PHOTOMATRIX INC/ CA
DEF 14A, 1998-05-14
OFFICE MACHINES, NEC
Previous: SWIFT ENERGY INCOME PARTNERS 1986-D LTD, 10-Q, 1998-05-14
Next: NEWELL CO, S-3/A, 1998-05-14







                            SCHEDULE 14A INFORMATION
                Proxy Statement Pursuant to Section 14(a) of the
                        Securities Exchange Act of 1934


Filed by the Registrant [ x ]
Filed by a Party other than the Registrant [   ]

Check the appropriate box:
[  ]     Preliminary Proxy Statement
[ x]     Definitive Proxy Statement
[  ]     Definitive Additional Materials
[  ]     Soliciting Material Pursuant to 240.14a-11(c) or 240.14a-12

                                Photomatrix, Inc.
                (Name of Registrant as Specified In its Charter)

                                Photomatrix, Inc.
                   (Name of Person(s) Filing Proxy Statement)

Payment of Filing Fee (Check the appropriate box):

[   ]    $125 per Exchange Act Rules 0-11(c)(1)(ii), 14a-6(i)(1) or 14a-6(j)(2).
[   ]    $500 per each party to the controversy pursuant to Exchange Act 
         Rule 14a-6(i)(3).
[ x ]    Fee computed on table below per Exchange Act Rules 14a-6(i)(4) 
         and 0-11. ($1,425) (previously paid)

         1) Title of each class of securities to which transaction applies:

                                  Common Stock

         2) Aggregate number of securities to which transaction applies:

                                    9,500,000

         3) Per unit price of other  underlying  value of  transaction  computed
pursuant to Exchange Act Rule 0-11:1

                $.75 per share based on the last trade price of a
                    share of Photomatrix Common Stock on the
                    NASDAQ SmallCap Market on March 24, 1998

         4) Proposed maximum aggregate value of transaction:

                                   $7,125,000

1 Set forth the amount on which the filing  fee is  calculated  and state how it
was determined.

[   ]    Check box if any part of the fee is offset as  provided  by  Exchange
         Act Rule  0-11(a)(2)  and identify the filing for which the  offsetting
         fee was paid  previously.  Identify the previous filing by registration
         statement number, or the Form or Schedule and the date of its filing.

         1)       Amount Previously Paid:  $______
         2)       Form, Schedule or Registration Statement No.:
         3)       Filing Party:
         4)       Date Filed:


<PAGE>
                                Photomatrix, Inc.
                               1958 Kellogg Avenue
                           Carlsbad, California 92009

                                  May 11, 1998


Dear Shareholder:

         We  are  pleased  to  enclose   your  Notice  of  Special   Meeting  of
Shareholders  and Proxy  Statement for the Special  Meeting of  Shareholders  of
Photomatrix, Inc., a California corporation (the "Company" or "Photomatrix"), to
be held on June 5, 1998 at 1:00 p.m.  at the  Company's  corporate  headquarters
located at 1958 Kellogg Avenue, Carlsbad, California 92009.

         At the  Special  Meeting,  you will be asked to  approve  and  adopt an
Agreement  and  Plan of  Merger  and  Reorganization  (the  "Merger  Agreement")
providing  for  the  merger  (the   "Merger")  of   Photomatrix's   wholly-owned
subsidiary,  Photomatrix Acquisition Inc., a California corporation ("PAI"), and
I-PAC  Manufacturing,  Inc., a  California  corporation  ("I-PAC"),  pursuant to
which,  among other  things,  I-PAC will  become a  wholly-owned  subsidiary  of
Photomatrix.  You will also be asked to approve three alternative  amendments to
the Articles of  Incorporation  giving the Board of Directors the  authorization
and discretion,  if necessary,  to effect any one of (i) a 2 for 1, (ii) a 3 for
1, or (iii) a 4 for 1 reverse stock split  whereby  either two,  three,  or four
outstanding  shares of  Photomatrix  Common Stock will be combined and converted
into one share of Photomatrix  Common Stock; to adopt the Photomatrix 1998 Stock
Option Plan whereby  1,500,000  (pre-reverse  stock split) shares of Photomatrix
Common Stock will be reserved for issuance to officers,  directors and employees
under  incentive stock options or  non-qualified  stock options to be granted by
the Compensation Committee of the Board of Directors;  to elect six directors of
the  Company;  and to  ratify  the  selection  of KPMG Peat  Marwick  LLP as the
Company's independent auditors.

         As a result of the Merger, the 8,500 outstanding shares of I-PAC Common
Stock will be exchanged for and represent the right to receive  4,848,000 shares
(adjusted proportionately in the event of the exercise of dissenters' rights) of
Photomatrix  Common Stock and possibly  additional shares of Photomatrix  Common
Stock in the event that I-PAC achieves certain  performance  milestones during a
twelve  month  period  commencing  on July 1,  1998 or  outstanding  options  to
purchase  Photomatrix  Common Stock are  exercised.  Your shares of Common Stock
will not be changed in the Merger.

         The Merger will result in a combination of I-PAC's electronics contract
manufacturing  business with the Company's  existing  operations.  The Company's
Board of Directors  believes the merger is in the best  interests of the Company
and its  shareholders,  in that the combined  enterprise should have substantial
opportunities  for growth and should  benefit from  economies of scale,  thereby
increasing  the  amount  and  stability  of the  Company's  net cash  flow  from
operations.  The  Board  recommends  that you vote FOR  adoption  of the  Merger
Agreement,  as well as the additional proposals described above and in the Proxy
Statement which accompanies this letter.


         I encourage you to read this Proxy Statement in its entirety.


                               Very truly yours,


                               /s/ Roy L. Gayhart
                                   --------------------------------------------
                                   Roy L. Gayhart, Chief Financial Officer


<PAGE>



                                Photomatrix, Inc.
                               1958 Kellogg Avenue
                           Carlsbad, California 92009


                    NOTICE OF SPECIAL MEETING OF SHAREHOLDERS
                           TO BE HELD ON JUNE 5, 1998

To the Shareholders of PHOTOMATRIX, INC.:

         Notice is hereby  given that the  Special  Meeting of  Shareholders  of
Photomatrix,  Inc., a California  corporation (the "Company" or  "Photomatrix"),
will be held on June 5, 1998, at 1:00 p.m.,  local time, at the principal office
of the  Company  1958  Kellogg  Avenue,  Carlsbad,  California  92009,  for  the
following purposes:

1.       To approve a proposed merger with I-PAC Manufacturing, Inc.

2.       To  approve   three   alternative   amendments   to  the   Articles  of
         Incorporation  giving  the Board of  Directors  the  authorization  and
         discretion to effect, if necessary,  any one of (i) a 2 for 1, (ii) a 3
         for 1, or (iii) a 4 for 1  reverse  stock  split  whereby  either  two,
         three, or four outstanding  shares of Photomatrix  Common Stock will be
         combined and converted into one share of Photomatrix Common Stock.

3.       To elect six directors of the Company.

4.       To adopt the  Photomatrix  1998 Stock  Option  Plan  whereby  1,500,000
         (pre-reverse  stock split) shares of  Photomatrix  Common Stock will be
         reserved  for  issuance to  officers,  directors  and  employees of the
         Company under incentive stock options or non-qualified stock options to
         be granted by the Compensation Committee of the Board of Directors.

5.       To ratify the  appointment by the Company's  Board of Directors of KPMG
         Peat  Marwick  LLP as the  independent  auditors of the Company for the
         1998 fiscal year.

6.       To transact such other business as may properly come before the meeting
         or any adjournment thereof.

         Only shareholders of record at the close of business on April 17, 1998,
are entitled to receive notice of and to vote at the meeting and any adjournment
thereof.

         All shareholders are cordially invited to attend the meeting in person.
Regardless  of whether you plan to attend the meeting,  please sign,  date,  and
promptly return the enclosed proxy in the  accompanying  envelope.  Shareholders
attending the meeting may vote in person even if they have returned a proxy.

                                            By Order of the Board of Directors



                                            Roy L. Gayhart
                                            Secretary

Carlsbad, California
May 11, 1998


<PAGE>



                                PHOTOMATRIX, INC.
                               1958 Kellogg Avenue
                           Carlsbad, California 92009
                                 (619) 625-4400

                             ----------------------

               PROXY STATEMENT FOR SPECIAL MEETING OF SHAREHOLDERS

- -------------------------------------------------------------------------------



         The Board of Directors of  Photomatrix,  Inc. a California  corporation
("Photomatrix" or the "Company"),  the executive offices of which are located at
1958 Kellogg Avenue,  Carlsbad,  California 92009  (telephone:  (619) 625-4400),
hereby  solicits your proxy in the form enclosed for use at the Special  Meeting
of  Shareholders to be held on June 5, 1998, and any adjournment or postponement
thereof (the "Meeting" or the "Special Meeting").  This Proxy Statement is being
furnished  to  the   shareholders   of  Photomatrix  in  connection   with  such
solicitation.

         At the  Meeting,  shareholders  will be asked to approve a proposal  to
approve  and adopt an  Agreement  and Plan of  Merger  and  Reorganization  (the
"Merger  Agreement")  providing for the merger (the  "Merger") of  Photomatrix's
wholly-owned  subsidiary,  Photomatrix  Acquisition,  Inc. ("PAI"), a California
corporation,  with and into I-PAC Manufacturing,  Inc., a California corporation
("I-PAC"),   pursuant  to  which,  among  other  things,  I-PAC  will  become  a
wholly-owned subsidiary of Photomatrix and the 8,500 outstanding shares of I-PAC
Common Stock will be converted into and represent the right to receive 4,848,000
shares  (adjusted  proportionately  in the event of the exercise of  dissenters'
rights)  of  Photomatrix   Common  Stock  and  possibly   additional  shares  of
Photomatrix Common Stock if I-PAC achieves certain performance milestones during
a twelve month period commencing July 1, 1998 or outstanding options to purchase
Photomatrix  Common Stock are exercised.  See " Proposal 1 - The Merger" and the
documents referred to therein.

         Shareholders will also be asked to approve three alternative amendments
to the  Company's  Articles of  Incorporation  giving the Board of Directors the
authorization and discretion to effect, if necessary,  any one of (i) a 2 for 1,
(ii) a 3 for 1, or (iii) a 4 for 1  reverse  stock  split  whereby  either  two,
three, or four outstanding  shares of Photomatrix  Common Stock will be combined
and  converted  into one  share  of  Photomatrix  Common  Stock;  to  adopt  the
Photomatrix 1998 Stock Option Plan whereby 1,500,000  (pre-reverse  stock split)
shares of  Photomatrix  Common  Stock will be reserved for issuance to officers,
directors  and  employees  of the  Company  under  incentive  stock  options  or
non-qualified  stock options to be granted by the Compensation  Committee of the
Board of  Directors;  to elect six  directors of the Company;  and to ratify the
selection of KPMG Peat  Marwick LLP as the  Company's  independent  auditors for
fiscal 1998.

         April 17, 1998 has been fixed by the Board of  Directors  as the record
date for the  determination  of shareholders  entitled to notice of the Meeting.
Only  shareholders  of  record  on that  date  will be  entitled  to vote at the
Meeting.  This Proxy  Statement  and the enclosed  form of proxy are first being
sent to shareholders on or about May 15, 1998.

         A copy of the Merger  Agreement is attached to this Proxy  Statement as
Appendix A and is incorporated herein by this reference.



                                        1

<PAGE>



- -------------------------------------------------------------------------------


         Certain statements in this Proxy Statement are  forward-looking and are
identified  by the use of  forward-looking  words or phrases  such as  "should,"
"intended,"  "will be  positioned,"  "expects," "is expected,"  "are  expected,"
"anticipates,"  "anticipated," and "believes." These forward-looking  statements
are  based  on  the  Company's  current  expectations.  Because  forward-looking
statements involve risks and  uncertainties,  the Company's actual results could
differ materially from those envisioned in the  forward-looking  statements.  In
addition to factors  discussed  under "PROPOSAL 1 - THE MERGER" and elsewhere in
this Proxy  Statement,  among the  factors  that could  cause  results to differ
materially from current  expectations  are: (1) general economic and competitive
conditions  in the  markets  where the  Company  and I-PAC  offer  products  and
services,  (2) changes in the availability or costs of capital, (3) fluctuations
in demand for certain of the Company's or I-PAC's products or services,  and (4)
competitive pressure from other products or services.

                                        2

<PAGE>



                               VOTING AND PROXIES

Date, Time and Place of the Meeting

         The Special Meeting of Shareholders of Photomatrix will be held on June
, 1998 at 1:00 p.m.,  local time, at 1958 Kellogg Avenue,  Carlsbad,  California
92009. The independent  accountants for Photomatrix,  KPMG Peat Marwick LLP, are
expected  to be  present  at the  Meeting,  will have an  opportunity  to make a
statement  if they  desire to do so, and are  expected  to be able to respond to
appropriate questions.

Record Date, Shareholders Entitled to Vote, Quorum

         The record date (the  "Record  Date") for the Meeting has been fixed by
the Board as of the close of business on April 17, 1998.  Only  shareholders  of
record on the Record  Date will be  entitled  to notice of the  meeting  and any
adjournment or  postponement  thereof,  and only  shareholders  of record on the
Record  Date will be entitled  to vote at the  Meeting  and any  adjournment  or
postponement thereof. Each share of Common Stock is entitled to one vote on each
matter to be voted on,  provided that  California law requires that directors be
elected by cumulative voting,  with each share having a number of votes equal to
the number of  directorships  to be filled,  if a proper  request for cumulative
voting is received from a shareholder prior to the voting.

         As of the Record  Date,  there were  5,083,017  shares of Common  Stock
outstanding and entitled to vote. The presence,  either in person or by properly
executed  proxy,  of the  holders  of a majority  of the shares of Common  Stock
outstanding  and  entitled to vote is  necessary  to  constitute a quorum at the
Meeting.

Proxies and Vote Required

         All  proxies  in the  enclosed  form  that are  properly  executed  and
returned  will be voted  at the  Meeting,  or any  adjournment  or  postponement
thereof, in accordance with any specifications thereon; or, if no specifications
are made, such proxies will be voted FOR approval of the Merger  Agreement,  FOR
authorization of a reverse stock split,  FOR the nominees  proposed by the Board
of Directors, FOR the adoption of the 1998 Photomatrix Stock Option Plan and FOR
the ratification of the selection of auditors. The execution of a proxy will not
affect a shareholder's  right to attend the Meeting and vote in person.  A proxy
may be revoked by a shareholder who attends the Meeting and gives oral notice of
his or her  intention to vote in person;  attendance at the meeting will not, by
itself,  revoke a proxy.  In addition,  a shareholder  may revoke a proxy at any
time  before it is voted by  executing a  subsequent  proxy or by  delivering  a
written  notice  to the  Secretary  of  Photomatrix  stating  that the  proxy is
revoked.

         Votes cast by proxy or in person will be tabulated by the  Inspector of
Elections (the "Inspector") with the assistance of the Company's transfer agent.
The Inspector will also determine whether a quorum is present.  In general,  the
affirmative vote of a majority of shares present in person or by proxy at a duly
held meeting at which a quorum is present is required  under  California law for
approval of proposals  presented to shareholders.  However,  California law also
provides that approval of the Merger and the amendment of the Company's Articles
of  Incorporation  to  effect a  reverse  stock  split  will  each  require  the
affirmative vote of a majority of the outstanding  shares of the Common Stock of
the Company and that, in the election of directors, the candidates receiving the
highest number of affirmative  votes of the shares entitled to vote for them, up
to the number of  directors  to be  elected by such  shares,  are  elected.  The
Inspector will treat abstentions as shares that are present and entitled to vote
for  purposes  of  determining  the  presence  of a quorum  but  will not  treat
abstentions as votes in favor of approving any matter  submitted to shareholders
for a vote.  If a broker  indicates on the enclosed  proxy that it does not have
discretionary  authority as to certain  shares to vote on a  particular  matter,
those shares will not be  considered  present  with regard to that  matter.  The
Company believes that the tabulation  procedures to be followed by the Inspector
are consistent with the  requirements of California law concerning the voting of
shares and determination of a quorum.


                                        3

<PAGE>



Solicitation of Proxies

         The expenses of printing and mailing this Proxy Statement will be borne
solely by Photomatrix and are estimated to be approximately $10,000. In addition
to the use of the mails,  proxies may be solicited by directors and officers and
regular employees of Photomatrix,  without additional remuneration,  by personal
interviews,  telephone,  telegraph  or  otherwise.  Photomatrix  may also retain
American  Stock  Transfer & Trust  Company to assist it in  soliciting  proxies.
Photomatrix  may  also  request  brokerage  firms,   nominees,   custodians  and
fiduciaries to forward proxy materials to beneficial  owners of shares of Common
Stock and will provide  reimbursement for their reasonable  expenses incurred in
doing so.


                            PROPOSAL 1 -- THE MERGER

General

         The  following  description  of the  principal  terms of the  Merger is
subject to and qualified in its entirety by reference to the terms of the Merger
Agreement, a copy of which is included as Appendix A to this Proxy Statement and
is incorporated herein by this reference.  Consummation of the Merger is subject
to the  condition,  among others,  that the Merger  Agreement be approved by the
shareholders of Photomatrix.

         Upon consummation of the Merger, each outstanding share of Common Stock
held by any I-PAC  shareholder will be converted into and represent the right to
receive 570.35294 shares (adjusted  proportionately in the event of the exercise
of dissenters'  rights) of Photomatrix  Common Stock (the "Conversion  Amount"),
for a total of 4,848,000 shares of Photomatrix Common Stock.  Thereafter,  I-PAC
will be operated as a wholly-owned subsidiary of Photomatrix. In addition, I-PAC
shareholders  will  receive up to  3,744,902  additional  shares of  Photomatrix
Common Stock if I-PAC achieves certain performance  milestones during the twelve
month period commencing July 1, 1998 (see Additional  Earn-out Shares,  pages 10
through 13) as well as an additional  907,333  shares on a share for share basis
if all outstanding  options to purchase  Photomatrix Common Stock are exercised.
The  foregoing  numbers of shares are subject to  adjustment in the event that a
reverse stock split, as described herein, is effected.  Photomatrix Common Stock
is currently  listed on the NASDAQ SmallCap  Market.  I-PAC is a  privately-held
company with four  shareholders,  and its stock is not and has never been listed
on any stock exchange.

         Photomatrix,  Inc.  Photomatrix,  through  its  subsidiary  Photomatrix
Imaging  Corporation,  develops,  manufactures,  sells and services  high-speed,
high-performance  document and  aperture  card  scanners  and related  services.
Photomatrix's  principal  executive  office is located at 1958  Kellogg  Avenue,
Carlsbad,  California  92009,  and its telephone  number is (619) 625-4400.  See
"Business of Photomatrix."

         I-PAC Manufacturing,  Inc. I-PAC is a value added contract manufacturer
of electrical and mechanical assemblies,  including complex, multi-layer printed
circuit board assemblies,  wire and cable harnesses, molded cables, and complete
system and sub-system  assemblies.  I-PAC's  primary area of  specialization  is
providing electronic manufacturing services ("EMS") comprised of value added EMS
as well as contract manufacturing. I-PAC's principal executive office is located
at 1958 Kellogg Ave.,  Carlsbad,  California  92009, and its telephone number is
(760) 438-1529. See "Business of I-PAC."

         Photomatrix  Acquisition,  Inc.  PAI is a  wholly-owned  subsidiary  of
Photomatrix  and has been  formed  solely for the  purpose of  facilitating  the
Merger Agreement. PAI has no existing business. Its address and telephone number
are the same as those of Photomatrix.

Background of the Merger

         In 1996,  Photomatrix  initiated  a search  for  merger or  acquisition
candidates that would (i) expand  Photomatrix's  manufacturing  capability,  (2)
provide  Photomatrix  with a more stable and  diversified  revenue base, and (3)
enhance Photomatrix'  opportunities for growth in the near term. During 1996 and
1997, officers of I-PAC and Photomatrix met at

                                        4

<PAGE>



various times to discuss the  possibility  of a merger between  Photomatrix  and
I-PAC. These discussions were very preliminary,  however,  as I-PAC had on-going
concerns  regarding the ability of  Photomatrix  to improve its margins so as to
operate on at least a cash neutral basis.

         During the period from February 1997 through December 1997, Photomatrix
had discussions regarding possible acquisitions and mergers with seven different
companies,  including  I-PAC.  Photomatrix  proposed one  non-binding  letter of
intent, which was rejected,  to one of the companies.  Photomatrix also received
proposed  non-binding  letters of intent from two other  companies  which placed
values  on  Photomatrix  significantly  below  the  value  that  was  considered
acceptable by its management and Board of Directors.  Photomatrix  rejected both
offers.

         In  September  1997,  I-PAC and  Photomatrix  began to  explore in more
detail a merger of the two companies  with a view to creating a combined  entity
that could more aggressively  compete in the high-end document and aperture card
scanner  market,  provide a more stable and  diversified  revenue base, and more
easily access the working  capital  needed to expand the combined  business.  In
these   discussions  and  after  visiting  the  I-PAC  offices,   management  of
Photomatrix came to believe that a merger with I-PAC, with its strong management
team and superior  manufacturing  expertise,  presented a good  opportunity  for
rapid revenue growth for the combined entity and increased shareholder value.

         At the outset of the negotiations  between  Photomatrix and I-PAC, both
parties agreed that the acquisition would be structured as an exchange of stock.
The  negotiations  primarily  focused  on  establishing  a value for each of the
companies. Photomatrix, which had previously rejected non-binding offers placing
its value in the range of $3-4.5 million,  initially took a position that placed
a $9 million  valuation on  Photomatrix.  I-PAC  initially  took a position that
placed  a  $15  million  valuation  on  I-PAC  and  presented  Photomatrix  with
preliminary due diligence  materials,  including unaudited  historical financial
data, and projected  financial data. The projected financial data indicated that
I-PAC would report $7 million in revenues and  approximately  $850,000 in income
for the year ended December 31, 1997 (including  revenues of $2.8 million in the
fourth quarter) and $14 million in revenues and $3.5 million in income for 1998.
In addition,  I-PAC possessed cerain licenses to sell proprietary  digital video
transmission  software,  as well as start-up  quick-turn  printed  circuit board
prototype   contract   manufacturer,   that  was  of  interest  to  Photomatrix.
Photomatrix   prepared  various   post-transaction   analyses   considering  the
historical results and short-term  projections of the two companies,  as well as
the  synergies  and  redundant   cost  savings   contributed  by  each  company.
Eventually,   the  two   companies   came  to  an  agreement   that  assigned  a
post-transaction  value for the proforma  combined company of approximately  $20
million,  based on discounting  the  projections,  estimating the redundant cost
savings ans applying average industry multiples.  Further,  the companies agreed
on a post-transaction  value for Photomatrix of $7.7 million (or $1.29 per share
of common stock on a  fully-diluted  basis) and $12.3  million for I-PAC (or 9.5
million shares of Photomatrix common stock on a fully-diluted  basis). The I-PAC
valuation was subject to, among other things,  the  completion of due diligence.
In addition,  the parties  agreed that all related  party debt on I-PAC's  books
would be converted  to equity,  that Suren Dutia would resign as Chairman of the
Board and Chief  Executive  Officer of Photomatrix  and remain as its President,
that Patrick Moore (a principal  shareholder of I-PAC) would be appointed  Chief
Executive  Officer  of  Photomatrix,  that  William  Grivas  (also  a  principal
shareholder of I-PAC) would be appointed  Chairman of the Board of  Photomatrix,
that the  post-transaction  Photomatrix Board would be comprised of its existing
four Board members, Mr. Grivas,  James Hill (a principal  shareholder of I-PAC),
and one  additional  member to be agreed  upon by the Board at a future date and
that  Photomatrix  must maintain its listing on the NASDAQ  SmallCap Market as a
condition of the Merger.

<PAGE>


         On October 10, 1997, the Board of Directors of Photomatrix approved the
proposed merger in principle and authorized  management to complete negotiations
of a transaction  between the parties. A non-binding letter of intent was signed
by I-PAC and  Photomatrix  on  October  29,  1997.  Subsequent  to  signing  the
non-binding letter of intent with I-PAC,  Photomatrix  received another proposed
non-binding  letter of intent  assigning  a value of $7.2  million (or $1.20 per
share)  for  Photomatrix  from  one of the two  companies  whose  offers  it has
previously  rejected.  Photomatrix rejected the offer. During the negotiation of
the letter of intent,  the due diligence  investigation  of the affairs of I-PAC
and the drafting of the Merger  Agreement,  management of Photomatrix  consulted
with its professional and financial  advisors.  As a result of the due diligence
investigation,  Photomatrix  determined that the original terms of the letter of
intent should be modified. Specifically,  events occurring during I-PAC's fourth
quarter,  including  the  impact of the Asian  crisis  upon  certain  of I-PAC's
customers  and the  sales of one of  I-PAC's  major  customers,  contributed  to
uncertainty  and a related  decrease in revenues.  Photomatrix  revised its 1998
projections  for I-PAC to $6 million in revenues and  approximately  $400,000 in
income.  Additional  negotiations  resulted in the proposed transaction which is
described in this Proxy Statement.  Most  significant to these  negotiations was
the  adjustment of valuation of I-PAC from $12.3  million to $6.3 million,  with
the  introduction  of an accretive  earn-out  formula (see  Additional  Earn-out
Shares,  pages 10 through 13), whereby I-PAC could increase its valuation during
a defined  performance  period ("earn-out  period") by attaining certain minimum
revenue and gross  profit  levels.  Essentially,  if I-PAC  achieves the maximum
earn-out milestone and all currently  outstanding  Photomatrix stock options and
warrants are exercised,  the  shareholders of I-PAC will receive the 9.5 million
shares of Photomatrix  common stock agreed to in the original  letter of intent.
There is no assurance  that I-PAC will be able to achieve any of the  milestones
under the earn-out  formula.  The parties executed the Merger Agreement on March
16, 1998.

Interests of Ceratin Persons in the Transaction

         Mr.  Patrick W. Moore,  the President and a significant  shareholder of
I-PAC,  is a member of the Board of Directors of  Photomatrix  and has served as
such since January of 1991.  Photomatrix  and I-PAC have not  previously had any
business   relationship.   After  the  Merger,  I-PAC  will  be  operated  as  a
wholly-owned subsidiary of Photomatrix. Following the Merger,

                                        5

<PAGE>



Mr. Moore will continue to serve as a Director of Photomatrix and Mr. William L.
Grivas and Mr. James P. Hill, who are also principal shareholders of I-PAC, will
be elected to the Board.  Upon the effective date of the Merger,  Mr. Moore, Mr.
Grivas and Mr. Hill will receive  1,598,239,  1,598,239,  and 1,549,334  shares,
respectively, of Photomatrix Common Stock. Depending upon the results of I-PAC's
operations during the earn-out period and the number of outstanding  Photomatrix
options which are exercised, Mr. Moore, Mr. Grivas and Mr. Hill could receive up
to an additional 1,533,623,  1,533,623, and 1,486,695 shares,  respectively,  of
Photomatrix Common Stock as a consequence of the Merger.

Recommendation of the Board - Business Reasons for Merger

         The Board of Directors of Photomatrix (the "Board") recommends approval
of the  Merger  as being in the best  interests  of all of the  shareholders  of
Photomatrix.  The  recommendation  of the Board is the  product of the  business
judgment  of its  members,  exercised  in light of their  fiduciary  duty to all
shareholders.  The material  factors  considered  by the Board in reaching  this
decision  are set  forth  below.  The  Board  did not  consider  other  factors,
including potentially negative factors, in making its determination to recommend
approval of the Merger.

         1.  Management  and the Board  believe  the  acquisition  of I-PAC will
result in significant  improvements in operating results as a consequence of the
elimination of redundant  facilities and services and efficiencies  arising from
I-PAC's  superior  manufacturing  experience  and processes and the  anticipated
increased production volume and capabilities of the combined companies.

         2.  Management  and the Board  believe  the  acquisition  of I-PAC will
provide  Photomatrix  with a more stable,  diversified,  and profitable  revenue
base. Photomatrix markets and sells high-end capital equipment,  and accordingly
its  sales  are  subject  to  significant  volatility  resulting  from  economic
conditions   and   changes.   Management   and  the  Board   believe   that  the
diversification   resulting  from  the   acquisition  of  I-PAC  will  stabilize
Photomatrix's  cash flow.  Additionally,  the business of I-PAC generates higher
operating  margins than that of Photomatrix,  which, as the business of I-PAC is
expanded  into new  markets,  should  improve the overall  profitability  of the
combined companies.

         3.  Management  and the Board believe the structure of the Merger and a
recent decline in the market price of shares of Photomatrix Common Stock enhance
the  desirability  of the Merger from the  perspective  of the  shareholders  of
Photomatrix. Although the Board did not obtain a formal independent valuation of
I-PAC, Photomatrix and I-PAC agreed to use a post-transaction value of $1.29 per
share of  Photomatrix  Common  Stock in  determining  the  number  of  shares of
Photomatrix  Common  Stock that the  shareholders  of I-PAC will  receive in the
Merger.  This results in a valuation of  $6,254,000.  The number of shares to be
issued  to the  I-PAC  shareholders  will not  vary  with  the  market  price of
Photomatrix Common Stock. The closing bid price of a share of Photomatrix Common
Stock at the time the parties  signed the Letter of Intent was  $0.40625.  As of
May 4, 1998,  the closing bid price of a share of  Photomatrix  Common Stock was
$1.0625. Fixing the number of shares of Photomatrix Common Stock to be issued in
the  Merger  has  had the  effect  of  preventing  dilution  to the  Photomatrix
shareholders  as a consequence  of subsequent  reductions in the market price of
Photomatrix Common Stock. If the market price for Photomatrix Common Stock stays
below  $1.29 per share  through  the  closing of the  Merger,  Photomatrix  will
acquire  I-PAC  for an  effective  purchase  price  less  than  that  originally
negotiated.

         4.  Management  and the  Board  believe  that the  added  manufacturing
experience  of I-PAC will  provide the  Company  with  opportunities  to provide
contract manufacturing services to the imaging industry.

         5. I-PAC is a  licensee  of  proprietary  video  transmission  software
technology that has on-going development potential and possible application in a
number of markets.  I-PAC  expects that it will  address  these  markets,  which
include    commercial   and    residential    security    telemedicine,    video
teleconferencing,  video  editing  and other  related  areas,  after the Merger.
Additionally,  I-PAC is currently  negotiating  with the licensor to manufacture
products  based on this  technology  for the licensor of the  technology.  While
there can be no assurance that these efforts will be successful,  Management and
the  Photomatrix  Board  believe that the range of  opportunities  to expand the
business of I-PAC reflect favorably on its overall growth potential.


                                        6

<PAGE>



         6. Management and the Board believe that the growth  prospects of I-PAC
are strong due to its existing customer base, its growth strategy and the growth
prospects of the contract manufacturing industry.

         7. Although the Company has not identified  any additional  acquisition
candidate,  management and the Board believe the Merger will enhance the ability
of the Company to grow through acquisition.  Specifically,  the Company believes
the combined  entity will be attractive  to  privately-held  technology  product
companies  where all of the  manufacturing  requirements  can be met by I-PAC at
significant  cost  reductions  and economies of scale and where the owner of the
company are interested in the liquidity offered by a publicly traded stock.

         8. The Board has obtained the opinion of  Fredericks,  Shields & Co. as
to  the  fairness  of the  Merger,  from  a  financial  point  of  view,  to the
shareholders of Photomatrix.

         9. As a result  of the  merger,  the  Chairman  of the  Board and Chief
Executive  Officer  will  be  major  shareholders  of  the  Company  deriving  a
significant  portion of their  compensation  from their  efforts to increase the
value of the Company. Management and the Board believe that this motivation will
reflect favorably on the growth potential of Photomatrix.

         In view of the wide variety of factors  considered in  connection  with
the evaluation of the Merger,  the Board did not find it practicable to, and did
not,  quantify or otherwise  assign  relative  weights to the  specific  factors
considered in reaching its decision. However, of primary importance to the Board
was its knowledge of the business and prospects of I-PAC.

         The Board of Directors  unanimously  recommends  that the  shareholders
vote FOR approval and adoption of the Merger Agreement. Shareholders should note
that  Patrick  W.  Moore  has  a  conflict  of  interest  in  recommending  this
transaction, in that he is the President and a significant shareholder of I-PAC.
See "The Merger -- Conflict of Interest of Patrick Moore."

         IF  HOLDERS  OF MORE  THAN TEN  PERCENT  OF THE  OUTSTANDING  SHARES OF
PHOTOMATRIX  COMMON STOCK DO NOT VOTE IN FAVOR OF THE MERGER AND EXERCISE  THEIR
DISSENTERS'  RIGHTS,  IT IS LIKELY THAT THE  COMPANY'S  BOARD OF DIRECTORS  WILL
DECIDE TO TERMINATE  THE MERGER.  If the holders of more than ten percent of the
outstanding shares of Photomatrix Common Stock exercise  dissenters' rights, the
Company  would be  required  to expend in excess of $200,000 in cash to purchase
the dissenters' shares following the close of the Merger. The Board of Directors
would  probably  decide that to make such a large cash  outlay to  complete  the
transaction  would not be in the best interests of  Photomatrix.  In that event,
although the Merger would not be consummated, Photomatrix would nevertheless pay
approximately  $150,000  in  Merger  expenses  without  obtaining  the  benefits
thereof. See "The Merger -- Conditions and Terms of the Merger."

Opinion of Fredericks, Shields & Co., LLC

         The following  description of the opinion of Fredericks,  Shields & Co.
("FSC") contains forward-looking information. Without limiting the generality of
the foregoing,  the projections and forecasts  furnished to FSC were prepared by
the  respective  managements  of  Photomatrix  and I-PAC.  Photomatrix  does not
publicly disclose internal management projections of the type provided to FSC in
connection  with its  analyses  of the  Merger,  and such  projections  were not
prepared with a view toward public  disclosure.  These projections were based on
numerous  variables and  assumptions  that are  inherently  uncertain and may be
beyond the control of Management, including, without limitation, factors related
to general  economic and competitive  conditions and prevailing  interest rates.
Accordingly, actual results could vary significantly from those set forth in the
opinion.

         Photomatrix  retained  FSC  to act as its  financial  advisor  and,  in
connection with the Merger,  to render an opinion to the Photomatrix Board as to
whether  the merger  consideration  to be paid to the  shareholders  of I-PAC is
fair,  from a financial point of view, to the  shareholders  of Photomatrix.  On
March 16, 1998, FSC rendered its written opinion to the Photomatrix  Board that,
as of such  date and  based  upon and  subject  to  certain  considerations  and
assumptions, the merger consideration to be paid to the shareholders of I-PAC as
specified in the Merger Agreement was fair, from a financial point

                                        7

<PAGE>



of view,  to the  shareholders  of  Photomatrix.  References  herein to the "FSC
Opinion" or similar  references  refer to the written opinion of FSC dated March
16,  1998.  The full text of the FSC Opinion,  which sets forth the  assumptions
made,  matters considered and scope and limitations of the review undertaken and
procedures  followed by FSC in rendering its opinion,  is attached to this Proxy
Statement as Appendix B hereto and is incorporated herein by this reference. The
following  description  of the FSC  Opinion  is  qualified  in its  entirety  by
reference to the full text of the opinion. Photomatrix shareholders are urged to
read carefully the opinion of FSC in its entirety.  No limitations  were imposed
by  Photomatrix  on FSC with respect to the  investigations  made or  procedures
followed in rendering its opinion.

         In  conducting  its analysis and arriving at its opinion,  FSC reviewed
and  analyzed,  among other  things:  (i) the Merger  Agreement and the specific
terms of the Merger;  (ii) unaudited  financial summaries of I-PAC for the years
ended December 31, 1994 and December 31, 1995 and audited  financial  statements
of I-PAC for the year ended December 31, 1996 and 1997; (iii) certain  financial
and operating  information  regarding the business,  operations and prospects of
I-PAC, including forecasts and projections, provided to FSC by the management of
I-PAC;  (iv) audited  financial  statements of Photomatrix  for the years ending
March 31,  1995  through  March 31,  1997,  and  unaudited  quarterly  financial
statements of Photomatrix  for the periods  ending June 30, 1997,  September 30,
1997,  and December 31, 1997;  (v) certain  financial and operating  information
regarding  the business,  operations  and  prospects of  Photomatrix,  including
forecasts and  projections,  provided to FSC by the  management of  Photomatrix;
(vi)  a  comparison  of the  historical  and  projected  financial  results  and
financial  condition of I-PAC with those of other  companies and businesses that
FSC deemed relevant; and (vii) a comparison of the financial terms of the Merger
with the financial  terms of certain other recent  transactions  that FSC deemed
relevant.  In addition,  in arriving at its opinion,  FSC also held  discussions
with the management of each of I-PAC and Photomatrix as well as concerning their
businesses,  operations,  assets, financial conditions and prospects, as well as
the prospects of  Photomatrix  after the Merger has been  consummated.  FSC also
undertook  such  other  studies,   analyses  and  investigations  as  it  deemed
appropriate.

         In arriving at its opinion, although FSC visited certain properties and
facilities  of  Photomatrix  and I-PAC,  FSC did not make,  obtain or assume any
responsibility  for any  independent  evaluation or appraisal of such properties
and  facilities or of the assets and  liabilities  (contingent  or otherwise) of
Photomatrix or I-PAC.  FSC assumed and relied upon the accuracy and completeness
of the financial and other  information  supplied to or otherwise  used by it in
arriving  at its  opinion  and did  not  attempt  to  verify  independently,  or
undertake any obligation to verify,  such  information.  FSC further relied upon
the assurances of the  managements of I-PAC and  Photomatrix  that they were not
aware of any facts that would make such information inaccurate or misleading. In
addition,  FSC  assumed  that the  forecasts  and  projections  provided  to FSC
represented the best currently  available  estimates and judgment of I-PAC's and
Photomatrix's  managements as to the future  financial  condition and results of
operations  of I-PAC  and  Photomatrix,  respectively,  and  assumed  that  such
forecasts and projections  had been reasonably  prepared based on such currently
available  estimates  and  judgments.  FSC  assumed  no  responsibility  for and
expressed no view as to such  forecasts and  projections  or the  assumptions on
which they were based.  FSC further  assumed,  with the consent of  Photomatrix,
that the Merger will qualify as a tax-free  reorganization within the meaning of
Section  368(a)  of the  Internal  Revenue  Code,  as  amended,  and  that,  for
accounting  purposes,  the Merger will be accounted for as a purchase.  FSC also
assumed that the Merger  described in the Merger  Agreement would be consummated
on the terms set forth therein, without waiver of any such terms.

         FSC also took into account its assessment of general  economic,  market
and financial conditions and its experience in similar transactions,  as well as
its  experience in securities  valuation in general.  FSC noted that its opinion
was  necessarily  based upon  conditions as they currently  existed and could be
evaluated on the date of its opinion.

         FSC did not  express  any  view as to what the  value of  Photomatrix's
Common Stock will be when issued to I-PAC  shareholders  pursuant to the Merger,
or the  price  at  which  Photomatrix's  Common  Stock  will  trade  prior to or
subsequent  to the closing of the Merger.  FSC's  opinion is for the benefit and
use of the Photomatrix  Board in its  consideration  of the Merger.  The opinion
does  not  constitute  a  recommendation  of the  Merger  over  any  alternative
transactions  that may be  available  to  Photomatrix  and does not  address the
underlying  business decision of the Photomatrix Board to proceed with or effect
the Merger. Furthermore, the opinion does not constitute a recommendation by FSC
to any shareholder to vote in favor of the Merger.


                                        8

<PAGE>



         The following is a brief summary of the financial  analyses used by FSC
in  rendering  its  opinion.  Such  summary  does not  purport  to be a complete
description of all of the analyses  performed by, or all the factors  considered
by, FSC in connection with its opinion.

         Analysis  of  Selected  Publicly  Traded  Companies  -  Using  publicly
available information,  FSC compared certain financial information and operating
statistics of I-PAC with similar financial  information and operating statistics
of Altron Incorporated, Benchmark Electronics, Inc., Continental Circuits Corp.,
IEC Electronics Corp., Merix Corporation,  Plexus Corp.,  Praegitzer Industries,
Inc., and Sigmatron  International,  Inc. (collectively to be referred to herein
as the "I-PAC Comparables"). Such information and operating statistics included,
among other things, certain historical profitability margins, certain historical
and projected growth rates, market values of equity, total market capitalization
values and implied  multiples of  historical  and estimated  revenues,  earnings
before interest,  taxes,  depreciation and amortization  ("EBITDA") and earnings
per  share.  Among  other  things,  this  analysis  indicated  that the  implied
multiples  of  the  I-PAC   Comparables   were  as  follows:   a)  total  market
capitalization as a multiple of trailing twelve months revenues ranged from 0.24
x to 1.42x,  with a median  of 0.77x and an  average  of 0.80x  (applying  these
multiples to estimated  I-PAC results would indicate a range from  approximately
$1.3 million to $7.7 million, with a median of approximately $4.2 million and an
average of  approximately  $4.4 million);  b) total market  capitalization  as a
multiple of trailing  twelve months  EBITDA  ranged from 2.99x to 9.68x,  with a
median of 7.66x and an average of 7.16x  (applying  these multiples to estimated
I-PAC results  would  indicate a range from  approximately  $3.0 million to $9.9
million,  with  a  median  of  approximately  $7.8  million  and an  average  of
approximately  $7.3 million);  c) total market  capitalization  as a multiple of
estimated  calender 1997 earnings per share ranged from 8.89x to 27.13x,  with a
median of 17.94x and an average of 18.05x (applying these multiples to estimated
I-PAC results  would  indicate a range from  approximately  $3.2 million to $9.8
million,  with  a  median  of  approximately  $6.5  million  and an  average  of
approximately $6.5 million); and d) total market capitalization as a multiple of
estimated 1998 earnings per share ranged from 7.63x to 18.01x,  with a median of
15.48x and an average of 14.02x  (applying  these  multiples to estimated  I-PAC
results would indicate a range from  approximately $3.1 million to $7.4 million,
with a median of approximately $6.3 million and an average of approximately $5.7
million). All implied financial multiples were based on closing market prices on
February 23, 1998.

         Analysis of Selected Acquisitions - FSC reviewed 20 selected merger and
acquisition  transaction deemed relevant by FSC. FSC began the selection process
by compiling a list of publicly traded manufacturers of electronic products.  It
then  analyzed  the list to  determine  which  companies  derived a  significant
portion of their revenues from  manufacturing such products for third parties on
a contract basis (and could be considered "contract electronics  manufacturers,"
and similar in that regard to I-PAC).  The remaining  publicly traded  companies
were analyzed with regard to the types of products  they  manufactured,  revenue
size,  and  operating  characteristics.  FSC then chose  companies,  that in its
judgment, were most analogous to I-PAC.

         Among other things, FSC analyzed the purchase price, estimated trailing
twelve month revenues, and the estimated trailing twelve month earnings based on
certain public information for each of the selected acquisitions.  This analysis
indicated that the implied financial multiples of the selected acquisitions were
as follows:  a) total purchase price as a multiple of the trailing twelve months
revenues  ranged  from 0.23x to 1.80x,  with a median of 0.49x and an average of
0.68x  (applying  these  multiples to estimated  I-PAC results would  indicate a
range  from  approximately  $1.3  million  to $9.8  million,  with a  median  of
approximately $2.7 million and an average of approximately $3.7 million); and b)
total purchase price as a multiple of the trailing twelve months earnings ranged
from 8.48x to 73.28x, with a median of 16.45x and an average of 28.66x (applying
these  multiples  to  estimated  I-PAC  results  would  indicate  a  range  from
approximately $3.1 million to $26.4 million, with a median of approximately $5.9
million and an average of approximately $10.3 million).

         Pro Forma Merger  Analysis - FSC analyzed  certain pro forma  financial
effects  resulting  from the  Merger,  including  the  impact  of the  Merger on
Photomatrix'  projected  earnings per share for calendar year 1998. Based on the
estimates  of the  respective  managements  of  I-PAC  and  Photomatrix  and the
exchange  ratio,  and assuming that the Merger will be treated as a purchase for
accounting purposes, the results of the proforma merger analysis suggested that,
without  consideration of any potential operating synergies that may result from
the Merger, the Merger will be accretive to Photomatrix's  earnings per share in
calendar  year 1998.  For the purposes of this  analysis FSC used the  following
estimates   for  calendar   year  1998:   estimated   Photomatrix   revenues  of
approximately $9.5 million, estimated Photomatrix earnings of approximately

                                        9

<PAGE>



$0.11 million ($.01 per share),  estimated I-PAC revenues of approximately  $6.0
million,  and estimated I-PAC earnings of approximately  $0.41 million ($.04 per
share).  The actual  results  achieved by the combined  company  could vary from
projected results, and the variations could be material.

         FSC believes that its analyses must be considered in the aggregate, and
that selecting  portions of its analyses or the factors considered by it without
considering all factors and analyses considered by FSC could create a misleading
view of the processes  underlying  its opinion.  The  preparation  of a fairness
opinion  is a complex  process  and is not  necessarily  susceptible  to partial
analysis  or  summary  description.  In  arriving  at its  opinion,  FSC did not
attribute any particular weight to any open analysis or factor considered by it,
but rather made  qualitative  judgments as to the  significance and relevance of
each  analysis  and  factor.  In  its  analyses,   FSC  made  numerous  implicit
assumptions  about industry and general  economic  conditions and other matters,
many of which are beyond the  control of  Photomatrix  or I-PAC.  Any  estimates
contained  therein are not  necessarily  indicative of future  results or actual
values,  which may be significantly  more or less favorable than such estimates.
Estimates of values of companies do not purport to be appraisals or  necessarily
reflect  the  prices at which  companies  may  actually  be sold.  Because  such
estimates are inherently subject to uncertainty, none of Photomatrix, I-PAC, FSC
or any other person assumes responsibility for their accuracy.

         FSC is an investment  banking firm engaged in, among other things,  the
valuation of businesses and securities in connection with mergers, acquisitions,
underwritings,  sales and  distributions  of  listed  and  unlisted  securities,
private placements and valuations for estate, corporate and other purposes.

         In connection  with selecting an expert for the purposes of rendering a
fairness  opinion,  the Company  received  the names of three  local  investment
banking  firms  from its legal  counsel.  All three  firms  were  contacted  and
interviewed. The Company solicited and received proposals from each of the three
firms, and selected the firm of Fredericks,  Shields & Co. Pursuant to the terms
of an  engagement  letter,  Photomatrix  has agreed to pay FSC an  aggregate  of
$30,000 for services  provided to Photomatrix in connection with the Merger,  of
which the total  represents the fee for rendering its opinion.  Photomatrix also
has agreed to reimburse FSC for its out-of-pocket expenses, including reasonable
fees and  expenses  for its legal  counsel,  and to  indemnify  FSC and  certain
related parties against certain  liabilities,  including  liabilities  under the
federal  securities  laws,  arising out of or in  connection  with the  services
rendered by FSC under its engagement  letter.  The terms of the fee  arrangement
with FSC were  negotiated at arm's length between  Photomatrix's  management and
FSC.

Conditions and Terms of the Merger

         The following is a brief  summary of the principal  terms of the Merger
Agreement  and is subject to and  qualified  in its entirety by reference to the
Merger  Agreement,  a copy of which is  included  as  Appendix  A to this  Proxy
Statement.
Photomatrix' shareholders should review the Merger Agreement in its entirety.

         Consummation  of the  Merger.  Upon  consummation  of the  Merger,  the
outstanding  shares of I-PAC Common Stock will be exchanged for 4,848,000 shares
(adjusted proportionately in the event of the exercise of dissenters' rights) of
Photomatrix   Common  Stock,   and  thereafter  I-PAC  will  be  operated  as  a
wholly-owned subsidiary of Photomatrix.

         Additional  Earn-out Shares.  In addition to the shares to be issued to
the I-PAC shareholders upon consummation of the Merger, additional shares may be
issued to the I-PAC  shareholders  if I-PAC meets certain  performance  criteria
during the 12-month period commencing July 1, 1998 or Photomatrix  issues shares
of its Common Stock upon exercise of any of the 907,333  options and warrants to
purchase shares of Photomatrix  Common Stock which were  outstanding as of March
16, 1998, the date of the Merger Agreement. In the first case, additional shares
of  Photomatrix  Common  Stock  would be  issued to the  I-PAC  shareholders  in
accordance with the following  table,  which sets forth the number of additional
Photomatrix  shares to be issued at various  levels of financial  performance by
I-PAC during the 12 month period  commencing July 1, 1998 and the various levels
of performance which I-PAC would need to achieve in order to earn the additional
shares.  In the second case, the shareholders of I-PAC would receive  additional
shares of common stock on a  share-for-share  basis as, when, and if Photomatrix
issues  shares of its common  stock upon the  exercise of options  and  warrants
outstanding as of the date of the Merger Agreement.


                                       10

<PAGE>

<TABLE>

Additional
hotomatrix
Shares      Alternative 1                              Alternative 2
<S>         <C>                                        <C>    <C>    

934,834     Gross Revenues (as defined by the Merger   Gross Revenues (as defined by the
            Agreement) between $7,000,000 and          Merger Agreement)of more than  
            $7,500,000 and a Gross Profit Margin (as   $8,000,000 and Gross Profit (as
            defined by the Merger Agreement) of at     defined by the Merger Agreement) of 
            least 31.7%                                more than $2,275,000

1,403,234   Gross Revenues between $7,500,001 and      Gross Revenues of more than
            $8,000,000 and Gross Profit Margin of at   $8,000,000 and Gross Profit of more
            least 31.5%                                than $2,430,000

1,871,633   Gross Revenues between $8,000,001 and      Gross Revenues of more than
            $8,500,000 and Gross Profit Margin of at   $8,500,000 and Gross Profit of  more
            least 31.3%                                than $2,580,000
2,338,101   Gross Revenues between $8,500,001 and      Gross Revenues of more than
            $9,000,000 and a Gross Profit Margin of    $8,000,000 and Gross Profit of more
            at least 31.2%                             than $2,730,000
2,804,803   Gross Revenues between $9,000,001 and      Gross Revenues of more than
            $9,500,000 and a Gross Profit Margin of    $8,000,000 and Gross Profit of more
            at least 31.1%                             than $2,890,000
3,274,970   Gross Revenues between $9,500,001 and      Gross Revenues of more than
            $10,000,000 and a Gross Profit Margin of   $8,000,000 and Gross Profit of more
            at least 31.0%                             than $3,040,000
3,744,902   Gross Revenues of more than $10,000,001    Gross Revenues of more than
            and a Gross Profit Margin of at least      $8,000,000 and Gross Profit of more
            30.9%                                      than $3,190,000
</TABLE>

         In the event that I-PAC  satisfies the  performance  criteria set forth
above  and  the  I-PAC  shareholders  therefore  receive  additional  shares  of
Photomatrix Common Stock,  Management of Photomatrix expects that the effects of
the earnout  will be  increasingly  accretive  to the  earnings per share of the
combined  entities as the  performance  of I-PAC results in the issuance of more
shares to the I-PAC shareholders. The following tables demonstrate the effect of
the  earnout at the  minimum  and  maximum  levels of  performance  by I-PAC for
purposes of the earnout  formula.  The sole  purpose of this data is to disclose
the  accretive  effect of the earnout  formula on earnings per share.  It is not
intended to be, and should not be interpreted  as, a projection of the financial
results of either I-PAC or Photomatrix  during the earnout period, and there can
be no assurance that the stated results, or any other results, will be achieved.
In  addition,  such  information  has  not  been  examined  or  compiled  by the
independent auditors of either I-PAC or Photomatrix.

         The first table sets forth the potential  unaudited combined results of
Photomatrix  at the  lowest  level of I-PAC  performance  which  results  in the
issuance of earnout shares. With regard to Photomatrix' anticipated results, the
following  chart assumes no significant  change from the results of the past two
years,  other than operating cost reductions  either already  implemented and in
place and  redundant  cost  reductions  (such as  facilities  related  costs and
duplicate operational costs) which should be effected by the Merger.


         (000's omitted, except for earnings per share)

                                       11

<PAGE>


<TABLE>
                                                            Redundant       Projected
                             I-PAC          Photomatrix    Cost Savings      Combined
                          (unaudited)       (unaudited)    (Unaudited)     (Unaudited)
<S>                        <C>              <C>            <C>              <C>    

Revenue                    $  7,000         $ 9,000                          $  16,000
Gross Profit -$            $  2,219         $ 3,303         $  257(3)        $   5,779
             -%               31.7%            36.7%
Selling, G&A               $ (1,202)(1)     $(2,759)        $  314(4)        $  (3,647)
Interest Expense           $   (279)(2)     $   (24)            --           $    (303)
R&D                              --         $  (800)        $   36(5)        $    (764)
                           ------------   -----------       -----------      ------------
Operating Profit (Loss)    $     738        $  (280)        $  607           $   1,065
Tax Provision                                                                $    (277)(6)
                                                                             ------------                                    

Net Income                                                            $    788
                                                                                             

Outstanding Shares:
   No options exercised(7)                                              10,885
   All options exercised(8)                                             12,679

Earnings Per Share:
  No options exercised                                                    $.07
  All options exercised                                                   $.06
</TABLE>

         The  following  table sets forth the  anticipated  combined  results of
Photomatrix at the highest level of I-PAC performance identified in the earn-out
formula.  With regard to Photomatrix'  anticipated  results, the following chart
assumes no significant change from the results of the past two years, other than
operating cost reductions either already  implemented and in place and redundant
cost  reductions  (such as facilities  related  costs and duplicate  operational
costs) which should be effected by the Merger.

(000's omitted, except for earnings per share)

<TABLE>

                                                     Redundant      Projected
                           I-PAC      Photomatrix  Cost Savings     Combined
                        (Unaudited)   (Unaudited)  (Unaudited)     (Unaudited)
<S>                      <C>          <C>           <C>             <C>   

Revenue                   $ 8,000      $ 9,000                      $ 17,000
Gross Profit -$           $ 3,190      $ 3,303       $ 257(3)       $  6,750
             -%            39.88%       36.7%
Selling, G&A              $(1,374)(1)  $(2,759)      $ 259(4)       $ (3,874)
Interest Expense          $  (295)(2)  $   (24)                     $   (319)
R&D                            --      $  (800)      $  36(5)       $   (764)
                          -----------  ----------    ----------     ----------
Operating Profit (Loss)    $ 1,521      $ (280)      $ 626          $  1,793
Tax Provision (6)                                                   $   (587)(6)
                                                                    -----------
Net Income                                                          $  1,206
                                                                   ============
Outstanding Shares:
   No options exercised (7)                                           13,676
   All options exercised (8)                                          15,490

Earnings Per Share:
  No options exercised                                                $  .09
  All options exercised                                               $  .08
</TABLE>


                                       12

<PAGE>



(1)      I-PAC  Selling,  G&A  costs,  as  shown,  are  assumed  to be  entirely
         variable,   representing  17.17%  of  revenues,   the  same  percentage
         experienced by I-PAC for the year ended  December 31, 1997.  Management
         does not believe that such costs are completely variable in nature, but
         instead are comprised of both fixed and variable costs.
(2)      I-PAC  Interest  Expense,  as shown,  is comprised  of two  components:
         mortgage  related  interest  expense,  which is fixed at  approximately
         $170,000 per year, and all other interest  expense,  which is estimated
         at 1.56% of revenues,  the same percentage experienced by I-PAC for the
         year ended December 31, 1997.
(3)      Redundant  cost savings in Gross Profit are based on  facilities  costs
         totaling $192,000,  related to the current Photomatrix  location in San
         Diego,  as  well  as  redundant  operating  personnel  costs,  totaling
         $65,000,  which  will be  eliminated  as  result of  consolidating  the
         Photomatrix operations into the existing I-PAC facility.
(4)      Redundant  cost  savings  anticipated  in  Selling,  G&A are  based  on
         facilities costs, totaling $122,000, related to the current Photomatrix
         location in San Diego, as well as redundant  operating personnel costs,
         totaling   $170,000,   which  will  be   eliminated   as  a  result  of
         consolidating  the  Photomatrix  operations  into  the  existing  I-PAC
         facility, together with related party costs incurred by I-PAC, totaling
         $115,000,  which,  based on  agreements  between the  parties,  will be
         eliminated  after the close of the Merger.  These amounts are offset by
         an  increase in  goodwill  amortization  of $93,000 per year for lowest
         level performance milestone and $148,000 per year for the highest level
         of performance milestone (See Note 9).
(5)      Redundant  cost  savings  anticipated  in R&D are  based on  facilities
         costs, totaling $36,000, related to the current Photomatrix location in
         San Diego,  which will be eliminated as a result of  consolidating  the
         Photomatrix operations into the existing I-PAC facility.
(6)      The anticipated  tax provision  reflects an estimated 40% tax rate less
         approximately $400,000 of annual NOL benefit.
(7)      Outstanding  shares with no options  exercised are comprised of (1) the
         exiting  5,083,017  Photomatrix  common  shares  outstanding,  (2)  the
         4,848,000 shares to be exchanged for I-PAC shares at the Effective Time
         and (3) the  additional  shares  issuable  to I-PAC  shareholders  as a
         result of the achievement of performance milestones.
(8)      Outstanding  shares with all options exercised are comprised of (1) the
         existing  5,083,017  Photomatrix  common  shares  outstanding,  (2) the
         4,848,000  shares to be  exchanged  for I-PAC  shares at the  Effective
         Time, (3) the additional  shares  issuable to I-PAC  shareholders  as a
         result of the achievement of performance milestones, (4) 907,333 common
         shares  issued as a result of the  exercise  of  currently  outstanding
         Photomatrix  stock options and warrants and (5) 907,333 shares issuable
         to I-PAC  shareholders  under the terms of the Merger  Agreement in the
         event that the outstanding Photomatrix options are exercised.  Although
         the issuance of additional  shares to the I-PAC  shareholders  upon the
         exercise of  outstanding  options  would be  dilutive  to earnings  per
         share,  it  would  not  be  dilutive  to  the  value  ascribed  to  the
         Photomatrix  shares  in the  Merger,  in that the  exchange  ratio  was
         determined on a fully-diluted basis.
(9)      Additional  goodwill would be recognized as a result of the issuance of
         additional shares.  Such goodwill would be calculated at the fair value
         of stock  issued at the time of award.  This table  assumes a $0.40 per
         share value with goodwill  amortized over a 20-year  period.  The table
         further assumes that only the 4,848,000  shares  constituting the basic
         merger consideration and the Earn-Out Shares are issued.

         Board  and  Officer   Appointment.   The  Merger   Agreement   requires
Photomatrix to appoint Mr.  William L. Grivas and Mr. James P. Hill,  both major
shareholders  of I-PAC,  to the  Photomatrix  Board of Directors.  Following the
Merger,  Photomatrix anticipates the Board of Directors of Photomatrix will have
seven  authorized  positions  and that the members of Board will be Mr. Hill and
Mr.  Grivas,  as well as the current  members of the Board:  Patrick W. Moore (a
major shareholder and the President of I-PAC), Suren G. Dutia, Ira H. Sharp, and
John F.  Staley,  with one  position  to be filled  in the  future.  The  Merger
Agreement also provides that,  effective as of the closing of the Merger,  Suren
G. Dutia will resign as the Chairman and Chief Executive  Officer of Photomatrix
and retain the title of  President  of  Photomatrix,  William L.  Grivas will be
appointed the Chairman of the Board of Photomatrix, and Patrick W. Moore will be
appointed the Chief Executive Officer of Photomatrix.

         Conversion of Related Party Debt.  The Merger  Agreement  requires that
all but $25,000 of the approximately  $448,000 owed by I-PAC to its shareholders
and their  affiliates  be  converted  to equity in I-PAC prior to the  Effective
Time.


                                       13

<PAGE>



         Effective  Time of the Merger.  If approved  by the  shareholders,  the
Merger will become  effective  when the Agreement of Merger and certain  related
documents  are  filed in the  office of the  Secretary  of State of the State of
California (the "Effective  Time"),  which is anticipated to be approximately 30
days after the Meeting,  subject to the  fulfillment or waiver of all conditions
to the Merger.

         Conditions of Merger and  Termination.  The  respective  obligations of
each  party to effect the Merger  are  subject  to the  satisfaction  of various
conditions,  including:  a) the absence of any  material  adverse  change in the
assets,  liabilities,  personnel,  financial  conditions  or  prospects  of  the
respective companies,  b) the approval of the Merger by the respective Boards of
Directors  and  shareholders  of the  Company  and I-PAC,  c) the receipt of all
necessary or appropriate  consents,  waivers and approvals of third parties,  d)
the  absence of a  significant  number of  dissenting  shareholders,  and e) the
continued  listing of the Common  Stock of  Photomatrix  on the NASDAQ  SmallCap
Market.

         The Merger  Agreement may be terminated and the Merger abandoned (i) by
the mutual consent of Photomatrix and I-PAC, (ii) by either Photomatrix or I-PAC
if there has been a material breach of any provision of the Merger  Agreement by
the other party which is not cured within 5 days after the  breaching  party has
been notified thereof, (iii) by either Photomatrix or I-PAC if the conditions to
their  respective  obligations to complete the Merger have not been completed by
June 30,  1998,  (iv) by either of  Photomatrix  or I-PAC if the  Merger has not
occurred  on or before  June 30,  1998,  or (v) by  Photomatrix  if it accepts a
superior  unsolicited  takeover  proposal and pays I-PAC a $250,000  termination
fee.

         Exclusive  Dealing.  The Merger Agreement provides that neither company
shall, directly or indirectly,  (i) solicit, initiate, or encourage, or take any
other action designed or reasonably  likely to facilitate,  any inquiries or the
making of any proposal which constitutes,  or may reasonably be expected to lead
to, a takeover  proposal of that company or (ii)  participate in any discussions
or  negotiations  regarding any such  proposal,  provided  that, if the Board of
Directors of  Photomatrix  determines  in good faith,  after  consultation  with
outside  counsel,  that it is  necessary  to do so in order to  comply  with its
fiduciary   duties  to   Photomatrix's   shareholders   under  applicable  laws,
Photomatrix may, in response to a takeover proposal concerning Photomatrix which
was not  solicited  by  Photomatrix,  (i) furnish  information  with  respect to
Photomatrix  to  the  company  making  the  proposal  and  (ii)  participate  in
negotiations regarding such takeover proposal.

         Regulatory  Requirements.  There  are no  federal  or state  regulatory
requirements  which must be complied with or approvals which must be obtained in
connection with the effectiveness of the Merger Agreement.

Conflict of Interest of Patrick W. Moore

         Mr.  Moore is a Director of  Photomatrix.  He is also the  President of
I-PAC.  Upon  consummation of the Merger,  Mr. Moore will be entitled to receive
1,598,239  shares of  Photomatrix  Common Stock in exchange for 2802.2 shares of
I-PAC  Common Stock owned by him and may receive up to an  additional  1,533,623
shares of Photomatrix Common Stock if the financial  performance of I-PAC during
the 12  months  commencing  July 1,  1998  meets  certain  milestones  and/or if
outstanding  options  or  warrants  to  acquire  Photomatrix  Common  Stock  are
exercised.  In all  discussions  concerning the proposed  merger,  Mr. Moore has
acted  solely  on  behalf of I-PAC and has  abstained  from  participating  as a
director of Photomatrix.

Federal Income Tax Consequences

         The  following  summary is a general  discussion  of  certain  expected
federal income tax  consequences  of the Merger to Photomatrix and does not deal
with any aspect of state,  local or foreign tax laws.  The Merger is intended to
constitute a tax-free reorganization within the meaning of Sections 368(a)(1)(A)
and  368(a)(2)(E)  of the Internal  Revenue Code of 1986 (the  "Code").  Neither
Photomatrix nor I-PAC has sought or will seek a ruling from the Internal Revenue
Service  concerning the federal income tax  consequences  of the Merger.  If the
Merger  does  constitute  a  reorganization   within  the  meaning  of  Sections
368(a)(1)(A) and 368(a)(2)(E) of the Code, it will not result in the recognition
of income by Photomatrix or I-PAC. In such case, I-PAC's tax basis in its assets
and liabilities would not be affected by the Merger.


                                       14

<PAGE>



Accounting Treatment of the Merger

         The Merger will be accounted  for as a purchase of I-PAC by the Company
for accounting and financial  reporting  purposes.  Under the purchase method of
accounting,  upon the closing of the Merger,  I-PAC's results of operations will
be combined with those of the Company,  and I-PAC's assets and liabilities  will
be  recorded  on the  Company's  books at their  respective  fair  values at the
Effective  Time.  A  determination  of the fair  value  of  I-PAC's  assets  and
liabilities  will be made in order to  allocate  the  purchase  price  among the
assets acquired and the liabilities  assumed.  The issuance of additional shares
awarded to I-PAC  shareholders  under the earn-out  formula and/or in connection
with the  exercise  of  Photomatrix  outstanding  options and  warrants  will be
treated in accordance with APB 16, in that any additional shares will be treated
as additional  costs of the acquired  enterprise and amortized  accordingly over
the benefit period.  The expected excess of the value of the consideration  over
the fair  value of I-PAC's  net  assets  will be  amortized  through  charges to
earnings  over an  anticipated  period of  twenty-years  following the Effective
Time. See "Unaudited Pro Forma Combined Financial Statements."

Management Following Merger

         The Directors of the Company  immediately  prior to the Effective  Time
will  continue  to serve as  Directors  of the Company and will be joined by Mr.
Grivas, who will also assume the  responsibilities of Chairman of the Board, and
Mr. Hill. See Proposal 3 - Election of Directors

         The executive officers of the Company will be as follows:

         William L. Grivas, age 43, Chairman of the Board.

         Patrick W. Moore, age 50, Chief Executive Officer.

         Suren G. Dutia, age 55,  President

         Roy L. Gayhart, age 47, Chief Financial Officer

Strategy After Merger

         Immediately  following  the Merger,  the Company  plans to complete the
consolidation  of its  Photomatrix  operation  with the I-PAC  operation  in the
facility owned by I-PAC in Carlsbad,  California.  Management  anticipates  that
this move will result in cost  reductions as a result of assigning the lease of,
or  sub-leasing,  its  facility  in San  Diego,  as  well  as  streamlining  its
operations  by utilizing  the  existing  manufacturing  resources of I-PAC.  The
Company  anticipates  that  the cost  savings  will  arise in such  areas as the
elimination of redundant functions,  production  efficiencies,  interest expense
reductions, purchasing efficiencies and the reduction of related party expenses.
Management intends to implement an aggressive cost reduction program immediately
following the Merger.

         Following  the Merger,  the Company  plans to attempt to establish  and
maintain profitability,  while aggressively pursuing growth opportunities.  This
growth  strategy will be targeted upon new  acquisitions as well as expansion of
its core customer base.

         I-PAC  will  strive to expand  its  customer  base in the low to medium
volume,  high-end  commercial and industrial  markets  through its ongoing sales
efforts.  In addition,  it will pursue the  acquisition  of additional  contract
manufacturing  operations  and the  expansion of its I-PAC  Express  operations.
I-PAC Express  specializes in quick-turn  prototype  manufacturing and assembly.
I-PAC Express is intended to be a growth and profit growth center for I-PAC,  as
well as an additional marketing tool through which I-PAC may identify and secure
new,  full-scale  production  customers.  The  ability to  migrate a  customer's
product from the prototype to the production  stage is an important  value added
service that I-PAC seeks to provide.  I-PAC will also seek to support  growth in
its contract  manufacturing  business by increasing  its value added services to
customers by enhancing its  engineering and test support  functions.  Management
believes that the engineering

                                       15

<PAGE>



and R&D resources of  Photomatrix  can improve  I-PAC's  ability to provide such
services.  Management  further believes the Merger will create new opportunities
to provide contract manufacturing services to the imaging industry.

         In addition to growth of its  contract  manufacturing  operations,  the
Company will pursue the acquisition of technology  product companies which, like
Photomatrix,  may have their manufacturing  requirements met by I-PAC's existing
manufacturing capabilities. This strategy allows the technology company to focus
on  engineering  and  marketing,   with  I-PAC's  achievement  of  manufacturing
efficiencies  improving  operating  margins.  It is  anticipated  that  any such
acquisitions  may occur first in the  technology and product fields of image and
document capture and digital video capture, storage and transmission.

         I-PAC also possesses certain licenses for the development,  manufacture
and  sale of  proprietary  video  capture,  storage  and  transmission  software
technology  that has ongoing  development  potential and  application  in a wide
range of existing and new markets,  including video surveillance,  telemedicine,
video editing, video teleconferencing and various video broadcast  applications.
These video compression and storage  technologies may enhance  Photomatrix's own
product  capabilities,  as well  as  enabling  new  product  applications  to be
developed by the Company in the fields identified.

Dissenters' Rights

         Each  holder of  Photomatrix  Common  Stock on the Record  Date may, by
complying  with  Chapter  13 of the  General  Corporation  Law of the  State  of
California,  require Photomatrix to purchase for cash at their fair market value
the shares of  Photomatrix  Common  Stock  owned by such  shareholder  which are
dissenting  shares.  Fair market value for this purpose is  determined as of the
day before the first  announcement  of the terms of the  Merger,  excluding  any
appreciation or depreciation which may occur as a consequence of the Merger. The
terms of the Merger were first  announced on October 28,  1997,  and the closing
bid price of Common Stock on that date was $0.40625.

         Photomatrix is required to mail to each shareholder not voting in favor
of the Merger a notice of the  approval  of the Merger by the  holders of Common
Stock  within  10 days of the  date of such  approval,  accompanied  by  certain
information,  including a statement of the price  determined by  Photomatrix  to
represent  the fair market value of any  dissenting  shares and a summary of the
procedure to be followed to exercise  dissenters' rights. The statement of price
will  constitute an offer by Photomatrix to purchase,  at the price stated,  any
dissenting shares. The notice will also advise such shareholders that, within 30
days  after the date on which  notice  of  approval  of the  Merger is mailed by
Photomatrix,  each such shareholder electing to exercise dissenting  shareholder
rights must submit to  Photomatrix  at its principal  office or at the office of
any transfer agent thereof a demand letter and such  shareholder's  certificates
representing  any shares of Common  Stock  which the  shareholder  demands  that
Photomatrix purchase.  Such demand letter is required to state (i) the number of
shares of Common Stock held of record by the  shareholder  which the shareholder
demands that Photomatrix purchase and (ii) what the shareholder claims to be the
fair market value of those shares as of the day before the  announcement  of the
Merger.  Such  statement  of fair market value will  constitute  an offer by the
shareholder to sell the shares at such price.

         If Photomatrix  and a dissenting  holder of Common Stock agree that the
holder's  shares are  dissenting  shares and agree upon the price of the shares,
payment of the agreed price,  with interest,  shall be made within 30 days after
the amount  thereof has been agreed to or within 30 days after any  statutory or
contractual conditions to the Merger have been satisfied, whichever is later. If
Photomatrix  denies that a holder's shares are dissenting shares, or Photomatrix
and the holder fail to agree upon the fair market value of the shares, then such
holder,  within six months after the date on which notice of the approval of the
Merger is mailed to the holder, but not thereafter,  may file a complaint in the
Superior  Court of the  proper  county in  California  seeking  a finding  as to
whether the holder's  shares are  dissenting  shares or the fair market value of
the shares, or both, or may intervene in any similar action. In such proceeding,
the holder will be entitled to judgment against Photomatrix in the amount of the
fair market value of any dissenting  shares,  as determined,  with interest from
the date of judgment. The costs of the action, including reasonable compensation
to the appraisers,  shall be assessed as the court considers equitable,  but, if
the appraisal  exceeds the price offered by Photomatrix,  then Photomatrix shall
pay costs as provided by California law.


                                       16

<PAGE>



         Photomatrix  may  terminate  the  Merger  in  the  event  that  holders
representing in excess of ten percent of the  outstanding  shares of Photomatrix
Common Stock do not vote in favor of the Merger and exercise  their  dissenter's
rights.  IT IS  LIKELY  THAT,  IF  HOLDERS  OF  MORE  THAN  TEN  PERCENT  OF THE
OUTSTANDING  SHARES  OF  PHOTOMATRIX  COMMON  STOCK  DO NOT VOTE IN FAVOR OF THE
MERGER AND EXERCISE THEIR DISSENTERS'  RIGHTS,  PHOTOMATRIX'S BOARD OF DIRECTORS
WILL DECIDE TO TERMINATE THE MERGER. If dissenters hold in excess of ten percent
of the  outstanding  shares of  Photomatrix  Common Stock,  the Company would be
required to expend in excess of $200,000  in cash to  purchase  the  dissenters'
shares following the close of the Merger.  The Board of Directors would probably
decide that such a large cash outlay to complete the transaction would not be in
the best  interests  of  Photomatrix.  In the  event the  Board  decides  not to
complete the Merger, Photomatrix will nevertheless pay approximately $150,000 in
Merger expenses without receiving the benefits of the Merger.

                UNAUDITED PROFORMA COMBINED FINANCIAL STATEMENTS

         The Unaudited Pro Forma Combined Financial  Information set forth below
is based on the historical  financial  statements of Photomatrix and I-PAC after
giving  effect to the  purchase  method  of  accounting  and  other  adjustments
relating to the proposed  combination  for the periods ended and as of the dates
indicated.  The  historical  financial  statements  of I-PAC for the year  ended
December  31,  1996 and the nine  months  ended  September  30,  1997  have been
combined with the historical  financial  statements of Photomatrix  for the year
ended March 31, 1997 and the nine months ended  December 31, 1997  respectively.
The  Unaudited  Pro Forma  Combined  Balance  Sheet gives effect to the proposed
combination as of December 31, 1997. The Unaudited Pro Forma Combined Statements
of  Operations  are presented to give effect to the proposed  combination  as if
each had been  consummated  on April 1, 1996 for the fiscal year ended March 31,
1997 and the nine months ended December 31, 1997.

         The Unaudited Pro Forma Combined Financial  Information set forth below
reflects pro forma  adjustments  that are based upon available  information  and
certain  assumptions that the Company believes are reasonable.  In preparing the
Unaudited Pro Forma Combined Financial Information,  the Company believes it has
utilized  reasonable  methods  to  conform  the basis of the  presentation.  The
Unaudited Pro Forma Combined Financial Information is intended for informational
purposes only and is not necessarily indicative of the future financial position
or results of operations of the Company had the proposed  combination  described
above  occurred  on the  indicated  dates  or been  in  effect  for  the  period
presented.

         The Unaudited Pro Forma Combined  Financial  Information should be read
in  conjunction  with,  and is  qualified  in its  entirety  by, the  historical
consolidated  financial  statements of Photomatrix  and I-PAC  including in each
case,  the  related  notes  thereto,  included  elsewhere,  or  incorporated  by
reference herein, and with other financial information pertaining to the Company
including  "Management's  Discussion  and  Analysis of Financial  Condition  and
Results of Operations" included elsewhere in this proxy statement.



                                       17

<PAGE>

                       PHOTOMATRIX, INC. AND SUBSIDIARIES
              UNAUDITED PRO FORMA COMBINED STATEMENT OF OPERATIONS
                      FOR FISCAL YEAR ENDED MARCH 31, 1997


<TABLE>
                                                  Historical
  `                                          -------------------
                                                                                      The Company
                                                                      Pro Forma        Pro Forma
                                             Photomatrix    I-PAC    Adjustments(5)    Combined(3)
                                             -----------    -----    --------------    -----------
<S>                                          <C>            <C>      <C>               <C>   

Current Assets:
     Cash and cash equivalents               $1,165,000     $17,000         --         $1,182,000
     Accounts receivable, net                 1,086,000     551,000         --          1,637,000
     Inventories, net                         2,915,000   1,063,000         --          3,978,000
     Prepaid expenses and other                 159,000      46,000         --            205,000
     Current portion of notes receivable             --      17,000         --             17,000
 

Total Current Assets                          5,325,000   1,694,000         --          7,019,000

Notes Receivable, Long Term                          --      33,000         --             33,000

Property and Equipment, Net                     912,000   2,507,000         --          3,419,000

Intangibles and Other Assets,                 1,395,000          --    1,477,000        2,872,000

Other Assets                                    151,000      72,000         --            223,000


                                             $7,783,000  $4,306,000   $1,477,000     $13,566,000
                                   


Current Liabilities:
     Accounts payable                          $516,000    $575,000         --        $1,091,000
     Accrued and other liabilities              634,000     105,000         --           739,000
     Customer deposits                          451,000          --         --           451,000
     Current portion of  long-term  debt        162,000     667,000         --           829,000
     Net liabilities of discontinued          1,238,000          --         --         1,238,000
     operations                             

Total Current Liabilities                     3,001,000   1,347,000         --         4,348,000

Notes Payable to Related Party                  252,000     448,000    ($423,000)(6)     277,000

Other Non-Current Liabilities                   101,000   2,472,000         --         2,573,000

Contingent Liabilities                               --          --         --               --
                                  

Total Liabilities                             3,354,000   4,267,000     (423,000)      7,198,000

Shareholders' Equity
     Preferred Stock                                 --          --         --               --
     Common Stock (1)                        19,351,000       8,000    1,931,000      21,290,000
     Retained Earnings (Deficit)            (15,063,000)     31,000      (31,000)(5) (15,063,000)
     Other                                      141,000          --         --           141,000
                                       

                                              4,429,000      39,000    1,900,000       6,368,000

Total Shareholders' Equity                   $7,783,000  $4,306,000   $1,477,000     $13,566,000
                            
</TABLE>


    The  accompanying  notes are an integral  part of these  unaudited pro forma
consolidated financial statements.

                                       18

<PAGE>



                       PHOTOMATRIX, INC. AND SUBSIDIARIES
              UNAUDITED PRO FORMA COMBINED STATEMENT OF OPERATIONS
                      FOR FISCAL YEAR ENDED MARCH 31, 1997




<TABLE>
                                                        Historical
                                                -------------------------
                                                                                            The Company
                                                                              Pro Forma      Pro Forma
                                                   Photomatrix    I-PAC       Adjustments    Combined(3)
                                                ---------------  ---------    -----------    -----------
<S>                                              <C>             <C>           <C>           <C>  

Revenues                                           $8,694,000   $5,189,000             --    $13,883,000

Cost of Revenues                                    6,400,000     4,160,000            --     10,560,000

Gross Profit                                        2,294,000     1,029,000            --      3,323,000

Operating Expenses:
     Selling, general and administrative            3,311,000       929,000        74,000(4)   4,314,000
     Research and development                         807,000            --            --        807,000
     Facility consolidation and relocation            520,000            --            --        520,000

Total Operating Expenses                            4,638,000       929,000        74,000      5,641,000

Operating Income (Loss)(7)                         (2,344,000)      100,000       (74,000)    (2,318,000)

Other Income (Expense), Net                           158,000       (84,000)       49,000(6)     123,000

Income (Loss) From Continuing Operations
     Before Income taxes                           (2,186,000)       16,000       (25,000)   (2,195,000)

Provision for Income Taxes                            104,000         1,000           --        105,000

Income (Loss) from Continuing Operations          ($2,290,000)      $15,000      ($25,000)  ($2,300,000)

Income(Loss) from Continuing Operation per             ($0.44)      $  1.80                      ($0.23)
Common Share, Basic and Diluted(1)(3) 

Number of Shares Used in Computation(1)             5,083,000         8,500                   9,931,000


</TABLE>

    The  accompanying  notes are an integral  part of these  unaudited pro forma
consolidated financial statements.

                                                        19

<PAGE>

                       PHOTOMATRIX, INC. AND SUBSIDIARIES
              UNAUDITED PRO FORMA COMBINED STATEMENT OF OPERATIONS
                   FOR THE NINE MONTHS ENDED DECEMBER 31, 1997

<TABLE>
                                                     Historical
                                           --------------------------

                                                                                             The Company
                                                                            Pro Forma         Pro Forma
                                            Photomatrix       I-PAC        Adjustments       Combined(3)
                                           ------------     ---------      ------------      -----------
<S>                                         <C>             <C>             <C>              <C>   

Revenues                                    $6,076,000     $4,472,000             --        $10,548,000
Cost of Revenues                             3,968,000      3,097,000             --          7,065,000

Gross Profit                                 2,108,000      1,375,000             --          3,483,000

Operating Expenses:
     Selling, general and administrative     2,376,000        679,000         55,000(4)       3,110,000
     Research and development                  580,000             --             --            580,000
     Write Off Capitalized Software            366,000             --             --            366,000

Total Operating Expenses                     3,322,000         679,000        55,000          4,056,000

Operating Income (Loss)(7)                  (1,214,000)        696,000       (55,000)          (573,000)

Other Income (Expense), Net                     87,000         (88,000)       37,000             36,000

Income (Loss) From Continuing Operations
          Before Income Taxes               (1,127,000)        608,000        18,000           (537,000)

Provision for Income Taxes(8)                       --           6,000       243,000            249,000

Income (Loss) from Continuing Operations   ($1,127,000)       $602,000      $261,000)         ($786,000)

Loss from Continuing Operation per
Common Share, Basic and Diluted(1)(2)           ($0.22)       $  70.82                           ($0.08)

Number of Shares Used in Computation(1)      5,083,000           8,500                        9,931,000

</TABLE>

    The  accompanying  notes are an integral  part of these  unaudited pro forma
consolidated financial statements.

                                                        20

<PAGE>



1)       Under the Merger Agreement,  Photomatrix will issue to the stockholders
         of I-PAC 4,848,000 shares of Photomatrix  common stock at the Effective
         Time of the Merger.  After the end of a twelve month period ending June
         30,  1999,  up to  3,744,902  additional  shares may be issued to I-PAC
         shareholders   based  upon  the  achievement  of  certain   performance
         milestones.  The  effect  of the  earn-out  on  earnings  per  share is
         accretive,  as shown at Additional  Earn-out  Shares,  pages 10-13.  In
         addition,  I-PAC  shareholders will also be issued one additional share
         for  each  currently  outstanding  stock  option  or  warrant  that  is
         exercised.  As of March  16,  1998,  there  were  907,333  options  and
         warrants to acquire  Photomatrix common stock outstanding.  If all such
         options and warrants are exercised,  I-PAC shareholders will receive an
         additional 907,333 shares,  resulting in an additional 1,814,666 shares
         being issued.  The Unaudited Pro Forma Combined Balance Sheets reflects
         the issuance of 4,848,000  shares only.  The market value of a share is
         assumed to be $0.40,  the price of the stock prior to the  announcement
         of the Merger.

2)       Loss per share basic and diluted for the period and year  presented are
         based on weighted-average number of shares outstanding during the year.
         In accordance with Statement of Financial  Accounting Standards No. 128
         (Earnings Per Share),  potential dilutive securities were excluded from
         the calculation as their effect is antidilutive.

3)       The Unaudited Pro Forma Combined Balance Sheet as of December 31, 1997,
         reflects both  company's  balance sheets as of that date. The Unaudited
         Pro Forma  Combined  Statement of Operations  for the nine month period
         ended  December 31, 1997 reflects  Photomatrix's  results of operations
         for the nine months then ended and I-PAC's  results of  operations  for
         the nine months ended  September  30,  1997.  The  Unaudited  Pro Forma
         Combined  Statement  of  Operations  for the year ended  March 31, 1997
         reflects  Photomatrix's  results of operations  for the year then ended
         and I-PAC's results of operations for the year ended December 31, 1996.

4)       The Unaudited Pro Forma  Combined  Statement of Operations for the nine
         months  ended  December  31,  1997 and the year ended  March 31,  1997,
         assumes  the  Merger  occurred  as of April 1,  1996 and the  resulting
         goodwill of $1,477,000  was amortized  beginning  April 1, 1996 using a
         twenty  year  amortization  period.  The  Unaudited  Proforma  Combined
         Statement  of  Operations  also  assumes  that the fair value of assets
         acquired  and  liabilities  assumed  in the Merger is the same as their
         historical  cost  basis,  in that  substantially  all such  assets  and
         liabilities  are current and therefore  approximate  fair market value,
         except for I-PAC's land and  building.  I-PAC's land and building  were
         acquired  during the year ended  December  31,  1997,  and the  Company
         currently  believes that historical cost approximates their fair market
         value.


CALCULATION OF GOODWILL:

Price paid for stock                                                $1,939,000
Fair value of net assets purchased                                     (39,000)
Conversion of I-PAC related party debt to Equity                      (423,000)
Goodwill recognized                                                 $1,477,000

CALCULATION OF AMORTIZATION:

Years to amortize Goodwill                                                  20
Monthly amortization amount                                             $6,154
Amortization expenses for:
         12 months ended March 31, 1997                                $74,000
         9 months ended December 31, 1997                              $55,000

5)       The Pro Forma Adjustments include adjustments to eliminate I-PAC common
         stock and retained earnings.

6)       The Unaudited Pro Forma Combined  Balance Sheet reflects the conversion
         from  long  term debt to equity of  $423,000  of  related  party  debt,
         together with the elimination of the related interest expense.


                                       21

<PAGE>



7)       The  Unaudited  Pro Forma  Combined  Statement of  Operations  does not
         reflect cost savings which have already been implemented at Photomatrix
         or are anticipated as a result of eliminating  redundant  functions and
         costs, as follows:


<TABLE>

                   Description                      Manufacturing        Selling G&A       R&D
                   -----------                      -------------        -----------       ---
<S>                                                 <C>                  <C>              <C>   

Cost reduction already implemented (a)               $   100,000        $   300,000           -
Elimination of Photomatrix facilities costs (b)      $   192,000        $   122,000       $36,000
Elimination of redundant functions (c)               $    65,000        $   170,000           -
Reduction of related party expenses (d)                        -        $   115,000           -

                                                     $   357,000        $   707,000        $36,000
</TABLE>


                  a) In January,  1998, Photomatrix made certain cost reductions
         as  a  result  of  reducing   manpower   and  other   expenses  in  its
         manufacturing, sales and administration areas.
                  b) Under terms of the Merger,  Photomatrix  operations will be
         moved to I-PAC's  Carlsbad  facility and its current  facility  will be
         sub-leased or assigned.
                  c)  Reflects  the  elimination  of  redundant   functions  and
         positions between the companies.
                  d) The  parties  have  agreed  that all future  related  party
         transactions  will be  subject  to  review  and  approval  of the audit
         committee,  and further that certain  related  party  expenses  will be
         eliminated.

8)       Calculated as if I-PAC were a C corporation using an effective tax rate
         of 40%







                                       22

<PAGE>




         BUSINESS OF PHOTOMATRIX

Overview

         Photomatrix,   Inc.  (the  "Company,"  or  "Photomatrix,"  through  its
subsidiary,  Photomatrix Imaging Corporation,  develops, manufactures, sells and
services   high-performance  document  and  aperture-card  scanners  for  legal,
financial, government and commercial enterprises.

         Photomatrix  now  operates  in the  electronic  imaging  segment of the
Information and Image Management  Industry as a supplier of quality,  high-value
electronic  image-processing hardware and software products and services. During
the past four  years,  Photomatrix  has  evolved  from being a  computer  output
microfilm ("COM") duplicator manufacturer with primarily one major customer to a
document  scanner  manufacturer  with many customers.  Over the past four years,
revenue from COM products and  services  has steadily  declined,  while  scanner
product and services revenue has increased.

Corporate History

         Photomatrix  was  incorporated  in  California  in 1978  under the name
Xscribe  Corporation.  On July 31, 1996, the Company sold  substantially all the
assets and the business of its wholly owned  subsidiary,  Xscribe Legal Systems,
Inc. In October,  1996, the Company changed its name from Xscribe Corporation to
Photomatrix,  Inc. In  December,  1996,  the Board of  Directors  of the Company
approved  a  plan  to  discontinue   the  operations  of  another  wholly  owned
subsidiary, Lexia Systems, Inc., and is currently in the process of winding down
and closing this operation.  The financial position and results of operations of
Xscribe Legal Systems and Lexia  Systems,  Inc. have been shown in the financial
statements  of the Company as  discontinued  operations.  The  Company  recently
relocated its operations to I-PAC's  facility at 1958 Kellogg Avenue,  Carlsbad,
California 92009. The Company's phone number is (619) 625-4400.

Principal Products

         In fiscal year 1998, the Company has derived its  consolidated  revenue
primarily  from  sales and  service of its  Photomatrix  document  scanners  and
aperture card scanners, as more fully described below.  Additionally,  a portion
of the Company's consolidated revenue was obtained by servicing its discontinued
COM product line.

         Document Scanners

         Photomatrix  offers a line of  medium  and  high-speed  paper  document
scanners that serve as input devices for image management systems used in office
automation  and  service  bureau  environments.  All  Photomatrix  scanners  are
constructed  for  rugged,  high  volume  use,  offering  higher  duty cycles and
reliability than most competitive models.

         The  complete  image  capture  system  among the  Photomatrix  document
scanner line is the newly introduced Vision Series 9600, a high-speed (up to 200
dual-sided  pages per  minute at 200 dots per inch  [dpi]  resolution),  rugged,
single  or  dual-sided,  200 to 400  dpi,  automatic-feeding  document  scanning
system.  Vision Series 9600 includes the scanner, a Pentium PC,  high-resolution
display,  a video  interface  card,  Windows NT application  software and Vision
Image Capture Software  ("VICS"),  which operates in Microsoft  Windows NT. VICS
controls the scanning and PC hardware,  displays images and manages the workflow
of the image capture process (including  indexing,  scanning and formatting) and
its customizable  workflow features enable users to use VICS as the front-end of
a larger document management  software system.  Because the Series 9600 scanner,
computer and VICS were designed to work as one  tightly-integrated  system, this
configuration offers the best efficiency among Photomatrix products.  The Series
9600 replaces the Company's earlier generation Series 6000 scanners.

         Photomatrix has primarily sold the Vision Series 5000 ("Series  5000"),
a duplex, high-resolution,  5000-element CCD scanner which captures double-sided
documents at speeds in excess of 150 dual sided pages per minute.  These rugged,
high-duty-cycle  machines  differ from the Vision  Series 9600 and Vision Series
6000 in  that  the  Series  5000  is not  bundled  with  the  Photomatrix  image
processing board,  compression board, or VICS. Instead,  the Series 5000 is plug
compatible with  industry-leading  interface (processing and compression) boards
from Kofax, Xionics and Seaport Imaging. Because

                                       23

<PAGE>



of this  compatibility,  Photomatrix  sells a higher  volume of the Series  5000
scanners.  During the fourth  quarter of fiscal  1998,  the  Company  will begin
selling the next generation of  plug-compatible  document  scanners,  the Series
9000, which features improved ergonomics of the top document stacker output bin,
SCSI capabilities and increased speeds up to 200 dual sided pages per minute.

         Aperture Card Scanners

         Photomatrix aperture card scanners are used to scan microfilm images of
engineering  drawings  for storage in a digital  format.  In addition to crisper
images,  the digital format  permits users to  electronically  store,  retrieve,
distribute  and  print  engineering  documents  in a local  or  enterprise  wide
environment.   Photomatrix   aperture  card  scanners  offer  a  wide  range  of
automation,  throughput speed and image enhancement features.  Photomatrix sells
aperture card scanners primarily to corporate  in-house and third-party  service
bureaus who scan  microfilmed  engineering  drawings  for the end users of those
drawings.  Photomatrix  also sells a limited  number of aperture  card  scanners
under  subcontracts to provide  electronic-imaging  systems to the Department of
Defense.

         Maintenance Services

         The Company  provides  24-hour  service for its installed  base through
field  engineers in 10 major cities  throughout  the United States ("US") and in
England. The Company also has relationships with various third party maintenance
organizations,  including  a  nationwide  relationship  with  IBM,  to  maintain
document scanners, and Kodak, to provide COM duplicator spare parts. Photomatrix
field  engineers  average  9 years  of  experience  with  the  Company.  Using a
sophisticated  system for parts distribution and inventory control,  the service
operation offers installation,  on-going maintenance and field technical support
for existing and new products.

         The  Company  views  maintenance  contracts  and  related  revenue as a
significant revenue opportunity and profit center in fiscal year 1999.

Competition

         Document  Scanners.  Photomatrix  document  scanners  utilize a flatbed
vacuum transport technology.  Furthermore,  Photomatrix competes in the high end
of the industry with Kodak, Bell and Howell, and BancTec where speed, throughput
and duty cycle are important  product  features.  Competition in this segment is
based upon price, image quality, paper handling capabilities, throughput speeds,
ease of use,  reliability and quality and speed of maintenance  services.  Kodak
has  utilized  its  strengths  of  name  recognition,  reputation,  distribution
channels, good performance,  service capabilities,  and strong financial capital
base to become the market share leader in this segment.  However,  Kodak 500 and
900 model scanners, which are comparable to the Company's Vision Series 5000 and
9000 scanners, sell for more than the Photomatrix scanners.

         In the document  scanner market,  the  Photomatrix  Vision Series 5000,
9000 and 9600 compete  favorably  against their product  counterparts at BancTec
and Kodak.  Photomatrix believes that its primary competitive  advantage in this
segment  of the  market is its  price-performance  relationship,  including  its
relative  speed,  image  quality,  reliability  and  rugged  build.  Photomatrix
maintains the leading price-performance ratios in its market segment and retains
this status via not only continually  improving on speed and throughput but also
pricing below BancTec's and Kodak's  products.  All of its primary  competitors,
however, have substantially greater resources than Photomatrix for marketing and
distribution  and for purchasing  and  maintaining  market share.  Photomatrix's
likelihood  of  increasing   its  market  share  may  be  reduced  should  Kodak
significantly  reduce its  prices.  Although  management  expects  some  general
downward  pressure on price in the next two to three years,  management does not
expect  intense  price  competition  in  the  foreseeable  future.  There  is no
assurance that the Company will not experience intense price competition or that
it will be able to maintain a competitive position in this market.

         Photomatrix has entered into an original equipment manufacturer ("OEM")
contract  with Bell & Howell to supply  Series  5000  scanners  under the Bell &
Howell  label.  Photomatrix  scanners  operate at speeds  higher  than  scanners
manufactured by Bell & Howell,  and the Company's OEM  relationship  with Bell &
Howell  represents a strategic  corporate  partnering that is beneficial to both
parties. Management does not view Bell & Howell as a competitor in the high-end

                                       24

<PAGE>



market  assuming  Photomatrix  continually  improves  the  features and speed of
Photomatrix  scanners such that they are perpetually superior to Bell & Howell's
product  offering  and Bell & Howell  adequately  markets and sells  Photomatrix
scanners in large volumes.  Management believes  Photomatrix has the engineering
talent  and  resources  to succeed at  technologically  staying  ahead of Bell &
Howell  thereby,  fostering a long-term  OEM  relationship.  In December,  1997,
Photomatrix  entered into an addendum to its OEM  agreement  with Bell & Howell,
whereby Bell & Howell  became an  exclusive  agent,  with  certain  specifically
identified  exceptions,  to sell  Photomatrix  peripheral  document  scanners to
distributors and value-added resellers ("VARs") in the United States and Canada.
As a part of this agreement, Photomatrix received a binding commitment from Bell
& Howell to purchase a minimum quantity of Vision Series 5000 document scanners,
valued at $1.5 million,  over a period of seven  months,  beginning in December,
1997.

         Aperture Card Scanners. The market for scanning engineering drawings is
large and growing steadily.  According to industry studies,  in the US alone, it
is  estimated  that  more than  40,000  companies  each  have more than  100,000
engineering  drawings,  with a total estimated value of more than $1.5 trillion.
Companies are dedicating large resources to and establishing significant budgets
for the conversion,  storage,  distribution  and retrieval of these  engineering
drawings.  Problems with document and revision control,  document  distribution,
deterioration and loss of documents are pervasive. Aperture cards, which contain
microfilm images of these drawings,  have been widely used since World War II to
improve the storage and security of these documents.  The need to electronically
manage this data has become critical, as the volume of paper documents continues
to increase,  and companies  are  increasingly  seeking  methods to increase the
efficiency of storage and retrieval of these documents.

         Photomatrix developed much of its technology and related application of
aperture card  scanners in the mid 1980's when it  introduced  its aperture card
scanner product. Photomatrix's primary competitors in the aperture card scanning
market are Wicks & Wilson, a United Kingdom company, Microbox , a German company
and SunRise Imaging, a US-based company. Photomatrix is not able to estimate the
size of this market,  but believes that it is currently  limited due to the cost
constraints  of  converting  engineering  backfiles  of  aperture  cards and the
related systems into  electronic  storage and retrieval  systems.  Photomatrix's
products  are  higher-end  products and are priced  higher than other  currently
marketed products.  In the Company's opinion,  its aperture card scanner product
offering   exceeds  the  quality  and  duty-cycle   statistics  of  any  of  its
competitors.

Marketing and Distribution

         Photomatrix  markets  Series  9600  image  capture  systems  to service
bureaus and  high-volume  end users through its direct sales force. In contrast,
Photomatrix  markets its Series 5000 and 9000  document  scanners  via  indirect
distribution channels, primarily as a consequence of the OEM agreement with Bell
& Howell. In April 1997,  Photomatrix entered into a distribution agreement with
IBM. Under the agreement, which contains no minimum requirements, IBM is granted
the right to sell  Photomatrix  document  scanners.  To date  there have been no
significant sales under the IBM agreement.

         Photomatrix  distributes its aperture card scanning products  primarily
to systems integrators and VARs who package the Photomatrix  scanners with other
software  and  hardware  products  for sale to end  users.  Because  Photomatrix
aperture card scanners are  peripheral  products  which must be integrated  with
other products for end users,  Photomatrix maintains close working relationships
with major systems integrators and VARs. Photomatrix relies heavily on the sales
efforts of its systems  integrators  and VARs to generate sales of aperture card
scanners.  Photomatrix also sells, through its direct sales force, aperture card
scanning  systems  to  service  bureaus  which  provide  scanning   services  to
engineering drawing end users.

         Photomatrix  generally  provides a 90-day  warranty on its products and
offers,  for sale, annual  maintenance  contracts  thereafter.  The warranty and
maintenance  work  is  typically  provided  through  Photomatrix  field  service
employees  who are  located  throughout  the  United  States.  Photomatrix  also
performs  repair  services  for and supplies  replacement  parts to Kodak (which
previously sold Photomatrix products under a private-label agreement).

Raw Materials and Manufacturing

         Photomatrix  manufactures  its  aperture  card  scanners  and  document
scanners at its manufacturing facilities in San Diego, California. Photomatrix's
operations  consist of procurement,  kit packaging,  assembly of circuit boards,
wiring and  assembly  and  quality  control  testing  of all parts,  components,
subassemblies and final assemblies of all products.

                                       25

<PAGE>



Photomatrix  manufactures  some of its own boards,  however  much of the printed
circuit  board  ("PCB")   manufacture  is  performed  by  outside  vendors.   In
anticipation  of the Merger,  Photomatrix  recently began utilizing I-PAC as its
PCB vendor.  The Company expects to realize  significant  cost savings after the
Effective  Time as a result of this change,  together  with the  utilization  of
I-PAC's wiring and assembly expertise.

         Photomatrix's products incorporate  electronic,  imaging and mechanical
components purchased from various vendors. The electronic components,  including
the computer chips, are generally  available from multiple sources.  Photomatrix
currently uses Fairchild,  Kodak and Sony CCDs in the Photomatrix cameras in its
aperture  card and  document  scanning  products.  However,  other  commercially
available CCD cameras could be  substituted  if necessary.  Photomatrix  copies,
labels and packages its software products.

         Photomatrix's  products contain numerous mechanical components that are
machined specially for Photomatrix's  products.  Photomatrix relies upon several
specific vendors as the sole source of its custom-machined  parts. Although many
vendors can provide this machine  work,  tools and molds needed for this process
are in the possession of (and in some cases, owned by) its machine-shop vendors,
and  Photomatrix  could  experience  supply  disruption  if one of these vendors
failed to meet its supply obligations.

         Photomatrix  also  bundles its  aperture  card  scanners  and  document
scanners  with  commercially   available  personal  computers,   work  stations,
high-resolution  monitors,  optical disk drives and other compatible peripherals
and with  Microsoft  Windows  and NT,  Novell  NetWare  and  other  commercially
available software.

Intellectual Property Rights and Licenses

         Photomatrix  relies upon copyright and trade secret laws to protect its
software and firmware  used in its  aperture  card scanner and document  scanner
products.  Photomatrix has registered under Federal law design documents for its
document  scanner  and certain of its product  maintenance  manuals,  operations
manuals and parts catalogues.

         Photomatrix holds a perpetual nonexclusive license to use, manufacture,
and distribute aperture card scanners,  microfiche  scanners,  single and double
sided  document  scanners that scan documents no greater than 12 inches in width
and  24  inches  in  length  and   multiformat   scanners,   provided  that  the
manufacturer's  net invoice price is not less than $7,000 for document  scanners
and  $10,000  for  all  scanners,   that  use  certain  imaging   technology  of
Scan-Graphics,  Inc., subject to United States Patent No. 4,972,273. Photomatrix
is  obligated to pay  Scan-Graphics  a royalty of 5-1/2 % of  Photomatrix's  net
sales price for all aperture card scanners  manufactured,  sold and delivered by
Photomatrix  until  December 31, 1998.  Photomatrix  is not obligated to pay any
royalties with respect to document  scanners,  whole fiche  scanners,  roll film
scanners  and/or  multiformat  scanners  even if the  scanners  use the patented
technology or any derivative of such technology. If Photomatrix discontinues its
manufacturing of aperture card scanners,  then it is obligated to negotiate with
Scan-Graphics to sell Scan-Graphics a nonexclusive right to manufacture and sell
the aperture card scanners.

         Photomatrix is a party to a nonexclusive  reseller agreement with Image
Machines  Corporation  for a Windows  driver  for  Photomatrix's  aperture  card
scanners and for viewing and editing  software.  Under the  reseller  agreement,
Photomatrix  purchases  the software  for resale on a per copy basis.  The Image
Machines software is not bundled with aperture card scanners sold through PRC or
Intergraph  who have  developed  their own software  for use with the  scanners.
Photomatrix  offers with its scanners a SCSI developers' tool kit for developing
a Photomatrix scanner driver.

         Photomatrix  also  purchases  and  resells as part of the  Series  9600
document  scanner a board  manufactured by Kodak Image Products that enables the
scanning  of bar codes  and  bundles  its  Series  9600  document  scanner  with
Microsoft NT which it purchases on a per copy basis.

Seasonal Business

         The  second  and  third  quarters  of the  Company's  fiscal  year have
typically shown higher revenue volumes than its first and fourth quarters.


                                       26

<PAGE>



Discontinued Operations

         The following represents a brief history of the discontinued operations
of Photomatrix:

         Sale of Xscribe  Legal  System,  Inc. In July 1996,  the  Company  sold
certain  assets  and  liabilities  related to its  computer-aided  transcription
business to its  primary  competitor  for $2.2  million.  The  Company  retained
certain liabilities.

         Lexia  Systems,  Inc. In October 1993,  the Company  acquired the North
American Sales Division of International  Computers  Limited,  Inc.  ("ICL"),  a
developer  of  groupware  (office  automation)   software  and  manufacturer  of
Unix-based  hardware,  and formed Lexia Systems,  Inc. ("Lexia").  Lexia and ICL
entered  into  a  strategic  alliance  whereby  Lexia  was to  distribute  ICL's
groupware  products in the United States and support the domestic installed base
of ICL customers.  However,  the business partnering efforts between the Company
and ICL and its sister  company,  Fujitsu ICL Computers  Ltd.  ("Fujitsu")  have
proved to be ineffective  primarily because of a difficult working  relationship
between ICL,  Fujitsu and Lexia,  combined  with the fact that Lexia did not own
the applicable  software or  proprietary  rights and was not able to control the
marketing or product  management of ICL and Fujitsu products.  Consequently,  in
December,  1996,  the  Board of  Directors  of the  Company  approved  a plan to
discontinue  Lexia  Systems,  Inc.  before the end of the Company's  fiscal year
1998.  The Company is  currently  in process of winding  down and  closing  this
operation.  Further, in December 1997, the Company had recorded accounts payable
and unpaid rent due ICL and Fujitsu in the amount of approximately $786,000. The
Company is disputing the value received related to certain of these  liabilities
and has been  attempting to settle with ICL and Fujitsu at a discount.  There is
no assurance  that the Company will be  successful in resolving  these  disputed
amounts.

Significant Customers

         One customer (Bell & Howell)  accounted for 17 percent of the Company's
total  revenue  for fiscal  year 1997 and 23 percent of its revenue for the nine
months ended  December 31, 1997.  No other  customer  accounted for more than 10
percent of the Company's  total revenue  during fiscal years 1997 or 1996.  (See
"Additional Risk Factors")

Backlog

         The Company  generally  does not have a material  order  backlog at any
time because the Company  normally  fills orders  within the delivery  schedules
requested by customers (generally within 30 days).

Government Sales

         The Company has had no government sales.

Research and Development

         During the last three  fiscal  years,  the  Company  expended  $969,000
(fiscal year 1997),  $1,018,000  (fiscal year 1996),  and $813,000  (fiscal year
1995) on company-sponsored research and development projects, including projects
performed by consultants  for the Company and capitalized  software  development
costs. Management expects that research and development  expenditures (including
capitalized  software development costs) will total approximately $1 million for
the coming year.

         The Company  works  closely with its customers in an attempt to develop
enhancements  and new  products in response to customer  needs.  In fiscal years
1998 and 1997,  the Company has been engaged in the  development  of competitive
enhancements to the Photomatrix line of scanners,  including a faster scanner, a
"smart"  automatic  document  feeder,  a  top  loading  stacker,  and  the  next
generation  of both the Series 6000  document  scanner and aperture card scanner
line. There is no assurance that the Company will successfully  complete current
or planned  development  projects or will do so within the time  parameters  and
budgets established by the Company, and there is no assurance that a market will
develop for any product successfully developed.


                                       27

<PAGE>



Environmental Laws

         Compliance  with  federal,   state  and  local  laws  enacted  for  the
protection of the environment  have not had a material effect upon the Company's
capital expenditures, earnings or competitive position to date. The Company does
not anticipate that it will have to incur any material expenses in the future in
order to comply  with such  laws  because  of the  nature  of its  products  and
manufacturing operations.

Employees

         At March 6, 1998,  the Company  had 51  full-time  and three  part-time
employees,  excluding three employees  associated  with the  discontinued  Lexia
operation,  none of whom are subject to a collective bargaining  agreement.  The
Company considers its relationship with its employees to be good.

Foreign and Domestic Operations

         The  Company  derived  approximately  21.8% of its revenue for the year
ended March 31, 1997, and approximately 20.4% of its revenue for the nine months
ended December 31, 1997, from foreign sales made by Photomatrix,  Ltd., a wholly
owed subsidiary located in the United Kingdom.

Property

         The Company  leases its  corporate  headquarters  located in San Diego,
California.  The Company  first  occupied  this  facility in March 1997,  and it
consists  of  approximately  23,400  square  feet,  which  houses the  Company's
corporate offices and its manufacturing, sales and administrative functions. The
lease expires in September 2002. The Company is in the process of relocating its
corporate  headquarters  to the I-PAC  facility  in  Carlsbad,  California.  The
Company  entered  into a letter of intent to assign its  facilities  on terms at
least as favorable as its existing lease terms.  Management anticipates that the
writeoff of leasehold improvements will be nominal.

         The Company also leases  facilities  in  Chandler,  Arizona and London,
England.   These  facilities  house  the  Photomatrix  product  development  and
Photomatrix European operations, respectively. The Chandler facility consists of
5,100  square  feet,  and the lease  expires in June 2000.  The London  facility
consists of 2,400 square feet, and the lease expires in May 2013.

         The Company  also leases 880 square feet in Herndon,  Virginia  for its
Lexia operations (which operation has been discontinued).  This lease expires in
November 1998.

Legal Proceedings

         The Company  has been a  defendant  in three  product  liability  cases
pending  in the United  States  District  Court,  Eastern  District  of New York
(Bernhart v. Xscribe et al. (92 Civ.  3931),  Galfin v. Xscribe (92 Civ.  2582),
and Hagipadelis v. Xscribe (95 Civ. 1977)).  Both Bernhart v. Xscribe and Galfin
v. Xscribe have now been or are in the process of being  dismissed.  Xscribe has
tendered the  Hagipadelis v. Xscribe claim to its insurance  carriers,  St. Paul
Fire  ("St.   Paul")  and  Marine  Insurance  and  Federal   Insurance   Company
("Federal").  St. Paul has assumed the Company's defense without  reservation of
right,  and Federal has agreed to share defense costs,  subject to a reservation
of rights. The insurance  carriers have prevailed in all judgements  rendered to
date. It may take several years before this  litigation is ultimately  resolved.
The  Company  believes  that this  remaining  case is without  merit and further
believes  that  if any  liability  results  from  these  claims,  the  liability
(excluding punitive damages, if any) will be covered by its insurance policies.

         The Company is not aware of any other legal  proceedings to which it is
a party.

Year 2000 Contingencies

         The Company  recognizes the need to ensure that its operations will not
be adversely impacted by Year 2000 software and hardware  failures.  The Company
is addressing the risk and believes it will resolve any such risks in a timely

                                       28

<PAGE>



manner.  The currently  estimated  costs  associated  with these changes are not
material in any year and are not material to the Company's  financial  position.
However,  the Company could be adversely impacted if its suppliers and customers
do not make the necessary changes to their own systems and products successfully
and in a timely manner.

                 PHOTOMATRIX SELECTED HISTORICAL FINANCIAL DATA

         The  following  selected  financial  data are  derived  from  unaudited
financial statements for the nine month periods ended December 31, 1997 and 1996
and audited financial  statements for the years ended March 31, 1997, 1996, 1995
and 1994. Certain  reclassifications  have been made to prior year amounts to be
consistent with current year.  Discontinued operations were reclassified for all
periods presented,  and the remaining  operations consist of Photomatrix Imaging
Corp. and Photomatrix,  Ltd., which were acquired in fiscal 1994. The historical
financial  data for the nine month periods ended December 31, 1997 and 1996 have
not been audited and were derived from the accounting records of the Company. In
the opinion of management,  the  historical  financial data of the Company as of
and for the nine month  periods  ended  December  31, 1997 and 1996  include all
adjusting entries (consisting only of normal recurring adjustments) necessary to
present fairly the information set forth therein.  The historical financial data
are not  necessarily  indicative  of the  results of  operations  for any future
period.  Furthermore,  the results of operations for the nine month period ended
December 31, 1997 should not be regarded as  indicative  of the results that may
be  expected  for the full  year.  The data set  forth  below  should be read in
conjunction  with the  financial  statements  and the related  notes thereto set
forth in the Company's Annual Report on Form 10-KSB for the year ended March 31,
1997, which is incorporated herein by reference and "Management's Discussion and
Analysis of Financial Condition and Results of Operations,"  appearing elsewhere
herein.

(000's omitted, except for net income (loss) per share)


<TABLE>
                                                Nine Months
                                            ended December 31,
                                                (unaudited)                     For the years ended March 31,

                                             1997          1996          1997         1996         1995         1994
<S>                                          <C>           <C>           <C>          <C>          <C>          <C>

OPERATING DATA
   Revenue                                      $6,076       $6,871        $8,694       $9,092       $9,712       $9,742
   Gross profit percent                          34.7%        25.7%         26.3%        32.3%        31.5%        34.8%
   Loss from continuing operations            $(1.127)     $(1,290)      $(2,290)     $(1,368)      $ (791)      $ (194)
   Net income (loss)                          $(1,127)     $(1,352)      $(2,407)     $(1,704)      $ (133)       $1,222
   Loss per share from continuing              $(0.22)      $(0.24)       $(0.44)      $(0.24)      $(0.13)      $(0.04)
   operations, basic and diluted
   Net income (loss) per share, basic and      $(0.22)      $(0.25)       $(0.46)      $(0.30)      $(0.02)        $0.23
   diluted
   Dividends per share                              --           --            --           --           --           --

                                            As of December 31,                         As of March 31,
BALANCE SHEET DATA                           1997          1996          1997         1996         1995         1994

   Working capital                              $2,324      $3,313        $2,432       $5,624       $6,991       $7,617
   Current ratio                                  1.77        2.50          1.92         2.96         4.10         5.35
   Total assets                                 $7,783      $9,244        $8,565      $12,581      $13,202      $12,844
   Total long-term debt and obligations           $353        $450          $415       $1,148         $699         $827

</TABLE>


                                       29

<PAGE>



                     PHOTOMATRIX MANAGEMENT'S DISCUSSION AND
            ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

         Management's discussion and analysis of financial condition and results
of operations should be read in conjunction with the selected financial data and
consolidated  financial  statements and notes thereto  incorporated by reference
herein.

Results of Operations

         Following  is a  comparative  discussion  by period of the  results  of
continuing  operations for the last three fiscal years ended March 31, 1997, and
the nine month periods ended  December 31, 1997 and 1996.  The Company  believes
that inflation has not had a material effect on its operations to date.

         Fiscal  year 1997 ended  March 31,  1997  compared  to fiscal year 1996
ended March 31, 1996

         Consolidated  revenue for the year ended March 31,  1997  decreased  by
$398,000  (4.4 %) to  $8,694,000  from  $9,092,000  for the year ended March 31,
1996.  This  decrease  was due to a 35.4 % ($803,000)  expected  decrease in COM
duplicator revenue offset by a 5.9 % ($405,000)  increase in scanner product and
service revenue.

         Consolidated  gross margins for the year ended March 31, 1997 decreased
$639,000 (21.8 %) to $2,294,000 from $2,933,000 and gross margin as a percent of
sales  decreased  from 32.3 % to 26.4 % in the year ended  March 31, 1997 due to
significant  price  concessions  made by the  Company  in  connection  with  the
establishment  of its  new  OEM  relationship  with  a  major  document  scanner
customer, as well as certain cost inefficiencies caused by the relocation of its
manufacturing  operations from Culver City to San Diego,  including an inventory
obsolescence  write-off of approximately  $127,000.  Management believes that it
has taken  appropriate  actions  which will enable the Company to realize  gross
margins  similar  to those in fiscal  years  1996,  1995 and  1994.  There is no
assurance that these margin improvements will be achieved.

         Selling,   general  and  administrative   ("SG&A")  expenses  decreased
$281,000 (7.8 %) from  $3,592,000 in the prior year to $3,311,000 in the current
year. The net decrease is primarily attributable to cost reductions made both in
the sales and marketing as well as the general and  administrative  areas of the
Company.  As a percent of sales, SG&A decreased from 39.5 % in the prior year to
38.1  % in the  current  year,  primarily  due to  the  cost  reduction  efforts
implemented during the current year.

         Product development  expenses increased $322,000 (66.4 %) from $485,000
in the year ended March 31,  1996 to $807,000 in the year ended March 31,  1997.
Product  development  expenditures that were capitalized because they related to
technologically  feasible projects were $108,000 in the current year compared to
$301,000 in the prior year. Total development  spending  increased $129,000 from
$786,000 in the prior year to $915,000 in the current year primarily  because of
increased scanner development activity at Photomatrix, including the development
of new models which feature  increased speed (150 and 200 page per minute duplex
models),  as well as new options such as a "smart" automatic  document feeder, a
top-loading stacker and an NT version of the Company's PICS software.

         During the current fiscal year, the Company  relocated and consolidated
its operations to San Diego.  The cost incurred in connection with this activity
totaled $520,000, and has been shown as a separate line item.

         Interest expense decreased  $136,000 from $228,000 in the prior year to
$92,000 in the current year. This decrease was due to decreased borrowings under
the  Company's  credit  facility in the current  year.  Other  income  increased
$239,000,  from $11,000 in 1996 to $250,000 in 1997 as a result of non-recurring
payment from a major customer under a minimum quantity purchase contract.

         The Company's  provisions  for income taxes were $104,000 and $7,000 in
the  years  ended  March 31,  1997 and 1996,  respectively.  These  amounts  are
substantially  different from  provisions  calculated  using the statutory rates
because of the  Company's  inability to recognize  the effects of net  operating
losses and  related  carry-forwards.  The  current  year  provision  reflects an
increase in the  Company's  valuation  allowance  relating to the  deferred  tax
asset.


                                       30

<PAGE>



         The  decreases in revenue and gross margin,  and the increased  product
development  and relocation  expenses,  offset slightly by the reduction in SG&A
costs and interest expense and the increase in other income,  resulted in a loss
from  continuing  operations of $2,290,000  ($0.44 per share) for the year ended
March  31,  1997.  This  compares  to the loss  from  continuing  operations  of
$1,368,000 ($0.24 per share) for the year ended March 31, 1996.

         During the current year, the Company sold its court reporting  business
(Xscribe  Legal Systems,  Inc.) and  discontinued  Lexia Systems,  Inc., as more
fully described in Note 2 of the  Consolidated  Financial  Statements  contained
elsewhere herein. Including the loss from discontinued operations of $336,000 in
the prior year and $251,000 in the current year,  less gain of $134,000 from the
sale of Xscribe Legal Systems, the net loss increased from $1,704,000 ($0.30 per
share) in the year ended March 31, 1996 to  $2,407,000  ($0.46 per share) in the
year ended March 31, 1997.

         Fiscal  year 1996 ended  March 31,  1996  compared  to fiscal year 1995
ended March 31, 1995

         Consolidated  revenue  for the year  ended  March  31,  1996  decreased
$620,000  (6.4%) to $9,092,000 in the year ended March 31, 1996 from  $9,712,000
in the year ended March 31, 1995. This decrease was due to a 42.7%  ($1,694,000)
expected  decrease  in COM  duplicator  revenue,  somewhat  offset  by an  18.7%
($1,074,000) increase in scanner product and service revenue.

         Consolidated  gross margins for the year ended March 31, 1996 decreased
$124,000  (4.1%) to $2,933,000 in the year ended March 31, 1996 from  $3,057,000
in the year ended March 31, 1995.  Gross  margin as a percent of sales  remained
relatively constant at about 32%.

         Selling, general and administrative expenses increased $336,000 (10.3%)
from $3,256,000 in the year ended March 31, 1995 to $3,592,000 in the year ended
March 31, 1996. The net increase  includes a $426,000 increase at Photomatrix to
develop its sales and marketing  channels for scanners offset by $90,000 of cost
reductions at the corporate headquarters.  As a percent of sales, SG&A increased
from 33.5% in the year ended March 31, 1995 to 39.6% in the year ended March 31,
1996,  primarily due to the decreased revenue in the fiscal year ended March 31,
1996.

         Product development expenses increased $56,000 (13.1%) from $429,000 in
the year ended March 31,  1995 to  $485,000  in the year ended  March 31,  1996.
Product  development  expenditures that were capitalized because they related to
technologically feasible projects were $301,000 in the year ended March 31, 1996
compared  to  $336,000  in the year  ended  March 31,  1995.  Total  development
spending  increased  $94,000  from  $692,000 in the year ended March 31, 1995 to
$786,000 in the year ended March 31, 1996 primarily because of increased scanner
development activity at Photomatrix.

         Other income (expense),  which consists  primarily of interest expense,
increased  $76,000 from $141,000 in the year ended March 31, 1995 to $217,000 in
the year ended March 31, 1996.  This  increase  was due to increased  borrowings
under  the  Company's  credit  facility,  primarily  used to  finance  increased
inventory levels.

         The  Company's  provisions  for income taxes were $7,000 and $22,000 in
the  years  ended  March 31,  1996 and 1995,  respectively.  These  amounts  are
substantially  different from  provisions  calculated  using the statutory rates
because of the  Company's  inability to recognize  the effects of net  operating
losses and related carry-forwards, net of valuation allowances.

         The  decreases in revenue and gross margin,  and the increased  product
development  and  interest  expenses,  and SG&A  costs,  resulted in a loss from
continuing  operations of $1,368,000  ($0.24 per share) for the year ended March
31, 1996. This compares to a loss from continuing  operations of $791,000 ($0.13
per share) for the year ended March 31, 1995.

         In the year ended March 31, 1997, the Company sold its court  reporting
business (Xscribe Legal Systems,  Inc.) and discontinued Lexia Systems, Inc., as
more  fully  described  in  Note  2 of  the  Consolidated  Financial  Statements
contained  elsewhere  herein.  Including  the income  (loss)  from  discontinued
operations  of $658,000  and  ($336,000)  in the years ending March 31, 1995 and
1996, respectively,  the net loss increased from ($133,000) ($0.02 per share) in
the year  ended  March 31,  1995 to  ($1,704,000)  ($0.30 per share) in the year
ended March 31, 1996.


                                       31

<PAGE>



         Nine months ended  December 31, 1997  compared to the nine months ended
December 31, 1996

         For the nine months  ended  December 31,  1997,  consolidated  revenues
decreased  $795,000 or 11.6% to $6,076,000  from  $6,871,000 for the nine months
ended December 31, 1996, primarily as a consequence of poor results in the third
quarter.   Equipment  and  software  revenue  decreased  $947,000  or  17.5%  to
$4,463,000 from $5,410,000 for the nine months ended December 31, 1996.  Service
revenue increased  $152,000 or 10.4% to $1,613,000 from $1,461,000 for the prior
nine months ended December 31, 1996.

         For the nine months ended December 31, 1997,  consolidated gross margin
increased  $344,000 or 19.5% to $2,108,000  from  $1,764,000 for the nine months
ended December 31, 1996. As a percent of revenues gross margin  increased  35.0%
to 34.7% from 25.7%.  Equipment  and software  gross margin  increased  23.9% to
28.5%  from  23.0%,  this  improvement  resulting  from  the  effects  of both a
continuing  favorable  product  mix and a  reduction  in costs  associated  with
production  efficiencies.  Service  gross margin  increased  45.9% to 51.8% from
35.5%,  resulting  primarily from decreases in service costs,  principally labor
and labor-related costs and taxes.

         For the nine months  ended  December  31,  1997,  selling,  general and
administrative  expenses ("SG&A") decreased $309,000 or 11.5% to $2,376,000 from
$2,685,000 for the nine months ended December 31, 1996. As a percent of revenue,
SG&A,  remained  constant at 39.1%.  The Company is further  reducing costs as a
result of the lower level of sales in the third  quarter,  uncertainties  in the
market  segment  in which  Photomatrix  sells  its  aperture  card and  document
scanners and the restructuring of its sales and marketing department as a result
of the new OEM arrangement with Bell & Howell. As a result of the actions taken,
the Company expects cost reductions to exceed $400,000 on an annual basis.

         For the nine months ended December 31, 1997,  research and  development
expenses  increased  by $18,000 or 3.2% to $580,000  from  $562,000 for the nine
months  ended  December  31,  1996.  As a  percentage  of revenue,  research and
development   expenses   increased  16.8%  to  9.6%  from  8.2%.  Total  product
development  spending increased $28,000 to $664,000 from $636,000.  Expenditures
for new product development that were considered to be technologically feasible,
and as such were capitalized, increased $10,000 to $84,000 from $74,000.

         The Company recorded a write-off of certain capitalized  software costs
during the quarter ended December 31, 1997 in the amount of $366,000.

         Other  income of $87,000 in the nine months  ended  December  31, 1997,
compares to other income of $193,000 in the nine months ended December 31, 1996,
a decrease of $106,000. This decrease primarily reflects the sale of a trademark
for $100,000 in the current period compared to a one-time  settlement payment of
$250,000 from a major customer in the prior period.

         There was no  provision  for  income  taxes  booked in either  the nine
months ended December 31, 1997 or the nine months ended December 31, 1996.

         The net  effect of the  increases  in gross  margin  and  research  and
development,  decreases  in  SG&A  and  other  income  plus  the  write  off  of
capitalized  software resulted in a net loss from continuing  operations for the
nine months ended  December 31, 1997 of  $1,127,000  or $(0.22) per share.  This
compares to a net loss from  continuing  operations of $1,290,000 or $(0.24) per
share for the nine months  ended  December  31,  1996.  There was no income from
discontinued  operations in the current period  compared to a loss of $62,000 or
$(0.01) per share in the nine months ended  December  31, 1996.  The net loss in
the current  period of  $1,127,000  or $(0.22)  per share  compares to a loss of
$1,352,000 or $(0.25) in the prior nine month period.

                   Recent and Future Sources of and Demands on
                         Liquidity and Capital Resources

         For the nine months ended  December 31, 1997, the Company's loss before
taxes,  depreciation and  amortization and the write-off of certain  capitalized
software costs was $73,000.  During this period the Company's primary sources of
liquidity  were a reduction of accounts  receivable  ($516,000),  an increase in
accrued and other liabilities ($44,000), retirement of capital assets ($38,000),
cash flows provided by discontinued operations ($848,000), and cash reserves.

                                       32

<PAGE>



During the same  period the primary  uses of cash were to  increase  inventories
($395,000),   increase  prepaid  expenses  ($10,000),  reduce  accounts  payable
($328,000), reduce customer deposits ($162,000), reduce notes payable ($113,000)
and reduce other assets and liabilities  ($7,000).  As a result of these sources
and uses of  liquidity  during  the nine  months  ended  December  31,  1997 the
Company's cash balance increased $353,000 or 43.5%, from $812,000 to $1,165,000.

         The Company has a $750,000  line of credit with its bank.  This line of
credit accrues interest on outstanding  borrowings at the bank's prime rate plus
2% per annum. Under the terms of the line of credit agreement,  total borrowings
are limited to the lesser of $750,000 or 70% of eligible accounts receivable (as
defined under the agreement).  The Company is required to (1) maintain a minimum
tangible net worth of $2,800,000,  (2) maintain a ratio of total  liabilities to
tangible net worth of not greater than 1.1 to 1.0, (3) maintain  working capital
of $1,750,000 and (4) maintain a current ratio of 1.7 to 1.0. The line of credit
expires  in  September  1998.  As of  December  31,  1997,  the  Company  had no
outstanding  borrowings  against this line of credit and was in compliance  with
all of its requirements.

         As of December 31, 1997,  the Company was  obligated  under a series of
notes payable totaling  $414,000.  These notes bear interest at a rate of 8% per
annum and mature in April 2000. Interest and principal payments totaling $16,000
are due monthly.  As of December 31, 1997, all payments under these  obligations
were current.

         The Company's  assured sources of future  short-term  liquidity are its
cash  balance of  $1,165,000  as of December 31, 1997 and the full amount of its
line of credit of $750,000.

         The Company  currently is obligated  to pay  approximately  $20,000 per
month in lease payments. Aside from these commitments,  the Company has not made
any material capital commitments.

         The  Company is  continuing  to  concentrate  on  increasing  sales and
improving  gross  margins.  If it is successful  in this regard,  it should have
sufficient  liquidity to fund its operations  during the next twelve months.  In
the event that the proposed Merger is accomplished, although no assurance can be
given, the Company expects the effect on liquidity to be positive, and therefore
no additional capital will be required to fund operations.

         In March 1997 the Financial Accounting Standards Board issued SFAS 128,
EARNINGS PER SHARE,  effective for periods ending after December 15, 1997.  SFAS
128 requires the presentation of "basic" earnings per share,  which excludes the
dilutive  effect of all common  stock  equivalents.  Presentation  of  "diluted"
earnings per share,  which  reflects  the  dilutive  effects of all common stock
equivalents,  is required.  The diluted  presentation  is similar to the current
presentation  of fully diluted  earnings per share,  but uses the average market
price of the stock  during the period.  For the nine months  ended  December 31,
1997 and 1996 the Company had losses from  continuing  operations  and thus only
basic earnings per share is presented, as the effect of common stock equivalents
is antidilutive to the calculation of diluted earnings per share.


                 SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS

         As  of  March  6,  1998,  Aundir  Trust  Company  Ltd.,  was  the  only
shareholder  known by the Company to be the  beneficial  owner of more than five
percent of its outstanding  Common Stock. As of that date,  Andir Trust Company,
Ltd. was the beneficial owner of 1,054,002 shares, representing 20.74 percent of
the Company's  outstanding  stock.  These shares are beneficially owned by Andir
Trust  Company,  Ltd.  as trustee  of the  Bulldog  Trust and the Pitkin  Trust,
irrevocable   trusts   established  by  Sam  Wyly  and  Charles  J.  Wyly,  Jr.,
respectively. The record holders are Tensas, Ltd. and Roaring Creek, Ltd., which
are corporations wholly- owned by such trusts. Sam Wyly and Charles J. Wyly, Jr.
disclaim  beneficial  ownership  of these  shares.  The address of Aundir  Trust
Company is Castle Town, Isle of Man, British Isles.


                                       33

<PAGE>



                            DESCRIPTION OF SECURITIES

General

         Photomatrix  is authorized to issue  30,000,000  shares of Common Stock
and  3,173,000  shares of  Preferred  Stock.  After the  closing of the  Merger,
9,931,000  shares of Common  Stock will be issued and  outstanding  (assuming no
exercise of  outstanding  options and  warrants  and no exercise of  dissenters'
rights,  and before issuing any Earn-Out  Shares).  No shares of Preferred Stock
are outstanding or will be outstanding after the closing of the Merger.

California Law and Certain Charter and Bylaw Provisions

         The Bylaws  provide that the number of directors of  Photomatrix  shall
consists of not less than three nor more than seven with the exact  number to be
determined by a vote of a majority of the  shareholders or the Board.  The Board
has  currently  fixed the  number at seven.  Any  vacancies  on the Board may be
filled for the unexpired portion of the term by a majority vote of the remaining
directors.

Common Stock

         Photomatrix is authorized to issue 30,000,000 shares of Common Stock of
which  5,083,017  shares are currently  outstanding.  Each share of Common Stock
entitles  the holder  thereof to one vote on all matters  submitted to a vote of
the shareholders,  except that the holders have cumulative voting rights for the
election of directors. The holders of Common Stock do not have preemptive rights
or rights to convert their Common Stock into other securities. Holders of Common
Stock are entitled to receive  ratably such  dividends as may be declared by the
Board of Directors out of funds legally  available  therefor.  In the event of a
liquidation,  dissolution  or winding up of  Photomatrix,  holders of the Common
Stock have the right to a ratable portion of the assets  remaining after payment
of  liabilities.  All shares of Common Stock  outstanding  and to be outstanding
upon completion of this offering are and will be fully paid and non-assessable.

Warrants

         In addition to options  issued under its Employee  Stock Option  Plans,
Photomatrix  has issued  outstanding  warrants,  expiring  in August,  2002,  to
acquire 75,000 of the Company's  common shares at an exercise price of $0.44 per
share. The Company has also issued other options, expiring in December, 2003, to
acquire 33,333 of its common shares at an exercise price of $0.42 per share.


                    MARKET PRICES OF PHOTOMATRIX COMMON STOCK

         Photomatrix,  Inc. is traded on the NASDAQ  Small Cap Market  under the
symbol PHRX. On March 6, 1998, there were 5,083,017 shares outstanding and there
were  approximately  1,000  shareholders  of record.  Following  is  information
regarding Photomatrix, Inc. Common Stock market prices:


<TABLE>
                                 Fiscal Year 1998             Fiscal Year 1997             Fiscal Year 1996
    Fiscal Quarter ended      Low Bid        High Bid      Low Bid        High Bid     Low Bid         High Bid
<S>                           <C>            <C>           <C>            <C>          <C>             <C>
June 30                        5/16             5/8         11/16          1-7/16        7/8            1-1/2
September 30                   9/32            9/16         17/32          1-1/16       13/16           1-1/2
December 31                     1/4            29/32         3/8           13/16         3/4            1-1/16
March 31                       13/32            5/8          3/8           15/16         9/16           1-3/64
</TABLE>

         The Company has not paid a cash dividend on its common stock, and it is
not  anticipated  that the Company  will pay any  dividends  in the  foreseeable
future.


                                       34

<PAGE>



                                BUSINESS OF I-PAC

General Business and Overview

         I-PAC is a value added custom  contract  manufacturer of electrical and
mechanical  assemblies,  including  complex,  multi-layer  printed circuit board
assemblies,  wire and cable  harnesses,  molded cables,  and complete system and
subsystem  assemblies.  I-PAC  specializes in providing  value added  electronic
manufacturing  services in connection  with the manufacture of surface mount and
hybrid  printed  circuit  boards used in high value  industrial  and  commercial
products  which  require  an  exceptionally  high level of  quality  control,  a
critical emphasis on delivery schedules, and intensive customer support.

         All of I-PAC's  printed circuit boards are designed by the customer and
manufactured to its specifications.  Using computer controlled manufacturing and
test machinery and equipment,  I-PAC provides  manufacturing  services employing
surface mount technology ("SMT") and  pin-through-hole  ("PTH")  interconnection
technologies.  I-PAC  offers  a  wide  range  of  manufacturing  and  management
services,   either  on  a  turnkey  or  consignment  basis,  including  material
procurement and control, manufacturing and test engineering support, and quality
assurance.  I-PAC's strategy is to develop long-term manufacturing relationships
with established and emerging original equipment manufacturers ("OEMs").

Corporate History

         I-PAC was organized  under the laws of the State of California in 1990.
In January 1997,  I-PAC  purchased  the facility it had been  leasing,  a 40,000
square foot, two story concrete building located in Carlsbad, California.

         In February 1997, I-PAC acquired I-PAC Express  Assembly,  Inc. ("I-PAC
Express"). I-PAC Express is a custom contract manufacturer specializing in quick
turn printed  circuit board  prototypes  incorporating  surface mount and hybrid
technologies.  It is located in Santa Ana,  California.  I-PAC Express  supports
prototyping  requirements for new electronic products during their design phase,
allowing  those  products  to then  migrate  to the  main  I-PAC  facility  when
production  quantities  are  required.  I-PAC intends to open  additional  I-PAC
Express locations in Southern California.

         I-PAC's  facilities  are  located  at 1958  Kellogg  Avenue,  Carlsbad,
California 92009. Its phone number is (760) 438-1529.

Contract Electronics Manufacturing Industry

         Overview

         The contract  electronics  manufacturing  industry provides the program
management,  technical and administrative  support, and manufacturing  expertise
required to take a product from the early design and  prototype  stages  through
volume production and distribution. Over the past two decades electronic systems
have become smaller, lighter and more reliable, while demands for performance at
lower costs have increased.  The use of a contract manufacturer allows an OEM to
avoid large capital investments in plant, equipment and staff and to concentrate
instead on the areas of its greatest strength:
innovation, design and marketing.

         OEMs use contract manufacturers to:

                  Reduce Production Costs. Contract manufacturers  generally are
         able to  manufacture  specialized  products  at a lower  cost than OEMs
         because  of  efficiencies  associated  with  specialization  and higher
         production volumes.

                  Accelerate Time to Market.  Rapid  technological  advances and
         shorter product life cycles require OEMs to reduce the time required to
         bring a product to market.  Delays in  bringing a product to market can
         result  in  obsolescence  of the  product  before or  shortly  after it
         becomes  available.  By providing  an  established  infrastructure  and
         manufacturing  expertise,  contract manufacturers can help OEMs shorten
         their product introduction cycles.

                                       35

<PAGE>



                  Access  Advanced  Manufacturing  Capabilities.  As  electronic
         products  have  become  smaller  and  more  technologically   advanced,
         manufacturing  processes have become more automated and complex, making
         it more  difficult  for OEMs to maintain  the  manufacturing  expertise
         required to remain competitive.  Using contract  manufacturers  affords
         OEMs access to advanced manufacturing technology and processes.

                  Improve Manufacturing Quality. Because of their focus on their
         specialized  area of expertise,  contract  manufacturers  generally can
         provide services of higher quality than OEMs can provide in-house.

                  Focus  Resources.   In  the  rapidly  changing,   increasingly
         competitive  electronics industry, most OEMs must focus their attention
         and resources properly.  The use of contract manufacturers enables OEMs
         to focus on their core competencies.

                  Reduce Investment. As the electronics industry has become more
         technologically advanced,  manufacturing  requirements have resulted in
         increased    investments   in   inventory,    equipment,    labor   and
         infrastructure.  Contract  manufacturers  enable  OEMs to achieve  high
         technological  capabilities  at a lower capital  investment  level than
         required for internal manufacturing.

                  Improve   Inventory   Management  and  Purchasing  Power.  The
         experience  of contract  manufacturers  in  inventory  procurement  and
         management can reduce OEM production and inventory costs.

         Industry Size

         According  to  the   Institute   for   Interconnecting   and  Packaging
Electronics   Circuits  ("IPC"),   the  U.S.  market  for  contract  electronics
manufacturing  services was approximately $36 billion in 1996 and was growing at
an  annual  rate  of  approximately  25%.  The  domestic  contract   electronics
manufacturing market includes passive components ($15 billion),  actual assembly
($13 billion), PCBs ($7.2 billion) and flexible circuits ($0.7 billion).

         Printed Circuit Boards

         PCBs are the basic  platform used in virtually all advanced  electronic
equipment  to  direct,   sequence  and  control   electronic   signals   between
semiconductor devices (such as microprocessors,  memory chips and logic devices)
and passive  components (such as resistors and capacitors).  PCBs consist of one
or more layers of circuitry laminated into rigid insulating material composed of
fiberglass  epoxy.  Multilayer  PCBs  provide a three  dimensional  system  with
electronic  signals  traveling  along  horizontal  planes of multiple  layers of
circuitry  patterns as well as along the vertical  plane through plated holes or
vias.

         SMT is an assembly process which allows the placement of a large number
of components in a dense array  directly on both sides of a PCB. SMT is a recent
advance over the more mature PTH technology, which permits electronic components
to be attached to only one side of a PCB by inserting the  component  into holes
drilled  through  the  board.  The  SMT  process  allows  OEMs  to use  advanced
circuitry,  while at the same time  permitting the placement of a greater number
of  components  on a PCB without  having to increase  the size of the board.  By
allowing  increasingly  complex  circuits to be packaged with the  components in
closer proximity to each other, SMT enhances circuit  processing speed and board
and system performance.

         Lead times for PCBs  generally fall into two  categories,  "quick-turn"
and  "standard."  Quick-turn  lead times range from one to 15 days for prototype
and  pre-production  quantities.  Standard lead times  typically run from six to
twelve weeks and are generally associated with larger volumes.

         According  to the IPC,  the U.S.  market  for  PCBs  was  estimated  at
approximately $7.2 billion in 1996, an increase of 10% from 1995. Also according
to the IPC,  Multilayer  PCBs, the fastest growing segment (14% growth from 1995
to 1996) accounted for  approximately  74% of all PCBs shipped in 1996.  Despite
its  large  size,  the  PCB  market  is  fragmented.  In  1996,  only  eight  of
approximately  700 independent PCB  manufacturers  had annual sales in excess of
$100 million.

                                       36

<PAGE>



         System and Sub-System Assembly

         According  to  the  IPC,  the  United   States   value-added   contract
manufacturing  market was  approximately $13 billion in 1996 and is growing at a
rate of  approximately  20% per year.  I-PAC believes that OEMs are increasingly
relying upon independent  contract  manufacturers for the manufacture of complex
electronic interconnect products rather than on in-house production.

Business Strategy

         In response to these industry trends,  I-PAC has positioned itself as a
specialist  in the  manufacture  of complex,  multi-layer  PCBs,  wire and cable
harnesses, molded cables, and complete system and subsystem assemblies including
value added electronic manufacturing services.  I-PAC's strategy is to emphasize
its experience with surface mount and hybrid printed circuit boards used in high
value  industrial and commercial  products which require an  exceptionally  high
level of  quality,  a critical  emphasis on delivery  schedules,  and  intensive
customer support. Further, its strategy includes the following elements:

                  Establish and Maintain Long-Term Relationships. One of I-PAC's
         primary  objectives  is to pursue  opportunities  whereby it becomes an
         integral  part of an OEM's  manufacturing  operations.  In this regard,
         I-PAC  strives  to work  closely  with its  customers  in all phases of
         design and production in an attempt to establish  itself as the sole or
         primary   source   for   its   customers'   specialized   manufacturing
         requirements.  I-PAC  believes  that  this  effort  to  develop  close,
         reliable,  long-term  relationships  builds  customer  loyalty  that is
         difficult  for  competitors  to overcome.  I-PAC  specifically  targets
         turnkey  manufacturing   opportunities  because  such  business  offers
         increased  profit  margin,  greater  control over all  variables of the
         manufacturing  process  and  greater  reliance  upon  I-PAC  by the OEM
         associated with the turnkey operation.

                  Target and Maintain  Balance Among Selected OEM Industries and
         Customers.  I-PAC markets its services to industries and customers that
         have strict quality control  standards for their products and that have
         service-intensive manufacturing requirements.  I-PAC focuses on complex
         assemblies  in low and medium  volumes for  commercial  and  industrial
         customers.  I-PAC  has not  been,  and does not  intend  to  become,  a
         manufacturer  of high volume PCB assemblies  for personal  computers or
         other  consumer-related  products,  which typically have relatively low
         margins.  I-PAC instead focuses on a variety of industries that produce
         products that  generally  have longer life cycles,  higher  engineering
         content,  higher  customer  margins,  more stable demand and less price
         pressure.

                  Provide  Comprehensive  and Reliable  Manufacturing  Services.
         I-PAC believes that its ability to attract and retain customers depends
         on its ability to offer a broad range of  specialized  services.  I-PAC
         provides its customers with services ranging from prototype  production
         to  the  manufacture  of  PCB  assemblies,   material  procurement  and
         management,  post-production testing, and final product assembly. I-PAC
         also strives to provide the highest level of  reliability in connection
         with  these  services  and  has an  ongoing  program  of  investing  in
         sophisticated  machinery  and  equipment  to enable it to achieve  this
         objective  on  a   continuing   basis.   I-PAC's   ability  to  provide
         electrical-mechanical assembly, wire and cable assembly and harnessing,
         molded cable processing and other related services allows it to offer a
         broader  range  of  value  added  services  to its  customers  than  is
         typically offered by a PCB assembly manufacturer.

                  Pursue Opportunities for Growth. Although it has not currently
         identified  any  candidate  for  acquisition,  I-PAC  is  committed  to
         pursuing  opportunities to increase the scope of its operations through
         acquisition.  Its  strategy  is to attempt  to  acquire  privately-held
         technology  product companies where the manufacturing  requirements can
         be met by I-PAC at significant  cost reductions and economies of scale.
         In  addition,  I-PAC  intends  to  attempt  to  increase  its  contract
         manufacturing business through growth of its customer base, acquisition
         of other  contract  manufacturers  and  expansion of its I-PAC  Express
         operations to additional locations.


                                       37

<PAGE>



                  Maintain Flexibility. Many of I-PAC's customers are leaders in
         their  respective  industries.  As such,  these customers often require
         that their products be routinely reengineered.  I-PAC has organized its
         operations so that it can respond rapidly to design changes and provide
         value added services where needed.

Services Provided by I-PAC

         I-PAC manufactures over 200 different assemblies which are incorporated
in over 60 different products.  I-PAC provides contract  manufacturing  services
primarily  with regard to advanced  industrial  and  commercial  products in the
industrial controls, process control equipment,  commercial broadcast, video and
instrumentation markets.

         During  the year ended  December  31,  1997,  I-PAC  provided  contract
services to more than 30 different  customers,  including ITT,  Lockheed Martin,
Disney,   Hughes  JVC,  Coyote   Technologies,   Sanyo,   Schumacher,   Standard
Communications,  Triconex  (a  Siebe  company)  and  Palomar  Products.  I-PAC's
services can be categorized as follows:

                  Prototype  Manufacture.  Through its wholly-owned  subsidiary,
         I-PAC Express,  I-PAC offers  quick-turn,  PCB prototype  manufacturing
         capabilities,  incorporating SMT and hybrid technologies. I-PAC Express
         supports new OEM products in their design phase and then migrates these
         products  to  I-PAC's  main  manufacturing   facility  when  production
         quantities are required.

                  Product  Manufacture.  I-PAC manufactures  electronic products
         and assemblies for use in a variety of industries and applications. Its
         manufacturing   operations  include  product  assembly,   testing,  and
         assembly into final product housings. While I-PAC has automated various
         aspects of many  processes,  the assembly of components into electronic
         products is a labor intensive process generally requiring a high degree
         of precision and  dexterity,  together with  multiple  quality  control
         steps  prior  to  shipment.   In  addition  to  PCB   assembly,   I-PAC
         manufactures various interconnect products, including molded cables.

                  Product Testing.  The increasingly complex design and assembly
         techniques  of  products   manufactured   by  I-PAC,  as  well  as  the
         reliability  demanded by its  customers,  has required  I-PAC to engage
         extensive  testing of its  products.  These  tests  include  in-circuit
         component  measurement  testing,  manufacturing  defect  analysis,  and
         functional tests.

                  Value Added  Services.  I-PAC provides value added  electronic
         manufacturing  services  to enhance  the quality and reduce the cost of
         OEM products.  I-PAC primarily  solicits high  engineering  content OEM
         products and offers close working  relationships with its customers and
         flexibility to meet customer engineering needs.

Manufacturing and Supplies

         The  principal  materials  used  by  I-PAC  in the  manufacture  of its
products are electronic components such as memory chips,  microprocessing units,
integrated circuits, resistors, capacitors,  transformers, switches, connectors,
wire and related items purchased as stock items from a variety of  manufacturers
and  distributors.  While I-PAC  purchases most of these  materials from outside
sources, I-PAC is not dependent upon a single source of supply for any materials
essential to its  business.  I-PAC has  generally  been able to obtain  adequate
supplies  of such  materials,  and no shortage of such  materials  is  currently
anticipated.  However,  notwithstanding the foregoing, there can be no assurance
that I-PAC will  continue to be able to procure  such  components  in the future
without material delay or other restrictions.

         I-PAC  believes that it is currently  operating in accordance  with ISO
9000  manufacturing  quality  control  requirements,  which  specify  standards,
processes,  procedures and documentation to be implemented and maintained in all
applicable  functions.  I-PAC expects to receive formal  certification  for such
compliance by an outside third party in 1998.


                                       38

<PAGE>



Marketing

         Senior   management  of  I-PAC  and  a  manufacturers'   representative
organization  owned  by  the  shareholders  of  I-PAC  are  currently  primarily
responsible for marketing I-PAC's services.  The  manufacturers'  representative
organization receives variable commissions based on orders received by I-PAC. As
part of its  marketing  strategy,  I-PAC  attempts  to  work  closely  with  its
customers  in all phases of design  and  production  in an attempt to  establish
itself  as  the  sole  or  primary   source  for  its   customers'   specialized
manufacturing  requirements.  I-PAC  believes that this effort to develop close,
reliable,  long-term relationships builds customer loyalty that is difficult for
competitors to overcome.  As a result,  I-PAC is continually striving to develop
new negotiated business with existing  customers.  I-PAC also expects that I-PAC
Express will assist in marketing the services of I-PAC, in that customers of the
quick  turn  prototyping  services  of  I-PAC  Express  may  turn to  I-PAC  for
manufacturing  services when production quantities of the products prototyped by
I-PAC Express are required.

Competition

         The  contract  manufacturing  industry  is  highly  fragmented  and  is
characterized  by  intense  competition.  The  contract  manufacturing  services
provided by I-PAC are  available  from many  independent  sources as well as the
in-house manufacturing capabilities of current and potential customers of I-PAC.
Many of I-PAC's competitors and potential  competitors are significantly  larger
and  have  significantly  more  capital,  direct  buying  power  and  management
resources than I-PAC. Management believes that the principal competitive factors
in its targeted  markets are flexible value added services,  product quality and
reliability,  flexibility  and  timeliness  in responding to design and schedule
changes,   reliability  in  meeting  product  delivery  schedules,  pricing  and
geographical location. I-PAC believes that it competes favorably with respect to
these factors.  However, I-PAC also expects that competition in its markets will
continue to be intense,  and there can be no  assurance  that I-PAC will compete
successfully.

Licenses

         I-PAC has acquired licenses for the manufacture,  marketing and sale of
proprietary video capture, storage and transmission software technology that has
on-going  development  potential  and  possible  application  in a wide range of
existing and new markets.  The ongoing development is not capital intensive,  in
that the  technology  can be applied to products in  different  markets  without
significant  modification.  Following the Merger,  I-PAC plans to begin entering
new   markets,   possibly   including   telemedicine,   video   editing,   video
teleconferencing, video surveillance and various broadcast markets.

Seasonality

         I-PAC has  historically  experienced  its strongest sales volume in the
first and  second  quarters  of each  calendar  year,  but its  business  is not
considered seasonal. It is, however,  subject to the business cycles that impact
its customers.

Backlog

         As of December  31, 1997,  I-PAC's  backlog was  $700,000,  compared to
$1,500,000 as of December 31, 1996.  I-PAC defines backlog as hard copy purchase
orders for which I-PAC has firm delivery dates within the next twelve months.

Employees

         As  of  December  31,  1997,  I-PAC  had   approximately  70  full-time
employees,  of which 4 were  engaged in program  management,  48 were engaged in
manufacturing  and the  remainder  were engaged in  management,  engineering  or
administration,  and 2 part-time employees. None of its employees is represented
by  a  labor  union.  I-PAC  believes  its  relations  with  its  employees  are
satisfactory.

Property

         I-PAC maintains its executive offices and manufacturing facilities in a
40,000 square foot,  two story concrete  building  located at 1958 Kellogg Ave.,
Carlsbad, California. I-PAC owns these facilities.

                                       39

<PAGE>



         I-PAC Express leases a 5,000 square foot facility  located at 1415 East
McFadden Avenue, Santa Ana, California. The lease for this facility provides for
annual rent of $22,600 and expires in April 2000.

Government Regulation

         I-PAC's  operations  are  subject to certain  federal,  state and local
regulatory requirements related to environmental,  waste management,  health and
safety  matters.  While  there  can be no  assurance  that  material  costs  and
liabilities  will not be  incurred  or that past or future  operations  will not
result  in  exposure  to claims of injury  by  employees  or the  public,  I-PAC
management believes that its business is operated in substantial compliance with
such regulations.

         I-PAC periodically generates and temporarily handles limited amounts of
materials that are considered hazardous wastes under applicable law. The Company
contracts for the off-site  disposal of these  materials  and has  implemented a
waste management program to address related regulatory issues.

Legal Proceedings

         There are no material  pending legal  proceedings to which I-PAC or any
of its  subsidiaries  is a party or of  which  any of  their  properties  is the
subject.  I-PAC is not aware of any such proceedings known to be contemplated by
governmental authorities.

Related Party Transactions

         The  shareholders of I-PAC currently own interests in several  entities
with which I-PAC does business.  Evergreen  Investments  (Evergreen),  a company
owned by Mr. Moore and Mr.  Grivas,  provides  management  and legal services to
I-PAC.  I-PAC  incurred  expenses of  approximately  $205,500  and  $235,600 for
services  provided by Evergreen for the years ended  December 31, 1997 and 1996,
respectively.   For  the  year  ended   December  31,  1997,   I-PAC   purchased
approximately  $6,600 of merchandise  from MGS Interconnect  ("MGS"),  a company
owned by Mr. Moore and Mr. Grivas.  During 1996, I-PAC subcontracted out $57,400
of sub-assembly  and other  production work to MGS. I-PAC also recorded sales to
MGS of  approximately  $47,900 and $88,100 for the years ended December 31, 1997
and  1996,  respectively.  During  1997 and 1996,  I-PAC  incurred  expenses  of
approximately $136,700 and $147,000,  respectively,  for commissions to MGM Tech
Rep ("MGM"),  an outside sales  representative firm owned primarily by the three
stockholders of I-PAC. I-PAC received approximately $4,600 of rental income from
MGM for the year ended  December  31,  1997.  I-PAC also  incurred  expenses  of
approximately  $28,400 and $39,900 for legal services  provided by a law firm in
which Mr.  Hill is a partner,  for the years ended  December  31, 1997 and 1996,
respectively. In addition, I-PAC also incurred expenses of approximately $27,500
and $39,700 for general business  consulting  services  provided by Mr. Hill for
the years ended December 31, 1997 and 1996, respectively.  Following the Merger,
any  related  party  transactions  will be  reviewed  and  approved by the Audit
Committee of Photomatrix' Board of Directors.


                                       40

<PAGE>



              I-PAC SELECTED HISTORICAL CONSOLIDATED FINANCIAL DATA

         The following table sets forth certain selected consolidated  financial
data for I-PAC and should be read in conjunction with the consolidated financial
statements  of I-PAC and the notes  thereto  included  elsewhere  in this  Proxy
Statement.

(000's omitted, except per share data).



                                                          For the Year Ended 
                                                              December 3,
                                                          1997           1996
Income Statement Data
   Net Revenues                                         $5,442         $ 5,189
   Gross Profit %                                        29.8%           19.8%
   Earnings Before Taxes from Continuing Operations     $  442         $    16
   Taxes                                                $    6         $     1
   Earnings from Continuing                             $  436         $    15
       Operations
   Earnings Per Share from                              $51.35         $  1.80
       Continuing Operations
   Net Earnings (Loss) Per Share                        $51.35         $(32.64)

                                                           As of December 31,
                                                          1997           1996  
Balance Sheet Data
  Net Working Capital                                   $   347        $    75
  Total Assets                                          $ 4,306        $ 1,872
  Long-Term Debt                                        $ 2,920        $   784
  Shareholders' Equity (Deficit)                        $    39        $  (397)


                        I-PAC MANAGEMENT'S DISCUSSION AND
                         ANALYSIS OF FINANCIAL CONDITION
                            AND RESULTS OF OPERATIONS

         I-PAC Management's  discussion and analysis of financial  condition and
results of operations should be read in conjunction with the selected  financial
data and  consolidated  financial  statements  and notes that are to be included
elsewhere herein.

                              Results of Operations

         The following is a  comparative  discussion by period of the results of
I-PAC  continuing  operations  for the last two fiscal years ended  December 31,
1997.  I-PAC  believes  that  inflation  has not had a  material  effect  on its
operations to date.

         For the year ended December 31, 1997,  revenues  increased  $253,000 or
4.9% to $5,442,000  from  $5,189,000  for the year ended  December 31, 1996. The
increase  was  primarily  related  to  revenues  of I-PAC  Express  Assembly,  a
wholly-owned  subsidiary acquired in February 1997. This revenue growth was less
than  projected  due to the  influence of the downturn in the Asian  marketplace
upon several of I-PAC's customers and sale of one of I-PAC's customers.


                                       41

<PAGE>



         For the  year  ended  December  31,  1997,  consolidated  gross  margin
increased  $592,000 or 57.5% to $1,621,000  from  $1,029,000  for the year ended
December 31, 1996. As a percent of revenue,  gross margin  increased  50.2%,  to
29.8% from 19.8% due primarily to I-PAC  focusing its sales efforts on customers
with higher  engineering  content and complexity in their products  resulting in
higher value-added margins. This marketplace,  primarily high-end commercial and
industrial products, places a premium on quality and on-time delivery, with such
product requirements.

         For  the  year  ended   December   31,  1997,   selling,   general  and
administrative  expenses ("SG&A") increased $119,000 or 12.8% to $1,048,000 from
$929,000 for the year ended  December 31,  1996.  As a percent of revenue,  SG&A
increased  7.6% to 19.3% from 17.9% due  primarily to the  acquisition  of I-PAC
Express  Assembly.  Acquired  by  I-PAC  in  February  of  1997,  this  start-up
subsidiary required  substantial  administrative and sales support to accelerate
its  business  potential  and  to  install  I-PAC's  manufacturing  systems  and
protocols.

         For the year ended  December  31,  1997,  interest  and other  expenses
increased  $46,000 or 54.8% to $130,000 from $84,000 for the year ended December
31,  1996.  This  increase  was the  result of an  increase  in other  income of
$158,000 offset by an increase in interest expense of $204,000.  The increase in
other  income was due to the  sublease  of a portion of I-PAC's  newly  acquired
facility  coupled with  settlements  of vendor  disputes in I-PAC's  favor.  The
increase in interest  expense was due  primarily to mortgage  interest  payments
resulting  from I-PAC's  purchase of a 40,000  square foot facility in Carlsbad,
California in January of 1997. This facility houses I-PAC Manufacturing.

         The net effect of the increase in gross margin  offset by the increases
in SG&A,  other  expenses and  provision  for income tax resulted in income from
continuing operations for the year ended December 31, 1997 of $436,000, compared
to income from  continuing  operations  for the year ended  December 31, 1996 of
$15,000.

         For the year ended  December 31, 1997,  I-PAC  realized  neither a loss
from  discontinued  operations  nor a  loss  on  the  disposal  of  discontinued
operations.  These were improvements over the loss from discontinued  operations
in the  amount  of  $179,000  and the loss  from the  disposal  of  discontinued
operations in the amount of $113,000 for the year ended December 31, 1996.  This
improvement resulted from the sale of I-PAC's interest in a subsidiary, CCS-West
and its phase out of its CATV service and repair business.

                   Recent And Future Sources of and Demands on
                         Liquidity And Capital Resources

         For the year  ended  December  31,  1997,  I-PAC's  net  income  before
depreciation and gain on the disposition of property and equipment was $545,000.
During the same period,  its primary  sources of  liquidity  were a reduction in
inventories  ($27,000),  an increase in accrued  compensation  and payroll taxes
($11,000),  proceeds from the sale of property and equipment ($4,000),  proceeds
from  borrowings  ($326,000)  and cash  reserves.  During the same  period,  the
primary uses of liquidity were an increase in accounts receivable ($166,000), an
increase in prepaid expenses ($19,000), an increase in other assets ($25,000), a
decrease in accounts  payable and  accrued  expenses  ($257,000),  a decrease in
accrued costs of discontinued  operations  ($113,000),  purchase of property and
equipment  ($242,000),  and repayments  against notes ($90,000).  As a result of
these sources and uses of liquidity,  I-PAC's cash balance  increased  $1,000 or
6.3%, from $16,000 to $17,000.

         As of December 31, 1997,  I-PAC was  obligated  under a series of notes
payable  totaling  $3,586,000.  These notes  include a revolving  line of credit
which has a total  lending  limit of $700,000 and note with a bank in the amount
of $75,000.  The line and the note require I-PAC to maintain  certain  financial
covenants  and  include  as  collateral  the  assets of I-PAC and is  secured by
continuing guarantees executed by its stockholders. Interest is payable at prime
plus 1.5%. The outstanding balance on this line and note as of December 31, 1997
was $598,000. This loan and note expire on June 30, 1998.

         I-PAC has issued two notes in the aggregate amount of $2,061,000, which
have as collateral trust deeds against I-PAC's property in Carlsbad, California.
The  repayment of these notes is  guaranteed  by certain  stockholders  of I-PAC
and/or the Small Business Administration.


                                       42

<PAGE>



         The Company  has issued a number of  equipment  notes in the  aggregate
amount of $253,000  with interest  rates varying  between 10% and 26.6% and with
the final payments due between February of 2000 and March of 2005.  Equipment is
the collateral for these notes.

         I-PAC  also has a number of notes  payable  to  related  parties in the
amount  of  $448,000  with   interest  at  prime  plus  2%  and   guaranteed  by
stockholders.  Under the  Merger  Agreement  all but  approximately  $25,000  of
related party debt will be converted to equity prior to the close.

         The Company also has a non-interest  bearing liability in the amount of
$227,000,  the  proceeds  of which  were  used  primarily  for the  purchase  of
manufacturing equipment. The repayment of this liability can be made solely from
a withholding of 40% of the non-material component of any sales made by I-PAC to
the note holder  through  April of 1998. As of February 28, 1998 there have been
no orders  received by the Company from the note holder.  Any unpaid  balance on
the due date will be canceled and the security interest released.

         The Company's sources of future short-term  liquidity are the remaining
balance on its line of credit in the amount of $177,000  and its cash balance of
$17,000.

         The  Company is  continuing  to  concentrate  on  increasing  sales and
improving  gross  margins.  If it  is  successful,  it  should  have  sufficient
liquidity to fund its operations during the next twelve months.

           PROPOSAL 2 -- AUTHORIZATION OF POSSIBLE REVERSE STOCK SPLIT

         On August 22, 1997, the Securities and Exchange Commission approved new
listing  standards  for companies  listed on The NASDAQ Stock Market.  These new
requirements  became  effective  on  February  23,  1998.  As of March 6,  1998,
Photomatrix was in compliance with all of the new  requirements,  except for the
minimum bid price of its Common  Stock.  Under the new SmallCap  Market  listing
maintenance  requirements,  the minimum bid price of the Company's  Common Stock
must be at least $1.00 per share. As of March 6, 1998, the Company's highest bid
price over the previous thirty days was $0.59375 per share.

         NASDAQ has  advised  Photomatrix  that it has ninety  days to cure this
deficiency  (the "Cure Period") or be de-listed  from the NASDAQ  SmallCap Stock
Market.  The deficiency will be cured as a result of the Company's  Common Stock
meeting the minimum bid requirement  for 10 consecutive  trading days during the
Cure Period.  Notwithstanding the fact that the Company believes that the Merger
provides investors with new data which supports a stock price in excess of $1.00
per share,  it is possible that the market will not reflect such a valuation and
that a reverse stock split will be necessary to increase the likelihood that the
Common  Stock of the Company  will trade at a price  higher than $1.00 per share
and that the Company will  therefore be in compliance  with the new NASDAQ rules
and thereby avoid de-listing.

         The  Board  of  Directors  of the  Company  has  recommended  that  the
shareholders   approve   three   alternative   amendments  to  the  Articles  of
Incorporation  of the Company in the form of Exhibits  C-1, C-2 and C-3 attached
hereto (the "Amendments") that would enable the Board of Directors to authorize,
if  necessary,  either a 2 for 1, 3 for 1 or 4 for 1 reverse  stock  split  (the
"Alternatives").  The Board's sole criteria in determining whether to effect any
of these  Alternatives will be the minimum bid price of Photomatrix Common Stock
during the Cure Period.  There can be no assurance  that the reverse stock split
will accomplish the objectives stated herein.

         The  Board  of  Directors   recommends   approval  of  the  alternative
Amendments,  with the Board being given the  discretion  to choose which one, if
any,  of these  three  proposals  are  adopted,  primarily  because the Board of
Directors  will be able to  assess  at a time  more  proximate  to the  possible
implementation  date which of the three  proposals is most likely to  accomplish
the Company's objectives of increasing the minimum bid price of its Common Stock
to more than $1.00 per share,  taking into account the then current market price
of the Common Stock, trading volumes,  market conditions,  the possible reaction
of the market to a reverse stock split and other factors.

         At its regular  meeting on February  12,  1998,  the Board of Directors
unanimously approved submitting the Amendments to the shareholders for approval.
Under California law, a reverse stock split can only be effected by amending the
Articles of  Incorporation.  The  shareholders  must approve an amendment to the
Articles of Incorporation in order for the

                                       43

<PAGE>



amendment to become  effective,  and the  shareholders  must approve each of the
Amendments  in order to give the Board of Directors  discretion  to adopt any of
the three Amendments.

         An  Amendment  to the  Articles  of  Incorporation  to Effect a 2 for 1
Reverse Stock Split

         As of February 12, 1998,  5,083,017  shares of Common Stock were issued
and  outstanding.  If the 2 for 1 reverse  stock  split is  effected,  every two
outstanding shares of Common Stock will be combined and converted  automatically
into one new share of the Common Stock.  In lieu of issuing  fractional  shares,
the Company will pay in cash the fair value of the fractional  shares as defined
below. No shareholder of record as of March 31, 1998, held fewer than two shares
of Common  Stock,  so the Company  does not expect that the reverse  stock split
will  result  in  a  material  change  in  the  number  of  shareholders.   Each
shareholder's  percentage ownership of Common Stock will not be altered,  except
for the effect of the elimination of fractional  shares.  The Company  estimates
that it will cost less than $3,000 to pay for fractional  shares.  The number of
authorized shares will not be changed by the Amendment.

         An  Amendment  to the  Articles  of  Incorporation  to Effect a 3 for 1
Reverse Stock Split

         As of February 12, 1998,  5,083,017  shares of Common Stock were issued
and  outstanding.  If the 3 for 1 reverse  stock split is effected,  every three
outstanding shares of Common Stock will be combined and converted  automatically
into one new share of the Common Stock.  In lieu of issuing  fractional  shares,
the Company will pay in cash the fair value of the fractional  shares as defined
below.  No  shareholder  of record as of March 31,  1998,  held fewer than three
shares of Common  Stock,  so the Company does not expect that the reverse  stock
split will  result in a  material  change in the  number of  shareholders.  Each
shareholder's  percentage ownership of Common Stock will not be altered,  except
for the effect of the elimination of fractional  shares.  The Company  estimates
that it will cost less than $3,000 to pay for fractional  shares.  The number of
authorized shares will not be changed by the Amendment.

         An  Amendment  to the  Articles  of  Incorporation  to Effect a 4 for 1
Reverse Stock Split

         As of February 12, 1998,  5,083,017  shares of Common Stock were issued
and  outstanding.  If the 4 for 1 reverse  stock split is  effected,  every four
outstanding shares of Common Stock will be combined and converted  automatically
into one new share of the Common Stock.  In lieu of issuing  fractional  shares,
the Company will pay in cash the fair value of the fractional  shares as defined
below.  No  shareholder  of record as of March 31,  1998,  held  fewer than four
shares of Common  Stock,  so the Company does not expect that the reverse  stock
split will  result in a  material  change in the  number of  shareholders.  Each
shareholder's  percentage ownership of Common Stock will not be altered,  except
for the effect of the elimination of fractional  shares.  The Company  estimates
that it will cost less than $3,000 to pay for fractional  shares.  The number of
authorized shares will not be changed by the Amendment.

         Determination of Fair Value for Fractional  Shares for and Mechanics of
Reverse Stock Split

         The fair value of the Shares will be determined by the mean between the
bid and asked  price for the Common  Stock as quoted by the NASDAQ  System as of
the  close of  trading  on the date the  Amendment  is filed  unless  the  Board
determines that the mean is not a reflection of the fair value of the fractional
shares as required by California law and  determines  that another value such as
the bid or the ask, or the last traded price, is the fair value of such shares.

         Shareholders,  automatically  without filing a claim, will receive cash
payment for the fractional  shares as soon as practicable after the Amendment is
filed  and the  value of such  shares is  determined.  Shareholders  will not be
required  to  exchange  their  existing   stock   certificates   for  new  stock
certificates,  but shareholders  desiring to do so may surrender  existing stock
certificates to the Company's  transfer agent.  The reverse stock split will not
affect the voting or other rights of the Common Stock.

Tax Consequences of Reverse Stock Split

         Shareholders  will not incur federal or state income tax liability as a
result of the reverse  stock split,  except that  shareholders  who receive cash
from the sale of  fractional  shares may  realize a taxable  gain or loss to the
extent the cash  exceeds or is less than their  basis in the  fractional  shares
sold.

                                       44

<PAGE>



Principal Reasons for Each of the Proposed Amendments

         On August 22, 1997, the Securities and Exchange Commission approved new
listing  standards  for companies  listed on The NASDAQ Stock Market.  These new
requirements   became   effective  on  February  23,  1998.  The  new  financial
requirements for continued listing on the NASDAQ SmallCap Market include minimum
requirements for (a) net tangible assets,  market  capitalization or net income,
(b) public float,  (c) market value of public float,  (d) bid price,  (e) market
makers, (f) the number of round lot shareholders,  and (g) corporate governance.
As  of  March  6,  1998,   Photomatrix  was  in  compliance  with  all  the  new
requirements, except for minimum bid price.

         The  Board  has  recommended  each  of the 2 for 1, 3 for 1 and 4 for 1
reverse stock splits  because the Board  believes that, if a reverse stock split
is enacted,  it should result in the minimum bid price per share of  Photomatrix
Common Stock being increased to at least $1.00 per share.  Alternative proposals
are presented to the shareholders  because the Board will require flexibility to
assess the then current  trading  price of the Company's  Common Stock,  trading
volumes,  possible market reaction to a reverse stock split and other factors at
the time the  reverse  stock  split is to be  enacted  so that it can select the
reverse  stock  split that the Board  believes  is most  likely to  achieve  its
desired  objective  while  minimizing the potential  disadvantages  of a reverse
stock split.

Possible Disadvantages

         If any of the three proposed reverse stock splits is enacted,  there is
no assurance that the reverse stock split will achieve the intended objective or
that the minimum bid price of the Common  Stock will not decline in post reverse
stock split  trading.  The market  price of stock is  determined  by a number of
factors, some of which may be adversely affected by a reverse stock split.

         The reverse stock split may result in a  shareholder  owning an odd lot
of Common Stock.  Shareholders may incur higher  transactional costs to trade an
odd lot of Common Stock than the  shareholder  would incur to trade a round lot.
Shareholders  should consult with their brokers  concerning  such  transactional
costs.  Generally,  an odd lot is fewer  than 100  shares and a round lot is 100
shares.  The Company does not sponsor and does not  presently  intend to sponsor
any  program  for  trading  odd  lots of the  Common  Stock  or for the  Company
purchasing odd lots.

Vote  Required for each of the Three  Amendments  to Effect the 2 for 1, 3 for 1
and 4 for 1 Reverse Stock Split

         Approval of the Amendments requires the affirmative vote of the holders
of a majority of the outstanding shares of the Company's Common Stock. The Board
of Directors can only effect an Amendment  approved by the shareholders.  A vote
against the Amendments will have no impact on the rights of the  shareholders in
the event the  Amendments are approved by the  shareholders  and by the Board of
Directors.  Shareholders  are not entitled to "dissenters'  rights" or any other
similar rights under California law if they oppose a reverse stock split and the
Amendments.


                 THE BOARD OF DIRECTORS RECOMMENDS THAT YOU VOTE
               FOR THE AMENDMENT TO THE ARTICLES OF INCORPORATION

                       PROPOSAL 3 -- ELECTION OF DIRECTORS

         The Bylaws of the Company provide that the Company's Board of Directors
is to consist of from four to seven  members  and  currently  authorize  a Board
consisting of four members. It is the intention of the Board that, if the Merger
is approved by the shareholders  and closes,  then the Bylaws will be amended to
provide for a Board of seven members.

         The Board has  proposed  that six  directors  be elected at the Special
Meeting, four to serve from the date of their election and two to serve from the
date the Board is expanded  following  the Merger and, in either  case,  to hold
office until the next Annual Meeting of Shareholders  and until their respective
successors are elected and qualified.

         Should any of the nominees decline or be unable to serve as a director,
the persons  authorized  in the proxy to vote on your behalf will vote with full
discretion  in  accordance  with their best  judgment.  The Company  knows of no
reason why

                                       45

<PAGE>



any nominee  listed below would not be available for  election,  or, if elected,
would not be willing or able to serve.  If additional  persons are nominated for
election as directors,  the proxy holders intend to vote all proxies received by
them  according to cumulative  voting rules to assure the election of as many of
the nominees listed below as possible.  In such event, the specific nominees for
whom votes are cumulated will be determined by the proxy holders.

Nominees to Hold Office from the Date of the Meeting

         Mr.  PATRICK W. MOORE has been a Director of the Company  since January
1991. Mr. Moore,  has been the President of I-PAC since 1990. He has significant
business experience in both the private and public sectors. Mr. Moore has served
on the National  Commission  on  Employment  Policy,  committees of the National
Academy  of  Sciences,   and  as  the  national   president  of  various   trade
organizations  based in  Washington,  D.C. From 1981 to 1986 Mr. Moore served as
President of the San Diego Private Industry Council and as Executive Director of
the San Diego Regional Employment and Training Consortium. Mr. Moore is 50 years
of age.

         Mr. SUREN G. DUTIA has been a Director and has served as the  President
and Chief Executive Officer of the Company since January 1989. He was elected to
be the Chairman of the Board of the Company in September 1990. He also serves as
the Chief  Executive  Officer of each of  Photomatrix's  subsidiaries.  Prior to
January 1989, Mr. Dutia was associated  from 1981 to December 1988 with Dynatech
Corporation, a diversified  high-technology company headquartered in Burlington,
Massachusetts.  From 1986 to 1988,  Mr.  Dutia was a Division  Manager  and Vice
President.  Mr. Dutia was  responsible for several  subsidiaries,  including one
operating   subsidiary   for   which  he  acted  as   President.   He   directed
turn-around/divestiture  activities for Dynatech and handled investor relations.
Mr. Dutia is 55 years of age.

         Mr. IRA H. SHARP has been a Director of the Company since January 1990.
Mr. Sharp has been the owner,  Chief  Executive  Officer and General  Counsel of
Alderson  Reporting  Company,  Inc., a  court-reporting  and  litigation-support
services firm in Washington,  D.C. since 1984. Mr. Sharp also served in the same
capacities  for Alderson from 1977 until 1983.  During the period of his absence
from Alderson, Mr. Sharp was a lawyer in private practice. Mr. Sharp is 54 years
of age.

         Mr. JOHN F. STALEY has been a Director  of the  Company  since  January
1989. From 1972 to the present, Mr. Staley has been a partner in Staley,  Jobson
and Wetherell, a law firm Mr. Staley founded, located in Pleasanton, California.
Mr.  Staley was also the founder and a director of Lab Sales of  California  and
P.M. America,  which were corporations  involved in the manufacturing,  sale and
distribution  of  blood-analyzing  machines  and  which  were  sold to  Dynatech
Corporation in 1982. From 1982 to the present,  Mr. Staley has been a co-founder
of the Bank of Livermore, California. Mr. Staley is 53 years of age.

Nominees to Take Office Upon the Merger and Expansion of the Board

         Mr.  WILLIAM L. GRIVAS,  has served as the Chief  Executive  Officer of
I-PAC since 1990. Prior to that time, Mr. Grivas was the sole owner of Southwest
General Industries (SGI), a $25 million per year contract  manufacturer which he
founded in the 1970's.  After selling SGI to SCI Manufacturing,  Inc., a Fortune
500 firm and the world's largest contract  manufacturer,  Mr. Grivas joined with
Mr. Moore and Mr. Hill to found I-PAC in 1990.  Mr.  Grivas served in the Marine
Corps  as a Drill  Instructor  and a  special  weapons  expert,  with  extensive
training in electronic and radar technologies.
Mr. Grivas is 43 years of age.

         Mr.  JAMES P. HILL is, and for at least the last five years has been, a
partner  specializing in bankruptcy law, commercial law, and civil litigation in
the San Diego law firm of Sullivan,  Hill, Lewin, Rez, Engel & LaBazzo. Mr. Hill
was a Director of the San Diego  Bankruptcy Forum from 1991 through 1994 and the
Chairman of the Commercial  Law Section of the San Diego County Bar  Association
from 1985 through 1987. Mr. Hill is 45 years of age.


                 THE BOARD OF DIRECTORS RECOMMENDS THAT YOU VOTE
                         FOR THE NOMINEES LISTED ABOVE.


                                       46

<PAGE>



                COMMITTEES AND MEETINGS OF THE BOARD OF DIRECTORS

         During  fiscal  year 1997,  there were eight  meetings  of the Board of
Directors.  All of the Company's  Directors  attended at least 75 percent of all
meetings of the Board of Directors  and other  committees  of the Board on which
such directors served during fiscal year 1997.

         The  standing  committees  of the Board of Directors of the Company are
the Compensation Committee, the Nominating Committee, and the Audit Committee.

         The principal duties of the Compensation Committee are to determine and
review all compensation of Directors, officers, and employees of the Company, to
administer and manage the Company's  incentive  compensation plans, to determine
grants  of stock  options  under  Company  plans,  and to report to the Board of
Directors of the Company.  Current  members of the  Compensation  Committee  are
Messrs.  Moore,  Sharp and Staley.  The  Compensation  Committee  met four times
during fiscal year 1997.

         The Nominating  Committee's principal duties are to nominate persons to
serve on the Board of Directors  of the Company and to report to the Board.  The
members of the Nominating  Committee are Messrs.  Dutia,  Sharp and Staley.  The
Nominating Committee does not solicit or consider nominations from shareholders.
The Nominating Committee met once during fiscal year 1997.

         The  principal  duties of the Audit  Committee are to advise and assist
the  Board  of  Directors  in  evaluating  the   performance  of  the  Company's
independent  auditors,  including  the  scope  and  adequacy  of  the  auditor's
examination,  and to review with the auditors the accuracy and  completeness  of
the Company's  financial  statements  and  procedures.  The members of the Audit
Committee  are Messrs.  Moore,  Sharp and Staley,  none of whom are  officers or
employees of the Company. The Audit Committee met once during fiscal year 1997.


                              DIRECTOR COMPENSATION

         Directors  who are also  officers  or  employees  of the Company or its
subsidiaries receive no additional compensation for their services as directors.
In fiscal year 1997, Directors who are not employees of the Company were paid an
annual fee of $4,000 plus $250 for each Board or Committee meeting attended.  In
addition,  Directors are reimbursed for reasonable  travel expenses  incurred in
attending meetings.

         In July 1997 the Compensation Committee offered, and each outside Board
member accepted,  the opportunity to cancel certain options  previously  granted
and to replace those options with a new option  covering a like number of shares
at a lower  exercise  price.  The new  exercise  price is $0.37 per share (which
equaled the market  price on the date of grant) and the  exercise  prices of the
canceled  options were $0.88 per share.  The new options vest 50% one year after
the date of grant and 100% after two years.  396,667  options,  (166,667 for Mr.
Dutia,  73,333 for Mr. Moore,  76,667 for Mr. Sharp,  and 80,000 for Mr. Staley)
were repriced.  The Compensation  Committee took this action because the Company
wished to provide appropriate incentives in order to retain these valuable Board
members.



                                       47

<PAGE>



               STOCK OWNERSHIP BY DIRECTORS AND EXECUTIVE OFFICERS

         The  following  table  sets forth  certain  information  regarding  the
ownership of Photomatrix common stock by Directors and Executive Officers:

<TABLE>
                                                 Shares of Common Stock       Percent of Shares of
                                                   Beneficially Owned        Common Stock Outstanding
    Name of Beneficial Owner or Group          as of February 12, 1998(1)    as of February 12, 1998(1)
<S>                                            <C>                           <C>   

Suren G. Dutia, President, CEO and                        144,833(2)                 2.85%
Chairman of the Board
Patrick W. Moore, Director                                  5,000                      *
Roy L. Gayhart, Chief Financial                            20,000                      *
Officer, Secretary
Ira H. Sharp, Director                                      5,000                      *
John F. Staley, Director                                   25,333                      *
All directors and executive officers as a                 200,166                    3.94%
group(2)
</TABLE>

(1)      Includes and reflects the ownership by the named director or officer of
         shares of Common Stock subject to options exercisable within 60 days of
         March 26, 1998.
(2)      Includes options to purchase 100,000 shares.
*        Less than 1%

                             EXECUTIVE COMPENSATION

                 Summary of Cash and Certain Other Compensation

         The following table shows,  for the most recent three fiscal years, the
cash compensation paid by the Company, as well as all other compensation paid or
accrued for those years, to the Chief Executive Officer as of March 31, 1997. No
other executive  officer of the Company earned annual salary and bonus in excess
of $100,000 during fiscal 1997.

                           Summary Compensation Table

<TABLE>
                                                                      Long-Term
                                                                     Compensation
    Name and           Fiscal           Annual Compensation             Stock
Principal Position     Year       Salary     Bonus       Other(1)    Option Shares

<S>                    <C>       <C>         <C>        <C>           <C>    

Suren G. Dutia,        1997      $154,400    $30,000    $15,000             --
President and Chief    1996      $165,000         --    $13,900          191,667
Executive Officer      1995      $163,300    $10,000    $15,200          100,000
</TABLE>

(1)      Includes Company matching  contributions to the Photomatrix Savings and
         Investment Plan ($4,800,  $4,400,  and $4,300, for 1997, 1996 and 1995,
         respectively) and medical premiums  ($10,200,  $9,500,  and $10,900 for
         1997, 1996 and 1995, respectively).

         Employment  Agreements.  Mr. Dutia and Mr. Roy Gayhart, Chief Financial
Officer and Secretary of the Company,  are employed under employment  agreements
that expire on July 31, 1999 and April 30, 1999, respectively. If

                                       48

<PAGE>



either Mr.  Dutia's or Mr.  Gayhart's  employment  is  terminated by the Company
without cause,  then each will be entitled to receive his base salary and health
insurance benefits for the remainder of the term of his agreement.

         Officers  Severance  Policy.  In 1988, the Company's Board of Directors
adopted an  Officers  Severance  Policy that was  modified in November  1990 and
February  1997.  Under  the  policy,  Mr.  Dutia  is to  receive  twelve  weeks'
compensation  upon  termination  of employment by the Company in addition to any
amounts payable for the remaining term of his employment agreement.  Mr. Gayhart
is to receive eight weeks'  compensation  upon the termination of his employment
by the Company in addition to any amounts  payable for the remaining term of his
employment agreement.  Mr. Charles Frady, Controller and Assistant Treasurer, is
to receive  eight weeks'  compensation  upon  termination  of  employment by the
Company.

Stock Option Grants

         There were no options granted to officers in fiscal 1997.

Aggregated Stock Option Exercises and Fiscal Year-End Stock Option Value Table

         The following table sets forth certain information regarding the number
and value of specified  unexercised  options held by the Chief Executive Officer
and the Company's other executive officer as of March 31, 1997:


                                                      Value of Unexercised
                                                           In-the-Money
                Number of Unexercised Options(1)            Options(2)
    Name         Exercisable  Unexercisable        Exercisable   Unexercisable

Suren G. Dutia     100,000       166,667             $59,870          $0

(1)      No options were exercised in fiscal year 1997.

(2)      The value is  calculated  as the total market value of stock subject to
         the options on July 18,  1996 ($.37 per  share),  less the total of the
         option exercise prices.


                                       49

<PAGE>



Ten Year Option Repricing Table

         In July 1997 the Compensation Committee offered to reprice a portion of
the option shares previously granted to Mr. Dutia which had an original exercise
price in excess of the market value of the Company's  common stock at that time.
This offer was made in conjunction with identical offers to most employees.  The
following  table sets forth the  specified  information  concerning  all options
repriced for all  executive  officers of the Company for the period  August 1987
(initial public offering) through July 1997.


<TABLE>
                                                                                                   Length of
                                    Number of                                                       Original
                                      Shares     Market Price                                     Option Term
                                    Underlying    of Stock at   Exercise Price                    Remaining at
                                     Options        Time of       at Time of     New Exercise        Date of
      Name              Date        Repriced      Repricing       Repricing          Price          Repricing
<S>                <C>              <C>          <C>            <C>              <C>    

S. Dutia, CEO     November 1990      200,000        $0.18            $3.75           $0.18          8 years
S. Dutia, CEO     June 1995           25,000        $1.25            $4.13           $1.69          9 years
S. Dutia, CEO     November 1995      166,667        $0.88            $1.31-          $0.88          6-9 years
                                                                     $2.91
S. Dutia, CEO     July 1997          166,667        $0.37          $  0.88         $  0.37          4-7 years
B. Myers, CFO     November 1995      100,000        $0.18            $1.50-          $0.18          8 years
                                                                     $3.48
B. Myers, CFO     June 1995            16,667       $1.25            $4.13           $1.69          9 years
B. Myers, CFO     November 1995       116,667       $0.88            $1.31-          $0.88          6-9 years
                                                                     $2.91
</TABLE>

                                                                     $2.91


Report on Stock Option Repricing

         In connection  with the July 1997 option  repricing,  the  Compensation
Committee issued the following report:

         While the Committee believes that the Company's Stock Option Plans have
been  instrumental  in attracting  and  retaining  quality  executive  officers,
employees and Directors,  the incentive  feature of such program may become lost
when options are granted at fair market value and  subsequently the market price
of the Company's  common stock falls  substantially  below the exercise price of
stock  options  granted under such  program.  In 1997,  the market price for the
Company's  common  stock fell  substantially.  As a result of the drop in market
price of the common stock,  the optionees  have  exercise  prices  substantially
higher than the current  market value,  and therefore hold options which are out
of the money. After careful consideration of the relevant factors, including (1)
the  decline in the market  price of the common  stock,  (2) the reasons for the
decline in the market price of the common stock, (3) the large percentage of the
Company's employees and Directors holding out of the money options,  and (4) the
importance of equity incentive to the Company's overall compensation program for
executive  officers and  employees at all levels and  Directors,  the  Committee
approved  the  cancellation  of the  existing  options  and the  reissue of said
options pursuant to the Company's Stock Option Plans.

                             COMPENSATION COMMITTEE
                                  Ira H. Sharp
                                  Patrick Moore
                                 John F. Staley

                COMPLIANCE WITH SECTION 16(A) OF THE EXCHANGE ACT

         Section  16(a) of the  Securities  Exchange  Act of 1934  requires  the
Company's  directors,  officers and persons who own more than ten percent of the
Company's common stock, to file reports of ownership and changes in ownership of

                                       50

<PAGE>



securities  with the  Securities  and Exchange  Commission and to furnish to the
Company copies of all Section 16(a) forms they file.  Based solely on its review
of  copies  of such  forms  received  by it,  or  written  representations  from
reporting  persons that no Forms 5 were required for those persons,  the Company
believes that during fiscal year 1997,  all filings  required by its  directors,
officers and greater than 10 percent beneficial owners were timely filed.


          PROPOSAL 4 -- ADOPTION OF PHOTOMATRIX 1998 STOCK OPTION PLAN

         The Board of Directors has unanimously adopted,  subject to shareholder
approval,  the  Photomatrix,  Inc.  1998 Stock  Option Plan  ("1998  Plan") that
authorizes  the grant of incentive and  nonqualified  stock options  covering an
aggregate  of  1,500,000  (pre-reverse  stock  split)  shares of Common Stock to
officers,  directors  and  employees  of the Company and its  subsidiaries.  The
affirmative vote of a majority of the outstanding  shares is required to approve
the 1998 Plan. As of March 6, 1998, the market value of the 1,500,000  shares of
Common Stock  reserved for issuance  under  options to be awarded under the 1998
Plan was approximately $703,125.

         The following  summary  describes  the  principal  features of the 1998
Plan.  This  summary is  qualified  in its entirety by reference to the specific
provisions  of the 1998 Plan,  the full text of which is  enclosed  herewith  as
Appendix C. Additional copies of the Plan document are available to shareholders
upon request to the Company.

Purposes of the Plan

         The  purposes  of the 1998 Plan are to  encourage  stock  ownership  by
officers,  directors  and  employees  of the  Company and its  subsidiaries,  to
provide an incentive  for such  recipients  of options to improve the profits of
the Company and its subsidiaries, and to assist the Company and its subsidiaries
in  attracting,  retaining and motivating the recipients of options by providing
them with an opportunity  to  participate in the Company's  growth through stock
ownership.  The Board of  Directors of the Company  approved  the 1998 Plan,  in
part,  because there are an  insufficient  number of shares  reserved for future
option  grants under the 1994 and 1992 Plans,  given the  Company's  anticipated
acquisition of I-PAC and the consequent  expansion in the number of employees of
the Company and its subsidiaries.  Further,  under terms of the Merger,  Messrs.
Grivas and Moore are entitled to receive  options to purchase  common stock with
the equivalent  valuation of $75,000 annually  (calculated by the product of the
number of shares of Common Stock  underlying the option times 120 percent of the
fair value of the stock), with the option price set at 20% above the fair market
value (trading price) of the common stock at the time of grant.

Available Options

         The 1998 Plan authorizes the grant of incentive and nonqualified  stock
options covering an aggregate of 1,500,000  (pre-reverse  stock split) shares of
Common  Stock  (subject to  adjustment  in the event of stock  dividends,  stock
splits and certain  other  corporate  events).  If the  proposed 2 for 1 reverse
stock split is approved and  effected,  750,000  shares of Common Stock shall be
reserved for issuance under the 1998 Plan. If the proposed 3 for 1 reverse stock
split is approved and effected,  500,000 shares of Common Stock will be reserved
for issuance under the 1998 Plan. If the proposed 4 for 1 reverse stock split is
approved  and  effected,  375,000  shares of Common  Stock will be reserved  for
issuance under the 1998 Plan.

Term of the Plan

         The 1998 Plan was  effective,  subject to  shareholder  approval,  upon
approval by the Board of Directors  and will  continue in effect until ten years
following  the date it was  approved by the Board.  The Board of  Directors  may
suspend or terminate the Plan, but not outstanding options, at any time.

Eligible Persons

         Any  employee,  officer or director  of the Company and its  subsidiary
corporations  is  eligible  to  participate  in the  1998  Plan  and be  granted
incentive stock options or nonqualified options. As of March 6, 1998, 124 people
were eligible to participate in the 1998 Plan.

                                       51

<PAGE>



Plan Administration

         The Compensation Committee of the Board of Directors  ("Committee") or,
in the absence of such a committee, the Board of Directors, shall administer the
1998 Plan.  The Committee has the authority to (i) determine who receives  stock
options,  (ii)  determine  when  options  are  granted,  (iii)  determine,   not
inconsistent  with the 1998  Plan,  the terms  and  conditions  of the  options,
including when the options become exercisable or vested,  (iv) determine whether
employees  receive  incentive or  nonqualified  options,  and (v)  interpret the
provision of the 1998 Plan and the options granted under the 1998 Plan.

         Because  members  of  the   Compensation   Committee  are  eligible  to
participate  in the 1998 Plan,  the members  have an interest in the approval of
the 1998 Plan and in the administration of the 1998 Plan.

Option Terms

         The Committee may award either  incentive stock options or nonqualified
options to eligible employees.  Currently,  the Company has a net operating loss
carry  forward for federal  income tax  purposes so the  Committee  is likely to
award incentive stock options to employees.

         The  exercise  price of a stock option may not be less than 100% of the
fair market  value per share on the date of grant.  The 1998 Plan  defines  fair
market  value as the mean between the bid and asked price of the Common Stock as
quoted on NASDAQ. The exercise price is payable in full at the time of exercise,
in cash or, in the discretion of the  Committee,  by the delivery of outstanding
shares of Common  Stock  already  owned by the  option  holder or by sale of the
shares subject to the option.

         The Committee also  determines  the schedule  pursuant to which options
become  exercisable.  Except  with  respect to options  granted to  officers  or
directors of the Company,  options granted to eligible  participants must become
exercisable  or vest at a rate of at least 20% per year  during  the five  years
following the grant.  Continuous  service  during the vesting period is the only
condition  to  vesting.  In the event of a  dissolution  or  liquidation  of the
Company or a  reorganization,  merger or  consolidation  of the Company,  if the
Company is not the surviving company, unvested options will automatically become
exercisable. The Committee can also accelerate the vesting of the options in the
case of certain similar events.

         Options  granted  under the 1998 Plan may expire no later than 10 years
from the date of the grant.  If an employee  terminates  his  employment for any
reason other than death or permanent  disability  or a director ends his service
on the Board for any reason other than death of permanent disability, his vested
options expire within three months of the  termination.  In the case of death or
permanent disability,  the vested options expire within six months of employment
termination or cessation of service on the Board. Any unvested options expire as
of  termination  of  employment  or  cessation  of  service on the Board for any
reason.

         Options  granted under the 1998 Plan are not  transferable or alienable
in any manner,  whether voluntarily or involuntarily,  other than by will or the
laws of descent and  distribution,  and may be exercised  during the lifetime of
the holder only by the holder.

Amendments to the 1998 Plan

         The Board may amend,  suspend,  alter or terminate the 1998 Plan at any
time;  provided,  however,  that any  amendment  of the 1998 Plan that  requires
shareholder approval, such as any increase in the number of shares available for
issuance  under the Plan (except  pursuant to provisions of the Plan relating to
adjustments  upon the occurrence of certain events such as stock splits) or that
materially  changes the class of persons who are  eligible to receive  incentive
stock  options,  shall be subject to the approval of a majority of the Company's
shareholders.

Federal Income Tax Consequences

         The following  discussion is only intended as a general  summary of the
federal  income tax  consequences  of the grant and  exercise of  incentive  and
nonqualified  stock options under the 1998 Plan.  This  discussion is based upon
the present

                                       52

<PAGE>



Internal  Revenue  Code of  1986,  as  amended  ("Code"),  and  the  regulations
promulgated thereunder,  all of which are subject to change or interpretation by
Congress, the Treasury Department and the courts.  Participants in the 1998 Plan
may also be responsible for other federal state and local income and other taxes
and should  consult with their own personal tax advisor  before  engaging in any
transaction with respect to options.

         The tax  consequences of a stock option to the option holder and to the
Company differ  depending on whether the option is an incentive  stock option as
defined  in  Section  422 of the  Code or a  nonqualified  option.  The  Company
generally will be allowed a deduction for compensation expense upon the exercise
of a  nonqualified  option  subject to certain  reporting  requirements  and the
provisions of Section 162(m) of the Code. The compensation  must also constitute
an ordinary  and  necessary  business  expense.  The  deduction  is equal to the
compensation  income  realized by the option  holder.  In  contrast,  unless the
holder of an incentive stock option makes a "disqualifying  disposition" of such
shares,  the Company is not allowed a deduction  with respect to the exercise or
grant of an incentive stock option.

         Incentive  Stock Options.  Certain  options granted under the 1998 Plan
may be intended to be "incentive stock options" as defined in Section 422 of the
Code. In general,  holders of incentive  stock options are not taxed at the time
of the grant of the option or at the time of the  exercise of the option  unless
the option holder disposes of the stock acquired upon the exercise of the option
within two years from the date of the option grant or one year from the exercise
date of the option ("disqualifying disposition"). However, the option holder may
incur  liability  for  alternative  minimum tax upon the  exercise of the option
because  the  excess  of the fair  market  value of stock at  exercise  over the
exercise price is an item of adjustment to income. Upon the option holder's sale
of stock  acquired upon the exercise of the option which is not a  disqualifying
disposition,  the excess of the amount  realized  on the sale over the  exercise
price will be taxed to the holder as long-term capital gain or loss.  Subject to
certain exceptions,  capital gain attributable to stock held more than 18 months
will be taxed to  individuals  at 20% and 28% if held at least one year but less
than 18 months.

         If an option holder makes a disqualifying  disposition,  the portion of
the gain equal to the fair  market  value of the stock as of the date the option
was exercised (or, if lower,  the proceeds of the sale) and the option  exercise
price will be taxed to the holder as ordinary compensation income in the year of
the  disposition  and the Company  will  receive a deduction  in the same amount
subject to certain  reporting  requirements and the provisions of Section 162(m)
of the Code. Any gain in excess of the ordinary income will be taxed as short or
long-term capital gain depending upon the holding period.

         If the Committee  permits the exercise of options with shares of Common
Stock, the tax consequences will be the same except as described below.

         Pursuant to Section 424 of the Code and proposed Treasury  Regulations,
the use of Common Stock that was previously  acquired pursuant to an option plan
to pay the exercise price for an option under the 1998 Plan will be treated as a
taxable  disposition of the old shares if the holding period  requirements under
Section 422 of the Code  applicable to the old shares have not been satisfied at
the  time  of  the  exchange.  As a  result,  an  option  holder  could  receive
compensation  income equal to the excess of the fair market value on the date of
exercise of the old shares over the exercise  price of the new shares.  However,
the option holder would not realize capital gain on any  appreciation  since the
date of  acquisition  of the old shares.  The option  holder's  basis in the new
shares  acquired  would be the option  holder's basis in the old shares plus any
compensation income realized upon the exchange of the old shares.

         Nonqualified  Options. Any options granted under the 1998 Plan that are
not  "incentive  stock  options"  as  defined  in  Section  422 of the  Code are
"nonqualified" or nonstatutory  options. In general, the grant of a nonqualified
option does not result in the imposition of any federal income tax on the option
holder,  regardless  of whether the exercise  price is higher or lower than fair
market  value at the time of the grant.  The exercise of a  nonqualified  option
causes the option  holder to realize  compensation  income,  taxable as ordinary
income,  equal to the excess of the fair  market  value at the time of  exercise
over the exercise  price paid for the shares.  This income is not an item of tax
preference for alternative minimum tax purposes.  The option holder generally is
taxed on the income in the year of  exercise.  As a condition to  exercising  an
option under the 1998 Plan, the option holder must make an arrangement  with the
Company with respect to the withholding of any federal,  state or local taxes or
foreign  taxes  required  to be  withheld  with  respect to the  exercise of the
options.


                                       53

<PAGE>



         Upon the  option  holder's  sale of  stock  acquired  upon  the  option
exercise, the option holder will be taxed, as long or short-term capital gain or
loss, on the difference between the exercise price plus the compensation  income
realized by the option holder and the amount realized on the sale.

Vote Required

         Adoption of the 1998 Plan requires the affirmative  vote of the holders
of a majority of the outstanding shares of the Company's Common Stock.

                     THE BOARD OF DIRECTORS RECOMMENDS THAT
                   YOU VOTE FOR THE ADOPTION OF THE 1998 PLAN.


        PROPOSAL 5 -- RATIFICATION OF APPOINTMENT OF INDEPENDENT AUDITORS

         Photomatrix's  Board of  Directors,  upon  recommendation  of the Audit
Committee,  has  selected  the firm of KPMG Peat  Marwick  LLP as  Photomatrix's
independent  auditors for the fiscal year 1998. This  nationally  known firm has
served as the  Company's  independent  auditors  since 1991 and has no direct or
indirect financial interest in the Company.

         Although  not legally  required to do so, the Board is  submitting  the
selection of KPMG Peat Marwick LLP for  ratification by the  shareholders at the
Annual  Meeting.  In the absence of  instructions  to the  contrary,  the shares
represented  by the proxy  delivered to the Board of Directors  will be voted in
favor of ratification of this appointment.

         A representative  of KPMG Peat Marwick LLP is expected to be present at
the Annual Meeting and will be available to respond to appropriate questions and
to make such statements as he or she may desire.


                     THE BOARD OF DIRECTORS RECOMMENDS THAT
                YOU VOTE FOR THE RATIFICATION OF THE APPOINTMENT
                          OF THE INDEPENDENT AUDITORS.



                                    EXHIBITS

         Attached  hereto as Exhibits 1 and 2,  respectively,  are the following
documents:

                    Photomatrix's  Annual  Report  on Form  10-KSB  for the year
                    ended March 31, 1997, filed on June 30, 1997; and

                    Photomatrix's  Quarterly  Report on Form 10-QSB for the nine
                    month period December 31, 1997.

                                       54

<PAGE>

            
                              FINANCIAL STATEMENTS

         The audited  consolidated  balance  sheets of I-PAC as of December  31,
1997 and  December 31,  1996,  and the  statements  of  operations  and retained
earnings  and cash  flows  for the  years  then  ended  are  part of this  Proxy
Statement  commencing on page F-1. The audited  consolidated  balance  sheets of
Photomatrix  as of March  31,  1997 and  March 31,  1996,  and the  consolidated
statements of  operations,  shareholders'  equity,  and cash flows for the years
ended March 31, 1997, 1996, and 1995, are set forth in the Report of Photomatrix
on Form 10-KSB for the year ended March 31,  1997,  included in the  Photomatrix
Annual  Report,  a copy of  which  is  enclosed  in this  Proxy  Statement.  The
unaudited consolidated balance sheet of Photomatrix as of December 31, 1997, and
the  consolidated  statements of operations for the three and nine month periods
then ended,  are set forth in the Report of  Photomatrix  on Form 10-QSB for the
quarterly  period ended December 31, 1997, a copy of which is enclosed with this
Proxy Statement.  The foregoing  audited and unaudited  financial  statements of
Photomatrix are incorporated herein by this reference.

                              SHAREHOLDER PROPOSALS

Proposals of shareholders submitted pursuant to Rule 14a-8 of the Securities and
Exchange   Commission  for  the  proxy  statement  for  the  Annual  Meeting  of
Shareholders to be held in September 1998 must be received by the Company at its
principal  executive  offices not later than July 1, 1998. Such proposals should
be submitted in writing to the Secretary of the Company,  Photomatrix Inc., 1958
Kellogg Avenue, Carlsbad, California 92009, who will submit them to the Board of
Directors for its consideration.

                                 OTHER BUSINESS

         Photomatrix  knows of no other business to be submitted to the meeting.
If any other  business  properly  comes  before the  meeting or any  adjournment
thereof, the persons named as proxy holders on the enclosed proxy card intend to
vote the shares  represented  in  accordance  with their  best  judgment  in the
interest of the Company.


                                                     ROY L GAYHART
                                                     Secretary

May 11, 1998
Carlsbad, California

                                       55

<PAGE>













                            I-PAC MANUFACTURING, INC.
                              Financial Statements
                     Years Ended December 31, 1997 and 1996



























                                      F-1

<PAGE>





                          INDEPENDENT AUDITOR'S REPORT



Board of Directors
I-PAC Manufacturing, Inc.
San Diego, California

         We have audited the accompanying balance sheets of I-PAC Manufacturing,
Inc. as of December 31, 1997 and 1996, and the related  statements of operations
and retained earnings,  and cash flows for the years then ended. These financial
statements   are  the   responsibility   of  the   Company's   management.   Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

         We conducted our audits in accordance with generally  accepted auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

         In our opinion,  the  financial  statements  referred to above  present
fairly, in all material respects, the financial position of I-PAC Manufacturing,
Inc. as of December 31, 1997 and 1996, and the results of its operations and its
cash  flows for the years  then  ended in  conformity  with  generally  accepted
accounting principles.





/s/ LEVITZ, ZACKS & CICERIC
January 31, 1998
San Diego, California













                                      F-2
<PAGE>

                            I-PAC MANUFACTURING, INC.
                                 Balance Sheets
                           December 31, 1997 and 1996

<TABLE>
                                     ASSETS

                                                        1997             1996
<S>                                                <C>              <C>   

Current Assets:
  Cash                                             $  17,151          $ 15,616
  Receivables                                        551,473           385,865
  Inventories                                      1,062,692         1,131,332
  Prepaid expenses                                    45,972            27,105
  Current portion of notes receivable                 16,667               -0-

      Total current assets                         1,693,955         1,559,918

Notes receivable, less current portion                33,333               -0-
Property and equipment, net                        2,506,834           277,944
Other assets                                          71,587            34,083

      Total assets                                $4,305,709        $1,871,945

                      LIABILITIES AND STOCKHOLDERS' EQUITY
Current Liabilities:
  Notes payable                                   $  597,669         $ 421,450
  Accounts payable and accrued expenses              574,944           832,135
  Accrued compensation and payroll taxes             105,258            94,691
  Current portion of long-term debt                   69,083            23,402
  Accrued cost-discontinued operations                    -0-          113,394

      Total current liabilities                    1,346,954         1,485,072

Long-term debt, less current portion               2,245,074           230,389
 
Notes payable to related party                       267,366           146,606
Notes payable to stockholders                        180,457           180,457
Other long-term liability                            226,790           226,790

      Total liabilities                            4,266,641         2,269,314

Stockholders' Equity:
  Common stock - no par value; 1,000,000 
    shares authorized;
    8,500 shares issued and outstanding                8,500             8,500
  Retained earnings (deficit)                         30,568          (405,869)

     Total stockholders' equity (deficit)             39,068          (397,369)

    Total liabilities and stockholders' equity   $ 4,305,709   $     1,871,945
</TABLE>

                 See accompanying notes to financial statements.

                                       F-3
<PAGE>

                            I-PAC MANUFACTURING, INC.
                 Statements of Operations and Retained Earnings
                     Years Ended December 31, 1997 and 1996
<TABLE>
                                                              1997              1996   
<S>                                                       <C>               <C>   

Sales, net                                                $ 5,441,786       $  5,188,948
Cost of sales                                               3,821,249          4,160,025

      Gross profit                                          1,620,537          1,028,923

Selling, general and administrative expenses                1,048,321            928,737

      Income from operations                                  572,216            100,186

Other income (expense):
  Other income and expense, net                               173,684             16,195
  Interest expense                                           (303,863)          (100,271)

      Income from continuing operating before
        provision for income taxes                            442,037             16,110

Provision for income taxes                                      5,600                800

      Income from continuing operations                       436,437             15,310

Discontinued operations (Note 3):
  Loss from discontinued operations (less applicable
    income taxes of $-0-)                                         -0-           (179,348)
  Loss on disposal of discontinued operations during
    phase-out period (less applicable income taxes of $-0-)       -0-           (113,394)

      Net income (loss)                                       436,437           (277,432)

Retained deficit, beginning of year                          (405,869)          (128,437)

Retained earnings (deficit), end of year                  $    30,568        $  (405,869)

Earnings per share, basic and diluted:
  Income from continuing operations                       $     51.35        $      1.80
  Loss from discontinued operations                               -0-             (21.10)
  Loss on disposal of discontinued operations                     -0-             (13.34)

      Net income (loss) per share, basic and diluted      $     51.35        $    (32.64)
</TABLE>

                 See accompanying notes to financial statements.

                                      F-4
<PAGE>

                            I-PAC MANUFACTURING, INC.
                            Statements of Cash Flows
                     Years Ended December 31, 1997 and 1996


<TABLE>
                                                                 1997              1996
<S>                                                           <C>               <C>   

Cash flows from operating activities:
  Cash received from customers                               $ 5,282,995        $ 5,681,214
  Cash paid to suppliers and employees                        (5,033,634)        (5,915,884)
  Interest paid                                                 (303,863)          (100,271)
  Income taxes paid                                                 (800)            (7,233)
  Other income (expense), net                                     58,503            (13,805)

      Net cash provided by (used in) operating activities          3,201           (355,979)

Cash flows from investing activities:
  Purchase of property and equipment                           (242,262)           (51,659)
  Proceeds from sale of property and equipment                    4,022                -0-

      Net cash used in investing activities                    (238,240)           (51,659)

Cash flows from financing activities:
  Net borrowings on notes payable                               176,219            421,450
  Principal payments under long-term debt                       (60,405)           (18,959)
  Borrowing from related party                                  150,000                -0-
  Principal payments under related party debt                   (29,240)               -0-

      Net cash provided by financing activities                 236,574            402,491

      Net increase (decrease) in cash                             1,535             (5,147)

Cash, beginning of year                                          15,616             20,763

Cash, end of year                                        $       17,151    $        15,616

</TABLE>

                 See accompanying notes to financial statements.

                                      F-5
<PAGE>

                            I-PAC MANUFACTURING, INC.
                            Statements of Cash Flows
                                   (Continued)
                     Years Ended December 31, 1997 and 1996
                           Increase (Decrease) in Cash


<TABLE>

                                                                      1997                  1996    
<S>                                                            <C>                  <C>   

Reconciliation of net income (loss) to net cash provided by
 (used in) operating activities:
  Net income (loss)                                            $   436,437          $   (277,432)
  Adjustments to reconcile net income (loss) to net cash
   provided by (used in) operating activities:
    Depreciation                                                   110,826                77,423
    Gain on disposition of property and equipment                   (1,787)                  -0-
    (Increase) decrease in:
      Receivables                                                 (165,608)              154,723
      Inventories                                                   27,143              (366,654)
      Prepaid expenses                                             (18,867)              (14,859)
      Other assets                                                 (24,925)              (32,779)
    Increase (decrease) in:
      Accounts payable and accrued expenses                       (257,191)               25,035
      Accrued compensation and payroll taxes                        10,567               (34,830)
      Accrued cost-discontinued operations                        (113,394)              113,394

        Net cash provided by (used in) operating activities   $      3,201        $     (355,979)


</TABLE>

Supplemental schedule of non-cash investing and financing activities:

    In 1996, the Company acquired $76,263 of assets under capital leases.

    In 1997, the Company:

        Sold inventory and equipment for a note receivable of $50,000.

        Incurred long-term debt of $2,111,230 to finance the purchase
          of real property.

        Incurred long-term debt of $9,541 to finance the purchase of a vehicle.


                 See accompanying notes to financial statements.

                                      F-6
<PAGE>
                            I-PAC MANUFACTURING, INC.
                          Notes to Financial Statements
                     Years Ended December 31, 1997 and 1996


Note     1. THE COMPANY AND A SUMMARY OF ITS SIGNIFICANT ACCOUNTING POLICIES

         I-PAC Manufacturing,  Inc. (the Company) manufactures custom electronic
         and electrical mechanical  assemblies,  including Printed Circuit Board
         (PCB) assemblies, electrical interconnect products and subassemblies in
         Carlsbad,  California.  Its customers,  primarily located in the United
         States, are major OEM's (original equipment  manufacture),  to which it
         also provides valued-added  engineering services. The Company generated
         approximately  68% of its 1997  sales from four  customers.  These four
         customers  accounted for 24%, 17%, 16% and 11%,  respectively,  of 1997
         sales revenue and approximately $390,000 of receivables at December 31,
         1997. The Company grants unsecured credit to its customers.

         Principles of Consolidation

         The financial  statements  for 1997 include the accounts of the Company
         and its wholly  owned  subsidiary,  Express  Assembly  Corp.  (Express)
         purchased   as  of  February   17,  1997  (Note  2).  All   significant
         intercompany  accounts  and  transactions  have  been  eliminated  upon
         consolidation.

         Estimates

         The  preparation of financial  statements in conformity  with generally
         accepted  accounting  principles  requires management to make estimates
         and assumptions  that affect reported amounts of assets and liabilities
         and disclosure of contingent  assets and liabilities at the date of the
         financial  statements and the reported amounts of revenues and expenses
         during the  reporting  period.  Actual  results could differ from those
         estimates.

         Inventory

         Inventory is stated primarily at the lower of average cost or market.

         Property and Equipment

         Property  and  equipment,   including  renewals  and  betterments,  are
         recorded  at  cost  and  are  depreciated   using   straight-line   and
         accelerated  methods  over  estimated  useful  lives of 5 to 40  years.
         Repairs and maintenance are charged to expense as incurred.




                                       F-7
<PAGE>
                            I-PAC MANUFACTURING, INC.
                          Notes to Financial Statements
                                   (Continued)
                     Years Ended December 31, 1997 and 1996



Note 1.  THE COMPANY  AND A SUMMARY OF ITS  SIGNIFICANT  ACCOUNTING  POLICIES
         (continued)

         Revenue Recognition

         Sales revenue and corresponding  expense, cost of sales, are recognized
         when the product is shipped to the customer.

         Income Taxes

         The stockholders have elected to have the Company taxed as a subchapter
         S  corporation  under  Section 1362 of the Internal  Revenue Code which
         provides  that,  in  lieu  of  federal   corporate  income  taxes,  the
         stockholders   will  recognize  the  Company's   taxable   revenue  and
         deductible  expenses on their tax return. For California state purposes
         a  corporate  tax is imposed on S  corporations  at the rate of 1.5% of
         taxable income with a minimum of $800.

Note 2.  ACQUISITION

         On  February  17,  1997,  the  Company  acquired  Express in a business
         combination  accounted for as a purchase.  Express is primarily engaged
         in  quick  turn   prototype   assembly   and  low  volume  value  added
         manufacturing. The results of operations of Express are included in the
         accompanying  financial  statements since the date of acquisition.  The
         total cost of the acquisition was $31,119 which exceeded the fair value
         of the net assets of Express by $14,671.  The excess is being amortized
         on the straight- line method over five years.

Note 3.  DISCONTINUED OPERATIONS

         At December 31, 1996, the Company's  management approved a plan to sell
         its 50%  interest in Cable  Converter  Services - West LLC to the other
         50% owner and  discontinue  its related  operations  of  servicing  and
         repairing cable television equipment.  The operations for servicing and
         repairing  cable  television  equipment are classified as  discontinued
         operations in the financial statements.




                                       F-8
<PAGE>
                            I-PAC MANUFACTURING, INC.
                          Notes to Financial Statements
                                   (Continued)
                     Years Ended December 31, 1997 and 1996


         Revenues  received  from  discontinued   operations  were  $35,534  and
         $347,130 for the years ended December 31, 1997 and 1996,  respectively.
         The  Company  has  recorded  a loss  from  discontinued  operations  of
         $113,394 for estimated  operations  through February 28, 1997, the date
         of sale.  The Company sold related  equipment and inventory at net book
         value and recorded a note receivable of $50,000, due February 28, 2000.
         The note receivable is

Note 3.  DISCONTINUED OPERATIONS (continued)

         expected  to  be  satisfied  by  payments  and/or  credits  allowed  in
         connection  with  certain  future  purchases  by the  Company  from the
         debtor. In addition,  the Company has a purchase  commitment of $60,000
         expiring February 28, 1999.

Note 4.  COMPOSITION OF CERTAIN FINANCIAL STATEMENT CAPTIONS

                                                        1997           1996   
         Receivable

         Trade receivables                          $  589,244      $  430,452
         Less allowance for doubtful accounts          (37,771)        (44,587)

                                                    $  551,473      $  385,865

         Inventories

         Raw materials                             $ 1,001,983     $   983,125
         Work-in-process                               175,709         301,207

                                                     1,177,692       1,284,332
         Less reserve for obsolescence                (115,000)       (153,000)

                                                   $  1,062,692    $ 1,131,332





                                      F-9
<PAGE>
                            I-PAC MANUFACTURING, INC.
                          Notes to Financial Statements
                                   (Continued)
                     Years Ended December 31, 1997 and 1996



Note 4.   COMPOSITION OF CERTAIN FINANCIAL STATEMENT CAPTIONS (continued)

                                                         1997            1996  

          Property and equipment, net

          Land                                      $   338,110     $       -0-
          Building                                    1,908,453             -0-
          Machinery and equipment                       444,273         506,734
          Equipment                                      76,263          76,264
          Vehicles                                       18,610          11,408
          Building improvements                          26,765          21,069

                                                      2,812,474         615,475
          Less accumulated depreciation and
           amortization                                (305,640)       (337,531)

                                                $     2,506,834      $  277,944

          Other income and expense, net

          Rental income                             $   112,860      $      -0-
          Other income and expense, net                  60,824          16,195

                                                 $      173,684      $   16,195

         Rental income is primarily from a month-to-month  lease of a portion of
         the Company's facilities for $7,500 per month.

         The Company incurred rent expense of $33,000 and $183,700 for the years
         ended December 31, 1997 and 1996, respectively.








                                      F-10
<PAGE>
                            I-PAC MANUFACTURING, INC.
                          Notes to Financial Statements
                                   (Continued)
                     Years Ended December 31, 1997 and 1996




Note 5.   NOTES PAYABLE

                                                          1997           1996   

          At December 31, 1997, the Company has a
          business loan agreement with a bank
          expiring in June 30, 1998, which provides
          for a revolving line of credit with a
          maximum indebtedness of $700,000.
          Interest is payable monthly at prime
          plus 1.5% (effective rate of 10% at
          December 31, 1997).  The Company is
          required to maintain certain financial
          covenants.  The borrowing is collatera-
          lized by the assets of the Company and
          secured by continuing guarantees executed
          by its stockholders.                          $ 522,669    $    -0-

          At December 31, 1997, the Company has a
          note payable to a bank for $75,000;
          interest payable monthly at prime plus
          1.5% (effective rate of 10% at December
          31, 1997); due on demand or on June 30,
          1998.  This note is cross-collateralized
          with the revolving line of credit business
          loan payable to bank.                           75,000          -0-

          At December 31, 1996, the Company had a
          business loan agreement with a bank which
          expired in January 1997.  It provided for
          a revolving line of credit with a maximum
          indebtedness of $425,000.  Interest was
          payable monthly at prime plus 1.5%.               -0-        421,450

                                                        $  597,669   $ 421,450



                                      F-11
<PAGE>
                            I-PAC MANUFACTURING, INC.
                          Notes to Financial Statements
                                   (Continued)
                     Years Ended December 31, 1997 and 1996




Note 6.   LONG-TERM DEBT
<TABLE>
                                                                      1997                1996   
<S>                                                                 <C>              <C>    

          Note payable to bank in monthly installments of
          $12,909 including interest at prime plus 1%,
          subject to change every five years (effective
          rate of 9.25% at 12/31/97); through January 2022;
          collateralized by a first trust deed on the
          Company's land and building.  The Company is
          required to maintain certain financial covenants.
          The note is guaranteed by certain stockholders.
          Certain notes payable to related parties (Note 7)
          have been subordinated to this note.                     $1,477,406        $        -0-

          Note payable to finance company in monthly
          installments of $5,604 including interest at
          7.569% and fees of $793; through March 2017;
          collateralized by a second trust deed on the
          Company's land and building; guaranteed by the
          Small Business Administration; guaranteed by
          stockholders.                                               583,897                 -0-

          Note payable to bank in monthly installments
          of $2,812 including interest at the prime
          plus 2.5%, (effective rate of 11% at
          December 31, 1997) through March 2005;
          collateralized by equipment.                                167,898             181,829

          Note payable to company in monthly installments
          of $1,071 including interest at 18.20%;
          through May 2001; collateralized by
          equipment.                                                   31,971              38,827

          Note payable to company in monthly installments
          of $996 including interest at 26.6%;
          through June 2001; collateralized by
          equipment.                                                   28,340              31,193


</TABLE>






                                      F-12
<PAGE>

Note 6.   LONG-TERM DEBT (continued)
<TABLE>
                                                                        1997                1996   
<S>                                                               <C>                 <C>  

          Note payable to an individual in monthly
          installments of $694 plus interest at 10%;
          through January 2000.  Guaranteed by a
          stockholder.                                                 17,361                   -0-

          Note payable to bank in monthly installments
          of $327 including interest 14.25%; through
          February 2000; collateralized by a vehicle.                   7,284                   -0-

          Other                                                            -0-                 1,942

                                                                    2,314,157               253,791
          Less current portion                                         69,083                23,402

                                                                   $2,245,074         $     230,389
</TABLE>

         Principal  payments on long-term debt for years ending  December 31 are
         due as follows:
  
                                                  Notes Payable Related Parties
                                                  Related
                                   Long-term       Party           Stockholders
                         Total        Debt        (Note 7)          (Note 7)    

          1998         $ 69,083    $ 69,083     $    -0-          $       -0-
          1999          212,125      81,889       130,236
          2000           78,106      78,106
          2001           73,726      73,726
          2002           68,395      68,395
          Thereafter  2,260,545   1,942,958       137,130              180,457

                     $2,761,980  $2,314,157    $  267,366         $    180,457




                                      F-13
<PAGE>

Note 7.   NOTES PAYABLE TO RELATED PARTIES

<TABLE>
                                                                    1997               1996   
<S>                                                             <C>                  <C>   

        Notes Payable to Company Related by Ownership

          Notes payable to company; interest at prime
          plus 2% payable monthly; due on demand;
          collateralized by a security agreement,
          stock pledge agreements and guarantees by
          stockholders; subordinated to bank loan
          (Note 6); classified as long-term due to
          subordination to note payable to bank.                  $ 137,130          $ 146,606

          Note payable to company; in monthly installments
          of $3,242 through January 1998 and $129,293.37
          due February 21, 1998, including interest at
          prime plus 2%; subsequent to December 31, 1997,
          the payment date was extended to July 31, 1999;
          collateralized by a security agreement and
          guaranteed by stockholders                                130,236                -0-

                                                               $    267,366       $    146,606

          Notes Payable to Stockholders

          Prime plus 2% (effective rate of 10.5% at
          December 31, 1997) payable monthly; due on
          demand; subordinated to bank loan (Note 6);
          classified as long-term due to subordination
          to note payable to bank.                             $    180,457       $    180,457
</TABLE>

         Interest  expense on notes  payable to related  parties was $37,885 and
         $34,658 for the years ended December 31, 1997 and 1996, respectively.

         Under the terms on the nonbinding  letter of intent to merge (Note 11),
         all notes payable to related parties will be converted into equity upon
         completion of the merger.




                                      F-14
<PAGE>


Note 8.  OTHER LONG-TERM LIABILITY

         Liability of $226,790 due to a company; non-interest bearing; due April
         1998;  collateralized  by equipment;  subordinated  to bank loan; to be
         repaid at a rate of 40% of the non-material component of any sales made
         to the lender. No sales orders have been received from the lender as of
         January 31, 1998.  Any unpaid  balance on the due date will be canceled
         and the security  interest  released.  In the opinion of  management no
         sales orders are anticipated through the due date of this liability.

Note 9.  RELATED PARTY TRANSACTIONS

         Evergreen Investments (Evergreen),  a company owned by two officers and
         primary  stockholders  of the Company,  provides  management  and legal
         services to the Company. The Company incurred expenses of approximately
         $205,500 and $235,600 for services  provided by Evergreen for the years
         ended December 31, 1997 and 1996, respectively. During this period, the
         two  officers  and  primary  stockholders  did not  receive a salary or
         employee  benefits  directly from the Company.  As of December 31, 1997
         and  1996,  approximately  $49,000  and  $5,900,  respectively,  due to
         Evergreen  was  included  in  accounts  payable.  Under  terms  of  the
         nonbinding  letter of intent  (Note 11),  these  officers  will  become
         officers of Photomatrix, Inc. and each will receive compensation as set
         by the Board of Directors with an initial annual salary of $125,000. In
         connection with this employment, subsequent to the close of the merger,
         Evergreen will no longer provide management services to the Company.

         For  the  year  ended   December  31,  1997,   the  Company   purchased
         approximately  $6,600 of  merchandise  from MGS  Interconnect  (MGS), a
         company owned by two primary stockholders of the Company.  During 1996,
         the  Company  subcontracted  out  $57,400  of  sub-assembly  and  other
         production work to MGS. The Company also recorded sales to



                                      F-15
<PAGE>
                            I-PAC MANUFACTURING, INC.
                          Notes to Financial Statements
                                   (Continued)
                     Years Ended December 31, 1997 and 1996


         MGS of  approximately  $47,900 and $88,100 for the years ended December
         31, 1997 and 1996, respectively.

         Included in  receivables  at December 31, 1997 and 1996 are $41,373 and
         $74,181, respectively, of accounts receivable due from related parties.

Note 9.  RELATED PARTY TRANSACTIONS (continued)

         During 1997 and 1996, the Company  incurred  expenses of  approximately
         $136,700 and $147,100,  respectively,  for  commissions to MGM Tech Rep
         (MGM),  an outside  sales  representative  firm owned  primarily by the
         three stockholders of the Company.  In addition,  at December 31, 1997,
         prepaid expenses include  approximately $42,200 of commissions advanced
         to MGM. The Company received approximately $4,600 of rental income from
         MGM for the year ended December 31, 1997.

         The Company also incurred expenses of approximately $28,400 and $39,900
         for  legal  services  provided  by  a  law  firm  in  which  a  primary
         stockholder  and  officer of the  Company  is a partner,  for the years
         ended  December  31,  1997 and 1996,  respectively.  In  addition,  the
         Company also incurred expenses of approximately $27,500 and $39,700 for
         general business  consulting  services provided by this officer for the
         years  ended  December  31,  1997 and 1996,  respectively.  During this
         period,  this  officer did not  receive a salary or  employee  benefits
         directly from the Company.

Note 10. INCOME TAXES

         The components of the provision for income taxes are as follows:

                                                         1997             1996  

         State S corporation franchise tax            $  5,600           $  800

         Deferred income tax                                -0-             -0-

                                                      $  5,600           $  800

                                      F-16
<PAGE>
                            I-PAC MANUFACTURING, INC.
                          Notes to Financial Statements
                                   (Continued)
                     Years Ended December 31, 1997 and 1996



Note 11. CONTINGENCIES

         During October 1997, the Company executed a nonbinding letter of intent
         to merge with a publicly traded company (Photomatrix,  Inc.). Under the
         terms of the nonbinding letter of intent if either party terminates the
         merger negotiations without the written consent of the other, the party
         causing the termination will pay the other party $100,000.

Note 12. FAIR VALUE OF FINANCIAL INSTRUMENTS

         The estimated fair value of the Company's financial  instruments are as
         follows:

                                             1997                   1996        
                                       Carrying     Fair     Carrying     Fair
                                         Amount     Value     Amount     Value  

         Assets:
          Cash                         $   17,151   $ 17,151  $ 15,616  $ 15,616
          Note receivable including
           current portion                 50,000               50,000

         Liabilities:
          Notes payable                   597,669    597,669   421,450   421,450
          Long-term debt including
            current portion             2,314,157  2,355,993   253,791   253,791
          Notes payable to related
            party                         267,366    267,366   146,606   146,606
          Notes payable to stock-
            holder                        180,457    180,457   180,457   180,457
          Other long-term liability       226,790        -0-   226,790   226,790

         The fair value of the note  receivable  is not  determinable  because a
         quoted  market  price is not  available  and the cost of  obtaining  an
         independent valuation is excessive.




                                      F-17
<PAGE>
                            I-PAC MANUFACTURING, INC.
                          Notes to Financial Statements
                                   (Continued)
                     Years Ended December 31, 1997 and 1996

         The  fair  value of  long-term  debt,  including  current  portion,  is
         estimated using interest rates  currently  available for long-term debt
         with similar  terms and remaining  maturities.  The fair value of notes
         payable,   notes   payable  to  related  party  and  notes  payable  to
         stockholders  approximates  carrying value given the variable  interest
         rates provided in the notes.

         The fair value of the other  long-term  liability is estimated based on
         the expected cancellation in April 1998.

         It is not  practicable  to  estimate  the fair value of  guarantees  on
         behalf of the Company  (Notes 5 and 6),  however,  the Company does not
         expect  to  require  payments  on its  behalf  with  respect  to  these
         guarantees.




                                      F-18
<PAGE>
                                                                     APPENDIX A
                 AGREEMENT AND PLAN OF MERGER AND REORGANIZATION


         THIS AGREEMENT AND PLAN OF REORGANIZATION (the "Agreement") is made and
entered into as of March 16, 1998, by and among PHOTOMATRIX,  INC., a California
corporation ("Photomatrix");  Photomatrix's wholly-owned subsidiary, PHOTOMATRIX
ACQUISITION,   INC.,  a  California  corporation  ("Merger  Corp.");  and  I-PAC
MANUFACTURING, INC., a California corporation ("I-PAC").


                              W I T N E S S E T H:

         WHEREAS,   I-PAC  is  engaged  in  the  business  of  custom   contract
manufacturing  of  electrical  and  electrical  mechanical  products (the "I-PAC
Business").

         WHEREAS,  Photomatrix is engaged in the business of  manufacturing  and
selling high  performance  document  scanners and aperture  card  scanners  (the
"Photomatrix  Business") and desires to acquire I-PAC through a tax-free  merger
of Merger Corp.  into I-PAC pursuant to Section  368(a) of the Internal  Revenue
Code of 1986, as amended (the "Code").

         WHEREAS,  the parties intend that this Agreement  constitute a "plan of
reorganization"  within the meaning of Sections 1.368-2(g) and 1.368-3(c) of the
Income Tax Regulations.

         NOW,  THEREFORE,   in  consideration  of  the  recitals  and  of  their
respective   covenants,   representations,   warranties  and  agreements  herein
contained, and intending to be legally bound hereby, the parties hereto agree as
follows:

                                    ARTICLE I

                               CERTAIN DEFINITIONS

         "Closing" has the meaning set forth in Section 2.2 below.

         "Closing Date" has the meaning set forth in Section 2.2 below.

         "I-PAC Share" means a share of the voting common stock of I-PAC.

         "Photomatrix  Share"  means a  share  of the  common  voting  stock  of
Photomatrix.

         "Effective Time" means 12:01 a.m. on the date as of which the Merger of
Merger  Corp.  with and into I-PAC,  is  effective  which,  for purposes of this
Agreement,  is intended to be, and may be used interchangeably with, the Closing
Date.

                                       A-1

<PAGE>



         "Knowledge"  and  the  phrase  "to  the  best  knowledge"  mean  actual
knowledge,  information and belief following such reasonable  investigation  and
review as a reasonably prudent  corporation would conduct or commission in light
of the prevailing facts and circumstances.

         "Merger" means the merger of Merger Corp. with and into I-PAC.

         "Surviving Corporation" or "I-PAC" means I-PAC.

         "Tax"  means any  federal,  state,  local  and  foreign  income,  gross
receipts,   capital  stock,  profits,   franchise,   sales,  stamp,  occupation,
employment,    unemployment,    disability,   withholding   security,   worker's
compensation, use, occupancy, transfer, value added, exercise, property (whether
real,  personal or mixed) and other taxes and assessments  (including  interests
and penalties).

                                   ARTICLE II

                       THE MERGER AND RELATED TRANSACTIONS

         2.1  The  Merger.  Subject  to the  terms  and  conditions  of  this
Agreement,  Merger Corp.  will merge with and into I-PAC at the Effective  Time.
I-PAC  shall  be  the   corporation   surviving   the  Merger  (the   "Surviving
Corporation").  The terms of the Merger  will be as set forth  herein and in the
Merger Agreement in the form attached hereto as Exhibit 1.

         2.2 The  Closing.  A Closing of the Merger and related  transactions
contemplated by this Agreement (the  "Closing")  shall take place at the offices
of Luce,  Forward,  Hamilton & Scripps LLP, 600 West  Broadway,  Suite 2600, San
Diego,  California  92101, on or about June 8, 1998 or such other time and place
as is mutually agreeable to the parties and following the satisfaction or waiver
of all other  conditions to the  obligations  of the parties to  consummate  the
Merger and related transactions contemplated hereby (the "Closing Date").

         2.3 Actions at the Closing.  At the Closing,  (i) I-PAC will deliver
to Photomatrix the various certificates,  instruments, and documents referred to
in Article VI below; (ii) Photomatrix and Merger Corp. will deliver to I-PAC the
various  certificates,  instruments  and  documents  referred  to in Article VII
below;  and (iii) Merger Corp. and Photomatrix  will file the Merger  Agreement,
together with the Officers'  Certificates  required  pursuant to Section 1103 of
the California Corporations Code (the "CCC"), with the Secretary of State of the
State of California (the "Secretary of State") in the form of Exhibit 2 hereto.

         2.4 Effect of Merger.

             2.4.1  General.  The Merger shall become  effective at the time the
Agreement  of Merger is filed with the  Secretary of State or at such later time
as may be stated in the  Agreement  of Merger.  The Merger shall have the effect
set forth in Section 1107 of the CCC. The Surviving Corporation may, at any time
after the Effective Time, take any action (including executing and

                                       A-2

<PAGE>



delivering  any document) in the name and on behalf of such entity or the entity
with  which it  merged  in order to carry out and  effectuate  the  transactions
contemplated by this Agreement.

             2.4.2 Conversion of I-PAC Shares. At the Effective Time, each I-PAC
Share then issued and outstanding shall, by virtue of the Merger and without any
action on the part of the holder  thereof,  be converted  into and represent the
right to receive  570.3529411  (adjusted  proportionately  to reflect  any stock
split, reverse stock split or recapitalization of Photomatrix or any exercise of
dissenters'  rights  on  or  prior  to  the  Closing  Date)  Photomatrix  Shares
(collectively, the "Merger Consideration") and each share of Merger Corp. common
stock  shall,  by virtue of the Merger and without any action on the part of the
holder  thereof,  be converted into and represent the right to receive one I-PAC
Share. The Merger Consideration will be proportionately adjusted in the event of
any stock split or  combination  of the  outstanding  Photomatrix  Shares or the
I-PAC Shares occurring,  or any stock dividend payable to holders of Photomatrix
Shares or I-PAC Shares the record date of which is, prior to the Effective Time.

         2.5 Exchange of I-PAC Shares.

             2.5.1 At the Closing, Photomatrix shall make available for exchange
or  conversion  for the  benefit of the  holders of I-PAC  Shares such number of
Photomatrix  Shares  as shall be  issuable  and  such  amount  of cash as may be
payable in lieu of  fractional  Photomatrix  Shares as Merger  Consideration  in
connection with the Merger.

             2.5.2  Prior to the  Closing,  Photomatrix  shall  deliver  to each
holder of record (other than Photomatrix,  I-PAC or any wholly-owned  subsidiary
of either of them) ("I-PAC  Shareholder") of a certificate or certificates which
immediately prior to the Effective Time represents outstanding I-PAC Shares (the
"Certificates") a shareholder's representation and transmittal letter, in a form
attached  hereto as Exhibit 3  ("Shareholder's  Representation  and  Transmittal
Letter").

             2.5.3  Upon  surrender  of the  Certificates  for  cancellation  to
Photomatrix,  together with the  Shareholder's  Representation  and  Transmittal
Letters, duly executed,  all to occur at the Closing,  Photomatrix shall deliver
to the holders of each such Certificate that number of Photomatrix  Shares equal
to (i)  the  number  of  I-PAC  Shares  represented  by such  Certificate  times
570.3529411  plus  any  cash  payable  in lieu of  fractional  shares  otherwise
issuable to the holders of each such Certificate.

             2.5.4 In the event of a transfer of ownership of I-PAC Shares which
is not registered in the transfer  records of I-PAC,  it shall be a condition to
the issuance of Photomatrix Shares that each Certificate so surrendered shall be
properly  endorsed or be  otherwise  in proper form for  transfer  and that such
transferee  shall (a) pay to Photomatrix any transfer or other taxes required or
(b) establish to the  satisfaction of Photomatrix that such tax has been paid or
is not payable.  All  Photomatrix  Shares and cash in lieu of fractional  shares
issued and paid upon the  surrender  for exchange of I-PAC Shares in  accordance
with this Agreement shall be deemed to have been issued in full  satisfaction of
all rights pertaining to such I-PAC Shares.

                                       A-3

<PAGE>




             2.5.5 No certificates or scrip representing  fractional Photomatrix
Shares  shall be issued upon the  surrender  for  exchange of  Certificates;  no
dividend or  distribution of Photomatrix  shall relate to any fractional  share;
and such fractional  share interests shall not entitle the owner thereof to vote
or otherwise exercise any rights as a shareholder of Photomatrix. In lieu of any
fractional  share,  Photomatrix  shall pay to each  holder of I-PAC  Shares  who
otherwise would be entitled to receive a fractional  Photomatrix Share an amount
of cash (without  interest)  determined by multiplying (a) the average bid price
of a share  of  Photomatrix  Common  Stock  during  the ten  (10)  trading  days
immediately  preceding  the Closing Date by (b) the fraction of a share to which
such holder would otherwise be entitled.

             2.5.6 In the event any Certificate  shall have been lost, stolen or
destroyed,  Photomatrix  shall  issue in  exchange  for  such  lost,  stolen  or
destroyed  Certificate,  upon the  making  of an  affidavit  of that fact by the
holder thereof,  such Photomatrix  Shares and cash in lieu of fractional shares,
if any, as may be required pursuant hereto; provided,  however, that Photomatrix
may, in its  discretion  and as a condition  precedent to the issuance  thereof,
require the owner of such lost,  stolen or  destroyed  Certificate  to deliver a
bond in such reasonable sum as it may direct as indemnity against any claim that
may be made against  Photomatrix,  Merger Corp.,  I-PAC, or any other party with
respect to the Certificate alleged to have been lost, stolen or destroyed.

         2.6  Appointment  to Photomatrix  Board of Directors.  Effective at the
Closing,  the directors of  Photomatrix  shall be Suren G. Dutia,  Ira H. Sharp,
John F.  Staley,  William L.  Grivas,  Patrick  W. Moore and James P. Hill.  The
authorized number of directors shall be seven, and there shall be one vacancy on
the Board.

         2.7 Appointment of Photomatrix Officers.  Effective at the Closing, and
subject and pursuant to Section  312(b) of the  California  General  Corporation
Law,  Suren Dutia shall resign as the Chairman  and Chief  Executive  Officer of
Photomatrix and retain the title of President of Photomatrix,  William L. Grivas
shall be appointed  the Chairman of the Board of  Photomatrix,  Patrick W. Moore
shall be  appointed  the Chief  Executive  Officer  of  Photomatrix,  and Roy L.
Gayhart shall serve as the Chief Financial Officer and Secretary of Photomatrix.
The  Bylaws of  Photomatrix  will be  amended  in a manner in  conformance  with
existing  employment  agreements  and  acceptable to I- PAC to  accommodate  the
foregoing offices.

         2.8  Possible  Issuance  of  Additional  Shares.  In  addition  to  the
Photomatrix Shares to be issued pursuant to Sections 2.4.2,  2.5.1, and 2.5.3 of
this Agreement,  within ninety (90) days following the completion of the Earnout
Period,  as that term is defined below,  Photomatrix  shall deliver to the I-PAC
Shareholders,  allocated  among them in proportion  to their  ownership of I-PAC
Shares as of the Closing  Date,  additional  Photomatrix  Shares  determined  in
accordance with the following schedule:


                                       A-4

<PAGE>




Additional
Photomatrix
Shares         Alternative 1                     Alternative 2

934,834        Gross Revenues between            Gross Revenues of more than
               $7,000,000 and $7,500,000 and a   $8,000,000 and Gross Profit of
               Gross Profit Margin of at least   more than $2,275,000
               31.7%

1,403,234      Gross Revenues between            Gross Revenues of more than
               $7,500,001 and $8,000,000 and     $8,000,000 and Gross Profit of
               Gross Profit Margin of at least   more than $2,430,000
               31.5%

1,871,633      Gross Revenues between            Gross Revenues of more than
               $8,000,001 and $8,500,000 and     $8,500,000 and Gross Profit of
               Gross Profit Margin of at least   more than $2,580,000
               31.3%

2,338,101      Gross Revenues between            Gross Revenues of more than
               $8,500,001 and $9,000,000 and a   $8,000,000 and Gross Profit of
               Gross Profit Margin of at least   more than $2,730,000
               31.2%

2,804,803      Gross Revenues between            Gross Revenues of more than
               $9,000,001 and $9,500,000 and a   $8,000,000 and Gross Profit of
               Gross Profit Margin of at least   more than $2,890,000
               31.1%

3,274,970      Gross Revenues between            Gross Revenues of more than
               $9,500,0001 and $10,000,000 and   $8,000,000 and Gross Profit of
               a Gross Profit Margin of at       more than $3,040,000
               least31.0%

3,744,902      Gross Revenues of more than       Gross Revenues of more than
               $10,000,000 and a Gross Profit    $8,000,000 and Gross Profit of
               Margin of at least 30.9%          more than $3,190,000

No  additional  Photomatrix  Shares  shall be  issued if I-PAC  generates  Gross
Revenues of less than $7,000,000  during the Earnout  Period.  In no event shall
Photomatrix  be required  to issue more than  3,744,902  additional  Photomatrix
Shares  pursuant to this Section 2.8,  provided  that the  foregoing  numbers of
shares shall be adjusted to reflect any stock  split,  reverse  stock split,  or
recapitalization  of  Photomatrix.  For  purposes of this  Section  2.8, (i) the
Earnout  Period shall be the twelve months  commencing  with July 1, 1998,  (ii)
I-PAC Gross Revenues,  Gross Profit, and Gross Profit Margin shall be determined
as set forth in Exhibit 4 to this Agreement,  and (iii) such determination shall
be

                                       A-5

<PAGE>



based in part on a physical  inventory of I-PAC as of the  beginning and the end
of the Earnout Period. The determination of I-PAC Gross Revenues,  Gross Profit,
and Gross Profit Margin during the Earnout Period shall be made initially by the
Audit  Committee of the Photomatrix  Board of Directors.  If the Audit Committee
and the I-PAC  Shareholders  are  unable to agree on the  amount of I-PAC  Gross
Revenues,  Gross Profit,  and Gross Profit Margin during the Earnout Period, the
matter  shall be referred to the  independent  auditors  of  Photomatrix,  whose
conclusion shall be final and binding on the parties.

         2.9  Issuance of  Additional  Shares upon the  Exercise of  Outstanding
Options and  Warrants.  Options  and  warrants  to  purchase  907,333  shares of
Photomatrix  Common Stock are outstanding as of the date of this Agreement,  and
additional  options may be issued prior to the Closing Date  (collectively,  the
"Outstanding  Options"). If after the date of this Agreement Outstanding Options
are exercised,  then an equivalent number of additional Photomatrix Shares shall
be issued to the I-PAC Shareholders, allocated among them in proportion to their
ownership of I- PAC Shares as of the Closing Date.  Such issuances of additional
Photomatrix  Shares  shall occur on the Closing  Date as to  issuances of option
shares which occur on or before the Closing and concurrently  with any issuances
of option shares which occur after the Closing Date until all of the Outstanding
Options have been exercised, have expired, or have been canceled.

                                   ARTICLE III

                    REPRESENTATIONS, WARRANTIES AND COVENANTS
                          OF I-PAC AND THE SHAREHOLDERS

         Representations  of I-PAC . Except as set forth in the I-PAC Disclosure
Memorandum  to be prepared,  delivered  and have the legal effect as provided in
Section 6.4 hereof,  I-PAC  represents  and warrants to  Photomatrix  and Merger
Corp. and agrees as follows:

         3.1 Existence; Good Standing; Corporate Authority and Authorization.

             3.1.1  I-PAC.  I-PAC  is  a  corporation  duly  organized,  validly
existing and in good standing under the laws of the State of  California.  I-PAC
is qualified to do business and is in good  standing in all other  jurisdictions
in which the  character or location of the  properties  owned or leased by it or
the nature of the business  conducted by it makes such  qualification  necessary
and where the failure to so qualify  would have a material  adverse  effect upon
I-PAC.  Set  forth  in  the  I-PAC  Disclosure  Memorandum,  is a list  of  each
jurisdiction   in  which  I-PAC  is  qualified  to  do  business  as  a  foreign
corporation.  I-PAC has full corporate power to own its property and to carry on
its  business  as now  being  conducted.  I-PAC  has full  corporate  power  and
authority to enter into and perform its  obligations  under this  Agreement  and
under each  other  instrument  and  document  executed  and  delivered  by I-PAC
pursuant hereto or in connection herewith and to take all actions required of it
to consummate the Merger.


                                       A-6

<PAGE>



             3.1.2 Subsidiaries.  The I-PAC Disclosure Memorandum sets forth the
following  information  regarding each  subsidiary of I-PAC ("I-PAC  Subsidiary"
and, hereinafter "I- PAC" shall refer to both I-PAC and any I-PAC Subsidiaries):
(i) the  name  of the  corporation;  (ii)  the  state  of  incorporation;  (iii)
authorized  capitalization;  and (iv) issued and  outstanding  capital stock and
other  securities  (including debt  securities).  Each I-PAC  Subsidiary is duly
organized,  validly  existing  and  in  good  standing  under  the  laws  of the
jurisdiction of its  incorporation or other  organization and has full corporate
power and authority to own,  lease or otherwise  hold its assets and  properties
and to carry on its business as it is now  conducted.  Each I-PAC  Subsidiary is
duly  qualified or licensed to do business and is in good  standing as a foreign
corporation or other business entity in all of the  jurisdictions  in which such
I-PAC  Subsidiary owns or leases any real property or conducts any business,  so
as to require such  qualification  or licensing,  except for instances where the
failure to so qualify would not have material  adverse effect on the business or
financial  condition of such I-PAC Subsidiary.  All of the outstanding shares of
capital  stock or other voting  interests of each I-PAC  Subsidiary  are validly
issued  and  outstanding,  fully  paid and  nonassessable  and owned by I-PAC or
another I-PAC Subsidiary free of any claims,  liens,  charges or encumbrances of
any nature whatsoever.  Except as reflected in the I-PAC Balance Sheet, no I-PAC
Subsidiary has issued a promissory note or any other evidence of indebtedness or
otherwise incurred indebtedness.

         3.2 No Legal Bar; Conflicts; Enforceability.  Neither the execution and
delivery of this  Agreement,  or any other  instrument or document  executed and
delivered  by  I-PAC  pursuant  hereto  or  in  connection  herewith,   nor  the
consummation of the transactions  contemplated hereby or thereby (i) violates or
conflicts  with any  provision  of the articles of  incorporation  or by-laws of
I-PAC or any constitution,  statute,  regulation,  rule,  injunction,  judgment,
order,  decree,  ruling,  charge  or other  restriction  or  requirement  of any
government, governmental agency or court to which I-PAC is subject, (ii) creates
in any party a right of acceleration,  termination, modification or cancellation
under any I-PAC  Material  Contract  (as  defined in Section  3.12 below) or any
other  instrument  by which  any of the  properties  or  assets  of I-PAC may be
subject, bound or affected, or (iii) requires any notice or constitutes a breach
or  default  under  any  I-PAC  Material  Contract.  Except  for the  filing  of
appropriate  certificates  to effect the Merger,  no  authorization,  consent or
approval  of any public  body or  authority  is  necessary  for the  validity or
enforceability of the transactions contemplated by this Agreement. All necessary
approvals  of the  parties  under any I-PAC  Material  Contract  or of any other
person  required to permit I-PAC to perform its  obligations in connection  with
consummation  of the  transactions  contemplated  in this  Agreement  have  been
obtained by I-PAC or will be  obtained  by I-PAC on or before the Closing  Date.
I-PAC is not a party to any  contract  or  subject to any legal  restriction  or
requirement  that would prevent or restrict  complete  fulfillment of all of the
terms and conditions of this Agreement.  I-PAC has taken all necessary corporate
actions to authorize and approve the execution, delivery and performance of this
Agreement  and the  Merger  (other  than  obtaining  the  approval  of the I-PAC
Shareholders).  This Agreement constitutes a legal, valid and binding obligation
of I-PAC, enforceable against I-PAC in accordance with its terms.

         3.3 Capital Stock and Exclusive Dealing. I-PAC (not including the I-PAC
Subsidiaries)  has  an  authorized  capitalization  consisting  of  one  million
(1,000,000)  shares of voting common stock, of which eight thousand five hundred
(8,500) shares are issued and are outstanding.

                                       A-7

<PAGE>



All such outstanding  shares have been duly authorized,  are validly issued, and
are fully paid and  nonassessable.  There are no other  shares of stock of I-PAC
issued and  outstanding.  There are no outstanding  options,  warrants,  rights,
preemptive rights,  calls,  commitments,  conversion rights, rights of exchange,
plans or other agreements of any character providing for the purchase,  issuance
or sale of any shares of the capital stock of I-PAC,  except as  contemplated by
this  Agreement.  None of the  outstanding  I-PAC  Shares  have  been  issued in
violation of any preemptive right or agreement, commitment or obligation binding
on I-PAC or any of the I-PAC Shareholders or any applicable securities laws.

         3.4 Restrictive Documents.  I-PAC is not subject to, or a party to, any
charter, bylaw, mortgage, lien, lease, license, permit, agreement,  contract, or
instrument, or any law, rule, ordinance,  regulation, order, judgment or decree,
or any  other  restriction  or  requirement  of any  kind  or  character,  which
materially  adversely  affects I-PAC or which would prevent the  consummation of
the  transactions  contemplated by this Agreement or the continued  operation of
I-PAC after the date hereof or the Closing Date on substantially  the same basis
as it has  heretofore  been  operated  or which  would  restrict  its ability to
acquire any property or conduct business in any area.

         3.5 Financial Statements and No Material Changes.  I-PAC has heretofore
furnished  Photomatrix  with  the  consolidated  balance  sheets  of I-PAC as of
December 31, 1996 and 1997 and the related  consolidated  statements  of income,
shareholders'  equity and  changes in  financial  position  for the years  ended
December  31,  1996 and  1997.  The  balance  sheets  of  I-PAC as of the  dates
mentioned above are hereinafter  collectively  referred to as the "I-PAC Balance
Sheets"  and are in the form  attached  hereto as Exhibit 5. All such  financial
statements and all other financial statements of I-PAC,  including the footnotes
thereto,  except as indicated  therein,  have been prepared in  accordance  with
generally accepted  accounting  principles  consistently  applied throughout the
periods  indicated.  The I-PAC  Balance  Sheets  fairly  present  the  financial
condition of I-PAC at the dates thereof,  and the related  statements of income,
shareholders'  equity and  changes in  financial  position  fairly  present  the
results of the operations of I-PAC and the changes in its financial position for
the periods indicated.  Since December 31, 1997 (the "Balance Sheet Date") there
has been no  material  adverse  change  in the  assets,  liabilities,  business,
financial condition,  or results of operations of I- PAC, whether as a result of
any legislative or regulatory change,  revocation of any license or rights to do
business,   litigation,   administrative  action,  fire,  explosion,   accident,
casualty, labor trouble, flood, drought, riot, storm, condemnation or act of God
or otherwise and no fact or condition  exists or is contemplated by I-PAC or, to
the best knowledge of I-PAC,  threatened  which might cause such a change in the
future.

         3.6  Absence  of  Undisclosed  Liabilities.  Except as set forth in the
I-PAC Balance  Sheets,  I-PAC does not have any  outstanding  claims against it,
liabilities or indebtedness, contingent or otherwise, other than (i) liabilities
not of a character or amount required to be shown,  accrued or escrowed  against
on the I-PAC Balance Sheets under generally accepted  accounting  principles and
(ii) liabilities  incurred  subsequent to the Balance Sheet Date in the ordinary
course of business,  consistent with past practices. I-PAC does not know and has
no reason to know of any basis for the  assertion  against I-PAC of any material
claim, charge, or other liability of any nature not fully

                                       A-8

<PAGE>



reflected or reserved against in the I-PAC Balance Sheets or expressly disclosed
in this Agreement,  including the I-PAC Disclosure Memorandum.  The adjusted tax
basis and the fair market value of the assets of I-PAC exceed the liabilities of
I-PAC as of the date hereof and will exceed the  liabilities  of I-PAC as of the
Closing Date.

         3.7 No Changes Prior to Closing Date.  Since January 1, 1998, I-PAC has
not: (i) incurred any liability or obligation  of any nature  (whether  accrued,
absolute,  contingent or otherwise),  except in the ordinary course of business,
(ii)  permitted  any  assets to be  subjected  to any  mortgage,  pledge,  lien,
security interest, encumbrance, restriction or charge of any kind, except in the
ordinary course of business,  (iii) sold,  transferred or otherwise  disposed of
any assets,  except in the ordinary  course of  business,  (iv) made any capital
expenditure or commitment  therefor,  except in the ordinary course of business,
(v)  declared  or paid any  dividend or made any  distribution  on any shares of
capital stock or redeemed, purchased or otherwise acquired any shares of capital
stock or any  option,  warrant or other  right to  purchase  or acquire any such
shares, (vi) made any bonus payments or profit sharing distributions or payments
of any kind, (vii) increased its indebtedness for borrowed money, except current
borrowings  from banks in the ordinary  course of business,  or made any loan to
any employee,  director,  shareholder or other person or entity,  (viii) written
off as uncollectible any notes or accounts receivable,  except write-offs in the
ordinary  course of  business  charged  to  applicable  reserves,  none of which
individually or in the aggregate  exceeds $25,000,  (ix) granted any increase in
the rate of wages,  salaries,  bonuses or other  remuneration  to any  executive
employee or, except in the ordinary  course of business,  to any other employee,
(x) cancelled or waived any claims or rights of substantial value, (xi) made any
change in any method of  business  accounting  (other than  revocation  of its S
Corporation  status and a change of its fiscal  year end to March 31) or entered
into any  transaction,  except  in the  usual  and  ordinary  manner  and in the
ordinary course of business,  (xii) changed the ownership of its shares of stock
or its capital  structures  (whether by the issuance,  redemption or transfer of
shares) in  contemplation  of effecting the Merger,  (xiii) retired,  purchased,
redeemed or  reacquired  any shares of common stock,  (xiv) paid any  management
fees, rent,  compensation or other fees or expenses to any I-PAC  Shareholder or
any of their affiliates in an amount  inconsistent with past practices,  or (xv)
agreed, whether or not in writing, to do any of the foregoing.

         3.8 Books and Records.  The minute books of I-PAC, as made available to
Photomatrix and its  representatives,  contain  accurate records of all official
meetings  of  and  official   corporate  actions  or  written  consents  by  the
shareholders  and Board of Directors of I-PAC. The records,  systems,  controls,
data or information recorded, stored,  maintained,  operated or otherwise wholly
or  partly  dependent  upon or  held by any  means  (including  any  electronic,
mechanical or photographic  process,  whether  computerized or not and including
all means of access  thereto and  therefrom)  of I- PAC are under the  exclusive
ownership and direct control of I-PAC.

         3.9 Title to Properties; Encumbrances. Except for properties and assets
reflected in the Balance  Sheets or acquired  since the Balance Sheet Date which
have been sold or  otherwise  disposed of in the  ordinary  course of  business,
I-PAC  has good,  valid and  merchantable  title to (a) all its  properties  and
assets  (personal,  tangible and  intangible),  and (b) all the  properties  and
assets

                                       A-9

<PAGE>



purchased  since the Balance  Sheet Date;  in each case,  each such  property is
subject to no  encumbrance,  lien,  charge or other  restriction  of any kind or
character,  except for liens for  current  taxes,  assessments  or  governmental
charges  or  levies  on  property  not  yet due and  not  delinquent  and  liens
consisting of zoning or planning restrictions,  easements and other restrictions
or  limitations on the use of real property or  irregularities  in title thereto
which  are set  forth  in the  I-PAC  Disclosure  Memorandum  and  which  do not
materially  detract from the value of, or impair the use of, or otherwise impair
the marketability or title of such property.

         3.10 Real Property and Leases. The I-PAC Disclosure Memorandum contains
an accurate and complete list of all real property which is used in the business
operations  of I-PAC  and/or owned in whole or in part by I-PAC and includes the
name of the record title holder thereof and a list of all  indebtedness  secured
by a lien,  mortgage  or deed of trust  thereon.  I-PAC has good and  marketable
title in fee  simple to all the real  property  specified  as owned by it in the
I-PAC Disclosure Memorandum (or required to be set forth in the I-PAC Disclosure
Memorandum),  free  and  clear  of all  encumbrances,  liens,  charges  or other
restrictions  of any kind or character,  except for those of the nature referred
to in the I-PAC  Disclosure  Memorandum.  All of the  buildings,  structures and
appurtenances  situated  on the real  property  listed in the  I-PAC  Disclosure
Memorandum (or required to be set forth in the I-PAC Disclosure  Memorandum) are
in good operating  condition and in a state of good maintenance and repair,  are
adequate and suitable for the purposes for which they are  presently  being used
and have  adequate  rights of ingress and egress for  operation  of the business
being  operated  on  such  property.  None  of  such  buildings,  structures  or
appurtenances  (or any  equipment  therein),  nor the  operation or  maintenance
thereof, violate any restrictive covenant or any provision of any federal, state
or local law, ordinance, rule or regulation, or encroaches on any property owned
by  others.  Except  as  set  forth  in  the  I-PAC  Disclosure  Memorandum,  no
condemnation  proceeding is pending or threatened which would preclude or impair
the use of any such property by I-PAC for the purposes for which it is currently
used.

         The I-PAC Disclosure  Memorandum contains an accurate and complete list
and  description  (including  the location of an executed  copy  thereof) of the
terms of all leases to which I-PAC is a party as lessee. Each lease set forth in
the  I-PAC  Disclosure  Memorandum  (or  required  to be set  forth in the I-PAC
Disclosure  Memorandum)  is in full force and effect;  all rents and  additional
rents due to date on each such lease have been  paid;  in each case,  the lessee
has been in peaceable  possession since the commencement of the original term of
such  lease  and is not in  default  thereunder  and no  waiver,  indulgence  or
postponement  of the  lessee's  obligations  thereunder  has been granted by the
lessor; and there exists no event of default or event, occurrence,  condition or
act (including the Merger) which,  with the giving of notice,  the lapse of time
or the happening of any further event or condition, would become a default under
such lease (other than  payments not yet due which would become a default if not
paid when  due).  I-PAC  has not  knowingly  violated  or been  given  notice of
violation  of any of the terms or  conditions  under any such lease,  and to the
best  knowledge of I-PAC all of the covenants to be performed by any other party
under all such leases have been fully performed.


                                      A-10

<PAGE>



         3.11 Fixed Assets.  The I-PAC  Disclosure  Memorandum sets forth a list
and  location of I-PAC's  material  items of  machinery,  equipment,  furniture,
fixtures, tools, signs, and other items of tangible personal property (excluding
inventory)  which are owned by I-PAC and used in or useful or pertain to I-PAC's
business or the operation thereof,  whether or not reflected on the books of, or
in the possession  of, I-PAC and whether or not presently in use  (collectively,
the "Fixed  Assets").  For purposes of this Section 3.11 only,  "material" shall
mean any item having a value of at least $1,000.

         3.12 Material  Contracts.  The I-PAC Disclosure  Memorandum  contains a
list of all Contracts (as defined  below) of the following  types to which I-PAC
is a party as of the date of this Agreement:  (a) each contract of employment of
any officer,  employee or consultant or with any labor union or association  and
any  bonus,  deferred  compensation,  pension,  profit  sharing,  stock  option,
employee stock  purchase,  retirement or other  employee  benefit plan; (b) each
agreement,  indenture  or other  instrument  which  contains  restrictions  with
respect to the payment of dividends or any other  distribution in respect of its
capital  stock;  (c) each  contract  or series of  related  contracts  involving
payments  either  individually  or in the  aggregate  in excess of $20,000 in or
pursuant to which any person who is or was an officer, director,  stockholder or
employee of I-PAC has a material  interest;  (d) each  contract  relating to the
borrowing or lending of money or the guarantee of any  obligations  for borrowed
money or otherwise,  excluding  endorsements  made for purposes of collection in
the ordinary  course of business;  (e) each contract  continuing for a period of
more than one year from its date and involving  payments in excess of $20,000 in
any  year  or  $40,000  in the  aggregate;  (f)  each  contract  for  charitable
contributions  in  excess  of  $1,000;  (g) each  contract  for the sale  and/or
installation of any equipment where the purchase price for such equipment is not
less than $15,000, and each contract for equipment  maintenance  involving total
payments of not less than $25,000,  including  each contract for the sale and/or
installation  of any  equipment  where such sale  and/or  installation  has been
completed,  but as to which I-PAC has any continuing  obligation,  contingent or
otherwise;  (h) each  contract for capital  expenditures  or for the purchase of
materials,  supplies,  equipment  or  services  involving  payments in excess of
$20,000;  (i) each license or royalty  agreement  (other than standard  software
manufacturer's  licenses included in packaged software);  (j) each distribution,
dealer,  reseller,  manufacturer's  representative,  sales  agency or  franchise
agreement;  (k) each  contract  relating  to  advertising,  promotion  or public
relations not terminable without penalty by I-PAC on 30 days or less notice; (l)
each contract with any government agency or instrumentality; (m) each management
service,  consulting or any other  similar type of contract;  (n) each option to
purchase any of I-PAC's assets,  properties or rights;  (o) each agreement under
which price  discounts have been granted to customers other than in the ordinary
course of business;  (p) each  contract with respect to the discharge or removal
of effluent,  hazardous  wastes or pollutants  of any nature;  (q) each contract
containing  covenants not to compete in any business or geographical area or not
to use or disclose any information in the possession of I-PAC; (r) all contracts
for the  leasing  or  rental of real or  personal  property;  (s) any  agreement
imposing  liability  for  consequential  damages,  penalties for late payment or
non-performance  or  containing  a  liquidated  damages  provision;  and (t) any
contract not made in the ordinary course of business.  "Contract" shall mean any
contract, lease, commitment, sales order, purchase order, agreement,  indenture,
mortgage,  franchise,  note, bond, lien,  instrument,  plan,  permit or license.
I-PAC has delivered to Photomatrix true and correct copies of each Contract

                                      A-11

<PAGE>



required to be listed in the I-PAC Disclosure Memorandum under this Section 3.12
and  a  written   description  of  each  material  oral  arrangement  so  listed
(collectively,  the  "I-PAC  Material  Contracts").  As  of  the  date  of  this
Agreement,  all I-PAC Material  Contracts are, and as of the Effective Time will
be,  valid,  enforceable  in  accordance  with their terms and in full force and
effect,  and, to the  knowledge of I-PAC,  I-PAC is not, and as of the Effective
Time I-PAC will not be, in default thereunder. As of the date of this Agreement,
I-PAC has not  received  notice  that any party to any I-PAC  Material  Contract
intends to cancel or terminate such contract.

         3.13  Litigation.  There is no action,  suit or proceeding at law or in
equity by any person or entity,  or any  arbitration  or any  administrative  or
other  proceeding  by or  before,  or,  to the  best  knowledge  of  I-PAC,  any
investigation by, any governmental or other instrumentality or agency,  pending,
or to the best knowledge of I-PAC, threatened, against or affecting I-PAC or any
of its  properties or rights which could  materially  and  adversely  affect the
right or ability of I-PAC to carry on its  business as now  conducted,  or which
could materially and adversely  affect the financial  condition or properties of
I-PAC.  I-PAC  does not know of any  valid  basis  for any  such  action,  suit,
arbitration,  proceeding or investigation. I-PAC is not subject to any judgment,
order or decree  entered in any lawsuit or proceeding  which may have an adverse
effect on any of its  operations,  business  practices,  or properties or on its
ability to acquire any property or conduct business in any area.

         3.14  Taxes.  I-PAC has  filed,  will  file or has  caused to be filed,
within the times and within the manner  prescribed  by law,  all Tax returns and
all other Tax reports  and  declarations  which are  required to be filed by, or
with  respect to,  I-PAC.  Such  returns,  reports and  declarations  accurately
reflect I-PAC's  liability for Taxes for the periods covered thereby.  The Taxes
payable by, or due from, I-PAC have been fully paid or adequately  disclosed and
fully provided for in its books and financial statements. No examination,  audit
or inquiry of any Tax return of I-PAC is currently  in  progress,  and I-PAC has
not received  notice of intent to commence any inquiry,  audit or examination of
any  such Tax  return  from  any  taxing  authority.  There  are no  outstanding
agreements or waivers  extending the statutory period of limitations  applicable
to any Tax return of I-PAC.  The  properties of I-PAC are not  encumbered by Tax
liens,  other than liens for Taxes not yet  delinquent.  The State of California
has audited  certain of I-PAC's sales tax returns,  and no additional  funds are
due with respect to such returns. I-PAC has not received or been threatened with
a claim for assessment,  proposed assessment, or collection of any Tax, nor does
I-PAC have any  knowledge as to a possible  basis for any such claim.  I-PAC has
not granted any powers of  attorney  or other  authorizations  to any persons to
represent  I-PAC with  respect to any Tax.  I-PAC has not been  included  in any
unitized,  affiliated,  combined or other  consolidated Tax returns,  reports or
declarations,  and  I-PAC  is not and has not  been a party  to any  Tax-sharing
agreement or similar arrangement regulating the allocation of Taxes and payments
between  itself  and any  person  or  entity.  No  consent,  agreement  or other
undertaking  has been filed by I-PAC to have the provisions of Section 341(f) of
the Code apply.  I-PAC has not agreed to make,  nor is it required to make,  any
adjustment  under Section 481(a) of the Code by reason of a change in accounting
method or otherwise.  I-PAC has disclosed on its federal  income tax returns all
positions taken therein that could

                                      A-12

<PAGE>



give rise to a  substantial  understatement  of  federal  income  Tax within the
meaning of Code Section 6662.

         3.15  Permits.  Set  forth  in the  I-PAC  Disclosure  Memorandum  is a
complete  and  accurate  list  of all  material  permits,  licenses,  approvals,
franchises, notices, and other authorizations issued by governmental entities or
other  regulatory  authorities,   federal,  state  or  local  (collectively  the
"Permits")  held by I-PAC.  The  Permits are all the  permits  required  for the
conduct of the I-PAC  Business.  Each Permit is in full force and effect;  I-PAC
has not  engaged in any  activity  which  would  cause or permit  revocation  or
suspension  of any such  Permit;  and no  action  or  proceeding  looking  to or
contemplating  the revocation or suspension of any such Permit is pending or, to
I-PAC's  knowledge,  threatened.  There are no  existing  defaults  or events of
default or events or states of fact  which  with  notice or the lapse of time or
both would  constitute  a default by I-PAC under any such  Permit.  I-PAC has no
knowledge of any default or claimed or purported or alleged  default or state of
facts which with notice or the lapse of time or both would  constitute a default
on the  part of any  other  party in the  performance  of any  obligation  to be
performed or paid by any other party under any Permit.  The  consummation of the
transactions  contemplated  hereby  will  in no  way  affect  the  continuation,
validity or effectiveness of the Permits. Neither I-PAC nor its facility nor any
of its assets is  required  to be  specially  licensed  by, nor is it subject to
specific  regulation of, any  governmental  or regulatory  body by reason of the
conduct of the business of I-PAC.

         3.16 Insurance. The I-PAC Disclosure Memorandum contains a complete and
accurate list of insurance  policies  which I-PAC  maintains with respect to its
business,  properties  or  employees.  All such  policies  are in full force and
effect,  and there currently  exists no right of termination  with regard to any
such policy as a result of any default on the part of I-PAC. Such policies, with
respect to their  amounts  and types of  coverage,  are  believed by I-PAC to be
adequate to insure  against  material  risks to which I-PAC and its property and
assets are normally exposed in the operation of its business.  Since the Balance
Sheet  Date,  there  has  not  been  any  material  adverse  change  in  I-PAC's
relationship  with its  insurers  or in the  premiums  payable  pursuant to such
policies.

         3.17  Product  Warranty.  Each  product  manufactured,   sold,  leased,
licensed  or  delivered  by  I-PAC  conforms  with  all  applicable  contractual
commitments and express and implied  warranties.  I-PAC has no liability and, to
the best knowledge of I-PAC, there is no basis for any present or future action,
suit, proceeding,  hearing,  investigation,  charge, complaint, claim, or demand
which may give rise to any liability for  replacement or repair thereof or other
damages  in  connection  therewith,  subject  only to any  reserve  for  product
warranty claims set forth in the I-PAC Balance Sheets. No product  manufactured,
sold,  leased,  or delivered by I-PAC is subject to any guaranty,  warranty,  or
other indemnity  beyond the applicable  standard terms and conditions of sale or
lease,  all of which  are  reproduced  and  described  in  detail  in the  I-PAC
Disclosure  Memorandum.  Copies of the standard  terms and conditions of sale or
lease  for  I-PAC,  containing  applicable  guaranty,  warranty,  and  indemnity
provisions, have been provided to Photomatrix by I-PAC.


                                      A-13

<PAGE>



         3.18 Intellectual Property.

             3.18.1 All  domestic  and  foreign  patents,  patent  applications,
copyrighted  works,  copyright  applications and  registrations,  trade secrets,
trademarks,  service  marks,  inventions,  manufacturing  and design  processes,
hardware designs,  programming  processes,  software and other information,  and
know-how (if any) that are used by, owned by or licensed to I-PAC (collectively,
the "I-PAC Intellectual Property") are listed in the I-PAC Disclosure Memorandum
which indicates,  with respect to each such item, the nature of I-PAC's interest
therein and the  expiration  date thereof or the date on which I-PAC's  interest
therein terminates. Registered copyrights, patents, trademarks and service marks
that are owned by or licensed to I-PAC have been duly registered in, filed in or
issued by, as the case may be, the United States  Patent and  Trademark  Office,
the United States Register of Copyrights or the  corresponding  offices of other
countries identified in the I-PAC Disclosure Memorandum,  and have been properly
maintained and renewed in accordance  with all applicable  provisions of law and
administrative regulations in the United States and each such country. The I-PAC
Intellectual  Property is the only  intellectual  property  used in or otherwise
necessary to operate the I-PAC Business as it is currently conducted.

             3.18.2  Use  of the  I-PAC  Intellectual  Property  and  any  other
intellectual property used by I-PAC in its business does not require the consent
of any other person, and the same are freely  transferable  (except as otherwise
provided  by law) and are  owned  exclusively  by  I-PAC,  free and clear of any
attachments,  liens,  encumbrances or adverse claims; and, to the best knowledge
of I-PAC, neither its present nor contemplated  activities or products infringe,
misappropriate,  dilute, impair or constitute unfair competition with respect to
any patent,  trade name,  trademark,  service mark,  copyright,  trade secret or
other proprietary rights of others.

             3.18.3 No other  person has an  interest  in or right or license to
use,  or the right to  license  others to use the I-PAC  Intellectual  Property.
There are no claims or demands of any other person  pertaining  thereto,  and no
proceedings  have been  instituted,  are  pending or, to the best  knowledge  of
I-PAC,  threatened  that challenge the rights of I-PAC in respect  thereof,  and
I-PAC does not know of any fact that could be the basis of any such claim. I-PAC
is not aware of any  infringement of any of the I-PAC  Intellectual  Property by
others, nor is any of the I-PAC Intellectual Property subject to any outstanding
order, decree, judgment,  stipulation,  settlement, lien, charge, encumbrance or
attachment.  No claim or demand has been made and no  proceeding  has been filed
or, to the best  knowledge of I-PAC,  is threatened to be filed  charging  I-PAC
with infringement of any patent, trade name, trademark,  service mark, copyright
or trade  secret,  and I-PAC does not know of any facts which could be the basis
of any such claims.  There are no royalties,  honoraria,  fees or other payments
payable by I-PAC to any  person  with  respect to any of the I-PAC  Intellectual
Property.

             3.18.4 There are no payments  that are required to be made by I-PAC
for the use of the I-PAC Intellectual Property. I-PAC is not using or in any way
making  any  unlawful  or  wrongful  use  of  any  confidential  information  or
intellectual  property of any third  party,  including  without  limitation  any
former  employer of any present or past  employee of I-PAC or of any of I- PAC's
predecessors.  I-PAC is not a party to any  non-competition  or  confidentiality
agreement   related  to  the  business  of  I-PAC  with  any  party  other  than
Photomatrix.

         3.19 Compliance  With Laws.  I-PAC is in compliance with all applicable
laws, regulations,  orders, judgments and decrees of each and every jurisdiction
in  which  it  is  doing  business,   including   applicable  federal  laws  and
regulations,  the violation of which would have a material adverse effect on its
operations.

         3.20 Inventory.  The inventory as reflected on the I-PAC Balance Sheets
or acquired  thereafter has been acquired and maintained in the ordinary  course
of business,  is of good and merchantable quality,  consists  substantially of a
quality,  quantity,  and condition usable,  leasable or saleable in the ordinary
course of business within a period of one (1) year from the Closing Date, and is
not subject to any write down or write off for  obsolescence  or otherwise under
generally  accepted  accounting  principles.  The I-PAC Balance  Sheets  contain
adequate reserves for obsolete or slow moving inventory.  I-PAC is not under any
liability  or  obligation  with  respect  to  the  return  of  inventory  in the
possession of any third party.

         3.21 Accounts Receivable. The accounts receivable of I-PAC as reflected
in the I-PAC Balance  Sheets are, to the extent  uncollected on the date of this
Agreement,  valid and existing and fully collectible through the use of ordinary
collection  procedures (net of reserves set forth in such financial  statements,
which reserves were adequate and in an amount consistent with I-PAC's historical
accounting  policies),  represent  monies  due for goods sold and  delivered  or
services rendered,  and are subject to no refunds,  discounts,  rebates or other
adjustments (except discounts for prompt payment given in the ordinary course of
business)  and to no  defenses,  rights of  setoff,  assignments,  restrictions,
encumbrances  or  conditions  enforceable  by third  parties.  I-PAC  has  never
factored any of its accounts receivable.

         3.22 Employment Relations. I-PAC is (i) in compliance with all federal,
state or other applicable laws respecting  employment and employment  practices,
terms  and  conditions  of  employment,   wages  and  hours,   equal  employment
opportunity, nondiscrimination,  occupational safety and health, and the payment
of social  security and similar taxes and, to the best  knowledge of I-PAC,  has
not and is not engaged in any unfair labor practice;  (ii) no unfair or unlawful
labor  practice  complaint  against I-PAC is pending  before the National  Labor
Relations Board or any other governmental  agency or commission;  (iii) there is
no labor strike, dispute,  slowdown or stoppage actually pending or, to the best
knowledge   of  I-PAC,   threatened   against  or  involving   I-PAC;   (iv)  no
representation  question  exists  respecting  the  employees  of  I-PAC;  (v) no
grievance  which might have a material  adverse effect on the condition of I-PAC
or the conduct of its business exists, no arbitration  proceeding arising out of
or under any collective  bargaining  agreement is pending, and no claim therefor
has been asserted;  (vi) no collective  bargaining  agreement is currently being
negotiated  by  I-PAC;  (vii)  I-PAC  has not  experienced  any  material  labor
difficulty; and (viii) no "plant closing" or "mass layoff" within the meaning of
the Worker Adjustment and Retraining  Notification Act has occurred with respect
to I-PAC.  There has not been,  and, to the best knowledge of I-PAC,  there will
not be,  any  change in  relations  with  employees  of I-PAC as a result of the
transactions contemplated

                                      A-14

<PAGE>



by  this  Agreement.  There  exist  no  employment,   consulting,  severance  or
indemnification agreements between I-PAC and any director,  officer, employee or
agent of I-PAC or any other  agreement  that would give any person or entity the
right to receive any payment from I-PAC as a result of the Merger.  There exists
no  contract  or  arrangement  which  would  limit in any way  I-PAC's  right to
discharge any employee of I-PAC following the Closing or which would entitle any
such discharged  employee to receive  compensation from I-PAC on account of such
discharge.

         3.23 Employee Benefit Plans.

             3.23.1 List of Plans. Set forth in the I-PAC Disclosure  Memorandum
is an accurate and complete list of all employee  benefit plans ("I-PAC Employee
Benefit  Plans")  within the meaning of Section 3(3) of the Employee  Retirement
Income Security Act of 1974, as amended ("ERISA"), whether or not any such I-PAC
Employee  Benefit  Plans are  otherwise  exempt  from the  provisions  of ERISA,
established,  maintained or contributed to by I-PAC (including, for this purpose
all employers  (whether or not  incorporated)  which by reason of common control
are  treated  together  with I-PAC as a single  employer  within the  meaning of
Section 414 of the Code).

             3.23.2  Status of Plans.  I-PAC does not maintain or  contribute to
any I-PAC  Employee  Benefit Plan  subject to ERISA which is not in  substantial
compliance with ERISA, or which has incurred any accumulated  funding deficiency
within the meaning of Section 412 or 418B of ERISA,  or which has applied for or
obtained a waiver  from the  Internal  Revenue  Service of any  minimum  funding
requirement  under Section 412 of the Code. I-PAC has not incurred any liability
to the Pension  Benefit  Guaranty  Corporation  ("PBGC") in connection  with any
I-PAC  Employee  Benefit Plan or ceased  operations at any facility or withdrawn
from any such Plan in a manner which could subject it to liability under Section
4062(f),  4063  or  4064  of  ERISA.  I-PAC  does  not  know  of  any  facts  or
circumstances  which might give rise to any liability to the PBGC under Title IV
of ERISA or which could  reasonably be anticipated to result in any claims being
made  against  I-PAC or  Photomatrix  by the PBGC.  I-PAC has not  incurred  any
withdrawal   liability   (including  any  contingent  or  secondary   withdrawal
liability)  within  the  meaning  of  Sections  4201 and 4202 of  ERISA,  to any
Employee Benefit Plan which is a multi-employer Plan (as defined in Section 4001
of ERISA),  and no event has  occurred,  and there exists no condition or set of
circumstances,  which  presents  a  material  risk  of  the  occurrence  of  any
withdrawal from or the partition,  termination,  reorganization or insolvency of
any multi-employer Plan which could result in any liability on the part of I-PAC
to a multi-employer Plan.

             3.23.3  Contributions.  Full  payment  has been made of all amounts
which  I-PAC is  required,  under  applicable  law or under any  I-PAC  Employee
Benefit Plan or any  agreement  relating to any I-PAC  Employee  Benefit Plan to
which  I-PAC is a  party,  to have  paid as  contributions  thereto  for or with
respect to the most recent fiscal year of such I-PAC Employee Benefit Plan ended
prior to the date hereof.  I-PAC has made  adequate  provisions  for reserves to
meet  contributions  that have not been made  because they are not yet due under
the  terms of any  I-PAC  Employee  Benefit  Plan or  related  agreements  . All
payments and contributions to any such Employment Benefit Plan have been finally
determined and paid for the period ended December 31, 1997. No contributions

                                      A-15

<PAGE>



have been made to any I-PAC Employee  Benefit Plan for the period  subsequent to
December 31, 1997.

             3.23.4 Tax  Qualification.  To the best  knowledge  of I-PAC,  each
I-PAC Employee Benefit Plan intended to be qualified under Section 401(a) of the
Internal  Revenue  Code has been  determined  to be so qualified by the Internal
Revenue  Service  and  nothing  has  occurred  since  the date of the last  such
determination  which  resulted or is likely to result in the  revocation of such
determination.

             3.23.5  Transactions.  No  reportable  event (as defined in Section
4043 of ERISA) has occurred with respect to any I-PAC Employee Benefit Plan, and
I-PAC has not  engaged in any  transaction  with  respect to any I-PAC  Employee
Benefit  Plan  which  would  subject  it to a  tax,  penalty  or  liability  for
prohibited  transactions under ERISA or the Code, nor have any of its directors,
officers or employees,  to the extent they or any of them are  fiduciaries  with
respect to such plans,  materially  breached  any of their  responsibilities  or
obligations  imposed  upon  fiduciaries  under  Title I of ERISA or which  would
result in any claim being made under or by or on behalf of any such plans by any
party with standing to make such claim.

             3.23.6 Other Plans.  I-PAC does not presently maintain any employee
benefit plans or any other  pension,  welfare or retirement  benefit plans other
than those listed in the I-PAC Disclosure Memorandum.

             3.23.7  Documents.  I-PAC and the  Shareholders  have  delivered or
caused to be delivered to Photomatrix  and its counsel true and complete  copies
of (i) all  I-PAC  Employee  Benefit  Plans  as in  effect  on the  date of this
Agreement, together with all amendments thereto which will become effective at a
later date, as well as the latest Internal Revenue Service  determination letter
obtained with respect to any such I-PAC Employee  Benefit Plan  qualified  under
Section 401 or 501 of the Code and (ii) Form 5500 with respect to each such Plan
for each of the last two fiscal years, and will provide when completed Form 5500
for the most  recently  completed  fiscal year for each I- PAC Employee  Benefit
Plan required to file such form.

         3.24   Environmental   Laws  and  Regulations.   The  I-PAC  Disclosure
Memorandum sets forth all information  relating to the following  items: (a) the
nature and, if material,  quantities  of any  hazardous  substances  (as defined
below) generated, transported or disposed of by I-PAC during the past five years
(other than raw material  awaiting  manufacturing,  work-in  process or finished
goods or through  the sale of  products  in the  ordinary  course of  business),
together with a  description  of the location of each such  activity,  and (b) a
summary of the nature and, if material,  quantities of any hazardous  substances
that have been  disposed of or found at any site or  facility  owned or operated
presently  or at any previous  time by I-PAC  (other than raw material  awaiting
manufacturing, work-in-process or finished goods or through the sale of products
in the ordinary course of business). I-PAC's existing and prior uses of all real
property  leased or owned by I-PAC  complies  and has at all times  during their
occupancy complied with, and I-PAC is not in violation of, and has not violated,
in  connection  with the  ownership,  lease,  occupancy,  use,  maintenance,  or
operation of such property

                                      A-16

<PAGE>



or the conduct of its business,  any applicable federal,  state, county or local
statutes,  laws,  regulations,  rules,  ordinances,  codes,  licenses or permits
relating in any way to the  protection of the  environment,  including,  without
limitation,  the Clean Air Act, the Federal Water Pollution Control Act of 1972,
the Resource  Conservation and Recovery Act of 1976 ("RCRA"),  the Comprehensive
Environmental Response,  Compensation and Liability Act of 1980 ("CERCLA"),  the
Toxic  Substances  Control Act, any analogous  state laws, and any amendments or
extensions  of  the  foregoing  and  the  regulations   promulgated   thereunder
(collectively,  the "Environmental  Laws"). I-PAC has not received any notice of
any  work,  repairs,  construction  or  capital  expenditures  required  by  the
Environmental Laws with respect to any of its properties or its businesses. None
of  I-PAC's  leased or owned  properties  is  contaminated  by or  contains  any
hazardous  substance.  No claim,  action,  suit or  proceeding is pending or, to
I-PAC's  knowledge,   threatened  against  I-PAC,  before  any  court  or  other
governmental   authority  or   arbitration   tribunal,   relating  to  hazardous
substances,  pollution or the environment, and there is no outstanding judgment,
order,  writ,  injunction,  decree or award  against or  affecting  I-PAC or its
assets  with  respect  to the  same.  There  has  never  been,  and there is not
presently  occurring,  any release of any hazardous  substance on or from any of
I-PAC's leased or owned  properties,  I-PAC has not received any notice from any
government  agency  or  private  or  public  entity  advising  I-PAC  that it is
responsible for response costs with respect to a release,  a threatened  release
or  clean  up of  chemicals  produced  by,  or  resulting  from,  any  business,
commercial, or industrial activities,  operations, or processes,  including, but
not limited to, hazardous substances, and I-PAC has not received any information
requests  under  CERCLA  from  any  government  agency.  There  are no  facts or
circumstances  which  I-PAC  reasonably  expect  could  form the  basis  for the
assertion  of  any  Claim  (as  defined   below)   against  I-PAC   relating  to
environmental matters including, but not limited to, any Claim arising from past
or present environmental  practices asserted under the Environmental Laws, which
I-PAC believes might have a material adverse effect on the business,  results of
operations, financial condition or prospects of I-PAC taken as a whole.

         As used  herein,  "hazardous  substances(s)"  include  any  pollutants,
contaminants,  dangerous substances,  toxic substances,  solid waste,  hazardous
wastes,  hazardous materials,  or hazardous substances as defined in or pursuant
to RCRA or  CERCLA,  or any other  federal,  state or local  environmental  law,
ordinance,  rule or  regulation,  except that,  for purposes of this  Agreement,
"petroleum"  (including  crude oil or any  fraction  thereof)  shall be deemed a
"hazardous  substance." "Release" and "disposal" shall have the same meanings as
defined in CERCLA and RCRA.  "Claim"  shall  mean any and all  claims,  demands,
causes of  actions,  suits,  proceedings,  administrative  proceedings,  losses,
judgments,  attorneys'  fees,  and any  other  expenses  incurred,  assessed  or
sustained by or against I-PAC.

         3.25  Interests  in  Clients,  Suppliers,  Etc.  Neither  I-PAC nor any
officer or director of I-PAC owns or  possesses,  directly  or  indirectly,  any
financial or proprietary interest in, or is a director,  officer or employee of,
any corporation,  limited liability company,  partnership,  association,  trust,
joint venture or other  business  entity which is engaged in the same or similar
business  as  I-PAC,  or is a  competitor  or  potential  competitor  of  I-PAC.
Ownership of securities of a company whose  securities are registered  under the
Securities  Exchange  Act of  1934,  not in  excess  of 5% of any  class of such
securities,  shall not be deemed to be a financial interest for purposes of this
Section 3.25.

                                      A-17

<PAGE>




         3.26  Customers,  Distributors  and  Sales  Representatives.  The I-PAC
Disclosure  Memorandum  sets forth the names and  addresses of all  customers to
which, and sales  representatives and distributors through which, I-PAC has sold
or distributed  in excess of $250,000 of its products or services  during either
of the last two fiscal  years of I-PAC.  During such period and through the date
hereof, no such customer,  distributor or sales  representative  has canceled or
otherwise  terminated its  relationship  with I-PAC or decreased  materially its
usage or  purchase of the  products or services of I-PAC,  except for changes in
customer relationships that have occurred in the ordinary course of business the
aggregate value of which has not exceeded $1,250,000. To the knowledge of I-PAC,
no such customer,  sales representative or distributor has any plan or intention
to terminate, cancel or otherwise modify its relationship with I-PAC in a manner
that would be adverse to I-PAC.

         3.27 Bank Accounts,  Powers of Attorney and  Compensation of Employees.
The I- PAC Disclosure  Memorandum contains an accurate and complete list showing
(a) the name and  address  of each bank in which  I-PAC has an  account  or safe
deposit  box,  the number of any such  account or any such box, the names of all
persons  authorized  to draw  thereon or to have access  thereto and the current
balances maintained in all such accounts,  (b) the names of all persons, if any,
holding  powers of  attorney  from  I-PAC and a summary  statement  of the terms
thereof,  and (c) the names of all persons whose compensation from I-PAC for the
last fiscal year of I-PAC exceed an annualized rate of Fifty Thousand and No/100
Dollars  ($50,000.00),  together  with a  statement  of the full  amount paid or
payable to each such person for services rendered during such fiscal year.

         3.28 Disclosure. The representations,  warranties and covenants made by
I-PAC in this  Agreement,  the financial  statements  referred to in Section 3.5
above (including the footnotes thereto),  and any attached schedule,  exhibit or
certificate  delivered in accordance with the terms hereof, taken as a whole, do
not contain any untrue  statement of a material fact, or omit any statement of a
material  fact  necessary in order to make the  statements  contained  herein or
therein not  misleading.  There is no fact known to I-PAC which  materially  and
adversely affects the businesses, prospects or financial condition of I-PAC, its
properties  or  assets,  which  has not  been  disclosed  and set  forth in this
Agreement.

         3.29 Broker's or Finder's Fees. No agent, broker, person or firm acting
on behalf of I-PAC is, or will be,  entitled  to any  commission  or broker's or
finder's fees from any of the parties  hereto,  or from any person  controlling,
controlled  by or under  common  control  with  any of the  parties  hereto,  in
connection with any of the transactions contemplated herein.

         3.30 Certain  Conditions for Accounting and Tax Treatment.  There is no
plan or intention on the part of the I-PAC  Shareholders to sell,  exchange,  or
otherwise dispose of a number of Photomatrix  Shares received in the transaction
that would reduce the I-PAC Shareholders'  ownership of Photomatrix Common Stock
to a number of shares having a value, as of the Closing Date, of less than fifty
percent (50%) of the value of all of the formerly outstanding Shares of I-PAC as
of the Closing Date. For purposes of this representation, I-PAC Shares exchanged
for cash or

                                      A-18

<PAGE>



other  property,  surrendered  by  dissenters  or exchanged  for cash in lieu of
fractional  shares of  Photomatrix  stock will be treated as  outstanding  I-PAC
Shares on the Closing Date.  Moreover,  I-PAC Shares and Photomatrix Shares held
by I-PAC  Shareholders  and otherwise  sold,  redeemed,  or disposed of prior or
subsequent to the transaction will be considered in making this  representation.
Following the Closing Date, I-PAC will hold at least ninety percent (90%) of the
fair market value of its net assets and at least  seventy  percent  (70%) of the
fair  market  value of its gross  assets held  immediately  prior to the Closing
Date. For purposes of this representation,  amounts paid by I-PAC to dissenters,
amounts  paid by I-PAC  to  shareholders  who  receive  cash or other  property,
amounts used by I-PAC to pay  reorganization  expenses,  and all redemptions and
distributions  (except  for  regular  normal  dividends)  made by I-PAC  will be
included as assets of I-PAC  immediately prior to the Closing Date. I-PAC has no
plan or intention to issue  additional  shares of its stock that would result in
Photomatrix  losing control of I-PAC within the meaning of section  368(c)(1) of
the Code. I-PAC and the I-PAC  Shareholders will pay their respective  expenses,
if any, incurred in connection with the transaction.  In the transaction,  I-PAC
Shares  representing  control of I-PAC,  as defined in Section  368(c)(1) of the
Code,  will be exchanged  solely for  Photomatrix  Shares.  For purposes of this
representation,  I-PAC Shares  exchanged for cash or other property  originating
with  Photomatrix  will be treated as  outstanding  I-PAC  Shares on the Closing
Date.  On the  Closing  Date,  I-PAC  will not have  outstanding  any  warrants,
options,  convertible  securities,  or any other type of right pursuant to which
any person could acquire stock in I-PAC, that, if exercised or converted,  would
affect Photomatrix's  acquisition or retention of control of I-PAC as defined in
Section 368(c)(1) of the Code. I-PAC is not an investment  company as defined in
section 368(a)(2)(f)(iii) and (iv) of the Code.

         3.31 Cooperation.  From and after the date of this Agreement, I-PAC and
its   officers,   directors,   accountants,    attorneys,   agents   and   other
representatives  will cooperate fully with Photomatrix (i) in the preparation of
all statements and reports  contemplated by this Agreement and required pursuant
to the registration and other requirements provided in the 1933 Act and the 1934
Act, and (ii) to facilitate the  consummation of the  transactions  provided for
herein, all in accordance with federal and state regulatory requirements.

                                   ARTICLE IV

                    REPRESENTATIONS, WARRANTIES AND COVENANTS
                       OF PHOTOMATRIX AND THE SHAREHOLDERS

         Representations of Photomatrix . Except as set forth in the Photomatrix
Disclosure  Memorandum  to be prepared,  delivered  and have the legal effect as
provided in Section 7.5 hereof, Photomatrix represents and warrants to I-PAC and
Merger Corp. and agrees as follows:

         4.1 Existence; Good Standing; Corporate Authority and Authorization.

             4.1.1  Photomatrix.  Photomatrix is a corporation  duly  organized,
validly existing and in good standing under the laws of the State of California.
Photomatrix is qualified to do

                                      A-19

<PAGE>



business  and is in good  standing  in all  other  jurisdictions  in  which  the
character or location of the  properties  owned or leased by it or the nature of
the business  conducted by it makes such  qualification  necessary and where the
failure to so qualify would have a material adverse effect upon Photomatrix. Set
forth in the Photomatrix Disclosure  Memorandum,  is a list of each jurisdiction
in which  Photomatrix  is  qualified  to do business  as a foreign  corporation.
Photomatrix  has full  corporate  power to own its  property and to carry on its
business  as now  being  conducted.  Photomatrix  has full  corporate  power and
authority to enter into and perform its  obligations  under this  Agreement  and
under each other  instrument and document  executed and delivered by Photomatrix
pursuant hereto or in connection herewith and to take all actions required of it
to consummate the Merger.

             4.1.2  Subsidiaries.  The  Photomatrix  Disclosure  Memorandum sets
forth  the  following  information  regarding  each  subsidiary  of  Photomatrix
("Photomatrix  Subsidiary" and,  hereinafter  "Photomatrix"  shall refer to both
Photomatrix and any Photomatrix Subsidiaries):  (i) the name of the corporation;
(ii) the  state of  incorporation;  (iii)  authorized  capitalization;  and (iv)
issued  and  outstanding  capital  stock and other  securities  (including  debt
securities). Each Photomatrix Subsidiary is duly organized, validly existing and
in good standing  under the laws of the  jurisdiction  of its  incorporation  or
other  organization  and has full corporate power and authority to own, lease or
otherwise  hold its assets and  properties and to carry on its business as it is
now conducted.  Each Photomatrix  Subsidiary is duly qualified or licensed to do
business  and is in good  standing as a foreign  corporation  or other  business
entity in all of the jurisdictions in which such Photomatrix  Subsidiary owns or
leases any real  property  or  conducts  any  business,  so as to  require  such
qualification or licensing, except for instances where the failure to so qualify
would not have a material adverse effect on the business or financial  condition
of such Photomatrix  Subsidiary.  All of the outstanding shares of capital stock
or other voting interests of each Photomatrix  Subsidiary are validly issued and
outstanding,  fully paid and  nonassessable  and owned by Photomatrix or another
Subsidiary  free of any claims,  liens,  charges or  encumbrances  of any nature
whatsoever.  No Photomatrix Subsidiary has issued a promissory note or any other
evidence  of  indebtedness  or  otherwise  incurred  indebtedness,   except  for
indebtedness  reflected  in  the  Photomatrix  Balance  Sheets  (as  hereinafter
defined).

         4.2 No Legal Bar; Conflicts; Enforceability.  Neither the execution and
delivery of this  Agreement,  or any other  instrument or document  executed and
delivered by  Photomatrix  pursuant  hereto or in connection  herewith,  nor the
consummation of the transactions  contemplated hereby or thereby (i) violates or
conflicts  with any  provision  of the articles of  incorporation  or by-laws of
Photomatrix  or  any  constitution,   statute,   regulation,  rule,  injunction,
judgment,  order, decree, ruling, charge or other restriction of any government,
governmental  agency or court to which  Photomatrix is subject,  (ii) creates in
any party a right of  acceleration,  termination,  modification or cancellation,
under any  Photomatrix  Material  Contract (as defined in Section 4.12 below) or
any other instrument by which any of the properties or assets of Photomatrix may
be subject,  bound or affected,  or (iii)  requires any notice or  constitutes a
breach or default under any Photomatrix Material Contract. Except for the filing
of appropriate  certificates to effect the Merger, no authorization,  consent or
approval  of any public  body or  authority  is  necessary  for the  validity or
enforceability of

                                      A-20

<PAGE>



the transactions  contemplated by this Agreement. All necessary approvals of the
parties under any Photomatrix Material Contracts or any other person required to
permit   Photomatrix  to  perform  its   obligations  in  connection   with  the
consummation  of the  transactions  contemplated in this Agreement have been, or
the best efforts of  Photomatrix  will be expended by  Photomatrix  so that such
approvals  will be,  obtained  by  Photomatrix  on or before the  Closing  Date.
Photomatrix  is not a party  to any  contract  or  subject  to any  other  legal
restriction  that would prevent or restrict  complete  fulfillment of all of the
terms and conditions of this Agreement or compliance with any of its obligations
under it. Photomatrix has taken all necessary corporate actions to authorize and
approve the execution, delivery and performance of this Agreement and the Merger
(other than  obtaining  the  approval  of the  Photomatrix  Shareholders).  This
Agreement  constitutes a legal,  valid and binding  obligation  of  Photomatrix,
enforceable against Photomatrix in accordance with its terms.

         4.3 Capital Stock and Exclusive Dealing. Photomatrix (not including the
Photomatrix   Subsidiaries)  has  an  authorized  capitalization  consisting  of
30,000,000  shares of voting common stock, of which 5,083,017  shares are issued
and  outstanding,  and 3,173,000  shares of preferred  stock,  none of which are
outstanding.  All such outstanding common shares have been duly authorized,  are
validly issued, and are fully paid and nonassessable.  There are no other shares
of stock  of  Photomatrix  issued  and  outstanding.  There  are no  outstanding
options,  warrants,  rights, preemptive rights, calls,  commitments,  conversion
rights, rights of exchange, plans or other agreements of any character providing
for the  purchase,  issuance  or sale of any  shares  of the  capital  stock  of
Photomatrix,  except as  contemplated  by this  Agreement and except for 907,333
currently  outstanding  options and  warrants  (the  "Photomatrix  Options")  to
purchase shares of Photomatrix Common Stock. None of the outstanding Photomatrix
Shares have been  issued in  violation  of any  preemptive  right or  agreement,
commitment  or  obligation  binding  on  Photomatrix  or any of the  Photomatrix
Shareholders or any applicable securities laws.

         4.4  Restrictive  Documents.  Photomatrix is not subject to, or a party
to, any charter,  bylaw,  mortgage,  lien, lease,  license,  permit,  agreement,
contract,  or  instrument,  or any  law,  rule,  ordinance,  regulation,  order,
judgment  or decree,  or any other  restriction  or  requirement  of any kind or
character, which materially adversely affects Photomatrix or which would prevent
the  consummation  of the  transactions  contemplated  by this  Agreement or the
continued  operation of Photomatrix after the date hereof or the Closing Date on
substantially  the same basis as it has heretofore  been operated or which would
restrict its ability to acquire any property or conduct business in any area.

         4.5  Financial  Statements  and No Material  Changes.  Photomatrix  has
heretofore  furnished I-PAC with the consolidated  balance sheets of Photomatrix
as of March 31, 1996 and 1997 and December 31, 1997 and the related consolidated
statements of income, shareholders' equity and changes in financial position for
the years  ended  March 31,  1996 and 1997 and the nine (9) month  period  ended
December 31, 1997. The balance  sheets of Photomatrix as of the dates  mentioned
above are  hereinafter  collectively  referred  to as the  "Photomatrix  Balance
Sheets"  and are in the form  attached  hereto as Exhibit 6. All such  financial
statements  and all other  financial  statements of  Photomatrix,  including the
footnotes thereto, except as indicated therein, have been prepared in

                                      A-21

<PAGE>



accordance with generally accepted accounting  principles  consistently  applied
throughout the periods indicated, provided that interim financial statements are
subject to  year-end  adjustments  and the  omission  of  footnotes  included in
audited financial statements.  The Photomatrix Balance Sheets fairly present the
financial  condition  of  Photomatrix  at the  dates  thereof,  and the  related
statements  of income,  shareholders'  equity and changes in financial  position
fairly present the results of the  operations of Photomatrix  and the changes in
the financial position for the periods indicated.  Since the Balance Sheet Date,
there has been no material adverse change in the assets, liabilities,  business,
financial  condition,  or results of  operations  of  Photomatrix,  whether as a
result of any  legislative  or regulatory  change,  revocation of any license or
rights to do  business,  litigation,  administrative  action,  fire,  explosion,
accident,  casualty, labor trouble, flood, drought, riot, storm, condemnation or
act of God or otherwise and no fact or condition  exists or is  contemplated  by
Photomatrix  or, to the best knowledge of  Photomatrix,  threatened  which might
cause such a change in the future.

         4.6  Absence  of  Undisclosed  Liabilities.  Except as set forth in the
Photomatrix  Balance Sheets,  Photomatrix  does not have any outstanding  claims
against it, liabilities or indebtedness, contingent or otherwise, other than (i)
liabilities  not of a  character  or amount  required  to be shown,  accrued  or
escrowed  against on the  Photomatrix  Balance Sheets under  generally  accepted
accounting  principles and (ii) liabilities  incurred  subsequent to the Balance
Sheet Date in the ordinary  course of business,  consistent with past practices.
Photomatrix  does  not  know  and has no  reason  to know of any  basis  for the
assertion against Photomatrix of any material claim,  charge, or other liability
of any nature not fully reflected or reserved against in the Photomatrix Balance
Sheets or  expressly  disclosed in this  Agreement,  including  the  Photomatrix
Disclosure  Memorandum.  The adjusted tax basis and the fair market value of the
assets of  Photomatrix  exceed the  liabilities  of  Photomatrix  as of the date
hereof and will exceed the liabilities of Photomatrix as of the Closing Date.

         4.7  No  Changes  Prior  to  Closing  Date.   Since  January  1,  1998,
Photomatrix  has not:  (i) incurred any  liability or  obligation  of any nature
(whether  accrued,  absolute,  contingent or otherwise),  except in the ordinary
course of business,  (ii)  permitted any assets to be subjected to any mortgage,
pledge, lien, security interest, encumbrance, restriction or charge of any kind,
except in the ordinary course of business,  (iii) sold, transferred or otherwise
disposed of any assets, except in the ordinary course of business, (iv) made any
capital  expenditure or commitment  therefor,  except in the ordinary  course of
business,  (v)  declared or paid any  dividend or made any  distribution  on any
shares of capital stock, or redeemed, purchased or otherwise acquired any shares
of capital  stock or any  option,  warrant or other right to purchase or acquire
any such shares, (vi) made any bonus payments or profit sharing distributions or
payments of any kind,  (vii)  increased  its  indebtedness  for borrowed  money,
except current borrowings from banks in the ordinary course of business, or made
any loan to any  employee,  director,  shareholder  or other  person or  entity,
(viii) written off as  uncollectible  any notes or accounts  receivable,  except
write-offs in the ordinary  course of business  charged to applicable  reserves,
none of which individually or in the aggregate exceeds $25,000, (ix) granted any
increase in the rate of wages,  salaries,  bonuses or other  remuneration to any
executive  employee or, except in the ordinary course of business,  to any other
employee,  (x)  cancelled or waived any claims or rights of  substantial  value,
(xi) made any change in any method of business  accounting  or entered  into any
transaction,  except in the usual and ordinary manner and in the ordinary course
of business,

                                      A-22

<PAGE>



(xii)  changed the  ownership  of its shares of stock or its capital  structures
(whether by the issuance,  redemption or transfer of shares) in contemplation of
effecting the Merger,  (xiii)  retired,  purchased,  redeemed or reacquired  any
shares of common stock,  (xiv) paid any management fees,  rent,  compensation or
other fees or expenses to any Photomatrix Shareholder or any of their affiliates
in an amount inconsistent with past practices, or (xv) agreed, whether or not in
writing, to do any of the foregoing.

         4.8  Books  and  Records.  The  minute  books of  Photomatrix,  as made
available  to I-PAC and its  representatives,  contain  accurate  records of all
official  meetings of and official  corporate actions or written consents by the
shareholders  and Board of  Directors  of  Photomatrix.  The  records,  systems,
controls,  data  or  information  recorded,  stored,  maintained,   operated  or
otherwise  wholly or partly  dependent upon or held by any means  (including any
electronic,  mechanical or photographic process, whether computerized or not and
including all means of access thereto and  therefrom) of  Photomatrix  are under
the exclusive ownership and direct control of Photomatrix.

         4.9 Title to Properties; Encumbrances. Except for properties and assets
reflected in the Balance  Sheets or acquired  since the Balance Sheet Date which
have been sold or  otherwise  disposed of in the  ordinary  course of  business,
Photomatrix has good, valid and merchantable title to (a) all its properties and
assets  (personal,  tangible and  intangible),  and (b) all the  properties  and
assets  purchased since the Balance Sheet Date; in each case, each such property
is subject to no encumbrance,  lien,  charge or other restriction of any kind or
character,  except for liens for  current  taxes,  assessments  or  governmental
charges  or  levies  on  property  not  yet due and  not  delinquent  and  liens
consisting of zoning or planning restrictions,  easements and other restrictions
or  limitations on the use of real property or  irregularities  in title thereto
which are set forth in the  Photomatrix  Disclosure  Memorandum and which do not
materially  detract from the value of, or impair the use of, or otherwise impair
the marketability or title of such property.

         4.10 Real Property and Leases.  The Photomatrix  Disclosure  Memorandum
contains an accurate and complete list of all real property which is used in the
business  operations  of  Photomatrix  and/or  owned  in  whole  or in  part  by
Photomatrix  and includes the name of the record title holder thereof and a list
of all  indebtedness  secured  by a lien,  mortgage  or deed of  trust  thereon.
Photomatrix has good and marketable title in fee simple to all the real property
specified as owned by it in the Photomatrix  Disclosure  Memorandum (or required
to be set forth in the Photomatrix Disclosure Memorandum), free and clear of all
encumbrances,  liens,  charges or other  restrictions  of any kind or character,
except  for  those  of the  nature  referred  to in the  Photomatrix  Disclosure
Memorandum.  All of the buildings,  structures and appurtenances situated on the
real property listed in the Photomatrix Disclosure Memorandum (or required to be
set  forth  in the  Photomatrix  Disclosure  Memorandum)  are in good  operating
condition  and in a state of good  maintenance  and  repair,  are  adequate  and
suitable  for the  purposes  for which  they are  presently  being used and have
adequate  rights of ingress  and  egress for  operation  of the  business  being
operated on such property.  None of such buildings,  structures or appurtenances
(or any equipment therein),  nor the operation or maintenance  thereof,  violate
any  restrictive  covenant or any provision of any federal,  state or local law,
ordinance,  rule or  regulation,  or encroaches on any property owned by others.
Except as set

                                      A-23

<PAGE>



forth in the Photomatrix  Disclosure Memorandum,  no condemnation  proceeding is
pending  or  threatened  which  would  preclude  or  impair  the use of any such
property by Photomatrix for the purposes for which it is currently used.

         The Photomatrix Disclosure Memorandum contains an accurate and complete
list and description (including the location of an executed copy thereof) of the
terms of all leases to which  Photomatrix  is a party as lessee.  Each lease set
forth in the Photomatrix  Disclosure  Memorandum (or required to be set forth in
the Photomatrix  Disclosure  Memorandum) is in full force and effect;  all rents
and  additional  rents due to date on each such lease  have been  paid;  in each
case, the lessee has been in peaceable  possession since the commencement of the
original  term of such  lease and is not in  default  thereunder  and no waiver,
indulgence  or  postponement  of the lessee's  obligations  thereunder  has been
granted  by the  lessor;  and  there  exists  no  event  of  default  or  event,
occurrence,  condition or act (including  the Merger) which,  with the giving of
notice,  the lapse of time or the  happening of any further  event or condition,
would become a default  under such lease (other than  payments not yet due which
would  become a default if not paid when  due).  Photomatrix  has not  knowingly
violated or been given  notice of  violation  of any of the terms or  conditions
under  any such  lease,  and to the best  knowledge  of  Photomatrix  all of the
covenants  to be  performed  by any other  party under all such leases have been
fully performed.

         4.11 Fixed Assets. The Photomatrix  Disclosure  Memorandum sets forth a
list and  location of  Photomatrix's  material  items of  machinery,  equipment,
furniture, fixtures, tools, signs, and other items of tangible personal property
(excluding  inventory)  which are owned by Photomatrix  and used in or useful or
pertain to  Photomatrix's  business  or the  operation  thereof,  whether or not
reflected on the books of, or in the possession of,  Photomatrix  and whether or
not presently in use  (collectively,  the "Fixed Assets").  For purposes of this
Section  4.11 only,  "material"  shall mean any item  having a value of at least
$1,000.

         4.12 Material Contracts. The Photomatrix Disclosure Memorandum contains
a list of all  Contracts  (as  defined  below) of the  following  types to which
Photomatrix  is a party  as of the  date of this  Agreement  a  party:  (a) each
contract of employment of any officer,  employee or consultant or with any labor
union or  association  and any bonus,  deferred  compensation,  pension,  profit
sharing,  stock option,  employee stock  purchase,  retirement or other employee
benefit plan; (b) each agreement,  indenture or other  instrument which contains
restrictions with respect to the payment of dividends or any other  distribution
in  respect  of its  capital  stock;  (c) each  contract  or series  of  related
contracts  involving payments either  individually or in the aggregate in excess
of  $20,000  in or  pursuant  to  which  any  person  who is or was an  officer,
director,  stockholder or employee of Photomatrix has a material  interest;  (d)
each contract  relating to the borrowing or lending of money or the guarantee of
any obligations for borrowed money or otherwise, excluding endorsements made for
purposes of  collection  in the ordinary  course of business;  (e) each contract
continuing  for a  period  of more  than one  year  from its date and  involving
payments in excess of $20,000 in any year or $40,000 in the aggregate;  (f) each
contract for charitable contributions in excess of $1,000; (g) each contract for
the sale and/or  installation of any equipment where the purchase price for such
equipment is not less than $15,000, and each contract for equipment

                                      A-24

<PAGE>



maintenance  involving  total payments of not less than $25,000,  including each
contract  for the sale  and/or  installation  of any  equipment  where such sale
and/or  installation  has been  completed,  but as to which  Photomatrix has any
continuing  obligation,  contingent or otherwise;  (h) each contract for capital
expenditures or for the purchase of materials,  supplies,  equipment or services
involving  payments in excess of $20,000;  (i) each license or royalty agreement
(other  than  standard  software  manufacturer's  licenses  included in packaged
software);   (j)   each   distribution,    dealer,   reseller,    manufacturer's
representative,  sales agency or franchise agreement; (k) each contract relating
to advertising,  promotion or public relations not terminable without penalty by
Photomatrix  on 30 days or less notice;  (l) each contract  with any  government
agency or instrumentality;  (m) each management service, consulting or any other
similar  type of  contract;  (n) each  option to purchase  any of  Photomatrix's
assets,  properties or rights;  (o) each agreement  under which price  discounts
have been  granted to customers  other than in the ordinary  course of business;
(p) each  contract  with  respect  to the  discharge  or  removal  of  effluent,
hazardous  wastes or  pollutants  of any nature;  (q) each  contract  containing
covenants not to compete in any business or  geographical  area or not to use or
disclose any information in the possession of Photomatrix; (r) all contracts for
the leasing or rental of real or personal  property;  (s) any agreement imposing
liability   for   consequential   damages,   penalties   for  late   payment  or
non-performance  or  containing  a  liquidated  damages  provision;  and (t) any
contract not made in the ordinary course of business.  Photomatrix has delivered
to I-PAC true and correct  copies of each Contract  required to be listed in the
Photomatrix  Disclosure  Memorandum  under  this  Section  4.12  and  a  written
description  of each  material oral  arrangement  so listed  (collectively,  the
"Photomatrix  Material  Contracts").  As of the  date  of  this  Agreement,  all
Photomatrix Material Contracts are, and as of the Effective Time will be, valid,
enforceable in accordance with their terms and in full force and effect, and, to
the knowledge of  Photomatrix,  Photomatrix is not, and as of the Effective Time
Photomatrix  will  not  be,  in  default  thereunder.  As of the  date  of  this
Agreement, Photomatrix has not received notice that any party to any Photomatrix
Material Contract intends to cancel or terminate such contract.

         4.13  Litigation.  There is no action,  suit or proceeding at law or in
equity by any person or entity,  or any  arbitration  or any  administrative  or
other  proceeding by or before,  or, to the best knowledge of  Photomatrix,  any
investigation by, any governmental or other instrumentality or agency,  pending,
or to the best  knowledge  of  Photomatrix,  threatened,  against  or  affecting
Photomatrix  or any of its  properties  or rights  which  could  materially  and
adversely affect the right or ability of Photomatrix to carry on its business as
now  conducted,  or which could  materially  and adversely  affect the financial
condition or properties of Photomatrix.  Photomatrix  does not know of any valid
basis for any such  action,  suit,  arbitration,  proceeding  or  investigation.
Photomatrix  is not  subject  to any  judgment,  order or decree  entered in any
lawsuit or proceeding which may have an adverse effect on any of its operations,
business  practices,  or properties or on its ability to acquire any property or
conduct business in any area.

         4.14 Taxes. Photomatrix has filed, will file or has caused to be filed,
within the times and within the manner  prescribed  by law,  all Tax returns and
all other Tax reports  and  declarations  which are  required to be filed by, or
with respect to, Photomatrix.  Such returns, reports and declarations accurately
reflect  Photomatrix's  liability for Taxes for the periods covered thereby. The
Taxes

                                      A-25

<PAGE>



payable  by,  or due  from,  Photomatrix  have  been  fully  paid or  adequately
disclosed  and fully  provided  for in its books and  financial  statements.  No
examination,  audit or inquiry of any Tax return of  Photomatrix is currently in
progress,  and  Photomatrix  has not  received  notice of intent to commence any
inquiry,  audit or examination of any such Tax return from any taxing authority.
There are no outstanding agreements or waivers extending the statutory period of
limitations  applicable  to any Tax return of  Photomatrix.  The  properties  of
Photomatrix are not encumbered by Tax liens,  other than liens for Taxes not yet
delinquent.  The State of California has audited all of Photomatrix's  sales tax
returns,  and no  additional  funds  are  due  with  respect  to  such  returns.
Photomatrix  has not received or been  threatened  with a claim for  assessment,
proposed  assessment,  or collection of any Tax, nor does  Photomatrix  have any
knowledge as to a possible basis for any such claim. Photomatrix has not granted
any powers of  attorney  or other  authorizations  to any  persons to  represent
Photomatrix  with respect to any Tax.  Photomatrix  has not been included in any
unitized,  affiliated,  combined or other  consolidated Tax returns,  reports or
declarations, and Photomatrix is not and has not been a party to any Tax-sharing
agreement or similar arrangement regulating the allocation of Taxes and payments
between  itself  and any  person  or  entity.  No  consent,  agreement  or other
undertaking  has been filed by  Photomatrix  to have the  provisions  of Section
341(f) of the Code apply. Photomatrix has not agreed to make, nor is it required
to make, any  adjustment  under Section 481(a) of the Code by reason of a change
in  accounting  method or  otherwise.  Photomatrix  has disclosed on its federal
income  Tax  Returns  all  positions  taken  therein  that  could give rise to a
substantial  understatement  of federal  income  Tax within the  meaning of Code
Section 6662.

         4.15 Permits. Set forth in the Photomatrix  Disclosure  Memorandum is a
complete and accurate list of all Permits held by  Photomatrix.  The Permits are
all the permits  required  for the  conduct of the  Photomatrix  Business.  Each
Permit is in full force and effect;  Photomatrix has not engaged in any activity
which would cause or permit revocation or suspension of any such Permit;  and no
action or proceeding looking to or contemplating the revocation or suspension of
any such Permit is pending or, to Photomatrix's knowledge, threatened. There are
no existing defaults or events of default or events or states of fact which with
notice or the lapse of time or both would  constitute  a default by  Photomatrix
under any such Permit. Photomatrix has no knowledge of any default or claimed or
purported or alleged default or state of facts which with notice or the lapse of
time or both would  constitute  a default on the part of any other  party in the
performance  of any  obligation to be performed or paid by any other party under
any Permit. The consummation of the transactions  contemplated hereby will in no
way affect the continuation,  validity or effectiveness of the Permits.  Neither
Photomatrix  nor its  facility nor any of its assets is required to be specially
licensed by, nor is it subject to specific  regulation of, any  governmental  or
regulatory body by reason of the conduct of the business of Photomatrix.

         4.16  Insurance.  The  Photomatrix  Disclosure  Memorandum  contains  a
complete and accurate list of insurance  policies  which  Photomatrix  maintains
with respect to its business,  properties or employees. All such policies are in
full force and effect,  and there currently  exists no right of termination with
regard to any such policy as a result of any default on the part of Photomatrix.
Such policies, with respect to their amounts and types of coverage, are believed
by  Photomatrix  to be  adequate  to  insure  against  material  risks  to which
Photomatrix and its property and assets are

                                      A-26

<PAGE>



normally exposed in the operation of its business. Since the Balance Sheet Date,
there has not been any material  adverse  change in  Photomatrix's  relationship
with its insurers or in the premiums payable pursuant to such policies.

         4.17  Product  Warranty.  Each  product  manufactured,   sold,  leased,
licensed or delivered by Photomatrix  conforms with all  applicable  contractual
commitments and all express and implied warranties. Photomatrix has no liability
and, to the best knowledge of Photomatrix,  there is no basis for any present or
future action, suit,  proceeding,  hearing,  investigation,  charge,  complaint,
claim,  or demand which may give rise to any liability for replacement or repair
thereof or other  damages in connection  therewith,  subject only to any reserve
for product  warranty  claims set forth in the Photomatrix  Balance  Sheets.  No
product  manufactured,  sold,  leased, or delivered by Photomatrix is subject to
any guaranty,  warranty, or other indemnity beyond the applicable standard terms
and  conditions of sale or lease,  all of which are  reproduced and described in
detail in the Photomatrix  Disclosure  Memorandum.  Copies of the standard terms
and conditions of sale or lease for Photomatrix, containing applicable guaranty,
warranty, and indemnity provisions, have been provided to I-PAC by Photomatrix.

         4.18 Intellectual Property.

             4.18.1 All  domestic  and  foreign  patents,  patent  applications,
copyrighted  works,  copyright  applications and  registrations,  trade secrets,
trademarks,  service  marks,  inventions,  manufacturing  and design  processes,
hardware designs,  programming  processes,  software and other information,  and
know-how  (if  any)  that  are used by,  owned  by or  licensed  to  Photomatrix
(collectively,  the  "Photomatrix  Intellectual  Property")  are  listed  in the
Photomatrix  Disclosure  Memorandum which  indicates,  with respect to each such
item,  the nature of  Photomatrix's  interest  therein and the  expiration  date
thereof  or  the  date  on  which  Photomatrix's  interest  therein  terminates.
Registered copyrights,  patents,  trademarks and service marks that are owned by
or licensed to Photomatrix  have been duly registered in, filed in or issued by,
as the case may be, the United States Patent and  Trademark  Office,  the United
States  Register of Copyrights or the  corresponding  offices of other countries
identified  in the  Photomatrix  Disclosure  Memorandum,  and have been properly
maintained and renewed in accordance  with all applicable  provisions of law and
administrative  regulations  in the  United  States and each such  country.  The
Intellectual  Property is the only  intellectual  property  used in or otherwise
necessary to operate the Photomatrix Business as it is currently conducted.

             4.18.2 Use of the Photomatrix  Intellectual  Property and any other
intellectual  property used by  Photomatrix in its business does not require the
consent of any other  person,  and the same are freely  transferable  (except as
otherwise  provided by law) and are owned  exclusively by Photomatrix,  free and
clear of any  attachments,  liens,  encumbrances or adverse claims;  and, to the
best knowledge of Photomatrix,  neither its present nor contemplated  activities
or  products  infringe,  misappropriate,  dilute,  impair or  constitute  unfair
competition  with respect to any patent,  trade name,  trademark,  service mark,
copyright, trade secret or other proprietary rights of others.


                                      A-27

<PAGE>



             4.18.3 No other  person has an  interest  in or right or license to
use,  or the  right  to  license  others  to use  the  Photomatrix  Intellectual
Property. There are no claims or demands of any other person pertaining thereto,
and no proceedings have been  instituted,  are pending or, to the best knowledge
of  Photomatrix,  threatened that challenge the rights of Photomatrix in respect
thereof,  and  Photomatrix  does not know of any fact that could be the basis of
any such  claim.  Photomatrix  is not  aware of any  infringement  of any of the
Photomatrix  Intellectual  Property  by  others,  nor is any of the  Photomatrix
Intellectual  Property  subject  to any  outstanding  order,  decree,  judgment,
stipulation,  settlement,  lien, charge,  encumbrance or attachment. No claim or
demand has been made and no proceeding  has been filed or, to the best knowledge
of Photomatrix, is threatened to be filed charging Photomatrix with infringement
of any patent, trade name,  trademark,  service mark, copyright or trade secret,
and Photomatrix  does not know of any facts which could be the basis of any such
claims.  There are no royalties,  honoraria,  fees or other payments  payable by
Photomatrix  to any person with respect to any of the  Photomatrix  Intellectual
Property.

             4.18.4  There  are no  payments  that  are  required  to be made by
Photomatrix for the use of the Photomatrix Intellectual Property. Photomatrix is
not using or in any way making any unlawful or wrongful use of any  confidential
information  or  intellectual  property of any third  party,  including  without
limitation any former employer of any present or past employee of Photomatrix or
of  any  of  Photomatrix's  predecessors.  Photomatrix  is  not a  party  to any
non-competition  or  confidentiality   agreement  related  to  the  business  of
Photomatrix with any party other than I-PAC.

         4.19  Compliance  With  Laws.  Photomatrix  is in  compliance  with all
applicable laws,  regulations,  orders,  judgments and decrees of each and every
jurisdiction in which it is doing business,  including  applicable  federal laws
and regulations,  the violation of which would have a material adverse effect on
its operations.

         4.20 Inventory.  The inventory as reflected on the Photomatrix  Balance
Sheets or acquired  thereafter  has been acquired and maintained in the ordinary
course of business, is of good and merchantable quality,  consists substantially
of a quality,  quantity,  and  condition  usable,  leasable  or  saleable in the
ordinary  course of  business  within a period of one (1) year from the  Closing
Date,  and is not  subject  to any write down or write off for  obsolescence  or
otherwise  under  generally  accepted  accounting  principles.  The  Photomatrix
Balance Sheets contain adequate reserves for slow moving or obsolete  inventory.
Photomatrix is not under any liability or obligation  with respect to the return
of inventory in the possession of any third party.

         4.21 Accounts  Receivable.  The accounts  receivable of  Photomatrix as
reflected in the  Photomatrix  Balance Sheets are, to the extent  uncollected on
the date of this Agreement, valid and existing and fully collectible through the
use of  ordinary  collection  procedures  (net of  reserves  set  forth  in such
financial  statements as at such dates,  which  reserves were adequate and in an
amount consistent with Photomatrix's historical accounting policies),  represent
monies due for goods sold and delivered or services rendered, and are subject to
no refunds, discounts, rebates or other adjustments (except discounts for prompt
payment given in the ordinary course of business) and to no defenses,

                                      A-28

<PAGE>



rights  of  setoff,  assignments,   restrictions,   encumbrances  or  conditions
enforceable by third parties. Photomatrix has never factored any of its accounts
receivable.

         4.22  Employment  Relations.  Photomatrix is (i) in compliance with all
federal,  state or other  applicable laws  respecting  employment and employment
practices, terms and conditions of employment, wages and hours, equal employment
opportunity, nondiscrimination,  occupational safety and health, and the payment
of social  security and similar taxes and, to the best knowledge of Photomatrix,
has not and is not  engaged  in any  unfair  labor  practice;  (ii) no unfair or
unlawful  labor  practice  complaint  against  Photomatrix is pending before the
National Labor Relations Board or any other  governmental  agency or commission;
(iii) there is no labor strike,  dispute,  slowdown or stoppage actually pending
or, to the best  knowledge  of  Photomatrix,  threatened  against  or  involving
Photomatrix;  (iv) no representation question exists respecting the employees of
Photomatrix;  (v) no grievance which might have a material adverse effect on the
condition of Photomatrix or the conduct of its business  exists,  no arbitration
proceeding  arising  out of or under  any  collective  bargaining  agreement  is
pending, and no claim therefor has been asserted;  (vi) no collective bargaining
agreement is currently being  negotiated by Photomatrix;  (vii)  Photomatrix has
not experienced any material labor difficulty;  and (viii) no "plant closing" or
"mass  layoff"  within  the  meaning  of the Worker  Adjustment  and  Retraining
Notification  Act has occurred with respect to Photomatrix.  There has not been,
and,  to the best  knowledge  of  Photomatrix,  there will not be, any change in
relations  with  employees  of  Photomatrix  as a  result  of  the  transactions
contemplated by this Agreement. There exist no employment, consulting, severance
or  indemnification  agreements between  Photomatrix and any director,  officer,
employee  or agent of  Photomatrix  or any other  agreement  that would give any
person or entity the right to receive any payment from  Photomatrix  as a result
of the Merger.  There exists no contract or arrangement which would limit in any
way Photomatrix's  right to discharge any employee of Photomatrix  following the
Closing  or  which  would  entitle  any  such  discharged  employee  to  receive
compensation from Photomatrix on account of such discharge.

         4.23 Employee Benefit Plans.

             4.23.1  List of  Plans.  Set  forth in the  Photomatrix  Disclosure
Memorandum  is an accurate  and  complete  list of all  employee  benefit  plans
("Photomatrix Employee Benefit Plans") within the meaning of Section 3(3) of the
Employee  Retirement Income Security Act of 1974, as amended ("ERISA"),  whether
or not any such Photomatrix Employee Benefit Plans are otherwise exempt from the
provisions of ERISA,  established,  maintained or  contributed to by Photomatrix
(including,  for this purpose all employers (whether or not incorporated)  which
by reason of common  control are treated  together with  Photomatrix as a single
employer within the meaning of Section 414 of the Code).

             4.23.2 Status of Plans. Photomatrix does not maintain or contribute
to any  Photomatrix  Employee  Benefit  Plan  subject  to ERISA  which is not in
substantial compliance with ERISA, or which has incurred any accumulated funding
deficiency  within the  meaning of  Section  412 or 418B of ERISA,  or which has
applied  for or  obtained  a waiver  from the  Internal  Revenue  Service of any
minimum funding  requirement under Section 412 of the Code.  Photomatrix has not
incurred

                                      A-29

<PAGE>



any liability to the Pension Benefit Guaranty Corporation ("PBGC") in connection
with any Photomatrix  Employee Benefit Plan or ceased operations at any facility
or withdrawn  from any such Plan in a manner which could subject it to liability
under Section 4062(f),  4063 or 4064 of ERISA.  Photomatrix does not know of any
facts or circumstances  which might give rise to any liability to the PBGC under
Title IV of ERISA or which  could  reasonably  be  anticipated  to result in any
claims being made against Photomatrix or I-PAC by the PBGC.  Photomatrix has not
incurred  any  withdrawal  liability  (including  any  contingent  or  secondary
withdrawal  liability) within the meaning of Sections 4201 and 4202 of ERISA, to
any Photomatrix Employee Benefit Plan which is a multi-employer Plan (as defined
in  Section  4001 of  ERISA),  and no event has  occurred,  and there  exists no
condition  or set of  circumstances,  which  presents  a  material  risk  of the
occurrence of any withdrawal from or the partition, termination,  reorganization
or insolvency of any multi-employer  Plan which could result in any liability on
the part of Photomatrix to a multi-employer Plan.

             4.23.3  Contributions.  Full  payment  has been made of all amounts
which  Photomatrix is required,  under  applicable law or under any  Photomatrix
Employee  Benefit Plan or any  agreement  relating to any  Photomatrix  Employee
Benefit  Plan to which  Photomatrix  is a party,  to have paid as  contributions
thereto for or with respect to the most recent  fiscal year of such  Photomatrix
Employee  Benefit  Plan ended  prior to the date  hereof.  Photomatrix  has made
adequate  provisions for reserves to meet  contributions that have not been made
because they are not yet due under the terms of any Photomatrix Employee Benefit
Plan  or  related  agreements  . All  payments  and  contributions  to any  such
Photomatrix  Employment  Benefit Plan have been finally  determined and paid for
the period  ended  December  31, 1997.  No  contributions  have been made to any
Photomatrix  Employee  Benefit  Plan for the period  subsequent  to December 31,
1997.

             4.23.4 Tax  Qualification.  To the best  knowledge of  Photomatrix,
each  Photomatrix  Employee  Benefit Plan intended to be qualified under Section
401(a) of the Internal  Revenue Code has been  determined  to be so qualified by
the Internal Revenue Service and nothing has occurred since the date of the last
such  determination  which  resulted or is likely to result in the revocation of
such determination.

             4.23.5  Transactions.  No  reportable  event (as defined in Section
4043 of ERISA) has occurred  with respect to any  Photomatrix  Employee  Benefit
Plan, and  Photomatrix  has not engaged in any  transaction  with respect to any
Photomatrix  Employee  Benefit Plan which would subject it to a tax,  penalty or
liability for prohibited  transactions  under ERISA or the Code, nor have any of
its  directors,  officers  or  employees,  to the extent they or any of them are
fiduciaries  with  respect  to such  plans,  materially  breached  any of  their
responsibilities  or obligations imposed upon fiduciaries under Title I of ERISA
or which  would  result in any claim  being made under or by or on behalf of any
such plans by any party with standing to make such claim.

             4.23.6 Other Plans.  Photomatrix  does not  presently  maintain any
employee benefit plans or any other pension, welfare or retirement benefit plans
other than those listed in the Photomatrix Disclosure Memorandum.


                                      A-30

<PAGE>



             4.23.7  Documents.  Photomatrix and the Shareholders have delivered
or caused to be delivered  to I-PAC and its counsel true and complete  copies of
(i) all  Photomatrix  Employee  Benefit  Plans as in  effect on the date of this
Agreement, together with all amendments thereto which will become effective at a
later date, as well as the latest Internal Revenue Service  determination letter
obtained with respect to any such  Photomatrix  Employee  Benefit Plan qualified
under  Section  401 or 501 of the Code and (ii) Form 5500 with  respect  to each
such Plan for each of the last two fiscal years, and will provide when completed
Form  5500 for the most  recently  completed  fiscal  year for each  Photomatrix
Employee Benefit Plan required to file such form.

         4.24  Environmental  Laws and Regulations.  The Photomatrix  Disclosure
Memorandum sets forth all information  relating to the following  items: (a) the
nature and, if material,  quantities  of any  hazardous  substances  (as defined
below) generated, transported or disposed of by Photomatrix during the past five
years  (other  than raw  material  awaiting  manufacturing,  work-in  process or
finished  goods or  through  the sale of  products  in the  ordinary  course  of
business),  together with a description  of the location of each such  activity,
and (b) a summary of the nature and, if material,  quantities  of any  hazardous
substances  that have been disposed of or found at any site or facility owned or
operated  presently  or at any  previous  time by  Photomatrix  (other  than raw
material awaiting  manufacturing,  work-in-process  or finished goods or through
the sale of products in the ordinary course of business). Photomatrix's existing
and prior uses of all real property leased or owned by Photomatrix  complies and
has at all times during their occupancy complied with, and Photomatrix is not in
violation of, and has not violated,  in connection  with the  ownership,  lease,
occupancy, use, maintenance, or operation of such property or the conduct of its
business, any Environmental Laws. Photomatrix has not received any notice of any
work,   repairs,   construction   or  capital   expenditures   required  by  the
Environmental Laws with respect to any of its properties or its businesses. None
of  Photomatrix's  leased or owned properties is contaminated by or contains any
hazardous  substance.  No claim,  action,  suit or  proceeding is pending or, to
Photomatrix's  knowledge,  threatened against  Photomatrix,  before any court or
other  governmental  authority or  arbitration  tribunal,  relating to hazardous
substances,  pollution or the environment, and there is no outstanding judgment,
order, writ, injunction, decree or award against or affecting Photomatrix or its
assets  with  respect  to the  same.  There  has  never  been,  and there is not
presently  occurring,  any release of any hazardous  substance on or from any of
Photomatrix's  leased or owned  properties,  Photomatrix  has not  received  any
notice  from  any  government  agency  or  private  or  public  entity  advising
Photomatrix that it is responsible for response costs with respect to a release,
a threatened  release or clean up of chemicals  produced by, or resulting  from,
any business,  commercial,  or industrial activities,  operations, or processes,
including,  but not limited to,  hazardous  substances,  and Photomatrix has not
received any information requests under CERCLA from any government agency. There
are no facts or circumstances which Photomatrix reasonably expect could form the
basis for the  assertion  of any Claim (as defined  below)  against  Photomatrix
relating  to  environmental  matters  including,  but not  limited to, any Claim
arising  from  past  or  present  environmental  practices  asserted  under  the
Environmental  Laws,  which  Photomatrix  believes might have a material adverse
effect on the business, results of operations,  financial condition or prospects
of Photomatrix taken as a whole.


                                      A-31

<PAGE>



         As used  herein,  "hazardous  substances(s)"  include  any  pollutants,
contaminants,  dangerous substances,  toxic substances,  solid waste,  hazardous
wastes,  hazardous materials,  or hazardous substances as defined in or pursuant
to RCRA or  CERCLA,  or any other  federal,  state or local  environmental  law,
ordinance,  rule or  regulation,  except that,  for purposes of this  Agreement,
"petroleum"  (including  crude oil or any  fraction  thereof)  shall be deemed a
"hazardous  substance." "Release" and "disposal" shall have the same meanings as
defined in CERCLA and RCRA.  "Claim"  shall  mean any and all  claims,  demands,
causes of  actions,  suits,  proceedings,  administrative  proceedings,  losses,
judgments,  attorneys'  fees,  and any  other  expenses  incurred,  assessed  or
sustained by or against Photomatrix.

         4.25 Interests in Clients,  Suppliers, Etc. Neither Photomatrix nor any
officer or director of  Photomatrix  owns or possesses,  directly or indirectly,
any financial or proprietary interest in, or is a director,  officer or employee
of, any corporation, limited liability company, partnership, association, trust,
joint venture or other  business  entity which is engaged in the same or similar
business  as  Photomatrix,  or  is  a  competitor  or  potential  competitor  of
Photomatrix.   Ownership  of  securities  of  a  company  whose  securities  are
registered under the Securities Exchange Act of 1934, not in excess of 5% of any
class of such  securities,  shall not be deemed to be a financial  interest  for
purposes of this Section 4.25.

         4.26 Customers, Distributors and Sales Representatives. The Photomatrix
Disclosure  Memorandum  sets forth the names and  addresses of all  customers to
which, and representatives and distributors through which,  Photomatrix has sold
or distributed  in excess of $250,000 of its products or services  during either
of the last two fiscal years of Photomatrix.  During such period and through the
date hereof, no such customer,  distributor or sales representative has canceled
or  otherwise   terminated  its  relationship   with  Photomatrix  or  decreased
materially  its usage or  purchase of the  products or services of  Photomatrix,
except for changes in customer  relationships that have occurred in the ordinary
course of business the aggregate value of which has not exceeded $1,250,000.  To
the  knowledge  of  Photomatrix,  no  such  customer,  sales  representative  or
distributor has any plan or intention to terminate,  cancel or otherwise  modify
its  relationship  with  Photomatrix  in a  manner  that  would  be  adverse  to
Photomatrix.

         4.27 Bank Accounts,  Powers of Attorney and  Compensation of Employees.
The  Photomatrix  Disclosure  Memorandum  contains an accurate and complete list
showing  (a) the name and  address  of each  bank in  which  Photomatrix  has an
account or safe deposit box, the number of any such account or any such box, the
names of all persons  authorized  to draw thereon or to have access  thereto and
the  current  balances  maintained  in all such  accounts,  (b) the names of all
persons,  if any,  holding  powers of attorney  from  Photomatrix  and a summary
statement  of the  terms  thereof,  and  (c)  the  names  of all  persons  whose
compensation from Photomatrix for the last fiscal year of Photomatrix  exceed an
annualized rate of Fifty Thousand and No/100 Dollars ($50,000.00), together with
a statement  of the full amount paid or payable to each such person for services
rendered during such fiscal year.


                                      A-32

<PAGE>



         4.28 Disclosure. The representations,  warranties and covenants made by
Photomatrix in this Agreement,  the financial  statements referred to in Section
4.5 above (including the footnotes thereto), and any attached schedule,  exhibit
or certificate  delivered in accordance with the terms hereof, taken as a whole,
do not contain any untrue statement of a material fact, or omit any statement of
a material fact  necessary in order to make the statements  contained  herein or
therein not misleading.  There is no fact known to Photomatrix  which materially
and  adversely  affects the  businesses,  prospects  or  financial  condition of
Photomatrix,  its  properties  or assets,  which has not been  disclosed and set
forth in this Agreement.

         4.29 Broker's or Finder's Fees. No agent, broker, person or firm acting
on behalf of Photomatrix  is, or will be, entitled to any commission or broker's
or finder's fees from any of the parties hereto, or from any person controlling,
controlled  by or under  common  control  with  any of the  parties  hereto,  in
connection with any of the transactions contemplated herein.

         4.30 Certain Conditions for Accounting and Tax Treatment.  Prior to the
Closing Date,  Photomatrix will be in control of Merger Corp. within the meaning
of  Section  368(c)(1)  of the Code.  Photomatrix  has no plan or  intention  to
reacquire any Photomatrix  Shares issued in the transaction.  Photomatrix has no
plan or  intention  to  liquidate  I-PAC;  to merge  I-PAC with or into  another
corporation;  to sell or  otherwise  dispose of the stock of I-PAC;  or to cause
I-PAC to sell or otherwise dispose of any of its assets, except for dispositions
made in the ordinary  course of business.  Merger Corp. will have no liabilities
assumed  by  I-PAC,  and will  not  transfer  to I-PAC  any  assets  subject  to
liabilities, in the transaction. Following the Closing Date, I-PAC will continue
its historic  business or use a  significant  portion of its  historic  business
assets in a business.  Photomatrix  and Merger Corp.  will pay their  respective
expenses,  if  any,  incurred  in  connection  with  the  transaction.   In  the
transaction,  I-PAC Shares representing  control of I-PAC, as defined in Section
368(c)(1) of the Code,  will be exchanged  solely for  Photomatrix  Shares.  For
purposes  of this  representation,  I- PAC  Shares  exchanged  for cash or other
property  originating  with  Photomatrix  will be treated as  outstanding  I-PAC
Shares on the Closing  Date.  Photomatrix  does not own, nor has it owned during
the past five years,  any I-PAC  Shares.  Photomatrix  and Merger Corp.  are not
investment  companies  as defined in Section  368(a)(2)(F)(iii)  and (iv) of the
Internal Revenue Code.

         4.31   Cooperation.   From  and  after  the  date  of  this  Agreement,
Photomatrix  and its officers,  directors,  accountants,  attorneys,  agents and
other  representatives will cooperate fully with I-PAC (i) in the preparation of
all statements and reports  contemplated by this Agreement and required pursuant
to the registration and other requirements provided in the 1933 Act and the 1934
Act, and (ii) to facilitate the  consummation of the  transactions  provided for
herein, all in accordance with federal and state regulatory requirements.


                                      A-33

<PAGE>



                                    ARTICLE V

                               CONDUCT OF BUSINESS

         5.1 Conduct of Business of I-PAC. I-PAC represents, warrants and agrees
that,  during the period from the date hereof to the Closing  Date,  I-PAC shall
conduct its  business  operations  according to the ordinary and usual course of
business and use its best effort to preserve  intact its business  organization,
keep  available  the  services  of its  officers  and  employees,  and  maintain
satisfactory relationships with its customers,  vendors,  licensors,  suppliers,
distributors,  clients  and others  having  business  relationships  with I-PAC.
Notwithstanding  such agreements,  pending the Closing Date and except as may be
first approved by  Photomatrix or as is otherwise  permitted or required by this
Agreement,  I-PAC and the I-PAC  Shareholders will cause (a) I-PAC's articles of
incorporation  and by-laws to be maintained in their form as of the date of this
Agreement, (b) the compensation payable to each of William L. Grivas and Patrick
W. Moore to not exceed $10,417 per month (exclusive of  distributions  permitted
by paragraph (f)), and the  compensation  payable or to become payable by I-PAC,
in the  aggregate,  to any person being paid Fifty  Thousand and No/100  Dollars
($50,000.00)  per year or more on the Balance  Sheet Date to be maintained at no
more than its existing  levels as of such date, (c) I-PAC to refrain from making
any bonus (cash, stock or otherwise),  pension,  retirement or insurance payment
(other than regularly  scheduled payments in the ordinary course consistent with
past  practice) or arrangement to or with any such persons except those that may
have been approved by Photomatrix or those that are subject to and in accordance
with the provisions of this  Agreement,  (d) I-PAC to refrain from entering into
any  contract,  commitment  or  purchase,  except  contracts or purchases in the
ordinary  course of business or involving a  commitment  by either party to such
contract or purchase of less than $10,000 in the aggregate, (e) I-PAC to refrain
from making any change  affecting  any of their bank,  safe  deposit or power of
attorney  arrangements,  (f) I-PAC to refrain from granting  dividends or making
distributions to I-PAC  Shareholders  (other than a distribution or compensation
which does not exceed the amount of federal and state  income tax payable by the
I-PAC  Shareholders on income allocated to them by I-PAC during 1997), (g) I-PAC
to refrain from engaging in related party transactions without the prior written
consent  of  Photomatrix,  provided  that  prior to the  Closing  Date I-PAC may
continue to pay interest  which accrues on related party debt,  management  fees
payable to Evergreen  Investments (which management fees shall be in lieu of the
compensation  allowable  under  paragraph (b) and which shall be in  conformance
with  bank  covenants  of I-PAC  as of the  Closing  Date),  a  retainer  fee in
conformance with past practice to the law firm of Sullivan,  Hill,  Lewin,  Rez,
Engel & LaBazzo,  sales  commissions  to MGM  TechRep in  conformance  with past
practice,  and fees to Evergreen  Investments  and/or MedTech Industries for the
assignment  or  sublicense  of the ASL License,  which fees shall not exceed the
license  fee paid by those  entities to ASL in  accordance  with the ASL License
Agreement,  (h) I-PAC to refrain from incurring any additional  debt, other than
trade  debt  incurred  in the  ordinary  course of  business  and debt  incurred
pursuant to standard  working capital lines of credit,  and (i) I-PAC to refrain
from revising its historical  payment practices  regarding current  liabilities.
During the period from the Balance Sheet Date to the Closing  Date,  I-PAC shall
confer  on  a  regular  and   frequent   basis  with  one  or  more   designated
representatives  of Photomatrix to report  material  operational  matters and to
report the general status of ongoing business operations

                                      A-34

<PAGE>



of I-PAC.  I-PAC shall notify  Photomatrix of any unexpected  emergency or other
change  in  the  normal  course  of its  business  or in  the  operation  of its
properties and of any governmental  complaints,  investigations  or hearings (or
communications  indicating that the same may be  contemplated),  or adjudicatory
proceedings (including lawsuits,  arbitrations or mediations),  involving I-PAC,
and  to  keep  Photomatrix   fully  informed  of  such  events  and  permit  its
representatives prompt access to all materials prepared in connection therewith.
Notwithstanding the foregoing, prior to the Closing Date, and without increasing
the total number of outstanding  shares of I-PAC capital stock,  (i) I-PAC shall
convert  to equity  in I-PAC all  existing  loans  and  other  indebtedness  for
borrowed  money  (which  shall not include  expense  reimbursements  and accrued
compensation)  owed by I-PAC to one or more of the I-PAC  Shareholders  or their
affiliates (other than loans not exceeding $25,000 in the aggregate, which loans
may be repaid in cash) and (ii) through transfers,  issuances and redemptions of
I-PAC stock or other means,  the I-PAC  Shareholders  and their  affiliates  may
adjust their respective  ownership interests in I-PAC and one or more additional
persons may become I-PAC Shareholders.

         5.2  Conduct  of  Business  of  Photomatrix.   Photomatrix  represents,
warrants  and agrees  that during the period from the date hereof to the Closing
Date,  Photomatrix conduct its business operations according to the ordinary and
usual course of business and use its best effort to preserve intact its business
organization,  keep  available the services of its officers and  employees,  and
maintain  satisfactory  relationships  with its customers,  vendors,  licensors,
suppliers,  distributors,  clients and others having business relationships with
Photomatrix.  Notwithstanding  such  agreements,  pending the  Closing  Date and
except  as may be  first  approved  by  I-PAC or as is  otherwise  permitted  or
required by this Agreement,  Photomatrix and the Photomatrix  Shareholders  will
cause (a)  Photomatrix's  articles of incorporation and by-laws to be maintained
in their form as of the date of this Agreement,  (b) the compensation payable or
to become payable by  Photomatrix,  in the  aggregate,  to any person being paid
Fifty Thousand and No/100 Dollars  ($50,000.00)  per year or more on the Balance
Sheet Date to be  maintained  at no more than their  existing  levels as of such
date,  (c)  Photomatrix  to  refrain  from  making  any  bonus  (cash,  stock or
otherwise),  pension,  retirement  or insurance  payment  (other than  regularly
scheduled  payments in the ordinary  course  consistent  with past  practice) or
arrangement  to or  with  any  such  persons  in  excess  of  $2,500  to any one
individual  or  $100,000  in the  aggregate,  except  those  that may have  been
approved  by I-PAC  or those  that are  subject  to and in  accordance  with the
provisions of this Agreement,  (d) Photomatrix to refrain from entering into any
contract,  commitment or purchase,  including  contracts of  employment,  except
contracts  or  purchases  in the  ordinary  course of  business  or  involving a
commitment  by either party to such contract or purchase of less than $10,000 in
the aggregate,  (e) Photomatrix to refrain from making any change  affecting any
of  their  bank,  safe  deposit  or  power  of  attorney  arrangements,  and (f)
Photomatrix  to refrain  from  granting  dividends  or making  distributions  to
Photomatrix  Shareholders,  (g)  Photomatrix to refrain from engaging in related
party  transactions  without the prior written consent of I-PAC, (h) Photomatrix
to refrain from  incurring any  additional  debt other than pursuant to standard
working  capital lines of credit;  (i)  Photomatrix to refrain from revising its
historical payment practices of its current liabilities;  and (j) Photomatrix to
refrain from  issuing  shares of its capital  stock or other  equity  securities
other than pursuant to the exercise of  Outstanding  Options.  During the period
from the  Balance  Sheet  Date to the  Closing  Date,  Photomatrix  shall  cause
Photomatrix  to,  confer  on a  regular  and  frequent  basis  with  one or more
designated

                                      A-35

<PAGE>



representatives  of I-PAC to report material  operational  matters and to report
the general status of ongoing  business  operations of Photomatrix.  Photomatrix
shall  notify  I-PAC of any  unexpected  emergency or other change in the normal
course  of  its  business  or in the  operation  of  its  properties  and of any
governmental   complaints,   investigations   or  hearings  (or   communications
indicating  that  the  same  may  be  contemplated),   adjudicatory  proceedings
(including lawsuits, arbitrations or mediations),  involving Photomatrix, and to
keep I-PAC fully informed of such events and permit its  representatives  prompt
access to all materials prepared in connection therewith.

         5.3 I-PAC No Solicitation.

             5.3.1 I-PAC shall,  and shall direct and use reasonable  efforts to
cause  its  officers,  directors,  employees,  representatives  and  agents  to,
immediately  cease any discussions or negotiations  with any parties that may be
ongoing with respect to an I-PAC  Takeover  Proposal (as  hereinafter  defined).
I-PAC shall not,  nor shall it permit any of its  subsidiaries  to, nor shall it
authorize  or  permit  any  of  its  officers,  directors  or  employees  or any
investment   banker,   financial   advisor,   attorney,   accountant   or  other
representative  retained  by it or any  of  its  subsidiaries  to,  directly  or
indirectly,  (i) solicit,  initiate or encourage (including by way of furnishing
information),  or take  any  other  action  designed  or  reasonably  likely  to
facilitate,  any inquiries or the making of any proposal which  constitutes,  or
may  reasonably  be  expected  to lead to, any I-PAC  Takeover  Proposal or (ii)
participate  in any  discussions  or  negotiations  regarding any I-PAC Takeover
Proposal. For purposes of this Agreement, an "I-PAC Takeover Proposal" means any
inquiry,  proposal  or offer from any person  relating to any direct or indirect
acquisition  or  purchase  of 50% or  more  of  the  assets  of  I-PAC  and  its
subsidiaries or 50% or more of any class of equity securities of I-PAC or any of
its  subsidiaries,  any tender offer or exchange offer that if consummated would
result  in any  person  beneficially  owning  50% or more of any class of equity
securities of I-PAC or any of its subsidiaries, any merger, consolidation, share
exchange, business combination,  recapitalization,  liquidation,  dissolution or
similar transaction  involving I-PAC or any of its subsidiaries,  other than the
transactions  contemplated  by this  Agreement,  or any  other  transaction  the
consummation  of which could  reasonably be expected to impede,  interfere with,
prevent or materially  delay the Merger or which would reasonably be expected to
dilute  materially the benefits to Photomatrix the transactions  contemplated by
this Agreement.

             5.3.2  Neither the Board of  Directors  of I-PAC nor any  committee
thereof shall (i) withdraw or modify, or propose publicly to withdraw or modify,
in a manner adverse to I-PAC,  the approval or  recommendation  by such Board of
Directors or such committee of the Merger, (ii) approve or recommend, or propose
publicly to approve or  recommend,  any I-PAC  Takeover  Proposal or (iii) cause
I-PAC to enter into any letter of intent,  agreement in  principle,  acquisition
agreement or other similar agreement related to any I-PAC Takeover Proposal.

         5.4 Photomatrix No Solicitation.

             5.4.1  Photomatrix  shall,  and  shall  direct  and use  reasonable
efforts to cause its officers, directors, employees,  representatives and agents
to, immediately cease any discussions or

                                      A-36

<PAGE>



negotiations  with any parties that may be ongoing with respect to a Photomatrix
Takeover Proposal (as hereinafter  defined).  Photomatrix shall not authorize or
permit any of its  officers,  directors or employees or any  investment  banker,
financial advisor,  attorney,  accountant or other representative retained by it
to, directly or indirectly, (i) solicit, initiate or encourage (including by way
of  furnishing  information),  or take any other action  designed or  reasonably
likely  to  facilitate,  any  inquiries  or the  making  of any  proposal  which
constitutes,  or may reasonably be expected to lead to, any Photomatrix Takeover
Proposal or (ii)  participate in any discussions or  negotiations  regarding any
Photomatrix Takeover Proposal;  provided, however, that if, at any time prior to
the Effective  Time,  the Board of Directors of  Photomatrix  determines in good
faith, after consultation with outside counsel, that it is necessary to do so in
order to comply with its fiduciary  duties to Photomatrix's  shareholders  under
applicable laws, Photomatrix may, in response to a Photomatrix Takeover Proposal
which was not solicited subsequent to the date hereof, and subject to compliance
with Section 5.4.3,  (i) furnish  information with respect to Photomatrix to any
person  pursuant to a customary  confidentiality  agreement  (as  determined  by
Photomatrix after consultation with its outside counsel) and (ii) participate in
negotiations  regarding such Photomatrix Takeover Proposal. For purposes of this
Agreement,  a "Photomatrix  Takeover  Proposal"  means any inquiry,  proposal or
offer from any person relating to any direct or indirect acquisition or purchase
of 50% or more of the  assets  of  Photomatrix  or more of any  class of  equity
securities  of  Photomatrix,   any  tender  offer  or  exchange  offer  that  if
consummated  would result in any person  beneficially  owning 50% or more of any
class of equity  securities of  Photomatrix,  any merger,  consolidation,  share
exchange, business combination,  recapitalization,  liquidation,  dissolution or
similar  transaction   involving   Photomatrix,   other  than  the  transactions
contemplated by this  Agreement,  or any other  transaction the  consummation of
which  could  reasonably  be  expected  to impede,  interfere  with,  prevent or
materially  delay the Merger or which  would  reasonably  be  expected to dilute
materially  the  benefits  to I-PAC  of the  transactions  contemplated  by this
Agreement.

             5.4.2 Except as set forth in this Section 5.4, neither the Board of
Directors of Photomatrix nor any committee thereof shall (i) withdraw or modify,
or propose  publicly to withdraw or modify,  in a manner  adverse to I-PAC,  the
approval or  recommendation  by such Board of Directors or such committee of the
Merger, (ii) approve or recommend,  or propose publicly to approve or recommend,
any Photomatrix  Takeover  Proposal or (iii) cause Photomatrix to enter into any
letter of intent, agreement in principle, acquisition agreement or other similar
agreement  (each,  a  "Photomatrix   Acquisition   Agreement")  related  to  any
Photomatrix Takeover Proposal.  Notwithstanding the foregoing, in the event that
prior to the Effective Time the Board of Directors of Photomatrix  determines in
good faith, after consultation with outside counsel,  that it is necessary to do
so in order to comply with its fiduciary  duties to  Photomatrix's  shareholders
under  applicable  laws, the Board of Directors of  Photomatrix  may (subject to
this and the  following  sentences)  (x)  withdraw  or modify  its  approval  or
recommendation of the Merger or (y) approve or recommend a Photomatrix  Superior
Proposal (as defined below) or terminate this Agreement (and  concurrently  with
or after such termination, if it so chooses, cause Photomatrix to enter into any
Photomatrix  Acquisition  Agreement  with  respect to any  Photomatrix  Superior
Proposal), but in each of the cases set forth in this clause (y), only at a time
that is after the tenth business day following I-PAC's receipt of written notice
advising I-PAC that the Board of Directors of Photomatrix has received a

                                      A-37

<PAGE>



Photomatrix  Superior Proposal,  specifying the material terms and conditions of
such  Photomatrix  Superior  Proposal  and  identifying  the person  making such
Photomatrix  Superior Proposal.  For purposes of this Agreement,  a "Photomatrix
Superior  Proposal"  means  any  bona  fide  proposal  made by a third  party to
acquire,  directly or indirectly,  for  consideration  consisting of cash and/or
securities,  more  than  50% of the  combined  voting  power  of the  shares  of
Photomatrix  Capital  Stock then  outstanding  or all or  substantially  all the
assets of  Photomatrix  and  otherwise  on terms which the Board of Directors of
Photomatrix  determines  in its good faith  judgment  (based on the advice of an
outside  financial  advisor) to be materially  more  favorable to  Photomatrix's
shareholders than the Merger and for which financing, to the extent required, is
then committed or which, in the good faith judgment of the Board of Directors of
Photomatrix, is reasonably capable of being financed by such third party.

             5.4.3 In addition to the  obligations of  Photomatrix  set forth in
paragraphs 5.4.1 and 5.4.2 of this Section 5.4,  Photomatrix  shall  immediately
advise  I-PAC  orally and in writing of any  request for  information  or of any
Photomatrix Takeover Proposal, the material terms and conditions of such request
or  Photomatrix  Takeover  Proposal and the  identity of the person  making such
request or  Photomatrix  Takeover  Proposal.  Photomatrix  will keep I-PAC fully
informed of the status and details (including amendments or proposed amendments)
of any such request or Photomatrix Takeover Proposal.

             5.4.4  Nothing   contained  in  this  Section  5.4  shall  prohibit
Photomatrix   from  taking  and  disclosing  to  its   shareholders  a  position
contemplated by Rule 14e-2(a)  promulgated under the Exchange Act or from making
any disclosure to  Photomatrix's  shareholders if, in the good faith judgment of
the Board of Directors of Photomatrix,  after consultation with outside counsel,
failure  so to  disclose  would be  inconsistent  with its  fiduciary  duties to
Photomatrix's  shareholders under applicable laws;  provided,  however,  neither
Photomatrix nor its Board of Directors nor any committee  thereof shall,  except
as  permitted  by Section  5.4.2,  withdraw  or modify,  or propose  publicly to
withdraw  or  modify,  its  position  with  respect  to the Merger or approve or
recommend,  or propose publicly to approve or recommend,  a Photomatrix Takeover
Proposal.

         5.5 No Stock  Transactions.  I-PAC shall (i) obtain an undertaking from
each  shareholder of I-PAC,  which shall  identify  Photomatrix as a third party
beneficiary of such  undertaking,  to the effect that,  between the date of this
Agreement and the Effective  Time,  there are no sales or purchases of shares of
Photomatrix Common Stock by or at the direction of any such shareholder and (ii)
exercise  its best efforts to ensure that no person or entity which has received
material  non-public   information  concerning  Photomatrix  from  any  officer,
director, employee,  shareholder or affiliate of I-PAC purchases or sells shares
of Photomatrix common stock while in the possession of such information.

         5.6 Review.

             5.6.1 Review of I-PAC.  Prior to the Closing Date,  Photomatrix may
directly and through its  representatives  make such investigation of the assets
and business of I-PAC (including,

                                      A-38

<PAGE>



without limitation,  investigation of its title to property and the condition of
its property  and  equipment,  and the  confirmation  of its cash,  inventories,
accounts   receivable  and  liabilities)  as  Photomatrix   deems  necessary  or
advisable.  Photomatrix and its representatives  shall have, at reasonable times
after the date of execution  hereof,  full access to the premises and to all the
books and records of I-PAC, and I-PAC shall cause to be furnished to Photomatrix
such  financial and  operating  data and other  information  with respect to the
business  and  properties  of  I-PAC  as  Photomatrix  shall  from  time to time
reasonably request.

             5.6.2 Review of Photomatrix.  Prior to the Closing Date,  I-PAC may
directly and through its  representatives  make such investigation of the assets
and business of Photomatrix (including, without limitation, investigation of its
title to property  and the  condition of its  property  and  equipment,  and the
confirmation of its cash,  inventories,  accounts receivable and liabilities) as
I-PAC deems necessary or advisable. I-PAC and its representatives shall have, at
reasonable times after the date of execution hereof, full access to the premises
and to all the books and records of Photomatrix,  and Photomatrix shall cause to
be furnished to I-PAC such  financial and operating  data and other  information
with respect to the business and  properties of  Photomatrix as I-PAC shall from
time to time reasonably request.

         5.7 Best Efforts.  Subject to the terms and conditions herein provided,
each of I-PAC and  Photomatrix  shall  cooperate and use their  respective  best
efforts to take, or cause to be taken, all appropriate  action,  and to make, or
cause to be made, all filings  necessary,  proper or advisable under  applicable
laws  and  regulations  to  consummate  and  make  effective  the   transactions
contemplated by this Agreement,  including, without limitation, their respective
best  efforts to obtain,  prior to the  Closing  Date,  all  licenses,  permits,
consents, approvals,  authorizations,  qualifications and orders of governmental
authorities and parties to contracts with I-PAC and Photomatrix as are necessary
for  consummation  of the  transactions  contemplated  by this  Agreement and to
fulfill the  conditions  to the Merger and to rectify any event or  circumstance
which  could  impede  consummation  of the  transactions  contemplated  by  this
Agreement;  provided,  however,  that no loan  agreement  or  contract  shall be
required  to be  amended or  modified  so as to be more  burdensome  to I-PAC or
Photomatrix,  as appropriate,  in order to obtain any such consent,  approval or
authorization without first obtaining the written approval of Photomatrix.

         5.8 Fulfillment of Agreement.  Each party hereto shall deliver or cause
to be  delivered on the Closing  Date,  and  thereafter  at such other times and
places as shall be reasonably  agreed upon, such  additional  instruments as any
other party hereto may reasonably  request for the purpose of  consummating  and
carrying out this Agreement and its terms, conditions and requirements.


                                      A-39

<PAGE>



                                   ARTICLE VI

                    CONDITIONS TO OBLIGATIONS OF PHOTOMATRIX

         Conditions  to  Obligations   of   Photomatrix.   The   obligations  of
Photomatrix  and Merger Corp.  to consummate  the Merger and other  transactions
described  herein  on the  Closing  Date  are  subject  to  satisfaction  of the
following conditions.

         6.1 Opinion of I-PAC's Counsel: Certificate of I-PAC . I-PAC shall have
furnished  Photomatrix  with a favorable  opinion,  dated the Closing  Date,  of
Sullivan,  Hill,  Lewin,  Rez, Engel & LaBazzo and Certificates of I-PAC in form
and substance reasonably satisfactory to Photomatrix and its counsel.

         6.2 Good Standing and Tax  Certificates.  I-PAC shall have delivered to
Photomatrix  (a) copies of I-PAC's  articles  of  incorporation,  including  all
amendments  thereto,  certified by the  Secretary of State or other  appropriate
official of the State of  California,  (b)  certificates  from the  Secretary of
State or other  appropriate  official of the State of  California  to the effect
that I-PAC is in good standing or existing in such  jurisdiction and listing all
charter  documents of I-PAC on file,  (c) a  certificate  from the  Secretary of
State or other appropriate official in each state in which I-PAC is qualified to
do business  to the effect that I-PAC is in good  standing in such state and (d)
certificates  as to the tax status of I-PAC in the State of California  and each
state in which I-PAC is qualified to do business.

         6.3 No Material  Adverse  Change.  Since the I-PAC  Balance  Sheet Date
there shall have been no material  adverse change in the assets or  liabilities,
the business or financial condition, the results of operations,  or prospects of
I-PAC,  whether as a result of any legislative or regulatory change,  revocation
of any license or rights to do business,  fire, explosion,  accident,  casualty,
labor  trouble,  flood,  drought,  riot,  storm,  condemnation  or act of God or
otherwise,  other  than any such  change  caused by the  effect of  transactions
contemplated by this Agreement,  and I-PAC shall have delivered to Photomatrix a
certificate, dated the Closing Date, to such effect.

         6.4 Truth of Representations  and Warranties.  The  representations and
warranties of I-PAC  contained in this  Agreement or in any Exhibit or the I-PAC
Disclosure Memorandum, each of which shall be an integral part of this Agreement
and  incorporated  herein by this  reference,  shall be true and  correct in all
material  respects as of the date of this  Agreement  and as of the Closing Date
(as though  made on and as of the  Closing  Date)  except (i) to the extent such
representations  and  warranties  are by their express  provisions  made as of a
specified  date and (ii) for the  effect of  transactions  contemplated  by this
Agreement,  and I-PAC shall have  delivered to Photomatrix on the Closing Date a
certificate, dated the Closing Date, to such effect.

         6.5 Performance of Agreements.  Each and all of the agreements of I-PAC
to be performed on or before the Closing Date pursuant to the terms hereof shall
have been duly performed

                                      A-40

<PAGE>



in all  material  respects,  and I-PAC shall have  delivered  to  Photomatrix  a
certificate, dated the Closing Date, to such effect.

         6.6  Proceedings.  All  proceedings to be taken in connection  with the
transactions contemplated by this Agreement, and all documents incident thereto,
shall be reasonably  satisfactory  in form and substance to Photomatrix  and its
counsel.

         6.7 No Litigation  Threatened.  No action or proceeding shall have been
instituted or, to the best knowledge of I-PAC, shall have been threatened before
a court or other  government  body or by any public  authority  to  restrain  or
prohibit any of the transactions contemplated hereby. I-PAC shall have delivered
to Photomatrix a certificate, dated the Closing Date, to such effect.

         6.8  Governmental  Approvals.  All  governmental and other consents and
approvals,  if any,  necessary to permit the  consummation  of the  transactions
contemplated   by  this  Agreement   shall  have  been  received  by  I-PAC  and
Photomatrix.

         6.9 Employment Agreements. Patrick W. Moore and William L. Grivas shall
have entered into  employment  agreements with  Photomatrix,  and Suren G. Dutia
shall have entered into a First Amendment to Executive  EmploymentAgreement,  in
the forms  attached  hereto as Exhibits 7, 8, and 9,  respectively  ("Employment
Agreements").

         6.10 NonCompetition  Agreement.  Patrick W. Moore and William L. Grivas
shall have entered into noncompetition  agreements with Photomatrix in the forms
attached   hereto  as   Exhibits  10  and  11,   respectively   ("NonCompetition
Agreements").

         6.11 Registration  Rights  Agreements.  The shareholders of I-PAC shall
have entered into  Registration  Rights  Agreements with Photomatrix in the form
attached hereto as Exhibit 12 ("Registration Rights Agreement").

         6.12 I-PAC Shareholder's  Representation and Transmittal Letters.  Each
of the I- PAC Shareholders shall have entered into and delivered a Shareholder's
Representation and Transmittal Letter to Photomatrix.

         6.13 ASL  License  Agreement.  Certain  license  agreements  with Alpha
Systems Lab, Inc. ("ASL") are currently owned by MedTech Industries  ("MedTech")
and Evergreen  Investments  ("Evergreen"),  related parties of I-PAC.  MedTech's
license agreement  provides for the right to use ASL's technology in the medical
services industry. Evergreen's license grants sales and marketing rights for the
ASL technology.  Both agreements are subject to thirty day  cancellation by ASL.
These licenses and any other  licenses owned by any I-PAC related  parties shall
be transferred to I-PAC prior to the close.

         6.14  Photomatrix  Shareholder  and  Board of  Director  Approval.  The
members  of  the  Board  of  Directors  of  Photomatrix   and  the   Photomatrix
Shareholders shall have approved the

                                      A-41

<PAGE>



Merger.  Holders of no more than ten percent (10%) of the outstanding  shares of
Photomatrix  Common Stock shall have  exercised  dissenter's  rights as provided
under Chapter 13 of the CCC.

         6.15 I-PAC  Shareholder  Approval.  The I-PAC  Shareholders  shall have
approved the Merger and the Agreement in accordance with Chapter 12 of the CCC.

         6.16  Fairness  Opinion.  Photomatrix  shall  have  received a fairness
opinion from Frederick,  Shields & Company certifying that Photomatrix is paying
a fair price for I-PAC.

         6.17 S Corp. Status and Fiscal Year-End. I-PAC shall have revoked its S
Corp.  election  effective  as of January 1, 1998,  and shall have  changed  its
fiscal year-end to March 31.


                                   ARTICLE VII

                        CONDITIONS TO I-PAC'S OBLIGATIONS

         Conditions  to  I-PAC's  Obligations.   The  obligations  of  I-PAC  to
consummate  the Merger and other  transactions  described  herein on the Closing
Date are subject to satisfaction of the following conditions.

         7.1  Opinion  of  Counsel  for  Photomatrix.   Photomatrix  shall  have
furnished the I-PAC  Shareholders  with a favorable  opinion,  dated the Closing
Date, of Luce,  Forward,  Hamilton & Scripps LLP and Certificates of Photomatrix
in form and substance reasonably satisfactory to I-PAC and its counsel.

         7.2 Good  Standing  Certificate.  Photomatrix  shall have  delivered to
I-PAC (a) copies of the  articles of  incorporation,  including  all  amendments
thereto,  certified by the Secretary of State or other  appropriate  official of
the State of California,  of Photomatrix and Merger Corp. (b) certificates  from
the Secretary of State or other appropriate  official of the State of California
to the effect that Photomatrix and Merger Corp. are in good standing or existing
in such jurisdiction and listing all charter documents of Photomatrix and Merger
Corp on file, (c) a certificate from the Secretary of State or other appropriate
official in each state in which  Photomatrix  or Merger Corp. is qualified to do
business to the effect that such  corporation  is in good standing in such state
and (d)  certificates  as to the tax  status of each of  Photomatrix  and Merger
Corp. in the State of  California  and each state in which such  corporation  is
qualified to do business.

         7.3 No Material  Adverse Change.  Since the  Photomatrix  Balance Sheet
Date  there  shall  have  been no  material  adverse  change  in the  assets  or
liabilities,  the business or financial condition, the results of operations, or
prospects of  Photomatrix,  whether as a result of any legislative or regulatory
change,  revocation  of any license or rights to do business,  fire,  explosion,
accident,  casualty, labor trouble, flood, drought, riot, storm, condemnation or
act of God or otherwise, other

                                      A-42

<PAGE>



than any such change caused by the effect of  transactions  contemplated by this
Agreement,  and Photomatrix  shall have delivered to I-PAC a certificate,  dated
the Closing Date, to such effect.

         7.4 Tax Certificate of Merger Corp.  Prior to or simultaneous  with the
Closing,  Merger  Corp.  shall  file  or  cause  to be  filed a  certificate  of
satisfaction  of the  Franchise  Tax  Board  evidencing  the fact that all taxes
imposed by said Franchise Tax Board have been paid or secured.

         7.5 Truth of Representations  and Warranties.  The  representations and
warranties of  Photomatrix  contained in this Agreement or in any Exhibit or the
Photomatrix  Disclosure  Memorandum,  each of which shall be an integral part of
this  Agreement and  incorporated  herein by this  reference,  shall be true and
correct in all material  respects as of the date of this Agreement and as of the
Closing  Date (as though made on and as of the Closing  Date)  except (i) to the
extent such  representations and warranties are by their express provisions made
as of a specified date and (ii) for the effect of  transactions  contemplated by
this  Agreement,  and  Photomatrix  shall have delivered to I-PAC on the Closing
Date a certificate, dated the Closing Date, to such effect.

         7.6  Performance  of  Agreements.  Each  and all of the  agreements  of
Photomatrix  and Merger  Corp.  to be  performed  on or before the Closing  Date
pursuant to the terms  hereof  shall have been duly  performed  in all  material
respects,   and  Photomatrix   shall  have  delivered  to  the   Shareholders  a
certificate, dated the Closing Date, to such effect.

         7.7 No Litigation  Threatened.  No action or proceeding shall have been
instituted or, to the best knowledge of Photomatrix,  shall have been threatened
before a court or other  government body or by any public  authority to restrain
or prohibit any of the transactions contemplated hereby.  Photomatrix shall have
delivered to I-PAC a certificate, dated the Closing Date, to such effect.

         7.8  Governmental  Approvals.  All  governmental and other consents and
approvals,  if any,  necessary to permit the  consummation  of the  transactions
contemplated  by this  Agreement  shall have been  received by  Photomatrix  and
I-PAC.

         7.9  Employment  Agreements.  Photomatrix  shall have  entered into the
Employment Agreements.

         7.10 NonCompetition Agreements. Photomatrix shall have entered into the
NonCompetition Agreements.

         7.11  Registration  Rights  Agreements.  Photomatrix shall have entered
into the Registration Rights Agreements.

         7.12  Photomatrix  Shareholder  and  Board of  Director  Approval.  The
members  of  the  Board  of  Directors  of  Photomatrix   and  the   Photomatrix
Shareholders shall have approved the Merger. Holders of no more than ten percent
(10%) of the outstanding shares of Photomatrix Common Stock shall have exercised
dissenter's rights as provided under Chapter 13 of the CCC.

                                      A-43

<PAGE>




         7.13 Market for  Photomatrix  Stock.  The Common  Stock of  Photomatrix
shall not be delisted  from,  and such stock shall not be suspended from trading
on, the NASDAQ Small Cap Market.


                                  ARTICLE VIII

                         SURVIVAL OF REPRESENTATIONS AND
                              WARRANTIES; INDEMNITY

         8.1 I-PAC  Bound.  This  Article is  intended  to provide  recourse  by
Photomatrix  following  consummation of the Merger in the event of any breach by
I-PAC of the  representations,  warranties,  covenants  and  agreements of I-PAC
contained in this Agreement.

         8.2  Survival  of  Representations,  Warranties  and  Indemnities.  The
representations,  warranties and  indemnities of the parties hereto  included or
provided herein, or in the Disclosure Memoranda or any exhibit or certificate or
other document delivered  pursuant hereto,  shall survive the Closing Date for a
period of six months.

         8.3  Scope  of  Indemnification,   Liabilities  and  Obligations.   The
liabilities and obligations of I-PAC and the I-PAC Shareholders  hereunder shall
be limited to the Photomatrix Shares received in the Merger and shall be limited
as to  claims  asserted  pursuant  to a Notice  of Claim  made by an  Indemnitee
(defined  below)  on or prior to the date that is two  years  after the  Closing
Date;  provided,  however,  that the  Indemnitee  (defined  below)  shall not be
indemnified  and held harmless  hereunder from Losses (defined below) unless and
until Losses  (defined below) exceed in the aggregate  $100,000,  in which event
the Indemnitee shall be indemnified and held harmless  hereunder in full for the
entire aggregate amount of all Losses.

         8.4 Representations,  Warranties, Covenants and Agreements. The parties
hereto agree that all representations, warranties, covenants and agreements made
in  this  Agreement  or in any  exhibit,  document,  instrument  or  certificate
delivered  pursuant  hereto  shall be  deemed to have been made at and as of the
date of the Agreement and at and as of the Closing Date. The parties hereto also
agree  that,  notwithstanding  any right of any party  under  the  Agreement  to
investigate fully the affairs of the other parties hereto,  and  notwithstanding
any knowledge of facts  determined or determinable by any party pursuant to such
an   investigation,   each   party  has  the  right  to  rely   fully  upon  the
representations,  warranties,  covenants  and  agreements  of the other  parties
contained in this  Agreement and upon the accuracy of the  Disclosure  Memoranda
and any document, instrument, exhibit or certificate given or delivered pursuant
to this Agreement.


                                      A-44

<PAGE>



         8.5 Indemnification.

             8.5.1 Subject to and to the extent  provided in Section 8.3 hereof,
the I-PAC  Shareholders  shall indemnify  defend and hold harmless  Photomatrix,
Surviving Corporation, their directors and officers and each person, if any, who
is affiliate of or controls Photomatrix as of the date hereof within the meaning
of the  Securities  Act of 1933, as amended,  (collectively,  the  "Indemnitee")
against, and to hold the Indemnitee harmless from, any and all damages,  losses,
claims,  liabilities,  charges, suits, penalties, costs and expenses,  including
court  costs,  attorneys'  fees and  expenses  and  other  costs  of  collection
(collectively "Loss" or "Losses"), which the Indemnitee may sustain, or to which
the  Indemnitee  may  be  subjected,  arising  out  of or  attributable  to  any
misrepresentation or breach of warranty by I-PAC in, or any breach or default by
I-PAC of or under any of the covenants,  agreements or other  provisions of, the
Agreement,   including  the  I-PAC  Disclosure  Memorandum,  or  any  documents,
instruments,  exhibits  or  certificates  delivered  by or on  behalf  of  I-PAC
pursuant to the Agreement.

         8.6 Notice and Resolution of Claims -- Opportunity to Defend.

             8.6.1 If at any time an Indemnitee shall claim indemnification from
the  I-PAC  Shareholders  for  any  Loss  or,  in  the  reasonable  judgment  of
Indemnitee, for what, in the future, may result in Loss due to the filing, at or
before the time of such claim,  of an action,  claim or suit with an arbitrator,
mediator,   court  or  other  governmental  entity  ("Anticipated  Loss"),  then
Indemnitee  shall send written notice of the same (a "Notice of Claim") to James
P. Hill  ("the  I-PAC  Shareholder  Representative").  A Notice  of Claim  shall
specify the basis for such claim and shall be supported by relevant  information
and documentation with respect thereto and the total amount claimed.

             8.6.2 If the I-PAC Shareholder  Representative shall object to such
action, proceeding or claim, they shall give written notice of such objection (a
"Notice of  Objection")  to the  Indemnitee  within 30 days after receipt by the
I-PAC  Shareholder  Representative  of the  Notice  of Claim  sent to the  I-PAC
Shareholder  Representative.  If the I-PAC Shareholder  Representative  does not
give a Notice of Objection within 30 days of such receipt,  or shall have agreed
to pay such  claim in whole or in part  within  such  30-day  period,  the I-PAC
Shareholders shall thereupon be liable for the payment of such claim. Within ten
days of any such agreement to pay, the I-PAC  Shareholders shall pay Photomatrix
the amount of the Loss.

             8.6.3 In the event that the I-PAC Shareholder  Representative shall
have  timely  given a Notice of  Objection  in whole or in part to any Notice of
Claim,  during the 30-day period  following the date that the I-PAC  Shareholder
Representative  mailed  the Notice of  Objection  to the  Indemnitee,  the I-PAC
Shareholder Representative and the Indemnitee shall privately attempt to resolve
or compromise the claim.  If the parties  resolve or compromise the claim within
such 30-day  period,  the I-PAC  Shareholders  within ten days shall satisfy the
claim, if required.


                                      A-45

<PAGE>



             8.6.4 If an indemnification  claim has been made for an Anticipated
Loss,  the  parties  may agree to  postpone  resolution  until the time when the
incurrence of such Anticipated Loss shall have occurred or passed.

             8.6.5 If the  I-PAC  Shareholders  and the  Indemnitee  shall  have
failed to resolve or  compromise  or agree to postpone  resolution  of the claim
within the period of 30 days from the date the I-PAC Shareholder  Representative
shall have  mailed the Notice of  Objection,  then the claim shall be settled by
arbitration in California, as determined by the three arbitrators referred to in
Section 8.6.5.1 below, in accordance with the rules of the American  Arbitration
Association and the procedures set forth below.

                  8.6.5.1 Each of (i) Photomatrix and (ii) the I-PAC Shareholder
Representative  shall  appoint  one  arbitrator,  and  the  two  arbitrators  so
appointed shall then together appoint a third arbitrator ("neutral  arbitrator")
from a list of persons supplied by the American  Arbitration  Association in San
Diego.  If one party shall fail to appoint the  arbitrator to be appointed by it
within 14 days of the end of the 60-day  period  provided  for in Section  8.6.3
above,  the arbitrator  appointed by the other party shall select from a list of
persons  supplied by the  American  Arbitration  Association  a person who shall
serve as the single neutral arbitrator for purposes of the arbitration.  If each
party shall have appointed one  arbitrator;  but such designees  cannot agree on
the person to act as the neutral arbitrator within a period of 14 days after the
appointment  of the  second  arbitrator,  then  either  party  may  apply to the
American  Arbitration  Association  in San Diego which  shall  appoint a neutral
arbitrator.  As used hereafter the term "arbitrator"  shall include the singular
and the plural as applicable.  The arbitrator shall conduct the arbitration with
all reasonable dispatch in accordance with the rules of the American Arbitration
Association,  provided, however, that the parties to such arbitration shall take
such action and execute  such  instruments  as shall be  necessary  to cause the
California  Rules of Civil  Procedure  pertaining  to pre-trial  discovery to be
applicable in respect of such proceeding.  The arbitrator shall render a written
award (the  "Award")  which shall be delivered to the  Indemnitee  and the I-PAC
Shareholder  Representative.  An Award  hereunder may be used as a basis for the
entry of judgment in any  jurisdiction.  In the event the parties have submitted
an Anticipated  Loss  indemnification  claim to  arbitration  under this Section
8.6.5.1, then the arbitrator may, in its sole discretion, postpone resolution of
the claim until the time which it has determined,  in its sole discretion, to be
the time when such  Anticipated  Loss  shall  have  occurred  or passed has been
reached.

                  8.6.5.2 Prior to making the Award, the arbitrator shall direct
Photomatrix  and the  I-PAC  Shareholder  Representative  to  submit  statements
describing any element of Loss or Anticipated  Loss as to which  indemnification
is claimed hereunder that is attributable to attorneys' fees, disbursements, and
any  similar  costs  incident to such Loss or  Anticipated  Loss,  supported  by
affidavits  showing  that such  costs  actually  have  been or are  likely to be
incurred,  and all such attorneys' fees,  disbursements and other costs shall be
apportioned  as determined by the  arbitrator.  All fees of the  arbitrator  and
administrative expenses of the American Arbitration Association shall be treated
as costs for purposes of this Article.  As a part of each Award made pursuant to
this  Agreement,  the arbitrator  may allow interest  thereon (other than on the
portion of

                                      A-46

<PAGE>



the Award representing  attorneys' fees,  disbursements and costs) from the date
of the Loss or the  date  the  Anticipated  Loss  becomes  a Loss to the date of
payment at the rate of 10% per annum.

                  8.6.5.3 The Award shall be a conclusive  determination  of the
matter and shall be binding upon the Indemnitee and the I-PAC Shareholders,  and
shall not be contested by any of them.  In the event that the  arbitrator  shall
determine that the Indemnitee shall be entitled to any indemnification by reason
of its claim for attorneys' fees or interest as above provided (a "Profit Escrow
Fee Award"),  an executed  copy of the Fee Award setting forth the amount of the
indemnification shall be delivered to the Indemnitee and the I-PAC Shareholders.
When the time for  filing  an  application  for  correction  of the Fee Award or
filing a petition to vacate or correct the Fee Award has passed (or  immediately
if such rights are waived by the parties before or after the Fee Award) then the
I-PAC  Shareholders shall be liable for the payment of such claim. The Fee Award
shall be  satisfied  in the same  manner as an  undisputed  claim in such amount
(including the arbitrator's  fee) would be satisfied under Section 8.6.2 of this
Agreement.

                  8.6.5.4 If a matter  claimed to be subject to  indemnification
involves a third-party  claim which has not yet been determined,  the arbitrator
may in his  discretion  make a separate  determination  solely as to whether the
third-party  claim is one for  which  indemnification  may be had or may defer a
determination  as to whether  indemnification  may be had  pending  the  further
development  of information as to the nature of the  third-party  claim.  If the
arbitrator   determines   that  the   third-party   claim  is  not   subject  to
indemnification,  he shall set forth the basis of his decision in detail,  which
decision shall be deemed to be an "Award" hereunder.

                  8.6.5.5 Promptly after the assertion by any third party of any
claim against the Indemnitee  that, in the judgment of the Indemnitee may result
in the incurrence by the  Indemnitee of Loss for which the  Indemnitee  would be
entitled  to  indemnification,   the  Indemnitee  shall  deliver  to  the  I-PAC
Shareholder Representative a Notice of Anticipated Loss describing in reasonable
detail such claim and the I-PAC  Shareholders  may, at their option,  assume the
defense of the  Indemnitee  against  such claim  (including  the  employment  of
counsel, who shall be counsel  satisfactory to the Indemnitee),  and the payment
of expenses.  The Indemnitee  shall have the right to employ separate counsel in
any such action or claim and to participate  in the defense or contest  thereof,
but the fees and  expenses  of such  counsel  shall not be at the expense of the
I-PAC Shareholders unless (i) the I-PAC Shareholders shall have failed to assume
the defense of such claim,  within a reasonable  time after having been notified
by the  Indemnitee  of the  existence of such claim as provided in the preceding
sentence,  (ii) the employment of such counsel has been specifically  authorized
by the  I-PAC  Shareholders  or (iii)  the  named  parties  to any  such  action
(including any impleaded parties) include both the Indemnitee and one or more of
the I-PAC  Shareholders and the Indemnitee shall have been advised in writing by
such counsel that there may be one or more legal defenses  available to it which
are different  from or additional to those  available to the I-PAC  Shareholders
(it  being  understood,  however,  that the I-PAC  Shareholders  shall  not,  in
connection  with any one such action or separate  but  substantially  similar or
related  actions  in the  same  jurisdiction  arising  out of the  same  general
allegations or  circumstances,  be liable for the fees and expenses of more than
one separate firm of attorneys for the Indemnitee).

                                      A-47

<PAGE>




                                   ARTICLE IX

                                   TERMINATION

         9.1 Termination Events. This Agreement may, by notice given prior to or
at the Closing, be terminated:

             9.1.1 by either  Photomatrix  or I-PAC if a material  Breach of any
provision  of this  Agreement  has been  committed  by the other  party and such
Breach has not been waived or cured within fifteen (15) days after the breaching
party has been notified thereof:

             9.1.2 by  Photomatrix  if any of the  conditions in Article VI have
not been satisfied as of June 30, 1998 or if satisfaction of such a condition is
or becomes  impossible  (other than through the failure of Photomatrix to comply
with its  obligations  under this Agreement) and Photomatrix has not waived such
condition on or before June 30, 1998; or

             9.1.3 by I-PAC,  if any of the  conditions  in Article VII not been
satisfied  as of June 30,  1998 or if  satisfaction  of such a  condition  is or
becomes impossible (other than through the failure of I-PAC to comply with their
obligations  under this Agreement) and I-PAC has not waived such condition on or
before June 30, 1998;

             9.1.4 by mutual consent of Photomatrix and I-PAC; or

             9.1.5  by  either  Photomatrix  or  I-PAC  if the  Closing  has not
occurred  (other than through the failure of any party seeking to terminate this
Agreement  to comply  fully with its  obligations  under this  Agreement)  on or
before June 30, 1998 or such later date as the parties may agree upon.

             9.1.6 by Photomatrix pursuant to Section 5.4.2.

         9.2 Effect of  Termination.  Each party's  right of  termination  under
Section 9.1 is in addition to any other rights it may have under this  Agreement
or  otherwise,  and the  exercise  of such right of  termination  will not be an
election of remedies.  If this Agreement is terminated  pursuant to Section 9.1,
all further  obligations  of the parties under this  Agreement  will  terminate,
except as  provided  in this  Section  9.2 and except  that the  obligations  in
Sections 9.3, 10.1, 10.2, 10.3, 10.7 and 10.8 will survive;  provided,  however,
that if this  Agreement  is  terminated  by a party  because  of a breach of the
Agreement  by the other  party or because one or more of the  conditions  to the
terminating  party's  obligations  under this  Agreement  is not  satisfied as a
result of the other party's  failure to comply with its  obligations  under this
Agreement,  the  terminating  party's  right to pursue all legal  remedies  will
survive  such  termination  unimpaired.  In the  event  that this  Agreement  is
terminated by Photomatrix  pursuant to Section  9.1.6,  then  Photomatrix  shall
promptly,  but in no  event  later  than  five  days  after  the  date  of  such
termination, pay I-PAC a fee equal to $250,000 (the

                                      A-48

<PAGE>



"Termination  Fee"),  payable by wire  transfer  of same day funds.  Photomatrix
acknowledges  that the agreements  contained in this Section 9.2 are an integral
part of the transactions  contemplated by this Agreement and that, without these
agreements,  I-PAC  would  not  enter  into  this  Agreement;   accordingly,  if
Photomatrix  fails to promptly  pay the amount due  pursuant to this Section 9.2
and, in order to obtain such  payment,  I-PAC  commences  an  arbitration  which
results in a judgment against  Photomatrix for the Termination Fee,  Photomatrix
shall also pay to I-PAC its costs and expenses (including  reasonable attorneys'
fees) in connection with such arbitration,  together with interest on the amount
of the  Termination Fee at the prime rate of Citibank N.A. in effect on the date
such payment was required to be made.

         9.3 Return of  Documents in Event of  Termination.  In the event of the
termination of this Agreement for any reason, Photomatrix and I-PAC will deliver
to the other party all documents,  work papers and other material  obtained from
it relating to the transactions  contemplated hereby, whether so obtained before
or after  execution  hereof,  and will  take all  practicable  steps to have any
information  so obtained kept  confidential.  Unless and until the  transactions
contemplated  hereby are consummated,  the parties shall both hold  confidential
all  information  and copies of documents and records  obtained in the course of
such   investigation   or  heretofore  in  connection   with  the   transactions
contemplated  hereby and shall not use or disclose such information,  documents,
and records to any person,  except as may be required by applicable law or stock
exchange rules and to its professional advisors.

                                    ARTICLE X

                                  MISCELLANEOUS

         10.1 Professional Expenses.  I-PAC and Photomatrix (on behalf of it and
Merger Corp.) shall each pay all of their own professional  expenses relating to
negotiating,   drafting  and  closing  the  transactions  contemplated  by  this
Agreement,  including,  without  limitation,  the  fees  and  expenses  of their
respective counsel, financial advisers and accountants.

         10.2  Governing  Law.  The  interpretation  and  construction  of  this
Agreement and all matters  relating  hereto shall be governed by the laws of the
State of California.

         10.3  Arbitration.  For any and all controversies or claims (other than
those to be expressly  resolved pursuant to Article VIII or Section 9.1) arising
out  of,  resulting  from  or in  any  way  related  to  this  Agreement  or any
transactions  provided for or contemplated herein, or the breach thereof,  other
than a claim for injunctive relief, or a claim for specific performance prior to
the  Closing  Date,  shall be  settled by  arbitration  in  accordance  with the
Commercial Arbitration Rules of the American Arbitration Association ("the AAA")
in effect  at the time  demand  for  arbitration  is made by any  party  hereto.
Notwithstanding  any rule of the AAA to the contrary,  any dispute  submitted to
arbitration  pursuant to the terms of this  Section 10.3 shall be submitted to a
single  arbitrator  mutually  appointed by the parties hereto. In the event that
the parties hereto cannot agree on a single  arbitrator,  then the dispute shall
be submitted to a panel of three arbitrators selected in accordance

                                      A-49

<PAGE>



with the rules of the AAA. Arbitration shall occur in San Diego, California,  or
such other location as is unanimously  agreed by the parties  hereto.  The award
made by all or a majority of the  arbitrators  shall be final and  binding,  and
judgment  with  respect  thereto  may be  entered  in any  court  of law  having
competent  jurisdiction.  The prevailing party in any such arbitration  shall be
entitled to recover from, and have paid by, the other party thereto all fees and
disbursements of such  arbitration,  as well as its reasonable  attorneys' fees,
costs and expenses, including both pre and post award interest.

         10.4 "Person" Defined. "Person" shall mean and include an individual, a
partnership,  a  joint  venture,  a  corporation,  a  trust,  an  unincorporated
organization and a government or other department or agency thereof.

         10.5 Gender. Unless the context otherwise requires a different meaning,
words of a masculine gender shall be deemed and construed to include correlative
words of the feminine and neuter  genders,  words  importing the singular number
shall  include  the  plural  number,  and vice  versa,  and the terms  "hereof,"
"hereby,"  "hereto,"   "hereunder,"   "herein,"  and  similar  terms  mean  this
Agreement.

         10.6  Captions.  The Article and Section  captions  used herein are for
reference  purposes  only,  and  shall  not in any way  affect  the  meaning  or
interpretation of this Agreement.

         10.7  Publicity.  Except as  otherwise  required  by law,  or as may be
mutually  consented  and agreed to, none of the parties  hereto  shall issue any
press release or make any other public statement, in each case relating to or in
connection  with or  arising  out of this  Agreement  or the  matters  contained
herein,  without  obtaining the prior approval of both  Photomatrix and I-PAC to
the contents and the manner of presentation and publication  thereof,  provided,
however,  Photomatrix shall have the right to make a public  announcement of the
execution of this  Agreement and a disclosure of the basic terms and  conditions
of this  Agreement if advised to do so by its legal counsel in  connection  with
the  reporting  and  disclosure  obligations  of  Photomatrix  under the federal
securities laws and/or the NASDAQ Bulletin Board.

         10.8 Notices. Any notice or other communications  required or permitted
hereunder shall be sufficiently  given if delivered in person or sent by express
mail or by  registered  or  certified  mail,  postage  prepaid,  or by facsimile
transmission, receipt confirmed, addressed as follows:

         (i)        If to Photomatrix, Merger Corp. or,
                    following the Merger, I-PAC:

                    Photomatrix, Inc.
                    11065 Sorrento Valley Court
                    San Diego, CA 92121
                    Facsimile:  (619) 457-8016
                    Attention:  Suren Dutia


                                      A-50

<PAGE>



                             With a copy to:

                    Otto E. Sorensen, Esquire
                    Luce, Forward, Hamilton & Scripps LLP
                    600 West Broadway, Suite 2600
                    San Diego, California  92101
                    (619) 236-1414
                    Facsimile:  (619) 232-8311


          (ii)      If to I-PAC or, after Merger, 
                    the I-PAC Shareholder :

                    I-PAC Manufacturing, Inc.
                    1958 Kellogg Ave.
                    Carlsbad, California 92009
                    Facsimile:  (760) 438-5517
                    Attention:  Patrick W. Moore

                             With a copy to:

                    Sullivan, Hill, Lewin, Rez, Engel & LaBazzo
                    550 West C Street, Suite 1500
                    San Diego, California 92101
                    Facsimile:  (619) 231-4372
                    Attention:  James P. Hill

or such other  address as shall be furnished  in writing by any such party,  and
such notice or  communication  shall be deemed to have been given as of the date
so delivered, sent or mailed.

         10.9  Parties  in  Interest.  This  Agreement  may not be  transferred,
assigned,  pledged or hypothecated by any party hereto,  other than by operation
of law. This  Agreement  shall be binding upon and shall inure to the benefit of
the  parties  hereto  and their  respective  heirs,  executors,  administrators,
successors and assigns.

         10.10  Counterparts.  This  Agreement  may be  executed  in one or more
counterparts, all of which taken together shall constitute one instrument.

         10.11 Entire Agreement.  This Agreement,  including the other documents
referred to herein which form a part hereof,  contains the entire  understanding
of the parties  hereto with respect to the subject matter  contained  herein and
therein. This Agreement supersedes all prior agreements and understandings among
the parties with respect to such subject matter.

         10.12 Amendments. This Agreement may not be changed orally, but only by
an agreement in writing signed by Photomatrix and I-PAC.

                                      A-51

<PAGE>




         10.13  Severability.  In case any provision in this Agreement  shall be
held   invalid,   illegal  or   unenforceable,   the   validity,   legality  and
enforceability  of the  remaining  provisions  hereof  will  not  in any  way be
affected or impaired thereby.

         10.14 Third Party  Beneficiaries.  Each party hereto  intends that this
Agreement  shall not  benefit  or  create  any right or cause of action in or on
behalf of any person  other than the parties  hereto;  provided,  however,  that
Sections 2.6 and 2.7 are intended for the benefit of the I-PAC Shareholders, the
I-PAC   Shareholders  and  the  Surviving   Corporation   Indemnified   Parties,
respectively.

         10.15 Rules of  Construction.  The normal rules of  construction  which
require the terms of an  agreement  to be construed  most  strictly  against the
drafter  of  such  agreement  are  hereby  waived  since  each  party  has  been
represented by counsel in the drafting and negotiation of this Agreement.

         IN  WITNESS  WHEREOF,  each of the  parties  herein  below  stated  has
executed this Agreement as of the date and year first above written.


PHOTOMATRIX:

PHOTOMATRIX, INC., a California corporation


By:
       President

By:
      Secretary

MERGER CORP.:

PHOTOMATRIX ACQUISITION, INC.


By:
      President

By:
      Secretary




                                      A-52

<PAGE>




I-PAC:

I-PAC MANUFACTURING, INC., a California
corporation


By:
       President

By:
      Secretary



                                      A-53

<PAGE>























                          AGREEMENT AND PLAN OF MERGER

                               AND REORGANIZATION






















<PAGE>

                                                                          

                                TABLE OF CONTENTS
                                                                            Page

ARTICLE I    CERTAIN DEFINITIONS...............................................1

ARTICLE II   THE MERGER AND RELATED TRANSACTIONS...............................2
       2.1   The Merger........................................................2
       2.2   The Closing.......................................................2
       2.3   Actions at the Closing............................................2
       2.4   Effect of Merger..................................................2
             2.4.1   General...................................................2
             2.4.2   Conversion of I-PAC Shares................................3
       2.5   Exchange of I-PAC Shares..........................................3
       2.6   Appointment to Photomatrix Board of Directors.....................4
       2.7   Appointment of Photomatrix Officers...............................4
       2.8   Possible Issuance of Additional Shares............................4
       2.9   Issuance of Additional Shares upon the Exercise of
             Outstanding Options and Warrants..................................6

ARTICLE III  REPRESENTATIONS, WARRANTIES AND COVENANTS
             OF I-PAC AND THE SHAREHOLDERS.....................................6
       3.1   Existence; Good Standing; Corporate Authority and Authorization...6
             3.1.1   I-PAC.....................................................6
             3.1.2   Subsidiaries..............................................7
       3.2   No Legal Bar; Conflicts; Enforceability...........................7
       3.3   Capital Stock and Exclusive Dealing...............................7
       3.4   Restrictive Documents.............................................8
       3.5   Financial Statements and No Material Changes......................8
       3.6   Absence of Undisclosed Liabilities................................8
       3.7   No Changes Prior to Closing Date..................................9
       3.8   Books and Records.................................................9
       3.9   Title to Properties; Encumbrances.................................9
       3.10  Real Property and Leases.........................................10
       3.11  Fixed Assets.....................................................11
       3.12  Material Contracts...............................................11
       3.13  Litigation.......................................................12
       3.14  Taxes............................................................12
       3.15  Permits..........................................................13
       3.16  Insurance........................................................13
       3.17  Product Warranty.................................................13
       3.18  Intellectual Property............................................14
       3.19  Compliance With Laws.............................................15
       3.20  Inventory........................................................15

                                       (i)

<PAGE>


                                                                            Page

       3.21  Accounts Receivable..............................................15
       3.22  Employment Relations.............................................15
       3.23  Employee Benefit Plans...........................................16
             3.23.1   List of Plans...........................................16
             3.23.2   Status of Plans.........................................16
             3.23.3   Contributions...........................................16
             3.23.4   Tax Qualification.......................................17
             3.23.5   Transactions............................................17
             3.23.6   Other Plans.............................................17
             3.23.7   Documents...............................................17
       3.24  Environmental Laws and Regulations...............................17
       3.25  Interests in Clients, Suppliers, Etc.............................18
       3.26  Customers, Distributors and Sales Representatives................19
       3.27  Bank Accounts, Powers of Attorney and Compensation of Employees..19
       3.28  Disclosure.......................................................19
       3.29  Broker's or Finder's Fees........................................19
       3.30  Certain Conditions for Accounting and Tax Treatment..............19
       3.31  Cooperation......................................................20

 ARTICLE IV  REPRESENTATIONS, WARRANTIES AND COVENANTS
             OF PHOTOMATRIX AND THE SHAREHOLDERS..............................20
       4.1   Existence; Good Standing; Corporate Authority and Authorization..20
             4.1.1  Photomatrix...............................................20
             4.1.2  Subsidiaries..............................................21
       4.2   No Legal Bar; Conflicts; Enforceability..........................21
       4.3   Capital Stock and Exclusive Dealing..............................22
       4.4   Restrictive Documents............................................22
       4.5   Financial Statements and No Material Changes.....................22
       4.6   Absence of Undisclosed Liabilities...............................23
       4.7   No Changes Prior to Closing Date.................................23
       4.8   Books and Records................................................24
       4.9   Title to Properties; Encumbrances................................24
       4.10  Real Property and Leases.........................................24
       4.11  Fixed Assets.....................................................25
       4.12  Material Contracts...............................................25
       4.13  Litigation.......................................................26
       4.14  Taxes............................................................26
       4.15  Permits..........................................................27
       4.16  Insurance........................................................27
       4.17  Product Warranty.................................................28
       4.18  Intellectual Property............................................28
       4.19  Compliance With Laws.............................................29

                                      (ii)

<PAGE>


                                                                            Page

       4.20  Inventory........................................................29
       4.21  Accounts Receivable..............................................29
       4.22  Employment Relations.............................................30
       4.23  Employee Benefit Plans...........................................30
             4.23.1  List of Plans............................................30
             4.23.2  Status of Plans..........................................30
             4.23.3  Contributions............................................31
             4.23.4  Tax Qualification........................................31
             4.23.5  Transactions.............................................31
             4.23.6  Other Plans..............................................31
             4.23.7  Documents................................................32
       4.24  Environmental Laws and Regulations...............................32
       4.25  Interests in Clients, Suppliers, Etc.............................33
       4.26  Customers, Distributors and Sales Representatives................33
       4.27  Bank Accounts, Powers of Attorney and Compensation of Employees..33
       4.28  Disclosure.......................................................34
       4.29  Broker's or Finder's Fees........................................34
       4.30  Certain Conditions for Accounting and Tax Treatment..............34
       4.31  Cooperation......................................................34

ARTICLE V    CONDUCT OF BUSINESS..............................................35
       5.1   Conduct of Business of I-PAC.....................................35
       5.2   Conduct of Business of Photomatrix...............................36
       5.3   I-PAC No Solicitation............................................37
       5.4   Photomatrix No Solicitation......................................37
       5.5   No Stock Transactions............................................39
       5.6   Review...........................................................39
             5.6.1  Review of I-PAC...........................................39
             5.6.2  Review of Photomatrix.....................................40
       5.7   Best Efforts.....................................................40
       5.8   Fulfillment of Agreement.........................................40

ARTICLE VI   CONDITIONS TO OBLIGATIONS OF PHOTOMATRIX.........................41
       6.1   Opinion of I-PAC's Counsel:  Certificate of I-PAC ...............41
       6.2   Good Standing and Tax Certificates...............................41
       6.3   No Material Adverse Change.......................................41
       6.4   Truth of Representations and Warranties..........................41
       6.5   Performance of Agreements........................................41
       6.6   Proceedings......................................................42
       6.7   No Litigation Threatened.........................................42
       6.8   Governmental Approvals...........................................42
       6.9   Employment Agreements............................................42

                                      (iii)

<PAGE>


                                                                            Page

       6.10  NonCompetition Agreement.........................................42
       6.11  Registration Rights Agreements...................................42
       6.12  I-PAC Shareholder's Representation and Transmittal Letters.......42
       6.13  ASL License Agreement............................................42
       6.14  Photomatrix Shareholder and Board of Director Approval...........42
       6.15  I-PAC Shareholder Approval.......................................43
       6.16  Fairness Opinion.................................................43
       6.17  S Corp. Status and Fiscal Year-End...............................43

ARTICLE VII  CONDITIONS TO I-PAC'S OBLIGATIONS................................43
       7.1   Opinion of Counsel for Photomatrix...............................43
       7.2   Good Standing Certificate........................................43
       7.3   No Material Adverse Change.......................................43
       7.4   Tax Certificate of Merger Corp...................................44
       7.5   Truth of Representations and Warranties..........................44
       7.6   Performance of Agreements........................................44
       7.7   No Litigation Threatened.........................................44
       7.8   Governmental Approvals...........................................44
       7.9   Employment Agreements............................................44
       7.10  NonCompetition Agreements........................................44
       7.11  Registration Rights Agreements...................................44
       7.12  Photomatrix Shareholder and Board of Director Approval...........44
       7.13  Market for Photomatrix Stock.....................................45

ARTICLE VIII SURVIVAL OF REPRESENTATIONS AND
             WARRANTIES; INDEMNITY............................................45
       8.1   I-PAC Bound......................................................45
       8.2   Survival of Representations, Warranties and Indemnities..........45
       8.3   Scope of Indemnification, Liabilities and Obligations............45
       8.4   Representations, Warranties, Covenants and Agreements............45
       8.5   Indemnification..................................................46
       8.6   Notice and Resolution of Claims-- Opportunity to Defend..........46

ARTICLE IX   TERMINATION......................................................49
       9.1   Termination Events...............................................49
       9.2   Effect of Termination............................................49
       9.3   Return of Documents in Event of Termination......................50

 ARTICLE X   MISCELLANEOUS....................................................50
       10.1  Professional Expenses............................................50
       10.2  Governing Law....................................................50
       10.3  Arbitration......................................................50

                                      (iv)

<PAGE>


                                                                            Page
       10.4  "Person" Defined.................................................51
       10.5  Gender...........................................................51
       10.6  Captions.........................................................51
       10.7  Publicity........................................................51
       10.8  Notices..........................................................51
       10.9  Parties in Interest..............................................52
       10.10 Counterparts.....................................................52
       10.11 Entire Agreement.................................................52
       10.12 Amendments.......................................................52
       10.13 Severability.....................................................53
       10.14 Third Party Beneficiaries........................................53
       10.15 Rules of Construction............................................53

Exhibits

         Exhibit 1:  Agreement of Merger
         Exhibit 2:  Officers' Certificates
         Exhibit 3:  Representation and Transmittal Letter
         Exhibit 4:  Determination of I-PAC Gross Revenues, Gross Profit,
                                 and Gross Margin
         Exhibit 5:  I-PAC Balance Sheets
         Exhibit 6:  Photomatrix Balance Sheets
         Exhibit 7:  Moore Executive Employment Agreement
         Exhibit 8:  Grivas Executive Employment Agreement
         Exhibit 9:  Amendment No. 1 to Dutia Executive Employment Agreement
         Exhibit 10: Moore Covenant Not to Compete
         Exhibit 11: Grivas Covenant Not to Compete
         Exhibit 12: Registration Rights Agreement

                                       (v)

<PAGE>
                                                                      APPENDIX B

March 16, 1998

Board of Directors
Photomatrix, Inc.
11065 Sorrento Valley Court
San Diego, CA  92121

Attn:  Mr. Suren G. Dutia

Gentlemen:

Photomatrix,  Inc.  ("Photomatrix")  retained  Fredericks,  Shields  & Co.,  LLC
("FSC") to express our opinion,  as to the fairness,  from a financial  point of
view, to the  shareholders  of  Photomatrix of the  consideration  to be paid to
I-PAC Manufacturing, Inc. ("I-PAC") for all the outstanding shares of I-PAC. The
Agreement  and Plan of Merger and  Reorganization  (the  "Agreement")  calls for
Photomatrix to issue 4,848,000 shares of its common stock at closing in exchange
for all of the outstanding  shares of I-PAC, with the possible issuance of up to
3,744,677  additional  Photomatrix  common shares within ninety (90) days of the
completion of the Earnout Period, the exact number of shares to be determined in
accordance  with the  schedule  contained in Section 2.8  "Possible  Issuance of
Additional Shares" of the Agreement.

FSC,  as an  integral  part  of our  business,  is  continually  engaged  in the
valuation  of both  privately  held and  publicly  traded  businesses  and their
securities in connection with mergers and acquisitions, divestitures, equity and
debt capital formation, recapitalizations, and other objectives.

In conducting our  investigation  and arriving at our opinion,  we have reviewed
the Agreement and have taken into account such accepted financial procedures and
considerations  as we  deemed  relevant.  We  have  reviewed  audited  financial
statements of  Photomatrix  for the periods  ending March 31, 1995 through March
31, 1997, as well as unaudited quarterly financial statements of Photomatrix for
the periods  ending June 30, 1997,  September  30, 1997,  and December 31, 1997;
unaudited financial statements of I-PAC for the periods ending December 31, 1994
and December 31, 1995,  nine-month  unaudited financial  statements of I-PAC for
the period ending September 30, 1997, and audited financial  statements of I-PAC
for the periods ending December 31, 1996 and December 31, 1997. We have reviewed
management  projections for Photomatrix and I-PAC for the period ending December
1998. We have visited Photomatrix and I-PAC's  facilities,  met with management,
and  discussed  the current  business and future  prospects of  Photomatrix  and
I-PAC.  We have  analyzed  financial  information  regarding  comparable  public
companies,  and consideration paid in other merger and acquisition  transactions
that we consider to be comparable.  We reviewed material discussing the economic
outlook and the outlook for the contract electronic  manufacturing industry, and
other material as we deemed appropriate.


                                       B-1

<PAGE>


In rendering our opinion, we have assumed, without independent verification, the
accuracy  and   completeness   of  the  financial  and  other   information  and
representations which have been provided to us by Photomatrix and I-PAC or which
are publicly available.

Based on our analysis of the factors deemed relevant, it is our opinion that the
issuance of 4,848,000 shares of Photomatrix  common stock at closing in exchange
for all of the outstanding  shares of I-PAC, with the possible issuance of up to
3,744,677  additional  Photomatrix  common shares within ninety (90) days of the
completion of the Earnout  Period,  is fair,  from a financial point of view, to
the shareholders of Photomatrix.

Very truly yours,


FREDERICKS, SHIELDS & CO., LLC



                                       B-2

<PAGE>


                                                                      APPENDIX C
                                PHOTOMATRIX, INC.
                             1998 STOCK OPTION PLAN


         1. PURPOSE. This Stock Option Plan (the "Plan") is intended to serve as
an  incentive  to,  and  to  encourage  stock  ownership  by,  certain  eligible
participants  rendering services to PHOTOMATRIX,  INC., a California corporation
(the "Corporation"), and certain affiliates as set forth below, so that they may
acquire or increase their proprietary interest in the Corporation.

         2. ADMINISTRATION.

             2.1  Committee.  The Plan  shall be  administered  by the  Board of
Directors  of the  Corporation  (the  "Board of  Directors")  or a  compensation
committee  of two or more  members  appointed  by the  Board of  Directors  (the
"Committee") who are Non-Employee Directors as defined in Rule 16b-3 promulgated
under Section 16 of the Securities  Exchange Act of 1934 and an outside director
as defined in Treasury Regulation ss. 1.162-27(e)(3). The Committee shall select
one of its members as Chairman and shall appoint a Secretary,  who need not be a
member of the  Committee.  The  Committee  shall hold meetings at such times and
places as it may determine and minutes of such meetings shall be recorded.  Acts
by a majority  of the  Committee  in a meeting at which a quorum is present  and
acts approved in writing by a majority of the members of the Committee  shall be
valid acts of the Committee.

             2.2  Term.  If the Board of  Directors  selects  a  Committee,  the
members of the  Committee  shall serve on the  Committee  for the period of time
determined  by the Board of  Directors  and shall be  subject  to removal by the
Board of  Directors  at any  time.  The Board of  Directors  may  terminate  the
function  of the  Committee  at any time and resume  all  powers  and  authority
previously delegated to the Committee.

             2.3  Authority.  The  Committee  shall  have  sole  discretion  and
authority to grant  options  under the Plan to eligible  participants  rendering
services to the  Corporation or any "parent" or  "subsidiary" of the Corporation
("Parent or Subsidiary"), as defined in Section 424 of the Internal Revenue Code
of 1986,  as amended (the "Code"),  at such times,  under such terms and in such
amounts  as it may  decide.  For  purposes  of this  Plan and any  Stock  Option
Agreement (as defined below), the term "Corporation" shall include any Parent or
Subsidiary,  if applicable.  Subject to the express  provisions of the Plan, the
Committee  shall have  complete  authority to interpret  the Plan, to prescribe,
amend and rescind the rules and  regulations  relating to the Plan, to determine
the details and  provisions of any Stock Option  Agreement,  to  accelerate  any
options granted under the Plan and to make all other determinations necessary or
advisable for the administration of the Plan.

             2.4 Type of Option.  The  Committee  shall have full  authority and
discretion to determine, and shall specify, whether the eligible individual will
be granted options intended to qualify as incentive options under Section 422 of
the Code ("Incentive Options") or options which are not

                                       C-1

<PAGE>



intended to qualify  under  Section 422 of the Code  ("Non-Qualified  Options");
provided,  however, that Incentive Options shall only be granted to employees of
the Corporation,  or a Parent or Subsidiary thereof, and shall be subject to the
special limitations set forth herein attributable to Incentive Options.

             2.5  Interpretation.  The  interpretation  and  construction by the
Committee of any  provisions of the Plan or of any option granted under the Plan
shall be final and binding on all parties having an interest in this Plan or any
option  granted  hereunder.  No member of the Committee  shall be liable for any
action or  determination  made in good  faith  with  respect  to the Plan or any
option granted under the Plan.

         3.  ELIGIBILITY.

             3.1  General.   All  directors,   officers  and  employees  of  the
Corporation, or any Parent or Subsidiary,  relative to the Corporation's, or any
Parent's  or  Subsidiaries',  management,  operation  or  development  shall  be
eligible to receive  options  under the Plan.  The  selection of  recipients  of
options shall be within the sole and absolute  discretion of the  Committee.  No
person shall be granted an  Incentive  Option under this Plan unless such person
is an employee of the  Corporation,  or a Parent or  Subsidiary,  on the date of
grant.  No employee  shall be granted more than 150,000  options in any one year
period.

             3.2 Termination of Eligibility.

                  3.2.1 If an optionee ceases to be employed by the Corporation,
or its Parent or  Subsidiary,  or is no longer an officer or member of the Board
of  Directors of the  Corporation,  or its Parent or  Subsidiary  for any reason
(other than for "cause," as hereinafter  defined, or such optionee's death), any
option  granted  hereunder to such optionee  shall expire three months after the
date the occurrence giving rise to such termination of eligibility (or 1 year in
the event an optionee is "disabled," as defined in Section 22(e)(3) of the Code)
or upon the date it expires by its terms,  whichever is earlier. Any option that
has  not  vested  in the  optionee  as of the  date of  such  termination  shall
immediately  expire and shall be null and void. The Committee shall, in its sole
and absolute discretion,  decide, utilizing the provisions set forth in Treasury
Regulations  ss.1.421-7 (h),  whether an authorized  leave of absence or absence
for military or  governmental  service,  or absence for any other reason,  shall
constitute termination of eligibility for purposes of this Section.

                  3.2.2 If an optionee ceases to be employed by the Corporation,
or its Parent or  Subsidiary,  or is no longer an officer or member of the Board
of  Directors  of  the  Corporation,  or  its  Parent  or  Subsidiary  and  such
termination is as a result of "cause," as hereinafter defined,  then all options
granted  hereunder to such optionee  shall expire on the date of the  occurrence
giving rise to such  termination  of  eligibility or upon the date it expires by
its terms,  whichever is earlier,  and such  optionee  shall have no rights with
respect to any  unexercised  options.  For purposes of this Plan,  "cause" shall
mean an optionee's personal  dishonesty,  misconduct,  breach of fiduciary duty,
incompetence,   intentional  failure  to  perform  stated  obligations,  willful
violation of any law, rule,

                                       C-2

<PAGE>



regulation  or final  cease and  desist  order,  or any  material  breach of any
provision of this Plan, any Stock Option Agreement or any employment agreement.

             3.3 Death of  Optionee  and  Transfer  of  Option.  In the event an
optionee shall die, an option may be exercised (subject to the condition that no
option shall be exercisable after its expiration and only to the extent that the
optionee's  right  to  exercise  such  option  had  accrued  at the  time of the
optionee's  death) at any time within six months after the  optionee's  death by
the executors or  administrators of the optionee or by any person or persons who
shall  have  acquired  the  option  directly  from the  optionee  by  bequest or
inheritance.  Any option  that has not vested in the  optionee as of the date of
death or  termination  of employment,  whichever is earlier,  shall  immediately
expire  and  shall be null and  void.  No option  shall be  transferable  by the
optionee other than by will or the laws of intestate succession.

             3.4 Limitation on Options. No person shall be granted any Incentive
Option to the  extent  that the  aggregate  fair  market  value of the Stock (as
defined below) to which such options are  exercisable  for the first time by the
optionee  during  any  calendar  year  (under  all plans of the  Corporation  as
determined under Section 422(d) of the Code) exceeds $100,000.

         4.  IDENTIFICATION  OF STOCK. The Stock, as defined herein,  subject to
the options  shall be shares of the  Corporation's  authorized  but  unissued or
acquired or  reacquired  common stock (the  "Stock").  The  aggregate  number of
shares subject to outstanding options shall not exceed 1,500,000 shares of Stock
(subject to adjustment as provided in Section 6).  Notwithstanding the above, at
no time shall the total number of shares of Stock  issuable upon exercise of all
outstanding  options and the total number of shares of Stock  provided for under
any stock bonus or similar plan of the  Corporation  exceed 30% as calculated in
accordance  with the  conditions and  exclusions of  ss.260.140.45  of Title 10,
California  Code of  Regulations,  based on the shares of the  issuer  which are
outstanding at the time the calculation is made. If any option granted hereunder
shall expire or terminate for any reason  without having been exercised in full,
the unpurchased  shares subject thereto shall again be available for purposes of
this Plan.

         5. TERMS AND CONDITIONS OF OPTIONS.  Any option granted pursuant to the
Plan shall be evidenced by an agreement ("Stock Option  Agreement") in such form
as the Committee shall from time to time determine, which agreement shall comply
with and be subject to the following terms and conditions:

             5.1 Number of Shares.  Each option shall state the number of shares
of Stock to which it pertains.

             5.2 Option  Exercise  Price.  Each  option  shall  state the option
exercise price, which shall be determined by the Committee;  provided,  however,
that (i) the exercise  price of any Incentive  Option shall not be less than the
fair market value of the Stock,  as determined by the Committee,  on the date of
grant of such option,  (ii) the exercise price of any option granted to a person
who owns more than 10% of the total combined  voting power of all classes of the
Corporation's stock, as

                                       C-3

<PAGE>



determined for purposes of Section 422 of the Code,  shall not be less than 120%
of the fair market value of the Stock,  as determined by the  Committee,  on the
date of grant of such option,  and (iii) the exercise price of any Non-Qualified
Option  shall not be less than 100% of the fair  market  value of the Stock,  as
determined by the Committee, on the date of grant of such option.

             5.3 Term of Option.  The term of an option granted  hereunder shall
be determined  by the  Committee at the time of grant,  but shall not exceed ten
years from the date of the grant. The term of any Incentive Option granted to an
employee  who owns  more  than 10% of the  total  combined  voting  power of all
classes of the Corporation's stock, as determined for purposes of Section 422 of
the Code,  shall in no event  exceed  five  years  from the date of  grant.  All
options shall be subject to early  termination  as set forth in this Plan. In no
event shall any option be exercisable after the expiration of its term.

             5.4 Method of  Exercise.  An option  shall be  exercised by written
notice to the  Corporation by the optionee (or successor in the event of death).
Such  written  notice shall state the number of shares with respect to which the
option is being exercised and designate a time,  during normal business hours of
the Corporation, for the delivery thereof ("Exercise Date"), which time shall be
at least 30 days after the giving of such  notice  unless an earlier  date shall
have been mutually agreed upon. At the time specified in the written notice, the
Corporation  shall  deliver  to the  optionee  at the  principal  office  of the
Corporation,  or  such  other  appropriate  place  as may be  determined  by the
Committee,  a certificate or certificates for such shares.  Notwithstanding  the
foregoing,   the  Corporation  may  postpone  delivery  of  any  certificate  or
certificates  after  notice of  exercise  for such  reasonable  period as may be
required to comply with any applicable  listing  requirements  of any securities
exchange.  In the event an option shall be  exercisable by any person other than
the optionee,  the required  notice under this Section shall be  accompanied  by
appropriate proof of the right of such person to exercise the option.

             5.5 Medium and Time of Payment.  The option exercise price shall be
payable  in  full  on or  before  the  option  Exercise  Date  in any one of the
following alternative forms:

                  5.5.1 Full  payment  in cash or  certified  bank or  cashier's
check;

                  5.5.2  Full  payment in shares of Stock  having a fair  market
value on the Exercise Date in the amount equal to the option exercise price;

                  5.5.3 A combination of the consideration set forth in Sections
5.5.1 and 5.5.2 equal to the option exercise price; or

                  5.5.4  Any  other  method  of  payment   complying   with  the
provisions  of  Section  422 of the Code  with  respect  to  Incentive  Options,
including,  but not  limited to, the  delivery  by  optionee  of an  irrevocable
direction to a securities  broker  approved by the Corporation to sell the Stock
and to deliver all or part of the sales  proceeds to the  Corporation in payment
of all or part of the exercise price and any  withholding  taxes,  provided that
the terms of payment are established by

                                       C-4

<PAGE>



the  Committee at the time of grant and any other method of payment  established
by the Committee with respect to Non-Qualified Options.

             5.6 Fair Market Value. The fair market value of a share of Stock on
any  relevant  date  shall  be  determined  in  accordance  with  the  following
provisions:

                  5.6.1 If the Stock at the time is neither  listed nor admitted
to trading on any stock exchange nor traded in the over-the-counter market, then
the fair market value shall be  determined  by the  Committee  after taking into
account such factors as the Committee shall deem appropriate.

                  5.6.2 If the Stock is not at the time  listed or  admitted  to
trading on any stock exchange but is traded in the over-the-counter  market, the
fair  market  value shall be the mean  between the highest bid and lowest  asked
prices (or, if such information is available,  the closing selling price) of one
share of Stock on the date in question in the  over-the-counter  market, as such
prices are reported by the National  Association of Securities  Dealers  through
its NASDAQ  system or any  successor  system.  If there are no reported  bid and
asked prices (or closing  selling  price) for the Stock on the date in question,
then the mean  between  the  highest  bid price and lowest  asked  price (or the
closing  selling  price) on the last  preceding  date for which such  quotations
exist shall be determinative of fair market value.

                  5.6.3 If the  Stock  is at the  time  listed  or  admitted  to
trading on any stock  exchange,  then the fair market value shall be the closing
selling  price  of one  share of Stock  on the  date in  question  on the  stock
exchange  determined by the Committee to be the primary market for the Stock, as
such price is officially  quoted in the composite tape of  transactions  on such
exchange.  If there is no reported sale of Stock on such exchange on the date in
question,  then the fair market value shall be the closing  selling price on the
exchange on the last preceding date for which such quotation exists.

             5.7 Right to Exercise.  Except with  respect to options  granted to
officers or directors of the Corporation,  options granted pursuant to this Plan
shall be  exercisable  or  "vest"  at the rate of at least 20% per year over the
5-year period  beginning on the date the option is granted.  Options  granted to
officers and directors shall become exercisable or "vest," subject to reasonable
conditions, at any time during any period established by the Corporation.

             5.8 Rights as a Shareholder. An optionee or successor shall have no
rights as a shareholder  with respect to any Stock  underlying  any option until
the date of the issuance to such  optionee of a certificate  for such Stock.  No
adjustment shall be made for dividends  (ordinary or  extraordinary,  whether in
cash,  securities or other property) or  distributions or other rights for which
the record date is prior to the date such Stock certificate is issued, except as
provided in Section 6.

             5.9 Modification,  Extension and Renewal of Options. Subject to the
terms and  conditions of the Plan,  the  Committee  may modify,  extend or renew
outstanding options granted

                                       C-5

<PAGE>



under the Plan,  or accept the surrender of  outstanding  options (to the extent
not  exercised)  and  authorize  the  granting  of new  options in  substitution
therefor.

             5.10 Other  Provisions.  The Stock Option  Agreements shall contain
such other provisions, including without limitation,  restrictions or conditions
upon the exercise of options, as the Committee shall deem advisable.

         6. ADJUSTMENTS UPON CHANGES IN CAPITALIZATION.

             6.1 Subdivision or Consolidation. Subject to any required action by
shareholders of the  Corporation,  the number of shares of Stock covered by each
outstanding  option,  and the exercise price thereof,  shall be  proportionately
adjusted for any increase or decrease in the number of issued shares of Stock of
the  Corporation  resulting  from a  subdivision  or  consolidation  of  shares,
including,   but  not  limited  to,  a  stock   split,   reverse   stock  split,
recapitalization,  continuation or  reclassification,  or the payment of a stock
dividend (but only on the Stock) or any other increase or decrease in the number
of such shares effected without receipt of consideration by the Corporation. Any
fraction  of a share  subject to option  that  would  otherwise  result  from an
adjustment  pursuant to this Section shall be rounded  downward to the next full
number of shares without other  compensation or  consideration  to the holder of
such option.

             6.2  Capital  Transactions.  Upon  a  sale  or  exchange  of all or
substantially all of the assets of the Corporation, a merger or consolidation in
which the Corporation is not the surviving corporation, a merger, reorganization
or  consolidation  in which the  Corporation  is the surviving  corporation  and
shareholders of the Corporation exchange their stock for securities or property,
a liquidation  of the  Corporation  or similar  transaction as determined by the
Committee ("Capital  Transaction"),  this Plan and each option issued under this
Plan,  whether vested or unvested,  shall  terminate  immediately  prior to such
Capital Transaction;  provided,  however,  that subject to terms approved by the
Committee,  all optionees will have the right,  during the 30 days prior to such
Capital  Transaction,  to  exercise  all  vested  options.  Notwithstanding  the
foregoing,  in the event there is a Capital  Transaction,  all  options  granted
under  this Plan  shall  vest 30 days  prior to such  Capital  Transaction.  The
Committee  may, but shall not be obligated to, (i) accelerate the vesting of any
option or (ii) apply the  foregoing  provisions,  including  but not limited to,
termination  of this Plan and any options  granted  pursuant to the Plan, in the
event there is a sale of 50% or more of the stock of the  Corporation in any two
(2) year period or a transaction similar to a Captial Transaction.

             6.3  Adjustments.  To the  extent  that the  foregoing  adjustments
relate to stock or securities of the Corporation, such adjustments shall be made
by the Committee,  whose  determination in that respect shall be final,  binding
and conclusive.

             6.4 Ability to Adjust.  The grant of an option pursuant to the Plan
shall  not  affect  in any way the  right or power  of the  Corporation  to make
adjustments,  reclassifications,  reorganizations  or changes of its  capital or
business  structure  or to  merge,  consolidate,  dissolve,  liquidate,  sell or
transfer all or any part of its business or assets.

                                       C-6

<PAGE>




             6.5 Notice of Adjustment.  Whenever the Corporation  shall take any
action resulting in any adjustment provided for in this Section, the Corporation
shall  forthwith  deliver notice of such action to each  optionee,  which notice
shall set forth the number of shares  subject  to the  option  and the  exercise
price thereof resulting from such adjustment.

             6.6  Limitation  on  Adjustments.  Any  adjustment,  assumption  or
substitution  of an Incentive  Option shall comply with Section 425 of the Code,
if applicable.

         7.  NONASSIGNABILITY.  Options granted under this Plan may not be sold,
pledged, assigned or transferred in any manner other than by will or by the laws
of intestate succession, and may be exercised during the lifetime of an optionee
only by such optionee.  Any transfer by the optionee of any option granted under
this Plan in  violation  of this  Section  shall void such  option and any Stock
Option Agreement entered into by the optionee and the Corporation regarding such
transferred  option shall be void and have no further force or effect. No option
shall be pledged or  hypothecated in any way, nor shall any option be subject to
execution, attachment or similar process.

         8. NO RIGHT OF EMPLOYMENT. Neither the grant nor exercise of any option
nor  anything  in this  Plan  shall  impose  upon the  Corporation  or any other
corporation  any  obligation to employ or continue to employ any  optionee.  The
right of the  Corporation  and any other  corporation  to terminate any employee
shall not be diminished  or affected  because an option has been granted to such
employee.

         9. TERM OF PLAN. This Plan is effective on the date the Plan is adopted
by the Board of Directors  and options may be granted  pursuant to the Plan from
time to time  within a period of ten (10) years  from such date,  or the date of
any  required   shareholder  approval  required  under  the  Plan,  if  earlier.
Termination of the Plan shall not affect any option theretofore granted.

         10.  AMENDMENT OF THE PLAN.  The Board of Directors of the  Corporation
may,  subject to any required  shareholder  approval,  suspend,  discontinue  or
terminate the Plan, or revise or amend it in any respect whatsoever,  including,
but not limited to, any changes required  pursuant to any state securities rules
or regulations,  with respect to any shares of Stock at that time not subject to
options.

         11. APPLICATION OF FUNDS. The proceeds received by the Corporation from
the  sale of  Stock  pursuant  to  options  may be used  for  general  corporate
purposes.

         12.  RESERVATION OF SHARES.  The  Corporation,  during the term of this
Plan,  shall at all times  reserve and keep  available  such number of shares of
Stock as shall be sufficient to satisfy the requirements of the Plan.

         13. NO OBLIGATION TO EXERCISE  OPTION.  The granting of an option shall
not impose any obligation upon the optionee to exercise such option.

                                       C-7

<PAGE>




         14. APPROVAL OF BOARD OF DIRECTORS AND SHAREHOLDERS. The Plan shall not
take effect until  approved by the Board of Directors of the  Corporation.  This
Plan shall be approved by a vote of the  shareholders  within 12 months from the
date of approval by the Board of Directors.  In the event such  shareholder vote
is not obtained,  all options  granted  hereunder,  whether  vested or unvested,
shall be null and void. Further,  any stock acquired pursuant to the exercise of
any options  under this  Agreement  may not count for  purposes  of  determining
whether shareholder approval has been obtained.

         15. WITHHOLDING TAXES. Notwithstanding anything else to the contrary in
this Plan or any Stock  Option  Agreement,  the  exercise of any option shall be
conditioned  upon  payment  by  such  optionee  in  cash,  or  other  provisions
satisfactory to the Committee, of all local, state, federal or other withholding
taxes  applicable,  in the  Committee's  judgment,  to the  exercise or to later
disposition  of  shares  acquired  upon  exercise  of an option  (including  any
repurchase of an option or the Stock).

         16. PARACHUTE  PAYMENTS.  Any outstanding option under the Plan may not
be accelerated to the extent any such  acceleration  of such option would,  when
added to the present value of other payments in the nature of compensation which
becomes  due and  payable to the  optionee  would  result in the payment to such
optionee of an excess  parachute  payment  under  Section 280G of the Code.  The
existence of any such excess  parachute  payment shall be determined in the sole
and absolute discretion of the Committee.

         17.  SECURITIES LAWS  COMPLIANCE.  Notwithstanding  anything  contained
herein,  the  Corporation  shall not be obligated to grant any option under this
Plan or to sell,  issue or effect any  transfer of any Stock  unless such grant,
sale,  issuance or transfer is at such time effectively (i) registered or exempt
from registration  under the Act and (ii) qualified or exempt from qualification
under the California  Corporate  Securities Law of 1968 and any other applicable
state securities  laws. As a condition to exercise of any option,  each optionee
shall make such  representations  as may be deemed appropriate by counsel to the
Corporation for the Corporation to use any available exemption from registration
under the Act or any applicable state securities law.

         18.  NOTICES.  Any notice to be given under the terms of the Plan shall
be  addressed  to the  Corporation  in care of its  Secretary  at its  principal
office, and any notice to be given to an

                                       C-8

<PAGE>


optionee  shall be addressed to such  optionee at the address  maintained by the
Corporation for such person or at such other address as the optionee may specify
in writing to the Corporation.

         As adopted by the Board of Directors as of February , 1998.


                                    PHOTOMATRIX, INC., a California corporation



                                    By:
                                          Roy L. Gayhart,


                                       C-9


<PAGE>



                                Photomatrix, Inc.
                For Special Meeting of Shareholders - June , 1998

         The undersigned  hereby appoints Suren Dutia and Roy Gayhart,  and each
of them, proxies,  each with full power of substitution,  for and in the name of
the undersigned at the Special  Meeting of Shareholders of Photomatrix,  Inc. to
be held at 1958 Kellogg Avenue,  Carlsbad,  California 92009, on June 5, 1998 at
1:00 p.m. and at any and all postponement and adjournments  thereof, to vote all
shares of Common Stock which the  undersigned  is entitled to vote, as specified
below.

                                   PROPOSAL 1

|_|      FOR the Merger            |_|    AGAINST the Merger       |_|   ABSTAIN
         Agreement                        Agreement

                                   PROPOSAL 2

|_|      FOR the Authorization     |_|    AGAINST the              |_|   ABSTAIN
         of a Reverse Stock Split         Authorization of
                                          a Reverse Split

                                   PROPOSAL 3

|_|      FOR the Election of       |_|    AGAINST the Election     |_|   ABSTAIN
         Directors                        of Directors

                                   PROPOSAL 4

|_|      FOR the Adoption of        |_|   AGAINST the Adoption     |_|   ABSTAIN
         1998 Stock Option Plan           of 1998 Stock Option
                                          Plan

                                   PROPOSAL 5

|_|      FOR the Appointment       |_|    AGAINST the              |_|   ABSTAIN
         of Independent Auditors          Appointment of
                                          Independent Auditors

               PROXY SOLICITED ON BEHALF OF THE BOARD OF DIRECTORS
    UNLESS OTHERWISE MARKED, THIS PROXY WILL BE VOTED FOR THE ABOVE PROPOSAL


                (Please Sign and Date the Proxy on Reverse Side)




                                      

<PAGE>



                                     DATED:  _____________________, 1998


                                      _________________________________________
                                      (Signature)


                                      _________________________________________
                                      (Signature)
   
                                                     Sign    exactly   as   name
                                                     appears  hereon.  Give your
                                                     full  title if  signing  in
                                                     other    than    individual
                                                     capacity.  All joint owners
                                                     should sign.
<PAGE>



                                   Exhibit 1


                                    UNITED STATES
                          SECURITIES AND EXCHANGE COMMISSION
                               Washington, D.C.  20549

                                     FORM 10-KSB

( X )         ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
              EXCHANGE ACT OF 1934

              For the fiscal year ended March 31, 1997

(    )        TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
              SECURITIES EXCHANGE ACT OF 1934

              For the transition period from               to
                                             --------------    ----------------

              Commission file number 0-16055

                                  PHOTOMATRIX, INC.

                (Exact name of registrant as specified in its charter)

         CALIFORNIA                                   95-3267788
- - - --------------------------------------------------------------------------
  (State or other jurisdiction              (IRS Employer Identification No.)
of incorporation or organization)


11065 SORRENTO VALLEY COURT, SAN DIEGO, CALIFORNIA                   92121
- - - --------------------------------------------------------------------------
(Address of principal executive offices)                           (Zip Code)

                                    (619) 625-4400
- - - --------------------------------------------------------------------------
                 (Registrant's telephone number, including area code)

Securities registered pursuant to Section 12 (b) of the Act: None

Securities registered pursuant to Section 12 (g) of the Act: Common Stock

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or such shorter period that the registrant was required
to file such reports), and (2) has been subject to such filing requirements for
the past 90 days.

                                  Yes     X           No
                                       -------            --------

Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-B is not contained herein, and will not be contained, to
the best of the registrant's knowledge, in definitive proxy or information
statement incorporated hereby by reference in Part III of this Form 10-KSB or
any amendment to this Form 10-KSB.

[   ]

The aggregate market value of the voting stock held by non-affiliates of the
registrant as of June 18, 1997, based on the average of the highest and lowest
prices of such stock on that date was $2,382,700.   The number of shares of
common stock of Photomatrix, Inc. outstanding as of June 18, 1997, was
5,083,000.

                         DOCUMENTS INCORPORATED BY REFERENCE

                                       None


<PAGE>

                                      PART I

THIS ANNUAL REPORT CONTAINS FORWARD-LOOKING STATEMENTS THAT INVOLVE RISKS AND
UNCERTAINTIES. THESE STATEMENTS INCLUDE, WITHOUT LIMITATION, STATEMENTS RELATING
TO THE COMPANY'S PLANS AND OBJECTIVES FOR FUTURE OPERATIONS, ASSUMPTIONS AND
STATEMENTS RELATING TO THE COMPANY'S FUTURE ECONOMIC PERFORMANCE, MANAGEMENT'S
OPINIONS ABOUT COMPETITIVE POSITION OF THE COMPANY'S PRODUCTS AND THE ABILITY OF
THE COMPANY TO COMPETE SUCCESSFULLY AND OTHER NON-HISTORICAL INFORMATION. THE
COMPANY'S ACTUAL RESULTS COULD DIFFER MATERIALLY FROM THOSE DISCUSSED HEREIN.
FACTORS THAT COULD CAUSE OR CONTRIBUTE TO SUCH DIFFERENCES INCLUDE, WITHOUT
LIMITATION, THOSE RISKS DISCUSSED IN ITEM 7 UNDER THE HEADING "ADDITIONAL RISK
FACTORS" AS WELL AS THOSE DISCUSSED ELSEWHERE IN THIS ANNUAL REPORT.


ITEM 1.  BUSINESS


      Photomatrix, Inc. (the "Company," "PMX" or "Photomatrix," formerly
Xscribe Corporation), through its subsidiary, Photomatrix Imaging
Corporation, develops, manufactures, sells and services high-performance
document and aperture-card scanners for legal, financial, government and
commercial enterprises. Photomatrix was incorporated in California in 1978
under the name Xscribe Corporation.  On July 31, 1996, the Company sold
substantially all the assets and the business of its wholly owned subsidiary,
Xscribe Legal Systems, Inc. In October, 1996, the Company changed its name
from Xscribe Corporation to Photomatrix, Inc. In December, 1996, the Board of
Directors of the Company approved a plan to discontinue the operations of
another wholly owned subsidiary, Lexia Systems, Inc., and is currently in
process of selling  this operation. The financial position and results of
operations of Xscribe Legal Systems and Lexia Systems, Inc. have been
restated in the financial statements of the Company as discontinued
operations. In March, 1997, the Company consolidated and relocated its United
States continuing operations to 11065 Sorrento Valley Court, San Diego. The
Company's phone number is (619) 625-4400.

Photomatrix now operates in the electronic imaging segment of the Information
and Image Management Industry as a supplier of quality, high-value electronic
image-processing hardware and software products and services.  During the
past three years, Photomatrix has evolved from being a computer output
microfilm ("COM") duplicator manufacturer with primarily one major customer
to a document scanner manufacturer with many customers. Over the past four
years, revenue from COM products and services have steadily declined, while
scanner product and services revenue has increased, as shown on the following
schedule ($000 omitted):

                                    FY 1994   FY 1995   FY 1996   FY 1997
                                   ---------------------------------------
    SCANNER PRODUCTS & SERVICES      $2,410    $5,747    $6,821    $7,226
    COM PRODUCTS & SERVICES           7,332     3,965     2,271     1,468
                                   ---------------------------------------
    TOTAL REVENUE                    $9,742    $9,712    $9,092    $8,694
                                   ---------------------------------------


                                      1
<PAGE>


                               PRINCIPAL PRODUCTS

In fiscal year 1997, the Company derived its consolidated revenue primarily
from sales and service of its Photomatrix document scanners and aperture card
scanners, as more fully described below.  Additionally, a portion of the
Company's consolidated revenue was obtained by servicing its discontinued COM
product line.

DOCUMENT SCANNERS

Photomatrix offers a line of medium and high-speed paper document scanners that
serve as input devices for image management systems used in office automation
and service bureau environments.  All PMX scanners are constructed for rugged,
high volume use, offering higher duty cycles and reliability than most
competitive models.

The complete image capture system among the Photomatrix document scanner line
is the Series 6000, a high-speed (4,200 dual-sided pages per hour at 200 dots
per inch [dpi] resolution), rugged, single or dual-sided, 200 to 400 dpi,
automatic-feeding document scanning system.  Series 6000 includes the
scanner, a Pentium PC, high-resolution display, Windows 3.1 application
software and two circuit boards (using 32-bit EISA bus technology) that
enhance the scanner's speed and performance.  One board processes (or cleans
up) the scanned images and the other board compresses the images for storage.
Photomatrix Image Capture Software ("PICS"), which operates in Microsoft
Windows and supports Novell Netware, controls the scanning and PC hardware,
displays images and manages the workflow of the image capture process
(including indexing, scanning and formatting).  PICS supports Windows'
Dynamic Link Libraries, allowing the user to develop custom applications to
use with Series 6000.  Because the Series 6000 scanner, boards and PICS were
designed to work as one tightly-integrated system, this configuration offers
the best efficiency among Photomatrix scanners.

Photomatrix primarily sells the Viper Series 5000 ("Series 5000"), a simplex
or duplex, high-resolution, 5000-element CCD scanner which captures
double-sided documents at speeds in excess of 9,000 dual sided pages per
hour.  These rugged, high-duty-cycle machines differ from the Series 6000 in
that the Series 5000 is not bundled with the Photomatrix image processing
board, compression board, or PICS.  Instead, Series 5000 is plug compatible
with industry-leading interface (processing and compression) boards from
Kofax, Xionics, Seaport Imaging, and Image Machines. Because of this
compatibility, Photomatrix sells a higher volume of the Series 5000 scanners.

APERTURE CARD SCANNERS

Photomatrix aperture card scanners are used to scan microfilm images of
engineering drawings for storage in a digital format.  In addition to crisper
images, the digital format permits users to electronically store, retrieve,
distribute and print engineering documents in a local or enterprise wide
environment.  Photomatrix aperture card scanners offer a


                                      2
<PAGE>

wide range of automation, throughput speed and image enhancement features.
Photomatrix sells aperture card scanners primarily direct to corporate
in-house and third-party service bureaus who scan microfilmed engineering
drawings for the end users of those drawings.  Photomatrix also sells a
limited number of aperture card scanners under subcontracts to provide
electronic-imaging systems to the Department of Defense.

MAINTENANCE SERVICES

The Company provides 24-hour service for its installed base through field
engineers in 10 major cities throughout the United States ("US") and in
England. The Company also has relationships with various third party
maintenance organizations, including a nationwide relationship with IBM, to
maintain document scanners, and Kodak, to provide COM duplicator spare parts.
PMX field engineers average 9 years of experience with the Company.  Using a
sophisticated system for parts distribution and inventory control, the
service operation offers installation, on-going maintenance and field
technical support for existing and new products.

Total maintenance revenue for FY 1996 was $1.1 million, with a ratio of
scanner maintenance revenue to COM duplicator revenue of approximately 60:40.
In FY 1997, total maintenance revenue has maintained at a flat annualized run
rate of $1.1 million, but the relative percentage of maintenance revenue has
migrated towards scanners, where a 70:30 ratio of service from scanners to
COM duplicators now prevails.

The Company views maintenance contracts and related revenue as a significant
revenue opportunity in FY 1998 and FY 1999 and views maintenance contracts as
an important profit center.

                                   COMPETITION

APERTURE CARD SCANNERS. The market for scanning engineering drawings is large
and growing steadily.  According to industry studies, in the US alone, it is
estimated that more than 40,000 companies each have more than 100,000
engineering drawings, with a total estimated value of more than $1.5
trillion. Companies are dedicating large resources to and establishing
significant budgets for the conversion, storage, distribution and retrieval
of these engineering drawings.  Problems with document and revision control,
document distribution, deterioration and loss of documents are pervasive.
Aperture cards, which contain microfilm images of these drawings, have been
widely used since World War II to improve the storage and security of these
documents. The need to electronically manage this data has become critical,
as the volume of paper documents continues to increase, and companies are
increasingly seeking methods to increase the efficiency of storage and
retrieval of these documents.

Photomatrix developed much of its technology and related application of
aperture card scanners in the mid 1980's when it introduced its aperture card
scanner product. Photomatrix's competitors in the aperture card scanning
market are Wicks & Wilson, a

                                      3

<PAGE>

United Kingdom company, and Vidar Systems Corporation, a subsidiary of
Sweden's Yggdrasil.  Photomatrix is not able to estimate the size of this
market, but believes that it is currently limited due to the cost constraints
of converting engineering backfiles of aperture cards and the related systems
into electronic storage and retrieval systems.  Photomatrix is the only
approved aperture card vendor for the United States Department of Defense
Engineering Data Management Information and Control System ("EDMIC") contract
awarded to PRC in 1989 and the EDMIC's program currently is a significant
source of demand for this product.  The principal competitive advantages of
the Photomatrix aperture card scanners are its image enhancement features,
high speed accurate conversion features and reliability. Photomatrix's
products are higher-end products and are priced higher than other currently
marketed products. In the Company's opinion, its aperture card scanner
product offering exceeds the quality and duty-cycle statistics of any of its
competitors.

DOCUMENT SCANNERS. The document scanning industry can be segmented into the
following five market segments:

- - - -  Sheetfed scanners
- - - -  Drum scanners
- - - -  Flatbed scanners
- - - -  Handheld scanners
- - - -  Recognition and imaging editing software

Photomatrix document scanners utilize a flatbed vacuum transport technology.
Furthermore, Photomatrix competes in the high end of the industry with Kodak,
Fujitsu, Bell and Howell, and BancTec where speed, throughput and duty cycle
are important product features.  Competition in this segment is based upon
price, image quality, paper handling capabilities, throughput speeds, ease of
use, reliability and quality and speed of maintenance services.  Kodak has
utilized its strengths of name recognition, reputation, distribution
channels, good performance, service capabilities, and strong financial
capital base to become the market share leader in this segment. However,
Kodak 500 and 900 model scanners, which are comparable to the Company's Viper
Series 5000 of scanners, sell for more than the Photomatrix scanners.

Competitors in the high-end document scanner market differentiate their
respective products primarily based on name recognition, quality,
distribution channels, and price.  Management believes the products of all
three competitors in this marketplace operate comparably with
industry-standard boards and interfaces such that interoperability is no
longer a significant product differentiator. Photomatrix believes that its
primary competitive advantages in this segment of the market are its
price-performance relationship, including its relative speed, image quality,
reliability and rugged build.  All of its primary competitors, however, have
substantially greater resources than Photomatrix for marketing and
distribution and for purchasing and maintaining market share. There is no
assurance that Photomatrix will be able to maintain a competitive position in
this market.

                                      4

<PAGE>

In the document scanner market, the Photomatrix Series 5000 and 6000 compete
favorably against their product counterparts at BancTec and Kodak.
Photomatrix maintains the leading price-performance ratios in its market
segment and retains this status via not only continually improving on speed
and throughput but also pricing below BancTec's and Kodak's products.  PMX's
likelihood of increasing its market share may be reduced should Kodak
significantly reduce its prices. Although management expects some general
downward pressure on price in the next two to three years, management does
not expect intense price competition in the foreseeable future. There is no
assurance that the Company will not experience intense price competition.

During fiscal year 1997,  Photomatrix entered into an OEM contract with Bell
& Howell to supply Series 5000 scanners under the Bell & Howell label.  PMX
scanners operate at speeds higher than Bell & Howell's, and the Company's OEM
relationship with Bell & Howell represents a strategic corporate partnering
that is beneficial to both parties.  Management does not view Bell & Howell
as a competitor in the high-end market assuming PMX continually improves the
features and speed of PMX scanners such that they are perpetually superior to
Bell & Howell's product offering and Bell & Howell adequately markets and
sells PMX scanners in large volumes.  Management believes PMX has the
engineering talent and resources to succeed at technologically staying ahead
of Bell & Howell and, thereby, fostering a long-term OEM relationship.

                           MARKETING AND DISTRIBUTION

PMX markets Series 6000 image capture systems to service bureaus and
high-volume end users via its direct sales force.  In contrast, PMX markets
its Series 5000 document scanners via indirect distribution channels,
including via original equipment manufacturing (OEM) agreements, system
integrators, distributors, and value added remarketers.  PMX has two separate
exclusive OEM agreements, one with Bell & Howell Limited under which Bell &
Howell Limited resells those scanners in Europe, Africa, the Indian
sub-continent and the Middle East, and the other with Bell & Howell (in the
United States) under which Bell & Howell resells those scanners in the United
States and Canada.  The international agreement and the domestic agreement
contain no minimum requirements. Generally, both Bell & Howell agreements
preclude PMX from selling document scanners to dealers or distributors who
represent Bell & Howell scanners. In April, 1997, Photomatrix entered into a
distribution agreement with IBM. Under the agreement, which also contains no
minimum requirements, IBM is granted the right to sell Photomatrix document
scanners.

Photomatrix distributes its aperture card scanning products primarily to
systems integrators and VARs who package the Photomatrix scanners with other
software and hardware products for sale to end users. Because Photomatrix
aperture card scanners are peripheral products which must be integrated with
other products for end users, Photomatrix maintains close working
relationships with major systems integrators and VARs.  Photomatrix relies
heavily on the sales efforts of its systems integrators and VARs


                                      5


<PAGE>

to generate sales of aperture card scanners. Within this integrator and VAR
distribution channel, Photomatrix sells its aperture card scanners under
subcontracts to PRC, Inc. ("PRC") under a contract to provide electronic
imaging systems to the Department of Defense.  PRC is not obligated to order
any minimum quantities and the timing and amount of the orders are not
predictable. Photomatrix also sells, through its direct sales force, aperture
card scanning systems to service bureaus which provide scanning services to
engineering drawing end users.

Photomatrix generally provides a 90-day warranty on its products and offers,
for sale, annual maintenance contracts thereafter.  The warranty and
maintenance work is typically provided through Photomatrix field service
employees who are located throughout the United States.  Photomatrix also
performs repair services for and supplies replacement parts to Eastman Kodak
Company (which previously sold Photomatrix product under a private-label
agreement).

                         RAW MATERIALS AND MANUFACTURING

For the year ended March 31, 1997, Photomatrix manufactured its aperture card
scanners and document scanners at its manufacturing facilities in Culver
City, California. Subsequent to year-end, the manufacturing operations have
been consolidated into a new facility in San Diego, California. This move
will result in closer day-to-day supervision by the Company's management,
since it represents the first time that operations personnel and upper
management of the Company have been located in the same building. In
addition, the Company has initially experienced raw material cost reductions
as result of changing from Los Angeles to San Diego vendors. The raw material
cost reductions have been offset by labor inefficiencies related to
significant assembly personnel turnover incurred in connection with the move.

Photomatrix's operations consist of procurement, kit packaging, assembly of
circuit boards, wiring and assembly and quality control testing of all parts,
components, subassemblies and final assemblies of all products.  Photomatrix
manufactures its own boards, including 32 bit, EISA-bus technology image
processing and compression boards used in its Series 6000 scanning products.
Photomatrix's products incorporate electronic, imaging and mechanical
components purchased from various vendors.  The electronic components,
including the computer chips, are generally available from multiple sources.
Photomatrix currently uses Fairchild, Kodak and Sony CCDs in the Photomatrix
cameras in its aperture card and document scanning products.  However, other
commercially available CCD cameras could be substituted if necessary.
Photomatrix copies, labels and packages its software products.

Photomatrix's products contain numerous mechanical components that are
machined specially for Photomatrix's products.  Photomatrix relies upon
several specific vendors as the sole source of its custom-machined parts.
Although many vendors can provide this machine work, tools and molds needed
for this process are in the possession of (and in some cases, owned by) its
machine-shop vendors, and Photomatrix could experience

                                      6

<PAGE>

supply disruption if one of these vendors failed to meet its supply
obligations.

Photomatrix also bundles its aperture card scanners and document scanners
with commercially available personal computers, work stations,
high-resolution monitors, optical disk drives and other compatible
peripherals and with Microsoft Windows, Novell NetWare and other commercially
available software.


                    INTELLECTUAL PROPERTY RIGHTS AND LICENSES

Photomatrix relies upon copyright and trade secret laws to protect its
software and firmware used in its aperture card scanner and document scanner
products. Photomatrix has registered under Federal law design documents for
its document scanner and certain of its product maintenance manuals,
operations manuals and parts catalogues.

Photomatrix holds a perpetual nonexclusive license to use, manufacture, and
distribute aperture card scanners, microfiche scanners, single and double
sided document scanners that scan documents no greater than 12 inches in
width and 24 inches in length and multiformat scanners provided that the
manufacturer's net invoice price is not less than $7,000 for document
scanners and $10,000 for all scanners that use certain imaging technology of
Scan-Graphics, Inc., subject to United States  Patent No. 4,972,273.
Photomatrix is obligated to pay Scan-Graphics a royalty of 5-1/2 % of
Photomatrix's net sales price for all aperture card scanners manufactured,
sold and delivered by Photomatrix until December 31, 1998.  Photomatrix is
not obligated to pay any royalties with respect to document scanners, whole
fiche scanners, roll film scanners and/or multiformat scanners even if the
scanners use the patented technology or any derivative of such technology.
If Photomatrix discontinues its manufacturing of aperture card scanners, then
it is obligated to negotiate with Scan-Graphics to sell Scan-Graphics a
nonexclusive right to manufacture and sell the aperture card scanners.

Photomatrix is a party to a nonexclusive reseller agreement with Image
Machines Corporation for a Windows driver for Photomatrix's aperture card
scanners and for viewing and editing software.  Under the reseller agreement,
Photomatrix purchases the software for resale on a per copy basis.  The Image
Machines software is not bundled with aperture card scanners sold through PRC
or Intergraph who have developed their own software for use with the
scanners. Photomatrix offers with its scanners a SCSI developers' tool kit
for developing a Photomatrix scanner driver.

Photomatrix also purchases and resells as part of the Series 6000 document
scanner a board manufactured by Seaport Imaging that enables the scanning of
bar codes.

Photomatrix holds a nonexclusive license which expires in March, 1998 from
Educational Testing for an algorithm used for gray scaling images in Series
6000 document scanner and pays a $20 per unit royalty on sales of its
dual-sided scanners.

                                      7

<PAGE>

Photomatrix holds a non-exclusive, perpetual, paid-up license to use and
sublicense its Vision QC software to end-users, and Photomatrix owns the
trademark Vision QC.  The software and its source code are owned by Eureka
Software Solutions, Inc., and Eureka and NightRider, a service bureau, have
the right to sublicense the software to third parties.

Photomatrix bundles its Series 6000 document scanner with Microsoft DOS and
Windows which it purchases on a per copy basis.

                                SEASONAL BUSINESS

The second and third quarters of the Company's fiscal year have typically
shown higher revenue volumes than its first and fourth quarters.


                             DISCONTINUED OPERATIONS

The following represents a brief history on the discontinued operations of
Photomatrix, Inc.:

SALE OF XSCRIBE LEGAL SYSTEM, INC. In July, 1996, the Company sold its
computer-aided transcription business and related assets to its primary
competitor for $2.2 million.  The Company retained certain liabilities.

LEXIA SYSTEMS, INC.  In October, 1993, the Company acquired the North
American Sales Division of International Computers Limited, Inc. ("ICL"), a
developer of groupware (office automation) software and manufacturer of
Unix-based hardware, and formed Lexia Systems, Inc. ("Lexia").  Lexia and ICL
entered into a strategic alliance whereby Lexia was to distribute ICL's
groupware products in the US and support the domestic install base of ICL
customers. However, the business partnering efforts between the Company and
ICL / Fujitsu have proved to be ineffective primarily because of a difficult
working relationship between ICL, Fujitsu and Lexia, combined with the fact
that Lexia did not own the software or the proprietary rights and was not
able to control the marketing or product management of ICL products.
Consequently, in December, 1996, the Board of Directors of the Company
approved a plan to discontinue Lexia Systems, Inc. before the end of the
Company's second quarter in fiscal 1998. The Company is currently in process
of selling this operation. There is no assurance that the Company will be
able to consummate this sale. Further, in June, 1997, the Company had
accounts payable and unpaid rent due ICL and related entities in the amount
of $725,000. The Company is disputing the value received related to certain
of these liabilities and is attempting to settle with ICL at a discount.
There is no assurance that the Company will be successful in resolving these
disputed amounts.


                                        8

<PAGE>

                              SIGNIFICANT CUSTOMERS

One customer (Bell & Howell) accounted for 17 percent of the Company's total
revenue for fiscal year 1997.  No other customer accounted for more than 10
percent of the Company's total revenue during fiscal years 1996 or 1995. (See
"Additional Risk Factors")

                                     BACKLOG

      The Company  generally does not have a material order backlog at any
time because the Company normally fills orders within the delivery schedules
requested by customers (generally within 30 days).

                                   GOVERNMENT SALES

The Company has a subcontract to PRC's contract with the Department of
Defense (see "Competition").  Photomatrix is not guaranteed any orders under
the subcontract which provides that PRC will issue purchase orders for
products when the purchase orders are fully funded.  Purchase orders are
subject to termination if the government terminates the prime contract 25
days prior to the delivery date for the product.

                               RESEARCH AND DEVELOPMENT

During the last three fiscal years, the Company expended $915,000 (fiscal
year 1997), $786,000 (fiscal year 1996), and $765,000 (fiscal year 1995) on
company-sponsored research and development projects, including projects
performed by consultants for the Company and including capitalized software
development costs.

The Company is currently engaged in the development of competitive
enhancements to the Photomatrix line of scanners, including a faster scanner,
a "smart" automatic document feeder, a top loading stacker, and the next
generation of both the Series 6000 document scanner and aperture card scanner
line. There is no assurance that the Company will successfully complete
current or planned development projects or will do so within the time
parameters and budgets established by the Company, and there is no assurance
that a market will develop for any product successfully developed.

The Company works closely with its customers in an attempt to develop
enhancements and new products in response to customer needs.

The Company's management expects that research and development expenditures
(including capitalized software development costs) will total about $1
million for the coming year.

                                  ENVIRONMENTAL LAWS

Compliance with Federal, state and local laws enacted for the protection of the
environment have not had a material effect upon the Company's capital
expenditures,

                                        9

<PAGE>

earnings or competitive position to date.  The Company does not anticipate
that it will have to incur any material expenses in the future in order to
comply with Federal, state or local laws because of the nature of its
products and manufacturing operations.

                                      EMPLOYEES

At June 1, 1997, the Company had 61 full-time and 3 part-time employees,
excluding nine employees associated with its discontinued Lexia operation,
none of whom are subject to a collective bargaining agreement. The Company
considers its relationship with its employees to be good.


                           FOREIGN AND DOMESTIC OPERATIONS

The Company derived approximately 21.8% of its revenue for the year ended
March 31, 1997, from foreign sales made by Photomatrix, Ltd., a wholly owed
subsidiary located in the United Kingdom.

ITEM 2.  PROPERTY

The Company leases its corporate headquarters located in San Diego,
California. The Company first occupied this facility in March, 1997.  This
facility consists of approximately 23,400 square feet which houses the
Company's corporate offices and PMX's manufacturing, sales and administrative
functions.  The lease expires in September, 2002.

The Company also leases facilities in Chandler, Arizona and London, England.
These facilities house the Photomatrix product development and Photomatrix
European operations, respectively. The Chandler facility lease consists of
5,100 square feet, which expired subsequent to March 31, 1997 in June, 1997.
Subsequently, this lease was extended to June, 2000.  The London facility
consists of 2,400 square feet and the lease expires in May, 2013.

As of March 31, 1997, the Company leased a 49,000 square foot facility in
Culver City (of which 15,000 square feet had been subleased to third-party
tenants), and the lease expired in May, 1997. In March, 1997, the Company
consolidated its corporate offices with its PMX manufacturing, sales and
administrative functions into a single facility in San Diego, California.
The Company also subleases 6,000 square feet in Reston, Virginia for its
Lexia operations (which operation has been discontinued by the Company, as
more fully described in Note 2 of the Consolidated Financial Statements
presented elsewhere herein) from ICL, which sublease expires in August, 1997.


The Company believes that its facilities are sufficient to accommodate its
current needs and does not anticipate leasing additional space during the
current fiscal year.

                                      10

<PAGE>

ITEM 3.  LEGAL PROCEEDINGS

The Company has been a defendant in three product liability cases pending in
the United States District Court, Eastern District of New York (BERNHART V.
XSCRIBE ET AL. (92 Civ. 3931), GALFIN V. XSCRIBE (92 Civ. 2582), and
HAGIPADELIS V. XSCRIBE (95 Civ. 1977)). Xscribe has tendered these claims to
its insurance carriers, St. Paul Fire and Marine Insurance, and Federal
Insurance Company, and St. Paul has assumed the Company's defense without
reservation of right and Federal has agreed to share defense costs, subject
to a reservation of rights. The insurance carriers have prevailed in all
judgements rendered to date. It may take several years before this litigation
is ultimately resolved.  The Company believes that there is no merit to any
of the three pending cases and further believes that if any liability results
from these claims, the liability (excluding punitive damages, if any) will be
covered by its insurance policies. However, depending upon the outcome of
these cases, the Company may be served in the future with additional claims
or be subject to liability in excess of insurance policy limits.

The Company is not aware of any other legal proceedings to which it is a
party.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

None.

                                      11

<PAGE>

                                       PART II

ITEM 5.  MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

Photomatrix, Inc. is traded in NASDAQ Stock Market Small Cap Tier under the
symbol PHRX.  On June 18, 1997, there were 5,083,000 shares outstanding and
there were approximately 1,000 shareholders of record. Following is information
regarding Photomatrix, Inc. common stock market prices:

<TABLE>
<CAPTION>
                         Fiscal Year 1997    Fiscal Year 1996    Fiscal Year 1995
                        -----------------   -----------------   -----------------
Fiscal Quarter Ended    Low Bid  High Bid   Low Bid  High Bid   Low Bid  High Bid
- - - --------------------    -------  --------   -------  --------   -------  --------
<S>                     <C>      <C>        <C>      <C>        <C>      <C>
June 30 - 1st            11/16    1-7/16       7/8     1-1/2     3-9/16   4-19/32

September 30 - 2nd       17/32    1-1/16      13/16    1-1/2      2-1/4   3-15/16

December 31 - 3rd         3/8      13/16       3/4    1-1/16    1-13/16   2-11/16

March 31 - 4th            3/8      15/16       9/16   1-3/64      1-1/4    2-5/16

</TABLE>

The Company has not paid a cash dividend on its common stock and it is not
anticipated that the Company will pay any dividends in the foreseeable future

ITEM 6.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS

The following selected financial data is derived from audited financial
statements as of the years ended March 31, 1997, 1996, 1995, 1994 and 1993
(000's have been omitted). Certain reclassifications have been made to prior
year amounts to be consistent with current year classifications. Discontinued
operations were reclassified for all periods presented and the remaining
operations consist of Photomatrix Imaging Corp.and Photomatrix, Ltd., which
were acquired in fiscal 1994. The data set forth below should be read in
conjunction with the financial statements and the related notes thereto and
"Management's Discussion and Analysis of Financial Condition and Results of
Operations," both appearing elsewhere herein.

<TABLE>
<CAPTION>
                                               For the years ended March 31,
                                 ------------------------------------------------------
                                    1997       1996      1995       1994      1993 (1)
                                 --------   --------   -------   --------   ----------
OPERATING DATA
<S>                              <C>        <C>        <C>        <C>        <C>
  Revenue                        $  8,694   $  9,092   $ 9,712    $ 9,742        -
  Gross profit percent              26.3%      32.3%     31.5%      34.8%        -
  Loss from
    continuing operations        $ (2,290)  $ (1,368)  $  (791)   $  (194)       -
  Net income (loss)              $ (2,407)  $ (1,704)  $  (133)   $ 1,222      $ 662
  Loss per share
    from continuing operations   $ (0.44)   $  (0.24)  $ (0.13)   $  (.04)       -
</TABLE>

                                      12

<PAGE>

<TABLE>
<CAPTION>
                                               For the years ended March 31,
                                 ------------------------------------------------------
                                    1997       1996      1995       1994      1993 (1)
                                 --------   --------   -------   --------   ----------
OPERATING DATA
<S>                              <C>        <C>        <C>        <C>        <C>

  Net income (loss) per share    $  (0.46)  $  (0.30)  $  (0.02)  $  0.23    $  0.07
  Dividends per share            $   -      $   -      $   -      $  -       $   -

                                    1997       1996      1995       1994       1993
                                 --------   --------   -------   --------   -------
BALANCE SHEET DATA
  Working capital                $  2,432   $  5,624   $  6,991   $  7,617   $ 1,965
  Current ratio                      1.92       2.96       4.10       5.35      (1)
  Total assets                   $  8,565   $ 12,581   $ 13,202   $ 12,844   $ 3,909
  Total long-term debt and
    obligations                  $    415   $  1,148   $    699   $    827   $   -
</TABLE>

(1)      Continuing operations of the Company were acquired during fiscal 1994.
All years presented have been restated to reflect discontinued operations.
Accordingly, fiscal 1993 consists only of discontinued operations.


Management's discussion and analysis of financial condition and results of
operations should be read in conjunction with the selected financial data and
consolidated financial statements and notes thereto included elsewhere therein.

                                RESULTS OF OPERATIONS

Following is a comparative discussion by fiscal year of the results of
continuing operations for the last three fiscal years ended March 31, 1997.  The
Company believes that inflation has not had a material effect on its operations
to date.

FISCAL YEAR 1997 ENDED MARCH 31, 1997 COMPARED TO FISCAL YEAR 1996 ENDED MARCH
31, 1996

Consolidated revenue for the year ended March 31, 1997 decreased by $398,000
(4.4 %) to $8,694,000 from $9,092,000 for the year ended March  31, 1996.  This
decrease was due to a 35.4 % ($803,000) expected decrease in COM duplicator
revenue and offset by a 5.9 % ($405,000) increase in scanner product and service
revenue.

Consolidated gross margins for the year ended March 31, 1997 decreased
$639,000 (21.8 %) to $2,294,000 from $2,933,000 and gross margin as a percent
of sales decreased from 32.3 % to 26.4 % in the year ended March 31, 1997 due
to significant price concessions made by the Company in connection with the
establishment of its new OEM relationship with a major document scanner
customer, as well as certain cost inefficiencies caused by the relocation of
its manufacturing operations from Culver City to San Diego, including an
inventory obsolescence write-off of approximately $127,000.  Management
believes that it has taken appropriate actions which will enable the Company
to realize gross

                                      13
<PAGE>

margins similar to those in fiscal years 1996, 1995 and 1994. There is no
assurance that these margin improvements will be achieved.

Selling, general and administrative ("SG&A") expenses decreased $281,000 (7.8 %)
from $3,592,000 in the prior year  to $3,311,000 in the current year.  The net
decrease is primarily attributable to cost reductions made both in the sales and
marketing as well as the general and administrative areas of the Company.  As a
percent of sales, SG&A decreased from 39.5 % in the prior year to 38.1 % in the
current year, primarily due to the cost reduction efforts implemented during the
current year.

Product development expenses increased $322,000 (66.4 %) from $485,000 in the
year ended March 31, 1996 to $807,000 in the year ended March 31, 1997.
Product development expenditures that were capitalized because they related
to technologically feasible projects were $108,000 in the current year
compared to $301,000 in the prior year.  Total development spending increased
$129,000 from $786,000 in the prior year to $915,000 in the current year
primarily because of increased scanner development activity at Photomatrix,
including the development of new models which feature increased speed (150
and 200 page per minute duplex models), as well as new options such as a
"smart" automatic document feeder, a top-loading  stacker and an NT version
of the Company's PICS software.

During the current fiscal year, the Company relocated and consolidated its
operations to San Diego. The cost incurred in connection with this activity
totaled $520,000, and has been shown as a separate line item.

Interest expense decreased $136,000 from $228,000 in the prior year to $92,000
in the current year.  This decrease was due to decreased borrowings under the
Company's credit facility in the current year. Other income increased $239,000,
from $11,000 in 1996 to $250,000 in 1997 as a result of non-recurring payment
from a major customer under a minimum quantity purchase contract.

The Company's provisions for income taxes were $104,000 and $7,000 in the years
ended March 31, 1997 and 1996, respectively. These amounts are substantially
different from provisions calculated using the statutory rates because of the
Company's inability to recognize the effects of net operating losses and related
carry-forwards. The current year provision reflects an increase in the Company's
valuation allowance relating to the  deferred tax asset.

The decreases in revenue and gross margin, and the increased product development
and relocation expenses, offset slightly by the reduction in SG&A costs and
interest expense and the increase in other income,  resulted in a loss from
continuing operations of $2,290,000 ($0.44 per share) for the year ended March
31, 1997.  This compares to the loss from continuing operations of $1,368,000
($0.24 per share) for the year ended March 31, 1996.


                                      14

<PAGE>

During the current year, the Company sold its court reporting business (Xscribe
Legal Systems, Inc.) and discontinued Lexia Systems, Inc., as more fully
described in Note 2 of the Consolidated Financial Statements contained elsewhere
herein.  Including the loss from discontinued operations of $336,000 in the
prior year and $251,000 in the current year, less gain of $134,000 from the sale
of Xscribe Legal Systems, the net loss increased from $1,704,000 ($0.30 per
share) in the year ended March 31, 1996 to  $2,407,000 ($0.46 per share) in the
year ended March 31, 1997.


FISCAL YEAR 1996 ENDED MARCH 31, 1996 COMPARED TO FISCAL YEAR 1995 ENDED MARCH
31, 1995

Consolidated revenue for the year ended March 31, 1996 decreased $620,000 (6.4%)
to $9,092,000 in the year ended March 31, 1996 from $9,712,000 in the year ended
March 31, 1995.  This decrease was due to a 42.7% ($1,694,000) expected decrease
in COM duplicator revenue, somewhat offset by an 18.7% ($1,074,000) increase in
scanner product and service revenue.

Consolidated gross margins for the year ended March 31, 1996 decreased
$124,000 (4.1%) to $2,933,000 in the year ended March 31, 1996 from
$3,057,000 in the year ended March 31, 1995.  Gross margin as a percent of
sales remained relatively constant at about 32%.

Selling, general and administrative expenses increased $336,000 (10.3%) from
$3,256,000 in the year ended March 31, 1995 to $3,592,000 in the year ended
March 31, 1996.  The net increase includes a $426,000 increase at Photomatrix to
develop its sales and marketing channels for scanners offset by $90,000 of cost
reductions at the corporate headquarters.  As a percent of sales, SG&A increased
from 33.5% in the year ended March 31, 1995 to 39.6% in the year ended March 31,
1996, primarily due to the decreased revenue in the fiscal year ended March 31,
1996.

Product development expenses increased $56,000 (13.1%) from $429,000 in the year
ended March 31, 1995 to $485,000 in the year ended March 31, 1996.  Product
development expenditures that were capitalized because they related to
technologically feasible projects were $301,000 in the year ended March 31, 1996
compared to $336,000 in the year ended March 31, 1995.  Total development
spending increased $94,000 from $692,000 in the year ended March 31, 1995 to
$786,000 in the year ended March 31, 1996 primarily because of increased scanner
development activity at Photomatrix.

Other income (expense), which consists primarily of interest expense, increased
$76,000 from $141,000 in the year ended March 31, 1995 to $217,000 in the year
ended March 31, 1996.  This increase was due to increased borrowings under the
Company's credit facility, primarily used to finance increased inventory levels.

The Company's provisions for income taxes were $7,000 and $22,000 in the years
ended


                                      15
<PAGE>

March 31, 1996 and 1995, respectively.  These amounts are substantially
different from provisions calculated using the statutory rates because of the
Company's inability to recognize the effects of net operating losses and
related carry-forwards, net of valuation allowances.

The decreases in revenue and gross margin, and the increased product development
and interest expenses, and  SG&A costs,  resulted in a loss from continuing
operations of $1,368,000 ($0.24 per share) for the year ended March 31, 1996.
This compares to a loss from continuing operations of $791,000 ($0.13 per share)
for the year ended March 31, 1995.

In the year ended March 31, 1997, the Company sold its court reporting business
(Xscribe Legal Systems, Inc.) and discontinued Lexia Systems, Inc., as more
fully described in Note 2 of the Consolidated Financial Statements contained
elsewhere herein.  Including the income (loss) from discontinued operations of
$658,000 and ($336,000) in the years ending March 31, 1995 and 1996,
respectively, the net loss increased from ($133,000) ($0.02 per share) in the
year ended March 31, 1995 to  ($1,704,000) ($0.30 per share) in the year ended
March 31, 1996.

                           LIQUIDITY AND CAPITAL RESOURCES

Following is a discussion of Photomatrix's recent and future sources of and
demands on liquidity as well as an analysis of liquidity levels.

RECENT AND FUTURE SOURCES OF AND DEMANDS ON LIQUIDITY AND CAPITAL RESOURCES

During fiscal year 1997, the Company's primary sources of liquidity were cash
from discontinued operations of $1,382,000, proceeds of $2,000,000 from the sale
of Xscribe Legal Systems, reductions in the Company's inventory of $573,000 and
accounts receivable of $302,000, and an increase in accrued liabilities of
$264,000.  Primary uses of cash in the year ended March 31, 1997 were to repay
the line of credit and notes payable with the bank and related parties
($967,000), reduce accounts payable and customer deposits ($524,000) and capital
expenditures and capitalized software ($429,000). In the year ended March 31,
1997, the Company's cash balance increased $557,000 from $255,000 to $812,000.

The Company has a line of credit with a bank, which was amended subsequent to
year-end to borrow a total of $750,000 which was unused at March 31, 1997.  This
line of credit accrues interest on outstanding borrowings at prime plus 2-1/2%
per annum.   During the year, the Company paid off a term loan with the same
bank in the amount of $854,000. Outstanding borrowings under this combined
credit facility are collateralized by all of the Company's assets.

As of March 31, 1996, the Company was in violation of certain financial
covenants required by the combined credit facility.  In June 1996, the Company
renegotiated the


                                      16
<PAGE>

facility to cure these defaults.  In April, 1997, the Company amended and
renewed the line of credit.  Total borrowings under the line of credit are
now limited to the lesser of $750,000 or 70% of eligible accounts receivable
(as defined). The Company is now required to 1) maintain a minimum tangible
net worth of $3,050,000 from March 31, 1997 through April 29, 1997, and
$2,800,000 at April 30, 1997 and thereafter, 2) maintain a ratio of total
liabilities to tangible net worth of not greater than 1.1 to 1.0 at March 31,
1997 and thereafter, 3) maintain working capital of $2,000,000 from March 31,
1997 through April 29, 1997, and $1,750,000 at April 30, 1997 and thereafter,
and 4) maintain a current ratio of 1.7 to 1.0 at March 31, 1997 and
thereafter. The new line of credit expires in August, 1997. The Company is in
process of extending the line of credit with the bank. The is no assurance
that the line of credit will be extended.

The Company is obligated under a series of unsecured notes payable to a related
party totaling $527,000 as of March 31, 1997. These notes bear interest at a
rate of 8% per annum and mature in May, 2000.  Interest and principal payments
totaling approximately $16,000 are due monthly. In April, 1997, the Company
stopped making payments on these notes.

The Company has accounts payable and unpaid rent due ICL and related entities in
the amount of $725,000. The Company is disputing the value received related to
certain of these liabilities and is attempting to settle with ICL at a discount.
There is no assurance that the Company will be successful in resolving these
disputed amounts.

The Company's assured sources of future short-term liquidity as of March 31,
1997 are its cash balance of $812,000 and the unused portion of its line of
credit of $750,000.  Availability under the line of credit can be further
limited based on the balance of eligible accounts receivables as described
above.

The Company is currently obligated to pay approximately $ 20,000 per month in
lease payments.  Aside from these commitments, the Company has not made any
material capital commitments.

In March, 1997, the Financial Accounting Standards Board issued SFAS 128,
EARNINGS PER SHARE, which is effective for fiscal years ending after December
15, 1997. SFAS 128 requires the presentation of "basic" earnings per share
which excludes the dilutive effect of all common stock equivalents.
Presentation of "diluted" earnings per share, which reflects the dilutive
effects of all common stock equivalents, will also be required. The diluted
presentation is similar to the current presentation of fully diluted earnings
per share, but uses the average market price of stock during the period. The
Company is currently evaluating the impact of the implementation of SFAS 128.

The Company is concentrating on increasing its sales and improving its gross
margins. If it is successful, then it should have sufficient liquidity to fund
its operations during the next twelve months. In addition, the Company is
continuing discussions with various candidates in an attempt to explore the
possibility of a synergistic merger or strategic combination.


                                      17
<PAGE>

There is no assurance that the Company will be successful in these efforts.

ADDITIONAL RISK FACTORS

Photomatrix's business is subject to the following risks and uncertainties in
addition to those described above.

ABILITY TO SUCCESSFULLY MARKET DOCUMENT SCANNERS

The Company's growth strategy is dependent upon its ability to market
successfully its document scanners.  In this regard, Photomatrix is currently
focusing on expanding its indirect distribution channels through OEM
arrangements, such as the OEM agreement with Bell & Howell, and through
resellers.  At this time, the indirect distribution channels are not well
developed and there is no assurance that these channels will lead to increased
sales.  There is no assurance that Photomatrix's marketing efforts will be
successful.  Competitors of Photomatrix have substantially greater resources and
may be able to compete more effectively on technology, price or product
features.  Photomatrix is also constrained by limits on its marketing budget and
ability to create brand recognition.  Further, Photomatrix's products are
relatively high-priced durable goods and economic conditions that adversely
affect the market for durable goods could have an adverse effect on
Photomatrix's orders.

COMPETITIVE ENVIRONMENT

The Company competes primarily in the high-end of the imaging marketplace.  The
Company believes the critical success factors within this market segment include
engineering quality, price reasonableness, distribution channels, production
volume, name recognition, and access to a strong financial-capital base.  The
Company expects the majority of its future revenue to come from the sale of its
line of high-performance document scanners.  The Company's primary competitors
in the high-performance document-scanner marketplace include Kodak and BancTec,
both of which have access to a substantially greater financial-capital base than
the Company.  In addition, the Company estimates that Kodak has the leading
market share in this market segment, and Kodak has substantially broader name
recognition and greater sales and marketing resources than the Company.  There
can be no assurance that Photomatrix, Inc. will be able to overcome competitive
forces and reactions in order to increase revenue necessary to return to
profitability.

The Company's ability to increase its revenue is partially dependent upon
successfully using existing OEM relationships and upon expanding its indirect
channels of distribution.  The Company's ability to expand these distribution
channels is in part dependent upon its marketing and research and development
expenditures.  The Company's liquidity constraints may adversely impact these
expenditures.

Further, Bell & Howell, with whom the Company has an OEM relationship to sell
the


                                      18
<PAGE>

Company's document scanners, has recently introduced a document scanner with
speed and features approaching the lower end of many of the scanners sold by
the Company via this OEM channel.  Although the Company believes it will be
able to enhance its scanner technology to stay ahead of some of its
competitors' products, there can be no assurance that Bell & Howell or
another competitor will not introduce products into the Company's future
market niche that will be of equal or superior performance.

REQUIRED REVENUE INCREASES

In order to reduce operating losses, by March 31, 1997, management has
reduced operating costs on a consolidated basis by an aggregate of
approximately $800,000 annually (including continuing and discontinued
operations). The majority of the $800,000 cost reductions have been realized
through headcount reductions and the consolidation of the operations and
employees at the Photomatrix facility in Culver City, California and
corporate headquarters in San Diego, California into a single facility
located in San Diego, California.  At current revenue levels, these cost
reductions will not, in and of themselves, return the Company to
profitability.  The Company is focused on building indirect channels of
distribution and increasing its revenue in order to return the Company to
profitable operations.

Management projects sales revenue from its scanner product lines will need to
increase and related gross margins will need to improve in the next fiscal
year (i.e., the year ending March 31, 1998) relative to the current year in
order for the Company to return to profitability. Management believes that
margin improvements can be attained through improvements in customer and
product mix, a general price increase that was effective April, 1997,
together with cost reduction programs related to product modularity, improved
material procurement methods and improvements in labor efficiency. There can
be no assurance the Company's scanner product lines will meet or surpass
sales and gross margins levels of the prior year.

RETAINING AVAILABILITY OF LINE OF CREDIT

The Company has not yet achieved a critical-mass level of revenue to reach a
financial break-even point.  Assuming that the Company's sales forecasts can
be achieved and the line of credit is renewed in August, 1997, cash flow
forecasts suggest that the Company's existing line of credit will be adequate
to finance the Company's growth in the year ending March 31, 1998 ("FY
1998").  However, there can be no assurance that the Company will be
successful in either increasing revenue volumes during FY 1998 to reach
break-even levels of sales or in generating sufficient cash flow therefrom to
satisfy cash and working capital requirements during this turn-around time
period.  Furthermore, as discussed below, if the Company cannot increase
revenue levels sufficiently to return to profitability, the Company could be
default on its bank covenants in the near future and possibly lose its line
of credit.


                                      19
<PAGE>

LEXIA SYSTEMS, INC.

Relative to the discontinuation of Lexia Systems, Inc. ("Lexia"), the Company
has identified a potential buyer of Lexia. ICL must consent to such a
strategic transaction to assign the relevant licensing agreements with ICL to
new management.  Due to the protracted nature of the negotiations and the
disagreements, there is no assurance that the Company and ICL will settle
their current disagreements.

The Company has accounts payable and unpaid rent due ICL and related entities
in the amount of $725,000. The Company is disputing the value received
related to certain of these liabilities and is attempting to settle with ICL
at a discount. There is no assurance that the Company will be successful in
resolving these disputed amounts. Further, there is no assurance that
existing Lexia customers will not assert claims against the Company or that
such action would be successful.

RELOCATION OF CULVER CITY OPERATION TO SAN DIEGO

In March, 1997, the Company completed its relocation of the Culver City
facility to San Diego.  Although management attempted to retain all assembly,
test and other employees involved in the manufacturing operations of the
Company, most of the current employees in the Culver City facility did not
relocate to San Diego. The Company did, however, hire certain replacement
employees to train along side former Photomatrix operations personnel prior
to the relocation.  Following the relocation, it is possible that
inefficiencies associated with the manufacturing learning curve could
negatively impact the Company's gross margin.

RETENTION OF KEY EMPLOYEES

The Company is highly dependent upon the principal members of its management,
engineering and field service staff and key individuals in all areas of the
Company. The Company has implemented certain programs, including the
re-pricing of outstanding stock options (see Note 11 to the Consolidated
Financial Statements), which it believes will help in retaining these key
employees. There can be no assurance that the Company will be able to retain
all key personnel or attract new qualified personnel on acceptable terms.


                                      20
<PAGE>

ITEM 7.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

The financial statements and schedule filed herewith are set forth in the Index
to Consolidated Financial  Statements and the Index to Consolidated Financial
Statement Schedule and are incorporated herein by reference.











ITEM 8.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
FINANCIAL DISCLOSURE

None.


                                      21

<PAGE>
                                       PART III


ITEM 9.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

DIRECTORS

Mr. SUREN G. DUTIA, has been a Director and has served as the President and
Chief Executive Officer of the Company since January 1989.  He was elected to
be the Chairman of the Board of the Company in September 1990.  He also
serves as the chief executive officer of each of the Company's subsidiaries.
Prior to January 1989, Mr. Dutia was associated from 1981 to December 1988
with Dynatech Corporation, a diversified high-technology company
headquartered in Burlington, Massachusetts.  From 1986 to 1988, Mr. Dutia was
a Division Manager and Vice President.  Mr. Dutia was responsible for several
subsidiaries, including one operating subsidiary for which he acted as
President.  He directed turn-around/divestiture activities for Dynatech and
handled investor relations.  Mr. Dutia is 55 years of age.

Mr. PATRICK W. MOORE, has been a Director of the Company since January 1991.
Mr. Moore, who currently serves as the President of IPAC Manufacturing, Inc.,
located in Carlsbad, California, has significant business experience in both
the private and public sectors. Mr. Moore also serves as a Director on the
Boards of IPAC Express Assembly, Inc., MGS Interconnect, Inc., MGM Techrep,
Inc., Evergreen Investments, Inc., Universal Cable Products, Inc. and
CCS-West, LLC.  Mr. Moore has served on the National Commission on Employment
Policy, committees of the National Academy of Science, and as the national
president of various trade organizations based in Washington, D.C.  From 1981
to 1986, Mr. Moore served as President of the San Diego Private Industry
Council and as Executive Director of the San Diego Regional Employment and
Training Consortium.  Mr. Moore is 48 years of age.

Mr. IRA H. SHARP, has been a Director of the Company since January 1990.  Mr.
Sharp has been the owner, Chief Executive Officer and General Counsel of
Alderson Reporting Company, Inc., a court-reporting and litigation-support
services firm in Washington, D.C. since 1984.  Mr. Sharp also served in the
same capacities for Alderson from 1977 until 1983.  During the period of his
absence from Alderson, Mr. Sharp was a lawyer in private practice.  Mr. Sharp
is 54 years of age.

Mr. JOHN F. STALEY, has been a Director of the Company since January 1989.
From 1972 to the present, Mr. Staley has been a partner in Staley, Jobson and
Wetherell, a law firm Mr. Staley founded, located in Pleasanton, California.
Mr. Staley was also the founder and a director of Lab Sales of California and
P.M. America, which were corporations involved in the manufacturing, sale and
distribution of blood-analyzing machines and which were sold to Dynatech
Corporation in 1982.  From 1982 to the present, Mr. Staley has been a
co-founder of the Bank of Livermore, California.  Mr. Staley is 53 years of
age.

                                        22

<PAGE>

EXECUTIVE OFFICERS

Set forth below is certain information about the executive officers of
Photomatrix and its subsidiaries as of June 1, 1997.

MR. SUREN G. DUTIA has served as the President and Chief Executive Officer of
the Company since January 1989.

MR. ROY L. GAYHART joined Photomatrix as Chief Financial Officer and
Secretary on April 18, 1997. From 1994 to 1997,  Mr. Gayhart was President of
Sutherland-Gayhart, Inc., a private investment company which specialized in
small start-up and bridge financing investments. From 1992 to 1994 he served
as Chief Financial Officer, and later Vice President of International
Operations for Lottery Enterprises, Inc.  Mr. Gayhart has also served as
Chief Financial Officer and Chief Operating Officer  for the Shorebreak
Division of South Carolina Tees, Inc. (from 1991 to 1992), Jacks Incorporated
(from 1988 to 1991) and Nu-Ear Electronics, Inc. (from 1984 to 1988).  Mr.
Gayhart is a CPA and was an audit manager with Arthur Andersen LLP. Mr.
Gayhart is 47 years of age.

MR. CHARLES H. FRADY has served as Controller and Treasurer since January,
1997. Mr. Frady joined Photomatrix in 1995 as Division Controller. From 1993
to 1995, he served as Senior Cost Accountant for Eaton Leonard Corporation.
From 1990 to 1993, Mr. Frady was Accounting Manager for PacOrd, Inc. From
1987 to 1990, he was Controller for Bell Industries, Inc. Mr. Frady is 55
years of age.

Set forth below is certain information about significant employees of the
Company as of June 1, 1997.

MR. DEL GLOVER joined Photomatrix in February 1996 as Vice President of Sales
and Marketing.  For the eight years prior to that, Mr. Glover  was Director,
Peripheral Products Division of Ricoh Corporation.

MR. WILLIAM SHEPPARD joined Photomatrix in July 1985 as Vice President of
Engineering. Prior to that, Mr. Sheppard served in various engineering
management positions with Planning Research Corporation, the U.S. Naval Ocean
Systems Center and as president of Saguaro Systems Corporation, a consulting
firm.

MR. ROGER BURTON joined Photomatrix in 1986 as the Managing Director of
Photomatrix, Ltd., its wholly owned United Kingdom-based subsidiary. Prior to
joining Photomatrix, Mr. Burton was Co-Director of Rosstech Designs, Ltd.,
specializing in electro-mechanical design consulting and prototype
manufacturing.

                                       23

<PAGE>

ITEM 10. EXECUTIVE COMPENSATION

The following table shows, for the most recent three fiscal years, the cash
compensation paid by the Company, as well as all other compensation paid or
accrued for those years to the Chief Executive Officer as of March 31, 1997.


                             SUMMARY COMPENSATION TABLE
<TABLE>
<CAPTION>
                                         Annual Compensation             Long Term
    Name and              Fiscal    ----------------------------    Compensation Stock
Principal Position         Year     Salary     Bonus     Other(1)        Option Shares
- - - ------------------        ------    ------     -----     --------     --------------------
<S>                       <C>       <C>        <C>       <C>          <C>
Suren G. Dutia            1997      $154,400   $30,000   $15,000              --
  President and Chief     1996      $165,000      --     $13,900            191,667
  Executive Officer       1995      $163,300   $10,000   $15,200            100,000

</TABLE>

(1) Includes Company matching contributions to the Photomatrix Savings and
Investment Plan ($4,800, $4,400, and $4,300) and supplemental life and
medical premiums ($10,200, $9,500, and $10,900) for 1997, 1996 and 1995,
respectively.

Employment Agreements.  Mr. Dutia is employed under an employment agreement
that expires in June 1998.  The Cash Compensation, Savings and Investment
Plan, Supplemental Life Insurance and Medical Premium plans provided to Mr.
Dutia, as described above, were provided in accordance with that  employment
contract.  If Mr. Dutia's employment is terminated by the Company without
cause, then he will be entitled to receive his base salary and health
insurance benefits for the remainder of the term.

Officers Severance Policy.  In 1988, the Company's Board of Directors adopted
an Officers Severance Policy that was modified in November 1990 and February
1997. Under the policy, Mr. Dutia is to receive twelve weeks' compensation
upon termination, in addition to amounts due him under his employment
contract,  and Mr. Gayhart and Mr. Frady are to receive eight weeks'
compensation upon termination of employment by the Company.


ITEM 11. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

As of June 18, 1997, Lorne House Trust was the only shareholder known by the
Company to be the beneficial owner of more than five percent of its
outstanding Common Stock. As of that date, Lorne House Trust was the
beneficial owner of 1,054,002 shares, representing 20.74 percent of the
Company's outstanding stock. These shares are

                                        24

<PAGE>

beneficially owned by Lorne House Trust as trustee of the Bulldog trust and
the Pitkin trust, irrevocable trusts established by Sam Wyly and Charles J.
Wyly, Jr., respectively.  The record holders are Tensas, Ltd. and Roaring
Creek, Ltd., which are corporations wholly owned by such trusts.  Sam Wyly
and Charles J. Wyly, Jr. disclaim beneficial ownership of these shares.








                                       25
<PAGE>

The following table sets forth certain information regarding the ownership of
Photomatrix common stock by Directors and Executive Officers:

                                                          Percent of Shares of
                              Shares of Common Stock      Common Stock
Name of Beneficial            Beneficially Owned          Outstanding
Owner or Group                as of June 10, 1997(1)      as of June 10, 1997(1)
- - - --------------            ----------------------     ----------------------

Suren G. Dutia
  President, CEO and
  Chairman of the Board(2)           278,033                     5.46%

Patrick W. Moore, Director            41,667                     *

Roy Gayhart
 Chief Financial Officer,
 Secretary                                 0                     *

Charles H. Frady
  Controller, Treasurer                1,667                     *

Ira H. Sharp, Director                43,333                     *

John F. Staley, Director              75,333                     1.48%

All directors and executive
  officers as a group(2)             440,033                     8.35%

(1)   Includes and reflects the ownership by the named director or officer of
shares of Common Stock subject to options exercisable within 60 days of June 18,
1997.

(2)   Includes options to purchase 100,000 shares.

* less than 1%



ITEM 12. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

In connection with the acquisition of Photomatrix, Photomatrix restructured
outstanding indebtedness to members and affiliates of the Wyly family into
non-negotiable seven-year term notes bearing interest at the rate of eight
percent per annum.  The total principal amount of the notes payable to members
of the Wyly family and their affiliates as of March 31, 1997 is $527,000.




                                       26

<PAGE>

                                       PART IV

ITEM 13. EXHIBITS, FINANCIAL STATEMENTS, SCHEDULE AND REPORTS ON FORM 8-K

FINANCIAL STATEMENTS, SCHEDULE AND EXHIBITS

The following consolidated financial statements are filed herewith:

      Consolidated Balance Sheets as of March 31, 1997 and 1996

      Consolidated Statements of Operations for the years ended March 31, 1997,
1996 and 1995

      Consolidated Statements of Shareholders' Equity for the years ended March
31, 1997, 1996 and 1995

      Consolidated Statements of Cash Flows for the years ended March 31, 1997,
1996 and 1995.

      Notes to Consolidated Financial Statements

The schedule filed herewith is set forth in the Index to Financial Statement
Schedule.  Other financial statement schedules, for which provision is made
in the applicable accounting regulations of the Securities and Exchange
Commission, are not required under the related instructions and, therefore,
have been omitted.

REPORTS ON FORM 8-K.

      The Company filed no reports on Form 8-K during the quarter ended March
31, 1997.

                                          27

<PAGE>

                             INDEPENDENT AUDITORS' REPORT

The Board of Directors and
Shareholders of Photomatrix, Inc.

We have audited the accompanying consolidated balance sheets of Photomatrix,
Inc. and subsidiaries as of March 31, 1997 and 1996, and the related
consolidated statements of operations, shareholders' equity, and cash flows
for each of the years in the three-year period ended March 31, 1997.  These
consolidated financial statements are the responsibility of the Company's
management.  Our responsibility is to express an opinion on these
consolidated financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free
of material misstatement.  An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements.
An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
financial statement presentation. We believe that our audits provide a
reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects, the financial position of
Photomatrix, Inc.and subsidiaries as of March 31, 1997 and 1996, and the
results of their operations and their cash flows for each of the years in the
three-year period ended March 31, 1997, in conformity with generally accepted
accounting principles.

                                  KPMG Peat Marwick LLP


San Diego, California
May 29, 1997, except for Note 11, as to
     which the date is June 6, 1997


                                          28

<PAGE>

                         PHOTOMATRIX, INC. AND SUBSIDIARIES
                            CONSOLIDATED BALANCE SHEETS
                              MARCH 31, 1997 AND 1996

<TABLE>
<CAPTION>
                                                          1997           1996
                                                      -----------     -----------
<S>                                                   <C>             <C>
ASSETS
Current assets:
 Cash and cash equivalents                            $   812,000     $   255,000
 Accounts receivable, net of allowance
  of $111,000 and $76,000, respectively                  1,602,000       1,904,000
 Inventories                                            2,520,000       3,093,000
 Prepaid expenses and other                               149,000         156,000
 Net assets of discontinued operation (Note 2)               --         3,084,000
                                                       ----------     -----------
   Total current assets                                 5,083,000       8,492,000
                                                       ----------     -----------

Property and equipment, at cost                         1,986,000       2,310,000
Less accumulated depreciation and amortization           (640,000)       (831,000)
                                                       ----------     -----------
  Net property and equipment                            1,346,000       1,479,000
                                                       ----------     -----------

Intangible assets, net of accumulated
 amortization  of $1,512,000 and $970,000
 (Note 1)                                               2,053,000       2,433,000

Other assets                                               83,000         177,000
                                                      -----------     -----------
                                                      $ 8,565,000     $12,581,000
                                                      -----------     -----------
                                                      -----------     -----------

LIABILITIES AND SHAREHOLDERS' EQUITY
 Current liabilities:
  Accounts payable                                    $   844,000     $ 1,145,000
  Accrued liabilities and other (Note 8)                  590,000         326,000
  Customer deposits (Note 8)                              613,000         836,000
  Line of credit (Note 6)                                      --         170,000
  Current maturities of term note (Note 6)                     --         250,000
  Current maturities of notes payable to
   related parties (Note 5)                               152,000         141,000
  Net liabilities of discontinued operation
   (Note 2)                                               452,000              --
                                                      -----------     -----------
   Total current liabilities                            2,651,000       2,868,000

Notes payable to related parties (Note 5)                 375,000         527,000

Other non-current liabilities (Note 6)                     40,000         621,000

Commitments and contingencies (Note 10)

Shareholders' equity (Note 4):
   Preferred stock, 3,173,000 shares
    authorized                                             -                -
   Common stock, no par value; 30 million
    shares authorized, 5,083,000 and 5,715,000
    issued and outstanding                             19,351,000      20,093,000
   Accumulated deficit                                (13,998,000)    (11,591,000)
   Cumulative translation adjustment                      146,000          63,000
                                                      -----------     -----------
   Total shareholders' equity                           5,499,000       8,565,000
                                                      -----------     -----------
                                                      $ 8,565,000     $12,581,000
                                                      -----------     -----------
                                                      -----------     -----------

The accompanying notes are an integral part of these consolidated balance sheets.

</TABLE>

                                          29

<PAGE>
                        PHOTOMATRIX, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                FOR THE YEARS ENDED MARCH 31, 1997, 1996 AND 1995

<TABLE>
<CAPTION>
                                                            1997             1996            1995
                                                       -------------    -------------    -----------
<S>                                                    <C>              <C>              <C>
Revenue:
   Equipment and software                              $  6,730,000     $  6,979,000     $  8,132,000
   Services                                               1,964,000        2,113,000        1,580,000
                                                       ------------     ------------     ------------
   Total revenue                                          8,694,000        9,092,000        9,712,000
                                                       ------------     ------------     ------------

Cost of revenue:
   Equipment and software                                 5,180,000        4,881,000        5,417,000
   Services                                               1,220,000        1,278,000        1,238,000
                                                       ------------     ------------     ------------
   Total cost of revenue                                  6,400,000        6,159,000        6,655,000
                                                       ------------     ------------     ------------

Gross profit                                              2,294,000        2,933,000        3,057,000
                                                       ------------     ------------     ------------

Operating costs and expenses:
   Selling, general and administrative                    3,311,000        3,592,000        3,256,000
   Research and development                                 807,000          485,000          429,000
   Facility consolidation and relocation                    520,000             -                -
                                                       ------------     ------------     ------------
   Total operating costs and expenses                     4,638,000        4,077,000        3,685,000
                                                       ------------     ------------     ------------

Operating loss                                           (2,344,000)      (1,144,000)        (628,000)
                                                       ------------     ------------     ------------

Other income (expense), net:
   Interest expense (Notes 5 and 6)                         (92,000)        (228,000)        (122,000)
   Other, net                                               250,000           11,000          (19,000)
                                                       ------------     ------------     ------------
   Net other income (expense)                               158,000         (217,000)        (141,000)
                                                       ------------     ------------     ------------

Loss from continuing operations
   before income taxes                                   (2,186,000)      (1,361,000)        (769,000)
Provision for income taxes (Note 7)                         104,000            7,000           22,000
                                                       ------------     ------------     ------------
Loss from continuing operations                          (2,290,000)      (1,368,000)        (791,000)
                                                       ------------     ------------     ------------

Income (loss) from discontinued operations (Note 2)        (251,000)        (336,000)         658,000
Gain on sale of discontinued operation (Note 2)             134,000             -                -
                                                       ------------     ------------     ------------

Net Loss                                               $ (2,407,000)    $ (1,704,000)      $ (133,000)
                                                       ------------     ------------     ------------
                                                       ------------     ------------     ------------


Net income (loss) per share:
   Continuing operations                               $      (0.44)    $      (0.24)      $    (0.13)
                                                       ------------     ------------     ------------
                                                       ------------     ------------     ------------
   Discontinued operations                             $      (0.02)    $      (0.06)      $     0.11
                                                       ------------     ------------     ------------
                                                       ------------     ------------     ------------
   Net loss                                            $      (0.46)    $      (0.30)      $    (0.02)
                                                       ------------     ------------     ------------
                                                       ------------     ------------     ------------

    The accompanying notes are an integral part of these consolidated statements.
</TABLE>


                                       30

<PAGE>
                           PHOTOMATRIX, INC. AND SUBSIDIARIES
                     CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
                    FOR THE YEARS ENDED MARCH 31, 1997, 1996 AND 1995

<TABLE>
<CAPTION>
                                          Common Stock                         Cumulative
                                      ----------------------    Accumulated   Translation
                                       Shares        Amount        Deficit     Adjustment      Total
                                      ---------   -----------   ------------   ----------   -----------
<S>                                   <C>         <C>           <C>             <C>         <C>
Balance, March 31, 1994               5,683,000   $20,080,000   $(9,754,000)   $(58,000)    $10,268,000

Exercise of warrants and options
 (Note 4)                                36,000        46,000                                    46,000

Other                                                   6,000                    62,000          68,000

Net loss                                                           (133,000)                   (133,000)
                                      ---------   -----------   ------------   ----------   -----------

Balance, March 31, 1995               5,719,000    20,132,000     (9,887,000)       4,000    10,249,000

Other                                    (4,000)      (39,000)                     59,000        20,000

Net loss                                                          (1,704,000)                (1,704,000)
                                      ---------   -----------   ------------   ----------   -----------

Balance, March 31, 1996               5,715,000    20,093,000    (11,591,000)      63,000     8,565,000

Common stock cancelled to settle
  disagreements with ICL (Note 2)      (666,000)     (748,000)                                 (748,000)

Exercise of options (Note 4)             34,000         6,000                                     6,000

Other                                                                              83,000        83,000

Net loss                                                          (2,407,000)                (2,407,000)
                                      ---------   -----------   ------------   ----------   -----------
Balance, March 31, 1997               5,083,000   $19,351,000   $(13,998,000)  $  146,000   $ 5,499,000
                                      ---------   -----------   ------------   ----------   -----------
                                      ---------   -----------   ------------   ----------   -----------

         The accompanying notes are an integral part of these consolidated statements.

</TABLE>
                                          31
<PAGE>

                        PHOTOMATRIX, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                FOR THE YEARS ENDED MARCH 31, 1997, 1996 AND 1995

<TABLE>
<CAPTION>
                                                                      1997             1996            1995
                                                                 -------------    -------------    -----------
<S>                                                              <C>              <C>              <C>
Operations:
   Loss from continuing operations                               $ (2,290,000)    $ (1,368,000)    $ (791,000)
   Adjustments:
   Depreciation and amortization                                      903,000          809,000        693,000
   Loss on disposal of tangible assets                                 27,000             -              -
   Changes in assets and liabilities:
      Accounts receivable                                             302,000          179,000       (617,000)
      Inventories                                                     573,000         (848,000)        87,000
      Prepaid expenses and other                                        7,000           58,000        (92,000)
      Accounts payable                                               (301,000)         412,000        (24,000)
      Accrued liabilities and other                                   264,000          (96,000)       (79,000)
      Customer deposits                                              (223,000)         343,000           -
                                                                 -------------    -------------    -----------
   Cash used in continuing operations                                (738,000)        (511,000)      (823,000)
   Cash provided by discontinued operations                           508,000          971,000        940,000
                                                                 -------------    -------------    -----------
Cash provided (used in) by operations                                (230,000)         460,000        117,000
                                                                 -------------    -------------    -----------

Investing activities:
   Proceeds from sale of discontinued operation                     2,000,000             -              -
   Purchase of property and equipment                                (267,000)        (276,000)      (693,000)
   Product development additions                                     (162,000)        (533,000)      (384,000)
   Decrease (increase) in other assets                                 94,000          (78,000)         5,000
                                                                 -------------    -------------    -----------
Cash provided by (used in) investing activities                     1,665,000         (887,000)    (1,072,000)
                                                                 -------------    -------------    -----------

Financing activities:
   Issuance of common stock                                             6,000           26,000         52,000
   (Repayment of) proceeds from credit facility, net (Note 6)        (826,000)         524,000        500,000
   Repayment of notes payable to related parties (Note 5)            (141,000)        (108,000)          -
   Other                                                                 -              (8,000)       (20,000)
                                                                 -------------    -------------    -----------
Cash provided by (used in) financing activities                      (961,000)          434,000       532,000
                                                                 -------------    -------------    -----------

Effects of exchange rates on cash                                      83,000           59,000         62,000
                                                                 -------------    -------------    -----------

Increase (decrease) in cash and cash equivalents                      557,000           66,000       (361,000)

Cash and cash equivalents, beginning of year                          255,000          189,000        550,000
                                                                 -------------    -------------    -----------

Cash and cash equivalents, end of year                              $ 812,000        $ 255,000      $ 189,000
                                                                 -------------    -------------    -----------
                                                                 -------------    -------------    -----------


           The accompanying notes are an integral part of these consolidated statements.

</TABLE>


                                                 32

<PAGE>

                                  PHOTOMATRIX, INC.
                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

PRINCIPLES OF CONSOLIDATION

The consolidated financial statements include the financial statements of
Photomatrix, Inc. and its wholly-owned subsidiaries (the consolidated entity
referred to as the "Company").  All significant intercompany accounts and
transactions have been eliminated in consolidation.

BUSINESS

The Company primarily develops, manufactures, sells and services
high-performance document and aperture card scanners to legal, financial,
government and commercial enterprises.

CASH EQUIVALENTS

Cash equivalents include all highly liquid investments with an original
maturity of three months or less.

INTANGIBLE ASSETS (INCLUDING SOFTWARE DEVELOPMENT COSTS)

Intangible assets are comprised of software development costs and costs
in excess of net assets acquired (goodwill).

Software development costs incurred to establish technological feasibility
are expensed when incurred. Subsequent costs are capitalized and amortized
beginning when the related product is available for general release to
customers. The amortization recorded for such products each year equals the
greater of (i) the amount computed using the ratio that current revenue bear
to total current and anticipated revenue, or (ii) the amount computed using
the straight-line method over the remaining useful life of the product not
to exceed a total life of five years. Unamortized computer software costs,
included in intangible assets, were $647,000 and $816,000 as of March 31,
1997 and 1996, respectively.  Amortization expense for capitalized software
costs was $279,000, $139,000 and $55,000 for fiscal years 1997, 1996 and 1995,
respectively.

The goodwill, amounting to $936,000 as of March 31, 1997, is related to the
acquired Photomatrix technology and is being amortized over a period of ten
years.

Management periodically assesses the realizability of all intangible assets,
and records impairment allowances when appropriate. For the year ended
March 31, 1997, the Company recorded such an impairment allowance of
$81,000 related to a discontinued product line.  No other such allowances
were recorded in the years ended March 31, 1996 and 1995.

FOREIGN CURRENCY TRANSLATION

The accounts of the Company's foreign subsidiary are measured using local
currency as the functional currency; assets and liabilities are translated
into U.S. dollars at period-end exchange rates, and income and expense
accounts are translated at average monthly exchange rates.  Net exchange
gains or losses resulting from such translation are excluded from operations
and accumulated in a separate component of shareholders' equity ("cumulative
translation adjustment").  Gains and losses from foreign currency

                                      33

<PAGE>

transactions are not significant and are included in selling, general and
administrative expenses in the consolidated statements of operations.


INVENTORIES

Inventories include material, labor and overhead valued at the lower of cost
(first-in, first-out) or market, and consist of the following as of March 31,
1997 and 1996:

                                                  1997           1996
                                              ------------   ------------
     Raw materials                            $  1,715,000   $  2,109,000
     Work in process                               375,000        535,000
     Finished goods                                430,000        449,000
                                              ------------   ------------
                                              $  2,520,000   $  3,093,000
                                              ------------   ------------
                                              ------------   ------------


REVENUE RECOGNITION

Equipment and software sale revenue are recognized upon transfer of the risk
of ownership to the customer which typically occurs upon shipment from either
the Company's or its agent's distribution location.  The Company has no
significant obligations related to software sales subsequent to delivery and
subsequent to management's assessment that the collectibility of the related
receivable is probable.  Service revenue is recognized over the related
contract period for maintenance contracts, or as the services are rendered.

PROPERTY AND EQUIPMENT

Substantially all property and equipment is demonstration equipment,
manufacturing equipment and personal computers used in the Company's
assembly, product development, sales and administrative activities.  These
items are stated at cost.  Depreciation is provided over
the estimated useful lives, typically three to five years, using the
straight-line method.

IMPAIRMENT OF LONG-LIVED ASSETS AND LONG-LIVED ASSETS TO BE DISPOSED OF

The Company adopted the provisions of SFAS No. 121, ACCOUNTING FOR THE
IMPAIRMENT OF LONG-LIVED ASSETS AND FOR LONG-LIVED ASSETS TO BE DISPOSED OF,
on April 1, 1996. This Statement requires that long-lived assets and certain
identifiable intangibles be reviewed for impairment whenever events or
changes in circumstances indicate that the carrying amount of an asset may
not be recoverable. Recoverability of assets to be held and used is measured
by comparison of the carrying amount of an asset to future net cash flows
expected to be generated by the asset. If such assets are considered
impaired, the impairment to be recognized is measured by the amount by which
the carrying amount of the assets exceed the fair value of the assets. Assets
to be disposed of are reported at the lower of the carrying amount of fair
value less costs to sell. Adoption of this Statement did not have a material
impact on the Company's financial position, results of operations, or
liquidity.

INCOME TAXES

Income taxes are accounted for under the asset and liability method.  Deferred
tax assets and liabilities are recognized for the future tax consequences
attributable to differences

                                      34

<PAGE>

between the financial statement carrying amounts of existing assets and
liabilities and their respective tax basis and operating loss and tax credit
carryforwards.  Deferred tax assets and liabilities are computed using
enacted tax rates expected to apply to taxable income in the years in which
temporary differences are expected to be recovered or settled. The effect on
deferred tax assets and liabilities from a change in tax rates is recognized
in income in the period that includes the enactment date.

NET INCOME (LOSS) PER COMMON SHARE

Net income (loss) per common share has been computed based on the weighted
average number of common shares and common equivalent shares (the dilutive
effect of stock options and warrants) outstanding during the year.  The
weighted average number of common shares and common equivalent shares used in
computing income (loss) per share is 5,219,000, 5,742,000, and 5,959,000 in
fiscal years 1997, 1996 and 1995, respectively.  Primary and fully diluted
income (loss) per share are the same for all periods presented.

STOCK OPTIONS

Prior to April 1, 1996, the Company accounted for its stock option plan in
accordance with the provisions of Accounting Principles Board ("APB") Opinion
No. 25, "Accounting for Stock Issued to Employees", and related
interpretations. As such, compensation expense would be recorded on the date
of grant only if the current market price of the underlying stock exceeded
the exercise price. On April 1, 1996, the Company adopted SFAS No. 123,
"Accounting for Stock-Based Compensation", which permits entities to
recognize as expense over the vesting period the fair value of all
stock-based awards on the date of grant. Alternatively, SFAS No. 123 also
allows entities to continue to apply the provisions of APB Opinion No. 25 and
provide pro forma  net loss and pro forma loss per share disclosures for
employee stock option grants made in fiscal 1996 and future years as if the
fair-value based method defined in SFAS No. 123 had been applied. The Company
has elected to continue to apply the provisions of APB Opinion No. 25 and
provide the pro forma disclosure provisions of SFAS No. 123.

SIGNIFICANT CUSTOMERS

One customer (Bell & Howell) accounted for 17 percent of the Company's total
revenue for fiscal year 1997. No other customer accounted for more than 10
percent of the Company's total revenue during the years presented.

PRODUCT WARRANTY COSTS

The Company provides product warranties and software support services to
customers as part of its standard sales agreement.  The warranties cover the
service costs associated with hardware and software defects and range in term
from 90 days to one year from date of sale.

SUPPLEMENTAL CASH FLOW INFORMATION

Interest paid approximates the amount expensed for the year ended March 31,
1997. However, in the year ended March 31, 1997, income tax expense of
$104,000 exceeds income tax payments of $5,000 due to the increase in the
valuation allowance related to the deferred tax asset during the year.  Refer
to Note 7 below for a detailed discussion of income taxes.

                                      35


<PAGE>

Interest and income taxes paid approximate the amounts expensed in the years
ended March 31, 1996 and 1995.

FAIR VALUE OF FINANCIAL INSTRUMENTS

Statement of Financial Accounting Standards No. 107, "Disclosures About Fair
Value of Financial Instruments," requires that the fair values be disclosed
for the Company's financial instruments.  The carrying amount of cash and
cash equivalents, accounts receivable, accounts payable, accrued liabilities
and other, and customer deposits approximate their fair values because of the
short-term nature of these instruments.  The carrying amounts reported for
the line of credit, notes payable to related parties, and other non-current
liabilities approximate fair value because the underlying instruments bear
interest at rates that are comparable to rates available to the Company for
similar debt instruments.

USE OF ESTIMATES

Management of the Company has made a number of estimates and assumptions
relating to the reporting of assets and liabilities and disclosure of
contingent assets and liabilities at the date of the consolidated financial
statements and the reported amounts of revenue and expenses during the
reporting period to prepare these consolidated financial statements in
conformity with generally accepted accounting principles.  Actual results
could differ from those estimates.

RECLASSIFICATIONS

Certain prior-year amounts have been reclassified to conform to the
current-year presentation.


2.  DIVESTITURE AND DISCONTINUATION

XSCRIBE LEGAL SYSTEMS, INC.

As more fully described in the Company's Form 8-K dated July 31, 1996 (filed
August 13, 1996), on July 31, 1996, the Company sold substantially all of the
assets and the business of its wholly owned subsidiary, Xscribe Legal
Systems, Inc. ("Legal Systems"), to Stenograph Corporation ("Stenograph") in
exchange for $2 million cash paid at closing, a $180,000 note delivered at
closing, and the assumption by Stenograph of substantially all of the current
liabilities ($844,000) of Legal Systems (excluding certain contingent
liabilities).  The contingent liabilities retained by the Company consist
primarily of all income, property, sales and employment tax contingencies of
Legal Systems, if any, and all products liability contingencies of Legal
Systems for product sold prior to July 31, 1996.  The Company also agreed to
indemnify Stenograph, subject to certain limitations, upon the occurrence of
certain events and with respect to retained contingent liabilities.

The Company recognized a gain on the sale of Legal Systems of $134,000.  The
discontinued business accounted for 33% and 35% of the Company's revenue for
the

                                      36

<PAGE>

years ended March 31, 1996 and 1995, respectively.  Current- and prior-period
balances have been reclassified to segregate Legal Systems as a discontinued
operation.

LEXIA SYSTEMS, INC.

In December 1996, the Board of Directors of the Company approved a plan to
discontinue the operations of Lexia Systems, Inc. ("Lexia").  In recent
periods, Lexia's operating results have turned from profits to losses, and
management believes these operational reverses to be permanent in nature.
The Company is currently negotiating to sell this operation.  Lexia's
operational results have been reclassified as a discontinued operation for
the respective years presented herein.  Lexia's balance sheets have similarly
been reclassified as net assets (liabilities) of discontinued operations as
of March 31, 1997 and 1996, respectively.

Previously, the Company had certain disagreements with the seller of the
assets and operations which comprised Lexia. Under the terms of a settlement
reached in August, 1996, the relinquished certain rights, including its
exclusive reselling rights, in exchange for cancellation of 666,000 shares
of the Company's common stock previously owned by the seller.

OTHER DISCONTINUED OPERATIONS

In fiscal year 1994, the Company discontinued its microfilming service
bureau, and in fiscal year 1996, the Company discontinued its imaging service
bureau. The accompanying consolidated financial statements reflect this
business as discontinued operations.  Revenue from this discontinued business
was $51,000, and $177,000 in fiscal years 1996 and 1995, respectively.

Net liabilities of discontinued operations as of March 31, 1997 totaled
$3,084,000 and was primarily comprised of accounts receivable, inventories,
property and equipment, accounts payable, accrued liabilities and customer
deposits.

3.  SEGMENT INFORMATION

Photomatrix operates predominantly in a single industry as a manufacturer of
document and aperture card scanners. The Company's operations are located
primarily in the United States and the United Kingdom. Geographical segment
information follows for 1997, 1996, and 1995:

                                      37

<PAGE>

<TABLE>
<CAPTION>

GEOGRAPHIC AREAS                               1997            1996            1995
                                           ------------    ------------    -----------
<S>                                        <C>             <C>             <C>
REVENUE:
  United States:
    Domestic and export customers          $  6,797,000    $  6,917,000    $ 7,960,000
    Inter-area                                  923,000       1,399,000        646,000
                                           ------------    ------------    -----------

  Total United States                         7,720,000       8,316,000      8,606,000
  Foreign                                     1,897,000       2,175,000      1,752,000
  Eliminations                                 (923,000)     (1,399,000)      (646,000)
                                           ------------    ------------    -----------
    Total                                  $  8,694,000    $  9,092,000    $ 9,712,000
                                           ------------    ------------    -----------
                                           ------------    ------------    -----------

OPERATING INCOME (LOSS):
  United States                          $  (2,006,000)    $   (978,000)   $  (860,000)
  Foreign                                     (348,000)         (97,000)       232,000
  Eliminations                                  10,000          (69,000)           --
                                           ------------    ------------    -----------
    Total                                $  (2,344,000)    $ (1,144,000)   $  (628,000)
                                           ------------    ------------    -----------
                                           ------------    ------------    -----------


IDENTIFIABLE ASSETS:
  United States                            $  7,189,000    $ 10,619,000   $ 12,147,000
  Foreign                                     1,366,000       2,031,000      1,075,000
  Eliminations                                   10,000         (69,000)       (20,000)
                                           ------------    ------------    -----------
    Total                                  $  8,565,000    $ 12,581,000   $ 13,202,000
                                           ------------    ------------    -----------
                                           ------------    ------------    -----------
</TABLE>

4.  SHAREHOLDERS' EQUITY

The Company has two existing common stock option plans under which an
aggregate of 699,999 shares of the Company's common stock may be issued
through qualified incentive stock options or non-qualified stock options.
The Company has a third plan which expired in fiscal 1994 with approximately
100,000 options still outstanding.  Under the terms of the existing plans,
incentive stock options are granted at an exercise price which is not less
than 100 percent of the fair market value of the Company's common stock at
the date of grant; non-qualified options are granted at not less than 85
percent of the fair value at the date of grant.  Options are exercisable
within the period and in the increments as determined by the Company's Board
of Directors or plan administration committee appointed by the Board of
Directors.

At March 31, 1997, there were 21,835 additional shares available for grant
under the Plans. The per share weighted-average fair value of stock options
granted during 1997 and 1996 was $0.62 and $0.63 respectively, on the date of
grant using the Black Scholes option-pricing model with the following
weighted-average assumptions: 1997  - expected dividend yield 0.0%,
volatility of 75.8%, risk-free interest rate of 6.0%, and an expected life of
5 years;  1996 - expected dividend yield 0.0%, volatility of 75.8%, risk-free
interest rate of 6.0%, and an expected life of 5 years.

The Company applies APB Opinion No. 25 in accounting for its Plans and,
accordingly, no compensation cost has been recognized for its stock options
in the financial statements. Had the Company determined compensation cost
based on the fair value at the grant date for its stock options under SFAS
No. 123, the Company's net loss would have been increased to the pro forma
amounts indicated below:

                                      38


<PAGE>

                                                  1997           1996
                                              -----------     -----------
Net loss, as reported                         $(2,407,000)    $(1,704,000)
Pro forma                                     $(2,578,000)    $(1,771,000)
Loss per share, as reported                        $(0.46)         $(0.30)
Pro forma loss per share                           $(0.49)         $(0.31)

Pro forma net loss reflects only options granted in 1997 and 1996. Therefore,
the full impact of calculating compensation cost for stock options under SFAS
No. 123 is not reflected in the pro forma net loss amounts presented above
because compensation cost is reflected over the options' vesting period of 2-3
years and compensation cost for options granted prior to April 1, 1995 is not
considered.

Additional information with respect to the options under the plans follows (See
Note 11):

                                          Shares    Price per share     Total
                                        --------    ---------------  ----------
Options outstanding, March 31, 1994      551,500     $0.18 - $3.94   $  840,400
    Options granted                      339,000     $1.69 - $4.13    1,000,100
    Options exercised                    (30,833)    $0.38 - $2.16      (44,000)
    Options canceled                    (142,800)    $2.16 - $4.12     (507,900)
                                        --------    ---------------   ---------
Options outstanding, March 31, 1995      716,867     $0.18 - $4.13   $1,288,600
    Options granted                      760,665     $ .69 - $1.25      633,812
    Options exercised                         --           --                --
    Options canceled                    (649,034)    $0.88 - $4.13   (1,260,465)
                                        --------    ---------------  ----------
Options outstanding, March 31, 1996      828,498     $0.18 - $3.56   $  661,947
    Options granted                      195,000     $0.44 - $0.94      105,000
    Options exercised                    (33,333)        $0.18           (6,000)
    Options canceled                    (242,833)    $0.38 - $3.56     (227,839)
                                        --------    ---------------  ----------
Options outstanding, March 31, 1997      747,332     $0.18 - $1.25   $  533,108
                                        --------    ---------------  ----------
                                        --------    ---------------  ----------
Options exercisable, March 31, 1997      356,166     $0.18 - $1.25   $  237,869
                                        --------    ---------------  ----------
                                        --------    ---------------  ----------

In June 1995, the Company canceled employee stock options to acquire 41,667
shares at an exercise price of $4.13 per share and granted new replacement
options to acquire 41,667 shares at an exercise price of $1.69 per share.  In
November 1995, the Company canceled stock options to acquire 628,999 shares
(including options to acquire 85,000 shares held outside the Plans described
above) at exercise prices ranging from $1.31 to $2.91 per share and granted
new replacement options to acquire 628,999 shares at an exercise price of
$0.88 per share.

In addition to the options described above, the Company had outstanding
warrants and other options to acquire common shares as follows:

               Shares        Exercise Price          Expiration
               ------        --------------         --------------
               33,333            $0.42              December, 2003
               75,000            $1.00              August, 2000


Subsequent to March 31, 1997, the Company canceled the warrant to purchase
75,000 shares at an exercise price of $1.00 per share (listed above) and
re-issued a separate warrant to purchase 75,000 shares at an exercise price
of $0.44 per share with an expiration date of April, 2002.

The Company is authorized to issue 3,173,275 shares of its preferred stock.
No preferred

                                      39


<PAGE>

shares were outstanding in the three years ended March 31, 1997.

5.  RELATED PARTY TRANSACTIONS

In connection with the acquisition of Photomatrix in the year ended March 31,
1994, $777,000 of amounts due to affiliates of Photomatrix's then-majority
shareholders (presently shareholders of the Company) were converted into
seven year notes payable which mature in April 2000.  These notes bear
interest at a rate of 8% per annum.  Interest-only payments were due monthly
during the first two years.  Interest and principal are due in equal monthly
installments (beginning in May 1995) for years three through seven.  Interest
expense related to these notes was $48,000, $59,000 and $62,000 in the years
ended March 31, 1997, 1996 and 1995, respectively.  As of March 31, 1997
$527,000 was outstanding under these notes.

6.  LINE OF CREDIT

The Company has a line of credit with a bank to borrow a total of $750,000 of
which zero was outstanding at March 31, 1997.  This line of credit accrues
interest on outstanding borrowings at prime plus 2-1/2% per annum. Total
borrowings under the line of credit are limited to the lesser of $750,000 or
70% of eligible accounts receivable (as defined).  Total borrowings are
limited to $750,000 as of March 31, 1997.  The Company is required to 1)
maintain a minimum tangible net worth of $3,050,000 through April 29, 1997,
and a minimum tangible net worth of $2,800,000 thereafter,  2) maintain a
ratio of total liabilities to tangible net worth of not greater than 1.1 to
1.0, 3) maintain working capital of $2,000,000 through April 29, 1997 and
$1,750,000 thereafter, and 4) maintain a current ratio of 1.7 to 1.0.  The
line of credit expires in August 1997 and is subject to a 1% non-utilization
fee charged on the average daily unused portion of the line, payable
quarterly in arrears. Outstanding borrowings under this line of credit are
collateralized by all of the Company's assets.

Line of credit activity for 1997, 1996 and 1995 was as follows:

                                              1997        1996        1995
                                            --------   ----------   --------
Interest expense                            $  7,000   $   46,000   $ 49,000
Average interest rate                           7.4%         8.5%       9.1%
Average month-end balance outstanding       $ 99,000   $  536,000   $520,000
Maximum month-end balance outstanding       $460,000   $1,170,000   $940,000


As part of the credit facility which the Company maintained during a portion
of the years ended March 31, 1997 and 1996, the Company also had a term loan
with outstanding balances of zero and $854,000 as of March 31, 1997 and 1996,
respectively.  Interest on this term loan accrued at a rate of prime plus
1-1/2% per annum. Interest expense on the term note during the years ended
March 31, 1997, 1996 and 1995 was $23,000, $61,000 and zero, respectively.

7.  INCOME TAXES

The components of loss before income taxes are as follows:

                                       40


<PAGE>

                                         1997          1996          1995
                                     -----------   ------------   ----------
U.S. continuing operations           $(1,820,000)  $ (1,258,000)  $ (812,000)
U.S. discontinued operations            (117,000)      (336,000)     658,000
Foreign                                 (366,000)      (103,000)      43,000
                                     -----------   ------------   ----------
                                     $(2,303,000)  $ (1,697,000)  $ (111,000)
                                     -----------   ------------   ----------
                                     -----------   ------------   ----------

The provision for taxes consists of the following for fiscal years 1997, 1996
and 1995:

                                         1997          1996          1995
                                     -----------   ------------   ----------
Current:
    Federal                          $      --     $       --     $    6,000
    State                                  1,000          7,000       16,000
    Foreign                                 --             --            --
                                     -----------   ------------   ----------
                                           1,000          7,000       22,000
Deferred                                 103,000           --            --
                                     -----------   ------------   ----------
                                     $   104,000   $      7,000   $   22,000
                                     -----------   ------------   ----------
                                     -----------   ------------   ----------

A reconciliation from the Federal income tax provision computed at the
statutory rate to the actual provision for taxes on loss from continuing
operations for fiscal years 1997, 1996 and 1995 is as follows:

                                         1997          1996          1995
                                     -----------   ------------   ----------
Tax at statutory Federal tax rate    $  (744,000)   $  (463,000)  $ (261,000)
State income taxes (net of
    Federal benefit)                        --            5,000       10,000
Federal impact on continuing
    operations from change in
    valuation allowance                  848,000        465,000      223,000
Other                                       --             --         50,000
                                     -----------   ------------   ----------
                                     $   104,000   $      7,000   $   22,000
                                     -----------   ------------   ----------
                                     -----------   ------------   ----------

Deferred tax assets and liabilities result from differences between the
financial statement carrying amounts and the tax bases of existing assets and
liabilities.  The significant components of the deferred income tax assets
and deferred income tax liabilities as of March 31, 1997 and 1996 are as
follows:

                                       41
<PAGE>

                                                         1997           1996
                                                   ------------   ------------
         Deferred tax assets:
           Tax operating loss carryforward         $  4,624,000   $  3,944,000
           Inventory and other reserves                 256,000        559,000
           Tax basis of intangible assets
             greater than book basis                    193,000        174,000
           Other                                        145,000        211,000
                                                   ------------   ------------
                                                      5,218,000      4,888,000
           Less valuation allowance                  (4,488,000)    (3,793,000)
                                                   ------------   ------------
                                                        730,000      1,095,000
                                                   ------------   ------------

           Deferred tax liabilities:
           Book basis of intangible assets
             greater than tax basis                    (461,000)      (537,000)
           Software capitalization                     (239,000)      (414,000)
           Other                                        (30,000)       (41,000)
                                                   ------------   ------------
                                                       (730,000)      (992,000)
                                                   ------------   ------------

         Net deferred tax asset (included
           in other assets)                        $       --     $    103,000
                                                   ------------   ------------
                                                   ------------   ------------


The Company has recorded net tax assets in an amount approximately equal to net
tax liabilities because management believes that these items will offset in
future periods, considering statutory carryforward periods and limitations.
Subject to future reassessment of future income potential, the Company has fully
reserved for all deferred tax assets in excess of deferred tax liabilities.

As of March 31, 1997, the Company has available for Federal income tax purposes
a net operating loss ("NOL") carryforward of approximately $13,600,000 which can
offset future consolidated taxable income and which begins to expire in fiscal
year 2000.  The utilization of about $7,900,000 of this NOL is subject to an
annual limitation of about $800,000.  The remainder of $5,700,000 is currently
available.


8.  ACCRUED LIABILITIES AND CUSTOMER DEPOSITS

Accrued liabilities and other consist of the following as of March 31, 1997 and
1996:

                                                         1997           1996
                                                   ------------   ------------
         Compensation and related items            $    210,000     $  235,000
         Other                                          380,000         91,000
                                                   ------------   ------------
                                                   $    590,000     $  326,000
                                                   ------------   ------------
                                                   ------------   ------------

In November 1995, the Company settled certain disagreements with Eastman
Kodak whereby Kodak discontinued its purchases of Photomatrix COM duplicators
and guaranteed certain future annual levels of spare-parts purchases.  In
each calendar year 1996 and 1995, Kodak did not meet its annual obligations
and, as a result, made a one-time payment to the Company in fiscal year 1997
of $250,000, which has been classified as other income in these consolidated
financial statements.  In December 1996 and 1995,


                                       42

<PAGE>

Kodak advanced to the Company $500,000 and $608,000, respectively (the entire
respective calendar-year shortfall) as a prepayment against future
spare-parts purchases.  Of the total prepayments made in the years ended
March 31, 1997 and 1996, $273,000 and $309,000 remained as of March 31, 1997
and 1996, respectively, and are included in customer deposits in the
accompanying consolidated balance sheets.

9.  EMPLOYEE BENEFIT PLANS

The Company maintains defined contribution savings and investment plans for
the benefit of all full-time employees.  The Company's expense related to the
plans was $39,000, $54,000 and $28,000 in 1997, 1996 and 1995, respectively.
The Company has no significant post-employment or post-retirement obligations
that would require accrual under SFAS 106 or 112.

10. COMMITMENTS AND CONTINGENCIES

OPERATING LEASES

The Company's operations are conducted in facilities which are occupied under
operating leases.  The leases require payment of taxes, maintenance expenses
and insurance.  Rental expense (net of rents under sublease of $187,000,
$150,000 and $93,000 in 1997, 1996 and 1995, respectively) incurred under
operating leases (including leases which have expired) was $246,000, $232,000
and $208,000, in 1997, 1996 and 1995, respectively.

Future minimum lease commitments (net of minimum rents receivable under
sublease of $25,000 in 1998 ) as of March 31, 1997, are as follows:

                   1998                     $   245,000
                   1999                         281,000
                   2000                         288,000
                   2001                         295,000
                   2002                         288,000
                   2003 and thereafter          571,000
                                            -----------
                                            $ 1,968,000
                                            -----------
                                            -----------


LEGAL PROCEEDINGS

The Company has been a defendant in three product liability cases pending in
the United States District Court, Eastern District of New York (BERNHART V.
XSCRIBE ET AL. (92 Civ. 3931), GALFIN V. XSCRIBE (92 Civ. 2582), and
HAGIPADELIS V. XSCRIBE (95 Civ. 1977)). Xscribe has tendered these claims to
its insurance carriers, St. Paul Fire and Marine Insurance, and Federal
Insurance Company, and St. Paul has assumed the Company's defense without
reservation of right and Federal has agreed to share defense costs, subject
to a reservation of rights. The insurance carriers have prevailed in all
judgements rendered to date. It may take several years before this litigation
is ultimately resolved.  The Company believes that there is no merit to any
of the three pending cases and further believes that if any liability results
from these claims, the liability (excluding punitive


                                       43

<PAGE>

damages, if any) will be covered by its insurance policies. However,
depending upon the outcome of these cases, the Company may be served in the
future with additional claims or be subject to liability in excess of
insurance policy limits.

The Company is not aware of any other legal proceedings to which it is a party.


11. SUBSEQUENT EVENT

On June 6, 1997, the Company's Board of Directors voted to adjust the
exercise price of all outstanding stock options of all current directors and
employees under its two stock option plans to $0.53 per share (equal to the
fair market value on the date of grant).


                                      44
<PAGE>
                         QUARTERLY FINANCIAL DATA (UNAUDITED)
                    (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)

<TABLE>
<CAPTION>
                                                     Fiscal Quarters Ended
                                       ----------------------------------------------
                                          June    September     December       March      Total
                                       --------   ---------     --------     --------    --------
<S>                                    <C>        <C>           <C>          <C>         <C>
FISCAL 1997
  Revenues                             $  1,700    $  2,720     $  2,451     $  1,823    $  8,694
  Gross profit                              457         641          666          530       2,294
  Loss from continuing operations          (658)       (436)        (196)      (1,000)     (2,290)
  Net loss                                 (738)       (415)        (199)      (1,055)     (2,407)
  Loss from continuing
    operations per share                  (0.12)      (0.09)       (0.04)       (0.20)      (0.44)
  Net loss per share                      (0.13)      (0.08)       (0.04)       (0.21)      (0.46)
  Average shares outstanding              5,716       5,050        5,050        5,061       5,219


FISCAL 1996
  Revenues                             $  1,884    $  2,368     $  2,744     $  2,096    $  9,092
  Gross profit                              571         879        1,168          315       2,933
  Income (loss) from continuing
    operations                             (429)       (256)          95         (778)     (1,368)
  Net loss                                 (447)       (189)         (88)        (980)     (1,704)
  Income (loss) from continuing
    operations per share                  (0.08)      (0.05)        0.02        (0.14)      (0.24)
  Net loss per share                      (0.08)      (0.03)       (0.02)       (0.17)      (0.30)
  Average shares outstanding              5,754       5,750        5,742        5,724       5,742


Note: The loss from continuing operations and the net loss for the quarter
ended March, 1997, includes approximately $520,000 in costs related to the
Company's move and consolidation of operations to its new facility in San Diego.

</TABLE>

                                           45

<PAGE>
               INDEX TO CONSOLIDATED FINANCIAL STATEMENT SCHEDULE


      The following consolidated schedule of Photomatrix, Inc. and its
subsidiaries is submitted herewith.

                                                                     Page

Schedule II - Valuation and Qualifying Accounts . . . . . . . . . . .  47


                                       46
<PAGE>

           SCHEDULE II  -  VALUATION AND QUALIFYING ACCOUNTS

                            PHOTOMATRIX, INC. AND SUBSIDIARIES

                    SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS


<TABLE>
<CAPTION>
                                  Balance,                                   Balance,
                                 Beginning                                     End
Description                       of Year   Expense   Acquired   Write-Off   of Year
- - - -------------------------------------------------------------------------------------
<S>                              <C>        <C>       <C>        <C>         <C>
 FISCAL YEAR 1997
 ----------------------------

 Allowance for Uncollectible
      Accounts Receivable        $   76     $   46    $  -       $   11      $  111
                                 ----------------------------------------------------
                                 ----------------------------------------------------
 Inventory Excess and
      Obsolescence Reserve       $  592     $  130    $  -       $  572      $  150
                                 ----------------------------------------------------
                                 ----------------------------------------------------

 Warranty Reserve                $   35     $   16    $  -       $   -       $   51
                                 ----------------------------------------------------
                                 ----------------------------------------------------
 FISCAL YEAR 1996
 ----------------------------

 Allowance for Uncollectible
      Accounts Receivable        $   61     $   75    $  -       $   60      $   76
                                 ----------------------------------------------------
                                 ----------------------------------------------------
 Inventory Excess and
      Obsolescence Reserve       $  368     $  179    $  -       $  (45)     $  592
                                 ----------------------------------------------------
                                 ----------------------------------------------------

 Warranty Reserve                $   35     $   15    $  -       $   15      $   35
                                 ----------------------------------------------------
                                 ----------------------------------------------------

 FISCAL YEAR 1995
 ----------------------------
 Allowance for Uncollectible
      Accounts Receivable        $    3     $  30     $  30      $   2       $  61
                                 ----------------------------------------------------
                                 ----------------------------------------------------
 Inventory Excess and
      Obsolescence Reserve       $  405     $  89     $  -       $ 126       $ 368
                                 ----------------------------------------------------
                                 ----------------------------------------------------

 Warranty Reserve                $   35     $   -     $  -       $  -        $  35
                                 ----------------------------------------------------
                                 ----------------------------------------------------
</TABLE>

               See accompanying independent auditors' report.


                                        47
<PAGE>

                                  EXHIBIT INDEX

      The exhibits listed under Item 14(c) are filed as part of this Annual
Report on Form 10-KSB.

                  Executive Compensation Plans and Arrangements:
10.8     1992 Xscribe Stock Option Plan and sample agreement              (ix)
10.11    Executive Employment Agreement between the Company and
         Suren G. Dutia dated December 20, 1988.                          (ix)
10.24    Description of executive bonus arrangements and executive
         severance plan.                                                  (ix)
10.25    1994 Xscribe Stock Option Plan and sample agreements.            (ix)

         (b) Reports on Form 8-K
         No reports on Form 8-K were filed by Photomatrix during the
         fiscal quarter ended March 31, 1997.

         (c) Exhibits
3.1      Amended and Restated Articles of Incorporation
3.3      Bylaws
10.2     Settlement Agreement dated January 11, 1993 between              (iv)
         Photomatrix Corporation and Scan-Graphics, Inc.
10.4     Lease Agreement between Photomatrix and EVB Limited              (iv)
         Partnership-I dated December 17, 1987
10.5     Lease Agreement between Photomatrix Limited and Bermer           (iv)
         Limited dated May 31, 1989
10.6     Promissory Notes dated April 30, 1993 in the aggregate           (iv)
         principal amount of $776,607 payable to the following
         members of the Wyly family and affiliates: Sam Wyly,
         Charles Wyly, Jr., Evan Wyly, Donald Miller, First Dallas
         International, Ltd., and Premier Partners
10.7     Subcontract dated March 31, 1991 between PRC, Inc. and           (iv)
         Photomatrix
10.8     1992 Xscribe Stock Option Plan and Sample Agreement              (iv)
10.11    Executive Employment Agreement between the Company and            (i)
         Suren G. Dutia dated December 20, 1988
10.24    Description of executive bonus arrangements and executive        (iv)
         severance plan
10.25    1994 Xscribe Stock Option Plan and Sample Agreements            (vii)


10.30    Security and Loan Agreement between Imperial Bank and            (ix)
         Xscribe Corporation dated June 17, 1996 and related
         documents.

10.31    OEM Purchase Agreement for Photomatrix Scanners dated            (ix)
         February 8, 1996 between Bell & Howell Limited and
         Photomatrix Corporation.  (Non-public information has
         been filed with the Securities and Exchange Commission)

10.32    OEM Purchase Agreement for Photomatrix Scanners dated            (ix)
         June 12, 1996 between Bell & Howell Operating Company and
         Photomatrix Corporation.  (Non-public information has
         been filed with the Securities and Exchange Commission)


                                      48

<PAGE>

10.33    Facilities Lease Agreement between Photomatrix and Manufacturers
         Life dated November 7, 1996

10.34    Amendment No. 1 to Security and Loan Agreement with Imperial Bank,
         together with continuing guarantee and warrant agreements.

             21.1    Subsidiaries of the registrant as of March 31, 1997:
                     -  Photomatrix Imaging, Inc., Nevada
                     -  Lexia Systems, Inc., California
                     -  Xscribe Imaging, Inc., California
                     -  Xscribe Legal Systems, Inc., California

             23.2    Independent Auditors' Consent from KPMG Peat Marwick LLP
         dated June 30, 1997


             24.1    Power of Attorney (see signature pages)

              (i)    Incorporated by reference to exhibits filed with the
Company's Combined Annual Report to Shareholders and Annual Report on Form 10-K
for the fiscal year ended March 31, 1991, filed with the Securities and
Exchange Commission on June 26, 1991.

              (ii)   Incorporated by reference to exhibits filed with the
Company's Annual Report on Form 10-K for the fiscal year ended March 31, 1992,
filed with the Securities and Exchange Commission on June 26, 1992.

             (iii)   Incorporated by reference to exhibits filed with
the Company's Post Effective Amendment No. 2 to its Registration Statement on
Form S-2 (No. 33-43036) filed with the Securities and Exchange Commission on
June 14, 1993.

              (iv)   Incorporated by reference to exhibits filed with the
Company's Annual Report on Form 10-K for the fiscal year ended March 31, 1993,
filed with the Securities and Exchange Commission on June 29, 1993.

               (v)   Incorporated by reference to exhibits filed with the
Company's Current Report on Form 8-K dated October 25, 1993, filed with the
Securities and Exchange Commission on November 5, 1993.

              (vi)   Incorporated by reference to exhibits filed with the
Company's Annual Report on Form 10-K for the fiscal year ended March 31, 1994,
filed with the Securities and Exchange Commission on June 29, 1994.

             (vii)   Incorporated by reference to exhibits filed with Company's
Registration Statement on Form S-8 (No. _______) with the Securities and
Exchange Commission on August 18, 1995.

            (viii)   Incorporated by reference to exhibits filed with the
Company's Annual Report on Form 10-K for the fiscal year ended March 31, 1995,
filed with the Securities and Exchange Commission on June 29, 1995.

            (ix)     Incorporated by reference to exhibits filed with the
Company's Annual Report on Form 10-K for the fiscal year ended March 31,
1996, filed with the Securities and Exchange Commission on June 25, 1996.

(d)          Schedule

             Schedule II     Valuation and Qualifying Accounts


                                      49
<PAGE>


                                  SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed
on its behalf by the undersigned thereunto duly authorized on June 30, 1997.

                                  PHOTOMATRIX, INC.

                                  by  /s/
                                    ---------------------------------
                                    Suren G. Dutia, President, Chief
                                      Executive Officer and Chairman
                                      of the Board

KNOW ALL PERSONS BY THESE PRESENTS, that each person whose signature appears
below constitutes and appoints Suren G. Dutia and Roy L. Gayhart, jointly and
severally, his attorney-in-fact, each with the power of substitution, for him
in any and all capacities, to sign any amendment to the Report on Form 10-KSB
and file the same with the exhibits thereto and any other documents in
connection therewith, with the Securities and Exchange Commission, hereby
ratifying and confirming all that each of said attorneys-in-fact, or a
substitute or substitutes, may do or cause to be done by virtue thereof.
Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed below by the following persons on behalf of the
registrant and in the capacities indicated.

SIGNATURE             CAPACITY                               DATE
- - - ---------             --------                               ----
/s/                                                       June 30, 1997
- - - -------------------
Suren G. Dutia        President, Chief Executive Officer
                       and Chairman of the Board
/s/                                                       June 30, 1997
- - - -------------------
Roy L. Gayhart        Chief Financial Officer
/s/                                                       June 30, 1997
- - - -------------------
Charles H. Frady      Principal Accounting Officer
/s/                                                       June 30, 1997
- - - -------------------
Patrick W. Moore      Director
/s/                                                       June 30, 1997
- - - -------------------
Ira H. Sharp          Director
/s/                                                       June 30, 1997
- - - -------------------
John F. Staley        Director


                                      50
<PAGE>

                       INDEPENDENT AUDITORS' REPORT ON SCHEDULE






The Board of Directors of Photomatrix, Inc.:

Under date May 29, 1997, except for Note 11, as to which the date is June 6,
1997, we reported on the consolidated balance sheets of Photomatrix, Inc.and
subsidiaries as of March 31, 1997 and 1996, and the related consolidated
statements of operations, shareholders' equity, and cash flows for each of the
years in the three-year period ended March 31, 1997.  In connection with our
audits of the aforementioned consolidated financial statements, we also audited
the related consolidated financial statement schedule in the Form 10-KSB.  This
consolidated financial statement schedule is the responsibility of the Company's
management.  Our responsibility is to express an opinion on this consolidated
financial statement schedule based on our audits.

In our opinion, such financial statement schedule, when considered in relation
to the basic consolidated financial statements taken as a whole, presents
fairly, in all material respects, the information set forth therein.




                                                      KPMG Peat Marwick LLP






San Diego, California
May 29, 1997


                                      51
<PAGE>

                                  BOARD OF DIRECTORS

Suren G. Dutia (3)                           Ira H. Sharp (1) (2) (3)
 President, Chief Executive Officer           Owner, Chief Executive Office and
 and Chairman of the Board                    General Counsel of Alderson
                                              Reporting

John F. Staley  (1) (2) (3)                  Patrick Moore (1) (2) (3)
 Partner in Staley, Jobson and                President of IPAC Manufacturing,
 Wetherell                                    Inc.


                              (1) Audit Committee Member
                          (2) Compensation Committee Member
                           (3) Nominating Committee Member


                                  EXECUTIVE OFFICERS

Suren G. Dutia                               Roy L. Gayhart
 President, Chief Executive Officer           Chief Financial Officer Secretary
 and Chairman of the Board


                                     HEADQUARTERS
                                  Photomatrix, Inc.
                             11065 Sorrento Valley Court
                             San Diego, California  92121
                                     (619)625-4400


                                 INDEPENDENT AUDITORS
                                KPMG Peat Marwick LLP
                                     750 B Street
                             San Diego, California  92101


                             TRANSFER AGENT AND REGISTRAR
                      American Stock Transfer and Trust Company
                                    40 Wall Street
                              New York, New York  10005


                                     TRADEMARKS
  Windows and Windows NT (Microsoft), Netware (Novell), TeamWARE (ICL) and
  Pentium (Intel) are registered trademarks of the indicated companies.


EXHIBIT 10.30 GUARANTY



                                    GUARANTY

XSCRIBE CORPORATION, A CALIFORNIA CORPORATION, (herein called the
"Guarantor"), whose address is 6285 NANCY RIDGE DRIVE, SAN DIEGO, CA
92121-2245, as a material inducement to and in consideration of THE
MANUFACTURERS LIFE INSURANCE COMPANY entering into a written lease with
PHOTOMATRIX CORPORATION dated NOVEMBER 7, 1996, pursuant to which Lessor
leased to Lessee, and Lessee 1eased from Lessor, premises located at 11065
SORRENTO VALLEY COURT, in the City of San Diego, County of San Diego,
California, (attached to this guaranty, and made a part of it),
unconditionally guarantees and promises to and for the benefit of Lessor that
Lessee shall perform the provisions of the lease that Lessee is to perform.

If Guarantor is more than one person, Guarantor's obligations are joint and
several and are independent of Lessee's obligations. A separate action may be
brought or prosecuted against any Guarantor whether the action is brought or
prosecuted against any other Guarantor or Lessee, or all, or whether any
other Guarantor or Lessee, or all, are joined in the action.

Guarantor waives the benefit of any statute of limitations affecting
Guarantor's liability under the guaranty.

The provisions of the lease may be changed by agreement between Lessor and
Lessee at any time, or by course of conduct, without notice to Guarantor.
This guaranty shall guarantee the performance of the lease as changed.
Assignment of the lease (as permitted by the lease) shall not affect this
guaranty.

This guaranty shall not be affected by Lessor's failure or delay to enforce
any of its rights.

If Lessee defaults under the lease, Lessor can proceed immediately against
Guarantor or Lessee, or both, or Lessor can enforce against Guarantor or
Lessee, or both, any rights that it has under the lease, or pursuant to
applicable laws. If the lease terminates and Lessor has any rights it can
enforce against Lessee after termination, Lessor can enforce those rights
against Guarantor without giving previous notice to Lessee or Guarantor, or
without making any demand on either of them.

Guarantor waives the right to require Lessor to (1) proceed against Lessee;
(2) proceed against or exhaust any security that Lessor holds from Lessee; or
(3) pursue any other remedy in Lessor's power. Guarantor waives any defense
by reason of any disability from any cause by Lessee, and waives any other
defense based on the termination of Lessee's liability from any cause. Until
all Lessee's obligations to Lessor have been discharged in full, Guarantor
has no right of subrogation against Lessee. Guarantor waives its right to
enforce any remedies that Lessor now has, or later may have, against Lessee.
Guarantor waives any right to participate in any presentments, demands for
performance, notices of non-performance, protests, notices of protest,
notices of dishonor, and notices of acceptance of this guaranty, and waives
all notices of the existence, creation, or incurring of new or additional
obligations.

If Lessor disposes of its interest in the lease, "Lessor", as used in this
guaranty, shall mean Lessor's successors.

If Lessor is required to enforce Guarantor's obligations by legal
proceedings, Guarantor shall pay to Lessor all costs incurred, including
without limitations, reasonable attorneys' fees.

Guarantor's obligations under this guaranty shall be binding on Guarantor's
successors.

     XSCRIBE CORPORATION
     a California Corporation

     By:  /s/ Suren G. Dutia                 Dated: 11 - 15 -, 1996
          -------------------------------           ---------  ----
          Suren G. Dutia, President & CEO

<PAGE>

            STANDARD INDUSTRIAL/COMMERCIAL MULTI-TENANT LEASE - GROSS
                   AMERICAN INDUSTRIAL REAL ESTATE ASSOCIATION
                                     [LOGO]


1.   Basic Provisions ("Basic Provisions").

     1.1     PARTIES: This Lease ("Lease"), dated for reference purposes
only, November 7, 1996 is made by and between THE MANUFACTURERS LIFE
INSURANCE COMPANY ("Lessor"), and PHOTOMATRIX CORPORATION ("Lessee"),
(collectively the "Parties," or individually a "Party").

     1.2(a)  PREMISES:  That certain portion of the Building, including all
improvements therein or to be provided by Lessor under the terms of this
Lease, commonly known by the street address of 11065 SORRENTO VALLEY COURT,
located in the City of San Diego County of SAN DIEGO, State of CALIFORNIA,
with zip code 92121, as outlined on Exhibit A attached hereto ("Premises").
The "Building" is that certain building containing the Premises and generally
described as (describe briefly the nature of the Building):  APPROXIMATELY
23,400 SQUARE FEET RENTABLE (SFR) IN THE TORREY PINES BUSINESS PARK.  In
addition to Lessee's rights to use and occupy the Premises as hereinafter
specified, Lessee shall have non-exclusive rights to the Common Areas (as
defined in Paragraph 2.7 below) as hereinafter specified, but shall not have
any rights to the roof, exterior walls or utility raceways of the Building or
to any other buildings in the Industrial Center. The Premises, the Building,
the Common Areas, the land upon which they are located, along with all other
buildings and improvements thereon, are herein collectively referred to as
the *Industrial Center." (Also see Paragraph 2.)

     1.2(b)  PARKING: SEE PARAGRAPH 52 unreserved vehicle parking spaces
("Unreserved Parking Spaces"); and NO reserved vehicle parking spaces ("Reserved
Parking Spaces"). (Also see Paragraph 2.6.)

     1.3     TERM: FIVE years and SIX months ("Original Term") commencing
MARCH l, 1997 ("Commencement Date") and ending AUGUST 31, 2002 ("Expiration
Date"). (Also see Paragraph 3.)

     1.4     EARLY POSSESSION: SEE PARAGRAPH 53 ("Early Possession Date").
(Also see Paragraphs 3.2 and 3.3.)

     1.5     BASE RENT:  $17,380.00 per month ("Base Rent"), payable on the
FIRST (1ST) day of each month commending MARCH 1, 1997.  (Also see Paragraph 4.)

[X]  If this box la checked, this Lease provides for the Base Rent to be
     adjusted per Addendum 54, attached hereto.

     1.6(a)  BASE RENT PAID UPON EXECUTION: $17,380.00 as Base Rent for the
period 3/1/97 THROUGH 3/31/97.

     1.6(b)  LESSEE'S SHARE OF COMMON AREA OPERATING EXPENSES: 12.3 percent
(12.3 %) ("Lessee's Share") as determined by

[  ] prorata square footage of the Premises as compared to the total square
footage of the Building or [X] other criteria as described in Addendum 50.

     1.7     SECURITY DEPOSIT:  $ 19,360.00 ("Security Deposit"). (Also see
Paragraph 5.)

     1.8     PERMITTED USE: A GENERAL OFFICE/ASSEMBLY/LIGHT MANUFACTURING
SPACE COMPATIBLE WITH THE CC&R'S AND UNDERLYING ZONING FOR THE PREMISES THAT
DOES NOT CONFLICT WITH ANY EXISTING OR FUTURE NON-COMPETITIVE USES IN THE
PARK. ("Permitted Use") (Also see Paragraph 6.)

     1.9     INSURING PARTY. Lessor is the "Insuring Party." (Also see Paragraph
8.)

     1.10(a) REAL ESTATE BROKERS. The following real estate broker(s)
(collectively, the "Brokers") and brokerage relationships exist in this
transaction and are consented to by the Parties (check applicable boxes):

[  ]     NOT APPLICABLE  represents Lessor exclusively ("Lessor's Broker")
     --------------------
[  ]     NOT APPLICABLE  represents Lessee exclusively ("Lessee's Broker") or
     --------------------

[  ]     NOT APPLICABLE  represents both Lessor and Lessee ("Dual Agency. (Also
      -------------------
     see Paragraph 15.)

     1.10(b) Payment to Brokers. Upon the execution of this Lease by both
Parties, Lessor shall pay to said Broker(s) jointly, or in such separate shares
as they may mutually designate in writing, a fee as set forth in a separate
written agreement between Lessor and said Broker(s) (or in the event there Is no
separate written agreement between Lessor and said Broker(s), the sum of $ 0.00)
for brokerage services rendered by said Broker(s) in connection with this
transaction.

     1.11    GUARANTOR. The obligations of the Lessee under this Lease are to be
guaranteed by XSCRIBE CORPORATION, A CALIFORNIA CORPORATION, 6285 NANCY RIDGE
DRIVE SAN DIEGO, CA 92121-2245 ("Guarantor"). (Also see Paragraph 37.)

     1.12    ADDENDA AND EXHIBITS. Attached hereto is an Addendum or Addenda
consisting of Paragraphs 49 through 59, and Exhibits through D, all of which
constitute a part of this Lease.

2.   PREMISES, PARKING AND COMMON AREAS.

     2.1     LETTING. Lessor hereby leases to Lessee, and Lessee hereby leases
from Lessor, the Premises, for the term, at the rental, and upon all of the
terms, covenants and conditions set forth in this Lease. Unless otherwise
provided herein, any statement of square footage set forth in this Lease, or
that may have been used in calculating rental and/or Common Area Operating
Expenses, is an approximation which Lessor and Lessee agree Is reasonable and
the rental and Lessee's Share (as defined in Paragraph 1.6(b)) based thereon is
not subject to revision whether or not the actual square footage is more or
less.

     2.2     CONDITION. Lessor shall deliver the Premises to Lessee clean and
free of debris on the Commencement Date and warrants to Lessee that the existing
plumbing, electrical systems, fire sprinkler system, lighting, air conditioning
and heating systems and loading doors, if any, in the Premises, other than those
constructed by Lessee, shall be in good operating condition on the Commencement
Date. If a non-compliance with said warranty exists as of the Commencement Date,
Lessor shall, except as otherwise provided in this Lease, promptly after receipt
of written notice from Lessee setting forth with specificity the nature and
extent of such non-compliance, rectify same at Lessor's expense. If Lessee does
not give Lessor written notice of a non-compliance with this warranty within
thirty (30) days after the Commencement Date, correction of that non-compliance
shall be the obligation of Lessee at Lessee's sole cost and expense.

     2.3     COMPLIANCE WITH COVENANTS, RESTRICTIONS AND BUILDING CODE. Lessor
warrants that any improvements (other than those constructed by Lessee or at
Lessee's direction) on or in the Premises which have been constructed or
installed by Lessor or with Lessor's consent or at Lessor's direction shall
comply with all applicable covenants or restrictions of record and applicable
building codes, regulations and ordinances In effect on the Commencement Date.
Lessor further warrants to Lessee that Lessor has no knowledge of any claim
having been made by any governmental agency that a violation or violations of
applicable building codes, regulations, or ordinances exist with regard to the
Premises as of the Commencement Date. Said warranties shall not apply to any
Alterations or Utility Installations (defined in Paragraph 7.3(a)) made or to be
made by Lessee. If the Premises do not comply with said warranties, Lessor
shall, except as otherwise provided in this Lease, promptly after receipt of
written notice from Lessee given within six (6) months following the
Commencement Date and setting forth with specificity the nature and extent of
such non-compliance, take such action, at Lessor's expense, as may be reasonable
or appropriate to rectify the non-compliance. Lessor makes no warranty that the
Permitted Use in Paragraph 1.8 is permitted for the Premises under Applicable
Laws (as defined In Paragraph 2.4).

     2.4     ACCEPTANCE OF PREMISES. Lessee hereby acknowledges: (a) that it has
been advised by the Broker(s) to satisfy itself with respect to the condition of
the Premises (including but not limited to the electrical and fire sprinkler
systems, security, environmental aspects, and compliance with the Americans with
Disabilities Act and applicable zoning, municipal, county, state and federal
laws, ordinances and regulations and any covenants or restrictions of record
(collectively, "APPLICABLE LAWS") and the present and future suitability of the
Premises for Lessee's intended use; (b) that Lessee has made such investigation
as it deems necessary with reference to such matters, Is satisfied with
reference thereto, and assumes all responsibility therefore as the same relate
to Lessee's occupancy of the Premises and/or the terms of this Lease; and (c)
that neither Lessor, nor any of Lessor's agents, has made any oral or written
representations or warranties with respect to said matters other than as set
forth in this Lease.

     2.5     LESSEE AS PRIOR OWNER/OCCUPANT. The warranties made by Lessor In
this Paragraph 2 shall be of no force or effect if immediately prior to the date
set forth in Paragraph 1.1 Lessee was the owner or occupant of the Premises. In
such event, Lessee shall, at Lessee's sole cost and expense, correct any non-
compliance of the Premises with said warranties.

                                                                 Initials SGD
                                                                          ---

                                                                          BRP
                                                                          ---

- - - -C-American Industrial Real Estate Association 1993  MULTI-TENANT - GROSS

<PAGE>

     2.6     VEHICLE PARKING. Lessee shall be entitled to use the number of
Unreserved Parking Spaces and Reserved Parking Spaces specified in Paragraph
1.2(b) on those portions of the Common Areas designated from time to time by
Lessor for parking. Lessee shall not use more parking spaces than said number.
Said parking spaces shall be used for parking by vehicles no larger than full-
size passenger automobiles or pick-up trucks, herein called "PERMITTED SIZE
VEHICLES." Vehicles other than Permitted Size Vehicles shall be parked and
loaded or unloaded as directed by Lessor in the Rules and Regulations (as
defined in Paragraph 40) Issued by Lessor. (Also see Paragraph 2.9.)

             (a) Lessee shall not permit or allow any vehicles that belong to or
are controlled by Lessee or Lessee's employees, suppliers, shippers, customers,
contractors or Invitees to be loaded, unloaded, or parked in areas other than
those designated by Lessor for such activities.

             (b) If Lessee permits or allows any of the prohibited activities
described in this Paragraph 2.6, then Lessor shall have the right, without
notice, in addition to such other rights and remedies that it may have, to
remove or tow away the vehicle involved and charge the cost to Lessee, which
cost shall be immediately payable upon demand by Lessor.

             (c) Lessor shall at the Commencement Date of this Lease, provide
the parking facilities required by Applicable Law.

     2.7     COMMON AREAS - DEFINITION. The term "COMMON AREAS" is defined as
all areas and facilities outside the Premises and within the exterior boundary
line of the Industrial Center and interior utility raceways within the Premises
that are provided and designated by the Lessor from time to time for the general
non-exclusive use of Lessor, Lessee and other lessees of the Industrial Center
and their respective employees, suppliers, shippers, customers, contractors and
invitees, including parking areas, loading and unloading areas, trash areas,
roadways, sidewalks, walkways, parkways, driveways and landscaped areas.

     2.8     COMMON AREAS - LESSEE'S RIGHTS. Lessor hereby grants to Lessee, for
the benefit of Lessee and its employees, suppliers, shippers, contractors,
customers and invitees, during the term of this Lease, the non-exclusive right
to use, in common with others entitled to such use, the Common areas as they
exist from time to time, subject to any rights, powers, and privileges reserved
by Lessor under the terms hereof or under the terms of any rules and regulations
or restrictions governing the use of the Industrial Center. Under no
circumstances shall the right herein granted to use the Common Areas be deemed
to include the right to store any property, temporarily or permanently, in the
Common Areas. Any such storage shall be permitted only by the prior written
consent of Lessor or Lessor's designated agent, which consent may be revoked at
any time. In the event that any unauthorized storage shall occur then Lessor
shall have the right, without notice, in addition to such other rights and
remedies that it may have, to remove the property and charge the cost to Lessee,
which cost shall be immediately payable upon demand by Lessor.

     2.9     COMMON AREAS - RULES AND REGULATIONS. Lessor or such other
person(s) as Lessor may appoint shall have the exclusive control and
management of the Common Areas and shall have the right, from time to time, to
establish, modify, amend and enforce reasonable Rules and Regulations with
respect thereto In accordance with Paragraph 40. Lessee agrees to abide by and
conform to all such Rules and Regulations, and to cause its employees,
suppliers, shippers, customers, contractors and invitees to so abide and
conform. Lessor shall not be responsible to Lessee for the non-compliance with
said rules and regulations by other lessees of the Industrial Center.

     2.10    COMMON AREAS - CHANGES. Lessor shall have the right, in Lessor's
sole discretion, from time to time:

             (a) To make changes to the Common Areas, including, without
limitation, changes in the location, size, shape and number of driveways,
entrances, parking spaces, parking areas, loading and unloading areas, ingress,
egress, direction of traffic, landscaped areas, walkways and utility raceways;

             (b) To close temporarily any of the Common Areas for maintenance
purposes so long as reasonable access to the Premises remains available;

             (c) To designate other land outside the boundaries of the
Industrial Center to be a part of the Common Areas;

             (d) To add additional buildings and improvements to the Common
Areas;

             (e) To use the Common Areas while engaged in making additional
improvements, repairs or alterations to the Industrial Center, or any portion
thereof; and

             (f) To do and perform such other acts and make such other changes
in, to or with respect to the Common Areas and Industrial Center as Lessor may,
in the exercise of sound business judgment, deem to be appropriate.

3.   TERM.

     3.1     TERM. The Commencement Date, Expiration Date and Original Term of
this Lease are as specified in Paragraph 1.3.

     3.2     EARLY POSSESSION. If an Early Possession Date is specified in
Paragraph 1.4 and if Lessee totally or partially occupies the Premises after the
Early Possession Date but prior to the Commencement Date, the obligation to pay
Base Rent shall be abated for the period of such early occupancy. All other
terms of this Lease, however, (including but not limited to the obligations to
pay Lessee's Share of Common Area Operating Expenses and to carry the Insurance
required by Paragraph 8) shall be in effect during such period. Any such early
possession shall not affect nor advance the Expiration Date of the Original
Term.

     3.3     DELAY IN POSSESSION. If for any reason Lessor cannot deliver
possession of the Premises to Lessee by the Early Possession Date, if one is
specified in Paragraph 1.4, or if no Early Possession Date is specified, by the
Commencement Date, Lessor shall not be subject to any liability therefor, nor
shall such failure affect the validity of this Lease, or the obligations of
Lessee hereunder, or extend the term hereof, but in such case, Lessee shall not,
except as otherwise provided herein, be obligated to pay rent or perform any
other obligation of Lessee under the terms of this Lease until Lessor delivers
possession of the Premises to Lessee. If possession of the Premises is not
delivered to Lessee within sixty (60) days after the Commencement Date, Lessee
may, at its option, by notice in writing to Lessor within ten (10) days after
the end of said sixty (60) day period, cancel this Lease, in which event the
parties shall be discharged from all obligations hereunder; provided further,
however, that if such written notice of Lessee is not received by Lessor within
said ten (10) day period, Lessee's right to cancel this Lease hereunder shall
terminate and be of no further force or effect. Except as may be otherwise
provided, and regardless of when the Original Term actually commences, if
possession is not tendered to Lessee when required by this Lease and Lessee does
not terminate this Lease, as aforesaid, the period free of the obligation to pay
Base Rent, if any, that Lessee would otherwise have enjoyed shall run from the
date of delivery of possession and continue for a period equal to the period
during which the Lessee would have otherwise enjoyed under the terms hereof, but
minus any days of delay caused by the acts, changes or omissions of Lessee.

4.   RENT.

     4.1     BASE RENT. Lessee shall pay Base Rent and other rent or charges, as
the same may be adjusted from time to time, to Lessor in lawful money of the
United States, without offset or deduction, on or before the day on which it is
due under the terms of this Lease. Base Rent and all other rent and charges for
any period during the term hereof which is for less than one full month shall be
prorated based upon the actual number of days of the month involved. Payment of
Base Rent and other charges shall be made to Lesser at its address stated herein
or to such other persons or at such other addresses as Lessor may from time to
time designate in writing to Lessee.

     4.2     COMMON AREA OPERATING EXPENSES. Lessee shall pay to Lessor during
the term hereof, in addition to the Base Rent, Lessee's Share (as specified in
Paragraph 1.6(b)) of increases only on all Common Area Operating Expenses, above
base year 1997 (96/97 Tax Base Year) as hereinafter defined, during each
calendar year of the term of this Lease, in accordance with the following
provisions:

             (a) "COMMON AREA OPERATING EXPENSES" are defined, for purposes of
this Lease, as all costs incurred by Lessor relating to the ownership and
operation of the Industrial Center, including, but not limited to, the
following:

                (i) The operation, repair and maintenance, in neat, clean, good
order and condition, of the following:
                    (aa) The Common Areas, including parking areas, loading and
unloading areas, trash areas, roadways, sidewalks, walkways, parkways,
driveways, landscaped areas, striping, bumpers, irrigation systems,
Common Area lighting facilities, fences and gates, elevators and roof.
                    (bb) Exterior signs and any tenant directories.
                    (cc) Fire detection and sprinkler systems.
                (ii) The cost of water, gas, electricity and telephone to
service the Common Areas.
                (iii) Trash disposal, property management and security services
and the costs of any environmental Inspections.
                (iv) Reserves set aside for maintenance and repair of Common
Areas.
                (v) Any increase above the Base Real Property Taxes (as defined
in Paragraph 10.2(b)) for the Building and the Common Areas.
                (vi) Any "Insurance Cost Increase" (as defined in Paragraph
8.1).
                (vii) The cost of insurance carried by Lessor with respect to
the Common Areas.
                (viii) Any deductible portion of an insured loss concerning the
Building or the Common areas.
                (ix) Any other services to be provided by Lessor that are stated
elsewhere in this Lease to be a Common Area Operating Expense.

             (b)
             (c) The inclusion of the improvements, facilities and services set
forth in Subparagraph 4.2(a) shall not be deemed to impose an obligation upon
Lessor to either have said improvements or facilities or to provide those
services unless the Industrial Center already has the same, Lessor already
provides the services, or Lessor has agreed elsewhere in this Lease to provide
the same or some of them.

             (d) Lessee's Share of Common Area Operating Expenses shall be
payable by Lessee within ten (10) days after a reasonably detailed statement of
actual expenses is presented to Lessee by Lessor. At Lessor's option, however,
an amount may be estimated by Lessor from time to time of Lessee's Share of
annual Common Area Operating Expenses and the same shall be payable monthly or
quarterly, as Lessor shall designate, during each 12-month period of the Lease
term, on the same day as the Base Rent is due hereunder. Lessor shall deliver to
Lessee within sixty (60) days after the expiration of each calendar year a
reasonably detailed statement showing Lessee's Share of the actual Common Area
Operating Expenses incurred during the preceding year. If Lessee's payments
under this Paragraph 4.2(d) during said preceding year exceed Lessee's Share as
indicated on said statement, Lessor shall be credited the amount of such
overpayment against Lessee's Share of Common Area Operating Expenses next
becoming due. If Lessee's payments under this Paragraph 4.2(d) during said
preceding year were less than Lessee's Share as indicated on said statement,
Lessee shall pay to Lessor the amount of the deficiency within ten (10) days
after delivery by Lessor to Lessee of said statement.

                                                                 Initials: SGD
                                                                           ---

                                       -2-                                 BRP
                                                                           ---

<PAGE>

5. SECURITY DEPOSIT. Lessee shall deposit with Lessor upon Lessee's execution
hereof the Security Deposit set forth in Paragraph 1.7 as security for Lessee's
faithful performance of Lessee's obligations under this Lease. If Lessee fails
to pay Base Rent or other rent or charges due hereunder, or otherwise Defaults
under this Lease (as defined in Paragraph 13.1), Lessor may use, apply or retain
all or any portion of said Security Deposit for the payment of any amount due
Lessor or to reimburse or compensate Lessor for any liability, cost, expense,
loss or damage (including attorneys' fees) which Lessor may suffer or incur by
reason thereof. If Lessor uses or applies all or any portion of said Security
Deposit, Lessee shall within ten (10) days after written request therefore
deposit monies with Lessor sufficient to restore said Security Deposit to the
full amount required by this Lease. Any time the Base Rent increases during the
term of this Lease, Lessee shall, upon written request from Lessor, deposit
additional monies with Lessor as an addition to the Security Deposit so that the
total amount of the Security Deposit shall at all times bear the same proportion
to the then current Base Rent as the initial Security Deposit bears to the
initial Base Rent set forth in Paragraph 1.5. Lessor shall not be required to
keep all or any part of the Security Deposit separate from its general accounts.
Lessor shall, at the expiration or earlier termination of the term hereof and
after Lessee has vacated the Premises, return to Lessee (or, at Lessor's option,
to the last assignee, if any, of Lessee's interest herein), that portion of the
Security Deposit not used or applied by Lessor. Unless otherwise expressly
agreed in writing by Lessor, no part of the Security Deposit shall be considered
to be held in trust, to bear interest or other increment for its use, or to be
prepayment for any monies to be paid by Lessee under this Lease.

6.   USE.

     6.1     PERMITTED USE.

             (a) Lessee shall use and occupy the Premises only for the Permitted
Use set forth in Paragraph 1.8, or any other legal use which is reasonably
comparable thereto, and for no other purpose. Lessee shall not use or permit the
use of the Premises in a manner that is unlawful, creates waste or a nuisance,
or that disturbs owners and/or occupants of, or causes damage to the Premises or
neighboring premises or properties.

             (b) Lessor hereby agrees to not unreasonably withhold or delay its
consent to any written request by Lessee, Lessee's assignees or subtenants, and
by prospective assignees and subtenants of Lessee, its assignees and subtenants,
for a modification of said Permitted Use, so long as the same will not impair
the structural integrity of the improvements on the Premises or in the Building
or the mechanical or electrical systems therein, does not conflict with uses by
other lessees, is not significantly more burdensome to the Premises or the
Building and the improvements thereon, and is otherwise permissible pursuant to
this Paragraph 6. If Lessor elects to withhold such consent, Lessor shall within
five (5) business days after such request give a written notification of same,
which notice shall include an explanation of Lessor's reasonable objections to
the change in use.

     6.2     HAZARDOUS SUBSTANCES.

             (a) REPORTABLE USES REQUIRE CONSENT. The term "HAZARDOUS SUBSTANCE"
as used in this Lease shall mean any product, substance, chemical, material or
waste whose presence, nature, quantity and/or intensity of existence, use,
manufacture, disposal, transportation, spill, release or effect, either by
itself or in combination with other materials expected to be on the Premises, is
either: (i) potentially injurious to the public health, safety or welfare, the
environment, or the Premises; (ii) regulated or monitored by any governmental
authority; or (iii) a basis for potential liability of Lessor to any
governmental agency or third party under any applicable statute or common law
theory. Hazardous Substance shall include, but not be limited to, hydrocarbons,
petroleum, gasoline, crude oil or any products or by-products thereof. Lessee
shall not engage in any activity in or about the Premises which constitutes a
Reportable Use (as hereinafter defined) of Hazardous Substances without the
express prior written consent of Lessor and compliance in a timely manner (at
Lessee's sole cost and expense) with all Applicable Requirements (as defined in
Paragraph 6.3). "REPORTABLE USE" shall mean (i) the installation or use of any
above or below ground storage tank, (ii) the generation, possession, storage,
use, transportation, or disposal of a Hazardous Substance that requires a permit
from, or with respect to which a report, notice, registration or business plan
is required to be filed with, any governmental authority, and (iii) the presence
in, on or about the Premises of a Hazardous Substance with respect to which any
Applicable Laws require that a notice be given to persons entering or occupying
the Premises or neighboring properties. Notwithstanding the foregoing, Lessee
may, without Lessor's prior consent, but upon notice to Lessor and in compliance
with all Applicable Requirements, use any ordinary and customary materials
reasonably required to be used by Lessee in the normal course of the Permitted
Use, so long as such use is not a Reportable Use and does not expose the
Premises or neighboring properties to any meaningful risk of contamination or
damage or expose Lessor to any liability therefor. In addition, Lessor may (but
without any obligation to do so) condition its consent to any Reportable Use of
any Hazardous Substance by Lessee upon Lessee's giving Lessor such additional
assurances as Lessor, in its reasonable discretion, deems necessary to protect
itself, the public, the Premises and the environment against damage,
contamination or injury and/or liability therefor, including but not limited to
the installation (and, at Lessor's option, removal on or before Lease expiration
or earlier termination) of reasonably necessary protective modifications to the
Premises (such as concrete encasements) and/or the deposit of an additional
Security Deposit under Paragraph 5 hereof.

             (b) DUTY TO INFORM LESSOR. If Lessee knows, or has reasonable cause
to believe, that a Hazardous Substance has come to be located in, on, under or
about the Premises or the Building, other than as previously consented to by
Lessor, Lessee shall immediately give Lessor written notice thereof, together
with a copy of any statement, report, notice, registration, application, permit,
business plan, license, claim, action, or proceeding given to, or received from,
any governmental authority or private party concerning the presence, spill,
release, discharge of, or exposure to, such Hazardous Substance including but
not limited to all such documents as may be involved in any Reportable Use
involving the Premises. Lessee shall not cause or permit any Hazardous Substance
to be spilled or released in, on, under or about the Premises (including,
without limitation, through the plumbing or sanitary sewer system).

             (c) INDEMNIFICATION. Lessee shall indemnify, protect, defend and
hold Lessor, its agents, employees, lenders and ground lessor, if any, and the
Premises, harmless from and against any and all damages, liabilities, judgments,
costs, claims, liens, expenses, penalties, loss of permits and attorneys' and
consultants' fees arising out of or involving any Hazardous Substance brought
onto the Premises by or for Lessee or by anyone under Lessee's control.
Lessee's obligations under this Paragraph 6.2(c) shall include, but not be
limited to, the effects of any contamination or injury to person, property or
the environment created or suffered by Lessee, and the cost of investigation
(including consultants' and attorneys' fees and testing), removal, remediation,
restoration and/or abatement thereof, or of any contamination therein involved,
and shall survive the expiration or earlier termination of this Lease. No
termination, cancellation or release agreement entered into by Lessor and Lessee
shall release Lessee from its obligations under this Lease with respect to
Hazardous Substances, unless specifically so agreed by Lessor in writing at the
time of such agreement.

     6.3     LESSEE'S COMPLIANCE WITH REQUIREMENTS. Lessee shall, at Lessee's
sole cost and expense, fully, diligently and in a timely manner, comply with all
"Applicable Requirements," which term is used in this Lease to mean all laws,
rules, regulations, ordinances, directives, covenants, easements and
restrictions of record, permits, the requirements of any applicable fire
insurance underwriter or rating bureau, and the recommendations of Lessor's
engineers and/or consultants, relating in any manner to the Premises (including
but not limited to matters pertaining to (i) industrial hygiene, (ii)
environmental conditions on, in, under or about the Premises, including soil and
groundwater conditions, and (iii) the use, generation, manufacture, production,
installation, maintenance, removal, transportation, storage, spill, or release
of any Hazardous Substance), now in effect or which may hereafter come into
effect. Lessee shall, within five (5) days after receipt of Lessor's written
request, provide Lessor with copies of all documents and information, including
but not limited to permits, registrations, manifests, applications, reports and
certificates, evidencing Lessee's compliance with any Applicable Requirements
specified by Lessor, and shall immediately upon receipt, notify Lessor in
writing (with copies of any documents involved) of any threatened or actual
claim, notice, citation, warning, complaint or report pertaining to or involving
failure by Lessee or the Premises to comply with any Applicable Requirements.

     6.4     INSPECTION; COMPLIANCE WITH LAW. Lessor, Lessor's agents,
employees, contractors and designated representatives, and the holders of any
mortgages, deeds of trust or ground leases on the Premises ("LENDERS") shall
have the right to enter the Premises at any time in the case of an emergency,
and otherwise at reasonable times, for the purpose of inspecting the condition
of the Premises and for verifying compliance by Lessee with this Lease and all
Applicable Requirements (as defined in Paragraph 6.3), and Lessor shall be
entitled to employ experts and/or consultants in connection therewith to advise
Lessor with respect to Lessee's activities, including but not limited to
Lessee's installation, operation, use, monitoring, maintenance, or removal of
any Hazardous Substance on or from the Premises. The costs and expenses of any
such inspections shall be paid by the party requesting same, unless a Default or
Breach of this Lease by Lessee or a violation of Applicable Requirements or a
contamination, caused or materially contributed to by Lessee, is found to exist
or to be imminent, or unless the inspection is requested or ordered by a
governmental authority as the result of any such existing or imminent violation
or contamination. In such case, Lessee shall upon request reimburse Lessor or
Lessor's Lender, as the case may be, for the costs and expenses of such
inspections.

7.   MAINTENANCE, REPAIRS, UTILITY INSTALLATIONS, TRADE FIXTURES AND
     ALTERATIONS.

     7.1     LESSEE'S OBLIGATIONS.

             (a) Subject to the provisions of Paragraphs 2.2 (Condition), 2.3
(Compliance with Covenants, Restrictions and Building Code), 7.2 (Lessor's
Obligations), 9 (Damage or Destruction), and 14 (Condemnation), Lessee shall, at
Lessee's sole cost and expense and at all times, keep the Premises and every
part thereof in good order, condition and repair (whether or not such portion of
the Premises requiring repair, or the means of repairing the same, are
reasonably or readily accessible to Lessee, and whether or not the need for such
repairs occurs as a result of Lessee's use, any prior use, the elements or the
age of such portion of the Premises), including, without limiting the generality
of the foregoing, all equipment or facilities specifically serving the Premises,
such as plumbing, heating, air conditioning, ventilating, electrical, lighting
facilities, boilers, fired or unfired pressure vessels, fire hose connections if
within the Premises, fixtures, interior walls, interior surfaces of exterior
walls, ceilings, floors, windows, doors, plate glass, and skylights, but
excluding any items which are the responsibility of Lessor pursuant to Paragraph
7.2 below. Lessee, in keeping the Premises in good order, condition and repair,
shall exercise and perform good maintenance practices. Lessee's obligations
shall include restorations, replacements or renewals when necessary to keep the
Premises and all improvements thereon or a part thereof in good order, condition
and state of repair.

             (b) Lessee shall, at Lessee's sole cost and expense, procure and
maintain a contract, with copies to Lessor, in customary form and substance for
and with a contractor specializing and experienced in the inspection,
maintenance and service of the heating, air conditioning and ventilation system
for the Premises.  However, Lessor reserves the right, upon notice to Lessee, to
procure and maintain the contract for the heating, air conditioning and
ventilating systems, and if Lessor so elects, Lessee shall reimburse Lessor,
upon demand, for the cost thereof.

             (c) If Lessee fails to perform Lessee's obligations under this
Paragraph 7.1, Lessor may enter upon the Premises after ten (10) days prior
written notice to Lessee (except in the case of an emergency, in which case no
notice shall be required), perform such obligations on Lessee's behalf, and put
the Premises in good order, condition and repair, in accordance with Paragraph
13.2 below.

     7.2     LESSOR'S OBLIGATIONS. Subject to the provisions of Paragraphs 2.2
(Condition), 2.3 (Compliance with Covenants, Restrictions and Building Code),
4.2 (Common Area Operating Expenses), 6 (Use), 7.1 (Lessee's Obligations), 9
(Damage or Destruction) and 14 (Condemnation), Lessor, subject to reimbursement
pursuant to Paragraph 4.2, shall keep in good order, condition and repair the
foundations, exterior walls, structural condition of interior bearing walls,
exterior roof, fire sprinkler and/or standpipe and hose (if located in the
Common Areas) or other automatic fire extinguishing system including fire alarm

                                                                 Initials: SGD
                                                                           ---

                                       -3-                                 BRP
                                                                           ---

<PAGE>

and/or smoke detection systems and equipment, fire hydrants, parking lots,
walkways, parkways, driveways, landscaping, fences, signs and utility systems
serving the Common Areas and all parts thereof, as well as providing the
services for which there is a Common Area Operating Expense pursuant to
Paragraph 4.2. Lessor shall not be obligated to paint the exterior or interior
surfaces of exterior walls nor shall Lessor be obligated to maintain, repair or
replace windows, doors or plate glass of the Premises. Lessee expressly waives
the benefit of any statute now or hereafter in effect which would otherwise
afford Lessee the right to make repairs at Lessor's expense or to terminate this
Lease because of Lessor's failure to keep the Building, Industrial Center or
Common Areas in good order, condition and repair.

     7.3     UTILITY INSTALLATIONS, TRADE FIXTURES, ALTERATIONS.

             (a) DEFINITIONS; CONSENT REQUIRED. The term "UTILITY INSTALLATIONS"
is used in this Lease to refer to all air lines, power panels, electrical
distribution, security, fire protection systems, communications systems,
lighting fixtures, heating, ventilating and air conditioning equipment,
plumbing, and fencing in, on or about the Premises. The term "TRADE FIXTURES"
shall mean Lessee's machinery and equipment which can be removed without doing
material damage to the Premises. The term "ALTERATIONS" shall mean any
modification of the improvements on the Premises which are provided by Lessor
under the terms of this Lease, other than Utility Installations or Trade
Fixtures. "LESSEE-OWNED ALTERATIONS AND/OR UTILITY INSTALLATIONS" are defined as
Alterations and/or Utility Installations made by Lessee that are not yet owned
by Lessor pursuant to Paragraph 7.4(a). Lessee shall not make nor cause to be
made any Alterations or Utility Installations in, on, under or about the
Premises without Lessor's prior written consent. Lessee may, however, make non-
structural Utility Installations to the interior of the Premises (excluding the
roof) without Lessor's consent but upon notice to Lessor, so long as they are
not visible from the outside of the Premises, do not involve puncturing,
relocating or removing the roof or any existing walls, or changing or
interfering with the fire sprinkler or fire detection systems and the cumulative
cost thereof during the term of this Lease as extended does not exceed
$2,500.00.

             (b) CONSENT. Any Alterations or Utility Installations that Lessee
shall desire to make and which require the consent of the Lessor shall be
presented to Lessor in written form with detailed plans. All consents given by
Lessor, whether by virtue of Paragraph 7.3(a) or by subsequent specific consent,
shall be deemed conditioned upon: (i) Lessee's acquiring all applicable permits
required by governmental authorities; (ii) the furnishing of copies of such
permits together with a copy of the plans and specifications for the Alteration
or Utility Installation to Lessor prior to commencement of the work thereon; and
(iii) the compliance by Lessee with all conditions of said permits in a prompt
and expeditious manner. Any Alterations or Utility Installations by Lessee
during the term of this Lease shall be done in a good and workmanlike manner,
with good and sufficient materials, and be in compliance with all Applicable
Requirements. Lessee shall promptly upon completion thereof furnish Lessor with
as-built plans and specifications therefor. Lessor may, (but without obligation
to do so) condition its consent to any requested Alteration or Utility
Installation that costs $2,500.00 or more upon Lessee's providing Lessor with a
lien and completion bond in an amount equal to one and one-half times the
estimated cost of such Alteration or Utility Installation.

             (c) LIEN PROTECTION. Lessee shall pay when due all claims for labor
or materials furnished or alleged to have been furnished to or for Lessee at or
for use on the Premises, which claims are or may be secured by any mechanic's or
materialmen's lien against the Premises or any interest therein. Lessee shall
give Lessor not less than ten (10) days' notice prior to the commencement of any
work in, on, or about the Premises, and Lessor shall have the right to post
notices of non-responsibility in or on the Premises as provided by law. If
Lessee shall, in good faith, contest the validity of any such lien, claim or
demand, then Lessee shall, at its sole expense, defend and protect itself,
Lessor and the Premises against the same and shall pay and satisfy any such
adverse judgment that may be rendered thereon before the enforcement thereof
against the Lessor or the Premises. If Lessor shall require, Lessee shall
furnish to Lessor a surety bond satisfactory to Lessor in an amount equal to one
and one-half times the amount of such contested lien claim or demand,
indemnifying Lessor against liability for the same, as required by law for the
holding of the Premises free from the effect of such lien or claim. In addition,
Lessor may require Lessee to pay Lessor's attorneys' fees and costs in
participating in such action if Lessor shall decide it is to its best interest
to do so.

   7.4       OWNERSHIP, REMOVAL, SURRENDER, AND RESTORATION.

             (a) OWNERSHIP. Subject to Lessor's right to require their removal
and to cause Lessee to become the owner thereof as hereinafter provided in this
Paragraph 7.4, all Alterations and Utility Installations made to the Premises by
Lessee shall be the property of and owned by Lessee, but considered a part of
the Premises. Lessor may, at any time and at its option, elect in writing to
Lessee to be the owner of all or any specified part of the Lessee-Owned
Alterations and Utility Installations. Unless otherwise instructed per
Subparagraph 7.4(b) hereof, all Lessee-Owned Alterations and Utility
Installations shall, at the expiration or earlier termination of this Lease,
become the property of Lessor and remain upon the Premises and be surrendered
with the Premises by Lessee.

             (b) REMOVAL. Unless otherwise agreed in writing, Lessor may require
that any or all Lessee-Owned Alterations or Utility Installations be removed by
the expiration or earlier termination of this Lease, notwithstanding that their
installation may have been consented to by Lessor. Lessor may require the
removal at any time of all or any part of any Alterations or Utility
Installations made without the required consent of Lessor. See Paragraph 57

             (c) SURRENDER/RESTORATION. Lessee shall surrender the Premises by
the end of the last day of the Lease term or any earlier termination date, clean
and free of debris and in good operating order, condition and state of repair,
ordinary wear and tear excepted. Ordinary wear and tear shall not include any
damage or deterioration that would have been prevented by good maintenance
practice or by Lessee performing all of its obligations under this Lease. Except
as otherwise agreed or specified herein, the Premises, as surrendered, shall
include the Alterations and Utility Installations. The obligation of Lessee
shall include the repair of any damage occasioned by the installation,
maintenance or removal of Lessee's Trade Fixtures, furnishings, equipment, and
Lessee-Owned Alterations and Utility Installations, as well as the removal of
any storage tank installed by or for Lessee, and the removal, replacement, or
remediation of any soil, material or ground water contaminated by Lessee, all as
may then be required by Applicable Requirements and/or good practice. Lessee's
Trade Fixtures shall remain the property of Lessee and shall be removed by
Lessee subject to its obligation to repair and restore the Premises per this
Lease. See Paragraph 58

8. INSURANCE; INDEMNITY.

     8.1     PAYMENT OF PREMIUM INCREASES.

             (a) As used herein, the term "INSURANCE COST INCREASE" is defined
as any increase in the actual cost of the insurance applicable to the Building
and required to be carried by Lessor pursuant to Paragraphs 8.2(b), 8.3(a) and
8.3(b), ("REQUIRED INSURANCE"), over and above the Base Premium, as hereinafter
defined, calculated on an annual basis. "Insurance Cost Increase" shall include,
but not be limited to, requirements of the holder of a mortgage or deed of trust
covering the Premises, increased valuation of the Premises, and/or a general
premium rate increase. The term "Insurance Cost Increase" shall not, however,
include any premium increases resulting from the nature of the occupancy of any
other lessee of the Building. If the parties insert a dollar amount in Paragraph
1.9, such amount shall be considered the "BASE PREMIUM." If a dollar amount has
not been inserted in Paragraph 1.9 and if the Building has been previously
occupied during the twelve (12) month period immediately preceding the
Commencement Date, the "Base Premium" shall be the annual premium applicable to
such twelve (12) month period. If the Building was not fully occupied during
such twelve (12) month period, the "Base Premium" shall be the lowest annual
premium reasonably obtainable for the Required Insurance as of the Commencement
Date, assuming the most nominal use possible of the Building. In no event,
however, shall Lessee be responsible for any portion of the premium cost
attributable to liability insurance coverage in excess of $1,000,000 procured
under Paragraph 8.2(b).

             (b) Lessee shall pay any Insurance Cost Increase to Lessor pursuant
to Paragraph 4.2. Premiums for policy periods commencing prior to, or extending
beyond, the term of this Lease shall be prorated to coincide with the
corresponding Commencement Date or Expiration Date.

     8.2     LIABILITY INSURANCE.

             (a) CARRIED BY LESSEE. Lessee shall obtain and keep in force during
the term of this Lease a Commercial General Liability policy of insurance
protecting Lessee, Lessor and any Lender(s) whose names have been provided to
Lessee in writing (as additional Insureds) against claims for bodily injury,
personal injury and property damage based upon, involving or arising out of the
ownership, use, occupancy or maintenance of the Premises and all areas
appurtenant thereto.  Such insurance shall be on an occurrence basis providing
single limit coverage in an amount not less than $1,000,000 per occurrence with
an "ADDITIONAL INSURED-MANAGERS OR LESSORS OF PREMISES" endorsement and contain
the "AMENDMENT OF THE POLLUTION EXCLUSION" endorsement for damage caused by
heat, smoke or fumes from a hostile fire. The policy shall not contain any
intra-insured exclusions as between insured persons or organizations, but shall
include coverage for liability assumed under this Lease as an "INSURED CONTRACT"
for the performance of Lessee's indemnity obligations under this Lease. The
limits of said insurance required by this Lease or as carried by Lessee shall
not, however, limit the liability of Lessee nor relieve Lessee of any obligation
hereunder. All insurance to be carried by Lessee shall be primary to and not
contributory with any similar insurance carried by Lessor, whose insurance shall
be considered excess insurance only.

             (b) CARRIED BY LESSOR. Lessor shall also maintain liability
insurance described in Paragraph 8.2(a) above, in addition to and not in lieu
of, the insurance required to be maintained by Lessee. Lessee shall not be named
as an additional insured therein.

     8.3     PROPERTY INSURANCE-BUILDING, IMPROVEMENTS AND RENTAL VALUE.

             (a) BUILDING AND IMPROVEMENTS. Lessor shall obtain and keep in
force during the term of this Lease a policy or policies in the name of Lessor,
with loss payable to Lessor and to any Lender(s), insuring against loss or
damage to the Premises. Such insurance shall be for full replacement cost, as
the same shall exist from time to time, or the amount required by any Lender(s),
but in no event more than the commercially reasonable and available insurable
value thereof if, by reason of the unique nature or age of the Improvements
involved, such latter amount is less than full replacement cost. Lessee-Owned
Alterations and Utility Installations, Trade Fixtures and Lessee's personal
property shall be insured by Lessee pursuant to Paragraph 8.4. If the coverage
is available and commercially appropriate, Lessor's policy or policies shall
insure against all risks of direct physical loss or damage (except the perils of
flood and/or earthquake unless required by a Lender or included in the Base
Premium), including coverage for any additional costs resulting from debris
removal and reasonable amounts of coverage for the enforcement of any ordinance
or law regulating the reconstruction or replacement of any undamaged sections of
the Building required to be demolished or removed by reason of the enforcement
of any building, zoning, safety or land use laws as the result of a covered
loss, but not including plate glass insurance. Said policy or policies shall
also contain an agreed valuation provision in lieu of any co-insurance clause,
waiver of subrogation, and inflation guard protection causing an increase in the
annual property insurance coverage amount by a factor of not less than the
adjusted U.S. Department of Labor Consumer Price Index for All Urban Consumers
for the city nearest to where the Premises are located.

             (b) RENTAL VALUE. Lessor shall also obtain and keep in force during
the term of this Lease a policy or policies in the name of Lessor, with loss
payable to Lessor and any Lender(s), insuring the loss of the full rental and
other charges payable by all lessees of the Building to Lessor for one year
(including all Real Property Taxes, insurance costs, all Common Area Operating
Expenses and any scheduled rental increases). Said insurance may provide that in
the event the Lease is terminated by reason of an insured loss, the period of
indemnity for such coverage shall be extended beyond the date of the completion
of repairs or replacement of the Premises, to provide for one full year's loss
of rental revenues from the date of any such loss. Said insurance shall contain
an agreed valuation provision in lieu of any co-insurance clause, and the amount
of coverage shall be adjusted annually to reflect the projected rental income,
Real Property Taxes, insurance premium costs and other expenses, if any,
otherwise payable, for the next 12-month period. Common Area Operating Expenses
shall include any deductible amount in the event of such loss.

             (c) ADJACENT PREMISES. Lessee shall pay for any increase in the
premiums for the property insurance of the Building and for the Common Areas or
other buildings in the Industrial Center if said increase is caused by Lessee's
acts, omissions, use or occupancy of the Premises.

                                                                Initials: SGD
                                                                          ---

                                       -4-                                BRP
                                                                          ---

<PAGE>

             (d) LESSEE'S IMPROVEMENTS. Since Lessor is the Insuring Party,
Lessor shall not be required to insure Lessee-Owned Alterations and Utility
Installations unless the item in question has become the property of Lessor
under the terms of this Lease.

     8.4.    LESSEE'S PROPERTY INSURANCE. Subject to the requirements of
Paragraph 8.5, Lessee at its cost shall either by separate policy or, at
Lessor's option, by endorsement to a policy already carried, maintain insurance
coverage on all of Lessee's personal property, Trade Fixtures and Lessee-Owned
Alterations and Utility Installations in, on, or about the Premises similar in
coverage to that carried by Lessor as the Insuring Party under Paragraph 8.3(a).
Such insurance shall be full replacement cost coverage with a deductible not to
exceed $2,500 per occurrence.  The proceeds from any such insurance shall be
used by Lessee for the replacement of personal property and the restoration of
Trade Fixtures and Lessee-Owned Alterations and Utility Installations.  Upon
request from Lessor, Lessee shall provide Lessor with written evidence that such
insurance is in force.

     8.5     INSURANCE POLICIES. Insurance required hereunder shall be in
companies duly licensed to transact business in the state where the Premises are
located, and maintaining during the policy term a "General Policyholders Rating"
of at least B+, V, or such other rating as may be required by a Lender, as set
forth in the most current issue of "Best's Insurance Guide." Lessee shall not do
or permit to be done anything which shall invalidate the insurance policies
referred to in this Paragraph 8. Lessee shall cause to be delivered to Lessor,
within seven (7) days after the earlier of the Early Possession Date or the
Commencement Date, certified copies of, or certificates evidencing the existence
and amounts of, the insurance required under Paragraph 8.2(a) and 8.4. No such
policy shall be cancelable or subject to modification except after thirty (30)
days' prior written notice to Lessor. Lessee shall at least thirty (30) days
prior to the expiration of such policies, furnish Lessor with evidence of
renewals or "insurance binders" evidencing renewal thereof, or Lessor may order
such insurance and charge the cost thereof to Lessee, which amount shall be
payable by Lessee to Lessor upon demand.

     8.6     WAIVER OF SUBROGATION. Without affecting any other rights or
remedies, Lessee and Lessor each hereby release and relieve the other, and waive
their entire right to recover damages (whether in contract or in tort) against
the other, for loss or damage to their property arising out of or incident to
the perils required to be insured against under Paragraph 8. The effect of such
releases and waivers of the right to recover damages shall not be limited by the
amount of insurance carried or required, or by any deductibles applicable
thereto. Lessor and Lessee agree to have their respective insurance companies
issuing property damage insurance waive any right to subrogation that such
companies may have against Lessor or Lessee, as the case may be, so long as the
insurance is not invalidated thereby.

     8.7     INDEMNITY. Except for Lessor's gross negligence and willful
misconduct and/or breach of express warranties, Lessee shall indemnify,
protect, defend and hold harmless the Premises, Lessor and its agents,
Lessor's master or ground Lessor, partners and Lenders, from and against any
and all claims, loss of rents and/or damages, costs, liens, judgments,
penalties, loss of permits, attorneys' and consultants' fees, expenses and/or
liabilities arising out of, involving, or in connection with, the occupancy
of the Premises by Lessee, the conduct of Lessee's business, any act,
omission or neglect of Lessee, its agents, contractors, employees or
invitees, and out of any Default or Breach by Lessee in the performance in a
timely manner of any obligation on Lessee's part to be performed under this
Lease. The foregoing shall include, but not be limited to, the defense or
pursuit of any claim or any action or proceeding involved therein, and
whether or not (in the case of claims made against Lessor) litigated and/or
reduced to judgment. In case any action or proceeding be brought against
Lessor by reason of any of the foregoing matters, Lessee upon notice from
Lessor shall defend the same at Lessee's expense by counsel reasonably
satisfactory to Lessor and Lessor shall cooperate with Lessee in such
defense. Lessor need not have first paid any such claim in order to be so
indemnified.

     8.8     EXEMPTION OF LESSOR FROM LIABILITY. Lessor shall not be liable for
injury or damage to the person or goods, wares, merchandise or other property of
Lessee, Lessee's employees, contractors, invitees, customers, or any other
person in or about the Premises, whether such damage or injury is caused by or
results from fire, steam, electricity, gas, water or rain, or from the breakage,
leakage, obstruction or other defects of pipes, fire sprinklers, wires,
appliances, plumbing, air conditioning or lighting fixtures, or from any other
cause, whether said injury or damage results from conditions arising upon the
Premises or upon other portions of the Building of which the Premises are a
part, from other sources or places, and regardless of whether the cause of such
damage or injury or the means of repairing the same is accessible or not. Lessor
shall not be liable for any damages arising from any act or neglect of any other
lessee of Lessor nor from the failure by Lessor to enforce the provisions of any
other lease in the Industrial Center. Notwithstanding Lessor's negligence or
breach of this Lease, Lessor shall under no circumstances be liable for injury
to Lessee's business or for any loss of income or profit therefrom.

9.   DAMAGE OR DESTRUCTION.

     9.1     DEFINITIONS.

             (a) "PREMISES PARTIAL DAMAGE" shall mean damage or destruction to
the Premises, other than Lessee-Owned Alterations and Utility Installations, the
repair cost of which damage or destruction is less than fifty percent (50%) of
the then Replacement Cost (as defined in Paragraph 9.1(d)) of the Premises
(excluding Lessee-Owned Alterations and Utility Installations and Trade
Fixtures) immediately prior to such damage or destruction.

             (b) "PREMISES TOTAL DESTRUCTION" shall mean damage or destruction
to the Premises, other than Lessee-Owned Alterations and Utility Installations,
the repair cost of which damage or destruction is fifty percent (50%) or more of
the then Replacement Cost of the Premises (excluding Lessee-Owned Alterations
and Utility Installations and Trade Fixtures) immediately prior to such damage
or destruction. In addition, damage or destruction to the Building, other than
Lessee-Owned Alterations and Utility Installations and Trade Fixtures of any
lessees of the Building, the cost of which damage or destruction is fifty
percent (50%) or more of the then Replacement Cost (excluding Lessee-Owned
Alterations and Utility Installations and Trade Fixtures of any lessees of the
Building) of the Building shall, at the option of Lessor, be deemed to be
Premises Total Destruction.

             (c) "INSURED LOSS" shall mean damage or destruction to the
Premises, other than Lessee-Owned Alterations and Utility Installations and
Trade Fixtures, which was caused by an event required to be covered by the
insurance described in Paragraph 8.3(a) irrespective of any deductible amounts
or coverage limits involved.

             (d) "REPLACEMENT COST" shall mean the cost to repair or rebuild the
Improvements owned by Lessor at the time of the occurrence to their condition
existing immediately prior thereto, including demolition, debris removal and
upgrading required by the operation of applicable building codes, ordinances or
laws, and without deduction for depreciation.

             (e) "HAZARDOUS SUBSTANCE CONDITION" shall mean the occurrence or
discovery of a condition involving the presence of, or a contamination by, a
Hazardous Substance as defined in Paragraph 6.2(a), in, on, or under the
Premises.

     9.2     PREMISES PARTIAL DAMAGE - INSURED LOSS. If Premises Partial
Damage that is an Insured Loss occurs, then Lessor shall, at Lessor's
expense, repair such damage (but not Lessee's Trade Fixtures or Lessee-Owned
Alterations and Utility Installations) as soon as reasonably possible and
this Lease shall continue in full force and effect. In the event, however,
that there is a shortage of Insurance proceeds and such shortage is due to
the fact that, by reason of the unique nature of the improvements in the
Premises, full replacement cost insurance coverage was not commercially
reasonable and available, Lessor shall have no obligation to pay for the
shortage in insurance proceeds or to fully restore the unique aspects of the
Premises unless Lessee provides Lessor with the funds to cover same, or
adequate assurance thereof, within ten (10) days following receipt of written
notice of such shortage and request therefor. If Lessor receives said funds
or adequate assurance thereof within said ten (10) day period, Lessor shall
complete them as soon as reasonably possible and this Lease shall remain in
full force and effect. If Lessor does not receive such funds or assurance
within said period, Lessor may nevertheless elect by written notice to Lessee
within ten (10) days thereafter to make such restoration and repair as is
commercially reasonable with Lessor paying any shortage in proceeds, in which
case this Lease shall remain in full force and effect. If Lessor does not
receive such funds or assurance within and repair, then such ten (10) day
period, and if Lessor does not so elect to restore this Lease shall terminate
sixty (60) days following the occurrence of the damage destruction. Unless
otherwise agreed, Lessee shall in no event have any right to reimbursement
from Lessor for any funds contributed by Lessee to repair any such damage or
destruction.  Premises Partial Damage due to flood or earthquake shall be
subject to Paragraph 9.3 rather than Paragraph 9.2, notwithstanding that
there may be some insurance coverage, but the net proceeds of any such
insurance shall be made available for the repairs if made by either Party.

     9.3     PARTIAL DAMAGE - UNINSURED LOSS. If Premises Partial Damage that is
not an Insured Loss occurs, unless caused by a negligent or willful act of
Lessee (in which event Lessee shall make the repairs at Lessee's expense and
this Lease shall continue in full force and effect), Lessor may at Lessor's
option, either (i) repair such damage as soon as reasonably possible at Lessor's
expense, in which event this Lease shall continue in full force and effect, or
(ii) give written notice to Lessee within thirty (30) days after receipt by
Lessor of knowledge of the occurrence of such damage of Lessor's desire to
terminate this Lease as of the date sixty (60) days following the date of such
notice. In the event Lessor elects to give such notice of Lessor's intention to
terminate this Lease, Lessee shall have the right within ten (10) days after the
receipt of such notice to give written notice to Lessor of Lessee's commitment
to pay for the repair of such damage totally at Lessee's expense and without
reimbursement from Lessor. Lessee shall provide Lessor with the required funds
or satisfactory assurance thereof within thirty (30) days following such
commitment from Lessee. In such event this Lease shall continue in full force
and effect, and Lessor shall proceed to make such repairs as soon as reasonably
possible after the required funds are available. If Lessee does not give such
notice and provide the funds or assurance thereof within the times specified
above, this Lease shall terminate as of the date specified in Lessor's notice
of termination.

     9.4     TOTAL DESTRUCTION. Notwithstanding any other provision hereof, if
Premises Total Destruction occurs (including any destruction required by any
authorized public authority), this Lease shall terminate sixty (60) days
following the date of such Premises Total Destruction, whether or not the damage
or destruction is an Insured Loss or was caused by a negligent or willful act of
Lessee. In the event, however, that the damage or destruction was caused by
Lessee, Lessor shall have the right to recover Lessor's damages from Lessee
except as released and waived in Paragraph 9.7.

     9.5     DAMAGE NEAR END OF TERM. If at any time during the last six (6)
months of the term of this Lease there is damage for which the cost to repair
exceeds one month's Base Rent, whether or not an Insured Loss, Lessor may, at
Lessor's option, terminate this Lease effective sixty (60) days following the
date of occurrence of such damage by giving written notice to Lessee of Lessor's
election to do so within thirty (30) days after the date of occurrence of such
damage. Provided, however, if Lessee at that time has an exercisable option to
extend this Lease or to purchase the Premises, then Lessee may preserve this
Lease by (a) exercising such option, and (b) providing Lessor with any shortage
in insurance proceeds (or adequate assurance thereof) needed to make the repairs
on or before the earlier of (i) the date which is ten (10) days after Lessee's
receipt of Lessor's written notice purporting to terminate this Lease, or (ii)
the day prior to the date upon which such option expires. If Lessee duly
exercises such option during such period and provides Lessor with funds (or
adequate assurance thereof) to cover any shortage in insurance proceeds, Lessor
shall, at Lessor's expense repair such damage as soon as reasonably possible and
this Lease shall continue in full force and effect. If Lessee fails to exercise
such option and provide such funds or assurance during such period, then this
Lease shall terminate as of the date set forth in the first sentence of this
Paragraph 9.5.

     9.6     ABATEMENT OF RENT; LESSEE'S REMEDIES.

             (a) In the event of (i) Premises Partial Damage or (ii)
Hazardous Substance Condition for which Lessee is not legally responsible,
the Base Rent, Common Area Operating Expenses and other charges, if any,
payable by Lessee hereunder for the period during which such damage or
condition, its repair, remediation or restoration continues, shall be abated
in proportion to the degree to which Lessee's use of the Premises is
impaired, but not in excess of proceeds from insurance required to be carried
under Paragraph 8.3(b). Except for abatement of Base Rent, Common Area
Operating Expenses and other charges, if any, as aforesaid, all other
obligations of Lessee hereunder shall be performed by Lessee, and Lessee
shall have no claim against Lessor for any damage suffered by reason of any
such damage, destruction, repair, remediation or restoration.

                                                                Initials: SGD
                                                                          ---

                                       -5-                                BRP
                                                                          ---

<PAGE>

             (b) If Lessor shall be obligated to repair or restore the Premises
under the provisions of this Paragraph 9 and shall not commence, in a
substantial and meaningful way, the repair or restoration of the Premises within
ninety (90) days after such obligation shall accrue, Lessee may, at any time
prior to the commencement of such repair or restoration, give written notice to
Lessor and to any Lenders of which Lessee has actual notice of Lessee's election
to terminate this Lease on a date not less than sixty (60) days following the
giving of such notice. If Lessee gives such notice to Lessor and such Lenders
and such repair or restoration is not commenced within thirty (30) days after
receipt of such notice, this Lease shall terminate as of the date specified in
said notice. If Lessor or a Lender commences the repair or restoration of the
Premises within thirty (30) days after the receipt of such notice, this Lease
shall continue in full force and effect. "COMMENCE" as used in this Paragraph
9.6 shall mean either the unconditional authorization of the preparation of the
required plans, or the beginning of the actual work on the Premises, whichever
occurs first.

     9.7     HAZARDOUS SUBSTANCE CONDITIONS. If a Hazardous Substance Condition
occurs, unless Lessee is legally responsible therefor (in which case Lessee
shall make the investigation and remediation thereof required by Applicable
Requirements and this Lease shall continue in full force and effect, but subject
to Lessor's rights under Paragraph 6.2(c) and Paragraph 13), Lessor may at
Lessor's option either (i) investigate and remediate such Hazardous Substance
Condition, if required, as soon as reasonably possible at Lessor's expense, in
which event this Lease shall continue in full force and effect, or (ii) if the
estimated cost to investigate and remediate such condition exceeds twelve (12)
times the then monthly Base Rent or $100,000 whichever is greater, give written
notice to Lessee within thirty (30) days after receipt by Lessor of knowledge of
the occurrence of such Hazardous Substance Condition of Lessor's desire to
terminate this Lease as of the date sixty (60) days following the date of such
notice. In the event Lessor elects to give such notice of Lessor's intention to
terminate this Lease, Lessee shall have the right within ten (10) days after the
receipt of such notice to give written notice to Lessor of Lessee's commitment
to pay for the excess costs of (a) investigation and remediation of such
Hazardous Substance Condition to the extent required by Applicable Requirements,
over (b) an amount equal to twelve (12) times the then monthly Base Rent or
$100,000, whichever is greater. Lessee shall provide Lessor with the funds
required of Lessee or satisfactory assurance thereof within thirty (30) days
following said commitment by Lessee. In such event this Lease shall continue in
full force and effect, and Lessor shall proceed to make such investigation and
remediation as soon as reasonably possible after the required funds are
available.  If Lessee does not give such notice and provide the required funds
or assurance thereof within the time period specified above, this Lease shall
terminate as of the date specified in Lessor's notice of termination.

     9.8     TERMINATION - ADVANCE PAYMENTS. Upon termination of this Lease
pursuant to this Paragraph 9, Lessor shall return to Lessee any advance payment
made by Lessee to Lessor and so much of Lessee's Security Deposit as has not
been, or is not then required to be, used by Lessor under the terms of this
Lease.

     9.9     WAIVER OF STATUTES. Lessor and Lessee agree that the terms of this
Lease shall govern the effect of any damage to or destruction of the Premises
and the Building with respect to the termination of this Lease and hereby
waive the provisions of any present or future statute to the extent it is
inconsistent herewith.

10.  REAL PROPERTY TAXES.

     10.1    PAYMENT OF TAXES. Lessor shall pay the Real Property Taxes, as
defined in Paragraph 10.2(a), applicable to the Industrial Center, and except as
otherwise provided in Paragraph 10.3, any increases in such amounts over the
Base Real Property Taxes shall be included in the calculation of Common Area
Operating Expenses in accordance with the provisions of Paragraph 4.2.

     10.2    REAL PROPERTY TAX DEFINITIONS.

             (a) As used herein, the term "REAL PROPERTY TAXES" shall include
any form of real estate tax or assessment, general, special, ordinary or
extraordinary, and any license fee, commercial rental tax, improvement bond or
bonds, levy or tax (other than inheritance, personal income or estate taxes)
imposed upon the Industrial Center by any authority having the direct or
indirect power to tax, including any city, state or federal government, or any
school, agricultural, sanitary, fire, street, drainage, or other improvement
district thereof, levied against any legal or equitable interest of Lessor in
the Industrial Center or any portion thereof, Lessor's right to rent or other
income therefrom, and/or Lessor's business of leasing the Premises. The term
"REAL PROPERTY TAXES" shall also include any tax, fee, levy, assessment or
charge, or any increase therein, imposed by reason of events occurring, or
changes in Applicable Law taking effect, during the term of this Lease,
including but not limited to a change in the ownership of the Industrial Center
or in the improvements thereon, the execution of this Lease, or any
modification, amendment or transfer thereof, and whether or not contemplated by
the Parties.

             (b) As used herein, the term "BASE REAL PROPERTY TAXES" shall be
the amount of Real Property Taxes, which are assessed against the Premises,
Building or Common Areas in the calendar year during which the Lease is
executed. In calculating Real Property Taxes for any calendar year, the Real
Property Taxes for any real estate tax year shall be included in the calculation
of Real Property Taxes for such calendar year based upon the number of days
which such calendar year and tax year have in common.

     10.3    ADDITIONAL IMPROVEMENTS. Common Area Operating Expenses shall not
include Real Property Taxes specified in the tax assessor's records and work
sheets as being caused by additional improvements placed upon the Industrial
Center by other lessees or by Lessor for the exclusive enjoyment of such other
lessees.  Notwithstanding Paragraph 10.1 hereof, Lessee shall, however, pay to
Lessor at the time Common Area Operating Expenses are payable under Paragraph
4.2, the entirety of any increase in Real Property Taxes if assessed solely by
reason of Alterations, Trade Fixtures or Utility Installations placed upon the
Premises by Lessee or at Lessee's request.

     10.4    JOINT ASSESSMENT. If the Building is not separately assessed, Real
Property Taxes for all of the land and improvements included within the tax
parcel assessed, such proportion to be determined by Lessor from the respective
valuations assigned in the assessor's work sheets or such other information as
may be reasonably available. Lessor's reasonable determination thereof, in good
faith, shall be conclusive.

     10.5    LESSEE'S PROPERTY TAXES. Lessee shall pay prior to delinquency all
taxes assessed against and levied upon Lessee-Owned Alterations and Utility
Installations, Trade Fixtures, furnishings, equipment and all personal property
of Lessee contained in the Premises or stored within the Industrial Center. When
possible, Lessee shall cause its Lessee-Owned Alterations and Utility
Installations, Trade Fixtures, furnishings, equipment and all other personal
property to be assessed and billed separately from the real property of Lessor.
If any of Lessee's said property shall be assessed with Lessor's real property,
Lessee shall pay Lessor the taxes attributable to Lessee's property within ten
(10) days after receipt of a written statement setting forth the taxes
applicable to Lessee's property.

11.  UTILITIES. Lessee shall pay directly for all utilities and services
supplied to the Premises, including but not limited to electricity, telephone,
security, gas and cleaning of the Premises, together with any taxes thereon. If
any such utilities or services are not separately metered to the Premises or
separately billed to the Premises, Lessee shall pay to Lessor a reasonable
proportion to be determined by Lessor of all such charges jointly metered or
billed with other premises in the Building, in the manner and within the time
periods set forth in Paragraph 4.2(d).

12.  ASSIGNMENT AND SUBLETTING.

     12.1    LESSOR'S CONSENT REQUIRED.

             (a) Lessee shall not voluntarily or by operation of law assign,
transfer, mortgage or otherwise transfer or encumber (collectively, "assign") or
sublet all or any part of Lessee's interest in this Lease or in the Premises
without Lessor's prior written consent given under and subject to the terms of
Paragraph 36.

             (b) A change in the control of Lessee shall constitute an
assignment requiring Lessor's consent. The transfer, on a cumulative basis, of
twenty-five percent (25%) or more of the voting control of Lessee shall
constitute a change in control for this purpose. See Paragraph 59 attached
herein.

             (c) The involvement of Lessee or its assets in any transaction, or
series of transactions (by way of merger, sale, acquisition, financing,
refinancing, transfer, leveraged buy-out or otherwise), whether or not a formal
assignment or hypothecation of this Lease or Lessee's assets occurs, which
results or will result in a reduction of the Net Worth of Lessee, as hereinafter
defined, by an amount equal to or greater than twenty-five percent (25%) of
such Net Worth of Lessee as it was represented to Lessor at the time of full
execution and delivery of this Lease or at the time of the most recent
assignment to which Lessor has consented, or as it exists immediately prior to
said transaction or transactions constituting such reduction, at whichever time
said Net Worth of Lessee was or is greater, shall be considered an assignment of
this Lease by Lessee to which Lessor may reasonably withhold its consent. "NET
WORTH OF LESSEE" for purposes of this Lease shall be the net worth of Lessee
(excluding any Guarantors) established under generally accepted accounting
principles consistently applied.

             (d) An assignment or subletting of Lessee's interest in this Lease
without Lessor's specific prior written consent shall, at Lessor's option, be a
Default curable after notice per Paragraph 13.1, or a non-curable Breach without
the necessity of any notice and grace period. If Lessor elects to treat such
unconsented to assignment or subletting as a non-curable Breach, Lessor shall
have the right to either: (i) terminate this Lease, or (ii) upon thirty (30)
days' written notice ("LESSOR'S NOTICE"), increase the monthly Base Rent for the
Premises to the greater of the then fair market rental value of the Premises, as
reasonably determined by Lessor, or one hundred ten percent (110%) of the Base
Rent then in effect. Pending determination of the new fair market rental value,
if disputed by Lessee, Lessee shall pay the amount set forth in Lessor's Notice,
with any overpayment credited against the next installment(s) of Base Rent
coming due, and any underpayment for the period retroactively to the effective
date of the adjustment being due and payable immediately upon the determination
thereof. Further, in the event of such Breach and rental adjustment, (i) the
purchase price of any option to purchase the Premises held by Lessee shall be
subject to similar adjustment to the then fair market value as reasonably
determined by Lessor (without the Lease being considered an encumbrance or any
deduction for depreciation or obsolescence, and considering the Premises at its
highest and best use and in good condition) or one hundred ten percent (110%) of
the price previously in effect, (ii) any index-oriented rental or price
adjustment formulas contained in this Lease shall be adjusted to require that
the base index be determined with reference to the index applicable to the time
of such adjustment, and (iii) any fixed rental adjustments scheduled during the
remainder of the Lease term shall be increased in the same ratio as the new
rental bears to the Base Rent in effect immediately prior to the adjustment
specified in Lessor's Notice.

             (e) Lessee's remedy for any breach of this Paragraph 12.1 by Lessor
shall be limited to compensatory damages and/or injunctive relief.


     12.2    TERMS AND CONDITIONS APPLICABLE TO ASSIGNMENT AND SUBLETTING.

             (a) Regardless of Lessor's consent, any assignment or subletting
shall not (i) be effective without the express written assumption by such
assignee or sublessee of the obligations of Lessee under this Lease, (ii)
release Lessee of any obligations hereunder, nor (iii) alter the primary
liability of Lessee for the payment of Base Rent and other sums due Lessor
hereunder or for the performance of any other obligations to be performed by
Lessee under this Lease.

             (b) Lessor may accept any rent or performance of Lessee's
obligations from any person other than Lessee pending approval or disapproval of
an assignment. Neither a delay in the approval or disapproval of such assignment
nor the acceptance of any rent for performance shall constitute a waiver or
estoppel of Lessor's right to exercise its remedies for the Default or Breach by
Lessee of any of the terms, covenants or conditions of this Lease.

             (c) The consent of Lessor to any assignment or subletting shall not
constitute a consent to any subsequent assignment or subletting by Lessee or to
any subsequent or successive assignment or subletting by the assignee or
sublessee. However, Lessor may consent to subsequent sublettings and assignments
of the sublease or any amendments or modifications thereto without notifying
Lessee or anyone else liable under this Lease or the sublease and without
obtaining their consent, and such action shall not relieve such persons from
liability under this Lease or the sublease.

                                                                Initials: SGD
                                                                          ---

                                       -6-                                BRP
                                                                          ---
<PAGE>

          (d) In the event of any Default or Breach of Lessee's obligation
under this Lease, Lessor may proceed directly against Lessee, any Guarantors
or anyone else responsible for the performance of the Lessee's obligations
under this Lease, including any sublessee, without first exhausting Lessor's
remedies against any other person or entity responsible therefor to Lessor,
or any security held by Lessor.

          (e) Each request for consent to an assignment or subletting shall
be in writing, accompanied by information relevant to Lessor's determination
as to the financial and operational responsibility and appropriateness of the
proposed assignee or sublessee, including but not limited to the intended use
and/or required modification of the Premises, if any, together with a
non-refundable deposit of $250 plus legal review not to exceed two (2)
billable hours or ten percent (10%) of the monthly Base Rent applicable to
the portion of the Premises which is the subject of the proposed assignment
or sublease, whichever is greater, as reasonable consideration for Lessor's
considering and processing the request for consent. Lessee agrees to provide
Lessor with such other or additional information and/or documentation as may
be reasonably requested by Lessor.

          (f) Any assignee of, or sublessee under, this Lease shall, by
reason of accepting such assignment or entering into such sublease, be
deemed, for the benefit of Lessor, to have assumed and agreed to conform and
comply with each and every term, covenant, condition and obligation herein to
be observed or performed by Lessee during the term of said assignment or
sublease, other than such obligations as are contrary to or inconsistent with
provisions of an assignment or sublease to which Lessor has specifically
consented in writing.

          (g) The occurrence of a transaction described in Paragraph 12.2(c)
shall give Lessor the right (but not the obligation) to require that the
Security Deposit be increased by an amount equal to three (3) times the then
monthly Base Rent, and Lessor may make the actual receipt by Lessor of the
Security Deposit increase a condition to Lessor's consent to such
transaction.

          (h) Lessor, as a condition to giving its consent to any assignment
or subletting, may require that the amount and adjustment schedule of the
rent payable under this Lease be adjusted to what is then the market value
and/or adjustment schedule for property similar to the Premises as then
constituted, as determined by Lessor.

     12.3 ADDITIONAL TERMS AND CONDITIONS APPLICABLE TO SUBLETTING. The
following terms and conditions shall apply to any subletting by Lessee of all
or any part of the Premises and shall be deemed included in all subleases
under this Lease whether or not expressly incorporated therein:

          (a) Lessee hereby assigns and transfers to Lessor all of Lessee's
interest in all rentals and income arising from any sublease of all or a
portion of the Premises heretofore or hereafter made by Lessee, and Lessor
may collect such rent and income and apply same toward Lessee's obligations
under this Lease; provided, however, that until a Breach (as defined in
Paragraph 13.1) shall occur in the performance of Lessee's obligations under
this Lease, Lessee may, except as otherwise provided in this Lease, receive,
collect and enjoy the rents accruing under such sublease. Lessor shall not,
by reason of the foregoing provision or any other assignment of such sublease
to Lessor, nor by reason of the collection of the rents from a sublessee, be
deemed liable to the sublessee for any failure of Lessee to perform and
comply with any of Lessee's obligations to such sublessee under such
Sublease. Lessee hereby irrevocably authorizes and directs any such
sublessee, upon receipt of a written notice from Lessor stating that a Breach
exists in the performance of Lessee's obligations under this Lease, to pay to
Lessor the rents and other charges due and to become due under the sublease.
Sublessee shall rely upon any such statement and request from Lessor and
shall pay such rents and other charges to Lessor without any obligation or
right to inquire as to whether such Breach exists and notwithstanding any
notice from or claim from Lessee to the contrary. Lessee shall have no right
or claim against such sublessee, or, until the Breach has been cured, against
Lessor, for any such rents and other charges so paid by said sublessee to
Lessor.

          (b) In the event of a Breach by Lessee in the performance of its
obligations under this Lease, Lessor, at its option and without any
obligation to do so, may require any sublessee to attorn to Lessor, in which
event Lessor shall undertake the obligations of the sublessor under such
sublease from the time of the exercise of said option to the expiration of
such sublease; provided, however, Lessor shall not be liable for any prepaid
rents or security deposit paid by such sublessee to such sublessor or for any
other prior defaults or breaches of such sublessor under such sublease.

          (c) Any matter or thing requiring the consent of the sublessor
under a sublease shall also require the consent of Lessor herein.

          (d) No sublessee under a sublease approved by Lessor shall further
assign or sublet all or any part of the Premises without Lessor's prior
written consent.

          (e) Lessor shall deliver a copy of any notice of Default or Breach
by Lessee to the sublessee, who shall have the right to cure the Default of
Lessee within the grace period, if any, specified in such notice. The
sublessee shall have a right of reimbursement and offset from and against
Lessee for any such Defaults cured by the sublessee.

13.  DEFAULT; BREACH; REMEDIES.

     13.1 DEFAULT; BREACH. Lessor and Lessee agree that if an attorney is
consulted by Lessor in connection with a Lessee Default or Breach (as
hereinafter defined), $350.00 is a reasonable minimum sum per such occurrence
for legal services and costs in the preparation and service of a notice of
Default, and that Lessor may include the cost of such services and costs in
said notice as rent due and payable to cure said default. A "DEFAULT" by
Lessee is defined as a failure by Lessee to observe, comply with or perform
any of the terms, covenants, conditions or rules applicable to Lessee under
this Lease. A "BREACH" by Lessee is defined as the occurrence of anyone or
more of the following Defaults, and, where a grace period for cure after
notice is specified herein, the failure by Lessee to cure such Default prior
to the expiration of the applicable grace period, and shall entitle Lessor to
pursue the remedies set forth in Paragraphs 13.2 and/or 13.3:

          (a) The vacating of the Premises without the intention to reoccupy
same, or the abandonment of the Premises.

          (b) Except as expressly otherwise provided in this Lease, the
failure by Lessee to make any payment of Base Rent, Lessee's Share of Common
Area Operating Expenses, or any other monetary payment required to be made by
Lessee hereunder as and when due, the failure by Lessee to provide Lessor
with reasonable evidence of insurance or surety bond required under this
Lease, or the failure of Lessee to fulfill any obligation under this Lease
which endangers or threatens life or property, where such failure continues
for a period of three (3) days following written notice thereof by or on
behalf of Lessor to Lessee.

          (c) Except as expressly otherwise provided in this Lease, the
failure by Lessee to provide Lessor with reasonable written evidence (in duly
executed original form, if applicable) of (i) compliance with Applicable
Requirements per Paragraph 6.3, (ii) the inspection, maintenance and service
contracts required under Paragraph 7.1(b), (iii) the rescission of an
unauthorized assignment or subletting per Paragraph 12.1, (iv) a Tenancy
Statement per Paragraphs 16 or 37, (v) the subordination or non-subordination
of this Lease per Paragraph 30, (vi) the guaranty of the performance of
Lessee's obligations under this Lease if required under Paragraphs 1.11 and
37, (vii) the execution of any document requested under Paragraph 42
(easements), or (viii) any other documentation or information which Lessor
may reasonably require of Lessee under the terms of this lease, where any
such failure continues for a period of ten (10) days following written notice
by or on behalf of Lessor to Lessee.

          (d) A Default by Lessee as to the terms, covenants, conditions or
provisions of this Lease, or of the rules adopted under Paragraph 40 hereof
that are to be observed, complied with or performed by Lessee, other than
those described in Subparagraphs 13.1(a), (b) or (c), above, where such
Default continues for a period of thirty (30) days after written notice
thereof by or on behalf of Lessor to Lessee; provided, however, that if the
nature of Lessee's Default is such that more than thirty (30) days are
reasonably required for its cure, then it shall not be deemed to be a Breach
of this Lease by Lessee if Lessee commences such cure within said thirty (30)
day period and thereafter diligently prosecutes such cure to completion.

          (e) The occurrence of any of the following events: (i) the making
by Lessee of any general arrangement or assignment for the benefit of
creditors; (ii) Lessee's becoming a "debtor" as defined in 11 U.S. Code
Section 101 or any successor statute thereto (unless, in the case of a
petition filed against LESSEE, the same is dismissed within sixty (60) days);
(iii) the appointment of a trustee or receiver to take possession of
substantially all of Lessee's assets located at the Premises or of Lessee's
interest in this Lease, where possession is not restored to Lessee within
thirty (30) days; or (iv) the attachment, execution or other judicial seizure
of substantially all of Lessee's assets located at the Premises or of
Lessee's interest in this Lease, where such seizure is not discharged within
thirty (30) days; provided, however, in the event that any provision of this
Subparagraph 13.1(e) is contrary to any applicable law, such provision shall
be of no force or effect, and shall not affect the validity of the remaining
provisions.

          (f) The discovery by Lessor that any financial statement of Lessee
or of any Guarantor, given to Lessor by Lessee or any guarantor, was
materially false.

          (g) If the performance of Lessee's obligations under this Lease is
guaranteed: (i) the death of a Guarantor, (ii) the termination of a
Guarantor's liability  with respect to this Lease other than in accordance
with the terms of such guaranty, (iii) a Guarantor's becoming insolvent or
the subject of a bankruptcy filing, (iv) a Guarantor's refusal to honor the
guaranty, or (v) a Guarantor's breach of its guaranty obligation on an
anticipatory breach basis, and Lessee's failure, within sixty (60) days
following written notice by or on behalf of Lessor to Lessee of any such
event, to provide Lessor with written alternative assurances of security,
which, when coupled with the then existing resources of Lessee, equals or
exceeds the combined financial resources of Lessee and the Guarantors that
existed at the time of execution of this lease.

     13.2 REMEDIES. If Lessee fails to perform any affirmative duty or
obligation of Lessee under this Lease, within ten (10) days after written
notice to Lessee (or in case of an emergency, without notice), Lessor may at
its option (but without obligation to do so), perform such duty or obligation
on Lessee's behalf, including but not limited to the obtaining of reasonably
required bonds, insurance policies, or governmental licenses, permits or
approvals. The costs and expenses of any such performance by Lessor shall be
due and payable by lessee to Lessor upon invoice therefor. If any check given
to Lessor by Lessee shall not be honored by the bank upon which it is drawn,
Lessor, at its own option, may require all future payments to be made under
this Lease by Lessee to be made only by cashier's check. In the event of a
Breach of this Lease by Lessee (as defined in Paragraph 13.1), with or
without further notice or demand, and without limiting Lessor in the exercise
of any right or remedy which Lessor may have by reason of such Breach, Lessor
may:

          (a) Terminate Lessee's right to possession of the Premises by any
lawful means, in which case this Lease and the term hereof shall terminate
and Lessee shall immediately surrender possession of the Premises to Lessor.
In such event Lessor shall be entitled to recover from Lessee: (i) the worth
at the time of the award of the unpaid rent which had been earned at the time
of termination; (ii) the worth at the time of award of the amount by which
the unpaid rent which would have been earned after termination until the time
of award exceeds the amount of such rental loss that the Lessee proves could
have been reasonably avoided; (iii) the worth at the time of award of the
amount by which the unpaid rent for the balance of the term after the time of
award exceeds the amount of such rental loss that the Lessee proves could be
reasonably avoided; and (iv) any other amount necessary to compensate Lessor
for all the detriment proximately caused by the Lessee's failure to perform
its obligations under this Lease or which in the ordinary course of things
would be likely to result therefrom, including but not limited to the cost of
recovering possession of the Premises, expenses of reletting, including
necessary renovation and alteration of the Premises, reasonable attorneys'
fees, and that portion of any leasing commission paid by Lessor in connection
with this Lease applicable to the unexpired term of this Lease.  The worth at
the time of award of the amount referred to in provision (iii) of the
immediately preceding sentence shall be computed by discounting such amount
at the discount rate of the Federal Reserve Bank of San Francisco or the
Federal Reserve Bank District in which the Premises are located at the time
of award plus one percent (196). Efforts by Lessor to mitigate damages caused
by Lessee's Default or Breach of this Lease shall not waive Lessor's right to
recover damages under this Paragraph 13.2. If termination of this Lease is
obtained

                                                                 Initials

                                                                 /s/SGD
                                                                 ------

                                                                 /s/BRP
                                                                 ------

                                       -7-

<PAGE>

through the provisional remedy of unlawful detainer, Lessor shall have the
right to recover in such proceeding the unpaid rent and damages as are
recoverable therein, or Lessor may reserve the right to recover all or any
part thereof in a) separate suit for such rent and/or damages. If a notice
and grace period required under Subparagraph 13.1(b), (c) or (d) was not
previously given, a notice to pay rent or quit, or to perform or quit, as the
case may be, given to Lessee under any statute authorizing the forfeiture of
leases for unlawful detainer shall also constitute the applicable notice for
grace period purposes required by Subparagraph 13.1(b),(c) or (d). In such
case, the applicable grace period under the unlawful detainer statue shall
run concurrently after the one such statutory notice, and the failure of
Lessee to cure the Default within the greater of the two (2) such grace
periods shall constitute both an unlawful detainer and a Breach of this Lease
entitling Lessor to the remedies provided for in this Lease and/or by said
statute.

          (b) Continue the Lease and Lessee's right to possession in effect
(in California under California Civil Code Section 1951.4) after Lessee's
Breach and recover the rent as it becomes due, provided Lessee has the right
to sublet or assign, subject only to reasonable limitations. Lessor and
Lessee agree that the limitations on assignment and subletting in this Lease
are reasonable. Acts of maintenance or preservation, efforts to relet the
Premises, or the appointment of a receiver to protect the Lessor's interest
under this Lease, shall not constitute a termination of the Lessee's right to
possession.

          (c) Pursue any other remedy now or hereafter available to Lessor
under the laws or judicial decisions of the state wherein the Premises are
located.

          (d) The expiration or termination of this Lease and/or the
termination of Lessee's right to possession shall not relieve Lessee from
liability under any indemnity provisions of this Lease as to matters
occurring or accruing during the term hereof or by reason of Lessee's
occupancy of the Premises.

     13.3 INDUCEMENT RECAPTURE IN EVENT OF BREACH. Any agreement by Lessor
for free or abated rent or other charges applicable to the Premises, or for
the giving or paying by Lessor to or for Lessee of any cash or other bonus,
inducement or consideration for Lessee's entering into this Lease, all of
which concessions are hereinafter referred to as "INDUCEMENT PROVISIONS"
shall be deemed conditioned upon Lessee's full and faithful performance of
all of the terms, covenants and conditions of this Lease to be performed or
observed by Lessee during the term hereof as the same may be extended. Upon
the occurrence of a Breach (as defined in Paragraph 13.1) of this Lease by
Lessee, any such Inducement Provision shall automatically be deemed deleted
from this Lease and of no further force or effect, and any rent, other
charge, bonus, inducement or consideration theretofore abated, given or paid
by Lessor under such an Inducement Provision shall be immediately due and
payable by Lessee to Lessor, and recoverable by Lessor, as additional rent
due under this Lease, notwithstanding any subsequent cure of said Breach by
Lessee.  The acceptance by Lessor of rent or the cure of the Breach which
initiated the operation of this Paragraph 13.3 shall not be deemed a waiver
by Lessor of the provisions of thiS Paragraph 13.3 unless specifically so
stated in writing by Lessor at the time of such acceptance.

   13.4 LATE CHARGES. Lessee hereby acknowledges that late payment by Lessee
to Lessor of rent and other sums due hereunder will cause Lessor to incur
costs not contemplated by this Lease, the exact amount of which will be
extremely difficult to ascertain. Such costs include, but are not limited to,
processing and accounting charges, and late charges which may be imposed upon
Lessor by the terms of any ground Lease, mortgage or deed of trust covering
the Premises. Accordingly, if any installment of rent or other sum due from
Lessee shall not be received by Lessor or Lessor's designee within ten (10)
days after such amount shall be due, then, without any requirement for notice
to Lessee, Lessee shall pay to Lessor a late charge equal to six percent (6%)
of such overdue amount. The parties hereby agree that such late charge
represents a fair and reasonable estimate of the costs Lessor will incur by
reason of late payment by Lessee. Acceptance of such late charge by Lessor
shall in no event constitute a waiver of Lessee's Default or Breach with
respect to such overdue amount, nor prevent Lessor from exercising any of the
other rights and remedies granted hereunder. In the event that a late charge
is payable hereunder, whether or not collected, for three (3) consecutive
installments of Base Rent, then notwithstanding Paragraph 4.1 or any other
provision of this Lease to the contrary, Base Rent shall, at Lessor's option,
become due and payable quarterly in advance.

     13.5 BREACH BY LESSOR. Lessor shall not be deemed in breach of this
Lease unless Lessor fails within a reasonable time to perform an obligation
required to be performed by Lessor. For purposes of this Paragraph 13.5, a
reasonable time shall in no event be less than thirty (30) days after receipt
by Lessor, and by any Lender(s) whose name and address shall have been
furnished to Lessee in writing for such purpose, of written notice specifying
wherein such obligation of Lessor has not been performed; provided, however,
that if the nature of Lessor's obligation is such that more than thirty (30)
days after such notice are reasonably required for its performance, then
Lessor shall not be in breach of this Lease if performance is commenced
within such thirty (30) day period and thereafter diligently pursued to
completion.

14. CONDEMNATION. If the Premises or any portion thereof are taken under the
power of eminent domain or sold under the threat of the exercise of said
power (all of which are herein called "condemnation"), this Lease shall
terminate as to the part so taken as of the date the condemning authority
takes title or possession, whichever first occurs. If more than ten percent
(10%) of the floor area of the Premises, or more than twenty-five percent
(25%) of the portion of the Common Areas designated for Lessee's parking, is
taken by condemnation, Lessee may, at Lessee's option, to be exercised in
writing within ten (10) days after Lessor shall have given Lessee written
notice of such taking (or in the absence of such notice, within ten (10) days
after the condemning authority shall have taken possession) terminate this
Lease as of the date the condemning authority takes such possession. If
Lessee does not terminate this Lease in accordance with the foregoing, this
Lease shall remain in full force and effect as to the portion of the Premises
remaining, except that the Base Rent shall be reduced In the same proportion
as the rentable floor area of the Premises taken bears to the total rentable
floor area of the Premises. No reduction of Base Rent shall occur if the
condemnation does not apply to any portion of the Premises. Any award for the
taking of all or any part of the Premises under the power of eminent domain
or any payment made under threat of the exercise of such power shall be the
property of Lessor, whether such award shall be made as compensation for
diminution of value of the leasehold or for the taking of the fee, or as
severance damages; provided, however, that Lessee shall be entitled to any
compensation, separately awarded to Lessee for Lessee's relocation expenses
and/or loss of Lessee's Trade Fixtures. In the event that this Lease is not
terminated by reason of such condemnation, Lessor shall to the extent of its
net severance damages received, over and above Lessee's Share of the legal
and other expenses incurred by Lessor in the condemnation matter, repair any
damage to the Premises caused by such condemnation authority. Lessee shall be
responsible for the payment of any amount in excess of such net severance
damages required to complete such repair.

16. TENANCY AND FINANCIAL STATEMENTS.     16.1 TENANCY STATEMENT. Each Party
(as "RESPONDING PARTY") shall within ten (10) days after written notice from
the other party (the "REQUESTING PARTY") execute, acknowledge and deliver to
the Requesting Party a statement in writing in A form similar to the then
most current "TENANCY STATEMENT" form published by the American Industrial
Real Estate Association, plus such additional information, confirmation
and/or statements as may be reasonably requested by the Requesting Party.

    16.2 FINANCIAL STATEMENT. If Lessor desires to finance, refinance, or
sell the Premises or the Building, or any part thereof, Lessee and all
Guarantors shall deliver to any potential lender or purchaser designated by
Lessor such financial statements of Lessee and such Guarantors as may be
reasonably required by such lender or purchaser, including but not limited to
Lessee's financial statements for the past three (3) years. All such
financial statements shall be received by Lessor and such lender or purchaser
in confidence and shall be used only for the purposes herein set forth.

17. LESSOR'S LIABILITY.  The term "LESSOR" as used herein shall mean the
owner or owners at the time in question of the fee title to the Premises. In
the event of a transfer of Lessor's title or interest in the Premises or in
this Lease, Lessor shall deliver to the transferee or assignee (in cash or by
credit) any unused Security Deposit held by Lessor at the time of such
transfer or assignment. Except as provided in Paragraph 15.3, upon such
transfer or assignment and delivery of the Security Deposit, as aforesaid,
the prior Lessor shall be relieved of all liability with respect to the
obligations and/or covenants under this Lease thereafter to be performed by
the Lessor. Subject to the foregoing, the obligations and/or covenants in
this Lease to be performed by the Lessor shall be binding only upon the
Lessor as herein above defined.

18. SEVERABILITY. The invalidity of any provision of this Lease, as
determined by a court of competent jurisdiction, shall in no way affect the
validity of any other provision hereof.

19. INTEREST ON PAST-DUE OBLIGATIONS. Any monetary payment due Lessor
hereunder, other than late charges, not received by Lessor within ten (10)
days following the date on which it was due, shall bear interest from the
date due at the prime rate charged by the largest state chartered bank in the
state in which the Premises are located plus four percent (4%) per annum, but
not exceeding the maximum rate allowed by law, in addition to the potential
late charge provided for in Paragraph 13.4.

20. TIME OF ESSENCE. Time is of the essence with respect to the performance
of all obligations to be performed or observed by the parties under this
Lease.

21. RENT DEFINED. All monetary obligations of Lessee to Lessor under the
terms of this Lease are deemed to be rent.

                                                                 Initials
                                                                   /s/SGD
                                                                   ------

                                                                   /s/BRP
                                                                   ------
                                            -8-

<PAGE>


23. NOTICES.

    23.1 NOTICE REQUIREMENTS. All notices required or permitted
by this Lease shall be in writing and may be delivered in person (by hand or
by messenger or courier service) or may be sent by regular, certified or
registered mail or U.S. Postal Service Express Mail, with postage prepaid, or
by facsimile transmission during normal business hours, and shall be deemed
sufficiently given if served in a manner specified in this Paragraph 23. The
addresses noted adjacent to a Party's signature on this Lease shall be that
Party's address for delivery or mailing of notice purposes. Either Party may
by written notice to the other specify a different address for notice
purposes, except that upon Lessee's taking possession of the Premises, the
Premises shall constitute Lessee's address for the purpose of mailing or
delivering notices to Lessee. A copy of all notices required or permitted to
be given to Lessor hereunder shall be concurrently transmitted to such party
or parties at such addresses as Lessor may from time to time hereafter
designate by written notice to Lessee.

    23.2 DATE OF NOTICE. Any notice sent by registered or certified mail, return
receipt requested, shall be deemed given on the date of delivery shown on the
receipt card, or if no delivery date is shown, the postmark thereon. If sent by
regular mail, the notice shall be deemed given forty-eight (48) hours after the
same is addressed as required herein and mailed with postage prepaid. Notices
delivered by United States Express Mail or overnight courier that guarantees
next day delivery shall be deemed given twenty-four (24) hours after delivery of
the same to the United States Postal Service or courier. If any notice is
transmitted by facsimile transmission or similar means, the same shall be deemed
served or delivered upon telephone or facsimile confirmation of receipt of the
transmission thereof, provided a copy is also delivered via delivery or mail. If
notice is received on a Saturday or a Sunday or a legal holiday, it shall be
deemed received on the next business day.

24. WAIVERS. No waiver by Lessor of the Default or Breach of any term, covenant
or condition hereof by Lessee, shall be deemed a waiver of any other term,
covenant or condition hereof, or of any subsequent Default or Breach by Lessee
of the same or any other term, covenant or condition hereof. Lessor's consent
to, or approval of, any such act shall not be deemed to render unnecessary the
obtaining of Lessor's consent to, or approval of, any subsequent or similar act
by Lessee, or be construed as the basis of an estoppel to enforce the provision
or provisions of this Lease requiring such consent. Regardless of Lessor's
knowledge of a Default or Breach at the time of accepting rent, the acceptance
of rent by Lessor shall not be a waiver of any Default or Breach by Lessee of
any provision hereof. Any payment given Lessor by Lessee may be accepted by
Lessor on account of moneys or damages due Lessor, notwithstanding any
qualifying statements or conditions made by Lessee in connection therewith,
which such statements and/or conditions shall be of no force or effect
whatsoever unless specifically agreed to in writing by Lessor at or before the
time of deposit of such payment.

25. RECORDING. Either Lessor or Lessee shall, upon request of the other,
execute, acknowledge and deliver to the other a short form memorandum of this
Lease for recording purposes. The Party requesting recordation shall be
responsible for payment of any fees or taxes applicable thereto.

26. NO RIGHT TO HOLDOVER. Lessee has no right to retain possession of the
Premises or any part thereof beyond the expiration or earlier termination of
this Lease. In the event that Lessee holds over in violation of this Paragraph
26 then the Base Rent payable from and after the time of the expiration or
earlier termination of this Lease shall be increased to two hundred percent
(200%) of the Base Rent applicable during the month immediately preceding such
expiration or earlier termination. Nothing contained herein shall be construed
as a consent by Lessor to any holding over by Lessee.

27. CUMULATIVE REMEDIES. No remedy or election hereunder shall be deemed
exclusive but shall, wherever possible, be cumulative with all other remedies at
law or in equity.

28. COVENANTS AND CONDITIONS. All provisions of this Lease to be observed or
performed by Lessee are both covenants and conditions.

29. BINDING EFFECT; CHOICE OF LAW. This Lease shall be binding upon the Parties,
their personal representatives, successors and assigns and be governed by the
laws of the State in which the Premises are located. Any litigation between the
Parties hereto concerning this Lease shall be initiated in the county in which
the Premises are located.

30. SUBORDINATION; ATTORNMENT; NON-DISTURBANCE.

    30.1 SUBORDINATION. This Lease and any Option granted hereby shall be
subject and subordinate to any ground lease, mortgage, deed of trust, or
other hypothecation or security device (collectively, "Security Device"), now
or hereafter placed by Lessor upon the real property of which the Premises
are a part, to any and all advances made on the security thereof, and to all
renewals, modifications, consolidations, replacements and extensions thereof.
Lessee agrees that the Lenders holding any such Security Device shall have no
duty, liability or obligation to perform any of the obligations of Lessor
under this Lease, but that in the event of Lessor's default with respect to
any such obligation, Lessee will give any Lender whose name and address have
been furnished Lessee in writing for such purpose notice of Lessor's default
pursuant to Paragraph 13.5. If any Lender shall elect to have this Lease
and/or any Option granted hereby superior to the lien of its Security Device
and shall give written notice thereof to Lessee, this Lease and such Options
shall be deemed prior to such Security Device, notwithstanding the relative
dates of the documentation or recordation thereof.

    30.2 ATTORNMENT. Subject to the non-disturbance provisions of Paragraph
30.3, Lessee agrees to attorn to a Lender or any other party who acquires
ownership of the Premises by reason of a foreclosure of a Security Device,
and that in the event of such foreclosure, such new owner shall not: (i) be
liable for any act or omission of any prior lessor or with respect to events
occurring prior to acquisition of ownership, (ii) be subject to any offsets
or defenses which Lessee might have against any prior lessor, or (iii) be
bound by prepayment of more than one month's rent.

    30.3 NON-DISTURBANCE. With respect to Security Devices entered into by
Lessor after the execution of this lease, Lessee's subordination of this
Lease shall be subject to receiving assurance (a "non-disturbance agreement")
from the Lender that Lessee's possession and this Lease, including any
options to extend the term hereof, will not be disturbed so long as Lessee is
not in Breach hereof and attorns to the record owner of the Premises.

    30.4 SELF-EXECUTING. The agreements contained in this Paragraph 30 shall be
effective without the execution of any further documents; provided, however,
that upon written request from Lessor or a Lender in connection with a sale,
financing or refinancing of Premises, Lessee and Lessor shall execute such
further writings as may be reasonably required to separately document any such
subordination or non-subordination, attornment and/or non-disturbance agreement
as is provided for herein.

31. ATTORNEYS' FEES. If any Party or Broker brings an action or proceeding to
enforce the terms hereof or declare rights hereunder, the Prevailing Party (as
hereafter defined) in any such proceeding, action, or appeal thereon, shall be
entitled to reasonable attorneys' fees. Such fees may be awarded in the same
suit or recovered in a separate suit, whether or not such action or proceeding
is pursued to decision or judgment. The term "Prevailing Party" shall include,
without limitation, a Party or Broker who substantially obtains or defeats the
relief sought, as the case may be, whether by compromise, settlement, judgment,
or the abandonment by the other Party or Broker of its claim or defense. The
attorneys' fee award shall not be computed in accordance with any court fee
schedule, but shall be such as to fully reimburse all attorneys' fees reasonably
incurred. Lessor shall be entitled to attorneys' fees, costs and expenses
incurred in preparation and service of notices of Default and consultations in
connection therewith, whether or not a legal action is subsequently commenced in
connection with such Default or resulting Breach. Broker(s) shall be intended
third party beneficiaries of this Paragraph 31.

32. LESSOR'S ACCESS; SHOWING PREMISES; REPAIRS. Lessor and Lessor's agents shall
have the right to enter the Premises at any time, in the case of an emergency,
and otherwise at reasonable times for the purpose of showing the same to
prospective purchasers, lenders, or lessees, and making such alterations,
repairs, improvements or additions to the Premises or to the Building, as Lessor
may reasonably deem necessary. Lessor may at any time place on or about the
Premises or Building any ordinary "For Sale" signs and Lessor may at any time
during the last one hundred eighty (180) days of the term hereof place on or
about the Premises any ordinary "For Lease" signs. All such activities of Lessor
shall be without abatement of rent or liability to Lessee.

33. AUCTIONS. Lessee shall not conduct, nor permit to be conducted, either
voluntarily or involuntarily, any auction upon the Premises without first having
obtained Lessor's prior written consent. Notwithstanding anything to the
contrary in this Lease, Lessor shall not be obligated to exercise any standard
of reasonableness in determining whether to grant such consent.

34. SIGNS. Lessee shall not place any sign upon the exterior of the Premises or
the Building, except that Lessee may, with Lessor's prior written consent,
install (but not on the roof) such signs as are reasonably required to advertise
Lessee's own business so long as such signs are in a location designated by
Lessor and comply with Applicable Requirements and the signage criteria
established for the Industrial Center by Lessor. The installation of any sign on
the Premises by or for Lessee shall be subject to the provisions of Paragraph
7 (Maintenance, Repairs, Utility Installations, Trade Fixtures and Alterations).
Unless otherwise expressly agreed herein, Lessor reserves all rights to the use
of the roof of the Building, and the right to install advertising signs on the
Building, including the roof, which do not unreasonably interfere with the
conduct of Lessee's business; Lessor shall be entitled to all revenues from such
advertising signs.

35. TERMINATION; MERGER. Unless specifically stated otherwise in writing by
Lessor, the voluntary or other surrender of this Lease by Lessee, the mutual
termination or cancellation hereof, or a termination hereof by Lessor for Breach
by Lessee, shall automatically terminate any sublease or lesser estate in the
Premises; provided, however, Lessor shall, in the event of any such surrender,
termination or cancellation, have the option to continue any one or all of any
existing subtenancies. Lessor's failure within ten (10) days following any such
event to make a written election to the contrary by written notice to the holder
of any such lesser interest, shall constitute Lessor's election to have such
event constitute the termination of such interest.

36. CONSENTS.

          (a) Except for Paragraph 33 hereof (Auctions) or as otherwise provided
herein, wherever in this Lease the consent of a Party is required to an act by
or for the other Party, such consent shall not be unreasonably withheld or
delayed. Lessor's actual reasonable costs and expenses (including but not
limited to architects', attorneys', engineers' and other consultants' fees)
incurred in the consideration of, or response to, a request by Lessee for any
Lessor consent pertaining to this Lease or the Premises, including but not
limited to consents to an assignment a subletting or the presence or use of a
Hazardous Substance, shall be paid by Lessee to Lessor upon receipt of an
invoice and supporting documentation therefor. In addition to the deposit
described In Paragraph 12.2(e), Lessor may, as a condition to considering any
such request by Lessee, require that Lessee deposit with Lessor an amount of
money (in addition to the Security Deposit held under Paragraph 5) reasonably
calculated by Lessor to represent the cost Lessor will incur in considering and
responding to Lessee's request. Any unused portion of said deposit shall be
refunded to Lessee without interest. Lessor's consent to any act, assignment of
this Lease or subletting of the Premises by Lessee shall not constitute an
acknowledgment that no Default or Breach by Lessee of this Lease exists, nor
shall such consent be deemed a waiver of any then existing Default or Breach,
except as may be otherwise specifically stated in writing by Lessor at the time
of such consent.

          (b) All conditions to Lessor's consent authorized by this Lease are
acknowledged by Lessee as being reasonable. The failure to specify herein any
particular condition to Lessor's consent shall not preclude the impositions by
Lessor at the time of consent of such further or other conditions as are then
reasonable with reference to the particular matter for which consent is being
given.

37. GUARANTOR.

    37.1 FORM OF GUARANTY. If there are to be any Guarantors of this Lease per
Paragraph 1.11, the form of the guaranty to be executed by each such Guarantor
shall be in the form most recently published by the American Industrial Real
Estate Association, and each such Guarantor shall have the same obligations as
Lessee under this lease, including but not limited to the obligation to provide
the Tenancy Statement and information required in Paragraph 16.

                                                           Initials:  /s/ SGD
                                                                      -------

MULTI-TENANT - GROSS                   -9-                            /s/ BRP
- - - -copyright-C-American Industrial Real Estate Association 1993     -------

<PAGE>

    37.2 ADDITIONAL OBLIGATIONS OF GUARANTOR. It shall constitute a Default
of the Lessee under this Lease if any such Guarantor falls or refuses, upon
reasonable request by Lessor to give: (a) evidence of the due execution of
the guaranty called for by this Lease, including the authority of the
Guarantor (and of the party signing on Guarantor's behalf) to obligate such
Guarantor on said guaranty, and resolution of its board of directors
authorizing the making of such guaranty, together with a certificate of
incumbency showing the signatures of the persons authorized to sign on its
behalf, (b) current financial statements of Guarantor as may from time to
time be requested by Lessor, (c) a Tenancy Statement, or (d) written
confirmation that the guaranty is still in effect.

38. QUIET POSSESSION. Upon payment by Lessee of the rent for the Premises and
the performance of all of the covenants, conditions and provisions on Lessee's
part to be observed and performed under this Lease, Lessee shall have quiet
possession of the Premises for the entire term hereof subject to all of the
provisions of this Lease.

39. OPTIONS.

    39.1  DEFINITION. As used in this Lease, the word "Option" has the following
meaning: (a) the right to extend the term of this Lease or to renew this Lease
or to extend or renew any lease that Lessee has on other property of Lessor; (b)
the right of first refusal to lease the Premises or the right of first offer to
lease the Premises or the right of first refusal to lease other property of
Lessor or the right of first offer to lease other property of Lessor; (c) the
right to purchase the Premises, or the right of first refusal to purchase the
Premises, or the right of first offer to purchase the Premises, or the right to
purchase other property of Lessor, or the right of first refusal to purchase
other property of Lessor, or the right of first offer to purchase other property
of Lessor.

    39.2  OPTIONS PERSONAL TO ORIGINAL LESSEE.  Each Option granted to Lessee in
this Lease is personal to the original Lessee named in Paragraph 1.1 hereof, and
cannot be voluntarily or involuntarily assigned or exercised by any person or
entity other than said original Lessee while the original Lessee is in full and
actual possession of the Premises and without the intention of thereafter
assigning or subletting. The Options, if any, herein granted to Lessee are not
assignable, either as a part of an assignment of this Lease or separately or
apart therefrom, and no Option may be separated from this Lease in any manner,
by reservation or otherwise.

    39.3  MULTIPLE OPTIONS. In the event that Lessee has any multiple Options to
extend or renew this Lease, a later option cannot be exercised unless the prior
Options to extend or renew this Lease have been validly exercised.

    39.4  EFFECT OF DEFAULT ON OPTIONS.

          (a) Lessee shall have no right to exercise an Option, notwithstanding
any provision in the grant of Option to the contrary: (i) during the period
commencing with the giving of any notice of Default under Paragraph 13.1 and
continuing until the noticed Default is cured, or (ii) during the period of time
any monetary obligation due Lessor from Lessee is unpaid (without regard to
whether notice thereof is given Lessee), or (iii) during the time Lessee is in
Breach of this Lease, or (iv) In the event that Lessor has given to Lessee three
(3) or more notices of separate Defaults under Paragraph 13.1 during the twelve
(12) month period immediately preceding the exercise of the Option, whether or
not the Defaults are cured.

          (b) The period of time within which an Option may be exercised shall
not be extended or enlarged by reason of Lessee's inability to exercise an
Option because at the provisions of Paragraph 39.4(a)

          (c) All rights of Lessee under the provisions of an Option shall
terminate and be of no further force or effect, notwithstanding Lessee's due and
timely exercise of the Option. If, after such exercise and during the term of
this Lease, i) Lessee fails to pay to Lessor a monetary obligation of Lessee for
a period of thirty (30) days after such obligation becomes due (without any
necessity of Lessor to give notice thereof to Lessee), or (ii) Lessor gives to
Lessee three (3) or more notices of separate Defaults under Paragraph 13.1
during any twelve (12) month period, whether or not the Defaults are cured, or
(iii) if Lessee commits a Breach of this Lease.

40. RULES AND REGULATIONS. Lessee agrees that it will abide by, and keep and
observe all reasonable rules and regulations ("Rules and Regulations") which
Lessor may make from time to time for the management, safety, care, and
cleanliness of the grounds, the parking and unloading of vehicles and the
preservation of good order, as well as for the convenience of other occupants or
tenants of the Building and the Industrial Center and their invitees.

41. SECURITY MEASURES. Lessee hereby acknowledges that the rental payable to
Lessor hereunder does not include the cost of guard service or other security
measures, and that Lessor shall have no obligation whatsoever to provide same.
Lessee assumes all responsibility for the protection of the Premises, Lessee,
its agents and invitees and their property from the acts of third parties.

42. RESERVATIONS. Lessor reserves the right, from time to time, to grant,
without the consent or joinder of Lessee, such easements, rights of way, utility
raceways, and dedications that Lessor deems necessary, and to cause the
recordation of parcel maps and restrictions, so long as such easements, rights
of way, utility raceways, dedications, maps and restrictions do not reasonably
interfere with the use of the Premises by Lessee. Lessee agrees to sign any
documents reasonably requested by Lessor to effectuate any such easement rights,
dedication, map or restrictions.

43. PERFORMANCE UNDER PROTEST. If at any time a dispute shall arise as to any
amount or sum of money to be paid by one Party to the other under the provisions
hereof, the Party against whom the obligation to pay the money is asserted shall
have the right to make payment "under protest" and such payment shall not be
regarded as a voluntary payment and there shall survive the right on the part of
said Party to institute suit for recovery of such sum. If it shall be adjudged
that there was no legal obligation on the part of said Party to pay such sum or
any part thereof, said Party shall be entitled to recover such sum or so much
thereof as it was not legally required to pay under the provisions of this
Lease.

44. AUTHORITY. If either Party hereto is a corporation, trust, or general or
limited partnership, each individual executing this Lease on behalf of such
entity represents and warrants that he or she is duly authorized to execute and
deliver this Lease on its behalf. If Lessee is a corporation, trust or
partnership, Lessee shall, within thirty (30) days after request by Lessor,
deliver to Lessor evidence satisfactory to Lessor of such authority.

45. CONFLICT. Any conflict between the printed provisions of this Lease and the
typewritten or handwritten provisions shall be controlled by the typewritten or
handwritten provisions.

46. OFFER. Preparation of this Lease by either Lessor or Lessee or Lessor's
agent or Lessee's agent and submission of same to Lessee or Lessor shall not be
deemed an offer to lease. This Lease is not intended to be binding until
executed and delivered by all Parties hereto.

47. AMENDMENTS. This Lease may be modified only in writing, signed by the
parties in interest at the time of the modification. The Parties shall amend
this Lease from time to time to reflect any adjustments that are made to the
Base Rent or other rent payable under this Lease. As long as they do not
materially change Lessee's obligations hereunder Lessee agrees to make such
reasonable non-monetary modifications to this Lease as may be reasonably
required by an Institutional Insurance company or pension plan Lender in
connection with the obtaining of normal financing or refinancing of the property
of which the Premises are a part.

48. MULTIPLE PARTIES. Except as otherwise expressly provided herein, if more
than one person or entity is named herein as either Lessor or Lessee, the
obligations of such multiple parties shall be the joint and several
responsibility of all persons or entitles named herein as such Lessor or Lessee.

49. ENVIRONMENTAL COMPLIANCE is attached hereto and is made a part of this
    Lease.

50. COMMON AREA OPERATING EXPENSES is attached hereto and is made a part of this
    Lease.

51. REPAIRS is attached hereto and is made a part of this Lease

52. PARKING is attached hereto and is made a part of this Lease.

53. EARLY OCCUPANCY is attached hereto and is made a part of this Lease.

54. BASE RENT INCREASE SCHEDULE is attached hereto and is made a part of this
    Lease.

55. FIRST OPTION TO RENEW is attached hereto and is made a part of this Lease.

56. SECOND OPTION TO RENEW is attached hereto and is made a part of this Lease.

57. ADDENDUM TO PARAGRAPH 7.4 (b) is attached hereto and is made a part of this
    Lease.

58. ADDENDUM TO PARAGRAPH 7.4 (c) is attached hereto and is made a part of this
    Lease.

59. ADDENDUM TO PARAGRAPH 12.1(b) is attached hereto and is made a part of this
    Lease.
    EXHIBITS "A" through "C" are attached hereto and are made a part of this
    Lease.

                                                            Initials: /s/ SGD
                                                                      -------

MULTI-TENANT - GROSS                   -10-                           /s/ BRP
- - - -copyright-C-American Industrial Real Estate Association 1993     -------

<PAGE>

LESSOR AND LESSEE HAVE CAREFULLY READ AND REVIEWED THIS LEASE AND EACH TERM
AND PROVISION CONTAINED HEREIN, AND BY THE EXECUTION OF THIS LEASE SHOW THEIR
INFORMED AND VOLUNTARY CONSENT THERETO. THE PARTIES HEREBY AGREE THAT, AT THE
TIME THIS LEASE IS EXECUTED, THE TERMS OF THIS LEASE ARE COMMERCIALLY
REASONABLE AND EFFECTUATE THE INTENT AND PURPOSE OF LESSOR AND LESSEE WITH
RESPECT TO THE PREMISES.

         IF THIS LEASE HAS BEEN FILLED IN, IT HAS BEEN PREPARED FOR YOUR
         ATTORNEY'S REVIEW AND APPROVAL. FURTHER, EXPERTS SHOULD BE CONSULTED
         TO EVALUATE THE CONDITION OF THE PROPERTY FOR THE POSSIBLE PRESENCE
         OF ASBESTOS, UNDERGROUND STORAGE TANKS OR HAZARDOUS SUBSTANCES. NO
         REPRESENTATION OR RECOMMENDATION IS MADE BY THE AMERICAN INDUSTRIAL
         REAL ESTATE ASSOCIATION OR BY THE REAL ESTATE BROKERS OR THEIR
         CONTRACTORS, AGENTS OR EMPLOYEES AS TO THE LEGAL SUFFICIENCY, LEGAL
         EFFECT, OR TAX CONSEQUENCES OF THIS LEASE OR THE TRANSACTION TO
         WHICH IT RELATES; THE PARTIES SHALL RELY SOLELY UPON THE ADVICE OF
         THEIR OWN COUNSEL AS TO THE LEGAL AND TAX CONSEQUENCES OF THIS
         LEASE. IF THE SUBJECT PROPERTY IS IN A STATE OTHER THAN CALIFORNIA,
         AN ATTORNEY FROM THE STATE WHERE THE PROPERTY IS LOCATED SHOULD BE
         CONSULTED.

The parties hereto have executed this Lease at the place and on the dates
specified above their respective signatures.

Executed at: San Diego, California     Executed at:
             ------------------------               ---------------------------

on: November 15, 1996                  on:
    ---------------------------------      ------------------------------------

By: LESSOR:                            By: LESSEE:
    THE MANUFACTURERS LIFE INSURANCE       PHOTOMATRIX CORPORATION
    COMPANY
    ---------------------------------      ------------------------------------

By: /s/ Bruce R. Pearson               By: /s/ Suren G. Dutia
    ---------------------------------      ------------------------------------

Name Printed: Bruce R. Pearson         Name Printed: Suren G. Dutia
              -----------------------                --------------------------

Title: Real Estate Director            Title: President and CEO
       ------------------------------         ---------------------------------

Address: 7510 Clairemont Mesa Blvd.,   Address:  6285 Nancy Ridge Drive
         Suite 211
         San Diego, CA 922111-1539     San Diego, CA 92121-2245
         ----------------------------  ----------------------------------------

Telephone: (619) 292-1667              Telephone: (619) 457-5091 x340
           --------------------------             -----------------------------

Facsimile: (619) 292-0504              Facsimile: (619) 457-8016
           --------------------------             -----------------------------

BROKER:                                BROKER:

Executed at:                           Executed at:
            -------------------------                --------------------------
on:                                    on:
    ---------------------------------      ------------------------------------
By:                                    By:
    ---------------------------------      ------------------------------------
Name Printed:                          Name Printed:
              -----------------------                --------------------------
Title:                                 Title:
       ------------------------------         ---------------------------------
Address:                               Address:
         ----------------------------  ----------------------------------------
Telephone: (   )                       Telephone: (   )
           --------------------------             -----------------------------
Facsimile: (   )                       Facsimile: (   )
           --------------------------             -----------------------------

NOTE: These forms are often modified to meet changing requirements and needs of
      the industry. Always write or call to make sure you are utilizing the most
      current form: AMERICAN INDUSTRIAL REAL ESTATE ASSOCIATION, 345 So.
      Figueroa St., M-1, Los Angeles, CA 90071. (213) 687-8777.

                                   [  CHECKED  ]
                                   [ illegible ]

                                   [  VERIFIED ]
                                   [ illegible ]

                                                          Initials: [illegible]
                                                                    -----------
                                                                    [illegible]
                                                                    -----------

MULTI-TENANT - GROSS                  -11-
- - - -C-American Industrial Real Estate Association 1993


<PAGE>

49.                       ENVIRONMENTAL COMPLIANCE

DEFINITIONS

"CONTAMINANT" means any solid, liquid, gas odor, heat, sound, vibration,
radiation or combination of any of them that may cause:

   (i)  impairment of the quality of the natural environment for any use that
        can be made of it,
  (ii)  injury or damage to property or to plant or animal life,
 (iii)  harm or material discomfort to any person,
  (iv)  an adverse effect on the health of any person,
   (v)  impairment of the safety of any person,
  (vi)  any property or plant or animal life to be unfit for use by humans,
 (vii)  loss of enjoyment of normal use of property, or
(viii)  interference with the normal conduct of business, and includes any
        biological, chemical or physical agent which is regulated, prohibited,
        restricted or controlled under any Environmental Laws.

"ENVIRONMENTAL LAWS" means the common law and all applicable federal, state,
local, municipal, governmental or quasi-governmental laws, by-laws, rules,
regulations, licenses, orders, guidelines, directives, permits, decisions or
requirements concerning occupational or public health and safety or the
environment and any order, injunction, judgment, declaration, notice or demand
issued thereunder.

LESSEE'S COVENANTS, REPRESENTATIONS AND WARRANTIES

l.   USE AND OCCUPANCY

     (a)  The Lessee shall continuously, actively and diligently use and
          occupy the Leased Premises only for A GENERAL OFFICE/ASSEMBLY/LIGHT
          MANUFACTURING SPACE COMPATIBLE WITH THE CC&R'S AND UNDERLYING
          ZONING FOR THE PREMISES THAT DOES NOT CONFLICT WITH ANY EXISTING OR
          FUTURE NON-COMPETITIVE USES IN THE PARK and for no other purpose
          without prior written consent from the Lessor.

     (b)  (i) the Lessee shall not permit or suffer the following to be present
              at, on or under the Leased Premises:
              (1)  any Contaminant, including without limitation,
                   polychlorinated biphynels ("PCBs") or substances containing
                   PCBs or asbestos or materials containing asbestos;
              (2)  urea formaldehyde foam insulation; or
              (3)  underground or above-ground storage tanks or conduits;

                   unless it has received the prior written consent of the
                   Lessor which consent may be unreasonably withheld. Any of
                   the above-noted substances or items which the Lessor gives
                   written permission to suffer or permit at the Leased
                   Premises shall be maintained by the Lessee during the
                   Term, and removed by the Lessee at the expiry or earlier
                   termination of the Lease, in strict compliance with all
                   Environmental Laws, at the sole cost and expense of the
                   Lessee and the Lessee shall indemnify the Lessor from and
                   against all claims and costs resulting from the presence
                   of such substances or items at, on or under the Leased
                   Premises;

         (ii) the Lessee hereby covenants, warrants and represents that it
              currently conducts and maintains its business and operations,
              and shall continue to conduct and maintain its business and
              operations at the Leased Premises, so as to comply in all
              respects with all present and future laws, regulations,
              by-laws, licenses and ordinances including, without limitation,
              all Environmental Laws (collectively, "Laws") and shall take
              all appropriate actions so as to remain in compliance with
              Laws, including obtaining all necessary licenses, permits,
              consents and approvals required to operate the Leased Premises
              and the business carried out on, at or from the Leased
              Premises. The Lessee shall establish and maintain a system to
              assure and monitor continued compliance with, and to prevent
              the contravention of, Laws (including Environmental Laws),
              which system shall include periodic reviews of the compliance
              system;

        (iii) the Lessee acknowledges that it has inspected the Leased
              Premises and has performed tests and studies including, without
              limitation, an environmental audit, so as to satisfy itself as
              to the state of repair and condition of the Leased Premises and
              agrees to accept the Leased Premises in an "as is" condition.
              The Lessee acknowledges that its tests and inspections have
              indicated that the Leased Premises currently comply with all
              Laws (including Environmental Laws).  The Lessor will not be
              responsible or liable to the Lessee for the state of repair or
              condition of the Leased Premises or the compliance or
              non-compliance of the Leased Premises with Laws and the Lessee
              shall be fully responsible and liable for same in accordance
              with the terms of this Lease;

         (iv) the Lessee shall notify the Lessor immediately and in
              reasonable detail upon discovery of any Contaminant, or receipt
              of any claim, notice or communication relating to any
              Contaminant, affecting the Leased Premises or any property in
              the vicinity of the Leased Premises or if the Lessee becomes
              aware of any violation or potential violation by the Lessee of
              any Environmental Laws or any warranty, covenant or
              representation in this Section l and shall describe therein the
              action which the Lessee intends to take with respect to such
              matter. Forthwith upon receipt, the Lessee shall send copies to
              the Lessor of all orders, approvals or licenses affecting the
              Leased Premises and all correspondence with authorities having
              jurisdiction or any other person with respect to any
              Contaminant or Environmental Laws relating to the Leased
              Premises or any property in the vicinity of the Leased
              Premises, including, without limitation, results of
              environmental tests and reports in the Lessee's possession;

          (v) the Lessee covenants at its sole cost and expense to do such
              work as is necessary to remedy or prevent the discharge, spill
              or location of any Contaminant on, from or under the Leased
              Premises or the breach by the Lessee of any Environmental Law
              and to remove any Contaminant found at, on or under the Leased
              Premises so as to comply with Environmental Laws (such work
              being hereinafter referred to as the "Remedial Work"). Prior to
              undertaking the Remedial Work, the Lessee shall, at its own
              expense, prepare all necessary studies, plans and proposals
              with respect to the Remedial Work and submit the same for
              approval by the Lessor. The Lessee shall provide all completion
              bonds and other security required by the Lessor or the
              authorities having jurisdiction and shall carry out the work
              required in accordance with such approved plans and in
              compliance with all Environmental Laws and the Lessor's
              reasonable requirements. The Lessee shall keep the Lessor fully
              informed with respect to all aspects of the Remedial Work. The
              Lessee further agrees that if the Lessor determines, acting
              reasonably, that the Lessee is not diligently commencing or
              completing the Remedial Work or that the Building, the Lands,
              the Lessor or the Lessor's reputation could be placed in
              jeopardy by the quality or method of performance of such
              Remedial Work by the Lessee, the Lessor may itself undertake
              the Remedial Work or any part thereof at the cost and expense
              of the Lessee, which cost shall be paid by the Lessee within 30
              days after receipt of an invoice on account thereof. The Lessor
              shall be entitled to retain its own consultants to monitor all
              aspects of the Remedial Work including the determination of
              what Remedial Work is necessary and the Lessee will promptly
              reimburse the Lessor for all costs thereof.

         (vi) the Lessor or its agents may at any time and from time to time
              on 24 hours' prior written notice to the Lessee, enter the
              Leased Premises to inspect the Leased Premises and any records
              reasonably considered to be relevant to confirm compliance by
              the Lessee of all Laws and covenants hereunder or to identify
              the existence, nature and extent of any Contaminant on the
              Leased Premises and the Lessee's use, storage and disposal of
              any Contaminant. The Lessee agrees to cooperate with the Lessor
              and its agents in their performance of each such inspection. If
              the Lessor, acting reasonably, determines following any such
              inspection, that further testing or investigation is required
              in order to monitor the Lessee's compliance with all Laws and
              covenant's hereunder, the Lessor may required the Lessee, at
              the Lessee's expense, to arrange for such testing or
              investigation, or may arrange for such testing or investigation
              itself, in which case the Lessor's costs of any such testing or
              investigation shall be paid by the Lessee to the Lessor within
              30 days after receipt of an invoice on account thereof. The
              inspections contemplated by this Section 1(b)(vi) include,
              without limitation, the right to undertake soil, ground water,
              environmental or other tests, measurements or surveys in, on or
              below the Leased Premises;

        (vii) upon the expiration or earlier termination of this Lease, the
              Lessee, at its sole cost and expense, shall obtain and deliver
              to the Lessor a certificate from all relevant governmental
              authorities to the effect that the Leased Premises are in full
              compliance with all Environmental Laws or a written certificate
              from an environmental consultant approved by the Lessor to the
              same effect; and

       (viii) the Lessee shall and does hereby indemnify and save harmless
              the Lessor and its successors and assigns and the directors,
              officers, employees and agents of the Lessor and its successors
              and assigns (collectively the "Indemnitees") from and against
              all losses, damages, expenses and costs (including legal costs
              as between an attorney and his own client) whatsoever which may
              bc suffered by any of the Indemnitees arising from or relating
              to the use of the Leased Premises by the Lessee or any breach
              by the Lessee of any warranty, covenant or representation in
              this Section 1. This indemnity shall survive the expiration or
              earlier termination of the Lease. The Lessor shall hold the
              benefit of this indemnity in trust for those indemnified
              persons who are not parties to this Lease.

                                                               Initial
                                                      -------------------------
                                                      [illegible]   [illegible]

                                                      [illegible]   [illegible]


<PAGE>

ADDENDUM TO PARAGRAPH 49(i) 1(b)(v)

     Notwithstanding the foregoing, Lessee will not be responsible for
contaminants disposed of on this property prior to the occupancy of the
Premises by Lessee. Lessee will be responsible for any contaminants disposed
of on this property by Lessee, Lessee's employees, agents, customers,
contractors, licensees, or invitees.

ADDENDUM TO PARAGRAPH 49(i) 1(b)(vii)

     In the event said certification reveals that contaminants have been
disposed of on the Premises by Lessee, Lessee's employees, agents, customers,
contractors, licenses, or invitees, then Lessee shall reimburse Lessor for
the cost of the environmental certification and Lessee shall, at its sole
cost, perform all necessary remedial work per Paragraph 1(b)(v) above.

                                                               Initial
                                                      -------------------------
                                                      [illegible]   [illegible]

                                                      [illegible]   [illegible]


<PAGE>

50.                     COMMON AREA OPERATING EXPENSES

Lessee's share of Common Area Operating Expenses as determined by prorata
square footage of the Premises as compared to the total square footage of the
Business Park, which is 190,256 s.f. It is hereby mutually agreed there shall
be no increases of the base rent or common area maintenance costs (CAM's)
during the initial twelve (12) month lease term. Thereafter any increases
over the base year may be passed through to Lessee at its pro rata share, but
in no event may the CAM's increase in excess of five percent (5%) (Taxes and
Insurance costs excepted) over the actual expenses in the previous year.

51.                              REPAIRS

In the case of air conditioning equipment, maintenance shall include
servicing of equipment at the least four times a year. Such service shall be
provided by a reputable maintenance service company acceptable to Lessor.
Evidence of a service contract shall be provided to Lessor. In the event
Lessee does not obtain such a service contract, Lessee, upon Lessor's
request, agrees to pay Lessor as additional Rent the cost of maintenance
contract for the air conditioning equipment. Said additional Rent shall be
paid monthly along with the Rent stipulated in Paragraph 4 of this lease. The
additional Rent may be adjusted annually to reflect any changes in the
prevailing cost of this service.

52.                                PARKING

All parking shall be free of charge throughout the lease term and any
lease renewals and/or expansions. Lessee agrees not to overburden the parking
facilities and agrees to cooperate with Lessor and other Lessees in the use
of parking facilities. Lessor reserves the right in its absolute discretion
to determine whether parking facilities are becoming crowded and, in such
event to allocate parking space among Lessee and other Lessees. Lessee shall
not permit business vehicles to be parked or stored in the parking lot that
are not in operable condition and Lessee understands that vehicles may not be
repaired in the parking lot. Lessee and/or employees of the Lessee further
understand that personal vehicles are not permitted to be stored in the
parking lot at any time. Lessee further understands that work conducted
outside the leased premises and/or in the parking lot is not permitted at
anytime.

53.                            EARLY OCCUPANCY

The Lessee may occupy the Premises early, (herein called "Early
Occupancy"). The Early Occupancy period shall commence upon the Lessor
obtaining a certificate of substantial completion for its work per Exhibit
"C", Improvements, attached hereto. It is a condition that the Lessee shall
comply with the insurance clause per Paragraph 8 of the Lease and shall
provide proof of such insurance to the Lessor prior to taking possession of
the Premises. The Early Occupancy period shall be free of Rent, however, the
Lessee shall transfer the electrical utility into its responsibility prior to
taking possession of the Premises.

54.                       BASE RENT INCREASE SCHEDULE

(a) The Monthly Rent for the Term of the Lease shall be paid per the
    following schedule:

          $17,380.00 Per Month - March, 1997 through February, 1998
          $17,955.00 Per Month - March, 1998 through February, 1999
          $18,550.00 Per Month - March, 1999 through February, 2000
          $19,160.00 Per Month - March, 2000 through February, 2001
          $19,800.00 Per Month - March, 2001 through February, 2002
          $20,360.00 Per Month - March, 2002 through August, 2002

The Months of April, May, June, July, August, September, October and
November, 1997 shall be at one-half (1/2) Rent, which equals $8,690.00 per
month, to offset Lessee's moving expenses.

(b) If, during the first twelve months of the Term, the Lessee
pays the Lessor the unamortized portion of Fifty Thousand and No/100 Dollars
($50,000.00) as a reimbursement for a portion of the cost of the Tenant
Improvements, the Lessor hereby agrees to reduce the above Base Rent Increase
Schedule by One Thousand and No/100 Dollars ($1,000.00) per month throughout
the initial Term certain of the Lease commencing the first day of the month
from the date the reimbursement is paid by the Lessee.


<PAGE>

55.                         FIRST OPTION TO RENEW

    (A) The Lessor covenants with the Lessee that if the Lessee duly and
regularly pays the Rent and any and all amounts required to be paid pursuant
to this Lease and performs each and every covenant, proviso and agreement on
the part of the Lessee to be paid, rendered, observed and performed herein,
the Lessor will at the expiration of the term on written notice by the Lessee
to the Lessor given by the Lessee not less than Six (6) Months prior to the
expiration of the Term, grant to the Lessee a Thirty (30) Month renewal of
Lease of the Leased premises (the "First Renewal Term" on the same general
terms and conditions as in the Lease then, at the commencement of the Renewal
Term, being used by the Lessor for the Building.

    (B) The Rent for the First Option to Renew shall be paid according to the
following schedule:

            $20,038.00 Per Month - September, 2002 through August, 2003
            $20,739.00 Per Month - September, 2003 through August, 2004
            $21,465.00 Per Month - September, 2004 through August, 2005

56.                        SECOND OPTION TO RENEW

    (A) The Lessor covenants with the Lessee that if the Lessee duly and
regularly pays the Rent and any and all amounts required to be paid pursuant
to this Lease and performs each and every covenant, proviso and agreement on
the part of the Lessee to be paid, rendered, observed and performed herein,
the Lessor will at the expiration of the First Renewal Term on written notice
by the Lessee to the Lessor given by the Lessee not less than Six (6) Months
notice prior to the expiration of the term, grant to the Lessee a Thirty (30)
Month renewal of Lease of the Leased premises (the "Second Renewal Term") on
the same general terms and conditions as in the Lease then, at the
commencement of the Second Renewal Term, being used by the Lessor for the
Building.

    (B) The Rent for the Second Option to Renew shall be paid according to the
following schedule:

            $22,216.00 Per Month - September, 2005 through August, 2006
            $22,994.00 Per Month - September, 2006 through August, 2007
            $23,798.00 Per Month - September, 2007 through August, 2008

    (C) Notwithstanding the above, in the event the Lessee does not exercise the
First Option to Renew, then this Second Option to Renew is null and void.

57.                       ADDENDUM TO PARAGRAPH 7.4(b)

    Notwithstanding Paragraph 7.4 (b), the Lessor shall not require the
removal of any Lessee owned alterations that would be consistent with typical
alterations or improvements found in similarly zoned industrial properties
within the Sorrento Valley area as reasonably determined by the Lessor.


58.                       ADDENDUM TO PARAGRAPH 7.4(c)

    Notwithstanding Paragraph 7.4 (c), the Lessee shall be permitted to remove
thefollowing items:

            1. Security System
            2. Fencing installed within the building
            3. Racks and shelves
            4. Battery-changing stations (2)
            5. Compressor
            6. Generator
            7. Telephone switch
            8. Reception counter
            9. Employee lockers
            10. Cabinets
            11. Vending machines
            12. First-aid cabinet
            13. Drinking water system

    Any area, in, on or about the Premises damaged or adversely affected by
said removal of items as reasonably determining by Lessor shall be repaired
by the Lessee at its sole cost.



<PAGE>

59.                       ADDENDUM TO PARAGRAPH 12.1(b)

    Lessor's approval shall be conditioned, among other things, on Lessor's
receiving adequate assurances of future performance under this Lease,
including extension and/or options to renew, and any sublease or assignment.
In determining the adequacy of such assurances, Lessor may base its decision
on such factors as it deems appropriate, including but not limited to:

    (i)  that the source of rent and other consideration due under this Lease,
         and, in the case of assignment, that the financial condition and
         operating performance of the proposed assignee and its guarantors, if
         any, shall be similar to the financial condition and operating
         performance of Lessor and its guarantors, if any, as of the time
         Lessee became the lessee under this Lease;

    (ii) that any assumption or assignment of this Lease will not result in
         increased cost or expense, or demand for the services and utilities
         provided by Lessor pursuant to Section 4.2 hereunder and will not
         disturb or be detrimental to other tenants of Lessor;

    (iii)that assumption or assignment of such lease will not disrupt any tenant
         mix or balance in the Project.

    (iv) The assignment or sublease shall be on the same terms and conditions
         set forth in the notice given to Lessor;

     (v) No assignment or sublease shall be valid and no assignee or sublessee
         shall take possession of the Premises or any part thereof until an
         executed counterpart of such assignment or sublease has been delivered
         to Lessor in a form satisfactory to Lessor;

    (vi) No assignee or sublessee shall have a further right to assign or sublet
         except on the terms herein contained.

EXHIBIT 10.34 AM. 1 TO AGMT.


                 AMENDMENT NO 1 TO SECURITY AND LOAN AGREEMENT
                       AND ADDENDUM, EXHIBIT "A," THERETO

This Amendment No. 1 dated as of March 31, 1997 ("Amendment") amends that
certain Security and Loan Agreement dated June 17, 1996 by and between Imperial
Bank ("Bank") and Xscribe Corporation ("Borrower") and the Addendum, Exhibit
"A," (the "Addendum") thereto, of even date as previously amended. (collectively
herein the Security and Loan Agreement and the Addendum are referred to as the
"Agreement") as follows:

1.   The name of Borrower shall be changed from Xscribe Corporation to
Photomatrix, Inc. in the Agreement and any documents executed by Borrower
relating thereto.

2    The advance rate on the accounts receivable line of credit as reflected in
Section 1. of the Security and Loan Agreement is amended from 80.000% of
Eligible Accounts to 70.000% of Eligible Accounts.

3.   Section 6 e. of the Addendum is deleted in its entirety and. the following
substituted therefor:

     "    Accounts with respect to international transactions unless insured by
     an insurance company acceptable to Bank or covered by letters of credit
     issued or confirmed by a bank acceptable to Bank. However. Banks may deem,
     at its sole discretion, international accounts eligible on a. case by case
     basis."

4.   Section 7. of the Addendum is deleted in its entirety and the following
substituted therefor:

     "    All financial covenants and financial information referenced herein
     shall be interpreted and prepared in accordance with generally accepted
     accounting principles applied on a basis consistent with previous years.
     Compliance with financial covenants shall be calculated and monitored on a
     monthly basis."

5.   Section 8.a. of the Addendum is delete in its entirety and the following
substituted therefor"

     "    Have and maintain a minimum tangible net worth (meaning the excess of
     all assets, over its liabilities, less subordinated debt) of not less than
     $3,050,000 from 3/31/97 through 4/29/97 and $2,800,000 at 4/30/97 and
     thereafter."

                                        1

<PAGE>

6.   Section 8.b. of the Addendum is deleted in its entirety and the following
substituted therefor.

     "    Have and maintain a ratio of total liabilities to tangible net worth
     of not greater than 1.10 to 1.00 at 3/31/97 and thereafter."

7.   Section 8 c. of the Addendum is deleted in its entirety and the following
substituted therefor:

     "    Have and maintain working capital of $2,000,000 from 3/31/97 through
     4/29/97 and $1,750,000 at 4/30/97 and thereafter. Working capital is
     defined as current assets minus current liabilities."

8.   Section 8.d. of the Addendum is deleted in its entirety and the following
substituted therefor:

     "    Have and maintain a current ratio of 1.70 to 1 00 at 3/31/97 and
     thereafter. Current ratio is defined as current assets divided by current
     liabilities."

9.   Section 10.a of the Addendum is deleted in its entirety and the following
substituted therefor:

     "    The rate of interest applicable to the Line of Credit Loan Account
     shall be 2.50% pa year in excess of the rate of interest which Bank has
     announced as its prime lending rate ("Prime Rate") which shall vary
     concurrently with any change m such Prime Rate. A non utilization fee of
     one percent (1.00%) shall be charged on the average daily unused portion of
     the line, payable quarterly in arrears."

10.  In consideration of the Bank executing this Amendment, that Borrower agrees
that the strike price on the existing warrant for the purchase of 75,000 shares
of Photomatrix, Inc common stock is reset to the lesser of $.50 per share or
current market price. This reset is effective immediately and will be documented
in entirety with a modified warrant agreement, which Borrower agrees to execute.

11.  Except as provided above, the Agreement remains unchanged and the parties
hereby confirm that the Agreement as herein amended is in full force and effect.

Signatures continued on next page.

                                        2

<PAGE>

PHOTOMATRIX, INC.
"Borrow

By: /s/Suren G. Dutia
    ----------------------------------------
Title: President and Chief Executive Officer
       -------------------------------------

IMPERIAL BANK
"Bank"

By: /s/
    ----------------------------------------

Title: /s/Vice President
       -------------------------------------

                                        3

<PAGE>

    IMPERIAL BANK
     Member FDIC

CONTINUING GUARANTEE
                                  ORIGINATING OFFICE: San Diego Regional Office
                                      Name of Office: San Diego Regional Office

                                       Street Address: 701 B Street
                                  City, State, Zip Code: San Diego, CA 92101


  The undersigned (hereinafter referred to as "Guarantor") hereby requests and
authorizes IMPERIAL BANK (hereinafter referred to as the "Bank") to extend
credit to      PHOTOMATRIX, INC.

a    Corporation
                           (DESIGNATE TYPE OF ENTITY)

(hereinafter referred to as "Debtor"), and in consideration of the granting of
such credit by the Bank to Debtor, Guarantor agrees as follows:

  1. The words "indebtedness" and "credit" are used herein in their most
comprehensive sense and include any and all advances, debts, obligations and
liabilities, including interest thereon, of Debtor heretofore, now or hereafter
made, incurred or created, with or without notice to Guarantor, whether
voluntary or involuntary and however arising, whether due or not due, absolute
or contingent, liquidated or unliquidated, determined or undetermined, whether
assumed by Debtor's successors, heirs or assigns by operation of law or
otherwise, and whether Debtor is liable individually or jointly with others, and
whether recovery upon any such indebtedness or credit is or hereafter becomes
barred by any statute of limitations or is or hereafter becomes otherwise
unenforceable.

  2. Credit may be granted from time to time at the request of Debtor and
without further authorization from or notice to Guarantor, even though Debtor's
financial condition may have deteriorated since the date hereof. If Debtor is a
corporation or a partnership, the Bank need not inquire into the power of Debtor
or the authority of its officers, directors, partners or agents acting or
purporting to act in its behalf. Each credit heretofore or hereafter granted to
Debtor shall be considered to have been granted at the special instance and
request of Guarantor and in consideration of and in reliance upon this
guarantee.

  3. Guarantor hereby unconditionally guarantees and promises to pay the Bank or
its order any and all indebtedness of Debtor to the Bank and to perform any and
all obligations of Debtor under the terms of any agreement or instrument
evidencing, securing or executed in connection with any such indebtedness
("Credit Documents"). The liability of Guarantor shall not at any time exceed
the sum of the amount set forth below, plus the interest thereon in accordance
with the Credit Documents and the costs, attorneys' fees and other expenses
provided for in Paragraph 15 hereof. If no amount is set forth below, the
liability of the Guarantor hereunder shall be unlimited. The Bank may permit
Debtor's indebtedness to exceed any maximum liability without impairing the
obligations of Guarantor hereunder. No payments made by or on behalf of
Guarantor to the Bank shall reduce any such maximum liability unless written
notice to that effect is received by the Bank at or prior to the time such
payment is made. If Guarantor has executed more than one guarantee of the
indebtedness of Debtor to the Bank, the guarantees shall be cumulative.

  4. Either before or after revocation hereof and in such manner, upon such
terms and at such times as it considers best and with or without notice to
Guarantor, the Bank may alter, compromise, accelerate, extend or change the time
or manner for the payment of any indebtedness hereby guaranteed, increase or
reduce the rate of interest thereon, release or add any one or more guarantors
or endorsers, accept additional or substituted security therefor, or release or
subordinate any security therefor. No exercise or nonexercise by the Bank of any
right hereby given it, no dealing by the Bank with Debtor or any other person,
and no change, impairment or suspension of any right or remedy of the Bank shall
in any way affect any of the obligations of Guarantor hereunder or any security
furnished by Guarantor or give Guarantor any recourse against the Bank.

  5. In addition to all liens upon and rights of offset given to the Bank by law
against any property of Debtor or of Guarantor, Guarantor hereby grants a
security interest in all property of Guarantor now or hereafter in the
possession of or on deposit with the Bank, whether held in a general or special
account or for safekeeping or otherwise. Each such security interest may be
exercised without demand upon or notice to Guarantor, shall continue in full
force unless specifically waived or released by the Bank in writing and shall
not be considered waived by any conduct of the Bank or by any failure of the
Bank to exercise any right of offset or to enforce any such security interest or
by any neglect or delay in so doing.

                                   Page 1 of 4

<PAGE>

6. Guarantor waives and agrees not to assert or take advantage of (a) any right
to require the Bank to proceed against the Debtor or any other person, firm or
corporation or to proceed against or exhaust any security held by it at any time
or to pursue any other remedy in its power; (b) the defense of the statute of
limitations in any action hereunder or for the collection of any indebtedness or
the performance of any obligation guaranteed hereby; (c) any defense that may
arise by reason of the incapacity, lack of authority, death or disability of, or
revocation hereof by, any other or others or the failure of the Bank to file or
enforce a claim against the estate (either in administration, bankruptcy, or
other proceeding) of any other or others; (d) demand, protest and notice of any
kind including, without limiting the generality of the foregoing, notice of the
existence, creation or incurring of new or additional indebtedness or of any
action or non-action on the part of the Debtor, the Bank, any endorser, creditor
of Debtor or Guarantor under this or any other instrument, or any other person
whomsoever, in connection with any obligation or evidence of indebtedness hereby
guaranteed; (e) any defense based upon an election of remedies by the Bank,
including without limitation, an election to proceed by nonjudicial rather than
judicial foreclosure, which election destroys or otherwise impairs subrogation
rights of Guarantor or the right of Guarantor to proceed against Debtor for
reimbursement, or both, including, without limitation, the impairment of
subrogation rights arising by virtue of California Civil Code 580(b) and 580(d);
(f) any defense or right based upon the fair value deficiency protections and
provisions of California Civil Code 580(a) and California Civil Procedure Code
726; and (g) any defense or right based upon the acceptance by the Bank or an
affiliate of the Bank of a deed in lieu of foreclosure, without extinguishing
the indebtedness, even if such acceptance destroys, alters or otherwise impairs
subrogation rights of Guarantor or the right of Guarantor to proceed against
Debtor for reimbursement, or both.

  7. Guarantor, by execution hereof, represents to the Bank that the
relationship between Guarantor and Debtor is such that Guarantor has access to
all relevant facts and information concerning the indebtedness and Debtor and
that the Bank can rely upon Guarantor having such access. Guarantor waives and
agrees not to assert any duty on the part of the Bank to disclose to Guarantor
any facts that the Bank may now or hereafter know about Debtor, regardless of
whether the Bank has reason to believe that any such facts materially increase
the risk beyond that which Guarantor intends to assume, or has reason to believe
that such facts are unknown to Guarantor, or has a reasonable opportunity to
communicate such facts to Guarantor. Guarantor is fully responsible for being
and keeping informed of the financial condition of Debtor and all circumstances
bearing on the risk of non-payment of the indebtedness guaranteed hereby.

  8. Until all indebtedness of Debtor to the Bank has been paid in full, even
though such indebtedness is in excess of the liability of Guarantor, Guarantor
shall have no right of subrogation and waives any right to enforce any remedy
which the Bank now has or may hereafter have against Debtor and any benefit of
and any right to participate in any security now or hereafter held by the Bank.

  9. Except as otherwise provided in this paragraph, all existing or future
indebtedness of Debtor to Guarantor and, if Debtor is a partnership, any right
to withdraw any capital of Guarantor invested in Debtor, is hereby subordinated
to all indebtedness hereby guaranteed and, without the prior written consent of
the Sank, shall not be paid or withdrawn in whole or in part nor will Guarantor
accept any payment of or on account of any such indebtedness or as a withdrawal
of capital while this guarantee is in effect. At the Bank's request, Debtor
shall pay to the Bank all or any part of subordinated indebtedness and any
capital which Guarantor is entitled to withdraw. Each payment by Debtor to
Guarantor in violation of this paragraph shall be received in trust for the Bank
and shall be paid to the Bank immediately on account of the indebtedness of
Debtor to the Bank. No such payment shall reduce or affect in any manner
Guarantor's liability under any of the provisions of this guarantee. Guarantor
reserves the right to receive from Debtor payment of any salary for personal
services at the same monthly rate as that at which Guarantor has been paid
during the preceding twelve months, it being expressly understood that such
amount shall not be subordinated to the indebtedness guaranteed hereby.

  10. Guarantor will file all claims against Debtor in any bankruptcy or other
proceeding in which the filing of claims is required by law upon any
indebtedness of Debtor to Guarantor and shall concurrently assign to the Bank
all of the Guarantor's rights thereunder. If Guarantor does not file any such
claim, the Bank, as Guarantor's attorney-in-fact, is hereby authorized to do so
in Guarantor's name or, in the Bank's discretion, to assign the claim and to
cause proof of claim to be filed in the name of the Bank's nominee. In all such
cases, whether in administration, bankruptcy or otherwise, the person or persons
authorized to pay such claims shall pay to the Bank the full amount thereof and,
to the full extent necessary for the purpose, Guarantor hereby assigns to the
Bank all of the Guarantor's rights to any and all such payments or distributions
to which Guarantor would otherwise be entitled. If the amount so paid is greater
than the guaranteed indebtedness then outstanding, the Bank will pay the amount
of the excess to the person entitled thereto.

  11. With or without notice to Guarantor, the Bank, in its sole discretion and
at any time and from time to time either before or after delivery of any notice
of revocation hereunder and in such manner and upon such terms as it considers
fit, may (a) apply any or all payments or recoveries from Debtor, from Guarantor
or from any other guarantor under this or any other instrument or realized from
any security, in such manner and order or priority as the Bank elects, to any
indebtedness of Debtor to the Bank, whether or not such indebtedness is
guaranteed hereby or is otherwise secured or is due at the time of such
application; and (b) refund to Debtor any payment received by the Bank upon any
indebtedness hereby guaranteed and payment of the amount refunded shall be fully
guaranteed hereby. Any recovery realized from any other guarantor under this or
any other instrument shall be first credited upon that portion of the
indebtedness of Debtor to the Bank which exceeds Guarantor's maximum liability,
if any, hereunder.

  12. The amount of Guarantor's liability and all rights, powers and remedies of
the Bank hereunder and under the Credit Documents and any other agreement now or
at any time hereafter in force between the Bank and Guarantor shall be
cumulative and not alternative, and such rights, powers and remedies shall be in
addition to all rights, powers and remedies given to the Bank by law.

  13. Guarantor's obligations hereunder are independent of the obligations of
Debtor and, in the event of any default hereunder, a separate action or actions
may be brought and prosecuted against Guarantor whether action is brought
against Debtor or whether Debtor is joined in any such action or actions. The
Bank may maintain successive actions for other defaults. The Bank's rights
hereunder shall not be exhausted by its exercise of any of its rights or
remedies or by any such action or by any number of successive actions until and
unless all indebtedness and obligations hereby guaranteed have been paid and
fully performed.

                                   Page 2 of 4

<PAGE>

  14. This is a continuing guarantee and Guarantor agrees that it shall remain
in full force until and unless Guarantor delivers to the Bank written notice
that it has been revoked as to credit granted subsequent to the effective time
of revocation as herein provided. delivery of such notice shall be effective by
personal service upon an officer of the Bank at the originating office of the
Bank designated on the first page hereof or by mailing such notice by certified
or registered mail, return receipt requested, postage prepaid and addressed to
the Sank at the originating office designated on the first page hereof.
Regardless of how notice of revocation is given, it shall not be effective until
twelve o'clock noon Pacific Standard or Daylight Savings Time, as the case may
be, on the next succeeding Bank business day following the day such notice is
delivered, but delivery of such notice shall not affect any of Guarantor's
obligations hereunder with respect to credit granted prior to the effective date
of such revocation, nor shall it affect any of the obligations of any other
guarantor for the credit granted to Debtor hereunder. If the originating office
of the Bank designated above is not in existence at the time notice of
revocation is desired to be given, then such notice may be given in the manner
above provided by delivering the same to IMPERIAL BANK OFFICE at 9920 South La
Cienega Boulevard, Inglewood, California, 90301.

  15. Guarantor agrees to pay to the Bank without demand reasonable attorneys'
fees and all costs and other expenses which the Bank expends or incurs in
collecting or compromising any indebtedness of the Debtor, in protecting the
Bank's security under the Credit Documents or in enforcing this guarantee
against Guarantor or any other guarantor of any indebtedness hereby guaranteed
whether or not suit is filed, including, without limitation, attorney's fees,
costs and other such expenses incurred in any bankruptcy proceeding. Guarantor
warrants and represents that it is fully authorized by law to execute this
guarantee.

  16. This guarantee shall benefit the Bank, its successors and assigns,
including the assignees of any indebtedness hereby guaranteed, and binds
Guarantor's successors and assigns. This guarantee is assignable by the Bank
with respect to all or any portion of the indebtedness and obligations
guaranteed hereunder, and, when so assigned, Guarantor shall be liable to the
assignees under this guarantee without in any manner affecting Guarantor's
liability hereunder with respect to any indebtedness or obligations retained by
the Bank. No delegation or assignment of this guarantee by any Guarantor shall
be of any force or effect or release Guarantor from any obligation hereunder.

  17. No provision of this guarantee or right of the Bank hereunder can be
waived, nor can any Guarantor be released from his/her obligations hereunder,
except by a writing duly executed by an authorized officer of the Bank. Should
any one or more provisions of this guarantee be determined to be illegal or
unenforceable, all other provisions nevertheless shall be governed by and
construed in accordance with the laws of California, and Guarantor agrees to
submit to the jurisdiction of the Courts of California.

  18. If more than one guarantor signs this guarantee, the obligation of all
such guarantors shall be joint and several. When the context and construction so
require, all words used in the singular shall be deemed to have been used in the
plural and the masculine shall include the feminine and neuter. Any married
person who signs this guarantee agrees that recourse may be had against separate
property for all obligations under this guarantee.

  19. Except as provided in any other written agreement now or at any time
hereafter in force between the Bank and Guarantor this guarantee shall
constitute the entire agreement of Guarantor with the Bank with respect to the
subject matter hereof and no representation, understanding, promise or condition
concerning the subject matter hereof shall be binding upon the Bank unless
expressed herein. Any notice to Guarantor shall be considered to have been duly
given when delivered personally or forty-eight hours after being mailed, postage
prepaid, to the address(es) set forth below or to such other address(es) as
Guarantor may from time to time designate by giving notice in the same manner of
notice to the Bank set forth in Paragraph 14 hereof.

20. Each of the undersigned Guarantors hereby acknowledges the receipt of a true
copy of this guarantee.

21. / / This guarantee is secured by a deed of trust dated    N/A       ,      ,
to Imperial Bancorp, as Trustee.

22. / / I/We hereby amend the Trust Agreement to the extent necessary, if any,
to allow the Trust to guarantee the debt of any person(s).

23. Notwithstanding anything herein to the contrary , the maximum liability of
    the guarantor shall not exceed its net worth under generally accepted
    accounting principals from time to time.

GUARANTEE AMOUNT $    750, 000. 00

Executed by or on behalf of Guarantor(s) on April 28    ,    97
                            Signature of Guarantor(s)
     PHOTOMATRIX IMAGING CORPORATION
     BY /s/Suren G. Dutia
        --------------------------------------------------------------
        Suren Dutia, Pres/CEO/CHMN
        --------------------------------------------------------------

        --------------------------------------------------------------

        --------------------------------------------------------------

                                     Address

        --------------------------------------------------------------

        --------------------------------------------------------------

        --------------------------------------------------------------

        --------------------------------------------------------------

                                   Page 3 of 4

<PAGE>

                    (COMPLETE IF GUARANTOR IS A CORPORATION)

                  RESOLUTION AUTHORIZING CONTINUING GUARANTEE,
                   ENDORSEMENT AND GUARANTEE OF NOTE OR NOTES
                           AND HYPOTHECATION OF ASSETS
          PHOTOMATRIX, INC.

  WHEREAS,
hereinafter referred to as "Debtor", has requested IMPERIAL BANK, hereinafter
referred to as "Bank", to grant credit to Debtor.

  WHEREAS, the corporation hereinafter named expects to derive benefit from such
financial accommodation by Bank,

1. NOW, BE IT RESOLVED, that any        1        of the following named officers
                                  --------------
                                 (SPECIFY NUMBER)

Suren Dutia                             the  President/CEO/CHMN
- - - ---------------------------------------     -------------------------------
Roy L. Gayhart                          the  CEO/Secretary
- - - ---------------------------------------     -------------------------------
                                        the
- - - ---------------------------------------     -------------------------------
                                        the
- - - ---------------------------------------     -------------------------------

for and on behalf of          PHOTOMATRIX IMAGING CORPORATION
                                             (NAME OF CORPORATION)

be and they hereby are authorized and directed for and in the name of this
corporation and as its act and deed to do and perform any one or more of the
following:

       A. Execute a continuing guarantee in favor of Bank for any and all assets
of this corporation.

       B. Endorse and/or guarantee a note or notes in favor of Bank whereunder
Debtor is Maker and Bank is Payee including renewals and extensions thereof.

       C. Grant to Bank a security interest in and to any and all assets of this
corporation: (1) as security for any obligation which this corporation may incur
under subparagraphs A and/or B above; or (2) as security for indebtedness of
Debtor to Bank to the extent of the value of the security interest so granted
without personal liability on the part of this corporation to Bank.

  2. RESOLVED FURTHER, that Bank may rely on the authority conferred herein
until Bank receives notice in writing that the authority contained in this
resolution has been revoked or the authority of the persons or officers named
above has been revoked.

  3. RESOLVED FURTHER, that the liability of this corporation to Bank hereunder
shall not exceed the total sum of

**SEVEN HUNDRED FIFTY THOUSAND DOLLARS AND ZERO CENTS**  DOLLARS ($ 750,000.00).

  4. RESOLVED FURTHER, that any guarantees or other documents in like amount and
terms as those stated above heretofore executed by said officers in the name of
this corporation are hereby ratified and approved, and the secretary or
assistant secretary is authorized and directed to attach copies of such
documents to the minutes of the corporation.

  I, the undersigned     Roy L. Gayhart         , hereby certify that I am the
duly elected, qualified and acting                   secretary of the above
referenced corporation, duly organized and existing under the laws of the State
of     California      ; that the Board of Directors of said corporation duly
and regularly adopted the resolution of which the foregoing is a full, true and
correct copy.

  I further certify that said resolution is now in full force and effect, that
it has not been revoked, suspended, or amended in any way, and that the specimen
signatures appearing below are the signatures of the officers authorized to sign
for this corporation by virtue of said resolution.

  I further certify that shareholder consent     IS NOT     required in the
                                             (IS OR IS NOT)
event of hypothecation of all or substantially all of the assets of said
corporation.

  EXECUTED ON

                             AUTHORIZED SIGNATURES:

Signature: /s/Suren Dutia
          ------------------------------------------------------------
               Suren Dutia
Signature: /s/Roy L. Gayhart
          ------------------------------------------------------------
               Roy L.Gayhart
Signature:
          ------------------------------------------------------------

Signature:
          ------------------------------------------------------------


                                     (SEAL)

Confirmed By:

               /s/Suren Dutia
- - - ---------------------------------------------------------------------------
                                   (PRESIDENT)

Suren Dutia

               /s/Roy L. Gayhart
- - - ---------------------------------------------------------------------------
Roy L. Gayhart                     (SECRETARY)


                                   Page 4 of 4

<PAGE>

THIS WARRANT AND THE SHARES ISSUABLE HEREUNDER HAVE NOT BEEN REGISTERED UNDER
THE SECURITIES ACT OF 1933, AS AMENDED, AND MAY NOT BE SOLD, PLEDGED OR
OTHERWISE TRANSFERRED WITHOUT AN EFFECTIVE REGISTRATION THEREOF UNDER SUCH ACT
OR PURSUANT TO RULE 144 OR AN OPINION OF COUNSEL REASONABLY SATISFACTORY TO THE
CORPORATION AND ITS COUNSEL THAT SUCH REGISTRATION IS NOT REQUIRED.

                            WARRANT TO PURCHASE STOCK

Company: PHOTOMATRIX, INC (formerly XSCRIBE CORPORATION), a California
         corporation
Number of Shares: 75,000
Class of Stock: Common
Initial Exercise Price: $.50 or the market value on the date of execution
hereof, whichever is less, per share
Issue Date: April 9, 1997
Expiration Date: April 9, 2002 (subject to Article 4.1)



     THIS WARRANT CERTIFIES THAT, in consideration of an extension of credit to
Corporation and for other good and valuable consideration, IMPERIAL BANCORP as
parent of IMPERIAL BANK, or transferee or assignee ("Holder") is entitled to
purchase the number of fully paid and nonassessable shares of the class of
securities (the "Shares") of PHOTOMATRIX, INC. (the "Company") at the initial
exercise price per Share (the "Warrant Price") all as set forth above and as
adjusted pursuant to Article 2 of this Warrant, subject to the provisions and
upon the terms and conditions set forth of this Warrant.

ARTICLE 1. EXERCISE

     1.1  METHOD OF EXERCISE. Holder may exercise this Warrant by delivering
this Warrant and a duly executed Notice of Exercise in substantially the form
attached as Appendix 1 to the principal office of the Company. Unless Holder is
exercising the conversion right set forth in Section 1.2, Holder shall also
deliver to the Company payment for the aggregate Warrant Price for the Shares
being purchased.

     1.2  CONVERSION RIGHT. In lieu of exercising this Warrant as specified in
Section 1.1, Holder may from time to time convert this Warrant, in whole or in
part, into a number of Shares determined by dividing (a) the aggregate fair
market value of the Shares minus the aggregate Warrant Price of such Shares by
(b) the fair market value of one Share. The fair market value of the Shares
shall be determined pursuant to Section 1.3.

     1.3  FAIR MARKET VALUE. If the Shares are traded regularly in a public
market, the fair market value of the Shares shall be the closing price of the
Shares reported for the

<PAGE>

business day immediately before Holder delivers its Notice of Exercise to the
Company. If the Shares are not regularly traded in a public market, the Board of
Directors of the Company shall determine fair market value in its reasonable
good faith judgment. The foregoing notwithstanding, if Holder advises the Board
of Directors in writing that Holder disagrees with such determination, then the
Company and Holder shall promptly agree upon a reputable investment banking firm
to undertake such valuation. If the valuation of such investment banking firm is
greater than that determined by the Board of Directors, then all fees and
expenses of such investment banking firm shall be paid by the Company. In all
other circumstances, such fees and expenses shall be paid by Holder.

     1.4  DELIVERY OF CERTIFICATE AND NEW WARRANT. Promptly after Holder
exercises or converts this Warrant, the Company shall deliver to Holder
certificates for the Shares acquired and, if this Warrant has not been fully
exercised or converted and has not expired, a new Warrant representing the
Shares not so acquired.

     1.5  REPLACEMENT OF WARRANTS. On receipt of evidence reasonably
satisfactory to the Company of the loss, theft, destruction or mutilation of
this Warrant and, in the case of loss, theft or destruction, on delivery of an
indemnity agreement reasonably satisfactory in form and amount to the Company
or, in the case of mutilation, or surrender and cancellation of this Warrant,
the Company at its expense shall execute and deliver, in lieu of this Warrant, a
new warrant of like tenor.

     1.6  REPURCHASE ON SALE, MERGER, OR CONSOLIDATION OF THE COMPANY.

          1.6.1. "ACQUISITION". For the purpose of this Warrant, "Acquisition"
means any sale, license, or other disposition of all or substantially all of the
assets (including intellectual property) of the Company, or any reorganization,
consolidation, or merger of the Company where the holders of the Company's
securities before the transaction beneficially own less than 50% of the
outstanding voting securities of the surviving entity after the transaction.

          1.6.2. ASSUMPTION OF WARRANT. If upon the closing of any Acquisition
the successor entity assumes the obligations of this Warrant, then this Warrant
shall be exercisable for the same securities, cash, and property as would be
payable for the Shares issuable upon exercise of the unexercised portion of this
Warrant as if such Shares were outstanding on the record date for the
Acquisition and subsequent closing. The Warrant Price shall be adjusted
accordingly. The Company shall use reasonable efforts to cause the surviving
corporation to assume the obligations of this Warrant.

          1.6.3. NONASSUMPTION. If upon the closing of any Acquisition the

                                        2

<PAGE>

successor entity does not assume the obligations of his Warrant and Holder has
not otherwise exercised this Warrant in full, then the unexercised portion of
this Warrant shall be deemed to have been automatically converted pursuant to
Section 1.2 and thereafter Holder shall participate in the acquisition on the
same terms as other holders of the same class of securities of the Company.

ARTICLE 2. ADJUSTMENTS TO THE SHARES.

     2.1  STOCK DIVIDENDS, SPLITS, ETC. If the Company declares or pays a
dividend on its common stock payable in common stock, or other securities,
subdivides the outstanding common stock into a greater amount of common stock,
then upon exercise of this Warrant, for each Share acquired, Holder shall
receive, without cost to Holder, the total number and kind of securities to
which Holder would have been entitled had Holder owned the Shares of record as
of the date the dividend or subdivision occurred.

     2.2  RECLASSIFICATION, EXCHANGE OR SUBSTITUTION. Upon any reclassification,
exchange, substitution, or other event that results in a change of the number
and/or class of the securities issuable upon exercise or conversion of this
Warrant, Holder shall be entitled to receive, upon exercise or conversion of
this Warrant, the number and kind of securities and property that Holder would
have received for the Shares if this Warrant had been exercised immediately
before such reclassification, exchange, substitution, or other event. The
Company or its successor shall promptly issue to Holder a new Warrant for such
new securities or other property. The new Warrant shall provide for adjustments
which shall be as nearly equivalent as may be practicable to the adjustments
provided for in this Article 2 including, without limitation, adjustments to the
Warrant Price and to the number of securities or property issuable upon exercise
of the new Warrant. The provisions of this Section 2.2 shall similarly apply to
successive reclassifications, exchanges, substitutions, or other events.

     2.3  ADJUSTMENTS FOR COMBINATIONS, ETC. If the outstanding Shares are
combined or consolidated, by reclassification or otherwise, into a lesser number
of shares, the Warrant Price shall be proportionately increased.

     2.4  ADJUSTMENTS FOR DILUTING ISSUANCES. The Warrant Price and the number
of Shares issuable upon exercise of this Warrant shall be subject to adjustment,
from time to time, in the manner set forth on Exhibit A, if attached, in the
event of Diluting Issuances (as defined on Exhibit A).

     2.5  NO IMPAIRMENT. The Company shall not, by amendment of its Articles of
Incorporation or through a reorganization, transfer of assets, consolidation,
merger, dissolution, issue, or sale of securities or any other voluntary action,
avoid or seek to avoid the observance or performance of any of the terms to be
observed or performed under this Warrant by the Company, but shall at all times
in good faith assist in carrying

                                        3

<PAGE>

out all the provisions of this Article 2 and in taking all such action as may be
necessary or appropriate to protect Holder's rights under this Article against
impairment. If the Company takes any action affecting the Shares other than as
described above that adversely affects Holder's rights under this Warrant, the
Warrant Price shall be adjusted downward and the number of Shares issuable upon
exercise of this Warrant shall be adjusted upward in such a manner that the
aggregate Warrant Price of this Warrant is unchanged.

     2.6  CERTIFICATE AS TO ADJUSTMENTS. Upon each adjustment of the Warrant
Price, the Company at its expense shall promptly compute such adjustment, and
furnish Holder with a certificate of its Chief Financial Officer setting forth
such adjustment and the facts upon which such adjustment is based. The Company
shall, upon written request, furnish Holder a certificate setting forth the
Warrant Price in effect upon the date thereof and the series of adjustments
leading to such Warrant Price.

ARTICLE 3. REPRESENTATIONS AND COVENANTS OF THE COMPANY.

     3.1  REPRESENTATIONS AND WARRANTIES. The Company hereby represents and
warrants to the Holder as follows:

          (a)  The initial Warrant Price referenced on the first page of this
Warrant is not greater than (i) the price per share at which the Shares were
last issued in an arms-length transaction in which at least $50,000 of the
Shares were sold and (ii) the fair market value of the Shares as of the date of
this Warrant.

          (b)  All Shares which may be issued upon the exercise of the purchase
right represented by this Warrant, and all securities, if any, issuable upon
conversion of the Shares, shall, upon issuance, be duly authorized, validly
issued, fully paid and nonassessable, and free of any liens and encumbrances
except for restrictions on transfer provided for herein or under applicable
federal and state securities laws.

     3.2  NOTICE OF CERTAIN EVENTS. If the Company proposes at any time (a) to
declare any dividend or distribution upon its common stock, whether in cash,
property, stock, or other securities and whether or not a regular cash dividend;
(b) to offer for subscription pro rata to the holders of any class or series of
its stock any additional shares of stock of any class or series or other rights;
(c) to effect any reclassification or recapitalization of common stock; (d) to
merge or consolidate with or into any other corporation, or sell, lease,
license, or convey all or substantially all of its assets, or to liquidate,
dissolve or wind up; or (e) offer holders of registration rights the opportunity
to participate in an underwritten public offering of the company's securities
for cash, then, in connection with each such event, the Company shall give
Holder (a) at least 20 days prior written notice of the date on which a record
will be taken for such dividend, distribution, or subscription rights (and
specifying the date on which the holders of

                                        4

<PAGE>

common stock will be entitled thereto) or for determining rights to vote, if
any, in respect of the matters referred to in (c) and (d) above; (2) in the case
of the matters referred to in (c) and (d) above at least 20 days prior written
notice of the date when the same will take place (and specifying the date on
which the holders of common stock will be entitled to exchange their common
stock for securities or other property deliverable upon the occurrence of such
event); and (3) in the case of the matter referred to in (e) above, the same
notice as is given to the holders of such registration rights.

     3.3  INFORMATION RIGHTS. So long as the Holder holds this Warrant ad/or any
of the Shares, the Company shall deliver to the Holder (a) promptly after
mailing, copies of all communiques to the shareholders of the Company, (b)
within ninety (90) days after the end of each fiscal year of the Company, the
annual audited financial statements of the Company certified by independent
public accountants of recognized standing and (c) within forty-five (45) days
after the end of each of the first three quarters of each fiscal year, the
Company's quarterly, unaudited financial statements.

     3.4  REGISTRATION UNDER SECURITIES ACT OF 1933, AS AMENDED. The Company
agrees that the Shares shall be subject to the registration rights set forth on
Exhibit C, if attached.

ARTICLE 4. MISCELLANEOUS.

     4.1  TERM. This Warrant is exercisable, in whole or in part, at any time
and from time to time on or before the Expiration Date set forth above..

     4.2  LEGENDS. This Warrant and the Shares shall be imprinted with a legend
in substantially the following form:

     THIS SECURITY HAS NOT BEEN REGISTERED UNDER THE SECURITIES ACT OF 1933, AS
     AMENDED, AND MAY NOT BE SOLD, PLEDGED OR OTHERWISE TRANSFERRED WITHOUT AN
     EFFECTIVE REGISTRATION THEREOF UNDER SUCH ACT OR PURSUANT TO RULE 144 OR AN
     OPINION OF COUNSEL REASONABLY SATISFACTORY TO THE CORPORATION AND ITS
     COUNSEL THAT SUCH REGISTRATION IS NOT REQUIRED.

     4.3  COMPLIANCE WITH SECURITIES LAWS ON TRANSFER. This Warrant and the
Shares issuable upon exercise this Warrant may not be transferred or assigned in
whole or in part without compliance with applicable federal and state securities
laws by the transferor and the transferee (including, without limitation, the
delivery of investment representation letters and legal opinions reasonably
satisfactory to the Company). The Company shall not require Holder to provide an
opinion of counsel if the transfer is to an affiliate of Holder or if there is
no material question as to the

                                        5

<PAGE>

availability of current information as referenced in Rule 144(c), Holder
represents that it has complied with Rule 144(d) and (e) in reasonable detail,
the selling broker represents that it has complied with Rule 144(f), and the
Company is provided with a copy of Holder's notice of proposed sale.

     4.4  TRANSFER PROCEDURE. Subject to the provisions of Section 4.2, Holder
may transfer all or part of this Warrant or the Shares issuable upon exercise of
this Warrant by giving the Company notice of the portion of the Warrant being
transferred setting forth the name, address and taxpayer identification number
of the transferee and surrendering this Warrant to the Company for reissuance to
the transferee(s) (and Holder, if applicable). Unless the Company is filing
financial information with the SEC pursuant to the Securities Exchange Act of
1934, the Company shall have the right to refuse to transfer any portion of this
Warrant to any person who directly competes with the Company.

     4.5  NOTICES. All notices and other communications from the Company to the
Holder, or vice versa, shall be deemed delivered and effective when given
personally or mailed by first-class registered or certified mail, postage
prepaid, at such address as may have been furnished to the Company or the
Holder, as the case may be, in writing by the Company or such Holder from time
to time.

     4.6  WAIVER. This Warrant and any term hereof may be changed, waived,
discharged or terminated only by an instrument in writing signed by the party
against which enforcement of such change, waiver, discharge or termination is
sought.

     4.7  ATTORNEYS' FEES. In the event of any dispute between the parties
concerning the terms and provisions of this Warrant, the party prevailing in
such dispute shall be entitled to collect from the other party all costs
incurred in such dispute, including reasonable attorneys' fees.

     4.8  GOVERNING LAW. This Warrant shall be governed by and construed in
accordance with the laws of the State of California, without giving effect to
its principles regarding conflicts of law.

                              PHOTOMATRIX, INC.
                              "COMPANY"

                              By /s/Suran G. Dutia
                                 --------------------------------

                              Name SUREN G. DUTIA
                                   ------------------------------
                                             (Print)
                              Title: Chairman, President

                                        6

<PAGE>

                              By /s/Peter B. Harker
                                 --------------------------------
                              Name PETER B. HARKER
                                   ------------------------------
                                             (Print)
                              Title: Chief Financial Officer, Secretary,

                                        7

<PAGE>

                                   APPENDIX 1

                               NOTICE OF EXERCISE

     1.   The undersigned hereby elects to purchase             shares of the
Common Stock of Photomatrix, Inc, pursuant to the terms of the attached Warrant,
and tenders herewith payment of the purchase price of such shares in full.

     1.   The undersigned hereby elects to convert the attached Warrant into
Shares/cash [strike one] in the manner specified in the Warrant. This conversion
is exercised with respect to          of the Shares covered by the Warrant.

     [Strike paragraph that does not apply.]

     2.   Please issue a certificate or certificates representing said shares in
the name of the undersigned or in such other name as is specified below:

                    ----------------------------------------
                    (Name)

                    ----------------------------------------

                    ----------------------------------------
                    (Address)

     3.   The undersigned represents it is acquiring the shares solely for its
own account and not as a nominee for any other party and not with a view toward
the resale or distribution thereof except in compliance with applicable
securities laws.
                                        -----------------------------------
                                        By
                                           --------------------------------
                                        (Signature)

- - - -----------------------
(Date)

                                        8

<PAGE>

                                   APPENDIX 2

                     NOTICE THAT WARRANT IS ABOUT TO EXPIRE

(Name of Holder)

(Address of Holder)

Attn: Chief Financial Officer


Dear

     This is to advise you that the Warrant issued to you described below will
expire on _______ , 19__.

     Issuer: Xscribe Corporation

     Issue Date: APRIL 9, 1997

     Class of Security Issuable: Common

     Exercise Price Per Share:

     Number of Shares Issuable:

     Procedure for Exercise:

     Please contact [name of contact person at (phone number)] with any
questions you may have concerning exercise of the Warrant. This is your only
notice of pending expiration.

                                        PHOTOMATRIX, INC.

                                        By
                                           --------------------------------

                                        Its
                                            -------------------------------

                                        9

<PAGE>

                                    EXHIBIT A

                               REGISTRATION RIGHTS

     The Shares shall be deemed "registrable securities" or otherwise entitled
to "piggy back" registration rights in accordance with the terms of any
agreement between the Company and any of its investors (the "Agreement")

     The Company agrees that no amendments will be made to the Agreement which
would have an adverse impact on Holder's registration thereunder without the
consent of Holder.

     If no Agreement exists, then the Company and the Holder shall enter into a
form of Registration Rights Agreement which shall be no less favorable than any
such agreement subsequently entered into between the Company and any investors
and in no event providing less than piggy back registration rights.


                                       10


<PAGE>

                              OLD WARRANT AGREEMENT

THIS WARRANT AND THE SHARES ISSUABLE HEREUNDER HAVE NOT BEEN REGISTERED UNDER
THE SECURITIES ACT OF 1933, AS AMENDED, AND MAY NOT BE SOLD, PLEDGED OR
OTHERWISE TRANSFERRED WITHOUT AN EFFECTIVE REGISTRATION THEREOF UNDER SUCH ACT
OR PURSUANT TO RULE 144 OR AN OPINION OF COUNSEL REASONABLY SATISFACTORY TO THE
CORPORATION AND ITS COUNSEL THAT SUCH REGISTRATION IS NOT REQUIRED.

                            WARRANT TO PURCHASE STOCK

Company: XSCRIBE CORPORATlON, a California corporation
Number of Shares: 75,000
Class of Stock: Common
Initial Exercise Price: $1.00 per share
Issue Date: August 10 1995
Expiration Date: August 2000, (subject to Article 4.1)


THIS WARRANT CERTIFIES THAT, in consideration of an extension of credit to
Corporation and for other good and valuable consideration, IMPERIAL BANCORP
("Holder") is entitled to purchase the number of fully paid and nonassessable
shares of the class of securities (the "Shares") of Xscribe Corporation (the
"Company") at the initial exercise price per Share (the "Warrant Price") all as
set forth above and as adjusted pursuant to Article 2 of this Warrant, subject
to the provisions and upon the terms and conditions set forth of this Warrant.

ARTICLE 1. EXERCISE

     1.1  METHOD OF EXERCISE. Holder may exercise this Warrant by delivering
this Warrant and a duly executed Notice of Exercise in substantially the form
attached as Appendix 1 to the principal office of the Company. Unless Holder is
exercising the conversion right set forth in Section 1.2, Holder shall also
deliver to the Company payment for the aggregate Warrant Price for the Shares
being purchased,.

     1.2  CONVERSION RIGHT. In lieu of exercising this Warrant as specified in
Section 1.1, Holder may from time to time convert this Warrant, in whole or in
part, into a number of Shares determined by dividing (a) the aggregate fair
market value of the Shares minus the aggregate Warrant Price of such Shares by
(b) the fair market value of one Share. The fair market value of the Shares
shall be determined pursuant to Section 1.3.

     1.3  FAIR MARKET VALUE. If the Shares are traded regularly in a public
market, the fair market value of the Shares shall be the closing price of the
Shares reported for the business day immediately before Holder delivers its
Notice of Exercise to the

<PAGE>

Company. If the Shares are not regularly traded in a public market, the Board of
Directors of the Company shall determine fair market value in its reasonable
good faith judgment. The foregoing notwithstanding, if Holder advises the Board
of Directors in writing that Holder disagrees with such determination, then the
Company and Holder shall promptly agree upon a reputable investment banking firm
to undertake such valuation. If the valuation of such investment banking firm is
greater than that determined by the Board of Directors, then all fees and
expenses of such investment banking firm shall be paid by the Company. In all
other circumstances, such fees and expenses shall be paid by Holder.

     1.4  DELIVERY OF CERTIFICATE AND NEW WARRANT. Promptly after Holder
exercises or converts this Warrant, the Company shall deliver to Holder
certificates for the Shares acquired and, if this Warrant has not been fully
exercised or converted and has not expired, a new Warrant representing the
Shares not so acquired.

     1.5  REPLACEMENT OF WARRANTS. On receipt of evidence reasonably
satisfactory to the Company of the loss, theft, destruction or mutilation of
this Warrant and, in the case of loss, theft or destruction, on delivery of an
indemnity agreement reasonably satisfactory in form and amount to the Company
or, in the case of mutilation, or surrender and cancellation of this Warrant,
the Company at its expense shall execute and deliver, in lieu of this Warrant, a
new warrant of like tenor.

     1.6  REPURCHASE ON SALE, MERGER. OR CONSOLIDATION OF THE COMPANY.

          1.6.1. "ACQUISITION". For the purpose of this Warrant, "Acquisition"
means any sale, license, or other disposition of all or substantially all of the
assets (including intellectual property) of the Company, or any reorganization,
consolidation, or merger of the Company where the holders of the Company's
securities before the transaction beneficially own less than 50% of the
outstanding voting securities of the surviving entity after the transaction.

          1.6.2. ASSUMPTION OF WARRANT. If upon the closing of any Acquisition
the successor entity assumes the obligations of this Warrant, then this Warrant
shall be exercisable for the same securities, cash, and property as would be
payable for the Shares issuable upon exercise of the unexercised portion of this
Warrant as if such Shares were outstanding on the record date for the
Acquisition and subsequent closing. The Warrant Price shall be adjusted
accordingly. The Company shall use reasonable efforts to cause the surviving
corporation to assume the obligations of this Warrant.

          1.6.3. NONASSUMPTION. If upon the closing of any Acquisition the
successor entity does not assume the obligations of his Warrant and Holder has
not otherwise exercised this Warrant in full, then the unexercised portion of
this Warrant shall be deemed to have been automatically converted pursuant to
Section 1.2 and thereafter Holder shall participate in the acquisition on the
same terms as other holders of the same class of securities of the Company.

<PAGE>

ARTICLE 2. ADJUSTMENTS TO THE SHARES.

     2.1  STOCK DIVIDENDS, SPLITS, ETC. If the Company declares or pays a
dividend on its common stock payable in common stock, or other securities,
subdivides the outstanding common stock into a greater amount of common stock,
then upon exercise of this Warrant, for each Share acquired, Holder shall
receive, without cost to Holder, the total number and kind of securities to
which Holder would have been entitled had Holder owned the Shares of record as
of the date the dividend or subdivision occurred.

     2.2  RECLASSIFICATION, EXCHANGE OR SUBSTITUTION. Upon any reclassification,
exchange, substitution, or other event that results in a change of the number
and/or class of the securities issuable upon exercise or conversion of this
Warrant, Holder shall be entitled to receive, upon exercise or conversion of
this Warrant, the number and kind of securities and property that Holder would
have received for the Shares if this Warrant had been exercised immediately
before such reclassification, exchange, substitution, or other event. The
Company or its successor shall promptly issue to Holder a new Warrant for such
new securities or other property. The new Warrant shall provide for adjustments
which shall be as nearly equivalent as may be practicable to the adjustments
provided for in this Article 2 including, without limitation, adjustments to the
Warrant Price and to the number of securities or property issuable upon exercise
of the new Warrant. The provisions of this Section 2.2 shall similarly apply to
successive reclassifications, exchanges, substitutions, or other events.

     2.3  ADJUSTMENTS FOR COMBINATIONS, ETC. If the outstanding Shares are
combined or consolidated, by reclassification or otherwise, into a lesser number
of shares, the Warrant Price shall be proportionately increased.

     2.4  NO IMPAIRMENT. The Company shall not, by amendment of its Articles of
Incorporation or through a reorganization, transfer of assets, consolidation,
merger, dissolution, issue, or sale of securities or any other voluntary action,
avoid or seek to avoid the observance or performance of any of the terms to be
observed or performed under this Warrant by the Company, but shall at all times
in good faith assist in carrying out all the provisions of this Article 2 and in
taking all such action as may be necessary or appropriate to protect Holder's
rights under this Article against impairment. If the Company takes any action
affecting the Shares other than as described above that adversely affects
Holder's rights under this Warrant, the Warrant Price shall be adjusted downward
and the number of Shares issuable upon exercise of this Warrant shall be
adjusted upward in such a manner that the aggregate Warrant Price of this
Warrant is unchanged.

     2.5  CERTIFICATE AS TO ADJUSTMENTS. Upon each adjustment of the Warrant
Price, the Company at its expense shall promptly compute such adjustment, and
furnish Holder with a certificate of its Chief Financial Officer setting forth
such adjustment and the facts upon which such adjustment is based. The Company
shall, upon written

<PAGE>

request, furnish Holder a certificate setting forth the Warrant Price in effect
upon the date thereof and the series of adjustments leading to such Warrant
Price.

ARTICLE 3. REPRESENTATIONS AND COVENANTS OF THE COMPANY.

     3.1  REPRESENTATIONS AND WARRANTIES. The Company hereby represents and
warrants to the Holder as follows:

          (a) The initial Warrant Price referenced on the first page of this
Warrant is not greater than the fair market value of the Shares as of the date
of this Warrant.

          (b) All Shares which may be issued upon the exercise of the purchase
right represented by this Warrant, and all securities, if any, issuable upon
conversion of the Shares, shall, upon issuance, be duly authorized, validly
issued, fully paid and nonassessable, and free of any liens and encumbrances
except for restrictions on transfer provided for herein or under applicable
federal and state securities laws.

     3.2  NOTICE OF CERTAIN EVENTS. If the Company proposes at any time (a) to
declare any dividend or distribution upon its common stock, whether in cash,
property, stock, or other securities and whether or not a regular cash dividend;
(b) to offer for subscription pro rata to the holders of any class or series of
its stock any additional shares of stock of any class or series or other rights;
(c) to effect any reclassification or recapitalization of common stock; (d) to
merge or consolidate with or into any other corporation, or sell, lease,
license, or convey all or substantially all of its assets, or to liquidate,
dissolve or wind up; or (e) offer holders of registration rights the opportunity
to participate in an underwritten public offering of the company's securities
for cash, then, in connection with each such event, the Company shall give
Holder (a) at least 20 days prior written notice of the date on which a record
will be taken for such dividend, distribution, or subscription rights (and
specifying the date on which the holders of common stock will be entitled
thereto) or for determining rights to vote, if any, in respect of the matters
referred to in (c) and (d) above; (2) in the case of the matters referred to in
(c) and (d) above at least 20 days prior written notice of the date when the
same will take place (and specifying the date on which the holders of common
stock will be entitled to exchange their common stock for securities or other
property deliverable upon the occurrence of such event); and (3) in the case of
the matter referred to in (e) above, the same notice as is given to the holders
of such registration rights.

     3.3  INFORMATION RIGHTS. So long as the Holder holds this Warrant an/or any
of the Shares, the Company shall deliver to the Holder (a) promptly after
mailing, copies of all communiques to the shareholders of the Company, (b)
within ninety (90) days after the end of each fiscal year of the Company, the
annual audited financial statements of the Company certified by independent
public accountants of recognized standing and (c) within forty-five (45) days
after the end of each of the first three quarters of each fiscal year, the
Company's quarterly, unaudited financial statements.

<PAGE>

     3.4  REGISTRATION UNDER SECURITIES ACT OF 1933, AS AMENDED.  The Company
agrees that the Shares shall be subject to the registration rights set forth on
Exhibit A attached.

ARTICLE 4. MISCELLANEOUS.

     4.1  TERM. This Warrant is exercisable, in whole or in part, at any time
and from time to time on or before the Expiration Date set forth above.

     4.2  LEGENDS. This Warrant and the Shares shall be imprinted with a legend
in substantially the following form:

     THIS SECURITY HAS NOT BEEN REGISTERED UNDER THE SECURITIES ACT OF 1933, AS
     AMENDED, AND MAY NOT BE SOLD, PLEDGED OR OTHERWISE TRANSFERRED WITHOUT AN
     EFFECTIVE REGISTRATION THEREOF UNDER SUCH ACT OR PURSUANT TO RULE 144 OR AN
     OPINION OF COUNSEL REASONABLY SATISFACTORY TO THE CORPORATION AND ITS
     COUNSEL THAT SUCH REGISTRATION IS NOT REQUIRED.

     4.3  COMPLIANCE WITH SECURITIES LAWS ON TRANSFER. This Warrant and the
Shares issuable upon exercise this Warrant may not be transferred or assigned in
whole or in part without compliance with applicable federal and state securities
laws by the transferor and the transferee (including, without limitation, the
delivery of investment representation letters and legal opinions reasonably
satisfactory to the Company). The Company shall not require Holder to provide an
opinion of counsel if the transfer is to an affiliate of Holder or if there is
no material question as to the availability of current information as referenced
in Rule 144(c), Holder represents that it has complied with Rule 144(d) and (e)
in reasonable detail, the selling broker represents that it has complied with
Rule 144(f), and the Company is provided with a copy of Holder's notice of
proposed sale.

     4.4  TRANSFER PROCEDURE. Subject to the provisions of Section 4.2, Holder
may transfer all or part of this Warrant or the Shares issuable upon exercise of
this Warrant by giving the Company notice of the portion of the Warrant being
transferred setting forth the name, address and taxpayer identification number
of the transferee and surrendering this Warrant to the Company for reissuance to
the transferee(s) (and Holder, if applicable).

     4.5  NOTICES. All notices and other communications from the Company to the
Holder, or vice versa, shall be deemed delivered and effective when given
personally or mailed by first-class registered or certified mail, postage
prepaid, at such address as may have been furnished to the Company or the
Holder, as the case may be, in writing by the Company or such Holder from time
to time.

<PAGE>

     4.6  WAIVER. This Warrant and any term hereof may be changed, waived,
discharged or terminated only by an instrument in writing signed by the party
against which enforcement of such change, waiver, discharge or termination is
sought.

     4.7  ATTORNEYS' FEES. In the event of any dispute between the parties
concerning the terms and provisions of this Warrant, the party prevailing in
such dispute shall be entitled to collect from the other party all costs
incurred in such dispute, including reasonable attorneys' fees.

     4.8  GOVERNING LAW. This Warrant shall be governed by and construed in
accordance with the laws of the State of California, without giving effect to
its principles regarding conflicts of law.

                              XSCRIBE CORPORATION
                              "COMPANY"
                              By /s/ Suren G. Dutia
                                ----------------------------
                              Name SUREN G. DUTIA
                                   -------------------------
                                             (Print)
                              Title: Chairman of the Board, President,
                                        or Vice President

                              By /s/ Bruce C. Myers
                                ----------------------------
                              Name BRUCE C. MYERS
                                   -------------------------
                                             (Print)
                              Title: Chief Financial Officer, Secretary,
                                        Assistant Treasurer or Assistant
                                        Secretary

<PAGE>

                                   APPENDIX 1

                               NOTICE OF EXERCISE

     1.   The undersigned hereby elects to purchase          shares of the
Common Stock of Xscribe Corporation pursuant to the terms of the attached
Warrant, and tenders herewith payment of the purchase price of such shares in
full.

     1.   The undersigned hereby elects to convert the attached Warrant into
Shares in the manner specified in the Warrant. This conversion is exercised with
respect to         of the Shares covered by the Warrant.

     [Strike paragraph that does not apply.]

     2.   Please issue a certificate or certificates representing said shares in
the name of the undersigned or in such other name as is specified below:

                    ------------------------------
                    (Name)

                    ------------------------------

                    ------------------------------
                    (Address)

     3.   The undersigned represents it is acquiring the shares solely for its
own account and not as a nominee for any other party and not with a view toward
the resale or distribution thereof except in compliance with applicable
securities laws.

                                   IMPERIAL BANCORP

                                   By
                                     -----------------------------------
                                               (Signature)

- - - -----------------
(Date)

<PAGE>


                                    EXHIBIT A


                               REGISTRATION RIGHTS

     The Shares shall be deemed "registrable securities" or otherwise entitled
to "piggy back" registration rights in accordance with the terms of any
agreement between the Company and any of its investors (the "Agreement").

     The Company agrees that no amendments will be made to the Agreement which
would have an adverse impact on Holder's registration rights thereunder without
the consent of Holder.

     If no Agreement continues to exist, then the Company and the Holder shall
enter into a form of Registration Rights Agreement which shall be no less
favorable than any such agreement subsequently entered into between the Company
and any investors and in no event providing less than piggy back registration
rights.

<PAGE>

IMPERIAL BANK

Executive Offices -  Century Boulevard at the San Diego Freeway - P.O. Box 92991
- - - - Los Angeles, California 90009 - (310) 417-5600

July 12, 1996

Xscribe Corporation
6285 Nancy Ridge Drive
San Diego, CA 92121

Re:  Warrant Dated August 10, 1995 For 75,000 Shares
     At 1.00 Per Share

Gentlemen:

This letter will serve as Imperial Bank's notice that we will be transferring
the above referenced warrant to its parent, Imperial Bancorp. This transfer is
to the parent of the Bank, an Affiliate, and is for purposes of facilitating
compliance with banking laws, and not with a view to distribution of the warrant
or the underlying securities. Please acknowledge receipt of this notice, reissue
the enclosed warrant in the name of Imperial Bancorp and so reflect Imperial
Bancorp as the holder of the warrant on your record.

For purposes of the warrant, the only authorized representatives of Imperial
Bancorp who can exercise or otherwise deal with the warrant are any two of the
following:

George L. Graziadio
William L. Capps
Richard J. Casey
Robert M. Franko
J. Richard Barkley
Karen C. Abajian
Norman P. Creighton
Daniel R. Mathis
Robert S. Muehlenbeck
Eldon K. Lloyd
Richard M. Baker

If you have any questions concerning this matter, please contact the
undersigned.

Sincerely,

/s/ Karen C. Abajian
Karen C. Abajian
Senior Vice President & Controller


KCA/sd
enclosure

ACKNOWLEDGED: /s/ Suren G. Dutia
              ----------------------------

By:            SUREN G. DUTIA
               ---------------------------
Title:         CEO
               ---------------------------
Date:          OCTOBER 7, 1996
               ---------------------------


EX 23.2


                            INDEPENDENT AUDITORS' CONSENT



The Board of Directors of Photomatrix, Inc.:

We consent to incorporation by reference in the registration statements
(No.'s 33-18896, 33-72122 and 33-61951) on Form S-8 of Photomatrix, Inc. of
our report dated May 29, 1997, except for Note 11, as to which the date is
June 6, 1997, relating to the consolidated balance sheets of Photomatrix,
Inc. and subsidiaries as of March 31, 1997 and 1996, and the related
consolidated statements of operations, shareholders' equity, and cash flows
for each of the years in the three-year period ended March 31, 1997, and the
related schedule, which reports appear in the March 31, 1997 Annual Report on
Form 10-KSB of Photomatrix, Inc. and subsidiaries.


                                                        KPMG Peat Marwick LLP


San Diego, California
June 30, 1997
<PAGE>
                                   Exhibit 2




                                   UNITED STATES
                         SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, D. C.  20549

                                     FORM 10-QSB

( X )          QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                            SECURITIES EXCHANGE ACT OF 1934

                  For the quarterly period ended December 31, 1997


(   )          TRANSITION REPORT PURSUANT TO SECTION 13 OR  15(d) OF THE
                           SECURITIES EXCHANGE ACT OF 1934

For the transition period from ________________ to ________________.

                           Commission file number 0-16055
               

                                 PHOTOMATRIX, INC.
                                          
                                          
         (Exact name of small business issuer as specified in its charter)
                                          
                    California                               95-3267788
- -------------------------------------------------------------------------------
                                          
11065 Sorrento Valley Court,  San Diego, California                 92121
- -------------------------------------------------------------------------------
           (Address of principal executive offices)               (Zip Code)


                                   (619) 625-4400
- -------------------------------------------------------------------------------
                  (Issuer's telephone number, including area code)



Check whether the issuer (1) filed all reports required to be filed by Section
13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter
period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.

                  Yes   X             No 
                      -----              -----

At December 31, 1997, 5,083,000 shares of Common Stock of the Issuer were
outstanding.


             Transitional Small Business Disclosure Format.

                  Yes                 No   X
                      -----              -----

<PAGE>

                                       INDEX
                                          
                                 PHOTOMATRIX, INC.


                                                                         Page
PART I. FINANCIAL INFORMATION                                            ----
- - ------------------------------
ITEM 1. FINANCIAL STATEMENTS


    Consolidated balance sheets                                            1

    Unaudited consolidated statements of operations                        2

    Unaudited consolidated statements of cash flows                        3

    Notes to consolidated financial statements                             4

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
          AND RESULTS OF OPERATIONS                                        7



PART II. OTHER INFORMATION
- - ----------------------------

ITEM 5.  OTHER INFORMATION                                                12

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K                                 12

SIGNATURES                                                                13

<PAGE>

PART I:  FINANCIAL INFORMATION
- - ------------------------------

ITEM 1.  FINANCIAL STATEMENTS

PHOTOMATRIX, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS

<TABLE>
<CAPTION>
                                                           December 31, 1997
                                                               (Unaudited)    March 31, 1997
                                                           -----------------  --------------
<S>                                                        <C>                <C>
CURRENT ASSETS:
     Cash and cash equivalents                                 $  1,165,000     $  812,000
     Accounts receivable, net                                     1,086,000      1,602,000
     Inventories, net                                             2,915,000      2,520,000
     Prepaid expenses and other                                     159,000        149,000
                                                               ------------   ------------
TOTAL CURRENT ASSETS                                              5,325,000      5,083,000

PROPERTY AND EQUIPMENT, NET                                         912,000      1,346,000

INTANGIBLES AND OTHER ASSETS, NET                                 1,395,000      2,053,000

OTHER ASSETS                                                        151,000         83,000
                                                               ------------   ------------
                                                               $  7,783,000   $  8,565,000
                                                               ------------   ------------
                                                               ------------   ------------
CURRENT LIABILITIES:
     Accounts payable                                            $  516,000     $  844,000
     Accrued and other liabilities                                  634,000        590,000
     Customer deposits                                              451,000        613,000
     Line of credit (See Note 2, Part I, Item 1)                          -              -
     Current portion of notes payable                               162,000        152,000
     Net liabilities of discontinued operations (See Note
          3, Part I, Item 1)                                      1,238,000        452,000
                                                               ------------   ------------
TOTAL CURRENT LIABILITIES                                         3,001,000      2,651,000

NOTES PAYABLE TO RELATED PARTIES                                    252,000        375,000

OTHER NON-CURRENT LIABILITIES                                       101,000         40,000

CONTINGENT LIABILITIES

SHAREHOLDERS' EQUITY:
     Preferred stock, 3,173,000 shares authorized                         -              -
     Common stock, no par value: 30 million shares
          authorized, 5,083,000 shares issued and
          outstanding                                            19,351,000     19,351,000
     Accumulated deficit                                        (15,063,000)   (13,998,000)
     Other                                                          141,000        146,000
                                                               ------------   ------------
TOTAL SHAREHOLDERS' EQUITY                                        4,429,000      5,499,000
                                                               ------------   ------------
                                                               $  7,783,000   $  8,565,000
                                                               ------------   ------------
                                                               ------------   ------------
</TABLE>

The accompanying notes are an integral part of these consolidated financial 
statements.

                                       1

<PAGE>

PHOTOMATRIX,  INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)

<TABLE>
<CAPTION>
                                                     THREE MONTHS ENDED            NINE MONTHS ENDED
                                                         DECEMBER 31,                 DECEMBER 31,
                                                 ---------------------------   ---------------------------
                                                     1997           1996           1997           1996
                                                 ------------   ------------   ------------   ------------
<S>                                              <C>            <C>            <C>            <C>
REVENUES                                         $  1,518,000   $  2,451,000   $  6,076,000   $  6,871,000

COST OF REVENUES                                    1,003,000      1,785,000      3,968,000      5,107,000
                                                 ------------   ------------   ------------   ------------
GROSS PROFIT                                          515,000        666,000      2,108,000      1,764,000

OPERATING EXPENSES:
     Selling, general and administrative              711,000        904,000      2,376,000      2,685,000
     Research and development                         226,000        199,000        580,000        562,000
     Write-off of Capitalized Software
          (See Note 4, Part I, Item 1)                366,000              -        366,000              -
                                                 ------------   ------------   ------------   ------------
TOTAL OPERATING EXPENSES                            1,303,000      1,103,000      3,322,000      3,247,000
                                                 ------------   ------------   ------------   ------------
OPERATING LOSS                                       (788,000)      (437,000)    (1,214,000)    (1,483,000)

OTHER INCOME (EXPENSE), NET                           (10,000)       241,000         87,000        193,000
                                                 ------------   ------------   ------------   ------------
LOSS FROM CONTINUING OPERATIONS                      (798,000)      (196,000)    (1,127,000)    (1,290,000)

LOSS FROM DISCONTINUED OPERATIONS                           -         (3,000)             -       (246,000)
GAIN ON SALE OF DISCONTINUED OPERATION                      -              -              -        184,000
                                                 ------------   ------------   ------------   ------------
NET LOSS                                         $   (798,000)  $   (199,000)  $ (1,127,000)  $ (1,352,000)
                                                 ------------   ------------   ------------   ------------
                                                 ------------   ------------   ------------   ------------
LOSS PER COMMON SHARE:
     CONTINUING OPERATIONS                       $      (0.16)  $      (0.04)  $      (0.22)  $      (0.24)
     DISCONTINUED OPERATION                              0.00           0.00           0.00          (0.01)
                                                 ------------   ------------   ------------   ------------
     NET LOSS                                    $      (0.16)  $      (0.04)  $      (0.22)  $      (0.25)
                                                 ------------   ------------   ------------   ------------
                                                 ------------   ------------   ------------   ------------
Weighted average number of common shares
  outstanding                                       5,083,000      5,050,000      5,083,000      5,383,000
                                                 ------------   ------------   ------------   ------------
                                                 ------------   ------------   ------------   ------------
</TABLE>

The accompanying notes are an integral part of these consolidated financial 
statements.

                                       2

<PAGE>


PHOTOMATRIX, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
NINE MONTHS ENDED DECEMBER, 1997 AND 1996

<TABLE>
<CAPTION>
                                                                   1997           1996
                                                              -------------  -------------
<S>                                                           <C>            <C>
Operations:
     Loss from continuing operations                          $  (1,127,000) $  (1,290,000)
     Adjustments:
       Depreciation and amortization                                688,000        716,000
       Write-off of Capitalized Software                            366,000              -
       Change in assets and liabilities:
         Accounts receivable                                        516,000        (28,000)
         Inventories                                               (395,000)       669,000
         Prepaid expenses and other                                 (10,000)       (55,000)
         Accounts payable                                          (328,000)      (586,000)
         Accrued liabilities and other                               44,000        334,000
         Customer deposits                                         (162,000)      (107,000)
                                                              -------------  -------------
     Cash used in continuing operations                            (408,000)      (347,000)
     Cash provided by discontinued operations                       848,000        447,000
     Gain on sale of discontinued operations                              -       (184,000)
                                                              -------------  -------------
Cash provided (used in) by operations                               440,000        (84,000)
                                                              -------------  -------------
Investing activities:
     Proceeds from sale of discontinued operation                         -      2,000,000
     Capital (expenditures) retirements                              38,000       (237,000)
                                                              -------------  -------------
Cash provided by investing activities                                38,000      1,763,000
                                                              -------------  -------------
Financing activities:
     Repayment of credit facility                                         -     (1,024,000)
     Repayment of notes payable                                    (113,000)       (93,000)
     Other Assets and Liabilities                                    (7,000)             -
                                                              -------------  -------------
Cash used in financing activities                                  (120,000)    (1,117,000)
                                                              -------------  -------------

Effects of exchange rates on cash                                    (5,000)       123,000
                                                              -------------  -------------

Increase in cash and cash equivalents                               353,000        685,000

Cash and cash equivalents, beginning of year                        812,000        255,000
                                                              -------------  -------------

Cash and cash equivalents, end of year                         $  1,165,000     $  940,000
                                                              -------------  -------------
                                                              -------------  -------------
</TABLE>

The accompanying notes are an integral part of these consolidated financial
statements.

                                       3

<PAGE>

                          PHOTOMATRIX, INC. AND SUBSIDIARIES
                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                    AS OF DECEMBER 31, 1997 AND MARCH 31, 1997 AND
                 FOR THE NINE MONTHS ENDED DECEMBER 31, 1997 AND 1996
                                     (UNAUDITED)

1.   GENERAL
     
     BASIS OF PRESENTATION
     
          The accompanying unaudited consolidated financial statements reflect
     the accounts of Photomatrix, Inc. (the "Company"), together with its
     subsidiaries.  All significant intercompany transactions and balances have
     been eliminated.
          
          These unaudited consolidated financial statements have been prepared
     pursuant to the rules and regulations of the Securities and Exchange
     Commission.  Certain information and disclosures normally included in
     annual financial statements prepared in accordance with generally accepted
     accounting principles have been condensed or omitted pursuant to those
     rules and regulations, although the Company believes that the disclosures
     made are adequate to prevent the information from being misleading.  These
     unaudited consolidated financial statements reflect, in the opinion of
     management, all adjustments (which include only normal recurring
     adjustments) necessary to present the Company's results of operations and
     financial position as of the dates and for the periods presented.  These
     unaudited consolidated financial statements should be read in conjunction
     with the audited financial statements and related notes included in the
     Company's Report on Form 10-KSB filed with the Securities and Exchange
     Commission for the year ended March 31, 1997.  The results for the interim
     periods presented are not necessarily indicative of results to be expected
     for a full year.

2.   CREDIT LINE

          The Company has an unused line of credit with a bank to borrow a total
     of $750,000.  This line of credit, which expires September 1998, accrues
     interest on outstanding borrowings at prime plus 2 percent per annum.  As
     of December 31, 1997, the Company had no outstanding borrowings against
     this line of credit.

3.   DISCONTINUATION OF LEXIA SYSTEMS, INC.

          In December, 1996 the Board of Directors approved a plan to
     discontinue the operations of Lexia Systems, Inc. ("Lexia").  Lexia is
     currently in the process of winding down its affairs and has notified its
     customers that it will cease operations on or before September 30, 1998. 
     Lexia has not been able to resolve outstanding issues between it and ICL
     and Fujitsu/ICL Computers.

                                      4

<PAGE>

4.   WRITE-OFF OF CAPITALIZED SOFTWARE

          In November 1997 the Company announced the introduction of its new,
     state-of-the-art 32-bit Vision Image Capture Software ("VICS"), a true
     32-bit, MS-Windows NT-based software specifically designed for the
     Photomatrix Vision Series scanners. As a result of this introduction, the
     Company does not expect any significant future sales of its Photomatrix
     Image Capture Software ("PICS").  Accordingly, the Company has recorded a
     one-time charge of $366,000 in the quarter ended December 31, 1997 to write
     off all capitalized software costs related to earlier generations of
     software which were previously capitalized.

5.   PENDING MERGER AGREEMENT
     
          On October 29, 1997, the Company announced that it had entered into a
     non-binding letter of intent with I-PAC Manufacturing, Inc. ("I-PAC"), a
     custom contract manufacturer of electrical and mechanical assemblies,
     including complex, multi-layer printed circuit board assemblies; wire and
     cable harnesses; molded cables; and complete system and subsystem
     assemblies, whereby the companies had agreed to combine their respective
     business operations through a merger. The companies have revised the terms
     to the original letter of intent.  The revised non-binding agreement calls
     for the issuance of 4,848,000 shares of Photomatrix common stock to
     shareholders of I-PAC in exchange for all of the outstanding stock of the
     privately-held company. In addition, I-PAC shareholders will have the right
     to receive up to 4,652,000 additional shares based upon the exercise of
     Photomatrix options and attaining certain performance milestones for I-PAC
     operations. The merger is subject to several conditions, including:  a) 
     satisfactory completion of due diligence by each of the parties;  b)  the
     absence of any material adverse change in assets, liabilities, personnel,
     financial conditions or prospects of the respective companies; c) 
     compliance with all applicable statutory and regulatory requirements; d) 
     the approval of the transaction and the execution, delivery and performance
     of the agreement by their respective Boards of Directors and shareholders;
     e)  the receipt of all necessary or appropriate consents, waivers and
     approvals of third parties; f)  qualification of the transaction as a tax
     free exchange under Federal and California tax laws; g)  the absence of a
     significant number of dissenting shareholders and h)  the negotiation and
     execution of a merger agreement and other appropriate documentation.  The
     merger will initially result in increasing the number of outstanding shares
     of Photomatrix common stock from 5,083,000 to 9,931,000, and could
     eventually result in increasing that number to 15,490,000 shares if I-PAC's
     performance milestones are achieved and all existing Photomatrix options
     and warrants are converted to common stock. Photomatrix has previously
     granted options and warrants to officers, directors, key employees and
     various other parties to purchase 907,000 shares of its common stock, all
     of which remain outstanding.
          
          Under the terms of the merger agreement, the corporate headquarters of
     Photomatrix will be relocated as soon as possible after the close of the
     merger transaction to the I-PAC Manufacturing, Inc. facility located in
     Carlsbad, California. In addition, William Grivas, currently Chief
     Executive Officer of I-PAC Manufacturing, will assume the position of
     Chairman of the Board of Directors of Photomatrix and Patrick Moore,

                                       5

<PAGE>

     currently President of I-PAC Manufacturing, will assume the position of
     Chief Executive Officer of Photomatrix. Suren Dutia, currently President,
     Chief  Executive Officer and Chairman of the Board for Photomatrix, will
     retain the position of President of Photomatrix. The composition of the
     Photomatrix Board of Directors will change from four members to seven
     members. The existing members of the Board will remain the same, and the
     three additional positions will be filled by William Grivas, James Hill and
     one additional person. The transaction will be treated as a purchase for
     accounting purposes.
 
          I-PAC specializes in surface mount and hybrid printed circuit boards
     used in high value industrial products and commercial products which
     require an exceptionally high level of quality, a critical emphasis on
     delivery schedules, and intensive customer support.  I-PAC's primary
     customers include ITT, Lockheed Martin, Disney, Hughes JVC, Sattel
     Communications, Sanyo, Schumacher, Triconex (a Siebe company) and Palomar
     Products. For the year ended December 31, 1997, I-PAC reported revenues of
     nearly $5.6 million. I-PAC Manufacturing, Inc. owns a 40,000 square foot,
     two story concrete building located in a high end R&D industrial park in
     Carlsbad, California, which houses its operations. It also has an
     investment in a wholly owned subsidiary, I-PAC Express Assembly, Inc.

          I-PAC Express Assembly, Inc. is a custom contract manufacturer
     specializing in quick turn printed circuit board prototypes incorporating
     surface mount and hybrid technologies. It is located in Santa Ana,
     California, in the heart of the Orange County high technology community.
     I-PAC Express is situated to support prototyping requirements for new
     products during their design phase, allowing those products to then
     seamlessly migrate to the main facility when production build quantities
     are required.
          
          THERE IS NO ASSURANCE THAT THIS COMBINATION WILL BE CONSUMMATED.

                                       6

<PAGE>

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

     THIS 10-QSB CONTAINS FORWARD-LOOKING STATEMENTS THAT INVOLVE RISKS AND
     UNCERTAINTIES.  THESE STATEMENTS INCLUDE, WITHOUT LIMITATION,
     STATEMENTS RELATING TO THE COMPANY'S PLANS AND OBJECTIVES FOR FUTURE
     OPERATIONS, INCLUDING INCREASING SALES AND IMPROVING MARGINS,
     ASSUMPTIONS AND STATEMENTS RELATING TO THE COMPANY'S FUTURE ECONOMIC
     PERFORMANCE AND OTHER NON-HISTORICAL INFORMATION.  THE COMPANY'S
     ACTUAL RESULTS COULD DIFFER MATERIALLY FROM THOSE DISCUSSED HEREIN. 
     FACTORS THAT COULD CAUSE OR CONTRIBUTE TO SUCH DIFFERENCES INCLUDE,
     WITHOUT LIMITATION, THOSE RISKS DISCUSSED IN ITEM 7 UNDER THE HEADING
     "ADDITIONAL RISK FACTORS" AS WELL AS OTHER FACTORS AS DISCUSSED IN THE
     COMPANY'S ANNUAL REPORT ON FORM 10-KSB FOR THE FISCAL YEAR ENDED MARCH
     31, 1997.


     Management's discussion and analysis of financial condition and results of
operations should be read in conjunction with the consolidated financial
statements and notes to consolidated financial statements included elsewhere
herein.


               THREE MONTHS ENDED DECEMBER 31, 1997 COMPARED TO THE 
                        THREE MONTHS ENDED DECEMBER 31, 1996

     For the quarter ended December 31, 1997, consolidated revenues decreased
$933,000 or 38.1% to $1,518,000 from $2,451,000 for the quarter ended December
31, 1996.  This was due to a 47.6%  ($952,000) decrease in equipment and
software revenues offset by a 4.2% ($19,000) increase in service revenues.  This
reduction in equipment and software revenues was primarily due to extended
customer purchasing decisions and a significant reduction in orders from a major
OEM customer of Photomatrix. The Company has also not yet received anticipated
orders from a potentially significant new distributor.  During December 1997,
the Company received a binding commitment from Bell & Howell for purchasing
Vision Series 5000 document scanners to be delivered over a seven-month period
beginning in December 1997. The purchase commitment, which exceeds $1.5 million,
is part of an agreement between Photomatrix and the Bell & Howell, whereby Bell
& Howell becomes the exclusive agent, with certain specifically identified
exceptions, to sell Photomatrix peripheral document scanners to distributors and
value-added resellers in the United States and Canada. In return for the
purchase commitment, Photomatrix agreed to restrict its direct sales activities
to the service bureau markets and not compete with Bell & Howell in the indirect
distribution channels. In addition, Photomatrix also retains rights to continue
selling its document scanners to international distributors as well as certain
domestic distributors and end users under existing distribution agreements. 
Eight of the scanners were delivered in December 1997.
     
     For the quarter ended December 31, 1997, consolidated gross margin
decreased $151,000 or 22.7% to $515,000 from $666,000 for the quarter ended
December 31, 1996.  However, gross margin as a percent of revenues increased
24.6% to 33.9% from 27.2%.  This increase was due to a 19.1% increase in
equipment and software margins coupled with a 36.6% increase in service margins.
The equipment and software gross margin improvement resulted from the effects of
both a continuing favorable product mix and a reduction in costs associated with
production 

                                       7

<PAGE>

efficiencies.  The service gross margin improvement resulted from a 15.6% 
decrease in service costs, primarily labor, tax and labor-related costs 
coupled with a 21.0% increase in charges to customers for labor and materials 
not covered by maintenance contracts.

     For the quarter ended December 31, 1997, selling, general and 
administrative expenses ("SG&A") decreased $193,000 or 21.4% to $711,000 from 
$904,000 for the quarter ended December 31, 1996.  As a percent of revenue 
SG&A increased 26.8% to 46.8% from 36.9%.  This increase is a reflection of 
reduced revenues as actual SG&A costs continue to be held below previous year 
amounts, primarily in the area of labor and labor-related costs and taxes.  
In January 1998, in response to the lower level of sales in the third 
quarter, uncertainties in the market segment in which Photomatrix sells its 
aperture card and document scanners and the restructuring of its sales and 
marketing department as a result of the new OEM arrangement with Bell & 
Howell, the Company took definitive actions to further reduce operating 
expenses, including eliminating several positions. The Company expects these 
cost reductions will exceed $400,000 on an annual basis.

     For the quarter ended December 31, 1997, research and development 
expenses increased by $27,000 or 13.6% to $226,000 from $199,000 for the 
quarter ended December 31, 1996.  As a percent of revenue research and 
development expenses increased 84.0% to 14.9% from 8.1% for the quarter ended 
December 31, 1996. Total spending increased $15,000 to $226,000 from 
$211,000.  During the quarter, with a greater emphasis being placed on 
research, there was no capitalization of expenses for new product 
development, a decrease of  $12,000 from the prior quarter.
      
     The company recorded a write off of certain capitalized software costs 
during the quarter ended December 31, 1997 in the amount of $366,000.

     In the current quarter, other expense consists of $10,000 of interest 
expense. In the prior quarter, other income was comprised of $9,000 of 
interest income, offset by a $250,000 one-time settlement payment from a 
major customer to settle a shortfall of guaranteed purchase commitments for 
spare parts shipments in calendar year 1996.

     There was no provision for income taxes booked in either the quarter 
ended December 31, 1997 or the quarter ended December 31, 1996, because of 
the effects of net operating loss carry-forwards, net of related allowances.

     The net effect of the decreases in gross margin and SG&A, increases in 
product development expenses and other expenses plus the one-time write off 
of certain capitalized costs resulted in a net loss from continuing 
operations for the quarter ended December 31, 1997 of $798,000 or $(0.16) per 
share.  This compares to a loss from continuing operations of $196,000 or 
$(0.04) per share for the quarter ended December 31, 1996.  There was no 
income from discontinued operations in the current quarter compared to a loss 
of $3,000 in the quarter ended December 31, 1996.  The net loss in the 
current quarter of $798,000 or $(0.16) per share compares to a net loss of  
$199,000 or $(0.04) per share in the prior quarter.

                                       8

<PAGE>

            NINE MONTHS ENDED DECEMBER 31, 1997 COMPARED TO THE 
                    NINE MONTHS ENDED DECEMBER 31, 1996

     For the nine months ended December 31, 1997, consolidated revenues 
decreased $795,000 or 11.6% to $6,076,000 from $6,871,000 for the nine months 
ended December 31, 1996, primarily as a consequence of the poor results shown 
in the current quarter.  Equipment and software revenue decreased $947,000 or 
17.5% to $4,463,000 from $5,410,000 for the nine months ended December 31, 
1996. Service revenue increased $152,000 or 10.4% to $1,613,000 from 
$1,461,000 for the prior nine months ended December 31, 1996.

     For the nine months ended December 31, 1997, consolidated gross margin 
increased $344,000 or 19.5% to $2,108,000 from $1,764,000 for the nine months 
ended December 31, 1996. As a percent of revenues gross margin increased 
35.0%, to 34.7 % from 25.7%.  Equipment and software gross margin increased 
23.9% to 28.5% from 23.0%, this improvement resulting from the effects of 
both a continuing favorable product mix and a reduction in costs associated 
with production efficiencies.  Service gross margin increased 45.9% to 51.8% 
from 35.5%, resulting primarily from decreases in service costs, primarily 
labor and labor-related costs and taxes. 
 
     For the nine months ended December 31, 1997, selling, general and 
administrative expenses ("SG&A") decreased  $309,000 or 11.5% to $2,376,000 
from $2,685,000 for the nine months ended December 31, 1996.  As a percent of 
revenue, SG&A remained constant at 39.1%. As previously discussed, the 
Company is further reducing costs as a result of the lower level of sales in 
the third quarter, uncertainties in the market segment in which Photomatrix 
sells its aperture card and document scanners and the restructuring of its 
sales and marketing department as a result of the new OEM arrangement with 
Bell & Howell. As a result of the actions taken the Company expects cost 
reductions to exceed $400,000 on an annual basis.

     For the nine months ended December 31, 1997, research and development 
expenses increased by $18,000 or 3.2% to $580,000 from $562,000 for the nine 
months ended December 31, 1996.  As a percentage of revenue, research and 
development expenses increased 15.9 % to 9.5% from 8.2%. Total product 
development spending increased $28,000 to $664,000 from $636,000. 
Expenditures for new product development that were considered to be 
technologically feasible, and as such were capitalized, increased $10,000 to 
$84,000 from $74,000.

     As previously discussed, the company recorded a write off of certain 
capitalized software costs during the quarter ended December 31, 1997 in the 
amount of $366,000.

     Other income of $87,000 in the nine months ended December 31, 1997, 
compares to income of $193,000 in the nine months ended December 31, 1996, a 
decrease of $106,000.  This decrease primarily reflects a sale of a trademark 
for $100,000 in the current period compared to a one-time settlement payment 
of $250,000 from a major customer in the prior period.

     There was no provision for income taxes booked in the nine months ended
December 31, 1997, the same as in the nine months ended December 31, 1996,
because of the effects of net operating loss carry-forwards, net of related
allowances.

                                       9

<PAGE>

     The net effect of the increases in gross margin and research and 
development, decreases in SG&A and other income plus the write off of 
capitalized software resulted in a net loss from continuing operations for 
the nine months ended December 31, 1997 of $1,127,000 or $(0.22) per share.  
This compares to a net loss from continuing operations of $1,290,000 or 
$(0.24) per share for the nine months ended December 31, 1996.  There was no 
income from discontinued operations in the current period compared to a loss 
of $62,000 or $(0.01) per share in the nine months ended December 31, 1996.  
The net loss in the current period of $1,127,000 or $(0.22) per share 
compares to a loss of $1,352,000 or $(0.25) in the prior nine month period.

    RECENT AND FUTURE SOURCES OF AND DEMANDS ON LIQUIDITY AND CAPITAL RESOURCES

     For the nine months ended December 31, 1997, the Company's loss before 
taxes, depreciation and amortization and the one-time write off of certain 
capitalized software costs was $73,000.  During this period the Company's 
primary sources of liquidity were a reduction of accounts receivable 
($516,000), an increase in accrued and other liabilities ($44,000), 
retirement of capital assets ($38,000), cash flows provided by discontinued 
operation ($848,000), and cash reserves.  During the same period the primary 
uses of cash were to increase inventories ($395,000), increase prepaid 
expenses ($10,000), reduce accounts payable ($328,000), reduce customer 
deposits ($162,000), reduce notes payable ($113,000) and reduce other assets 
and liabilities (7,000).  As a result of these sources and uses of liquidity 
during the nine months ended December 31, 1997 the Company's cash balance 
increased $353,000 or 43.58%, from $812,000 to $1,165,000.

     The Company has a $750,000 line of credit with its bank.  This line of 
credit accrues interest on outstanding borrowings at the bank's prime rate 
plus 2% per annum.  Under the terms of the line total borrowings are limited 
to the lesser of $750,000 or 70% of eligible accounts receivable (as defined 
under the agreement).  The Company is required to (1) maintain a minimum 
tangible net worth of $2,800,000, (2) maintain a ratio of total liabilities 
to tangible new worth of not greater than 1.1 to 1.0, (3) maintain working 
capital of $1,750,000 and (4) maintain a current ratio of 1.7 to 1.0.  The 
line of credit expires in September, 1998.  As of December 31, 1997, the 
Company had no outstanding borrowings against this line of credit and is in 
compliance with all requirements.

     The Company is obligated under a series of notes payable totaling 
$414,000 as of December 31, 1997.  These notes bear interest at a rate of 8% 
per annum and mature in April 2000.  Interest and principal payments totaling 
$16,000 are due monthly.  As of December 31, all payments under these 
obligations are current. 

     The Company's assured sources of future short-term liquidity are its 
cash balance of $1,165,000 as of December 31, 1997 and the full amount of its 
line of credit of $750,000. 

     The Company currently is obligated to pay approximately $20,000 per 
month in lease payments.  Aside from these commitments, the Company has not 
made any material capital commitments.

                                      10

<PAGE>

     The Company is continuing to concentrate on increasing sales and improving
gross margins.  If it is successful, it should have sufficient liquidity to fund
its operations during the next twelve months.  In the event that the proposed
merger is accomplished, although no assurances can be given, the company expects
the effect on liquidity to be positive, and therefore no additional capital will
be required to fund operations.
     
     In March 1997 the Financial Accounting Standards Board issued SFAS 128,
EARNINGS PER SHARE, effective for periods ending after December 15, 1997.  SFAS
128 requires the presentation of "basic" earnings per share, which excludes the
dilutive effect of all common stock equivalents.  Presentation of "diluted"
earnings per share, which reflects the dilutive effects of all common stock
equivalents, is be required.  The diluted presentation is similar to the current
presentation of fully diluted earnings per share, but uses the average market
price of the stock during the period.  For the three and nine months ended
December 31, 1997 and 1996 the company had losses from continuing operations and
thus only basic earnings per share is presented as the effect of common stock
equivalents is antidilutive to the calculation of diluted earnings per share.

                                      11

<PAGE>

PART II:  OTHER INFORMATION
- - ---------------------------

ITEM 5.  OTHER INFORMATION

     On October 29, 1997, the Company announced that it had entered into a
non-binding letter of intent with I-PAC Manufacturing, Inc. ("I-PAC"), a custom
contract manufacturer of electrical and mechanical assemblies, including
complex, multi-layer printed circuit board assemblies; wire and cable harnesses;
molded cables; and complete system and subsystem assemblies,  whereby the
companies had agreed to combine their respective business operations through a
merger. The companies have revised the terms to the original letter of intent. 
The revised non-binding agreement calls for the issuance of 4,848,000 shares of
Photomatrix common stock to shareholders of I-PAC in exchange for all of the
outstanding stock of the privately-held company. In addition, I-PAC shareholders
will have the right to earn up to 4,652,000 additional shares, based upon
Photomatrix options exercised and attaining certain performance milestones for
I-PAC operations. The merger is subject to several conditions, including:  a) 
satisfactory completion of due diligence by each of the parties;  b)  the
absence of any material adverse change in assets, liabilities, personnel,
financial conditions or prospects of the respective companies; c)  compliance
with all applicable statutory and regulatory requirements; d)  the approval of
the transaction and the execution, delivery and performance of the agreement by
their respective Boards of Directors and shareholders; e)  the receipt of all
necessary or appropriate consents, waivers and approvals of third parties; f) 
qualification of the transaction as a tax free exchange under Federal and
California tax laws; g)  the absence of a significant number of dissenting
shareholders and h)  the negotiation and execution of a merger agreement and
other appropriate documentation. THERE IS NO ASSURANCE THAT THIS COMBINATION
WILL BE CONSUMMATED 

ITEM 6.   EXHIBITS AND REPORTS ON FORM 8-K
          --------------------------------

(A)  EXHIBITS
     Financial Data Sheet (filed only electronically with the SEC)

(B)  REPORTS ON FORM 8-K 
     There were no reports on Form 8-K filed during the quarter ended December
     31, 1997.

Items 1, 2, 3 and 4 are not applicable and have been omitted.

                                      12

<PAGE>

                                      SIGNATURES
                                      ----------

     Pursuant to the requirements of the Securities Exchange Act of 1934, the
Issuer has duly caused this report to be signed on its behalf by the undersigned
thereunto duly authorized.



                                     PHOTOMATRIX INC.



Date:  February 12, 1998             by  /s/ Suren G. Dutia
                                        ------------------------------
                                     Suren G. Dutia
                                     President
                                     Chief Executive Officer



Date:  February 12, 1998             by  /s/ Roy L. Gayhart
                                        ------------------------------
                                     Roy L. Gayhart
                                     Chief Financial Officer



Date:  February 12, 1998             by  /s/ Charles H. Frady
                                        ------------------------------
                                     Charles H. Frady
                                     Controller
                                     Principal Accounting Officer


                                      13




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission