PHOTOMATRIX INC/ CA
PREM14A, 1998-03-27
OFFICE MACHINES, NEC
Previous: LBVIP VARIABLE INSURANCE ACCOUNT II, 24F-2NT, 1998-03-27
Next: HOME PRODUCTS INTERNATIONAL INC, 10-K, 1998-03-27







                            SCHEDULE 14A INFORMATION
                Proxy Statement Pursuant to Section 14(a) of the
                        Securities Exchange Act of 1934


Filed by the Registrant [ x ]
Filed by a Party other than the Registrant [   ]

Check the appropriate box:
[x]      Preliminary Proxy Statement
[  ]     Definitive Proxy Statement
[  ]     Definitive Additional Materials
[  ]     Soliciting Material Pursuant to 240.14a-11(c) or 240.14a-12

                                Photomatrix, Inc.
                (Name of Registrant as Specified In its Charter)

                                Photomatrix, Inc.
                   (Name of Person(s) Filing Proxy Statement)

Payment of Filing Fee (Check the appropriate box):

[   ]    $125 per Exchange Act Rules 0-11(c)(1)(ii), 14a-6(i)(1) or 14a-6(j)(2).
[   ]    $500 per each party to the controversy pursuant to Exchange Act 
         Rule 14a-6(i)(3).
[ x ]    Fee computed on table below per Exchange Act Rules 14a-6(i)(4) 
         and 0-11. ($1,425)

         1) Title of each class of securities to which transaction applies:

                                  Common Stock

         2) Aggregate number of securities to which transaction applies:

                                    9,500,000

         3) Per unit price of other  underlying  value of  transaction  computed
pursuant to Exchange Act Rule 0-11:1

                $.75 per share based on the last trade price of a
                    share of Photomatrix Common Stock on the
                    NASDAQ SmallCap Market on March 24, 1998

         4) Proposed maximum aggregate value of transaction:

                                   $7,125,000

1 Set forth the amount on which the filing  fee is  calculated  and state how it
was determined.

[   ]    Check box if any part of the fee is offset as  provided  by  Exchange
         Act Rule  0-11(a)(2)  and identify the filing for which the  offsetting
         fee was paid  previously.  Identify the previous filing by registration
         statement number, or the Form or Schedule and the date of its filing.

         1)       Amount Previously Paid:  $______
         2)       Form, Schedule or Registration Statement No.:
         3)       Filing Party:
         4)       Date Filed:


<PAGE>


                                Photomatrix, Inc.
                           11065 Sorrento Valley Court
                           San Diego, California 92121

                              _______________, 1998


Dear Shareholder:

         We are pleased to enclose your Notice of Annual Meeting of Shareholders
and Proxy Statement for the Annual Meeting of Shareholders of Photomatrix, Inc.,
a California corporation (the "Company" or "Photomatrix"), to be held on May 26,
1998 at 1:00 p.m.  at the  Company's  corporate  headquarters  located  at 11065
Sorrento Valley Court, San Diego, California 92121.

         At the  Annual  Meeting,  you  will be asked to  approve  and  adopt an
Agreement  and  Plan of  Merger  and  Reorganization  (the  "Merger  Agreement")
providing  for  the  merger  (the   "Merger")  of   Photomatrix's   wholly-owned
subsidiary,  Photomatrix Acquisition Inc., a California corporation ("PAI"), and
I-PAC  Manufacturing,  Inc., a  California  corporation  ("I-PAC"),  pursuant to
which,  among other  things,  I-PAC will  become a  wholly-owned  subsidiary  of
Photomatrix.  You will also be asked to approve three alternative  amendments to
the Articles of  Incorporation  giving the Board of Directors the  authorization
and discretion,  if necessary,  to effect any one of (i) a 2 for 1, (ii) a 3 for
1, or (iii) a 4 for 1 reverse stock split  whereby  either two,  three,  or four
outstanding  shares of  Photomatrix  Common Stock will be combined and converted
into one share of Photomatrix  Common Stock; to adopt the Photomatrix 1998 Stock
Option Plan whereby  1,500,000  (pre-reverse  stock split) shares of Photomatrix
Common Stock will be reserved for issuance to officers,  directors and employees
under  incentive stock options or  non-qualified  stock options to be granted by
the Compensation Committee of the Board of Directors;  to elect six directors of
the  Company;  and to  ratify  the  selection  of KPMG Peat  Marwick  LLP as the
Company's independent auditors.

         As a result of the Merger, the 8,500 outstanding shares of I-PAC Common
Stock will be exchanged for and represent the right to receive  4,848,000 shares
(adjusted proportionately in the event of the exercise of dissenters' rights) of
Photomatrix  Common Stock and possibly  additional shares of Photomatrix  Common
Stock in the event that I-PAC achieves certain  performance  milestones during a
twelve  month period  following  the Merger or  outstanding  options to purchase
Photomatrix Common Stock are exercised.  Your shares of Common Stock will not be
changed in the Merger.

         The Merger will result in a combination of I-PAC's electronics contract
manufacturing  business with the Company's  existing  operations.  The Company's
Board of Directors  believes the merger is in the best  interests of the Company
and its  shareholders,  in that the combined  enterprise should have substantial
opportunities  for growth and should  benefit from  economies of scale,  thereby
increasing  the  amount  and  stability  of the  Company's  net cash  flow  from
operations.  The  Board  recommends  that you vote FOR  adoption  of the  Merger
Agreement,  as well as the additional proposals described above and in the Proxy
Statement which accompanies this letter.


         I encourage you to read this Proxy Statement in its entirety.


                               Very truly yours,


                               /s/ Suren G. Dutia
                               Suren G. Dutia
                               President, Chief Executive Officer and Chairman


<PAGE>



                                Photomatrix, Inc.
                           11065 Sorrento Valley Court
                           San Diego, California 92121


                    NOTICE OF ANNUAL MEETING OF SHAREHOLDERS
                           TO BE HELD ON MAY 26, 1998

To the Shareholders of PHOTOMATRIX, INC.:

         Notice is hereby  given that the  Annual  Meeting  of  Shareholders  of
Photomatrix,  Inc., a California  corporation (the "Company" or  "Photomatrix"),
will be held on May 26, 1998, at 1:00 p.m.,  local time, at the principal office
of the Company at 11065 Sorrento Valley Court,  San Diego,  California,  for the
following purposes:

1.       To approve a proposed merger with I-PAC Manufacturing, Inc.

2.       To  approve   three   alternative   amendments   to  the   Articles  of
         Incorporation  giving  the Board of  Directors  the  authorization  and
         discretion to effect, on or before May 28, 1998, if necessary,  any one
         of (i) a 2 for 1,  (ii) a 3 for 1,  or  (iii) a 4 for 1  reverse  stock
         split  whereby  either  two,  three,  or  four  outstanding  shares  of
         Photomatrix  Common Stock will be combined and converted into one share
         of Photomatrix Common Stock.

         3. To elect six directors of the Company.

4.       To adopt the  Photomatrix  1998 Stock  Option  Plan  whereby  1,500,000
         (pre-reverse  stock split) shares of  Photomatrix  Common Stock will be
         reserved  for  issuance to  officers,  directors  and  employees of the
         Company under incentive stock options or non-qualified stock options to
         be granted by the Compensation Committee of the Board of Directors.

5.       To ratify the  appointment by the Company's  Board of Directors of KPMG
         Peat  Marwick  LLP as the  independent  auditors of the Company for the
         1998 fiscal year.

6.       To transact such other business as may properly come before the meeting
         or any adjournment thereof.

         Only shareholders of record at the close of business on April 17, 1998,
are entitled to receive notice of and to vote at the meeting and any adjournment
thereof.

         All shareholders are cordially invited to attend the meeting in person.
Regardless  of whether you plan to attend the meeting,  please sign,  date,  and
promptly return the enclosed proxy in the  accompanying  envelope.  Shareholders
attending the meeting may vote in person even if they have returned a proxy.

                                    By Order of the Board of Directors


                                    /s/ Roy L. Gayhart
                                    Roy L. Gayhart
                                    Secretary

San Diego, California
_______________, 1998


<PAGE>



                                PHOTOMATRIX, INC.
                           11065 Sorrento Valley Court
                           San Diego, California 92121
                                 (619) 625-4400

                             ----------------------

               PROXY STATEMENT FOR ANNUAL MEETING OF SHAREHOLDERS

- --------------------------------------------------------------------------------



         The Board of Directors of  Photomatrix,  Inc. a California  corporation
("Photomatrix" or the "Company"),  the executive offices of which are located at
11065 Sorrento  Valley Court,  San Diego,  California  92121  (telephone:  (619)
625-4400), hereby solicits your proxy in the form enclosed for use at the Annual
Meeting of  Shareholders  to be held on May 26,  1998,  and any  adjournment  or
postponement  thereof  (the  "Meeting"  or the  "Annual  Meeting").  This  Proxy
Statement is being  furnished to the  shareholders  of Photomatrix in connection
with such solicitation.

         At the  Meeting,  shareholders  will be asked to approve a proposal  to
approve  and adopt an  Agreement  and Plan of  Merger  and  Reorganization  (the
"Merger  Agreement")  providing for the merger (the  "Merger") of  Photomatrix's
wholly-owned  subsidiary,  Photomatrix  Acquisition,  Inc. ("PAI"), a California
corporation,  with and into I-PAC Manufacturing,  Inc., a California corporation
("I-PAC"),   pursuant  to  which,  among  other  things,  I-PAC  will  become  a
wholly-owned subsidiary of Photomatrix and the 8,500 outstanding shares of I-PAC
Common Stock will be converted into and represent the right to receive 4,848,000
shares  (adjusted  proportionately  in the event of the exercise of  dissenters'
rights)  of  Photomatrix   Common  Stock  and  possibly   additional  shares  of
Photomatrix Common Stock if I-PAC achieves certain performance milestones during
a twelve month period  following the Merger or  outstanding  options to purchase
Photomatrix  Common Stock are exercised.  See " Proposal 1 - The Merger" and the
documents referred to therein.

         Shareholders will also be asked to approve three alternative amendments
to the  Company's  Articles of  Incorporation  giving the Board of Directors the
authorization  and discretion to effect on or before May 28, 1998, if necessary,
any one of (i) a 2 for 1, (ii) a 3 for 1, or (iii) a 4 for 1 reverse stock split
whereby either two,  three,  or four  outstanding  shares of Photomatrix  Common
Stock will be combined and converted into one share of Photomatrix Common Stock;
to adopt the Photomatrix 1998 Stock Option Plan whereby  1,500,000  (pre-reverse
stock split) shares of Photomatrix Common Stock will be reserved for issuance to
officers,  directors and employees of the Company under  incentive stock options
or non-qualified  stock options to be granted by the  Compensation  Committee of
the Board of Directors; to elect six directors of the Company; and to ratify the
selection of KPMG Peat  Marwick LLP as the  Company's  independent  auditors for
fiscal 1998.

         April 17, 1998 has been fixed by the Board of  Directors  as the record
date for the  determination  of shareholders  entitled to notice of the Meeting.
Only  shareholders  of  record  on that  date  will be  entitled  to vote at the
Meeting.  This Proxy  Statement  and the enclosed  form of proxy are first being
sent to shareholders on or about _______, 1998.

         A copy of the Merger  Agreement is attached to this Proxy  Statement as
Appendix A and is incorporated herein by this reference.



                                        1

<PAGE>


         Certain statements in this Proxy Statement are  forward-looking and are
identified  by the use of  forward-looking  words or phrases  such as  "should,"
"intended,"  "will be  positioned,"  "expects," "is expected,"  "are  expected,"
"anticipates,"  "anticipated," and "believes." These forward-looking  statements
are  based  on  the  Company's  current  expectations.  Because  forward-looking
statements involve risks and  uncertainties,  the Company's actual results could
differ materially from those envisioned in the  forward-looking  statements.  In
addition to factors  discussed  under "PROPOSAL 1 - THE MERGER" and elsewhere in
this Proxy  Statement,  among the  factors  that could  cause  results to differ
materially from current  expectations  are: (1) general economic and competitive
conditions  in the  markets  where the  Company  and I-PAC  offer  products  and
services,  (2) changes in the availability or costs of capital, (3) fluctuations
in demand for certain of the Company's or I-PAC's products or services,  and (4)
competitive pressure from other products or services.

                                        2

<PAGE>



                               VOTING AND PROXIES

Date, Time and Place of the Meeting

         The Annual Meeting of Shareholders  of Photomatrix  will be held on May
26, 1998 at 1:00 p.m.,  local time, at 11065 Sorrento  Valley Court,  San Diego,
California 92121. The independent accountants for Photomatrix, KPMG Peat Marwick
LLP, are expected to be present at the Meeting, will have an opportunity to make
a statement  if they desire to do so, and are  expected to be able to respond to
appropriate questions.

Record Date, Shareholders Entitled to Vote, Quorum

         The record date (the  "Record  Date") for the Meeting has been fixed by
the Board as of the close of business on April 17, 1998.  Only  shareholders  of
record on the Record  Date will be  entitled  to notice of the  meeting  and any
adjournment or  postponement  thereof,  and only  shareholders  of record on the
Record  Date will be entitled  to vote at the  Meeting  and any  adjournment  or
postponement thereof. Each share of Common Stock is entitled to one vote on each
matter to be voted on,  provided that  California law requires that directors be
elected by cumulative voting,  with each share having a number of votes equal to
the number of  directorships  to be filled,  if a proper  request for cumulative
voting is received from a shareholder prior to the voting.

         As of the Record  Date,  there were  5,083,017  shares of Common  Stock
outstanding and entitled to vote. The presence,  either in person or by properly
executed  proxy,  of the  holders  of a majority  of the shares of Common  Stock
outstanding  and  entitled to vote is  necessary  to  constitute a quorum at the
Meeting.

Proxies and Vote Required

         All  proxies  in the  enclosed  form  that are  properly  executed  and
returned  will be voted  at the  Meeting,  or any  adjournment  or  postponement
thereof, in accordance with any specifications thereon; or, if no specifications
are made, such proxies will be voted FOR approval of the Merger  Agreement,  FOR
authorization of a reverse stock split,  FOR the nominees  proposed by the Board
of Directors, FOR the adoption of the 1998 Photomatrix Stock Option Plan and FOR
the ratification of the selection of auditors. The execution of a proxy will not
affect a shareholder's  right to attend the Meeting and vote in person.  A proxy
may be revoked by a shareholder who attends the Meeting and gives oral notice of
his or her  intention to vote in person;  attendance at the meeting will not, by
itself,  revoke a proxy.  In addition,  a shareholder  may revoke a proxy at any
time  before it is voted by  executing a  subsequent  proxy or by  delivering  a
written  notice  to the  Secretary  of  Photomatrix  stating  that the  proxy is
revoked.

         Votes cast by proxy or in person will be tabulated by the  Inspector of
Elections (the "Inspector") with the assistance of the Company's transfer agent.
The Inspector will also determine whether a quorum is present.  In general,  the
affirmative vote of a majority of shares present in person or by proxy at a duly
held meeting at which a quorum is present is required  under  California law for
approval of proposals  presented to shareholders.  However,  California law also
provides that approval of the Merger and the amendment of the Company's Articles
of  Incorporation  to  effect a  reverse  stock  split  will  each  require  the
affirmative vote of a majority of the outstanding  shares of the Common Stock of
the Company and that, in the election of directors, the candidates receiving the
highest number of affirmative  votes of the shares entitled to vote for them, up
to the number of  directors  to be  elected by such  shares,  are  elected.  The
Inspector will treat abstentions as shares that are present and entitled to vote
for  purposes  of  determining  the  presence  of a quorum  but  will not  treat
abstentions as votes in favor of approving any matter  submitted to shareholders
for a vote.  If a broker  indicates on the enclosed  proxy that it does not have
discretionary  authority as to certain  shares to vote on a  particular  matter,
those shares will not be  considered  present  with regard to that  matter.  The
Company believes that the tabulation  procedures to be followed by the Inspector
are consistent with the  requirements of California law concerning the voting of
shares and determination of a quorum.


                                        3

<PAGE>



Solicitation of Proxies

         The expenses of printing and mailing this Proxy Statement will be borne
solely by Photomatrix and are estimated to be approximately $10,000. In addition
to the use of the mails,  proxies may be solicited by directors and officers and
regular employees of Photomatrix,  without additional remuneration,  by personal
interviews,  telephone,  telegraph  or  otherwise.  Photomatrix  may also retain
American  Stock  Transfer & Trust  Company to assist it in  soliciting  proxies.
Photomatrix  may  also  request  brokerage  firms,   nominees,   custodians  and
fiduciaries to forward proxy materials to beneficial  owners of shares of Common
Stock and will provide  reimbursement for their reasonable  expenses incurred in
doing so.


                            PROPOSAL 1 -- THE MERGER

General

         The  following  description  of the  principal  terms of the  Merger is
subject to and qualified in its entirety by reference to the terms of the Merger
Agreement, a copy of which is included as Appendix A to this Proxy Statement and
is incorporated herein by this reference.  Consummation of the Merger is subject
to the  condition,  among others,  that the Merger  Agreement be approved by the
shareholders of Photomatrix.

         Upon consummation of the Merger, each outstanding share of Common Stock
held by any I-PAC  shareholder will be converted into and represent the right to
receive 570.35294 shares (adjusted  proportionately in the event of the exercise
of dissenters'  rights) of Photomatrix  Common Stock (the "Conversion  Amount"),
for a total of 4,848,000 shares of Photomatrix Common Stock.  Thereafter,  I-PAC
will be operated as a wholly-owned subsidiary of Photomatrix. In addition, I-PAC
shareholders will receive additional shares of Photomatrix Common Stock if I-PAC
achieves  certain   performance   milestones  during  the  twelve  month  period
commencing July 1, 1998 or outstanding  options to purchase  Photomatrix  Common
Stock are exercised.  Photomatrix Common Stock is currently listed on the NASDAQ
SmallCap Market. I-PAC is a privately-held company with 4 shareholders,  and its
stock is not and has never been listed on any stock exchange.

         Photomatrix,  Inc.  Photomatrix,  through  its  subsidiary  Photomatrix
Imaging  Corporation,  develops,  manufactures,  sells and services  high-speed,
high-performance  document and  aperture  card  scanners  and related  services.
Photomatrix's  principal  executive  office is located at 11065 Sorrento  Valley
Court, San Diego,  California 92121, and its telephone number is (619) 625-4400.
See "Business of Photomatrix."

         I-PAC Manufacturing,  Inc. I-PAC is a value added contract manufacturer
of electrical and mechanical assemblies,  including complex, multi-layer printed
circuit board assemblies,  wire and cable harnesses, molded cables, and complete
system and sub-system  assemblies.  I-PAC's  primary area of  specialization  is
providing electronic manufacturing services ("EMS") comprised of value added EMS
as well as contract manufacturing. I-PAC's principal executive office is located
at 1958 Kellogg Ave.,  Carlsbad,  California  92009, and its telephone number is
(760) 438-1529. See "Business of I-PAC."

         Photomatrix  Acquisition,  Inc.  PAI is a  wholly-owned  subsidiary  of
Photomatrix  and has been  formed  solely for the  purpose of  facilitating  the
Merger Agreement. PAI has no existing business. Its address and telephone number
are the same as those of Photomatrix.

Background of the Merger

         In 1996,  Photomatrix  initiated  a search  for  merger or  acquisition
candidates that would (i) expand  Photomatrix's  manufacturing  capability,  (2)
provide  Photomatrix  with a more stable and  diversified  revenue base, and (3)
enhance Photomatrix'  opportunities for growth in the near term. During 1996 and
1997,  officers  of I-PAC and  Photomatrix  met at various  times to discuss the
possibility of a merger between  Photomatrix and I-PAC.  These  discussions were
very preliminary,  however, as I-PAC had on-going concerns regarding the ability
of  Photomatrix  to  improve  its  margins  so as to  operate on at least a cash
neutral basis.


                                        4

<PAGE>



         In  September  1997,  I-PAC and  Photomatrix  began to  explore in more
detail a merger of the two companies  with a view to creating a combined  entity
that could more aggressively  compete in the high-end document and aperture card
scanner  market,  provide a more stable and  diversified  revenue base, and more
easily access the working  capital  needed to expand the combined  business.  In
these   discussions  and  after  visiting  the  I-PAC  offices,   management  of
Photomatrix came to believe that a merger with I-PAC, with its strong management
team and superior  manufacturing  expertise,  presented a good  opportunity  for
rapid revenue growth for the combined entity and increased shareholder value.

         On October 10, 1997, the Board of Directors of Photomatrix approved the
proposed merger in principle and authorized  management to complete negotiations
of a transaction  between the parties. A non-binding letter of intent was signed
by I-PAC and  Photomatrix  on October 29, 1997.  During the  negotiation  of the
letter of intent,  the due diligence  investigation  of the affairs of I-PAC and
the drafting of the Merger Agreement,  management of Photomatrix  consulted with
its  professional  and  financial  advisors.  As a result  of the due  diligence
investigation,  Photomatrix  determined that the original terms of the letter of
intent should be modified to subject a portion of the  Photomatrix  Common Stock
issuable to I-PAC shareholders to an earn-out provision. Additional negotiations
resulted in the proposed transaction which is described in this Proxy Statement.
The parties executed the Merger Agreement on March 16, 1998.

Prior Relationships

         Mr.  Patrick W. Moore,  the President and a significant  shareholder of
I-PAC,  is a member of the Board of Directors of  Photomatrix  and has served as
such since January of 1991.  Photomatrix  and I-PAC have not  previously had any
business   relationship.   After  the  Merger,  I-PAC  will  be  operated  as  a
wholly-owned subsidiary of Photomatrix.

Recommendation of the Board - Business Reasons for Merger

         The Board of Directors of Photomatrix (the "Board") recommends approval
of the  Merger  as being in the best  interests  of all of the  shareholders  of
Photomatrix.  The  recommendation  of the Board is the  product of the  business
judgment  of its  members,  exercised  in light of their  fiduciary  duty to all
shareholders.  The material  factors  considered  by the Board in reaching  this
decision are set forth below:

         1.  Management  and the Board  believe  the  acquisition  of I-PAC will
result in significant  improvements in operating results as a consequence of the
elimination of redundant  facilities and services and efficiencies  arising from
I-PAC's  superior  manufacturing  experience  and processes and the  anticipated
increased production volume and capabilities of the combined companies.

         2.  Management  and the Board  believe  the  acquisition  of I-PAC will
provide  Photomatrix  with a more stable,  diversified,  and profitable  revenue
base. Photomatrix markets and sells high-end capital equipment,  and accordingly
its  sales  are  subject  to  significant  volatility  resulting  from  economic
conditions   and   changes.   Management   and  the  Board   believe   that  the
diversification   resulting  from  the   acquisition  of  I-PAC  will  stabilize
Photomatrix's  cash flow.  Additionally,  the business of I-PAC generates higher
operating  margins than that of Photomatrix,  which, as the business of I-PAC is
expanded  into new  markets,  should  improve the overall  profitability  of the
combined companies.

         3.  Management  and the Board believe the structure of the Merger and a
recent decline in the market price of shares of Photomatrix Common Stock enhance
the  desirability  of the Merger from the  perspective  of the  shareholders  of
Photomatrix. Although the Board did not obtain a formal independent valuation of
I-PAC,  Photomatrix  and  I-PAC  agreed  to use a value  of $1.29  per  share of
Photomatrix  Common  Stock in  determining  the number of shares of  Photomatrix
Common Stock that the  shareholders  of I-PAC will  receive in the Merger.  This
valuation results in a purchase price of $6,254,000.  The closing bid price of a
share of  Photomatrix  Common Stock at the time the parties signed the Letter of
Intent was $0.40625.  As of March 10, 1998,  the closing bid price of a share of
Photomatrix Common Stock was $.46875. Fixing the number of shares of Photomatrix
Common  Stock to be  issued  in the  Merger  has had the  effect  of  preventing
dilution  to  the  Photomatrix  shareholders  as  a  consequence  of  subsequent
reductions in the market price of Photomatrix  Common Stock. If the market price
for Photomatrix  Common Stock stays below $1.29 per share through the closing of
the Merger,  Photomatrix will acquire I-PAC for an effective purchase price less
than that originally negotiated.


                                        5

<PAGE>



         4.  Management  and the  Board  believe  that the  added  manufacturing
experience  of I-PAC will  provide the  Company  with  opportunities  to provide
contract manufacturing services to the imaging industry.

         5. I-PAC is a  licensee  of  proprietary  video  transmission  software
technology that has on-going development potential and possible application in a
number of markets.  I-PAC  expects that it will  address  these  markets,  which
include    commercial   and    residential    security    telemedicine,    video
teleconferencing,  video  editing  and other  related  areas,  after the Merger.
Additionally,  I-PAC is currently  negotiating  with the licensor to manufacture
products  based on this  technology  for the licensor of the  technology.  While
there can be no assurance that these efforts will be successful,  Management and
the  Photomatrix  Board  believe that the range of  opportunities  to expand the
business of I-PAC reflect favorably on its overall growth potential.

         6. Management and the Board believe that the growth  prospects of I-PAC
are strong due to its existing customer base, its growth strategy and the growth
prospects of the contract manufacturing industry.

         7. Although the Company has not identified  any additional  acquisition
candidate,  Management and the Board believe the Merger will enhance the ability
of the Company to grow through acquisition.  Specifically,  the Company believes
the combined  entity will be attractive  to  privately-held  technology  product
companies  where all of the  manufacturing  requirements  can be met by I-PAC at
significant  cost  reductions  and economies of scale and where the owner of the
company are interested in the liquidity offered by a publicly traded stock.

         8. The Board has obtained the opinion of  Fredericks,  Shields & Co. as
to  the  fairness  of the  Merger,  from  a  financial  point  of  view,  to the
shareholders of Photomatrix.

         9. As a result  of the  merger,  the  Chairman  of the  Board and Chief
Executive  Officer  will  be  major  shareholders  of  the  Company  deriving  a
significant  portion of their  compensation  from their  efforts to increase the
value of the Company. Management and the Board believe that this motivation will
reflect favorably on the growth potential of Photomatrix.

         In view of the wide variety of factors  considered in  connection  with
the evaluation of the Merger,  the Board did not find it practicable to, and did
not,  quantify or otherwise  assign  relative  weights to the  specific  factors
considered in reaching its decision. However, of primary importance to the Board
was its knowledge of the business and prospects of I-PAC.

         The Board of Directors  unanimously  recommends  that the  shareholders
vote FOR approval and adoption of the Merger Agreement. Shareholders should note
that  Patrick  W.  Moore  has  a  conflict  of  interest  in  recommending  this
transaction, in that he is the President and a significant shareholder of I-PAC.
See "The Merger -- Conflict of Interest of Patrick Moore."

         IF  HOLDERS  OF MORE  THAN TEN  PERCENT  OF THE  OUTSTANDING  SHARES OF
PHOTOMATRIX  COMMON STOCK DO NOT VOTE IN FAVOR OF THE MERGER AND EXERCISE  THEIR
DISSENTERS'  RIGHTS,  IT IS LIKELY THAT THE  COMPANY'S  BOARD OF DIRECTORS  WILL
DECIDE TO TERMINATE  THE MERGER.  If the holders of more than ten percent of the
outstanding shares of Photomatrix Common Stock exercise  dissenters' rights, the
Company  would be  required  to expend in excess of $200,000 in cash to purchase
the dissenters' shares following the close of the Merger. The Board of Directors
would  probably  decide that to make such a large cash  outlay to  complete  the
transaction  would not be in the best interests of  Photomatrix.  In that event,
although the Merger would not be consummated, Photomatrix would nevertheless pay
approximately  $150,000  in  Merger  expenses  without  obtaining  the  benefits
thereof. See "The Merger -- Conditions and Terms of the Merger."

Opinion of Fredericks, Shields & Co., LLC

         The following  description of the opinion of Fredericks,  Shields & Co.
("FSC") contains forward-looking information. Without limiting the generality of
the foregoing,  the projections and forecasts  furnished to FSC were prepared by
the  respective  managements  of  Photomatrix  and I-PAC.  Photomatrix  does not
publicly disclose internal management projections of the type provided to FSC in
connection  with its  analyses  of the  Merger,  and such  projections  were not
prepared

                                        6

<PAGE>



with a view toward public  disclosure.  These projections were based on numerous
variables and  assumptions  that are inherently  uncertain and may be beyond the
control of Management, including, without limitation, factors related to general
economic and competitive conditions and prevailing interest rates.  Accordingly,
actual results could vary significantly from those set forth in the opinion.

         Photomatrix  retained  FSC  to act as its  financial  advisor  and,  in
connection with the Merger,  to render an opinion to the Photomatrix Board as to
whether  the merger  consideration  to be paid to the  shareholders  of I-PAC is
fair,  from a financial point of view, to the  shareholders  of Photomatrix.  On
March 16, 1998, FSC rendered its written opinion to the Photomatrix  Board that,
as of such  date and  based  upon and  subject  to  certain  considerations  and
assumptions, the merger consideration to be paid to the shareholders of I-PAC as
specified in the Merger  Agreement was fair,  from a financial point of view, to
the  shareholders  of  Photomatrix.  References  herein to the "FSC  Opinion" or
similar references refer to the written opinion of FSC dated March 16, 1998. The
full text of the FSC Opinion,  which sets forth the  assumptions  made,  matters
considered  and scope and  limitations  of the review  undertaken and procedures
followed by FSC in rendering its opinion, is attached to this Proxy Statement as
Appendix B hereto and is incorporated  herein by this  reference.  The following
description  of the FSC Opinion is qualified in its entirety by reference to the
full text of the opinion.  Photomatrix  shareholders are urged to read carefully
the opinion of FSC in its entirety.  No limitations  were imposed by Photomatrix
on FSC  with  respect  to the  investigations  made or  procedures  followed  in
rendering its opinion.

         In  conducting  its analysis and arriving at its opinion,  FSC reviewed
and  analyzed,  among other  things:  (i) the Merger  Agreement and the specific
terms of the Merger;  (ii) unaudited  financial summaries of I-PAC for the years
ended December 31, 1994 and December 31, 1995 and audited  financial  statements
of I-PAC for the year ended December 31, 1996 and 1997; (iii) certain  financial
and operating  information  regarding the business,  operations and prospects of
I-PAC, including forecasts and projections, provided to FSC by the management of
I-PAC;  (iv) audited  financial  statements of Photomatrix  for the years ending
March 31,  1995  through  March 31,  1997,  and  unaudited  quarterly  financial
statements of Photomatrix  for the periods  ending June 30, 1997,  September 30,
1997,  and December 31, 1997;  (v) certain  financial and operating  information
regarding  the business,  operations  and  prospects of  Photomatrix,  including
forecasts and  projections,  provided to FSC by the  management of  Photomatrix;
(vi)  a  comparison  of the  historical  and  projected  financial  results  and
financial  condition of I-PAC with those of other  companies and businesses that
FSC deemed relevant; and (vii) a comparison of the financial terms of the Merger
with the financial  terms of certain other recent  transactions  that FSC deemed
relevant.  In addition,  in arriving at its opinion,  FSC also held  discussions
with the management of each of I-PAC and Photomatrix as well as concerning their
businesses,  operations,  assets, financial conditions and prospects, as well as
the prospects of  Photomatrix  after the Merger has been  consummated.  FSC also
undertook  such  other  studies,   analyses  and  investigations  as  it  deemed
appropriate.

         In arriving at its opinion, although FSC visited certain properties and
facilities  of  Photomatrix  and I-PAC,  FSC did not make,  obtain or assume any
responsibility  for any  independent  evaluation or appraisal of such properties
and  facilities or of the assets and  liabilities  (contingent  or otherwise) of
Photomatrix or I-PAC.  FSC assumed and relied upon the accuracy and completeness
of the financial and other  information  supplied to or otherwise  used by it in
arriving  at its  opinion  and did  not  attempt  to  verify  independently,  or
undertake any obligation to verify,  such  information.  FSC further relied upon
the assurances of the  managements of I-PAC and  Photomatrix  that they were not
aware of any facts that would make such information inaccurate or misleading. In
addition,  FSC  assumed  that the  forecasts  and  projections  provided  to FSC
represented the best currently  available  estimates and judgment of I-PAC's and
Photomatrix's  managements as to the future  financial  condition and results of
operations  of I-PAC  and  Photomatrix,  respectively,  and  assumed  that  such
forecasts and projections  had been reasonably  prepared based on such currently
available  estimates  and  judgments.  FSC  assumed  no  responsibility  for and
expressed no view as to such  forecasts and  projections  or the  assumptions on
which they were based.  FSC further  assumed,  with the consent of  Photomatrix,
that the Merger will qualify as a tax-free  reorganization within the meaning of
Section  368(a)  of the  Internal  Revenue  Code,  as  amended,  and  that,  for
accounting  purposes,  the Merger will be accounted for as a purchase.  FSC also
assumed that the Merger  described in the Merger  Agreement would be consummated
on the terms set forth therein, without waiver of any such terms.

         FSC also took into account its assessment of general  economic,  market
and financial conditions and its experience in similar transactions,  as well as
its  experience in securities  valuation in general.  FSC noted that its opinion
was  necessarily  based upon  conditions as they currently  existed and could be
evaluated on the date of its opinion.

                                        7

<PAGE>



         FSC did not  express  any  view as to what the  value of  Photomatrix's
Common Stock will be when issued to I-PAC  shareholders  pursuant to the Merger,
or the  price  at  which  Photomatrix's  Common  Stock  will  trade  prior to or
subsequent  to the closing of the Merger.  FSC's  opinion is for the benefit and
use of the Photomatrix  Board in its  consideration  of the Merger.  The opinion
does  not  constitute  a  recommendation  of the  Merger  over  any  alternative
transactions  that may be  available  to  Photomatrix  and does not  address the
underlying  business decision of the Photomatrix Board to proceed with or effect
the Merger. Furthermore, the opinion does not constitute a recommendation by FSC
to any shareholder to vote in favor of the Merger.

         The following is a brief summary of the financial  analyses used by FSC
in  rendering  its  opinion.  Such  summary  does not  purport  to be a complete
description of all of the analyses  performed by, or all the factors  considered
by, FSC in connection with its opinion.

         Analysis  of  Selected  Publicly  Traded  Companies  -  Using  publicly
available information,  FSC compared certain financial information and operating
statistics of I-PAC with similar financial  information and operating statistics
of Altron Incorporated, Benchmark Electronics, Inc., Continental Circuits Corp.,
IEC Electronics Corp., Merix Corporation,  Plexus Corp.,  Praegitzer Industries,
Inc., and Sigmatron  International,  Inc. (collectively to be referred to herein
as the "I-PAC Comparables"). Such information and operating statistics included,
among other things, certain historical profitability margins, certain historical
and projected growth rates, market values of equity, total market capitalization
values and implied  multiples of  historical  and estimated  revenues,  earnings
before interest,  taxes,  depreciation and amortization  ("EBITDA") and earnings
per  share.  Among  other  things,  this  analysis  indicated  that the  implied
multiples  of  the  I-PAC   Comparables   were  as  follows:   a)  total  market
capitalization as a multiple of trailing twelve months revenues ranged from 0.24
x to 1.42x,  with a median of 0.77x and an  average  of 0.80x;  b) total  market
capitalization  as a multiple of trailing twelve months EBITDA ranged from 2.99x
to 9.68x,  with a median  of 7.66x and an  average  of  7.16x;  c) total  market
capitalization  as a multiple of  estimated  calender  1997  earnings  per share
ranged  from 8.89x to 27.13x,  with a median of 17.94x and an average of 18.05x;
and d) total market  capitalization as a multiple of estimated 1998 earnings per
share  ranged  from 7.63x to  18.01x,  with a median of 15.48x and an average of
14.02x.  All implied financial  multiples were based on closing market prices on
February 23, 1998.

         Analysis of Selected Acquisitions - FSC reviewed 20 selected merger and
acquisition transaction deemed relevant by FSC. Among other things, FSC analyzed
the purchase price,  estimated trailing twelve month revenues, and the estimated
trailing  twelve month earnings based on certain public  information for each of
the selected  acquisitions.  This analysis  indicated that the implied financial
multiples of the selected  acquisitions were as follows: a) total purchase price
as a multiple of the trailing twelve months revenues ranged from 0.23x to 1.80x,
with a median of 0.49x and an average of 0.68x; and b) total purchase price as a
multiple of the trailing  twelve  months  earnings  ranged from 8.48x to 73.28x,
with a median of 16.45x and an average of 28.66x.

         Pro Forma Merger  Analysis - FSC analyzed  certain pro forma  financial
effects  resulting  from the  Merger,  including  the  impact  of the  Merger on
Photomatrix'  projected  earnings per share for calendar year 1998. Based on the
estimates  of the  respective  managements  of  I-PAC  and  Photomatrix  and the
exchange  ratio,  and assuming that the Merger will be treated as a purchase for
accounting purposes, the results of the proforma merger analysis suggested that,
without  consideration of any potential operating synergies that may result from
the Merger, the Merger will be accretive to Photomatrix's earnings per shares in
the calendar  year 1998.  The actual  results  achieved by the combined  company
could vary from projected results, and the variations could be material.

         FSC believes that its analyses must be considered in the aggregate, and
that selecting  portions of its analyses or the factors considered by it without
considering all factors and analyses considered by FSC could create a misleading
view of the processes  underlying  its opinion.  The  preparation  of a fairness
opinion  is a complex  process  and is not  necessarily  susceptible  to partial
analysis  or  summary  description.  In  arriving  at its  opinion,  FSC did not
attribute any particular weight to any open analysis or factor considered by it,
but rather made  qualitative  judgments as to the  significance and relevance of
each  analysis  and  factor.  In  its  analyses,   FSC  made  numerous  implicit
assumptions  about industry and general  economic  conditions and other matters,
many of which are beyond the  control of  Photomatrix  or I-PAC.  Any  estimates
contained  therein are not  necessarily  indicative of future  results or actual
values,  which may be significantly  more or less favorable than such estimates.
Estimates of values of companies do not purport to be appraisals or  necessarily
reflect the prices at which

                                        8

<PAGE>



companies may actually be sold. Because such estimates are inherently subject to
uncertainty,  none  of  Photomatrix,  I-PAC,  FSC or any  other  person  assumes
responsibility for their accuracy.

         FSC is an investment  banking firm engaged in, among other things,  the
valuation of businesses and securities in connection with mergers, acquisitions,
underwritings,  sales and  distributions  of  listed  and  unlisted  securities,
private placements and valuations for estate, corporate and other purposes.

         Pursuant to the terms of an engagement  letter,  Photomatrix has agreed
to pay FSC an  aggregate  of $30,000 for  services  provided to  Photomatrix  in
connection with the Merger,  of which the total represents the fee for rendering
its opinion.  Photomatrix also has agreed to reimburse FSC for its out-of-pocket
expenses,  including  reasonable fees and expenses for its legal counsel, and to
indemnify FSC and certain related parties against certain liabilities, including
liabilities under the federal  securities laws,  arising out of or in connection
with the services rendered by FSC under its engagement  letter. The terms of the
fee arrangement  with FSC were negotiated at arm's length between  Photomatrix's
management and FSC.

Conditions and Terms of the Merger

         The following is a brief  summary of the principal  terms of the Merger
Agreement  and is subject to and  qualified  in its entirety by reference to the
Merger  Agreement,  a copy of which is  included  as  Appendix  A to this  Proxy
Statement.
Photomatrix' shareholders should review the Merger Agreement in its entirety.

         Consummation  of the  Merger.  Upon  consummation  of the  Merger,  the
outstanding  shares of I-PAC Common Stock will be exchanged for 4,848,000 shares
(adjusted proportionately in the event of the exercise of dissenters' rights) of
Photomatrix   Common  Stock,   and  thereafter  I-PAC  will  be  operated  as  a
wholly-owned subsidiary of Photomatrix.

         Additional  Earn-out Shares.  In addition to the shares to be issued to
the I-PAC shareholders upon consummation of the Merger, additional shares may be
issued to the I-PAC  shareholders  if I-PAC meets certain  performance  criteria
during the 12-month period commencing July 1, 1998 or Photomatrix  issues shares
of its Common Stock upon exercise of any of the 907,333  options and warrants to
purchase shares of Photomatrix  Common Stock which were  outstanding as of March
16, 1998, the date of the Merger Agreement. In the first case, additional shares
of  Photomatrix  Common  Stock  would be  issued to the  I-PAC  shareholders  in
accordance with the following  table,  which sets forth the number of additional
Photomatrix  shares to be issued at various  levels of financial  performance by
I-PAC during the 12 month period  commencing July 1, 1998 and the various levels
of performance which I-PAC would need to achieve in order to earn the additional
shares.  In the second case, the shareholders of I-PAC would receive  additional
shares of common stock on a  share-for-share  basis as, when, and if Photomatrix
issues  shares of its common  stock upon the  exercise of options  and  warrants
outstanding as of the date of the Merger Agreement.

<TABLE>

Additional
hotomatrix
Shares      Alternative 1                              Alternative 2
<S>         <C>                                        <C>    <C>    

934,834     Gross Revenues (as defined by the Merger   Gross Revenues (as defined by the
            Agreement) between $7,000,000 and          Merger Agreement)of more than  
            $7,500,000 and a Gross Profit Margin (as   $8,000,000 and Gross Profit (as
            defined by the Merger Agreement) of at     defined by the Merger Agreement) of 
            least 31.7%                                more than $2,275,000

1,403,234   Gross Revenues between $7,500,001 and      Gross Revenues of more than
            $8,000,000 and Gross Profit Margin of at   $8,000,000 and Gross Profit of more
            least 31.5%                                than $2,430,000

</TABLE>

                                        9

<PAGE>


<TABLE>

Additional
Photomatrix
Shares      Alternative 1                              Alternative 2
<S>         <C>                                        <C>    

1,871,633   Gross Revenues between $8,000,001 and      Gross Revenues of more than
            $8,500,000 and Gross Profit Margin of at   $8,500,000 and Gross Profit of  more
            least 31.3%                                than $2,580,000
2,338,101   Gross Revenues between $8,500,001 and      Gross Revenues of more than
            $9,000,000 and a Gross Profit Margin of    $8,000,000 and Gross Profit of more
            at least 31.2%                             than $2,730,000
2,804,803   Gross Revenues between $9,000,001 and      Gross Revenues of more than
            $9,500,000 and a Gross Profit Margin of    $8,000,000 and Gross Profit of more
            at least 31.1%                             than $2,890,000
3,274,970   Gross Revenues between $9,500,001 and      Gross Revenues of more than
            $10,000,000 and a Gross Profit Margin of   $8,000,000 and Gross Profit of more
            at least 31.0%                             than $3,040,000
3,744,902   Gross Revenues of more than $10,000,001    Gross Revenues of more than
            and a Gross Profit Margin of at least      $8,000,000 and Gross Profit of more
            30.9%                                      than $3,190,000
</TABLE>

         In the event that I-PAC  satisfies the  performance  criteria set forth
above  and  the  I-PAC  shareholders  therefore  receive  additional  shares  of
Photomatrix Common Stock,  Management of Photomatrix expects that the effects of
the earnout  will be  increasingly  accretive  to the  earnings per share of the
combined  entities as the  performance  of I-PAC results in the issuance of more
shares to the I-PAC shareholders. The following tables demonstrate the effect of
the  earnout at the  minimum  and  maximum  levels of  performance  by I-PAC for
purposes of the earnout  formula.  The sole  purpose of this data is to disclose
the  accretive  effect of the earnout  formula on earnings per share.  It is not
intended to be, and should not be interpreted  as, a projection of the financial
results of either I-PAC or Photomatrix  during the earnout period, and there can
be no assurance that the stated results, or any other results, will be achieved.
In  addition,  such  information  has  not  been  examined  or  compiled  by the
independent auditors of either I-PAC or Photomatrix.

         The first table sets forth the potential  unaudited combined results of
Photomatrix  at the  lowest  level of I-PAC  performance  which  results  in the
issuance of earnout shares. With regard to Photomatrix' anticipated results, the
following  chart assumes no significant  change from the results of the past two
years,  other than operating cost reductions  either already  implemented and in
place and  redundant  cost  reductions  (such as  facilities  related  costs and
duplicate operational costs) which should be effected by the Merger.


         (000's omitted, except for earnings per share)

<TABLE>
                                                            Redundant       Projected
                             I-PAC          Photomatrix    Cost Savings      Combined
                          (unaudited)       (unaudited)    (Unaudited)     (Unaudited)
<S>                        <C>              <C>            <C>              <C>    

Revenue                    $  7,000         $ 9,000                          $  16,000
Gross Profit -$            $  2,219         $ 3,303         $  257(3)        $   5,779
             -%               31.7%            36.7%
Selling, G&A               $ (1,202)(1)     $(2,759)        $  314(4)        $  (3,647)
Interest Expense           $   (279)(2)     $   (24)            --           $    (303)
R&D                              --         $  (800)        $   36(5)        $    (764)
                           ------------   -----------       -----------      ------------
Operating Profit (Loss)    $     738        $  (280)        $  607           $   1,065
Tax Provision                                                                $    (277)(6)
                                                                             ------------
</TABLE>


                                       10

<PAGE>


<TABLE>
                                                       Redundant     Projected
                              I-PAC     Photomatrix   Cost Savings    Combined
                           (unaudited)  (unaudited)   (Unaudited)    (Unaudited)
<S>                        <C>          <C>            <C>           <C>   

Net Income                                                            $    788
                                                                                             

Outstanding Shares:
   No options exercised(7)                                              10,885
   All options exercised(8)                                             12,679

Earnings Per Share:
  No options exercised                                                    $.07
  All options exercised                                                   $.06
</TABLE>

         The  following  table sets forth the  anticipated  combined  results of
Photomatrix at the highest level of I-PAC performance  identified in the earnout
formula.  With regard to Photomatrix'  anticipated  results, the following chart
assumes no significant change from the results of the past two years, other than
operating cost reductions either already  implemented and in place and redundant
cost  reductions  (such as facilities  related  costs and duplicate  operational
costs) which should be effected by the Merger.

                 (000's omitted, except for earnings per share)
<TABLE>

                                                     Redundant      Projected
                           I-PAC      Photomatrix  Cost Savings     Combined
                        (Unaudited)   (Unaudited)  (Unaudited)     (Unaudited)
<S>                      <C>          <C>           <C>             <C>   

Revenue                   $ 8,000      $ 9,000                      $ 17,000
Gross Profit -$           $ 3,190      $ 3,303       $ 257(3)       $  6,750
             -%            39.88%       36.7%
Selling, G&A              $(1,374)(1)  $(2,759)      $ 259(4)       $ (3,874)
Interest Expense          $  (295)(2)  $   (24)                     $   (319)
R&D                            --      $  (800)      $  36(5)       $   (764)
                          -----------  ----------    ----------     ----------
Operating Profit (Loss)    $ 1,521      $ (280)      $ 626          $  1,793
Tax Provision (6)                                                   $   (587)(6)
                                                                                              -------------
Net Income                                                          $  1,206
                                                                                               ============
Outstanding Shares:
   No options exercised (7)                                           13,676
   All options exercised (8)                                          15,490

Earnings Per Share:
  No options exercised                                                $  .09
  All options exercised                                               $  .08
</TABLE>

(1)      I-PAC  Selling,  G&A  costs,  as  shown,  are  assumed  to be  entirely
         variable,   representing  17.17%  of  revenues,   the  same  percentage
         experienced by I-PAC for the year ended  December 31, 1997.  Management
         does not believe that such costs are completely variable in nature, but
         instead are comprised of both fixed and variable costs.
(2)      I-PAC  Interest  Expense,  as shown,  is comprised  of two  components:
         mortgage  related  interest  expense,  which is fixed at  approximately
         $170,000 per year, and all other interest  expense,  which is estimated
         at 1.56% of revenues,  the same percentage experienced by I-PAC for the
         year ended December 31, 1997.
(3)      Redundant  cost savings in Gross Profit are based on  facilities  costs
         totaling $192,000,  related to the current Photomatrix  location in San
         Diego,  as  well  as  redundant  operating  personnel  costs,  totaling
         $65,000,  which  will be  eliminated  as  result of  consolidating  the
         Photomatrix operations into the existing I-PAC facility.

                                       11

<PAGE>



(4)      Redundant  cost  savings  anticipated  in  Selling,  G&A are  based  on
         facilities costs, totaling $122,000, related to the current Photomatrix
         location in San Diego, as well as redundant  operating personnel costs,
         totaling   $170,000,   which  will  be   eliminated   as  a  result  of
         consolidating  the  Photomatrix  operations  into  the  existing  I-PAC
         facility, together with related party costs incurred by I-PAC, totaling
         $115,000,  which,  based on  agreements  between the  parties,  will be
         eliminated  after the close of the Merger.  These amounts are offset by
         an  increase in  goodwill  amortization  of $93,000 per year for lowest
         level performance milestone and $148,000 per year for the highest level
         of  performance  milestone  (See Note 9). 
(5)      Redundant  cost  savings  anticipated  in R&D are  based on  facilities
         costs, totaling $36,000, related to the current Photomatrix location in
         San Diego,  which will be eliminated as a result of  consolidating  the
         Photomatrix operations into the existing I-PAC facility.
(6)      The anticipated  tax provision  reflects an estimated 40% tax rate less
         approximately $400,000 of annual NOL benefit.
(7)      Outstanding  shares with no options  exercised are comprised of (1) the
         exiting  5,083,017  Photomatrix  common  shares  outstanding,  (2)  the
         4,848,000 shares to be exchanged for I-PAC shares at the Effective Time
         and (3) the  additional  shares  issuable  to I-PAC  shareholders  as a
         result of the achievement of performance milestones.
(8)      Outstanding  shares with all options exercised are comprised of (1) the
         existing  5,083,017  Photomatrix  common  shares  outstanding,  (2) the
         4,848,000  shares to be  exchanged  for I-PAC  shares at the  Effective
         Time, (3) the additional  shares  issuable to I-PAC  shareholders  as a
         result of the achievement of performance milestones, (4) 907,000 common
         shares  issued as a result of the  exercise  of  currently  outstanding
         Photomatrix  stock options and warrants and (5) 907,000 shares issuable
         to I-PAC  shareholders  under the terms of the Merger  Agreement in the
         event that the outstanding Photomatrix options are exercised.
(9)      Additional  goodwill would be recognized as a result of the issuance of
         additional shares.  Such goodwill would be calculated at the fair value
         of stock  issued at the time of award.  This table  assumes a $0.40 per
         share value with goodwill  amortized over a 20-year  period.  The table
         further assumes that only the 4,848,000  shares  constituting the basic
         merger consideration and the Earn-Out Shares are issued.

         Board  and  Officer   Appointment.   The  Merger   Agreement   requires
Photomatrix to appoint Mr.  William L. Grivas and Mr. James P. Hill,  both major
shareholders  of I-PAC,  to the  Photomatrix  Board of Directors.  Following the
Merger,  Photomatrix anticipates the Board of Directors of Photomatrix will have
seven  authorized  positions  and that the members of Board will be Mr. Hill and
Mr.  Grivas,  as well as the current  members of the Board:  Patrick W. Moore (a
major shareholder and the President of I-PAC), Suren G. Dutia, Ira H. Sharp, and
John F.  Staley,  with one  position  to be filled  in the  future.  The  Merger
Agreement also provides that,  effective as of the closing of the Merger,  Suren
G. Dutia will resign as the Chairman and Chief Executive  Officer of Photomatrix
and retain the title of  President  of  Photomatrix,  William L.  Grivas will be
appointed the Chairman of the Board of Photomatrix, and Patrick W. Moore will be
appointed the Chief Executive Officer of Photomatrix.

         Conversion of Related Party Debt.  The Merger  Agreement  requires that
all but $25,000 of the approximately  $448,000 owed by I-PAC to its shareholders
and their  affiliates  be  converted  to equity in I-PAC prior to the  Effective
Time.

         Effective  Time of the Merger.  If approved  by the  shareholders,  the
Merger will become  effective  when the Agreement of Merger and certain  related
documents  are  filed in the  office of the  Secretary  of State of the State of
California (the "Effective  Time"),  which is anticipated to be approximately 30
days after the Meeting,  subject to the  fulfillment or waiver of all conditions
to the Merger.

         Conditions of Merger and  Termination.  The  respective  obligations of
each  party to effect the Merger  are  subject  to the  satisfaction  of various
conditions,  including:  a) the absence of any  material  adverse  change in the
assets,  liabilities,  personnel,  financial  conditions  or  prospects  of  the
respective companies,  b) the approval of the Merger by the respective Boards of
Directors  and  shareholders  of the  Company  and I-PAC,  c) the receipt of all
necessary or appropriate  consents,  waivers and approvals of third parties,  d)
the  absence of a  significant  number of  dissenting  shareholders,  and e) the
continued  listing of the Common  Stock of  Photomatrix  on the NASDAQ  SmallCap
Market.

         The Merger  Agreement may be terminated and the Merger abandoned (i) by
the mutual consent of Photomatrix and I-PAC, (ii) by either Photomatrix or I-PAC
if there has been a material breach of any provision of the Merger Agreement

                                       12

<PAGE>



by the other party which is not cured  within 5 days after the  breaching  party
has  been  notified  thereof,  (iii)  by  either  Photomatrix  or  I-PAC  if the
conditions to their respective  obligations to complete the Merger have not been
completed by June 30, 1998, (iv) by either of Photomatrix or I-PAC if the Merger
has not occurred on or before June 30, 1998, or (v) by Photomatrix if it accepts
a superior  unsolicited  takeover proposal and pays I-PAC a $250,000 termination
fee.

         Exclusive  Dealing.  The Merger Agreement provides that neither company
shall, directly or indirectly,  (i) solicit, initiate, or encourage, or take any
other action designed or reasonably  likely to facilitate,  any inquiries or the
making of any proposal which constitutes,  or may reasonably be expected to lead
to, a takeover  proposal of that company or (ii)  participate in any discussions
or  negotiations  regarding any such  proposal,  provided  that, if the Board of
Directors of  Photomatrix  determines  in good faith,  after  consultation  with
outside  counsel,  that it is  necessary  to do so in order to  comply  with its
fiduciary   duties  to   Photomatrix's   shareholders   under  applicable  laws,
Photomatrix may, in response to a takeover proposal concerning Photomatrix which
was not  solicited  by  Photomatrix,  (i) furnish  information  with  respect to
Photomatrix  to  the  company  making  the  proposal  and  (ii)  participate  in
negotiations regarding such takeover proposal.

         Regulatory  Requirements.  There  are no  federal  or state  regulatory
requirements  which must be complied with or approvals which must be obtained in
connection with the effectiveness of the Merger Agreement.

Conflict of Interest of Patrick W. Moore

         Mr.  Moore is a Director of  Photomatrix.  He is also the  President of
I-PAC.  Upon  consummation of the Merger,  Mr. Moore will be entitled to receive
1,616,000 shares of Photomatrix  Common Stock in exchange for 2833 1/3 shares of
I-PAC Common Stock owned by him and may receive additional shares of Photomatrix
Common  Stock  if the  financial  performance  of  I-PAC  during  the 12  months
commencing  July 1, 1998 meets certain  milestones or if outstanding  options or
warrants to acquire  Photomatrix Common Stock are exercised.  In all discussions
concerning  the proposed  merger,  Mr. Moore has acted solely on behalf of I-PAC
and has abstained from participating as a director of Photomatrix.

Federal Income Tax Consequences

         The  following  summary is a general  discussion  of  certain  expected
federal income tax  consequences  of the Merger to Photomatrix and does not deal
with any aspect of state,  local or foreign tax laws.  The Merger is intended to
constitute a tax-free reorganization within the meaning of Sections 368(a)(1)(A)
and  368(a)(2)(E)  of the Internal  Revenue Code of 1986 (the  "Code").  Neither
Photomatrix nor I-PAC has sought or will seek a ruling from the Internal Revenue
Service  concerning the federal income tax  consequences  of the Merger.  If the
Merger  does  constitute  a  reorganization   within  the  meaning  of  Sections
368(a)(1)(A)  and  368(a)(2)(E)  of  the  Code,  it  should  not  result  in the
recognition of income by Photomatrix or I-PAC.  In such case,  I-PAC's tax basis
in its assets and liabilities would not be affected by the Merger.

Accounting Treatment of the Merger

         The Merger will be accounted  for as a purchase of I-PAC by the Company
for accounting and financial  reporting  purposes.  Under the purchase method of
accounting,  upon the closing of the Merger,  I-PAC's results of operations will
be combined with those of the Company,  and I-PAC's assets and liabilities  will
be  recorded  on the  Company's  books at their  respective  fair  values at the
Effective  Time.  A  determination  of the fair  value  of  I-PAC's  assets  and
liabilities  will be made in order to  allocate  the  purchase  price  among the
assets acquired and the liabilities assumed. The expected excess of the value of
the  consideration  over the fair value of I-PAC's net assets will be  amortized
through charges to earnings over an anticipated period of twenty-years following
the Effective Time. See "Unaudited Pro Forma Combined Financial Statements."

Management Following Merger

         The Directors of the Company  immediately  prior to the Effective  Time
will  continue  to serve as  Directors  of the Company and will be joined by Mr.
Grivas, who will also assume the  responsibilities of Chairman of the Board, and
Mr. Hill. See Proposal 3 - Election of Directors


                                       13

<PAGE>



         The executive officers of the Company will be as follows:

         William L. Grivas, age 43, Chairman of the Board.

         Patrick W. Moore, age 50, Chief Executive Officer.

         Suren G. Dutia, age 55,  President

         Roy L. Gayhart, age 47, Chief Financial Officer

Strategy After Merger

         Immediately  following the Merger, the Company plans to consolidate its
Photomatrix operation with the I-PAC operation in the facility owned by I-PAC in
Carlsbad, California.  Management anticipates that this move will result in cost
reductions as a result of assigning the lease of, or  sub-leasing,  its facility
in San Diego, as well as  streamlining  its operations by utilizing the existing
manufacturing  resources of I-PAC. The Company anticipates that the cost savings
will arise in such areas as the elimination of redundant  functions,  production
efficiencies,  interest  expense  reductions,  purchasing  efficiencies  and the
reduction  of  related  party  expenses.  Management  intends  to  implement  an
aggressive cost reduction program immediately following the Merger.

         Following  the Merger,  the Company  plans to attempt to establish  and
maintain profitability,  while aggressively pursuing growth opportunities.  This
growth  strategy will be targeted upon new  acquisitions as well as expansion of
its core customer base.

         I-PAC  will  strive to expand  its  customer  base in the low to medium
volume,  high-end  commercial and industrial  markets  through its ongoing sales
efforts.  In addition,  it will pursue the  acquisition  of additional  contract
manufacturing  operations  and the  expansion of its I-PAC  Express  operations.
I-PAC Express  specializes in quick-turn  prototype  manufacturing and assembly.
I-PAC Express is intended to be a growth and profit growth center for I-PAC,  as
well as an additional marketing tool through which I-PAC may identify and secure
new,  full-scale  production  customers.  The  ability to  migrate a  customer's
product from the prototype to the production  stage is an important  value added
service that I-PAC seeks to provide.  I-PAC will also seek to support  growth in
its contract  manufacturing  business by increasing  its value added services to
customers by enhancing its  engineering and test support  functions.  Management
believes  that the  engineering  and R&D  resources of  Photomatrix  can improve
I-PAC's ability to provide such services. Management further believes the Merger
will create new opportunities to provide contract  manufacturing services to the
imaging industry.

         In addition to growth of its  contract  manufacturing  operations,  the
Company will pursue the acquisition of technology  product companies which, like
Photomatrix,  may have their manufacturing  requirements met by I-PAC's existing
manufacturing capabilities. This strategy allows the technology company to focus
on  engineering  and  marketing,  with I-  PAC's  achievement  of  manufacturing
efficiencies  improving  operating  margins.  It is  anticipated  that  any such
acquisitions  may occur first in the  technology and product fields of image and
document capture and digital video capture, storage and transmission.

         I-PAC also possesses certain licenses for the development,  manufacture
and  sale of  proprietary  video  capture,  storage  and  transmission  software
technology  that has ongoing  development  potential and  application  in a wide
range of existing and new markets,  including video surveillance,  telemedicine,
video editing,  video teleconfrencing and various video broadcast  applications.
These video compression and storage  technologies may enhance  Photomatrix's own
product  capabilities,  as well  as  enabling  new  product  applications  to be
developed by the Company in the fields identified.

Dissenters' Rights

         Each  holder of  Photomatrix  Common  Stock on the Record  Date may, by
complying  with  Chapter  13 of the  General  Corporation  Law of the  State  of
California,  require Photomatrix to purchase for cash at their fair market value
the shares of  Photomatrix  Common  Stock  owned by such  shareholder  which are
dissenting shares. Fair market value for this purpose is

                                       14

<PAGE>



determined  as of the day  before  the  first  announcement  of the terms of the
Merger,  excluding  any  appreciation  or  depreciation  which  may  occur  as a
consequence  of the  Merger.  The terms of the Merger  were first  announced  on
October 28,  1997,  and the  closing bid price of Common  Stock on that date was
$0.40625.

         Photomatrix is required to mail to each shareholder not voting in favor
of the Merger a notice of the  approval  of the Merger by the  holders of Common
Stock  within  10 days of the  date of such  approval,  accompanied  by  certain
information,  including a statement of the price  determined by  Photomatrix  to
represent  the fair market value of any  dissenting  shares and a summary of the
procedure to be followed to exercise  dissenters' rights. The statement of price
will  constitute an offer by Photomatrix to purchase,  at the price stated,  any
dissenting shares.  Within 30 days after the date on which notice of approval of
the Merger by the holders of Common  Stock is mailed by  Photomatrix,  each such
shareholder  electing to exercise  dissenting  shareholder rights must submit to
Photomatrix  at its  principal  office or at the  office of any  transfer  agent
thereof a demand letter and such  shareholder's  certificates  representing  any
shares of Common Stock which the shareholder demands that Photomatrix  purchase.
Such demand letter is required to state (i) the number of shares of Common Stock
held of record by the shareholder which the shareholder demands that Photomatrix
purchase  and (ii) what the  shareholder  claims to be the fair market  value of
those shares as of the day before the announcement of the Merger. Such statement
of fair market value will  constitute  an offer by the  shareholder  to sell the
shares at such price.

         If Photomatrix  and a dissenting  holder of Common Stock agree that the
holder's  shares are  dissenting  shares and agree upon the price of the shares,
payment of the agreed price,  with interest,  shall be made within 30 days after
the amount  thereof has been agreed to or within 30 days after any  statutory or
contractual conditions to the Merger have been satisfied, whichever is later. If
Photomatrix  denies that a holder's shares are dissenting shares, or Photomatrix
and the holder fail to agree upon the fair market value of the shares, then such
holder,  within six months after the date on which notice of the approval of the
Merger is mailed to the holder, but not thereafter,  may file a complaint in the
Superior  Court of the  proper  county in  California  seeking  a finding  as to
whether the holder's  shares are  dissenting  shares or the fair market value of
the shares, or both, or may intervene in any similar action. In such proceeding,
the holder will be entitled to judgment against Photomatrix in the amount of the
fair market value of any dissenting  shares,  as determined,  with interest from
the date of judgment. The costs of the action, including reasonable compensation
to the appraisers,  shall be assessed as the court considers equitable,  but, if
the appraisal  exceeds the price offered by Photomatrix,  then Photomatrix shall
pay costs as provided by California law.

         Photomatrix  may  terminate  the  Merger  in  the  event  that  holders
representing in excess of ten percent of the  outstanding  shares of Photomatrix
Common Stock do not vote in favor of the Merger and exercise  their  dissenter's
rights.  IS LIKELY THAT, IF HOLDERS OF MORE THAN TEN PERCENT OF THE  OUTSTANDING
SHARES  OF  PHOTOMATRIX  COMMON  STOCK DO NOT VOTE IN  FAVOR OF THE  MERGER  AND
EXERCISE THEIR DISSENTERS' RIGHTS,  PHOTOMATRIX'S BOARD OF DIRECTORS WILL DECIDE
TO  TERMINATE  THE . If  dissenters  hold  in  excess  of  ten  percent  of  the
outstanding shares of Photomatrix Common Stock, the Company would be required to
expend  in  excess  of  $200,000  in cash to  purchase  the  dissenters'  shares
following the close of the Merger.  The Board of Directors would probably decide
that such a large cash outlay to complete  the  transaction  would not be in the
best  interests of  Photomatrix.  In the event the Board decides not to complete
the Merger,  Photomatrix will nevertheless pay approximately  $150,000 in Merger
expenses without receiving the benefits of the Merger.

                UNAUDITED PROFORMA COMBINED FINANCIAL STATEMENTS

         The Unaudited Pro Forma Combined Financial  Information set forth below
is based on the historical  financial  statements of Photomatrix and I-PAC after
giving  effect to the  purchase  method  of  accounting  and  other  adjustments
relating to the proposed  combination  for the periods ended and as of the dates
indicated.  The  historical  financial  statements  of I-PAC for the year  ended
December  31,  1996 and the nine  months  ended  September  30,  1997  have been
combined with the historical  financial  statements of Photomatrix  for the year
ended March 31, 1997 and the nine months ended  December 31, 1997  respectively.
The  Unaudited  Pro Forma  Combined  Balance  Sheet gives effect to the proposed
combination as of December 31, 1997. The Unaudited Pro Forma Combined Statements
of  Operations  are presented to give effect to the proposed  combination  as if
each had been  consummated  on April 1, 1996 for the fiscal year ended March 31,
1997 and the nine months ended December 31, 1997.


                                       15

<PAGE>



         The Unaudited Pro Forma Combined Financial  Information set forth below
reflects pro forma  adjustments  that are based upon available  information  and
certain  assumptions that the Company believes are reasonable.  In preparing the
Unaudited Pro Forma Combined Financial Information,  the Company believes it has
utilized  reasonable  methods  to  conform  the basis of the  presentation.  The
Unaudited Pro Forma Combined Financial Information is intended for informational
purposes only and is not necessarily indicative of the future financial position
or results of operations of the Company had the proposed  combination  described
above  occurred  on the  indicated  dates  or been  in  effect  for  the  period
presented.

         The Unaudited Pro Forma Combined  Financial  Information should be read
in  conjunction  with,  and is  qualified  in its  entirety  by, the  historical
consolidated  financial  statements of Photomatrix  and I-PAC  including in each
case,  the  related  notes  thereto,  included  elsewhere,  or  incorporated  by
reference herein, and with other financial information pertaining to the Company
including  "Management's  Discussion  and  Analysis of Financial  Condition  and
Results of Operations" included elsewhere in this proxy statement.



                                       16

<PAGE>



                       PHOTOMATRIX, INC. AND SUBSIDIARIES
                   UNAUDITED PRO FORMA COMBINED BALANCE SHEET
                                DECEMBER 31, 1997

<TABLE>
                                                  Historical
  `                                          -------------------
                                                                                      The Company
                                                                      Pro Forma        Pro Forma
                                             Photomatrix    I-PAC    Adjustments(5)    Combined(3)
                                             -----------    -----    --------------    -----------
<S>                                          <C>            <C>      <C>               <C>   

Current Assets:
     Cash and cash equivalents               $1,165,000     $17,000         --         $1,182,000
     Accounts receivable, net                 1,086,000     551,000         --          1,637,000
     Inventories, net                         2,915,000   1,063,000         --          3,978,000
     Prepaid expenses and other                 159,000      46,000         --            205,000
     Current portion of notes receivable             --      17,000         --             17,000
 

Total Current Assets                          5,325,000   1,694,000         --          7,019,000

Notes Receivable, Long Term                          --      33,000         --             33,000

Property and Equipment, Net                     912,000   2,507,000         --          3,419,000

Intangibles and Other Assets,                 1,395,000          --    1,477,000        2,872,000

Other Assets                                    151,000      72,000         --            223,000


                                             $7,783,000  $4,306,000   $1,477,000     $13,566,000
                                   


Current Liabilities:
     Accounts payable                          $516,000    $575,000         --        $1,091,000
     Accrued and other liabilities              634,000     105,000         --           739,000
     Customer deposits                          451,000          --         --           451,000
     Current portion of  long-term  debt        162,000     667,000         --           829,000
     Net liabilities of discontinued          1,238,000          --         --         1,238,000
     operations                             

Total Current Liabilities                     3,001,000   1,347,000         --         4,348,000

Notes Payable to Related Party                  252,000     448,000    ($423,000)(6)     277,000

Other Non-Current Liabilities                   101,000   2,472,000         --         2,573,000

Contingent Liabilities                               --          --         --               --
                                  

Total Liabilities                             3,354,000   4,267,000     (423,000)      7,198,000

Shareholders' Equity
     Preferred Stock                                 --          --         --               --
     Common Stock (1)                        19,351,000       8,000    1,931,000      21,290,000
     Retained Earnings (Deficit)            (15,063,000)     31,000      (31,000)(5) (15,063,000)
     Other                                      141,000          --         --           141,000
                                       

                                              4,429,000      39,000    1,900,000       6,368,000

Total Shareholders' Equity                   $7,783,000  $4,306,000   $1,477,000     $13,566,000
                            
</TABLE>


    The  accompanying  notes are an integral  part of these  unaudited pro forma
consolidated financial statements.

                                       17

<PAGE>



                       PHOTOMATRIX, INC. AND SUBSIDIARIES
              UNAUDITED PRO FORMA COMBINED STATEMENT OF OPERATIONS
                      FOR FISCAL YEAR ENDED MARCH 31, 1997



<TABLE>
                                                        Historical
                                                -------------------------
                                                                                            The Company
                                                                              Pro Forma      Pro Forma
                                                   Photomatrix    I-PAC       Adjustments    Combined(3)
                                                ---------------  ---------    -----------    -----------
<S>                                              <C>             <C>           <C>           <C>  

Revenues                                           $8,694,000   $5,189,000             --    $13,883,000

Cost of Revenues                                    6,400,000     4,160,000            --     10,560,000

Gross Profit                                        2,294,000     1,029,000            --      3,323,000

Operating Expenses:
     Selling, general and administrative            3,311,000       929,000        74,000(4)   4,314,000
     Research and development                         807,000            --            --        807,000
     Facility consolidation and relocation            520,000            --            --        520,000

Total Operating Expenses                            4,638,000       929,000        74,000      5,641,000

Operating Income (Loss)(7)                         (2,344,000)      100,000       (74,000)    (2,318,000)

Other Income (Expense), Net                           158,000       (84,000)       49,000(6)     123,000

Income (Loss) From Continuing Operations
     Before Income taxes                           (2,186,000)       16,000       (25,000)   (2,195,000)

Provision for Income Taxes                            104,000         1,000           --        105,000

Income (Loss) from Continuing Operations          ($2,290,000)      $15,000      ($25,000)  ($2,300,000)

Loss from Continuing Operation per                     ($0.44)                                   ($0.23)
Common Share, Basic and Diluted(1)(3) 

Number of Shares Used in Computation(1)             5,083,000                                 9,931,000


</TABLE>

    The  accompanying  notes are an integral  part of these  unaudited pro forma
consolidated financial statements.

                                       18

<PAGE>



                       PHOTOMATRIX, INC. AND SUBSIDIARIES
              UNAUDITED PRO FORMA COMBINED STATEMENT OF OPERATIONS
                   FOR THE NINE MONTHS ENDED DECEMBER 31, 1997


<TABLE>
                                                     Historical
                                           --------------------------

                                                                                             The Company
                                                                            Pro Forma         Pro Forma
                                            Photomatrix       I-PAC        Adjustments       Combined(3)
                                           ------------     ---------      ------------      -----------
<S>                                         <C>             <C>             <C>              <C>   

Revenues                                    $6,076,000     $4,472,000             --        $10,548,000
Cost of Revenues                             3,968,000      3,097,000             --          7,065,000

Gross Profit                                 2,108,000      1,375,000             --          3,483,000

Operating Expenses:
     Selling, general and administrative     2,376,000        679,000         55,000(4)       3,110,000
     Research and development                  580,000             --             --            580,000
     Write Off Capitalized Software            366,000             --             --            366,000

Total Operating Expenses                     3,322,000         679,000        55,000          4,056,000

Operating Income (Loss)(7)                  (1,214,000)        696,000       (55,000)          (573,000)

Other Income (Expense), Net                     87,000         (88,000)       37,000             36,000

Income (Loss) From Continuing Operations
          Before Income Taxes               (1,127,000)        608,000        18,000           (537,000)

Provision for Income Taxes(8)                       --           6,000       243,000            249,000

Income (Loss) from Continuing Operations   ($1,127,000)       $602,000      $261,000)         ($786,000)

Loss from Continuing Operation per
Common Share, Basic and Diluted(1)(2)           ($0.22)                                          ($0.08)

Number of Shares Used in Computation(1)      5,083,000                                        9,931,000

</TABLE>

    The  accompanying  notes are an integral  part of these  unaudited pro forma
consolidated financial statements.

                                       19

<PAGE>



1)       Under the Merger Agreement,  Photomatrix will issue to the stockholders
         of I-PAC 4,848,000 shares of Photomatrix  common stock at the Effective
         Time of the Merger.  After the end of a twelve month period ending June
         30,  1999,  up to  3,744,902  additional  shares may be issued to I-PAC
         shareholders   based  upon  the  achievement  of  certain   performance
         milestones.  In addition,  I-PAC  shareholders  will also be issued one
         additional share for each currently outstanding stock option or warrant
         that is  exercised.  The Unaudited Pro Forma  Combined  Balance  Sheets
         reflects the issuance of 4,848,000  shares only.  The market value of a
         share is  assumed  to be $0.40,  the  price of the  stock  prior to the
         announcement of the Merger.

2)       Loss per share basic and diluted for the period and year  presented are
         based on weighted-average number of shares outstanding during the year.
         In accordance with Statement of Financial  Accounting Standards No. 128
         (Earnings Per Share),  potential dilutive securities were excluded from
         the calculation as their effect is antidilutive.

3)       The Unaudited Pro Forma Combined Balance Sheet as of December 31, 1997,
         reflects both  company's  balance sheets as of that date. The Unaudited
         Pro Forma  Combined  Statement of Operations  for the nine month period
         ended  December 31, 1997 reflects  Photomatrix's  results of operations
         for the nine months then ended and I-PAC's  results of  operations  for
         the nine months ended  September  30,  1997.  The  Unaudited  Pro Forma
         Combined  Statement  of  Operations  for the year ended  March 31, 1997
         reflects  Photomatrix's  results of operations  for the year then ended
         and I-PAC's results of operations for the year ended December 31, 1996.

4)       The Unaudited Pro Forma  Combined  Statement of Operations for the nine
         months  ended  December  31,  1997 and the year ended  March 31,  1997,
         assumes  the  Merger  occurred  as of April 1,  1996 and the  resulting
         goodwill of $1,477,000  was amortized  beginning  April 1, 1996 using a
         twenty year amortization period.


CALCULATION OF GOODWILL:

Price paid for stock                                                $1,939,000
Fair value of net assets purchased                                     (39,000)
Conversion of I-PAC related party debt to Equity                      (423,000)
Goodwill recognized                                                 $1,477,000

CALCULATION OF AMORTIZATION:

Years to amortize Goodwill                                                  20
Monthly amortization amount                                             $6,154
Amortization expenses for:
         12 months ended March 31, 1997                                $74,000
         9 months ended December 31, 1997                              $55,000

5)       The Pro Forma Adjustments include adjustments to eliminate I-PAC common
         stock and retained earnings.

6)       The Unaudited Pro Forma Combined  Balance Sheet reflects the conversion
         from long term debt to equity of $423,000 of related party debt.

7)       The  Unaudited  Pro Forma  Combined  Statement of  Operations  does not
         reflect cost savings which have already been implemented at Photomatrix
         or are anticipated as a result of eliminating  redundant  functions and
         costs, as follows:


                                       20

<PAGE>



<TABLE>

                   Description                      Manufacturing        Selling G&A       R&D
                   -----------                      -------------        -----------       ---
<S>                                                 <C>                  <C>              <C>   

Cost reduction already implemented (a)              $   100,000        $   300,000           -
Elimination of Photomatrix facilities costs (b)      $   192,000        $   122,000       $36,000
Elimination of redundant functions (c)               $    65,000        $   170,000           -
Reduction of related party expenses (d)                        -        $   115,000           -

                                                     $   357,000        $   707,000        $36,000
</TABLE>


                  a) In January,  1998, Photomatrix made certain cost reductions
         as  a  result  of  reducing   manpower   and  other   expenses  in  its
         manufacturing, sales and administration areas.
                  b) Under terms of the Merger,  Photomatrix  operations will be
         moved to I-PAC's  Carlsbad  facility and its current  facility  will be
         sub-leased or assigned.
                  c)  Reflects  the  elimination  of  redundant   functions  and
         positions between the companies.
                  d) The  parties  have  agreed  that all future  related  party
         transactions  will be  subject  to  review  and  approval  of the audit
         committee,  and further that certain  related  party  expenses  will be
         eliminated.

8)       Calculated as if I-PAC were a C corporation using an effective tax rate
         of 40%

                                       21

<PAGE>




                             BUSINESS OF PHOTOMATRIX

Overview

         Photomatrix,   Inc.  (the  "Company,"  or  "Photomatrix,"  through  its
subsidiary,  Photomatrix Imaging Corporation,  develops, manufactures, sells and
services   high-performance  document  and  aperture-card  scanners  for  legal,
financial, government and commercial enterprises.

         Photomatrix  now  operates  in the  electronic  imaging  segment of the
Information and Image Management  Industry as a supplier of quality,  high-value
electronic  image-processing hardware and software products and services. During
the past four  years,  Photomatrix  has  evolved  from being a  computer  output
microfilm ("COM") duplicator manufacturer with primarily one major customer to a
document  scanner  manufacturer  with many customers.  Over the past four years,
revenue from COM products and  services  has steadily  declined,  while  scanner
product and services revenue has increased.

Corporate History

         Photomatrix  was  incorporated  in  California  in 1978  under the name
Xscribe  Corporation.  On July 31, 1996, the Company sold  substantially all the
assets and the business of its wholly owned  subsidiary,  Xscribe Legal Systems,
Inc. In October,  1996, the Company changed its name from Xscribe Corporation to
Photomatrix,  Inc. In  December,  1996,  the Board of  Directors  of the Company
approved  a  plan  to  discontinue   the  operations  of  another  wholly  owned
subsidiary, Lexia Systems, Inc., and is currently in the process of winding down
and closing this operation.  The financial position and results of operations of
Xscribe Legal Systems and Lexia  Systems,  Inc. have been shown in the financial
statements  of the  Company as  discontinued  operations.  In March,  1997,  the
Company  consolidated and relocated its United States  continuing  operations to
11065  Sorrento  Valley Court,  San Diego.  The Company's  phone number is (619)
625-4400.

Principal Products

         In fiscal year 1998, the Company has derived its  consolidated  revenue
primarily  from  sales and  service of its  Photomatrix  document  scanners  and
aperture card scanners, as more fully described below.  Additionally,  a portion
of the Company's consolidated revenue was obtained by servicing its discontinued
COM product line.

         Document Scanners

         Photomatrix  offers a line of  medium  and  high-speed  paper  document
scanners that serve as input devices for image management systems used in office
automation  and  service  bureau  environments.  All  Photomatrix  scanners  are
constructed  for  rugged,  high  volume  use,  offering  higher  duty cycles and
reliability than most competitive models.

         The  complete  image  capture  system  among the  Photomatrix  document
scanner line is the newly introduced Vision Series 9600, a high-speed (up to 200
dual-sided  pages per  minute at 200 dots per inch  [dpi]  resolution),  rugged,
single  or  dual-sided,  200 to 400  dpi,  automatic-feeding  document  scanning
system.  Vision Series 9600 includes the scanner, a Pentium PC,  high-resolution
display,  a video  interface  card,  Windows NT application  software and Vision
Image Capture Software  ("VICS"),  which operates in Microsoft  Windows NT. VICS
controls the scanning and PC hardware,  displays images and manages the workflow
of the image capture process (including  indexing,  scanning and formatting) and
its customizable  workflow features enable users to use VICS as the front-end of
a larger document management  software system.  Because the Series 9600 scanner,
computer and VICS were designed to work as one  tightly-integrated  system, this
configuration offers the best efficiency among Photomatrix products.  The Series
9600 replaces the Company's earlier generation Series 6000 scanners.

         Photomatrix has primarily sold the Vision Series 5000 ("Series  5000"),
a duplex, high-resolution,  5000-element CCD scanner which captures double-sided
documents at speeds in excess of 150 dual sided pages per minute.  These rugged,
high-duty-cycle  machines  differ from the Vision  Series 9600 and Vision Series
6000 in  that  the  Series  5000  is not  bundled  with  the  Photomatrix  image
processing board,  compression board, or VICS. Instead,  the Series 5000 is plug
compatible with  industry-leading  interface (processing and compression) boards
from Kofax, Xionics and Seaport Imaging. Because

                                       22

<PAGE>



of this  compatibility,  Photomatrix  sells a higher  volume of the Series  5000
scanners.  During the fourth  quarter of fiscal  1998,  the  Company  will begin
selling the next generation of  plug-compatible  document  scanners,  the Series
9000, which features improved ergonomics of the top document stacker output bin,
SCSI capabilities and increased speeds up to 200 dual sided pages per minute.

         Aperture Card Scanners

         Photomatrix aperture card scanners are used to scan microfilm images of
engineering  drawings  for storage in a digital  format.  In addition to crisper
images,  the digital format  permits users to  electronically  store,  retrieve,
distribute  and  print  engineering  documents  in a local  or  enterprise  wide
environment.   Photomatrix   aperture  card  scanners  offer  a  wide  range  of
automation,  throughput speed and image enhancement features.  Photomatrix sells
aperture card scanners primarily to corporate  in-house and third-party  service
bureaus who scan  microfilmed  engineering  drawings  for the end users of those
drawings.  Photomatrix  also sells a limited  number of aperture  card  scanners
under  subcontracts to provide  electronic-imaging  systems to the Department of
Defense.

         Maintenance Services

         The Company  provides  24-hour  service for its installed  base through
field  engineers in 10 major cities  throughout  the United States ("US") and in
England. The Company also has relationships with various third party maintenance
organizations,  including  a  nationwide  relationship  with  IBM,  to  maintain
document scanners, and Kodak, to provide COM duplicator spare parts. Photomatrix
field  engineers  average  9 years  of  experience  with  the  Company.  Using a
sophisticated  system for parts distribution and inventory control,  the service
operation offers installation,  on-going maintenance and field technical support
for existing and new products.

         The  Company  views  maintenance  contracts  and  related  revenue as a
significant revenue opportunity and profit center in fiscal year 1999.

Competition

         Document  Scanners.  Photomatrix  document  scanners  utilize a flatbed
vacuum transport technology.  Furthermore,  Photomatrix competes in the high end
of the industry with Kodak, Bell and Howell, and BancTec where speed, throughput
and duty cycle are important  product  features.  Competition in this segment is
based upon price, image quality, paper handling capabilities, throughput speeds,
ease of use,  reliability and quality and speed of maintenance  services.  Kodak
has  utilized  its  strengths  of  name  recognition,  reputation,  distribution
channels, good performance,  service capabilities,  and strong financial capital
base to become the market share leader in this segment.  However,  Kodak 500 and
900 model scanners, which are comparable to the Company's Vision Series 5000 and
9000 scanners, sell for more than the Photomatrix scanners.

         In the document  scanner market,  the  Photomatrix  Vision Series 5000,
9000 and 9600 compete  favorably  against their product  counterparts at BancTec
and Kodak.  Photomatrix believes that its primary competitive  advantage in this
segment  of the  market is its  price-performance  relationship,  including  its
relative  speed,  image  quality,  reliability  and  rugged  build.  Photomatrix
maintains the leading price-performance ratios in its market segment and retains
this status via not only continually  improving on speed and throughput but also
pricing below BancTec's and Kodak's  products.  All of its primary  competitors,
however, have substantially greater resources than Photomatrix for marketing and
distribution  and for purchasing  and  maintaining  market share.  Photomatrix's
likelihood  of  increasing   its  market  share  may  be  reduced  should  Kodak
significantly  reduce its  prices.  Although  management  expects  some  general
downward  pressure on price in the next two to three years,  management does not
expect  intense  price  competition  in  the  foreseeable  future.  There  is no
assurance that the Company will not experience intense price competition or that
it will be able to maintain a competitive position in this market.

         Photomatrix has entered into an original equipment manufacturer ("OEM")
contract  with Bell & Howell to supply  Series  5000  scanners  under the Bell &
Howell  label.  Photomatrix  scanners  operate at speeds  higher  than  scanners
manufactured by Bell & Howell,  and the Company's OEM  relationship  with Bell &
Howell  represents a strategic  corporate  partnering that is beneficial to both
parties. Management does not view Bell & Howell as a competitor in the high-end

                                       23

<PAGE>



market  assuming  Photomatrix  continually  improves  the  features and speed of
Photomatrix  scanners such that they are perpetually superior to Bell & Howell's
product  offering  and Bell & Howell  adequately  markets and sells  Photomatrix
scanners in large volumes.  Management believes  Photomatrix has the engineering
talent  and  resources  to succeed at  technologically  staying  ahead of Bell &
Howell  thereby,  fostering a long-term  OEM  relationship.  In December,  1997,
Photomatrix  entered into an addendum to its OEM  agreement  with Bell & Howell,
whereby Bell & Howell  became an  exclusive  agent,  with  certain  specifically
identified  exceptions,  to sell  Photomatrix  peripheral  document  scanners to
distributors and value-added resellers ("VARs") in the United States and Canada.
As a part of this agreement, Photomatrix received a binding commitment from Bell
& Howell to purchase a minimum quantity of Vision Series 5000 document scanners,
valued at $1.5 million,  over a period of seven  months,  beginning in December,
1997.

         Aperture Card Scanners. The market for scanning engineering drawings is
large and growing steadily.  According to industry studies,  in the US alone, it
is  estimated  that  more than  40,000  companies  each  have more than  100,000
engineering  drawings,  with a total estimated value of more than $1.5 trillion.
Companies are dedicating large resources to and establishing significant budgets
for the conversion,  storage,  distribution  and retrieval of these  engineering
drawings.  Problems with document and revision control,  document  distribution,
deterioration and loss of documents are pervasive. Aperture cards, which contain
microfilm images of these drawings,  have been widely used since World War II to
improve the storage and security of these documents.  The need to electronically
manage this data has become critical, as the volume of paper documents continues
to increase,  and companies  are  increasingly  seeking  methods to increase the
efficiency of storage and retrieval of these documents.

         Photomatrix developed much of its technology and related application of
aperture card  scanners in the mid 1980's when it  introduced  its aperture card
scanner product. Photomatrix's primary competitors in the aperture card scanning
market are Wicks & Wilson, a United Kingdom company, Microbox , a German company
and SunRise Imaging, a US-based company. Photomatrix is not able to estimate the
size of this market,  but believes that it is currently  limited due to the cost
constraints  of  converting  engineering  backfiles  of  aperture  cards and the
related systems into  electronic  storage and retrieval  systems.  Photomatrix's
products  are  higher-end  products and are priced  higher than other  currently
marketed products.  In the Company's opinion,  its aperture card scanner product
offering   exceeds  the  quality  and  duty-cycle   statistics  of  any  of  its
competitors.

Marketing and Distribution

         Photomatrix  markets  Series  9600  image  capture  systems  to service
bureaus and  high-volume  end users through its direct sales force. In contrast,
Photomatrix  markets its Series 5000 and 9000  document  scanners  via  indirect
distribution channels, primarily as a consequence of the OEM agreement with Bell
& Howell. In April 1997,  Photomatrix entered into a distribution agreement with
IBM. Under the agreement, which contains no minimum requirements, IBM is granted
the right to sell  Photomatrix  document  scanners.  To date  there have been no
significant sales under the IBM agreement.

         Photomatrix  distributes its aperture card scanning products  primarily
to systems integrators and VARs who package the Photomatrix  scanners with other
software  and  hardware  products  for sale to end  users.  Because  Photomatrix
aperture card scanners are  peripheral  products  which must be integrated  with
other products for end users,  Photomatrix maintains close working relationships
with major systems integrators and VARs. Photomatrix relies heavily on the sales
efforts of its systems  integrators  and VARs to generate sales of aperture card
scanners.  Photomatrix also sells, through its direct sales force, aperture card
scanning  systems  to  service  bureaus  which  provide  scanning   services  to
engineering drawing end users.

         Photomatrix  generally  provides a 90-day  warranty on its products and
offers,  for sale, annual  maintenance  contracts  thereafter.  The warranty and
maintenance  work  is  typically  provided  through  Photomatrix  field  service
employees  who are  located  throughout  the  United  States.  Photomatrix  also
performs  repair  services  for and supplies  replacement  parts to Kodak (which
previously sold Photomatrix products under a private-label agreement).

Raw Materials and Manufacturing

         Photomatrix  manufactures  its  aperture  card  scanners  and  document
scanners at its manufacturing facilities in San Diego, California. Photomatrix's
operations  consist of procurement,  kit packaging,  assembly of circuit boards,
wiring and  assembly  and  quality  control  testing  of all parts,  components,
subassemblies and final assemblies of all products.

                                       24

<PAGE>



Photomatrix  manufactures  some of its own boards,  however  much of the printed
circuit  board  ("PCB")   manufacture  is  performed  by  outside  vendors.   In
anticipation  of the Merger,  Photomatrix  recently began utilizing I-PAC as its
PCB vendor.  The Company expects to realize  significant  cost savings after the
Effective  Time as a result of this change,  together  with the  utilization  of
I-PAC's wiring and assembly expertise.

         Photomatrix's products incorporate  electronic,  imaging and mechanical
components purchased from various vendors. The electronic components,  including
the computer chips, are generally  available from multiple sources.  Photomatrix
currently uses Fairchild,  Kodak and Sony CCDs in the Photomatrix cameras in its
aperture  card and  document  scanning  products.  However,  other  commercially
available CCD cameras could be  substituted  if necessary.  Photomatrix  copies,
labels and packages its software products.

         Photomatrix's  products contain numerous mechanical components that are
machined specially for Photomatrix's  products.  Photomatrix relies upon several
specific vendors as the sole source of its custom-machined  parts. Although many
vendors can provide this machine  work,  tools and molds needed for this process
are in the possession of (and in some cases, owned by) its machine-shop vendors,
and  Photomatrix  could  experience  supply  disruption  if one of these vendors
failed to meet its supply obligations.

         Photomatrix  also  bundles its  aperture  card  scanners  and  document
scanners  with  commercially   available  personal  computers,   work  stations,
high-resolution  monitors,  optical disk drives and other compatible peripherals
and with  Microsoft  Windows  and NT,  Novell  NetWare  and  other  commercially
available software.

Intellectual Property Rights and Licenses

         Photomatrix  relies upon copyright and trade secret laws to protect its
software and firmware  used in its  aperture  card scanner and document  scanner
products.  Photomatrix has registered under Federal law design documents for its
document  scanner  and certain of its product  maintenance  manuals,  operations
manuals and parts catalogues.

         Photomatrix holds a perpetual nonexclusive license to use, manufacture,
and distribute aperture card scanners,  microfiche  scanners,  single and double
sided  document  scanners that scan documents no greater than 12 inches in width
and  24  inches  in  length  and   multiformat   scanners,   provided  that  the
manufacturer's  net invoice price is not less than $7,000 for document  scanners
and  $10,000  for  all  scanners,   that  use  certain  imaging   technology  of
Scan-Graphics,  Inc., subject to United States Patent No. 4,972,273. Photomatrix
is  obligated to pay  Scan-Graphics  a royalty of 5-1/2 % of  Photomatrix's  net
sales price for all aperture card scanners  manufactured,  sold and delivered by
Photomatrix  until  December 31, 1998.  Photomatrix  is not obligated to pay any
royalties with respect to document  scanners,  whole fiche  scanners,  roll film
scanners  and/or  multiformat  scanners  even if the  scanners  use the patented
technology or any derivative of such technology. If Photomatrix discontinues its
manufacturing of aperture card scanners,  then it is obligated to negotiate with
Scan-Graphics to sell Scan-Graphics a nonexclusive right to manufacture and sell
the aperture card scanners.

         Photomatrix is a party to a nonexclusive  reseller agreement with Image
Machines  Corporation  for a Windows  driver  for  Photomatrix's  aperture  card
scanners and for viewing and editing  software.  Under the  reseller  agreement,
Photomatrix  purchases  the software  for resale on a per copy basis.  The Image
Machines software is not bundled with aperture card scanners sold through PRC or
Intergraph  who have  developed  their own software  for use with the  scanners.
Photomatrix  offers with its scanners a SCSI developers' tool kit for developing
a Photomatrix scanner driver.

         Photomatrix  also  purchases  and  resells as part of the  Series  9600
document  scanner a board  manufactured by Kodak Image Products that enables the
scanning  of bar codes  and  bundles  its  Series  9600  document  scanner  with
Microsoft NT which it purchases on a per copy basis.

Seasonal Business

         The  second  and  third  quarters  of the  Company's  fiscal  year have
typically shown higher revenue volumes than its first and fourth quarters.


                                       25

<PAGE>



Discontinued Operations

         The following represents a brief history of the discontinued operations
of Photomatrix:

         Sale of Xscribe  Legal  System,  Inc. In July 1996,  the  Company  sold
certain  assets  and  liabilities  related to its  computer-aided  transcription
business to its  primary  competitor  for $2.2  million.  The  Company  retained
certain liabilities.

         Lexia  Systems,  Inc. In October 1993,  the Company  acquired the North
American Sales Division of International  Computers  Limited,  Inc.  ("ICL"),  a
developer  of  groupware  (office  automation)   software  and  manufacturer  of
Unix-based  hardware,  and formed Lexia Systems,  Inc. ("Lexia").  Lexia and ICL
entered  into  a  strategic  alliance  whereby  Lexia  was to  distribute  ICL's
groupware  products in the United States and support the domestic installed base
of ICL customers.  However,  the business partnering efforts between the Company
and ICL and its sister  company,  Fujitsu ICL Computers  Ltd.  ("Fujitsu")  have
proved to be ineffective  primarily because of a difficult working  relationship
between ICL,  Fujitsu and Lexia,  combined  with the fact that Lexia did not own
the applicable  software or  proprietary  rights and was not able to control the
marketing or product  management of ICL and Fujitsu products.  Consequently,  in
December,  1996,  the  Board of  Directors  of the  Company  approved  a plan to
discontinue  Lexia  Systems,  Inc.  before the end of the Company's  fiscal year
1998.  The Company is  currently  in process of winding  down and  closing  this
operation.  Further, in December 1997, the Company had recorded accounts payable
and unpaid rent due ICL and Fujitsu in the amount of approximately $786,000. The
Company is disputing the value received related to certain of these  liabilities
and has been  attempting to settle with ICL and Fujitsu at a discount.  There is
no assurance  that the Company will be  successful in resolving  these  disputed
amounts.

Significant Customers

         One customer (Bell & Howell)  accounted for 17 percent of the Company's
total  revenue  for fiscal  year 1997 and 23 percent of its revenue for the nine
months ended  December 31, 1997.  No other  customer  accounted for more than 10
percent of the Company's  total revenue  during fiscal years 1997 or 1996.  (See
"Additional Risk Factors")

Backlog

         The Company  generally  does not have a material  order  backlog at any
time because the Company  normally  fills orders  within the delivery  schedules
requested by customers (generally within 30 days).

Government Sales

         The Company has had no government sales.

Research and Development

         During the last three  fiscal  years,  the  Company  expended  $969,000
(fiscal year 1997),  $1,018,000  (fiscal year 1996),  and $813,000  (fiscal year
1995) on company-sponsored research and development projects, including projects
performed by consultants  for the Company and capitalized  software  development
costs. Management expects that research and development  expenditures (including
capitalized  software development costs) will total approximately $1 million for
the coming year.

         The Company  works  closely with its customers in an attempt to develop
enhancements  and new  products in response to customer  needs.  In fiscal years
1998 and 1997,  the Company has been engaged in the  development  of competitive
enhancements to the Photomatrix line of scanners,  including a faster scanner, a
"smart"  automatic  document  feeder,  a  top  loading  stacker,  and  the  next
generation  of both the Series 6000  document  scanner and aperture card scanner
line. There is no assurance that the Company will successfully  complete current
or planned  development  projects or will do so within the time  parameters  and
budgets established by the Company, and there is no assurance that a market will
develop for any product successfully developed.


                                       26

<PAGE>



Environmental Laws

         Compliance  with  federal,   state  and  local  laws  enacted  for  the
protection of the environment  have not had a material effect upon the Company's
capital expenditures, earnings or competitive position to date. The Company does
not anticipate that it will have to incur any material expenses in the future in
order to comply  with such  laws  because  of the  nature  of its  products  and
manufacturing operations.

Employees

         At March 6, 1998,  the Company  had 51  full-time  and three  part-time
employees,  excluding three employees  associated  with the  discontinued  Lexia
operation,  none of whom are subject to a collective bargaining  agreement.  The
Company considers its relationship with its employees to be good.

Foreign and Domestic Operations

         The  Company  derived  approximately  21.8% of its revenue for the year
ended March 31, 1997, and approximately 20.4% of its revenue for the nine months
ended December 31, 1997, from foreign sales made by Photomatrix,  Ltd., a wholly
owed subsidiary located in the United Kingdom.

Property

         The Company  leases its  corporate  headquarters  located in San Diego,
California.  The Company  first  occupied  this  facility in March 1997,  and it
consists  of  approximately  23,400  square  feet,  which  houses the  Company's
corporate offices and its manufacturing, sales and administrative functions. The
lease  expires in September  2002.  The Company  plans to relocate its corporate
headquarters  as soon as  possible  after the  close of the  Merger to the I-PAC
facility in Carlsbad,  California.  The Company believes that it will be able to
sub-lease its  facilities  or terms at least as favorable as its existing  lease
terms.  Management  anticipates that the writeoff of leasehold improvements will
be nominal.

         The Company also leases  facilities  in  Chandler,  Arizona and London,
England.   These  facilities  house  the  Photomatrix  product  development  and
Photomatrix European operations, respectively. The Chandler facility consists of
5,100  square  feet,  and the lease  expires in June 2000.  The London  facility
consists of 2,400 square feet, and the lease expires in May 2013.

         The Company  also leases 880 square feet in Herndon,  Virginia  for its
Lexia operations (which operation has been discontinued).  This lease expires in
November 1998.

Legal Proceedings

         The Company  has been a  defendant  in three  product  liability  cases
pending  in the United  States  District  Court,  Eastern  District  of New York
(Bernhart v. Xscribe et al. (92 Civ.  3931),  Galfin v. Xscribe (92 Civ.  2582),
and Hagipadelis v. Xscribe (95 Civ. 1977)).  Both Bernhart v. Xscribe and Galfin
v. Xscribe have now been or are in the process of being  dismissed.  Xscribe has
tendered the  Hagipadelis v. Xscribe claim to its insurance  carriers,  St. Paul
Fire  ("St.   Paul")  and  Marine  Insurance  and  Federal   Insurance   Company
("Federal").  St. Paul has assumed the Company's defense without  reservation of
right,  and Federal has agreed to share defense costs,  subject to a reservation
of rights. The insurance  carriers have prevailed in all judgements  rendered to
date. It may take several years before this  litigation is ultimately  resolved.
The  Company  believes  that this  remaining  case is without  merit and further
believes  that  if any  liability  results  from  these  claims,  the  liability
(excluding punitive damages, if any) will be covered by its insurance policies.

         The Company is not aware of any other legal  proceedings to which it is
a party.



                                       27

<PAGE>



                 PHOTOMATRIX SELECTED HISTORICAL FINANCIAL DATA

         The  following  selected  financial  data are  derived  from  unaudited
financial statements for the nine month periods ended December 31, 1997 and 1996
and audited financial  statements for the years ended March 31, 1997, 1996, 1995
and 1994. Certain  reclassifications  have been made to prior year amounts to be
consistent with current year.  Discontinued operations were reclassified for all
periods presented,  and the remaining  operations consist of Photomatrix Imaging
Corp. and Photomatrix,  Ltd., which were acquired in fiscal 1994. The historical
financial  data for the nine month periods ended December 31, 1997 and 1996 have
not been audited and were derived from the accounting records of the Company. In
the opinion of management,  the  historical  financial data of the Company as of
and for the nine month  periods  ended  December  31, 1997 and 1996  include all
adjusting entries (consisting only of normal recurring adjustments) necessary to
present fairly the information set forth therein.  The historical financial data
are not  necessarily  indicative  of the  results of  operations  for any future
period.  Furthermore,  the results of operations for the nine month period ended
December 31, 1997 should not be regarded as  indicative  of the results that may
be  expected  for the full  year.  The data set  forth  below  should be read in
conjunction  with the  financial  statements  and the related  notes thereto set
forth in the Company's Annual Report on Form 10-KSB for the year ended March 31,
1997, which is incorporated herein by reference and "Management's Discussion and
Analysis of Financial Condition and Results of Operations,"  appearing elsewhere
herein.

            (000's omitted, except for net income (loss) per share)


<TABLE>
                                                Nine Months
                                            ended December 31,
                                                (unaudited)                     For the years ended March 31,

                                             1997          1996          1997         1996         1995         1994
<S>                                          <C>           <C>           <C>          <C>          <C>          <C>

OPERATING DATA
   Revenue                                      $6,076       $6,871        $8,694       $9,092       $9,712       $9,742
   Gross profit percent                          34.7%        25.7%         26.3%        32.3%        31.5%        34.8%
   Loss from continuing operations            $(1.127)     $(1,290)      $(2,290)     $(1,368)      $ (791)      $ (194)
   Net income (loss)                          $(1,127)     $(1,352)      $(2,407)     $(1,704)      $ (133)       $1,222
   Loss per share from continuing              $(0.22)      $(0.24)       $(0.44)      $(0.24)      $(0.13)      $(0.04)
   operations, basic and diluted
   Net income (loss) per share, basic and      $(0.22)      $(0.25)       $(0.46)      $(0.30)      $(0.02)        $0.23
   diluted
   Dividends per share                              --           --            --           --           --           --

                                            As of December 31,                         As of March 31,
BALANCE SHEET DATA                           1997          1996          1997         1996         1995         1994

   Working capital                              $2,324      $3,313        $2,432       $5,624       $6,991       $7,617
   Current ratio                                  1.77        2.50          1.92         2.96         4.10         5.35
   Total assets                                 $7,783      $9,244        $8,565      $12,581      $13,202      $12,844
   Total long-term debt and obligations           $353        $450          $415       $1,148         $699         $827

</TABLE>


                                       28

<PAGE>



                     PHOTOMATRIX MANAGEMENT'S DISCUSSION AND
            ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

         Management's discussion and analysis of financial condition and results
of operations should be read in conjunction with the selected financial data and
consolidated  financial  statements and notes thereto  incorporated by reference
herein.

Results of Operations

         Following  is a  comparative  discussion  by period of the  results  of
continuing  operations for the last three fiscal years ended March 31, 1997, and
the nine month periods ended  December 31, 1997 and 1996.  The Company  believes
that inflation has not had a material effect on its operations to date.

         Fiscal  year 1997 ended  March 31,  1997  compared  to fiscal year 1996
ended March 31, 1996

         Consolidated  revenue for the year ended March 31,  1997  decreased  by
$398,000  (4.4 %) to  $8,694,000  from  $9,092,000  for the year ended March 31,
1996.  This  decrease  was due to a 35.4 % ($803,000)  expected  decrease in COM
duplicator revenue offset by a 5.9 % ($405,000)  increase in scanner product and
service revenue.

         Consolidated  gross margins for the year ended March 31, 1997 decreased
$639,000 (21.8 %) to $2,294,000 from $2,933,000 and gross margin as a percent of
sales  decreased  from 32.3 % to 26.4 % in the year ended  March 31, 1997 due to
significant  price  concessions  made by the  Company  in  connection  with  the
establishment  of its  new  OEM  relationship  with  a  major  document  scanner
customer, as well as certain cost inefficiencies caused by the relocation of its
manufacturing  operations from Culver City to San Diego,  including an inventory
obsolescence  write-off of approximately  $127,000.  Management believes that it
has taken  appropriate  actions  which will enable the Company to realize  gross
margins  similar  to those in fiscal  years  1996,  1995 and  1994.  There is no
assurance that these margin improvements will be achieved.

         Selling,   general  and  administrative   ("SG&A")  expenses  decreased
$281,000 (7.8 %) from  $3,592,000 in the prior year to $3,311,000 in the current
year. The net decrease is primarily attributable to cost reductions made both in
the sales and marketing as well as the general and  administrative  areas of the
Company.  As a percent of sales, SG&A decreased from 39.5 % in the prior year to
38.1  % in the  current  year,  primarily  due to  the  cost  reduction  efforts
implemented during the current year.

         Product development  expenses increased $322,000 (66.4 %) from $485,000
in the year ended March 31,  1996 to $807,000 in the year ended March 31,  1997.
Product  development  expenditures that were capitalized because they related to
technologically  feasible projects were $108,000 in the current year compared to
$301,000 in the prior year. Total development  spending  increased $129,000 from
$786,000 in the prior year to $915,000 in the current year primarily  because of
increased scanner development activity at Photomatrix, including the development
of new models which feature  increased speed (150 and 200 page per minute duplex
models),  as well as new options such as a "smart" automatic  document feeder, a
top-loading stacker and an NT version of the Company's PICS software.

         During the current fiscal year, the Company  relocated and consolidated
its operations to San Diego.  The cost incurred in connection with this activity
totaled $520,000, and has been shown as a separate line item.

         Interest expense decreased  $136,000 from $228,000 in the prior year to
$92,000 in the current year. This decrease was due to decreased borrowings under
the  Company's  credit  facility in the current  year.  Other  income  increased
$239,000,  from $11,000 in 1996 to $250,000 in 1997 as a result of non-recurring
payment from a major customer under a minimum quantity purchase contract.

         The Company's  provisions  for income taxes were $104,000 and $7,000 in
the  years  ended  March 31,  1997 and 1996,  respectively.  These  amounts  are
substantially  different from  provisions  calculated  using the statutory rates
because of the  Company's  inability to recognize  the effects of net  operating
losses and  related  carry-forwards.  The  current  year  provision  reflects an
increase in the  Company's  valuation  allowance  relating to the  deferred  tax
asset.


                                       29

<PAGE>



         The  decreases in revenue and gross margin,  and the increased  product
development  and relocation  expenses,  offset slightly by the reduction in SG&A
costs and interest expense and the increase in other income,  resulted in a loss
from  continuing  operations of $2,290,000  ($0.44 per share) for the year ended
March  31,  1997.  This  compares  to the loss  from  continuing  operations  of
$1,368,000 ($0.24 per share) for the year ended March 31, 1996.

         During the current year, the Company sold its court reporting  business
(Xscribe  Legal Systems,  Inc.) and  discontinued  Lexia Systems,  Inc., as more
fully described in Note 2 of the  Consolidated  Financial  Statements  contained
elsewhere herein. Including the loss from discontinued operations of $336,000 in
the prior year and $251,000 in the current year,  less gain of $134,000 from the
sale of Xscribe Legal Systems, the net loss increased from $1,704,000 ($0.30 per
share) in the year ended March 31, 1996 to  $2,407,000  ($0.46 per share) in the
year ended March 31, 1997.

         Fiscal  year 1996 ended  March 31,  1996  compared  to fiscal year 1995
ended March 31, 1995

         Consolidated  revenue  for the year  ended  March  31,  1996  decreased
$620,000  (6.4%) to $9,092,000 in the year ended March 31, 1996 from  $9,712,000
in the year ended March 31, 1995. This decrease was due to a 42.7%  ($1,694,000)
expected  decrease  in COM  duplicator  revenue,  somewhat  offset  by an  18.7%
($1,074,000) increase in scanner product and service revenue.

         Consolidated  gross margins for the year ended March 31, 1996 decreased
$124,000  (4.1%) to $2,933,000 in the year ended March 31, 1996 from  $3,057,000
in the year ended March 31, 1995.  Gross  margin as a percent of sales  remained
relatively constant at about 32%.

         Selling, general and administrative expenses increased $336,000 (10.3%)
from $3,256,000 in the year ended March 31, 1995 to $3,592,000 in the year ended
March 31, 1996. The net increase  includes a $426,000 increase at Photomatrix to
develop its sales and marketing  channels for scanners offset by $90,000 of cost
reductions at the corporate headquarters.  As a percent of sales, SG&A increased
from 33.5% in the year ended March 31, 1995 to 39.6% in the year ended March 31,
1996,  primarily due to the decreased revenue in the fiscal year ended March 31,
1996.

         Product development expenses increased $56,000 (13.1%) from $429,000 in
the year ended March 31,  1995 to  $485,000  in the year ended  March 31,  1996.
Product  development  expenditures that were capitalized because they related to
technologically feasible projects were $301,000 in the year ended March 31, 1996
compared  to  $336,000  in the year  ended  March 31,  1995.  Total  development
spending  increased  $94,000  from  $692,000 in the year ended March 31, 1995 to
$786,000 in the year ended March 31, 1996 primarily because of increased scanner
development activity at Photomatrix.

         Other income (expense),  which consists  primarily of interest expense,
increased  $76,000 from $141,000 in the year ended March 31, 1995 to $217,000 in
the year ended March 31, 1996.  This  increase  was due to increased  borrowings
under  the  Company's  credit  facility,  primarily  used to  finance  increased
inventory levels.

         The  Company's  provisions  for income taxes were $7,000 and $22,000 in
the  years  ended  March 31,  1996 and 1995,  respectively.  These  amounts  are
substantially  different from  provisions  calculated  using the statutory rates
because of the  Company's  inability to recognize  the effects of net  operating
losses and related carry-forwards, net of valuation allowances.

         The  decreases in revenue and gross margin,  and the increased  product
development  and  interest  expenses,  and SG&A  costs,  resulted in a loss from
continuing  operations of $1,368,000  ($0.24 per share) for the year ended March
31, 1996. This compares to a loss from continuing  operations of $791,000 ($0.13
per share) for the year ended March 31, 1995.

         In the year ended March 31, 1997, the Company sold its court  reporting
business (Xscribe Legal Systems,  Inc.) and discontinued Lexia Systems, Inc., as
more  fully  described  in  Note  2 of  the  Consolidated  Financial  Statements
contained  elsewhere  herein.  Including  the income  (loss)  from  discontinued
operations  of $658,000  and  ($336,000)  in the years ending March 31, 1995 and
1996, respectively,  the net loss increased from ($133,000) ($0.02 per share) in
the year  ended  March 31,  1995 to  ($1,704,000)  ($0.30 per share) in the year
ended March 31, 1996.


                                       30

<PAGE>



         Nine months ended  December 31, 1997  compared to the nine months ended
         December 31, 1996

         For the nine months  ended  December 31,  1997,  consolidated  revenues
decreased  $795,000 or 11.6% to $6,076,000  from  $6,871,000 for the nine months
ended December 31, 1996, primarily as a consequence of poor results in the third
quarter.   Equipment  and  software  revenue  decreased  $947,000  or  17.5%  to
$4,463,000 from $5,410,000 for the nine months ended December 31, 1996.  Service
revenue increased  $152,000 or 10.4% to $1,613,000 from $1,461,000 for the prior
nine months ended December 31, 1996.

         For the nine months ended December 31, 1997,  consolidated gross margin
increased  $344,000 or 19.5% to $2,108,000  from  $1,764,000 for the nine months
ended December 31, 1996. As a percent of revenues gross margin  increased  35.0%
to 34.7% from 25.7%.  Equipment  and software  gross margin  increased  23.9% to
28.5%  from  23.0%,  this  improvement  resulting  from  the  effects  of both a
continuing  favorable  product  mix and a  reduction  in costs  associated  with
production  efficiencies.  Service  gross margin  increased  45.9% to 51.8% from
35.5%,  resulting  primarily from decreases in service costs,  principally labor
and labor-related costs and taxes.

         For the nine months  ended  December  31,  1997,  selling,  general and
administrative  expenses ("SG&A") decreased $309,000 or 11.5% to $2,376,000 from
$2,685,000 for the nine months ended December 31, 1996. As a percent of revenue,
SG&A,  remained  constant at 39.1%.  The Company is further  reducing costs as a
result of the lower level of sales in the third  quarter,  uncertainties  in the
market  segment  in which  Photomatrix  sells  its  aperture  card and  document
scanners and the restructuring of its sales and marketing department as a result
of the new OEM arrangement with Bell & Howell. As a result of the actions taken,
the Company expects cost reductions to exceed $400,000 on an annual basis.

         For the nine months ended December 31, 1997,  research and  development
expenses  increased  by $18,000 or 3.2% to $580,000  from  $562,000 for the nine
months  ended  December  31,  1996.  As a  percentage  of revenue,  research and
development   expenses   increased  16.8%  to  9.6%  from  8.2%.  Total  product
development  spending increased $28,000 to $664,000 from $636,000.  Expenditures
for new product development that were considered to be technologically feasible,
and as such were capitalized, increased $10,000 to $84,000 from $74,000.

         The Company recorded a write-off of certain capitalized  software costs
during the quarter ended December 31, 1997 in the amount of $366,000.

         Other  income of $87,000 in the nine months  ended  December  31, 1997,
compares to other income of $193,000 in the nine months ended December 31, 1996,
a decrease of $106,000. This decrease primarily reflects the sale of a trademark
for $100,000 in the current period compared to a one-time  settlement payment of
$250,000 from a major customer in the prior period.

         There was no  provision  for  income  taxes  booked in either  the nine
months ended December 31, 1997 or the nine months ended December 31, 1996.

         The net  effect of the  increases  in gross  margin  and  research  and
development,  decreases  in  SG&A  and  other  income  plus  the  write  off  of
capitalized  software resulted in a net loss from continuing  operations for the
nine months ended  December 31, 1997 of  $1,127,000  or $(0.22) per share.  This
compares to a net loss from  continuing  operations of $1,290,000 or $(0.24) per
share for the nine months  ended  December  31,  1996.  There was no income from
discontinued  operations in the current period  compared to a loss of $62,000 or
$(0.01) per share in the nine months ended  December  31, 1996.  The net loss in
the current  period of  $1,127,000  or $(0.22)  per share  compares to a loss of
$1,352,000 or $(0.25) in the prior nine month period.

                   Recent and Future Sources of and Demands on
                         Liquidity and Capital Resources

         For the nine months ended  December 31, 1997, the Company's loss before
taxes,  depreciation and  amortization and the write-off of certain  capitalized
software costs was $73,000.  During this period the Company's primary sources of
liquidity  were a reduction of accounts  receivable  ($516,000),  an increase in
accrued and other liabilities ($44,000), retirement of capital assets ($38,000),
cash flows provided by discontinued operations ($848,000), and cash reserves.

                                       31

<PAGE>



During the same  period the primary  uses of cash were to  increase  inventories
($395,000),   increase  prepaid  expenses  ($10,000),  reduce  accounts  payable
($328,000), reduce customer deposits ($162,000), reduce notes payable ($113,000)
and reduce other assets and liabilities  ($7,000).  As a result of these sources
and uses of  liquidity  during  the nine  months  ended  December  31,  1997 the
Company's cash balance increased $353,000 or 43.5%, from $812,000 to $1,165,000.

         The Company has a $750,000  line of credit with its bank.  This line of
credit accrues interest on outstanding  borrowings at the bank's prime rate plus
2% per annum. Under the terms of the line of credit agreement,  total borrowings
are limited to the lesser of $750,000 or 70% of eligible accounts receivable (as
defined under the agreement).  The Company is required to (1) maintain a minimum
tangible net worth of $2,800,000,  (2) maintain a ratio of total  liabilities to
tangible net worth of not greater than 1.1 to 1.0, (3) maintain  working capital
of $1,750,000 and (4) maintain a current ratio of 1.7 to 1.0. The line of credit
expires  in  September  1998.  As of  December  31,  1997,  the  Company  had no
outstanding  borrowings  against this line of credit and was in compliance  with
all of its requirements.

         As of December 31, 1997,  the Company was  obligated  under a series of
notes payable totaling  $414,000.  These notes bear interest at a rate of 8% per
annum and mature in April 2000. Interest and principal payments totaling $16,000
are due monthly.  As of December 31, 1997, all payments under these  obligations
were current.

         The Company's  assured sources of future  short-term  liquidity are its
cash  balance of  $1,165,000  as of December 31, 1997 and the full amount of its
line of credit of $750,000.

         The Company  currently is obligated  to pay  approximately  $20,000 per
month in lease payments. Aside from these commitments,  the Company has not made
any material capital commitments.

         The  Company is  continuing  to  concentrate  on  increasing  sales and
improving  gross  margins.  If it is successful  in this regard,  it should have
sufficient  liquidity to fund its operations  during the next twelve months.  In
the event that the proposed Merger is accomplished, although no assurance can be
given, the Company expects the effect on liquidity to be positive, and therefore
no additional capital will be required to fund operations.

         In March 1997 the Financial Accounting Standards Board issued SFAS 128,
EARNINGS PER SHARE,  effective for periods ending after December 15, 1997.  SFAS
128 requires the presentation of "basic" earnings per share,  which excludes the
dilutive  effect of all common  stock  equivalents.  Presentation  of  "diluted"
earnings per share,  which  reflects  the  dilutive  effects of all common stock
equivalents,  is required.  The diluted  presentation  is similar to the current
presentation  of fully diluted  earnings per share,  but uses the average market
price of the stock  during the period.  For the nine months  ended  December 31,
1997 and 1996 the Company had losses from  continuing  operations  and thus only
basic earnings per share is presented, as the effect of common stock equivalents
is antidilutive to the calculation of diluted earnings per share.


                 SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS

         As of March 6, 1998, Lorne House Trust was the only  shareholder  known
by the  Company  to be the  beneficial  owner of more than five  percent  of its
outstanding  Common Stock. As of that date, Lorne House Trust was the beneficial
owner  of  1,054,002  shares,   representing  20.74  percent  of  the  Company's
outstanding  stock.  These shares are beneficially owned by Lorne House Trust as
trustee  of  the  Bulldog  Trust  and  the  Pitkin  Trust,   irrevocable  trusts
established  by Sam Wyly and  Charles J.  Wyly,  Jr.,  respectively.  The record
holders are Tensas, Ltd. and Roaring Creek, Ltd., which are corporations wholly-
owned by such  trusts.  Sam Wyly and Charles J. Wyly,  Jr.  disclaim  beneficial
ownership  of these  shares.  The address of Lorne  House Trust is Lorne  House,
Castle Town, Isle of Man, British Isles.


                                       32

<PAGE>



                            DESCRIPTION OF SECURITIES

General

         Photomatrix  is authorized to issue  30,000,000  shares of Common Stock
and  3,173,000  shares of  Preferred  Stock.  After the  closing of the  Merger,
9,931,000  shares of Common  Stock will be issued and  outstanding  (assuming no
exercise of  outstanding  options and  warrants  and no exercise of  dissenters'
rights,  and before issuing any Earn-Out  Shares).  No shares of Preferred Stock
are outstanding or will be outstanding after the closing of the Merger.

California Law and Certain Charter and Bylaw Provisions

         The Bylaws  provide that the number of directors of  Photomatrix  shall
consists of not less than three nor more than seven with the exact  number to be
determined by a vote of a majority of the  shareholders or the Board.  The Board
has  currently  fixed the  number at seven.  Any  vacancies  on the Board may be
filled for the unexpired portion of the term by a majority vote of the remaining
directors.

Common Stock

         Photomatrix is authorized to issue 30,000,000 shares of Common Stock of
which  5,083,017  shares are currently  outstanding.  Each share of Common Stock
entitles  the holder  thereof to one vote on all matters  submitted to a vote of
the shareholders,  except that the holders have cumulative voting rights for the
election of directors. The holders of Common Stock do not have preemptive rights
or rights to convert their Common Stock into other securities. Holders of Common
Stock are entitled to receive  ratably such  dividends as may be declared by the
Board of Directors out of funds legally  available  therefor.  In the event of a
liquidation,  dissolution  or winding up of  Photomatrix,  holders of the Common
Stock have the right to a ratable portion of the assets  remaining after payment
of  liabilities.  All shares of Common Stock  outstanding  and to be outstanding
upon completion of this offering are and will be fully paid and non-assessable.

Warrants

         In addition to options  issued under its Employee  Stock Option  Plans,
Photomatrix  has issued  outstanding  warrants,  expiring  in August,  2002,  to
acquire 75,000 of the Company's  common shares at an exercise price of $0.44 per
share. The Company has also issued other options, expiring in December, 2003, to
acquire 33,333 of its common shares at an exercise price of $0.42 per share.


                    MARKET PRICES OF PHOTOMATRIX COMMON STOCK

         Photomatrix,  Inc. is traded on the NASDAQ  Small Cap Market  under the
symbol PHRX. On March 6, 1998, there were 5,083,017 shares outstanding and there
were  approximately  1,000  shareholders  of record.  Following  is  information
regarding Photomatrix, Inc. Common Stock market prices:

<TABLE>
                                 Fiscal Year 1998             Fiscal Year 1997             Fiscal Year 1996
    Fiscal Quarter ended      Low Bid        High Bid      Low Bid        High Bid     Low Bid         High Bid
<S>                           <C>            <C>           <C>            <C>          <C>             <C>
June 30                        5/16             5/8         11/16          1-7/16        7/8            1-1/2
September 30                   9/32            9/16         17/32          1-1/16       13/16           1-1/2
December 31                     1/4            29/32         3/8           13/16         3/4            1-1/16
March 31                       13/32            5/8          3/8           15/16         9/16           1-3/64
</TABLE>

         The Company has not paid a cash dividend on its common stock, and it is
not  anticipated  that the Company  will pay any  dividends  in the  foreseeable
future.


                                       33

<PAGE>



                                BUSINESS OF I-PAC

General Business and Overview

         I-PAC is a custom  contract  manufacturer  of electrical and mechanical
assemblies,  including  complex,  multi-layer  printed circuit board assemblies,
wire and cable  harnesses,  molded  cables,  and complete  system and  subsystem
assemblies.  I-PAC specializes in providing value added electronic manufacturing
services in connection  with the manufacture of surface mount and hybrid printed
circuit  boards used in high value  industrial  and  commercial  products  which
require an exceptionally  high level of quality control,  a critical emphasis on
delivery schedules, and intensive customer support.

         All of I-PAC's  printed circuit boards are designed by the customer and
manufactured to its specifications.  Using computer controlled manufacturing and
test machinery and equipment,  I-PAC provides  manufacturing  services employing
surface mount technology ("SMT") and  pin-through-hole  ("PTH")  interconnection
technologies.  I-PAC  offers  a  wide  range  of  manufacturing  and  management
services,   either  on  a  turnkey  or  consignment  basis,  including  material
procurement and control, manufacturing and test engineering support, and quality
assurance.  I-PAC's strategy is to develop long-term manufacturing relationships
with established and emerging original equipment manufacturers ("OEMs").

Corporate History

         I-PAC was organized  under the laws of the State of California in 1990.
In January 1997,  I-PAC  purchased  the facility it had been  leasing,  a 40,000
square foot, two story concrete building located in Carlsbad, California.

         In February 1997, I-PAC acquired I-PAC Express  Assembly,  Inc. ("I-PAC
Express"). I-PAC Express is a custom contract manufacturer specializing in quick
turn printed  circuit board  prototypes  incorporating  surface mount and hybrid
technologies.  It is located in Santa Ana,  California.  I-PAC Express  supports
prototyping  requirements for new electronic products during their design phase,
allowing  those  products  to then  migrate  to the  main  I-PAC  facility  when
production  quantities  are  required.  I-PAC intends to open  additional  I-PAC
Express locations in Southern California.

         I-PAC's  facilities  are  located  at 1958  Kellogg  Avenue,  Carlsbad,
California 92009. Its phone number is (760) 438-1529.

Contract Electronics Manufacturing Industry

         Overview

         The contract  electronics  manufacturing  industry provides the program
management,  technical and administrative  support, and manufacturing  expertise
required to take a product from the early design and  prototype  stages  through
volume production and distribution. Over the past two decades electronic systems
have become smaller, lighter and more reliable, while demands for performance at
lower costs have increased.  The use of a contract manufacturer allows an OEM to
avoid large capital investments in plant, equipment and staff and to concentrate
instead on the areas of its greatest strength:
innovation, design and marketing.

         OEMs use contract manufacturers to:

                  Reduce Production Costs. Contract manufacturers  generally are
         able to  manufacture  specialized  products  at a lower  cost than OEMs
         because  of  efficiencies  associated  with  specialization  and higher
         production volumes.

                  Accelerate Time to Market.  Rapid  technological  advances and
         shorter product life cycles require OEMs to reduce the time required to
         bring a product to market.  Delays in  bringing a product to market can
         result  in  obsolescence  of the  product  before or  shortly  after it
         becomes  available.  By providing  an  established  infrastructure  and
         manufacturing  expertise,  contract manufacturers can help OEMs shorten
         their product introduction cycles.


                                       34

<PAGE>



                  Access  Advanced  Manufacturing  Capabilities.  As  electronic
         products  have  become  smaller  and  more  technologically   advanced,
         manufacturing  processes have become more automated and complex, making
         it more  difficult  for OEMs to maintain  the  manufacturing  expertise
         required to remain competitive.  Using contract  manufacturers  affords
         OEMs access to advanced manufacturing technology and processes.

                  Improve Manufacturing Quality. Because of their focus on their
         specialized  area of expertise,  contract  manufacturers  generally can
         provide services of higher quality than OEMs can provide in-house.

                  Focus  Resources.   In  the  rapidly  changing,   increasingly
         competitive  electronics industry, most OEMs must focus their attention
         and resources properly.  The use of contract manufacturers enables OEMs
         to focus on their core competencies.

                  Reduce Investment. As the electronics industry has become more
         technologically advanced,  manufacturing  requirements have resulted in
         increased    investments   in   inventory,    equipment,    labor   and
         infrastructure.  Contract  manufacturers  enable  OEMs to achieve  high
         technological  capabilities  at a lower capital  investment  level than
         required for internal manufacturing.

                  Improve   Inventory   Management  and  Purchasing  Power.  The
         experience  of contract  manufacturers  in  inventory  procurement  and
         management can reduce OEM production and inventory costs.

         Industry Size

         According  to  the   Institute   for   Interconnecting   and  Packaging
Electronics   Circuits  ("IPC"),   the  U.S.  market  for  contract  electronics
manufacturing  services was approximately $36 billion in 1996 and was growing at
an  annual  rate  of  approximately  25%.  The  domestic  contract   electronics
manufacturing market includes passive components ($15 billion),  actual assembly
($13 billion), PCBs ($7.2 billion) and flexible circuits ($0.7 billion).

         Printed Circuit Boards

         PCBs are the basic  platform used in virtually all advanced  electronic
equipment  to  direct,   sequence  and  control   electronic   signals   between
semiconductor devices (such as microprocessors,  memory chips and logic devices)
and passive  components (such as resistors and capacitors).  PCBs consist of one
or more layers of circuitry laminated into rigid insulating material composed of
fiberglass  epoxy.  Multilayer  PCBs  provide a three  dimensional  system  with
electronic  signals  traveling  along  horizontal  planes of multiple  layers of
circuitry  patterns as well as along the vertical  plane through plated holes or
vias.

         SMT is an assembly process which allows the placement of a large number
of components in a dense array  directly on both sides of a PCB. SMT is a recent
advance over the more mature PTH technology, which permits electronic components
to be attached to only one side of a PCB by inserting the  component  into holes
drilled  through  the  board.  The  SMT  process  allows  OEMs  to use  advanced
circuitry,  while at the same time  permitting the placement of a greater number
of  components  on a PCB without  having to increase  the size of the board.  By
allowing  increasingly  complex  circuits to be packaged with the  components in
closer proximity to each other, SMT enhances circuit  processing speed and board
and system performance.

         Lead times for PCBs  generally fall into two  categories,  "quick-turn"
and  "standard."  Quick-turn  lead times range from one to 15 days for prototype
and  pre-production  quantities.  Standard lead times  typically run from six to
twelve weeks and are generally associated with larger volumes.

         According  to the IPC,  the U.S.  market  for  PCBs  was  estimated  at
approximately $7.2 billion in 1996, an increase of 10% from 1995. Also according
to the IPC,  Multilayer  PCBs, the fastest growing segment (14% growth from 1995
to 1996) accounted for  approximately  74% of all PCBs shipped in 1996.  Despite
its  large  size,  the  PCB  market  is  fragmented.  In  1996,  only  eight  of
approximately  700 independent PCB  manufacturers  had annual sales in excess of
$100 million.

                                       35

<PAGE>



         System and Sub-System Assembly

         According  to  the  IPC,  the  United   States   value-added   contract
manufacturing  market was  approximately $13 billion in 1996 and is growing at a
rate of  approximately  20% per year.  I-PAC believes that OEMs are increasingly
relying upon independent  contract  manufacturers for the manufacture of complex
electronic interconnect products rather than on in-house production.

Business Strategy

         In response to these industry trends,  I-PAC has positioned itself as a
specialist  in the  manufacture  of complex,  multi-layer  PCBs,  wire and cable
harnesses, molded cables, and complete system and subsystem assemblies including
value added electronic manufacturing services.  I-PAC's strategy is to emphasize
its experience with surface mount and hybrid printed circuit boards used in high
value  industrial and commercial  products which require an  exceptionally  high
level of  quality,  a critical  emphasis on delivery  schedules,  and  intensive
customer support. Further, its strategy includes the following elements:

                  Establish and Maintain Long-Term Relationships. One of I-PAC's
         primary  objectives  is to pursue  opportunities  whereby it becomes an
         integral  part of an OEM's  manufacturing  operations.  In this regard,
         I-PAC  strives  to work  closely  with its  customers  in all phases of
         design and production in an attempt to establish  itself as the sole or
         primary   source   for   its   customers'   specialized   manufacturing
         requirements.  I-PAC  believes  that  this  effort  to  develop  close,
         reliable,  long-term  relationships  builds  customer  loyalty  that is
         difficult  for  competitors  to overcome.  I-PAC  specifically  targets
         turnkey  manufacturing   opportunities  because  such  business  offers
         increased  profit  margin,  greater  control over all  variables of the
         manufacturing  process  and  greater  reliance  upon  I-PAC  by the OEM
         associated with the turnkey operation.

                  Target and Maintain  Balance Among Selected OEM Industries and
         Customers.  I-PAC markets its services to industries and customers that
         have strict quality control  standards for their products and that have
         service-intensive manufacturing requirements.  I-PAC focuses on complex
         assemblies  in low and medium  volumes for  commercial  and  industrial
         customers.  I-PAC  has not  been,  and does not  intend  to  become,  a
         manufacturer  of high volume PCB assemblies  for personal  computers or
         other  consumer-related  products,  which typically have relatively low
         margins.  I-PAC instead focuses on a variety of industries that produce
         products that  generally  have longer life cycles,  higher  engineering
         content,  higher  customer  margins,  more stable demand and less price
         pressure.

                  Provide  Comprehensive  and Reliable  Manufacturing  Services.
         I-PAC believes that its ability to attract and retain customers depends
         on its ability to offer a broad range of  specialized  services.  I-PAC
         provides its customers with services ranging from prototype  production
         to  the  manufacture  of  PCB  assemblies,   material  procurement  and
         management,  post-production testing, and final product assembly. I-PAC
         also strives to provide the highest level of  reliability in connection
         with  these  services  and  has an  ongoing  program  of  investing  in
         sophisticated  machinery  and  equipment  to enable it to achieve  this
         objective  on  a   continuing   basis.   I-PAC's   ability  to  provide
         electrical-mechanical assembly, wire and cable assembly and harnessing,
         molded cable processing and other related services allows it to offer a
         broader  range  of  value  added  services  to its  customers  than  is
         typically offered by a PCB assembly manufacturer.

                  Pursue Opportunities for Growth. Although it has not currently
         identified  any  candidate  for  acquisition,  I-PAC  is  committed  to
         pursuing  opportunities to increase the scope of its operations through
         acquisition.  Its  strategy  is to attempt  to  acquire  privately-held
         technology  product companies where the manufacturing  requirements can
         be met by I-PAC at significant  cost reductions and economies of scale.
         In  addition,  I-PAC  intends  to  attempt  to  increase  its  contract
         manufacturing business through growth of its customer base, acquisition
         of other  contract  manufacturers  and  expansion of its I-PAC  Express
         operations to additional locations.


                                       36

<PAGE>



                  Maintain Flexibility. Many of I-PAC's customers are leaders in
         their  respective  industries.  As such,  these customers often require
         that their products be routinely reengineered.  I-PAC has organized its
         operations so that it can respond rapidly to design changes and provide
         value added services where needed.

Services Provided by I-PAC

         I-PAC manufactures over 200 different assemblies which are incorporated
in over 60 different products.  I-PAC provides contract  manufacturing  services
primarily  with regard to advanced  industrial  and  commercial  products in the
industrial controls, process control equipment,  commercial broadcast, video and
instrumentation markets.

         During  the year ended  December  31,  1997,  I-PAC  provided  contract
services to more than 30 different  customers,  including ITT,  Lockheed Martin,
Disney,   Hughes  JVC,  Coyote   Technologies,   Sanyo,   Schumacher,   Standard
Communications,  Triconex  (a  Siebe  company)  and  Palomar  Products.  I-PAC's
services can be categorized as follows:

                  Prototype  Manufacture.  Through its wholly-owned  subsidiary,
         I-PAC Express,  I-PAC offers  quick-turn,  PCB prototype  manufacturing
         capabilities,  incorporating SMT and hybrid technologies. I-PAC Express
         supports new OEM products in their design phase and then migrates these
         products  to  I-PAC's  main  manufacturing   facility  when  production
         quantities are required.

                  Product  Manufacture.  I-PAC manufactures  electronic products
         and assemblies for use in a variety of industries and applications. Its
         manufacturing   operations  include  product  assembly,   testing,  and
         assembly into final product housings. While I-PAC has automated various
         aspects of many  processes,  the assembly of components into electronic
         products is a labor intensive process generally requiring a high degree
         of precision and  dexterity,  together with  multiple  quality  control
         steps  prior  to  shipment.   In  addition  to  PCB   assembly,   I-PAC
         manufactures various interconnect products, including molded cables.

                  Product Testing.  The increasingly complex design and assembly
         techniques  of  products   manufactured   by  I-PAC,  as  well  as  the
         reliability  demanded by its  customers,  has required  I-PAC to engage
         extensive  testing of its  products.  These  tests  include  in-circuit
         component  measurement  testing,  manufacturing  defect  analysis,  and
         functional tests.

                  Value Added  Services.  I-PAC provides value added  electronic
         manufacturing  services  to enhance  the quality and reduce the cost of
         OEM products.  I-PAC primarily  solicits high  engineering  content OEM
         products and offers close working  relationships with its customers and
         flexibility to meet customer engineering needs.

Manufacturing and Supplies

         The  principal  materials  used  by  I-PAC  in the  manufacture  of its
products are electronic components such as memory chips,  microprocessing units,
integrated circuits, resistors, capacitors,  transformers, switches, connectors,
wire and related items purchased as stock items from a variety of  manufacturers
and  distributors.  While I-PAC  purchases most of these  materials from outside
sources, I-PAC is not dependent upon a single source of supply for any materials
essential to its  business.  I-PAC has  generally  been able to obtain  adequate
supplies  of such  materials,  and no shortage of such  materials  is  currently
anticipated.  However,  notwithstanding the foregoing, there can be no assurance
that I-PAC will  continue to be able to procure  such  components  in the future
without material delay or other restrictions.

         I-PAC  is  ISO  9002  compliant  and  expects  to  receive  formal  ISO
certification in 1998.

Marketing

         Senior   management  of  I-PAC  and  a  manufacturers'   representative
organization  owned  by  the  shareholders  of  I-PAC  are  currently  primarily
responsible for marketing I-PAC's services.  The  manufacturers'  representative
organization receives variable commissions based on orders received by I-PAC. As
part of its marketing strategy, I-PAC attempts to work closely

                                       37

<PAGE>



with its  customers  in all  phases of design  and  production  in an attempt to
establish  itself as the sole or primary source for its  customers'  specialized
manufacturing  requirements.  I-PAC  believes that this effort to develop close,
reliable,  long-term relationships builds customer loyalty that is difficult for
competitors to overcome.  As a result,  I-PAC is continually striving to develop
new negotiated business with existing  customers.  I-PAC also expects that I-PAC
Express will assist in marketing the services of I-PAC, in that customers of the
quick  turn  prototyping  services  of  I-PAC  Express  may  turn to  I-PAC  for
manufacturing  services when production quantities of the products prototyped by
I-PAC Express are required.

Competition

         The  contract  manufacturing  industry  is  highly  fragmented  and  is
characterized  by  intense  competition.  The  contract  manufacturing  services
provided by I-PAC are  available  from many  independent  sources as well as the
in-house manufacturing capabilities of current and potential customers of I-PAC.
Many of I-PAC's competitors and potential  competitors are significantly  larger
and  have  significantly  more  capital,  direct  buying  power  and  management
resources than I-PAC. Management believes that the principal competitive factors
in its targeted  markets are flexible value added services,  product quality and
reliability,  flexibility  and  timeliness  in responding to design and schedule
changes,   reliability  in  meeting  product  delivery  schedules,  pricing  and
geographical location. I-PAC believes that it competes favorably with respect to
these factors.  However, I-PAC also expects that competition in its markets will
continue to be intense,  and there can be no  assurance  that I-PAC will compete
successfully.

Licenses

         I-PAC has acquired licenses for the manufacture,  marketing and sale of
proprietary video capture, storage and transmission software technology that has
on-going  development  potential  and  possible  application  in a wide range of
existing and new markets.  The ongoing development is not capital intensive,  in
that the  technology  can be applied to products in  different  markets  without
significant  modification.  Following the Merger,  I-PAC plans to begin entering
new   markets,   possibly   including   telemedicine,   video   editing,   video
teleconferencing, video surveillance and various broadcast markets.

Seasonality

         I-PAC has  historically  experienced  its strongest sales volume in the
first and  second  quarters  of each  calendar  year,  but its  business  is not
considered seasonal. It is, however,  subject to the business cycles that impact
its customers.

Backlog

         As of December  31, 1997,  I-PAC's  backlog was  $700,000,  compared to
$1,500,000 as of December 31, 1996.  I-PAC defines backlog as hard copy purchase
orders for which I-PAC has firm delivery dates within the next twelve months.

Employees

         As  of  December  31,  1997,  I-PAC  had   approximately  70  full-time
employees,  of which 4 were  engaged in program  management,  48 were engaged in
manufacturing  and the  remainder  were engaged in  management,  engineering  or
administration,  and 2 part-time employees. None of its employees is represented
by  a  labor  union.  I-PAC  believes  its  relations  with  its  employees  are
satisfactory.

Property

         I-PAC maintains its executive offices and manufacturing facilities in a
40,000 square foot,  two story concrete  building  located at 1958 Kellogg Ave.,
Carlsbad, California. I-PAC owns these facilities.

         I-PAC Express leases a 5,000 square foot facility  located at 1415 East
McFadden Avenue, Santa Ana, California. The lease for this facility provides for
annual rent of $22,600 and expires in April 2000.


                                       38

<PAGE>



Government Regulation

         I-PAC's  operations  are  subject to certain  federal,  state and local
regulatory requirements related to environmental,  waste management,  health and
safety  matters.  While  there  can be no  assurance  that  material  costs  and
liabilities  will not be  incurred  or that past or future  operations  will not
result  in  exposure  to claims of injury  by  employees  or the  public,  I-PAC
management believes that its business is operated in substantial compliance with
such regulations.

         I-PAC periodically generates and temporarily handles limited amounts of
materials that are considered hazardous wastes under applicable law. The Company
contracts for the off-site  disposal of these  materials  and has  implemented a
waste management program to address related regulatory issues.

Legal Proceedings

         There are no material  pending legal  proceedings to which I-PAC or any
of its  subsidiaries  is a party or of  which  any of  their  properties  is the
subject.  I-PAC is not aware of any such proceedings known to be contemplated by
governmental authorities.

Related Party Transactions

         The  shareholders of I-PAC currently own interests in several  entities
with which I-PAC does business.  Evergreen  Investments  (Evergreen),  a company
owned by Mr. Moore and Mr. Grivas,  provides management and legal services to I-
PAC. I-PAC incurred expenses of approximately $205,500 and $235,600 for services
provided  by  Evergreen  for  the  years  ended  December  31,  1997  and  1996,
respectively.   For  the  year  ended   December  31,  1997,   I-PAC   purchased
approximately  $6,600 of merchandise  from MGS Interconnect  ("MGS"),  a company
owned by Mr. Moore and Mr. Grivas.  During 1996, I-PAC subcontracted out $57,400
of sub-assembly  and other  production work to MGS. I-PAC also recorded sales to
MGS of  approximately  $47,900 and $88,100 for the years ended December 31, 1997
and  1996,  respectively.  During  1997 and 1996,  I-PAC  incurred  expenses  of
approximately $136,700 and $147,000,  respectively,  for commissions to MGM Tech
Rep ("MGM"),  an outside sales  representative firm owned primarily by the three
stockholders of I-PAC. I-PAC received approximately $4,600 of rental income from
MGM for the year ended  December  31,  1997.  I-PAC also  incurred  expenses  of
approximately  $28,400 and $39,900 for legal services  provided by a law firm in
which Mr.  Hill is a partner,  for the years ended  December  31, 1997 and 1996,
respectively. In addition, I-PAC also incurred expenses of approximately $27,500
and $39,700 for general business  consulting  services  provided by Mr. Hill for
the years ended December 31, 1997 and 1996, respectively.  Following the Merger,
any  related  party  transactions  will be  reviewed  and  approved by the Audit
Committee of Photomatrix' Board of Directors.


                                       39

<PAGE>



              I-PAC SELECTED HISTORICAL CONSOLIDATED FINANCIAL DATA

         The following table sets forth certain selected consolidated  financial
data for I-PAC and should be read in conjunction with the consolidated financial
statements  of I-PAC and the notes  thereto  included  elsewhere  in this  Proxy
Statement.

                    (000's omitted, except per share data)


                                                          For the Year Ended 
                                                              December 3,
                                                          1997           1996
Income Statement Data
   Net Revenues                                         $5,442         $ 5,189
   Gross Profit %                                        29.8%           19.8%
   Earnings Before Taxes from Continuing Operations     $  442         $    16
   Taxes                                                $    6         $     1
   Earnings from Continuing                             $  436         $    15
       Operations
   Earnings Per Share from                              $51.35         $  1.80
       Continuing Operations
   Net Earnings (Loss) Per Share                        $51.35         $(32.64)

                                                           As of December 31,
                                                          1997           1996  
Balance Sheet Data
  Net Working Capital                                   $   347        $    75
  Total Assets                                          $ 4,306        $ 1,872
  Long-Term Debt                                        $ 2,920        $   784
  Shareholders' Equity (Deficit)                        $    39        $  (397)


                        I-PAC MANAGEMENT'S DISCUSSION AND
                         ANALYSIS OF FINANCIAL CONDITION
                            AND RESULTS OF OPERATIONS

         I-PAC Management's  discussion and analysis of financial  condition and
results of operations should be read in conjunction with the selected  financial
data and  consolidated  financial  statements  and notes that are to be included
elsewhere herein.

                              Results of Operations

         The following is a  comparative  discussion by period of the results of
I-PAC  continuing  operations  for the last two fiscal years ended  December 31,
1997.  I-PAC  believes  that  inflation  has not had a  material  effect  on its
operations to date.

         For the year ended December 31, 1997,  revenues  increased  $253,000 or
4.9% to $5,442,000  from  $5,189,000  for the year ended  December 31, 1996. The
increase  was  primarily  related  to  revenues  of I-PAC  Express  Assembly,  a
wholly-owned  subsidiary acquired in February 1997. This revenue growth was less
than  projected  due to the  influence of the downturn in the Asian  marketplace
upon several of I-PAC's customers and sale of one of I-PAC's customers.


                                       40

<PAGE>



         For the  year  ended  December  31,  1997,  consolidated  gross  margin
increased  $592,000 or 57.5% to $1,621,000  from  $1,029,000  for the year ended
December 31, 1996. As a percent of revenue,  gross margin  increased  50.2%,  to
29.8% from 19.8% due primarily to I-PAC  focusing its sales efforts on customers
with higher  engineering  content and complexity in their products  resulting in
higher value-added margins. This marketplace,  primarily high-end commercial and
industrial products, places a premium on quality and on-time delivery, with such
product requirements.

         For  the  year  ended   December   31,  1997,   selling,   general  and
administrative  expenses ("SG&A") increased $119,000 or 12.8% to $1,048,000 from
$929,000 for the year ended  December 31,  1996.  As a percent of revenue,  SG&A
increased  7.6% to 19.3% from 17.9% due  primarily to the  acquisition  of I-PAC
Express  Assembly.  Acquired  by  I-PAC  in  February  of  1997,  this  start-up
subsidiary required  substantial  administrative and sales support to accelerate
its  business  potential  and  to  install  I-PAC's  manufacturing  systems  and
protocols.

         For the year ended  December  31,  1997,  interest  and other  expenses
increased  $46,000 or 54.8% to $130,000 from $84,000 for the year ended December
31,  1996.  This  increase  was the  result of an  increase  in other  income of
$158,000 offset by an increase in interest expense of $204,000.  The increase in
other  income was due to the  sublease  of a portion of I-PAC's  newly  acquired
facility  coupled with debt  forgiveness  resulting from  settlements in I-PAC's
favor. The increase in interest  expense was due primarily to mortgage  interest
payments  resulting  from I-PAC's  purchase of a 40,000  square foot facility in
Carlsbad,   California  in  January  of  1997.   This   facility   houses  I-PAC
Manufacturing.

         The net effect of the increase in gross margin  offset by the increases
in SG&A,  other  expenses and  provision  for income tax resulted in income from
continuing operations for the year ended December 31, 1997 of $436,000, compared
to income from  continuing  operations  for the year ended  December 31, 1996 of
$15,000.

         For the year ended  December 31, 1997,  I-PAC  realized  neither a loss
from  discontinued  operations  nor a  loss  on  the  disposal  of  discontinued
operations.  These were improvements over the loss from discontinued  operations
in the  amount  of  $179,000  and the loss  from the  disposal  of  discontinued
operations in the amount of $113,000 for the year ended December 31, 1996.  This
improvement resulted from the sale of I-PAC's interest in a subsidiary, CCS-West
and its phase out of its CATV service and repair business.

                   Recent And Future Sources of and Demands on
                         Liquidity And Capital Resources

         For the year  ended  December  31,  1997,  I-PAC's  net  income  before
depreciation and gain on the disposition of property and equipment was $545,000.
During the same period,  its primary  sources of  liquidity  were a reduction in
inventories  ($27,000),  an increase in accrued  compensation  and payroll taxes
($11,000),  proceeds from the sale of property and equipment ($4,000),  proceeds
from  borrowings  ($326,000)  and cash  reserves.  During the same  period,  the
primary uses of liquidity were an increase in accounts receivable ($166,000), an
increase in prepaid expenses ($19,000), an increase in other assets ($25,000), a
decrease in accounts  payable and  accrued  expenses  ($257,000),  a decrease in
accrued costs of discontinued  operations  ($113,000),  purchase of property and
equipment  ($242,000),  and repayments  against notes ($90,000).  As a result of
these sources and uses of liquidity,  I-PAC's cash balance  increased  $1,000 or
6.3%, from $16,000 to $17,000.

         As of December 31, 1997,  I-PAC was  obligated  under a series of notes
payable  totaling  $3,586,000.  These notes  include a revolving  line of credit
which has a total  lending  limit of $700,000 and note with a bank in the amount
of $75,000.  The line and the note require I-PAC to maintain  certain  financial
covenants  and  include  as  collateral  the  assets of I-PAC and is  secured by
continuing guarantees executed by its stockholders. Interest is payable at prime
plus 1.5%. The outstanding balance on this line and note as of December 31, 1997
was $598,000. This loan and note expire on June 30, 1998.

         I-PAC has issued two notes in the aggregate amount of $2,061,000, which
have as collateral trust deeds against I-PAC's property in Carlsbad, California.
The  repayment of these notes is  guaranteed  by certain  stockholders  of I-PAC
and/or the Small Business Administration.


                                       41

<PAGE>



         The Company  has issued a number of  equipment  notes in the  aggregate
amount of $253,000  with interest  rates varying  between 10% and 26.6% and with
the final payments due between February of 2000 and March of 2005.  Equipment is
the collateral for these notes.

         I-PAC  also has a number of notes  payable  to  related  parties in the
amount  of  $448,000  with   interest  at  prime  plus  2%  and   guaranteed  by
stockholders.  Under the  Merger  Agreement  all but  approximately  $25,000  of
related party debt will be converted to equity prior to the close.

         The Company also has a non-interest  bearing liability in the amount of
$227,000,  the  proceeds  of which  were  used  primarily  for the  purchase  of
manufacturing equipment. The repayment of this liability can be made solely from
a withholding of 40% of the non-material component of any sales made by I-PAC to
the note holder  through  April of 1998. As of February 28, 1998 there have been
no orders  received by the Company from the note holder.  Any unpaid  balance on
the due date will be canceled and the security interest released.

         The Company's sources of future short-term  liquidity are the remaining
balance on its line of credit in the amount of $177,000  and its cash balance of
$17,000.

         The  Company is  continuing  to  concentrate  on  increasing  sales and
improving  gross  margins.  If it  is  successful,  it  should  have  sufficient
liquidity to fund its operations during the next twelve months.

           PROPOSAL 2 -- AUTHORIZATION OF POSSIBLE REVERSE STOCK SPLIT

         On August 22, 1997, the Securities and Exchange Commission approved new
listing  standards  for companies  listed on The NASDAQ Stock Market.  These new
requirements  became  effective  on  February  23,  1998.  As of March 6,  1998,
Photomatrix was in compliance with all of the new  requirements,  except for the
minimum bid price of its Common  Stock.  Under the new SmallCap  Market  listing
maintenance  requirements,  the minimum bid price of the Company's  Common Stock
must be at least $1.00 per share. As of March 6, 1998, the Company's highest bid
price over the previous thirty days was $0.59375 per share.

         NASDAQ has advised  Photomatrix that it has ninety days (ending May 28,
1998) to cure this  deficiency  (the "Cure  Period")  or be  de-listed  from the
NASDAQ  SmallCap Stock Market.  The deficiency  will be cured as a result of the
Company's  Common Stock meeting the minimum bid  requirement  for 10 consecutive
trading days during the Cure Period.  Notwithstanding  the fact that the Company
believes that the Merger provides investors with new data which supports a stock
price in excess of $1.00 per share,  it is  possible  that the  market  will not
reflect  such a valuation  and that a reverse  stock split will be  necessary to
increase  the  likelihood  that the Common  Stock of the Company will trade at a
price  higher than $1.00 per share and that the  Company  will  therefore  be in
compliance with the new NASDAQ rules and thereby avoid de-listing.

         The  Board  of  Directors  of the  Company  has  recommended  that  the
shareholders   approve   three   alternative   amendments  to  the  Articles  of
Incorporation  of the Company in the form of Exhibits  C-1, C-2 and C-3 attached
hereto (the "Amendments") that would enable the Board of Directors to authorize,
if  necessary,  either a 2 for 1, 3 for 1 or 4 for 1 reverse  stock  split  (the
"Alternatives").  The Board's sole criteria in determining whether to effect any
of these  Alternatives will be the minimum bid price of Photomatrix Common Stock
during the Cure Period.  There can be no assurance  that the reverse stock split
will accomplish the objectives stated herein.

         The  Board  of  Directors   recommends   approval  of  the  alternative
Amendments,  with the Board being given the  discretion  to choose which one, if
any,  of these  three  proposals  are  adopted,  primarily  because the Board of
Directors  will be able to  assess  at a time  more  proximate  to the  possible
implementation  date which of the three  proposals is most likely to  accomplish
the Company's objectives of increasing the minimum bid price of its Common Stock
to more than $1.00 per share,  taking into account the then current market price
of the Common Stock, trading volumes,  market conditions,  the possible reaction
of the market to a reverse stock split and other factors.

         At its regular  meeting on February  12,  1998,  the Board of Directors
unanimously approved submitting the Amendments to the shareholders for approval.
Under California law, a reverse stock split can only be effected by amending the
Articles of  Incorporation.  The  shareholders  must approve an amendment to the
Articles of Incorporation in order for the

                                       42

<PAGE>



amendment to become  effective,  and the  shareholders  must approve each of the
Amendments  in order to give the Board of Directors  discretion  to adopt any of
the three Amendments.

An Amendment to the Articles of Incorporation to Effect a 2 for 1 Reverse 
Stock Split

         As of February 12, 1998,  5,083,017  shares of Common Stock were issued
and  outstanding.  If the 2 for 1 reverse  stock  split is  effected,  every two
outstanding shares of Common Stock will be combined and converted  automatically
into one new share of the Common Stock.  In lieu of issuing  fractional  shares,
the Company will pay in cash the fair value of the fractional  shares as defined
below. No shareholder of record as of March 31, 1998, held fewer than two shares
of Common  Stock,  so the Company  does not expect that the reverse  stock split
will  result  in  a  material  change  in  the  number  of  shareholders.   Each
shareholder's  percentage ownership of Common Stock will not be altered,  except
for the effect of the elimination of fractional  shares.  The Company  estimates
that it will cost less than $3,000 to pay for fractional  shares.  The number of
authorized shares will not be changed by the Amendment.

An Amendment to the Articles of Incorporation to Effect a 3 for 1 Reverse 
Stock Split

         As of February 12, 1998,  5,083,017  shares of Common Stock were issued
and  outstanding.  If the 3 for 1 reverse  stock split is effected,  every three
outstanding shares of Common Stock will be combined and converted  automatically
into one new share of the Common Stock.  In lieu of issuing  fractional  shares,
the Company will pay in cash the fair value of the fractional  shares as defined
below.  No  shareholder  of record as of March 31,  1998,  held fewer than three
shares of Common  Stock,  so the Company does not expect that the reverse  stock
split will  result in a  material  change in the  number of  shareholders.  Each
shareholder's  percentage ownership of Common Stock will not be altered,  except
for the effect of the elimination of fractional  shares.  The Company  estimates
that it will cost less than $3,000 to pay for fractional  shares.  The number of
authorized shares will not be changed by the Amendment.

An Amendment to the Articles of Incorporation to Effect a 4 for 1 Reverse 
Stock Split

         As of February 12, 1998,  5,083,017  shares of Common Stock were issued
and  outstanding.  If the 4 for 1 reverse  stock split is  effected,  every four
outstanding shares of Common Stock will be combined and converted  automatically
into one new share of the Common Stock.  In lieu of issuing  fractional  shares,
the Company will pay in cash the fair value of the fractional  shares as defined
below.  No  shareholder  of record as of March 31,  1998,  held  fewer than four
shares of Common  Stock,  so the Company does not expect that the reverse  stock
split will  result in a  material  change in the  number of  shareholders.  Each
shareholder's  percentage ownership of Common Stock will not be altered,  except
for the effect of the elimination of fractional  shares.  The Company  estimates
that it will cost less than $3,000 to pay for fractional  shares.  The number of
authorized shares will not be changed by the Amendment.

Determination of Fair Value for Fractional Shares for and Mechanics of Reverse 
Stock Split

         The fair value of the Shares will be determined by the mean between the
bid and asked  price for the Common  Stock as quoted by the NASDAQ  System as of
the  close of  trading  on the date the  Amendment  is filed  unless  the  Board
determines that the mean is not a reflection of the fair value of the fractional
shares as required by California law and  determines  that another value such as
the bid or the ask, or the last traded price, is the fair value of such shares.

         Shareholders,  automatically  without filing a claim, will receive cash
payment for the fractional  shares as soon as practicable after the Amendment is
filed  and the  value of such  shares is  determined.  Shareholders  will not be
required  to  exchange  their  existing   stock   certificates   for  new  stock
certificates,  but shareholders  desiring to do so may surrender  existing stock
certificates to the Company's  transfer agent.  The reverse stock split will not
affect the voting or other rights of the Common Stock.

Tax Consequences of Reverse Stock Split

         Shareholders  will not incur federal or state income tax liability as a
result of the reverse  stock split,  except that  shareholders  who receive cash
from the sale of  fractional  shares may  realize a taxable  gain or loss to the
extent the cash  exceeds or is less than their  basis in the  fractional  shares
sold.

                                       43

<PAGE>



Principal Reasons for Each of the Proposed Amendments

         On August 22, 1997, the Securities and Exchange Commission approved new
listing  standards  for companies  listed on The NASDAQ Stock Market.  These new
requirements   became   effective  on  February  23,  1998.  The  new  financial
requirements for continued listing on the NASDAQ SmallCap Market include minimum
requirements for (a) net tangible assets,  market  capitalization or net income,
(b) public float,  (c) market value of public float,  (d) bid price,  (e) market
makers, (f) the number of round lot shareholders,  and (g) corporate governance.
As  of  March  6,  1998,   Photomatrix  was  in  compliance  with  all  the  new
requirements, except for minimum bid price.

         The  Board  has  recommended  each  of the 2 for 1, 3 for 1 and 4 for 1
reverse stock splits  because the Board  believes that, if a reverse stock split
is enacted,  it should result in the minimum bid price per share of  Photomatrix
Common Stock being increased to at least $1.00 per share.  Alternative proposals
are presented to the shareholders  because the Board will require flexibility to
assess the then current  trading  price of the Company's  Common Stock,  trading
volumes,  possible market reaction to a reverse stock split and other factors at
the time the  reverse  stock  split is to be  enacted  so that it can select the
reverse  stock  split that the Board  believes  is most  likely to  achieve  its
desired  objective  while  minimizing the potential  disadvantages  of a reverse
stock split.

Possible Disadvantages

         If any of the three proposed reverse stock splits is enacted,  there is
no assurance that the reverse stock split will achieve the intended objective or
that the minimum bid price of the Common  Stock will not decline in post reverse
stock split  trading.  The market  price of stock is  determined  by a number of
factors, some of which may be adversely affected by a reverse stock split.

         The reverse stock split may result in a  shareholder  owning an odd lot
of Common Stock.  Shareholders may incur higher  transactional costs to trade an
odd lot of Common Stock than the  shareholder  would incur to trade a round lot.
Shareholders  should consult with their brokers  concerning  such  transactional
costs.  Generally,  an odd lot is fewer  than 100  shares and a round lot is 100
shares.  The Company does not sponsor and does not  presently  intend to sponsor
any  program  for  trading  odd  lots of the  Common  Stock  or for the  Company
purchasing odd lots.

Vote  Required for each of the Three  Amendments  to Effect the 2 for 1, 3 for 1
and 4 for 1 Reverse Stock Split

         Approval of the Amendments requires the affirmative vote of the holders
of a majority of the outstanding shares of the Company's Common Stock. The Board
of Directors can only effect an Amendment  approved by the shareholders.  A vote
against the Amendments will have no impact on the rights of the  shareholders in
the event the  Amendments are approved by the  shareholders  and by the Board of
Directors.  Shareholders  are not entitled to "dissenters'  rights" or any other
similar rights under California law if they oppose a reverse stock split and the
Amendments.


                 THE BOARD OF DIRECTORS RECOMMENDS THAT YOU VOTE
               FOR THE AMENDMENT TO THE ARTICLES OF INCORPORATION

                       PROPOSAL 3 -- ELECTION OF DIRECTORS

         The Bylaws of the Company provide that the Company's Board of Directors
is to consist of from four to seven  members  and  currently  authorize  a Board
consisting of four members. It is the intention of the Board that, if the Merger
is approved by the shareholders  and closes,  then the Bylaws will be amended to
provide for a Board of seven members.

         The Board has  proposed  that six  directors  be  elected at the Annual
Meeting, four to serve from the date of their election and two to serve from the
date the Board is expanded  following  the Merger and, in either  case,  to hold
office until the next Annual Meeting of Shareholders  and until their respective
successors are elected and qualified.

         Should any of the nominees decline or be unable to serve as a director,
the persons  authorized  in the proxy to vote on your behalf will vote with full
discretion  in  accordance  with their best  judgment.  The Company  knows of no
reason why

                                       44

<PAGE>



any nominee  listed below would not be available for  election,  or, if elected,
would not be willing or able to serve.  If additional  persons are nominated for
election as directors,  the proxy holders intend to vote all proxies received by
them  according to cumulative  voting rules to assure the election of as many of
the nominees listed below as possible.  In such event, the specific nominees for
whom votes are cumulated will be determined by the proxy holders.

Nominees to Hold Office from the Date of the Meeting

         Mr.  PATRICK W. MOORE has been a Director of the Company  since January
1991. Mr. Moore,  has been the President of I-PAC since 1990. He has significant
business experience in both the private and public sectors. Mr. Moore has served
on the National  Commission  on  Employment  Policy,  committees of the National
Academy  of  Sciences,   and  as  the  national   president  of  various   trade
organizations  based in  Washington,  D.C. From 1981 to 1986 Mr. Moore served as
President of the San Diego Private Industry Council and as Executive Director of
the San Diego Regional Employment and Training Consortium. Mr. Moore is 50 years
of age.

         Mr. SUREN G. DUTIA has been a Director and has served as the  President
and Chief Executive Officer of the Company since January 1989. He was elected to
be the Chairman of the Board of the Company in September 1990. He also serves as
the Chief  Executive  Officer of each of  Photomatrix's  subsidiaries.  Prior to
January 1989, Mr. Dutia was associated  from 1981 to December 1988 with Dynatech
Corporation, a diversified  high-technology company headquartered in Burlington,
Massachusetts.  From 1986 to 1988,  Mr.  Dutia was a Division  Manager  and Vice
President.  Mr. Dutia was  responsible for several  subsidiaries,  including one
operating   subsidiary   for   which  he  acted  as   President.   He   directed
turn-around/divestiture  activities for Dynatech and handled investor relations.
Mr. Dutia is 55 years of age.

         Mr. IRA H. SHARP has been a Director of the Company since January 1990.
Mr. Sharp has been the owner,  Chief  Executive  Officer and General  Counsel of
Alderson  Reporting  Company,  Inc., a  court-reporting  and  litigation-support
services firm in Washington,  D.C. since 1984. Mr. Sharp also served in the same
capacities  for Alderson from 1977 until 1983.  During the period of his absence
from Alderson, Mr. Sharp was a lawyer in private practice. Mr. Sharp is 54 years
of age.

         Mr. JOHN F. STALEY has been a Director  of the  Company  since  January
1989. From 1972 to the present, Mr. Staley has been a partner in Staley,  Jobson
and Wetherell, a law firm Mr. Staley founded, located in Pleasanton, California.
Mr.  Staley was also the founder and a director of Lab Sales of  California  and
P.M. America,  which were corporations  involved in the manufacturing,  sale and
distribution  of  blood-analyzing  machines  and  which  were  sold to  Dynatech
Corporation in 1982. From 1982 to the present,  Mr. Staley has been a co-founder
of the Bank of Livermore, California. Mr. Staley is 53 years of age.

Nominees to Take Office Upon the Merger and Expansion of the Board

         Mr.  WILLIAM L. GRIVAS,  has served as the Chief  Executive  Officer of
I-PAC since 1990. Prior to that time, Mr. Grivas was the sole owner of Southwest
General Industries (SGI), a $25 million per year contract  manufacturer which he
founded in the 1970's.  After selling SGI to SCI Manufacturing,  Inc., a Fortune
500 firm and the world's largest contract  manufacturer,  Mr. Grivas joined with
Mr. Moore and Mr. Hill to found I-PAC in 1990.  Mr.  Grivas served in the Marine
Corps  as a Drill  Instructor  and a  special  weapons  expert,  with  extensive
training in electronic and radar technologies. Mr.
Grivas is 43 years of age.

         Mr.  JAMES P. HILL is, and for at least the last five years has been, a
partner  specializing in bankruptcy law, commercial law, and civil litigation in
the San Diego law firm of Sullivan,  Hill, Lewin, Rez, Engel & LaBazzo. Mr. Hill
was a Director of the San Diego  Bankruptcy Forum from 1991 through 1994 and the
Chairman of the Commercial  Law Section of the San Diego County Bar  Association
from 1985 through 1987. Mr. Hill is 45 years of age.


                 THE BOARD OF DIRECTORS RECOMMENDS THAT YOU VOTE
                         FOR THE NOMINEES LISTED ABOVE.



                                       45

<PAGE>



                COMMITTEES AND MEETINGS OF THE BOARD OF DIRECTORS

         During  fiscal  year 1997,  there were eight  meetings  of the Board of
Directors.  All of the Company's  Directors  attended at least 75 percent of all
meetings of the Board of Directors  and other  committees  of the Board on which
such directors served during fiscal year 1997.

         The  standing  committees  of the Board of Directors of the Company are
the Compensation Committee, the Nominating Committee, and the Audit Committee.

         The principal duties of the Compensation Committee are to determine and
review all compensation of Directors, officers, and employees of the Company, to
administer and manage the Company's  incentive  compensation plans, to determine
grants  of stock  options  under  Company  plans,  and to report to the Board of
Directors of the Company.  Current  members of the  Compensation  Committee  are
Messrs.  Moore,  Sharp and Staley.  The  Compensation  Committee  met four times
during fiscal year 1997.

         The Nominating  Committee's principal duties are to nominate persons to
serve on the Board of Directors  of the Company and to report to the Board.  The
members of the Nominating  Committee are Messrs.  Dutia,  Sharp and Staley.  The
Nominating Committee does not solicit or consider nominations from shareholders.
The Nominating Committee met once during fiscal year 1997.

         The  principal  duties of the Audit  Committee are to advise and assist
the  Board  of  Directors  in  evaluating  the   performance  of  the  Company's
independent  auditors,  including  the  scope  and  adequacy  of  the  auditor's
examination,  and to review with the auditors the accuracy and  completeness  of
the Company's  financial  statements  and  procedures.  The members of the Audit
Committee  are Messrs.  Moore,  Sharp and Staley,  none of whom are  officers or
employees of the Company. The Audit Committee met once during fiscal year 1997.


                              DIRECTOR COMPENSATION

         Directors  who are also  officers  or  employees  of the Company or its
subsidiaries receive no additional compensation for their services as directors.
In fiscal year 1997, Directors who are not employees of the Company were paid an
annual fee of $4,000 plus $250 for each Board or Committee meeting attended.  In
addition,  Directors are reimbursed for reasonable  travel expenses  incurred in
attending meetings.

         In July 1997 the Compensation Committee offered, and each outside Board
member accepted,  the opportunity to cancel certain options  previously  granted
and to replace those options with a new option  covering a like number of shares
at a lower  exercise  price.  The new  exercise  price is $0.37 per share (which
equaled the market  price on the date of grant) and the  exercise  prices of the
canceled  options were $0.88 per share.  The new options vest 50% one year after
the date of grant and 100% after two years.  396,667  options,  (166,667 for Mr.
Dutia,  73,333 for Mr. Moore,  76,667 for Mr. Sharp,  and 80,000 for Mr. Staley)
were repriced.  The Compensation  Committee took this action because the Company
wished to provide appropriate incentives in order to retain these valuable Board
members.



                                       46

<PAGE>



               STOCK OWNERSHIP BY DIRECTORS AND EXECUTIVE OFFICERS

         The  following  table  sets forth  certain  information  regarding  the
ownership of Photomatrix common stock by Directors and Executive Officers:

<TABLE>
                                                 Shares of Common Stock       Percent of Shares of
                                                   Beneficially Owned        Common Stock Outstanding
    Name of Beneficial Owner or Group          as of February 12, 1998(1)    as of February 12, 1998(1)
<S>                                            <C>                           <C>   

Suren G. Dutia, President, CEO and                        144,833(2)                 2.85%
Chairman of the Board
Patrick W. Moore, Director                                  5,000                      *
Roy L. Gayhart, Chief Financial                            20,000                      *
Officer, Secretary
Ira H. Sharp, Director                                      5,000                      *
John F. Staley, Director                                    5,000                      *
All directors and executive officers as a                 179,833                    3.54%
group(2)
</TABLE>

(1)      Includes and reflects the ownership by the named director or officer of
         shares of Common Stock subject to options exercisable within 60 days of
         March 26, 1998.
(2)      Includes options to purchase 100,000 shares.
*        Less than 1%

                             EXECUTIVE COMPENSATION

                 Summary of Cash and Certain Other Compensation

         The following table shows,  for the most recent three fiscal years, the
cash compensation paid by the Company, as well as all other compensation paid or
accrued for those years, to the Chief Executive Officer as of March 31, 1997. No
other executive  officer of the Company earned annual salary and bonus in excess
of $100,000 during fiscal 1997.

                           Summary Compensation Table
<TABLE>
                                                                      Long-Term
                                                                     Compensation
    Name and           Fiscal           Annual Compensation             Stock
Principal Position     Year       Salary     Bonus       Other(1)    Option Shares

<S>                    <C>       <C>         <C>        <C>           <C>    

Suren G. Dutia,        1997      $154,400    $30,000    $15,000             --
President and Chief    1996      $165,000         --    $13,900          191,667
Executive Officer      1995      $163,300    $10,000    $15,200          100,000
</TABLE>

(1)      Includes Company matching  contributions to the Photomatrix Savings and
         Investment Plan ($4,800,  $4,400,  and $4,300, for 1997, 1996 and 1995,
         respectively) and medical premiums  ($10,200,  $9,500,  and $10,900 for
         1997, 1996 and 1995, respectively).

         Employment  Agreements.  Mr. Dutia and Mr. Roy Gayhart, Chief Financial
Officer and Secretary of the Company,  are employed under employment  agreements
that expire on July 31,  1999 and April 30,  1999,  respectively.  If either Mr.
Dutia's or Mr. Gayhart's  employment is terminated by the Company without cause,
then each will be  entitled  to receive  his base  salary  and health  insurance
benefits for the remainder of the term of his agreement.

                                       47

<PAGE>



         Officers  Severance  Policy.  In 1988, the Company's Board of Directors
adopted an  Officers  Severance  Policy that was  modified in November  1990 and
February  1997.  Under  the  policy,  Mr.  Dutia  is to  receive  twelve  weeks'
compensation  upon  termination  of employment by the Company in addition to any
amounts payable for the remaining term of his employment agreement.  Mr. Gayhart
is to receive eight weeks'  compensation  upon the termination of his employment
by the Company in addition to any amounts  payable for the remaining term of his
employment agreement.  Mr. Charles Frady, Controller and Assistant Treasurer, is
to receive  eight weeks'  compensation  upon  termination  of  employment by the
Company.

Stock Option Grants

         There were no options granted to officers in fiscal 1997.

Aggregated Stock Option Exercises and Fiscal Year-End Stock Option Value Table

         The following table sets forth certain information regarding the number
and value of specified  unexercised  options held by the Chief Executive Officer
and the Company's other executive officer as of March 31, 1997:


                                                      Value of Unexercised
                                                           In-the-Money
                Number of Unexercised Options(1)            Options(2)
    Name         Exercisable  Unexercisable        Exercisable   Unexercisable

Suren G. Dutia     100,000       166,667             $59,870          $0

(1)      No options were exercised in fiscal year 1997.

(2)      The value is  calculated  as the total market value of stock subject to
         the options on July 18,  1996 ($.37 per  share),  less the total of the
         option exercise prices.


                                       48

<PAGE>



Ten Year Option Repricing Table

         In July 1997 the Compensation Committee offered to reprice a portion of
the option shares previously granted to Mr. Dutia which had an original exercise
price in excess of the market value of the Company's  common stock at that time.
This offer was made in conjunction with identical offers to most employees.  The
following  table sets forth the  specified  information  concerning  all options
repriced for all  executive  officers of the Company for the period  August 1987
(initial public offering) through July 1997.

<TABLE>
                                                                                                   Length of
                                    Number of                                                       Original
                                      Shares     Market Price                                     Option Term
                                    Underlying    of Stock at   Exercise Price                    Remaining at
                                     Options        Time of       at Time of     New Exercise        Date of
      Name              Date        Repriced      Repricing       Repricing          Price          Repricing
<S>                <C>              <C>          <C>            <C>              <C>    

S. Dutia, CEO     November 1990      200,000        $0.18            $3.75           $0.18          8 years
S. Dutia, CEO     June 1995           25,000        $1.25            $4.13           $1.69          9 years
S. Dutia, CEO     November 1995      166,667        $0.88            $1.31-          $0.88          6-9 years
                                                                     $2.91
S. Dutia, CEO     July 1997          166,667        $0.37          $  0.88         $  0.37          4-7 years
B. Myers, CFO     November 1995      100,000        $0.18            $1.50-          $0.18          8 years
                                                                     $3.48
B. Myers, CFO     June 1995            16,667       $1.25            $4.13           $1.69          9 years
B. Myers, CFO     November 1995       116,667       $0.88            $1.31-          $0.88          6-9 years
                                                                     $2.91
</TABLE>


Report on Stock Option Repricing

         In connection  with the July 1997 option  repricing,  the  Compensation
Committee issued the following report:

         While the Committee believes that the Company's Stock Option Plans have
been  instrumental  in attracting  and  retaining  quality  executive  officers,
employees and Directors,  the incentive  feature of such program may become lost
when options are granted at fair market value and  subsequently the market price
of the Company's  common stock falls  substantially  below the exercise price of
stock  options  granted under such  program.  In 1997,  the market price for the
Company's  common  stock fell  substantially.  As a result of the drop in market
price of the common stock,  the optionees  have  exercise  prices  substantially
higher than the current  market value,  and therefore hold options which are out
of the money. After careful consideration of the relevant factors, including (1)
the  decline in the market  price of the common  stock,  (2) the reasons for the
decline in the market price of the common stock, (3) the large percentage of the
Company's employees and Directors holding out of the money options,  and (4) the
importance of equity incentive to the Company's overall compensation program for
executive  officers and  employees at all levels and  Directors,  the  Committee
approved  the  cancellation  of the  existing  options  and the  reissue of said
options pursuant to the Company's Stock Option Plans.

                            COMPENSATION COMMITTEE
                            Ira H. Sharp
                            Patrick Moore
                            John F. Staley

                COMPLIANCE WITH SECTION 16(A) OF THE EXCHANGE ACT

         Section  16(a) of the  Securities  Exchange  Act of 1934  requires  the
Company's  directors,  officers and persons who own more than ten percent of the
Company's common stock, to file reports of ownership and changes in ownership of
securities  with the  Securities  and Exchange  Commission and to furnish to the
Company copies of all Section 16(a) forms

                                       49

<PAGE>



they file. Based solely on its review of copies of such forms received by it, or
written representations from reporting persons that no Forms 5 were required for
those  persons,  the Company  believes that during fiscal year 1997, all filings
required  by its  directors,  officers  and greater  than 10 percent  beneficial
owners were timely filed.


          PROPOSAL 4 -- ADOPTION OF PHOTOMATRIX 1998 STOCK OPTION PLAN

         The Board of Directors has unanimously adopted,  subject to shareholder
approval,  the  Photomatrix,  Inc.  1998 Stock  Option Plan  ("1998  Plan") that
authorizes  the grant of incentive and  nonqualified  stock options  covering an
aggregate  of  1,500,000  (pre-reverse  stock  split)  shares of Common Stock to
officers,  directors  and  employees  of the Company and its  subsidiaries.  The
affirmative vote of a majority of the outstanding  shares is required to approve
the 1998 Plan. As of March 6, 1998, the market value of the 1,500,000  shares of
Common Stock  reserved for issuance  under  options to be awarded under the 1998
Plan was approximately $703,125.

         The following  summary  describes  the  principal  features of the 1998
Plan.  This  summary is  qualified  in its entirety by reference to the specific
provisions  of the 1998 Plan,  the full text of which is  enclosed  herewith  as
Appendix C. Additional copies of the Plan document are available to shareholders
upon request to the Company.

Purposes of the Plan

         The  purposes  of the 1998 Plan are to  encourage  stock  ownership  by
officers,  directors  and  employees  of the  Company and its  subsidiaries,  to
provide an incentive  for such  recipients  of options to improve the profits of
the Company and its subsidiaries, and to assist the Company and its subsidiaries
in  attracting,  retaining and motivating the recipients of options by providing
them with an opportunity  to  participate in the Company's  growth through stock
ownership.  The Board of  Directors of the Company  approved  the 1998 Plan,  in
part,  because there are an  insufficient  number of shares  reserved for future
option  grants under the 1994 and 1992 Plans,  given the  Company's  anticipated
acquisition of I-PAC and the consequent  expansion in the number of employees of
the Company and its subsidiaries.  Further,  under terms of the Merger,  Messrs.
Grivas and Moore are entitled to receive  options to purchase  common stock with
the equivalent  valuation of $75,000 annually  (calculated by the product of the
number of shares of Common Stock  underlying the option times 120 percent of the
fair value of the stock), with the option price set at 20% above the fair market
value (trading price) of the common stock at the time of grant.

Available Options

         The 1998 Plan authorizes the grant of incentive and nonqualified  stock
options covering an aggregate of 1,500,000  (pre-reverse  stock split) shares of
Common  Stock  (subject to  adjustment  in the event of stock  dividends,  stock
splits and certain  other  corporate  events).  If the  proposed 2 for 1 reverse
stock split is approved and  effected,  750,000  shares of Common Stock shall be
reserved for issuance under the 1998 Plan. If the proposed 3 for 1 reverse stock
split is approved and effected,  500,000 shares of Common Stock will be reserved
for issuance under the 1998 Plan. If the proposed 4 for 1 reverse stock split is
approved  and  effected,  375,000  shares of Common  Stock will be reserved  for
issuance under the 1998 Plan.

Term of the Plan

         The 1998 Plan was  effective,  subject to  shareholder  approval,  upon
approval by the Board of Directors  and will  continue in effect until ten years
following  the date it was  approved by the Board.  The Board of  Directors  may
suspend or terminate the Plan, but not outstanding options, at any time.

Eligible Persons

         Any  employee,  officer or director  of the Company and its  subsidiary
corporations  is  eligible  to  participate  in the  1998  Plan  and be  granted
incentive stock options or nonqualified options.

Plan Administration

                                       50

<PAGE>



         The Compensation Committee of the Board of Directors  ("Committee") or,
in the absence of such a committee, the Board of Directors, shall administer the
1998 Plan.  The Committee has the authority to (i) determine who receives  stock
options,  (ii)  determine  when  options  are  granted,  (iii)  determine,   not
inconsistent  with the 1998  Plan,  the terms  and  conditions  of the  options,
including when the options become exercisable or vested,  (iv) determine whether
employees  receive  incentive or  nonqualified  options,  and (v)  interpret the
provision of the 1998 Plan and the options granted under the 1998 Plan.

         Because  members  of  the   Compensation   Committee  are  eligible  to
participate  in the 1998 Plan,  the members  have an interest in the approval of
the 1998 Plan and in the administration of the 1998 Plan.

Option Terms

         The Committee may award either  incentive stock options or nonqualified
options to eligible employees.  Currently,  the Company has a net operating loss
carry  forward for federal  income tax  purposes so the  Committee  is likely to
award incentive stock options to employees.

         The  exercise  price of a stock option may not be less than 100% of the
fair market  value per share on the date of grant.  The 1998 Plan  defines  fair
market  value as the mean between the bid and asked price of the Common Stock as
quoted on NASDAQ. The exercise price is payable in full at the time of exercise,
in cash or, in the discretion of the  Committee,  by the delivery of outstanding
shares of Common  Stock  already  owned by the  option  holder or by sale of the
shares subject to the option.

         The Committee also  determines  the schedule  pursuant to which options
become  exercisable.  Except  with  respect to options  granted to  officers  or
directors of the Company,  options granted to eligible  participants must become
exercisable  or vest at a rate of at least 20% per year  during  the five  years
following the grant.  Continuous  service  during the vesting period is the only
condition  to  vesting.  In the event of a  dissolution  or  liquidation  of the
Company or a  reorganization,  merger or  consolidation  of the Company,  if the
Company is not the surviving company, unvested options will automatically become
exercisable. The Committee can also accelerate the vesting of the options in the
case of certain similar events.

         Options  granted  under the 1998 Plan may expire no later than 10 years
from the date of the grant.  If an employee  terminates  his  employment for any
reason other than death or permanent  disability  or a director ends his service
on the Board for any reason other than death of permanent disability, his vested
options expire within three months of the  termination.  In the case of death or
permanent disability,  the vested options expire within six months of employment
termination or cessation of service on the Board. Any unvested options expire as
of  termination  of  employment  or  cessation  of  service on the Board for any
reason.

         Options  granted under the 1998 Plan are not  transferable or alienable
in any manner,  whether voluntarily or involuntarily,  other than by will or the
laws of descent and  distribution,  and may be exercised  during the lifetime of
the holder only by the holder.

Amendments to the 1998 Plan

         The Board may amend,  suspend,  alter or terminate the 1998 Plan at any
time;  provided,  however,  that any  amendment  of the 1998 Plan that  requires
shareholder approval, such as any increase in the number of shares available for
issuance  under the Plan (except  pursuant to provisions of the Plan relating to
adjustments  upon the occurrence of certain events such as stock splits) or that
materially  changes the class of persons who are  eligible to receive  incentive
stock  options,  shall be subject to the approval of a majority of the Company's
shareholders.

Federal Income Tax Consequences

         The following  discussion is only intended as a general  summary of the
federal  income tax  consequences  of the grant and  exercise of  incentive  and
nonqualified  stock options under the 1998 Plan.  This  discussion is based upon
the  present  Internal  Revenue  Code of  1986,  as  amended  ("Code"),  and the
regulations  promulgated  thereunder,  all of which  are  subject  to  change or
interpretation by Congress, the Treasury Department and the courts. Participants
in the 1998 Plan may also

                                       51

<PAGE>



be  responsible  for other  federal  state and local  income and other taxes and
should  consult  with their own  personal  tax  advisor  before  engaging in any
transaction with respect to options.

         The tax  consequences of a stock option to the option holder and to the
Company differ  depending on whether the option is an incentive  stock option as
defined  in  Section  422 of the  Code or a  nonqualified  option.  The  Company
generally will be allowed a deduction for compensation expense upon the exercise
of a  nonqualified  option  subject to certain  reporting  requirements  and the
provisions of Section 162(m) of the Code. The compensation  must also constitute
an ordinary  and  necessary  business  expense.  The  deduction  is equal to the
compensation  income  realized by the option  holder.  In  contrast,  unless the
holder of an incentive stock option makes a "disqualifying  disposition" of such
shares,  the Company is not allowed a deduction  with respect to the exercise or
grant of an incentive stock option.

         Incentive  Stock Options.  Certain  options granted under the 1998 Plan
may be intended to be "incentive stock options" as defined in Section 422 of the
Code. In general,  holders of incentive  stock options are not taxed at the time
of the grant of the option or at the time of the  exercise of the option  unless
the option holder disposes of the stock acquired upon the exercise of the option
within two years from the date of the option grant or one year from the exercise
date of the option ("disqualifying disposition"). However, the option holder may
incur  liability  for  alternative  minimum tax upon the  exercise of the option
because  the  excess  of the fair  market  value of stock at  exercise  over the
exercise price is an item of adjustment to income. Upon the option holder's sale
of stock  acquired upon the exercise of the option which is not a  disqualifying
disposition,  the excess of the amount  realized  on the sale over the  exercise
price will be taxed to the holder as long-term capital gain or loss.  Subject to
certain exceptions,  capital gain attributable to stock held more than 18 months
will be taxed to  individuals  at 20% and 28% if held at least one year but less
than 18 months.

         If an option holder makes a disqualifying  disposition,  the portion of
the gain equal to the fair  market  value of the stock as of the date the option
was exercised (or, if lower,  the proceeds of the sale) and the option  exercise
price will be taxed to the holder as ordinary compensation income in the year of
the  disposition  and the Company  will  receive a deduction  in the same amount
subject to certain  reporting  requirements and the provisions of Section 162(m)
of the Code. Any gain in excess of the ordinary income will be taxed as short or
long-term capital gain depending upon the holding period.

         If the Committee  permits the exercise of options with shares of Common
Stock, the tax consequences will be the same except as described below.

         Pursuant to Section 424 of the Code and proposed Treasury  Regulations,
the use of Common Stock that was previously  acquired pursuant to an option plan
to pay the exercise price for an option under the 1998 Plan will be treated as a
taxable  disposition of the old shares if the holding period  requirements under
Section 422 of the Code  applicable to the old shares have not been satisfied at
the  time  of  the  exchange.  As a  result,  an  option  holder  could  receive
compensation  income equal to the excess of the fair market value on the date of
exercise of the old shares over the exercise  price of the new shares.  However,
the option holder would not realize capital gain on any  appreciation  since the
date of  acquisition  of the old shares.  The option  holder's  basis in the new
shares  acquired  would be the option  holder's basis in the old shares plus any
compensation income realized upon the exchange of the old shares.

         Nonqualified  Options. Any options granted under the 1998 Plan that are
not  "incentive  stock  options"  as  defined  in  Section  422 of the  Code are
"nonqualified" or nonstatutory  options. In general, the grant of a nonqualified
option does not result in the imposition of any federal income tax on the option
holder,  regardless  of whether the exercise  price is higher or lower than fair
market  value at the time of the grant.  The exercise of a  nonqualified  option
causes the option  holder to realize  compensation  income,  taxable as ordinary
income,  equal to the excess of the fair  market  value at the time of  exercise
over the exercise  price paid for the shares.  This income is not an item of tax
preference for alternative minimum tax purposes.  The option holder generally is
taxed on the income in the year of  exercise.  As a condition to  exercising  an
option under the 1998 Plan, the option holder must make an arrangement  with the
Company with respect to the withholding of any federal,  state or local taxes or
foreign  taxes  required  to be  withheld  with  respect to the  exercise of the
options.

         Upon the  option  holder's  sale of  stock  acquired  upon  the  option
exercise, the option holder will be taxed, as long or short-term capital gain or
loss, on the difference between the exercise price plus the compensation  income
realized by the option holder and the amount realized on the sale.


                                       52

<PAGE>



Vote Required

         Adoption of the 1998 Plan requires the affirmative  vote of the holders
of a majority of the outstanding shares of the Company's Common Stock.

                     THE BOARD OF DIRECTORS RECOMMENDS THAT
                   YOU VOTE FOR THE ADOPTION OF THE 1998 PLAN.


        PROPOSAL 5 -- RATIFICATION OF APPOINTMENT OF INDEPENDENT AUDITORS

         Photomatrix's  Board of  Directors,  upon  recommendation  of the Audit
Committee,  has  selected  the firm of KPMG Peat  Marwick  LLP as  Photomatrix's
independent  auditors for the fiscal year 1998. This  nationally  known firm has
served as the  Company's  independent  auditors  since 1991 and has no direct or
indirect financial interest in the Company.

         Although  not legally  required to do so, the Board is  submitting  the
selection of KPMG Peat Marwick LLP for  ratification by the  shareholders at the
Annual  Meeting.  In the absence of  instructions  to the  contrary,  the shares
represented  by the proxy  delivered to the Board of Directors  will be voted in
favor of ratification of this appointment.

         A representative  of KPMG Peat Marwick LLP is expected to be present at
the Annual Meeting and will be available to respond to appropriate questions and
to make such statements as he or she may desire.


                     THE BOARD OF DIRECTORS RECOMMENDS THAT
                YOU VOTE FOR THE RATIFICATION OF THE APPOINTMENT
                          OF THE INDEPENDENT AUDITORS.



                           INCORPORATION BY REFERENCE

         This Proxy Statement  incorporates certain documents by reference which
are not presented  herein or delivered  herewith.  These documents are available
upon request from the Office of the Corporate Secretary, Photomatrix, Inc. 11065
Sorrento Valley Court, San Diego, CA 91601,  telephone number (619) 625-4400. In
order to ensure timely delivery of these  documents,  any request should be made
by May 8, 1998.

         Photomatrix hereby undertakes to provide by first-class mail within one
business day of the receipt of such  request,  without  charge,  to each person,
including any beneficial  owner, to whom a copy of this Proxy Statement has been
delivered,  upon the written or oral request of any such  person,  a copy of any
and  all  of  the  documents  referred  to  below  which  have  been  or  may be
incorporated by reference herein, other than exhibits to such documents,  unless
such exhibits are specifically  incorporated by reference  herein.  Requests for
such documents should be directed to the office indicated above.

         The following documents,  which have been filed with the Securities and
Exchange  Commission (the "Commission")  pursuant to the Securities Exchange Act
of 1934 (the "Exchange Act") are incorporated by reference herein:

           Photomatrix's Annual Report on Form 10-KSB, filed on June 30, 1997;

           Photomatrix's  Quarterly Reports on Form 10-QSB for the three,
           six month,  and nine month  periods  ended June 30, 1997,  and
           September 30, 1997, and December 31, 1997; and.

           Any and all other  reports  filed by  Photomatrix  pursuant to
           Section 13(a) or 15(d) since March 31, 1997.


                                       53

<PAGE>



         The  information  relating  to  Photomatrix  contained  in  this  Proxy
Statement  does not purport to be complete and should be read  together with the
information in the documents incorporated by reference.

         All documents  filed by Photomatrix  pursuant to the Exchange Act after
the date  hereof  and  prior to the date of the  Meeting  shall be  deemed to be
incorporated by reference herein and to be a part hereof from the date of filing
of such  documents.  All  information  appearing  in  this  Proxy  Statement  is
qualified in its entirety by the information and financial statements (including
notes thereto) appearing in the documents  incorporated by reference herein. Any
statement  contained in a document  incorporated or deemed to be incorporated by
reference  herein shall be deemed to be modified or  superseded  for purposes of
this Proxy Statement to the extent that a statement  contained  herein or in any
other  subsequently  filed  document  which  is  deemed  to be  incorporated  by
reference  herein modifies or supersedes  such statement.  Any such statement so
modified or superseded shall not be deemed, except as so modified or superseded,
to constitute a part of this Proxy Statement.

                                  ANNUAL REPORT

         The  Annual  Report of the  Company  for the 1997  Fiscal  Year,  which
incorporates  the  Company's  Report on Form 10-KSB for the year ended March 31,
1997,  including  audited  financial  statements  for such fiscal year, is being
mailed with this proxy statement to shareholders of record on April 17, 1998.

                              FINANCIAL STATEMENTS

         The audited  consolidated  balance  sheets of I-PAC as of December  31,
1997 and  December 31,  1996,  and the  statements  of  operations  and retained
earnings  and cash  flows  for the  years  then  ended  are  part of this  Proxy
Statement  commencing on page F-1. The audited  consolidated  balance  sheets of
Photomatrix  as of March  31,  1997 and  March 31,  1996,  and the  consolidated
statements of  operations,  shareholders'  equity,  and cash flows for the years
ended March 31, 1997, 1996, and 1995, are set forth in the Report of Photomatrix
on Form 10-KSB for the year ended March 31,  1997,  included in the  Photomatrix
Annual  Report,  a copy of  which  is  enclosed  in this  Proxy  Statement.  The
unaudited consolidated balance sheet of Photomatrix as of December 31, 1997, and
the  consolidated  statements of operations for the three and nine month periods
then ended,  are set forth in the Report of  Photomatrix  on Form 10-QSB for the
quarterly  period ended December 31, 1997, a copy of which is enclosed with this
Proxy Statement.  The foregoing  audited and unaudited  financial  statements of
Photomatrix are incorporated herein by this reference.

                              SHAREHOLDER PROPOSALS

Proposals of shareholders submitted pursuant to Rule 14n-8 of the Securities and
Exchange   Commission  for  the  proxy  statement  for  the  Annual  Meeting  of
Shareholders to be held  _______________  must be received by the Company at its
principal executive offices not later than  _____________,  1998. Such proposals
should be  submitted in writing to the  Secretary  of the  Company,  Photomatrix
Inc., 11065 Sorrento Valley Court, San Diego,  California 92121, who will submit
them to the Board of Directors for its consideration.

                                 OTHER BUSINESS

         Photomatrix  knows of no other business to be submitted to the meeting.
If any other  business  properly  comes  before the  meeting or any  adjournment
thereof, the persons named as proxy holders on the enclosed proxy card intend to
vote the shares  represented  in  accordance  with their  best  judgment  in the
interest of the Company.


                                ROY L GAYHART
                                Secretary

___________, 1998
San Diego, California

                                       54

<PAGE>










                            I-PAC MANUFACTURING, INC.
                              Financial Statements
                     Years Ended December 31, 1997 and 1996



























                                      F-1

<PAGE>





                          INDEPENDENT AUDITOR'S REPORT



Board of Directors
I-PAC Manufacturing, Inc.
San Diego, California

         We have audited the accompanying balance sheets of I-PAC Manufacturing,
Inc. as of December 31, 1997 and 1996, and the related  statements of operations
and retained earnings,  and cash flows for the years then ended. These financial
statements   are  the   responsibility   of  the   Company's   management.   Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

         We conducted our audits in accordance with generally  accepted auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

         In our opinion,  the  financial  statements  referred to above  present
fairly, in all material respects, the financial position of I-PAC Manufacturing,
Inc. as of December 31, 1997 and 1996, and the results of its operations and its
cash  flows for the years  then  ended in  conformity  with  generally  accepted
accounting principles.






January 31, 1998
San Diego, California













                                      F-2
<PAGE>

                            I-PAC MANUFACTURING, INC.
                                 Balance Sheets
                           December 31, 1997 and 1996

<TABLE>
                                     ASSETS

                                                        1997             1996
<S>                                                <C>              <C>   

Current Assets:
  Cash                                             $  17,151          $ 15,616
  Receivables                                        551,473           385,865
  Inventories                                      1,062,692         1,131,332
  Prepaid expenses                                    45,972            27,105
  Current portion of notes receivable                 16,667               -0-

      Total current assets                         1,693,955         1,559,918

Notes receivable, less current portion                33,333               -0-
Property and equipment, net                        2,506,834           277,944
Other assets                                          71,587            34,083

      Total assets                                $4,305,709        $1,871,945

                      LIABILITIES AND STOCKHOLDERS' EQUITY
Current Liabilities:
  Notes payable                                   $  597,669         $ 421,450
  Accounts payable and accrued expenses              574,944           832,135
  Accrued compensation and payroll taxes             105,258            94,691
  Current portion of long-term debt                   69,083            23,402
  Accrued cost-discontinued operations                    -0-          113,394

      Total current liabilities                    1,346,954         1,485,072

Long-term debt, less current portion               2,245,074           230,389
 
Notes payable to related party                       267,366           146,606
Notes payable to stockholders                        180,457           180,457
Other long-term liability                            226,790           226,790

      Total liabilities                            4,266,641         2,269,314

Stockholders' Equity:
  Common stock - no par value; 1,000,000 
    shares authorized;
    8,500 shares issued and outstanding                8,500             8,500
  Retained earnings (deficit)                         30,568          (405,869)

     Total stockholders' equity (deficit)             39,068          (397,369)

    Total liabilities and stockholders' equity   $ 4,305,709   $     1,871,945
</TABLE>

                 See accompanying notes to financial statements.

                                       F-3
<PAGE>

                            I-PAC MANUFACTURING, INC.
                 Statements of Operations and Retained Earnings
                     Years Ended December 31, 1997 and 1996
<TABLE>
                                                              1997              1996   
<S>                                                       <C>               <C>   

Sales, net                                                $ 5,441,786       $  5,188,948
Cost of sales                                               3,821,249          4,160,025

      Gross profit                                          1,620,537          1,028,923

Selling, general and administrative expenses                1,048,321            928,737

      Income from operations                                  572,216            100,186

Other income (expense):
  Other income and expense, net                               173,684             16,195
  Interest expense                                           (303,863)          (100,271)

      Income from continuing operating before
        provision for income taxes                            442,037             16,110

Provision for income taxes                                      5,600                800

      Income from continuing operations                       436,437             15,310

Discontinued operations (Note 3):
  Loss from discontinued operations (less applicable
    income taxes of $-0-)                                         -0-           (179,348)
  Loss on disposal of discontinued operations during
    phase-out period (less applicable income taxes of $-0-)       -0-           (113,394)

      Net income (loss)                                       436,437           (277,432)

Retained deficit, beginning of year                          (405,869)          (128,437)

Retained earnings (deficit), end of year                  $    30,568        $  (405,869)

Basic earnings per share:
  Income from continuing operations                       $     51.35        $      1.80
  Loss from discontinued operations                               -0-             (21.10)
  Loss on disposal of discontinued operations                     -0-             (13.34)

      Net income (loss) per share                         $     51.35        $    (32.64)
</TABLE>

                 See accompanying notes to financial statements.

                                      F-4
<PAGE>

                            I-PAC MANUFACTURING, INC.
                            Statements of Cash Flows
                     Years Ended December 31, 1997 and 1996


<TABLE>
                                                                 1997              1996
<S>                                                           <C>               <C>   

Cash flows from operating activities:
  Cash received from customers                               $ 5,282,995        $ 5,681,214
  Cash paid to suppliers and employees                        (5,033,634)        (5,915,884)
  Interest paid                                                 (303,863)          (100,271)
  Income taxes paid                                                 (800)            (7,233)
  Other income (expense), net                                     58,503            (13,805)

      Net cash provided by (used in) operating activities          3,201           (355,979)

Cash flows from investing activities:
  Purchase of property and equipment                           (242,262)           (51,659)
  Proceeds from sale of property and equipment                    4,022                -0-

      Net cash used in investing activities                    (238,240)           (51,659)

Cash flows from financing activities:
  Net borrowings on notes payable                               176,219            421,450
  Principal payments under long-term debt                       (60,405)           (18,959)
  Borrowing from related party                                  150,000                -0-
  Principal payments under related party debt                   (29,240)               -0-

      Net cash provided by financing activities                 236,574            402,491

      Net increase (decrease) in cash                             1,535             (5,147)

Cash, beginning of year                                          15,616             20,763

Cash, end of year                                        $       17,151    $        15,616

</TABLE>

                 See accompanying notes to financial statements.

                                      F-5
<PAGE>

                            I-PAC MANUFACTURING, INC.
                            Statements of Cash Flows
                                   (Continued)
                     Years Ended December 31, 1997 and 1996
                           Increase (Decrease) in Cash


<TABLE>

                                                                      1997                  1996    
<S>                                                            <C>                  <C>   

Reconciliation of net income (loss) to net cash provided by
 (used in) operating activities:
  Net income (loss)                                            $   436,437          $   (277,432)
  Adjustments to reconcile net income (loss) to net cash
   provided by (used in) operating activities:
    Depreciation                                                   110,826                77,423
    Gain on disposition of property and equipment                   (1,787)                  -0-
    (Increase) decrease in:
      Receivables                                                 (165,608)              154,723
      Inventories                                                   27,143              (366,654)
      Prepaid expenses                                             (18,867)              (14,859)
      Other assets                                                 (24,925)              (32,779)
    Increase (decrease) in:
      Accounts payable and accrued expenses                       (257,191)               25,035
      Accrued compensation and payroll taxes                        10,567               (34,830)
      Accrued cost-discontinued operations                        (113,394)              113,394

        Net cash provided by (used in) operating activities   $      3,201        $     (355,979)


</TABLE>

Supplemental schedule of non-cash investing and financing activities:

    In 1996, the Company acquired $76,263 of assets under capital leases.

    In 1997, the Company:

        Sold inventory and equipment for a note receivable of $50,000.

        Incurred long-term debt of $2,111,230 to finance the purchase
          of real property.

        Incurred long-term debt of $9,541 to finance the purchase of a vehicle.


                 See accompanying notes to financial statements.

                                      F-6
<PAGE>
                            I-PAC MANUFACTURING, INC.
                          Notes to Financial Statements
                     Years Ended December 31, 1997 and 1996


Note     1. THE COMPANY AND A SUMMARY OF ITS SIGNIFICANT ACCOUNTING POLICIES

         I-PAC Manufacturing,  Inc. (the Company) manufactures custom electronic
         and electrical mechanical  assemblies,  including Printed Circuit Board
         (PCB) assemblies, electrical interconnect products and subassemblies in
         Carlsbad,  California.  Its customers,  primarily located in the United
         States, are major OEM's (original equipment  manufacture),  to which it
         also provides valued-added  engineering services. The Company generated
         approximately  68% of its 1997  sales from four  customers.  These four
         customers  accounted for 24%, 17%, 16% and 11%,  respectively,  of 1997
         sales revenue and approximately $390,000 of receivables at December 31,
         1997. The Company grants unsecured credit to its customers.

         Principles of Consolidation

         The financial  statements  for 1997 include the accounts of the Company
         and its wholly  owned  subsidiary,  Express  Assembly  Corp.  (Express)
         purchased   as  of  February   17,  1997  (Note  2).  All   significant
         intercompany  accounts  and  transactions  have  been  eliminated  upon
         consolidation.

         Estimates

         The  preparation of financial  statements in conformity  with generally
         accepted  accounting  principles  requires management to make estimates
         and assumptions  that affect reported amounts of assets and liabilities
         and disclosure of contingent  assets and liabilities at the date of the
         financial  statements and the reported amounts of revenues and expenses
         during the  reporting  period.  Actual  results could differ from those
         estimates.

         Inventory

         Inventory is stated primarily at the lower of average cost or market.

         Property and Equipment

         Property  and  equipment,   including  renewals  and  betterments,  are
         recorded  at  cost  and  are  depreciated   using   straight-line   and
         accelerated  methods  over  estimated  useful  lives of 5 to 40  years.
         Repairs and maintenance are charged to expense as incurred.




                                       F-7
<PAGE>
                            I-PAC MANUFACTURING, INC.
                          Notes to Financial Statements
                                   (Continued)
                     Years Ended December 31, 1997 and 1996



Note 1.  THE COMPANY  AND A SUMMARY OF ITS  SIGNIFICANT  ACCOUNTING  POLICIES
         (continued)

         Revenue Recognition

         Sales revenue and corresponding  expense, cost of sales, are recognized
         when the product is shipped to the customer.

         Income Taxes

         The stockholders have elected to have the Company taxed as a subchapter
         S  corporation  under  Section 1362 of the Internal  Revenue Code which
         provides  that,  in  lieu  of  federal   corporate  income  taxes,  the
         stockholders   will  recognize  the  Company's   taxable   revenue  and
         deductible  expenses on their tax return. For California state purposes
         a  corporate  tax is imposed on S  corporations  at the rate of 1.5% of
         taxable income with a minimum of $800.

Note 2.  ACQUISITION

         On  February  17,  1997,  the  Company  acquired  Express in a business
         combination  accounted for as a purchase.  Express is primarily engaged
         in  quick  turn   prototype   assembly   and  low  volume  value  added
         manufacturing. The results of operations of Express are included in the
         accompanying  financial  statements since the date of acquisition.  The
         total cost of the acquisition was $31,119 which exceeded the fair value
         of the net assets of Express by $14,671.  The excess is being amortized
         on the straight- line method over five years.

Note 3.  DISCONTINUED OPERATIONS

         At December 31, 1996, the Company's  management approved a plan to sell
         its 50%  interest in Cable  Converter  Services - West LLC to the other
         50% owner and  discontinue  its related  operations  of  servicing  and
         repairing cable television equipment.  The operations for servicing and
         repairing  cable  television  equipment are classified as  discontinued
         operations in the financial statements.




                                       F-8
<PAGE>
                            I-PAC MANUFACTURING, INC.
                          Notes to Financial Statements
                                   (Continued)
                     Years Ended December 31, 1997 and 1996


         Revenues  received  from  discontinued   operations  were  $35,534  and
         $347,130 for the years ended December 31, 1997 and 1996,  respectively.
         The  Company  has  recorded  a loss  from  discontinued  operations  of
         $113,394 for estimated  operations  through February 28, 1997, the date
         of sale.  The Company sold related  equipment and inventory at net book
         value and recorded a note receivable of $50,000, due February 28, 2000.
         The note receivable is

Note 3.  DISCONTINUED OPERATIONS (continued)

         expected  to  be  satisfied  by  payments  and/or  credits  allowed  in
         connection  with  certain  future  purchases  by the  Company  from the
         debtor. In addition,  the Company has a purchase  commitment of $60,000
         expiring February 28, 1999.

Note 4.  COMPOSITION OF CERTAIN FINANCIAL STATEMENT CAPTIONS

                                                        1997           1996   
         Receivable

         Trade receivables                          $  589,244      $  430,452
         Less allowance for doubtful accounts          (37,771)        (44,587)

                                                    $  551,473      $  385,865

         Inventories

         Raw materials                             $ 1,001,983     $   983,125
         Work-in-process                               175,709         301,207

                                                     1,177,692       1,284,332
         Less reserve for obsolescence                (115,000)       (153,000)

                                                   $  1,062,692    $ 1,131,332





                                      F-9
<PAGE>
                            I-PAC MANUFACTURING, INC.
                          Notes to Financial Statements
                                   (Continued)
                     Years Ended December 31, 1997 and 1996



Note 4.   COMPOSITION OF CERTAIN FINANCIAL STATEMENT CAPTIONS (continued)

                                                         1997            1996  

          Property and equipment, net

          Land                                      $   338,110     $       -0-
          Building                                    1,908,453             -0-
          Machinery and equipment                       444,273         506,734
          Equipment                                      76,263          76,264
          Vehicles                                       18,610          11,408
          Building improvements                          26,765          21,069

                                                      2,812,474         615,475
          Less accumulated depreciation and
           amortization                                (305,640)       (337,531)

                                                $     2,506,834      $  277,944

          Other income and expense, net

          Rental income                             $   112,860      $      -0-
          Other income and expense, net                  60,824          16,195

                                                 $      173,684      $   16,195

         Rental income is primarily from a month-to-month  lease of a portion of
         the Company's facilities for $7,500 per month.

         The Company incurred rent expense of $33,000 and $183,700 for the years
         ended December 31, 1997 and 1996, respectively.








                                      F-10
<PAGE>
                            I-PAC MANUFACTURING, INC.
                          Notes to Financial Statements
                                   (Continued)
                     Years Ended December 31, 1997 and 1996




Note 5.   NOTES PAYABLE

                                                          1997           1996   

          At December 31, 1997, the Company has a
          business loan agreement with a bank
          expiring in June 30, 1998, which provides
          for a revolving line of credit with a
          maximum indebtedness of $700,000.
          Interest is payable monthly at prime
          plus 1.5% (effective rate of 10% at
          December 31, 1997).  The Company is
          required to maintain certain financial
          covenants.  The borrowing is collatera-
          lized by the assets of the Company and
          secured by continuing guarantees executed
          by its stockholders.                          $ 522,669    $    -0-

          At December 31, 1997, the Company has a
          note payable to a bank for $75,000;
          interest payable monthly at prime plus
          1.5% (effective rate of 10% at December
          31, 1997); due on demand or on June 30,
          1998.  This note is cross-collateralized
          with the revolving line of credit business
          loan payable to bank.                           75,000          -0-

          At December 31, 1996, the Company had a
          business loan agreement with a bank which
          expired in January 1997.  It provided for
          a revolving line of credit with a maximum
          indebtedness of $425,000.  Interest was
          payable monthly at prime plus 1.5%.               -0-        421,450

                                                        $  597,669   $ 421,450



                                      F-11
<PAGE>
                            I-PAC MANUFACTURING, INC.
                          Notes to Financial Statements
                                   (Continued)
                     Years Ended December 31, 1997 and 1996




Note 6.   LONG-TERM DEBT
<TABLE>
                                                                      1997                1996   
<S>                                                                 <C>              <C>    

          Note payable to bank in monthly installments of
          $12,909 including interest at prime plus 1%,
          subject to change every five years (effective
          rate of 9.25% at 12/31/97); through January 2022;
          collateralized by a first trust deed on the
          Company's land and building.  The Company is
          required to maintain certain financial covenants.
          The note is guaranteed by certain stockholders.
          Certain notes payable to related parties (Note 7)
          have been subordinated to this note.                     $1,477,406        $        -0-

          Note payable to finance company in monthly
          installments of $5,604 including interest at
          7.569% and fees of $793; through March 2017;
          collateralized by a second trust deed on the
          Company's land and building; guaranteed by the
          Small Business Administration; guaranteed by
          stockholders.                                               583,897                 -0-

          Note payable to bank in monthly installments
          of $2,812 including interest at the prime
          plus 2.5%, (effective rate of 11% at
          December 31, 1997) through March 2005;
          collateralized by equipment.                                167,898             181,829

          Note payable to company in monthly installments
          of $1,071 including interest at 18.20%;
          through May 2001; collateralized by
          equipment.                                                   31,971              38,827

          Note payable to company in monthly installments
          of $996 including interest at 26.6%;
          through June 2001; collateralized by
          equipment.                                                   28,340              31,193


</TABLE>






                                      F-12
<PAGE>

Note 6.   LONG-TERM DEBT (continued)
<TABLE>
                                                                        1997                1996   
<S>                                                               <C>                 <C>  

          Note payable to an individual in monthly
          installments of $694 plus interest at 10%;
          through January 2000.  Guaranteed by a
          stockholder.                                                 17,361                   -0-

          Note payable to bank in monthly installments
          of $327 including interest 14.25%; through
          February 2000; collateralized by a vehicle.                   7,284                   -0-

          Other                                                            -0-                 1,942

                                                                    2,314,157               253,791
          Less current portion                                         69,083                23,402

                                                                   $2,245,074         $     230,389
</TABLE>

         Principal  payments on long-term debt for years ending  December 31 are
         due as follows:
  
                                                  Notes Payable Related Parties
                                                  Related
                                   Long-term       Party           Stockholders
                         Total        Debt        (Note 7)          (Note 7)    

          1998         $ 69,083    $ 69,083     $    -0-          $       -0-
          1999          212,125      81,889       130,236
          2000           78,106      78,106
          2001           73,726      73,726
          2002           68,395      68,395
          Thereafter  2,260,545   1,942,958       137,130              180,457

                     $2,761,980  $2,314,157    $  267,366         $    180,457




                                      F-13
<PAGE>

Note 7.   NOTES PAYABLE TO RELATED PARTIES

<TABLE>
                                                                    1997               1996   
<S>                                                             <C>                  <C>   

        Notes Payable to Company Related by Ownership

          Notes payable to company; interest at prime
          plus 2% payable monthly; due on demand;
          collateralized by a security agreement,
          stock pledge agreements and guarantees by
          stockholders; subordinated to bank loan
          (Note 6); classified as long-term due to
          subordination to note payable to bank.                  $ 137,130          $ 146,606

          Note payable to company; in monthly installments
          of $3,242 through January 1998 and $129,293.37
          due February 21, 1998, including interest at
          prime plus 2%; subsequent to December 31, 1997,
          the payment date was extended to July 31, 1999;
          collateralized by a security agreement and
          guaranteed by stockholders                                130,236                -0-

                                                               $    267,366       $    146,606

          Notes Payable to Stockholders

          Prime plus 2% (effective rate of 10.5% at
          December 31, 1997) payable monthly; due on
          demand; subordinated to bank loan (Note 6);
          classified as long-term due to subordination
          to note payable to bank.                             $    180,457       $    180,457
</TABLE>

         Interest  expense on notes  payable to related  parties was $37,885 and
         $34,658 for the years ended December 31, 1997 and 1996, respectively.

         Under the terms on the nonbinding  letter of intent to merge (Note 11),
         all notes payable to related parties will be converted into equity upon
         completion of the merger.




                                      F-14
<PAGE>


Note 8.  OTHER LONG-TERM LIABILITY

         Liability of $226,790 due to a company; non-interest bearing; due April
         1998;  collateralized  by equipment;  subordinated  to bank loan; to be
         repaid at a rate of 40% of the non-material component of any sales made
         to the lender. No sales orders have been received from the lender as of
         January 31, 1998.  Any unpaid  balance on the due date will be canceled
         and the security  interest  released.  In the opinion of  management no
         sales orders are anticipated through the due date of this liability.

Note 9.  RELATED PARTY TRANSACTIONS

         Evergreen Investments (Evergreen),  a company owned by two officers and
         primary  stockholders  of the Company,  provides  management  and legal
         services to the Company. The Company incurred expenses of approximately
         $205,500 and $235,600 for services  provided by Evergreen for the years
         ended December 31, 1997 and 1996, respectively. During this period, the
         two  officers  and  primary  stockholders  did not  receive a salary or
         employee  benefits  directly from the Company.  As of December 31, 1997
         and  1996,  approximately  $49,000  and  $5,900,  respectively,  due to
         Evergreen  was  included  in  accounts  payable.  Under  terms  of  the
         nonbinding  letter of intent  (Note 11),  these  officers  will  become
         officers of Photomatrix, Inc. and each will receive compensation as set
         by the Board of Directors with an initial annual salary of $125,000. In
         connection with this employment, subsequent to the close of the merger,
         Evergreen will no longer provide management services to the Company.

         For  the  year  ended   December  31,  1997,   the  Company   purchased
         approximately  $6,600 of  merchandise  from MGS  Interconnect  (MGS), a
         company owned by two primary stockholders of the Company.  During 1996,
         the  Company  subcontracted  out  $57,400  of  sub-assembly  and  other
         production work to MGS. The Company also recorded sales to



                                      F-15
<PAGE>
                            I-PAC MANUFACTURING, INC.
                          Notes to Financial Statements
                                   (Continued)
                     Years Ended December 31, 1997 and 1996


         MGS of  approximately  $47,900 and $88,100 for the years ended December
         31, 1997 and 1996, respectively.

         Included in  receivables  at December 31, 1997 and 1996 are $41,373 and
         $74,181, respectively, of accounts receivable due from related parties.

Note 9.  RELATED PARTY TRANSACTIONS (continued)

         During 1997 and 1996, the Company  incurred  expenses of  approximately
         $136,700 and $147,100,  respectively,  for  commissions to MGM Tech Rep
         (MGM),  an outside  sales  representative  firm owned  primarily by the
         three stockholders of the Company.  In addition,  at December 31, 1997,
         prepaid expenses include  approximately $42,200 of commissions advanced
         to MGM. The Company received approximately $4,600 of rental income from
         MGM for the year ended December 31, 1997.

         The Company also incurred expenses of approximately $28,400 and $39,900
         for  legal  services  provided  by  a  law  firm  in  which  a  primary
         stockholder  and  officer of the  Company  is a partner,  for the years
         ended  December  31,  1997 and 1996,  respectively.  In  addition,  the
         Company also incurred expenses of approximately $27,500 and $39,700 for
         general business  consulting  services provided by this officer for the
         years  ended  December  31,  1997 and 1996,  respectively.  During this
         period,  this  officer did not  receive a salary or  employee  benefits
         directly from the Company.

Note 10. INCOME TAXES

         The components of the provision for income taxes are as follows:

                                                         1997             1996  

         State S corporation franchise tax            $  5,600           $  800

         Deferred income tax                                -0-             -0-

                                                      $  5,600           $  800

                                      F-16
<PAGE>
                            I-PAC MANUFACTURING, INC.
                          Notes to Financial Statements
                                   (Continued)
                     Years Ended December 31, 1997 and 1996



Note 11. CONTINGENCIES

         During October 1997, the Company executed a nonbinding letter of intent
         to merge with a publicly traded company (Photomatrix,  Inc.). Under the
         terms of the nonbinding letter of intent if either party terminates the
         merger negotiations without the written consent of the other, the party
         causing the termination will pay the other party $100,000.

Note 12. FAIR VALUE OF FINANCIAL INSTRUMENTS

         The estimated fair value of the Company's financial  instruments are as
         follows:

                                             1997                   1996        
                                       Carrying     Fair     Carrying     Fair
                                         Amount     Value     Amount     Value  

         Assets:
          Cash                         $   17,151   $ 17,151  $ 15,616  $ 15,616
          Note receivable including
           current portion                 50,000               50,000

         Liabilities:
          Notes payable                   597,669    597,669   421,450   421,450
          Long-term debt including
            current portion             2,314,157  2,355,993   253,791   253,791
          Notes payable to related
            party                         267,366    267,366   146,606   146,606
          Notes payable to stock-
            holder                        180,457    180,457   180,457   180,457
          Other long-term liability       226,790        -0-   226,790   226,790

         The fair value of the note  receivable  is not  determinable  because a
         quoted  market  price is not  available  and the cost of  obtaining  an
         independent valuation is excessive.




                                      F-17
<PAGE>
                            I-PAC MANUFACTURING, INC.
                          Notes to Financial Statements
                                   (Continued)
                     Years Ended December 31, 1997 and 1996

         The  fair  value of  long-term  debt,  including  current  portion,  is
         estimated using interest rates  currently  available for long-term debt
         with similar  terms and remaining  maturities.  The fair value of notes
         payable,   notes   payable  to  related  party  and  notes  payable  to
         stockholders  approximates  carrying value given the variable  interest
         rates provided in the notes.

         The fair value of the other  long-term  liability is estimated based on
         the expected cancellation in April 1998.

         It is not  practicable  to  estimate  the fair value of  guarantees  on
         behalf of the Company  (Notes 5 and 6),  however,  the Company does not
         expect  to  require  payments  on its  behalf  with  respect  to  these
         guarantees.




                                      F-18
<PAGE>
                                                                     APPENDIX A
                 AGREEMENT AND PLAN OF MERGER AND REORGANIZATION


         THIS AGREEMENT AND PLAN OF REORGANIZATION (the "Agreement") is made and
entered into as of March 16, 1998, by and among PHOTOMATRIX,  INC., a California
corporation ("Photomatrix");  Photomatrix's wholly-owned subsidiary, PHOTOMATRIX
ACQUISITION,   INC.,  a  California  corporation  ("Merger  Corp.");  and  I-PAC
MANUFACTURING, INC., a California corporation ("I-PAC").


                              W I T N E S S E T H:

         WHEREAS,   I-PAC  is  engaged  in  the  business  of  custom   contract
manufacturing  of  electrical  and  electrical  mechanical  products (the "I-PAC
Business").

         WHEREAS,  Photomatrix is engaged in the business of  manufacturing  and
selling high  performance  document  scanners and aperture  card  scanners  (the
"Photomatrix  Business") and desires to acquire I-PAC through a tax-free  merger
of Merger Corp.  into I-PAC pursuant to Section  368(a) of the Internal  Revenue
Code of 1986, as amended (the "Code").

         WHEREAS,  the parties intend that this Agreement  constitute a "plan of
reorganization"  within the meaning of Sections 1.368-2(g) and 1.368-3(c) of the
Income Tax Regulations.

         NOW,  THEREFORE,   in  consideration  of  the  recitals  and  of  their
respective   covenants,   representations,   warranties  and  agreements  herein
contained, and intending to be legally bound hereby, the parties hereto agree as
follows:

                                    ARTICLE I

                               CERTAIN DEFINITIONS

         "Closing" has the meaning set forth in Section 2.2 below.

         "Closing Date" has the meaning set forth in Section 2.2 below.

         "I-PAC Share" means a share of the voting common stock of I-PAC.

         "Photomatrix  Share"  means a  share  of the  common  voting  stock  of
Photomatrix.

         "Effective Time" means 12:01 a.m. on the date as of which the Merger of
Merger  Corp.  with and into I-PAC,  is  effective  which,  for purposes of this
Agreement,  is intended to be, and may be used interchangeably with, the Closing
Date.

                                       A-1

<PAGE>



         "Knowledge"  and  the  phrase  "to  the  best  knowledge"  mean  actual
knowledge,  information and belief following such reasonable  investigation  and
review as a reasonably prudent  corporation would conduct or commission in light
of the prevailing facts and circumstances.

         "Merger" means the merger of Merger Corp. with and into I-PAC.

         "Surviving Corporation" or "I-PAC" means I-PAC.

         "Tax"  means any  federal,  state,  local  and  foreign  income,  gross
receipts,   capital  stock,  profits,   franchise,   sales,  stamp,  occupation,
employment,    unemployment,    disability,   withholding   security,   worker's
compensation, use, occupancy, transfer, value added, exercise, property (whether
real,  personal or mixed) and other taxes and assessments  (including  interests
and penalties).

                                   ARTICLE II

                       THE MERGER AND RELATED TRANSACTIONS

         2.1  The  Merger.  Subject  to the  terms  and  conditions  of  this
Agreement,  Merger Corp.  will merge with and into I-PAC at the Effective  Time.
I-PAC  shall  be  the   corporation   surviving   the  Merger  (the   "Surviving
Corporation").  The terms of the Merger  will be as set forth  herein and in the
Merger Agreement in the form attached hereto as Exhibit 1.

         2.2 The  Closing.  A Closing of the Merger and related  transactions
contemplated by this Agreement (the  "Closing")  shall take place at the offices
of Luce,  Forward,  Hamilton & Scripps LLP, 600 West  Broadway,  Suite 2600, San
Diego,  California  92101, on or about June 8, 1998 or such other time and place
as is mutually agreeable to the parties and following the satisfaction or waiver
of all other  conditions to the  obligations  of the parties to  consummate  the
Merger and related transactions contemplated hereby (the "Closing Date").

         2.3 Actions at the Closing.  At the Closing,  (i) I-PAC will deliver
to Photomatrix the various certificates,  instruments, and documents referred to
in Article VI below; (ii) Photomatrix and Merger Corp. will deliver to I-PAC the
various  certificates,  instruments  and  documents  referred  to in Article VII
below;  and (iii) Merger Corp. and Photomatrix  will file the Merger  Agreement,
together with the Officers'  Certificates  required  pursuant to Section 1103 of
the California Corporations Code (the "CCC"), with the Secretary of State of the
State of California (the "Secretary of State") in the form of Exhibit 2 hereto.

         2.4 Effect of Merger.

             2.4.1  General.  The Merger shall become  effective at the time the
Agreement  of Merger is filed with the  Secretary of State or at such later time
as may be stated in the  Agreement  of Merger.  The Merger shall have the effect
set forth in Section 1107 of the CCC. The Surviving Corporation may, at any time
after the Effective Time, take any action (including executing and

                                       A-2

<PAGE>



delivering  any document) in the name and on behalf of such entity or the entity
with  which it  merged  in order to carry out and  effectuate  the  transactions
contemplated by this Agreement.

             2.4.2 Conversion of I-PAC Shares. At the Effective Time, each I-PAC
Share then issued and outstanding shall, by virtue of the Merger and without any
action on the part of the holder  thereof,  be converted  into and represent the
right to receive  570.3529411  (adjusted  proportionately  to reflect  any stock
split, reverse stock split or recapitalization of Photomatrix or any exercise of
dissenters'  rights  on  or  prior  to  the  Closing  Date)  Photomatrix  Shares
(collectively, the "Merger Consideration") and each share of Merger Corp. common
stock  shall,  by virtue of the Merger and without any action on the part of the
holder  thereof,  be converted into and represent the right to receive one I-PAC
Share. The Merger Consideration will be proportionately adjusted in the event of
any stock split or  combination  of the  outstanding  Photomatrix  Shares or the
I-PAC Shares occurring,  or any stock dividend payable to holders of Photomatrix
Shares or I-PAC Shares the record date of which is, prior to the Effective Time.

         2.5 Exchange of I-PAC Shares.

             2.5.1 At the Closing, Photomatrix shall make available for exchange
or  conversion  for the  benefit of the  holders of I-PAC  Shares such number of
Photomatrix  Shares  as shall be  issuable  and  such  amount  of cash as may be
payable in lieu of  fractional  Photomatrix  Shares as Merger  Consideration  in
connection with the Merger.

             2.5.2  Prior to the  Closing,  Photomatrix  shall  deliver  to each
holder of record (other than Photomatrix,  I-PAC or any wholly-owned  subsidiary
of either of them) ("I-PAC  Shareholder") of a certificate or certificates which
immediately prior to the Effective Time represents outstanding I-PAC Shares (the
"Certificates") a shareholder's representation and transmittal letter, in a form
attached  hereto as Exhibit 3  ("Shareholder's  Representation  and  Transmittal
Letter").

             2.5.3  Upon  surrender  of the  Certificates  for  cancellation  to
Photomatrix,  together with the  Shareholder's  Representation  and  Transmittal
Letters, duly executed,  all to occur at the Closing,  Photomatrix shall deliver
to the holders of each such Certificate that number of Photomatrix  Shares equal
to (i)  the  number  of  I-PAC  Shares  represented  by such  Certificate  times
570.3529411  plus  any  cash  payable  in lieu of  fractional  shares  otherwise
issuable to the holders of each such Certificate.

             2.5.4 In the event of a transfer of ownership of I-PAC Shares which
is not registered in the transfer  records of I-PAC,  it shall be a condition to
the issuance of Photomatrix Shares that each Certificate so surrendered shall be
properly  endorsed or be  otherwise  in proper form for  transfer  and that such
transferee  shall (a) pay to Photomatrix any transfer or other taxes required or
(b) establish to the  satisfaction of Photomatrix that such tax has been paid or
is not payable.  All  Photomatrix  Shares and cash in lieu of fractional  shares
issued and paid upon the  surrender  for exchange of I-PAC Shares in  accordance
with this Agreement shall be deemed to have been issued in full  satisfaction of
all rights pertaining to such I-PAC Shares.

                                       A-3

<PAGE>




             2.5.5 No certificates or scrip representing  fractional Photomatrix
Shares  shall be issued upon the  surrender  for  exchange of  Certificates;  no
dividend or  distribution of Photomatrix  shall relate to any fractional  share;
and such fractional  share interests shall not entitle the owner thereof to vote
or otherwise exercise any rights as a shareholder of Photomatrix. In lieu of any
fractional  share,  Photomatrix  shall pay to each  holder of I-PAC  Shares  who
otherwise would be entitled to receive a fractional  Photomatrix Share an amount
of cash (without  interest)  determined by multiplying (a) the average bid price
of a share  of  Photomatrix  Common  Stock  during  the ten  (10)  trading  days
immediately  preceding  the Closing Date by (b) the fraction of a share to which
such holder would otherwise be entitled.

             2.5.6 In the event any Certificate  shall have been lost, stolen or
destroyed,  Photomatrix  shall  issue in  exchange  for  such  lost,  stolen  or
destroyed  Certificate,  upon the  making  of an  affidavit  of that fact by the
holder thereof,  such Photomatrix  Shares and cash in lieu of fractional shares,
if any, as may be required pursuant hereto; provided,  however, that Photomatrix
may, in its  discretion  and as a condition  precedent to the issuance  thereof,
require the owner of such lost,  stolen or  destroyed  Certificate  to deliver a
bond in such reasonable sum as it may direct as indemnity against any claim that
may be made against  Photomatrix,  Merger Corp.,  I-PAC, or any other party with
respect to the Certificate alleged to have been lost, stolen or destroyed.

         2.6  Appointment  to Photomatrix  Board of Directors.  Effective at the
Closing,  the directors of  Photomatrix  shall be Suren G. Dutia,  Ira H. Sharp,
John F.  Staley,  William L.  Grivas,  Patrick  W. Moore and James P. Hill.  The
authorized number of directors shall be seven, and there shall be one vacancy on
the Board.

         2.7 Appointment of Photomatrix Officers.  Effective at the Closing, and
subject and pursuant to Section  312(b) of the  California  General  Corporation
Law,  Suren Dutia shall resign as the Chairman  and Chief  Executive  Officer of
Photomatrix and retain the title of President of Photomatrix,  William L. Grivas
shall be appointed  the Chairman of the Board of  Photomatrix,  Patrick W. Moore
shall be  appointed  the Chief  Executive  Officer  of  Photomatrix,  and Roy L.
Gayhart shall serve as the Chief Financial Officer and Secretary of Photomatrix.
The  Bylaws of  Photomatrix  will be  amended  in a manner in  conformance  with
existing  employment  agreements  and  acceptable to I- PAC to  accommodate  the
foregoing offices.

         2.8  Possible  Issuance  of  Additional  Shares.  In  addition  to  the
Photomatrix Shares to be issued pursuant to Sections 2.4.2,  2.5.1, and 2.5.3 of
this Agreement,  within ninety (90) days following the completion of the Earnout
Period,  as that term is defined below,  Photomatrix  shall deliver to the I-PAC
Shareholders,  allocated  among them in proportion  to their  ownership of I-PAC
Shares as of the Closing  Date,  additional  Photomatrix  Shares  determined  in
accordance with the following schedule:


                                       A-4

<PAGE>




Additional
Photomatrix
Shares         Alternative 1                     Alternative 2

934,834        Gross Revenues between            Gross Revenues of more than
               $7,000,000 and $7,500,000 and a   $8,000,000 and Gross Profit of
               Gross Profit Margin of at least   more than $2,275,000
               31.7%

1,403,234      Gross Revenues between            Gross Revenues of more than
               $7,500,001 and $8,000,000 and     $8,000,000 and Gross Profit of
               Gross Profit Margin of at least   more than $2,430,000
               31.5%

1,871,633      Gross Revenues between            Gross Revenues of more than
               $8,000,001 and $8,500,000 and     $8,500,000 and Gross Profit of
               Gross Profit Margin of at least   more than $2,580,000
               31.3%

2,338,101      Gross Revenues between            Gross Revenues of more than
               $8,500,001 and $9,000,000 and a   $8,000,000 and Gross Profit of
               Gross Profit Margin of at least   more than $2,730,000
               31.2%

2,804,803      Gross Revenues between            Gross Revenues of more than
               $9,000,001 and $9,500,000 and a   $8,000,000 and Gross Profit of
               Gross Profit Margin of at least   more than $2,890,000
               31.1%

3,274,970      Gross Revenues between            Gross Revenues of more than
               $9,500,0001 and $10,000,000 and   $8,000,000 and Gross Profit of
               a Gross Profit Margin of at       more than $3,040,000
               least31.0%

3,744,902      Gross Revenues of more than       Gross Revenues of more than
               $10,000,000 and a Gross Profit    $8,000,000 and Gross Profit of
               Margin of at least 30.9%          more than $3,190,000

No  additional  Photomatrix  Shares  shall be  issued if I-PAC  generates  Gross
Revenues of less than $7,000,000  during the Earnout  Period.  In no event shall
Photomatrix  be required  to issue more than  3,744,902  additional  Photomatrix
Shares  pursuant to this Section 2.8,  provided  that the  foregoing  numbers of
shares shall be adjusted to reflect any stock  split,  reverse  stock split,  or
recapitalization  of  Photomatrix.  For  purposes of this  Section  2.8, (i) the
Earnout  Period shall be the twelve months  commencing  with July 1, 1998,  (ii)
I-PAC Gross Revenues,  Gross Profit, and Gross Profit Margin shall be determined
as set forth in Exhibit 4 to this Agreement,  and (iii) such determination shall
be

                                       A-5

<PAGE>



based in part on a physical  inventory of I-PAC as of the  beginning and the end
of the Earnout Period. The determination of I-PAC Gross Revenues,  Gross Profit,
and Gross Profit Margin during the Earnout Period shall be made initially by the
Audit  Committee of the Photomatrix  Board of Directors.  If the Audit Committee
and the I-PAC  Shareholders  are  unable to agree on the  amount of I-PAC  Gross
Revenues,  Gross Profit,  and Gross Profit Margin during the Earnout Period, the
matter  shall be referred to the  independent  auditors  of  Photomatrix,  whose
conclusion shall be final and binding on the parties.

         2.9  Issuance of  Additional  Shares upon the  Exercise of  Outstanding
Options and  Warrants.  Options  and  warrants  to  purchase  907,333  shares of
Photomatrix  Common Stock are outstanding as of the date of this Agreement,  and
additional  options may be issued prior to the Closing Date  (collectively,  the
"Outstanding  Options"). If after the date of this Agreement Outstanding Options
are exercised,  then an equivalent number of additional Photomatrix Shares shall
be issued to the I-PAC Shareholders, allocated among them in proportion to their
ownership of I- PAC Shares as of the Closing Date.  Such issuances of additional
Photomatrix  Shares  shall occur on the Closing  Date as to  issuances of option
shares which occur on or before the Closing and concurrently  with any issuances
of option shares which occur after the Closing Date until all of the Outstanding
Options have been exercised, have expired, or have been canceled.

                                   ARTICLE III

                    REPRESENTATIONS, WARRANTIES AND COVENANTS
                          OF I-PAC AND THE SHAREHOLDERS

         Representations  of I-PAC . Except as set forth in the I-PAC Disclosure
Memorandum  to be prepared,  delivered  and have the legal effect as provided in
Section 6.4 hereof,  I-PAC  represents  and warrants to  Photomatrix  and Merger
Corp. and agrees as follows:

         3.1 Existence; Good Standing; Corporate Authority and Authorization.

             3.1.1  I-PAC.  I-PAC  is  a  corporation  duly  organized,  validly
existing and in good standing under the laws of the State of  California.  I-PAC
is qualified to do business and is in good  standing in all other  jurisdictions
in which the  character or location of the  properties  owned or leased by it or
the nature of the business  conducted by it makes such  qualification  necessary
and where the failure to so qualify  would have a material  adverse  effect upon
I-PAC.  Set  forth  in  the  I-PAC  Disclosure  Memorandum,  is a list  of  each
jurisdiction   in  which  I-PAC  is  qualified  to  do  business  as  a  foreign
corporation.  I-PAC has full corporate power to own its property and to carry on
its  business  as now  being  conducted.  I-PAC  has full  corporate  power  and
authority to enter into and perform its  obligations  under this  Agreement  and
under each  other  instrument  and  document  executed  and  delivered  by I-PAC
pursuant hereto or in connection herewith and to take all actions required of it
to consummate the Merger.


                                       A-6

<PAGE>



             3.1.2 Subsidiaries.  The I-PAC Disclosure Memorandum sets forth the
following  information  regarding each  subsidiary of I-PAC ("I-PAC  Subsidiary"
and, hereinafter "I- PAC" shall refer to both I-PAC and any I-PAC Subsidiaries):
(i) the  name  of the  corporation;  (ii)  the  state  of  incorporation;  (iii)
authorized  capitalization;  and (iv) issued and  outstanding  capital stock and
other  securities  (including debt  securities).  Each I-PAC  Subsidiary is duly
organized,  validly  existing  and  in  good  standing  under  the  laws  of the
jurisdiction of its  incorporation or other  organization and has full corporate
power and authority to own,  lease or otherwise  hold its assets and  properties
and to carry on its business as it is now  conducted.  Each I-PAC  Subsidiary is
duly  qualified or licensed to do business and is in good  standing as a foreign
corporation or other business entity in all of the  jurisdictions  in which such
I-PAC  Subsidiary owns or leases any real property or conducts any business,  so
as to require such  qualification  or licensing,  except for instances where the
failure to so qualify would not have material  adverse effect on the business or
financial  condition of such I-PAC Subsidiary.  All of the outstanding shares of
capital  stock or other voting  interests of each I-PAC  Subsidiary  are validly
issued  and  outstanding,  fully  paid and  nonassessable  and owned by I-PAC or
another I-PAC Subsidiary free of any claims,  liens,  charges or encumbrances of
any nature whatsoever.  Except as reflected in the I-PAC Balance Sheet, no I-PAC
Subsidiary has issued a promissory note or any other evidence of indebtedness or
otherwise incurred indebtedness.

         3.2 No Legal Bar; Conflicts; Enforceability.  Neither the execution and
delivery of this  Agreement,  or any other  instrument or document  executed and
delivered  by  I-PAC  pursuant  hereto  or  in  connection  herewith,   nor  the
consummation of the transactions  contemplated hereby or thereby (i) violates or
conflicts  with any  provision  of the articles of  incorporation  or by-laws of
I-PAC or any constitution,  statute,  regulation,  rule,  injunction,  judgment,
order,  decree,  ruling,  charge  or other  restriction  or  requirement  of any
government, governmental agency or court to which I-PAC is subject, (ii) creates
in any party a right of acceleration,  termination, modification or cancellation
under any I-PAC  Material  Contract  (as  defined in Section  3.12 below) or any
other  instrument  by which  any of the  properties  or  assets  of I-PAC may be
subject, bound or affected, or (iii) requires any notice or constitutes a breach
or  default  under  any  I-PAC  Material  Contract.  Except  for the  filing  of
appropriate  certificates  to effect the Merger,  no  authorization,  consent or
approval  of any public  body or  authority  is  necessary  for the  validity or
enforceability of the transactions contemplated by this Agreement. All necessary
approvals  of the  parties  under any I-PAC  Material  Contract  or of any other
person  required to permit I-PAC to perform its  obligations in connection  with
consummation  of the  transactions  contemplated  in this  Agreement  have  been
obtained by I-PAC or will be  obtained  by I-PAC on or before the Closing  Date.
I-PAC is not a party to any  contract  or  subject to any legal  restriction  or
requirement  that would prevent or restrict  complete  fulfillment of all of the
terms and conditions of this Agreement.  I-PAC has taken all necessary corporate
actions to authorize and approve the execution, delivery and performance of this
Agreement  and the  Merger  (other  than  obtaining  the  approval  of the I-PAC
Shareholders).  This Agreement constitutes a legal, valid and binding obligation
of I-PAC, enforceable against I-PAC in accordance with its terms.

         3.3 Capital Stock and Exclusive Dealing. I-PAC (not including the I-PAC
Subsidiaries)  has  an  authorized  capitalization  consisting  of  one  million
(1,000,000)  shares of voting common stock, of which eight thousand five hundred
(8,500) shares are issued and are outstanding.

                                       A-7

<PAGE>



All such outstanding  shares have been duly authorized,  are validly issued, and
are fully paid and  nonassessable.  There are no other  shares of stock of I-PAC
issued and  outstanding.  There are no outstanding  options,  warrants,  rights,
preemptive rights,  calls,  commitments,  conversion rights, rights of exchange,
plans or other agreements of any character providing for the purchase,  issuance
or sale of any shares of the capital stock of I-PAC,  except as  contemplated by
this  Agreement.  None of the  outstanding  I-PAC  Shares  have  been  issued in
violation of any preemptive right or agreement, commitment or obligation binding
on I-PAC or any of the I-PAC Shareholders or any applicable securities laws.

         3.4 Restrictive Documents.  I-PAC is not subject to, or a party to, any
charter, bylaw, mortgage, lien, lease, license, permit, agreement,  contract, or
instrument, or any law, rule, ordinance,  regulation, order, judgment or decree,
or any  other  restriction  or  requirement  of any  kind  or  character,  which
materially  adversely  affects I-PAC or which would prevent the  consummation of
the  transactions  contemplated by this Agreement or the continued  operation of
I-PAC after the date hereof or the Closing Date on substantially  the same basis
as it has  heretofore  been  operated  or which  would  restrict  its ability to
acquire any property or conduct business in any area.

         3.5 Financial Statements and No Material Changes.  I-PAC has heretofore
furnished  Photomatrix  with  the  consolidated  balance  sheets  of I-PAC as of
December 31, 1996 and 1997 and the related  consolidated  statements  of income,
shareholders'  equity and  changes in  financial  position  for the years  ended
December  31,  1996 and  1997.  The  balance  sheets  of  I-PAC as of the  dates
mentioned above are hereinafter  collectively  referred to as the "I-PAC Balance
Sheets"  and are in the form  attached  hereto as Exhibit 5. All such  financial
statements and all other financial statements of I-PAC,  including the footnotes
thereto,  except as indicated  therein,  have been prepared in  accordance  with
generally accepted  accounting  principles  consistently  applied throughout the
periods  indicated.  The I-PAC  Balance  Sheets  fairly  present  the  financial
condition of I-PAC at the dates thereof,  and the related  statements of income,
shareholders'  equity and  changes in  financial  position  fairly  present  the
results of the operations of I-PAC and the changes in its financial position for
the periods indicated.  Since December 31, 1997 (the "Balance Sheet Date") there
has been no  material  adverse  change  in the  assets,  liabilities,  business,
financial condition,  or results of operations of I- PAC, whether as a result of
any legislative or regulatory change,  revocation of any license or rights to do
business,   litigation,   administrative  action,  fire,  explosion,   accident,
casualty, labor trouble, flood, drought, riot, storm, condemnation or act of God
or otherwise and no fact or condition  exists or is contemplated by I-PAC or, to
the best knowledge of I-PAC,  threatened  which might cause such a change in the
future.

         3.6  Absence  of  Undisclosed  Liabilities.  Except as set forth in the
I-PAC Balance  Sheets,  I-PAC does not have any  outstanding  claims against it,
liabilities or indebtedness, contingent or otherwise, other than (i) liabilities
not of a character or amount required to be shown,  accrued or escrowed  against
on the I-PAC Balance Sheets under generally accepted  accounting  principles and
(ii) liabilities  incurred  subsequent to the Balance Sheet Date in the ordinary
course of business,  consistent with past practices. I-PAC does not know and has
no reason to know of any basis for the  assertion  against I-PAC of any material
claim, charge, or other liability of any nature not fully

                                       A-8

<PAGE>



reflected or reserved against in the I-PAC Balance Sheets or expressly disclosed
in this Agreement,  including the I-PAC Disclosure Memorandum.  The adjusted tax
basis and the fair market value of the assets of I-PAC exceed the liabilities of
I-PAC as of the date hereof and will exceed the  liabilities  of I-PAC as of the
Closing Date.

         3.7 No Changes Prior to Closing Date.  Since January 1, 1998, I-PAC has
not: (i) incurred any liability or obligation  of any nature  (whether  accrued,
absolute,  contingent or otherwise),  except in the ordinary course of business,
(ii)  permitted  any  assets to be  subjected  to any  mortgage,  pledge,  lien,
security interest, encumbrance, restriction or charge of any kind, except in the
ordinary course of business,  (iii) sold,  transferred or otherwise  disposed of
any assets,  except in the ordinary  course of  business,  (iv) made any capital
expenditure or commitment  therefor,  except in the ordinary course of business,
(v)  declared  or paid any  dividend or made any  distribution  on any shares of
capital stock or redeemed, purchased or otherwise acquired any shares of capital
stock or any  option,  warrant or other  right to  purchase  or acquire any such
shares, (vi) made any bonus payments or profit sharing distributions or payments
of any kind, (vii) increased its indebtedness for borrowed money, except current
borrowings  from banks in the ordinary  course of business,  or made any loan to
any employee,  director,  shareholder or other person or entity,  (viii) written
off as uncollectible any notes or accounts receivable,  except write-offs in the
ordinary  course of  business  charged  to  applicable  reserves,  none of which
individually or in the aggregate  exceeds $25,000,  (ix) granted any increase in
the rate of wages,  salaries,  bonuses or other  remuneration  to any  executive
employee or, except in the ordinary  course of business,  to any other employee,
(x) cancelled or waived any claims or rights of substantial value, (xi) made any
change in any method of  business  accounting  (other than  revocation  of its S
Corporation  status and a change of its fiscal  year end to March 31) or entered
into any  transaction,  except  in the  usual  and  ordinary  manner  and in the
ordinary course of business,  (xii) changed the ownership of its shares of stock
or its capital  structures  (whether by the issuance,  redemption or transfer of
shares) in  contemplation  of effecting the Merger,  (xiii) retired,  purchased,
redeemed or  reacquired  any shares of common stock,  (xiv) paid any  management
fees, rent,  compensation or other fees or expenses to any I-PAC  Shareholder or
any of their affiliates in an amount  inconsistent with past practices,  or (xv)
agreed, whether or not in writing, to do any of the foregoing.

         3.8 Books and Records.  The minute books of I-PAC, as made available to
Photomatrix and its  representatives,  contain  accurate records of all official
meetings  of  and  official   corporate  actions  or  written  consents  by  the
shareholders  and Board of Directors of I-PAC. The records,  systems,  controls,
data or information recorded, stored,  maintained,  operated or otherwise wholly
or  partly  dependent  upon or  held by any  means  (including  any  electronic,
mechanical or photographic  process,  whether  computerized or not and including
all means of access  thereto and  therefrom)  of I- PAC are under the  exclusive
ownership and direct control of I-PAC.

         3.9 Title to Properties; Encumbrances. Except for properties and assets
reflected in the Balance  Sheets or acquired  since the Balance Sheet Date which
have been sold or  otherwise  disposed of in the  ordinary  course of  business,
I-PAC  has good,  valid and  merchantable  title to (a) all its  properties  and
assets  (personal,  tangible and  intangible),  and (b) all the  properties  and
assets

                                       A-9

<PAGE>



purchased  since the Balance  Sheet Date;  in each case,  each such  property is
subject to no  encumbrance,  lien,  charge or other  restriction  of any kind or
character,  except for liens for  current  taxes,  assessments  or  governmental
charges  or  levies  on  property  not  yet due and  not  delinquent  and  liens
consisting of zoning or planning restrictions,  easements and other restrictions
or  limitations on the use of real property or  irregularities  in title thereto
which  are set  forth  in the  I-PAC  Disclosure  Memorandum  and  which  do not
materially  detract from the value of, or impair the use of, or otherwise impair
the marketability or title of such property.

         3.10 Real Property and Leases. The I-PAC Disclosure Memorandum contains
an accurate and complete list of all real property which is used in the business
operations  of I-PAC  and/or owned in whole or in part by I-PAC and includes the
name of the record title holder thereof and a list of all  indebtedness  secured
by a lien,  mortgage  or deed of trust  thereon.  I-PAC has good and  marketable
title in fee  simple to all the real  property  specified  as owned by it in the
I-PAC Disclosure Memorandum (or required to be set forth in the I-PAC Disclosure
Memorandum),  free  and  clear  of all  encumbrances,  liens,  charges  or other
restrictions  of any kind or character,  except for those of the nature referred
to in the I-PAC  Disclosure  Memorandum.  All of the  buildings,  structures and
appurtenances  situated  on the real  property  listed in the  I-PAC  Disclosure
Memorandum (or required to be set forth in the I-PAC Disclosure  Memorandum) are
in good operating  condition and in a state of good maintenance and repair,  are
adequate and suitable for the purposes for which they are  presently  being used
and have  adequate  rights of ingress and egress for  operation  of the business
being  operated  on  such  property.  None  of  such  buildings,  structures  or
appurtenances  (or any  equipment  therein),  nor the  operation or  maintenance
thereof, violate any restrictive covenant or any provision of any federal, state
or local law, ordinance, rule or regulation, or encroaches on any property owned
by  others.  Except  as  set  forth  in  the  I-PAC  Disclosure  Memorandum,  no
condemnation  proceeding is pending or threatened which would preclude or impair
the use of any such property by I-PAC for the purposes for which it is currently
used.

         The I-PAC Disclosure  Memorandum contains an accurate and complete list
and  description  (including  the location of an executed  copy  thereof) of the
terms of all leases to which I-PAC is a party as lessee. Each lease set forth in
the  I-PAC  Disclosure  Memorandum  (or  required  to be set  forth in the I-PAC
Disclosure  Memorandum)  is in full force and effect;  all rents and  additional
rents due to date on each such lease have been  paid;  in each case,  the lessee
has been in peaceable  possession since the commencement of the original term of
such  lease  and is not in  default  thereunder  and no  waiver,  indulgence  or
postponement  of the  lessee's  obligations  thereunder  has been granted by the
lessor; and there exists no event of default or event, occurrence,  condition or
act (including the Merger) which,  with the giving of notice,  the lapse of time
or the happening of any further event or condition, would become a default under
such lease (other than  payments not yet due which would become a default if not
paid when  due).  I-PAC  has not  knowingly  violated  or been  given  notice of
violation  of any of the terms or  conditions  under any such lease,  and to the
best  knowledge of I-PAC all of the covenants to be performed by any other party
under all such leases have been fully performed.


                                      A-10

<PAGE>



         3.11 Fixed Assets.  The I-PAC  Disclosure  Memorandum sets forth a list
and  location of I-PAC's  material  items of  machinery,  equipment,  furniture,
fixtures, tools, signs, and other items of tangible personal property (excluding
inventory)  which are owned by I-PAC and used in or useful or pertain to I-PAC's
business or the operation thereof,  whether or not reflected on the books of, or
in the possession  of, I-PAC and whether or not presently in use  (collectively,
the "Fixed  Assets").  For purposes of this Section 3.11 only,  "material" shall
mean any item having a value of at least $1,000.

         3.12 Material  Contracts.  The I-PAC Disclosure  Memorandum  contains a
list of all Contracts (as defined  below) of the following  types to which I-PAC
is a party as of the date of this Agreement:  (a) each contract of employment of
any officer,  employee or consultant or with any labor union or association  and
any  bonus,  deferred  compensation,  pension,  profit  sharing,  stock  option,
employee stock  purchase,  retirement or other  employee  benefit plan; (b) each
agreement,  indenture  or other  instrument  which  contains  restrictions  with
respect to the payment of dividends or any other  distribution in respect of its
capital  stock;  (c) each  contract  or series of  related  contracts  involving
payments  either  individually  or in the  aggregate  in excess of $20,000 in or
pursuant to which any person who is or was an officer, director,  stockholder or
employee of I-PAC has a material  interest;  (d) each  contract  relating to the
borrowing or lending of money or the guarantee of any  obligations  for borrowed
money or otherwise,  excluding  endorsements  made for purposes of collection in
the ordinary  course of business;  (e) each contract  continuing for a period of
more than one year from its date and involving  payments in excess of $20,000 in
any  year  or  $40,000  in the  aggregate;  (f)  each  contract  for  charitable
contributions  in  excess  of  $1,000;  (g) each  contract  for the sale  and/or
installation of any equipment where the purchase price for such equipment is not
less than $15,000, and each contract for equipment  maintenance  involving total
payments of not less than $25,000,  including  each contract for the sale and/or
installation  of any  equipment  where such sale  and/or  installation  has been
completed,  but as to which I-PAC has any continuing  obligation,  contingent or
otherwise;  (h) each  contract for capital  expenditures  or for the purchase of
materials,  supplies,  equipment  or  services  involving  payments in excess of
$20,000;  (i) each license or royalty  agreement  (other than standard  software
manufacturer's  licenses included in packaged software);  (j) each distribution,
dealer,  reseller,  manufacturer's  representative,  sales  agency or  franchise
agreement;  (k) each  contract  relating  to  advertising,  promotion  or public
relations not terminable without penalty by I-PAC on 30 days or less notice; (l)
each contract with any government agency or instrumentality; (m) each management
service,  consulting or any other  similar type of contract;  (n) each option to
purchase any of I-PAC's assets,  properties or rights;  (o) each agreement under
which price  discounts have been granted to customers other than in the ordinary
course of business;  (p) each  contract with respect to the discharge or removal
of effluent,  hazardous  wastes or pollutants  of any nature;  (q) each contract
containing  covenants not to compete in any business or geographical area or not
to use or disclose any information in the possession of I-PAC; (r) all contracts
for the  leasing  or  rental of real or  personal  property;  (s) any  agreement
imposing  liability  for  consequential  damages,  penalties for late payment or
non-performance  or  containing  a  liquidated  damages  provision;  and (t) any
contract not made in the ordinary course of business.  "Contract" shall mean any
contract, lease, commitment, sales order, purchase order, agreement,  indenture,
mortgage,  franchise,  note, bond, lien,  instrument,  plan,  permit or license.
I-PAC has delivered to Photomatrix true and correct copies of each Contract

                                      A-11

<PAGE>



required to be listed in the I-PAC Disclosure Memorandum under this Section 3.12
and  a  written   description  of  each  material  oral  arrangement  so  listed
(collectively,  the  "I-PAC  Material  Contracts").  As  of  the  date  of  this
Agreement,  all I-PAC Material  Contracts are, and as of the Effective Time will
be,  valid,  enforceable  in  accordance  with their terms and in full force and
effect,  and, to the  knowledge of I-PAC,  I-PAC is not, and as of the Effective
Time I-PAC will not be, in default thereunder. As of the date of this Agreement,
I-PAC has not  received  notice  that any party to any I-PAC  Material  Contract
intends to cancel or terminate such contract.

         3.13  Litigation.  There is no action,  suit or proceeding at law or in
equity by any person or entity,  or any  arbitration  or any  administrative  or
other  proceeding  by or  before,  or,  to the  best  knowledge  of  I-PAC,  any
investigation by, any governmental or other instrumentality or agency,  pending,
or to the best knowledge of I-PAC, threatened, against or affecting I-PAC or any
of its  properties or rights which could  materially  and  adversely  affect the
right or ability of I-PAC to carry on its  business as now  conducted,  or which
could materially and adversely  affect the financial  condition or properties of
I-PAC.  I-PAC  does not know of any  valid  basis  for any  such  action,  suit,
arbitration,  proceeding or investigation. I-PAC is not subject to any judgment,
order or decree  entered in any lawsuit or proceeding  which may have an adverse
effect on any of its  operations,  business  practices,  or properties or on its
ability to acquire any property or conduct business in any area.

         3.14  Taxes.  I-PAC has  filed,  will  file or has  caused to be filed,
within the times and within the manner  prescribed  by law,  all Tax returns and
all other Tax reports  and  declarations  which are  required to be filed by, or
with  respect to,  I-PAC.  Such  returns,  reports and  declarations  accurately
reflect I-PAC's  liability for Taxes for the periods covered thereby.  The Taxes
payable by, or due from, I-PAC have been fully paid or adequately  disclosed and
fully provided for in its books and financial statements. No examination,  audit
or inquiry of any Tax return of I-PAC is currently  in  progress,  and I-PAC has
not received  notice of intent to commence any inquiry,  audit or examination of
any  such Tax  return  from  any  taxing  authority.  There  are no  outstanding
agreements or waivers  extending the statutory period of limitations  applicable
to any Tax return of I-PAC.  The  properties of I-PAC are not  encumbered by Tax
liens,  other than liens for Taxes not yet  delinquent.  The State of California
has audited  certain of I-PAC's sales tax returns,  and no additional  funds are
due with respect to such returns. I-PAC has not received or been threatened with
a claim for assessment,  proposed assessment, or collection of any Tax, nor does
I-PAC have any  knowledge as to a possible  basis for any such claim.  I-PAC has
not granted any powers of  attorney  or other  authorizations  to any persons to
represent  I-PAC with  respect to any Tax.  I-PAC has not been  included  in any
unitized,  affiliated,  combined or other  consolidated Tax returns,  reports or
declarations,  and  I-PAC  is not and has not  been a party  to any  Tax-sharing
agreement or similar arrangement regulating the allocation of Taxes and payments
between  itself  and any  person  or  entity.  No  consent,  agreement  or other
undertaking  has been filed by I-PAC to have the provisions of Section 341(f) of
the Code apply.  I-PAC has not agreed to make,  nor is it required to make,  any
adjustment  under Section 481(a) of the Code by reason of a change in accounting
method or otherwise.  I-PAC has disclosed on its federal  income tax returns all
positions taken therein that could

                                      A-12

<PAGE>



give rise to a  substantial  understatement  of  federal  income  Tax within the
meaning of Code Section 6662.

         3.15  Permits.  Set  forth  in the  I-PAC  Disclosure  Memorandum  is a
complete  and  accurate  list  of all  material  permits,  licenses,  approvals,
franchises, notices, and other authorizations issued by governmental entities or
other  regulatory  authorities,   federal,  state  or  local  (collectively  the
"Permits")  held by I-PAC.  The  Permits are all the  permits  required  for the
conduct of the I-PAC  Business.  Each Permit is in full force and effect;  I-PAC
has not  engaged in any  activity  which  would  cause or permit  revocation  or
suspension  of any such  Permit;  and no  action  or  proceeding  looking  to or
contemplating  the revocation or suspension of any such Permit is pending or, to
I-PAC's  knowledge,  threatened.  There are no  existing  defaults  or events of
default or events or states of fact  which  with  notice or the lapse of time or
both would  constitute  a default by I-PAC under any such  Permit.  I-PAC has no
knowledge of any default or claimed or purported or alleged  default or state of
facts which with notice or the lapse of time or both would  constitute a default
on the  part of any  other  party in the  performance  of any  obligation  to be
performed or paid by any other party under any Permit.  The  consummation of the
transactions  contemplated  hereby  will  in no  way  affect  the  continuation,
validity or effectiveness of the Permits. Neither I-PAC nor its facility nor any
of its assets is  required  to be  specially  licensed  by, nor is it subject to
specific  regulation of, any  governmental  or regulatory  body by reason of the
conduct of the business of I-PAC.

         3.16 Insurance. The I-PAC Disclosure Memorandum contains a complete and
accurate list of insurance  policies  which I-PAC  maintains with respect to its
business,  properties  or  employees.  All such  policies  are in full force and
effect,  and there currently  exists no right of termination  with regard to any
such policy as a result of any default on the part of I-PAC. Such policies, with
respect to their  amounts  and types of  coverage,  are  believed by I-PAC to be
adequate to insure  against  material  risks to which I-PAC and its property and
assets are normally exposed in the operation of its business.  Since the Balance
Sheet  Date,  there  has  not  been  any  material  adverse  change  in  I-PAC's
relationship  with its  insurers  or in the  premiums  payable  pursuant to such
policies.

         3.17  Product  Warranty.  Each  product  manufactured,   sold,  leased,
licensed  or  delivered  by  I-PAC  conforms  with  all  applicable  contractual
commitments and express and implied  warranties.  I-PAC has no liability and, to
the best knowledge of I-PAC, there is no basis for any present or future action,
suit, proceeding,  hearing,  investigation,  charge, complaint, claim, or demand
which may give rise to any liability for  replacement or repair thereof or other
damages  in  connection  therewith,  subject  only to any  reserve  for  product
warranty claims set forth in the I-PAC Balance Sheets. No product  manufactured,
sold,  leased,  or delivered by I-PAC is subject to any guaranty,  warranty,  or
other indemnity  beyond the applicable  standard terms and conditions of sale or
lease,  all of which  are  reproduced  and  described  in  detail  in the  I-PAC
Disclosure  Memorandum.  Copies of the standard  terms and conditions of sale or
lease  for  I-PAC,  containing  applicable  guaranty,  warranty,  and  indemnity
provisions, have been provided to Photomatrix by I-PAC.


                                      A-13

<PAGE>



         3.18 Intellectual Property.

             3.18.1 All  domestic  and  foreign  patents,  patent  applications,
copyrighted  works,  copyright  applications and  registrations,  trade secrets,
trademarks,  service  marks,  inventions,  manufacturing  and design  processes,
hardware designs,  programming  processes,  software and other information,  and
know-how (if any) that are used by, owned by or licensed to I-PAC (collectively,
the "I-PAC Intellectual Property") are listed in the I-PAC Disclosure Memorandum
which indicates,  with respect to each such item, the nature of I-PAC's interest
therein and the  expiration  date thereof or the date on which I-PAC's  interest
therein terminates. Registered copyrights, patents, trademarks and service marks
that are owned by or licensed to I-PAC have been duly registered in, filed in or
issued by, as the case may be, the United States  Patent and  Trademark  Office,
the United States Register of Copyrights or the  corresponding  offices of other
countries identified in the I-PAC Disclosure Memorandum,  and have been properly
maintained and renewed in accordance  with all applicable  provisions of law and
administrative regulations in the United States and each such country. The I-PAC
Intellectual  Property is the only  intellectual  property  used in or otherwise
necessary to operate the I-PAC Business as it is currently conducted.

             3.18.2  Use  of the  I-PAC  Intellectual  Property  and  any  other
intellectual property used by I-PAC in its business does not require the consent
of any other person, and the same are freely  transferable  (except as otherwise
provided  by law) and are  owned  exclusively  by  I-PAC,  free and clear of any
attachments,  liens,  encumbrances or adverse claims; and, to the best knowledge
of I-PAC, neither its present nor contemplated  activities or products infringe,
misappropriate,  dilute, impair or constitute unfair competition with respect to
any patent,  trade name,  trademark,  service mark,  copyright,  trade secret or
other proprietary rights of others.

             3.18.3 No other  person has an  interest  in or right or license to
use,  or the right to  license  others to use the I-PAC  Intellectual  Property.
There are no claims or demands of any other person  pertaining  thereto,  and no
proceedings  have been  instituted,  are  pending or, to the best  knowledge  of
I-PAC,  threatened  that challenge the rights of I-PAC in respect  thereof,  and
I-PAC does not know of any fact that could be the basis of any such claim. I-PAC
is not aware of any  infringement of any of the I-PAC  Intellectual  Property by
others, nor is any of the I-PAC Intellectual Property subject to any outstanding
order, decree, judgment,  stipulation,  settlement, lien, charge, encumbrance or
attachment.  No claim or demand has been made and no  proceeding  has been filed
or, to the best  knowledge of I-PAC,  is threatened to be filed  charging  I-PAC
with infringement of any patent, trade name, trademark,  service mark, copyright
or trade  secret,  and I-PAC does not know of any facts which could be the basis
of any such claims.  There are no royalties,  honoraria,  fees or other payments
payable by I-PAC to any  person  with  respect to any of the I-PAC  Intellectual
Property.

             3.18.4 There are no payments  that are required to be made by I-PAC
for the use of the I-PAC Intellectual Property. I-PAC is not using or in any way
making  any  unlawful  or  wrongful  use  of  any  confidential  information  or
intellectual  property of any third  party,  including  without  limitation  any
former  employer of any present or past  employee of I-PAC or of any of I- PAC's
predecessors.  I-PAC is not a party to any  non-competition  or  confidentiality
agreement   related  to  the  business  of  I-PAC  with  any  party  other  than
Photomatrix.

         3.19 Compliance  With Laws.  I-PAC is in compliance with all applicable
laws, regulations,  orders, judgments and decrees of each and every jurisdiction
in  which  it  is  doing  business,   including   applicable  federal  laws  and
regulations,  the violation of which would have a material adverse effect on its
operations.

         3.20 Inventory.  The inventory as reflected on the I-PAC Balance Sheets
or acquired  thereafter has been acquired and maintained in the ordinary  course
of business,  is of good and merchantable quality,  consists  substantially of a
quality,  quantity,  and condition usable,  leasable or saleable in the ordinary
course of business within a period of one (1) year from the Closing Date, and is
not subject to any write down or write off for  obsolescence  or otherwise under
generally  accepted  accounting  principles.  The I-PAC Balance  Sheets  contain
adequate reserves for obsolete or slow moving inventory.  I-PAC is not under any
liability  or  obligation  with  respect  to  the  return  of  inventory  in the
possession of any third party.

         3.21 Accounts Receivable. The accounts receivable of I-PAC as reflected
in the I-PAC Balance  Sheets are, to the extent  uncollected on the date of this
Agreement,  valid and existing and fully collectible through the use of ordinary
collection  procedures (net of reserves set forth in such financial  statements,
which reserves were adequate and in an amount consistent with I-PAC's historical
accounting  policies),  represent  monies  due for goods sold and  delivered  or
services rendered,  and are subject to no refunds,  discounts,  rebates or other
adjustments (except discounts for prompt payment given in the ordinary course of
business)  and to no  defenses,  rights of  setoff,  assignments,  restrictions,
encumbrances  or  conditions  enforceable  by third  parties.  I-PAC  has  never
factored any of its accounts receivable.

         3.22 Employment Relations. I-PAC is (i) in compliance with all federal,
state or other applicable laws respecting  employment and employment  practices,
terms  and  conditions  of  employment,   wages  and  hours,   equal  employment
opportunity, nondiscrimination,  occupational safety and health, and the payment
of social  security and similar taxes and, to the best  knowledge of I-PAC,  has
not and is not engaged in any unfair labor practice;  (ii) no unfair or unlawful
labor  practice  complaint  against I-PAC is pending  before the National  Labor
Relations Board or any other governmental  agency or commission;  (iii) there is
no labor strike, dispute,  slowdown or stoppage actually pending or, to the best
knowledge   of  I-PAC,   threatened   against  or  involving   I-PAC;   (iv)  no
representation  question  exists  respecting  the  employees  of  I-PAC;  (v) no
grievance  which might have a material  adverse effect on the condition of I-PAC
or the conduct of its business exists, no arbitration  proceeding arising out of
or under any collective  bargaining  agreement is pending, and no claim therefor
has been asserted;  (vi) no collective  bargaining  agreement is currently being
negotiated  by  I-PAC;  (vii)  I-PAC  has not  experienced  any  material  labor
difficulty; and (viii) no "plant closing" or "mass layoff" within the meaning of
the Worker Adjustment and Retraining  Notification Act has occurred with respect
to I-PAC.  There has not been,  and, to the best knowledge of I-PAC,  there will
not be,  any  change in  relations  with  employees  of I-PAC as a result of the
transactions contemplated

                                      A-14

<PAGE>



by  this  Agreement.  There  exist  no  employment,   consulting,  severance  or
indemnification agreements between I-PAC and any director,  officer, employee or
agent of I-PAC or any other  agreement  that would give any person or entity the
right to receive any payment from I-PAC as a result of the Merger.  There exists
no  contract  or  arrangement  which  would  limit in any way  I-PAC's  right to
discharge any employee of I-PAC following the Closing or which would entitle any
such discharged  employee to receive  compensation from I-PAC on account of such
discharge.

         3.23 Employee Benefit Plans.

             3.23.1 List of Plans. Set forth in the I-PAC Disclosure  Memorandum
is an accurate and complete list of all employee  benefit plans ("I-PAC Employee
Benefit  Plans")  within the meaning of Section 3(3) of the Employee  Retirement
Income Security Act of 1974, as amended ("ERISA"), whether or not any such I-PAC
Employee  Benefit  Plans are  otherwise  exempt  from the  provisions  of ERISA,
established,  maintained or contributed to by I-PAC (including, for this purpose
all employers  (whether or not  incorporated)  which by reason of common control
are  treated  together  with I-PAC as a single  employer  within the  meaning of
Section 414 of the Code).

             3.23.2  Status of Plans.  I-PAC does not maintain or  contribute to
any I-PAC  Employee  Benefit Plan  subject to ERISA which is not in  substantial
compliance with ERISA, or which has incurred any accumulated  funding deficiency
within the meaning of Section 412 or 418B of ERISA,  or which has applied for or
obtained a waiver  from the  Internal  Revenue  Service of any  minimum  funding
requirement  under Section 412 of the Code. I-PAC has not incurred any liability
to the Pension  Benefit  Guaranty  Corporation  ("PBGC") in connection  with any
I-PAC  Employee  Benefit Plan or ceased  operations at any facility or withdrawn
from any such Plan in a manner which could subject it to liability under Section
4062(f),  4063  or  4064  of  ERISA.  I-PAC  does  not  know  of  any  facts  or
circumstances  which might give rise to any liability to the PBGC under Title IV
of ERISA or which could  reasonably be anticipated to result in any claims being
made  against  I-PAC or  Photomatrix  by the PBGC.  I-PAC has not  incurred  any
withdrawal   liability   (including  any  contingent  or  secondary   withdrawal
liability)  within  the  meaning  of  Sections  4201 and 4202 of  ERISA,  to any
Employee Benefit Plan which is a multi-employer Plan (as defined in Section 4001
of ERISA),  and no event has  occurred,  and there exists no condition or set of
circumstances,  which  presents  a  material  risk  of  the  occurrence  of  any
withdrawal from or the partition,  termination,  reorganization or insolvency of
any multi-employer Plan which could result in any liability on the part of I-PAC
to a multi-employer Plan.

             3.23.3  Contributions.  Full  payment  has been made of all amounts
which  I-PAC is  required,  under  applicable  law or under any  I-PAC  Employee
Benefit Plan or any  agreement  relating to any I-PAC  Employee  Benefit Plan to
which  I-PAC is a  party,  to have  paid as  contributions  thereto  for or with
respect to the most recent fiscal year of such I-PAC Employee Benefit Plan ended
prior to the date hereof.  I-PAC has made  adequate  provisions  for reserves to
meet  contributions  that have not been made  because they are not yet due under
the  terms of any  I-PAC  Employee  Benefit  Plan or  related  agreements  . All
payments and contributions to any such Employment Benefit Plan have been finally
determined and paid for the period ended December 31, 1997. No contributions

                                      A-15

<PAGE>



have been made to any I-PAC Employee  Benefit Plan for the period  subsequent to
December 31, 1997.

             3.23.4 Tax  Qualification.  To the best  knowledge  of I-PAC,  each
I-PAC Employee Benefit Plan intended to be qualified under Section 401(a) of the
Internal  Revenue  Code has been  determined  to be so qualified by the Internal
Revenue  Service  and  nothing  has  occurred  since  the date of the last  such
determination  which  resulted or is likely to result in the  revocation of such
determination.

             3.23.5  Transactions.  No  reportable  event (as defined in Section
4043 of ERISA) has occurred with respect to any I-PAC Employee Benefit Plan, and
I-PAC has not  engaged in any  transaction  with  respect to any I-PAC  Employee
Benefit  Plan  which  would  subject  it to a  tax,  penalty  or  liability  for
prohibited  transactions under ERISA or the Code, nor have any of its directors,
officers or employees,  to the extent they or any of them are  fiduciaries  with
respect to such plans,  materially  breached  any of their  responsibilities  or
obligations  imposed  upon  fiduciaries  under  Title I of ERISA or which  would
result in any claim being made under or by or on behalf of any such plans by any
party with standing to make such claim.

             3.23.6 Other Plans.  I-PAC does not presently maintain any employee
benefit plans or any other  pension,  welfare or retirement  benefit plans other
than those listed in the I-PAC Disclosure Memorandum.

             3.23.7  Documents.  I-PAC and the  Shareholders  have  delivered or
caused to be delivered to Photomatrix  and its counsel true and complete  copies
of (i) all  I-PAC  Employee  Benefit  Plans  as in  effect  on the  date of this
Agreement, together with all amendments thereto which will become effective at a
later date, as well as the latest Internal Revenue Service  determination letter
obtained with respect to any such I-PAC Employee  Benefit Plan  qualified  under
Section 401 or 501 of the Code and (ii) Form 5500 with respect to each such Plan
for each of the last two fiscal years, and will provide when completed Form 5500
for the most  recently  completed  fiscal year for each I- PAC Employee  Benefit
Plan required to file such form.

         3.24   Environmental   Laws  and  Regulations.   The  I-PAC  Disclosure
Memorandum sets forth all information  relating to the following  items: (a) the
nature and, if material,  quantities  of any  hazardous  substances  (as defined
below) generated, transported or disposed of by I-PAC during the past five years
(other than raw material  awaiting  manufacturing,  work-in  process or finished
goods or through  the sale of  products  in the  ordinary  course of  business),
together with a  description  of the location of each such  activity,  and (b) a
summary of the nature and, if material,  quantities of any hazardous  substances
that have been  disposed of or found at any site or  facility  owned or operated
presently  or at any previous  time by I-PAC  (other than raw material  awaiting
manufacturing, work-in-process or finished goods or through the sale of products
in the ordinary course of business). I-PAC's existing and prior uses of all real
property  leased or owned by I-PAC  complies  and has at all times  during their
occupancy complied with, and I-PAC is not in violation of, and has not violated,
in  connection  with the  ownership,  lease,  occupancy,  use,  maintenance,  or
operation of such property

                                      A-16

<PAGE>



or the conduct of its business,  any applicable federal,  state, county or local
statutes,  laws,  regulations,  rules,  ordinances,  codes,  licenses or permits
relating in any way to the  protection of the  environment,  including,  without
limitation,  the Clean Air Act, the Federal Water Pollution Control Act of 1972,
the Resource  Conservation and Recovery Act of 1976 ("RCRA"),  the Comprehensive
Environmental Response,  Compensation and Liability Act of 1980 ("CERCLA"),  the
Toxic  Substances  Control Act, any analogous  state laws, and any amendments or
extensions  of  the  foregoing  and  the  regulations   promulgated   thereunder
(collectively,  the "Environmental  Laws"). I-PAC has not received any notice of
any  work,  repairs,  construction  or  capital  expenditures  required  by  the
Environmental Laws with respect to any of its properties or its businesses. None
of  I-PAC's  leased or owned  properties  is  contaminated  by or  contains  any
hazardous  substance.  No claim,  action,  suit or  proceeding is pending or, to
I-PAC's  knowledge,   threatened  against  I-PAC,  before  any  court  or  other
governmental   authority  or   arbitration   tribunal,   relating  to  hazardous
substances,  pollution or the environment, and there is no outstanding judgment,
order,  writ,  injunction,  decree or award  against or  affecting  I-PAC or its
assets  with  respect  to the  same.  There  has  never  been,  and there is not
presently  occurring,  any release of any hazardous  substance on or from any of
I-PAC's leased or owned  properties,  I-PAC has not received any notice from any
government  agency  or  private  or  public  entity  advising  I-PAC  that it is
responsible for response costs with respect to a release,  a threatened  release
or  clean  up of  chemicals  produced  by,  or  resulting  from,  any  business,
commercial, or industrial activities,  operations, or processes,  including, but
not limited to, hazardous substances, and I-PAC has not received any information
requests  under  CERCLA  from  any  government  agency.  There  are no  facts or
circumstances  which  I-PAC  reasonably  expect  could  form the  basis  for the
assertion  of  any  Claim  (as  defined   below)   against  I-PAC   relating  to
environmental matters including, but not limited to, any Claim arising from past
or present environmental  practices asserted under the Environmental Laws, which
I-PAC believes might have a material adverse effect on the business,  results of
operations, financial condition or prospects of I-PAC taken as a whole.

         As used  herein,  "hazardous  substances(s)"  include  any  pollutants,
contaminants,  dangerous substances,  toxic substances,  solid waste,  hazardous
wastes,  hazardous materials,  or hazardous substances as defined in or pursuant
to RCRA or  CERCLA,  or any other  federal,  state or local  environmental  law,
ordinance,  rule or  regulation,  except that,  for purposes of this  Agreement,
"petroleum"  (including  crude oil or any  fraction  thereof)  shall be deemed a
"hazardous  substance." "Release" and "disposal" shall have the same meanings as
defined in CERCLA and RCRA.  "Claim"  shall  mean any and all  claims,  demands,
causes of  actions,  suits,  proceedings,  administrative  proceedings,  losses,
judgments,  attorneys'  fees,  and any  other  expenses  incurred,  assessed  or
sustained by or against I-PAC.

         3.25  Interests  in  Clients,  Suppliers,  Etc.  Neither  I-PAC nor any
officer or director of I-PAC owns or  possesses,  directly  or  indirectly,  any
financial or proprietary interest in, or is a director,  officer or employee of,
any corporation,  limited liability company,  partnership,  association,  trust,
joint venture or other  business  entity which is engaged in the same or similar
business  as  I-PAC,  or is a  competitor  or  potential  competitor  of  I-PAC.
Ownership of securities of a company whose  securities are registered  under the
Securities  Exchange  Act of  1934,  not in  excess  of 5% of any  class of such
securities,  shall not be deemed to be a financial interest for purposes of this
Section 3.25.

                                      A-17

<PAGE>




         3.26  Customers,  Distributors  and  Sales  Representatives.  The I-PAC
Disclosure  Memorandum  sets forth the names and  addresses of all  customers to
which, and sales  representatives and distributors through which, I-PAC has sold
or distributed  in excess of $250,000 of its products or services  during either
of the last two fiscal  years of I-PAC.  During such period and through the date
hereof, no such customer,  distributor or sales  representative  has canceled or
otherwise  terminated its  relationship  with I-PAC or decreased  materially its
usage or  purchase of the  products or services of I-PAC,  except for changes in
customer relationships that have occurred in the ordinary course of business the
aggregate value of which has not exceeded $1,250,000. To the knowledge of I-PAC,
no such customer,  sales representative or distributor has any plan or intention
to terminate, cancel or otherwise modify its relationship with I-PAC in a manner
that would be adverse to I-PAC.

         3.27 Bank Accounts,  Powers of Attorney and  Compensation of Employees.
The I- PAC Disclosure  Memorandum contains an accurate and complete list showing
(a) the name and  address  of each bank in which  I-PAC has an  account  or safe
deposit  box,  the number of any such  account or any such box, the names of all
persons  authorized  to draw  thereon or to have access  thereto and the current
balances maintained in all such accounts,  (b) the names of all persons, if any,
holding  powers of  attorney  from  I-PAC and a summary  statement  of the terms
thereof,  and (c) the names of all persons whose compensation from I-PAC for the
last fiscal year of I-PAC exceed an annualized rate of Fifty Thousand and No/100
Dollars  ($50,000.00),  together  with a  statement  of the full  amount paid or
payable to each such person for services rendered during such fiscal year.

         3.28 Disclosure. The representations,  warranties and covenants made by
I-PAC in this  Agreement,  the financial  statements  referred to in Section 3.5
above (including the footnotes thereto),  and any attached schedule,  exhibit or
certificate  delivered in accordance with the terms hereof, taken as a whole, do
not contain any untrue  statement of a material fact, or omit any statement of a
material  fact  necessary in order to make the  statements  contained  herein or
therein not  misleading.  There is no fact known to I-PAC which  materially  and
adversely affects the businesses, prospects or financial condition of I-PAC, its
properties  or  assets,  which  has not  been  disclosed  and set  forth in this
Agreement.

         3.29 Broker's or Finder's Fees. No agent, broker, person or firm acting
on behalf of I-PAC is, or will be,  entitled  to any  commission  or broker's or
finder's fees from any of the parties  hereto,  or from any person  controlling,
controlled  by or under  common  control  with  any of the  parties  hereto,  in
connection with any of the transactions contemplated herein.

         3.30 Certain  Conditions for Accounting and Tax Treatment.  There is no
plan or intention on the part of the I-PAC  Shareholders to sell,  exchange,  or
otherwise dispose of a number of Photomatrix  Shares received in the transaction
that would reduce the I-PAC Shareholders'  ownership of Photomatrix Common Stock
to a number of shares having a value, as of the Closing Date, of less than fifty
percent (50%) of the value of all of the formerly outstanding Shares of I-PAC as
of the Closing Date. For purposes of this representation, I-PAC Shares exchanged
for cash or

                                      A-18

<PAGE>



other  property,  surrendered  by  dissenters  or exchanged  for cash in lieu of
fractional  shares of  Photomatrix  stock will be treated as  outstanding  I-PAC
Shares on the Closing Date.  Moreover,  I-PAC Shares and Photomatrix Shares held
by I-PAC  Shareholders  and otherwise  sold,  redeemed,  or disposed of prior or
subsequent to the transaction will be considered in making this  representation.
Following the Closing Date, I-PAC will hold at least ninety percent (90%) of the
fair market value of its net assets and at least  seventy  percent  (70%) of the
fair  market  value of its gross  assets held  immediately  prior to the Closing
Date. For purposes of this representation,  amounts paid by I-PAC to dissenters,
amounts  paid by I-PAC  to  shareholders  who  receive  cash or other  property,
amounts used by I-PAC to pay  reorganization  expenses,  and all redemptions and
distributions  (except  for  regular  normal  dividends)  made by I-PAC  will be
included as assets of I-PAC  immediately prior to the Closing Date. I-PAC has no
plan or intention to issue  additional  shares of its stock that would result in
Photomatrix  losing control of I-PAC within the meaning of section  368(c)(1) of
the Code. I-PAC and the I-PAC  Shareholders will pay their respective  expenses,
if any, incurred in connection with the transaction.  In the transaction,  I-PAC
Shares  representing  control of I-PAC,  as defined in Section  368(c)(1) of the
Code,  will be exchanged  solely for  Photomatrix  Shares.  For purposes of this
representation,  I-PAC Shares  exchanged for cash or other property  originating
with  Photomatrix  will be treated as  outstanding  I-PAC  Shares on the Closing
Date.  On the  Closing  Date,  I-PAC  will not have  outstanding  any  warrants,
options,  convertible  securities,  or any other type of right pursuant to which
any person could acquire stock in I-PAC, that, if exercised or converted,  would
affect Photomatrix's  acquisition or retention of control of I-PAC as defined in
Section 368(c)(1) of the Code. I-PAC is not an investment  company as defined in
section 368(a)(2)(f)(iii) and (iv) of the Code.

         3.31 Cooperation.  From and after the date of this Agreement, I-PAC and
its   officers,   directors,   accountants,    attorneys,   agents   and   other
representatives  will cooperate fully with Photomatrix (i) in the preparation of
all statements and reports  contemplated by this Agreement and required pursuant
to the registration and other requirements provided in the 1933 Act and the 1934
Act, and (ii) to facilitate the  consummation of the  transactions  provided for
herein, all in accordance with federal and state regulatory requirements.

                                   ARTICLE IV

                    REPRESENTATIONS, WARRANTIES AND COVENANTS
                       OF PHOTOMATRIX AND THE SHAREHOLDERS

         Representations of Photomatrix . Except as set forth in the Photomatrix
Disclosure  Memorandum  to be prepared,  delivered  and have the legal effect as
provided in Section 7.5 hereof, Photomatrix represents and warrants to I-PAC and
Merger Corp. and agrees as follows:

         4.1 Existence; Good Standing; Corporate Authority and Authorization.

             4.1.1  Photomatrix.  Photomatrix is a corporation  duly  organized,
validly existing and in good standing under the laws of the State of California.
Photomatrix is qualified to do

                                      A-19

<PAGE>



business  and is in good  standing  in all  other  jurisdictions  in  which  the
character or location of the  properties  owned or leased by it or the nature of
the business  conducted by it makes such  qualification  necessary and where the
failure to so qualify would have a material adverse effect upon Photomatrix. Set
forth in the Photomatrix Disclosure  Memorandum,  is a list of each jurisdiction
in which  Photomatrix  is  qualified  to do business  as a foreign  corporation.
Photomatrix  has full  corporate  power to own its  property and to carry on its
business  as now  being  conducted.  Photomatrix  has full  corporate  power and
authority to enter into and perform its  obligations  under this  Agreement  and
under each other  instrument and document  executed and delivered by Photomatrix
pursuant hereto or in connection herewith and to take all actions required of it
to consummate the Merger.

             4.1.2  Subsidiaries.  The  Photomatrix  Disclosure  Memorandum sets
forth  the  following  information  regarding  each  subsidiary  of  Photomatrix
("Photomatrix  Subsidiary" and,  hereinafter  "Photomatrix"  shall refer to both
Photomatrix and any Photomatrix Subsidiaries):  (i) the name of the corporation;
(ii) the  state of  incorporation;  (iii)  authorized  capitalization;  and (iv)
issued  and  outstanding  capital  stock and other  securities  (including  debt
securities). Each Photomatrix Subsidiary is duly organized, validly existing and
in good standing  under the laws of the  jurisdiction  of its  incorporation  or
other  organization  and has full corporate power and authority to own, lease or
otherwise  hold its assets and  properties and to carry on its business as it is
now conducted.  Each Photomatrix  Subsidiary is duly qualified or licensed to do
business  and is in good  standing as a foreign  corporation  or other  business
entity in all of the jurisdictions in which such Photomatrix  Subsidiary owns or
leases any real  property  or  conducts  any  business,  so as to  require  such
qualification or licensing, except for instances where the failure to so qualify
would not have a material adverse effect on the business or financial  condition
of such Photomatrix  Subsidiary.  All of the outstanding shares of capital stock
or other voting interests of each Photomatrix  Subsidiary are validly issued and
outstanding,  fully paid and  nonassessable  and owned by Photomatrix or another
Subsidiary  free of any claims,  liens,  charges or  encumbrances  of any nature
whatsoever.  No Photomatrix Subsidiary has issued a promissory note or any other
evidence  of  indebtedness  or  otherwise  incurred  indebtedness,   except  for
indebtedness  reflected  in  the  Photomatrix  Balance  Sheets  (as  hereinafter
defined).

         4.2 No Legal Bar; Conflicts; Enforceability.  Neither the execution and
delivery of this  Agreement,  or any other  instrument or document  executed and
delivered by  Photomatrix  pursuant  hereto or in connection  herewith,  nor the
consummation of the transactions  contemplated hereby or thereby (i) violates or
conflicts  with any  provision  of the articles of  incorporation  or by-laws of
Photomatrix  or  any  constitution,   statute,   regulation,  rule,  injunction,
judgment,  order, decree, ruling, charge or other restriction of any government,
governmental  agency or court to which  Photomatrix is subject,  (ii) creates in
any party a right of  acceleration,  termination,  modification or cancellation,
under any  Photomatrix  Material  Contract (as defined in Section 4.12 below) or
any other instrument by which any of the properties or assets of Photomatrix may
be subject,  bound or affected,  or (iii)  requires any notice or  constitutes a
breach or default under any Photomatrix Material Contract. Except for the filing
of appropriate  certificates to effect the Merger, no authorization,  consent or
approval  of any public  body or  authority  is  necessary  for the  validity or
enforceability of

                                      A-20

<PAGE>



the transactions  contemplated by this Agreement. All necessary approvals of the
parties under any Photomatrix Material Contracts or any other person required to
permit   Photomatrix  to  perform  its   obligations  in  connection   with  the
consummation  of the  transactions  contemplated in this Agreement have been, or
the best efforts of  Photomatrix  will be expended by  Photomatrix  so that such
approvals  will be,  obtained  by  Photomatrix  on or before the  Closing  Date.
Photomatrix  is not a party  to any  contract  or  subject  to any  other  legal
restriction  that would prevent or restrict  complete  fulfillment of all of the
terms and conditions of this Agreement or compliance with any of its obligations
under it. Photomatrix has taken all necessary corporate actions to authorize and
approve the execution, delivery and performance of this Agreement and the Merger
(other than  obtaining  the  approval  of the  Photomatrix  Shareholders).  This
Agreement  constitutes a legal,  valid and binding  obligation  of  Photomatrix,
enforceable against Photomatrix in accordance with its terms.

         4.3 Capital Stock and Exclusive Dealing. Photomatrix (not including the
Photomatrix   Subsidiaries)  has  an  authorized  capitalization  consisting  of
30,000,000  shares of voting common stock, of which 5,083,017  shares are issued
and  outstanding,  and 3,173,000  shares of preferred  stock,  none of which are
outstanding.  All such outstanding common shares have been duly authorized,  are
validly issued, and are fully paid and nonassessable.  There are no other shares
of stock  of  Photomatrix  issued  and  outstanding.  There  are no  outstanding
options,  warrants,  rights, preemptive rights, calls,  commitments,  conversion
rights, rights of exchange, plans or other agreements of any character providing
for the  purchase,  issuance  or sale of any  shares  of the  capital  stock  of
Photomatrix,  except as  contemplated  by this  Agreement and except for 907,333
currently  outstanding  options and  warrants  (the  "Photomatrix  Options")  to
purchase shares of Photomatrix Common Stock. None of the outstanding Photomatrix
Shares have been  issued in  violation  of any  preemptive  right or  agreement,
commitment  or  obligation  binding  on  Photomatrix  or any of the  Photomatrix
Shareholders or any applicable securities laws.

         4.4  Restrictive  Documents.  Photomatrix is not subject to, or a party
to, any charter,  bylaw,  mortgage,  lien, lease,  license,  permit,  agreement,
contract,  or  instrument,  or any  law,  rule,  ordinance,  regulation,  order,
judgment  or decree,  or any other  restriction  or  requirement  of any kind or
character, which materially adversely affects Photomatrix or which would prevent
the  consummation  of the  transactions  contemplated  by this  Agreement or the
continued  operation of Photomatrix after the date hereof or the Closing Date on
substantially  the same basis as it has heretofore  been operated or which would
restrict its ability to acquire any property or conduct business in any area.

         4.5  Financial  Statements  and No Material  Changes.  Photomatrix  has
heretofore  furnished I-PAC with the consolidated  balance sheets of Photomatrix
as of March 31, 1996 and 1997 and December 31, 1997 and the related consolidated
statements of income, shareholders' equity and changes in financial position for
the years  ended  March 31,  1996 and 1997 and the nine (9) month  period  ended
December 31, 1997. The balance  sheets of Photomatrix as of the dates  mentioned
above are  hereinafter  collectively  referred  to as the  "Photomatrix  Balance
Sheets"  and are in the form  attached  hereto as Exhibit 6. All such  financial
statements  and all other  financial  statements of  Photomatrix,  including the
footnotes thereto, except as indicated therein, have been prepared in

                                      A-21

<PAGE>



accordance with generally accepted accounting  principles  consistently  applied
throughout the periods indicated, provided that interim financial statements are
subject to  year-end  adjustments  and the  omission  of  footnotes  included in
audited financial statements.  The Photomatrix Balance Sheets fairly present the
financial  condition  of  Photomatrix  at the  dates  thereof,  and the  related
statements  of income,  shareholders'  equity and changes in financial  position
fairly present the results of the  operations of Photomatrix  and the changes in
the financial position for the periods indicated.  Since the Balance Sheet Date,
there has been no material adverse change in the assets, liabilities,  business,
financial  condition,  or results of  operations  of  Photomatrix,  whether as a
result of any  legislative  or regulatory  change,  revocation of any license or
rights to do  business,  litigation,  administrative  action,  fire,  explosion,
accident,  casualty, labor trouble, flood, drought, riot, storm, condemnation or
act of God or otherwise and no fact or condition  exists or is  contemplated  by
Photomatrix  or, to the best knowledge of  Photomatrix,  threatened  which might
cause such a change in the future.

         4.6  Absence  of  Undisclosed  Liabilities.  Except as set forth in the
Photomatrix  Balance Sheets,  Photomatrix  does not have any outstanding  claims
against it, liabilities or indebtedness, contingent or otherwise, other than (i)
liabilities  not of a  character  or amount  required  to be shown,  accrued  or
escrowed  against on the  Photomatrix  Balance Sheets under  generally  accepted
accounting  principles and (ii) liabilities  incurred  subsequent to the Balance
Sheet Date in the ordinary  course of business,  consistent with past practices.
Photomatrix  does  not  know  and has no  reason  to know of any  basis  for the
assertion against Photomatrix of any material claim,  charge, or other liability
of any nature not fully reflected or reserved against in the Photomatrix Balance
Sheets or  expressly  disclosed in this  Agreement,  including  the  Photomatrix
Disclosure  Memorandum.  The adjusted tax basis and the fair market value of the
assets of  Photomatrix  exceed the  liabilities  of  Photomatrix  as of the date
hereof and will exceed the liabilities of Photomatrix as of the Closing Date.

         4.7  No  Changes  Prior  to  Closing  Date.   Since  January  1,  1998,
Photomatrix  has not:  (i) incurred any  liability or  obligation  of any nature
(whether  accrued,  absolute,  contingent or otherwise),  except in the ordinary
course of business,  (ii)  permitted any assets to be subjected to any mortgage,
pledge, lien, security interest, encumbrance, restriction or charge of any kind,
except in the ordinary course of business,  (iii) sold, transferred or otherwise
disposed of any assets, except in the ordinary course of business, (iv) made any
capital  expenditure or commitment  therefor,  except in the ordinary  course of
business,  (v)  declared or paid any  dividend or made any  distribution  on any
shares of capital stock, or redeemed, purchased or otherwise acquired any shares
of capital  stock or any  option,  warrant or other right to purchase or acquire
any such shares, (vi) made any bonus payments or profit sharing distributions or
payments of any kind,  (vii)  increased  its  indebtedness  for borrowed  money,
except current borrowings from banks in the ordinary course of business, or made
any loan to any  employee,  director,  shareholder  or other  person or  entity,
(viii) written off as  uncollectible  any notes or accounts  receivable,  except
write-offs in the ordinary  course of business  charged to applicable  reserves,
none of which individually or in the aggregate exceeds $25,000, (ix) granted any
increase in the rate of wages,  salaries,  bonuses or other  remuneration to any
executive  employee or, except in the ordinary course of business,  to any other
employee,  (x)  cancelled or waived any claims or rights of  substantial  value,
(xi) made any change in any method of business  accounting  or entered  into any
transaction,  except in the usual and ordinary manner and in the ordinary course
of business,

                                      A-22

<PAGE>



(xii)  changed the  ownership  of its shares of stock or its capital  structures
(whether by the issuance,  redemption or transfer of shares) in contemplation of
effecting the Merger,  (xiii)  retired,  purchased,  redeemed or reacquired  any
shares of common stock,  (xiv) paid any management fees,  rent,  compensation or
other fees or expenses to any Photomatrix Shareholder or any of their affiliates
in an amount inconsistent with past practices, or (xv) agreed, whether or not in
writing, to do any of the foregoing.

         4.8  Books  and  Records.  The  minute  books of  Photomatrix,  as made
available  to I-PAC and its  representatives,  contain  accurate  records of all
official  meetings of and official  corporate actions or written consents by the
shareholders  and Board of  Directors  of  Photomatrix.  The  records,  systems,
controls,  data  or  information  recorded,  stored,  maintained,   operated  or
otherwise  wholly or partly  dependent upon or held by any means  (including any
electronic,  mechanical or photographic process, whether computerized or not and
including all means of access thereto and  therefrom) of  Photomatrix  are under
the exclusive ownership and direct control of Photomatrix.

         4.9 Title to Properties; Encumbrances. Except for properties and assets
reflected in the Balance  Sheets or acquired  since the Balance Sheet Date which
have been sold or  otherwise  disposed of in the  ordinary  course of  business,
Photomatrix has good, valid and merchantable title to (a) all its properties and
assets  (personal,  tangible and  intangible),  and (b) all the  properties  and
assets  purchased since the Balance Sheet Date; in each case, each such property
is subject to no encumbrance,  lien,  charge or other restriction of any kind or
character,  except for liens for  current  taxes,  assessments  or  governmental
charges  or  levies  on  property  not  yet due and  not  delinquent  and  liens
consisting of zoning or planning restrictions,  easements and other restrictions
or  limitations on the use of real property or  irregularities  in title thereto
which are set forth in the  Photomatrix  Disclosure  Memorandum and which do not
materially  detract from the value of, or impair the use of, or otherwise impair
the marketability or title of such property.

         4.10 Real Property and Leases.  The Photomatrix  Disclosure  Memorandum
contains an accurate and complete list of all real property which is used in the
business  operations  of  Photomatrix  and/or  owned  in  whole  or in  part  by
Photomatrix  and includes the name of the record title holder thereof and a list
of all  indebtedness  secured  by a lien,  mortgage  or deed of  trust  thereon.
Photomatrix has good and marketable title in fee simple to all the real property
specified as owned by it in the Photomatrix  Disclosure  Memorandum (or required
to be set forth in the Photomatrix Disclosure Memorandum), free and clear of all
encumbrances,  liens,  charges or other  restrictions  of any kind or character,
except  for  those  of the  nature  referred  to in the  Photomatrix  Disclosure
Memorandum.  All of the buildings,  structures and appurtenances situated on the
real property listed in the Photomatrix Disclosure Memorandum (or required to be
set  forth  in the  Photomatrix  Disclosure  Memorandum)  are in good  operating
condition  and in a state of good  maintenance  and  repair,  are  adequate  and
suitable  for the  purposes  for which  they are  presently  being used and have
adequate  rights of ingress  and  egress for  operation  of the  business  being
operated on such property.  None of such buildings,  structures or appurtenances
(or any equipment therein),  nor the operation or maintenance  thereof,  violate
any  restrictive  covenant or any provision of any federal,  state or local law,
ordinance,  rule or  regulation,  or encroaches on any property owned by others.
Except as set

                                      A-23

<PAGE>



forth in the Photomatrix  Disclosure Memorandum,  no condemnation  proceeding is
pending  or  threatened  which  would  preclude  or  impair  the use of any such
property by Photomatrix for the purposes for which it is currently used.

         The Photomatrix Disclosure Memorandum contains an accurate and complete
list and description (including the location of an executed copy thereof) of the
terms of all leases to which  Photomatrix  is a party as lessee.  Each lease set
forth in the Photomatrix  Disclosure  Memorandum (or required to be set forth in
the Photomatrix  Disclosure  Memorandum) is in full force and effect;  all rents
and  additional  rents due to date on each such lease  have been  paid;  in each
case, the lessee has been in peaceable  possession since the commencement of the
original  term of such  lease and is not in  default  thereunder  and no waiver,
indulgence  or  postponement  of the lessee's  obligations  thereunder  has been
granted  by the  lessor;  and  there  exists  no  event  of  default  or  event,
occurrence,  condition or act (including  the Merger) which,  with the giving of
notice,  the lapse of time or the  happening of any further  event or condition,
would become a default  under such lease (other than  payments not yet due which
would  become a default if not paid when  due).  Photomatrix  has not  knowingly
violated or been given  notice of  violation  of any of the terms or  conditions
under  any such  lease,  and to the best  knowledge  of  Photomatrix  all of the
covenants  to be  performed  by any other  party under all such leases have been
fully performed.

         4.11 Fixed Assets. The Photomatrix  Disclosure  Memorandum sets forth a
list and  location of  Photomatrix's  material  items of  machinery,  equipment,
furniture, fixtures, tools, signs, and other items of tangible personal property
(excluding  inventory)  which are owned by Photomatrix  and used in or useful or
pertain to  Photomatrix's  business  or the  operation  thereof,  whether or not
reflected on the books of, or in the possession of,  Photomatrix  and whether or
not presently in use  (collectively,  the "Fixed Assets").  For purposes of this
Section  4.11 only,  "material"  shall mean any item  having a value of at least
$1,000.

         4.12 Material Contracts. The Photomatrix Disclosure Memorandum contains
a list of all  Contracts  (as  defined  below) of the  following  types to which
Photomatrix  is a party  as of the  date of this  Agreement  a  party:  (a) each
contract of employment of any officer,  employee or consultant or with any labor
union or  association  and any bonus,  deferred  compensation,  pension,  profit
sharing,  stock option,  employee stock  purchase,  retirement or other employee
benefit plan; (b) each agreement,  indenture or other  instrument which contains
restrictions with respect to the payment of dividends or any other  distribution
in  respect  of its  capital  stock;  (c) each  contract  or series  of  related
contracts  involving payments either  individually or in the aggregate in excess
of  $20,000  in or  pursuant  to  which  any  person  who is or was an  officer,
director,  stockholder or employee of Photomatrix has a material  interest;  (d)
each contract  relating to the borrowing or lending of money or the guarantee of
any obligations for borrowed money or otherwise, excluding endorsements made for
purposes of  collection  in the ordinary  course of business;  (e) each contract
continuing  for a  period  of more  than one  year  from its date and  involving
payments in excess of $20,000 in any year or $40,000 in the aggregate;  (f) each
contract for charitable contributions in excess of $1,000; (g) each contract for
the sale and/or  installation of any equipment where the purchase price for such
equipment is not less than $15,000, and each contract for equipment

                                      A-24

<PAGE>



maintenance  involving  total payments of not less than $25,000,  including each
contract  for the sale  and/or  installation  of any  equipment  where such sale
and/or  installation  has been  completed,  but as to which  Photomatrix has any
continuing  obligation,  contingent or otherwise;  (h) each contract for capital
expenditures or for the purchase of materials,  supplies,  equipment or services
involving  payments in excess of $20,000;  (i) each license or royalty agreement
(other  than  standard  software  manufacturer's  licenses  included in packaged
software);   (j)   each   distribution,    dealer,   reseller,    manufacturer's
representative,  sales agency or franchise agreement; (k) each contract relating
to advertising,  promotion or public relations not terminable without penalty by
Photomatrix  on 30 days or less notice;  (l) each contract  with any  government
agency or instrumentality;  (m) each management service, consulting or any other
similar  type of  contract;  (n) each  option to purchase  any of  Photomatrix's
assets,  properties or rights;  (o) each agreement  under which price  discounts
have been  granted to customers  other than in the ordinary  course of business;
(p) each  contract  with  respect  to the  discharge  or  removal  of  effluent,
hazardous  wastes or  pollutants  of any nature;  (q) each  contract  containing
covenants not to compete in any business or  geographical  area or not to use or
disclose any information in the possession of Photomatrix; (r) all contracts for
the leasing or rental of real or personal  property;  (s) any agreement imposing
liability   for   consequential   damages,   penalties   for  late   payment  or
non-performance  or  containing  a  liquidated  damages  provision;  and (t) any
contract not made in the ordinary course of business.  Photomatrix has delivered
to I-PAC true and correct  copies of each Contract  required to be listed in the
Photomatrix  Disclosure  Memorandum  under  this  Section  4.12  and  a  written
description  of each  material oral  arrangement  so listed  (collectively,  the
"Photomatrix  Material  Contracts").  As of the  date  of  this  Agreement,  all
Photomatrix Material Contracts are, and as of the Effective Time will be, valid,
enforceable in accordance with their terms and in full force and effect, and, to
the knowledge of  Photomatrix,  Photomatrix is not, and as of the Effective Time
Photomatrix  will  not  be,  in  default  thereunder.  As of the  date  of  this
Agreement, Photomatrix has not received notice that any party to any Photomatrix
Material Contract intends to cancel or terminate such contract.

         4.13  Litigation.  There is no action,  suit or proceeding at law or in
equity by any person or entity,  or any  arbitration  or any  administrative  or
other  proceeding by or before,  or, to the best knowledge of  Photomatrix,  any
investigation by, any governmental or other instrumentality or agency,  pending,
or to the best  knowledge  of  Photomatrix,  threatened,  against  or  affecting
Photomatrix  or any of its  properties  or rights  which  could  materially  and
adversely affect the right or ability of Photomatrix to carry on its business as
now  conducted,  or which could  materially  and adversely  affect the financial
condition or properties of Photomatrix.  Photomatrix  does not know of any valid
basis for any such  action,  suit,  arbitration,  proceeding  or  investigation.
Photomatrix  is not  subject  to any  judgment,  order or decree  entered in any
lawsuit or proceeding which may have an adverse effect on any of its operations,
business  practices,  or properties or on its ability to acquire any property or
conduct business in any area.

         4.14 Taxes. Photomatrix has filed, will file or has caused to be filed,
within the times and within the manner  prescribed  by law,  all Tax returns and
all other Tax reports  and  declarations  which are  required to be filed by, or
with respect to, Photomatrix.  Such returns, reports and declarations accurately
reflect  Photomatrix's  liability for Taxes for the periods covered thereby. The
Taxes

                                      A-25

<PAGE>



payable  by,  or due  from,  Photomatrix  have  been  fully  paid or  adequately
disclosed  and fully  provided  for in its books and  financial  statements.  No
examination,  audit or inquiry of any Tax return of  Photomatrix is currently in
progress,  and  Photomatrix  has not  received  notice of intent to commence any
inquiry,  audit or examination of any such Tax return from any taxing authority.
There are no outstanding agreements or waivers extending the statutory period of
limitations  applicable  to any Tax return of  Photomatrix.  The  properties  of
Photomatrix are not encumbered by Tax liens,  other than liens for Taxes not yet
delinquent.  The State of California has audited all of Photomatrix's  sales tax
returns,  and no  additional  funds  are  due  with  respect  to  such  returns.
Photomatrix  has not received or been  threatened  with a claim for  assessment,
proposed  assessment,  or collection of any Tax, nor does  Photomatrix  have any
knowledge as to a possible basis for any such claim. Photomatrix has not granted
any powers of  attorney  or other  authorizations  to any  persons to  represent
Photomatrix  with respect to any Tax.  Photomatrix  has not been included in any
unitized,  affiliated,  combined or other  consolidated Tax returns,  reports or
declarations, and Photomatrix is not and has not been a party to any Tax-sharing
agreement or similar arrangement regulating the allocation of Taxes and payments
between  itself  and any  person  or  entity.  No  consent,  agreement  or other
undertaking  has been filed by  Photomatrix  to have the  provisions  of Section
341(f) of the Code apply. Photomatrix has not agreed to make, nor is it required
to make, any  adjustment  under Section 481(a) of the Code by reason of a change
in  accounting  method or  otherwise.  Photomatrix  has disclosed on its federal
income  Tax  Returns  all  positions  taken  therein  that  could give rise to a
substantial  understatement  of federal  income  Tax within the  meaning of Code
Section 6662.

         4.15 Permits. Set forth in the Photomatrix  Disclosure  Memorandum is a
complete and accurate list of all Permits held by  Photomatrix.  The Permits are
all the permits  required  for the  conduct of the  Photomatrix  Business.  Each
Permit is in full force and effect;  Photomatrix has not engaged in any activity
which would cause or permit revocation or suspension of any such Permit;  and no
action or proceeding looking to or contemplating the revocation or suspension of
any such Permit is pending or, to Photomatrix's knowledge, threatened. There are
no existing defaults or events of default or events or states of fact which with
notice or the lapse of time or both would  constitute  a default by  Photomatrix
under any such Permit. Photomatrix has no knowledge of any default or claimed or
purported or alleged default or state of facts which with notice or the lapse of
time or both would  constitute  a default on the part of any other  party in the
performance  of any  obligation to be performed or paid by any other party under
any Permit. The consummation of the transactions  contemplated hereby will in no
way affect the continuation,  validity or effectiveness of the Permits.  Neither
Photomatrix  nor its  facility nor any of its assets is required to be specially
licensed by, nor is it subject to specific  regulation of, any  governmental  or
regulatory body by reason of the conduct of the business of Photomatrix.

         4.16  Insurance.  The  Photomatrix  Disclosure  Memorandum  contains  a
complete and accurate list of insurance  policies  which  Photomatrix  maintains
with respect to its business,  properties or employees. All such policies are in
full force and effect,  and there currently  exists no right of termination with
regard to any such policy as a result of any default on the part of Photomatrix.
Such policies, with respect to their amounts and types of coverage, are believed
by  Photomatrix  to be  adequate  to  insure  against  material  risks  to which
Photomatrix and its property and assets are

                                      A-26

<PAGE>



normally exposed in the operation of its business. Since the Balance Sheet Date,
there has not been any material  adverse  change in  Photomatrix's  relationship
with its insurers or in the premiums payable pursuant to such policies.

         4.17  Product  Warranty.  Each  product  manufactured,   sold,  leased,
licensed or delivered by Photomatrix  conforms with all  applicable  contractual
commitments and all express and implied warranties. Photomatrix has no liability
and, to the best knowledge of Photomatrix,  there is no basis for any present or
future action, suit,  proceeding,  hearing,  investigation,  charge,  complaint,
claim,  or demand which may give rise to any liability for replacement or repair
thereof or other  damages in connection  therewith,  subject only to any reserve
for product  warranty  claims set forth in the Photomatrix  Balance  Sheets.  No
product  manufactured,  sold,  leased, or delivered by Photomatrix is subject to
any guaranty,  warranty, or other indemnity beyond the applicable standard terms
and  conditions of sale or lease,  all of which are  reproduced and described in
detail in the Photomatrix  Disclosure  Memorandum.  Copies of the standard terms
and conditions of sale or lease for Photomatrix, containing applicable guaranty,
warranty, and indemnity provisions, have been provided to I-PAC by Photomatrix.

         4.18 Intellectual Property.

             4.18.1 All  domestic  and  foreign  patents,  patent  applications,
copyrighted  works,  copyright  applications and  registrations,  trade secrets,
trademarks,  service  marks,  inventions,  manufacturing  and design  processes,
hardware designs,  programming  processes,  software and other information,  and
know-how  (if  any)  that  are used by,  owned  by or  licensed  to  Photomatrix
(collectively,  the  "Photomatrix  Intellectual  Property")  are  listed  in the
Photomatrix  Disclosure  Memorandum which  indicates,  with respect to each such
item,  the nature of  Photomatrix's  interest  therein and the  expiration  date
thereof  or  the  date  on  which  Photomatrix's  interest  therein  terminates.
Registered copyrights,  patents,  trademarks and service marks that are owned by
or licensed to Photomatrix  have been duly registered in, filed in or issued by,
as the case may be, the United States Patent and  Trademark  Office,  the United
States  Register of Copyrights or the  corresponding  offices of other countries
identified  in the  Photomatrix  Disclosure  Memorandum,  and have been properly
maintained and renewed in accordance  with all applicable  provisions of law and
administrative  regulations  in the  United  States and each such  country.  The
Intellectual  Property is the only  intellectual  property  used in or otherwise
necessary to operate the Photomatrix Business as it is currently conducted.

             4.18.2 Use of the Photomatrix  Intellectual  Property and any other
intellectual  property used by  Photomatrix in its business does not require the
consent of any other  person,  and the same are freely  transferable  (except as
otherwise  provided by law) and are owned  exclusively by Photomatrix,  free and
clear of any  attachments,  liens,  encumbrances or adverse claims;  and, to the
best knowledge of Photomatrix,  neither its present nor contemplated  activities
or  products  infringe,  misappropriate,  dilute,  impair or  constitute  unfair
competition  with respect to any patent,  trade name,  trademark,  service mark,
copyright, trade secret or other proprietary rights of others.


                                      A-27

<PAGE>



             4.18.3 No other  person has an  interest  in or right or license to
use,  or the  right  to  license  others  to use  the  Photomatrix  Intellectual
Property. There are no claims or demands of any other person pertaining thereto,
and no proceedings have been  instituted,  are pending or, to the best knowledge
of  Photomatrix,  threatened that challenge the rights of Photomatrix in respect
thereof,  and  Photomatrix  does not know of any fact that could be the basis of
any such  claim.  Photomatrix  is not  aware of any  infringement  of any of the
Photomatrix  Intellectual  Property  by  others,  nor is any of the  Photomatrix
Intellectual  Property  subject  to any  outstanding  order,  decree,  judgment,
stipulation,  settlement,  lien, charge,  encumbrance or attachment. No claim or
demand has been made and no proceeding  has been filed or, to the best knowledge
of Photomatrix, is threatened to be filed charging Photomatrix with infringement
of any patent, trade name,  trademark,  service mark, copyright or trade secret,
and Photomatrix  does not know of any facts which could be the basis of any such
claims.  There are no royalties,  honoraria,  fees or other payments  payable by
Photomatrix  to any person with respect to any of the  Photomatrix  Intellectual
Property.

             4.18.4  There  are no  payments  that  are  required  to be made by
Photomatrix for the use of the Photomatrix Intellectual Property. Photomatrix is
not using or in any way making any unlawful or wrongful use of any  confidential
information  or  intellectual  property of any third  party,  including  without
limitation any former employer of any present or past employee of Photomatrix or
of  any  of  Photomatrix's  predecessors.  Photomatrix  is  not a  party  to any
non-competition  or  confidentiality   agreement  related  to  the  business  of
Photomatrix with any party other than I-PAC.

         4.19  Compliance  With  Laws.  Photomatrix  is in  compliance  with all
applicable laws,  regulations,  orders,  judgments and decrees of each and every
jurisdiction in which it is doing business,  including  applicable  federal laws
and regulations,  the violation of which would have a material adverse effect on
its operations.

         4.20 Inventory.  The inventory as reflected on the Photomatrix  Balance
Sheets or acquired  thereafter  has been acquired and maintained in the ordinary
course of business, is of good and merchantable quality,  consists substantially
of a quality,  quantity,  and  condition  usable,  leasable  or  saleable in the
ordinary  course of  business  within a period of one (1) year from the  Closing
Date,  and is not  subject  to any write down or write off for  obsolescence  or
otherwise  under  generally  accepted  accounting  principles.  The  Photomatrix
Balance Sheets contain adequate reserves for slow moving or obsolete  inventory.
Photomatrix is not under any liability or obligation  with respect to the return
of inventory in the possession of any third party.

         4.21 Accounts  Receivable.  The accounts  receivable of  Photomatrix as
reflected in the  Photomatrix  Balance Sheets are, to the extent  uncollected on
the date of this Agreement, valid and existing and fully collectible through the
use of  ordinary  collection  procedures  (net of  reserves  set  forth  in such
financial  statements as at such dates,  which  reserves were adequate and in an
amount consistent with Photomatrix's historical accounting policies),  represent
monies due for goods sold and delivered or services rendered, and are subject to
no refunds, discounts, rebates or other adjustments (except discounts for prompt
payment given in the ordinary course of business) and to no defenses,

                                      A-28

<PAGE>



rights  of  setoff,  assignments,   restrictions,   encumbrances  or  conditions
enforceable by third parties. Photomatrix has never factored any of its accounts
receivable.

         4.22  Employment  Relations.  Photomatrix is (i) in compliance with all
federal,  state or other  applicable laws  respecting  employment and employment
practices, terms and conditions of employment, wages and hours, equal employment
opportunity, nondiscrimination,  occupational safety and health, and the payment
of social  security and similar taxes and, to the best knowledge of Photomatrix,
has not and is not  engaged  in any  unfair  labor  practice;  (ii) no unfair or
unlawful  labor  practice  complaint  against  Photomatrix is pending before the
National Labor Relations Board or any other  governmental  agency or commission;
(iii) there is no labor strike,  dispute,  slowdown or stoppage actually pending
or, to the best  knowledge  of  Photomatrix,  threatened  against  or  involving
Photomatrix;  (iv) no representation question exists respecting the employees of
Photomatrix;  (v) no grievance which might have a material adverse effect on the
condition of Photomatrix or the conduct of its business  exists,  no arbitration
proceeding  arising  out of or under  any  collective  bargaining  agreement  is
pending, and no claim therefor has been asserted;  (vi) no collective bargaining
agreement is currently being  negotiated by Photomatrix;  (vii)  Photomatrix has
not experienced any material labor difficulty;  and (viii) no "plant closing" or
"mass  layoff"  within  the  meaning  of the Worker  Adjustment  and  Retraining
Notification  Act has occurred with respect to Photomatrix.  There has not been,
and,  to the best  knowledge  of  Photomatrix,  there will not be, any change in
relations  with  employees  of  Photomatrix  as a  result  of  the  transactions
contemplated by this Agreement. There exist no employment, consulting, severance
or  indemnification  agreements between  Photomatrix and any director,  officer,
employee  or agent of  Photomatrix  or any other  agreement  that would give any
person or entity the right to receive any payment from  Photomatrix  as a result
of the Merger.  There exists no contract or arrangement which would limit in any
way Photomatrix's  right to discharge any employee of Photomatrix  following the
Closing  or  which  would  entitle  any  such  discharged  employee  to  receive
compensation from Photomatrix on account of such discharge.

         4.23 Employee Benefit Plans.

             4.23.1  List of  Plans.  Set  forth in the  Photomatrix  Disclosure
Memorandum  is an accurate  and  complete  list of all  employee  benefit  plans
("Photomatrix Employee Benefit Plans") within the meaning of Section 3(3) of the
Employee  Retirement Income Security Act of 1974, as amended ("ERISA"),  whether
or not any such Photomatrix Employee Benefit Plans are otherwise exempt from the
provisions of ERISA,  established,  maintained or  contributed to by Photomatrix
(including,  for this purpose all employers (whether or not incorporated)  which
by reason of common  control are treated  together with  Photomatrix as a single
employer within the meaning of Section 414 of the Code).

             4.23.2 Status of Plans. Photomatrix does not maintain or contribute
to any  Photomatrix  Employee  Benefit  Plan  subject  to ERISA  which is not in
substantial compliance with ERISA, or which has incurred any accumulated funding
deficiency  within the  meaning of  Section  412 or 418B of ERISA,  or which has
applied  for or  obtained  a waiver  from the  Internal  Revenue  Service of any
minimum funding  requirement under Section 412 of the Code.  Photomatrix has not
incurred

                                      A-29

<PAGE>



any liability to the Pension Benefit Guaranty Corporation ("PBGC") in connection
with any Photomatrix  Employee Benefit Plan or ceased operations at any facility
or withdrawn  from any such Plan in a manner which could subject it to liability
under Section 4062(f),  4063 or 4064 of ERISA.  Photomatrix does not know of any
facts or circumstances  which might give rise to any liability to the PBGC under
Title IV of ERISA or which  could  reasonably  be  anticipated  to result in any
claims being made against Photomatrix or I-PAC by the PBGC.  Photomatrix has not
incurred  any  withdrawal  liability  (including  any  contingent  or  secondary
withdrawal  liability) within the meaning of Sections 4201 and 4202 of ERISA, to
any Photomatrix Employee Benefit Plan which is a multi-employer Plan (as defined
in  Section  4001 of  ERISA),  and no event has  occurred,  and there  exists no
condition  or set of  circumstances,  which  presents  a  material  risk  of the
occurrence of any withdrawal from or the partition, termination,  reorganization
or insolvency of any multi-employer  Plan which could result in any liability on
the part of Photomatrix to a multi-employer Plan.

             4.23.3  Contributions.  Full  payment  has been made of all amounts
which  Photomatrix is required,  under  applicable law or under any  Photomatrix
Employee  Benefit Plan or any  agreement  relating to any  Photomatrix  Employee
Benefit  Plan to which  Photomatrix  is a party,  to have paid as  contributions
thereto for or with respect to the most recent  fiscal year of such  Photomatrix
Employee  Benefit  Plan ended  prior to the date  hereof.  Photomatrix  has made
adequate  provisions for reserves to meet  contributions that have not been made
because they are not yet due under the terms of any Photomatrix Employee Benefit
Plan  or  related  agreements  . All  payments  and  contributions  to any  such
Photomatrix  Employment  Benefit Plan have been finally  determined and paid for
the period  ended  December  31, 1997.  No  contributions  have been made to any
Photomatrix  Employee  Benefit  Plan for the period  subsequent  to December 31,
1997.

             4.23.4 Tax  Qualification.  To the best  knowledge of  Photomatrix,
each  Photomatrix  Employee  Benefit Plan intended to be qualified under Section
401(a) of the Internal  Revenue Code has been  determined  to be so qualified by
the Internal Revenue Service and nothing has occurred since the date of the last
such  determination  which  resulted or is likely to result in the revocation of
such determination.

             4.23.5  Transactions.  No  reportable  event (as defined in Section
4043 of ERISA) has occurred  with respect to any  Photomatrix  Employee  Benefit
Plan, and  Photomatrix  has not engaged in any  transaction  with respect to any
Photomatrix  Employee  Benefit Plan which would subject it to a tax,  penalty or
liability for prohibited  transactions  under ERISA or the Code, nor have any of
its  directors,  officers  or  employees,  to the extent they or any of them are
fiduciaries  with  respect  to such  plans,  materially  breached  any of  their
responsibilities  or obligations imposed upon fiduciaries under Title I of ERISA
or which  would  result in any claim  being made under or by or on behalf of any
such plans by any party with standing to make such claim.

             4.23.6 Other Plans.  Photomatrix  does not  presently  maintain any
employee benefit plans or any other pension, welfare or retirement benefit plans
other than those listed in the Photomatrix Disclosure Memorandum.


                                      A-30

<PAGE>



             4.23.7  Documents.  Photomatrix and the Shareholders have delivered
or caused to be delivered  to I-PAC and its counsel true and complete  copies of
(i) all  Photomatrix  Employee  Benefit  Plans as in  effect on the date of this
Agreement, together with all amendments thereto which will become effective at a
later date, as well as the latest Internal Revenue Service  determination letter
obtained with respect to any such  Photomatrix  Employee  Benefit Plan qualified
under  Section  401 or 501 of the Code and (ii) Form 5500 with  respect  to each
such Plan for each of the last two fiscal years, and will provide when completed
Form  5500 for the most  recently  completed  fiscal  year for each  Photomatrix
Employee Benefit Plan required to file such form.

         4.24  Environmental  Laws and Regulations.  The Photomatrix  Disclosure
Memorandum sets forth all information  relating to the following  items: (a) the
nature and, if material,  quantities  of any  hazardous  substances  (as defined
below) generated, transported or disposed of by Photomatrix during the past five
years  (other  than raw  material  awaiting  manufacturing,  work-in  process or
finished  goods or  through  the sale of  products  in the  ordinary  course  of
business),  together with a description  of the location of each such  activity,
and (b) a summary of the nature and, if material,  quantities  of any  hazardous
substances  that have been disposed of or found at any site or facility owned or
operated  presently  or at any  previous  time by  Photomatrix  (other  than raw
material awaiting  manufacturing,  work-in-process  or finished goods or through
the sale of products in the ordinary course of business). Photomatrix's existing
and prior uses of all real property leased or owned by Photomatrix  complies and
has at all times during their occupancy complied with, and Photomatrix is not in
violation of, and has not violated,  in connection  with the  ownership,  lease,
occupancy, use, maintenance, or operation of such property or the conduct of its
business, any Environmental Laws. Photomatrix has not received any notice of any
work,   repairs,   construction   or  capital   expenditures   required  by  the
Environmental Laws with respect to any of its properties or its businesses. None
of  Photomatrix's  leased or owned properties is contaminated by or contains any
hazardous  substance.  No claim,  action,  suit or  proceeding is pending or, to
Photomatrix's  knowledge,  threatened against  Photomatrix,  before any court or
other  governmental  authority or  arbitration  tribunal,  relating to hazardous
substances,  pollution or the environment, and there is no outstanding judgment,
order, writ, injunction, decree or award against or affecting Photomatrix or its
assets  with  respect  to the  same.  There  has  never  been,  and there is not
presently  occurring,  any release of any hazardous  substance on or from any of
Photomatrix's  leased or owned  properties,  Photomatrix  has not  received  any
notice  from  any  government  agency  or  private  or  public  entity  advising
Photomatrix that it is responsible for response costs with respect to a release,
a threatened  release or clean up of chemicals  produced by, or resulting  from,
any business,  commercial,  or industrial activities,  operations, or processes,
including,  but not limited to,  hazardous  substances,  and Photomatrix has not
received any information requests under CERCLA from any government agency. There
are no facts or circumstances which Photomatrix reasonably expect could form the
basis for the  assertion  of any Claim (as defined  below)  against  Photomatrix
relating  to  environmental  matters  including,  but not  limited to, any Claim
arising  from  past  or  present  environmental  practices  asserted  under  the
Environmental  Laws,  which  Photomatrix  believes might have a material adverse
effect on the business, results of operations,  financial condition or prospects
of Photomatrix taken as a whole.


                                      A-31

<PAGE>



         As used  herein,  "hazardous  substances(s)"  include  any  pollutants,
contaminants,  dangerous substances,  toxic substances,  solid waste,  hazardous
wastes,  hazardous materials,  or hazardous substances as defined in or pursuant
to RCRA or  CERCLA,  or any other  federal,  state or local  environmental  law,
ordinance,  rule or  regulation,  except that,  for purposes of this  Agreement,
"petroleum"  (including  crude oil or any  fraction  thereof)  shall be deemed a
"hazardous  substance." "Release" and "disposal" shall have the same meanings as
defined in CERCLA and RCRA.  "Claim"  shall  mean any and all  claims,  demands,
causes of  actions,  suits,  proceedings,  administrative  proceedings,  losses,
judgments,  attorneys'  fees,  and any  other  expenses  incurred,  assessed  or
sustained by or against Photomatrix.

         4.25 Interests in Clients,  Suppliers, Etc. Neither Photomatrix nor any
officer or director of  Photomatrix  owns or possesses,  directly or indirectly,
any financial or proprietary interest in, or is a director,  officer or employee
of, any corporation, limited liability company, partnership, association, trust,
joint venture or other  business  entity which is engaged in the same or similar
business  as  Photomatrix,  or  is  a  competitor  or  potential  competitor  of
Photomatrix.   Ownership  of  securities  of  a  company  whose  securities  are
registered under the Securities Exchange Act of 1934, not in excess of 5% of any
class of such  securities,  shall not be deemed to be a financial  interest  for
purposes of this Section 4.25.

         4.26 Customers, Distributors and Sales Representatives. The Photomatrix
Disclosure  Memorandum  sets forth the names and  addresses of all  customers to
which, and representatives and distributors through which,  Photomatrix has sold
or distributed  in excess of $250,000 of its products or services  during either
of the last two fiscal years of Photomatrix.  During such period and through the
date hereof, no such customer,  distributor or sales representative has canceled
or  otherwise   terminated  its  relationship   with  Photomatrix  or  decreased
materially  its usage or  purchase of the  products or services of  Photomatrix,
except for changes in customer  relationships that have occurred in the ordinary
course of business the aggregate value of which has not exceeded $1,250,000.  To
the  knowledge  of  Photomatrix,  no  such  customer,  sales  representative  or
distributor has any plan or intention to terminate,  cancel or otherwise  modify
its  relationship  with  Photomatrix  in a  manner  that  would  be  adverse  to
Photomatrix.

         4.27 Bank Accounts,  Powers of Attorney and  Compensation of Employees.
The  Photomatrix  Disclosure  Memorandum  contains an accurate and complete list
showing  (a) the name and  address  of each  bank in  which  Photomatrix  has an
account or safe deposit box, the number of any such account or any such box, the
names of all persons  authorized  to draw thereon or to have access  thereto and
the  current  balances  maintained  in all such  accounts,  (b) the names of all
persons,  if any,  holding  powers of attorney  from  Photomatrix  and a summary
statement  of the  terms  thereof,  and  (c)  the  names  of all  persons  whose
compensation from Photomatrix for the last fiscal year of Photomatrix  exceed an
annualized rate of Fifty Thousand and No/100 Dollars ($50,000.00), together with
a statement  of the full amount paid or payable to each such person for services
rendered during such fiscal year.


                                      A-32

<PAGE>



         4.28 Disclosure. The representations,  warranties and covenants made by
Photomatrix in this Agreement,  the financial  statements referred to in Section
4.5 above (including the footnotes thereto), and any attached schedule,  exhibit
or certificate  delivered in accordance with the terms hereof, taken as a whole,
do not contain any untrue statement of a material fact, or omit any statement of
a material fact  necessary in order to make the statements  contained  herein or
therein not misleading.  There is no fact known to Photomatrix  which materially
and  adversely  affects the  businesses,  prospects  or  financial  condition of
Photomatrix,  its  properties  or assets,  which has not been  disclosed and set
forth in this Agreement.

         4.29 Broker's or Finder's Fees. No agent, broker, person or firm acting
on behalf of Photomatrix  is, or will be, entitled to any commission or broker's
or finder's fees from any of the parties hereto, or from any person controlling,
controlled  by or under  common  control  with  any of the  parties  hereto,  in
connection with any of the transactions contemplated herein.

         4.30 Certain Conditions for Accounting and Tax Treatment.  Prior to the
Closing Date,  Photomatrix will be in control of Merger Corp. within the meaning
of  Section  368(c)(1)  of the Code.  Photomatrix  has no plan or  intention  to
reacquire any Photomatrix  Shares issued in the transaction.  Photomatrix has no
plan or  intention  to  liquidate  I-PAC;  to merge  I-PAC with or into  another
corporation;  to sell or  otherwise  dispose of the stock of I-PAC;  or to cause
I-PAC to sell or otherwise dispose of any of its assets, except for dispositions
made in the ordinary  course of business.  Merger Corp. will have no liabilities
assumed  by  I-PAC,  and will  not  transfer  to I-PAC  any  assets  subject  to
liabilities, in the transaction. Following the Closing Date, I-PAC will continue
its historic  business or use a  significant  portion of its  historic  business
assets in a business.  Photomatrix  and Merger Corp.  will pay their  respective
expenses,  if  any,  incurred  in  connection  with  the  transaction.   In  the
transaction,  I-PAC Shares representing  control of I-PAC, as defined in Section
368(c)(1) of the Code,  will be exchanged  solely for  Photomatrix  Shares.  For
purposes  of this  representation,  I- PAC  Shares  exchanged  for cash or other
property  originating  with  Photomatrix  will be treated as  outstanding  I-PAC
Shares on the Closing  Date.  Photomatrix  does not own, nor has it owned during
the past five years,  any I-PAC  Shares.  Photomatrix  and Merger Corp.  are not
investment  companies  as defined in Section  368(a)(2)(F)(iii)  and (iv) of the
Internal Revenue Code.

         4.31   Cooperation.   From  and  after  the  date  of  this  Agreement,
Photomatrix  and its officers,  directors,  accountants,  attorneys,  agents and
other  representatives will cooperate fully with I-PAC (i) in the preparation of
all statements and reports  contemplated by this Agreement and required pursuant
to the registration and other requirements provided in the 1933 Act and the 1934
Act, and (ii) to facilitate the  consummation of the  transactions  provided for
herein, all in accordance with federal and state regulatory requirements.


                                      A-33

<PAGE>



                                    ARTICLE V

                               CONDUCT OF BUSINESS

         5.1 Conduct of Business of I-PAC. I-PAC represents, warrants and agrees
that,  during the period from the date hereof to the Closing  Date,  I-PAC shall
conduct its  business  operations  according to the ordinary and usual course of
business and use its best effort to preserve  intact its business  organization,
keep  available  the  services  of its  officers  and  employees,  and  maintain
satisfactory relationships with its customers,  vendors,  licensors,  suppliers,
distributors,  clients  and others  having  business  relationships  with I-PAC.
Notwithstanding  such agreements,  pending the Closing Date and except as may be
first approved by  Photomatrix or as is otherwise  permitted or required by this
Agreement,  I-PAC and the I-PAC  Shareholders will cause (a) I-PAC's articles of
incorporation  and by-laws to be maintained in their form as of the date of this
Agreement, (b) the compensation payable to each of William L. Grivas and Patrick
W. Moore to not exceed $10,417 per month (exclusive of  distributions  permitted
by paragraph (f)), and the  compensation  payable or to become payable by I-PAC,
in the  aggregate,  to any person being paid Fifty  Thousand and No/100  Dollars
($50,000.00)  per year or more on the Balance  Sheet Date to be maintained at no
more than its existing  levels as of such date, (c) I-PAC to refrain from making
any bonus (cash, stock or otherwise),  pension,  retirement or insurance payment
(other than regularly  scheduled payments in the ordinary course consistent with
past  practice) or arrangement to or with any such persons except those that may
have been approved by Photomatrix or those that are subject to and in accordance
with the provisions of this  Agreement,  (d) I-PAC to refrain from entering into
any  contract,  commitment  or  purchase,  except  contracts or purchases in the
ordinary  course of business or involving a  commitment  by either party to such
contract or purchase of less than $10,000 in the aggregate, (e) I-PAC to refrain
from making any change  affecting  any of their bank,  safe  deposit or power of
attorney  arrangements,  (f) I-PAC to refrain from granting  dividends or making
distributions to I-PAC  Shareholders  (other than a distribution or compensation
which does not exceed the amount of federal and state  income tax payable by the
I-PAC  Shareholders on income allocated to them by I-PAC during 1997), (g) I-PAC
to refrain from engaging in related party transactions without the prior written
consent  of  Photomatrix,  provided  that  prior to the  Closing  Date I-PAC may
continue to pay interest  which accrues on related party debt,  management  fees
payable to Evergreen  Investments (which management fees shall be in lieu of the
compensation  allowable  under  paragraph (b) and which shall be in  conformance
with  bank  covenants  of I-PAC  as of the  Closing  Date),  a  retainer  fee in
conformance with past practice to the law firm of Sullivan,  Hill,  Lewin,  Rez,
Engel & LaBazzo,  sales  commissions  to MGM  TechRep in  conformance  with past
practice,  and fees to Evergreen  Investments  and/or MedTech Industries for the
assignment  or  sublicense  of the ASL License,  which fees shall not exceed the
license  fee paid by those  entities to ASL in  accordance  with the ASL License
Agreement,  (h) I-PAC to refrain from incurring any additional  debt, other than
trade  debt  incurred  in the  ordinary  course of  business  and debt  incurred
pursuant to standard  working capital lines of credit,  and (i) I-PAC to refrain
from revising its historical  payment practices  regarding current  liabilities.
During the period from the Balance Sheet Date to the Closing  Date,  I-PAC shall
confer  on  a  regular  and   frequent   basis  with  one  or  more   designated
representatives  of Photomatrix to report  material  operational  matters and to
report the general status of ongoing business operations

                                      A-34

<PAGE>



of I-PAC.  I-PAC shall notify  Photomatrix of any unexpected  emergency or other
change  in  the  normal  course  of its  business  or in  the  operation  of its
properties and of any governmental  complaints,  investigations  or hearings (or
communications  indicating that the same may be  contemplated),  or adjudicatory
proceedings (including lawsuits,  arbitrations or mediations),  involving I-PAC,
and  to  keep  Photomatrix   fully  informed  of  such  events  and  permit  its
representatives prompt access to all materials prepared in connection therewith.
Notwithstanding the foregoing, prior to the Closing Date, and without increasing
the total number of outstanding  shares of I-PAC capital stock,  (i) I-PAC shall
convert  to equity  in I-PAC all  existing  loans  and  other  indebtedness  for
borrowed  money  (which  shall not include  expense  reimbursements  and accrued
compensation)  owed by I-PAC to one or more of the I-PAC  Shareholders  or their
affiliates (other than loans not exceeding $25,000 in the aggregate, which loans
may be repaid in cash) and (ii) through transfers,  issuances and redemptions of
I-PAC stock or other means,  the I-PAC  Shareholders  and their  affiliates  may
adjust their respective  ownership interests in I-PAC and one or more additional
persons may become I-PAC Shareholders.

         5.2  Conduct  of  Business  of  Photomatrix.   Photomatrix  represents,
warrants  and agrees  that during the period from the date hereof to the Closing
Date,  Photomatrix conduct its business operations according to the ordinary and
usual course of business and use its best effort to preserve intact its business
organization,  keep  available the services of its officers and  employees,  and
maintain  satisfactory  relationships  with its customers,  vendors,  licensors,
suppliers,  distributors,  clients and others having business relationships with
Photomatrix.  Notwithstanding  such  agreements,  pending the  Closing  Date and
except  as may be  first  approved  by  I-PAC or as is  otherwise  permitted  or
required by this Agreement,  Photomatrix and the Photomatrix  Shareholders  will
cause (a)  Photomatrix's  articles of incorporation and by-laws to be maintained
in their form as of the date of this Agreement,  (b) the compensation payable or
to become payable by  Photomatrix,  in the  aggregate,  to any person being paid
Fifty Thousand and No/100 Dollars  ($50,000.00)  per year or more on the Balance
Sheet Date to be  maintained  at no more than their  existing  levels as of such
date,  (c)  Photomatrix  to  refrain  from  making  any  bonus  (cash,  stock or
otherwise),  pension,  retirement  or insurance  payment  (other than  regularly
scheduled  payments in the ordinary  course  consistent  with past  practice) or
arrangement  to or  with  any  such  persons  in  excess  of  $2,500  to any one
individual  or  $100,000  in the  aggregate,  except  those  that may have  been
approved  by I-PAC  or those  that are  subject  to and in  accordance  with the
provisions of this Agreement,  (d) Photomatrix to refrain from entering into any
contract,  commitment or purchase,  including  contracts of  employment,  except
contracts  or  purchases  in the  ordinary  course of  business  or  involving a
commitment  by either party to such contract or purchase of less than $10,000 in
the aggregate,  (e) Photomatrix to refrain from making any change  affecting any
of  their  bank,  safe  deposit  or  power  of  attorney  arrangements,  and (f)
Photomatrix  to refrain  from  granting  dividends  or making  distributions  to
Photomatrix  Shareholders,  (g)  Photomatrix to refrain from engaging in related
party  transactions  without the prior written consent of I-PAC, (h) Photomatrix
to refrain from  incurring any  additional  debt other than pursuant to standard
working  capital lines of credit;  (i)  Photomatrix to refrain from revising its
historical payment practices of its current liabilities;  and (j) Photomatrix to
refrain from  issuing  shares of its capital  stock or other  equity  securities
other than pursuant to the exercise of  Outstanding  Options.  During the period
from the  Balance  Sheet  Date to the  Closing  Date,  Photomatrix  shall  cause
Photomatrix  to,  confer  on a  regular  and  frequent  basis  with  one or more
designated

                                      A-35

<PAGE>



representatives  of I-PAC to report material  operational  matters and to report
the general status of ongoing  business  operations of Photomatrix.  Photomatrix
shall  notify  I-PAC of any  unexpected  emergency or other change in the normal
course  of  its  business  or in the  operation  of  its  properties  and of any
governmental   complaints,   investigations   or  hearings  (or   communications
indicating  that  the  same  may  be  contemplated),   adjudicatory  proceedings
(including lawsuits, arbitrations or mediations),  involving Photomatrix, and to
keep I-PAC fully informed of such events and permit its  representatives  prompt
access to all materials prepared in connection therewith.

         5.3 I-PAC No Solicitation.

             5.3.1 I-PAC shall,  and shall direct and use reasonable  efforts to
cause  its  officers,  directors,  employees,  representatives  and  agents  to,
immediately  cease any discussions or negotiations  with any parties that may be
ongoing with respect to an I-PAC  Takeover  Proposal (as  hereinafter  defined).
I-PAC shall not,  nor shall it permit any of its  subsidiaries  to, nor shall it
authorize  or  permit  any  of  its  officers,  directors  or  employees  or any
investment   banker,   financial   advisor,   attorney,   accountant   or  other
representative  retained  by it or any  of  its  subsidiaries  to,  directly  or
indirectly,  (i) solicit,  initiate or encourage (including by way of furnishing
information),  or take  any  other  action  designed  or  reasonably  likely  to
facilitate,  any inquiries or the making of any proposal which  constitutes,  or
may  reasonably  be  expected  to lead to, any I-PAC  Takeover  Proposal or (ii)
participate  in any  discussions  or  negotiations  regarding any I-PAC Takeover
Proposal. For purposes of this Agreement, an "I-PAC Takeover Proposal" means any
inquiry,  proposal  or offer from any person  relating to any direct or indirect
acquisition  or  purchase  of 50% or  more  of  the  assets  of  I-PAC  and  its
subsidiaries or 50% or more of any class of equity securities of I-PAC or any of
its  subsidiaries,  any tender offer or exchange offer that if consummated would
result  in any  person  beneficially  owning  50% or more of any class of equity
securities of I-PAC or any of its subsidiaries, any merger, consolidation, share
exchange, business combination,  recapitalization,  liquidation,  dissolution or
similar transaction  involving I-PAC or any of its subsidiaries,  other than the
transactions  contemplated  by this  Agreement,  or any  other  transaction  the
consummation  of which could  reasonably be expected to impede,  interfere with,
prevent or materially  delay the Merger or which would reasonably be expected to
dilute  materially the benefits to Photomatrix the transactions  contemplated by
this Agreement.

             5.3.2  Neither the Board of  Directors  of I-PAC nor any  committee
thereof shall (i) withdraw or modify, or propose publicly to withdraw or modify,
in a manner adverse to I-PAC,  the approval or  recommendation  by such Board of
Directors or such committee of the Merger, (ii) approve or recommend, or propose
publicly to approve or  recommend,  any I-PAC  Takeover  Proposal or (iii) cause
I-PAC to enter into any letter of intent,  agreement in  principle,  acquisition
agreement or other similar agreement related to any I-PAC Takeover Proposal.

         5.4 Photomatrix No Solicitation.

             5.4.1  Photomatrix  shall,  and  shall  direct  and use  reasonable
efforts to cause its officers, directors, employees,  representatives and agents
to, immediately cease any discussions or

                                      A-36

<PAGE>



negotiations  with any parties that may be ongoing with respect to a Photomatrix
Takeover Proposal (as hereinafter  defined).  Photomatrix shall not authorize or
permit any of its  officers,  directors or employees or any  investment  banker,
financial advisor,  attorney,  accountant or other representative retained by it
to, directly or indirectly, (i) solicit, initiate or encourage (including by way
of  furnishing  information),  or take any other action  designed or  reasonably
likely  to  facilitate,  any  inquiries  or the  making  of any  proposal  which
constitutes,  or may reasonably be expected to lead to, any Photomatrix Takeover
Proposal or (ii)  participate in any discussions or  negotiations  regarding any
Photomatrix Takeover Proposal;  provided, however, that if, at any time prior to
the Effective  Time,  the Board of Directors of  Photomatrix  determines in good
faith, after consultation with outside counsel, that it is necessary to do so in
order to comply with its fiduciary  duties to Photomatrix's  shareholders  under
applicable laws, Photomatrix may, in response to a Photomatrix Takeover Proposal
which was not solicited subsequent to the date hereof, and subject to compliance
with Section 5.4.3,  (i) furnish  information with respect to Photomatrix to any
person  pursuant to a customary  confidentiality  agreement  (as  determined  by
Photomatrix after consultation with its outside counsel) and (ii) participate in
negotiations  regarding such Photomatrix Takeover Proposal. For purposes of this
Agreement,  a "Photomatrix  Takeover  Proposal"  means any inquiry,  proposal or
offer from any person relating to any direct or indirect acquisition or purchase
of 50% or more of the  assets  of  Photomatrix  or more of any  class of  equity
securities  of  Photomatrix,   any  tender  offer  or  exchange  offer  that  if
consummated  would result in any person  beneficially  owning 50% or more of any
class of equity  securities of  Photomatrix,  any merger,  consolidation,  share
exchange, business combination,  recapitalization,  liquidation,  dissolution or
similar  transaction   involving   Photomatrix,   other  than  the  transactions
contemplated by this  Agreement,  or any other  transaction the  consummation of
which  could  reasonably  be  expected  to impede,  interfere  with,  prevent or
materially  delay the Merger or which  would  reasonably  be  expected to dilute
materially  the  benefits  to I-PAC  of the  transactions  contemplated  by this
Agreement.

             5.4.2 Except as set forth in this Section 5.4, neither the Board of
Directors of Photomatrix nor any committee thereof shall (i) withdraw or modify,
or propose  publicly to withdraw or modify,  in a manner  adverse to I-PAC,  the
approval or  recommendation  by such Board of Directors or such committee of the
Merger, (ii) approve or recommend,  or propose publicly to approve or recommend,
any Photomatrix  Takeover  Proposal or (iii) cause Photomatrix to enter into any
letter of intent, agreement in principle, acquisition agreement or other similar
agreement  (each,  a  "Photomatrix   Acquisition   Agreement")  related  to  any
Photomatrix Takeover Proposal.  Notwithstanding the foregoing, in the event that
prior to the Effective Time the Board of Directors of Photomatrix  determines in
good faith, after consultation with outside counsel,  that it is necessary to do
so in order to comply with its fiduciary  duties to  Photomatrix's  shareholders
under  applicable  laws, the Board of Directors of  Photomatrix  may (subject to
this and the  following  sentences)  (x)  withdraw  or modify  its  approval  or
recommendation of the Merger or (y) approve or recommend a Photomatrix  Superior
Proposal (as defined below) or terminate this Agreement (and  concurrently  with
or after such termination, if it so chooses, cause Photomatrix to enter into any
Photomatrix  Acquisition  Agreement  with  respect to any  Photomatrix  Superior
Proposal), but in each of the cases set forth in this clause (y), only at a time
that is after the tenth business day following I-PAC's receipt of written notice
advising I-PAC that the Board of Directors of Photomatrix has received a

                                      A-37

<PAGE>



Photomatrix  Superior Proposal,  specifying the material terms and conditions of
such  Photomatrix  Superior  Proposal  and  identifying  the person  making such
Photomatrix  Superior Proposal.  For purposes of this Agreement,  a "Photomatrix
Superior  Proposal"  means  any  bona  fide  proposal  made by a third  party to
acquire,  directly or indirectly,  for  consideration  consisting of cash and/or
securities,  more  than  50% of the  combined  voting  power  of the  shares  of
Photomatrix  Capital  Stock then  outstanding  or all or  substantially  all the
assets of  Photomatrix  and  otherwise  on terms which the Board of Directors of
Photomatrix  determines  in its good faith  judgment  (based on the advice of an
outside  financial  advisor) to be materially  more  favorable to  Photomatrix's
shareholders than the Merger and for which financing, to the extent required, is
then committed or which, in the good faith judgment of the Board of Directors of
Photomatrix, is reasonably capable of being financed by such third party.

             5.4.3 In addition to the  obligations of  Photomatrix  set forth in
paragraphs 5.4.1 and 5.4.2 of this Section 5.4,  Photomatrix  shall  immediately
advise  I-PAC  orally and in writing of any  request for  information  or of any
Photomatrix Takeover Proposal, the material terms and conditions of such request
or  Photomatrix  Takeover  Proposal and the  identity of the person  making such
request or  Photomatrix  Takeover  Proposal.  Photomatrix  will keep I-PAC fully
informed of the status and details (including amendments or proposed amendments)
of any such request or Photomatrix Takeover Proposal.

             5.4.4  Nothing   contained  in  this  Section  5.4  shall  prohibit
Photomatrix   from  taking  and  disclosing  to  its   shareholders  a  position
contemplated by Rule 14e-2(a)  promulgated under the Exchange Act or from making
any disclosure to  Photomatrix's  shareholders if, in the good faith judgment of
the Board of Directors of Photomatrix,  after consultation with outside counsel,
failure  so to  disclose  would be  inconsistent  with its  fiduciary  duties to
Photomatrix's  shareholders under applicable laws;  provided,  however,  neither
Photomatrix nor its Board of Directors nor any committee  thereof shall,  except
as  permitted  by Section  5.4.2,  withdraw  or modify,  or propose  publicly to
withdraw  or  modify,  its  position  with  respect  to the Merger or approve or
recommend,  or propose publicly to approve or recommend,  a Photomatrix Takeover
Proposal.

         5.5 No Stock  Transactions.  I-PAC shall (i) obtain an undertaking from
each  shareholder of I-PAC,  which shall  identify  Photomatrix as a third party
beneficiary of such  undertaking,  to the effect that,  between the date of this
Agreement and the Effective  Time,  there are no sales or purchases of shares of
Photomatrix Common Stock by or at the direction of any such shareholder and (ii)
exercise  its best efforts to ensure that no person or entity which has received
material  non-public   information  concerning  Photomatrix  from  any  officer,
director, employee,  shareholder or affiliate of I-PAC purchases or sells shares
of Photomatrix common stock while in the possession of such information.

         5.6 Review.

             5.6.1 Review of I-PAC.  Prior to the Closing Date,  Photomatrix may
directly and through its  representatives  make such investigation of the assets
and business of I-PAC (including,

                                      A-38

<PAGE>



without limitation,  investigation of its title to property and the condition of
its property  and  equipment,  and the  confirmation  of its cash,  inventories,
accounts   receivable  and  liabilities)  as  Photomatrix   deems  necessary  or
advisable.  Photomatrix and its representatives  shall have, at reasonable times
after the date of execution  hereof,  full access to the premises and to all the
books and records of I-PAC, and I-PAC shall cause to be furnished to Photomatrix
such  financial and  operating  data and other  information  with respect to the
business  and  properties  of  I-PAC  as  Photomatrix  shall  from  time to time
reasonably request.

             5.6.2 Review of Photomatrix.  Prior to the Closing Date,  I-PAC may
directly and through its  representatives  make such investigation of the assets
and business of Photomatrix (including, without limitation, investigation of its
title to property  and the  condition of its  property  and  equipment,  and the
confirmation of its cash,  inventories,  accounts receivable and liabilities) as
I-PAC deems necessary or advisable. I-PAC and its representatives shall have, at
reasonable times after the date of execution hereof, full access to the premises
and to all the books and records of Photomatrix,  and Photomatrix shall cause to
be furnished to I-PAC such  financial and operating  data and other  information
with respect to the business and  properties of  Photomatrix as I-PAC shall from
time to time reasonably request.

         5.7 Best Efforts.  Subject to the terms and conditions herein provided,
each of I-PAC and  Photomatrix  shall  cooperate and use their  respective  best
efforts to take, or cause to be taken, all appropriate  action,  and to make, or
cause to be made, all filings  necessary,  proper or advisable under  applicable
laws  and  regulations  to  consummate  and  make  effective  the   transactions
contemplated by this Agreement,  including, without limitation, their respective
best  efforts to obtain,  prior to the  Closing  Date,  all  licenses,  permits,
consents, approvals,  authorizations,  qualifications and orders of governmental
authorities and parties to contracts with I-PAC and Photomatrix as are necessary
for  consummation  of the  transactions  contemplated  by this  Agreement and to
fulfill the  conditions  to the Merger and to rectify any event or  circumstance
which  could  impede  consummation  of the  transactions  contemplated  by  this
Agreement;  provided,  however,  that no loan  agreement  or  contract  shall be
required  to be  amended or  modified  so as to be more  burdensome  to I-PAC or
Photomatrix,  as appropriate,  in order to obtain any such consent,  approval or
authorization without first obtaining the written approval of Photomatrix.

         5.8 Fulfillment of Agreement.  Each party hereto shall deliver or cause
to be  delivered on the Closing  Date,  and  thereafter  at such other times and
places as shall be reasonably  agreed upon, such  additional  instruments as any
other party hereto may reasonably  request for the purpose of  consummating  and
carrying out this Agreement and its terms, conditions and requirements.


                                      A-39

<PAGE>



                                   ARTICLE VI

                    CONDITIONS TO OBLIGATIONS OF PHOTOMATRIX

         Conditions  to  Obligations   of   Photomatrix.   The   obligations  of
Photomatrix  and Merger Corp.  to consummate  the Merger and other  transactions
described  herein  on the  Closing  Date  are  subject  to  satisfaction  of the
following conditions.

         6.1 Opinion of I-PAC's Counsel: Certificate of I-PAC . I-PAC shall have
furnished  Photomatrix  with a favorable  opinion,  dated the Closing  Date,  of
Sullivan,  Hill,  Lewin,  Rez, Engel & LaBazzo and Certificates of I-PAC in form
and substance reasonably satisfactory to Photomatrix and its counsel.

         6.2 Good Standing and Tax  Certificates.  I-PAC shall have delivered to
Photomatrix  (a) copies of I-PAC's  articles  of  incorporation,  including  all
amendments  thereto,  certified by the  Secretary of State or other  appropriate
official of the State of  California,  (b)  certificates  from the  Secretary of
State or other  appropriate  official of the State of  California  to the effect
that I-PAC is in good standing or existing in such  jurisdiction and listing all
charter  documents of I-PAC on file,  (c) a  certificate  from the  Secretary of
State or other appropriate official in each state in which I-PAC is qualified to
do business  to the effect that I-PAC is in good  standing in such state and (d)
certificates  as to the tax status of I-PAC in the State of California  and each
state in which I-PAC is qualified to do business.

         6.3 No Material  Adverse  Change.  Since the I-PAC  Balance  Sheet Date
there shall have been no material  adverse change in the assets or  liabilities,
the business or financial condition, the results of operations,  or prospects of
I-PAC,  whether as a result of any legislative or regulatory change,  revocation
of any license or rights to do business,  fire, explosion,  accident,  casualty,
labor  trouble,  flood,  drought,  riot,  storm,  condemnation  or act of God or
otherwise,  other  than any such  change  caused by the  effect of  transactions
contemplated by this Agreement,  and I-PAC shall have delivered to Photomatrix a
certificate, dated the Closing Date, to such effect.

         6.4 Truth of Representations  and Warranties.  The  representations and
warranties of I-PAC  contained in this  Agreement or in any Exhibit or the I-PAC
Disclosure Memorandum, each of which shall be an integral part of this Agreement
and  incorporated  herein by this  reference,  shall be true and  correct in all
material  respects as of the date of this  Agreement  and as of the Closing Date
(as though  made on and as of the  Closing  Date)  except (i) to the extent such
representations  and  warranties  are by their express  provisions  made as of a
specified  date and (ii) for the  effect of  transactions  contemplated  by this
Agreement,  and I-PAC shall have  delivered to Photomatrix on the Closing Date a
certificate, dated the Closing Date, to such effect.

         6.5 Performance of Agreements.  Each and all of the agreements of I-PAC
to be performed on or before the Closing Date pursuant to the terms hereof shall
have been duly performed

                                      A-40

<PAGE>



in all  material  respects,  and I-PAC shall have  delivered  to  Photomatrix  a
certificate, dated the Closing Date, to such effect.

         6.6  Proceedings.  All  proceedings to be taken in connection  with the
transactions contemplated by this Agreement, and all documents incident thereto,
shall be reasonably  satisfactory  in form and substance to Photomatrix  and its
counsel.

         6.7 No Litigation  Threatened.  No action or proceeding shall have been
instituted or, to the best knowledge of I-PAC, shall have been threatened before
a court or other  government  body or by any public  authority  to  restrain  or
prohibit any of the transactions contemplated hereby. I-PAC shall have delivered
to Photomatrix a certificate, dated the Closing Date, to such effect.

         6.8  Governmental  Approvals.  All  governmental and other consents and
approvals,  if any,  necessary to permit the  consummation  of the  transactions
contemplated   by  this  Agreement   shall  have  been  received  by  I-PAC  and
Photomatrix.

         6.9 Employment Agreements. Patrick W. Moore and William L. Grivas shall
have entered into  employment  agreements with  Photomatrix,  and Suren G. Dutia
shall have entered into a First Amendment to Executive  EmploymentAgreement,  in
the forms  attached  hereto as Exhibits 7, 8, and 9,  respectively  ("Employment
Agreements").

         6.10 NonCompetition  Agreement.  Patrick W. Moore and William L. Grivas
shall have entered into noncompetition  agreements with Photomatrix in the forms
attached   hereto  as   Exhibits  10  and  11,   respectively   ("NonCompetition
Agreements").

         6.11 Registration  Rights  Agreements.  The shareholders of I-PAC shall
have entered into  Registration  Rights  Agreements with Photomatrix in the form
attached hereto as Exhibit 12 ("Registration Rights Agreement").

         6.12 I-PAC Shareholder's  Representation and Transmittal Letters.  Each
of the I- PAC Shareholders shall have entered into and delivered a Shareholder's
Representation and Transmittal Letter to Photomatrix.

         6.13 ASL  License  Agreement.  Certain  license  agreements  with Alpha
Systems Lab, Inc. ("ASL") are currently owned by MedTech Industries  ("MedTech")
and Evergreen  Investments  ("Evergreen"),  related parties of I-PAC.  MedTech's
license agreement  provides for the right to use ASL's technology in the medical
services industry. Evergreen's license grants sales and marketing rights for the
ASL technology.  Both agreements are subject to thirty day  cancellation by ASL.
These licenses and any other  licenses owned by any I-PAC related  parties shall
be transferred to I-PAC prior to the close.

         6.14  Photomatrix  Shareholder  and  Board of  Director  Approval.  The
members  of  the  Board  of  Directors  of  Photomatrix   and  the   Photomatrix
Shareholders shall have approved the

                                      A-41

<PAGE>



Merger.  Holders of no more than ten percent (10%) of the outstanding  shares of
Photomatrix  Common Stock shall have  exercised  dissenter's  rights as provided
under Chapter 13 of the CCC.

         6.15 I-PAC  Shareholder  Approval.  The I-PAC  Shareholders  shall have
approved the Merger and the Agreement in accordance with Chapter 12 of the CCC.

         6.16  Fairness  Opinion.  Photomatrix  shall  have  received a fairness
opinion from Frederick,  Shields & Company certifying that Photomatrix is paying
a fair price for I-PAC.

         6.17 S Corp. Status and Fiscal Year-End. I-PAC shall have revoked its S
Corp.  election  effective  as of January 1, 1998,  and shall have  changed  its
fiscal year-end to March 31.


                                   ARTICLE VII

                        CONDITIONS TO I-PAC'S OBLIGATIONS

         Conditions  to  I-PAC's  Obligations.   The  obligations  of  I-PAC  to
consummate  the Merger and other  transactions  described  herein on the Closing
Date are subject to satisfaction of the following conditions.

         7.1  Opinion  of  Counsel  for  Photomatrix.   Photomatrix  shall  have
furnished the I-PAC  Shareholders  with a favorable  opinion,  dated the Closing
Date, of Luce,  Forward,  Hamilton & Scripps LLP and Certificates of Photomatrix
in form and substance reasonably satisfactory to I-PAC and its counsel.

         7.2 Good  Standing  Certificate.  Photomatrix  shall have  delivered to
I-PAC (a) copies of the  articles of  incorporation,  including  all  amendments
thereto,  certified by the Secretary of State or other  appropriate  official of
the State of California,  of Photomatrix and Merger Corp. (b) certificates  from
the Secretary of State or other appropriate  official of the State of California
to the effect that Photomatrix and Merger Corp. are in good standing or existing
in such jurisdiction and listing all charter documents of Photomatrix and Merger
Corp on file, (c) a certificate from the Secretary of State or other appropriate
official in each state in which  Photomatrix  or Merger Corp. is qualified to do
business to the effect that such  corporation  is in good standing in such state
and (d)  certificates  as to the tax  status of each of  Photomatrix  and Merger
Corp. in the State of  California  and each state in which such  corporation  is
qualified to do business.

         7.3 No Material  Adverse Change.  Since the  Photomatrix  Balance Sheet
Date  there  shall  have  been no  material  adverse  change  in the  assets  or
liabilities,  the business or financial condition, the results of operations, or
prospects of  Photomatrix,  whether as a result of any legislative or regulatory
change,  revocation  of any license or rights to do business,  fire,  explosion,
accident,  casualty, labor trouble, flood, drought, riot, storm, condemnation or
act of God or otherwise, other

                                      A-42

<PAGE>



than any such change caused by the effect of  transactions  contemplated by this
Agreement,  and Photomatrix  shall have delivered to I-PAC a certificate,  dated
the Closing Date, to such effect.

         7.4 Tax Certificate of Merger Corp.  Prior to or simultaneous  with the
Closing,  Merger  Corp.  shall  file  or  cause  to be  filed a  certificate  of
satisfaction  of the  Franchise  Tax  Board  evidencing  the fact that all taxes
imposed by said Franchise Tax Board have been paid or secured.

         7.5 Truth of Representations  and Warranties.  The  representations and
warranties of  Photomatrix  contained in this Agreement or in any Exhibit or the
Photomatrix  Disclosure  Memorandum,  each of which shall be an integral part of
this  Agreement and  incorporated  herein by this  reference,  shall be true and
correct in all material  respects as of the date of this Agreement and as of the
Closing  Date (as though made on and as of the Closing  Date)  except (i) to the
extent such  representations and warranties are by their express provisions made
as of a specified date and (ii) for the effect of  transactions  contemplated by
this  Agreement,  and  Photomatrix  shall have delivered to I-PAC on the Closing
Date a certificate, dated the Closing Date, to such effect.

         7.6  Performance  of  Agreements.  Each  and all of the  agreements  of
Photomatrix  and Merger  Corp.  to be  performed  on or before the Closing  Date
pursuant to the terms  hereof  shall have been duly  performed  in all  material
respects,   and  Photomatrix   shall  have  delivered  to  the   Shareholders  a
certificate, dated the Closing Date, to such effect.

         7.7 No Litigation  Threatened.  No action or proceeding shall have been
instituted or, to the best knowledge of Photomatrix,  shall have been threatened
before a court or other  government body or by any public  authority to restrain
or prohibit any of the transactions contemplated hereby.  Photomatrix shall have
delivered to I-PAC a certificate, dated the Closing Date, to such effect.

         7.8  Governmental  Approvals.  All  governmental and other consents and
approvals,  if any,  necessary to permit the  consummation  of the  transactions
contemplated  by this  Agreement  shall have been  received by  Photomatrix  and
I-PAC.

         7.9  Employment  Agreements.  Photomatrix  shall have  entered into the
Employment Agreements.

         7.10 NonCompetition Agreements. Photomatrix shall have entered into the
NonCompetition Agreements.

         7.11  Registration  Rights  Agreements.  Photomatrix shall have entered
into the Registration Rights Agreements.

         7.12  Photomatrix  Shareholder  and  Board of  Director  Approval.  The
members  of  the  Board  of  Directors  of  Photomatrix   and  the   Photomatrix
Shareholders shall have approved the Merger. Holders of no more than ten percent
(10%) of the outstanding shares of Photomatrix Common Stock shall have exercised
dissenter's rights as provided under Chapter 13 of the CCC.

                                      A-43

<PAGE>




         7.13 Market for  Photomatrix  Stock.  The Common  Stock of  Photomatrix
shall not be delisted  from,  and such stock shall not be suspended from trading
on, the NASDAQ Small Cap Market.


                                  ARTICLE VIII

                         SURVIVAL OF REPRESENTATIONS AND
                              WARRANTIES; INDEMNITY

         8.1 I-PAC  Bound.  This  Article is  intended  to provide  recourse  by
Photomatrix  following  consummation of the Merger in the event of any breach by
I-PAC of the  representations,  warranties,  covenants  and  agreements of I-PAC
contained in this Agreement.

         8.2  Survival  of  Representations,  Warranties  and  Indemnities.  The
representations,  warranties and  indemnities of the parties hereto  included or
provided herein, or in the Disclosure Memoranda or any exhibit or certificate or
other document delivered  pursuant hereto,  shall survive the Closing Date for a
period of six months.

         8.3  Scope  of  Indemnification,   Liabilities  and  Obligations.   The
liabilities and obligations of I-PAC and the I-PAC Shareholders  hereunder shall
be limited to the Photomatrix Shares received in the Merger and shall be limited
as to  claims  asserted  pursuant  to a Notice  of Claim  made by an  Indemnitee
(defined  below)  on or prior to the date that is two  years  after the  Closing
Date;  provided,  however,  that the  Indemnitee  (defined  below)  shall not be
indemnified  and held harmless  hereunder from Losses (defined below) unless and
until Losses  (defined below) exceed in the aggregate  $100,000,  in which event
the Indemnitee shall be indemnified and held harmless  hereunder in full for the
entire aggregate amount of all Losses.

         8.4 Representations,  Warranties, Covenants and Agreements. The parties
hereto agree that all representations, warranties, covenants and agreements made
in  this  Agreement  or in any  exhibit,  document,  instrument  or  certificate
delivered  pursuant  hereto  shall be  deemed to have been made at and as of the
date of the Agreement and at and as of the Closing Date. The parties hereto also
agree  that,  notwithstanding  any right of any party  under  the  Agreement  to
investigate fully the affairs of the other parties hereto,  and  notwithstanding
any knowledge of facts  determined or determinable by any party pursuant to such
an   investigation,   each   party  has  the  right  to  rely   fully  upon  the
representations,  warranties,  covenants  and  agreements  of the other  parties
contained in this  Agreement and upon the accuracy of the  Disclosure  Memoranda
and any document, instrument, exhibit or certificate given or delivered pursuant
to this Agreement.


                                      A-44

<PAGE>



         8.5 Indemnification.

             8.5.1 Subject to and to the extent  provided in Section 8.3 hereof,
the I-PAC  Shareholders  shall indemnify  defend and hold harmless  Photomatrix,
Surviving Corporation, their directors and officers and each person, if any, who
is affiliate of or controls Photomatrix as of the date hereof within the meaning
of the  Securities  Act of 1933, as amended,  (collectively,  the  "Indemnitee")
against, and to hold the Indemnitee harmless from, any and all damages,  losses,
claims,  liabilities,  charges, suits, penalties, costs and expenses,  including
court  costs,  attorneys'  fees and  expenses  and  other  costs  of  collection
(collectively "Loss" or "Losses"), which the Indemnitee may sustain, or to which
the  Indemnitee  may  be  subjected,  arising  out  of or  attributable  to  any
misrepresentation or breach of warranty by I-PAC in, or any breach or default by
I-PAC of or under any of the covenants,  agreements or other  provisions of, the
Agreement,   including  the  I-PAC  Disclosure  Memorandum,  or  any  documents,
instruments,  exhibits  or  certificates  delivered  by or on  behalf  of  I-PAC
pursuant to the Agreement.

         8.6 Notice and Resolution of Claims -- Opportunity to Defend.

             8.6.1 If at any time an Indemnitee shall claim indemnification from
the  I-PAC  Shareholders  for  any  Loss  or,  in  the  reasonable  judgment  of
Indemnitee, for what, in the future, may result in Loss due to the filing, at or
before the time of such claim,  of an action,  claim or suit with an arbitrator,
mediator,   court  or  other  governmental  entity  ("Anticipated  Loss"),  then
Indemnitee  shall send written notice of the same (a "Notice of Claim") to James
P. Hill  ("the  I-PAC  Shareholder  Representative").  A Notice  of Claim  shall
specify the basis for such claim and shall be supported by relevant  information
and documentation with respect thereto and the total amount claimed.

             8.6.2 If the I-PAC Shareholder  Representative shall object to such
action, proceeding or claim, they shall give written notice of such objection (a
"Notice of  Objection")  to the  Indemnitee  within 30 days after receipt by the
I-PAC  Shareholder  Representative  of the  Notice  of Claim  sent to the  I-PAC
Shareholder  Representative.  If the I-PAC Shareholder  Representative  does not
give a Notice of Objection within 30 days of such receipt,  or shall have agreed
to pay such  claim in whole or in part  within  such  30-day  period,  the I-PAC
Shareholders shall thereupon be liable for the payment of such claim. Within ten
days of any such agreement to pay, the I-PAC  Shareholders shall pay Photomatrix
the amount of the Loss.

             8.6.3 In the event that the I-PAC Shareholder  Representative shall
have  timely  given a Notice of  Objection  in whole or in part to any Notice of
Claim,  during the 30-day period  following the date that the I-PAC  Shareholder
Representative  mailed  the Notice of  Objection  to the  Indemnitee,  the I-PAC
Shareholder Representative and the Indemnitee shall privately attempt to resolve
or compromise the claim.  If the parties  resolve or compromise the claim within
such 30-day  period,  the I-PAC  Shareholders  within ten days shall satisfy the
claim, if required.


                                      A-45

<PAGE>



             8.6.4 If an indemnification  claim has been made for an Anticipated
Loss,  the  parties  may agree to  postpone  resolution  until the time when the
incurrence of such Anticipated Loss shall have occurred or passed.

             8.6.5 If the  I-PAC  Shareholders  and the  Indemnitee  shall  have
failed to resolve or  compromise  or agree to postpone  resolution  of the claim
within the period of 30 days from the date the I-PAC Shareholder  Representative
shall have  mailed the Notice of  Objection,  then the claim shall be settled by
arbitration in California, as determined by the three arbitrators referred to in
Section 8.6.5.1 below, in accordance with the rules of the American  Arbitration
Association and the procedures set forth below.

                  8.6.5.1 Each of (i) Photomatrix and (ii) the I-PAC Shareholder
Representative  shall  appoint  one  arbitrator,  and  the  two  arbitrators  so
appointed shall then together appoint a third arbitrator ("neutral  arbitrator")
from a list of persons supplied by the American  Arbitration  Association in San
Diego.  If one party shall fail to appoint the  arbitrator to be appointed by it
within 14 days of the end of the 60-day  period  provided  for in Section  8.6.3
above,  the arbitrator  appointed by the other party shall select from a list of
persons  supplied by the  American  Arbitration  Association  a person who shall
serve as the single neutral arbitrator for purposes of the arbitration.  If each
party shall have appointed one  arbitrator;  but such designees  cannot agree on
the person to act as the neutral arbitrator within a period of 14 days after the
appointment  of the  second  arbitrator,  then  either  party  may  apply to the
American  Arbitration  Association  in San Diego which  shall  appoint a neutral
arbitrator.  As used hereafter the term "arbitrator"  shall include the singular
and the plural as applicable.  The arbitrator shall conduct the arbitration with
all reasonable dispatch in accordance with the rules of the American Arbitration
Association,  provided, however, that the parties to such arbitration shall take
such action and execute  such  instruments  as shall be  necessary  to cause the
California  Rules of Civil  Procedure  pertaining  to pre-trial  discovery to be
applicable in respect of such proceeding.  The arbitrator shall render a written
award (the  "Award")  which shall be delivered to the  Indemnitee  and the I-PAC
Shareholder  Representative.  An Award  hereunder may be used as a basis for the
entry of judgment in any  jurisdiction.  In the event the parties have submitted
an Anticipated  Loss  indemnification  claim to  arbitration  under this Section
8.6.5.1, then the arbitrator may, in its sole discretion, postpone resolution of
the claim until the time which it has determined,  in its sole discretion, to be
the time when such  Anticipated  Loss  shall  have  occurred  or passed has been
reached.

                  8.6.5.2 Prior to making the Award, the arbitrator shall direct
Photomatrix  and the  I-PAC  Shareholder  Representative  to  submit  statements
describing any element of Loss or Anticipated  Loss as to which  indemnification
is claimed hereunder that is attributable to attorneys' fees, disbursements, and
any  similar  costs  incident to such Loss or  Anticipated  Loss,  supported  by
affidavits  showing  that such  costs  actually  have  been or are  likely to be
incurred,  and all such attorneys' fees,  disbursements and other costs shall be
apportioned  as determined by the  arbitrator.  All fees of the  arbitrator  and
administrative expenses of the American Arbitration Association shall be treated
as costs for purposes of this Article.  As a part of each Award made pursuant to
this  Agreement,  the arbitrator  may allow interest  thereon (other than on the
portion of

                                      A-46

<PAGE>



the Award representing  attorneys' fees,  disbursements and costs) from the date
of the Loss or the  date  the  Anticipated  Loss  becomes  a Loss to the date of
payment at the rate of 10% per annum.

                  8.6.5.3 The Award shall be a conclusive  determination  of the
matter and shall be binding upon the Indemnitee and the I-PAC Shareholders,  and
shall not be contested by any of them.  In the event that the  arbitrator  shall
determine that the Indemnitee shall be entitled to any indemnification by reason
of its claim for attorneys' fees or interest as above provided (a "Profit Escrow
Fee Award"),  an executed  copy of the Fee Award setting forth the amount of the
indemnification shall be delivered to the Indemnitee and the I-PAC Shareholders.
When the time for  filing  an  application  for  correction  of the Fee Award or
filing a petition to vacate or correct the Fee Award has passed (or  immediately
if such rights are waived by the parties before or after the Fee Award) then the
I-PAC  Shareholders shall be liable for the payment of such claim. The Fee Award
shall be  satisfied  in the same  manner as an  undisputed  claim in such amount
(including the arbitrator's  fee) would be satisfied under Section 8.6.2 of this
Agreement.

                  8.6.5.4 If a matter  claimed to be subject to  indemnification
involves a third-party  claim which has not yet been determined,  the arbitrator
may in his  discretion  make a separate  determination  solely as to whether the
third-party  claim is one for  which  indemnification  may be had or may defer a
determination  as to whether  indemnification  may be had  pending  the  further
development  of information as to the nature of the  third-party  claim.  If the
arbitrator   determines   that  the   third-party   claim  is  not   subject  to
indemnification,  he shall set forth the basis of his decision in detail,  which
decision shall be deemed to be an "Award" hereunder.

                  8.6.5.5 Promptly after the assertion by any third party of any
claim against the Indemnitee  that, in the judgment of the Indemnitee may result
in the incurrence by the  Indemnitee of Loss for which the  Indemnitee  would be
entitled  to  indemnification,   the  Indemnitee  shall  deliver  to  the  I-PAC
Shareholder Representative a Notice of Anticipated Loss describing in reasonable
detail such claim and the I-PAC  Shareholders  may, at their option,  assume the
defense of the  Indemnitee  against  such claim  (including  the  employment  of
counsel, who shall be counsel  satisfactory to the Indemnitee),  and the payment
of expenses.  The Indemnitee  shall have the right to employ separate counsel in
any such action or claim and to participate  in the defense or contest  thereof,
but the fees and  expenses  of such  counsel  shall not be at the expense of the
I-PAC Shareholders unless (i) the I-PAC Shareholders shall have failed to assume
the defense of such claim,  within a reasonable  time after having been notified
by the  Indemnitee  of the  existence of such claim as provided in the preceding
sentence,  (ii) the employment of such counsel has been specifically  authorized
by the  I-PAC  Shareholders  or (iii)  the  named  parties  to any  such  action
(including any impleaded parties) include both the Indemnitee and one or more of
the I-PAC  Shareholders and the Indemnitee shall have been advised in writing by
such counsel that there may be one or more legal defenses  available to it which
are different  from or additional to those  available to the I-PAC  Shareholders
(it  being  understood,  however,  that the I-PAC  Shareholders  shall  not,  in
connection  with any one such action or separate  but  substantially  similar or
related  actions  in the  same  jurisdiction  arising  out of the  same  general
allegations or  circumstances,  be liable for the fees and expenses of more than
one separate firm of attorneys for the Indemnitee).

                                      A-47

<PAGE>




                                   ARTICLE IX

                                   TERMINATION

         9.1 Termination Events. This Agreement may, by notice given prior to or
at the Closing, be terminated:

             9.1.1 by either  Photomatrix  or I-PAC if a material  Breach of any
provision  of this  Agreement  has been  committed  by the other  party and such
Breach has not been waived or cured within fifteen (15) days after the breaching
party has been notified thereof:

             9.1.2 by  Photomatrix  if any of the  conditions in Article VI have
not been satisfied as of June 30, 1998 or if satisfaction of such a condition is
or becomes  impossible  (other than through the failure of Photomatrix to comply
with its  obligations  under this Agreement) and Photomatrix has not waived such
condition on or before June 30, 1998; or

             9.1.3 by I-PAC,  if any of the  conditions  in Article VII not been
satisfied  as of June 30,  1998 or if  satisfaction  of such a  condition  is or
becomes impossible (other than through the failure of I-PAC to comply with their
obligations  under this Agreement) and I-PAC has not waived such condition on or
before June 30, 1998;

             9.1.4 by mutual consent of Photomatrix and I-PAC; or

             9.1.5  by  either  Photomatrix  or  I-PAC  if the  Closing  has not
occurred  (other than through the failure of any party seeking to terminate this
Agreement  to comply  fully with its  obligations  under this  Agreement)  on or
before June 30, 1998 or such later date as the parties may agree upon.

             9.1.6 by Photomatrix pursuant to Section 5.4.2.

         9.2 Effect of  Termination.  Each party's  right of  termination  under
Section 9.1 is in addition to any other rights it may have under this  Agreement
or  otherwise,  and the  exercise  of such right of  termination  will not be an
election of remedies.  If this Agreement is terminated  pursuant to Section 9.1,
all further  obligations  of the parties under this  Agreement  will  terminate,
except as  provided  in this  Section  9.2 and except  that the  obligations  in
Sections 9.3, 10.1, 10.2, 10.3, 10.7 and 10.8 will survive;  provided,  however,
that if this  Agreement  is  terminated  by a party  because  of a breach of the
Agreement  by the other  party or because one or more of the  conditions  to the
terminating  party's  obligations  under this  Agreement  is not  satisfied as a
result of the other party's  failure to comply with its  obligations  under this
Agreement,  the  terminating  party's  right to pursue all legal  remedies  will
survive  such  termination  unimpaired.  In the  event  that this  Agreement  is
terminated by Photomatrix  pursuant to Section  9.1.6,  then  Photomatrix  shall
promptly,  but in no  event  later  than  five  days  after  the  date  of  such
termination, pay I-PAC a fee equal to $250,000 (the

                                      A-48

<PAGE>



"Termination  Fee"),  payable by wire  transfer  of same day funds.  Photomatrix
acknowledges  that the agreements  contained in this Section 9.2 are an integral
part of the transactions  contemplated by this Agreement and that, without these
agreements,  I-PAC  would  not  enter  into  this  Agreement;   accordingly,  if
Photomatrix  fails to promptly  pay the amount due  pursuant to this Section 9.2
and, in order to obtain such  payment,  I-PAC  commences  an  arbitration  which
results in a judgment against  Photomatrix for the Termination Fee,  Photomatrix
shall also pay to I-PAC its costs and expenses (including  reasonable attorneys'
fees) in connection with such arbitration,  together with interest on the amount
of the  Termination Fee at the prime rate of Citibank N.A. in effect on the date
such payment was required to be made.

         9.3 Return of  Documents in Event of  Termination.  In the event of the
termination of this Agreement for any reason, Photomatrix and I-PAC will deliver
to the other party all documents,  work papers and other material  obtained from
it relating to the transactions  contemplated hereby, whether so obtained before
or after  execution  hereof,  and will  take all  practicable  steps to have any
information  so obtained kept  confidential.  Unless and until the  transactions
contemplated  hereby are consummated,  the parties shall both hold  confidential
all  information  and copies of documents and records  obtained in the course of
such   investigation   or  heretofore  in  connection   with  the   transactions
contemplated  hereby and shall not use or disclose such information,  documents,
and records to any person,  except as may be required by applicable law or stock
exchange rules and to its professional advisors.

                                    ARTICLE X

                                  MISCELLANEOUS

         10.1 Professional Expenses.  I-PAC and Photomatrix (on behalf of it and
Merger Corp.) shall each pay all of their own professional  expenses relating to
negotiating,   drafting  and  closing  the  transactions  contemplated  by  this
Agreement,  including,  without  limitation,  the  fees  and  expenses  of their
respective counsel, financial advisers and accountants.

         10.2  Governing  Law.  The  interpretation  and  construction  of  this
Agreement and all matters  relating  hereto shall be governed by the laws of the
State of California.

         10.3  Arbitration.  For any and all controversies or claims (other than
those to be expressly  resolved pursuant to Article VIII or Section 9.1) arising
out  of,  resulting  from  or in  any  way  related  to  this  Agreement  or any
transactions  provided for or contemplated herein, or the breach thereof,  other
than a claim for injunctive relief, or a claim for specific performance prior to
the  Closing  Date,  shall be  settled by  arbitration  in  accordance  with the
Commercial Arbitration Rules of the American Arbitration Association ("the AAA")
in effect  at the time  demand  for  arbitration  is made by any  party  hereto.
Notwithstanding  any rule of the AAA to the contrary,  any dispute  submitted to
arbitration  pursuant to the terms of this  Section 10.3 shall be submitted to a
single  arbitrator  mutually  appointed by the parties hereto. In the event that
the parties hereto cannot agree on a single  arbitrator,  then the dispute shall
be submitted to a panel of three arbitrators selected in accordance

                                      A-49

<PAGE>



with the rules of the AAA. Arbitration shall occur in San Diego, California,  or
such other location as is unanimously  agreed by the parties  hereto.  The award
made by all or a majority of the  arbitrators  shall be final and  binding,  and
judgment  with  respect  thereto  may be  entered  in any  court  of law  having
competent  jurisdiction.  The prevailing party in any such arbitration  shall be
entitled to recover from, and have paid by, the other party thereto all fees and
disbursements of such  arbitration,  as well as its reasonable  attorneys' fees,
costs and expenses, including both pre and post award interest.

         10.4 "Person" Defined. "Person" shall mean and include an individual, a
partnership,  a  joint  venture,  a  corporation,  a  trust,  an  unincorporated
organization and a government or other department or agency thereof.

         10.5 Gender. Unless the context otherwise requires a different meaning,
words of a masculine gender shall be deemed and construed to include correlative
words of the feminine and neuter  genders,  words  importing the singular number
shall  include  the  plural  number,  and vice  versa,  and the terms  "hereof,"
"hereby,"  "hereto,"   "hereunder,"   "herein,"  and  similar  terms  mean  this
Agreement.

         10.6  Captions.  The Article and Section  captions  used herein are for
reference  purposes  only,  and  shall  not in any way  affect  the  meaning  or
interpretation of this Agreement.

         10.7  Publicity.  Except as  otherwise  required  by law,  or as may be
mutually  consented  and agreed to, none of the parties  hereto  shall issue any
press release or make any other public statement, in each case relating to or in
connection  with or  arising  out of this  Agreement  or the  matters  contained
herein,  without  obtaining the prior approval of both  Photomatrix and I-PAC to
the contents and the manner of presentation and publication  thereof,  provided,
however,  Photomatrix shall have the right to make a public  announcement of the
execution of this  Agreement and a disclosure of the basic terms and  conditions
of this  Agreement if advised to do so by its legal counsel in  connection  with
the  reporting  and  disclosure  obligations  of  Photomatrix  under the federal
securities laws and/or the NASDAQ Bulletin Board.

         10.8 Notices. Any notice or other communications  required or permitted
hereunder shall be sufficiently  given if delivered in person or sent by express
mail or by  registered  or  certified  mail,  postage  prepaid,  or by facsimile
transmission, receipt confirmed, addressed as follows:

         (i)        If to Photomatrix, Merger Corp. or,
                    following the Merger, I-PAC:

                    Photomatrix, Inc.
                    11065 Sorrento Valley Court
                    San Diego, CA 92121
                    Facsimile:  (619) 457-8016
                    Attention:  Suren Dutia


                                      A-50

<PAGE>



                             With a copy to:

                    Otto E. Sorensen, Esquire
                    Luce, Forward, Hamilton & Scripps LLP
                    600 West Broadway, Suite 2600
                    San Diego, California  92101
                    (619) 236-1414
                    Facsimile:  (619) 232-8311


          (ii)      If to I-PAC or, after Merger, 
                    the I-PAC Shareholder :

                    I-PAC Manufacturing, Inc.
                    1958 Kellogg Ave.
                    Carlsbad, California 92009
                    Facsimile:  (760) 438-5517
                    Attention:  Patrick W. Moore

                             With a copy to:

                    Sullivan, Hill, Lewin, Rez, Engel & LaBazzo
                    550 West C Street, Suite 1500
                    San Diego, California 92101
                    Facsimile:  (619) 231-4372
                    Attention:  James P. Hill

or such other  address as shall be furnished  in writing by any such party,  and
such notice or  communication  shall be deemed to have been given as of the date
so delivered, sent or mailed.

         10.9  Parties  in  Interest.  This  Agreement  may not be  transferred,
assigned,  pledged or hypothecated by any party hereto,  other than by operation
of law. This  Agreement  shall be binding upon and shall inure to the benefit of
the  parties  hereto  and their  respective  heirs,  executors,  administrators,
successors and assigns.

         10.10  Counterparts.  This  Agreement  may be  executed  in one or more
counterparts, all of which taken together shall constitute one instrument.

         10.11 Entire Agreement.  This Agreement,  including the other documents
referred to herein which form a part hereof,  contains the entire  understanding
of the parties  hereto with respect to the subject matter  contained  herein and
therein. This Agreement supersedes all prior agreements and understandings among
the parties with respect to such subject matter.

         10.12 Amendments. This Agreement may not be changed orally, but only by
an agreement in writing signed by Photomatrix and I-PAC.

                                      A-51

<PAGE>




         10.13  Severability.  In case any provision in this Agreement  shall be
held   invalid,   illegal  or   unenforceable,   the   validity,   legality  and
enforceability  of the  remaining  provisions  hereof  will  not  in any  way be
affected or impaired thereby.

         10.14 Third Party  Beneficiaries.  Each party hereto  intends that this
Agreement  shall not  benefit  or  create  any right or cause of action in or on
behalf of any person  other than the parties  hereto;  provided,  however,  that
Sections 2.6 and 2.7 are intended for the benefit of the I-PAC Shareholders, the
I-PAC   Shareholders  and  the  Surviving   Corporation   Indemnified   Parties,
respectively.

         10.15 Rules of  Construction.  The normal rules of  construction  which
require the terms of an  agreement  to be construed  most  strictly  against the
drafter  of  such  agreement  are  hereby  waived  since  each  party  has  been
represented by counsel in the drafting and negotiation of this Agreement.

         IN  WITNESS  WHEREOF,  each of the  parties  herein  below  stated  has
executed this Agreement as of the date and year first above written.


PHOTOMATRIX:

PHOTOMATRIX, INC., a California corporation


By:
       President

By:
      Secretary

MERGER CORP.:

PHOTOMATRIX ACQUISITION, INC.


By:
      President

By:
      Secretary




                                      A-52

<PAGE>




I-PAC:

I-PAC MANUFACTURING, INC., a California
corporation


By:
       President

By:
      Secretary



                                      A-53

<PAGE>























                          AGREEMENT AND PLAN OF MERGER

                               AND REORGANIZATION






















<PAGE>

                                                                          

                                TABLE OF CONTENTS
                                                                            Page

ARTICLE I    CERTAIN DEFINITIONS...............................................1

ARTICLE II   THE MERGER AND RELATED TRANSACTIONS...............................2
       2.1   The Merger........................................................2
       2.2   The Closing.......................................................2
       2.3   Actions at the Closing............................................2
       2.4   Effect of Merger..................................................2
             2.4.1   General...................................................2
             2.4.2   Conversion of I-PAC Shares................................3
       2.5   Exchange of I-PAC Shares..........................................3
       2.6   Appointment to Photomatrix Board of Directors.....................4
       2.7   Appointment of Photomatrix Officers...............................4
       2.8   Possible Issuance of Additional Shares............................4
       2.9   Issuance of Additional Shares upon the Exercise of
             Outstanding Options and Warrants..................................6

ARTICLE III  REPRESENTATIONS, WARRANTIES AND COVENANTS
             OF I-PAC AND THE SHAREHOLDERS.....................................6
       3.1   Existence; Good Standing; Corporate Authority and Authorization...6
             3.1.1   I-PAC.....................................................6
             3.1.2   Subsidiaries..............................................7
       3.2   No Legal Bar; Conflicts; Enforceability...........................7
       3.3   Capital Stock and Exclusive Dealing...............................7
       3.4   Restrictive Documents.............................................8
       3.5   Financial Statements and No Material Changes......................8
       3.6   Absence of Undisclosed Liabilities................................8
       3.7   No Changes Prior to Closing Date..................................9
       3.8   Books and Records.................................................9
       3.9   Title to Properties; Encumbrances.................................9
       3.10  Real Property and Leases.........................................10
       3.11  Fixed Assets.....................................................11
       3.12  Material Contracts...............................................11
       3.13  Litigation.......................................................12
       3.14  Taxes............................................................12
       3.15  Permits..........................................................13
       3.16  Insurance........................................................13
       3.17  Product Warranty.................................................13
       3.18  Intellectual Property............................................14
       3.19  Compliance With Laws.............................................15
       3.20  Inventory........................................................15

                                       (i)

<PAGE>


                                                                            Page

       3.21  Accounts Receivable..............................................15
       3.22  Employment Relations.............................................15
       3.23  Employee Benefit Plans...........................................16
             3.23.1   List of Plans...........................................16
             3.23.2   Status of Plans.........................................16
             3.23.3   Contributions...........................................16
             3.23.4   Tax Qualification.......................................17
             3.23.5   Transactions............................................17
             3.23.6   Other Plans.............................................17
             3.23.7   Documents...............................................17
       3.24  Environmental Laws and Regulations...............................17
       3.25  Interests in Clients, Suppliers, Etc.............................18
       3.26  Customers, Distributors and Sales Representatives................19
       3.27  Bank Accounts, Powers of Attorney and Compensation of Employees..19
       3.28  Disclosure.......................................................19
       3.29  Broker's or Finder's Fees........................................19
       3.30  Certain Conditions for Accounting and Tax Treatment..............19
       3.31  Cooperation......................................................20

 ARTICLE IV  REPRESENTATIONS, WARRANTIES AND COVENANTS
             OF PHOTOMATRIX AND THE SHAREHOLDERS..............................20
       4.1   Existence; Good Standing; Corporate Authority and Authorization..20
             4.1.1  Photomatrix...............................................20
             4.1.2  Subsidiaries..............................................21
       4.2   No Legal Bar; Conflicts; Enforceability..........................21
       4.3   Capital Stock and Exclusive Dealing..............................22
       4.4   Restrictive Documents............................................22
       4.5   Financial Statements and No Material Changes.....................22
       4.6   Absence of Undisclosed Liabilities...............................23
       4.7   No Changes Prior to Closing Date.................................23
       4.8   Books and Records................................................24
       4.9   Title to Properties; Encumbrances................................24
       4.10  Real Property and Leases.........................................24
       4.11  Fixed Assets.....................................................25
       4.12  Material Contracts...............................................25
       4.13  Litigation.......................................................26
       4.14  Taxes............................................................26
       4.15  Permits..........................................................27
       4.16  Insurance........................................................27
       4.17  Product Warranty.................................................28
       4.18  Intellectual Property............................................28
       4.19  Compliance With Laws.............................................29

                                      (ii)

<PAGE>


                                                                            Page

       4.20  Inventory........................................................29
       4.21  Accounts Receivable..............................................29
       4.22  Employment Relations.............................................30
       4.23  Employee Benefit Plans...........................................30
             4.23.1  List of Plans............................................30
             4.23.2  Status of Plans..........................................30
             4.23.3  Contributions............................................31
             4.23.4  Tax Qualification........................................31
             4.23.5  Transactions.............................................31
             4.23.6  Other Plans..............................................31
             4.23.7  Documents................................................32
       4.24  Environmental Laws and Regulations...............................32
       4.25  Interests in Clients, Suppliers, Etc.............................33
       4.26  Customers, Distributors and Sales Representatives................33
       4.27  Bank Accounts, Powers of Attorney and Compensation of Employees..33
       4.28  Disclosure.......................................................34
       4.29  Broker's or Finder's Fees........................................34
       4.30  Certain Conditions for Accounting and Tax Treatment..............34
       4.31  Cooperation......................................................34

ARTICLE V    CONDUCT OF BUSINESS..............................................35
       5.1   Conduct of Business of I-PAC.....................................35
       5.2   Conduct of Business of Photomatrix...............................36
       5.3   I-PAC No Solicitation............................................37
       5.4   Photomatrix No Solicitation......................................37
       5.5   No Stock Transactions............................................39
       5.6   Review...........................................................39
             5.6.1  Review of I-PAC...........................................39
             5.6.2  Review of Photomatrix.....................................40
       5.7   Best Efforts.....................................................40
       5.8   Fulfillment of Agreement.........................................40

ARTICLE VI   CONDITIONS TO OBLIGATIONS OF PHOTOMATRIX.........................41
       6.1   Opinion of I-PAC's Counsel:  Certificate of I-PAC ...............41
       6.2   Good Standing and Tax Certificates...............................41
       6.3   No Material Adverse Change.......................................41
       6.4   Truth of Representations and Warranties..........................41
       6.5   Performance of Agreements........................................41
       6.6   Proceedings......................................................42
       6.7   No Litigation Threatened.........................................42
       6.8   Governmental Approvals...........................................42
       6.9   Employment Agreements............................................42

                                      (iii)

<PAGE>


                                                                            Page

       6.10  NonCompetition Agreement.........................................42
       6.11  Registration Rights Agreements...................................42
       6.12  I-PAC Shareholder's Representation and Transmittal Letters.......42
       6.13  ASL License Agreement............................................42
       6.14  Photomatrix Shareholder and Board of Director Approval...........42
       6.15  I-PAC Shareholder Approval.......................................43
       6.16  Fairness Opinion.................................................43
       6.17  S Corp. Status and Fiscal Year-End...............................43

ARTICLE VII  CONDITIONS TO I-PAC'S OBLIGATIONS................................43
       7.1   Opinion of Counsel for Photomatrix...............................43
       7.2   Good Standing Certificate........................................43
       7.3   No Material Adverse Change.......................................43
       7.4   Tax Certificate of Merger Corp...................................44
       7.5   Truth of Representations and Warranties..........................44
       7.6   Performance of Agreements........................................44
       7.7   No Litigation Threatened.........................................44
       7.8   Governmental Approvals...........................................44
       7.9   Employment Agreements............................................44
       7.10  NonCompetition Agreements........................................44
       7.11  Registration Rights Agreements...................................44
       7.12  Photomatrix Shareholder and Board of Director Approval...........44
       7.13  Market for Photomatrix Stock.....................................45

ARTICLE VIII SURVIVAL OF REPRESENTATIONS AND
             WARRANTIES; INDEMNITY............................................45
       8.1   I-PAC Bound......................................................45
       8.2   Survival of Representations, Warranties and Indemnities..........45
       8.3   Scope of Indemnification, Liabilities and Obligations............45
       8.4   Representations, Warranties, Covenants and Agreements............45
       8.5   Indemnification..................................................46
       8.6   Notice and Resolution of Claims-- Opportunity to Defend..........46

ARTICLE IX   TERMINATION......................................................49
       9.1   Termination Events...............................................49
       9.2   Effect of Termination............................................49
       9.3   Return of Documents in Event of Termination......................50

 ARTICLE X   MISCELLANEOUS....................................................50
       10.1  Professional Expenses............................................50
       10.2  Governing Law....................................................50
       10.3  Arbitration......................................................50

                                      (iv)

<PAGE>


                                                                            Page
       10.4  "Person" Defined.................................................51
       10.5  Gender...........................................................51
       10.6  Captions.........................................................51
       10.7  Publicity........................................................51
       10.8  Notices..........................................................51
       10.9  Parties in Interest..............................................52
       10.10 Counterparts.....................................................52
       10.11 Entire Agreement.................................................52
       10.12 Amendments.......................................................52
       10.13 Severability.....................................................53
       10.14 Third Party Beneficiaries........................................53
       10.15 Rules of Construction............................................53

Exhibits

         Exhibit 1:  Agreement of Merger
         Exhibit 2:  Officers' Certificates
         Exhibit 3:  Representation and Transmittal Letter
         Exhibit 4:  Determination of I-PAC Gross Revenues, Gross Profit,
                                 and Gross Margin
         Exhibit 5:  I-PAC Balance Sheets
         Exhibit 6:  Photomatrix Balance Sheets
         Exhibit 7:  Moore Executive Employment Agreement
         Exhibit 8:  Grivas Executive Employment Agreement
         Exhibit 9:  Amendment No. 1 to Dutia Executive Employment Agreement
         Exhibit 10: Moore Covenant Not to Compete
         Exhibit 11: Grivas Covenant Not to Compete
         Exhibit 12: Registration Rights Agreement

                                       (v)

<PAGE>
                                                                      APPENDIX B

March 16, 1998

Board of Directors
Photomatrix, Inc.
11065 Sorrento Valley Court
San Diego, CA  92121

Attn:  Mr. Suren G. Dutia

Gentlemen:

Photomatrix,  Inc.  ("Photomatrix")  retained  Fredericks,  Shields  & Co.,  LLC
("FSC") to express our opinion,  as to the fairness,  from a financial  point of
view, to the  shareholders  of  Photomatrix of the  consideration  to be paid to
I-PAC Manufacturing, Inc. ("I-PAC") for all the outstanding shares of I-PAC. The
Agreement  and Plan of Merger and  Reorganization  (the  "Agreement")  calls for
Photomatrix to issue 4,848,000 shares of its common stock at closing in exchange
for all of the outstanding  shares of I-PAC, with the possible issuance of up to
3,744,677  additional  Photomatrix  common shares within ninety (90) days of the
completion of the Earnout Period, the exact number of shares to be determined in
accordance  with the  schedule  contained in Section 2.8  "Possible  Issuance of
Additional Shares" of the Agreement.

FSC,  as an  integral  part  of our  business,  is  continually  engaged  in the
valuation  of both  privately  held and  publicly  traded  businesses  and their
securities in connection with mergers and acquisitions, divestitures, equity and
debt capital formation, recapitalizations, and other objectives.

In conducting our  investigation  and arriving at our opinion,  we have reviewed
the Agreement and have taken into account such accepted financial procedures and
considerations  as we  deemed  relevant.  We  have  reviewed  audited  financial
statements of  Photomatrix  for the periods  ending March 31, 1995 through March
31, 1997, as well as unaudited quarterly financial statements of Photomatrix for
the periods  ending June 30, 1997,  September  30, 1997,  and December 31, 1997;
unaudited financial statements of I-PAC for the periods ending December 31, 1994
and December 31, 1995,  nine-month  unaudited financial  statements of I-PAC for
the period ending September 30, 1997, and audited financial  statements of I-PAC
for the periods ending December 31, 1996 and December 31, 1997. We have reviewed
management  projections for Photomatrix and I-PAC for the period ending December
1998. We have visited Photomatrix and I-PAC's  facilities,  met with management,
and  discussed  the current  business and future  prospects of  Photomatrix  and
I-PAC.  We have  analyzed  financial  information  regarding  comparable  public
companies,  and consideration paid in other merger and acquisition  transactions
that we consider to be comparable.  We reviewed material discussing the economic
outlook and the outlook for the contract electronic  manufacturing industry, and
other material as we deemed appropriate.


                                       B-1

<PAGE>


In rendering our opinion, we have assumed, without independent verification, the
accuracy  and   completeness   of  the  financial  and  other   information  and
representations which have been provided to us by Photomatrix and I-PAC or which
are publicly available.

Based on our analysis of the factors deemed relevant, it is our opinion that the
issuance of 4,848,000 shares of Photomatrix  common stock at closing in exchange
for all of the outstanding  shares of I-PAC, with the possible issuance of up to
3,744,677  additional  Photomatrix  common shares within ninety (90) days of the
completion of the Earnout  Period,  is fair,  from a financial point of view, to
the shareholders of Photomatrix.

Very truly yours,


FREDERICKS, SHIELDS & CO., LLC



                                       B-2

<PAGE>


                                                                      APPENDIX C
                                PHOTOMATRIX, INC.
                             1998 STOCK OPTION PLAN


         1. PURPOSE. This Stock Option Plan (the "Plan") is intended to serve as
an  incentive  to,  and  to  encourage  stock  ownership  by,  certain  eligible
participants  rendering services to PHOTOMATRIX,  INC., a California corporation
(the "Corporation"), and certain affiliates as set forth below, so that they may
acquire or increase their proprietary interest in the Corporation.

         2. ADMINISTRATION.

             2.1  Committee.  The Plan  shall be  administered  by the  Board of
Directors  of the  Corporation  (the  "Board of  Directors")  or a  compensation
committee  of two or more  members  appointed  by the  Board of  Directors  (the
"Committee") who are Non-Employee Directors as defined in Rule 16b-3 promulgated
under Section 16 of the Securities  Exchange Act of 1934 and an outside director
as defined in Treasury Regulation ss. 1.162-27(e)(3). The Committee shall select
one of its members as Chairman and shall appoint a Secretary,  who need not be a
member of the  Committee.  The  Committee  shall hold meetings at such times and
places as it may determine and minutes of such meetings shall be recorded.  Acts
by a majority  of the  Committee  in a meeting at which a quorum is present  and
acts approved in writing by a majority of the members of the Committee  shall be
valid acts of the Committee.

             2.2  Term.  If the Board of  Directors  selects  a  Committee,  the
members of the  Committee  shall serve on the  Committee  for the period of time
determined  by the Board of  Directors  and shall be  subject  to removal by the
Board of  Directors  at any  time.  The Board of  Directors  may  terminate  the
function  of the  Committee  at any time and resume  all  powers  and  authority
previously delegated to the Committee.

             2.3  Authority.  The  Committee  shall  have  sole  discretion  and
authority to grant  options  under the Plan to eligible  participants  rendering
services to the  Corporation or any "parent" or  "subsidiary" of the Corporation
("Parent or Subsidiary"), as defined in Section 424 of the Internal Revenue Code
of 1986,  as amended (the "Code"),  at such times,  under such terms and in such
amounts  as it may  decide.  For  purposes  of this  Plan and any  Stock  Option
Agreement (as defined below), the term "Corporation" shall include any Parent or
Subsidiary,  if applicable.  Subject to the express  provisions of the Plan, the
Committee  shall have  complete  authority to interpret  the Plan, to prescribe,
amend and rescind the rules and  regulations  relating to the Plan, to determine
the details and  provisions of any Stock Option  Agreement,  to  accelerate  any
options granted under the Plan and to make all other determinations necessary or
advisable for the administration of the Plan.

             2.4 Type of Option.  The  Committee  shall have full  authority and
discretion to determine, and shall specify, whether the eligible individual will
be granted options intended to qualify as incentive options under Section 422 of
the Code ("Incentive Options") or options which are not

                                       C-1

<PAGE>



intended to qualify  under  Section 422 of the Code  ("Non-Qualified  Options");
provided,  however, that Incentive Options shall only be granted to employees of
the Corporation,  or a Parent or Subsidiary thereof, and shall be subject to the
special limitations set forth herein attributable to Incentive Options.

             2.5  Interpretation.  The  interpretation  and  construction by the
Committee of any  provisions of the Plan or of any option granted under the Plan
shall be final and binding on all parties having an interest in this Plan or any
option  granted  hereunder.  No member of the Committee  shall be liable for any
action or  determination  made in good  faith  with  respect  to the Plan or any
option granted under the Plan.

         3.  ELIGIBILITY.

             3.1  General.   All  directors,   officers  and  employees  of  the
Corporation, or any Parent or Subsidiary,  relative to the Corporation's, or any
Parent's  or  Subsidiaries',  management,  operation  or  development  shall  be
eligible to receive  options  under the Plan.  The  selection of  recipients  of
options shall be within the sole and absolute  discretion of the  Committee.  No
person shall be granted an  Incentive  Option under this Plan unless such person
is an employee of the  Corporation,  or a Parent or  Subsidiary,  on the date of
grant.  No employee  shall be granted more than 150,000  options in any one year
period.

             3.2 Termination of Eligibility.

                  3.2.1 If an optionee ceases to be employed by the Corporation,
or its Parent or  Subsidiary,  or is no longer an officer or member of the Board
of  Directors of the  Corporation,  or its Parent or  Subsidiary  for any reason
(other than for "cause," as hereinafter  defined, or such optionee's death), any
option  granted  hereunder to such optionee  shall expire three months after the
date the occurrence giving rise to such termination of eligibility (or 1 year in
the event an optionee is "disabled," as defined in Section 22(e)(3) of the Code)
or upon the date it expires by its terms,  whichever is earlier. Any option that
has  not  vested  in the  optionee  as of the  date of  such  termination  shall
immediately  expire and shall be null and void. The Committee shall, in its sole
and absolute discretion,  decide, utilizing the provisions set forth in Treasury
Regulations  ss.1.421-7 (h),  whether an authorized  leave of absence or absence
for military or  governmental  service,  or absence for any other reason,  shall
constitute termination of eligibility for purposes of this Section.

                  3.2.2 If an optionee ceases to be employed by the Corporation,
or its Parent or  Subsidiary,  or is no longer an officer or member of the Board
of  Directors  of  the  Corporation,  or  its  Parent  or  Subsidiary  and  such
termination is as a result of "cause," as hereinafter defined,  then all options
granted  hereunder to such optionee  shall expire on the date of the  occurrence
giving rise to such  termination  of  eligibility or upon the date it expires by
its terms,  whichever is earlier,  and such  optionee  shall have no rights with
respect to any  unexercised  options.  For purposes of this Plan,  "cause" shall
mean an optionee's personal  dishonesty,  misconduct,  breach of fiduciary duty,
incompetence,   intentional  failure  to  perform  stated  obligations,  willful
violation of any law, rule,

                                       C-2

<PAGE>



regulation  or final  cease and  desist  order,  or any  material  breach of any
provision of this Plan, any Stock Option Agreement or any employment agreement.

             3.3 Death of  Optionee  and  Transfer  of  Option.  In the event an
optionee shall die, an option may be exercised (subject to the condition that no
option shall be exercisable after its expiration and only to the extent that the
optionee's  right  to  exercise  such  option  had  accrued  at the  time of the
optionee's  death) at any time within six months after the  optionee's  death by
the executors or  administrators of the optionee or by any person or persons who
shall  have  acquired  the  option  directly  from the  optionee  by  bequest or
inheritance.  Any option  that has not vested in the  optionee as of the date of
death or  termination  of employment,  whichever is earlier,  shall  immediately
expire  and  shall be null and  void.  No option  shall be  transferable  by the
optionee other than by will or the laws of intestate succession.

             3.4 Limitation on Options. No person shall be granted any Incentive
Option to the  extent  that the  aggregate  fair  market  value of the Stock (as
defined below) to which such options are  exercisable  for the first time by the
optionee  during  any  calendar  year  (under  all plans of the  Corporation  as
determined under Section 422(d) of the Code) exceeds $100,000.

         4.  IDENTIFICATION  OF STOCK. The Stock, as defined herein,  subject to
the options  shall be shares of the  Corporation's  authorized  but  unissued or
acquired or  reacquired  common stock (the  "Stock").  The  aggregate  number of
shares subject to outstanding options shall not exceed 1,500,000 shares of Stock
(subject to adjustment as provided in Section 6).  Notwithstanding the above, at
no time shall the total number of shares of Stock  issuable upon exercise of all
outstanding  options and the total number of shares of Stock  provided for under
any stock bonus or similar plan of the  Corporation  exceed 30% as calculated in
accordance  with the  conditions and  exclusions of  ss.260.140.45  of Title 10,
California  Code of  Regulations,  based on the shares of the  issuer  which are
outstanding at the time the calculation is made. If any option granted hereunder
shall expire or terminate for any reason  without having been exercised in full,
the unpurchased  shares subject thereto shall again be available for purposes of
this Plan.

         5. TERMS AND CONDITIONS OF OPTIONS.  Any option granted pursuant to the
Plan shall be evidenced by an agreement ("Stock Option  Agreement") in such form
as the Committee shall from time to time determine, which agreement shall comply
with and be subject to the following terms and conditions:

             5.1 Number of Shares.  Each option shall state the number of shares
of Stock to which it pertains.

             5.2 Option  Exercise  Price.  Each  option  shall  state the option
exercise price, which shall be determined by the Committee;  provided,  however,
that (i) the exercise  price of any Incentive  Option shall not be less than the
fair market value of the Stock,  as determined by the Committee,  on the date of
grant of such option,  (ii) the exercise price of any option granted to a person
who owns more than 10% of the total combined  voting power of all classes of the
Corporation's stock, as

                                       C-3

<PAGE>



determined for purposes of Section 422 of the Code,  shall not be less than 120%
of the fair market value of the Stock,  as determined by the  Committee,  on the
date of grant of such option,  and (iii) the exercise price of any Non-Qualified
Option  shall not be less than 100% of the fair  market  value of the Stock,  as
determined by the Committee, on the date of grant of such option.

             5.3 Term of Option.  The term of an option granted  hereunder shall
be determined  by the  Committee at the time of grant,  but shall not exceed ten
years from the date of the grant. The term of any Incentive Option granted to an
employee  who owns  more  than 10% of the  total  combined  voting  power of all
classes of the Corporation's stock, as determined for purposes of Section 422 of
the Code,  shall in no event  exceed  five  years  from the date of  grant.  All
options shall be subject to early  termination  as set forth in this Plan. In no
event shall any option be exercisable after the expiration of its term.

             5.4 Method of  Exercise.  An option  shall be  exercised by written
notice to the  Corporation by the optionee (or successor in the event of death).
Such  written  notice shall state the number of shares with respect to which the
option is being exercised and designate a time,  during normal business hours of
the Corporation, for the delivery thereof ("Exercise Date"), which time shall be
at least 30 days after the giving of such  notice  unless an earlier  date shall
have been mutually agreed upon. At the time specified in the written notice, the
Corporation  shall  deliver  to the  optionee  at the  principal  office  of the
Corporation,  or  such  other  appropriate  place  as may be  determined  by the
Committee,  a certificate or certificates for such shares.  Notwithstanding  the
foregoing,   the  Corporation  may  postpone  delivery  of  any  certificate  or
certificates  after  notice of  exercise  for such  reasonable  period as may be
required to comply with any applicable  listing  requirements  of any securities
exchange.  In the event an option shall be  exercisable by any person other than
the optionee,  the required  notice under this Section shall be  accompanied  by
appropriate proof of the right of such person to exercise the option.

             5.5 Medium and Time of Payment.  The option exercise price shall be
payable  in  full  on or  before  the  option  Exercise  Date  in any one of the
following alternative forms:

                  5.5.1 Full  payment  in cash or  certified  bank or  cashier's
check;

                  5.5.2  Full  payment in shares of Stock  having a fair  market
value on the Exercise Date in the amount equal to the option exercise price;

                  5.5.3 A combination of the consideration set forth in Sections
5.5.1 and 5.5.2 equal to the option exercise price; or

                  5.5.4  Any  other  method  of  payment   complying   with  the
provisions  of  Section  422 of the Code  with  respect  to  Incentive  Options,
including,  but not  limited to, the  delivery  by  optionee  of an  irrevocable
direction to a securities  broker  approved by the Corporation to sell the Stock
and to deliver all or part of the sales  proceeds to the  Corporation in payment
of all or part of the exercise price and any  withholding  taxes,  provided that
the terms of payment are established by

                                       C-4

<PAGE>



the  Committee at the time of grant and any other method of payment  established
by the Committee with respect to Non-Qualified Options.

             5.6 Fair Market Value. The fair market value of a share of Stock on
any  relevant  date  shall  be  determined  in  accordance  with  the  following
provisions:

                  5.6.1 If the Stock at the time is neither  listed nor admitted
to trading on any stock exchange nor traded in the over-the-counter market, then
the fair market value shall be  determined  by the  Committee  after taking into
account such factors as the Committee shall deem appropriate.

                  5.6.2 If the Stock is not at the time  listed or  admitted  to
trading on any stock exchange but is traded in the over-the-counter  market, the
fair  market  value shall be the mean  between the highest bid and lowest  asked
prices (or, if such information is available,  the closing selling price) of one
share of Stock on the date in question in the  over-the-counter  market, as such
prices are reported by the National  Association of Securities  Dealers  through
its NASDAQ  system or any  successor  system.  If there are no reported  bid and
asked prices (or closing  selling  price) for the Stock on the date in question,
then the mean  between  the  highest  bid price and lowest  asked  price (or the
closing  selling  price) on the last  preceding  date for which such  quotations
exist shall be determinative of fair market value.

                  5.6.3 If the  Stock  is at the  time  listed  or  admitted  to
trading on any stock  exchange,  then the fair market value shall be the closing
selling  price  of one  share of Stock  on the  date in  question  on the  stock
exchange  determined by the Committee to be the primary market for the Stock, as
such price is officially  quoted in the composite tape of  transactions  on such
exchange.  If there is no reported sale of Stock on such exchange on the date in
question,  then the fair market value shall be the closing  selling price on the
exchange on the last preceding date for which such quotation exists.

             5.7 Right to Exercise.  Except with  respect to options  granted to
officers or directors of the Corporation,  options granted pursuant to this Plan
shall be  exercisable  or  "vest"  at the rate of at least 20% per year over the
5-year period  beginning on the date the option is granted.  Options  granted to
officers and directors shall become exercisable or "vest," subject to reasonable
conditions, at any time during any period established by the Corporation.

             5.8 Rights as a Shareholder. An optionee or successor shall have no
rights as a shareholder  with respect to any Stock  underlying  any option until
the date of the issuance to such  optionee of a certificate  for such Stock.  No
adjustment shall be made for dividends  (ordinary or  extraordinary,  whether in
cash,  securities or other property) or  distributions or other rights for which
the record date is prior to the date such Stock certificate is issued, except as
provided in Section 6.

             5.9 Modification,  Extension and Renewal of Options. Subject to the
terms and  conditions of the Plan,  the  Committee  may modify,  extend or renew
outstanding options granted

                                       C-5

<PAGE>



under the Plan,  or accept the surrender of  outstanding  options (to the extent
not  exercised)  and  authorize  the  granting  of new  options in  substitution
therefor.

             5.10 Other  Provisions.  The Stock Option  Agreements shall contain
such other provisions, including without limitation,  restrictions or conditions
upon the exercise of options, as the Committee shall deem advisable.

         6. ADJUSTMENTS UPON CHANGES IN CAPITALIZATION.

             6.1 Subdivision or Consolidation. Subject to any required action by
shareholders of the  Corporation,  the number of shares of Stock covered by each
outstanding  option,  and the exercise price thereof,  shall be  proportionately
adjusted for any increase or decrease in the number of issued shares of Stock of
the  Corporation  resulting  from a  subdivision  or  consolidation  of  shares,
including,   but  not  limited  to,  a  stock   split,   reverse   stock  split,
recapitalization,  continuation or  reclassification,  or the payment of a stock
dividend (but only on the Stock) or any other increase or decrease in the number
of such shares effected without receipt of consideration by the Corporation. Any
fraction  of a share  subject to option  that  would  otherwise  result  from an
adjustment  pursuant to this Section shall be rounded  downward to the next full
number of shares without other  compensation or  consideration  to the holder of
such option.

             6.2  Capital  Transactions.  Upon  a  sale  or  exchange  of all or
substantially all of the assets of the Corporation, a merger or consolidation in
which the Corporation is not the surviving corporation, a merger, reorganization
or  consolidation  in which the  Corporation  is the surviving  corporation  and
shareholders of the Corporation exchange their stock for securities or property,
a liquidation  of the  Corporation  or similar  transaction as determined by the
Committee ("Capital  Transaction"),  this Plan and each option issued under this
Plan,  whether vested or unvested,  shall  terminate  immediately  prior to such
Capital Transaction;  provided,  however,  that subject to terms approved by the
Committee,  all optionees will have the right,  during the 30 days prior to such
Capital  Transaction,  to  exercise  all  vested  options.  Notwithstanding  the
foregoing,  in the event there is a Capital  Transaction,  all  options  granted
under  this Plan  shall  vest 30 days  prior to such  Capital  Transaction.  The
Committee  may, but shall not be obligated to, (i) accelerate the vesting of any
option or (ii) apply the  foregoing  provisions,  including  but not limited to,
termination  of this Plan and any options  granted  pursuant to the Plan, in the
event there is a sale of 50% or more of the stock of the  Corporation in any two
(2) year period or a transaction similar to a Captial Transaction.

             6.3  Adjustments.  To the  extent  that the  foregoing  adjustments
relate to stock or securities of the Corporation, such adjustments shall be made
by the Committee,  whose  determination in that respect shall be final,  binding
and conclusive.

             6.4 Ability to Adjust.  The grant of an option pursuant to the Plan
shall  not  affect  in any way the  right or power  of the  Corporation  to make
adjustments,  reclassifications,  reorganizations  or changes of its  capital or
business  structure  or to  merge,  consolidate,  dissolve,  liquidate,  sell or
transfer all or any part of its business or assets.

                                       C-6

<PAGE>




             6.5 Notice of Adjustment.  Whenever the Corporation  shall take any
action resulting in any adjustment provided for in this Section, the Corporation
shall  forthwith  deliver notice of such action to each  optionee,  which notice
shall set forth the number of shares  subject  to the  option  and the  exercise
price thereof resulting from such adjustment.

             6.6  Limitation  on  Adjustments.  Any  adjustment,  assumption  or
substitution  of an Incentive  Option shall comply with Section 425 of the Code,
if applicable.

         7.  NONASSIGNABILITY.  Options granted under this Plan may not be sold,
pledged, assigned or transferred in any manner other than by will or by the laws
of intestate succession, and may be exercised during the lifetime of an optionee
only by such optionee.  Any transfer by the optionee of any option granted under
this Plan in  violation  of this  Section  shall void such  option and any Stock
Option Agreement entered into by the optionee and the Corporation regarding such
transferred  option shall be void and have no further force or effect. No option
shall be pledged or  hypothecated in any way, nor shall any option be subject to
execution, attachment or similar process.

         8. NO RIGHT OF EMPLOYMENT. Neither the grant nor exercise of any option
nor  anything  in this  Plan  shall  impose  upon the  Corporation  or any other
corporation  any  obligation to employ or continue to employ any  optionee.  The
right of the  Corporation  and any other  corporation  to terminate any employee
shall not be diminished  or affected  because an option has been granted to such
employee.

         9. TERM OF PLAN. This Plan is effective on the date the Plan is adopted
by the Board of Directors  and options may be granted  pursuant to the Plan from
time to time  within a period of ten (10) years  from such date,  or the date of
any  required   shareholder  approval  required  under  the  Plan,  if  earlier.
Termination of the Plan shall not affect any option theretofore granted.

         10.  AMENDMENT OF THE PLAN.  The Board of Directors of the  Corporation
may,  subject to any required  shareholder  approval,  suspend,  discontinue  or
terminate the Plan, or revise or amend it in any respect whatsoever,  including,
but not limited to, any changes required  pursuant to any state securities rules
or regulations,  with respect to any shares of Stock at that time not subject to
options.

         11. APPLICATION OF FUNDS. The proceeds received by the Corporation from
the  sale of  Stock  pursuant  to  options  may be used  for  general  corporate
purposes.

         12.  RESERVATION OF SHARES.  The  Corporation,  during the term of this
Plan,  shall at all times  reserve and keep  available  such number of shares of
Stock as shall be sufficient to satisfy the requirements of the Plan.

         13. NO OBLIGATION TO EXERCISE  OPTION.  The granting of an option shall
not impose any obligation upon the optionee to exercise such option.

                                       C-7

<PAGE>




         14. APPROVAL OF BOARD OF DIRECTORS AND SHAREHOLDERS. The Plan shall not
take effect until  approved by the Board of Directors of the  Corporation.  This
Plan shall be approved by a vote of the  shareholders  within 12 months from the
date of approval by the Board of Directors.  In the event such  shareholder vote
is not obtained,  all options  granted  hereunder,  whether  vested or unvested,
shall be null and void. Further,  any stock acquired pursuant to the exercise of
any options  under this  Agreement  may not count for  purposes  of  determining
whether shareholder approval has been obtained.

         15. WITHHOLDING TAXES. Notwithstanding anything else to the contrary in
this Plan or any Stock  Option  Agreement,  the  exercise of any option shall be
conditioned  upon  payment  by  such  optionee  in  cash,  or  other  provisions
satisfactory to the Committee, of all local, state, federal or other withholding
taxes  applicable,  in the  Committee's  judgment,  to the  exercise or to later
disposition  of  shares  acquired  upon  exercise  of an option  (including  any
repurchase of an option or the Stock).

         16. PARACHUTE  PAYMENTS.  Any outstanding option under the Plan may not
be accelerated to the extent any such  acceleration  of such option would,  when
added to the present value of other payments in the nature of compensation which
becomes  due and  payable to the  optionee  would  result in the payment to such
optionee of an excess  parachute  payment  under  Section 280G of the Code.  The
existence of any such excess  parachute  payment shall be determined in the sole
and absolute discretion of the Committee.

         17.  SECURITIES LAWS  COMPLIANCE.  Notwithstanding  anything  contained
herein,  the  Corporation  shall not be obligated to grant any option under this
Plan or to sell,  issue or effect any  transfer of any Stock  unless such grant,
sale,  issuance or transfer is at such time effectively (i) registered or exempt
from registration  under the Act and (ii) qualified or exempt from qualification
under the California  Corporate  Securities Law of 1968 and any other applicable
state securities  laws. As a condition to exercise of any option,  each optionee
shall make such  representations  as may be deemed appropriate by counsel to the
Corporation for the Corporation to use any available exemption from registration
under the Act or any applicable state securities law.

         18.  NOTICES.  Any notice to be given under the terms of the Plan shall
be  addressed  to the  Corporation  in care of its  Secretary  at its  principal
office, and any notice to be given to an

                                       C-8

<PAGE>


optionee  shall be addressed to such  optionee at the address  maintained by the
Corporation for such person or at such other address as the optionee may specify
in writing to the Corporation.

         As adopted by the Board of Directors as of February , 1998.


                                    PHOTOMATRIX, INC., a California corporation



                                    By:
                                          Roy L. Gayhart,


                                       C-9


<PAGE>



                                Photomatrix, Inc.
                For Annual Meeting of Shareholders - May 26, 1998

         The undersigned  hereby appoints Suren Dutia and Roy Gayhart,  and each
of them, proxies,  each with full power of substitution,  for and in the name of
the undersigned at the Annual Meeting of Shareholders of Photomatrix, Inc. to be
held at the 11065 Sorrento Valley Court, San Diego, California 92121, on May 26,
1998 at 1:00 p.m. and at any and all postponement and adjournments  thereof,  to
vote all shares of Common Stock which the  undersigned  is entitled to vote,  as
specified below.

                                   PROPOSAL 1

|_|      FOR the Merger            |_|    AGAINST the Merger       |_|   ABSTAIN
         Agreement                        Agreement

                                   PROPOSAL 2

|_|      FOR the Authorization     |_|    AGAINST the              |_|   ABSTAIN
         of a Reverse Stock Split         Authorization of
                                          a Reverse Split

                                   PROPOSAL 3

|_|      FOR the Election of       |_|    AGAINST the Election     |_|   ABSTAIN
         Directors                        of Directors

                                   PROPOSAL 4

|_|      FOR the Adoption of        |_|   AGAINST the Adoption     |_|   ABSTAIN
         1998 Stock Option Plan           of 1998 Stock Option
                                          Plan

                                   PROPOSAL 5

|_|      FOR the Appointment       |_|    AGAINST the              |_|   ABSTAIN
         of Independent Auditors          Appointment of
                                          Independent Auditors

               PROXY SOLICITED ON BEHALF OF THE BOARD OF DIRECTORS
    UNLESS OTHERWISE MARKED, THIS PROXY WILL BE VOTED FOR THE ABOVE PROPOSAL


                (Please Sign and Date the Proxy on Reverse Side)




                                      

<PAGE>



                                     DATED:  _____________________, 1998



                                     (Signature)



                                     (Signature)
   
                                                     Sign    exactly   as   name
                                                     appears  hereon.  Give your
                                                     full  title if  signing  in
                                                     other    than    individual
                                                     capacity.  All joint owners
                                                     should sign.

                                      


<TABLE> <S> <C>


<ARTICLE>                               5
<MULTIPLIER>                            1
       
<S>                           <C>
<PERIOD-TYPE>                 12-MOS
<FISCAL-YEAR-END>                       DEC-31-1997
<PERIOD-START>                          JAN-1-1997
<PERIOD-END>                            DEC-31-1997
<CASH>                                      17,151
<SECURITIES>                                     0
<RECEIVABLES>                              551,473
<ALLOWANCES>                                     0
<INVENTORY>                              1,062,692
<CURRENT-ASSETS>                         1,693,955
<PP&E>                                   2,506,834
<DEPRECIATION>                            (110,826)
<TOTAL-ASSETS>                           4,305,709
<CURRENT-LIABILITIES>                    1,346,954
<BONDS>                                          0
                            0
                                      0
<COMMON>                                     8,500
<OTHER-SE>                                  30,568
<TOTAL-LIABILITY-AND-EQUITY>             4,305,709
<SALES>                                  5,441,786
<TOTAL-REVENUES>                         1,620,537
<CGS>                                    3,821,249
<TOTAL-COSTS>                            1,048,321
<OTHER-EXPENSES>                                 0
<LOSS-PROVISION>                                 0
<INTEREST-EXPENSE>                        (303,853)
<INCOME-PRETAX>                            442,037
<INCOME-TAX>                                 5,600
<INCOME-CONTINUING>                        436,437
<DISCONTINUED>                                   0
<EXTRAORDINARY>                                  0
<CHANGES>                                        0
<NET-INCOME>                               436,437
<EPS-PRIMARY>                                51.35
<EPS-DILUTED>                                51.35
               


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission