PROVENA FOODS INC
10-Q, 1998-07-31
SAUSAGES & OTHER PREPARED MEAT PRODUCTS
Previous: INSURED MUNICIPALS INCOME TRUST 33RD INSURED MULTI SERIES, 24F-2NT, 1998-07-31
Next: INSURED MUNICIPALS INCOME TRUST 34TH INSURED MULTI SERIES, 24F-2NT, 1998-07-31



<PAGE>
 
                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549

                                   FORM 10-Q

- --------------------------------------------------------------------------------

              QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                      THE SECURITIES EXCHANGE ACT OF 1934
- --------------------------------------------------------------------------------
FOR THE QUARTER ENDED JUNE 30, 1998

Commission File Number 1-10741

                              PROVENA FOODS INC.
            (Exact name of registrant as specified in its charter)
<TABLE> 
 <S>                                                                     <C> 
                         CALIFORNIA                                                            95-2782215
- -----------------------------------------------------------------     ---------------------------------------------------------
(State or other jurisdiction of incorporation or organization)                  (I.R.S. employer identification number)
     
          5010 EUCALYPTUS AVENUE, CHINO, CALIFORNIA                                              91710
- -----------------------------------------------------------------     ---------------------------------------------------------
           (Address of principal executive offices)                                            (ZIP Code)

</TABLE> 

                                (909) 627-1082
- --------------------------------------------------------------------------------
            (Registrant's telephone number, including area code)


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was 
required to file such reports), and (2) has been subject to such filing 
requirements for the past 90 days.

                                Yes X      No 
                                   ___       ___


The number of shares of Provena Foods Inc. Common Stock outstanding as of the 
close of business of the period covered by this report was:

                           COMMON STOCK   2,888,320

                                                          
<PAGE>
 
                              PROVENA FOODS INC.
                     1998 Form 10-Q Second Quarter Report

                               Table of Contents
                               -----------------
<TABLE>
<CAPTION>
Item                                                                                       Page
- ----                                                                                       ----
                         PART I. FINANCIAL INFORMATION
                         -----------------------------
<S>                                                                                          <C>
1. Financial Statements .................................................................... 1
        Condensed Statements of Earnings ................................................... 1
        Condensed Balance Sheets ........................................................... 2
        Condensed Statements of Cash Flows ................................................. 3
        Notes to Condensed Financial Statements ............................................ 4
                (1) Basis of Presentation .................................................. 4
                (2) Inventories ............................................................ 4
                (3) Earnings per Share ..................................................... 4
                (4) Comprehensive Income ................................................... 4
2. Management's Discussion and Analysis of Financial Condition and Results of Operations ... 4
        Results of Operations .............................................................. 4
        Swiss American Sausage Co. Meat Division ........................................... 5
        Royal-Angelus Macaroni Company Pasta Division ...................................... 5
        The Company ........................................................................ 5
        Liquidity and Capital Resources .................................................... 6
        Year 2000 .......................................................................... 7
        Recent Accounting Pronouncements ................................................... 7

                          PART II. OTHER INFORMATION
                          --------------------------

1. Legal Proceedings ....................................................................... 7
2. Changes in Securities ................................................................... 7
3. Defaults Upon Senior Securities ......................................................... 7
4. Submission of Matters to a Vote of Security Holders ..................................... 8
5. Other Information ....................................................................... 8
        Common Stock Repurchase and Sale ................................................... 8
        American Stock Exchange Listing .................................................... 8
        Cash Dividend Paid ................................................................. 8
        Management Stock Transactions ...................................................... 9
6. Exhibits and Reports on Form 8-K ........................................................ 9
   Signature ............................................................................... 9
</TABLE>

                                     -ii-


<PAGE>
 
                         PART I. FINANCIAL INFORMATION
                         -----------------------------

ITEM I. FINANCIAL STATEMENTS

                              PROVENA FOODS INC.

                       Condensed Statements of Earnings

                                  (Unaudited)
<TABLE>
<CAPTION>
                                  Three Months Ended          Six Months Ended
                                       June 30,                   June 30,
                               -----------------------    ------------------------
                                  1998         1997          1998          1997

<S>                            <C>           <C>          <C>           <C>
Net sales                      $6,407,691    6,517,624    13,760,981    13,072,001  

Cost of sales                   5,546,657    5,936,402    11,758,796    11,898,226
                               ----------    ---------    ----------    ----------

    Gross profit                  861,034      581,222     2,002,185     1,173,775

Operating expenses:
  Distribution                    271,281      227,439       534,258       444,618
  General and administrative      297,244      274,392       599,707       552,911
                               ----------    ---------    ----------    ----------

    Operating income              292,509       79,391       868,220       176,246

Interest expense, net              (1,522)     (20,836)       (1,771)      (38,568)
Other income, net                  31,204       76,722        66,949       104,146
                               ----------    ---------    ----------    ----------
    Earnings before
      income taxes                322,191      135,277       933,398       241,824

Income tax expense                128,000       53,200       371,000        95,200
                               ----------    ---------    ----------    ----------

Net earnings                   $  194,191       82,077       562,398       146,624
                               ==========    =========    ==========    ==========

Earnings per common share:
  Basic                        $      .07          .03           .20           .05
                               ==========    =========    ==========    ==========

  Diluted                      $      .07          .03           .19           .05
                               ==========    =========    ==========    ==========

Weighted average number of
  common shares outstanding:   
    Basic                       2,884,742    2,830,264     2,879,053     2,819,934
                               ----------    ---------    ----------    ----------
    Diluted                     2,933,913    2,830,967     2,924,088     2,822,964
                               ----------    ---------    ----------    ----------
</TABLE>


           See accompanying Notes to Condensed Financial Statements.

                                      -1-
<PAGE>
 
                              PROVENA FOODS INC.

                           Condensed Balance Sheets
<TABLE>
<CAPTION>
                                                         June 30,     December 31,
                        Assets                             1998          1997
                        ------                         -----------    ------------
                                                       (Unaudited)
<S>                                                    <C>            <C>
Current assets:
  Cash and marketable securities                       $ 1,890,192       1,089,957
  Accounts receivable, less allowance for doubtful
    accounts of $28,934 at 1998 and $10,934 at 1997      1,866,745       3,112,520
  Inventories                                            2,507,609       2,679,118
  Prepaid expenses                                         101,678          45,460
  Income taxes receivable                                   50,042              --
                                                       -----------    ------------

    Total current assets                                 6,416,266       6,927,055
                                                       -----------    ------------

Deferred tax asset                                          99,411         101,279
Property and equipment, net                              4,537,646       4,467,521
Other assets                                                46,230          43,203
                                                       -----------    ------------

                                                       $11,099,553      11,539,058
                                                       ===========    ============

    Liabilities and Shareholders' Equity
    ------------------------------------

Current liabilities:
  Current portion of long-term debt                    $     8,460    $      8,460
  Accounts payable                                         705,313       1,123,820
  Accrued expenses                                         745,004       1,122,068
  Income taxes payable                                          --          98,545
                                                       -----------    ------------

    Total current liabilities                            1,458,777       2,352,893
                                                       -----------    ------------

Deferred income                                              3,099           7,752
Long-term debt, less current portion                       739,045         743,275

Shareholders' equity:
  Capital stock, no par value, authorized 10,000,000
    shares; issued and outstanding 2,888,320 at 1998
    and 2,865,981 at 1997                                4,496,690       4,422,647
  Retained earnings                                      4,401,942       4,012,491
                                                       -----------    ------------

    Total shareholders' equity                           8,898,632       8,435,138
                                                       -----------    ------------

                                                       $11,099,553      11,539,058
                                                       ===========    ============
</TABLE>
 
           See accompanying Notes to Condensed Financial Statements.

                                      -2-
<PAGE>
 
                              PROVENA FOODS INC.

                      Condensed Statements of Cash Flows

                                  (Unaudited)
<TABLE>
<CAPTION>
                                                           Six Months Ended   
                                                               June 30,       
                                                        --------------------- 
                                                           1998        1997   
<S>                                                     <C>           <C>     
Cash flows from operating activities:                                         
  Net earnings                                          $  562,398    146,624 
  Adjustments to reconcile net earnings to                                    
    net cash provided by operating activities:                                
     Depreciation and amortization                         273,907    308,527 
     Provision for bad debts                                28,934     24,000 
     Decrease (increase) in accounts receivable          1,216,841       (617)
     Decrease in inventories                               171,509    203,796 
     Increase in income taxes receivable                   (50,042)   (14,195)
     Increase in prepaid expenses                          (56,218)   (33,857)
     Increase in other assets                               (3,027)      (290)
     Increase (decrease) in accounts payable              (418,507)   112,600 
     Decrease in accrued expenses                         (377,064)  (657,242)
     Decrease in income taxes payable                      (98,545)   (24,460)
     Decrease in deferred income                            (4,653)    (4,653)
                                                        ----------    ------- 
                                                                              
       Net cash provided by                                                   
         operating activities                            1,245,533     60,233 
                                                        ----------    ------- 
                                                                              
Cash flows from investing activities:                                         
  Addition to property and equipment                      (342,164)  (150,505)
                                                        ----------    ------- 
                                                                              
       Net cash used in investing activities              (342,164)  (150,505)
                                                        ----------    ------- 
                                                                              
Cash flows from financing activities:                                         
  Payments on note payable to bank                          (4,230)    (4,230)
  Proceeds from sale of capital stock                       74,043     93,507 
  Cash dividends paid                                     (172,947)  (169,558)
                                                        ----------    ------- 
                                                                              
       Net cash used in financing activities              (103,134)   (80,281)
                                                        ----------    -------  

Net increase (decrease) in cash and cash equivalents       800,235   (170,553)
Cash and cash equivalents at beginning of period         1,089,957    265,529
                                                        ----------    -------  

Cash and cash equivalents at end of period              $1,890,192     94,976
                                                        ==========    =======

Supplemental disclosures of cash flow information:
  Cash paid during the period for:
    Interest                                            $   28,877     40,866
    Income taxes                                        $  519,589    133,855
</TABLE>

           See accompanying Notes to Condensed Financial Statements.

                                      -3-
<PAGE>
 
                              PROVENA FOODS INC.

                    Notes to Condensed Financial Statements

                            June 30, 1998 and 1997
(1) Basis of Presentation
- -------------------------
The accompanying unaudited financial statements have been prepared in accordance
with the requirements of Form 10-Q and, therefore, do not include all 
information and footnotes which would be presented were such financial 
statements prepared in accordance with generally accepted accounting principles.
These statements should be read in conjunction with the audited financial 
statements presented in the Company's Form 10-K for the year ended December 31, 
1997. In the opinion of management, the accompanying financial statements 
reflect all adjustments which are necessary for a fair presentation of the 
results for the interim periods presented. Such adjustments consisted only of 
normal recurring items. The results of operations for the three months and six 
months ended June 30, 1998 are not necessarily indicative of results to be
expected for the full year.

(2) Inventories
- ---------------
Inventories at June 30, 1998 (unaudited) and December 31, 1997 consist of:
<TABLE> 
                        <S>                         <C>                              <C> 
                                                    1998                             1997
                                                    ----                             ----
                      Raw materials             $  776,315                        1,220,151
                      Work-in-process              523,669                          674,400
                      Finished goods             1,207,625                          784,567
                                                ----------                       ----------
                                                $2,507,609                       $2,679,118
                                                ==========                       ========== 
</TABLE> 

(3) Earnings per Share
- ----------------------
Effective December 31, 1997, the Company adopted Statement of Financial 
Accounting Standards No. 128, "Earnings per Share."

(4) Comprehensive Earnings
- --------------------------
Effective January 1, 1998, the Company adopted Statement of Financial Accounting
Standards No. 130, "Reporting Comprehensive Income."

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
        CONDITION AND RESULTS OF OPERATIONS

<TABLE> 
Results of Operations                           Three Months Ended                            Six Months Ended
- ---------------------                               June 30,                                    June 30,
                                              ---------------------                         --------------------
     (Unaudited)                               1998           1997                           1998          1997
                                                                      (amounts in thousands)
<S>                                           <C>             <C>                            <C>           <C> 
Net sales by division:
       SWISS AMERICAN                         $4,335         $4,508                         $ 8,927      $ 8,977
       ROYAL-ANGELUS                           2,073          2,010                           4,834        4,095
                                              ------         ------                         -------      -------
                Total                         $6,408         $6,518                         $13,761      $13,072
                                              ======         ======                         =======      =======
Sales in thousands of
   pounds by division:
       SWISS AMERICAN                          2,986          2,910                           5,999        5,819
       ROYAL-ANGELUS                           4,222          4,451                          10,146        8,629
</TABLE> 

                                      -4-
<PAGE>
 
Swiss American Sausage Co. Meat Division
- ----------------------------------------

Sales by the processed meat division decreased about 1% in dollars but increased
3% in pounds in the 1st six months of 1998 and decreased 4% in dollars but 
increased 3% in pounds in the 2nd quarter of 1998, compared to the same periods 
of 1997. Sales in dollars declined while sales in pounds rose because of lower 
selling prices on lower meat costs. The increases in sales in pounds reflect 
modest growth at Swiss and Swiss's operating profit and margins were up for both
the 1st half and 2nd quarter of 1998, compared to those periods of 1997.

Plant employees are represented by United Food and Commercial Workers Union 
Local 101, AFL-CIO, under a collective bargaining agreement which expired March 
31, 1998. Negotiations to renew the agreement are in progress and are expected 
to be successful. There has been no significant labor unrest at the division's 
plants and the Company believes it has a satisfactory relationship with its 
employees.

Royal-Angelus Macaroni Company Pasta Division
- ---------------------------------------------

The pasta division's sales increased about 18% in both dollars and pounds in the
1st half of 1998 and increased 3% in dollars but decreased 5% in pounds in the 
2nd quarter of 1998, compared to the same periods of 1997. The decreased sales 
in pounds in the 2nd quarter reflect price competition resulting from increasing
industry capacity. Royal's government contract sales were down in the 2nd 
quarter of 1998 compared to the 2nd quarter of last year because Royal was 
under-bid. The result was a lower proportion of high volume-low priced sales. 
Sales in dollars increased on higher average selling prices. Royal's operating 
profit and margins were up for the 1st half and 2nd quarter of 1998 over those 
periods of 1997.

The Company
- -----------

Company sales were up 5% in the 1st half of 1998 compared to the 1st half of 
1997 but were down 2% in the 2nd quarter of 1998 compared to the 2nd quarter of 
1997. The decrease in sales in dollars in the 2nd quarter resulted from lower 
sales in dollars on lower meat costs at Swiss in spite of increased sales in 
pounds, operating profits and margins at Swiss. Net earnings for the 1st half of
1998 were $562,398 compared to $146,624 a year ago and earnings for the 2nd 
quarter of 1998 were $194,191 compared to $82,077 a year ago. Margins for the 
1st half of 1998 were 14.6% compared to 9% a year ago. Margins of 13.4% for the 
2nd quarter of 1998 were up from 8.9% for the 2nd quarter of 1997. Both 
divisions contributed to the increases in earnings and margins for the 1st half 
and 2nd quarter.

General and administrative expense was up about $47,000 for the 1st half of 1998
compared to the same period in 1997, primarily from increased officer payroll. 
Distribution expense was up about $90,000 or 20% on a 5% sales increase, because
of increased salesmen payroll, salesmen expense and promotional expense at Swiss
and increased officer payroll, sales with pre-paid freight and sales commissions
at Royal. Net interest expense decreased $37,000 because of the

                                      -5-
<PAGE>
 
absence of borrowing under the bank line, a lower balance on the term loan and 
interest income on higher cash balances. Other income decreased $37,000 because 
a $45,024 state reimbursement for the 1991 removal of a gasoline storage tank 
was included in last year's 1st half.

Liquidity and Capital Resources
- -------------------------------

The Company has accepted a proposal from Comerica Bank-California to provide a 
credit facility for the Company's financial needs. The proposal is to provide a 
$2,000,000 line of credit, an up to $750,000 term loan on the 2nd pasta 
building, an up to $8,000,000 term loan on the new meat plant, an up to 
$1,000,000 term loan for equipment at the new meat plant, and an up to 
$1,200,000 term loan for a new pasta line. All parts of the credit facility 
would be secured by all of the Company's assets. The proposal is subject to 
legal review for the bank, appraisals, execution of loan documents and other 
material conditions.

The Company has opened an escrow to purchase a 5.3 acre parcel of land in the 
city of Lathrop, county of San Joaquin, California, for a purchase price of 
$484,821, as the site for a new meat plant. Acquisition of the parcel is 
conditioned upon title, governmental approval of plans and specifications, a 
building permit and other material conditions.

The Company has selected a contractor and entered into an agreement with the 
contractor and a developer to build the new meat plant. Commencement and 
completion of construction is subject to acquisition of the site, preparation of
final plans, final agreement on a construction price and other material 
conditions.

The Company has generally satisfied its normal working capital requirements with
funds derived from operations and borrowings under its bank line of credit. The
Company has a $2,000,000 unsecured bank line of credit with Wells Fargo Bank,
NA, which expired June 1, 1998 and was extended on an interim basis to September
1, 1998. The Company has had no borrowings under the line for over a year. The
Company also has a term loan with Wells Fargo Bank, NA with a balance of
$747,505 at June 30, 1998 secured by the 2nd Royal building, which is occupied
40% by the pasta division and 60% by a tenant. The Company intends to prepay the
term loan in full without penalty on July 31, 1998, using funds on hand.

Cash increased $800,235 during the 1st half of 1998 compared to a $170,553 
decrease a year ago, the difference resulting primarily from increased cash 
provided by operating activities, reduced by more cash used in investing and 
financing activities. Operating activities produced more cash because of 
increased net earnings and a large decrease in accounts receivable, supplemented
by a smaller decrease in accrued expenses and partially offset by a decrease in 
accounts payable. At the end of 1997, accounts receivable were high because of a
4th quarter surge in sales and were lower at the end of the 2nd quarter of 1998 
because of a more moderate level of sales. Inventories have declined slightly 
since year end. More cash was used in investing for capital expenditures, 
including production and packaging equipment at Royal and

                                      -6-
<PAGE>
 
equipment replacement and capitalized costs of a new plant at Swiss. Financing 
activities used more cash primarily because more stock options were exercised 
last year.

The Company believes that its operations and bank line of credit will provide 
adequate working capital to satisfy the normal needs of its operations for the 
foreseeable future, including the financing of a new meat plant, assuming the 
proposed credit facility is implemented. 

The Company has no long-term debt except the $747,505 secured by the 2nd Royal 
building. All of its other assets are currently unencumbered.

Year 2000
- ---------

Many computer programs use only the last two digits of a year to store or 
process dates, including the accounting programs used by both divisions of the 
Company. As a result, the programs may treat dates after 1999 as earlier than 
dates before 2000, which could adversely affect routines such as calculating 
depreciation or aging accounts receivable. The Company has engaged a computer 
programmer to correct this defect in the Company's programs and expects the 
defect will be corrected without material cost before the year 2000. The 
Company's customers, suppliers and service providers may use computer programs 
with similar defects, which, to the extent not corrected, could adversely affect
the Company's operations, such as the receipt of supplies, services, purchase 
orders and payments of accounts receivable.

Recent Accounting Pronouncements
- --------------------------------

In June 1997, the Financial Accounting Standards Board issued Statement of 
Financial Accounting Standards ("SFAS") No. 131, "Disclosures about Segments of 
an Enterprise and Related Information." SFAS No. 131 is effective for interim 
financial statements beginning 1999 and for other financial statements 
beginning 1998. In June 1998, the Financial Accounting Standards Board issued 
SFAS No. 133, "Accounting for Derivative Instruments and Hedging Activities." 
SFAS No. 133 is effective for all fiscal quarters of fiscal years beginning 
after June 15, 1999. Application of these Standards, in the opinion of 
management, will not have a material effect on the information presented.


                          PART II. OTHER INFORMATION
                          --------------------------

ITEM 1. LEGAL PROCEEDINGS  No significant litigation.

ITEM 2. CHANGES IN SECURITIES  None.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES  None.

                                      -7-

<PAGE>
 
ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

The Company held its annual meeting of shareholders on Tuesday, April 21, 1998, 
at 11:00 a.m. at the Company's principal office. Shareholders representing 
2,733,103 or 95.1% of the 2,876,587 shares entitled to vote were present in
person or by proxy, with 11,445 broker non-votes. The following persons were
nominated and elected directors, with votes for, withheld from specified
nominees, or without authority to vote for directors, as indicated:

<TABLE> 
                                                                                            Without
                    Nominee                For                Withheld                     Authority
                    -------                ---                --------                     ---------
               <S>                      <C>                     <C>                          <C> 
              John D. Determan         2,723,403                7,200                        2,500
              Theodore L. Arena        2,730,603                 -0-                         2,500
              Ronald A. Provera        2,729,003                1,600                        2,500
              Santo Zito               2,730,603                 -0-                         2,500
              Thomas J. Mulroney       2,730,603                 -0-                         2,500
              Louis A. Arena           2,730,403                  200                        2,500
              Joseph W. Wolbers        2,730,603                 -0-                         2,500
              John M. Boukather        2,722,003                8,600                        2,500
</TABLE> 

ITEM 5. OTHER INFORMATION

Common Stock Repurchase and Sale
- --------------------------------

The Company did not purchase any of its shares during the 1st half of 1998 under
its stock repurchase program.

During the 1st half of 1998 the Company sold 19,181 newly issued shares of its 
common stock under its 1988 Employee Stock Purchase Plan, at an average selling 
price of $3.98 per share. From inception of the Plan through June 30, 1998, 
employees have purchased a total of 413,504 shares. In addition, during the 1st 
half of 1998, Incentive Stock Options were exercised to purchase 6,000 newly
issued shares of common stock at the exercise price of $2.25 per share, for
which the Company received 2,842 shares in payment of the exercise price at a
fair market value of $4.75 per share.

American Stock Exchange Listing
- -------------------------------

The Company's stock trades on the American Stock Exchange under the ticker
symbol "PZA".

Cash Dividends Paid
- -------------------

A cash dividend of $0.03 per share was paid June 30 to shareholders of record 
June 10, 1998.

                                      -8-
<PAGE>
 
Management Stock Transactions
- -----------------------------

No purchases or sales of the Company's common stock by officers or directors 
were reported during the 2nd quarter of 1998, except 12 shares purchased by John
M. Boukather, director, under a broker's dividend reinvestment program.

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

(a) The only exhibit filed with this report is the EDGAR Financial Data Schedule
    of Exhibit 27.

(b) No reports on Form 8-K were filed during the three months ended June 30, 
    1998.

                                   SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the 
registrant has duly caused this report to be signed on its behalf by the 
undersigned thereunto duly authorized.

Date: July 28, 1998                     PROVENA FOODS INC.

                                        By /s/ Thomas J. Mulroney
                                           ------------------------
                                              Thomas J. Mulroney
                                              Vice President and
                                            Chief Financial Officer

                                      -9-

<TABLE> <S> <C>

<PAGE>
 
<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-START>                             JAN-01-1998
<PERIOD-END>                               JUN-30-1998
<CASH>                                       1,870,720
<SECURITIES>                                    19,472
<RECEIVABLES>                                1,895,679
<ALLOWANCES>                                    28,934
<INVENTORY>                                  2,507,609
<CURRENT-ASSETS>                             6,416,266
<PP&E>                                       9,910,366
<DEPRECIATION>                               5,372,720
<TOTAL-ASSETS>                              11,099,553
<CURRENT-LIABILITIES>                        1,458,777
<BONDS>                                        739,045
                                0
                                          0
<COMMON>                                     4,496,690
<OTHER-SE>                                   4,401,942
<TOTAL-LIABILITY-AND-EQUITY>                11,099,553
<SALES>                                     13,760,981
<TOTAL-REVENUES>                            13,861,103
<CGS>                                       11,758,796
<TOTAL-COSTS>                                1,133,965
<OTHER-EXPENSES>                                 6,067
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              30,847
<INCOME-PRETAX>                                933,398
<INCOME-TAX>                                   371,000
<INCOME-CONTINUING>                            562,398
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   562,398
<EPS-PRIMARY>                                      .20
<EPS-DILUTED>                                      .19
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission