TCF FINANCIAL CORP
10-K405, 1996-04-01
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: MUTUAL FUND GROUP, 497, 1996-04-01
Next: CNS INC /DE/, 424B4, 1996-04-01



<PAGE>
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
 
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                            ------------------------
 
                                   FORM 10-K
 
/X/       ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                THE SECURITIES EXCHANGE ACT OF 1934
            FOR THE FISCAL YEAR ENDED DECEMBER 31, 1995
                                 OR
/ /      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
               OF THE SECURITIES EXCHANGE ACT OF 1934
 
                            ------------------------
 
                                COMMISSION FILE
                                  NO. 0-16431
                            ------------------------
 
                           TCF FINANCIAL CORPORATION
             (Exact name of registrant as specified in its charter)
 
<TABLE>
<S>                                     <C>
              DELAWARE                               41-1591444
   (State or other jurisdiction of                (I.R.S. Employer
   incorporation or organization)                Identification No.)
</TABLE>
 
         801 MARQUETTE AVENUE, SUITE 302, MINNEAPOLIS, MINNESOTA 55402
             (Address and Zip Code of principal executive offices)
 
        Registrant's telephone number, including area code: 612-661-6500
                            ------------------------
 
           Securities registered pursuant to Section 12(b) of the Act
                (all registered on the New York Stock Exchange):
 
                    COMMON STOCK (PAR VALUE $.01 PER SHARE)
                        PREFERRED SHARE PURCHASE RIGHTS
                                (Title of class)
 
          Securities registered pursuant to Section 12(g) of the Act:
 
                   7 1/4% CONVERTIBLE SUBORDINATED DEBENTURES
                                    DUE 2011
                            ------------------------
 
    Indicate  by check  mark whether  the registrant  (1) has  filed all reports
required to be filed by  Section 13 or 15(d) of  the Securities Exchange Act  of
1934  during  the preceding  12  months (or  for  such shorter  period  that the
registrant was required to file such reports)  and (2) has been subject to  such
filing requirements for the past 90 days. Yes __X__ No _______
 
    Indicate  by check mark if disclosure  of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's  knowledge, in definitive  proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. /X/
 
    As  of March 8, 1996, the aggregate market value of the voting stock held by
nonaffiliates of the  registrant, computed by  reference to the  average of  the
high and low prices on such date as reported by the New York Stock Exchange, was
$1,076,070,517.
 
    As  of  March  8, 1996,  there  were  outstanding 35,854,534  shares  of the
registrant's common stock, par value $.01 per share, its only outstanding  class
of common stock.
 
                      DOCUMENTS INCORPORATED BY REFERENCE
 
    Specific  portions of the registrant's annual report to shareholders for the
year ended December 31, 1995 are incorporated by reference into Parts I, II  and
IV hereof.
 
    Specific portions of the registrant's definitive proxy statement dated March
22, 1996 are incorporated by reference into Part III hereof.
 
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
<PAGE>
                               TABLE OF CONTENTS
 
<TABLE>
<CAPTION>
                                                                                                             PAGE
                                                                                                             ----
<S>         <C>                                                                                              <C>
                                                     PART I
Item 1.     Business.......................................................................................    1
              General......................................................................................    1
              Lending Activities...........................................................................    3
              Investment Activities........................................................................   11
              Sources of Funds.............................................................................   13
              Other Information............................................................................   15
                Activities of Subsidiaries of TCF Financial................................................   15
                Recent Accounting Developments.............................................................   15
                Competition................................................................................   17
                Employees..................................................................................   17
              Regulation...................................................................................   17
              Taxation.....................................................................................   29
Item 2.     Properties.....................................................................................   30
Item 3.     Legal Proceedings..............................................................................   31
Item 4.     Submission of Matters to a Vote of Security Holders............................................   33
 
                                                     PART II
 
Item 5.     Market for the Registrant's Common Stock and Related Stockholder Matters.......................   33
Item 6.     Selected Financial Data........................................................................   34
Item 7.     Management's Discussion and Analysis of Financial Condition and Results of Operations..........   35
Item 8.     Financial Statements and Supplementary Data....................................................   35
Item 9.     Changes in and Disagreements with Accountants on Accounting and Financial Disclosure...........   36
 
                                                    PART III
 
Item 10.    Directors and Executive Officers of the Registrant.............................................   36
Item 11.    Executive Compensation.........................................................................   36
Item 12.    Security Ownership of Certain Beneficial Owners and Management.................................   36
Item 13.    Certain Relationships and Related Transactions.................................................   36
 
                                                     PART IV
 
Item 14.    Exhibits, Financial Statement Schedules and Reports on Form 8-K................................   36
Signatures.................................................................................................   37
Index to Consolidated Financial Statements.................................................................   39
Index to Exhibits..........................................................................................   39
</TABLE>
 
                                       i
<PAGE>
                                     PART I
 
ITEM 1.  BUSINESS
 
                                    GENERAL
 
    TCF  Financial  Corporation ("TCF  Financial",  "TCF" or  the  "Company"), a
Delaware corporation  based  in Minneapolis,  Minnesota,  with $7.2  billion  in
assets,  is the holding  company of four federally  chartered savings banks, TCF
Bank Minnesota fsb ("TCF  Minnesota"), TCF Bank  Illinois fsb ("TCF  Illinois"),
TCF  Bank Wisconsin  fsb ("TCF  Wisconsin") and  Great Lakes  Bancorp, A Federal
Savings Bank ("Great Lakes").  TCF Wisconsin and TCF  Illinois are wholly  owned
subsidiaries  of  TCF  Minnesota, the  largest  savings bank  and  third largest
depository institution  headquartered in  Minnesota. On  February 8,  1995,  TCF
completed  its acquisition  of Great Lakes,  a Michigan-based  savings bank with
$2.8 billion in  assets, $1.6 billion  in deposits, 39  offices in Michigan  and
five  offices in western Ohio.  As a result of  the acquisition, Great Lakes was
merged into TCF's existing Michigan-based wholly owned savings bank  subsidiary,
TCF  Bank Michigan fsb, ("TCF Michigan"). The resulting savings bank is operated
as a direct subsidiary of  TCF Financial and retained  the Great Lakes name  and
headquarters  in Ann  Arbor, Michigan.  The resulting  savings bank  operates 54
offices  in  Michigan  and  five  offices  in  western  Ohio.  Unless  otherwise
indicated,   references  herein   to  TCF   include  its   direct  and  indirect
subsidiaries. TCF Minnesota,  TCF Illinois,  TCF Wisconsin and  Great Lakes  are
collectively referred to herein as the "TCF Savings Banks." References herein to
the  "Holding Company" or "TCF Financial"  refer to TCF Financial Corporation on
an unconsolidated basis.  Where information  is incorporated in  this report  by
reference  to  TCF's  1995  Annual  Report,  only  those  portions  specifically
identified are so incorporated.
 
    TCF Financial was  organized in 1987  as a thrift  holding company, and  its
common  stock has been listed on the New York Stock Exchange since 1989. TCF has
positioned the  TCF Savings  Banks  as "community  banks" focusing  on  lending,
deposit  products  and other  services offered  in their  local markets  and has
significantly expanded their consumer lending activities, including home  equity
lending.  TCF's strategic emphasis on retail banking  has allowed it to fund its
assets primarily  with  retail  core deposits,  significantly  reduce  wholesale
borrowings  and lower its  interest-rate risk. TCF Minnesota  is also engaged in
consumer finance lending through its consumer finance subsidiaries.
 
    TCF's marketing strategy  emphasizes attracting deposits  held in  checking,
passbook  and statement savings,  and money market  accounts, which also provide
TCF with  a  significant  source  of fee  income.  TCF  engages  in  commercial,
residential  and  consumer lending  activities,  and in  the  insurance services
business, including the sale of  single premium tax-deferred annuities. It  also
has  a  broker  dealer  selling  non-proprietary  mutual  funds.  TCF's  lending
activities emphasize consumer and residential mortgage loans.
 
    In connection with its acquisition of Great Lakes, TCF issued  approximately
9.7  million shares of its common stock for all of the outstanding common shares
of Great Lakes.  In addition, each  outstanding share of  Great Lakes  preferred
stock  was exchanged  for one  share of  TCF preferred  stock with substantially
identical terms. On July 3, 1995, TCF  exercised its right of redemption on  its
2.7  million shares of  preferred stock at  $10 per share.  TCF also assumed the
obligation to  issue  common  stock  upon the  exercise  or  conversion  of  the
outstanding warrants to purchase Great Lakes common stock (which expired on July
1,  1995), the outstanding employee and director options to purchase Great Lakes
common stock and the outstanding 7 1/4% Convertible Subordinated Debentures  due
2011   of   Great   Lakes.   This   acquisition   was   accounted   for   as   a
pooling-of-interests combination and, accordingly, TCF's consolidated  financial
statements  have been restated to include the accounts and results of operations
of Great  Lakes  for  all  periods  presented,  except  for  dividends  declared
per-share.  There  were  no  material  intercompany  transactions  prior  to the
acquisition. In  connection with  the acquisition,  an after-tax  merger-related
charge  of $32.8 million was incurred  during the 1995 first quarter. Additional
information concerning the  Great Lakes acquisition  is set forth  in Note 2  of
Notes  to Consolidated Financial Statements on pages 48 through 50 of TCF's 1995
Annual Report, incorporated herein by reference.
 
                                       1
<PAGE>
    On April 21, 1993, TCF issued approximately 4.4 million shares of its common
stock for all of  the outstanding common stock  of Republic Capital Group,  Inc.
("RCG"),  a Milwaukee-based thrift holding company with approximately $1 billion
in assets. TCF's consolidated  financial statements give  effect to the  merger,
which has been accounted for as a pooling-of-interests combination. Accordingly,
TCF's  consolidated financial  statements for  periods prior  to the combination
have been restated to include the accounts and results of operations of RCG  for
all  periods presented. As a result of the merger, TCF acquired RCG's two wholly
owned subsidiaries,  Republic  Capital Bank,  F.S.B.  (now TCF  Wisconsin),  and
Peerless  Federal Savings Bank (now TCF Illinois). Subsequent to the merger, TCF
Minnesota's Illinois Division was merged into TCF Illinois.
 
    On August  27,  1993,  TCF  Michigan,  a  newly  formed  subsidiary  of  TCF
Minnesota, acquired from the Resolution Trust Corporation ("RTC") $220.8 million
of  insured deposits  and 15  branch offices of  First Federal  Savings and Loan
Association, Pontiac, Michigan. TCF has accounted for this acquisition using the
purchase method of accounting.
 
    TCF operated 68  bank branches in  Minnesota at December  31, 1995. It  also
operated  30 bank branches in Illinois, 28 in Wisconsin, 54 in Michigan and five
in Ohio at December 31, 1995. TCF strives to develop innovative banking products
and services. At December  31, 1995, TCF operated  37 "in-store" bank  branches.
These  in-store  bank branches  provide  TCF with  the  opportunity to  sell its
consumer products and services,  including deposits and  loans, at a  relatively
low  entry cost  and feature  extended hours,  including Saturdays  and Sundays.
TCF's "Totally Free"-SM- checking accounts and other deposit products provide it
with a significant source of low-cost funds and fee income. TCF has expanded its
automated  teller   machine  ("ATM")   network   to  757   machines   processing
approximately  2.5  million transactions  monthly,  and offers  its  customers a
telephone accessible voice communication system that has enabled TCF to  respond
to approximately 4.4 million inquiries each month.
 
    In  recent years, significant  new federal legislation  has imposed numerous
new legal and  regulatory requirements  on thrift institutions.  Among the  most
significant  of these requirements are new minimum regulatory capital levels and
enforcement actions  that  can be  taken  by regulators  when  an  institution's
regulatory  capital is deemed  to be inadequate.  Each of the  TCF Savings Banks
currently exceeds  all of  the current  and fully  phased-in regulatory  capital
requirements.  As a result of the failure  of a number of thrift institutions in
recent years  and  the obligation  of  the Savings  Association  Insurance  Fund
("SAIF")  of the  Federal Deposit  Insurance Corporation  ("FDIC") to  fund debt
obligations of the Financing Corporation ("FICO"), the thrift industry currently
pays significantly higher deposit insurance  premiums than those paid by  banks,
and faces the prospect of other charges necessary to meet the obligations of the
SAIF. Federal legislation to recapitalize the SAIF proposed in 1995 would entail
charging  savings  institutions a  one-time  special assessment.  It  is unclear
whether  such  legislation,  which  has  been  tied  to  budget   reconciliation
proposals, will be adopted anytime soon, and if it is adopted, the final form of
such  legislation is unclear. The proposed assessment, if imposed in early 1996,
is estimated  to  range  from  .80%  to  .82%  of  total  insured  deposits,  or
approximately  $42.7 million to $43.8 million  pretax and $26.7 million to $27.4
million after-tax for TCF, would be tax deductible for federal and state  income
tax purposes and would be in addition to TCF's annual deposit insurance premium.
Deposit  insurance premium rates  would likely decline  following such a charge.
See "REGULATION."
 
    In addition to the uncertainties posed by possible legislative change, there
are many  other uncertainties  that  may make  TCF's historical  performance  an
unreliable indicator of its future performance, and forward-looking information,
including  projections of  future performance,  is subject  to numerous possible
adverse developments, including but  not limited to  the possibility of  adverse
economic  developments which may increase default and delinquency risks in TCF's
loan portfolios, shifts in interest rates which may result in shrinking interest
rate margins, deposit outflows, interest rates on competing investments,  demand
for  financial services  and loan  products, changes  in accounting  policies or
guidelines, monetary and fiscal policies  of the Federal government, changes  in
the  quality or  composition of TCF's  loan and investment  portfolios, or other
significant uncertainties.
 
                                       2
<PAGE>
    As federally chartered savings banks, the  TCF Savings Banks are subject  to
regulation  and examination by the Office of Thrift Supervision ("OTS"). The TCF
Savings Banks' deposits are insured to $100,000  by the FDIC, and as such  these
institutions are subject to regulations promulgated by the FDIC. The TCF Savings
Banks  are  variously members  of the  Federal  Home Loan  Bank ("FHLB")  of Des
Moines, Chicago and/or Indianapolis. TCF  Financial is a thrift holding  company
under  the  Home Owners'  Loan Act  ("HOLA")  and is  subject to  regulation and
examination by the OTS and,  in certain cases, by  the FDIC. See "REGULATION  --
Regulation  of  TCF  Financial  and  Affiliate  and  Insider  Transactions." The
executive offices of TCF  Financial are located at  801 Marquette Avenue,  Suite
302, Minneapolis, Minnesota 55402. Its telephone number is (612) 661-6500.
 
    The  following  description  includes  detailed  information  regarding  the
business of TCF and its subsidiaries.
 
                               LENDING ACTIVITIES
 
GENERAL
 
    TCF's  lending  activities   reflect  its   community  banking   philosophy,
emphasizing  loans to  individuals and small  to medium-sized  businesses in its
primary market areas in Minnesota,  Illinois, Wisconsin and Michigan. In  recent
years, TCF has expanded its consumer lending and consumer finance operations and
placed relatively less emphasis on new commercial real estate lending.
 
    TCF  is  expanding its  consumer  lending and  consumer  finance operations.
During 1995, the Company opened 24  new consumer finance offices, most of  which
were in areas outside its traditional market locations. As of December 31, 1995,
TCF  had 70 such offices  in 16 states. TCF is  seeking to expand its commercial
business and commercial real estate lending  activity in its primary markets  in
an  attempt to maintain the size of these lending portfolios and, where feasible
under local economic conditions, achieve some growth in these lending categories
over time.
 
    The following table sets  forth the contractual  amortization of TCF's  loan
portfolios  at  December 31,  1995, excluding  loans  held for  sale. Commercial
business demand loans  are reported  due within one  year. This  table does  not
include  the  effect  of prepayments,  which  is an  important  consideration in
management's interest-rate  risk analysis.  Industry experience  indicates  that
loans   remain  outstanding   for  significantly  shorter   periods  than  their
contractual terms.
 
<TABLE>
<CAPTION>
                                                                AT DECEMBER 31, 1995 (1)
                                  ------------------------------------------------------------------------------------
                                                 REAL ESTATE
                                  -----------------------------------------
                                                                  TOTAL      COMMERCIAL
                                   RESIDENTIAL   COMMERCIAL    REAL ESTATE    BUSINESS      CONSUMER      TOTAL LOANS
                                  -------------  -----------  -------------  -----------  -------------  -------------
                                                                     (IN THOUSANDS)
<S>                               <C>            <C>          <C>            <C>          <C>            <C>
Amounts due:
  Within 1 year.................  $     126,947   $ 163,311   $     290,258   $  72,254   $     197,257  $     559,769
  After 1 year:
    1 to 2 years................        119,145     141,069         260,214      40,255         167,638        468,107
    2 to 3 years................        158,760     128,705         287,465      19,984         156,401        463,850
    3 to 5 years................        327,845     152,683         480,528      17,344         295,042        792,914
    5 to 10 years...............        598,083     324,908         922,991       3,425         475,943      1,402,359
    10 to 15 years..............        435,995      45,767         481,762         198         298,645        780,605
    Over 15 years...............        851,950      14,320         866,270      14,203           2,513        882,986
                                  -------------  -----------  -------------  -----------  -------------  -------------
  Total after 1 year............      2,491,778     807,452       3,299,230      95,409       1,396,182      4,790,821
                                  -------------  -----------  -------------  -----------  -------------  -------------
      Total.....................  $   2,618,725   $ 970,763   $   3,589,488   $ 167,663   $   1,593,439  $   5,350,590
                                  -------------  -----------  -------------  -----------  -------------  -------------
                                  -------------  -----------  -------------  -----------  -------------  -------------
</TABLE>
 
- ------------------------
(1) Amounts presented are the gross balances before adjustment for net
    discounts, premiums, deferred fees, and unearned discounts and finance
    charges.
 
                                       3
<PAGE>
 
<TABLE>
<CAPTION>
                                                                AT DECEMBER 31, 1995 (1)
                                  ------------------------------------------------------------------------------------
                                                 REAL ESTATE
                                  -----------------------------------------
                                                                  TOTAL      COMMERCIAL
                                   RESIDENTIAL   COMMERCIAL    REAL ESTATE    BUSINESS      CONSUMER      TOTAL LOANS
                                  -------------  -----------  -------------  -----------  -------------  -------------
                                                                     (IN THOUSANDS)
<S>                               <C>            <C>          <C>            <C>          <C>            <C>
Amounts due after 1 year on:
  Fixed-rate loans..............  $   1,458,246   $ 176,505   $   1,634,751   $  35,099   $     273,365  $   1,943,215
  Adjustable-rate loans.........      1,033,532     630,947       1,664,479      60,310       1,122,817      2,847,606
                                  -------------  -----------  -------------  -----------  -------------  -------------
      Total after 1 year........  $   2,491,778   $ 807,452   $   3,299,230   $  95,409   $   1,396,182  $   4,790,821
                                  -------------  -----------  -------------  -----------  -------------  -------------
                                  -------------  -----------  -------------  -----------  -------------  -------------
</TABLE>
 
- ------------------------
(1) Amounts  presented  are  the  gross  balances  before  adjustment  for   net
    discounts,  premiums,  deferred  fees, and  unearned  discounts  and finance
    charges.
 
RESIDENTIAL REAL ESTATE LENDING
 
    TCF's residential real estate lending  activities (first mortgage loans  for
the financing of one- to four-family homes) are conducted through certain of the
TCF  Savings  Banks and  through TCF  Mortgage  Corporation ("TCF  Mortgage"), a
wholly owned subsidiary of TCF Minnesota. Residential mortgage loan originations
are predominantly secured  by properties in  Minnesota, Illinois, Wisconsin  and
Michigan.  TCF engages in  both adjustable-rate and  fixed-rate residential real
estate lending.  Adjustable-rate residential  real estate  loans held  in  TCF's
portfolio totaled $1.1 billion at December 31, 1995, compared with $1 billion at
December 31, 1994.
 
    Loan  originations  by  TCF  Mortgage  include  loans  purchased  from  loan
correspondents and also loans  purchased from Great  Lakes Mortgage, a  mortgage
origination  joint  venture  between a  subsidiary  of TCF  Mortgage  and Burnet
Mortgage Corporation, an affiliate  of Burnet Realty  Inc. Great Lakes  Mortgage
loan officers originate loans from certain offices of Burnet Realty Inc.
 
    TCF  sells  residential real  estate loans  and  loan participations  in the
secondary market, primarily on a nonrecourse basis. TCF retains servicing rights
for the majority of the  loans it sells into  the secondary market. These  sales
provide additional funds for loan originations and also generate fee income. TCF
may also from time to time purchase or sell servicing rights on residential real
estate  loan  portfolios. At  December 31,  1995, TCF  serviced for  others $4.5
billion in residential real estate loans and loan participations, compared  with
$4.4  billion  at  December 31,  1994.  During  1995, 1994  and  1993,  TCF sold
servicing rights  on $146.3  million,  $169 million  and  $44 million  of  loans
serviced  for others at  net gains of  $1.5 million, $2.4  million and $137,000,
respectively. TCF adopted Statement  of Financial Accounting Standards  ("SFAS")
No.  122, "Accounting  for Mortgage  Servicing Rights,"  on a  prospective basis
effective April 1,  1995. Additional  information concerning  TCF's adoption  of
SFAS  No.  122  is  set forth  in  Note  1 of  Notes  to  Consolidated Financial
Statements on pages  46 through  48 of  TCF's 1995  Annual Report,  incorporated
herein  by reference.  TCF serviced  residential real  estate loans  for its own
account, including loans held for sale, of $2.7 billion at December 31, 1995.
 
    Adjustable-rate residential real estate loans originated by TCF have various
adjustment periods and generally provide for limitations on the amount the  rate
may  adjust on each adjustment date, as  well as the total amount of adjustments
over the lives of the loans. Accordingly, while this portfolio of loans is  rate
sensitive,  it may not be as rate sensitive  as TCF's cost of funds. In addition
to such  interest-rate risk,  TCF faces  credit risks  resulting from  potential
increased  costs to borrowers as a result of rate adjustments on adjustable-rate
loans in its portfolio,  which will depend upon  the magnitude and frequency  of
shifts  in market interest  rates. Some adjustable-rate  residential real estate
loans originated by TCF in prior periods did not provide for limitations on rate
adjustments. Credit  risk  may  also  result from  declines  in  the  values  of
underlying real estate collateral. See "-- Classified Assets, Loan Delinquencies
and Defaults."
 
                                       4
<PAGE>
    TCF  Mortgage and the TCF Savings Banks generally adhere to Federal National
Mortgage Association ("FNMA"), Federal Home Loan Mortgage Corporation ("FHLMC"),
Veterans  Administration  ("VA")  or  Federal  Housing  Administration   ("FHA")
guidelines  in originating residential real estate loans. TCF generally requires
that all conventional real estate loans  with loan-to-value ratios in excess  of
80% carry private mortgage insurance.
 
CONSUMER LENDING
 
    GENERAL
 
    TCF makes consumer loans for personal, family or household purposes, such as
the  financing of home improvements,  automobiles, vacations and education. Most
of TCF's consumer loans are originated in markets in which the TCF Savings Banks
or TCF's three consumer finance subsidiaries (TCF Financial Services, Inc.,  TCF
Consumer  Financial Services, Inc. and TCF Real Estate Financial Services, Inc.,
which  are   collectively  referred   to  herein   as  the   "Consumer   Finance
Subsidiaries")  have their  offices. Total  consumer loans  for the  TCF Savings
Banks and the Consumer Finance Subsidiaries totaled $1.6 billion at December 31,
1995, with $318 million, or 20% having fixed interest rates and $1.3 billion, or
80%  having  adjustable  interest  rates.  The  following  discussion   provides
additional information on TCF's consumer lending operations.
 
    SAVINGS BANK CONSUMER DIVISION LENDING
 
    The  TCF Savings Banks make consumer loans for personal, family or household
purposes. Such consumer loans are originated in markets in which the TCF Savings
Banks have their  offices. The consumer  lending activities of  the TCF  Savings
Banks  include a full range of  consumer-oriented products including real estate
secured loans, loans secured by personal property and unsecured personal  loans.
Each of these loan types can be made on an open- or closed-end basis. Closed-end
and  open-end loans are available on either a variable- or fixed-rate basis. TCF
also originates student loans for resale.  TCF Minnesota is an issuer of  credit
cards which it offers to customers of the TCF Savings Banks and others. TCF also
engages  in the origination of  consumer loans through the  use of loan brokers.
Consumer loans having adjustable interest rates present a credit risk similar to
that posed by residential real  estate loans as a  result of increased costs  to
borrowers  in  the event  of a  rise in  rates (see  discussion above  under "--
Residential Real Estate Lending").  Consumer loans secured  by real estate  will
present  additional credit risk in  the event of a decline  in the value of real
estate collateral.
 
    TCF had $163.2  million of  education loans held  for sale  at December  31,
1995,  compared with $155.5 million at  December 31, 1994. TCF generally retains
the student loans it originates until they are fully disbursed. Under a  forward
commitment  agreement with the Student  Loan Marketing Association ("SLMA"), TCF
can sell the student loans to SLMA once they are fully disbursed, but must  sell
the  student loans to SLMA before they go into repayment status. These loans are
originated in  accordance  with  designated guarantor  and  U.S.  Department  of
Education  guidelines and may not involve any independent credit underwriting by
TCF. During the  years ended  December 31,  1995, 1994  and 1993,  TCF sold  $91
million, $80.3 million and $65.3 million of its student loans, respectively. TCF
subcontracts  for the servicing of student  loans in its portfolio. TCF's future
student loan  origination activity  will be  dependent on  continued support  of
guaranteed  student loan  programs by the  U.S. Government and  TCF's ability to
continue to sell such loans to SLMA or other parties. Recent federal legislation
has limited the role of private  lenders in originating student loans, and  this
may reduce the volume of TCF's student loan originations in future periods.
 
    CONSUMER FINANCE LENDING
 
    TCF  engages  in  consumer  finance  lending  through  the  Consumer Finance
Subsidiaries. As  previously  mentioned,  TCF  has  significantly  expanded  its
consumer  finance operations  in recent periods.  TCF opened 24  such offices in
1995 and as of December 31, 1995  had 70 consumer finance offices in 16  states.
As  a result  of this expansion,  TCF's consumer finance  loan portfolio totaled
$374.4 million at December 31, 1995, compared with $201 million at December  31,
1994.  The Company  intends to  concentrate on  increasing the  outstanding loan
balances of  these  existing offices  and  improving the  profitability  of  the
Consumer Finance Subsidiaries in 1996.
 
                                       5
<PAGE>
    The  Consumer  Finance  Subsidiaries  primarily  originate  home  equity and
automobile loans  and  purchase  automobile,  marine  and  recreational  vehicle
contracts.  The Consumer Finance Subsidiaries also  engage in the origination of
loans  through  loan  brokers.  Automobile,  marine  and  recreational   vehicle
contracts  and loans comprise $207.8 million, or 55.5% of total consumer finance
outstandings at December 31, 1995. Home equity loans comprise $154.8 million, or
41.3% of total  consumer finance  loans outstanding  at December  31, 1995.  The
average  individual balance of automobile, marine and recreational vehicle loans
and contracts, and home equity consumer  finance loans were $9,000 and  $30,000,
respectively,  at  December  31,  1995. The  Consumer  Finance  Subsidiaries are
seeking to increase  the percentage  of home  equity consumer  finance loans  to
total consumer finance loans over time.
 
    Through  their purchases of automobile  loan contracts, the Consumer Finance
Subsidiaries provide indirect financing. The Consumer Finance Subsidiaries serve
as an alternative source  of financing to customers  who might otherwise not  be
able to obtain financing from more traditional sources of automobile, marine and
recreational vehicle financing such as banks, credit unions or finance companies
affiliated  with  major  automobile  manufactures.  The  Company  believes  that
traditional sources  of automobile,  marine and  recreational vehicle  financing
generally  provide automobile financing for  the most creditworthy, or so-called
"prime",  borrowers.  The  Company  believes  that  the  financing  market   for
automobiles  to prime borrowers is characterized by intense competition, and, in
turn, lower profit margins.
 
    Included in consumer finance loans at  December 31, 1995 are $163.6  million
of  sub-prime automobile,  marine and recreational  vehicle loans  which carry a
higher level  of credit  risk  and higher  interest  rates. The  term  sub-prime
reflects  the Company's assessment  of credit risk and  bears no relationship to
the prime rate of interest or persons who are able to borrow at that rate. There
can be no assurances that the Company's sub-prime lending criteria are the  same
as  those  utilized  by other  lenders.  Loans  classified as  sub-prime  are to
borrowers that because  of significant  past credit problems  or limited  credit
histories  are  unable  to  obtain  credit  from  traditional  sources. Although
competition in the sub-prime lending market has increased, the Company  believes
that  sub-prime borrowers  represent a substantial  market and  their demand for
financing has not been served  by traditional lending sources. The  underwriting
criteria  for loans  originated by  the Consumer  Finance Subsidiaries generally
have been less stringent than those  historically adhered to by the TCF  Savings
Banks  and, as a result, carry a higher level of credit risk and higher interest
rates. The rapid expansion of the higher-risk lending engaged in by the Consumer
Finance Subsidiaries  is expected,  as  these portfolios  mature, to  result  in
increases  in  consumer loan  loss ratios.  These  portfolios also  represent an
increased risk of loss  in the event of  adverse economic developments. See  "--
Classified  Assets, Loan Delinquencies and Defaults." While the Company believes
that its  experienced management  personnel and  credit quality  standards  will
enable  it  to  control  the  higher  risks  inherent  in  lending  to sub-prime
borrowers, no assurance  can be  given that  such factors  will afford  adequate
protection against such risks.
 
    The  Consumer Finance Subsidiaries anticipate  expanding their loan programs
to include typical bank or prime borrowers in states in which TCF does not  have
TCF  Savings Banks. The underwriting criteria for these loans will be similar to
those historically adhered to by the TCF Savings Banks; as a result, these loans
will have a lower interest rate than typical Consumer Finance Subsidiary loans.
 
                                       6
<PAGE>
    The following  table sets  forth the  geographical locations  (based on  the
location  of the  office originating or  purchasing the loan)  of TCF's consumer
finance loan portfolio (dollars in thousands):
 
<TABLE>
<CAPTION>
                                                                 AT DECEMBER 31,
                                                --------------------------------------------------
                                                          1995                      1994
                                                ------------------------  ------------------------
                                                   LOAN                      LOAN
                                                  BALANCE      PERCENT      BALANCE      PERCENT
                                                -----------  -----------  -----------  -----------
<S>                                             <C>          <C>          <C>          <C>
Illinois......................................  $   116,866       31.2%   $    88,383       44.0%
Minnesota.....................................       96,533       25.7         80,671       40.1
Wisconsin.....................................       27,911        7.4         16,571        8.2
Georgia.......................................       23,044        6.2          6,734        3.4
Florida.......................................       19,925        5.3          2,140        1.1
Missouri......................................       19,295        5.2          1,080         .5
Kentucky......................................       13,017        3.5          1,203         .6
Tennessee.....................................       11,474        3.1          2,245        1.1
Ohio..........................................       11,459        3.1          1,819         .9
Mississippi...................................        9,187        2.5        --           --
North Carolina................................        8,053        2.2        --           --
Colorado......................................        5,337        1.4        --           --
Other.........................................       12,293        3.2            131         .1
                                                -----------      -----    -----------      -----
  Total consumer finance loans................  $   374,394      100.0%   $   200,977      100.0%
                                                -----------      -----    -----------      -----
                                                -----------      -----    -----------      -----
</TABLE>
 
    Since  many  of  the  Consumer  Finance  Subsidiary  offices  are  new,  the
geographical  location  of consumer  loans  may change  significantly  in future
periods. At December 31, 1995, the Consumer Finance Subsidiaries were a party to
"Dealer Agreements" with approximately  700 franchised automobile dealers.  Most
of these dealers regularly submit contracts to the Consumer Finance Subsidiaries
for  purchase, although such dealers are under no obligation to submit contracts
to the Consumer Finance Subsidiaries, and the Consumer Finance Subsidiaries  are
not  obligated to purchase any contracts. Contracts generally must be secured by
a first priority lien on a new or used automobile, boat or recreational  vehicle
and  must  meet the  Consumer  Finance Subsidiaries'  underwriting  criteria. In
addition, each contract with  a principal balance  greater than $5,000  requires
the borrower to maintain physical damage insurance covering the financed vehicle
naming the Consumer Finance Subsidiaries as the loss payee. The Consumer Finance
Subsidiaries  may, nonetheless, suffer  a loss upon theft  or physical damage of
any financed vehicle if the borrower fails to maintain insurance as required  by
the  contract and is unable to pay for  repairs to or replacement of the vehicle
or is otherwise unable to fulfill its obligations under the contract.
 
    Although the Consumer Finance  Subsidiaries believe that their  underwriting
criteria  enable them to evaluate  effectively the creditworthiness of sub-prime
borrowers and the adequacy  of the collateral,  sub-prime lending is  inherently
more  risky than  traditional lending  and there  can be  no assurance  that all
appropriate underwriting criteria have been  identified or weighted properly  in
the   assessment  of  credit  risk.  Applicable  underwriting  criteria  include
standards for  term; amount  of downpayment,  installment payment  and  interest
rate;  amount of loan in relation to the value of the collateral; credit history
and debt serviceability; and other factors. These criteria are subject to change
from time to time as circumstances may warrant.
 
    The  Consumer  Finance   Subsidiaries  believe  that   the  most   important
requirements  to succeed  in the sub-prime  automobile financing  market are the
ability to  control  borrower and  dealer  misrepresentations at  the  point  of
origination;   the  development  and   consistent  implementation  of  objective
underwriting criteria specifically designed to evaluate the creditworthiness  of
sub-prime  borrowers;  and  the  maintenance of  an  active  program  to monitor
performance and collect payments.
 
COMMERCIAL REAL ESTATE LENDING
 
    TCF currently originates longer-term loans on commercial real estate and, to
a lesser extent, shorter-term construction  loans. TCF's commercial real  estate
lending activity has declined in recent
 
                                       7
<PAGE>
years,  primarily  as  a result  of  more stringent  underwriting  standards and
competition from other lenders. In recent years, deterioration in the value  and
collectibility  of commercial real estate loans and the value of commercial real
estate in  certain  markets,  and  the  effect  of  these  developments  on  the
performance  of TCF's loan portfolio or  TCF's ability to market commercial real
estate assets, has been a significant concern to TCF management. See  "Financial
Review  -- Financial Condition --  Non-Performing Assets" on pages  35 and 36 of
TCF's 1995 Annual Report, incorporated herein by reference.
 
    TCF's current strategy, consistent with its credit quality standards, is  to
focus  its  commercial  lending activities  on  borrowers based  in  its primary
markets and, at a minimum, to generate enough new commercial lending activity to
maintain the size of its commercial lending portfolios. Due to TCF's  increasing
emphasis on lending to small to medium-sized businesses in its market areas, the
portion  of  its commercial  real estate  loan  portfolio secured  by properties
located in its primary markets had increased to 92% at December 31, 1995.
 
    TCF's commercial real estate loans are generally originated with  adjustable
interest  rates  or fixed  interest  rates for  terms of  up  to five  years. At
December 31,  1995, adjustable-rate  loans represented  77% of  commercial  real
estate  loans  outstanding. At  December  31, 1995,  TCF  had a  total  of 1,630
commercial real estate loans  outstanding secured by  properties located in  its
primary  markets. Of this total, 233  loans totaling $548.5 million had balances
exceeding $1 million. At  December 31, 1995, the  average individual balance  of
commercial  real estate loans  was $578,000. Information  regarding the types of
properties securing TCF's commercial real estate  loans is set forth on page  75
of TCF's 1995 Annual Report, incorporated herein by reference.
 
    At  December 31,  1995, TCF's  commercial construction  and development loan
portfolio totaled  $59.9 million.  Construction  and permanent  commercial  real
estate  lending is generally considered  to involve a higher  level of risk than
single-family residential lending  due to  the concentration of  principal in  a
limited number of loans and borrowers. In addition, the nature of these loans is
such that they are generally less predictable and more difficult to evaluate and
monitor.  Construction  and permanent  commercial  real estate  lending  is also
highly dependent  on  economic conditions,  which  in certain  markets  are  not
favorable  for  this  type  of  lending  activity.  TCF's  risk  of  loss  on  a
construction and development loan is dependent largely upon the accuracy of  the
initial  estimate of the property's  value at completion of  the project and the
estimated  cost  (including  interest)  of  the  project.  If  the  estimate  of
construction  or  development  cost  proves  to  be  inaccurate  or  if economic
conditions change,  TCF may  be  required to  advance  funds beyond  the  amount
originally  committed to  permit completion of  the project. If  the estimate of
value proves to be inaccurate at any  time before or after maturity, TCF's  loan
may  be secured by a project having a value which is insufficient to assure full
repayment. Borrowers, which are often limited partnerships formed to purchase  a
specific property, may receive limited cash flow from the property, be unable to
service the total debt, and as a result fail to make required loan payments.
 
    At times prior to its acquisition by TCF, RCG had engaged in the business of
guaranteeing  certain industrial development and housing revenue bonds issued by
government authorities  to  finance  commercial  and  multi-family  real  estate
projects  for  private  owners/developers. In  the  event  of a  default  by the
borrowers, TCF, as acquiring entity, may be  required to fund the amount of  its
guarantee  or acquire the then outstanding bonds,  and in order to recover these
amounts may be forced  to foreclose on  the underlying real  estate. In such  an
event, TCF would be subject to the risk of market declines in the values of such
properties.  Management has  considered these  guarantees in  its review  of the
adequacy of  industrial revenue  bond reserves.  The balance  of such  financial
guarantees  at December 31, 1995  and 1994 was $13.5  million and $18.6 million,
respectively. TCF no longer engages in the business of issuing such  guarantees.
Additional  information concerning  such guarantees is  set forth in  Note 16 of
Notes to Consolidated Financial Statements on pages 59 through 62 of TCF's  1995
Annual Report, incorporated herein by reference.
 
                                       8
<PAGE>
COMMERCIAL BUSINESS LENDING
 
    TCF  engages  in general  commercial  business lending.  Commercial business
loans may be secured by various  types of business assets, including  commercial
real  estate, and in some  cases may be made on  an unsecured basis. At December
31, 1995, TCF had $167.7 million in commercial business loans outstanding,  with
an average individual balance of $229,000.
 
    TCF is seeking to expand its commercial business lending activity by lending
to  small and medium-sized businesses and  professionals through the TCF Savings
Banks. TCF's commercial business lending activities encompass loans with a broad
variety of  purposes, including  corporate working  capital loans  and loans  to
finance the purchase of equipment or other acquisitions. TCF also makes loans to
individuals  who use the funds for business or personal purposes. As part of its
commercial business  and commercial  real estate  lending activities,  TCF  also
issues  standby letters of credit. At December 31, 1995, TCF had 89 such standby
letters of credit outstanding in the aggregate amount of $26.8 million.
 
    Recognizing  the  generally  increased  risks  associated  with   commercial
business  lending, TCF originates commercial business loans in order to increase
its short-term, variable-rate asset base and to contribute to its  profitability
through  the higher rates earned on these  loans and the marketing of other bank
products. TCF concentrates on originating commercial business loans primarily to
middle-market companies based in its primary markets with borrowing requirements
of less than $10 million. Approximately  90% of TCF's commercial business  loans
outstanding at December 31, 1995 were to borrowers based in its primary markets.
 
CLASSIFIED ASSETS, LOAN DELINQUENCIES AND DEFAULTS
 
    TCF  has established a classification system for individual commercial loans
or other assets based on  OTS regulations under which all  or part of a loan  or
other  asset may be classified as  "substandard," "doubtful," "loss" or "special
mention." It has also established overall ratings for various credit portfolios.
A loan  or  other  asset is  placed  in  the substandard  category  when  it  is
considered  to have a well-defined weakness. A  loan or other asset is placed in
the doubtful category  when some loss  is likely but  there is still  sufficient
uncertainty to permit the asset to remain on the books at its full value. All or
a  portion of a loan or other asset  is classified as loss when it is considered
uncollectible, in which case it is  generally charged off. In some cases,  loans
or  other assets for which  there is perceived some  possible exposure to credit
loss are  classified  as  special  mention. Loans  and  other  assets  that  are
classified  are  subject  to  periodic review  of  their  appropriate regulatory
classifications. See "REGULATION -- Classification of Assets."
 
    The  following  table  summarizes   information  about  TCF's   non-accrual,
restructured and past due loans:
 
<TABLE>
<CAPTION>
                                                         AT DECEMBER 31,
                                      -----------------------------------------------------
                                        1995       1994       1993       1992       1991
                                      ---------  ---------  ---------  ---------  ---------
                                                          (IN MILLIONS)
<S>                                   <C>        <C>        <C>        <C>        <C>
Non-accrual loans...................  $    44.3  $    33.8  $    88.3  $    79.7  $   116.6
Restructured loans..................        1.6        4.3       10.8       58.7       46.5
                                      ---------  ---------  ---------  ---------  ---------
  Total non-accrual and restructured
   loans............................  $    45.9  $    38.1  $    99.1  $   138.4  $   163.1
                                      ---------  ---------  ---------  ---------  ---------
                                      ---------  ---------  ---------  ---------  ---------
Accruing loans 90 days or more past
 due................................  $      .8  $     2.4  $     5.2  $     4.6  $    10.3
                                      ---------  ---------  ---------  ---------  ---------
                                      ---------  ---------  ---------  ---------  ---------
</TABLE>
 
    The  accrual of interest income is  generally discontinued when loans become
more than 90 days past due with  respect to either principal or interest  unless
such  loans  are  adequately  secured  and in  the  process  of  collection. See
"Financial Review -- Financial Condition  -- Non-Performing Assets" on pages  35
and  36  of TCF's  1995  Annual Report,  incorporated  herein by  reference, for
information regarding other problem loans in TCF's portfolio.
 
                                       9
<PAGE>
    TCF has established  loan loss  reserves for known  and anticipated  problem
loans  as well as for loans which are  not currently known to require a specific
reserve. Total loan loss reserves at December 31, 1995 were $65.7 million, which
amounts to 1.23% of gross loans outstanding. The following table summarizes  the
allocation  of the allowance for loan losses (includes general and specific loss
allocations):
 
<TABLE>
<CAPTION>
                                                                                          ALLOCATIONS AS A PERCENTAGE OF
                                                                                        GROSS LOANS OUTSTANDING BY TYPE (1)
                                                        AT DECEMBER 31,                           AT DECEMBER 31,
                                          -------------------------------------------  -------------------------------------
                                           1995     1994     1993     1992     1991    1995    1994    1993    1992    1991
                                          -------  -------  -------  -------  -------  -----   -----   -----   -----   -----
                                                                        (DOLLARS IN THOUSANDS)
<S>                                       <C>      <C>      <C>      <C>      <C>      <C>     <C>     <C>     <C>     <C>
Residential real estate.................  $ 3,238  $ 2,493  $ 2,449  $ 2,696  $ 2,812   .12%    .09%    .11%    .14%    .14%
Commercial real estate..................   20,701   22,006   24,869   22,616   29,294  2.13    2.21    2.28    1.81    2.09
Commercial business.....................    7,261    5,603   13,605   14,097   16,889  4.33    2.93    6.33    5.97    5.21
Consumer................................   16,667   10,757    7,797    8,425    7,944  1.05     .83     .72     .77     .69
Unallocated.............................   17,828   15,484    5,724    --       --     N.A.    N.A.    N.A.     --      --
                                          -------  -------  -------  -------  -------
  Total allowance balance...............  $65,695  $56,343  $54,444  $47,834  $56,939  1.23    1.09    1.16    1.05    1.17
                                          -------  -------  -------  -------  -------
                                          -------  -------  -------  -------  -------
</TABLE>
 
- ------------------------------
(1)  Excluding loans held for sale.
 
N.A. -- Not applicable.
 
    The following table summarizes the percentage of the outstanding balance  of
gross  loans in  each category  to total gross  loans, excluding  loans held for
sale:
 
<TABLE>
<CAPTION>
                                                                AT DECEMBER 31,
                                        ---------------------------------------------------------------
                                           1995         1994         1993         1992         1991
                                        -----------  -----------  -----------  -----------  -----------
<S>                                     <C>          <C>          <C>          <C>          <C>
Residential real estate...............       48.9%        51.7%        49.1%        43.1%        40.9%
Commercial real estate................       18.2         19.4         23.3         27.5         28.7
Commercial business...................        3.1          3.7          4.6          5.2          6.7
Consumer..............................       29.8         25.2         23.0         24.2         23.7
                                            -----        -----        -----        -----        -----
                                            100.0%       100.0%       100.0%       100.0%       100.0%
                                            -----        -----        -----        -----        -----
                                            -----        -----        -----        -----        -----
</TABLE>
 
    The following table summarizes additional information about TCF's  allowance
for loan losses:
 
<TABLE>
<CAPTION>
                                                                     YEAR ENDED DECEMBER 31,
                                               --------------------------------------------------------------------
                                                   1995          1994          1993          1992          1991
                                               ------------  ------------  ------------  ------------  ------------
                                                                      (DOLLARS IN THOUSANDS)
<S>                                            <C>           <C>           <C>           <C>           <C>
Balance at beginning of year.................  $   56,343    $   54,444    $   47,834    $   56,939    $   54,030
Adjustments for pooling-of-interests.........       --            --              (56)        --            --
Charge-offs:
  Residential real estate....................        (472)       (1,070)         (896)       (1,259)         (963)
  Commercial real estate.....................      (4,189)       (8,039)      (18,942)      (30,762)      (20,075)
  Commercial business........................      (1,695)       (2,804)       (8,473)      (16,963)      (24,970)
  Consumer...................................      (8,414)       (4,081)       (4,483)       (5,886)       (8,006)
                                               ------------  ------------  ------------  ------------  ------------
                                                  (14,770)      (15,994)      (32,794)      (54,870)      (54,014)
                                               ------------  ------------  ------------  ------------  ------------
Recoveries:
  Residential real estate....................         157           222           274           315           421
  Commercial real estate.....................       1,080         2,475         2,132         1,044           933
  Commercial business........................       4,862         3,132         2,309         3,067           309
  Consumer...................................       1,892         1,262         1,353         1,443         1,630
                                               ------------  ------------  ------------  ------------  ------------
                                                    7,991         7,091         6,068         5,869         3,293
                                               ------------  ------------  ------------  ------------  ------------
    Net charge-offs..........................      (6,779)       (8,903)      (26,726)      (49,001)      (50,721)
Provision charged to operations..............      16,131        10,802        33,392        39,896        53,630
                                               ------------  ------------  ------------  ------------  ------------
Balance at end of year.......................  $   65,695    $   56,343    $   54,444    $   47,834    $   56,939
                                               ------------  ------------  ------------  ------------  ------------
                                               ------------  ------------  ------------  ------------  ------------
Ratio of net loan charge-offs to average
 loans outstanding (1).......................         .13%          .19%          .60%         1.05%         1.01%
Year-end allowance as a percentage of
 year-end gross loan balance (1).............        1.23          1.09          1.16          1.05          1.17
</TABLE>
 
- ------------------------
(1) Excluding loans held for sale.
 
                                       10
<PAGE>
    In  addition to its allowance for loan losses, TCF had an allowance for real
estate losses  of $1.5  million and  an industrial  revenue bond  reserve of  $2
million at December 31, 1995. Additional information concerning TCF's allowances
for  loan and  real estate  losses and industrial  revenue bond  reserves is set
forth in "Financial  Review -- Financial  Condition -- Allowances  for Loan  and
Real  Estate Losses and Industrial Revenue Bond Reserves" on pages 33 through 35
and in Note 8 of Notes to  Consolidated Financial Statements on pages 53 and  54
of TCF's 1995 Annual Report, incorporated herein by reference.
 
    A summary of the industrial revenue bond reserves follows:
 
<TABLE>
<CAPTION>
                                                                              YEAR ENDED DECEMBER 31,
                                                               -----------------------------------------------------
                                                                 1995       1994       1993       1992       1991
                                                               ---------  ---------  ---------  ---------  ---------
                                                                                  (IN THOUSANDS)
<S>                                                            <C>        <C>        <C>        <C>        <C>
Balance at beginning of year.................................  $   2,759  $   2,689  $   1,463  $   2,881  $     408
  Adjustments for pooling-of-interests.......................     --         --            225     --         --
  Provision for losses.......................................       (919)    --          1,726        767      2,473
  Net (charge-offs) recoveries...............................        120         70       (725)    (2,185)    --
                                                               ---------  ---------  ---------  ---------  ---------
Balance at end of year.......................................  $   1,960  $   2,759  $   2,689  $   1,463  $   2,881
                                                               ---------  ---------  ---------  ---------  ---------
                                                               ---------  ---------  ---------  ---------  ---------
</TABLE>
 
    The  provision for losses on industrial revenue bond guarantees for the year
ended December 31, 1995 reflects a  reduction in the balance of the  guarantees.
See  "-- Commercial Real  Estate Lending" for  additional information concerning
TCF's industrial revenue bond reserves.
 
    The allowances for loan and real  estate losses and industrial revenue  bond
reserves  are based upon management's periodic analysis of TCF's loan portfolio,
industrial revenue bond financial guarantees and real estate holdings.  Although
appropriate levels of reserves have been estimated based upon factors and trends
identified  by  management,  there  can  be no  assurance  that  the  levels are
adequate. Economic stagnation  or reversals in  the economy could  give rise  to
increasing  risk of  credit losses and  necessitate an increase  in the required
level of reserves. The  expansion in the  Company's consumer finance  operation,
and  in  particular  the  emphasis  on  sub-prime  automobile  lending,  creates
increased exposure to  increases in  delinquencies, repossessions,  foreclosures
and losses that generally occur during economic downturns or recessions.
 
    Adverse economic developments are also likely to adversely affect commercial
lending  operations and increase the risk of  loan defaults and credit losses on
such loans. Carrying values of foreclosed commercial real estate properties  are
based  on appraisals, prepared  by certified appraisers,  whenever possible. TCF
reviews each external commercial real estate appraisal it receives for accuracy,
completeness and reasonableness of assumptions used. Renewed weaknesses in  real
estate markets may result in further declines in property values and the sale of
properties  at less  than previously  estimated values,  resulting in additional
charge-offs. TCF recognizes the  effect of such events  in the periods in  which
they occur.
 
                             INVESTMENT ACTIVITIES
 
    Federal savings banks such as the TCF Savings Banks have authority to invest
in  various types of liquid assets, including United States Treasury obligations
and securities of various federal  agencies, certificates of deposit at  insured
banks,  bankers'  acceptances  and federal  funds.  The TCF  Savings  Banks must
maintain minimum levels  of liquid assets  specified by the  OTS. These  minimum
levels  are subject to change. Liquidity may increase or decrease depending upon
the availability of funds and comparative  yields on investments in relation  to
the  return on loans. The TCF Savings  Banks must also meet reserve requirements
of the Federal  Reserve Board  ("FRB"), which are  imposed based  on amounts  on
deposit in various types of deposit categories. See "REGULATION -- Liquidity and
Reserve Requirements."
 
                                       11
<PAGE>
    Following  is a table indicating the investments comprising TCF's portfolio,
excluding securities available for sale:
 
<TABLE>
<CAPTION>
                                                                              AT DECEMBER 31,
                                                                    -----------------------------------
                                                                      1995        1994         1993
                                                                    ---------  -----------  -----------
                                                                              (IN THOUSANDS)
<S>                                                                 <C>        <C>          <C>
Interest-bearing deposits with banks..............................  $     533  $   193,751  $    10,513
Federal funds sold................................................     --            6,900      105,541
U.S. Government and other marketable securities held to maturity:
  U.S. Government and agency obligations..........................         50           50       69,462
  Corporate bonds.................................................     --          --            18,368
  Bankers' acceptances............................................     --          --             6,997
  Commercial paper................................................      3,666        3,478        3,244
  Other...........................................................     --          --             1,058
                                                                    ---------  -----------  -----------
                                                                        3,716        3,528       99,129
Federal Home Loan Bank stock......................................     60,096       78,925       84,249
                                                                    ---------  -----------  -----------
                                                                    $  64,345  $   283,104  $   299,432
                                                                    ---------  -----------  -----------
                                                                    ---------  -----------  -----------
</TABLE>
 
    Information  regarding  the  carrying  values  and  fair  values  of   TCF's
investments is set forth in Note 3 of Notes to Consolidated Financial Statements
on  page 50  of TCF's  1995 Annual Report,  incorporated herein  by reference. A
summary of yields by scheduled maturities for indicated investment securities at
December 31, 1995 and December  31, 1994 is set forth  on page 74 of TCF's  1995
Annual Report, incorporated herein by reference.
 
    In November 1995, the Financial Accounting Standards Board ("FASB") issued a
Special  Report  entitled "A  Guide to  Implementation of  Statement No.  115 on
Accounting  for  Certain  Investments  in   Debt  and  Equity  Securities."   In
conjunction  with the issuance of  the Guide, the FASB  provided entities with a
one-time opportunity to  reassess the classification  of their  held-to-maturity
debt  securities without calling  into question the entities'  intent to hold to
maturity their remaining portfolio  of such securities.  During the 1995  fourth
quarter, TCF reassessed the balance sheet classifications of its mortgage-backed
securities.  As  a  result,  TCF  reclassified  its  remaining  $1.1  billion in
mortgage-backed securities  from  "held to  maturity"  to "available  for  sale"
effective  December 31, 1995. This  reclassification will allow increased future
asset/liability management flexibility. Unrealized gains on securities available
for sale, reported net of taxes as a separate component of stockholders' equity,
increased by $12.8  million as  a result of  this reclassification.  TCF has  no
current plans to dispose of these securities.
 
    Following  is a table indicating the investments comprising TCF's securities
available for sale:
 
<TABLE>
<CAPTION>
                                                                             AT DECEMBER 31,
                                                                  -------------------------------------
                                                                      1995          1994        1993
                                                                  -------------  -----------  ---------
                                                                             (IN THOUSANDS)
<S>                                                               <C>            <C>          <C>
U.S. Government and other marketable securities:
  U.S. Government and agency obligations........................  $       1,005  $    54,298  $  --
  Commercial paper..............................................       --             14,843     --
  Corporate bonds...............................................       --             14,918     --
  Other.........................................................             57           30     10,003
                                                                  -------------  -----------  ---------
                                                                          1,062       84,089     10,003
                                                                  -------------  -----------  ---------
Mortgage-backed securities:
  FHLMC.........................................................        360,631       23,379     --
  FNMA..........................................................        655,568        4,345     --
  GNMA..........................................................        138,723        3,002     --
  Private issuer................................................         26,903       13,971     --
  Collateralized mortgage obligations...........................         18,603        9,644     --
                                                                  -------------  -----------  ---------
                                                                      1,200,428       54,341     --
                                                                  -------------  -----------  ---------
                                                                  $   1,201,490  $   138,430  $  10,003
                                                                  -------------  -----------  ---------
                                                                  -------------  -----------  ---------
</TABLE>
 
                                       12
<PAGE>
    Information regarding the amortized cost and fair values of TCF's securities
available for sale is  set forth in  Note 4 of  Notes to Consolidated  Financial
Statements  on  page 51  of  TCF's 1995  Annual  Report, incorporated  herein by
reference. A summary of yields by scheduled maturities for securities  available
for  sale at December 31, 1995 and December 31,  1994 is set forth on page 74 of
TCF's 1995 Annual Report, incorporated herein by reference.
 
                                SOURCES OF FUNDS
 
DEPOSITS
 
    Deposits are the primary source  of TCF's funds for  use in lending and  for
other  general business purposes. Deposit inflows and outflows are significantly
influenced by economic conditions, interest  rates, money market conditions  and
other   factors.  Demand  for  certain  types   of  deposit  products,  such  as
certificates of deposit, has declined in recent periods. Higher-cost  borrowings
may  be used to  compensate for reductions  in normal sources  of funds, such as
deposit inflows at  less than projected  levels or net  deposit outflows, or  to
support expanded activities.
 
    Consumer and commercial deposits are attracted principally from within TCF's
primary  market  areas through  the  offering of  a  broad selection  of deposit
instruments  including  consumer   and  commercial   demand  deposit   accounts,
Negotiable  Order of  Withdrawal or "NOW"  (interest-bearing checking) accounts,
money market accounts,  regular savings  accounts, certificates  of deposit  and
retirement savings plans.
 
    The  composition of TCF's deposits  has a significant impact  on its cost of
funds. In  recent  years, TCF's  marketing  strategy has  emphasized  attracting
deposits  held in  checking, regular  savings and  money market  accounts. These
accounts provide significant fee  income and are a  source of low-interest  cost
funds.  Checking,  savings  and money  market  accounts comprised  49%  of total
deposits at December  31, 1995,  relatively consistent with  the composition  at
December 31, 1994 and December 31, 1993. In addition, there were approximately 1
million retail checking, savings and money market accounts at December 31, 1995,
compared  with approximately 985,000  and 964,000 such  accounts at December 31,
1994 and 1993, respectively. Total deposits at TCF as of December 31, 1995  were
$5.2  billion, down $208.2 million from total deposits at December 31, 1994. The
decrease in  deposits  reflects a  significant  planned runoff  of  Great  Lakes
brokered deposits and the sale of three branches located outside TCF Minnesota's
primary metropolitan retail markets.
 
    The  following table sets forth  the deposit flows for  each of the years in
the three-year period ended December 31, 1995:
 
<TABLE>
<CAPTION>
                                                              YEAR ENDED DECEMBER 31,
                                                      ----------------------------------------
                                                          1995          1994          1993
                                                      ------------  ------------  ------------
                                                                   (IN THOUSANDS)
<S>                                                   <C>           <C>           <C>
Net withdrawal of deposits..........................  $   (332,632) $   (468,547) $   (413,340)
Adjustments for pooling-of-interests................       --            --             (7,529)
Deposits purchased..................................         6,464       --            246,040
Deposits sold.......................................       (59,926)      --            --
Interest credited...................................       177,928       172,337       187,627
                                                      ------------  ------------  ------------
  Net increase (decrease) in deposits...............  $   (208,166) $   (296,210) $     12,798
                                                      ------------  ------------  ------------
                                                      ------------  ------------  ------------
</TABLE>
 
                                       13
<PAGE>
    The  following table shows rate and  maturity information as of December 31,
1995, and rate information  as of December 31,  1994, for TCF's certificates  of
deposit:
 
<TABLE>
<CAPTION>
                                                              INTEREST CATEGORY
                                            ------------------------------------------------------
MATURITY WITHIN                               2.00-      4.00-      5.00-       6.00-      8.00-
THE YEAR ENDING                               3.99%      4.99%      5.99%       7.99%     13.99%      TOTAL     % OF TOTAL
- ------------------------------------------  ---------  ---------  ----------  ---------  ---------  ----------  ----------
                                                                        (DOLLARS IN THOUSANDS)
<S>                                         <C>        <C>        <C>         <C>        <C>        <C>         <C>
December 31, 1996.........................  $  75,445  $ 350,751  $  966,035  $ 436,018  $  12,367  $1,840,616       70.0%
December 31, 1997.........................     11,587     69,734     237,266    153,104      2,205     473,896       18.0
December 31, 1998.........................         19     24,812      83,488     47,077      5,164     160,560        6.1
Thereafter................................          2     25,423      52,857     76,196        948     155,426        5.9
                                            ---------  ---------  ----------  ---------  ---------  ----------      -----
  Total at December 31, 1995..............  $  87,053  $ 470,720  $1,339,646  $ 712,395  $  20,684  $2,630,498      100.0%
                                            ---------  ---------  ----------  ---------  ---------  ----------      -----
                                            ---------  ---------  ----------  ---------  ---------  ----------      -----
  Total at December 31, 1994..............  $ 512,466  $ 776,077  $  935,981  $ 489,244  $  67,720  $2,781,488
                                            ---------  ---------  ----------  ---------  ---------  ----------
                                            ---------  ---------  ----------  ---------  ---------  ----------
</TABLE>
 
    Information  concerning TCF's deposits is set  forth in "Financial Review --
Financial Condition  --  Deposits"  on page  37  and  in Note  12  of  Notes  to
Consolidated  Financial  Statements  on page  55  of TCF's  1995  Annual Report,
incorporated herein by reference.
 
BORROWINGS
 
    The FHLB System  functions as a  central reserve bank  providing credit  for
thrift institutions through a regional bank located within a particular thrift's
assigned  region.  As members  of the  FHLB  System, the  TCF Savings  Banks are
required to own  a minimum level  of FHLB  capital stock and  are authorized  to
apply  for advances on the security of such stock and certain of their loans and
other assets (principally securities which are obligations of, or guaranteed by,
the  United   States  Government),   provided  certain   standards  related   to
creditworthiness  have been met.  TCF's FHLB advances  totaled $893.6 million at
December 31,  1995,  compared with  $1.4  billion  at December  31,  1994.  FHLB
advances  are made  pursuant to several  different credit  programs. Each credit
program has its own interest rates and range of maturities. The FHLB  prescribes
the  acceptable uses to which the advances  pursuant to each program may be made
as well as limitations  on the size of  advances. Acceptable uses prescribed  by
the  FHLB have  included expansion of  residential mortgage  lending and meeting
short-term liquidity needs. In addition to the program limitations, the  amounts
of  advances for which an institution may be eligible are generally based on the
FHLB's assessment  of the  institution's  creditworthiness. See  "REGULATION  --
Federal Home Loan Bank System."
 
    As  an additional source  of funds, TCF  may sell securities  subject to its
obligation to repurchase these securities under repurchase agreements  ("reverse
repurchase  agreements") with  the FHLMC  or major  investment bankers utilizing
government securities  or  mortgage-backed  securities  as  collateral.  Reverse
repurchase agreements totaled $438.4 million at December 31, 1995, compared with
$429.5  million  at December  31, 1994.  Generally, securities  with a  value in
excess of the amount  borrowed are required to  be deposited as collateral  with
the  counterparty to a reverse repurchase agreement. The creditworthiness of the
counterparty is important in establishing that the overcollateralized amount  of
securities  delivered by TCF is  protected and it is  TCF's policy to enter into
reverse repurchase agreements only with institutions with a satisfactory  credit
history.
 
    The use of reverse repurchase agreements may expose TCF to certain risks not
associated  with  other sources  of  funds, including  possible  requirements to
provide additional collateral and the  possibility that such agreements may  not
be  renewed.  If for  some  reason TCF  were no  longer  able to  obtain reverse
repurchase agreement  financing,  it  would  be  necessary  for  TCF  to  obtain
alternative  sources of short-term funds. Such  alternative sources of funds, if
available, may be higher-cost substitutes  for the reverse repurchase  agreement
funds.
 
    Information  concerning TCF's  FHLB advances,  reverse repurchase agreements
and other  borrowings,  and exposure  to  interest-rate  risk is  set  forth  in
"Financial  Review  --  Financial  Condition  --  Asset/Liability  Management --
Interest-Rate Risk," on pages  38 and 39,  in Note 13  of Notes to  Consolidated
Financial  Statements on  pages 56  and 57,  and in  the tables  which set forth
maximum and average  borrowing levels on  page 74 of  TCF's 1995 Annual  Report,
incorporated herein by reference.
 
                                       14
<PAGE>
                               OTHER INFORMATION
 
ACTIVITIES OF SUBSIDIARIES OF TCF FINANCIAL
 
    TCF's  business operations  include those  conducted by  direct and indirect
subsidiaries of TCF Financial. The TCF Savings Banks are permitted to invest  an
amount  equal to  2% of  their assets (excluding  those of  its subsidiaries) in
subsidiaries called service corporations. Up to  an additional 1% of assets  may
be  invested  in  certain types  of  community development  projects.  Under OTS
regulations, the ability of thrift  institutions to invest an additional  amount
up   to  50%  of  their  risk-based  capital  in  conforming  loans  to  service
corporations is  tied to  an institution's  compliance with  regulatory  capital
requirements.  Service corporations  are authorized  by regulation  to engage in
various activities  reasonably  related to  the  activities of  federal  savings
associations  as approved by the OTS.  See "REGULATION -- Limitations on Certain
Investments."
 
    In addition to investments  in service corporations,  the TCF Savings  Banks
are  also  permitted  to  form  subsidiaries  known  as  operating subsidiaries.
Operating subsidiaries  are  permitted to  engage  in activities  permitted  for
federal  savings associations  and are  not subject  to the  service corporation
investment limitations. See "REGULATION -- Limitations on Certain Investments."
 
    During the year ended December 31, 1995, TCF's subsidiaries were principally
engaged in the following activities:
 
    MORTGAGE BANKING
 
    TCF Mortgage Corporation,  a subsidiary  of TCF Minnesota,  and Great  Lakes
originate,  sell and  service residential  mortgage loans.  A subsidiary  of TCF
Mortgage Corporation  is involved  in  a joint  venture,  known as  Great  Lakes
Mortgage,  with Burnet Mortgage Corporation, an affiliate of Burnet Realty Inc.,
for the origination of residential mortgage loans from offices of Burnet Realty.
 
    ANNUITIES AND INVESTMENT SERVICES
 
    TCF  Financial  Insurance  Agency,  Inc.,  TCF  Financial  Insurance  Agency
Illinois, Inc., TCF Financial Insurance Agency Wisconsin, Inc. and TCF Financial
Insurance  Agency Michigan, Inc. are insurance  agencies engaging in the sale of
single premium tax-deferred annuities. TCF Securities, Inc. engages in the  sale
of mutual fund products of Putnam Investments.
 
    INSURANCE, TITLE INSURANCE AND APPRAISAL SERVICES
 
    TCF Agency Minnesota, Inc., TCF Agency Wisconsin, Inc., TCF Agency Illinois,
Inc.  and  Lakeland  Group  Insurance  Agency,  Inc.  provide  various  types of
insurance, principally  credit-related insurance,  marketed primarily  to  TCF's
customers. In the event TCF becomes a bank holding company, it could be required
to  discontinue insurance  operations which are  not credit  related. North Star
Title, Inc. is a title insurance agent for several title insurance underwriters,
operating primarily  in  Minnesota, Illinois  and  Indiana and  providing  title
insurance, real estate abstracting, and closing services to affiliates and third
parties.  North Star Real  Estate Services, Inc.  provides real estate appraisal
services to its affiliates and to third parties. In the event TCF becomes a bank
holding company, it could be required to divest its title insurance  operations,
or  to restrict its  title insurance and related  activities. See "REGULATION --
Regulation of TCF Financial and Affiliate and Insider Transactions."
 
    CONSUMER FINANCE
 
    TCF Financial Services, Inc., TCF Consumer Financial Services, Inc. and  TCF
Real  Estate  Financial Services,  Inc. make  loans  to consumers  for personal,
family or  household  purposes  such  as the  financing  of  home  improvements,
automobiles and vacations.
 
RECENT ACCOUNTING DEVELOPMENTS
 
    During  the past  several years,  there has  been an  ongoing review  of the
accounting principles and practices used  by financial institutions for  certain
types of transactions. This review is expected to continue by thrift and banking
regulators,    the   Securities    and   Exchange    Commission   ("SEC"),   the
 
                                       15
<PAGE>
FASB, the American Institute of Certified Public Accountants ("AICPA") and other
organizations. As  a result  of this  process, there  have been  new  accounting
pronouncements  which have  had an  impact on  TCF. Further  developments may be
forthcoming in light of this ongoing review process.
 
    In March 1995, the FASB issued SFAS No. 121, "Accounting for the  Impairment
of  Long-Lived Assets and  for Long-Lived Assets to  Be Disposed Of." Additional
information on SFAS  No. 121 is  set forth  in "Financial Review  -- Results  of
Operations  -- Non-Interest Expense" on pages 29 through 31 of TCF's 1995 Annual
Report, incorporated herein by reference.
 
    In October 1995, the FASB issued  SFAS No. 123, "Accounting for  Stock-Based
Compensation." Additional information on SFAS No. 123 is set forth in "Financial
Review  -- Results of Operations -- Non-Interest Expense" on pages 29 through 31
of TCF's 1995 Annual Report, incorporated herein by reference.
 
    In October 1995, the FASB issued  an Exposure Draft of a Proposed  Statement
of  Financial Accounting Standards,  "Accounting for Transfers  and Servicing of
Financial Assets  and Extinguishments  of Liabilities."  The proposed  statement
would  provide consistent  standards for  distinguishing transfers  of financial
assets that are sales  from transfers that are  secured borrowings, among  other
things.  The proposed  statement would  require that  a transfer  of a financial
asset in which the transferor surrenders control over the financial asset  shall
generally  be accounted for as  a sale, with appropriate  recognition of gain or
loss. The  proposed  statement  provides that  the  transferor  has  surrendered
control  if and only if certain conditions  are met, including that the transfer
is not assuredly temporary. Under  the proposed statement's definition,  reverse
repurchase agreements qualify as assuredly temporary transfers only if they have
maturities  under three months or have indefinite maturities, are repriced daily
at overnight  market rates,  and can  be  terminated by  either party  on  short
notice. The proposed statement would be effective for transfers and servicing of
financial assets and extinguishments of liabilities occurring after December 31,
1996,  and would  be applied  prospectively. Earlier  or retroactive application
would not  be  permitted.  It is  too  early  to predict  whether  the  proposed
statement  will  be adopted  in its  present form  or what  effect, if  any, the
proposed statement  will  have  on  TCF's  financial  condition  or  results  of
operations.
 
    In  October 1995, the FASB issued an  Exposure Draft of a Proposed Statement
of Financial Accounting  Standards, "Consolidated  Financial Statements:  Policy
and  Procedures." This proposed statement sets forth standards for when entities
should be  consolidated  and how  consolidated  financial statements  should  be
prepared.  The proposed statement would require a controlling entity (parent) to
consolidate all  entities  that it  controls  (subsidiaries) unless  control  is
temporary.  It would  require that  the aggregate  amount of  the noncontrolling
interest in  subsidiaries  that  are not  wholly  owned  by the  parent  or  its
affiliates  be  reported  in  consolidated financial  statements  as  a separate
component of equity. The amount  of net income or loss  of a subsidiary that  is
attributable  to the noncontrolling interest would be deducted from consolidated
net income to compute net income  attributable to the controlling interest.  The
proposed statement would be effective for financial statements issued for fiscal
years   beginning  after  December  15,   1996.  Earlier  application  would  be
encouraged.  The  proposed  statement  would   be  applied  by  restatement   of
comparative   financial   statements   for   earlier   periods   except  certain
consolidation  procedures  could   be  applied   prospectively  if   retroactive
application  is not practicable. It is too early to predict whether the proposed
statement will be  adopted in  its present  form, or  what effect,  if any,  the
proposed  statement  will  have  on  TCF's  financial  condition  or  results of
operations.
 
    In January 1996, the FASB issued  an Exposure Draft of a Proposed  Statement
of  Financial  Accounting  Standards,  "Earnings  per  Share  and  Disclosure of
Information about Capital  Structure." This proposed  statement would  establish
standards  for computing  and presenting earnings  per share ("EPS")  as well as
standards for disclosing  information about an  entity's capital structure.  The
standards  for EPS would  apply to entities  with publicly held  common stock or
potential common  stock,  while  the  standards  for  disclosure  about  capital
structure  would apply to all entities.  This proposed statement would eliminate
the   presentation   of   primary    EPS   and   would   require    presentation
 
                                       16
<PAGE>
of basic EPS (the principal difference being that common stock equivalents would
not  be considered in the computation of  basic EPS). It would also require dual
presentation of basic and diluted  EPS on the face  of the income statement  for
all  entities with complex capital structures and would require a reconciliation
of the numerator and denominator of  the basic EPS computation to the  numerator
and  denominator  of the  diluted EPS  computation. Basic  EPS would  include no
dilution  and  would  be  computed  by  dividing  income  available  to   common
stockholders by the weighted-average number of common shares outstanding for the
period. Diluted EPS would reflect the potential dilution that could occur if the
potential  common  shares  were  exercised or  converted  into  common  stock or
resulted in the issuance of common stock that then shared in the earnings of the
entity. The  proposed  statement would  be  effective for  financial  statements
issued  for periods ending  after December 15,  1997, including interim periods.
Earlier application would not be permitted. The proposed statement would require
restatement of all prior-period EPS data  presented. It is too early to  predict
whether  the proposed  statement will  be adopted in  its present  form, or what
effect, if any, the proposed statement will have on TCF's results of operations.
 
COMPETITION
 
    TCF Minnesota  is the  largest  savings bank  and third  largest  depository
institution  headquartered in Minnesota.  TCF Illinois, TCF  Wisconsin and Great
Lakes compete with a  number of larger depository  institutions in their  market
areas.  The TCF Savings  Banks experience significant  competition in attracting
and retaining deposits and in lending funds. TCF believes the primary factors in
competing for deposits are the ability  to offer attractive rates and  products,
convenient office locations and supporting data processing systems and services.
Direct competition for deposits comes primarily from commercial banks and credit
unions,  and from other savings institutions. Additional significant competition
for deposits  comes from  institutions  selling money  market mutual  funds  and
corporate  and government securities. The primary factors in competing for loans
are interest rates, loan origination fees and the range of services offered. TCF
competes for  origination  of loans  with  commercial banks,  mortgage  bankers,
mortgage brokers, consumer finance companies, credit unions, insurance companies
and other savings institutions.
 
EMPLOYEES
 
    As  of December 31,  1995, TCF had  approximately 4,600 employees, including
1,100 part-time  employees.  TCF provides  its  employees with  a  comprehensive
program  of  benefits, some  of  which are  on  a contributory  basis, including
comprehensive medical  and dental  plans,  life insurance,  accident  insurance,
short-   and  long-term  disability  coverage,  a  pension  plan  and  a  shared
contribution stock ownership-401(k) plan.
 
                                   REGULATION
 
RECENT DEVELOPMENTS
 
    In recent  years  the legislative  and  regulatory environment  has  changed
significantly  for savings institutions, and  future significant legislative and
regulatory change is possible which will have an uncertain and possibly negative
effect on  TCF.  Budget  reconciliation legislation  recently  before  the  U.S.
Congress  contained  a  provision  calling  for  a  one-time  assessment  on all
SAIF-insured deposits, which would include all  of the deposits held by the  TCF
Savings  Banks, in order  to recapitalize the SAIF.  Legislation approved by the
U.S. Senate and  House of  Representatives was  vetoed by  President Clinton  in
December   1995.   Discussions   regarding   acceptable   budget  reconciliation
legislation are  ongoing  at this  time,  and  such legislation  may  include  a
provision  for a one-time SAIF  assessment. As proposed in  the bill approved by
Congress, the one-time assessment could amount to .80% to .82% of total  insured
deposits  if  such an  assessment  were imposed  at  this time.  Based  on total
deposits of the TCF  Savings Banks, such an  assessment would amount to  between
$42.7  million and $43.8 million pretax. Such  an assessment is expected to be a
tax-deductible expense  and  to have  the  effect of  immediately  reducing  the
capital  of each  of the  TCF Savings  Banks by  the amount  of their respective
assessment, net of tax.
 
                                       17
<PAGE>
    It is  expected that  if  a one-time  SAIF  assessment is  imposed,  deposit
insurance  premiums paid by the TCF  Savings Banks would decline. If legislation
imposing the assessment is not adopted,  the TCF Savings Banks will continue  to
pay  deposit insurance  rates that are  significantly higher than  rates paid by
banks insured by the Bank Insurance Fund ("BIF"). This will adversely affect the
earnings of the TCF Savings Banks  and place them at a competitive  disadvantage
to  banks.  It cannot  be predicted  whether legislation  providing for  such an
assessment will be  enacted or, if  enacted, when such  enactment would be  made
effective.  The timing of the assessment could  raise or lower the amount of the
assessment, depending on the loss experience  of the SAIF, among other  factors.
As  a result, the  ultimate impact of  the legislation on  the TCF Savings Banks
cannot be predicted.
 
    The budget reconciliation legislation approved by Congress also contained  a
provision that would repeal the reserve method of accounting for thrift bad debt
reserves,  including  the  percentage-of-taxable income  method,  for  tax years
beginning after December 31, 1995. This  would require institutions such as  the
TCF  Savings Banks to account for bad debts using either the specific charge-off
method, which is available  to all thrifts, or  the experience method, which  is
currently  available only to thrifts and to  small banks with under $500 million
in  assets.  In  recent  years,  the  TCF  Savings  Banks  have  used  both  the
percentage-of-taxable  income method and the experience method of accounting for
bad debts, depending on which method resulted in the greatest tax deduction.
 
    Under the  proposed  legislation,  the  change  in  accounting  method  that
eliminates  the  reserve method  would trigger  bad  debt reserve  recapture for
post-1987 reserves over  a six-year  period. As of  December 31,  1995, the  TCF
Savings  Banks' post-1987 reserves amounted to $18.6 million, and a deferred tax
liability has  been recorded  for  such post-1987  bad debt  reserves.  Pre-1988
reserves would be subject to recapture if the institution makes distributions in
excess of accumulated earnings and profits or makes a distribution in a complete
or  partial  liquidation. A  special provision  suspends recapture  of post-1987
reserves for up to two years if, during those years, the institution satisfies a
"residential loan requirement." This requirement  would be met if the  principal
amount  of the institution's  residential loan originations  exceeds a base year
amount, which is  determined by reference  to the average  of the  institution's
residential  loan originations  during the six  taxable years  before January 1,
1996. Notwithstanding this  special provision, however,  recapture would in  any
event  be required to begin no later than the first taxable year beginning after
December 31, 1997.
 
    The proposed  legislation  differs  significantly from  current  law,  which
triggers  recapture upon  a thrift  institution's conversion  to a  bank or upon
failure to satisfy the tax  law definition of a  thrift. It cannot be  predicted
whether legislation providing for recapture of bad debt reserves will be enacted
or,  if enacted, what the  final form of such legislation  and its effect on TCF
will be.
 
    In addition,  separate federal  legislation has  been proposed  which  would
merge the BIF and SAIF on January 1, 1998, at which time banks and thrifts would
pay  the same deposit  insurance premiums, require  federal savings associations
such as the  TCF Savings  Banks to  convert to  a national  or state  bank or  a
state-chartered  thrift by January 1, 1998, require all savings and loan holding
companies, including  TCF Financial,  to  become bank  holding companies  as  of
January  1, 1998 and abolish  the OTS. It also  cannot be predicted whether such
legislation will be enacted or,  if enacted, what its  final form and effect  on
TCF will be.
 
    If  the TCF Savings Banks are permitted  under new legislation to convert to
commercial banks  without triggering  a recapture  of their  bad debt  reserves,
management  has expressed an interest in converting to commercial bank charters.
Such conversions would be  subject to regulatory approval,  and would impose  on
TCF and the TCF Savings Banks new regulatory requirements of the Federal Reserve
Board  ("FRB") and the Office  of the Comptroller of  the Currency ("OCC"). Such
new regulatory requirements or conditions to regulatory approval of applications
for authority to convert could require significant operating changes for the TCF
Savings Banks  and could  impose  limitations on  branching authority  or  other
powers  currently possessed by thrift institutions  but not by commercial banks.
The ultimate effect of any such  restrictions or conditions cannot be  predicted
at this time.
 
                                       18
<PAGE>
    As  a result  of the failure  of a  number of thrift  institutions in recent
years and the  obligation of  the SAIF  to fund  debt obligations  of FICO,  the
thrift  industry is now  paying significantly higher  deposit insurance premiums
than those paid  by banks. In  order to  maintain its ability  to offer  deposit
products  at rates  that are  competitive with  national banks,  the TCF Savings
Banks have each  filed applications with  the OCC  and the FDIC  to charter  new
national  banks, which would operate at the locations from which the TCF Savings
Banks are now operating. These new national banks would be insured by the BIF of
the FDIC, which imposes deposit insurance  rates far below those currently  paid
by the TCF Savings Banks. (The TCF Savings Banks currently pay deposit insurance
premiums  to the SAIF at the lowest-risk rate of .23% of total insured deposits,
whereas BIF-insured  banks  in  the  lowest-risk category  now  pay  de  minimis
premiums.)  The applications  for the new  national banks are  still pending. It
cannot be  predicted  whether  such  applications  will  be  approved,  or  what
conditions might be imposed by the regulatory authorities in order to enable the
TCF Savings Banks to proceed with the organization of these new national banks.
 
    Legislative  proposals for tax reform have sought the elimination of certain
tax benefits for single premium annuities, which, if adopted, could impair TCF's
ability to market annuity products. Recent  legislation has limited the role  of
private  lenders  in  education loans,  and  recent tax  legislation  has raised
corporate tax  rates,  among other  changes.  Financial institutions  have  also
increasingly  been  the subject  of  private class  action  lawsuits challenging
escrow account  practices, private  mortgage  insurance requirements  and  other
practices, and TCF expects this trend will continue.
 
    The  Community  Reinvestment Act  ("CRA") and  other  fair lending  laws and
regulations  impose   nondiscriminatory   lending  requirements   on   financial
institutions. In recent periods, federal regulatory agencies, including the FRB,
the  OTS and  the Department  of Justice  ("DOJ"), have  sought a  more rigorous
enforcement of the CRA and other fair  lending laws and regulations. The DOJ  is
authorized  to use the  full range of  its enforcement authority  under the fair
lending  laws.  The  DOJ   has  authority  to   commence  pattern  or   practice
investigations  of  possible lending  discrimination  on its  own  initiative or
through referrals from the  federal financial institutions regulatory  agencies,
and to file lawsuits in federal court where there is reasonable cause to believe
that  such violations have  occurred. The DOJ  is also authorized  to bring suit
based on individual complaints  filed with the Department  of Housing and  Urban
Development  where one of the  parties to the complaint  elects to have the case
heard in federal court. A  successful challenge to an institution's  performance
under the CRA and related laws and regulations could result in a wide variety of
sanctions,  including the required payment of damages and civil money penalties,
prospective  and  retrospective   injunctive  relief  and   the  imposition   of
restrictions on mergers and acquisitions activity. Private parties may also have
the ability to challenge an institution's performance under fair lending laws in
private  class action litigation. The ultimate effects of the foregoing or other
possible legal and regulatory developments cannot  be predicted but may have  an
adverse impact on TCF.
 
SIGNIFICANT FEDERAL LEGISLATION
 
    TCF  Financial,  as  a publicly-held  thrift  holding company,  and  the TCF
Savings Banks, as federally chartered savings banks with deposits insured by the
FDIC, are subject to a number of laws and regulations that have undergone change
in recent years. These laws  and regulations impose restrictions on  activities,
minimum  capital requirements,  lending and  deposit restrictions,  and numerous
other requirements.
 
    In 1989, the Financial Institutions Reform, Recovery and Enforcement Act  of
1989  ("FIRREA") was signed  into law. A number  of significant changes resulted
from  this   legislation,  including   more  stringent   capital   requirements,
limitations  on thrift activities, expanded  regulatory enforcement measures and
changes to the deposit insurance system.  The TCF Savings Banks (other than  TCF
Michigan, which was newly chartered by the OTS in August 1993) were chartered by
the  Federal  Home  Loan  Bank  Board ("FHLBB").  Under  FIRREA,  the  FHLBB was
abolished and its thrift chartering  and certain regulatory functions passed  to
the  newly created OTS,  under the Treasury  Department. All of  the TCF Savings
Banks   are   members   of   the    FHLB   System.   FIRREA   created   a    new
 
                                       19
<PAGE>
independent agency known as the Federal Housing Finance Board ("FHFB"), which is
the  governing authority for the FHLB  System. Under FIRREA, the Federal Savings
and Loan Insurance Corporation ("FSLIC") was abolished and the role of the FSLIC
as the insurer of thrift deposits passed to the FDIC through its SAIF.
 
    The  Federal  Deposit  Insurance  Corporation  Improvement  Act  ("FDICIA"),
enacted  by  Congress in  late  1991, requires  federal  regulators to  impose a
conservator or  receivership  on  undercapitalized  institutions  and  generally
requires  such early intervention  when an institution's  tangible capital falls
below 2%  of total  assets, provides  for the  assessment of  deposit  insurance
premiums based on assessed risk in the institution's asset portfolio, allows for
charges  for  FDIC  examinations,  authorizes  federal  regulators  to establish
operating and  other  standards  for  insured  institutions  and  their  holding
companies,  requires  certain  disclosures  for  savings  accounts  and  imposes
liability on TCF  Financial for capital  deficiencies of the  TCF Savings  Banks
under certain circumstances, among other significant changes.
 
    In   September  1994,  the  Riegle   Community  Development  and  Regulatory
Improvement Act ("RCDRIA") was enacted.  This legislation created a new  federal
program  to assist  community development banks  serving economically distressed
communities, and also made  several changes to FDICIA  designed to make  certain
regulatory  requirements less burdensome, among other changes. Also in September
1994, the Riegle-Neal Interstate Banking  Efficiency Act of 1994 ("RNIBEA")  was
enacted. Under this legislation, provisions of the Federal Deposit Insurance Act
("FDIA")  and  the Bank  Holding  Company Act  of  1956 were  amended, effective
September 29, 1995, to permit bank holding company acquisitions of banks in  any
state,   subject  to  certain  requirements,   and  also  to  permit  depository
institutions with  the same  depository  holding company  parent to  enter  into
arrangements  under  which a  depository  institution may  act  as agent  for an
affiliated depository institution. Among other changes, RNIBEA also amended HOLA
and the FDIA to permit interstate bank mergers and acquisitions of  out-of-state
branches,  effective  June  1,  1997,  in  states  that  do  not  prohibit  such
transactions, provided that certain conditions are met.
 
REGULATORY CAPITAL REQUIREMENTS
 
    FIRREA mandated significant new  regulatory capital requirements for  thrift
institutions.  Under minimum  regulatory capital regulations  issued pursuant to
FIRREA by the  Director of  the OTS, thrift  institutions are  required to  have
"core  capital" equal to no less than  3% of adjusted total assets and "tangible
capital" equal  to no  less than  1.5% of  adjusted total  assets. In  addition,
thrift institutions are required to maintain "risk-based capital" equal to 8% of
risk-weighted assets.
 
    Under  FDICIA, banking  and thrift  regulators are  required to  take prompt
regulatory  action  against  institutions  which  are  undercapitalized.  FDICIA
requires  banking  and thrift  regulators  to categorize  institutions  as "well
capitalized,"  "adequately   capitalized,"  "undercapitalized,"   "significantly
undercapitalized"  or "critically undercapitalized."  A savings institution will
be deemed to be well-capitalized if it: (i) has a total risk-based capital ratio
of 10% or greater; (ii)  has a Tier 1 (core)  risk-based capital ratio of 6%  or
greater;  (iii) has a  leverage (core) ratio of  5% or greater;  and (iv) is not
subject to any  order or written  directive by the  OTS to meet  and maintain  a
specific  capital level for  any capital measure. The  TCF Savings Banks believe
they would be considered well-capitalized.
 
    In addition to the  regulatory action required to  be taken with respect  to
undercapitalized institutions, FDICIA also calls upon each financial institution
regulatory  agency,  in consultation  with  other federal  banking  agencies, to
review its capital standards at  least once every two  years to ensure that  the
standards  are sufficient to  prevent or minimize loss  to the deposit insurance
funds. In  addition,  the  regulatory  agencies are  required  to  revise  their
risk-based  capital standards  to make sure  that they take  adequate account of
interest-rate risk,  concentration  of  credit  risk,  and  the  risks  of  non-
traditional  activities.  OTS  regulations take  into  account  an institution's
exposure  to  concentrations  of  credit  risk  and  risks  of   non-traditional
activities  in assessing the institution's overall capital adequacy. The OTS may
establish higher individual capital  requirements for savings associations  with
high
 
                                       20
<PAGE>
degrees  of  exposure  to  interest rate  risk,  prepayment  risk,  credit risk,
concentration of credit  risk, risks arising  from nontraditional activities  or
off-balance  sheet risks, and that have demonstrated a poor record of monitoring
and controlling such risks.
 
    Tangible capital is generally defined as core capital (see discussion below)
less intangible assets  except that  savings institutions may  include the  same
dollar amount of mortgage servicing rights in tangible capital that they include
in core capital.
 
    Core  capital  generally  includes  par value  of  common  stock, additional
paid-in capital, retained earnings, non-cumulative perpetual preferred stock and
minority interests in  the equity accounts  of fully consolidated  subsidiaries,
less  any  "unidentifiable"  intangible assets.  Mortgage  servicing  rights are
exempted from the general requirement  that unidentifiable intangible assets  be
excluded  from capital, but the amount of servicing rights includible in capital
is limited to the lower of 90%  of fair market value to the extent  determinable
or  the  current  amortized  book  value  determined  under  generally  accepted
accounting principles ("GAAP").  In addition,  as a  matter of  OTS policy,  the
amount of such mortgage servicing rights included in core capital may not exceed
the  amount that would  be included if  the savings association  were an insured
state non-member bank governed by the FDIC's capital regulation.
 
    Under  the  risk-based   capital  requirement,   risk-weighted  assets   are
determined  by multiplying  each of  an institution's  assets by  specified risk
weights. Certain off-balance sheet items must be converted into on-balance sheet
equivalent amounts and  then multiplied  by specified  risk weights.  Applicable
risk  weights range from  0% to 100%.  Cash, certain obligations  of the federal
government and similar items have a 0% risk weight. Certain government or agency
insured  or  guaranteed  loans   or  securities  backed   by  these  loans   are
risk-weighted  at  20%.  Loans  secured  by a  first  mortgage  on  a borrower's
principal residence  and certain  qualifying commercial  real estate  loans  are
risk-weighted  at  50%. Other  consumer and  commercial  loans and  other assets
generally are risk-weighted at 100%.
 
    An institution may  use "supplementary  capital" to  satisfy the  risk-based
capital  requirement in an amount up to  100% of its core capital. Supplementary
capital includes  certain  permanent  capital  instruments  such  as  cumulative
perpetual  preferred  stock  and  certain  maturing  capital  instruments issued
pursuant to OTS regulations.
 
    The following table sets forth the  TCF Savings Banks' calculation of  their
tangible,  core and  risk-based capital  and applicable  percentages of adjusted
assets, together  with  the excess  over  the minimum  capital  requirements  at
December 31, 1995:
 
<TABLE>
<CAPTION>
                                                TCF MINNESOTA      TCF ILLINOIS      TCF WISCONSIN      GREAT LAKES
                                               ----------------   ---------------   ---------------   ----------------
                                                                       (DOLLARS IN THOUSANDS)
<S>                                            <C>       <C>      <C>      <C>      <C>      <C>      <C>       <C>
Tangible capital.............................  $333,254   7.03%   $49,853   6.87%   $42,454   6.73%   $171,126   6.81%
Tangible capital requirement.................    71,076   1.50     10,892   1.50      9,457   1.50      37,667   1.50
                                               --------  ------   -------  ------   -------  ------   --------  ------
  Excess.....................................  $262,178   5.53%   $38,961   5.37%   $32,997   5.23%   $133,459   5.31%
                                               --------  ------   -------  ------   -------  ------   --------  ------
                                               --------  ------   -------  ------   -------  ------   --------  ------
Core capital.................................  $334,586   7.06%   $51,185   7.04%   $42,454   6.73%   $182,268   7.23%
Core capital requirement.....................   142,193   3.00     21,824   3.00     18,914   3.00      75,669   3.00
                                               --------  ------   -------  ------   -------  ------   --------  ------
  Excess.....................................  $192,393   4.06%   $29,361   4.04%   $23,540   3.73%   $106,599   4.23%
                                               --------  ------   -------  ------   -------  ------   --------  ------
                                               --------  ------   -------  ------   -------  ------   --------  ------
Risk-based capital...........................  $370,892  12.78%   $55,386  13.30%   $46,554  14.25%   $215,132  13.63%
Risk-based capital requirement...............   232,224   8.00     33,319   8.00     26,143   8.00     126,293   8.00
                                               --------  ------   -------  ------   -------  ------   --------  ------
  Excess.....................................  $138,668   4.78%   $22,067   5.30%   $20,411   6.25%   $ 88,839   5.63%
                                               --------  ------   -------  ------   -------  ------   --------  ------
                                               --------  ------   -------  ------   -------  ------   --------  ------
</TABLE>
 
    The OTS has adopted an amendment to its risk-based capital requirements that
requires  institutions with more than a  "normal" level of interest-rate risk to
maintain additional risk-based  capital. A  savings institution's  interest-rate
risk  is measured in terms of the  sensitivity of its "net portfolio value." Net
portfolio value  is defined  generally as  the present  value of  expected  cash
inflows  from existing assets  and off-balance sheet  contracts less the present
value of expected  cash outflows  from existing  liabilities. The  interest-rate
risk    component    creates   a    capital    requirement   based    upon   the
 
                                       21
<PAGE>
decline in  an institution's  net  portfolio value  that  would result  from  an
immediate 200 basis point increase or decrease (whichever results in the greater
decline) in prevailing interest rates. The OTS has defined as "above normal" any
decline  in an institution's net portfolio value  that exceeds 2% of the present
value  of  its  assets.  A  savings  institution  with  a  greater  than  normal
interest-rate  risk is  required to deduct  from total capital,  for purposes of
calculating its risk-based  capital requirement, an  amount (the  "interest-rate
risk  component")  equal to  one-half the  difference between  the institution's
measured  interest-rate  risk  and  the  normal  level  of  interest-rate  risk,
multiplied by the present value of its total assets. Management does not believe
the  interest-rate  risk component  will have  a significant  impact on  the TCF
Savings Banks' risk-based capital  requirements. For the  present time, the  OTS
has  delayed implementation of the automatic deduction of the interest-rate risk
component.
 
    In the event a savings institution fails to comply with any of its  existing
or future minimum regulatory capital requirements or applicable capital adequacy
standards,  it would be required  to file and implement  a capital plan with the
appropriate regulatory agencies,  would be subjected  to restrictions on  growth
and  the payment of dividends, could have restrictions imposed on its ability to
form new branches, invest in service corporations or operating subsidiaries  and
make equity risk investments, or be precluded from issuing securities as a means
of  raising additional capital, among other negative effects. Such failure could
also permit  the  OTS  to require  that  the  institution subject  itself  to  a
restrictive  business plan or supervisory agreement  that could impose limits on
dividends  or  compensation   of  officers   and  employees   or  impose   other
restrictions.  Such  failure  could  also permit  the  FDIC  to  initiate action
resulting in the termination of deposit insurance.
 
    The ability of the TCF Savings Banks to maintain compliance with  regulatory
capital  requirements may be adversely affected by unanticipated losses or lower
levels of earnings, by  new or increased regulatory  capital requirements or  by
other factors.
 
RESTRICTIONS ON DISTRIBUTIONS
 
    Dividends  or other capital distributions from  TCF Minnesota or Great Lakes
to TCF Financial,  especially in  the event  of diminished  earnings from  other
direct  subsidiaries  of  TCF  Financial,  may be  necessary  in  order  for TCF
Financial to  pay  dividends  on its  common  stock,  to make  payments  on  TCF
Financial's  other borrowings, or  for other cash needs.  The TCF Savings Banks'
ability to make any capital distributions  in the future may require  regulatory
approval  and may be restricted by their regulatory authorities. The TCF Savings
Banks' ability to  make any  such distributions  depends on  their earnings  and
ability  to meet minimum regulatory capital requirements in effect during future
periods. These capital adequacy  standards may be  higher than existing  minimum
capital requirements.
 
    Capital  distributions  by  institutions  such  as  the  TCF  Savings Banks,
including dividends, stock repurchases,  redemptions of securities and  cash-out
mergers,  are subject to  restrictions tied to  the institutions' capital levels
after giving effect to such  a transaction. Under OTS regulations,  institutions
identified  as  "Tier  1"  institutions (see  definitions  below)  generally are
authorized to make capital distributions during a calendar year up to the higher
of 100% of their  net income to  date during the calendar  year plus the  amount
that  would reduce by one-half  their surplus capital ratio  at the beginning of
the calendar year or 75% of their  net income over the most recent  four-quarter
period.   "Surplus  capital  ratio"  refers  to   the  percentage  by  which  an
association's capital-to-assets ratio exceeds the  ratio of its fully  phased-in
capital   requirement  to  its  assets.  Institutions  identified  as  "Tier  2"
institutions may make capital distributions up  to 75% of their net income  over
the  most recent  four-quarter period. For  purposes of  computing the foregoing
amount, a Tier 2 institution must deduct the amount of capital distributions  it
has  previously  made  during  the most  recent  four-quarter  period.  "Tier 3"
institutions would not be  permitted to make  capital distributions unless  they
receive  prior written approval  from the OTS  or unless such  a distribution is
made in accordance with an approved capital plan.
 
    "Tier 1" institutions are those which would have capital, immediately  prior
to  and  on  a  pro  forma  basis after  giving  effect  to  a  proposed capital
distribution,   that    is   equal    to   or    greater   than    the    amount
 
                                       22
<PAGE>
of  their  fully  phased-in  capital requirements.  "Tier  2"  institutions have
capital, immediately prior to and on a pro forma basis after giving effect to  a
proposed  capital distribution, that is  equal to or in  excess of their minimum
regulatory capital requirements, but is less than the amount of applicable fully
phased-in capital requirements. "Tier 3" institutions have capital,  immediately
prior  to or  on a  pro forma basis  after giving  effect to  a proposed capital
distribution, that is less than the  amount of their minimum regulatory  capital
requirements.  The capital distribution  rule would also  reflect any individual
minimum capital  requirement  and if  such  a requirement  is  imposed,  general
minimum  capital requirements would need to be adjusted accordingly. The OTS may
also prohibit any capital distribution that  would otherwise be permitted if  it
determines  that  such a  distribution would  constitute  an unsafe  and unsound
practice. Among the circumstances deemed to pose such a risk would be a  capital
distribution  by a  Tier 1  or Tier  2 institution  whose capital  is decreasing
because of substantial losses. If an institution has been notified that it is in
need of more than  normal supervision, the  OTS has the  discretion to treat  an
institution  otherwise considered  a Tier 1  institution as  a Tier 2  or Tier 3
institution if it is deemed necessary to ensure the association's safe and sound
operation. As  of December  31,  1995, none  of the  TCF  Savings Banks  had  an
individual  minimum capital requirement and all  of these institutions met their
fully phased-in capital requirements, and therefore would expect to be  eligible
for  treatment as  Tier 1  institutions. As a  result, as  of such  date the TCF
Savings Banks would be limited to capital distributions up to the higher of 100%
of their net income during the calendar  year plus the amount that would  reduce
by  one-half their surplus capital ratio at  the beginning of the calendar year,
or 75% of their  net income over the  most recent four-quarter period,  assuming
the OTS did not determine that such a distribution would be contrary to the safe
and  sound operation  of the  institutions. In December  1994, the  OTS issued a
notice of  proposed  rulemaking  which would  modify  the  capital  distribution
regulations  to  incorporate  the  prompt  corrective  action  capital standards
promulgated by FDICIA, and which would permit savings associations with a  CAMEL
rating  of "1" or  "2" which are not  held by a holding  company to make capital
distributions without providing prior  notice to the OTS.  TCF does not  believe
that  the  proposed  rule,  if  adopted,  would  materially  change  the capital
distribution restrictions applicable to it or to the TCF Savings Banks.
 
    During 1986,  TCF  Minnesota converted  from  a federally  chartered  mutual
association to a federally chartered stock savings and loan association. At that
time,  TCF Minnesota established a liquidation account in an amount equal to its
regulatory net worth as of April  30, 1986. Liquidation accounts have also  been
established in the conversions of TCF Wisconsin, TCF Illinois and Great Lakes. A
liquidation  account is  maintained for the  benefit of  eligible depositors who
have  continued  to  maintain  their  deposits  in  an  institution  since   the
conversion.  In  the event  of a  liquidation, each  eligible depositor  will be
entitled to receive a liquidation  distribution from the liquidation account  in
the  proportionate amount of the then current adjusted balance for deposits held
before  any  liquidation  distribution   may  be  made   with  respect  to   the
stockholders.  The balance attributable to  the liquidation account is decreased
by a proportionate amount as each accountholder closes an account or reduces the
balance in such  account as of  any subsequent fiscal  year-end. Except for  the
repurchase  of stock and payment of  dividends, the existence of the liquidation
account will not restrict the use or application of a savings institution's  net
worth.  A  savings  institution  may  not declare  or  pay  a  cash  dividend or
repurchase any of its capital stock if it would cause its regulatory capital  to
be reduced below the amount required for the liquidation account.
 
SAFETY AND SOUNDNESS STANDARDS
 
    In  July 1995, the OTS and other federal banking regulatory agencies jointly
issued final safety and soundness standards. These standards were issued in  the
form  of  guidelines  addressing such  factors  as internal  controls  and audit
systems, loan documentation, credit underwriting, interest rate exposure,  asset
growth,  compensation, fees and benefits. In the  event of a failure to meet any
of these safety and soundness standards, the  OTS could require the filing of  a
compliance plan.
 
    There  is virtually no limit on the authority of the OTS or FDIC to take any
appropriate action with respect to conditions or activities it considers  unsafe
or unsound.
 
                                       23
<PAGE>
REGULATION OF TCF FINANCIAL AND AFFILIATE AND INSIDER TRANSACTIONS
 
    TCF  Financial and  TCF Minnesota are  subject to regulation  as savings and
loan holding  companies. They  are required  to register  with the  OTS and  are
subject  to OTS regulations, examinations and reporting requirements relating to
savings and loan holding companies. As subsidiaries of savings and loan  holding
companies,  the TCF Savings  Banks are subject to  certain restrictions in their
dealings with  TCF  Financial  and  with other  companies  affiliated  with  TCF
Financial,  and also with  each other. Under  FDICIA, the TCF  Savings Banks are
required to conform to regulatory standards  promulgated by the OTS relating  to
operations  and  management,  asset  quality,  earnings,  stock  valuation,  and
compensation of officers, employees or directors.
 
    In connection  with  the reorganization  of  TCF Minnesota  into  a  holding
company structure in 1987, TCF Financial was required to undertake that, as long
as  it  controls TCF  Minnesota, it  will  cause the  regulatory capital  of TCF
Minnesota to  be  maintained  at  a  level  consistent  with  that  required  by
applicable  regulations  and, as  necessary or  appropriate, TCF  Financial will
infuse sufficient additional equity capital to comply with such requirement.  As
a  result  of FDICIA,  TCF Financial  may also  be required  to make  up certain
capital deficiencies of the other TCF Savings Banks.
 
    HOLA prohibits a savings and  loan holding company, directly or  indirectly,
from  (i) acquiring control of another savings institution (or a holding company
thereof) without the prior approval of the OTS, (ii) acquiring 5% or more of the
voting shares  of another  savings institution  (or a  holding company  thereof)
which  is not a subsidiary; or (iii)  acquiring control of a savings institution
not insured by the  FDIC. Under HOLA,  the OTS is  prohibited from approving  an
acquisition  that would result in  the formation of a  multiple savings and loan
holding company controlling insured institutions  in more than one state  unless
(i) such company, or an insured institution subsidiary thereof, is authorized to
acquire  an institution, or  operate a home  or branch office,  in an additional
state pursuant  to  an emergency  acquisition,  (ii) such  company  controls  an
insured  institution subsidiary  which operated a  home or branch  office in the
additional state  on March  5, 1987,  or (iii)  state law  in the  state of  the
institution  to  be acquired  specifically  authorizes such  an  acquisition. In
connection with changes in control,  savings institutions may, depending on  the
circumstances,  also be subject to the Bank Merger Act or Change in Bank Control
Act.
 
    As amended  by  FIRREA, HOLA  provides  generally that  an  insured  savings
institution  subsidiary of a  holding company is subject  to the restrictions on
affiliate transactions set forth in Federal Reserve Act Sections 23A and 23B. In
addition, an  insured institution  may  not buy  securities from  an  affiliate,
except  for shares of  stock of a  subsidiary, and it  may not make  loans to an
affiliate engaged in a non-banking activity.  As a result of FIRREA and  FDICIA,
thrift  institutions  are subject  to Sections  22(g) and  22(h) of  the Federal
Reserve Act, which restrict a financial  institution's ability to make loans  to
"insiders" (executive officers, directors and certain shareholders). The OTS has
also  adopted the FRB's Regulation  O, which implements legislative restrictions
on insider loan transactions.
 
    HOLA authorizes the OTS or the  FDIC to identify holding company  activities
that  present excessive  risk to  insured institutions,  and to  restrict, among
other things, dividends to TCF Financial (or to TCF Minnesota by TCF Illinois or
TCF Wisconsin)  and other  affiliate transactions.  If one  or more  of the  TCF
Savings  Banks  were to  lose their  status  as a  Qualified Thrift  Lender, TCF
Financial and/or  TCF Minnesota  would possibly  be treated  as a  bank  holding
company,  resulting  in  additional  restrictions on  its  activities  and other
possible negative  effects.  Under  HOLA,  multiple  savings  and  loan  holding
companies  such as  TCF Financial may  engage only in  the following activities:
furnishing  or  performing  management   services  for  a  savings   association
subsidiary; conducting an insurance agency or escrow business; holding, managing
or  liquidating assets owned or acquired  from a savings association subsidiary;
holding or  managing  properties  used  or occupied  by  a  savings  association
subsidiary; acting as trustee under a deed of trust; any activity approved as an
activity  under Section  4(c)(8) of  the Bank  Holding Company  Act of  1956, as
amended (the "Bank Holding Company Act"),  by the FRB (unless prohibited by  the
Director  of the OTS)  or in which  multiple savings and  loan holding companies
were authorized to engage on  March 5, 1987; or  purchasing of stock in  certain
qualified stock issuances which have been approved by the Director of the OTS.
 
                                       24
<PAGE>
    As discussed above, TCF has recently filed with appropriate banking agencies
applications  for the formation of new  national bank subsidiaries. In the event
these applications are approved and these  banks are formed, TCF would become  a
bank  holding company subject to the regulatory authority of the Federal Reserve
System and  its activities  would become  limited to  those permitted  for  bank
holding  companies under  Regulation Y.  In such event,  TCF may  be required to
divest its  title  insurance operations,  or  to restrict  its  title  insurance
operations  and related  activities. In  addition, among  other possible actions
imposing changes  or limitations  on its  operations, it  could be  required  to
discontinue  insurance operations which  are not credit-related  and to transfer
annuity operations to its depository institution subsidiaries.
 
RESTRICTIONS ON CHANGE IN CONTROL
 
    Federal and state laws and regulations contain a number of provisions  which
impose  restrictions on changes in control of financial institutions such as the
TCF Savings  Banks, and  which require  regulatory approval  prior to  any  such
changes  in  control.  With  the  passage of  FIRREA  in  1989,  these  laws and
regulations became less restrictive, especially with respect to the  acquisition
of  thrifts by bank holding companies which became permissible under FIRREA. The
Certificate of  Incorporation of  TCF Financial  and a  Shareholder Rights  Plan
adopted  by TCF Financial in 1989, among other items, contain features which may
inhibit a change in control of TCF Financial.
 
INTERSTATE OPERATIONS
 
    In April 1992, the OTS issued a statement of policy, effective May 11, 1992,
amending its then-existing statement of  policy on branching by federal  savings
associations.  The new statement of policy deletes restrictions on the branching
of federal associations to permit  nationwide branching to the extent  permitted
by  federal  statutes, provided  the institution  meets certain  tests (domestic
building and loan test, minimum capital requirements and satisfactory  Community
Reinvestment  Act record). Under  the new policy statement,  it is believed that
the TCF Savings Banks may branch into any state with the approval of the OTS. In
the event  the TCF  Savings Banks  were to  convert to  commercial banks,  their
branching  authority would likely be more limited, and could be subject to state
laws which  in certain  states restrict  the branching  authority of  commercial
banks.
 
REGULATORY SUPERVISION
 
    The  TCF Savings Banks are subject to examination and supervision by the OTS
and the FDIC. The  TCF Savings Banks are  also subject to regulations  governing
such  matters  as  mergers,  establishment  of  branch  offices  and  subsidiary
investments  and  activities,   and  to  general   investment  authority   under
regulations  applicable to federally chartered savings banks. As a result of its
insurance, mortgage banking and consumer finance activities, TCF is also subject
to state regulation and examination authority in various states. Recent  federal
legislation,  including both FIRREA and FDICIA,  has resulted in increased costs
for the TCF Savings Banks  including examination fees, supervisory  assessments,
application  fees and deposit  insurance premiums. In  addition, the TCF Savings
Banks expect reduced dividends from FHLB stock due to substantial  contributions
which will be required from the FHLBs to fund FICO bonds or due to other adverse
developments in the FHLB System. Increased financial pressure on the FHLB System
may also result in higher FHLB advance rates in the future.
 
FEDERAL HOME LOAN BANK SYSTEM
 
    The  TCF Savings Banks are members of  the FHLB System, consisting of twelve
regional FHLBs. The FHLB System functions  as a central reserve credit  facility
for  member institutions. As members  of the FHLB System,  the TCF Savings Banks
are entitled to borrow funds from their respective FHLBs. As a result of FIRREA,
the FHLB System is now administered by the FHFB rather than the FHLBB.
 
    As a  result  of  the  failure  of a  number  of  savings  institutions  and
reductions  in outstanding loans to its members, the FHLB System has become less
profitable and its continued  viability may depend upon  its ability to  attract
new  members.  The  TCF Savings  Banks  are  required to  own  capital  stock of
 
                                       25
<PAGE>
their respective FHLBs in an amount at least  equal to the greater of 1% of  the
aggregate  outstanding balance of  home mortgage loans  and similar obligations,
1/20th of advances and letters of credit from the FHLB or .3% of assets. The TCF
Savings Banks are in compliance with this requirement.
 
    At December  31,  1995,  TCF's  outstanding  FHLB  advances  totaled  $893.6
million.  These advances were secured by shares of FHLB stock and by a pledge of
all notes  and related  mortgages and  certain  other assets  held by  TCF.  The
maximum  amount of  credit which  a FHLB  will advance  for purposes  other than
meeting withdrawals  varies from  time to  time in  accordance with  changes  in
policies  of the  FHFB and  the FHLB. Interest  rates charged  for advances vary
depending upon maturity, the cost of funds  to the FHLB, and the purpose of  the
borrowing.
 
LIQUIDITY AND RESERVE REQUIREMENTS
 
    FIRREA  amended  HOLA  to  require  that  the  Director  of  the  OTS  adopt
regulations  providing   for  a   minimum  liquidity   requirement  for   thrift
institutions.  The minimum liquidity requirement must be in a range of 4% to 10%
of an institution's withdrawable  accounts and borrowings  payable on demand  or
with  maturities of  one year  or less.  Current OTS  regulations, which  may be
modified by the Director of the OTS in accordance with FIRREA, provide that each
thrift institution  must maintain  an average  daily balance  for each  calendar
month   of  liquid  assets  (cash,   certain  time  deposits,  certain  bankers'
acceptances,  specified  corporate  obligations  and  specified  United   States
government, state or federal agency obligations) equal to at least 5% of the sum
of its average daily balance of net withdrawable deposit accounts (the amount of
all  withdrawable accounts less the unpaid balance  of all loans on the security
of such accounts) plus borrowings payable in one year or less. These regulations
also provide that each thrift institution must maintain an average daily balance
for each  calendar month  of short-term  liquid assets  (generally those  having
maturities  of six  months or less  or twelve  months or less,  depending on the
asset) equal to at  least 1% of  its average daily  balance of net  withdrawable
deposit  accounts plus  short-term debt. The  TCF Savings  Banks have maintained
liquidity ratios  in  excess of  these  requirements.  As a  result  of  FDICIA,
institutions  with liquidity  shortages may  be restricted  in their  ability to
borrow from the Federal Reserve "discount window."
 
    The TCF Savings Banks are also  subject to FRB reserve requirements  imposed
under Regulation D. These requirements, which are subject to change from time to
time,  call for minimum levels of reserves  based on amounts held in transaction
accounts.  The  TCF  Savings  Banks   are  in  compliance  with  these   reserve
requirements.
 
INSURANCE OF ACCOUNTS
 
    Under  FIRREA, the deposits of the TCF Savings Banks are insured by the FDIC
up to $100,000 per insured depositor. Pursuant to FDICIA, the FDIC was  required
to  assess deposit  premiums based  on assessed  risk in  an institution's asset
portfolio no later than January 1, 1994. In October 1992, the FDIC issued a rule
implementing a transitional risk-based premium system effective January 1,  1993
that  raised deposit insurance premiums for  institutions that pose greater risk
to the deposit insurance system.  Under the transitional risk-based system,  the
FDIC  placed each insured  institution in one  of nine risk  categories based on
capital ratios  and  the FDIC's  assessment  of  supervisory risk  posed  by  an
institution. These initial risk-based premiums ranged from .23% to .31% of total
insured deposits. On June 17, 1993, the FDIC adopted a final rule establishing a
permanent risk-based assessment system effective with the semi-annual assessment
period  commencing January  1, 1994. Except  for limited  changes, the permanent
system is  substantially  the same  as  the transitional  system  previously  in
effect.
 
    As  a result  of the failure  of a  number of thrift  institutions in recent
years and the  obligation of  the SAIF  to fund  debt obligations  of FICO,  the
thrift  industry now pays  significantly higher deposit  insurance premiums than
those paid by banks, and faces the  prospect of other charges necessary to  meet
the  obligations of the SAIF.  As a result, TCF  has filed applications with the
OCC, the FDIC and the FRB, seeking  the formation of national bank charters  for
proposed  new national  bank subsidiaries  of TCF  that would  operate in branch
locations in which  the TCF Savings  Banks are now  operating. The new  national
banks,  if approved, would be insured by the  BIF of the FDIC, which is expected
to be
 
                                       26
<PAGE>
able to charge significantly lower deposit  insurance premiums than those to  be
charged  to  institutions that  are  part of  the  SAIF. The  TCF  Savings Banks
currently pay risk-based insurance premiums to the SAIF at the lowest-risk  rate
of  .23%. Banks insured by the BIF now pay deposit insurance premiums equal only
to the statutory minimum annual assessment of $2,000. See "-- Regulation of  TCF
Financial and Affiliate and Insider Transactions."
 
QUALIFIED THRIFT LENDER
 
    Savings  institutions are subject to restrictions on permissible investments
that are generally known as Qualified Thrift Lender ("QTL") requirements.  These
requirements  were relaxed by FDICIA, but  the new legislation retained FIRREA's
penalties for failing to meet the QTL test. An institution failing the QTL  test
is  required  to  become  a  commercial  bank  or  is  subject  to  a  number of
restrictions, including: (i) a requirement that the institution not make any new
investment or engage  in any  new activity  unless such  investment or  activity
would  be  permissible  for  a  national  bank;  (ii)  a  requirement  that  the
institution not  establish any  new branch  office at  any location  at which  a
national  bank  located in  the  institution's home  state  may not  establish a
branch; (iii) ineligibility for new FHLB advances; and (iv) any restrictions  on
the  payment of dividends  to which a  national bank would  be subject. Where an
institution still does not  meet QTL requirements three  years from the date  on
which  it should have and  failed to do so, the  institution will be required to
divest any investment or discontinue any  activity which is impermissible for  a
national  bank and will be required to  repay any outstanding FHLB advances. Any
savings and loan holding company which holds a thrift that fails to meet the QTL
test will, within one year after the date on which the thrift should have become
or ceases to be a QTL, be deemed to be a bank holding company subject to all the
provisions of the Bank Holding Company Act and other statutes applicable to bank
holding companies.  Such  a development  would  impose a  number  of  additional
activity, capital and other restrictions on any such thrift holding company. The
TCF Savings Banks are in compliance with all QTL requirements.
 
ACCOUNTING AND INVESTMENTS
 
    During  the past several years,  there has been an  ongoing review by thrift
and banking regulators, the SEC, the FASB, the AICPA and other organizations  of
the  accounting  principles and  practices  used by  financial  institutions for
certain types of transactions. As a result of this process, there have been  new
accounting  pronouncements  which have  had  an impact  on  TCF. This  review is
expected  to  continue,  and  further  developments  may  be  forthcoming.   For
information  regarding new accounting pronouncements issued  as a result of this
review, see "BUSINESS -- Other Information -- Recent Accounting Developments."
 
EXAMINATIONS AND REGULATORY SANCTIONS
 
    The TCF Savings Banks are subject to periodic examination by the OTS and the
FDIC. Thrift regulatory authorities may  impose on criticized institutions  and,
in  certain  cases, their  holding companies,  a number  of restrictions  or new
requirements,  including  but  not  limited  to  growth  limitations,   dividend
restrictions,  individual increased  regulatory capital  requirements, increased
loan  and  real   estate  loss  reserve   requirements,  increased   supervisory
assessments,  activity  limitations or  other  restrictions that  could  have an
adverse effect on such institutions, their holding companies or holders of their
debt and equity securities.  Any insured institution which  does not operate  in
accordance  with or conform to OTS  or FDIC regulations, policies and directives
may also be sanctioned for noncompliance.  Subsidiaries of TCF are also  subject
to   state  and/or   self-regulatory  organization   licensing,  regulation  and
examination requirements in connection with certain insurance, mortgage banking,
securities  brokerage  and  consumer  finance  activities.  Proceedings  may  be
instituted against any insured institution or any director, officer, employee or
person  participating  in the  conduct of  the affairs  of such  institution who
engages in unsafe or  unsound practices, including  the violation of  applicable
laws,  regulations, orders,  agreements or  similar items.  If the  assets of an
institution are overvalued  on its  books, it may  be ordered  to establish  and
maintain  a specific reserve in an amount equal to the determined overvaluation,
which  may  result  in  a  charge  against  operations  to  the  extent  of  the
overvaluation.  FDIC insurance may be terminated, after notice and hearing, upon
a finding  that  an  insured  institution  is  engaging  in  unsafe  or  unsound
practices, is in an unsafe or unsound condition
 
                                       27
<PAGE>
to continue operating, does not meet minimum regulatory capital requirements, or
has  violated  any applicable  law, rule,  regulation or  order of  or condition
imposed by the  FDIC. Upon  termination, funds then  on deposit  continue to  be
insured  for at least six months and for up to two years, and due notice of such
termination must be provided to the institution's accountholders.
 
    FIRREA substantially increased enforcement  remedies, including civil  money
penalties,  that  may be  assessed against  an  institution or  an institution's
directors, officers, employees, agents  or independent contractors. For  knowing
violations  and under certain other aggravated circumstances, penalties up to $1
million per day may be assessed. For lesser violations where there is a  pattern
of  misconduct, or under certain other circumstances, a penalty of up to $25,000
per day may be imposed. Other violations may result in penalties of up to $5,000
per day. Violations of  laws and regulations may  also subject an  institution's
officers and directors to removal and to criminal penalties.
 
LIMITATIONS ON CERTAIN INVESTMENTS
 
    As  federally chartered  institutions, the  TCF Savings  Banks are generally
prohibited from investing directly in  equity securities and real estate  (other
than  that used for  offices and related  facilities or acquired  through, or in
lieu of,  foreclosure  or on  which  a  contract purchaser  has  defaulted).  In
addition,  their authority to invest directly in service corporations is limited
to a maximum  of 2%  of their assets,  plus an  additional 1% of  assets if  the
amount  over  2%  is  used for  specified  community  or  inner-city development
purposes. The TCF Savings Banks are also permitted, if their risk-based  capital
is  in  compliance  with  the  then-applicable  minimum  requirements,  to  make
additional loans in an amount not  exceeding 50% of their risk-based capital  to
service  corporations of which they own more  than 10% of the stock. Any failure
to meet  their minimum  capital requirements  may disallow  any such  additional
investment  authority.  The  TCF  Savings  Banks  are  in  compliance  with  all
limitations on certain investments requirements.
 
    In  October  1992,  the  OTS  issued  a  final  rule  under  which   savings
associations  are authorized  to establish and  acquire "operating subsidiaries"
which may  engage only  in  activities savings  associations are  authorized  to
engage in directly. Operating subsidiaries are generally excluded from the scope
of  the service corporation regulations, including limitations on investments in
service corporations.
 
    Savings associations generally must provide a 30-day notice to the FDIC  and
the OTS prior to acquiring or forming a new subsidiary or prior to engaging in a
new  activity through a subsidiary.  If the OTS or  FDIC determine that any such
subsidiary or  activity  poses a  threat  to the  safety  and soundness  of  the
institution  or is  inconsistent with existing  law or  sound banking practices,
they may  issue an  order directing  the institution  not to  proceed with  such
plans.
 
LOANS-TO-ONE BORROWER RESTRICTION
 
    Under  FIRREA, all loans  to a single  borrower or to  related borrowers are
generally limited to 15% of  an institution's unimpaired capital and  unimpaired
surplus,  plus an additional  10% for loans fully  secured by readily marketable
collateral. In addition, institutions which  meet their fully phased-in  capital
requirements  are  permitted  under FIRREA  to  make loans  to  develop domestic
residential housing units, not to exceed the lesser of $30 million or 30% of the
institution's unimpaired  capital and  unimpaired  surplus, subject  to  certain
conditions  and other  limitations. The OTS  applies a  definition of unimpaired
capital and unimpaired surplus in determining the maximum loans-to-one  borrower
permitted  for thrift institutions which is generally the same as the definition
employed by  the OCC.  All  of the  TCF Savings  Banks  are in  compliance  with
applicable  loans-to-one borrower limitations. Such limitations are not expected
to have a material effect on TCF's lending activities.
 
CLASSIFICATION OF ASSETS
 
    Under  OTS  rules,  an  asset  is  classified  substandard  when  it  has  a
well-defined  weakness  or  weaknesses.  A  substandard  asset  is  one  that is
inadequately protected by the net worth or paying capacity of the obligor or  by
the  collateral, if any. An  asset is classified doubtful  where some loss seems
very likely but  there is still  sufficient uncertainty to  permit the asset  to
remain on the books at its full
 
                                       28
<PAGE>
value.  The possibility of a  loss on an asset  classified doubtful is high, but
because of important and reasonably specific  pending factors which may work  to
the strengthening of the asset, its classification as loss is deferred until its
more  exact  status  may be  determined.  An  asset, or  a  portion  thereof, is
classified as loss when it is considered uncollectible and of such little  value
that  continuance as an asset without establishment of a specific reserve is not
warranted. Assets that do not warrant classification as substandard, doubtful or
loss,  but  possess  credit  deficiencies  or  potential  weaknesses   deserving
management's close attention are classified as special mention.
 
    Assets  may be classified in whole  or in part, and part  of an asset may be
classified  in  one  category,  and  part  in  a  different  category.   Insured
institutions  are required to self-classify  their assets. These classifications
are reviewed as part  of the regulatory examination  process. An institution  is
required  to have general valuation allowances that are adequate in light of its
level of  classified assets.  When an  asset or  portion of  an asset  has  been
classified  as loss, the institution must either  charge off 100% of the portion
classified as loss or establish a specific valuation allowance in a like amount.
Specific allowances may  not be  included in regulatory  capital, while  general
loan  loss  reserves  are included  in  risk-based capital,  subject  to certain
limitations.
 
OTHER LAWS AND REGULATIONS
 
    TCF is subject to a wide array  of other laws and regulations, both  federal
and  state, including, but not  limited to, usury laws,  the CRA and regulations
thereunder, the  Equal Credit  Opportunity Act  and Regulation  B, Regulation  E
Electronic  Funds transfer requirements, the Truth-in-Lending Act and Regulation
Z, the  Real Estate  Settlement Procedures  Act and  Regulation X.  TCF is  also
subject  to laws and regulations that may impose liability on lenders and owners
for clean-up costs  and other  costs stemming  from hazardous  waste located  on
property  securing real estate loans  made by lenders or  on real estate that is
owned by lenders following  a foreclosure or  otherwise. Although TCF's  lending
procedures  include measures  designed to  limit lender  liability for hazardous
waste clean-up  or  other related  liability,  TCF has  engaged  in  significant
commercial  lending  activity,  and  recent court  decisions  have  expanded the
circumstances under  which lenders  have been  held liable  for clean  up  costs
relating to hazardous wastes.
 
                                    TAXATION
 
FEDERAL TAXATION
 
    PERMISSIBLE BAD DEBT RESERVES
 
    TCF  files consolidated federal income tax  returns. TCF has been an accrual
basis taxpayer  since January  1, 1987.  Thrift institutions,  such as  the  TCF
Savings Banks, are subject to federal income tax under the Internal Revenue Code
of 1986 (the "Code") in the same general manner as other corporations except for
the  application of special  bad debt reserve rules  discussed below and certain
other provisions. Under applicable provisions of the Code, a savings institution
that holds 60% or more of its  assets in "qualifying assets" (as defined in  the
Code)  is  permitted to  maintain  reserves for  bad  debts and  to  make annual
additions to such reserves which qualify as deductions from taxable income.  All
of the TCF Savings Banks are in compliance with this requirement.
 
    A qualifying savings institution may elect annually to compute its allowable
additions  to bad  debt reserves under  either the percentage  of taxable income
method or the  experience method.  The percentage  of taxable  income method  of
calculating  bad debt reserves limits the  applicable percentage deduction to 8%
of taxable income and cannot cause the reserves to exceed 6% of qualifying loans
at the end of the taxable year. TCF Minnesota and TCF Illinois currently use the
percentage of taxable income method to  calculate additions to the tax bad  debt
reserves.  TCF Wisconsin and Great Lakes  currently use the experience method to
calculate additions to tax bad debt reserves.
 
    IRS AUDIT HISTORY
 
    The consolidated tax returns for the years ended 1992 through 1994 have been
reviewed by the IRS. The IRS  had proposed certain immaterial adjustments  which
TCF agreed to in November 1995.
 
                                       29
<PAGE>
The  consolidated tax returns  for the years  ended 1979 through  1982 have been
reviewed by the IRS. The IRS had proposed certain adjustments. In October  1992,
the  Joint Committee of Congress approved a settlement agreement between TCF and
the IRS. The settlement allowed a loss  deduction on the sale of mortgage  loans
which  the IRS had contended should  be disallowed. The settlement also allowed,
based on  a  tax  court ruling,  certain  tax  bad debt  losses  that  were  not
previously  deducted  in  TCF's  tax  returns. The  allowance  of  the  bad debt
deductions created a $2.8 million net operating loss benefit during 1992.
 
    See "Financial Review -- Results of Operations -- Income Taxes" on page  31,
Note  1 of Notes to Consolidated Financial Statements on pages 46 through 48 and
Note 14 of Notes to Consolidated Financial  Statements on page 58 of TCF's  1995
Annual  Report,  incorporated herein  by  reference, for  additional information
regarding TCF's income taxes.
 
STATE TAXATION
 
    TCF and its subsidiaries that operate in Minnesota are subject to  Minnesota
state taxation. A Minnesota corporation's income or loss is allocated based on a
three-factor  apportionment  of  the  corporation's  Minnesota  gross  receipts,
payroll and property over the total gross receipts, payroll and property of  all
corporations  in the unitary group. The corporate tax rate in Minnesota is 9.8%.
The Minnesota Alternative Minimum Tax rate is 5.8%.
 
    TCF and its subsidiaries  that operate in Illinois  are subject to  Illinois
state  taxation. The  Illinois corporate  tax rate  is 7.3%.  Illinois corporate
income or loss  is apportioned in  a similar  manner to Minnesota.  For all  TCF
entities  operating  in  Illinois, except  the  TCF Savings  Banks  and Consumer
Finance Subsidiaries, the three-factor apportionment method is used. For the TCF
Savings Banks and Consumer Finance Subsidiaries, income is allocated using  only
the sales factor in accordance with Illinois financial organization tax law.
 
    TCF  and its subsidiaries that operate in Wisconsin are subject to Wisconsin
state taxation. The  Wisconsin state  tax rate  is 7.9%,  and is  computed on  a
separate  company basis. For all TCF entities operating in Wisconsin, except the
TCF Savings Banks, the  three-factor apportionment method is  used. For the  TCF
Savings  Banks, income is allocated using only  the sales and payroll factors in
accordance with Wisconsin financial organization tax law.
 
    TCF and its subsidiaries  that operate in Michigan  are subject to  Michigan
state  taxation. The corporate tax rate in  Michigan is 2.30% and is computed on
taxable business  activity  in  Michigan.  For all  TCF  entities  operating  in
Michigan,  except  for the  TCF  Savings Banks,  the  three-factor apportionment
method is used. For the  TCF Savings Banks, income  is allocated using only  the
sales factor in accordance with Michigan financial organization tax law.
 
    Currently,  TCF  and  its  subsidiaries file  state  income  tax  returns in
Alabama, Arizona, Colorado, Delaware, Florida, Georgia, Illinois, Indiana, Iowa,
Kansas, Kentucky,  Michigan,  Minnesota, Mississippi,  Missouri,  Nebraska,  New
Mexico,  New  York,  North  Carolina, North  Dakota,  Ohio,  Pennsylvania, South
Carolina, Tennessee, Texas, Utah and Wisconsin, and local income tax returns  in
certain cities.
 
ITEM 2.  PROPERTIES
 
OFFICES
 
    At  December 31, 1995, TCF owned the buildings  and land for 112 of its bank
branch offices, owned the buildings but leased the land for 5 of its bank branch
offices and leased the remaining 68 bank branch offices. The properties  related
to  the  bank branch  offices owned  by  TCF, including  vacant land  upon which
permanent offices may be  constructed, had a  depreciated cost of  approximately
$79.4 million at December 31, 1995. At December 31, 1995, the aggregate net book
value  of  leasehold  improvements  associated with  leased  bank  branch office
facilities was  $6.9 million.  See Note  9 of  Notes to  Consolidated  Financial
Statements  on  page 54  of  TCF's 1995  Annual  Report, incorporated  herein by
reference.
 
                                       30
<PAGE>
    Leases for TCF's offices expire at various dates, with most leases  expiring
during the period from 1996 through 2005.
 
    The following table sets forth the net book value of the bank branch offices
owned  and leasehold  improvements on  bank branch  properties leased  by TCF at
December 31, 1995:
 
<TABLE>
<CAPTION>
                                                      AT DECEMBER 31, 1995
                                                      --------------------
                                                          (DOLLARS IN
                                                           THOUSANDS)
<S>                                                   <C>
Offices in Minnesota:
  Minneapolis (home office).........................       $    7,689
  Minneapolis/St. Paul area (51 offices)............           19,504
  Greater Minnesota area (16 offices)...............            3,591
                                                             --------
    Total Minnesota (68 offices)....................           30,784
                                                             --------
Offices in Illinois:
  Chicago area (22 offices).........................            7,768
  Rockford area (5 offices).........................            1,168
  Joliet area (3 offices)...........................              580
                                                             --------
    Total Illinois (30 offices).....................            9,516
                                                             --------
Offices in Wisconsin:
  Milwaukee area (14 offices).......................            6,740
  Southeast area (8 offices)........................            6,082
  Fox Valley area (4 offices).......................            1,921
  Madison area (2 offices)..........................              308
                                                             --------
    Total Wisconsin (28 offices)....................           15,051
                                                             --------
Offices in Michigan:
  Ann Arbor (home office)...........................            8,864
  Macomb/Oakland region (15 offices)................            4,485
  Northeast region (12 offices).....................            3,663
  Southeast region (13 offices).....................            3,573
  West region (13 offices)..........................            4,362
                                                             --------
    Total Michigan (54 offices).....................           24,947
                                                             --------
Offices in Ohio (5 offices).........................            5,963
                                                             --------
    Total...........................................       $   86,261
                                                             --------
                                                             --------
</TABLE>
 
    In addition to  the above-referenced  branch offices, TCF  owned and  leased
other  facilities with an aggregate net book value of $4 million at December 31,
1995.
 
COMPUTER EQUIPMENT
 
    TCF maintains  depositor  and borrower  customer  files on  a  batch  and/or
on-line basis, utilizing an IBM computer system. TCF's general ledger accounting
and  information  reporting systems  are generally  maintained on  the mainframe
computer. The net  book value  of all computer  equipment was  $13.8 million  at
December  31, 1995. TCF also leases a  variety of data processing equipment at a
total annual rental of $1.7 million.
 
ITEM 3.  LEGAL PROCEEDINGS
 
    From time to time, TCF  is a party to legal  proceedings arising out of  its
general  lending and operating activities. TCF  is and expects to become engaged
in a number of foreclosure proceedings  and other collection actions as part  of
its  loan collection activities. From time  to time, borrowers have also brought
actions against TCF, in some cases claiming substantial amounts in damages.  TCF
is also from time to time involved in litigation relating to its retail banking,
consumer credit and mortgage
 
                                       31
<PAGE>
banking  operations  and related  consumer  financial services,  including class
action litigation. Management,  after review  with its  legal counsel,  believes
that  the ultimate disposition of its litigation will not have a material effect
on TCF's financial condition.
 
    As previously disclosed, the  SEC has concluded  an investigation, in  which
the  Company fully cooperated,  concerning the appropriateness  of the timing of
loan and real estate provisions taken by  TCF in the second quarter of 1990.  In
1994,  TCF initiated  discussions with  the SEC  Staff to  ascertain whether the
proceedings could be  settled on a  mutually acceptable basis.  For purposes  of
settling  this matter and without admitting  or denying the SEC allegations, the
Company has agreed to the entry of an administrative cease-and-desist order with
respect to the financial reporting provisions of Sections 13(a) and  13(b)(2)(A)
of  the  Securities Exchange  Act of  1934  and Rules  12b-20, 13a-1  and 13a-13
promulgated thereunder. The order states  that losses or reserves recognized  or
taken  on certain real estate  assets in the second  quarter of 1990 should have
been recognized or taken during the preceding three quarters. The order does not
concern any matters occurring later than the second quarter of 1990 and does not
require any restatement of prior period  financial statements by TCF. In  August
1995,  the order  was approved. TCF  is of the  view that the  resolution of the
matter on this basis does not have a material effect on TCF's overall  financial
condition, operations or profitability.
 
    On  November 2, 1993,  TCF filed a  complaint in the  United States Court of
Federal Claims seeking  monetary damages from  the United States  for breach  of
contract,  taking  of  property  without just  compensation  and  deprivation of
property without due process. TCF's claim is based on the government's breach of
contract in connection with TCF's  acquisitions of certain savings  institutions
prior  to  the  enactment of  the  Financial Institutions  Reform,  Recovery and
Enforcement Act of  1989 ("FIRREA"), which  contracts allowed TCF  to treat  the
"supervisory  goodwill" created  by the acquisitions  as an asset  that could be
counted toward regulatory capital, and  provided for other favorable  regulatory
accounting treatment. Because TCF's suit has been stayed pending final appellate
resolution  of another case addressing the  government's liability for breach of
supervisory goodwill contracts  (the WINSTAR case,  discussed below) the  United
States   has  not  yet  answered   TCF's  complaint.  TCF's  complaint  involves
approximately $80.3 million in supervisory goodwill.
 
    In August 1995, Great  Lakes filed with the  United States Court of  Federal
Claims a complaint seeking monetary damages from the United States for breach of
contract,  taking  of  property  without just  compensation  and  deprivation of
property without due process.  Great Lakes' claim is  based on the  government's
breach  of  contract in  connection with  Great  Lakes' acquisitions  of certain
savings institutions prior to the enactment  of FIRREA in 1989, which  contracts
allowed  Great  Lakes  to  treat  the  "supervisory  goodwill"  created  by  the
acquisitions as an asset  that could be counted  toward regulatory capital,  and
provided  for other favorable regulatory accounting treatment. The United States
has not yet answered Great Lakes' complaint, and the Court has entered a stay of
proceedings pending final  appellate resolution of  the WINSTAR case,  discussed
below.   Great  Lakes'   complaint  involves  approximately   $87.3  million  in
supervisory goodwill.
 
    On August  30, 1995,  the United  States Court  of Appeals  for the  Federal
Circuit (the court of appeals which hears appeals from decisions of the Court of
Federal  Claims),  sitting EN  BANC, issued  a decision  affirming the  Court of
Federal Claims' liability determinations  in three other "supervisory  goodwill"
cases.  WINSTAR  CORP. V.  UNITED  STATES. 64  F.3d  1531 (Fed.  Cir.  1995). In
rejecting the  United  States consolidated  appeal  from the  Court  of  Federal
Claims'  decisions, the Federal  Circuit held in WINSTAR  that the United States
had breached contracts it  had entered into with  the plaintiffs which  provided
for  the  treatment of  supervisory  goodwill, created  through  the plaintiffs'
acquisitions of failed or failing savings  institutions, as an asset that  could
be  counted toward regulatory capital. The  United States sought and was granted
review by the  United States Supreme  Court of the  Federal Circuit decision  in
WINSTAR. The Supreme Court is expected to issue a ruling in WINSTAR in 1996.
 
    There  can  be no  assurance that  the  U.S. Supreme  Court will  uphold the
liability determination in WINSTAR  or, even if it  does uphold WINSTAR, that  a
similar  result would be obtained  in the actions filed  by TCF and Great Lakes.
There  also  can  be  no  assurance  that  the  government  will  be  determined
 
                                       32
<PAGE>
liable  in connection  with the  loss of supervisory  goodwill by  either TCF or
Great Lakes or, even if a determination favorable to TCF or Great Lakes is  made
on  the issue of the  government's liability, that a  measure of damages will be
employed that will permit any recovery on TCF's or Great Lakes' claim.
 
ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
 
    None.
 
                                    PART II
 
ITEM 5.  MARKET FOR THE REGISTRANT'S COMMON STOCK AND RELATED STOCKHOLDER
         MATTERS
 
    TCF's common stock trades  on the New York  Stock Exchange under the  symbol
"TCB."  The following  table sets  forth the high  and low  prices and dividends
declared for TCF's  common stock. The  stock prices represent  the high and  low
sale  prices for the common stock on the New York Stock Exchange Composite Tape,
as reported by THE WALL STREET JOURNAL. The stock prices and dividends  declared
for  TCF's common  stock have been  restated giving retroactive  effect to TCF's
November 30, 1995 two-for-one stock split. See Note 15 of Notes to  Consolidated
Financial   Statements  on  pages  58  and  59  of  TCF's  1995  Annual  Report,
incorporated herein by reference.
 
<TABLE>
<CAPTION>
                                                     DIVIDENDS
                              HIGH         LOW       DECLARED
                           ----------   ----------   --------
<S>                        <C>          <C>          <C>
1995:
  First Quarter..........  $  21 5/8    $  18 9/16   $ .125
  Second Quarter.........     24 1/16      21 1/4      .15625
  Third Quarter..........     29 7/8       23 1/2      .15625
  Fourth Quarter.........     33 3/8       28 1/2      .15625
1994:
  First Quarter..........  $  17 1/8    $  14 1/4    $ .125
  Second Quarter.........     17 15/16     15          .125
  Third Quarter..........     21 9/16      17          .125
  Fourth Quarter.........     21 1/4       17 11/16    .125
</TABLE>
 
    As of March 8, 1996, there were approximately 9,000 record holders of  TCF's
common stock.
 
    The  Board of Directors of TCF has not adopted a formal dividend policy. The
Board of Directors intends to continue its present practice of paying  quarterly
cash  dividends on TCF's common stock as justified by the financial condition of
TCF. The declaration and amount of future dividends will depend on circumstances
existing at the time, including TCF's earnings, financial condition and  capital
requirements,  the cash  available to  pay such  dividends (derived  mainly from
dividends  and  distributions  from  its  direct  subsidiaries,  including   TCF
Minnesota  and Great Lakes),  as well as  regulatory and contractual limitations
and such  other  factors  as the  Board  of  Directors may  deem  relevant.  OTS
regulations  limit the amount of dividends TCF Minnesota and Great Lakes may pay
on its capital  stock. Restrictions on  the ability of  TCF Minnesota and  Great
Lakes  to pay cash dividends or possible diminished earnings of the other direct
and indirect subsidiaries of  the Holding Company may  limit the ability of  the
Holding  Company to pay dividends in the  future to holders of its common stock.
See "REGULATION  --  Recent  Developments," "REGULATION  --  Regulatory  Capital
Requirements,"  "REGULATION  -- Restrictions  on Distributions"  and Note  15 of
Notes to Consolidated  Financial Statements  on pages 58  and 59  of TCF's  1995
Annual  Report, incorporated herein  by reference. Federal  income tax rules may
also limit dividend  payments under certain  circumstances. See "TAXATION,"  and
Note  15 of  Notes to Consolidated  Financial Statements  on pages 58  and 59 of
TCF's 1995 Annual Report, incorporated herein by reference.
 
                                       33
<PAGE>
ITEM 6.  SELECTED FINANCIAL DATA
 
    The following table summarizes selected  consolidated financial data of  TCF
and  its subsidiaries, and  should be read in  conjunction with the Consolidated
Financial Statements and related notes appearing on pages 40 through 71 of TCF's
1995 Annual Report, incorporated herein by reference.
 
<TABLE>
<CAPTION>
                                                                   YEAR ENDED DECEMBER 31,
                                        ------------------------------------------------------------------------------
                                             1995            1994            1993            1992            1991
                                        --------------  --------------  --------------  --------------  --------------
                                                            (IN THOUSANDS, EXCEPT PER-SHARE DATA)
<S>                                     <C>             <C>             <C>             <C>             <C>
OPERATING DATA:
  Interest income.....................  $     607,690   $     552,482   $     558,645   $     630,442   $     733,234
  Interest expense....................        288,492         273,330         297,449         383,170         503,260
                                        --------------  --------------  --------------  --------------  --------------
  Net interest income.................        319,198         279,152         261,196         247,272         229,974
  Provision for credit losses.........         15,212          10,802          35,118          40,663          56,103
                                        --------------  --------------  --------------  --------------  --------------
    Net interest income after
     provision for credit losses......        303,986         268,350         226,078         206,609         173,871
  Gain (loss) on sale of loans,
   mortgage-backed securities and
   investments, net...................        (21,037)        --              --                  832           3,074
  Gain (loss) on sale of securities
   available for sale, net............           (190)            981          10,182           6,395           5,656
  Gain on sale of loan servicing,
   net................................          1,535           2,353             137         --                4,732
  Gain on sale of branches, net.......          1,103         --              --                5,199           1,971
  Other non-interest income...........        131,365         121,885         128,686         113,098          99,471
  Provision for real estate losses....          1,804           4,022          10,308          21,881          17,358
  Amortization of goodwill and other
   intangibles........................          3,163           3,282           2,981           3,854           4,083
  Merger-related expenses.............         21,733         --                5,494         --              --
  Cancellation cost on early
   termination of interest-rate
   exchange contracts.................          4,423         --              --              --              --
  Other non-interest expense..........        286,210         269,680         254,175         238,504         232,452
                                        --------------  --------------  --------------  --------------  --------------
    Income before income tax expense
     and extraordinary items..........         99,429         116,585          92,125          67,894          34,882
    Income tax expense................         37,778          46,402          36,797          15,906          15,885
                                        --------------  --------------  --------------  --------------  --------------
  Income before extraordinary items...         61,651          70,183          55,328          51,988          18,997
  Extraordinary items, net............           (963)        --                 (157)            339             720
                                        --------------  --------------  --------------  --------------  --------------
    Net income........................         60,688          70,183          55,171          52,327          19,717
  Dividends on preferred stock........            678           2,710           2,769           2,911           2,728
                                        --------------  --------------  --------------  --------------  --------------
      Net income available to common
       shareholders...................  $      60,010   $      67,473   $      52,402   $      49,416   $      16,989
                                        --------------  --------------  --------------  --------------  --------------
                                        --------------  --------------  --------------  --------------  --------------
  Per common share:
    Income before extraordinary
     items............................  $        1.71   $        1.95   $        1.53   $        1.51   $         .59
    Extraordinary items...............           (.03)        --              --                  .01             .03
                                        --------------  --------------  --------------  --------------  --------------
    Net income........................  $        1.68   $        1.95   $        1.53   $        1.52   $         .62
                                        --------------  --------------  --------------  --------------  --------------
                                        --------------  --------------  --------------  --------------  --------------
  Dividends declared..................  $      .59375   $         .50   $      .34375   $       .2375   $         .20
                                        --------------  --------------  --------------  --------------  --------------
                                        --------------  --------------  --------------  --------------  --------------
  Average common and common equivalent
   shares outstanding.................         35,686          34,527          34,150          32,571          27,349
                                        --------------  --------------  --------------  --------------  --------------
                                        --------------  --------------  --------------  --------------  --------------
</TABLE>
 
                                       34
<PAGE>
<TABLE>
<CAPTION>
                                                                       AT DECEMBER 31,
                                        ------------------------------------------------------------------------------
                                             1995            1994            1993            1992            1991
                                        --------------  --------------  --------------  --------------  --------------
                                                            (IN THOUSANDS, EXCEPT PER-SHARE DATA)
FINANCIAL CONDITION DATA:
<S>                                     <C>             <C>             <C>             <C>             <C>
  Total assets........................  $   7,239,911   $   7,845,588   $   7,630,654   $   7,774,537   $   7,831,296
  Investments (1).....................         64,345         283,104         299,432         356,918         515,544
  Securities available for sale.......      1,201,490         138,430          10,003         399,006         152,184
  Loans held for sale.................        242,413         201,511         444,780         308,651         239,746
  Mortgage-backed securities held to
   maturity...........................        --            1,601,200       1,751,916       1,670,164       1,601,659
  Loans...............................      5,277,101       5,118,381       4,665,567       4,516,982       4,826,954
  Goodwill............................         11,503          13,355          14,549          16,446          21,593
  Deposits............................      5,191,552       5,399,718       5,695,928       5,683,130       5,905,124
  Federal Home Loan Bank advances.....        893,587       1,354,663         945,492       1,018,725       1,083,427
  Other borrowings....................        547,857         530,332         467,875         599,900         433,559
  Stockholders' equity................        527,675         475,469         428,065         375,495         286,225
  Tangible net worth..................        516,172         462,114         413,516         359,049         264,632
  Book value per common share.........          14.82           13.44           12.10           11.03            9.99
  Tangible book value per common
   share..............................          14.50           13.04           11.67           10.51            9.16
</TABLE>
 
<TABLE>
<CAPTION>
                                                            AT OR FOR THE YEAR ENDED DECEMBER 31,
                                        ------------------------------------------------------------------------------
                                             1995            1994            1993            1992            1991
                                        --------------  --------------  --------------  --------------  --------------
<S>                                     <C>             <C>             <C>             <C>             <C>
KEY RATIOS AND OTHER DATA:
  Net interest margin.................           4.61%           3.96%           3.69%           3.43%           3.02%
  Net interest rate spread during the
   period.............................           4.16            3.65            3.44            3.25            2.91
  Return on average assets............            .82             .93             .73             .68             .24
  Return on average common equity.....          12.71           15.95           13.95           15.67            6.75
  Average total equity to average
   assets.............................           6.59            5.95            5.28            4.39            3.41
  Average interest-earning assets to
   average interest-bearing
   liabilities........................         110.76          107.85          105.98          103.24          101.63
  Common dividend payout ratio........          35.34%          25.64%          22.47%          15.63%          32.26%
  Number of full service bank
   offices............................            185             177             177             156             164
</TABLE>
 
- --------------------------
(1) Includes interest-bearing  deposits with  banks,  federal funds  sold,  U.S.
    Government  and  other marketable  securities  held to  maturity, securities
    purchased under resale agreements and FHLB stock.
 
    For additional  information  concerning yields  earned  on  interest-earning
assets,  rates paid on interest-bearing liabilities, and changes in net interest
income, see "Financial Review -- Results  of Operations -- Net Interest  Income"
on  pages 24  through 28  of TCF's  1995 Annual  Report, incorporated  herein by
reference.
 
ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS
 
    The Financial Review  on pages 23  through 39 of  TCF's 1995 Annual  Report,
presenting management's discussion and analysis of TCF's financial condition and
results of operations, is incorporated herein by reference.
 
ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
 
    The  Consolidated  Financial  Statements,  Notes  to  Consolidated Financial
Statements, Independent Auditors' Report, Selected Quarterly Financial Data  and
Other  Financial Data  set forth  on pages  40 through  75 of  TCF's 1995 Annual
Report are incorporated herein by reference. See Index to Consolidated Financial
Statements on page 39 of this report.
 
                                       35
<PAGE>
ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
         FINANCIAL DISCLOSURE
 
    None.
 
                                    PART III
 
ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT
 
    Information regarding directors and executive  officers of TCF is set  forth
on  pages 4 through 21 of TCF's  definitive proxy statement dated March 22, 1996
and is incorporated herein by reference.
 
ITEM 11.  EXECUTIVE COMPENSATION
 
    Information regarding compensation  of directors and  executive officers  of
TCF  is set  forth on pages  12 through  20 of TCF's  definitive proxy statement
dated March 22, 1996 and is incorporated herein by reference.
 
ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
 
    Information regarding ownership  of TCF's common  stock by TCF's  directors,
executive  officers,  and certain  other shareholders  is set  forth on  pages 9
through 11  of TCF's  definitive proxy  statement dated  March 22,  1996 and  is
incorporated herein by reference.
 
ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
 
    Information regarding certain relationships and transactions between TCF and
management  is set forth on pages 16  and 21 of TCF's definitive proxy statement
dated March 22, 1996 and is incorporated herein by reference.
 
                                    PART IV
 
ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K
 
(A) FINANCIAL STATEMENTS, FINANCIAL STATEMENT SCHEDULES AND EXHIBITS
 
    1.  Financial Statements
 
        See Index  to  Consolidated Financial  Statements  on page  39  of  this
       report.
 
    2.  Financial Statement Schedules
 
        All schedules to the Consolidated Financial Statements normally required
       by  the applicable accounting regulations  are omitted since the required
       information is included in the  Consolidated Financial Statements or  the
       Notes thereto or is not applicable.
 
    3.  Exhibits
 
        See Index to Exhibits on page 39 of this report.
 
(B) REPORTS ON FORM 8-K
 
    A  Current  Report  on  Form  8-K, dated  October  16,  1995,  was  filed in
connection with TCF's declaration of a two-for-one stock split in the form of  a
100%  common stock dividend payable November  30, 1995 to stockholders of record
as of November 10, 1995. A Current  Report on Form 8-K, dated October 26,  1995,
was  filed in connection with TCF's announcement that it will exercise its right
of redemption on its $34.5 million of 10% Subordinated Capital Notes due 2002 on
December 1, 1995. A Current Report on Form 8-K, dated January 5, 1996, was filed
in connection with TCF's announcement that  it has authorized the repurchase  of
up  to 5% of the  Company's outstanding shares through  open market or privately
negotiated transactions.
 
                                       36
<PAGE>
                                   SIGNATURES
 
    Pursuant  to  the  requirements  of  Section  13  or  Section  15(d)  of the
Securities Exchange Act of 1934, the  registrant has duly caused this Report  to
be signed on its behalf by the undersigned, thereunto duly authorized.
 
                                          TCF FINANCIAL CORPORATION
                                          Registrant
 
                                          By        /s/ WILLIAM A. COOPER
 
                                             -----------------------------------
                                                      William A. Cooper
                                                  CHAIRMAN OF THE BOARD AND
                                                   CHIEF EXECUTIVE OFFICER
 
Dated: March 29, 1996
 
    Pursuant  to the requirements  of the Securities Exchange  Act of 1934, this
report has  been  signed  below  by  the following  persons  on  behalf  of  the
registrant and in the capacities and on the dates indicated.
 
<TABLE>
<CAPTION>
                       NAME                                           TITLE                           DATE
- --------------------------------------------------  -----------------------------------------  ------------------
 
<C>                                                 <S>                                        <C>
              /s/ WILLIAM A. COOPER
     ---------------------------------------        Chairman of the Board, Chief Executive
                William A. Cooper                    Officer and Director                          March 29, 1996
 
               /s/ THOMAS A. CUSICK
     ---------------------------------------        Vice Chairman of the Board and Director
                 Thomas A. Cusick                                                                  March 29, 1996
 
               /s/ ROBERT E. EVANS
     ---------------------------------------        Vice Chairman of the Board and Director
                 Robert E. Evans                                                                   March 29, 1996
 
               /s/ LYNN A. NAGORSKE
     ---------------------------------------        President and Chief Operating Officer and
                 Lynn A. Nagorske                    Director                                      March 29, 1996
 
              /s/ ROBERT J. DELONIS
     ---------------------------------------        Chairman of the Board of Great Lakes
                Robert J. Delonis                    Bancorp and Director                          March 29, 1996
 
               /s/ RONALD J. PALMER                 Executive Vice President, Chief Financial
     ---------------------------------------         Officer and Treasurer (Principal
                 Ronald J. Palmer                    Financial Officer)                            March 29, 1996
 
                 /s/ MARK R. LUND                   Senior Vice President, Assistant
     ---------------------------------------         Treasurer and Controller (Principal
                   Mark R. Lund                      Accounting Officer)                           March 29, 1996
</TABLE>
 
                                       37
<PAGE>
<TABLE>
<CAPTION>
                       NAME                                           TITLE                           DATE
- --------------------------------------------------  -----------------------------------------  ------------------
 
<C>                                                 <S>                                        <C>
              /s/ BRUCE G. ALLBRIGHT
     ---------------------------------------        Director
                Bruce G. Allbright                                                                 March 29, 1996
 
              /s/ RUDY E. BOSCHWITZ
     ---------------------------------------        Director
                Rudy E. Boschwitz                                                                  March 29, 1996
 
            /s/ JOHN M. EGGEMEYER, III
     ---------------------------------------        Director
              John M. Eggemeyer, III                                                               March 29, 1996
 
              /s/ LUELLA G. GOLDBERG
     ---------------------------------------        Director
                Luella G. Goldberg                                                                 March 29, 1996
 
                /s/ DANIEL F. MAY
     ---------------------------------------        Director
                  Daniel F. May                                                                    March 29, 1996
 
              /s/ THOMAS J. MCGOUGH
     ---------------------------------------        Director
                Thomas J. McGough                                                                  March 29, 1996
 
              /s/ MARK K. ROSENFELD
     ---------------------------------------        Director
                Mark K. Rosenfeld                                                                  March 29, 1996
 
                /s/ RALPH STRANGIS
     ---------------------------------------        Director
                  Ralph Strangis                                                                   March 29, 1996
 
                /s/ RONALD A. WARD
     ---------------------------------------        Director
                  Ronald A. Ward                                                                   March 29, 1996
 
     ---------------------------------------        Director
                   Roy E. Weber                                                                    March 29, 1996
</TABLE>
 
                                       38
<PAGE>
                   INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
 
    The following consolidated financial statements of TCF and its subsidiaries,
included  in TCF's 1995  Annual Report, are incorporated  herein by reference in
this report:
 
<TABLE>
<CAPTION>
                                                                                        PAGE
                                                                                       IN 1995
DESCRIPTION                                                                         ANNUAL REPORT
- -------------------------------------------------------------------------------  -------------------
<S>                                                                              <C>
Independent Auditors' Report...................................................              71
Consolidated Statements of Financial Condition at December 31, 1995 and 1994...              40
Consolidated Statements of Operations for each of the years in the three-year
 period ended December 31, 1995................................................              41
Consolidated Statements of Cash Flows for each of the years in the three-year
 period ended December 31, 1995................................................              42
Consolidated Statements of Stockholders' Equity for each of the years in the
 three-year period ended December 31, 1995.....................................              44
Notes to Consolidated Financial Statements.....................................              46
Selected Quarterly Financial Data (unaudited)..................................              72
Other Financial Data...........................................................              74
</TABLE>
 
                               INDEX TO EXHIBITS
 
<TABLE>
<CAPTION>
 EXHIBIT NO.                                              DESCRIPTION                                              PAGE NO.
- --------------  ------------------------------------------------------------------------------------------------     -----
<C>             <S>                                                                                               <C>
         3(a)   Restated Certificate of Incorporation of TCF Financial Corporation, as
                amended.........................................................................................
         3(b)   Bylaws of TCF Financial Corporation, as amended.................................................
         4(a)   Rights Agreement, dated as of May 23, 1989, between TCF Financial Corporation and Manufacturers
                Hanover Trust Company [incorporated by reference to Exhibit 1 to TCF Financial Corporation's
                Registration Statement on Form 8-A, No. 0-16431 (filed May 25, 1989)], as amended October 1,
                1995 [incorporated by reference to Exhibit 4(a) to TCF Financial Corporation's Quarterly Report
                on Form 10-Q for the quarter ended September 30, 1995, No. 0-16431 (filed November 14, 1995)]
         4(b)   Indenture dated March 1, 1986 between Great Lakes Federal Savings Association and J. Henry
                Schroder Bank & Trust Company [incorporated by reference to Exhibit 4.4 to TCF Financial
                Corporation's Registration Statement on Form S-4, No. 33-56137 (filed December 12, 1994)], as
                amended by First Supplemental Indenture dated February 8, 1995..................................
         4(c)   Copies of instruments with respect to long-term debt will be furnished to the Securities and
                Exchange Commission upon request.
</TABLE>
 
                                       39
<PAGE>
<TABLE>
<CAPTION>
 EXHIBIT NO.                                              DESCRIPTION                                              PAGE NO.
- --------------  ------------------------------------------------------------------------------------------------     -----
<C>             <S>                                                                                               <C>
        10(a)   Stock Option and Incentive Plan of TCF Financial Corporation, as amended [the Plan and First
                Amendment to the Plan incorporated by reference to Exhibit 10.1 to TCF Financial Corporation's
                Registration Statement on Form S-4, No. 33-14203 (filed May 12, 1987), Second Amendment, Third
                Amendment and Fourth Amendment to the Plan incorporated by reference to Exhibit 10(a) to TCF
                Financial Corporation's Annual Report on Form 10-K for the fiscal year ended December 31, 1987,
                No. 0-16431; Fifth Amendment to the Plan incorporated by reference to Exhibit 10(a) to TCF
                Financial Corporation's Annual Report on Form 10-K for the fiscal year ended December 31, 1989,
                No. 0-16431; amendment dated January 21, 1991, incorporated by reference to Exhibit 10(a) to TCF
                Financial Corporation's Annual Report on Form 10-K for the fiscal year ended December 31, 1990,
                No. 0-16431, and as further amended by amendment dated January 28, 1992 and amendment dated
                March 23, 1992 (effective April 15, 1992), incorporated by reference to Exhibit 10(a) to TCF
                Financial Corporation's Annual Report on Form 10-K for the fiscal year ended December 31, 1991,
                No. 0-16431]
        10(b)   TCF Financial 1995 Incentive Stock Program, as amended October 1, 1995..........................
        10(c)   Amended and Restated TCF Financial Corporation Executive Deferred Compensation Plan
                [incorporated by reference to Plan filed with registrant's definitive proxy statement dated
                March 16, 1994, No. 0-16431]
        10(d)   Trust Agreement for TCF Financial Corporation Executive Deferred Compensation Plan, as amended
                [the Trust Agreement incorporated by reference to Exhibit 10(c) to TCF Financial Corporation's
                Annual Report on Form 10-K for the fiscal year ended December 31, 1989, No. 0-16431; amendment
                effective April 1, 1991, incorporated by reference to Exhibit 10(c) to TCF Financial
                Corporation's Annual Report on Form 10-K for the fiscal year ended December 31, 1990, No.
                0-16431, and as further amended by amendment dated March 23, 1992, incorporated by reference to
                Exhibit 10(c) to TCF Financial Corporation's Annual Report on Form 10-K for the fiscal year
                ended December 31, 1991, No. 0-16431]
        10(e)   Amended and Restated Employment Agreement of William A. Cooper, dated July 1, 1993 [incorporated
                by reference to Exhibit 10(d) to TCF Financial Corporation's Annual Report on Form 10-K for the
                fiscal year ended December 31, 1993, No. 0-16431]
        10(f)   Severance Agreement of Thomas A. Cusick, dated August 22, 1988 [incorporated by reference to
                Exhibit 19(c) to TCF Financial Corporation's Quarterly Report on Form 10-Q for the quarter ended
                September 30, 1988, No. 0-16431] and amendment thereto dated December 4, 1990 [incorporated by
                reference to Exhibit 10(f) to TCF Financial Corporation's Annual Report on Form 10-K for the
                fiscal year ended December 31, 1990, No. 0-16431], as amended October 24, 1995..................
        10(g)   Severance Agreement of William E. Dove, dated August 22, 1988 [incorporated by reference to
                Exhibit 19(d) to TCF Financial Corporation's Quarterly Report on Form 10-Q for the quarter ended
                September 30, 1988, No. 0-16431] and amendment thereto dated December 4, 1990 [incorporated by
                reference to Exhibit 10(g) to TCF Financial Corporation's Annual Report on Form 10-K for the
                fiscal year ended December 31, 1990, No. 0-16431], as amended October 24, 1995..................
        10(h)   Severance Agreement of Robert E. Evans, dated August 23, 1988 [incorporated by reference to
                Exhibit 19(e) to TCF Financial Corporation's Quarterly Report on Form 10-Q for the quarter ended
                September 30, 1988, No. 0-16431] and amendment thereto dated December 4, 1990 [incorporated by
                reference to Exhibit 10(h) to TCF Financial Corporation's Annual Report on Form 10-K for the
                fiscal year ended December 31, 1990, No. 0-16431], as amended October 24, 1995..................
</TABLE>
 
                                       40
<PAGE>
<TABLE>
<CAPTION>
 EXHIBIT NO.                                              DESCRIPTION                                              PAGE NO.
- --------------  ------------------------------------------------------------------------------------------------     -----
<C>             <S>                                                                                               <C>
        10(i)   Severance Agreement of Lynn A. Nagorske, dated August 22, 1988 [incorporated by reference to
                Exhibit 19(f) to TCF Financial Corporation's Quarterly Report on Form 10-Q for the quarter ended
                September 30, 1988, No. 0-16431] and amendment thereto dated December 4, 1990 [incorporated by
                reference to Exhibit 10(i) to TCF Financial Corporation's Annual Report on Form 10-K for the
                fiscal year ended December 31, 1990, No. 0-16431], as amended October 24, 1995..................
        10(j)   Severance Agreement of Gregory J. Pulles, dated August 23, 1988 [incorporated by reference to
                Exhibit 19(g) to TCF Financial Corporation's Quarterly Report on Form 10-Q for the quarter ended
                September 30, 1988, No. 0-16431] and amendment thereto dated December 4, 1990 [incorporated by
                reference to Exhibit 10(j) to TCF Financial Corporation's Annual Report on Form 10-K for the
                fiscal year ended December 31, 1990, No. 0-16431], as amended October 24,
                1995............................................................................................
        10(k)   Severance Agreement of James E. Tuite, dated August 23, 1988 [incorporated by reference to
                Exhibit 19(i) to TCF Financial Corporation's Quarterly Report on Form 10-Q for the quarter ended
                September 30, 1988, No. 0-16431] and amendment thereto dated December 4, 1990 [incorporated by
                reference to Exhibit 10(l) to TCF Financial Corporation's Annual Report on Form 10-K for the
                fiscal year ended December 31, 1990, No. 0-16431], as amended October 24, 1995..................
        10(l)   Severance Agreement of Neil I. Whitehouse, dated August 23, 1988 [incorporated by reference to
                Exhibit 19(j) to TCF Financial Corporation's Quarterly Report on Form 10-Q for the quarter ended
                September 30, 1988, No. 0-16431] and amendment thereto dated December 4, 1990 [incorporated by
                reference to Exhibit 10(m) to TCF Financial Corporation's Annual Report on Form 10-K for the
                fiscal year ended December 31, 1990, No. 0-16431]
        10(m)   Severance Agreement of Barry N. Winslow, dated December 30, 1988 and amendment thereto dated
                December 4, 1990 [incorporated by reference to Exhibit 10(n) to TCF Financial Corporation's
                Annual Report on Form 10-K for the fiscal year ended December 31, 1990, No. 0-16431], as amended
                October 24, 1995................................................................................
        10(n)   Supplemental Employee Retirement Plan, as amended [the Plan, as amended by amendment dated
                September 21, 1989 (effective January 1, 1990) incorporated by reference to Exhibit 10(n) to TCF
                Financial Corporation's Annual Report on Form 10-K for the fiscal year ended December 31, 1989,
                No. 0-16431; amendment dated July 31, 1990 (effective August 31, 1990) incorporated by reference
                to Exhibit 10(o) to TCF Financial Corporation's Annual Report on Form 10-K for the fiscal year
                ended December 31, 1990, No. 0-16431; amendment dated June 26, 1994 incorporated by reference to
                Exhibit 10(n) to TCF Financial Corporation's Annual Report on Form 10-K for the fiscal year
                ended December 31, 1994, No. 0-16431]
        10(o)   Trust Agreement for TCF Financial Corporation Supplemental Employee Retirement Plan, dated
                August 21, 1991 [incorporated by reference to Exhibit 10.16 to TCF Financial Corporation's
                Registration Statement on Form S-2, filed November 15, 1991, No. 33-43988]
</TABLE>
 
                                       41
<PAGE>
<TABLE>
<CAPTION>
 EXHIBIT NO.                                              DESCRIPTION                                              PAGE NO.
- --------------  ------------------------------------------------------------------------------------------------     -----
<C>             <S>                                                                                               <C>
        10(p)   TCF Financial Corporation Senior Officer Deferred Compensation Plan [the Plan incorporated by
                reference to Exhibit 10(o) to TCF Financial Corporation's Annual Report on Form 10-K for the
                fiscal year ended December 31, 1989, No. 0-16431; amendment effective April 1, 1991,
                incorporated by reference to Exhibit 10(p) to TCF Financial Corporation's Annual Report on Form
                10-K for the fiscal year ended December 31, 1990, No. 0-16431; amendments dated June 26, 1994,
                December 18, 1994 and January 23, 1995 incorporated by reference to Exhibit 10(p) to TCF
                Financial Corporation's Annual Report on Form 10-K for the fiscal year ended December 31, 1994,
                No. 0-16431]
        10(q)   Trust Agreement for TCF Financial Corporation Senior Officer Deferred Compensation Plan
                [incorporated by reference to Exhibit 10(p) to TCF Financial Corporation's Annual Report on Form
                10-K for the fiscal year ended December 31, 1989, No. 0-16431; amendment effective April 1,
                1991, incorporated by reference to Exhibit 10(q) to TCF Financial Corporation's Annual Report on
                Form 10-K for the fiscal year ended December 31, 1990, No. 0-16431; amendment dated December 18,
                1994 incorporated by reference to Exhibit 10(q) to TCF Financial Corporation's Annual Report on
                Form 10-K for the fiscal year ended December 31, 1994, No. 0-16431]
        10(r)   Directors Stock Program [incorporated by reference to Program filed with registrant's definitive
                proxy statement dated March 22, 1996]
        10(s)   Management Incentive Plan-Executive [incorporated by reference to Plan filed with registrant's
                definitive proxy statement dated March 16, 1994, No. 0-16431] and 1995 Plan Acknowledgment......
        10(t)   1996 Performance-Based Incentive Policy [incorporated by reference to Policy filed with
                registrant's definitive proxy statement dated March 22, 1996] and 1996 Management Incentive
                Plan-Executive..................................................................................
        10(u)   Supplemental Pension Agreement with James E. Tuite, dated June 27, 1991 [incorporated by
                reference to Exhibit 10.21 to TCF Financial Corporation's Registration Statement on Form S-4,
                No. 33-57290 (filed January 22, 1993)]
        10(v)   Supplemental Pension Agreement with Robert E. Evans, dated July 9, 1991 [incorporated by
                reference to Exhibit 10.22 to TCF Financial Corporation's Registration Statement on Form S-4,
                No. 33-57290 (filed January 22, 1993)]
        10(w)   Employment Agreement of Robert J. Delonis, dated February 9, 1995 [incorporated by reference to
                Exhibit 10(v) to TCF Financial Corporation's Annual Report on Form 10-K, No. 0-16431 (filed
                March 30, 1995)], as amended December 18, 1995..................................................
        10(x)   TCF Directors Deferred Compensation Plan [incorporated by reference to Plan filed with
                registrant's definitive proxy statement dated March 15, 1995, No. 0-16431]
        10(y)   TCF Directors Retirement Plan dated October 24, 1995............................................
        11      Statement regarding computation of earnings per common share....................................
        13      TCF Financial Corporation 1995 Annual Report....................................................
        21      Subsidiaries of TCF Financial Corporation (as of March 19, 1996)................................
        24      Consent of KPMG Peat Marwick LLP dated March 29, 1996...........................................
        27.1    Financial Data Schedule.........................................................................
        27.2    Financial Data Schedule.........................................................................
        27.3    Financial Data Schedule.........................................................................
</TABLE>
 
                                       42

<PAGE>


                      RESTATED CERTIFICATE OF INCORPORATION

                                       OF

                            TCF FINANCIAL CORPORATION


                       As amended through April 15, 1988.

<PAGE>
                      RESTATED CERTIFICATE OF INCORPORATION
                                       OF
                            TCF FINANCIAL CORPORATION
                          (INCORPORATED APRIL 28, 1987)

                             PURSUANT TO SECTION 245
                         OF THE GENERAL CORPORATION LAW
                                   OF DELAWARE


ARTICLE 1.  CORPORATE TITLE

     The name of the Corporation is TCF Financial Corporation.


ARTICLE 2.  ADDRESS

     The address of the Corporation's registered office in the State of Delaware
is Corporation Trust Center, 1209 Orange Street, in the City of Wilmington,
County of New Castle.  The name of its registered agent at such address is The
Corporation Trust Company.


ARTICLE 3.  PURPOSE

     The purpose of the Corporation is to engage in any lawful act or activity
for which corporations may be organized under the General Corporation Law of the
State of Delaware.


ARTICLE 4.  CAPITAL STOCK

     A. AUTHORIZED SHARES

     The total number of shares of all classes of stock which the Corporation
shall have the authority to issue is one hundred million (100,000,000) shares,
$.01 par value, divided into two classes of which seventy million (70,000,000)
shares shall be Common Stock (hereinafter the "Common Stock") and thirty million
(30,000,000) shares shall be Preferred Stock (hereinafter the "Preferred
Stock").  The number of authorized shares of Preferred Stock may be increased or
decreased (but not below the number of shares thereof then outstanding) by the
affirmative vote of the holders of a majority of the stock of the Corporation
entitled to vote without a separate vote of the holders of Preferred Stock as a
class.

     B.  COMMON STOCK

     Subject to the rights of the holders of shares of any series of the
Preferred Stock, and except as may be expressly provided with respect to the
Preferred Stock or any series thereof herein or in a resolution of the Board of
Directors establishing such series or by law:

                                       -1-
<PAGE>


          (1)  the holders of shares of Common Stock shall be entitled to
receive, when and if declared by the Board of Directors, out of the assets of
the Corporation which are by law available therefor, dividends payable either in
cash, in property, or in shares of the Corporation's capital stock.

          (2) Each share of Common stock shall be entitled to one vote for the
election of directors and on all other matters requiring stockholder action.

     C.  PREFERRED STOCK

     The designations and the powers, preferences and rights, and the
qualifications, limitations or restrictions thereof, of the Preferred Stock
shall be as follows:

          (1)  The Board of Directors is expressly authorized at any time, and
from time to time, to provide for the issuance of shares of Preferred Stock in
one or more series, with such voting powers, full or limited (including, without
limitation, more than one vote, less than one vote or one vote per share and the
ability to vote separately as a class or together with all or some of the other
classes or series of capital stock on all or certain of the matters to be voted
on by the stockholders of the Corporation), or no voting powers, and with such
designations, preferences and relative, participating, optional or other special
rights, and qualifications, limitations or restrictions thereof, as shall be
stated and expressed in the resolution or resolutions providing for the issuance
thereof adopted by the Board of Directors, including, but not limited to, the
following:

               (a)  the designation and number of shares constituting such
series;

               (b)  the dividend rate or rates of such series, if any, or the
manner of determining such rate or rates, if any, the conditions and dates upon
which such dividends shall be payable, the preference or relation which such
dividends shall bear to the dividends payable on any other class or classes or
of any other series of capital stock and whether such dividends shall be
cumulative or non-cumulative, and, if cumulative, from which date or dates;

               (c)  whether the shares of such series shall be subject to
redemption by the Corporation, and, if made subject to  such redemption, the
times, prices and other terms and conditions of such redemption;

                (d) the terms and amount of any sinking fund provided for the
purchase or redemption of the shares of such series;

               (e)  whether the shares of such series shall be convertible into
or exchangeable for shares of any other class or classes or of any other series
of any class or classes of capital stock of the Corporation, and, if provision
be made for conversion or exchange, the time, prices, rates, adjustments and
other terms and conditions of such conversion or exchange;

                                       -2-
<PAGE>

               (f)  the extent, if any, to which the holders of the shares of
such series shall be entitled to vote as a class or otherwise, and if so
entitled, the number of votes to which such holder is entitled, with respect to
the election of directors or otherwise;

               (g)  the restrictions, if any, on the issue or reissue of any
additional series of Preferred Stock; and

               (h) the rights, if any, of the holders of the shares of such
series in the event of voluntary or involuntary liquidation, dissolution or
winding up.

          (2)  Subject to any limitations or restrictions stated in the
resolution or resolutions of the Board of Directors originally fixing the number
of shares constituting a series, the Board of Directors may by resolution or
resolutions likewise adopted increase or decrease (but not below the number of
shares of the series then outstanding) the number of shares of the series
subsequent to the issue of that series, and in case the number of shares of any
series shall be so decreased the shares constituting the decrease shall resume
that status which they had prior to the adoption of the resolution originally
fixing the number of shares.


ARTICLE 5.  ACQUISITION OF STOCK

     A.  RESTRICTIONS ON OFFERS AND ACQUISITIONS

     Prior to June 24, 1991, no person other than the Corporation (or a direct
or indirect subsidiary thereof) shall directly or indirectly offer to acquire or
acquire the beneficial ownership of (i) more than ten percent (10%) of the
issued and outstanding shares of any class of equity security of the Corporation
or (ii) any securities convertible into, or exchangeable or exercisable for, any
equity securities of the Corporation if, together with all equity securities
issued upon such conversion, exchange and exercise, such person would be the
beneficial owner of more than ten percent (10%) of any class of equity security
of  the Corporation.  No person shall acquire any rights as a stockholder as to
shares purportedly acquired by any such person in excess of the number of shares
permitted by this Article 5 and, as to such shares, shall not be entitled to be
registered on the books of the Corporation as a stockholder to receive
dividends, to vote on any matter or take other stockholder action or be counted
in determining the total number of outstanding shares for purposes of any matter
involving stockholder action or to be entitled to any other rights conferred
upon stockholders of a Delaware corporation.  This Article shall become
effective upon TCF Banking and Savings, F.A. becoming an eighty percent (80%) or
more owned subsidiary of the Corporation and shall cease to be effective in the
event that TCF Banking and Savings, F.A. (or any successor) ceases to be an
eighty percent (80%) or more owned direct or indirect subsidiary of the
Corporation (or any successor).

      B. EXCLUSION FOR UNDERWRITERS, EMPLOYEE PLANS, DIRECTORS, OFFICERS,
EMPLOYEES AND CERTAIN PROXIES

     The restriction contained in this Article 5 shall not apply to (i) any
underwriter or member of an underwriting or selling group involving a public
sale or resale of securities of the Corporation; PROVIDED, HOWEVER, that, upon
completion of the sale or resale of such securities,

                                       -3-
<PAGE>

no such underwriter or member (or any group thereof) is in violation of this
Article 5, (ii) any employee benefit plan or plans of the Corporation (or a
direct or indirect subsidiary thereof) organized, appointed or established by
the Corporation (or a direct or indirect subsidiary thereof), or (iii) any proxy
granted to a Continuing Director or to Continuing Directors by a stockholder of
the Corporation.  In addition, the Continuing Directors, directors, officers,
and employees of the Corporation (or any direct or indirect subsidiary thereof)
and any employee benefit plan or plans of the Corporation (or a direct or
indirect subsidiary thereof) and any entity holding equity securities of the
Corporation organized, appointed or established by the Corporation (or a direct
or indirect subsidiary thereof) shall not be deemed to be a group with respect
to their individual acquisitions of any equity security of the Corporation
described in Paragraph A above solely by virtue of their being such Continuing
Directors, directors, officers, or employees or solely by virtue of such
Continuing Directors, directors, officers, employees or entities being
fiduciaries of any employee benefit plan or plans of the Corporation (or any
direct or indirect subsidiary thereof).  Notwithstanding the foregoing, no such
Continuing Director, director, officer, employee, or entity (or any group
thereof) shall be exempt from this Article 5 should any such person (or group
thereof) be in violation of this Article 5.

     C.  EXCEPTION IN CASES OF ADVANCE APPROVAL

     This Article 5 shall not apply to any offer or acquisition referred to in
paragraph A above if such offer or acquisition was  approved, in advance of such
offer or acquisition, by a majority of the Continuing Directors.

     D. ENFORCEMENT

     A majority of the Continuing Directors shall have the power to take all
necessary or appropriate action, which shall be conclusive and binding, with
respect to this Article 5, including, without limitation, (i) the adoption of
Bylaws or resolutions, or the initiation of legal proceedings, to enforce this
Article 5, (ii) determining the amount of securities beneficially owned by any
person, (iii) determining whether a person is an Affiliate or Associate of
another person, (iv) applying or interpreting any definition or operative
provision of this Article 5, and (v) requesting any person reasonably believed
to be in violation of this Article 5 to supply information for the purposes of
determining the application of this Article 5.

     E.  CERTAIN DEFINITIONS

     For the purposes of this Article 5:

          (a)  The term "acquire" includes every type of acquisition, whether
effected by purchase, exchange, exercise, conversion, operation of law or
otherwise.

          (b)  The term "beneficial owner" shall have the meaning assigned to it
in Rule 13d-3 and Rule 13d-5 under the Securities Exchange Act of 1934 (as in
effect on January 1, 1987).

          (c)  The term "beneficially owned" or "beneficial ownership" with
reference to any security shall mean any security as to which a person is the
beneficial owner.

                                       -4-
<PAGE>


          (d)  The term "Continuing Director" has the meaning assigned to it in
Article 8.

          (e)  The term "offer" includes every offer to buy or acquire
otherwise, solicitation of an offer to sell, tender offer for or request or
invitation for tenders of, a security or interest in a security for value.

          (f)  The term "person" shall have the meaning assigned to it in
Article 8 and shall include an Affiliate and Associate (as those terms are
defined in Article 8) of such person.


ARTICLE 6.  INCORPORATOR

     The name and mailing address of the Incorporator is as follows:

                                 Gloria M. Barry
                             1025 Vermont Ave., N.W.
                             Washington, D.C.  20005


ARTICLE 7.  BOARD OF DIRECTORS

     A.  NUMBER OF DIRECTORS

     The business and affairs of the Corporation shall be managed by or under
the direction of a board of directors (the "Board of Directors").  The
authorized number of directors shall consist of not fewer than seven nor more
than fifteen directors.  Within such limits, the exact number of directors shall
be fixed from time to time pursuant to a resolution adopted by a majority of the
Continuing Directors (as defined hereinafter in Article 8).

       B. ELECTION OF DIRECTORS

     Except as otherwise designated pursuant to the provisions of Article 4
relating to the rights of the holders of any class or series of Preferred Stock,
the directors of the Corporation shall be divided into three classes, as nearly
equal in number as possible: the first class, the second class and the third
class.  Each director shall serve for a term ending on the third annual meeting
following the annual meeting at which such director was elected; PROVIDED,
HOWEVER, that the directors first elected to the first class shall serve for a
term ending upon the election of directors at the annual meeting next following
the end of the calendar year 1987, the directors first elected to the second
class shall serve for a term ending upon the election of directors at the second
annual meeting next following the end of the calendar year 1987, and the
directors first elected to the third class shall serve for a term ending upon
the election of directors at the third annual meeting next following the end of
the calendar year 1987.

     At each annual election, the successors to the class of directors whose
term expires at that time shall be elected by the stockholders to hold office
for a term of three years (or until their successors are elected and qualified)
to succeed those directors whose term expires, so that the term of one class of
directors shall expire each year, unless, by reason of any intervening

                                       -5-
<PAGE>

changes in the authorized number of directors, the Board of Directors shall have
designated one or more directorships whose term then expires as directorships of
another class in order more nearly to achieve equality of number of directors
among the classes of directors.

     Notwithstanding the requirement that the three classes of directors shall
be as nearly equal in number of directors as possible, in the event of any
change in the authorized number of directors, each director then continuing to
serve as such shall nevertheless continue as a director of the class of which he
or  she is a member until the expiration of his or her current term, or his or
her prior resignation, disqualification, or removal from office.

     C.  NEWLY CREATED DIRECTORSHIPS AND VACANCIES

     Except as otherwise designated pursuant to the provisions of Article 4
relating to the rights of the holders of any class or series of Preferred Stock,
any vacancies on the Board of Directors resulting from death, resignation,
retirement, disqualification, removal from office or other cause shall be filled
by the affirmative vote of a majority of the Continuing Directors (as defined
hereinafter in Article 8), or if there be no Continuing Directors, by the
affirmative vote of a majority of directors then in office, although less than a
quorum, or by the sole remaining director, or, in the event of the failure of
the Continuing Directors, the directors, or the sole remaining director so to
act, by the stockholders at the next election of directors; PROVIDED THAT, if
the holders of any class or classes of stock or series thereof of the
Corporation, voting separately, are entitled to elect one or more directors,
vacancies and newly created directorships of such class or classes or series may
be filled by a majority of the directors elected by such class or classes or
series thereof then in office, or by a sole remaining director so elected.
Directors so chosen shall hold office for a term expiring at the annual meeting
of stockholders at which the term of the class to which they have been elected
expires.  A director elected to fill a vacancy by reason of an increase in the
number of directorships shall be elected by a majority vote of the directors
then in office, although less than a quorum of the Board of Directors, to serve
until the next election of the class for which such director shall have been
chosen.  If the number of directors is changed, any increase or decrease shall
be apportioned among the three classes so as to make all classes as nearly equal
in number as possible.  If, consistent with the preceding requirement, the
increase or decrease may be allocated to more than one class, the increase or
decrease may be allocated to any such class the Board of Directors selects in
its discretion.  No decrease in the number of directors constituting the Board
of Directors shall shorten the term of any incumbent director.

       D. REMOVAL

     A director may be removed only for cause, as determined by the affirmative
vote of the holders of at least a majority of the shares then entitled to vote
in an election of directors, which vote may only be taken at a meeting of
stockholders (and not by written consent), the notice of which meeting expressly
states such purpose.  Cause for removal shall be deemed to exist only if the
director whose removal is proposed has been convicted of a felony by a court of
competent jurisdiction or has been adjudged by a court of competent jurisdiction
to be liable for gross negligence or misconduct in the performance of such
director's  duty to the Corporation and such adjudication is no longer subject
to direct appeal.

                                       -6-
<PAGE>


ARTICLE 8.  CERTAIN BUSINESS COMBINATIONS

     A.  HIGHER VOTE REQUIRED FOR CERTAIN BUSINESS COMBINATIONS

     In addition to any affirmative vote of holders of a class or series of
capital stock of the Corporation required by law or the provisions of this
Certificate of Incorporation, and except as otherwise expressly provided in
Paragraph B of this Article 8, a Business Combination (as hereinafter defined)
with, or upon a proposal by, a Related Person (as hereinafter defined) shall be
approved only upon the affirmative vote of the holders of at least eighty
percent (80%) of the Voting Stock (as hereinafter defined) of the Corporation
voting together as a single class, excluding all shares of Voting Stock
beneficially owned or controlled by a Related Person.  Such affirmative vote
shall be required notwithstanding the fact that no vote may be required by law
or regulation, or that a lesser percentage may be specified, by law or
regulation.

     B. WHEN HIGHER VOTE IS NOT REQUIRED

     The provisions of Paragraph A of this Article 8 shall not be applicable to
any particular Business Combination and such Business Combination shall require
only such affirmative vote as is required by law, regulation or any other
provision of this Certificate of Incorporation, if all of the conditions
specified in any one of the following Subparagraphs (1), (2), or (3) are met:

          (1)  Approval by directors.  The Business Combination has been
approved by a vote of a majority of the Continuing Directors (as hereinafter
defined); or

          (2)  Combination with subsidiary.  The Business Combination is solely
between the Corporation and a direct or indirect subsidiary of the Corporation
and such Business Combination does not have the direct or indirect effect set
forth in Paragraph C(2)(e) of this Article 8; or

          (3)  Price and procedural conditions.  The proposed Business
Combination will be consummated within three years after the date the Related
Person became a Related Person (the "Determination Date") and all of the
following conditions have been met:

               (a)  The aggregate amount of cash and fair market value (as of
the date of the consummation of the Business Combination) of consideration other
than cash, to be received per share of Common Stock in such Business Combination
by holders thereof shall be at least equal to the highest of the following:
(i) the highest per share price (with appropriate adjustments for
recapitalizations, reclassifications (including stock splits and reverse stock
splits), and stock dividends), including any brokerage commissions, transfer
taxes and soliciting dealers' fees, paid by the Related Person for any shares of
Common Stock acquired by it, including those shares acquired by the Related
Person before the Determination Date, or (ii) the fair market value of the
common stock of the Corporation (as determined by the Continuing Directors) on
the date the Business Combination is first proposed (the "Announcement Date").

               (b)  The aggregate amount of cash and fair market value (as of
the date of the consummation of the Business Combination) of consideration other
than cash, to be received per share of any class or series of Preferred Stock in
such Business Combination by

                                       -7-
<PAGE>

holders thereof shall be at least equal to the higher of the following: (i) the
highest per share price (with appropriate adjustments for recapitalizations,
reclassifications (including stock splits and reverse stock splits), and stock
dividends), including any brokerage commissions, transfer taxes and soliciting
dealers' fees, paid by the Related Person for any shares of such class or series
of Preferred Stock acquired by it, including those shares acquired by the
Related Person before the Determination Date; (ii) the fair market value of such
class or series of Preferred Stock of the Corporation (as determined by a
majority of the Continuing Directors) on the Announcement Date; and (iii) the
highest preferential amount per share of such class or series of Preferred Stock
to which the holders thereof would be entitled in the event of voluntary or
involuntary liquidation, dissolution or winding up of the affairs of the
Corporation (regardless of whether the Business Combination to be consummated
constitutes such an event).

               (c)  The consideration to be received by holders of a particular
class or series of outstanding Common or Preferred Stock shall be in cash or in
the same form as the Related Person has previously paid for shares of such class
or series of stock.  If the Related Person has paid for shares of any class or
series of stock with varying forms of consideration, the form of consideration
given for such class of series of stock in the Business Combination shall be
either cash or the form used to acquire the largest number of shares of such
class or series of stock previously acquired by it.

               (d)  No Extraordinary Event (as hereinafter defined) occurs after
the Related Person has become a Related Person and prior to the consummation of
the Business Combination.

               (e)  A proxy or information statement describing the proposed
Business Combination and complying with the requirements of the Securities
Exchange Act of 1934 and the rules and regulations thereunder (or any subsequent
provisions replacing such Act, rules or regulations) is mailed to stockholders
of the Corporation at least 30 days prior to the  consummation of such Business
Combination (whether or not such proxy or information statement is required
pursuant to such Act or subsequent provisions, although such proxy or
information statement need be filed with the Securities and Exchange Commission
only if a filing is required by such Act or subsequent provisions) and shall
contain at the front thereof in a prominent place the recommendations, if any,
of a majority of the Continuing Directors as to the advisability or
inadvisability of the Business Combination and of any investment banking firm
selected by a majority of the Continuing Directors as to the fairness of the
Business Combination from the point of view of the stockholders of the
Corporation other than the Related Person.

     C.  CERTAIN DEFINITIONS

     For purposes of this Article 8, and such other Articles of this Certificate
of Incorporation that specifically incorporate by reference the definitions
contained in this Article 8:

          (1)  "Affiliate" and "Associate" shall have the respective meanings
ascribed to such terms in Rule 12b-2 under the Securities Exchange Act of 1934
is in effect on January 1, 1987.

                                       -8-
<PAGE>

          (2)  "Business Combination" shall mean any of the following
transactions, when entered into by the Corporation or a direct or indirect
subsidiary of the Corporation with, or upon a proposal by, a Related Person:

               (a)  the acquisition, merger or consolidation of the Corporation
or any direct or indirect subsidiary of the Corporation; or

               (b)  the sale, lease, exchange, mortgage, pledge, transfer or
other disposition (in one or a series of transactions) of any assets of the
Corporation or any direct or indirect subsidiary of the Corporation having an
aggregate fair market value of $10,000,000 or more; or

               (c)  the issuance or transfer by the Corporation or any direct or
indirect subsidiary of the Corporation (in one or a series of transactions) of
securities of this Corporation or that subsidiary having an aggregate fair
market value of $10,000,000 or more; or

               (d)  the adoption of a plan or proposal for the liquidation or
dissolution of the Corporation or any direct or indirect subsidiary of the
Corporation; or

               (e)  any reclassification of securities (including a stock split
or reverse stock split), recapitalization, consolidation or any other
transaction (whether or not involving a Related Person) which has the direct or
indirect effect of  increasing the voting power, whether or not then
exercisable, of, a Related Person in any class or series of capital stock of the
Corporation or any direct or indirect subsidiary of the Corporation; or

               (f)  any agreement, contract or other arrangement providing
directly or indirectly for any of the foregoing or any amendment or repeal of
this Article 8.

          (3)  "Continuing Director" shall mean (a) if a Related Person exists,
any member of the Board of Directors of the Corporation who is not a Related
Person or an Affiliate or Associate of a Related Person and who was a member of
the Board of Directors immediately prior to the time that a Related Person
became a Related Person, and any successor to a Continuing Director who is not a
Related Person or an Affiliate or Associate of a Related Person and is
recommended to succeed a Continuing Director by a majority of the Continuing
Directors who are then members of the Board of Directors; and (b) if a Related
Person does not exist, any member of the Board of Directors.

          (4)  "Extraordinary Event" shall mean, as to any Business Combination
and Related Person, any of the following events that is not approved by a
majority of the Continuing Directors:

               (a)  any failure to declare and pay at the regular date therefor
any full quarterly dividend (whether or not cumulative) on outstanding Preferred
Stock; or

               (b)  any reduction in the annual rate of dividends paid on the
Common Stock (except as necessary to reflect any subdivision of the Common
Stock); or

                                       -9-
<PAGE>

               (c)  any failure to increase the annual rate of dividends paid on
the Common Stock as necessary to reflect any reclassification (including a stock
split or reverse stock split), recapitalization, reorganization or any similar
transaction that has the effect of reducing the number of outstanding shares of
the Common Stock; or

               (d)  the receipt by the Related Person, after the Determination
Date, of a direct or indirect benefit (except proportionately as a stockholder)
from any loans, advances, guarantees, pledges or other financial assistance or
any tax credits or other tax advantages provided by the Corporation or any
direct or indirect subsidiary of the Corporation, whether in anticipation of or
in connection with the Business Combination or otherwise.

          (5)  The term "person" shall mean any individual, corporation,
partnership, bank, association, joint stock company, trust, syndicate,
unincorporated organization or similar company, or a group of "persons" acting
or agreeing to act together for  the purpose of acquiring, holding, voting or
disposing of securities of the Corporation, including any group of "persons"
seeking to combine or pool their voting or other interests in the equity
securities of the Corporation for a common purpose, pursuant to any contract,
understanding, relationship, agreement or other arrangement whether written or
otherwise.

          (6)  "Related Person" shall mean any person (other than the
Corporation, a direct or indirect subsidiary of the Corporation, or any profit
sharing, employee stock ownership or other employee benefit plan of the
Corporation or a direct or indirect subsidiary of the Corporation or any trustee
of or fiduciary with respect to any such plan acting in such capacity) that is
the direct or indirect beneficial owner (as defined in Rule 13d-3 and Rule 13d-5
under the Securities Exchange Act of 1934 as in effect on January 1, 1987) of
more than ten percent (10%) of the outstanding Voting Stock of the Corporation,
and any Affiliate or Associate of any such person.

          (7)  "Voting Stock" shall mean all outstanding shares of the Common or
Preferred Stock of the Corporation entitled to vote generally in the election of
directors.

          (8) In the event of any Business Combination in which the Corporation
survives, the phrase "consideration other than cash" as used in
Paragraphs B(3)(a) and B(3)(b) of this Article 8 shall include the shares of
Common Stock and/or the shares of any other class of Preferred Stock retained by
the holders of such shares.

          (9)  A majority of the Continuing Directors shall have the power to
make all determinations with respect to this Article 8, including, without
limitation, the transactions that are Business Combinations, the persons who are
Related Persons, the time at which a Related Person became a Related Person, and
the fair market value of any assets, securities or other property, and any such
determinations of such Continuing Directors shall be conclusive and binding.

     D.  NO EFFECT ON FIDUCIARY OBLIGATIONS OF RELATED PERSONS

     Nothing contained in this Article 8 shall be construed to relieve any
Related Person from any fiduciary obligation imposed by law.

                                      -10-
<PAGE>

ARTICLE 9.  ACTION BY WRITTEN CONSENT

     Except for the removal of a director pursuant to Article 7 hereof, any
action required to be taken or which may be taken at any annual or special
meeting of the stockholders of the Corporation may be taken by written consent
without a meeting if a consent in writing, setting forth the action so taken,
shall be  signed by all of the stockholders of the Corporation entitled to vote
thereon.


ARTICLE 10.  SPECIAL MEETINGS

     Special meetings of the stockholders may only be called by a majority of
the Continuing Directors (as defined in Article 8).


ARTICLE 11.  BYLAWS

     Bylaws may be adopted, amended or repealed by (i) the affirmative vote of
the holders of at least eighty percent (80%) of the total votes eligible to be
cast at a stockholders' meeting duly called and held or (ii) a resolution
adopted by the Board of Directors, including a majority of the Continuing
Directors (as defined in Article 8).


ARTICLE 12.  LIMITATION OF DIRECTORS' LIABILITY

     A director of the Corporation shall not be personally liable to the
Corporation or its stockholders for monetary damages for breach of fiduciary
duty as a director, except: (i) for any breach of the director's duty of loyalty
to the Corporation or its stockholders, (ii) for acts or omissions not in good
faith or which involve intentional misconduct or a knowing violation of law,
(iii) under Section 174 of the General Corporation Law of the State of Delaware
("Delaware Corporation Law"), or (iv) for any transaction from which the
director derives any improper personal benefit.  If the Delaware Corporation Law
is amended after the formation of this Corporation to permit the further
elimination or limitation of the personal liability of directors, then the
liability of a director of the Corporation shall be eliminated or limited to the
fullest extent permitted by the Delaware General Corporation Law, as so amended.
Any repeal or modification of this Article 12 by the stockholders of the
Corporation shall not adversely affect any right or protection of a director of
the Corporation in respect of any act or omission occurring prior to the time of
such repeal or modification.


ARTICLE 13.  INDEMNIFICATION

     A.  Each person who was or is made a party or is threatened to be made a
party to or is involved in any action, suit or proceeding, whether civil,
criminal, administrative or investigative (hereinafter a "proceeding"), by
reason of the fact that he or she, or a person of whom he or she is the legal
representative, is or was a director or officer of the Corporation or

                                      -11-
<PAGE>

a subsidiary thereof or is or was serving at the request of the Corporation, as
a director, officer, partner, member or trustee of another corporation or of a
partnership,  joint venture, trust or other enterprise, including service with
respect to employee benefit plans, whether the basis of such proceeding is
alleged action in an official capacity as a director, officer, partner, member
or trustee or in any other capacity while so serving, shall be indemnified and
held harmless by the Corporation to the fullest extent authorized by the
Delaware Corporation Law, as the same exists or may hereinafter be amended (but,
in the case of any such amendment to the Delaware Corporation Law, the right to
indemnification shall be retroactive only to the extent that such amendment
permits the Corporation to provide broader indemnification rights than such law
prior to such amendment permitted the Corporation to provide), against all
expense, liability, and loss (including, without limitation, attorneys' fees and
related disbursements, judgments, fines, ERISA excise taxes or penalties, and
amounts paid or to be paid in settlement thereof) reasonably incurred or
suffered by such person in connection therewith, and such indemnification shall
continue as to a person who has ceased to be a director, officer, partner,
member or trustee and shall inure to the benefit of his or her heirs, executors
and administrators; PROVIDED, HOWEVER, that, except as provided in Paragraph B
hereof with respect to proceedings seeking to enforce rights to indemnification,
the Corporation shall indemnify any such person seeking indemnification in
connection with a proceeding (or part thereof) initiated by such person only if
such proceeding (or part thereof) was authorized by the Board of Directors of
the Corporation.  The right to indemnification conferred in this Paragraph A
shall be a contract right and shall include the right to be paid the expenses
incurred in defending any such proceeding in advance of its final disposition;
PROVIDED, HOWEVER, that, if the Delaware Corporation Law so requires, the
payment of such expenses incurred by a director or officer in his or her
capacity as a director or officer (and not in any other capacity in which
service was or is rendered by such person while a director or officer,
including, without limitation, service to an employee benefit plan) in advance
of the final disposition of a proceeding shall be made only upon delivery to the
Corporation of an undertaking, by or on behalf of such director or officer, to
repay all amounts so advanced if it shall ultimately be determined that such
director or officer is not entitled to be indemnified under this Paragraph A or
otherwise.  Such right to indemnification and the payment of expenses incurred
in defending a proceeding in advance of the final disposition may be conferred
upon any person who is or was an employee or agent of the Corporation or a
subsidiary thereof or is or was serving at the request of the Corporation as an
employee or agent of another corporation or of a partnership, joint venture,
trust or other enterprise, including service with respect to employee benefit
plans, if, and to the extent, authorized by the Bylaws or the Board of
Directors, and shall inure to the benefit or his or her heirs, executors and
administrators.

     B.  If a claim under Paragraph A of this Article 13 is not paid in full by
the Corporation within thirty (30) days after a written claim has been received
by the Corporation, the claimant may at any time thereinafter bring suit against
the Corporation to recover the unpaid amount of the claim and, if successful in
whole or in part, the claimant shall also be entitled to be paid the expense of
prosecuting such claim.  It shall be a defense to any such action (other than an
action brought to enforce a claim for expenses incurred in defending any
proceeding in advance of its final disposition where the required undertaking,
if any is required, has been tendered to the Corporation) that the claimant has
not met the standards of conduct which make it permissible under the Delaware
Corporation Law for the Corporation to indemnify the claimant for the amount
claimed, but the burden of proving such defense shall be on the Corporation.
Neither

                                      -12-
<PAGE>

the failure of the Corporation (including, without limitation, its Board of
Directors, independent legal counsel, or stockholders) to have made a
determination prior to the commencement of such action that indemnification of
the claimant is proper in the circumstances because he or she has met the
applicable standard of conduct set forth in the Delaware Corporation Law, nor an
actual determination by the Corporation (including without limitation, its Board
of Directors, independent legal counsel, or stockholders) that the claimant has
not met such applicable standard of conduct, shall be a defense to the action or
create a presumption that the claimant has not met the applicable standard of
conduct.

     C. The right to indemnification and the payment of expenses incurred in
defending a proceeding in advance of its final disposition conferred in this
Article 13 shall not be exclusive of any other right to which any person may
have or hereinafter acquire under any statute, provision of this Certificate of
Incorporation or by the Bylaws of the Corporation, agreement, vote of
stockholders or disinterested directors, or otherwise.

     D. The Corporation may maintain insurance, at its expense, to protect
itself and any director, officer, employee or agent of the Corporation or
another corporation, partnership, joint venture, trust or other enterprise
against any expense, liability, or loss, whether or not the Corporation would
have the power to indemnify such person against such expense, liability or loss
under the Delaware Corporation Law.

     E. Any repeal or modification of the foregoing provisions of this
Article 13 shall not adversely affect any right or protection hereunder of any
person in respect of any act or omission occurring prior to the time of such
repeal or modification.

     F. If this Article 13 or any portion hereof shall be invalidated on any
ground by any court of competent jurisdiction, then the Corporation shall
nevertheless indemnify each director or officer of the Corporation as to any
expense (including  attorneys' fees), judgment, fine and amount paid in
settlement with respect to any action, suit or proceeding, whether civil,
criminal, administrative or investigative, including an action by or in the
right of the Corporation, to the full extent permitted by any applicable portion
of this Article 13 that shall not have been invalidated and to the full extent
permitted by applicable law.



ARTICLE 14.  AMENDMENT OF CERTIFICATE OF INCORPORATION

     The Corporation reserves the right to amend, alter, change or repeal any
provision contained in this Certificate of Incorporation in the manner now or
hereinafter prescribed by law.  Notwithstanding the foregoing and in addition to
any separate requirements contained in this Certificate of Incorporation, the
affirmative vote of the holders of at least eighty percent (80%) of the total
votes eligible to be cast at a legal meeting shall be required to amend, repeal
or adopt any provisions inconsistent with, Articles 5, 7, 8, 9, 10, 11, 12, 13,
and this Article 14.


                                      -13-
<PAGE>

     THE UNDERSIGNED, being the Chief Executive Officer and Chairman of the
Board of the Corporation, does hereby certify that this Restated Certificate of
Incorporation restates, integrates and further amends the Corporation's
Certificate of Incorporation and has been duly adopted in accordance with
sections 242 and 245 of the Delaware Corporation Law, and does hereby make and
file this Restated Certificate of Incorporation.

Dated:  July 28, 1987.



                                   /s/ William A. Cooper
                                   -------------------------------
                                   William A. Cooper
                                   Chief Executive Officer;
                                   Chairman of the Board and Director


Attest: /s/ Neil I. Whitehouse
        -----------------------
        Neil I. Whitehouse
        Secretary




                                      -14-
<PAGE>

Amendment Dated April 19, 1995                    SECRETARY OF STATE
                                                  DIVISION OF CORPORATIONS
                                                  FILED 09:00 AM 12/11/1995
                                                  950288105 - 2124645

- --------------------------------------------------------------------------------

                                STATE OF DELAWARE
                            CERTIFICATE OF AMENDMENT
                         OF CERTIFICATE OF INCORPORATION

- --------------------------------------------------------------------------------

     TCF Financial Corporation a corporation organized and existing under and by
     virtue of the General Corporation Law of the State of Delaware.

     DOES HEREBY CERTIFY:

     FIRST : That at a meeting of the Board of Directors of TCF Financial
     Corporation resolutions were adopted setting forth proposed amendment of
     the Certificate of Incorporation of said corporation, declaring said
     amendment to be advisable and calling a meeting of the stockholders of said
     corporation for consideration thereof.  The resolution setting forth the
     proposed amendment is as follows:

     RESOLVED, that the Certificate of Incorporation if this corporation be
     amended by changing the Article thereof numbered "7" (Section A) so that,
     as amended, said Article shall be read as follows:

     A. Number of Directors

     The Business and affairs of the Corporation shall be managed by or under
     the direction of a board of directors (the "Board of Directors").  The
     authorized number of directors shall consist of not fewer than seven nor
     more than 25 directors.  Within such limits, the exact number of directors
     shall be fixed from time to time pursuant to a resolution adopted by a
     majority of the Continuing Directors (as defined hereinafter in Article 8).

     SECOND:  That thereafter, pursuant to resolution of its Board of Directors,
     a special meeting of the stockholders of said corporation was duly called
     and help upon notice in accordance with Section 222 of the General
     Corporation Law of the State of Delaware at which meeting the necessary
     number of shares as required by statute were voted in favor of the
     amendment.

     THIRD:  That said amendment was duly adopted in accordance with the
     provisions of Section 242 of the General Corporation Law of the State of
     Delaware.

     FOURTH:  That the capital of said corporation shall not be reduced under or
     by reason of said amendment.

     IN WITNESS WHEREOF, said TCF Financial Corporation has caused this
     certificate to be signed by Gregory J. Pulles, as authorized Officer this
     4th day of December, 1995.



                         BY: /s/ Gregory Pulles
                             ---------------------------------------------------

                         TITLE OF OFFICER:  Vice Chairman, Secretary,
                                            General Counsel


<PAGE>


                                     BYLAWS

                                       OF

                            TCF FINANCIAL CORPORATION


                        As amended through April 26, 1988


<PAGE>
                                    BYLAWS OF

                            TCF FINANCIAL CORPORATION
                            (A DELAWARE CORPORATION)


                                    ARTICLE I
                                     OFFICES

     SECTION 1.  REGISTERED OFFICE.  The registered office of the Corporation
within the State of Delaware shall be in the City of Wilmington, County of New
Castle.

     SECTION 2.  OTHER OFFICES.  The Corporation may also have an office or
offices other than said registered office at such place or places, either within
or without the State of Delaware, as the Board of Directors shall from time to
time determine or the business of the Corporation may require.


                                   ARTICLE II
                            MEETINGS OF STOCKHOLDERS

     SECTION 1.  PLACE OF MEETINGS.  All meetings of the stockholders for the
election of directors or for any other purpose shall be held at any such place,
either within or without the State of Delaware, as shall be designated from time
to time by the Board of Directors and stated in the notice of meeting or in a
duly executed waiver thereof.

     SECTION 2.  ANNUAL MEETING.  The annual meeting of stockholders, commencing
with the year 1988, shall be held at 2:00 o'clock P.M. on the third Wednesday of
April, if not a legal holiday, and if a legal holiday, then on the next
succeeding day not a legal holiday at 2:00 o'clock P.M., or at such other date
and time as shall be designated from time to time by the Board of Directors and
stated in the notice of meeting or in a duly executed waiver thereof.  At such
annual meeting, the stockholders shall elect by a plurality vote a class of
directors of the Board of Directors from among those nominated in conformance
with the procedures set forth in these Bylaws and transact such other business
as may properly be brought before the meeting.

     SECTION 3.  SPECIAL MEETINGS.  Special meetings of stockholders may be
called as provided in Article 10 of the Certificate of Incorporation.

     SECTION 4.  NOTICE OF MEETINGS.  Except as otherwise expressly required by
statute, written notice of each annual and special meeting of stockholders
stating the date, place and hour of the meeting, and, in the case of a special
meeting, the purpose or purposes for which the meeting is called, shall be given
to each stockholder of record entitled to vote thereat not less than ten nor
more than fifty days before the date of the meeting.  Business transacted at any
special meeting of stockholders shall be limited to the purposes stated in the
notice.  Notice shall be given personally or by mail and, if by mail, shall be
sent in a postage prepaid envelope, addressed to the stockholder at his or her
address as it appears on the records of the

                                       -1-
<PAGE>


Corporation.  Notice by mail shall be deemed given at the time when the same
shall be deposited in the United States mail, postage prepaid.  Whenever notice
is required to be given under any provision of statute or the Certificate of
Incorporation of the Corporation or these Bylaws, a written waiver, signed by
the person entitled to notice, whether before or after the time stated therein,
shall be deemed equivalent to notice.  Attendance of a person at a meeting shall
constitute a waiver of notice of such meeting, except when the person attends a
meeting for the express purpose of objecting at the beginning of the meeting, to
the transaction of any business because the meeting is not lawfully called or
convened.  Neither the business to be transacted at, nor the purpose of, an
annual or special meeting of stockholders need be specified in any written
waiver of notice.

     SECTION 5.  LIST OF STOCKHOLDERS.  The officer who has charge of the stock
ledger of the Corporation shall prepare and make, at least ten days before each
meeting of stockholders, a complete list of the stockholders entitled to vote at
the meeting, arranged in alphabetical order, showing the address of and the
number of shares registered in the name of each stockholder.  Such list shall be
open to the examination of any stockholder, for any purpose germane to the
meeting, during ordinary business hours, for a period of at least ten days prior
to the meeting, either at a place within the city, town or village where the
meeting is to be held, which place shall be specified in the notice of meeting,
or, if not specified, at the place where the meeting is to be held.  The list
shall be produced and kept at the time and place of the meeting during the whole
time thereof, and may be inspected by any stockholder who is present.

     SECTION 6.  QUORUM, ADJOURNMENTS.  The holders of a majority of the voting
power of the issued and outstanding stock of the Corporation entitled to vote
thereat, present in person or represented by proxy, shall constitute a quorum
for the transaction of business at all meetings of stockholders, except as
otherwise provided by statute or by the Certificate of Incorporation.  If,
however, such quorum shall not be present or represented by proxy at any meeting
of stockholders, the stockholders entitled to vote thereat, present in person or
represented by proxy, shall have the power to adjourn the meeting from time to
time, without notice other than announcement at the meeting, until a quorum
shall be present or represented by proxy.  At such adjourned meeting at which a
quorum shall be present or represented by proxy, any business may be transacted
which might have been transacted at the meeting as originally called.  If the
adjournment is for more than thirty days, or, if after adjournment a new record
date is set, a notice of the adjourned meeting shall be given to each
stockholder of record entitled to vote at the meeting.

     SECTION 7.  ORGANIZATION.  At each meeting of stockholders, the Chairman of
the Board, if one shall have been elected, or, in his or her absence or if one
shall not have been elected, the President or any person designated by the
Chairman of the Board or President, shall act as chairman of the meeting.  The
Secretary or, in his or her absence or inability to act, the person whom the
chairman of the meeting shall appoint as secretary of the meeting shall act as
secretary of the meeting and keep the minutes thereof.

     SECTION 8.  ORDER OF BUSINESS.  All meetings of stockholders shall be
conducted in accordance with such rules as are prescribed by the chairman of the
meeting.  The order of business at all meetings of the stockholders shall be as
determined by the chairman of the meeting.


                                       -2-
<PAGE>

     SECTION 9.  VOTING.  Except as otherwise provided by statute, the
Certificate of Incorporation or any resolution of the Board of Directors
establishing any class or series of Preferred Stock, each stockholder of the
Corporation shall be entitled at each meeting of stockholders to one vote for
each share of capital stock of the Corporation standing in such person's name on
the record of stockholders of the Corporation:

          (a)  on the date fixed pursuant to the provisions of Section 7 of
     Article V of these Bylaws as the record date for the determination of the
     stockholders who shall be entitled to notice of and to vote at such
     meeting; or

          (b)  if no such record date shall have been so fixed, then at the
     close of business on the day next preceding the day on which notice thereof
     shall be given, or, if notice is waived, at the close of business on the
     date next preceding the day on which the meeting is held.

Each stockholder entitled to vote at any meeting of stockholders may authorize
another person or persons to act for him or her by a proxy signed by such
stockholder or his or her attorney-in-fact, but no proxy shall be voted after
eleven months from its date.  Any such proxy shall be delivered to the secretary
of the meeting at or prior to the time designated in the order of business for
so delivering such proxies.  When a quorum is present at any meeting, the vote
of the holders of a majority of the voting power of the issued and outstanding
stock of the Corporation entitled to vote thereon, present in person or
represented by proxy, shall decide any question brought before such meeting,
unless the question is one upon which by express provision of statute or of the
Certificate of Incorporation or of these Bylaws, a different vote is required,
in which case such express provision shall govern and control the decision of
such question.  Unless required by statute, or determined by the chairman of the
meeting to be advisable, the vote on any question need not be by ballot.  On a
vote by ballot, each ballot shall be signed by the stockholder voting, or by
such person's proxy, if there be such proxy, and shall state the number of
shares voted.

     SECTION 10.  VOTING BY THE CORPORATION.  Shares of its own capital stock
belonging to the Corporation or to another corporation, if a majority of the
shares entitled to vote in the election of directors of such other corporation
is held, directly or indirectly, by the Corporation, shall neither be entitled
to vote nor be counted for quorum purposes.  Nothing in this section shall be
construed as limiting the right of the Corporation to vote stock, including but
not limited to its own stock, held by it or by any of its subsidiaries in a
fiduciary capacity.

     SECTION 11.  INSPECTORS.  The Board of Directors may, in advance of any
meeting of stockholders, appoint one or more inspectors to act at such meeting
or any adjournment thereof.  If any of the inspectors so appointed shall fail to
appear or act, the chairman of the meeting shall, or if inspectors shall not
have been appointed, the chairman of the meeting may, appoint one or more
inspectors.  Each inspector, before entering upon the discharge of his or her
duties, shall take and sign an oath faithfully to execute the duties of
inspector at such meeting with strict impartiality and according to the best of
his or her ability.  The inspectors shall determine the number of shares of
capital stock of the Corporation outstanding and the voting power of each, the
number of shares represented at the meeting, the existence of a quorum, the
validity and effect of proxies, and shall receive votes, ballots or consents,
hear and determine all challenges

                                       -3-
<PAGE>

and questions arising in connection with the right to vote, count and tabulate
all votes, ballots or consents, determine the results, and do such acts as are
proper to conduct the election or vote with fairness to all stockholders.  On
request of the chairman of the meeting, the inspectors shall make a report in
writing of any challenge, request or matter determined by them and shall execute
a certificate of any fact found by them.  No director or candidate for the
office of director shall act as an inspector of an election of directors.
Inspectors need not be stockholders.

     SECTION 12.  ACTION BY CONSENT.  The stockholders of the Corporation may
take action by written consent only in accordance with the provisions of the
Certificate of Incorporation of the Corporation.

     SECTION 13.  STOCKHOLDER NOMINATIONS; BUSINESS TO BE BROUGHT BEFORE THE
MEETING.

          (a)  STOCKHOLDER NOMINATIONS.  Nominations of candidates for election
     as directors at any annual meeting of stockholders may be made (i) by, or
     at the direction of, a majority of the Continuing Directors (as such term
     is defined in Article 8 of the Certificate of Incorporation of this
     Corporation) or (ii) by any stockholder of record entitled to vote at such
     annual meeting.  Only persons nominated in accordance with procedures set
     forth in this Section 13(a) shall be eligible for election as directors at
     an annual meeting.

          Nominations, other than those made by, or at the direction of, a
     majority of the Continuing Directors, shall be made pursuant to timely
     notice in writing to the Secretary of the Corporation as set forth in this
     Section 13(a).  To be timely, a stockholder's notice shall be delivered to,
     or mailed and received at, the principal executive offices of the
     Corporation not less than sixty (60) days nor more than ninety (90) days
     prior to the date of the scheduled annual meeting, regardless of
     postponements, deferrals, or adjournments of that meeting to a later date;
     PROVIDED, HOWEVER, that if less than seventy (70) days' notice or prior
     public disclosure of the date of the scheduled annual meeting is given or
     made, notice by the stockholder to be timely must be so delivered or
     received not later than the close of business on the tenth (10th) day
     following the earlier of the day on which such notice of the date of the
     scheduled annual meeting was mailed or the day on which such public
     disclosure was made.  Such stockholder's notice shall set forth (i) as to
     each person whom the stockholder proposes to nominate for election as a
     director (a) the name, age, business address and residence address of such
     person, (b) the principal occupation or employment of such person, (c) the
     class and number of shares of the Corporation's equity securities which are
     beneficially owned (as such term is defined in Rule 13d-3 or 13d-5 under
     the Securities Exchange Act of 1934 as in effect on January 1, 1987 (the
     "Exchange Act")) by such person on the date of such stockholder notice and
     (d) any other information relating to such person that would be required to
     be disclosed pursuant to Schedule 13D under the Exchange Act in connection
     with the acquisition of shares, and pursuant to Regulation 14A under the
     Exchange Act, in connection with the solicitation of proxies with respect
     to nominees for election as directors, regardless of whether such person is
     subject to the provisions of such regulations, including, but not limited
     to, information required to be disclosed by Items 4(b) and 6 of
     Schedule 14A under the Exchange Act and information which would be required
     to be filed on Schedule 14B under the Exchange Act with the Securities and

                                       -4-
<PAGE>

     Exchange Commission; and (ii) as to the stockholder giving the notice
     (a) the name and address, as they appear on the Corporation's books, of
     such stockholder and any other stockholder who is a record or beneficial
     owner of any equity securities of the Corporation and who is known by such
     stockholder to be supporting such nominee(s) and (b) the class and number
     of shares of the Corporation's equity securities which are beneficially
     owned, as defined above, and owned of record by such stockholder on the
     date of such stockholder notice and the number of shares of the
     Corporation's equity securities beneficially owned and owned of record by
     any person known by such stockholder to be supporting such nominee(s) on
     the date of such stockholder notice.  At the request of a majority of the
     Continuing Directors, any person nominated by, or at the direction of, the
     Board of Directors for election as a director at an annual meeting shall
     furnish to the Secretary of the Corporation that information required to be
     set forth in a stockholder's notice of nomination which pertains to the
     nominee.

          No person shall be elected as a director of the Corporation unless
     nominated in accordance with the procedures set forth in this
     Section 13(a).  Ballots bearing the names of all the persons who have been
     nominated for election as directors at an annual meeting in accordance with
     the procedures set forth in this Section 13(a) shall be provided for use at
     the annual meeting.

          A majority of the Continuing Directors may reject any nomination by a
     stockholder not timely made in accordance with the requirements of this
     Section 13(a).  If a majority of the Continuing Directors determines that
     the information provided in a stockholder's notice does not satisfy the
     informational requirements of this Section 13(a) in any material respect,
     the Secretary of the Corporation shall promptly notify such stockholder of
     the deficiency in the notice.  The stockholder shall have an opportunity to
     cure the deficiency by providing additional information to the Secretary
     within five (5) days from the date such deficiency notice is given to the
     stockholder, or such shorter time as may be reasonably deemed appropriate
     by a majority of the Continuing Directors, taking into consideration the
     date of the meeting, the matters to be brought before the meeting, time
     constraints for the printing and mailing of proxies and other materials to
     stockholders, and such other considerations as may be deemed appropriate by
     the Continuing Directors.  If the deficiency is not cured within such
     period, or if a majority of the Continuing Directors reasonably determines
     that the additional information provided by the stockholder, together with
     the information previously provided, does not satisfy the requirements of
     this Section 13(a) in any material respect, then the Board of Directors may
     reject such stockholder's nomination.  The Secretary of the Corporation
     shall notify a stockholder in  writing whether his or her nomination has
     been made in accordance with the time and informational requirements of
     this Section 13(a).  Notwithstanding the procedure set forth in this
     Section 13(a), if the majority of the Continuing Directors does not make a
     determination as to the validity of any nominations by a stockholder, the
     chairman of the annual meeting shall determine and declare at the annual
     meeting whether a nomination was not made in accordance with the terms of
     this Section 13(a).  If the chairman of such meeting determines that a
     nomination was not made in accordance with the terms of this Section 13(a),
     he or she shall so declare at the annual meeting and the defective
     nomination shall be disregarded.

                                       -5-
<PAGE>

          (b)  BUSINESS TO BE BROUGHT BEFORE THE MEETING.  At an annual meeting
     of stockholders, only such business shall be conducted, and only such
     proposals shall be acted upon as shall have been brought before the annual
     meeting (i) by, or at the direction of, the majority of the Continuing
     Directors (as defined in Article 8 of the Certificate of Incorporation of
     the Corporation), or (ii) by any stockholder of the Corporation who
     complies with the notice procedures set forth in this Section 13(b).  For a
     proposal to be properly brought before an annual meeting by a stockholder,
     the stockholder must have given timely notice thereof in writing to the
     Secretary of the Corporation.  To be timely, a stockholder's notice must be
     delivered to, or mailed and received at, the principal executive offices of
     the Corporation not less than sixty (60) days nor more than ninety (90)
     days prior to the scheduled annual meeting, regardless of any
     postponements, deferrals or adjournments of that meeting to a later date;
     PROVIDED, HOWEVER, that if less than seventy (70) days' notice or prior
     public disclosure of the date of the scheduled annual meeting is given or
     made, notice by the stockholder, to be timely, must be so delivered or
     received not later than the close of business on the tenth (10th) day
     following the earlier of the day on which such notice of the date of the
     scheduled annual meeting was mailed or the day on which such public
     disclosure was made.  A stockholder's notice to the Secretary shall set
     forth as to each matter the stockholder proposes to bring before the annual
     meeting (i) a brief description of the proposal desired to be brought
     before the annual meeting and the reasons for conducting such business at
     the annual meeting, (ii) the name and address, as they appear on the
     Corporation's books, of the stockholder proposing such business and any
     other stockholder who is the record or Beneficial Owner (as defined in
     Section 13(a) of these Bylaws) of any equity security of the Corporation
     known by such stockholder to be supporting such proposal, (iii) the class
     and number of shares of the Corporation's equity securities which are
     beneficially owned (as defined in Section 13(a) of these Bylaws) and owned
     of record by the stockholder giving the notice on the date of such
     stockholder notice and by any other record or Beneficial Owners of the
     Corporation's equity securities known by such stockholder to be supporting
     such proposal on the date of such stockholder notice, and (iv) any
     financial or other interest of the stockholder in such proposal.

          A majority of the Continuing Directors may reject any stockholder
     proposal not timely made in accordance with the terms of this
     Section 13(b).  If a majority of the Continuing Directors determines that
     the information provided in a stockholder's notice does not satisfy the
     informational requirements of this Section 13(b) in any material respect,
     the Secretary of the Corporation shall promptly notify such stockholder of
     the deficiency in the notice.  The stockholder shall have an opportunity to
     cure the deficiency by providing additional information to the Secretary
     within such period of time, not to exceed five days from the date such
     deficiency notice is given to the stockholder, as the majority of the
     Continuing Directors shall reasonably determine.  If the deficiency is not
     cured within such period, or if the majority of the Continuing Directors
     determines that the additional information provided by the stockholder,
     together with information previously provided, does not satisfy the
     requirements of this Section 13(b) in any material respect, then a majority
     of the Continuing Directors may reject such stockholder's proposal.  The
     Secretary of the Corporation shall notify a stockholder in writing whether
     such person's proposal has been made in accordance with the time and

                                       -6-
<PAGE>

     information requirements of this Section 13(b).  Notwithstanding the
     procedures set forth in this paragraph, if the majority of the Continuing
     Directors does not make a determination as to the validity of any
     stockholder proposal, the chairman of the annual meeting shall determine
     and declare at the annual meeting whether the stockholder proposal was made
     in accordance with the terms of this Section 13(b).  If the chairman of
     such meeting determines that a stockholder proposal was not made in
     accordance with the terms of this Section 13(b), he or she shall so declare
     at the annual meeting and any such proposal shall not be acted upon at the
     annual meeting.

          This provision shall not prevent the consideration and approval or
     disapproval at the annual meeting of reports of officers, directors and
     committees of the Board of Directors, but, in connection with such reports,
     no new business shall be acted upon at such annual meeting unless stated,
     filed and received as herein provided.


                                   ARTICLE III
                               BOARD OF DIRECTORS

     SECTION 1.  GENERAL POWERS.  The business and affairs of the Corporation
shall be managed by or under the direction of the Board of Directors.  The Board
of Directors may exercise all such authority and powers of the Corporation and
do all such lawful acts and things as are not by statute or the Certificate of
Incorporation directed or required to be exercised or done by the stockholders.
The Board of Directors shall designate, when present, either the Chairman of the
Board, if one has been elected, the Vice Chairman, or any other member of the
Board of Directors, to preside at its meetings.

     SECTION 2.  NUMBER, QUALIFICATIONS, ELECTION AND TERM OF OFFICE.  The
number of directors of the Corporation shall be set from time to time by the
then serving Continuing Directors of the Corporation, as defined in Article 8 of
the Certificate of Incorporation of the Corporation.  Directors need not be
stockholders.  Nominations of candidates for election as directors shall be made
pursuant to the procedures set forth in Article II, Section 13(a) of these
Bylaws.

     SECTION 3.  PLACE OF MEETINGS.  Meetings of the Board of Directors shall be
held at such place or places, within or without the State of Delaware, as the
Board of Directors may from time to time determine or as shall be specified in
the notice of any such meeting.

     SECTION 4.  ANNUAL MEETING.  The Board of Directors shall meet for the
purpose of organization, the election of officers and the transaction of other
business, as soon as practicable after each annual meeting of stockholders, on
the same day and at the same place where such annual meeting shall be held.
Notice of such meeting need not be given.  In the event such annual meeting is
not so held, the annual meeting of the Board of Directors may be held at such
other time or place (within or without the State of Delaware) as shall be
specified in a notice thereof given as hereinafter provided in Section 7 of this
Article III.

                                       -7-
<PAGE>

     SECTION 5.  REGULAR MEETINGS.  Regular meetings of the Board of Directors
shall be held at such time and place as the Board of Directors may fix.  If any
day fixed for a regular meeting shall be a legal holiday at the place where the
meeting is to be held, then the meeting which would otherwise be held on that
day shall be held at the same time and place on the next succeeding business
day.  Notice of regular meetings of the Board of Directors need not be given
except as otherwise required by statute or these Bylaws.

     SECTION 6.  SPECIAL MEETINGS.  Special meetings of the Board of Directors
may be called by the Chairman of the Board, if one shall have been elected, the
Vice Chairman or by a majority of both the directors and the Continuing
Directors of the Corporation as such term is defined in Article 8 of the
Certificate of Incorporation of the Corporation.  Except as otherwise limited by
statute, the Certificate of Incorporation of the Corporation or these Bylaws,
the persons authorized to call special meetings of the Board of Directors may
fix any place as the place for holding any special meeting of the Board of
Directors called by such person or persons.

     SECTION 7.  NOTICE OF MEETINGS.  Notice of each special meeting of the
Board of Directors (and of each regular meeting for which notice shall be
required) shall be given by the Secretary as hereinafter provided in this
Section 7, in which notice shall be stated the time and place of the meeting.
Except as otherwise required by these Bylaws, such notice need not state the
purposes of such meeting.  Notice of each such meeting shall be mailed, postage
prepaid, to each director, addressed to him or her at his or her residence or
usual place of business, by first class mail, at least two days before the day
on which such meeting is to be held, or shall be sent addressed to him or her at
such place by telegraph, cable, telex, telecopier or other similar means, or be
delivered to him personally or be given to him or her by telephone or other
similar means, at least twenty-four hours before the time at which such meeting
is to be held.  Notice of any such meeting need not be given to any director who
shall, either before or after the meeting, submit a signed waiver of notice or
who shall attend such meeting, except when he or she shall attend for the
express purpose of objecting, at the beginning of the meeting, to the
transaction of any business because the meeting is not lawfully called or
convened.

     SECTION 8.  QUORUM AND MANNER OF ACTING.  A majority of the entire Board of
Directors shall constitute a quorum for the transaction of business at any
meeting of the Board of Directors, and, except as otherwise expressly required
by statute or the Certificate of Incorporation or these Bylaws, the act of a
majority of the directors present at any meeting at which a quorum is present
shall be the act of the Board of Directors.  In the absence of a quorum at any
meeting of the Board of Directors, a majority of the directors present thereat
may adjourn such meeting to another time and place.  Notice of the time and
place of any such adjourned meeting shall be given to all of the directors
unless such time and place were announced at the meeting at which the
adjournment was taken, in which case such notice shall only be given to the
directors who were not present thereat.  At any adjourned meeting at which a
quorum is present, any business may be transacted which might have been
transacted at the meeting as originally called.  The directors shall act only as
a Board and the individual directors shall have no power as such, other than
acting as a member of the Board of Directors or a committee thereof.

                                       -8-
<PAGE>

     SECTION 9.  ORGANIZATION.  At each meeting of the Board of Directors, the
Chairman of the Board, if one shall have been elected, or, in the absence of the
Chairman of the Board or if one shall not have been elected, the Vice Chairman,
if present, and if not present, another director chosen by a majority of the
directors present, shall act as chairman of the meeting and preside thereat.
Each meeting of the Board of Directors shall be conducted in accordance with
such rules as are prescribed by the presiding officer of the meeting.  The
Secretary or, in his or her absence, any person appointed by the chairman of the
meeting shall act as secretary of the meeting and keep the minutes thereof.

     SECTION 10.  RESIGNATIONS.  Any director of the Corporation may resign at
any time by giving written notice of his or her resignation to the Chairman of
the Board or the Vice Chairman, and to the Secretary of the Corporation.  Any
such resignation shall take effect at the time specified therein or, if the time
when it shall become effective shall not be specified therein, immediately upon
its receipt.  Unless otherwise specified therein, the acceptance of such
resignation shall not be necessary to make it effective.

     SECTION 11.  VACANCIES.  Vacancies on the Board of Directors shall be
filled in accordance with the procedures described in the Certificate of
Incorporation.

     SECTION 12.  AGE LIMITATION.  No person shall be nominated or renominated
for director if that person has attained the age of 70.

     SECTION 13.  COMPENSATION.  The Board of Directors shall have authority to
fix the compensation, including fees and reimbursement of expenses, of directors
and any advisory directors for services to the Corporation in any capacity.

     SECTION 14.  COMMITTEES.

          (a)  APPOINTMENT.  The Board of Directors, by resolution duly adopted
     by a majority of the Board, may designate one or more directors to
     constitute an Executive Committee, provided that at least one-third of the
     members of the Executive Committee shall not be full time employees of the
     Corporation.  The designation of any Executive Committee pursuant to this
     Article III, Section 14 and the delegation of authority thereto shall not
     operate to relieve the Board of Directors, or any director, of any
     responsibility imposed by law or regulation.  The Board of Directors, by
     resolution duly adopted by a majority of the Board, may designate not fewer
     than three directors who are not employees of the Corporation or any of its
     subsidiaries to constitute an Audit Committee.

          (b)  OTHER COMMITTEES.  The Board of Directors may by resolution
     establish any other committees composed of directors as they may determine
     necessary or appropriate for the conduct of the business of the Corporation
     and may prescribe the duties, constitution and procedures thereof.  Any
     committee so established shall have and may exercise all of the authority
     granted to it by the resolution establishing such committee.

          (c)  AUTHORITY.  The Executive Committee, when the Board of Directors
     is not in session, shall have and may exercise all of the authority of the
     Board of Directors.

                                       -9-
<PAGE>

     The Audit Committee shall recommend selection of and approve services to be
     provided by the independent auditors for the Corporation, and shall review
     matters pertaining to the audit, systems of internal control, and
     accounting policies and procedures, and shall direct and supervise
     investigations into matters within the scope of its duties.

          (d)  LIMITATIONS ON AUTHORITY.  Notwithstanding any other provision of
     these bylaws, neither the Executive Committee nor the Audit Committee or
     any other committee established by the Board of Directors shall have the
     power (i) to amend the Certificate of Incorporation of the Corporation
     (except, to the extent authorized in the resolution or resolutions
     providing for the issuance of shares of stock adopted by the Board of
     Directors of the Corporation, that a committee may fix the designations and
     any of the preferences or rights of such shares relating to dividends,
     redemption, dissolution, any distribution of assets of the Corporation or
     the conversion into, or the exchange or such shares for, shares of any
     other class or classes or any other series of the same or any other class
     or classes of stock of the Corporation or fix the number of shares of any
     series of stock or authorize the increase or decrease of the shares of any
     series); (ii) to adopt an agreement of merger or consolidation; (iii) to
     recommend to the stockholders of the Corporation the sale, lease or
     exchange of all or substantially all of the Corporation's property and
     assets, or to recommend to the stockholders a dissolution of the
     Corporation or a revocation of a dissolution; (iv) to amend these bylaws;
     and (v) in the absence of specific authorization in these Bylaws, the
     Certificate of Incorporation of the Corporation or resolution of the Board
     of Directors establishing such committee, to declare a dividend, authorize
     the issuance of stock or adopt a certificate of ownership and merger; and
     that such committee's powers shall be further limited to the extent, if
     any, that such authority shall be limited by the resolution appointing such
     committee, by statute, by the Certificate of Incorporation of the
     Corporation, or by these Bylaws.

          (e)  TENURE.  Subject to the provisions of these Bylaws, each member
     of the Executive Committee and Audit Committee shall hold office until the
     next regular annual meeting of the Board of Directors following his or her
     designation and until a successor is designated as a member of such
     Committee.

          (f)  MEETINGS.  Regular meetings of the Executive Committee and the
     Audit Committee may be held without notice at such times and places as such
     Committees may fix from time to time.  Special meetings of such Committees
     may be called by any member thereof upon notice given not less than twenty-
     four hours prior to the meeting stating the place, date, and hour of the
     meeting, which notice may be written or oral.  Any member of the Executive
     or Audit Committee may waive notice of any meeting and no notice of any
     meeting need be given to any member thereof who attends in person.  The
     notice of a meeting of the Executive or Audit Committee need not state the
     business proposed to be transacted at the meeting.

          (g)  QUORUM.  A majority of the members of the Executive or Audit
     Committee shall constitute a quorum for the transaction of business at any
     meeting thereof, and action of the Executive or Audit Committees must be
     authorized by the affirmative vote of a majority of the members present at
     a meeting at which a quorum is present.

                                      -10-
<PAGE>

          (h)  VACANCIES.  Any vacancy in the Executive or Audit Committee may
     be filled by resolution duly adopted by a majority of the Board of
     Directors.

          (i)  RESIGNATIONS AND REMOVAL.  Any member of the Executive Committee
     or Audit Committee may be removed at any time with or without cause by
     resolution duly adopted by a majority of the Board of Directors.  Any
     member of either Committee may resign from such Committee at any time by
     giving written notice to the Chairman of the Board, the Vice Chairman or
     the Secretary of the Corporation.  Unless otherwise specified therein, such
     resignation shall take effect upon its receipt.  The acceptance of such
     resignation shall not be necessary to make it effective.

          (j)  PROCEDURE.  The Executive Committee, Audit Committee and any
     other committee established by the Board of Directors shall elect a
     presiding officer from its members and may fix its own rules of procedure
     which shall not be inconsistent with these Bylaws or the resolution adopted
     by the Board of Directors establishing such committee.  It shall keep
     regular minutes of its proceedings and report the same to the Board of
     Directors for its information at the meeting thereof held next after the
     proceedings shall have occurred.

     SECTION 15.  ACTION BY CONSENT.  Unless restricted by the Certificate of
Incorporation, any action required or permitted to be taken by the Board of
Directors or any committee thereof may be taken without a meeting if all members
of the Board of Directors or such committee, as the case may be, consent thereto
in writing, and the writing or writings are filed with the minutes of the
proceedings of the Board of Directors or such committee, as the case may be.

     SECTION 16.  TELEPHONIC MEETING.  Unless restricted by the Certificate of
Incorporation, any one or more members of the Board of Directors or any
committee thereof may participate in a meeting of the Board of Directors or such
committee by means of a conference telephone or similar communications equipment
by means of which all persons participating in the meeting can hear each other.
Participation by such means shall constitute presence in person at a meeting.

     SECTION 17.  PRESUMPTION OF ASSENT.  A director of the Corporation who is
present at a meeting of the Board of Directors at which action on any matter is
taken shall be presumed to have assented to the action taken unless his or her
dissent or abstention shall be entered in the minutes of the meeting or unless
he or she shall file a written dissent to such action with the person acting as
the secretary of the meeting before the adjournment thereof or shall forward
such dissent by registered mail to the secretary of the Corporation within ten
days after the date a copy of the minutes of the meeting is received.  Such
right to dissent shall not apply to a director who voted in favor of such
action.

                                      -11-
<PAGE>


                                   ARTICLE IV
                                    OFFICERS

     SECTION 1.  NUMBER AND QUALIFICATIONS.  The officers of the Corporation
shall be elected by the Board of Directors and shall include the Chairman of the
Board and Chief Executive Officer, the Vice Chairman of the Board, the
President, the Secretary and the Treasurer.  If the Board of Directors wishes,
it may also elect other officers (including, without limitation, a Chief
Operating Officer, a Controller, a General Counsel, one or more Vice Presidents,
one or more Assistant Treasurers and one or more Assistant Secretaries) as may
be necessary or desirable for the business of the Corporation.  The Board of
Directors may designate one or more Vice Presidents as Executive Vice President,
First Vice President, Senior Vice President or Assistant Vice President.  Any
two or more offices may be held by the same person, and no officer except the
Chairman of the Board need be a director.  Each officer shall hold office until
his or her successor shall have been duly elected and shall have qualified, or
until his or her death, or until he or she shall have resigned or have been
removed, as hereinafter provided in these Bylaws.

     SECTION 2.  RESIGNATIONS.  Any officer of the Corporation may resign at any
time by giving written notice of his or her resignation to the Corporation.  Any
such resignation shall take effect at the time specified therein or, if the time
when it shall become effective shall not be specified therein, immediately upon
receipt.  Unless otherwise specified therein, the acceptance of any such
resignation shall not be necessary to make it effective.

     SECTION 3.  REMOVAL.  Any officer of the Corporation may be removed, either
with or without cause, at any time, by the Board of Directors at any meeting
thereof.  Any removal, other than for cause, shall be without prejudice to the
contractual rights, if any, of the person so removed.

     SECTION 4.  VACANCIES.  A vacancy in any office because of death,
resignation, removal, disqualification, or other cause may be filled by a vote
of the majority of the Board of Directors.

     SECTION 5.  OFFICERS' BONDS OR OTHER SECURITY.  If required by the Board of
Directors, any officer of the Corporation shall give a bond or other security
for the faithful performance of his or her duties, in such amount and with such
surety as the Board of Directors may require.

     SECTION 6.  COMPENSATION.  The compensation of the officers of the
Corporation for their services as such officers shall be fixed from time to time
by the Board of Directors.  An officer of the Corporation shall not be prevented
from receiving compensation by reason of the fact that he or she is also a
director of the Corporation.


                                      -12-
<PAGE>


                                    ARTICLE V

                      STOCK CERTIFICATES AND THEIR TRANSFER

     SECTION 1.  STOCK CERTIFICATES.  Every holder of stock in the Corporation
shall be entitled to have a certificate, signed by, or in the name of the
Corporation by, the Chairman or Vice Chairman of the Board or the President or a
Vice President and by the Treasurer or an Assistant Treasurer or the Secretary
or an Assistant Secretary of the Corporation, certifying the number of shares
owned by him or her in the Corporation.  If the Corporation shall be authorized
to issue more than one class of stock or more than one series of any class, the
designations, preferences, and relative, participating, optional or other
special rights of each class of stock or series thereof and the qualifications,
limitations or restriction of such preferences and/or rights shall be set forth
in full or summarized on the face or back of the certificate which the
Corporation shall issue  to represent such class or series of stock, provided
that, except as otherwise provided in Section 202 of the General Corporation Law
of the State of Delaware, in lieu of the foregoing requirements, there may be
set forth on the face or back of the certificate which the Corporation shall
issue to represent such class or series of stock, a statement that the
Corporation will furnish without charge to each stockholder who so requests the
designations, preferences and relative, participating, optional or other special
rights of each class of stock or series thereof and the qualifications,
limitations or restrictions of such preferences and/or rights.

     SECTION 2.  FACSIMILE SIGNATURES.  Any or all of the signatures on a
certificate may be a facsimile.  In case any officer, transfer agent or
registrar who has signed or whose facsimile signature has been placed upon a
certificate shall have ceased to be such officer, transfer agent or registrar
before such certificate is issued, it may be issued by the Corporation with the
same effect as if he or she were such officer, transfer agent or registrar at
the date of issue.

     SECTION 3.  LOST CERTIFICATES.  The Corporation may direct a new
certificate or certificates to be issued in place of any certificate or
certificates theretofore issued by the Corporation alleged to have been lost,
stolen, or destroyed.  When authorizing such issue of a new certificate or
certificates, the Corporation may, in its discretion and as a condition
precedent to the issuance thereof, require the owner of such lost, stolen, or
destroyed certificate or certificates, or his or her legal representative, to
give the Corporation a bond in such sum as it may direct sufficient to indemnify
it against any claim that may be made against the Corporation on account of the
alleged loss, theft or destruction of any such certificate or the issuance of
such new certificate.

     SECTION 4.  TRANSFERS OF STOCK.  Upon surrender to the Corporation or the
transfer agent of the Corporation of a certificate for shares duly endorsed or
accompanied by proper evidence of succession, assignment or authority to
transfer, it shall be the duty of the Corporation to issue a new certificate to
the person entitled thereto, cancel the old certificate and record the
transaction upon its records; provided, however, that the Corporation shall be
entitled to recognize and enforce any lawful restriction on transfer.  Whenever
any transfer of stock shall be made for collateral security, and not absolutely,
it shall be so expressed in the entry of transfer if, when the certificates are
presented to the Corporation for transfer, both the transferor and the
transferee request the Corporation to do so.

                                      -13-
<PAGE>


     SECTION 5.  TRANSFER AGENTS AND REGISTRARS.  The Board of Directors may
appoint, or authorize any officer or officers to appoint, one or more transfer
agents and one or more registrars.

     SECTION 6.  REGULATIONS.  The Board of Directors may make such additional
rules and regulations, not inconsistent with these Bylaws, as it may deem
expedient concerning the issue, transfer and registration of certificates for
shares of stock of the Corporation.

     SECTION 7.  FIXING THE RECORD DATE.  In order that the Corporation may
determine the stockholders entitled to notice of or to vote at any meeting of
stockholders or any adjournment thereof, or to express consent to corporate
action in writing without a meeting, or entitled to receive payment of any
dividend or other distribution or allotment of any rights, or entitled to
exercise any rights in respect of any change, conversion or exchange of stock or
for the purpose of any other lawful action, the Board of Directors may fix, in
advance, a record date, which shall not be more than sixty nor less than ten
days before the date of such meeting, nor more than sixty days prior to any
other action.  A determination of stockholders of record entitled to notice of
or to vote at a meeting of stockholders shall apply to any adjournment of the
meeting; provided, however, that the Board of Directors may fix a new record
date for the adjourned meeting.


                                   ARTICLE VI

                               GENERAL PROVISIONS

     SECTION 1.  DIVIDENDS.  Subject to the provisions of statute and the
Certificate of Incorporation, dividends upon the shares of capital stock of the
Corporation may be declared by the Board of Directors at any regular or special
meeting.  Dividends may be paid in cash, in property or in shares of capital
stock of the Corporation (Common or Preferred), unless otherwise provided by
statute or the Certificate of Incorporation.

     SECTION 2.  RESERVES.  Before payment of any dividend, there may be set
aside out of any funds of the Corporation available for dividends such sum or
sums as the Board of Directors may, from time to time, in its absolute
discretion, think proper as a reserve or reserves to meet contingencies, or for
equalizing dividends, or for repairing or maintaining any property of the
Corporation or for such other purpose as the Board of Directors may think
conducive to the interests of the Corporation.  The Board of Directors may
modify or abolish any such reserves in the manner in which it was created.

     SECTION 3.  SEAL.  The seal of the Corporation shall be in such form as
shall be approved by the Board of Directors.

     SECTION 4.  FISCAL YEAR.  The fiscal year of the Corporation shall be
fixed, and once fixed, may thereafter be changed, by resolution of the Board of
Directors.

     SECTION 5.  CHECKS, NOTES, DRAFTS, ETC.  All checks, notes, drafts or other
orders for the payment of money of the Corporation shall be signed, endorsed or
accepted in the name of

                                      -14-
<PAGE>


the Corporation by such officer, officers, person or persons as from time to
time may be designated by the Board of Directors or by an officer or officers
authorized by the Board of Directors to make such designation.

     SECTION 6.  EXECUTION OF CONTRACTS, DEEDS, ETC.  The Board of Directors may
authorize any officer or officers, agent or agents, in the name and on behalf of
the Corporation to enter into or execute and deliver any and all deeds, bonds,
mortgages, contracts and other obligations or instruments, and such authority
may be general or confined to specific instances.

     SECTION 7.  VOTING OF STOCK IN OTHER CORPORATIONS.  Unless otherwise
provided by resolution of the Board of Directors, the Chairman or Vice Chairman
of the Board or the President, from time to time, may (or may appoint one or
more attorneys or agents to) cast the votes which the Corporation may be
entitled to cast as a stockholder or otherwise in any other corporation, any of
whose shares or securities may be held by the Corporation, at meetings of the
holders of the shares or other securities of such other corporation.  If one or
more attorneys or agents are appointed, the Chairman or Vice Chairman of the
Board or the President may instruct the person or persons so appointed as to the
manner of casting such votes or giving such consent.  The Chairman or Vice
Chairman of the Board or the President may, or may instruct the attorneys or
agents appointed to, execute or cause to be executed in the name and on behalf
of the Corporation and under its seal or otherwise, such written proxies,
consents, waivers or other instruments as may be necessary or proper in the
circumstances.


                                   ARTICLE VII

                                 INDEMNIFICATION

     SECTION 1.  INDEMNIFICATION.  Each person who was or is made a party or is
threatened to be made a party to or is involved in any action, suit or
proceeding, whether civil, criminal, administrative or investigative
(hereinafter a "proceeding"), by reason of the fact that he or she is or was an
employee or agent of the Corporation or a subsidiary thereof, or is or was
serving at the request of the Corporation as an employee or agent of another
corporation or of a partnership, joint venture, trust or other enterprise,
including service with respect to employee benefit plans, whether the basis of
such proceeding is alleged action in an official capacity as an employee or
agent or in any other capacity while so serving, may be indemnified and held
harmless by the Corporation to the fullest extent authorized by the General
Corporation Law of Delaware, as the same exists or may hereafter be amended
(but, in the case of any such amendment, the  right to indemnification shall be
retroactive only to the extent that such amendment permits the Corporation to
provide broader indemnification rights than such law prior to such amendment
permitted the Corporation to provide), against all expense, liability and loss
(including, without limitation, attorneys' fees and related disbursements,
judgments, fines, ERISA excise taxes or penalties, and amounts paid or to be
paid in settlement) reasonably incurred or suffered by such person in connection
therewith, and such indemnification may continue as to a person who has ceased
to be an employee or agent and may inure to the benefit of his or her heirs,
executors and administrators; PROVIDED, HOWEVER, that the Corporation may
indemnify any such person seeking indemnification in connection with a
proceeding (or part thereof) initiated by such person only if such proceeding
(or part thereof) was authorized by the

                                      -15-
<PAGE>

Board of Directors of the Corporation.  The right to indemnification conferred
in this Section 1 shall be a contract right and may include the right to be paid
the expenses incurred in defending any such proceeding in advance of its final
disposition; PROVIDED, HOWEVER, that the payment of such expenses incurred by an
employee or agent in his or her capacity as an employee or agent (and not in any
other capacity in which service was or is rendered by such person while an
employee or agent, including, without limitation, service to an employee benefit
plan) in advance of the final disposition of a proceeding may be made, if
required by the Board of Directors, upon delivery to the Corporation of an
undertaking, by or on behalf of such employee or agent, to repay all amounts so
advanced if it shall ultimately be determined that such employee or agent is not
entitled to be indemnified under this Section 1 or otherwise.

     SECTION 2.  INDEMNIFICATION NOT EXCLUSIVE.  The right to indemnification
and the payment of expenses incurred in defending a proceeding in advance of its
final disposition conferred in this Article VII shall not be exclusive of any
other right which any person may have or hereafter acquire under any statute,
provision of the Certificate of Incorporation or these Bylaws of the
Corporation, agreement, vote of stockholders or disinterested directors, or
otherwise.

     SECTION 3.  INSURANCE.  The Corporation may maintain insurance, at its
expense, to protect itself and any employee or agent of the Corporation or a
subsidiary thereof, another corporation, partnership, joint venture, trust or
other enterprise against any expense, liability, or loss, whether or not the
Corporation would have the power to indemnify such person against such expense,
liability or loss under the General Corporation Law of Delaware.


                                  ARTICLE VIII

                                   AMENDMENTS

          These Bylaws may be amended or repealed or new bylaws adopted as
provided in the Certificate of Incorporation of the Corporation.




                                      -16-
<PAGE>
                              EXCERPT FROM MINUTES
                           BOARD OF DIRECTORS MEETING
                            TCF FINANCIAL CORPORATION
                                  JULY 25, 1995

********************************************************************************


Following discussion, and upon motion duly made, seconded and carried, the
following resolutions were adopted:

          WHEREAS, Article II of the Restated Certificate of Incorporation
     authorizes the board of directors to amend the Bylaws of this Corporation;
     and

          WHEREAS, the board wishes the delay of the annual shareholders meeting
     date in order to allow more time to complete year end financial reports
     and disclosure before the meeting;

          NOW, THEREFORE, it is hereby

          RESOLVED, that Article II, Section 2 of the Bylaws is amended to read
     in full as follows (marked to show changes):

          SECTION 2.  ANNUAL MEETING.  The annual meeting of stockholders,
     commencing with the year 1988, shall be held at 10:00 o'clock A.M. on the
     fourth Wednesday of April, if not a legal holiday, and if a legal holiday,
     then on the next succeeding day not a legal holiday at 10:00 o'clock A.M.,
     or at such other date and time as shall be designated from time to time by
     the Board of Directors and stated in the notice of meeting or in a duly
     executed waiver thereof.  At such annual meeting, the stockholders shall
     elect by a plurality vote a class of directors of the Board of Directors
     from among those nominated in conformance with the procedures set forth in
     these Bylaws and transact such other business as may properly be brought
     before the meeting.



I, Gregory J. Pulles, Secretary of TCF Financial Corporation do hereby certify
that the foregoing is a true and correct copy of excerpt of minutes of the Board
of Directors of the Corporation meeting held on July 25, 1995, and that the
minutes have not been modified or rescinded as of the date hereof.


                                   /s/
                                   -------------------------------
                                   Gregory J. Pulles

(Corporate Seal)

Dated:  October 23, 1995

<PAGE>

                  GREAT LAKES BANCORP, A FEDERAL SAVINGS BANK,

                            TCF FINANCIAL CORPORATION

                                       AND

                        IBJ SCHRODER BANK & TRUST COMPANY

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

                          FIRST SUPPLEMENTAL INDENTURE

                          Dated as of February 8, 1995

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

                           Supplementing and Amending
                                       the
                                    Indenture
                            Dated as of March 1, 1986


- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------


                   7-1/4% CONVERTIBLE SUBORDINATED DEBENTURES

                                    Due 2011


<PAGE>
                           FIRST SUPPLEMENTAL INDENTURE

     THIS FIRST SUPPLEMENTAL INDENTURE, dated as of February 8, 1995, by and
among GREAT LAKES BANCORP, A FEDERAL SAVINGS BANK, a federal savings bank duly
organized and existing under the laws of the United States ("New GLB"), having
its principal office at 401 East Liberty Street, Ann Arbor, Michigan 48104, TCF
FINANCIAL CORPORATION, a corporation duly organized and existing under the laws
of the State of Delaware ("TCF"), having its principal office at 801 Marquette
Avenue, Suite 302, Minneapolis, Minnesota 55402 and IBJ SCHRODER BANK & TRUST
COMPANY, a banking corporation duly organized and existing under the laws of the
State of New York (the "Trustee"), as Trustee, having its principal corporate
office at One State Street, New York, New York 10004.

                                    RECITALS

     WHEREAS, Great Lakes Federal Savings and Loan Association (n/k/a, Great
Lakes Bancorp, A Federal Savings Bank) ("Old GLB") and J. Henry Schroder Bank &
Trust Company (n/k/a, the Trustee) entered into an indenture, dated as of March
1, 1986 (the "Indenture"), with respect to $35,000,000 aggregate principal
amount of 7-1/4% Convertible Subordinated Debentures due 2011 (the "Debentures")
of Old GLB; and

     WHEREAS, $9,928,000 aggregate principal amount of the Debentures are
outstanding as of the date hereof; and

     WHEREAS, pursuant to Section 14.01 of the Indenture, at any time the holder
of any Debenture or Debentures has the right, at his option (subject to
redemption in accordance with the terms of the Indenture and subject to the
terms and provisions of Article Fourteen of the Indenture) to convert the
principal of any such Debenture or Debentures (or any portion thereof which is
$100,000 or an integral multiple thereof) into shares of the common stock of Old
GLB, par value $.Ol per share (the "Old GLB Common Stock"), at the price (the
"Conversion Price") of $24.63 per share (subject to adjustment in accordance
with Section 14.04 of the Indenture); and

     WHEREAS, TCF and Old GLB entered into an Agreement and Plan of
Reorganization, dated September 8, 1994 (the "Merger Agreement"), whereby Old
GLB will be merged with and into a wholly-owned subsidiary of TCF (the "Merger")
to be known as New GLB; and

     WHEREAS, on February 8, 1995, stockholders of TCF and Old GLB,
respectively, approved the Merger; and

     WHEREAS, in accordance with the terms of the Merger Agreement and Section
552.13 of the Office of Thrift Supervision ("OTS") Rules and Regulations, New
GLB and TCF, upon consummation of the Merger on the date hereof, will assume,
jointly and severally, Old GLB's obligations under the Indenture; and

     WHEREAS, New GLB, TCF and the Trustee desire to amend the Indenture,
subject to the consummation of the Merger, to provide that, in accordance with
the terms of the Merger Agreement, Sections 8.01, 8.02 and 14.06 of the
Indenture, and the OTS Rules

<PAGE>

and Regulations, New GLB and TCF, shall assume, jointly and severally, all of
Old GLB's obligations under the Indenture and the Debentures, and that, in
accordance with the terms of the Merger Agreement and Section 14.06(a) of the
Indenture, the holder of each Debenture outstanding as of the consummation of
the Merger shall have the right thereafter (subject to redemption in accordance
with the terms of the Indenture) to convert such Debenture into only the kind
and amount of shares of stock and other securities or property, including cash,
receivable upon consummation of the Merger by a holder of the number of shares
of Old GLB Common Stock into which such Debenture might have been converted
immediately prior to the Merger; and

     WHEREAS, New GLB, TCF and the Trustee desire to amend the Indenture in
accordance with the terms of Section 14.06(c) of the Indenture, subject to the
consummation of the Merger, (i) to state the Conversion Price in terms of one
full share of the common stock of TCF, par value $.Ol per share ("TCF Common
Stock"); and (ii) to provide that any subsequent adjustments shall be as nearly
equivalent as may be practicable to the adjustments provided for in Article 14
of the Indenture; and

     WHEREAS, the Boards of Directors of New GLB and TCF, respectively, by
resolution, have approved this First Supplemental Indenture as hereinafter set
forth:

     NOW, THEREFORE, in consideration of the above premises and in order to
comply with the terms of Sections 8.01, 8.02 and 14.06 of the Indenture, the
parties hereto agree that the Indenture is hereby amended to provide that, upon
and subject to consummation of the Merger:

     (i) New GLB and TCF shall succeed to, and be substituted for, and may
     exercise every right and power of, Old GLB under the Indenture with the
     same effect as if TCF and New GLB had been named as Old GLB in the
     Indenture, and shall assume, jointly and severally, all of Old GLB's
     obligations under the Indenture and the Debentures, including without
     limitation, the due and punctual payment of the principal of (and premium,
     if any) and interest on all the Debentures and the performance and
     observance of every covenant and term of the Indenture on the part of Old
     GLB to be performed or observed, and Old GLB shall be relieved of all
     liabilities, obligations and covenants under the Indenture and the
     Debentures;

     (ii)  the holder of each Debenture outstanding as of the consummation of
     the Merger shall have the right thereafter (subject to redemption in
     accordance with the terms of the Indenture) to convert such Debenture into
     shares of TCF Common Stock issuable in respect to the shares of Old GLB
     Common Stock into which such Debentures might have been converted
     immediately prior to the Merger, subject to such further adjustment as
     provided in the Indenture;

     (iii) at any time the holder of any Debenture or Debentures has the right,
     at his option (subject to redemption in accordance with the terms of the
     Indenture and subject to the

<PAGE>

     terms and provisions of Article Fourteen of the Indenture) to convert the
     principal of any such Debenture or Debentures (or any portion thereof which
     is $100,000 or an integral multiple thereof) into shares of TCF Common
     Stock at a Conversion Price of $34.09 per share (the Conversion Price of
     $24.63 per share divided by 0.7225806, the Exchange Ratio in the Merger (as
     defined in the Merger Agreement)), subject to adjustment in accordance with
     Section 14.04 of the Indenture; and

     (iv) any subsequent adjustments shall be as nearly equivalent as may be
     practicable to the adjustments provided for in Article 14 of the Indenture.

     This First Supplemental Indenture may be executed in any number of
counterparts, each of which so executed shall be deemed to be an original, but
such counterparts shall together constitute one and the same instrument.


<PAGE>

      IN WITNESS WHEREOF, the parties have caused this First Supplemental
Indenture to be duly executed, and their respective corporate seals to be
hereunto affixed and attested, all as of the day and year first above written.

                                        GREAT LAKES BANCORP,
                                         A FEDERAL SAVINGS BANK


     ( S E A L )
                                        By
                                           --------------------------------
                                           Name:
                                           Title:
ATTEST:



- ------------------------------
Name:
Title:



                                        TCF FINANCIAL CORPORATION


( S E A L )
                                        By
                                            -----------------------------
                                            Name:
                                            Title:

ATTEST:

- ------------------------------

Name:
Title:


                                        IBJ SCHRODER BANK  & TRUST COMPANY


( S E A L )

                                        By
                                           ---------------------------------
                                           Name:
                                           Title:
ATTEST:


- ---------------------------------
Name:
Title:

<PAGE>

      IN WITNESS WHEREOF, the parties have caused this First Supplemental
Indenture to be duly executed, and their respective corporate seals to be
hereunto affixed and attested, all as of the day and year first above written.

                                        GREAT LAKES BANCORP,
                                         A FEDERAL SAVINGS BANK


( S E A L )
                                        By
                                            ----------------------------------
                                            Name:
                                            Title:


ATTEST:



- --------------------------------
Name:
Title:


                                        TCF FINANCIAL CORPORATION


( S E A L )
                                        By /s/ William A. Cooper
                                           ----------------------------------
                                           Name:  William A. Cooper
                                           Title: Chairman and Chief Executive
                                                  Officer
ATTEST:

/s/ Gregory J. Pulles
- ---------------------------------
Name:   Gregory J. Pulles
Title.  General Counsel, Secretary
        and Vice Chairman


                                        IBJ SCHRODER BANK & TRUST COMPANY


( S E A L )
                                        By  /s/ Barabara McCluskey
                                            ------------------------------
                                            Name:    Barabara McCluskey
                                            Title:   Asst. Vice President


ATTEST:

/s/ Susan Labelle
- ------------------------------------
Name:    Susan Labelle
Title:   Asst. Secretary



<PAGE>

STATE OF MICHIGAN   )
                    )      SS.
COUNTY OF WASHTENAW )


     On the 7th day of February, 1995, before me personally came Robert J. 
Delonis, to me known, who, being by me duly sworn, did depose and say that he 
is the Chairman and C.E.O.  of Great Lakes Bancorp, A Federal Savings Bank, 
one of the entities described in and which executed the foregoing instrument; 
that he knows the seal of said savings bank; that the seal affixed to said 
instrument is such seal; that it was so affixed by authority of the Board of 
Directors of Great Lakes Bancorp, A Federal Savings Bank, and that he signed 
his name thereto by like authority.

(NOTARIAL SEAL)                         /s/ Karina H. Niemeyer
                                        -------------------------------------
                                        Notary Public     Karin H. Niemeyer

My commission expires:        9/22/98
                         ---------------------------------.

STATE OF MINNESOTA    )
                      )     SS.
COUNTY OF HENNEPIN    )

     On the 8th day of February, 1995, before me personally came Williamn A.
Cooper, to me known, who, being by me duly sworn, did depose and say that he
is the Chairman and CEO of TCF Financial Corporation, one of the entities
described in and which executed the foregoing instrument; that he knows the seal
of said corporation; that the seal affixed to said instrument is such seal; that
it was so affixed by authority of the Board of Directors of TCF Financial
Corporation, and that he signed his name thereto by like authority.


(NOTARIAL SEAL)                                  /s/ Miriam A. Enge
                                                 ---------------------------
                                                   Notary Public

My commission expires:   January 31, 2000
                         --------------------------


[SEAL]

<PAGE>

STATE OF NEW YORK         )
                          )   SS.
COUNTY OF NEW  YORK       )



On the 6th day of February, 1995, before me personally came  Barbara 
McCluskey, to me known, who, being by me duly sworn, did depose and say that 
she is an Asst. Vice President of IBJ Schroder Bank & Trust Company, one of 
the entities described in and which executed the foregoing instrument; that 
she knows the seal of said corporation; that the seal affixed to said 
instrument is such corporate seal; that it was so affixed by authority of the 
Board of Directors of IBJ Schroder Bank & Trust Company, and that she signed 
her name thereto by like authority.

(NOTARIAL SEAL)                                  /s/ Kathleen Keally
                                                 ----------------------------
                                                   Notary Public

My commission expires: November 9, 1995
                       -----------------

[SEAL]


<PAGE>
                    TCF FINANCIAL 1995 INCENTIVE STOCK PROGRAM


     1.    PURPOSE.

          The purpose of the TCF Financial 1995 Incentive Stock Program (the
"Program") is to attract and retain outstanding individuals as officers and
other employees of TCF Financial Corporation (the "Company") and its
subsidiaries, and to furnish incentives to such persons by providing such
persons opportunities to acquire common shares of the Company, or monetary
payments based on the value of such shares or the financial performance of the
Company, or both, on advantageous terms as herein provided (the "Benefits").

     2.    ADMINISTRATION.

          The Program will be administered by a committee (the "Committee") of
at least two persons which shall be either the Compensation Committee of the
Board of Directors of the Company or such other committee comprised entirely of
"disinterested persons" as defined in Rule 16b-3 of the Securities and Exchange
Commission as the Board of Directors may from time to time designate.  In
addition, if necessary for purposes of Section 162(m) of the Internal Revenue
Code of 1986, as amended (the "Code"), membership on the Committee shall be
limited to individuals who qualify as "independent" under that Section.  The
Committee shall interpret the Program, prescribe, amend and rescind rules and
regulations relating thereto, and make all other determinations necessary or
advisable for the administration of the Program.  A majority of the members of
the Committee shall constitute a quorum, and all determinations of the Committee
shall be made by a majority of its members.  Any determination of the Committee
under the Program may be made without notice of meeting of the Committee by a
writing signed by a majority of the Committee members.

     3.   PARTICIPANTS.

          Participants in the Program will consist of such officers and other
employees of the Company and its subsidiaries as the Committee in its sole
discretion may designate from time to time to receive Benefits hereunder.  The
Committee's designation of a participant in any year shall not require the
Committee to designate such person to receive a Benefit in any other year.  The
Committee shall consider such factors as it deems pertinent in selecting
participants and in determining the type and amount of their respective
Benefits, including without limitation (i) the financial condition of the
Company; (ii) anticipated profits for the current or future years; (iii)
contributions of participants to the profitability and development of the
Company; and (iv) other compensation provided to participants.

     4.   TYPES OF BENEFITS.
           Benefits under the Program may be granted in any one or a 
combination of (a) Incentive Stock Options; (b) Non-qualified Stock Options; 
(c) Stock Appreciation Rights; (d) Restricted Stock Awards; and (e) 
Performance Units, all as described below and pursuant to


<PAGE>

the Plans set forth in paragraphs 6-10 hereof.  Notwithstanding the foregoing,
the Committee may not award more than 100,000 shares in the aggregate in the
form of Incentive Stock Options, Non-qualified Stock Options and Stock
Appreciation rights combined in any one calendar year to any individual
participant.  Any Benefits awarded under the Program shall be evidenced by a
written agreement containing such terms and conditions as the Committee may
determine, including but not limited to vesting of Benefits.

     5.   SHARES RESERVED UNDER THE PROGRAM.

          There is hereby reserved for issuance under the Program, subject to
the adjustments under paragraph 17, an aggregate of five percent of the Common
Shares issued and outstanding (but excluding treasury shares) as of the date of
shareholder approval of this Program.  If there is a lapse, expiration,
termination or cancellation of any Benefit granted hereunder without the
issuance of Common Shares or payment of cash thereunder, the shares subject to
or reserved for such Benefit may again be used for new options, rights or awards
of any sort authorized under this Program; provided, however, that in no event
may the number of Common Shares issued under this Program exceed the total
number of shares reserved for issuance hereunder.

     6.   INCENTIVE STOCK OPTION PLAN.

          Incentive Stock Options will consist of options to purchase Common
Shares at purchase prices not less than one hundred percent (100%) of the Fair
Market Value (as defined in paragraph 16 below) of such Common Shares on the
date of grant.  Incentive Stock Options will be exercisable over not more than
ten (10) years after the date of grant.  In the event of termination of
employment for any reason other than retirement, disability or death, the right
of the optionee to exercise an Incentive Stock Option shall terminate upon the
earlier of the end of the original term of the option or three (3) months after
the optionee's last day of work for the Company and its subsidiaries.  If the
optionee should die within three (3) months after termination of employment for
any reason other than retirement or disability, the right of his or her
successor-in-interest to exercise an Incentive Stock Option shall terminate upon
the earlier of the end of the original term of the option or three (3) months
after the date of such death.  In the event of termination of employment due to
retirement or disability, or if the optionee should die while employed, the
right of the optionee or his or her successor in interest to exercise an
Incentive Stock Option shall terminate upon the earlier of the end of the
original term of the option or twelve (12) months after the date of such
retirement, disability or death. If the optionee should die within twelve (12)
months after termination of employment due to retirement or disability, the
right of his or her successor-in-interest to exercise an Incentive Stock Option
shall terminate upon the later of twelve (12) months after the date of such
retirement or disability or three (3) months after the date of such death, but
not later than the end of the original term of the option.  The aggregate fair
market value (determined as of the time the Option is granted) of the Common
Shares with respect to which Incentive Stock Options are exercisable for the
first time by any individual during any calendar year (under all option plans of
the Company and its subsidiaries) shall not exceed $100,000.  An Incentive Stock
Option granted to a participant who is subject to Section 16 of the Securities
Exchange Act of 1934, as amended (the "Securities Exchange Act"), may be
exercised only after six (6)

                                        2
<PAGE>

months from its grant date (unless otherwise permitted under Rule 16b-3 of the
Securities and Exchange Commission).

     7.   NON-QUALIFIED STOCK OPTION PLAN.

          Non-qualified Stock Options will consist of options to purchase Common
Shares at purchase prices not less than eighty-five percent (85%) of the Fair
Market Value of such Common Shares on the date of grant.  Non-qualified Stock
Options will be exercisable over not more than ten (10) years after the date of
grant.  In the event of termination of employment for any reason other than
retirement, disability or death, the right of the optionee to exercise a Non-
qualified Stock Option shall terminate upon the earlier of the end of the
original term of the option or three (3) months after the optionee's last day of
work for the Company and its subsidiaries.  If the optionee should die within
three (3) months after termination of employment for any reason other than
retirement or disability, the right of his or her successor-in-interest to
exercise a Non-qualified Stock Option shall terminate upon the earlier of the
end of the original term of the option or three (3) months after the date of
such death. In the event of termination of employment due to retirement or
disability, or if the optionee should die while employed, the right of the
optionee or his or her successor-in-interest to exercise a Non-qualified Stock
Option shall terminate upon the earlier of the end of the original term of the
option or twelve (12) months after the date of such retirement, disability or
death.  If the optionee should die within twelve (12) months after termination
of employment due to retirement or disability, the right of his or her
successor-in-interest to exercise a Non-qualified Stock Option shall terminate
upon the later of twelve (12) months after the date of such retirement or
disability or three (3) months after the date of such death, but not later than
the end of the original term of the option.  A Non-qualified Stock Option
granted to a participant who is subject to Section 16 of the Securities Exchange
Act may be exercised only after six (6) months from its grant date (unless
otherwise permitted under Rule 16b-3 of the Securities and Exchange Commission).

     7.   STOCK APPRECIATION RIGHTS PLAN.

          The Committee may, in its discretion, grant a Stock Appreciation Right
to the holder of any Stock Option granted hereunder or under the Prior Stock
Option Programs.  Such Stock Appreciation Rights shall be subject to such terms
and conditions consistent with the Program as the Committee shall impose from
time to time, including the following:

          (a)   A Stock Appreciation Right may be granted with respect to a
     Stock Option at the time of its grant or at any time thereafter.

          (b)   Subject to paragraph 8(d) below, Stock Appreciation Rights will
     permit the holder to surrender any related Stock Option or portion thereof
     which is then exercisable and to elect to receive in exchange therefor cash
     in an amount equal to:

               (i) The excess of the Fair Market Value on the date of such
          election of one Common Share over the option price multiplied by

                                        3
<PAGE>

               (ii) The number of shares covered by such option or portion
          thereof which is so surrendered.

          (c)  A Stock Appreciation Right granted to a participant who is
     subject to Section 16 of the Securities Exchange Act may be exercised only
     after six (6) months from its grant date (unless otherwise permitted under
     Rule 16b-3 of the Securities and Exchange Commission).

          (d)  The Committee shall have the discretion to satisfy a
     participant's right to receive the amount of cash determined under
     subparagraph (b) hereof, in whole or in part, by the delivery of Common
     Shares valued as of the date of the participant's election.

          (e)  In the event of the exercise of a Stock Appreciation Right, the
     number of shares reserved for issuance hereunder shall be reduced by the
     number of shares covered by the Stock Option or portion thereof
     surrendered.

     9.   RESTRICTED STOCK AWARDS PLAN.

          Restricted Stock Awards will consist of Common Shares transferred to
participants without other payment therefor as additional compensation for their
services to the Company or one of its subsidiaries.  Restricted Stock Awards
shall be subject to such terms and conditions as the Committee determines
appropriate including, without limitation, restrictions on the sale or other
disposition of such shares and rights of the Company to reacquire such shares
upon termination of the participant's employment within specified periods.
Subject to such other restrictions as are imposed by the Committee, the Common
Shares covered by a Restricted Stock Award granted to a participant who is
subject to Section 16 of the Securities Exchange Act may be sold or otherwise
disposed of only after six (6) months from the grant date of the award (unless
otherwise permitted under Rule 16b-3 of the Securities and Exchange Commission).

     10.  PERFORMANCE UNITS PLAN.

          Performance Units shall consist of monetary units granted to
participants which may be earned in whole or in part if the Company achieves
certain goals established by the Committee over a designated period of time, but
not in any event more than five (5) years.  The goals established by the
Committee may include earnings per share, return on shareholder equity, return
on average total capital employed, and/or such other goals as may be established
by the Committee in its discretion.  In the event the minimum corporate goal
established by the Committee is not achieved at the conclusion of a period, no
amount shall be paid to or vested in the participant.  In the event the maximum
corporate goal is achieved, one hundred percent (100%) of the monetary value of
the Performance Units shall be paid to or vested in the participants.  Partial
achievement of the maximum goal may result in a payment or vesting corresponding
to the degree of achievement.  Payment of an award earned may be in cash or in
Common Shares (valued as of the date on which certificates for such Common
Shares are issued to the participant) or in a combination of both, and may be
made when earned, or vested and deferred, as the Committee in its sole
discretion

                                        4
<PAGE>

determines.  Deferred awards shall earn interest on the terms and at a rate
determined by the Committee.  The number of shares reserved for issuance
hereunder shall be reduced by the largest whole number obtained by dividing the
monetary value of the units at the commencement of the performance period by the
Fair Market Value of a Common Share at such time, provided that such number of
shares may again become available for issuance under this Program as is provided
in paragraph 5 hereof.

     11.  NONTRANSFERABILITY.

          Each Stock Option and Stock Appreciation Right granted under this
Program shall not be transferable other than by will or the laws of descent and
distribution, and shall be exercisable, during the participant's lifetime, only
by the participant.  A participant's interest in a Performance Unit shall not be
transferable until payment or delivery of the award is made.

     12.  OTHER PROVISIONS.

          The award of any Benefit under the Program may also be subject to
other provisions (whether or not applicable to the Benefit awarded to any other
participant) as the Committee determines appropriate including, without
limitation, provisions for the purchase of Common Shares under Stock Options
under the Program in installments, provisions for the payment of the purchase
price of shares under Stock Options under the Program by delivery of other
Common Shares of the Company which have been owned for at least six months
having a then market value equal to the purchase price of such shares,
restrictions on resale or other disposition, such provisions as may be
appropriate to apply with federal or state securities laws and stock exchange
requirements and understandings or conditions as to the participant's employment
in addition to those specifically provided for under the Program.

          The Committee may, in its discretion, permit payment of the purchase
price of shares under Stock Options under the Program by delivery of a properly
executed exercise notice together with a copy of irrevocable instructions to a
broker to deliver promptly to the Company the amount of sale or loan proceeds to
pay the purchase price.  To facilitate the foregoing, the Company may enter into
agreements for coordinated procedures with one or more brokerage firms.

          The Committee may, in its discretion and subject to such rules as 
it may adopt, permit a participant to pay all or a portion of the federal, 
state, and local taxes, including FICA withholding tax, arising in connection 
with the following transactions: (a) the exercise of a Non-qualified Stock 
Option; (b) the lapse of restrictions on Common Shares received as a 
Restricted Stock Award; or (c) the receipt or exercise of any other Benefit; 
by paying cash for such amount or by electing (i) to have the Company 
withhold Common Shares, (ii) to tender back Common Shares received in 
connection with such Benefit or (iii) to deliver other previously acquired 
Common Shares of the Company, and, in each case, having a Fair Market Value 
approximately equal to the amount to be withheld.

                                        5
<PAGE>

     13   TERM OF PROGRAM AND AMENDMENT, MODIFICATION, CANCELLATION OR
          ACCELERATION OF BENEFITS.

          No Benefit shall be granted more than ten (10) years after April 19,
1995, the date of the approval of this Program by the shareholders; provided,
however, that the terms and conditions applicable to any Benefits granted prior
to such date may at any time be amended, modified or cancelled by mutual
agreement between the Committee and the participant or such other persons as may
then have an interest therein, so long as any amendment or modification does not
increase the number of Common Shares issuable under this Program; and provided
further, that the Committee may, at any time and in its sole discretion, declare
any or all Stock Options and Stock Appreciation Rights then outstanding under
this Program or the Prior Stock Option Programs to be exercisable, any or all
then outstanding Restricted Stock Awards to be vested, and any or all then
outstanding Performance Units to have been earned, whether or not such options,
rights, awards or units are then otherwise exercisable, vested or earned, unless
the Committee has provided otherwise in the written agreement evidencing the
Benefit awarded in order for the Benefit to qualify for special treatment under
Section 162(m) of the Code.

     14.  AMENDMENT TO PRIOR STOCK OPTION PROGRAMS.

          No options or other awards shall be granted under the Prior Stock
Option Programs on or after the date of shareholder approval of this Program.

     15.  TAXES.

          The Company shall be entitled to withhold the amount of any tax
attributable to any amount payable or shares deliverable under this Program
after giving the person entitled to receive such amount or shares notice as far
in advance as practicable, and the Company may defer making payment or delivery
if any such tax may be pending unless and until indemnified to its satisfaction.

     16.  DEFINITIONS.

          FAIR MARKET VALUE.  The term "Fair Market Value" of the Company's
Common Shares at any time shall be the average of the high and low sales prices
for the Company's Common Shares for the date, as reported on the New York Stock
Exchange.

          SUBSIDIARY.  The term "subsidiary" for all purposes other than the
Incentive Stock Option Plan described in paragraph 6, shall mean any
corporation, partnership, joint venture or business trust, fifty percent (50%)
or more of the control of which is owned, directly or indirectly, by the
Company.  For Incentive Stock Option Plan purposes the term "subsidiary" shall
be defined as provided in Section 424(f) of the Code.

          CHANGE IN CONTROL.  A "Change in Control" shall be deemed to have
occurred if:

          (a)  any "person" as defined in Sections 13(d) and 14(d) of the
     Securities Exchange Act of 1934 (the "Exchange Act") is or becomes the
     "beneficial owner" as

                                        6
<PAGE>

     defined in Rule 13d-3 under the Exchange Act, directly or indirectly, of
     securities of the Company representing thirty percent (30%) or more of the
     combined voting power of the Company's then outstanding securities.  For
     purposes of this clause (a), the term "beneficial owner" does not include
     any employee benefit plan maintained by the Company that invests in the
     Company's voting securities; or

          (b)  during any period of two (2) consecutive years (not including any
     period prior to the date on which the Program was approved by the Company's
     Board of Directors) there shall cease to be a majority of the Board
     comprised as follows:  individuals who at the beginning of such period
     constitute the Board or new directors whose nomination for election by the
     Company's shareholders was approved by a vote of at least two-thirds (2/3)
     of the directors then still in office who either were directors at the
     beginning of the period or whose election or nomination for election was
     previously so approved; or

          (c)  the shareholders of the Company approve a merger or consolidation
     of the Company with any other corporation, other than a merger or
     consolidation which would result in the voting securities of the Company
     outstanding immediately prior thereto continuing to represent (either by
     remaining outstanding or by being converted into voting securities of the
     surviving entity) at least 70% of the combined voting power of the voting
     securities of the Company or such surviving entity outstanding immediately
     after such merger or consolidation, or the shareholders of the Company
     approve a plan of complete liquidation of the Company or an agreement for
     the sale or disposition by the Company of all or substantially all the
     Company's assets; provided, however, that no change in control will be
     deemed to have occurred if such merger, consolidation, sale or disposition
     of assets, or liquidation is not subsequently consummated.

          STOCK OPTIONS.  The term "Stock Options" shall mean Incentive Stock
Options and Non-qualified Stock Options under the Program and, if the context
includes the Prior Stock Option Programs, options granted under the Prior Stock
Option Programs.

          DISABILITY.  The term "disability" for all purposes of this Program
shall be determined by the Committee in such manner as the Committee deems
equitable or required by the applicable laws or regulations.

          RETIREMENT.  The term "retirement" for all purposes of the Program
shall be determined by the Committee in such manner as the Committee may deem
equitable or required by law.

     17.  ADJUSTMENT PROVISIONS.

          If the Company shall at any time change the number of issued Common
Shares without new consideration to the Company (such as by stock dividends or
stock splits), the

                                        7
<PAGE>

total number of shares reserved for issuance under this Program, the maximum
limit on awards to any person in any year in paragraph 4 hereof, and the number
of shares covered by each outstanding Benefit shall be adjusted so that the
limitations, the aggregate consideration payable to the Company, and the value
of each such Benefit shall not be changed.  The Committee shall also have the
right to provide for the continuation of Benefits or for other equitable
adjustments after changes in the Common Shares resulting from reorganization,
sale, merger, consolidation or similar occurrence.

          Notwithstanding any other provision of this Program, and without
affecting the number of shares otherwise reserved or available hereunder, the
Committee may authorize the issuance or assumption of Benefits in connection
with any merger, consolidation, acquisition of property or stock, or
reorganization upon such terms and conditions as it may deem appropriate.

          Subject to the six month holding requirements of paragraphs 6, 7, 8(c)
and 9 but notwithstanding any other provision of this Program or the Prior Stock
Option Programs, upon the occurrence of a Change in Control:

          (a)  All Stock Options then outstanding under this Program shall
     become fully exercisable as of the date of the Change in Control, whether
     or not then otherwise exercisable;

          (b)  All Stock Appreciation Rights then outstanding shall become fully
     exercisable as of the date of the Change in Control, whether or not then
     otherwise exercisable;

          (c)  All terms and conditions of all Restricted Stock Awards then
     outstanding shall be deemed satisfied and all such Awards shall vest as of
     the date of the Change in Control; and

          (d)  All Performance Units then outstanding shall be deemed to have
     been fully earned as determined by the Committee and to be immediately
     payable, in cash, as of the date of the Change in Control and shall be paid
     within thirty (30) days thereafter.

     Provided, however, that no change in vesting or exerciseability shall occur
as a result of the foregoing provisions on or before April 19, 1997 without the
express advance approval of the Committee.

     18.  AMENDMENT AND TERMINATION OF PROGRAM.

          The Committee may amend this Program from time to time or terminate
this Program at any time, but no such action shall reduce the then existing
amount of any participant's Benefit or adversely change the terms and conditions
thereof without the

                                        8
<PAGE>

participant's consent.  No amendment of this Program shall result in any
Committee member losing his or her status as a "disinterested person" as defined
in Rule 16b-3 of the Securities and Exchange Commission with respect to any
employee benefit plan of the Company or result in the program losing its status
as a protected plan under said Rule 16b-3.

     19.  SHAREHOLDER APPROVAL.

          This Program was adopted by the Board of Directors of the Company on
January 24, 1995.  This Program and any Benefit granted thereunder shall be null
and void if shareholder approval is not obtained within twelve (12) months of
the adoption of the Program by the Board of Directors.


                                        9
<PAGE>

                                  AMENDMENT TO
                               TCF FINANCIAL 1995
                            INCENTIVE STOCK PROGRAM

     WHEREAS, the TCF Financial 1995 Incentive Stock Program (the "Program") was
approved by the shareholders of TCF Financial Corporation on April 19, 1995; and


     WHEREAS, the undersigned members of the Personnel Committee of TCF
Financial Corporation are authorized by Section 17 of the Program to adjust the
number of issued common shares under the Program, and adjust the maximum limit
on awards to any person in any year as stated in Paragraph 4 of the Program,
when a stock dividend is declared; and

     WHEREAS, management and the Board of Directors has determined that it is in
the best interests of the Corporation to declare a stock dividend resulting in
one additional common share for each share of common stock currently
outstanding; and

     NOW THEREFORE, the Company amends the Program, effective October 1, 1995 as
follows:

     Paragraph 4 (TYPES OF BENEFITS) is amended to read as follows

     Benefits under the Program may be granted in any one or a combination
     or (a) Incentive Stock Options; (b) Non-qualified Stock Options; (c)
     Stock Appreciation Rights; (d) Restricted Stock Awards; and (e)
     Performance Units, all as described below and pursuant to the Plans
     set forth in paragraphs 6-10 hereof.  Notwithstanding the foregoing,
     the Committee may not award more than 200,000 shares in the aggregate
     in the form of Incentive Stock Options, Non-qualified Stock Options
     and Stock Appreciation rights combined in any one calendar year to any
     individual participant.  Any Benefits awarded under the Program shall
     be evidenced by a written agreement containing such terms and
     conditions as the Committee may determine, including but not limited
     to vesting of Benefits.

     Paragraph 5 ( SHARES RESERVED UNDER THE PROGRAM.) is amended to read as
follows

     There is hereby reserved for issuance under the Program, subject to
     the adjustments under paragraph 17, an aggregate of five percent of
     twice the amount of the Common Shares issued and outstanding (but
     excluding treasury shares) as of the date of shareholder approval of
     this Program.  If there is a lapse, expiration, termination or
     cancellation of any Benefit granted hereunder without the issuance of
     Common Shares or

<PAGE>

     payment of cash thereunder, the shares subject to or reserved for such
     Benefit may again be used for new options, rights or awards of any sort
     authorized under this Program; provided however, that in no event may the
     number of Common Shares issued under this Program exceeded the total number
     of shares reserved for issuance hereunder.

     IN WITNESS WHEREOF, the Committee has executed this Amendment effective as
of the date first above written.

Dated:     10/24/95                   /s/ DANIEL F. MAY
       ------------------             ----------------------------------------
                                      Daniel F. May, Chair

Dated:     10/24/95                   /s/ LUELLA G. GOLDBERG
       ------------------             ----------------------------------------
                                      Luella G. Goldberg

Dated:     10/24/95                   /s/ BRUCE G. ALLBRIGHT
       ------------------             ----------------------------------------
                                      Bruce G. Allbright

Dated:     10/24/95                   /s/ RALPH STRANGIS
       ------------------             ----------------------------------------
                                      Ralph Strangis

<PAGE>

                      AMENDMENT TO SEVERANCE PAY AGREEMENT              10-10-95

     This Amendment made effective as of the 24th day of October, 1995 to the
Severance Pay Agreement entered into effective as of July 1, 1990 by and between
TCF bank Minnesota fsb (formerly known as TCF Banking and Savings, F.A.) ("TCF
Bank"), TCF Financial Corporation ("TCF Financial") and Thomas Cusick
("Executive"), and previously amended on the 4th day of December, 1990.

     WHEREAS, the parties desire to amend the Severance Pay Agreement to remove
TCF Bank Minnesota fsb as a party and to provide that TCF Financial's
obligations are not subject to the limitations previously stated in the
Agreement;

     NOW, THEREFORE, the Severance Pay Agreement is hereby amended as follows,
effective the 24th day of October 1995:

                                       1.

     TCF Bank Minnesota fsb shall no longer be a party to the Agreement and any
and all references to TCF Bank Minnesota in the Agreement are hereby deleted or
deemed to be obligations of TCF Financial instead.  The remaining parties to the
Agreement shall be Executive and TCF Financial.

                                       2.

     Paragraph 4 is amended and restated in its entirety to read as follows:

     4.  (LIMITATIONS).  The Company's liability to Executive hereunder shall
not be subject to any limitations unless and to the extent that TCF Financial's
independent auditors determine that payments which would be considered
"parachute payments" under Section 280G of the Internal Revenue Code (the
"Code") would result in a reduction in Executive's net severance payments under
this Agreement (computed after the imposition of excise taxes due under Section
4999 of the Code but before the imposition of other taxes) as a result of the
imposition of excise tax under Section 4999 of the Code on amounts paid under
this Agreement.

     IN WITNESS WHEREOF, the parties hereto have executed this Amendment as of
the date first set forth above.

ATTEST:                                 TCF BANK MINNESOTA FSB

By:  /s/ Diane Stockman                 By:  /s/ Gregory J. Pulles
    ---------------------------             -----------------------------
Title:  Vice President                  Title:  Executive Vice President



                                        TCF FINANCIAL CORPORATION

By:  /s/ Diane Stockman                 By:  /s/ Lynn A. Nagorske
     -----------------------------            ----------------------------
Title:  Vice President                  Title:  President


<PAGE>


                                        EXECUTIVE

By:  /s/ Diane Stockman                  By:  /s/ Thomas A. Cusick
     ---------------------------            -------------------------
Title:  Vice President                   Title:  Vice Chairman


<PAGE>
     
                      AMENDMENT TO SEVERANCE PAY AGREEMENT              10-10-95

     This Amendment made effective as of the 24th day of October, 1995 to the
Severance Pay Agreement entered into effective as of July 1, 1990 by and between
TCF bank Minnesota fsb (formerly known as TCF Banking and Savings, F.A.) ("TCF
Bank"), TCF Financial Corporation ("TCF Financial") and William Dove
("Executive"), and previously amended on the 4th day of December, 1990.

     WHEREAS, the parties desire to amend the Severance Pay Agreement to remove
TCF Bank Minnesota fsb as a party and to provide that TCF Financial's
obligations are not subject to the limitations previously stated in the
Agreement;

     NOW, THEREFORE, the Severance Pay Agreement is hereby amended as follows,
effective the 24th day of October 1995:

                                       1.

     TCF Bank Minnesota fsb shall no longer be a party to the Agreement and any
and all references to TCF Bank Minnesota in the Agreement are hereby deleted or
deemed to be obligations of TCF Financial instead.  The remaining parties to the
Agreement shall be Executive and TCF Financial.

                                       2.

     Paragraph 4 is amended and restated in its entirety to read as follows:

     4.  (LIMITATIONS).  The Company's liability to Executive hereunder shall
not be subject to any limitations unless and to the extent that TCF Financial's
independent auditors determine that payments which would be considered
"parachute payments" under Section 280G of the Internal Revenue Code (the
"Code") would result in a reduction in Executive's net severance payments under
this Agreement (computed after the imposition of excise taxes due under Section
4999 of the Code but before the imposition of other taxes) as a result of the
imposition of excise tax under Section 4999 of the Code on amounts paid under
this Agreement.

     IN WITNESS WHEREOF, the parties hereto have executed this Amendment as of
the date first set forth above.

ATTEST:                                 TCF BANK MINNESOTA FSB

By:  /s/ Diane Stockman                 By:  /s/ Thomas A. Cusick  
     -----------------------                -------------------------
Title:  Vice President                  Title:  Chairman                        

                                          


                                        TCF FINANCIAL CORPORATION

By:  /s/ Diane Stockman                 By:  /s/ Lynn A. Nagorske       
     -----------------------                -------------------------
Title:  Vice President                    Title:  President            

<PAGE>
                                        
                                        EXECUTIVE

By:  /s/ Diane Stockman                  By:  /s/ William E. Dove      
     -----------------------                -------------------------    
Title:  Vice President                   Title:  Executive Vice President 
                                          
 

<PAGE>

                      AMENDMENT TO SEVERANCE PAY AGREEMENT              10-10-95

     This Amendment made effective as of the 24th day of October, 1995 to the
Severance Pay Agreement entered into effective as of July 1, 1990 by and between
TCF bank Minnesota fsb (formerly known as TCF Banking and Savings, F.A.) ("TCF
Bank"), TCF Financial Corporation ("TCF Financial") and Robert Evans
("Executive"), and previously amended on the 4th day of December, 1990.

     WHEREAS, the parties desire to amend the Severance Pay Agreement to remove
TCF Bank Minnesota fsb as a party and to provide that TCF Financial's
obligations are not subject to the limitations previously stated in the
Agreement;

     NOW, THEREFORE, the Severance Pay Agreement is hereby amended as follows,
effective the 24th day of October 1995:

                                       1.

     TCF Bank Minnesota fsb shall no longer be a party to the Agreement and any
and all references to TCF Bank Minnesota in the Agreement are hereby deleted or
deemed to be obligations of TCF Financial instead.  The remaining parties to the
Agreement shall be Executive and TCF Financial.

                                       2.

     Paragraph 4 is amended and restated in its entirety to read as follows:

     4.  (LIMITATIONS).  The Company's liability to Executive hereunder shall
not be subject to any limitations unless and to the extent that TCF Financial's
independent auditors determine that payments which would be considered
"parachute payments" under Section 280G of the Internal Revenue Code (the
"Code") would result in a reduction in Executive's net severance payments under
this Agreement (computed after the imposition of excise taxes due under Section
4999 of the Code but before the imposition of other taxes) as a result of the
imposition of excise tax under Section 4999 of the Code on amounts paid under
this Agreement.

     IN WITNESS WHEREOF, the parties hereto have executed this Amendment as of
the date first set forth above.

ATTEST:                                 TCF BANK MINNESOTA FSB

By:  /s/ Diane Stockman                 By:  /s/ Thomas A. Cusick
    ---------------------------              ----------------------------
Title:  Vice President                  Title:  Chairman



                                        TCF FINANCIAL CORPORATION

By:  /s/ Diane Stockman                 By:  /s/ Lynn A. Nagorske
    ---------------------------              ----------------------------
Title:  Vice President                    Title:  President

<PAGE>
                                        EXECUTIVE

By:  /s/ Diane Stockman                  By:  /s/ Robert E. Evans
    ---------------------------              ----------------------------

Title:  Vice President                   Title:  Vice Chairman

<PAGE>
     
                      AMENDMENT TO SEVERANCE PAY AGREEMENT              10-10-95

     This Amendment made effective as of the 24th day of October, 1995 to the
Severance Pay Agreement entered into effective as of July 1, 1990 by and between
TCF bank Minnesota fsb (formerly known as TCF Banking and Savings, F.A.) ("TCF
Bank"), TCF Financial Corporation ("TCF Financial") and Lynn Nagorske
("Executive"), and previously amended on the 4th day of December, 1990.

     WHEREAS, the parties desire to amend the Severance Pay Agreement to remove
TCF Bank Minnesota fsb as a party and to provide that TCF Financial's
obligations are not subject to the limitations previously stated in the
Agreement;

     NOW, THEREFORE, the Severance Pay Agreement is hereby amended as follows,
effective the 24th day of October 1995:

                                       1.

     TCF Bank Minnesota fsb shall no longer be a party to the Agreement and any
and all references to TCF Bank Minnesota in the Agreement are hereby deleted or
deemed to be obligations of TCF Financial instead.  The remaining parties to the
Agreement shall be Executive and TCF Financial.

                                       2.

     Paragraph 4 is amended and restated in its entirety to read as follows:

     4.  (LIMITATIONS).  The Company's liability to Executive hereunder shall
not be subject to any limitations unless and to the extent that TCF Financial's
independent auditors determine that payments which would be considered
"parachute payments" under Section 280G of the Internal Revenue Code (the
"Code") would result in a reduction in Executive's net severance payments under
this Agreement (computed after the imposition of excise taxes due under Section
4999 of the Code but before the imposition of other taxes) as a result of the
imposition of excise tax under Section 4999 of the Code on amounts paid under
this Agreement.

     IN WITNESS WHEREOF, the parties hereto have executed this Amendment as of
the date first set forth above.

ATTEST:                                 TCF BANK MINNESOTA FSB

By:  /s/ Diane Stockman                 By:  /s/ Thomas A. Cusick  
    ----------------------------             ----------------------------
Title:  Vice President                  Title:  Chairman                 
                            


                                        TCF FINANCIAL CORPORATION

By:  /s/ Diane Stockman                 By:  /s/ Gregory J. Pulles           
    ----------------------------             ----------------------------
Title:  Vice President                    Title:  Vice Chairman            
                                        

<PAGE>



                                        EXECUTIVE

By:  /s/ Diane Stockman                 By:  /s/ Lynn A. Nagorske         
    ----------------------------             ----------------------------
Title:  Vice President                   Title:  President         
 

<PAGE>
                      AMENDMENT TO SEVERANCE PAY AGREEMENT              10-10-95

     This Amendment made effective as of the 24th day of October, 1995 to the
Severance Pay Agreement entered into effective as of July 1, 1990 by and between
TCF bank Minnesota fsb (formerly known as TCF Banking and Savings, F.A.) ("TCF
Bank"), TCF Financial Corporation ("TCF Financial") and Gregory Pulles
("Executive"), and previously amended on the 4th day of December, 1990.

     WHEREAS, the parties desire to amend the Severance Pay Agreement to remove
TCF Bank Minnesota fsb as a party and to provide that TCF Financial's
obligations are not subject to the limitations previously stated in the
Agreement;

     NOW, THEREFORE, the Severance Pay Agreement is hereby amended as follows,
effective the 24th day of October 1995:

                                       1.

     TCF Bank Minnesota fsb shall no longer be a party to the Agreement and any
and all references to TCF Bank Minnesota in the Agreement are hereby deleted or
deemed to be obligations of TCF Financial instead.  The remaining parties to the
Agreement shall be Executive and TCF Financial.

                                       2.

     Paragraph 4 is amended and restated in its entirety to read as follows:

     4.  (LIMITATIONS).  The Company's liability to Executive hereunder shall
not be subject to any limitations unless and to the extent that TCF Financial's
independent auditors determine that payments which would be considered
"parachute payments" under Section 280G of the Internal Revenue Code (the
"Code") would result in a reduction in Executive's net severance payments under
this Agreement (computed after the imposition of excise taxes due under Section
4999 of the Code but before the imposition of other taxes) as a result of the
imposition of excise tax under Section 4999 of the Code on amounts paid under
this Agreement.

     IN WITNESS WHEREOF, the parties hereto have executed this Amendment as of
the date first set forth above.

ATTEST:                                 TCF BANK MINNESOTA FSB

By:  /s/ Diane Stockman                 By:  /s/ Thomas A. Cusick  
     ---------------------------            ----------------------------
Title:  Vice President                  Title:  Chairman           
                                          


                                        TCF FINANCIAL CORPORATION

By:  /s/ Diane Stockman                 By:  /s/ Lynn A Nagorske          
     ---------------------------            -----------------------------
Title:  Vice President                    Title:  President              

<PAGE>

                                        EXECUTIVE

By:  /s/ Diane Stockman                  By:  /s/ Gregory J. Pulles             
     ---------------------------            -----------------------------     
Title:  Vice President                   Title:  Vice Chairman     
 

<PAGE>
     
                      AMENDMENT TO SEVERANCE PAY AGREEMENT              10-10-95

     This Amendment made effective as of the 24th day of October, 1995 to the
Severance Pay Agreement entered into effective as of July 1, 1990 by and between
TCF bank Minnesota fsb (formerly known as TCF Banking and Savings, F.A.) ("TCF
Bank"), TCF Financial Corporation ("TCF Financial") and James Tuite
("Executive"), and previously amended on the 4th day of December, 1990.

     WHEREAS, the parties desire to amend the Severance Pay Agreement to remove
TCF Bank Minnesota fsb as a party and to provide that TCF Financial's
obligations are not subject to the limitations previously stated in the
Agreement;

     NOW, THEREFORE, the Severance Pay Agreement is hereby amended as follows,
effective the 24th day of October 1995:

                                       1.

     TCF Bank Minnesota fsb shall no longer be a party to the Agreement and any
and all references to TCF Bank Minnesota in the Agreement are hereby deleted or
deemed to be obligations of TCF Financial instead.  The remaining parties to the
Agreement shall be Executive and TCF Financial.

                                       2.

     Paragraph 4 is amended and restated in its entirety to read as follows:

     4.  (LIMITATIONS).  The Company's liability to Executive hereunder shall
not be subject to any limitations unless and to the extent that TCF Financial's
independent auditors determine that payments which would be considered
"parachute payments" under Section 280G of the Internal Revenue Code (the
"Code") would result in a reduction in Executive's net severance payments under
this Agreement (computed after the imposition of excise taxes due under Section
4999 of the Code but before the imposition of other taxes) as a result of the
imposition of excise tax under Section 4999 of the Code on amounts paid under
this Agreement.

     IN WITNESS WHEREOF, the parties hereto have executed this Amendment as of
the date first set forth above.

ATTEST:                                 TCF BANK MINNESOTA FSB

By:  /s/ Diane Stockman                 By:  /s/ Thomas A. Cusick  
     ----------------------------           ---------------------------
Title:  Vice President                  Title:  Chairman                 
                                          


                                        TCF FINANCIAL CORPORATION

By:  /s/ Diane Stockman                 By:  /s/ Lynn A Nagorske       
   ----------------------------            ---------------------------

                                          
Title:  Vice President                    Title:  President           


<PAGE>


                                        EXECUTIVE

By:  /s/ Diane Stockman                  By:  /s/ James E. Tuite     
     ----------------------------           ---------------------------
                                             

Title:  Vice President                   Title:  President TCF Bank MN 
 

<PAGE>

                      AMENDMENT TO SEVERANCE PAY AGREEMENT              10-10-95

     This Amendment made effective as of the 24th day of October, 1995 to the
Severance Pay Agreement entered into effective as of July 1, 1990 by and between
TCF bank Minnesota fsb (formerly known as TCF Banking and Savings, F.A.) ("TCF
Bank"), TCF Financial Corporation ("TCF Financial") and Barry Winslow
("Executive"), and previously amended on the 4th day of December, 1990.

     WHEREAS, the parties desire to amend the Severance Pay Agreement to remove
TCF Bank Minnesota fsb as a party and to provide that TCF Financial's
obligations are not subject to the limitations previously stated in the
Agreement;

     NOW, THEREFORE, the Severance Pay Agreement is hereby amended as follows,
effective the 24th day of October 1995:

                                       1.

     TCF Bank Minnesota fsb shall no longer be a party to the Agreement and any
and all references to TCF Bank Minnesota in the Agreement are hereby deleted or
deemed to be obligations of TCF Financial instead.  The remaining parties to the
Agreement shall be Executive and TCF Financial.

                                       2.

     Paragraph 4 is amended and restated in its entirety to read as follows:

     4.  (LIMITATIONS).  The Company's liability to Executive hereunder shall
not be subject to any limitations unless and to the extent that TCF Financial's
independent auditors determine that payments which would be considered
"parachute payments" under Section 280G of the Internal Revenue Code (the
"Code") would result in a reduction in Executive's net severance payments under
this Agreement (computed after the imposition of excise taxes due under Section
4999 of the Code but before the imposition of other taxes) as a result of the
imposition of excise tax under Section 4999 of the Code on amounts paid under
this Agreement.

     IN WITNESS WHEREOF, the parties hereto have executed this Amendment as of
the date first set forth above.

ATTEST:                                 TCF BANK MINNESOTA FSB

By:  /s/ Diane Stockman                 By:  /s/ Thomas A. Cusick
    --------------------------              ---------------------------
Title:  Vice President                  Title:  Chairman



                                        TCF FINANCIAL CORPORATION

By:  /s/ Diane Stockman                 By:  /s/ Lynn A. Nagorske
    --------------------------              ---------------------------
Title:  Vice President                    Title:  President



<PAGE>


                                        EXECUTIVE

By:  /s/ Diane Stockman                  By:  /s/ Barry N. Winslow
    --------------------------              ---------------------------
Title:  Vice President                   Title:  President/GLB

<PAGE>
                            TCF FINANCIAL CORPORATION
                   1995 MANAGEMENT INCENTIVE PLAN - EXECUTIVE
                                 ACKNOWLEDGMENT

1.   ELIGIBILITY - Each Participant shall be given a copy of this 1995
     Management Incentive Plan for Executives (the "Plan") and required to sign
     an acknowledgment of its terms.  The participants in the Plan are those
     approved by the Personnel/Affirmative Action Committee (the "Committee"):
     the Chairman, Vice Chairs and President of TCF Financial, the CEO of each
     subsidiary bank and the CEO and President of Great Lakes Bancorp.

2.   All participants will be evaluated by the Chairman of TCF Financial (the
     "Chairman") who will forward all recommendations to the Committee for
     approval.  The Committee evaluates the performance of the Chairman.  The
     Committee will be presented with the Chairman's report and recommendations
     for all participants of the Plan in January of 1996 along with the
     evaluation of achievement of the return on assets ("ROA") goals attached
     hereto.  The Committee will consider the ROA performance and shall also
     evaluate all other matters it deems appropriate in its sole discretion
     including but not limited to the recommendations of the Chairman.

3.   The criteria for awards (subject to paragraph 5) is as follows:

     a.   The first criterion for disbursement under the Plan will be the
          achievement of "Threshold Levels."  These levels relate to the safety
          and soundness of TCF's balance sheet.  THESE LEVELS MUST BE
          SUBSTANTIALLY MET, IN THE JUDGMENT OF THE COMMITTEE, FOR ANY PAYMENT
          TO BE MADE.  The threshold levels for 1995 are as follows:

               (1)  The "applicable Bank" has a macro rating of 1 or 2
               (2)  The "applicable Bank" continues to be classified as "well
                    capitalized"
               (3)  The "applicable Bank's" classified assets to core capital
                    and reserves is less than 100%

          THE "APPLICABLE BANK," FOR EXECUTIVES OF TCF FINANCIAL, IS ALL
          SUBSIDIARY BANKS.  OTHERWISE IT IS THE BANK THAT EMPLOYS THE
          EXECUTIVE.

     b.   The amount of incentive payable to a participant if the criteria in
          paragraph 3a are met shall be determined by the achievement of ROA
          financial goals on Exhibit A attached.  ROA will be calculated on the
          basis of after-tax earnings divided by average assets, adjusted in the
          Committee's discretion to exclude extraordinary gains or losses,
          merger or acquisition-related charges during the year and other
          extraordinary events.  The Committee has the final determination as to
          the calculation of ROA used in calculating the percentage of bonus
          payable.  The bonus percentage payable shall be prorated between the
          ROA goals and bonus percentages stated on Exhibit A, based on the
          actual ROA determined by the Committee for the year.

     c.   Incentives will be paid in cash.

4.   The Chairman has authority to make interpretations under this Plan and
     determine the application of the criteria set forth in paragraph 3 to
     participants in the Plan, subject to approval by the Committee.  All
     questions of interpretation should be directed to the Chairman, who is the
     only person authorized to make a binding interpretation (subject to
     Committee approval).  Said Chairman shall make his interpretations solely
     on the basis of his determination of what is in the best interest of TCF
     Financial and the bank involved (if any), and he may differentiate between
     participants and individual cases on whatever criteria he deems appropriate
     (subject to Committee approval).

5.   Individual awards need not be based upon the guidelines set forth in
     paragraph 3 and the Committee may make such adjustments, deletions and
     additions as it determines appropriate in its sole discretion, and may also
     determine that no awards will be made in a particular year.

6.   Incentive compensation will be paid on or about February 1 immediately
     following approval of awards in January.  Expenses under the Plan are
     charged to TCF Financial or the subsidiary bank which is the executive's
     employer, with approval of the appropriate Committee and the Board.

7.   The Committee may amend this Plan from time to time as it deems
     appropriate.

8.   This Plan shall not be construed as a contract of employment, nor shall it
     be considered a term of employment, nor as a binding contract to pay
     awards.

9.   Notwithstanding the foregoing, for a participant who is the Chief Executive
     Officer of a subsidiary bank, any award determined hereunder must be
     approved in advance by that bank's board of directors or personnel
     committee on the basis of what is in the best interests of that bank and
     its own financial condition.

10.  This Plan is effective for service on or after January 1, 1995, and
     supersedes and replaces the prior Management Incentive Compensation Plan
     and any other prior incentive arrangements with respect to executives in
     this Plan.  The Plan may not be amended except in writing signed by TCF
     Financial, the employer (if other than TCF Financial) and the executive.

                         ACKNOWLEDGMENT
I have received, read, and acknowledge the terms of the foregoing plan.


- --------------------------         ------------------------------------------
Date                               Signature


<PAGE>

                            TCF FINANCIAL CORPORATION
                   1996 MANAGEMENT INCENTIVE PLAN - EXECUTIVE
                                        
1.   ELIGIBILITY - Each Participant shall be given a copy of this 1996
Management Incentive Plan for Executives (the "Plan") and required to sign an
acknowledgment of its terms.  The participants in the Plan are those approved by
the Personnel/Affirmative Action Committee (the "Committee"):  the Chairman,
Vice Chairs, President and Executive Vice Presidents of TCF Financial, and the
CEO of each subsidiary bank. 

2.   All participants will be initially evaluated by the Chairman of TCF
Financial (the "Chairman") who will forward all recommendations to the Committee
for approval.  The Committee evaluates the performance of the Chairman.  The
Committee will consider the Return on Average Assets ("ROA") performance and
shall also evaluate all other matters it deems appropriate in its sole
discretion, subject to limits imposed on such discretion under the Performance-
Based Plan.  Evaluations will be performed pursuant to the terms of the TCF
Performance-Based Compensation Policy for Covered Executive Officers (the
"Performance-Based Plan") in the case of Covered Executive Officer (as defined
in that Plan).

3.   The criteria for awards (subject to paragraph 4) is as follows:
     a.   The first criterion for disbursement under the Plan will be the
achievement of "Threshold Levels."  These levels relate to the safety and
soundness of TCF's balance sheets.  These levels must be substantially met, in
the judgment of the Committee, for any payment to be made, however the threshold
does not apply to executives who are subject to the Performance-Based Plan.  The
threshold levels for 1996 are as follows:  (1) The "applicable Bank" has a CAMEL
(or equivalent) rating of 1 or 2; (2) The "applicable Bank" continues to be
classified as "well capitalized"; and (3) The "applicable Bank's" classified
assets to core capital and reserves is less than 100%.  THE "APPLICABLE BANK,"
FOR EXECUTIVES OF TCF FINANCIAL IS COMPRISED OF ALL SUBSIDIARY BANKS. 
OTHERWISE, IT IS THE BANK THAT EMPLOYS THE EXECUTIVE.  THE COMMITTEE MAY EXCLUDE
THE EFFECT OF ANY INSTITUTION ACQUIRED DURING THE FISCAL YEAR IN DETERMINING
WHETHER THE FOREGOING THRESHOLDS ARE MET.

     b.   The amount of incentive payable to a participant if the criteria in
paragraph 3a are met (or are inapplicable) shall be determined by the
achievement of ROA financial goals on Exhibit A attached.  ROA will be
calculated as provided in the Performance-Based Plan rounded to the nearest one-
hundredth.  The bonus percentage shall be calculated, in the case of ROA
achievement which falls between goals, by interpolation as follows:  The amount
by which the ROA achievement exceeds the goal shall be divided by the amount
between the ROA goal exceeded and the next ROA goal.  The result shall be stated
in the form of a percentage which shall be multiplied by the total percentage
points between ROA goals.  The result shall be added to the bonus percentage
corresponding to the ROA goal that was exceeded.

4.   The Committee may, in its discretion, reduce, defer or eliminate the amount
of the incentive determined under paragraph 3.b. of this Agreement for a Covered
Executive Officer in the Performance-Based Plan.  In addition, for participants
who are not subject to the Performance-Based Plan, the Committee may in its
discretion increase the amount of the incentive calculated under paragraph 3.b.
of this Agreement.  The Committee has authority to make interpretations under
this Plan and to approve the calculation under paragraph 3.b.  Incentive
compensation will be paid in cash as soon as possible following approval of
awards by the Personnel Committee.  Except for Covered Executive Officers, the
participant must be employed by TCF Financial (or the same subsidiary as
employed by on the date of this Acknowledgement) on the date the incentive is
paid in the same job position as the position for which the incentive was earned
in order to receive the incentive payment.  However, where the participant has
transferred to another position within TCF, the Committee may in its discretion
determine to pay part, none, or all of the incentive based on any factors the
Committee considers to be relevant.

5.   The Committee may amend this Plan from time to time as it deems
appropriate, except that no provision of the Performance-Based Plan may be
amended except in accordance with its terms.  This Plan shall not be construed
as a contract of employment, nor shall it be considered a term of employment,
nor as a binding contract to pay awards.  The undersigned acknowledges he/she is
employed "at will".

6.   Notwithstanding the foregoing, for a participant who is the Chief Executive
Officer of a subsidiary bank, any award determined hereunder must be approved in
advance by that bank's board of directors or personnel committee on the basis of
what is in the best interests of that bank and its own financial condition.  If
such individual is subject to the Performance-Based Plan, the subsidiary board
may not in its discretion approve any increase in the amount of the incentive. 
The expense for an incentive paid by a subsidiary shall be charged to the
subsidiary.

7.   This Plan is effective for service on or after January 1, 1996, and
supersedes and replaces the prior Management Incentive Compensation Plan and any
other prior incentive arrangements with respect to executives in this Plan.  The
Plan may not be amended except in writing signed by TCF Financial, the employer
(if other than TCF Financial) and the executive.

                                 ACKNOWLEDGMENT

I have received, read, and acknowledge the terms of the foregoing plan.



- ----------------------        -------------------------------------
Date                          Signature





<PAGE>
                      Amendment to Employment Agreement and
                           Restricted Stock Agreement

These Amendments, made this 18th day of December, 1995 by and among Great Lakes
Bancorp, A Federal Savings Bank, a federal savings bank ("the Bank"), TCF
Financial Corporation, a Delaware corporation, ("TCF") and Robert J. Delonis,
the "Employee".

     WHEREAS, the parties entered into an employment agreement dated February 9,
1995 (the "Employment Agreement") under which Employee serves as Director, as
Chairman and as Chief Executive Officer of the Bank as well as a director of
TCF, and a restricted stock award agreement dated February 9, 1995 (the "Award
Agreement") under which Employee was awarded 33,333 shares of TCF Financial
common stock;

     WHEREAS, the parties acknowledge that the scope of Employee's
responsibilities are changing since the Employment Agreement and Award Agreement
were signed and the parties wish to amend the Agreements in recognition of this;

     NOW THEREFORE, in consideration of the terms and conditions in these
Amendments it is agreed as follows:

                        AMENDMENT TO EMPLOYMENT AGREEMENT

     Except as specifically set forth in this Amendment, the terms of the
Employment Agreement remain in full force and effect.

     1. Section 1 of the Employment Agreement is amended to read as follows in 
        full:

          1.  EMPLOYMENT.  Effective December 18, 1995, the Employee is employed
     as Chairman of the Bank and shall render administrative and management
     services to the Bank such as are customarily performed by persons employed
     in this capacity.  The Employee shall continue to devote his best efforts
     to the business of the Bank and its subsidiaries and affiliated companies,
     however it is understood that the duties of Chairman will not require
     substantially all of Employee's business time and Employee is also being
     compensated in part for his expertise, availability and duties performed
     outside the office.  It is understood that many of Employee's duties will
     be performed outside of normal business hours and that time spent in the
     office will be on an "as needed" basis, which is expected to approximate
     two (2) days per week.  The duties of Chairman will include:

               -  directing meetings of the Board of Directors of the Bank and
               its   subsidiaries;

               -  preparing for, attending and participating in meetings of
               Committees of which Employee is a member or Chairman from time to
               time;

               -  representing the Bank and TCF in the community in general
               civic and
<PAGE>

               charitable activities;

               -  representing the Bank and TCF in industry trade organizations
               and with the Federal Home Loan Bank of Indianapolis;


               -  representing the Bank and TCF in business development
               opportunities;

               -  providing services, as requested, in merger and acquisition
               discussions and analysis;

               -  providing services, as requested, in general business matters;

               -  testifying on behalf of the Bank or TCF, as requested, in
               litigation arising from or related to Employee's employment;

               -  with the advance approval of TCF and the Board of Directors of
               the Bank, service on boards of directors of other for profit and
               not for profit entities.

     It is understood that the duties of Employee at the time of this Amendment
also include service on the Board of Directors of TCF, but that by entering into
this Amendment the Employee waives any claim of right to be elected to the Board
of TCF on an ongoing basis under Section 5.25 of the acquisition agreement
between Great Lakes Bancorp and TCF (the "Acquisition Agreement") or otherwise.
On and after the date of this Amendment it shall be solely in the discretion of
the Board of TCF whether to renominate the Employee for an additional term or
terms on such Board when his current term expires in 1997.  

          2.  Section 2 of the Employment Agreement is amended to add the
          following sentence at the end thereof:

                    Compensation under this Agreement shall not be reduced by
                    any fees Employee earns from outside consulting or service
                    on outside boards.

          3.  Section 3 of the Employment Agreement is amended to delete stock
          options, stock awards, stock purchases and cash or stock bonuses from
          the list of future benefits to which Employee is entitled, but in all
          other respects the terms and benefits of Section 3 shall remain in
          effect.  It is understood that this deletion does not impair
          Employee's rights under his existing Award Agreement.  It is
          understood that Employee will be considered for a bonus under the
          Management Incentive Plan for 1995 (payable in 1996) but not
          thereafter.  

          4.  Section 8(a)(2) of the Employment Agreement is amended to provide
          that Employee is consenting to diminution of his prior duties as
          Chairman and Chief Executive Officer by entering into this Amendment,
          that Employee acknowledges this change in duties will not result in an
          involuntary termination of employment and that from and after the date

<PAGE>

          of this Amendment any future diminution or interference or material
          change in Employee's duties shall be determined with reference to his
          duties as Chairman as set forth in this Amendment.  Without limiting
          the foregoing, in the event that Employee is not renominated for
          membership of the Board of TCF when his current term expires in 1997,
          such action is also consented to and shall not be considered an
          involuntary termination of employment or material diminution or
          interference with Employee's duties under this Employment Agreement.



                             AMENDMENT TO RESTRICTED
                                 STOCK AGREEMENT

     Except as specifically set forth in this Amendment, the terms of the Award
Agreement remain in full force and effect.

          1.  Grantee acknowledges and consents to diminution of his duties from
          Chairman and Chief Executive Officer to Chairman only pursuant to the
          Amendment to his Employment Agreement dated, December 18, 1995, agrees
          that such change in duties will not result in an involuntary
          termination of employment, and agrees that the restrictions on the
          Shares under the Award Agreement remain in full force and effect and
          do not lapse as a result of this change in duties.  Without limiting
          the foregoing, in the event that Employee is not renominated for
          membership of the Board of TCF when his current term expires in 1997,
          such action is also consented to and shall not be considered an
          involuntary termination of employment or material diminution or
          interference with Employee's duties under this Employment Agreement.

                 **********************************************

     Except as set forth herein, the terms and benefits of the Employment
Agreement and the Award Agreement remain in full force and effect.

     IN WITNESS WHEREOF, the parties hereto have caused these Amendments to the 
Employment Agreement and Award Agreement to be executed as of the date first
above written.




                                   GREAT LAKES BANCORP

                                   By:  /s/ Barry N. Winslow               
                                        -----------------------------
                                        Barry N. Winslow, President
<PAGE>


                                   TCF FINANCIAL CORPORATION

                                   By:  /s/ Thomas A. Cusick              
                                        ------------------------------
                                        Thomas A. Cusick, Vice Chairman

                                   EXECUTIVE

                                         /s/ Robert J. Delonis            
                                         ------------------------------
                                         Robert J. Delonis




<PAGE>
                            TCF FINANCIAL CORPORATION



                            DIRECTOR RETIREMENT PLAN




                                        Effective as of:

                                        October 24, 1995

<PAGE>
                            DIRECTOR RETIREMENT PLAN


                                  INTRODUCTION

     This plan is a nonqualified unfunded retirement plan for the purpose of
providing benefits to certain directors of TCF Financial Corporation.  This plan
will supersede any prior director retirement plan of TCF Financial Corporation
or TCF Bank Minnesota fsb.

                             Article 1.  Definitions

     When used in the Plan, the following terms shall have the following
meanings:

     1.01 "Board of Directors" or "Board" means the Board of Directors of the
Company.

     1.02 "Board Retainer" means the annual retainer compensation received by a
Director for serving on the Board and does not include any fee for attendance at
Board of Directors meetings or committee meetings, nor any stock or other
incentive awards.

     1.03 A "Change of Control" shall be deemed to have occurred if:

          (a)  any "person" as defined in Sections 13(d) and 14(d) of the
     Securities Exchange Act of 1934 (the "Exchange Act") is or becomes the
     "beneficial owner" as defined in Rule 13d-3 under the Exchange Act,
     directly or indirectly, of securities of the Company representing thirty
     percent (30%) or more of the combined voting power of the Company's then
     outstanding securities.  For purposes of this clause (a), the term
     "beneficial owner" does not include any employee benefit plan maintained by
     the Company that invests in the Company's voting securities; or

          (b)  during any period of two (2) consecutive years (not including any
     period prior to the date on which the Program was approved by the Company's
     Board of Directors) there shall cease to be a majority of the Board
     comprised as follows:  individuals who at the beginning of such period
     constitute the Board or new directors whose nomination for election by the
     Company's shareholders was approved by a vote of at least two-thirds (2/3)
     of the directors then still in office who either were directors at the
     beginning of the period or whose election or nomination for election was
     previously so approved; or

          (c)  the shareholders of the Company approve a merger or consolidation
     of the Company with any other corporation, other

                                        2
<PAGE>

     than a merger or consolidation which would result in the voting securities
     of the Company outstanding immediately prior thereto continuing to
     represent (either by remaining outstanding or by being converted into
     voting securities of the surviving entity) at least 70% of the combined
     voting power of the voting securities of the Company or such surviving
     entity outstanding immediately after such merger or consolidation, or the
     shareholders of the Company approve a plan of complete liquidation of the
     Company or an agreement for the sale or disposition by the Company of all
     or substantially all of the Company's assets; provided, however, that no
     change in control will be deemed to have occurred if such merger,
     consolidation, sale or disposition of assets, or liquidation is not
     subsequently consummated.

     1.04 "Committee" means the Administrative Committee appointed by the Board
of Directors to administer the Plan pursuant to Article 5.

     1.05 "Company" means TCF Financial Corporation and does not include any
subsidiary of the Company.

     1.06 "Director" means any person included in the membership of the Plan as
provided in Article 2.

     1.07 "Effective Date" means April 25, 1995.

     1.08 "Inside Director" means a Director who is an officer or employee of
the Company while such person is serving as an officer or employee.

     1.09 "Plan" means the TCF Financial Corporation Director Retirement Plan,
as set forth herein and as amended from time to time.  Benefits under this Plan
shall be provided only to Directors of the Company and not to Directors of any
subsidiary.

     1.10 "Retirement" shall occur upon the resignation or removal of the
Director as a Director, including death, disability or the expiration of the
Director's term of office without re-election.

     1.11 "Years of Service" means a 12-month period beginning with the month in
which such Director attends or attended his or her first meeting as a Director
and ending with the end of the 12th month thereafter, with subsequent Years of
Service determined in a similar fashion until the last month in which the
Director is a member of the Board of Directors; provided, however, that (i) in
the case of a Change of Control, "Years of Service" shall include the period
through the expiration of the term for which the Director was elected,
notwithstanding prior resignation or removal and (ii) in the case of death or
disability, "Years of Service" shall include the period through the expiration
of the term for which the Director was elected.  "Years of Service" include the
                                        3
<PAGE>

period that a Director served on the Board of Directors prior to the adoption of
the Plan.

                             Article 2.  Membership

     2.01 Every Director of the Company, other than Inside Directors, with five
or more years of service as a Director of the Company shall become a member of
the Plan.  Inside Directors shall not become eligible to participate in the Plan
until they cease to be officers or employees of the Company, and thereafter
shall be credited with Years of Service only for periods during which they were
not Inside Directors.

     2.02 A Director's period of service shall not include any service as a
Director with other banks or companies merged with or acquired by the Company
prior to the time such Director became a Director of the Company and shall not
include any service as a Director of any subsidiary of the Company, except that
service as a Director of TCF Bank Minnesota fsb prior to 1990 shall be included
in the period of service for the purpose of computing Years of Service, provided
that service on only one such Board at any time shall be used in calculating the
length of a Director's period of service (i.e., there shall be no "double
counting" where a Director simultaneously served as a Director of both the
Company and TCF Bank Minnesota fsb).

     2.03 A benefit shall be payable under the Plan only upon the Director's
Retirement.

                   Article 3.  Amount and Payment of Benefits

     3.01 The amount, if any, of the annual benefit payable to or on account of
a Director pursuant to the Plan shall equal the applicable percentage (as
contained in the table below) of the greater of (i) the Board Retainer in effect
for his or her last month of service on the Board of the Company or (ii) after a
Change of Control, the highest Board Retainer in effect during the 24 months
preceding the Change of Control.  No adjustment shall be made to the retirement
benefit in the event of subsequent changes in the amount of the Board Retainer.
The applicable percentage shall be as follows and shall be based on the
Director's completed Years of Service (with no rounding up) computed in
accordance with Articles 1 and 2.

                                        4
<PAGE>
<TABLE>
<CAPTION>

- ----------------------------------------------------------------
- ----------------------------------------------------------------
Director's Years of Service     Percentage of Board Retainer
- ----------------------------------------------------------------
<S>                              <C>
           5 years                           50%
 ----------------------------------------------------------------
           6 years                           60%
 ----------------------------------------------------------------
           7 years                           70%
- ----------------------------------------------------------------
           8 years                           80%
 ----------------------------------------------------------------
           9 years                           90%
 ----------------------------------------------------------------
     10 years or more                       100%
- ----------------------------------------------------------------
- ----------------------------------------------------------------

</TABLE>

     3.02 The retirement benefit shall be payable for a number of quarters equal
to the number of quarters in the Director's Years of Service.

     3.03 Upon a Director's death, any remaining retirement benefit shall be
paid to the Director's spouse, if living, and if no spouse is living then to the
Director's estate.  Any remaining benefit payable to a Director's spouse will be
paid to the estate of such spouse upon the death of the spouse.  Payments shall
be made quarterly for the same period and in the same amount as would have been
made to the Director; provided that the Committee may, in its discretion, pay
the entire balance due in a single lump sum.

     3.04 Upon Retirement following a Change of Control, the Director (including
Directors who have retired, their spouses or successors) may elect to receive
the full amount due for the entire period for which payments are to be made in a
lump sum without reduction for present value.

                    Article 4.  Source and Method of Payments

     4.01 All payments of benefits under the Plan shall be paid from, and shall
only be a general claim upon, the general assets of the Company.  No Director
shall have any right, title or interest to any of the Company's assets.

     4.02 All benefits under the Plan shall be paid in quarterly installments
within 15 days of the end of each calendar quarter, subject to payment of the
full amount of such benefits as a lump sum under the circumstances described in
Article 3 above.

                                        5
<PAGE>
                     Article 5.  Administration of the Plan

     5.01 The Board of Directors has delegated to the Committee general
authority over and responsibility for the administration of the Plan.  The
Committee's interpretations and constructions of the Plan and its actions
thereunder shall be binding and conclusive on all persons for all purposes.

     5.02 The Committee shall consist of the Chairman, the President and the
Secretary of the Company; provided that in the case of a Change of Control, the
Committee shall consist of those persons who served as the Committee immediately
preceding the Change of Control or such persons as they shall designate.

                      Article 6.  Amendment and Termination

     6.01 Except for benefits earned for Directors with five Years or more of
Service, including service credited under Section 1.11 in the event of a Change
of Control, (which may not be reduced or modified adversely as to the amount
earned) and benefits payable to retired Directors or their spouses or
beneficiaries, the Board of Directors may amend, suspend or terminate, in whole
or in part, the Plan or its participants without consent of the Committee, any
Director, beneficiary or other person and without any liability to any active
Director with less than five Years of Service who may be a participant in the
Plan.  No change or amendment may be made which is effected within twelve months
prior to or after a Change of Control which would adversely affect the right of
any Director or Director's spouse or beneficiaries to benefits accrued prior to
such Change of Control.

                         Article 7.  General Provisions

     7.01 The Plan shall be binding upon and inure to the benefit of the Company
and its successors and assigns and the Directors, and the successors, assigns,
spouses, designees and estates of the Directors.  The Plan shall also be binding
upon and inure to the benefit of any successor company or organization
succeeding to substantially all of the assets and business of the Company, but
nothing in the Plan shall preclude the Company from merging or consolidating
into or with, or transferring all or substantially all of its assets to, another
company which assumes the Plan and all obligations of the Company hereunder.

     7.02 If the Committee shall determine that any person to whom any amount is
or was payable under the Plan is unable to care for his affairs because of
illness or accident, or is a minor, or has died, then any payment, or any part
thereof, due to such person or his estate (unless a prior claim therefor has
been made by a duly appointed legal representative), may, if the Committee is so
inclined, be paid to such person's spouse, child or other relative, an
institution maintaining or having custody of such person, or any

                                        6

<PAGE>

other person deemed by the Committee to be a proper recipient on behalf of such
person otherwise entitled to payment.  Any such payment shall be in complete
discharge of the liability of the Plan and the Company therefor.

     7.03 Prior to a Change of Control, in its absolute discretion, the
Committee may disqualify any Director from participation in the Plan or
continuing to receive payments pursuant to the Plan, but only by a unanimous
vote of the other Directors as a result of the commission of a crime by such
disqualified Director or adjudication of a regulatory violation by such
disqualified Director affecting adversely the Company.

     7.04 As used in the Plan, the masculine gender shall be deemed to refer to
the feminine, and the singular person shall be deemed to refer to the plural,
whenever appropriate.

     7.05 The Plan shall be construed according to the laws of the State of
Minnesota in effect from time to time.

     7.06 The Company shall bear all costs of the Plan, including, in the case
of service of any Committee member who is not a full-time employee of the
Company, a reasonable fee for such service and all costs and expenses of such
Committee member, including attorney's fees.

     7.07 The Company indemnifies and holds harmless the Committee and each of
its members from any liability resulting from service on the Committee, except
liability arising from willful misconduct.  The Company shall pay all legal
expenses incurred by the Committee, including expenses to defend any claim
against any member of the Committee to the fullest extent permitted by law.

     7.08 If any Director is required to incur any expense to enforce the
Director's rights hereunder, the Company shall reimburse all expenses of such
enforcement, including reasonable attorney's fees.


                                        7


<PAGE>

Exhibit 11 - Computation of Earnings Per Common Share

                   TCF FINANCIAL CORPORATION AND SUBSIDIARIES

                    Computation of Earnings Per Common Share
                  (Dollars in thousands, except per-share data)
<TABLE>
<CAPTION>

                                                                         Year Ended December 31,
Computation of Earnings Per Common Share                        -----------------------------------------
      for Statements of Operations:                                1995           1994           1993
- ----------------------------------------                        -----------    -----------    -----------

<S>                                                             <C>            <C>            <C>
Income before extraordinary items                               $    61,651    $    70,183    $    55,328
Less:  Dividends on preferred stock                                     678          2,710          2,769
                                                                -----------    -----------    -----------
Income applicable to common stock before extraordinary items         60,973         67,473         52,559
Extraordinary items                                                    (963)           -             (157)
                                                                -----------    -----------    -----------
   Income applicable to common stock                            $    60,010    $    67,473    $    52,402
                                                                -----------    -----------    -----------
                                                                -----------    -----------    -----------

Weighted average number of common and common equivalent
   shares outstanding:
      Weighted average common shares outstanding                 35,155,410     33,479,246     33,348,000
      Dilutive effect of stock option plans and common
         stock warrants after application of treasury
         stock method                                               530,558      1,047,356        801,928
                                                                -----------    -----------    -----------
                                                                 35,685,968     34,526,602     34,149,928
                                                                -----------    -----------    -----------
                                                                -----------    -----------    -----------

Earnings per common share:
   Income before extraordinary items                            $      1.71    $      1.95    $      1.53
   Extraordinary items                                                 (.03)           -              -
                                                                -----------    -----------    -----------
      Net income                                                $      1.68    $      1.95    $      1.53
                                                                -----------    -----------    -----------
                                                                -----------    -----------    -----------

Computation of Fully Diluted Earnings
   Per Common Share (1):
- -------------------------------------

Income before extraordinary items                               $    61,651    $    70,183    $    55,328
Add:  Interest expense on 7 1/4% convertible
   subordinated debentures                                              387            433            447
Less: Dividends on preferred stock                                      678         2,710           2,769
                                                                -----------    -----------    -----------
Income applicable to common stock before extraordinary items         61,360         67,906         53,006
Extraordinary items                                                    (963)          -              (157)
                                                                -----------    -----------    -----------
   Income applicable to common stock                            $    60,397    $    67,906    $    52,849
                                                                -----------    -----------    -----------
                                                                -----------    -----------    -----------

Weighted average number of common and common
   equivalent shares outstanding:
      Weighted average common shares outstanding                 35,155,410     33,479,246     33,348,000
      Dilutive effect of stock option plans and common
         stock warrants after application of treasury
         stock method                                               599,582      1,285,578        859,504
      Dilutive effect from assumed conversion of 7 1/4%
         convertible subordinated debentures                        504,661        582,508        587,910
                                                                -----------    -----------    -----------
                                                                 36,259,653     35,347,332     34,795,414
                                                                -----------    -----------    -----------
                                                                -----------    -----------    -----------

Earnings per common share:
   Income before extraordinary items                            $      1.70    $      1.92    $      1.52
   Extraordinary items                                                 (.03)           -              -
                                                                -----------    -----------    -----------
      Net income                                                $      1.67    $      1.92    $      1.52
                                                                -----------    -----------    -----------
                                                                -----------    -----------    -----------
- ------------------------------------------------
</TABLE>

(1) This calculation is submitted in accordance with Regulation S-K Item
    601(b)(11) although not required by footnote 2 to paragraph 14 of APB
    Opinion No. 15 because it results in dilution of less than 3%.

<PAGE>

EXHIBIT 13

DESCRIPTION OF BUSINESS

TCF Financial Corporation is a stock savings bank holding company with more than
$7 billion in assets and a reputation for innovative, convenient banking
services and products.  Customers appreciate TCF's longer weekday, Saturday and
holiday banking hours, accessible branch and ATM locations, prompt consumer loan
approvals, and 24 hour phone service.  Its bank subsidiaries operate in
Minnesota, Illinois and Wisconsin as TCF Bank, and in Michigan and Ohio as Great
Lakes Bancorp.  Other TCF affiliates include mortgage banking, consumer finance,
title insurance, annuity, and mutual fund sales companies.  TCF's common stock
is listed on the New York Stock Exchange under the symbol TCB.

TABLE OF CONTENTS

Financial Review . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  23
Consolidated Financial Statements. . . . . . . . . . . . . . . . . . . . . .  40
Notes to Consolidated Financial Statements . . . . . . . . . . . . . . . . .  46
Independent Auditors' Report . . . . . . . . . . . . . . . . . . . . . . . .  71
Selected Quarterly Financial Data. . . . . . . . . . . . . . . . . . . . . .  72
Other Financial Data . . . . . . . . . . . . . . . . . . . . . . . . . . . .  74


<PAGE>



FINANCIAL REVIEW

The financial review presents management's discussion and analysis of the 
consolidated financial condition and results of operations of TCF Financial 
Corporation ("TCF" or the "Company").  This review should be read in 
conjunction with the consolidated financial statements and other financial 
data beginning on page 40.

     On February 8, 1995, TCF completed its acquisition of Great Lakes 
Bancorp, A Federal Savings Bank ("Great Lakes"), a Michigan-based savings 
bank with $2.8 billion in assets, $1.6 billion in deposits, 39 offices in 
Michigan and five offices in western Ohio.  In connection with the 
acquisition, TCF issued approximately 9.7 million shares of its common stock 
for all of the outstanding common shares of Great Lakes.  In addition, each 
outstanding share of Great Lakes preferred stock was exchanged for one share 
of TCF preferred stock with substantially identical terms.  TCF also assumed 
the obligation to issue common stock upon the exercise or conversion of the 
outstanding warrants to purchase Great Lakes common stock, the outstanding 
employee and director options to purchase Great Lakes common stock, and the 
outstanding 7 1/4% Convertible Subordinated Debentures due 2011 of Great 
Lakes.  In connection with the acquisition, an after-tax merger-related 
charge of $32.8 million was incurred during the 1995 first quarter.  See 
"Results of Operations - Performance Summary."

     As a result of the acquisition, Great Lakes merged into TCF's existing 
Michigan-based wholly owned savings bank subsidiary, TCF Bank Michigan fsb 
("TCF Michigan").  The resulting savings bank is operated as a direct 
subsidiary of TCF and retained the Great Lakes name and headquarters in Ann 
Arbor, Michigan. The resulting savings bank operates 54 offices in Michigan 
and five offices in western Ohio.

     The consolidated financial statements of TCF give effect to the 
acquisition, which has been accounted for as a pooling-of-interests 
combination. Accordingly, TCF's consolidated financial statements for periods 
prior to the combination have been restated to include the accounts and the 
results of operations of Great Lakes for all periods presented, except for 
dividends declared per share.  There were no material intercompany 
transactions prior to the acquisition.

     Further detail on the business combination is provided in Note 2 of 
Notes to Consolidated Financial Statements.

RESULTS OF OPERATIONS

PERFORMANCE SUMMARY -- TCF reported net income of $60.7 million for 1995, 
compared with $70.2 million for 1994 and $55.2 million for 1993.  Net income 
available to common shareholders for 1995, 1994 and 1993 was $60 million, 
$67.5 million and $52.4 million, respectively.  Net income per common share 
was $1.68 for 1995, compared with $1.95 for 1994 and $1.53 for 1993.  Return 
on average assets was .82% in 1995, compared with .93% in 1994 and .73% in 
1993.  Return on average common equity was 12.71% in 1995, compared with 
15.95% in 1994 and 13.95% in 1993.  The per-share amounts for 1994 and 1993 
have been restated giving retroactive recognition to TCF's November 30, 1995 
two-for-one stock split.  See "Financial Condition - Stockholders' Equity."

     Income for 1995, excluding the $32.8 million in after-tax merger-related 
charges, totaled $93.5 million, or $2.60 per common share, a 33.3% increase 
from $70.2 million, or $1.95 per common share, for 1994.  Income for 1993, 
excluding $7.9 million in after-tax merger-related charges incurred in 
connection with TCF's acquisition of Republic Capital Group, Inc. ("RCG"), 
totaled $63.1 million, or $1.77 per common share.  On the same basis, return 
on average assets was a record 1.27% for 1995, compared with .93% in 1994 and 
 .83% in 1993 and return on average common equity was a record 19.66% in 1995, 
compared with 15.95% in 1994 and 16.05% in 1993.

     TCF's 1995 results included certain merger-related charges incurred in 
connection with TCF's acquisition of Great Lakes, which is described in Note 
2 of Notes to Consolidated Financial Statements.  The following table 
summarizes the major components of the merger-related charges, which were 
previously disclosed in TCF's prospectus relating to the acquisition:

<TABLE>
<CAPTION>
(IN THOUSANDS)
- ----------------------------------------------------------------------------
<S>                                                                  <C>
Loss on sale of securities available for sale                        $   310
Loss on sale of mortgage-backed securities                            21,037
Loss on prepayment of FHLB advances                                    1,541(1)
Interest-rate exchange contract termination costs                      4,423
Provision for credit losses                                            5,000
Merger-related expenses:
   Equipment charges                                                  13,933
   Severance and employee benefits                                     4,721
   Professional fees                                                   2,215
   Other                                                                 864
   -------------------------------------------------------------------------
      Total merger-related expenses                                   21,733
      ----------------------------------------------------------------------
         Total pretax merger-related charges                         $54,044
- ----------------------------------------------------------------------------
- ----------------------------------------------------------------------------
</TABLE>

(1) REFLECTED IN THE CONSOLIDATED STATEMENTS OF OPERATIONS AS AN EXTRAORDINARY 
    ITEM, NET OF TAX BENEFIT OF $578.

     On an after-tax basis, these merger-related charges totaled $32.8 
million, or 92 cents per common share for 1995.

     During 1995, Great Lakes sold $232.2 million of collateralized mortgage 
obligations from its held-to-maturity portfolio at a pretax loss of $21 
million. In addition, Great Lakes sold $17.3 million of securities available 
for sale at a pretax loss of $310,000.  The combined weighted average yield 
on the assets sold was 6.30%.  The collateralized mortgage obligations and 
securities available for sale were sold in order to reduce Great Lakes' 
interest-rate and credit risk to levels consistent with TCF's existing 
interest-rate risk position and credit risk policy.  In addition to these 
asset sales, Great Lakes prepaid Federal Home Loan

                                                                              23

<PAGE>


Bank ("FHLB") advances, paid down wholesale borrowings and terminated 
interest-rate exchange contracts during 1995.  Great Lakes prepaid $112.3 
million of FHLB advances at a pretax loss of $1.5 million during 1995.  This 
amount, net of a $578,000 income tax benefit, was recorded as an 
extraordinary item in the Consolidated Statements of Operations.  The FHLB 
advances had a weighted average cost of 9.03% and a weighted average life of 
one year.  Interest-rate exchange contracts with notional principal amounts 
totaling $544.5 million were terminated by Great Lakes at a pretax loss of 
$4.4 million.  These actions were taken in order to reduce Great Lakes' level 
of higher-cost wholesale borrowings and to reduce interest-rate risk.

     Great Lakes recorded $5 million in provisions for credit losses in 1995 
to conform its credit loss reserve practices and methods to those of TCF and 
to allow for the accelerated disposition of its remaining problem assets.

     In connection with its acquisition of Great Lakes, TCF committed to 
restructure certain existing business activities of Great Lakes and to 
integrate Great Lakes' data processing system into TCF's.  These actions were 
also designed to reduce staff by consolidating certain functions such as data 
processing, investments and certain other back office operations.  Subsequent 
to its merger with TCF, Great Lakes recognized a pretax charge of $21.7 
million in 1995 for these restructuring and merger-related expenses.

     The 1995 results of operations show continued improvement in TCF's core 
operating earnings.  TCF's net interest income was a record $319.2 million 
and net interest margin was a record 4.61% for 1995, representing increases 
of 14.3% and 16.4%, respectively, over 1994 results.  Non-interest income, 
excluding the gain on sale of branches and losses from merger-related asset 
sales at Great Lakes, increased $7.8 million, or 6.2%, to $133 million for 
1995, compared with $125.2 million for 1994.  Operating expenses 
(non-interest expense excluding the provision for real estate losses and 1995 
merger-related charges) totaled $289.4 million for 1995, up 6% from $273 
million for 1994.  Provisions for credit and real estate losses totaled $17 
million in 1995, compared with $14.8 million in 1994 and $45.4 million in 
1993.  The 1995 provision for credit losses includes $5 million in Great 
Lakes merger-related provisions.  Included in the provisions for credit and 
real estate losses in 1993 are $7.7 million in merger-related provisions 
related to TCF's acquisition of RCG.

     TCF's net interest income of $279.2 million and net interest margin of 
3.96% for 1994 increased 6.9% and 7.3%, respectively, over 1993 results.  
Non-interest income, excluding losses on sales of mortgage-backed securities, 
totaled $125.2 million for 1994, compared with $139.6 million for 1993. 
Operating expenses (non-interest expense excluding the provision for real 
estate losses and 1993 merger-related expenses) totaled $273 million for 
1994, up 6.1% from $257.2 million for 1993.

     TCF's net interest income of $261.2 million and net interest margin of 
3.69% for 1993 increased 5.6% and 7.6%, respectively, over 1992 results.  
Non-interest income, excluding gains or losses on sales of branches, 
investments and mortgage-backed securities, increased 16.8% over 1992 to 
$139.6 million. Operating expenses increased 6.1% over 1992 to $257.2 million.

NET INTEREST INCOME --  A significant component of TCF's earnings is net 
interest income, which is the difference between interest earned on loans, 
mortgage-backed securities held to maturity, investments, securities 
available for sale and other interest-earning assets (interest income), and 
interest paid on deposits and borrowings (interest expense).  This amount, 
when divided by average interest-earning assets, is referred to as the net 
interest margin, expressed as a percentage. Net interest income and net 
interest margin are affected by changes in interest rates, the volume and the 
mix of interest-earning assets and interest-bearing liabilities, and the 
level of non-performing assets.  The arithmetic difference between the yield 
on interest-earning assets and the cost of interest-bearing liabilities 
expressed as a percentage is referred to as the net interest rate spread.

     Net interest income was a record $319.2 million for the year ended 
December 31, 1995, up from $279.2 million in 1994 and $261.2 million in 1993. 
 This represents  an increase of 14.3% in 1995, following increases of 6.9% 
in 1994 and 5.6% in 1993.  Total average interest-earning assets decreased 
1.9% in 1995, .4% in 1994 and 1.8% in 1993.  The net interest margin for 1995 
was a record 4.61%, compared with 3.96% in 1994 and 3.69% in 1993.  In 
addition, TCF's net interest-rate spread was 4.16% in 1995, compared with 
3.65% and 3.44% in 1994 and 1993, respectively.

[GRAPH]  NET INTEREST MARGIN
         (PERCENT)


24 TCF FINANCIAL CORPORATION AND SUBSIDIARIES

<PAGE>


     The following table presents TCF's average balance sheets, interest and 
dividends earned or paid, and the related yields and rates on major 
categories of TCF's interest-earning assets and interest-bearing liabilities:

<TABLE>
<CAPTION>
                                              YEAR ENDED                      YEAR ENDED                      YEAR ENDED
                                           DECEMBER 31, 1995               DECEMBER 31, 1994               DECEMBER 31, 1993
                                   ------------------------------  -------------------------------  -------------------------------
                                                        INTEREST                         INTEREST                          INTEREST
                                                          YIELDS                           YIELDS                            YIELDS
                                      AVERAGE                AND      AVERAGE                 AND      AVERAGE                  AND
(DOLLARS IN THOUSANDS)                BALANCE  INTEREST(1) RATES      BALANCE   INTEREST(1) RATES      BALANCE   INTEREST(1)  RATES
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                <C>         <C>         <C>     <C>          <C>         <C>     <C>          <C>        <C>
ASSETS:
Securities available for sale      $   56,935  $  4,021     7.06%  $  231,066   $ 13,325     5.77%  $   79,153   $  5,197    6.57%
- -------------------------------------------------------            ----------   --------            ----------   --------
Loans held for sale                   226,922    18,253     8.04      243,819     16,917     6.94      339,029     24,200    7.14
- -------------------------------------------------------            ----------   --------            ----------   --------
Mortgage-backed securities held
 to maturity                        1,275,073    91,037     7.14    1,568,593    108,669     6.93    1,867,594    132,113    7.07
- -------------------------------------------------------            ----------   --------            ----------   --------
Loans:
  Residential real estate           2,690,667   211,128     7.85    2,458,003    184,949     7.52    2,046,005    166,393    8.13
  Commercial real estate              980,074    87,764     8.95    1,006,911     85,884     8.53    1,126,643     99,310    8.81
  Commercial business                 186,928    17,568     9.40      182,900     15,370     8.40      210,369     14,437    6.86
  Consumer                          1,417,189   171,973    12.13    1,155,557    116,892    10.12    1,085,832    100,758    9.28
  -----------------------------------------------------            ---------------------            ---------------------
    Total loans (2)                 5,274,858   488,433     9.26    4,803,371    403,095     8.39    4,468,849    380,898    8.52
    ---------------------------------------------------            ---------------------            ---------------------
Investments:
  Interest-bearing deposits with 
    banks                               6,842       426     6.23       24,418      1,020     4.18       30,428      1,038    3.41
  Federal funds sold                    8,484       506     5.96       95,238      3,670     3.85       76,584      2,449    3.20
  U.S. Government and other 
    marketable securities held 
    to maturity                         3,595       200     5.56        3,614        271     7.50      136,111      6,234    4.58
  FHLB stock                           64,757     4,814     7.43       82,951      5,515     6.65       81,300      6,516    8.01
  -----------------------------------------------------            ---------------------            ---------------------
    Total investments                  83,678     5,946     7.11      206,221     10,476     5.08      324,423     16,237    5.00
    ---------------------------------------------------            ---------------------            ---------------------
      Total interest-earning assets 6,917,466   607,690     8.78    7,053,070    552,482     7.83    7,079,048    558,645    7.89
      -----------------------------            -----------------                 ----------------                ----------------
Other assets (3)                      451,907                         480,382                          509,617
- ---------------------------------------------                      ----------                       ----------
  Total assets                     $7,369,373                      $7,533,452                       $7,588,665
  -------------------------------------------                      ----------                       ----------
  -------------------------------------------                      ----------                       ----------
LIABILITIES AND STOCKHOLDERS' EQUITY:
Non-interest bearing deposits      $  507,550                      $  433,465                       $  405,924
- ---------------------------------------------                      ----------                       ----------
Interest-bearing deposits:                                                                
  Checking                            529,329     6,606     1.25      572,591      8,205     1.43      536,368      8,355    1.56
  Passbook and statement              855,492    18,507     2.16      974,944     19,292     1.98      958,351     23,079    2.41
  Money market                        649,189    21,878     3.37      701,317     18,834     2.69      746,362     20,227    2.71
  Certificates                      2,657,859   146,253     5.50    2,768,839    136,848     4.94    2,936,374    156,952    5.35
  -----------------------------------------------------            ---------------------            ---------------------
    Total interest-bearing                                                              
      deposits                      4,691,869   193,244     4.12    5,017,691    183,179     3.65    5,177,455    208,613    4.03
    ---------------------------------------------------            ---------------------            ---------------------
Borrowings:                                                                               
  Securities sold under                                                               
    repurchase agreements             591,367    35,753     6.05      443,972     25,107     5.66      469,450     23,952    5.10
  FHLB advances                       860,948    50,729     5.89      975,937     56,587     5.80      921,158     55,453    6.02
  Subordinated debt                    46,429     4,986    10.74       50,676      5,603    11.06       58,718      6,732   11.46
  Collateralized obligations           41,586     2,880     6.93       42,588      2,442     5.73       44,825      2,256    5.03
  Other borrowings                     13,486       900     6.67        8,971        412     4.59        8,141        443    5.44
  -----------------------------------------------------            ---------------------            ---------------------
    Total borrowings                1,553,816    95,248     6.13    1,522,144     90,151     5.92    1,502,292     88,836    5.91
    ---------------------------------------------------            ---------------------            ---------------------
      Total interest-bearing 
         liabilities (4)            6,245,685   288,492     4.62    6,539,835    273,330     4.18    6,679,747    297,449    4.45
      -----------------------------            -----------------                 ----------------                ----------------
Other liabilities (3)                 130,375                         112,042                          102,393
- ---------------------------------------------                      ----------                       ----------
  Total liabilities                 6,883,610                       7,085,342                        7,188,064
  -------------------------------------------                      ----------                       ----------
Stockholders' equity: (3) 
  Preferred equity                     13,472                          25,019                           25,019
  Common equity                       472,291                         423,091                          375,582
  -------------------------------------------                      ----------                       ----------
      Total stockholders' equity      485,763                         448,110                          400,601
  -------------------------------------------                      ----------                       ----------
  Total liabilities and 
    stockholders' equity           $7,369,373                      $7,533,452                       $7,588,665
  -------------------------------------------                      ----------                       ----------
  -------------------------------------------                      ----------                       ----------
Net interest income                            $319,198                         $279,152                         $261,196
- -------------------------------------------------------                         --------                         --------
- -------------------------------------------------------                         --------                         --------
Net interest-rate spread                                    4.16%                            3.65%                           3.44%
- ----------------------------------------------------------------                             ----                            ----
- ----------------------------------------------------------------                             ----                            ----
Net interest margin                                         4.61%                            3.96%                           3.69%
- ----------------------------------------------------------------                             ----                            ----
- ----------------------------------------------------------------                             ----                            ----
</TABLE>

(1) TAX-EXEMPT INCOME WAS NOT SIGNIFICANT AND THUS HAS NOT BEEN PRESENTED ON 
    A TAX EQUIVALENT BASIS.  TAX-EXEMPT INCOME OF $511,000,  $439,000 AND 
    $482,000 WAS RECOGNIZED DURING THE YEARS ENDED DECEMBER 31, 1995, 1994 AND 
    1993, RESPECTIVELY.
(2) AVERAGE BALANCE OF LOANS INCLUDES NON-ACCRUAL LOANS, AND IS PRESENTED NET
    OF UNEARNED INCOME.
(3) AVERAGE BALANCE IS BASED UPON MONTH-END BALANCES.
(4) INCLUDES $681,000, $3.2 MILLION AND $3.8 MILLION OF INTEREST EXPENSE ON
    INTEREST-RATE EXCHANGE AND CAP AGREEMENTS FOR THE
    YEARS ENDED DECEMBER 31, 1995, 1994 AND 1993, RESPECTIVELY.


                                                                              25

<PAGE>


     The following table presents the components of the changes in net 
interest income by volume and rate: 

<TABLE>
<CAPTION>
                                                      YEAR ENDED                               YEAR ENDED
                                                   DECEMBER 31, 1995                        DECEMBER 31, 1994
                                              VERSUS SAME PERIOD IN 1994                VERSUS SAME PERIOD IN 1993
                                        -------------------------------------      ----------------------------------
                                              INCREASE (DECREASE) DUE TO                INCREASE (DECREASE) DUE TO
                                        -------------------------------------      ----------------------------------
(IN THOUSANDS)                            VOLUME(1)       RATE(1)      TOTAL         VOLUME(1)       RATE(1)    TOTAL
- ---------------------------------------------------------------------------------------------------------------------
<S>                                     <C>            <C>          <C>            <C>           <C>        <C>
SECURITIES AVAILABLE FOR SALE           $(11,773)      $ 2,469      $ (9,304)      $  8,834      $   (706)   $  8,128
- ---------------------------------------------------------------------------------------------------------------------
LOANS HELD FOR SALE                       (1,226)        2,562         1,336         (6,623)         (660)     (7,283)
- ---------------------------------------------------------------------------------------------------------------------
MORTGAGE-BACKED SECURITIES
  HELD TO MATURITY                       (20,844)        3,212       (17,632)       (20,863)       (2,581)    (23,444)
- ---------------------------------------------------------------------------------------------------------------------
LOANS:
Residential real estate                   17,887         8,292        26,179         31,704       (13,148)     18,556
Commercial real estate                    (2,310)        4,190         1,880        (10,335)       (3,091)    (13,426)
Commercial business                          343         1,855         2,198         (2,040)        2,973         933
Consumer                                  29,341        25,740        55,081          6,695         9,439      16,134
- ---------------------------------------------------------------------------------------------------------------------
  Total loans                             45,261        40,077        85,338         26,024        (3,827)     22,197
  -------------------------------------------------------------------------------------------------------------------
INVESTMENTS:
Interest-bearing deposits with banks        (949)          355          (594)          (227)          209         (18)
Federal funds sold                        (4,485)        1,321        (3,164)           666           555       1,221
U.S. Government and other marketable
 securities held to maturity                  (1)          (70)          (71)        (8,406)        2,443      (5,963)
FHLB stock                                (1,300)          599          (701)           129        (1,130)     (1,001)
- ---------------------------------------------------------------------------------------------------------------------
  Total investments                       (6,735)        2,205        (4,530)        (7,838)        2,077      (5,761)
  -------------------------------------------------------------------------------------------------------------------
    Total interest income                  4,683        50,525        55,208           (466)       (5,697)     (6,163)
    -----------------------------------------------------------------------------------------------------------------
DEPOSITS:
Checking                                    (600)         (999)       (1,599)           557          (707)       (150)
Passbook and statement                    (2,465)        1,680          (785)           394        (4,181)     (3,787)
Money market                              (1,475)        4,519         3,044         (1,241)         (152)     (1,393)
Certificates                              (5,643)       15,048         9,405         (8,580)      (11,524)    (20,104)
- ---------------------------------------------------------------------------------------------------------------------
  Total deposits                         (10,183)       20,248        10,065         (8,870)      (16,564)    (25,434)
  -------------------------------------------------------------------------------------------------------------------
BORROWINGS:
Securities sold under repurchase 
  agreements                               8,817         1,829        10,646         (1,357)        2,512       1,155
FHLB advances                             (6,728)          870        (5,858)         3,213        (2,079)      1,134
Subordinated debt                           (459)         (158)         (617)          (900)         (229)     (1,129)
Collateralized obligations                   (59)          497           438           (117)          303         186
Other borrowings                             256           232           488             42           (73)        (31)
- ---------------------------------------------------------------------------------------------------------------------
  Total borrowings                         1,827         3,270         5,097            881           434       1,315
  -------------------------------------------------------------------------------------------------------------------
    Total interest expense                (8,356)       23,518        15,162         (7,989)      (16,130)    (24,119)
    -----------------------------------------------------------------------------------------------------------------
Net interest income                     $ 13,039       $27,007      $ 40,046       $  7,523      $ 10,433    $ 17,956
- ---------------------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------------------
</TABLE>

(1)  CHANGES ATTRIBUTABLE TO THE COMBINED IMPACT OF VOLUME AND RATE HAVE BEEN
     ALLOCATED PROPORTIONATELY TO THE CHANGE DUE TO VOLUME AND THE CHANGE DUE TO
     RATE.


     In 1995, TCF's net interest income, net interest margin and 
interest-rate spread increased primarily due to increased yields and growth 
of consumer loans, the favorable impact of the Great Lakes merger-related 
restructuring activities, the November 30, 1995 redemption of $34.5 million 
of 10% subordinated capital notes, lower average levels of non-performing 
assets, and increased capital. Net interest income increased $40 million, or 
14.3%, even though total average interest-earning assets decreased by $135.6 
million, or 1.9% from 1994 levels. TCF's net interest income improved by $13 
million due to volume changes and by $27 million due to rate changes.  The 
favorable impact of growth in higher-yielding consumer loans was partially 
offset by the negative impact of a higher cost of funds and decreased volumes 
in mortgage-backed securities held to maturity and securities available for 
sale.  Interest income increased $55.2 million in 1995, reflecting an 
increase of $50.5 million due to higher yields on interest-earning assets.  
Interest expense increased $15.2 million in 1995, reflecting a $23.5 million 
increase due to a higher cost of funds.  The increase in net interest income 
due to the favorable impact of rate changes reflects in part the


26 TCF FINANCIAL CORPORATION AND SUBSIDIARIES

<PAGE>


benefit from TCF's changing asset/liability mix and the placement of greater 
emphasis on higher-yielding consumer loans and less emphasis on 
mortgage-backed securities held to maturity and securities available for 
sale.  If variable index rates (e.g., prime) were to decline, TCF may 
experience compression of its net interest margin depending on the timing and 
amount of any reductions, as it is likely that interest rates paid on retail 
deposits will not decline as quickly, or to the same extent, as the decline 
in the yield on interest- rate-sensitive assets such as home equity loans.  
In addition, competition for checking, savings and money market deposits, an 
important source of lower cost funds for TCF, has intensified among 
depository and other financial institutions.  As a result of this 
competition, TCF has experienced an increase in the rates paid on its 
deposits.  TCF may experience compression in its net interest margin if the 
rates paid on deposits increase.  Changes in net interest income are 
dependent upon the movement of interest rates, the volume and the mix of 
interest-earning assets and interest-bearing liabilities, and the level of 
non-performing assets.  See "Financial Condition - Deposits" and "Financial 
Condition - Asset/Liability Management - Interest-Rate Risk."

     In 1994, TCF's net interest income, net interest margin and 
interest-rate spread increased primarily due to increased yields and growth 
of consumer loans, lower average levels of non-performing assets, a lower 
cost of funds and the retention of earnings.  Net interest income increased 
$18 million, or 6.9%, even though total average interest-earning assets 
decreased by $26 million, or .4% from 1993 levels.  TCF's net interest income 
improved by $7.5 million due to volume changes and by $10.4 million due to 
rate changes.  The favorable impact of the lower cost of funds and growth in 
lower interest cost deposits and higher-yielding consumer and residential 
real estate loans was partially offset by the negative impact of decreased 
volumes in commercial real estate loans, loans held for sale and 
mortgage-backed securities held to maturity.  Interest income decreased $6.2 
million in 1994 reflecting a decrease of $5.7 million due to lower yields on 
interest-earning assets.  Interest expense decreased $24.1 million in 1994, 
of which $16.1 million was due to a lower cost of funds.  The increase in net 
interest income due to the favorable impact of rate changes reflects in part 
the benefit from TCF's changing asset/liability mix.  TCF also benefitted 
from increases in both short- and long-term market interest rates as its 
interest-rate-sensitive assets tied to a variable index rate (e.g., prime) 
repriced at a faster rate than its retail deposits in 1994.

     In 1993, the net interest income, net interest margin and interest-rate 
spread increased primarily due to a lower cost of funds, growth in lower 
interest-cost deposits, lower average levels of non-performing assets, the 
retention of earnings and the favorable impact of TCF's March 1993 redemption 
of $28.8 million of 12 5/8% subordinated capital notes.  Net interest income 
increased by $13.9 million, or 5.6%, even though total average 
interest-earning assets decreased by $131 million, or 1.8%.  The favorable 
impact of the lower cost of funds and increased loans held for sale and 
mortgage-backed securities volumes was partially offset by the downward 
repricing of assets tied to a variable index rate, the negative impact of the 
significant increase in loan prepayment activity due to declining market 
interest rates, and higher liquidity levels resulting from the August 1993 
acquisition from the Resolution Trust Corporation of $220.8 million of 
insured deposits by TCF Michigan.  Interest income decreased by $71.8 
million, or 11.4%, reflecting a decrease of $63.1 million due to lower yields 
on interest-earning assets.  Interest expense decreased $85.7 million, or 
22.4%, of which $62.9 million was due to a lower cost of funds.  TCF's net 
interest income was positively impacted by $14 million due to net volume 
changes.

     The following table sets forth the spread between TCF's interest-earning 
assets and interest-bearing liabilities at December 31, 1995 and 1994.  The 
net interest-rate spreads below represent the differences between the yield 
on interest-earning assets and the cost of interest-bearing liabilities at 
those dates:

<TABLE>
<CAPTION>
                                                             AT DECEMBER 31,
                                                             ---------------
                                                             1995       1994
- ----------------------------------------------------------------------------
<S>                                                          <C>        <C>
Weighted average yield:
   Loans                                                     9.48%      8.82%
   Loans held for sale                                       7.89       7.50
   Mortgage-backed securities held to maturity                  -       6.95
   Investments                                               7.67       6.36
   Securities available for sale                             7.13       6.58
      Total interest-earning assets                          8.99       8.24
      ----------------------------------------------------------------------
Weighted average cost:
   Deposits (1) (2)                                          4.08       3.90
   FHLB advances (2)                                         5.89       6.22
   Other borrowings (2)                                      6.17       7.12
      Total interest-bearing liabilities                     4.54       4.61
      ----------------------------------------------------------------------
Net interest-rate spread                                     4.45%      3.63%
- ----------------------------------------------------------------------------
- ----------------------------------------------------------------------------
</TABLE>

(1)   EXCLUDES NON-INTEREST BEARING DEPOSITS.
(2)   INCLUDES THE EFFECT OF INTEREST-RATE EXCHANGE AND CAP AGREEMENTS.

The net interest-rate spread increased 82 basis points to 4.45% at December 
31, 1995 from 3.63% at December 31, 1994.  The 66 basis point increase in the 
loan portfolio yield to 9.48% at December 31, 1995 reflects growth in 
higher-yielding consumer loans and originations of other residential and 
commercial loans at higher rates, partially offset by an increase in 
non-accrual loans.  The commercial base lending rate at TCF was 8.50% at 
December 31, 1995, unchanged from December 31, 1994.  The 39 basis point 
increase in the loans held-for-sale portfolio yield to 7.89% at December 31, 
1995 reflects the origination of residential and education loans at higher 
rates.  The lack of a mortgage-backed securities held-to-maturity portfolio 
at December 31, 1995 reflects TCF's reclassification of its portfolio to 
securities available for sale.  See "Financial Condition - Securities 
Available for Sale."  The 131 basis point increase in the investments 
portfolio yield to 7.67% at December 31, 1995 reflects a decrease in 
lower-yielding interest-bearing deposits and higher yields on FHLB stock.  
The 55 basis point increase in the securities available-for-sale portfolio 
yield to 7.13% at December 31, 1995 is primarily a result of the previously 
mentioned

                                                                              27

<PAGE>

reclassification of mortgage-backed securities held to maturity to securities 
available for sale.  The weighted average cost of deposits, excluding 
non-interest bearing deposits, increased 18 basis points to 4.08% at December 
31, 1995 due to higher market interest rates and increased competition among 
depository and other financial institutions.  The decrease in the weighted 
average cost of FHLB advances to 5.89% at December 31, 1995 reflects the 
previously mentioned prepayment of $112.3 million of higher-rate FHLB 
advances by Great Lakes and lower short-term market interest rates.  The 
weighted average cost of other borrowings decreased 95 basis points to 6.17% 
at December 31, 1995.  This decrease reflects the previously mentioned 
termination of $544.5 million in notional principal amounts of interest-rate 
exchange contracts by Great Lakes and TCF's redemption of $34.5 million of 
10% subordinated capital notes, and lower short-term market interest rates.  
TCF's net interest-rate spread at December 31, 1995 may not be indicative of 
net interest-rate spreads in future periods.

NON-INTEREST INCOME --  Non-interest income is a significant source of 
revenues for TCF and an important factor in TCF's results of operations.  
Providing a wide range of retail banking services is an integral component of 
TCF's business philosophy and a major strategy for generating additional 
non-interest income.  Excluding the gain on sale of branches and the losses 
from merger-related asset sales at Great Lakes, non-interest income increased 
$7.8 million, or 6.2%, during 1995 to $133 million, reflecting increases in 
fee and service charge revenues, gains on sales of loans held for sale and 
data processing revenue.  These increases were partially offset by decreases 
in commissions on sales of annuities and gains on sales of loan servicing.  
The following table presents the components of non-interest income:

<TABLE>
<CAPTION>
                                                                                                    PERCENTAGE
                                                                YEAR ENDED DECEMBER 31,         INCREASE (DECREASE)
                                                       ---------------------------------      ------------------------
(DOLLARS IN THOUSANDS)                                     1995        1994        1993        1995/94      1994/93
- ----------------------------------------------------------------------------------------------------------------------
<S>                                                    <C>         <C>         <C>            <C>         <C>
Fee and service charge revenues                        $ 89,712    $ 83,744    $ 80,157            7.1%         4.5%
Data processing revenue                                  10,568       8,988       8,120           17.6         10.7
Commissions on sales of annuities                         8,557      11,310      10,054          (24.3)        12.5
Title insurance revenues                                 11,509      10,274      15,229           12.0        (32.5)
Gain on sale of loans held for sale, net                  3,735       2,124      10,059           75.8        (78.9)
Gain on sale of securities available for sale, net          120         981      10,182          (87.8)       (90.4)
Gain on sale of loan servicing, net                       1,535       2,353         137          (34.8)     1,617.5
Other                                                     7,284       5,445       5,067           33.8          7.5
- ---------------------------------------------------------------------------------------
                                                        133,020     125,219     139,005            6.2         (9.9)
Gain on sale of branches, net                             1,103          --          --          100.0           --
Merger-related charges:
   Loss on sale of mortgage-backed securities, net      (21,037)         --          --           N.M.           --
   Loss on sale of securities available for sale, net      (310)         --          --           N.M.           --
   -------------------------------------------------------------------------------------
      Total non-interest income                         $112,776    $125,219    $139,005          (9.9)        (9.9)
- ----------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------
</TABLE>

N.M. NOT MEANINGFUL.

     Fee and service charge revenues increased $6 million in 1995 and $3.6 
million in 1994 primarily as a result of expanded retail and mortgage banking 
activities.  Included in fee and service charge revenues are fees of $15.1 
million, $14.5 million and $13.6 million received for the servicing of loans 
owned by others during 1995, 1994 and 1993, respectively.  The increase in 
servicing fees during 1995 and 1994 reflect an increase in the size of TCF's 
servicing portfolio resulting from loan originations and purchases of 
mortgage servicing rights.  At December 31, 1995, 1994 and 1993, TCF was 
servicing real estate loans for others with aggregate unpaid principal 
balances of $4.5 billion, $4.4 billion and $4.1 billion, respectively.

     Data processing revenue increased $1.6 million, or 17.6%, in 1995 and 
$868,000, or 10.7%, in 1994.  These increases reflect TCF's efforts to 
provide electronic banking transaction services through its automated teller 
machine ("ATM") network.  TCF expanded its network of ATM's to 757 at 
December 31, 1995 by installing 69 ATM's during 1995.  The Company 
anticipates installing additional ATM's during 1996.

     Commissions on sales of annuities decreased $2.8 million to $8.6 million 
in 1995, following an increase of $1.3 million to $11.3 million in 1994.  
Sales of annuities may fluctuate from period to period, and future sales 
levels will depend upon continued favorable tax treatment, the level of 
interest rates, general economic conditions and investor preferences.

28 TCF FINANCIAL CORPORATION AND SUBSIDIARIES

<PAGE>

[GRAPH] SOURCES OF NON-INTEREST INCOME FOR 1995*
        (IN MILLIONS OF DOLLARS)

     Title insurance revenues increased $1.2 million in 1995 to $11.5 
million, following a decrease of $5 million in 1994 to $10.3 million.  Title 
insurance revenues for 1995 were positively affected by increases in 
residential real estate loan originations and refinancing activity.  Title 
insurance revenues are cyclical in nature and are largely dependent on the 
level of residential real estate loan originations and refinancings.

     Gains on sales of loans held for sale increased $1.6 million in 1995 
following a decrease of $7.9 million in 1994.  TCF adopted Statement of 
Financial Accounting Standards ("SFAS") No. 122, "Accounting for Mortgage 
Servicing Rights," on a prospective basis effective April 1, 1995.  As a 
result, $4.1 million of originated mortgage servicing rights, net of 
amortization, were capitalized in 1995.  See Note 1 of Notes to Consolidated 
Financial Statements for additional information.  Gains on sales of 
securities available for sale, excluding merger-related sales, totaled 
$120,000 in 1995, a decrease of $861,000 from the $981,000 recognized in 
1994.  Gains or losses on sales of loans held for sale and securities 
available for sale may fluctuate significantly from period to period due to 
changes in interest rates and volumes, and results in any period related to 
these transactions may not be indicative of results which will be obtained in 
future periods.  See "Financial Condition - Loans Held for Sale" and 
"Financial Condition - Securities Available for Sale."

     Gains on sales of third-party loan servicing rights totaled $1.5 million 
in 1995, compared with $2.4 million in 1994.  These gains were recognized on 
the sale of third-party servicing rights on approximately $146.3 million and 
$169 million of loans, respectively.  TCF periodically sells loan servicing 
rights depending on market conditions.  TCF's third-party residential loan 
servicing portfolio totaled $4.5 billion at December 31, 1995, compared with 
$4.4 billion at December 31, 1994.

     Other non-interest income increased $1.8 million in 1995 to $7.3 
million, and $378,000 in 1994 to $5.4 million.  The increases in 1995 and 
1994 were primarily due to increased commissions earned on sales of insurance 
and mutual fund products.

     During 1995, TCF Bank Minnesota fsb ("TCF Minnesota") recognized a $1.1 
million net gain on the sale of three branches located outside its primary 
metropolitan retail markets.

     During 1995, Great Lakes sold $176.1 million of private issuer 
collateralized mortgage obligations and $56.1 million of FNMA and FHLMC 
collateralized mortgage obligations from its held-to-maturity portfolio.  The 
sales were completed to reduce Great Lakes' interest-rate and credit risk to 
levels consistent with TCF's existing interest-rate risk position and credit 
risk policy.  The fair values of the collateralized mortgage obligations at 
the time of sale were $211.2 million.  As a result, a pretax loss of $21 
million was recorded on these sales during 1995.

     Also in 1995, Great Lakes sold $17.3 million of mortgage-backed 
securities, private issuer collateralized mortgage obligations, corporate 
securities and structured notes from its available-for-sale portfolio at a 
pretax loss of $310,000.  These sales were also completed as part of TCF's 
strategy to reduce Great Lakes' interest-rate and credit risk to levels 
consistent with those of TCF.

NON-INTEREST EXPENSE --  Non-interest expense, excluding the provision for 
real estate losses and merger-related charges, increased $16.4 million, or 
6%, in 1995, and $15.8 million, or 6.1%, in 1994, as compared with the 
respective prior years.  The following table presents the components of 
non-interest expense:

<TABLE>
<CAPTION>
                                                                                              PERCENTAGE
                                                YEAR ENDED DECEMBER 31,                   INCREASE (DECREASE)
                                         --------------------------------------          -----------------------
(DOLLARS IN THOUSANDS)                       1995           1994          1993            1995/94        1994/93
- ----------------------------------------------------------------------------------------------------------------
<S>                                      <C>            <C>           <C>                <C>           <C>
Compensation and employee benefits       $139,548       $129,794      $116,374                7.5%          11.5%
Occupancy and equipment, net               50,554         48,217        46,133                4.8            4.5
Advertising and promotions                 16,651         14,119        13,175               17.9            7.2
Federal deposit insurance premiums
 and assessments                           13,540         14,779        13,968               (8.4)           5.8
Amortization of goodwill and
 other intangibles                          3,163          3,282         2,981               (3.6)          10.1
Other                                      65,917         62,771        64,525                5.0           (2.7)
- -------------------------------------------------------------------------------
                                          289,373        272,962       257,156                6.0            6.1
Provision for real estate losses            1,804          4,022        10,308(1)           (55.1)         (61.0)
Merger-related charges:
  Merger-related expenses                  21,733             --         5,494              100.0         (100.0)
  Cancellation cost on early termination 
   of interest-rate exchange contracts      4,423             --            --              100.0             --
  ----------------------------------------------------------------------------
     Total non-interest expense          $317,333       $276,984      $272,958               14.6            1.5
- ----------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------
</TABLE>

(1)  INCLUDES $700 OF MERGER-RELATED PROVISIONS.

                                                                              29

<PAGE>

     Compensation and employee benefits, representing 44% and 46.9% of total 
non-interest expense in 1995 and 1994, respectively, increased $9.8 million, 
or 7.5%, in 1995, and $13.4 million, or 11.5%, in 1994.  The 1995 increase 
was primarily due to the expansion of consumer lending, consumer finance 
operations and other retail banking activities.  As the restructuring of 
Great Lakes' operations was not completed until the third quarter of 1995, 
TCF did not experience the full benefit of the expense reduction in 1995.  
These increases were offset by compensation and benefit cost savings 
associated with the reduction in residential mortgage originations.  
Residential mortgage originations at TCF were $989.7 million in 1995, down 
from $1.5 billion in 1994. The 1994 increase was largely due to compensation 
and benefit costs associated with TCF's expanded consumer finance activities, 
TCF's initial expansion in the state of Michigan and a special contribution 
of $1.9 million made by Great Lakes to its Employee Stock Ownership Plan.  
These increases were offset by compensation and benefit cost savings 
associated with the reduction in residential mortgage originations and title 
company operations.  Residential mortgage originations at TCF were $1.5 
billion in 1994, down from $3 billion in 1993.

     In October 1995, the Financial Accounting Standards Board ("FASB") 
issued SFAS No. 123, "Accounting for Stock-Based Compensation."  SFAS No. 123 
establishes financial accounting and reporting standards for stock-based 
employee compensation plans.  SFAS No. 123 defines a fair value based method 
of accounting for an employee stock option or similar equity instrument and 
encourages all entities to adopt that method of accounting for all of their 
employee stock compensation plans.  However, it also allows an entity to 
continue to measure compensation cost for those plans using the intrinsic 
value based method of accounting prescribed by Accounting Principles Board 
("APB") Opinion No. 25, "Accounting for Stock Issued to Employees."  Entities 
electing to retain the accounting under APB Opinion No. 25 must make pro 
forma disclosures of net income and earnings per share, as if the fair value 
based method of accounting under SFAS No. 123 had been applied.  The 
accounting requirements of SFAS No. 123 are effective for transactions 
entered into in fiscal years that begin after December 15, 1995, though they 
may be adopted upon issuance of SFAS No. 123.  Management has not yet 
determined what effect, if any, this pronouncement will have on TCF's 
financial condition or results of operations.

     Occupancy and equipment expenses increased $2.3 million in 1995 and $2.1 
million in 1994.  The increase in 1995 was a result of expanded consumer 
finance activities, which included the opening of 24 new consumer finance 
offices.  The 1994 increase was also largely due to expanded consumer finance 
activities, including the opening of 27 new consumer finance offices, and 
costs associated with TCF's initial expansion in the state of Michigan.

     Advertising and promotion expenses increased $2.5 million in 1995 and 
$944,000 in 1994.  The increases in 1995 and 1994 reflect the increase in 
direct mail and other marketing expenses relating to the promotion of TCF's 
consumer lending and deposit products.

     Federal deposit insurance premiums and assessments totaled $13.5 million 
for 1995, a decrease of $1.2 million from 1994.  The decrease in 1995 was 
primarily due to lower deposit levels and a decrease in the deposit insurance 
premium rates of Great Lakes and TCF Minnesota's wholly owned savings bank 
subsidiaries, TCF Bank Wisconsin fsb ("TCF Wisconsin") and TCF Bank Illinois 
fsb ("TCF Illinois"), subsequent to their acquisition by TCF.  Pending 
federal legislation to recapitalize the Savings Association Insurance Fund 
("SAIF") would entail charging savings institutions a one-time special 
assessment.  The proposed assessment, estimated to range from .80% to .82% of 
total insured deposits, or approximately $42.7 million to $43.8 million 
pretax and $26.7 million to $27.4 million after-tax for TCF, would be tax 
deductible for federal and state income tax purposes and would be in addition 
to TCF's annual deposit insurance premium.  Deposit insurance premium rates 
would likely decline following such a charge.

     Amortization of goodwill and other intangibles decreased $119,000 to 
$3.2 million in 1995, following an increase of $301,000 to $3.3 million in 
1994.  For acquisitions initiated or completed prior to September 30, 1982, 
goodwill is being amortized over 25 years on a straight-line basis.  For 
acquisitions initiated or completed subsequent to September 30, 1982, 
goodwill is being amortized by the level-yield method based upon the 
outstanding balances, and over the estimated remaining lives, of the 
long-term assets acquired.  This amortization method, referred to as 
"lock-step," is required by generally accepted accounting principles and 
results in a declining rate of amortization. TCF periodically re-evaluates 
the periods of amortization to determine whether current conditions warrant 
revised estimates of useful lives.

     Other non-interest expense increased $3.1 million, or 5%, in 1995 and 
decreased $1.8 million, or 2.7%, in 1994.  The increase in 1995 reflects 
fourth quarter severance payments related to Great Lakes totaling $2.7 
million and an increase of $1.5 million in telecommunications expense 
resulting from TCF's expansion of its banking operations, partially offset by 
a decrease of $1.2 million in loan expense due to lower residential mortgage 
origination levels in 1995.

     The provision for real estate losses decreased $2.2 million, or 55.1%, 
to $1.8 million in 1995, following a decrease of $6.3 million, or 61%, to $4 
million in 1994.  Included in the provision for real estate losses in 1993 
are $700,000 in merger-related provisions related to TCF's acquisition of 
RCG.  The amounts provided for real estate losses in each of the three years 
were considered prudent by management in light of all factors affecting 
reserve adequacy.  See "Financial Condition - Allowances for Loan and Real 
Estate Losses and Industrial Revenue Bond Reserves" for further detail on the 
provision for real estate losses.

30 TCF FINANCIAL CORPORATION AND SUBSIDIARIES

<PAGE>


     Included in merger-related expenses for 1995 are $13.9 million of 
equipment charges which reflect costs associated with the integration of 
Great Lakes' data processing system into TCF's and the write-off of certain 
redundant data processing equipment and software.  In 1995, $13.4 million of 
redundant equipment was written off.  In addition, an accrual of $500,000 was 
established for data processing contract cancellation costs, $468,000 of 
which was paid in 1995.  The data processing integration was completed in 
July 1995.

     Merger-related expenses for 1995 include $4.7 million of employment 
contract, severance and employee benefit costs reflecting the consolidation 
of certain functions such as data processing, investments and certain other 
back office operations.  A reduction of approximately 200 employees in the 
combined work force occurred in 1995 as a result of the consolidation of 
these functions. The severance benefit arrangement was communicated to all 
employees affected by the consolidation of certain functions, and generally 
provided for a minimum of one month of severance up to a maximum of seven 
months depending upon years of service and job classification.  In addition, 
staying bonuses with higher levels of employee benefits were offered to 
certain individuals in addition to the severance benefits.  Approximately 
$3.6 million of severance and employee benefit costs were paid in 1995.

     During 1995, approximately $2.2 million of merger-related expenses for 
professional services, including investment advisor, legal and accounting 
services, and $864,000 of other expenses were incurred by Great Lakes as a 
direct result of the merger.

     In 1995, Great Lakes terminated $544.5 million of high-cost 
interest-rate exchange contracts at a pretax loss of $4.4 million.  The 
contracts were terminated in connection with the asset sales and paydown of 
wholesale borrowings as part of the merger-related restructuring activities.  
Upon completion of the termination actions, Great Lakes is no longer a party 
to any interest-rate exchange contracts.

     During 1993, TCF recorded $5.5 million of merger-related expenses 
associated with the RCG merger.  These expenses consisted primarily of $2.7 
million for severance expense, $830,000 associated with the write-off of 
premises and equipment rendered redundant or obsolete as a result of the 
merger and $2 million in other expenses.

     In March 1995, the FASB issued SFAS No. 121, "Accounting for the 
Impairment of Long-Lived Assets and for Long-Lived Assets to Be Disposed Of." 
 SFAS No. 121 applies to all entities and to long-lived assets, certain 
identifiable intangibles, and goodwill related to those assets to be held and 
used and to long-lived assets and certain identifiable intangibles to be 
disposed of.  SFAS No. 121 does not apply to financial instruments, long-term 
customer relationships of a financial institution (for example, deposit base 
intangibles and credit card holder intangibles), mortgage and other servicing 
rights, deferred policy acquisition costs, or deferred tax assets.  Under the 
provisions of SFAS No. 121, an entity shall review long-lived assets and 
certain identifiable intangibles for impairment whenever events or changes in 
circumstances indicate that the carrying amount of an asset may not be 
recoverable.  SFAS No. 121 applies to financial statements issued for fiscal 
years beginning after December 15, 1995, with earlier application encouraged. 
Management has not yet determined what effect, if any, this pronouncement 
will have on TCF's financial condition or results of operations.

INCOME TAXES --  TCF recorded income tax expense of $37.8 million in 1995, 
compared with $46.4 million in 1994 and $36.8 million in 1993.  Income tax 
expense represented 38% of income before income tax expense and extraordinary 
items during 1995, compared with 40% for both 1994 and 1993.

     Further detail on income taxes is provided in Note 14 of Notes to 
Consolidated Financial Statements.

FINANCIAL CONDITION

INVESTMENTS -- Total investments decreased $218.8 million in 1995 to $64.3 
million at December 31, 1995.  Interest-bearing deposits with banks decreased 
$193.2 million during 1995 to $533,000 at December 31, 1995.  FHLB stock 
decreased $18.8 million in 1995 to $60.1 million at December 31, 1995.  In 
addition, Federal funds sold decreased $6.9 million in 1995.  The proceeds 
from these maturities were generally used to repay borrowings.  See 
"Borrowings."  TCF had no non-investment grade debt securities (junk bonds) 
and there were no open trading account or investment option positions as of 
December 31, 1995.

SECURITIES AVAILABLE FOR SALE --  Securities available for sale are carried 
at fair value with the unrealized holding gains or losses, net of deferred 
income taxes, reported as a separate component of stockholders' equity.  
Securities available for sale increased $1.1 billion during 1995 to $1.2 
billion at December 31, 1995.  In November 1995, the FASB issued a Special 
Report entitled "A Guide to Implementation of Statement No. 115 on Accounting 
for Certain Investments in Debt and Equity Securities." In conjunction with 
the issuance of the Guide, the FASB provided entities with a one- time 
opportunity to reassess the classification of their held-to-maturity debt 
securities without calling into question the entities' intent to hold to 
maturity their remaining portfolio of such securities.  During the 1995 
fourth quarter, TCF reassessed the balance sheet classifications of its 
mortgage-backed securities.  As a result, TCF reclassified its remaining $1.1 
billion in mortgage-backed securities from "held to maturity" to "available 
for sale" effective December 31, 1995.  This reclassification will allow 
increased future asset/liability management flexibility.  Unrealized gains on 
securities available for sale increased by $12.8 million as a result of this 
reclassification.  TCF has no current plans to dispose of these securities.

     At December 31, 1995, TCF's securities available for sale portfolio 
included $124.9 million and $1.1 billion of adjustable-rate and fixed-rate 
mortgage-backed securities, respectively, and $1.1 million and $17.5 million 
of adjustable-rate and fixed-rate collateralized mortgage obligations, 
respectively.  Securities available for sale totaled $138.4 million at 
December 31, 1994, an increase of $128.4 million from $10 million at December 
31, 1993. The increase reflects TCF's adoption of SFAS No. 115, "Accounting 
for Certain Investments in Debt and Equity

                                                                              31

<PAGE>

Securities," effective January 1, 1994.  As permitted by SFAS No. 115, TCF 
reclassified $95.2 million of its debt securities from U.S. Government and 
other marketable securities and $294.6 million of its mortgage-backed 
securities to securities available for sale on January 1, 1994.

LOANS HELD FOR SALE -- Residential real estate and education loans held for 
sale are carried at the lower of cost or market.  Loans held for sale 
increased $40.9 million during 1995, totaling $242.4 million at December 31, 
1995.  The change in 1995 reflects increases of $34.3 million in residential 
real estate loans held for sale and $7.6 million in education loans held for 
sale.  The increase in education loans held for sale reflects management's 
intention to hold a larger portfolio of these loans due to the higher yields 
received as compared with alternative short-term investments.  Under a 
forward commitment agreement with the Student Loan Marketing Association 
("SLMA"), TCF can sell the education loans to SLMA once they are fully 
disbursed, but must sell the loans to SLMA before they go into repayment 
status.  Loans held for sale totaled $201.5 million at December 31, 1994, a 
decrease of $243.3 million from $444.8 million at December 31, 1993.

MORTGAGE-BACKED SECURITIES HELD TO MATURITY -- At December 31, 1995, TCF had 
no mortgage-backed securities held to maturity, down from $1.6 billion at 
December 31, 1994.  As previously mentioned, TCF reclassified its remaining 
$1.1 billion mortgage-backed securities portfolio from held to maturity to 
securities available for sale effective December 31, 1995 in conjunction with 
a one-time reassessment opportunity provided to all entities by the FASB.  
The decrease in mortgage-backed securities also reflects Great Lakes' 
previously described sale of $232.2 million of collateralized mortgage 
obligations and transfer of $38.4 million of private issuer mortgage-backed 
securities and collateralized mortgage obligations from its held-to-maturity 
portfolio to its securities available-for-sale portfolio.  The sales and 
transfers are consistent with the strategy to reduce Great Lakes' 
interest-rate and credit risk to levels consistent with those of TCF.

LOANS -- The following table sets forth information about loans held in TCF's 
portfolio, excluding loans held for sale: 

<TABLE>
<CAPTION>
                                                                 AT DECEMBER 31,
                                       ----------------------------------------------------------------------
(IN THOUSANDS)                               1995           1994           1993           1992           1991
- -------------------------------------------------------------------------------------------------------------
<S>                                    <C>            <C>            <C>            <C>            <C>
Residential real estate                $2,618,725     $2,662,707     $2,305,844     $1,961,739     $1,992,544
Consumer                                1,593,439      1,299,458      1,080,499      1,099,823      1,152,432
Commercial real estate                    970,763        997,632      1,091,084      1,250,969      1,399,347
Commercial business                       167,663        190,975        214,774        236,142        324,258
Deferred fees and unearned discounts
  and finance charges, net                (73,489)       (32,391)       (26,634)       (31,691)       (41,627)
- -------------------------------------------------------------------------------------------------------------
   Total loans                         $5,277,101     $5,118,381     $4,665,567     $4,516,982     $4,826,954
- -------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------
</TABLE>

     Residential real estate loans totaled $2.6 billion at December 31, 1995, 
a decrease of $44 million from December 31, 1994.  This decrease reflects an 
increase in loan repayment activity as a result of lower market interest 
rates in 1995, partially offset by the origination and retention of $407.2 
million of residential real estate loans.  At December 31, 1995, TCF's 
residential real estate loan portfolio was comprised of $1.5 billion of 
fixed-rate loans and $1.1 billion of adjustable-rate loans.

     Consumer loans totaled $1.6 billion at December 31, 1995, an increase of 
$294 million from December 31, 1994.  This change was primarily due to a 
$118.5 million increase in TCF's home equity loan portfolio, a $172.5 million 
increase in automobile, marine and recreational vehicle loans and a $10.4 
million increase in credit card loans.  The growth in home equity loans and 
automobile, marine and recreational vehicle loans reflects TCF's expanded 
consumer lending and consumer finance operations.

     TCF continues to expand its consumer lending and consumer finance 
operations.  During 1995, the Company opened 24 new consumer finance offices, 
most of which were in areas outside its traditional market locations.  As of 
December 31, 1995, TCF had 70 such offices in 16 states.  As a result of this 
expansion, TCF's consumer finance loan portfolio totaled $374.4 million at 
December 31, 1995, compared with $201 million at December 31, 1994.  TCF 
anticipates opening four additional consumer finance offices during the first 
half of 1996.  The Company intends to concentrate on increasing the 
outstanding loan balances of these existing offices and improving the 
profitability of its consumer finance subsidiaries before opening any 
additional consumer finance offices in the second half of 1996 or thereafter. 
 The following table summarizes TCF's consumer finance loan portfolio:

<TABLE>
<CAPTION>

                                                             AT DECEMBER 31,
                                                       -----------------------
(IN THOUSANDS)                                             1995           1994
- ------------------------------------------------------------------------------
<S>                                                    <C>            <C>
Home equity                                            $154,790       $128,266
Automobile, marine and recreational vehicle             207,848         60,623
Other consumer finance                                   11,756         12,088
- ------------------------------------------------------------------------------
  Total consumer finance loans                         $374,394       $200,977
- ------------------------------------------------------------------------------
- ------------------------------------------------------------------------------
</TABLE>

     Included in the consumer finance loans at December 31, 1995 are $163.6 
million of sub-prime automobile, marine and recreational vehicle loans which 
carry a higher level of credit risk and higher interest rates.  The term 
sub-prime reflects the Company's categorization of

32 TCF FINANCIAL CORPORATION AND SUBSIDIARIES

<PAGE>

borrowers and bears no relationship to the prime rate of interest or persons 
who are able to borrow at that rate.  There can be no assurance that the 
Company's categorization of borrowers as sub-prime is the same as that 
utilized by other lenders.  Loans classified by TCF as sub-prime are to 
borrowers that because of significant past credit problems or limited credit 
histories are unable to obtain credit from traditional sources.  Although 
competition in the sub-prime lending market has increased, the Company 
believes that sub-prime borrowers represent a substantial market and their 
demand for financing has not been effectively served by traditional lending 
sources.  See "Non-Performing Assets."

     Consumer loan growth in recent years reflects TCF's emphasis on 
expanding its portfolio of these higher-yielding, shorter-term loans, 
including home equity lines of credit.  At December 31, 1995, TCF's average 
home equity line of credit was approximately $35,000 and the average loan 
balance outstanding was approximately $19,000, or 54% of the available line.

     Commercial real estate loans decreased $26.9 million in 1995 to $970.8 
million at December 31, 1995.  Commercial business loans decreased $23.3 
million to $167.7 million at December 31, 1995.  TCF is seeking to expand its 
commercial real estate and commercial business lending activity to borrowers 
located in its primary markets of Minnesota, Illinois, Wisconsin, Michigan 
and other Midwestern states in an attempt to maintain the size of these 
lending portfolios and, where feasible under local economic conditions, 
achieve some growth in these lending categories over time.  These loans 
generally have larger individual balances and a substantially greater 
inherent risk of loss.  The risk of loss is difficult to quantify and is 
subject to fluctuations in real estate values.  At December 31, 1995, 
approximately 92% of TCF's commercial real estate loans outstanding were 
secured by properties located in its primary markets.  The average individual 
balance of commercial real estate loans was $578,000 at December 31, 1995. 
Apartment loans comprised $406 million, or 41.8%, of total commercial real 
estate loans outstanding at December 31, 1995.  The average individual 
balance of commercial business loans was $229,000 at December 31, 1995.

[GRAPH] CONSUMER FINANCE LOANS AT PERIOD-END
        (IN MILLIONS OF DOLLARS)

     Included in performing loans at December 31, 1995 are commercial real 
estate and commercial business loans aggregating $1.6 million with terms that 
have been modified in troubled debt restructurings, compared with $4.3 
million of such loans at December 31, 1994.

  The results of hotel and motel operations are susceptible to changes in 
prevailing economic conditions.  Included in commercial real estate loans at 
December 31, 1995 are $84.9 million of loans secured by hotel or motel 
properties.  Seven loans comprise $41.5 million, or 48.9%, of the total hotel 
and motel portfolio.  Of the total hotel and motel portfolio balance, four 
loans totaling $16.5 million are included in loans subject to management 
concern and three loans totaling $870,000 are included in non-accrual loans.  
TCF continues to closely monitor the performance of these loans and 
properties.

ALLOWANCES FOR LOAN AND REAL ESTATE LOSSES AND INDUSTRIAL REVENUE BOND 
RESERVES --  Credit risk is the risk of loss from a customer default.  TCF 
has in place a process to identify and manage its credit risks.  The process 
includes initial credit review and approval, periodic monitoring to measure 
compliance with credit agreements and internal credit policies, 
identification of problem loans and special procedures for collection of 
problem loans.

     On an ongoing basis, TCF's loan and real estate portfolios are carefully 
reviewed and thoroughly analyzed as to credit risk, performance, collateral 
value and quality.  The allowance for loan losses is maintained at a level 
believed to be adequate by management to provide for estimated loan losses. 
Management's judgment as to the adequacy of the allowance is a result of 
ongoing review of larger individual loans, the overall risk characteristics 
of the portfolio, changes in the character or size of the portfolio, the 
level of non-performing assets, net charge-offs, geographic location and 
prevailing economic conditions.  The allowance for loan losses is established 
for known or anticipated problem loans, as well as for loans which are not 
currently known to require specific allowances for loss.  Loans are charged 
off to the extent they are deemed to be uncollectible.

     The allowance for real estate losses is based on management's periodic 
analysis of real estate holdings and is maintained at a level believed to be 
adequate by management to provide for estimated real estate losses.  In this 
analysis, management considers factors including, but not limited to, general 
economic and market conditions, geographic location, composition and 
appraisals of the real estate holdings and property conditions.  The carrying 
values of foreclosed real estate are based on appraisals, prepared by 
certified appraisers, whenever possible.  TCF reviews each external 
commercial real estate appraisal it receives for accuracy, completeness and 
reasonableness of assumptions used.  The allowance for real estate losses is 
established to reduce the carrying value of real estate to fair value less 
disposition costs. Estimates of costs to complete or ready a project for 
sale, costs of disposal and costs to carry real estate until estimated 
disposition are considered in establishing the initial recorded investment in 
real estate.  A renewed weakness in commercial real estate markets may result 
in further declines in the values of TCF's real estate or the sale of 
individual properties at less than previously estimated values, resulting in 
additional charge-offs.  TCF recognizes the effect of such events in the 
periods in which they occur.

                                                                              33

<PAGE>

     Prior to being acquired by TCF in 1993, RCG had entered into agreements 
guaranteeing certain industrial development and housing revenue bonds issued 
by municipalities to finance commercial and multi-family real estate owned by 
third parties.  In the event a third-party borrower defaults on principal or 
interest payments on the bonds, TCF, as acquiring entity, is required to 
either fund the amount in default or acquire the then outstanding bonds.  TCF 
may foreclose on the underlying real estate to recover amounts in default.  
The balance of such financial guarantees at December 31, 1995 was $13.5 
million.  Management has considered these guarantees in its review of the 
adequacy of the industrial revenue bond reserves.

     While TCF's investments in commercial real estate loans, commercial 
business loans and related properties acquired through foreclosure or by 
other means have significantly decreased in recent years, such loans and 
investments have larger individual balances and a substantially greater 
inherent risk of loss.  The risk of loss on such loans and properties is 
difficult to quantify and is subject to fluctuations in real estate values.  
In addition, concerns remain over the future course of the economy and 
particularly the related impact on the real estate values associated with 
these loans and properties.

     The adequacy of the allowances for loan and real estate losses and 
industrial revenue bond reserves is highly dependent upon management's 
estimates of variables affecting valuation, appraisals of collateral, 
evaluations of performance and status, and the amounts and timing of future 
cash flows expected to be received on impaired loans.  Such estimates, 
appraisals, evaluations and cash flows may be subject to frequent adjustments 
due to changing economic conditions and the economic prospects of borrowers 
or properties.  These estimates are reviewed periodically and adjustments, if 
necessary, are reported in the provisions for credit and real estate losses 
in the periods in which they become known.  Management believes the 
allowances for loan and real estate losses and industrial revenue bond 
reserves are adequate.

     The provisions for credit and real estate losses included in the 
consolidated statements of operations totaled $17 million in 1995, compared 
with $14.8 million in 1994 and $45.4 million in 1993.  Included in the 
provision for credit losses in 1995 and 1993 are $5 million and $7 million, 
respectively, of merger-related provisions.  Included in the provision for 
real estate losses in 1993 are $700,000 of merger-related provisions.  The 
merger-related provisions were established to conform Great Lakes' and RCG's 
credit loss reserve practices and methods to those of TCF and to allow for 
the accelerated disposition of Great Lakes' and RCG's remaining problem 
assets.

     At December 31, 1995, the allowances for loan and real estate losses and 
industrial revenue bond reserves totaled $69.2 million, compared with $61.7 
million at December 31, 1994.  Net loan, real estate and industrial revenue 
bond charge-offs were $9.5 million in 1995 compared with $12.7 million in 
1994.  As indicated by the significant reduction in loss provisions 
(excluding the merger-related provisions) and net charge-offs during 1995, 
TCF has experienced continued improvement in credit quality.  The unallocated 
portion of TCF's allowance for loan losses totaled $17.8 million at December 
31, 1995, compared with $15.5 million at December 31, 1994.

     A summary of the allowance for loan losses and industrial revenue bond 
reserves and selected statistics follows:

<TABLE>
<CAPTION>
                                             ALLOWANCE      INDUSTRIAL
                                              FOR LOAN         REVENUE
(IN THOUSANDS)                                  LOSSES   BOND RESERVES        TOTAL
- -----------------------------------------------------------------------------------
<S>                                          <C>           <C>             <C>
Balance, December 31, 1992                     $47,834          $1,463      $49,297
  Adjustments for pooling-of-interests             (56)            225          169
  Provision for losses                          33,392           1,726       35,118
  Charge-offs                                  (32,794)           (725)     (33,519)
  Recoveries                                     6,068              --        6,068
  ---------------------------------------------------------------------------------
     Net charge-offs                           (26,726)           (725)     (27,451)
     ------------------------------------------------------------------------------
Balance, December 31, 1993                      54,444           2,689       57,133
  Provision for losses                          10,802              --       10,802
  Charge-offs                                  (15,994)             --      (15,994)
  Recoveries                                     7,091              70        7,161
  ---------------------------------------------------------------------------------
     Net charge-offs                            (8,903)             70       (8,833)
     ------------------------------------------------------------------------------
Balance, December 31, 1994                      56,343           2,759       59,102
  Provision for losses                          16,131            (919)      15,212
  Charge-offs                                  (14,770)           (158)     (14,928)
  Recoveries                                     7,991             278        8,269
  ---------------------------------------------------------------------------------
     Net charge-offs                            (6,779)            120       (6,659)
     ------------------------------------------------------------------------------
BALANCE, DECEMBER 31, 1995                     $65,695          $1,960      $67,655
- -----------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------
</TABLE>

<TABLE>
<CAPTION>
                                                         YEAR ENDED DECEMBER 31,
                                                     ----------------------------
                                                      1995        1994       1993
- ---------------------------------------------------------------------------------
<S>                                                  <C>         <C>        <C>
Ratio of net loan charge-offs to
  average loans outstanding (1)                        .13%        .19%       .60%
Year-end allowance for loan losses as a
  percentage of year-end gross loan
  balances (1)                                        1.23        1.09       1.16
</TABLE>

(1)   EXCLUDING LOANS HELD FOR SALE.

  A summary of the allowance for real estate losses follows:

<TABLE>
<CAPTION>
                                                       YEAR ENDED DECEMBER 31,
                                                ------------------------------------
(IN THOUSANDS)                                    1995           1994           1993
- ------------------------------------------------------------------------------------
<S>                                             <C>            <C>           <C>
Balance at beginning of year                    $2,576         $2,439        $ 3,411
  Adjustments for pooling-of-interests             -              -             (513)
  Provision for losses                           1,804          4,022         10,308
  Charge-offs                                   (2,854)        (3,885)       (10,767)
  ----------------------------------------------------------------------------------
Balance at end of year                          $1,526         $2,576        $ 2,439
- ------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------
</TABLE>

     Real estate acquired through foreclosure is carried at the lower of cost 
or fair value minus estimated costs to sell the properties.  Fair value 
represents the amount that would be received in a current sale between a 
willing buyer and a willing seller, that is, other than in a forced or 
liquidation sale.

34 TCF FINANCIAL CORPORATION AND SUBSIDIARIES

<PAGE>

     Real estate charge-offs in 1993 reflect $4.2 million in charge-offs of 
TCF's investment in New York City cooperative apartment units, and sales of 
commercial real estate properties at less than previously estimated fair 
values. TCF had no remaining investment in the cooperative units (excluding 
loans to purchasers of cooperative units and loans to the cooperative 
apartment corporations secured by underlying real estate) at December 31, 
1995.

NON-PERFORMING ASSETS -- Non-performing assets (principally non-accrual loans 
and real estate acquired through foreclosure) totaled $70.7 million at 
December 31, 1995, up $13.1 million, or 22.8%, from the December 31, 1994 
total of $57.6 million.  The increase in non-performing assets reflects 
increases of $4.9 million in non-accrual loans and $4 million in real estate 
and other assets associated with TCF's consumer finance subsidiaries, and the 
previously mentioned accelerated disposition of Great Lakes' remaining 
problem assets.  At December 31, 1995, 12 commercial real estate loans or 
properties comprised $26.9 million, or 38.1%, of total non-performing assets. 
 These loans or properties had been written down by $6 million as of year-end 
1995.  Properties acquired are being actively marketed.  Approximately 80% of 
non-performing assets consist of, or are secured by, real estate.  At 
December 31, 1995, TCF's real estate and other non-performing assets of $26.4 
million included commercial real estate of $11.4 million.  The accrual of 
interest income is generally discontinued when loans become more than 90 days 
past due with respect to either principal or interest unless such loans are 
adequately secured and in the process of collection.

     Non-performing assets are summarized in the following table:

<TABLE>
<CAPTION>
                                                                AT DECEMBER 31,
                                     -------------------------------------------------------------------
(DOLLARS IN THOUSANDS)                  1995           1994           1993           1992           1991
- --------------------------------------------------------------------------------------------------------
<S>                                  <C>           <C>            <C>            <C>            <C>
Loans (1):
  Residential real estate            $ 7,045        $ 7,211       $  9,705       $ 12,747       $ 14,716
  Commercial real estate              22,255         18,452         52,463         42,321         76,010
  Commercial business                  7,541          5,972         24,770         22,642         22,677
  Consumer                             7,487          2,127          1,322          1,997          3,149
  ------------------------------------------------------------------------------------------------------
                                      44,328         33,762         88,260         79,707        116,552
Real estate and other assets          26,402         23,849         25,062         50,472         57,651
- --------------------------------------------------------------------------------------------------------
  Total non-performing assets        $70,730        $57,611       $113,322       $130,179       $174,203
- --------------------------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------------------------
Non-performing assets as a
  percentage of net loans               1.36%          1.14%          2.46%          2.91%          3.65%
Non-performing assets as a
  percentage of total assets             .98            .73           1.49           1.67           2.22

</TABLE>

(1)  INCLUDED IN TOTAL LOANS IN THE CONSOLIDATED STATEMENTS OF FINANCIAL 
     CONDITION.

     The following table sets forth information regarding TCF's delinquent 
loan portfolio, excluding non-accrual loans:

<TABLE>
<CAPTION>
                                                     AT DECEMBER 31,
                                    ------------------------------------------------
                                             1995                     1994
                                    ----------------------    ----------------------
                                                PERCENTAGE                PERCENTAGE
                                    PRINCIPAL     OF GROSS    PRINCIPAL     OF GROSS
(DOLLARS IN THOUSANDS)               BALANCES        LOANS     BALANCES        LOANS
- ------------------------------------------------------------------------------------
<S>                                 <C>         <C>           <C>         <C>
Loans delinquent for:
  30-59 days                         $32,519           .62%     $14,212          .28%
  60-89 days                           8,159           .15        6,269          .12
  90 days or more                        678           .01        2,369          .05
  ----------------------------------------------------------------------------------
    Total                            $41,356           .78%     $22,850          .45%
- ------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------
</TABLE>

     TCF had accruing loans 90 days or more past due totaling $761,000 at 
December 31, 1995, compared with $2.4 million at December 31, 1994.  These 
loans are in the process of collection and management believes they are 
adequately secured.  The over 30-day delinquency rate on TCF's loans 
(excluding non-accrual loans) was .78% of gross loans outstanding at December 
31, 1995, compared with .45% at year-end 1994.  The increase in the over 
30-day delinquency rate is primarily due to an increase in consumer loan 
delinquencies.  TCF's delinquency rates are determined using the contractual 
method.  The following table sets forth information regarding TCF's over 
30-day delinquent loan portfolio, excluding non-accrual loans:

<TABLE>
<CAPTION>
                                                     AT DECEMBER 31,
                                    ------------------------------------------------
                                             1995                     1994
                                    ----------------------    ----------------------
                                                PERCENTAGE                PERCENTAGE
                                    PRINCIPAL     OF GROSS    PRINCIPAL     OF GROSS
(DOLLARS IN THOUSANDS)               BALANCES        LOANS     BALANCES        LOANS
- ------------------------------------------------------------------------------------
<S>                                 <C>         <C>           <C>         <C>
Consumer:
  Savings bank lending                $11,110          .96%     $ 5,365          .50%
  Consumer finance lending             16,188         3.77        4,322         2.01
  -------------------------------------------                   -------
                                       27,298         1.72        9,687          .75
Residential real estate                12,056          .46        8,626          .32
Commercial real estate                  1,411          .15        3,460          .35
Commercial business                       591          .37        1,077          .58
  -------------------------------------------                   -------
     Total                            $41,356          .78      $22,850          .45
  -------------------------------------------                   -------
  -------------------------------------------                   -------
</TABLE>

                                                                             35

<PAGE>


[GRAPH] NON-PERFORMING ASSETS
        (IN MILLIONS OF DOLLARS)

     TCF's over 30-day delinquency rate on gross consumer loans was 1.72% at 
December 31, 1995, up from .75% at year-end 1994.  Management continues to 
monitor the consumer loan portfolio, which will generally have higher 
delinquencies, especially consumer finance loans.  TCF's over 30-day 
delinquency rate on gross consumer finance loans was 3.77% at December 31, 
1995, compared with 2.01% at December 31, 1994.  Management expects the over 
30-day consumer loan delinquency rate to increase as the consumer finance 
loan portfolio seasons.  Consumer finance lending is generally considered to 
involve a higher level of credit risk.  The underwriting criteria for loans 
originated by TCF's consumer finance offices are generally less stringent 
than those historically adhered to by TCF's savings bank subsidiaries and, as 
a result, these loans have a higher level of credit risk and higher interest 
rates.  TCF believes that it has in place experienced personnel and 
acceptable standards for maintaining credit quality that are consistent with 
its goals for expanding its portfolio of these higher-yielding loans, but no 
assurance can be given as to the level of future delinquencies and loan 
charge-offs.

     In addition to the non-accrual, restructured and accruing loans 90 days 
or more past due, there were commercial real estate and commercial business 
loans with an aggregate principal balance of $56.5 million outstanding at 
December 31, 1995 for which management has concerns regarding the ability of 
the borrowers to meet existing repayment terms.  This amount consists of 
loans that were classified for regulatory purposes as substandard, doubtful 
or loss, or were to borrowers that currently are experiencing financial 
difficulties or that management believes may experience financial 
difficulties in the future.  This compares with $74.2 million of such loans 
at December 31, 1994.  Although these loans are secured by commercial real 
estate or other corporate assets, they may be subject to future modifications 
of their terms or may become non-performing. Management is monitoring the 
performance and classification of such loans and the financial condition of 
these borrowers.

     Effective January 1, 1995, TCF adopted SFAS No. 114, "Accounting by 
Creditors for Impairment of a Loan," and SFAS No. 118, "Accounting by 
Creditors for Impairment of a Loan - Income Recognition and Disclosures."  
SFAS No. 114 requires that impaired loans be measured at the present value of 
expected future cash flows discounted at the loan's initial effective 
interest rate.  The fair value of the collateral of an impaired 
collateral-dependent loan or an observable market price, if one exists, may 
be used as an alternative to discounting.  If the measure of the impaired 
loan is less than the recorded investment in the loan, impairment is to be 
recognized through the allowance for loan losses.  A loan is considered 
impaired when, based on current information and events, it is probable that a 
creditor will be unable to collect all amounts due according to the 
contractual terms of the loan agreement.  SFAS No. 118 amends SFAS No. 114 to 
allow a creditor to use existing methods for recognizing interest income on 
impaired loans and to clarify disclosure requirements.  The adoption of SFAS 
No. 114 and SFAS No. 118 did not impact TCF's results of operations for 1995 
or any prior period.  In accordance with SFAS No. 114 and SFAS No. 118, prior 
period financial statements have not been restated to reflect the change in 
accounting method.  Additional information on TCF's adoption of SFAS No. 114 
and SFAS No. 118 is provided in Note 1 of Notes to Consolidated Financial 
Statements.

LIQUIDITY MANAGEMENT -- TCF manages its liquidity position to ensure that the 
funding needs of depositors and borrowers are met promptly and in a 
cost-effective manner.  Asset liquidity arises from the ability to convert 
assets to cash as well as from the maturity of assets.  Liability liquidity 
results from the ability of TCF to attract a diversity of funding sources to 
meet funding requirements promptly. TCF's wholly owned savings bank 
subsidiaries are required by federal regulations to maintain a monthly 
average minimum asset liquidity ratio of 5%.  These subsidiaries have 
maintained average monthly liquidity ratios in excess of this requirement.

     Deposits are the primary source of TCF's funds for use in lending and 
for other general business purposes.  In addition to deposits, TCF derives 
funds primarily from loan repayments, advances from the FHLB and proceeds 
from reverse repurchase borrowing agreements.  Deposit inflows and outflows 
are significantly influenced by general interest rates, money market 
conditions, competition for funds and other factors.  Although TCF's levels 
of deposits have recently stabilized, its deposit inflows and outflows have 
been affected by these factors and may continue to be affected in future 
periods.  Borrowings may be used to compensate for reductions in normal 
sources of funds, such as deposit inflows at less than projected levels, net 
deposit outflows or to support expanded activities.  Historically, TCF has 
borrowed primarily from the FHLB, from institutional sources under reverse 
repurchase agreements and, to a lesser extent, from other sources.  See 
"Borrowings."

     Cash and due from banks increased $9.4 million during the year ended 
December 31, 1995 to $233.6 million.  Cash of $97.4 million was provided by 
operating activities as proceeds from sales of loans held for sale of $653 
million and net income of $60.7 million were partially offset by originations 
and purchases of loans held for sale of $706.2 million.  Cash of $548.2 
million was provided by investing activities reflecting principal collections 
on loans and mortgage-backed securities of $1.6 billion and maturities of 
securities available for sale of $128.2 million.  In addition, proceeds from 
sales of mortgage-backed securities and securities available for sale totaled 
$301.3 million.  These cash inflows were partially offset by loan 
originations of $1.6 billion.  Cash of $636.3 million was used by financing 
activities primarily due to net cash outflows of $155.4 million on deposits 
and $440.7 million on

36 TCF FINANCIAL CORPORATION AND SUBSIDIARIES

<PAGE>

FHLB advances, reverse repurchase agreements and federal funds purchased, and 
TCF's July 3, 1995 redemption of its $27.1 million of preferred stock.

     Cash and due from banks increased $25.9 million during the year ended 
December 31, 1994 to $224.3 million.  Cash of $339.9 million was provided by 
operating activities, reflecting cash proceeds from sales of loans held for 
sale of $1.1 billion and cash outflows for originations and purchases of 
loans held for sale of $843.9 million.  Cash of $460.4 million was used by 
investing activities reflecting loan originations of $1.7 billion, and 
purchases of mortgage-backed securities and securities available for sale of 
$1.2 billion. These cash outflows were partially offset by principal 
collections on loans and mortgage-backed securities of $1.6 billion and 
proceeds from the sales and maturities of securities available for sale of 
$891.9 million.  Cash of $146.4 million was provided by financing activities 
primarily due to net cash outflows on FHLB advances and reverse repurchase 
agreements, partially offset by outflows on deposits and repurchases of 
common stock of $17.5 million.

     Potential sources of liquidity for TCF Financial Corporation (parent 
company only) include cash dividends from TCF Minnesota and Great Lakes, 
TCF's wholly owned savings bank subsidiaries, cash flows from other direct 
subsidiaries, issuance of equity securities to employee benefit plans and 
interest income.  TCF Minnesota's and Great Lakes' ability to pay dividends 
or make other capital distributions to TCF is restricted by regulation and 
may require regulatory approval. Retained earnings at December 31, 1995 
includes approximately $100.9 million for which no provision for federal 
income tax has been made.  This amount represents earnings appropriated to 
bad debt reserves and deducted for federal income tax purposes and is not 
available for payment of cash dividends or other distributions to 
shareholders.  Payments or distributions of these appropriated earnings could 
invoke a tax liability for TCF based on the amount of earnings removed and 
current tax rates.

     At December 31, 1995, in addition to TCF Minnesota and Great Lakes, TCF 
Financial Corporation directly owned four insurance agency subsidiaries 
engaging in the sale of single premium tax-deferred annuities.  Dividends 
from these subsidiaries to TCF were $2.8 million and $4.6 million for the 
years ended December 31, 1995 and 1994, respectively.  Future dividends from 
these subsidiaries are dependent upon continued favorable tax treatment for 
single premium annuities, and legislative proposals have sought to limit or 
eliminate these tax benefits.  Cash flows received by TCF Financial 
Corporation on the exercise of stock options under the Stock Option and 
Incentive Plan of TCF Financial and common stock warrants were $12.5 million 
and $272,000 for the years ended December 31, 1995 and 1994, respectively.

[GRAPH]   NUMBER OF CHECKING ACCOUNTS 
          (IN THOUSANDS)

DEPOSITS -- Deposits totaled $5.2 billion at December 31, 1995, down $208.2 
million from December 31, 1994.  The decrease in deposits reflects a 
significant planned runoff of Great Lakes' brokered deposits and the 
previously described sale of three branches.  Lower interest-cost checking, 
savings and money market deposits totaled $2.6 billion, down $57.2 million 
from year-end 1994, and comprised 49.3% of total deposits at December 31, 
1995.  Checking, savings and money market deposits are an important source of 
lower cost funds and fee income for TCF. The Company's weighted average rate 
for deposits, including non-interest bearing deposits, increased to 3.60% at 
December 31, 1995 from 3.53% at December 31, 1994, reflecting higher market 
rates and an increase in competition among depository and other financial 
institutions.

BORROWINGS --  Borrowings are used primarily to fund the purchases of 
investments and securities available for sale.  These borrowings totaled $1.4 
billion as of December 31, 1995, down $443.6 million from $1.9 billion at 
year-end 1994.  The decrease was primarily due to a $461.1 million decrease 
in FHLB advances, including the previously mentioned prepayment of $112.3 
million of higher-rate FHLB advances as part of the merger-related activities 
at Great Lakes.  As part of its strategy to reduce interest-rate risk, TCF 
extended the maturities on $85 million of borrowings, converted $68 million 
of variable-rate FHLB advances to long-term fixed-rate FHLB advances, 
exercised its right of redemption on $82 million of higher cost fixed-rate 
FHLB advances, and repaid short-term borrowings.  See "Asset/Liability 
Management - Interest-Rate Risk."  The weighted average rate on borrowings 
decreased to 5.98% at December 31, 1995, from 6.29% at December 31,1994.

     On November 30, 1995, TCF exercised its right of redemption on its $34.5 
million of 10% Subordinated Capital Notes due 2002.  The notes were redeemed 
at par plus accrued interest to the date of redemption.  The funding for this 
redemption came from an increased bank line of credit.

STOCKHOLDERS' EQUITY -- Stockholders' equity at December 31, 1995 was $527.7 
million, or 7.3% of total assets, up from $475.5 million, or 6.1% of total 
assets, at December 31, 1994.  The increase in stockholders' equity is 
primarily due to net income of $60.7 million for the year ended December 31, 
1995, the receipt of $17.4 million on the exercise of stock options and 
common stock warrants and an increase of $12.9 million in unrealized gains on 
securities available for sale.  The common stock warrants, which were assumed 
in connection with the acquisition of Great Lakes, expired on July 1, 1995.  
These increases were partially offset by payments of $21.6 million in 
dividends on TCF's common and preferred stock, and TCF's July 3, 1995 
redemption of its 2.7 million shares of preferred stock at $10 per share.  As 
previously mentioned, TCF issued the preferred stock in exchange for Great 
Lakes preferred stock.

     On December 19, 1995, TCF's Board of Directors (the "Board") authorized 
the repurchase of up to 5% of TCF common stock, or approximately 1.8 million 
shares.   TCF has 137,158 shares remaining unpurchased from its initial 5% 
stock repurchase program, authorized by the Board in January 1994, which the 
Company expects to repur-

                                                                              37

<PAGE>

chase before initiating the new program.  The repurchased shares will be used 
primarily for employee benefit plans.

     On October 16, 1995, the Board declared a two-for-one stock split in the 
form of a 100% common stock dividend payable November 30, 1995 to 
stockholders of record as of November 10, 1995.  The stock split increased 
TCF's outstanding common shares from 17.8 million to 35.6 million shares.  
Stockholders' equity has been restated to give retroactive recognition to the 
stock split for all periods presented by reclassifying from additional 
paid-in capital to common stock the par value of the additional shares 
arising from the stock split.  In addition, all references to number of 
shares, per-share amounts and market prices of the Company's common stock 
have been restated giving retroactive recognition to the stock split.

     On January 23, 1996, TCF declared a quarterly dividend of 15.625 cents 
per common share, payable on February 29, 1996 to stockholders of record as 
of February 9, 1996.

REGULATORY CAPITAL REQUIREMENTS -- The following tables set forth the 
tangible, core and risk-based capital levels and applicable percentages of 
adjusted assets, together with the excess over the minimum capital 
requirements for TCF Minnesota and Great Lakes at December 31, 1995 and 1994: 



<TABLE>
<CAPTION>

TCF MINNESOTA:
                                                                 AT DECEMBER 31,
                                             -----------------------------------------------------
                                                       1995                          1994
                                             -----------------------        ----------------------
(DOLLARS IN THOUSANDS)                         AMOUNT     PERCENTAGE          AMOUNT    PERCENTAGE
- --------------------------------------------------------------------------------------------------
<S>                                          <C>          <C>               <C>         <C>
Tangible capital                             $333,254           7.03%       $292,825          5.81%
Tangible capital requirement                   71,076           1.50          75,634          1.50
- --------------------------------------------------------------------------------------------------
  Excess                                     $262,178           5.53%       $217,191          4.31%
- --------------------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------------------
Core capital                                 $334,586           7.06%       $320,673          6.34
Core capital requirement                      142,193           3.00         151,704          3.00
- --------------------------------------------------------------------------------------------------
  Excess                                     $192,393           4.06%       $168,969          3.34%
- --------------------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------------------
Risk-based capital                           $370,892          12.78%       $350,096         12.01%
Risk-based capital requirement                232,224           8.00         233,292          8.00
- --------------------------------------------------------------------------------------------------
  Excess                                     $138,668           4.78%       $116,804          4.01%
- --------------------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------------------
</TABLE>

<TABLE>
<CAPTION>

GREAT LAKES:
                                                                 AT DECEMBER 31,
                                             -----------------------------------------------------
                                                       1995                          1994
                                             -----------------------        ----------------------
(DOLLARS IN THOUSANDS)                         AMOUNT     PERCENTAGE          AMOUNT    PERCENTAGE
- --------------------------------------------------------------------------------------------------
<S>                                          <C>          <C>               <C>         <C>
Tangible capital                             $171,126           6.81%       $148,482          5.35%
Tangible capital requirement                   37,667           1.50          41,626          1.50
- --------------------------------------------------------------------------------------------------
  Excess                                     $133,459           5.31%       $106,856          3.85%
- --------------------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------------------
Core capital                                 $182,268           7.23%       $148,482          5.35%
Core capital requirement                       75,669           3.00          83,252          3.00
- --------------------------------------------------------------------------------------------------
  Excess                                     $106,599           4.23%       $ 65,230          2.35%
- --------------------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------------------
Risk-based capital                           $215,132          13.63%       $181,594         11.08%
Risk-based capital requirement                126,293           8.00         131,140          8.00
- --------------------------------------------------------------------------------------------------
  Excess                                     $ 88,839           5.63%       $ 50,454          3.08%
- --------------------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------------------
</TABLE>

     At December 31, 1995, TCF's savings bank subsidiaries, TCF Minnesota, 
Great Lakes, TCF Wisconsin and TCF Illinois, exceeded their fully phased-in 
capital requirements and believe they would be considered "well-capitalized" 
under guidelines established pursuant to the Federal Deposit Insurance 
Corporation Improvement Act of 1991.

 ASSET/LIABILITY MANAGEMENT -- INTEREST-RATE RISK -- TCF's results of 
operations are dependent to a large degree on its net interest income, which 
is the difference between interest income and interest expense.  Like most 
financial institutions, TCF's interest income and cost of funds are 
significantly affected by general economic conditions and by policies of 
regulatory authorities.  The mismatch between maturities and interest-rate 
sensitivities of assets and liabilities results in interest-rate risk.  
Although the measure is subject to a number of assumptions and is only one of 
a number of measurements, management believes the interest-rate gap 
(difference between interest-earning assets and interest-bearing liabilities 
repricing within a given period) is an important indication of TCF's exposure 
to interest-rate risk and the related volatility of net interest income in a 
changing interest rate environment.  In addition to the interest-rate gap 
analysis, management also utilizes a simulation model to measure and manage 
TCF's interest-rate risk.

38 TCF FINANCIAL CORPORATION AND SUBSIDIARIES

<PAGE>


     For an institution with a negative interest-rate gap for a given period, 
the amount of its interest-bearing liabilities maturing or otherwise 
repricing within such period exceeds the amount of interest-earning assets 
repricing within the same period.  In a rising interest-rate environment, 
institutions with negative interest- rate gaps will generally experience more 
immediate increases in the cost of their liabilities than in the yield on 
their assets. Conversely, the yield on assets of institutions with negative 
interest-rate gaps will generally decrease more slowly than the cost of their 
funds in a falling interest rate environment.

     As a result of the Great Lakes acquisition, TCF's exposure to rising and 
falling interest rates has increased slightly.  TCF's strategy is to reduce 
this interest-rate risk over time by continuing to emphasize growth in core 
deposits and higher yielding home equity and other consumer loans, and by 
extending the maturities on borrowings when market conditions permit.  
Consistent with this strategy, TCF has extended the maturities on $85 million 
of borrowings and converted $68 million of variable-rate FHLB advances to 
long-term fixed-rate FHLB advances since the acquisition of Great Lakes.  In 
addition, the Company sold $45.6 million of long-term fixed-rate securities 
available for sale and paid down short-term borrowings.  TCF's one-year 
adjusted interest-rate gap reflects these transactions and was a negative 
$189.5 million, or (3)% of total assets, at December 31, 1995, compared with 
$511.6 million, or (7)% of total assets, at December 31, 1994.

     TCF's Asset/Liability Management Committee manages TCF's interest-rate 
risk based on interest rate expectations and other factors.  The amounts in 
the maturity/rate sensitivity table below represent management's estimates 
and assumptions.  Also, the amounts could be significantly affected by 
external factors such as prepayment rates other than those assumed, early 
withdrawals of deposits, changes in the correlation of various 
interest-bearing instruments and competition.  Decisions by management to 
purchase or sell assets, or retire debt could change the maturity/repricing 
and spread relationships.

     The following table summarizes TCF's interest-rate gap position at 
December 31, 1995:

<TABLE>
<CAPTION>
                                                     MATURITY/RATE SENSITIVITY
                                   ----------------------------------------------------------
(DOLLARS IN THOUSANDS)             WITHIN 1 YEAR      1-3 YEARS       3+ YEARS          TOTAL
- ---------------------------------------------------------------------------------------------
<S>                                <C>               <C>            <C>            <C>
Interest-earning assets:
  Loans held for sale                 $  242,413     $     --       $     --       $  242,413
  Securities available for sale          336,271        353,000        512,219      1,201,490
  Real estate loans (1)                1,508,362      1,023,957      1,042,649      3,574,968
  Other loans (1)                      1,506,118        138,222         57,793      1,702,133
  Investments (2)                         64,345             --             --         64,345
  -------------------------------------------------------------------------------------------
                                       3,657,509      1,515,179      1,612,661      6,785,349
- ---------------------------------------------------------------------------------------------
Interest-bearing liabilities:
  Deposits (3)                         2,786,515        895,765      1,509,272      5,191,552
  Federal Home Loan Bank advances        609,339        218,014         66,234        893,587
  Other borrowings                       456,161         76,143          2,033        534,337
  Subordinated debt                            -          6,248          7,272         13,520
  -------------------------------------------------------------------------------------------
                                       3,852,015      1,196,170      1,584,811      6,632,996
- ---------------------------------------------------------------------------------------------
Interest-earning assets over (under)
  interest-bearing liabilities          (194,506)       319,009         27,850        152,353
Impact of interest-rate exchange
  and cap agreements                       5,000         (5,000)            --             --
- ---------------------------------------------------------------------------------------------
Adjusted gap                          $ (189,506)    $  314,009     $   27,850     $  152,353
- ---------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------
Adjusted cumulative gap               $ (189,506)    $  124,503     $  152,353     $  152,353
- ---------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------
Adjusted cumulative gap as a
  percentage of total assets:
    At December 31, 1995                      (3)%            2 %            2%             2%
    ------------------------------------------------------------------------------------------
    ------------------------------------------------------------------------------------------
     At December 31, 1994                     (7)%           (6)%            1%             1%
    ------------------------------------------------------------------------------------------
    ------------------------------------------------------------------------------------------
</TABLE>

(1)  BASED UPON CONTRACTUAL MATURITY, REPRICING DATE, IF APPLICABLE, SCHEDULED
     REPAYMENTS OF PRINCIPAL AND PROJECTED PREPAYMENTS OF PRINCIPAL BASED UPON
     EXPERIENCE.
(2)  INCLUDES INTEREST-BEARING DEPOSITS WITH BANKS, FEDERAL FUNDS SOLD, U.S.
     GOVERNMENT AND OTHER MARKETABLE SECURITIES HELD TO MATURITY AND FHLB STOCK.
(3)  INCLUDES NON-INTEREST BEARING DEPOSITS.  MONEY MARKET ACCOUNTS AND 14% OF
     CHECKING ACCOUNTS ARE INCLUDED IN AMOUNTS REPRICING WITHIN ONE YEAR.  IN
     ADDITION, 23% AND 29% OF PASSBOOK AND STATEMENT ACCOUNTS ARE INCLUDED IN
     THE "WITHIN 1 YEAR" AND "1-3 YEARS" CATEGORIES, RESPECTIVELY.  ALL
     REMAINING PASSBOOK AND STATEMENT AND CHECKING ACCOUNTS ARE ASSUMED TO
     MATURE IN THE "3+ YEARS" CATEGORY.  WHILE MANAGEMENT BELIEVES THESE
     ASSUMPTIONS ARE WELL BASED, NO ASSURANCE CAN BE GIVEN THAT AMOUNTS ON
     DEPOSIT IN CHECKING, PASSBOOK AND STATEMENT ACCOUNTS WILL NOT SIGNIFICANTLY
     DECREASE OR BE REPRICED IN THE EVENT OF A GENERAL RISE IN INTEREST RATES.
     AT DECEMBER 31, 1994, 11% OF CHECKING ACCOUNTS WERE INCLUDED IN AMOUNTS
     REPRICING WITHIN ONE YEAR, AND 51% AND 34% OF PASSBOOK AND STATEMENT
     ACCOUNTS WERE INCLUDED IN THE "WITHIN 1 YEAR" AND "1-3  YEARS" CATEGORIES,
     RESPECTIVELY.

                                       39
<PAGE>

CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION

<TABLE>
<CAPTION>




                                                                           AT DECEMBER 31,
                                                                     -------------------------
(DOLLARS IN THOUSANDS, EXCEPT PER-SHARE DATA)                              1995           1994
- ----------------------------------------------------------------------------------------------
<S>                                                                  <C>            <C>
ASSETS
Cash and due from banks                                              $  233,619     $  224,266
Interest-bearing deposits with banks                                        533        193,751
Federal funds sold                                                           --          6,900
U.S. Government and other marketable securities held to
  maturity (fair value of $3,716 and $3,526)                              3,716          3,528
Federal Home Loan Bank stock, at cost                                    60,096         78,925
Securities available for sale (amortized cost of $1,182,240
  and $140,074)                                                       1,201,490        138,430
Loans held for sale                                                     242,413        201,511
Mortgage-backed securities held to maturity (fair 
  value of $1,512,606 in 1994)                                               --      1,601,200
Loans:  
   Residential real estate                                            2,618,725      2,662,707
   Commercial real estate                                               970,763        997,632
   Commercial business                                                  167,663        190,975
   Consumer                                                           1,593,439      1,299,458
   Unearned discounts and deferred fees                                 (73,489)       (32,391)
   -------------------------------------------------------------------------------------------
      Total loans                                                     5,277,101      5,118,381
      Allowance for loan losses                                         (65,695)       (56,343)
      ----------------------------------------------------------------------------------------
         Net loans                                                    5,211,406      5,062,038
Premises and equipment                                                  120,763        136,158
Real estate:
   Total real estate                                                     24,466         23,922
   Allowance for real estate losses                                      (1,526)        (2,576)
   -------------------------------------------------------------------------------------------
      Net real estate                                                    22,940         21,346
Accrued interest receivable                                              49,120         46,465
Due from brokers                                                          6,767         27,379
Goodwill                                                                 11,503         13,355
Deposit base intangibles                                                 12,918         14,662
Mortgage servicing rights                                                16,286         12,247
Other assets                                                             46,341         63,427
- ----------------------------------------------------------------------------------------------
                                                                     $7,239,911     $7,845,588
- ----------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------
LIABILITIES AND STOCKHOLDERS' EQUITY
Deposits:
   Checking                                                          $1,103,272     $1,031,039
   Passbook and statement                                               841,115        940,459
   Money market                                                         616,667        646,732
   Certificates                                                       2,630,498      2,781,488
   -------------------------------------------------------------------------------------------
      Total deposits                                                  5,191,552      5,399,718
      ----------------------------------------------------------------------------------------
Securities sold under repurchase agreements                             438,426        429,469
Federal Home Loan Bank advances                                         893,587      1,354,663
Subordinated debt                                                        13,520         50,676
Collateralized obligations                                               41,391         42,035
Other borrowings                                                         54,520          8,152
- ----------------------------------------------------------------------------------------------
     Total borrowings                                                 1,441,444      1,884,995
     -----------------------------------------------------------------------------------------
Accrued interest payable                                                 14,905         20,043
Accrued expenses and other liabilities                                   64,335         65,363
- ----------------------------------------------------------------------------------------------
     Total liabilities                                                6,712,236      7,370,119
     -----------------------------------------------------------------------------------------
Stockholders' equity: 
  Preferred stock, par value $.01 per share, 30,000,000
    shares authorized; 2,710,000 shares issued and 
    outstanding in 1994                                                      --             27
  Common stock, par value $.01 per share, 70,000,000 shares
    authorized; 35,604,531 and 34,172,346 shares issued                     356            342
  Additional paid-in capital                                            243,122        251,174
  Unamortized deferred compensation                                     (11,195)        (6,986)
  Retained earnings, subject to certain restrictions                    283,821        244,779
  Loan to Executive Deferred Compensation Plan                             (131)          (195)
  Employee Stock Ownership Plan debt                                         --         (1,500)
  Unrealized gain (loss) on securities available for sale, net           11,702         (1,160)
  Treasury stock, at cost, 645,760 shares in 1994                            --        (11,012)
  --------------------------------------------------------------------------------------------
     Total stockholders' equity                                         527,675        475,469
     -----------------------------------------------------------------------------------------
                                                                     $7,239,911     $7,845,588
- ----------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------
</TABLE>

SEE ACCOMPANYING NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.

40  TCF FINANCIAL CORPORATION AND SUBSIDIARIES

<PAGE>

CONSOLIDATED STATEMENTS OF OPERATIONS


<TABLE>
<CAPTION>
                                                                     YEAR ENDED DECEMBER 31,  
                                                                 -----------------------------
(IN THOUSANDS, EXCEPT PER-SHARE DATA)                                 1995      1994      1993
- ----------------------------------------------------------------------------------------------
<S>                                                               <C>       <C>       <C>
INTEREST INCOME:
Interest on loans                                                 $488,433  $403,095  $380,898
Interest on loans held for sale                                     18,253    16,917    24,200
Interest on mortgage-backed securities held to maturity             91,037   108,669   132,113
Interest on investments                                              5,946    10,476    16,237
Interest on securities available for sale                            4,021    13,325     5,197
- ----------------------------------------------------------------------------------------------
   Total interest income                                           607,690   552,482   558,645
   -------------------------------------------------------------------------------------------
INTEREST EXPENSE:
Interest on deposits                                               193,244   183,179   208,613
Interest on borrowings                                              95,248    90,151    88,836
- ----------------------------------------------------------------------------------------------
   Total interest expense                                          288,492   273,330   297,449
   -------------------------------------------------------------------------------------------
      Net interest income                                          319,198   279,152   261,196
Provision for credit losses                                         15,212    10,802    35,118
- ----------------------------------------------------------------------------------------------
   Net interest income after provision for credit losses           303,986   268,350   226,078
   -------------------------------------------------------------------------------------------
NON-INTEREST INCOME:
Fee and service charge revenues                                     89,712    83,744    80,157
Data processing revenue                                             10,568     8,988     8,120
Commissions on sales of annuities                                    8,557    11,310    10,054
Title insurance revenues                                            11,509    10,274    15,229
Gain on sale of loans held for sale, net                             3,735     2,124    10,059
Loss on sale of mortgage-backed securities, net                    (21,037)      --         --
Gain (loss) on sale of securities available for sale, net             (190)      981    10,182
Gain on sale of loan servicing, net                                  1,535     2,353       137
Gain on sale of branches, net                                        1,103        --        --
Other                                                                7,284     5,445     5,067
- ----------------------------------------------------------------------------------------------
   Total non-interest income                                       112,776   125,219   139,005
   -------------------------------------------------------------------------------------------
NON-INTEREST EXPENSE:
Compensation and employee benefits                                 139,548   129,794   116,374
Occupancy and equipment, net                                        50,554    48,217    46,133
Advertising and promotions                                          16,651    14,119    13,175
Federal deposit insurance premiums and assessments                  13,540    14,779    13,968
Amortization of goodwill and other intangibles                       3,163     3,282     2,981
Provision for real estate losses                                     1,804     4,022    10,308
Merger-related expenses                                             21,733        --     5,494
Cancellation cost on early termination of interest-rate 
  exchange contracts                                                 4,423        --        --
Other                                                               65,917    62,771    64,525
- ----------------------------------------------------------------------------------------------
   Total non-interest expense                                      317,333   276,984   272,958
   -------------------------------------------------------------------------------------------
      Income before income tax expense and extraordinary items      99,429   116,585    92,125
Income tax expense                                                  37,778    46,402    36,797
- ----------------------------------------------------------------------------------------------
      Income before extraordinary items                             61,651    70,183    55,328
EXTRAORDINARY ITEMS:
Penalties on early repayment of subordinated capital notes, 
  net of tax benefit of $100                                            --        --      (157)
Penalties on early repayment of FHLB advances, net of 
  tax benefit of $578                                                 (963)       --        --
- ----------------------------------------------------------------------------------------------
   Net income                                                       60,688    70,183    55,171
Dividends on preferred stock                                           678     2,710     2,769
- ----------------------------------------------------------------------------------------------
   Net income available to common shareholders                     $60,010  $ 67,473  $ 52,402 
   -------------------------------------------------------------------------------------------
   -------------------------------------------------------------------------------------------
PER COMMON SHARE:
Income before extraordinary items                                 $   1.71  $   1.95  $   1.53
Extraordinary items                                                   (.03)       --        --
- ----------------------------------------------------------------------------------------------
Net income                                                        $   1.68  $   1.95  $   1.53
- ----------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------
Dividends declared                                                $ .59375  $   .50   $ .34375
- ----------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------
</TABLE>

SEE ACCOMPANYING NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.

                                                                              41


<PAGE>

CONSOLIDATED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
                                                                             YEAR ENDED DECEMBER 31,
                                                                   ----------------------------------------
(IN THOUSANDS)                                                           1995           1994           1993
- -----------------------------------------------------------------------------------------------------------
<S>                                                               <C>             <C>            <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income                                                        $    60,688     $   70,183     $   55,171
Adjustments to reconcile net income to net cash provided 
 (used) by operating activities:
   Depreciation and amortization                                       18,165         17,884         16,316
   Amortization of goodwill and other intangibles                       3,163          3,282          2,981
   Amortization of fees, discounts and premiums                        (2,028)        (1,768)        (6,399)
   Proceeds from sales of loans held for sale                         652,964      1,065,818      2,039,372
   Principal collected on loans held for sale                          12,100          9,508         18,373
   Originations and purchases of loans held for sale                 (706,243)      (843,925)    (2,188,178)
   Net decrease in other assets and liabilities, and accrued interest   9,251          4,738         28,952
   Provisions for credit and real estate losses                        17,016         14,824         45,426
   (Gain) loss on sale of securities available for sale, net              190           (981)       (10,182)
   Loss on sale of mortgage-backed securities, net                     21,037             --             --
   Gain on sale of branches, net                                       (1,103)            --             --
   Gain on sale of loan servicing, net                                 (1,535)        (2,353)          (137)
   Penalties on early repayment of borrowings                           1,541             --            257
   Cancellation cost on early termination of interest-rate 
     exchange contracts                                                 4,423             --             -- 
   Write-off of equipment                                              13,435             --             -- 
   Other, net                                                          (5,673)         2,694         (3,312)
   --------------------------------------------------------------------------------------------------------
     Total adjustments                                                 36,703        269,721        (56,531)
     ------------------------------------------------------------------------------------------------------
        Net cash provided (used) by operating activities               97,391        339,904         (1,360)
        ---------------------------------------------------------------------------------------------------
CASH FLOWS FROM INVESTING ACTIVITIES:
Proceeds from sales of mortgage-backed securities                     211,117             --             -- 
Principal collected on mortgage-backed securities                     180,112        408,988        605,244 
Purchases of mortgage-backed securities                                    --       (544,447)      (573,025)
Principal collected on loans                                        1,392,384      1,220,688      1,318,222 
Loan originations                                                  (1,583,915)    (1,727,471)    (1,552,104)
Net (increase) decrease in interest-bearing deposits with banks       193,218       (183,238)       116,218 
Proceeds from sales of securities available for sale                   90,218        177,996        282,361 
Proceeds from maturities of securities available for sale             128,167        713,876         48,900 
Purchases of securities available for sale                            (45,805)      (651,039)            -- 
Proceeds from maturities of U.S. Government and other 
  marketable securities                                                    --            667      1,209,411 
Purchases of U.S. Government and other marketable securities               --             --     (1,178,338)
Proceeds from redemption of FHLB stock                                 24,119         10,000          1,121 
Purchases of term federal funds sold                                       --        (76,000)       (80,800)
Proceeds from maturities of term federal funds sold                        --         91,000        115,800 
Net (increase) decrease in short-term federal funds sold                6,900         83,641        (39,500)
Proceeds from sales of real estate                                     19,043         28,233         56,378 
Payments for acquisition and improvement of real estate                (3,003)        (2,291)        (3,591)
Proceeds from sales of loan servicing                                   1,750          2,807            137 
Purchases of premises and equipment                                   (19,329)       (18,116)       (20,214)
Acquisitions of deposits, net of cash acquired                          5,752             --        154,257 
Sale of deposits, net of cash paid                                    (57,007)            --             -- 
Other, net                                                              4,495          4,356         (7,184)
- -----------------------------------------------------------------------------------------------------------
   Net cash provided (used) by investing activities                   548,216       (460,350)       453,293
   --------------------------------------------------------------------------------------------------------
</TABLE>

CONTINUED ON FOLLOWING PAGE.

42  TCF FINANCIAL CORPORATION AND SUBSIDIARIES

<PAGE>

CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)

<TABLE>
<CAPTION>
                                                                           YEAR ENDED DECEMBER 31,
                                                               --------------------------------------------
(IN THOUSANDS)                                                          1995           1994            1993
- -----------------------------------------------------------------------------------------------------------
<S>                                                            <C>              <C>             <C>
CASH FLOWS FROM FINANCING ACTIVITIES:
Net decrease in deposits                                        $   (155,401)   $  (296,210)    $  (225,713)
Proceeds from securities sold under repurchase
  agreements and federal funds purchased                          10,473,013      4,804,505       4,199,674
Payments on securities sold under repurchase
  agreements and federal funds purchased                         (10,451,056)    (4,738,927)     (4,285,794)
Payments on subordinated debt                                        (34,500)            --         (38,193)
Proceeds from FHLB advances                                        1,839,390      2,060,663       1,328,291
Payments on FHLB advances                                         (2,302,007)    (1,651,492)     (1,411,518)
Payments for termination of interest-rate exchange contracts          (4,581)            --              --
Proceeds from other borrowings                                        65,285             --           5,000
Payments on collateralized obligations and other borrowings          (30,978)        (3,399)         (9,612)
Proceeds from exercise of stock warrants and stock options            15,309          4,032           2,081
Repurchases of common stock                                             (824)       (17,524)             --
Payments for redemption of preferred stock                           (27,100)            --              --
Other, net                                                           (22,804)       (15,260)        (12,774)
- -----------------------------------------------------------------------------------------------------------
   Net cash provided (used) by financing activities                 (636,254)       146,388        (448,558)
   --------------------------------------------------------------------------------------------------------
Net increase in cash and due from banks                                9,353         25,942           3,375
RCG cash flows for six months ended December 31, 1992                     --             --          13,807
Cash and due from banks at beginning of year                         224,266        198,324         181,142
- -----------------------------------------------------------------------------------------------------------
Cash and due from banks at end of year                          $    233,619    $   224,266     $   198,324
- -----------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
Cash paid for:
   Interest on deposits and borrowings                          $   291,724     $   274,815     $   297,879
   --------------------------------------------------------------------------------------------------------
   --------------------------------------------------------------------------------------------------------
   Income taxes                                                 $    23,806     $    43,250     $    30,926
   --------------------------------------------------------------------------------------------------------
   --------------------------------------------------------------------------------------------------------
SUPPLEMENTAL SCHEDULE OF NON-CASH INVESTING ACTIVITIES:
Transfer of loans to real estate and other assets               $    28,015     $    49,727     $    54,051
- -----------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------
Transfer of U.S. Government and other marketable 
  securities to securities available for sale                   $        --     $    95,166     $    33,258
- -----------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------
Transfer of mortgage-backed securities to securities 
  available for sale                                            $ 1,187,394     $   294,611     $        --
- -----------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------
</TABLE>

SEE ACCOMPANYING NOTES TO CONSOLIDATED FINANCIAL STATEMENTS. 

                                                                              43

<PAGE>


CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY

<TABLE>
<CAPTION>
                                                                             NUMBER OF
(DOLLARS IN THOUSANDS)                                            COMMON SHARES ISSUED   PREFERRED STOCK
- --------------------------------------------------------------------------------------------------------
<S>                                                               <C>                    <C>    
BALANCE, DECEMBER 31, 1992, as originally reported                          24,213,230              $ --
Adjustments for pooling-of-interests                                         7,555,480                27
- --------------------------------------------------------------------------------------------------------
Balance, December 31, 1992, as restated                                     31,768,710                27
RCG activity for six months ended December 31, 1992:
   Net income                                                                       --                --
   Dividends on common stock                                                        --                --
   Exercise of stock options                                                    86,152                --
   Payments on Employee Stock Ownership Plan debt                                   --                --
Pooled operations for year ended December 31, 1993: 
    Net income                                                                      --                --
    Dividends on preferred stock                                               185,436                --
    Dividends on common stock                                                  639,940                --
    Issuance of shares of restricted stock                                      42,000                --
    Issuance of shares to Dividend Reinvestment Plan                            11,030                --
    Issuance of shares under Officers' Stock Performance 
      Investment Plan                                                           59,922                --
    Repurchase and cancellation of shares                                         (928)               --
    Grant of shares of restricted stock to outside directors                    19,830                --
    Cancellation of shares of restricted stock                                  (1,000)               --
    Amortization of deferred compensation                                           --                --
    Exercise of stock options                                                  483,384                --
    Exercise of stock warrants                                                   2,628                --
    Payments on Loan to Executive Deferred Compensation Plan                        --                --
    Payments on Employee Stock Ownership Plan debt                                  --                --
- --------------------------------------------------------------------------------------------------------
BALANCE, DECEMBER 31, 1993                                                  33,297,104                27
Cumulative effect of change in accounting for securities 
  available for sale at January 1, 1994, net of tax                                 --                --
Net income                                                                          --                --
Dividends on preferred stock                                                        --                --
Dividends on common stock                                                      348,822                --
Purchase of 1,070,000 shares to be held in treasury                                 --                --
Issuance of 378,400 shares of restricted stock, of which 366,400                                     
  shares were from treasury                                                     12,000                --
Grant of 57,000 shares of restricted stock to outside directors
  from treasury                                                                     --                --
Issuance of 840 shares to employee benefit plans from treasury                      --                --
Issuance of shares to Dividend Reinvestment Plan                                 8,060                --
Issuance of shares under Officers' Stock Performance 
  Investment Plan                                                               46,090                --
Cancellation of shares of restricted stock                                      (3,000)               --
Amortization of deferred compensation                                               --                --
Exercise of stock options                                                      218,222                --
Exercise of stock warrants                                                     245,048                --
Payments on Loan to Executive Deferred Compensation Plan                            --                --
Payments on Employee Stock Ownership Plan debt                                      --                --
Change in unrealized gain (loss) on securities 
  available for sale, net                                                           --                --
- --------------------------------------------------------------------------------------------------------
BALANCE, DECEMBER 31,1994                                                   34,172,346                27
Net income                                                                          --                --
Dividends on preferred stock                                                        --                --
Dividends on common stock                                                           --                --
Purchase of 32,400 shares to be held in treasury                                    --                --
Issuance of 308,400 shares of restricted stock, of                                                   
  which 304,400 shares were from treasury                                        4,000                --
Grant of 45,000 shares of restricted stock to outside directors                     --                --
Issuance of 373,760 shares from treasury to effect merger with                                       
  Great Lakes                                                                 (373,760)               --
Issuance of shares to Dividend Reinvestment Plan                                   600                --
Redemption of preferred stock                                                       --               (27)
Repurchase and cancellation of shares                                           (2,676)               --
Cancellation of shares of restricted stock                                      (9,089)               --
Amortization of deferred compensation                                               --                --
Exercise of stock options                                                      392,012                --
Exercise of stock warrants                                                   1,265,280                --
Issuance of common stock on conversion of convertible debentures               155,818                --
Payments on Loan to Executive Deferred Compensation Plan                            --                --
Payments on Employee Stock Ownership Plan debt                                      --                --
Change in unrealized gain (loss) on securities available for 
  sale, net                                                                         --                --
- --------------------------------------------------------------------------------------------------------
BALANCE, DECEMBER 31, 1995                                                  35,604,531              $ --
- --------------------------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------------------------
</TABLE>

SEE ACCOMPANYING NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.

44  TCF FINANCIAL CORPORATION AND SUBSIDIARIES

<PAGE>

<TABLE>
<CAPTION>
                                                                                 LOAN TO   UNREALIZED                         
                                                                               EXECUTIVE         GAIN                         
                                                         UNAMOR-                DEFERRED    (LOSS) ON                         
                                                          TIZED                   COMPEN-  SECURITIES                         
                                          ADDITIONAL   DEFERRED                   SATION    AVAILABLE                         
                                 COMMON      PAID-IN     COMPEN-   RETAINED     PLAN AND    FOR SALE,     TREASURY            
(DOLLARS IN THOUSANDS)            STOCK      CAPITAL     SATION    EARNINGS    ESOP DEBT          NET       STOCK        TOTAL
- ------------------------------------------------------------------------------------------------------------------------------
<S>                              <C>      <C>          <C>        <C>         <C>          <C>            <C>         <C>     
BALANCE, DECEMBER 31, 1992,                                                                                                   
  as originally reported           $242     $146,769   $ (1,159)   $116,569      $  (636)      $   --      $   --     $261,785
Adjustments for pooling-                                                                                                      
  of-interests                       76       76,047         --      41,960       (4,400)          --          --      113,710
- ------------------------------------------------------------------------------------------------------------------------------
Balance, December 31, 1992,                                                                                                   
  as restated                       318      222,816     (1,159)    158,529       (5,036)          --          --      375,495
RCG activity for six months                                                                                                   
  ended December 31, 1992:                                                                                                    
    Net income                       --           --         --         946           --           --          --          946
    Dividends on common stock        --           --         --        (525)          --           --          --         (525)
    Exercise of stock options         1          222         --          --           --           --          --          223
    Payments on Employee Stock                                                                                                
      Ownership Plan debt            --           --         --          --           32           --          --           32
Pooled operations for year                                                                                                    
  ended December 31, 1993:                                                                                                    
Net income                           --           --         --      55,171           --           --          --       55,171
Dividends on preferred stock          2        2,088         --      (2,769)          --           --          --         (679)
Dividends on common stock             6        8,056         --     (16,521)          --           --          --       (8,459)
Issuance of shares of                                                                                                         
  restricted stock                   --          689       (689)         --           --           --          --           --
Issuance of shares to                                                                                                     
  Dividend Reinvestment Plan         --          129         --          --           --           --          --          129
Issuance of shares under                                                                                                      
  Officers' Stock Performance                                                                                                 
  Investment Plan                     1          971       (322)         --           --           --          --          650
Repurchase and cancellation                                                                                                   
  of shares                          --          (15)        --          --           --           --          --          (15)
Grant of shares of restricted                                                                                                 
  stock to outside directors         --          188       (237)         --           --           --          --          (49)
Cancellation of shares of                                                                                                     
  restricted stock                   --           (9)        (2)         --           --           --          --          (11)
Amortization of deferred                                                                                                      
  compensation                       --           --      1,137          --           --           --          --        1,137
Exercise of stock options             5        3,231         --          --           --           --          --        3,236
Exercise of stock warrants           --           28         --          --           --           --          --           28
Payments on Loan to Executive                                                                                                 
  Deferred Compensation Plan         --           --         --          --          253           --          --          253
Payments on Employee Stock                                                                                                    
  Ownership Plan debt                --           --         --          --          503           --          --          503
- ------------------------------------------------------------------------------------------------------------------------------
BALANCE, DECEMBER 31, 1993          333      238,394     (1,272)    194,831       (4,248)          --          --      428,065
Cumulative effect of change                                                                                                   
  in accounting for                                                                                                           
  securities available for                                                                                                    
  sale at January 1, 1994,                                                                                                    
  net of tax                         --           --         --          --           --        3,276          --        3,276
Net income                           --           --         --      70,183           --           --          --       70,183
Dividends on preferred stock         --           --         --      (2,710)          --           --          --       (2,710)
Dividends on common stock             4        5,264         --     (17,525)          --           --          --      (12,257)
Purchase of 1,070,000 shares                                                                                                  
  to be held in treasury             --           --         --          --           --           --     (17,524)     (17,524)
Issuance of 378,400 shares                                                                                                    
  of restricted stock, of                                                                                                     
  which 366,400 shares were                                                                                                   
  from treasury                      --        2,007     (7,541)         --           --           --       5,550           16
Grant of 57,000 shares of                                                                                                     
  restricted stock to                                                                                                         
  outside directors from                                                                                                      
  treasury                           --          117     (1,065)         --           --           --         948           --
Issuance of 840 shares to                                                                                                     
  employee benefit plans                                                                                                      
  from treasury                      --            4         --          --           --           --          14           18
Issuance of shares to                                                                                                         
  Dividend Reinvestment Plan         --          122         --          --           --           --          --          122
Issuance of shares under                                                                                                      
  Officers' Stock Performance                                                                                                 
  Investment Plan                     1          704         --          --           --           --          --          705
Cancellation of shares of                                                                                                     
  restricted stock                   --          (56)        40          --           --           --          --          (16)
Amortization of deferred                                                                                                      
  compensation                       --           --      2,852          --           --           --          --        2,852
Exercise of stock options             2        2,131         --          --           --           --          --        2,133
Exercise of stock warrants            2        2,487         --          --           --           --          --        2,489
Payments on Loan to Executive                                                                                                 
  Deferred Compensation Plan         --           --         --          --          153           --          --          153
Payments on Employee Stock                                                                                                    
  Ownership Plan debt                --           --         --          --        2,400           --          --        2,400
Change in unrealized gain                                                                                                     
  (loss) on securities                                                                                                        
  available for sale, net            --           --         --          --           --       (4,436)         --       (4,436)
- ------------------------------------------------------------------------------------------------------------------------------
BALANCE, DECEMBER 31,1994           342      251,174     (6,986)    244,779       (1,695)      (1,160)    (11,012)     475,469
Net income                           --           --         --      60,688           --           --          --       60,688
Dividends on preferred stock         --           --         --        (678)          --           --          --         (678)
Dividends on common stock            --           --         --     (20,968)          --           --          --      (20,968)
Purchase of 32,400 shares to                                                                                                  
  be held in treasury                --           --         --          --           --           --        (824)        (824)
Issuance of 308,400 shares                                                                                                    
  of restricted stock, of                                                                                                     
  which 304,400 shares were                                                                                                   
  from treasury                      --        5,166    (10,628)         --           --           --       5,462           --
Grant of 45,000 shares of                                                                                                     
  restricted stock to                                                                                                         
  outside directors                  --          369     (1,431)         --           --           --          --       (1,062)
Issuance of 373,760 shares                                                                                                    
  from treasury to effect                                                                                                     
  merger with Great Lakes            (4)      (6,370)        --          --           --           --       6,374           --
Issuance of shares to                                                                                                         
  Dividend Reinvestment Plan         --           11         --          --           --           --          --           11
Redemption of preferred stock        --      (27,073)        --          --           --           --          --      (27,100)
Repurchase and cancellation                                                                                                   
  of shares                          --          (52)        --          --           --           --          --          (52)
Cancellation of shares of                                                                                                     
  restricted stock                   --         (175)       175          --           --           --          --           --
Amortization of deferred                                                                                                      
  compensation                       --           --      7,675          --           --           --          --        7,675
Exercise of stock options             4        4,700         --          --           --           --          --        4,704
Exercise of stock warrants           12       12,718         --          --           --           --          --       12,730
Issuance of common stock on                                                                                                   
  conversion of convertible                                                                                                   
  debentures                          2        2,654         --          --           --           --          --        2,656
Payments on Loan to Executive                                                                                                 
  Deferred Compensation Plan         --           --         --          --           64           --          --           64
Payments on Employee Stock                                                                                                    
  Ownership Plan debt                --           --         --          --        1,500           --          --        1,500
Change in unrealized gain                                                                                                     
  (loss) on securities                                                                                                        
  available for sale, net            --           --         --          --           --       12,862          --       12,862
- ------------------------------------------------------------------------------------------------------------------------------
BALANCE, DECEMBER 31, 1995         $356     $243,122   $(11,195)   $283,821      $  (131)     $11,702      $   --     $527,675
- ------------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------------
</TABLE>

                                                                              45

<PAGE>


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(1)  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

BASIS OF PRESENTATION -- The consolidated financial statements include the 
accounts of TCF Financial Corporation and its wholly owned subsidiaries.  TCF 
Financial Corporation ("TCF" or the "Company") is a holding company engaged 
primarily in retail community banking and consumer finance lending through 
its wholly owned subsidiaries, TCF Bank Minnesota fsb ("TCF Minnesota") and 
Great Lakes Bancorp, A Federal Savings Bank ("Great Lakes").  TCF Bank 
Illinois fsb ("TCF Illinois") and TCF Bank Wisconsin fsb ("TCF Wisconsin") 
are wholly owned subsidiaries of TCF Minnesota.  The preparation of financial 
statements in conformity with generally accepted accounting principles 
requires management to make estimates and assumptions that affect the 
reported amounts of assets and liabilities and disclosure of contingent 
assets and liabilities at the date of the financial statements and the 
reported amounts of revenues and expenses during the reporting period. Actual 
results could differ from those estimates.  All significant intercompany 
accounts and transactions have been eliminated in consolidation.  Certain 
reclassifications have been made to prior years' financial statements to 
conform to the current year presentation.  For consolidated statements of 
cash flows purposes, cash and cash equivalents include cash and due from 
banks.

CHANGE IN METHOD OF ACCOUNTING FOR MORTGAGE SERVICING RIGHTS -- In May 1995, 
the Financial Accounting Standards Board ("FASB") issued Statement of 
Financial Accounting Standards ("SFAS") No. 122, "Accounting for Mortgage 
Servicing Rights."  Under the provisions of SFAS No. 122, entities are 
required to recognize as separate assets rights to service mortgage loans for 
others, however those servicing rights are acquired.  An entity that either 
purchases or originates mortgage loans and subsequently sells or securitizes 
the mortgage loans and retains the mortgage servicing rights is required to 
allocate the total cost of the mortgage loans to the mortgage servicing 
rights and the mortgage loans (without the mortgage servicing rights) based 
on their relative fair values.  SFAS No. 122 also requires that capitalized 
mortgage servicing rights be assessed for impairment based on the fair value 
of those rights.  TCF adopted SFAS No. 122 on a prospective basis effective 
April 1, 1995 and capitalized $4.1 million of originated mortgage servicing 
rights, net of amortization, in 1995.  In accordance with SFAS No. 122, prior 
period financial statements have not been restated to reflect the change in 
accounting method.

CHANGE IN METHOD OF ACCOUNTING BY CREDITORS FOR IMPAIRMENT OF A LOAN -- 
Effective January 1, 1995, TCF adopted SFAS No. 114, "Accounting by Creditors 
for Impairment of a Loan," and SFAS No. 118, "Accounting by Creditors for 
Impairment of a Loan - Income Recognition and Disclosures." SFAS No. 114 
requires that impaired loans be measured at the present value of expected 
future cash flows discounted at the loan's initial effective interest rate.  
The fair value of the collateral of an impaired collateral-dependent loan or 
an observable market price, if one exists, may be used as an alternative to 
discounting.  If the measure of the impaired loan is less than the recorded 
investment in the loan, impairment is to be recognized through the allowance 
for loan losses.  A loan is considered impaired when, based on current 
information and events, it is probable that a creditor will be unable to 
collect all amounts due according to the contractual terms of the loan 
agreement.  SFAS No. 118 amends SFAS No. 114 to allow a creditor to use 
existing methods for recognizing interest income on impaired loans and to 
clarify disclosure requirements.  The adoption of SFAS No. 114 and SFAS No. 
118 did not impact TCF's results of operations for 1995 or any prior period.  
In accordance with SFAS No. 114 and SFAS No. 118, prior period financial 
statements have not been restated to reflect the change in accounting method. 
 

INVESTMENTS AND MORTGAGE-BACKED SECURITIES HELD TO MATURITY -- Investments 
and mortgage-backed securities classified as held to maturity  are carried at 
cost, adjusted for amortization of premiums or accretion of discounts using 
methods which approximate a level yield.   

SECURITIES AVAILABLE FOR SALE -- Investments and mortgage-backed securities 
classified as available for sale are carried at fair value with the 
unrealized holding gains or losses, net of deferred income taxes, reported as 
a separate component of stockholders' equity.  Cost of securities sold is 
determined on a specific identification basis and gains or losses on sales of 
securities available for sale are recognized at trade dates.

LOANS HELD FOR SALE -- Residential real estate and education loans held for 
sale are carried at the lower of cost or market determined on an aggregate 
basis.  Cost of loans sold is determined on a specific identification basis 
and gains or losses on sales of loans held for sale are recognized at 
settlement dates. Net fees and costs associated with originating and 
acquiring loans held for sale are deferred and are included in the basis for 
determining the gain or loss on sales of loans held for sale.  

LOANS -- Net fees and costs associated with originating and acquiring loans 
are deferred and amortized over the lives of the loans.  Net fees and costs 
associated with loan commitments are deferred in other assets or other 
liabilities until the loan is advanced.  Discounts and premiums on loans 
purchased, net deferred fees and unearned discounts and finance charges, 
which are considered yield adjustments, are amortized using methods which 
approximate a level yield over the estimated remaining lives of the loans.

     The allowance for loan losses is maintained at a level believed to be 
adequate by management to provide for estimated loan losses.  Management's 
judgment as to the adequacy of the allowance is a result of ongoing review of 
larger individual loans, the overall risk characteristics of the portfolio, 
changes in the character or size of the portfolio, the levels of 
non-performing assets, net charge-offs, geographic location and prevailing 
economic conditions.  The allowance for loan losses is established for known 
or anticipated problem loans, as well as for loans which are not currently 
known to require specific allowances.


46  TCF FINANCIAL CORPORATION AND SUBSIDIARIES

<PAGE>


Loans are charged off to the extent they are deemed to be uncollectible. The 
adequacy of the allowance for loan losses is highly dependent upon 
management's estimates of variables affecting valuation, appraisals of 
collateral, evaluations of performance and status, and the amounts and timing 
of future cash flows expected to be received on impaired loans. Such 
estimates, appraisals, evaluations and cash flows may be subject to frequent 
adjustments due to changing economic prospects of borrowers or properties, 
and it is possible that ultimate losses may vary from current estimates.  
These estimates are reviewed periodically and adjustments, if necessary, are 
reported in the provision for credit losses in the periods in which they 
become known.

     Interest income is accrued on loan balances outstanding.  Loans, 
including those that are considered to be impaired under the criteria 
established by SFAS No. 114 and SFAS No. 118, are reviewed regularly by 
management and are placed on non-accrual status when the collection of 
interest or principal is more than 90 days past due, unless the loan is 
adequately secured and in the process of collection.  When a loan is placed 
on non-accrual status, unless collection of all principal and interest is 
considered to be assured, uncollected interest accrued in prior years is 
charged off against the allowance for loan losses.  Interest accrued in the 
current year is reversed.  Interest payments received on non-accrual loans 
are generally applied to principal unless the remaining loan principal 
balance has been determined to be fully collectible. 

     Cost of loans sold is determined on a specific identification basis and 
gains or losses on sales of loans are recognized at trade dates.  

PREMISES AND EQUIPMENT -- Premises and equipment are carried at cost and are 
depreciated or amortized on a straight-line basis over their estimated useful 
lives.

REAL ESTATE -- Real estate in judgment, real estate acquired through 
foreclosure and in-substance foreclosures are recorded at the lower of cost 
or fair value minus estimated costs to sell at the date of transfer to real 
estate.  If the fair value of an asset minus the estimated costs to sell 
should decline to less than the carrying amount of the asset, the deficiency 
is recognized through the allowance for real estate losses.  In-substance 
foreclosures consist of loans for which TCF has taken possession of the 
collateral although formal foreclosure proceedings have not taken place.

     Real estate held for development is carried at the lower of cost or net 
realizable value.  Properties under development are subject to capitalization 
of interest during the development period.  No interest was capitalized 
during the three years ended December 31, 1995.

     The allowance for real estate losses is based on management's periodic 
analysis of real estate holdings and is maintained at a level believed to be 
adequate by management to provide for estimated real estate losses.  In this 
analysis, management considers factors including, but not limited to, general 
economic and market conditions, geographic location, composition and 
appraisals of the real estate holdings and property conditions.  The 
allowance for real estate losses is established to reduce the carrying value 
of real estate to fair value less disposition costs.  The adequacy of the 
allowance for real estate losses is highly dependent upon management's 
estimates of variables affecting valuation, appraisals of real estate and 
evaluations of performance and status.  Such estimates, appraisals and 
evaluations may be subject to frequent adjustments due to changing economic 
prospects of borrowers or properties and it is possible that ultimate losses 
may vary from current estimates.  These estimates are reviewed periodically 
and adjustments, if necessary, are reported in the provision for real estate 
losses in the periods in which they become known. 

MORTGAGE SERVICING RIGHTS -- Mortgage servicing rights are acquired by 
purchasing or originating mortgage loans and selling those loans with 
servicing rights retained, or by purchasing the servicing rights separately.  
The cost of mortgage loans purchased or originated is allocated to mortgage 
servicing rights and mortgage loans (without the mortgage servicing rights) 
based on their relative fair values.  The costs allocated to mortgage 
servicing rights are capitalized and amortized in proportion to, and over the 
period of, estimated net servicing income.  TCF periodically evaluates its 
capitalized mortgage servicing rights for impairment.  Loan type and note 
rate are the predominant risk characteristics of the underlying loans used to 
stratify capitalized mortgage servicing rights for purposes of measuring 
impairment. Any impairment is recognized through a valuation allowance. 

INVESTMENTS IN AND ADVANCES TO JOINT VENTURES -- TCF participates in joint 
ventures that are engaged in the leasing of personal property, the 
origination of residential real estate loans, and real estate activities that 
are not permissible for national banks.  These investments are accounted for 
using the equity method of accounting.  In addition, TCF has a 3% 
participation in a joint venture that underwrites credit life insurance 
policies. This investment is accounted for using the cost method of 
accounting.  

INTANGIBLE ASSETS -- Goodwill resulting from acquisitions initiated or 
completed prior to September 30, 1982 is amortized over 25 years on a 
straight-line basis. For acquisitions initiated or completed after September 
30, 1982, goodwill is amortized by the level-yield method based upon the 
outstanding balances, and over the estimated remaining lives, of the 
long-term assets acquired. Deposit base intangibles are amortized over 10 
years on a straight-line basis. 

SECURITIES SOLD UNDER REPURCHASE AGREEMENTS -- TCF enters into sales of 
securities under repurchase agreements (reverse repurchase agreements).  Such 
agreements are treated as financings, and the obligations to repurchase 
securities sold are reflected as liabilities in the Consolidated Statements 
of Financial Condition.  The securities underlying the agreements remain in 
the asset accounts in the Consolidated Statements of Financial Condition.  

ADVERTISING AND PROMOTIONS -- Expenditures for advertising costs are expensed 
as incurred.

                                                                         47

<PAGE>

FINANCIAL INSTRUMENTS -- Premiums, discounts and fees associated with 
interest-rate exchange contracts and interest-rate cap agreements are 
accreted into income or amortized to expense on a straight-line basis over 
the lives of the contracts.  The net interest received or paid on these 
contracts is reflected in the interest expense related to the hedged 
obligations.  For interest-rate exchange contracts that have been modified, 
interest income or expense is recorded at the original contract rate until 
the original maturity.  Gains and losses resulting from the cancellation of 
interest-rate exchange contracts are deferred and amortized over the 
remaining contractual lives, or are recognized in the current period if the 
related asset or liability positions are closed.

INCOME TAXES -- Income taxes are accounted for using the asset and liability 
method. Under this method, deferred tax assets and liabilities are recognized 
for the future tax consequences attributable to differences between the 
financial statement carrying amounts of existing assets and liabilities and 
their respective tax bases.  Deferred tax assets and liabilities are measured 
using enacted tax rates expected to apply to taxable income in the years in 
which those temporary differences are expected to be recovered or settled.  
The effect on deferred tax assets and liabilities of a change in tax rates is 
recognized in income in the period that includes the enactment date. 

EARNINGS PER COMMON SHARE -- The weighted average number of common and common 
equivalent shares outstanding used to compute earnings per common share were 
35,685,968, 34,526,602 and 34,149,928 for the years ended December 31, 1995, 
1994 and 1993, respectively.  The number of shares and per-share amounts have 
been restated giving retroactive recognition to TCF's November 30, 1995 
two-for-one stock split.  See Note 15 for additional information concerning 
the stock split.

(2)  BUSINESS COMBINATIONS AND ACQUISITIONS

GREAT LAKES BANCORP, A FEDERAL SAVINGS BANK -- On February 8, 1995, TCF 
completed its acquisition of Great Lakes, a Michigan-based savings bank with 
$2.8 billion in assets, $1.6 billion in deposits, 39 offices in Michigan and 
five offices in western Ohio.  In connection with the acquisition, TCF issued 
approximately 9.7 million shares of its common stock for all of the 
outstanding common shares of Great Lakes.  In addition, each outstanding 
share of Great Lakes preferred stock was exchanged for one share of TCF 
preferred stock with substantially identical terms.  TCF also assumed the 
obligation to issue common stock upon the exercise or conversion of the 
outstanding warrants to purchase Great Lakes common stock, the outstanding 
employee and director options to purchase Great Lakes common stock, and the 
outstanding 7 1/4% Convertible Subordinated Debentures due 2011 of Great 
Lakes.  In connection with the acquisition, an after-tax merger-related 
charge of $32.8 million was incurred during the 1995 first quarter.

     The following table summarizes the major components of the 
merger-related charges, which were previously disclosed in TCF's prospectus 
relating to the acquisition: 

<TABLE>
<CAPTION>

(IN THOUSANDS)
- -----------------------------------------------------------------------------
<S>                                                         <C>
Loss on sale of securities available for sale                         $   310
Loss on sale of mortgage-backed securities                             21,037
Loss on prepayment of FHLB advances                                     1,541(1)
Interest-rate exchange contract termination costs                       4,423
Provision for credit losses                                             5,000
Merger-related expenses:
   Equipment charges                                                   13,933
   Severance and employee benefits                                      4,721
   Professional fees                                                    2,215
   Other                                                                  864
   --------------------------------------------------------------------------
     Total merger-related expenses                                     21,733
     ------------------------------------------------------------------------
          Total pretax merger-related charges                         $54,044
- -----------------------------------------------------------------------------
- -----------------------------------------------------------------------------
</TABLE>

(1)  REFLECTED IN THE CONSOLIDATED STATEMENTS OF OPERATIONS AS AN     
     EXTRAORDINARY ITEM, NET OF TAX BENEFIT OF $578.

     During 1995, Great Lakes sold $232.2 million of collateralized mortgage 
obligations from its held-to-maturity portfolio at a pretax loss of $21 
million.  In addition, Great Lakes sold $17.3 million of securities available 
for sale at a pretax loss of $310,000.  The combined weighted average yield 
on the assets sold was 6.30%.  The collateralized mortgage obligations and 
securities available for sale were sold in order to reduce Great Lakes' 
interest-rate and credit risk to levels consistent with TCF's existing 
interest-rate risk position and credit risk policy.  In addition to these 
asset sales, Great Lakes prepaid Federal Home Loan Bank ("FHLB") advances, 
paid down wholesale borrowings and terminated interest-rate exchange 
contracts during 1995.  Great Lakes prepaid $112.3 million of FHLB advances 
at a pretax loss of $1.5 million.  This amount, net of a $578,000 income tax 
benefit, was recorded as an extraordinary item in the Consolidated Statements 
of Operations.  The FHLB advances had a weighted average cost of 9.03% and a 
weighted average life of one year.  Interest-rate exchange contracts with 
notional principal amounts totaling $544.5 million were terminated by Great 
Lakes at a pretax loss of $4.4 million. These actions were taken in order to 
reduce Great Lakes' level of higher-cost wholesale borrowings and to reduce 
interest-rate risk.

     Great Lakes recorded $5 million in provisions for credit losses in 1995 
to conform its credit loss reserve practices and methods to those of TCF and 
to allow for the accelerated disposition of its remaining problem assets.   

     In connection with its acquisition of Great Lakes, TCF committed to 
restructure certain existing business activities of Great Lakes and to 
integrate Great Lakes' data processing system into TCF's.  These actions were 
also designed to reduce staff by consolidating certain functions such as data 
processing, investments and certain other back office operations. Subsequent 
to its merger with TCF, Great Lakes recognized a pretax charge of $21.7 
million for these restructuring and merger-related expenses.

48  TCF FINANCIAL CORPORATION AND SUBSIDIARIES

<PAGE>

     As a result of the acquisition, Great Lakes merged into TCF's existing 
Michigan-based wholly owned savings bank subsidiary, TCF Bank Michigan fsb 
("TCF Michigan").  The resulting savings bank is operated as a direct 
subsidiary of TCF and retained the Great Lakes name and headquarters in Ann 
Arbor, Michigan. The resulting savings bank operates 54 offices in Michigan 
and five offices in western Ohio.

     The consolidated financial statements of TCF give effect to the 
acquisition, which has been accounted for as a pooling-of-interests 
combination.  Accordingly, TCF's consolidated financial statements for 
periods prior to the combination have been restated to include the accounts 
and the results of operations of Great Lakes for all periods presented, 
except for dividends declared per share.  There were no material intercompany 
transactions prior to the acquisition. 

     The significant accounting and reporting policies of TCF and Great Lakes 
differed in certain respects.  As required in a pooling-of-interests 
combination, the restated consolidated financial statements for periods prior 
to the combination reflect certain adjustments to conform Great Lakes' 
accounting methods to those of TCF.  These adjustments retroactively restate, 
for all periods presented, Great Lakes' method of adoption of SFAS No. 72, 
"Accounting for Certain Acquisitions of Banking or Thrift Institutions," SFAS 
No. 109, "Accounting for Income Taxes," and SFAS No. 115, "Accounting for 
Certain Investments in Debt and Equity Securities," to conform to TCF's 
method of adoption of these same statements.

     Great Lakes originally adopted SFAS No. 72 effective on January 1, 1993, 
giving retroactive effect to business combinations that were initiated or 
completed subsequent to September 30, 1982.  Great Lakes' historical results 
for 1993 included a cumulative effect of change in accounting principle 
related to the adoption of SFAS No. 72.  TCF adopted SFAS No. 72 in 1983 on a 
prospective basis for business combinations initiated or completed after 
September 30, 1982.  Great Lakes originally adopted SFAS No. 109 on January 
1, 1992 on a prospective basis.  Great Lakes' historical results for 1992 
included a cumulative effect of change in accounting principle related to the 
adoption of SFAS NO. 109.  TCF adopted SFAS No. 109 during 1992 and, as 
permitted, applied the provisions retroactively to January 1, 1981.  TCF's 
results of operations and related financial statements for periods since 
January 1, 1981 were restated as a result.  The adjustments to conform Great 
Lakes' method of adoption of SFAS No. 72 and SFAS No. 109 to those of TCF 
increased net income for the year ended December 31, 1993 by $45.4 million.  
Great Lakes adopted SFAS No. 115 effective December 31, 1993 on a prospective 
basis whereas TCF adopted SFAS No. 115 effective January 1, 1994 on a 
prospective basis.  The adjustments to conform Great Lakes' method of 
adoption of SFAS No. 115 to that of TCF decreased stockholders' equity at 
December 31, 1993 by $1.9 million.

     Certain operating financial data previously reported by TCF and Great 
Lakes on a separate basis and the combined amounts are summarized as follows:

<TABLE>
<CAPTION>

                                                       YEAR ENDED DECEMBER 31,
                                                      ------------------------
(IN THOUSANDS, EXCEPT PER-SHARE DATA)                     1994            1993
- ------------------------------------------------------------------------------
<S>                                                   <C>            <C>
Interest income:
   TCF                                                $357,641        $357,601
   Great Lakes                                         194,841         201,044
   ---------------------------------------------------------------------------
      Combined                                        $552,482        $558,645
- ------------------------------------------------------------------------------
- ------------------------------------------------------------------------------
Net interest income:
   TCF                                                $205,129        $184,424
   Great Lakes                                          74,023          76,772
   ---------------------------------------------------------------------------
      Combined                                        $279,152        $261,196
- ------------------------------------------------------------------------------
- ------------------------------------------------------------------------------
Non-interest income:
   TCF                                                $117,294        $119,615
   Great Lakes                                           7,925          19,390
   ---------------------------------------------------------------------------
      Combined                                        $125,219        $139,005
- ------------------------------------------------------------------------------
- ------------------------------------------------------------------------------
Non-interest expense:
   TCF                                                $213,634        $213,152
   Great Lakes                                          63,350          64,283
   Adjustments to conform accounting methods                --          (4,477)
- ------------------------------------------------------------------------------
      Combined                                        $276,984        $272,958
- ------------------------------------------------------------------------------
- ------------------------------------------------------------------------------
Net income (loss):
   TCF                                                $ 57,363        $ 37,971
   Great Lakes                                          12,820         (28,200)
   Adjustments to conform accounting methods                --          45,400
   ---------------------------------------------------------------------------
      Combined                                        $ 70,183        $ 55,171
- ------------------------------------------------------------------------------
- ------------------------------------------------------------------------------
Net income (loss) per common share:
   TCF                                                $   2.32        $   1.52
- ------------------------------------------------------------------------------
- ------------------------------------------------------------------------------
   Great Lakes                                        $   1.50        $  (4.90)
- ------------------------------------------------------------------------------
- ------------------------------------------------------------------------------
      Combined                                        $   1.95        $   1.53
- ------------------------------------------------------------------------------
- ------------------------------------------------------------------------------
</TABLE>

REPUBLIC CAPITAL GROUP, INC. -- On April 21, 1993, TCF issued approximately 
4.4 million shares of its common stock for all of the outstanding common 
stock of Republic Capital Group, Inc. ("RCG"), a Milwaukee-based thrift 
holding company with approximately $1 billion in assets.  As a result of the 
merger, TCF acquired RCG's two wholly owned subsidiaries, Republic Capital 
Bank, F.S.B. (now TCF  Wisconsin), and Peerless Federal Savings Bank (now TCF 
Illinois). Both TCF  Wisconsin and TCF Illinois are wholly owned subsidiaries 
of TCF Minnesota.  Subsequent to the merger, TCF Minnesota's Illinois 
Division was merged into TCF Illinois.  The consolidated financial statements 
of TCF give effect to the merger, which has been accounted for as a 
pooling-of-interests combination.  Accordingly, TCF's consolidated financial 
statements for periods prior to the combination have been restated to include 
the accounts and the results of operations of RCG for all periods presented, 
except for dividends declared per share.  Prior to the merger, RCG's fiscal 
year ended June 30.  RCG's results of operations for the six months ended 
December 31, 1992 are reflected as an adjustment

                                                                              49

<PAGE>

to stockholders' equity as of January 1, 1993 to adjust for the effect of 
excluding RCG's results of operations for the six months ended December 31, 
1992 from the Consolidated Statements of Operations and Consolidated 
Statements of Cash Flows.

ACQUISITIONS ACCOUNTED FOR AS PURCHASES -- On August 27, 1993, TCF Michigan, 
a newly formed subsidiary of TCF Minnesota, acquired from the Resolution 
Trust Corporation ("RTC") $220.8 million of insured deposits and 15 branch 
offices of First Federal Savings and Loan Association, Pontiac, Michigan, for 
which TCF Michigan received approximately $129.1 million in cash and $79.6 
million in short-term investments.  TCF has accounted for this acquisition 
using the purchase method of accounting. TCF Michigan paid the RTC a premium 
of approximately $14.6 million which has been classified as deposit base 
intangibles in the accompanying Consolidated Statements of Financial 
Condition.  As previously described, Great Lakes was merged into TCF Michigan 
on February 8, 1995. The resulting savings bank is operated as a direct 
subsidiary of TCF and retained the Great Lakes name.

     The amortization and accretion of discounts, premiums, goodwill and 
deposit base intangibles related to TCF's acquisition of certain associations 
and deposits which were accounted for as purchases decreased TCF's income 
before taxes and extraordinary items by $2.2 million and $1.3 million for 
1995 and 1994, respectively, and increased TCF's income before taxes and 
extraordinary items by $228,000 for 1993.  The unamortized discount related 
to acquired loans was $3.1 million and $4 million at December 31, 1995 and 
1994, respectively.

(3)  INVESTMENTS

Investments consist of the following:

<TABLE>
<CAPTION>
                                                                                AT DECEMBER 31, 
                                         ----------------------------------------------------------------------------------------
                                                           1995                                          1994                
                                         --------------------------------------------  ------------------------------------------
                                                          GROSS       GROSS                           GROSS      GROSS
                                           CARRYING  UNREALIZED  UNREALIZED     FAIR   CARRYING  UNREALIZED  UNREALIZED      FAIR
(DOLLARS IN THOUSANDS)                        VALUE       GAINS      LOSSES    VALUE      VALUE       GAINS      LOSSES     VALUE
- ---------------------------------------------------------------------------------------------------------------------------------
<S>                                        <C>       <C>        <C>          <C>       <C>       <C>         <C>         <C>
Interest-bearing deposits with banks        $   533        $ --       $ --   $   533   $193,751       $ --        $ --   $193,751
Federal funds sold                               --          --         --        --      6,900         --          --      6,900
U.S. Government and other marketable 
 securities held to maturity:
    U.S. Government and agency obligations       50          --         --        50         50         --          (2)        48
    Commercial paper                          3,666          --         --     3,666      3,478         --          --      3,478
    -----------------------------------------------------------------------------------------------------------------------------
                                              3,716          --         --     3,716      3,528         --          (2)     3,526
Federal Home Loan Bank stock, at cost        60,096          --         --    60,096     78,925         --          --     78,925
- ---------------------------------------------------------------------------------------------------------------------------------
                                            $64,345        $ --       $ --   $64,345   $283,104       $ --         $(2)  $283,102
- ---------------------------------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------------------------------
Weighted average yield                                     7.67%                                      6.36%               
- ---------------------------------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------------------------------
</TABLE>

     The carrying value and fair value of investments at December 31, 1995, 
by contractual maturity, are shown below:

<TABLE>
<CAPTION>
                                                        CARRYING           FAIR
(IN THOUSANDS)                                             VALUE          VALUE
- -------------------------------------------------------------------------------
<S>                                                     <C>             <C>
Due in one year or less                                 $ 4,249         $ 4,249
No stated maturity                                       60,096          60,096
- -------------------------------------------------------------------------------
                                                        $64,345         $64,345
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
</TABLE>

     Interest and dividend income on investments consist of the following:

<TABLE>
<CAPTION>
                                                       YEAR ENDED DECEMBER 31, 
                                                     --------------------------
(IN THOUSANDS)                                         1995      1994      1993
- -------------------------------------------------------------------------------
<S>                                                  <C>      <C>       <C>
Interest-bearing deposits with banks                 $  426   $ 1,020   $ 1,038
Federal funds sold                                      506     3,670     2,449
U.S. Government and other marketable securities
  held to maturity                                      200       271     6,234
Federal Home Loan Bank stock                          4,814     5,515     6,516
- -------------------------------------------------------------------------------
                                                     $5,946   $10,476   $16,237
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
</TABLE>

     Accrued interest receivable on investments totaled $20,000 and $52,000 
at December 31, 1995 and 1994, respectively.

     There were no sales of U.S. Government and other marketable securities 
held to maturity during 1995, 1994 or 1993.  

50  TCF FINANCIAL CORPORATION AND SUBSIDIARIES

<PAGE>

(4)  SECURITIES AVAILABLE FOR SALE

Securities available for sale consist of the following:

<TABLE>
<CAPTION> 
                                                                       AT DECEMBER 31,                          
                                 ----------------------------------------------------------------------------------------------
                                                      1995                                            1994                     
                                 ------------------------------------------------  --------------------------------------------
                                                   GROSS       GROSS                               GROSS       GROSS           
                                  AMORTIZED   UNREALIZED  UNREALIZED         FAIR  AMORTIZED  UNREALIZED  UNREALIZED       FAIR
(DOLLARS IN THOUSANDS)                 COST        GAINS      LOSSES        VALUE       COST       GAINS      LOSSES      VALUE
- -------------------------------------------------------------------------------------------------------------------------------
<S>                              <C>          <C>         <C>          <C>         <C>        <C>         <C>          <C>

U.S. Government and other
  marketable securities:
    U.S. Government and 
      agency obligations         $    1,001   $        4  $       --   $    1,005   $ 54,462        $  6     $  (170)  $ 54,298
   Corporate bonds                       --           --          --           --     15,202          --        (284)    14,918
   Commercial paper                      --           --          --           --     14,955          --        (112)    14,843
   Marketable equity securities           3           54          --           57          3          27          --         30
   ----------------------------------------------------------------------------------------------------------------------------
                                      1,004           58          --        1,062     84,622          33        (566)    84,089
- -------------------------------------------------------------------------------------------------------------------------------
Mortgage-backed securities:
   FHLMC                            356,021        5,753      (1,143)     360,631     24,074          --        (695)    23,379
   FNMA                             643,572       13,105      (1,109)     655,568      4,632          --        (287)     4,345
   GNMA                             134,550        4,243         (70)     138,723      3,036          --         (34)     3,002
   Private issuer                    28,148           77      (1,322)      26,903     14,099          17        (145)    13,971
   Collateralized mortgage 
    obligations                      18,945           --        (342)      18,603      9,611         128         (95)     9,644
   ----------------------------------------------------------------------------------------------------------------------------
                                  1,181,236       23,178      (3,986)   1,200,428     55,452         145      (1,256)    54,341
- -------------------------------------------------------------------------------------------------------------------------------
                                 $1,182,240      $23,236     $(3,986)  $1,201,490   $140,074        $178     $(1,822)  $138,430
- -------------------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------------------
Weighted average yield                              7.13%                                           6.58% 
- -------------------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------------------
</TABLE>

     The amortized cost and fair value of securities available for sale at 
December 31, 1995, by contractual maturity, are shown below:

<TABLE>
<CAPTION>
                                                        AMORTIZED           FAIR
(IN THOUSANDS)                                               COST          VALUE
- --------------------------------------------------------------------------------
<S>                                                    <C>            <C>
Due in one year or less                                $    1,001     $    1,005
Mortgage-backed securities                              1,181,236      1,200,428
Marketable equity securities                                    3             57
- --------------------------------------------------------------------------------
                                                       $1,182,240     $1,201,490
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
</TABLE>

     Included in securities available for sale at December 31, 1995 are $63.7 
million of first mortgage loans which TCF has pooled and formed FNMA 
mortgage-backed securities.  TCF has retained the credit risk on these 
securities.  Accrued interest receivable on securities available for sale was 
$7.8 million and $845,000 at December 31, 1995 and 1994, respectively. 

     Proceeds from sales of securities available for sale totaled $90.2 
million, $178 million and $282.4 million during 1995, 1994 and 1993, 
respectively.   Gross gains of $400,000, $3.1 million and $11.5 million and 
gross losses of $590,000, $2.1 million and $1.4 million were recognized 
during 1995, 1994 and 1993, respectively.  

(5)  LOANS HELD FOR SALE

Loans held for sale consist of the following:

<TABLE>
<CAPTION>
                                                              AT DECEMBER 31,  
                                                          ---------------------
(IN THOUSANDS)                                                1995         1994
- -------------------------------------------------------------------------------
<S>                                                       <C>          <C>
Residential real estate                                   $ 80,089     $ 45,744
Education                                                  163,168      155,524
- -------------------------------------------------------------------------------
                                                           243,257      201,268
Less:
   Deferred loan costs, net                                   (564)        (489)
   Unearned discounts, net                                   1,408          246
   ----------------------------------------------------------------------------
                                                          $242,413     $201,511
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
</TABLE>

     Accrued interest receivable on loans held for sale was $8.3 million and 
$5.7 million at December 31, 1995 and 1994, respectively. 

                                                                              51

<PAGE>

(6)  MORTGAGE-BACKED SECURITIES HELD TO MATURITY

Mortgage-backed securities held to maturity consist of the following:

<TABLE>
<CAPTION>
                                                 AT DECEMBER 31,               
                                 ----------------------------------------------
                                        1995                      1994         
                                 ------------------     -----------------------
                                 CARRYING      FAIR     CARRYING           FAIR
(IN THOUSANDS)                      VALUE     VALUE        VALUE          VALUE
- -------------------------------------------------------------------------------
<S>                              <C>         <C>       <C>          <C>
Mortgage-backed securities:
   FHLMC                           $  --      $  --     $  414,656   $  396,475
   FNMA                               --         --        734,437      699,995
   GNMA                               --         --        154,513      152,928
   Private issuer                     --         --         31,261       30,765
   ----------------------------------------------------------------------------
                                      --         --      1,334,867    1,280,163
- -------------------------------------------------------------------------------
Collateralized mortgage 
 obligations:
   FHLMC/FNMA/GNMA                    --         --         84,347       75,007
   Private issuer                     --         --        177,409      157,436
   ----------------------------------------------------------------------------
                                      --         --        261,756      232,443
Net premiums                          --         --          4,577           --
- -------------------------------------------------------------------------------
                                   $  --      $  --     $1,601,200   $1,512,606
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
</TABLE>

     In November 1995, the FASB issued a Special Report entitled "A Guide to 
Implementation of Statement No. 115 on Accounting for Certain Investments in 
Debt and Equity Securities."  In conjunction with the issuance of the Guide, 
the FASB provided entities with a one-time opportunity to reassess the 
classification of their held-to-maturity debt securities without calling into 
question the entities' intent to hold to maturity their remaining portfolio 
of such securities.  During the 1995 fourth quarter, TCF reassessed the 
balance sheet classifications of its mortgage-backed securities.  As a  
result, TCF reclassified its remaining $1.1 billion in mortgage-backed 
securities from "held to maturity" to "available for sale" effective December 
31, 1995.  This reclassification will allow increased future asset/liability  
management flexibility. Unrealized gains on securities available for sale, 
reported net of taxes as a separate component of stockholders' equity, 
increased by $12.8 million as a result of this reclassification.  TCF has no 
current plans to dispose of these securities.

     Accrued interest receivable on mortgage-backed securities held to 
maturity totaled $10.2 million at December 31, 1994.

     As previously described in Note 2, Great Lakes sold $232.2 million of 
collateralized mortgage obligations from its held-to-maturity portfolio 
during 1995.  Proceeds from the sale of the collateralized mortgage 
obligations totaled $211.1 million.  Gross losses of $21 million and gross 
gains of $8,000 were recognized in 1995.  Great Lakes also transferred $38.4 
million of private issuer mortgage-backed securities and collateralized 
mortgage obligations from its held-to-maturity portfolio to its securities 
available-for-sale portfolio in 1995.  The fair value of the private issuer 
mortgage-backed securities and collateralized mortgage obligations at the 
time of the transfer was $36.5 million.  As a result of the transfers, a $1.2 
million unrealized loss was recorded as a separate component of stockholders' 
equity, net of deferred taxes of $673,000.  The sales and transfers are 
consistent with the strategy to reduce Great Lakes' interest-rate and credit 
risk to levels consistent with TCF's existing interest-rate risk position and 
credit risk policy.  

     At December 31, 1994, TCF's mortgage-backed securities held-to-maturity 
portfolio had gross unrealized gains of $3.6 million and gross unrealized 
losses of $92.2 million.  There were no sales of mortgage-backed securities 
held to maturity during 1994 or 1993.

(7)  LOANS

Loans consist of the following:

<TABLE>
<CAPTION>
                                                         AT DECEMBER 31,
                                                   -------------------------
  (IN THOUSANDS)                                         1995           1994
- ----------------------------------------------------------------------------
<S>                                                <C>            <C>
Residential real estate                            $2,618,725     $2,662,707
- ----------------------------------------------------------------------------
Commercial real estate:
   Apartments                                         405,975        432,114
   Other permanent                                    504,861        526,773
   Construction and development                        59,927         38,745
   -------------------------------------------------------------------------
                                                      970,763        997,632
- ----------------------------------------------------------------------------
       Total real estate                            3,589,488      3,660,339
       ---------------------------------------------------------------------
Commercial business                                   167,663        190,975
- ----------------------------------------------------------------------------
Consumer:
   Home equity                                      1,112,996        994,472
   Automobile, marine and recreational vehicle        323,074        150,565
   Credit card                                         45,123         34,698
   Loans secured by deposits                           10,034          9,685
   Other secured                                       18,364         15,935
   Unsecured                                           83,848         94,103
   -------------------------------------------------------------------------
                                                    1,593,439      1,299,458
- ----------------------------------------------------------------------------
                                                    5,350,590      5,150,772
Less:
   Unearned discounts on loans purchased                3,126          4,103
   Deferred loan fees, net                              8,390         11,456
   Unearned discounts and finance charges, net         61,973         16,832
   -------------------------------------------------------------------------
                                                   $5,277,101     $5,118,381
- ----------------------------------------------------------------------------
- ----------------------------------------------------------------------------
</TABLE>

    Accrued interest receivable on loans was $33 million and $29.7 million at 
December 31, 1995 and 1994, respectively. 

     At December 31, 1995, the recorded investment in loans that are 
considered to be impaired under the criteria established by SFAS No. 114 and 
SFAS No.  118 was $29.8 million.  All of these loans were on non-accrual 
status.  Included in this amount are $29.3 million of impaired loans for 
which the related allowance for credit losses is $5.8 million and $500,000 of 
impaired loans that, as a result of write-downs, do not have a specific 
allowance for credit losses.  The average recorded investment in impaired 
loans during the year ended December 31, 1995 was $28 million. For the year 
ended December 31, 1995, TCF recognized interest income on impaired loans of 
$293,000, all of which was recognized using the cash basis method of income 
recognition.

52  TCF FINANCIAL CORPORATION AND SUBSIDIARIES

<PAGE>

     At December 31, 1995, 1994 and 1993, loans on non-accrual status totaled 
$44.3 million, $33.8 million and $88.3 million, respectively.  Had the loans 
performed in accordance with their original terms throughout 1995, TCF would 
have recorded gross interest income of $5.5 million for these loans.  
Interest income of $1.9 million has been recorded on these loans for the year 
ended December 31, 1995.  

     Included in loans at December 31, 1995 and 1994, are commercial real 
estate and commercial business loans aggregating $1.6 million and $4.3 
million, respectively, with terms that have been modified in troubled debt 
restructurings.  Had the loans performed in accordance with their original 
terms throughout 1995, TCF would have recorded gross interest income of 
$249,000 for these loans.  Interest income of $136,000 has been recorded on 
these loans for the year ended December 31, 1995.  There were no material 
commitments to lend additional funds to customers whose loans were classified 
as restructured or non-accrual at December 31, 1995.  

     Included in commercial real estate loans at December 31, 1995 and 1994, 
are $49.9 million and $52.2 million, respectively, of loans to facilitate the 
sale of real estate accounted for by the installment method. The installment 
method of accounting was applied because the borrower's initial and 
continuing investment was not adequate for full accrual profit recognition. 

     Included in loans at December 31, 1995 and 1994, are consumer finance 
loans totaling $374.4 million and $201 million, respectively.  TCF is rapidly 
expanding its consumer finance operations and opened 24 new consumer finance 
offices in 1995, most of which were in areas outside its traditional market 
locations.  As of December 31, 1995, TCF had 70 such offices in 16 states.  
The underwriting criteria for loans originated by TCF's consumer finance 
offices are generally less stringent than those historically adhered to by 
TCF and, as a result, these loans have a higher level of credit risk.  TCF 
generally requires collateral for such loans consisting primarily of 
residential properties, automobiles, boats and recreational vehicles.       

     At December 31, 1995, 1994 and 1993, TCF was servicing real estate 
loans for others with aggregate unpaid principal balances of approximately 
$4.5  billion, $4.4 billion and $4.1 billion, respectively.  During 1995, 
1994 and 1993, TCF sold servicing rights on $146.3 million, $169 million and 
$44 million of loans serviced for others at net gains of $1.5 million, 
$2.4 million and $137,000, respectively.

(8)  ALLOWANCES FOR LOAN AND REAL ESTATE LOSSES AND INDUSTRIAL REVENUE BOND
     RESERVES

Following is a summary of the allowances for loan and real estate losses and 
industrial revenue bond reserves:

<TABLE>
<CAPTION>
                                                         INDUSTRIAL                     ALLOWANCE
                                           ALLOWANCE        REVENUE                      FOR REAL
                                            FOR LOAN           BOND                        ESTATE
(IN THOUSANDS)                                LOSSES       RESERVES          TOTAL         LOSSES          TOTAL
- ----------------------------------------------------------------------------------------------------------------
<S>                                        <C>           <C>             <C>            <C>             <C>
Balance, December 31, 1992                   $47,834         $1,463        $49,297        $ 3,411       $ 52,708
   Adjustments for pooling-of-interests          (56)           225            169           (513)          (344)
   Provision for losses                       33,392          1,726         35,118         10,308         45,426
   Charge-offs                               (32,794)          (725)       (33,519)       (10,767)       (44,286)
   Recoveries                                  6,068              -          6,068            -            6,068
- ----------------------------------------------------------------------------------------------------------------
Balance, December 31, 1993                    54,444          2,689         57,133          2,439         59,572
   Provision for losses                       10,802              -         10,802          4,022         14,824
   Charge-offs                               (15,994)             -        (15,994)        (3,885)       (19,879)
   Recoveries                                  7,091             70          7,161            -            7,161
- ----------------------------------------------------------------------------------------------------------------
Balance, December 31, 1994                    56,343          2,759         59,102          2,576         61,678
   Provision for losses                       16,131           (919)        15,212          1,804         17,016
   Charge-offs                               (14,770)          (158)       (14,928)        (2,854)       (17,782)
   Recoveries                                  7,991            278          8,269            -            8,269
- ----------------------------------------------------------------------------------------------------------------
BALANCE, DECEMBER 31, 1995                   $65,695         $1,960        $67,655        $ 1,526       $ 69,181
- ----------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------
</TABLE>


                                                                              53

<PAGE>

     Prior to being acquired by TCF, RCG had entered into agreements 
guaranteeing certain industrial development and housing revenue bonds issued 
by municipalities to finance commercial and multi-family real estate owned by 
third parties.  In the event a third-party borrower defaults on principal or 
interest payments on the bonds, TCF, as the acquiring entity, is required to 
either fund the amount in default or acquire the then outstanding bonds.  TCF 
may foreclose on the underlying real estate to recover amounts in default.  
The balance of such financial guarantees totaled $13.5 million and $18.6 
million at December 31, 1995 and 1994, respectively.  The provision for 
credit losses on industrial revenue bond financial guarantees for the year 
ended December 31, 1995 reflects a reduction in the balance of the financial 
guarantees.  Management has considered these guarantees in its review of the 
adequacy of the industrial revenue bond reserves, which are included in other 
liabilities in the Consolidated Statements of Financial Condition.    

(9)  PREMISES AND EQUIPMENT

Premises and equipment are summarized as follows:

<TABLE>
<CAPTION>
                                                  AT DECEMBER 31,   
                                             ------------------------
(IN THOUSANDS)                                    1995           1994
- ---------------------------------------------------------------------
<S>                                           <C>            <C>
Land                                          $ 23,339       $ 22,799
Office buildings                                99,567         99,415
Leasehold improvements                          16,738         15,517
Furniture and equipment                         97,756        118,360
- ---------------------------------------------------------------------
                                               237,400        256,091
Less accumulated depreciation and 
  amortization                                 116,637        119,933
- ---------------------------------------------------------------------
                                              $120,763       $136,158
- ---------------------------------------------------------------------
- ---------------------------------------------------------------------
</TABLE>

     TCF leases certain premises and equipment under operating leases.  Net 
lease expense was $13.6 million, $12.3 million and $12 million in 1995, 1994 
and 1993, respectively.  

     At December 31, 1995, the total annual minimum lease commitments for 
operating leases were as follows:

<TABLE>
<CAPTION>

(IN THOUSANDS)
- -----------------------------------------------------------------------------
<S>                                                                   <C>
1996                                                                  $11,241
1997                                                                    9,437
1998                                                                    7,999
1999                                                                    5,946
2000                                                                    4,104
Thereafter                                                             10,758
- -----------------------------------------------------------------------------
                                                                      $49,485
- -----------------------------------------------------------------------------
- -----------------------------------------------------------------------------
</TABLE>

(10) REAL ESTATE

Real estate is summarized as follows:

<TABLE>
<CAPTION>
                                                               AT DECEMBER 31, 
                                                            -------------------
(IN THOUSANDS)                                                 1995        1994
- -------------------------------------------------------------------------------
<S>                                                         <C>         <C>
Real estate held for development                            $   713     $   625
In-substance foreclosures                                        --       1,570
Real estate in judgment, subject to redemption                8,313       4,410
Real estate acquired through foreclosure                     15,440      17,317
- -------------------------------------------------------------------------------
                                                            $24,466     $23,922
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
</TABLE>

The net costs of operation of real estate are as follows:

<TABLE>
<CAPTION>
                                                     YEAR ENDED DECEMBER 31,
                                                   ----------------------------
(IN THOUSANDS)                                    1995         1994        1993
- -------------------------------------------------------------------------------
<S>                                            <C>          <C>         <C>
Gain on sales                                  $(2,311)     $(3,444)    $(1,482)
Provision for losses                             1,804        4,022      10,308
Net operations                                    (152)       1,843       3,029
- -------------------------------------------------------------------------------
                                               $  (659)     $ 2,421     $11,855
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
</TABLE>

(11) MORTGAGE SERVICING RIGHTS

Mortgage servicing rights are summarized as follows:

<TABLE>
<CAPTION>
                                                    YEAR ENDED DECEMBER 31,    
                                               --------------------------------
(IN THOUSANDS)                                       1995       1994       1993
- -------------------------------------------------------------------------------
<S>                                            <C>          <C>         <C>
Balance at beginning of year, net                 $12,247    $12,381    $15,180
   Adjustments for pooling-of-interests                --         --       (565)
   Mortgage servicing rights capitalized            7,904      3,516      5,026
   Amortization                                    (3,805)    (3,394)    (3,633)
   Sale of servicing                                  (60)      (256)        --
   Valuation adjustments due to
    accelerated prepayments                            --         --     (3,627)
   ----------------------------------------------------------------------------
Balance at end of year, net                       $16,286    $12,247    $12,381
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
</TABLE>

The valuation allowance for mortgage servicing rights is summarized as 
follows:

<TABLE>
<CAPTION>
                                                     YEAR ENDED DECEMBER 31,
                                                 ------------------------------
(IN THOUSANDS)                                     1995        1994        1993
- -------------------------------------------------------------------------------
<S>                                              <C>         <C>         <C>
Balance at beginning of year                     $1,394      $2,451      $  857
   Provisions                                        --          --       3,627
   Charge-offs                                       --      (1,057)     (2,033)
   ----------------------------------------------------------------------------
Balance at end of year                           $1,394      $1,394      $2,451
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
</TABLE>


54  TCF FINANCIAL CORPORATION AND SUBSIDIARIES

<PAGE>


(12) DEPOSITS

Deposits are summarized as follows:

<TABLE>
<CAPTION>
                                                                      AT DECEMBER 31,
                                     -------------------------------------------------------------------------------
                                                      1995                                       1994
                                     ------------------------------------       ------------------------------------
                                     WEIGHTED                                   WEIGHTED
                                      AVERAGE                        % OF        AVERAGE                        % OF
(DOLLARS IN THOUSANDS)                   RATE         AMOUNT        TOTAL           RATE         AMOUNT        TOTAL
- --------------------------------------------------------------------------------------------------------------------
<S>                                  <C>          <C>              <C>          <C>         <C>               <C>
Checking:
  Non-interest bearing                   0.00%    $  573,004         11.0%          0.00%    $  456,867          8.5%
  Interest bearing                       1.06        530,268         10.2           1.41        574,172         10.6
                                                  -----------------------                    -----------------------
                                          .51      1,103,272         21.2            .78      1,031,039         19.1
                                                  -----------------------                    -----------------------
Passbook and statement                   1.88        841,115         16.2           2.13        940,459         17.4
Money market                             3.12        616,667         11.9           3.26        646,732         12.0
Certificates:
  6 months and less                      5.05        335,247          6.5           3.96        252,464          4.7
  over 6 to 18 months                    5.59      1,195,206         23.0           4.71      1,087,011         20.1
  over 18 to 30 months                   5.43        364,573          7.0           4.60        394,828          7.3
  over 30 months                         5.90        559,084         10.8           6.08        764,616         14.2
  Negotiable rate                        5.50        176,388          3.4           5.38        282,569          5.2
                                                  -----------------------                    -----------------------
                                         5.56      2,630,498         50.7           5.07      2,781,488         51.5
                                                  -----------------------                    -----------------------
                                         3.60     $5,191,552        100.0%          3.53     $5,399,718        100.0%
                                                  -----------------------                    -----------------------
                                                  -----------------------                    -----------------------
</TABLE>


   Certificates had the following remaining maturities:

<TABLE>
<CAPTION>
                                                                  AT DECEMBER 31,
                                -------------------------------------------------------------------------------------
(DOLLARS IN MILLIONS)                               1995                                       1994 
                                -----------------------------------------   -----------------------------------------
                                                                WEIGHTED                                     WEIGHTED
                                NEGOTIABLE                       AVERAGE    NEGOTIABLE                        AVERAGE
MATURITY                              RATE     OTHER     TOTAL      RATE          RATE     OTHER     TOTAL       RATE
- ---------------------------------------------------------------------------------------------------------------------
<S>                             <C>         <C>       <C>        <C>        <C>         <C>       <C>         <C>   
0-3 months                          $141.0  $  617.4  $  758.4      5.45%       $203.2  $  498.0  $  701.2       4.74%
4-6 months                            26.7     474.8     501.5      5.50          25.4     542.4     567.8       4.84
7-12 months                            5.5     575.4     580.9      5.52          46.2     600.7     646.9       4.97
13-24 months                           1.3     472.5     473.8      5.62           4.5     432.5     437.0       5.47
25-36 months                           1.8     158.8     160.6      5.77           1.2     184.3     185.5       5.52
37-48 months                            .1      82.2      82.3      5.74           1.8     124.1     125.9       5.75
49-60 months                             -      26.5      26.5      5.64            .3      64.9      65.2       5.47
Over 60 months                           -      46.5      46.5      6.46             -      52.0      52.0       6.36
- --------------------------------------------------------------              ------------------------------
                                    $176.4  $2,454.1  $2,630.5      5.56        $282.6  $2,498.9  $2,781.5       5.07
- --------------------------------------------------------------              ------------------------------
- --------------------------------------------------------------              ------------------------------
</TABLE>

Interest expense on deposits is summarized as follows:

<TABLE>
<CAPTION>
                                                 YEAR ENDED DECEMBER 31,
                                         --------------------------------------
(IN THOUSANDS)                               1995           1994           1993
- -------------------------------------------------------------------------------
<S>                                      <C>            <C>            <C>
Checking                                 $  6,606       $  8,205       $  8,355
Passbook and statement                     18,507         19,292         23,079
Money market                               21,878         18,834         20,227
Certificates                              147,086        137,502        157,664
- -------------------------------------------------------------------------------
                                          194,077        183,833        209,325
Less early withdrawal penalties               833            654            712
- -------------------------------------------------------------------------------
                                         $193,244       $183,179       $208,613
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
</TABLE>

     Included in deposits at December 31, 1995 and 1994 are $3.4 million and 
$147.2 million, respectively, of brokered deposits acquired primarily as a 
result of the Great Lakes acquisition.

     Accrued interest on deposits totaled $10.3 million and $9.3 million at 
December 31, 1995 and 1994, respectively.  

     Mortgage-backed securities aggregating $43.5 million were pledged as 
collateral to secure certain deposits at December 31, 1995.  

     At December 31, 1995, TCF was required by Federal Reserve regulations to 
maintain reserve balances of approximately $90.4 million in cash on hand or 
at the Federal Reserve Bank.  

                                                                              55

<PAGE>


(13) BORROWINGS

Borrowings consist of the following:

<TABLE>
<CAPTION>
                                                                                     AT DECEMBER 31,
                                                                   -------------------------------------------------
                                                                            1995                       1994
                                                                   -----------------------    ----------------------
                                                                                  WEIGHTED                  WEIGHTED
                                                         YEAR OF                   AVERAGE                   AVERAGE
(DOLLARS IN THOUSANDS)                                  MATURITY       AMOUNT         RATE        AMOUNT        RATE
- --------------------------------------------------------------------------------------------------------------------
<S>                                                    <C>         <C>            <C>         <C>           <C>
Securities sold under repurchase agreements            1995-1996   $  363,426         5.91%   $  429,469        5.78%
                                                            1997       75,000          6.12           --          --
- -----------------------------------------------------------------------------                 ----------
                                                                      438,426          5.94      429,469         5.78
- -----------------------------------------------------------------------------                 ----------
Federal Home Loan Bank advances                             1995           --            --      661,405         6.17
                                                            1996      589,339          5.79      386,900         6.15
                                                            1997       90,014          5.90       76,014         6.54
                                                            1998      128,000          5.76       73,000         5.80
                                                            1999       63,000          6.38      123,000         6.98
                                                            2000        8,074          7.24        8,074         7.34
                                                            2001       15,000          6.97       25,000         7.33
                                                            2008          160          6.15          345         6.27
                                                            2009           --            --          925         6.86
- -----------------------------------------------------------------------------                 ----------
                                                                      893,587          5.87    1,354,663         6.27
- -----------------------------------------------------------------------------                 ----------
                                                      
Subordinated debt:                                    
  Subordinated capital notes of TCF Financial Corporation   2002           --            --       34,500        10.00
  Senior subordinated debentures                            2006        6,248         18.00        6,248        18.00
  Convertible subordinated debentures                       2011        7,272          7.25        9,928         7.25
  ---------------------------------------------------------------------------                 ----------
                                                                       13,520         12.22       50,676        10.45
- -----------------------------------------------------------------------------                 ----------
Collateralized obligations:                           
  Collateralized notes                                      1997       37,500          6.19       37,500         6.81
  Less unamortized discount                                                59            --           90            -
  ---------------------------------------------------------------------------                 ----------
                                                                       37,441          6.20       37,410         6.83
  ---------------------------------------------------------------------------                 ----------
  Collateralized mortgage obligations                       2006           --            --          488         6.50
                                                            2008        2,627          6.50        3,000         6.50
                                                            2010        1,530          5.90        1,443         5.90
  ---------------------------------------------------------------------------                 ----------
                                                                        4,157          6.28        4,931         6.32
  Less unamortized discount                                               207            --          306           --
  ---------------------------------------------------------------------------                 ----------
                                                                        3,950          6.61        4,625         6.74
  ---------------------------------------------------------------------------                 ----------
                                                                       41,391          6.24       42,035         6.82
- -----------------------------------------------------------------------------                 ----------
Other borrowings:                                     
  Federal funds purchased                              1995-1996       14,500          5.58        1,500         6.13
  Industrial development revenue bonds                      2015           --            --        3,125         4.65
  Bank line of credit                                       1996       40,000          6.53           --           --
  Bank loan                                                 1998           --            --        3,500         9.50
  Other                                                     1998           20          7.60           27         7.60
  ---------------------------------------------------------------------------                 ----------
                                                                       54,520          6.28        8,152         7.01
- -----------------------------------------------------------------------------                 ----------
                                                                   $1,441,444          5.98   $1,884,995         6.29
- -----------------------------------------------------------------------------                 ----------
- -----------------------------------------------------------------------------                 ----------
</TABLE>


56 TCF FINANCIAL CORPORATION AND SUBSIDIARIES

<PAGE>


     At December 31, 1995, borrowings with a maturity of one year or less 
consisted of the following:

<TABLE>
<CAPTION>
                                                                       WEIGHTED
                                                                        AVERAGE
(DOLLARS IN THOUSANDS)                                    AMOUNT           RATE
- -------------------------------------------------------------------------------
<S>                                                   <C>              <C>
Securities sold under repurchase agreements           $  363,426           5.91%
Federal Home Loan Bank advances                          589,339           5.79
Bank line of credit                                       40,000           6.53
Federal funds purchased                                   14,500           5.58
- ----------------------------------------------------------------
                                                      $1,007,265           5.86
- ----------------------------------------------------------------
- ----------------------------------------------------------------
</TABLE>

     Accrued interest on borrowings totaled $4.6 million and $10.7 million at 
December 31, 1995 and 1994, respectively. 

     At December 31, 1995, securities sold under repurchase agreements were 
collateralized by mortgage-backed securities and had the following maturities:

<TABLE>
<CAPTION>
                             REPURCHASE BORROWING     COLLATERAL SECURITIES
                            ----------------------   -----------------------
                                       INTEREST      CARRYING         MARKET
(DOLLARS IN THOUSANDS)        AMOUNT       RATE      AMOUNT(1)      VALUE(1)
- ----------------------------------------------------------------------------
<S>                         <C>            <C>        <C>           <C>
Maturity:
  January 1996              $363,426       5.91%      $373,293      $380,038
  May 1997                    25,000       6.38         25,654        25,821
  June 1997                   50,000       5.99         53,874        54,685
  ----------------------------------                 -----------------------
                            $438,426       5.94       $452,821      $460,544
- ------------------------------------                 -----------------------
- ------------------------------------                 -----------------------
</TABLE>

(1) INCLUDES ACCRUED INTEREST.


     The securities underlying the repurchase agreements are book entry 
securities.  During the period, book entry securities were delivered by 
appropriate entry into the counterparties' accounts through the Federal 
Reserve System.  The dealers may sell, loan or otherwise dispose of such 
securities to other parties in the normal course of their operations, but 
have agreed to resell to TCF identical or substantially the same securities 
upon the maturities of the agreements. At December 31, 1995, all of the 
securities sold under repurchase agreements provided for the repurchase of 
identical securities. Securities sold under repurchase agreements averaged 
$591.4 million and $444 million during 1995 and 1994, respectively, and the 
maximum amount outstanding at any month-end during 1995 and 1994 was $718.4 
million and $778.5 million, respectively.

     As previously described in Note 2, Great Lakes prepaid $112.3 million of 
FHLB advances at a pretax loss of $1.5 million during 1995.  This amount, net 
of a $578,000 income tax benefit, was recorded as an extraordinary item in 
the Consolidated Statements of Operations.  

     On November 30, 1995, TCF exercised its right of redemption on its $34.5 
million of 10% Subordinated Capital Notes due 2002.  The notes were redeemed 
at par plus accrued interest to the date of redemption.  The funding for this 
redemption came from an increased bank line of credit.

     The $7.3 million of 7 1/4% Convertible Subordinated Debentures due 2011 
was convertible into 426,761 shares of TCF common stock at December 31, 1995. 
 The number of shares and the exercise price of the debentures are adjusted 
upon the occurrence of certain events, including changes in the 
capitalization associated with stock splits and stock dividends.  The 
convertible subordinated debentures provide for annual sinking fund payments 
of $1.8 million commencing on March 1, 2001, intended to retire 50% of the 
principal amount prior to maturity.  At December 31, 1995, the convertible 
subordinated debentures are callable at 100.25% of par.  The call price 
decreases to 100% on March 1, 1996.  The debentures are subordinated to all 
present and future senior indebtedness of TCF.

     The $6.2 million of 18% Senior Subordinated Debentures due 2006 are 
senior to the convertible subordinated debentures and will be redeemable at 
par beginning March 1, 1998.  

     During 1993, Great Lakes redeemed its remaining $9.9 million balance of 
subordinated capital notes and recorded a $157,000 extraordinary loss, net of 
a $100,000 tax benefit, on the early repayment of the notes.

     At December 31, 1995, mortgage-backed securities collateralizing the 
collateralized mortgage obligations had a market value of $3.9 million.  At 
December 31, 1995, loans collateralizing the collateralized notes had a 
carrying value of $66.4 million and a market value of $66.6 million.  
Interest paid on the collateralized notes adjusts quarterly to .375% over the 
three-month London Interbank Offered Rate ("LIBOR"), subject to a maximum 
rate of 13.25%.

     The bank line of credit is unsecured and contains certain covenants 
common to such agreements with which TCF is in compliance.  The interest rate 
on the line of credit is based on either the prime rate or 30-, 60- or 90-day 
LIBOR. TCF has the option to select the interest rate and term for the line 
of credit. The line of credit expires in October 1996.  Proceeds from 
borrowings under the line of credit in 1995 were primarily used to redeem 
TCF's $34.5 million of 10% Subordinated Capital Notes due 2002.

     FHLB advances are collateralized by FHLB stock, residential real estate 
loans and mortgage-backed securities with an aggregate carrying value of 
approximately $1.4 billion at December 31, 1995.

     Interest expense on borrowings is summarized as follows:

<TABLE>
<CAPTION>
                                                    YEAR ENDED DECEMBER 31,
                                                -------------------------------
(IN THOUSANDS)                                     1995        1994        1993
- -------------------------------------------------------------------------------
<S>                                             <C>         <C>         <C> 
FHLB advances                                   $50,729     $56,587     $55,453
Securities sold under repurchase
  agreements                                     35,753      25,107      23,952
Subordinated debt                                 4,986       5,603       6,732
Collateralized obligations                        2,880       2,442       2,256
Other borrowings                                    900         412         443
- -------------------------------------------------------------------------------
                                                $95,248     $90,151     $88,836
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
</TABLE>

                                                                              57

<PAGE>


(14) INCOME TAXES

Income tax expense (benefit) consists of:

<TABLE>
<CAPTION>
(IN THOUSANDS)                            CURRENT       DEFERRED          TOTAL
- -------------------------------------------------------------------------------
<S>                                      <C>            <C>            <C>
YEAR ENDED DECEMBER 31, 1995:
  FEDERAL                                 $29,381        $ 3,234        $32,615
  STATE                                     4,476            687          5,163
  -----------------------------------------------------------------------------
                                          $33,857        $ 3,921        $37,778
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
Year ended December 31, 1994:
  Federal                                 $34,137        $ 3,036        $37,173
  State                                     9,670           (441)         9,229
  -----------------------------------------------------------------------------
                                          $43,807        $ 2,595        $46,402
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
Year ended December 31, 1993:
  Federal                                 $29,715        $   621        $30,336
  State                                     6,466             (5)         6,461
  -----------------------------------------------------------------------------
                                          $36,181        $   616        $36,797
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
</TABLE>


     Total income tax expense of $37.8 million, $46.4 million and $36.8 
million for the years ended December 31, 1995, 1994 and 1993, respectively, 
did not include tax benefits specifically allocated to stockholders' equity.  
The tax benefit allocated to additional paid-in capital for compensation 
expense for tax purposes in excess of amounts recognized for financial 
reporting purposes totaled $2.1 million, $590,000 and $1.2 million for the 
years ended December 31, 1995, 1994 and 1993, respectively.  No tax valuation 
allowance was required as of December 31, 1995 or 1994 since TCF paid taxes, 
which are available for carryback, in excess of its deferred tax assets.   

     Income tax expense differs from the amounts computed by applying the 
federal income tax rate of 35% to income before income tax expense and 
extraordinary items as a result of the following:

<TABLE>
<CAPTION>
                                                  YEAR ENDED DECEMBER 31,
                                          -------------------------------------
(IN THOUSANDS)                                1995          1994           1993
- -------------------------------------------------------------------------------
<S>                                        <C>           <C>            <C> 
Computed income tax expense                $34,800       $40,805        $32,244

Increase (reduction) in income tax
  expense resulting from:
    Merger-related expenses                    832            --            473
    ESOP dividend deduction                   (553)         (305)            --
    Amortization of goodwill                   648           418            664
    State income tax, net of
      federal income tax benefit             3,356         5,999          4,200
    Other, net                              (1,305)         (515)          (784)
    ---------------------------------------------------------------------------
                                           $37,778       $46,402        $36,797
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
</TABLE>


     The tax effects of temporary differences that give rise to the deferred 
tax assets and deferred tax liabilities are as follows:

<TABLE>
<CAPTION>
                                                            AT DECEMBER 31, 
                                                       ------------------------
(IN THOUSANDS)                                              1995           1994
- -------------------------------------------------------------------------------
<S>                                                    <C>           <C>
Deferred tax assets:
  Allowance for loan and real estate losses              $19,577        $27,199
  Discounts on loans arising from acquisitions             1,111          1,564
  Pension and other compensation plans                     1,885             --
  Other                                                    2,465          4,499
  -----------------------------------------------------------------------------
    Total deferred tax assets                             25,038         33,262
    ---------------------------------------------------------------------------
Deferred tax liabilities:
  Adjustment for SFAS No. 115                              7,548             --
  FHLB stock                                               4,121          5,119
  Pension and other compensation plans                        --          1,452
  Loan basis differences                                   4,505          4,064
  Premises and equipment                                   3,463          7,285
  Loan fees and discounts                                  5,324          1,188
  Other                                                       --          2,124
 ------------------------------------------------------------------------------
    Total deferred tax liabilities                        24,961         21,232
    ---------------------------------------------------------------------------
      Net deferred tax assets                            $    77        $12,030
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
</TABLE>


(15) STOCKHOLDERS' EQUITY

RESTRICTED RETAINED EARNINGS -- TCF Minnesota and Great Lakes may not declare 
or pay a dividend to TCF in excess of 100% of their annual net income plus 
the amount that would reduce by one-half their surplus capital ratio at the 
beginning of the calendar year without prior Office of Thrift Supervision 
approval.  Additional limitations on dividends declared or paid on, or 
repurchases of, TCF Minnesota's and Great Lakes' capital stock are tied to 
the savings banks' level of compliance with their regulatory capital 
requirements.  

     Retained earnings at December 31, 1995 includes approximately $100.9     
million for which no provision for federal income tax has been made.  This 
amount represents earnings appropriated to bad debt reserves and deducted for 
federal income tax purposes and is not available for payment of cash 
dividends or other distributions to shareholders.  Payments or distributions 
of these appropriated earnings could invoke a tax liability for TCF based on 
the amount of earnings removed and current tax rates.  

     At December 31, 1995, TCF's savings bank subsidiaries, TCF Minnesota, 
Great Lakes, TCF Illinois and TCF Wisconsin, exceeded their fully phased-in 
capital requirements.

SHAREHOLDER RIGHTS PLAN -- TCF's preferred share purchase rights will become 
exercisable only if a person or group acquires or announces an offer to 
acquire 15% or more of TCF's common stock.  This triggering percentage may be 
reduced to no less than 10% by TCF's Board of Directors (the "Board") under 
certain circumstances.  When exercisable, each right will entitle the holder 
to buy one one-hundredth of a share of a new series of junior participating 
preferred stock at a price of $180 per share.  In addition, upon the 
occurrence of certain events, 

58 TCF FINANCIAL CORPORATION AND SUBSIDIARIES

<PAGE>


holders of the rights will be entitled to purchase either TCF's common stock 
or shares in an "acquiring entity" at half of the market value.  The Board is 
generally entitled to redeem the rights at 1 cent per right at any time 
before they become exercisable.  The rights will expire on June 9, 1999, if 
not previously redeemed or exercised.  

STOCK SPLIT -- On October 16, 1995, the Board declared a two-for-one stock 
split in the form of a 100% common stock dividend payable November 30, 1995 
to stockholders of record as of November 10, 1995.  The stock split increased 
TCF's outstanding common shares from 17.8 million to 35.6 million shares.  
Stockholders' equity has been restated to give retroactive recognition to the 
stock split for all periods presented by reclassifying from additional 
paid-in capital to common stock the par value of the additional shares 
arising from the stock split.  In addition, all references in the 
Consolidated Financial Statements and Notes thereto to number of shares, 
per-share amounts, stock option data and market prices of the Company's 
common stock have been restated giving retroactive recognition to the stock 
split.

TREASURY STOCK -- On December 19, 1995, the Board authorized the repurchase 
of up to 5% of TCF common stock, or approximately 1.8 million shares.  TCF 
has 137,158 shares remaining unpurchased from its initial 5% stock repurchase 
program, authorized by the Board in January 1994, which the Company expects 
to repurchase before initiating the new program.  The repurchased shares will 
be used primarily for employee benefit plans.

     TCF purchased 32,400 and 1,070,000 shares of stock under these plans 
during the years ended December 31, 1995 and 1994, respectively.  During 
these periods, 304,400 and 424,240 shares were issued out of treasury stock 
for restricted stock grants and employee benefit plans.  In addition, 373,760 
shares were issued out of treasury stock to effect TCF's merger with Great 
Lakes.

PREFERRED STOCK -- On July 3, 1995, TCF exercised its right of redemption on 
its 2.7 million shares of preferred stock at $10 per share.  The preferred 
stock carried an annual dividend rate of $1 per share, payable quarterly.  
During the first three quarters of 1993, shares of common stock were issued 
to preferred stockholders in lieu of cash dividends.  Cash dividends were 
paid on preferred stock during the fourth quarter of 1993, each quarter of 
1994 and the first quarter of 1995.

STOCK WARRANTS -- In connection with TCF's acquisition of Great Lakes, TCF 
assumed the obligation to issue common stock upon the exercise of the 
outstanding warrants to purchase Great Lakes common stock.  The warrants to 
purchase common stock expired on July 1, 1995. 

(16) FINANCIAL INSTRUMENTS WITH OFF-BALANCE-SHEET RISK

TCF is a party to financial instruments with off-balance-sheet risk in the 
normal course of business, primarily to meet the financing needs of its 
customers.  These financial instruments, which are issued or held by TCF for 
purposes other than trading, include commitments to extend credit, standby 
letters of credit, financial guarantees written, forward mortgage loan sales 
commitments, interest-rate exchange contracts, interest-rate exchange 
contract options, interest-rate cap agreements and financial guarantees on 
certain loans sold with recourse and on other contingent obligations.  These 
instruments involve, to varying degrees, elements of credit and interest-rate 
risk in excess of the amount recognized in the Consolidated Statements of 
Financial Condition. The contract or notional amounts of those instruments 
reflect the extent of involvement TCF has in particular classes of financial 
instruments. 

     TCF's exposure to credit loss in the event of non-performance by the 
counterparty to the financial instrument for commitments to extend credit, 
standby letters of credit, financial guarantees written and financial 
guarantees on certain loans sold with recourse is represented by the 
contractual amount of the commitments.  TCF uses the same credit policies in 
making commitments and conditional obligations as it does for 
on-balance-sheet instruments.  For Veterans Administration ("VA") loans 
serviced with partial recourse, forward mortgage loan sales commitments, 
interest-rate exchange contracts, interest-rate exchange contract options and 
interest-rate cap agreements, the contract or notional amount exceeds TCF's 
exposure to credit loss.  TCF controls the credit risk of forward mortgage 
loan sales commitments through credit approvals, credit limits and monitoring 
procedures.  

     Unless noted otherwise, TCF does not require collateral or other 
security to support financial instruments with credit risk.  The contract or 
notional amounts of these financial instruments are as follows:

<TABLE>
<CAPTION>
                                                            AT DECEMBER 31,
                                                      -------------------------
(IN THOUSANDS)                                              1995           1994
- -------------------------------------------------------------------------------
<S>                                                   <C>              <C>
Financial instruments whose contract amounts
  represent credit risk:
    Commitments to extend credit                      $1,109,949       $989,061
    Standby letters of credit                             26,796         23,134
    Financial guarantees written                          13,506         18,595
    Loans sold with recourse                              29,776         36,368
Financial instruments whose credit risk is
  less than the notional or contract amount:
    VA loans serviced with partial recourse              388,072        398,261
    Forward mortgage loan sales commitments              116,068         56,530
    Interest-rate exchange contracts                       5,000        539,500
    Interest-rate exchange contract options                    -         40,000
    Interest-rate cap agreements                          20,000         20,000
</TABLE>


                                                                              59
<PAGE>


COMMITMENTS TO EXTEND CREDIT -- As part of its normal business operations, 
and in order to meet the ongoing credit needs of its customers, TCF has 
outstanding at any time a significant number of commitments to extend credit. 
 Commitments to extend credit are agreements to lend to a customer provided 
there is no violation of any condition established in the contract.  These 
commitments take the form of mortgage loan applications, approved loans, 
consumer credit line products and credit card limits.  Commitments generally 
have fixed expiration dates or other termination clauses and may require 
payment of a fee.  Since certain of the commitments are expected to expire 
without being drawn upon, the total commitment amounts do not necessarily 
represent future cash requirements.  TCF evaluates each customer's 
creditworthiness on a case-by-case basis.  The amount of collateral obtained, 
if deemed necessary by TCF upon extension of credit, is based on management's 
credit evaluation of the borrower.  Collateral predominantly consists of 
residential and commercial real estate and personal property.  Included in 
the total commitments to extend credit at December 31, 1995 were mortgage 
loan commitments and loans in process aggregating $750.8 million, including 
commercial and residential construction and development commitments totaling 
$65.2 million.  Of the total mortgage loan commitments and loans in process 
at December 31, 1995, $225.1 million were for fixed-rate loans. Also included 
in the total commitments to extend credit were various consumer credit line 
products aggregating $628.6 million, of which $202.2 million were unsecured.

STANDBY LETTERS OF CREDIT -- Standby letters of credit are conditional 
commitments issued by TCF guaranteeing the performance of a customer to a 
third party.  The standby letters of credit are primarily issued to support 
public and private borrowing arrangements including bond financing, and 
expire in various years through the year 2002.  The credit risk involved in 
issuing standby letters of credit is essentially the same as that involved in 
making commercial loans to customers.  The amount of collateral TCF obtains 
to support standby letters of credit is based on management's credit 
evaluation of the borrower.  Collateral held primarily consists of commercial 
real estate mortgages.  Since the conditions under which TCF is required to 
fund standby letters of credit may not materialize, the cash requirements are 
expected to be less than the total outstanding commitments.  TCF's 
commitments to the beneficiaries under its outstanding standby letters of 
credit at December 31, 1995 were collateralized by $30.1 million of TCF's 
mortgage-backed securities.

FINANCIAL GUARANTEES WRITTEN -- Financial guarantees written represent 
agreements whereby, for a fee, certain of TCF's mortgage-backed securities 
are pledged as collateral for Housing Revenue Bonds and Industrial 
Development Revenue Bonds which were issued by municipalities to finance 
commercial and multi-family real estate owned by third parties.  In the event 
the third party borrowers default on principal or interest payments on the 
bonds, TCF is required to either pay the amount in default or acquire the 
then outstanding bonds.  TCF may foreclose on the underlying real estate to 
recover amounts in default.  At December 31, 1995, the financial guarantees 
totaled $13.5 million and mortgage-backed securities aggregating 
approximately $32.7 million were held by the trustees as collateral for these 
financial guarantees. Further, in order to protect TCF's ability to recover 
losses in the event of default by the third party borrowers, TCF may also be 
required to pay real estate taxes and other liabilities of the underlying 
collateral.  The collateral agreements expire on various dates from 1996 
through 2011.

LOANS SOLD WITH RECOURSE AND VA LOANS SERVICED WITH PARTIAL RECOURSE -- 
During the normal course of business, TCF may sell certain loans with limited 
recourse provisions.  In addition, TCF services VA loans on which it must 
cover any principal loss in excess of the VA's guarantee if the VA elects its 
"no-bid" option upon the foreclosure of a loan.  A significant portion of the 
loans is partially supported by government-sponsored insurance, private 
mortgage insurance or the VA partial guarantee, and all of the loans are 
collateralized by residential real estate.

FORWARD MORTGAGE LOAN SALES COMMITMENTS -- As part of its residential 
mortgage banking operation, TCF enters into forward mortgage loan sales 
commitments in order to manage the market exposure on its residential loans 
held for sale and its commitments to extend credit for residential loans.  
Because gains or losses to be realized on the sale of residential loans held 
for sale are dependent on interest rates, forward mortgage loan sales 
commitments are used to reduce the impact of changes in interest rates on 
TCF's mortgage banking operation.  Forward mortgage loan sales commitments 
are contracts for the delivery of mortgage loans or pools of loans in which 
TCF agrees to make delivery at a specified future date of a specified 
instrument, at a specified price or yield.  Risks arise from the possible 
inability of the counterparties to meet the terms of their contracts and from 
movements in mortgage loan values and interest rates.  Included in the total 
at December 31, 1995 and 1994 were $16 million and $1 million, respectively, 
of standby forward mortgage loan sales commitments for which TCF has the 
option to deliver the mortgage loans.  Also included in the total at December 
31, 1994 were $2 million of standby forward mortgage loan sales commitments 
for which the third parties have the option to purchase the mortgage loans. 
Premiums paid for standby forward mortgage loan sales commitments are 
amortized to gain on sale of loans held for sale over the terms of the 
agreements.  The fair value of the forward mortgage loan sales commitments is 
not recognized in the financial statements.

INTEREST-RATE CONTRACTS -- Prior to being acquired by TCF, Great Lakes 
entered into various interest-rate exchange contracts and interest-rate cap 
agreements in order to manage its interest-rate risk.  The principal 
objective of Great Lakes' asset/liability management activities was to 
provide maximum levels of net interest income while maintaining acceptable 
levels of interest-rate and liquidity risk, and to facilitate the funding 
needs of Great Lakes.

60   TCF FINANCIAL CORPORATION AND SUBSIDIARIES

<PAGE>


     An interest-rate exchange contract is an agreement in which two parties 
agree to exchange, at specified intervals, interest payment streams 
calculated on an agreed-upon notional principal amount with at least one 
stream based on a specified floating-rate index.  Interest-rate cap 
agreements are option-like contracts that require the seller to pay the 
purchaser at specified future dates the amount, if any, by which a specified 
market interest rate exceeds the fixed cap rate, applied to a notional 
principal amount.  Interest-rate exchange contracts are used to modify the 
repricing characteristics of interest-bearing liabilities, while 
interest-rate cap agreements are used to limit the interest expense 
associated with the liabilities.  The net amount payable or receivable on 
these contracts is accrued and recognized as an adjustment to interest 
expense on the hedged obligations.  The related amount payable to or 
receivable from the counterparty is included in accrued interest receivable 
or payable.  The fair value of these contracts is not recognized in the 
financial statements.  These contracts are more fully described below.

INTEREST-RATE EXCHANGE CONTRACTS -- Great Lakes entered into interest-rate 
exchange contracts with fixed notional principal amounts under which payments 
are based on a fixed rate of interest and amounts to be received are based on 
a floating rate of interest based on LIBOR.  These contracts are used to 
reduce the interest-rate sensitivity of floating-rate liabilities and consist 
of the following (dollars in thousands):

<TABLE>
<CAPTION>
                                                    AT DECEMBER 31,
                ------------------------------------------------------------------------------------------
                                  1995                                             1994
                ----------------------------------------      --------------------------------------------
                                                 RECEIVE                                           RECEIVE
                                     PAY         AVERAGE                                PAY        AVERAGE
                 NOTIONAL        AVERAGE        FLOATING       NOTIONAL             AVERAGE       FLOATING
MATURITY        PRINCIPAL     FIXED RATE            RATE      PRINCIPAL          FIXED RATE           RATE
- ----------------------------------------------------------------------------------------------------------
<S>             <C>           <C>               <C>           <C>                <C>              <C>
1995               $   --             --%             --%      $174,500                6.68%          6.31%
1996                   --             --              --         37,500                8.59           5.60
1997                5,000(1)        8.55            6.00          5,000(1)             8.55           5.69
1998                   --             --              --         19,000               11.99           6.05
1999                   --             --              --         10,000               10.32           6.39
- -------------------------                                     ---------
                   $5,000           8.55            6.00       $246,000                7.57           6.17
- -------------------------                                     ---------
- -------------------------                                     ---------
</TABLE>

(1) CONTRACT WAS ASSUMED BY TCF IN CONNECTION WITH ITS ACQUISITION OF RCG.

    Great Lakes also entered into interest-rate exchange contracts with fixed 
notional principal amounts under which payments are based on a floating rate 
of interest based on LIBOR and amounts to be received are based on fixed 
interest rates.  These contracts are used to increase the interest-rate 
sensitivity of fixed-rate liabilities and consist of the following (dollars 
in thousands):

<TABLE>
<CAPTION>

                                                         AT DECEMBER 31,
                     -------------------------------------------------------------------------------------
                              1995                                                    1994
                     ---------------------------------------      ----------------------------------------
                                                     PAY                                               PAY
                                 RECEIVE         AVERAGE                           RECEIVE         AVERAGE
                 NOTIONAL        AVERAGE        FLOATING       NOTIONAL            AVERAGE        FLOATING
MATURITY        PRINCIPAL     FIXED RATE            RATE      PRINCIPAL         FIXED RATE            RATE
- ----------------------------------------------------------------------------------------------------------
<S>             <C>           <C>              <C>           <C>                <C>               <C>
1995               $   --             --%             --%      $ 90,000              5.98%            7.93%
1998                   --             --              --         26,000              8.95             9.44
- -------------------------                                      --------
                   $   --             --              --       $116,000              6.65             8.26
- -------------------------                                      --------
- -------------------------                                      --------
</TABLE>

     At December 31, 1994, Great Lakes had entered into interest-rate 
exchange contracts with $122.5 million in notional principal under which 
payments are based on a floating rate of interest equal to six-month LIBOR 
and amounts to be received are based on six-month LIBOR plus approximately 42 
basis points.  The rate received is limited to 100 basis points over or under 
the reset rate of the immediately preceding period.  In addition, Great Lakes 
had a $25 million notional principal interest-rate exchange contract 
outstanding at December 31, 1994.  Under this contract, payments are based on 
six-month LIBOR and amounts to be received are based on six-month LIBOR less 
10 basis points, reset monthly.

      At December 31, 1994, Great Lakes had also entered into three 
interest-rate exchange contracts with deferred start dates.  Each had a 
notional principal of $10 million and a six-year life.  Under these 
contracts, payments are based on an average fixed-rate of interest of 7.67% 
and amounts to be received are based on six-month LIBOR.

     As previously described in Note 2, Great Lakes terminated its entire 
portfolio of interest-rate exchange contracts with notional principal amounts 
totaling $544.5 million in 1995 at a pretax loss of $4.4 million. These 
actions were taken in order to reduce Great Lakes' level of higher-cost 
wholesale borrowings and to reduce interest-rate risk.

                                                                              61

<PAGE>

     In the event of counterparty default, TCF is subject to risk to the 
extent that the value of collateral exceeds the Company's net obligations 
under the contracts and to the extent that any contracts have to be replaced 
under market conditions which are not favorable.

INTEREST-RATE CAP AGREEMENTS --  Great Lakes entered into four interest-rate 
cap agreements during 1994.  Each agreement has a notional principal of $5 
million and amounts are received if three-month LIBOR exceeds 9% on any of 
the designated interest rate set dates.  At December 31, 1995, the 
interest-rate cap agreements had a weighted average life of approximately 
three years and deferred commitment costs of $185,000.

(17) FAIR VALUES OF FINANCIAL INSTRUMENTS

TCF is required to disclose the estimated fair value of financial 
instruments, both assets and liabilities on and off the balance sheet, for 
which it is practicable to estimate fair value.  Fair value estimates are 
made at a specific point in time, based on relevant market information and 
information about the financial instruments.  These estimates do not reflect 
any premium or discount that could result from offering for sale at one time 
TCF's entire holdings of a particular financial instrument. Because no market 
exists for a significant portion of TCF's financial instruments, fair value 
estimates are subjective in nature, involving uncertainties and matters of 
significant judgment, and therefore cannot be determined with precision.  
Changes in assumptions could significantly affect the estimates.

     Fair value estimates are based on existing on- and off-balance-sheet 
financial instruments without attempting to estimate the value of anticipated 
future business and the value of assets and liabilities that are not 
considered financial instruments.  For example, TCF has established customer 
relationships that contribute significant fee income annually. These customer 
relationships are not considered financial instruments, and their values have 
not been incorporated into the fair value estimates. Certain financial 
instruments and all nonfinancial instruments are excluded from fair value of 
financial instrument disclosure requirements.  In addition, the tax effects 
of unrealized gains and losses have not been considered in the estimates, nor 
have costs necessary to execute a sale been considered.  Accordingly, the 
aggregate fair value amounts presented do not represent the underlying value 
of TCF, or the value TCF would realize in a negotiated sale of these 
instruments.

     Fair value estimates, methods and assumptions are set forth below for 
TCF's financial instruments.  These financial instruments are issued or held 
by TCF for purposes other than trading.  The carrying amounts disclosed below 
are included in the Consolidated Statements of Financial Condition under the 
indicated captions, except where noted otherwise.  The carrying amount of 
accrued interest approximates its fair value.

CASH AND DUE FROM BANKS -- The carrying amount of cash and due from banks 
approximates its fair value and totaled $233.6 million and $224.3 million at 
December 31, 1995 and 1994, respectively.

INVESTMENTS -- The carrying amounts of short-term investments approximate 
their fair values since they mature in 90 days or less and do not present 
unanticipated credit concerns.  The fair values of longer-term 
interest-bearing deposits with banks and federal funds sold are based on 
quoted market prices, where available.  If quoted market prices are not 
available, fair values are estimated based on discounted cash flow analyses 
using interest rates currently being offered for investments with similar 
terms. The fair values of U.S. Government and other marketable securities 
held to maturity are based on quoted market prices, where available.  If 
quoted market prices are not available, fair values are based on quoted 
market prices of comparable instruments.  The carrying amount of FHLB stock 
approximates its fair value.

   The carrying amounts and fair values of TCF's investment portfolio are as 
follows:

<TABLE>
<CAPTION>
                                                                                       AT DECEMBER 31,
                                                                        ----------------------------------------------
                                                                                 1995                    1994
                                                                        ---------------------    ---------------------
                                                                                    ESTIMATED                ESTIMATED
                                                                         CARRYING        FAIR     CARRYING        FAIR
(IN THOUSANDS)                                                             AMOUNT       VALUE       AMOUNT       VALUE
- -----------------------------------------------------------------------------------------------------------------------
<S>                                                                     <C>         <C>           <C>        <C>
Interest-bearing deposits with banks                                     $   533      $   533     $193,751    $193,751
Federal funds sold                                                             -            -        6,900       6,900
U.S. Government and other marketable securities held to maturity:
   U.S. Government and agency obligations                                     50           50           50          48
   Commercial paper                                                        3,666        3,666        3,478       3,478
   -------------------------------------------------------------------------------------------------------------------
                                                                           3,716        3,716        3,528       3,526
- -----------------------------------------------------------------------------------------------------------------------
Federal Home Loan Bank stock, at cost                                     60,096       60,096       78,925      78,925
- -----------------------------------------------------------------------------------------------------------------------
                                                                         $64,345      $64,345     $283,104    $283,102
- ----------------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------------
</TABLE>


62 TCF FINANCIAL CORPORATION AND SUBSIDIARIES

<PAGE>

SECURITIES AVAILABLE FOR SALE -- The fair values of U.S. Government and other 
marketable securities available for sale are based on quoted market prices, 
where available.  If quoted market prices are not available, fair values are 
based on quoted market prices of comparable instruments.  The fair values of 
mortgage-backed securities available for sale are based on quoted market 
prices. The amortized cost and fair values of TCF's securities available for 
sale are as follows:

<TABLE>
<CAPTION>
                                                                                    AT DECEMBER 31,
                                                                 -----------------------------------------------------
                                                                           1995                         1994
                                                                 -------------------------     -----------------------
                                                                               ESTIMATED                     ESTIMATED
                                                               AMORTIZED            FAIR      AMORTIZED           FAIR
(IN THOUSANDS)                                                      COST           VALUE           COST          VALUE
- ----------------------------------------------------------------------------------------------------------------------
<S>                                                           <C>             <C>             <C>           <C>
U.S. Government and other marketable securities:
   U.S. Government and agency obligations                     $    1,001      $    1,005       $ 54,462       $ 54,298
   Corporate bonds                                                   -              -            15,202         14,918
   Commercial paper                                                  -              -            14,955         14,843
   Marketable equity securities                                        3              57              3             30
   -------------------------------------------------------------------------------------------------------------------
                                                                   1,004           1,062         84,622         84,089
- ----------------------------------------------------------------------------------------------------------------------
Mortgage-backed securities:
   FHLMC/FNMA/GNMA                                             1,134,143       1,154,922         31,742         30,726
   Private issuer                                                 28,148          26,903         14,099         13,971
   Collateralized mortgage obligations                            18,945          18,603          9,611          9,644
   -------------------------------------------------------------------------------------------------------------------
                                                               1,181,236       1,200,428         55,452         54,341
- ----------------------------------------------------------------------------------------------------------------------
                                                              $1,182,240      $1,201,490       $140,074       $138,430
- ----------------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------------
</TABLE>


LOANS HELD FOR SALE -- Financial instruments associated with TCF's 
residential mortgage banking operation include residential loans held for 
sale, commitments to extend credit and forward mortgage loan sales 
commitments.  The estimated fair values of these financial instruments are 
based on quoted market prices.  The carrying amounts for commitments to 
extend credit and forward mortgage loan sales commitments are included in 
other assets in the Consolidated Statements of Financial Condition.  The 
contract amounts, carrying amounts and fair values of the financial 
instruments associated with TCF's residential loans held for sale are as 
follows:

<TABLE>
<CAPTION>
                                                      AT DECEMBER 31, 1995
                                                  -----------------------------
                                                                      ESTIMATED
                                                  CONTRACT  CARRYING       FAIR
(IN THOUSANDS)                                      AMOUNT    AMOUNT      VALUE
- -------------------------------------------------------------------------------
<S>                                               <C>       <C>       <C>
Residential loans held for sale (1)               $ 78,687   $78,687    $80,139
Commitments to extend credit                       242,925       166        567
Forward mortgage loan sales commitments            116,068        60       (731)
                                                             ------------------
                                                             $78,913    $79,975
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
</TABLE>

<TABLE>
<CAPTION>

                                                       AT DECEMBER 31, 1994
                                                  -----------------------------
                                                                      ESTIMATED
                                                  CONTRACT  CARRYING       FAIR
(IN THOUSANDS)                                      AMOUNT    AMOUNT      VALUE
- -------------------------------------------------------------------------------
<S>                                               <C>       <C>       <C>
Residential loans held for sale (1)               $ 45,487  $ 45,463    $46,275
Commitments to extend credit                       172,442       155         54
Forward mortgage loan sales commitments             56,530        12         74
                                                            -------------------
                                                             $45,630    $46,403
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
</TABLE>

(1) NET OF UNEARNED DISCOUNTS, PREMIUMS AND DEFERRED FEES.

     The estimated fair value of capitalized mortgage servicing rights 
totaled $24.5 million at December 31, 1995, compared with a carrying amount 
of $16.3 million.  The estimated fair value of capitalized mortgage servicing 
rights is based on estimated cash flows discounted using rates commensurate 
with the risks involved.  Assumptions regarding prepayments, defaults and 
interest rates are determined using available market information.

     The fair value of education loans held for sale is estimated based on an 
existing forward sale agreement TCF has with the Student Loan Marketing 
Association, or on sales of comparable loans.  The estimated fair values of 
education loans held for sale of $166.5 million and $159.5 million compare 
with carrying amounts of $163.7 million and $156 million at December 31, 1995 
and 1994, respectively.

                                                                              63

<PAGE>

MORTGAGE-BACKED SECURITIES HELD TO MATURITY -- The fair values of 
mortgage-backed securities held to maturity are based on quoted market 
prices.  The carrying amounts and fair values of TCF's mortgage-backed 
securities held to maturity are as follows:

<TABLE>
<CAPTION>
                                                        AT DECEMBER 31,
                                      -----------------------------------------------------
                                                1995                           1994
                                      -----------------------     -------------------------
                                                   ESTIMATED                      ESTIMATED
                                       CARRYING         FAIR        CARRYING           FAIR
(IN THOUSANDS)                           AMOUNT        VALUE          AMOUNT          VALUE
- -------------------------------------------------------------------------------------------
<S>                                   <C>          <C>            <C>            <C>
Mortgage-backed securities:
   FHLMC/FNMA/GNMA                         $ --         $ --      $1,303,606     $1,249,398
   Private issuer                            --           --          31,261         30,765
   ----------------------------------------------------------------------------------------
                                             --           --       1,334,867      1,280,163
- -------------------------------------------------------------------------------------------

Collateralized mortgage obligations:
   FHLMC/FNMA/GNMA                           --           --          84,347         75,007
   Private issuer                            --           --         177,409        157,436
   ----------------------------------------------------------------------------------------
                                             --           --         261,756        232,443
Net premiums                                 --           --           4,577             --
- -------------------------------------------------------------------------------------------
                                           $ --         $ --      $1,601,200     $1,512,606
- -------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------
</TABLE>

LOANS -- The fair values of loans are estimated for portfolios of loans with 
similar characteristics.  Loans are segregated by type, and include 
residential, commercial real estate, commercial business and consumer, and by 
sub-type within these categories.  Each of these categories is further 
segmented into fixed- and adjustable-rate interest terms, and by performing 
and non-performing status.  For certain variable-rate loans that reprice 
frequently and that have experienced no significant change in credit risk, 
fair values are based on carrying values.  For certain homogeneous categories 
of loans, such as certain residential and consumer loans, fair values are 
estimated using quoted market prices.  The fair values of other performing 
loans are estimated by discounting contractual cash flows adjusted for 
prepayment estimates, using interest rates currently being offered for loans 
with similar terms to borrowers with similar credit risk characteristics.  
The fair values of significant non-performing loans are based on recent 
internal or external appraisals, or estimated cash flows discounted using 
rates commensurate with the risks associated with the estimated cash flows.  
Assumptions regarding credit risk, cash flows and discount rates are 
judgmentally determined using available market information and specific 
borrower information.

     The carrying amounts and fair values of TCF's loan portfolio are as 
follows:

<TABLE>
<CAPTION>
                                                           AT DECEMBER 31,
                                        -------------------------------------------------------
                                                   1995                         1994
                                        -------------------------      ------------------------
                                                        ESTIMATED                     ESTIMATED
                                          CARRYING           FAIR       CARRYING           FAIR
(IN THOUSANDS)                           AMOUNT(1)          VALUE      AMOUNT(1)          VALUE
- -----------------------------------------------------------------------------------------------
<S>                                     <C>            <C>            <C>            <C>
Residential real estate                 $2,607,202     $2,654,302     $2,646,644     $2,509,775
Commercial real estate                     967,766        980,585        994,452        964,356
Commercial business                        167,920        162,849        191,142        185,203
Consumer (2)                             1,530,205      1,679,855      1,282,383      1,321,934
- -----------------------------------------------------------------------------------------------
                                         5,273,093      5,477,591      5,114,621      4,981,268
Less:  Allowance for loan losses            65,695              -         56,343              -
- -----------------------------------------------------------------------------------------------
                                        $5,207,398     $5,477,591     $5,058,278     $4,981,268
- -----------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------
</TABLE>

(1) NET OF UNEARNED DISCOUNTS AND DEFERRED FEES.
(2) EXCLUDES LEASE RECEIVABLES NOT SUBJECT TO FAIR VALUE DISCLOSURE OF $4
    MILLION AND $3.8 MILLION AT DECEMBER 31, 1995 AND 1994, RESPECTIVELY.


64 TCF FINANCIAL CORPORATION AND SUBSIDIARIES

<PAGE>

DEPOSITS -- The fair value of deposits with no stated maturity, such as 
checking, passbook and statement, and money market accounts, is deemed equal 
to the amount payable on demand.  The fair value of certificates is estimated 
based on discounted cash flow analyses using interest rates offered by TCF at 
December 31, 1995 and 1994 for certificates of similar remaining maturities.

     The carrying amounts and fair values of TCF's deposit liabilities are as 
follows:

<TABLE>
<CAPTION>

                                                           AT DECEMBER 31,
                                        -------------------------------------------------------
                                                  1995                          1994
- -----------------------------------------------------------------     -------------------------
                                          CARRYING      ESTIMATED       CARRYING      ESTIMATED
(IN THOUSANDS)                              AMOUNT     FAIR VALUE         AMOUNT     FAIR VALUE
- -----------------------------------------------------------------------------------------------
<S>                                     <C>            <C>            <C>            <C>
Checking                                $1,103,272     $1,103,272     $1,031,039     $1,031,039
Passbook and statement                     841,115        841,115        940,459        940,459
Money market                               616,667        616,667        646,732        646,732
Certificates                             2,630,498      2,663,541      2,781,488      2,774,775
- -----------------------------------------------------------------------------------------------
                                        $5,191,552     $5,224,595     $5,399,718     $5,393,005
- -----------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------
</TABLE>

     The fair value estimates above do not include the benefit that results 
from the lower-cost funding provided by deposits compared with the cost of 
wholesale borrowings.  That benefit is commonly referred to as a deposit base 
intangible.

BORROWINGS -- The carrying amounts of short-term borrowings approximate their 
fair values.  The fair values of TCF's long-term borrowings are estimated 
based on quoted market prices or discounted cash flow analyses using interest 
rates offered at December 31, 1995 and 1994 for borrowings of similar 
remaining maturities.

     The carrying amounts and fair values of TCF's borrowings are as follows:

<TABLE>
<CAPTION>
                                                                AT DECEMBER 31,
                                              ------------------------------------------------------
                                                      1995                          1994
                                              ------------------------     -------------------------
                                               CARRYING      ESTIMATED       CARRYING      ESTIMATED
(IN THOUSANDS)                                   AMOUNT     FAIR VALUE         AMOUNT     FAIR VALUE
- ----------------------------------------------------------------------------------------------------
<S>                                          <C>            <C>            <C>            <C>
Securities sold under repurchase agreements  $  438,426     $  438,995     $  429,469     $  429,469
Federal Home Loan Bank advances                 893,587        895,812      1,354,663      1,324,157
Subordinated debt                                13,520         14,038         50,676         52,786
Collateralized obligations                       41,391         41,311         42,035         42,137
Other borrowings                                 54,520         54,520          8,152          8,152
- ----------------------------------------------------------------------------------------------------
                                             $1,441,444     $1,444,676     $1,884,995     $1,856,701
- ----------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------
</TABLE>


FINANCIAL INSTRUMENTS WITH OFF-BALANCE-SHEET RISK -- The fair values of 
residential commitments to extend credit and forward mortgage loan sales 
commitments associated with residential loans held for sale are included in 
the estimated fair value disclosures of TCF's residential loans held for 
sale.  The fair values of TCF's remaining commitments to extend credit, 
standby letters of credit and financial guarantees written are estimated 
using fees currently charged to enter into similar agreements, taking into 
account the remaining terms of the agreements and the present 
creditworthiness of the counterparties.  For fixed-rate loan commitments and 
standby letters of credit issued in conjunction with fixed-rate loan 
agreements, fair value also considers the difference between current levels 
of interest rates and the committed rates.  For financial guarantees written, 
fair value also considers reserves established relating to TCF's potential 
obligation on the outstanding guarantees.  The fair value of interest-rate 
exchange contracts, interest-rate exchange contract options and interest-rate 
cap agreements are based on the estimated cost to terminate the contracts at 
the reporting date, taking into account current interest rates and the 
current creditworthiness of the counterparties.  The carrying amounts for 
commitments to extend credit, interest-rate exchange contract options and 
interest-rate cap agreements are included in other assets in the Consolidated 
Statements of Financial Condition.  The carrying 

                                                                         65

<PAGE>

amounts for standby letters of credit and financial guarantees written are 
included in accrued expenses and other liabilities in the Consolidated 
Statements of Financial Condition.  The contract amounts, carrying amounts 
and estimated fair values of TCF's financial instruments with 
off-balance-sheet risk are as follows:

<TABLE>
<CAPTION>
                                                                          AT DECEMBER 31,
                                          ---------------------------------------------------------------------------
                                                         1995                                    1994
                                          -----------------------------------     -----------------------------------
                                                                   ESTIMATED                               ESTIMATED
                                          CONTRACT     CARRYING         FAIR      CONTRACT     CARRYING         FAIR
(IN THOUSANDS)                              AMOUNT    AMOUNT(1)     VALUE(1)        AMOUNT    AMOUNT(1)     VALUE(1)
- ---------------------------------------------------------------------------------------------------------------------
<S>                                       <C>          <C>           <C>          <C>          <C>          <C>  
Commitments to extend credit(2)           $867,024      $ 3,922      $  (817)     $816,619       $1,823      $(1,054)
Standby letters of credit                   26,796          (5)          (11)       23,134          --            (8)
Financial guarantees written                13,506      (2,089)       (2,089)       18,595      (3,064)       (3,064)
Interest-rate exchange contracts             5,000          --          (185)      539,500          --        (4,786)
Interest-rate exchange contract options         --          --            --        40,000           40           124
Interest-rate cap agreements                20,000          185            26       20,000          242           107
</TABLE>

(1) POSITIVE AMOUNTS REPRESENT ASSETS, NEGATIVE AMOUNTS REPRESENT
    LIABILITIES.
(2) EXCLUDES COMMITMENTS TO EXTEND CREDIT FOR RESIDENTIAL REAL ESTATE LOANS
    HELD FOR SALE.

     In addition to the financial instruments with off-balance-sheet risk 
noted above, TCF had $29.8 million and $36.4 million of loans sold with 
recourse and serviced $388.1 million and $398.3 million of VA loans with 
partial recourse at December 31, 1995 and 1994, respectively.  TCF has not 
incurred, and does not anticipate, significant losses as a result of the 
recourse provisions associated with these financial instruments.  As a 
result, the carrying amounts and related estimated fair values of these 
financial instruments were not material at December 31, 1995 and 1994.

(18) STOCK OPTION AND INCENTIVE PLAN

The Stock Option and Incentive Plan of TCF Financial was adopted to 
enable TCF to attract and retain key personnel.  Options generally become 
exercisable over a period of one to five years from the date of the grant and 
expire after 10 years.  Restricted stock granted in 1991 under the Stock 
Option and Incentive Plan of TCF Financial vested over four years in 
accordance with a vesting formula based on TCF's return on tangible equity. 
Restricted stock granted in 1994 under the Stock Option and Incentive Plan of 
TCF Financial generally vests within five years, but may vest more rapidly or 
be subject to forfeiture in accordance with a vesting schedule based on TCF's 
return on average common equity.  Other restricted stock grants generally 
vest over periods from three to eight years.  Compensation expense for 
restricted stock is recorded over the vesting periods, and totaled $6.3 
million, $2.7 million and $896,000 in 1995, 1994 and 1993, respectively.

66 TCF FINANCIAL CORPORATION AND SUBSIDIARIES

<PAGE>

     Prior to its merger with TCF, Great Lakes had a separate stock option 
plan.  In connection with the acquisition, TCF assumed the obligation to 
issue common stock upon the exercise of the outstanding employee and director 
options to purchase Great Lakes common stock.  Great Lakes did not have 
compensatory stock option grants or restricted stock transactions with 
employees.  The following table reflects TCF's restricted stock transactions 
since December 31, 1992 and the pooled Great Lakes and TCF stock option 
transactions since December 31, 1992 as if all Great Lakes options were 
granted, exercised or cancelled as equivalent TCF shares:

<TABLE>
<CAPTION>
                                                                                   OUTSTANDING
                                                 OUTSTANDING OPTIONS            RESTRICTED STOCK
                                             --------------------------     ------------------------
                                                SHARES     PRICE RANGE        SHARES     PRICE RANGE
- ----------------------------------------------------------------------------------------------------
<S>                                          <C>          <C>               <C>         <C>
December 31, 1992                            1,701,384    $ 3.88-13.29       401,914    $ 4.09- 8.41
   Adjustments for pooling-of-interests       (123,582)     5.67- 7.25            --              --
   Granted                                     129,974     14.88-18.57       101,922     15.75-17.50
   Exercised                                  (483,384)     3.88-12.53            --              --
   Cancelled                                  (113,054)     5.14-12.78            --              --
   Vested                                           --              --      (93,524)     4.09-15.75
   ---------------------------------------------------                    ----------
December 31, 1993                            1,111,338      3.88-18.57       410,312      4.44-17.50
   Granted                                       9,394           13.84       424,490     15.31-19.28
   Exercised                                  (218,222)     4.44-11.81            --              --
   Cancelled                                      (370)          11.81            --              --
   Vested                                           --              --      (250,228)     4.44-19.28
   ---------------------------------------------------                    ----------
December 31, 1994                              902,140      3.88-18.57       584,574      4.44-17.50
   Granted                                          --              --       308,400     18.81-29.66
   Exercised                                  (423,434)     4.44-15.47            --              --
   Cancelled                                    (7,504)    13.57-15.47        (5,089)          19.78
   Vested                                           --              --      (223,453)     4.44-19.78
   ---------------------------------------------------                    ----------
DECEMBER 31, 1995                              471,202      3.88-18.57       664,432     15.31-29.66
- ------------------------------------------------------                    ----------
- ------------------------------------------------------                    ----------
EXERCISABLE AT DECEMBER 31, 1995               408,402      3.88-18.57
- -------------------------------------------------------
- -------------------------------------------------------
</TABLE>

     At December 31, 1995, there were 2,213,710 shares reserved for issuance 
under the Stock Option and Incentive Plan of TCF Financial, including 471,202 
shares for which options had been granted but had not yet been exercised.

(19) EMPLOYEE BENEFIT PLANS

PENSION PLANS -- The TCF Cash Balance Pension Plan (the "Plan") is a defined 
benefit qualified plan covering all "regular stated salary" employees who are 
at least 21 years old and have completed a year of eligibility service with 
TCF.  TCF makes a monthly allocation to the participant's account based on a 
percentage of the participant's compensation.  The percentage is based on the 
sum of the participant's age and years of employment with TCF. Participants 
are fully vested after five years of vesting service.  The projected unit 
credit method is the actuarial cost method used to compute the pension cost.

Net pension cost (credit) included the following components:

<TABLE>
<CAPTION>
                                                  YEAR ENDED DECEMBER 31,
                                          -------------------------------------
(IN THOUSANDS)                               1995           1994           1993
- -------------------------------------------------------------------------------
<S>                                       <C>            <C>            <C>
Service cost - benefits earned 
  during the year                         $ 1,762        $ 1,750        $ 1,527
Interest cost on projected 
  benefit obligation                          762            529            378
Gain on plan assets                        (7,266)           (23)        (3,130)
Net amortization and deferral               4,806         (2,418)           836
- -------------------------------------------------------------------------------
   Net pension cost (credit)              $    64        $  (162)       $  (389)
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
</TABLE>

                                                                              67
<PAGE>

     The following tables set forth the Plan's funded status at the dates 
indicated:

<TABLE>
<CAPTION>
                                                              AT OCTOBER 1,
                                                        -----------------------
(IN THOUSANDS)                                             1995            1994
- -------------------------------------------------------------------------------
<S>                                                     <C>             <C>
Actuarial present value of accumulated
   benefit obligations:
      Vested benefits                                   $ 8,569         $ 6,163
      Non-vested benefits                                   820             859
      -------------------------------------------------------------------------
         Total accumulated benefits                     $ 9,389         $ 7,022
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
</TABLE>

<TABLE>
<CAPTION>
                                                            AT DECEMBER 31,
                                                       ------------------------
(IN THOUSANDS)                                             1995            1994
- -------------------------------------------------------------------------------
<S>                                                    <C>           <C>
Projected benefit obligation for
   service rendered to date                             $10,406         $ 8,008
Plan assets at fair value                                30,142          23,211
- -------------------------------------------------------------------------------
Plan assets in excess of projected benefit
   obligation                                            19,736          15,203
Unrecognized prior service cost                            (356)           (600)
Unrecognized net gain                                    (5,390)           (549)
- -------------------------------------------------------------------------------
   Prepaid pension cost included in other assets        $13,990         $14,054
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
</TABLE>

   The Plan's assets consist primarily of listed stocks and government bonds. 
 At December 31, 1995 and 1994, the Plan's assets included TCF common stock 
with a market value of $6 million and $3.7 million, respectively.

   The weighted average discount rate and rate of increase in future 
compensation used to measure the projected benefit obligation and the 
expected long-term rate of return on plan assets were as follows:

<TABLE>
<CAPTION>
                                                         AT DECEMBER 31,
                                                     -------------------------
                                                      1995      1994      1993
- ------------------------------------------------------------------------------
<S>                                                   <C>       <C>       <C>
Weighted average discount rate                        7.75%     8.00%     7.50%
Rate of increase in future compensation               5.00      5.00      5.00
Expected long-term rate of 
   return on plan assets                              9.50      9.00      9.00
</TABLE>

   Great Lakes is a participant in the multi-employer Financial Institutions 
Retirement Fund ("FIRF").  The FIRF covers substantially all of Great Lakes' 
officers and employees and provides benefits based on compensation and years 
of service for employees age 21 and over after one year of eligibility 
service.  Great Lakes' contributions are determined by FIRF and generally 
represent the normal cost of the plan.  The plan provides benefits of 
approximately 2% of the average of the five highest years of compensation 
times the number of years of service.  Pension costs and funding include 
normal costs and amortization of prior service costs over 10 years.  The FIRF 
does not segregate the assets, liabilities or costs by participating 
employer. As a result, disclosures required by SFAS No. 87, "Employers' 
Accounting for Pensions," cannot be made.

   Significant actuarial assumptions for the FIRF for plan years 1995, 1994 
and 1993 include a 7.5% return on plan investments.  Pension expense is based 
on Great Lakes' contributions as determined by the FIRF.  As of June 30, 
1995, 1994 and 1993, the market value of the fund assets exceeded the value 
of vested benefits in the aggregate. Contributions for plan years beginning 
July 1, 1988 have not been required due to plan performance.  As a result, 
Great Lakes did not record pension expense during the three-year period ended 
December 31, 1995.  Great Lakes withdrew from the FIRF effective December 31, 
1995 and commenced participation in the Plan effective January 1, 1996.

POSTRETIREMENT PLANS -- In addition to providing retirement income benefits, 
TCF currently provides health care benefits for eligible retired employees, 
and in some cases life insurance benefits.  Substantially all full-time 
employees may become eligible for health care benefits if they reach 
retirement age and have completed 10 years of service with the Company, with 
certain exceptions.  These and similar benefits for active employees are 
provided through insurance companies or through self-funded programs.

   TCF's postretirement benefit plan is currently unfunded.  The following 
table reconciles the status of the plan with the amounts recognized in TCF's 
Consolidated Statements of Financial Condition at the dates indicated:

<TABLE>
<CAPTION>
                                                             AT DECEMBER 31,
                                                         ----------------------
(IN THOUSANDS)                                              1995           1994
- -------------------------------------------------------------------------------
<S>                                                      <C>            <C>
Accumulated postretirement benefit obligation:
   Retirees and beneficiaries                            $(8,624)       $(6,875)
   Fully eligible active plan participants                (1,195)          (944)
   Other active plan participants                         (1,844)        (1,154)
   ----------------------------------------------------------------------------
     Total accumulated postretirement benefit
         obligation                                      (11,663)        (8,973)
Unrecognized prior service cost                            1,206             --
Unrecognized net loss                                      1,914          1,669
Unrecognized transition obligation                         5,801          6,219
- -------------------------------------------------------------------------------
   Accrued postretirement benefit cost
      included in other liabilities                      $(2,742)       $(1,085)
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
</TABLE>

Net periodic postretirement benefit cost included the following components:

<TABLE>
<CAPTION>
                                                       YEAR ENDED DECEMBER 31,
                                                      -------------------------
(IN THOUSANDS)                                          1995      1994     1993
- -------------------------------------------------------------------------------
<S>                                                   <C>       <C>       <C>
Service cost - benefits earned during the year        $  285    $  182     $138
Interest cost on accumulated postretirement benefit
  obligation                                             772       559      527
Amortization of unrecognized transition obligation       342       331      331
Amortization of unrecognized net loss                    138        18       --
- -------------------------------------------------------------------------------
   Net periodic postretirement benefit cost           $1,537    $1,090     $996
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
</TABLE>

     In connection with TCF's acquisition of Great Lakes, a $329,000 
curtailment loss and $168,000 in special termination benefits were recognized 
in 1995 associated with benefits provided under Great Lakes'

68 TCF FINANCIAL CORPORATION AND SUBSIDIARIES

<PAGE>

postretirement benefit plan.  These costs are included in merger-related 
expenses in the Consolidated Statements of Operations.

     The weighted average discount rate used in determining the accumulated 
postretirement benefit obligation was 7.75%, 8.0% and 7.5% at December 31, 
1995, 1994 and 1993, respectively.  For active participants, a 9.2% annual 
rate of increase in the per capita cost of covered health care benefits was 
assumed for 1996.  This rate is assumed to decrease gradually to 6% for the 
year 2004 and remain at that level thereafter.  For retired participants, 
other than Great Lakes' retirees, the annual rate of increase is assumed to 
be 4% for all future years, which represents the plan's annual limit on 
increases in TCF's contributions for retirees.  The health care cost trend 
rate assumption has a significant effect on the amounts reported. Increasing 
the assumed health care cost trend rates by one percentage point in each year 
would increase the accumulated postretirement benefit obligation as of 
December 31, 1995 by $584,000 and the aggregate of the service and interest 
cost components of net periodic postretirement benefit cost for 1995 by 
$57,000.

EMPLOYEE STOCK OWNERSHIP PLANS -- TCF's Employees Stock Ownership Plan-401(k) 
("ESOP") generally allows participants to make contributions by salary 
deduction of up to 12% of their salary on a tax-deferred basis pursuant to 
section 401(k) of the Internal Revenue Code.  Through December 31, 1994, TCF 
matched the contributions for tax-favored deposits of employees who are 
non-highly compensated (as defined in the Internal Revenue Code) at the rate 
of 75 cents per dollar, with a maximum employer contribution of 4.5% of the 
employee's salary.  TCF matched the contributions of remaining employees at 
the rate of 50 cents per dollar with a maximum employer contribution of 3% of 
the employee's salary.  Beginning January 1, 1995, TCF matched the 
contributions of all employees at the rate of 50 cents per dollar, with a 
maximum employer contribution of 3% of the employee's salary.  TCF, at its 
discretion, may make additional contributions.  Employee contributions vest 
immediately while the Company's matching contributions are subject to a 
graduated vesting schedule based on an employee's years of vesting service. 
The Company's matching contributions are expensed when made.  TCF's 
contribution to the plan was $1.4 million, $1.8 million and $1.6 million in 
1995, 1994 and 1993, respectively.

     Prior to being acquired by TCF, Great Lakes established a 
non-contributory employee stock ownership plan through a $7 million line of 
credit.  All contributions were made by Great Lakes at the discretion of its 
board of directors based on annual principal and interest repayments. 
Eligible employees must be at least 18 years old and have worked 1,000 hours 
in a calendar year.  Employees vest in the plan over a period of 7 years.  On 
January 3, 1995, Great Lakes repaid its remaining stock ownership plan debt 
balance of $1.5 million.  During 1994, Great Lakes made a special 
contribution of $1.9 million in addition to the required contribution of 
$500,000 plus accrued interest, for a total contribution of $2.6 million.  
Great Lakes' contribution to the plan was $758,000 in 1993. This plan was 
merged with TCF's ESOP effective January 1, 1996.

(20) PARENT COMPANY FINANCIAL INFORMATION

TCF Financial Corporation's (parent company only) condensed statements of 
financial condition as of December 31, 1995 and 1994, and the condensed 
statements of operations and cash flows for the years ended December 31, 
1995, 1994 and 1993 are as follows:

CONDENSED STATEMENTS OF FINANCIAL CONDITION


<TABLE>
<CAPTION>
                                                             AT DECEMBER 31,
                                                         ----------------------
(IN THOUSANDS)                                               1995          1994
- -------------------------------------------------------------------------------
<S>                                                      <C>           <C>
Assets:
  Cash                                                   $     70      $     65
  Interest-bearing deposits with banks                     11,711        36,178
  Investment in subsidiaries:
    Savings bank subsidiaries                             545,958       472,453
    Other subsidiaries                                      1,237           697
  Premises and equipment                                    3,452         2,169
  Loan to unconsolidated subsidiary                           965         1,346
  Other assets                                             10,995         6,003
  -----------------------------------------------------------------------------
                                                         $574,388      $518,911
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
Liabilities and Stockholders' Equity:
  Subordinated debt                                      $     --      $ 34,500
  Note payable to commercial bank                          40,000         3,500
  Notes payable to non-savings bank subsidiaries            1,042           509
  Other liabilities                                         5,671         4,933
  -----------------------------------------------------------------------------
    Total liabilities                                      46,713        43,442
    ---------------------------------------------------------------------------
  Stockholders' equity:
    Preferred stock                                            --            27
    Common stock                                              356           342
    Additional paid-in capital                            243,122       251,174
    Unamortized deferred compensation                     (11,195)       (6,986)
    Retained earnings, subject to certain restrictions    283,821       244,779
    Loan to Executive Deferred Compensation Plan             (131)         (195)
    Employee Stock Ownership Plan debt                         --        (1,500)
    Unrealized gain (loss) on securities available
      for sale, net                                        11,702        (1,160)
    Treasury stock, at cost                                    --       (11,012)
    ---------------------------------------------------------------------------
      Total stockholders' equity                          527,675       475,469
      -------------------------------------------------------------------------
                                                         $574,388      $518,911
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
</TABLE>

                                                                             69
<PAGE>

CONDENSED STATEMENTS OF OPERATIONS

<TABLE>
<CAPTION>
                                                             YEAR ENDED DECEMBER 31,
                                                     -------------------------------------
(IN THOUSANDS)                                          1995           1994           1993
- ------------------------------------------------------------------------------------------
<S>                                                  <C>            <C>            <C>
Interest income                                      $ 1,412        $   620        $   394
Interest expense                                       3,680          4,090          4,013
- ------------------------------------------------------------------------------------------
  Net interest expense                                (2,268)        (3,470)        (3,619)
  ----------------------------------------------------------------------------------------
Cash dividends received from subsidiaries:
  Cash dividends received from savings bank
   subsidiaries                                       27,500         56,380         15,947
  Cash dividends received from other subsidiaries      2,832          4,562          3,327
  ----------------------------------------------------------------------------------------
    Total cash dividends received from subsidiaries   30,332         60,942         19,274
    --------------------------------------------------------------------------------------
Other non-interest income:
  Affiliate service fee revenues                      36,427         25,942             15
  Other                                                   (4)             4            326
  ----------------------------------------------------------------------------------------
    Total other non-interest income                   36,423         25,946            341
    --------------------------------------------------------------------------------------
Non-interest expense:
  Compensation and employee benefits                  27,189         22,630          2,607
  Occupancy and equipment, net                         8,435          7,515            152
  Other                                               13,508         12,254          1,832
  ----------------------------------------------------------------------------------------
    Total non-interest expense                        49,132         42,399          4,591
    --------------------------------------------------------------------------------------
  Income before income tax benefit and equity
    in undistributed earnings of subsidiaries         15,355         41,019         11,405
Income tax benefit                                     5,991          8,169          2,857
- ------------------------------------------------------------------------------------------
  Income before equity in undistributed earnings
    of subsidiaries                                   21,346         49,188         14,262
Equity in undistributed earnings of subsidiaries      39,342         20,995         40,909
- ------------------------------------------------------------------------------------------
Net income                                           $60,688        $70,183        $55,171
- ------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------
</TABLE>

     All dividends were received from consolidated subsidiaries during the 
three-year period ended December 31, 1995.  Effective January 1, 1994, TCF 
Minnesota completed the transfer of certain support service functions and 
certain related assets and liabilities to TCF Financial Corporation.  Also 
effective January 1, 1994, TCF Financial Corporation commenced allocating a 
portion of the operating costs of these service functions to its subsidiaries.


CONDENSED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
                                                           YEAR ENDED DECEMBER 31,
                                                      --------------------------------
(IN THOUSANDS)                                           1995        1994        1993
- --------------------------------------------------------------------------------------
<S>                                                   <C>         <C>         <C>
Cash flows from operating activities:
  Net income                                          $60,688     $70,183     $55,171
  Adjustments to reconcile net income to net
    cash provided by operating activities:
      Equity in undistributed earnings of
        subsidiaries                                  (39,342)    (20,995)    (40,909)
      (Increase) decrease in other assets
        and liabilities, net                           (3,604)        179        (435)
      Other, net                                        8,849       4,871         949
      --------------------------------------------------------------------------------
        Total adjustments                             (34,097)    (15,945)    (40,395)
        ------------------------------------------------------------------------------
    Net cash provided by operating activities          26,591      54,238      14,776
    ----------------------------------------------------------------------------------
Cash flows from investing activities:
  Net (increase) decrease in interest-bearing
    deposits with banks                                24,467     (20,817)     (6,720)
  Investments in and advances to subsidiaries, net    (16,001)         --          (1)
  Loan to Executive Deferred Compensation Plan             64         153         253
  Loan to Employee Stock Ownership Plan                    --          --           3
  Loan originations, net                                  381          51      (1,397)
  Purchases of premises and equipment, net             (2,457)     (3,135)         --
  -----------------------------------------------------------------------------------
    Net cash provided (used) by investing
       activities                                       6,454     (23,748)     (7,862)
    ---------------------------------------------------------------------------------
Cash flows from financing activities:
  Dividends paid on preferred stock                      (678)         --          --
  Dividends paid on common stock                      (20,968)    (12,257)     (8,724)
  Proceeds from exercise of stock options and
    stock warrants                                     12,455         272       1,127
  Proceeds from conversion of convertible
    debentures                                          2,656          --          --
  Repurchases of common stock                            (824)    (17,524)         --
  Redemption of preferred stock                       (27,100)         --          --
  Proceeds from commercial bank note and
    line of credit                                     40,000          --       5,000
  Repayment of commercial bank notes                   (3,500)     (1,000)     (5,503)
  Repayment of subordinated capital notes             (34,500)         --          --
  Purchase of common shares granted as
    restricted stock                                   (1,062)         --         (49)
  Net increase (decrease) in notes payable to
    subsidiaries                                          533          45        (137)
  Other, net                                              (52)         34         (26)
  -----------------------------------------------------------------------------------
    Net cash used by financing activities             (33,040)    (30,430)     (8,312)
    ---------------------------------------------------------------------------------
Net increase (decrease) in cash                             5          60      (1,398)
RCG cash flows for six months ended
  December 31, 1992                                         -           -         196
Cash at beginning of year                                  65           5       1,207
- -------------------------------------------------------------------------------------
Cash at end of year                                  $     70    $     65    $      5
- -------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------
</TABLE>


70 TCF FINANCIAL CORPORATION AND SUBSIDIARIES

<PAGE>

(21) BUSINESS SEGMENTS

The following sumaraizes financial data for TCF's business segments:

<TABLE>
<CAPTION>
                                                    YEAR ENDED DECEMBER 31,
                                               --------------------------------
(IN THOUSANDS)                                     1995        1994        1993
- -------------------------------------------------------------------------------
<S>                                            <C>         <C>         <C>
Revenues:
   Financial institution                       $632,837    $604,487    $615,008
   Mortgage banking operations                   32,881      37,254      54,951
   Insurance operations                          27,809      27,073      29,408
   Consumer finance                              48,279      22,579      12,524
   Real estate development                          288         427       5,639
   Eliminations                                 (21,341)    (13,692)    (14,387)
   ----------------------------------------------------------------------------
                                               $720,753    $678,128    $703,143
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
Earnings (loss) from continuing
  operations before income tax
  expense and extraordinary items:
    Financial institution                       $76,443    $ 93,953     $63,853
    Mortgage banking operations                   7,585       6,067      16,538
    Insurance operations                         12,448      13,895      15,476
    Consumer finance                              2,368       1,534       2,746
    Real estate development                         169         311      (4,914)
    Eliminations                                    416         825      (1,574)
    ---------------------------------------------------------------------------
                                               $ 99,429    $116,585    $ 92,125
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
</TABLE>
<TABLE>
<CAPTION>
                                                           AT DECEMBER 31,
                                                       ------------------------
(IN THOUSANDS)                                               1995          1994
- -------------------------------------------------------------------------------
<S>                                                    <C>           <C>
Identifiable assets:
    Financial institution                              $7,174,184    $7,809,346
    Mortgage banking operations                           104,465        72,210
    Insurance operations                                   16,206        11,512
    Consumer finance                                      383,892       208,376
    Real estate development                                 1,459         1,841
    Eliminations                                         (440,295)     (257,697)
    ---------------------------------------------------------------------------
                                                       $7,239,911    $7,845,588
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
</TABLE>

     Real estate development revenues in the Consolidated Statements of 
Operations are presented net of costs of operations of real estate and are 
included in other non-interest expense.

(22) LITIGATION AND CONTINGENT LIABILITIES

TCF is involved in certain lawsuits in the course of its general lending 
business and other operations.  Management, after review with its legal 
counsel, is of the opinion that the ultimate disposition of its litigation 
will not have a material adverse effect on TCF's financial condition or 
results of operations.

INDEPENDENT AUDITORS' REPORT

[LOGO]

To the Board of Directors and Stockholders of TCF Financial Corporation:

We have audited the accompanying consolidated statements of financial 
condition of TCF Financial Corporation and Subsidiaries as of December 31, 
1995 and 1994, and the related consolidated statements of operations, cash 
flows and stockholders' equity for each of the years in the three-year period 
ended December 31, 1995.  These consolidated financial statements are the 
responsibility of the Company's management.  Our responsibility is to express 
an opinion on these consolidated financial statements based on our audits.

     We conducted our audits in accordance with generally accepted auditing 
standards.  Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are free 
of material misstatement.  An audit includes examining, on a test basis, 
evidence supporting the amounts and disclosures in the financial statements.  
An audit also includes assessing the accounting principles used and 
significant estimates made by management, as well as evaluating the overall 
financial statement presentation. We believe that our audits provide a 
reasonable basis for our opinion.

     In our opinion, the consolidated financial statements referred to above 
present fairly, in all material respects, the financial position of TCF 
Financial Corporation and Subsidiaries at December 31, 1995 and 1994, and the 
results of their operations and their cash flows for each of the years in the 
three-year period ended December 31, 1995, in conformity with generally 
accepted accounting principles.

    As discussed in note 1 to the consolidated financial statements, TCF 
Financial Corporation and Subsidiaries adopted the provisions of the 
Financial Accounting Standards Board's Statement of Financial Accounting 
Standards No. 122, ACCOUNTING FOR MORTGAGE SERVICING RIGHTS as of April 1, 
1995.

/S/ KPMG PEAT MARWICK LLP

Minneapolis, Minnesota

January 16, 1996

                                                                           71
<PAGE>

                        SELECTED QUARTERLY FINANCIAL DATA
                               (unaudited)


<TABLE>
<CAPTION>

(DOLLARS IN THOUSANDS, EXCEPT PER-SHARE DATA)           AT DEC. 31, 1995   AT SEPT. 30, 1995   AT JUNE 30, 1995  AT MARCH 31, 1995
- ----------------------------------------------------------------------------------------------------------------------------------
<S>                                                     <C>                <C>                 <C>               <C>
SELECTED FINANCIAL CONDITION DATA:
Total assets                                                  $7,239,911          $7,331,962         $7,432,692         $7,369,061
Investments (1)                                                   64,345              73,651             64,874             91,969
Securities available for sale                                  1,201,490              32,117             38,575             89,693
Mortgage-backed securities held to maturity                           --           1,199,231          1,251,705          1,291,370
Loans                                                          5,277,101           5,323,912          5,329,880          5,237,533
Deposits                                                       5,191,552           5,181,765          5,249,819          5,371,461
Federal Home Loan Bank advances                                  893,587             809,770            805,781            879,184
Subordinated debt                                                 13,520              48,020             48,876             50,676
Other borrowings                                                 534,337             695,903            735,204            515,467
Stockholders' equity                                             527,675             490,542            495,550            470,501
- ----------------------------------------------------------------------------------------------------------------------------------
                                                                                     THREE MONTHS ENDED
                                                         -------------------------------------------------------------------------
                                                           DEC. 31, 1995      SEPT. 30, 1995      JUNE 30, 1995     MARCH 31, 1995
- ----------------------------------------------------------------------------------------------------------------------------------
SELECTED OPERATIONS DATA:
Interest income                                               $  153,222          $  154,036         $  151,641         $  148,791
Interest expense                                                  70,451              72,549             72,349             73,143
- ----------------------------------------------------------------------------------------------------------------------------------
  Net interest income                                             82,771              81,487             79,292             75,648
Provision for credit losses                                        2,649               2,951              2,924              6,688
- ----------------------------------------------------------------------------------------------------------------------------------
  Net interest income after provision for credit losses           80,122              78,536             76,368             68,960
- ----------------------------------------------------------------------------------------------------------------------------------
Non-interest income:
  Loss on sale of mortgage-backed securities, net                     --                  --                 --            (21,037)
  Gain on sale of loan servicing, net                                  3                   3              1,006                523
  Gain (loss) on sale of securities available for sale, net           --                  --                 60               (250)
  Gain on sale of branches, net                                       --                  --              1,061                 42
  Other non-interest income                                       35,620              34,164             31,981             29,600
  --------------------------------------------------------------------------------------------------------------------------------
    Total non-interest income                                     35,623              34,167             34,108              8,878
    ------------------------------------------------------------------------------------------------------------------------------
Non-interest expense:
  Provision for real estate losses                                 1,068                 195                378                163
  Amortization of goodwill and other intangibles                     791                 791                791                790
  Merger-related expenses                                             --                  --                 --             21,733
  Cancellation cost on early termination of interest-rate 
    exchange contracts                                                --                  --                 --              4,423
  Other non-interest expense                                      74,140              71,554             70,465             70,051
  --------------------------------------------------------------------------------------------------------------------------------
    Total non-interest expense                                    75,999              72,540             71,634             97,160
    ------------------------------------------------------------------------------------------------------------------------------
  Income (loss) before income tax expense (benefit) 
    and extradordinary item                                       39,746              40,163             38,842            (19,322)
Income tax expense (benefit)                                      14,263              15,750             15,448             (7,683)
- ----------------------------------------------------------------------------------------------------------------------------------
  Income (loss) before extraordinary item                         25,483              24,413             23,394            (11,639)
Extraordinary item:
  Penalties on early repayment of FHLB advances, net 
    of tax benefit of $578                                            --                  --                 --               (963)
  --------------------------------------------------------------------------------------------------------------------------------
    Net income (loss)                                             25,483              24,413              23,394           (12,602)
Dividends on preferred stock                                          --                  --                  --               678
- ----------------------------------------------------------------------------------------------------------------------------------
    Net income (loss) available to common shareholders        $   25,483          $   24,413          $   23,394        $  (13,280)
    ------------------------------------------------------------------------------------------------------------------------------
    ------------------------------------------------------------------------------------------------------------------------------
Per common share:
    Income (loss) before extraordinary item                   $      .71          $      .68          $      .66        $     (.36)
    Extraordinary item                                                --                  --                  --              (.03)
    ------------------------------------------------------------------------------------------------------------------------------
    Net income (loss)                                         $      .71          $      .68          $      .66        $     (.39)
    ------------------------------------------------------------------------------------------------------------------------------
    ------------------------------------------------------------------------------------------------------------------------------
    Dividends declared                                        $   .15625          $   .15625          $   .15625        $     .125
    ------------------------------------------------------------------------------------------------------------------------------
    ------------------------------------------------------------------------------------------------------------------------------
FINANCIAL RATIOS:
Return on average assets (2)                                        1.40%               1.32%               1.27%             (.67)%
Return on average common equity (2)                                20.21               20.44               20.48            (11.86)
Average total equity to average assets                              6.95                6.56                6.53              6.33
Net interest margin (2)(3)                                          4.86                4.71                4.58              4.31
</TABLE>

(1)  Includes interest-bearing deposits with banks, federal funds sold, U.S.
     Government and other marketable securities held to maturity, securities
     purchased under resale agreements and FHLB stock.
(2)  Annualized.
(3)  Net interest income divided by average interest-earning assets.

 72 TCF FINANCIAL CORPORATION AND SUBSIDIARIES

<PAGE>

                    SELECTED QUARTERLY FINANCIAL DATA
                              (Unaudited)


<TABLE>
<CAPTION>

(DOLLARS IN THOUSANDS, EXCEPT PER-SHARE DATA)           AT DEC. 31, 1994   AT SEPT. 30, 1994   AT JUNE 30, 1994  AT MARCH 31, 1994
- ----------------------------------------------------------------------------------------------------------------------------------
<S>                                                     <C>                <C>                 <C>               <C>
SELECTED FINANCIAL CONDITION DATA:
Total assets                                                  $7,845,588          $7,830,976         $7,725,299         $7,725,961
Investments (1)                                                  283,104             363,104            408,475            322,367
Securities available for sale                                    138,430             186,146            142,071            392,972
Mortgage-backed securities held to maturity                    1,601,200           1,670,848          1,715,841          1,590,669
Loans                                                          5,118,381           4,961,496          4,794,255          4,687,941
Deposits                                                       5,399,718           5,407,766          5,442,527          5,588,007
Federal Home Loan Bank advances                                1,354,663             992,677          1,127,918          1,131,639
Subordinated debt                                                 50,676              50,676             50,676             50,676
Other borrowings                                                 479,656             828,012            564,832            417,268
Stockholders' equity                                             475,469             460,221            444,972            435,398
- ----------------------------------------------------------------------------------------------------------------------------------
                                                                                     THREE MONTHS ENDED
                                                         -------------------------------------------------------------------------
                                                          DEC. 31, 1994       SEPT. 30, 1994      JUNE 30, 1994     MARCH 31, 1994
- ----------------------------------------------------------------------------------------------------------------------------------
SELECTED OPERATIONS DATA:
Interest income                                               $  145,592         $  141,308          $  135,139         $  130,443
Interest expense                                                  71,978             68,408              66,629             66,315
- ----------------------------------------------------------------------------------------------------------------------------------
  Net interest income                                             73,614             72,900              68,510             64,128
Provision for credit losses                                        3,556              3,262               1,344              2,640
- ----------------------------------------------------------------------------------------------------------------------------------
  Net interest income after provision for credit losses          70,058              69,638              67,166             61,488
- ----------------------------------------------------------------------------------------------------------------------------------
Non-interest income:
  Loss on sale of mortgage-backed securities, net                    --                  --                  --                 --
  Gain on sale of loan servicing, net                               581                 518                 693                561
  Gain (loss) on sale of securities available for sale, net      (1,689)                (52)                (36)             2,758
  Gain on sale of branches, net                                      --                  --                  --                 --
  Other non-interest income                                       30,331              31,393             30,505             29,656
  --------------------------------------------------------------------------------------------------------------------------------
    Total non-interest income                                     29,223              31,859             31,162             32,975
    ------------------------------------------------------------------------------------------------------------------------------
Non-interest expense: 
  Provision for real estate losses                                   713                 682               1,828               799
  Amortization of goodwill and other intangibles                     814                 823                 822               823
  Merger-related expenses                                             --                  --                  --                --
  Cancellation cost on early termination of interest-rate 
    exchange contracts                                                --                  --                  --                --
  Other non-interest expens                                       69,769              67,641              66,224            66,046
  --------------------------------------------------------------------------------------------------------------------------------
    Total non-interest expense                                    71,296              69,146              68,874            67,668
    ------------------------------------------------------------------------------------------------------------------------------
  Income (loss) before income tax expense (benefit) 
    and extradordinary item                                       27,985              32,351              29,454            26,795
Income tax expense (benefit)                                      11,230              12,917              11,692            10,563
- ----------------------------------------------------------------------------------------------------------------------------------
  Income (loss) before extraordinary item                         16,755              19,434              17,762            16,232
Extraordinary item:
  Penalties on early repayment of FHLB advances, net 
    of tax benefit of $578                                            --                  --                  --                --
    ------------------------------------------------------------------------------------------------------------------------------
    Net income (loss)                                             16,755              19,434              17,762            16,232
Dividends on preferred stock                                         677                 678                 677               678
- ----------------------------------------------------------------------------------------------------------------------------------
    Net income (loss) available to common shareholders        $   16,078          $   18,756          $   17,085        $   15,554
    ------------------------------------------------------------------------------------------------------------------------------
    ------------------------------------------------------------------------------------------------------------------------------
Per common share: 
    Income (loss) before extraordinary item                   $      .46          $      .54          $      .50        $      .45
    Extraordinary item                                                --                  --                  --                --
    ------------------------------------------------------------------------------------------------------------------------------
    Net income (loss)                                         $      .46          $      .54          $      .50        $      .45
    ------------------------------------------------------------------------------------------------------------------------------
    ------------------------------------------------------------------------------------------------------------------------------
    Dividends declared                                        $     .125          $     .125          $     .125        $     .125
    ------------------------------------------------------------------------------------------------------------------------------
    ------------------------------------------------------------------------------------------------------------------------------
FINANCIAL RATIOS:
Return on average assets (2)                                         .89%               1.03%                .94%              .87%
Return on average common equity (2)                                14.56               17.58               16.48              15.24
Average total equity to average assets                              6.18                5.98                5.83               5.78
Net interest margin (2)(3)                                          4.16                4.11                3.88               3.67
</TABLE>

                                                                             
(1)  Includes interest-bearing deposits with banks, federal funds sold, U.S.
     Government and other marketable securities held to maturity, securities
     purchased under resale agreements and FHLB stock.
(2)  Annualized.
(3)  Net interest income divided by average interest-earning assets.

                                                       73

<PAGE>


                                   OTHER FINANCIAL DATA


SUMMARY OF INVESTMENT YIELDS BY SCHEDULED MATURITIES

<TABLE>
<CAPTION>
                                  U.S. GOVERNMENT
                                     AND AGENCY                                                            SECURITIES
                                     OBLIGATIONS           ALL OTHER                 TOTAL                  AVAILABLE
                                  HELD TO MATURITY        INVESTMENTS             INVESTMENTS                FOR SALE

(DOLLARS IN THOUSANDS)            AMOUNT     YIELD       AMOUNT     YIELD        AMOUNT     YIELD         AMOUNT       YIELD
- ----------------------------------------------------------------------------------------------------------------------------
<S>                               <C>         <C>      <C>           <C>       <C>          <C>       <C>               <C>
AT DECEMBER 31, 1995:
Due in one year or less           $   50      4.30%    $  4,199      5.57%     $  4,249      5.56%    $    1,005        8.06%
No stated maturity                    --        --       60,096(1)   7.82        60,096      7.82      1,200,485(2)     7.13
- ----------------------------------------               --------                --------               ----------
Total                             $   50       4.30    $ 64,295      7.68      $ 64,345      7.67     $1,201,490        7.13
- ----------------------------------------               --------                --------               ----------
- ----------------------------------------               --------                --------               ----------

Weighted average life (in years)      .4                     .1                      .1                       .1

AT DECEMBER 31, 1994:
Due in one year or less            $  --       --%     $204,129      5.91%     $204,129      5.91%    $   69,684        5.93%
Due after one year 
  through five years                  50      4.30           --        --            50       4.30        14,375        7.40
No stated maturity                    --        --       78,925(1)   7.52        78,925(1)    7.52        54,371(2)     7.21
- ----------------------------------------               --------                --------               ----------
Total                             $   50      4.30     $283,054      6.36      $283,104       6.36    $  138,430        6.58
- ----------------------------------------               --------                --------               ----------
- ----------------------------------------               --------                --------               ----------

Weighted average life (in years)     1.4                     .1                      .1                       .3
</TABLE>

(1)  BALANCE REPRESENTS FHLB STOCK, A REQUIRED REGULATORY INVESTMENT AT
     ADJUSTABLE RATES HAVING NO STATED MATURITY.  FHLB STOCK HAS BEEN EXCLUDED
     FROM THE WEIGHTED AVERAGE LIFE CALCULATION. 
(2)  BALANCE REPRESENTS MORTGAGE-BACKED SECURITIES AND MARKETABLE EQUITY
     SECURITIES WHICH HAVE BEEN EXCLUDED FROM THE WEIGHTED AVERAGE LIFE
     CALCULATION.


MAXIMUM AND AVERAGE BORROWING LEVELS

<TABLE>
<CAPTION>
                                                                YEAR ENDED DECEMBER 31,
                                                     --------------------------------------------
(IN THOUSANDS)                                             1995             1994             1993
- -------------------------------------------------------------------------------------------------
<S>                                                  <C>              <C>              <C>
MAXIMUM BALANCES (1):
FHLB advances                                        $1,089,993       $1,354,663       $1,017,481
Securities sold under repurchase agreements             718,425          778,473          555,831
Subordinated debt                                        50,676           50,676           88,088
Collateralized obligations                               41,817           43,427           45,388
Other borrowings                                         54,520           20,903           10,212
</TABLE>

(1)  MAXIMUM MONTH-END BALANCES.

<TABLE>
<CAPTION>
                                                                          YEAR ENDED DECEMBER 31,
                                               -----------------------------------------------------------------------------
                                                     1995                          1994                          1993 
                                               -----------------             -----------------             -----------------
(DOLLARS IN THOUSANDS)                          BALANCE     RATE              BALANCE     RATE              BALANCE     RATE
- ----------------------------------------------------------------------------------------------------------------------------
<S>                                           <C>          <C>              <C>          <C>              <C>          <C>
AVERAGE BALANCES AND RATES:
FHLB advances                                  $860,948     5.89%            $975,937     5.80%            $921,158     6.02%
Securities sold under repurchase agreements     591,367     6.05              443,972     5.66              469,450     5.10
Subordinated debt                                46,429    10.74               50,676    11.06               58,718    11.46
Collateralized obligations                       41,586     6.93               42,588     5.73               44,825     5.03
Other borrowings                                 13,486     6.67                8,971     4.59                8,141     5.44
</TABLE>


74 TCF FINANCIAL CORPORATION AND SUBSIDIARIES

<PAGE>


LOAN AND MORTGAGE-BACKED SECURITIES ACTIVITY

<TABLE>
<CAPTION>

(IN THOUSANDS)                                               YEAR ENDED DECEMBER 31,
                                                   -----------------------------------------
                                                          1995           1994           1993
- --------------------------------------------------------------------------------------------
<S>                                                <C>             <C>            <C>
ORIGINATIONS:
Residential (1)                                    $   514,228     $  861,977     $1,871,061
Commercial real estate                                 172,569        142,260         75,231
Commercial business                                     93,435         54,607         27,235
Consumer (1)                                         1,034,397        906,154        671,759
- --------------------------------------------------------------------------------------------
  Total originations                                 1,814,629      1,964,998      2,645,286
  ------------------------------------------------------------------------------------------
PURCHASES:
Mortgage-backed securities                                  --        544,248        573,025
Residential (1)                                        476,111        608,668      1,114,479
Consumer                                                 1,730             --            680
- --------------------------------------------------------------------------------------------
  Total purchases                                      477,841      1,152,916      1,688,184
  ------------------------------------------------------------------------------------------
    Total additions                                  2,292,470      3,117,914      4,333,470
    ----------------------------------------------------------------------------------------
SALES:
Mortgage-backed securities                             232,154             --             --
Residential (1)                                        562,074        994,016      2,033,540
Commercial real estate                                      --             --          2,066
Consumer (1)                                            91,005         80,338         65,310
- --------------------------------------------------------------------------------------------
  Total sales                                          885,233      1,074,354      2,100,916
Principal payments and other reductions              1,612,459      1,655,692      1,922,652
- --------------------------------------------------------------------------------------------
  Total reductions                                   2,497,692      2,730,046      4,023,568
  ------------------------------------------------------------------------------------------
Decrease in other items, net                           (18,314)       (36,327)       (24,316)
Transfer of mortgage-backed securities 
  to securities available for sale                  (1,187,394)      (294,611)            --
Adjustments for pooling-of-interests                        --             --         74,270
- --------------------------------------------------------------------------------------------
  Net increase (decrease)                          $(1,410,930)    $   56,930     $  359,856
  ------------------------------------------------------------------------------------------
  ------------------------------------------------------------------------------------------
</TABLE>

(1)  INCLUDES LOANS HELD FOR SALE.

COMMERCIAL REAL ESTATE LOANS BY PROPERTY TYPE

<TABLE>
<CAPTION>
                                                                  AT DECEMBER 31,
                                               -----------------------------------------------------
                                                        1995                          1994
                                               -----------------------       -----------------------
                                                                NUMBER                        NUMBER
(DOLLARS IN THOUSANDS)                          BALANCE       OF LOANS        BALANCE       OF LOANS
- ----------------------------------------------------------------------------------------------------
<S>                                           <C>             <C>           <C>              <C>    
Apartments                                     $405,975            784       $432,114            818
Office buildings                                168,487            259        161,475            276
Retail services                                 145,772            202        143,801            213
Hospitality facilities                           84,861             44         95,625             47
Warehouse/industrial buildings                   84,489            131         80,766            133
Health care facilities                           24,478             15         27,651             21
Other                                            56,701            245         56,200            231
- ----------------------------------------------------------------------------------------------------
                                               $970,763          1,680       $997,632          1,739
- ----------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------
Average balance                                          $578                           $574
- ----------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------
</TABLE>

                                                                             75

<PAGE>
                            TCF FINANCIAL CORPORATION
                                   Exhibit 21
                           Subsidiaries of Registrant
                             (As of March 19, 1996)

<TABLE>
<CAPTION>

                                                                           NAMES UNDER WHICH SUBSIDIARY
SUBSIDIARY                                      STATE OF INCORPORATION     DOES BUSINESS
<S>                                             <C>                        <C>
TCF Financial Insurance                         Illinois                   TCF Financial Insurance Agency
Agency Illinois, Inc.                                                       Illinois, Inc.
                                                                           TCF Insurance

TCF Financial Insurance                         Minnesota                  TCF Financial Insurance Agency
Agency Wisconsin, Inc.                                                      Wisconsin, Inc.
                                                                           TCF Insurance

TCF Financial Insurance Agency                  Minnesota                  TCF Financial Insurance Agency
Michigan, Inc.                                                              Michigan, Inc.
                                                                           TCF Insurance
                                                                           GLB Agency

TCF Financial Insurance Agency, Inc.            Minnesota                  TCF Financial Insurance
                                                                            Agency, Inc. 
                                                                           TCF Insurance

TCF Securities, Inc.                            Minnesota                  TCF Securities, Inc.
                                                                           GLB Securities (MI)

TCF Foundation                                  Minnesota                  TCF Foundation

TCF Minnesota Financial Services, Inc.          Minnesota                  TCF Minnesota Financial Services, Inc.

Twin City/Burnet, Inc.                          Minnesota                  Twin City/Burnet, Inc.

Asset Quality Consultants, Inc.                 Minnesota                  Asset Quality Consultants, Inc.

TCF Bank Minnesota fsb                          United States              TCF Bank Minnesota fsb

TCF Consumer Financial Services, Inc.           Minnesota                  TCF Consumer Financial Services, Inc.
                                                                           TCF Financial Services

TCF Mortgage Corporation                        Minnesota                  TCF Mortgage Corporation

TCFMC Holding Co.                               Minnesota                  TCFMC Holding Co,

TCF Financial Services, Inc.                    Minnesota                  TCF Financial Services, Inc.

TCF Management Corporation                      Minnesota                  TCF Management Corporation

MKP, Inc.                                       Minnesota                  MKP, Inc.


NUM, Inc.                                       Minnesota                  NUM, Inc.

North Star Title, Inc.                          Minnesota                  North Star Title, Inc.

North Star Real Estate Services, Inc.           Minnesota                  North Star Real Estate Services, Inc.

TCF Agency Minnesota, Inc.                      Minnesota                  TCF Agency Minnesota, Inc.
                                                                           TCF Agency Minnesota
</TABLE>

<PAGE>

<TABLE>
<CAPTION>
                                                                           NAMES UNDER WHICH SUBSIDIARY
SUBSIDIARY                                      STATE OF INCORPORATION     DOES BUSINESS
<S>                                             <C>                        <C>
TCF Agency Mississippi, Inc.                    Mississippi                TCF Agency Mississippi, Inc.
                                                                           TCF Agency Mississippi

TCF National Properties, Inc.                   Minnesota                  TCF National Properties, Inc.

TCF New York Investment, Inc.                   Minnesota                  TCF New York Investments, Inc.

TCF Qwik, Inc.                                  New York                   TCF Qwik, Inc.

TCF Wisk, Inc.                                  New York                   TCF Wisk, Inc.

TCF Bolt, Inc.                                  New York                   TCF Bolt, Inc.

TCF Jump, Inc.                                  New York                   TCF Jump, Inc.

TCF Sped, Inc.                                  New York                   TCF Sped, Inc.

TCF Real Estate Financial Services, Inc.        Minnesota                  TCF Real Estate Financial Services, Inc.

TCF Bank Wisconsin fsb                          United States              TCF Bank Wisconsin fsb

Republic Capital Funding Corp. I                Wisconsin                  Republic Capital Funding Corp. I

TCF Agency Wisconsin, Inc.                      Wisconsin                  TCF Agency Wisconsin, Inc.

Great Lakes Financial, Inc.                     Wisconsin                  Great Lakes Financial, Inc.

TCF Bank Illinois fsb                           United States              TCF Bank Illinois fsb

TCF Agency Illinois, Inc.                       Illinois                   TCF Agency Illinois, Inc.

Great Lakes Bancorp, A Federal                  United States              Great Lakes Bancorp
 Savings Bank

GLB Service Corporation II                      Michigan                   GLB Service Corporation II

Lakeland Group Insurance Agency, Inc.           Michigan                   Lakeland Group Insurance Agency, Inc.

401 Service Corporation                         Michigan                   401 Service Corporation

GLB Properties, Inc.                            Michigan                   GLB Properties, Inc.

Great Lakes Mortgage Company                    Michigan                   Great Lakes Mortgage Company

GLB Management Company                          Michigan                   GLB Management Company

</TABLE>

<PAGE>

KPMG Peat Marwick LLP
4200 Norwest Center
90 South Seventh Street
Minneapolis, MN 55402

                                                               EXHIBIT 24


                CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS


The Board of Directors
TCF Financial Corporation:

We consent to incorporation by reference of our report dated January 16, 
1996, relating to the consolidated statements of financial condition of TCF 
Financial Corporation and Subsidiaries as of December 31, 1995 and 1994, and 
the related consolidated statements of operations, stockholders' equity and 
cash flows for each of the years in the three year period ended December 31, 
1995, which report appears in the December 31, 1995, Form 10-K of TCF 
Financial Corporation and in the following Registration Statements of TCF 
Financial Corporation: Nos. 33-43030, 33-57633, 33-14203, 33-22375, 33-40403, 
33-53986 and 33-63767 on Forms S-8.


                                KPMG Peat Marwick LLP

Minneapolis, Minnesota
March 29, 1996



<TABLE> <S> <C>

<PAGE>
<ARTICLE> 9
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE 1995
10-K AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-END>                               DEC-31-1995
<CASH>                                         233,619
<INT-BEARING-DEPOSITS>                             533
<FED-FUNDS-SOLD>                                     0
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                  1,201,490
<INVESTMENTS-CARRYING>                           3,716
<INVESTMENTS-MARKET>                             3,716
<LOANS>                                      5,277,101
<ALLOWANCE>                                     65,695
<TOTAL-ASSETS>                               7,239,911
<DEPOSITS>                                   5,191,552
<SHORT-TERM>                                 1,007,265
<LIABILITIES-OTHER>                             79,240
<LONG-TERM>                                    434,179
                                0
                                          0
<COMMON>                                           356
<OTHER-SE>                                     527,319
<TOTAL-LIABILITIES-AND-EQUITY>               7,239,911
<INTEREST-LOAN>                                488,433
<INTEREST-INVEST>                              101,004
<INTEREST-OTHER>                                18,253
<INTEREST-TOTAL>                               607,690
<INTEREST-DEPOSIT>                             193,244
<INTEREST-EXPENSE>                             288,492
<INTEREST-INCOME-NET>                          319,198
<LOAN-LOSSES>                                   16,131
<SECURITIES-GAINS>                            (21,227)
<EXPENSE-OTHER>                                317,333
<INCOME-PRETAX>                                 99,429
<INCOME-PRE-EXTRAORDINARY>                      61,651
<EXTRAORDINARY>                                  (963)
<CHANGES>                                            0
<NET-INCOME>                                    60,688
<EPS-PRIMARY>                                     1.68
<EPS-DILUTED>                                     1.67
<YIELD-ACTUAL>                                    4.61
<LOANS-NON>                                     44,328
<LOANS-PAST>                                       761
<LOANS-TROUBLED>                                 1,612
<LOANS-PROBLEM>                                 56,495
<ALLOWANCE-OPEN>                                56,343
<CHARGE-OFFS>                                   14,770
<RECOVERIES>                                     7,991
<ALLOWANCE-CLOSE>                               65,695
<ALLOWANCE-DOMESTIC>                            47,867
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                         17,828
        

</TABLE>

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 9
<LEGEND>  THIS SCHEDULE HAS BEEN RESTATED TO REFLECT TCF 
FINANCIAL CORPORATION'S FEBRUARY 8, 1995 ACQUISITION OF
GREAT LAKES BANCORP, A FEDERAL SAVINGS BANK
</LEGEND>
<RESTATED>
<MULTIPLIER> 1,000
       
<S>                            <C>
<PERIOD-TYPE>                  YEAR
<FISCAL-YEAR-END>                                     DEC-31-1994
<PERIOD-END>                                          DEC-31-1994
<CASH>                                                    224,266
<INT-BEARING-DEPOSITS>                                    193,751
<FED-FUNDS-SOLD>                                            6,900
<TRADING-ASSETS>                                                0
<INVESTMENTS-HELD-FOR-SALE>                               138,430
<INVESTMENTS-CARRYING>                                  1,604,728
<INVESTMENTS-MARKET>                                    1,516,132
<LOANS>                                                 5,118,381
<ALLOWANCE>                                                56,343
<TOTAL-ASSETS>                                          7,845,588
<DEPOSITS>                                              5,399,718
<SHORT-TERM>                                            1,093,374
<LIABILITIES-OTHER>                                        85,406
<LONG-TERM>                                               791,621
                                           0
                                                    27
<COMMON>                                                      342
<OTHER-SE>                                                475,100
<TOTAL-LIABILITIES-AND-EQUITY>                          7,845,588
<INTEREST-LOAN>                                           403,095
<INTEREST-INVEST>                                         132,470
<INTEREST-OTHER>                                           16,917
<INTEREST-TOTAL>                                          552,482
<INTEREST-DEPOSIT>                                        183,179
<INTEREST-EXPENSE>                                        273,330
<INTEREST-INCOME-NET>                                     279,152
<LOAN-LOSSES>                                              10,802
<SECURITIES-GAINS>                                            981
<EXPENSE-OTHER>                                           276,984
<INCOME-PRETAX>                                           116,585
<INCOME-PRE-EXTRAORDINARY>                                 70,183
<EXTRAORDINARY>                                                 0
<CHANGES>                                                       0
<NET-INCOME>                                               70,183
<EPS-PRIMARY>                                                1.95
<EPS-DILUTED>                                                1.92
<YIELD-ACTUAL>                                               3.96
<LOANS-NON>                                                33,762
<LOANS-PAST>                                                2,433
<LOANS-TROUBLED>                                            4,330
<LOANS-PROBLEM>                                            74,199
<ALLOWANCE-OPEN>                                           54,444
<CHARGE-OFFS>                                              15,994
<RECOVERIES>                                                7,091
<ALLOWANCE-CLOSE>                                          56,343
<ALLOWANCE-DOMESTIC>                                       40,859
<ALLOWANCE-FOREIGN>                                             0
<ALLOWANCE-UNALLOCATED>                                    15,484                                    
        



</TABLE>

<TABLE> <S> <C>

<PAGE>
<ARTICLE>  9
<LEGEND>
THIS SCHEDULE HAS BEEN RESTATED TO REFLECT TCF FINANCIAL
CORPORATION'S FEBRUARY 8, 1995 ACQUISITION OF GREAT LAKES
BANCORP, A FEDERAL SAVINGS BANK
</LEGEND>
<RESTATED>
<MULTIPLIER> 1,000
       
<S>                            <C>
<PERIOD-TYPE>                 9-MOS
<FISCAL-YEAR-END>                                     DEC-31-1994
<PERIOD-END>                                          SEP-30-1994
<CASH>                                                    191,365
<INT-BEARING-DEPOSITS>                                     34,031
<FED-FUNDS-SOLD>                                          249,041
<TRADING-ASSETS>                                                0
<INVESTMENTS-HELD-FOR-SALE>                               186,146
<INVESTMENTS-CARRYING>                                  1,674,329
<INVESTMENTS-MARKET>                                    1,615,641
<LOANS>                                                 4,961,496
<ALLOWANCE>                                                54,837
<TOTAL-ASSETS>                                          7,830,976
<DEPOSITS>                                              5,407,766
<SHORT-TERM>                                            1,050,878
<LIABILITIES-OTHER>                                        91,624
<LONG-TERM>                                               820,487
                                           0
                                                    27
<COMMON>                                                      340
<OTHER-SE>                                                459,854
<TOTAL-LIABILITIES-AND-EQUITY>                          7,830,976
<INTEREST-LOAN>                                           293,354
<INTEREST-INVEST>                                         100,094
<INTEREST-OTHER>                                           13,442
<INTEREST-TOTAL>                                          406,890
<INTEREST-DEPOSIT>                                        137,256
<INTEREST-EXPENSE>                                        201,352
<INTEREST-INCOME-NET>                                     205,538
<LOAN-LOSSES>                                               7,246
<SECURITIES-GAINS>                                          2,670
<EXPENSE-OTHER>                                           205,688
<INCOME-PRETAX>                                            88,600
<INCOME-PRE-EXTRAORDINARY>                                 53,428
<EXTRAORDINARY>                                                 0
<CHANGES>                                                       0
<NET-INCOME>                                               53,428
<EPS-PRIMARY>                                                1.49
<EPS-DILUTED>                                                1.46
<YIELD-ACTUAL>                                               3.89
<LOANS-NON>                                                48,799
<LOANS-PAST>                                                5,081
<LOANS-TROUBLED>                                            3,803
<LOANS-PROBLEM>                                            78,996
<ALLOWANCE-OPEN>                                           54,444
<CHARGE-OFFS>                                              11,800
<RECOVERIES>                                                4,947
<ALLOWANCE-CLOSE>                                          54,837
<ALLOWANCE-DOMESTIC>                                       41,205
<ALLOWANCE-FOREIGN>                                             0
<ALLOWANCE-UNALLOCATED>                                    13,632                                    
        



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission