LADISH CO INC
10-K, 1999-03-25
METAL FORGINGS & STAMPINGS
Previous: DESIGNS INC, SC 13D/A, 1999-03-25
Next: LADISH CO INC, DEF 14A, 1999-03-25



===============================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                            -------------------------
                                    Form 10-K
                            -------------------------
(Mark One)
[ X ]          ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                       SECURITIES EXCHANGE ACT OF 1934 For
                     the fiscal year ended December 31, 1998
                                       OR

[  ]              TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

        For the transition period from _________ to _________

                         Commission File Number 0-23539

                                Ladish Co., Inc.
            ( Exact name of registrant as specified in its charter )

            Wisconsin                             31-1145953
    (State of Incorporation)           (I.R.S. Employer Identification No.)

            5481 S. Packard Avenue
              Cudahy, Wisconsin                           53110
    (Address of principal executive offices)            (Zip Code)

        Registrant's telephone number, including area code (414) 747-2611

           Securities Registered Pursuant to Section 12(b) of the Act:

                                      None

           Securities Registered Pursuant to Section 12(g) of the Act:

                          Common Stock, $.01 par value

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) or the Securities Exchange Act of 1934 during
the preceding 12 months and (2) has been subject to such filing requirements for
the past 90 days.
                         Yes [X]         No  [ ]

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of registrants  knowledge,  in definitive  proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K.  [ ]

The  aggregate  market  value  of  voting  stock  held by  nonaffiliates  of the
Registrant is $38,807,685 as of February 28, 1999.

                                   13,916,049
     (Number of Shares of common stock outstanding as of February 28, 1999 )

================================================================================

<PAGE>

(Continued from cover page )

                       DOCUMENTS INCORPORATED BY REFERENCE

With the exception of those  sections  which are  specifically  incorporated  by
reference  in this  Form 10-K  Annual  Report  including  the  annual  report to
security holders for fiscal year ended December 31, 1998 and the proxy statement
for the annual meeting of security holders in 1999, no other documents are to be
deemed a part of this report.


<PAGE>

                                     PART 1

Item 1.  Business

General

Ladish Co., Inc.  ("Ladish" or the  "Company")  engineers,  produces and markets
high-strength,  high-technology  forged and formed metal  components  for a wide
variety of load-bearing  and  fatigue-resisting  applications in the jet engine,
aerospace  and  industrial  markets.  Approximately  90% of the  Company's  1998
billings  were derived from the sale of jet engine  parts,  missile  components,
landing gear, helicopter rotors and other aerospace products.  Approximately 20%
of the  Company's  1998  billings  were derived from sales,  directly or through
prime contractors,  under United States government contracts, primarily covering
defense  equipment.  Although no  comprehensive  trade statistics are available,
based on its experience and knowledge of the industry,  management believes that
the Company is the second largest  supplier of forging  products to the domestic
aerospace  industry,  with an  estimated  20%  market  share  in the jet  engine
component field.

Products and Markets

The Company  markets its forging  products  primarily  to  manufacturers  of jet
engines,  commercial  business and defense  aircraft,  helicopters,  satellites,
heavy-duty  off-road vehicles and industrial and marine turbines.  The principal
forging  markets  served by the  Company are jet  engine,  commercial  aerospace
(defined by Ladish as satellite,  rocket and aircraft  components other than jet
engines) and general industrial forgings.  The amount of revenue and the revenue
as a  percentage  of total  revenue by market  were as follows  for the  periods
indicated:

                                              Years Ended December 31,
                                         1996          1997          1998
                                              (Dollars in millions)
Jet Engine Forgings................. $108   67%    $153   73%    $160   70%
Aerospace Forgings..................   31   19%      35   17%      47   21%
General Industrial Forgings.........   23   14%      22   10%      20    9%
                                     ----  ---     ----  ---     ----  ---
   Total............................ $162  100%    $210  100%    $227  100%
                                     ====  ===     ====  ===     ====  ===

Manufacturing

Ladish offers one of the most complete ranges of forging  services in the world.
The Company employs all major forging  processes,  including open and closed-die
hammer and press forgings,  as well as ring-rolling,  and also produces near-net
shape  aerospace  components  through  isothermal  forging and  hot-die  forging
techniques.  Closed-die forging involves hammering or pressing heated metal into
the  required  shape and size by  utilizing  machined  impressions  in specially
prepared  dies  which  exert  three-dimensional  control  on the  heated  metal.
Open-die  forging  involves the hammering or pressing of metal into the required
shape without such three-dimensional control, and ring-rolling involves rotating
heated metal rings through presses to produce the desired shape.

Much of the Company's forging business is capital intensive, requiring large and
sophisticated  press, hammer and heating equipment and extensive  facilities for
inspection and testing of components after forging.  Ladish believes that it has
the largest forging hammer and largest  ring-roll in the free world at its plant
in Cudahy,  Wisconsin.  Its largest counterblow forging hammer has a capacity of
125,000  mkg  (meter-kilograms),  and its  ring-rolling  equipment  can  produce
single-piece  seamless  products  that


                                       1
<PAGE>


weigh up to 350,000  pounds with outside  diameters as large as 28 feet and face
heights up to 10 feet. Ladish's 4,500-ton and 10,000-ton  isothermal presses can
produce  forgings,  in superalloys  as well as titanium,  that weigh up to 2,000
pounds. Much of the equipment has been designed and built by Ladish. The Company
also maintains  such  auxiliary  facilities as  die-sinking,  heat-treating  and
machining  equipment and produces most of the precision  dies  necessary for its
forging operations. The Company considers such equipment to be in good operating
condition and adequate for the purposes for which it is being used.

Marketing and Sales

The forging product sales force  (consisting of 14 engineers),  based in Cudahy,
Wisconsin,  is supported by the Company's  metallurgical  staff of approximately
100 engineers  and  technicians.  These  technically  trained  sales  engineers,
organized along product line and customer  groupings,  work with customers on an
ongoing  basis to  monitor  competitive  trends and  technological  innovations.
Additionally,   sales  engineers  consult  with  customers  regarding  potential
projects and product development  opportunities.  During the past few years, the
Company has refocused its marketing  efforts on the jet engine components market
and the commercial aerospace industry.

The  Company  is  actively  involved  with key  customers  in joint  cooperative
research and development,  engineering,  quality control, just-in-time inventory
control and computerized process modeling programs. The Company has entered into
strategic  life-of-the-program  contracts for a number of sole-sourced  products
with each of  Allison,  Sikorsky  and Thyssen  for major  programs.  The Company
believes that these  contracts are a reflection of the aerospace and  industrial
markets' recognition of the Company's manufacturing and technical expertise.

The research and development of jet engine  components is actively  supported by
the Company's  Advanced  Materials and Process  Technology  Group. The Company's
long-standing  commitment  to  research  and  development  is  evidenced  by its
industry-recognized  materials  and  process  advancements  such  as  processing
aluminum-lithium,  Udimet 720 and titanium aluminides. The experienced staff and
fully equipped research facilities support Ladish sales through  customer-funded
projects.  Management  believes that these research efforts position the Company
to  participate  in future  growth in demand for  critical  advanced  jet engine
components.

Customers

The Company's top three customers,  Rolls-Royce, United Technologies and General
Electric, accounted for approximately 54% of the Company's revenues in 1996, 59%
of the Company's  revenues in 1997 and 61% of the Company's revenues in 1998. No
other customer accounted for ten percent or more of the Company's sales.

Caterpillar,  Volvo and Allison are also  significant  customers of the Company.
Because of the  relatively  small number of customers  for some of the Company's
principal  products,   the  Company's  largest  customers  exercise  significant
influence over the Company's prices and other terms of trade.

A substantial portion of the Company's revenues is derived from long-term, fixed
price  contracts with major engine and aircraft  manufacturers.  These contracts
are typically  "requirements"  contracts  under which the  purchaser  commits to
purchase a given portion of its requirements of a particular  component from the
Company.  Actual purchase  quantities are typically not determined until shortly
before the year in which products are to be delivered.  The Company  attempts to
minimize its risk by entering into  fixed-price  contracts with its raw material
suppliers.  Additionally,  a portion of the  Company's

                                       2
<PAGE>

revenue is directly or indirectly related to government  spending,  particularly
military and space program spending.

Research and Development

The Company maintains a research and development  department which is engaged in
applied  research  and  development  work  primarily  relating to the  Company's
forging operations.  The Company works closely with customers,  universities and
government  technical agencies in developing  advanced  forgings,  materials and
processes.  The Company spent approximately $3.4 million,  $3.4 million and $4.5
million on applied  research and  development  work during 1996,  1997 and 1998,
respectively.

Although the Company owns patents covering certain of its processes, the Company
does not consider  these  patents to be of material  importance to the Company's
business as a whole.  The Company  considers  certain other  information that it
owns  to be  trade  secrets  and the  Company  takes  measures  to  protect  the
confidentiality  and control the  disclosure  and use of such  information.  The
Company believes that these safeguards adequately protect its proprietary rights
and the Company vigorously defends these rights.

The Company owns or has  obtained  licenses  for various  trademarks,  trademark
registrations,   service  marks,   service  mark  registrations,   trade  names,
copyrights, copyright registrations, patent applications,  inventions, know-how,
trade secrets, confidential information and any other intellectual property that
are  necessary  for the  conduct of its  business  (collectively,  "Intellectual
Property").  The  Company  is not aware of any  existing  or  threatened  patent
infringement  claim (or of any facts that would reasonably be expected to result
in any such claim) or any other  existing or  threatened  challenge by any third
party that would  significantly  limit the rights of the Company with respect to
any  such  Intellectual  Property  or to the  validity  or  scope  of  any  such
Intellectual  Property.  The Company has no pending  claim against a third party
with respect to the  infringement  by such third party or any such  Intellectual
Property that, if determined adversely to the Company,  would individually or in
the  aggregate  have  a  material  adverse  effect  on the  Company's  financial
condition  or results of  operations.  While the  Company  considers  all of its
proprietary rights as a whole to be important, the Company does not consider any
single right to be essential to its operations as a whole.

Raw Materials

Raw materials  used by the Company in its forgings  include  alloys of titanium,
nickel, steel,  aluminum,  tungsten and other high temperature alloys. The major
portion of metal requirements for forged products are purchased from major metal
suppliers  producing forging quality material as needed to fill customer orders.
The Company has two or more sources of supply for all significant raw materials.

The titanium and nickel-based  superalloys used by the Company have a relatively
high  dollar  value.  Accordingly,  the  Company  recovers  and  recycles  scrap
materials such as machine turnings, forging flash, solids and test pieces.

The Company's  most  significant  raw  materials  consist of nickel and titanium
alloys.  Its  principal  suppliers  of  nickel  alloys  include  Special  Metals
Corporation and Allegheny  Teledyne.  Its principal suppliers of titanium alloys
are  Titanium  Metals  Corporation  of  America,   Allegheny  Teledyne  and  RTI
International.   The  Company  typically  has  fixed-price  contracts  with  its
suppliers.

In addition,  the Company,  its customers and suppliers have  undertaken  active
programs for supply chain  management  which are reducing overall lead times and
the total cost of raw materials.

                                       3
<PAGE>

Backlog

The average amount of time necessary to  manufacture  the Company's  products is
five to six weeks from the receipt of raw material.  The timing of the placement
and filling of specific orders may  significantly  affect the Company's  backlog
figures,  which are  subject  to  cancellation  for a  variety  of  reasons.  In
addition,  the Company typically only includes those contracts which will result
in shipments within the next 12 to 18 months when compiling backlog and does not
include  the out  years of  long-term  agreements.  As a result,  the  Company's
backlog may not be indicative of actual results or provide  meaningful  data for
period-to-period  comparisons.  The  Company's  backlog was  approximately  $234
million,  $278 million and $243 million as of December 31, 1996,  1997 and 1998,
respectively.

Patents and Trademarks

The Company does not hold,  by license or  otherwise,  any patents,  trademarks,
franchises or concessions whose loss or modification would materially affect its
business in the aggregate.

Competition

The sale of forged  metal  components  is  highly  competitive.  Certain  of the
Company's  competitors  are  larger  than the  Company,  and have  substantially
greater capital resources.  Although the Company is the sole supplier on several
sophisticated  components  required  by  prime  contractors  under a  number  of
governmental  programs,  many of the Company's  products  could be replaced with
other similar products of its competitors.  However, the significant  investment
in  tooling,  the  time  required  and the cost of  obtaining  the  status  of a
"certified  supplier"  are  barriers to entry.  Competition  is based on quality
(including  advanced  engineering and manufacturing  capability),  price and the
ability to meet delivery requirements.

Environmental, Health and Safety Matters

The  Company's  operations  are  subject  to  many  federal,   state  and  local
regulations  relating to the  protection  of the  environment  and to  workplace
health and  safety.  In  particular,  the  Company's  operations  are subject to
extensive  federal,  state  and  local  laws  and  regulations  governing  waste
disposal,  air and  water  emissions,  the  handling  of  hazardous  substances,
environmental  protection,  remediation,  workplace  exposure and other matters.
Management believes that the Company is presently in substantial compliance with
all such  laws  and  does not  currently  anticipate  that the  Company  will be
required to expend any substantial amounts in the foreseeable future in order to
meet current  environmental,  workplace health or safety requirements.  However,
additional  costs and  liabilities  may be incurred  to comply with  current and
future  requirements,  which costs and liabilities could have a material adverse
effect on the Company's results of operations or financial condition.

There are no known pending  remedial actions or claims relating to environmental
matters that are expected to have a material  effect on the Company's  financial
position or results of operations.  Both of the properties owned by the Company,
however,  are located in industrial areas and have a history of heavy industrial
use. These  properties may potentially  incur  environmental  liabilities in the
future  that could have a material  adverse  effect on the  Company's  financial
condition  or results of  operations.  The Company has been named a  potentially
responsible  party at three  "Superfund"  sites.  Although  the Company does not
believe that the amount for which it may be held liable will be material and has
reserved  approximately  $300,000 for such loss,  no assurance can be given that
the  amount  for  which


                                       4
<PAGE>


the Company  will be held  responsible  will not be  significantly  greater than
expected.  In  connection  with  the  sale of the  Company's  former  Industrial
Products  Division  ("IPD"),   the  Company  has  agreed  to  indemnify  Trinity
Industries,  Inc. until May 29, 2001 against certain  environmental  liabilities
that may arise with respect to the  properties and operations of IPD relating to
the period prior to closing.

Year 2000 Compliance

The Company has  installed a new  computer  operating  system which is compliant
with Year 2000 demands. The new system includes hardware, software,  fiber-optic
wiring and extensive  training for numerous Company  personnel.  The project was
initiated in 1997 and the Company implemented the system at the end of the third
quarter of 1998.  The Company used the fourth  quarter of 1998 to prove-out  and
fully convert to the new operating system. The Company has estimated the cost of
this new operating system to be approximately $6 million.

The Company is currently  assessing the need for Year 2000 contingency plans for
both internal  operations  and external  business  relations.  At this time, the
Company  believes  its new  operating  system  will fully  address all Year 2000
issues. Given the size and sophistication of those customers and suppliers which
are  material to the  Company's  business,  the Company  does not  anticipate  a
significant  business risk associated with Year 2000 compliance by its customers
and suppliers.

Forward Looking Statements

Any   statements   contained   herein   that  are  not   historical   facts  are
forward-looking   statements  within  the  meaning  of  the  Private  Securities
Legislation  Reform Act of 1995,  and  involve  risks and  uncertainties.  These
forward-looking  statements include expectations,  beliefs,  plans,  objectives,
future  financial  performance,  estimates,  projections,  goals and  forecasts.
Potential  factors which could cause the Company's  actual results of operations
to differ materially from those in the forward-looking statements include market
conditions and demand for the Company's products; competition; technologies; raw
material prices;  interest rates and capital costs; taxes;  unstable governments
and  business  conditions  in  emerging  economies;  and legal,  regulatory  and
environmental  issues. Any forward-looking  statement speaks only as of the date
on which such statement is made. The Company  undertakes no obligation to update
any forward-looking  statement to reflect events or circumstances after the date
on which such statement is made.

Employees

As of December 31, 1998, the Company had approximately 1,130 employees,  of whom
815 were engaged in manufacturing  functions, 95 in executive and administrative
functions,  another  175 in  technical  functions,  and 45 in  sales  and  sales
support. At such date, approximately 865 employees, principally those engaged in
manufacturing,   were  represented  by  labor   organizations  under  collective
bargaining  agreements.  The following table sets forth certain information with
respect to the Company's collective bargaining agreements with its employees:


                                       5
<PAGE>

<TABLE>
<CAPTION>

                                                                                      Number of Employees
                                                                                   Represented by Collective
Union                                                       Expiration Date          Bargaining Agreement
<S>                                                       <C>                                <C>

International Association of Machinists & Aerospace        February 20, 2000                 378
  & Aerospace Workers, Local 1862

International Brotherhood of Boilermakers, Iron Ship      September 24, 2000                 212
    Builders, Blacksmiths, Forgers & Helpers,
    Subordinate Lodge 1509

International Federation of Professional & Technical        August 20, 2000                  118
    Engineers, Technical Group, Local 92

International Association of Machinists & Aerospace          March 26, 2000                   81
    Workers, Die Sinkers, Local 140

Office & Professional Employees International Union,          July 1, 2001                    45
    Clerical Group, Local 35

International Brotherhood of Electrical Workers,           October 15, 2000                   26
    Local 662

Service Employees International, Local 150                   April 23, 2000                    4

</TABLE>


Management

 Name                   Age               Position
 Kerry L. Woody..........47  President & CEO and Director
 Wayne E. Larsen.........44  Vice President Law/Finance & Secretary and Director
 Gene E. Bunge...........53  Vice President, Engineering
 Robert J. Noel..........58  Vice President, Quality & Technology
 James K. Sorenson.......61  Vice President, Materials Management
 Gary J. Vroman..........39  Vice President, Sales & Marketing
 Lawrence C. Hammond.....51  Vice President, Human Resources
 Ronald O. Wiese.........65  Treasurer
 Thomas S. Plichta.......56  Corporate Controller

Item 2.  Properties

The  following  table  sets forth the  location  and size of the  Company's  two
facilities:

                              Approximate Acreage   Approximate Square Footage
    Cudahy, Wisconsin                184.5                   1,650,000
    Windsor, Connecticut               8.2                      30,000

The  above  facilities  are  owned  by  the  Company.   The  Company  also  owns
approximately 4 acres of land in Houston,  Texas,  which is currently vacant and
for sale.

The Company  believes that its facilities are well  maintained,  are suitable to
support the Company's  business and are adequate for the  Company's  present and
anticipated needs. While the rate of utilization of the Company's  manufacturing
equipment is not uniform,  the Company estimates that its facilities overall are
currently  operating  at  approximately  60%  of  capacity.   The  Company-owned
facilities have been pledged as collateral to its senior lender.

                                       6
<PAGE>

The principal executive offices of the Company are located at 5481 South Packard
Avenue,  Cudahy,  Wisconsin 53110. Its telephone number at such address is (414)
747-2611.

Item 3.  Legal Proceedings

From time to time the  Company is  involved  in legal  proceedings  relating  to
claims  arising out of its  operations  in the normal  course of  business.  The
Company  believes  that  there are no  material  legal  proceedings  pending  or
threatened against the Company or any of its properties.

Item 4.  Submission of Matters to a Vote of Security Holders

There were no matters  submitted to a vote of security holders during the fourth
quarter of 1998.

                                     PART II

Item 5.  Market  for the  Registrant's  Common  Equity and  Related  Stockholder
Matters

The common stock of the Company, par value $0.01 per share, trades on the Nasdaq
National Market under the symbol "LDSH".

Prior to the  registration  of the common stock of the Company on March 9, 1998,
limited  trading of the common stock  occurred in the  over-the-counter  market.
These quotations for the  pre-registration  period reflect  inter-dealer prices,
without  retail  mark-up,  mark-down  or  commission,  and  do  not  necessarily
represent  actual  transactions.  The following table sets forth, for the fiscal
periods  indicated,  the high and low bid prices up until  March 9, 1998 and the
high and low sales prices for the periods thereafter. At December 31, 1998 there
were approximately 300 beneficial holders of the Company's common stock.

                                   Year Ended              Year Ended
                                December 31, 1997      December 31, 1998
                               High          Low      High            Low
 First quarter............    $12.60        $9.90    $22.50          $13.50
 Second quarter...........    $13.50        $9.90    $15.62          $12.25
 Third quarter............    $22.80       $12.60    $13.12           $8.00
 Fourth quarter...........    $19.80       $17.10    $10.00           $6.56

The Company has not paid cash dividends and currently  intends to retain all its
earnings to finance  its  operations  and future  growth.  The Company  does not
expect to pay dividends for the foreseeable future.

Item 6.  Selected Financial Data

The financial data set forth below as of December 31, 1994, 1995, 1996, 1997 and
1998 and for the years ended December 31, 1994,  1995,  1996,  1997 and 1998 are
derived from the  Financial  Statements  prepared of the Company which have been
audited by Arthur Andersen LLP, independent public accountants.

The data below should be read in conjunction  with the Financial  Statements and
the Notes  thereto  and  "Management's  Discussion  and  Analysis  of  Financial
Condition and Results of Operations" included elsewhere in this filing.

                                       7
<PAGE>


<TABLE>
<CAPTION>

                                                                                      Year Ended December 31,
                                                               -----------------------------------------------------------------
                                                                       (dollars in thousands, except income (loss) per share)
INCOME STATEMENT DATA                                               1994          1995         1996         1997          1998
<S>                                                             <C>           <C>         <C>          <C>           <C>     
Net sales.....................................................   $121,803      $115,738     $162,002     $209,816      $226,767
Income (loss) from operations.................................   ( 14,700 )    ( 18,752 )      5,809       24,387        24,557
Interest expense..............................................      2,466         3,339        3,703        3,334         1,256
Income (loss) from continuing operations......................   ( 17,028 )    ( 22,146 )      2,135       18,902        21,372
Income (loss) from discontinued operations....................        221         1,214      ( 8,856 )         --            --
Net income (loss).............................................   ( 16,807 )    ( 20,932 )    ( 6,721 )     18,902        21,372
Basic earnings (loss) per share from continuing operations....     ( 3.39 )      ( 4.40 )       0.42         3.63          1.76
Diluted earnings (loss) per share from continuing operations..     ( 3.39 )      ( 4.40 )       0.20         1.52          1.55
Dividends paid ...............................................         --            --           --           --            --
Shares used to compute income (loss) per share
   Basic......................................................  5,023,353     5,029,517    5,091,957    5,208,251    12,155,484
   Diluted....................................................  5,023,353     5,029,517   10,857,910   12,469,818    13,826,133

                                                                                             December 31,
                                                               -----------------------------------------------------------------
BALANCE SHEET DATA                                                  1994          1995         1996         1997          1998 
Total assets..................................................   $164,347      $164,696     $170,270     $165,461      $173,877
Net working capital...........................................     24,271        24,405       15,475       32,292        40,049
Total debt....................................................     31,665        43,932       51,848       39,716         3,500
Stockholders' equity (deficit)................................     11,141       ( 9,751 )   ( 16,287 )      5,017        68,646

</TABLE>


Item 7. Management's  Discussion and Analysis of Financial Condition and Results
of Operations

Results of Operations

Year Ended December 31, 1998 Compared to Year Ended December 31, 1997.

For the third year in a row,  net sales for the year  ended  December  31,  1998
increased  over the prior year. In fiscal 1998 the Company had $226.8 million in
net sales,  an 8% increase over the $209.8  million in net sales in fiscal 1997.
The  Company  attributed  the growth in sales to the  continued  strength of the
commercial aerospace sector which drove the demand for jet engine components. In
addition,  the Ladish sales improvement in 1998 was also the result of attention
to bettering  on-time  deliveries  and internal  operating  efficiencies.  Gross
profit in 1998 increased to $32.6 million due largely to increased net sales.

In 1998, selling, general and administrative expenses, as a percentage of sales,
were 3.6% in comparison to 3.5% in 1997. The increase is  attributable to larger
foreign  sales  which  incur  additional  selling  expenses  for  travel and the
increase in sales commissions.

The Company  incurred  interest expense of $1.3 million in 1998 in comparison to
$3.3 million in 1997, a decrease of $2 million. The decrease of interest expense
was attributable to (i) the repayment of the  Subordinated  Notes issued in late
1995 and early 1996,  see  "Liquidity  and Capital  Resources";  (ii) lower loan
balances of senior debt; and (iii) reduced  interest  rates.  As of December 31,
1998,  the  Company's  senior debt had an effective  interest  rate equal to the
commercial  paper  rate plus 1.5% per  annum  (reduced  from 2.0% as of April 1,
1998).  Effective  interest  rates  averaged  7.4% during 1998  compared to 8.3%
during 1997.

Income  before taxes for 1998 was $23.7 million for the Company in comparison to
pretax  income of $20.5  million for 1997.  The  increase  in pretax  income was
primarily  related to the  increase in sales from one period to the next and the
reduction in interest expense.

The 1998 tax provision of $2.4 million primarily reflects a non-cash  accounting
charge  associated with the Company's use of its net operating  losses ("NOLs").
The reversal of valuation allowances relating


                                       8
<PAGE>

to pre-restructuring  NOLs requires the Company to record a tax provision and to
reflect the offset as an addition to paid-in  capital,  rather than as an offset
to the provision for income  taxes.  The Company  intends to continue to use its
NOLs in the future to reduce actual payment of federal income taxes.  The future
use of the NOLs is subject to certain statutory restrictions. See "Liquidity and
Capital Resources".

Contract backlog at December 31, 1998 was $243 million, compared to $278 million
at  December  31,  1997,  a  decrease  of 12%,  due to  increased  raw  material
availability, shortened leadtimes and current aerospace global demand.

Year Ended December 31, 1997 Compared to Year Ended December 31, 1996.

Net sales for the year ended December 31, 1997 were $209.8  million  compared to
$162  million for 1996,  an increase of 30%.  The  increase in sales in 1997 was
largely  the result of a  continued  resurgence  in the jet engine  market  with
steady  volume in the  aerospace  and general  industrial  markets.  Ladish also
benefited  in 1997 as a result of increased  sales and  improved  pricing due to
significant  improvement in on-time  deliveries and manufacturing  productivity.
Gross profit increased by 157% in 1997 due to improved  operating  efficiencies,
greater  absorption of fixed costs by higher sales volumes and improved  pricing
in the commercial aerospace industry.

Selling,  general and  administrative  expenses,  as a percentage of sales, were
3.5% for 1997 compared to 4.0% for 1996. This reduced percentage, which resulted
primarily from the increase in sales,  occurred even though foreign sales, which
involve greater  commission  expense than domestic sales,  increased from 40% of
net sales in 1996 to 42% in 1997.

Interest  expense for 1997 was $3.3 million compared to $3.7 million for 1996, a
decrease of 11%. The decrease in interest expense was attributable to lower loan
balances of senior debt along with reduced  interest rates.  Approximately  $1.2
million  of the  interest  expense  in  1997  and  $1.0  million  in  1996  were
attributable to non-cash  payment-in-kind  ("PIK")  payments on the Subordinated
Notes.  As of December  31,  1997,  the  Company's  senior debt had an effective
interest rate equal to the  commercial  paper rate plus 2.0% per annum  (reduced
from 2.5% as of December 31,  1996).  Effective  interest  rates  averaged  8.3%
during 1997 compared to 9.9% during 1996.

The Company's  income before taxes  increased from $2.1 million in 1996 to $20.5
million in 1997, due principally to the substantial increase in net sales.

The $1.6 million provision for taxes for 1997 represented a non-cash  accounting
charge. The reversal of valuation allowances relating to pre-restructuring  NOLs
requires the Company to record a tax  provision  and to reflect the offset as an
addition  to paid-in  capital,  rather  than as an offset to the  provision  for
income taxes.

Contract backlog at December 31, 1997 was $278 million, compared to $234 million
at  December  31,  1996,  an increase of 19%,  due  primarily  to an increase in
orders.

Liquidity and Capital Resources

On March 13, 1998 the Company successfully  completed an initial public offering
for  2,336,000  shares  of  common  stock  (the  "IPO").  The  Company  received
approximately  $29.5  million  in  proceeds  from  the IPO,  after  underwriting
discounts and commissions. Those proceeds were utilized by the Company to reduce
its pension liability,  redeem the Subordinated Notes and repay a portion of the
outstanding


                                       9
<PAGE>


indebtedness  under the Revolving  Credit  Facility.  Subsequent to the IPO, the
underwriters  elected to  purchase  additional  shares of common  stock from the
Company which resulted in the Company  receiving  approximately  $6.3 million in
additional  proceeds.  These additional  proceeds along with  approximately $7.0
million of proceeds and  satisfaction of debt from the exercise of warrants were
used to repay the  remaining  outstanding  balance  under the  Revolving  Credit
Facility.

In March 1998, the Company entered into an amended and restated credit agreement
(the "Credit  Agreement")  with its lender which  expires on June 30, 2000.  The
Credit Agreement consists of two facilities: (i) a $45 million revolving line of
credit (the "Revolving  Credit  Facility") and (ii) an $8 million term loan (the
"Term Loan"). All of the Company's assets have been pledged to secure borrowings
under the Credit Agreement.

Borrowings  under the Revolving Credit Facility bear interest at a rate equal to
the commercial paper rate plus 1.5% per annum.  Availability under the Revolving
Credit  Facility is subject to a borrowing base  limitation  which is calculated
based upon eligible accounts receivable and inventories reduced by the amount of
any  letters of credit.  At December  31,  1998,  approximately  $45 million was
available and undrawn under the Revolving  Credit  Facility.  The balance of the
Term Loan as of December 31, 1998 was $3.5 million.

In December  1995,  the Company issued a total of $4.0 million of its 12% senior
subordinated  secured notes due December 22, 2000 (the "Subordinated  Notes") to
certain stockholders.  In February 1996, the Company completed a second offering
of Subordinated  Notes when it issued an additional $5.3 million of Subordinated
Notes to certain other stockholders.  On March 31, 1998 the Company redeemed the
Subordinated  Notes by repaying the outstanding  face value of the  Subordinated
Notes plus accrued interest thereon.

The Company has net operating loss ("NOL")  carryforwards,  which were generated
prior to a financial restructuring that was completed on April 30, 1993, as well
as NOL  carryforwards  that  were  generated  in  subsequent  years.  The  total
remaining NOL  carryforwards  were  approximately $52 million as of December 31,
1998. The NOL carryforwards  expire gradually beginning in the year 2007 through
2010.

The Company's IPO created an ownership change as defined by the Internal Revenue
Service,  ("IRS").  This ownership change generated an IRS imposed limitation on
the utilization of NOL  carryforwards  on future tax returns.  The annual use of
the NOL  carryforwards is limited to the lesser of the Company's  taxable income
or the amount of the IRS imposed  limitation.  Approximately  $12 million of the
NOL carryforwards is available for use annually. Approximately $2 million of the
$12  million  annual  limitation  relates  to  a  previous  restriction  on  NOL
carryforwards generated prior to the financial restructuring.

Based on the limitations  described above and certain other factors, a valuation
allowance  has been  recorded  against the entire amount of the net deferred tax
assets.  Any tax benefit that is realized in subsequent years from the reduction
of  the  valuation   allowance   established   at  or  prior  to  the  financial
restructuring  will be  recorded  as an  addition  to paid-in  capital.  Any tax
benefit that is realized in subsequent  years from the  utilization  of deferred
tax assets  created  after April 30,  1993,  will be recorded as a reduction  of
future income tax provisions.

Under the common stock repurchase  program  authorized by the Company's Board of
Directors, the Company repurchased 222,754 shares of its common stock during the
year ending December 31, 1998. The Company funded this  repurchase  program with
$1.7 million of the cash generated from operations.


                                       10
<PAGE>


Inflation  has not had a  material  effect  upon the  Company  during the period
covered by this report.  Given the products  manufactured by the Company and the
raw materials  used therein,  the Company does not  anticipate  any  significant
impact from inflation in the foreseeable future.

Item 7A.  Quantitative and Qualitative Disclosures About Market Risk

The Company  believes that exposure to market risk related to changes in foreign
currency exchange rates and trade accounts receivable is immaterial.

Item 8.  Financial Statements and Supplementary Data

The  response  to Item 8. - Financial  Statements  and  Supplementary  Data - is
incorporated by reference to the information set forth as a separate  section of
this Report.

Item  9.  Changes  in and  Disagreements  with  Accountants  on  Accounting  and
Financial Disclosure

The Company did not change public  accounting firms in 1998, and there have been
no  disagreements  on  accounting  and financial  disclosure  with the Company's
public accounting firm, Arthur Andersen LLP.

                                    PART III

Item 10.  Directors and Executive Officers of the Registrant

Certain  information called for by this Item is incorporated herein by reference
to the Proxy Statement for the Annual Meeting of Stockholders  filed herewith as
an Exhibit.

The list of Executive Officers in Part I, Item 1. Business,  paragraph captioned
"Executive Officers of the Registrant" is incorporated by reference. The list of
Directors of the Company is as follows:

             Name                               Age
             Lawrence L. Bianchi                57
             Charles W. Finkl                   78
             Wayne E. Larsen                    44
             Robert W. Sullivan                 40
             Kerry L. Woody                     47

Other information required by Item 401 of Regulation S-K is as follows:

Lawrence W. Bianchi, 57. Director since 1998. Mr. Bianchi in 1993 retired as the
Managing Partner of the Milwaukee,  Wisconsin office of KPMG Peat Marwick.  From
1994 to 1998 Mr. Bianchi  served as CFO of the law firm of Foley & Lardner.  Mr.
Bianchi's principal occupation is investments.

Gene E. Bunge,  53. Mr. Bunge has served as Vice  President,  Engineering  since
November 1991.  From 1985 until that time he was General Manager of Engineering.
Mr.  Bunge has been with the  Company  since  1973.  He has a B.S.E.E.  from the
Milwaukee School of Engineering.

Charles W. Finkl,  78.  Director  since 1998.  Mr.  Finkl is a director  and the
Chairman  and Chief  Executive  Officer  of A.  Finkl & Sons,  Co.,  a  Chicago,
Illinois based metals processor, a position he has held for more than ten years.

Lawrence  C.  Hammond,  51.  Mr.  Hammond  has served as Vice  President,  Human
Resources  since January  1994.  Prior to that time he had served as Director of
Industrial  Relations  at the  Company  and he had  been  Labor  Counsel  at the
Company.  Mr.  Hammond has been with the Company since 1980.


                                       11
<PAGE>

He  has a B.A.  and a  Masters  in  Industrial  Relations  from  Michigan  State
University and a J.D. from the Detroit College of Law.

Wayne E. Larsen,  44.  Director since 1997.  Since 1995 Mr. Larsen has been Vice
President Law/Finance and Secretary of the Company. He served as General Counsel
and Secretary from 1989 after joining the Company as corporate  counsel in 1981.
He is also a director and Vice  President  and  Secretary of Stowe  Machine Co.,
Inc. Mr. Larsen is a Trustee of the Ladish Co. Foundation. Mr. Larsen has a B.A.
from Marquette University and a J.D. from Marquette Law School.

Robert J. Noel.  58. Mr. Noel has been Vice  President,  Quality and  Technology
since March 1991. He has been Manager of Metallurgy since 1985 and prior to that
period was a Product  Metallurgist for jet engine components.  Mr. Noel has been
with the  Company  since  1963.  He has a B.S. in  Mechanical  Engineering  from
Marquette University.

Thomas S. Plichta,  56. Mr. Plichta has served as Corporate Controller since May
1989. He served as Assistant Corporate Controller for more than five years prior
to that time. Mr. Plichta has been with the Company since 1965. He has a B.S. in
Accounting from Marquette University.

James K.  Sorenson,  61. Mr.  Sorenson has served as Vice  President,  Materials
Management since March 1991. Prior to that time he had been Purchasing  Manager,
Production Manager, and Head Buyer. Mr. Sorenson has been with the Company since
1963. He has a B.S. in Mechanical Engineering from the University of Wisconsin.

Robert W. Sullivan,  40.  Director since 1993. Mr.  Sullivan is President of The
Plitt Company, a seafood distribution concern.  Previously Mr. Sullivan had been
President of The Martec Group, a sales and marketing  consulting  group for more
than five years.

Gary J. Vroman, 39. Mr. Vroman has served as Vice President, Sales and Marketing
since December 1995.  From January 1994 to December 1995 he was General  Manager
of Sales.  Prior to that period he had been the  Product  Manager for jet engine
components.  Mr.  Vroman has been with the Company  since 1982. He has a B.S. in
Engineering from the University of Illinois and a M.S. in Engineering Management
from the Milwaukee School of Engineering.

Ronald O. Wiese,  65. Mr. Wiese has served as Treasurer  since May 1989.  He was
Assistant  Treasurer of the Company since 1986 and was its Tax Manager from 1982
to 1986.  Mr.  Wiese has been with the Company  since  1955.  He holds a B.S. in
Accounting from Marquette University.

Kerry L. Woody, 47. Director since 1997. Mr. Woody has been President since 1995
and was appointed Chief Executive  Officer of the Company in 1998. Prior to that
time he was Vice President-Operations, Vice President-Manufacturing Services and
Production  Manager. He joined the Company in 1975. Mr. Woody is also a director
and  President  of Stowe  Machine Co.,  Inc. In addition,  Mr. Woody serves as a
Director of Vilter  Manufacturing Co. and Milwaukee Lutheran College.  Mr. Woody
has a B.S. in Engineering from Milliken University.

Item 11.  Executive Compensation

The information  called for by this Item is incorporated  herein by reference to
the Proxy Statement for the Annual Meeting of Stockholders  filed herewith as an
Exhibit.


                                       12
<PAGE>

Item 12.  Security Ownership of Certain Beneficial Owners and Management

The information  called for by this Item is incorporated  herein by reference to
the Proxy Statement for the Annual Meeting of Stockholders  filed herewith as an
Exhibit.

Item 13.  Certain Relationships and Related Transactions

The information  called for by this Item is incorporated  herein by reference to
the Proxy Statement for the Annual Meeting of Stockholders  filed herewith as an
Exhibit.

                                     PART IV

Item 14.  Exhibits, Financial Statement Schedules, and Reports on Form 8-K

Exhibits.  See the  accompanying  index to exhibits on page X-1 which is part of
this report.

Financial  Statements.  See the accompanying  index to financial  statements and
schedules on page 14 which is a part of this report.

Reports on Form 8-K. The Company filed a report on Form 8-K,  dated December 23,
1998, relating to an equipment failure in its largest isothermal press.


                                       13
<PAGE>


FORM 10-K - ITEM 8, 14(a) AND (d)

LADISH CO., INC. AND SUBSIDIARY


                          INDEX TO FINANCIAL STATEMENTS

Report of Independent Public Accountants

Balance Sheets as of December 31, 1997 and 1998

Statements of Operations for the years ended December 31, 1996, 1997 and 1998

Statements of Stockholders'  Equity for the years ended December 31, 1995, 1996,
     1997 and 1998

Statements of Cash Flows for the years ended December 31, 1996, 1997 and 1998

Notes to Financial Statements



                                       14
<PAGE>


                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS


To the Stockholders
of Ladish Co., Inc.:

We have audited the accompanying balance sheets of Ladish Co., Inc., a Wisconsin
corporation,  as of December 31, 1997 and 1998,  and the related  statements  of
operations,  stockholders'  equity  and cash  flows for each of the years in the
three year period ended December 31, 1998.  These  financial  statements are the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects, the financial position of Ladish Co., Inc. as of December
31, 1997 and 1998, and the results of its operations and its cash flows for each
of the years in the three year period ended December 31, 1998 in conformity with
generally accepted accounting principles.


                                    ARTHUR ANDERSEN LLP


Milwaukee, Wisconsin,
February 5, 1999.


                                       15
<PAGE>


                                LADISH CO., INC.


                                 BALANCE SHEETS

                           DECEMBER 31, 1997 AND 1998

                  (Dollars in Thousands Except Per Share Data)


                             ASSETS                      1997           1998
                                                  -------------  -------------
CURRENT ASSETS:
   Cash and cash equivalents                             $566         $5,517
   Accounts receivable, less allowance of $300         27,631         35,409
   Inventories                                         48,842         41,967
   Prepaid expenses and other current assets            2,537            276
                                                  -------------  -------------
         Total current assets                          79,576         83,169

PROPERTY, PLANT AND EQUIPMENT:
   Land and improvements                                3,855          3,855
   Building and improvements                           13,756         14,925
   Machinery and equipment                             99,766        112,279
   Construction in progress                             6,666          5,893
                                                  -------------  -------------
                                                      124,043        136,952
   Less- Accumulated depreciation                     (41,206)       (50,981)
                                                  -------------  -------------

         Net property, plant and equipment             82,837         85,971

OTHER ASSETS                                            3,048          4,737
                                                  -------------  -------------
         Total assets                                $165,461       $173,877
                                                  =============  =============


The  accompanying  notes to financial  statements  are an integral part of these
statements.


                                       16
<PAGE>

                                LADISH CO., INC.

                                 BALANCE SHEETS

                           DECEMBER 31, 1997 AND 1998

                  (Dollars in Thousands Except Per Share Data)


           LIABILITIES AND STOCKHOLDERS' EQUITY           1997           1998
                                                    -------------  -------------
CURRENT LIABILITIES:
   Current portion of senior debt                        $2,000         $2,250
   Notes payable                                            250              -
   Accounts payable                                      15,863         16,194
   Accrued liabilities-
     Pensions                                             8,293            738
     Postretirement benefits                              5,567          5,488
     Wages and salaries                                   5,501          4,045
     Taxes, other than income taxes                         239            272
     Interest                                                96             36
     Profit sharing                                       2,629          2,720
     Paid progress billings                               4,504          6,767
     Other                                                2,342          4,610
                                                    -------------  -------------
         Total current liabilities                       47,284         43,120

LONG-TERM LIABILITIES:
   Senior debt-less current portion                      25,391          1,250
   Subordinated debt                                     11,325              -
   Notes payable                                            750              -
   Pensions                                              28,409         16,013
   Postretirement benefits                               43,857         42,762
   Officers' deferred compensation                        2,201          1,409
   Other noncurrent liabilities                           1,227            677
                                                    -------------  -------------
         Total liabilities                              160,444        105,231

STOCKHOLDERS' EQUITY:
   Common stock-authorized 100,000,000, issued
     and outstanding 5,315,473 and 14,013,667
     shares in each period of $.01 par value                 53            140
   Additional paid-in capital                            37,798         81,661
   Accumulated deficit                                  (32,834)       (11,462)
   Treasury stock, 222,754 shares of common stock
    at cost                                                   -         (1,693)
                                                    -------------  -------------
         Total stockholders' equity                       5,017         68,646
                                                    -------------  -------------
                                                   
         Total liabilities and stockholders' equity    $165,461       $173,877
                                                    =============  =============


The  accompanying  notes to financial  statements  are an integral part of these
statements.


                                       17
<PAGE>

<TABLE>

                                                 LADISH CO., INC.

                                             STATEMENTS OF OPERATIONS

                                   (Dollars in Thousands Except Per Share Data)

<CAPTION>

                                                                                 Years Ended December 31,
                                                                        -------------------------------------------
                                                                             1996          1997          1998
                                                                        ------------- ------------- ---------------
<S>                                                                        <C>           <C>           <C>   
NET SALES                                                                  $162,002      $209,816      $226,767

COST OF SALES                                                               149,637       178,051       194,125
                                                                        ------------- ------------- ---------------

         Gross profit                                                        12,365        31,765        32,642

SELLING, GENERAL AND ADMINISTRATIVE
  EXPENSES
                                                                              6,556         7,378         8,085
                                                                        ------------- ------------- ---------------

         Income from operations                                               5,809        24,387        24,557

OTHER (INCOME) EXPENSE:
   Interest expense, net                                                      3,703         3,334         1,256
   Other, net                                                                   (29)          549          (446)
                                                                        ------------- ------------- ---------------

         Income from continuing operations before
          provision for income taxes                                          2,135        20,504        23,747

PROVISION FOR INCOME TAXES                                                        -         1,602         2,375
                                                                        ------------- ------------- ---------------

         Income from continuing operations                                    2,135        18,902        21,372

DISCONTINUED OPERATIONS (Note 12):
   Loss from operations of IPD (net of tax effect of $-)                       (262)            -             -
   Loss on disposal of IPD (net of tax effect of $-)                         (8,594)            -             -
                                                                        ------------- ------------- ---------------

         Net income (loss)                                                  $(6,721)      $18,902       $21,372
                                                                        ============= ============= ===============

EARNINGS PER SHARE FROM CONTINUING OPERATIONS (Note 13):
     Basic                                                                    $0.42         $3.63         $1.76
     Diluted                                                                  $0.20         $1.52         $1.55

NET INCOME (LOSS) PER SHARE:
   Basic                                                                     $(1.32)        $3.63         $1.76
   Diluted                                                                   $(0.62)        $1.52         $1.55


The  accompanying  notes to financial  statements  are an integral part of these statements.

</TABLE>


                                       18
<PAGE>

<TABLE>

                                                 LADISH CO., INC.

                                        STATEMENTS OF STOCKHOLDERS' EQUITY

                                   (Dollars in Thousands Except Per Share Data)
<CAPTION>

                                                                     Additional                      Treasury
                                                Common Stock           Paid-in       Accumulated     Stock,
                                            Shares         Amount      Capital        Deficit        at Cost       Total
                                         --------------  ----------- ------------  ---------------  ----------- ------------
<S>                                         <C>             <C>         <C>           <C>            <C>           <C>
BALANCE, December 31, 1995                   5,029,517      $35,224         $40       $(45,015)      $            $ (9,751)
                                                                                                             -

   Net loss                                          -            -           -         (6,721)              -      (6,721)
   Change in par value of common stock
     from no par to $.01
                                                     -      (35,174)     35,174              -               -           -
   Issuance of warrants on senior
     subordinated notes                              -            -          53              -               -          53
   Exercise of warrants                        110,476            1         131              -               -         132
                                         --------------  ----------- ------------   ------------    ----------- ------------

BALANCE, December 31, 1996                   5,139,993           51      35,398        (51,736)              -     (16,287)

   Net income                                        -            -           -         18,902               -      18,902
   Issuance of common stock                    119,166            1         814              -               -         815
   Reduction in valuation allowance
     related to pre-fresh start NOLs
                                                     -            -       1,519              -               -       1,519
   Exercise of warrants                         56,314            1          67              -               -          68
                                         --------------  ----------- ------------   ------------    ----------- ------------

BALANCE, December 31, 1997                   5,315,473           53      37,798        (32,834)              -       5,017
   Net income                                        -            -           -         21,372               -      21,372
   Issuance of common stock                  2,837,138           28      34,910              -               -      34,938
   Exercise of warrants                      5,869,389           59       6,892              -               -       6,951
   Purchase of treasury stock                        -            -           -              -          (1,693)     (1,693)
   Reduction in valuation allowance
     related to pre-fresh start NOLS
                                                     -            -       2,211              -               -       2,211
   Repurchase of shares, retired                (8,333)           -        (150)             -               -        (150)
                                         --------------  ----------- ------------   ------------    ----------- ------------

BALANCE, December 31, 1998                  14,013,667         $140     $81,661       $(11,462)        $(1,693)    $68,646
                                         ==============  =========== ============   ============    =========== ============


             The accompanying notes to financial statements are an integral part of these statements.

</TABLE>


                                       19
<PAGE>

<TABLE>

                                                 LADISH CO., INC.

                                             STATEMENTS OF CASH FLOWS

                                              (Dollars in Thousands)
<CAPTION>

                                                                                    Years Ended December 31,
                                                                             ---------------------------------------
                                                                                1996          1997         1998
                                                                             ------------  -----------  ------------
<S>                                                                            <C>            <C>          <C>  
CASH FLOWS FROM OPERATING ACTIVITIES:
   Net income (loss)                                                           $(6,721)       $18,902      $21,372
     Adjustments to reconcile net income (loss) to net cash provided by
       (used for) operating activities-
         Depreciation                                                            9,136          9,773       10,491
         Amortization                                                              151            159          227
         Payment-in-kind interest on subordinated debt                           1,035          1,240          300
         Reduction in valuation allowance                                            -          1,519        2,211
         Loss on disposal of IPD                                                 8,594              -            -
         Loss on disposal of property, plant and equipment                           -            750           34
   Changes in assets and liabilities, net of impact of acquisition-
       Accounts receivable                                                      (5,691)        (5,382)      (7,778)
       Inventories                                                              (8,211)        (9,219)       6,875
       Net assets of IPD                                                        (5,768)             -            -
       Other assets                                                                 96           (437)         345
       Accounts payable and accrued liabilities                                 17,707        (12,325)      (4,164)
       Other liabilities                                                       (12,702)        (7,115)     (14,833)
                                                                             ------------  -----------  ------------
         Net cash provided by (used for) operating activities                   (2,374)        (2,135)      15,080
                                                                             ------------  -----------  ------------

CASH FLOWS FROM INVESTING ACTIVITIES:
   Additions to property, plant and equipment                                   (4,997)        (9,217)     (13,662)
   Proceeds from sale of property, plant and equipment                              70            984            3
   Acquisition of business                                                           -         (8,529)           -
   Proceeds from sale of IPD                                                         -         36,500            -
   IPD disposition funds placed in escrow                                            -         (3,650)           -
                                                                             ------------  -----------  ------------
         Net cash provided by (used for) investing activities                   (4,927)        16,088      (13,659)
                                                                             ------------  -----------  ------------

CASH FLOWS FROM FINANCING ACTIVITIES:
   Retirement of senior subordinated debt                                         (132)           (68)     (11,625)
   Net proceeds from (repayments of) senior debt                                 1,735        (14,304)     (23,891)
   Proceeds from issuance of subordinated debt                                   5,331              -            -
   Repayment of notes payable                                                        -              -       (1,000)
   Issuance of common stock                                                          -            815       34,938
   Exercise of warrants                                                            132             68        6,951
   Repurchase of common stock                                                        -              -       (1,843)
                                                                             ------------  -----------  ------------
         Net cash provided by (used in) financing activities                     7,066        (13,489)       3,530
                                                                             ------------  -----------  ------------

</TABLE>

                                       20
<PAGE>

<TABLE>

                                                 LADISH CO., INC.

                                             STATEMENTS OF CASH FLOWS

                                              (Dollars in Thousands)

                                                    (continued)
<CAPTION>

                                                                                    Years Ended December 31,
                                                                             ---------------------------------------
                                                                                1996          1997         1998
                                                                             -----------   -----------  ------------
<S>                                                                             <C>            <C>         <C>    
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS:
                                                                                 $(235)          $464      $4,951
CASH AND CASH EQUIVALENTS, beginning of period                                     337            102         566
                                                                             ===========   ===========  ============
CASH AND CASH EQUIVALENTS, end of period                                          $102           $566      $5,517
                                                                             ===========   ===========  ============
SUPPLEMENTAL CASH FLOW INFORMATION:
   Income taxes paid                                                               $14           $326         $48
   Interest paid                                                                $4,087         $2,595      $3,868


             The accompanying notes to financial statements are an integral part of these statements.

</TABLE>



                                       21
<PAGE>

                                LADISH CO., INC.

                          NOTES TO FINANCIAL STATEMENTS

             (Dollars in Thousands Except Share and Per Share Data)


(1)  Business Information-

     Ladish  Co.,  Inc.  (the   "Company")   engineers,   produces  and  markets
     high-strength,  high-technology  forged and formed metal  components  for a
     wide variety of  load-bearing  and  fatigue-resisting  applications  in the
     aerospace,   defense  and  industrial   markets,   for  both  domestic  and
     international  customers.  The Company  operates as a single  segment.  Net
     sales to the aerospace,  defense and industrial  markets were approximately
     70.5%, 20.7% and 8.8%, respectively, of total Company net sales in 1998.

     Through May 30, 1997, the Company  operated  facilities  located in Cudahy,
     Wisconsin;  Russellville,  Arkansas;  and Cynthiana,  Kentucky.  On May 30,
     1997, the Company  disposed of its  Industrial  Products  Division  ("IPD")
     which included the facilities  located in Arkansas and Kentucky.  (See Note
     12.)

     In June 1997,  the Company  acquired  Stowe  Machine Co.,  Inc., a finished
     machining operation located in Windsor, Connecticut. (See Note 14.)

     For the years ended December 31, 1996, 1997 and 1998, the Company had three
     customers  that  individually  accounted for 19%, 20% and 29%; 17%, 23% and
     21%;  and 18%,  15% and 11%,  respectively,  of net sales  from  continuing
     operations.

     Exports accounted for  approximately  40%, 42% and 44% of the Company's net
     sales for the years ended December 31, 1996,  1997 and 1998,  respectively.
     Net  sales  to  Europe  (primarily  to  the  United  Kingdom)   constituted
     approximately  31%, 32% and 36% for the years ended December 31, 1996, 1997
     and 1998, respectively.

     As of December 31, 1998,  approximately 77% of the Company's employees were
     represented by one of seven  collective  bargaining  units.  The collective
     bargaining  agreements with most of these units will expire during the year
     2000.  The Company does not  anticipate  that work  stoppages will arise in
     connection with the renewal of these agreements in the future.

(2)  Summary of Significant Accounting Policies-

     (a) Outstanding checks-

     Outstanding  payroll and accounts  payable  checks  related to certain bank
     accounts  are  recorded as  accounts  payable in the  accompanying  balance
     sheets.  These  checks  amounted to $622 and $2,144 as of December 31, 1997
     and 1998, respectively.

                                       22
<PAGE>

     (b) Inventories-

     Inventories  are stated at the lower of cost or market using the  first-in,
     first-out (FIFO) valuation method.  Inventory costs include material, labor
     and overhead.

     Inventories consist of the following:

                                                  December 31,
                                            -------------------------
                                                1997         1998
                                            -----------  ------------

     Raw materials                             $19,104      $16,546
     Work-in-process and finished               34,049       28,697
                                            -----------  ------------
                                                53,153       45,243
     Less progress payments                     (4,311)      (3,276)
                                            -----------  ------------
              Total inventories                $48,842      $41,967
                                            ===========  ============

     (c) Property, plant and equipment-

     Additions to property,  plant, and equipment are recorded at cost.  Tooling
     costs  are  expensed  as  incurred.  Depreciation  is  provided  using  the
     straight-line  method over the  estimated  useful  lives of the assets,  as
     follows:

              Land improvements                        30 or 39 years
              Buildings and improvements               30 or 39 years
              Machinery and equipment                   5 to 12 years

     (d) Goodwill-

     Goodwill represents the excess of the purchase price over the fair value of
     identifiable  net assets relating to the 1997  acquisition of Stowe Machine
     Co., Inc. (see Note 14).  Goodwill is included in other assets and is being
     amortized on a straight-line  basis over 20 years. As of December 31, 1998,
     unamortized goodwill amounted to $802. Amortization expense was $24 and $43
     for the years ended December 31, 1997 and 1998, respectively.

     (e) Revenue recognition-

     Sales  revenue is recognized  when products are shipped.  Net sales include
     reductions  for returns and  allowances,  sales  discounts and freight out.
     Progress  payments on contracts are generally  recognized as a reduction of
     the related inventory costs. Progress payments in excess of inventory costs
     are reflected as deferred revenue.

     (f) Income taxes-

     Deferred  income  taxes are provided at the enacted  marginal  rates on the
     difference  between the financial  statement and income tax basis of assets
     and  liabilities.  Deferred  income tax provisions or benefits are based on
     the  change in the  deferred  tax  assets and  liabilities  from  period to
     period. (See Note 7.)

                                       23
<PAGE>


     (g) Use of estimates-

     The  preparation  of financial  statements  in  conformity  with  generally
     accepted  accounting  principles  requires management to make estimates and
     assumptions  that affect the reported amounts of assets and liabilities and
     disclosure  of  contingent  assets  and  liabilities  at  the  date  of the
     financial  statements  and the  reported  amounts of revenues  and expenses
     during the  reporting  periods.  Actual  results  could  differ  from those
     estimates.

     (h) Fair value of financial instruments-

     Based on the borrowing rates  currently  available to the Company for loans
     with similar terms and maturities,  the fair value of long-term debt of the
     Company approximates book value as of December 31, 1998.

(3)  Debt-

     Senior debt-

     The Company maintains a credit agreement which provides for a $53,000 total
     credit facility which includes an $8,000 term loan component.  All personal
     and real property of the Company has been pledged as  collateral  under the
     credit agreement.  An affiliated party of this lender is also a significant
     customer of the Company.

     As of December 31, 1998, the $45,000  revolving  credit facility carried an
     interest rate of commercial paper plus 1.5%. The credit facility expires on
     June 30, 2000. The credit line  availability is subject to a borrowing base
     limitation  which is calculated based on eligible  accounts  receivable and
     inventories reduced by any letters of credit. Letters of credit outstanding
     total $91 and $21 as of  December  31, 1997 and 1998,  respectively.  As of
     December 31, 1998,  the amount  available  for future  borrowing  under the
     revolving credit facility was approximately $45,000.

     The term loan is payable in quarterly installments. The Company may, at any
     time, prepay the outstanding  balance,  but will be subject to a prepayment
     fee of 1% if the prepayment is prior to July 1, 1999. The term loan carries
     an interest  rate of  commercial  paper plus 1.5%. As of December 31, 1998,
     the interest rate was approximately 7.4%.

     The annual maturities of the Company's term loan are as follows:

                       1999                $2,250
                       2000                 1,250
                                         ----------
                                           $3,500
                                         ==========


                                       24
<PAGE>


     The revolving credit facility and term loan contain covenants including but
     not limited to restrictions on indebtedness,  operations, change in control
     and the  requirement  that  interest  coverage  and fixed  charge  coverage
     ratios, as defined, be maintained. As of December 31, 1998, the Company was
     in compliance with all covenants under the credit facility and term loan.

     Senior subordinated secured notes and warrants-

     In  December  1995,  the  Company  issued  a  total  of  $4,000  of  senior
     subordinated notes ("Notes") to two of the Company's largest  stockholders.
     In February 1996, in a second offering of these Notes,  additional proceeds
     of $5,331 ($132 of these  proceeds  related to the purchase of common stock
     under the rights attached to warrants as discussed later in this note) were
     received by the Company.

     As stated above,  the  noteholders  also  received  warrants with each Note
     purchased. Each warrant entitles the holder to purchase one share of common
     stock for $1.20 per share.  The exercise  price may be paid in cash,  or by
     the surrender of already  outstanding  Ladish common stock,  Notes or other
     warrants having a fair value equal to the exercise price.

     The warrants expire ten years from the date of issuance.  The warrants were
     recorded as an increase to additional paid-in capital at their stated value
     which is considered to approximate fair value at the date of issuance.

     In March 1998, the Notes were paid in full.

     Warrants   outstanding  and  exercisable  were  7,665,245,   7,608,932  and
     1,732,964  for  the  years  ended   December  31,  1996,   1997  and  1998,
     respectively.

(4)  Stockholders' Equity-

     In June 1996,  the  Company's  stockholders  approved an  amendment  to the
     articles of incorporation  which changed the par value of a share of common
     stock from "no par" to $.01 par. This amendment  decreased  common stock by
     $35,174 and increased additional paid-in-capital by $35,174.

     In December 1997, the Company's  articles of incorporation  were amended to
     provide  for a 1-6  reverse  split of the common  stock.  All common  stock
     amounts have been adjusted for this reverse split.

     In March 1998,  the Company sold  2,837,138  shares in an initial  offering
     ("IPO") at a per share price of $13.50. The net IPO proceeds to the Company
     of approximately $35,000 were used to repay subordinated debt and a portion
     of outstanding  indebtedness under the Company's senior credit facility and
     to  contribute  to certain  underfunded  pension  plans.  In addition,  the
     Company  received  total  cash  proceeds  of $6,951  from the  exercise  of
     warrants during 1998.


                                       25
<PAGE>


     In 1996, the Company adopted the Ladish Co., Inc. 1996 Long-Term  Incentive
     Plan (the "Plan").  Under the Plan,  incentive stock options may be granted
     to employees of the Company  which expire ten years from the grant date. In
     September  1996, the Company issued 433,333  options under the Plan.  These
     options  vest over four years.  During  1998,  the Company  issued  320,000
     options under the Plan.  These options vest over two years.  As of December
     31, 1998,  642,500 of these  options  remain  outstanding.  The Company has
     reserved 80,000 shares for future issuance under the Plan.

     The Company  accounts for its option grants using the intrinsic value based
     method pursuant to APB Opinion No. 25 and Statement of Financial Accounting
     Standards  No. 123 ("SFAS  123")  under which no  compensation  expense was
     recognized in 1996, 1997 and 1998. Had compensation  cost for these options
     been  determined  pursuant  to the fair value  method  under SFAS 123,  the
     Company's pro forma net earnings per share from continuing operations would
     have been as follows:

<TABLE>
<CAPTION>

                                                1996                    1997                    1998
                                       ----------------------- ----------------------- -----------------------
                                           As          Pro         As          Pro         As          Pro
                                        Reported      Forma     Reported      Forma     Reported      Forma
                                       ------------ ---------- ------------ ---------- ------------ ----------
<S>                                      <C>         <C>         <C>         <C>         <C>         <C>    
     Net income                          $2,135      $1,523      $18,902     $17,439     $21,372     $20,603

     Diluted earnings per share           $0.20       $0.14        $1.52       $1.40       $1.55       $1.49

</TABLE>

     Because the SFAS 123 method of  accounting  has not been applied to options
     granted prior to January 1, 1995, and additional awards in future years are
     anticipated,  the  effect  of  applying  SFAS 123 in the  above  pro  forma
     disclosure is not necessarily indicative of future results.

     The fair value of the option  grants in 1996 used to compute  the pro forma
     amounts above was  estimated  based on the vesting date of the grants using
     the minimum value option pricing model with the following assumptions: risk
     free interest rate of 6%, expected  remaining lives of 10 years, and market
     value of $6.00.

     The fair value of the option  grants in 1998 used to compute  the pro forma
     amounts  above was  estimated  based on  vesting  of the  grants  using the
     Black-Scholes option pricing model with the following assumptions: weighted
     average  risk  free  interest  rate  of  5.32%,  weighted-average  expected
     remaining lives of 10 years,  weighted-average volatility factor of 60.79%,
     and a weighted-average Black-Scholes option price of $7.83.


                                       26
<PAGE>

<TABLE>
<CAPTION>

                                            1996                       1997                         1998
                                 --------------------------- -------------------------- -----------------------------
                                                 Weighted                  Weighted                       Weighted
                                                 Average                   Average                        Average
                                  Options        Exercise                  Exercise                       Exercise
                                  Options         Price       Options       Price          Options         Price
<S>                                <C>             <C>         <C>            <C>         <C>               <C>
     Outstanding at beginning
        of Period                  385,924         $14.57      929,521        $11.34        818,688         $12.06
     Granted                       543,597           9.04            -             -        320,000          14.50
     Exercised                           -           -         110,833          6.00              -              -
                                 -----------    -----------  -----------   -----------  -------------     ----------
     Outstanding at end of
        Period                     929,521         $11.34      818,688        $12.06      1,138,688         $12.75
                                 ===========    ===========  ===========   ===========  =============     ==========
     Exercisable at end of
        Period                     604,521         $14.21      602,021        $14.24        710,354         $12.99
                                 ===========    ===========  ===========   ===========  =============     ==========

</TABLE>

The options outstanding at December 31, 1998 consist of the following:

                                                                  Weighted
                                              Weighted            Average
  Range of                                     Average           Remaining
  Exercise              Number                Exercise          Contractual
   Prices      Outstanding/Exercisable          Price               Life
- ------------  -------------------------  --------------------   -----------

$5 to $10         322,500 / 214,166         $6.00 /  $6.00         7.75
$10 to $15        380,528 / 220,528        $12.63 / $12.00         6.54
$15 to $20        325,396 / 165,396        $16.77 / $18.00         6.91
$20 to $25        110,264 / 110,264        $21.00 / $21.00         4.33
              -------------------------  --------------------    ---------
                1,138,688 / 710,354        $12.75 / $12.99         6.78
              =========================  ====================    =========

(5)  Research and Development-

     Research and  Development  costs are  expensed as incurred.  These costs of
     continuing  operations  were  $3,384,  $3,427 and $4,503 in 1996,  1997 and
     1998,  respectively.  Research and  Development  costs funded by customers,
     amounting to $885,  $1,071 and $2,310 from  continuing  operations in 1996,
     1997 and 1998, respectively, have been recorded as sales.

     Revenues from Research and  Development  funded by customers are recognized
     when the related product is shipped or the services are provided.

(6)  Leases-

     Certain  office and  warehouse  facilities  and  equipment are leased under
     noncancelable  operating  leases expiring on various dates through the year
     2003. Rental expense from continuing  operations was $284, $304 and $283 in
     1996, 1997 and 1998, respectively.


                                       27
<PAGE>

     Minimum  lease  obligations  under  noncancelable  operating  leases are as
     follows:

                            1999                            $320
                            2000                              89
                            2001                              72
                            2002                              45
                            2003 and thereafter               45
                                                          --------
                                 Total                      $571
                                                          ========

(7)  Income Taxes-

     The  Company  has net  operating  loss  ("NOL")  carryforwards,  which were
     generated  prior to a financial  restructuring  that was completed on April
     30, 1993, as well as NOL  carryforwards  that were  generated in subsequent
     years. The total remaining NOL carryforwards were approximately  $52,000 as
     of December 31, 1998. The NOL carryforwards  expire gradually  beginning in
     the year 2007 through 2010.

     The  Company's  IPO created an ownership  change as defined by the Internal
     Revenue  Service,  ("IRS").  This ownership change generated an IRS imposed
     limitation on the utilization of NOL  carryforwards  on future tax returns.
     The  annual  use of the NOL  carryforwards  is limited to the lesser of the
     Company's  taxable  income  or the  amount of the IRS  imposed  limitation.
     Approximately  $12,000  of the  NOL  carryforwards  is  available  for  use
     annually.  Approximately $2,100 of the $12,000 annual limitation relates to
     a  previous  restriction  on  NOL  carryforwards  generated  prior  to  the
     financial restructuring.

     Based on the  limitations  described  above and certain  other  factors,  a
     valuation  allowance has been recorded against the entire amount of the net
     deferred tax assets.  Any tax benefit that is realized in subsequent  years
     from the reduction of the valuation  allowance  established  at or prior to
     the   financial   restructuring   will  be   recorded  as  an  addition  to
     paid-in-capital.  Any tax benefit that is realized in subsequent years from
     the  utilization of deferred tax assets created after April 30, 1993,  will
     be recorded as a reduction of future income tax provisions.


                                       28
<PAGE>

Components of the deferred income taxes are as follows:

                                                            December 31,
                                                    --------------------------
                                                         1997          1998
                                                    -------------  -----------
Current deferred tax assets:
   Inventory adjustments                               $  1,166      $  1,719
   Accrued employee costs                                 1,391         1,333
   Pension benefits                                       3,031             -
   Postretirement healthcare benefits                     2,227         2,195
   Other                                                  1,069         1,042
                                                    -------------  -----------
         Total current deferred tax assets                8,884         6,289

Current valuation allowance                              (8,884)       (6,289)
                                                    -------------  -----------
         Net current deferred taxes                    $      -      $      -
                                                    =============  ===========

Noncurrent deferred tax assets and (liabilities):
   Property, plant and equipment                       $(19,522)     $(18,028)
   Operating loss carryforwards                          22,815        20,965
   Pension benefits                                      12,244         6,969
   Postretirement healthcare benefits                    17,543        17,105
   Other                                                  1,402           119
                                                    -------------  -----------
         Total net noncurrent deferred tax assets        34,482        27,130

Noncurrent valuation allowance                          (34,482)      (27,130)
                                                    -------------  -----------
         Net noncurrent deferred taxes                 $      -      $      -
                                                    =============  ===========


                                       29
<PAGE>


     A summary of the Company's effective tax rates is as follows:

                                                     1996      1997     1998
                                                   -------   -------  -------

 Pretax book income                                 $2,135   $20,504  $23,747
                                                   =======   =======  =======

 Federal tax at statutory rate                        $747   $ 7,176  $ 8,311
 State tax at statutory rate                           107     1,025    1,187
 Post restructuring net operating losses utilized     (854)   (6,599)  (7,123)
                                                   -------   -------  -------
          Total provision                          $     -   $ 1,602  $ 2,375
                                                   =======   =======  =======
 Effective tax rate                                      -%      7.8%    10.0%
                                                   =======   =======  =======

(8)  Pensions and Post-Retirement Benefits-

     The Company has  noncontributory  defined  benefit  pension plans ("Plans")
     covering   substantially   all  employees.   Plans  covering  salaried  and
     management employees provide pension benefits that are based on the highest
     five consecutive  years of an employee's  compensation  during the last ten
     years  prior to  retirement.  Plans  covering  hourly  employees  and union
     members  generally  provide  benefits  of stated  amounts  for each year of
     service.  The Company's funding policy is to contribute  annually an amount
     equal to or greater  than the minimum  amount  required  under the Employee
     Retirement  Income  Security Act of 1974.  The Plans'  assets are primarily
     invested in U.S. Government securities, corporate bonds and common stocks.

     In  addition  to  pension   benefits,   employees   are  provided   certain
     postretirement healthcare and life insurance benefits. Substantially all of
     the employees may become eligible for these benefits when they retire.  The
     Company accrues,  as current costs, the future lifetime retirement benefits
     for both active and retired employees and their dependents. Steps have been
     taken by the  Company to reduce the  amount of the  future  obligation  for
     postretirement healthcare benefits of future retirees by capping the amount
     of funds payable on behalf of the retirees.


                                       30
<PAGE>


     The following is a reconciliation  of the change in benefit  obligation and
     plan assets for the years ended December 31, 1997 and 1998:

<TABLE>
<CAPTION>

                                                               Pension Benefits          Postretirement Benefits
                                                          ---------------------------- -----------------------------
                                                                 December 31,                  December 31,
                                                          ---------------------------- -----------------------------
                                                              1997          1998           1997           1998
                                                          ---------------------------- -------------- --------------
<S>                                                          <C>            <C>           <C>            <C>    
     CHANGE IN BENEFIT OBLIGATION:
        Projected benefit obligation at beginning of
          year                                               $170,277       $177,820      $ 46,490       $ 54,178
        Service cost                                            1,426          1,203           343            357
        Interest cost                                          14,070         13,781         3,619          3,984
        Actuarial (gains)/losses                                9,287            492         9,293         (2,264)
        Benefits paid                                         (17,240)       (17,202)       (5,567)        (5,488)
                                                          ==============  ============  =============  =============
        Projected benefit obligation at end of year          $177,820       $176,094      $ 54,178       $ 50,767
                                                          ==============  ============  =============  =============

     CHANGE IN PLAN ASSETS:
        Plan assets at fair value at beginning of year
                                                             $151,261       $183,318      $      -       $      -
        Actual return on plan assets                           35,145         18,531             -              -
        Company contributions                                  14,152         19,979         5,567          5,488
        Benefits paid                                         (17,240)       (17,202)       (5,567)        (5,488)
                                                          ==============  ============  =============  =============
        Plan assets at fair value at end of year             $183,318       $204,626      $      -       $      -
                                                          ==============  ============  =============  =============

     Funded status of plan                                     $5,498        $28,532      $(54,178)      $(50,767)
     Unrecognized prior service cost                            2,138          1,891             -              -
     Unrecognized net actuarial (gain)/loss                   (44,338)       (47,174)        4,754          2,517
                                                          --------------  ------------  -------------  -------------
     Net accrued benefit cost                                $(36,702)      $(16,751)     $(49,424)      $(48,250)
                                                          ==============  ============  =============  =============

     WEIGHTED AVERAGE ASSUMPTIONS:
     Discount rate                                               7.75%          7.50%         7.75%          7.50%
     Rate of increase in compensation levels                     2.00%          3.00%            -              -
     Expected long-term rate of return on assets                 9.25%          9.25%            -              -

</TABLE>


                                       31
<PAGE>

     The  components  of the net  periodic  benefit  costs for the  years  ended
     December 31, 1996, 1997 and 1998, respectively, are:

<TABLE>
<CAPTION>

                                                           Pension Benefits             Postretirement Benefits
                                                    -------------------------------- -------------------------------
                                                      1996       1997       1998       1996       1997      1998
                                                    ---------- ---------- ---------- ---------- ---------- ---------
<S>                                                   <C>        <C>        <C>        <C>        <C>       <C>
     Service cost-benefit earned during
        the period                                    $ 1,595    $ 1,426    $ 1,203    $  380     $  343    $  357
     Interest cost on projected benefit
        obligation                                     14,013     14,070     13,781     3,890      3,619     3,984
     Actual return on plan assets                     (17,303)   (35,145)   (18,531)        -          -         -
     Net amortization and deferral                      5,501     21,660      3,575       (56)       (77)      (28)
     Curtailment gain                                    (445)         -          -      (366)         -         -
                                                    ---------- ---------- ---------- ---------- ---------- ---------
              Net periodic benefit cost               $ 3,361    $ 2,011    $    28    $3,848     $3,885    $4,313
                                                    ========== ========== ========== ========== ========== =========

</TABLE>


     Assumptions  used in the  determination  of net periodic  benefit costs for
these years are:

     Discount rate                                   7.75%      8.25%      7.75%
     Rate of increase in compensation
        levels                                       2.00%      2.00%      2.00%
     Expected long-term rate of return
        on assets                                    8.00%      9.25%      9.25%

     Certain employees are covered by union-sponsored,  collectively  bargained,
     multi-employer pension plans.

     The actuarial  calculation of the Company's minimum funding pension payment
     due in 1999 for 1998 is $738.  This amount is shown as a current  liability
     on the balance sheet as of December 31, 1998.

     Due to the  sale of IPD in 1996,  the  Company  experienced  a gain of $445
     related to the pension benefit plans and $366 related to the postretirement
     healthcare  benefits  that were placed in  curtailment.  The  Company  will
     remain liable for the plans and will continue to administer the plans. This
     gain is reflected as a component of the loss on the sale of IPD.

     Assumed  healthcare  cost  trend  rates  have a  significant  effect on the
     amounts   reported   for   the    postretirement    healthcare   plans.   A
     one-percentage-point  change in assumed  healthcare  cost trend rates would
     have the following effects:

                                                                1%        1%
                                                             Increase  Decrease
                                                             --------  --------

     Effect on total of service and interest cost components  $  289    $(180)

     Effect on postretirement healthcare benefit obligation   $2,530    $(986)


                                       32
<PAGE>

(9)  Officers' Deferred Compensation Plan-

     Certain  officers  have  deferred   compensation   agreements  which,  upon
     retirement, provide them with, among other things, supplemental pension and
     other postretirement  benefits.  An accumulated unfunded liability,  net of
     the Rabbi  Trust,  of $2,201 and $1,409 as of  December  31, 1997 and 1998,
     respectively,  has been  recorded  under these  agreements  as  actuarially
     determined.  The  expense was $169,  $165 and $135 in 1996,  1997 and 1998,
     respectively.

     The Company  established a Rabbi Trust in July of 1998 to fund a portion of
     this  plan.  The  Rabbi  Trust  does  not  hold any  Company  stock  and is
     considered in the calculations determined by the actuary.

(10) Profit Sharing-

     Effective  January 1, 1996, the Company  initiated a profit sharing program
     in which  substantially  all of the employees are eligible to  participate.
     The profit  sharing payout is derived from a formula based on pretax income
     and is payable no later than  February  15th of the  subsequent  year.  The
     expense was  $2,780,  $2,629 and $2,720 for the years  ended  December  31,
     1996, 1997 and 1998.

(11) Commitments and Contingencies-

     The  Company is  involved in various  stages of  investigation  relative to
     environmental  protection matters relating to various waste disposal sites.
     The potential costs related to such matters and the possible impact thereof
     on future  operations  are uncertain due in part to  uncertainty  as to the
     extent of the pollution,  the complexity of government laws and regulations
     and  their   interpretations,   the  varying  costs  and  effectiveness  of
     alternative cleanup technologies and methods, and the questionable level of
     the Company's involvement. The Company has made provisions in the financial
     statements for potential losses related to these matters.  The Company does
     not  anticipate  such losses will have a material  impact on the  financial
     statements beyond the aforementioned provisions.

     Various other  lawsuits and claims arising in the normal course of business
     are pending  against  the  Company  and such losses are not  expected to be
     material to the financial statements.

     In December 1998,  one of the Company's  primary  presses  suffered a major
     breakdown and is not expected to be  operational  for several  months.  The
     Company  has filed  claims  with its  insurance  company for all repair and
     business interruption costs. All costs are expected to be recovered through
     the Company's policy.

                                       33
<PAGE>

(12) Discontinued Operations-

     In February  1997, the Board of Directors  approved the  disposition of the
     Company's  Industrial  Products Division ("IPD") which included  facilities
     located in Arkansas  and  Kentucky.  The  disposal  date was May 30,  1997.
     Substantially  all  IPD  assets  were  sold  to a  third  party  buyer  for
     approximately $36,500 in cash subject to a working capital adjustment.  Ten
     percent of the cash  proceeds  ($3,650) was placed in an escrow  account to
     secure certain  representations  made by the Company in connection with the
     sale.  The escrow is reflected on the balance sheet as of December 31, 1998
     as other noncurrent assets.

     The net results of these operations prior to December 31, 1996 are included
     in  the   consolidated   statements  of  operations   under   "discontinued
     operations."  Sales for IPD were  $46,034 for the year ended  December  31,
     1996.

     The operating results of IPD include an interest  allocation based upon the
     net assets of IPD. Interest expense allocated to the discontinued operation
     was $1,422 for the year ended December 31, 1996.

     Basic earnings (loss) per share from  discontinued  operations were $(1.74)
     in 1996. Diluted earnings (loss) per share in 1996 were $(0.82).

     The loss on disposal of IPD  reflected in the  consolidated  statements  of
     operations  includes the  write-down  of the assets of IPD to estimated net
     realizable  value,  estimated  operating  losses incurred by IPD during the
     period of January 1, 1997 through May 30, 1997 and the  estimated  disposal
     costs of these  operations.  In February 1997, the Kentucky facility of IPD
     sustained  significant flood damage which was covered by insurance,  less a
     $1,300 deductible.  The deductible related to the flood damage was included
     in the loss on disposal of IPD.

(13) Earnings Per Share-

     Basic  earnings  per share of common  stock are  computed by  dividing  net
     earnings  from  operations by the weighed  average  number of common shares
     outstanding  during the period.  Diluted earnings per share of common stock
     are computed by dividing net earnings from operations by the average number
     of common  shares  and common  share  equivalents  related  to the  assumed
     exercise of stock options and warrants.


                                       34
<PAGE>


     The following  shares were used to calculate basic and diluted earnings per
     share:

                                                     December 31,
                                          -------------------------------------
                                             1996        1997         1998
                                          ---------- ------------ --------------
     
     Average basic common
      shares outstanding                  5,091,957    5,208,251    12,155,484
     
     Incremental shares applicable
      to common stock options
      and warrants                        5,765,953    7,261,567     1,670,649
                                          ---------    ---------     ---------
     
     Average diluted common shares
      outstanding                        10,857,910   12,469,818    13,826,133
                                         ==========   ==========    ==========

     The shares  outstanding used to compute diluted earnings per share for 1998
     excluded  outstanding options to purchase 595,660 shares of common stock at
     weighted  average  exercise  price of $17.49.  The  options  were  excluded
     because their exercise prices were greater than the average market price of
     the common  shares during the year and their  inclusion in the  computation
     would have been antidilutive.

(14) Acquisition-

     On June 16, 1997, the Company  completed the purchase of certain assets and
     assumption of certain  liabilities of Stowe Machine Co., Inc. (Stowe).  The
     purchase  price was  composed  of  approximately  $8,500 in cash and a note
     payable of $1,000.

     The  acquisition  has been  accounted  for  using  the  purchase  method of
     accounting.  Accordingly,  the net assets  are  included  in the  Company's
     consolidated  balance  sheet as of December  31, 1997 based upon their fair
     values at the acquisition's  effective date of June 16, 1997. The Company's
     consolidated  statements  of  operations  do not include the  revenues  and
     expenses of Stowe prior to this date. The excess of the purchase price over
     the fair value of the net assets acquired  (goodwill) of approximately $870
     will be amortized on a straight-line basis over 20 years.

     Supplemental  pro forma  consolidated  results from  continuing  operations
     (Unaudited)-

     The following unaudited pro forma summary presents the consolidated results
     from  continuing  operations  as if the  acquisition  had  occurred  at the
     beginning of the periods presented and does not purport to be indicative of
     what would have occurred had the acquisition  actually been made as of such
     date or of results which may occur in the future.

                                                                    1997
                                                                 ------------

     Net sales                                                      $213,519
     Net income from continuing operations                            18,714
     Diluted earnings per share from continuing operations              1.50



                                       35
<PAGE>

(15) Quarterly Results of Operations (Unaudited)-

     The following table sets forth unaudited consolidated income statement data
     for each quarter of the  Company's  last two fiscal  years.  The  unaudited
     quarterly financial  information has been prepared on the same basis as the
     annual   information   presented  in  the  financial   statements  and,  in
     management's  opinion,  reflects  all  adjustments  (consisting  of  normal
     recurring  entries)  necessary for a fair  presentation  of the information
     provided.  The  operating  results  for any  quarter  are  not  necessarily
     indicative of results for any future period.

<TABLE>
<CAPTION>
     Quarter ended (in thousands, 
     except per share amounts)            March 31       June 30       September 30       December 31
                                      --------------- ------------ ------------------- -----------------
     1997
<S>                                       <C>           <C>               <C>                <C>    
     Net sales                            $49,923       $52,607           $54,542            $52,744

     Gross profit                           5,979         8,708             8,330              8,748

     Operating income                       4,221         6,739             6,450              6,977

     Net income                             3,058         5,476             5,165              5,203

     Basic earnings per share                0.59          1.05              0.99               0.98
     Diluted earning per share               0.25          0.45              0.41               0.41

     1998

     Net sales                            $61,671       $60,779           $53,368            $50,949

     Gross profit                           9,714        10,248             6,719              5,961

     Operating income                       7,657         8,078             4,745              4,077

     Net income                             6,268         7,172             4,270              3,662

     Basic earnings per share                0.94          0.51              0.30               0.26
     Diluted earning per share               0.73          0.46              0.27               0.24
</TABLE>

                                       36

<PAGE>

(16) Valuation and Qualifying Accounts-

<TABLE>
<CAPTION>
                                                                      Provision         Payments
                                                    Balance at        Charged to           and         Balance at
                                                   Beginning of       Profit and        Accounts         End of
                                                       Year              Loss          Written Off        Year
<S>                                                      <C>             <C>                <C>            <C> 
     Year ended December 31, 1996
        Allowance for doubtful accounts                  $450            $(121)             $29            $300
                                                      =========        ==========         =======        ========

     Year ended December 31, 1997
        Allowance for doubtful accounts                  $300               $9               $9            $300
                                                      =========        ==========         =======        ========

     Year ended December 31, 1998
        Allowance for doubtful accounts                  $300               $2               $2            $300
                                                      =========        ==========         =======        ========

</TABLE>


                                       37

<PAGE>

                                   SIGNATURES

Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  registrant  has duly  caused  this report to be signed on its
behalf by the undersigned, thereunto duly authorized.


                                             LADISH CO., INC.



                                             By:   /s/ Wayne E. Larsen  
                                                   Wayne E. Larsen
March 19, 1999                                     Vice President Law/Finance &
                                                    Secretary

Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following  persons on behalf of the  registrant and
in the capacities and on the dates indicated.

Signature                     Title                                   Date

   /s/ Kerry L. Woody         President and Chief Executive
- ----------------------------  Officer (Principal Executive      March 19, 1999
Kerry L. Woody                Officer), Director 

   /s/ Wayne E. Larsen        Vice President Law/Finance &
- ----------------------------  Secretary (Principal Financial    March 19, 1999
Wayne E. Larsen               and Accounting Officer), 
                              Director

   /s/ Lawrence W. Bianchi    Director          
- ----------------------------                                    March 19, 1999
Lawrence W. Bianchi

   /s/ Charles W. Finkl       Director     
- ----------------------------                                    March 19, 1999
Charles W. Finkl

   /s/ Robert W. Sullivan     Director     
- ----------------------------                                    March 19, 1999
Robert W. Sullivan


                                       38
<PAGE>


                                INDEX TO EXHIBITS


   Exhibit
   Numbers      Description

   3 (a)        Articles of  Incorporation  of the Company as filed with the
                Secretary  of the  State of  Wisconsin  filed  with  Form S-1 as
                Exhibit 3.2 on December 23, 1997 are incorporated by reference.

   3 (b)        The Ladish Co., Inc. By-Laws filed with Form S-1 as Exhibit 3.2
                on December 23, 1997 are incorporated by reference.    

  10 (a)        Ladish Co., Inc. 1996 Long Term Incentive Plan filed with Form
                S-1 as Exhibit 10.4 on December 23, 1997 is incorporated by 
                reference.

  10 (b)        Form of Employment  Agreement  between  Ladish Co., Inc. and
                certain of its executive officers filed with Form S-1 as Exhibit
                10.5 on February 3, 1998 is incorporated by reference.

  10 (c)        Amended and Restated Credit Agreement dated March 9, 1998 among 
                Ladish Co., Inc. and General Electric Capital Corporation, as
                amended.

  10 (d)        Agreement dated September 15, 1995 between Ladish Co., Inc. and 
                Weber Metals, Inc. filed with Form S-1 as Exhibit 10.7 on
                February 23, 1998 is incorporated by reference.

     21         List of Subsidiaries of the Company.

     23         Consent of Independent Public Accountants.

     27         Financial Data Schedule.

     99         Definitive  Proxy  Statement  for the  1999  Annual  Meeting  of
                Stockholders  (to be filed pursuant to Regulation 14A within 120
                days after the end of the  Company's  fiscal year and, upon such
                filing, incorporated herein by reference).


                                       39

- --------------------------------------------------------------------------------


                      AMENDED AND RESTATED CREDIT AGREEMENT

                            Dated as of March 9, 1998

                                      among

                                LADISH CO., INC.

                                  as Borrower,

                            STOWE MACHINE CO., INC.,

                                  as Guarantor,

                            THE LENDERS NAMED HEREIN

                                   as Lenders,

                                       and

                      GENERAL ELECTRIC CAPITAL CORPORATION,

                               as Agent and Lender


- --------------------------------------------------------------------------------





<PAGE>

                                TABLE OF CONTENTS



1.    AMOUNT AND TERMS OF CREDIT.............................................1

      1.1   Credit Facilities................................................1

      1.2   Letters of Credit................................................3

      1.3   Prepayment.......................................................3

      1.4   Use of Proceeds..................................................5

      1.5   Interest.........................................................5

      1.6   Eligible Accounts................................................6

      1.7   Eligible Inventory...............................................6

      1.8   Fees.............................................................7

      1.9   Cash Management Systems; Daily Sweep.............................7

      1.10  Receipt of Payments..............................................7

      1.11  Application and Allocation of Payments...........................8

      1.12  Loan Account and Accounting......................................8

      1.13  Indemnity........................................................9

      1.14  Access...........................................................9

      1.15  Taxes...........................................................10

      1.16  Capital Adequacy; Increased Costs; Illegality...................11

2.    CONDITIONS PRECEDENT..................................................13

      2.1   Conditions to Loans on or after Restatement Date................13

      2.2   Further Conditions to Each Loan and Credit Advance..............13


3.    REPRESENTATIONS AND WARRANTIES........................................14

      3.1   Corporate Existence; Compliance with Law........................14

      3.2   Executive Offices...............................................14

      3.3   Corporate Power, Authorization, Enforceable Obligations         15

      3.4   Financial Statements............................................15

      3.5   Collateral Reports..............................................16

      3.6   Material Adverse Effect.........................................16

      3.7   Ownership of Property; Liens....................................16

      3.8   Restrictions; No Default........................................17

      3.9   Labor Matters...................................................17

                                      -i-
<PAGE>


      3.10  Ventures,  Subsidiaries  and  Affiliates;  Outstanding   
            Stock and Indebtedness..........................................17

      3.11  Government Regulation...........................................18

      3.12  Margin Regulations..............................................18

      3.13  Taxes...........................................................18

      3.14  ERISA...........................................................19

      3.15  No Litigation...................................................20

      3.16  Brokers.........................................................21

      3.17  Employment Matters..............................................21

      3.18  Patents, Trademarks, Copyrights and Licenses....................21

      3.19  Full Disclosure.................................................21

      3.20  Hazardous Materials.............................................22

      3.21  Insurance Policies..............................................22

      3.22  Deposit and Disbursement Accounts...............................22

      3.23  Government Contracts............................................22

      3.24  Customer and Trade Relations....................................22

      3.25  Agreements and Other Documents..................................22

      3.26  FEIN............................................................23

4.    FINANCIAL STATEMENTS AND INFORMATION..................................23

      4.1   Reports and Notices.............................................23

      4.2   Communication with Accountants..................................23


5.    AFFIRMATIVE COVENANTS.................................................24

      5.1   Maintenance of Existence and Conduct of Business................24

      5.2   Payment of Obligations..........................................24

      5.3   Books and Records...............................................25

      5.4   Litigation......................................................25

      5.5   Insurance.......................................................25

      5.6   Compliance with Laws............................................26

      5.7   Supplemental Disclosure.........................................27

      5.8   Employee Plans..................................................27

      5.9   Environmental Matters...........................................27

      5.10  Landlords' Agreements, Bailee Letters and Mortgagee Agreements..27

      5.11  Leased Locations of Collateral..................................28


6.    NEGATIVE COVENANTS....................................................28

      6.1   Mergers, Subsidiaries, Etc......................................28

      6.2   Investments; Loans and Advances.................................28

                                      -ii-
<PAGE>

      6.3   Indebtedness....................................................28

      6.4   Employee Loans and Affiliate Transactions.......................29

      6.5   Capital Structure and Business..................................29

      6.6   Guaranteed Indebtedness.........................................29

      6.7   Liens...........................................................29

      6.8   Sale of Assets..................................................30

      6.9   ERISA...........................................................30

      6.10  Financial Covenants.............................................31

      6.11  Hazardous Materials.............................................31

      6.12  Sale-Leasebacks.................................................31

      6.13  Cancellation of Indebtedness....................................31

      6.14  Restricted Payments.............................................31

      6.15  Leases..........................................................31

      6.16  Fiscal Year.....................................................32

      6.17  Change of Corporate Name or Location............................32

      6.18  Cash Management.................................................32

      6.19  Technology Development Arrangements.............................32



7.    TERM..................................................................33

      7.1   Termination.....................................................33

      7.2   Survival of Obligations Upon Termination of 
            Financing Arrangements..........................................33


8.    EVENTS OF DEFAULT: RIGHTS AND REMEDIES................................33

      8.1   Events of Default...............................................33

      8.2   Remedies........................................................36

      8.3   Waivers by Borrower and Guarantor...............................36


9.    ASSIGNMENT AND PARTICIPATIONS; APPOINTMENT OF AGENT...................37

      9.1   Assignment and Participations...................................37

      9.2   Appointment of Agent............................................38

      9.3   Agent's Reliance, Etc...........................................39

      9.4   GE Capital and Affiliates.......................................40

      9.5   Lender Credit Decision..........................................40

      9.6   Indemnification.................................................41

      9.7   Successor Agent.................................................41

                                     -iii-
<PAGE>

      9.8   Setoff and Sharing of Payments..................................42

      9.9   Disbursement of Funds...........................................42

      9.10  Advances; Payments; Information; Non-Funding Lenders............43


10.   SUCCESSORS AND ASSIGNS................................................46

      10.1  Successors and Assigns..........................................46


11.   MISCELLANEOUS.........................................................46

      11.1  Complete Agreement; Modification of Agreement...................46

      11.2  Amendments and Waivers..........................................47

      11.3  Fees and Expenses...............................................48

      11.4  No Waiver.......................................................49

      11.5  Remedies........................................................49

      11.6  Severability....................................................49

      11.7  Conflict of Terms...............................................50

      11.8  Authorized Signature............................................50

      11.9  GOVERNING LAW...................................................50

      11.10 Notices.........................................................51

      11.11 Section Titles..................................................51

      11.12 Counterparts....................................................51

      11.13 WAIVER OF JURY TRIAL............................................51

      11.14 Press Releases..................................................52

      11.15 Reinstatement...................................................52



12.   GUARANTY..............................................................52


                                      -iv-

<PAGE>


                         INDEX OF EXHIBITS AND SCHEDULES


Exhibit A          -      Form of Notice of Revolving Credit Advance
Exhibit B          -      Form of Borrowing Base Certificate
Exhibit C          -      Form of Revolving Credit Note
Exhibit D          -      Form of Term Note
Exhibit E          -      Form of Security Agreement
          

Schedule  1.1(a)   -      Responsible Individual
Schedule  1.9      -      List of Bank Accounts
Schedule  3.2      -      Executive Offices
Schedule  3.4(A)   -      Financial Statements
Schedule  3.7      -      Real Estate and Leases
Schedule  3.9      -      Labor Matters
Schedule  3.10     -      Ventures, Subsidiaries and Affiliates;
                                Outstanding Stock
Schedule  3.13     -      Tax Matters
Schedule  3.14     -      ERISA Plans
Schedule  3.15     -      Litigation
Schedule  3.16     -      Brokers Fees
Schedule  3.17     -      Employment Matters
Schedule  3.18     -      Intellectual Property
Schedule  3.20     -      Hazardous Materials
Schedule  3.21     -      Insurance Policies
Schedule  3.22     -      Deposit and Disbursement Accounts
Schedule  3.23     -      Government Contracts
Schedule  3.25     -      Material Agreements
Schedule  3.28     -      Fein Numbers
Schedule  5.1.     -      Trade Names
Schedule  6.3.     -      Indebtedness
Schedule  6.4(a)   -      Transactions with Affiliates
Schedule  6.4(b)   -      Employee Compensation
Schedule  6.7      -      Existing Liens
Schedule  8.1      -      Additional Terms
Schedule  11.8     -      Authorized Signatures


                                      -v-

<PAGE>


Schedule A (Recitals)              -     Definitions
Schedule B (Section 1.2)           -     Letters of Credit
                                         Documents
Schedule C (Section 1.6)           -     Eligible Accounts
                                                     
Schedule D (Section 1.7)           -     Eligible Inventory
Schedule E (Section 1.9)           -     Cash Management Systems
Schedule F (Section 2.1(b))        -     Schedule of Additional 
                                         Closing Documents
Schedule G (Section 4.1(a))        -     Financial Statements --
                                         Reporting
Schedule H (Section 4.1(b))        -     Collateral Reports
Schedule I (Section 6.11)          -     Financial Covenants
Schedule J (Section 11.10)         -     Notice Addresses
Schedule K (Section 9.10(a)(iii))  -     Wire Transfer Account
                                         Information

                                      -vi-
<PAGE>




       This AMENDED AND  RESTATED  CREDIT  AGREEMENT,  dated as of March 9, 1998
among LADISH CO., INC., a Wisconsin corporation ("Borrower"), STOWE MACHINE CO.,
INC., a Nevada corporation, as Guarantor ("Guarantor"), GENERAL ELECTRIC CAPITAL
CORPORATION,  a New York corporation (in its individual capacity, "GE Capital"),
for itself, as Lender, and as Agent for Lenders, and the other Lenders signatory
hereto.

                                    RECITALS

       WHEREAS,  Borrower  and  Guarantor  are  parties to that  certain  Credit
Agreement,  dated as of June 30, 1995 (as amended  through the date hereof,  the
"Existing Credit Agreement"); and

       WHEREAS,  Borrower and Guarantor desire to amend and restate the Existing
Credit Agreement in full; and

       WHEREAS,  the Loans shall  continue to be  evidenced by the Notes and the
Obligations shall continue to be secured by the Collateral Documents;

       WHEREAS, capitalized terms used in this Agreement shall have the meanings
ascribed to them in Schedule A. All  Schedules,  Exhibits and other  attachments
hereto, or expressly  identified to this Agreement,  are incorporated  herein by
reference,  and taken together,  shall constitute but a single agreement.  These
Recitals shall be construed as part of the Agreement.

       NOW, THEREFORE, in consideration of the premises and the mutual covenants
hereinafter  contained,  and for  other  good and  valuable  consideration,  the
parties hereto hereby amend and restate the Existing Credit Agreement in full as
follows:

1.     AMOUNT AND TERMS OF CREDIT

       1.1    Credit Facilities.

       (a)  Revolving  Credit  Facility.  (i) Upon and  subject to the terms and
conditions  hereof,  each  Lender,  severally  and not  jointly,  agrees to make
available,  from  time to time,  until  the  Commitment  Termination  Date,  for
Borrower's use and upon the request of Borrower therefor,  its Pro Rata Share of
advances (each, a "Revolving Credit Advance") in an aggregate amount which shall
not at any  given  time  exceed  the  lesser  at such  time  of (A) the  Maximum
Revolving  Credit Loan and (B) an amount  equal to the  Borrowing  Base less the
amount  of  the  Letter  of  Credit   Obligations   at  such  time   ("Borrowing
Availability");  provided,  however, that in no event shall the Revolving Credit
Loan of any Lender exceed its Revolving Credit Loan Commitment less its Pro Rata
Share of the  Letter of  Credit  Obligations  at such  time.  Until all  amounts

<PAGE>


outstanding in respect of the Revolving Credit Loan shall become due and payable
on the Commitment  Termination Date,  subject to the terms and conditions hereof
Borrower  may from time to time borrow,  repay and  reborrow  under this Section
1.1(a). Each Revolving Credit Advance shall be made on notice by Borrower to the
individual at the Agent  identified on Schedule 1.1(a) at the address  specified
thereon,  given no later than 11:00 a.m.  (Chicago  time) on the Business Day of
the proposed Revolving Credit Advance.  Each such notice (a "Notice of Revolving
Credit  Advance")  shall be  substantially  in the  form of  Exhibit  A  hereto,
specifying  therein the  requested  date,  the amount of such  Revolving  Credit
Advance,  and such other  information  as may be  required by Agent and shall be
given in writing (by  telecopy or overnight  courier) or by telephone  confirmed
immediately in writing. Agent shall be entitled to rely upon, and shall be fully
protected  under this Agreement in relying upon, any Notice of Revolving  Credit
Advance believed by Agent to be genuine and to assume that each Person executing
and delivering the same was duly authorized  unless the  responsible  individual
acting  thereon for Agent shall have,  at the time of reliance  thereon,  actual
knowledge to the contrary.

       (ii) Borrower shall execute and deliver to each Lender a note to evidence
the  Revolving  Credit  Loan,  such  note to be in the  principal  amount of the
Revolving  Credit Loan  Commitment  of such  Lender,  dated the Closing Date and
substantially  in the form of Exhibit C hereto (each a  "Revolving  Credit Note"
and,  collectively,  the "Revolving  Credit Notes").  The Revolving Credit Notes
shall  represent  the  obligation of Borrower to pay the amount of the Revolving
Credit Loan Commitment or, if less, the aggregate unpaid principal amount of all
Revolving Credit Advances made by Lenders to Borrower and all other  obligations
together with interest thereon as prescribed in Section 1.5. The date and amount
of each  Revolving  Credit  Advance and each payment of  principal  with respect
thereto  shall be recorded  on the books and  records of Agent,  which books and
records shall constitute prima facie evidence of the accuracy of the information
therein  recorded.  The entire unpaid balance of the Revolving Credit Loan shall
be immediately due and payable on the Commitment Termination Date.

       (b) Term Loan. Upon and subject to the terms and conditions hereof,  each
Lender having a Term Loan Commitment  severally and not jointly agrees to make a
term loan to Borrower on the  Closing  Date (all such term loans,  collectively,
being  the  "Term  Loan")  in the  original  principal  amount  of its Term Loan
Commitment.  The Term Loan shall be evidenced by Term Notes substantially in the
form of Exhibit D, and Borrower  shall execute and deliver the same to each such
Lender.

       The  principal  amount of the Term Loan shall be payable in sixteen  (16)
consecutive quarterly installments on the last day of March, June, September and
December  of  each  year,  commencing 


                                      -2-
<PAGE>

September 30, 1996, in the following respective scheduled installments:

            Installments 1 through 4            $375,000 each;
            Installments 5 through 12           $500,000 each; and
            Installments 13 through 16          $625,000 each.

Installment  16 shall be due and  payable  on June 30,  2000 and shall be in the
amount of $625,000 or the then remaining  principal  balance of the Term Loan if
different than such amount. Amounts paid on the Term Loan may not be reborrowed.

       1.2 Letters of Credit. Subject to the terms and conditions of Schedule B,
Agent agrees to issue or guaranty  Letters of Credit for the benefit of Borrower
in an  aggregate  face  amount  outstanding  at any one time not to  exceed  two
million dollars ($2,000,000).

       1.3  Prepayment.  (a) In the event  that the  outstanding  balance of the
Revolving Credit Loan shall, at any time,  exceed the lesser at such time of (i)
the  Maximum  Revolving  Credit  Loan  and  (ii)  the  Borrowing  Base  less the
outstanding  amount  of  the  Letter  of  Credit  Obligations,   Borrower  shall
immediately repay the Revolving Credit Loan in the amount of such excess. In the
event that the sum of the outstanding  balance of the Revolving Credit Loan plus
the Letter of Credit  Obligations  shall at any time exceed the Borrowing  Base,
Borrower shall immediately repay the Revolving Credit Loan in the amount of such
excess.

       (b) Immediately upon receipt by Borrower of net proceeds (after deducting
all expenses,  including  commissions,  taxes  payable,  and amounts  payable to
holders of prior liens,  if any, and an appropriate  reserve for income taxes in
connection  therewith) of any asset disposition  (other than asset  dispositions
permitted  by  Section  6.8),  Borrower  shall  prepay  the Loans  with such net
proceeds in accordance with clause (e) below.

       (c) In the event that Borrower receives proceeds from the issuance of any
Stock or from the  exercise of any  warrants,  options,  rights to  subscribe or
similar  rights to the  Borrower's  Stock,  no later than the third Business Day
following the date of receipt of such proceeds  Borrower  shall prepay the Loans
in an amount  equal to all such  proceeds,  net of  underwriting  discounts  and
commissions and other reasonable costs  associated  therewith,  which prepayment
shall be applied in  accordance  with  clause  (e)  below.  Notwithstanding  the
foregoing,  any  such  proceeds  from  the  IPO or  any  warrants  exercised  in
connection  with the IPO shall be applied  promptly  unpon  receipt as  follows:
first,  up to  $15,000,000 to make a  contribution  to Borrower's  pension plan,
second,  to repay  unpaid  principal  and  accrued  and unpaid  interest  on the
Revolving  Loan, and third,  within 60 days of receipt of such proceeds,  to pay
principal and accrued and unpaid interest on the Senior  Subordinated Notes and,
pending such  application to the Senior


                                      -3-
<PAGE>

Subordinated  Notes,  to be invested in  overnight  U.S.  Treasury  obligations.
Notwithstanding any term or provision of this Agreement to the contrary,  at any
time that the Borrower has investments  permitted under clause third above,  and
pending application thereof to the Senior Subordinated Notes, the Borrower shall
not be permitted to obtain further Revolving Credit Advances and in lieu thereof
shall utilize such  investments to fund working capital  expenditures  until the
same have been disbursed in full.

       (d) Borrower  shall have the right at any time on thirty (30) days' prior
written notice to Agent to voluntarily:

       (i) prepay all or part of the Term Loan, provided that any such voluntary
prepayment  shall be  applied  to  scheduled  installments  of the Term  Loan in
inverse  order of maturity  and shall be  accompanied  by the payment of the fee
required by Section 1.8(c), if any; and

       (ii)  reduce  or  terminate  the  Revolving  Credit   Commitment  and  in
connection  therewith,  prepay all or a portion of the  Revolving  Credit  Loan,
provided that any such voluntary  reduction  shall be accompanied by the payment
of the fee  required by Section  1.8(c) in  connection  therewith,  if any,  and
provided  further,  that if the  Revolving  Credit  Commitment  is terminated in
whole,  contemporaneously  therewith  Borrower  shall  prepay in full the unpaid
principal  balance and accrued  and unpaid  interest of the Term Loan,  together
with the fee required by Section 1.8(c) in connection therewith, if any.

       (e) Any prepayments required under clauses (b) or (c) above to be applied
under this clause (e) shall be applied in  satisfaction  of the  Obligations  as
follows:

              (i)  First,  to  accrued  interest  on the Term Loan and to prepay
       scheduled  installments  of such Term Loan in inverse  order of  maturity
       until the Term Loan shall have been prepaid in full;

              (ii) Second,  to the principal amount of the Revolving Credit Loan
       outstanding  and accrued  interest  with respect  thereto  until the same
       shall have been paid in full,  and the Revolving  Credit Loan  Commitment
       shall  automatically  be  permanently  reduced  by  the  amount  of  such
       prepayments;

              (iii)  Third,  to cash  collateralize  the undrawn  portion of any
       Letters of Credit; and

              (iv) Fourth, to all remaining Obligations.


                                      -4-
<PAGE>

       (f) Any  prepayments  required under clause (c) above to be applied under
this clause (f) shall be applied in satisfaction of the Obligations as follows:

              (i) First,  to the principal  amount of the Revolving  Credit Loan
       outstanding  and accrued  interest  with respect  thereto  until the same
       shall have been paid in full;

              (ii) Second,  to the Term Loan and accrued  interest  with respect
       thereto,  to prepay  scheduled  installments of such Term Loan in inverse
       order of maturity until the Term Loan shall have been prepaid in full;

              (iii)  Third,  to cash  collateralize  the undrawn  portion of any
       Letters of Credit; and

              (iv) Fourth, to all remaining Obligations.

       (g) Any cash collateral required by Section 1.3(e)or (f) shall be held by
the Agent in a separate cash collateral account subject to the security interest
and lien of the  Security  Agreement  and the terms of Schedule B. The  Borrower
shall have no access to such account.

       1.4 Use of  Proceeds.  Borrower  shall  utilize the proceeds of Revolving
Credit  Advances  solely for working  capital and general  corporate  needs (but
excluding in any event any direct or indirect redemption, purchase, repayment or
defeasance of any Stock of Borrower).

       1.5 Interest.  (a) Borrower shall pay interest to Agent,  for the ratable
benefit of Lenders  in  accordance  with the  various  Loans  being made by each
Lender, in arrears on each applicable Interest Payment Date, at a rate equal to:
(A)  with  respect  to the  Revolving  Credit  Loan,  the  Index  Rate  plus the
Applicable Margin,  based on the amounts outstanding from time to time under the
Revolving  Credit Loan;  and (B) with  respect to the Term Loan,  the Index Rate
plus the Applicable Margin.

       (b) If any  payment on the Loans  becomes  due and payable on a day other
than a  Business  Day,  the  maturity  thereof  shall  be  extended  to the next
succeeding  Business Day and,  with respect to payments of  principal,  interest
thereon shall be payable at the then applicable rate during such extension.

       (c) All computations of interest shall be made by Agent on the basis of a
three  hundred and sixty (360) day year,  in each case for the actual  number of
days occurring in the period for which such interest is payable.  The Index Rate
shall be  determined  each day based  upon the Index  Rate as in effect for such
day.  Each  determination  by  Agent  of an  interest  rate  hereunder  shall be



                                      -5-
<PAGE>

conclusive and binding for all purposes, absent manifest error or bad faith.

       (d)  So  long  as  any  Event  of  Default  shall  have  occurred  and be
continuing,  and after written notice from Agent to Borrower, the interest rates
applicable  to the Loans and any other  Obligations  shall be  increased  by two
percent (2%) per annum above the rate of interest otherwise applicable hereunder
("Default Rate").

       (e)  Notwithstanding  anything to the  contrary set forth in this Section
1.5, if, at any time until payment in full of all of the  Obligations,  the rate
of interest payable hereunder  exceeds the highest rate of interest  permissible
under  any  law  which a  court  of  competent  jurisdiction  shall,  in a final
determination,  deem applicable hereto (the "Maximum Lawful Rate"), then in such
event and so long as the Maximum  Lawful Rate would be so exceeded,  the rate of
interest payable hereunder shall be equal to the Maximum Lawful Rate;  provided,
however,  that if at any time thereafter the rate of interest payable  hereunder
is less than the Maximum  Lawful Rate,  Borrower  shall continue to pay interest
hereunder  at the  Maximum  Lawful  Rate until  such time as the total  interest
received  by Agent,  on  behalf of  Lenders,  from the  making of such  advances
hereunder is equal to the total  interest which would have been received had the
interest rate payable  hereunder been (but for the operation of this  paragraph)
the interest rate payable  since the Closing Date as otherwise  provided in this
Agreement.  Thereafter, the interest rate payable hereunder shall be the rate of
interest  provided in Sections 1.5(b) through (d) of this Agreement,  unless and
until the rate of interest again exceeds the Maximum Lawful Rate, in which event
this paragraph shall again apply. In no event shall the total interest  received
by any Lender  pursuant to the terms hereof  exceed the amount which such Lender
could lawfully have received had the interest due hereunder been  calculated for
the full term hereof at the Maximum Lawful Rate. In the event the Maximum Lawful
Rate is calculated pursuant to this paragraph, such interest shall be calculated
at a daily rate equal to the Maximum  Lawful Rate  divided by the number of days
in the year in which  such  calculation  is made.  In the event  that a court of
competent jurisdiction,  notwithstanding the provisions of this Section 1.5 (e),
shall make a final  determination  that a Lender has received interest hereunder
or under any of the other Loan  Documents in excess of the Maximum  Lawful Rate,
Agent shall,  to the extent  permitted by applicable  law,  promptly  apply such
excess first to any  interest  due and not yet paid  hereunder in respect of the
Loans,  then to the  outstanding  principal  of the Loans,  then to Fees and any
other unpaid  Obligations and thereafter  shall refund any excess to Borrower or
as a court of competent jurisdiction may otherwise order.

       1.6  Eligible   Accounts.   Based  on  the  most  recent  Borrowing  Base
Certificate delivered by Borrower to Agent and on


                                      -6-
<PAGE>

other information  available to Agent, Agent shall determine which of Borrower's
Accounts  shall be deemed to be "Eligible  Accounts" for purposes of determining
the amounts, if any, to be advanced to Borrower under the Revolving Credit Loan.
In determining  whether a particular  Account  constitutes an Eligible  Account,
Agent shall not include any Accounts of Guarantor or any Account which meets any
of the criteria set forth in Schedule C.

       1.7  Eligible  Inventory.   Based  on  the  most  recent  Borrowing  Base
Certificate delivered by Borrower to Agent and on other information available to
Agent, Agent shall determine which of Borrower's Inventory shall be deemed to be
"Eligible  Inventory"  for purposes of  determining  the amounts,  if any, to be
advanced to Borrower under the Revolving Credit Loan. In determining whether any
particular  Inventory  constitutes  Eligible Inventory,  Agent shall not include
Inventory of Guarantor or Inventory which meets any of the criteria set forth in
Schedule D.

       1.8 Fees.  (a)  Borrower has paid to GE Capital,  individually,  the fees
specified in that certain Fee Letter, dated as of June 30, 1995 (the "GE Capital
Fee Letter"), at the times specified for payment therein.

       (b) As additional compensation for Lenders' costs and risks in making the
Revolving  Credit Loan available to Borrower,  Borrower  agrees to pay to Agent,
for the ratable  benefit of Lenders,  in arrears,  on the first  Business Day of
each  month  prior to the  Commitment  Termination  Date  and on the  Commitment
Termination Date, a fee for Borrower's  non-use of available funds (the "Non-use
Fee") in amount equal to one-quarter of one percent (1/4%) per annum (calculated
on the  basis of a 360 day year  for  actual  days  elapsed)  of the  difference
between the respective  daily averages of (i) the Maximum  Revolving Credit Loan
(as it may be adjusted from time to time  hereunder)  and (ii) the amount of the
Revolving Credit Loan outstanding during the period for which the Non-use Fee is
due.

       (c) If,  prior to July 1, 1999,  Borrower  shall  prepay the Term Loan or
permanently  reduce the amount of the Revolving Credit Loan Commitment  pursuant
to Section  1.3(d) or after the  occurrence  of a voluntary  Event of Default by
Borrower,  Borrower  shall pay to the  Agent,  for the  benefit  of  Lenders  as
liquidated  damages  and  compensation  for the costs of being  prepared to make
funds available to Borrower  hereunder,  an amount determined by multiplying one
percent  (1%) by the  amount of the Term Loan so  prepaid  or the  amount of the
Revolving Credit Commitment so reduced.

       1.9 Cash  Management  Systems;  Daily  Sweep.  On or prior to the Closing
Date,  Borrower will establish and will maintain until the Termination Date, the
cash management systems described on Schedule E. The Revolving Credit Loan shall
be repaid at the


                                      -7-
<PAGE>

close of each  Business  Day to the  extent  of the  balance  in the  Collection
Account as more fully described on Schedule E.

       1.10 Receipt of  Payments.  Borrower  shall make each payment  under this
Agreement not later than noon (Chicago time) on the day when due in lawful money
of the United States of America in immediately available funds to the Collection
Account.  For purposes of computing interest and fees and determining the amount
of funds available for borrowing by Borrower pursuant to Section 1.1(a), (a) all
payments  (including  cash  sweeps)  consisting  of  cash,  wire  or  electronic
transfers in immediately available funds shall be deemed received on the date of
deposit  thereof in the  Collection  Account and notice to Agent of such deposit
before the time  specified  above,  and (b) all payments  consisting  of checks,
drafts, or similar non-cash items shall be deemed received on the day of receipt
of good funds  following  deposit of any such payment in the Collection  Account
and notice to Agent of such deposit.

       1.11 Application and Allocation of Payments.  Borrower hereby irrevocably
waives the right to direct the  application  of any and all payments at any time
or times hereafter  received from or on behalf of Borrower,  and Borrower hereby
irrevocably agrees that Agent shall have the continuing exclusive right to apply
any and all  such  payments  against  the then due and  payable  Obligations  of
Borrower,  to cash  collateralize  the undrawn portion of any Letters of Credit,
and in  repayment of the  Revolving  Credit Loan and Term Loan as Agent may deem
advisable  notwithstanding  any previous entry by Agent upon the Loan Account or
any other books and records. In the absence of a specific determination by Agent
with respect  thereto,  the same shall be applied in the following order: (i) to
then due and payable  expenses  of the Agent and to then due and  payable  Fees;
(ii) to then due and payable interest  payments on the Revolving Credit Loan and
Term Loan;  (iii) to  principal  payments on the  Revolving  Credit Loan and, in
inverse order of  maturities,  to  installments  of the Term Loan;  (iv) to cash
collateralize the undrawn portion of any Letters of Credit, and (v) to all other
then due and payable Obligations. Agent is authorized to, and at its option may,
make or cause to be made  Revolving  Credit  Advances on behalf of Borrower  for
payment of all Fees, expenses,  Charges,  costs,  principal,  interest, or other
Obligations  owing by  Borrower  under this  Agreement  or any of the other Loan
Documents if and to the extent  Borrower  fails to promptly pay any such amounts
as and when  due,  even if such  Revolving  Credit  Advance  would  cause  total
Revolving  Credit  Advances  to exceed  Borrowing  Availability  or the  Maximum
Revolving  Credit Loan amount.  At Agent's option and to the extent permitted by
law, any advances so made shall be deemed Revolving Credit Advances constituting
part of the Revolving  Credit Loan hereunder.  Any cash  collateral  required by
this  Section  1.11  shall be held by the Agent in a  separate  cash  collateral
account subject to the security interest and lien of the Security  Agreement and
the terms of Schedule B. The Borrower shall have no access to such account.


                                      -8-
<PAGE>

       1.12 Loan  Account and  Accounting.  Agent shall  maintain a loan account
(the "Loan Account") on its books to record:  (a) all Revolving  Credit Advances
and  the  Term  Loan,  (b) all  payments  made by  Borrower,  and (c) all  other
appropriate debits and credits as provided in this Agreement with respect to the
Revolving Credit Loan and Term Loan or any other Obligations. All entries in the
Loan  Account  shall be made in  accordance  with Agent's  customary  accounting
practices as in effect from time to time.  Borrower shall pay all Obligations as
such  amounts  become  due or are  declared  due  pursuant  to the terms of this
Agreement.

       The  balance in the Loan  Account,  as  recorded  on Agent's  most recent
printout  or other  written  statement,  shall be  presumptive  evidence  of the
amounts  due and owing to Agent and Lenders by  Borrower;  provided,  that,  any
failure to so record or any error in so  recording  shall not limit or otherwise
affect  Borrower's  obligations  to pay the  Obligations.  Agent shall render to
Borrower a monthly  accounting of transactions  under the Revolving  Credit Loan
and Term Loan setting forth the balance of the Loan Account. Each and every such
accounting shall (absent manifest error) be deemed final, binding and conclusive
upon  Borrower  in all  respects  as to all matters  reflected  therein,  unless
Borrower,  within  thirty  (30)  days  after  the date any  such  accounting  is
rendered, shall notify Agent in writing of any objection which Borrower may have
to  any  such   accounting,   describing  the  basis  for  such  objection  with
specificity.  In that  event,  only those  items  expressly  objected to in such
notice shall be deemed to be disputed by Borrower.

       1.13  Indemnity.  (a) Borrower shall jointly and severally  indemnify and
hold each of Agent, Lenders, their respective Affiliates, and each such Person's
respective officers, directors, employees, attorneys, agents and representatives
(each,  an "Indemnified  Person"),  harmless from and against any and all suits,
actions,   proceedings,   claims,  damages,  losses,  liabilities  and  expenses
(including attorneys' fees and disbursements and other costs of investigation or
defense,  including  those  incurred upon any appeal) which may be instituted or
asserted  against or  incurred by any such  Indemnified  Person as the result of
credit having been extended under this Agreement and the other Loan Documents or
in connection with or arising out of the transactions contemplated hereunder and
thereunder or any actions or failures to act in connection therewith,  including
any and all Environmental  Liabilities and Costs; provided,  that Borrower shall
not be liable for any  indemnification  to such Indemnified Person to the extent
that any such suit,  action,  proceeding,  claim,  damage,  loss,  liability  or
expense  results  solely from such  Indemnified  Person's  gross  negligence  or
willful misconduct,  as finally determined by a court of competent  jurisdiction
after all possible appeals have been exhausted.  NEITHER AGENT, ANY LENDER,  NOR
ANY OTHER INDEMNIFIED PERSON SHALL BE RESPONSIBLE OR LIABLE TO ANY OTHER


                                      -9-
<PAGE>

PARTY HERETO, ANY SUCCESSOR,  ASSIGNEE OR THIRD PARTY BENEFICIARY OF SUCH PERSON
OR ANY OTHER  PERSON  ASSERTING  CLAIMS  DERIVATIVELY  THROUGH  SUCH PARTY,  FOR
INDIRECT, PUNITIVE, EXEMPLARY OR CONSEQUENTIAL DAMAGES WHICH MAY BE ALLEGED AS A
RESULT OF CREDIT HAVING BEEN EXTENDED OR TERMINATED UNDER THIS AGREEMENT AND THE
OTHER LOAN DOCUMENTS.

       (b) Borrower  hereby  acknowledges  and agrees that Agent (i) is not now,
and has not ever  been,  in  control  of any of the Real  Estate  or  Borrower's
affairs,  and (ii) does not have the capacity through the provisions of the Loan
Documents  to  influence  Borrower's  conduct  with  respect  to the  ownership,
operation or management of any of its Real Estate.

       1.14  Access.  (a)  Borrower  shall  provide  full access  during  normal
business hours, from time to time upon three (3) Business Days' prior notice, to
Agent and any of its  officers,  employees  and agents,  as  frequently as Agent
determines, in its reasonable discretion, to be appropriate (unless a Default or
Event of Default shall have occurred and be continuing, in which event Agent and
its officers, employees, designees, agents and representatives shall have access
at any and all  times  and  without  any  advance  notice),  to the  properties,
facilities,  books,  records,  suppliers,   customers,  advisors  and  employees
(including  officers)  of  Borrower,  to  the  Collateral,  to  the  accountants
(including  Arthur  Andersen  LLP) of  Borrower  and to the work  papers of such
accountants,  if available.  Without  limiting the  generality of the foregoing,
Borrower shall (i) permit Agent, and any of its officers,  employees, agents and
representatives,  to inspect,  audit and make  extracts  from all of  Borrower's
records,  files and  books of  account  and (ii)  permit  Agent,  and any of its
officers, employees, agents and representatives, to inspect, review and evaluate
the Accounts and Inventory at Borrower's  locations and at premises not owned by
or leased to Borrower.  Borrower  shall make available to Agent and its counsel,
as quickly as is possible  under the  circumstances,  originals or copies of all
books,  records,  board minutes,  contracts,  insurance policies,  environmental
audits,  business plans,  files,  financial  statements  (actual and pro forma),
filings with federal, state and local regulatory agencies, and other instruments
and documents  which Agent may request.  Borrower  shall deliver any document or
instrument  necessary for Agent, as it may from time to time request,  to obtain
records  from any service  bureau or other Person  which  maintains  records for
Borrower,  and shall  maintain  records or  supporting  documentation  on media,
including  computer  tapes and discs owned by Borrower.  Borrower shall instruct
their certified  public  accountants to make available to Agent such information
and records as Agent may request. Upon the occurrence and during the continuance
of a Default or Event of Default,  Guarantor shall comply with this Section 1.14
with respect to it on the same terms and conditions as required of Borrower.


                                      -10-
<PAGE>


       (b) A fee of $400 per day per individual  (plus all  out-of-pocket  costs
and expenses) in  connection  with Agent's field  examinations  permitted  under
Section  1.14(a)  above and  Section  4(c) of the  Security  Agreement  shall be
charged  against the Revolving  Credit  Facility in  connection  with each field
audit conducted after the Closing Date.

       1.15 Taxes.  (a) Any and all payments by Borrower  hereunder or under the
Revolving  Credit  Notes or Term Notes shall be made,  in  accordance  with this
Section 1.15, free and clear of and without deduction for any and all present or
future Taxes.  If Borrower  shall be required by law to deduct any Taxes from or
in respect of any sum payable  hereunder or under the Revolving  Credit Notes or
Term Notes, (i) the sum payable shall be increased as much as shall be necessary
so that after making all required deductions (including deductions applicable to
additional  sums  payable  under  this  Section  1.15)  Agent  or  Lenders,   as
applicable,  receive an amount equal to the sum they would have  received had no
such deductions been made, (ii) Borrower shall make such  deductions,  and (iii)
Borrower  shall pay the full  amount  deducted to the  relevant  taxing or other
authority in accordance with applicable law.

       (b)  Borrower  shall  indemnify  and pay,  within ten (10) days of demand
therefor,  Agent and each  Lender for the full  amount of Taxes  (including  any
Taxes imposed by any  jurisdiction  on amounts  payable under this Section 1.15)
paid by Agent or such  Lender,  as  appropriate,  and any  liability  (including
penalties, interest and expenses) arising therefrom or with respect thereto.

       (c)  Within  thirty  (30) days  after the date of any  payment  of Taxes,
Borrower  shall furnish to Agent,  at its address  referred to in Section 11.10,
the original or a certified copy of a receipt evidencing payment thereof.

       1.16 Capital Adequacy; Increased Costs; Illegality. (a) In the event that
any Lender shall have  determined that the adoption after the date hereof of any
law, treaty, governmental (or quasi-governmental) rule, regulation, guideline or
order regarding capital adequacy,  reserve  requirements or similar requirements
or  compliance  by any Lender with any request or  directive  regarding  capital
adequacy,  reserve requirements or similar  requirements  (whether or not having
the  force of law and  whether  or not  failure  to  comply  therewith  would be
unlawful)  from  any  central  bank  or  governmental   agency  or  body  having
jurisdiction  has the effect of  increasing  the amount of capital,  reserves or
other funds  required to be maintained  by such Lender and thereby  reducing the
rate of return on such  Lender's  capital as a  consequence  of its  obligations
hereunder,  then Borrower shall from time to time within fifteen (15) days after
notice and demand on  Borrower  by such Lender  (together  with the  certificate
referred to in the next sentence and with a copy to Agent) pay to Agent, for the
account of such Lender,  additional amounts sufficient to compensate such Lender
for such


                                      -11-
<PAGE>

reduction.  A certificate as to the amount of such cost and showing the basis of
the  computation  of such cost  submitted  by such Lender to Borrower  and Agent
shall, absent manifest error, be final, conclusive and binding for all purposes,
unless Borrower within ten (10) days after demand for payment of such additional
amount(s)  shall notify Agent and such Lender in writing of any objection  which
Borrower may have to such  computation,  describing the basis for such objection
with specificity.  In that event, only those items expressly objected to in such
notice shall be deemed to be disputed by Borrower.  Such Lender's determination,
based upon the facts available, of the computation shall (absent manifest error)
be final, binding and conclusive on Borrower.

       (b) If, due to either (i) the  introduction of or any change in or in the
judicial or  governmental  interpretation  of any law or  regulation or (ii) the
compliance  with  any  guideline  or  request  from  any  central  bank or other
Governmental  Authority (whether or not having the force of law), there shall be
any increase in the cost to any Lender of agreeing to make or making, funding or
maintaining of any Loan,  then Borrower shall from time to time,  within fifteen
(15) days after  notice and demand by such Lender (with a copy of such demand to
Agent),  pay to  Agent  for  the  account  of  such  Lender  additional  amounts
sufficient to compensate  such Lender for such increased  cost. A certificate as
to the amount of such  increased  cost,  submitted to Borrower and Agent by such
Lender,  shall be conclusive  and binding on Borrower for all  purposes,  absent
manifest error, unless Borrower within ten (10) days after demand for payment of
such  additional  amount(s) shall notify Agent and such Lender in writing of any
objection which Borrower may have to such computation,  describing the basis for
such  objection  with  specificity.  In that event,  only those items  expressly
objected to in such notice  shall be deemed to be  disputed  by  Borrower.  Such
Lender's determination, based upon the facts available, of the computation shall
(absent  manifest  error) be final,  binding and  conclusive  on Borrower.  Each
Lender  agrees that,  as promptly as  practicable  after it becomes aware of any
circumstances  referred to in clause (i) or (ii) above which would result in any
such  increased  cost to such  Lender,  such  Lender  shall,  to the  extent not
inconsistent with such Lender's internal  policies of general  application,  use
reasonable  commercial efforts to minimize costs and expenses incurred by it and
payable to it by Borrower pursuant to this Section 1.16(b).

       (c) Upon the Agent obtaining actual knowledge of the occurrence of any of
the events set forth in this Section 1.16,  Agent shall promptly notify Borrower
of the occurrence of such event.

       (d)  Foreign  Lenders.   Each  Lender  organized  under  the  laws  of  a
jurisdiction outside the United States (a "Foreign Lender") as to which payments
to be made under this Agreement or under the Notes are exempt from United States
withholding  tax or are subject to United  States  withholding  tax at a reduced
rate


                                      -12-
<PAGE>

under an applicable  statute or tax treaty shall provide to Borrower and Agent a
properly  completed and executed Internal Revenue Service Form 4224 or Form 1001
or other  applicable  form,  certificate or document  prescribed by the Internal
Revenue  Service or the United  States  certifying  as to such Foreign  Lender's
entitlement  to such  exemption or reduced rate or  withholding  with respect to
payments to be made to such Foreign  Lender under this  Agreement  and under the
Notes (a  "Certificate  of  Exemption").  Prior to becoming a Lender  under this
Agreement  and within  fifteen (15) days after a reasonable  written  request of
Borrower or Agent from time to time thereafter, each Foreign Lender that becomes
a Lender  under this  Agreement  shall  provide a  Certificate  of  Exemption to
Borrower  and Agent.  No Person may become a Lender  hereunder if such Person is
unable to deliver a Certificate of Exemption.

       If a Foreign  Lender  does not  provide a  Certificate  of  Exemption  to
Borrower and Agent within the time periods set forth in the preceding paragraph,
Borrower  shall  withhold  taxes from  payments  to such  Foreign  Lender at the
applicable  statutory  rate  and  Borrower  shall  not be  required  to pay  any
additional amounts as a result of such withholding;  provided, however, that all
such  withholding  shall  cease  upon  delivery  by  such  Foreign  Lender  of a
Certificate of Exemption to Borrower and Agent.

20     CONDITIONS PRECEDENT

       2.1    Conditions to Loans on or after Restatement Date.

       Notwithstanding  any  other  provision  of  this  Agreement  and  without
affecting  in any  manner the rights of Agent and  Lenders  hereunder,  Borrower
shall  have no rights  under  this  Agreement  (but  shall  have all  applicable
obligations hereunder),  and no Lender shall be obligated to make any Loan on or
after the  Restatement  Date, or to take,  fulfill,  or perform any other action
hereunder,  until the  Agent  has  received  each of the  following  in form and
substance satisfactory to it:

       (a) Credit  Agreement.  This Agreement or counterparts  hereof shall have
been duly executed by, and delivered to, Borrower, Guarantor, Agent and Lenders.

       (b) Resolutions. A copy of the board of directors resolutions for each of
Borrower  and  Guarantor,  certified by the  Secretary  or  Assistant  Secretary
thereof,  authorizing the execution and delivery of this Agreement and attaching
a copy of the Borrower's and Guarantor's articles of incorporation and by-laws.

       (c) Officer's  Certificate.  A certificate of Borrower's  chief financial
officer stating that, after giving effect to this Agreement, no Default or Event
of Default exists and is continuing.


                                      -13-
<PAGE>


       (d) Counsel Opinion. A written opinion of Borrower's counsel.

       2.2 Further  Conditions  to Each Loan and Credit  Advance.  It shall be a
further condition to the Term Loan, each subsequent Revolving Credit Advance and
to the incurrence of the initial and any subsequent Letter of Credit Obligations
that the following  statements shall be true on the date of each such advance or
funding, as the case may be:

       (a) All of Borrower's  and  Guarantor's  representations  and  warranties
contained herein or in any of the other Loan Documents shall be true and correct
on and as of the  Closing  Date  and the  date on which  each  Revolving  Credit
Advance is made (or Letter of Credit  Obligation  is incurred) as though made on
and as of such  date,  except  to the  extent  that any such  representation  or
warranty  expressly  relates to an earlier  date and except for changes  therein
expressly permitted or expressly contemplated by this Agreement.

       (b) No Material Adverse Effect shall have occurred since the date hereof.

       (c) No event shall have occurred and be continuing,  or would result from
the making of any Revolving  Credit  Advance (or the incurrence of any Letter of
Credit Obligations), which constitutes or would constitute a Default or an Event
of Default.

       (d) After giving effect to each  Revolving  Credit  Advance (or Letter of
Credit  Obligations) the aggregate principal amount of the Revolving Credit Loan
shall not  exceed  the  maximum  amount  permitted  by  Section  1.3(a)  without
requiring that a payment be made to Agent or any Lender.

The request and  acceptance  by Borrower of the proceeds of the Term Loan or any
Revolving  Credit Advance or the incurrence of any Letter of Credit  Obligations
shall be deemed to constitute, as of the date of such request or acceptance, (i)
a  representation  and warranty by Borrower and Guarantor that the conditions in
this Section 2.2 have been  satisfied and (ii) a  reaffirmation  by Borrower and
Guarantor of the granting and  continuance of Agent's Liens, on behalf of itself
and Lenders, pursuant to the Collateral Documents.

30     REPRESENTATIONS AND WARRANTIES

       To induce Lenders to make the Revolving  Credit Loan and Term Loan and to
incur Letter of Credit Obligations, Borrower makes the following representations
and warranties to Agent and each 


                                      -14-
<PAGE>

Lender,  each and all of which shall  survive the execution and delivery of this
Agreement:

       3.1  Corporate  Existence;  Compliance  with Law.  Each of  Borrower  and
Guarantor  (i) is a corporation  duly  organized,  validly  existing and in good
standing under the laws of its jurisdiction of  incorporation  and has been duly
qualified to conduct business and is in good standing in each other jurisdiction
where its ownership or lease of property or the conduct of its business requires
such qualification; (ii) has the requisite corporate power and authority and the
legal right to own,  pledge,  mortgage  or  otherwise  encumber  and operate its
properties,  to lease the  property it  operates  under lease and to conduct its
business  as  now,  heretofore  and  proposed  to be  conducted;  (iii)  has all
licenses,  permits,  consents or approvals  from or by, and has made all filings
with,  and has  given  all  notices  to,  all  Governmental  Authorities  having
jurisdiction, to the extent required for such ownership,  operation and conduct;
(iv) is in compliance  with its  certificate  or articles of  incorporation  and
by-laws; and (v) is in compliance with all applicable provisions of law.

       3.2 Executive  Offices.  The current  location of each of Borrower's  and
Guarantor's  chief executive office and principal place of business is set forth
in Schedule 3.2 and, as of the Closing Date, none of such locations have changed
within the past six (6) months.

       3.3  Corporate  Power,   Authorization,   Enforceable  Obligations.   The
execution,  delivery  and  performance  by Borrower  and  Guarantor  of the Loan
Documents  and all other  instruments  and documents to be delivered by Borrower
and  Guarantor,  and the creation of all Liens  provided  for  therein:  (i) are
within  Borrower's  and  Guarantor's   corporate  power;  (ii)  have  been  duly
authorized by all necessary or proper  corporate and shareholder  action;  (iii)
are  not  in  contravention  of  any  provision  of  Borrower's  or  Guarantor's
certificate or articles or  incorporation  or bylaws;  (iv) will not violate any
law  or  regulation,  or any  order  or  decree  of any  court  or  governmental
instrumentality;  (v)  will  not  conflict  with  or  result  in the  breach  or
termination  of,  constitute  a  default  under or  accelerate  any  performance
required by, any indenture,  mortgage,  deed of trust, lease, agreement or other
instrument  to which  Borrower or Guarantor  is a party or by which  Borrower or
Guarantor or any of its property is bound;  (vi) will not result in the creation
or  imposition  of any Lien upon any of the  property of  Borrower or  Guarantor
other  than  those in favor of  Agent,  on behalf of  itself  and  Lenders,  all
pursuant to the Loan Documents; and (vii) do not require the consent or approval
of any Governmental  Authority or any other Person,  except those referred to in
Section 2.1(d), all of which will have been duly obtained, made or complied with
prior to the Closing  Date.  On or prior to the Closing  Date,  each of the Loan
Documents  shall have been duly  executed and delivered for the benefit of or on
behalf of Borrower


                                      -15-
<PAGE>

or Guarantor,  and each Loan Document shall then  constitute a legal,  valid and
binding  obligation  of  Borrower  and  Guarantor   enforceable  against  it  in
accordance  with  its  terms,   except  as  enforceability  may  be  limited  by
bankruptcy,  insolvency or other similar laws  affecting the rights of creditors
generally or by application of general principles of equity.

       3.4  Financial  Statements.  All  financial  statements  (the  "Financial
Statements")  concerning  Borrower and Guarantor which are referenced below have
been  prepared in  accordance  with GAAP  consistently  applied  throughout  the
periods  involved  (except as  disclosed  therein  and except,  with  respect to
unaudited financial statements, for the absence of footnotes and normal year-end
audit adjustments) and, to the best of Borrower's and Guarantor's  knowledge and
belief  after due  inquiry,  do  present  fairly in all  material  respects  the
financial condition of the corporations  covered thereby as at the dates thereof
and the results of their operations for the periods then ended.

       (a) The following financial statements attached hereto as Schedule 3.4(A)
have been delivered on the date hereof:

              (i) The audited  balance  sheet at  December  31, 1996 and related
       statement of income, certified by Arthur Andersen LLP.

              (ii) The  unaudited  balance  sheet at September  30, 1997 and the
       related statement of income for the Fiscal Quarter then ended.

       3.5 Collateral  Reports.  Borrower has delivered the  Collateral  Reports
identified  on  Schedule H and each such  Collateral  Report  complies  with the
description thereof contained on Schedule H.

       3.6 Material  Adverse Effect.  Since December 31, 1996,  neither Borrower
nor  Guarantor  has  incurred  any  obligations,   contingent  liabilities,   or
liabilities  for  Charges,  long-term  leases or unusual  forward  or  long-term
commitments which could, alone or in the aggregate, have or result in a Material
Adverse Effect.  No Material  Adverse Effect has occurred  between  December 31,
1996 and the Closing Date.

       3.7  Ownership  of Property;  Liens.  (a) Except as described on Schedule
3.7, the real estate ("Real  Estate")  listed on Schedule 3.7 constitutes all of
the real  property  owned,  leased,  or used in its  business  by  Borrower  and
Guarantor.  Each of Borrower  and  Guarantor  (i) owns good and  marketable  fee
simple title to all of its owned real estate, and valid and marketable leasehold
interests  in all of its  Leases  (both  as  lessor  and  lessee,  sublessee  or
assignee),  all as described on Schedule 3.7, and (ii) good and marketable title
to, or valid leasehold interests in, all of its other properties and assets, and
none of the  properties  and assets of Borrower or Guarantor  are subject to any


                                      -16-
<PAGE>

Liens,  except  Permitted  Encumbrances;  and each of Borrower and Guarantor has
received  all  deeds,  assignments,   waivers,  consents,   non-disturbance  and
recognition or similar agreements,  bills of sale and other documents,  and duly
effected all  recordings,  filings and other  actions  necessary  to  establish,
protect and perfect each of Borrower's and Guarantor's right, title and interest
in and to all such real estate and other assets or property. Except as described
on Schedule  3.7, (i) neither  Borrower nor Guarantor nor any other party to any
such Lease described on Schedule 3.7 is in default of its obligations thereunder
or has delivered or received any notice of default under any such Lease,  and no
event has  occurred  which,  with the giving of notice,  the  passage of time or
both, would constitute a default under any such Lease; (ii) neither Borrower nor
Guarantor owns or holds nor is obligated under or a party to, any option,  right
of first  refusal or any other  contractual  right to purchase,  acquire,  sell,
assign or dispose of any real property  owned or leased by Borrower or Guarantor
except as set forth therein;  and (iii) no portion of any real property owned or
leased by Borrower or Guarantor  has  suffered  any  material  damage by fire or
other  casualty  loss or a Release  which  has not  heretofore  been  completely
repaired  and  restored to its  original  condition  or is being  remedied.  All
permits  required to have been issued or appropriate to enable the real property
owned or leased by Borrower or  Guarantor  to be lawfully  occupied and used for
all of the purposes for which they are  currently  occupied and used,  have been
lawfully issued and are, as of the date hereof, in full force and effect.

       3.8  Restrictions;  No Default.  No contract,  lease,  agreement or other
instrument  to which  Borrower or  Guarantor is a party or by which it or any of
its properties or assets is bound or affected and no provision of applicable law
or governmental regulation has or results in a Material Adverse Effect, or could
have or result in a Material  Adverse Effect.  Neither Borrower nor Guarantor is
in default,  and to Borrower's  and  Guarantor's  knowledge no third party is in
default,  under or with respect to any material  contract,  agreement,  lease or
other instrument to which it is a party.

       3.9 Labor Matters. No strikes or other labor disputes against Borrower or
Guarantor are pending or, to Borrower's or  Guarantor's  knowledge,  threatened.
Hours worked by and payment made to employees of Borrower or Guarantor  have not
been in  violation  of the Fair  Labor  Standards  Act or any  other  applicable
federal, state, local or foreign law dealing with such matters. All payments due
from Borrower or Guarantor on account of employee  health and welfare  insurance
have been paid or accrued as a liability on the books of Borrower or  Guarantor.
Except as set forth in Schedule  3.9,  neither  Borrower nor  Guarantor  has any
obligations under any collective  bargaining  agreement,  management  agreement,
consulting  agreement  or  any  material  employment  agreement.   There  is  no
organizing activity involving Borrower or


                                      -17-
<PAGE>

Guarantor pending or, to Borrower's or Guarantor's knowledge,  threatened by any
labor union or group of employees.  Except as set forth in Schedule  3.9,  there
are no  representation  proceedings  pending or, to  Borrower's  or  Guarantor's
knowledge,  threatened  with the National Labor  Relations  Board,  and no labor
organization  or group of employees of Borrower or Guarantor  has made a pending
demand  for  recognition.  Except as set  forth in  Schedule  3.9,  there are no
complaints or charges against Borrower or Guarantor  pending or threatened to be
filed with any federal,  state, local or foreign court,  governmental  agency or
arbitrator based on, arising out of, in connection  with, or otherwise  relating
to the  employment or  termination of employment by Borrower or Guarantor of any
individual.

       3.10  Ventures,  Subsidiaries  and  Affiliates;   Outstanding  Stock  and
Indebtedness.  Borrower has no  Subsidiaries  other than  Guarantor  and neither
Borrower nor Guarantor is engaged in any joint venture or  partnership  with any
other Person,  and, except as set forth on Schedule 3.10, is not an Affiliate of
any other Person. Each of Borrower and Guarantor  previously has furnished Agent
the  identity  of each  Shareholder  known by Borrower  or  Guarantor  to own or
control all the issued and outstanding Stock of Borrower or Guarantor. Except as
set forth in  Schedule  3.10,  there  are no  outstanding  rights  to  purchase,
options,  warrants or similar rights or agreements pursuant to which Borrower or
Guarantor  may be required to issue or sell any Stock or other equity  security.
As of the Closing Date, all  outstanding  Indebtedness of Borrower and Guarantor
is described in Section 6.3 (including Schedule 6.3).

       3.11  Government  Regulation.   Neither  Borrower  nor  Guarantor  is  an
"investment  company" or an "affiliated  person" of, or "promoter" or "principal
underwriter"  for,  an  "investment  company,"  as such terms are defined in the
Investment  Company Act of 1940 as amended.  Neither  Borrower nor  Guarantor is
subject to regulation  under the Public Utility Holding Company Act of 1935, the
Federal  Power Act, or any other  federal or state  statute  that  restricts  or
limits  its  ability  to  incur  Indebtedness  or  to  perform  its  obligations
hereunder,  and the making of the  Revolving  Credit  Advances  and Term Loan by
Lenders, the incurrence of the Letter of Credit Obligations,  the application of
the proceeds  thereof and  repayment  thereof by Borrower or  Guarantor  and the
consummation  of the  transactions  contemplated by this Agreement and the other
Loan  Documents  will not violate any provision of any such statute or any rule,
regulation or order issued by the Securities and Exchange Commission.

       3.12 Margin Regulations.  Neither Borrower nor Guarantor is engaged,  nor
will  it  engage,  principally  or as one of its  important  activities,  in the
business of extending  credit for the purpose of  "purchasing" or "carrying" any
"margin  security" as such term is defined in  Regulation U or G of the Board of
Governors of the Federal Reserve System (the "Federal Reserve Board") as now and



                                      -18-
<PAGE>

from time to time hereafter in effect (such  securities being referred to herein
as "Margin  Stock").  Neither  Borrower nor Guarantor owns any Margin Stock, and
the proceeds of the  Revolving  Credit  Advances and Term Loan will not be used,
directly or  indirectly,  for the purpose of  purchasing  or carrying any Margin
Stock,  for the  purpose of  reducing or  retiring  any  indebtedness  which was
originally  incurred  to  purchase  or carry any  Margin  Stock or for any other
purpose  which might cause any of the loans or other  extensions of credit under
this  Agreement  to be  considered  a "purpose  credit"  within  the  meaning of
Regulation G, T, U or X of the Federal Reserve Board.

       3.13 Taxes. All federal,  state,  local and foreign tax returns,  reports
and statements,  including,  but not limited to, information returns required to
be filed by each of Borrower and Guarantor have been filed with the  appropriate
Governmental Authority and all Charges and other impositions shown thereon to be
due and  payable  have been paid  prior to the date on which any fine,  penalty,
interest or late charge may be added thereto for nonpayment thereof (or any such
fine,  penalty,  interest,  late  charge  or loss  has been  paid),  and each of
Borrower and Guarantor has paid when due and payable all Charges  required to be
paid by it excluding,  in each case, Charges or other amounts being contested in
accordance with Section 5.2(b).  Proper and accurate  amounts have been withheld
by each of Borrower and Guarantor from its respective  employees for all periods
in full and complete  compliance with the tax, social security and  unemployment
withholding  provisions of applicable federal,  state, local and foreign law and
such  withholdings  have  been  timely  paid  to  the  respective   Governmental
Authorities. Schedule 3.13 sets forth as of the Closing Date those taxable years
for which  Borrower's or Guarantor's  tax returns are currently being audited by
the IRS or any other  applicable  Governmental  Authority and any assessments or
threatened  assessments in connection  with such audit,  or otherwise  currently
outstanding.  Except  as  described  on  Schedule  3.13,  neither  Borrower  nor
Guarantor has executed or filed with the IRS or any other Governmental Authority
any agreement or other  document  extending,  or having the effect of extending,
the period for  assessment or collection  of any Charges.  Neither  Borrower nor
Guarantor is liable for any Charges or the  documents  delivered  in  connection
therewith:  (i) under any  agreement  (including,  without  limitation,  any tax
sharing agreements) or (ii) to the best of Borrower's and Guarantor's knowledge,
as a  transferee.  As of the Closing  Date,  neither  Borrower nor Guarantor has
agreed or been  requested  to make any  adjustment  under IRC Section  481(a) by
reason of a change in accounting method or otherwise which would have a Material
Adverse Effect.

       3.14 ERISA.  (a) Schedule 3.14 lists all Plans  maintained or contributed
to by Borrower or Guarantor and all Qualified Plans maintained or contributed to
by  any  ERISA  Affiliate,   and  separately  identifies  the  Title  IV  Plans,


                                      -19-
<PAGE>


Multiemployer  Plans,  any multiple  employer  plans  subject to Section 4064 of
ERISA,  unfunded  Pension Plans,  Welfare Plans and Retiree Welfare Plans.  Each
Qualified  Plan has been  determined  by the IRS to qualify under Section 401 of
the IRC, and the trusts  created  thereunder  have been  determined to be exempt
from tax  under  the  provisions  of  Section  501 of the  IRC,  and to the best
knowledge of Borrower and Guarantor  nothing has occurred  which would cause the
loss of such qualification or tax-exempt status. Each Plan is in compliance with
the applicable  provisions of ERISA and the IRC, including the filing of reports
required  under the IRC or ERISA,  and with  respect to each Plan,  other than a
Qualified  Plan,  all  required  contributions  and  benefits  have been paid in
accordance with the provisions of each such Plan.  Neither  Borrower,  Guarantor
nor any ERISA Affiliate,  with respect to any Qualified Plan, has failed to make
any  contribution or pay any amount due as required by Section 412 of the IRC or
Section 302 of ERISA or the terms of any such Plan.  With respect to all Retiree
Welfare Plans, the present value of future anticipated  expenses pursuant to the
latest actuarial  projections of liabilities  does not exceed  $55,000,000 as of
September 30, 1994, and copies of such latest  projections have been provided to
Agent.  Neither Borrower,  Guarantor nor any ERISA Affiliate thereof has engaged
in a  prohibited  transaction,  as defined in Section 4975 of the IRC or Section
406 of ERISA,  in  connection  with any Plan,  which would  subject  Borrower or
Guarantor (after giving effect to any exemption) to a material tax on prohibited
transactions imposed by Section 4975 of the IRC or any other material liability.

       (b)  Except  as set forth in  Schedule  3.14 and the  Borrower's  audited
financial  statements  for the period ended  December 31, 1996:  (i) no Title IV
Plan has any Unfunded Pension Liability;  (ii) no ERISA Event or event described
in Section 4062(e) of ERISA with respect to any Title IV Plan has occurred or is
reasonably expected to occur; (iii) there are no pending, or to the knowledge of
Borrower or Guarantor, threatened claims, actions or lawsuits (other than claims
for benefits in the normal course),  asserted or instituted against (x) any Plan
or its  assets,  (y) any  fiduciary  with  respect to any Plan or (z)  Borrower,
Guarantor  nor any  ERISA  Affiliate  with  respect  to any Plan;  (iv)  neither
Borrower,  Guarantor nor any ERISA Affiliate  thereof has incurred or reasonably
expects to incur any withdrawal liability (and no event has occurred which, with
the  giving  of  notice  under  Section  4219 of  ERISA,  would  result  in such
liability)  under  Section  4201 of ERISA as a result of a  complete  or partial
withdrawal  from a  Multiemployer  Plan;  (v) within the last five years neither
Borrower, Guarantor nor any ERISA Affiliate thereof has engaged in a transaction
which resulted in a Title IV Plan with Unfunded  Liabilities  being  transferred
outside of the "controlled group" (within the meaning of Section  4001(a)(14) of
ERISA) of any such entity; (vi) no Plan which is a Retiree Welfare Plan provides
for continuing  benefits or coverage for any participant or any beneficiary of a
participant after such participant's termination 


                                      -20-
<PAGE>

of employment  (except as may be required by Section 4980B of the IRC and at the
sole expense of the  participant or the beneficiary of the  participant);  (vii)
Borrower,  Guarantor and each ERISA  Affiliate have complied with the notice and
continuation  coverage  requirements  of  Section  4980B  of  the  IRC  and  the
regulations  thereunder  except  where the  failure to comply  could not have or
result in any Material  Adverse  Effect;  and (viii) no liability under any Plan
has been funded, nor has such obligation been satisfied,  with the purchase of a
contract  from an  insurance  company  that is not rated AAA by the  Standard  &
Poor's  Corporation or the equivalent by another  nationally  recognized  rating
agency.

       3.15 No  Litigation.  Except as set forth in  Schedule  3.15,  no action,
claim  or  proceeding  is now  pending  or,  to the  knowledge  of  Borrower  or
Guarantor,  threatened against Borrower or Guarantor,  before any court,  board,
commission,  agency or instrumentality  of any federal,  state, local or foreign
government or of any agency or subdivision  thereof, or before any arbitrator or
panel of arbitrators,  (i) which challenges  Borrower's or Guarantor's  right or
power to enter into or perform any of its obligations  under the Loan Documents,
or the  validity or  enforceability  of any Loan  Document  or any action  taken
thereunder,  or (ii) which, if determined  adversely,  would have or result in a
Material  Adverse  Effect,  nor to the best  knowledge of Borrower and Guarantor
does a state of facts  exist  which is  reasonably  likely  to give rise to such
proceedings.

       3.16 Brokers.  Except as set forth in Schedule  3.16, no broker or finder
acting on behalf of Borrower or Guarantor  thereof  brought about the obtaining,
making  or  closing  of  the  loans  made  pursuant  to  this  Agreement  or the
transactions  contemplated  by the  Loan  Documents  and  neither  Borrower  nor
Guarantor  has any  obligations  to any  Person in respect  of any  finder's  or
brokerage fees in connection therewith.

       3.17 Employment  Matters.  Except as set forth in Schedules 3.9 and 3.17,
there are no material employment,  consulting or management  agreements covering
any  management  employee or Affiliate of Borrower.  A true and complete copy of
each such agreement has been furnished to Agent.

       3.18 Patents,  Trademarks,  Copyrights and Licenses.  Except as otherwise
set forth in Schedule  3.18,  each of Borrower and  Guarantor  owns all material
licenses, patents, patent applications,  copyrights,  service marks, trademarks,
trademark  applications,  and trade names  necessary  to continue to conduct its
business as  heretofore  conducted by it or proposed to be conducted by it, each
of which is listed,  together  with  Copyright  Office or Patent  and  Trademark
Office application or registration numbers, where applicable,  on Schedule 3.18.
Schedule 3.18 also lists all  tradenames or other names under which  Borrower or
Guarantor  conducts  business.   To  the  best  of  Borrower's  and  Guarantor's


                                      -21-
<PAGE>


knowledge,  the conduct of its business does not infringe upon any  intellectual
property right of any other Person.

       3.19 Full Disclosure.  No information contained in this Agreement, any of
the other Loan  Documents,  the  Projections,  the  Financials,  the  Collateral
Reports  or any  written  statement  furnished  by or on behalf of  Borrower  or
Guarantor  pursuant to the terms of this  Agreement,  which has previously  been
delivered to Agent, contains any untrue statement of a material fact or omits to
state a material  fact  necessary  to make the  statements  contained  herein or
therein not misleading in light of the circumstances under which they were made.
The Liens  granted to Agent,  on behalf of itself and  Lenders,  pursuant to the
Collateral  Documents will at the Closing Date be fully perfected first priority
Liens in and to the  Collateral  described  therein,  subject  only to Liens set
forth in Schedule  3.7 and the Liens  granted to Agent,  on behalf of itself and
Lenders,  pursuant to the Mortgages will at the Closing Date be fully  protected
first  priority  Liens in and to the Mortgaged  Property  described  therein and
Permitted Liens.

       3.20 Hazardous Materials.  Except as set forth in Schedule 3.20, the Real
Property is free of  contamination  from any  Hazardous  Material.  In addition,
Schedule  3.20  discloses  material  environmental  liabilities  of Borrower and
Guarantor  of which it has  knowledge  (i)  related  to  noncompliance  with the
Environmental  Laws, or (ii) associated with the Real Estate.  Neither  Borrower
nor  Guarantor  has caused or suffered to occur any Release  with respect to any
Hazardous  Material at, under,  above or upon any real property which it owns or
leases. Neither Borrower nor Guarantor is involved in operations that are likely
to result in the imposition of any Lien on its assets or any material  liability
on Borrower, under any Environmental Law, and neither Borrower nor Guarantor has
permitted  any  tenant  or  occupant  of such  premises  to  engage  in any such
activity.  Each of Borrower  and  Guarantor  has provided to Agent copies of all
existing environmental  reports,  reviews and audits and all written information
pertaining to actual or potential  Environmental  Liabilities and Costs, in each
case relating to Borrower and Guarantor.

       3.21 Insurance Policies.  Schedule 3.21 lists all insurance of any nature
maintained  for current  occurrences  by  Borrower,  as well as a summary of the
terms of such insurance.

       3.22 Deposit and Disbursement Accounts. Schedule 3.22 lists all banks and
other financial  institutions at which each of Borrower and Guarantor  maintains
deposits and/or other accounts,  including any disbursement  accounts,  and such
Schedule  correctly  identifies the name,  address and telephone  number of each
depository,  the name in which the account is held, a description of the purpose
of the account, and the complete account number.


                                      -22-
<PAGE>

       3.23 Government Contracts.  Except as set forth in Schedule 3.23, neither
Borrower nor Guarantor is a party to any contract or agreement  with the federal
government  and none of the  Accounts are subject to the Federal  Assignment  of
Claims Act (31 U.S.C. Section 3727).

       3.24 Customer and Trade  Relations.  There exists no actual or threatened
termination or cancellation of, or any material  adverse  modification or change
in: (a) the business  relationship of Borrower or Guarantor with any customer or
group of  customers  whose  purchases  during the  preceding  twelve (12) months
caused  them to be ranked  among  the ten  largest  customers  of  Borrower  and
Guarantor  taken as a whole;  or (b) the  business  relationship  of Borrower or
Guarantor with any supplier material to the operations of Borrower or Guarantor.

       3.25  Agreements  and Other  Documents.  As of the Closing Date,  each of
Borrower  and  Guarantor  have  provided to Agent or its  counsel,  on behalf of
Lenders,  accurate and complete  copies (or  summaries)  of all of the following
agreements  or  documents  to which  Borrower  is subject  and each of which are
listed on Schedule  3.25:  (a) Plans;  (b) supply  agreements  not terminable by
Borrower or Guarantor, within sixty (60) days following written notice issued by
Borrower or Guarantor;  (c) purchase  agreements  not  terminable by Borrower or
Guarantor,  within  60 days  following  written  notice  issued by  Borrower  or
Guarantor; (d) Leases; (e) any lease of equipment having a remaining term of one
year or longer and requiring  aggregate  rental and other  payments in excess of
$50,000 per annum; (f) licenses and permits necessary for the conduct of each of
Borrower's and Guarantor's  businesses;  (g) instruments or documents evidencing
Indebtedness of each of Borrower and Guarantor and any security interest granted
by Borrower or Guarantor with respect  thereto;  (h)  instruments and agreements
evidencing the issuance of any equity securities, warrants, rights or options to
purchase  equity  securities  of  Borrower  or  Guarantor;  (i)  employment  and
consulting  agreements;  and (j) all agreements providing for compensation of or
payments to senior members of management and/or stockholders of each of Borrower
and Guarantor. On and after the Restatement Date, neither Borrower nor Guarantor
is or shall be party to any  agreement  for the  provision  to it of  management
services.

       3.26  FEIN.   Borrower's  federal  employer   identification   number  is
31-1145953 and Guarantor's federal employer identification number is 06-1487703.

40     FINANCIAL STATEMENTS AND INFORMATION

       4.1  Reports  and  Notices.  (a) Each of Borrower  and  Guarantor  hereby
covenants  and  agrees  that  from and  after  the  Closing  Date and  until the
Termination  Date,  it shall  deliver  to 


                                      -23-
<PAGE>

Agent and/or Lenders, as required, financial statements, notices and Projections
at the times, to the Persons and in the manner set forth in Schedule G.

       (b) Each of Borrower and Guarantor  hereby covenants and agrees that from
and after the Closing  Date,  they shall  deliver to Agent  and/or  Lenders,  as
required, the various Collateral Reports at the times, to the Persons and in the
manner set forth in Schedule H.

       4.2  Communication  with  Accountants.  Each of  Borrower  and  Guarantor
authorizes  Agent and each Lender to communicate  directly with its  independent
certified public accountants including Arthur Andersen LLP, and authorizes those
accountants  and  advisors  to  disclose  to Agent and each  Lender  any and all
financial  statements  and other  supporting  financial  documents and schedules
relating  to  Borrower  (including,  without  limitation,  copies of any  issued
management letters) with respect to the business,  financial condition and other
affairs of Borrower and Guarantor.  On or before the Closing Date,  Borrower and
Guarantor shall obtain a letter from such accountants,  on which the Agent shall
be designated as a recipient,  acknowledging  that Borrower and Guarantor intend
the financial  statements  certified by such accountants to benefit or influence
Lenders and that Lenders may rely upon such certification.

50     AFFIRMATIVE COVENANTS

       Each of Borrower and Guarantor  covenants  and agrees that,  unless Agent
shall otherwise consent in writing, from and after the date hereof and until the
Termination Date:

       5.1  Maintenance  of Existence and Conduct of Business.  Each of Borrower
and Guarantor shall: (a) do or cause to be done all things necessary to preserve
and keep in full  force and effect its  corporate  existence  and its rights and
franchises;  (b) continue to conduct its business substantially as now conducted
or as otherwise  permitted  hereunder;  (c) at all times maintain,  preserve and
protect all of its copyrights,  patents,  trademarks,  trade names and all other
intellectual  property  and rights as licensee or licensor  thereof and preserve
all the remainder of its assets and properties, used or useful in the conduct of
its  business,  and keep the same in good repair,  working  order and  condition
(taking into  consideration  ordinary wear and tear) and from time to time make,
or cause to be made,  all necessary or  appropriate  repairs,  replacements  and
improvements  thereto  consistent  with  industry  practices;  and (d)  transact
business  only in such  corporate  and trade  names as are set forth in Schedule
5.1.

       5.2  Payment of  Obligations.  (a)  Subject to  Section  5.2(b),  each of
Borrower  and  Guarantor  shall  pay and  discharge  or 


                                      -24-
<PAGE>

cause to be paid and  discharged  promptly all (A) Charges  imposed upon it, its
income and profits,  or any of its property (real,  personal or mixed),  and (B)
lawful claims for labor, materials,  supplies and services or otherwise,  before
any thereof shall become past due.

       (b) Borrower and  Guarantor  may in good faith  contest,  by  appropriate
proceedings,  the validity or amount of any Charges or claims described  Section
5.2(a);  provided,  that,  at the time of  commencement  of any such  action  or
proceeding,  and during the pendency  thereof (i) no Default or Event of Default
shall have  occurred and be  continuing,  (ii)  adequate  reserves  with respect
thereto are  maintained  on the books of Borrower and  Guarantor,  in accordance
with GAAP, (iii) such contest is maintained and prosecuted continuously and with
diligence,  (iv) none of the Collateral becomes subject to forfeiture or loss as
a result of such  Charges  or  claims,  (v) no Lien  shall be  imposed to secure
payment of such Charges or claims other than  inchoate tax liens,  and (vi) each
of Borrower and Guarantor shall promptly pay or discharge such contested Charges
and all additional charges, interest,  penalties and expenses, if any, and shall
deliver to Agent  evidence  acceptable to Agent of such  compliance,  payment or
discharge,  if such contest is terminated or discontinued  adversely to Borrower
or Guarantor or the  conditions  set forth in this Section  5.2(b) are no longer
met.

       5.3 Books and Records. Each of Borrower and Guarantor shall keep adequate
records and books of account with respect to Borrower's and Guarantor's business
activities, in which proper entries, reflecting all financial transactions,  are
made in  accordance  with  GAAP and on a basis  consistent  with  the  Financial
Statements referred to in Schedule 3.4.

       5.4  Litigation.  Each of Borrower  and  Guarantor  shall notify Agent in
writing,  promptly  upon  learning  thereof,  of  any  litigation  commenced  or
threatened against Borrower or Guarantor,  and of the institution  against it of
any suit or  administrative  proceeding  that (a)  seeks  damages  in  excess of
$100,000 or (b) seeks injunctive relief.

       5.5 Insurance. (a) Each of Borrower and Guarantor shall, at its sole cost
and expense,  maintain the policies of insurance  described on Schedule  3.21 in
form and with insurers  rated AA or better by Bests.  Such policies  shall be in
such amounts as are set forth in Schedule  3.21.  Each of Borrower and Guarantor
shall notify Agent promptly of any occurrence causing a material loss or decline
in value of any real or personal  property  and the  estimated  (or  actual,  if
available) amount of such loss or decline. So long as any Event of Default shall
have occurred and be continuing or if the casualty loss exceeds  $100,000:  each
of Borrower and Guarantor  hereby direct all present and future  insurers  under
its "All Risk"  policies of  insurance to pay all 


                                      -25-
<PAGE>

proceeds payable  thereunder  directly to Agent, on behalf of itself and Lenders
and  irrevocably  makes,  constitutes  and  appoints  Agent  (and all  officers,
employees or agents  designated by Agent) as each of Borrower's and  Guarantor's
true and lawful agent and attorney-in-fact  for the purpose of making,  settling
and adjusting  claims under such "All Risk"  policies of insurance and endorsing
the name of Borrower or  Guarantor on any check or other item of payment for the
proceeds of such "All Risk"  policies  of  insurance.  In the event  Borrower or
Guarantor at any time or times hereafter shall fail to obtain or maintain any of
the  policies of insurance  required  above or to pay any premium in whole or in
part relating  thereto,  Agent,  without waiving or releasing any Obligations or
Default or Event of Default hereunder,  may at any time or times thereafter (but
shall not be obligated  to) obtain and maintain  such  policies of insurance and
pay such  premiums and take any other action with  respect  thereto  which Agent
deems advisable. All sums so disbursed,  including attorneys,  fees, court costs
and other charges related thereto,  shall be payable, on demand, by Borrower and
Guarantor to Agent and shall be additional  Obligations hereunder secured by the
Collateral,  provided, that, if and to the extent Borrower or Guarantor fails to
promptly pay any of such sums upon demand therefor,  Agent is authorized to, and
at its option may, make or cause to be made Revolving  Credit Advances on behalf
of Borrower or Guarantor for payment thereof.

       (b Agent reserves the right at any time, upon any change in Borrower's or
Guarantor's  risk  profile  (including,  without  limitation,  any change in the
product mix  maintained  by  Borrower or  Guarantor  or any laws  affecting  the
potential  liability of Borrower or Guarantor),  to require additional forms and
limits of insurance to, in Agent's reasonable  opinion,  adequately protect both
Agent and  Lenders'  interests  in all or any portion of the  Collateral  and to
ensure that each of Borrower and  Guarantor is protected by insurance in amounts
and with coverage  customary for its  industry.  If requested by Agent,  each of
Borrower and  Guarantor  shall  deliver to Agent from time to time a report of a
reputable insurance broker, satisfactory to Agent, with respect to its insurance
policies.

       (c Each of Borrower and Guarantor shall deliver to Agent endorsements (i)
to all "All Risk" and business interruption insurance naming Agent, on behalf of
itself and Lenders,  as loss payee, and (ii) to all general  liability and other
liability policies naming Agent, on behalf of itself and Lenders,  as additional
insured.

       (d The loss, if any, under any property  insurance required to be carried
by this Section 5.5 shall be adjusted with the insurance  companies or otherwise
collected,  including  the filing of  appropriate  proceedings  by  Borrower  or
Guarantor, subject to the reasonable approval of the Agent in the case of claims
in excess of  $100,000.  If the  proceeds  payable  under any policy of


                                      -26-
<PAGE>

property  insurance are $100,000 or less,  Borrower and Guarantor shall have the
right to use such  proceeds  to repair  or  replace  the  damaged  or  destroyed
property, provided that a Default or an Event of Default shall not have occurred
and be continuing at the time the proceeds are paid. If a Default or an Event of
Default  shall  have  occurred  and be  continuing  at the time  such  insurance
proceeds are paid, or if such insurance  proceeds are more than  $100,000,  such
insurance  proceeds  shall be  applied to the  Obligations  in  accordance  with
Section  1.3(f)  (and,  notwithstanding  anything  else to the  contrary in this
Agreement  or  otherwise,  to  permanently  reduce  the  Revolving  Credit  Loan
Commitment  by the amount of such  proceeds  that are, or are  available  to be,
applied against the Revolving Credit Loan) unless the Requisite Lenders agree to
permit  part or all of such  insurance  proceeds to be used to repair or replace
the damaged or destroyed property.

       5.6 Compliance with Laws. (a) Each of Borrower and Guarantor shall comply
in all material respects with all federal,  state and local laws and regulations
applicable  to it,  including  those  relating  to  licensing,  ERISA  and labor
matters.

       5.7 Supplemental  Disclosure.  On the request of Agent (in the event that
such  information  is not otherwise  delivered by Borrower to Agent  pursuant to
this Agreement), so long as there are Obligations outstanding hereunder, but not
more  frequently  than  quarterly  absent the  occurrence  and  continuance of a
Default or an Event of Default,  each of Borrower and Guarantor will  supplement
each  schedule or  representation  herein with  respect to any matter  hereafter
arising  which,  if existing or occurring at the date of this  Agreement,  would
have  been  required  to be set forth or  described  in such  schedule  or as an
exception  to  such   representation  or  which  is  necessary  to  correct  any
information  in  such  schedule  or  representation   which  has  been  rendered
inaccurate thereby; provided,  however, that such supplement to such schedule or
representation  shall  not be  deemed  an  amendment  thereof  unless  expressly
consented to in writing by Agent and Requisite Lenders,  and no such amendments,
except as the same may be consented to in a writing which  expressly  includes a
waiver,  shall be or be  deemed  a waiver  of any  Default  or Event of  Default
disclosed therein.

       5.8 Employee Plans.  Each of Borrower and Guarantor shall notify Agent of
(i) any and all claims, actions, or lawsuits asserted or instituted,  and of any
threatened  litigation  or  claims,  against  Borrower,  Guarantor  or any ERISA
Affiliate,  in connection  with any Plan  maintained,  at any time, by Borrower,
Guarantor or such ERISA Affiliate, or to which Borrower, Guarantor or such ERISA
Affiliate has or had at any time any  obligation to  contribute,  or/and against
any such Plan itself,  or against any  fiduciary  of or service  provider to any
such Plan and (ii) the occurrence of any material  Reportable Event with respect
to any Pension Plan of Borrower, Guarantor or such ERISA Affiliate.

                                      -27-
<PAGE>


       5.9  Environmental  Matters.  Each of Borrower  and  Guarantor  shall (i)
comply in all material  respects with the  Environmental  Laws applicable to it,
(ii) notify Agent  promptly  after  Borrower or Guarantor  becomes  aware of any
Release upon or at any premises  owned or occupied by it (other than Releases of
immaterial  quantities of cleaning materials,  lubricants,  solvents and similar
products  within any  building  which can be  remediated  promptly  without  any
adverse environmental effect and without any required notification to regulatory
authorities),  and (iii) promptly forward to Agent a copy of any order,  notice,
permit,  application,  or any  communication  or report  received by Borrower or
Guarantor in  connection  with any Release or any other  matter  relating to the
Environmental  Laws that may affect such premises or Borrower or Guarantor.  The
provisions  of this  Section 5.10 shall apply  whether or not the  Environmental
Protection  Agency,  any other  federal  agency or any  state,  local or foreign
environmental  agency has taken or threatened any action in connection  with any
Release or the presence of any Hazardous Materials.

       5.10 Landlords' Agreements, Bailee Letters and Mortgagee Agreements. Each
of Borrower  and  Guarantor  shall use its best  efforts to obtain a  landlord's
agreement  in form and  substance  acceptable  to Agent  from the  lessor of its
manufacturing facility in Cythiana, Kentucky. If Borrower or Guarantor is unable
to obtain a landlord's agreement within ninety (90) days after the Closing Date,
Eligible  Inventory at that location  shall be subject to a reserve equal to two
(2) month's lease payments for purposes of calculating  Borrowing  Availability.
No real  property or warehouse  space shall be leased or acquired by Borrower or
Guarantor  after the  Closing  Date,  unless and until a landlord  or  mortgagee
agreement or bailee letter, as appropriate,  shall first have been obtained with
respect to such location.

       5.11 Leased Locations of Collateral. Each of Borrower and Guarantor shall
timely  and fully pay and  perform  its  obligations  under all leases and other
agreements  with respect to each leased  location or public  warehouse where any
Collateral is or may be located.  Each of Borrower and Guarantor  shall promptly
deliver to Agent  copies of (i) any and all default  notices  received  under or
with  respect to any such  leased  location or public  warehouse,  and (ii) such
other notices or documents as Agent may request in its reasonable discretion.

6.     NEGATIVE COVENANTS

       Each of Borrower and  Guarantor  covenants  and agrees that,  without the
prior  written  consent of Agent and the Requisite  Lenders,  from and after the
date hereof until the Termination Date:

       6.1 Mergers,  Subsidiaries,  Etc.  Neither  Borrower nor Guarantor  shall
directly or  indirectly,  by operation of law or 


                                      -28-
<PAGE>

otherwise,  (i) form or acquire any Subsidiary,  or (ii) merge with, consolidate
with,  acquire all or  substantially  all of the assets or capital  stock of, or
otherwise combine with, any Person.

       6.2  Investments;  Loans and Advances.  Except as otherwise  permitted by
Sections  1.3(c),  6.3 or 6.4,  neither  Borrower nor  Guarantor  shall make any
investment  in,  or make or accrue  loans or  advances  of money to any  Person,
through  the direct or  indirect  lending of money,  holding  of  securities  or
otherwise,  provided  that Borrower may make loans and advances to Guarantor and
Guarantor may make loans and advances to Borrower,  in either case not in excess
of $2,000,000 in the aggregate outstanding at any one time.

       6.3  Indebtedness.  Neither  Borrower nor Guarantor shall create,  incur,
assume or permit to exist any Indebtedness,  except (i) Indebtedness  secured by
Liens permitted under Section 6.7, (ii) the Revolving Credit Loan, the Term Loan
and the other Obligations,  (iii) deferred taxes, (iv) unfunded pension fund and
other employee  benefit plan  obligations and liabilities to the extent they are
permitted to remain unfunded under applicable law, (v) existing Indebtedness set
forth  in  Schedule  6.3  and  refinancings  thereof  on  terms  and  conditions
acceptable to Agent, in its reasonable  discretion,  which shall in any event be
on terms no less favorable to Borrower,  Guarantor, Agent or any Lender than the
terms of the Indebtedness being refinanced,(vi)  Capital Lease Obligations in an
amount outstanding at any one time which, when added to all then remaining lease
obligations  under operating leases in which Borrower or Guarantor is lessee and
including  all  renewal  periods  at the  option  of  lessor,  does  not  exceed
$2,000,000, and (vii) the Senior Subordinated Notes.

       6.4 Employee Loans and Affiliate Transactions. (a) Borrower and Guarantor
shall not  enter  into or be a party to any  transaction  with an  Affiliate  of
Borrower  except  in the  ordinary  course  of and  pursuant  to the  reasonable
requirements of Borrower's and Guarantor's business and upon fair and reasonable
terms that are fully  disclosed to Agent in advance and are no less favorable to
Borrower  or  Guarantor  than would be  obtained in a  comparable  arm's  length
transaction  with a Person not an Affiliate of Borrower.  All such  transactions
existing as of the date hereof are described on Schedule 6.4(a).

       (b)  Neither  Borrower  nor  Guarantor  shall  enter into any  lending or
borrowing  transaction  with any of its  employees  other than loans to officers
thereof for the exercise by such officers of employee stock options of Borrower,
provided such loans do not exceed  $500,000 in the aggregate  outstanding at any
one  time,  are not  outstanding  for more than 30 days and are not  renewed  or
refinanced.


                                      -29-
<PAGE>


       6.5 Capital Structure and Business.  Neither Borrower nor Guarantor shall
(i) make any changes in any of its business  objectives,  purposes or operations
which could in any way adversely  affect the  repayment of the Revolving  Credit
Loan or Term Loan or any of the other  Obligations  or could have or result in a
Material Adverse Effect,  (ii) make any change in its capital  structure that is
not  acceptable  to Agent in its  reasonable  discretion,  or  (iii)  amend  its
certificate  or  articles  of  incorporation  or bylaws in a manner  which would
adversely  affect the  Lenders or its duty or ability to repay the  Obligations,
provided that,  notwithstanding  the foregoing,  the Borrower may consummate the
IPO as long as the  proceeds  thereof  are held and applied in  accordance  with
Section  1.3(c)  hereof.  Neither  Borrower  nor  Guarantor  shall engage in any
business  other  than  the  businesses  currently  engaged  in by  Borrower  and
Guarantor or businesses reasonably related thereto.

       6.6 Guaranteed  Indebtedness.  Neither Borrower nor Guarantor shall incur
any Guaranteed Indebtedness except (i) by endorsement of instruments or items of
payment for deposit to its general account, and (ii) for Guaranteed Indebtedness
incurred for its benefit if the primary  obligation  is  expressly  permitted by
this Agreement.

       6.7 Liens. Neither Borrower nor Guarantor shall create,  incur, assume or
permit to exist any Lien on or with respect to any of its  properties  or assets
(including  Accounts,  instruments,  or  chattel  paper),  whether  now owned or
hereafter acquired except (i) Permitted Encumbrances, (ii) presently existing or
hereinafter  created  Liens in favor of  Agent,  on  behalf  of  Lenders,  (iii)
Lessor's interests under Capital Leases permitted by Section 6.3(vi), (iv) Liens
existing on the date hereof and  described  on Schedule  6.7,  and (v)  existing
Liens securing the Senior Subordinated Notes.

       In addition,  neither  Borrower nor Guarantor shall become a party to any
agreement,  note, indenture or instrument, or take any other action, which would
prohibit  the  creation of a Lien on any of its  properties  or other  assets in
favor of Agent,  on behalf of itself and Lenders,  as additional  collateral for
the  Obligations,  except  operating  leases,  Capital  Leases  or  intellectual
property licenses which prohibit liens upon the assets that are subject thereto.

       6.8 Sale of Assets.  Neither Borrower nor Guarantor shall sell, transfer,
convey,  assign or otherwise  dispose of any of its  properties or other assets,
including  any of its  Accounts,  other  than (i) the sale of  Inventory  in the
ordinary  course of  business,  (ii) the  sale,  transfer,  conveyance  or other
disposition  of  assets  having a value  not  exceeding  $50,000  in any  single
transaction or $250,000 in the aggregate in any Fiscal Year, and (iii) the sale,
transfer,  conveyance  or other  disposition  of obsolete or  redundant  assets,
including the real estate owned by 


                                      -30-
<PAGE>

Borrower in  Houston,  Texas.  Each of Borrower  and  Guarantor  shall  promptly
deliver  to Agent  all of the  cash  proceeds  (after  deducting  all  expenses,
including  commissions,  taxes payable,  and amounts payable to holders of prior
liens,  if any,  and an  appropriate  reserve  for  income  taxes in  connection
therewith)  of sales or  dispositions  permitted  under  clauses  (ii) and (iii)
above, which proceeds shall be applied to the repayment of the Obligations. With
respect to any disposition of assets or other properties  permitted  pursuant to
this Section 6.8, Agent agrees on reasonable prior written notice to release its
Lien on such assets or other properties in order to permit Borrower or Guarantor
to effect  such  disposition  and shall  execute  and  deliver  to  Borrower  or
Guarantor, at Borrower's and Guarantor's expense,  appropriate UCC-3 termination
statements and other releases as reasonably requested by Borrower or Guarantor.

       6.9 ERISA.  Neither  Borrower nor Guarantor  shall, nor shall it cause or
permit any ERISA Affiliate  thereof  (without Agent's prior written consent) to,
(i)  acquire  any  ERISA  Affiliate  that  maintains  or  has an  obligation  to
contribute  to  a  Pension  Plan  that  has  either  an   "accumulated   funding
deficiency",  as  defined  in  Section  302 of ERISA,  or any  "unfunded  vested
benefits", as defined in Section 4006(a)(3)(E)(iii) of ERISA, in the case of any
plan other than a Multiemployer Plan, and as defined in Section 4211 of ERISA in
the case of a  Multiemployer  Plan, in excess of $50,000,  (ii) permit or suffer
any  representation  set forth in Schedule 3.14 to cease to be met and satisfied
at any time,  (iii)  terminate  any Title IV Plan where such  termination  could
reasonably  be  anticipated  to result in liability in excess of $50,000 to such
Person, (iv) permit any accumulated  funding  deficiency,  as defined in Section
302(a)(2) of ERISA,  to be incurred  with respect to any Pension Plan, in excess
of  $50,000,  (v) fail to make  any  material  contributions  or fail to pay any
amounts  due and  owing  as  required  by the  terms  of any  Plan  before  such
contributions  or amounts  become  delinquent,  (vi) make a complete  or partial
withdrawal  (within the meaning of Section 4201 of ERISA) from any Multiemployer
Plan, or (vii) fail to promptly  provide Agent with copies of any Plan documents
or governmental reports or filings, if requested by Agent.

       6.10  Financial  Covenants.  Borrower  shall not breach or fail to comply
with any of the Financial  Covenants (the  "Financial  Covenants")  set forth in
Schedule I.

       6.11 Hazardous  Materials.  Neither Borrower nor Guarantor shall cause or
permit any other Person  within its control to, cause or permit a Release or the
presence,  use,  generation,  manufacture,   installation,  Release,  discharge,
storage or disposal of any Hazardous Materials on, under, in, above or about any
of its real estate or the  transportation of any Hazardous  Materials to or from
any  real  estate  where  such  Release  or  such  presence,   use,  generation,
manufacture, installation, Release, discharge, storage


                                      -31-
<PAGE>

or disposal  would  violate in any material  respect,  or form the basis for any
material  liability  under,  any  Environmental  Laws.  If a Default or Event of
Default shall have occurred and be continuing,  Borrower and Guarantor, at their
own expense,  shall cause the performance of such  investigation and remediation
and  preparation  of such  environmental  reports as Agent may from time to time
request as to any location at which  Collateral  is then  located,  by reputable
environmental  consulting  firms  acceptable to Agent, and in form and substance
acceptable to Agent.

       6.12 Sale-Leasebacks.  Neither Borrower nor Guarantor shall engage in any
sale-leaseback or similar transaction involving any of its assets.

       6.13  Cancellation of Indebtedness.  Neither Borrower nor Guarantor shall
cancel  any  claim or debt  owing to it,  except  for  reasonable  consideration
negotiated on an  arm's-length  basis and in the ordinary course of its business
consistent with past practices.

       6.14 Restricted  Payments.  Neither Borrower nor Guarantor shall make any
Restricted Payment.

       6.15  Leases.  (a) Neither  Borrower nor  Guarantor  shall enter into any
lease of real  property or similar  agreement  or  arrangement  except  existing
leases disclosed on Schedule 6.16 and renewals thereof on substantially the same
terms.

       (b) Neither  Borrower nor  Guarantor  shall enter into or permit to exist
any  operating  lease for  equipment or personal  property,  if the aggregate of
operating lease payments  remaining to be paid under all  outstanding  operating
leases in which either of Borrower or Guarantor is lessee, including all renewal
periods at the option of lessor,  together  with all  outstanding  Capital Lease
Obligations, at any time exceeds $2,000,000.

       6.16 Fiscal Year.  Neither Borrower nor Guarantor shall change its Fiscal
Year.

       6.17 Change of  Corporate  Name or  Location.  (a) Neither  Borrower  nor
Guarantor shall (i) change its corporate name or (ii) change its chief executive
office,  principal  place  of  business,  corporate  offices  or  warehouses  or
Collateral locations,  or the location of its records concerning the Collateral,
in any case without at least thirty (30) days' prior written notice to Agent and
after Agent's written  acknowledgment  that any reasonable  action  requested by
Agent in connection therewith,  including,  without limitation,  to continue the
perfection  of any  Liens  in favor of  Agent,  on  behalf  of  Lenders,  in any
Collateral  has been  completed or taken and provided that any such new location
shall be in the  Continental  United  States;  (b) in furtherance of and without
limiting the scope of clause (a) above,  neither  Borrower nor  Guarantor  shall
change its name,  identity or corporate structure in 


                                      -32-
<PAGE>

any manner which might make any  financing or  continuation  statement  filed in
connection herewith seriously  misleading within the meaning of Section 9.402(7)
of the Code or any other then applicable provision of the Code except upon prior
written  notice to Agent and Lenders and after Agent's  written  acknowledgement
that  any  reasonable  action  requested  by  Agent  in  connection   therewith,
including,  without limitation, to continue the perfection of any Liens in favor
of Agent, on behalf of Lenders, in any Collateral has been completed or taken.

       6.18 Cash Management.  Neither Borrower nor Guarantor shall accumulate or
maintain  cash in  disbursement,  imprest or payroll  accounts as of any date of
determination in excess of checks  outstanding  against such accounts as of that
date and amounts necessary to meet minimum balance requirements.

       6.19 Technology Development  Arrangements.  Any term or provision of this
Agreement to the contrary  notwithstanding,  the Borrower and Guarantor shall be
permitted  to enter into  technology  development  arrangements  in the ordinary
course of business  with Persons  other than  Affiliates,  provided that (i) the
aggregate  amount of expenditures  and  commitments  therefor during the term of
this Agreement  shall not exceed $100,000 per annum on a  non-cumulative  basis,
and (ii) such  arrangements  do not involve the creation of or investment in any
legal entity established under applicable law.

7.     TERM

       7.1 Termination.  The financing arrangements contemplated hereby shall be
in effect until the Commitment  Termination Date, and the Revolving Credit Loan,
the Term Loan and all other  Obligations  shall be automatically due and payable
in full on such date.

       7.2 Survival of Obligations Upon  Termination of Financing  Arrangements.
Except as otherwise expressly provided for in the Loan Documents, no termination
or cancellation  (regardless of cause or procedure) of any financing arrangement
under this Agreement shall in any way affect or impair the  obligations,  duties
and  liabilities  of either  Borrower  or  Guarantor  or the rights of Agent and
Lenders  relating to any unpaid  portion of the Revolving  Credit Loan, the Term
Loan  or any  other  Obligation,  due  or not  due,  liquidated,  contingent  or
unliquidated or any transaction or event occurring prior to such termination, or
any  transaction  or  event,  the  performance  of which is  required  after the
Commitment Termination Date. Except as otherwise expressly provided herein or in
any other Loan Document, all undertakings, agreements, covenants, warranties and
representations of or binding upon either Borrower or Guarantor,  and all rights
of Agent and each  Lender,  all as  contained  in the Loan  Documents  shall not
terminate or expire, 


                                      -33-
<PAGE>

but rather shall survive such  termination or cancellation and shall continue in
full force and effect until such time as all of the  Obligations  have been paid
in  full  in  accordance  with  the  terms  of  the  agreements   creating  such
Obligations.

8.     EVENTS OF DEFAULT: RIGHTS AND REMEDIES

       8.1 Events of Default. The occurrence of any one or more of the following
events  (regardless  of the  reason  therefor)  shall  constitute  an  "Event of
Default" hereunder:

       (a Borrower  shall fail to pay any  regularly  scheduled  installment  of
principal  of, or interest on, the  Revolving  Credit Loan or the Term Loan when
due and payable,  and such failure shall remain  unremedied  for a period of two
(2) Business Days or more, or Borrower  shall fail to make payment of any of the
other  Obligations  (other  than as set forth in clause (b) below)  when due and
payable or declared due and payable.

       (b  Borrower  shall fail to pay any Fees,  costs or  expenses  payable or
reimbursable  by Borrower under this Agreement or under any other Loan Document,
and such failure shall have remained  unremedied  for a period of 5 days or more
after Borrower has received notice of such failure from Agent or any Lender.

       (c Borrower shall fail or neglect to perform,  keep or observe any of the
provisions of (i) Sections 1.9, 5.5 or 6, or any of the  provisions set forth in
Schedules E or I, respectively; or (ii) Section 4 or any provisions set forth in
Schedules G or H,  respectively,  within ten (10) days after written notice from
Agent.

       (d  Borrower  or  Guarantor  shall fail or neglect  to  perform,  keep or
observe  any other  provision  of this  Agreement  or of any of the  other  Loan
Documents  (other than any provision  embodied in or covered by any other clause
of this Section 8.1) and the same shall remain  unremedied  for ten (10) days or
more after  Borrower has received  written notice of any such failure from Agent
or any Lender.

       (e A default or breach shall occur under any other agreement, document or
instrument  to which  Borrower or  Guarantor  is a party and such default is not
cured within any applicable grace period and such default or breach (i) involves
the failure to make any payment when due in respect of any  Indebtedness  (other
than the  Obligations)  of  Borrower  or  Guarantor  in excess of $50,000 in the
aggregate,  or (ii) causes such  Indebtedness  or a portion thereof in excess of
$50,000 in the aggregate to become due prior to its stated  maturity or prior to
its regularly  scheduled dates of payment,  or (iii) entitles any holder of such
Indebtedness  or a trustee to cause such  Indebtedness  or a portion  thereof in
excess of $50,000 in the aggregate to become due prior to its stated


                                      -34-
<PAGE>

maturity or prior to its  regularly  scheduled  dates of payment,  regardless of
whether such right is exercised or waived by such holder or trustee.

       (f Any  representation  or warranty  herein or in any Loan Document or in
any written  statement,  report,  financial  statement  or  certificate  made or
delivered to any Lender by Borrower or Guarantor shall be untrue or incorrect in
any material respect, as of the date when made or deemed made.

       (g Assets of Borrower or Guarantor with a fair market value of $50,000 or
more shall be attached,  seized,  levied upon or subjected to a writ or distress
warrant,  or come within the possession of any receiver,  trustee,  custodian or
assignee  for the  benefit  of  creditors  of  Borrower  or  Guarantor  and such
condition shall continue for thirty (30) days or more.

       (h A case or proceeding  shall have been  commenced  against  Borrower or
Guarantor in a court having competent  jurisdiction seeking a decree or order in
respect  of  Borrower  (i) under  Title 11 of the  United  States  Code,  as now
constituted  or  hereafter  amended or any other  applicable  federal,  state or
foreign bankruptcy or other similar law, (ii) appointing a custodian,  receiver,
liquidator, assignee, trustee or sequestrator (or similar official) for Borrower
or Guarantor or for any substantial part of Borrower's or Guarantor's assets, or
(iii)  ordering  the  winding-up  or  liquidation  of the affairs of Borrower or
Guarantor and such case or proceeding  shall remain  undismissed or unstayed for
forty-five  (45)  days or more or such  court  shall  enter a  decree  or  order
granting the relief sought in such case or proceeding.

       (i Borrower or Guarantor  shall (i) file a petition  seeking relief under
Title 11 of the United States Code, as now constituted or hereafter amended,  or
any other applicable federal,  State or foreign bankruptcy or other similar law,
(ii) consent to the  institution of  proceedings  thereunder or to the filing of
any such petition or to the appointment of or taking  possession by a custodian,
receiver, liquidator, assignee, trustee or sequestrator (or similar official) of
Borrower or Guarantor or of any  substantial  part of Borrower's or  Guarantor's
assets, (iii) make an assignment for the benefit of creditors,  or (iv) take any
corporate action in furtherance of any such action.

       (j A final  judgment or  judgments  for the payment of money in excess of
$50,000 in the aggregate shall be rendered against Borrower or Guarantor and the
same shall not (i) be fully  covered by  insurance,  or (ii) within  thirty (30)
days after the entry thereof,  have been discharged or execution  thereof stayed
pending appeal, or shall not have been discharged prior to the expiration of any
such stay.


                                      -35-
<PAGE>

       (k With respect to any Plan: (i) which is a Defined  Contribution Plan or
Welfare Plan,  Borrower,  Guarantor or any ERISA Affiliate  thereof or any other
party-in-interest  or disqualified Person shall engage in any transactions which
in the aggregate  results in a final assessment to Borrower in excess of $50,000
under Section 409 or 502 of ERISA or IRC Section 4975 which  assessment  has not
been paid within 30 days of final  assessment  and which is not being  contested
pursuant to Sections 6.2(b) or (c) hereof; (ii) Borrower, Guarantor or any ERISA
Affiliate thereof shall incur any accumulated funding deficiency,  as defined in
IRC Section  412, in the  aggregate  in excess of $50,000,  or request a funding
waiver from the IRS for  contributions  in the  aggregate  in excess of $50,000;
(iii)  Borrower,  Guarantor  or any ERISA  Affiliate  thereof  shall not pay any
withdrawal  liability which involves annual withdrawal  liability payments which
exceed  $50,000,  as a result of a  complete  or partial  withdrawal  within the
meaning  of  Section  4203 or 4205 of ERISA,  within 30 days after the date such
payment becomes due, unless such payment is being contested pursuant to Sections
6.2(b) or (c) hereof;  (iv) Borrower,  Guarantor or any ERISA Affiliate  thereof
shall fail to make a required  contribution by the due date under Section 412 of
the IRC or Section 302 of ERISA which would result in the  imposition  of a lien
under  Section 412 of the IRC or Section  302 of ERISA  within 30 days after the
date such  payment  becomes  due;  or (v) an ERISA  Event  (other  than an event
described in 29 CFR '2615.23)  with respect to a Plan has  occurred,  and within
thirty (30) days  Borrower  has not  contested  such ERISA Event by  appropriate
proceedings.

       (l Any material provision of any Loan Document shall for any reason cease
to be valid  or  enforceable  in  accordance  with its  terms,  or  Borrower  or
Guarantor  shall  challenge  the  enforceability  of any Loan  Document,  or any
security  interest created under any Loan Document shall cease to be a valid and
perfected  first  priority  security  interest  or  Lien  (except  as  otherwise
permitted  herein or therein) in any of the  Collateral  purported to be covered
thereby.

       (m Any "Change of Control" shall occur.

       (n) Borrower shall fail to pay in full the Senior  Subordinated Notes and
obtain the release of all Liens  securing the same within ninety (90) days after
the IPO.

       8.2 Remedies.  If any Default or Event of Default shall have occurred and
be continuing,  Agent may (and at the written  request of the Requisite  Lenders
shall), without notice terminate this facility with respect to further Revolving
Credit Advances,  whereupon any further  Revolving Credit Advances shall be made
in Agent's sole  discretion.  If any Event of Default shall have occurred and be
continuing,  Agent may (and at the  written  request  of the  Requisite  Lenders
shall),  without  notice,  (a) declare  all or


                                      -36-
<PAGE>

any portion of the  Obligations,  including  all or any portion of the Revolving
Credit Loan and/or Term Loan, to be forthwith due and payable,  and require that
the Letter of Credit Obligations be cash  collateralized as provided in Schedule
B, all without presentment,  demand,  protest or further notice of any kind, all
of which are expressly  waived by Borrower and Guarantor;  (b) increase the rate
of  interest  applicable  to the  Revolving  Credit Loan and/or Term Loan to the
Default  Rate,  as provided in Section  1.5(d);  and (c) exercise any rights and
remedies  provided  to Agent under the Loan  Documents  and/or at law or equity,
including all remedies provided under the Code; provided, however, that upon the
occurrence  of an Event of Default  specified in Sections 8.1 (j) or (k), all of
the Obligations,  including the Revolving Credit Loan, shall become  immediately
due and payable without declaration, notice or demand by any Person.

       8.3 Waivers by Borrower and Guarantor.  Except as otherwise  provided for
in this Agreement or by applicable  law, each of Borrower and Guarantor  waives:
(i) presentment, demand and protest and notice of presentment,  dishonor, notice
of intent to accelerate,  notice of acceleration,  protest, default, nonpayment,
maturity, release,  compromise,  settlement,  extension or renewal of any or all
commercial paper, accounts,  contract rights,  documents,  instruments,  chattel
paper and  guaranties  at any time held by Agent on which  Borrower or Guarantor
may in any way be liable, and hereby ratifies and confirms whatever Agent may do
in this regard,  (ii) all rights to notice and a hearing prior to Agent's taking
possession or control of, or to Agent's  replevy,  attachment or levy upon,  the
Collateral or any bond or security which might be required by any court prior to
allowing  Agent to exercise  any of its  remedies,  and (iii) the benefit of all
valuation,  appraisal  and  exemption  laws.  Each  of  Borrower  and  Guarantor
acknowledges  that it has been  advised by counsel of its choice with respect to
this Agreement,  the other Loan Documents and the transactions evidenced by this
Agreement and the other Loan Documents.

9.     ASSIGNMENT AND PARTICIPATIONS; APPOINTMENT OF AGENT

       9.1  Assignment  and  Participations.  (a) Each of Borrower and Guarantor
hereby  consents  to Agent's and any  Lender's  sale of  participations,  and to
Agent's and any Lender's  assignment,  at any time or times,  of any of the Loan
Documents,  any  Commitment  or of any  portion  thereof  or  interest  therein,
including,   without  limitation,   Agent's  and  any  Lender's  rights,  title,
interests, remedies, powers or duties thereunder, whether evidenced by a writing
or not; provided, however, that any assignment by a Lender of all or any part of
its  Commitment  shall (i) require the consent of Borrower,  which consent shall
not be  unreasonably  withheld,  provided  such consent shall not be required in
connection with any loan portfolio transfer made by GE Capital; (ii) require the


                                      -37-
<PAGE>


consent of Agent and the  execution of a Lender  Addition  Agreement in form and
substance  satisfactory  to Agent;  (iii) be conditioned on such assignee Lender
representing  to the assigning  Lender and the Agent that it is  purchasing  the
portion of the  Revolving  Credit Loan and/or Term Loan to be assigned to it for
its own account, for investment purposes and not with a view to the distribution
thereof;  (iv) if a  partial  assignment,  be in an  amount  at  least  equal to
$5,000,000  and,  after  giving  effect  to any  such  partial  assignment,  the
assigning Lender shall have retained  Commitments in an amount at least equal to
$5,000,000; and (v) include a payment by the assigning Lender to the Agent of an
assignment fee of $3,000;  and, provided,  further,  that any participation by a
Lender  of all or any part of its  Commitments  shall be in an  amount  at least
equal to  $5,000,000,  and with the  understanding  that all amounts  payable by
Borrower and Guarantor  hereunder  shall be determined as if that Lender had not
sold such participation, and that the holder of any such participation shall not
be entitled to require such Lender to take or omit to take any action  hereunder
except  actions  directly  affecting (i) any reduction in the principal  amount,
interest rate or fees payable hereunder in which such holder participates,  (ii)
any extension of the final  scheduled  maturity date of the principal  amount of
the  Revolving  Credit Loan and/or Term Loan in which such holder  participates,
and (iii) any release of all or substantially  all of the Collateral (other than
in accordance with the terms of this Agreement,  the Collateral Documents or the
other Loan Documents).  Each of Borrower and Guarantor  hereby  acknowledges and
agrees that any participation  will give rise to a direct obligation of Borrower
and  Guarantor  to the  participant  and the  participant  shall for purposes of
Sections 1.15, 1.16 and 9.8 be considered to be a "Lender".

       (b In the case of an  assignment  by a Lender under this Section 9.1, the
assignee shall have, to the extent of such assignment, the same rights, benefits
and obligations as it would if it were a Lender hereunder.  The assigning Lender
shall be relieved of its  obligations  hereunder with respect to its Commitments
or assigned portion thereof.  Each of Borrower and Guarantor hereby acknowledges
and agrees that any assignment will give rise to a direct obligation of Borrower
and Guarantor to the assignee and that the assignee  shall be considered to be a
"Lender".  In all  instances,  each Lender's  liability to make Loans  hereunder
shall be several  and not joint and shall be limited to such  Lender's  Pro Rata
Share.

       (c Except as otherwise  provided in this Section 9.1, no Lender shall, as
between  Borrower  and  that  Lender,  be  relieved  of any  of its  obligations
hereunder as a result of any sale,  assignment,  transfer or negotiation  of, or
granting of  participation  in, all or any part of the Loans, the Notes or other
Obligations owed to such Lender.


                                      -38-
<PAGE>


       (d Each of Borrower and  Guarantor  shall assist any Lender  permitted to
sell assignments or participations under this Section 9.1 as reasonably required
to enable the  assigning  or selling  Lender to effect  any such  assignment  or
participation,  including the execution and delivery of any and all  agreements,
notes  and  other  documents  and  instruments  as  shall be  requested  and the
preparation of informational  materials for, and the participation of management
in meetings with,  potential  assignees or participants.  Borrower shall certify
the  correctness,  completeness and accuracy of all descriptions of Borrower and
Guarantor  and their  respective  affairs  contained  in any  selling  materials
provided  by  Borrower  and all  other  information  provided  by  Borrower  and
Guarantor and included in such materials,  except that any projections delivered
shall only be certified by Borrower as having been  prepared by Borrower in good
faith  and  based on  reasonable  assumptions  consistent  with  Borrower's  and
Guarantor's anticipated business plans.

       (e A Lender may furnish any information concerning Borrower and Guarantor
in the possession of such Lender from time to time to assignees and participants
(including prospective assignees and participants); provided, however, that such
Lender shall utilize commercially  reasonable procedures to cause such assignees
or participants to maintain the  confidentiality of confidential  information of
Borrower and  Guarantor.  In the event Agent or any Lender  assigns or otherwise
transfers  all or any part of a Note,  Agent or any such Lender  shall so notify
Borrower and Borrower shall,  upon the request of Agent or such Lender,  execute
new Notes in exchange for the Notes being assigned.

       9.2 Appointment of Agent. GE Capital is hereby  appointed Agent to act on
behalf  of all  Lenders  as  Agent  under  this  Agreement  and the  other  Loan
Documents.  The  provisions  of this  Section  9.2 are solely for the benefit of
Agent and Lenders and neither  Borrower,  Guarantor  nor any other  Person shall
have any rights as a third party beneficiary of any of the provisions hereof. In
performing  its  functions  and duties under this  Agreement  and the other Loan
Documents, Agent shall act solely as an agent of Lenders and does not assume and
shall not be deemed to have assumed any  obligation  toward or  relationship  of
agency or trust with or for Borrower, Guarantor or any other Person. Agent shall
have no duties or responsibilities  except for those expressly set forth in this
Agreement and the other Loan Documents.  The duties of Agent shall be mechanical
and  administrative in nature and Agent shall not have, or be deemed to have, by
reason of this  Agreement,  any other Loan  Document  or  otherwise  a fiduciary
relationship  in respect of any Lender.  Neither  Agent nor any of its officers,
directors,  employees,  agents or representatives  shall be liable to any Lender
for any action  taken or omitted to be taken by it  hereunder or under any other
Loan Document, or in connection herewith or therewith, except for damages caused
by its or their own gross negligence or willful misconduct as finally determined
by


                                      -39-
<PAGE>

a  court  of  competent  jurisdiction  after  all  possible  appeals  have  been
exhausted.

       If Agent shall request  instructions  from Requisite Lenders with respect
to any  act or  action  (including  failure  to  act) in  connection  with  this
Agreement  or any other Loan  Document,  then Agent shall be entitled to refrain
from such act or taking such action  unless and until Agent shall have  received
instructions from Requisite Lenders,  and Agent shall not incur liability to any
Person by reason of so refraining.  Agent shall be fully justified in failing or
refusing to take any action  hereunder  or under any other Loan  Document (a) if
such action would,  in the opinion of Agent,  be contrary to law or the terms of
this  Agreement  or any other Loan  Document  or (b) if Agent shall not first be
indemnified to its satisfaction  against any and all liability and expense which
may be incurred by it by reason of taking or continuing to take any such action.
Without  limiting  the  foregoing,  no  Lender  shall  have any  right of action
whatsoever  against Agent as a result of Agent acting or refraining  from acting
hereunder or under any other Loan Document in accordance  with the  instructions
of Requisite Lenders.

       9.3  Agent's  Reliance,  Etc.  Neither  Agent  nor any of its  directors,
officers, agents or employees shall be liable for any action taken or omitted to
be taken by it or them under or in connection  with this  Agreement or the other
Loan  Documents,  except  for its or  their  own  gross  negligence  or  willful
misconduct as finally determined by a court of competent  jurisdiction after all
possible  appeals have been exhausted.  Without  limitation of the generality of
the foregoing,  Agent:  (i) may treat the payee of any Revolving  Credit Note or
Term Note as the holder  thereof  until  Agent  receives  written  notice of the
assignment or transfer thereof signed by such payee and in form  satisfactory to
Agent; (ii) may consult with legal counsel,  independent  public accountants and
other  experts  selected  by it and shall not be liable for any action  taken or
omitted  to be taken in good faith by it in  accordance  with the advice of such
counsel,  accountants or experts;  (iii) makes no warranty or  representation to
any  Lender  and shall not be  responsible  to any  Lender  for any  statements,
warranties or  representations  made in or in connection  with this Agreement or
the  other  Loan  Documents;  (iv)  shall not have any duty to  ascertain  or to
inquire as to the  performance  or observance of any of the terms,  covenants or
conditions of this Agreement or the other Loan Documents on the part of Borrower
or Guarantor or to inspect the  Collateral  (including the books and records) of
Borrower or Guarantor;  (v) shall not be  responsible  to any Lender for the due
execution, legality, validity, enforceability, genuineness, sufficiency or value
of this  Agreement  or the  other  Loan  Documents  or any other  instrument  or
document furnished pursuant hereto or thereto; and (vi) shall incur no liability
under or in respect of this Agreement or the other Loan Documents by acting upon
any notice, consent, certificate or other instrument or writing (which


                                      -40-
<PAGE>

may be by telecopy,  telegram,  cable or telex) believed by it to be genuine and
signed or sent by the proper party or parties.

       9.4 GE Capital and Affiliates.  With respect to its commitment  hereunder
to make the Term Loan and Revolving Credit  Advances,  GE Capital shall have the
same rights and powers under this  Agreement and the other Loan Documents as any
other Lender and may exercise the same as though it were not Agent; and the term
"Lender" or "Lenders" shall,  unless otherwise expressly  indicated,  include GE
Capital in its individual capacity. GE Capital and its Affiliates may lend money
to, invest in, and generally  engage in any kind of business  with,  Borrower or
any of its  Affiliates and any Person who may do business with or own securities
of Borrower or any  Affiliate,  all as if GE Capital  were not Agent and without
any duty to account  therefor to  Lenders.  GE Capital  and its  Affiliates  may
accept fees and other  consideration  from Borrower or Guarantor for services in
connection  with the  Agreement or otherwise  without  having to account for the
same to Lenders.

       9.5  Lender  Credit  Decision.  Each  Lender  acknowledges  that  it has,
independently  and without  reliance upon Agent or any other Lender and based on
the financial statements referred to in Section 3.4 and such other documents and
information  as it has deemed  appropriate,  made its own  credit and  financial
analysis  of  Borrower  and  Guarantor  and its own  decision to enter into this
Agreement. Each Lender also acknowledges that it will, independently and without
reliance  upon  Agent  or any  other  Lender  and  based on such  documents  and
information as it shall deem  appropriate at the time,  continue to make its own
credit  decisions  in taking or not taking  action  under this  Agreement.  Each
Lender acknowledges the potential conflict of interest of each other Lender as a
result of the  Lenders  holding  disproportionate  interests  in the Loans,  and
expressly  consents  to, and waives  any claim  based  upon,  such  conflict  of
interest.

       9.6 Indemnification.  Lenders agree to indemnify Agent (to the extent not
reimbursed  by Borrower or Guarantor  and without  limiting the  Obligations  of
Borrower or Guarantor hereunder), ratably according to their respective Pro Rata
Shares, from and against any and all liabilities,  obligations, losses, damages,
penalties,  actions,  judgments,  suits, costs, expenses or disbursements of any
kind or nature  whatsoever  which may be imposed  on,  incurred  by, or asserted
against  Agent in any way  relating to or arising out of this  Agreement  or any
other  Loan  Document  or any action  taken or  omitted  by Agent in  connection
therewith;  provided, however, that no Lender shall be liable for any portion of
such liabilities,  obligations,  losses, damages, penalties, actions, judgments,
suits, costs, expenses or disbursements  resulting from Agent's gross negligence
or wilful misconduct as finally determined by a court of competent  jurisdiction
after all possible appeals have been exhausted.  Without limiting the foregoing,
each Lender agrees to reimburse Agent promptly upon demand for its ratable


                                      -41-
<PAGE>

share of any out-of-pocket  expenses  (including counsel fees) incurred by Agent
in  connection  with  the  preparation,   execution,  delivery,  administration,
modification,  amendment or enforcement  (whether  through  negotiations,  legal
proceedings  or  otherwise)  of,  or  legal  advice  in  respect  of  rights  or
responsibilities  under,  this  Agreement and each other Loan  Document,  to the
extent that Agent is not reimbursed for such expenses by Borrower or Guarantor.

       9.7 Successor Agent. Agent may resign at any time by giving not less than
thirty (30) days' prior written notice thereof to Lenders and Borrower. Upon any
such  resignation,  the  Requisite  Lenders  shall  have the right to  appoint a
successor  Agent  which  shall  be  reasonably  acceptable  to  Borrower.  If no
successor Agent shall have been so appointed by the Requisite  Lenders and shall
have  accepted  such  appointment,  within 30 days after the  resigning  Agent's
giving  notice of  resignation  then the  resigning  Agent may, on behalf of the
Lenders,  appoint a successor  Agent,  which  shall be a Lender,  if a Lender is
willing to accept such  appointment,  or otherwise shall be a commercial bank or
financial  institution  organized under the laws of the United States of America
or of any State  thereof  having a  combined  capital  and  surplus  of at least
$300,000,000, which is reasonably acceptable to Borrower. Upon the acceptance of
any  appointment as Agent hereunder by a successor  Agent,  such successor Agent
shall  thereupon  succeed  to and become  vested  with all the  rights,  powers,
privileges and duties of the resigning  Agent,  and the resigning Agent shall be
discharged  from its duties and  obligations  under this Agreement and the other
Loan  Documents,  except that any  indemnity  rights or other rights in favor of
such resigning Agent shall  continue.  After any resigning  Agent's  resignation
hereunder as Agent,  the provisions of this Section 9 shall inure to its benefit
as to any  actions  taken or omitted to be taken by it while it was Agent  under
this Agreement and the other Loan Documents.

       9.8 Setoff and  Sharing of  Payments.  In  addition  to any rights now or
hereafter  granted under applicable law and not by way of limitation of any such
rights,  upon the occurrence and during the continuance of any Event of Default,
each Lender and each holder of any Note is hereby authorized at any time or from
time to time, without notice to Borrower,  Guarantor or to any other Person, any
such notice being hereby expressly  waived, to set off and to appropriate and to
apply any and all  balances  held by it at any of its offices for the account of
Borrower  (regardless  of whether  such  balances  are then due to  Borrower) or
Guarantor  and any other  properties  or  assets  any time held or owing by that
Lender or that  holder to or for the credit or for the  account of  Borrower  or
Guarantor  against and on account of any of the  Obligations  which are not paid
when due.  Any Lender or holder of any Note having a right to set off shall,  to
the  extent  the  amount of any such set off  exceeds  its Pro Rata Share of the
Obligations,  purchase  for cash (and the other  Lenders or holders  shall sell)
such  participations  in each such other  Lender's or holder's Pro Rata Share


                                      -42-
<PAGE>

of the  Obligations  as would be  necessary  to cause such  Lender to share such
excess with each other Lender or holder in accordance with their  respective Pro
Rata  Shares.  Each of Borrower  and  Guarantor  agrees,  to the fullest  extent
permitted  by law,  that (a) any Lender or holder may  exercise its right to set
off with  respect to amounts in excess of its Pro Rata Share of the  Obligations
and may sell  participations in such excess to other Lenders and holders and (b)
any Lender or holders so  purchasing a  participation  in the  Revolving  Credit
Advances or Term Loan made or other Obligations held by other Lenders or holders
may  exercise  all rights of set-off,  bankers'  lien,  counterclaim  or similar
rights with respect to such  participation  as fully as if such Lender or holder
were a  direct  holder  of  Revolving  Credit  Advances,  Term  Loan  and  other
Obligations in the amount of such participation.

       9.9  Disbursement  of Funds.  Agent may, on behalf of  Lenders,  disburse
funds to Borrower for Revolving  Credit  Advances  requested.  Each Lender shall
reimburse  Agent on demand for all funds disbursed on its behalf by Agent, or if
Agent so  requests,  each  Lender  will remit to Agent its Pro Rata Share of any
Revolving Credit Advance before Agent disburses same to Borrower.  If any Lender
fails to pay the amount of its Pro Rata Share  forthwith  upon  Agent's  demand,
Agent shall promptly notify Borrower and Borrower shall  immediately  repay such
amount to Agent.  Nothing in this Section 9.9 or elsewhere in this  Agreement or
the other Loan  Documents  shall be deemed to require  Agent to advance funds on
behalf of any Lender or to relieve any Lender from its obligation to fulfill its
Revolving  Credit Loan  Commitment  hereunder  or to  prejudice  any rights that
Borrower  may have  against any Lender as a result of any default by such Lender
hereunder.

       9.10 Advances; Payments; Information; Non-Funding Lenders.

              (a) Revolving Credit Advances; Payments; Fee Payments.

              (i) The Revolving  Credit Loan balance may  fluctuate  from day to
day  through  Agent's  disbursement  of funds to,  and  receipt  of funds  from,
Borrower. In order to minimize the frequency of transfers of funds between Agent
and each Lender,  Revolving Credit Advances and payments in respect thereof will
be settled  according to the procedures  described in Sections  9.10(a)(ii)  and
9.10(a)(iii) below.  Notwithstanding these procedures,  each Lender's obligation
to fund its portion of any advances  made by Agent to Borrower  will commence on
the date such  advances are made by Agent.  Such  payments  will be made by each
Lender without setoff, counterclaim or reduction of any kind.

              (ii) Not later than 11:00 a.m.  (Chicago time) on the second (2nd)
Business  Day of each week,  or more  frequently  (including  daily) if Agent so
elects or if Borrower  has  requested 


                                      -43-
<PAGE>

a  Revolving  Credit  Advance  in  excess  of  $500,000  (each  such day being a
"Settlement  Date"),  Agent  will  advise  each  Lender by  telephone,  telex or
telecopy of the amount of such Lender's Pro Rata Share of the  Revolving  Credit
Loan  balance  as of the close of  business  on the  first  (1st)  Business  Day
immediately  preceding  the  Settlement  Date.  In the event that  payments  are
necessary to adjust the amount of such Lender's  portion of the Revolving Credit
Loan to such  Lender's  Pro Rata Share of the  Revolving  Credit  Loan as of any
Settlement Date, the party from which such payment is due will pay the other, in
same day funds, by wire transfer to the other's account not later than 2:00 p.m.
(Chicago time) on the Settlement Date.  Notwithstanding the foregoing,  if Agent
so elects,  Agent may  require  that each  Lender make its Pro Rata Share of any
requested  Revolving Credit Advance available to Agent for disbursement prior to
the funding of such Revolving  Credit  Advance.  If Agent elects to require that
such funds be so made  available,  Agent shall advise each Lender by  telephone,
telex or telecopy of the amount of such Lender's Pro Rata Share of the requested
Revolving Credit Advance no later than 11:00 a.m.  (Chicago time) on the date of
funding  thereof,  and each such Lender  shall pay Agent such  Lender's Pro Rata
Share of such requested  Revolving  Credit  Advance,  in same day funds, by wire
transfer to the Agent's  account not later than 2:00 p.m.  (Chicago time) on the
date of funding such Revolving Credit Advance.

              (iii) For purposes of this  Section  9.10(a)(iii),  the  following
terms and conditions will have the following meanings:

              (A)           "Daily  Loan  Balance"  means,  with  respect to the
                            Revolving  Credit  Loan  or  Term  Loan,  an  amount
                            calculated  as of the  end of each  calendar  day by
                            subtracting (i) the cumulative principal amount paid
                            by Agent to a Lender with  respect to such Loan from
                            the Closing Date through and including such calendar
                            day, from (ii) the  cumulative  principal  amount of
                            such Loan  advanced by such Lender to Agent from the
                            Closing Date  through and  including  such  calendar
                            day.

              (B)           "Daily  Interest  Rate"  means,  with respect to the
                            Revolving  Credit  Loan  or  Term  Loan,  an  amount
                            calculated  by dividing the interest rate payable to
                            a Lender on such Loan (as set forth in Section  1.5)
                            as of each calendar day by three hundred sixty (360)
                            days.

              (C)           "Daily Interest  Amount" means,  with respect to the
                            Revolving  Credit  Loan  or  Term  Loan,  an  amount
                            calculated by multiplying  the Daily


                                      -44-
<PAGE>

                            Loan  Balance of such Loan by the  associated  Daily
                            Interest Rate applicable to such Loan.

              (D)           "Interest   Ratio"   means,   with  respect  to  the
                            Revolving   Credit  Loan  or  Term  Loan,  a  number
                            calculated  by dividing the total amount of interest
                            on  such  Loan   received   by  Agent   during   the
                            immediately  preceding  month by the total amount of
                            interest on such Loan due from  Borrower  during the
                            immediately preceding month.

On the first (1st) Business Day of each calendar month (an "Interest  Settlement
Date"),  Agent will advise each  Lender by  telephone,  telex or telecopy of the
amount of such Lender's Pro Rata Share of principal,  interest and Fees paid for
the benefit of Lenders on the Revolving  Credit Loan and Term Loan as of the end
of the last day of the immediately  preceding  month.  Provided that such Lender
has made all  payments  required to be made by it under this  Agreement  and the
other Loan  Documents,  Agent will pay to such Lender,  by wire transfer to such
Lender's  account (as  specified by such Lender on Schedule K or the  applicable
Lender Addition Agreement, as amended by such Lender from time to time after the
date  hereof  pursuant  to the  notice  provisions  contained  herein  or in the
applicable  Lender Addition  Agreement) not later than 12:00 noon (Chicago time)
on the next Business Day following the Interest  Settlement  Date, such Lender's
Pro Rata Share of  principal,  interest and Fees paid for the benefit of Lenders
on the  Revolving  Credit Loan and Term Loan, as  applicable.  Such Lender's Pro
Rata  Share  of  interest  on the  Revolving  Credit  Loan  and  Term  Loan,  as
applicable, will be calculated by adding together the Daily Interest Amounts for
each  calendar  day of the prior month for such Loan and  multiplying  the total
thereof by the Interest Ratio for such Loan.

       (b) Availability of Lender's Pro Rata Share.

       (i) Agent may  assume  that each  Lender  will make its Pro Rata Share of
each Revolving Credit Advance available to Agent on the first (1st) Business Day
following each Settlement  Date. If such Pro Rata Share is not, in fact, paid to
Agent by such Lender when due,  Agent will be entitled to recover such amount on
demand from such Lender without set-off, counterclaim or deduction of any kind.

       (ii) Nothing  contained in this Section 9.10(b) will be deemed to relieve
any Lender of its  obligation  to fulfill its  Commitments  or to prejudice  any
rights  Agent or Borrower may have against any Lender as a result of any default
by such Lender under this Agreement.

       (c) Return of Payments.


                                      -45-
<PAGE>

       (i) If Agent  pays an  amount to a Lender  under  this  Agreement  in the
belief or  expectation  that a related  payment  has been or will be received by
Agent from  Borrower or Guarantor  and such  related  payment is not received by
Agent,  then Agent will be entitled  to recover  such amount from such Lender on
demand without set-off, counterclaim or deduction of any kind.

       (ii) If Agent  determines  at any time that any amount  received by Agent
under this  Agreement  must be returned to Borrower or  Guarantor or paid to any
other Person pursuant to any insolvency law or otherwise,  then, notwithstanding
any other term or condition of this Agreement or any other Loan Document,  Agent
will not be  required  to  distribute  any  portion  thereof to any  Lender.  In
addition,  each  Lender will repay to Agent on demand any portion of such amount
that Agent has distributed to such Lender,  together with interest at such rate,
if any, as Agent is required to pay to Borrower, Guarantor or such other Person,
without set-off, counterclaim or deduction of any kind.

       (d) Dissemination of Information.

       Agent will use reasonable efforts to provide Lenders with any information
received by Agent from Borrower or Guarantor which is required to be provided to
Lenders  hereunder,  with any notice of Default or Event of Default  received by
Agent from Borrower or Guarantor, with any notice of Default or Event of Default
delivered by Agent to Borrower or Guarantor, with notice of any Default or Event
of Default  of which  Agent has  actually  become  aware and with  notice of any
action  taken by Agent  following  any  Default or Event of  Default;  provided,
however,  that Agent shall not be liable to any Lender for any failure to do so,
except  to the  extent  that such  failure  is  attributable  to  Agent's  gross
negligence or willful  misconduct as finally  determined by a court of competent
jurisdiction after all possible appeals have been exhausted.

       (f)  Non-Funding  Lenders.  The  failure of any Lender  (such  Lender,  a
"Non-Funding  Lender") to make any Revolving  Credit Advance to be made by it on
the date specified  therefor shall not relieve any other Lender (each such other
Lender,  an "Other  Lender") of its  obligations  to make its  Revolving  Credit
Advance  on such  date,  but  neither  any  Other  Lender  nor  Agent  shall  be
responsible for the failure of any Non-Funding Lender to make a Revolving Credit
Advance to be made by such Non-Funding  Lender,  and no Non-Funding Lender shall
have any  obligation  to Agent  or any  Other  Lender  for the  failure  by such
Non-Funding Lender. Notwithstanding anything set forth herein to the contrary, a
Non-Funding  Lender  shall not have any voting or consent  rights  under or with
respect to any Loan  Document or  constitute  a "Lender"  (or be included in the
calculation  of "Required  Lenders"  hereunder) for any voting or consent rights
under or with to any Loan  Document.  Anything in this Agreement to the contrary
notwithstanding, each 



                                      -46-
<PAGE>

Lender hereby agrees with each other Lender that no Lender shall take any action
to protect or enforce  its rights  arising  out of this  Agreement  or the Notes
(including, without limitation,  exercising any rights of set-off) without first
obtaining the prior written consent of Agent or Required  Lenders,  it being the
intent of Lenders  that any such action to protect or enforce  rights under this
Agreement  and the Notes shall be taken in concert and at the  direction or with
the consent of the Agent.

10.    SUCCESSORS AND ASSIGNS

       10.1 Successors and Assigns.  This Agreement and the other Loan Documents
shall be  binding on and shall  inure to the  benefit  of  Borrower,  Guarantor,
Agent, Lenders and their respective successors and assigns,  except as otherwise
provided herein or therein. Neither Borrower nor Guarantor may assign, transfer,
hypothecate  or otherwise  convey its rights,  benefits,  obligations  or duties
hereunder  or under any of the other Loan  Documents  without the prior  express
written consent of Agent and Requisite Lenders.  Any such purported  assignment,
transfer, hypothecation or other conveyance by Borrower or Guarantor without the
prior express  written  consent of Agent shall be void. The terms and provisions
of this  Agreement  are for the  purpose of  defining  the  relative  rights and
obligations  of  Borrower,  Guarantor,  Agent and  Lenders  with  respect to the
transactions contemplated hereby and there shall be no third party beneficiaries
of any of the terms and  provisions  of this  Agreement or any of the other Loan
Documents.

11.    MISCELLANEOUS

       11.1 Complete  Agreement;  Modification of Agreement.  The Loan Documents
constitute  the  complete  agreement  between  the parties  with  respect to the
subject matter thereof and may not be modified, altered or amended except as set
forth in Section 11.2 below. Any letter of interest or commitment  letter and/or
fee letter between  Borrower and Agent or any of its affiliates,  predating this
Agreement and relating to a financing of substantially  similar form, purpose or
effect shall be superseded by this Agreement.

       11.2 Amendments and Waivers.  (a) Except as otherwise provided herein, no
amendment,  modification,  termination  or  waiver  of  any  provision  of  this
Agreement,  any of the Notes,  or any of the other Loan  Documents or consent to
any  departure  by  Borrower  or  Guarantor  therefrom,  shall  in any  event be
effective  unless the same shall be in  writing  and signed by Agent,  Requisite
Lenders and Borrower and, to the extent relating to Guarantor, by Guarantor.

       (b) In furtherance of and without  limiting the foregoing,  no amendment,
modification,  termination or waiver of or consent with respect to any provision
of this Agreement which (i) 


                                      -47-
<PAGE>

increases the percentage  advance rates set forth in the definition of Borrowing
Base or (ii) makes less restrictive the nondiscretionary  criteria for exclusion
from  Eligible  Accounts  and  Eligible  Inventory  set forth in  Schedule C and
Schedule D hereto  shall be  effective  unless the same shall be in writing  and
signed by Agent, Requisite Lenders and Borrower.

       (c) Notwithstanding the foregoing,  except to the extent permitted by any
applicable Lender Addition Agreement, no amendment, modification, termination or
waiver shall, unless in writing and signed by Agent and each affected Lender, do
any of the following: (a) increase the principal amount of the Commitment of any
affected  Lender;  (b) reduce the  principal  of,  rate of  interest  on or Fees
payable  with  respect  to  any  Revolving  Credit  Advance,  Letter  of  Credit
Obligations  or Term Loan; (c) extend the final  scheduled  maturity date of the
principal amount of any Loan; (d) waive, forgive,  defer, extend or postpone any
payment  of  interest  or Fees  required  hereunder;  (e)  except  as  otherwise
contemplated  herein or in one of the other Loan  Documents,  permit Borrower to
sell or otherwise dispose of any Collateral with a value exceeding $5,000,000 in
the aggregate;  (f) change the percentage of the Commitments or of the aggregate
unpaid  principal amount of the Loans which shall be required for Lenders or any
of them to take any action  hereunder;  and (g) amend or waive this Section 11.2
or the  definitions  of the  terms  used in this  Section  11.2  insofar  as the
definitions  affect the substance of this Section 11.2;  and provided,  further,
that no amendment,  modification,  termination or waiver affecting the rights or
duties of Agent under this  agreement  or any other Loan  Document  shall in any
event be  effective,  unless in writing  and  signed by Agent,  in  addition  to
Lenders required hereinabove to take such action. Each amendment,  modification,
termination or waiver shall be effective  only in the specific  instance and for
the  specific  purpose  for  which it was  given.  No  amendment,  modification,
termination or waiver shall be required for Agent to take additional  Collateral
pursuant to any Loan Document. No amendment, modification, termination or waiver
of any provision of any Note shall be effective without the written  concurrence
of the holder of that Note.  No notice to or demand on Borrower or  Guarantor in
any case shall entitle  Borrower or Guarantor to any other or further  notice or
demand  in  similar  or  other  circumstances.   Any  amendment,   modification,
termination,  waiver or consent  effected in  accordance  with this Section 11.2
shall be binding upon each holder of the Notes at the time  outstanding and each
future holder of the Notes.

       11.3 Fees and Expenses.  Borrower and Guarantor shall reimburse Agent for
all  reasonable  out-of-pocket  expenses  incurred  in  connection  with (a) the
preparation of the Loan Documents (including the reasonable fees and expenses of
all of its special loan counsel, advisors,  consultants and auditors retained in
connection with the Loan Documents and the transactions contemplated thereby and
advice in  connection  therewith),  and (b)


                                      -48-
<PAGE>

wire  transfers to the account of Borrower or Guarantor.  Borrower and Guarantor
shall  reimburse  Agent for all fees,  costs and  expenses,  including the fees,
costs and expenses of counsel or other  advisors  (including  environmental  and
management  consultants)  for advice,  assistance,  or other  representation  in
connection with:

       (i) the  forwarding to Borrower,  Guarantor or any other Person on behalf
of Borrower  or  Guarantor  by Agent of the  proceeds  of the  Revolving  Credit
Advances and Term Loan;

       (ii) any  amendment,  modification  or waiver of, or consent with respect
to, any of the Loan Documents or advice in connection with the administration of
the loans made pursuant hereto or its rights hereunder or thereunder;

       (iii)  any  litigation,  contest,  dispute,  suit,  proceeding  or action
(whether  instituted  by Agent,  any Lender,  Borrower,  Guarantor  or any other
Person) in any way relating to the Collateral,  any of the Loan Documents or any
other agreement to be executed or delivered in connection therewith or herewith,
whether as party,  witness,  or otherwise,  including any  litigation,  contest,
dispute,  suit, case, proceeding or action, and any appeal or review thereof, in
connection with a case commenced by or against Borrower or any other Person that
may be obligated to Agent by virtue of the Loan Documents;

       (iv) any  attempt  to enforce  any rights of Agent or any Lender  against
Borrower,  Guarantor  or any other  Person that may be obligated to Agent or any
Lender by virtue of any of the Loan Documents;

       (v) efforts to (A) monitor the Loans or any of the other Obligations, (B)
evaluate, observe, assess Borrower or Guarantor or their respective affairs, and
(C) verify, protect,  evaluate,  assess,  appraise,  collect, sell, liquidate or
otherwise dispose of any of the Collateral;

including,  without  limitation,  all the attorneys' and other  professional and
service  providers'  fees  arising  from  such  services,   including  those  in
connection with any appellate proceedings;  and all expenses, costs, charges and
other fees incurred by such counsel and others in any way or respect  arising in
connection  with or relating to any of the events or actions  described  in this
Section 11.3 shall be payable,  on demand,  by Borrower and  Guarantor to Agent.
Without limiting the generality of the foregoing,  such expenses, costs, charges
and fees may include:  fees,  costs and expenses of  accountants,  environmental
advisors,  appraisers,  investment bankers, management and other consultants and
paralegals;  court costs and expenses;  photocopying  and duplication  expenses;
court reporter fees, costs and expenses;  long distance telephone  charges;  air
express charges;  telegram charges;  secretarial  overtime charges; and expenses
for travel, 


                                      -49-
<PAGE>

lodging and food paid or incurred in  connection  with the  performance  of such
legal or other advisory services.

       11.4 No Waiver. Agent's or any Lender's failure, at any time or times, to
require  strict  performance  by Borrower or Guarantor of any  provision of this
Agreement  and any of the  other  Loan  Documents  shall  not  waive,  affect or
diminish  any  right  of  Agent  or such  Lender  thereafter  to  demand  strict
compliance and  performance  therewith.  Any suspension or waiver of an Event of
Default  under  this  Agreement  or any of the other  Loan  Documents  shall not
suspend, waive or affect any other Event of Default under this Agreement and any
of the other Loan Documents whether the same is prior or subsequent  thereto and
whether  of  the  same  or  of a  different  type.  None  of  the  undertakings,
agreements,  warranties,  covenants and representations of Borrower or Guarantor
contained in this Agreement or any of the other Loan Documents and no Default or
Event of Default by Borrower or Guarantor  under this  Agreement and no defaults
by Borrower or Guarantor  under any of the other Loan Documents  shall be deemed
to have been  suspended or waived by Agent or any Lender,  unless such waiver or
suspension  is by an  instrument  in  writing  signed by an  officer of or other
authorized  employee of Agent and Requisite  Lenders and directed to Borrower or
Guarantor, as applicable, specifying such suspension or waiver.

       11.5  Remedies.  Agent's  and  Lenders'  rights and  remedies  under this
Agreement shall be cumulative and  nonexclusive of any other rights and remedies
which  Agent or any  Lender may have under any other  agreement,  including  the
other  Loan  Documents,  by  operation  of law  or  otherwise.  Recourse  to the
Collateral shall not be required.

       11.6 Severability.  Wherever  possible,  each provision of this Agreement
and the other  Loan  Documents  shall be  interpreted  in such a manner as to be
effective and valid under applicable law, but if any provision of this Agreement
shall be prohibited by or invalid under  applicable law, such provision shall be
ineffective  to  the  extent  of  such   prohibition   or  invalidity,   without
invalidating the remainder of such provision or the remaining provisions of this
Agreement.

       11.7 Conflict of Terms. Except as otherwise provided in this Agreement or
any  of the  other  Loan  Documents  by  specific  reference  to the  applicable
provisions of this Agreement, if any provision contained in this Agreement is in
conflict  with,  or  inconsistent  with,  any provision in any of the other Loan
Documents, the provision contained in this Agreement shall govern and control.

       11.8 Authorized  Signature.  Until Agent shall be notified by Borrower or
Guarantor  to the  contrary,  the  signature  upon any  document  or  instrument
delivered  pursuant  hereto of an officer of  Borrower  or  Guarantor  listed on
Schedule 11.8 shall bind Borrower

                                      -50-
<PAGE>

or  Guarantor,  as  applicable,  and be  deemed  to be the  act of  Borrower  or
Guarantor, as applicable, affixed pursuant to and in accordance with resolutions
duly adopted by Borrower's or Guarantor's Board of Directors.

       11.9 GOVERNING LAW. EXCEPT AS OTHERWISE  EXPRESSLY PROVIDED IN ANY OF THE
LOAN DOCUMENTS, IN ALL RESPECTS, INCLUDING ALL MATTERS OF CONSTRUCTION, VALIDITY
AND PERFORMANCE,  THIS AGREEMENT AND THE OBLIGATIONS  ARISING HEREUNDER SHALL BE
GOVERNED BY, AND CONSTRUED AND ENFORCED IN ACCORDANCE WITH, THE INTERNAL LAWS OF
THE STATE OF ILLINOIS  (WITHOUT  REGARD TO CONFLICT OF LAW  PROVISIONS)  AND ANY
APPLICABLE LAWS OF THE UNITED STATES OF AMERICA.  EACH OF BORROWER AND GUARANTOR
HEREBY  CONSENTS  AND AGREES  THAT THE STATE OR FEDERAL  COURTS  LOCATED IN COOK
COUNTY, CITY OF CHICAGO, ILLINOIS, SHALL HAVE EXCLUSIVE JURISDICTION TO HEAR AND
DETERMINE ANY CLAIMS OR DISPUTES BETWEEN BORROWER,  GUARANTOR, AGENT AND LENDERS
PERTAINING TO THIS AGREEMENT OR ANY OF THE OTHER LOAN DOCUMENTS OR TO ANY MATTER
ARISING OUT OF OR RELATING TO THIS AGREEMENT OR ANY OF THE OTHER LOAN DOCUMENTS,
PROVIDED,  THAT EACH OF AGENT, LENDERS,  BORROWER AND GUARANTOR ACKNOWLEDGE THAT
ANY APPEALS FROM THOSE COURTS MAY HAVE TO BE HEARD BY A COURT LOCATED OUTSIDE OF
COOK  COUNTY,  CITY OF CHICAGO,  ILLINOIS  AND,  PROVIDED,  THAT NOTHING IN THIS
AGREEMENT  SHALL BE DEEMED OR OPERATE TO PRECLUDE  AGENT FROM  BRINGING  SUIT OR
TAKING OTHER LEGAL ACTION IN ANY OTHER JURISDICTION TO REALIZE ON THE COLLATERAL
OR ANY OTHER  SECURITY  FOR THE  OBLIGATIONS,  OR TO ENFORCE A JUDGMENT OR OTHER
COURT ORDER IN FAVOR OF AGENT. EACH OF BORROWER AND GUARANTOR  EXPRESSLY SUBMITS
AND CONSENTS IN ADVANCE TO SUCH  JURISDICTION IN ANY ACTION OR SUIT COMMENCED IN
ANY SUCH COURT,  AND EACH OF BORROWER AND GUARANTOR  HEREBY WAIVES ANY OBJECTION
WHICH BORROWER MAY HAVE BASED UPON LACK OF PERSONAL JURISDICTION, IMPROPER VENUE
OR FORUM NON  CONVENIENS  AND HEREBY  CONSENTS TO THE  GRANTING OF SUCH LEGAL OR
EQUITABLE  RELIEF AS IS DEEMED  APPROPRIATE BY SUCH COURT.  EACH OF BORROWER AND
GUARANTOR  HEREBY WAIVES  PERSONAL  SERVICE OF THE SUMMONS,  COMPLAINT AND OTHER
PROCESS  ISSUED  IN ANY SUCH  ACTION OR SUIT AND  AGREES  THAT  SERVICE  OF SUCH
SUMMONS, COMPLAINT AND OTHER PROCESS MAY BE MADE BY REGISTERED OR CERTIFIED MAIL
ADDRESSED  TO IT AT THE ADDRESS SET FORTH IN  SCHEDULE J OF THIS  AGREEMENT  AND
THAT SERVICE SO MADE SHALL BE DEEMED COMPLETED UPON THE EARLIER OF BORROWER'S OR
GUARANTOR'S  ACTUAL RECEIPT  THEREOF OR THREE (3) DAYS AFTER DEPOSIT IN THE U.S.
MAILS, PROPER POSTAGE PREPAID.

       11.10  Notices.  Except as  otherwise  provided  herein,  whenever  it is
provided herein that any notice, demand, request, 


                                      -51-
<PAGE>

consent,  approval,  declaration or other communication shall or may be given to
or served upon either of the parties by the other party,  or whenever  either of
the parties desires to give or serve upon the other party any communication with
respect to this Agreement, each such notice, demand, request, consent, approval,
declaration  or other  communication  shall be in writing and shall be deemed to
have been  validly  served,  given or  delivered  (i) upon the earlier of actual
receipt and three (3)  Business  Days after  deposit in the United  States Mail,
registered or certified  mail,  return  receipt  requested,  with proper postage
prepaid,  (ii)  upon  transmission,  when  sent by  telecopy  or  other  similar
facsimile  transmission  (with such telecopy or facsimile  promptly confirmed by
delivery of a copy by  personal  delivery  or United  States  Mail as  otherwise
provided in this Section 11.10), (iii) one (1) Business Day after deposit with a
reputable overnight courier with all charges prepaid or (iv) when delivered,  if
hand-delivered by messenger,  all of which shall be addressed to the party to be
notified and sent to the address or facsimile  number indicated on Schedule J or
to such other  address (or  facsimile  number) as may be  substituted  by notice
given as herein  provided.  The giving of any notice  required  hereunder may be
waived in writing by the party entitled to receive such notice. Failure or delay
in  delivering  copies  of  any  notice,  demand,  request,  consent,  approval,
declaration or other communication to any Person (other than Borrower, Guarantor
or Agent)  designated on Schedule J to receive  copies shall in no way adversely
affect the effectiveness of such notice,  demand,  request,  consent,  approval,
declaration or other communication.

       11.11 Section Titles.  The Section titles and Table of Contents contained
in this Agreement are and shall be without substantive meaning or content of any
kind whatsoever and are not a part of the agreement between the parties hereto.

       11.12  Counterparts.  This  Agreement  may be  executed  in any number of
separate   counterparts,   each  of  which  shall  collectively  and  separately
constitute one agreement.

       11.13 WAIVER OF JURY TRIAL.  BECAUSE  DISPUTES ARISING IN CONNECTION WITH
COMPLEX FINANCIAL  TRANSACTIONS ARE MOST QUICKLY AND ECONOMICALLY RESOLVED BY AN
EXPERIENCED AND EXPERT PERSON AND THE PARTIES WISH APPLICABLE  STATE AND FEDERAL
LAWS TO APPLY (RATHER THAN  ARBITRATION  RULES),  THE PARTIES  DESIRE THAT THEIR
DISPUTES BE RESOLVED BY A JUDGE APPLYING SUCH  APPLICABLE  LAWS.  THEREFORE,  TO
ACHIEVE  THE BEST  COMBINATION  OF THE  BENEFITS OF THE  JUDICIAL  SYSTEM AND OF
ARBITRATION,  THE PARTIES HERETO WAIVE ALL RIGHT TO TRIAL BY JURY IN ANY ACTION,
SUIT,  OR  PROCEEDING  BROUGHT TO  RESOLVE  ANY  DISPUTE,  WHETHER  SOUNDING  IN
CONTRACT, TORT OR OTHERWISE,  AMONG ANY OF AGENT, LENDERS, BORROWER OR GUARANTOR
ARISING OUT OF,  CONNECTED WITH,  RELATED TO, OR INCIDENTAL TO THE  RELATIONSHIP
ESTABLISHED  AMONG THEM IN CONNECTION  WITH,  THIS AGREEMENT OR ANY OF THE OTHER
LOAN DOCUMENTS OR THE TRANSACTIONS RELATED THERETO.


                                      -52-
<PAGE>

       11.14 Press  Releases.  Borrower hereby agrees that it is not on the date
hereof  issuing any press releases with respect to this Agreement or the Related
Transactions  which  mentions  or uses  the  name of  General  Electric  Capital
Corporation  or its  affiliates.  Each of Borrower and Guarantor  further agrees
that it will not make in the future any press releases using the name of General
Electric  Capital  Corporation  or its  affiliates  referring to this  Agreement
without the prior written  consent of GE Capital unless Borrower or Guarantor is
required to do so under law and then, in any event,  Borrower or Guarantor  will
consult with GE Capital before issuing such press release.

       11.15 Reinstatement. This Agreement shall remain in full force and effect
and continue to be effective should any petition be filed by or against Borrower
or Guarantor for  liquidation or  reorganization,  should  Borrower or Guarantor
become  insolvent  or make an  assignment  for the  benefit of any  creditor  or
creditors  or  should  a  receiver  or  trustee  be  appointed  for  all  or any
significant part of Borrower's or Guarantor's  assets,  and shall continue to be
effective  or be  reinstated,  as the case may be,  if at any time  payment  and
performance of the Obligations,  or any part thereof, is, pursuant to applicable
law,  rescinded or reduced in amount,  or must otherwise be restored or returned
by  any  obligee  of  the  Obligations,  whether  as  a  "voidable  preference,"
"fraudulent conveyance," or otherwise, all as though such payment or performance
had not been  made.  In the event  that any  payment,  or any part  thereof,  is
rescinded,  reduced,  restored or returned,  the Obligations shall be reinstated
and deemed  reduced  only by such  amount  paid and not so  rescinded,  reduced,
restored or returned.

12.    GUARANTY

       Guarantor hereby unconditionally  guarantees the due and punctual payment
of all Obligations of Borrower from time to time outstanding,  including without
limitation the due and punctual  payment of the principal of and interest on the
Loans made to  Borrower  pursuant  to this  Agreement  and the due and  punctual
payment of all other  amounts  payable by Borrower  under this  Agreement or the
other Loan Documents (collectively, the "Guaranteed Obligations").

       The  obligations  of Guarantor  under this Section 12 and under any other
Loan Document  executed by Guarantor  shall be  unconditional  and absolute and,
without  limiting  the  generality  of the  foregoing,  shall  not be  released,
discharged or otherwise affected by:

       (a) any extension, renewal, settlement,  compromise, waiver or release in
respect of any  Guaranteed  Obligation  of Borrower or the  Collateral  therefor
under this Agreement or the other Loan Documents;


                                      -53-
<PAGE>

       (b) any  modification  or amendment of or supplement to this Agreement or
the other Loan  Documents  unless such  modification,  amendment  or  supplement
expressly releases or discharges the Guaranteed Obligations;

       (c) any change in the  corporate  existence,  structure  or  ownership of
Borrower,  or  any  insolvency,  bankruptcy,  reorganization  or  other  similar
proceeding affecting Borrower or its Collateral or assets;

       (d) the  existence of any claim,  set-off or other rights which  Borrower
may have at any time  against  Guarantor,  the  Agent,  any  Lender or any other
Person, whether in connection herewith or any unrelated  transactions,  provided
that nothing  herein shall  prevent the  assertion of any such claim by separate
suit or compulsory counterclaim;

       (e) any invalidity or unenforceability for any reason of any provision or
all of this  Agreement  or the  other  Loan  Documents  relating  to or  against
Borrower,  or any  provision  of  applicable  law or  regulation  purporting  to
prohibit the payment by Borrower of the  principal of or interest on any Note or
any other amount payable by it under this Agreement or the other Loan Documents;
or

       (f) any other act or  omission  to act or delay of any kind by  Borrower,
Agent,  any Lender or any other  Person,  or any other  circumstance  whatsoever
which might,  but for the  provisions of this  paragraph,  constitute a legal or
equitable discharge of Borrower's  obligations under this Agreement or the other
Loan Documents.

       Guarantor's  obligations  under  this  Section  12,  the other  terms and
provisions  of this  Agreement  and under any other Loan  Document  executed  by
Guarantor shall remain in full force and effect until all Guaranteed Obligations
shall have been paid in full and this  Agreement  and the other  Loan  Documents
shall have terminated in accordance with their terms. If at any time any payment
of the principal of or interest on any Note made by Borrower or any other amount
payable by Borrower  under this or the other Loan Documents is rescinded or must
be  otherwise   restored  or  returned  upon  the   insolvency,   bankruptcy  or
reorganization  of Borrower or  otherwise,  Guarantor's  obligations  under this
Section 12 with respect to such payment  shall be revived and  continued in full
force and effect.

       Guarantor irrevocably waives notice, presentment, protest, notice, demand
or action on delinquency  in respect of the  Guaranteed  Obligations or any part
thereof,  including  any right to  require  the Agent or the  Lenders to sue the
Borrower,  any other guarantor or any other Person obligated with respect to the
Obligations or any part thereof, or otherwise to enforce payment thereof against
any collateral securing the same.


                                      -54-
<PAGE>

       Until the  Obligations are paid in full, the Guarantor shall not exercise
any right of subrogation, reimbursement,  contribution or indemnity with respect
to payments made by the Guarantor pursuant to this Section 12 or under any other
Loan Document executed by Guarantor. In the event that the demand for payment of
any amount  payable by Borrower under this Agreement or the other Loan Documents
is stayed upon the insolvency,  bankruptcy or  reorganization  of Borrower,  all
such amounts otherwise subject to acceleration under the terms of this Agreement
or the other Loan  Documents  shall  nonetheless  be  payable  by the  Guarantor
hereunder forthwith upon demand by the Agent.

       If in any action or proceeding  involving  the state,  federal or foreign
bankruptcy, insolvency or other law affecting the rights of creditors generally,
the  obligations  of  Guarantor  set forth in this Section 12 or under any other
Loan  Document  executed by Guarantor  would be held or  determined  to be void,
invalid or unenforceable on account of the amount of the aggregate  liability of
Guarantor hereunder, then notwithstanding any other provision of this Section 12
or under any other Loan  Document  executed by  Guarantor to the  contrary,  the
aggregate amount of Guarantor's  liability shall,  without any further action of
Agent,  Lenders or any other Person,  be automatically  limited and reduced with
respect to Guarantor to the highest  amount  which is valid and  enforceable  as
determined in such action or proceeding.

                            [signature pages follow]





                                      -55-
<PAGE>



       IN WITNESS WHEREOF,  this Agreement has been duly executed as of the date
first written above.


                                    LADISH CO., INC.,
                                      as Borrower


                                    By: ________________________________

                                    Title:______________________________



                                    By: ________________________________

                                    Title:______________________________




                                    STOWE MACHINE CO., INC.,
                                      as Guarantor


                                    By: ________________________________

                                    Title: ____________________________



                                    GENERAL ELECTRIC CAPITAL
                                      CORPORATION,
                                      as Agent and Lender

                                    By: _______________________________

                                    Title:_____________________________
Revolving Credit Loan
 Commitment:

$45,000,000.00


Term Loan Commitment:

$8,000,000.00



                                      -56-
<PAGE>

                              SCHEDULE A (Recitals)
                                       to
                                CREDIT AGREEMENT


                                   DEFINITIONS

       Capitalized  terms used in the  Agreement  shall have  (unless  otherwise
provided elsewhere in the Agreement) the following  respective  meanings and all
section  references in the following  definitions shall refer to Sections of the
Agreement:

       "Account  Debtor"  shall  mean any Person  who may  become  obligated  to
Borrower,  or any of its Subsidiaries  under, with respect to, or on account of,
an Account.

       "Accounts"  shall  mean all  "accounts,"  as such term is  defined in the
Code,  now owned or  hereafter  acquired by Borrower or  Guarantor,  and, in any
event, including (a) all accounts receivable, other receivables,  book debts and
other forms of obligations (other than forms of obligations evidenced by chattel
paper,  documents or instruments) now owned or hereafter received or acquired by
or belonging  or owing to Borrower or  Guarantor,  whether  arising out of goods
sold or services  rendered by it or from any other  transaction  (including  any
such  obligations  which may be  characterized  as an account or contract  right
under the Code),  (b) all of Borrower's or  Guarantor's  rights in, to and under
all purchase orders or receipts now owned or hereafter  acquired by it for goods
or  services,  (c)  all  of  Borrower's  or  Guarantor's  rights  to  any  goods
represented  by  any of the  foregoing  (including  unpaid  sellers'  rights  of
rescission,  replevin,  reclamation  and  stoppage  in  transit  and  rights  to
returned,  reclaimed or repossessed  goods), (d) all monies due or to become due
to Borrower or Guarantor,  under all purchase  orders and contracts for the sale
of goods or the performance of services or both by Borrower or Guarantor,  or in
connection with any other transaction  (whether or not yet earned by performance
on the part of Borrower or Guarantor)  now or hereafter in existence,  including
the right to receive the proceeds of said purchase orders and contracts, and (e)
all  collateral  security  and  guarantees  of any  kind,  now or  hereafter  in
existence, given by any Person with respect to any of the foregoing.

       "Affiliate" shall mean, with respect to any Person, (i) each Person that,
directly or indirectly, owns or controls, whether beneficially, or as a trustee,
guardian  or other  fiduciary,  five  percent  (5%) or more of the Stock  having
ordinary  voting power in the  election of  directors of such Person,  (ii) each
Person that 

<PAGE>

controls,  is controlled  by or is under common  control with such Person or any
Affiliate  of such Person or (iii) each of such  Person's  officers,  directors,
joint venturers and partners. For the purposes of this definition,  "control" of
a Person  shall mean the  possession,  directly or  indirectly,  of the power to
direct or cause the direction of its management or policies, whether through the
ownership of voting  securities,  by contract or otherwise;  provided,  however,
that the term "Affiliate" shall specifically exclude Agent and any Lender.

       "Agent"  shall mean GE Capital or its  successor  appointed  pursuant  to
Section 9.2.

       "Agreement" shall mean the Credit  Agreement,  dated as of June 30, 1995,
as  amended  and  restated  as of  February  __,  1998,  by and among  Borrower,
Guarantor,  GE Capital, as Agent and Lender and the other Lenders signatory from
time  to  time  to  the  Agreement,  and  shall  include  all  restatements  and
modifications thereof and amendments and supplements thereto and any appendices,
exhibits or schedules to any of the foregoing,  and shall refer to the Agreement
as the  same  may be in  effect  at any and all  times  such  reference  becomes
operative.

       "Applicable  Margin" shall mean,for Index Rate Loans, until June 1, 1997,
two and one-half  percent (2.5%),  and thereafter a percentage in effect for the
then applicable  Margin Period equal to the percentage  shown below opposite the
Borrower's  EBITDA for the twelve (12) full  consecutive  calendar months ending
with the most recent Fiscal Month prior to such Margin Period for which Borrower
has delivered its monthly  financial  statements to Agent pursuant to clause (a)
of Schedule G ("EBITDA Calculation Period"):

                                                Applicable Margin for
      EBITDA for the EBITDA                     Index Rate Loans for the
      Calculation Period                        Related Margin Period   
      ---------------------                     -------------------------
      Greater than $23,500,000                          2.00%

      Greater than $20,750,000                          2.50%
      but less than or equal to
      $23,500,00

      Less than or equal to                             3.00%
      $20,750,000

As  used  in  this  definition:  "Margin  Period"  shall  mean,  on any  date of
determination, the period (i) commencing five (5) days after the delivery of its
monthly financial  statements by the Borrower to the Agent as required by clause
(a) of Schedule G for its most  recent  Fiscal  Month,  and (ii) ending four (4)
days  after the  delivery  of such  monthly  financial  statements  for the next
succeeding Fiscal Month.



                                      -2-
<PAGE>



       "Borrower Accounts" shall have the meaning set forth in Schedule E.

       "Borrower" shall have the meaning assigned thereto in the recitals to the
Agreement.

       "Borrowing Availability" shall have the meaning assigned to it in Section
1.1(a).

       "Borrowing Base" shall mean, as of any date of determination by Agent, in
its discretion from time to time, an amount equal to the sum at such time of:

              (a) eighty-five percent (85%) of Eligible Accounts, less reserves;

              (b) sixty  percent  (60%) of the book  value of Raw  Material  and
       Finished Goods that constitute  Eligible  Inventory valued on a first-in,
       first-out basis (at the lower of cost or market), less reserves;

              (c) forty percent (40%) of the book value of Work-In-Process  that
       constitutes Eligible Inventory,  included on a first-in, first-out basis,
       at the lower of cost or market, less reserves.

       "Borrowing  Base  Certificate"  shall  mean a  certificate  in  the  form
attached to the Agreement as Exhibit B.

       "Business  Day" shall mean any day that is not a Saturday,  a Sunday or a
day on which  banks  are  required  or  permitted  to be  closed in the State of
Illinois.

       "Capital  Expenditures"  shall mean all payments (including the principal
portion of payments under Capital Leases,  installment  purchase  agreements and
other similar  purchase money  financing  arrangements)  for any fixed assets or
improvements or for replacements,  substitutions or additions thereto, that have
a useful  life of more  than one year and that are  required  to be  capitalized
under GAAP.

       "Capital Lease" shall mean, with respect to any Person,  any lease of any
property  (whether  real,  personal or mixed) by such Person as lessee


                                      -3-
<PAGE>

that, in  accordance  with GAAP,  either would be required to be classified  and
accounted  for as a capital lease on a balance sheet of such Person or otherwise
be disclosed as such in a note to such balance sheet,  other than any such lease
under which such Person is the lessor.

       "Capital Lease Obligation" shall mean, with respect to any Capital Lease,
the amount of the obligation of the lessee  thereunder  that, in accordance with
GAAP,  would appear on a balance sheet of such lessee in respect of such Capital
Lease or otherwise be disclosed in a note to such balance sheet.

       "Carry Over Amount" shall have the meaning  assigned  thereto on Schedule
I.

       "Change of Control" shall mean any event,  transaction or occurrence as a
result of which any Person and its Affiliates shall own or control,  directly or
indirectly, in the aggregate 51% or more of the Voting Stock, on a fully diluted
basis.

       "Charges" shall mean all federal, state, county, city, municipal,  local,
foreign or other governmental taxes (including,  without limitation,  taxes owed
to the PBGC at the time due and payable), levies,  assessments,  charges, liens,
claims  or  encumbrances  upon or  relating  to (i)  the  Collateral,  (ii)  the
Obligations, (iii) the employees, payroll, income or gross receipts of Borrower,
(iv) Borrower's  ownership or use of any properties or other assets,  or (v) any
other aspect of Borrower's businesses.

       "Chattel  Paper" shall mean any "chattel  paper," as such term is defined
in the Code, now owned or hereafter acquired by Borrower, wherever located.

       "Closing  Date"  shall  mean June 30,  1995,  or such  later  date as the
Borrower and Agent may mutually agree.

       "Code" shall mean the Uniform  Commercial Code as the same may, from time
to time, be in effect in the State of Illinois;  provided, however, in the event
that, by reason of mandatory  provisions  of law, any or all of the  attachment,
perfection  or  priority  of Agent's or any  Lender's  security  interest in any
Collateral  is  governed  by the  Uniform  Commercial  Code  as in  effect  in a
jurisdiction  other than the State of  Illinois,  the term "Code" shall mean the
Uniform  Commercial  Code as in effect in such  other  jurisdiction  solely  for
purposes of the provisions  hereof  relating to such  attachment,  perfection or
priority and for purposes of definitions related to such provisions.

       "Collateral"  shall mean the property covered by the Security  Agreement,
the Mortgages and the other Collateral Documents and any other property, real or
personal,  tangible or intangible,  now existing or hereafter acquired, that may
at any time be or become  subject  to a  security  interest  or Lien in favor of
Agent, on behalf of itself and Lenders, to secure the Obligations.

       "Collateral Documents" shall mean the Security Agreement,  the Mortgages,
the Patent Security Agreement,  the Trademark Security Agreement,  the Copyright
Security Agreement,  and all similar agreements entered into guarantying payment
of,  or  granting 


                                      -4-
<PAGE>

a Lien upon property as security for payment of, the Obligations.

       "Collateral   Reports"  shall  mean  the  reports  with  respect  to  the
Collateral referred to in Schedule H.

       "Collection  Account" shall mean that certain  account of Agent,  account
number 50232854 in the name of GECC\CF at Bankers Trust Company, 17 Wall Street,
New York, New York, ABA No. 021001033.

       "Commitment  Termination  Date"  shall mean the  earliest of (i) June 30,
2000,  (ii) the date on which the Term  Loan is paid in full,  (iii) the date of
termination of Lenders' obligations to advance funds or permit existing advances
to remain outstanding pursuant to Section 8.2, and (iv) the date of indefeasible
prepayment in full by Borrower of the Revolving  Credit Loan,  and the permanent
reduction of the  Revolving  Credit Loan  Commitment  to zero dollars  ($0),  in
accordance with the provisions of Section 1.3.

       "Commitments"  shall mean (a) as to any Lender, the aggregate  commitment
of such Lender to make Revolving  Credit Advances and the Term Loan as set forth
on the signature  page to the  Agreement or in the most recent  Lender  Addition
Agreement  executed  by such  Lender and (b) as to all  Lenders,  the  aggregate
commitment of all Lenders to make Revolving  Credit  Advances and the Term Loan,
as  such  amount  may be  further  adjusted,  if at  all,  from  time to time in
accordance with the Agreement.

       "Concentration Account" shall have the meaning assigned to it on Schedule
E.

       "Contracts"  shall mean all  "contracts,"  as such term is defined in the
Code, now owned or hereafter acquired by Borrower,  and, in any event, including
all  contracts,  undertakings,  or  agreements  (other than rights  evidenced by
Chattel Paper,  Documents or Instruments) in or under which Borrower, may now or
hereafter have any right, title or interest, including any agreement relating to
the terms of payment or the terms of performance of any Account.

       "Copyright  License" shall mean any and all rights now owned or hereafter
acquired by Borrower or Guarantor under any written agreement granting any right
to use any Copyright or Copyright registration.

       "Copyright   Security   Agreement"  shall  mean  the  Copyright  Security
Agreement made in favor of Agent, on behalf of itself and Lenders, by Borrower.

       "Copyrights"  shall  mean  any  and all of the  following  now  owned  or
hereafter  acquired by Borrower or  Guarantor:  (i) all  copyrights  and general
intangibles of like nature (whether  registered or  unregistered),  now owned or
existing or hereafter



                                      -5-
<PAGE>

adopted  or  acquired,   all  registrations  and  recordings  thereof,  and  all
applications  in  connection  therewith,   including,  without  limitation,  all
registrations, recordings and applications in the United States Copyright Office
or in any similar office or agency of the United States,  any state or territory
thereof, or any other country or any political subdivision thereof, and (ii) all
renewals thereof.

       "Currency  Agreement" shall mean any foreign exchange contract,  currency
swap  agreement,  futures  contract,  option  contract,  synthetic  cap or other
similar  agreement  designed to protect the Persons  entering  into same against
fluctuations in currency values.

       "Current  Assets" shall mean  Borrower's  current assets as calculated in
accordance with GAAP,  except that debts due from  Affiliates  shall be excluded
therefrom.

       "Current  Liabilities"  shall  mean  all  liabilities  which  should,  in
accordance  with GAAP, be classified  as current  liabilities,  and in any event
shall  include  all  Indebtedness  payable on demand or within one year from the
dates of  determination  without any option on the part of the obligor to extend
or renew  beyond such year,  all accruals for federal or other taxes based on or
measured by income and  payable  within  such year,  and the current  portion of
long-term debt required to be paid within one year.

       "Default" shall mean any event which,  with the passage of time or notice
or both, would, unless cured or waived, become an Event of Default.

       "Default Rate" shall have the meaning assigned to it in Section 1.5(d).

       "Disbursement Account" shall have the meaning set forth in Schedule E.

       "Division" shall mean either of the Cudahy Forging or Industrial Products
divisions of Borrower.

       "Documents"  shall mean any  "documents,"  as such term is defined in the
Code,  now owned or  hereafter  acquired  by  Borrower  or  Guarantor,  wherever
located.

       "DOL" shall mean the United  States  Department of Labor or any successor
thereto.

       "Dollars  or $" shall  mean,  lawful  currency  of the  United  States of
America.

       "EBITDA"  shall mean,  with respect to the  Borrower for 


                                      -6-
<PAGE>

any period,  the consolidated net income from operations  (before  extraordinary
items,  interest,  taxes,  depreciation,  amortization,  and  expenses and costs
directly  related to the  consummation of the  transactions  contemplated by the
Loan  Documents) of Borrower  determined in accordance with GAAP and in a manner
consistent with the projections referred to in Section 3.4.

       "Eligible Accounts" shall have the meaning assigned to it on Schedule C.

       "Eligible Inventory" shall have the meaning assigned to it on Schedule D.

       "Environmental  Laws" shall mean all  federal,  state,  local and foreign
laws, statutes,  ordinances and regulations,  now or hereafter in effect, and in
each case as  amended  or  supplemented  from time to time,  and any  applicable
judicial or  administrative  interpretation  thereof,  including any  applicable
judicial or administrative  order,  consent decree or judgment,  relative to the
applicable  real estate,  relating to the  regulation  and  protection  of human
health,  safety,  the environment and natural resources  (including ambient air,
surface  water,  groundwater,  wetlands,  land  surface  or  subsurface  strata,
wildlife,  aquatic species and vegetation).  Environmental Laws include, but are
not limited to, the  Comprehensive  Environmental  Response,  Compensation,  and
Liability Act of 1980, as amended (42 U.S.C. ss. 9601 et seq.)  ("CERCLA");  the
Hazardous Material  Transportation Act, as amended (49 U.S.C. ss. 1801 et seq.);
the Federal  Insecticide,  Fungicide,  and Rodenticide Act, as amended (7 U.S.C.
ss. 136 et seq.);  the Resource  Conservation  and Recovery  Act, as amended (42
U.S.C. ss. 6901 et seq.) ("RCRA");  the Toxic Substance  Control Act, as amended
(15 U.S.C.  ss. 2601 et seq.);  the Clean Air Act, as amended (42 U.S.C. ss. 740
et seq.);  the Federal Water  Pollution  Control Act, as amended (33 U.S.C.  ss.
1251 et seq.); the Occupational Safety and Health Act, as amended (29 U.S.C. ss.
651 et seq.)  ("OSHA");  and the Safe Drinking  Water Act, as amended (42 U.S.C.
ss. 300(f) et seq.), and any and all regulations promulgated thereunder, and all
analogous state, local and foreign  counterparts or equivalents and any transfer
of ownership notification or approval statutes.

       "Environmental   Liabilities  and  Costs"  shall  mean  all  liabilities,
obligations,  responsibilities,   remedial  actions,  removal  actions,  losses,
damages,  punitive damages,  consequential  damages,  treble damages,  costs and
expenses (including all fees, disbursements and expenses of counsel, experts and
consultants  and  costs  of  investigation  and  feasibility  studies),   fines,
penalties,  sanctions  and  interest  incurred  as a result of any claim,  suit,
action or demand by any  person or  entity,  whether  based in  contract,  tort,
implied or express  warranty,  strict  liability,  criminal or civil  statute or
common law (including any thereof 


                                      -7-
<PAGE>

arising  under  any  Environmental  Law,  permit,  order or  agreement  with any
Governmental  Authority)  and  which  relate to any  health or safety  condition
regulated  under  any   Environmental  Law  or  in  connection  with  any  other
environmental  matter  or  Release,  threatened  Release  or the  presence  of a
Hazardous Material or threatened Release of a Hazardous Material.

       "Equipment"  shall mean all  "equipment,"  as such term is defined in the
Code, now owned or hereafter acquired by Borrower or Guarantor, wherever located
and,  in any event,  including  all  Borrower's  or  Guarantor's  machinery  and
equipment,  including  processing  equipment,  conveyors,  machine  tools,  data
processing and computer equipment with software and peripheral  equipment (other
than  software  constituting  part  of  the  Accounts),   and  all  engineering,
processing and manufacturing equipment, office machinery,  furniture,  materials
handling  equipment,  tools,  attachments,  accessories,  automotive  equipment,
trailers, trucks, forklifts,  molds, dies, stamps, motor vehicles, rolling stock
and other  equipment of every kind and nature,  trade  fixtures and fixtures not
forming a part of real  property,  all whether now owned or hereafter  acquired,
and wherever  situated,  together  with all additions  and  accessions  thereto,
replacements  therefor,  all  parts  therefor,  all  substitutes  for any of the
foregoing, fuel therefor, and all manuals,  drawings,  instructions,  warranties
and rights with respect  thereto,  and all  products  and  proceeds  thereof and
condemnation awards and insurance proceeds with respect thereto.

       "ERISA" shall mean the Employee  Retirement  Income  Security Act of 1974
(or any successor  legislation  thereto),  as amended from time to time, and any
regulations promulgated thereunder.

       "ERISA  Affiliate"  shall mean,  with respect to  Borrower,  any trade or
business (whether or not incorporated) which, together with Borrower, is treated
as a single employer within the meaning of Sections  414(b),  (c), (m) or (o) of
the IRC.

       "ERISA  Event"  shall  mean,  with  respect  to  Borrower,  or any  ERISA
Affiliate,  (i) a  Reportable  Event  with  respect  to a  Title  IV  Plan  or a
Multiemployer Plan; (ii) the withdrawal of Borrower, or any ERISA Affiliate from
a Title IV Plan  subject to Section 4063 of ERISA during a plan year in which it
was a substantial  employer as defined in Section 4001(a)(2) of ERISA; (iii) the
complete  or partial  withdrawal  of Borrower  or any ERISA  Affiliate  from any
Multiemployer  Plan;  (iv) the filing of a notice of intent to terminate a Title
IV Plan or the treatment of a plan amendment as a termination under Section 4041
of ERISA;  (v) the  institution  of  proceedings to terminate a Title IV Plan or
Multiemployer Plan by the PBGC; (vi) the failure to make required  contributions
to a  Qualified  Plan;  or (vii)  any  other  event  or  condition  which  might
reasonably be expected to constitute grounds under Section 4042 of ERISA for the
termination of, or the appointment of a trustee to


                                      -8-
<PAGE>

administer,  any Title IV Plan or  Multiemployer  Plan or the  imposition of any
liability  under  Title  IV of  ERISA,  other  than  PBGC  premiums  due but not
delinquent under Section 4007 of ERISA.

       "Event of Default" shall have the meaning assigned to it in Section 8.1.

       "Federal  Reserve Board" shall have the meaning assigned to it in Section
3.11.

       "Fees"  shall  mean any and all  fees  payable  to  Agent  or any  Lender
pursuant to the Agreement or any of the other Loan Documents.

       "Financial Officer" means the chief financial officer of the Borrower or,
in  connection  with the  certificate  required  by Section  2.1(h),  such other
officer  designated by the Borrower's Board of Directors as being  knowledgeable
as to the overall financial management of Borrower.

       "Financial Statements" shall mean the financial statements referred to in
Schedule 3.4.

       "Finished  Goods"  shall  mean  finished  goods  included  in  Borrower's
Inventory as determined in accordance with GAAP.

       "Fiscal  Month"  shall  mean any of the  monthly  accounting  periods  of
Borrower.

       "Fiscal  Quarter" shall mean any of the quarterly  accounting  periods of
Borrower or  Guarantor,  ending on March,  June,  September and December of each
year.

       "Fiscal Year" shall mean any of the annual accounting periods of Borrower
ending on December 31 of each year.

       "Fixtures" shall mean any "fixtures" as such term is defined in the Code,
now owned or hereafter acquired by Borrower or Guarantor.

       "GAAP" shall mean generally accepted accounting  principles in the United
States of America as in effect on the Closing Date, consistently applied.

       "GE Capital Fee Letter" shall mean that certain letter,  dated as of June
30,  1995,  between GE Capital and  Borrower  with respect to certain fees to be
paid by Borrower to GE Capital.

       "General Intangibles" shall mean any "general  intangibles," as such term
is  defined  in the  Code,  now  owned or  hereafter  acquired  by  Borrower  or
Guarantor,  and, in any event, including,  without limitation,  all right, title
and interest  which  


                                      -9-
<PAGE>

Borrower or Guarantor may now or hereafter  have in or under any  Contract,  all
customer lists,  Copyrights,  Trademarks,  Patents,  service marks, trade names,
business  names,  corporate  names,  trade  styles,  logos and  other  source or
business identifiers, and all applications therefor and reissues,  extensions or
renewals thereof,  rights in intellectual  property,  interests in partnerships,
joint ventures and other business associations,  licenses, permits,  copyrights,
trade secrets,  proprietary or confidential information,  inventions (whether or
not  patented  or  patentable),  technical  information,   procedures,  designs,
knowledge,  know-how, software, data bases, data, skill, expertise,  experience,
processes,  models,  drawings,  materials and records,  goodwill  (including the
goodwill  associated  with any Trademark,  Trademark  registration  or Trademark
licensed  under  any  Trademark  license),  all  rights  and  claims in or under
insurance policies  (including  insurance for fire,  damage,  loss and casualty,
whether covering personal property, real property, tangible rights or intangible
rights, all liability,  life, key man and business interruption  insurance,  and
all unearned premiums),  uncertificated  securities,  choses in action, deposit,
checking  and other bank  accounts,  rights to  receive  tax  refunds  and other
payments and rights of indemnification.

       "Goods"  shall mean all "goods" as such term is defined in the Code,  now
owned or hereafter acquired by Borrower or Guarantor, wherever located.

       "Governmental  Authority" shall mean any nation or government,  any state
or other  political  subdivision  thereof,  and any agency,  department or other
entity exercising executive, legislative, judicial, regulatory or administrative
functions of or pertaining to government.

       "Guaranteed Indebtedness" shall mean, as to any Person, any obligation of
such Person guaranteeing any indebtedness,  lease, dividend, or other obligation
("primary  obligations")  of any other  Person (the  "primary  obligor")  in any
manner,  including any  obligation or arrangement of such Person (i) to purchase
or repurchase any such primary  obligation,  (ii) to advance or supply funds (a)
for the  purchase or payment of any such primary  obligation  or (b) to maintain
working  capital  or equity  capital of the  primary  obligor  or  otherwise  to
maintain the net worth or solvency or any balance sheet condition of the primary
obligor,  (iii) to purchase  property,  securities or services primarily for the
purpose of assuring the owner of any such primary  obligation  of the ability of
the  primary  obligor to make  payment of such  primary  obligation,  or (iv) to
indemnify the owner of such primary  obligation against loss in respect thereof.
The amount of any Guaranteed  Indebtedness  at any time shall be deemed to be an
amount equal to the lesser at such time of (y) the stated or determinable amount
of the primary  obligation in respect of which such  Guaranteed  Indebtedness is
made or (z) the maximum  amount for which such Person may be liable  pursuant to
the terms of the instrument


                                      -10-
<PAGE>

embodying such Guaranteed Indebtedness;  or, if not stated or determinable,  the
maximum reasonably  anticipated liability (assuming full performance) in respect
thereof.

       "Guarantor" shall mean Stowe Machine Co., Inc., a Nevada corporation.

       "Hazardous  Material"  shall mean any substance,  material or waste,  the
generation, handling, storage, treatment or disposal of which is regulated by or
forms the basis of liability now or hereafter under, any Government Authority in
any jurisdiction in which Borrower or Guarantor has owned,  leased,  or operated
real property or disposed of hazardous  materials,  or by any Federal government
authority, including, without limitation, any material or substance which is (i)
defined as a "solid waste," "hazardous waste," "hazardous  material," "hazardous
substance," "extremely hazardous waste" or "restricted hazardous waste" or other
similar  term or phrase  under any  Environmental  Laws,  (ii)  petroleum or any
fraction or by-product thereof, asbestos, polychlorinated biphenyls (PCB's), any
radioactive substance, methane, volative hydrocarbons or any industrial solvent,
(iii) designated as a "hazardous substance" pursuant to Section 311 of the Clean
Water Act, 33 U.S.C. ss. 1251 et seq. (33 U.S.C. ss. 1321) or listed pursuant to
Section  307 of the Clean  Water Act (33 U.S.C.  ss.  1317),  (iv)  defined as a
"hazardous  waste"  pursuant to Section  1004 of the Resource  Conservation  and
Recovery Act, 42 U.S.C.  ss. 6901, et seq. (42 U.S.C.  ss. 6903), or (v) defined
as a  "hazardous  substance"  pursuant  to  Section  1012  of the  Comprehensive
Environmental Response,  Compensation,  and Liability Act, 42 U.S.C. ss. 9601 et
seq. (42 U.S.C. ss. 9601).

       "Indebtedness"  of any  Person  shall mean (i) all  indebtedness  of such
Person for borrowed money or for the deferred purchase price of property payment
for which is deferred six (6) months or more, but excluding obligations to trade
creditors  incurred in the ordinary  course of business  that are not overdue by
more  than  six  (6)  months  unless  being   contested  in  good  faith,   (ii)
reimbursement  and all other  obligations  with  respect  to  letters of credit,
bankers'  acceptances  and  surety  bonds,  whether  or not  matured,  (iii) all
obligations evidenced by notes, bonds,  debentures or similar instruments,  (iv)
all  indebtedness  created or arising under any conditional  sale or other title
retention  agreement  with  respect to property  acquired  by such Person  (even
though the rights and remedies of the seller or lender  under such  agreement in
the event of default are limited to repossession or sale of such property),  (v)
all  Capital  Lease  Obligations,  (vi) all  obligations  of such  Person  under
Interest Rate  Agreements,  Currency  Agreements,  commodity  purchase or option
agreements  or other  interest  or  exchange  rate or  commodity  price  hedging
arrangements,  (vii) all  Indebtedness  referred to in clause (i), (ii),  (iii),
(iv), (v) or (vi) above secured by (or for which the holder of such


                                      -11-
<PAGE>

Indebtedness has an existing right,  contingent or otherwise,  to be secured by)
any Lien upon or in property or other  assets  (including  accounts and contract
rights) owned by such Person,  even though such Person has not assumed or become
liable for the payment of such Indebtedness, and (viii) the Obligations.

       "Index  Rate"  shall  mean,  for any  day,  the  published  rate  for the
thirty-day  dealer  placed  commercial  paper (sold through the dealers by major
corporations)  which  normally is published in the "Money Rates"  section of The
Wall  Street  Journal  for such day or, in the event such  reports  shall not so
appear, in such other nationally recognized publications as Agent may, from time
to time, specify to Borrower.

       "Instruments" shall mean any "instrument," as such term is defined in the
Code,  now owned or  hereafter  acquired  by  Borrower  or  Guarantor,  wherever
located,  and,  in  any  event,  including  all  certificated  securities,   all
certificates of deposit, and all notes and other, without limitation,  evidences
of indebtedness,  other than  instruments  that  constitute,  or are a part of a
group of writings that constitute, Chattel Paper.

       "Intellectual  Property  Assignments"  shall  mean  the  Patent  Security
Agreements,  the  Trademark  Security  Agreements  and  the  Copyright  Security
Agreements made in favor of Agent, on behalf of itself and Lenders, by Borrower.

       "Interest  Payment  Date"  means the first  Business  Day of each  month;
provided,  however,  that each of (x) the date upon which  both the  Commitments
have  been  terminated  and  the  Loans  have  been  paid in  full;  and (y) the
Commitment  Termination  Date shall be deemed to be an "Interest  Payment  Date"
with respect to any interest which is then accrued hereunder.

       "Interest Rate  Agreement"  shall mean any interest rate swap  agreement,
interest  rate cap  agreement,  interest  rate collar  agreement,  interest rate
futures  contract,  interest rate option contract or other similar  agreement or
arrangement to which Borrower is a party, designed to protect Borrower or any of
its Subsidiaries against fluctuations in interest rates.

       "Inventory"  shall mean any  "inventory,"  as such term is defined in the
Code,  now or hereafter  owned or acquired by,  Borrower or Guarantor,  wherever
located, and, in any event,  including inventory,  merchandise,  goods and other
personal  property which are held by or on behalf of Borrower or Guarantor,  for
sale or  lease or are  furnished  or are to be  furnished  under a  contract  of
service or which constitute raw materials,  work in process or materials used or
consumed or to be used or consumed in Borrower's or Guarantor's businesses or in
the processing,  production,  packaging,  promotion, delivery or shipping of the
same, including other supplies.

                                      -12-
<PAGE>

       "Investments" shall have the meaning assigned to it in Section 6.2.

       "IPO" shall mean substantial  consummation of the initial public offering
of the Borrower's common stock under the Securities Act of 1933.

       "IRC" shall mean the Internal  Revenue Code of 1986, as amended,  and any
successor thereto.

       "IRS" shall mean the Internal Revenue Service, or any successor thereto.

       "Leases"  shall mean all leasehold  estates in real property now owned or
hereafter acquired by Borrower or Guarantor, as lessee.

       "Lender Addition Agreement" shall mean an agreement in form and substance
satisfactory  to, and  acknowledged  by,  Agent  whereby a portion of any of the
Commitments of any Lender is assigned to another Lender after the Closing Date.

       "Lenders" shall mean GE Capital, the other Lenders named on the signature
page of the Agreement, and, if any such Lender shall decide to assign all or any
portion of the Obligations, such term shall include such assignee.

       "Letter of Credit  Obligations"  shall mean all  outstanding  obligations
incurred  by Agent and  Lenders at the request of  Borrower,  whether  direct or
indirect,  contingent  or  otherwise,  due or not due,  in  connection  with the
issuance or  guaranty,  by Agent or another  Lender,  of Letters of Credit.  The
amount of such Letter of Credit Obligations shall equal the maximum amount which
may be payable by Agent or another Lender thereupon or pursuant thereto.

       "Letters of Credit" shall mean  commercial  or standby  letters of credit
issued at the request and for the account of Borrower,  and bankers' acceptances
issued by Borrower,  for which Agent or another  Lender has  incurred  Letter of
Credit Obligations pursuant thereto.

       "L/C Issuer" shall have the meaning assigned to such term in Schedule B.

       "License" shall mean any Copyright  License,  Patent  License,  Trademark
License or other license of rights or interests  now held or hereafter  acquired
by Borrower or Guarantor.

       "Lien" shall mean any mortgage or deed of trust,  pledge,  hypothecation,
assignment,   deposit  arrangement,  lien,  charge,  claim,  security  interest,
easement or encumbrance, or preference,  priority or other security agreement or
preferential  arrangement of


                                      -13-
<PAGE>


any kind or nature whatsoever (including any lease or title retention agreement,
any financing lease having  substantially the same economic effect as any of the
foregoing,  and the filing of, or agreement  to give,  any  financing  statement
perfecting  a  security  interest  under  the  Code  or  comparable  law  of any
jurisdiction).

       "Loan Account" shall have the meaning assigned to it in Section 1.12.

       "Loan  Documents"  shall mean the Agreement,  the Revolving Credit Notes,
Term  Notes,  the  Security  Agreement,  the  Mortgages,  the  other  Collateral
Documents and all other  agreements,  instruments,  documents  and  certificates
identified  in the Schedule of  Documents  in favor of Agent and/or  Lenders and
including (without limitation) all other pledges, powers of attorney,  consents,
assignments,   contracts,   notices,   and  all  other  written  matter  whether
heretofore,  now or hereafter executed by or on behalf of Borrower or any of its
Affiliates, or any employee of Borrower, or any of its Affiliates, and delivered
to Agent or any Lender in  connection  with the  Agreement  or the  transactions
contemplated hereby.

       "Loans" shall mean the Revolving Credit Loan and the Term Loan.

       "Lock Box Account" shall have the meaning assigned to it on Schedule E.

       "Material Adverse Effect" shall mean a material adverse effect on (i) the
business,  assets,  operations,  prospects or  financial  or other  condition of
Borrower  or  Guarantor,  (ii)  Borrower's  or  Guarantor's  ability  to pay the
Revolving  Credit Loan or any of the other  Obligations  in accordance  with the
terms thereof,  (iii) the  Collateral or Agent's Liens,  on behalf of itself and
Lenders,  on the Collateral or the priority of any such Lien, or (iv) Agent's or
any  Lender's  rights  and  remedies  under the  Agreement  and the  other  Loan
Documents.

       "Maximum  Lawful  Rate" shall have the meaning  assigned to it in Section
1.5(f).

       "Maximum  Revolving  Credit Loan" shall mean, at any particular  time, an
amount equal to the  Revolving  Credit Loan  Commitment  of all Lenders less the
then outstanding amount of the Letter of Credit Obligations.

       "Mortgaged  Properties"  shall have the meaning assigned to it in Section
2.1(l).

       "Mortgages" shall mean each of the mortgages,  deeds of trust,  leasehold
mortgages,  leasehold deeds of trust,  collateral assignments of leases or other
real estate security documents 



                                      -14-
<PAGE>

delivered  by Borrower or  Guarantor  to Agent,  with  respect to the  Mortgaged
Properties, all in form and substance satisfactory to Agent.

       "Multiemployer  Plan"  shall  mean a  "multiemployer  plan" as defined in
Section  4001(a)(3) of ERISA,  and to which  Borrower or any ERISA  Affiliate is
making, is obligated to make, has made or been obligated to make,  contributions
on behalf of participants who are or were employed by any of them.

       "Non-use Fee" shall have the meaning assigned to it in Section 1.8(b).

       "Notes"  shall  mean the  Revolving  Credit  Notes  and the  Term  Notes,
collectively.

       "Notice of Revolving  Credit Advance" shall have the meaning  assigned to
it in Section 1.1.

       "Obligations"  shall mean all loans,  advances,  debts,  liabilities  and
obligations, for the performance of covenants, tasks or duties or for payment of
monetary   amounts  (whether  or  not  such  performance  is  then  required  or
contingent,  or amounts are  liquidated  or  determinable)  owing by Borrower or
Guarantor to Agent or any Lender,  and all covenants and duties  regarding  such
amounts, of any kind or nature,  present or future,  whether or not evidenced by
any note,  agreement or other instrument,  arising under the Agreement or any of
the other Loan Documents. This term includes all principal, interest (including,
without  limitation,  all interest which accrues after the  commencement  of any
case  or  proceeds  in  bankruptcy   after  the   insolvency   of,  or  for  the
reorganization  of,  Borrower  or  Guarantor,  whether  or not  allowed  in such
proceeding),  Fees,  Charges,  expenses,  attorneys'  fees  and  any  other  sum
chargeable to Borrower or Guarantor under the Agreement or any of the other Loan
Documents.

       "Other Taxes" shall have the meaning assigned to it in Section 1.15.

       "Patent  License"  shall  mean  any  and all  rights  under  any  written
agreement now owned or hereafter  acquired by Borrower or Guarantor granting any
right with respect to any invention on which a Patent is in existence.

       "Patent Security Agreement" shall mean the Patent Security Agreement made
in favor of Agent, on behalf of itself and Lenders, by Borrower.

       "Patents"  shall mean all of the following in which Borrower or Guarantor
now holds or hereafter  acquires  any  interest:  (i) all letters  patent of the
United States or any other country,  all registrations  and recordings  thereof,
and all  applications  for  letters  patent  of the  United  States or any other
country,  


                                      -15-
<PAGE>

including, without limitation, registrations, recordings and applications in the
United States Patent and Trademark  Office or in any similar office or agency of
the United States,  any state or territory  thereof,  or any other country,  and
(ii) all reissues, continuations, continuations-in-part or extensions thereof.

       "PBGC"  shall  mean  the  Pension  Benefit  Guaranty  Corporation  or any
successor thereto.

       "Pension Plan" shall mean an employee pension benefit plan, as defined in
Section  3 (2) of  ERISA  (other  than a  Multiemployer  Plan),  which is not an
individual account plan, as defined in Section 3 (34) of ERISA, and which either
Borrower,  if a Title IV Plan, any ERISA Affiliate maintains,  contributes to or
has an obligation to  contribute  to on behalf of  participants  who are or were
employed by any of them.

       "Permitted Encumbrances" shall mean the following encumbrances: (i) Liens
for taxes or assessments or other  governmental  Charges or levies,  not yet due
and  payable;  (ii) pledges or deposits  securing  obligations  under  workmen's
compensation,  unemployment insurance,  social security or public liability laws
or similar  legislation;  (iii)  pledges or  deposits  securing  bids,  tenders,
contracts  (other  than  contracts  for the payment of money) or leases to which
Borrower  or  Guarantor  is a party as  lessee  made in the  ordinary  course of
business; (iv) deposits securing statutory obligations of Borrower or Guarantor;
(v) inchoate and unperfected workers',  mechanics',  suppliers' or similar liens
arising in the ordinary course of business;  (vi) carriers',  warehousemen's  or
other similar  possessory  liens arising in the ordinary  course of business and
securing liabilities in an outstanding aggregate amount not in excess of $25,000
at any time; (vii) deposits securing,  or in lieu of, surety,  appeal or customs
bonds in  proceedings  to which  Borrower or  Guarantor  is a party;  (viii) any
attachment or judgment lien, unless the judgment it secures shall not, within 30
days after the entry thereof,  have been discharged or execution  thereof stayed
pending  appeal,  or shall not have  been  discharged  within 30 days  after the
expiration of any such stay; and (ix) zoning restrictions,  easements, licenses,
or other restrictions on the use of real property or other minor  irregularities
in  title  (including  leasehold  title)  thereto,  so long  as the  same do not
materially impair the use, value, or marketability of such real property,  lease
or leasehold estate.

       "Person" shall mean any  individual,  sole  proprietorship,  partnership,
joint venture, trust,  unincorporated  organization,  association,  corporation,
limited liability company, institution, public benefit corporation, other entity
or government (whether federal, state, county, city, municipal,  local, foreign,
or  otherwise,   including  any  instrumentality,   division,  agency,  body  or
department thereof).


                                      -16-
<PAGE>

       "Plan" shall mean,  with respect to Borrower or any ERISA  Affiliate,  at
any time, an employee  benefit plan, as defined in Section 3(3) of ERISA,  which
Borrower or ERISA  affiliate  maintains,  contributes to or has an obligation to
contribute to on behalf of participants who are or were employed by any of them.

       "Proceeds"  shall  mean  "proceeds,"  as such term is defined in the Code
and,  in any event,  shall  include (i) any and all  proceeds of any  insurance,
indemnity,  warranty or guaranty  payable to Borrower or Guarantor  from time to
time with  respect to any of the  Collateral,  (ii) any and all payments (in any
form  whatsoever)  made or due and payable to Borrower or Guarantor from time to
time in connection with any requisition, confiscation,  condemnation, seizure or
forfeiture  of all or any  part  of the  Collateral  by any  governmental  body,
authority,  bureau or agency (or any person  acting under color of  governmental
authority),  (iii) any claim of Borrower or Guarantor  against third parties (a)
for past,  present or future  infringement of any Patent or Patent License,  (b)
for past,  present  or future  infringement  or  dilution  of any  Copyright  or
Copyright License or (c) for past, present or future infringement or dilution of
any Trademark or Trademark License or for injury to the goodwill associated with
any Trademark,  Trademark registration or Trademark licensed under any Trademark
License,  (iv) any recoveries by Borrower  against third parties with respect to
any litigation or dispute concerning any of the Collateral,  and (v) any and all
other amounts from time to time paid or payable under or in connection  with any
of the Collateral, upon disposition or otherwise.

       "Pro Rata Share" shall mean with  respect to all matters  relating to any
Lender (a) with respect to the Revolving Credit Loan, the percentage obtained by
dividing (i) the  Revolving  Credit Loan  Commitment  of that Lender by (ii) the
aggregate  Revolving  Credit Loan  Commitments  of all  Lenders,  and,  (b) with
respect to the Term Loan, the percentage  obtained by dividing (i) the Term Loan
Commitment of that Lender by (ii) the  aggregate  Term Loan  Commitments  of all
Lenders,  as all such  percentages  may be  adjusted  by  assignments  permitted
pursuant to Section 9.1.

       "Qualified  Plan" shall mean an employee pension benefit plan, as defined
in Section 3(2) of ERISA,  which is intended to be  tax-qualified  under Section
401(a)  of the  IRC,  and  which  Borrower,  Guarantor  or any  ERISA  Affiliate
maintains,  contributes  to or has an  obligation  to contribute to on behalf of
participants who are or were employed by any of them.

       "Raw  Materials"  shall mean raw  materials  included  in  Borrower's  or
Guarantor's Inventory in accordance with GAAP.

       "Real Estate" shall have the meaning assigned to it in Section 3.7.


                                      -17-
<PAGE>

       "Release"  shall mean, as to any Person,  any release,  spill,  emission,
leaking, pumping, injection, deposit, disposal,  discharge,  dispersal, dumping,
leaching  or  migration  of  Hazardous   Materials  in  the  indoor  or  outdoor
environment  by such  Person,  including  the  movement of  Hazardous  Materials
through or in the air, soil, surface water, ground water or property.

       "Reportable  Event"  shall  mean any of the events  described  in Section
4043(c) (1), (2), (3), (5), (6), (8) or (9) through (12) of ERISA.

       "Requisite Lenders" shall mean (a) Lenders having more than sixty-six and
two-thirds  percent (66 2/3%) of the  Commitments of all Lenders,  or (b) if the
Commitments have been terminated, more than sixty-six and two-thirds percent (66
2/3%) of the aggregate outstanding amount of the outstanding Loans and Letter of
Credit Obligations.

       "Restatement  Date" shall mean  February __, 1998,  or such later date as
the Borrower and Agent may mutually agree.

       "Restricted  Payment"  shall mean (i) the  declaration  or payment of any
dividend  or the  incurrence  of any  liability  to make any  other  payment  or
distribution of cash or other property or assets in respect of a Person's Stock,
(ii) any payment on account of the  purchase,  redemption,  defeasance  or other
retirement  of a Person's  Stock or any other  payment or  distribution  made in
respect  thereof,  either  directly or indirectly,  or (iii) any payment,  loan,
contribution, or other transfer of funds or other property to any Stockholder of
such Person.

       "Retiree  Welfare  Plan" shall refer to any Welfare  Plan  providing  for
continuing  coverage or benefits for any  participant  or any  beneficiary  of a
participant  after such  participant's  termination  of  employment,  other than
continuation  coverage  provided pursuant to Section 4980B of the IRC and at the
sole expense of the participant or the beneficiary of the participant.

       "Revolving  Credit  Advance"  shall have the  meaning  assigned  to it in
Section 1.1(a).

       "Revolving  Credit  Loan"  shall mean as the  context  may  require,  the
aggregate  amount  of  Revolving  Credit  Advances  outstanding  at any  time to
Borrower.

       "Revolving Credit Loan Commitment"  shall mean (a) as to any Lender,  the
aggregate  commitment of such Lender to make  Revolving  Credit  Advances as set
forth  in the  signature  page to the  Agreement  or in the most  recent  Lender
Addition  Agreement  executed  by such  Lender  and (b) as to all  Lenders,  the
aggregate  commitment of all Lenders to make Revolving  Credit  Advances,  which
aggregate


                                      -18-
<PAGE>

commitment  shall  be  Forty-Five  Million  Dollars   ($45,000,000)  as  of  the
Restatement Date, as such amount may be further  adjusted,  if at all, from time
to time in accordance with the Agreement.

       "Revolving  Credit Note" shall have the meaning assigned to it in Section
1.1(b) and shall be substantially in the form of Exhibit C.

       "Schedule  of  Documents"   shall  mean  the   schedule,   including  all
appendices,  exhibits  or  schedules  thereto,  listing  certain  documents  and
information  to be delivered in connection  with the  Agreement,  the other Loan
Documents and the  transactions  contemplated  thereunder,  substantially in the
form attached hereto as Schedule F.

       "Security  Agreement" shall mean the Security  Agreement dated as of June
30, 1995,  entered into among Agent,  on behalf of itself and Lenders,  Borrower
and  Guarantor,  including  all  amendments,  restatements,   modifications  and
supplements  thereto,  and shall refer to the Security Agreement as the same may
be in effect at the time such reference becomes operative.

       "Senior Subordinated Notes" shall mean the Borrower's senior subordinated
notes outstanding on the Closing Date, together with all documents,  instruments
or  agreements  evidencing,  governing  or  securing  such  notes,  but  not any
increases thereof or refundings thereof, or amendments or modifications thereto,
not consented to by Agent in writing.

       "Solvent"  shall  mean,  with  respect to any  Person,  that (i) the fair
salable value of its assets  exceeds the fair present  value of its  liabilities
(including,  without limitation,  all contingent or disputed liabilities to that
extent that, in accordance with GAAP, such liabilities should be reflected on or
otherwise  noted  in  connection  with  Borrower's  balance  sheet  prepared  in
accordance  with GAAP);  (ii) such Person is able to pay its debts when due; and
(iii) such Person has capital  sufficient  to carry on its current  business and
all businesses in which it is about to engage.

       "Stock"  shall mean all  shares,  options,  warrants,  general or limited
partnership interests or other equivalents  (regardless of how designated) of or
in a corporation,  partnership or equivalent entity whether voting or nonvoting,
including common stock,  preferred stock or any other "equity security" (as such
term is defined in Rule 3a11-1 of the General Rules and Regulations  promulgated
by the Securities and Exchange  Commission under the Securities  Exchange Act of
1934, as amended).

       "Subsidiary"  shall mean, with respect to any Person, (i) any corporation
of which an aggregate of more than fifty percent (50%) of the outstanding  Stock
having  ordinary  voting  power to elect a majority of the board of directors of
such corporation 


                                      -19-
<PAGE>

(irrespective  of whether,  at the time,  Stock of any other class or classes of
such  corporation  shall  have or  might  have  voting  power by  reason  of the
happening of any  contingency)  is at the time,  directly or  indirectly,  owned
legally or beneficially  by such Person and/or one or more  Subsidiaries of such
Person,  or with  respect  to which  any such  Person  has the  right to vote or
designate  the vote of fifty  percent  (50%) or more of such  Stock  whether  by
proxy,  agreement,  operation  of law or  otherwise  and (ii)  any  partnership,
limited liability  company,  joint venture or other similar entity in which such
Person  and/or one or more  Subsidiaries  of such Person  shall have an interest
(whether  in  the  form  of  voting  or  participation  in  profits  or  capital
contribution)  of more than fifty percent (50%) or of which any such Person is a
general partner, managing member or may exercise the powers of a general partner
or managing member.

       "Taxes"  shall  mean  taxes,  levies,  imposts,  deductions,  Charges  or
withholdings,  and all liabilities with respect thereto, excluding taxes imposed
on or measured by the net income of Agent or a Lender by the jurisdictions under
the laws of which Agent and Lenders are organized or any  political  subdivision
thereof.

       "Termination Date" shall mean the date on which the Revolving Credit Loan
and Term Loan have been  indefeasibly  repaid in full and all other  Obligations
under the Agreement and the other Loan Documents have been completely discharged
and Borrower shall not have any further right to borrow any monies thereunder.

       "Term Loan" shall mean have the meaning assigned to it in Section 1.1(b).

       "Term Loan  Commitment"  shall mean (a) as to any Lender with a Term Loan
Commitment, the aggregate commitment of such Lender to make the Term Loan as set
forth  on the  signature  page to the  Agreement  or in the most  recent  Lender
Addition Agreement executed by such Lender and (b) as to all Lenders with a Term
Loan Commitment,  the aggregate commitment of all Lenders to make the Term Loan,
which aggregate  commitment  shall be Eight Million Dollars  ($8,000,000) on the
Closing Date.

       "Term Note" shall have the meaning  assigned to it in Section  1.2(a) and
shall be substantially in the form of Exhibit D.

       "Title IV Plan"  shall mean a Pension  Plan,  other than a  Multiemployer
Plan, which is covered by Title IV of ERISA.

       "Trademark  Security   Agreements"  shall  mean  the  Trademark  Security
Agreements made in favor of Agent, on behalf of Lenders, by Borrower, as amended
or modified from time to time.

       "Trademark  License" shall mean any and all rights now owned or hereafter
acquired by Borrower or Guarantor under any 


                                      -20-
<PAGE>

written  agreement  granting  any  right  to  use  any  Trademark  or  Trademark
registration.

       "Trademarks"  shall  mean  any  and all of the  following  now  owned  or
hereafter  acquired by Borrower or Guarantor:  (i) all trademarks,  trade names,
corporate  names,  business names,  trade styles,  service marks,  logos,  other
source or business identifiers,  prints and labels on which any of the foregoing
have appeared or appear, designs and general intangibles of like nature (whether
registered  or  unregistered),  now owned or  existing or  hereafter  adopted or
acquired,  all  registrations  and recordings  thereof,  and all applications in
connection  therewith,   including,   without  limitation,   all  registrations,
recordings and  applications in the United States Patent and Trademark Office or
in any similar  office or agency of the United  States,  any state or  territory
thereof, or any other country or any political subdivision thereof, and (ii) all
reissues, extensions or renewals thereof.

       "Unfunded  Pension  Liability"  shall mean,  at any time,  the  aggregate
amount,  if any, of the sum of (i) the amount by which the present  value of all
accrued  benefits  under each Title IV Plan exceeds the fair market value of all
assets of such Title IV Plan allocable to such benefits in accordance with Title
IV of ERISA,  all determined as of the most recent  valuation date for each such
Title IV Plan  using the  actuarial  assumptions  in effect  under such Title IV
Plan, and (ii) for a period of five (5) years following a transaction reasonably
likely to be covered by Section 4069 of ERISA,  the liabilities  (whether or not
accrued) that could be avoided by Borrower,  Guarantor or any ERISA Affiliate as
a result of such transaction.

       "Voting Stock" shall mean any Stock of Borrower or Guarantor  entitled to
vote for the election of directors thereof.

       "Welfare  Plans" shall mean any welfare  plan, as defined in Section 3(1)
of  ERISA,  which is  maintained  or  contributed  to by  Borrower  or any ERISA
Affiliate.

       "Withdrawal  Liability"  shall mean, at any time, the aggregate amount of
the liabilities,  if any, pursuant to Section 4201 of ERISA, and any increase in
contributions   pursuant  to  Section   4243  of  ERISA  with   respect  to  all
Multiemployer Plans.

       "Work-In-Process"  shall mean  work-in-process  included in Borrower's or
Guarantor's Inventory as determined in accordance with GAAP.

       Any accounting  term used in the Agreement shall have,  unless  otherwise
specifically  provided  herein,  the  meaning  customarily  given  such  term in
accordance  with  GAAP,  and  all  financial  computations  hereunder  shall  be
computed, unless otherwise specifically provided herein, in accordance with GAAP


                                      -21-
<PAGE>


consistently applied. That certain items or computations are explicitly modified
by the phrase "in  accordance  with GAAP" shall in no way be  construed to limit
the  foregoing.  In the event that any  "Accounting  Changes" (as defined below)
occur and such changes  result in a change in the  calculation  of the financial
covenants,  standards or terms used in the Agreement or any other Loan Document,
then Borrower,  Agent and Lenders agree to enter into  negotiations  in order to
amend  such  provisions  of  the  Agreement  so as  to  equitably  reflect  such
Accounting  Changes with the desired result that the criteria for evaluating the
Borrower's and its  Subsidiaries'  financial  condition  shall be the same after
such  Accounting  Changes  as if such  Accounting  Changes  had not  been  made;
provided,  however,  that the  agreement  of  Requisite  Lenders to any required
amendments  of  such  provisions  shall  be  sufficient  to  bind  all  Lenders.
"Accounting Changes" means (a) changes in accounting  principles required by the
promulgation of any rule, regulation,  pronouncement or opinion by the Financial
Accounting  Standards  Board  of the  American  Institute  of  Certified  Public
Accountants (or successor thereto or any agency with similar functions), and (b)
changes in accounting  principles  concurred in by Borrower's  certified  public
accountants.  In the event, if any, that Agent,  Borrower and Requisite  Lenders
shall have agreed upon the required  amendments,  then after such  agreement has
been  evidenced  in writing and the  underlying  Accounting  Change with respect
thereto has been  implemented,  any reference to GAAP contained in the Agreement
or in any other  Loan  Document  shall,  only to the  extent of such  Accounting
Change,  refer  to  GAAP,  consistently  applied  after  giving  effect  to  the
implementation  of such  Accounting  Change.  If Agent,  Borrower and  Requisite
Lenders  cannot  agree upon the  required  amendments  within  thirty  (30) days
following  the  date  of  implementation  of any  Accounting  Change,  then  all
financial  statements  delivered and all calculations of financial covenants and
other  standards and terms in  accordance  with the Agreement and the other Loan
Documents shall be prepared, delivered and made without regard to the underlying
Accounting Change.

       All other  undefined terms contained in the Agreement or any of the other
Loan Documents shall, unless the context indicates otherwise,  have the meanings
provided for by the Code as in effect in the State of Illinois to the extent the
same are used or defined therein.  The words "herein,"  "hereof" and "hereunder"
and other words of similar  import refer to the Agreement as a whole,  including
the Exhibits and Schedules hereto, as the same may from time to time be amended,
modified or  supplemented,  and not to any  particular  section,  subsection  or
clause contained in the Agreement.

       Wherever  from the  context it appears  appropriate,  each term stated in
either the  singular or plural shall  include the  singular and the plural,  and
pronouns  stated in the  masculine,  feminine or neuter gender shall include the
masculine,  feminine and neuter genders.  The words "including",  "includes" and
"include" 


                                      -22-
<PAGE>

shall be deemed to be followed by the words "without limitation";  references to
Persons include their respective  successors and assigns (to the extent and only
to the extent  permitted by the Loan  Documents) or, in the case of governmental
Persons,  Persons succeeding to the relevant functions of such Persons;  and all
references to statutes and related  regulations  shall include any amendments of
the same and any successor statutes and regulations.



                                      -23-
<PAGE>


            AMENDMENT NO. 1 TO AMENDED AND RESTATED CREDIT AGREEMENT


       This  AMENDMENT  NO. 1 TO AMENDED AND  RESTATED  CREDIT  AGREEMENT  (this
"Amendment")  is  entered  into as of this 1st day of  April,  1998 by and among
LADISH CO., INC., a Wisconsin corporation ("Borrower"), STOWE MACHINE CO., INC.,
a Nevada  corporation and a wholly-owned  subsidiary of Borrower  ("Guarantor"),
GENERAL ELECTRIC CAPITAL CORPORATION,  a New York corporation (in its individual
capacity, "GE Capital"),  for itself as Lender and as Agent for Lenders, and the
other Lenders signatory hereto.  Unless otherwise specified herein,  capitalized
terms used in this  Amendment  shall have the  meanings  ascribed to them by the
Credit Agreement (as hereinafter defined).

                                    RECITALS

       WHEREAS,  Borrower,  Agent and Lenders  have  entered  into that  certain
Amended and  Restated  Credit  Agreement  dated as of March 9, 1998 (as amended,
supplemented,  restated or  otherwise  modified  from time to time,  the "Credit
Agreement");

       WHEREAS,  the parties  hereto wish to enter into this Amendment to change
the definition of "Applicable Margin."

       NOW  THEREFORE,  in  consideration  of the  foregoing  and other good and
valuable  consideration,  the  receipt  and  sufficiency  of  which  are  hereby
acknowledged, the parties hereto agree as follows:

       SECTION 1. Amendments to the Credit Agreement.

       (a) The  definition  of  "Applicable  Margin" in Schedule A to the Credit
Agreement is hereby amended and restated in its entirety as follows:

              ""Applicable  Margin"  shall  mean,  for Index Rate  Loans,  until
       receipt  by Agent of audited  Financial  Statements  for the Fiscal  Year
       ending December 31, 1998, one and one-half percent (1.5%), and thereafter
       a percentage in effect for the then applicable Margin Period equal to the
       percentage  shown below opposite the ratio of (i) the average Funded Debt
       for the twelve (12) full consecutive calendar months ending with the most
       recent Fiscal  Quarter prior to such Margin Period for which Borrower has
       delivered its monthly  financial  statements to Agent  pursuant to clause
       (a) of Schedule G ("Calculation  Period") to (ii)  Borrower's  EBITDA for
       such Calculation Period:

       Ratio of Funded Debt                Applicable Margin for
       to EBITDA for the                   Index Rate Loans for the


<PAGE>

      Calculation Period                   Related Margin Period
      ------------------------             ------------------------

      Greater than 2.5                          2.00%

      Greater or equal to 2.0                   1.75%
      but less than 2.5

      Greater or equal to 1.5                   1.50%
      but less than 2.0

      Greater or equal to 1.0                   1.25%
      but less than 1.5

      Less than 1.0                             1.00%

      As used in this  definition:  "Margin  Period"  shall mean, on any date of
      determination,  the period (i) commencing five (5) days after the delivery
      of its  quarterly  financial  statements  by the  Borrower to the Agent as
      required by clause (a) of Schedule G for its most recent  Fiscal  Quarter,
      and (ii)  ending  four (4)  days  after  the  delivery  of such  quarterly
      financial statements for the next succeeding Fiscal Quarter."

       (b)  Schedule A to the Credit  Agreement  is  amended  by  inserting  the
following definition in appropriate alphabetical order:

              ""Funded  Debt"  shall  mean,  with  respect to  Borrower  and its
       Subsidiaries,  on a  consolidated  and  consolidating  basis,  all of its
       Indebtedness which by the terms of the agreement  governing or instrument
       evidencing  such  Indebtedness  matures  more than one year  from,  or is
       directly or  indirectly  renewable  or  extendable  at its option under a
       revolving credit or similar agreement obligating the lender or lenders to
       extend  credit  over a period  of more  than one year  from,  the date of
       creation  thereof,   including  current  maturities  of  long-term  debt,
       revolving  credit,  and short-term debt extendable beyond one year at the
       option of the debtor, and shall include the Obligations."

       SECTION 2. Ratification and  Confirmation.  The Guarantor hereby confirms
that,  after  giving  effect  to this  Amendment,  it is a party  to the  Credit
Agreement  and further  agrees to be bound by the terms of the Credit  Agreement
and each Loan Document to which it is a party.

       SECTION  3.   Representations   and  Warranties  of  Borrower.   Borrower
represents and warrants that:


              (a) The  execution,  delivery and  performance by Borrower of this
       Amendment have been duly authorized by all necessary corporate action and
       that this Amendment is a legal,  valid and binding obligation of Borrower
       enforceable  against Borrower in accordance with its terms, except as the


<PAGE>

       enforcement  thereof  may be subject to (i) the effect of any  applicable
       bankruptcy,  insolvency,   reorganization,   moratorium  or  similar  law
       affecting  creditors'  rights  generally  and (ii) general  principles of
       equity  (regardless of whether such enforcement is sought in a proceeding
       in equity or at law);

              (b)  After  giving   effect  to  this   Amendment,   each  of  the
       representations and warranties  contained in the Credit Agreement is true
       and correct in all  material  respects on and as of the date hereof as if
       made on the date hereof with respect to Borrower and its Subsidiaries;

              (c)  Neither  the  execution,  delivery  and  performance  of this
       Amendment nor the  consummation of the transactions  contemplated  hereby
       does or shall  contravene,  result  in a breach  of, or  violate  (i) any
       provision  of  Borrower's  certificate  or articles of  incorporation  or
       bylaws,  (ii) any law or regulation,  or any order or decree of any court
       or  government  instrumentality  or (iii)  indenture,  mortgage,  deed of
       trust, lease,  agreement or other instrument to which Borrower is a party
       or by which Borrower or any of its property is bound,  except in any such
       case to the extent  such  conflict or breach has been waived by a written
       waiver  document a copy of which has been delivered to Agent on or before
       the date hereof;

              (d) After giving effect to this Amendment,  no Default or Event of
       Default has occurred and is continuing.

       SECTION  4.  Representations  and  Warranties  of  Guarantor.   Guarantor
represents and warrants that:

              (a) The execution,  delivery and  performance by Guarantor of this
       Amendment have been duly authorized by all necessary corporate action and
       that this Amendment is a legal, valid and binding obligation of Guarantor
       enforceable against Guarantor in accordance with its terms, except as the
       enforcement  thereof  may be subject to (i) the effect of any  applicable
       bankruptcy,  insolvency,   reorganization,   moratorium  or  similar  law
       affecting  creditors'  rights  generally  and (ii) general  principles of
       equity  (regardless of whether such enforcement is sought in a proceeding
       in equity or at law);

              (b)  After  giving   effect  to  this   Amendment,   each  of  the
       representations and warranties  contained in the Credit Agreement is true
       and correct in all  material  respects on and as of the date hereof as if
       made on the date hereof with respect to Guarantor;

              (c)  Neither  the  execution,  delivery  and  performance  of this
       Amendment nor the  consummation of the


                                      -3-
<PAGE>

       transactions  contemplated  hereby does or shall contravene,  result in a
       breach of, or violate (i) any  provision of  Guarantor's  certificate  or
       articles of incorporation or bylaws,  (ii) any law or regulation,  or any
       order or  decree  of any  court or  government  instrumentality  or (iii)
       indenture,  mortgage, deed of trust, lease, agreement or other instrument
       to  which  Guarantor  is a  party  or by  which  Guarantor  or any of its
       property is bound, except in any such case to the extent such conflict or
       breach has been waived by a written  waiver  document a copy of which has
       been delivered to Agent on or before the date hereof;

              (d) After giving effect to this Amendment,  no Default or Event of
       Default has occurred and is continuing.

       SECTION 5. Reference to and Effect Upon the Credit Agreement.

       (a) Except as specifically  amended above,  the Credit  Agreement and the
other  Loan  Documents  shall  remain in full  force and  effect  and are hereby
ratified and confirmed.

       (b) The execution, delivery and effectiveness of this Amendment shall not
operate as a waiver of any right,  power or remedy of Agent or any Lender  under
the  Credit  Agreement  or any Loan  Document,  nor  constitute  a waiver of any
provision of the Credit  Agreement or any Loan Document,  except as specifically
set forth herein.  Upon the  effectiveness of this Amendment,  each reference in
the Credit Agreement to "this  Agreement",  "hereunder",  "hereof",  "herein" or
words of similar import shall mean and be a reference to the Credit Agreement as
amended hereby.

       SECTION 6. Costs and Expenses.  As provided in Section 11.3 of the Credit
Agreement,  Borrower and Guarantor each agree to reimburse Agent upon demand for
all costs and  expenses,  including  the fees,  costs and expenses of counsel or
other advisors for advice,  assistance,  or other  representation  in connection
with this Amendment.

       SECTION  7.  GOVERNING  LAW.  THIS  AMENDMENT  SHALL BE  GOVERNED  BY AND
CONSTRUED IN ACCORDANCE  WITH THE INTERNAL LAWS (AS OPPOSED TO CONFLICTS OF LAWS
PROVISIONS) OF THE STATE OF ILLINOIS.

       SECTION 8.  Headings.  Section  headings in this  Amendment  are included
herein for convenience of reference only and shall not constitute a part of this
Amendment for any other purposes.

       SECTION 9. Counterparts.  This Amendment may be executed in any number of
counterparts, each of which when so 


                                      -4-
<PAGE>

executed shall be deemed an original but all such counterparts  shall constitute
one and the same instrument.

       SECTION 10. Effectiveness. This Amendment shall become effective upon:

       (a) the receipt of executed original signature pages to this Amendment by
Lenders, Borrower and Guarantor;

       (b) receipt of an executed  original  certificate  from the  Secretary of
each of Borrower and Guarantor, certifying as to (i) resolutions of the Board of
Directors  of  such  entity  duly   authorizing  the  execution,   delivery  and
effectiveness  of this Amendment and all other  instruments  and documents to be
delivered  by such entity;  and (ii)  incumbency  of qualified  officers of such
entity;

       (c)  receipt  of an  executed  original  certificate  from an  authorized
officer of each of Borrower and Guarantor,  certifying  that no Default or Event
of Default has occurred and is continuing; and

       (d)  reimbursement of Agent's costs and expenses as provided in Section 6
hereof.


                                      -5-
<PAGE>




       IN WITNESS  WHEREOF,  the parties have executed this  Amendment as of the
date and year first above written.


                                    LADISH CO., INC.

                                    By:

                                    Title:


                                    STOWE MACHINE CO., INC.

                                    By:

                                    Title:


                                    GENERAL ELECTRIC CAPITAL CORPORATION,
                                    individually and as Agent
                                    for the Lenders

                                    By:                                

                                    Title:                             



                                      -6-
<PAGE>

            AMENDMENT NO. 2 TO AMENDED AND RESTATED CREDIT AGREEMENT


       This  AMENDMENT  NO. 2 TO AMENDED AND  RESTATED  CREDIT  AGREEMENT  (this
"Amendment") is entered into as of this 1st day of September,  1998 by and among
LADISH CO., INC., a Wisconsin corporation ("Borrower"), STOWE MACHINE CO., INC.,
a Nevada  corporation and a wholly-owned  subsidiary of Borrower  ("Guarantor"),
GENERAL ELECTRIC CAPITAL CORPORATION,  a New York corporation (in its individual
capacity, "GE Capital"),  for itself as Lender and as Agent for Lenders, and the
other Lenders signatory hereto.  Unless otherwise specified herein,  capitalized
terms used in this  Amendment  shall have the  meanings  ascribed to them by the
Credit Agreement (as hereinafter defined).

                                    RECITALS

       WHEREAS,  Borrower,  Agent and Lenders  have  entered  into that  certain
Amended and  Restated  Credit  Agreement  dated as of March 9, 1998 (as amended,
supplemented,  restated or  otherwise  modified  from time to time,  the "Credit
Agreement");

       WHEREAS,  Borrower  wishes to repurchase up to one million  shares of its
common Stock; and

       WHEREAS,  the parties  hereto wish to enter into this  Amendment to allow
the Borrower to consummate such repurchase under certain conditions.

       NOW  THEREFORE,  in  consideration  of the  foregoing  and other good and
valuable  consideration,  the  receipt  and  sufficiency  of  which  are  hereby
acknowledged, the parties hereto agree as follows:

       SECTION 1. Amendment to the Credit Agreement.  Section 6.14 of the Credit
Agreement is hereby amended and restated in its entirety as follows:

              "6.14 Restricted Payments.  Borrower shall not make any Restricted
       Payment;  provided  that on or before  September  1, 1999,  so long as no
       Default  or Event of  Default  shall  have  occurred  and be  continuing,
       Borrower  may  repurchase  up to one million  shares in the  aggregate of
       Borrower's  common  Stock from its own funds and not from Loans under the
       Credit Agreement."

              SECTION 2.  Ratification  and  Confirmation.  The Guarantor hereby
       confirms that,  after giving effect to this  Amendment,  it is a party to
       the Credit  Agreement and further  agrees

<PAGE>

to be bound by the terms of the Credit Agreement and each Loan Document to which
it is a party.

       SECTION  3.   Representations   and  Warranties  of  Borrower.   Borrower
represents and warrants that:

              (a) The  execution,  delivery and  performance by Borrower of this
       Amendment have been duly authorized by all necessary corporate action and
       that this Amendment is a legal,  valid and binding obligation of Borrower
       enforceable  against Borrower in accordance with its terms, except as the
       enforcement  thereof  may be subject to (i) the effect of any  applicable
       bankruptcy,  insolvency,   reorganization,   moratorium  or  similar  law
       affecting  creditors'  rights  generally  and (ii) general  principles of
       equity  (regardless of whether such enforcement is sought in a proceeding
       in equity or at law);

              (b)  After  giving   effect  to  this   Amendment,   each  of  the
       representations and warranties  contained in the Credit Agreement is true
       and correct in all  material  respects on and as of the date hereof as if
       made on the date hereof with respect to Borrower and its Subsidiaries;

              (c)  Neither  the  execution,  delivery  and  performance  of this
       Amendment nor the  consummation of the transactions  contemplated  hereby
       does or shall  contravene,  result  in a breach  of, or  violate  (i) any
       provision  of  Borrower's  certificate  or articles of  incorporation  or
       bylaws,  (ii) any law or regulation,  or any order or decree of any court
       or  government  instrumentality  or (iii)  indenture,  mortgage,  deed of
       trust, lease,  agreement or other instrument to which Borrower is a party
       or by which Borrower or any of its property is bound,  except in any such
       case to the extent  such  conflict or breach has been waived by a written
       waiver  document a copy of which has been delivered to Agent on or before
       the date hereof;

              (d) After giving effect to this Amendment,  no Default or Event of
       Default has occurred and is continuing.

       SECTION  4.  Representations  and  Warranties  of  Guarantor.   Guarantor
represents and warrants that:

       (a)  The  execution,  delivery  and  performance  by  Guarantor  of  this
Amendment have been duly authorized by all necessary  corporate  action and that
this Amendment is a legal, valid and binding obligation of Guarantor enforceable
against  Guarantor  in  accordance  with its  terms,  except as the  enforcement
thereof  may be  subject  to  (i)  the  effect  of  any  applicable  bankruptcy,
insolvency,  reorganization,  moratorium  or similar  law  affecting  creditors'
rights  generally and (ii) general  principles of equity  (regardless of whether
such enforcement is sought in a proceeding in equity or at law);

<PAGE>


              (b)  After  giving   effect  to  this   Amendment,   each  of  the
       representations and warranties  contained in the Credit Agreement is true
       and correct in all  material  respects on and as of the date hereof as if
       made on the date hereof with respect to Guarantor;

              (c)  Neither  the  execution,  delivery  and  performance  of this
       Amendment nor the  consummation of the transactions  contemplated  hereby
       does or shall  contravene,  result  in a breach  of, or  violate  (i) any
       provision of  Guarantor's  certificate  or articles of  incorporation  or
       bylaws,  (ii) any law or regulation,  or any order or decree of any court
       or  government  instrumentality  or (iii)  indenture,  mortgage,  deed of
       trust, lease, agreement or other instrument to which Guarantor is a party
       or by which Guarantor or any of its property is bound, except in any such
       case to the extent  such  conflict or breach has been waived by a written
       waiver  document a copy of which has been delivered to Agent on or before
       the date hereof;

              (d) After giving effect to this Amendment,  no Default or Event of
       Default has occurred and is continuing.

       SECTION 5. Reference to and Effect Upon the Credit Agreement.

       (a) Except as specifically  amended above,  the Credit  Agreement and the
other  Loan  Documents  shall  remain in full  force and  effect  and are hereby
ratified and confirmed.

       (b) The execution, delivery and effectiveness of this Amendment shall not
operate as a waiver of any right,  power or remedy of Agent or any Lender  under
the  Credit  Agreement  or any Loan  Document,  nor  constitute  a waiver of any
provision of the Credit  Agreement or any Loan Document,  except as specifically
set forth herein.  Upon the  effectiveness of this Amendment,  each reference in
the Credit Agreement to "this  Agreement",  "hereunder",  "hereof",  "herein" or
words of similar import shall mean and be a reference to the Credit Agreement as
amended hereby.

       SECTION 6. Costs and Expenses.  As provided in Section 11.3 of the Credit
Agreement,  Borrower and Guarantor each agree to reimburse Agent upon demand for
all costs and  expenses,  including  the fees,  costs and expenses of counsel or
other advisors for advice,  assistance,  or other  representation  in connection
with this Amendment.

       SECTION  7.  GOVERNING  LAW.  THIS  AMENDMENT  SHALL BE  GOVERNED  BY AND
CONSTRUED IN ACCORDANCE  WITH THE INTERNAL LAWS (AS OPPOSED TO CONFLICTS OF LAWS
PROVISIONS) OF THE STATE OF ILLINOIS.


                                      -3-
<PAGE>

       SECTION 8.  Headings.  Section  headings in this  Amendment  are included
herein for convenience of reference only and shall not constitute a part of this
Amendment for any other purposes.

       SECTION 9. Counterparts.  This Amendment may be executed in any number of
counterparts, each of which when so executed shall be deemed an original but all
such counterparts shall constitute one and the same instrument.


                                      -4-
<PAGE>


       SECTION 10. Effectiveness. This Amendment shall become effective upon:

       (a) the receipt of executed original signature pages to this Amendment by
Lenders, Borrower and Guarantor;

       (b) receipt of an executed  original  certificate  from the  Secretary of
each of Borrower and Guarantor, certifying as to (i) resolutions of the Board of
Directors  of  such  entity  duly   authorizing  the  execution,   delivery  and
effectiveness  of this Amendment and all other  instruments  and documents to be
delivered  by such entity;  and (ii)  incumbency  of qualified  officers of such
entity;

       (c)  receipt  of an  executed  original  certificate  from an  authorized
officer of each of Borrower and Guarantor,  certifying  that no Default or Event
of Default has occurred and is continuing; and

       (d)  reimbursement of Agent's costs and expenses as provided in Section 6
hereof.


                                      -5-
<PAGE>




       IN WITNESS  WHEREOF,  the parties have executed this  Amendment as of the
date and year first above written.


                                    LADISH CO., INC.

                                    By:

                                    Title:


                                    STOWE MACHINE CO., INC.

                                    By:

                                    Title:


                                    GENERAL ELECTRIC CAPITAL CORPORATION,
                                    individually and as Agent
                                    for the Lenders

                                    By:                                

                                    Title:                             





                                   EXHIBIT 21


As of December 31, 1998 the Company had one subsidiary,  Stowe Machine Co., Inc.
a Nevada corporation.


                                                                      EXHIBIT 23


                    CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS



As independent  public  accountants,  we hereby consent to the  incorporation by
reference in this  registration  statement of our report dated  February 5, 1999
included in the Ladish Co., Inc. 10-K dated March 19, 1999 and to all references
to our Firm included in this registration statement.




                                       /s/ARTHUR ANDERSON LLP
                                       ARTHUR ANDERSEN LLP

Milwaukee, Wisconsin
March 18, 1999

<TABLE> <S> <C>

<ARTICLE>                     5
<LEGEND>
THE  SCHEDULE  CONTAINS  SUMMARY  FINANCIAL   INFORMATION   EXTRACTED  FROM  THE
CONSOLIDATED  FINANCIAL  STATEMENTS  OF LADISH  CO.,  INC.  AS OF AND FOR THE 12
MONTHS ENDED  DECEMBER 31, 1998 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO
SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER>                                   1,000
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                              DEC-31-1998
<PERIOD-START>                                 JAN-01-1998
<PERIOD-END>                                   DEC-31-1998
<CASH>                                         5,517
<SECURITIES>                                   0
<RECEIVABLES>                                  35,709
<ALLOWANCES>                                   300
<INVENTORY>                                    41,967
<CURRENT-ASSETS>                               83,169
<PP&E>                                         136,952
<DEPRECIATION>                                 50,981
<TOTAL-ASSETS>                                 173,877
<CURRENT-LIABILITIES>                          43,120
<BONDS>                                        0
                          0
                                    0
<COMMON>                                       140
<OTHER-SE>                                     68,646
<TOTAL-LIABILITY-AND-EQUITY>                   173,877
<SALES>                                        226,767
<TOTAL-REVENUES>                               226,767
<CGS>                                          194,125   
<TOTAL-COSTS>                                  8,085     
<OTHER-EXPENSES>                               0         
<LOSS-PROVISION>                               0         
<INTEREST-EXPENSE>                             1,256     
<INCOME-PRETAX>                                23,747    
<INCOME-TAX>                                   2,375     
<INCOME-CONTINUING>                            21,372    
<DISCONTINUED>                                 0         
<EXTRAORDINARY>                                0         
<CHANGES>                                      0         
<NET-INCOME>                                   21,372    
<EPS-PRIMARY>                                  1.76     
<EPS-DILUTED>                                  1.55
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission