DELAWARE GROUP PREMIUM FUND INC
N-30D, 1995-09-06
Previous: PIONEER MONEY MARKET TRUST, 497, 1995-09-06
Next: COMDATA HOLDINGS CORP, 8-K, 1995-09-06



<PAGE>   1
SMA LIFE ASSURANCE
COMPANY
SEPARATE ACCOUNT K
DELAWARE MEDALLION





SEMI-ANNUAL REPORT
JUNE 30, 1995





DM-017-SAR [6/95] UG895
<PAGE>   2
August 1, 1995

Dear Policyholder:

In the first six months of 1995, the Standard & Poor's 500 Index rose 20.3%
(with dividends reinvested), a pace that far exceeds the historical annual
average appreciation of U.S. equities. Intermediate and long-term bond yields,
meanwhile, dropped by more than 1.8 percentage points, nearly reversing the
upward spike in interest rates of 1994.

   These trends had a positive effect on investments in the Delaware Group
Premium Fund, Inc., which underlie the investment options of Delaware Medallion
Variable Annuity.* The weakness in equities and negative returns in bonds of
last year have been followed by a period of strong capital appreciation.

   On July 6, the Federal Reserve Board reduced the Federal Funds rate by
0.25%, a move widely anticipated amid evidence that economic growth had slowed
substantially. The rate reduction came as the bond and stock markets turned
their attention from concern about inflation to speculation about the effects
of weak consumer spending and high inventory levels.

   We expect that lower interest rates may help fuel renewed U.S. economic
growth in later part of 1995. In our opinion, the prospects for economic
expansion in several major overseas markets, particularly Europe, also appear
bright. That could increase demand for American products and services.

   At Delaware Group, we firmly believe that a long-term outlook is the key to
investment success. With that in mind, we encourage you to review the enclosed
financial statement. We hope to have the opportunity to meet your financial
needs for many years to come.

Sincerely,


<TABLE>
<S>                                      <C>
/s/ WAYNE A. STORK                       /s/ BRIAN F. WRUBLE
- ------------------                       -------------------
Wayne A. Stork                           Brian F. Wruble
Chairman, Board of Directors             President and Chief Executive Officer
Delaware Group Premium Fund              Delaware Group Premium Fund
</TABLE>

*   Investment Series of the Premium Fund underlie variable annuity products
    issued by SMA Life Assurance Company of America (SMA), AIG Life Insurance
    Company of America and American International Life Assurance Company of New
    York. The International Equity, Emerging Growth and Value Series are
    available only through SMA variable products.


SMA letter for orig version

<PAGE>   3


DELAWARE GROUP PREMIUM FUND, INC.-EQUITY/INCOME SERIES
STATEMENT OF NET ASSETS
June 30, 1995
(Unaudited)


<TABLE>
<CAPTION>
                                                                                          NUMBER                    MARKET
                                                                                       OF SHARES                     VALUE
 <S>                                                                                      <C>                  <C>
 COMMON STOCK-93.71%
 AEROSPACE & DEFENSE-0.90%
 General Dynamics . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             17,900               $   794,313
                                                                                                                ----------
                                                                                                                   794,313
                                                                                                                ----------

 AUTOMOBILES AND AUTOMOBILE PARTS-5.19%
 Chrysler . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             19,000                   909,625
 Dana . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             35,400                 1,013,325
 Ford Motor . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             37,300                 1,109,675
 Genuine Parts  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             40,800                 1,545,300
                                                                                                                ----------
                                                                                                                 4,577,925
                                                                                                                ----------

 BANKING, FINANCE & INSURANCE-19.59%
 Aetna Life & Casualty  . . . . . . . . . . . . . . . . . . . . . . . . . . .             18,200                 1,144,325
 Aon  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             30,250                 1,126,813
 Beneficial . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             21,000                   924,000
 Boatmens Bancshares  . . . . . . . . . . . . . . . . . . . . . . . . . . . .             16,900                   594,669
 Chase Manhattan  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             20,000                   940,000
 Chemical Bank  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             20,500                   968,625
 CIGNA  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             11,600                   900,450
 Crestar Financial  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             11,900                   583,100
 First Fidelity . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             15,000                   885,000
 Integra Financial  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             19,900                   967,638
 KeyCorp  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             36,500                 1,145,188
 Marsh & McLennan . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             13,700                 1,111,413
 Mellon Bank  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             24,100                 1,003,163
 Meridian Bancorp . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             38,800                 1,328,900
 St. Paul . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             21,700                 1,068,725
 Shawmut National . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             25,000                   796,875
 UJB Financial  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             34,700                 1,054,013
 U.S. Bancorp . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             30,700                   738,719
                                                                                                                ----------
                                                                                                                17,281,616
                                                                                                                ----------

 CHEMICALS-9.98%
 Dow Chemicals  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             22,000                 1,581,250
 DuPont (E.I.) de Nemours . . . . . . . . . . . . . . . . . . . . . . . . . .             37,000                 2,543,750
 Grace (W.R.) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              3,700                   227,088
 Imperial Chemical  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             11,300                   550,875
 Monsanto . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             22,800                 2,054,850
 Witco  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             57,300                 1,847,925
                                                                                                                ----------
                                                                                                                 8,805,738
                                                                                                                ----------

 COMPUTERS & ELECTRONICS-3.46%
 General Electric . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             30,700                 1,730,713
 Thomas & Betts . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             19,400                 1,326,475
                                                                                                                ----------
                                                                                                                 3,057,188
                                                                                                                ----------

 CONSUMER PRODUCTS-2.26%
 Minnesota Mining & Manufacturing . . . . . . . . . . . . . . . . . . . . . .             34,800                 1,992,300
                                                                                                                ----------
                                                                                                                 1,992,300
                                                                                                                ----------

 ENERGY-20.01%
 Amoco  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             20,500                 1,365,813
 Atlantic Richfield . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             14,400                 1,580,400
 Dresser Industries . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             36,000                   801,000
 Exxon  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             31,000                 2,189,375
 Imperial Oil Limited . . . . . . . . . . . . . . . . . . . . . . . . . . . .             29,300                 1,087,763
 Occidental Petroleum . . . . . . . . . . . . . . . . . . . . . . . . . . . .             78,100                 1,786,538
 Sonat  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             45,200                 1,378,600
 Sun  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             30,900                   845,888
 Tenneco  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             34,500                 1,587,000
 Texaco . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             18,100                 1,187,813
 Ultramar . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             48,400                 1,222,100
 USX-Marathon Group . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             64,500                 1,273,875
 Williams . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             38,800                 1,353,150
                                                                                                                ----------
                                                                                                                17,659,315
                                                                                                                ----------

 FOOD, BEVERAGE & TOBACCO-6.05%
 American Brands  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             12,000                   477,000
 General Mills  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             18,000                   924,750
 Heinz (H.J.) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              3,900                   173,063
 Philip Morris  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             33,400                 2,484,125
 RJR Nabisco Holdings . . . . . . . . . . . . . . . . . . . . . . . . . . . .             45,840                 1,277,790
                                                                                                                ----------
                                                                                                                 5,336,728
                                                                                                                ----------

 HEALTHCARE & PHARMACEUTICALS-6.21%
 Lilly (Eli)  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              8,500                   667,250
 SmithKline Beecham ADR Unit  . . . . . . . . . . . . . . . . . . . . . . . .             49,800                 2,253,450
 Upjohn . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             33,600                 1,272,600
 Warner-Lambert . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             14,900                 1,286,988
                                                                                                                ----------
                                                                                                                 5,480,288
                                                                                                                ----------

 INDUSTRIAL MACHINERY-2.62%
 Cooper Industries  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             25,500                 1,007,250
 McDermott International  . . . . . . . . . . . . . . . . . . . . . . . . . .             54,000                 1,302,750
                                                                                                                ----------
                                                                                                                 2,310,000
                                                                                                                ----------
</TABLE>




2
<PAGE>   4
EQUITY/INCOME SERIES STATEMENT OF NET ASSETS (CONTINUED)

<TABLE>
<CAPTION>
                                                                                          NUMBER                    MARKET
                                                                                       OF SHARES                     VALUE
 <S>                                                                                   <C>                     <C>
 COMMON STOCK (Continued)
 MEDIA, LEISURE & ENTERTAINMENT-2.20%
 McGraw-Hill  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             25,600               $ 1,942,400
                                                                                                                ----------
                                                                                                                 1,942,400
                                                                                                                ----------

 PAPER & FOREST PRODUCTS-2.50%
 Federal Paper Board  . . . . . . . . . . . . . . . . . . . . . . . . . . . .             22,500                   795,938
 Kimberly-Clark . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              7,600                   455,050
 Union Camp . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             16,500                   954,938
                                                                                                                ----------
                                                                                                                 2,205,926
                                                                                                                ----------

 REAL ESTATE-2.24%
 Liberty Property Trust . . . . . . . . . . . . . . . . . . . . . . . . . . .             45,000                   883,125
 Simon Property Group . . . . . . . . . . . . . . . . . . . . . . . . . . . .             43,700                 1,097,963
                                                                                                                ----------
                                                                                                                 1,981,088
                                                                                                                ----------

 RETAIL-3.11%
 Penney (J.C.)  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             35,800                 1,718,400
 Sears Roebuck  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             17,100                 1,023,863
                                                                                                                ----------
                                                                                                                 2,742,263
                                                                                                                ----------

 TRANSPORTATION-0.84%
 Illinois Central . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             21,500                   741,750
                                                                                                                ----------
                                                                                                                   741,750
                                                                                                                ----------

 UTILITIES-6.55%
 ALLTEL . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             37,100                   941,413
 Frontier . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             58,300                 1,399,200
 Houston Industries . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             25,200                 1,061,550
 NYNEX  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             35,500                 1,428,875
 Pacific Telesis Group  . . . . . . . . . . . . . . . . . . . . . . . . . . .             35,500                   949,625
                                                                                                                ----------
                                                                                                                 5,780,663
                                                                                                                ----------

 TOTAL COMMON STOCK (COST $74,488,769)  . . . . . . . . . . . . . . . . . . .                                   82,689,501
                                                                                                                ----------

 CONVERTIBLE PREFERRED STOCK-3.34%
 AUTOMOBILES AND AUTOMOBILE PARTS-1.19%
 General Motors $3.25 pfd cv "C"  . . . . . . . . . . . . . . . . . . . . . .             16,600                 1,045,800
                                                                                                                ----------
                                                                                                                 1,045,800
                                                                                                                ----------

 BANKING, FINANCE & INSURANCE-1.50%
 American Express 6.25% "FDC" 10/15/96  . . . . . . . . . . . . . . . . . . .             27,300                 1,324,050
                                                                                                                ----------
                                                                                                                 1,324,050
                                                                                                                ----------

 METALS & MINING-0.65%
 Freeport McMoran Copper & Gold 7.00% pfd cv  . . . . . . . . . . . . . . . .             23,000                   575,000
                                                                                                                ----------
                                                                                                                   575,000
                                                                                                                ----------
 TOTAL CONVERTIBLE PREFERRED STOCK
   (COST $2,644,220)  . . . . . . . . . . . . . . . . . . . . . . . . . . . .                                    2,944,850
                                                                                                                ----------


                                                                                       PRINCIPAL
                                                                                          AMOUNT
 REPURCHASE AGREEMENTS-3.34%
 With Chase Manhattan Bank 6.125% 7/3/95 (dated
   6/30/95, collateralized by $986,000 U.S. Treasury
   Notes 6.125% due 5/15/98, market value $998,615) . . . . . . . . . . . . .           $972,000                   972,000
 With Deutsche Bank 6.15% 7/3/95 (dated 6/30/95,
   collateralized by $559,000 U.S. Treasury Bills
   due 12/14/95, market value $544,440 and
   $455,000 U.S. Treasury Notes 7.50% due
   12/31/96, market value $465,789) . . . . . . . . . . . . . . . . . . . . .            988,000                   988,000
 With PaineWebber 6.20% 7/3/95 (dated 6/30/95,
   collateralized by $980,000 U.S. Treasury Notes
   6.625% due 3/31/97, market value $1,008,271) . . . . . . . . . . . . . . .            988,000                   988,000
                                                                                                                ----------
 TOTAL REPURCHASE AGREEMENTS (COST $2,948,000)  . . . . . . . . . . . . . . .                                    2,948,000
                                                                                                                ----------
</TABLE>


<TABLE>
 <S>                                                                                                            <C>
 TOTAL MARKET VALUE OF SECURITIES OWNED-100.39% (Cost $80,080,989)  . . . . . . . . . . . . . . . . . . . . . .  88,582,351
 LIABILITIES NET OF RECEIVABLES AND OTHER ASSETS-(0.39%)  . . . . . . . . . . . . . . . . . . . . . . . . . . .    (343,789)
                                                                                                                 ---------- 
 NET ASSETS APPLICABLE TO 6,730,835 SHARES ($.01 PAR VALUE) OUTSTANDING;                                        
   EQUIVALENT TO $13.11 PER SHARE-100.00% . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $88,238,562
                                                                                                                 ==========
</TABLE>

                             See accompanying notes





                                                                               3
<PAGE>   5
DELAWARE GROUP PREMIUM FUND, INC.-HIGH YIELD SERIES
STATEMENT OF NET ASSETS
June 30, 1995
(Unaudited)


<TABLE>
<CAPTION>
                                                                                       PRINCIPAL                    MARKET
                                                                                          AMOUNT                     VALUE
<S>                                                                                   <C>                     <C>
 CORPORATE BONDS-90.14%
 AEROSPACE & DEFENSE-5.04%
*Alliant Techsystems 11 3/4% sr sub notes 2003  . . . . . . . . . . . . . . .         $  500,000                $  534,375
 American General 12 7/8% sr notes 2002 . . . . . . . . . . . . . . . . . . .            300,000                   300,000
 Interlake 12% sr notes 2001  . . . . . . . . . . . . . . . . . . . . . . . .            400,000                   408,000
 Interlake 12 1/8% sr sub deb 2002  . . . . . . . . . . . . . . . . . . . . .            330,000                   325,050
 K&F Industries 13 3/4% sr sub debs 2001  . . . . . . . . . . . . . . . . . .            400,000                   414,000
 Talley Industries 0%/12 1/4% sr disc deb 2005  . . . . . . . . . . . . . . .            600,000                   399,000
 Talley Manufacturing & Technology
   10 3/4% sr notes 2003  . . . . . . . . . . . . . . . . . . . . . . . . . .            300,000                   295,500
                                                                                                              ------------
                                                                                                                 2,675,925
                                                                                                              ------------

 AUTOMOTIVES & AUTOMOTIVE PARTS-4.45%
 Aftermarket Tech 12% sr sub notes 2004 . . . . . . . . . . . . . . . . . . .            500,000                   535,000
 Exide 0%/12 1/4% sr sub deb 2004 . . . . . . . . . . . . . . . . . . . . . .            400,000                   318,000
 Exide 10 3/4% sr notes 2002  . . . . . . . . . . . . . . . . . . . . . . . .            100,000                   105,875
*Exide 10% sr notes 2005  . . . . . . . . . . . . . . . . . . . . . . . . . .            400,000                   413,000
 Penda Industries 10 3/4% sr notes 2004 . . . . . . . . . . . . . . . . . . .            400,000                   357,500
 SPX 11 3/4% sr sub notes 2002  . . . . . . . . . . . . . . . . . . . . . . .            600,000                   633,000
                                                                                                              ------------
                                                                                                                 2,362,375
                                                                                                              ------------

 BANKING, FINANCE & INSURANCE-0.86%
 Bankers Life Holding 13% sr sub deb 2002 . . . . . . . . . . . . . . . . . .            200,000                   233,500
 Life Partners 12  3/4% sr sub notes 2002 . . . . . . . . . . . . . . . . . .            200,000                   221,000

                                                                                                              ------------
                                                                                                                   454,550
                                                                                                              ------------

 BUILDINGS & MATERIALS-5.84%
 American Standard 10 7/8% sr notes 1999  . . . . . . . . . . . . . . . . . .            400,000                   431,500
 American Standard 0%/10 1/2% sr sub debs 2005  . . . . . . . . . . . . . . .            800,000                   608,000
 Eagle Industries 0%/10 1/2% sr sub notes 2003  . . . . . . . . . . . . . . .            500,000                   357,500
 G-I Holdings 0% sr notes 1998  . . . . . . . . . . . . . . . . . . . . . . .          1,200,000                   814,500
 Schuller International Group 10 7/8%
   sr notes 2004  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            300,000                   328,500
 Southdown 14% sr sub notes 2001  . . . . . . . . . . . . . . . . . . . . . .            500,000                   558,750
                                                                                                              ------------
                                                                                                                 3,098,750
                                                                                                              ------------

 CHEMICALS-6.56%
 Berry Plastics 12 1/4% sr sub notes 2004 . . . . . . . . . . . . . . . . . .            400,000                   406,000
 Foamex L.P. 11 7/8% sr sub debs 2004 . . . . . . . . . . . . . . . . . . . .            400,000                   383,500
 Huntsman 10 5/8% lst mtg notes 2001  . . . . . . . . . . . . . . . . . . . .            800,000                   852,000
 NL Industries 11 3/4% sr notes 2003  . . . . . . . . . . . . . . . . . . . .            265,000                   276,925
 NL Industries 0%/13% sr notes 2005 . . . . . . . . . . . . . . . . . . . . .            600,000                   426,000
 OSI Specialties 9 1/4% sr sub notes 2003 . . . . . . . . . . . . . . . . . .            250,000                   247,188
*Polymer Group 12 1/4% sr notes 2002  . . . . . . . . . . . . . . . . . . . .            625,000                   630,469
 UCC Investors Holdings 0%/12%
   sub notes 2005 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            350,000                   257,250
                                                                                                              ------------
                                                                                                                 3,479,332
                                                                                                              ------------
 CONSUMER PRODUCTS-1.48%
 Calmar Spraying system 14%
   sr sub disc notes 1999 . . . . . . . . . . . . . . . . . . . . . . . . . .            450,000                   463,500
*Remington Arms 10% sr sub notes 2003 . . . . . . . . . . . . . . . . . . . .            350,000                   324,188
                                                                                                              ------------
                                                                                                                   787,688
                                                                                                              ------------

 ENERGY-4.56%
 Clark Oil & Refining 10 1/2% sr notes 2001 . . . . . . . . . . . . . . . . .          1,000,000                 1,050,000
 Ferrellgas Partners LP 10% 2001  . . . . . . . . . . . . . . . . . . . . . .          1,000,000                 1,040,000
 Global Marine 12 3/4% notes 1999 . . . . . . . . . . . . . . . . . . . . . .            250,000                   275,625
 Wilrig AS 11 1/4% sr notes 2004  . . . . . . . . . . . . . . . . . . . . . .             50,000                    52,750
                                                                                                              ------------
                                                                                                                 2,418,375
                                                                                                              ------------

 FOOD, BEVERAGE & TOBACCO-6.66%
 Anchor Glass Container 10 1/4% notes 2002  . . . . . . . . . . . . . . . . .            250,000                   253,438
 Anchor Glass Container 9 7/8% sr sub debs 2008 . . . . . . . . . . . . . . .            425,000                   391,000
 Chiquita Brands 9 5/8% sr notes 2004 . . . . . . . . . . . . . . . . . . . .             95,000                    94,288
 Mafco 11 7/8% sr sub notes 2002  . . . . . . . . . . . . . . . . . . . . . .            250,000                   250,625
 Owens-Illinois 11% 2003  . . . . . . . . . . . . . . . . . . . . . . . . . .          1,000,000                 1,107,500
 PMI Acquisition 10 1/4% sr sub notes 2003  . . . . . . . . . . . . . . . . .            125,000                   130,313
 Silgan Holdings 0%/13 1/4% sr debs 2002  . . . . . . . . . . . . . . . . . .            950,000                   864,500
 Specialty Foods 11 1/4% sr notes 2003  . . . . . . . . . . . . . . . . . . .            450,000                   444,938
                                                                                                              ------------
                                                                                                                 3,536,602
                                                                                                              ------------
</TABLE>





4
<PAGE>   6
HIGH YIELD SERIES
STATEMENT OF NET ASSETS (CONTINUED)


<TABLE>
<CAPTION>
                                                                                       PRINCIPAL                    MARKET
                                                                                          AMOUNT                     VALUE
<S>                                                                                   <C>                       <C>
 CORPORATE BONDS (Continued)
 HEALTHCARE & PHARMACEUTICALS-4.41%
 American Medical International 0%/15%
   jr sub disc deb 2005 . . . . . . . . . . . . . . . . . . . . . . . . . . .         $  140,000                $  270,900
 HEALTHSOUTH Rehabilitation 9 1/2%
   sr sub notes 2001  . . . . . . . . . . . . . . . . . . . . . . . . . . . .            500,000                   516,250
 National Medical Enterprises 10 1/8%
   sr sub notes 2005  . . . . . . . . . . . . . . . . . . . . . . . . . . . .          1,460,000                 1,551,250
                                                                                                              ------------
                                                                                                                 2,338,400
                                                                                                              ------------

 INDUSTRIAL MACHINERY-1.83%
 Hyster-Yale Materials 12 3/8% debs 1999  . . . . . . . . . . . . . . . . . .            400,000                   410,500
 IMO Industries 12% sr sub debs 2001  . . . . . . . . . . . . . . . . . . . .            550,000                   559,625
                                                                                                              ------------
                                                                                                                   970,125
                                                                                                              ------------

 MEDIA, LEISURE & ENTERTAINMENT-13.99%
 Allbritton Communication 11 1/2% sr sub
   deb 2004 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            150,000                   158,250
 AMC Entertainment 12 5/8% 2002 . . . . . . . . . . . . . . . . . . . . . . .            600,000                   667,500
 Aztar 13 3/4% sr sub notes 2004  . . . . . . . . . . . . . . . . . . . . . .            250,000                   283,125
 Cablevision Industries 9 1/4% notes 2008 . . . . . . . . . . . . . . . . . .            200,000                   208,250
 Century Communications 9 3/4% 2002 . . . . . . . . . . . . . . . . . . . . .            750,000                   765,000
 Cinemark USA 12% sr notes 2002 . . . . . . . . . . . . . . . . . . . . . . .            200,000                   215,000
 Coleman Holdings 0%/10 7/8% notes 1998 . . . . . . . . . . . . . . . . . . .            700,000                   521,500
 Continental Cablevision 9% debs 2008 . . . . . . . . . . . . . . . . . . . .            500,000                   508,125
 Infinity Broadcasting 10 3/8% sr sub notes 2002  . . . . . . . . . . . . . .            250,000                   265,313
 Jones Intercable 9 5/8% sr notes 2002  . . . . . . . . . . . . . . . . . . .            500,000                   522,500
 K-III Communications 10 5/8% 2002  . . . . . . . . . . . . . . . . . . . . .            490,000                   514,500
 Kloster Cruise 13% sr sec notes 2003 . . . . . . . . . . . . . . . . . . . .            385,000                   298,375
 Lamar Advertising 11% sr sec notes 2003  . . . . . . . . . . . . . . . . . .            450,000                   451,125
*Marcus Cable 0%/ 14 1/4% sr disc notes 2005  . . . . . . . . . . . . . . . .            800,000                   427,000
 MGM Grand Hotel 11 3/4% 1st mtg notes 1999 . . . . . . . . . . . . . . . . .            100,000                   108,250
 MGM Grand Hotel 12% 1st mtg 2002 . . . . . . . . . . . . . . . . . . . . . .            150,000                   167,438
 New World Holding 0% sr disc notes 1999  . . . . . . . . . . . . . . . . . .            975,000                   606,938
 Outlet Broadcasting 10 7/8% 2003 . . . . . . . . . . . . . . . . . . . . . .            250,000                   257,500
 Sullivan Graphics 15% sr sub 2000  . . . . . . . . . . . . . . . . . . . . .            250,000                   265,000
 Viacom International 10 1/4% 2001  . . . . . . . . . . . . . . . . . . . . .            190,000                   212,325
                                                                                                              ------------
                                                                                                                 7,423,014
                                                                                                              ------------

 METALS & MINING-7.32%
 Acme Metals 12 1/2% sr notes 2002  . . . . . . . . . . . . . . . . . . . . .            500,000                   495,000
 GS Technologies 12% sr notes 2004  . . . . . . . . . . . . . . . . . . . . .          1,100,000                 1,089,000
 Inland Steel 12 3/4% notes 2002  . . . . . . . . . . . . . . . . . . . . . .            400,000                   448,500
 Kaiser Aluminum 12 3/4% sr sub notes 2003  . . . . . . . . . . . . . . . . .            400,000                   430,000
 Maxxam Group 14% sr sub notes 2000 . . . . . . . . . . . . . . . . . . . . .             83,000                    86,735
 Maxxam Group 11 1/4% sr sec notes 2003 . . . . . . . . . . . . . . . . . . .            950,000                   893,000
 U.S. Can 13 1/2% sr sub notes 2002 . . . . . . . . . . . . . . . . . . . . .            400,000                   442,000
                                                                                                              ------------
                                                                                                                 3,884,235
                                                                                                              ------------

 PAPER & FOREST PRODUCTS-12.32%
 Doman Industries Limited 8 3/4% sr notes 2004  . . . . . . . . . . . . . . .          1,000,000                   981,250
 Domtar 11 3/4% sr notes 1999 . . . . . . . . . . . . . . . . . . . . . . . .          1,200,000                 1,326,000
 Ivex Packaging 12 1/2% sr sub notes 2002 . . . . . . . . . . . . . . . . . .            450,000                   474,750
 Pacific Lumber 10 1/2% sr notes 2003 . . . . . . . . . . . . . . . . . . . .            700,000                   663,250
 Repap Wisconsin 9 1/4% sr notes 2002 . . . . . . . . . . . . . . . . . . . .            600,000                   582,750
 Repap Wisconsin 9 7/8% sr notes 2006 . . . . . . . . . . . . . . . . . . . .            500,000                   486,875
 SD Warren 12% sr sub notes 2004  . . . . . . . . . . . . . . . . . . . . . .            400,000                   432,000
 Stone Consolidated 10 1/4% sr notes 2000 . . . . . . . . . . . . . . . . . .            250,000                   261,250
 Stone Container 11 7/8% sr notes 1998  . . . . . . . . . . . . . . . . . . .            250,000                   266,563
 Stone Container 11 1/2% sr notes 2004  . . . . . . . . . . . . . . . . . . .            250,000                   266,250
 Sweetheart Cup 9 5/8% sr notes 2000  . . . . . . . . . . . . . . . . . . . .            800,000                   796,000
                                                                                                              ------------
                                                                                                                 6,536,938
                                                                                                              ------------

 RETAIL-4.02%
 DiGiorgio 12% sr notes 2003  . . . . . . . . . . . . . . . . . . . . . . . .            600,000                   473,250
 Fleming Companies 10 5/8% sr notes 2001  . . . . . . . . . . . . . . . . . .            500,000                   528,750
 General Nutrition 11 3/8% sr sub notes 2000  . . . . . . . . . . . . . . . .            185,000                   202,575
 Pathmark Stores 0%/10 3/4% jr sub 2003 . . . . . . . . . . . . . . . . . . .            400,000                   242,000
 Penn Traffic 10.65% sr notes 2004  . . . . . . . . . . . . . . . . . . . . .            250,000                   261,250
 Ralph's Grocery 13 3/4% sr sub notes 2005  . . . . . . . . . . . . . . . . .            400,000                   427,500
                                                                                                              ------------
                                                                                                                 2,135,325
                                                                                                              ------------
</TABLE>





                                                                               5
<PAGE>   7
HIGH YIELD SERIES
STATEMENT OF NET ASSETS (CONTINUED)

<TABLE>
<CAPTION>
                                                                                       PRINCIPAL                    MARKET
                                                                                          AMOUNT                     VALUE
<S>                                                                                   <C>                      <C>
 CORPORATE BONDS (Continued)
 TECHNOLOGY-3.08%
 ADT Operations 9 1/4% sr sub notes 2003  . . . . . . . . . . . . . . . . . .         $1,000,000               $ 1,040,000
 MagneTek 10 3/4% sr sub debs 1998  . . . . . . . . . . . . . . . . . . . . .            300,000                   317,250
 Unisys 13 1/2% notes 1997  . . . . . . . . . . . . . . . . . . . . . . . . .            250,000                   279,083
                                                                                                              ------------
                                                                                                                 1,636,333
                                                                                                              ------------

 TRANSPORTATION-1.66%
 Eletson Holdings FMBS 9 1/4% 2003  . . . . . . . . . . . . . . . . . . . . .            500,000                   488,750
 Viking Star Shipping 9 5/8% notes 2003 . . . . . . . . . . . . . . . . . . .            400,000                   391,500
                                                                                                              ------------
                                                                                                                   880,250
                                                                                                              ------------

 UTILITIES-6.06%
*Amerigas Partner 10 1/8% sr notes 2007 . . . . . . . . . . . . . . . . . . .            250,000                   260,938
 Comcast Cellular 0% notes 2000 . . . . . . . . . . . . . . . . . . . . . . .            600,000                   425,250
 Midland Funding II 13 1/4% 2006  . . . . . . . . . . . . . . . . . . . . . .            750,000                   780,938
*Pronet 11 7/8% sr sub notes 2005 . . . . . . . . . . . . . . . . . . . . . .            500,000                   505,625
 Rogers Cantel Mobile 11 1/8% 2002  . . . . . . . . . . . . . . . . . . . . .          1,200,000                 1,245,000
                                                                                                              ------------
                                                                                                                 3,217,751
                                                                                                              ------------
 TOTAL CORPORATE BONDS (COST $46,974,598) . . . . . . . . . . . . . . . . . .                                   47,835,918
                                                                                                              ------------

 CONVERTIBLE PREFERRED STOCK-0.49%
 Pantry Pride $14.875 pfd . . . . . . . . . . . . . . . . . . . . . . . . . .              2,500                   260,000
                                                                                                              ------------
 TOTAL CONVERTIBLE PREFERRED STOCK
   (COST $262,500)  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .                                      260,000
                                                                                                              ------------

 STOCK WARRANTS-0.01%
 Berry Plastic  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .                400                     5,000
                                                                                                              ------------
 TOTAL STOCK WARRANTS (COST $3,600) . . . . . . . . . . . . . . . . . . . . .                                        5,000
                                                                                                              ------------

                                                                                       PRINCIPAL
                                                                                          AMOUNT
 REPURCHASE AGREEMENTS-7.25%
 With Chase Manhattan Bank 6.125% 7/3/95
   (dated 6/30/95, collateralized by $1,287,000
   U.S. Treasury Notes 6.125% due 5/15/98,
   market value $1,303,823) . . . . . . . . . . . . . . . . . . . . . . . . .         $1,269,000                 1,269,000
 With Deutsche Bank 6.15% 7/3/95
   (dated 6/30/95, collateralized by $729,000
   U.S. Treasury Bills due 12/14/95,
   market value $710,838 and $594,000
   U.S. Treasury Notes 7.50% due 12/31/96,
   market value $608,148) . . . . . . . . . . . . . . . . . . . . . . . . . .          1,290,000                 1,290,000
 With PaineWebber 6.20% 7/3/95 (dated
   6/30/95, collateralized by $1,279,000
   U.S. Treasury Notes 6.625% due 3/31/97,
   market value $1,316,430) . . . . . . . . . . . . . . . . . . . . . . . . .          1,290,000                 1,290,000
                                                                                                              ------------
 TOTAL REPURCHASE AGREEMENTS
   (COST $3,849,000)  . . . . . . . . . . . . . . . . . . . . . . . . . . . .                                    3,849,000
                                                                                                              ------------
</TABLE>

<TABLE>
 <S>                                                                                                           <C>
 TOTAL MARKET VALUE OF SECURITIES OWNED-97.89% (COST $51,089,698) . . . . . . . . . . . . . . . . . . . . .     51,949,918
 RECEIVABLES AND OTHER ASSETS NET OF LIABILITIES-2.11%  . . . . . . . . . . . . . . . . . . . . . . . . . .      1,119,799
                                                                                                              ------------
 NET ASSETS APPLICABLE TO 5,996,329 SHARES ($.01 PAR VALUE) OUTSTANDING;                                            
   EQUIVALENT TO $8.85 PER SHARE-100.00%  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    $53,069,717
                                                                                                              ============
</TABLE>

 ------------
*   Security exempt from registration under Rule 144A of the Securities Act of
    1933. These securities may be resold in transactions exempt from
    registration, normally to qualified institutional buyers. At June 30, 1995,
    these securities amounted to $2,834,657 or 5.83% of net assets.


                             See accompanying notes





6
<PAGE>   8
DELAWARE GROUP PREMIUM FUND, INC.-CAPITAL RESERVES SERIES
STATEMENT OF NET ASSETS
June 30, 1995
(Unaudited)


<TABLE>
<CAPTION>
                                                                                       PRINCIPAL                    MARKET
                                                                                          AMOUNT                     VALUE

 <S>                                                                                  <C>                       <C>
 CORPORATE BONDS-29.42%
 Allstate 5.875% 6/15/98  . . . . . . . . . . . . . . . . . . . . . . . . . .         $  385,000                $  379,886
 American General Financial 7.00% 10/1/97 . . . . . . . . . . . . . . . . . .            520,000                   527,900
 Aristar 8.125% 12/1/97 . . . . . . . . . . . . . . . . . . . . . . . . . . .            460,000                   477,529
 Associates N.A. 7.875% 9/30/01 . . . . . . . . . . . . . . . . . . . . . . .            500,000                   530,771
 AVCO Financial Home Equity 5.50% 5/1/98  . . . . . . . . . . . . . . . . . .            350,000                   342,993
 Bankers Trust-New York 8.00% 3/15/97 . . . . . . . . . . . . . . . . . . . .            500,000                   512,820
 Bell Atlantic 5.70% 5/30/96  . . . . . . . . . . . . . . . . . . . . . . . .            100,000                    99,730
 CIT Group Holdings medium-term notes
   8.00% 1/13/97  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            310,000                   318,090
 Capital One Bank 8.125% 2/27/98  . . . . . . . . . . . . . . . . . . . . . .            375,000                   389,063
 Carter Holt Harvey Ltd. 8.875% 12/1/04 . . . . . . . . . . . . . . . . . . .            195,000                   223,036
 Columbia/HCA Healthcare medium-term notes
   8.70% 2/10/10  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            440,000                   496,912
 Federal Express 7.53% 9/23/06  . . . . . . . . . . . . . . . . . . . . . . .            319,666                   329,602
 Ford Capital BV 9.00% 8/15/98  . . . . . . . . . . . . . . . . . . . . . . .            120,000                   128,748
 Ford Motor Credit 7.25% 5/15/99  . . . . . . . . . . . . . . . . . . . . . .            320,000                   327,963
 General Motors Acceptance Corporation
   floating rate medium-term notes 5.61% 3/3/99 . . . . . . . . . . . . . . .            380,000                   371,925
 Noranda 8.125% 6/15/04 . . . . . . . . . . . . . . . . . . . . . . . . . . .            475,000                   506,772
 Ontario Province 6.125% 6/28/00  . . . . . . . . . . . . . . . . . . . . . .            325,000                   320,557
 Pep Boys 7.00% 6/1/05  . . . . . . . . . . . . . . . . . . . . . . . . . . .            535,000                   532,994
 RJR Nabisco 6.70% 6/15/02  . . . . . . . . . . . . . . . . . . . . . . . . .            450,000                   445,770
 Transamerica Financial 8.08% 11/4/99 . . . . . . . . . . . . . . . . . . . .            520,000                   549,043
                                                                                                              ------------
 TOTAL CORPORATE BONDS (COST $7,643,737)  . . . . . . . . . . . . . . . . . .                                    7,812,104
                                                                                                              ------------

 U.S. TREASURY OBLIGATIONS-8.86%
 U.S. Treasury Notes 6.375% 1/15/00 . . . . . . . . . . . . . . . . . . . . .          1,505,000                 1,528,516
 U.S. Treasury Notes 6.375% 8/15/02 . . . . . . . . . . . . . . . . . . . . .            815,000                   824,169
                                                                                                              ------------
 TOTAL U.S. TREASURY OBLIGATIONS
   (COST $2,337,696)  . . . . . . . . . . . . . . . . . . . . . . . . . . . .                                    2,352,685
                                                                                                              ------------

 GOVERNMENT NATIONAL MORTGAGE
   ASSOCIATION OBLIGATIONS
   (GNMA)-16.25%
 GNMA 7.50% 2008 to 2010  . . . . . . . . . . . . . . . . . . . . . . . . . .          1,490,536                 1,518,011
 GNMA 7.50% 2023  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            583,142                   586,605
 GNMA 9.00% 2021  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            730,745                   770,523
 GNMA 10.00% 2020 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            362,935                   396,755
 GNMA 10.50% 2019 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            349,268                   385,068
 GNMA 11.00% 2009 to 2010 . . . . . . . . . . . . . . . . . . . . . . . . . .            192,771                   214,217
 GNMA 12.00% 2011 to 2013 . . . . . . . . . . . . . . . . . . . . . . . . . .            108,281                   123,238
 GNMA II Jumbo 12.00% 2014 to 2016  . . . . . . . . . . . . . . . . . . . . .            286,724                   320,593
                                                                                                              ------------
 TOTAL GOVERNMENT NATIONAL MORTGAGE
   ASSOCIATION OBLIGATIONS (COST $4,252,226)  . . . . . . . . . . . . . . . .                                    4,315,010
                                                                                                              ------------

 MORTGAGE-BACKED SECURITIES-23.04%
 Federal Home Loan Bank 5.67% 10/30/95  . . . . . . . . . . . . . . . . . . .            430,000                   430,730
 Federal Home Loan Bank 6.745% 4/17/97  . . . . . . . . . . . . . . . . . . .            150,000                   152,870
 Federal Home Loan Mortgage Corporation
   7.00% 10/1/17  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            251,530                   252,917
 Federal Home Loan Mortgage Corporation
   7.50% 5/1/09 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            176,276                   178,068
 Federal Home Loan Mortgage Corporation
   8.50% 9/1/08 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            196,380                   203,152
 Federal Home Loan Mortgage Corporation
   Global Bond 7.125% 7/21/99 . . . . . . . . . . . . . . . . . . . . . . . .             95,000                    98,306
 Federal Home Loan Mortgage Corporation-
   Gold 8.50% 6/1/14  . . . . . . . . . . . . . . . . . . . . . . . . . . . .            205,602                   213,209
 Federal National Mortgage Association
   6.50% 9/1/23 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            760,000                   731,500
 Federal National Mortgage Association
   8.00% 12/1/09 to 1/1/10  . . . . . . . . . . . . . . . . . . . . . . . . .          1,061,021                 1,090,194
 Federal National Mortgage Association
   8.00% 9/1/16 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            423,391                   434,951
 Federal National Mortgage Association
   8.50% 2/1/06 to 7/1/09 . . . . . . . . . . . . . . . . . . . . . . . . . .            886,422                   917,997
 Federal National Mortgage Association
   9.00% 10/1/06  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            472,829                   497,946
 Federal National Mortgage Association
   9.50% 11/1/21  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            408,828                   432,452
 Federal National Mortgage Association
   9.50% 5/1/22 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            457,890                   484,665
                                                                                                              ------------
 TOTAL MORTGAGE-BACKED SECURITIES
   (COST $6,069,286)  . . . . . . . . . . . . . . . . . . . . . . . . . . . .                                    6,118,957
                                                                                                              ------------
</TABLE>





                                                                               7
<PAGE>   9
CAPITAL RESERVES SERIES
STATEMENT OF NET ASSETS (CONTINUED)


<TABLE>
<CAPTION>
                                                                                       PRINCIPAL                    MARKET
                                                                                          AMOUNT                     VALUE
 <S>                                                                                    <C>                     <C>
 COLLATERALIZED MORTGAGE
   OBLIGATIONS-7.26%
 FDIC REMIC Trust 94-C1 2A2 7.85% 9/25/25 . . . . . . . . . . . . . . . . . .           $435,000                $  449,002
 Federal Home Loan Mortgage Corporation
   1666E 6.00% 12/15/19 . . . . . . . . . . . . . . . . . . . . . . . . . . .            500,000                   484,292
 Nomora Asset Securities 95-MD3 8.17% 3/4/20  . . . . . . . . . . . . . . . .            521,530                   552,740
 Resolution Trust 95-C1 6.55% 6/1/25  . . . . . . . . . . . . . . . . . . . .            450,000                   442,406
                                                                                                              ------------
 TOTAL COLLATERALIZED MORTGAGE OBLIGATIONS
   (COST $1,939,489)  . . . . . . . . . . . . . . . . . . . . . . . . . . . .                                    1,928,440
                                                                                                              ------------

 ASSET-BACKED SECURITIES-13.30%
 Advanta 93-1A2 5.95% 5/25/09 . . . . . . . . . . . . . . . . . . . . . . . .             79,205                    76,029
 American Financial Home Equity Loan
   Trust Series 94-2A1 6.95% 6/25/24  . . . . . . . . . . . . . . . . . . . .            218,175                   217,761
 American Financial Home Equity Loan
   Trust Series 91-1A 8.00% 7/25/06 . . . . . . . . . . . . . . . . . . . . .             68,256                    69,832
 Discover Card Trust Series 93-BA 6.75% 2/16/02 . . . . . . . . . . . . . . .            400,000                   404,822
 Old Stone Credit 93-2 6.025% 6/15/08 . . . . . . . . . . . . . . . . . . . .            223,107                   218,065
 Olympic Automobile Receivables Trust
   95-B 7.35% 10/15/01  . . . . . . . . . . . . . . . . . . . . . . . . . . .            530,000                   541,236
 Premier Auto Trust 93-2A3 4.90% 10/15/98 . . . . . . . . . . . . . . . . . .            334,526                   329,943
 Premier Auto Trust 93-3A3 4.90% 12/15/98 . . . . . . . . . . . . . . . . . .            470,633                   464,326
 Standard Master Trust 94 7.25% 4/7/08  . . . . . . . . . . . . . . . . . . .            370,000                   382,488
 Travelers Mortgage Securities J-Z2 12.00% 3/1/14 . . . . . . . . . . . . . .           $281,456                   315,583
 World Omni Automobile Lease Securitization
   Trust 94-BA 7.95% 1/25/01  . . . . . . . . . . . . . . . . . . . . . . . .            500,000                   512,656
                                                                                                              ------------
 TOTAL ASSET-BACKED SECURITIES (COST $3,477,489)  . . . . . . . . . . . . . .                                    3,532,741
                                                                                                              ------------

 REPURCHASE AGREEMENTS-3.85%
 With Chase Manhattan Bank 6.125% 7/3/95
   (dated 6/30/95, collateralized by $342,000
   U.S. Treasury Notes 6.125% due 5/15/98,
   market value $346,196) . . . . . . . . . . . . . . . . . . . . . . . . . .            337,000                   337,000
 With Deutsche Bank 6.15% 7/3/95 (dated 6/30/95,
   collateralized by $194,000 U.S. Treasury Bills
   due 12/14/95, market value $188,744 and
   $158,000 U.S. Treasury Notes 7.50% due
   12/31/96, market value $161,477) . . . . . . . . . . . . . . . . . . . . .            343,000                   343,000
 With PaineWebber 6.20% 7/3/95 (dated 6/30/95,
   collateralized by $340,000 U.S. Treasury Notes
   6.625% due 3/31/97, market value $349,544) . . . . . . . . . . . . . . . .            342,000                   342,000
                                                                                                              ------------
 TOTAL REPURCHASE AGREEMENTS
   (COST $1,022,000)  . . . . . . . . . . . . . . . . . . . . . . . . . . . .                                    1,022,000
                                                                                                              ------------
</TABLE>

<TABLE>
 <S>                                                                                                          <C>
                                                                                                                    
 TOTAL MARKET VALUE OF SECURITIES OWNED-101.98% (COST $26,741,923)  . . . . . . . . . . . . . . . . . . . . .   27,081,937
 LIABILITIES REDUCED BY RECEIVABLES AND OTHER ASSETS-(1.98%)  . . . . . . . . . . . . . . . . . . . . . . . .     (526,828)
                                                                                                              ------------ 
 NET ASSETS APPLICABLE TO 2,717,791 SHARES ($.01 PAR VALUE) OUTSTANDING;                                            
   EQUIVALENT TO $9.77 PER SHARE-100.00%  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $26,555,109
                                                                                                              ===========       

</TABLE>


                             See accompanying notes





8
<PAGE>   10
DELAWARE GROUP PREMIUM FUND, INC.-MULTIPLE STRATEGY SERIES
STATEMENT OF NET ASSETS
June 30, 1995
(Unaudited)




<TABLE>
<CAPTION>
                                                                                          NUMBER                    MARKET
                                                                                       OF SHARES                     VALUE
 <S>                                                                                      <C>                   <C>
 COMMON STOCK-60.82%
 AEROSPACE & DEFENSE-3.31%
 AlliedSignal . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             12,800                $  569,600
 General Motors Class H . . . . . . . . . . . . . . . . . . . . . . . . . . .              5,200                   205,400
 Lockheed Martin  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             12,000                   757,500
 Rockwell International . . . . . . . . . . . . . . . . . . . . . . . . . . .              6,600                   301,950
                                                                                                              ------------
                                                                                                                 1,834,450
                                                                                                              ------------

 BANKING, FINANCE & INSURANCE-5.04%
 Bank of New York . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              5,000                   201,875
 Equitable of Iowa  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              5,200                   170,950
 Federal Home Loan  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              9,700                   666,875
 Federal National Mortgage  . . . . . . . . . . . . . . . . . . . . . . . . .              4,000                   377,500
 First USA  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              4,000                   177,500
 MBNA . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             11,450                   386,438
 Mellon Bank  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              5,000                   208,125
 PMI Group  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              5,000                   216,875
 SAFECO . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              2,800                   160,475
 Wilmington Trust . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              8,000                   228,000
                                                                                                              ------------
                                                                                                                 2,794,613
                                                                                                              ------------

 BUILDINGS & MATERIALS-0.60%
 Foster Wheeler . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              9,400                   331,350
                                                                                                              ------------
                                                                                                                   331,350
                                                                                                              ------------

 CHEMICALS-4.35%
 Air Products & Chemicals . . . . . . . . . . . . . . . . . . . . . . . . . .              8,300                   462,725
 DuPont (E.I.) de Nemours . . . . . . . . . . . . . . . . . . . . . . . . . .              6,400                   440,000
 Loctite  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             16,100                   732,550
 Lubrizol . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              6,000                   212,250
 Praxair  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             17,200                   430,000
 RPM  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              6,700                   133,581
                                                                                                              ------------
                                                                                                                 2,411,106
                                                                                                              ------------

 CONSUMER PRODUCTS-3.32%
 Armor All Products . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              6,700                   113,900
 Procter & Gamble . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             16,000                 1,150,000
 Singer N.V.  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              7,500                   194,063
 Sunbeam-Oster  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             27,600                   382,950
                                                                                                              ------------
                                                                                                                 1,840,913
                                                                                                              ------------

 ENERGY-4.79%
 Imperial Oil Ltd.  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              9,400                   348,975
 Kerr-McGee . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              9,500                   509,438
 Royal Dutch Petroleum  . . . . . . . . . . . . . . . . . . . . . . . . . . .              5,500                   670,313
 TOTAL ADR  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             12,958                   391,980
 Unocal . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             17,200                   475,150
 Zeigler Coal Holdings  . . . . . . . . . . . . . . . . . . . . . . . . . . .             21,700                   260,400
                                                                                                              ------------
                                                                                                                 2,656,256
                                                                                                              ------------

 ENVIRONMENTAL SERVICES-1.37%
 WMX Technologies . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             26,700                   757,613
                                                                                                              ------------
                                                                                                                   757,613
                                                                                                              ------------

 FOOD, BEVERAGE & TOBACCO-4.28%
 ConAgra  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             30,400                 1,060,200
 Philip Morris Companies  . . . . . . . . . . . . . . . . . . . . . . . . . .             12,900                   959,438
 RJR Nabisco Holdings . . . . . . . . . . . . . . . . . . . . . . . . . . . .             12,800                   356,800
                                                                                                              ------------
                                                                                                                 2,376,438
                                                                                                              ------------

 HEALTHCARE & PHARMACEUTICALS-3.71%
 Abbott Labs  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             12,700                   514,350
 Bard (C.R.)  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             10,600                   318,000
 Pfizer . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              1,900                   175,513
 Schering-Plough  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              8,000                   353,000
 SmithKline Beecham ADR Unit  . . . . . . . . . . . . . . . . . . . . . . . .             15,400                   696,850
                                                                                                              ------------
                                                                                                                 2,057,713
                                                                                                              ------------

 INDUSTRIAL MACHINERY-0.98%
 Danaher  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              5,800                   175,450
 Eaton  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              3,600                   209,250
 Hubbell Class B  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              2,835                   160,178
                                                                                                              ------------
                                                                                                                   544,878
                                                                                                              ------------
</TABLE>





                                                                               9
<PAGE>   11
MULTIPLE STRATEGY SERIES
STATEMENT OF NET ASSETS (CONTINUED)

<TABLE>
<CAPTION>
                                                                                          NUMBER                    MARKET
                                                                                       OF SHARES                     VALUE
 <S>                                                                                   <C>                      <C>
 COMMON STOCK (Continued)
 MEDIA, LEISURE & ENTERTAINMENT-5.47%
 American Greetings Class A . . . . . . . . . . . . . . . . . . . . . . . . .             10,600                $  310,713
 Banta  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             11,300                   379,963
 Reynolds & Reynolds Class A  . . . . . . . . . . . . . . . . . . . . . . . .             32,200                   949,900
 Sbarro . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             10,550                   245,288
 Tribune  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              8,100                   497,138
 Wallace Computer Services  . . . . . . . . . . . . . . . . . . . . . . . . .             17,000                   652,375
                                                                                                              ------------
                                                                                                                 3,035,377
                                                                                                              ------------

 REAL ESTATE-4.10%
 Colonial Properties  . . . . . . . . . . . . . . . . . . . . . . . . . . . .              7,000                   161,000
 Developers Diversified Realty  . . . . . . . . . . . . . . . . . . . . . . .             20,900                   600,875
 Health Care Property Investors . . . . . . . . . . . . . . . . . . . . . . .             13,700                   438,400
 Nationwide Health Properties . . . . . . . . . . . . . . . . . . . . . . . .             11,300                   440,700
 Security Capital Industrial  . . . . . . . . . . . . . . . . . . . . . . . .             10,333                   167,911
 Storage Trust Realty . . . . . . . . . . . . . . . . . . . . . . . . . . . .              3,900                    78,975
 Storage USA  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              4,800                   136,200
 Sun Communities  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             10,000                   250,000
                                                                                                              ------------
                                                                                                                 2,274,061
                                                                                                              ------------

 RETAIL-5.14%
 American Stores  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             15,400                   433,125
 Limited  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             16,000                   352,000
 May Department Stores  . . . . . . . . . . . . . . . . . . . . . . . . . . .             13,700                   570,263
 Rite Aid . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             23,100                   591,938
 Wal-Mart Stores  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             33,700                   901,475
                                                                                                              ------------
                                                                                                                 2,848,801
                                                                                                              ------------

 TECHNOLOGY-1.23%
 Diebold  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             11,975                   520,913
 Teleflex . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              3,800                   163,400
                                                                                                              ------------
                                                                                                                   684,313
                                                                                                              ------------

 TRANSPORTATION-0.61%
 CSX  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              4,500                   338,063
                                                                                                              ------------
                                                                                                                   338,063
                                                                                                              ------------

 UTILITIES-5.14%
 ALLTEL . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             27,400                   695,275
 AT&T . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              8,800                   467,500
 Illinova . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             12,400                   314,650
 SCEcorp  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             16,000                   274,000
 Sonat  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             15,500                   472,750
 Southwestern Energy  . . . . . . . . . . . . . . . . . . . . . . . . . . . .             11,000                   152,625
 Tele Danmark A/S ADR . . . . . . . . . . . . . . . . . . . . . . . . . . . .             17,000                   476,000
                                                                                                              ------------
                                                                                                                 2,852,800
                                                                                                              ------------

 MISCELLANEOUS-7.38%
 Corning  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              7,800                   255,450
 Dresser Industries . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              7,000                   155,750
 General Electric . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             14,800                   834,350
 Service International  . . . . . . . . . . . . . . . . . . . . . . . . . . .             49,200                 1,555,950
 Tyco International . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             23,900                 1,290,600
                                                                                                              ------------
                                                                                                                 4,092,100
                                                                                                              ------------

 TOTAL COMMON STOCK (COST $30,007,399)  . . . . . . . . . . . . . . . . . . .                                   33,730,845
                                                                                                              ------------

 PREFERRED STOCK-0.69%
 Freeport McMoRan 5.00% Conv. . . . . . . . . . . . . . . . . . . . . . . . .              8,700                   188,138
 Reynolds Metals 7.00% Conv.  . . . . . . . . . . . . . . . . . . . . . . . .              4,000                   193,000
                                                                                                              ------------
 Total Preferred Stock (cost $398,766)  . . . . . . . . . . . . . . . . . . .                                      381,138
                                                                                                              ------------

                                                                                       PRINCIPAL
                                                                                          AMOUNT
 U.S. TREASURY OBLIGATIONS-4.05%
 U.S. Treasury Notes 5.125% 2/28/98 . . . . . . . . . . . . . . . . . . . . .           $ 25,000                    24,555
 U.S. Treasury Notes 5.875% 3/31/99 . . . . . . . . . . . . . . . . . . . . .            600,000                   598,875
 U.S. Treasury Notes 6.375% 1/15/00 . . . . . . . . . . . . . . . . . . . . .            325,000                   330,078
 U.S. Treasury Notes 6.375% 8/15/02 . . . . . . . . . . . . . . . . . . . . .            925,000                   935,406
 U.S. Treasury Notes 7.25% 5/15/04  . . . . . . . . . . . . . . . . . . . . .             60,000                    64,050
 U.S. Treasury Notes 7.25% 8/15/04  . . . . . . . . . . . . . . . . . . . . .            125,000                   133,516
 U.S. Treasury Notes 7.50% 1/31/97  . . . . . . . . . . . . . . . . . . . . .             40,000                    41,012
 U.S. Treasury Notes 7.75% 11/30/99 . . . . . . . . . . . . . . . . . . . . .            110,000                   117,425
                                                                                                              ------------
 TOTAL U.S. TREASURY OBLIGATIONS
   (COST $2,222,081)  . . . . . . . . . . . . . . . . . . . . . . . . . . . .                                    2,244,917
                                                                                                              ------------
</TABLE>





10
<PAGE>   12
MULTIPLE STRATEGY SERIES
STATEMENT OF NET ASSETS (CONTINUED)

<TABLE>
<CAPTION>
                                                                                       PRINCIPAL                    MARKET
                                                                                         AMOUNT                     VALUE
 <S>                                                                                   <C>                      <C>
 ASSET-BACKED SECURITIES-4.34%
 Advanta 93-1A2 5.95% 5/25/09 . . . . . . . . . . . . . . . . . . . . . . . .           $105,607                $  101,372
 American Financial Home Equity Loan Trust
   Series 94-2A1 6.95% 6/25/24  . . . . . . . . . . . . . . . . . . . . . . .            130,905                   130,657
 American Financial Home Equity Loan Trust
     Series 92-5A 7.20% 2/15/08 . . . . . . . . . . . . . . . . . . . . . . .            191,992                   192,568
 American Financial Home Equity Loan Trust
   Series 91-1A 8.00% 7/25/06 . . . . . . . . . . . . . . . . . . . . . . . .             24,174                    24,732
 Discover Card Trust Series
   93-BA 6.75% 2/16/02  . . . . . . . . . . . . . . . . . . . . . . . . . . .            125,000                   126,507
 Olympic Automobile Receivables Trust
   95-B 7.35% 10/15/01  . . . . . . . . . . . . . . . . . . . . . . . . . . .            360,000                   367,632
 OSCC Home Equity Loan Trust 6.025% 6/15/08 . . . . . . . . . . . . . . . . .             78,087                    76,323
 Premier Auto Trust 932-A3 4.90% 10/15/98 . . . . . . . . . . . . . . . . . .            190,072                   187,468
 Premier Auto Trust 933-A3 4.90% 12/15/98 . . . . . . . . . . . . . . . . . .            299,913                   295,894
 Standard Master Trust 94 7.25% 4/7/08  . . . . . . . . . . . . . . . . . . .            275,000                   284,281
 Travelers Mortgage Securities 1-Z2
   12.00% 3/1/14  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            189,442                   212,411
 World Omni Automobile Lease
   Securitization Trust 94-BA 7.95% 1/25/01 . . . . . . . . . . . . . . . . .            400,000                   410,125
                                                                                                              ------------
 TOTAL ASSET-BACKED SECURITIES
   (COST $2,378,083)  . . . . . . . . . . . . . . . . . . . . . . . . . . . .                                    2,409,970
                                                                                                              ------------

 COLLATERALIZED MORTGAGE
   OBLIGATIONS-2.34%
 FDIC REMIC Trust 94-C1 2A2 7.85% 9/25/25 . . . . . . . . . . . . . . . . . .            280,000                   289,013
 Federal Home Loan Mortgage Corporation
   1666E 6.00% 12/15/19 . . . . . . . . . . . . . . . . . . . . . . . . . . .            300,000                   290,575
 Nomora Asset Securities 95-MD3 8.17% 3/4/20  . . . . . . . . . . . . . . . .            372,521                   394,814
 Resolution Trust 95-C1 6.55% 6/1/25  . . . . . . . . . . . . . . . . . . . .            330,000                   324,431
                                                                                                              ------------
 TOTAL COLLATERALIZED MORTGAGE OBLIGATIONS
   (COST $1,306,222)  . . . . . . . . . . . . . . . . . . . . . . . . . . . .                                    1,298,833
                                                                                                              ------------

 MORTGAGE-BACKED
   SECURITIES-12.68%
 Federal Home Loan Bank 5.67% 10/30/95  . . . . . . . . . . . . . . . . . . .            220,000                   220,373
 Federal Home Loan Mortgage Corporation
   7.00% 10/1/17  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            143,002                   143,790
 Federal Home Loan Mortgage Corporation
   7.50% 5/1/09 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            100,729                   101,753
 Federal Home Loan Mortgage Corporation
   8.50% 9/1/08 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            138,079                   142,841
 Federal Home Loan Mortgage Corporation
   Gold 8.50% 6/1/14  . . . . . . . . . . . . . . . . . . . . . . . . . . . .            112,291                   116,445
 Federal National Mortgage Association
   6.50% 9/1/23 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            560,000                   539,000
 Federal National Mortgage Association
   7.90% 4/10/02  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            155,000                   158,760
 Federal National Mortgage Association
   8.00% 12/1/09 to 1/1/10  . . . . . . . . . . . . . . . . . . . . . . . . .            585,793                   601,899
 Federal National Mortgage Association
   8.00% 9/1/16 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            283,966                   291,720
 Federal National Mortgage Association
   8.50% 2/1/06 to 7/1/09 . . . . . . . . . . . . . . . . . . . . . . . . . .            610,260                   631,997
 Federal National Mortgage Association
   9.50% 6/1/19 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            321,510                   341,491
 Federal National Mortgage Association
   9.50% 5/1/22 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            337,788                   357,540
 Government National Mortgage Association
   7.50% 2008 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          1,228,561                 1,251,932
 Government National Mortgage Association
   8.50% 2021 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            830,424                   866,112
 Government National Mortgage Association
   9.00% 2021 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          1,044,235                 1,101,078
 Government National Mortgage Association
   10.00% 2018  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            149,525                   163,596
                                                                                                              ------------
 TOTAL MORTGAGE-BACKED SECURITIES
   (COST $6,908,181)  . . . . . . . . . . . . . . . . . . . . . . . . . . . .                                    7,030,327
                                                                                                              ------------
</TABLE>





                                                                              11
<PAGE>   13
MULTIPLE STRATEGY SERIES
STATEMENT OF NET ASSETS (CONTINUED)

<TABLE>
<CAPTION>
                                                                                       PRINCIPAL                    MARKET
                                                                                          AMOUNT                     VALUE
 <S>                                                                                    <C>                      <C>
 CORPORATE BONDS-10.85%
 ABN-AMRO Bank N.V.-New York Branch
   8.25% 8/1/09 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .           $ 80,000                  $ 86,443
 Allstate 5.875% 6/15/98  . . . . . . . . . . . . . . . . . . . . . . . . . .            225,000                   222,011
 American General Financial 7.00% 10/1/97 . . . . . . . . . . . . . . . . . .            340,000                   345,165
 Aristar 8.125% 12/1/97 . . . . . . . . . . . . . . . . . . . . . . . . . . .            250,000                   259,527
 Associates N.A. 7.875% 9/30/01 . . . . . . . . . . . . . . . . . . . . . . .            350,000                   371,540
 AVCO Financial 5.50% 5/1/98  . . . . . . . . . . . . . . . . . . . . . . . .            140,000                   137,197
 Bankers Trust-New York
   7.25% 11/1/96  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            250,000                   252,884
   8.00% 3/15/97  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            120,000                   123,077
 Bell Atlantic 5.70% 5/30/96  . . . . . . . . . . . . . . . . . . . . . . . .             55,000                    54,851
 Capital One Bank 8.125% 2/27/98  . . . . . . . . . . . . . . . . . . . . . .            260,000                   269,750
 Carter Holt Harvey Ltd. 8.875% 12/1/04 . . . . . . . . . . . . . . . . . . .            100,000                   114,377
 CIT Group Holdings medium-term notes
   8.00% 1/13/97  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            400,000                   410,438
 Columbia/HCA Healthcare medium-term notes
   8.70% 2/10/10  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            300,000                   338,804
 Federal Express 7.53% 9/23/06  . . . . . . . . . . . . . . . . . . . . . . .            172,128                   177,478
 Ford Capital BV 9.00% 8/15/98  . . . . . . . . . . . . . . . . . . . . . . .            250,000                   268,226
 Ford Motor Credit 7.25% 5/15/99  . . . . . . . . . . . . . . . . . . . . . .            220,000                   225,474
 General Motors Acceptance Corporation
   8.375% 5/1/97  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             65,000                    67,151
 General Motors Acceptance Corporation
   medium-term notes 7.00% 6/2/97 . . . . . . . . . . . . . . . . . . . . . .            130,000                   131,408
 General Motors Acceptance Corporation
   floating rate medium-term notes 5.61% 3/3/99 . . . . . . . . . . . . . . .            250,000                   244,688
 Kingdom of Thailand medium-term notes
   4.73% 9/30/96  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            190,000                   186,716
 MBNA 6.875% 10/1/99  . . . . . . . . . . . . . . . . . . . . . . . . . . . .            321,000                   324,410
 Nabisco 6.70% 6/15/02  . . . . . . . . . . . . . . . . . . . . . . . . . . .            285,000                   282,321
 Noranda 8.125% 6/15/04 . . . . . . . . . . . . . . . . . . . . . . . . . . .            350,000                   373,411
 Pep Boys 7.00% 6/1/05  . . . . . . . . . . . . . . . . . . . . . . . . . . .            395,000                   393,519
 Transamerica Finanical 8.08% 11/4/99 . . . . . . . . . . . . . . . . . . . .            340,000                   358,989
                                                                                                              ------------
 TOTAL CORPORATE BONDS (COST $5,873,396)  . . . . . . . . . . . . . . . . . .                                    6,019,855
                                                                                                              ------------

 REPURCHASE AGREEMENTS-4.55%
 With Chase Manhattan Bank 6.125% 7/3/95
   (dated 6/30/95, collateralized by $844,000
   U.S. Treasury Notes 6.125% due 5/15/98,
   market value $854,989) . . . . . . . . . . . . . . . . . . . . . . . . . .            833,000                   833,000
 With Deutsche Bank 6.15% 7/3/95
   (dated 6/30/95, collateralized by $478,000
   U.S. Treasury Bills due 12/14/95, market value
   $466,135 and $390,000 U.S. Treasury Notes
   7.50% due 12/31/96, market value $398,796) . . . . . . . . . . . . . . . .            845,000                   845,000
 With PaineWebber 6.20% 7/3/95 (dated 6/30/95,
   collateralized by $839,000 U.S. Treasury Notes
   6.625% due 3/31/97, market value $863,255  . . . . . . . . . . . . . . . .            846,000                   846,000
                                                                                                              ------------
 TOTAL REPURCHASE AGREEMENTS
   (COST $2,524,000)  . . . . . . . . . . . . . . . . . . . . . . . . . . . .                                    2,524,000
                                                                                                              ------------
</TABLE>

<TABLE>
 <S>                                                                                                           <C>
 TOTAL MARKET VALUE OF SECURITIES OWNED-100.32% (COST $51,618,128)  . . . . . . . . . . . . . . . . . . . . .   55,639,885
 LIABILITIES NETOFRECEIVABLESANDOTHERASSETS-(0.32%) . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     (177,162)
                                                                                                              ------------ 
 NET ASSETS APPLICABLE TO 4,017,257 SHARES ($.01 PAR VALUE) OUTSTANDING;                                            
   EQUIVALENT TO $13.81 PER SHARE-100.00% . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  $55,462,723
                                                                                                              ============
</TABLE>

                             See accompanying notes





12
<PAGE>   14
DELAWARE GROUP PREMIUM FUND, INC.-MONEY MARKET SERIES
STATEMENT OF NET ASSETS
June 30, 1995
(Unaudited)

<TABLE>
<CAPTION>
                                                                                       PRINCIPAL
                                                                                          AMOUNT                    VALUE
 <S>                                                                                  <C>                       <C>
 COMMERCIAL PAPER-38.84%
 FINANCIAL SERVICES-14.28%
 ABN AMRO North American Finance,
   Chicago 6.22% 8/10/95  . . . . . . . . . . . . . . . . . . . . . . . . . .         $  750,000                $  744,817
 Sandoz Corp. 5.97% 7/6/95  . . . . . . . . . . . . . . . . . . . . . . . . .          1,000,000                   999,171
 Westdeutsche Landesbank Girozentrale,
   New York 6.00% 7/18/95 . . . . . . . . . . . . . . . . . . . . . . . . . .          1,000,000                   997,167
                                                                                                              ------------
 TOTAL FINANCIAL SERVICES . . . . . . . . . . . . . . . . . . . . . . . . . .                                    2,741,155
                                                                                                              ------------

 INDUSTRIAL-12.86%
 Daimler Benz North American Corp.
   6.00% 7/3/95 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            750,000                   749,750
 DuPont (EI) deNemours Corp. 5.85% 9/22/95  . . . . . . . . . . . . . . . . .            750,000                   739,884
 Schering-Plough 5.93% 11/2/95  . . . . . . . . . . . . . . . . . . . . . . .          1,000,000                   979,574
                                                                                                              ------------
 TOTAL INDUSTRIAL . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .                                    2,469,208
                                                                                                              ------------

 MORTGAGE BANKERS AND BROKERS-11.70%
 CS First Boston Inc. 5.97% 8/3/95  . . . . . . . . . . . . . . . . . . . . .            750,000                   745,896
 Merrill Lynch & Co. Inc. 6.05% 7/5/95  . . . . . . . . . . . . . . . . . . .            750,000                   749,496
 Morgan Stanley Group, Inc. 6.00% 7/7/95  . . . . . . . . . . . . . . . . . .            750,000                   749,250
                                                                                                              ------------
 TOTAL MORTGAGE BANKERS AND BROKERS . . . . . . . . . . . . . . . . . . . . .                                    2,244,642
                                                                                                              ------------
 TOTAL COMMERCIAL PAPER . . . . . . . . . . . . . . . . . . . . . . . . . . .                                    7,455,005
                                                                                                              ------------

 FLOATING RATE NOTES*-20.84%
 Federal Farm Credit Bank 6.20% 7/7/95  . . . . . . . . . . . . . . . . . . .            500,000                   499,853
 Federal Home Loan Bank 6.00% 7/3/95  . . . . . . . . . . . . . . . . . . . .          1,000,000                   999,897
 Student Loan Marketing Association
   5.56% 7/4/95 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          1,000,000                 1,000,000
 Student Loan Marketing Association
   5.59% 7/4/95 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            500,000                   500,000
 Student Loan Marketing Association
   5.66% 7/4/95 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          1,000,000                 1,000,000
                                                                                                              ------------
 TOTAL FLOATING RATE NOTES  . . . . . . . . . . . . . . . . . . . . . . . . .                                    3,999,750
                                                                                                              ------------

 FEDERAL AGENCY NOTES-23.31%
 Federal Home Loan Mortgage Corporation
   6.56% 7/24/95  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          1,000,000                 1,000,000
 Federal National Mortgage Association
   Discount Note 5.50% 6/12/96  . . . . . . . . . . . . . . . . . . . . . . .            750,000                   747,141
 Federal National Mortgage Association
   Discount Note 5.75% 10/6/95  . . . . . . . . . . . . . . . . . . . . . . .            750,000                   738,380
 Federal National Mortgage Association
   Discount Note 6.04% 8/28/95  . . . . . . . . . . . . . . . . . . . . . . .          1,000,000                   990,269
 Federal National Mortgage Association
   Discount Note 6.08% 7/5/95 . . . . . . . . . . . . . . . . . . . . . . . .          1,000,000                   999,324
                                                                                                              ------------
 TOTAL FEDERAL AGENCY NOTES . . . . . . . . . . . . . . . . . . . . . . . . .                                    4,475,114
                                                                                                              ------------

 REPURCHASE AGREEMENTS-16.49%
 With Chase Manhattan Bank 6.125%
   7/3/95 (dated 6/30/95 collateralized by
   $1,058,000 U.S. Treasury Notes 6.125%
   due 5/15/98, market value $1,072,462)  . . . . . . . . . . . . . . . . . .          1,044,000                 1,044,000
 With Deutsche Bank 6.15% 7/3/95 (dated
   6/30/94, collateralized by $600,000
   U.S. Treasury Bills due 12/14/95, market
   value $584,701 and $489,000 U.S. Treasury
   Notes 7.50% due 12/31/96, market value
   $500,234)  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          1,061,000                 1,061,000
 With PaineWebber 6.20% 7/3/95 (dated 6/30/95
   collateralized by $1,052,000 U.S. Treasury
   Notes 6.625% due 3/31/97, market value
   $1,082,831)  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          1,061,000                 1,061,000
                                                                                                              ------------
 TOTAL REPURCHASE AGREEMENTS  . . . . . . . . . . . . . . . . . . . . . . . .                                    3,166,000
                                                                                                              ------------
</TABLE>

<TABLE>
 <S>                                                                                                           <C>
 TOTAL MARKET VALUE OF SECURITIES OWNED-99.48% (WHICH APPROXIMATES COST FOR FINANCIAL                                  
   REPORTING AND INCOME TAX PURPOSES) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   19,095,869
 RECEIVABLES AND OTHER ASSETS NET OF LIABILITIES-0.52%  . . . . . . . . . . . . . . . . . . . . . . . . . . .       99,393
                                                                                                              ------------
 NET ASSETS APPLICABLE TO 1,919,525 SHARES ($0.01 PAR VALUE) OUTSTANDING;                                              
   EQUIVALENT TO $10.00 PER SHARE-100.00% . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  $19,195,262
                                                                                                              ============
</TABLE> 
- --------------------
*For Floating Rate Notes, the maturity date shown is the next interest reset
 date.
                             See accompanying notes





                                                                              13
<PAGE>   15
DELAWARE GROUP PREMIUM FUND, INC.-GROWTH SERIES
STATEMENT OF NET ASSETS
June 30, 1995
(Unaudited)


<TABLE>
<CAPTION>
                                                                                          NUMBER                    MARKET
                                                                                       OF SHARES                     VALUE
<S>                                                                                       <C>                   <C>
 COMMON STOCK-82.58%
 BASIC INDUSTRY/CAPITAL GOODS-2.07%
 TriMas . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             30,600                $  703,800
 Wabash National  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              8,250                   256,781
                                                                                                              ------------
                                                                                                                   960,581
                                                                                                              ------------

 BUSINESS SERVICES/DISTRIBUTORS-1.05%
 Intelligent Electronics  . . . . . . . . . . . . . . . . . . . . . . . . . .             32,800                   444,850
 Peak Technologies Group  . . . . . . . . . . . . . . . . . . . . . . . . . .              1,600                    43,400
                                                                                                              ------------
                                                                                                                   488,250
                                                                                                              ------------

 BUSINESS SERVICES/ENVIRONMENTAL-1.15%
 Dames & Moore  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             41,100                   534,300
                                                                                                              ------------
                                                                                                                   534,300
                                                                                                              ------------

 BUSINESS SERVICES/MEDIA & PUBLISHING-3.25%
*International Family Entertainment Class B . . . . . . . . . . . . . . . . .             22,000                   346,500
*King World Productions . . . . . . . . . . . . . . . . . . . . . . . . . . .              9,200                   372,600
*Multimedia . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             17,400                   674,250
 Reynolds & Reynolds Class A  . . . . . . . . . . . . . . . . . . . . . . . .              3,800                   112,100
                                                                                                              ------------
                                                                                                                 1,505,450
                                                                                                              ------------

 BUSINESS SERVICES/OTHER-5.98%
*BISYS Group  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             32,300                   714,638
 CYRK . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             33,700                   307,513
 First Financial Management . . . . . . . . . . . . . . . . . . . . . . . . .             12,400                 1,060,200
*Gartner Group  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             12,400                   358,050
*Isomedix . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             24,500                   330,750
                                                                                                              ------------
                                                                                                                 2,771,151
                                                                                                              ------------

 CONSUMER DURABLES/CYCLICAL-0.95%
 Harley-Davidson  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             11,800                   287,625
 Polaris Industries . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              3,800                   152,950
                                                                                                              ------------
                                                                                                                   440,575
                                                                                                              ------------
 CONSUMER NON-DURABLES/RETAIL-8.76%
 Borders Group  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             11,200                   161,000
*General Nutrition Companies  . . . . . . . . . . . . . . . . . . . . . . . .             15,100                   526,613
 Gymboree . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             24,100                   701,913
 Kohls  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             15,400                   702,625
*Musicland Stores . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             37,300                   382,325
*Neostar Retail Group . . . . . . . . . . . . . . . . . . . . . . . . . . . .              9,500                   147,250
*Price/Costco . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             34,800                   567,675
*Staples  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             21,200                   613,475
*The Sports Authority . . . . . . . . . . . . . . . . . . . . . . . . . . . .              2,600                    52,975
*Value City Department Stores . . . . . . . . . . . . . . . . . . . . . . . .             24,200                   184,525
 West Marine  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .                700                    17,850
                                                                                                              ------------
                                                                                                                 4,058,226
                                                                                                              ------------

 CONSUMER NON-DURABLES/
   TEXTILES & APPAREL-1.11%
 Tommy Hilfiger . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             18,400                   515,200
                                                                                                              ------------
                                                                                                                   515,200
                                                                                                              ------------

 CONSUMER NON-DURABLES/OTHER-1.24%
*Canadaigua Wine Class A  . . . . . . . . . . . . . . . . . . . . . . . . . .             10,800                   481,950
 NBTY . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             14,000                    90,563
                                                                                                              ------------
                                                                                                                   572,513
                                                                                                              ------------

 CONSUMER SERVICES/
   ENTERTAINMENT & LEISURE-6.17%
*Circus Circus Enterprises  . . . . . . . . . . . . . . . . . . . . . . . . .              6,300                   222,075
 Hospitality Franchise System . . . . . . . . . . . . . . . . . . . . . . . .              6,800                   235,450
 MGM Grand  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              3,200                    87,600
*Mirage Resorts . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             24,200                   741,125
 Station Casinos  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             17,800                   305,938
 TCA Cable TV . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              3,100                    83,313
*Viacom Class A . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              3,632                   168,888
*Viacom Class B non-voting  . . . . . . . . . . . . . . . . . . . . . . . . .              9,419                   436,806
*Viacom Var Common Rights . . . . . . . . . . . . . . . . . . . . . . . . . .             45,400                    68,100
*WMS Industries . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             26,000                   510,250
                                                                                                              ------------
                                                                                                                 2,859,545
                                                                                                              ------------
</TABLE>





14
<PAGE>   16
GROWTH SERIES
STATEMENT OF NET ASSETS (CONTINUED)

<TABLE>
<CAPTION>
                                                                                          NUMBER                    MARKET
                                                                                       OF SHARES                     VALUE
<S>                                                                                       <C>                   <C>
 COMMON STOCK (Continued)
 CONSUMER SERVICES/RESTAURANTS-2.66%
*Bertucci's Holding . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             14,550                $  109,125
 Daka International . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              1,700                    39,525
*Foodmaker  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             24,900                   136,950
*Lone Star Steakhouse/Saloon  . . . . . . . . . . . . . . . . . . . . . . . .             18,100                   547,525
*Papa John's International  . . . . . . . . . . . . . . . . . . . . . . . . .              4,900                   170,275
 Sbarro . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              9,800                   227,850
                                                                                                              ------------
                                                                                                                 1,231,250
                                                                                                              ------------

 CONSUMER SERVICES/OTHER-3.83%
*ADT  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             44,400                   521,700
 Barefoot . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             30,300                   418,519
 Cash America International . . . . . . . . . . . . . . . . . . . . . . . . .             51,300                   378,338
*CUC International  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             10,850                   455,700
                                                                                                              ------------
                                                                                                                 1,774,257
                                                                                                              ------------

 ENERGY-1.37%
*AES  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             22,997                   436,943
 Snyder Oil . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             15,500                   195,688
                                                                                                              ------------
                                                                                                                   632,631
                                                                                                              ------------

 FINANCIAL/INSURANCE-5.07%
 AMBAC  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             17,100                   686,138
 Blanch (E.W.) Holdings . . . . . . . . . . . . . . . . . . . . . . . . . . .             29,900                   556,888
 CMAC Investment  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             12,300                   533,513
 MBIA . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              8,600                   571,900
                                                                                                              ------------
                                                                                                                 2,348,439
                                                                                                              ------------

 FINANCIAL/OTHER-1.64%
 AAMES Financial  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              7,500                   134,531
 Olympic Financial Ltd. . . . . . . . . . . . . . . . . . . . . . . . . . . .             15,200                   254,600
 SEI  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             16,300                   370,825
                                                                                                              ------------
                                                                                                                   759,956
                                                                                                              ------------
 HEALTHCARE/DEVICES-0.93%
*Sunrise Medical  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             13,900                   432,638
                                                                                                              ------------
                                                                                                                   432,638
                                                                                                              ------------
 HEALTHCARE/SERVICES-13.91%
 Amerisource Health Class A . . . . . . . . . . . . . . . . . . . . . . . . .              3,500                    80,500
 Apria Healthcare Group . . . . . . . . . . . . . . . . . . . . . . . . . . .             26,200                   733,600
 Columbia/HCA Healthcare  . . . . . . . . . . . . . . . . . . . . . . . . . .             21,817                   943,585
 Health Management Association  . . . . . . . . . . . . . . . . . . . . . . .             35,887                 1,049,695
*HEALTHSOUTH Rehabilitation . . . . . . . . . . . . . . . . . . . . . . . . .             48,400                   840,950
 Novacare . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             12,100                    98,313
 Physician Reliance Network . . . . . . . . . . . . . . . . . . . . . . . . .              7,200                   138,600
*Quantum Health Resources . . . . . . . . . . . . . . . . . . . . . . . . . .             32,800                   539,150
*Quorum Health Group  . . . . . . . . . . . . . . . . . . . . . . . . . . . .             28,000                   561,750
*Value Health . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             26,112                   842,112
*Vivra  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             22,550                   611,669
                                                                                                              ------------
                                                                                                                 6,439,924
                                                                                                              ------------

 HEALTHCARE/OTHER-1.14%
 Oxford Health Plans  . . . . . . . . . . . . . . . . . . . . . . . . . . . .              5,900                   277,300
 United Healthcare  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              6,000                   248,250
                                                                                                              ------------
                                                                                                                   525,550
                                                                                                              ------------

 TECHNOLOGY/COMMUNICATIONS-2.05%
*Cabletron Systems  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             11,750                   625,688
 Firefox Communications . . . . . . . . . . . . . . . . . . . . . . . . . . .              1,300                    33,150
 Intervoice . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             16,400                   289,050
                                                                                                              ------------
                                                                                                                   947,888
                                                                                                              ------------
</TABLE>





                                                                              15
<PAGE>   17
GROWTH SERIES
STATEMENT OF NET ASSETS (CONTINUED)

<TABLE>
<CAPTION>
                                                                                          NUMBER                    MARKET
                                                                                       OF SHARES                     VALUE
<S>                                                                                   <C>       <C>             <C>
 COMMON STOCK (CONTINUED)
 TECHNOLOGY/HARDWARE-10.69%
*Altera . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             10,800                $  468,450
*Bay Networks . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             14,800                   610,500
*Clinicom . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              5,000                    82,500
*Dallas Semiconductor . . . . . . . . . . . . . . . . . . . . . . . . . . . .             17,900                   366,950
 Diamond Multimedia . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              7,200                   146,700
 In Focus Systems . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             11,100                   300,394
 Microchip Technology . . . . . . . . . . . . . . . . . . . . . . . . . . . .             13,800                   503,700
*Silicon Graphics . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             11,600                   462,550
*Stratus Computer . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             17,000                   527,000
 Vlsi Technology  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             12,200                   365,238
*Xilinx . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              6,800                   638,350
*Zilog  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              9,600                   478,800
                                                                                                              ------------
                                                                                                                 4,951,132
                                                                                                              ------------
 TECHNOLOGY/SOFTWARE-6.81%
 Adobe Systems  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              7,700                   448,525
*Compuware  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             16,000                   494,000
 Discreet Logic . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .                700                    23,100
 HBO & Co.  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              3,420                   186,817
*Informix . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             23,600                   597,375
*Novell . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             31,600                   630,025
 Shared Medical Systems . . . . . . . . . . . . . . . . . . . . . . . . . . .              9,300                   374,325
 Softkey International  . . . . . . . . . . . . . . . . . . . . . . . . . . .              3,800                   120,650
*Vmark Software . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             15,900                   278,250
                                                                                                              ------------
                                                                                                                 3,153,067
                                                                                                              ------------
 TRANSPORTATION-0.75%
 Illinois Central . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             10,000                   345,000
                                                                                                              ------------
                                                                                                                   345,000
                                                                                                              ------------
 TOTAL COMMON STOCK (COST $32,256,442)  . . . . . . . . . . . . . . . . . . .                                   38,247,523
                                                                                                              ------------

                                                                                        PRINCIPAL
                                                                                         AMOUNT
 REPURCHASE AGREEMENTS-18.48%
 With Chase Manhattan Bank 6.125% 7/3/95
   (dated 6/30/95, collateralized by $2,861,000
   U.S. Treasury Notes 6.125% due 5/15/98,
   market value $2,898,628) . . . . . . . . . . . . . . . . . . . . . . . . .         $2,823,000                 2,823,000
 With Deutsche Bank 6.15% 7/3/95 (dated
   6/30/95, collateralized by $1,322,000
   U.S. Treasury Notes 7.50% due 12/31/96,
   market value $1,352,021 and $1,621,000
   U.S. Treasury Bills due 12/14/95,
   market value $1,580,317) . . . . . . . . . . . . . . . . . . . . . . . . .          2,867,000                 2,867,000
 With Paine Webber 6.20% 7/3/95 (dated
   6/30/95, collateralized by $2,844,000
   U.S. Treasury Notes 6.625% due 3/31/97,
   market value $2,926,654) . . . . . . . . . . . . . . . . . . . . . . . . .          2,867,000                 2,867,000
                                                                                                              ------------
 TOTAL REPURCHASE AGREEMENTS
   (COST $8,557,000)  . . . . . . . . . . . . . . . . . . . . . . . . . . . .                                    8,557,000
                                                                                                              ------------
</TABLE>

<TABLE>
 <S>                                                                                                           <C>
 TOTAL MARKET VALUE OF SECURITIES OWNED (cost $40,813,442)-101.06%  . . . . . . . . . . . . . . . . . . . . .   46,804,523
 LIABILITIES NET OF RECEIVABLES AND OTHER ASSETS-(1.06%)  . . . . . . . . . . . . . . . . . . . . . . . . . .     (490,383)
                                                                                                              ------------ 
 NET ASSETS APPLICABLE TO 3,505,756 SHARES ($.01 par value) OUTSTANDING;                                              
   EQUIVALENT TO $13.21 PER SHARE-100.00% . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  $46,314,140
                                                                                                              ============
</TABLE> 
- --------------------
*Non-income producing securities for the six months ended June 30, 1995.

                             See accompanying notes





16
<PAGE>   18
DELAWARE GROUP PREMIUM FUND, INC.-INTERNATIONAL EQUITY SERIES
STATEMENT OF NET ASSETS
June 30, 1995
(Unaudited)


<TABLE>
<CAPTION>
                                                                                          MARKET
                                                                                          NUMBER                     VALUE
                                                                                       OF SHARES                   (U.S.$)
<S>                                                                                      <C>                    <C>
 COMMON STOCK-91.94%
 AUSTRALIA-8.30%
 CSR Limited  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            483,966                $1,509,392
 National Australia Bank  . . . . . . . . . . . . . . . . . . . . . . . . . .            254,254                 2,004,043
 Pacific Dunlop . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            716,926                 1,504,183
 Santos . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            334,103                   800,445
                                                                                                              ------------
                                                                                                                 5,818,063
                                                                                                              ------------

 BELGIUM-5.25%
 Cimenterics CBR Cementbedrij . . . . . . . . . . . . . . . . . . . . . . . .                460                   188,316
*Cimenterics CBR Cementbedrij
   Put Warrants . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .                460                     4,219
 Electrabel NPV . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             10,700                 2,259,756
 G.I.B. Holdings  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             25,700                 1,219,186
 G.I.B. Holdings-VVPR . . . . . . . . . . . . . . . . . . . . . . . . . . . .                170                     8,065
                                                                                                              ------------
                                                                                                                 3,679,542
                                                                                                              ------------

 CANADA-2.77%
 BC Telephone . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            113,800                 1,946,503
                                                                                                              ------------
                                                                                                                 1,946,503
                                                                                                              ------------

 FRANCE-5.78%
 Alcatel Alsthom  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              9,564                   861,796
 Compagnie de Saint Gobain  . . . . . . . . . . . . . . . . . . . . . . . . .              8,778                 1,061,147
 Elf Aquitaine  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             28,844                 2,133,177
                                                                                                              ------------
                                                                                                                 4,056,120
                                                                                                              ------------
 GERMANY-6.14%
 Bayer AG . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              6,960                 1,728,309
 Continental AG . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              5,720                   839,341
 Siemens AG . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              3,505                 1,735,407
                                                                                                              ------------
                                                                                                                 4,303,057
                                                                                                              ------------
 HONG KONG-2.44%
 Hong Kong Electric . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            305,000                 1,036,704
 Wharf (Holdings) Limited . . . . . . . . . . . . . . . . . . . . . . . . . .            206,000                   672,246
                                                                                                              ------------
                                                                                                                 1,708,950
                                                                                                              ------------

 INDONESIA-1.26%
 PT Bank Dagang Nasional  . . . . . . . . . . . . . . . . . . . . . . . . . .            506,000                   886,125
                                                                                                              ------------
                                                                                                                   886,125
                                                                                                              ------------
 JAPAN-14.33%
 Amano  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            130,000                 1,531,213
 Eisai  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            105,000                 1,793,286
 Hitachi  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            168,000                 1,672,085
 Kinki Coca-Cola Bottling . . . . . . . . . . . . . . . . . . . . . . . . . .            120,000                 1,710,247
 Matsushita Electric  . . . . . . . . . . . . . . . . . . . . . . . . . . . .            111,000                 1,725,795
 Nichido Five & Marine  . . . . . . . . . . . . . . . . . . . . . . . . . . .            200,000                 1,613,663
                                                                                                              ------------
                                                                                                                10,046,289
                                                                                                              ------------
 MALAYSIA-1.97%
 Oriental Holdings Berhad . . . . . . . . . . . . . . . . . . . . . . . . . .            133,000                   709,188
 Sime Darby Berhad  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            240,000                   669,401
                                                                                                              ------------
                                                                                                                 1,378,589
                                                                                                              ------------
 NETHERLANDS-7.11%
 Elsevier-CVA . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            119,500                 1,410,416
 Koninkihke Van Ommeren Ceteco NV . . . . . . . . . . . . . . . . . . . . . .             40,100                 1,231,061
 Royal Dutch Petroleum  . . . . . . . . . . . . . . . . . . . . . . . . . . .             11,350                 1,384,985
 Unilever NV-CVA  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              7,360                   956,966
                                                                                                              ------------
                                                                                                                 4,983,428
                                                                                                              ------------

 NEW ZEALAND-3.83%
 Carter Holt Harvey Limited . . . . . . . . . . . . . . . . . . . . . . . . .            277,800                   679,463
 Telecom Corp of New Zealand  . . . . . . . . . . . . . . . . . . . . . . . .            535,784                 2,005,072
                                                                                                              ------------
                                                                                                                 2,684,535
                                                                                                              ------------

 PHILIPPINES-1.11%
 Philippine Long Distance Telephone
   Company ADT  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             10,900                   782,075
                                                                                                              ------------
                                                                                         782,075                          
                                                                                                              ------------

 SINGAPORE-1.51%
 Jardine Matherson HK Registry  . . . . . . . . . . . . . . . . . . . . . . .            144,000                 1,058,400
                                                                                                              ------------
                                                                                                                 1,058,400
                                                                                                              ------------

 SPAIN-3.31%
 Banco Central Hispanoamer S.A. . . . . . . . . . . . . . . . . . . . . . . .             25,449                   539,076
 Telefonica de Espana . . . . . . . . . . . . . . . . . . . . . . . . . . . .            138,500                 1,784,293
                                                                                                              ------------
                                                                                                                 2,323,369
                                                                                                              ------------
</TABLE>





                                                                              17
<PAGE>   19
INTERNATIONAL EQUITY SERIES
STATEMENT OF NET ASSETS (CONTINUED)


<TABLE>
<CAPTION>
                                                                                                                    MARKET
                                                                                          NUMBER                     VALUE
                                                                                       OF SHARES                   (U.S.$)
 <S>                                                                               <C>                         <C>
 COMMON STOCK (Continued)
 UNITED KINGDOM-26.83%
 Bass plc . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            173,000               $ 1,655,417
 Blue Circle Industries plc . . . . . . . . . . . . . . . . . . . . . . . . .            262,000                 1,171,206
 British Airways plc  . . . . . . . . . . . . . . . . . . . . . . . . . . . .            230,000                 1,507,477
 Cable & Wireless . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            225,000                 1,539,135
 Dalgety plc  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            241,250                 1,684,835
 GKN plc  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            162,000                 1,651,957
 Great Universal Stores plc . . . . . . . . . . . . . . . . . . . . . . . . .            128,500                 1,202,004
 Powergen plc . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            163,000                 1,253,746
 RTZ  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            135,100                 1,762,361
 Sears plc  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            914,000                 1,446,755
 Taylor Woodrow plc . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            855,000                 1,564,190
 Unigate plc  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            368,000                 2,373,910
                                                                                                              ------------
                                                                                                                18,812,993
                                                                                                              ------------
 TOTAL COMMON STOCK (COST $62,356,843)  . . . . . . . . . . . . . . . . . . .                                   64,468,038
                                                                                                              ------------
 BONDS-0.03%
 World Bank 10.625% 9/8/98  . . . . . . . . . . . . . . . . . . . . . . . . .        SP3,000,000                    24,279
                                                                                                              ------------
 TOTAL BONDS (COST $25,090) . . . . . . . . . . . . . . . . . . . . . . . . .                                       24,279
                                                                                                              ------------

 GOVERNMENT OBLIGATIONS-3.64%
 Bonos y Oblig Del Estado 8.20% 2/28/09 . . . . . . . . . . . . . . . . . . .      SP204,000,000                 1,273,631
 Government of Sweden 9.00% 4/20/09 . . . . . . . . . . . . . . . . . . . . .       SK10,800,000                 1,278,154
                                                                                                              ------------
 TOTAL GOVERNMENT OBLIGATIONS
   (COST $2,600,612)  . . . . . . . . . . . . . . . . . . . . . . . . . . . .                                    2,551,785
                                                                                                              ------------

 REPURCHASE AGREEMENTS-1.71%
 With PaineWebber 6.20% 7/3/95
 (dated 6/30/95, collateralized by
 $1,218,000 U.S. Treasury Notes 6.00%
 due 6/30/96, market value $1,221,634)  . . . . . . . . . . . . . . . . . . .         $1,197,000                 1,197,000
                                                                                                              ------------
 TOTAL REPURCHASE AGREEMENTS
   (COST $1,197,000)  . . . . . . . . . . . . . . . . . . . . . . . . . . . .                                    1,197,000
                                                                                                              ------------

</TABLE>

<TABLE>
 <S>                                                                                                           <C>
 TOTAL MARKET VALUE OF SECURITIES OWNED-97.32% (COST $66,179,545) . . . . . . . . . . . . . . . . . . . . . .   68,241,102
 RECEIVABLES AND OTHER ASSETS NET OF LIABILITIES-2.68%  . . . . . . . . . . . . . . . . . . . . . . . . . . .    1,877,307
                                                                                                              ------------
 NET ASSETS APPLICABLE TO 5,817,700 SHARES ($.01 PAR VALUE) OUTSTANDING;                                              
   EQUIVALENT TO $12.05 PER SHARE-100.00% . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  $70,118,409
                                                                                                              ============
</TABLE>
- -----------------------
 *Non-income producing security for the six months ended June 30, 1995.
**Principal amount is stated in the currency in which each bond is denominated.
  SP-Spanish pesetas; SK-Swedish kronas; $-U.S. dollars.

                             See accompanying notes





18
<PAGE>   20
DELAWARE GROUP PREMIUM FUND, INC.-EMERGING GROWTH SERIES
STATEMENT OF NET ASSETS
June 30, 1995
(Unaudited)


<TABLE>
<CAPTION>
                                                                                          NUMBER                    MARKET
                                                                                       OF SHARES                     VALUE
<S>                                                                                       <C>                    <C>
 COMMON STOCK-88.67%
 BASIC INDUSTRY/CAPITAL GOODS-5.33%
 AAR  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              4,200                  $ 75,075
*AES China Generating Class A . . . . . . . . . . . . . . . . . . . . . . . .             10,000                   101,250
*Cable Design Technologies  . . . . . . . . . . . . . . . . . . . . . . . . .              1,300                    27,300
*Central Sprinkler  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              9,600                   230,400
*Kellstrom Industries . . . . . . . . . . . . . . . . . . . . . . . . . . . .             10,400                    55,250
 Lesco  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              2,300                    35,650
*Signal Technology  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              6,000                    24,750
*TII Industries . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              5,500                    37,813
                                                                                                              ------------
                                                                                                                   587,488
                                                                                                              ------------

 BUSINESS SERVICES/DISTRIBUTORS-0.30%
*Global Direct Mail . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              1,200                    23,700
*Government Technology Services . . . . . . . . . . . . . . . . . . . . . . .              1,600                     9,200
                                                                                                              ------------
                                                                                                                    32,900
                                                                                                              ------------
 BUSINESS SERVICES/ENVIRONMENTAL-0.53%
*York Research  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              9,600                    58,800
                                                                                                              ------------
                                                                                                                    58,800
                                                                                                              ------------

 BUSINESS SERVICES/MEDIA & PUBLISHING-2.33%
*Central European Media Enterprises Ltd.  . . . . . . . . . . . . . . . . . .              1,400                    21,175
*Evergreen Media Class A  . . . . . . . . . . . . . . . . . . . . . . . . . .              2,200                    57,475
*Playboy Enterprises Class B non-voting . . . . . . . . . . . . . . . . . . .              5,200                    40,950
*Young Broadcasting Class A . . . . . . . . . . . . . . . . . . . . . . . . .              5,000                   136,875
                                                                                                              ------------
                                                                                                                   256,475
                                                                                                              ------------

 BUSINESS SERVICES/OTHER-7.63%
*Airtouch Communications  . . . . . . . . . . . . . . . . . . . . . . . . . .              4,600                   131,100
*Cellular Communications Class A  . . . . . . . . . . . . . . . . . . . . . .                800                    36,200
*Checkmate Electronics  . . . . . . . . . . . . . . . . . . . . . . . . . . .              2,400                    27,600
*GTECH Holdings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              6,000                   175,500
*HighwayMaster Communications . . . . . . . . . . . . . . . . . . . . . . . .              1,100                    16,913
*NFO Research . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              4,000                    80,000
 Norrell  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              1,600                    31,000
*Paging Network . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              3,500                   119,000
*Palmer Wireless  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              3,600                    58,950
 Pittston Services Group  . . . . . . . . . . . . . . . . . . . . . . . . . .              6,100                   146,400
*SOS Staffing Services  . . . . . . . . . . . . . . . . . . . . . . . . . . .              2,800                    19,250
                                                                                                              ------------
                                                                                                                   841,913
                                                                                                              ------------
 CONSUMER DURABLES/CYCLICAL-2.13%
*ADESA  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              3,400                    57,375
*Champion Road Machinery Ltd. . . . . . . . . . . . . . . . . . . . . . . . .              4,500                    43,031
*Custom Chrome  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              2,300                    45,425
*Edelbrock  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              1,300                    17,144
 Huffy  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              5,500                    71,500
                                                                                                              ------------
                                                                                                                   234,475
                                                                                                              ------------

 CONSUMER SERVICES/ENTERTAINMENT
   & LEISURE-11.09%
*Adelphia Communications Class A  . . . . . . . . . . . . . . . . . . . . . .              6,800                    61,200
*All American Communications  . . . . . . . . . . . . . . . . . . . . . . . .              2,900                    29,363
*Cinergi Pictures Entertainment . . . . . . . . . . . . . . . . . . . . . . .             11,300                    76,981
 Comcast Class A  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              4,600                    83,950
*Comcast UK Cable Partners  . . . . . . . . . . . . . . . . . . . . . . . . .              4,800                    78,000
*Echostar Communications Class A  . . . . . . . . . . . . . . . . . . . . . .              3,600                    54,000
*Goldwyn (Samuel) Warrants Class B  . . . . . . . . . . . . . . . . . . . . .              8,100                    57,713
*Graff Pay-Per-View . . . . . . . . . . . . . . . . . . . . . . . . . . . . .                300                     2,738
*Hospitality Franchise System . . . . . . . . . . . . . . . . . . . . . . . .                629                    21,779
*Mirage Resorts . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              5,900                   180,688
*Monarch Casino & Resort  . . . . . . . . . . . . . . . . . . . . . . . . . .              6,400                    32,000
*Mountasia Entertainment  . . . . . . . . . . . . . . . . . . . . . . . . . .                300                     1,950
*National Wireless Holdings . . . . . . . . . . . . . . . . . . . . . . . . .              1,100                    15,125
*Rio Hotel & Casino . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              8,800                   119,900
*Savoy Pictures Entertainment . . . . . . . . . . . . . . . . . . . . . . . .             15,600                   139,425
*Speedway Motorsports . . . . . . . . . . . . . . . . . . . . . . . . . . . .              1,600                    34,600
 Turner Broadcasting Systems Class A  . . . . . . . . . . . . . . . . . . . .              2,600                    52,000
*United International Holdings Class A  . . . . . . . . . . . . . . . . . . .              4,000                    65,500
*WMS Industries . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              5,900                   115,788
                                                                                                              ------------
                                                                                                                 1,222,700
                                                                                                              ------------
</TABLE>





                                                                              19
<PAGE>   21
EMERGING GROWTH SERIES
STATEMENT OF NET ASSETS (CONTINUED)


<TABLE>
<CAPTION>
                                                                                          NUMBER                    MARKET
                                                                                       OF SHARES                     VALUE
<S>                                                                                       <C>                     <C>
 COMMON STOCK (Continued)
 CONSUMER NON-DURABLES/RETAIL-5.74%
*American Eagle Outfitters  . . . . . . . . . . . . . . . . . . . . . . . . .              2,600                  $ 40,300
 Duty Free International  . . . . . . . . . . . . . . . . . . . . . . . . . .              3,200                    28,000
*Finish Line Class A  . . . . . . . . . . . . . . . . . . . . . . . . . . . .              3,100                    30,613
*General Nutrition Companies  . . . . . . . . . . . . . . . . . . . . . . . .              3,600                   125,550
*Mac Frugals Bargains Close-Out . . . . . . . . . . . . . . . . . . . . . . .              2,800                    49,000
*Petco Animal Supplies  . . . . . . . . . . . . . . . . . . . . . . . . . . .              1,300                    29,900
*Piercing Pagoda  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              1,400                    14,700
 Schultz Savo-Stores  . . . . . . . . . . . . . . . . . . . . . . . . . . . .              8,400                   185,850
*Staples  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              3,000                    86,813
 Value City Department Stores . . . . . . . . . . . . . . . . . . . . . . . .              5,500                    41,938
                                                                                                              ------------
                                                                                                                   632,664
                                                                                                              ------------

 CONSUMER NON-DURABLES/TEXTILES
   AND APPAREL-1.10%
*Hyde Athletic Industries Class B . . . . . . . . . . . . . . . . . . . . . .              6,000                    25,500
*Quicksilver  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              1,700                    44,413
 Wolverine World Wide . . . . . . . . . . . . . . . . . . . . . . . . . . . .              2,500                    51,875
                                                                                                              ------------
                                                                                                                   121,788
                                                                                                              ------------

 CONSUMER NON-DURABLES/OTHER-6.40%
*American Recreation  . . . . . . . . . . . . . . . . . . . . . . . . . . . .              4,800                    40,200
 Anthony Industries . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              4,100                    75,338
 Armor All Product  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              4,100                    69,700
*Bell Sports  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              3,100                    36,425
*Bollinger Industries . . . . . . . . . . . . . . . . . . . . . . . . . . . .              2,000                     8,250
 Dreyer's Grand Ice Cream . . . . . . . . . . . . . . . . . . . . . . . . . .              4,300                   157,488
*Equity Marketing . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             10,800                    87,075
*ERO  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              2,500                    21,875
*Forschner Group  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              1,900                    20,306
*Galoob (Lewis) Toys  . . . . . . . . . . . . . . . . . . . . . . . . . . . .              5,600                    44,800
*Lincoln Snacks . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              7,300                    22,356
*Marker International . . . . . . . . . . . . . . . . . . . . . . . . . . . .              1,200                     7,950
*Rawlings Sporting Goods  . . . . . . . . . . . . . . . . . . . . . . . . . .              1,700                    13,919
 Readers Digest Association Class B . . . . . . . . . . . . . . . . . . . . .              1,600                    65,400
*Tyco Toys  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              2,900                    19,938
*Zanart Entertainment . . . . . . . . . . . . . . . . . . . . . . . . . . . .              1,900                    14,844
                                                                                                              ------------
                                                                                                                   705,864
                                                                                                              ------------
 CONSUMER SERVICES/RESTAURANTS-5.24%
*Advance Ross . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              6,000                   162,000
 CKE Restuarants  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              2,700                    24,300
*Dave & Buster's  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .                100                     1,975
*Hometown Buffet  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              8,800                   102,300
*Lone Star Steakhouse/Saloon  . . . . . . . . . . . . . . . . . . . . . . . .              4,100                   124,025
*Noble Romans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              4,300                    21,231
*Rock Bottom Restaurants  . . . . . . . . . . . . . . . . . . . . . . . . . .              2,200                    63,525
*Sonic  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              2,900                    79,025
                                                                                                              ------------
                                                                                                                   578,381
                                                                                                              ------------

 CONSUMER SERVICES/OTHER-0.74%
 Barefoot . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              4,800                    66,300
*Prime Management Group . . . . . . . . . . . . . . . . . . . . . . . . . . .              1,300                     3,494
*Protection One . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              2,000                    12,125
                                                                                                              ------------
                                                                                                                    81,919
                                                                                                              ------------

 ENERGY-1.03%
*American Oilfield Divers . . . . . . . . . . . . . . . . . . . . . . . . . .              9,600                    61,200
 Mitchell Energy & Development Class B  . . . . . . . . . . . . . . . . . . .              2,900                    51,838
                                                                                                              ------------
                                                                                                                   113,038
                                                                                                              ------------

 FINANCIAL/INSURANCE-0.25%
*Penn Treaty American . . . . . . . . . . . . . . . . . . . . . . . . . . . .              2,200                    28,050
                                                                                                              ------------
                                                                                                                    28,050
                                                                                                              ------------

 FINANCIAL/OTHER-0.13%
*CRW Financial  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              2,960                    14,430
                                                                                                              ------------
                                                                                                                    14,430
                                                                                                              ------------
</TABLE>





20
<PAGE>   22
EMERGING GROWTH SERIES
STATEMENT OF NET ASSETS (CONTINUED)


<TABLE>
<CAPTION>
                                                                                          NUMBER                    MARKET
                                                                                       OF SHARES                     VALUE
<S>                                                                                       <C>                    <C>
 COMMON STOCK (Continued)
 HEALTHCARE/DEVICES-4.01%
*ATS Medical  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              3,800                  $ 32,538
*ATS Medical Warrants . . . . . . . . . . . . . . . . . . . . . . . . . . . .              4,800                     3,450
*AVECOR Cardiovascular  . . . . . . . . . . . . . . . . . . . . . . . . . . .              4,800                    64,500
*Guidant  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              3,600                    86,400
*Metra Biosystems . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              2,100                    25,200
*Molecular Dynamics . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              5,600                    39,550
*Ostex International  . . . . . . . . . . . . . . . . . . . . . . . . . . . .              2,200                    51,150
*Ventritex  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              8,300                   139,544
                                                                                                              ------------
                                                                                                                   442,332
                                                                                                              ------------

 HEALTHCARE/PHARMACEUTICALS-2.43%
*ARIAD Pharmaceuticals  . . . . . . . . . . . . . . . . . . . . . . . . . . .              6,400                    16,200
*Cephalon . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              3,800                    69,825
*Cor Therapeutics . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              1,800                    16,088
*Ethical Holdings PLC . . . . . . . . . . . . . . . . . . . . . . . . . . . .              7,300                    42,888
*Gilead Sciences  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              2,400                    42,150
*Neurogen . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .                300                     4,800
*Noven Pharmaceuticals  . . . . . . . . . . . . . . . . . . . . . . . . . . .              6,000                    45,750
*Vertex Pharmaceuticals . . . . . . . . . . . . . . . . . . . . . . . . . . .              1,800                    29,700
                                                                                                              ------------
                                                                                                                   267,401
                                                                                                              ------------

 HEALTHCARE/SERVICES-2.66%
*American Oncology Resources  . . . . . . . . . . . . . . . . . . . . . . . .                400                    11,150
*Apria Healthcare Group . . . . . . . . . . . . . . . . . . . . . . . . . . .              4,800                   134,400
*FPA Medical Management . . . . . . . . . . . . . . . . . . . . . . . . . . .              3,100                    31,388
*Renel Treatment Centers  . . . . . . . . . . . . . . . . . . . . . . . . . .              4,700                   116,325
                                                                                                              ------------
                                                                                                                   293,263
                                                                                                              ------------

 TECHNOLOGY/COMMUNICATIONS-2.95%
*Digital Microwave  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              4,300                    53,750
*EIS International  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              3,000                    48,563
 Gandalf Technologies . . . . . . . . . . . . . . . . . . . . . . . . . . . .             13,000                   117,000
*General Datacomm Industries  . . . . . . . . . . . . . . . . . . . . . . . .              3,200                    40,000
* IntelCom Group  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              5,900                    52,731
* Teltrend  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .                700                    13,650
                                                                                                              ------------
                                                                                                                   325,694
                                                                                                              ------------
 TECHNOLOGY/HARDWARE-12.45%
*ACT Manufacturing  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              1,700                    21,781
*ANADIGICS  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .                400                     7,950
*CITATION Computer Systems  . . . . . . . . . . . . . . . . . . . . . . . . .              5,600                    29,750
*Concurrent Computer  . . . . . . . . . . . . . . . . . . . . . . . . . . . .             32,000                    79,000
*EMC  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              5,500                   133,375
*General Instrument . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              4,300                   165,013
*Integrated Circuit Systems . . . . . . . . . . . . . . . . . . . . . . . . .              6,200                    90,675
*Iomega . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              5,200                   115,375
*ITI Technologies . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              5,900                   140,863
*Micronics Computer . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              6,500                    26,000
*Mylex  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              4,000                    52,500
*Radius . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              4,900                    53,900
 Read-Rite  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              2,800                    74,725
 Scientific-Atlanta . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              5,800                   127,600
*Storage Technology . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              5,500                   135,438
*Triquint Semiconductor . . . . . . . . . . . . . . . . . . . . . . . . . . .              7,300                   118,625
                                                                                                              ------------
                                                                                                                 1,372,570
                                                                                                              ------------

 TECHNOLOGY/SOFTWARE-14.20%
*Acclaim Entertainment  . . . . . . . . . . . . . . . . . . . . . . . . . . .              4,200                    77,175
*Activision . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             14,400                    99,900
*Bachman Information Systems  . . . . . . . . . . . . . . . . . . . . . . . .                500                     3,844
*Broadway & Seymour . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              5,700                   116,138
*Cadence Design Systems . . . . . . . . . . . . . . . . . . . . . . . . . . .              5,000                   161,875
*Cheyenne Software  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              5,500                   101,750
*Computer Horizons  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .                700                    10,938
*Excalibur Technolgies  . . . . . . . . . . . . . . . . . . . . . . . . . . .              8,000                   126,000
*Fulcrum Technologies . . . . . . . . . . . . . . . . . . . . . . . . . . . .              3,900                    84,338
 HBO & Company  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .                836                    45,667
*MySoftware . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              1,200                    14,850
*Phamis . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              1,000                    24,813
*Prophet 21 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              4,800                    22,500
*Ross Systems . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             10,100                    53,025
*Sierra On-Line Class A . . . . . . . . . . . . . . . . . . . . . . . . . . .              9,600                   241,200
*SPSS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              5,300                    79,169
*Symantec . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              7,600                   218,975
*Trinzic  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             14,400                    83,700
                                                                                                              ------------
                                                                                                                 1,565,857
                                                                                                              ------------
 TOTAL COMMON STOCK (COST $8,531,326) . . . . . . . . . . . . . . . . . . . .                                    9,778,002
                                                                                                              ------------
</TABLE>





                                                                              21
<PAGE>   23
EMERGING GROWTH SERIES
STATEMENT OF NET ASSETS (CONTINUED)


<TABLE>
<CAPTION>
                                                                                          NUMBER                    MARKET
                                                                                       OF SHARES                     VALUE
 <S>                                                                                    <C>                    <C>
 REPURCHASE AGREEMENTS-12.66%
 With Chase Manhattan Bank 6.125% 7/3/95
   (dated 6/30/95, collateralized by $467,000
   U.S. Treasury Notes 6.125% due 5/15/98,
    market value $472,886)  . . . . . . . . . . . . . . . . . . . . . . . . .           $460,000                  $460,000
 With Deutsche Bank 6.15% 7/3/95 (dated
   6/30/95, collateralized by $216,000
   U.S. Treasury Notes 7.50% due 12/31/96,
    market value $220,570 and $265,000
   U.S. Treasury Bills due 12/14/95,
    market value $257,815)  . . . . . . . . . . . . . . . . . . . . . . . . .            468,000                   468,000
 With PaineWebber 6.625% 7/3/95
   (dated 6/30/95,collateralized by
   $464,000 U.S. Treasury Notes 6.625%
   due 3/31/97, market value $477,458)  . . . . . . . . . . . . . . . . . . .           $468,000                   468,000
                                                                                                              ------------
 TOTAL REPURCHASE AGREEMENTS
   (COST $1,396,000)  . . . . . . . . . . . . . . . . . . . . . . . . . . . .                                    1,396,000
                                                                                                              ------------
</TABLE>

<TABLE>
 <S>                                                                                                           <C>
 TOTAL MARKET VALUE OF SECURITIES OWNED (COST $9,927,326)-101.33% . . . . . . . . . . . . . . . . . . . . . .   11,174,002
 LIABILITIES NET OF RECEIVABLES AND OTHER ASSETS-(1.33%)  . . . . . . . . . . . . . . . . . . . . . . . . . .     (146,367)
                                                                                                              ------------ 
 NET ASSETS APPLICABLE TO 926,833 SHARES ($0.01 PAR VALUE) OUTSTANDING;                                           
   EQUIVALENT TO $11.90 PER SHARE-100.00% . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  $11,027,635
                                                                                                              ============
</TABLE> 
- -----------------------
*Non-income producing security for six months ended June 30, 1995.

                             See accompanying notes





22
<PAGE>   24
DELAWARE GROUP PREMIUM FUND, INC.-VALUE SERIES
STATEMENT OF NET ASSETS
June 30, 1995
(Unaudited)

<TABLE>
<CAPTION>
                                                                                          NUMBER                    MARKET
                                                                                       OF SHARES                     VALUE
<S>                                                                                       <C>                   <C>
 COMMON STOCK-74.73%
 AEROSPACE & DEFENSE-1.06%
 Thiokol  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              3,000                $   90,750
                                                                                                                ----------
                                                                                                                    90,750
                                                                                                                ----------

 AUTOMOBILES AND AUTOMOBILE PARTS-4.35%
 ARCTCO . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              3,100                    35,650
*Custom Chrome  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              5,900                   116,525
*Durakon Industries . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              1,200                    18,450
 JLG Industries . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              1,100                    28,738
 Polaris Industries . . . . . . . . . . . . . . . . . . . . . . . . . . . . .                700                    28,175
 Regal-Beloit . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              5,700                    88,350
 Smith (A.O.) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              2,500                    58,750
                                                                                                                ----------
                                                                                                                   374,638
                                                                                                                ----------

 BANKING, FINANCE & INSURANCE-14.56%
*Americredit  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              8,100                    90,113
 Banco Wiese ADR  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              1,230                    10,148
*California Federal Bank Class A  . . . . . . . . . . . . . . . . . . . . . .              9,600                   126,000
 First American (Tennessee) . . . . . . . . . . . . . . . . . . . . . . . . .              1,400                    50,313
 First Security . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              7,100                   200,575
 Hibernia Class A . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              3,300                    29,288
 Meridian Bancorp . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              3,000                   102,750
 Mid Ocean LTD  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              3,200                   100,400
 Money Store  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              3,000                   107,625
 PMI Group  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              1,900                    82,413
 Signet Banking . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              4,200                    91,875
+Sparbanken Sverige AB  . . . . . . . . . . . . . . . . . . . . . . . . . . .              2,700                    22,619
 Washington Mutual Savings Bank-Seattle . . . . . . . . . . . . . . . . . . .              4,500                   105,469
 West One Bancorp . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              4,000                   133,000
                                                                                                                ----------
                                                                                                                 1,252,588
                                                                                                                ----------

 BUILDINGS, HOUSING & MATERIALS-8.81%
 Centex . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              4,600                   129,950
*Centex Construction Products . . . . . . . . . . . . . . . . . . . . . . . .              2,400                    30,900
 Continental Homes Holdings . . . . . . . . . . . . . . . . . . . . . . . . .              7,800                   135,525
*Griffon  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              4,300                    34,400
 Kaufman & Broad Home . . . . . . . . . . . . . . . . . . . . . . . . . . . .              8,000                   116,000
*National Gypsum  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              4,900                   256,638
 Ryland Group . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              2,500                    40,313
 Schult Homes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              1,300                    14,788
                                                                                                                ----------
                                                                                                                   758,514
                                                                                                                ----------

 CHEMICALS-0.92%
 Ferro  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              3,000                    79,500
                                                                                                                ----------
                                                                                                                    79,500
                                                                                                                ----------

 ENERGY AND ENERGY SERVICES-12.66%
 American Oilfield Divers . . . . . . . . . . . . . . . . . . . . . . . . . .             13,800                    87,975
 Apache . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              1,100                    30,113
 Cabot Oil & Gas Class A  . . . . . . . . . . . . . . . . . . . . . . . . . .              9,000                   123,750
*Chesapeake Energy  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              3,600                    92,700
 Devon Energy . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              3,800                    81,700
*Devon Group  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              1,700                    49,725
*Global Marine  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             12,000                    69,000
*Nabors Industries  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              3,000                    24,750
*Noble Drilling . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              9,650                    69,963
*SEACOR Holdings  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              2,500                    60,313
*Tejas Power Class A  . . . . . . . . . . . . . . . . . . . . . . . . . . . .              1,900                    18,288
*Tom Brown  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              7,100                   104,725
 Valero Energy  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              5,900                   119,475
 USX-Dehli Group  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              3,000                    34,500
 Western Gas Resources  . . . . . . . . . . . . . . . . . . . . . . . . . . .              7,100                   122,475
                                                                                                                ----------
                                                                                                                 1,089,452
                                                                                                                ----------

 FOOD, BEVERAGE & TOBACCO-0.99%
*Bush Boake Allen . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              2,500                    75,938
*Daka International . . . . . . . . . . . . . . . . . . . . . . . . . . . . .                400                     9,300
                                                                                                                ----------
                                                                                          85,238                          
                                                                                                                ----------

 INDUSTRIAL MACHINERY-5.18%
 Cascade  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              2,000                    31,750
 IDEX . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              1,900                    63,650
*INDRESCO . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              7,400                   114,700
*Lindsay Manufacturing  . . . . . . . . . . . . . . . . . . . . . . . . . . .              1,400                    48,125
 Manitowoc  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              4,500                   129,938
 Trimas . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              2,500                    57,500
                                                                                                                ----------
                                                                                                                   445,663
                                                                                                                ----------

 MEDIA, LEISURE & ENTERTAINMENT-3.49%
*Hollywood Park . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              3,400                    43,138
 Huffy  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              3,000                    39,000
 Reynolds & Reynolds Class A  . . . . . . . . . . . . . . . . . . . . . . . .              7,400                   218,300
                                                                                                                ----------
                                                                                                                   300,438
                                                                                                                ----------
</TABLE>





                                                                              23
<PAGE>   25
VALUE SERIES
STATEMENT OF NET ASSETS (CONTINUED)

<TABLE>
<CAPTION>
                                                                                          NUMBER                    MARKET
                                                                                       OF SHARES                     VALUE
<S>                                                                                       <C>                    <C>
 COMMON STOCK (Continued)
 METALS & MINING-3.40%
*AK Steel Holding . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              2,300                  $ 62,675
*Armco  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              4,300                    29,025
* Easco . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              1,600                    19,200
*Geneva Steel Class A . . . . . . . . . . . . . . . . . . . . . . . . . . . .             10,700                    88,275
*Lone Star Technologies . . . . . . . . . . . . . . . . . . . . . . . . . . .              2,600                    21,125
 +Pechiney International SA . . . . . . . . . . . . . . . . . . . . . . . . .              1,000                    25,271
 Phelps Dodge . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .                800                    47,200
                                                                                                                ----------
                                                                                                                   292,771
                                                                                                                ----------

 PAPER & FOREST PRODUCTS-7.73%
 Boise Cascade  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              2,800                   113,400
*Champion Enterprises . . . . . . . . . . . . . . . . . . . . . . . . . . . .              2,400                    38,100
 Chesapeake . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              1,900                    59,138
 Longview Fibre . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              5,700                    96,900
 Rayonier . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              1,200                    42,600
 Willamette Industries  . . . . . . . . . . . . . . . . . . . . . . . . . . .              5,700                   314,925
                                                                                                                ----------
                                                                                                                   665,063
                                                                                                                ----------

 REAL ESTATE-2.40%
 Camden Property Trust  . . . . . . . . . . . . . . . . . . . . . . . . . . .              1,700                  $ 37,188
 Factory Stores of America  . . . . . . . . . . . . . . . . . . . . . . . . .              3,000                    61,500
 Horizon Outlet Centers . . . . . . . . . . . . . . . . . . . . . . . . . . .              3,000                    69,750
 ROC Communities  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              1,700                    37,613
                                                                                                                ----------
                                                                                                                   206,051
                                                                                                                ----------

 RETAIL-1.86%
*Burlington Coat Factory  . . . . . . . . . . . . . . . . . . . . . . . . . .              3,000                    31,125
*Chic by H.I.S. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              2,300                    25,875
*Land's End . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              3,400                    55,250
*Musicland Stores . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              4,700                    48,175
                                                                                                                ----------
                                                                                                                   160,425
                                                                                                                ----------
 TECHNOLOGY-3.29%
*ALC Communications . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              1,200                    54,150
*Cable Design Technologies  . . . . . . . . . . . . . . . . . . . . . . . . .              1,400                    29,400
*Cherry Class A . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              1,900                    25,650
*Cherry Class B . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              1,500                    21,000
*MagneTek . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              1,200                    16,350
 Methode Electronics Class A  . . . . . . . . . . . . . . . . . . . . . . . .              5,700                   111,150
*NumereX Class A  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              2,200                    25,575
                                                                                                                ----------
                                                                                                                   283,275
                                                                                                                ----------

 TEXTILES & FURNITURE-0.59%
*Mohawk Industries  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              1,700                    25,075
*Syratech . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              1,400                    25,725
                                                                                                                ----------
                                                                                                                    50,800
                                                                                                                ----------

 TRANSPORTATION AND RELATED-3.44%
*Consolidated Freightways . . . . . . . . . . . . . . . . . . . . . . . . . .              3,000                    66,375
*Fritz Companies  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              1,487                    87,361
*Johnstown America Industries . . . . . . . . . . . . . . . . . . . . . . . .              4,300                    45,419
*Offshore Logistics . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              1,700                    23,588
*USAir  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              3,200                    37,200
 Varlen . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              1,540                    35,805
                                                                                                                ----------
                                                                                                                   295,748
                                                                                                                ----------
 TOTAL COMMON STOCK (COST $6,102,914) . . . . . . . . . . . . . . . . . . . .                                    6,430,914
                                                                                                                ----------
</TABLE>





24
<PAGE>   26

STATEMENT OF NET ASSETS (CONTINUED)


<TABLE>
<CAPTION>
                                                                                       PRINCIPAL                    MARKET
                                                                                          AMOUNT                     VALUE
 <S>                                                                                  <C>                        <C>
 SHORT-TERM INVESTMENTS-11.33%
 Federal National Mortgage Association
   Discount Notes 12/5/95 . . . . . . . . . . . . . . . . . . . . . . . . . .         $1,000,000                  $975,142
                                                                                                                ----------
 TOTAL SHORT-TERM INVESTMENTS (COST $975,142) . . . . . . . . . . . . . . . .                                      975,142
                                                                                                                ----------

 REPURCHASE AGREEMENTS-14.86%
 With Chase Manhattan Bank 6.125% 7/3/95
   (dated 6/30/95, collateralized by $428,000
   U.S. Treasury Notes 6.125% due 5/15/98,
   market value $433,253) . . . . . . . . . . . . . . . . . . . . . . . . . .            422,000                   422,000
 With Deutsche Bank 6.15% 7/3/95 (dated 6/30/95,
   collateralized by $242,000 U.S. Treasury Bills
   due 12/14/95, market value $236,207 and
   $198,000 U.S. Treasury Notes 7.50% due
   12/31/96, market value $202,084) . . . . . . . . . . . . . . . . . . . . .            428,000                   428,000
 With PaineWebber 6.20% 7/3/95 (dated 6/30/95,
   collateralized by $425,000 U.S. Treasury Notes
   6.625% due 3/31/97, market value $437,441) . . . . . . . . . . . . . . . .            429,000                   429,000
                                                                                                                ----------
 REPURCHASE AGREEMENTS (COST $1,279,000)  . . . . . . . . . . . . . . . . . .                                    1,279,000
                                                                                                                ----------
</TABLE>

<TABLE>
 <S>                                                                                                            <C>
 TOTAL MARKET VALUE OF SECURITIES-100.92% (COST $8,357,056) . . . . . . . . . . . . . . . . . . . . . . . . .    8,685,056
 LIABILITIES NET OF RECEIVABLES AND OTHER ASSETS-(0.92%)  . . . . . . . . . . . . . . . . . . . . . . . . . .      (79,006)
                                                                                                                ---------- 
 NET ASSETS APPLICABLE TO 786,988 SHARES ($.01 PAR VALUE) OUTSTANDING;                                                
   EQUIVALENT TO $10.94 PER SHARE-100.00% . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   $8,606,050
                                                                                                                ==========
</TABLE>
- ---------------------
*Non-income producing security for the six months ended June 30, 1995.

+Foreign issued security.





                                                                              25
<PAGE>   27
DELAWARE GROUP PREMIUM FUND, INC.
STATEMENT OF OPERATIONS

<TABLE>
<CAPTION>
                                                        SIX MONTHS ENDED JUNE 30, 1995 (UNAUDITED)     
                                                                                                                           
                                   EQUITY/           HIGH       CAPITAL   MULTIPLE     MONEY                INTERNATIONAL  
                                    INCOME          YIELD       RESERVES  STRATEGY     MARKET       GROWTH       EQUITY    
                                    SERIES          SERIES       SERIES    SERIES      SERIES       SERIES      SERIES*    
                                  ---------        --------     --------   --------    ------      --------    ---------   
<S>                             <C>             <C>           <C>         <C>          <C>        <C>         <C>          
INVESTMENT INCOME:                                                                                                         
Interest  . . . . . . . . . . . $    55,377     $ 2,622,799   $  969,928  $  716,159   $596,574   $  313,878  $   200,391  
Dividends (net of                                                                                                          
  foreign tax withheld) . . . .   1,593,641          18,594           --     463,281         --       57,696    1,213,263  
                                -----------     -----------   ----------  ----------   --------   ----------  -----------  
                                  1,649,018       2,641,393      969,928   1,179,440    596,574      371,574    1,413,654  
                                -----------     -----------   ----------  ----------   --------   ----------  -----------  
EXPENSES:                                                                                                                  
Management fees . . . . . . . .     241,062         147,569       76,706     153,381     48,192      161,328      239,251  
Dividend disbursing and                                                                                                    
  transfer agent fees and                                                                                                  
  expenses  . . . . . . . . . .       5,799           3,553        1,830       3,723      1,384        3,099        4,573  
Custodian fees  . . . . . . . .       9,600           2,310          978       5,500      2,426        4,830       13,770  
Professional fees . . . . . . .       3,378           3,286        1,065       2,266      1,644        1,332        2,064  
Salaries  . . . . . . . . . . .      11,380           6,955        3,625       7,067      2,740        6,097        8,045  
Taxes other than income . . . .       5,842           2,225        2,301       1,541        872        1,442        2,160  
Directors' fees . . . . . . . .         830             830          830         830        830          830          830  
Registration fees   . . . . . .          --           1,500           --       1,172      1,700        2,254        5,040  
Amortization of organization                                                                                               
  expenses  . . . . . . . . . .          --              --           --          --         --           --           17  
Reports to shareholders . . . .       2,294           1,833        2,157       2,169      1,350        1,950        1,770  
Other . . . . . . . . . . . . .       5,108           1,659        1,818       1,546      1,708          345        4,130  
                                -----------     -----------   ----------  ----------   --------   ----------  -----------  
                                    285,293         171,720       91,310     179,195     62,846      183,507      281,650  
Less expenses absorbed by                                                                                                  
  Delaware Management Company,                                                                                             
  Inc. or Delaware                                                                                                         
  International Advisers Ltd. .          --              --           --          --         --      (12,515)     (28,215) 
                                    285,293         171,720       91,310     179,195     62,846      170,992      253,435  
                                -----------     -----------   ----------  ----------   --------   ----------  -----------  
                                                                                                                           
NET INVESTMENT INCOME . . . . .   1,363,725       2,469,673      878,618   1,000,245    533,728      200,582    1,160,219  
                                -----------     -----------   ----------  ----------   --------   ----------  -----------  
NET REALIZED AND UNREALIZED                                                                                                
  GAIN (LOSS) ON INVESTMENTS:                                                                                              
Net realized gain (loss) from                                                                                              
  security and foreign currency                                                                                            
  transactions  . . . . . . . .   3,498,618      (2,001,578)     (54,489)  1,055,689         --    1,513,259   (1,114,207) 
                                -----------     -----------   ----------  ----------   --------   ----------  -----------  
                                                                                                                           
Net unrealized appreciation                                                                                                
  of investments and foreign                                                                                               
  currencies during                                                                                                        
  the period  . . . . . . . . .   8,770,233       3,756,209    1,331,103   3,823,095         --    3,596,698    2,901,480  
                                -----------     -----------   ----------  ----------   --------   ----------  -----------  
                                                                                                                           
                                                                                                                           
NET REALIZED AND UNREALIZED                                                                                                
  GAIN ON INVESTMENTS AND                                                                                                  
  FOREIGN CURRENCIES  . . . . .  12,268,851       1,754,631    1,276,614   4,878,784         --    5,109,957    1,787,273  
                                -----------     -----------   ----------  ----------   --------   ----------  -----------  
                                                                                                                           
NET INCREASE IN NET ASSETS                                                                                                 
  RESULTING FROM OPERATIONS . . $13,632,576     $ 4,224,304   $2,155,232  $5,879,029   $533,728   $5,310,539  $ 2,947,492  
                                ===========     ===========   ==========  ==========   ========   ==========  ===========  
</TABLE>

<TABLE>
<CAPTION>
                                SIX MONTHS ENDED JUNE 30, 
                                     1995 (UNAUDITED)

                                 EMERGING
                                  GROWTH      VALUE
                                  SERIES     SERIES*
                                 --------   --------
<S>                             <C>         <C>
INVESTMENT INCOME:              
Interest  . . . . . . . . . . . $   97,115  $106,233
Dividends (net of               
  foreign tax withheld) . . . .      5,665    32,393
                                ----------  --------
                                   102,780   138,626
                                ----------  --------
EXPENSES:                       
Management fees . . . . . . . .     31,693    27,805
Dividend disbursing and         
  transfer agent fees and       
  expenses  . . . . . . . . . .        626       536
Custodian fees  . . . . . . . .      3,267     4,300
Professional fees . . . . . . .      2,532     2,053
Salaries  . . . . . . . . . . .      1,223     1,052
Taxes other than income . . . .        270       724
Directors' fees . . . . . . . .        830       830
Registration fees   . . . . . .        930       466
Amortization of organization    
  expenses  . . . . . . . . . .         --        --
Reports to shareholders . . . .      1,189     1,043
Other . . . . . . . . . . . . .         48     1,692
                                ----------  --------
                                    42,608    40,501
Less expenses absorbed by       
  Delaware Management Company,  
  Inc. or Delaware              
  International Advisers Ltd. .     (9,116)  (11,265)
                                    33,492    29,236
                                ----------  --------
                                
NET INVESTMENT INCOME . . . . .     69,288   109,390
                                ----------  --------
NET REALIZED AND UNREALIZED     
  GAIN (LOSS) ON INVESTMENTS:   
Net realized gain (loss) from   
  security and foreign currency 
  transactions  . . . . . . . .    223,153    97,731
                                ----------  --------
                                
Net unrealized appreciation     
  of investments and foreign    
  currencies during             
  the period  . . . . . . . . .  1,233,858   429,610
                                ----------  --------
                                
                                
NET REALIZED AND UNREALIZED     
  GAIN ON INVESTMENTS AND       
  FOREIGN CURRENCIES  . . . . .  1,457,011   527,341
                                ----------  --------
                                
NET INCREASE IN NET ASSETS      
  RESULTING FROM OPERATIONS . . $1,526,299  $636,731
                                ==========  ========
</TABLE>                        

- ----------------------
* The International Equity and the Value Series were the only series of the Fund
  which engaged in foreign currency transactions during the six months ended
  June 30, 1995.

                             See accompanying notes


26
<PAGE>   28
DELAWARE GROUP PREMIUM FUND, INC.
STATEMENT OF CHANGES IN NET ASSETS

<TABLE>
<CAPTION>
                                                      SIX MONTHS ENDED JUNE 30, 1995 (UNAUDITED)

                               EQUITY/         HIGH        CAPITAL     MULTIPLE      MONEY                   INTERNATIONAL   
                                INCOME        YIELD        RESERVES    STRATEGY      MARKET         GROWTH      EQUITY       
                                SERIES        SERIES        SERIES      SERIES       SERIES         SERIES      SERIES*      
                              ---------      --------      --------    --------      ------         ------      --------     
<S>                          <C>            <C>          <C>          <C>          <C>            <C>          <C>           
OPERATIONS:                                                                                                                  
Net investment income . . .  $ 1,363,725    $ 2,469,673  $   878,618  $ 1,000,245  $    533,728   $   200,582  $ 1,160,219   
Net realized gain (loss)                                                                                                     
  on investments                                                                                                             
  and foreign currencies  .    3,498,618     (2,001,578)     (54,489)   1,055,689            --     1,513,259   (1,114,207)  
Net unrealized appreciation                                                                                                  
  of investments                                                                                                             
  and foreign currencies                                                                                                     
  during the period . . . .    8,770,233      3,756,209    1,331,103    3,823,095            --     3,596,698    2,901,480   
                                                                                                                             
Net increase in net assets                                                                                                   
  resulting from                                                                                                             
  operations  . . . . . . .   13,632,576      4,224,304    2,155,232    5,879,029       533,728     5,310,539    2,947,492   
                             -----------    -----------  -----------  -----------  ------------   -----------  -----------   
                                                                                                                             
DISTRIBUTIONS TO                                                                                                             
  SHAREHOLDERS FROM:                                                                                                         
Net investment income . . .   (1,483,863)    (2,463,150)    (875,430)  (1,403,895)     (533,728)     (249,375)  (1,199,737)  
Net realized gain from                                                                                                       
  security transactions . .   (1,335,871)            --           --           --            --            --     (449,901)  
                             -----------    -----------  -----------  -----------  ------------   -----------  -----------   
                               2,819,734)    (2,463,150)    (875,430)  (1,403,895)     (533,728)     (249,375)  (1,649,638)  
                             -----------    -----------  -----------  -----------  ------------   -----------  -----------   
                                                                                                                             
CAPITAL SHARE TRANSACTIONS:                                                                                                  
Proceeds from shares sold .    8,078,973     10,327,394    1,549,790    4,163,512    20,353,173     7,266,620   13,249,548   
Net asset value of shares                                                                                                    
  issued upon reinvestment                                                                                                   
  of dividends from net                                                                                                      
  investment income   . . .    1,483,863      2,463,129      875,490    1,403,895       533,728       249,375    1,199,737   
Net asset value of shares                                                                                                    
  issued upon reinvestment                                                                                                   
  of distributions from                                                                                                      
  net realized gain from                                                                                                     
  security transactions . .    1,335,871             --           --           --            --            --      449,901   
                             -----------    -----------  -----------  -----------  ------------   -----------  -----------   
                              10,898,707     12,790,523    2,425,280    5,567,407    20,886,901     7,515,995   14,899,186   
Cost of shares                                                                                                               
  repurchased . . . . . . .   (6,197,770)    (5,167,628)  (3,125,070)  (2,310,549)  (21,816,190)   (5,607,227)  (3,727,869)  
                             -----------    -----------  -----------  -----------  ------------   -----------  -----------   
Increase (decrease) in net                                                                                                   
  assets derived from                                                                                                        
  capital transactions  . .    4,700,937      7,622,895     (699,790)   3,256,858      (929,289)    1,908,768   11,171,317   
                             -----------    -----------  -----------  -----------  ------------   -----------  -----------   
NET INCREASE (DECREASE) IN                                                                                                   
  NET ASSETS  . . . . . . .   15,513,779      9,384,049      580,012    7,731,992      (929,289)    6,969,932   12,469,171   
                                                                                                                             
NET ASSETS:                                                                                                                  
Beginning of period . . . .   72,724,783     43,685,668   25,975,097   47,730,731    20,124,551    39,344,208   57,649,238   
                             -----------    -----------  -----------  -----------  ------------   -----------  -----------   
End of period . . . . . . .  $88,238,562    $53,069,717  $26,555,109  $55,462,723  $ 19,195,262   $46,314,140  $70,118,409   
                             ===========    ===========  ===========  ===========  ============   ===========  ===========   
                                                                                                                             
Undistributed net investment                                                                                                 
  income  . . . . . . . . .  $   706,369    $     6,300  $     3,188  $   801,309            --   $   176,936  $ 1,281,865   
                             ===========    ===========  ===========  ===========  ============   ===========  ===========   
</TABLE>
<TABLE>
<CAPTION>
                             SIX MONTHS ENDED JUNE 30, 
                                 1995 (UNAUDITED)

                               EMERGING
                                GROWTH      VALUE
                                SERIES      SERIES*
                                --------    --------
<S>                          <C>           <C>
OPERATIONS:                  
Net investment income . . .  $    69,288   $  109,390
Net realized gain (loss)     
  on investments             
  and foreign currencies  .      223,153       97,731
Net unrealized appreciation  
  of investments             
  and foreign currencies     
  during the period . . . .    1,233,858      429,610
                             
Net increase in net assets   
  resulting from             
  operations  . . . . . . .    1,526,299      636,731
                             -----------   ----------
                             
DISTRIBUTIONS TO             
  SHAREHOLDERS FROM:         
Net investment income . . .      (57,059)     (94,859)
Net realized gain from       
  security transactions . .           --      (44,268)
                             -----------   ----------
                                 (57,059)    (139,127)
                             -----------   ----------
                             
CAPITAL SHARE TRANSACTIONS:  
Proceeds from shares sold .    5,393,024    2,133,922
Net asset value of shares    
  issued upon reinvestment   
  of dividends from net      
  investment income   . . .       57,059       94,859
Net asset value of shares    
  issued upon reinvestment   
  of distributions from      
  net realized gain from     
  security transactions . .           --       44,268
                             -----------   ----------
                               5,450,083    2,273,049
Cost of shares               
  repurchased . . . . . . .   (2,978,447)    (455,788)
                             -----------   ----------
Increase (decrease) in net   
  assets derived from        
  capital transactions  . .    2,471,636    1,817,261
                             -----------   ----------
NET INCREASE (DECREASE) IN   
  NET ASSETS  . . . . . . .    3,940,876    2,314,865
                             
NET ASSETS:                  
Beginning of period . . . .    7,086,759    6,291,185
                             -----------   ----------
End of period . . . . . . .  $11,027,635   $8,606,050
                             ===========   ==========
                             
Undistributed net investment 
  income  . . . . . . . . .  $    67,412   $  105,127
                             ===========   ==========
</TABLE>
- ----------------------                             
* The International Equity Series and the Value Series were the only series of
  the Fund which engaged in foreign currency transactions during the six months
  ended June 30, 1995.



                             See accompanying notes


                                                                             27

<PAGE>   29
DELAWARE GROUP PREMIUM FUND, INC.
STATEMENT OF CHANGES IN NET ASSETS (CONTINUED)

<TABLE>
<CAPTION>
                                                   YEAR ENDED DECEMBER 31, 1994
                                                                                                         
                                 EQUITY/       HIGH          CAPITAL       MULTIPLE           MONEY      
                                 INCOME        YIELD         RESERVES      STRATEGY          MARKET      
                                 SERIES        SERIES         SERIES        SERIES           SERIES      
                               ---------      --------       --------      --------          -------     
<S>                          <C>            <C>            <C>           <C>              <C>            
OPERATIONS:                  
Net investment income . . .  $  2,563,952   $  4,254,047   $ 1,664,805   $ 1,635,472      $    627,526   
Net realized gain (loss)                                                                                 
  on investments and                                                                                     
  foreign currencies  . . .     1,326,221     (1,450,110)   (1,447,823)     (723,778)               --   
Net unrealized appreciation                                                                              
  (depreciation) of                                                                                      
  investments and foreign                                                                                
  currencies during                                                                                      
  the period  . . . . . . .    (4,146,440)    (3,933,977)     (896,017)   (1,112,198)               --   
                             ------------   ------------   -----------   -----------      ------------   
                                                                                                         
Net increase (decrease) in                                                                               
  net assets resulting                                                                                   
  from operations . . . . .      (256,267)    (1,130,040)     (679,035)     (200,504)          627,526   
                             ------------   ------------   -----------   -----------      ------------   
                                                                                                         
DISTRIBUTIONS TO                                                                                         
  SHAREHOLDERS FROM:                                                                                     
Net investment income . . .    (2,461,871)    (4,254,270)   (1,664,805)   (1,052,342)         (627,526)  
Net realized gain from                                                                                   
  security transactions . .    (3,167,456)            --      (132,532)     (855,762)               --   
                             ------------   ------------   -----------   -----------      ------------   
                               (5,629,327)    (4,254,270)   (1,797,337)   (1,908,104)         (627,526)  
                             ------------   ------------   -----------   -----------      ------------   
                                                                                                         
CAPITAL SHARE TRANSACTIONS:                                                                              
Proceeds from shares sold .    20,542,246     22,991,853     9,189,632    15,602,794        38,911,281   
Net asset value of                                                                                       
  shares issued upon                                                                                     
  reinvestment of                                                                                        
  dividends from net                                                                                     
  investment income . . . .     2,461,871      4,254,270     1,664,805     1,052,342           651,015   
Net asset value of shares                                                                                
  issued upon reinvestment                                                                               
  of distributions from                                                                                  
  realized gain from                                                                                     
  security transactions . .     3,167,456             --       132,532       855,762                --   
                             ------------   ------------   -----------   -----------      ------------   
                               26,171,573     27,246,123    10,986,969    17,510,898        39,562,296   
Cost of shares                                                                                           
  repurchased   . . . . . .   (13,080,317)   (13,090,790)   (6,708,277)   (4,906,327)      (29,683,173)  
                             ------------   ------------   -----------   -----------      ------------   
Increase in net assets                                                                                   
  derived from                                                                                           
  capital transactions  . .    13,091,256     14,155,333     4,278,692    12,604,571         9,879,123   
                             ------------   ------------   -----------   -----------      ------------   
NET INCREASE IN NET                                                                                      
  ASSETS  . . . . . . . . .     7,205,662      8,771,023     1,802,320    10,495,963         9,879,123   
                                                                                                         
NET ASSETS:                                                                                              
Beginning of period . . . .    65,519,121     34,914,645    24,172,777    37,234,768        10,245,428   
                             ------------   ------------   -----------   -----------      ------------   
End of period . . . . . . .  $ 72,724,783   $ 43,685,668   $25,975,097   $47,730,731      $ 20,124,551   
                             ============   ============   ===========   ===========      ============   
Undistributed net                                                                                        
  investment income . . . .  $    826,507             --            --   $ 1,204,959                --   
                             ============   ============   ===========   ===========      ============   
</TABLE>
<TABLE>
<CAPTION>
                                           YEAR ENDED DECEMBER 31, 1994                             
                             
                                                       INTERNATIONAL    EMERGING
                                GROWTH       EQUITY        GROWTH         VALUE
                                SERIES       SERIES*       SERIES        SERIES*
                                ------       -------      --------       -------
<S>                          <C>           <C>          <C>            <C>
OPERATIONS:                  
Net investment income . . .  $   237,132   $ 1,346,221  $    55,183    $   90,596
Net realized gain (loss)     
  on investments and         
  foreign currencies  . . .      159,943       124,691      (35,082)       43,411
Net unrealized appreciation  
  (depreciation) of          
  investments and foreign    
  currencies during          
  the period  . . . . . . .   (1,816,840)   (1,593,702)       9,655      (105,827)
                             -----------   -----------  -----------    ----------
                             
Net increase (decrease) in   
  net assets resulting       
  from operations . . . . .   (1,419,765)     (122,790)      29,756        28,180
                             -----------   -----------  -----------    ----------
                             
DISTRIBUTIONS TO             
  SHAREHOLDERS FROM:         
Net investment income . . .     (168,541)     (117,179)          --            --
Net realized gain from       
  security transactions . .           --       (16,740)          --            --
                             -----------   -----------  -----------    ----------
                                (168,541)     (133,919)          --            --
                             -----------   -----------  -----------    ----------
                             
CAPITAL SHARE TRANSACTIONS:  
Proceeds from shares sold .   16,716,420    43,657,308    9,130,736     6,276,621
Net asset value of           
  shares issued upon         
  reinvestment of            
  dividends from net         
  investment income . . . .      168,541       117,179           --            --
Net asset value of shares    
  issued upon reinvestment   
  of distributions from      
  realized gain from         
  security transactions . .           --        16,740           --            --
                             -----------   -----------  -----------    ----------
                              16,884,961    43,791,227    9,130,736     6,276,621
Cost of shares               
  repurchased   . . . . . .   (9,132,551)   (2,549,135)  (2,277,534)     (224,105)
                             -----------   -----------  -----------    ----------
Increase in net assets       
  derived from               
  capital transactions  . .    7,752,410    41,242,092    6,853,202     6,052,516
                             -----------   -----------  -----------    ----------
NET INCREASE IN NET          
  ASSETS  . . . . . . . . .    6,164,104    40,985,383    6,882,958     6,080,696
                             
NET ASSETS:                  
Beginning of period . . . .   33,180,104    16,663,855      203,801       210,489
                             -----------   -----------  -----------    ----------
End of period . . . . . . .  $39,344,208   $57,649,238  $ 7,086,759    $6,291,185
                             ===========   ===========  ===========    ==========
Undistributed net            
  investment income . . . .  $   225,729   $ 1,321,383  $    55,183    $   90,596
                             ===========   ===========  ===========    ==========
</TABLE>                     

- ----------------------
* The International Equity Series and the Value Series were the only series of
  the Fund which engaged in foreign currency transactions during the year ended
  December 31, 1994.

                             See accompanying notes



28

<PAGE>   30
DELAWARE GROUP PREMIUM FUND, INC.
NOTES TO FINANCIAL STATEMENTS
June 30, 1995
(Unaudited)

1. SIGNIFICANT ACCOUNTING POLICIES

Delaware Group Premium Fund, Inc. (the "Fund") is a diversified open-end
investment company which is intended to meet a wide range of investment
objectives with its nine separate Portfolios: the Equity/Income Series, the
High Yield Series, the Capital Reserves Series, the Multiple Strategy Series,
the Money Market Series, the Growth Series, the International Equity Series,
the Emerging Growth Series and the Value Series. The Fund was organized under
the laws of Maryland and is registered under the Investment Company Act of 1940
(as amended). Each Portfolio ("Series") is in effect a separate fund issuing
its own shares. The shares of the Fund are sold only to separate accounts of
life insurance companies.

Portfolio securities listed or traded on a national securities exchange, except
for bonds, are valued at the closing price on the exchange where they are
primarily traded. Securities not traded on a particular day are valued at the
last bid price. U.S. government and agency securities and over-the-counter
securities are valued at the mean between the bid and the asked price. Debt
securities (other than short-term obligations) are valued on the basis of
valuations provided by a pricing service when such prices are believed to
reflect the fair value of such securities. Money market investments having a
maturity of less than 60 days are valued at amortized cost. Prices provided by
the pricing service take into account appropriate factors such as institutional
trading in similar groups of securities, yield, quality, coupon rate, maturity,
type of issue, trading characteristics and other market data. The values of all
assets and liabilities initially expressed in foreign currencies are translated
into U.S. dollars at the exchange rate of such currencies against the U.S.
dollar as provided by the pricing service as of 3:00 PM EST. Forward foreign
currency contracts are valued at the mean between the bid and asked prices of
the contracts. Interpolated values are derived when the settlement date of the
contract is on an interim date for which quotations are not available.

Security transactions are accounted for on the date the securities are
purchased or sold (trade date). Gains and losses are based upon the specific
identification method for both financial statement and federal tax purposes.
Dividend income is recorded on the ex-dividend date.  Foreign dividends are
also recorded on the ex-dividend date or as soon after the ex-dividend date
that the Fund is aware of such dividends, net of all non-rebatable tax
withholdings. Interest income is recorded on the accrual basis and includes,
when applicable, the pro rata amortization of premiums and accretion of
discounts. Expenses directly attributable to a specific Series are paid by that
Series. Other common expenses are apportioned on the basis of net assets of the
respective Series.

The High Yield Series, the Capital Reserves Series and the Money Market Series
each declares a dividend of its net investment income on a daily basis which is
paid monthly on the first business day of each month, to shareholders of record
at the time of the previous calculation of the Series' net asset value. An
investor begins earning dividends when payments for shares purchased are
converted into Federal Funds and are available for investment by the Series.
The Equity/Income Series, the Multiple Strategy Series, the Growth Series, the
International Equity Series, the Emerging Growth Series and the Value Series
will make payments from net investment income in order to comply with certain
requirements of the Internal Revenue Code.

On June 30, 1995, all Series had investments in overnight repurchase
agreements. These agreements are fully collateralized by U.S. government
securities and such collateral is held by the Fund's Custodian or in the
Federal Reserve/Treasury book-entry system. The Fund monitors its repurchase
agreements to ensure that the market value of the collateral underlying the
agreements is at least 100% of the repurchase price including the portion
representing the Funds yield under such agreements.

No provision for federal income taxes will be made since it is the intention of
the Fund to comply with the provisions of the Internal Revenue Code available
to regulated investment companies and to make requisite distributions to
shareholders.



                                                                              29

<PAGE>   31
NOTES TO FINANCIAL STATEMENTS (CONTINUED)


2. INVESTMENT MANAGEMENT FEES AND OTHER TRANSACTIONS WITH AFFILIATES

In accordance with the terms of the Investment Management Agreement, Delaware
Management Company, Inc. ("DMC"), the investment manager of each Series except
the International Equity Series and Delaware International Advisers Ltd
("DIAL"), the investment manager of the International Equity Series will
receive a fee which is computed on the net assets of each Series as of the
close of business each day at an annual rate less all amounts paid to the
unaffiliated directors for the Equity/Income Series, the High Yield Series, the
Capital Reserves Series, the Multiple Strategy Series, the Money Market Series,
the Growth Series and the International Equity Series. The management fee for
the Emerging Growth Series and the Value Series is computed on the net assets
of each Series as of the close of business each day at an annual rate without
consideration of amounts paid to unaffiliated directors. The management fee
rates are as follows:


<TABLE>
<CAPTION>
                               EQUITY/       HIGH     CAPITAL   MULTIPLE    MONEY           INTERNATIONAL  EMERGING
                                INCOME      YIELD     RESERVES  STRATEGY   MARKET     GROWTH    EQUITY      GROWTH      VALUE
                                SERIES      SERIES     SERIES    SERIES    SERIES     SERIES    SERIES      SERIES     SERIES
                               -------      ------    --------  --------   ------     ------    ------     --------    ------
<S>                               <C>         <C>       <C>       <C>        <C>        <C>        <C>         <C>       <C>
Management fees as
  a percentage of
  average daily net
  assets (per annum)  . . .       0.60%       0.60%     0.60%     0.60%      0.50%      0.75%      0.75%       0.75%     0.75%
</TABLE>

DMC and DIAL have undertaken voluntarily to waive their fees and absorb those
expenses through December 31, 1995 for each Series to the extent that the
Series' annual operating expenses exclusive of taxes, interest, brokerage
commissions and extraordinary expenses, exceed 0.80% of average daily net
assets. Total expenses absorbed for the six months ended June 30, 1995 are as
follows:

<TABLE>
<CAPTION>
                                EQUITY/       HIGH     CAPITAL   MULTIPLE    MONEY           INTERNATIONAL  EMERGING
                                 INCOME      YIELD     RESERVES  STRATEGY   MARKET     GROWTH    EQUITY      GROWTH      VALUE
                                 SERIES      SERIES     SERIES    SERIES    SERIES     SERIES    SERIES      SERIES     SERIES
                                -------      ------    --------  --------   ------     ------    ------     --------    ------
<S>                                  <C>         <C>       <C>       <C>        <C>    <C>        <C>         <C>     <C>
Total expenses absorbed
  by DMC or DIAL  . . . . .          --          --        --        --         --     $12,515    $28,215     $9,116   $11,265
</TABLE>

Certain officers and directors of DMC are officers and/or directors of the
Fund. Officers, directors, and employees of DMC who are also officers,
directors, and employees of the Fund, do not receive any compensation from the
Fund. Salaries of officers and employees who are exclusively employed by the
Delaware Group of Funds are apportioned on the basis of net assets of the
respective funds. In addition, Delaware Service Company, Inc. ("DSC"), an
affiliate of DMC bills for providing dividend disbursing and transfer agent
services to the Fund. The amounts billed for the six months ended June 30, 1995
are as follows:

<TABLE>
<CAPTION>
                               EQUITY/       HIGH     CAPITAL   MULTIPLE    MONEY           INTERNATIONAL  EMERGING
                                INCOME      YIELD     RESERVES  STRATEGY   MARKET     GROWTH    EQUITY      GROWTH      VALUE
                                SERIES      SERIES     SERIES    SERIES    SERIES     SERIES    SERIES      SERIES     SERIES
                               -------      ------    --------  --------   ------     ------ ------------  --------    ------
<S>                             <C>         <C>      <C>       <C>          <C>     <C>        <C>           <C>      <C>
Salaries  . . . . . . . . .     $11,380      $6,955    $3,625    $7,067     $2,740     $6,097     $8,045      $1,223    $1,052
Dividend disbursing and
  transfer agent fees and
  expenses  . . . . . . . .       5,799       3,553     1,830     3,723      1,384      3,099      4,573         626       536

On June 30, 1995, the Fund
had payables to
affiliates as follows:

Investment management
  fee payable to
  DMC or DIAL . . . . . . .     $23,492     $11,411   $13,113   $17,472     $7,703   $103,553   $150,329     $18,690   $19,629
Dividend disbursing and
  transfer agent fees
  and expenses
  payable to DSC  . . . . .         172         161        57        93         21         87        162          78        50
Other expenses payable
  to DMC and its affiliates         454         433       137       298        128        254        369          45        40
</TABLE>

On April 3, 1995, Delaware Management Holdings, Inc., the indirect parent of
DMC, DIAL and DSC, through a merger transaction (the "Merger") became a
wholly-owned subsidiary of Lincoln National Corporation. Other than the
resulting change in ownership, the Merger will not materially change the manner
in which DMC has heretofore conducted its relationship with the Fund. The same
personnel who managed the operation and affairs of the Fund before the
acquisition have continued to manage its operations and affairs since the
Merger.






30
<PAGE>   32
NOTES TO FINANCIAL STATEMENTS (CONTINUED)


2. INVESTMENT MANAGEMENT FEES AND OTHER TRANSACTIONS WITH AFFILIATES
(CONTINUED)

An annual meeting of shareholders was held on March 29, 1995. The matters
submitted to a vote of shareholders were the election of directors, the
approval of a new investment management agreement and the ratification of the
selection of Ernst & Young LLP as independent auditors of the Fund. The new
investment management agreement was submitted for shareholder approval in
connection with the merger noted above because the Investment Company Act of
1940 requires shareholders to vote on a new investment management agreement
whenever there is a change in control of an investment manager.

The names of each director elected at the meeting along with the final vote
tabulation with respect to each nominee and each matter were as follows:

<TABLE>
<CAPTION>
                                              Number of Votes
                              ---------------------------------------------------
                                For           Against/Withheld       Abstentions
                              ------         ------------------     -------------
<S>                          <C>                  <C>              <C>
Election of Directors*:
  Wayne A. Stork              28,056,542          1,129,907               --
  Walter P. Babich            28,073,011          1,113,438               --
  Anthony D. Knerr            28,051,129          1,135,321               --
  Ann R. Leven                28,063,092          1,123,357               --
  W. Thacher Longstreth       28,032,490          1,153,960               --
  Charles E. Peck             28,057,779          1,128,670               --

Approval of the New
  Investment
  Management Agreement:
  Equity/Income Series         5,341,196            122,926          592,968
  High Yield Series            4,088,103            186,968          601,403
  Capital Reserves Series      2,387,510            144,890          104,168
  Multiple Strategy Series     3,379,965             71,605          194,874
  Money Market Series          1,861,239             45,525           72,697
  Growth Series                3,269,385             85,117          231,847
  International Equity Series  4,771,443            118,918          262,574
  Emerging Growth Series         573,637             35,824           15,283
  Value Series                   587,144             22,898           16,279

Selection of
  Ernst & Young LLP
  as Independent Auditors*    27,692,406            232,186        1,261,857
</TABLE>

- ----------------
* Voted upon by all shareholders of the Fund.



                                                                              31



<PAGE>   33
NOTES TO FINANCIAL STATEMENTS (CONTINUED)


3. INVESTMENTS

Investment securities based on cost for federal income tax purposes at June 30,
1995 are as follows:

<TABLE>
<CAPTION>
                               EQUITY/         HIGH         CAPITAL        MULTIPLE         MONEY      
                                INCOME        YIELD         RESERVES       STRATEGY        MARKET      
                                SERIES        SERIES         SERIES         SERIES         SERIES      
                               -------        ------        --------       --------        ------      
<S>                          <C>            <C>            <C>            <C>            <C>           
Costs of investments  . . .  $80,249,361    $51,089,698    $26,741,923    $51,658,674    $19,095,869   
Aggregate unrealized                                                                                   
  appreciation  . . . . . .    8,999,250      1,386,825        438,297      4,386,840             --   
Aggregate unrealized                                                                                   
  depreciation  . . . . . .     (666,260)      (526,605)       (98,283)      (405,629)            -- 
                             -----------    -----------    -----------    -----------    -----------
Market value of                                                                                        
  investments . . . . . . .  $88,582,351    $51,949,918    $27,081,937    $55,639,885    $19,095,869   
                             ===========    ===========    ===========    ===========    ===========
Net realized gain (loss)                                                                               
  based on specific                                                                                    
  certificate . . . . . . .  $ 3,479,289    $(2,001,578)   $   (64,122)   $ 1,078,192             --   
                             ===========    ===========    ===========    ===========    ===========
</TABLE>

<TABLE>
<CAPTION>
                                            INTERNATIONAL     EMERGING
                                GROWTH         EQUITY          GROWTH       VALUE
                                SERIES         SERIES          SERIES       SERIES
                                ------         ------          ------       ------
<S>                           <C>            <C>            <C>           <C>
Costs of investments  . . .   $40,878,505    $66,179,545    $ 9,934,134   $8,357,056
Aggregate unrealized         
  appreciation  . . . . . .     8,017,111      4,827,719      1,611,860      610,348
Aggregate unrealized         
  depreciation  . . . . . .    (2,091,093)    (2,766,162)      (371,992)    (282,348)
                              -----------    -----------    -----------   ----------
Market value of              
  investments . . . . . . .   $46,804,523    $68,241,102    $11,174,002   $8,685,056
                              ===========    ===========    ===========   ==========
Net realized gain (loss)     
  based on specific          
  certificate . . . . . . .   $ 1,536,431    $   228,106    $   223,186   $   97,966
                              ===========    ===========    ===========   ==========
</TABLE>                     

For federal income tax purposes, the Fund had accumulated capital losses at
December 31, 1994 of $1,565,429 for the High Yield Series, $107,827 for the
Growth Series, $1,454,790 for the Capital Reserves Series, $746,235 for the
Multiple Strategy Series and $28,308 for the Emerging Growth Series which may
be carried forward and applied against future capital gains. The capital loss
carryover for the High Yield Series expires as follows: 1998--$96,435,
2001--$18,884 and 2002--$1,450,110. The capital loss carryover for the Growth
Series expires in 2001 and the loss carryover for the Capital Reserves Series,
the Multiple Strategy Series and the Emerging Growth Series expires in 2002.

During the six months ended June 30, 1995, the Fund had purchases and sales of
investment securities, other than U.S. Government securities and short-term
debt securities having maturities of one year or less totalling as follows:

<TABLE>
<CAPTION>
                               EQUITY/        HIGH       CAPITAL      MULTIPLE               INTERNATIONAL    EMERGING
                                INCOME       YIELD       RESERVES     STRATEGY      GROWTH       EQUITY        GROWTH        VALUE
                                SERIES       SERIES       SERIES       SERIES       SERIES       SERIES        SERIES       SERIES
                               -------       ------      --------     --------      ------       ------        ------       ------
<S>                          <C>           <C>          <C>          <C>          <C>          <C>           <C>          <C>
Purchases . . . . . . . . .  $33,286,395   $23,893,604  $17,429,374  $28,662,838  $13,085,296  $18,624,975   $7,001,751   $4,367,085
Sales . . . . . . . . . . .   31,619,696    18,632,692   17,133,511   31,774,379    9,509,977    8,562,167    2,107,632      369,373
</TABLE>

On June 30, 1995, the Fund had receivables for securities sold and payables for
securities purchased as follows:

<TABLE>
<CAPTION>
                               EQUITY/       HIGH     CAPITAL    MULTIPLE             INTERNATIONAL    EMERGING
                                INCOME      YIELD     RESERVES   STRATEGY    GROWTH       EQUITY        GROWTH     VALUE
                                SERIES      SERIES     SERIES     SERIES     SERIES       SERIES        SERIES     SERIES
                               -------      ------    --------   --------    ------   -------------    --------    ------
<S>                            <C>          <C>      <C>         <C>       <C>         <C>           <C>           <C>
Receivable for
  securities sold . . . . .    $327,624       --     $    5,904  $157,165   $474,193           --     $ 76,816          --
Payable for securities
  purchased . . . . . . . .     928,429       --      1,189,506   829,814    817,254     $966,980      281,235     $46,229
</TABLE>





32

<PAGE>   34
NOTES TO FINANCIAL STATEMENTS (CONTINUED)


4. CAPITAL STOCK

Transactions in capital stock shares were as follows:

<TABLE>
<CAPTION>
                                       EQUITY/                HIGH                  CAPITAL            
                                       INCOME                YIELD                  RESERVES           
                                       SERIES                SERIES                  SERIES            
                               --------------------  --------------------    ----------------------    
                               SIX MONTHS    YEAR    SIX MONTHS    YEAR      SIX MONTHS      YEAR      
                                 ENDED      ENDED      ENDED       ENDED        ENDED        ENDED     
                                6/30/95    12/31/94   6/30/95    12/31/94      6/30/95     12/31/94    
                                                                                                       
<S>                            <C>        <C>        <C>          <C>          <C>          <C>        
Shares sold . . . . . . . .     656,193   1,740,016  1,190,932    2,489,839    161,161      943,459    
Shares issued upon                                                                                     
  reinvestment of dividends                                                                            
  from net investment income                                                                           
  and distributions                                                                                    
  from net realized gain                                                                               
  from security                                                                                        
  transactions  . . . . . .     243,910     473,709    281,566      470,533     91,310      186,005    
                                -------   ---------  ---------    ---------    -------    ---------    
                                900,103   2,213,725  1,472,498    2,960,372    252,471    1,129,464    
                                                                                                       
Shares repurchased  . . . .    (505,955) (1,112,428)  (592,233)  (1,419,313)  (328,497)    (691,333)   
                                -------   ---------  ---------    ---------    -------    ---------    
  Net increase (decrease) .     394,148   1,101,297    880,265    1,541,059    (76,026)     438,131    
                                =======   =========  =========    =========    =======    =========    
</TABLE>
<TABLE>
<CAPTION>
                                         MULTIPLE                 MONEY
                                         STRATEGY                 MARKET
                                          SERIES                  SERIES
                                   -------------------   -----------------------
                                   SIX MONTHS   YEAR     SIX MONTHS       YEAR
                                     ENDED      ENDED       ENDED        ENDED
                                    6/30/95   12/31/94     6/30/95      12/31/94
                               
<S>                                 <C>       <C>          <C>          <C>
Shares sold . . . . . . . .         315,124   1,207,619    2,035,319    3,891,128
Shares issued upon             
  reinvestment of dividends    
  from net investment income   
  and distributions            
  from net realized gain       
  from security                
  transactions  . . . . . .         112,548     147,148       53,370       65,101
                                    -------   ---------    ---------   ----------
                                    427,672   1,354,767    2,088,689    3,956,229
                               
Shares repurchased  . . . .        (175,600)   (381,885)  (2,181,619)  (2,968,317)
                                    -------   ---------    ---------   ----------
  Net increase (decrease) .         252,072     972,882      (92,930)     987,912
                                    =======   =========   ==========   ==========
</TABLE>                       

<TABLE>
<CAPTION>
                                                           INTERNATIONAL             EMERGING
                                        GROWTH                 EQUITY                 GROWTH                 VALUE
                                        SERIES                 SERIES                 SERIES                SERIES
                                ---------------------  ---------------------  ---------------------  ---------------------
                                SIX MONTHS     YEAR    SIX MONTHS     YEAR    SIX MONTHS     YEAR    SIX MONTHS     YEAR
                                  ENDED       ENDED      ENDED        ENDED      ENDED       ENDED     ENDED        ENDED
                                 6/30/95     12/31/94   6/30/95     12/31/94    6/30/95    12/31/94   6/30/95     12/31/94
<S>                              <C>        <C>         <C>         <C>          <C>        <C>        <C>         <C>
Shares sold . . . . . . . . . .   593,808   1,387,910   1,118,449   3,638,259    506,839    793,025    205,622     612,652
Shares issued upon
  reinvestment of dividends
  from net investment income
  and distributions from net
  realized gain from security
  transactions  . . . . . . . .    21,169      13,581     146,765      11,188      5,605         --     13,885          --
                                  614,977   1,401,491   1,265,214   3,649,447    512,444    793,025    219,507     612,652

Shares repurchased  . . . . . .  (456,390)   (764,027)   (314,589)   (215,836)  (283,416)  (115,208)   (43,909)    (21,876)
  Net increase  . . . . . . . .   158,587     637,464     950,625   3,433,611    229,028    677,817    175,598     590,776
</TABLE>

Distributions from net investment income payable on July 27, 1995, to
shareholders of record July 25, 1995 were as follows:

<TABLE>
<CAPTION>
                               EQUITY/     MULTIPLE
                                INCOME     STRATEGY
                                SERIES      SERIES
                               -------     --------
<S>                             <C>          <C>
Distributions per share
  from net investment
  income  . . . . . . . . .     $0.10        $0.04
</TABLE>

The ex-dividend date was July 26, 1995.




                                                                             33

<PAGE>   35

NOTES TO FINANCIAL STATEMENTS (CONTINUED)


5. COMPONENTS OF NET ASSETS

<TABLE>
<CAPTION>
                                  EQUITY/         HIGH      CAPITAL      MULTIPLE       MONEY    
                                   INCOME        YIELD      RESERVES     STRATEGY      MARKET    
                                   SERIES        SERIES      SERIES       SERIES       SERIES    
                                 -----------  -----------  -----------  -----------  -----------
<S>                              <C>          <C>          <C>          <C>          <C>         
Common stock, $.01 par value,                                                                    
  500,000,000 shares authorized                                                                  
  to the Fund . . . . . . . . .  $75,761,007  $55,770,169  $27,732,697  $50,344,914  $19,195,262 
Accumulated undistributed                                                                        
  income (loss):                                                                                 
  Net investment income . . . .      706,369        6,300        3,188      801,309           -- 
  Net realized gain (loss)                                                                       
    on investments                                                                                 
    and foreign currencies  . .    3,269,824   (3,566,972)  (1,520,790)     294,743           -- 
                                                                                                 
  Net unrealized appreciation                                                                    
    (depreciation)                                                                               
    of investments and                                                                           
    foreign currencies  . . . .    8,501,362      860,220      340,014    4,021,757           -- 
                                 -----------  -----------  -----------  -----------  ----------- 
Total net assets  . . . . . . .  $88,238,562  $53,069,717  $26,555,109  $55,462,723  $19,195,262 
                                 ===========  ===========  ===========  ===========  =========== 
Shares outstanding  . . . . . .    6,730,835    5,996,329    2,717,791    4,017,257    1,919,525
                                 ===========  ===========  ===========  ===========  =========== 
Net asset value . . . . . . . .       $13.11        $8.85        $9.77       $13.81       $10.00 
                                      ======        =====        =====       ======       ====== 
</TABLE>
<TABLE>
<CAPTION>
                                             INTERNATIONAL   EMERGING
                                    GROWTH       EQUITY       GROWTH       VALUE
                                    SERIES       SERIES       SERIES       SERIES
                                  -----------  -----------  -----------  -----------
<S>                               <C>          <C>          <C>          <C>
Common stock, $.01 par value,    
  500,000,000 shares authorized  
  to the Fund . . . . . . . . .   $38,789,363  $67,912,596  $ 9,525,476  $8,076,049
Accumulated undistributed        
  income (loss):                 
  Net investment income . . . .       176,936    1,281,865       67,412     105,127
  Net realized gain (loss)       
    on investments                 
    and foreign currencies  . .     1,356,760   (1,450,265)     188,071      96,874
                                 
  Net unrealized appreciation    
    (depreciation)               
    of investments and           
    foreign currencies  . . . .     5,991,081    2,374,213    1,246,676     328,000
                                  -----------  -----------  -----------  ----------
Total net assets  . . . . . . .   $46,314,140  $70,118,409  $11,027,635  $8,606,050
                                  ===========  ===========  ===========  ==========
Shares outstanding  . . . . . .     3,505,756    5,817,700      926,833     786,988
                                  ===========  ===========  ===========  ==========
Net asset value . . . . . . . .        $13.21       $12.05       $11.90      $10.94
                                       ======       ======       ======      ======
</TABLE>                         

6. FOREIGN EXCHANGE CONTRACTS

The International Equity Series will, from time to time, enter into foreign
currency exchange contracts.  There are costs and risks associated with such
currency transactions.  No type of foreign currency transaction will eliminate
fluctuations in the prices of the Fund's foreign securities or will prevent
loss if the prices of such securities should decline.  Outstanding contracts as
of June 30, 1995, were as follows:

<TABLE>
<CAPTION>
                                CONTRACT TO        IN EXCHANGE     SETTLEMENT       UNREALIZED
                                  DELIVER              FOR            DATE         APPRECIATION
                                -----------        -----------     ----------     -------------
                    <S>          <C>               <C>             <C>              <C>
                     74,998,975  Belgian Francs    $2,675,000       7/31/95         $ 35,709
                        828,406  British Pounds     1,338,000       7/31/95           19,971
                      3,638,000  Deutsche Marks     2,675,000       7/31/95           42,107
                      4,070,548  Dutch Guilders     2,675,000       7/31/95           46,432
                    549,583,500  Japanese Yen       6,690,000       7/31/95          172,102
                                                                                    --------
                                                                                    $316,321
                                                                                    ========
</TABLE>


34
<PAGE>   36
NOTES TO FINANCIAL STATEMENTS (CONTINUED)


7. FINANCIAL HIGHLIGHTS

Selected data for each share of the Series outstanding throughout each period
were as follows:


<TABLE>
<CAPTION>
                                                               EQUITY/INCOME SERIES                  
                               ------------------------------------------------------------------------------ 
                               SIX MONTHS(1)                                                  
                                   ENDED                                YEAR ENDED                     
                                  6/30/95      12/31/94     12/31/93     12/31/92     12/31/91      12/31/90 
<S>                               <C>          <C>          <C>          <C>          <C>           <C>      
Net asset value, beginning                                                                                   
  of period . . . . . . . .       $11.4800     $12.5100     $11.2200     $10.7500     $  9.2400     $11.4000 
                                                                                                             
INCOME FROM INVESTMENT                                                                                       
  OPERATIONS:                                                                                                
  Net investment income . .         0.2045       0.4121       0.4341       0.4155        0.4502       0.4489 
  Net realized and unrealized                                                                                
    gain (loss) from                                                                                         
    security transactions .         1.8655      (0.4221)      1.2659       0.5045        1.5498      (1.9189)
                                  --------     --------     --------     --------     ---------     -------- 
  Total from investment                                                                                      
    operations  . . . . . .         2.0700      (0.0100)      1.7000       0.9200        2.0000      (1.4700)
                                                                                                             
LESS DISTRIBUTIONS:                                                                                          
  Dividends from net                                                                                         
    investment income . . .        (0.2300)     (0.4200)     (0.4100)     (0.4500)      (0.4900)     (0.5600)
  Distributions from net                                                                                     
    realized gain on                                                                                         
    security transactions .        (0.2100)     (0.6000)        none         none          none      (0.1300)
                                  --------     --------     --------     --------     ---------     -------- 
  Total distributions . . .        (0.4400)     (1.0200)     (0.4100)     (0.4500)      (0.4900)     (0.6900)
Net asset value,                                                                                             
  end of period . . . . . .       $13.1100     $11.4800     $12.5100     $11.2200      $10.7500     $ 9.2400 
                                  ========     ========     ========     ========     =========     ======== 
                                                                                                             
Total return  . . . . . . .         18.58%       (0.20%)      15.45%        8.82%        22.32%      (13.31%)
                                                                                                             
RATIOS/SUPPLEMENTAL DATA:                                                                                    
  Net assets, end of period                                                                                  
    (000's omitted) . . . .        $88,239      $72,725      $65,519      $38,278       $38,840      $29,598 
  Ratio of expenses to                                                                                       
    average net assets  . .          0.71%        0.71%        0.75%        0.79%         0.85%        0.96% 
  Ratio of expenses to                                                                                       
    average net assets                                                                                       
    prior to expense                                                                                         
    limitation  . . . . . .          0.71%        0.71%        0.76%        0.81%         0.85%        0.96% 
  Ratio of net investment                                                                                    
    income to average                                                                                        
    net assets  . . . . . .          3.41%        3.63%        3.95%        3.86%         4.46%        5.80% 
  Ratio of net investment                                                                                    
    income to average                                                                                        
    net assets prior to                                                                                      
    expense limitation  . .          3.41%        3.63%        3.94%        3.84%         4.46%        5.80% 
  Portfolio turnover rate .            81%          91%          67%          72%           79%          34% 
</TABLE>


<TABLE>
<CAPTION>
                                                          HIGH YIELD SERIES
                               ----------------------------------------------------------------------
                               SIX MONTHS(1)
                                 ENDED                             YEAR ENDED
                                6/30/95     12/31/94    12/31/93    12/31/92    12/31/91     12/31/90
<S>                             <C>         <C>         <C>        <C>           <C>          <C>
Net asset value, beginning                                                                   
  of period . . . . . . . .     $8.5400     $9.7700     $9.2900     $9.1300      $7.4800      $9.2000
                                                                                             
INCOME FROM INVESTMENT                                                                       
  OPERATIONS:                                                                                
  Net investment income . .      0.4360      0.9621      0.9758      1.0224       1.0316       1.1135
  Net realized and unrealize                                                                 
    gain (loss) from                                                                         
    security transactions .      0.3089     (1.2300)     0.4800      0.1600       1.6500      (1.7200)
                                -------     -------     -------     -------      -------      -------
  Total from investment                                                                      
    operations  . . . . . .      0.7449     (0.2679)     1.4558      1.1824       2.6816      (0.6065)
                                                                                             
LESS DISTRIBUTIONS:                                                                          
  Dividends from net                                                                         
    investment income . . .     (0.4349)    (0.9621)    (0.9758)    (1.0224)     (1.0316)     (1.1135)
  Distributions from net                                                                     
    realized gain on                                                                         
    security transactions .        none        none        none        none         none         none
                                -------     -------     -------     -------      -------      -------
  Total distributions . . .     (0.4349)    (0.9621)    (0.9758)    (1.0224)     (1.0316)     (1.1135)
Net asset value,                                                                             
  end of period . . . . . .     $8.8500     $8.5400     $9.7700     $9.2900      $9.1300       $7.4800
                                =======     =======     =======     =======      =======      ========
                                                                                             
Total return  . . . . . . .       8.89%      (2.87%)     16.36%      13.44%       37.53%        (7.13%)
                                                                                             
RATIOS/SUPPLEMENTAL DATA:                                                                    
  Net assets, end of period                                                                  
    (000's omitted) . . . .     $53,070     $43,686     $34,915     $11,311       $5,918        $5,092
  Ratio of expenses to                                                                       
    average net assets  . .       0.70%       0.72%       0.80%       0.80%        0.80%         0.80%
  Ratio of expenses to                                                                       
    average net assets                                                                       
    prior to expense                                                                         
    limitation  . . . . . .       0.70%       0.72%       0.82%       0.94%        1.06%         1.17%
  Ratio of net investment                                                                    
    income to average                                                                        
    net assets  . . . . . .      10.07%      10.56%      10.05%      10.93%       12.05%        13.30%
  Ratio of net investment                                                                    
    income to average                                                                        
    net assets prior to                                                                      
    expense limitation  . .      10.07%      10.56%      10.03%      10.79%       11.80%        12.93%
  Portfolio turnover rate .         84%         47%         43%         73%          70%          115%
</TABLE>                    

- --------------------
(1) Ratios have been annualized and total return has not been annualized.

                                                                              35

<PAGE>   37
NOTES TO FINANCIAL STATEMENTS (CONTINUED)


7. FINANCIAL HIGHLIGHTS (CONTINUED)

Selected data for each share of the Series outstanding throughout each period
were as follows:


<TABLE>
<CAPTION>
                                                       CAPITAL RESERVES SERIES                   
                                ------------------------------------------------------------------------------   
                                SIX MONTHS(1)                                                   
                                   ENDED                                  YEAR ENDED                      
                                  6/30/95        12/31/94     12/31/93     12/31/92     12/31/91      12/31/90  
<S>                                <C>          <C>          <C>           <C>           <C>          <C>       
Net asset value, beginning                                                                                      
  of period . . . . . . . .        $9.3000       $10.2600     $10.2000     $10.2300      $10.0400     $  9.9800 
                                                                                                                
INCOME FROM INVESTMENT                                                                                          
  OPERATIONS:                                                                                                   
  Net investment income . .         0.3248         0.6355       0.6357       0.6474        0.6687        0.7325 
  Net realized and unrealized                                                                                   
    gain (loss) from security                                                                                   
    transactions  . . . . .         0.4688        (0.9050)      0.1450       0.0600        0.1900        0.0600 
                                   -------       --------     --------     --------      --------     --------- 
  Total from investment                                                                                         
    operations  . . . . . .         0.7936        (0.2695)      0.7807       0.7074        0.8587        0.7925 
                                                                                                                
LESS DISTRIBUTIONS:                                                                                             
  Dividends from net                                                                                            
    investment income . . .        (0.3236)       (0.6355)     (0.6357)     (0.6474)      (0.6687)      (0.7325)
  Distributions from net                                                                                        
    realized gain on                                                                                            
    security transactions .           none        (0.0550)     (0.0850)     (0.0900)         none          none    
                                   -------       --------     --------     --------      --------     --------- 
                                                                                                                
  Total distributions . . .        (0.3236)       (0.6905)     (0.7207)     (0.7374)      (0.6687)      (0.7325)
Net asset value, end of                                                                                         
  period  . . . . . . . . .        $9.7700      $  9.3000     $10.2600     $10.2000      $10.2300      $10.0400 
                                   =======      =========     ========     ========      ========     ========= 
                                                                                                                
Total return  . . . . . . .          8.65%         (2.68%)       7.85%        7.20%         8.85%         8.23% 
                                                                                                                
RATIOS/SUPPLEMENTAL DATA:                                                                                       
  Net assets, end of period                                                                                     
    (000's omitted) . . . .        $26,555        $25,975      $24,173       $9,790        $4,392        $4,093 
  Ratio of expenses to average                                                                               
    net assets  . . . . . .          0.71%          0.74%        0.80%        0.80%         0.80%         0.80% 
  Ratio of expenses to average                                                                                  
    net assets prior to                                                                                         
    expense limitation  . .          0.71%          0.74%        0.85%        0.98%         1.15%         1.49% 
  Ratio of net investment                                                                                       
    income to average                                                                                           
    net assets  . . . . . .          6.86%          6.57%        6.20%        6.39%         6.62%         7.32% 
  Ratio of net investment                                                                                       
    income to average                                                                                           
    net assets prior to                                                                                         
    expense limitation  . .          6.86%          6.57%        6.15%        6.21%         6.27%         6.62% 
  Portfolio turnover rate .           185%           219%         198%         241%           95%           38% 
</TABLE>


<TABLE>
<CAPTION>
                                                       MULTIPLE STRATEGY SERIES
                                 ----------------------------------------------------------------------------------
                                 SIX MONTHS(1)
                                     ENDED                                   YEAR ENDED
                                    6/30/95        12/31/94     12/31/93      12/31/92     12/31/91       12/31/90
<S>                                <C>            <C>           <C>           <C>           <C>           <C>
Net asset value, beginning                                                                                
  of period . . . . . . . .         $12.6800       $13.3300     $13.5500      $12.9800      $10.8400      $11.8000
                                                                                                          
INCOME FROM INVESTMENT                                                                                    
  OPERATIONS:                                                                                             
  Net investment income . .           0.2494         0.4373       0.3280        0.4572        1.0824        0.3411
  Net realized and unrealized                                                                             
    gain (loss) from security                                                                             
    transactions  . . . . .           1.2506        (0.4473)      0.6920        1.2328        1.6676       (0.3911)
                                    --------       --------     --------      --------      --------      --------
  Total from investment                                                                                   
    operations  . . . . . .           1.5000        (0.0100)      1.0200        1.6900        2.7500       (0.0500)
                                                                                                          
LESS DISTRIBUTIONS:                                                                                       
  Dividends from net                                                                                      
    investment income . . .          (0.3700)       (0.3400)     (0.4600)      (1.0600)      (0.3500)      (0.2700)
  Distributions from net                                                                                  
    realized gain on                                                                                      
    security transactions .             none        (0.3000)     (0.7800)      (0.0600)      (0.2600)      (0.6400)
                                    --------       --------     --------      --------      --------      --------
                                                                                                          
  Total distributions . . .          (0.3700)       (0.6400)     (1.2400)      (1.1200)      (0.6100)      (0.9100)
Net asset value, end of                                                                                   
  period  . . . . . . . . .         $13.8100       $12.6800     $13.3300      $13.5500      $12.9800      $10.8400
                                    ========       ========     ========      ========      ========      ========
                                                                                                          
Total return  . . . . . . .           12.15%         (0.15%)       8.18%        13.85%        26.58%        (0.18%)
                                                                                                          
RATIOS/SUPPLEMENTAL DATA:                                                                                 
  Net assets, end of period                                                                               
    (000's omitted) . . . .          $55,463        $47,731      $37,235       $15,150       $12,138        $6,137
  Ratio of expenses to average                                                                            
    net assets  . . . . . .            0.70%          0.70%        0.80%         0.86%         1.03%         1.35%
  Ratio of expenses to average                                                                            
    net assets prior to                                                                                   
    expense limitation  . .            0.70%          0.70%        0.89%         0.94%         1.03%         1.35%
  Ratio of net investment                                                                                 
    income to average                                                                                     
    net assets  . . . . . .            3.92%          3.71%        3.33%         3.60%        11.35%         3.84%
  Ratio of net investment                                                                                 
    income to average                                                                                     
    net assets prior to                                                                                   
    expense limitation  . .            3.92%          3.71%        3.24%         3.52%        11.35%         3.84%
  Portfolio turnover rate .             131%           140%         162%          202%        1,010%          210%
</TABLE>
- ----------------------
(1) Ratios have been annualized and total return has not been annualized.

36

<PAGE>   38
NOTES TO FINANCIAL STATEMENTS (CONTINUED)


7. FINANCIAL HIGHLIGHTS (CONTINUED)
Selected data for each share of the Series outstanding throughout each period
were as follows:

<TABLE>
<CAPTION>
                                                              MONEY MARKET SERIES                    
                                -------------------------------------------------------------------------------- 
                                SIX MONTHS(1)                                                   
                                    ENDED                                YEAR ENDED                      
                                   6/30/95       12/31/94    12/31/93     12/31/92      12/31/91      12/31/90 
<S>                               <C>           <C>          <C>          <C>          <C>            <C>      
Net asset value,                                                                                               
  beginning of period . . .       $10.0000      $10.0000     $10.0000     $10.0000      $10.0000      $10.0000 
                                                                                                               
INCOME FROM INVESTMENT                                                                                         
  OPERATIONS:                                                                                                  
  Net investment income . .         0.2700        0.3614       0.2451       0.3202        0.5443        0.7306 
  Net realized and unrealized                                                                                  
    gain (loss) from                                                                                           
    security transactions .           none          none         none         none          none          none 
                                  --------      --------     --------     --------      --------      -------- 
  Total from investment                                                                                        
    operations  . . . . . .         0.2700        0.3614       0.2451       0.3202        0.5443        0.7306 
                                                                                                               
LESS DISTRIBUTIONS:                                                                                            
  Dividends from net                                                                                           
    investment income . . .        (0.2700)      (0.3614)     (0.2451)     (0.3202)      (0.5443)      (0.7306)
  Distributions from net                                                                                       
    realized gain on                                                                                           
    security transactions .           none          none         none         none          none          none   
                                  --------      --------     --------     --------      --------      -------- 
                                                                                                               
  Total distributions . . .        (0.2700)      (0.3614)     (0.2451)     (0.3202)      (0.5443)      (0.7306)
Net asset value,                                                                                               
   end of period. . . . . .       $10.0000      $10.0000     $10.0000     $10.0000      $10.0000      $10.0000 
                                  ========     =========     ========     ========      ========      ======== 
                                                                                                               
Total return  . . . . . . .          2.73%         3.68%        2.48%        3.25%         5.58%         7.56% 
                                                                                                               
RATIOS/SUPPLEMENTAL DATA:                                                                                      
  Net assets, end of period                                                                                    
    (000's omitted) . . . .        $19,195       $20,125      $10,245       $7,774        $7,768        $8,174 
  Ratio of expenses to                                                                                         
    average net assets  . .          0.64%         0.66%        0.80%        0.80%         0.80%         0.80% 
  Ratio of expenses to                                                                                         
    average net assets                                                                                         
    prior to expense
    limitation  . . . . . .          0.64%         0.66%        0.86%        0.85%         0.99%         0.99% 
  Ratio of net investment                                                                                      
    income to average                                                                                          
    net assets    . . . . .          5.44%         3.79%        2.44%        3.21%         5.45%         7.25% 
  Ratio of net investment                                                                                      
    income to average                                                                                          
    net assets prior to                                                                                        
    expense limitation  . .          5.44%         3.79%        2.38%        3.16%         5.26%         7.05% 
  Portfolio turnover rate .             --            --           --           --            --            -- 
</TABLE>
<TABLE>
<CAPTION>
                                                            GROWTH SERIES
                                 ------------------------------------------------------
                                 SIX MONTHS(1)                                           7/12/91(2)
                                    ENDED                     YEAR ENDED                     TO
                                   6/30/95        12/31/94     12/31/93      12/31/92      12/31/91
<S>                                <C>            <C>          <C>          <C>            <C>
Net asset value,                                                                           
  beginning of period . . .        $11.7500       $12.2400     $11.1200      $11.0300      $10.0000
                                                                                           
INCOME FROM INVESTMENT                                                                     
  OPERATIONS:                                                                              
  Net investment income . .          0.0531         0.0694       0.0558        0.0225        0.0098
  Net realized and unrealized                                                              
    gain (loss) from                                                                       
    security transactions .          1.4769        (0.4994)      1.2142        0.1975        1.0202
                                   --------       --------     --------      --------      --------
  Total from investment                                                                    
    operations  . . . . . .          1.5300        (0.4300)      1.2700        0.2200        1.0300
                                                                                           
LESS DISTRIBUTIONS:                                                                        
  Dividends from net                                                                       
    investment income . . .         (0.0700)       (0.0600)     (0.0200)      (0.0100)         none
  Distributions from net                                                                   
    realized gain on                                                                       
    security transactions .            none           none      (0.1300)      (0.1200)         none
                                   --------       --------     --------      --------      --------
                                                                                           
  Total distributions . . .         (0.0700)       (0.0600)     (0.1500)      (0.1300)         none
Net asset value,                                                                           
   end of period. . . . . .        $13.2100       $11.7500     $12.2400      $11.1200      $11.0300
                                   ========       ========     ========      ========      ========
                                                                                           
Total return  . . . . . . .          13.09%         (3.54%)      11.56%         1.99%        21.60%
                                                                                           
RATIOS/SUPPLEMENTAL DATA:                                                                  
  Net assets, end of period                                                                
    (000's omitted) . . . .         $46,314        $39,344      $33,180       $14,251        $6,950
  Ratio of expenses to                                                                     
    average net assets  . .           0.80%          0.80%        0.80%         0.98%         1.94%
  Ratio of expenses to                                                                     
    average net assets                                                                     
    prior to expense
    limitation  . . . . . .           0.86%          0.88%        1.00%         1.25%         1.94%
  Ratio of net investment                                                                  
    income to average                                                                      
    net assets    . . . . .           0.94%          0.64%        0.67%         0.28%         0.33%
  Ratio of net investment                                                                  
    income to average                                                                      
    net assets prior to                                                                    
    expense limitation  . .           0.88%          0.56%        0.47%         0.01%         0.33%
  Portfolio turnover rate .             58%            43%          57%           52%           40%
</TABLE>                                                       
- -------------------
(1) Ratios have been annualized and total return has not been annualized.

(2) Date of initial public offering; ratios and total return have been
    annualized.


                                                                              37

<PAGE>   39
NOTES TO FINANCIAL STATEMENTS (CONTINUED)


7. FINANCIAL HIGHLIGHTS (CONTINUED)

Selected data for each share of the Series outstanding throughout each period
were as follows:


<TABLE>
<CAPTION>                       
                                                 INTERNATIONAL                                 EMERGING               
                                                     EQUITY                                     GROWTH                
                                                     SERIES                                      SERIES               
                                --------------------------------------------    ------------------------------------  
                                SIX MONTHS(1)                     10/29/92(2)   SIX MONTHS(1)     YEAR   12/27/93(2)  
                                   ENDED           YEAR ENDED         TO           ENDED         ENDED       TO       
                                   6/30/95    12/31/94  12/31/93   12/31/92       6/30/95       12/31/94  12/31/93    
<S>                              <C>          <C>       <C>        <C>            <C>          <C>        <C>         
Net asset value,                                                                                                      
  beginning of period . . .       $11.8400    $11.6200  $10.0300   $10.0000       $10.1600     $10.2000   $10.0000    
                                                                                                                      
INCOME FROM INVESTMENT                                                                                                
  OPERATIONS:                                                                                                         
  Net investment income . .        (0.0314)     0.2198    0.0523     0.0153         0.0837       0.0791       none
  Net realized and                                                                                                    
    unrealized gain (loss)                                                                                            
    from security
    transactions  . . . . .         0.5714      0.0802    1.5477     0.0147         1.7463      (0.1191)    0.2000    
                                  --------    --------  --------   --------       --------     --------   --------    
  Total from investment                                                                                               
    operations  . . . . . .         0.5400      0.3000    1.6000     0.0300         1.8300      (0.0400)    0.2000    
                                                                                                                      
LESS DISTRIBUTIONS:                                                                                                   
  Dividends from net                                                                                                  
    investment income . . .        (0.2400)    (0.0700)  (0.0100)      none        (0.0900)        none       none
  Distributions from net                                                                                              
    realized gain on                                                                                                  
    security transactions .        (0.0900)    (0.0100)     none       none           none         none       none    
                                  --------    --------  --------   --------       --------     --------   --------    
                                                                                                                      
  Total distributions . . .        (0.3300)    (0.0800)  (0.0100)      none        (0.0900)        none       none    
Net asset value, end of period    $12.0500    $11.8400  $11.6200   $10.0300       $11.9000    $ 10.1600   $10.2000    
                                  ========    ========  ========   ========       ========     ========   ========    
                                                                                                                      
Total return  . . . . . . .          4.76%       2.57%    15.97%      1.73%         18.06%       (0.39%)     2.00%    
                                                                                                                      
RATIOS/SUPPLEMENTAL DATA:                                                                                             
  Net assets, end of period                                                                                           
    (000's omitted) . . . .        $70,118     $57,649   $16,664       $177        $11,028       $7,087       $204    
  Ratio of expenses to                                                                                                
    average net assets  . .          0.80%       0.80%     0.80%          3          0.80%        0.80%          3    
  Ratio of expenses to                                                                                                
    average net assets                                                                                                
    prior to expense                                                                                                  
    limitation  . . . . . .          0.89%       1.01%     1.85%         --          1.02%        1.47%         --    
  Ratio of net investment                                                                                             
    income to average                                                                                                 
    net assets  . . . . . .         (0.57%)      2.63%     1.85%          3          1.65%        1.63%          3    
  Ratio of net investment                                                                                             
    income to average                                                                                                 
    net assets prior to                                                                                               
    expense limitation  . .         (0.66%)      2.42%     0.80%         --          1.43%        0.96%         --    
  Portfolio turnover rate .            28%         13%        9%         --            77%           59%        --   
</TABLE>

<TABLE>
<CAPTION>
                              
                                                 VALUE
                                                 SERIES
                                ---------------------------------------
                                SIX MONTHS(1)    YEAR      12/27/93(2)
                                     ENDED        ENDED          TO
                                    6/30/95      12/31/94     12/31/93
<S>                                 <C>          <C>          <C>
Net asset value,                 
  beginning of period . . .         $10.2900     $10.2100     $10.0000
                                 
INCOME FROM INVESTMENT           
  OPERATIONS:                    
  Net investment income . .           0.1351       0.1481         none
  Net realized and               
    unrealized gain (loss)       
    from security
    transactions  . . . . .           0.7349      (0.0681)      0.2100
                                    --------     --------     --------
  Total from investment          
    operations  . . . . . .           0.8700       0.0800       0.2100
                                 
LESS DISTRIBUTIONS:              
  Dividends from net             
    investment income . . .          (0.1500)        none         none
  Distributions from net         
    realized gain on             
    security transactions .          (0.0700)        none         none
                                    --------     --------     --------
                                 
  Total distributions . . .          (0.2200)        none         none
Net asset value, end of period      $10.9400     $10.2900     $10.2100
                                    ========     ========     ========
                                 
Total return  . . . . . . .            8.65%        0.78%        2.10%
                                 
RATIOS/SUPPLEMENTAL DATA:        
  Net assets, end of period      
    (000's omitted) . . . .           $8,606       $6,291         $210
  Ratio of expenses to           
    average net assets  . .            0.80%        0.80%            3
  Ratio of expenses to           
    average net assets           
    prior to expense             
    limitation  . . . . . .            1.10%        1.41%           --
  Ratio of net investment        
    income to average            
    net assets  . . . . . .            2.97%        2.62%            3
  Ratio of net investment        
    income to average            
    net assets prior to          
    expense limitation  . .            2.67%        2.01%           --
  Portfolio turnover rate .              18%          26%           --
</TABLE>                      
- -------------------
(1) Ratios have been annualized and total return has not been annualized.

(2) Date of initial public offering; ratios and total return have been
    annualized.

(3) The ratio of expenses and net investment income to average net assets have
    been omitted as management believes that such ratios are not meaningful
    due to the limited net assets of this Series.


38


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission