                                     ---------------------------
                                                     December 31,   December 31,
                                                         1995           1994
                                                     ------------   ------------
<S>                                                  <C>            <C>
INCREASE IN NET ASSETS RESULTING FROM OPERATIONS:
 Net investment income.............................  $   6,529,805  $  4,523,891
 Net realized losses on investment transactions....            (44)      (36,537)
                                                     -------------  ------------
  NET INCREASE IN NET ASSETS RESULTING FROM
    OPERATIONS.....................................      6,529,761     4,487,354
                                                     -------------  ------------
DIVIDENDS TO SHAREHOLDERS FROM:
 Net investment income:
  Class A Shares...................................     (6,529,805)   (4,523,891)
                                                     -------------  ------------
CAPITAL STOCK TRANSACTIONS:
 Net proceeds from shares sold.....................    534,326,783   428,067,086
 Dividends reinvested..............................      3,305,612     2,261,400
 Cost of shares redeemed...........................   (482,251,105) (434,859,851)
                                                     -------------  ------------
  NET INCREASE (DECREASE) IN NET ASSETS FROM FUND
    SHARE TRANSACTIONS.............................     55,381,290    (4,531,365)
                                                     -------------  ------------
   TOTAL INCREASE (DECREASE) IN NET ASSETS.........     55,381,246    (4,567,902)
NET ASSETS:
 Beginning of year.................................    173,130,032   177,697,934
                                                     -------------  ------------
 End of year.......................................  $ 228,511,278  $173,130,032
                                                     =============  ============
</TABLE>
 
                       See Notes to Financial Statements.


                                      FS-213

<PAGE>
 

 
PRAIRIE FUNDS
 
- --------------------------------------------------------------------------------
NOTES TO FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------
NOTE 1--GENERAL
 
  Prairie Funds (the "Trust") is an open-end management investment company
registered under the Investment Company Act of 1940, as amended (the "Act"). At
December 31, 1995, the Trust consisted of twelve separate investment
portfolios. The accompanying financial statements include the results of
operations for the following portfolios of the Trust: Managed Assets Income
Fund, Managed Assets Fund, Equity Income Fund, Growth Fund, Special
Opportunities Fund, International Equity Fund, Bond Fund, International Bond
Fund, Intermediate Municipal Bond Fund, U.S. Government Money Market Fund,
Money Market Fund, and Municipal Money Market Fund. Additionally, the
accompanying financial statements include the results of operations for the
Prairie Municipal Bond Fund, Inc. and the Prairie Intermediate Bond Fund, two
open-end management investment companies registered under the Act (together
with the Trust's portfolios, the "Funds").
  First Chicago Investment Management Company ("FCIMCO"), a wholly-owned
subsidiary of The First National Bank of Chicago ("FNBC"), serves as each
Fund's investment adviser and administrator. FCIMCO has engaged ANB Investment
Management and Trust Company ("ANB") to serve as sub-investment adviser for the
International Equity Fund. Additionally, FCIMCO has engaged Concord Holding
Corporation ("Concord"), a wholly-owned subsidiary of The BISYS Group, Inc., to
assist it in providing certain administrative services for the Funds. Concord
Financial Group, Inc., a wholly-owned subsidiary of Concord, serves as the
principal underwriter and distributor of each Fund's shares.
  The Funds (except for the U.S. Government Money Market Fund and Municipal
Money Market Fund, which offer Class A shares only, and the Money Market Fund
which offers Class A shares and Class B shares) each offer Class A shares,
Class B shares and Class I shares. Class A shares, Class B shares and Class I
shares are substantially the same except that Class A shares are subject to a
sales charge imposed at the time of purchase and are subject to fees charged
pursuant to a Shareholder Services Plan. Class B shares are subject to a
contingent deferred sales charge imposed at the time of redemption and are
subject to fees charged pursuant to a Distribution Plan adopted pursuant to
Rule 12b-1 under the Act and fees charged pursuant to the Shareholder Services
Plan. Class I shares are not subject to any sales charge, shareholder services
fees or distribution fees.
  During the period January 27, 1995 through March 3, 1995, various common
trust funds and collective trust funds managed by FNBC transferred cash and
securities to certain Funds in exchange for Class I shares of the corresponding
Fund. The following table sets forth the date on which such transfers occurred,
the transferring entity, the corresponding Fund, the market value of the
securities and cash transferred and the amount of Class I shares issued in
connection with such transfer:


                                      FS-214

<PAGE>
 
 
 
PRAIRIE FUNDS
 
- --------------------------------------------------------------------------------
NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                                 Class I
                                                                                  Shares
    Date of Transfer        Transferring Entity          Fund      Market Value   Issued
    ----------------        -------------------          ----      ------------  -------
<S>                      <C>                        <C>            <C>          <C>
January 27, 1995........ First Chicago Personal     Equity Income  $198,087,162 19,808,716
                         Trust Equity Fund          Fund
January 27, 1995........ First Chicago Personal     Growth Fund     245,392,975 24,539,297
                         Trust Endowment Equity
                         Fund and First Chicago
                         Personal Trust Growth
                         Equity Fund
January 27, 1995........ First Chicago Personal     Special          51,316,357  5,131,636
                         Trust Special Equity       Opportunities
                         Fund                       Fund
January 27, 1995........ First Chicago Personal     International     8,955,517    895,552
                         Trust International Bond   Bond Fund
                         Fund
February 10, 1995....... First Chicago Personal     Bond Fund        98,997,057  9,899,706
                         Trust Taxable Bond Fund
                         And First Chicago
                         Personal Trust
                         Endowment Bond Fund
February 10, 1995....... First Chicago Personal     Intermediate    129,394,694 16,848,267
                         Trust Intermediate         Bond Fund
                         Taxable Bond Fund and
                         Lake Shore Common
                         Trust Taxable Fixed
                         Income Fund
February 10, 1995....... First Chicago Personal     Municipal Bond  213,488,376 17,910,099
                         Trust Tax-Exempt Bond      Fund
                         Fund
February 10, 1995....... First Chicago Personal     Intermediate    349,656,211 29,885,146
                         Trust Intermediate Tax-    Municipal Bond
                         Exempt Bond Fund and       Fund
                         Lake Shore Common
                         Trust Municipal Bond
                         Fund
March 3, 1995........... First Chicago Personal     International    48,338,875  4,833,888
                         Trust International Equity Equity Fund
                         Fund
</TABLE>
 
  At meetings of the shareholders of the First Prairie Diversified Assets Fund,
First Prairie Municipal Bond Fund--Intermediate Series, First Prairie Money
Market Fund--Money Market Series and Government Series, and First Prairie
Municipal Money Market Fund (collectively, the "First Prairie Funds") held on
January 17, 1995, shareholders of each such Fund approved an Agreement and Plan
of Exchange (the "Plan") which called for the transfer of the assets, subject
to the liabilities, of each First Prairie Fund to the Prairie Managed Assets
Income Fund,


                                      FS-215

<PAGE>
 
 
 
PRAIRIE FUNDS
 
- --------------------------------------------------------------------------------
NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
- --------------------------------------------------------------------------------
Prairie Intermediate Municipal Bond Fund, Prairie Money Market Fund, Prairie
U.S. Government Money Market Fund, and Prairie Municipal Money Market Fund,
respectively. The Plan also called for the issuance of shares by the respective
Prairie Funds to the shareholders of the corresponding First Prairie Fund, such
shares being equal in value to the net assets so transferred.
  The following table sets forth the date on which this transfer took place
along with the net assets transferred and the number of shares issued:
 
<TABLE>
<CAPTION>
                                                      Net Assets
   Fund                             Date of Transfer Transferred  Shares Issued
   ----                             ---------------- -----------  -------------
   <S>                              <C>              <C>          <C>
   Managed Assets Income Fund...... March 3, 1995    $ 43,698,653    3,518,593
   Intermediate Municipal Bond
    Fund........................... January 27, 1995   22,331,512    1,930,122
   Money Market Fund............... May 20, 1995      127,355,807  127,197,352
   U.S. Government Money Market
    Fund........................... May 20, 1995       52,257,087   52,273,072
   Municipal Money Market Fund..... May 20, 1995      178,386,094  178,439,745
</TABLE>
 
NOTE 2--SIGNIFICANT ACCOUNTING POLICIES
 
  The following is a summary of significant accounting policies followed by the
Funds in the preparation of their financial statements. The policies are in
conformity with generally accepted accounting principles. These principles
require management to make estimates and assumptions that affect the reported
amounts of assets and liabilities at the date of the financial statements and
the reported amounts of income and expenses for the period. Actual results
could differ from those estimates.
  (A) Portfolio Valuation: Bonds, debentures, notes, mortgage-related
securities, asset-backed securities, municipal obligations and convertible debt
obligations ("Fixed Income Securities") are valued daily using available market
quotations or at fair value as determined by one or more independent pricing
services (the "Service") approved by the Board of Trustees (or the "Board").
Fixed Income Securities for which quoted bid prices are readily available and
are representative of the bid side of the market, in the judgment of the
Service, are valued at the mean between the quoted bid prices (as obtained by
the Service from dealers in such securities) and asked prices (as calculated by
the Service based upon its evaluation of the market for such securities). Other
Fixed Income Securities are carried at fair value as determined by the Service,
based upon methods which include consideration of yields or prices of
securities of comparable quality, coupon rate, maturity and type, indications
as to values from dealers, and general market conditions. Fixed Income
Securities with maturities less than 60 days are carried at amortized cost,
which approximates market value.
  Common stocks, preferred stocks and convertible securities, as well as
warrants to purchase such securities ("Equity Securities"), and call options
written by a Fund are valued at the last sale price on the securities exchange
or national securities market on which such securities are primarily traded.
Equity securities not


                                      FS-216

<PAGE>
 
 
PRAIRIE FUNDS
 
- --------------------------------------------------------------------------------
NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
- --------------------------------------------------------------------------------
listed on an exchange or national securities market, or securities for which
there were no transactions, are valued at the most recent bid prices. Any
securities or other assets for which recent market quotations are not readily
available are valued at fair value as determined in good faith by the Board.
  Restricted securities, illiquid securities and securities for which market
quotations are not readily available, if any, are valued at fair value using
methods approved by the Board.
  Investments of the U.S. Government Money Market Fund, Money Market Fund and
Municipal Money Market Fund (the "money market funds") are valued at amortized
cost, which approximates market value. Under the amortized cost method,
discount or premium is amortized on a constant basis to the maturity of the
security. In addition, the money market funds may not (a) purchase any
instruments with a remaining maturity greater that thirteen months unless such
instrument is subject to a demand feature, or (b) maintain a dollar-weighted
average maturity which exceeds 90 days.
  (B) Foreign currency translations: The books and records of the International
Bond Fund and the International Equity Fund are maintained in U.S. dollars.
Amounts denominated in foreign currencies are translated into U.S. dollars on
the following basis: (i) investment securities, other assets and liabilities
initially expressed in foreign currencies are converted each business day into
U.S. dollars at the midpoint of the New York interbank market spot exchange
rate as quoted on the day of such translation by the Federal Reserve Bank of
New York or at such other quoted market exchange rate as may be determined to
be appropriate by the investment adviser; (ii) purchases and sales of foreign
securities, income and expenses are converted into U.S. dollars based upon
currency exchange rates prevailing on the respective dates of such
transactions. The Funds generally do not isolate that portion of the results of
operations resulting from changes in foreign exchange rates on investments from
the fluctuations arising from changes in market prices of securities held. Such
fluctuations are included with the net realized and unrealized gain or loss
from investments.
  Reported net realized and unrealized gains and losses on foreign currency
represent: (i) foreign exchange gains and losses from the sale and holding of
foreign currencies, forward contracts and foreign currency denominated debt
obligations; (ii) gains and losses between trade date and settlement date on
investment securities transactions and forward exchange contracts; and (iii)
gains and losses from the difference between amounts of dividends and interest
recorded and the amounts actually received.
  (C) Futures contracts: The International Equity Fund may engage in futures
contracts for the purpose of hedging against changes in the value of its
portfolio securities and in the value of securities it intends to purchase.
Upon entering into a futures contract, the Fund is required to deposit with the
broker an amount of cash or cash equivalents equal to a certain percentage of
the contract amount. This is known as the "initial margin". Subsequent payments
("variation margin") are made


                                      FS-217

<PAGE>
 
 
 
PRAIRIE FUNDS
 
- --------------------------------------------------------------------------------
NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
- --------------------------------------------------------------------------------
or received by the Fund each day, depending on the daily fluctuation of the
value of the contract. The daily changes in the value of the contract are
recorded as unrealized gains or losses. The Fund recognizes, when the contract
is closed, a realized gain or loss equal to the difference between the value of
the contract at the time it was opened and the time it was closed. Futures
contracts open at December 31, 1995 and their related unrealized market
appreciation (depreciation) are set forth in the notes to the Portfolio of
Investments of the International Equity Fund.
  There are several risks in connection with the use of futures contracts as a
hedging device. The change in value of futures contracts primarily corresponds
with the value of their underlying instruments or indices, which may not
correlate with the change in value of the hedged investments. In addition,
there is the risk that the Fund may not be able to enter into a closing
transaction because of an illiquid secondary market.
  (D) Forward foreign currency contracts--The International Bond Fund may enter
into forward foreign currency contracts in order to hedge its exposure to
changes in foreign currency exchange rates on its foreign portfolio holdings.
When executing forward foreign currency contracts, the Fund is obligated to buy
or sell a foreign currency at a specified rate on a certain date in the future.
With respect to sales of forward foreign currency contracts, the Fund would
incur a loss if the value of the contract increases between the date the
forward contract is opened and the date the forward contract is closed. The
Fund realizes a gain if the value of the contract decreases between those
dates. With respect to purchases of forward foreign currency contracts, the
Fund would incur a loss if the value of the contract decreases between the date
the forward contract is opened and the date the forward contract is closed. The
Fund realizes a gain if the value of the contract increases between those
dates. The Fund is also exposed to credit risk associated with counter party
nonperformance on these forward foreign currency contracts which is typically
limited to the unrealized gains on such contracts that are recognized in the
Statement of Assets and Liabilities.
  (E) Securities transactions and investment income: Securities transactions
are recorded on a trade date basis. Realized gains and losses from securities
transactions are recorded on the identified cost basis. Dividend income is
recognized on the ex-dividend date and interest income, adjusted for
amortization of premiums and, when appropriate, discounts on investments, is
earned from settlement date and recognized on the accrual basis. Securities
purchased or sold on a when-issued or delayed-delivery basis may be settled a
month or more after the trade date.
  Each Fund may enter into repurchase agreements with financial institutions
deemed to be creditworthy by FCIMCO, subject to the seller's agreement to
repurchase and the Fund's agreement to resell such securities at a mutually
agreed upon price. Securities purchased subject to repurchase agreements are
deposited with the Fund's custodian and, pursuant to the terms of the
repurchase agreement, must have an aggregate market value greater than or equal
to the repurchase price


                                      FS-218

<PAGE>
 
 
 
PRAIRIE FUNDS
 
- --------------------------------------------------------------------------------
NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
- --------------------------------------------------------------------------------
plus accrued interest at all times. If the value of the underlying securities
falls below the value of the repurchase price plus accrued interest, the Fund
will require the seller to deposit additional collateral by the next business
day. If the request for additional collateral is not met, or the seller
defaults on its repurchase obligation, the Fund maintains the right to sell the
underlying securities at market value and may claim any resulting loss against
the seller.
  (F) Expenses: Expenses directly attributable to a Fund are charged to that
Fund's operations; expenses which are applicable to all Funds are allocated
among them on the basis of relative net assets. Fund expenses directly
attributable to a class of shares are charged to that class; expenses which are
applicable to all classes are allocated among them.
  (G) Dividends to shareholders: It is the policy of Managed Assets Income Fund
and Equity Income Fund to declare and pay dividends from net investment income
monthly while the Managed Assets Fund, Growth Fund, Special Opportunities Fund
and International Equity Fund declare and pay dividends quarterly. The Bond
Fund, Intermediate Bond Fund, International Bond Fund, Municipal Bond Fund,
Intermediate Municipal Bond Fund, U.S. Government Money Market Fund, Money
Market Fund and Municipal Money Market Fund declare dividends daily from net
investment income, payable monthly. Distributions from net realized capital
gains, if any, are normally declared and paid annually, but each Fund may make
distributions on a more frequent basis to comply with the distribution
requirements of the Internal Revenue Code (the "Code"). However, to the extent
that net realized capital gains of a Fund can be reduced by capital loss
carryovers, if any, such gains will not be distributed.
  The amounts of dividends from net investment income and of distributions from
net realized gains are determined in accordance with federal income tax
regulations, which may differ from generally accepted accounting principles. To
the extent these differences are permanent in nature, such amounts are
reclassified within the composition of net assets based on their federal tax-
basis treatment; temporary differences do not require reclassification.
Dividends and distributions to shareholders which exceed net investment income
and net realized capital gains for financial reporting purposes but not for tax
purposes are reported as distributions in excess of net investment income or
net realized capital gains. To the extent they exceed net investment income and
net realized gains for tax purposes, they are reported as distributions of
capital.
  (H) Federal income taxes: It is the policy of each Fund to qualify as a
regulated investment company by complying with the provisions available to
certain investment companies, as defined in applicable sections of the Code,
and to make distributions of income and net realized capital gains sufficient
to relieve it from all, or substantially all, Federal income and excise taxes.
  Capital losses incurred after October 31 ("Post-October losses") within the
taxable year are deemed to arise on the first business day of the Fund's next
taxable year. The Municipal Money Market Fund and the Special Opportunities
Fund


                                      FS-219

<PAGE>
 
 
 
PRAIRIE FUNDS
 
- -------------------------------------------------------------------------------
NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
- -------------------------------------------------------------------------------
incurred and may elect to defer net capital losses of approximately $50 and
$113,000, respectively.
  At December 31, 1995, the Managed Asset Income Fund had unused capital loss
carryovers of approximately $317,000, which are available for Federal income
tax purposes to be applied against future net capital gains, if any, realized
subsequent to December 31, 1995. If not applied, the carryover expires in
2003.
  At December 31, 1995, the U.S. Government Money Market Fund had unused
capital loss carryovers of approximately $16,000, which are available for
Federal income tax purposes to be applied against future net capital gains, if
any, realized subsequent to December 31, 1995. If not applied, the carryover
expires in 2002.
 
  At December 31, 1995, the Municipal Money Market Fund had unused capital
loss carryovers of approximately $40,000, which are available for Federal
income tax purposes to be applied against future net capital gains, if any,
realized subsequent to December 31, 1995. If not applied, $1,000 of the
carryover expires in 1999, $2,000 expires in 2001, $1,000 expires in 2002 and
$36,000 expires in 2003.
 
  At December 31, 1995, with the exception of the Growth Fund, the cost of the
Funds' investments for Federal income tax purposes was substantially the same
as the cost for financial reporting purposes (see Portfolios of Investments).
  (I) Other: Organization expenses incurred by the Funds are being amortized
to operations over the period during which it is expected that a benefit will
be realized, not to exceed five years.
  (J) Concentration of risk: Investing in securities of foreign issuers and
foreign currency transactions may involve certain considerations and risks not
typically associated with investments in the United States. These risks
include revaluation of currencies, adverse fluctuations in foreign currency
values and possible adverse political, social and economic developments,
including those particular to a specific industry, country or region, which
could cause the securities and their markets to be less liquid and prices more
volatile than those of comparable U.S. securities. These risks are greater
with respect to securities of issuers located in emerging market countries in
which certain Funds are authorized to invest. The ability of the issuers of
debt securities held by the Funds to meet their obligations may be affected by
economic and political developments particular to a specific industry, country
or region.


                                      FS-220

<PAGE>
 
 
PRAIRIE FUNDS
 
- --------------------------------------------------------------------------------
NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
- --------------------------------------------------------------------------------
NOTE 3--INVESTMENT ADVISORY FEE, ADMINISTRATION FEE AND OTHER TRANSACTIONS WITH
        AFFILIATES
 
  (A) The Trust has an Investment Advisory Agreement with FCIMCO pursuant to
which FCIMCO has agreed to provide day-to-day management of each Fund's
investments at the following annual rates:
 
<TABLE>
   <S>                                                                     <C>
   Managed Assets Income Fund............................................. 0.65%
   Managed Assets Fund.................................................... 0.65%
   Equity Income Fund..................................................... 0.50%
   Growth Fund............................................................ 0.65%
   Special Opportunities Fund............................................. 0.70%
   International Equity Fund.............................................. 0.80%
   Intermediate Bond Fund................................................. 0.40%
   Bond Fund.............................................................. 0.55%
   International Bond Fund................................................ 0.70%
   Intermediate Municipal Bond Fund....................................... 0.40%
   Municipal Bond Fund.................................................... 0.40%
   U.S. Government Money Market Fund...................................... 0.40%
   Money Market Fund...................................................... 0.40%
   Municipal Money Market Fund............................................ 0.40%
</TABLE>
 
  The Trust has an Administration Agreement with FCIMCO pursuant to which
FCIMCO has agreed to assist in all aspects of the Funds' operations at an
annual rate of 0.15% of each Fund's average daily net assets. FCIMCO has
engaged Concord to provide certain administrative services to the Funds
pursuant to a Master Sub-Administration Agreement between FCIMCO and Concord.
FCIMCO has agreed to pay Concord a fee for the services stipulated in the
Master Sub-Administration Agreement.
  For the period ended December 31, 1995, FCIMCO voluntarily agreed to
reimburse a portion of the operating expenses of the Funds to the extent that
the Funds' expenses exceeded the following amounts, excluding shareholder
servicing fees and 12b-1 fees (as a percentage of each Fund's average net
assets):
 
<TABLE>
<CAPTION>
                                                         CLASS A CLASS B CLASS I
                                                         ------- ------- -------
<S>                                                      <C>     <C>     <C>
Managed Assets Income Fund..............................  1.31%   2.06%   0.80%
Managed Assets Fund.....................................  1.33%   2.08%   0.80%
Equity Income Fund......................................  1.18%   1.93%   0.65%
Growth Fund.............................................  1.33%   2.08%   0.80%
Special Opportunities Fund..............................  1.38%   2.13%   0.85%
International Equity Fund...............................  1.58%   2.33%   1.05%
Intermediate Bond Fund..................................  1.15%   1.90%   0.55%
Bond Fund...............................................  1.23%   1.98%   0.70%
International Bond Fund.................................  1.48%   2.23%   0.95%
Intermediate Municipal Bond Fund........................  0.90%   1.83%   0.55%
</TABLE>


                                      FS-221

<PAGE>
 
 
 
PRAIRIE FUNDS
 
- --------------------------------------------------------------------------------
NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                         Class A Class B Class I
                                                         ------- ------- -------
<S>                                                      <C>     <C>     <C>
Municipal Bond Fund.....................................  1.08%   1.83%   0.55%
U.S. Government Money Market............................  0.80%     NA      NA
Money Market Fund.......................................  0.80%   1.55%     NA
Municipal Money Market Fund.............................  0.70%     NA      NA
</TABLE>
 
  As such, FCIMCO reimbursed expenses during the period ending December 31,
1995 in the following amounts:
 
<TABLE>
<CAPTION>
                                                                      Expense
                                                                   Reimbursement
                                                                   -------------
   <S>                                                             <C>
   Managed Assets Income Fund.....................................   $179,574
   Managed Assets Fund............................................     89,978
   Equity Income Fund.............................................    277,704
   Growth Fund....................................................    314,740
   Special Opportunities Fund.....................................    168,733
   International Equity Fund......................................    213,519
   Intermediate Bond Fund.........................................    185,219
   Bond Fund......................................................    178,732
   International Bond Fund........................................    110,736
   Intermediate Municipal Bond Fund...............................    403,299
   Municipal Bond Fund............................................    278,552
   U.S. Government Money Market Fund..............................    198,986
   Money Market Fund..............................................    431,210
   Municipal Money Market Fund....................................    489,926
</TABLE>
 
  The Distributor is not entitled to any fees pursuant to the Distribution
Agreement; however, the Distributor may receive payments of sales charges or
contingent deferred sales charges.
  (B) The Funds' Class A shares and Class B shares have a Shareholder Services
Plan (the "Plan") pursuant to which the Funds pay the Distributor a fee, at an
annual rate of 0.25% of the average daily net assets of the outstanding Class A
shares and Class B shares. Pursuant to the terms of the Plan, the Distributor
has agreed to provide certain shareholder services to the holders of these
shares. Additionally, under the terms of the Plan, the Distributor may make
payments to other shareholder service agents who may include FCIMCO, FNBC and
their affiliates. For the period ended December 31, 1995, the Funds paid the
following amounts under the Plan:
 
<TABLE>
<CAPTION>
                                    Amounts paid to
                                     FCIMCO, FNBC   Amounts paid to   Amounts
                                          and        other service  retained by
                                    its affiliates   organizations  Distributor
                                    --------------- --------------- -----------
   <S>                              <C>             <C>             <C>
   Managed Assets Income Fund......     $7,185         $111,163        $809
   Managed Assets Fund.............      7,036            1,892         124
   Equity Income Fund..............        417            2,510          54
   Growth Fund.....................      1,788            2,959         137
   Special Opportunities Fund......        304              454          19
</TABLE>


                                      FS-222

<PAGE>
 
 
 
PRAIRIE FUNDS
 
- --------------------------------------------------------------------------------
NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                    Amounts paid to
                                     FCIMCO, FNBC   Amounts paid to   Amounts
                                          and        other service  retained by
                                    its affiliates   organizations  Distributor
                                    --------------- --------------- -----------
   <S>                              <C>             <C>             <C>
   International Equity Fund.......    $  1,363         $ 1,791       $   98
   Intermediate Bond Fund..........       3,487           2,209           72
   Bond Fund.......................       1,230             898           33
   International Bond Fund.........         415             240           29
   Intermediate Municipal Bond
    Fund...........................      23,617          13,617        1,227
   Municipal Bond Fund.............       7,593           7,151          266
   U.S. Government Money Market
    Fund...........................     168,470           2,292          --
   Money Market Fund...............     378,833           1,372          380
   Municipal Money Market Fund.....     508,558              28           17
</TABLE>
 
  (C) The Funds' Class B shares have a Distribution Plan adopted pursuant to
Rule 12b-1 under the Act (the "12b-1 Plan") pursuant to which the Funds have
agreed to pay the Distributor for advertising, marketing and distributing Class
B Shares of the Funds at an annual rate of .75% of the average daily net assets
of the Funds' outstanding Class B shares. Under the terms of the 12b-1 Plan,
the Distributor may make payments to FCIMCO, FNBC and their affiliates in
respect of these services. For the period ended December 31, 1995, the Funds
made the following payments under the 12b-1 Plan, all of which was retained by
the Distributor:
 
<TABLE>
   <S>                                                                   <C>
   Managed Assets Income Fund........................................... $5,831
   Managed Assets Fund..................................................  3,325
   Equity Income Fund...................................................  1,283
   Growth Fund..........................................................    670
   Special Opportunities Fund...........................................     56
   International Equity Fund............................................    379
   Intermediate Bond Fund...............................................    563
   Bond Fund............................................................    116
   International Bond Fund..............................................     30
   Intermediate Municipal Bond Fund.....................................    824
   Municipal Bond Fund..................................................    600
   Money Market Fund....................................................    154
</TABLE>
 
  (D) During the fiscal year ended December 31, 1994, an affiliate of FCIMCO
purchased securities from the Money Market Fund and the U.S. Government Money
Market Fund at an amount in excess of the securities' fair market value. These
Funds recorded a realized loss on these sales in the amount of $1,286,000 and
$933,054, respectively, and an offsetting capital contribution from the
affiliate. As a result of varying treatments for book and tax purposes, the
capital contributions were reclassified from additional paid-in-capital to
accumulated net realized losses in the Statement of Assets and Liabilities.


                                      FS-223

<PAGE>
 
 
  
PRAIRIE FUNDS
 
- --------------------------------------------------------------------------------
NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
- --------------------------------------------------------------------------------
NOTE 4--SECURITIES TRANSACTIONS
 
  The following summarizes the securities transactions entered into by the
Funds, excluding short-term investments, for the period ended December 31,
1995:
 
<TABLE>
<CAPTION>
                                                       Purchases      Sales
                                                      ------------ ------------
   <S>                                                <C>          <C>
   Managed Assets Income Fund........................ $  3,357,559 $  7,795,562
   Managed Assets Fund...............................    7,772,725       99,502
   Equity Income Fund................................  317,060,048   94,711,633
   Growth Fund.......................................  488,008,493  274,675,271
   Special Opportunities Fund........................   96,866,413   26,212,656
   International Equity Fund.........................   72,831,246    3,326,924
   Intermediate Bond Fund............................  410,895,956  256,675,480
   Bond Fund.........................................  265,646,537  167,721,527
   International Bond Fund...........................   14,226,845    4,749,719
   Intermediate Municipal Bond Fund..................  167,757,833  164,745,501
   Municipal Bond Fund...............................  174,644,032  162,078,544
</TABLE>
 
  At December 31, 1995, accumulated net unrealized appreciation (depreciation)
on investments was as follows:
 
<TABLE>
<CAPTION>
                                         Unrealized   Unrealized   Net Unrealized
                                        Appreciation Depreciation   Appreciation
                                        ------------ ------------  --------------
   <S>                                  <C>          <C>           <C>
   Managed Assets Income Fund.......... $ 8,452,650  $  (184,643)   $ 8,268,007
   Managed Assets Fund.................     766,286      (42,223)       724,063
   Equity Income Fund..................  42,227,078     (629,319)    41,597,759
   Growth Fund.........................  48,630,652   (2,897,786)    45,732,866
   Special Opportunities Fund..........  16,914,276   (1,454,174)    15,460,102
   International Equity Fund...........   7,077,639   (1,202,384)     5,875,255
   Intermediate Bond Fund..............   7,224,889       (7,491)     7,217,398
   Bond Fund...........................   6,271,794           --      6,271,794
   International Bond Fund.............     427,716           --        427,716
   Intermediate Municipal Bond Fund....  16,805,231           --     16,805,231
   Municipal Bond Fund.................  13,674,273           --     13,674,273
</TABLE>


                                      FS-224

<PAGE>
 
 
 
PRAIRIE FUNDS
 
- --------------------------------------------------------------------------------
NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
- --------------------------------------------------------------------------------
 
NOTE 5--CAPITAL SHARE TRANSACTIONS
 
  Transactions in shares of the Funds are summarized below:
 
<TABLE>
<CAPTION>
                                        MANAGED ASSETS
                                         INCOME FUND
                          ---------------------------------------------
                                FOR THE                 FOR THE
                               YEAR ENDED             YEAR ENDED
                              DECEMBER 31,           DECEMBER 31,
                                  1995                   1994
                          ---------------------  ----------------------     -------
                            AMOUNT      SHARES      AMOUNT      SHARES
                            ------      ------      ------      ------
<S>                       <C>          <C>       <C>           <C>          <C> <C>
Class A Shares:
Shares Issued...........  $ 6,191,735   463,615  $  5,577,372   441,901
Dividends reinvested....    2,369,623   177,490     2,307,933   185,739
Shares redeemed.........   (9,494,631) (723,267)  (11,257,088) (903,518)
                          -----------  --------  ------------  --------
Net Increase (decrease).  $  (933,273)  (82,162) $ (3,371,783) (275,878)
                          ===========  ========  ============  ========
Class B Shares:
Shares Issued...........  $ 2,007,221   146,972  $  1,147,965    90,904
Dividends reinvested....       33,593     2,392        28,168     2,281
Shares redeemed.........          --        --     (1,127,831)  (93,185)(d)
                          -----------  --------  ------------  --------
Net Increase............  $ 2,040,814   149,364  $     48,302       --
                          ===========  ========  ============  ========
Class I Shares:
Shares Issued...........  $ 1,362,669   103,183           --        --
Dividends reinvested....       11,790       865           --        --
Shares redeemed.........     (202,866)  (15,263)          --        --
                          -----------  --------  ------------  --------
Net Increase............  $ 1,171,593    88,785  $        --        --
                          ===========  ========  ============  ========
Net Increase (decrease)
 in Fund................  $ 2,279,134   320,311  $ (3,323,481) (275,878)
                          ===========  ========  ============  ========
</TABLE>


                                      FS-225

<PAGE>
 
 
 
PRAIRIE FUNDS
 
- --------------------------------------------------------------------------------
NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
 
                            MANAGED ASSETS           EQUITY INCOME
                                 FUND                    FUND
                         -----------------------------------------------  
                            FOR THE PERIOD          FOR THE PERIOD
                            APRIL 3, 1995          JANUARY 27, 1995
                               THROUGH                  THROUGH
                         DECEMBER 31, 1995(A)    DECEMBER 31, 1995(A)
                         -----------------------------------------------  
                             AMOUNT     SHARES     AMOUNT       SHARES
                             ------     ------     ------       ------
<S>                      <C>          <C>       <C>           <C>         
Class A Shares:
Shares Issued...........  $8,265,007   774,054  $  3,147,813     274,126
Dividends reinvested....      77,996     6,993        96,740       8,056
Shares redeemed.........    (582,928)  (54,615)     (548,876)    (47,021)
                         -----------  --------  ------------  ----------
Net Increase............  $7,760,075   726,432  $  2,695,677     235,161
                         ===========  ========  ============  ==========
Class B Shares:
Shares Issued........... $   763,106    73,866  $    549,799      47,321
Dividends reinvested....       7,435       679        20,644       1,708
Shares redeemed.........     (19,541)   (1,829)       (5,669)       (479)
                         -----------  --------  ------------  ----------
Net Increase............ $   751,000    72,716  $    564,774      48,550
                         ===========  ========  ============  ==========
Class I Shares:
Shares Issued........... $   363,704    35,836  $254,460,104  24,853,530
Dividends reinvested....          81         7     6,520,825     538,073
Shares redeemed.........         --        --    (23,702,375) (2,132,230)
                         -----------  --------  ------------  ----------
Net Increase............ $   363,785    35,843  $237,278,554  23,259,373
                         ===========  ========  ============  ==========
Net Increase in Fund.... $ 8,874,860   834,991  $240,539,005  23,543,084
                         ===========  ========  ============  ==========
</TABLE>


                                      FS-226

<PAGE>
 
 
 
PRAIRIE FUNDS
 
- --------------------------------------------------------------------------------
NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                               SPECIAL
                                     GROWTH                 OPPORTUNITIES
                                      FUND                      FUND
                             ------------------------  ------------------------
                                 FOR THE PERIOD            FOR THE PERIOD
                                JANUARY 27, 1995          JANUARY 27, 1995
                                     THROUGH                   THROUGH
                              DECEMBER 31, 1995(A)      DECEMBER 31, 1995(A)
                             ------------------------  ------------------------
                                AMOUNT       SHARES       AMOUNT       SHARES
                                ------       ------       ------       ------
<S>                          <C>           <C>         <C>           <C>
Class A Shares:
Shares Issued............... $  4,175,044     365,857  $    621,648      57,254
Dividends reinvested........      284,304      24,056        13,920       1,177
Shares redeemed.............     (339,951)    (28,244)      (38,190)     (3,361)
                             ------------  ----------  ------------  ----------
Net Increase................ $  4,119,397     361,669  $    597,378      55,070
                             ============  ==========  ============  ==========
Class B Shares:
Shares Issued............... $    246,223      21,032  $     13,756       1,248
Dividends reinvested........       18,650       1,584           308          26
Shares redeemed.............       (2,126)       (178)          (52)         (5)
                             ------------  ----------  ------------  ----------
Net Increase................ $    262,747      22,438  $     14,012       1,269
                             ============  ==========  ============  ==========
Class I Shares:
Shares Issued............... $296,410,620  29,238,077   $89,307,250   8,700,086
Dividends reinvested........   14,724,145   1,243,736     1,180,180      99,691
Shares redeemed.............  (67,961,411) (5,922,360)  (12,836,851) (1,176,741)
                             ------------  ----------  ------------  ----------
Net Increase................ $243,173,354  24,559,453   $77,650,579   7,623,036
                             ============  ==========  ============  ==========
Net Increase in Fund........ $247,555,498  24,943,560   $78,261,969   7,679,375
                             ============  ==========  ============  ==========
</TABLE>


                                      FS-227

<PAGE>
 
 
 
PRAIRIE FUNDS
 
- --------------------------------------------------------------------------------
NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                   INTERNATIONAL
                                      EQUITY              INTERMEDIATE BOND
                                       FUND                     FUND
                               ----------------------  ------------------------
                                  FOR THE PERIOD           FOR THE PERIOD
                                   MARCH 3, 1995          FEBRUARY 1, 1995
                                      THROUGH                  THROUGH
                               DECEMBER 31, 1995(A)     DECEMBER 31, 1995(B)
                               ----------------------  ------------------------
                                 AMOUNT      SHARES       AMOUNT       SHARES
                                 ------      ------       ------       ------
<S>                            <C>          <C>        <C>           <C>
Class A Shares:
Shares Issued................. $ 2,704,994    256,160  $  7,282,071     895,627
Dividends reinvested..........      72,968      6,664       288,362      35,401
Shares redeemed...............    (171,519)   (16,377)   (1,588,172)   (194,954)
                               -----------  ---------  ------------  ----------
Net Increase.................. $ 2,606,443    246,447  $  5,982,261     736,074
                               ===========  =========  ============  ==========
Class B Shares:
Shares Issued................. $   177,315     16,903  $    303,451      37,048
Dividends reinvested..........       4,093        407         7,835         961
Shares redeemed...............        (193)       (18)      (50,817)     (6,308)
                               -----------  ---------  ------------  ----------
Net Increase.................. $   181,215     17,292  $    260,469      31,701
                               ===========  =========  ============  ==========
Class I Shares:
Shares Issued................. $97,383,515  9,484,283  $193,282,535  24,813,641
Dividends reinvested..........   1,458,486    131,833     3,730,335     459,341
Shares redeemed...............  (5,651,592)  (536,226)  (22,128,156) (2,742,147)
                               -----------  ---------  ------------  ----------
Net Increase.................. $93,190,409  9,079,890  $174,884,714  22,530,835
                               ===========  =========  ============  ==========
Net Increase in Fund.......... $95,978,067  9,343,629  $181,127,444  23,298,610
                               ===========  =========  ============  ==========
</TABLE>


                                      FS-228

<PAGE>
 
 
 
PRAIRIE FUNDS
 
- --------------------------------------------------------------------------------
NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
 
                                               INTERMEDIATE BOND
                                                     FUND
                                   ---------------------------------------------
                                                             FOR THE PERIOD
                                       FOR THE YEAR          MARCH 5, 1993
                                          ENDED                 THROUGH
                                     JANUARY 31, 1995     JANUARY 31, 1994(A)
                                   ---------------------  ----------------------
                                     AMOUNT     SHARES       AMOUNT      SHARES
                                     ------     ------       ------      ------
<S>                                <C>         <C>        <C>          <C>
Class A Shares:
Shares Issued..................... $   19,449      2,527  $    51,267     6,185
Dividends reinvested..............      4,153        533        1,484       180
Shares redeemed...................    (15,285)    (1,997)         --        --
                                   ----------  ---------  -----------  --------
Net Increase...................... $    8,317      1,063  $    52,751     6,365
                                   ==========  =========  ===========  ========
Class B Shares:
Shares Issued..................... $    2,000        245  $       --        --
Dividends reinvested..............         99         13          --        --
Shares redeemed...................     (2,099)      (258)         --        --
                                   ----------  ---------  -----------  --------
Net Increase...................... $      --         --   $       --        --
                                   ==========  =========  ===========  ========
Class I Shares:
Shares Issued..................... $7,661,463  1,001,211   $5,247,186   628,922
Dividends reinvested..............      5,537        710        5,299       639
Shares redeemed................... (5,328,334)  (698,958)    (154,029)  (18,488)
                                   ----------  ---------  -----------  --------
Net Increase...................... $2,338,666    302,963   $5,098,456   611,073
                                   ==========  =========  ===========  ========
Net Increase in Fund.............. $2,346,983    304,026   $5,151,207   617,438
                                   ==========  =========  ===========  ========
</TABLE>


                                      FS-229

<PAGE>
 
 
 
PRAIRIE FUNDS
 
- --------------------------------------------------------------------------------
NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                       INTERNATIONAL
                                                           BOND
                                BOND FUND                  FUND
                         ------------------------  ----------------------
                                 FOR THE              FOR THE PERIOD
                                 PERIOD              JANUARY 27, 1995
                            FEBRUARY 10, 1995             THROUGH
                                 THROUGH               DECEMBER 31,
                          DECEMBER 31, 1995(A)            1995(A)
                         ------------------------  ----------------------  
                            AMOUNT       SHARES      AMOUNT      SHARES
                            ------       ------      ------      ------
<S>                      <C>           <C>         <C>          <C>        
Class A Shares:
Shares issued........... $  1,854,556     174,316  $   480,966     42,767
Dividends reinvested....      110,618      10,293       47,097      4,274
Shares redeemed.........     (148,560)    (13,734)     (19,999)    (1,752)
                         ------------  ----------  -----------  ---------
Net increase............ $  1,816,614     170,875  $   508,064     45,289
                         ============  ==========  ===========  =========
Class B Shares:
Shares issued........... $     58,404       5,401  $     3,704        370
Dividends reinvested....        2,873         268          484         44
Shares redeemed.........          --          --           --         --
                         ------------  ----------  -----------  ---------
Net increase............ $     61,277       5,669  $     4,188        414
                         ============  ==========  ===========  =========
Class I Shares:
Shares issued........... $127,483,190  12,620,870  $15,099,834  1,442,838
Dividends reinvested....    2,860,982     267,174      332,915     29,708
Shares redeemed.........  (13,656,196) (1,289,980)  (1,470,371)  (130,514)
                         ------------  ----------  -----------  ---------
Net increase............ $116,687,976  11,598,064  $13,962,378  1,342,032
                         ============  ==========  ===========  =========
Net increase in Fund.... $118,565,867  11,774,608  $14,474,630  1,387,735
                         ============  ==========  ===========  =========
</TABLE>


                                      FS-230

<PAGE>
 
 
PRAIRIE FUNDS
 
- --------------------------------------------------------------------------------
NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
 
                                      INTERMEDIATE MUNICIPAL
                                             BOND FUND
                          --------------------------------------------------  
                              FOR THE PERIOD
                               MARCH 1, 1995                FOR THE
                                  THROUGH                 YEAR ENDED
                               DECEMBER 31,              FEBRUARY 28,
                                  1995(C)                    1995
                          ------------------------  ------------------------
                             AMOUNT       SHARES       AMOUNT       SHARES
                             ------       ------       ------       ------
<S>                       <C>           <C>         <C>           <C>         
Class A Shares:
Shares issued...........  $  2,036,319     167,138  $    920,191      78,527
Dividends reinvested....       579,220      47,958       829,334      70,747
Shares redeemed.........    (2,724,405)   (225,316)  (12,219,977) (1,053,197)
                          ------------  ----------  ------------  ----------
Net decrease............  $   (108,866)    (10,220) $(10,470,452)   (903,923)
                          ============  ==========  ============  ==========
Class B Shares:
Shares issued...........  $    348,000      28,626  $    115,550       9,750
Dividends reinvested....         4,876         399         1,971         169
Shares redeemed.........       (20,212)     (1,672)     (123,958)    (10,419)
                          ------------  ----------  ------------  ----------
Net increase (decrease).  $    332,664      27,353  $     (6,437)       (500)
                          ============  ==========  ============  ==========
Class I Shares:
Shares issued...........  $ 46,362,306   3,850,432  $366,411,242  31,318,358
Dividends reinvested....     2,330,219     191,337        20,498       1,737
Shares redeemed.........   (54,476,753) (4,527,302)   (3,821,887)   (325,102)
                          ------------  ----------  ------------  ----------
Net increase (decrease).  $ (5,784,228)   (485,533) $362,609,853  30,994,993
                          ============  ==========  ============  ==========
Net increase (decrease)
 in Fund................  $ (5,560,430)   (468,400) $352,132,964  30,090,570
                          ============  ==========  ============  ==========
</TABLE>


                                      FS-231

<PAGE>
 
 
 
PRAIRIE FUNDS
 
- --------------------------------------------------------------------------------
NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                    INTERMEDIATE
                                     MUNICIPAL             MUNICIPAL BOND
                                     BOND FUND                  FUND
                                ---------------------  ------------------------
                                      FOR THE              FOR THE PERIOD
                                     YEAR ENDED             MARCH 1, 1995
                                   FEBRUARY  28,               THROUGH
                                        1994            DECEMBER 31, 1995(C)
                                ---------------------  ------------------------
                                  AMOUNT      SHARES      AMOUNT       SHARES
                                  ------      ------      ------       ------
<S>                             <C>          <C>       <C>           <C>
Class A Shares:
Shares issued.................. $ 6,634,160   523,996  $  1,295,558     103,426
Dividends reinvested...........   1,972,927   158,309       346,338      27,700
Shares redeemed................  (6,226,132) (496,647)   (1,377,127)   (110,562)
                                -----------  --------  ------------  ----------
Net increase................... $ 2,380,955   185,658  $    264,769      20,564
                                ===========  ========  ============  ==========
Class B Shares:
Shares issued.................. $    12,000       980  $    228,602      18,257
Dividends reinvested...........           4         1         6,838         543
Shares redeemed................         --        --            (39)         (3)
                                -----------  --------  ------------  ----------
Net increase................... $    12,004       981  $    235,401      18,797
                                ===========  ========  ============  ==========
Class I Shares:
Shares issued.................. $       --        --   $ 32,958,625   2,685,708
Dividends reinvested...........         --        --      3,575,154     285,358
Shares redeemed................         --        --    (27,710,442) (2,219,888)
                                -----------  --------  ------------  ----------
Net increase................... $       --        --   $  8,823,337     751,178
                                ===========  ========  ============  ==========
Net increase in Fund........... $ 2,392,959   186,639  $  9,323,507     790,539
                                ===========  ========  ============  ==========
</TABLE>


                                      FS-232

<PAGE>
 
 
 
PRAIRIE FUNDS
 
- --------------------------------------------------------------------------------
NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
 
                                              MUNICIPAL BOND
                                                   FUND
                               -----------------------------------------------
                                       FOR THE                 FOR THE
                                     YEAR ENDED               YEAR ENDED
                                  FEBRUARY 28, 1995       DECEMBER 31, 1994
                               ------------------------   -----------------
                                  AMOUNT       SHARES      AMOUNT      SHARES
                                  ------       ------      ------      ------
<S>                            <C>           <C>         <C>          <C>
Class A Shares:
Shares issued................. $    301,216      25,507  $ 3,586,206   275,363
Dividends reinvested..........      319,837      27,236      956,593    75,829
Shares redeemed...............   (2,895,171)   (246,815)  (5,752,746) (441,865)
                               ------------  ----------  -----------  --------
Net decrease.................. $ (2,274,118)   (194,072) $(1,209,947)  (90,673)
                               ============  ==========  ===========  ========
Class B Shares:
Shares issued................. $        --          --   $     2,000       161
Dividends reinvested..........           66           6            4         1
Shares redeemed...............       (2,071)       (168)         --        --
                               ------------  ----------  -----------  --------
Net increase (decrease)....... $     (2,005)       (162) $     2,004       162
                               ============  ==========  ===========  ========
Class I Shares:
Shares issued................. $222,099,320  18,631,505  $       --        --
Dividends reinvested..........        3,923         325          --        --
Shares redeemed...............   (4,444,913)   (371,925)         --        --
                               ------------  ----------  -----------  --------
Net increase.................. $217,658,330  18,259,905  $       --        --
                               ============  ==========  ===========  ========
Net increase (decrease) in
 Fund......................... $215,382,207  18,065,671  $(1,207,943)  (90,511)
                               ============  ==========  ===========  ========
</TABLE>


                                      FS-233

<PAGE>
 
 
 
PRAIRIE FUNDS
 
- --------------------------------------------------------------------------------
NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                               U.S. GOVERNMENT
                                MONEY MARKET                 MONEY MARKET
                                    FUND                         FUND
                          --------------------------  ----------------------------
                            FOR THE       FOR THE       FOR THE        FOR THE
                           YEAR ENDED    YEAR ENDED    YEAR ENDED     YEAR ENDED
                          DECEMBER 31,  DECEMBER 31,  DECEMBER 31,   DECEMBER 31,
                              1995          1994          1995           1994
                          ------------  ------------  ------------   ------------
                             SHARES        SHARES        SHARES         SHARES
                             ------        ------        ------         ------
<S>                       <C>           <C>           <C>           <C>
Class A Shares:
Shares issued...........   250,085,862   677,021,399   802,777,063   1,724,346,455
Dividends reinvested....     2,488,380     1,310,332     6,872,109       2,559,069
Shares redeemed.........  (311,695,323) (716,564,214) (725,110,518) (1,770,081,791)
                          ------------  ------------  ------------  --------------
Net increase (decrease).   (59,121,081)  (38,232,483)   84,538,654     (43,176,267)
                          ============  ============  ============  ==============
Class B Shares:
Shares issued...........           --            --        250,080             --
Dividends reinvested....           --            --            903             --
Shares redeemed.........           --            --       (186,116)            --
                          ------------  ------------  ------------  --------------
Net increase............           --            --         64,867             --
                          ============  ============  ============  ==============
Net increase (decrease)
 in Fund................   (59,121,081)  (38,232,483)   84,603,521     (43,176,267)
                          ============  ============  ============  ==============
</TABLE>



                                      FS-234

<PAGE>
 
 
PRAIRIE FUNDS
 
- --------------------------------------------------------------------------------
NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                         MUNICIPAL
                                                        MONEY MARKET
                                                            FUND
                                            ------------------------------------
                                                 FOR THE           FOR THE
                                               YEAR ENDED         YEAR ENDED
                                            DECEMBER 31, 1995  DECEMBER 31, 1994
                                            ----------------- ------------------
                                                 SHARES             SHARES
                                                 ------             ------
<S>                                         <C>               <C>
Class A Shares:
Shares issued..............................    534,326,783        428,067,086
Dividends reinvested.......................      3,305,612          2,261,400
Shares redeemed............................   (482,251,105)      (434,859,851)
                                              ------------       ------------
Net increase (decrease) in Fund............     55,381,290         (4,531,365)
                                              ============       ============
</TABLE>
- -----------
(a) Period from commencement of operations.
(b) Effective February 1, 1995, the Fund changed its fiscal year end from
    January 31 to December 31.
(c) Effective March 1, 1995, the Fund changed its fiscal year end from February
    28 to December 31.
(d) Includes 91,228 shares converted to Class A Shares on December 2, 1994.
 
NOTE 6--MERGER AND SUBSEQUENT EVENT
 
  On December 1, 1995, FCIMCO's ultimate parent company, First Chicago
Corporation, merged with NBD Bancorp., Inc., with the combined company renamed
First Chicago NBD Corporation (FCNBD). FCNBD has now begun the process of
reorganizing their proprietary mutual funds: Prairie Funds, Prairie
Institutional Funds and the Woodward Funds (whose investment adviser is NBD
Bank, a wholly owned subsidiary of FCNBD).
  On February 20, 1996, the Board of Trustees of The Woodward Funds and the
Board of Trustees/Directors of the Prairie Funds, Prairie Municipal Bond Fund,
Inc. and Prairie Intermediate Bond Fund approved Reorganization Agreements,
which are subject to shareholder approval. The expenses incurred in connection
with entering into and carrying out provisions of the Reorganization
Agreements, whether or not the transactions contemplated thereby are
consummated, will be paid by FCNBD. The reorganization is intended to be
effected on a tax-free basis, so that none of the Fund's shareholders will
recognize taxable gains or losses as a result of the reorganization.
  A proxy statement/prospectus describing the reorganization and the reasons
therefore will be sent to shareholders.


                                      FS-235

<PAGE>
 
 
 
PRAIRIE FUNDS
 
- --------------------------------------------------------------------------------
NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
- --------------------------------------------------------------------------------
 
NOTE 7--ELIGIBLE DISTRIBUTIONS (UNAUDITED):
  The Trust designates the following eligible distributions for the dividends
received deduction for corporations for the year ended December 31, 1995:
 
<TABLE>
<CAPTION>
                                                    MANAGED
                                                     ASSETS   MANAGED   EQUITY
                                                     INCOME   ASSETS    INCOME
                                                      FUND     FUND      FUND
                                                    -------   -------   ------
<S>                                                <C>        <C>     <C>
Dividend Income................................... $1,219,984 $52,630 $8,875,334
Dividend Income Per Share--Class A Shares.........       0.28    0.05       0.32
Dividend Income Per Share--Class B Shares.........       0.22    0.05       0.26
Dividend Income Per Share--Class I Shares.........       0.28    0.08       0.36
</TABLE>
 
<TABLE>
<CAPTION>
                                      GROWTH        SPECIAL       INTERNATIONAL
                                       FUND    OPPORTUNITIES FUND  EQUITY FUND
                                      ------   ------------------ -------------
<S>                                 <C>        <C>                <C>
Dividend Income.................... $4,772,025      $611,057        $973,285
Dividend Income Per Share--Class A
 Shares............................       0.10          0.01            0.05
Dividend Income Per Share--Class B
 Shares............................       0.05          0.00            0.03
Dividend Income Per Share--Class I
 Shares............................       0.12          0.04            0.07
</TABLE>


                                      FS-236

<PAGE>
 
 
 
PRAIRIE FUNDS
MANAGED ASSETS INCOME FUND
- -------------------------------------------------------------------------------
FINANCIAL HIGHLIGHTS
- -------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                       For the Year Ended December 31,
                                   --------------------------------------------
                                    1995     1994      1993     1992     1991
                                    ----     ----      ----     ----     ----
<S>                                <C>      <C>       <C>      <C>      <C>
CLASS A SHARES:
 Net Asset Value, Beginning of
   Year..........................  $ 12.13  $ 13.11   $ 12.68  $ 12.56  $ 10.79
                                   -------  -------   -------  -------  -------
 INCOME FROM INVESTMENT OPERA-
   TIONS:
  Net investment income (loss)...     0.64     0.73      0.72     0.79     0.83
  Net realized and unrealized
    gains (losses) on invest-
    ments........................     2.48    (0.98)     0.61     0.26     1.77
                                   -------  -------   -------  -------  -------
   TOTAL INCOME (LOSS) FROM
     INVESTMENT OPERATIONS.......     3.12    (0.25)     1.33     1.05     2.60
                                   -------  -------   -------  -------  -------
 LESS DIVIDENDS AND DISTRIBU-
   TIONS:
  From net investment income.....    (0.68)   (0.72)    (0.72)   (0.77)   (0.83)
  From net realized gains on in-
    vestments....................    (0.03)   (0.01)    (0.18)   (0.16)      --
                                   -------  -------   -------  -------  -------
   TOTAL DIVIDENDS AND DISTRIBU-
     TIONS.......................    (0.71)   (0.73)    (0.90)   (0.93)   (0.83)
                                   -------  -------   -------  -------  -------
 Net change in net asset value...     2.41    (0.98)     0.43     0.12     1.77
                                   -------  -------   -------  -------  -------
 Net Asset Value, End of Year....  $ 14.54  $ 12.13   $ 13.11  $ 12.68  $ 12.56
                                   =======  =======   =======  =======  =======
- ---------------------------------
TOTAL RETURN (EXCLUDES SALES
  CHARGE)                            26.40%   (1.92)%   10.70%    8.68%   24.87%
- ---------------------------------
- ---------------------------------
RATIOS/SUPPLEMENTAL DATA:
- ---------------------------------
 Ratio of expenses to average net
   assets........................     1.17%    0.63%     0.39%    0.02%      --
 Ratio of net investment income
   to average net assets.........     4.88%    5.77%     5.54%    6.24%    7.04%
 Ratio of expenses to average net
   assets*.......................     1.54%    1.67%     1.65%    1.88%    2.16%
 Ratio of net investment income
   to average net assets*........     4.51%    4.73%     4.28%    4.38%    4.88%
 Portfolio turnover..............     8.23%   28.69%    16.40%   22.14%   26.02%
 Net assets, end of period (000's
   omitted)......................  $51,997  $44,367   $51,586  $34,262  $14,038
</TABLE>
- -----------
 * During the period, certain fees were voluntarily reduced and/or reimbursed.
   If such voluntary fee reductions and/or reimbursements had not occurred,
   the ratios would have been as indicated.
 
                      See Notes to Financial Statements.


                                      FS-237

<PAGE>
 

 
PRAIRIE FUNDS
MANAGED ASSETS INCOME FUND
- -------------------------------------------------------------------------------
FINANCIAL HIGHLIGHTS -- (CONTINUED)
- -------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                        For the      For the
                                                      Period Ended Period Ended
                                                      December 31, December 2,
                                                        1995(2)      1994(1)
                                                      ------------ ------------
<S>                                                   <C>          <C>
CLASS B SHARES:
 Net Asset Value, Beginning of Period...............     $12.42       $13.05
                                                         ------       ------
 INCOME (LOSS) FROM INVESTMENT OPERATIONS:
  Net investment income.............................       0.45         0.51
  Net realized and unrealized gains (losses) on
    investments.....................................       2.17        (0.91)
                                                         ------       ------
   TOTAL INCOME (LOSS) FROM INVESTMENT OPERATIONS...       2.62        (0.40)
                                                         ------       ------
 LESS DIVIDENDS AND DISTRIBUTIONS:
  From net investment income........................      (0.45)       (0.54)
  From net realized gains on investments............      (0.03)       (0.01)
                                                         ------       ------
   TOTAL DIVIDENDS AND DISTRIBUTIONS................      (0.48)       (0.55)
                                                         ------       ------
 Net change in net asset value......................       2.14        (0.95)
                                                         ------       ------
 Conversion to Class A Shares(3)....................         NA        12.10
                                                         ------       ------
 Net Asset Value, End of Period.....................     $14.56       $   --
                                                         ======       ======
- ----------------------------------------------------
TOTAL RETURN (EXCLUDES REDEMPTION CHARGE)                 21.42%++     (3.13)%++
- ----------------------------------------------------
- ----------------------------------------------------
RATIOS/SUPPLEMENTAL DATA:
- ----------------------------------------------------
 Ratio of expenses to average net assets............       1.92%+       1.21%+
 Ratio of net investment income to average net as-
   sets.............................................       3.89%+       4.10%+
 Ratio of expenses to average net assets*...........       2.12%+       2.17%+
 Ratio of net investment income to average net as-
   sets*............................................       3.70%+       3.14%+
 Portfolio turnover.................................       8.23%++     28.69%++
 Net assets, end of period (000's omitted)..........     $2,175       $   --
</TABLE>
- -----------
(1) For the period February 8, 1994 (initial offering date of Class B Shares)
    through December 2, 1994. On December 2, 1994, the Fund terminated its
    offering of Class B Shares under the then-current sales load schedule and
    such shares converted to Class A Shares.
(2) For the period March 3, 1995 (re-offering date of Class B Shares) through
    December 31, 1995.
(3) On December 2, 1994, the Fund terminated its offering of Class B shares
    under the then-current sales load schedule and such shares converted to
    Class A Shares.
 *  During the period, certain fees were voluntarily reduced and/or
    reimbursed. If such voluntary fee reductions and/or reimbursements had not
    occurred, the ratios would have been as indicated.
 +  Annualized.
++  Not annualized.
NA  Not applicable.
 
                      See Notes to Financial Statements.


                                      FS-238

<PAGE>
 

 
PRAIRIE FUNDS
MANAGED ASSETS INCOME FUND
- -------------------------------------------------------------------------------
FINANCIAL HIGHLIGHTS -- (CONTINUED)
- -------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                      For the
                                                                    Period Ended
                                                                    December 31,
                                                                      1995(1)
                                                                    ------------
<S>                                                                 <C>
CLASS I SHARES:
 Net Asset Value, Beginning of Period.............................     $12.42
 INCOME FROM INVESTMENT OPERATIONS:
  Net investment income...........................................       0.57
  Net realized and unrealized gains on investments................       2.18
                                                                       ------
   TOTAL INCOME FROM INVESTMENT OPERATIONS........................       2.75
                                                                       ------
 LESS DIVIDENDS AND DISTRIBUTIONS:
  From net investment income......................................      (0.57)
  From net realized gains on investments..........................      (0.03)
                                                                       ------
   TOTAL DIVIDENDS AND DISTRIBUTIONS..............................      (0.60)
                                                                       ------
 Net change in net asset value....................................       2.15
                                                                       ------
 Net Asset Value, End of Period...................................     $14.57
                                                                       ======
- ------------------------------------------------------------------
 TOTAL RETURN                                                           22.55%++
- ------------------------------------------------------------------
- ------------------------------------------------------------------
 RATIOS/SUPPLEMENTAL DATA:
- ------------------------------------------------------------------
 Ratio of expenses to average net assets..........................       0.77%+
 Ratio of net investment income to average net assets.............       5.12%+
 Ratio of expenses to average net assets*.........................       1.22%+
 Ratio of net investment income to average net assets*............       4.66%+
 Portfolio turnover...............................................       8.23%++
 Net assets, end of period (000's omitted)........................     $1,294
</TABLE>
- -----------
(1) For the period March 3, 1995, (initial offering date of Class I Shares)
    through December 31, 1995.
 *  During the period, certain fees were voluntarily reimbursed. If such
    voluntary fee reimbursements had not occurred, the ratios would have been
    as indicated.
+   Annualized.
++  Not annualized.
 
                      See Notes to Financial Statements.


                                      FS-239

<PAGE>
 

 
PRAIRIE FUNDS
 
- --------------------------------------------------------------------------------
FINANCIAL HIGHLIGHTS
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                Managed    Equity
                                                Assets     Income     Growth
                                                Fund(1)    Fund(2)    Fund(2)
                                                -------    -------    -------
 <S>                                            <C>        <C>        <C>
 CLASS A SHARES:
  Net Asset Value, Beginning of Period........  $10.00     $10.00     $10.00
                                                ------     ------     ------
  INCOME FROM INVESTMENT OPERATIONS:
   Net investment income......................    0.14       0.36       0.11
   Net realized and unrealized gains on in-
     vestments................................    1.50       2.57       2.86
                                                ------     ------     ------
    TOTAL INCOME FROM INVESTMENT OPERATIONS...    1.64       2.93       2.97
                                                ------     ------     ------
  LESS DIVIDENDS AND DISTRIBUTIONS:
   From net investment income.................   (0.14)     (0.36)     (0.11)
   In excess of net investment income.........      --      (0.01)        --
   From net realized gains on investments and
     foreign currency transactions............      --      (0.34)     (0.89)
                                                ------     ------     ------
    TOTAL DIVIDENDS AND DISTRIBUTIONS.........   (0.14)     (0.71)     (1.00)
                                                ------     ------     ------
  Net change in net asset value...............    1.50       2.22       1.97
                                                ------     ------     ------
  Net Asset Value, End of Period..............  $11.50     $12.22     $11.97
                                                ======     ======     ======
- ----------------------------------------------
 TOTAL RETURN (EXCLUDES SALES CHARGE)            16.48%++   29.78%++   29.98%++
- ----------------------------------------------
- ----------------------------------------------
 RATIOS/SUPPLEMENTAL DATA:
- ----------------------------------------------
  Ratio of expenses to average net assets.....    1.26%+     1.11%+     1.21%+
  Ratio of net investment income to average
    net assets................................    2.45%+     3.33%+     0.86%+
  Ratio of expenses to average net assets*....    3.15%+     1.44%+     1.39%+
  Ratio of net investment income (loss) to av-
    erage net assets*.........................    0.56%+     2.99%+     0.68%+
  Portfolio turnover..........................    2.25%++   44.07%++  106.02%++
  Net assets, end of period (000's omitted)...  $8,356     $2,873     $4,329
</TABLE>
- -----------
(1) For the period April 3, 1995 (commencement of operations) through December
    31, 1995.
(2) For the period January 27, 1995 (commencement of operations) through
    December 31, 1995.
(3) For the period March 3, 1995 (commencement of operations) through December
    31, 1995.
(4) For the period February 10, 1995 (commencement of operations) through
    December 31, 1995.
 *  During the period, certain fees were voluntarily reimbursed. If such
    voluntary fee reimbursements had not occurred, the ratios would have been
    as indicated.
 +  Annualized.
++  Not annualized.
 
                       See Notes to Financial Statements.


                                      FS-240

<PAGE>
 

 
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
    Special     International            International
 Opportunities     Equity      Bond          Bond
    Fund(2)        Fund(3)    Fund(4)       Fund(2)
 -------------  ------------- -------    -------------
<S>             <C>           <C>        <C>
     $10.00        $10.00     $10.00        $10.00
   --------        ------     ------        ------
       0.02          0.10       0.57          0.98
       2.45          1.40       1.20          1.10
   --------        ------     ------        ------
       2.47          1.50       1.77          2.08
   --------        ------     ------        ------
      (0.02)        (0.09)     (0.57)        (0.98)
         --            --         --         (0.01)
      (0.25)        (0.25)     (0.39)        (0.34)
   --------        ------     ------        ------
      (0.27)        (0.34)     (0.96)        (1.33)
   --------        ------     ------        ------
       2.20          1.16       0.81          0.75
   --------        ------     ------        ------
     $12.20        $11.16     $10.81        $10.75
   ========        ======     ======        ======
      24.80%++      15.16%++   18.22%++      21.10%++
       1.25%+        1.50%+     1.02%+        1.33%+
       0.19%+        1.19%+     5.94%+        4.91%+
       2.56%+        1.96%+     1.57%+        3.65%+
      (1.12)%+       0.72%+     5.39%+        2.59%+
      38.89%++       5.65%++  156.11%++      48.03%++
     $  672        $2,749     $1,847         $ 487
</TABLE>
 
                       See Notes to Financial Statements.


                                      FS-241

<PAGE>
 

 
PRAIRIE FUNDS
 
- -------------------------------------------------------------------------------
FINANCIAL HIGHLIGHTS -- (CONTINUED)
For the Period Ended December 31, 1995
- -------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                               Managed    Equity
                                               Assets     Income     Growth
                                               Fund(1)    Fund(2)    Fund(2)
                                               -------    -------    -------
 <S>                                           <C>        <C>        <C>
 CLASS B SHARES:
  Net Asset Value, Beginning of Period.......  $10.00     $10.00     $ 10.00
                                               ------     ------     -------
  INCOME FROM INVESTMENT OPERATIONS:
   Net investment income (loss)..............    0.13       0.29        0.06
   Net realized and unrealized gains on in-
     vestments...............................    1.45       2.56        2.84
                                               ------     ------     -------
    TOTAL INCOME FROM INVESTMENT OPERATIONS..    1.58       2.85        2.90
                                               ------     ------     -------
  LESS DIVIDENDS AND DISTRIBUTIONS:
   From net investment income................   (0.13)     (0.29)      (0.06)
   In excess of net investment income........      --         --          --
   From net realized gains on investments and
     foreign currency transactions...........      --      (0.34)      (0.89)
                                               ------     ------     -------
    TOTAL DIVIDENDS AND DISTRIBUTIONS........   (0.13)     (0.63)      (0.95)
                                               ------     ------     -------
  Net change in net asset value..............    1.45       2.22        1.95
                                               ------     ------     -------
  Net Asset Value, End of Period.............  $11.45     $12.22     $ 11.95
                                               ======     ======     =======
- ---------------------------------------------
 TOTAL RETURN (EXCLUDES REDEMPTION CHARGE)      15.83%++   28.97%++    29.15%++
- ---------------------------------------------
- ---------------------------------------------
 RATIOS/SUPPLEMENTAL DATA:
- ---------------------------------------------
  Ratio of expenses to average net assets....    2.00%+     1.90%+      2.04%+
  Ratio of net investment income (loss) to
    average net assets.......................    1.69%+     2.65%+      0.02%+
  Ratio of expenses to average net assets*...    6.84%+     2.65%+      2.60%+
  Ratio of net investment income (loss) to
    average net assets*......................   (3.15)%+    1.90%+     (0.54)%+
  Portfolio turnover.........................    2.25%++   44.07%++   106.02%++
  Net assets, end of period (000's omitted)..  $  833     $  593     $   268
</TABLE>
- -----------
(1) For the period April 3, 1995 (commencement of operations) through December
    31, 1995.
(2) For the period January 27, 1995 (commencement of operations) through
    December 31, 1995.
(3) For the period March 3, 1995 (commencement of operations) through December
    31, 1995.
(4) For the period February 10, 1995 (commencement of operations) through
    December 31, 1995.
 *  During the period, certain fees were voluntarily reimbursed. if such
    voluntary fee reimbursements had not occurred, the ratios would have been
    as indicated.
 +  Annualized.
++  Not annualized.
 
                      See Notes to Financial Statements.


                                      FS-242

<PAGE>
 

 
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
    Special     International            International
 Opportunities     Equity      Bond          Bond
    Fund(2)        Fund(3)    Fund(4)       Fund(2)
 -------------  ------------- -------    -------------
<S>             <C>           <C>        <C>
     $10.00        $10.00     $10.00        $10.00
   --------        ------     ------        ------
      (0.03)         0.05       0.50          0.91
       2.40          1.39       1.20          1.16
   --------        ------     ------        ------
       2.37          1.44       1.70          2.07
   --------        ------     ------        ------
         --         (0.05)     (0.50)        (0.91)
         --            --         --         (0.01)
      (0.25)        (0.25)     (0.39)        (0.34)
   --------        ------     ------        ------
      (0.25)        (0.30)     (0.89)        (1.26)
   --------        ------     ------        ------
       2.12          1.14       0.81          0.81
   --------        ------     ------        ------
     $12.12        $11.14     $10.81        $10.81
   ========        ======     ======        ======
      23.76%++      14.52%++   17.41%++      20.90%++
       2.00%+        2.28%+     1.87%+        2.03%+
      (0.51)%+       0.40%+     5.22%+        4.39%+
       9.52%+        3.83%+     3.91%+        8.69%+
      (8.04)%+      (1.15)%+    3.19%+       (2.28)%+
      38.89%++       5.65%++  156.11%++      48.03%++
     $   15        $  193     $   61        $    4
</TABLE>
 
                       See Notes to Financial Statements.


                                      FS-243

<PAGE>
 

 
PRAIRIE FUNDS
 
- --------------------------------------------------------------------------------
FINANCIAL HIGHLIGHTS -- (CONTINUED)
For the Year Ended December 31, 1995
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                               Managed     Equity
                                               Assets      Income      Growth
                                               Fund(1)    Fund(2)     Fund(2)
                                               -------    --------    --------
<S>                                            <C>        <C>         <C>
CLASS I SHARES:
 Net Asset Value, Beginning of Period........  $10.00     $  10.00    $  10.00
                                               ------     --------    --------
 INCOME FROM INVESTMENT OPERATIONS:
  Net investment income......................    0.22         0.42        0.15
  Net realized and unrealized gains on in-
    vestments................................    1.46         2.55        2.86
                                               ------     --------    --------
   TOTAL INCOME FROM INVESTMENT OPERATIONS...    1.68         2.97        3.01
                                               ------     --------    --------
 LESS DIVIDENDS AND DISTRIBUTIONS:
  From net investment income.................   (0.22)       (0.42)      (0.15)
  In excess of net investment income.........      --           --          --
  From net realized gains on investments and
    foreign currency transactions............      --        (0.34)      (0.89)
                                               ------     --------    --------
   TOTAL DIVIDENDS AND DISTRIBUTIONS.........   (0.22)       (0.76)      (1.04)
                                               ------     --------    --------
 Net change in net asset value...............    1.46         2.21        1.97
                                               ------     --------    --------
 Net Asset Value, End of Period..............  $11.46     $  12.21    $  11.97
                                               ======     ========    ========
- ---------------------------------------------
 TOTAL RETURN                                   16.90%++     30.27%++    30.38%++
- ---------------------------------------------
- ---------------------------------------------
 RATIOS/SUPPLEMENTAL DATA:
- ---------------------------------------------
 Ratio of expenses to average net assets.....    0.80%+       0.65%+      0.80%+
 Ratio of net investment income to average
   net assets................................    3.06%+       4.08%+      1.46%+
 Ratio of expenses to average net assets*....    4.12%+       0.77%+      0.92%+
 Ratio of net investment income (loss) to av-
   erage net assets*.........................   (0.26)%+      3.96%+      1.34%+
 Portfolio turnover..........................    2.25%++     44.07%++   106.02%++
 Net assets, end of period (000's omitted)...  $  411     $283,927    $293,944
</TABLE>
- -----------
(1) For the period April 3, 1995 (commencement of operations) through December
    31, 1995.
(2) For the period January 27, 1995 (commencement of operations) through
    December 31, 1995.
(3) For the period March 3, 1995 (commencement of operations) through December
    31, 1995.
(4) For the period February 10, 1995 (commencement of operations) through
    December 31, 1995.
 *  During the period, certain fees were voluntarily reimbursed. If such
    voluntary fee reimbursements had not occurred, the ratios would have been
    as indicated.
 +  Annualized.
++  Not annualized.
 
                       See Notes to Financial Statements.


                                      FS-244

<PAGE>
 

 
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
   Special     International              International
Opportunities     Equity        Bond          Bond
   Fund(2)        Fund(3)     Fund(4)        Fund(2)
- -------------  -------------  -------     -------------
<S>            <C>            <C>         <C>
  $  10.00       $  10.00     $  10.00       $ 10.00
  --------       --------     --------       -------
      0.06           0.14         0.61          1.02
      2.44           1.40         1.20          1.16
  --------       --------     --------       -------
      2.50           1.54         1.81          2.18
  --------       --------     --------       -------
     (0.06)         (0.12)       (0.61)        (1.02)
        --             --           --         (0.01)
     (0.25)         (0.25)       (0.39)        (0.34)
  --------       --------     --------       -------
     (0.31)         (0.37)       (1.00)        (1.37)
  --------       --------     --------       -------
      2.19           1.17         0.81          0.81
  --------       --------     --------       -------
  $  12.19       $  11.17     $  10.81       $ 10.81
  ========       ========     ========       =======
     25.08%++       15.62%++     18.57%++      22.13%++
      0.85%+         1.05%+       0.70%+        0.95%+
      0.59%+         1.70%+       6.48%+        5.71%+
      1.09%+         1.38%+       0.87%+        1.93%+
      0.36%+         1.36%+       6.31%+        4.73%+
     38.89%++        5.65%++    156.11%++      48.03%++
   $92,926       $101,448     $125,401       $14,504
</TABLE>
 
                       See Notes to Financial Statements.


                                      FS-245

<PAGE>
 

 
PRAIRIE INTERMEDIATE BOND FUND
- -------------------------------------------------------------------------------
FINANCIAL HIGHLIGHTS
- -------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                             For the      For the     For the
                                           Period Ended Year Ended  Period Ended
                                           December 31, January 31, January 31,
                                             1995(1)       1995       1994(2)
                                           ------------ ----------- ------------
<S>                                        <C>          <C>         <C>
CLASS A SHARES:
 Net Asset Value, Beginning of Period....     $ 7.68      $ 8.25       $ 8.36
                                              ------      ------       ------
 INCOME (LOSS) FROM INVESTMENT OPERA-
   TIONS:
  Net investment income..................       0.44        0.52         0.47
  Net realized and unrealized gains
    (losses) on investments..............       0.72       (0.57)       (0.09)
                                              ------      ------       ------
   TOTAL INCOME (LOSS) FROM INVESTMENT
     OPERATIONS..........................       1.16       (0.05)        0.38
                                              ------      ------       ------
 LESS DIVIDENDS AND DISTRIBUTIONS:
  From net investment income.............      (0.44)      (0.52)       (0.47)
  From net realized gains on investments.      (0.22)        --         (0.02)
                                              ------      ------       ------
   TOTAL DIVIDENDS AND DISTRIBUTIONS.....      (0.66)      (0.52)       (0.49)
                                              ------      ------       ------
 Net change in net asset value...........       0.50       (0.57)       (0.11)
                                              ------      ------       ------
 Net Asset Value, End of Period..........     $ 8.18      $ 7.68       $ 8.25
                                              ======      ======       ======
- -----------------------------------------
TOTAL RETURN (EXCLUDES SALES CHARGE)           15.55%++    (0.45)%       5.16%+
- -----------------------------------------
- -----------------------------------------
RATIOS/SUPPLEMENTAL DATA:
- -----------------------------------------
 Ratio of expenses to average net assets.       0.94%+      0.04%          --
 Ratio of net investment income to
   average net assets....................       5.72%+      6.70%        5.96%+
 Ratio of expenses to average net as-
   sets*.................................       1.15%+      2.78%        3.67%+
 Ratio of net investment income to
   average net assets*...................       5.51%+      3.96%        2.29%+
 Portfolio turnover......................     173.26%++    71.65%       26.54%++
 Net assets, end of period (000's omit-
   ted)..................................     $6,095      $   69       $   65
</TABLE>
- -----------
(1) For the period February 1, 1995 through December 31, 1995. Effective
    February 1, 1995, the Fund changed its fiscal year end from January 31 to
    December 31.
(2) For the period March 5, 1993 (commencement of operations) through January
    31, 1994.
 *  During the period, certain fees were voluntarily reduced and/or
    reimbursed. If such voluntary fee reductions and/or reimbursements had not
    occurred, the ratios would have been as indicated.
 +  Annualized.
++  Not annualized.
 
                      See Notes to Financial Statements.


                                      FS-246

<PAGE>
 

 
PRAIRIE INTERMEDIATE BOND FUND
- -------------------------------------------------------------------------------
FINANCIAL HIGHLIGHTS -- (CONTINUED)
- -------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                        For the      For the
                                                      Period Ended Period Ended
                                                      December 31, December 2,
                                                        1995(1)      1994(2)
                                                      ------------ ------------
<S>                                                   <C>          <C>
CLASS B SHARES:
 Net Asset Value, Beginning of Period...............     $ 8.13       $ 8.16
                                                         ------       ------
 INCOME (LOSS) FROM INVESTMENT OPERATIONS:
  Net investment income.............................       0.24         0.40
  Net realized and unrealized gains (losses) on
    investments.....................................       0.27        (0.55)
                                                         ------       ------
   TOTAL INCOME (LOSS) FROM INVESTMENT OPERATIONS...       0.51        (0.15)
                                                         ------       ------
 LESS DIVIDENDS AND DISTRIBUTIONS:
  From net investment income........................      (0.24)       (0.40)
  From net realized gains on invesments.............      (0.22)          --
                                                         ------       ------
   TOTAL DIVIDENDS AND DISTRIBUTIONS................      (0.46)       (0.40)
                                                         ------       ------
 Net change in net asset value......................       0.05        (0.55)
                                                         ------       ------
 Conversion to Class A Shares(3)....................         NA         7.61
                                                         ------       ------
 Net Asset Value, End of Period.....................     $ 8.18       $   --
                                                         ======       ======
- ----------------------------------------------------
TOTAL RETURN (EXCLUDES REDEMPTION CHARGE)                  6.41%++     (1.82)%++
- ----------------------------------------------------
- ----------------------------------------------------
RATIOS/SUPPLEMENTAL DATA:
- ----------------------------------------------------
 Ratio of expenses to average net assets............       1.60%+         --
 Ratio of net investment income to average net as-
   sets.............................................       5.00%+       6.48%+
 Ratio of expenses to average net assets*...........       1.78%+       2.58%+
 Ratio of net investment income to average net as-
   sets*............................................       4.83%+       3.90%+
 Portfolio turnover.................................     173.26%++     71.65%++
 Net assets, end of period (000's omitted)..........     $  259       $   --
</TABLE>
- -----------
(1) For the period May 31, 1995 (re-offering date of Class B Shares) through
    December 31, 1995. Effective February 1, 1995, the Fund changed its fiscal
    year end from January 31 to December 31.
(2) For the period February 8, 1994 (initial offering date of Class B Shares)
    through December 2, 1994. On December 2, 1994, the Fund terminated its
    offering of Class B Shares and such shares converted to Class A Shares.
(3) On December 2, 1994, the Fund terminated the offering of Class B Shares
    under the then-current sales load schedule and such shares converted to
    Class A Shares
 *  During the period, certain fees were voluntarily reduced and/or
    reimbursed. If such voluntary fee reductions and/or reimbursements had not
    occurred, the ratios would have been as indicated.
 +  Annualized.
++  Not annualized.
NA  Not applicable.
 
                      See Notes to Financial Statements.


                                      FS-247

<PAGE>
 
 
PRAIRIE INTERMEDIATE BOND FUND
- -------------------------------------------------------------------------------
FINANCIAL HIGHLIGHTS -- (CONTINUED)
- -------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                            For the       For the     For the
                                          Period Ended  Year Ended  Period Ended
                                          December 31,  January 31, January 31,
                                            1995(1)        1995       1994(2)
                                          ------------  ----------- ------------
<S>                                       <C>           <C>         <C>
CLASS I SHARES:
 Net Asset Value, Beginning of Period...    $   7.68      $ 8.25       $ 8.36
                                            --------      ------       ------
 INCOME (LOSS) FROM INVESTMENT OPERA-
   TIONS:
  Net investment income.................        0.47        0.52         0.47
  Net realized and unrealized gains
    (losses) on investments.............        0.72       (0.57)       (0.09)
                                            --------      ------       ------
   TOTAL INCOME FROM INVESTMENT
     OPERATIONS.........................        1.19       (0.05)        0.38
                                            --------      ------       ------
 LESS DIVIDENDS AND DISTRIBUTIONS:
  From net investment income............       (0.47)      (0.52)       (0.47)
  From net realized gains on invesments.       (0.22)         --        (0.02)
                                            --------      ------       ------
   TOTAL DIVIDENDS AND DISTRIBUTIONS....       (0.69)      (0.52)       (0.49)
                                            --------      ------       ------
 Net change in net asset value..........        0.50       (0.57)       (0.11)
                                            --------      ------       ------
 Net Asset Value, End of Period.........    $   8.18      $ 7.68       $ 8.25
                                            ========      ======       ======
- ----------------------------------------
TOTAL RETURN                                   15.90%++    (0.48)%       5.16%++
- ----------------------------------------
- ----------------------------------------
RATIOS/SUPPLEMENTAL DATA:
- ----------------------------------------
 Ratio of expenses to average net as-
   sets.................................        0.55%+      0.04%          --
 Ratio of net investment income to
   average net assets...................        6.34%+      6.70%        6.21%+
 Ratio of expenses to average net as-
   sets*................................        0.67%+      2.78%        2.64%+
 Ratio of net investment income to
   average net assets*..................        6.22%+      3.96%        3.57%+
 Portfolio turnover.....................      173.26%++    71.65%       26.54%++
 Net assets, end of period (000's omit-
   ted).................................    $191,930      $7,101       $5,128
</TABLE>
- -----------
(1) For the period February 1, 1995 through December 31, 1995. Effective
    February 1, 1995, the Fund changed its fiscal year end from January 31 to
    December 31.
(2) For the period March 5, 1993 (commencement of operations) through January
    31, 1994.
 *  During the period, certain fees were voluntarily reduced and/or
    reimbursed. If such voluntary fee reductions and/or reimbursements had not
    occurred, the ratios would have been as indicated.
 +  Annualized.
++  Not annualized.
 
                      See Notes to Financial Statements.


                                      FS-248

<PAGE>
 

 
PRAIRIE FUNDS
INTERMEDIATE MUNICIPAL BOND FUND
- -------------------------------------------------------------------------------
FINANCIAL HIGHLIGHTS
- -------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                            For the                     For the Year Ended
                          Period Ended  ---------------------------------------------------
                          December 31,  February 28, February 28, February 28, February 29,
                            1995(1)         1995         1994         1993         1992
                          ------------  ------------ ------------ ------------ ------------
<S>                       <C>           <C>          <C>          <C>          <C>
CLASS A SHARES:
 Net Asset Value, Begin-
   ning of Period.......    $ 11.79       $ 12.18      $ 12.79      $ 12.25      $ 11.95
                            -------       -------      -------      -------      -------
 INCOME FROM INVESTMENT
   OPERATIONS:
  Net investment income.       0.44          0.55         0.61         0.64         0.76
  Net realized and
    unrealized gains
    (losses) on invest-
    ments...............       0.56         (0.36)        0.01         0.68         0.37
                            -------       -------      -------      -------      -------
   TOTAL INCOME FROM
     INVESTMENT
     OPERATIONS.........       1.00          0.19         0.62         1.32         1.13
                            -------       -------      -------      -------      -------
 LESS DIVIDENDS AND DIS-
   TRIBUTIONS:
  From net investment
    income..............      (0.44)        (0.55)       (0.61)       (0.64)       (0.76)
  From net realized
    gains on invest-
    ments...............      (0.10)        (0.03)       (0.62)       (0.14)       (0.07)
                            -------       -------      -------      -------      -------
   TOTAL DIVIDENDS AND
     DISTRIBUTIONS......      (0.54)        (0.58)       (1.23)       (0.78)       (0.83)
                            -------       -------      -------      -------      -------
 Net change in net asset
   value................       0.46         (0.39)       (0.61)        0.54         0.30
                            -------       -------      -------      -------      -------
 Net Asset Value, End of
   Period...............    $ 12.25       $ 11.79      $ 12.18      $ 12.79      $ 12.25
                            =======       =======      =======      =======      =======
- ------------------------
TOTAL RETURN (EXCLUDES
  SALES CHARGE)                8.58%++       1.64%        4.94%       11.26%        9.78%
- ------------------------
- ------------------------
RATIOS/SUPPLEMENTAL DATA:
- ------------------------
 Ratio of expenses to
   average net assets...       0.83%+        0.29%        0.06%          --           --
 Ratio of net investment
   income to average net
   assets...............       4.30%+        4.73%        4.78%        5.16%        6.15%
 Ratio of expenses to
   average net assets*..       0.97%+        1.38%        1.27%        1.31%        1.72%
 Ratio of net investment
   income to average net
   assets*..............       4.16%+        3.64%        3.57%        3.85%        4.43%
 Portfolio turnover.....      44.75%++     128.02%      167.95%       63.67%       86.91%
 Net assets, end of
   period
   (000's omitted)......    $17,777       $17,243      $28,826      $27,885      $18,310
</TABLE>
- -----------
(1) For the period March 1, 1995 through December 31, 1995. Effective March 1,
    1995, the Fund changed its fiscal year end from February 28 to December
    31.
*   During the period, certain fees were voluntarily reduced and/or
    reimbursed. If such voluntary fee reductions and/or reimbursements had not
    occurred, the ratios would have been as indicated.
 +  Annualized.
++  Not annualized.
 
                      See Notes to Financial Statements.

                                      FS-249

<PAGE>
 
 
PRAIRIE FUNDS
INTERMEDIATE MUNICIPAL BOND FUND
- -------------------------------------------------------------------------------
FINANCIAL HIGHLIGHTS -- (CONTINUED)
- -------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                          For the Period Ended
                           ----------------------------------------------------
                           December 31, February 28,  December 2,  February 28,
                             1995(1)      1995(2)       1994(3)      1994(4)
                           ------------ ------------  -----------  ------------
<S>                        <C>          <C>           <C>          <C>
CLASS B SHARES:
 Net Asset Value, Begin-
   ning of Period........     $11.80      $ 11.57       $ 12.18      $  12.32
                              ------      -------       -------      --------
 INCOME FROM INVESTMENT
   OPERATIONS:
  Net investment income..       0.37         0.04          0.37          0.03
  Net realized and
    unrealized gains
    (losses) on
    investments..........       0.55         0.23         (0.72)        (0.14)
                              ------      -------       -------      --------
   TOTAL INCOME (LOSS)
     FROM INVESTMENT
     OPERATIONS..........       0.92         0.27         (0.35)        (0.11)
                              ------      -------       -------      --------
 LESS DIVIDENDS AND DIS-
   TRIBUTIONS:
  From net investment in-
    come.................      (0.37)       (0.04)        (0.37)        (0.03)
  From net realized gains
    on investments.......      (0.10)          --         (0.03)           --
                              ------      -------       -------      --------
   TOTAL DIVIDENDS AND
     DISTRIBUTIONS.......      (0.47)       (0.04)        (0.40)        (0.03)
                              ------      -------       -------      --------
 Net change in net asset
   value.................       0.45         0.23         (0.75)        (0.14)
                              ------      -------       -------      --------
 Conversion to Class A
   shares(3).............         NA           NA         11.43            NA
                              ------      -------       -------      --------
 Net Asset Value, End of
   Period................     $12.25      $ 11.80       $    --      $  12.18
                              ======      =======       =======      ========
- -------------------------
TOTAL RETURN (EXCLUDES
  REDEMPTION CHARGE)            7.75%++      2.30%++      (2.98)++      (0.93)%++
- -------------------------
- -------------------------
RATIOS/SUPPLEMENTAL DATA:
- -------------------------
 Ratio of expenses to av-
   erage net assets......       1.71%+       1.36%+        0.76%+        0.75%+
 Ratio of net investment
   income to average net
   assets................       3.36%+       3.72%+        4.03%+        1.68%+
 Ratio of expenses to
   average net assets*...       2.01%+       1.64%+        2.00%+        3.00%+
 Ratio of net investment
   income (loss) to
   average net assets*...       3.06%+       3.44%+        2.79%+       (0.57)%+
 Portfolio turnover......      44.75%++    128.02%++     128.02%++     167.95%++
 Net assets, end of pe-
   riod (000's omitted)..     $  341      $     6       $    --      $     12
</TABLE>
- -----------
(1) For the period March 1, 1995 through December 31, 1995. Effective March 1,
    1995, the Fund changed its fiscal year end from February 28 to December
    31.
(2) For the period January 30, 1995 (re-offering date of Class B Shares)
    through February 28, 1995.
(3) For the period March 1, 1994 through December 2, 1994. On December 2,
    1994, the Fund terminated its offering of Class B Shares and such shares
    converted to Class A Shares.
(4) For the period February 8, 1994 (initial offering date of Class B Shares)
    through February 28, 1994.
 *  During the period, certain fees were voluntarily reduced and/or
    reimbursed. If such voluntary fee reductions and/or reimbursements had not
    occurred, the ratios would have been as indicated.
 +  Annualized.
++  Not annualized.
NA  Not applicable.
 
                      See Notes to Financial Statements.


                                      FS-250

<PAGE>
 

 
PRAIRIE FUNDS
INTERMEDIATE MUNICIPAL BOND FUND
- -------------------------------------------------------------------------------
FINANCIAL HIGHLIGHTS -- (CONTINUED)
- -------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                       For the       For the
                                                     Period Ended   Year Ended
                                                     December 31,  February 28,
                                                       1995(1)       1995(2)
                                                     ------------  ------------
<S>                                                  <C>           <C>
CLASS I SHARES:
 Net Asset Value, Beginning of Period..............    $  11.80      $  11.57
                                                       --------      --------
 INCOME FROM INVESTMENT OPERATIONS:
  Net investment income............................        0.47          0.04
  Net realized and unrealized gains on investments.        0.55          0.23
                                                       --------      --------
   TOTAL INCOME FROM INVESTMENT OPERATIONS.........        1.02          0.27
                                                       --------      --------
 LESS DIVIDENDS AND DISTRIBUTIONS:
  From net investment income.......................       (0.47)        (0.04)
  From net realized gains on investments...........       (0.10)           --
                                                       --------      --------
   TOTAL DIVIDENDS AND DISTRIBUTIONS...............       (0.57)        (0.04)
                                                       --------      --------
 Net change in net asset value.....................        0.45          0.23
                                                       --------      --------
 Net Asset Value, End of Period....................    $  12.25      $  11.80
                                                       ========      ========
- ---------------------------------------------------
TOTAL RETURN                                               8.76%++       2.37%++
- ---------------------------------------------------
- ---------------------------------------------------
RATIOS/SUPPLEMENTAL DATA:
- ---------------------------------------------------
 Ratio of expenses to average net assets...........        0.55%+        0.50%+
 Ratio of net investment income to average net as-
   sets............................................        4.78%+        4.79%+
 Ratio of expenses to average net assets*..........        0.68%+        0.60%+
 Ratio of net investment income to average net as-
   sets*...........................................        4.65%+        4.69%+
 Portfolio turnover................................       44.75%++     128.02%++
 Net assets, end of period (000's omitted).........    $373,753      $365,801
</TABLE>
- -----------
(1) For the period March 1, 1995 through December 31, 1995. Effective March 1,
    1995, the Fund changed its fiscal year end from February 28 to December
    31.
(2) For the period February 1, 1995 (initial offering date of Class I Shares)
    through February 28, 1995.
 *  During the period, certain fees were voluntarily reduced and/or
    reimbursed. If such voluntary fee reductions and/or reimbursements had not
    occurred, the ratios would have been as indicated.
 +  Annualized.
++  Not annualized.
 
                      See Notes to Financial Statements.


                                      FS-251

<PAGE>
 
PRAIRIE MUNICIPAL BOND FUND, INC.
- -------------------------------------------------------------------------------
FINANCIAL HIGHLIGHTS
- -------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                            For the                    For the Year Ended
                          Period Ended ---------------------------------------------------
                          December 31, February 28, February 28, February 28, February 29,
                            1995(1)        1995         1994         1993         1992
                          ------------ ------------ ------------ ------------ ------------
<S>                       <C>          <C>          <C>          <C>          <C>
CLASS A SHARES:
 Net Asset Value,
   Beginning of Period..     $12.06       $12.13       $13.25      $ 12.49       $12.10
                             ------       ------       ------      -------       ------
 INCOME FROM INVESTMENT
   OPERATIONS:
  Net investment income.       0.48         0.60         0.63         0.70         0.76
  Net realized and
    unrealized gains
    (losses) on
    investments.........       0.82        (0.07)       (0.15)        1.01         0.47
                             ------       ------       ------      -------       ------
   TOTAL INCOME FROM
     INVESTMENT
     OPERATIONS.........       1.30         0.53         0.48         1.71         1.23
                             ------       ------       ------      -------       ------
 LESS DIVIDENDS AND
   DISTRIBUTIONS:
  From net investment
    income..............      (0.48)       (0.60)       (0.63)       (0.70)       (0.76)
  From net realized
    gains on
    investments.........      (0.24)          --        (0.96)       (0.25)       (0.08)
  In excess of net
    realized gains on
    investments.........         --           --        (0.01)          --           --
                             ------       ------       ------      -------       ------
   TOTAL DIVIDENDS AND
     DISTRIBUTIONS......      (0.72)       (0.60)       (1.60)       (0.95)       (0.84)
                             ------       ------       ------      -------       ------
 Net change in net asset
   value................       0.58        (0.07)       (1.12)        0.76         0.39
                             ------       ------       ------      -------       ------
 Net Asset Value, End of
   Period...............     $12.64       $12.06       $12.13      $ 13.25       $12.49
                             ======       ======       ======      =======       ======
- ------------------------
TOTAL RETURN (EXCLUDES
  SALES CHARGE)               10.95%++      4.45%        3.70%       14.37%       10.50%
- ------------------------
- ------------------------
RATIOS/SUPPLEMENTAL DATA:
- ------------------------
 Ratio of expenses to
   average net assets...       0.89%+       1.98%          --           --           --
 Ratio of net investment
   income to average net
   assets...............       4.57%+       5.09%        4.85%        5.49%        5.99%
 Ratio of expenses to
   average net assets*..       1.04%+       3.89%        1.44%        1.59%        2.75%
 Ratio of net investment
   income to average net
   assets*..............       4.43%+       3.18%        3.41%        3.90%        3.24%
 Portfolio turnover.....      69.31%++     60.78%      175.06%       88.53%       66.28%
 Net assets, end of
   period
   (000's omitted)......     $7,426       $6,840       $9,234      $11,290       $6,591
</TABLE>
- -----------
(1) For the period March 1, 1995 through December 31, 1995. Effective March 1,
    1995, the Fund changed its fiscal year end from February 28 to December
    31.
 *  During the period, certain fees were voluntarily reduced and/or
    reimbursed. If such voluntary fee reductions and/or reimbursements had not
    occurred, the ratios would have been as indicated.
 +  Annualized.
++  Not annualized.
 
                      See Notes to Financial Statements.

                                      FS-252
<PAGE>
 

 
PRAIRIE MUNICIPAL BOND FUND, INC.
- -------------------------------------------------------------------------------
FINANCIAL HIGHLIGHTS -- (CONTINUED)
- -------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                For the Period Ended
                                        ----------------------------------------
                                        December 31,  December 2,   February 28,
                                          1995(1)       1994(2)       1994(3)
                                        ------------  -----------   ------------
<S>                                     <C>           <C>           <C>
CLASS B SHARES:
 Net Asset Value, Beginning of Period.    $ 12.17       $12.14        $ 12.37
                                          -------       ------        -------
 INCOME FROM INVESTMENT OPERATIONS:
  Net investment income...............       0.34         0.41           0.03
  Net realized and unrealized gains
    (losses) on investments...........       0.72        (0.70)         (0.23)
                                          -------       ------        -------
   TOTAL INCOME FROM INVESTMENT
     OPERATIONS.......................       1.06        (0.29)         (0.20)
                                          -------       ------        -------
 LESS DIVIDENDS AND DISTRIBUTIONS:
  From net investment income..........      (0.34)       (0.41)         (0.03)
  From net realized gains on invest-
    ments.............................      (0.24)
                                          -------       ------        -------
   TOTAL DIVIDENDS AND DISTRIBUTIONS..      (0.58)       (0.41)         (0.03)
                                          -------       ------        -------
 Net change in net asset value........       0.48        (0.70)         (0.23)
                                          -------       ------        -------
 Conversion to Class A Shares(4)......         NA        11.44             NA
                                          -------       ------        -------
 Net Asset Value, End of Period.......    $ 12.65       $   NA        $ 12.14
                                          =======       ======        =======
- --------------------------------------
TOTAL RETURN (EXCLUDES REDEMPTION
  CHARGE)                                    8.81%++     (4.30)%++      (1.64)%++
- --------------------------------------
- --------------------------------------
RATIOS/SUPPLEMENTAL DATA:
- --------------------------------------
 Ratio of expenses to average net
   assets.............................       1.66%+       3.18%+         0.50%+
 Ratio of net investment income to
   average net assets.................       3.61%+       4.51%+         4.10%+
 Ratio of expenses to average net
   assets*............................       2.04%+       5.85%+         2.91%+
 Ratio of net investment income to
   average net assets*................       3.23%+       1.84%+         1.69%+
 Portfolio turnover...................      69.31%++     60.78%++      175.06%++
 Net assets, end of period (000's
   omitted)...........................    $   238       $   --        $     2
</TABLE>
- -----------
(1) For the period April 4, 1995 (re-offering date of Class B Shares) through
    December 31, 1995. Effective March 1, 1995, the Fund changed its fiscal
    year end from February 28 to December 31.
(2) For the period March 1, 1994 through December 2, 1994. On December 2,
    1994, the Fund terminated its offering of Class B Shares and such shares
    converted to Class A Shares.
(3) For the period February 8, 1994 (initial offering date of Class B Shares)
    through February 28, 1994.
(4) On December 2, 1994, the Fund terminated its offering of Class B Shares
    under the then-current sales load schedule and such shares converted to
    Class A Shares.
 *  During the period, certain fees were voluntarily reduced and/or
    reimbursed. If such voluntary fee reductions and/or reimbursements had not
    occurred, the ratios would have been as indicated.
 +  Annualized.
++  Not annualized.
NA  Not applicable.
 
                      See Notes to Financial Statements.


                                      FS-253

<PAGE>
 

 
PRAIRIE MUNICIPAL BOND FUND, INC.
- -------------------------------------------------------------------------------
FINANCIAL HIGHLIGHTS -- (CONTINUED)
- -------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                     For the Period Ended
                                                 -------------------------------
                                                 December 31,  February 28,
                                                   1995(1)       1995(2)
                                                 ------------  ------------
<S>                                              <C>           <C>         
CLASS I SHARES:
 Net Asset Value, Beginning of Period..........    $  12.06      $  12.06
                                                   --------      --------
 INCOME FROM INVESTMENT OPERATIONS:
  Net investment income........................        0.52          0.05
  Net realized and unrealized gains on invest-
    ments......................................        0.81            --
                                                   --------      --------
   TOTAL INCOME FROM INVESTMENT OPERATIONS.....        1.33          0.05
                                                   --------      --------
 LESS DIVIDENDS AND DISTRIBUTIONS:
  From net investment income...................       (0.52)        (0.05)
  From net realized gains on investments.......       (0.24)           --
                                                   --------      --------
   TOTAL DIVIDENDS AND DISTRIBUTIONS...........       (0.76)        (0.05)
                                                   --------      --------
 Net change in net asset value.................        0.57            --
                                                   --------      --------
 Net Asset Value, End of Period................    $  12.63      $  12.06
                                                   ========      ========
- -----------------------------------------------
TOTAL RETURN                                          11.20%++       0.39%++
- -----------------------------------------------
- -----------------------------------------------
RATIOS/SUPPLEMENTAL DATA:
- -----------------------------------------------
 Ratio of expenses to average net assets.......        0.54%+        0.65%+
 Ratio of net investment income to average net
   assets......................................        4.95%+        5.45%+
 Ratio of expenses to average net assets*......        0.67%+        0.79%+
 Ratio of net investment income to average net
   assets*.....................................        4.81%+        5.31%+
 Portfolio turnover............................       69.31%++      60.78%++
 Net assets, end of period (000's omitted).....    $240,160      $220,143
</TABLE>
- -----------
(1) For the period March 1, 1995, through December 31, 1995. Effective March
    1, 1995, the Fund changed its fiscal year end from February 28 to December
    31.
(2) For the period February 1, 1995 (initial offering date of Class I Shares)
    to February 28, 1995.
 *  During the period, certain fees were voluntarily reduced and/or
    reimbursed. If such voluntary fee reductions and/or reimbursements had not
    occurred, the ratios would have been as indicated.
 +  Annualized.
++  Not annualized.
 
                      See Notes to Financial Statements.


                                      FS-254

<PAGE>
 

PRAIRIE FUNDS
U.S. GOVERNMENT MONEY MARKET FUND
- -------------------------------------------------------------------------------
FINANCIAL HIGHLIGHTS
- -------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                     For the Year Ended December 31,
                               ------------------------------------------------
                                1995      1994       1993      1992      1991
                               -------  --------   --------  --------  --------
<S>                            <C>      <C>        <C>       <C>       <C>
CLASS A SHARES:
 Net Asset Value, Beginning
   of Year...................  $0.9996  $ 0.9999   $ 1.0000  $ 1.0000  $ 1.0000
                               -------  --------   --------  --------  --------
 INCOME FROM INVESTMENT OPER-
   ATIONS:
  Net investment income......   0.0498    0.0379     0.0249    0.0283    0.0498
  Net realized and unrealized
    gains (losses) on
    investments..............   0.0001   (0.0083)   (0.0001)       --        --
                               -------  --------   --------  --------  --------
   TOTAL INCOME FROM
     INVESTMENT OPERATIONS...   0.0499    0.0296     0.0248    0.0283    0.0498
                               -------  --------   --------  --------  --------
 LESS DIVIDENDS AND DISTRIBU-
   TIONS:
  From net investment income.  (0.0498)  (0.0379)   (0.0249)  (0.0283)  (0.0498)
                               -------  --------   --------  --------  --------
 Increase due to voluntary
   capital contribution from
   an affiliate of the In-
   vestment Adviser (Note
   3(d)).....................       --    0.0080         --        --        --
                               -------  --------   --------  --------  --------
 Net change in net asset val-
   ue........................   0.0001   (0.0003)   (0.0001)       --        --
                               -------  --------   --------  --------  --------
 Net Asset Value, End of
   Year......................  $0.9997  $ 0.9996   $ 0.9999  $ 1.0000  $ 1.0000
                               =======  ========   ========  ========  ========
- -----------------------------
TOTAL RETURN                      5.09%     3.86%*     2.52%     2.87%     5.10%
- -----------------------------
- -----------------------------
RATIOS/SUPPLEMENTAL DATA:
- -----------------------------
 Ratio of expenses to average
   net assets................     0.78%     0.86%      0.74%     0.91%     0.90%
 Ratio of net investment
   income to average net
   assets....................     4.97%     3.73%      2.48%     2.87%     4.97%
 Ratio of expenses to average
   net assets**..............     1.07%     0.88%      0.88%     0.91%     0.90%
 Ratio of net investment
   income to average net
   assets**..................     4.67%     3.71%      2.34%     2.87%     4.97%
 Net assets, end of period
   (000's omitted)...........  $57,264  $116,353   $154,613  $548,733  $990,897
</TABLE>
- -----------
 *  Had the Portfolio not had a capital contribution by an affiliate of the
    Investment Adviser during the period, the total return would have been
    2.83%.
**  During the period, certain fees were voluntarily reduced and/or
    reimbursed. If such voluntary fee reductions and/or reimbursements had not
    occurred, the ratios would have been as indicated.
 
                      See Notes to Financial Statements.


                                      FS-255

<PAGE>
 
 
PRAIRIE FUNDS
MONEY MARKET FUND
- -------------------------------------------------------------------------------
FINANCIAL HIGHLIGHTS
- -------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                   For the Year Ended December 31,
                             -------------------------------------------------
                               1995      1994       1993      1992      1991
                             --------  --------   --------  --------  --------
<S>                          <C>       <C>        <C>       <C>       <C>
CLASS A SHARES:
 Net Asset Value, Beginning
   of Year.................. $ 0.9998  $ 1.0001   $ 1.0000  $ 1.0000  $ 1.0000
                             --------  --------   --------  --------  --------
 INCOME FROM INVESTMENT OP-
   ERATIONS:
  Net investment income.....   0.0514    0.0355     0.0274    0.0313    0.0543
  Net realized and
    unrealized gains (loss-
    es) on investments......   0.0100   (0.0109)    0.0001        --        --
                             --------  --------   --------  --------  --------
   TOTAL INCOME FROM
     INVESTMENT OPERATIONS..   0.0524    0.0246     0.0275    0.0313    0.0543
                             --------  --------   --------  --------  --------
 LESS DIVIDENDS AND DISTRI-
   BUTIONS:
  From net investment in-
    come....................  (0.0514)  (0.0355)   (0.0274)  (0.0313)  (0.0543)
  From net realized gains on
    investments.............  (0.0006)  (0.0002)        --        --        --
                             --------  --------   --------  --------  --------
    TOTAL DIVIDENDS AND
      DISTRIBUTIONS.........  (0.0520)  (0.0357)   (0.0274)  (0.0313)  (0.0543)
                             --------  --------   --------  --------  --------
 Increase due to voluntary
   capital contribution from
   an affiliate of the
   Investment Adviser (Note
   3(d))....................       --    0.0108         --        --        --
                             --------  --------   --------  --------  --------
 Net change in net asset
   value....................   0.0004   (0.0003)    0.0001        --        --
                             --------  --------   --------  --------  --------
 Net Asset Value, End of
   Year..................... $ 1.0002  $ 0.9998   $ 1.0001  $ 1.0000  $ 1.0000
                             ========  ========   ========  ========  ========
- ----------------------------
TOTAL RETURN                     5.33%     3.63%*     2.77%     3.18%     5.57%
- ----------------------------
- ----------------------------
RATIOS/SUPPLEMENTAL DATA:
- ----------------------------
 Ratio of expenses to
   average net assets.......     0.79%     1.02%      0.94%     0.98%     0.97%
 Ratio of net investment
   income to average net
   assets...................     5.12%     3.51%      2.76%     3.17%     5.42%
 Ratio of expenses to
   average net assets**.....     1.07%     1.02%      0.99%     0.98%     0.97%
 Ratio of net investment
   income to average net
   assets**.................     4.83%     3.51%      2.71%     3.17%     5.42%
 Net assets, end of period
   (000's omitted).......... $203,994  $119,400   $162,623  $260,865  $456,791
</TABLE>
- -----------
 *  Had the Portfolio not had a capital contribution by an affiliate of the
    Investment Adviser during the period, the total return would have been
    2.61%.
**  During the period, certain fees were voluntarily reduced and/or
    reimbursed. If such voluntary fee reductions and/or reimbursements had not
    occurred, the ratios would have been as indicated.
 
                      See Notes to Financial Statements.


                                      FS-256

<PAGE>
 

 
PRAIRIE FUNDS
MONEY MARKET FUND
- -------------------------------------------------------------------------------
FINANCIAL HIGHLIGHTS-- (CONTINUED)
- -------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                  For the Period
                                                                      Ended
                                                                   December 31,
                                                                     1995(1)
                                                                  --------------
 <S>                                                              <C>
 CLASS B SHARES:
  Net Asset Value, Beginning of Period...........................    $1.0000
                                                                     -------
  INCOME FROM INVESTMENT OPERATIONS:
   Net investment income.........................................     0.0162
   Net realized and unrealized gains on investments..............     0.0008
                                                                     -------
    TOTAL INCOME FROM INVESTMENT OPERATIONS......................     0.0170
                                                                     -------
  LESS DIVIDENDS AND DISTRIBUTIONS:
   From net investment income....................................    (0.0162)
   From net realized gains on investments........................    (0.0006)
                                                                     -------
     TOTAL DIVIDENDS AND DISTRIBUTIONS...........................    (0.0168)
                                                                     -------
  Net change in net asset value..................................     0.0002
                                                                     -------
  Net Asset Value, End of Period.................................    $1.0002
                                                                     =======
- -----------------------------------------------------------------
 TOTAL RETURN                                                           1.69%++
- -----------------------------------------------------------------
- -----------------------------------------------------------------
 RATIOS/SUPPLEMENTAL DATA:
- -----------------------------------------------------------------
  Ratio of expenses to average net assets........................       1.51%+
  Ratio of net investment income to average net assets...........       4.33%+
  Ratio of expenses to average net assets*.......................       2.02%+
  Ratio of net investment income to average net assets*..........       3.82%+
  Net assets, end of period (000's omitted)......................    $    65
</TABLE>
- -----------
(1) For the period May 20, 1995 (initial offering of Class B Shares) through
    December 31, 1995.
 *  During the period, certain fees were voluntarily reimbursed. If such
    voluntary fee reimbursements had not occurred, the ratios would have been
    as indicated.
+   Annualized.
++  Not annualized.
 
                      See Notes to Financial Statements.


                                      FS-257

<PAGE>
 

 
PRAIRIE FUNDS
MUNICIPAL MONEY MARKET FUND
- -------------------------------------------------------------------------------
FINANCIAL HIGHLIGHTS
- -------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                     For the Year Ended December 31,
                               ------------------------------------------------
                                 1995      1994      1993      1992      1991
                               --------  --------  --------  --------  --------
<S>                            <C>       <C>       <C>       <C>       <C>
CLASS A SHARES:
 Net Asset Value, Beginning
   of Year...................  $ 0.9997  $ 0.9999  $ 0.9999  $ 0.9999  $ 0.9999
                               --------  --------  --------  --------  --------
 INCOME FROM INVESTMENT OPER-
   ATIONS:
  Net investment income......    0.0322    0.0234    0.0174    0.0236    0.0413
  Net realized and unrealized
    gains (losses) on
    investments..............    0.0001   (0.0002)       --        --        --
                               --------  --------  --------  --------  --------
   TOTAL INCOME FROM
     INVESTMENT OPERATIONS...    0.0323    0.0232    0.0174    0.0236    0.0413
                               --------  --------  --------  --------  --------
 LESS DIVIDENDS AND DISTRIBU-
   TIONS:
  From net investment income.   (0.0322)  (0.0234)  (0.0174)  (0.0236)  (0.0413)
                               --------  --------  --------  --------  --------
 Net change in net asset val-
   ue........................    0.0001   (0.0002)       --        --        --
                               --------  --------  --------  --------  --------
 Net Asset Value, End of
   Year......................  $ 0.9998  $ 0.9997  $ 0.9999  $ 0.9999  $ 0.9999
                               ========  ========  ========  ========  ========
- -----------------------------
TOTAL RETURN                       3.26%     2.36%     1.75%     2.38%     4.21%
- -----------------------------
- -----------------------------
RATIOS/SUPPLEMENTAL DATA:
- -----------------------------
 Ratio of expenses to average
   net assets................      0.70%     0.68%     0.79%     0.95%     0.98%
 Ratio of net investment
   income to average net
   assets....................      3.21%     2.33%     1.74%     2.38%     4.11%
 Ratio of expenses to average
   net assets*...............      0.94%     0.93%     0.95%     0.96%     0.98%
 Ratio of net investment
   income to average net
   assets*...................      2.97%     2.08%     1.58%     2.37%     4.11%
 Net assets, end of period
   (000's omitted)...........  $228,511  $173,130  $177,698  $210,000  $233,675
</TABLE>
- -----------
 *  During the period, certain fees were voluntarily reduced and/or
    reimbursed. If such voluntary fee reductions and/or reimbursements had not
    occurred, the ratios would have been as indicated.
 
                      See Notes to Financial Statements.


                                      FS-258

<PAGE>
 

 
- -------------------------------------------------------------------------------
REPORT OF ERNST & YOUNG LLP
INDEPENDENT AUDITORS
- -------------------------------------------------------------------------------
Prairie Funds
Prairie Municipal Bond Fund, Inc.
Prairie Intermediate Bond Fund
The Members of the Boards and Shareholders
 
 We have audited the accompanying statements of assets and liabilities,
including the portfolios of investments, of Prairie Funds (comprising,
respectively, the Managed Assets Income, Managed Assets, Equity Income,
Growth, Special Opportunities, International Equity, Bond, International Bond,
Intermediate Municipal Bond, U.S. Government Money Market, Money Market and
Municipal Money Market Funds), Prairie Municipal Bond Fund, Inc. and Prairie
Intermediate Bond Fund (collectively, the "Funds") as of December 31, 1995 and
the related statements of operations for the periods then ended, and the
statements of changes in net assets and the financial highlights for each of
the periods indicated therein. These financial statements and financial
highlights are the responsibility of the Funds' management. Our responsibility
is to express an opinion on these financial statements and financial
highlights based on our audits.
 
 We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements and
financial highlights are free of material misstatement. An audit includes
examining, on a test basis, evidence supporting the amounts and disclosures in
the financial statements. Our procedures included confirmation of investments
owned as of December 31, 1995 by correspondence with the custodians and
others. An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
financial statement presentation. We believe that our audits provide a
reasonable basis for our opinion.
 
 In our opinion, the financial statements and financial highlights referred to
above present fairly, in all material respects, the financial position of each
of the respective funds constituting the Prairie Funds, Prairie Municipal Bond
Fund, Inc. and Prairie Intermediate Bond Fund at December 31, 1995, the
results of their operations for the periods then ended, and the changes in
their net assets and the financial highlights for each of the indicated
periods, in conformity with generally accepted accounting principles.
 
                                                    /s/ Ernst & Young LLP
 
New York, New York
February 23, 1996


                                      FS-259





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission