CNS INC /DE/
S-3, 1996-03-08
ELECTROMEDICAL & ELECTROTHERAPEUTIC APPARATUS
Previous: CNS INC /DE/, 10-K, 1996-03-08
Next: ENTREE CORP, 8-K/A, 1996-03-08




    AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON MARCH 8, 1996 

                                                REGISTRATION NO. 333- 

                      SECURITIES AND EXCHANGE COMMISSION 
                            WASHINGTON, D.C. 20549 
                                   FORM S-3 
                            REGISTRATION STATEMENT 
                                    UNDER 
                          THE SECURITIES ACT OF 1933 

                                  CNS, INC. 
            (Exact name of registrant as specified in its charter) 

                                   DELAWARE 
        (State or other jurisdiction of incorporation or organization) 
                                  41-1580270 
                     (I.R.S. Employer Identification No.) 

                                P.O. BOX 39802 
                         MINNEAPOLIS, MINNESOTA 55439 
                                (612) 820-6696 
(Address, including zip code, and telephone number, including area code, of 
                   registrant's principal executive office) 

                            DANIEL E. COHEN, M.D. 
                           CHIEF EXECUTIVE OFFICER 
                                  CNS, INC. 
                                P.O. BOX 39802 
                         MINNEAPOLIS, MINNESOTA 55439 
                                (612) 820-6696 
(Name, address, including zip code, and telephone number, including area 
                         code, of agent for service) 

                                  COPIES TO: 
                               PATRICK DELANEY 
                         LINDQUIST & VENNUM P.L.L.P. 
                   4200 IDS CENTER, 80 SOUTH EIGHTH STREET 
                         MINNEAPOLIS, MINNESOTA 55402 
                          TELEPHONE:  (612) 371-3211 

                              JONATHAN B. ABRAM 
                             DORSEY & WHITNEY LLP 
                PILLSBURY CENTER SOUTH, 220 SOUTH SIXTH STREET 
                            MINNEAPOLIS, MN 55402 
                          TELEPHONE:  (612) 340-2600 

Approximate date of commencement of proposed sale to public: As soon as 
practicable after this Registration Statement becomes effective. 

If the only securities being registered on this Form are being offered 
pursuant to dividend or interest reinvestment plans, please check the 
following box: [ ] 

If any of the securities being registered on this Form are to be offered on a 
delayed or continuous basis pursuant to Rule 415 under the Securities Act of 
1933, other than securities offered only in connection with dividend or 
interest reinvestment plans, check the following box: [ ] 

If this Form is filed to register additional securities for an offering 
pursuant to Rule 462(b) under the Securities Act, please check the following 
box and list the Securities Act registration statement number of the earlier 
effective registration statement for the same offering: [ ] 

If this Form is a post-effective amendment filed pursuant to Rule 462(c) 
under the Securities Act, check the following box and list the Securities Act 
registration statement number of the earliest effective registration 
statement for the same offering: [ ] 

If delivery of the prospectus is expected to be made pursuant to Rule 434, 
please check the following box: [ ] 

                       CALCULATION OF REGISTRATION FEE 

<TABLE>
<CAPTION>
   TITLE OF EACH CLASS OF       AMOUNT TO BE         PROPOSED MAXIMUM             PROPOSED MAXIMUM          AMOUNT OF 
SECURITIES TO BE REGISTERED      REGISTERED     OFFERING PRICE PER SHARE(1)   AGGREGATE OFFERING PRICE   REGISTRATION FEE 
<S>                             <C>                       <C>                       <C>                      <C>     
Common Stock, $.01 par value    1,725,000(2)              $19.44                    $33,534,000              $11,564 
  
</TABLE>

(1) Estimated solely for the purpose of calculating the registration fee 
based on the average of the high and low sale prices on March 4, 1996 
pursuant to Rule 457(c). 

(2) Includes 225,000 shares to cover over-allotments. 

THE REGISTRANT HEREBY AMENDS THIS REGISTRATION STATEMENT ON SUCH DATE OR 
DATES AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT 
SHALL FILE A FURTHER AMENDMENT THAT SPECIFICALLY STATES THAT THIS 
REGISTRATION STATEMENT SHALL THEREAFTER BECOME EFFECTIVE IN ACCORDANCE WITH 
SECTION 8(a) OF THE SECURITIES ACT OF 1933 OR UNTIL THE REGISTRATION 
STATEMENT SHALL BECOME EFFECTIVE ON SUCH DATE AS THE COMMISSION, ACTING 
PURSUANT TO SAID SECTION 8(a), MAY DETERMINE. 

INFORMATION CONTAINED HEREIN IS SUBJECT TO COMPLETION OR AMENDMENT. A 
REGISTRATION STATEMENT RELATING TO THESE SECURITIES HAS BEEN FILED WITH THE 
SECURITIES AND EXCHANGE COMMISSION. THESE SECURITIES MAY NOT BE SOLD NOR MAY 
OFFERS TO BUY BE ACCEPTED PRIOR TO THE TIME THE REGISTRATION STATEMENT 
BECOMES EFFECTIVE. THIS PROSPECTUS SHALL NOT CONSTITUTE AN OFFER TO SELL OR 
THE SOLICITATION OF AN OFFER TO BUY NOR SHALL THERE BE ANY SALE OF THESE 
SECURITIES IN ANY STATE IN WHICH SUCH OFFER, SOLICITATION OR SALE WOULD BE 
UNLAWFUL PRIOR TO REGISTRATION OR QUALIFICATION UNDER THE SECURITIES LAWS OF 
ANY SUCH STATE. 

                  SUBJECT TO COMPLETION, DATED MARCH 8, 1996 

PROSPECTUS 
DATED            , 1996 
                               1,500,000 SHARES 

                                 COMMON STOCK 

Of the 1,500,000 shares of Common Stock (the "Common Stock") offered hereby, 
1,375,000 shares are being sold by CNS, Inc., a Delaware corporation (the 
"Company"), and 125,000 shares are being sold by certain stockholders of the 
Company (the "Selling Stockholders.") See "Principal and Selling 
Stockholders." The Company will not receive any of the proceeds from the sale 
of shares by the Selling Stockholders. 

The Common Stock is quoted on the Nasdaq National Market under the symbol 
"CNXS." On March 7, 1996, the last reported sale price of the Common Stock on 
the Nasdaq National Market was $20.00 per share. See "Price Range of Common 
Stock." 

THE COMMON STOCK OFFERED HEREBY INVOLVES A HIGH DEGREE OF RISK. SEE "RISK 
FACTORS" BEGINNING ON PAGE 6. 

THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND 
EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE SECURITIES 
AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED UPON THE 
ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY 
IS A CRIMINAL OFFENSE. 

<TABLE>
<CAPTION>
                   PRICE TO       UNDERWRITING       PROCEEDS TO           PROCEEDS TO 
                    PUBLIC        DISCOUNT (1)       COMPANY (2)       SELLING STOCKHOLDERS 
<S>             <C>            <C>                <C>               <C>
Per Share       $              $                  $                 $ 
Total (3)           $                $                  $                     $ 
</TABLE>

(1) The Company and the Selling Stockholders have agreed to indemnify the 
Underwriters against certain liabilities, including liabilities under the 
Securities Act of 1933, as amended. See "Underwriting." 

(2) Before deducting offering expenses payable by the Company estimated at 
$225,000. 


(3) The Company and certain of the Selling Stockholders have granted the 
Underwriters a 30-day option to purchase up to 130,000 and 95,000 additional 
shares of Common Stock, respectively, solely to cover over-allotments, if 
any, at the per share Price to Public less the Underwriting Discount. If the 
Underwriters exercise this option in full, the total Price to Public, 
Underwriting Discount, Proceeds to Company and Proceeds to Selling 
Stockholders will be $           , $           , $            and $ 
   , respectively. See "Underwriting." 


The shares of Common Stock are offered by the several Underwriters subject to 
prior sale when, as and if delivered to and accepted by the Underwriters and 
subject to their right to reject orders in whole or in part. It is expected 
that delivery of the certificates representing shares of Common Stock will be 
made at the offices of Piper Jaffray Inc. in Minneapolis, Minnesota on or 
about        , 1996. 

PIPER JAFFRAY INC.                                       MONTGOMERY SECURITIES 


Inside Front Cover Graphics:

Logo: Breathe Right(R) nasal strips

Side by side photos:

Left-hand photo: drawing of nasal passages.
Text above drawing: Without Breathe Right(R) Strip
Text below drawing: Nasal valves are only 1/10 inches wide.
Vascular tissue can swell to block or narrow valves.

Right-hand photo: drawing of nasal passages.
Text above drawing: With Breath Right (R) Strip
Text below drawing: Breath Right nasal strip lifts and expands 
nasal valve openings.

Text, middle of the page:

The Company has received the following FDA clearance to market Breathe Right 
nasal strips:

* Can reduce or eliminate snoring
* May provide temporary relief from nasal congestion and stuffiness
* Improves breathing by reducing nasal airflow resistance

"Breathe Right" is a registered trademark of CNS, Inc. All other company or 
product names are registered trademarks of their respective owners. 

IN CONNECTION WITH THIS OFFERING, THE UNDERWRITERS MAY OVER-ALLOT OR EFFECT 
TRANSACTIONS WHICH STABILIZE OR MAINTAIN THE MARKET PRICE OF THE COMMON STOCK 
AT A LEVEL ABOVE THAT WHICH MIGHT OTHERWISE PREVAIL IN THE OPEN MARKET. SUCH 
STABILIZING, IF COMMENCED, MAY BE DISCONTINUED AT ANY TIME. 

IN CONNECTION WITH THIS OFFERING, CERTAIN UNDERWRITERS MAY ENGAGE IN PASSIVE 
MARKET-MAKING TRANSACTIONS IN THE COMMON STOCK OF THE COMPANY ON THE NASDAQ 
NATIONAL MARKET IN ACCORDANCE WITH RULE 10B-6A UNDER THE SECURITIES EXCHANGE 
ACT OF 1934. SEE "UNDERWRITING." 


Photo: Man sleeping and wearing Breathe Right nasal strip
Photo: Breathe Right packaging box


Page 2 Graphics:

Photo: 1995 REX AWARD Plaque

Text beneath photo of plaque:

In the Fall of 1995, CNS, Inc. received the REX (Retail Excellence Award) as the
"Market Maker of the Year." This award recognizes the single most important
product which disproportionately increased drug store traffic and profits, as
determined by executives of the drug chain retailers and drug wholesalers.

Photo, bottom of the page shows Breathe Right(R) packaging boxes:  

Shown:
Jr. Small quantity 10
Sm./Med. quantity 10
Med./Lg. quantity 10
Sm/Med. quantity 30
Med./Lg. quantity 30

Page 3 Graphics showing various advertising campaigns:

                         ADVERTISING CAMPAIGN INCLUDES
                     NATIONAL PRINT, RADIO, AND TELEVISION.

Photos depicting television screens; photos are three across the page by four
   down the page:

      CNN TV Network     Football player in motion            ESPN 
                          wearing Breathe Right(R)     Total Sports Network
                               nasal strip

    Breath Right Package Box    Rollerblader in motion     Audience Meter
   Text: If you don't hear      wearing Breathe Right(R)  The Fixture Shaker
         improvement in 10 days,     nasal strip         
          talk to your doctor.  

      Runner in motion        Breathe Right(R) nasal      Winning athlete at
   wearing Breathe Right(R)   strip being applied to       the finish line.
        nasal strip          a man's nose at bed time. wearing Breathe Right(R)
                                                              nasal strip

     TNT TV Network              Various magazines          The Family Channel
                                 carrying advertising.        TV Network

Photos across the bottom of the page:

Photo: Statue of Liberty wearing a Breathe Right(R) nasal strip
Text: Consumer Print AD

Photo: Paul Harvey
Text: Paul Harvey, radio personality with the 
highest rated show in network radio.

Photo: Rush Limbaugh
Text: Rush Limbaugh, featured on over 650 radio stations
with an average audience of over 4.5 million.

Photo: Dr. Dean Edell
Text: Dr. Dean Edell, administers medical advice to
millions with his two national radio programs.

Photo: Mona Lisa wearing a Breathe Right(R) nasal strip
Consumer Print Ad


                              PROSPECTUS SUMMARY 

The following summary is qualified in its entirety by and should be read in 
conjunction with the more detailed information and financial statements and 
notes thereto appearing elsewhere in this Prospectus. Except where otherwise 
indicated, all information in this Prospectus assumes no exercise of the 
Underwriters' over-allotment option. This Prospectus, including the 
information incorporated by reference, contains forward-looking statements 
that involve risks and uncertainties. The Company's actual results may differ 
significantly from the results discussed in the forward-looking statements. 
Factors that might cause such a difference include, but are not limited to, 
those discussed in "Risk Factors." 


                                 THE COMPANY 
The Company manufactures and markets the Breathe Right nasal strip, which is 
a nonprescription single-use disposable device that can reduce or eliminate 
snoring by improving nasal breathing and temporarily relieve nasal 
congestion. Broad consumer marketing of the Breathe Right nasal strip began 
in September 1994. Net sales of the Breathe Right nasal strip grew from $2.8 
million in 1994 with a pre-tax loss of $2.6 million, to $48.6 million in 1995 
with pre-tax income of $13.3 million. According to data collected by 
Information Resources, Inc., Breathe Right nasal strips became a leading 
sales volume producer during 1995 in the over-the-counter ("OTC") cough, cold 
and allergy section of drug, grocery and mass merchant stores nationwide. 



The Breathe Right nasal strip has two embedded plastic strips. When folded 
down onto the sides of the nose, the Breathe Right nasal strip lifts the side 
walls of the nose outward to open the nasal passages. The product improves 
nasal breathing upon application and does not include any medication, thereby 
avoiding any medicinal side effects. The Company has received 510(k) 
clearances from the U.S. Food and Drug Administration (the "FDA") to market 
the Breathe Right nasal strip for improvement of nasal breathing (October 
1993), reduction or elimination of snoring (November 1995) and temporary 
relief of nasal congestion (February 1996). The Company believes that the 
Breathe Right nasal strip is the only non-prescription product in wide retail 
distribution that the FDA has cleared to market for the reduction or 
elimination of snoring. 

The Company primarily markets the Breathe Right nasal strip to people who 
snore and to people who suffer from nasal congestion and impaired nasal 
breathing. Market research commissioned by the Company indicates that 
approximately 78% of all households in the U.S. have a snorer and 37 million 
adults in the U.S. snore regularly. Clinical studies have shown that the 
Breathe Right nasal strip is effective in reducing or eliminating snoring and 
may improve the quality of sleep. The market for the treatment of nasal 
congestion or impaired nasal breathing includes people who suffer from (i) 
the common cold, (ii) allergies and sinus disease (approximately 35 million 
people in the U.S.) and (iii) deviated nasal septum or other structural 
deficiencies (approximately 12 million people in the U.S.). The Company 
believes that the Breathe Right nasal strip, as either an alternative or 
adjunct to decongestant drugs (including nasal sprays and oral 
decongestants), can in many cases benefit those people by temporarily 
relieving nasal congestion. Additional markets for the Breathe Right nasal 
strip include the professional medical market for use by patients receiving 
various treatments for sleep apnea and chronic lung disease and the athletic 
market. 

The Company markets the Breathe Right nasal strip to OTC consumers through 
advertising in national publications and on nationally syndicated radio 
programs and network and cable television. The Company's advertising 
currently focuses on the snoring application. The Company plans to advertise 
the nasal congestion application in the fall of 1996 coincident with the cold 
season. The Company's marketing efforts are supported by high profile 
spokespersons such as Jerry Rice, Rush Limbaugh and Paul Harvey. A research 
study commissioned by the Company indicates that approximately 5% of 
households in the U.S. include a person who has tried Breathe Right nasal 
strips, and research data collected by a nationally recognized consumer 
market research firm indicates that approximately 28% of those people who 
tried Breathe Right nasal strips purchased additional product. 

The Breathe Right nasal strip is currently sold over-the-counter in stores 
which account for approximately 98% of total drug store sales volume, 99% of 
total mass merchant sales volume and 71% of total grocery store sales volume 
in the U.S. The Breathe Right nasal strip is typically located in the cough, 
cold and allergy section of stores next to nasal sprays or oral 
decongestants. The Company believes that the Breathe Right nasal strip is 
priced competitively with decongestant drugs on a per dose basis. The Company 
also distributes the Breathe Right nasal strip to athletic stores and mass 
merchant sports departments in the U.S. In August 1995, the Company signed an 
international distribution agreement with 3M Company to market Breathe Right 
nasal strips outside of the U.S. and Canada. 

The Company's strategy for increasing Breathe Right nasal strip sales and 
expanding its product line includes (i) expanding consumer awareness and 
trial of the Breathe Right nasal strip through increased advertising, (ii) 
encouraging repeat usage through increased distribution and promotion of 
higher count boxes of strips, (iii) expanding market presence in 
international markets through the Company's relationship with 3M Company, 
(iv) expanding the Company's presence in the professional medical and 
athletic markets through increased marketing and distribution and (v) 
leveraging the Breathe Right name and the Company's distribution channels by 
introducing new products. 

The Company has an exclusive, worldwide license to manufacture and market the 
Breathe Right nasal strip. The licensor of the Breathe Right nasal strip has 
received notice of allowance from the U.S. Patent and Trademark Office on two 
of its pending patent applications covering the Breathe Right nasal strip 
technology, including one that broadly covers the basic product, and has 
obtained one patent and received notice of allowance of an additional pending 
patent application covering structural changes to the product. 

The Company has entered into several agreements to market or license certain 
new medical consumer products that are in various stages of being evaluated 
and tested. These products include an analgesic pain patch, an externally 
applied gel which may reduce the inhalation of airborne particles such as 
pollen, and products which may act as smoking and appetite suppressants. 

The mailing address of the Company is P.O. Box 39802, Minneapolis, Minnesota 
55439, and its telephone number is 612-820-6696. 

                                 THE OFFERING 


Common Stock offered:                1,375,000 shares 
 By the Company 
 By the Selling Stockholders           125,000 shares 


  Total                              1,500,000 shares 


Common Stock outstanding after the  18,846,052 shares (1) 
 Offering 

Use of proceeds                     To provide working capital for 
                                    marketing, advertising and 
                                    promotional expenses; to finance the 
                                    purchase and construction of 
                                    equipment, plant and machinery to 
                                    develop supplementary in-house 
                                    manufacturing capability; to expand 
                                    and upgrade management information 
                                    systems; and for other general 
                                    corporate purposes. See "Use of 
                                    Proceeds." 


Nasdaq National Market symbol       CNXS

(1) Assumes the exercise of outstanding stock options to purchase 35,000 
shares of Common Stock to be sold by certain Selling Stockholders in this 
offering. Does not include (i) 1,731,659 shares of Common Stock issuable 
under the Company's Stock Option Plans and Employee Stock Purchase Plan, of 
which 1,485,100 shares were subject to outstanding options at March 1, 1996 
and (ii) 87,500 shares of Common Stock issuable upon exercise of outstanding 
warrants. See "Principal and Selling Stockholders" and "Description of 
Capital Stock." 

                          SUMMARY FINANCIAL DATA (1) 
                    (In thousands, except per share data) 

<TABLE>
<CAPTION>
                                                             YEAR ENDED DECEMBER 31, 
                                                          1993          1994        1995 
<S>                                                      <C>          <C>          <C>
STATEMENTS OF OPERATIONS DATA: 
Net sales                                                $    93      $ 2,798      $48,632 
Costs of goods sold                                           49        1,790       17,555 
 Gross profit                                                 44        1,008       31,077 
Operating expenses                                           440        3,766       18,679 
 Operating income (loss)                                    (396)      (2,758)      12,398 
Other income, net                                             97          200          572 
 Income (loss) from continuing operations before            (299)      (2,558)      12,970 
  income taxes 
Income tax benefit                                            --           --          341 
 Income (loss) from continuing operations                   (299)      (2,558)      13,311 
Loss from operations of discontinued sleep division       (1,132)        (309)        (460) 
Gain on sale of sleep division                                --           --        1,226 
  Net income (loss)                                      $(1,431)     $(2,867)     $14,077 
Net income (loss) per common and common equivalent 
 share: 
 From continuing operations                                 (.02)        (.16)         .72 
 From discontinued operations                               (.09)        (.02)         .04 
  Net income (loss) per share                            $  (.11)     $  (.18)     $   .76 
Weighted average number of common and common              
 equivalent shares outstanding                            13,145       15,755       18,376 

</TABLE>


<TABLE>
<CAPTION>
                             DECEMBER 31, 1995 
                         ACTUAL     AS ADJUSTED (2) 
<S>                      <C>        <C>
BALANCE SHEET DATA: 

Working capital          $25,855        $51,538 
Total assets              32,341         58,024 
Stockholders' equity      26,885         52,568 
</TABLE>

(1) Until June 1995, the Company manufactured and marketed diagnostic devices 
for sleep disorders. This line of business was sold in June 1995 and is 
reported as discontinued operations. 

(2) As adjusted to reflect the sale of 1,375,000 shares of Common Stock 
offered by the Company hereby (assuming a public offering price of $20.00 per 
share), the exercise of outstanding stock options to purchase 35,000 shares 
of Common Stock and the application of the estimated net proceeds therefrom. 
See "Use of Proceeds." 


                                 RISK FACTORS 

An investment in the Common Stock offered hereby involves a high degree of 
risk. In addition to the other information contained in this Prospectus, 
prospective investors should carefully consider the following risk factors 
relating to the business of the Company before making an investment. This 
Prospectus, including the information incorporated by reference herein, 
contains forward-looking statements within the meaning of Section 27A of the 
Securities Act of 1933 and Section 21E of the Securities Exchange Act of 
1934. Actual results could differ significantly from those projected in the 
forward-looking statements as a result, in part, of the risk factors set 
forth below. In connection with the forward-looking statements which appear 
in these disclosures, prospective purchasers of the Common Stock offered 
hereby should carefully review the factors set forth in this Prospectus under 
"Risk Factors." 

RELIANCE ON SINGLE PRODUCT; SUSTAINABILITY OF CURRENT SALES AND PROFIT LEVELS 
The Company's revenue and profitability depend on sales of Breathe Right 
nasal strips. A reduction in demand for the Breathe Right nasal strip would 
have a material adverse effect on the Company's business, results of 
operations, financial condition and future prospects. The Company has limited 
operating experience with the Breathe Right nasal strip, which the Company 
began marketing widely in September 1994. Accordingly, there can be no 
assurance that sales of the Breathe Right nasal strip in 1995 represent 
long-term consumer acceptance of the product, or that the increase in Breathe 
Right nasal strip sales from $2.8 million in 1994 to $48.6 million in 1995 is 
indicative of future growth rates for sales of the product. The 
sustainability of current levels of Breathe Right nasal strip sales and 
profitability and the future growth of such sales and profitability, if any, 
will depend on, among other factors: continued consumer trial of the product; 
generation of repeat consumer sales; further penetration of the OTC market; 
penetration of the professional medical, athletic and other new markets; 
competition from substitute products; effective consumer advertising for the 
Breathe Right nasal strip; and maintenance of current product pricing. There 
can be no assurance that the Company will maintain or increase its current 
level of Breathe Right nasal strip sales or profits in future periods. See 
"Management's Discussion and Analysis of Financial Condition and Results of 
Operations." 

DEPENDENCE ON PATENTS, TRADEMARKS AND PROPRIETARY RIGHTS 
The Company's success will depend, to a large extent, on the enforceability 
and comprehensiveness of the patents on the Breathe Right nasal strip 
technology. The licensor ("Licensor") of the Breathe Right nasal strip and 
related technology, for which the Company is licensee, has received notice of 
allowance from the U.S. Patent and Trademark Office on two of its pending 
patent applications covering the Breathe Right nasal strip. The Licensor has 
also obtained one patent and received notice of allowance of an additional 
pending patent application covering structural changes to the product. One 
further patent application is pending. The Licensor has also obtained patent 
protection on the Breathe Right nasal strip in two foreign countries and has 
applications pending which seek patent protection in 23 additional countries. 
There may be some countries in which the Licensor is unable to obtain patent 
protection. Failure to obtain patent protection in a number of foreign 
countries may adversely affect the ability of the Company and 3M Company 
("3M") to achieve a significant level of foreign sales. The Company is aware 
of several nasal strips that currently compete with the Breathe Right nasal 
strip, some of which may have patent applications pending. There can be no 
assurance that any patent issued will not be challenged, invalidated or 
circumvented or that the rights granted under any patent will provide 
significant benefits to the Company. Furthermore, there can be no assurance 
that the Company's products will not infringe, or be alleged to infringe, the 
proprietary rights of others. In order to enforce any patents issued or 
defend against infringement claims, the Company may have to engage in 
litigation, which may result in substantial cost to the Company and 
counterclaims against the Company. Any adverse outcome of such litigation 
could materially and adversely affect the Company's business. In addition to 
patent protection, the Company also attempts to protect its trademarks 
through registration, proper use and litigation. The Company also attempts to 
protect its proprietary information as trade secrets by taking security 
precautions. There can be no assurance that these steps will prevent 
misappropriation of the Company's proprietary rights or that third parties 
will not independently develop functionally equivalent or superior 
non-infringing technology. See "Business -- Patents, Trademarks and 
Proprietary Rights," "-- Competition" and "-- Litigation." 

UNCERTAINTY OF ABILITY TO PENETRATE MARKETS 
The Company's future success will depend, in part, on its ability to market 
the Breathe Right nasal strip to, and achieve penetration of, the 
professional medical market and athletic market. The Company believes its 
ability to penetrate these markets would be enhanced to the extent it is able 
to demonstrate the efficacy of the Breathe Right nasal strip for applications 
in these markets, including use by patients in conjunction with treatments 
for sleep apnea and chronic lung disease, and by people to improve endurance 
during athletic activities. The Company must conduct additional clinical 
studies prior to submitting requests for FDA clearances to market and label 
the product for these and other applications. There can be no assurance that 
the Company will receive such clearances. In addition, the Company may be 
required to develop new distribution channels to enter the professional 
medical market. There can be no assurance that the Company can achieve or 
maintain significant market penetration in those markets. See "Business -- 
Markets" and "-- Government Regulation." 

MANAGEMENT OF GROWTH 
The Company is currently experiencing a period of rapid growth that has 
placed, and could continue to place, a significant strain on the Company's 
management. The Company's ability to manage its growth effectively will 
require it to continue to improve its operational, financial and management 
information systems and to attract, train, motivate, manage and retain key 
employees. Management's inability to manage its growth effectively could have 
a material adverse effect on the Company's business, results of operations 
and financial condition. See "Management." 

DEPENDENCE ON 3M TO PENETRATE INTERNATIONAL MARKETS; UNCERTAINTY OF 
INTERNATIONAL MARKETS 
In August 1995, the Company entered into an agreement with 3M pursuant to 
which 3M was granted the exclusive right to market the Breathe Right nasal 
strip outside of the U.S. and Canada. 3M is responsible for obtaining all 
necessary regulatory approvals outside of the U.S. and has complete 
discretion as to determining which markets to enter and the timing and manner 
of entering those markets. Because 3M has only recently begun to introduce 
Breathe Right nasal strips in several international markets, demand and 
market acceptance for the product is subject to a high level of uncertainty. 
There can be no assurance that 3M will be able to successfully penetrate the 
international markets. In addition, there are a number of risks inherent in 
the Company's international business activities, including the potential 
impact of currency fluctuations on product demand, potential unexpected 
changes in regulatory requirements and tariffs and other trade barriers. See 
"Business -- International Distribution." 

COMPETITION 
The Company believes that the market for decongestant products is highly 
competitive, while the market for products which reduce or eliminate snoring 
may become more competitive in the future. The Company's competition in the 
OTC market for decongestant products and other cold, allergy and sinus relief 
products consists primarily of pharmaceutical products and products similar 
to the Breathe Right nasal strip. Products that compete with the Breathe 
Right nasal strip in the OTC market for snoring remedies consist primarily of 
internal nasal dilators and products similar to the Breathe Right nasal 
strip. Many of the manufacturers of the products that compete with the 
Breathe Right nasal strip have significantly greater financial and operating 
resources than the Company. In addition, these competitors may develop 
products which are able to circumvent the Company's patents. See "Business -- 
Competition." 

UNCERTAINTY OF NEW PRODUCTS 
The Company's future growth depends, in part, on its ability to license or 
purchase new products and to market those products successfully. The Company 
has contractual arrangements to evaluate and market certain new medical 
consumer products, including an analgesic pain patch, an external gel 
designed to reduce the inhalation of airborne particles such as pollen, and 
an inhalant for appetite and smoking suppression. In order to develop and 
introduce these and future products, the Company may have to invest 
significant resources prior to commercial sales of these products in license 
and purchase expenses, clinical trial costs, FDA and other regulatory 
expenses and marketing and sales expenses. The Company's new products 
generally will require FDA and other regulatory clearance or authorization 
prior to marketing. The failure to obtain such clearances or authorizations 
could prevent or significantly delay the introduction of the new products. 
There can be no assurance that such clearances or authorizations will be 
obtained or that, if obtained, new products introduced by the Company will 
achieve market acceptance. There can be no assurance that additional new 
products will be available to the Company for license or purchase on 
favorable terms, if at all. See "Business -- Potential Line Extensions and 
New Products." 

DEPENDENCE ON CONTRACT MANUFACTURERS 
Substantially all of the production of the Breathe Right nasal strip is 
performed by contract manufacturers according to the Company's 
specifications. Although the Company currently plans to expand internal 
manufacturing capabilities, the Company expects to continue to be primarily 
dependent upon such manufacturers for the foreseeable future. The Company is 
dependent upon these manufacturers for timely and cost-effective 
manufacturing services. In the event that the Company is unable to obtain 
manufacturing, or obtain such manufacturing on commercially reasonable terms, 
it may not be able to manufacture its products on a timely and competitive 
basis. See "Use of Proceeds" and "Business -- Manufacturing and Operations." 

DEPENDENCE ON SINGLE SOURCE SUPPLIER 
The Company currently obtains major components of the Breathe Right nasal 
strip only from 3M. The Company has entered into a multi-year material supply 
agreement with 3M for these components. Although similar materials are 
currently available from other suppliers, the Company believes that 3M's 
materials are of superior quality. Disruption or termination of this vendor 
relationship could have a material adverse effect on the Company's 
operations. Although the Company believes that this relationship will not be 
disrupted or terminated, the inability to obtain sufficient quantities of 
these components or the need to develop alternative sources in a timely and 
cost effective manner, if and as required in the future, could adversely 
affect the Company's operations until new sources of these components become 
available, if at all. See "Business -- Manufacturing and Operations." 

POTENTIAL PRODUCT LIABILITY 
Although there are currently no product liability claims against the Company, 
product liability claims brought against the Company relating to its Breathe 
Right nasal strip or any new products of the Company in the future could have 
a material adverse effect upon its financial condition. The Company maintains 
product liability insurance in amounts which it believes are sufficient, but 
there is no assurance that the current coverage is adequate to cover the 
Company's product liability risks, nor can there be any assurance that it 
will be able to maintain or obtain substitute insurance on commercially 
acceptable terms upon the expiration of its current coverage. Conditions in 
the liability insurance industry may make it impossible or extremely 
expensive for the Company to maintain insurance protection on its products in 
the future. 

REGULATION 
As a manufacturer of medical products, the Company is subject to the laws and 
regulations administered by the FDA which include, but are not limited to, 
regulations relating to good manufacturing practice, human investigations, 
investigational device requirements, premarket requirements and labeling. 
While the Company has obtained FDA clearance to market the Breathe Right 
nasal strip for certain applications, there is no assurance that the Company 
will obtain FDA clearance for promotion and advertising of (i) the Breathe 
Right nasal strip for additional applications, or (ii) for products the 
Company is currently developing or may develop in the future. The Company has 
begun to conduct clinical studies on certain applications for the Breathe 
Right nasal strip and certain of the Company's new products, and it will need 
to conduct clinical studies on its other new products prior to submitting 
them to the FDA for clearance to market. The process of obtaining marketing 
clearance from the FDA for these additional applications and new products can 
be costly and time consuming, and there can be no assurance that such 
clearance will be granted on a timely basis, if at all. The failure to obtain 
additional FDA clearances may adversely affect the Company's ability to sell 
the Breathe Right nasal strip to certain markets and prohibit the sale of new 
products. Furthermore, the passage of future legislation with regard to 
manufacturing and marketing of medical devices is possible. The effect of 
such legislation may be to increase the cost and time necessary to begin 
marketing new products, and may adversely affect the Company in other 
respects not presently foreseeable. Even if new legislation is not 
forthcoming, the FDA may nevertheless seek to exercise greater control over 
medical devices. 3M will also need to obtain regulatory approvals in each of 
the foreign countries in which it will market the Breathe Right nasal strip. 
There can be no assurance that 3M will receive the necessary foreign 
regulatory approvals for the product on a timely basis, or at all. See 
"Business -- Potential Line Extensions and New Products" and "-- Government 
Regulation." 

VOLATILITY OF STOCK PRICE 
The market price of the Common Stock following this offering may be highly 
volatile. The market price of the Common Stock has fluctuated significantly 
since the fourth quarter of 1994 in response to announcements regarding the 
Breathe Right nasal strip. Factors such as variations in the Company's 
revenues, earnings and cash flow; failure to meet market expectations; and 
announcements of new products or FDA clearances to market new products could 
cause the market price of the Common Stock to fluctuate substantially. In 
addition, the stock markets have experienced price and volume fluctuations, 
resulting in changes in the market prices of the stocks of many companies 
which may not have been directly related to the operating performance of 
those companies. Such broad market fluctuations may adversely affect the 
market price of the Common Stock following this offering. See "Price Range of 
Common Stock." 

SHARES ELIGIBLE FOR FUTURE SALE 
Sales of substantial amounts of Common Stock in the public market following 
this offering could adversely affect the market price of the Common Stock. 
After this offering, the Company's officers and directors and the Selling 
Stockholders will beneficially own 2,040,096 shares, or 10.8%, of the 
Company's outstanding Common Stock. The Selling Stockholders and the 
Company's officers and directors have agreed that they will not sell or 
otherwise dispose of an aggregate of 913,536 shares of Common Stock for a 
period of 90 days following the date of this Prospectus without the prior 
written consent of Piper Jaffray Inc. The remaining 1,126,560 shares are 
beneficially owned by Perkins Capital Management, Inc., an investment advisor 
registered under the Investment Advisors Act of 1940, as amended, whose 
controlling shareholder, Richard W. Perkins, is a director of the Company. 
Mr. Perkins has advised the Company that he is unable to restrict his ability 
to sell any shares of Common Stock for which he has investment authority as 
an investment adviser on behalf of clients. Mr. Perkins, however, has agreed 
that he will not sell or otherwise dispose of any shares that are not subject 
to his responsibilities as a registered investment advisor for a period of 90 
days following the date of this Prospectus. After the expiration of such 
period, such shares of Common Stock will be eligible for sale subject to the 
conditions of Rule 144 under the Securities Act of 1933. See "Principal and 
Selling Stockholders" and "Underwriting." 


CERTAIN ANTI-TAKEOVER PROVISIONS 
The Board of Directors is authorized to issue up to 7,483,589 undesignated 
shares of Preferred Stock and, without any action by the Company's 
stockholders, to establish the rights, preferences and privileges of such 
shares, including dividend, liquidation and voting rights. The issuance of 
additional shares having preferential rights could adversely affect the 
voting power and other rights of holders of the Company's Common Stock. The 
Company has adopted a stockholders' Rights Plan pursuant to which each share 
of Common Stock has one Preferred Stock Purchase Right attached that entitles 
the holder to buy the Company's Series A Junior Participating Preferred 
Stock. In addition, the Company will be subject to the provisions of Section 
203 of the General Corporation Law of the State of Delaware, which places 
restrictions on business combinations with persons deemed to be "interested 
stockholders." Any or all of the provisions or factors described above may 
have the effect of discouraging a takeover proposal or tender offer not 
approved by management and the Board of Directors of the Company, and could 
result in stockholders who may wish to participate in such a proposal or 
tender offer receiving less for their shares than otherwise might be 
available in the event of a takeover attempt. See "Description of Capital 
Stock." 

                               USE OF PROCEEDS 

The net proceeds to the Company from the sale of the Common Stock being 
offered hereby are estimated to be $25,683,000 ($28,187,000 if the 
Underwriters' over-allotment option is exercised in full) after deducting the 
estimated underwriting discount and estimated offering expenses. The Company 
will not receive any proceeds from the sale of shares by the Selling 
Stockholders, other than proceeds of approximately $58,000 from the exercise 
of stock options to purchase 35,000 shares of Common Stock. 

The Company's primary use of the net proceeds will be to provide working 
capital for marketing, advertising and promotion expenses; to finance the 
purchase and construction of equipment, plant and machinery to develop 
certain supplementary in-house manufacturing capability; to expand and 
upgrade management information systems; and for other general corporate 
purposes. The Company may also use a portion of the proceeds to acquire 
additional new products. Except as disclosed in this Prospectus, the Company 
does not currently have any agreements or understandings for the acquisition 
of additional new products, and there can be no assurance that any such 
acquisitions will be made. Pending application of the net proceeds as 
described above, the Company intends to invest the net proceeds of this 
offering in short-term, interest bearing, investment-grade securities. See 
"Management's Discussion and Analysis of Financial Condition and Results of 
Operations -- Liquidity and Capital Resources." 


                         PRICE RANGE OF COMMON STOCK 

The Common Stock of the Company has been traded under the symbol "CNXS" on 
the Nasdaq National Market since April 8, 1994 and was traded on the Nasdaq 
SmallCap Market prior to April 8, 1994. The following table sets forth the 
high and low bid prices of the Company's Common Stock for the periods for 
which it was traded on the Nasdaq SmallCap Market and sets forth the high and 
low last sale prices for the periods for which it has been traded on the 
Nasdaq National Market. The Nasdaq SmallCap Market bid quotations represent 
interdealer prices, without retail mark-ups, mark-downs or commissions, and 
may not necessarily represent actual transactions. The prices prior to June 
23, 1995 have been adjusted to reflect the Company's two-for-one stock split. 

                                         HIGH     LOW 

1994 
First Quarter                            $ 4-3/4  $ 2-15/16 
Second Quarter                             4        2-5/8 
Third Quarter                              4-1/16   2-1/4 
Fourth Quarter                             4-13/16  2-7/8 
1995 
First Quarter                            $ 9-5/8  $ 4-7/16 
Second Quarter                            19        9-15/16 
Third Quarter                             24-1/4   13-1/8 
Fourth Quarter                            17-3/8    9-1/2 
1996 
First Quarter (through March 7, 1996)    $20-3/4  $15-1/2 
  
On March 7, 1996, the last sale price of the Common Stock as reported on the 
Nasdaq National Market was $20.00. As of March 1, 1996, there were 
approximately 2,000 owners of record of Common Stock. 


                               DIVIDEND POLICY 

The Company has never paid any dividends on its Common Stock. The Company 
currently intends to retain any earnings for use in its operations and does 
not anticipate paying any cash dividends in the foreseeable future. The 
payment of dividends, if any, in the future will be at the discretion of the 
Board of Directors and will depend upon, among other things, future earnings, 
capital requirements, restrictions in future financing agreements, the 
general financial condition of the Company and general business 
considerations. 

                                CAPITALIZATION 

The following table sets forth as of December 31, 1995, (i) the actual 
capitalization of the Company and (ii) the capitalization of the Company as 
adjusted to give effect to the sale by the Company of the 1,375,000 shares of 
Common Stock offered hereby (assuming a public offering price of $20.00 per 
share) and the application of the net proceeds therefrom. 



<TABLE>
<CAPTION>
                                                                DECEMBER 31, 1995 
                                                            ACTUAL     AS ADJUSTED (1) 
                                                                 (IN THOUSANDS) 
<S>                                                         <C>            <C>
Long-term debt                                              $    --        $    -- 
Stockholders' equity: 
  Common Stock, $.01 par value: 50,000,000 shares               174            188 
   authorized; 17,387,852 shares issued and outstanding; 
   18,797,852 shares issued and outstanding as adjusted 
   (2) 
  Additional paid-in capital                                 25,828         51,497 
  Retained earnings                                             883            883 
   Total stockholders' equity                                26,885         52,568 
    Total capitalization                                    $26,885        $52,568 
</TABLE>

(1) Assumes the exercise of outstanding stock options to purchase 35,000 
shares of Common Stock to be sold by certain Selling Stockholders in the 
offering. See "Principal and Selling Stockholders." 

(2) Does not include (i) 1,731,659 shares of Common Stock issuable under the 
Company's Stock Option Plans and Employee Stock Purchase Plan, of which 
1,485,100 shares were subject to outstanding options at March 1, 1996, and 
(ii) 87,500 shares of Common Stock issuable upon exercise of outstanding 
warrants. See "Description of Capital Stock." 

                           SELECTED FINANCIAL DATA 

The selected data presented below for, and as of the end of, each of the 
years in the five-year period ended December 31, 1995 are derived from the 
financial statements of the Company which have been audited by KPMG Peat 
Marwick LLP, independent auditors. The financial statements for each of the 
fiscal years in the three-year period ended December 31, 1995, and the report 
thereon, are included elsewhere in this Prospectus. The following selected 
financial data should be read in conjunction with the Company's financial 
statements and related notes thereto and "Management's Discussion and 
Analysis of Financial Condition and Results of Operations" included elsewhere 
in this Prospectus. 

<TABLE>
<CAPTION>
                                                        YEAR ENDED DECEMBER 31, 
                                         1991       1992        1993         1994        1995 
                                                 (IN THOUSANDS, EXCEPT PER SHARE DATA) 
<S>                                    <C>        <C>         <C>          <C>          <C>
STATEMENTS OF OPERATIONS DATA (1): 
Net sales                              $    --    $    --     $    93      $ 2,798      $48,632 
Cost of goods sold                          --         --          49        1,790       17,555 
 Gross profit                               --         --          44        1,008       31,077 
Operating expenses: 
  Marketing and selling                     --         --          --        3,100       16,695 
  General and administrative                --         --         440          666        1,984 
  Total operating expenses                  --         --         440        3,766       18,679 
  Operating income (loss)                   --         --        (396)      (2,758)      12,398 
Other income, net                           --         --          97          200          572 
  Income (loss) from continuing             --         --        (299)      (2,558)      12,970 
   operations before income taxes 
Income tax benefit                          --         --          --           --          341 
  Income (loss) from continuing             --         --        (299)      (2,558)      13,311 
   operations 
  Loss from operations of                 (840)      (808)     (1,132)        (309)        (460) 
   discontinued  sleep division 
Gain on sale of sleep division              --         --          --           --        1,226 
  Net income (loss)                    $  (840)   $  (808)    $(1,431)     $(2,867)     $14,077 
  Net income (loss) per common and 
   common equivalent share: 
  From continuing operations                --         --        (.02)        (.16)         .72 
  From discontinued operations            (.08)      (.07)       (.09)        (.02)         .04 
   Net income (loss)                   $  (.08)   $  (.07)    $  (.11)     $  (.18)     $   .76 
Weighted average number of common       
 and common equivalent shares 
 outstanding                            10,065     12,276      13,145       15,755       18,376 

</TABLE>


<TABLE>
<CAPTION>
                                               DECEMBER 31, 
                            1991       1992       1993       1994        1995 
                                              (IN THOUSANDS) 
<S>                        <C>        <C>        <C>        <C>         <C>
BALANCE SHEET DATA 
 (1): 
Working capital            $3,233     $5,201     $3,717     $10,790     $25,855 
Total assets                3,233      5,201      3,872      11,613      32,341 
Stockholders' equity        3,233      5,201      3,872      11,207      26,885 
</TABLE>

(1) Until June 1995, the Company manufactured and marketed diagnostic devices 
for sleep disorders. This line of business was sold in June 1995 and is 
reported as discontinued operations. 

                   MANAGEMENT'S DISCUSSION AND ANALYSIS OF 
                FINANCIAL CONDITION AND RESULTS OF OPERATIONS 

The following discussion of the financial condition and results of operations 
should be read in conjunction with the Company's audited financial statements 
and notes thereto appearing elsewhere in this Prospectus. In the opinion of 
the Company's management, the quarterly unaudited information set forth below 
has been prepared on the same basis as the audited financial information, and 
includes all adjustments (consisting only of normal, recurring adjustments) 
necessary to present this information fairly when read in conjunction with 
the Company's financial statements and notes thereto. 

OVERVIEW 
The Company was founded in 1982. From 1987 until 1995, the Company designed, 
manufactured and marketed computer-based diagnostic devices for sleep 
disorders. In 1995, the Company focused on the Breathe Right nasal strip and 
divested itself of the assets related to its sleep disorders business. Unless 
otherwise noted, the following discussion of financial condition and results 
of operations relate only to continuing operations of the Company. 

The Company's revenues are derived from the manufacture and sale of the 
Breathe Right nasal strip. Revenue from sales is recognized when earned, 
generally at the time products are shipped. The Company obtained the license 
to manufacture and sell the Breathe Right nasal strip in 1992 and received 
FDA clearance in October 1993 to market the Breathe Right nasal strip as a 
product which improves nasal breathing. 

In September 1994, the Company launched its consumer marketing program which 
was enhanced by broad media coverage of the use of Breathe Right nasal strips 
by professional football players. At the same time, a number of radio and 
television personalities provided unsolicited endorsements of the product on 
national radio and television. 

In the first quarter of 1995, a rapid increase in demand for the product 
resulted in the Company being unable to secure delivery of sufficient raw 
materials to avoid large back orders and out of stock situations at the 
retail level. It took until the end of the second quarter of 1995 for the 
Company to eliminate the back orders and to begin building inventory. 

During 1995, the Company continued its marketing efforts and also focused on 
expanding its distribution network both domestically and internationally. In 
August 1995, the Company signed an exclusive international distribution 
agreement with 3M to market Breathe Right nasal strips outside the U.S. and 
Canada. At the end of 1995, Breathe Right nasal strips were available in 
stores which account for approximately 98% of total drug store sales volume, 
99% of total mass merchant sales volume and 71% of total grocery store sales 
volume in the U.S. 

In November 1995, the Company received FDA clearance to market the Breathe 
Right nasal strip for the reduction or elimination of snoring and began 
marketing programs emphasizing the snoring benefits of the product. In 
February 1996, the Company received FDA clearance to market the Breathe Right 
nasal strip for the temporary relief of nasal congestion and thereafter 
launched a media program to increase consumer awareness of the benefits of 
the product for this application. 

OPERATING RESULTS 
The table below sets forth certain selected financial information of the 
Company for the periods indicated. 

<TABLE>
<CAPTION>
                                               THREE MONTHS ENDED                YEAR ENDED 
                                   MAR 31,    JUN 30,    SEP 30,     DEC 31,       DEC 31, 
                                    1994        1994       1994        1994         1994 
                                                        (IN THOUSANDS) 
<S>                                 <C>        <C>        <C>        <C>           <C>
STATEMENTS OF OPERATIONS DATA: 
Net sales                           $ 344      $ 529      $  682     $ 1,243       $ 2,798 
Cost of goods sold                    248        364         368         809         1,790 
 Gross profit                          96        165         314         434         1,008 
Operating expenses: 
 Marketing and selling                387        517         839       1,357         3,100 
 General and administrative           140        182         184         160           666 
  Total operating expenses            527        699       1,023       1,517         3,766 
  Operating income (loss)            (431)      (534)       (709)     (1,083)       (2,758) 
Other income, net                      (3)        60          78          64           200 
Income (loss) from continuing        
 operations before income taxes     $(434)     $(474)     $ (631)    $(1,019)      $(2,558)

</TABLE>


<TABLE>
<CAPTION>
                                               THREE MONTHS ENDED                YEAR ENDED 
                                  MAR 31,     JUN 30,     SEP 30,     DEC 31,      DEC 31, 
                                    1995       1995        1995        1995         1995 

<S>                                <C>        <C>         <C>         <C>          <C>
STATEMENTS OF OPERATIONS DATA: 
Net sales                          $7,459     $18,818     $10,288     $12,066      $48,632 
Cost of goods sold                  2,850       7,072       3,513       4,119       17,555 
 Gross profit                       4,609      11,746       6,775       7,947       31,077 
Operating expenses: 
 Marketing and selling              2,140       3,788       4,836       5,931       16,695 
 General and administrative           300         384         642         657        1,984 
  Total operating expenses          2,440       4,172       5,478       6,588       18,679 
  Operating income (loss)           2,169       7,574       1,297       1,359       12,398 
Other income, net                      84         124         214         149          572 
Income (loss) from continuing      
 operations before income taxes    $2,253     $ 7,698     $ 1,511     $ 1,508      $12,970 

</TABLE>

The table below sets forth the percentage of net sales represented by certain 
items included in the Company's statement of operations for the periods 
indicated. 

<TABLE>
<CAPTION>
                                              THREE MONTHS ENDED               YEAR ENDED 
                                   MAR 31,    JUN 30,    SEP 30,    DEC 31,      DEC 31, 
                                    1994        1994       1994       1994        1994 
<S>                                <C>         <C>        <C>        <C>          <C>
STATEMENTS OF OPERATIONS DATA: 
Net sales                           100.0%      100.0%     100.0%    100.0%       100.0% 
Cost of goods sold                   72.1        68.8       54.0      65.1         63.9 
 Gross profit                        27.9        31.2       46.0      34.9         36.1 
Operating expenses: 
 Marketing and selling              112.5        97.7      123.0     109.1        110.8 
 General and administrative          40.7        34.4       27.0      12.9         23.8 
  Total operating expenses          153.2       132.1      150.0     122.0        134.6 
  Operating income (loss)          (125.3)     (100.9)    (104.0)    (87.1)       (98.5) 
Other income, net                    (0.9)       11.3       11.5       5.1          7.1 
Income (loss) from continuing      
 operations before income taxes    (126.2)%     (89.6)%    (92.5)%   (82.0)%      (91.4)% 

</TABLE>

<TABLE>
<CAPTION>
                                             THREE MONTHS ENDED               YEAR ENDED 
                                  MAR 31,    JUN 30,    SEP 30,    DEC 31,      DEC 31, 
                                    1995       1995       1995       1995        1995 
<S>                                <C>        <C>        <C>        <C>          <C>
STATEMENTS OF OPERATIONS DATA: 
Net sales                          100.0%     100.0%     100.0%     100.0%       100.0% 
Cost of goods sold                  38.2       37.6       34.2       34.1         36.1 
 Gross profit                       61.8       62.4       65.8       65.9         63.9 
Operating expenses: 
 Marketing and selling              28.7       20.1       47.0       49.2         34.3 
 General and administrative          4.0        2.1        6.2        5.4          4.1 
  Total operating expenses          32.7       22.2       53.2       54.6         38.4 
  Operating income (loss)           29.1       40.2       12.6       11.3         25.5 
Other income, net                    1.1        0.7        2.1        1.2          1.2 
Income (loss) from continuing       
 operations before income taxes     30.2%      40.9%      14.7%      12.5%        26.7% 

</TABLE>

1995 COMPARED TO 1994 

NET SALES. Net sales increased to $48.6 million for 1995 from $2.8 million 
for 1994. Breathe Right nasal strip sales increased as a result of expanded 
consumer advertising and an increase in the number of retail outlets selling 
the product. In the first quarter of 1995, a rapid increase in demand for the 
product resulted in the Company being unable to avoid large back orders and 
out of stock situations. As a result, net sales for the three months ended 
June 30, 1995 included approximately $7 million of back orders received in 
the prior quarter. The Company believes that much of the product sold during 
the nine months ended September 30, 1995 represented an increase in inventory 
levels at existing and new retail outlets and initial stocking of inventory 
of additional box and size configurations of the product. As a result, the 
Company does not expect that the quarterly sales patterns for the first three 
quarters of 1996 will be directly comparable to the first three quarters of 
1995. 

GROSS PROFIT. Gross profit was $31.1 million for 1995 compared to $1.0 
million for 1994. Gross profit as a percentage of net sales improved to 63.9% 
for 1995 and 65.9% for the three months ended December 31, 1995 compared to 
36.1% for 1994, primarily as a result of efficiencies realized from the 
higher level of Breathe Right nasal strip sales and cost reduction programs 
initiated by the Company. The Company is continuing efforts to reduce the 
manufacturing costs of the product and improve gross profit margins on 
domestic sales. The Company obtains lower gross profit margins on 
international sales because the Company sells product to 3M at a price lower 
than its sales price in domestic markets. In connection with these 
international sales, 3M is responsible for substantially all of the operating 
expenses and a portion of the packaging costs. 

MARKETING AND SELLING EXPENSES. Marketing and selling expenses were $16.7 
million for 1995 compared to $3.1 million for 1994. This increase resulted 
primarily from the marketing expenses associated with a full year of consumer 
advertising for the Breathe Right nasal strip. The Company anticipates that 
the total dollar amount spent on marketing and selling will increase in 1996, 
in part as a result of increased television advertising. Marketing and 
selling expenses as a percentage of net sales decreased to 34.3% in 1995 from 
110.8% in 1994 as a result of the higher level of sales. 

GENERAL AND ADMINISTRATIVE EXPENSES. General and administrative expenses were 
$2.0 million for 1995 compared to $666,000 for 1994. This increase resulted 
from the additional personnel and systems required to support growth of the 
Breathe Right nasal strip business. The Company intends to increase 
expenditures for the development of new products and on information systems 
personnel during 1996. General and administrative expenses as a percentage of 
net sales decreased to 4.1% in 1995 from 23.8% in 1994 primarily as a result 
of the higher level of sales. 

OTHER INCOME, NET. Other income, net was $572,000 for 1995 compared to 
$200,000 for 1994, resulting from investment of funds from the sale of the 
Company's sleep disorder diagnostic products business. 

INCOME TAX BENEFIT. The income tax benefit for 1995 of $341,000 resulted from 
the recognition of the benefit of net operating losses and credit carry 
forwards from prior years and the elimination of the valuation allowance on 
reinstatement of deferred tax assets due to the Company's expected future 
taxable income. There are no net operating loss carry forwards available for 
future years. 

1994 COMPARED TO 1993 

NET SALES. Net sales for 1994 were $2.8 million compared to $93,000 for 1993. 
During the fourth quarter of 1994, sales of the Breathe Right nasal strip 
increased significantly due to an increase in consumer awareness of the 
product from its use by professional athletes in several sports. In addition, 
the Company commenced national consumer advertising in newspapers and 
magazines and expanded its distribution network. 

GROSS PROFIT. Gross profit for 1994 was $1.0 million compared to $44,000 for 
1993. The increase in gross profit was due to increased sales of the Breathe 
Right nasal strip in 1994. 

MARKETING AND SELLING EXPENSES. Marketing and selling expenses related to the 
Breathe Right nasal strip were $3.1 million in 1994 compared to no expenses 
in 1993. These expenses resulted from the marketing expenses associated with 
establishing distribution channels, trade advertisements, consumer 
advertisements, and other product roll-out items for the Breathe Right nasal 
strip. 

GENERAL AND ADMINISTRATIVE EXPENSES. General and administrative expenses for 
1994 were $666,000 compared to $440,000 for 1993. This increase resulted from 
additional personnel and systems required to support the Breathe Right nasal 
strip. 

OTHER INCOME, NET. Other income, net was $200,000 in 1994 compared to $97,000 
in 1993 reflecting the increased cash available for investment and higher 
interest rates during 1994. 

SEASONALITY 
The Company began marketing the Breathe Right nasal strip on a broad scale in 
September 1994. Given the short time frame since introduction of the Breathe 
Right nasal strip and the rapid revenue growth experienced by the Company in 
1995, it is difficult to ascertain what, if any, impact seasonality has had 
on sales of the Breathe Right nasal strip during 1995. The Company believes 
that sales of the product for the temporary relief of nasal congestion may be 
higher during the fall and winter seasons because of increased use during the 
cold season. If such seasonality occurs, the Company expects its net sales 
and operating income to be relatively higher in the first and fourth 
quarters. In November 1995, the Company received FDA clearance to market the 
Breathe Right nasal strip for the reduction or elimination of snoring. The 
Company believes that sales of the product for the snoring application may be 
marginally higher during the allergy seasons, which occur during the second 
and third quarters. Accordingly, the Company is unable to predict the extent 
to which its business will be affected by seasonality. 

LIQUIDITY AND CAPITAL RESOURCES 
At December 31, 1995, the Company had cash, cash equivalents and marketable 
securities of $10.5 million, working capital of $25.9 million and a $1.25 
million line of credit with a bank, subject to certain borrowing base 
restrictions. 

OPERATING ACTIVITIES. The Company used cash for operations of approximately 
$1.5 million for 1995 compared with a use of cash of $4.2 million for 1994. 
The improved cash flow was due to an increase in income from continuing 
operations offset by increases in accounts receivable and inventories 
resulting from higher sales levels. 

INVESTING ACTIVITIES. The Company purchased $384,000 of property and 
equipment in 1995 compared to $229,000 in 1994 to support increases in sales 
of the Breathe Right nasal strip. Capitalized patent and trademark costs were 
approximately $73,000 in 1995 compared to $91,000 in 1994. 

The Company currently expects to spend up to an aggregate of $7.5 million on 
capital expenditures in 1996 and 1997 in order to, among other things, 
supplement its in-house manufacturing capability and to expand and upgrade 
management information systems. The Company has not yet finalized its plans 
for these expenditures or received bids on these projects. The final amount 
of the expenditures as well as the timing of the expenditures may be subject 
to change. 

FINANCING ACTIVITIES. In June 1995, the Company sold all the assets of its 
sleep disorder diagnostic products business. Proceeds from the sale included 
$5.0 million cash and a note receivable of $596,000 that was collected later 
in 1995. The Company also received $1.1 million in 1995 from the exercise of 
stock options and warrants. In 1994 the Company completed a public offering 
of common stock for $9.7 million and received $507,000 from the exercise of 
stock options and warrants. 

At December 31, 1995, the Company had a $1.25 million bank line of credit. 
Borrowings are due on demand, bear interest at 1% over a defined base rate 
(8.5% at December 31, 1995), are secured by substantially all assets of the 
Company and are subject to certain restrictive covenants. Borrowings are 
limited to the lesser of $1.25 million or 75% of eligible accounts 
receivable. There were no borrowings against this line of credit as of 
December 31, 1995. The credit line expires on March 31, 1996. 

The Company believes that the proceeds from this offering, together with its 
existing funds and funds generated from operations, will be sufficient to 
support its planned operations for the foreseeable future. 

RECENT ACCOUNTING PRONOUNCEMENTS 
In March 1995, the Financial Accounting Standards Board issued Statement No. 
121, Accounting for the Impairment of Long-Lived Assets and for Long-Lived 
Assets to be Disposed Of (SFAS No. 121). SFAS No. 121 prescribes accounting 
and reporting standards when circumstances indicate that the carrying amount 
of an asset may not be recoverable. The Company adopted SFAS No. 121 during 
1995 and it had no impact on the Company's financial statements. 

In October 1995, the Financial Accounting Standards Board issued Statement 
No. 123, Accounting for Stock-Based Compensation. In 1996, the Company 
intends to adopt the disclosure provisions of this Statement while continuing 
to account for options and other stock-based compensation using the intrinsic 
value based method. 

                                   BUSINESS 

BREATHE RIGHT NASAL STRIPS 
The Company manufactures and markets the Breathe Right nasal strip, which is 
a nonprescription single-use disposable device that can reduce or eliminate 
snoring by improving nasal breathing and temporarily relieve nasal 
congestion. Broad consumer marketing of the Breathe Right nasal strip began 
in September 1994. Net sales of the Breathe Right nasal strip grew from $2.8 
million in 1994 with a pre-tax loss of $2.6 million, to $48.6 million in 1995 
with pre-tax income of $13.3 million. According to data collected by 
Information Resources, Inc., Breathe Right nasal strips became a leading 
sales volume producer during 1995 in the OTC cough, cold and allergy section 
of drug, grocery and mass merchant stores nationwide. 

The Breathe Right nasal strip has two embedded plastic strips. When folded 
down onto the sides of the nose, the Breathe Right nasal strip lifts the side 
walls of the nose outward to open the nasal passages. The product improves 
nasal breathing upon application and does not include any medication, thereby 
avoiding any medicinal side effects. The Company has received 510(k) 
clearances from the FDA to market the Breathe Right nasal strip for 
improvement of nasal breathing (October 1993), reduction or elimination of 
snoring (November 1995) and temporary relief of nasal congestion (February 
1996). The Company believes that the Breathe Right nasal strip is the only 
non-prescription product in wide retail distribution that the FDA has cleared 
to market for the reduction or elimination of snoring. 

The Breathe Right nasal strip is offered in three sizes (junior/small, 
small/medium and medium/large) to accommodate the range of nose sizes from a 
child's nose to an adult's nose. The Breathe Right nasal strip is packaged 
for the OTC market in quantities of 10 or 30 strips per box and for sporting 
goods retailers in quantities of eight strips per box. Product is sold to 
retailers or wholesalers in cases of 24 or 96 boxes per size or in a variety 
of display configurations ranging from 12 to 60 boxes each. The Company 
believes that the Breathe Right nasal strip is priced comparably to medicinal 
decongestants on a daily or nightly dosage basis at suggested retail prices 
of $4.99 for a box of ten, $11.99 for a box of 30 and $4.99 for an eight 
count sports pack that includes a plastic case to protect the strips. 

MARKETS 
The Company currently sells the Breathe Right nasal strip in the consumer OTC 
market, the professional medical market and the athletic market. Because a 
substantial number of people may be included in more than one market, the 
number of potential customers for the Breathe Right nasal strip does not 
equal the aggregate population of these markets. 

CONSUMER OTC MARKET. The nose accounts for half of the total airway 
resistance involved in the respiratory system (i.e., half of the energy 
required for breathing). If the effort to breathe through the nose during 
sleep is excessive, the person will resort to mouth breathing, promoting 
snoring, dry mouth, sore throat and mini-awakenings which disrupt sleep. In 
addition, nasal breathing difficulties during sleep are often caused by nasal 
congestion found in people with allergies, sinusitis and the common cold and 
by nasal obstruction due to a deviated nasal septum. The Company believes 
that people with deviated septa or other structural problems or chronic 
conditions such as snoring may be more predisposed to use the Breathe Right 
nasal strip on a regular or daily basis while seasonal sufferers would use 
the Breathe Right nasal strip as needed. People with the aforementioned 
conditions are currently the primary users of the product and are the primary 
targets of the Company's advertising. 

SNORING. The Company is currently concentrating the majority of its marketing 
efforts on the snoring market. In November 1995, the FDA cleared the Breathe 
Right nasal strip for marketing for the reduction or elimination of snoring. 
The Breathe Right nasal strip reduces nasal airflow resistance and therefore 
can reduce or eliminate snoring. Market research commissioned by the Company 
indicates that, in the U.S., approximately 78% of all households have at 
least one snorer, approximately 37 million people snore regularly (every 
night) and 50 million people snore occasionally. In a clinical study 
conducted at the Sleep Disorders Center in Cincinnati, Ohio, Breathe Right 
nasal strips were effective in reducing snoring loudness or eliminating 
snoring in 75% of the participants in the study. Additional clinical studies 
show that Breathe Right nasal strips may improve the quality of sleep. The 
Company believes that the Breathe Right nasal strip is the only 
non-prescription product in wide retail distribution that the FDA has cleared 
to market for the reduction or elimination of snoring. 

NASAL CONGESTION/OBSTRUCTION. The Company is also focusing its marketing 
efforts on the nasal congestion market. In February 1996, the FDA cleared the 
Breathe Right nasal strip for marketing for the temporary relief from the 
symptoms of nasal congestion. The Company believes the Breathe Right nasal 
strip can in many cases benefit those people who suffer from nasal 
congestion, stuffy nose and nasal obstruction resulting from the following 
conditions: (i) the common cold; (ii) allergies and sinus disease -- 35 
million people in the U.S.; and (iii) deviated nasal septum and other nasal 
structural deficiencies -- 12 million people in the U.S. Clinical studies at 
the Oklahoma Allergy Clinic in Oklahoma City, Oklahoma and at Park Nicollet 
Clinic in Minneapolis, Minnesota have shown that the product relieves some of 
the symptoms associated with nasal congestion caused by allergies, and a 
clinical study at Mount Sinai Hospital, Toronto, Ontario has shown that the 
product relieves some of the symptoms of nasal obstruction due to septal 
deviation. The Company has submitted applications to the FDA to obtain 
clearance to market the product as a treatment for nasal obstruction 
associated with a deviated septum. For nasal congestion applications, the 
Company believes that the Breathe Right nasal strip is often used as either 
an alternative or adjunct to decongestant drugs (including nasal sprays and 
oral decongestants). 

PROFESSIONAL MEDICAL MARKET. In 1996, the Company plans to increase its 
marketing efforts in the professional medical market. The Company will 
continue its program to educate physicians such as pulmonologists, 
otolaryngologists and allergists on the advantages of using the Breathe Right 
nasal strip for patients receiving various treatments for sleep apnea and 
chronic lung disease. The Company believes that these patients may become 
regular users of the product if it is recommended to them by their 
physicians. The Company believes that there are over one million sleep apnea 
and chronic lung disease patients receiving treatments and an additional 15 
million chronic lung disease sufferers that may benefit from use of the 
Breathe Right nasal strip. The Company also believes that awareness of the 
product by physicians will increase their recommendations of the product for 
other applications. The Company is currently evaluating special packaging 
requirements to reach the hospital and home health care markets and is 
exploring how to reach these markets through OEM sales arrangements with 
medical products companies. As an alternative, the Company may establish an 
independent representative sales force to penetrate these markets. 

ATHLETIC MARKET.  The Company has begun to market the Breathe Right nasal 
strip for use during athletic activity. The Company believes that the product 
may make nasal breathing more comfortable and may improve endurance during 
athletic activity, particularly when a mouth guard is used. Clinical studies 
are being conducted to establish the benefit of use during athletic activity. 
The use of the Breathe Right nasal strip has been increasingly observed in 
football, and to a lesser extent in hockey, baseball and basketball, at the 
professional and collegiate levels. In addition, many recreational athletes, 
including runners and bikers have begun using the product regularly during 
their sports activities. The Company believes the use of the Breathe Right 
nasal strip will grow in recreational sports and has initially targeted the 
running market (approximately 9.6 million Americans are frequent runners 
according to Runners World magazine) and the biking market (approximately 3.3 
million cyclists in the U.S. ride at least 80 miles per month according to 
Bicycling magazine). Since the introduction of the product in October 1993, 
the Company has received publicity as a result of professional athletes 
wearing the Breathe Right nasal strip. The Company uses athletes to endorse 
the Breathe Right nasal strip to increase the visibility of the product, 
which thereby leads to awareness of the product for not only its athletic 
applications, but also for snoring, nasal congestion and other applications. 

BUSINESS STRATEGY 
The Company's strategy for increasing sales of its Breathe Right nasal strip 
and expanding its product line consists of: 

INCREASING NEW CONSUMER PRODUCT TRIAL. The Company uses a combination of 
advertising, promotions and celebrity endorsements to increase consumer 
awareness of the Breathe Right nasal strip and its benefits and to encourage 
initial consumer trial of the product. The Company has implemented an 
advertising campaign which utilizes widely distributed magazines, nationally 
syndicated radio programs and network and cable television to establish the 
Breathe Right nasal strip as a leading OTC branded product for the relief of 
snoring and nasal congestion. A research study commissioned by the Company 
indicates that, of the persons surveyed in March 1995 and January 1996, total 
consumer awareness of a device used over the nose to improve nasal breathing 
and reduce snoring increased from 32% to 53% and household trial of the 
product increased from 1% to 5%. 

INCREASING REPEAT USAGE. According to research data collected by an 
independent, nationally recognized consumer market research firm, 
approximately 28% of those who try Breathe Right nasal strips in the U.S. 
purchase additional product. To encourage repeat usage, the Company 
introduced a 30 count box, which carries a suggested retail price that is 20% 
less per strip than the 10 count box. At the end of 1995, the 30 count box 
was in 30% of the stores that carried the 10 count box, however the 30 count 
box accounted for approximately 25% of the Company's retail sales volume. The 
Company plans to increase the retail distribution of the 30 count box in 1996 
and emphasize the 30 count box using in-box promotions and couponing programs 
to help encourage repeat usage. 

EXPANDING PRESENCE IN INTERNATIONAL MARKETS. In August 1995, the Company 
signed an exclusive international distribution agreement with 3M to market 
the Breathe Right nasal strip outside the U.S. and Canada. 3M has begun the 
product introduction in several countries and expects the product to be 
available at retail in more than 12 international markets by the end of 1996. 

EXPANDING PRESENCE IN OTHER MARKETS. The Company seeks to increase its 
presence in the professional medical market, which includes patients 
receiving various treatments for sleep apnea and chronic lung disease. The 
Company will educate physicians and pharmacists as to the efficacy and 
various applications of the Breathe Right nasal strip to gain their 
recommendations of the product for treatment of patients in this market as 
well as for relief from snoring and nasal congestion. In addition, largely as 
a result of NFL exposure, many sporting goods retailers have expressed an 
interest in carrying the product. The Company has developed special packaging 
for the sports market and plans to continue to leverage its high profile 
athletic endorsers to increase sales in the athletic market. 

MARKETING NEW PRODUCTS THAT LEVERAGE DISTRIBUTION CHANNELS. The Company has 
established a strong brand identity for the Breathe Right name and strong 
distribution channels. As a result of its visibility and success to date, the 
Company is regularly presented with and evaluates new products. The Company 
plans to leverage its marketing and distribution strengths by acquiring or 
licensing the rights to those products that it believes have merit and 
attempt to bring them to market. There can be no assurance that any of these 
products will ever be marketed by the Company. See "-- Potential Line 
Extensions and New Products." 

MARKETING STRATEGY 
The Company began broad consumer marketing of the Breathe Right nasal strip 
in September 1994. According to data collected by Information Resources, Inc. 
("IRI"), the Breathe Right nasal strip became a leading sales volume producer 
during 1995 in the cough, cold and allergy section of drug, grocery and mass 
merchant stores nationwide. In September 1995, the Company received two REX 
(retail excellence) awards from Drug Stores News magazine. The first award 
named the Breathe Right nasal strip as the best new product in the cough, 
cold and allergy section in U.S. drug stores. The second award named the 
product the "market maker of the year," the single most important product 
which disproportionately increased traffic and profits in U.S. drug stores. 

The Company's marketing efforts are primarily directed to the OTC market. 
After receiving FDA clearance in November 1995 to market the Breathe Right 
nasal strip for the reduction or elimination of snoring, the Company's 
advertising focused on the snoring application for the product. The Company 
currently plans to begin advertising for the treatment of nasal congestion in 
the fall of 1996 coincident with the cold season. 

The Company primarily uses a mix of consumer and trade promotions and 
magazine, radio and television advertising to market the Breathe Right nasal 
strip. Marketing communications are generally designed to promote trial of 
the Breathe Right nasal strip by increasing consumer awareness of the 
product's benefits. 

The Company's print ads have featured full face photos of familiar faces 
(Jerry Rice, the Statue of Liberty, the Mona Lisa) wearing a Breathe Right 
nasal strip as well as a photo of the box and a description of the benefits 
of the product. The Company's radio campaign includes advertising on the 
nationally syndicated radio programs of Rush Limbaugh, Paul Harvey and Dr. 
Dean Edell. The Company recently launched its national cable television 
advertising program and advertised on network television during Super Bowl 
XXX. 

The Company's paid advertising programs have been enhanced by media coverage 
of unsolicited use of Breathe Right nasal strips by professional athletes, 
including Herschel Walker of the New York Giants and Kirby Puckett of the 
Minnesota Twins. In addition, a number of radio and television personalties, 
including Rush Limbaugh, have provided unsolicited endorsements of the 
product on national radio and television programs. 

The Company has also entered into endorsement agreements pursuant to which 
the following athletes will provide the Company with endorsement services: 

            NAME                           TEAM/SPORT 

Jerry Rice                   San Francisco 49ers football team 
Peter Bondra                 Washington Capitals hockey team 
Michael Andretti             Race car driver 
Luke and Murphy Jensen       Tennis players 
Ann Marie Lauck              U.S. Olympic marathon runner 
The Volvo/Cannondale         
  Mountain Bike Team         Mountain bike racers 
Manuel Lagos                 Minnesota Thunder soccer team 
Eddy Matzger                 In-line speed skater 

The Company believes that use by professional athletes increases the 
visibility of the product, which thereby leads to greater awareness of the 
product for not only its athletic applications but also for snoring, nasal 
congestion and other applications, and also makes it more acceptable for 
consumers to wear the highly visible product. 

The Company also uses product promotion programs, such as coupons, and public 
relations activities to encourage product trial and repeat purchases. 
Typically, coupons for the Breathe Right nasal strip appear three to four 
times each year in free standing inserts (FSIs) that are included in Sunday 
newspapers and are often tied to a holiday or special event theme such as 
Super Bowl, Fathers Day, or the Christmas holidays (stocking stuffer). To 
increase consumer product awareness, the Company also uses public relations 
programs associated with "special events," such as sponsoring marathons, 
providing product to certain professional athletic teams and sponsoring radio 
station contests in conjunction with certain holidays. 

The Company also has a program aimed at educating pharmacists and physicians 
as to the efficacy of the product for various applications and the drug free 
nature of the product in order to gain their recommendations of the product. 
The Company believes that educating the professional medical market will lead 
to both recommendations for use of the product in that market and for other 
applications, such as for snoring and nasal congestion. 

Because the Breathe Right nasal strip is sold as an OTC product, sales of the 
product will depend in part upon the degree to which the consumer is aware of 
the product and is satisfied with its use, which also influences repeat usage 
and word of mouth referrals. A research study commissioned by the Company 
indicates that approximately 5% of households in the U.S. include a person 
that has tried Breathe Right nasal strips, and research data collected by a 
nationally recognized consumer market research firm indicates that 
approximately 28% of those who have tried Breathe Right nasal strips 
purchased additional product. 

The Company conducted consumer awareness surveys in March 1995, September 
1995 and January 1996 in which 1,000 consumers over the age of 18 were 
surveyed by telephone. Unaided product awareness, where respondents 
identified a nasal strip as a product designed to help people breathe more 
easily or provide relief from snoring, increased from 6% in March 1995 to 16% 
in January 1996. Aided product awareness, where the respondents were asked if 
they were aware of a product worn across the nose which is designed to help 
people breathe and can also be used to reduce snoring, increased from 26% in 
March 1995 to 37% in January 1996. Therefore, as of January 1996, 53% of the 
consumers surveyed had some level of awareness of a nasal strip product. 
Unaided awareness of the Breathe Right brand name increased from 2% in March 
1995 to 7% in January 1996. 

DOMESTIC DISTRIBUTION 

OTC MARKET. The Breathe Right nasal strip is sold as an OTC product in drug 
stores, grocery stores and mass merchant chain stores. In addition, product 
distribution has recently begun to military base stores and convenience 
stores in the U.S. The Company sells product to these retailers through a 
network of independent sales representatives referred to in the industry as 
non-food general merchandise brokers. Presently, the Company uses eight 
broker groups who call on the chain drug, grocery and mass merchant accounts 
and the wholesalers who serve primarily the independent drug stores and many 
of the grocery stores in the U.S. Another broker calls on U.S. military base 
commissaries and post exchanges, and the Company has a master broker to 
market to the convenience store market. 

The Company regularly uses IRI InfoScan data to determine market penetration 
of Breathe Right nasal strips. IRI measures the all commodity volume ("ACV") 
distribution of the Breathe Right nasal strip, which is the total sales 
volume of stores in which the Breathe Right nasal strip is sold as a 
percentage of total sales volume of all stores in that category. The 
following table shows ACV distribution of the Breathe Right nasal strip for 
the four-week periods ended: 


<TABLE>
<CAPTION>
                           1/1/95       3/26/95       7/16/95       10/8/95       12/31/95 
<S>                        <C>          <C>           <C>           <C>           <C>
Drug store ACV               65%          86%           94%           98%            98% 
Grocery store ACV            20%          33%           53%           61%            71% 
Mass merchant ACV            10%          85%           94%           97%            99% 
</TABLE>


While the Company believes that it has widespread distribution, the 30 count 
box that was first distributed to retailers in August 1995 was only available 
in stores which accounted for approximately 40% of the total drug store sales 
volume, 5% of the total grocery store sales volume and 60% of the total mass 
merchant sales volume by the end of 1995. The Company intends to emphasize 
increasing the distribution (and availability to the consumer) of the 30 
count box during 1996. Since the 30 count box carries a suggested retail 
price that is 20% lower per strip than the strips in the 10 count box, the 
Company believes that increased availability of the 30 count box will help 
encourage repeat usage. 

Although the Company's advertising currently focuses on the snoring 
application, the Breathe Right nasal strip is typically positioned in the 
cough, cold and allergy section of the store because Breathe Right nasal 
strips provide benefits similar to those obtained with decongestant products. 
There is typically no section in stores for snoring relief products. Due to 
the strong sales levels of the Breathe Right nasal strip and its rapid sales 
growth, many store managers have also placed the product in secondary 
locations, such as on the pharmacy counter or in special sections located at 
the end of an aisle reserved for better selling products. The Company 
believes that the Breathe Right nasal strip is priced competitively with 
decongestant drugs (including nasal sprays and oral decongestants) on a per 
dose basis. 

The Company's OTC customers for the Breathe Right nasal strip include 
national drug store, grocery store and mass merchant chains, such as 
Walgreens, Eckerd, Revco, Kroger, Safeway, Wal-Mart, Kmart and Target, as 
well as regional and independent stores in the same store categories. In 
1995, no OTC customer represented more than 3% of the retail stores that 
carried the product, and one retailer accounted for approximately 13% of 
Breathe Right nasal strip sales. The loss of this customer or any other large 
retailer would require the Company to replace the lost sales through other 
retail outlets and could temporarily disrupt distribution of the Breathe 
Right nasal strip. 

PROFESSIONAL MEDICAL MARKET. The Company believes that establishing a strong 
presence in the professional medical market will not only increase sales to 
this market, but will also result in physicians recommending the product for 
other applications. The Company has sold the product to this market in small 
quantities either directly or through a few small respiratory specialty 
distributors. The Company is currently evaluating special packaging 
requirements to reach the hospital and home health care markets and is 
exploring how to reach these markets through OEM sales arrangements with 
medical products companies. As an alternative, the Company may establish an 
independent representative sales force to penetrate these markets. 

ATHLETIC MARKET. Largely as a result of the exposure that the Breathe Right 
nasal strips received when NFL football players began wearing them, many 
sporting goods retailers expressed an interest in carrying the product. A 
special package has been developed for this market and the Company has 
contracted with E-Z Gard, Inc. (a mouth guard manufacturer) to act as master 
broker to provide sales and distribution to the sporting goods retailer 
market in the U.S. and Canada. The Breathe Right nasal strips sports package 
was first available in September 1995 and is distributed to sporting goods 
stores and mass merchant sports departments. In addition, many drug stores 
carry the sports package in their sports medicine section. 

INTERNATIONAL DISTRIBUTION 
The Company executed an international distributor agreement with 3M in August 
1995 pursuant to which 3M has the exclusive right to distribute the Breathe 
Right nasal strip outside of the U.S. and Canada. 3M has operations in over 
60 foreign countries. The product is marketed internationally under the 
co-brand of "3M Breathe Right nasal strips" in order to benefit from both 
3M's brand name and the publicity that the Breathe Right brand name has 
received. Under the terms of the agreement, 3M buys product from the Company 
either in finished form in 3M boxes or in bulk quantities to be packaged by 
3M's international subsidiaries. All sales to 3M are denominated in U.S. 
dollars. 3M is responsible for obtaining all necessary regulatory approvals 
outside of the U.S. and for all marketing and selling expenses. The agreement 
contains certain minimum performance objectives and breakup provisions. 

3M began training its international sales force on the Breathe Right nasal 
strip product line in October 1995. Package designs for several countries 
were completed and initial product orders were placed by the end of 1995. The 
Company expects that product will be on retail shelves in Japan and several 
European countries by March 31, 1996 and in a total of at least 12 foreign 
countries by the end of 1996. 

In 1995, the Company arranged with LOCIN Industries, a Canadian dental floss 
company, to establish distribution in the Canadian market. During 1995, LOCIN 
distributed the product to drug stores in Canada. During 1996, LOCIN may 
purchase product in bulk and package it at its facility and assume 
responsibility for cooperative advertising programs. 

POTENTIAL LINE EXTENSIONS AND NEW PRODUCTS 

BREATHE RIGHT NASAL STRIP ENHANCEMENTS AND LINE EXTENSIONS. The Company is 
currently evaluating a number of enhancements to the existing Breathe Right 
nasal strip product line. These enhancements include a modification that 
would increase the dilating force of the strip without diminishing the 
strip's ability to stay in place, an enhancement that would reduce the 
potential for irritation over the top of the nose and production of nasal 
strips with different colors, insignias and cartoon or other characters, and 
scented nasal strips. 

NEW PRODUCTS. As a result of the Company's established distribution channels 
and highly visible success with the Breathe Right nasal strip, the Company is 
frequently approached by individuals and smaller companies to explore the 
possibility of partnering with the Company to manufacture and market new 
product ideas. The Company routinely evaluates the merit of these products, 
and from time to time may acquire or license the rights to innovative 
products which it believes could successfully be sold through the Company's 
established distribution channels. 

The Company has entered into contractual arrangements for a number of 
products which are in various stages of evaluation and testing prior to 
potential market launch. The Company plans to incur costs of approximately 
$1.0 million relating to evaluation and test marketing of these products in 
1996 and expects to launch one product, the TheraPatch in 1996. Most, if not 
all, of these products are regulated to varying degrees by the FDA and some 
will require extensive clinical studies and regulatory approvals prior to 
marketing. There can be no assurance that any required regulatory approvals 
will be obtained or, other than the TheraPatch, that the Company will market 
any of these products. Products currently being evaluated by the Company 
include: 

THERAPATCH EXTERNAL ANALGESIC PATCH. The TheraPatch is a 2" by 3" external 
analgesic patch designed for temporary relief of pain from arthritis, simple 
backaches and muscular aches and strains. The patch is coated with a 
proprietary hydrogel formulation which, when placed on the skin, creates a 
cutaneous sensation that interferes with the sensation of pain. The Company 
believes that the TheraPatch design allows it to provide longer lasting 
relief (four to six hours) than similar patches or external analgesic creams 
(60 to 90 minutes) currently on the market. The Company, however, will not be 
able to make any claims as to duration without FDA approval. The Company is 
planning to test market the patch in late spring and summer 1996, with broad 
scale product marketing dependent upon favorable test market results and 
compliance with applicable FDA requirements. 

The FDA has issued a deferment letter to the product's manufacturer which 
allows the product to be marketed and defers the product's regulatory status 
until the FDA publishes a Final Monograph on External Analgesics. After the 
Final Monograph is published, the Company will have one year to comply with 
the FDA's requirements listed in the Final Monograph. 

POLLEN-GUARD GEL. The Company has the right to enter into an exclusive, 
worldwide license agreement covering the patent and pending patent 
applications on the Pollen-Guard Gel, which is an ionized gel product that 
can be applied around the nostrils. The gel dries clear, colorless and 
odorless and creates a local electrostatic field. The product has been the 
subject of favorable preliminary laboratory and clinical tests, and a 
Company-sponsored clinical study is currently in progress. 

The Company believes that this product reduces the inhalation of airborne 
contaminants such as pollen, mold spores and dust, which will thereby reduce 
allergic symptoms. The Company is not aware of similar competitive products. 

SMOKING CESSATION AND APPETITE SUPPRESSANT PRODUCTS. The Company plans to 
perform clinical tests on two products that utilize a chemical compound that 
is used as a common food additive found in cereals, milk, dairy products and 
other common foods and is listed on the Flavor and Extract Manufacturers 
Generally Regarded As Safe List. The compound is naturally found in the 
Virginia tobacco leaf and is used as an additive in the manufacture of 
cigarettes. The Company believes that the compound, when inhaled, may be 
effective as an adjunct to assist in stopping smoking or as a smoking 
substitute product, and may also be useful in suppressing appetite, resulting 
in weight loss, but the Company has not completed any clinical studies on 
these products to date. The licensor of the product obtained a patent on the 
appetite suppressant product in 1985 and on the smoking cessation product in 
1994 and the Company has licensed the rights to the patents. 

The Company intends to proceed with formal clinical studies, and if they are 
successful the Company will attempt to gain FDA clearance to market both 
products. FDA clearance of such products will require filing a new drug 
application and completion of extensive clinical studies, the protocols and 
results of which must be satisfactory to the FDA. The Company is aware of one 
competitive product for smoking cessation that is currently being distributed 
in Europe. 

LARYNGOSCOPE DENTAL WARNING SYSTEM. A laryngoscope is a medical device used 
in the process of intubation, which involves insertion of a breathing tube 
into a patient's trachea by passing it through the mouth and throat. During 
the process of intubation, the laryngoscope's blade has a tendency to be 
pressed against the patient's top teeth, at times causing damage to those 
teeth or to adjacent bridge work. The laryngoscope dental warning system uses 
a disposable warning circuit embedded into a thin plastic strip placed on the 
bottom of the laryngoscope's blade to warn the user when the blade makes 
contact with the teeth, allowing the physician to avoid damaging the 
patient's teeth. Approximately 19 million surgeries performed each year in 
the U.S. are preceded by intubations. The reported incidence of dental damage 
is approximately one per 1,000 cases. 

The licensor of the product has a patent application pending with the U.S. 
Patent Office. The Company intends to finalize the design of the product, 
manufacture and test the product and submit an application with the FDA to 
obtain regulatory clearance to market the product by the fall of 1996. The 
Company is not aware of any similar devices on the market. 

MANUFACTURING AND OPERATIONS 
The Company currently sub-contracts with five manufacturers (and has 
qualified two additional manufacturers), known as converters, to produce the 
Breathe Right nasal strip and does no in-house fabrication. Three of the 
converters are capable of providing full turnkey service and ship product to 
the Company that is completely packaged ready to be sold to retailers. The 
others provide semi-finished goods to the Company that require final 
packaging. To complete these products, the Company has the ability to wrap 
individual strips in the paper sleeve in-house and subcontracts the final 
packaging out to one of seven qualified packaging subcontractors. 

Each of these converters builds the product to the Company's specifications 
using materials specified by the Company and, for the major materials, places 
orders against a supply agreement negotiated by the Company with the material 
manufacturer. The converters have all entered into confidentiality agreements 
with the Company to protect the Company's intellectual property rights. 
Company quality control and operations personnel periodically visit the 
converters to observe processes and procedures. Finished goods are inspected 
at the Company to insure that they meet quality requirements. The Company 
inspects its converters on a regular basis and is not aware of any material 
violation of FDA Good Manufacturing Practice Standards. The Company works 
closely with its material vendors and converters to reduce scrap and waste, 
improve efficiency, and improve yields to reduce the manufacturing costs of 
the product. These efforts, combined with volume efficiencies, have resulted 
in higher gross margins. See "Management's Discussion and Analysis of 
Financial Condition and Results of Operations." 

To ensure consistent quality and favorable pricing, the Company has entered 
into a multi-year material supply agreement with 3M for the major components 
of the Breathe Right nasal strip. Although similar materials are currently 
available from other suppliers, the Company believes that 3M's materials are 
of superior quality. Although the Company believes that this relationship 
will not be disrupted or terminated, the inability to obtain sufficient 
quantities of these components or the need to develop alternative sources in 
a timely and cost effective manner, if and as required in the future, could 
adversely affect the Company's operations until new sources of these 
components become available, if at all. In addition, while the Company does 
not expect 3M to do so, 3M has the right to discontinue its production or 
sale of these products at any time with 90 days notice to the Company. 

In the first quarter of 1995, a rapid increase in demand for the product 
resulted in the Company being unable to secure delivery of sufficient raw 
materials to avoid large back orders and out of stock situations at the 
retail level. It took until the end of the second quarter of 1995 for the 
Company to eliminate the back orders and to begin building inventory. The 
Company believes that its converters can produce sufficient quantities of 
product to meet the Company's current and projected requirements. 

The Company plans to use a portion of the net proceeds of this offering to 
supplement the manufacturing capacity of its packaging subcontractors and 
converters with its own manufacturing capabilities. The Company believes that 
this will allow it to be more flexible and responsive to changes in the mix 
of final packaging requirements while managing both product costs and 
inventory levels. 

COMPETITION 
The Company believes that the market for decongestant products is highly 
competitive while the market for products for the reduction or elimination of 
snoring may become more competitive in the future. The Company's competition 
in the OTC market for decongestant products and other cold, allergy and sinus 
relief products consist primarily of pharmaceutical products and products 
similar to the Breathe Right nasal strip. Products that compete with the 
Breathe Right nasal strip in the OTC market for snoring remedies consist 
primarily of internal nasal dilators and products similar to the Breathe 
Right nasal strip. Many of the manufacturers of the products that compete 
with the Breathe Right nasal strip have significantly greater financial and 
operating resources than the Company. In addition, these competitors may 
develop products which are able to circumvent the Company's patents. 

GOVERNMENT REGULATION 
As a manufacturer and marketer of medical devices, the Company is subject to 
regulation by, among other governmental entities, the FDA and the 
corresponding agencies of the states and foreign countries in which the 
Company sells its products. The Company must comply with a variety of 
regulations, including the FDA's Good Manufacturing Practice regulations, and 
is subject to periodic inspections by the FDA and applicable state and 
foreign agencies. If the FDA believes that its regulations have not been 
fulfilled, it may implement extensive enforcement powers, including the 
ability to ban products from the market, prohibit the operation of 
manufacturing facilities and effect recalls of products from customer 
locations. The Company believes that it is currently in compliance with 
applicable FDA regulations. 

FDA regulations classify medical devices into three classes that determine 
the degree of regulatory control to which the manufacturer of the device is 
subject. In general, Class I devices involve compliance with labeling and 
record keeping requirements and are subject to other general controls. Class 
II devices are subject to performance standards in addition to general 
controls. Class III devices are those devices, usually invasive, for which 
pre-market approval (as distinct from pre-market notification) is required 
before commercial marketing to assure the products' safety and effectiveness. 
The Breathe Right nasal strip has not yet been classified. 

Before a new medical device can be introduced into the market, the 
manufacturer generally must obtain FDA clearance through either a 510(k) 
pre-market notification or a pre-market approval application ("PMA"). A 
510(k) clearance will be granted if the submitted data establish that the 
proposed device is "substantially equivalent" to a legally marketed Class I 
or II medical device, or to a Class III medical device for which the FDA has 
not called for PMAs. The PMA process can be expensive, uncertain and lengthy, 
frequently requiring from one to several years from the date the PMA is 
accepted. In addition to requiring clearance for new products, FDA rules may 
require a filing and waiting period prior to marketing modifications of 
existing products. The Company has received 510(k) approvals to market the 
Breathe Right nasal strip as a device that can (i) reduce or eliminate 
snoring, (ii) temporarily relieve the symptoms of nasal congestion and stuffy 
nose and (iii) improve nasal breathing by reducing nasal airflow resistance. 

In addition to the Company's medical device products, the Company has entered 
into an agreement to manufacture and market a smoking substitute and appetite 
suppressant product that the FDA may classify as a "New Drug." The FDA must 
approve safety and effectiveness for each labeled use before a New Drug can 
be sold. As part of the requirements for obtaining approval of a New Drug, 
the Company will be required to conduct extensive preclinical studies to 
determine the safety and efficacy of the drug. Upon completion of these 
studies, the Company will submit an Investigational New Drug application 
("IND") to the FDA, which permits the Company to begin clinical trials. 

These clinical trials of the products must be conducted and the results 
submitted to the FDA as part of a New Drug Application ("NDA"). The FDA must 
approve the NDA before pharmaceutical products may be sold in the U.S. The 
grant of regulatory approvals often takes a number of years and may involve 
the expenditure of substantial resources. There is no assurance that NDAs 
will be approved for the Company's products if any are required. Even after 
initial FDA approval has been granted, further studies may be conducted to 
provide additional data on safety or efficacy or to obtain approval for 
marketing the drug as a treatment for disease indications in addition to 
those originally approved. In addition, the FDA can revoke its approval even 
after it has initially been given. 

Sales of the Company's products outside the U.S. are subject to regulatory 
requirements governing human clinical trials and marketing approval for 
drugs, and such requirements vary widely from country to country. Under its 
agreement with the Company, 3M is responsible for obtaining all necessary 
regulatory approvals outside the U.S. The Company believes it has provided 3M 
with the necessary documentation to enable 3M to obtain the "CE" mark, an 
international symbol of quality and compliance with applicable European 
medical device directives, and 3M is affixing the CE mark on the Company's 
products in Europe. 

No assurance can be given that the FDA or state or foreign regulatory 
agencies will give on a timely basis, if at all, the requisite approvals or 
clearances for additional applications for the Breathe Right nasal strip or 
for any of the Company's products which are under development. Moreover, 
after clearance is given, the Company is required to advise the FDA and these 
other regulatory agencies of modifications to its products. These agencies 
have the power to withdraw the clearance or require the Company to change the 
device or its manufacturing process or labeling, to supply additional proof 
of its safety and effectiveness or to recall, repair, replace or refund the 
cost of the medical device if it is shown to be hazardous or defective. The 
process of obtaining clearance to market products is costly and 
time-consuming and can delay the marketing and sale of the Company's 
products. Furthermore, federal, state and foreign regulations regarding the 
manufacture and sale of medical devices are subject to future change. The 
Company cannot predict what impact, if any, such changes might have on its 
business. 

The Company is also subject to substantial federal, state and local 
regulation regarding occupational health and safety, environmental 
protection, hazardous substance control and waste management and disposal, 
among others. 

PATENTS, TRADEMARKS AND PROPRIETARY RIGHTS 
The Company entered into a license agreement in 1992 (the "License 
Agreement") pursuant to which the Company acquired from the licensor (the 
"Licensor") the exclusive rights to manufacture and sell the Breathe Right 
nasal strip. Pursuant to the License Agreement, the Company has the exclusive 
right to manufacture, sell and otherwise practice any invention, including 
the Breathe Right nasal strip, claimed in the Licensor's patent applications 
related thereto and all patents issued in any country which correspond to 
those applications. The Company must pay royalties to the Licensor based on 
sales of the Breathe Right nasal strip including certain minimum royalty 
amounts to maintain its exclusivity. The Company is also responsible for all 
costs and expenses incurred in obtaining and maintaining patents related to 
the Breathe Right nasal strip. 

The Licensor has filed patent applications with the U.S. Patent and Trademark 
Office seeking patent protection for different aspects of the Breathe Right 
nasal strip technology. The Licensor has received notice of allowance from 
the U.S. Patent and Trademark Office in two of its patent applications 
covering the Breathe Right nasal strip, including one with claims that cover 
the single-body construction of the Breathe Right nasal strip. A third patent 
application has issued as a patent, and a fourth application has received 
notice of allowance covering structural changes to the product. A fifth 
application pending has just recently been filed and remains pending. The 
Licensor has also obtained patent protection on the Breathe Right nasal strip 
in two foreign countries and has applications pending which seek patent 
protection in 23 additional countries. In addition to its patent position, 
the Company believes that its position as the first entrant in the market and 
the design knowledge, which the Company has protected as trade secrets, will 
provide the Company with advantages over possible competition. 

If the Licensor obtains additional patents covering the Breathe Right nasal 
strip, there can be no assurance that they, or the patent already issued, 
will effectively foreclose the development of competitive products or that 
the Company will have sufficient resources to pursue enforcement of any 
patents issued. The Company intends to aggressively enforce the patents 
covering the Breathe Right nasal strip, when and if they are issued. In order 
to enforce any patents issued covering the Breathe Right nasal strip, the 
Company may have to engage in litigation, which may result in substantial 
cost to the Company and counterclaims against the Company. Any adverse 
outcome of such litigation could have a negative impact on the Company's 
business. 

The Company believes its trademarks are important as protection for the 
Company's names and advertising. The Company has initiated opposition 
proceedings in the U.S. Patent and Trademark Office against two competitors 
that are attempting to register trademarks that are substantially similar to 
"Breathe Right" and has filed a trademark infringement suit against one of 
them. 

There can be no assurance that the Company's technology will not be 
challenged on the grounds that the Company's products infringe on patents, 
copyrights or other proprietary information owned or claimed by others or 
that others will not successfully utilize part or all of the Company's 
technology without compensation to the Company. The Company will attempt to 
protect its technologies and proprietary information as trade secrets. 

LITIGATION 
Except as otherwise disclosed in this Prospectus, no material legal 
proceedings are pending or known to be contemplated to which the Company is a 
party or to which any of its property is subject, and the Company knows of no 
material legal proceedings pending or threatened, or judgments against any 
director or officer of the Company in his or her capacity as such. 

In October 1995, an individual commenced a lawsuit against the Company in 
U.S. District Court for the Northern District of Ohio claiming that the 
Breathe Right nasal strip infringes the plaintiff's patents relating to a 
facial cleanser. The plaintiff is seeking an undefined amount of monetary 
damages from the Company and an order enjoining the Company from infringing 
on his patents. The plaintiff's patents cover a facial cleanser for a 
person's nose. The facial cleanser consists of an elongated strip which can 
be bent and which is formed of material suitable for scraping one's skin. The 
facial cleanser has gripping means in the form of indentations at the ends of 
the strips and an absorbent pad which is impregnated with a topically 
effective agent for application to the surface of the skin being cleansed. 
The Company believes that the suit is completely without merit and has denied 
all material allegations in the complaint and is vigorously defending itself 
based upon what it considers meritorious defenses. 

EMPLOYEES 
At March 1, 1996, the Company had 37 full-time employees, of whom 13 were 
engaged in operations, 12 in general administration, 10 in marketing and 
sales and two in new products and business development. There are no unions 
representing Company employees. Relations with its employees are believed to 
be good and there are no pending or threatened labor employment disputes or 
work interruptions. 

FACILITIES 
The Company leases approximately 80,000 square feet of office, manufacturing 
and warehouse space in Bloomington, Minnesota. The lease expires in December 
2000. 

                                  MANAGEMENT 

DIRECTORS AND EXECUTIVE OFFICERS 
The Company's executive officers and directors of the Company are as follows: 

<TABLE>
<CAPTION>
          NAME             AGE                    POSITION 
<S>                        <C>   <C>
Daniel E. Cohen, M.D.      43    Chairman of the Board, Chief Executive 
                                 Officer, Treasurer and Director 
Richard E. Jahnke          47    President, Chief Operating Officer and 
                                 Director 
M.W. Anderson, Ph.D.       45    Vice President of Clinical and Regulatory 
                                 Affairs 
David J. Byrd              42    Vice President of Finance and Chief 
                                 Financial Officer 
William Doubek             40    Vice President of Operations 
Rihab Fitzgerald           44    Vice President of Consumer Sales 
Kirk P. Hodgdon            36    Vice President of Consumer Marketing 
Gerhard Tschautscher       39    Vice President of International and 
                                 Professional Medical Marketing 
Patrick Delaney            53    Director and Secretary 
R. Hunt Greene             45    Director 
Andrew J. Greenshields     58    Director 
Richard W. Perkins         65    Director 
</TABLE>

Daniel E. Cohen, M.D. has served as the Company's Chairman of the Board since 
1993, its Chief Executive Officer since 1989 and a director and the Treasurer 
since 1982. Dr. Cohen was a founder of the Company and is a board-certified 
neurologist. 

Richard E. Jahnke has served as the Company's President and Chief Operating 
Officer and as a director since 1993. From 1991 to 1993, he was Executive 
Vice President and Chief Operating Officer of Lemna Corporation, which 
manufactures and sells waste water treatment systems. From 1986 to 1991, Mr. 
Jahnke was general manager of the government operations division of ADC 
Telecommunications, an electronic communications systems manufacturer. From 
1982 to 1986, he was Director of Marketing and Business and Technical 
Development at BMC Industries, Inc. From 1972 to 1982, he held various 
positions of increasing responsibility in engineering, sales and marketing 
management at 3M Company. 

M. W. Anderson, Ph.D. has served as the Company's Vice President of Clinical 
and Regulatory Affairs and Vice President of Research and Development since 
1990. He has served in various capacities since joining the Company in 1984, 
including Director of Applications Research and Director of Research and 
Development. Prior to joining the Company in 1984, Dr. Anderson was an 
Assistant Professor at the University of Minnesota's College of Pharmacy. 

David J. Byrd has served as the Company's Vice President of Finance and Chief 
Financial Officer since February 1996. Prior to joining the Company, Mr. Byrd 
was Chief Financial Officer and Treasurer of Medisys, Inc., a health care 
services company, since 1991. From 1975 to 1991, Mr. Byrd was employed by 
Coopers & Lybrand, where he was a partner from 1986 to 1991. Mr. Byrd is a 
certified public accountant. 

William Doubek has served as the Company's Vice President of Operations since 
1990, Director of Operations from 1986 to 1990 and was the Company's Senior 
Engineer from 1982 to 1986. Prior to joining the Company in 1982, Mr. Doubek 
served as Senior Project Engineer at Medtronic, Inc., a manufacturer of 
medical devices, Senior Engineer at Micro Control Company, a manufacturer of 
computer testing equipment, and Electrical Engineer at Palico Instrument 
Company, a manufacturer of computer testing equipment. 

Rihab Fitzgerald has served as the Company's Vice President of Consumer Sales 
since August 1993, Vice President of Sales and Marketing from 1990 to August 
1993 and Director of Marketing from 1985 to 1990. Prior to joining the 
Company in 1984, Ms. Fitzgerald was employed in sales and marketing with 
Nicolet Instrument Corporation, a medical devices manufacturer. 

Kirk P. Hodgdon has been the Company's Vice President of Marketing since 
February 1994. Prior to joining the Company, Mr. Hodgdon served as: Vice 
President-Management Supervisor at Gage Marketing Communications, a marketing 
services company, from 1993 to February 1994; Vice President -- Account 
Supervisor at U.S. Communications, a marketing agency, from 1989 to 1993; and 
Marketing Manager at Land O'Lakes, Inc., a consumer foods cooperative, from 
1988 to 1989. 

Gerhard Tschautscher has served as the Company's Vice President of 
International and Professional Medical Marketing since January 1994 and as a 
Company Product Director and as the International Sales Marketing and Sales 
Director between 1988 and December 1993. 

Patrick Delaney has been a director of the Company since 1983 and has served 
as the Company's Secretary since October 1995. Mr. Delaney is a partner in 
the Minneapolis law firm of Lindquist & Vennum P.L.L.P., counsel to the 
Company. He has been in the private practice of law since 1967. He is also a 
director of Community First Bankshares, Inc., a multi-bank holding company, 
the Secretary of MTS Systems Corporation, a manufacturer of systems for 
materials testing, simulation, measurement devices and controls, and a 
director and the Secretary of Applied Biometrics, Inc., a manufacturer of 
medical devices. 

R. Hunt Greene has been a director of the Company since 1985. Mr. Greene has 
been an investment banker for over fifteen years. He is presently Managing 
Director of Hunt Greene & Co., LLC, a Minneapolis investment bank. Mr. Greene 
was a Managing Director of Piper Jaffray Inc., a Minneapolis based investment 
bank and general broker-dealer in investment securities, from 1979 to 1995. 

Andrew J. Greenshields has been a director of the Company since 1986. Mr. 
Greenshields was a founder and is a general partner of Pathfinder Venture 
Capital Funds I, II and III, Minneapolis based venture capital limited 
partnerships. Mr. Greenshields is also a director of Digital Systems 
International, Inc., a manufacturer of telecommunications equipment and 
software, and Aetrium, Inc., a manufacturer of semiconductor handling 
equipment. 

Richard W. Perkins has been a director of the Company since 1993. Mr. Perkins 
has been President, Chief Executive Officer and a director of Perkins Capital 
Management, Inc. since 1985. He is also a director of the following public 
companies: Bio-Vascular, Inc., a medical products manufacturer; Children's 
Broadcasting Corporation, an operator of radio stations with a children's 
format; Discus Acquisition Corporation, a holding company for Peerless Chain 
Corp.; Garment Graphics, Inc., a manufacturer of imprinted sportswear; 
Lifecore Biomedical, Inc., a medical devices company; Nortech Systems, Inc., 
a contract manufacturer for the electronics industry; Eagle Pacific 
Industries, Inc., a manufacturer of plastic pipe; and Quantech, Ltd., a 
development stage medical products company. 

COMMITTEES 
The Board of Directors has established a Compensation Committee, an Audit 
Committee, a Plan Committee and a Nominating Committee. 

The Compensation Committee of the Board of Directors is comprised of Messrs. 
Greenshields and Perkins. Among other duties, the Compensation Committee 
makes recommendations to the Board of Directors regarding the employment 
practices and the policies of the Company and the compensation paid to 
Company officers. 

The Audit Committee of the Board of Directors is comprised of Messrs. Greene 
and Greenshields. The Audit Committee reviews and evaluates significant 
matters relating to the audit and internal controls of the Company, reviews 
the scope and results of audits by and the recommendations of the Company's 
independent auditors, and approves services provided by the auditors. 

The Plan Committee of the Board of Directors is comprised of Messrs. Greene, 
Delaney and Greenshields. The Plan Committee has the authority to make awards 
under and adopt and alter administrative rules and practices governing the 
Company's Stock Option Plans and Employee Stock Purchase Plan (the "Plans"). 
The Plan Committee also interprets the terms and provisions of the Plans and 
any award issued under those Plans. 

The Nominating Committee is currently comprised of Dr. Cohen and Messrs. 
Greenshields and Delaney. The Nominating Committee was established in 
December 1995 to identify candidates for the Company's Board of Directors. 

EXECUTIVE COMPENSATION 
The following table shows, for the fiscal years ending December 31, 1995, 
1994 and 1993, the cash compensation paid by the Company, as well as certain 
other compensation paid or accrued for those years, to Daniel E. Cohen, M.D., 
the Company's Chief Executive Officer, and each of the other four most highly 
compensated executive officers of the Company as of December 31, 1995 
(together with Dr. Cohen, the "Named Executives"). 

                          SUMMARY COMPENSATION TABLE 

<TABLE>
<CAPTION>
                                                                    LONG TERM 
                                         ANNUAL COMPENSATION       COMPENSATION 
                                                                    SECURITIES 
                                                                    UNDERLYING        ALL OTHER 
NAME AND POSITION             YEAR       SALARY        BONUS       OPTIONS (#)     COMPENSATION (1) 
<S>                           <C>       <C>           <C>          <C>             <C>
Daniel E. Cohen, M.D.         1995      $141,400      $141,400       200,000             $300 
 Chief Executive Officer,     1994       115,600           -0-           -0-              300 
  Treasurer and Chairman      1993       102,423           -0-           -0-              300 
  of the Board 
Richard E. Jahnke             1995       140,500       140,500        75,000              300 
 President and                1994       112,000           -0-           -0-              300 
  Chief Operating Officer     1993        81,410(2)        -0-       200,000              250 
Kirk P. Hodgdon               1995       125,250        75,150        50,000              300 
 Vice President of            1994       102,769(3)        -0-        60,000              250 
  Consumer Marketing          1993           -0-           -0-           -0-              -0- 
Rihab Fitzgerald              1995        96,250        57,750        50,000              300 
 Vice President of            1994        90,419           -0-           -0-              264 
  Consumer Sales              1993        70,628           -0-        10,000              233 
Ronald D. Cox                 1995        93,750        56,250        40,000              300 
 Vice President of            1994        75,000           -0-           -0-              240 
  Finance and Chief           1993        68,068           -0-        10,000              226 
  Financial Officer (4) 
</TABLE>

(1) Represents the payment of life insurance premiums. 

(2) Mr. Jahnke became President and Chief Operating Officer effective March 
8, 1993 and received a salary for only ten months in 1993. 

(3) Mr. Hodgdon became Vice President of Consumer Marketing effective 
February 21, 1994 and received a salary for the remainder of 1994. 

(4) Mr. Cox retired in February 1996. 

STOCK OPTIONS 
The following table contains information concerning grants of stock options 
to the Named Executives during 1995. All options were granted at an exercise 
price equal to the fair market value of the Common Stock on the date of 
grant. 

                            OPTION GRANTS IN 1995 

<TABLE>
<CAPTION>
                                          INDIVIDUAL GRANTS 
                                                                                           POTENTIAL 
                                                                                      REALIZABLE VALUE AT 
                         NUMBER        % OF TOTAL                                       ASSUMED ANNUAL 
                     OF SECURITIES      OPTIONS       EXERCISE OR                        RATE OF STOCK 
                       UNDERLYING      GRANTED TO        BASE                         PRICE APPRECIATION 
                        OPTIONS        EMPLOYEES         PRICE       EXPIRATION         FOR OPTION TERM 
NAME                  GRANTED (#)       IN 1995         ($/SH)          DATE           5%           10% 
<S>                   <C>               <C>             <C>           <C>           <C>          <C>
Daniel E. Cohen        200,000(1)         28.7%          $5.50        02/09/05      $691,784     $1,753,117 
Richard E. Jahnke       75,000(1)         10.7%           5.50        02/09/05       259,419        657,419 
Kirk P. Hodgdon         50,000(1)          7.2%           5.50        02/09/05       172,946        438,279 
Rihab Fitzgerald        50,000(1)          7.2%           5.50        02/09/05       172,946        438,279 
Ronald D. Cox           40,000(2)          5.7%           5.50        02/09/05       138,357        350,623 
</TABLE>

(1) The options vest as follows: 25% on each of February 9, 1995, 1996, 1997 
and 1998. 

(2) The option vested 50% on each of February 9, 1995 and 1996. 

OPTION EXERCISES AND HOLDINGS 
The following table sets forth information with respect to the Named 
Executives concerning the exercise of options during 1995 and unexercised 
options held as of December 31, 1995: 

                   AGGREGATED OPTION EXERCISES IN 1995 AND 
                      OPTION VALUES AT DECEMBER 31, 1995 

<TABLE>
<CAPTION>
                        SHARES                       NUMBER OF UNEXERCISED           VALUE OF UNEXERCISED 
                       ACQUIRED                             OPTIONS                  IN-THE-MONEY OPTIONS 
                          ON           VALUE       AT DECEMBER 31, 1995 (#)        AT DECEMBER 31, 1995 (1) 
NAME                 EXERCISE (#)    REALIZED    EXERCISABLE    UNEXERCISABLE    EXERCISABLE    UNEXERCISABLE 
<S>                  <C>             <C>         <C>            <C>              <C>            <C>
Daniel E. Cohen            -0-             N/A      50,000         150,000        $  481,250      $1,443,750 
Richard E. Jahnke        6,000       $ 88,500       92,750         176,250         1,202,594       2,198,906 
Kirk P. Hodgdon          6,000         75,375       18,500          85,500           190,063         918,937 
Rihab Fitzgerald         1,100         13,681       55,400          43,500           695,394         437,812 
Ronald D. Cox           10,000        162,500       44,000          26,000           512,500         269,375 
</TABLE>

(1) Based on the closing sale price of $15.125 per share for the Common Stock 
on December 31, 1995. 

                      PRINCIPAL AND SELLING STOCKHOLDERS 

The following table sets forth information regarding beneficial ownership of 
the Company's Common Stock as of March 1, 1996, and as adjusted for the sale 
of the Common Stock offered hereby, for (i) each person who is known to the 
Company to beneficially own more than five percent (5%) of the outstanding 
Common Stock, (ii) each director of the Company, (iii) each executive officer 
named in the Summary Compensation Table above, (iv) all directors and 
executive officers of the Company as a group, and (v) each Selling 
Stockholder: 

<TABLE>
<CAPTION>
                                          SHARES BENEFICIALLY 
                                                 OWNED               NUMBER              SHARES TO 
                                           PRIOR TO OFFERING        OF SHARES      BE BENEFICIALLY OWNED 
                                                 (1)(2)               BEING       AFTER OFFERING (1) (2) 
NAME AND ADDRESS OF BENEFICIAL OWNERS      NUMBER      PERCENT     OFFERED (3)      NUMBER       PERCENT 
<S>                                       <C>          <C>         <C>             <C>           <C>
Richard W. Perkins (4)                    1,291,908       7.4%           -0-       1,291,908       6.8% 
 Perkins Capital Management, Inc. 
 730 East Lake Street 
 Wayzata, MN 55391 
Daniel E. Cohen, M.D. (5)                   800,664       4.6%        50,000         750,664       4.0% 
Richard E. Jahnke                           151,500          *        20,000         131,500          * 
Patrick Delaney                              60,066          *           -0-          60,066          * 
R. Hunt Greene                               40,000          *           -0-          40,000          * 
Andrew J. Greenshields (6)                   34,000          *           -0-          34,000          * 
Kirk P. Hodgdon                              43,000          *         5,000          38,000          * 
Rihab Fitzgerald (7)                        145,484          *        20,000         125,484          * 
Ronald D. Cox                               147,922          *           -0-         147,922          * 
William Doubek (8)                          130,976          *        15,000         115,976          * 
M. W. Anderson                               86,798          *         5,000          81,798          * 
Gerhard Tschautscher                         50,500          *        10,000          40,500          * 
All directors and officers as a group     
 (12 persons) (9)                         2,844,996      15.7%       125,000       2,719,996      13.9% 
</TABLE>

*Indicates ownership of less than one percent. 

(1) Except as noted, all shares beneficially owned by each owner were owned 
of record, and each owner held sole voting power and sole investment power 
for all shares held. 

(2) Includes the following number of shares which could be purchased under 
stock options exercisable within sixty (60) days of the date hereof: Mr. 
Perkins, 40,000 shares; Dr. Cohen, 100,000 shares; Mr. Jahnke, 151,500 
shares; Mr. Greene, 40,000 shares; Mr. Delaney, 40,000 shares; Mr. 
Greenshields, 30,000 shares; Mr. Hodgdon, 43,000 shares; Ms. Fitzgerald, 
67,900 shares; Mr. Cox, 70,000 shares; Mr. Doubek, 88,000 shares; Mr. 
Anderson, 54,000 shares; Mr. Tschautscher 50,500 shares; and all directors 
and officers as a group, 714,900 shares. Does not include stock options to 
purchase 20,000 shares of Common Stock held by each of Messrs. Perkins, 
Delaney, Greene and Greenshields which will vest if such individuals are 
re-elected to the Company's Board of Directors at the Annual Meeting of 
Shareholders on April 24, 1996. 

(3) Includes an aggregate of 35,000 shares of Common Stock issuable upon 
exercise of currently exercisable stock options for the following beneficial 
owners in the following amounts: Richard E. Jahnke, 20,000 shares; Kirk P. 
Hodgdon, 5,000 shares; and Gerhard Tschautscher, 10,000 shares. In the event 
that the over-allotment option is exercised in full, the Selling Stockholders 
will offer to sell an aggregate of 95,000 shares of Common Stock. 

(4) Includes 1,126,560 shares of Common Stock held for the accounts of 
clients of Perkins Capital Management, Inc., a registered investment advisor 
of which Mr. Perkins is the controlling shareholder, a director and 
President. Perkins Capital Management has the right to sell the shares but 
does not have power to vote the shares. Mr. Perkins and Perkins Capital 
Management disclaim beneficial ownership of such shares. This total also 
includes 37,500 shares held in a trust created by Mr. Perkins for his 
benefit, 10,000 shares held by a profit sharing plan of which Mr. Perkins is 
a trustee, 4,000 shares held by a corporation of which Mr. Perkins is sole 
shareholder, and 73,848 shares held by a partnership of which Mr. Perkins is 
a general partner. 

(5) Includes 327,332 shares of Common Stock owned by Dr. Cohen's spouse, for 
which he has no voting or investment power. 

(6) Includes 4,000 shares of Common Stock held by Mr. Greenshields jointly 
with his spouse for which he has shared voting and dispositive power. 

(7) Includes 1,442 shares of Common Stock held by Ms. Fitzgerald jointly with 
her spouse for which she has shared voting and dispositive power. 

(8) Includes 11,680 shares of Common Stock owned by Mr. Doubek's spouse for 
which he has no voting or dispositive power. 

(9) Includes 339,012 shares of Common Stock owned by spouses and 5,442 shares 
owned jointly with spouses. 

                         DESCRIPTION OF CAPITAL STOCK 

The Company is currently authorized to issue 50,000,000 shares of Common 
Stock, $.01 par value per share, 1,000,000 shares of Series A Junior 
Participating Preferred Stock, par value $.01 per share (which may only be 
issued upon a triggering event under the Rights Agreement described below 
under "Rights Plan"), and 7,483,589 shares of undesignated Preferred Stock, 
$.01 par value per share. As of March 1, 1996, 17,436,052 shares of Common 
Stock, the only outstanding class of securities of the Company, were issued 
and outstanding. All shares of Common Stock presently outstanding are, and 
all shares of Common Stock being sold in this offering will be, legally 
issued, fully paid and nonassessable. 

COMMON STOCK 
Holders of the Common Stock do not have preemptive rights to purchase 
additional shares or other subscription rights. The Common Stock carries no 
conversion rights and is subject neither to redemption nor to any sinking 
fund provisions. All shares of Common Stock are entitled to share ratably in 
dividends from sources legally available therefor when, as and if declared by 
the Board of Directors, and upon liquidation or dissolution of the Company, 
whether involuntary or voluntary, to share equally in the assets of the 
Company available for distribution to common stockholders. The dividend and 
liquidation rights of common stockholders are subordinate to those of 
preferred stockholders. 

RIGHTS PLAN 
Each share of Common Stock has one Preferred Stock Purchase Right ("Right") 
attached. Each whole Right entitles the holder to buy one-one hundredth of 
the Company's Series A Junior Participating Preferred Stock at an initial 
exercise price of $120 (subject to adjustment). The Rights will become 
exercisable only if, with certain exceptions, a person or group becomes an 
"Acquiring Person" by acquiring 17% or more of the outstanding Common Stock 
or announcing a tender offer of 17% or more of the Common Stock. If the 
Rights become exercisable, a holder generally will be entitled to purchase 
for the exercise price of $120 the number of shares of Common Stock subject 
to the Rights at a price per share equal to one-half of the then-current 
market price per share of Common Stock. If the Company is acquired in a 
merger or other business combination transaction, each Right will entitle its 
holder to purchase, at the Right's exercise price, that number of shares of 
the acquiring company's common stock having a then current market value of 
twice the Right's exercise price. 

At any time after the acquisition by a person or group of affiliated or 
associated persons of beneficial ownership of 17% or more of the outstanding 
Common Stock and prior to the acquisition by such person or group of 50% or 
more of the outstanding Common Stock, the Board of Directors may exchange the 
Rights (other than Rights owned by such person or group which have become 
void), in whole or in part, at an exchange ratio per Right equal to the 
result obtained by dividing the exercise price of a Right by the current per 
share market price of the Common Stock, subject to adjustment. In addition, 
the Company will be entitled to redeem the Rights, upon approval of a 
majority of the independent directors of the Company, at $.001 per Right 
(subject to adjustment) at any time prior to the twentieth day after a public 
announcement that a person or group has acquired beneficially 17% or more of 
the Common Stock. The Rights will expire on July 20, 2005 if not previously 
redeemed or exercised. 

Until a Right is exercised, the holder thereof, as such, will have no rights 
as a stockholder of the Company, including without limitation, the right to 
vote or to receive dividends. The Rights have certain anti-takeover effects. 
The Rights will cause substantial dilution to a person or group that attempts 
to acquire the Company unless the offer is conditional on a substantial 
number of Rights being acquired. The Rights, however, should not affect any 
prospective offeror willing to make an offer at an equitable price and which 
is otherwise in the best interests of the Company and its stockholders, as 
determined by the Board of Directors. The Rights should not interfere with 
any merger or other business combination approved by the Board of Directors 
since the Board of Directors may, at its option, redeem the Rights at any 
time until there is an Acquiring Person. 

The foregoing summary of certain terms of the Rights is qualified in its 
entirety by reference to the Rights Agreement, a copy of which is 
incorporated by reference as an exhibit to the Registration Statement. 

PREFERRED STOCK 
The Board of Directors is authorized to determine, without any further action 
by the stockholders of the Company, the rights, preferences and privileges of 
7,483,589 shares of authorized but unissued shares of Preferred Stock. Should 
the Board of Directors elect to exercise its authority, the rights, 
preferences and privileges of holders of the Company's Common Stock would be 
made subject to the rights, preferences and privileges of the Preferred Stock 
which could adversely affect the rights of holders of Common Stock and could 
defer or prevent a change in control of the Company. 

DELAWARE CORPORATION LAW 
Section 203 of the Delaware General Corporation Law prohibits a publicly-held 
Delaware corporation from engaging in a "business combination" with an 
"interested stockholder" for a period of three years after the date of the 
transaction in which the person became an interested stockholder, unless (i) 
prior to the date of the business combination, the transaction is approved by 
the Board of Directors of the corporation, (ii) upon consummation of the 
transaction which resulted in the stockholder becoming an interested 
stockholder, the interested stockholder owns at least 85% of the outstanding 
voting stock, or (iii) on or after such date the business combination is 
approved by the Board of Directors of the corporation and by the affirmative 
vote of at least two-thirds of the outstanding voting stock which is not 
owned by the interested stockholder. A "business combination" includes 
mergers, asset sales and other transactions resulting in a financial benefit 
to the stockholder. An "interested stockholder" is a person who, together 
with affiliates and associates, owns (or within three years, did own) 15% or 
more of the corporation's voting stock. 

TRANSFER AGENT 
The transfer agent for the Company's Common Stock is Norwest Bank Minnesota, 
N.A. 

                                 UNDERWRITING 

The Company and the Selling Stockholders have entered into a Purchase 
Agreement (the "Purchase Agreement") with the underwriters listed in the 
table below (the "Underwriters"), for whom Piper Jaffray Inc. and Montgomery 
Securities are acting as representatives (the "Representatives"). Subject to 
the terms and conditions set forth in the Purchase Agreement, the Company and 
the Selling Stockholders have agreed to sell to the Underwriters, and each of 
the Underwriters has severally agreed to purchase, the number of shares of 
Common Stock set forth opposite such Underwriter's name in the table below: 

<TABLE>
<CAPTION>
UNDERWRITERS                   NUMBER OF SHARES 
<S>                            <C>
Piper Jaffray Inc. 
Montgomery Securities 

 Total                         1,500,000 
</TABLE>

Subject to the terms and conditions of the Purchase Agreement, the 
Underwriters have agreed to purchase all of the Common Stock being sold 
pursuant to the Purchase Agreement if any is purchased (excluding shares 
covered by the over-allotment option granted therein). In the event of a 
default by any Underwriter, the Purchase Agreement provides that, in certain 
circumstances, purchase commitments of the nondefaulting Underwriters may be 
increased or decreased or the Purchase Agreement may be terminated. 

The Representatives have advised the Company and the Selling Stockholders 
that the Underwriters propose to offer the Common Stock to the public 
initially at the Price to Public set forth on the cover page of this 
Prospectus and to certain dealers at such price less a concession of not in 
excess of $      per share. Additionally, the Underwriters may allow, and 
such dealers may reallow, a concession not in excess of $      per share on 
sales to certain other brokers and dealers. After the offering, the Price to 
Public, concession and reallowance may be changed by the Underwriters. 

The Company and the Selling Stockholders have granted to the Underwriters 
options, exercisable by the Representatives during the 30 day period after 
the date of this Prospectus, under which the Underwriters may purchase up to 
an additional 130,000 and 95,000 shares of Common Stock, respectively, at the 
Price to Public less the Underwriting Discount set forth on the cover page of 
this Prospectus. If the Underwriters purchase any of such additional shares 
pursuant to this option, each Underwriter will be committed to purchase such 
additional shares in approximately the same proportion as set forth in the 
table above. The Underwriters may exercise the option only to cover 
over-allotments, if any. 

The Company, the Selling Stockholders and the officers and directors of the 
Company have agreed that they will not, without the prior written consent of 
Piper Jaffray Inc., sell, offer to sell, or otherwise dispose of any shares 
of Common Stock or any options or rights to purchase any shares of Common 
Stock for a period of 90 days after the date of this Prospectus. 

In connection with this offering, certain Underwriters may engage in passive 
market making transactions in the Common Stock on the Nasdaq National Market 
immediately prior to the commencement of sales in this offering, in 
accordance with Rule 10b-6A under the Securities Exchange Act of 1934, as 
amended. Passive market making consists of displaying bids on the Nasdaq 
National Market limited by the bid prices of market makers not connected with 
this offering and making purchases limited by such prices and effected in 
response to order flow. Net purchases by a passive market maker on each day 
are limited to a specified percentage of the passive market maker's average 
daily trading volume in the Common Stock during a specified period prior to 
the filing of this Prospectus with the Commission and must be discontinued 
when such limit is reached. Passive market making may stabilize the market 
price of the Common Stock at a level above that which might otherwise 
prevail, and, if commenced, may be discontinued at any time. 

The Company and the Selling Stockholders have agreed to indemnify the 
Underwriters against certain liabilities, including civil liabilities under 
the Securities Act, or to contribute to payments which the Underwriters may 
be required to make in respect thereof. 

Piper Jaffray Inc. has periodically provided investment banking services to 
the Company. 

                                LEGAL MATTERS 

The validity of the issuance of the Common Stock offered hereby will be 
passed upon for the Company by Lindquist & Vennum P.L.L.P., Minneapolis, 
Minnesota. Patrick Delaney, a partner in Lindquist & Vennum P.L.L.P., is a 
Director, the Secretary and a holder of Common Stock and options to purchase 
Common Stock of the Company. Certain legal matters will be passed upon for 
the Underwriters by Dorsey & Whitney LLP, Minneapolis, Minnesota. 

                                   EXPERTS 

The financial statements and financial statement schedules of the Company 
included or incorporated by reference in the Registration Statement of which 
this Prospectus is a part have been audited by KPMG Peat Marwick LLP, 
independent certified public accountants, as indicated in their reports 
accompanying such financial statements and financial statement schedules, and 
are included or incorporated herein in reliance upon such reports given upon 
the authority of said firm as experts in accounting and auditing. 

The statements in this Prospectus under the captions "Risk Factors -- 
Dependence on Patents, Trademarks and Proprietary Rights" and "Business -- 
Patents, Trademarks, and Proprietary Rights," except as such statements 
pertain to the License Agreement, have been reviewed and approved by Kinney & 
Lange, patent counsel for the Company, as experts in such matters, and are 
included herein in reliance upon such review and approval. 

                            AVAILABLE INFORMATION 

The Company is subject to the informational requirements of the Securities 
Exchange Act of 1934 (the "Exchange Act") and in accordance therewith files 
reports, proxy statements and other information with the Securities and 
Exchange Commission (the "Commission"). Reports, proxy and information 
statements and other information can be inspected and copied at the public 
facilities maintained by the Commission at 450 Fifth Street, N.W., Room 1024, 
Washington, D.C., and the Commission's regional offices at Northwestern 
Atrium Center, 5007 World Trade Center, 13th Floor, New York, New York 10048, 
and 500 West Madison, 14th Floor, Chicago, Illinois 60604. Copies of such 
material can be obtained at prescribed rates from the Public Reference 
Section of the Commission, 450 Fifth Street, N.W., Washington, D.C. 20549. 
The Company's Common Stock is quoted on the Nasdaq National Market of the 
National Association of Securities Dealers Automated Quotations system 
("Nasdaq"), and such reports, proxy statements and other information 
regarding the Company can be inspected at the offices of Nasdaq Operations, 
1735 K Street, N.W., Washington, D.C. 20006. 

The Company has filed with the Commission a registration statement under the 
Securities Act of 1933 with respect to the shares offered hereby. This 
Prospectus does not contain all information set forth in such registration 
statement. For further information with respect to the Company and the shares 
offered hereby, reference is made to such registration statement, including 
the exhibits and financial schedules filed as part thereof. Such information 
may be inspected in the Public Reference Section of the Commission at 450 
Fifth Street, N.W., Washington, D.C. 20549. Copies thereof may be obtained 
from the Commission at prescribed prices. 

               INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE 

The Company's Annual Report on Form 10-K for the year ended December 31, 1995 
and Proxy Statement for the 1996 Annual Meeting of Stockholders are hereby 
incorporated by reference in this Prospectus. In addition, all documents 
filed by the Company pursuant to Sections 13(a), 13(c), 14 or 15(d) of the 
Exchange Act after the date of this Prospectus and prior to the termination 
of this offering shall be deemed to be incorporated by reference into this 
Prospectus and to be a part hereof from the date of filing of such documents. 
Any statement contained herein or in a document incorporated by reference 
herein shall be deemed to be modified or superseded for purposes of this 
Prospectus to the extent that a statement contained herein or in any other 
subsequently filed document which also is or is deemed to be incorporated by 
reference herein modifies or supersedes such statement. Any such statement so 
modified or superseded shall not be deemed, except as so modified or 
superseded, to constitute a part of this Prospectus. 

The Company will provide without charge to each person to whom a copy of this 
Prospectus is delivered, upon the written or oral request of any such person, 
a copy of any or all of the documents incorporated hereby by reference, other 
than exhibits to such documents (unless such exhibits are specifically 
incorporated by reference in such documents). Written requests for such 
copies should be directed to David J. Byrd, Chief Financial Officer, CNS, 
Inc., P.O. Box 39802, Minneapolis, Minnesota 55439. Telephone requests may be 
directed to Mr. Byrd at (612) 820-6696. 


                                  CNS, INC. 
                        INDEX TO FINANCIAL STATEMENTS 

<TABLE>
<CAPTION>
<S>                                                                                              <C>
                                                                                                PAGE 

Independent Auditors' Report                                                                     F-2 

Balance Sheets as of December 31, 1994 and 1995                                                  F-3 

Statements of Operations for the Years Ended December 31, 1993, 1994, and 1995                   F-4 

Statements of Stockholders' Equity for the Years Ended December 31, 1993, 1994, and 1995         F-5 

Statements of Cash Flows for the Years Ended December 31, 1993, 1994, and 1995                   F-6 

Notes to Financial Statements                                                                    F-7 
</TABLE>

                         INDEPENDENT AUDITORS' REPORT 

The Board of Directors and Stockholders 
 CNS, Inc.: 

We have audited the accompanying balance sheets of CNS, Inc. as of December 
31, 1994 and 1995 and the related statements of operations, stockholders' 
equity, and cash flows for each of the years in the three-year period ended 
December 31, 1995. These financial statements are the responsibility of the 
Company's management. Our responsibility is to express an opinion on these 
financial statements based on our audits. 

We conducted our audits in accordance with generally accepted auditing 
standards. Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are free 
of material misstatement. An audit includes examining, on a test basis, 
evidence supporting the amounts and disclosures in the financial statements. 
An audit also includes assessing the accounting principles used and 
significant estimates made by management as well as evaluating the overall 
financial statement presentation. We believe that our audits provide a 
reasonable basis for our opinion. 

In our opinion, the financial statements referred to above present fairly, in 
all material respects, the financial position of CNS, Inc. as of December 31, 
1994 and 1995 and the results of its operations and its cash flows for each 
of the years in the three-year period ended December 31, 1995 in conformity 
with generally accepted accounting principles. 

KPMG Peat Marwick LLP 

Minneapolis, Minnesota 
January 26, 1996 


                                  CNS, INC. 
                                BALANCE SHEETS 
                          DECEMBER 31, 1994 AND 1995 
                                    ASSETS 

<TABLE>
<CAPTION>
                                                                      1994            1995 
<S>                                                               <C>              <C>
Current assets: 
  Cash and cash equivalents                                       $    783,704     $ 8,551,919 
  Marketable securities                                              5,240,662       1,950,354 
  Accounts receivable, net of allowance for doubtful accounts          936,279       7,830,793 
   of $55,000 in 1994 and $201,000 in 1995 
  Inventories                                                        1,125,009      11,100,909 
  Prepaid expenses and other current assets                            245,619         997,674 
  Deferred income taxes                                                      0         879,000 
  Net assets of discontinued operations                              2,865,520               0 
    Total current assets                                            11,196,793      31,310,649 
Property and equipment, net                                            303,574         558,999 
Patents and trademarks, net                                            112,504         126,887 
Certificate of deposit, restricted                                           0         320,000 
Deferred income taxes                                                        0          24,000 
                                                                  $ 11,612,871     $32,340,535 
                              LIABILITIES AND STOCKHOLDERS' EQUITY 
Current liabilities: 
  Accounts payable                                                $    272,039     $ 3,778,077 
  Accrued expenses                                                     134,297       1,169,116 
  Accrued income taxes                                                       0         508,000 
    Total current liabilities                                          406,336       5,455,193 
Stockholders' equity: 
  Common stock--$.01 par value: 
    Authorized 50,000,000 shares; issued and outstanding               170,416         173,878 
     17,041,656 shares in 1994 and 17,387,852 shares in 1995 
    Additional paid-in capital                                      24,229,583      25,828,434 
    Retained earnings (deficit)                                    (13,193,464)        883,030 
    Total stockholders' equity                                      11,206,535      26,885,342 
Commitments (notes 10 and 11)                                     $ 11,612,871     $32,340,535 

</TABLE>

The accompanying notes are an integral part of the financial statements. 

                                  CNS, INC. 
                           STATEMENTS OF OPERATIONS 
                  YEARS ENDED DECEMBER 1993, 1994, AND 1995 

<TABLE>
<CAPTION>
                                                            1993             1994            1995 
<S>                                                     <C>              <C>              <C>
Net sales                                               $    93,352      $ 2,798,174      $48,631,855 
Cost of goods sold                                           48,512        1,789,545       17,554,413 
  Gross profit                                               44,840        1,008,629       31,077,442 
Operating expenses: 
 Marketing and selling                                            0        3,099,806       16,695,428 
 General and administrative                                 440,394          666,459        1,983,928 
  Total operating expenses                                  440,394        3,766,265       18,679,356 
  Operating income (loss)                                  (395,554)      (2,757,636)      12,398,086 
Other income (expense): 
 Interest income                                             21,801          207,480          583,919 
 Interest expense                                           (15,000)          (7,945)         (12,500) 
 Other income                                                90,000                0                0 
  Other income, net                                          96,801          199,535          571,419 
  Income (loss) from continuing operations                 (298,753)      (2,558,101)      12,969,505 
   before income taxes 
Income tax benefit                                                0                0          341,000 
  Income (loss) from continuing operations                 (298,753)      (2,558,101)      13,310,505 
Loss from operations of discontinued sleep division      (1,132,020)        (309,314)        (459,901) 
 (less applicable income tax benefit of $0, $0, and 
 $259,000 in 1993, 1994, and 1995, respectively) 
Gain on sale of sleep division (less applicable                   0                0        1,225,890 
 income taxes of $0, $0, and $690,000 in 1993, 1994, 
 and 1995, respectively) 
  Net income (loss)                                     $(1,430,773)     $(2,867,415)     $14,076,494 
Net income (loss) per common and common equivalent 
 share: 
 From continuing operations                             $     (0.02)     $     (0.16)     $      0.72 
 From discontinued operations                                 (0.09)           (0.02)            0.04 
  Net income (loss) per share                           $     (0.11)     $     (0.18)     $      0.76 
Weighted average number of common and common             
 equivalent shares outstanding                           13,145,276       15,754,586       18,375,525 

</TABLE>

   The accompanying notes are an integral part of the financial statements. 


                                  CNS, INC. 
                      STATEMENTS OF STOCKHOLDERS' EQUITY 
                YEARS ENDED DECEMBER 31, 1993, 1994, AND 1995 

<TABLE>
<CAPTION>
                                           COMMON STOCK 
                                                                  ADDITIONAL        RETAINED          TOTAL 
                                        NUMBER         PAR          PAID-IN         EARNINGS      STOCKHOLDERS' 
                                      OF SHARES       VALUE         CAPITAL        (DEFICIT)          EQUITY 
<S>                                   <C>            <C>          <C>             <C>              <C>
Balance at December 31, 1992          13,124,202     $131,242     $13,964,561     $ (8,895,276)    $ 5,200,527 
  Stock issued in connection with         21,502          216          32,165                0          32,381 
   Employee Stock Purchase Plan 
  Stock options exercised                 57,400          574          68,797                0          69,371 
  Net loss for the year                        0            0               0       (1,430,773)     (1,430,773) 
Balance at December 31, 1993          13,203,104      132,032      14,065,523      (10,326,049)      3,871,506 
  Proceeds from public stock           3,450,000       34,500       9,627,382                0       9,661,882 
   offering less issuance costs of 
   $1,119,368 
  Stock issued in connection with         15,552          154          33,676                0          33,830 
   Employee Stock Purchase Plan 
  Stock options exercised                133,000        1,330         163,352                0         164,682 
  Warrants exercised                     240,000        2,400         339,600                0         342,000 
  Warrants issued                              0            0              50                0              50 
  Net loss for the year                        0            0               0       (2,867,415)     (2,867,415) 
Balance at December 31, 1994          17,041,656      170,416      24,229,583      (13,193,464)     11,206,535 
  Stock issued in connection with          5,365           54          22,377                0          22,431 
   Employee Stock Purchase Plan 
  Stock options exercised                129,870        1,299         379,034                0         380,333 
  Tax benefit from stock options               0            0         485,000                0         485,000 
   exercised 
  Warrants exercised, less               210,961        2,109         712,440                0         714,549 
   issuance costs of $35,438 
  Net income for the year                      0            0               0       14,076,494      14,076,494 
Balance at December 31, 1995          17,387,852     $173,878     $25,828,434     $    883,030     $26,885,342 
</TABLE>

   The accompanying notes are an integral part of the financial statements. 


                                  CNS, INC. 
                           STATEMENTS OF CASH FLOWS 
                 YEARS ENDED DECEMBER 31, 1993, 1994 AND 1995 

<TABLE>
<CAPTION>
                                                              1993             1994            1995 
<S>                                                       <C>              <C>              <C>
Operating activities: 
  Net income (loss)                                       $(1,430,773)     $(2,867,415)     $14,076,494 
  Adjustments to reconcile net income (loss) to net 
   cash used in operating activities: 
    Net gain on sale of assets of discontinued                      0                0       (1,915,890) 
     operations 
    Depreciation and amortization                               3,886           59,707          184,135 
    Deferred income taxes                                           0                0         (418,000) 
    Loss on sale of fixed assets                                    0                0            3,293 
    Changes in operating assets and liabilities: 
      Accounts receivable                                    (191,727)        (744,552)      (6,894,514) 
      Inventories                                            (407,383)        (717,626)      (9,975,900) 
      Prepaid expenses and other current assets               (50,135)        (195,484)        (752,055) 
      Net assets of discontinued operations                   890,745          205,433         (814,201) 
      Accounts payable                                        235,879           36,160        3,506,038 
      Accrued expenses                                        115,502           18,795        1,034,819 
      Accrued income taxes                                          0                0          508,000 
       Net cash used in operating activities                 (834,006)      (4,204,982)      (1,457,781) 
Investing activities: 
  Change in marketable securities                                   0       (5,240,662)       3,290,308 
  Payments for purchases of property and equipment            (99,215)        (229,414)        (383,810) 
  Payments for patents and trademarks                         (60,136)         (90,906)         (73,426) 
  Purchase of certificate of deposit, restricted                    0                0         (320,000) 
  Net proceeds from promissory note                                 0                0          595,611 
  Net cash provided by (used in) investing activities        (159,351)      (5,560,982)       3,108,683 
Financing activities: 
  Net proceeds from sale of discontinued operations                 0                0        5,000,000 
  Net proceeds from public stock offering                           0        9,661,932                0 
  Proceeds from the issuance of common stock                   32,381           33,830           22,431 
   under Employee Stock Purchase Plan 
  Proceeds from the exercise of stock options                  69,371          164,682          380,333 
  Proceeds from exercise of common stock warrants                   0          342,000          714,549 
  Net cash provided by financing activities                   101,752       10,202,444        6,117,313 
  Net (decrease) increase in cash and                        (891,605)         436,480        7,768,215 
   cash equivalents 
Cash and cash equivalents: 
   Beginning of year                                        1,238,829          347,224          783,704 
   End of year                                            $   347,224      $   783,704      $ 8,551,919 
Supplemental disclosure of cash flow information: 
  Cash paid during the year for interest                  $    10,000      $    12,945      $    12,500 
</TABLE>

Supplemental schedule of noncash operating and investing activities: 
 A note receivable of $595,611 was obtained in 1995 as a result of the sale 
of the Sleep Products 
  Disorder Diagnostic Division. 

   The accompanying notes are an integral part of the financial statements. 


                                  CNS, INC. 
                        NOTES TO FINANCIAL STATEMENTS 
                          DECEMBER 31, 1994 AND 1995 

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES 

BUSINESS 
CNS, Inc. (the "Company"), designs, manufactures and markets consumer 
products, primarily the Breathe Right nasal strip. The Breathe Right nasal 
strip is a nonprescription, single use, disposable device that can reduce or 
eliminate snoring by improving nasal breathing and temporarily relieve nasal 
congestion. The Breathe Right nasal strip is sold over-the-counter in retail 
outlets, including drug, grocery and mass merchant stores, primarily in the 
U.S. During 1995, the Company signed an international distribution agreement 
with 3M Company to market Breathe Right nasal strips outside the U.S. and 
Canada. 

REVENUE RECOGNITION 
Revenue from sales is recognized at the time products are shipped. 

ACCOUNTING ESTIMATES 
The preparation of financial statements in conformity with generally accepted 
accounting principles requires management to make estimates and assumptions 
that affect the reported amounts of assets and liabilities and disclosure of 
contingent assets and liabilities at the date of the financial statements and 
the reported amounts of revenues and expenses during the reporting period. 
Actual results could differ from those estimates. 

FAIR VALUE OF FINANCIAL INSTRUMENTS 
Statement of Financial Accounting Standards No. 107, Disclosures about Fair 
Value of Financial Instruments requires disclosure of the fair value of all 
financial instruments to which the company is a party. All financial 
instruments are carried at amounts that approximate estimated fair value. 

CASH EQUIVALENTS 
Cash equivalents at December 31, 1995 consist primarily of U.S. Treasury 
bills. 

For purposes of the statements of cash flows, the Company considers all 
highly liquid debt instruments purchased with a maturity of three months or 
less to be cash equivalents. 

MARKETABLE SECURITIES 
The Company classifies its marketable debt securities as available-for-sale 
and records these securities at fair market value. Net realized and 
unrealized gains and losses are determined on the specific identification 
cost basis. Any unrealized gains and losses are reflected as a separate 
component of stockholders' equity. A decline in the market value of any 
available-for-sale or held-to-maturity security below cost that is deemed 
other than temporary, results in a charge to operations resulting in the 
establishment of a new cost basis for the security. 

INVENTORIES 
Inventories are valued at the lower of cost (determined on a first-in, 
first-out basis) or market. 

PROPERTY AND EQUIPMENT 
Property and equipment are stated at cost. Equipment is depreciated using the 
straight-line method over five years. Leasehold improvements are amortized 
over the lesser of the estimated useful life of the improvement or the term 
of the lease. 

PATENTS AND TRADEMARKS 
Patents and trademarks are stated at cost and are amortized over three years 
using the straight-line method. 

FOREIGN SALES 
Foreign sales are made in U.S. dollars only. There are no currency 
conversions. 

ADVERTISING 
The Company adopted Statement of Position No. 93-7, Reporting on Advertising 
Costs, January 1, 1995. This SOP requires that all advertising costs be 
expensed as incurred or the first time the advertising takes place, except 
for direct response advertising, which can be capitalized and written off 
over the period during which the benefits are expected. The adoption did not 
have a material effect on the financial statements of the Company. 

INCOME TAXES 
The Company accounts for income taxes in accordance with Statement of 
Financial Accounting Standards No. 109, Accounting for Income Taxes. Under 
this method, deferred tax liabilities and assets and the resultant provision 
for income taxes are determined based on the difference between the financial 
statement and tax bases of assets and liabilities using enacted tax rates in 
effect for the year in which the differences are expected to reverse. 

NET INCOME (LOSS) PER SHARE 
Net income per share has been computed based upon the weighted average number 
of common and common equivalent shares outstanding during the year. Net loss 
per common share has been computed using the weighted average number of 
common shares outstanding during the year. 

All share and per share amounts in the accompanying financial statements have 
been retroactively adjusted to reflect a two-for-one stock split to 
stockholders of record on June 1, 1995, which was distributed on June 22, 
1995. The par value remained at $.01 per share. 

RECENT ACCOUNTING PRONOUNCEMENTS 
In March 1995 the Financial Accounting Standards Board issued Statement No. 
121, Accounting for the Impairment of Long-Lived Assets and for Long-Lived 
Assets to be Disposed Of (SFAS No. 121). SFAS No. 121 prescribes accounting 
and reporting standards when circumstances indicate that the carrying amount 
of an asset may not be recoverable. The Company adopted SFAS No. 121 during 
1995, which had no impact on the financial statements. 

In October 1995 the Financial Accounting Standards Board issued Statement No. 
123, Accounting for Stock-Based Compensation. In 1996 the Company intends to 
adopt the disclosure provisions of the statement while continuing to account 
for options and other stock-based compensation using the intrinsic 
value-based method. 

2. SALE OF DIVISION 

On June 1, 1995 the Company completed the sale of all the assets of its Sleep 
Disorder Diagnostic Products Division ("Sleep"). Net sale proceeds of 
$5,000,000 cash and a note receivable of $595,611 resulted in a gain on the 
sale of discontinued operations of $1,915,890. The net loss of this operation 
is shown on the statement of operations as the loss from discontinued 
operations. The net assets of Sleep were $2,865,520 at December 31, 1994. 

3. MARKETABLE SECURITIES 

Marketable securities consist of U.S. Treasury bills and a U.S. Government 
money market fund. Investments are recorded at cost plus accrued interest 
earned. Due to the short-term maturity of the Company's marketable 
securities, the market value approximates their carrying value. 

4. ADVERTISING 

The Company expenses the production costs of advertising the first time the 
advertising takes place. 

At December 31, 1994 and 1995 $226,969 and $561,493, respectively, of 
advertising costs were reported as assets. Advertising expense was $0, 
$2,429,205, and $11,839,033 in 1993, 1994, and 1995, respectively. 

5. DETAILS OF SELECTED BALANCE SHEET ACCOUNTS 

                                                          DECEMBER 31, 
                                                      1994           1995 

Inventories: 
  Finished goods                                   $  932,407     $ 9,364,102 
  Work in process                                         171         199,765 
  Raw materials and component parts                   192,431       1,537,042 
   Total inventories                               $1,125,009     $11,100,909 
Property and equipment: 
  Production equipment                             $  248,368     $   526,717 
  Office equipment                                     68,135         127,491 
  Leasehold improvements                               12,126          46,105 
                                                      328,629         700,313 
  Less accumulated depreciation and                    25,055         141,314 
   amortization 
   Property and equipment, net                     $  303,574     $   558,999 
Patents and trademarks: 
  Patents and trademarks                           $  151,042     $   224,468 
  Less accumulated amortization                       (38,538)        (97,581) 
   Patents and trademarks, net                     $  112,504     $   126,887 
Accrued expenses: 
  Royalty and commissions (draws)                  $  (10,901)    $   643,008 
  Promotions                                           29,950         385,657 
  Vacations                                            61,692         102,221 
  Other                                                53,556          38,230 
   Total accrued expenses                          $  134,297     $ 1,169,116 

6. LINE OF CREDIT 

The Company has a $1.25 million bank line of credit. Borrowings are due on 
demand, bear interest at 1% over a defined base rate (8.5% at December 31, 
1995), are secured by substantially all assets of the Company, and are 
subject to certain restrictive covenants. Borrowings are limited to 
$1,250,000 or 75% of eligible accounts receivable. There were no borrowings 
against this line of credit as of December 31, 1995. The line of credit 
expires on March 31, 1996. 

7. STOCKHOLDERS' EQUITY 

STOCK OPTIONS 

The Company's stock option plans allow for grant of options to officers, 
directors, and employees to purchase up to 2,200,000 shares of common stock 
at exercise prices not less than 100% of fair market value on the dates of 
grant. The term of the options may not exceed ten years. 

Stock option activity under these plans is summarized as follows: 

<TABLE>
<CAPTION>
                                     OPTION PRICE                          AVAILABLE 
                                       PER SHARE           OUTSTANDING     FOR GRANT 
<S>                             <C>      <C>    <C>         <C>            <C>
Balance at December 31, 1992    $ 1.155  -       2.125        353,400        717,222 
  Granted                        1.3125  -      2.3125        386,000       (386,000) 
  Exercised                       1.155  -       2.125        (57,400)             0 
Balance at December 31, 1993      1.155  -      2.3125        682,000        331,222 
  1994 plan                              -                          0      1,000,000 
  Granted                         3.095  -       4.125        530,000       (530,000) 
  Exercised                       1.155  -      2.3125       (133,000)             0 
  Canceled                         1.47  -      2.3125        (31,400)        31,400 
Balance at December 31, 1994      1.155  -        3.50      1,047,600        832,622 
  Granted                          4.50  -      16.125        698,000       (698,000) 
  Exercised                       1.155  -      11.375       (129,870)             0 
  Canceled                        2.125  -        5.50       (107,430)       107,430 
Balance at December 31, 1995    $ 1.155  -      16.125      1,508,300        242,052 
</TABLE>

Currently exercisable options aggregated 263,040 shares and 653,000 shares of 
common stock at December 31, 1994 and 1995, respectively. 

The 1990 stock option plan allows for the grant of shares of restricted 
common stock. No shares of restricted common stock have been granted under 
this plan as of December 31, 1995. 

EMPLOYEE STOCK PURCHASE PLAN 
The Employee Stock Purchase Plan allows eligible employees to purchase shares 
of the Company's common stock through payroll deductions. The purchase price 
is the lower of 85% of the fair market value of the stock on the first or 
last day of each six-month period during which an employee participated in 
the plan. The Company has reserved 200,000 shares under the plan of which 
135,493 shares have been purchased by employees as of December 31, 1995. 

WARRANTS 
During 1995 warrants to purchase 200,000 shares at $3.75 were exercised. The 
warrants had been issued in 1994 to the underwriter of the Company's 1994 
public stock offering. 

In connection with an agreement to license a product to be marketed as the 
Breathe Right device, the licenser was issued a warrant to purchase 100,000 
shares of the Company's common stock exercisable at a price of $2.75 per 
share which expires March 1997. During 1995 a total of 12,500 shares were 
exercised. 

During 1994 warrants to purchase 240,000 shares at $1.425 were exercised. The 
warrants had been issued in 1992 to the underwriter of the Company's 1992 
public stock offering. 

PREFERRED STOCK 
At December 31, 1995, the Company is authorized to issue 1,000,000 shares of 
Series A Junior Participating Preferred Stock upon a triggering event under 
the Company's stockholders' Rights Plan and 7,483,589 shares of undesignated 
preferred stock. 


8. INCOME TAXES 

Income tax expense (benefit), from continuing operations, for the three years 
ended December 31, 1995, excluding tax on discontinued operations, is as 
follows (in thousands): 


              CURRENT     DEFERRED     TOTAL 

1995: 
  Federal      $532        $(853)      $(321) 
  State          30          (50)        (20) 
               $562        $(903)      $(341) 


There was no tax expense in 1994 and 1993. 

Income tax expense (benefit) attributable to income from continuing 
operations differed from the amounts computed by applying the U.S. federal 
income tax rate of 35% as a result of the following (in thousands): 

<TABLE>
<CAPTION>
                                                                           DECEMBER 31, 
                                                                   1993        1994       1995 
<S>                                                                <C>        <C>        <C>
Computed tax expense (benefit)                                     $(105)     $(895)     $ 4,539 
State taxes, net of federal benefit                                    0          0          389 
Change in income tax benefit resulting from tax benefit of           105        895            0 
 net operating loss not recognized for financial statement 
 purposes 
Change in deferred tax asset valuation allowance                       0          0       (5,439) 
Other                                                                  0          0          170 
 Actual tax expense (benefit)                                      $   0      $   0      $  (341) 
</TABLE>

The tax effects of temporary differences that give rise to significant 
portions of the deferred tax assets and deferred tax liabilities calculated 
using an effective tax rate of 40% and 37% for 1994 and 1995, respectively, 
are presented below (in thousands): 


                                    DECEMBER 31, 
                                   1994      1995 

Deferred tax assets: 
  Inventory items                 $  214     $275 
  Accounts receivable allowance       53       74 
  Property and equipment               0       25 
  Accrued expenses                   120      213 
  Deferred maintenance               113        0 
  contracts 
  Tax credits                        312      316 
  Net operating loss               4,686        0 
                                   5,498      903 
Less valuation allowance           5,439        0 
                                      59      903 
Deferred tax liabilities: 
  Property and equipment             (59)       0 
   Net deferred tax assets        $    0     $903 


A valuation allowance is provided when there is some likelihood that all or a 
portion of a deferred tax asset may not be realized. The Company has 
determined that establishing a valuation allowance for the deferred tax 
assets as of December 31, 1995 is not required since it is more likely than 
not that the deferred tax assets will be realized principally through future 
taxable income. Based on tax rates in effect at December 31, 1995 
approximately $2,500,000 of future taxable income is required prior to 
December 31, 2009 for full realization of the net deferred tax asset. 

The Company has federal and state tax credit carryforwards of $316,000 at 
December 31, 1995 which are available to reduce income taxes payable in 
future years and expire between 1999 and 2009. 

9. SALES 

The Company had two significant customers who accounted for approximately 37% 
of Breathe Right product sales for the year ended December 31, 1994 and had 
one significant customer who accounted for approximately 13% of Breathe Right 
product sales for the year ended December 31, 1995. Accounts receivable from 
these customers as of December 31, 1994 and 1995 were $388,386 and 
$1,319,137, respectively. 

Foreign sales were not significant in 1993, 1994 or 1995. 

10. LICENSE AGREEMENT 

On January 30, 1992 the Company entered into an agreement to exclusively 
license a product to be marketed as the Breathe Right device. Royalties due 
under this agreement are based on a sliding percentage of sales beginning at 
5% and declining to 3%. Future royalties will be at 3%. To maintain the 
Company's license, it must make minimum royalty payments of $160,000 in 1996; 
$300,000 in 1997; and $450,000 each year thereafter until the patent for the 
product expires. Royalty expense in 1993, 1994, and 1995 was $20,000, 
$110,844, and $1,458,473, respectively. 

11. OPERATING LEASES 

The Company leases equipment and office space under noncancelable operating 
leases which expire over the next five years. Future minimum lease payments 
due in accordance with these leases as of December 31, 1995 are as follows: 

YEAR ENDING DECEMBER 31,       AMOUNT 

1996                         $  319,028 
1997                            402,410 
1998                            402,410 
1999                            402,410 
2000                            368,876 
                             $1,895,134 

Total rental expense for operating leases was $351,659 in 1993, $350,859 in 
1994, and $376,873 in 1995. 

The Company's office space lease requires a $320,000 letter of credit to 
remain with the lessor. The letter of credit is secured by a $320,000 
certificate of deposit which bears interest at 5.75% per annum and matures on 
April 30, 1998. 

Inside Back Cover Graphics:

SIX PHOTOS OF ATHLETES WEARING A BREATHE RIGHT(R) NASAL STRIP:

        Football player; Rollerblader; 
             Runner; Hockey player; 
             Cycler; Tennis player


TEXT:                               ATHLETIC
                                  USE INCREASES
                                    CONSUMER
                                    AWARENESS
                                Widespread use by
                             prominent athletes has
                              resulted in increased
                            consumer awareness of the
                              product for both its
                           medical and athletic uses.

2 package boxes of Breathe Right(R) nasal strips shown:

    small/medium quantity of 8
    medium/large quantity of 8


NO DEALER, SALESPERSON OR OTHER PERSON HAS BEEN AUTHORIZED TO GIVE ANY 
INFORMATION OR TO MAKE ANY REPRESENTATION NOT CONTAINED IN THIS PROSPECTUS IN 
CONNECTION WITH THE OFFER MADE IN THIS PROSPECTUS AND, IF GIVEN OR MADE, SUCH 
INFORMATION OR REPRESENTATION MUST NOT BE RELIED UPON AS HAVING BEEN 
AUTHORIZED BY THE COMPANY OR THE UNDERWRITERS. THIS PROSPECTUS DOES NOT 
CONSTITUTE AN OFFER TO SELL OR SOLICITATION OF AN OFFER TO BUY ANY OF THE 
SECURITIES OFFERED HEREBY BY ANYONE IN ANY JURISDICTION IN WHICH SUCH OFFER 
OR SOLICITATION IS NOT AUTHORIZED OR IN WHICH THE PERSON MAKING SUCH OFFER OR 
SOLICITATION IS NOT QUALIFIED TO DO SO OR TO ANYONE TO WHOM IT IS UNLAWFUL TO 
MAKE SUCH OFFER OR SOLICITATION. NEITHER THE DELIVERY OF THIS PROSPECTUS NOR 
ANY SALE MADE HEREUNDER SHALL UNDER ANY CIRCUMSTANCES CREATE ANY IMPLICATION 
THAT THE AFFAIRS OF THE COMPANY SINCE THE DATE HEREOF OR THE INFORMATION 
HEREIN IS CORRECT AS OF ANY TIME SUBSEQUENT TO THE DATE OF THIS PROSPECTUS. 

                              TABLE OF CONTENTS 

                                             PAGE 

Prospectus Summary                            3 
Risk Factors                                  6 
Use of Proceeds                              10 
Price Range of Common Stock                  10 
Dividend Policy                              10 
Capitalization                               11 
Selected Financial Data                      12 
Management's Discussion and Analysis of      13 
 Financial Condition and Results of 
 Operations 
Business                                     17 
Management                                   28 
Principal and Selling Stockholders           32 
Description of Capital Stock                 33 
Underwriting                                 35 
Legal Matters                                36 
Experts                                      36 
Available Information                        36 
Incorporation of Certain Documents by        37 
 Reference 
Index to Financial Statements               F-1 

                               1,500,000 SHARES 

                                     [LOGO]

                                 COMMON STOCK 
                             P R O S P E C T U S 

                              PIPER JAFFRAY INC. 
                            MONTGOMERY SECURITIES 

                                       , 1996 


                                   PART II 
                    INFORMATION NOT REQUIRED IN PROSPECTUS 

ITEM 14: OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION 

SEC registration fee                 $ 11,564 

NASD fee                                3,853 
Nasdaq listing fee                     17,500 
Accounting fees and expenses           35,000* 
Legal fees and expenses                75,000* 
Printing expenses                      35,000* 
Blue Sky fees and expenses             11,500* 
Transfer agent and registrar fees       2,500* 
Miscellaneous                          33,083* 
Total                                $225,000 

*Except for the SEC, NASD and Nasdaq fees, all of the foregoing expenses have 
been estimated. 

ITEM 15: INDEMNIFICATION OF DIRECTORS AND OFFICERS 
Section 145 of the Delaware General Corporation Law authorizes Delaware 
corporations to indemnify directors and officers for actions taken in good 
faith and in a manner such person reasonably believes to be in or not opposed 
to the best interests of the corporation and, with respect to any criminal 
action or proceedings, that such person had no reasonable cause to believe 
were unlawful. 

         Article 8 of the Company's Certificate of Incorporation reads as
         follows:


         "A director of this corporation shall not be liable to the corporation
         or the shareholders of this corporation for monetary damages for a
         breach of the fiduciary duty of care as a director, except to the
         extent such exceptions from liability or limitation thereof is not
         permitted under the Delaware General Corporation Law as the same exists
         or hereafter is amended. The corporation shall, to the fullest extent
         permitted under Delaware Corporation Law as the same currently exists
         or hereafter is amended, indemnify the directors of this corporation."


The Company's Bylaws provide for the indemnification of its directors, 
officers, employees, and agents in accordance with, and to the fullest extent 
permitted by, the provisions of the Delaware General Corporation Law, as 
amended from time to time. 

The Company's Bylaws also grant the Board of Directors broad powers to manage 
the Company. Pursuant to those powers, the Board of Directors may authorize 
the purchase and maintenance of insurance on behalf of any of the Company's 
officers and directors against any liability asserted against or incurred by 
that person in such capacity or arising out of that person's status as such, 
whether or not the Company would have the power to indemnify the person 
against such liability under the provisions of Delaware or federal law. The 
Company currently maintains such insurance. 

Reference is made to Section 6 of the Purchase Agreement (Exhibit 1.1) which 
provides certain indemnification rights to the directors and officers of the 
Registrant. 


ITEM 16. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES 
(a) Exhibits 

<TABLE>
<CAPTION>
   EXHIBIT 
     NO.      DESCRIPTION 
    <S>       <C>
     1.1      Form of Purchase Agreement* 
     5.1      Opinion and Consent of Lindquist & Vennum P.L.L.P. 
    23.1      Consent of KPMG Peat Marwick LLP, independent certified public accountants 
    23.2      Consent of Lindquist & Vennum P.L.L.P. (see Exhibit 5.1 above) 
    23.3      Consent of Kinney & Lange 
    24        Powers of Attorney (included on signature page hereof) 
</TABLE>

*To be filed by amendment. 

ITEM 17. UNDERTAKINGS 
The undersigned Registrant hereby undertakes: 

       1. Insofar as indemnification for liabilities arising under the 
    Securities Act of 1933 may be permitted to directors, officers and 
    controlling persons of the registrant pursuant to the foregoing provisions 
    or otherwise, the registrant has been advised that, in the opinion of the 
    Securities and Exchange Commission, such indemnification is against public 
    policy as expressed in the Act and is, therefore, unenforceable. In the 
    event that a claim for indemnification against such liabilities (other 
    than the payment by the registrant of expenses incurred or paid by a 
    director, officer or controlling person of the registrant in the 
    successful defense of any action, suit or proceeding) is asserted by such 
    director, officer or controlling person in connection with the securities 
    being registered, the registrant will, unless in the opinion of its 
    counsel the matter has been settled by controlling precedent, submit to a 
    court of appropriate jurisdiction the question whether such 
    indemnification by it is against public policy as expressed in the Act and 
    will be governed by the final adjudication of such issue. 

       2. That for purposes of determining any liability under the Securities 
    Act of 1933, the information omitted from the form of Prospectus filed as 
    part of this registration statement in reliance upon Rule 430A and 
    contained in a form of Prospectus filed by the registrant pursuant to Rule 
    424(b)(1) or (4), or 497(h) under the Securities Act shall be deemed to be 
    part of this registration statement as of the time it was declared 
    effective. 

       3. That for the purpose of determining any liability under the 
    Securities Act of 1933, each post-effective amendment that contains a form 
    of prospectus shall be deemed to be a new registration statement relating 
    to the securities offered therein, and the offering of such securities at 
    that time shall be deemed to be the initial bona fide offering thereof. 


                                  SIGNATURES 

Pursuant to the requirements of the Securities Act of 1933, the registrant 
certifies that it has reasonable grounds to believe it meets all of the 
requirements for filing a Form S-3 and has duly caused this registration 
statement to be signed on its behalf by the undersigned, thereunto duly 
authorized, in the City of Minneapolis, State of Minnesota, on the 8th day of 
March, 1996. 

                          CNS, INC. 

                          By                   /s/ DANIEL E. COHEN 
                                  Daniel E. Cohen, M.D., Chairman of the Board, 
                                 Chief Executive Officer, Treasurer and Director

                              POWER OF ATTORNEY 

Each person whose signature appears below constitutes and appoints Daniel E. 
Cohen and Richard E. Jahnke such person's true and lawful attorneys-in-fact 
and agents with full power of substitution and resubstitution for such person 
and in such person's name, place and stead, in any and all capacities, to 
sign any or all amendments to this registration statement, and to file the 
same, with all exhibits thereto, and other documents in connection therewith, 
with the Securities and Exchange Commission, granting unto said 
attorneys-in-fact and agents full power and authority to do and perform each 
and every act and thing requisite and necessary to be done in and about the 
premises, as fully to all intents and purposes as such person, hereby 
ratifying and confirming all that said attorney-in-fact and agent or his 
substitute or substitutes may lawfully do or cause to be done by virtue 
hereof. 

Pursuant to the requirements of the Securities Act of 1933, this registration 
statement has been signed by the following persons on March 8th, 1996 in the 
capacities indicated. 

<TABLE>
<CAPTION>
           SIGNATURE                                  TITLE                           DATE 
  <S>                           <C>                                                   <C>
      /S/ DANIEL E. COHEN       Chairman of the Board, Chief Executive Officer, 
     Daniel E. Cohen, M.D.      Treasurer and Director 
                                (principal executive officer) 
     /S/ RICHARD E. JAHNKE      President, Chief Operating Officer and Director 
       Richard E. Jahnke 

       /S/ DAVID J. BYRD        Vice President of Finance and 
         David J. Byrd          Chief Financial Officer 
                                (principal financial and accounting officer) 

      /S/ R. HUNT GREENE        Director 
        R. Hunt Greene 

  /S/ ANDREW J. GREENSHIELDS    Director 
    Andrew J. Greenshields 

      /S/ PATRICK DELANEY       Director 
        Patrick Delaney 

    /S/ RICHARD W. PERKINS      Director 
      Richard W. Perkins 

</TABLE>

                                  CNS, INC. 
                      EXHIBITS TO REGISTRATION STATEMENT 

<TABLE>
<CAPTION>
   EXHIBIT                                                                          SEQUENTIAL 
     NO.      DESCRIPTION                                                            PAGE NO. 
    <S>       <C>                                                                    <C>
     1.1      Form of Purchase Agreement (to be filed by amendment) 
     5.1      Opinion and Consent of Lindquist & Vennum P.L.L.P. 
    23.1      Consent of KPMG Peat Marwick LLP, independent certified public 
               accountants 
    23.2      Consent of Lindquist & Vennum P.L.L.P. (see Exhibit 5.1 above) 
    23.3      Consent of Kinney & Lange 
    24        Powers of Attorney (included on signature page hereof) 

</TABLE>




                                                                   EXHIBIT 5.1 

                                March 8, 1996 
CNS, Inc. 
P.O. Box 39802 
Minneapolis, MN 55439 

Re: Registration Statement on Form S-3 

Ladies and Gentlemen: 

In connection with the Registration Statement on Form S-3 filed by CNS, Inc. 
(the "Company") with the Securities and Exchange Commission on March 8, 1996 
relating to a public offering of 1,375,000 shares of Common Stock, $.01 par 
value, to be offered by the Company and 125,000 shares to be offered by 
certain Selling Stockholders (plus up to an additional 130,000 and 95,000 
shares, respectively, to be offered if the Underwriters exercise in full 
their over-allotment option), please be advised that as counsel to the 
Company, upon examination of such corporate documents and records as we have 
deemed necessary or advisable for the purposes of this opinion, it is our 
opinion that: 

         1.       The Company has been duly incorporated and is validly existing
                  as a corporation in good standing under the laws of the State
                  of Delaware.

         2.       The shares of Common Stock being offered by the Company, when
                  issued and paid for as contemplated by the Registration
                  Statement, will be legally issued, fully paid and
                  nonassessable.

         3.       The shares of Common Stock being offered by the Selling
                  Stockholders have been validly issued and are fully paid and
                  nonassessable, or, if such shares will be sold upon exercise
                  of outstanding stock options, will be legally issued, fully
                  paid and nonassessable when issued and paid for as
                  contemplated by their respective stock option agreements.

We hereby consent to the filing of this opinion as an exhibit to the 
Registration Statement, and to the reference to our firm under the heading 
"Legal Matters" in the Prospectus comprising a part of the Registration 
Statement. 


                                   Very truly yours, 


                                   LINDQUIST & VENNUM PLLP 






                                                                  EXHIBIT 23.1 

                       CONSENT OF INDEPENDENT AUDITORS 

The Board of Directors 
 CNS, Inc.: 

We consent to the use of our reports included herein and incorporated herein 
by reference and to the references to our firm under the headings "Selected 
Financial Data" and "Experts" in the Prospectus. 

KPMG Peat Marwick LLP 

Minneapolis, Minnesota 
March 8, 1996 




                                                                  EXHIBIT 23.3 

                          CONSENT OF PATENT COUNSEL 


As patent counsel for CNS, Inc., we hereby consent to the reference to our 
firm under the caption "Experts" in the Registration Statement on Form S-3 
dated March 8, 1996 and related Prospectus of CNS, Inc. 


                                             KINNEY & LANGE 

Minneapolis, Minnesota 
March 7, 1996 



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission