RICH COAST INC
10KSB/A, 2000-01-10
CRUDE PETROLEUM & NATURAL GAS
Previous: RICH COAST INC, 10QSB/A, 2000-01-10
Next: AMERICAN CAPITAL STRATEGIES LTD, N-23C-1, 2000-01-10



<PAGE>

                    U.S. SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549

                              FORM 10-KSB/A No. 3

     (Mark One)

     [X]  ANNUAL REPORT UNDER SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT
          OF 1934 FOR THE FISCAL YEAR ENDED APRIL 30, 1998
                                            --------------

     [ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES
          EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD OF _________  TO
          _________.

     Commission File Number:  0-15859
                              -------


                                Rich Coast Inc.
                                ---------------
                (Name of small business issuer in its charter)


              Nevada                                       91-1835978
    ------------------------------                     -------------------
    State or other jurisdiction of                      (I.R.S. Employer
    incorporation or organization                      Identification No.)


                  10200 Ford Road, Dearborn, Michigan 48126
                  -----------------------------------------
                   (Address of principal executive offices)

    Issuer's telephone number:   313-582-8866
    Securities registered under Section 12(b) of the Act:   None
                                                            ----

             Securities registered under Section 12(g) of the Act:

                         Common Stock, $.001 Par Value
                         -----------------------------
                               (Title of Class)

Check whether the Issuer (1) filed all reports required to be filed by Section
13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12
months (or for such shorter period that the registrant was required to file such
reports), and (2) has been subject to such filing requirements for the past 90
days.
     Yes [x]    No [  ]

Check here if there is no disclosure of delinquent filers in response to Item
405 of Regulation S-B contained in this form, and no disclosure will be
contained, to the best of registrant's knowledge, in definitive proxy or
information statements incorporated by reference in Part III of this Form 10-KSB
or any amendment to this Form 10-KSB.  [ ]

Issuer's revenues for its most recent fiscal year: $2,547,083.

At July 14, 1998 there were 4,876,645 shares of the Registrant's $.001 par value
Common Stock ("Common Stock"), the only outstanding class of voting securities,
outstanding.  Based on the closing price of the Common Stock as reported by
Nasdaq on July 14, 1998, the aggregate market value of Common Stock held by non-
affiliates of the Registrant was approximately $7,070,305.

Transitional Small Business Disclosure Format (check one):    Yes [  ]    No [x]
<PAGE>

                                    PART IV
                                    -------

Item 13.  Financial Statements, Schedules and Exhibits and Reports on Form 8-K

(a)   Financial Statements, Schedules and Exhibits:
      ---------------------------------------------

     (1)  Financial Statements - April 30, 1997 and the fiscal years ended April
          ----------------------------------------------------------------------
          30, 1996 and 1997
          -----------------

          a)  Index to Financial Statements;
          b)  Auditor's Report to the Shareholders;
          c)  Comments by Auditors for U.S. Readers on Canada-U.S. Reporting
              Conflict;
          d)  Consolidated Balance Sheets;
          e)  Consolidated Statements of Operations;
          f)  Consolidated Statements of Deficit;
          g)  Consolidated Statements of Changes in Financial Position;
          h)  Notes to Consolidated Financial Statements.

     (2)  Schedules
          ---------

     Schedules are omitted as the information is not required or not applicable,
     or the required information is shown in the financial statements or notes
     thereto.

     (3)  Exhibits
          --------

     The Exhibits listed in the Exhibit Index at Item 14(c) are filed as part of
     this Annual Report.

(b)  Reports on Form 8-K  No reports on Form 8-K were filed during the last
     -------------------
quarter of the fiscal year covered by this report.

(c)  Exhibits
     --------


3.(i)    Certificate of Incorporation of Rich Coast Inc.  (1)

3.(ii)   Bylaws of Rich Coast Inc.  (1)

10.1     Terminating Agreement - Mobil Oil Corporation.  (P)

10.2     Employment Contract between the Company and Robert W. Truxell (Exhibit
         1 to the Agreement of Merger dated October 31, 1995.) (2)

10.3     Employment Contract between the Company and James P. Fagan (Exhibit 2
         to the Agreement of Merger dated October 31, 1995.) (2)
<PAGE>

10.4     1995 Incentive Compensation Plan.  (3)

10.5     1996 Employee Stock Option and Bonus Plan, as amended.  (4)

10.6     1997 Stock Option and Stock Bonus Plan.  (5)

21.1     List of Subsidiaries of the Registrant.*

27.1     Financial Data Schedule.

_______________

(1)  Incorporated by reference from Registration Statement on Form S-4, File No.
     333-6099, effective August 7, 1996.

(2)  Incorporated by reference to the Company's Form 8-K dated November 16,
     1995.

(3)  Incorporated by reference from the Company's Registration Statement on Form
     S-8, File No. 333-41443.

(4)  Incorporated by reference from the Company's Registration Statement on Form
     S-8, File No. 333-50763.

(5)  Incorporated by reference from the Company's Registration Statement on Form
     S-8, File No. 333-56275.

(P)  Filed in paper format on August 13, 1996 under cover of Form SE.

(*)  Filed previously.

(d)  Schedules.  Schedules are omitted as the information is not required or not
applicable, or the required information is shown in the financial statements or
notes thereto.
<PAGE>

                                  SIGNATURES

     Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this Form 10-KSB/A No. 3 to
be signed on its behalf by the undersigned, thereunto duly authorized.

                                        RICH COAST INC.


Date:  December 29, 1999                By: /s/ James P. Fagan
                                            -----------------------------------
                                            James P. Fagan, President and Chief
                                            Executive Officer


Date:  December 29, 1999                By: /s/ Michael M. Grujicich
                                            -----------------------------------
                                            Michael M. Grujicich, Chief
                                            Financial and Accounting Officer
<PAGE>

RICH COAST, INC.
(Formerly Rich Coast Resources Ltd.)
Consolidated Financial Statements
(U.S. Dollars)
April 30, 1998 and 1997

<TABLE>
<CAPTION>
                         INDEX                                                  Page
                         -----                                                  ----
                         <S>                                                   <C>
                         Report of Independent Chartered Accountants              25

                         Consolidated Financial Statements

                         Consolidated Balance Sheets                              26

                         Consolidated Statements of Operations                    27

                         Consolidated Statements of Stockholders' Equity          28

                         Consolidated Statements of Cash Flows                    29

                         Notes to Consolidated Financial Statements            30-40
</TABLE>
<PAGE>

                  REPORT OF INDEPENDENT CHARTERED ACCOUNTANTS


TO THE BOARD OF DIRECTORS AND STOCKHOLDERS
 OF RICH COAST, INC.


We have audited the accompanying consolidated balance sheets of Rich Coast, Inc.
(formerly Rich Coast Resources Ltd.) as of April 30, 1998 and 1997 and the
related consolidated statements of operations, stockholders' equity and cash
flows for each of the three years in the period ended April 30, 1998.  These
financial statements are the responsibility of the Company's management.  Our
responsibility is to express an opinion on these financial statements based on
our audits.

We conducted our audits in accordance with generally accepted auditing standards
in the United States.  Those standards require that we plan and perform the
audit to obtain reasonable assurance whether the financial statements are free
of material misstatement.  An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements.  An
audit also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation.  We believe that our audits provide a reasonable basis
for our opinion.

In our opinion, these consolidated financial statements present fairly, in all
material respects, the consolidated financial position of the Company as at
April 30, 1998 and 1997 and the consolidated results of its operations and cash
flows for each of the three years in the period ended April 30, 1998 in
conformity with generally accepted accounting principles in the United States.




"Smythe Ratcliffe"

Chartered Accountants

Vancouver, Canada
July 27, 1998, except for notes 2(k), (l) and 9, which are as of January 19,
1999, and notes 1 and 2(f), which are as of March 17, 1999.
<PAGE>

RICH COAST, INC.
(Formerly Rich Coast Resources Ltd.)
Consolidated Balance Sheets
April 30
(U.S. Dollars)

<TABLE>
<CAPTION>
================================================================================================================
                                                                                   1998                1997
- ----------------------------------------------------------------------------------------------------------------
<S>                                                                          <C>                   <C>
Assets (note 7)

Current

  Cash                                                                       $       53,043          $    12,919
  Accounts receivable                                                               460,558              288,265
  Insurance claim receivable (note 3)                                               435,290                    0
  Share subscription receivable (note 8(d))                                          25,000                    0
  Inventory                                                                         108,265              135,673
  Prepaid expenses                                                                        0                4,436
- ----------------------------------------------------------------------------------------------------------------
                                                                                  1,082,156              441,293
Distillation Unit (note 5)                                                        2,024,706            2,024,706
Property and Equipment, at cost (net) (notes 4 and 7)                             2,990,373            3,210,485
Patent and Technology, net                                                           25,681               30,525
Deferred Finance Charges and Deposits                                               120,732               82,775
- ----------------------------------------------------------------------------------------------------------------

                                                                             $    6,243,648         $  5,789,784
================================================================================================================

Liabilities

Current
  Accounts payable and accrued liabilities (note 6)                          $      838,966         $    739,128
  Accrued oil and waste treatment costs                                             450,444              303,973
  Due to shareholder (note 10)                                                            0              100,000
  Current portion of long-term debt (note 7)                                        595,309               78,673
  Current portion of obligation under capital lease                                       0                5,521
- ----------------------------------------------------------------------------------------------------------------
                                                                                  1,884,719            1,227,295
Long-Term Debt (note 7)                                                           2,016,510            2,108,996
Obligation Under Capital Lease                                                            0                7,815
- ----------------------------------------------------------------------------------------------------------------
                                                                                  3,901,229            3,344,106
- ----------------------------------------------------------------------------------------------------------------

Stockholders' Equity (note 8):
  Common stock, $0.001 par value;
  100,000,000 shares authorized, 18,875,771 (4,718,942 post
  reverse split) and 16,155,913 (4,038,978 post reverse split) (note
  12b) shares issued and outstanding at April 30, 1998 and 1997, respectively        15,518               12,773
  Additional paid-in capital (note 1)                                            22,579,874           21,311,957
  Accumulated deficit (note 1)                                                  (20,252,973)         (18,879,052)
- ----------------------------------------------------------------------------------------------------------------
                                                                                  2,342,419            2,445,678
- ----------------------------------------------------------------------------------------------------------------
                                                                             $    6,243,648         $  5,789,784
================================================================================================================
</TABLE>

See notes to consolidated financial statements.

<PAGE>

RICH COAST, INC.
(Formerly Rich Coast Resources Ltd.)
Consolidated Statements of Operations
Years Ended April 30
(U.S. Dollars)

<TABLE>
<CAPTION>
================================================================================================================
                                                                1998                 1997                1996
<S>                                                         <C>                   <C>                 <C>
Sales                                                       $ 2,547,083           $ 1,897,155         $1,741,352
Cost of Sales (exclusive of depreciation
  shown separately below)                                     1,080,557               967,062            550,035
- ----------------------------------------------------------------------------------------------------------------

Gross Profit                                                  1,466,526               930,093          1,191,317
- ----------------------------------------------------------------------------------------------------------------

Expenses
  Salaries and wages                                            982,918               713,605            565,670
  Compensation for past services                                      0                     0            351,935
  Forgiveness of past service
    compensation liability                                            0              (351,935)                 0
  Consulting and management fees                                152,223               816,953             53,198
  Shareholder relations                                         149,406                41,630             98,030
  Audit, accounting and legal                                   130,626               213,911            129,108
  Travel                                                        125,030                79,939             80,343
  Utilities                                                     121,168               129,463             88,400
  Insurance                                                     103,805                83,364             65,079
  Property taxes                                                 85,760                72,612             61,017
  Equipment and storage leases                                   83,820               111,437             90,661
  Repairs and maintenance                                        62,603                40,983            129,036
  Office and general                                             59,122                31,857             95,577
  Telephone and facsimile                                        40,693                29,489             72,487
  Listing, transfer agent and filing fees                        24,573                27,176             40,505
  Factoring costs                                                24,304                19,634             68,644
  Bad debts                                                       8,375                11,984             47,704
  Rent and secretarial                                            7,353                 4,300             46,578
  Advertising                                                     5,853                12,356             10,139
  Financing                                                           0                26,772                  0
  Depreciation                                                  256,398               359,168            387,982
- ----------------------------------------------------------------------------------------------------------------

                                                              2,424,030             2,474,698          2,482,093
- ----------------------------------------------------------------------------------------------------------------

Loss Before Other Items                                         957,504             1,544,605          1,290,776
Other Items
  Insurance proceeds in excess of current expenditures
   (note 3)                                                    (103,503)                    0                  0
  Interest expense                                              303,648               213,912             56,246
  Interest - beneficial conversion feature (note 2(l))          198,626                     0                  0
  Loss on equipment disposal                                          0               147,752              2,478
  Amortization of deferred financing costs                       17,646                22,060                  0
  Gain from oil and gas operations (note 2)                           0                     0             (2,449)
  Resource properties disposal loss (note 2)                          0                     0             73,868
- ----------------------------------------------------------------------------------------------------------------
Net Loss for Year                                           $ 1,373,921           $ 1,928,329         $1,420,919
================================================================================================================
Net Loss per Share                                          $      0.08           $      0.13         $     0.14
================================================================================================================
Post Reverse Split Net Loss per Share (Note 12b)            $      0.32           $      0.52         $     0.56
================================================================================================================

Weighted Average Number of Shares Outstanding                17,272,153            15,035,155          9,843,419
Post Reverse Split (Note 12b)                                 4,318,038             3,758,788          2,460,854
================================================================================================================
</TABLE>

<PAGE>

RICH COAST, INC.
(Formerly Rich Coast Resources Ltd.)
Consolidated Statements of Stockholders' Equity
Years Ended April 30
(U.S. Dollars)

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
                                Common       Post Reverse       Common       Additional       Accumulated             Total
                                Shares           Split          Shares        Paid-In           Deficit           Stockholders'
                                Number        (note 12b)        Amount        Capital           (note 1)         Equity (Deficit)
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                           <C>            <C>               <C>          <C>             <C>                  <C>
Balance April 30, 1995         7,749,422        1,937,355      $ 7,749      $18,529,829        $(15,519,727)         $ 3,017,851
Issuance of common
  stock (note 8), as
  previously reported          5,574,671        1,393,668        5,575        4,144,921                   0            4,150,496
Adjustment to correct the
  recording of issuance of
  shares on acquisition of
  subsidiaries (note 1)                0                0       (3,383)      (2,481,341)            (10,077)          (2,494,801)
Share issue costs                      0                0            0         (451,823)                  0             (451,823)
Net Loss                               0                0            0                0          (1,420,919)          (1,420,919)
- ------------------------------------------------------------------------------------------------------------------------------------

Balance, April 30, 1996       13,324,093        3,331,023        9,941       19,741,586         (16,950,723)           2,800,804
Issuance of common
  stock (note 8)               2,831,820          707,955        2,832        1,585,239                   0            1,588,071
Financing cost                         0                0            0          (14,868)                  0              (14,868)
Net loss                               0                0            0                0          (1,928,329)          (1,928,329)
- ------------------------------------------------------------------------------------------------------------------------------------

Balance, April 30, 1997       16,155,913        4,038,978       12,773       21,311,957         (18,879,052)           2,445,678
Issuance of common
  stock (note 8)               2,719,858          679,964        2,745          804,526                   0              807,271
Interest - beneficial
  conversion (note 2(l))               0                0            0          463,391                   0              463,391
Net loss                               0                0            0                0          (1,373,921)          (1,373,921)
- ------------------------------------------------------------------------------------------------------------------------------------

Balance, April 30, 1998       18,875,771        4,718,942      $15,518      $22,579,874        $(20,252,973)         $ 2,342,419
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>
<PAGE>

RICH COAST, INC.
(Formerly Rich Coast Resources Ltd.)
Consolidated Statements of Cash Flows
Years Ended April 30
(U.S. Dollars)
<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                     1998                  1997                     1996
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                               <C>                 <C>                       <C>
Operating Activities
Net loss for year                                                $(1,373,921)         $(1,928,329)              $(1,420,919)
Adjustments to reconcile net loss to net cash
Used by operating activities
   Interest - beneficial conversion feature                          198,626                    0                         0

   Interest - expense                                                 64,356                    0                         0

   Depreciation and amortization                                     274,045              381,228                   387,982
   Resource properties disposal loss                                       0                    0                    73,902
   Loss on equipment disposal                                              0              147,752                         0
   Consulting and management fees                                    155,410              608,548                         0
   Salaries and wages                                                231,405                    0                         0

Changes in Operating Assets and Liabilities
   Accounts receivable                                              (172,293)             138,700                  (281,430)
   Insurance claim receivable                                       (435,290)                   0                         0
   Subscriptions receivable                                          (25,000)                   0
   Inventory                                                          27,408             (135,673)                        0
   Prepaid expenses                                                    4,436               37,250                   (40,049)
   Accounts payable and accrued liabilities                           99,839             (125,241)                  (54,372)
   Accrued oil and waste treatment costs                             146,470              201,867                   102,106
   Past services compensation payable                                      0             (351,935)                  351,935
- ------------------------------------------------------------------------------------------------------------------------------------
Net Cash Used in Operating Activities                               (779,509)          (1,025,833)                 (880,845)
- ------------------------------------------------------------------------------------------------------------------------------------
Investing Activities
   Purchase of property and equipment                               (163,230)            (123,054)               (2,160,338)
   Investment in and expenditures on mineral properties                    0                    0                    (2,480)
   Distillation unit costs incurred                                        0                    0                   (16,156)
   Fire insurance proceeds re fixed assets                           131,714                    0                         0
   Proceeds on sale of oil and gas properties                              0                    0                     4,933
   Proceeds on sale of equipment                                           0                2,000                     7,253
- ------------------------------------------------------------------------------------------------------------------------------------
Net Cash Used in Investing Activities                                (31,516)            (121,054)               (2,166,788)
- ------------------------------------------------------------------------------------------------------------------------------------
Financing Activities
   Issue of common stock                                             231,100              964,673                 1,315,251
   Land contract repayments                                           (8,085)             (33,776)                        0
   Shareholders' loans                                                     0               (4,763)                        0
   Obligation under capital lease                                    (13,336)              (1,181)                   (4,245)
   Notes payable                                                     697,000                    0                 2,000,000
   Finders' fees and share issue costs                                     0                    0                  (248,100)
   Deferred finance charges and other                                (55,530)             203,303                         0
- ------------------------------------------------------------------------------------------------------------------------------------
Net Cash Provided by Financing Activities                            851,149            1,128,256                 3,062,906
- ------------------------------------------------------------------------------------------------------------------------------------
Increase (Decrease) in Cash                                           40,124              (18,631)                   15,273
Cash, Beginning of Year                                               12,919               31,550                    16,277
- ------------------------------------------------------------------------------------------------------------------------------------
Cash, End of Year                                                $    53,043          $    12,919               $    31,550
- ------------------------------------------------------------------------------------------------------------------------------------
Supplemental information
   Issue of common stock
     For short term shareholder advances received in year        $         0          $   531,061               $         0
     For settlement of debt                                      $   100,230          $   531,061               $   104,487
     For partnership interest                                    $         0          $         0               $ 2,484,724
     For services and compensation                               $   386,815          $   608,548               $   246,034
     For finder's fee                                            $         0          $    14,850               $         0
     For interest                                                $    64,126          $         0               $         0
   Interest paid                                                 $   154,860          $   211,808               $    41,684
   Income taxes paid                                             $         0          $         0               $         0
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>
<PAGE>

RICH COAST, INC.
(Formerly Rich Coast Resources Ltd.)
Notes to Consolidated Financial Statements
Years Ended April 30, 1998 and 1997
(U.S. Dollars)
________________________________________________________________________________

1.      ORGANIZATION AND BASIS OF PRESENTATION

        Pursuant to an Agreement of Merger, effective October 31, 1995 and
        executed on November 16, 1995, Rich Coast, Inc. (the "Company") acquired
        Integrated Waste Systems, Inc., a Michigan corporation ("IWS"), and The
        Powers Fagan Group, Inc., a Michigan corporation ("Powers/Fagan"),
        through the issuance of 3,383,200 shares of its common stock.  At April
        30, 1995 and prior to the merger, the Company held a controlling
        interest (approximately 55%) in Waste Reduction Systems ("the
        Partnership").  IWS and Powers/Fagan together held the remaining
        (approximately 45%) interest in the Partnership.  Neither IWS nor
        Powers/Fagan had any assets, liabilities or operations other than their
        interest in the Partnership.

        The acquisition was initially accounted for as a combination of entities
        under common control, a method similar to a pooling of interests.
        Management has now determined that this method did not reflect the
        substance of the transaction.  The error in the prior period financial
        statements has now been reported as a prior period adjustment with the
        acquisition of IWS and Powers/Fagan accounted for using the purchase
        method of accounting.  The Company, pursuant to the partnership
        agreement with the Partnership, had been including its approximately
        majority interest in the partnership's losses and also absorbing the
        losses pertaining to the Partnership interests held by IWS and
        Powers/Fagan, hence their interests in the partnership were of nil
        value.  Because the Company had accounted for virtually all the
        partnership losses on an equity basis to April 30, 1995 the prior period
        adjustment would change individual balance sheet items for paid in
        capital, additional paid-in capital and accumulated deficit to reflect
        the nil value of the underlying assets of the acquired subsidiaries.
        The net book value of the assets received (nil value) was determined to
        be the purchase cost as such value was more clearly evident than the
        fair value of the common stock issued.  Thus the stock issued for IWS
        and Powers/Fagan now reflects the nil value (note 8(a)).

        Consolidated operating results as if the Company's acquisition of IWS
        and Powers/Fagan had been consummated as of May 1, 1995 would not be
        different from the results shown in the financial statements

        Prior to the acquisition of its interest in the Partnership and the
        acquisition of IWS and Powers/Fagan, the Company was engaged in mineral
        exploration and had accumulated a deficit of $13,210,746.  The Company
        now operates a non-hazardous waste treatment facility in Dearborn,
        Michigan, specializing in recycling of waste oils.

        These consolidated financial statements are prepared in accordance with
        generally accepted accounting principles in the United States and all
        amounts are in U.S. dollars.

        During the 1997 fiscal year the Company was discontinued in British
        Columbia and continued in the State of Delaware under the General
        Corporate Law of that jurisdiction under the name Rich Coast, Inc.
        Effective July 14, 1998 the Company reincorporated in the State of
        Nevada.
<PAGE>

RICH COAST, INC.
(Formerly Rich Coast Resources Ltd.)
Notes to Consolidated Financial Statements
Years Ended April 30, 1998 and 1997
(U.S. Dollars)
________________________________________________________________________________


2.      SIGNIFICANT ACCOUNTING POLICIES

        (a)  Principles of consolidation

             These financial statements include the accounts of Rich Coast, Inc.
             (a Delaware Corporation, a Nevada Corporation effective July 14,
             1998) and its wholly-owned subsidiaries Rich Coast Oil, Inc., Waste
             Reduction Systems, Inc., Rich Coast Pipeline, Inc., and Rich Coast
             Resources Inc. all being Michigan corporations.  All intercompany
             balances and transactions have been eliminated.

        (b)  Inventory

             Inventories are stated at the lower of cost or market.  Cost is
             determined on a first in, first out (FIFO) basis.

        (c)  Distillation unit, property and equipment

             The distillation unit and the property and equipment are recorded
             at cost. These assets are depreciated over their estimated useful
             lives as follows:

                  Buildings                                 Straight line basis
                  Machinery and equipment        Double declining balance basis
                  Bulk storage tanks                1.5 declining balance basis
                  Furniture and fixtures                 Double declining basis
                  Computer                               Double declining basis

             No depreciation has been taken on the distillation unit or the
             property and equipment and pipeline that have not yet been put into
             use.

             The Company reviews long term assets such as the distillation unit
             to determine if the carrying amount is recoverable based on the
             estimate of future cash flows expected to result from the use of
             the asset and its eventual disposition. If in this determination
             there is an apparent shortfall, the loss will be recognized as a
             current charge to operations.

        (d)  Resource properties

             During the 1996 fiscal year the Company disposed of its remaining
             mineral and oil and gas properties concurrent with the merger
             referred to in note 1 above.

        (e)  Deferred finance charges

             Costs related to long-term financing are being amortized over the
             terms of the related debt on a straight-line basis, which is not
             materially different from the effective interest method.
<PAGE>

RICH COAST, INC.
(Formerly Rich Coast Resources Ltd.)
Notes to Consolidated Financial Statements
Years Ended April 30, 1998 and 1997
(U.S. Dollars)
________________________________________________________________________________


2.      SIGNIFICANT ACCOUNTING POLICIES (Continued)

        (f)  Reporting Currency

             Financial statements for reporting periods up to and including the
             year ended April 30, 1996 were originally presented in Canadian
             dollars because that was the reporting currency.  As discussed in
             note 1, the Company became a US corporation during the 1997 fiscal
             year.  Effective May 1, 1996 financial statements are presented in
             United States dollars, the functional currency for recording the
             operations and activities of the Company.

        (g)  Net loss per share

             Net loss per share computations are based on the weighted average
             number of common shares outstanding during the year. The effect of
             exercising share warrants and options is not reflected as the
             result would be anti-dilutive.

        (h)  Income taxes

             The Company uses the asset and liability approach in its method of
             accounting for income taxes which requires the recognition of
             deferred tax liabilities and assets for expected future tax
             consequences of temporary differences between the carrying amounts
             and the tax basis of assets and liabilities.  A valuation allowance
             against deferred tax assets is recorded if, based upon weighted
             available evidence, it is more likely than not that some or all of
             the deferred tax assets will not be realized.

        (i)  Use of estimates

             The preparation of financial statements in conformity with
             generally accepted accounting principles requires management to
             make estimates and assumptions that affect the reported amounts of
             assets and liabilities and disclosures of contingent assets and
             liabilities at the date of the financial statements and the
             reported amounts of revenues and expenses during the reporting
             period. Actual results could differ from those estimates and would
             impact future results of operations and cash flows.

        (j)  Financial instruments

             The carrying value of cash, accounts receivable, accounts payable,
             insurance claim receivable and accrued liabilities approximate
             their fair value because of the short maturity of these financial
             instruments. Advances on factored accounts receivable are recorded
             as deductions from the related receivable amounts. In the opinion
             of management, the carrying amounts of these financial instruments
             approximate their fair value because of the short maturity of these
             financial instruments. Long term debt approximates its fair value
             because interest payments over the term of the debt approximated
             market rates at inception of the debt.
<PAGE>

RICH COAST, INC.
(Formerly Rich Coast Resources Ltd.)
Notes to Consolidated Financial Statements
Years Ended April 30, 1998 and 1997
(U.S. Dollars)
________________________________________________________________________________


2.      SIGNIFICANT ACCOUNTING POLICIES (Continued)

        (k)  Stock based compensation

             The Company applies APB Opinion No. 25 and related interpretations
             in accounting for its stock option plans and, accordingly, no
             compensation cost has been recognized because stock options granted
             under the plans were at exercise prices which were equal to market
             value at date of grant. Compensation expense is recorded when
             options are granted to management at discounts to market.

        (l)  Long-term debt

             The beneficial conversion features relating to the 10% 18-month
             promissory notes and the subsequent issue of 8% debentures are
             accounted for as an interest charge and are amortized over the
             period from the date of issue through the date the debt is first
             convertible. This policy conforms to the accounting for these
             transactions announced by the SEC staff in March 1997.

3.      INSURANCE CLAIM

        In December 1997 the Company incurred damage to its premises at 10200
        Ford Road, Dearborn as a result of a fire.  The accounts at April 30,
        1998 reflect the amounts subsequently received from the insurers and the
        expenditures incurred for repairs (note 6).
<PAGE>

RICH COAST, INC.
(Formerly Rich Coast Resources Ltd.)
Notes to Consolidated Financial Statements
Years Ended April 30, 1998 and 1997
(U.S. Dollars)

________________________________________________________________________________

4.   PROPERTY AND EQUIPMENT

     The Company's offices, plant, processing equipment and bulk storage
     terminal located in Dearborn, Michigan are comprised of the following:

<TABLE>
<CAPTION>
       =========================================================================================================================
                                                                     Estimated
                                                                    Useful Lives
                                                                      (Years)                 1998                1997
       -------------------------------------------------------------------------------------------------------------------------
       <S>                                                         <C>                        <C>                 <C>
       Land                                                               --                    $  250,041          $  250,041

       Buildings                                                          39                     1,388,117           1,370,903

       Machinery and equipment                                             7                     1,586,789           1,558,465

       Bulk storage tanks                                                 15                       636,534             636,534

       Pipeline                                                           15                       296,187             296,187

       Furniture, fixtures, computers, etc                              5 to 7                      51,274              86,309
       -------------------------------------------------------------------------------------------------------------------------

       Total at cost                                                                             4,208,942           4,198,439

       Accumulated depreciation                                                                  1,218,569             987,954
       -------------------------------------------------------------------------------------------------------------------------

                                                                                                $2,990,373          $3,210,485
       =========================================================================================================================
</TABLE>

     The Company's premises at 10200 Ford Road in Dearborn, Michigan are
     currently listed for sale. The property is occupied under the terms of a
     land contract (note 7). The premises were occupied and used throughout 1998
     fiscal year. Depreciation charges based on historical cost have been
     recorded.

5.   DISTILLATION UNIT

     The Company has a mineral distillation unit acquired at an original cost of
     $2,000,000 from GAP Energy, Inc. The mineral distillation unit was
     originally purchased for use on the proposed joint venture project with GAP
     Minerals, Inc. in the development of the Gongora Property in Costa Rica.
     The price of sulphur dropped making the development of the project
     uneconomical, however; the Company had intended to proceed with the project
     once world prices improve to the point the project becomes profitable. In
     view of this, the Company searched for an alternate use of the unit and
     found that it could possibly be used for soil remediation for such things
     as oil pits polluted with hydrocarbons. Testing was conducted on the unit
     to confirm this use. Preliminary results indicate the system is capable of
     removing soil contaminants to a level acceptable to the Environmental
     Protection Agency of the United States.

     The investment in the distillation unit comprises a significant portion of
     the Company's assets. Realization of the Company's investment in the
     distillation unit is dependent upon the successful development of the unit
     for soil remediation purposes, the attainment of successful production from
     the unit or from the proceeds of the unit's disposal.
<PAGE>

RICH COAST, INC.
(Formerly Rich Coast Resources Ltd.)
Notes to Consolidated Financial Statements
Years Ended April 30, 1998 and 1997
(U.S. Dollars)
________________________________________________________________________________

6.   ACCOUNTS PAYABLE AND ACCRUED LIABILITIES

<TABLE>
<CAPTION>
     ======================================================================
                                                      1998         1997
     ----------------------------------------------------------------------
     <S>                                            <C>         <C>
     Trade payables                                 $516,482    $587,925
     Building repair (fire damage) (note 3)          200,187           0
     Accrued salaries and wages                       50,325      70,491
     Accrued property taxes                           55,296      45,367
     Payroll taxes                                    11,676      18,679
     Accrued interest                                  5,000      16,666
     ----------------------------------------------------------------------

                                                    $838,966    $739,128
     ======================================================================
</TABLE>
<PAGE>

RICH COAST, INC.
(Formerly Rich Coast Resources Ltd.)
Notes to Consolidated Financial Statements
Years Ended April 30, 1998 and 1997
(U.S. Dollars)

<TABLE>
<CAPTION>
=====================================================================================================================
7.        LONG-TERM DEBT
          ===========================================================================================================
                                                                                      1998                 1997
          -----------------------------------------------------------------------------------------------------------
          <S>                                                                         <C>              <C>

           10% 18 month convertible promissory notes - series 1997, interest
           payable quarterly.  Holders elected at the time of purchase to
           receive interest in shares of the Company's common stock values at
           a price per share equal to the average closing bid price as quoted
           on NASDAQ over the 20 trading days preceding the close of the
           calendar quarter. The notes may be converted at the option of the
           holder at maturity into shares of common stock at a price per
           share equal to 50% of the quoted NASDAQ bid price at the
           conversion date.  One holder of a $30,000 note has elected to
           receive cash at maturity                                                   $  697,000                0

           Unamortized interest charge relating to beneficial conversion
           feature (note 2(l))                                                          (264,765)               0
          -----------------------------------------------------------------------------------------------------------
                                                                                         432,235                0

           10% senior secured note, due October 1, 2001 interest payable
           monthly (see below for security)                                            2,000,000        2,000,000

           Land contract payable in monthly instalments of $4,753 each
           including principal and interest at 8% unless the Company falls
           behind in its payments at which time the interest rate increases
           to 12% and monthly instalments increase to $5,384 until the
           payments are back to schedule (the Company's arrears payments were
           corrected by a payment of $84,371 on June 1, 1998).  After the
           land contract is paid in full, the Company may lease the property
           for a 7-year term, which will cause the land to be titled to the
           Company for $1.00, either after satisfactory clean up by others or
           91 years.                                                                     179,584          187,669
          -----------------------------------------------------------------------------------------------------------
                                                                                       2,611,819        2,187,669

           Less:  Current portion                                                        595,309           78,673
          -----------------------------------------------------------------------------------------------------------
                                                                                      $2,016,510       $2,108,996
          ===========================================================================================================
</TABLE>
<PAGE>

RICH COAST, INC.
(Formerly Rich Coast Resources Ltd.)
Notes to Consolidated Financial Statements
Years Ended April 30, 1998 and 1997
(U.S. Dollars)

================================================================================
7.        LONG TERM DEBT (Continued)

          The senior secured note payable is secured by a $2,000,000 mortgage
          granted by the Company over the real property at 6011 and 6051
          Wyoming, Dearborn, Michigan and a charge on all other assets of the
          Company. The loan agreement contains covenants relating to financial
          requirements, expenditures, etc. for the Company. The holder may
          convert the loan into common shares at $0.50 per share in the event of
          default by the Company.

          At the time the loan arrangements were made, the note holder was
          issued warrants to purchase 3,600,000 shares of the Company (note 9).

          The land contract payable relates to premises occupied at 10200 Ford
          Road, Dearborn, Michigan which is currently listed for sale.

          The amount of long-term obligations outstanding at April 30, 1998
          mature as follows:

          ======================================================================

          1999                                                        $  595,309
          2000                                                           267,858
          2001                                                            13,417
          2002                                                         2,000,000
          ----------------------------------------------------------------------

                                                                      $2,876,584
          ======================================================================
<PAGE>

RICH COAST, INC.
(Formerly Rich Coast Resources Ltd.)
Notes to Consolidated Financial Statements
Years Ended April 30, 1998 and 1997
(U.S. Dollars)

================================================================================

8.   STOCKHOLDERS' EQUITY

     (a)  Activity of the common stock account for the years 1996, 1997 and 1998
          is as follows:

<TABLE>
<CAPTION>
                                                        Number of      Number of
                                                      Shares (Pre   Shares (Post                  Additional
                                                          Reverse        Reverse        Par          Paid-In
                                                           Split)         Split)      Value          Capital
                                                       (note 12b)
     <S>                                              <C>           <C>             <C>          <C>
     Fiscal 1996
     Shares issued
       For cash - private placements                    1,198,945        299,736    $ 1,199      $   835,445
       For cash - exercise of stock options               575,150        143,787        575          478,032
       For services                                       250,000         62,500        250          245,784
       For settlement of loan payable to shareholder      167,376         41,844        168          104,319
       Acquisition of subsidiaries (note 1)             3,383,200        845,800      3,383        2,481,341

                                                        5,574,671      1,393,667    $ 5,575      $ 4,144,921

     As previously reported
     Adjustment to correct the recording of
       issuance of shares on acquisition of
       subsidiary (note 1)                                      0              0     (3,383)      (2,481,341)

                                                        5,574,671      1,393,667    $ 2,192      $ 1,663,580

     Fiscal 1997
     Shares issued
       For financing fees                                  50,000         12,500    $    50      $    14,800
       For settlement of debt                           1,104,470        276,117      1,104          529,957
       For cash - private placements                      475,000        118,750        475          354,000
       For cash - exercise of stock options                81,750         20,437         82           79,055
       For services                                     1,120,600        280,150      1,121          607,427

                                                        2,831,820        707,954    $ 2,832      $ 1,585,239

     Fiscal 1998
     Shares issued
       For services and compensation*                     921,892        230,473        922          385,893
       For cash - private placements**                    430,000        107,500        430          107,070
       For cash - exercise of stock options               355,000         88,750        355           78,245
       For cash - exercise of warrants                    280,000         70,000        280           69,720
       For settlement of loan payable to a
         Shareholder                                      521,198        130,299        521           99,709
       For interest                                       211,768         52,942        237           63,889

                                                        2,719,858        679,964    $ 2,745      $   804,526
</TABLE>
<PAGE>

RICH COAST, INC.
(Formerly Rich Coast Resources Ltd.)
Notes to Consolidated Financial Statements
Years Ended April 30, 1998 and 1997
(U.S. Dollars)

================================================================================


8.       STOCKHOLDERS' EQUITY (Continued)

    *   Includes 100,000 shares for cash consideration of $25,000 subscribed and
    paid July 28, 1998.
    **  Includes $81,000 of compensation relating to options granted to
    management at a discount to market.
    (b)  Subsequent to April 30, 1998 the Company issued 132,500 shares (pre
    reverse split) (33,025 post reverse split) (note 12(b)) and 1,875 shares
    post reverse split under the terms of the 1996 Employee Stock Option and
    Stock Bonus Plan (note 9) for total cash of $35,000.  Additionally, options
    were exercised under the terms of the 1995 Incentive Compensation Plan and
    the 1997 Stock Option and Stock Bonus Plan for 498,500 shares (pre reverse
    split) (124,625 post reverse split) (note 12b) for cash proceeds of
    $104,430.
    (c)  8,099 shares (post reverse split) were issued for interest of $16,927
    on notes payable for the quarter ended June 30, 1998.
    (d)  The share subscription receivable was collected by the Company July 28,
    1998.

9.        STOCK OPTIONS AND WARRANTS

          Options

          Pursuant to the Company's 1995 Incentive Compensation Plan as
          subsequently amended in 1996 ("the 1995 Plan"), the 1996 Employee
          Stock Option and Stock Bonus Plan ("the 1996 Plan"), and the 1997
          Stock Option and Bonus Plan ("the 1997 Plan") the Company may issue
          stock options and stock bonuses for shares in the capital stock of the
          Company to provide incentives to officers, directors, key employees
          and other persons who contribute to the success of the Company. The
          exercise price of the Incentive Options (employees of the Company or
          its subsidiaries) is no less than the fair market value of the stock
          at the date of the grant and for non-qualified options (non employees)
          the exercise price is no less than 80% of the fair market value
          (defined as the most recent closing sale price reported by NASDAQ) on
          the date of the grant.

          The following table summarizes the Company's stock option activity for
          the years ended April 30, 1998 and 1997:

<TABLE>
<CAPTION>
          -------------------------------------------------------------------------------------------------------------
                                                         1998                                 1997
          -------------------------------------------------------------------------------------------------------------
                                                                  Weighted                             Weighted
                                                                   Average                             Average
                                                 Shares        Exercise Price          Shares       Exercise Price
          -------------------------------------------------------------------------------------------------------------
          <S>                                  <C>             <C>                   <C>            <C>
          Outstanding, Beginning of Year       2,015,000            $1.00            2,005,000           $1.00
          Granted                              4,292,913            $0.83              220,000           $1.00
          Exercised                              (40,000)           $0.72                    0           $0.00
          Expired                                      0            $0.00             (210,000)          $1.00
          -------------------------------------------------------------------------------------------------------------

          Outstanding, End of Year             6,267,913                             2,015,000
          -------------------------------------------------------------------------------------------------------------
</TABLE>
<PAGE>

RICH COAST, INC.
(Formerly Rich Coast Resources Ltd.)
Notes to Consolidated Financial Statements
Years Ended April 30, 1998 and 1997
(U.S. Dollars)

================================================================================


9.        STOCK OPTIONS AND WARRANTS (Continued)

          The following table summarizes information about the Company's stock
          options outstanding:

<TABLE>
<CAPTION>
          ------------------------------------------------------------------------------------------------
                                                            Weighted
                                                             Average    Weighted               Weighted
                                                            Remaining   Average                Average
                                Range of        Number     Contractual  Exercise    Number     Exercise
                             Exercise Prices  Outstanding     Life       Price    Exercisable   Price
          ------------------------------------------------------------------------------------------------
          <S>                <C>              <C>           <C>         <C>       <C>          <C>
          April 30, 1998      $0.72 - $2.00    6,267,913      $3.50      $0.88     6,097,913     $0.85
          April 30, 1997      $1.00 - $2.00    2,015,000      $3.70      $1.00     1,720,000     $1.00
          ------------------------------------------------------------------------------------------------
</TABLE>

     The Company applies APB Opinion No. 25 and related interpretations in
     accounting for its stock option plans and, accordingly, no compensation
     cost has been recognized because stock options granted under the plans were
     at exercise prices which were equal to market value at date of grant.  Had
     compensation expense been determined as provided in SFAS 123 using the
     Black-Sholes option-pricing model, the pro-forma effect on the Company's
     net income (loss) and per share amounts would have been:

<TABLE>
<CAPTION>
     ------------------------------------------------------------------------------------------
                                                                     1998             1997
     ------------------------------------------------------------------------------------------
     <S>                                                        <C>              <C>
     Net income (loss), as reported                             $ (1,373,921)    $ (1,928,329)
     Net income (loss), pro-forma                                 (4,339,709)      (2,129,279)
     Net income (loss) per share, as reported                   $      (0.08)    $      (0.13)
     Net income (loss) per share, as reported
       - post reverse split                                     $     ( 0.32)    $      (0.52)
     Net income (loss) per share, pro-forma                     $     ( 0.25)    $      (0.14)
     Net income (loss) per share, pro-forma
       - post reverse split                                     $      (1.00)    $      (0.57)
     ------------------------------------------------------------------------------------------
</TABLE>

     The fair value of each option grant is calculated using the following
     weighted average assumptions:

<TABLE>
<CAPTION>
     ---------------------------------------------------------------------------------
                                                                1998           1997
     ---------------------------------------------------------------------------------
     <S>                                                      <C>            <C>
     Expected life (years)                                         3              3
     Interest rate                                              6.28%          5.99%
     Volatility                                               101.14%        117.82%
     Dividend yield                                             0.00%          0.00%
     ---------------------------------------------------------------------------------
</TABLE>
<PAGE>

RICH COAST, INC.
(Formerly Rich Coast Resources Ltd.)
Notes to Consolidated Financial Statements
Years Ended April 30, 1998 and 1997
(U.S. Dollars)

================================================================================


9.      STOCK OPTIONS AND WARRANTS (Continued)

     Note:  For fiscal 1998 add $3,164,414 in expenses for pro-forma net income
            and per share amounts.  For fiscal 1997 add $200,950.

<TABLE>
<CAPTION>
     =========================================================================================================================
                                     1997       (Post             1996         (Post              1995        (Post
                                     Plan       Reverse Split)    Plan         Reverse Split)     Plan        Reverse Split)
     -------------------------------------------------------------------------------------------------------------------------
     <S>                             <C>        <C>               <C>          <C>                <C>         <C>
                                                (note 12(b))                   (note 12(b))                   (note 12(b))
     Bonus Shares
     Fiscal 1996
       Issued                                                                                     250,000     62,500
     Fiscal 1997
       Issued                                                     410,000       102,500
     Fiscal 1998
       Issued                        50,000     12,500
     -------------------------------------------------------------------------------------------------------------------------
     -------------------------------------------------------------------------------------------------------------------------
                                     50,000     12,500            410,000       102,500           250,000     62,500
     -------------------------------------------------------------------------------------------------------------------------

     Options - Other
     Fiscal 1998
       Issued                        (40,000)   (10,000)
       Exercise price to
         September 8, 2007          $   0.18   $   0.72
     -------------------------------------------------------------------------------------------------------------------------
</TABLE>


          Warrants

          At April 30, 1998 there were 5,394,643 (1,348,660 Post Reverse Split)
          (Note 12b) share purchase warrants outstanding.

<TABLE>
<CAPTION>
                                            Exercise                      Number of
          Expiry Date                       Price                         Warrants
          ------------------------------------------------------------------------------------
                                       Pre           Post            Pre            Post
                                     Reverse        Reverse        Reverse         Reverse
                                      Split          Split          Split           Split
          ------------------------------------------------------------------------------------
          <S>                        <C>            <C>          <C>              <C>
          September 8, 1998           $0.25          1.00          200,000          50,000
          June 15, 2001               $0.25          1.00          150,000          37,500
          November 5, 2001            $0.25          1.00          180,000          45,000
          January 13, 2002            $0.25          1.00          420,000         105,000
          July 30, 2002               $0.20          0.80          844,643         211,160
          June 10, 2006               $0.30          1.20        3,600,000         900,000
          ------------------------------------------------------------------------------------
                                                                 5,394,643       1,348,660
          ====================================================================================
</TABLE>
<PAGE>

RICH COAST, INC.
(Formerly Rich Coast Resources Ltd.)
Notes to Consolidated Financial Statements
Years Ended April 30, 1998 and 1997
(U.S. Dollars)

================================================================================

10.     RELATED PARTY TRANSACTIONS

        (a) Management fees of $30,000 were paid to directors or companies
            controlled by directors for the year ended April 30, 1998 (1997 -
            $30,000; 1996 - $30,000)

        (b) Shareholder advance of $100,000 to the Company for working capital
            purposes in 1997 fiscal year was settled by the issuance of 521,198
            shares in 1998 fiscal year, which included an interest component of
            $4,240.00.  The shares were issued at a discount to market of 20%.

        (c) Accounts payable (accrued payroll) includes $27,910 payable to two
            directors and officers of the Company.

11.     INCOME TAXES

        A deferred tax asset stemming from the Company's net operating loss
        carryforward, has been reduced by a valuation account to zero due to
        uncertainties regarding the utilization of the deferred assets.

        At April 30, 1998 the Company has available net operating loss
        carryforward of approximately $6,400,000 which it may use to offset
        future federal taxable income.  The net operating loss carryforwards, if
        not utilized, will begin to expire in 2007.

12.     SUBSEQUENT EVENTS

        (a) Subsequent to April 30, 1998 the Company completed a private
            placement of $1,500,000 of 8% convertible debenture due June 15,
            2003 which netted the Company $1,292,330.  The debenture and accrued
            interest thereon may be converted at the option of the holder at
            anytime into common stock at a price per share equal to the lesser
            of the closing bid price of the shares at the date of issuance of
            the debenture or 75% of the five day average closing bid price for
            the five trading days immediately preceding the conversion date.

        (b) The Company announced a one for four reverse split of the authorized
            common stock effective June 19, 1998.

        (c) Share issuances after April 30, 1998 are set out in notes 8(b) and
            (c).

        (d) The Company reincorporated in the State of Nevada effective July 14,
            1998.

13.     LITIGATION

        In December 1997 a complaint was filed against the Company relating to
        alleged payments of $225,000 due by the Company under a Terminating
        Agreement of May 18, 1995.  The outcome of the dispute is not
        determinable at this time, however, management is of the opinion the
        matter will be settled prior to trial. No provision for loss has been
        recorded in the accounts.

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<LEGEND>
THIS AMENDED SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
RICH COAST INC. AUDITED FINANCIAL STATEMENTS AS AMENDED FOR THE FISCAL YEARS
ENDED APRIL 30, 1998 AND 1997 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO
SUCH FINANCIAL STATEMENTS.
</LEGEND>

<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          APR-30-1998
<PERIOD-END>                               APR-30-1998
<CASH>                                          53,043
<SECURITIES>                                         0
<RECEIVABLES>                                  460,558
<ALLOWANCES>                                         0
<INVENTORY>                                    108,265
<CURRENT-ASSETS>                             1,082,156
<PP&E>                                       4,208,942
<DEPRECIATION>                               1,218,569
<TOTAL-ASSETS>                               6,243,648
<CURRENT-LIABILITIES>                        1,884,719
<BONDS>                                      2,016,510
                                0
                                          0
<COMMON>                                        15,518
<OTHER-SE>                                   2,326,901
<TOTAL-LIABILITY-AND-EQUITY>                 6,243,648
<SALES>                                              0
<TOTAL-REVENUES>                             2,547,083
<CGS>                                                0
<TOTAL-COSTS>                                1,080,557
<OTHER-EXPENSES>                             2,424,030
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                             303,648
<INCOME-PRETAX>                            (1,477,424)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                103,503
<CHANGES>                                            0
<NET-INCOME>                               (1,373,921)
<EPS-BASIC>                                      (.08)
<EPS-DILUTED>                                    (.08)


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission