ASSOCIATED PLANNERS REALTY GROWTH FUND
10-Q, 1995-08-11
REAL ESTATE
Previous: SUMMIT TECHNOLOGY INC, 10-Q, 1995-08-11
Next: MONITEK TECHNOLOGIES INC, 10-Q, 1995-08-11



<PAGE>
                                   FORM 10-Q
                                    
                      SECURITIES AND EXCHANGE COMMISSION
                                    
                         Washington, D.C. 20549

          (Mark One)                                                          
     [X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
     OF THE SECURITIES EXCHANGE ACT OF 1934

     For the quarterly period ended              June 30, 1995      

                                   OR

     [ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
     OF THE SECURITIES EXCHANGE ACT OF 1934

          For the transition period from                          to          
               Commission file number        33-13983           

                     ASSOCIATED PLANNERS REALTY GROWTH FUND            
            (Exact name of registrant as specified in its charter)


                  CALIFORNIA                             95-4119808      
         (State or other Jurisdiction of              (I.R.S. Employer
          incorporation or organization)               Identification No.)

                     5933 W. CENTURY BLVD.,  SUITE 900
                     LOS ANGELES, CALIFORNIA  90045                  
                (Address of principal executive offices)
                               (Zip Code)
                                    
                            (310) 670-0800            
          (Registrant's telephone number, including area code)
                                    
                                                                             
(Former name, former address and former fiscal year, if changed since last 
report)
                                    
     Indicate by check mark whether the registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the 
registrant was required to file such reports), and (2) has been subject
to such filing requirements for the past 90 days.     
Yes    X        No             
<PAGE>                                     



                 ASSOCIATED PLANNERS REALTY GROWTH FUND
                    (A California Limited Partnership)


ITEM 1.   FINANCIAL STATEMENTS

     In the opinion of the General Partner of Associated Planners Realty
Growth Fund (the "Partnership"), all adjustments necessary for a fair 
presentation of the Partnership's results for the three and six months ended 
June 30, 1995 and 1994 have been made in the following financial statements. 
However, such financial statements are unaudited and are subject to any 
year-end adjustments that may be necessary.
<TABLE>
                              BALANCE SHEETS
              June 30, 1995 (Unaudited) and December 31, 1994
<CAPTION>
                                         June 30,     December 31,
                                           1995           1994
                                        (Unaudited)  
<S>                                         <C>            <C>      
ASSETS
RENTAL REAL ESTATE, net of
  accumulated depreciation (Notes 2 & 3) $3,221,853      $3,255,051
CASH AND CASH EQUIVALENTS                     2,601           5,657
OTHER ASSETS                                 18,117          35,726
                                         $3,242,571      $3,296,434

LIABILITIES AND PARTNERS' EQUITY
PAYABLE TO AFFILIATES                     $ 164,821      $  187,807
OTHER ACCRUED LIABILITIES                    61,639          16,725
NOTE PAYABLE - RELATED PARTY (Note 4)       150,000         150,000
SECURITY DEPOSITS AND PREPAID RENT           25,977          25,181
NOTE PAYABLE (Note 3)                     1,607,108       1,614,884
     TOTAL LIABILITIES                    2,009,545       1,994,597
COMMITMENTS AND CONTINGENCIES
PARTNERS' EQUITY:
   Limited Partner:
     $1,000 stated value per unit;
     authorized 10,000 units;
     issued - 2,061                       1,228,662       1,296,785
   General Partner:                           4,364           5,052
     TOTAL PARTNERS EQUITY                1,233,026       1,301,837
                                         $3,242,571      $3,296,434
</TABLE>
[FN]
              See accompanying notes to financial statements.<PAGE>
            

<PAGE>
<TABLE>
                    ASSOCIATED PLANNERS REALTY GROWTH FUND
                      (A California Limited Partnership)
      
      
                
                       STATEMENTS OF PARTNERS' EQUITY
                       Six Months Ended June 30, 1995 
                                (Unaudited)
<CAPTION>      
                                         Limited  Partners         General
                              Total       Units     Amount         Partner
<S>                           <C>          <C>        <C>             <C>
BALANCE, December 31, 1994 $1,301,837     2,061    $1,296,785        $5,052

   Net loss                   (68,811)    ---         (68,123)         (688)

BALANCE, June 30, 1995     $1,233,026     2,061    $1,228,662        $4,364


                      Six Months Ended June 30, 1994
                                (Unaudited)
<CAPTION>
                                           Limited  Partners        General
                             Total       Units         Amount       Partner
<S>                           <C>          <C>         <C>            <C>
BALANCE, December 31, 1993 $1,416,980     2,061    $1,410,777        $6,203

   Net loss                   (38,448)    ---         (38,063)         (385)

BALANCE, June 30, 1994     $1,378,532     2,061    $1,372,714        $5,818
      
</TABLE>
[FN]      
                      See accompanying notes to financial statements.<PAGE>
         
                 
<PAGE>
<TABLE>
                   ASSOCIATED PLANNERS REALTY GROWTH FUND
                       (A California Limited Partnership)
      
      
                          STATEMENTS OF OPERATIONS
              Three and Six Months Ended June 30, 1995 and 1994
                                  (unaudited)
<CAPTION>  
                          Three Months  Three Months  Six Months  Six Months
                              Ended         Ended        Ended      Ended
                             June 30,     June 30,      June 30,   June 30,
                              1995          1994          1995       1994
                           (Unaudited)  (Unaudited)  (Unaudited) (Unaudited)
                                         

<S>                           <C>            <C>          <C>         <C>
REVENUES:
 Rental                       $65,438       $75,877    $121,315    $153,587
 Interest                          41           140          91         287

                               65,479        76,017     121,406     153,874

COSTS AND EXPENSES:
 Operating                     19,248        18,507      38,662      36,226
 Property taxes                 4,495         4,496       8,990       8,992
 Property management fees       2,678         3,414       4,977       6,924
 Interest                      42,360        42,674      83,975      85,483
 General and administrative    10,199         9,924      20,415      21,480
 Depreciation and amortization 16,599        16,606      33,198      33,217
   
                               95,579        95,621     190,217     192,322


NET LOSS                     $(30,100)     $(19,604)   $(68,811)   $(38,448)

NET LOSS PER 
  LIMITED PARTNERSHIP UNIT    $(14.46)       $(9.41)    $(33.05)    $(18.46)
</TABLE>
[FN]
               See accompanying notes to financial statements.<PAGE>
           

<PAGE>
<TABLE>
                   ASSOCIATED PLANNERS REALTY GROWTH FUND
                    (A California Limited Partnership)

                         STATEMENTS OF CASH FLOWS
                  Six Months Ended June 30, 1995 and 1994
                                (Unaudited)
<CAPTION>
                                                 Six Months  Six Months
                                                    Ended       Ended   
                                                   June 30,    June 30, 
                                                     1995        1994   
                                                  (Unaudited) (Unaudited)

<S>                                                 <C>            <C>
Cash flow from operating activities:
    Net Loss                                       $(68,811)    $(38,448)
                                                      
Adjustments to reconcile net (loss) to
net cash (used in) provided by operating activities:       
    Depreciation and amortization                    33,198       33,217
Increase (decrease) from changes in:
    Other assets                                     17,609       (2,660)
    Accounts payable                                 21,928       (4,594)
    Security deposits and prepaid rent                  796          415
Net cash (used in) provided by operating activites    4,720      (12,070)

Cash flows from financing actvities:
    Repayments on note payable                       (7,776)      (7,057)
Net cash (used in) financing activities              (7,776)      (7,057)

Net (decrease) in cash & cash equivalents            (3,056)     (19,127)
  
Cash and cash equivalents at beginning of period      5,657       29,564

Cash and cash equivalents at end of period           $2,601      $10,437

</TABLE>
[FN]
             See accompanying notes to financial statements.  <PAGE>
              
                       
<PAGE>
                  ASSOCIATED PLANNERS REALTY GROWTH FUND
                    (A California Limited Partnership)

                      Summary of Accounting Policies



Business        

         Associated Planners Realty Growth Fund (the "Partnership), a
California limited partnership, was formed on March 9, 1987 under            
the Revised Limited Partnership Act of the State of California for the
purpose of developing or acquiring, managing and operating leveraged
income producing real estate.  The Partnership met its minimum
funding of $1,200,000 on August 29, 1988 and terminated its offering
on September 5, 1989.

Basis of Presentation

         The financial statements do not give effect to any assets that the  
partners may have outside of their interest in the partnership, nor to
any personal obligations, including income taxes, of the partners.

Rental Real Estate & Depreciation

         Assets are stated at cost.  Depreciation is computed using the
straight-line method over estimated useful lives ranging from 31.5
to 40 years for financial reporting and income tax reporting purposes.

Organizational Costs and Loan Origination Fees   

        Organizational costs and loan origination fees are capitalized 
and amortized over five and ten years, respectively.
                                                                                
Lease Commissions  
        Lease commissions which are paid to real estate brokers for locating
tenants are capitalized and amortized over the life of the lease.

Rental Revenue   
        Rental revenue is recognized on a straight-line basis to the extent 
that rental revenue is deemed collectible.

Statements of Cash Flow

        For purposes of the statements of cash flows, the Partnership
considers cash in the bank and all highly liquid investments purchased
with original maturities of three months  or less to be cash and cash 
equivalents.

<PAGE>
                  ASSOCIATED PLANNERS REALTY GROWTH FUND
                    (A California Limited Partnership)


                       NOTES TO FINANCIAL STATEMENTS
       Three and Six Months Ended June 30, 1995 and 1994 (Unaudited)
                           and December 31, 1994



Note 1 - Nature of Partnership Business


     Associated Planners Realty Growth Fund, a California limited partnership
(the "Fund"), was formed on December 23, 1986 under the Revised Limited 
Partnership Act of the State of California for the purpose of acquiring, 
managing, and operating leveraged income-producing real estate.  
            
     Under the terms of the partnership agreement, the General Partner (West 
Coast Realty Advisors, Inc. and W. Thomas Maudlin Jr.) is entitled to cash 
distributions and net income allocations varying from 1% for depreciation 
allocations to 15% of cash and income after the limited partners have 
received cash distributions equal to their initial cash investment plus a 
cumulative 8% return. The General Partner is also entitled to cash 
distributions and net income allocations of 10% from ongoing partnership 
operations.  Further, the General Partner receives acquisition fees for 
locating and negotiating the purchase of rental real estate and management 
fees for operating the Partnership (Note 4).  

Note 2 - Rental Real Estate

     As of June 30, 1995 and December 31, 1994, the Fund's net real estate 
investments in the Parkcenter Office Building and PROCARE Industrial Building
are as follows:  

                                June 30,   December 31,
                                  1995         1994

Land                           $1,349,900   $1,349,900
Buildings and Improvements      2,241,600    2,241,600
                                3,591,500    3,591,500
Less Accumulated Depreciation     369,647      336,449

Net Real Estate Investment     $3,221,853   $3,255,051

<PAGE>
                  ASSOCIATED PLANNERS REALTY GROWTH FUND
                    (A California Limited Partnership)

                       NOTES TO FINANCIAL STATEMENTS
       Three and Six Months Ended June 30, 1995 and 1994 (Unaudited)
                   and Year Ended December 31, 1994
                            (continued)



Note 3 - Note Payable
 
         The Partnership has a 9.75% promissory note secured by a Deed of 
Trust totaling $1,607,108 at June 30, 1995 and $1,614,884 at December 31, 1994, 
with a life insurance company.  This note is due January 1, 2000, and 
provides significant prepayment penalties.  Payments are made in monthly 
installments of $14,390 including principal and interest.
                                     
Note 4 - Related Party Transactions

    (a)  Property management fees incurred in accordance with the partnership
agreement with West Coast Realty Management, Inc., an affiliate of the 
corporate General Partner, totaled $2,299 for the six months ended June 30, 
1995, $6,924 for the six months ended June 30, 1994, $2,678 for the three
months ended June 30, 1995, and $3,414 for the three months ended 
June 30, 1994.

    (b)  During the year ended December 31, 1990, the Partnership, in a joint
venture with Associated Planners Realty Income Fund (an affiliate), purchased
a one-story office building located in San Marcos, California (Note 2).  The
acquisition was paid for entirely in cash totaling $3,119,000 of which 
$311,900 was provided by the Partnership and $2,807,100 by Associated Planners 
Realty Income Fund.  The Partnership owns a 10% interest in this joint venture.

    (c)  The Partnership has a note payable to a General Partner of $150,000 
at June 30, 1995 and December 31, 1994.  The note outstanding bears interest 
of 7.5% and is payable in equal installments of principal and interest 
amortized over a 10 year period, with all remaining unpaid interest and 
principal due on May 1, 1997.

Note 5 - Net Loss and Cash Distributions Per Limited Partnership Unit

         The Net Loss per Limited Partnership Unit was computed in accordance
with the Partnership Agreement on the basis of the number of outstanding 
Limited Partnership Units.  No distributions were made during the three or 
six months ended June 30, 1995 and June 30, 1994.<PAGE>
       

<PAGE>       
                      ASSOCIATED PLANNERS REALTY GROWTH FUND
                         (A California Limited Partnership)




ITEM 2.MANAGEMENT'S DISCUSSION AND ANALYSIS OF 
       FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Introduction

       Associated Planners Realty Growth Fund (the "Partnership") was 
organized in December 1986, under the California Revised Limited Partnership 
Act.  The Partnership began offering units for sale on October 20, 1987.  As 
of December 31, 1989, the Partnership had raised $2,061,000 in gross capital 
contributions.  The Partnership netted approximately $1,820,000 after sales 
commissions and syndication costs.  

       The Partnership was organized for the purpose of investing in, 
holding, and managing improved, leveraged income-producing property, such as 
residential property, office buildings, commercial buildings, industrial 
properties, and shopping centers.  The Partnership intends to own and operate
such properties for investment over an anticipated holding period of 
approximately five to ten years.  

       The Partnership's principal investment objectives are to invest in 
rental real estate properties which will:  

       (1) Preserve and protect the Partnership's invested capital;

       (2) Provide for cash distributions from operations;

       (3) Provide gains through potential appreciation; and

       (4) Generate Federal income tax deductions so that during the early 
years of property operations, a portion of cash distributions may be treated 
as a return of capital for tax purposes and, therefore, may not represent 
taxable income to the limited partners.  

       The ownership and operation of any income-producing real estate is 
subject to those risks inherent in all real estate investments, including 
national and local economic conditions, the supply and demand for similar 
types of properties, competitive marketing conditions, zoning changes,
possible casualty losses, and increases in real estate taxes, assessments, 
and operating expenses, as well as others.  

<PAGE>
                  ASSOCIATED PLANNERS REALTY GROWTH FUND
                    (A California Limited Partnership)

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF
        FINANCIAL CONDITION AND RESULTS OF OPERATIONS
        (continued)

     The Partnership is operated by West Coast Realty Advisors, Inc. ("WCRA")
(the corporate General Partner) and Mr. W. Thomas Maudlin Jr. (an individual 
General Partner), collectively the "General Partner," subject to the terms of
the Amended and Restated Agreement of Limited Partnership.  The Partnership 
has no employees, and all administrative services are provided by WCRA, the 
corporate General Partner.  

Results of Operations

     Operations for the quarter ended June 30, 1995, reflect an entire period
of operations for the Partnership's properties.  Rental revenue for the three
and six months ended June 30, 1995, decreased from the three and six months 
ended June 30, 1994 by approximately $16,374 and $38,207, respectively, as a 
result of a vacancy at the San Marcos building from January 8, 1995 to February
13, 1995.  In addition, the new tenant (No Fear Inc.) entered into a lease at
a rate that was 30% less than the rate on the lease of the prior tenant 
(Professional Care Products).  Costs and expenses related to the properties' 
operation were similar for the quarter ended June 30, 1995 and the quarter
ended June 30, 1994.  These same costs were $4,783 lower for the six months 
ended June 30, 1995 vs. the six months ended June 30, 1994, as a result of 
lower interest expense and property management fees expenditures.  General 
and administrative expenses were approximately equal for both the three and 
six months ended June 30, 1995 and June 30, 1994.

     At June 30, 1995, the Parkcenter Building was 98% occupied by nine 
tenants.

     In an effort to secure a debt reduction and/or restructure from the 
holder of the first deed of trust on the Parkcenter Office Building property 
("Parkcenter Property"), the Partnership elected to pay real estate taxes due
April 10, 1995 on the Parkcenter Property on June 30, 1995.  Despite the
70% to 80% occupancy level at the property, it has been unable to generate a 
positive cash flow.  As a result the Partnership's General Partner has been 
paying certain administrative costs of the Partnership, i.e., property 
management fees, legal and accounting costs, general and administrative
fees, as well as certain leasehold improvement costs.  As of June 30, 1995, 
the amount of cash advanced to the Partnership by the General Partner was 
$150,000.  In addition, the General Partner and its affiliates have deferred 
collection of fees and expenses totaling $177,971.  The General Partner
is also pursing alternative solutions to improve the cash flow of the 
Parkcenter Property and the Partnership.  
     

<PAGE>
                  ASSOCIATED PLANNERS REALTY GROWTH FUND
                    (A California Limited Partnership)


ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF
        FINANCIAL CONDITION AND RESULTS OF OPERATIONS
       (continued)


Liquidity and Capital Resources

     During the quarter ended June 30, 1995, the Partnership's cash reserves 
decreased by $7,836 primarily due to the payment of property taxes and the 
30% lower rate on the new tenant lease at the San Marcos property.

     The Partnership had a net loss of $30,100, or $14.46 per limited 
partnership unit, after depreciation expense of $16,599 for the quarter ended
June 30, 1995.
     
     The Partnership's small cash reserve is invested primarily in a bank 
money market account. This reserve is invested to provide stability and 
safety of principal, competitive interest rates, and quick availability of 
funds, in that order of importance.  

     The Partnership completed its acquisition program in 1990.  

     The Partnership continues to have its operations funded partially from 
cash advances and deferral of fee collections from the General Partner and 
its affiliates.  The Partnership would not have sufficient liquidity to 
operate as a going concern if this support from the General Partner was not
available.

     The General Partner is actively seeking solutions to resolve the 
Partnership's liquidity and probability problems.  Failure to resolve these 
problems could result in a forced sale or foreclosure of the Parkcenter 
property, with possible negative tax consequences for the limited partners.  
                         
 
<PAGE>
                  ASSOCIATED PLANNERS REALTY GROWTH FUND
                    (A California Limited Partnership)


                                 PART  II


                    O T H E R    I N F O R M A T I O N



ITEM 1. LEGAL PROCEEDINGS

        None


ITEM 2. CHANGES IN SECURITIES

        None


ITEM 3. DEFAULTS UPON SENIOR SECURITIES

        None


ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

        None


ITEM 5. OTHER INFORMATION

        None


ITEM 6. EXHIBIT AND REPORTS ON FORM 8-K

     (a) Information required under this section has been included in the 
         financial statements.

     (b) Reports on Form 8-K
         None

<PAGE>
                  ASSOCIATED PLANNERS REALTY GROWTH FUND
                    (A California Limited Partnership)



                            S I G N A T U R E S



    Pursuant to the requirements of the Securities Exchange Act of 1934, the 
registrant has duly caused this report to be signed on its behalf by the 
undersigned thereunto duly authorized.  



                     ASSOCIATED PLANNERS REALTY GROWTH FUND
                        A California Limited Partnership
                                (Registrant)




                             By:  WEST COAST REALTY ADVISORS, INC.
                                      A California Corporation,
                                          A General Partner


August 11, 1995
Date                                    William T. Haas                      
                                        William T. Haas
                           Director and Executive Vice President / Secretary




August 11, 1995                                                  
Date                                   Michael G. Clark           
                                       Michael G. Clark
                                   Vice President / Treasurer

















© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission