NTS PROPERTIES VII LTD/FL
10-K, 1998-03-30
REAL ESTATE
Previous: TCF FINANCIAL CORP, 10-K, 1998-03-30
Next: ARMANINO FOODS OF DISTINCTION INC /CO/, 10-K, 1998-03-30







<PAGE>



                                  UNITED STATES

                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D. C. 20549

                                    FORM 10-K

    (Mark One)

         X       ANNUAL REPORT PURSUANT TO SECTION 13 or 15(d) OF THE
                            SECURITIES EXCHANGE ACT OF 1934

                 For the fiscal year ended    December 31, 1997

                                           OR

                 TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                            SECURITIES EXCHANGE ACT OF 1934

                 For the transition period from _________ to ________

                         Commission file number 0-17589

                            NTS-PROPERTIES VII, LTD.
             (Exact name of registrant as specified in its charter)

            Florida                                         61-1119232
(State or other jurisdiction of                          (I.R.S. Employer
incorporation or organization)                           Identification No.)

     10172 Linn Station Road
     Louisville, Kentucky                                     40223
(Address of principal executive offices)                     (Zip Code)

Registrant's telephone number, including area code        (502) 426-4800
                                                         

Securities registered pursuant to Section 12(b) of the Act:

                                      None

Securities registered pursuant to Section 12(g) of the Act:

                          Limited Partnership Interests
                                (Title of Class)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.
                                                YES  X         NO

Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K (Section 229.405 of this chapter) is not contained
herein, and will not be contained, to the best of registrant's knowledge,
in definitive proxy or information statements incorporated by reference in
Part III of this Form 10-K or any amendment to this Form 10-K. [X]

Exhibit Index: See Page 37

Total Pages: 40



<PAGE>



                                    TABLE OF CONTENTS


                                                                        Pages

                                         PART I

Items 1 and 2    Business and Properties                                 3-10
Item 3           Legal Proceedings                                         10
Item 4           Submission of Matters to a Vote
                  of Security Holders                                      10


                                         PART II

Item 5           Market for the Registrant's Limited Partnership
                  Interests and Related Partner Matters                    11
Item 6           Selected Financial Data                                   12
Item 7           Management's Discussion and Analysis
                  of Financial Condition and Results
                  of Operations                                         13-19
Item 8           Financial Statements and Supplementary
                  Data                                                  20-32
Item 9           Changes in and Disagreements with
                  Accountants on Accounting and
                  Financial Disclosure                                     33


                                        PART III

Item 10          Directors and Executive Officers of
                  the Registrant                                           34
Item 11          Management Remuneration and Transactions                  35
Item 12          Security Ownership of Certain Beneficial
                  Owners and Management                                    35
Item 13          Certain Relationships and Related
                  Transactions                                          35-36


                                         PART IV


Item 14          Exhibits, Financial Statement Schedules
                  and Reports on Form 8-K                               37-39


Signatures                                                                 40




                                      - 2 -

<PAGE>



                                     PART I

Items 1. and 2.  Business and Properties
                 -----------------------

General
- -------

Some of the statements included in Items 1. and 2., Business and Properties, may
be considered to be "forward-looking statements" since such statements relate to
matters  which  have  not  yet  occurred.  For  example,  phrases  such  as "the
Partnership  anticipates",  "believes" or "expects" indicate that it is possible
that the event  anticipated,  believed  or expected  may not occur.  Should such
event not occur,  then the result which the  Partnership  expected  also may not
occur or occur in a different manner, which may be more or less favorable to the
Partnership.  The  Partnership  does not undertake any  obligations  to publicly
release the result of any revisions to these forward-looking statements that may
be made to reflect any future events or circumstances.

NTS-Properties VII, Ltd., a Florida limited partnership (the "Partnership"), was
formed in 1987. The General Partner is NTS-Properties Associates VII, a Kentucky
limited partnership. As of December 31, 1997 the Partnership owned the following
properties:

        -  The Park at the Willows,  a 48-unit luxury apartment  complex located
           on a 2.8 acre tract in Louisville, Kentucky, acquired complete by the
           Partnership.

        -  Park Place Apartments  Phase II, a 132-unit luxury apartment  complex
           located on an 11 acre tract in Lexington,  Kentucky,  constructed  by
           the Partnership.

        -  A joint venture interest in Blankenbaker Business Center 1A, a
           business center with approximately 50,000 net rentable ground floor
           square feet and approximately 50,000 net rentable mezzanine square
           feet located in Louisville, Kentucky, acquired complete by the joint
           venture between the Partnership and NTS-Properties Plus Ltd., an
           affiliate of the General Partner of the Partnership.  The Joint
           Venture Agreement was amended to admit NTS-Properties IV., Ltd., an
           affiliate of the General Partner of the Partnership, ("NTS-
           Properties IV") during 1994.  The Partnership's percentage interest
           in the joint venture was 31% at December 31, 1997.

The Partnership or the joint venture in which the Partnership is a partner has a
fee title interest in the above properties.  In the opinion of the Partnership's
management, the properties are adequately covered by insurance.

The Park at the  Willows  is not  encumbered  by any  outstanding  mortgages  at
December 31, 1997.

Park  Place  Apartments  Phase II is  encumbered  by a  mortgage  payable  to an
insurance company. The loan is secured by a first mortgage on the property.  The
outstanding  balance of the  mortgage at December 31, 1997 was  $4,091,369.  The
mortgage  currently  bears a fixed interest rate of 7.37% and is due October 15,
2012.  Current  monthly  principal  payments  on the  mortgage  are based upon a
19-year  amortization  schedule.  The outstanding  principal balance at maturity
based on the current rate of amortization will be $1,414,978.

Blankenbaker  Business  Center  1A, a joint  venture  between  the  Partnership,
NTS-Properties IV and  NTS-Properties  Plus Ltd.,  publicly  registered  limited
partnerships  sponsored by an affiliate of the General Partner, is encumbered by
a mortgage payable to an insurance company.  The outstanding balance at December
31, 1997 was  $3,869,108.  The  mortgage is recorded as a liability of the Joint
Venture. The Partnership's proportionate interest in the

                                      - 3 -

<PAGE>



General - Continued
- -------------------

mortgage at December 31, 1997 was  $1,212,578.  The mortgage bears interest at a
fixed rate of 8.5% and is due November 15, 2005.  Currently,  monthly  principal
payments  are based upon an 11-year  amortization  schedule.  At  maturity,  the
mortgage will have been repaid based on the current rate of amortization.

For a further discussion regarding the terms of the financings, see Management's
Discussion and Analysis of Financial  Condition and Results of Operations  (Item
7).

As of  December  31,  1997,  the  Partnership  had no material  commitments  for
renovations or capital improvements.

The  Partnership  is presently  engaged  solely in the  business of  developing,
constructing,  owning and operating  residential  apartments and commercial real
estate.  A  presentation  of  information  concerning  industry  segments is not
applicable.

The current  business of the Partnership is consistent with the original purpose
of  the  Partnership  which  was  to  acquire,  directly  or by  joint  venture,
unimproved  or partially  improved  land,  to construct  and  otherwise  develop
thereon apartment complexes or commercial properties, and to own and operate the
completed  properties.  The original  purpose  also  includes the ability of the
Partnership to invest in fully improved properties,  either directly or by joint
venture.  The  Partnership's  properties  are in a condition  suitable for their
intended use.

The Partnership  intends to hold the Properties until such time as sale or other
disposition   appears  to  be   advantageous   with  a  view  to  achieving  the
Partnership's  investment objectives or it appears that such objectives will not
be met. In deciding  whether to sell a Property,  the Partnership  will consider
factors such as potential capital appreciation, cash flow and federal income tax
considerations,  including  possible  adverse federal income tax consequences to
the  Limited  Partners.  The General  Partner of the  Partnership  is  currently
exploring  the  marketability  of  certain  of its  properties,  and has not yet
determined  if any of the  properties  might be sold in the next 12 months,  and
there are no contracts for sale under negotiation at the present time.

The Park at the Willows
- -----------------------

All  units in The Park at the  Willows  are loft,  studio or deluxe  one-bedroom
apartments.  All units  have  wall-to-wall  carpeting,  individually  controlled
heating  and air  conditioning,  dishwashers,  ranges,  refrigerators  with  ice
makers,  garbage  disposals  and  microwave  ovens.  Loft and deluxe  units have
washer/dryer hook-ups. In addition, pursuant to an agreement with the Willows of
Plainview  apartment  community which was developed  adjacent to The Park at the
Willows and is owned by  NTS-Properties  IV and  NTS-Properties  V, two publicly
registered  limited  partnerships  sponsored  by an  affiliate  of  the  General
Partner,  tenants  of The  Park at the  Willows  have  access  to and use of the
coin-operated washer/dryer facilities,  clubhouse,  management offices, swimming
pool,  whirlpool and tennis courts at The Willows of Plainview.  The Partnership
shares   proportionately   in  the  cost  of  maintaining  and  operating  these
facilities.

Monthly  rental  rates at The  Park at the  Willows  start  at $509  for  studio
apartments,  $629 for deluxe units and $699 for lofts,  with additional  monthly
rental  amounts for special  features  and  locations.  Tenants pay all costs of
heating,  air conditioning and electricity.  Most leases are for a period of one
year. Units will be rented in some cases, however, on a shorter term basis at an
additional  charge. The occupancy levels at the apartment complex as of December
31 were 96% (1997), 83% (1996), 96% (1995), 83% (1994) and 92% (1993).

                                      - 4 -

<PAGE>



Park Place Apartments Phase II
- ------------------------------

Units at Park Place  Apartments  Phase II include  one-bedroom  and  two-bedroom
apartments and two-bedroom  town homes. All units have  wall-to-wall  carpeting,
individually  controlled  heating  and air  conditioning,  dishwashers,  ranges,
refrigerators with ice makers,  garbage disposals and microwave ovens. Each unit
has either a washer/dryer hook-up or access to coin-operated washers and dryers.
Amenities include the clubhouse with a party room, swimming pool, tennis courts,
racquetball courts,  exercise facility and management offices. The amenities are
shared  with  Phase I of the Park  Place  development  which was  developed  and
constructed by NTS- Properties VI, an affiliate of the General Partner. The cost
to construct and operate the common amenities is shared  proportionately by each
phase.

Monthly  rental  rates  at Park  Place  Apartments  Phase  II  start at $749 for
one-bedroom   apartments,   $989  for  two-bedroom  apartments  and  $1,129  for
two-bedroom  town homes,  with  additional  monthly  rental  amounts for special
features and locations.  Tenants pay all costs of heating,  air conditioning and
electricity.  Most leases are for a period of one year.  Units will be rented in
some  cases,  however,  on a shorter  term basis at an  additional  charge.  The
occupancy levels at the apartment complex as of December 31 were 92% (1997), 90%
(1996), 91% (1995), 92% (1994) and 86% (1993).

Blankenbaker Business Center 1A
- -------------------------------

Prudential Service Bureau, Inc. has leased 100% of Blankenbaker  Business Center
1A. The annual base rent, which does not include the cost of utilities, is $7.89
per square  foot for ground  floor  office  space and $7.10 per square  foot for
second floor office space. The average base annual rental for all types of space
leased as of  December  31,  1997 was $7.48.  The lease term is for 11 years and
expires in July 2005.  Prudential Service Bureau, Inc. is a professional service
oriented  organization  which deals in  insurance  claim  processing.  The lease
provides  for the  tenant to  contribute  toward  the  payment  of  common  area
expenses,  insurance and real estate taxes.  The occupancy level at the business
center as of December 31, 1997, 1996, 1995, 1994 and 1993 was 100%.

The following table contains  approximate data concerning the lease in effect on
December 31, 1997:

Major Tenant:

                                                       Current Base
                                      Sq. Ft. and      Annual Rental
                                       % of Net       and % of Gross
                         Year of       Rentable         Base Annual      Renewal
       Name            Expiration      Area(1)            Rental         Options
       ----            ----------      -------            ------         -------

Prudential Service
 Bureau, Inc.             2005       48,463 (100%)    $752,787 (100%)     None

(1) Rentable area includes only ground floor square feet.
















                                      - 5 -

<PAGE>



General - Continued
- -------------------

Additional operating data regarding the Partnership's properties is furnished in
the following table.


                                  Federal            Realty           Annual
                                 Tax Basis          Tax Rate       Realty Taxes
                                 ---------          --------       ------------
Wholly-Owned Properties
- -----------------------
The Park at the Willows         $ 2,537,567        $ .009380         $  17,368

Park Place Apartments
Phase II                          9,356,227          .009925            64,253

Property Owned in Joint
Venture with NTS-
Properties IV and NTS-
Properties Plus Ltd.
- --------------------
Blankenbaker Business
Center 1A                         7,356,545          .010980            56,914

Percentage ownership has not been applied to the Blankenbaker Business Center 1A
information in the above table.

Depreciation for book purposes is computed using the  straight-line  method over
the  estimated  useful  lives  of the  assets  which  are  5-30  years  for land
improvements,  30 years for buildings,  5-30 years for building improvements and
5-30 years for amenities. There are currently no planned renovations which would
have an impact on realty taxes.

See Management's Discussion and Analysis of Financial Condition and Results
of Operations (Item 7.) for explanations regarding the fluctuations of
income and occupancy at the Partnership's properties.

Investment in Joint Venture
- ---------------------------

Blankenbaker  Business  Center  Joint  Venture  -  On  December  28,  1990,  the
Partnership entered into a joint venture agreement with NTS-Properties Plus Ltd.
to  own  and  operate  Blankenbaker   Business  Center  1A  and  to  acquire  an
approximately 2.49 acre parking lot that was being leased by the business center
from an  affiliate  of the  General  Partner.  The use of the  parking  lot is a
provision of the tenant's lease  agreement with the business  center.  On August
16, 1994, the Blankenbaker  Business Center Joint Venture  agreement was amended
to admit  NTS-Properties IV to the Joint Venture. The terms of the Joint Venture
shall continue until  dissolved.  Dissolution  shall occur upon, but not before,
the first to occur of the following:

      (a)     the withdrawal, bankruptcy or dissolution of a Partner or the
              execution by a Partner of an assignment for the benefit of its
              creditors;

      (b)     the  sale,  condemnation  or taking  by  eminent  domain of all or
              substantially  all of the assets of the Real  Property and Parking
              Lot  and  the  sale  and/or   collection   of  any   evidences  of
              indebtedness received in connection therewith;






                                      - 6 -

<PAGE>



Investment in Joint Venture - Continued
- ---------------------------------------

      (c)     the vote or consent of each of the Partners to dissolve the
              Partnership; or

      (d)     December 31, 2030.

In  1990  when  the  Joint  Venture  was  originally   formed,  the  Partnership
contributed  $450,000 which was used for additional  tenant  improvements to the
business center and made a capital contribution to the Joint Venture of $325,000
to purchase the 2.49 acre parking lot. The additional  tenant  improvements were
made  to the  business  center  and  the  parking  lot was  purchased  in  1991.
NTS-Properties Plus Ltd.  contributed  Blankenbaker  Business Center 1A together
with  improvements  and personal  property  subject to mortgage  indebtedness of
$4,715,000.  During November 1994, this note payable was replaced with permanent
financing in the amount of  $4,800,000.  The mortgage  bears interest at a fixed
rate of 8.5% and is due November 15, 2005.  Currently monthly principal payments
are based upon an 11-year amortization  schedule. At maturity, the mortgage will
have been repaid based on the current rate of amortization.

On April 28, 1994,  the Joint Venture  obtained  $1,100,000 in debt financing to
fund a portion of the tenant finish and leasing costs which were associated with
the  Prudential   Securities  Bureau,  Inc  ("Prudential")   lease  renewal  and
expansion.  The  $1,100,000  note bore  interest at the Prime Rate + 1 1/2%.  In
order for the Joint  Venture to obtain the  $4,800,000  of  permanent  financing
discussed  above,  it was  necessary for the Joint Venture to seek an additional
Joint Venture  partner to provide the funds  necessary for the tenant finish and
leasing  costs  instead  of debt  financing.  See the  following  paragraph  for
information  regarding the new joint venture  partner.  The $1,100,000  note was
retired in August 1994.  This  resulted in the Joint  Venture's  debt being at a
level where permanent financing could be obtained and serviced.

On August 16,  1994,  NTS-Properties  VII,  Ltd.  contributed  $500,000 and NTS-
Properties IV contributed  $1,100,000 in accordance  with the agreement to amend
the Joint Venture.  The need for  additional  capital by the Joint Venture was a
result of the lease  renewal  and  expansion  which was  signed  April 28,  1994
between the Joint Venture and Prudential.  NTS-Properties VII, Ltd. was not in a
position to  contribute  all of the capital  required for the  project,  nor was
NTS-Properties  Plus  Ltd.  in a  position  to  contribute  additional  capital.
NTS-Properties  IV was  willing  to  participate  in the  Joint  Venture  and to
contribute,  together with  NTS-Properties VII, Ltd., the capital necessary with
respect to the  project.  NTS-Properties  Plus Ltd.  agreed to the  admission of
NTS-Properties  IV to the Joint  Venture  and to the  capital  contributions  by
NTS-Properties IV and NTS-Properties VII, Ltd. with the knowledge that its joint
venture interest would, as a result, decrease. See the following paragraph for a
discussion  of how the revised  interests in the Joint  Venture were  calculated
with the  admission  of  NTS-Properties  IV.  With  this  expansion,  Prudential
occupied 100% of the business center. No future contributions are anticipated as
of December 31, 1997.

In order to calculate the revised joint venture percentage interests, the assets
of the  Joint  Venture  were  revalued  in  connection  with  the  admission  of
NTS-Properties  IV  as a  joint  venture  partner  and  the  additional  capital
contributions.  The value of the Joint Venture's assets immediately prior to the
additional  capital  contributions  was $6,764,322 and its outstanding  debt was
$4,650,042,  with net equity being $2,114,280.  The difference between the value
of the Joint  Venture's  assets and the value at which they were  carried on the
books of the Joint Venture was allocated to the Partnership  and  NTS-Properties
Plus Ltd. in determining each Joint Venture partners's percentage interest.


                                      - 7 -

<PAGE>



Investment in Joint Venture - Continued
- ---------------------------------------

The Partnership's interest in the Joint Venture remained at 31%. NTS- Properties
Plus Ltd.'s interest in the Joint Venture  decreased from 69% to 39% as a result
of  the  capital   contributions  by  NTS-Properties  IV  and  the  Partnership.
NTS-Properties  IV obtained a 30%  interest in the Joint  Venture as a result of
its capital contribution.

The Net Cash Flow for each calendar  quarter is  distributed  to the Partners in
accordance with their respective  Percentage  Interests.  The term Net Cash Flow
for any period  shall mean the  excess,  if any, of (A) the sum of (i) the gross
receipts of the Joint  Venture  Property  for such  period,  other than  capital
contributions,  plus (ii) any funds  released by the  Partners  from  previously
established reserves (referred to in clause (B) (iv) below), over (B) the sum of
(i) all cash operating  expenses paid by the Joint Venture  Property during such
period in the course of business,  (ii) capital expenditures paid in cash during
such period, (iii) payments during such period on account of amortization of the
principal of any debts or  liabilities  of the Joint  Venture  property and (iv)
reserves for  contingent  liabilities  and future  expenses of the Joint Venture
Property as established  by the Partners;  provided,  however,  that the amounts
referred to in (B)(i),  (ii) and (iii) above shall only be taken into account to
the  extent  not  funded  by  capital  contributions  or paid out of  previously
established  reserves.  Percentage  Interest  means  that  percentage  which the
capital  contributions of a Partner bears to the aggregate capital contributions
of all the Partners.

Net income or net loss is  allocated  between the  Partners in  accordance  with
their respective Percentage Interests. The Partnership's ownership share was 31%
at December 31, 1997.

The  Partnership  has no liability for funding losses of the joint venture as of
December 31, 1997.

Competition
- -----------

The Partnership's residential properties are subject to competition from similar
types of properties (including, in certain areas, properties owned or managed by
affiliates of the General  Partner) in the  respective  vicinities in which they
are located. Such competition is generally for the retention of existing tenants
or  for  new  tenants  when  vacancies  occur.  The  Partnership  maintains  the
suitability  and  competitiveness  of its  properties  primarily on the basis of
effective  rents,  amenities and services  provided to tenants.  Competition  is
expected to increase in the future as a result of the construction of additional
properties.  As of December 31, 1997, there are no properties under construction
in the respective  vicinities in which the properties are located except for the
following:  In the vicinity near Park Place  Apartments  Phase II, there are 760
apartment units currently under construction which are scheduled to be completed
during  the  second  and  third  quarters  of  1998.  Also,  at the  Park  Place
development,  plans  are  currently  in  progress  to  build  Phase  III  of the
development  with  ground  breaking   scheduled  for  Spring  1998.  Park  Place
Apartments  Phase  III will be built on land  owned  by  NTS-Properties  VI,  an
affiliate of the General Partner of the  Partnership,  and consist of 152 units.
All costs for the construction will be funded by NTS-Properties VI. At this time
it is unknown the effect  these new units will have on  occupancy  at Park Place
Apartments  Phase II.  The  Partnership  has not  commissioned  a formal  market
analysis of  competitive  conditions in any market in which it owns  properties,
but  relies  upon  the  market  condition  knowledge  of  the  employees  of NTS
Development Company who manage and supervise leasing for each property.






                                      - 8 -

<PAGE>



Management of Properties
- ------------------------

NTS  Development  Company,  an affiliate of  NTS-Properties  Associates VII, the
General Partner of the Partnership,  directs the management of the Partnership's
properties  pursuant  to a  written  agreement.  NTS  Development  Company  is a
wholly-owned subsidiary of NTS Corporation.  Mr. J. D. Nichols has a controlling
interest  in  NTS  Corporation  and  is  a  General  Partner  of  NTS-Properties
Associates VII. Under the agreement,  the Property  Manager  establishes  rental
policies and rates and directs the marketing activity of leasing  personnel.  It
also  coordinates the purchase of equipment and supplies,  maintenance  activity
and the selection of all vendors,  suppliers  and  independent  contractors.  As
compensation for its services, the Property Manager received a total of $106,264
for  the  year  ended   December  31,  1997.   $17,862  was  received  from  the
Partnership's  commercial  property  and $88,402 was received  from  residential
properties.  The fee is equal to 6% of gross revenues from commercial properties
and 5% of gross revenues from residential properties.

In addition,  the management  agreement requires the Partnership to purchase all
insurance relating to the managed  properties,  to pay the direct  out-of-pocket
expenses  of the  Property  Manager  in  connection  with the  operation  of the
properties,  including the cost of goods and materials used for and on behalf of
the  Partnership,  and to  reimburse  the  Property  Manager  for the  salaries,
commissions,  fringe  benefits,  and  related  employment  expenses  of  on-site
personnel.

The term of the Management  Agreement  between NTS  Development  Company and the
Partnership was for an initial term of five years, and thereafter for succeeding
one-year periods,  unless canceled.  The Agreement is subject to cancellation by
either  party upon sixty days  written  notice.  As of December  31,  1997,  the
Management Agreement is still in effect.

Conflict of Interest
- --------------------

Because the  principals of the General  Partner and/or its affiliates own and/or
operate real estate  properties  other than those owned by the Partnership  that
are or could be in  competition  with the  Partnership,  potential  conflicts of
interest exist.  Because the Partnership was organized by and is operated by the
General  Partner,   these  conflicts  are  not  resolved   through   arms-length
negotiations  but through the exercise of the General  Partner's  good  judgment
consistent  with its fiduciary  responsibility  to the Limited  Partners and the
Partnership's  investment  objectives  and  policies.  The  General  Partner  is
accountable  to the  Limited  Partners  as a  fiduciary  and  consequently  must
exercise  good faith and  integrity in handling  the  Partnership's  affairs.  A
provision has been made in the  Partnership  Agreement that the General  Partner
will not be liable to the Partnership except for acts or omissions  performed or
omitted  fraudulently,  in bad  faith  or  with  negligence.  In  addition,  the
Partnership Agreement provides for indemnification of the General Partner by the
Partnership for liability  resulting from errors in judgement or certain acts or
omissions.  With respect to these potential  conflicts of interest,  the General
Partner and its affiliates retain a free right to compete with the Partnership's
properties  including the right to develop  competing  properties now and in the
future,  in addition to those existing  properties which may compete directly or
indirectly.

NTS Development  Company,  the Property  Manager and an affiliate of the General
Partner,  acts in a similar capacity for other  affiliated  entities in the same
geographic  region where the Partnership has property  interests.  The agreement
with the Property  Manager is on terms no less favorable to the Partnership than
those  which could be  obtained  from a third party for similar  services in the
same  geographical  region in which the properties are located.  The contract is
terminable by either party without penalty upon 60 days written notice.

There are no other  agreements or  relationships  between the  Partnership,  the
General Partner and its affiliates than those previously described.

                                      - 9 -

<PAGE>



Employees
- ---------

The  Partnership  has no  employees;  however,  employees of an affiliate of the
General  Partner are  available  to perform  services for the  Partnership.  The
Partnership  reimburses  this  affiliate for the actual costs of providing  such
services.


Item 3.  Legal Proceedings
         -----------------

None.


Item 4.  Submission of Matters to a Vote of Security Holders
         ---------------------------------------------------

None.











                                     - 10 -

<PAGE>



                                     PART II

Item 5.       Market for the Registrant's Limited Partnership Interests and
              Partner Matters

There is no established  trading market for the limited  partnership  interests.
The  Partnership  had  1,302  limited   partners  as  of  March  6,  1998.  Cash
distributions and allocations of net income (loss) are made as described in Note
1C to the Partnership's 1997 financial statements.

Annual distributions totaling $.40 were paid per limited partnership unit during
the years ended December 31, 1997, 1996 and 1995.  Quarterly  distributions  are
determined  based on  current  cash  balances,  cash  flow  being  generated  by
operations  and cash reserves  needed for future  leasing  costs,  tenant finish
costs and capital improvements. Distributions were paid quarterly as follows:


                                        1997           1996           1995
                                     ----------     ----------     ----------
First quarter                         $   .10        $   .10        $   .10
Second quarter                            .10            .10            .10
Third quarter                             .10            .10            .10
Fourth quarter                            .10            .10            .10
                                          ----           ----           ----

                                      $   .40        $   .40        $   .40
                                          ====           ====           ====

The table below  presents  that portion of the  distributions  that  represent a
return of capital on a Generally  Accepted  Accounting  Principle  basis for the
years ended December 31, 1997, 1996 and 1995.



                              Net Income             Cash
                                (loss)           Distributions       Return of
                               Allocated            Declared          Capital
                               ---------            --------          -------

Limited Partners:
       1997                    $  63,842         $   239,288        $  175,446
       1996                     (125,619)            244,707           244,707
       1995                     (103,976)            255,306           255,306

General Partner:
       1997                    $     645         $     2,417        $    1,772
       1996                       (1,269)              2,471             2,471
       1995                       (1,050)              2,579             2,579



                                     - 11 -

<PAGE>

<TABLE>


Item 6.  Selected Financial Data

For the years ended December 31, 1997, 1996, 1995, 1994 and 1993.

<CAPTION>


                                                   1997               1996                1995                1994          1993
                                               ------------       ------------        ------------   ------------  ------------
<S>                                            <C>               <C>               <C>               <C>               <C>
Total revenues                                 $  2,093,752      $  2,041,762      $  1,972,169      $  1,871,478      $  1,830,587

Total expenses                                   (2,001,481)       (2,168,650)       (2,077,195)       (2,265,983)       (2,143,609)
                                               ------------      ------------      ------------      ------------      ------------
Income (loss) before
 extraordinary item                                  92,271          (126,888)         (105,026)         (394,505)         (313,022)

Extraordinary item                                  (27,784)               --                --                --                --
                                               ------------      ------------      ------------      ------------      ------------
Net income (loss)                              $     64,487      $   (126,888)     $   (105,026)     $   (394,505)     $   (313,022)
                                               ============      ============      ============      ============      ============

Net income (loss) allocated to:
  General Partner                              $        645      $     (1,269)     $     (1,050)     $     (3,945)     $     (3,130)
  Limited partners                             $     63,842      $   (125,619)     $   (103,976)     $   (390,560)     $   (309,892)

Net income (loss) per
 limited partnership
 unit                                          $        .11      $       (.20)     $       (.16)     $       (.61)     $       (.49)

Weighted average number
 of limited partnership
 units                                              598,526           615,384           638,265           638,265           638,265

Cumulative net loss
 allocated to:
  General Partner                              $    (26,418)     $    (27,063)     $    (25,794)     $    (24,744)     $    (20,799)
  Limited partners                             $ (2,615,475)     $ (2,679,317)     $ (2,553,698)     $ (2,449,722)     $ (2,059,162)

Cumulative taxable
 income (loss) allocated
 to:
  General Partner                              $     21,995      $     17,371      $     14,381      $    (33,877)     $    (30,239)
  Limited partners                             $ (2,941,772)     $ (3,059,753)     $ (2,965,106)     $ (2,840,798)     $ (2,554,247)

Distributions declared:
  General Partner                              $      2,417      $      2,471      $      2,579      $      2,579      $      2,579
  Limited partners                             $    239,288      $    244,707      $    255,306      $    255,306      $    255,306

Cumulative distributions
 declared:
  General Partner                              $     24,009      $     21,592      $     19,121      $     16,542      $     13,963
  Limited partner                              $  2,376,865      $  2,137,577      $  1,892,870      $  1,637,564      $  1,382,258

At year end:
Cash and equivalents                           $    164,714      $    278,620      $    249,559      $    515,376      $    798,256

Investment securities                          $    338,129      $         --      $    103,908      $         --      $         --

Land, buildings and
 amenities, net                                $ 10,361,786      $ 10,878,976      $ 11,405,597      $ 11,902,498      $ 12,332,771

Total assets                                   $ 11,179,145      $ 11,474,499      $ 12,108,948      $ 12,677,879      $ 13,311,220

Mortgages and notes
 payable                                       $  5,303,947      $  5,358,215      $  5,509,479      $  5,648,524      $  5,674,674
</TABLE>

The  above  selected  financial  data  should  be read in  conjunction  with the
financial  statements  and related notes  appearing  elsewhere in this Form 10-K
report.

                                     - 12 -

<PAGE>



Item 7.       Management's Discussion and Analysis of Financial Condition and
              Results of Operations

Results of Operations
- ---------------------

The occupancy levels at the  Partnership's  properties as of December 31 were as
follows:


                                   Percentage
                                  Ownership at
                                    12/31/97        1997      1996      1995
                                   ------------     ----      ----      ----
Wholly-owned Properties
- -----------------------

The Park at the Willows                100%          96%       83%       96%

Park Place Apartments
Phase II                               100%          92%       90%       91%

Property owned in Joint
Venture with NTS-Properties
IV and NTS-Properties Plus Ltd.
- -------------------------------

Blankenbaker Business
Center 1A                               31%         100%      100%      100%

Rental and other income generated by the Partnership's  properties for the years
ended December 31, 1997, 1996 and 1995 were as follows:


                                Percentage
                                 Ownership
                                at 12/31/97     1997        1996         1995
                                -----------  ----------  ----------   ----------

Wholly-owned Properties
- -----------------------

The Park at the Willows              100%    $  345,490  $  320,721   $  316,949

Park Place Apartments
Phase II                             100%    $1,437,348  $1,406,777   $1,352,427

Property owned in Joint
Venture with NTS- Properties
IV and NTS- Properties Plus
Ltd.
- ----------------------------

Blankenbaker Business
Center 1A                             31%(1) $  293,939  $  293,796   $  291,468

(1)    Revenues  shown  in this  table  represent  the  Partnership's  share  of
       revenues generated by Blankenbaker  Business Center 1A. The Partnership's
       percentage interest in the joint venture was 31% during
       1997, 1996 and 1995.

The Park at the Willows' year-ending occupancy increased from 83% in 1996 to 96%
in 1997 and  average  occupancy  was 91% during  1996 and 1997.  The Park at the
Willows'  year-ending  occupancy  decreased  from 96% in 1995 to 83% in 1996 and
average  occupancy  decreased  from  93% in 1995 to 91% in  1996.  Occupancy  at
residential  properties  fluctuate on a continuous basis. Year- ending occupancy
percentages represent occupancy only on a specific date;  therefore,  it is more
meaningful   to  look  at   average   occupancy   percentages   which  are  more
representative of the entire year's results.




                                     - 13 -

<PAGE>



Results of Operations - Continued
- ---------------------------------

There were no  significant  changes in average  occupancy  from 1996 to 1997 and
from 1995 to 1996. In the opinion of the General Partner of the Partnership, the
decrease in 1996 year-ending occupancy was only a temporary  fluctuation.  Large
changes in year-ending  occupancy at The Park at the Willows are due to the fact
that the complex has only 48 units. One vacant apartment in this complex equates
to a 2% decrease  in  occupancy;  therefore,  occupancy  percentage  changes may
appear  distorted  on a  percentage  basis when  compared  to other  residential
properties.  In residential properties it is not uncommon for multiple residents
to vacate at month-end with new residents  taking  occupancy  within a few days.
When this occurs at The Park at the  Willows,  the change in  occupancy  will be
much greater  than at other  residential  properties  because of its small size.
Rental and other income at The Park at the Willows  increased  from 1996 to 1997
as a result of increased  rental  rates.  Rental and other income at The Park at
the Willows increased from 1995 to 1996 as a result of increased income from the
rental of fully  furnished units and increased  income  collected for short term
and month-to-month leases. Fully furnished units are apartments which rent at an
additional premium above base rent.  Therefore,  it is possible for occupancy to
decrease and revenues to increase when the number of fully  furnished  units has
increased.

Park Place  Apartments Phase II's  year-ending  occupancy  increased from 90% in
1996 and to 92% in 1997.  Average occupancy was 92% during 1996 and 1997. Rental
and other income at Park Place  Apartments  Phase II increased from 1996 to 1997
as a result of increased rental rates.

Park Place  Apartments Phase II's  year-ending  occupancy  decreased from 91% in
1995 to 90% in 1996;  however,  average occupancy  increased from 91% in 1995 to
92% in 1996. Rental and other income at Park Place Apartments Phase II increased
from 1995 to 1996 as a result of the increase in average occupancy and increased
rental rates.

A  wholly-owned  subsidiary  of The  Prudential  Insurance  Company  of  America
(Prudential  Service  Bureau,  Inc.) has leased  100% of  Blankenbaker  Business
Center 1A. In addition to monthly rent payments, Prudential Service Bureau, Inc.
is obligated to pay substantially all of the operating expenses  attributable to
its space.  Blankenbaker  Business  Center 1A's rental and other income remained
fairly constant from 1996 to 1997 and from 1995 to 1996.

If present  trends  continue,  the  Partnership  will be able to continue at its
current  level  of  operations  without  the need of any  additional  financing.
Current  occupancy  levels are considered  adequate to continue the operation of
the Partnership's  properties.  (See the Liquidity and Capital Resources section
for a discussion  regarding the cash requirements of the  Partnership's  current
debt financings).

Interest and other income includes  interest income from investments made by the
Partnership  with excess cash. The increase in other income from 1996 to 1997 is
a result of an insurance claim  reimbursement for roof damage exceeding the cost
to replace the roof at The Park at the Willows.  The increase in interest income
from 1995 to 1996 is a result of increased  cash  reserves  being  available for
investment  and  due  to  increased   miscellaneous   income  collected  by  the
Partnership.

Operating  expenses have  decreased  from 1996 to 1997  primarily as a result of
decreased  operating expenses at Park Place Apartments Phase II. The decrease at
Park  Place  Apartments  Phase  II is  due  to  decreased  building  repair  and
maintenance costs (exterior painting, patio repairs, parking lot resurfacing and
pool  repairs),  decreased  snow removal costs and decreased  replacement  costs
(exterior building repairs,  wallcovering and carpet). The decrease in operating
expenses is partially offset by increased replacement and renovation expenses at
The Park at the Willows and Blankenbaker Business Center 1A.


                                     - 14 -

<PAGE>



Results of Operations - Continued
- ---------------------------------

Operating  expenses have  increased  from 1995 to 1996  primarily as a result of
increased  operating  expenses  at Park  Place  Apartments  Phase II.  Increased
expenses at Park Place Apartments Phase II include increased building repair and
maintenance  costs  (exterior  painting,  parking  lot  resurfacing,   and  pool
repairs), increased snow removal costs, increased exterior building repair costs
and increased replacement costs (wallcovering and carpet). Operating expenses at
The Park at the  Willows  increased  from 1995 to 1996 as a result of  increased
furniture rental costs associated with leasing fully furnished units.  Operating
expenses at  Blankenbaker  Business Center 1A remained fairly constant from 1995
to 1996.

Operating  expenses  -  affiliated  increased  from  1996 to 1997 as a result of
increased  property  management costs at both the residential  properties and at
Blankenbaker Business Center 1A.

Operating  expenses-affiliated  decreased  from  1995  to 1996  as a  result  of
decreased leasing costs at Blankenbaker Business Center 1A and decreased leasing
and  property  management  costs at Park Place  Apartments  Phase II.  Operating
expenses-affiliated  remained  fairly  constant at The Park at the Willows  from
1995 to 1996. Operating  expenses-affiliated  are expenses incurred for services
performed by employees of NTS Development  Company,  an affiliate of the General
Partner.

Amortization of capitalized leasing costs represents the amortization of various
costs which were  capitalized  during the initial leasing and start-up period of
Park Place Apartments  Phase II. The  amortization of capitalized  leasing costs
has  decreased  from 1995 to 1996 and from 1996 to 1997 as a result of a portion
of the costs capitalized during start-up having become fully amortized.

The 1997 write-off of  unamortized  building costs can be attributed to The Park
at the  Willows.  The  write-off  is the  result  of the  roof  replacement  and
represents the cost of the original roof that had not been fully depreciated.

The 1997 write-off of unamortized loan costs (recorded as an extraordinary item)
relates to loan costs associated with the Park Place Apartments Phase II's notes
payable. The unamortized loan costs were expensed due to the fact that the notes
were  retired in 1997 prior to their  maturity  (October 5, 2002) as a result of
permanent  financings  obtained by the  Partnership  in October  1997.  (See the
Liquidity and Capital  Resources section of this Item for more details regarding
the Partnership's debt).

The  decrease  in  interest  expense  from 1996 to 1997 is the result of a lower
interest rate on the new debt obligation (obtained October 1997) and is a result
of the  Partnership's  decreasing  debt level as a result of principal  payments
made.

The  decrease  in  interest  expense  from  1995 to 1996  is the  result  of the
Partnership's  decreasing debt level as a result of principal payments made. See
the Liquidity and Capital  Resources  section of this item for details regarding
the Partnership's debt.

Management  fees are  calculated as a percentage of cash  collections;  however,
revenue  for  reporting  purposes  is on the  accrual  basis.  As a result,  the
fluctuations of revenues  between  periods will differ from the  fluctuations of
management fee expense.

Real estate taxes  remained  fairly  constant from 1995 to 1996 and from 1996 to
1997.

Professional and administrative expenses increased from 1996 to 1997 as a result
of  increased   outside   accounting   fees.  The  change  in  professional  and
administrative expenses from 1995 to 1996 was not significant.

                                     - 15 -

<PAGE>



Results of Operations - Continued
- ---------------------------------

Professional  and  administrative  expenses - affiliated  decreased from 1996 to
1997 as a result of decreased  salary  costs.  Professional  and  administrative
expenses - affiliated are expenses incurred for services  performed by employees
of NTS Development Company, an affiliate of the General Partner.

Professional  and  administrative  expenses - affiliated  increased from 1995 to
1996 as a result of increased salary costs.

Depreciation  and  amortization  decreased  from  1996 to 1997 as a result  of a
portion of the assets  with  shorter  lives at Park  Place  Apartments  Phase II
becoming fully  depreciated.  Depreciation  is computed using the  straight-line
method over the  estimated  useful lives of the assets which are 10-30 years for
land improvements,  30 years for buildings, 5-30 years for building improvements
and 5-30 years for amenities. The aggregate cost of the Partnership's properties
for Federal tax purposes is approximately $13,700,000.

Depreciation  and  amortization  decreased  from  1995 to 1996 as a result  of a
portion of the original tenant  improvements at Blankenbaker  Business Center 1A
becoming fully  depreciated  and as a result of assets with shorter lives at the
Partnership's residential properties having become fully depreciated.

Liquidity and Capital Resources
- -------------------------------

Cash provided from operations was $599,924,  $453,958 and $469,855 for the years
ended December 31, 1997, 1996 and 1995, respectively. These funds in conjunction
with cash on hand were used to make a 2%  (annualized)  distribution of $241,705
(1997), $247,178 (1996) and $257,885 (1995). The annualized distribution rate is
calculated  as a percent  of the  original  capital  contribution.  The  limited
partners   received   99%  and  the  General   Partner   received  1%  of  these
distributions.  The primary  source of future  liquidity  and  distributions  is
expected to be derived from cash generated by the Partnership's properties after
adequate cash reserves are established for future leasing, renovation and tenant
finish costs.  Cash reserves  (which are  unrestricted  cash and equivalents and
investment securities as shown on the Partnership's balance sheet as of December
31) were  $502,843,  $278,620 and $481,120 at December 31, 1997,  1996 and 1995,
respectively.

On  October  8, 1997,  the  Partnership  obtained  permanent  financing  with an
insurance  company in the amount of  $4,100,000.  The loan proceeds were used by
the Partnership to retire two mortgage  payables each with an insurance  company
in the amounts of $3,056,476 and $940,454 (balances on October 8, 1997). The new
mortgage  bears  interest at a fixed rate of 7.37% and matures  October 15, 2012
and is secured by the land,  buildings  and  amenities of Park Place  Apartments
Phase II. The outstanding  balance at December 31, 1997 was $4,091,369.  Current
monthly  principal  payments  are  based  upon  a  19-year   amortization.   The
outstanding  principal  balance  at  maturity  based  on  the  current  rate  of
amortization will be $1,414,978.

As of December 31, 1997, the  Blankenbaker  Business  Center Joint  Venture,  in
which the Partnership has a joint venture interest,  had a mortgage payable with
an insurance company in the amount of $3,869,108.  The mortgage is recorded as a
liability of the Joint Venture. The Partnership's  proportionate interest in the
mortgage was  $1,212,578 at December 31, 1997.  The mortgage bears interest at a
fixed rate of 8.5% and is due  November  15,  2005.  Current  monthly  principal
payments  are based upon an 11-year  amortization  schedule.  At  maturity,  the
mortgage will have been repaid based on the current rate of amortization.






                                     - 16 -

<PAGE>



Liquidity and Capital Resources - Continued
- -------------------------------------------

The  majority  of  the  Partnership's   cash  flow  is  derived  from  operating
activities. Cash flows used in investing activities are for capital improvements
at the  Partnership's  properties.  These  improvements were funded by cash flow
from  operations.  Cash  flows  used in  investing  activities  are also for the
purchase of investment  securities.  As part of its cash management  activities,
the  Partnership has purchased  Certificates of Deposit or securities  issued by
the U.S.  Government  with  initial  maturities  of greater than three months to
improve  the  return on its  excess  cash  reserves.  The  Partnership  held the
securities  until  maturity.  Cash flows provided by investing  activities are a
result of the maturity of  investment  securities.  Cash flows used in financing
activities are for cash distributions,  principal payments on mortgages payable,
payment of loan costs and repurchases of limited  partnership  Units. Cash flows
used in financing  activities  also include cash which has been  reserved by the
Partnership for the repurchase of limited partnership Units. Cash flows provided
by  financing  activities  represent  an  increase  in a mortgage  payable.  The
Partnership does not expect any material changes in the mix and relative cost of
capital resources from those in 1997.

The Partnership has conducted a comprehensive  review of its computer systems to
identify  the  systems  that  could be  affected  by the Year 2000  Issue and is
developing an  implementation  plan to resolve the issue. The Year 2000 Issue, a
worldwide  problem,  is the result of computer  programs being written using two
digits rather than four to define the applicable year. Any of the  Partnership's
programs  that have  time-sensitive  software may recognize a date using "00" as
the year 1900  rather  than the year 2000.  This could  result in major  systems
failures or  miscalculations.  The  Partnership  presently  believes that,  with
modifications  to existing  software and  conversions to new software,  the Year
2000  problem   will  not  pose   significant   operational   problems  for  the
Partnership's   computer   systems.   The  Partnership   continues  to  evaluate
appropriate  courses of  corrective  action,  including  replacement  of certain
systems whose  associated  costs would be recorded as assets and amortized.  The
Partnership does not expect the costs associated with the resolution of the Year
2000 Issue to have a material  effect on its  financial  position  or results of
operations.  The associated costs will be funded by cash flow from operations or
cash reserves. The amount expensed in 1997 was immaterial.

As of December 31, 1995, the Partnership had established an Interest  Repurchase
Reserve in the amount of $127,653  pursuant to Section 16.4 of the Partnership's
Amended and  Restated  Agreement of Limited  Partnership.  Under  Section  16.4,
limited  partners may request the  Partnership  to repurchase  their  respective
interests (Units) in the Partnership.  On May 24, 1996, the Partnership  elected
to fund an  additional  amount of $121,270 to the Interest  Repurchase  Reserve.
With these funds,  the Partnership  would be able to repurchase and retire up to
62,230 Units at a price of $4.00 per Unit.  Repurchased Units will be retired by
the  Partnership,  thus  increasing  the share of  ownership  of each  remaining
investor.  Through December 16, 1997, the Partnership had repurchased a total of
40,047 Units for $160,188.  As of December 17, 1997 the  Partnership has elected
to fund an additional amount of $38,918 to its Interest Repurchase Reserve. This
additional funding brings the Interest Repurchase Reserve to $127,653. With this
funding,  the  Partnership  will be able to  repurchase  up to 21,275 Units at a
currently  contemplated  price of $6.00 per Unit. The  Partnership  notified the
limited partners of the additional  funding to the Interest  Repurchase  Reserve
and the  opportunity  to request that the  Partnership  repurchase  Units at the
established  price by letter in December 1997. The above offering price per Unit
was  established  by the  General  Partner in its sole  discretion  and does not
purport to represent the fair market value or liquidation value of the Unit. The
Interest Repurchase Reserve was funded from cash reserves.  The amount remaining
in the Interest Repurchase Reserve at December 31, 1997 was $127,653.




                                     - 17 -

<PAGE>



Liquidity and Capital Resources - Continued
- -------------------------------------------

The  primary  source of future  liquidity  and  distributions  is expected to be
derived from cash  generated by the  Partnership's  operating  properties  after
adequate cash  reserves are  established  for future  leasing,  renovations  and
tenant finish costs.  It is anticipated  that the cash flow from  operations and
cash  reserves  will be  sufficient  to meet the needs of the  Partnership.  The
Partnership had no material  commitments for renovations or capital improvements
at December 31, 1997.

The table below  presents  that portion of the  distributions  that  represent a
return of capital on a Generally  Accepted  Accounting  Principle  basis for the
years ended December 31, 1997, 1996 and 1995.



                                  Net Income            Cash
                                    (Loss)          Distributions     Return of
                                   Allocated           Declared        Capital
                                   ---------           --------        -------
Limited Partners:
       1997                        $  63,842         $   239,288      $ 175,446
       1996                         (125,619)            244,707        244,707
       1995                         (103,976)            255,306        255,306

General Partner:
       1997                        $     645         $     2,417      $   1,772
       1996                           (1,269)              2,471          2,471
       1995                           (1,050)              2,579          2,579

In an effort to continue to improve occupancy at the  Partnership's  residential
properties,  the  Partnership  has an on-site  leasing  staff,  employees of NTS
Development Company, at each of the apartment communities. The staff handles all
on-site visits from potential  tenants,  coordinates  local advertising with NTS
Development  Company's  marketing  staff,  makes  visits to local  companies  to
promote  fully  furnished  units  and  works  with  current  residents  on lease
renewals.

The  lease at  Blankenbaker  Business  Center  1A  provides  for the  tenant  to
contribute toward the payment of common area expenses, insurance and real estate
taxes.  This lease provision,  along with the fact that  residential  leases are
generally for a period of one year, should protect the Partnership's  operations
from the impact of inflation and changing prices.

Some of the statements included in Item 7, Management's  Discussion and Analysis
of  Financial  Condition  and Results of  Operations,  may be  considered  to be
"forward-looking  statements" since such statements relate to matters which have
not yet occurred.  For example,  phrases such as "the Partnership  anticipates",
"believes" or "expects" indicate that it is possible that the event anticipated,
believed or expected may not occur. Should such event not occur, then the result
which  the  Partnership  expected  also may not  occur  or occur in a  different
manner, which may be more or less favorable to the Partnership.  The Partnership
does not  undertake  any  obligations  to  publicly  release  the  result of any
revisions to these  forward-looking  statements  that may be made to reflect any
future events or circumstances.

Any forward-looking  statements included in Management's Discussion and Analysis
of Financial  Condition and Results of Operations,  or elsewhere in this report,
which reflect  management's best judgement based on factors known, involve risks
and uncertainties. Actual results could differ materially from those anticipated
in any forward-looking  statements as a result of a number of factors, including
but not  limited  to those  discussed  below.  Any  forward-looking  information
provided by the  Partnership  pursuant to the safe harbor  established by recent
securities legislation should be evaluated in the context of these factors.




                                     - 18 -

<PAGE>



Liquidity and Capital Resources - Continued
- -------------------------------------------

The  Partnership's  principal  activity  is  the  leasing  and  management  of a
commercial business center and apartment  complexes.  If Prudential,  the tenant
that  occupies  100% of the  business  center,  or a large  number of  apartment
lessees default on their lease, the  Partnership's  ability to make payments due
under its debt  agreements,  payment of  operating  costs and other  partnership
expenses  would be directly  impacted.  A lessee's  ability to make payments are
subject to risks generally associated with real estate, many of which are beyond
the control of the Partnership,  including general or local economic conditions,
competition, interest rates, real estate tax rates, other operating expenses and
acts of God.

                                     - 19 -

<PAGE>



Item 8.  Financial Statements and Supplementary Data


                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

To NTS-Properties VII, Ltd.:

We have audited the accompanying  balance sheets of NTS-Properties  VII, Ltd. (a
Florida  limited  partnership) as of December 31, 1997 and 1996, and the related
statements of operations,  partners' equity and cash flows for each of the three
years in the period ended  December 31, 1997.  These  financial  statements  and
schedules  referred  to  below  are  the  responsibility  of  the  Partnership's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements and schedules based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects,  the financial position of NTS-Properties VII, Ltd. as of
December 31, 1997 and 1996 and the results of its  operations and its cash flows
for each of the three years in the period ended  December 31, 1997 in conformity
with generally accepted accounting principles.

Our  audits  were  made for the  purpose  of  forming  an  opinion  on the basic
financial statements taken as a whole. The schedules included on pages 38 and 39
are  presented  for  purposes of  complying  with the  Securities  and  Exchange
Commission's  rules  and  are  not  a  required  part  of  the  basic  financial
statements.  These  schedules  have been  subjected to the  auditing  procedures
applied in the audits of the basic  financial  statements  and, in our  opinion,
fairly state in all  material  respects the  financial  data  required to be set
forth therein in relation to the basic financial statements taken as a whole.






                                                ARTHUR ANDERSEN LLP


Louisville, Kentucky
March 6, 1998



                                     - 20 -

<PAGE>

<TABLE>


                            NTS-PROPERTIES VII, LTD.

                                 BALANCE SHEETS

                        AS OF DECEMBER 31, 1997 AND 1996

<CAPTION>



                                                       1997             1996
                                                   -----------       -----------
ASSETS
<S>                                                <C>               <C>
Cash and equivalents                               $   164,714       $   278,620
Cash and equivalents - restricted                      176,636           162,005
Investment securities                                  338,129                --
Accounts receivable                                        858            14,518
Land, buildings and amenities, net                  10,361,786        10,878,976
Other assets                                           137,022           140,380
                                                   -----------       -----------

                                                   $11,179,145       $11,474,499
                                                   ===========       ===========

LIABILITIES AND PARTNERS' EQUITY

Mortgages payable                                  $ 5,303,947       $ 5,358,215
Accounts payable                                        38,815            90,301
Distributions payable                                   60,426            60,645
Security deposits                                       36,325            39,800
Other liabilities                                        6,787             6,787
                                                   -----------       -----------

                                                     5,446,300         5,555,748

Partners' equity                                     5,732,845         5,918,751
                                                   -----------       -----------

                                                   $11,179,145       $11,474,499
                                                   ===========       ===========

</TABLE>

The  accompanying  notes to financial  statements  are an integral part of these
statements.


                                     - 21 -

<PAGE>


<TABLE>

                            NTS-PROPERTIES VII, LTD.

                            STATEMENTS OF OPERATIONS

              FOR THE YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995

<CAPTION>



                                                          1997           1996           1995
                                                      ------------    -----------    -----------
Revenues:
<S>                                                    <C>            <C>            <C>
 Rental income                                         $ 2,064,236    $ 2,018,993    $ 1,957,327
 Interest and other income                                  29,516         22,769         14,842
                                                       -----------    -----------    -----------
                                                         2,093,752      2,041,762      1,972,169
Expenses:
 Operating expenses                                        460,177        587,955        460,727
 Operating expenses - affiliated                           230,130        214,532        226,010
 Amortization of capitalized leasing
  costs                                                         --            196          6,030
 Write-off of unamortized building costs                    17,797             --             --
 Interest expense                                          434,680        456,642        469,039
 Management fees                                           106,264        104,248        101,312
 Real estate taxes                                          99,458        103,171        103,496
 Professional and administrative
  expenses                                                  58,895         53,887         55,388
 Professional and administrative
  expenses - affiliated                                     79,075        109,512         93,657
 Depreciation and amortization                             515,005        538,507        561,536
                                                       -----------    -----------    -----------

                                                         2,001,481      2,168,650      2,077,195
                                                       -----------    -----------    -----------

Income (loss) before extraordinary item                     92,271       (126,888)      (105,026)

Extraordinary item - write-off
 unamortized loan costs                                    (27,784)            --             --
                                                       -----------    -----------    -----------

Net income (loss)                                      $    64,487    $  (126,888)   $  (105,026)
                                                       ===========    ===========    ===========

Net income (loss) allocated to the limited partners:
  Income (loss) before extraordinary item              $    91,348    $  (125,619)   $  (103,976)
  Extraordinary item                                       (27,506)            --             --
                                                       -----------    -----------    -----------

  Net income (loss)                                    $    63,842    $  (125,619)   $  (103,976)
                                                       ===========    ===========    ===========

Net income (loss) per limited partnership Unit:
  Income (loss) before extraordinary item              $       .15    $      (.20)   $      (.16)
  Extraordinary item                                          (.04)            --             --
                                                       -----------    -----------    -----------

  Net income (loss)                                    $       .11    $      (.20)   $      (.16)
                                                       ===========    ===========    ===========

Weighted average number of limited
 partnership units                                         598,526        615,384        638,265
                                                       ===========    ===========    ===========

</TABLE>

The  accompanying  notes to financial  statements  are an integral part of these
statements.


                                     - 22 -

<PAGE>

<TABLE>


                            NTS-PROPERTIES VII, LTD.

                         STATEMENTS OF PARTNERS' EQUITY

              FOR THE YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995

<CAPTION>



                                       Limited        General
                                       Partners       Partners        Total
                                       --------       --------        -----
<S>                                  <C>            <C>            <C>
Balances at December 31, 1994        $ 6,848,414    $   (41,186)   $ 6,807,228

 Net loss                               (103,976)        (1,050)      (105,026)

 Distributions declared                 (255,306)        (2,579)      (257,885)
                                     -----------    -----------    -----------

Balances at December 31, 1995          6,489,132        (44,815)     6,444,317

 Net loss                               (125,619)        (1,269)      (126,888)

 Distributions declared                 (244,707)        (2,471)      (247,178)

 Repurchase of limited partnership
   Units                                (151,500)            --       (151,500)
                                     -----------    -----------    -----------

Balances at December 31, 1996          5,967,306        (48,555)     5,918,751

 Net income                               63,842            645         64,487

 Distributions declared                 (239,288)        (2,417)      (241,705)

 Repurchase of limited partnership
   Units                                  (8,688)            --         (8,688)
                                     -----------    -----------    -----------
Balances at December 31, 1997        $ 5,783,172    $   (50,327)   $ 5,732,845
                                     ===========    ===========    ===========

</TABLE>

The  accompanying  notes to financial  statements  are an integral part of these
statements.


















                                     - 23 -

<PAGE>

<TABLE>


                            NTS-PROPERTIES VII, LTD.

                            STATEMENTS OF CASH FLOWS

              FOR THE YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995

<CAPTION>


                                                    1997          1996            1995
                                                ------------   ------------   ------------
CASH FLOWS FROM OPERATING ACTIVITIES
<S>                                             <C>            <C>            <C>
Net income (loss)                               $    64,487    $  (126,888)   $  (105,026)
Adjustments to reconcile net income (loss) to
 net cash provided by operating activities:
  Accrued interest on investment securities          (1,737)         1,408         (1,408)
  Amortization of capitalized leasing costs              --            196          6,030
  Write-off unamortized building costs               17,797             --             --
  Write-off unamortized loan costs                   27,784             --             --
  Depreciation and amortization                     515,005        538,507        561,536
  Changes in assets and liabilities:
   Cash and equivalents - restricted                 15,599         (9,568)        (1,795)
   Accounts receivable                               13,660         (6,420)        14,477
   Other assets                                       2,290         10,516         10,517
   Accounts payable                                 (51,486)        36,423        (13,937)
   Security deposits                                 (3,475)         6,320         (3,862)
   Other liabilities                                     --          3,464          3,323
                                                -----------    -----------    -----------

  Net cash provided by operating activities         599,924        453,958        469,855
                                                -----------    -----------    -----------

                                                                                  453,958
CASH FLOWS FROM INVESTING ACTIVITIES
Additions to land, buildings and amenities           (8,398)        (3,857)      (108,589)
Purchase of investment securities                  (411,392)      (207,440)      (202,363)
Maturity of investment securities                    75,000        309,939         99,863
                                                -----------    -----------    -----------

  Net cash provided by (used in) investing
   activities                                      (344,790)        98,642       (211,089)
                                                -----------    -----------    -----------

CASH FLOWS FROM FINANCING ACTIVITIES
Increase in mortgage payable                      4,100,000             --             --
Principal payments on mortgages payable          (4,154,268)      (151,264)      (139,045)
Cash distributions                                 (241,924)      (251,005)      (257,885)
Repurchase of limited partnership Units              (8,688)      (151,500)            --
Cash and equivalents - restricted                   (30,230)        30,230       (127,653)
Additions to loan costs                             (33,930)            --             --
                                                -----------    -----------    -----------

  Net cash used in financing activities            (369,040)      (523,539)      (524,583)
                                                -----------    -----------    -----------

  Net increase (decrease) in cash and
   equivalents                                     (113,906)        29,061       (265,817)

CASH AND EQUIVALENTS, beginning of year             278,620        249,559        515,376
                                                -----------    -----------    -----------

CASH AND EQUIVALENTS, end of year               $   164,714    $   278,620    $   249,559
                                                ===========    ===========    ===========

Interest paid on a cash basis                   $   449,164    $   457,410    $   469,631
                                                ===========    ===========    ===========
</TABLE>

The  accompanying  notes to financial  statements  are an integral part of these
statements.




                                     - 24 -

<PAGE>



                            NTS-PROPERTIES VII, LTD.

                          NOTES TO FINANCIAL STATEMENTS

              FOR THE YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995

1.     Significant Accounting Policies
       -------------------------------

       A)    Organization
             ------------

             NTS-Properties   VII,  Ltd.  (the   "Partnership")   is  a  limited
             partnership  organized  under the laws of the State of  Florida  in
             April 1987. The General Partner is NTS-Properties Associates VII (a
             Kentucky limited  partnership).  The Partnership is in the business
             of  developing,   constructing,   owning  and  operating  apartment
             complexes and commercial real estate.

       B)    Properties
             ----------

             The Partnership owns and operates the following properties:

             -  The Park at the Willows,  a 48-unit luxury apartment  complex in
                Louisville, Kentucky.

             -  Park  Place  Apartments  Phase II, a 132-unit  luxury  apartment
                complex in Lexington, Kentucky.

             -  A 31% joint venture  interest in  Blankenbaker  Business  Center
                Phase  1A, a  business  center  with  approximately  50,000  net
                rentable ground floor square feet and  approximately  50,000 net
                rentable mezzanine square feet located in Louisville, Kentucky.

       C)    Allocation of Net Income (Loss) and Cash Distributions
             ------------------------------------------------------

             Pre-Termination  Date  Net  Cash  Receipts  and  Interim  Net  Cash
             Receipts,  as defined in the partnership  agreement,  and which are
             made available for  distribution,  will be  distributed  99% to the
             limited partners and 1% to the General Partner.

             Net  Operating  Income  (excluding  Net Gains  from Sales and other
             specially  allocated  items)  shall  be  allocated  to the  limited
             partners and the General Partner in proportion to their  respective
             cash  distributions.   Net  Operating  Income  in  excess  of  cash
             distributions  shall be allocated  as follows:  (1) pro rata to all
             partners  with a negative  capital  account in an amount to restore
             the  negative  capital  account  to  zero;  (2) 99% to the  limited
             partners and 1% to the General  Partner until the limited  partners
             have received an amount equal to their  Original  Capital less cash
             distributions except distributions of Pre-Termination Date Net Cash
             Receipts;  (3) the balance,  80% to the limited partners and 20% to
             the General Partner. Net Operating Losses shall be allocated 99% to
             the limited partners and 1% to the General Partner.

       D)    Tax Status
             ----------

             The  Partnership  has received a ruling from the  Internal  Revenue
             Service  stating that the  Partnership  is  classified as a limited
             partnership   for  federal  income  tax  purposes.   As  such,  the
             Partnership makes no provision for income taxes. The taxable income
             or  loss  is  passed  through  to the  holders  of the  partnership
             interests for inclusion on their individual income tax returns.




                                     - 25 -

<PAGE>



1.     Significant Accounting Policies - Continued
       -------------------------------------------

       D)    Tax Status - Continued
             ----------------------

             A  reconciliation  of net  income  (loss) for  financial  statement
             purposes versus that for income tax reporting is as follows:


                                             1997        1996       1995
                                          ----------  ---------   ---------

             Net income (loss)           $    64,487  $(126,888)  $(105,026)
             Items handled differently
             for tax purposes:
             Depreciation and
              amortization                    31,437       9,030     (5,777)
             Capitalized leasing costs        22,120      22,368     28,219
             Rental income                     3,833       3,833      6,534
             Loss on disposal of
              assets                             729        --         --
                                          ----------   ---------   ---------

             Taxable income (loss)       $   122,606  $ (91,657)  $ (76,050)
                                          ==========   =========   =========


       E)    Use of Estimates in the Preparation of Financial Statements
             -----------------------------------------------------------

             The   preparation  of  financial   statements  in  conformity  with
             generally accepted  accounting  principles  requires  management to
             make estimates and assumptions  that affect the reported amounts of
             assets and  liabilities  and  disclosure of  contingent  assets and
             liabilities  at  the  date  of the  financial  statements  and  the
             reported  amounts of revenues  and  expenses  during the  reporting
             period. Actual results could differ from those estimates.

       F)    Joint Venture Accounting
             ------------------------

             The Partnership has adopted the proportionate  consolidation method
             of  accounting  for joint  venture  properties.  The  Partnership's
             proportionate interest in the joint venture's assets,  liabilities,
             revenues,  expenses and cash flows are  combined on a  line-by-line
             basis with the  Partnership's  own assets,  liabilities,  revenues,
             expenses and cash flows. All intercompany accounts and transactions
             have been eliminated in consolidation.

             Proportionate  consolidation  is utilized by the Partnership due to
             the  fact  that  the  ownership  of joint  venture  properties,  in
             substance,  is not subject to joint control.  The managing  General
             Partners  of  the  sole  General   Partner  of  the  NTS  sponsored
             partnerships which have formed joint ventures are substantially the
             same. As such, decisions regarding financing,  development, sale or
             operations  do not require  the  approval  of  different  partners.
             Additionally,   the  joint  venture  properties  are  in  the  same
             business/industry  as their  respective  joint venture partners and
             their asset,  liability,  revenue and expense  accounts  correspond
             with the accounts of such partner.  It is the belief of the General
             Partner of the Partnership that the financial statement disclosures
             resulting  from  proportionate   consolidation  provides  the  most
             meaningful presentation of assets, liabilities,  revenues, expenses
             and cash flows for the years presented given the commonality of the
             Partnership's operations.





                                     - 26 -

<PAGE>



1.     Significant Accounting Policies - Continued
       -------------------------------------------

       G)    Cash and Equivalents - Restricted
             ---------------------------------

             Cash and  equivalents - restricted  represents  funds  received for
             residential security deposits,  funds which have been escrowed with
             mortgage  companies for property taxes in accordance  with the loan
             agreements and funds reserved by the Partnership for the repurchase
             of limited partnership Units.

       H)    Investment Securities
             ---------------------

             Investment  securities  represent  investments in  Certificates  of
             Deposit or securities  issued by the U.S.  Government  with initial
             maturities of greater than three months. The Partnership intends to
             hold the  securities  until  maturity.  During  1997 and 1996,  the
             Partnership sold no investment securities.

             The following  provides  details  regarding the investments held at
             December 31, 1997:



                                           Amortized     Maturity     Value at
                 Type                        Cost          Date       Maturity
                ------                    -----------    --------    ----------
             Certificate of Deposit       $   112,348    02/04/98    $  112,90

             Certificate of Deposit           100,543    03/05/98       101,492

             Certificate of Deposit           125,238    03/30/98       127,336
                                           ----------                 ---------

                                          $   338,129                $  341,736
                                           ==========                 =========


             At December 31, 1996, the Partnership held no investment securities
             with initial maturities greater than three months.

       I)    Basis of Property and Depreciation
             ----------------------------------

             Land, building and amenities are stated at cost to the Partnership.
             Costs directly  associated  with the  acquisition,  development and
             construction of a project are capitalized. Depreciation is computed
             using the  straight-line  method over the estimated useful lives of
             the assets which are 30 years for land improvements, 5-30 years for
             buildings and improvements and 5-7 years for amenities.

             Statement  of  Financial   Accounting  Standards  (SFAS)  No.  121,
             Accounting  for the  Impairment of Long-Lived  Assets and for Long-
             Lived Assets to be Disposed Of,  specifies  circumstances  in which
             certain long-lived assets must be reviewed for impairment.  If such
             review  indicates that the carrying  amount of an asset exceeds the
             sum of its expected future cash flows,  the asset's  carrying value
             must be written down to fair value.  Application  of this  standard
             during the years ended December 31, 1997 and 1996 did not result in
             an impairment loss.







                                     - 27 -

<PAGE>



1.     Significant Accounting Policies - Continued
       -------------------------------------------

       J)    Rental Income and Capitalized Leasing Costs
             -------------------------------------------

             The lease  agreement at the  commercial  property is  structured to
             include scheduled and specified rent increases over the lease term.
             For  financial  reporting  purposes,  the income from this lease is
             being  recognized  on a  straight-line  basis over the lease  term.
             Accrued  income  connected  with this lease is included in accounts
             receivable  and totaled  $3,833 at December 31, 1996.  There was no
             accrued income connected with this lease in 1997 due to the renewal
             lease  having  no  scheduled  and  specified  rent  increases.  All
             commissions paid to commercial property leasing agents are deferred
             and amortized on a  straight-line  basis over the applicable  lease
             term. In addition,  certain other costs associated with the initial
             leasing of the  properties  are  capitalized  and amortized  over a
             five-year period.

       K)    Advertising
             -----------

             The  Partnership  expenses   advertising-type  costs  as  incurred.
             Advertising  expense was immaterial to the  Partnership  during the
             years ended December 31, 1997, 1996 and 1995.

       L)    Statements of Cash Flows
             ------------------------

             For purposes of reporting cash flows, cash and equivalents  include
             cash on hand and short-term, highly liquid investments with initial
             maturities of three months or less.


2.     Concentration of Credit Risk
       ----------------------------

       NTS-Properties  VII, Ltd. owns and operates,  through a joint venture,  a
       commercial  property  in  Louisville,  Kentucky.  The sole  tenant  which
       occupies 100% of the property is a business  which has  operations in the
       Louisville  area.  The  Partnership  also owns and  operates  residential
       properties in Louisville and Lexington,  Kentucky.  The apartment unit is
       generally the principal residence of the tenant.


3.     Investment in Blankenbaker Business Center Joint Venture
       --------------------------------------------------------

       On December  28,  1990,  the  Partnership  entered  into a Joint  Venture
       Agreement  with  NTS-Properties  Plus Ltd.,  an  affiliate of the General
       Partner of the  Partnership,  to complete the development of Blankenbaker
       Business  Center 1A, a business  center located in Louisville,  Kentucky.
       NTS-Properties  Plus Ltd.  contributed  Blankenbaker  Business  Center 1A
       together with  improvements and personal  property (Real Property) to the
       capital of the Joint  Venture,  subject to mortgage  indebtedness  in the
       amount of  $4,715,000.  The  agreed  upon net fair  market  value of NTS-
       Properties Plus Ltd.'s capital  contribution  was  $1,700,000,  being the
       appraised  value  of  the  Real  Property  ($6,415,000)  reduced  by  the
       $4,715,000 mortgage. The Partnership  contributed $450,000 which was used
       for  additional  tenant  improvements  to the  Real  Property  and made a
       capital  contribution to the Joint Venture of $325,000 to purchase a 2.49
       acre parking lot that was leased from an affiliate of the general partner
       as described in NTS-Properties  Plus Ltd.'s  Prospectus.  NTS- Properties
       Plus Ltd.  transferred  to the Joint  Venture its option to purchase  the
       parking lot, and the Joint Venture exercised the option.

       The use of the parking lot is a provision of the tenant's lease agreement
       with the  business  center.  By  purchasing  the parking  lot,  the Joint
       Venture's annual operating expenses were reduced  approximately  $35,000.
       The purchase  price of the parking lot was  determined by an  independent
       appraisal.


                                     - 28 -

<PAGE>



3.     Investment in Blankenbaker Business Center Joint Venture - Continued
       --------------------------------------------------------------------

       On August 16,  1994,  the  Blankenbaker  Business  Center  Joint  Venture
       amended  its  joint  venture  agreement  to admit  NTS-Properties  IV (an
       affiliate  of the  General  Partner  of  the  Partnership)  to the  Joint
       Venture.  In  accordance  with the  Joint  Venture  Agreement  Amendment,
       NTS-Properties IV contributed $1,100,000 and the Partnership  contributed
       $500,000.  The need for  additional  capital by the Joint  Venture  was a
       result of the lease renewal and expansion which was signed April 28, 1994
       between  the  Joint  Venture  and   Prudential   Service   Bureau,   Inc.
       ("Prudential").   The  lease  expanded   Prudential's   leased  space  by
       approximately 15,000 square feet and extended its lease term through July
       2005.  Approximately  12,000  square feet of the  expansion  was into new
       space which had to be  constructed  on the second  level of the  existing
       business  center.  With this expansion,  Prudential  occupied 100% of the
       business  center  (approximately  101,000 square feet - ground and second
       floor).  The tenant  finish and leasing  costs  connected  with the lease
       renewal and expansion were approximately $1,400,000.

       In order to calculate the revised joint venture percentage interests, the
       assets  of the  Joint  Venture  were  revalued  in  connection  with  the
       admission  of  NTS-Properties  IV as a  joint  venture  partner  and  the
       additional capital contributions. The value of the Joint Venture's assets
       immediately prior to the additional capital  contributions was $6,764,322
       and  its  outstanding   debt  was  $4,650,042,   with  net  equity  being
       $2,114,280.  The  difference  between  the value of the  Joint  Venture's
       assets and the value at which they were carried on the books of the Joint
       Venture has been allocated to the  Partnership  and NTS-  Properties Plus
       Ltd. in determining each Joint Venture partner's percentage interest.

       The  Partnership's  interest in the Joint  Venture  remained at 31%. NTS-
       Properties Plus Ltd.'s  interest in the Joint Venture  decreased from 69%
       to 39% as a result of the capital  contributions by NTS-Properties IV and
       the Partnership.  NTS-Properties  IV obtained a 30% interest in the Joint
       Venture as a result of its capital contribution.

       Net  income  or  loss  is  to  be  allocated   based  on  the  respective
       contribution of each partnership as of the end of each calendar  quarter.
       The  Partnership's  ownership  share was 31% at December  31,  1997.  The
       Partnership's  share of the joint  venture's  operating  loss was $54,844
       (1997), $49,151 (1996) and $63,590 (1995).


4.     Interest Repurchase Reserve
       ---------------------------

       As of December 31, 1995,  the  Partnership  had  established  an Interest
       Repurchase  Reserve in the amount of $127,653 pursuant to Section 16.4 of
       the Partnership's  Amended and Restated Agreement of Limited Partnership.
       Under  Section  16.4,  limited  partners may request the  Partnership  to
       repurchase their respective interests (Units) in the Partnership.  On May
       24,  1996,  the  Partnership  elected  to fund an  additional  amount  of
       $121,270  to the  Interest  Repurchase  Reserve.  With these  funds,  the
       Partnership  would be able to repurchase and retire up to 62,230 Units at
       a price of $4.00 per  Unit.  Repurchased  Units  will be  retired  by the
       Partnership,  thus  increasing  the share of ownership of each  remaining
       investor.  Through  December 16, 1997, the  Partnership had repurchased a
       total  of  40,047  Units  for  $160,188.  As of  December  17,  1997  the
       Partnership  has elected to fund an  additional  amount of $38,918 to its
       Interest Repurchase Reserve.  This additional funding brings the Interest
       Repurchase Reserve to $127,653.  With this funding,  the Partnership will
       be able to  repurchase  up to 21,275  Units at a  currently  contemplated
       price of $6.00 per Unit. The Partnership notified the limited partners of
       the additional funding to the Interest



                                     - 29 -

<PAGE>



4.     Interest Repurchase Reserve - Continued
       ---------------------------------------

       Repurchase  Reserve and the  opportunity to request that the  Partnership
       repurchase Units at the established price by letter in December 1997. The
       Interest  Repurchase  Reserve  was funded from cash  reserves.  The above
       offering  price per Unit was  established  by the General  Partner in its
       sole  discretion  and does not purport to represent the fair market value
       or liquidation  value of the Unit.  The amount  remaining in the Interest
       Repurchase Reserve at December 31, 1997 was $127,653.


5.     Land, Buildings and Amenities
       -----------------------------

       The  following   schedule  provides  an  analysis  of  the  Partnership's
       investment in property held for lease as of December 31:


                                                     1997             1996
                                                 -----------      -----------
             Land and improvements               $ 3,775,739      $ 3,775,739
             Buildings and improvements           11,666,627       11,684,485
                                                  ----------       ----------

                                                  15,442,366       15,460,224

             Less accumulated depreciation         5,080,580        4,581,248
                                                  ----------       ----------

                                                 $10,361,786      $10,878,976
                                                  ==========       ==========

6.     Mortgages Payable
       -----------------

       Mortgages payable as of December 31 consist of the following:


                                                     1997              1996
                                                 -----------       -----------
       Mortgage  payable to an insurance
       company,  bearing interest at a fixed
       rate of 7.37%, due October 15, 2012,
       secured by land and buildings             $ 4,091,369       $    --

       Mortgage payable to an insurance
       company, bearing interest at a fixed
       are of 8.5%, due November 15, 2005,
       secured by land and buildings               1,212,578         1,315,663

       Mortgage payable to an insurance
       company, bearing interest at a fixed
       rate of 8.375%, due October 5, 2002,
       secured by land and buildings                  --             3,091,363

       Mortgage payable to an insurance
       company, bearing interest at a fixed
       rate of 8.375%, due October 5, 2002,
       secured by land and buildings                  --               951,189
                                                  ----------        ----------

                                                 $ 5,303,947       $ 5,358,215
                                                  ==========        ==========





                              (Continued next page)






                                     - 30 -

<PAGE>



6.     Mortgages Payable - Continued
       -----------------------------

       The mortgages are payable in monthly  aggregate  installments  of $52,827
       which includes principal, interest and property taxes.

       Scheduled maturities of debt are as follows:

       For the Years Ended December 31,               Amount
       --------------------------------             ----------

                             1998                   $  215,735
                             1999                      233,546
                             2000                      252,012
                             2001                      273,663
                             2002                      296,285
                          Thereafter                 4,032,706
                                                    ----------
                                                    $5,303,947
                                                    ==========



       Based on the borrowing rates  currently  available to the Partnership for
       mortgages  with similar terms and average  maturities,  the fair value of
       long-term debt is approximately $4,800,000.

       The  1997   write-off  of   unamortized   loan  costs   (recorded  as  an
       extraordinary  item) relates to loan costs associated with the Park Place
       Apartments  Phase II's notes  payable.  The  unamortized  loan costs were
       expensed  due to the fact that the notes  were  retired  in 1997 prior to
       their  maturity  (October  5, 2002) as a result of  permanent  financings
       obtained by the Partnership in October 1997.

7.     Rental Income Under Operating Leases
       ------------------------------------

       The  following  is  a  schedule  of  minimum   future  rental  income  on
       noncancellable operating leases as of December 31, 1997:

       For the Years Ended December 31,               Amount
       --------------------------------             ----------

                             1998                   $  235,924
                             1999                      235,924
                             2000                      235,924
                             2001                      235,924
                             2002                      235,924
                          Thereafter                   609,469
                                                    ----------
                                                    $1,789,089
                                                    ==========


8.     Related Party Transactions
       --------------------------

       Property management fees of $106,264 (1997), $104,248 (1996) and $101,312
       (1995) were paid to NTS Development  Company, an affiliate of the General
       Partner.  The fee is equal to 5% of gross  revenues from the  residential
       properties and 6% of gross revenues from the commercial property pursuant
       to an agreement with the  Partnership.  Also permitted by the partnership
       agreement,  NTS Development Company will receive a repair and maintenance
       fee equal to 5.9% of costs incurred which relate to capital improvements.
       The  Partnership  has incurred  $3,040 (1997) and $3,337 (1995) as repair
       and maintenance  fees and has capitalized  these costs as a part of land,
       buildings and amenities.  There was no similar fee incurred  during 1996.
       The Partnership also was charged the following amounts from affiliates of
       the General Partner for the years ended December 31, 1997, 1996 and 1995.
       These  charges  include  items  which  have been  expensed  as  operating
       expenses - affiliated or as professional  and  administrative  expenses -
       affiliated  and items which have been  capitalized  as other assets or as
       land, buildings and amenities.




                                     - 31 -

<PAGE>



8.     Related Party Transactions - Continued
       --------------------------------------

       These charges were as follows:


                                    1997       1996       1995
                                  --------   --------   --------

               Administrative     $105,043   $133,746   $117,792
               Property manager    163,078    148,857    154,872
               Leasing              39,927     39,363     45,332
               Other                 2,175      2,078      1,671
                                  --------   --------   --------

                                  $310,223   $324,044   $319,667
                                  ========   ========   ========



































                                     - 32 -

<PAGE>



Item 9.      Changes in and Disagreements with Accountants on Accounting and
             ---------------------------------------------------------------
             Financial Disclosure
             --------------------

None.














                                     - 33 -

<PAGE>



                                                  PART III


Item 10.      Directors and Executive Officers of the Registrant
              --------------------------------------------------

Because the Partnership is a limited  partnership and not a corporation,  it has
no  directors  or  officers  as  such.  Management  of  the  Partnership  is the
responsibility  of the  General  Partner,  NTS-Properties  Associates  VII.  The
Partnership has entered into a management contract with NTS Development Company,
an affiliate of the General Partner, to provide property management services.

The General Partners of NTS-Properties Associates VII are as follows:

J. D. Nichols
- -------------

Mr.  Nichols  (age  56)  is  the  managing  General  Partner  of  NTS-Properties
Associates VII and is Chairman of the Board of NTS Corporation  (since 1985) and
NTS Development Company (since 1977).

Richard L. Good
- ---------------

Mr. Good (age 58),  President and Chief  Operating  Officer of NTS  Corporation,
President  of  NTS  Development  Company  and  Chairman  of  the  Board  of  NTS
Securities, Inc., joined the Manager in January 1985. From 1981 through 1984, he
was  President  of  Jacques-Miller,  Inc., a real estate  syndication,  property
management and financial planning firm in Nashville, Tennessee.

NTS Capital Corporation
- -----------------------

NTS Capital  Corporation is a Kentucky  corporation formed in October 1979. J.D.
Nichols  is  Chairman  of the  Board  and  the  sole  director  of  NTS  Capital
Corporation.

The Manager of the  Partnership's  properties is NTS  Development  Company,  the
executive officers and/or directors of which are Messrs.  J.D. Nichols,  Richard
L. Good, Brian F. Lavin and John W. Hampton.

Brian F. Lavin
- --------------

Mr. Lavin (age 44) serves as Executive Vice President of NTS Development Company
and  President  of the  Company's  Income  Properties.  As  such,  Mr.  Lavin is
responsible for all NTS commercial real estate  development,  land  acquisitions
and oversees the management of all commercial office buildings, business centers
and multi-family residential communities. Prior to joining NTS, Mr. Lavin served
as President of the Residential  Division of Paragon Group,  Inc., and as a Vice
President of  Paragon's  Midwest  Division.  In this  capacity,  he directed the
development,   marketing,  leasing  and  management  operations  for  the  firms
expanding  portfolios.  Mr. Lavin  attended the  University of Missouri where he
received his Bachelor's  Degree in Business  Administration.  He has served as a
Director of the Louisville Apartment Association. He is a licensed Kentucky Real
Estate  Broker and  Certified  Property  Manager.  Mr.  Lavin is a member of the
Institute  of Real  Estate  Management,  and  council  member of the Urban  Land
Institute.  He  currently  serves  on the  University  of  Louisville  Board  of
Overseers and is on the Board of Directors of the National Multi-Housing Council
and the Louisville Science Center.

John W. Hampton
- ---------------

Mr.  Hampton (age 48) is Senior Vice President of NTS  Development  Company with
responsibility  for all  accounting  operations.  Before  joining the Manager in
March 1991, Mr. Hampton was Vice President - Finance and Chief Financial Officer
of the Sturgeon-Thornton-Marrett Development Company in Louisville, Kentucky for
nine  years.  Prior to that he was with  Alexander  Grant & Company  CPA's.  Mr.
Hampton is a Certified  Public  Accountant  and a graduate of the  University of
Louisville with a Bachelor of Science degree in Commerce.  He is a member of the
American Institute of CPA's and the Kentucky Society of CPA's.

                                     - 34 -

<PAGE>



Item 11.  Management Remuneration and Transactions
          ----------------------------------------

The officers and/or directors of the corporate General Partner receive no direct
remuneration in such  capacities.  The partnership is required to pay a property
management  fee  based  on  gross  rentals  to  NTS  Development   Company.  The
Partnership  is also  required  to pay to NTS  Development  Company a repair and
maintenance  fee on  costs  related  to  specific  projects.  In  addition,  NTS
Development Company provides certain other services to the Partnership. See Note
8 to the financial  statements which sets forth  transactions with affiliates of
the General Partner for the years ended December 31, 1997, 1996 and 1995.

The General Partner is entitled to receive cash distributions and allocations of
profits and losses from the Partnership. See Note 1C to the financial statements
which  describes  the methods  used to  determine  income  allocations  and cash
distributions.


Item 12.  Security Ownership of Certain Beneficial Owners and Management
          --------------------------------------------------------------

The  General  Partner is  NTS-Properties  Associates  VII,  a  Kentucky  Limited
Partnership,  10172 Linn Station Road, Louisville,  Kentucky 40223. The partners
of the General Partner and their total  respective  interests in  NTS-Properties
Associates VII are as follows:

       J. D. Nichols                                      31.05%
       10172 Linn Station Road
       Louisville, Kentucky 40223

       Richard L. Good                                    10.00%
       10172 Linn Station Road
       Louisville, Kentucky 40223

       NTS Capital Corporation                            12.00%
       10172 Linn Station Road
       Louisville, Kentucky 40223

The remaining  46.95%  interests are owned by various  limited  partners of NTS-
Properties Associates VII.


Item 13.  Certain Relationships and Related Transactions
          ----------------------------------------------

Property management fees of $106,264 (1997), $104,248 (1996) and $101,312 (1995)
were paid to NTS Development  Company, an affiliate of the General Partner.  The
fee is equal to 5% of gross revenues from residential properties and 6% of gross
revenues  from  the  commercial  property  pursuant  to an  agreement  with  the
Partnership.  Also  permitted  by the  partnership  agreement,  NTS  Development
Company  will  receive  a  repair  and  maintenance  fee  equal to 5.9% of costs
incurred  which relate to capital  improvements.  The  Partnership  has incurred
$3,040  (1997)  and  $3,337  (1995)  as a  repair  and  maintenance  fee and has
capitalized this cost as a part of land,  buildings and amenities.  There was no
similar fee incurred during 1996. The Partnership was also charged the following
amounts from NTS Development Company for the years ended December 31, 1997, 1996
and 1995.  These  charges  include  items which have been  expensed as operating
expenses  -  affiliated  or  as  professional  and  administrative   expenses  -
affiliated  and items which have been  capitalized  as other  assets or as land,
buildings and amenities.










                                     - 35 -

<PAGE>



Item 13.  Certain Relationships and Related Transactions - Continued
          ----------------------------------------------------------

These charges were as follows:


                                    1997       1996       1995
                                  --------   --------   --------

               Administrative     $105,043   $133,746   $117,792
               Property manager    163,078    148,857    154,872
               Leasing              39,927     39,363     45,332
               Other                 2,175      2,078      1,671
                                  --------   --------   --------

                                  $310,223   $324,044   $319,667
                                  ========   ========   ========


There are no other  agreements or  relationships  between the  Partnership,  the
General Partner and its affiliates than those previously discussed.





























                                     - 36 -

<PAGE>



                                     PART IV


Item 14.  Exhibits, Financial Statement Schedules, and Reports on Form 8-K

1.      Financial statements

        The  financial  statements  for the period  through  December  31, 1997,
together  with the report of Arthur  Andersen LLP dated March 6 1998,  appear in
Item 8.

2.      Financial statement schedules

        Schedules:                                                   Page No.
        ---------                                                    --------

        III-Real Estate and Accumulated Depreciation                  38-39

        All other  schedules have been omitted  because they are not applicable,
        or not required,  or because the required information is included in the
        financial statements or notes thereto.

3.      Exhibits

        Exhibit No.                                                  Page No.
        -----------                                                  --------

        3.       Amended and Restated Agreement and                     *
                 Certificate of Limited Partnership of
                 NTS-Properties VII, Ltd., a Florida
                 limited partnership

        10.      Property Management and Construction                   *
                 Agreement between NTS Development
                 Company and NTS-Properties VII, Ltd.

        27.      Financial Data Schedule                            Included
                                                                    herewith

         *       Incorporated   by  reference   to  documents   filed  with  the
                 Securities  and  Exchange  Commission  in  connection  with the
                 filing of the  Registration  Statements on Form S-11 on May 15,
                 1987  (effective  October 29, 1987) under  Commission  File No.
                 33-14308.

4.      Reports on Form 8-K

        Form 8-K dated  December 18, 1997 was filed to report in Item 5 that the
        partnership  has elected to fund an additional  amount of $38,918 to its
        Interest Repurchase Reserve.

                                     - 37 -

<PAGE>
<TABLE>



                            NTS-PROPERTIES VII, LTD.

             SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION

                             AS OF DECEMBER 31, 1997

<CAPTION>



                                                                         Park Place    Blankenbaker
                                                        The Park at      Apartments      Business
                                                        the Willows       Phase II      Center 1A         Total
                                                        -----------       --------      ---------         -----
<S>                                                    <C>             <C>            <C>             <C>
Encumbrances                                                None             (A)           (A)

Initial cost to partnership:
  Land                                                 $    457,048    $  2,616,693   $    606,927    $  3,680,668
  Buildings and improvements                              2,091,968       7,692,119      1,679,081      11,463,168

Cost capitalized subsequent to acquisition:
  Improvements                                              (10,913)          4,570        309,098         302,755
  Other (B)                                                      --              --         (4,225)         (4,225)
Gross amount at which carried December 31, 1997 (C):
  Land                                                 $    457,048    $  2,618,162   $    700,529    $  3,775,739
  Buildings and improvements                              2,081,055       7,695,220      1,890,352      11,666,627
                                                       ------------    ------------   ------------    ------------

  Total                                                $  2,538,103    $ 10,313,382   $  2,590,881    $ 15,442,366
                                                       ============    ============   ============    ============

Accumulated depreciation                               $    865,797    $  3,133,136   $  1,081,647    $  5,080,580
                                                       ============    ============   ============    ============

Date of construction                                        N/A            02/90           N/A

Date Acquired                                              05/88            N/A           12/90

Life at which depreciation in
 latest income statement is
 computed                                                   (D)            (D)             (D)


<FN>

(A) First mortgage held by an insurance company.

(B)    Represents  NTS-Properties VII, Ltd.'s decreased interest in Blankenbaker
       Business  Center  1A as a result  of  capital  contributions  made by the
       Partnership and  NTS-Properties  IV to the  Blankenbaker  Business Center
       Joint Venture in 1994.

(C) Aggregate cost of real estate for tax purposes is $13,673,759.

(D)    Depreciation  is  computed  using  the  straight-line   method  over  the
       estimated  useful  lives of the  assets  which are  10-30  years for land
       improvements,  5-30 years for buildings and  improvements  and 5-30 years
       for amenities.

</FN>
</TABLE>
                                    - 38 -

<PAGE>


<TABLE>

                            NTS-PROPERTIES VII, LTD.

             SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION

              FOR THE YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995

<CAPTION>


                                                   Real            Accumulated
                                                  Estate           Depreciation
                                               ------------        ------------

<S>                                            <C>                 <C>
Balances at December 31, 1994                  $ 15,426,780        $  3,524,282

Additions during period:
 Improvements (a)                                    62,291                  --
 Depreciation (b)                                        --             552,991

Deductions during period:
 Retirements                                        (32,704)            (26,503)
                                               ------------        ------------

Balances at December 31, 1995                    15,456,367           4,050,770

Additions during period:
 Improvements (a)                                     3,857                  --
 Depreciation (b)                                        --             530,478
                                               ------------        ------------

Balances at December 31, 1996                    15,460,224           4,581,248
Additions during period:
 Improvements (a)                                     8,398                  --
 Depreciation (b)                                        --             507,791

Deductions during period:
 Retirements                                        (26,256)             (8,459)
                                               ------------        ------------

Balances at December 31, 1997                  $ 15,442,366        $  5,080,580
                                               ============        ============
<FN>


(a)           The additions to real estate on this schedule will differ from the
              expenditures  for land,  buildings and amenities on the Statements
              of Cash Flows as a result of minor  changes  in the  Partnership's
              joint venture investment ownership  percentages.  Changes that may
              occur in the ownership percentages are less than one percent.

(b)           The additions charged to accumulated depreciation on this schedule
              will  differ  from  the   depreciation  and  amortization  on  the
              Statements of Cash Flows due to the amortization of loan costs.

</FN>
</TABLE>




                                     - 39 -

<PAGE>




                                   SIGNATURES

Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  NTS-Properties  VII, Ltd. has duly caused this report to be signed
on its behalf by the undersigned, thereunto duly authorized.


                                            NTS-PROPERTIES VII, LTD.
                                                   (Registrant)

                                            BY:   NTS-Properties Associates VII,
                                                  General Partner
                                                  BY:  NTS Capital Corporation,
                                                       General Partner


                                                         /s/ John W. Hampton
                                                         John W. Hampton
                                                         Senior Vice President



Date: March 23, 1998


Pursuant to the  requirements  of the Securities and Exchange Act of 1934,  this
Form  10-K has been  signed  below by the  following  persons  on  behalf of the
registrant in their capacities and on the date indicated above.

      Signature                                      Title
      ---------                                      -----



/s/ J. D. Nichols                          General Partner of NTS-Properties
    J. D. Nichols                          Associates VII and Chairman of the
                                           Board and Sole Director of NTS
                                           Capital Corporation


/s/ Richard L. Good                        General Partner of NTS-Properties
    Richard L. Good                        Associates VII and President of
                                           NTS Capital Corporation


/s/ John W. Hampton                        Senior Vice President of NTS Capital
    John W. Hampton                        Corporation


The Partnership is a limited  partnership and no proxy material has been sent to
the limited partners.


















                                     - 40 -



<PAGE>

<TABLE> <S> <C>



<ARTICLE> 5
<LEGEND>
THE SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE BALANCE
SHEET AS OF DECEMBER 31, 1997 AND FROM THE STATEMENT OF OPERATIONS FOR THE NINE
MONTHS ENDED DECEMBER 31, 1997 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO
SUCH FINANCIAL STATEMENTS.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-END>                               DEC-31-1997
<CASH>                                         341,350
<SECURITIES>                                   338,129
<RECEIVABLES>                                      858
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                     0<F1>
<PP&E>                                      10,361,786
<DEPRECIATION>                               5,080,580
<TOTAL-ASSETS>                              11,179,145
<CURRENT-LIABILITIES>                                0<F1>
<BONDS>                                      5,303,947
                                0
                                          0
<COMMON>                                             0
<OTHER-SE>                                   5,732,845
<TOTAL-LIABILITY-AND-EQUITY>                11,179,145
<SALES>                                      2,064,236
<TOTAL-REVENUES>                             2,093,752
<CGS>                                                0
<TOTAL-COSTS>                                1,428,831
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                             434,680
<INCOME-PRETAX>                                 92,271
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                 27,784
<CHANGES>                                            0
<NET-INCOME>                                    64,487
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0
<FN>
<F1>THE PARTNERSHIP HAS AN UNCLASSIFIED BALANCE SHEET; THEREFORE, THE VALUE IS $0.
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission