INTELLIGENT ELECTRONICS INC
10-K, 1997-05-02
COMPUTERS & PERIPHERAL EQUIPMENT & SOFTWARE
Previous: DREYFUS NEW YORK TAX EXEMPT MONEY MARKET FUND/NY, 497, 1997-05-02
Next: GKN HOLDING CORP, DEF 14A, 1997-05-02



                  SECURITIES AND EXCHANGE COMMISSION
                         WASHINGTON, DC  20549

                              FORM 10-K

         (Mark one)
     [X]  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
          SECURITIES EXCHANGE ACT OF 1934 (FEE REQUIRED)

          For the fiscal year ended February 1, 1997
                             OR
     [  ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
          THE SECURITIES EXCHANGE ACT OF 1934 (NO FEE REQUIRED)

For the transition period from      to      	Commission file number 0-15991
 
                      INTELLIGENT ELECTRONICS, INC.
      (Exact name of registrant as specified in its charter)

          Pennsylvania                            23-2208404
     (State or other jurisdiction             (IRS Employer
      of incorporation or organization)       Identification No.)
     
              411 Eagleview Boulevard, Exton, PA  19341
     (Address of principal executive offices, including zip code)

                            (610)458-5500
        (Registrant's telephone number, including area code)

    Securities registered pursuant to Section 12(b) of the Act:
                               None
    Securities registered pursuant to Section 12(g) of the Act:
                   Common Stock, $.01 Par Value
                          [Title of Class]

Indicate by check mark whether the registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange Act 
of 1934 during the preceding 12 months (or for such shorter period that the 
registrant was required to file such reports), and (2) has been subject to 
such filing requirements for the past 90 days.   Yes _X_   No   

The aggregate market value of the voting stock held by non-affiliates of 
the registrant as of April 8, 1997:

              Common Stock, $.01 Par Value - $102,635,172

	The number of shares outstanding of the issuer's common stock as of April 
8, 1997:

               Common Stock, $.01 Par Value - 36,049,641

                  Documents Incorporated by Reference

Portions of the Registrant's Proxy Statement for the 1997 Annual 
Shareholders' Meeting are incorporated by reference into Items 10, 11, 12 
and 13 (Part III) of this Report.  Such Proxy Statement, except for the 
parts therein which have been specifically incorporated by reference, shall 
not be deemed "filed" for the purposes of this report on Form 10-K.

Indicate by check mark if disclosure of delinquent filers pursuant to Item 
405 of Regulation S-K is not contained herein, and will not be contained, 
to the best of the Registrant's knowledge, in definitive proxy or 
information statements incorporated by reference in Part III of this Form 
10-K or any amendment to this Form 10-K. [   ]

<PAGE>

<PAGE>
                                  PART I

                            Item 1.  BUSINESS

Introduction

Intelligent Electronics, Inc. (the "Company") provides information 
technology products, services and solutions to network integrators and 
resellers (the "Network"), through its Reseller Network (the "Indirect 
Business") and to large and small corporate customers, educational 
institutions and governmental agencies in the United States, primarily 
through its branch locations (the "Direct Business").  The Company was 
founded in 1982 and is a Pennsylvania corporation.  In March 1984, the 
Company commenced the wholesale distribution of microcomputers.  On August 
17, 1995, the Company exchanged shares of its Common Stock for all of the 
remaining shares (approximately 69%) of The Future Now, Inc. ("FNOW"), not 
previously owned by the Company (See Note 3 to the Consolidated Financial 
Statements).  The acquisition of FNOW, a computer sales and services 
company, expanded the Company's offerings through the addition of a direct 
hardware sales organization ("XLSource") and a professional services 
organization providing a wide range of sophisticated customer support and 
consulting services.  The professional services organization was combined 
with one of the Company's existing subsidiaries to form XLConnect 
Solutions, Inc., ("XLConnect") which was incorporated in January 1996.  On 
October 17, 1996, XLConnect completed an initial public offering with the 
Company retaining an 80%-ownership interest (See Note 4 to the Consolidated 
Financial Statements).  The principal products sold, installed and serviced 
by the Company include microcomputers, workstations, local and wide area 
network systems, computer software and peripherals and telecommunications 
equipment. The Company also offers a wide range of sophisticated customer 
support and consulting services.

The Company's principal executive offices are located at 411 Eagleview 
Boulevard, Exton, Pennsylvania, 19341, telephone (610)458-5500.  As used 
herein and unless otherwise required by the context, the "Company" shall 
mean Intelligent Electronics, Inc. and its majority-owned subsidiaries.

The matters discussed in this Form 10-K that are forward-looking statements 
are based on current management expectations that involve risks and 
uncertainties.  Potential risks and uncertainties include, without 
limitation: the impact of economic conditions generally and in the industry 
for microcomputer products and services; the trend of declining sales, 
gross margins, earnings and cash flows in the Indirect Business; the 
potential decline generally in the level of demand for the Company's 
products and services; the potential termination or non-renewal of a supply 
agreement with a major vendor; continued competitive and pricing pressures 
in the industry; product supply shortages; open sourcing of products from 
vendors; rapid product improvement and technological change, short product 
life cycles and resulting obsolescence risks; legal proceedings; and the 
risks of unavailability of adequate products, credit, capital or financing. 
(See 'Management's Discussion and Analysis of Financial Condition' in Item 
7 of this Form 10-K.)
 

Reseller Network (the "Indirect Business")

The Company provides distribution of microcomputers and related equipment 
to the Network  through a business-to-business approach.  Specifically, the 
Company provides product selection, technical support, cost-efficient 
marketing programs and promotions and configuration.  The Company believes 
that it purchases the majority of the products distributed at the lowest 
published prices available to it and passes on to the Network a portion of 
the discount which it receives from vendors.  This pricing, together with 
the Company's service offerings and access to product inventories, 
generally enables the Network  to purchase products from the Company at 
better terms than they could obtain directly from vendors which allows them 
to effectively compete in the marketplace.

The Company provides and develops programs to enhance the competitiveness 
of its Network, such as marketing assistance, programs designed to enhance 
channel sales, product promotion, pre-shipment configuration, technical 
support and new product evaluation.  Programs designed for specific members 
of the Network include a nationwide advanced systems program operated under 
the name "Intelligent Systems Group," which targets end-users with a 
regional or national presence and focuses primarily on high-end or 
technically advanced products, the National Service Network, which assists 
members of the Network in servicing multi-location, regional or national 
accounts, and the Business Technology Centers program, which assists 
Network members in positioning themselves in the small-to-medium business 
market.  

The Company also offers financing programs, under which, for a fee, it 
extends up to thirty days credit to qualified end-users and certain Network 
members who purchase selected products.  Under one such program, the 
Company, in partnership with Network members, provides products and extends 
credit directly to end-users who have been approved both by the Company and 
the Network member.  This program frees up the existing credit line of the 
Network member.  Also, certain members of the Network are provided credit 
in order to facilitate their ability to purchase certain products from the 
Company and to allow the Company to compete with competitors who offer such 
credit terms.  

Although the Indirect Business has historically generated positive cash 
flows for the Company, it has experienced a trend of declining sales caused 
by the Company's inability to retain and attract customers resulting from a 
number of factors and, accordingly, it is no longer generating positive 
cash flow.  These factors include: fewer product lines offered by the 
Company compared to its larger competitors; a less favorable allocation of 
constrained products (which can command a higher gross margin) compared to 
prior years; increased competition; and continued consolidation in the 
reseller channel.  Additionally, the Indirect Business is no longer able to 
take advantage of cash incentives offered by vendors due to the limited 
financial resources available to the Company.  As a result, gross margin 
and product availability have been negatively impacted.  Product allocation 
and cash incentives are used by many vendors as an incentive for early 
payment.

On April 29, 1997, the Company entered into a definitive agreement with 
Ingram Micro Inc. ("Ingram") to sell the stock and related assets and 
liabilities of the Indirect Business for $78 million, subject to reductions 
depending on the date of closing and also on revenues 
during the period through closing.  The purchase price will be payable in 
cash and assumption of liabilities, based on the Indirect Business' balance 
sheet at time of closing.  The Company will be required, at closing,
to pay to Ingram any amount by which the estimated assumed liabilities exceed 
the adjusted purchase price and to fund a $10 million escrow for final settle-
ment for any purchase price adjustments.  The consummation of the transaction 
is subject to the approval of the Company's shareholders and required 
government approvals, as well as other customary conditions.  It is
currently anticipated that the transaction will close during the Company's 
second quarter of fiscal 1997 or shortly thereafter.  However, there can be 
no assurance that the sale will be completed.  The Company expects, on a 
preliminary basis, that the sale will result in a pre-tax gain of 
approximately $20 million, subject to reductions depending on the date of
closing and revenues during the period of closing.  Additionally, 
Ingram will provide XLSource with its product requirements over an initial
term of up to three years.


Network Structure

Most of the relationships between the Company and its Network members are 
governed by Reseller agreements which are non-binding distribution 
agreements and which permit the members to purchase certain products from 
the Company at competitive prices and terms.  Certain of the relationships 
between the Company and its Network are governed by franchise agreements.  
The franchise agreements generally have an initial term of 10 years which 
may be renewed for an additional 10 years and provide that the franchisee 
will have the right to operate a franchise at a specific location as 
"Todays Computers Business Centers" and "TCBC," or "Entre Computer Centers" 
or "Connecting Point of America."  The Company no longer offers new 
franchises.  Normally, when a franchise agreement expires, the franchisee 
is offered a Reseller agreement.  Franchisees operating under TCBC or Entre 
marks are subject to certain restrictions against competition following 
termination.  Members of the Network can participate in various 
supplemental programs offered by the Company and obtain the right to use 
proprietary service marks of the Company including Intelligent Systems 
Group ("ISG") and  Business Technology Centers ("BTC"). 

FNOW accounted for approximately 16% of the Company's consolidated revenues 
during the fiscal year ended January 28, 1995.  From January 29,1995 
through August 17, 1995,  FNOW accounted for approximately 12% of the 
Company's revenues.  The direct hardware portion of FNOW, renamed as 
XLSource, a wholly-owned subsidiary of the Company, remains a significant 
member of the Network.  


Products

The Company currently markets technology products consisting of 
microcomputer systems, workstations, networking and telecommunications 
equipment and software.  The Company's product acquisition staff selects 
products on the basis of overall quality, product image, technological 
capability, and business applications, as well as the pricing, discount, 
marketing and rebate programs offered by the manufacturer which enable the 
Company, and in turn the Network, to benefit from quantity purchasing 
economies.  The Company currently distributes products of approximately 75 
vendors, principally Hewlett-Packard Company ("Hewlett-Packard"), COMPAQ 
Computer Corporation ("COMPAQ"), International Business Machines 
Corporation ("IBM"), Apple Computer, Inc. ("Apple"), Toshiba America 
Information Systems, Inc., NEC Technologies, Inc., Microsoft Corporation, 
3COM Corporation, Epson America, Inc., and Novell, Inc. 

In the past, certain vendors of the Company required resellers to purchase 
products from only one source.  All of the Company's major vendors have 
changed their policy, allowing either "open sourcing," or "second sourcing" 
(collectively "open sourcing") which permits resellers to purchase products 
from more than one source.  As a result of open sourcing, competitive 
pricing pressures throughout the industry have intensified and customer and 
brand loyalty have been reduced.  The Company believes that this change has 
had and will continue to have an adverse effect on the Indirect Business' 
(and therefore the Company's) results from operations and its financial 
position.
 
The Company's agreements with its major vendors permit it to purchase 
products from them for sale to Network members which are directly 
authorized by such vendors to sell products.  In some cases, specific 
products from the major vendors may be sold to Network members who do not 
have specific authorization from the vendors.  The vendor agreements are 
subject to termination by the vendors without cause on varying notice 
periods and are subject to periodic renewals or re-authorization by the 
vendors.  The termination or non-renewal of an agreement with a major 
vendor could have a material adverse effect on the Company.
  
Under the agreements with vendors, products may be returned to the vendors 
at restocking fees ranging up to 5%.  These agreements also limit the 
amount of returns to between 5% and 15% of the previous quarter's 
purchases.  Additional return privileges apply to damaged on arrival 
purchases.  The agreements generally provide for price adjustments for 
specified periods which protect the Company in the event of price 
reductions by the vendor.  The Company administers certain vendors' price 
adjustment programs for the benefit of the Network.  In 1995, the Company 
instituted a policy allowing members of the Network to return up to 3% of 
the previous quarter's purchases without a restocking fee.  If returns 
exceed 3%, a restocking fee may be charged.  

Products from the following vendors comprised the following percentages of 
the Company's consolidated revenues during the years ended February 1,1997 
("fiscal 1996"), February 3, 1996 ("fiscal 1995") and January 28, 1995 
("fiscal 1994"): 
				
                          Fiscal     Fiscal     Fiscal
                          1996        1995        1994       
     Hewlett-Packard       26%         25%         24%     
     COMPAQ                26%         24%         25%     
     IBM                   12%         15%         15%     
     Apple                  4%          8%         12%     

No other vendors' products comprised more than 10% of the Company's 
consolidated revenues during fiscal 1996, fiscal 1995 or fiscal 1994.


Impairment Losses

During the third quarter of fiscal 1996, a decision to adopt open sourcing 
was made by two of the Company's largest vendors.  These vendors' products 
have totaled approximately 30% to 36% of the Company's revenues during the 
past three years.  Under open sourcing, franchisees and other resellers are 
no longer required to purchase product exclusively from the Company.  This 
change and a trend of declining sales, gross margins, earnings and cash 
flows in the Indirect Business caused the Company to undertake a review of 
its long-lived assets in this business unit.  As a result of this review, 
which was based on estimated future cash flows of the business, it was 
determined that certain assets were impaired.  The Company determined that 
the carrying value of its goodwill relative to the Indirect Business would 
not be recovered from future operations.  Accordingly, this goodwill, 
amounting to approximately $55.5 million, was written-off as of November 2, 
1996.  This goodwill was recorded in 1988 and 1989 with the acquisitions of 
Entre Computer Centers, Inc. ("Entre") and Connecting Point of America, 
Inc. ("CPA"), respectively.  Both Entre and CPA had substantial franchise 
operations when they were acquired. 

Also, as a result of this review, the Company determined that certain 
technology investments would not be fully recovered from estimated future 
cash flows.  The Company's configuration software, primarily consisting of 
licenses purchased from a third party in 1994 for the use of this system, 
was written down to its estimated recoverable value.  This write-down, 
approximating $6 million, was due to a continuing trend of expenses 
exceeding revenues in this portion of the business and the introduction of 
competitive technology available through the use of the Internet.


XLSource

Through its acquisition of FNOW in August 1995 and five branch locations in 
December 1994 from FNOW, the Company acquired a direct hardware sales 
organization, now operating in 21 locations throughout the United States 
under the name of XLSource.  XLSource purchases the majority of its 
products from the Indirect Business and is an authorized dealer or a 
reseller for the products of over 80 manufacturers. XLSource, in 
conjunction with XLConnect (described below), focuses its sales and 
marketing efforts towards selling computer related products and services to 
medium-sized businesses, Fortune 1000 corporations, professional firms, and 
governmental and educational institutions.  These customers are relying 
more on business partners and suppliers to provide a complete solution to 
their information technology needs, in addition to competitive pricing.  
Also, many larger customers are outsourcing their information technology 
needs.  In order to meet these complex needs, XLSource supplies the 
hardware and partners with XLConnect, which provides sophisticated 
information technology services.    

During the third quarter of fiscal 1996, the Company closed the XLSource 
portion of five branch locations.  Four of these branches were acquired 
from FNOW in December 1994 and one was acquired from FNOW in August 1995.  
As a result of these closures, the Company recorded an $8 million charge 
relating to the allocable portion of goodwill for these locations.  In 
addition to the goodwill write-down, the Company also recorded a charge of 
approximately $1.8 million to reflect the write-off of property and 
equipment and remaining lease obligations related to these branches.  

The Company has closed and is in the process of closing the XLSource branch 
locations at several other locations as part of the Company's migration to 
a virtual sales model, which will allow certain XLSource account executives 
in these markets to work out of their homes.  In conjunction with this 
change, branch support functions were enhanced at the Company's Denver 
facility.  The Company continues to evaluate the individual branch 
locations of XLSource with the goal of becoming more efficient and to have 
the ability to hire additional account executives, where needed, without 
renting office space and increasing overhead costs.

The Company is continuing to explore its strategic alternatives relative to 
XLSource, including the possible sale of all or a portion of XLSource.  
There can be no assurances that any such sale will be completed.


XLConnect 

Following the acquisition of FNOW, XLConnect was formed by combining the 
operations of one of the Company's existing subsidiaries with FNOW's 
professional services organization.  XLConnect, an 80%-owned subsidiary of 
the Company, became a NASDAQ-traded company as a result of its initial 
public offering on October 17, 1996.  On February 6, 1997, the Company 
announced the planned distribution, conditioned on the receipt of an IRS 
ruling as to its tax-free nature and customary regulatory and contractual 
approvals and consents, of all of the shares of common stock of XLConnect 
owned by the Company (13,325,000 shares) in a spin-off to the Company's 
shareholders.  As a result of the definitive agreement to sell the 
Company's Indirect Business (See Note 2 to the Consolidated Financial 
Statements), the Company has been advised that it is unlikely that the 
spin-off would qualify as a tax-free distribution of stock.  Accordingly, 
the Company does not currently intend to effect the spin-off of XLConnect.

XLConnect offers a wide range of professional services including project 
and network management, consulting services, enterprise design, training, 
technology deployment and telecommunications services.

XLConnect focuses on four specific areas, emphasizing total connectivity 
solutions:

Internetworking Solutions:   The Internetworking group provides network and 
communication systems management, local and wide area network design 
services, web site development, and connectivity consulting.

Managed Service Solutions:   Managed Service Solutions maximizes the 
productivity of its customers' networks and the equipment on the network.  
It offers a full range of services including PC, local and wide area 
network outsourcing, asset management, workgroup collaboration, electronic 
mail and electronic commerce services.

Application Services Group:   The Application Services Group provides 
Internet and Intranet solutions, training, and help desk solutions.  It 
designs, develops, installs and supports Internet and Intranet applications 
running over enterprise-wide networks.  It also trains personnel, agents 
and its customers on how to sell and support these complex solutions.

Telecommunication Services:  Telecommunication services include data, video 
and voice transmission services.  These services are provided through 
alliances with several leading telecommunications carriers and Internet 
service providers.


Competition

Competition in the microcomputer industry is intense, principally in the 
areas of price, breadth of product line, product availability and technical 
consulting, support and service.  The Company and its Network compete with 
computer aggregators, distributors, resellers and retailers in the sale of 
its products and services as well as firms offering information technology 
implementation consulting services. The Company faces competition from 
microcomputer manufacturers that sell their products through direct sales 
forces and from distributors that emphasize mail order and telemarketing.
 
The Company is subject to competition from other aggregators in recruiting 
and retaining Network members, as well as competition from distributors in 
its efforts to sell products to the Network.  As previously stated, open 
sourcing has intensified competitive pricing pressures throughout the 
industry and specifically has had an adverse effect on the Company.  
Certain competitors have greater technical, marketing and financial 
resources than the Company.

XLConnect's competitors in the total connectivity solutions industry 
include computer resellers, Internet service providers, long-distance 
carriers, regional Bell operating companies and traditional hardware and 
software providers.  Management believes that the breadth of services 
offered by XLConnect (and the prices charged) should allow XLConnect to 
compete effectively for customers.  However, XLConnect operates in an 
emerging industry, which is likely to undergo continuous change, and there 
can be no assurance that it will be able to achieve and sustain a strong 
competitive position.  Certain competitors have greater technical, 
marketing and financial resources than XLConnect. 


Trademarks and Service Marks

The trademarks or service marks "The Future Now, Inc.," "IE," "IE 
Intelligent Electronics," "TCBC Todays Computers Business Centers," 
"Entre," "Entre Computer Center," "Connecting Point," "Intelligent Systems 
Group," "Intelligent Electronics BTC Business Technology Center," "FAMA," 
"Intelligent Lease," "The Intelligent Leasing Center," "XLConnect," 
"XLConnect Solutions," "XLConnect Services," "XLConnect Systems," 
"XLSource," and the design of the Entre Computer Center logo are in use and 
(except for the logo) are currently registered or are in the process of 
registration in the United States Patent and Trademark Office by the 
Company.  Although the marks may not be registered with any states, the 
Company claims common law rights to the marks based on adoption and use.  
To the Company's knowledge, there are no pending interference, opposition 
or cancellation proceedings, or litigation, threatened or claimed, with 
respect to the marks in any jurisdiction.  The Company holds no patents.  
Management believes that the Company's marks are valuable; however, the 
loss of use of any of the marks would not have a material adverse effect on 
the Company's business.


Government Regulation

Although the Company no longer offers new franchises, it is  subject to a 
substantial number of United States and state laws regulating franchise 
operations for existing franchise agreements.  In certain states, there are 
substantive laws or regulations affecting the relationship between the 
Company and the franchisees, especially in the area of termination of the 
franchise agreement.  The Company has also registered with various 
regulatory agencies with respect to its sale of telecommunications 
services.  The Company believes it is currently and has been in the past in 
substantial compliance with all such regulations.




Executive Officers of the Company

	The executive officers of the Company are as follows:

     Name                        Age         Position

     Richard D. Sanford          53          Chairman of the Board and 
                                             Chief Executive Officer

     Michael A. Norris           46          President; Chief Executive 
                                             Officer of the Reseller       
                                             Network

     Timothy D. Cook             36          Senior Vice President 

     Thomas J. Coffey            44          Senior Vice President, Chief 
                                             Financial Officer and   
                                             Treasurer

Richard D. Sanford has been the Company's Chairman and Chief Executive 
Officer since he founded the Company in May 1982.  Mr. Sanford was named 
President of the Company in April 1996, a position which he relinquished 
when Mr. Norris joined the Company in August 1996.

Michael A. Norris joined the Company in August 1996 as President of the 
Company and Chief Executive Officer of its Reseller Network.  Prior to 
joining the Company, Mr. Norris held various executive positions at Compaq 
Computer Corporation since July 1992, the most recent as Vice President of 
North American Sales.  Prior to that, Mr. Norris held the position of 
Executive Vice President for Murata Business Systems from 1988 through July 
1992.

Timothy D. Cook joined the Company as Senior Vice President in October 
1994.  Prior to joining the Company, Mr. Cook held various positions at IBM 
since 1983, including Director of Brand Management and Site Services, and 
Director of North American Fulfillment for the IBM PC Company.

Thomas J. Coffey joined the Company as Vice President and Chief Financial 
Officer in July 1995.  On April 1, 1996, Mr. Coffey was named Senior Vice 
President and in May 1996, Mr. Coffey was named Treasurer of the Company.  
Prior to joining the Company, Mr. Coffey was a partner in the international 
accounting firm of KPMG Peat Marwick which position he held since 1985.


Employees

As of February 1, 1997, the Company had 2,849 full-time employees.  No 
employee is represented by a labor union and the Company believes that its 
employee relations are good.


                           Item 2.  PROPERTY

The Company currently distributes products from two leased facilities in 
the United States.  One distribution center is located in approximately 
488,000 square feet of space in Memphis, Tennessee, under a lease which 
expires in February 2005.  The other distribution center is located in 
Denver, Colorado in approximately 200,000 square feet of space under a 
lease expiring in August 1997.  

The Company leases approximately 31,000 square feet in Exton, Pennsylvania, 
primarily for its principal executive offices with a lease term expiring in 
December 1997 and approximately 130,000 square feet in the Denver, Colorado 
area, primarily for its Indirect Business offices, under a lease expiring 
in December 2001.  In addition, the Company leases facilities for the 
XLConnect and XLSource branch locations expiring at various dates between 
1997 and 2007. The Company believes that its facilities are adequate for 
its present needs.  


                      Item 3.  LEGAL PROCEEDINGS

In December 1994, several class action lawsuits were filed in the United 
States District Court for the Eastern District of Pennsylvania (Civil 
Action Nos. 94-3753, 94-CV-7410, 94-CV-7388, and 94-CV-7405) against the 
Company and certain directors and officers; these lawsuits were 
consolidated with a class action lawsuit filed in 1992 against the Company, 
certain directors and officers, and the Company's auditor's in the United 
States District Court for the Eastern District of Pennsylvania (Civil 
Action No. 92-CV-1905). A derivative lawsuit was also filed in December 
1994 in the Court of Common Pleas of Philadelphia County (No. 803) against 
the Company and certain of its directors and officers.  These lawsuits 
alleged violations of certain disclosure and related provisions of the 
federal securities laws and breach of fiduciary duties, including 
allegations relating to the Company's practices regarding vendor marketing 
funds, and sought damages in unspecified amounts as well as other monetary 
and equitable relief. The Company has reached a tentative settlement of the 
class and derivative actions, without admitting any liability, under which 
the class and derivative plaintiffs will receive a total of $10 million.  
Of the $10 million, the Company will be contributing $3.8 million and the 
balance will be funded by insurance.  The settlements are subject to court 
approval.  Management cannot predict when the final settlements will be 
approved.

In addition, the Company is involved in various litigation and arbitration 
matters in the ordinary course of business.  The Company believes that it 
has meritorious defenses in and is vigorously defending against all such 
matters.  Management believes the resolution of these matters will not have 
a material adverse effect on the Company's financial position or results of 
operations.




       Item 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

None. 


<PAGE>
<PAGE>


                                  PART II

           Item 5.  MARKET FOR REGISTRANT'S COMMON EQUITY 
                    AND RELATED STOCKHOLDER MATTERS

The Company's Common Stock is traded over-the-counter in the NASDAQ 
National Market System (symbol INEL).  As of March 31, 1997, there were 
1,163 shareholders of record.

Set forth below is the range of the high and low sale prices for the 
Company's Common Stock as reported by NASDAQ during each fiscal quarter 
within the two most recent fiscal years:

        Quarter ended          High          Low     
     -------------------    ---------     --------  
     February 1, 1997       $   9 1/8     $  3 3/4
     November 2, 1996       $ 10 3/4      $  5 3/4
     August 3, 1996         $ 11 1/2      $  5       
     May 4, 1996            $   9 7/8     $  3 1/2 
     February 3, 1996       $   8 1/4     $  4 1/2
     October 28, 1995       $ 13 5/8      $  7 1/4
     July 29, 1995          $ 14 1/2      $  8 5/8
     April 29, 1995         $ 10 1/2      $  9       
	
The Company instituted a quarterly dividend of $0.08 per share on Common 
Stock in the second quarter of the year ended January 29, 1994 ("fiscal 
1993").  On June 1, 1993, the Company paid a one-time special cash dividend 
of $2.00 per share on Common Stock.  In the second quarter of fiscal 1994, 
the quarterly dividend was increased to $0.10 per share on Common Stock.  
In the fourth quarter of fiscal 1995, the quarterly dividend on Common 
Stock was suspended.  It is unlikely that the quarterly dividend on Common 
Stock will be resumed.


RECENT SALE OF UNREGISTERED SECURITIES

In October 1996, the Company issued 807,415 shares of Common Stock to four 
individuals in connection with their sale to the Company of E-C Computer 
Technical Services, Inc.("E-C"), a Houston, Texas computer reseller.  In 
connection with the acquisition, two of the sellers were employed by the 
Company to manage the acquired business and received options to purchase a 
total of 90,000 shares of Common Stock under the Company's 1995 Long-Term 
Incentive Plan.

In December 1996, the Company issued 412,737 shares of Common Stock to four 
individuals in connection with their sale to the Company of RCK Computers, 
Inc.("RCK"), a Waco, Texas computer reseller.  In connection with the 
acquisition, three of the sellers were employed by the Company to manage 
the acquired business.

The sale of the shares of Common Stock in the two acquisitions was exempt 
from the registration provisions of the Securities Act (the "Act") pursuant 
to Section 4 (2) of the Act for transactions not involving a public 
offering, based on the fact that the shares were issued to a limited number 
of accredited investors who had access to financial and other relevant data 
concerning the Company, its financial condition, business and assets.  In 
accordance with the acquisition agreements, the Company has filed a 
registration statement with the Securities and Exchange Commission which 
registers the resale of the shares of Common Stock by the sellers.     



                        Item 6.  SELECTED FINANCIAL DATA

	STATEMENT OF OPERATIONS DATA(1) for fiscal 1996, fiscal 1995, fiscal 1994, 
fiscal 1993 and for the year ended January 30, 1993 ("fiscal 1992")    (in 
thousands, except per share data)

<TABLE>
<CAPTION>
	
                                                 Fiscal       Fiscal       Fiscal       Fiscal       Fiscal   
                                                  1996         1995         1994         1993         1992  
                                               -----------  -----------  -----------  -----------  -----------
<S>                                            <C>          <C>          <C>          <C>          <C>
Revenues                                       $ 3,346,557  $ 3,588,099  $ 3,208,083  $ 2,646,102  $ 2,016,686 
 

Income (loss) applicable to common shareholders   (104,174)     (19,488)       8,060       41,117       22,134 

Income (loss) per common share
applicable to common shareholders                  $ (2.98)      $(0.59)      $ 0.23       $ 1.13       $ 0.58  

 Cash dividends declared per
  share of Common Stock                                 --       $ 0.30       $ 0.38       $ 2.24           -- 
  

BALANCE SHEET DATA
  
                                                   Fiscal       Fiscal       Fiscal       Fiscal       Fiscal   
                                                    1996         1995         1994         1993         1992  
                                                 -----------  -----------  -----------  -----------  -----------

 Total assets                                     $ 699,081    $ 839,349    $ 670,774    $ 577,011    $ 630,332  

 Long-term debt                                       3,496       80,025           --           --           97  

 Total shareholders' equity                         135,471      178,036      167,484      218,850      280,527 

</TABLE>

(1) See Note 3 to the Consolidated Financial Statements for information 
regarding the acquisition of The Future Now, Inc. on August 17, 1995.
<PAGE>

      Item 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL 
               CONDITION AND RESULTS OF OPERATIONS



Results of Operations

Fiscal 1996 Compared to Fiscal 1995

The Company incurred an operating loss of $98.0 million for fiscal 1996 
compared to an operating loss of $5.5 million for fiscal 1995.  The most 
significant items affecting fiscal 1996 were impairment losses of $61.6 
million (See Note 7 to the Consolidated Financial Statements), branch 
closure costs of $9.8 million (See Note 8), and other charges in the third 
quarter of fiscal 1996 totaling $21.7 million (See Note 9), which consisted 
of charges to cost of goods sold of $15.7 million, the establishment of 
reserves for certain accounts receivable of $2.2 million, and write-offs 
for unutilized property and equipment and miscellaneous accruals totaling 
$3.8 million.

The following table shows revenues and gross margins as a percentage of 
revenues, by business segment, for fiscal 1996 and fiscal 1995 (dollars in 
millions).

                                 Fiscal 1996             Fiscal 1995
                              -------------------     ------------------- 
                                           Gross                   Gross
                              Revenues     Margin     Revenues     Margin
                              --------     ------     --------     ------
Indirect Business             $  3,086      2.6%      $  3,399      3.1%
Direct Business                    780      9.6%           469     11.2%
Intercompany eliminations *       (519)      --           (280)      --   
                              --------     ------     --------     ------
Totals                        $  3,347      4.7%      $  3,588      4.3%  
                              ========     ======     ========     ======

* Intercompany eliminations consist primarily of sales from the Indirect 
Business to the Direct Business.

Revenues in the Indirect Business declined 9.2% in fiscal 1996 compared to 
fiscal 1995 as a result of continued competitive pressures throughout the 
industry primarily due to open sourcing and an additional week of sales in 
fiscal 1995 due to the Company's 52-53 week fiscal year.  The Indirect 
Business has experienced a trend of declining sales in recent quarters 
caused by the Company's inability to retain and attract customers resulting 
from a number of factors.  These factors include: fewer product lines 
offered by the Company compared to its larger competitors; a less favorable 
allocation of constrained products (which can command a higher gross 
margin) in fiscal 1996 compared to fiscal 1995; increased competition; 
and continued consolidation in the reseller channel. 

The increase in revenues by the Direct Business is due to the inclusion of 
its operating results for the full year in fiscal 1996 compared to only 24 
weeks in fiscal 1995.

Gross profit as a percentage of revenues in the Indirect Business was 2.6% 
in fiscal 1996 compared to 3.1% in fiscal 1995.  Exclusive of special 
inventory-related charges recorded in fiscal 1995 of approximately $10 
million, gross margin percent in fiscal 1995 would have been 3.3%. The 
decrease in the gross profit percentage was due primarily to a less 
favorable allocation of constrained products, continued competitive 
pressures in the industry, increased freight and configuration costs, and 
the inability to take advantage of purchasing and prepayment discounts due 
to the Company's limited financial resources.  

The decrease in gross margin percent for the Direct Business in fiscal 1996 
compared to fiscal 1995 was primarily due to approximately $15.7 million of 
charges recorded in fiscal 1996.  During fiscal 1996, a major customer of 
the Direct Business' rental program announced the adoption of a new 
technology platform resulting in the reassessment by the Company of the 
estimated future revenue stream under this program. This resulted in an 
estimated shortfall, of approximately $8 million, in future rental revenue 
compared to the Company's future related lease obligations.  In addition, 
charges for changes in estimates for inventory reserves ($3.2 million) and 
vendor payables and receivable issues ($4.5 million) in the Direct Business 
were also recorded.  Excluding these charges, the gross margin percent for 
the Direct Business for fiscal 1996 would have been 11.6%, reflecting an 
increase in revenues from the services sector (XLConnect) of the Direct 
Business, which generates a higher gross margin percent.  Competitive 
pressures and their impact on margins are expected to continue in the 
future.

Selling, general and administrative ("SG&A") expenses increased to $174.2 
million (5.2% of revenues) in fiscal 1996 compared to $154.4 million (4.3% 
of revenues) in fiscal 1995.  Fiscal 1996 includes the establishment of 
reserves for certain accounts receivable in the Indirect Business of $2.2 
million and write-offs for unutilized property and equipment and 
miscellaneous accruals totaling approximately $3.8 million.  Fiscal 1995 
includes charges of approximately $14 million consisting primarily of 
severance costs in connection with a reduction in the Company's workforce 
and a charge related to certain management information systems projects 
reevaluated and realigned following the acquisition of FNOW.  After the 
elimination of these items, SG&A increased approximately $28 million.  This 
increase is primarily due to an increase of approximately $39 million in 
the Direct Business' SG&A and an increase of $3.1 million in depreciation 
in the Indirect Business, partially offset by savings realized as a result 
of the workforce reductions which took place in fiscal 1995.  The increase 
of the Direct Business SG&A is due to the inclusion of operating costs for 
the full year in fiscal 1996 compared to only 24 weeks in fiscal 1995.  The 
increase in depreciation in the Indirect Business is related to the 
implementation and enhancement of certain management information systems.  
It is anticipated that the workforce reductions and other cost control 
measures and processes implemented by the Company will somewhat mitigate 
the higher selling, general and administrative costs required to support 
the operations of the Direct Business.

During the third quarter of fiscal 1996, the Company closed the XLSource 
portion of five branch locations.  Four of these branches were acquired 
from FNOW in December 1994 and one was acquired from FNOW in August 1995.  
As a result of these closures, the Company recorded an $8 million charge 
relating to the allocable portion of goodwill for these locations.  In 
addition to the goodwill write-down, the Company also recorded a charge of 
approximately $1.8 million to reflect the write-off of property and 
equipment and remaining lease obligations related to these branches.

During the third quarter of fiscal 1996, a decision to adopt open sourcing 
was made by two of the Company's largest vendors.  These vendors' products 
have totaled approximately 30% to 36% of the Company's revenues during the 
past three years.  Under open sourcing, franchisees and other resellers are 
no longer required to purchase product exclusively from the Company.  This 
change and a trend of declining sales, gross margins, earnings and cash 
flows in the Indirect Business caused the Company to undertake a review of 
its long-lived assets in this business unit.  As a result of this review, 
which was based on estimated future cash flows of the business, it was 
determined that certain assets were impaired.  The Company determined that 
the carrying value of its goodwill relative to the Indirect Business would 
not be recovered from future operations.  Accordingly, this goodwill, 
amounting to approximately $55.5 million, was written-off as of November 2, 
1996.  This goodwill was recorded in 1988 and 1989 with the acquisitions of 
Entre Computer Centers, Inc. ("Entre") and Connecting Point of America, 
Inc. ("CPA"), respectively.  Both Entre and CPA had substantial franchise 
operations when they were acquired. 

Also, as a result of this review, the Company determined that certain 
technology investments would not be fully recovered from estimated future 
cash flows.  The Company's configuration software, primarily consisting of 
licenses purchased from a third party in 1994 for the use of this system, 
was written down to its estimated recoverable value.  This write-down, 
approximating $6 million, was due to a continuing trend of expenses 
exceeding revenues in this portion of the business and the introduction of 
competitive technology available through the use of the Internet.

Amortization of intangibles increased in fiscal 1996 compared to fiscal 
1995 due to a full year of goodwill amortization associated with the FNOW 
acquisition, offset in part by the write-off of goodwill in the Indirect 
Business discussed above. 

Investment and other income (expense) declined in fiscal 1996 compared to 
fiscal 1995 primarily due to the use of available cash during fiscal 1995 
for the payment of cash dividends, capital expenditures and the repayment 
of FNOW's bank and finance company debt following the acquisition in August 
1995.  Interest expense increased in fiscal 1996 compared to fiscal 1995 
as a result of the Company's more frequent use of its available financing 
arrangements for inventory financing and working capital purposes, higher 
average borrowing rates and the addition of $75 million of long-term debt 
in October 1995. The long-term debt was reduced to $55 million in October 
1996. 

The Company's effective tax rate for fiscal 1996 was a 5.9% benefit 
compared to a 14.2% benefit for fiscal 1995.  The decrease in the effective 
tax rate was due primarily to the increase in the valuation allowance for
deferred tax assets. 


Fiscal 1995 Compared to Fiscal 1994

Revenues for fiscal 1995 increased approximately 12% compared to fiscal 
1994.  This increase was primarily due to the revenues generated by the 
branch locations acquired from FNOW in December 1994 and the acquisition of 
the remainder of FNOW in August 1995, the addition of new network 
integrators, an additional week of sales in fiscal 1995 due to the 
Company's 52-53 week fiscal year, and industry growth.

Gross profit as a percentage of revenues increased from 4.1% in fiscal 1994 
to 4.3% in fiscal 1995.  This increase was primarily due to the higher 
gross margin percent realized by the FNOW locations which sell directly to 
end-users, partially offset by continued competitive pricing pressures 
throughout the industry and special inventory-related charges of 
approximately $10 million recorded in the second quarter of fiscal 1995 
which represented estimates of inventory obsolescence, damaged merchandise 
and inventory losses.

Selling, general and administrative expenses increased to $154.4 million 
(4.3% of revenues) in fiscal 1995 compared to $96.2 million (3.0% of 
revenues) in fiscal 1994.  During fiscal 1995, the Company incurred charges 
of approximately $14 million (as previously discussed).  Other causes of 
the increase in selling, general and administrative expenses include: 
operating costs for the FNOW locations; costs to service the higher volume 
of revenues, larger network, new programs and expanded vendor and SKU base; 
and expenses and depreciation relative to the enhancement of existing and 
implementation of new management information systems.  These increases were 
offset in part by savings following the elimination of certain peripheral 
ventures. In addition, certain costs were incurred in fiscal 1994 
including: a $9 million reserve for litigation and arbitration matters; and 
costs relating to the implementation of IE 2000.  IE 2000 was a project 
designed to transform the Company to a process-driven model.

Amortization of intangibles increased in fiscal 1995 compared to fiscal 
1994 due to goodwill related to the FNOW acquisition. 

Investment and other income (expense) declined in fiscal 1995 compared to 
fiscal 1994 due to the use of available cash for the payment of cash 
dividends and share repurchases, the acquisition of certain assets of 
branch locations from FNOW in December 1994, capital expenditures and the 
repayment of FNOW's bank and finance company debt following the acquisition 
in August 1995. Interest expense increased from fiscal 1994 compared to 
fiscal 1995 as a result of the Company's more frequent use of its available 
financing arrangements for inventory financing and working capital purposes 
and the addition of $75 million of long-term debt in October 1995. 

The Company's effective tax rate for fiscal 1995 was a 14.2% benefit 
compared to a 39.7% provision for fiscal 1994.  The effect of non-
deductible goodwill amortization on the pre-tax loss in fiscal 1995 was the 
primary reason for the difference in the effective tax rate. 


Liquidity Outlook 

During fiscal 1996, both of the Company's segments incurred substantial 
operating losses (and such operating losses are continuing ). Management 
has been exploring the Company's strategic alternatives, and in connection 
therewith, on April 29, 1997 the Company entered into a definitive 
agreement to sell the stock and related assets and liabilities the Indirect 
Business for $78 million, subject to reductions depending on the date of 
closing and also on revenues during the period through closing.  The
purchase price will be payable in cash and assumption of 
liabilities, based on the Indirect Business' balance sheet at time of 
closing.  The Company will be required, at closing, to pay to Ingram any 
amount by which the estimated assumed liabilities exceed the adjusted purchase 
price and to fund a $10 million escrow for final settlement of any purchase
price adjustments.   It is currently anticipated that the transaction will 
close during the Company's second quarter of fiscal 1997 or shortly thereafter. 
The Company expects, on a preliminary basis, that the sale will result in a 
pre-tax gain of approximately $20 million, subject to reductions depending on
the date of closing and revenues during the period through closing.  The 
consummation of the transaction is subject to the approval of the Company's 
shareholders and required government approvals, as well as other customary
conditions.  Accordingly, there can be no assurance that the sale will be
completed.  In the event the transaction is not consummated, and manage-
ment's operating plans are not achieved, the Company's operating results 
will continue to adversely affect cash flows and liquidity.

The Company is continuing to explore its strategic options with respect to 
the Direct Business segment, including the implementation of operating 
plans to improve its results and the possible sale of all or a part of the 
segment.  There can be no assurance that such results will improve or that 
any such sale will be completed.

One of the consequences of the Company's operating losses was the 
failure to meet certain of the  financial covenants of the Company's 
financing agreement as of February 1, 1997.  The Company and the finance 
company have agreed to new covenants which management believes the Company
will meet throughout fiscal 1997, if the sale of the Indirect Business is 
completed.  However, until necessary shareholder and governmental approvals
are obtained, the long-term portion of the facility will be classified 
as a current liability in the Company's Consolidated Balance Sheets. 
Notwithstanding such classification, the finance company has agreed that 
the long-term debt, which is not due until October 5, 1998, will not be 
treated as short-term debt for purposes of the financing agreement.

Liquidity and Capital Resources

The Company has financed its growth to date from stock offerings, bank and 
subordinated borrowings, inventory financing and internally generated 
funds. The principal uses of its cash have been to fund its accounts 
receivable and inventory, make acquisitions, repurchase common stock, 
invest in systems technology, and pay cash dividends.

During fiscal 1996, cash used by operating activities totaled $1.3 million 
compared to $23.5 million of cash used in fiscal 1995.  The decrease can be 
attributed primarily to the reduction of accounts receivable, partially 
offset by increased operating losses and lower inventory levels in fiscal 
1996 compared to fiscal 1995.  

At February 1, 1997, the Company had cash and cash equivalents of $42.9 
million compared to $34.6 million at February 3, 1996.  This increase is 
primarily a result of proceeds from the public offering of XLConnect and 
the sale of preferred stock.  A portion of these proceeds were used to 
repay $20 million of the long-term debt with the balance used for working 
capital purposes.  Working capital was negative $18.3 million at February 
1, 1997 compared to positive working capital of $25.6 million at February 
3, 1996.  The reason for the negative working capital is the 
reclassification of $55 million of long-term debt to a current liability, 
as discussed above in "Liquidity Outlook".   Without this reclassification, 
the Company would have had positive working capital of $36.7 million as of 
February 1, 1997.  Based on fiscal year-end balances, days sales in 
accounts receivable were 18.1 days (18.6 days in fiscal 1995) and inventory 
turnover was 9.0 times (10.3 times in fiscal 1995).  The decrease in 
inventory turnover is primarily related to significantly lower sales 
particularly in the fourth quarter of fiscal 1996.

At February 1, 1997, the Company had a $225 million financing agreement 
with a finance company, of which $40.4 million was available after 
considering the borrowing base formula and trade payables principally 
outstanding to a vendor related to the finance company.  The agreement has 
a rolling eighteen month term and is renewable for six-month periods with 
the consent of the lender.  The facility can be used for inventory 
financing, equipment financing and working capital purposes.  Of the $225 
million, $20 million was available to XLConnect and its subsidiaries, which 
availability was measured against a borrowing base formula relying on 
XLConnect's separate assets.  XLConnect guaranteed up to a total of $20 
million under the agreement.  This facility imposes certain financial 
covenants relating to working capital, tangible net worth, long-term debt 
to tangible net worth and fixed charge coverage.  As of February 1, 1997, 
the Company was in violation of the working capital and the fixed charge 
coverage covenants.  The Company has obtained a waiver for non-compliance 
with these financial covenants as of February 1, 1997. Additionally, the 
long-term debt to tangible net worth and the fixed charge coverage 
financial covenants were deleted, a current ratio financial covenant was 
added and the financial covenants for working capital and tangible net 
worth have been amended for the year ending January 30, 1998 ("fiscal 
1997").  The Company believes it will be in compliance with the financial 
covenants imposed under this agreement during fiscal 1997, if the sale of 
the Indirect Business is completed.  The facility has been extended to 
October 5, 1998.  In March 1997, the agreement was further amended to 
delete the assets of XLConnect and its subsidiaries from the borrowing 
base, which in effect reduces the amount the Company can borrow under this 
credit facility by $20 million.  In conjunction with the March 1997 
amendment, XLConnect entered into a separate credit agreement with this 
lender in the amount of $25 million, which the Company has guaranteed.

In the fourth quarter of fiscal 1995, the Board of Directors suspended the 
Company's quarterly dividend.

Based on the Company's expected level of operations, including plans to 
reduce the operating losses of XLSource, and capital expenditure 
requirements, management believes that the Company's cash, internally 
generated funds, available financing arrangements and proceeds from the 
sale of the Indirect Business, will be sufficient to meet the Company's 
cash requirements at least through the end of fiscal 1997.  However, if the 
Company is unable to complete the transaction with Ingram, or continues to 
experience losses and negative operating cash flows, the Company's vendors 
could elect to restrict product availability and modify credit terms, which 
could have a material adverse effect on the Company's liquidity position.  
In such circumstances, there can be no assurance that alternative sources 
of financing could be obtained.


Inflation and Seasonality

The Company believes that inflation has not had a material impact on its 
operations or liquidity to date.  The Company's financial performance does 
not exhibit significant seasonality, although certain computer product 
lines and the Direct Business follow a seasonal pattern with peaks 
occurring near the end of the calendar year.


           Item 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

	The Consolidated Financial Statements of Intelligent Electronics, Inc. 
and its subsidiaries, listed under Item 14(a)(1) are filed as part of this 
annual report on Form 10-K.

<PAGE>

<PAGE>


                   REPORT OF INDEPENDENT ACCOUNTANTS 
                   ---------------------------------

	
To the Board of Directors and Shareholders
Intelligent Electronics, Inc.



In our opinion, the consolidated financial statements listed under Item 
14(a)(1) and (2) on page 38 present fairly, in all material respects, the 
financial position of Intelligent Electronics, Inc. and its subsidiaries at 
February 1, 1997 and February 3, 1996 and the results of their operations 
and their cash flows for each of the three years in the period ended 
February 1, 1997, in conformity with generally accepted accounting 
principles.  These financial statements are the responsibility of the 
Company's management; our responsibility is to express an opinion on these 
financial statements based on our audits.  We conducted our audits of these 
statements in accordance with generally accepted auditing standards which 
require that we plan and perform the audit to obtain reasonable assurance 
about whether the financial statements are free of material misstatement.  
An audit includes examining, on a test basis, evidence supporting the 
amounts and disclosures in the financial statements, assessing the 
accounting principles used and significant estimates made by management, 
and evaluating the overall financial statement presentation.  We believe 
that our audits provide a reasonable basis for the opinion expressed above. 
 




PRICE WATERHOUSE LLP



Philadelphia, Pennsylvania
April 30, 1997


<PAGE>
<PAGE>
<TABLE>
<CAPTION>

              INTELLIGENT ELECTRONICS, INC. and Subsidiaries
                       Consolidated Balance Sheets
                (in thousands, except share-related data)

                                                        February 1,  February 3, 
                                                           1997         1996   
                                                        -----------  ----------- 
                              Assets
                              ------
Current assets:
  <S>                                                   <C>  <C>     <C>  <C>
  Cash and cash equivalents                             $    42,881  $    34,618
  Accounts receivable (net of allowance for doubtful
    accounts of $8,101 in 1996 and $8,909 in 1995)          149,107      192,687
  Inventory                                                 311,669      346,058
  Prepaid expenses and other current assets                   4,834        3,411
  Deferred income taxes                                      11,861       16,041
                                                        -----------  -----------
Total current assets                                        520,352      592,815

  Property and equipment, net                                58,712       68,213
  Intangible assets, primarily goodwill (net of accumulated
    amortization of $7,389 in 1996 and $32,941 in 1995)      91,914      155,390
  Other assets                                               28,103       22,931
                                                        -----------  -----------
          Total assets                                  $   699,081  $   839,349
                                                        ===========  ===========

                         Liabilities and Shareholders' Equity

  Current liabilities:
    Short-term debt                                     $     3,486  $     8,744
    Accounts payable                                        430,107      508,747
    Accrued liabilities                                      50,034       49,718
    Long-term debt reclassified as current                   55,000           --
                                                        -----------  ----------- 
        Total current liabilities                           538,627      567,209

  Long-term debt                                              3,496       80,025
  Other long-term liabilities                                11,015       14,079
  Minority interest                                          10,472           --
  
  Commitments and contingencies (Notes 5, 6, 10, 15 and 16)                
                             

  Shareholders' equity:
    Preferred stock $1.00 par value per share:
      Authorized 15,000,000 shares, none issued
       and outstanding                                           --           --
    Series B convertible preferred stock $50.00 par
      value per share:
      Authorized 200,000 shares, 15,000 shares
       issued and outstanding                                   750           --
    Common stock $.01 par value per share:
      Authorized 100,000,000 shares; issued: 41,352,973
        in 1996 and 39,910,649 in 1995                          413          399
    Additional paid-in capital                              284,666      224,260
    Treasury stock (5,303,332 shares in 1996 and 
      5,373,918 shares in 1995)                             (67,311)    (68,207)
    Retained earnings (deficit)                             (83,047)      21,584
                                                        -----------  -----------
    Total shareholders' equity                              135,471      178,036
                                                        -----------  -----------
      Total liabilities and shareholders' equity        $   699,081  $   839,349
                                                        ===========  ===========

   See accompanying notes to consolidated financial statements.         
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
               INTELLIGENT ELECTRONICS, INC. and Subsidiaries
                   Consolidated Statements of Operations
                   (in thousands, except per share data)

                                                          Year ended               
                                              February 1,  February 3,  January 28,
                                                 1997         1996         1995     
                                              -----------  -----------  -----------
<S>                                           <C>          <C>          <C>
Revenues                                      $ 3,346,557  $ 3,588,099  $ 3,208,083
Cost of goods sold                              3,190,683    3,432,262    3,075,342
                                              -----------  -----------  -----------
Gross profit                                      155,874      155,837      132,741
                                              -----------  -----------  -----------
Operating expenses:
  Selling, general and administrative expenses    174,230      154,403       96,193
  Amortization of intangibles, primarily goodwill   8,311        6,957        4,758
  Branch closure costs                              9,790           --           --
  Impairment losses                                61,576           --           -- 
                                              -----------  -----------  -----------
    Total operating expenses                      253,907      161,360      100,951
                                              -----------  -----------  -----------

Income (loss) from operations                    (98,033)      (5,523)      31,790

Other income (expense):
  Investment and other income (expense), net        (451)       3,679        4,374
  Interest expense                               (12,018)      (8,331)      (1,238)
                                             -----------  -----------  -----------

Income (loss) before provision (benefit)
    for income taxes,  equity in loss of
    affiliate, and minority interest
                                                (110,502)     (10,175)      34,926

Provision (benefit) for income taxes              (6,518)      (1,449)      13,853
                                             -----------  -----------  -----------

Income (loss) before equity in loss of
   affiliate, and minority interest             (103,984)      (8,726)      21,073
    
Equity in loss of affiliate (net 
   of benefit of $1,123 and $2,497)                   --      (10,762)     (13,013) 
                                             -----------  -----------  -----------

Income (loss) before minority interest          (103,984)     (19,488)       8,060

Minority interest                                    (70)          --           -- 
 
                                             -----------  -----------  -----------

Net Income (loss)                               (104,054)     (19,488)       8,060

Preferred stock dividend                             120           --           -- 
                                             -----------  -----------  ----------- 

Net income (loss) applicable to common
    shareholders                             $  (104,174) $   (19,488) $    8,060
                                             ===========  ============ ===========



Net income (loss) per share applicable to common shareholders
                                             $     (2.98) $     (0.59) $      0.23 
                                             ===========  ===========  ===========

Weighted average number of common shares
   and share equivalents outstanding:             34,988       32,794       34,848
 

See accompanying notes to consolidated financial statements.
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                         INTELLIGENT ELECTRONICS, INC. and Subsidiaries
                                               Consolidated Statements of Shareholders' Equity
                                                    (in thousands, except share-related data)

                                                                                
                                                            Series B             Total    
                                                          Convertible   Additional                   Retained      share-  
                                                  Common    preferred     paid-in       Treasury      earnings     holders' 
                                                  stock       stock       capital         stock       (deficit)      equity    
                                                 --------  ----------- ------------  ------------- ------------  -------------
<S>        <C>     <C> <C>                        <C>                   <C>         <C>           <C>           <C>
Balance at January 29, 1994                       $  393                $  219,107   $  (57,181)   $  56,531     $  218,850

Issuance of 209,510 shares on exercise
 of options and related tax benefit                    2                     2,205           --           --          2,207
Repurchase of 4,130,000 shares                        --                        --      (48,496)          --        (48,496)
Cash dividends ($0.38 per share)                      --                        --           --      (12,833)       (12,833)
Unrealized loss on marketable securities
 and investments                                      --                      (304)          --           --           (304)
Net income                                            --                        --           --        8,060          8,060
                                                --------               ------------  ------------- ------------ -------------
Balance at January 28, 1995                          395                   221,008     (105,677)      51,758        167,484

Issuance of 390,700 shares on exercise 
 of options and related tax benefit                    4                     2,986           --           --          2,990
Reissuance of 2,952,282 shares of treasury 
 stock for the acquisition of FNOW                    --                        --       37,470         (936)        36,534
Cash dividends ($0.30 per share)                      --                        --           --       (9,750)        (9,750)
Net change in unrealized loss on
 securities and investments                           --                       266           --           --            266
Net loss                                              --                        --           --       (19,488)      (19,488)
                                                --------               ------------  ------------  ------------ -------------
Balance at February 3, 1996                          399                    224,260     (68,207)       21,584       178,036

Issuance of 222,172 shares on exercise
 of options and related tax benefit                    2                     1,982           --            --         1,984
Issuance of 807,415 shares for 
 acquisition of E-C                                    8                     7,208           --            --         7,216
Issuance of 412,737 shares for 
 acquisition of RCK                                    4                     3,014           --            --         3,018
Issuance of 15,000 shares of
 preferred stock                                      --       $ 750        13,456           --            --        14,206
Reissuance of 70,586 shares of treasury 
 stock for employee stock purchase plan               --          --            --          896           (457)         439
Sale of stock by subsidiary                           --          --        34,708           --             --       34,708
Net change in unrealized loss of
 securities and investments                           --          --            38           --             --           38
Preferred stock dividend                              --          --            --           --           (120)        (120)
Net loss                                              --          --            --           --       (104,054)    (104,054)
                                                 --------  -----------  ------------ ------------- ------------  ------------
Balance at February 1, 1997                       $  413      $  750     $ 284,666    $ (67,311)     $ (83,047)   $ 135,471


See accompanying notes to consolidated financial statements.
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                         Consolidated Statements of Cash Flows
                                 (in thousands)

                                                                 Year ended              
                                                    February 1,  February 3,  January 28,
                                                       1997         1996         1995  
                                                    -----------  -----------  ----------- 
 
CASH FLOWS FROM OPERATING ACTIVITIES:
  <S>        <C>                                    <C>          <C>          <C>  <C>
  Net income (loss)                                 $ (104,054)  $  (19,488)  $    8,060
  Adjustments to reconcile net income (loss)
      to net cash provided by (used for) 
      operating activities:
    Depreciation and amortization                       27,578       20,081       10,108
    Write-off of property and equipment                  1,384        7,978           --
    Branch closure costs                                 9,790           --           --
    Impairment losses                                   61,576           --           --
    Deferred taxes                                        (861)      (5,624)      (6,206)
    Provision for losses on trade receivables            4,721        3,875          336
    Provision for write-down of inventory               12,567        7,766        1,796
    Provision for litigation and arbitration matters        --           --        9,000
    Minority interest in net income of XLConnect            70           --           --
    Equity in loss of affiliate                             --       11,885       15,510
  Changes in assets and liabilities excluding 
  effects of business acquisitions:
   Accounts receivable                                  44,839      (23,683)     (46,027)
   Inventory                                            22,733       41,814     (110,620)
   Other current assets                                  3,098        4,554        2,159
   Accounts payable                                    (81,454)     (78,649)     132,964
   Accrued liabilities                                  (3,272)       5,946        6,224
                                                   -----------  -----------  ----------- 
 

 Net cash provided by (used for) operating activities 
                                                        (1,285)     (23,545)      23,304
                                                   -----------  -----------  ----------- 
 

CASH FLOWS FROM INVESTING ACTIVITIES:
   Purchases of marketable securities                       --           --      (31,709)
   Sales and maturities of marketable securities 
                                                            --        8,675       84,164
   Acquisition of property and equipment, 
     net of disposals
                                                       (17,543)     (34,437)     (28,001)
   Purchase of net assets of franchised centers
                                                            --           --      (39,101)
   Investments in and loans to resellers                (4,000)          --       (2,162)
   Other                                                  (243)          56         (762) 
                                                   -----------  -----------  ----------- 

 Net cash used for investing activities                (21,786)     (25,706)     (17,571) 
                                                   -----------  -----------  ----------- 
 

CASH FLOWS FROM FINANCING ACTIVITIES:
   Common stock repurchased                                 --           --      (48,496)
   Net proceeds (repayments) from working 
      capital advances                                  (7,540)          --           --
   Proceeds from long-term debt                             --       75,000           --
   Cash dividends paid                                      --      (12,869)     (12,523)
   Net proceeds from XLConnect initial public offering  45,110           --           --
   Net proceeds from sale of preferred stock            14,206           --           --
   Repayment of long-term debt                         (20,000)          --           --
   Repayment of FNOW's bank debt                            --      (50,009)          --
   Proceeds from exercise of stock options               1,984        2,990        2,207
   Proceeds from employee stock purchase plan              439           --           --
   Reduction in capital lease obligations               (2,865)        (270)        (143) 
                                                   -----------  -----------  ----------- 
 

 Net cash provided by (used for) financing activities 
                                                        31,334       14,842      (58,955) 
                                                   -----------  -----------  ----------- 
 

NET INCREASE (DECREASE) IN CASH AND
     CASH EQUIVALENTS                                    8,263      (34,409)     (53,222)
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD        34,618       69,027      122,249
                                                   -----------  -----------  ----------- 
 

CASH AND CASH EQUIVALENTS AT END OF PERIOD 
                                                   $   42,881   $    34,618  $    69,027
                                                   ==========   ===========  =========== 
 

See accompanying notes to consolidated financial statements.
</TABLE>
<PAGE>


                     INTELLIGENT ELECTRONICS, INC.
                           and Subsidiaries

              Notes to Consolidated Financial Statements

          	(Dollars in thousands except share-related data)


(1)	SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Business

Intelligent Electronics, Inc. (the "Company") provides information 
technology products, services and solutions to network integrators and 
resellers (the "Network"), through its Reseller Network (the "Indirect 
Business") and to large and small corporate customers, educational 
institutions and governmental agencies in the United States, primarily 
through its branch locations (the "Direct Business").  The Company was 
founded in 1982 and is a Pennsylvania corporation.  In March 1984, the 
Company commenced the wholesale distribution of microcomputers.  On August 
17, 1995, the Company exchanged shares of its Common Stock for all of the 
remaining shares (approximately 69%) of The Future Now, Inc. ("FNOW"), not 
previously owned by the Company (See Note 3). The acquisition of FNOW, a 
computer sales and services company, expanded the Company's offerings 
through the addition of a direct hardware sales organization ("XLSource") 
and a professional services organization providing a wide range of 
sophisticated customer support and consulting services.  The professional 
services organization was combined with one of the Company's existing 
subsidiaries to form XLConnect Solutions, Inc., ("XLConnect") which was 
incorporated in January 1996.  On October 17, 1996, XLConnect completed an 
initial public offering with the Company retaining an 80%-ownership 
interest (See Note 4).  The principal products sold, installed and serviced 
by the Company include microcomputers, workstations, local and wide area 
network systems, computer software and peripherals and telecommunications 
equipment.  The Company also offers a wide range of sophisticated customer 
support and consulting services.


Preparation of Financial Statements: Significant Risks, Uncertainties and 
Estimates

The consolidated financial statements include the accounts of the Company 
and its subsidiaries.  Preparation of financial statements in conformity 
with generally accepted accounting principles requires management to make 
estimates and use assumptions that affect certain reported amounts and 
disclosures. Actual results could differ from those estimates.  All 
material intercompany accounts and transactions have been eliminated in 
consolidation. Certain amounts in prior periods have been reclassified to 
conform with the current year presentation.

During fiscal 1996, both of the Company's segments incurred substantial 
operating losses (and such operating losses are continuing).  Management 
has been exploring the Company's strategic alternatives, and in connection 
therewith, on April 29, 1997 the Company entered into a definitive 
agreement to sell the Indirect Business.  It is currently anticipated that 
the transaction will close during the Company's second quarter of fiscal 
1997 or shortly thereafter. The Company expects, on a preliminary basis, that 
the sale will result in a pre-tax gain.  The consummation of the transaction 
is subject to the approval of the Company's shareholders and required 
government approvals, as well as other customary conditions.  Accordingly,
there can be no assurance that the sale will be completed.  In the event 
the transaction is not consummated, the losses incurred by the Indirect
Business will continue to adversely affect the Company's operating cash 
flows and liquidity.

The Company is continuing to explore its strategic options with respect to 
the Direct Business segment, including the implementation of operating 
plans to improve its results and the possible sale of all or a part of the 
segment.  There can be no assurance that such results will improve or that
any such sale will be completed.

One of the consequences of the Company's operating losses was the failure 
to meet certain of the  financial covenants of the Company's financing 
agreement as of February 1, 1997.  The Company and the finance company have 
agreed to new covenants which management believes the Company will meet 
throughout fiscal 1997 if the sale of the Indirect Business is completed.  
However, until necessary shareholder and governmental approvals are obtained,
the long-term portion of the facility will be classified as a current 
liability in the Company's Consolidated Balance Sheets.  Notwithstanding such 
classification, the finance company has agreed that the long-term debt, 
which is not due until October 5, 1998, will not be treated as short-term 
debt for purposes of the financing agreement.

The matters discussed that are forward-looking statements are based on 
current management expectations that involve risks and uncertainties.  
Potential risks and uncertainties include, without limitation: the impact 
of economic conditions generally and in the industry for microcomputer 
products and services; the trend of declining sales, gross margins, 
earnings and cash flows in the Indirect Business; the potential decline 
generally in the level of demand for the Company's products and services; 
the potential termination or non-renewal of a supply agreement with a major 
vendor; continued competitive and pricing pressures in the industry; 
product supply shortages; open sourcing of products from vendors; rapid 
product improvement and technological change, short product life cycles and 
resulting obsolescence risks; legal proceedings; and the risks of 
unavailability of adequate products, credit, capital or financing.


Definition of Fiscal Year

The fifty-two week period ended February 1, 1997, the fifty-three week 
period ended February 3, 1996 and the fifty-two week period ended January 
28, 1995 are referred to herein as "fiscal 1996," "fiscal 1995" and "fiscal 
1994," respectively.  


Cash, Cash Equivalents and Marketable Securities 

Cash and cash equivalents comprise the Company's cash balances and short-
term investments with an initial maturity of less than ninety days and 
include money-market funds and commercial paper.  Short-term investments 
totaled $37,467 and $34,702 at February 1, 1997 and February 3, 1996, 
respectively.  The carrying amount of cash, short-term investments and 
marketable securities approximates fair market value due to the short-term 
maturity of these instruments.


Inventory

Inventory consists of microcomputers, related peripheral products and 
software, and is valued at the lower of cost (first-in, first-out) or 
market.


Property and Equipment

Property and equipment are carried at cost.  The cost of additions and 
improvements is capitalized, while maintenance and repairs are charged to 
operations when incurred.  Depreciation is recorded using the straight-line 
method over the estimated useful lives of the assets (three to ten years). 
 Leasehold improvements are amortized over the shorter of their useful 
lives or the remaining lease term.  Leases meeting the capitalization 
requirements of the Statement of Financial Accounting Standards ("SFAS") 
No. 13 are capitalized and depreciated over the lease term.   Depreciation 
expense totaled $19,267 ($1,607 included in cost of goods sold), $13,124 
($1,143 included in cost of goods sold) and $5,350 ($1,154 included in cost 
of goods sold) for fiscal 1996, fiscal 1995 and fiscal 1994, respectively. 
 Accumulated depreciation totaled $40,320 at February 1, 1997 and $25,209 
at February 3, 1996.

The Company has completed and is in the process of upgrading certain 
management information systems, including its warehouse management system 
and a sales, order entry and purchasing system.  Certain costs associated 
with this development process, including purchased software, outside 
consulting fees for software development and related incremental internal 
costs are being capitalized and upon implementation of the system are 
amortized over the estimated useful life of the software (5 years). 
Approximately $26,014 and $24,309 was capitalized as of February 1, 1997 
and February 3, 1996, respectively (net of accumulated amortization of 
$5,028 and $2,164 as of  February 1, 1997 and February 3, 1996, 
respectively). 


Goodwill

Goodwill, resulting from acquisitions accounted for under the purchase 
method, is amortized using the straight-line method over a 20-year period. 
The Company continually evaluates the carrying value of the goodwill by 
comparing it to the estimated cash flows of the operations which gave rise 
to such goodwill.  Accordingly, during fiscal 1996, the Company wrote-off 
$55.5 million of goodwill relating to acquisitions made in 1988 and 1989 
and wrote-down an additional $8 million of goodwill relating to the portion 
of the goodwill associated with the closed XLSource branch locations.  
(See Notes 7 and 8).


Revenue Recognition

Revenue from product sales is recognized at the time of shipment to the 
customer.  Revenue associated with maintenance service contracts is 
recorded ratably over the service period of the contract. Costs related to 
these contracts are recorded when incurred.  Revenue from professional 
service contracts is recognized as the services are provided to the 
customer on a percentage-of-completion basis. The Company receives various 
marketing development funds from vendors for marketing programs and product 
rebates which are accounted for as revenue, a reduction in product cost or 
a reduction of selling, general and administrative expenses ("SG&A"), 
according to the nature of the program.  The amounts classified as SG&A 
offset marketing program costs that were incurred to administer and 
implement the marketing program designed to promote the sale of vendors' 
products.  The amounts recorded for fiscal 1996, fiscal 1995 and fiscal 
1994 for vendor supported marketing programs are as follows :

                	       Fiscal 1996       Fiscal 1995        Fiscal 1994
                        -----------       -----------        -----------
     Revenues           $     2,394       $     4,429        $     5,950
     Product cost             3,406             5,692              7,475
     SG&A                    16,498            25,244             25,275
                        -----------      ------------        -----------
     Total funding      $    22,298      $     35,365        $    38,700
                        ===========      ============        ===========

Income Taxes

The Company accounts for income taxes in accordance with SFAS No. 109.  
Pursuant to SFAS No. 109, deferred tax assets and liabilities are recorded 
for temporary differences which enter into the determination of taxable 
income in different periods for financial reporting and income tax 
purposes.  A valuation allowance has been provided to reduce deferred tax 
assets to their estimated net realizable amount.


Income (Loss) Per Share Applicable to Common Shareholders

Accrued cumulative preferred stock dividends (6% per annum) are deducted 
from net income (loss) in determining net income (loss) applicable to 
common shareholders. Treasury stock transactions are recorded on their 
trade date and reduce weighted average shares outstanding from that date.

Income per share applicable to common shareholders is computed using the 
weighted average number of common shares (34,262,118 in fiscal 1994) and 
dilutive common share equivalents outstanding (585,435 in fiscal 1994).  
The amount of dilution is computed by application of the treasury stock 
method.  

Loss per share applicable to common shareholders is computed using the 
weighted average number of common shares outstanding (34,987,762 in fiscal 
1996 and 32,794,047 in fiscal 1995).


Recent Pronouncements

On February 4, 1996, the Company adopted the provisions of SFAS No. 121, 
Accounting for the Impairment of Long-Lived Assets and for Long-Lived 
Assets to be Disposed Of. SFAS No. 121 provides guidance for recognition 
and measurement of impairment of long-lived assets and certain identifiable 
intangibles and goodwill related both to assets to be held and used, and 
assets to be disposed.  The new standard was effective for fiscal years 
beginning after December 15, 1995 (See Note 7).

On February 4, 1996, the Company adopted the disclosure-only option of SFAS 
No. 123, Accounting for Stock-Based Compensation.  SFAS No. 123 requires 
that companies with stock-based compensation plans either recognize 
compensation expense based on fair value accounting methods or continue to 
apply the existing accounting rules and disclose pro forma net income and 
income per share assuming the fair value method had been applied.  The new 
standard was effective for fiscal years beginning after December 15, 1995 
(See Note 10).


(2)	SUBSEQUENT EVENTS

On April 29, 1997, the Company entered into a definitive agreement with 
Ingram Micro Inc. ("Ingram") to sell the stock of certain subsidiaries and 
other related assets and liabilities of the Indirect Business for $78 
million, subject to reductions depending on the date of closing and also on
revenues during the period through closing.  The purchase price will be
payable in cash and assumption of liabilities, based on the Indirect 
Business' balance sheet at time of closing.  The Company 
will be required, at closing, to pay to Ingram any amount by which the 
estimated assumed liabilities exceed the adjusted purchase price and to fund 
a $10 million escrow for final settlement of any purchase price adjustments.
The consummation of the transaction is subject to the approval of the 
Company's shareholders and required government approvals, as well as other 
customary conditions.  It is currently anticipated that the transaction will 
close during the Company's second quarter of fiscal 1997 or shortly thereafter. 
However, there can be no assurance that the sale will be completed.  The 
Company expects, on a preliminary basis, that the sale will result in a pre-tax
gain.  Additionally, Ingram will provide XLSource with its product require-
ments over an initial term of up to three years.

The Company is continuing to explore its strategic alternatives relative to 
XLSource, including the possible sale of all or a portion of XLSource.  
There can be no assurance that any such sale will be completed.


As a result of the definitive agreement to sell the Company's Indirect 
Business, the Company has been advised that it is unlikely that the 
previously planned spin-off of XLConnect to the Company's shareholders 
would qualify as a tax free distribution of stock.  Accordingly, the 
Company does not currently intend to effect the spin off of XLConnect.

(3)	ACQUISITIONS

On October 23, 1996, the Company issued 807,415 shares of its Common Stock 
(valued at $7.2 million) in exchange for all of the common stock of E-C 
Computer Technical Services, Inc. ("E-C"), a computer reseller.  On 
December 23, 1996, the Company issued 412,737 shares of its Common Stock 
(valued at $3.0 million) in exchange for all of the common stock of RCK 
Computers, Inc. ("RCK"), a computer reseller. The acquisition of E-C was 
originally accounted for as a pooling of interests transaction during the 
third quarter of 1996 and was subsequently changed to the purchase method 
in the fourth quarter of 1996.  This change occurred as a result of the 
Company's announcement that it was exploring strategic alternatives 
including the possible sale of all or a portion of XLConnect, the spin-off 
of XLConnect to the Company's shareholders or the sale of one or more of 
the Company's operations or business segments.  The acquisition of E-C, 
therefore, no longer qualified for the use of the pooling of interests 
method.  The acquisition of RCK was accounted for using the purchase method. 
The operating results of E-C and RCK have been included in the consolidated 
operating results since their dates of acquisition.  The allocation of the 
purchase price for both E-C and RCK was based on the estimated fair value 
of the assets acquired and liabilities assumed.  The purchase price was 
allocated as follows:

     Accounts receivable        $    6,135 
     Inventory                         911 
     Other current assets              216 
     Property and equipment            274 
     Goodwill                        8,353 
     Short-term debt                (1,780)
     Accounts payable               (3,160)
     Accrued liabilities              (697)
     Long-term debt                    (18)
                                ----------
                                $   10,234 
                                ==========

The acquisitions of E-C and RCK had no material effect on the consolidated 
results of operations in fiscal 1996.  Additionally, if the acquisitions 
had occurred at the beginning of fiscal 1996, they would not have had a 
material effect on the consolidated results of operations.

On August 17, 1995, the Company acquired FNOW by issuing 2,952,282 shares 
of its Common Stock (valued at $36,534, excluding acquisition-related costs 
of approximately $1,700) in exchange for all of the remaining shares 
(approximately 69%) of FNOW Common Stock not previously owned by the 
Company.  The acquisition was accounted for using the purchase method and, 
accordingly, the operating results of FNOW have been included in the 
consolidated operating results since the date of acquisition.  The 
allocation of the purchase price was based on the estimated fair value of 
the assets acquired and liabilities assumed as follows:

     Accounts receivable          $   94,087 
     Inventory                        31,032 
     Other current assets              4,460 
     Property and equipment           11,488 
     Goodwill                         90,841 
     Other long-term assets           13,342 
     Short-term debt                 (50,564)
     Accounts payable               (126,558)
     Accrued liabilities             (29,934)
     Long-term debt                     (286)
     Other long-term liabilities      (1,374)
                                  ----------
                                  $   36,534 
                                  ==========

Unaudited pro forma results of operations of the Company for fiscal 1995, 
assuming the FNOW acquisition was consummated on January 29, 1995, are as 
follows:

                                           Fiscal   
                                            1995      
                                       --------------
     Revenues                           $ 3,704,390    
     Net loss                               (28,469)     
     Loss per share                     $     (0.80)     

Pro forma financial information presented above is not necessarily 
indicative of the results of operations that would have occurred had the 
acquisition taken place at the beginning of the period presented or of 
future results of operations of the combined companies.

Prior to August 17, 1995, as a result of the Company's July 1992 sale of 
its Company Center Division and subsequent purchases of shares of FNOW's 
common stock, the Company owned approximately 31% of FNOW, which was 
accounted for by the equity method.  During fiscal 1995 and fiscal 1994, 
the Company recorded equity in loss of affiliate of $(10,762), and 
$(13,013) respectively, in the accompanying Consolidated Statements of 
Operations.   

On December 30, 1994, the Company purchased certain assets of branch 
locations in five major-metropolitan cities from FNOW. The aggregate 
purchase price was approximately $39,101 in cash and was accounted for by 
the purchase method.  The aggregate purchase price was allocated to the 
assets and liabilities assumed based on their estimated fair market values 
as follows:			
 
     Accounts receivable         $  23,000 
     Inventory                       4,936 
     Property and equipment          2,714 
     Goodwill                        8,838 
     Other assets                       13 
     Other current liabilities        (400)
                                 ---------
     Total purchase price        $  39,101 
                                 =========

Prior to the FNOW acquisition, these locations were operated by FNOW under 
a management agreement. The acquisition of these locations had no material 
effect on the consolidated results of operations in fiscal 1994. 


(4)	INITIAL PUBLIC OFFERING OF XLCONNECT

On October 17, 1996, XLConnect, formerly a wholly-owned subsidiary, 
completed an initial public offering of 3,330,000 shares of its common 
stock at $15 per share, raising approximately $45.1 million, net of 
offering costs.  As a result of this offering, the Company, through one of 
its wholly-owned subsidiaries, now owns 80% of XLConnect.  The net proceeds 
were primarily used by XLConnect to repay intercompany obligations to the 
Company.  The Company used the proceeds to repay $20 million of its long-
term debt and used the remainder for working capital purposes.  The excess 
of the proceeds over the minority interest in XLConnect was credited to 
additional paid-in capital.


(5)	CREDIT FACILITIES

In April 1996, the Company's $270 million financing agreement was replaced 
by a new financing agreement, which has a rolling eighteen month term and 
is renewable for six-month periods with the consent of the lender and 
allows for total borrowings of up to $225 million, subject to a borrowing 
base formula.   The facility can be used for inventory financing, equipment 
financing and working capital purposes.  Of the $225 million, $20 million 
was available to XLConnect and its subsidiaries, which availability was 
measured against a borrowing base formula relying on XLConnect's separate 
assets.  XLConnect guaranteed up to a total of $20 million under the 
agreement.  This facility imposes certain financial covenants relating to 
working capital, tangible net worth, long-term debt to tangible net worth 
and fixed charge coverage.  As of February 1, 1997, the Company was in 
violation of the working capital and the fixed charge coverage covenants. 
The Company has obtained a waiver for non-compliance with these financial 
covenants as of February 1, 1997.  Additionally, the long-term debt to 
tangible net worth and the fixed charge coverage financial covenants were 
deleted, a current ratio financial covenant was added and the financial 
covenants for working capital and tangible net worth have been amended for 
fiscal 1997.  The Company believes that it will be in compliance with the 
financial covenants imposed under this agreement during fiscal 1997 if the 
sale of the Indirect Business is completed.  However, until necessary
shareholder and governmental approvals are obtained, the $55 million long-term
portion of the facility (due October 5, 1998) will be classified as a
current liability on the Company's Consolidated Balance Sheets.  
Notwithstanding such classification, the finance company has agreed that 
the long-term debt, which is not due until October 5, 1998, will not be 
treated as short-term debt for purposes of the financing agreement.  As of
February 1, 1997, the interest rate for the short and long-term portions of 
this agreement was prime plus 1.0% and prime plus 1.625%, respectively. 
Approximately $40.4 million was available under this credit line, after 
considering the borrowing base formula and trade payables outstanding to a 
vendor related to the finance company, at February 1, 1997. In March 1997, 
the agreement was further amended to delete the assets of XLConnect and its
subsidiaries from the borrowing base, which in effect reduces the amount 
the Company can borrow under this credit facility by $20 million.  In 
conjunction with the March 1997 amendment, XLConnect entered into a 
separate credit agreement with this lender in the amount of $25 million, 
which the Company has guaranteed.

The Company and its subsidiaries have agreements with several other lenders 
and finance companies to finance product purchases from vendors.  Amounts 
outstanding are included in accounts payable.  

In connection with these arrangements, such creditors have a lien on all of 
the Company's assets.


<PAGE>
<PAGE>
(6)	LEASE OBLIGATIONS

The Company has non-cancelable operating leases for offices, warehouse 
facilities, and equipment that expire over the next ten years.  Most of the 
facilities' leases include renewal options and certain of the equipment 
leases have purchase options.  Rent expense recorded for fiscal 1996, 
fiscal 1995 and fiscal 1994 amounted to $9,313, $7,660, and $6,020, 
respectively.

Future minimum lease payments under non-cancelable operating and capital 
leases are as follows:

       Fiscal                            Operating             Capital  
        Year                              leases                 leases   
      --------                        -------------           ----------- 
        1997                             $ 9,892                $ 3,916 
        1998                               7,786                  2,630 
        1999                               7,318                    919 
        2000                               6,598                    146 
        2001                               6,250                    121 
     Thereafter                            8,185                     --  
                                                                -------

                                                                  7,732 
     Less interest portion (rates ranging from 4.9% to 10.9%)      (750) 
                                                                -------

     Present value of capital lease obligations                   6,982  
     Less current portion                                        (3,486) 
                                                                -------
                                                                $ 3,496  
                                                                =======

In addition, as part of the Direct Business' rental program, the Company 
has non-cancelable leases for computer equipment.  The future minimum lease 
payments under the leases for fiscal 1997, fiscal 1998 and fiscal 1999 are 
$11,866, $7,620 and $2,548, respectively.  
  

(7)	IMPAIRMENT LOSSES

During the third quarter of fiscal 1996, a decision to adopt open sourcing 
was made by two of the Company's largest vendors.  These vendors' products 
have totaled approximately 30% to 36% of the Company's revenues during the 
past three years.  Under open sourcing, franchisees and other resellers are 
no longer required to purchase product exclusively from the Company.  This 
change and a trend of declining sales, gross margins, earnings and cash 
flows in the Indirect Business caused the Company to undertake a review of 
its long-lived assets in this business unit.  As a result of this review, 
which was based on estimated future cash flows of the business, it was 
determined that certain assets were impaired.  The Company determined that 
the carrying value of its goodwill relative to the Indirect Business will 
not be recovered from future operations.  Accordingly, this goodwill, 
amounting to approximately $55.5 million, was written-off as of November 2, 
1996.  This goodwill was recorded in 1988 and 1989 with the acquisitions of 
Entre Computer Centers, Inc. ("Entre") and Connecting Point of America, 
Inc. ("CPA"), respectively.  Both Entre and CPA had substantial franchise 
operations when they were acquired. 

Also, as a result of this review, the Company determined that certain 
technology investments will not be fully recovered from estimated future 
cash flows.  The Company's configuration software, primarily consisting of 
licenses purchased from a third party in 1994 for the use of this system, 
was written down to its estimated recoverable value.  This write-down, 
approximating $6 million, was due to a continuing trend of expenses 
exceeding revenues in this portion of the business and the introduction of 
competitive technology available through the use of the Internet.


(8)	BRANCH CLOSURE COSTS

During the third quarter of fiscal 1996, the Company closed the XLSource 
portion of five branch locations.  Four of these branches were acquired 
from FNOW in December 1994 and one was acquired from FNOW in August 1995.  
As a result of these closures, the Company recorded an $8 million charge 
relating to the allocable portion of goodwill for these locations.  In 
addition to the goodwill write-down, the Company also recorded a charge of 
approximately $1.8 million to reflect the write-off of property and 
equipment and remaining lease obligations related to these branches.    


(9)	THIRD QUARTER OF FISCAL 1996 CHARGES

During the third quarter of 1996, the Company recorded charges totaling 
approximately $21.7 million. Approximately $15.7 million of these charges 
were recorded as cost of sales and relate to the following.  A  major 
customer of the Direct Business' rental program announced the adoption of a 
new technology platform resulting in the reassessment by the Company of the 
estimated future revenue stream under this program.  This resulted in an 
estimated shortfall, of approximately $8 million, in future rental revenue 
compared to the Company's future related lease obligations.  In addition, 
the Company provided for changes in estimates for inventory reserves ($3.2 
million) and vendor payables and receivable issues ($4.5 million) in the 
Direct Business.  Charges recorded as selling, general and administrative 
expenses consist of reserves for certain accounts receivable in the 
Indirect Business ($2.2 million) and write-offs for unutilized property and 
equipment and miscellaneous accruals totaling approximately $3.8 million. 


(10)	CAPITAL STOCK

Preferred Stock

During fiscal 1996, the Company sold 15,000 shares of its Series B 
Convertible Preferred Stock ("Preferred Stock") and warrants to purchase 
450,000 shares of its Common Stock in a private placement to an 
institutional buyer.  The transaction was closed on two different dates.  
On October 16, 1996, the Company issued 5,000 shares of its Preferred Stock 
and warrants to purchase 225,000 shares of its Common Stock.  On January 
13, 1997, the Company issued 10,000 shares of its Preferred Stock and 
warrants to purchase 225,000 shares of its Common Stock.  

The Preferred Stock is convertible into Common Stock at the option of the 
holder at a conversion ratio based on the average trading prices of the 
Company's Common Stock, but in any event not exceeding $9.175 per share 
(subject to anti-dilution adjustments), and converts automatically into 
Common Stock on October 15, 2001.  The warrants are exercisable for five 
years at exercise prices of $11.469 per share for those issued on October 
16, 1996 and $10.094 per share for those issued on January 13, 1997.  A 
dividend of 6% per annum on the Preferred Stock will accrue until such a 
time that the Preferred Stock is converted into Common Stock, at which time 
the cumulative dividend will be paid in Common Stock or cash, at the 
Company's option.  If all outstanding shares of Preferred Stock were 
converted and all of the related warrants were exercised on February 1, 
1997, 3,610,746 shares of Common Stock would have been issuable to the 
holder by the Company.


Stock Options

On June 8, 1995, the Company adopted the 1995 Long-Term Incentive Plan, 
permitting the grant of stock, stock-related and performance-based awards 
to employees and directors of the Company.  A total of five million shares 
of the Company's Common Stock have been reserved for grant under the 1995 
Long-Term Incentive Plan.  

The Company also has a non-qualified stock option plan for employees and 
directors. After June 8, 1995, no new options may be granted under this  
plan. However, previous options granted will continue to vest as per the 
original terms of the grant. 

These stock option plans are intended to provide an incentive for employees 
to maximize their efforts and enhance the success of the Company.  Options 
are generally granted at option prices equivalent to fair market value on 
the date of grant.  The options are exercisable commencing one year after 
the date of grant in five equal annual installments (unless otherwise 
provided in the grant) and expire ten years after the date of grant, 
subject to earlier termination and other rules relating to the cessation of 
employment.  As of February 1, 1997, the weighted average remaining 
contractual life was approximately 8 years.

On March 4, 1996, the Board of Directors of the Company authorized the 
repricing of all outstanding options, with exercise prices in excess of 
$8.00 per share to $8.00 per share, held by currently-active employees, 
except certain executive officers.  As of that date, 1,767,447 options were 
repriced.

On February 25, 1995, the Board of Directors of the Company authorized the 
repricing of all outstanding options with exercise prices in excess of 
$13.25 per share to $13.25 per share.  As of that date, 2,067,370 options 
were repriced.  

Changes in stock options are summarized as follows:
	                                                                

<TABLE>
<CAPTION>
                                                                           Weighted   
                                             Number of    Option price     Average Price
                                              shares     Range per Share    Per Share
                                            ---------    ---------------    ---------
<S>                   <C>     <C> <C>       <C>          <C>    <S><C>
Balance outstanding - January 29, 1994      2,606,940    $ 2.85 - $24.88 
     Granted                                  945,300    $13.25 - $24.00    $19.50
     Exercised                               (208,070)   $ 2.85 - $15.50    $ 7.42
     Canceled                                (233,780)   $ 7.63 - $24.00    $17.68
                                             --------

   Balance outstanding - January 28, 1995   3,110,390    $ 5.75 - $24.88    $15.85
     Granted                                3,618,695    $ 6.25 - $13.38    $12.39
     Exercised                               (370,700)   $ 5.75 - $13.25    $ 7.44
     Canceled                              (2,710,230)   $ 5.75 - $24.88    $18.01
                                            ---------   

   Balance outstanding - February 3, 1996   3,648,155    $ 6.25 - $13.38    $11.67
     Granted                                3,798,635    $ 6.50 - $ 8.94    $ 7.51
     Exercised                                (77,650)   $ 8.00 - $ 9.25    $ 8.16
     Canceled                              (2,939,625)   $ 6.69 - $13.38    $10.84
                                            ---------

   Balance outstanding - February 1, 1997   4,429,515    $ 6.25 - $13.25    $ 8.72
                                            =========
						
</TABLE>

As of February 1, 1997, there were 1,287,195 options exercisable under the 
1995 Long-Term Incentive Plan and the employee and director stock option 
plan at exercise prices ranging from $6.25 to $13.25 per share.  

The Company also has a non-qualified stock option plan which permits the 
granting of options to purchase an aggregate of two million shares of 
Common Stock to franchisees of the Company.  This plan is intended to 
reward franchisees' performance and commitment to the Company.  Options are 
generally granted at option prices equivalent to fair market value on the 
date of grant.  The options are generally exercisable commencing one year 
after the date of the grant in five equal annual installments.  The options 
expire six years after the date of grant, subject to earlier termination 
and other rules relating to default under the terms of the franchise 
agreement.  As of February 1, 1997, there were 122,555 options outstanding 
under this plan.  Of this amount, 119,555 were exercisable at prices 
ranging from $14.75 to $16.625 per share.

In connection with the acquisition of FNOW, all outstanding options and 
warrants to purchase FNOW common stock were converted into options and 
warrants to purchase the Company's Common Stock.  Generally, these options 
and warrants will continue to vest in accordance with the original terms of 
the grant expiring at various dates between 2001 and 2004.  As of February 
1, 1997, there were 250,585 options outstanding and exercisable at prices 
ranging from $8.00 to $21.94 per share.

As of February 1, 1997, shares of Common Stock are reserved for issuance 
for the following stock options:

                                                                Shares  
                                                               ---------
     Exercise of employee and director stock options           6,729,560
     Exercise of franchisee stock options                      1,933,435
     Exercise of other stock options                             250,585
                                                               ---------
     Total                                                     8,913,580
                                                               =========

The Company accounts for stock option awards in accordance with the 
provisions of Accounting Principles Board ("APB") Opinion No. 25, 
Accounting for Stock Issued to Employees, and related interpretations.  In 
accordance with this Opinion, no compensation cost has been recognized in 
the Company's Consolidated Statements of Operations.  Had the Company 
recorded compensation expense for the fair value of the options granted and 
repriced, as provided by SFAS No. 123, the Company's net loss and net loss 
per share would have been as follows:

                                                      Fiscal          Fiscal
                                                       1996            1995
                                                   -----------      -----------
Net loss applicable to common shareholders
                            As reported            $ (104,174)      $ (19,488)
                            Pro forma                (109,391)        (23,707)

Net loss per share applicable to common shareholders
                            As reported               $ (2.98)        $ (0.59)
                            Pro forma                   (3.13)          (0.72)

In order to calculate the fair value of stock options at date of grant or 
repricing, the Company used the Black-Scholes option pricing model.  The 
following assumptions were used for both 1996 and 1995:  expected option 
term of 5 years from date of original grant; risk free interest rates 
ranging from 5.39% to 7.16%; stock price volatility factor of 62%; and 
dividend yield of 0.0%.  The weighted average fair value at grant date
of options granted in fiscal 1996 and 1995 was $4.18 and $6.42, respectively.

Employee Stock Purchase Plan

In June 1995, shareholders approved the 1995 Employee Stock Purchase Plan 
("ESPP").  Under the ESPP, a total of 500,000 shares of the Company's 
Common Stock may be purchased by employees (except executive officers) of 
the Company through payroll deductions.  There are two separate six-month 
offering periods per year, whereby the purchase price per share is equal to 
90% of the lower of the beginning or ending quoted closing market price of 
each offering period.  During fiscal 1996, 70,586 shares of treasury stock 
were re-issued pursuant to this plan.  The impact of the ESPP on the 
proforma in the preceding paragraph was immaterial.


Shareholders' Rights Plan

On March 8, 1996, the Board of Directors of the Company adopted a 
Shareholders' Rights Plan (the "Plan") and declared a distribution of one 
right for each outstanding share of the Company's Common Stock to 
shareholders of record at the close of business on March 25, 1996 and for 
each share of Common Stock issued by the Company thereafter and prior to 
the subsequent distribution date of the rights. 

Under the Plan, each right entitles the holder to buy one-thousandth of a 
share of Series A Junior Participating Preferred Stock (a "Unit") at a 
purchase price of $28.00 per unit, subject to adjustment.  The rights will 
expire in ten years unless redeemed earlier and will not be exercisable or 
transferable separately from the shares of Common Stock to which the rights 
are attached until the earlier of (i) ten business days following a public 
announcement ("Stock Acquisition Date") that a person or group of 
affiliated or associated persons (other than the Company, any subsidiary of 
the Company or any employee benefit plan of the Company or such subsidiary) 
(an "Acquiring Person")  has acquired, obtained the right to acquire, or 
otherwise obtained beneficial ownership of 15% or more of the then 
outstanding shares of the Company Common Stock, and (ii) ten business days 
following the commencement of a tender offer or exchange offer that would 
result in a person or group beneficially owning 15% or more of the then 
outstanding shares of Company Common Stock.

At any time until ten business days following the Stock Acquisition Date, a 
majority of independent directors of the Company may redeem the rights in 
whole, but not in part, at a price of $0.001 per right, subject to 
adjustment.   

In the event that (i) the Company is the surviving corporation in a merger 
with an Acquiring Person and shares of Company Common Stock remain 
outstanding, (ii) a person becomes the beneficial owner of 15% or more of 
the then outstanding shares of Company Common Stock, (iii) an Acquiring 
Person engages in one or more "self-dealing" transactions as set forth in 
the Rights Agreement, or (iv) during such time as there is an Acquiring 
Person, an event occurs which results in such Acquiring Person's ownership 
interest being increased by more than 1%, then each holder of a right will 
have the right to receive, upon exercise, Units of Preferred Stock having a 
current market value equal to two times the exercise price of the right.  
The exercise price is the purchase price multiplied by the number of Units 
of Preferred Stock issuable upon exercise of a right prior to the events 
described in this paragraph.  Notwithstanding any of the foregoing, 
following the occurrence of any of the events set forth in this paragraph, 
all rights that were beneficially owned by any Acquiring Person will be 
null and void.  

In the event that, at any time following the Stock Acquisition Date, (i) 
the Company is acquired in a merger or other business combination 
transaction and the Company is not the surviving corporation, (ii) any 
person consolidates or merges with the Company and all or part of the 
Company Common Stock is converted or exchanged for securities, cash or 
property of any other person or (iii) 50% or more of the Company's assets 
or earning power is sold or transferred, then each holder of a right will 
have the right to receive, upon exercise, common stock of the Acquiring 
Person having a current market value equal to two times the exercise price 
of the right.  


(11)	INCOME TAXES

The provision (benefit) for income taxes consists of the following:

                             Current       Deferred        Total   
                           ----------     ----------     ----------
     Fiscal 1996
       Federal              $  (5,954)     $    (756)     $  (6,710) 
       State                      297           (105)           192  
                           ----------     ----------     ----------
          Total             $  (5,657)     $    (861)     $  (6,518) 
                           ==========     ==========     ==========
     Fiscal 1995
       Federal             $    4,327      $ (5,539)      $  (1,212)
       State                    1,139        (1,376)           (237) 
                           ----------     ----------     ----------
          Total            $    5,466      $ (6,915)      $  (1,449)
                          ===========     =========      ==========

     Fiscal 1994
       Federal             $  19,011       $ (5,923)      $  13,088 
       State                   1,109           (344)            765 
                           ----------     ----------     ----------
          Total            $  20,120       $ (6,267)      $  13,853
                          ===========     =========      ==========
 

<PAGE>
<PAGE>


Deferred income tax balances, and the deferred component of the provision 
for income taxes, relate to the following cumulative temporary differences:

                                         February 1,         February 3,
                                            1997                1996     
                                        -----------         -----------
     Inventory                          $     4,452         $     8,377
     Accounts receivable reserves             5,772               5,316
     Acquisition accruals                     9,362              10,034
     Employee benefits                        2,385               3,378
     Depreciation                               413                 653
     Litigation and related contingencies     1,683               3,297
     Net operating loss carryforwards        24,933              15,236
     Other accruals                           8,196               4,850
                                        -----------         -----------
                                             57,196              51,141
     Valuation allowance                    (27,575)            (22,381)
                                        -----------         -----------
     Deferred tax asset                 $    29,621         $    28,760
                                        ===========         ===========

The Company has available approximately $63,000 of net operating loss 
carryforwards that expire in various years ranging from 2008 to 2012.  
Utilization of certain of these losses is subject to an annual limit. A 
valuation allowance has been provided to the extent the Company has 
estimated that it is more likely than not that a portion of the gross 
deferred tax asset will not be realized.  In the event that the tax 
benefits related to the acquisition of FNOW are subsequently realized, in 
excess of previously recorded amounts, the benefit will be recorded as a 
credit to goodwill.

The long-term portion of the deferred tax asset ($17,760 at February 1, 
1997 and $12,719 at February 3, 1996) is recorded in other assets on the 
Consolidated Balance Sheets.

A reconciliation of the federal statutory income tax rate to the effective 
income tax rate is as follows:
                                                                           
                                               Fiscal    Fiscal    Fiscal
                                                1996      1995      1994 
                                               -------  -------    ------
  Federal statutory rate                       (35.0)%   (35.0)%     35.0%
  State income taxes, net of federal benefit     0.2      (1.5)       1.4 
  Amortization/write-off of intangibles         20.2      23.9        4.9
  Change in valuation allowance                  8.7        --         --  
  Tax-exempt investment income                    --      (0.8)      (2.0)
  Other                                           --      (0.8)       0.4  
                                                -------  -------    ------ 
                                                (5.9)%   (14.2)%     39.7%



(12)	SUPPLEMENTAL CASH FLOW INFORMATION

The Company's non-cash investing and financing activities and cash payments 
for interest and income taxes were as follows:

                                        Fiscal       Fiscal      Fiscal 
                                         1996         1995        1994  
                                     ---------     ---------   ---------
Details of acquisitions:
 Fair value of assets acquired       $  15,889    $ 245,250    $  39,501
 Liabilities assumed and acquisition-
   related accruals                     5,655       208,716          400
 
Details of other financing activities:
 Accrual of dividends                     120            --        3,119
 Capital leases                         1,820         6,927           --
  
Cash paid during the year for:
 Interest                              16,234         4,656        1,518
 Income taxes                             172         2,526       19,865


(13)	MAJOR SUPPLIERS

The Company has authorized dealership or distributorship agreements with 
various vendors.  Products from certain of these vendors comprised the 
following percentages of the Company's revenues during fiscal 1996, fiscal 
1995 and fiscal 1994:

                                Fiscal     Fiscal      Fiscal 
                                 1996       1995        1994  

     Hewlett-Packard Company     26%        25%         24%  
     Compaq Computer Corp.       26%        24%         25%  
     IBM Corp.                   12%        15%         15%  
     Apple Computer, Inc.         4%         8%         12%  

No other vendors' products comprised more than 10% of the Company's 
revenues during fiscal 1996, fiscal 1995 or fiscal 1994.


(14)	EMPLOYEE BENEFIT PLAN

The Company has a 401(k) tax deferred savings plan (the "Plan") permitting 
eligible employees to defer a portion of their total compensation through 
contributions to the Plan.  FNOW also had a 401(k) tax deferred savings 
plan prior to the acquisition.  These plans were merged on January 1, 1996. 
 The Company matches $0.50 for each dollar contributed by participants 
subject to certain limitations.  The Company's contributions under the Plan 
for fiscal 1996, fiscal 1995 and fiscal 1994 were $1,422, $722 and $426, 
respectively.    


(15)	COMMITMENTS	

The Company and its subsidiaries have arrangements with six finance 
companies which provide inventory financing facilities for its Network.  
The Company monitors the financial stability of the finance companies and 
requires payment within two days of product shipment.  If these 
arrangements are terminated, the Company would have to develop alternative 
financing arrangements.  In conjunction with these arrangements, the 
Company has inventory repurchase agreements with the finance companies that 
would require it to repurchase certain inventory which might be repossessed 
from the Network by the finance companies.  To date, such repurchases have 
been insignificant.


(16)	CONTINGENCIES

In December 1994, several class action lawsuits were filed in the United 
States District Court for the Eastern District of Pennsylvania (Civil 
Action Nos. 94-3753, 94-CV-7410, 94-CV-7388, and 94-CV-7405) against the 
Company and certain directors and officers; these lawsuits were 
consolidated with a class action lawsuit filed in 1992 against the Company, 
certain directors and officers, and the Company's auditor's in the United 
States District Court for the Eastern District of Pennsylvania (Civil 
Action No. 92-CV-1905). A derivative lawsuit was also filed in December 
1994 in the Court of Common Pleas of Philadelphia County (No. 803) against 
the Company and certain of its directors and officers.  These lawsuits 
alleged violations of certain disclosure and related provisions of the 
federal securities laws and breach of fiduciary duties, including 
allegations relating to the Company's practices regarding vendor marketing 
funds, and sought damages in unspecified amounts as well as other monetary 
and equitable relief.  The Company has reached a tentative settlement of 
the class and derivative actions, without admitting any liability, under 
which the class and derivative plaintiffs will receive a total of $10 
million.  Of the $10 million, the Company will be contributing $3.8 million 
and the balance will be funded by insurance.  The settlements are subject 
to court approval.  Management cannot predict when the final settlements 
will be approved.  The amount required to be paid by the Company had been 
accrued in fiscal 1994.

In addition, the Company is involved in various litigation and arbitration 
matters in the ordinary course of business.  The Company believes that it 
has meritorious defenses in and is vigorously defending against all such 
matters.  Management believes the resolution of these matters will not have 
a material adverse effect on the Company's financial position or results of 
operations.



<PAGE>


(17)	SEGMENT INFORMATION

Commencing with the acquisition of FNOW, the Company began operating in two 
segments: sales of computer-related products primarily to its Network 
("Indirect Business") and sales and services of computer-related products 
to end-users ("Direct Business").

The following summarizes certain financial data by industry segment.


                          Indirect     Direct      Elimi-    
    Fiscal 1996           Business    Business    nations     Total     
- -----------------------  ----------   --------   ---------  ----------   
Sales to unaffiliated
  customers              $2,569,793   $776,764   $    --    $3,346,557  
Inter-segment sales         516,469      2,878   (519,347)        --  
                         ----------   --------   ---------  ----------   

  Total revenues (1)      3,086,262    779,642   (519,347)   3,346,557  

Operating loss	             (63,752)  	(34,281)        --       	(98,033)
Identifiable assets         452,525 	   246,556        --       699,081  
Capital expenditures         12,026      5,517        --        17,543
Depreciation
  and amortization           16,265 	    11,313        --        27,578  


                          Indirect     Direct      Elimi-    
    Fiscal 1995           Business    Business    nations     Total     
- -----------------------  ----------   --------   ---------  ----------   
Sales to unaffiliated
  customers	              $3,121,723   $466,376   $     --  	$3,588,099  
Inter-segment sales	         277,417      2,890   (280,307)          -- 
                          ----------   --------   ---------  ----------   

  Total revenues (1)      3,399,140     469,266   (280,307)   3,588,099  

Operating loss              (2,914)      (2,609)        --       (5,523) 
Identifiable assets        530,300      309,049         --       839,349
Capital expenditures        31,443        2,994         --        34,437
Depreciation
  and amortization          14,418        5,663         --        20,081


(1) Total revenues for the Indirect Business include transfers to the 
Direct Business at cost plus a fee for handling, distribution and other 
services.


<PAGE>


(18)	QUARTERLY FINANCIAL DATA (unaudited)

Selected quarterly financial data for fiscal 1996 and fiscal 1995, are as 
follows:

                     First     Second      Third     Fourth       Fiscal 
Fiscal 1996         Quarter    Quarter   Quarter(1)  Quarter       Year    
- --------------     ---------  ---------  ---------  ---------  -----------
Revenues           $ 877,939  $ 866,700  $ 861,986  $ 739,932  $ 3,346,557
Gross profit          45,584     44,715     30,018     35,557      155,874 
 
Net loss              (3,194)    (2,376)   (93,440)    (5,164)    (104,174) 
 
Loss per share     $   (0.09) $   (0.07) $   (2.68) $   (0.14) $     (2.98)


                    First      Second      Third     Fourth      Fiscal 
Fiscal 1995        Quarter    Quarter(2) Quarter(3)  Quarter      Year     
- --------------    ---------   ---------  ---------  ---------  -----------
Revenues          $ 827,439   $ 881,614  $ 944,223  $ 934,823  $ 3,588,099 
 
Gross profit         37,675      27,038     48,427     42,697      155,837 
 
Net income (loss)     4,890      (5,934)   (13,533)    (4,911)     (19,488)

Income (loss)
 per share        $    0.16   $   (0.19) $   (0.40) $   (0.14) $     (0.59)


(1) During the third quarter of fiscal 1996, the Company recorded 
impairment losses of $61.6 million (See Note 7), branch closure costs of 
$9.8 million (See Note 8), and other charges totaling $21.7 million (See 
Note 9) which consisted of charges to cost of goods sold of $15.7 million, 
the establishment of reserves for certain accounts receivable of $2.2 
million, and write-offs for unutilized property and equipment and 
miscellaneous accruals totaling $3.8 million.

(2) During the second quarter of fiscal 1995, the Company recorded an 
inventory-related charge of approximately $10.2 million in connection with 
warehouse consolidations.  This charge reflected current estimates of 
inventory obsolescence, damaged merchandise and inventory losses.

(3) During the third quarter of fiscal 1995, the Company incurred charges 
of approximately $14 million consisting primarily of severance costs in 
connection with a reduction in the Company's workforce and a charge related 
to certain management information systems projects reevaluated and 
realigned following the acquisition of FNOW.


The sum of the quarterly net income (loss) per share amounts does not equal 
the annual amount reported, as per share amounts are computed independently 
for each quarter and for the full year based on the respective weighted 
average common shares outstanding.


<PAGE>
<PAGE>


         Item 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
                  ACCOUNTING AND FINANCIAL DISCLOSURE

	None.


                               PART III


          Item 10.  DIRECTORS AND EXECUTIVE OFFICERS OF REGISTRANT

	The information contained in the sections titled "Election of 
Directors" in the Proxy Statement for the 1997 Annual Shareholders' Meeting 
(the "Proxy Statement"), with respect to directors of the Company, and the 
information contained in the section titled "Item 1.  Business - Executive 
Officers of the Company" in Part I of this Form 10-K, with respect to 
executive officers of the Company, are incorporated herein by reference in 
response to this item.


                        Item 11.  EXECUTIVE COMPENSATION

	The information contained in the section titled "Executive 
Compensation" in the Proxy Statement (other than the portion thereof 
contained under the headings "Stock Performance Chart" and "Compensation 
and Stock Option Committee Report on Executive Compensation"), with respect 
to executive compensation and the information contained in the section 
titled "Director Compensation" in the Proxy Statement with respect to 
Director compensation are incorporated herein by reference in response to 
this item.


  Item 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

	The information contained in the section titled "Principal 
Shareholders and Holdings of Officers and Directors" in the Proxy 
Statement, with respect to security ownership of certain beneficial owners 
and management, is incorporated herein by reference in response to this 
item.


            Item 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

	The information contained in the section titled "Certain 
Relationships and Related Transactions" in the Proxy Statement, with 
respect to certain relationships and related transactions, is incorporated 
herein by reference in response to this item.



<PAGE>
<PAGE>
                                	PART IV


	Item 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K

(a)	The following documents are filed as part of this report :
				         
     (1)  Financial statements:	    

          Report of Independent Accountants 	

          Consolidated Balance Sheets, February 1, 1997 
          and February 3, 1996 

          Consolidated Statements of Operations, Years 
          ended February 1, 1997, February 3, 1996 and January 28, 1995
                                             
          Consolidated Statements of Shareholders' 
          Equity, Years ended February 1, 1997, February 3, 1996 and 
          January 28, 1995
     
          Consolidated Statements of Cash Flows,
          Years ended February 1, 1997, February 3, 1996 and January 28, 
          1995

          Notes to Consolidated Financial Statements                    

                                                    
     (2)  Financial Statement Schedules:                    

          Schedule II - Valuation and Qualifying Accounts
          and Reserves                                        


All other schedules are omitted because they are not applicable or 
the required information is shown in the financial statements or notes 
thereto.

 (a)  (3) Exhibits:

     * 3.1 Articles of Incorporation of the Company, as amended.  (Exhibit 
           3.1 of the Company's Registration Statement No. 33-14436 filed 
           on May 20, 1987 [the "1987 Registration Statement"].)

     * 3.2 Amendment to the Articles of Incorporation of the Company  
           effective June 22, 1987.  (Exhibit 3.2 to the Company's Annual  
           Report on Form 10-K for the fiscal year ended October 31, 1987 
           [the "1987 Form 10-K"].)

     * 3.3 By-Laws of the Company.  (Exhibit 3.3 to the 1987 Registration 
           Statement.)

     * 3.4 Specimen Certificate of Common Stock, $.01 par value.  (Exhibit 
           3.4 to the 1987 Registration  Statement.)

     * 3.5 Amendments to By-Laws of the Company effective June 2, 1987.   
           (Exhibit 3.5 to the 1987 Form 10-K.)

     * 3.6 Amendments to By-Laws of the Company effective March 28, 1990.  
           (Exhibit 3.6 to the Company's Annual Report on Form 10-K for the 
           fiscal year ended October 31, 1990 [the "1990 Form 10-K"].)  

     * 3.7 Amendments to By-Laws of the Company effective July 4, 1990.  
           (Exhibit 3.7 to the 1990 Form 10-K.)

     * 3.8 Articles of Amendment to the Articles of Incorporation of the 
           Company filed on April 9, 1990.  (Exhibit 3.8 to the 1990 Form  
           10-K.)

     * 3.9 Statement with Respect to Shares of the Company, filed with the 
           Pennsylvania Secretary of State on October 16, 1996 (Exhibit 
           99.2 to the Company's Report on Form 8-K dated October 16, 
           1996.)

     * 4  Rights Agreement dated as of March 22, 1996, between the Company 
          and Chemical Mellon Shareholder Services L.L.C., including Form 
          of Series A Rights Certificate (Exhibit A), Form of Certificate 
          of Designation (Exhibit B), and Form of Summary of Rights 
          (Exhibit C).  (Exhibit 4.1 to the Company's Report on Form 8-K 
          dated March 8, 1996.)

     *10.1 Amended and Restated Non-Qualified Stock Option Plan for
           Employees and Directors.  (Exhibit 10.1 to the 1990 Form 10-K.) **

     *10.2 Amended and Restated Non-Qualified Stock Option Plan for 
           Franchisees.   (Exhibit 10.2 to the 1990 Form 10-K.)

     *10.3 IBM Personal Computer Agreement between the Company and IBM, as 
           amended.  (Exhibit 10.5 to the 1987 Registration Statement.)

     *10.4 COMPAQ Computer Corporation United States Central Purchase 
           Agreement among the Company, TCBC and COMPAQ.  (Exhibit 10.5 to 
           the Company's Registration Statement No. 33-27573 filed on March 
           16, 1989 [the "1989 Registration Statement"].)

     *10.5 Lease Agreement dated January 20, 1989 between the Company and 
           Hankin/Crow Associates.  (Exhibit 10.13 to the 1989 Registration 
           Statement.)

     *10.6 IBM Personal Computer Agreement between Entre and IBM.  (Exhibit 
           10.14 to the 1989 Registration Statement.)

     *10.7 COMPAQ Computer Corporation Central Purchase Agreement between 
           Entre and COMPAQ.  (Exhibit 10.15 to the 1989 Registration 
           Statement.)

     *10.8 IBM Personal Computer Agreement between CPA and IBM.  (Exhibit 
           10.24 to the 1989 Registration Statement.)

     *10.9 Dealer Sales Agreement between CPA and Apple.  (Exhibit 10.25 to 
           the 1989 Registration Statement.)

     *10.10 Addendum to Dealer Sales Agreement between CPA and IBM (and 
            related documents).  (Exhibit 10.29 to the 1989 Registration 
            Statement.)

     *10.11 Richard D. Sanford Deferred Compensation Agreement. (Exhibit 
            10.33 to the Company's Quarterly Report on Form 10-Q for the 
            Quarter ended July 30, 1994.) ** 

     *10.12 Lease Agreement between Harbin Group, L.P. and the Company 
            dated May 17, 1994. (Exhibit 10.16 to the Company's Annual 
            Report on Form 10-K for the year ended January 28, 1995 [the 
            1994 Form 10-K"].)

     *10.13 Lease Agreement between Quebec Court Joint Venture No. 2 and 
            the Company dated June 3, 1995. (Exhibit 10.17 to the 1994 Form 
            10-K.)

     *10.14 Agreement and Plan of Merger dated as of April 28, 1995 among 
            the Company, IE Ohio Acquisition Corp. and The Future Now, Inc. 
            (Exhibit 2 to the Company's Quarterly Report on Form 10-Q for 
            the quarter ended April 29, 1995.)

     *10.15 1995 Long-Term Incentive Plan (Exhibit 4.1 of the Company's 
            Registration Statement No. 33-60771 filed on June 30, 1995 [the 
            "1995 Registration Statement"].) **

     *10.16 1995 Employee Stock Purchase Plan (Exhibit 4.2 to the 1995 
            Registration Statement.) **

     *10.17 Amendment No. 1 to Agreement and Plan of Merger dated July 6, 
            1995 (Exhibit 2.2 of the Company's Registration Statement No. 
            33-61605 filed on August 4, 1995)

     *10.18 Amended and Restated Inventory and Working Capital Financing 
            Agreement dated as of April 5, 1996 by and among the Company 
            and IBM Credit Corporation (Exhibit 10 to the Company's 
            Quarterly Report on Form 10-Q for the quarter ended May 4, 
            1996.)

     10.19  Letter Agreement between Michael Norris and the Company dated 
            August 8, 1996.**

     10.20  Stock Purchase Agreement between Ingram Micro, Inc. and the 
            Company dated April 29, 1997.

      21    Subsidiaries of the Company.

      23    Consent of Price Waterhouse LLP.


                                       
*  Incorporated by reference
** Management contract or compensatory plan or arrangement

(b)  Reports filed on Form 8-K during last fiscal quarter of 1996.

The Company filed a Current Report on Form 8-K dated October 16, 1996 (the 
"Form 8-K") reporting, under Item 5, the sale by the Company of 5,000 
shares of Series B Convertible Preferred Stock and warrants to purchase 
225,000 shares of Common Stock (See Note 10 to the Consolidated Financial 
Statements), and the initial public offering of shares of common stock of 
XLConnect Solutions, Inc., a subsidiary of the Company.  The Company filed 
an amendment to the Form 8-K on January 21, 1997 reporting, under Item 5, 
the sale by the Company of 10,000 additional shares of Series B Convertible 
Preferred Stock and warrants to purchase an additional 225,000 shares of 
Common Stock (See Note 10 to the Consolidated Financial Statements).



<PAGE>
<PAGE>
<TABLE>
<CAPTION>
                                                                                                   Schedule II

                                              INTELLIGENT ELECTRONICS, INC. and Subsidiaries

                                                    Valuation and Qualifying Accounts and Reserves

                                      Years ended January 28, 1995, February 3, 1996 and February 1, 1997


                                                                 Additions
                                                         -------------------------
                                            Balance at    Charged to    Charged to                  Balance at
                                            beginning     costs and      other         Deductions/     end
           Description                      of period     expenses       accounts      write-offs   of period
- -------------------------------------      -----------   -----------  ------------    -----------  -----------
Allowance for doubtful accounts:

   <S>        <C>     <C> <C>                <C>            <C>                <S>     <C>           <C>
   Year ended January 28, 1995               $398,000       $336,000           --      ($436,000)    $298,000
                                           ==========     ==========   ===========    ==========   ==========
   Year ended February 3, 1996               $298,000     $3,875,000   $5,748,000 *  ($1,012,000)  $8,909,000
                                           ==========     ==========   ==========     ==========   ==========
   Year ended February 1, 1997             $8,909,000     $4,721,000           --    ($5,529,000)  $8,101,000
                                           ==========     ==========   ==========     ==========   ==========












* Allowance for doubtful accounts acquired as part of the acquisition of The Future Now, Inc.
</TABLE>

<PAGE
<PAGE>

Pursuant to the requirements of Section 13 or 15(d) of the Securities 
Exchange Act of 1934, the registrant has duly caused this report to be 
signed on its behalf by the undersigned, thereunto duly authorized.

                                    INTELLIGENT ELECTRONICS, INC.


Date: May 1, 1997                   /s/ Richard D. Sanford
                                    ------------------------------
                                    Richard D. Sanford, 
                                    Chief Executive Officer
                                    and Chairman of the Board

Pursuant to the requirements of the Securities Exchange Act of 1934, this 
report has been signed below by the following persons on behalf of the 
registrant and in the capacities and on the dates indicated.


Date:  May 1, 1997                  /s/ Richard D. Sanford
                                    ------------------------------
                                    Chief Executive Officer,
                                    and Chairman of the Board

Date:  May 1, 1997                  /s/ Michael A. Norris
                                    ------------------------------
                                    Michael A. Norris, President,
                                    and Chief Executive Officer
                                    of the Reseller Network

Date:  May 1, 1997                  /s/ Thomas J. Coffey
                                    ------------------------------
                                    Thomas J. Coffey, Chief Financial
                                    Officer, Senior Vice President, 
                                    Treasurer and
                                    Principal Accounting Officer

Date:  May 1, 1997                  /s/ Barry M. Abelson 
                                    ------------------------------
                                    Barry M. Abelson, Director

Date: May 1, 1997                   /s/ Christopher T.G. Fish  
                                    ------------------------------
                                    Christopher T.G. Fish, Director

Date:  May 1, 1997                  /s/ Roger J. Fritz 
                                    ------------------------------
                                    Roger J. Fritz, Director

Date:  May 1, 1997                  /s/ Arnold S. Hoffman 
                                    ------------------------------
                                    Arnold S. Hoffman, Director

Date:  May 1, 1997                  /s/ William E. Johnson 
                                    ------------------------------
                                    William E. Johnson, Director

Date:  May 1, 1997                  /s/ John A. Porter 
                                    ------------------------------
                                    John A. Porter, Director

Date:  May 1, 1997                  /s/ Gregory A. Pratt  
                                    ------------------------------
                                    Gregory A. Pratt, Director

Date:  May 1, 1997                  /s/ William L. Rulon-Miller  
                                    ------------------------------
                                    William L. Rulon-Miller, Director 


<PAGE>



                                                          Exhibit 10.19




August 8, 1996


Mr. Michael Norris


Dear Michael:

I am pleased to offer employment to you as President of Intelligent 
Electronics, Inc. ("IE") and Chief Executive Officer of its Reseller 
Network Division.  You will report to the Chief Executive Officer of IE.

As an exempt, full-time employee, your starting salary will be at the 
annual rate of $475,000 payable biweekly.  Additionally, you will have 
the opportunity to earn up to an additional $250,000 per year based upon 
specific criteria to be mutually agreed upon.

You agree to relocate to Denver, CO and perform your services at the 
principal executive offices of Reseller Network Division.  In that 
regard, we will provide you our customary relocation package and will 
cover any loss in equity associated with the sale of your current 
principal residence.  In addition, key man life insurance will be 
finalized subsequent to your start date, and we will provide a tax gross 
up related to your relocation and housing package to ensure you will not 
incur any additional costs, and a buyout of your private school tuition.  
Additionally, we will prorate your annual country club dues.

In order to allow you to participate in the long-term growth of the 
Company, and to further compensate you for your contribution to that 
growth, I have recommended to the Stock Option Committee of the Board 
the grant to you of options for the purchase of 750,000 shares of IE 
common stock at an exercise price equal to the closing price of the 
common stock on the commencement date of your employment which is 
assumed at September 1, 1996.  These options will vest in four (4) equal 
annual installments, will continue to vest if your employment is 
terminated by the Company without cause (as defined below) and will 
otherwise be on the same terms and conditions as are applicable to 
existing executive options. I have been advised that a majority of the 
members of the Stock Options Committee have approved this grant.

Provided you are an employee on January 30,1999 or have previously been 
terminated by the Company without cause (as defined below), if the 
product of (a) 750,000 and (b) the amount, if any, by which the fair 
market value (as herein defined) of IE common stock on January 30, 1999 
exceeds the per share exercise price of the options referred to above is 
less than $1,700,000, the amount of such shortfall (but not more than 
$1,700,000), less any proceeds received by you on the sale of IE common 
stock acquired on exercise of the options at a price in excess of the 
exercise price, will be paid to you as a bonus not later than March 1, 
1999.  As used herein, the term "cause" shall mean your commission of a 
felony, gross negligence, fraud or material failure to perform your 
duties to the Company, which material failure continues for a period of 
30 days after written notice thereof from the Company to you.  As used 
herein, the term "fair market value" shall mean the average of the 
closing price per share of IE's common stock on the 20 trading days 
ending on the last trading day prior to January 30, 1999.

Additionally, you have advised us that you have up to one year from the 
date of termination with your current employer to exercise options to 
purchase its stock with an aggregate exercise price of $1,078,000.


(Norris: page two)

If you exercise those options within such one-year period and borrow 
funds from a third party to finance the exercise, we will bonus to you 
any reasonable interest charges paid by you on such loan for a period of 
time up to one year provided that you apply the net proceeds received by 
you from the sale of such stock promptly to repay the loan.

Your compensation package will include our current standard benefit 
program, subject to eligibility requirements, any limitations as 
described in the plan description booklet, your payment of required 
premiums and the plan being offered to all employees.  Our benefit plan 
currently includes medical, dental, vision, life and accidental death 
and dismemberment insurance, short and long term disability insurance, 
401K program, paid holiday, vacation, personal and sick leave, tuition 
reimbursement and employee purchase discounts.  In addition, you will be 
eligible to participate in IE's optional life insurance program. You 
will also be provided with an executive car consistent with Company 
policy. These benefits are subject to review, modification or deletion 
at the discretion of the Company.

Your acceptance of this offer is contingent upon your eligibility for 
lawful employment in the United States and your timely presentation of 
valid documentation to that effect.  Your documentation must be 
presented by the third day of employment.  Upon employment, you will be 
required to sign several agreements, including but not limited to, 
confidentiality, code of ethics and insider trading information.  As a 
condition of employment, IE requires your signature on these agreements 
within 7 days and confirmation that you are not subject to any non-
competition or similar agreement which might restrict your services on 
behalf of the Company or the Company's activities in any manner.


IE conducts drug screening tests and criminal history background checks.  
Only candidates who test negative for drugs and successfully pass the 
criminal history check are eligible for employment.

This letter does not constitute an employment agreement or guarantee of 
employment or benefits for any definite period.  You will be an 
employee-at-will and IE may terminate your employment at any time, with 
or without cause, for any reason or for no reason, and without any 
previous notice.  However, if you are terminated by the Company without 
cause within the first 36 months of employment, IE agrees to continue to 
pay you for one year thereafter an amount equal to your then-current 
base salary, payable on a bi-weekly basis, and subject to appropriate 
wage and tax regulations.

Michael, I sincerely hope that you will accept this employment offer to 
participate in this opportunity.  Once you do, we will review the 
package for appropriate changes to accommodate tax, accounting and 
Section 16 issues.  This further confirms that I will nominate you for 
election to the Board of Directors as promptly as possible after the 
Annual Meeting of Shareholders on August 22, 1996.

Please confirm your acceptance of this employment offer by signing where 
indicated below.

Sincerely,


INTELLIGENT ELECTRONICS, INC.


By: /s/ Richard D. Sanford
    --------------------------
    Richard D. Sanford




ACCEPTED AND AGREED TO:



/s/ Michael Norris
    --------------------------
    Michael Norris



                                                           EXHIBIT 10.20

                    STOCK PURCHASE AGREEMENT

                          dated as of

                        April 29, 1997

                            among

                  INGRAM MICRO INC. as Buyer,

            INTELLIGENT ELECTRONICS, INC. as Seller

                             and

                 XLSOURCE, INC. as Guarantor

             relating to the purchase and sale

                           of
 
          100% of the outstanding Capital Stock

                           of

                        each of

                        RND, INC.
           INTELLIGENT ADVANCED SYSTEMS, INC.
        INTELLIGENT DISTRIBUTION SERVICES, INC.
               INTELLIGENT EXPRESS, INC.
                  INTELLIGENT SP, INC.

                    constituting
 
                THE RESELLER NETWORK


<PAGE>

                  TABLE OF CONTENTS

                  -----------------


                                                        PAGE
                                                        ----

                ARTICLE 1DEFINITIONS

SECTION 1.01.  Definitions                                         1

             ARTICLE 2PURCHASE AND SALE

SECTION 2.01.  Purchase and Sale                                   5
SECTION 2.02.  Closing                                             6
SECTION 2.03.  Certain Adjustments                                 6
SECTION 2.04.  Closing Balance Sheet                               6
SECTION 2.05.  Adjustment of Purchase Price                        8

       ARTICLE 3REPRESENTATIONS AND WARRANTIES OF SELLER


SECTION 3.01.  Corporate Existence and Power                      10
SECTION 3.02.  Corporate Authorization                            11
SECTION 3.03.  Governmental Authorization                         11
SECTION 3.04.  Noncontravention                                   11
SECTION 3.05.  Required and Other Consents                        11
SECTION 3.06.  Capitalization                                     12
SECTION 3.07.  Ownership of Shares and Seller RN Assets           12
SECTION 3.08.  Financial Statements                               13
SECTION 3.09.  Absence of Certain Changes                         13
SECTION 3.10.  No Undisclosed Material Liabilities                15
SECTION 3.11.  Intercompany Accounts                              15
SECTION 3.12.  Material Contracts                                 16
SECTION 3.13.  Litigation                                         17
SECTION 3.14.  Compliance with Laws and Court Orders              18
SECTION 3.15.  Properties                                         18
SECTION 3.16.  Intellectual Property                              19
SECTION 3.17.  Insurance Coverage                                 20
SECTION 3.18.  Licenses and Permits                               21
SECTION 3.19.  Inventories                                        21
SECTION 3.20.  Receivables                                        22
SECTION 3.21.  Product Liability; Product Warranty                22
SECTION 3.22.  Selling Documents                                  23
SECTION 3.23.  Finders' Fees                                      23
SECTION 3.24.  Employees                                          23
SECTION 3.25.  Labor Matters                                      23
SECTION 3.26.  Environmental Matters                              24
SECTION 3.27.  Bank Accounts                                      26
SECTION 3.28.  Suppliers and Licensors                            26
SECTION 3.29.  Reseller Loans                                     26
SECTION 3.30.  Seller Proxy Materials                             26

  ARTICLE 4REPRESENTATIONS AND WARRANTIES OF XLSOURCE


SECTION 4.01.  Corporate Existence and Power                      27
SECTION 4.02.  Corporate Authorization                            27
SECTION 4.03.  Government Authorization                           27
SECTION 4.04.  Noncontravention                                   27

    ARTICLE 5REPRESENTATIONS AND WARRANTIES OF BUYER


SECTION 5.01.  Corporate Existence and Power                      28
SECTION 5.02.  Corporate Authorization                            28
SECTION 5.03.  Governmental Authorization                         28
SECTION 5.04.  Noncontravention                                   29
SECTION 5.05.  Financing                                          29
SECTION 5.06.  Purchase for Investment                            29
SECTION 5.07.  Litigation                                         29
SECTION 5.08.  Finders' Fees                                      29

              ARTICLE 6COVENANTS OF SELLER


SECTION 6.01.  Conduct of Reseller Network and Each Company       30
SECTION 6.02.  Access to Information; Confidentiality             30
SECTION 6.03.  Notices of Certain Events                          32
SECTION 6.04.  Resignations                                       32
SECTION 6.05.  Noncompetition                                     32
SECTION 6.06.  Intercompany Accounts                              34
SECTION 6.07.  Stockholder Meeting; Proxy Materials               35
SECTION 6.08.  Other Offers                                       35
SECTION 6.09.  Transfer of Intelevest                             36
SECTION 6.10.  Transfer of Seller RN Assets and Liabilities       36
SECTION 6.11.  Consents                                           37
SECTION 6.12.  Capital Contribution                               37

       ARTICLE 7COVENANTS OF SELLER AND XLSOURCE


SECTION 7.01.  Guarantee of Guaranteed Obligations                 38
SECTION 7.02.  Guarantee Unconditional                             38
SECTION 7.03.  Waivers                                             39
SECTION 7.04.  Discharge; Reinstatement in Certain Circumstances   39
SECTION 7.05.  Subrogation                                         39
SECTION 7.06.  Limit of Liability                                  39

               ARTICLE 8COVENANTS OF BUYER


SECTION 8.01.  Access                                              40
SECTION 8.02.  Seller Guarantees                                   40
SECTION 8.03.  Other Matters                                       40

        ARTICLE 9COVENANTS OF BUYER, SELLER AND XLSOURCE
 

SECTION 9.01.  Commercially Reasonable Efforts; Further Assurances 41
SECTION 9.02.  Certain Filings                                     41
SECTION 9.03.  Public Announcements                                41
SECTION 9.04.  Confidentiality                                     41
SECTION 9.05.  Segregation of Certain Sales Proceeds               42
SECTION 9.06.  Supply Agreement                                    43
SECTION 9.07.  Certain Litigation                                  44

                 ARTICLE 10TAX MATTERS
 

SECTION 10.01.  Tax Definitions                                    44
SECTION 10.02.  Tax Representations                                46
SECTION 10.03.  Covenants                                          48
SECTION 10.04.  Release From and Termination of Existing Tax 
                  Sharing Agreements                               50
SECTION 10.05.  State Taxes Resulting from Section 338(h)(10)
                  Election                                         50
SECTION 10.06.  Cooperation on Tax Matters                         50
SECTION 10.07.  Tax Indemnification                                51
SECTION 10.08.  Purchase Price Adjustment and Interest             54
SECTION 10.09.  Survival                                           54

                ARTICLE 11EMPLOYEE BENEFITS


SECTION 11.01.  Employee Benefits Definitions                      54
SECTION 11.02.  Employee Benefit Plans Representations             55
SECTION 11.03.  Retained and Transferred Employees                 57
SECTION 11.04.  Severance, COBRA and WARN Obligations              59
SECTION 11.05.  401(k), Option, Stock Purchase and Incentive Plans 60
SECTION 11.06.  Certain Employee Services                          61
SECTION 11.07.  Sharing of Benefits-related Information            61
SECTION 11.08.  No Third Party Beneficiaries                       61

              ARTICLE 12CONDITIONS TO CLOSING


SECTION 12.01.  Conditions to Obligations of Buyer and Seller      61
SECTION 12.02.  Conditions to Obligation of Buyer                  62
SECTION 12.03.  Conditions to Obligation of Seller                 64

             ARTICLE 13SURVIVAL; INDEMNIFICATION


SECTION 13.01.  Survival                                           65
SECTION 13.02.  Indemnification                                    66
SECTION 13.03.  Procedures                                         68

                   ARTICLE 14TERMINATION


SECTION 14.01.  Grounds for Termination                            70
SECTION 14.02.  Effect of Termination                              71

                  ARTICLE 15MISCELLANEOUS


SECTION 15.01.  Notices                                            71
SECTION 15.02.  Amendments and Waivers                             73
SECTION 15.03.  Fees and Expenses                                  73
SECTION 15.04.  Successors and Assigns                             75
SECTION 15.05.  Governing Law                                      75
SECTION 15.06.  Jurisdiction                                       75
SECTION 15.07.  WAIVER OF JURY TRIAL                               75
SECTION 15.08.  Counterparts; Third Party Beneficiaries            75
SECTION 15.09.  Entire Agreement                                   76
SECTION 15.10.  Definition of Knowledge                            76
SECTION 15.11.  Specific Performance                               76
SECTION 15.12.  Captions                                           76

             SELLER DISCLOSURE LETTER SCHEDULES
             ----------------------------------

3.01                    Qualifications as Foreign Corporation
3.03                    Other Governmental Authorization
3.05                    Required Consents
3.06                    Capitalization of the Companies
3.07                    Ownership of RN Shares and Seller RN Assets
3.09                    Certain Changes
3.10                    Liabilities
3.11                    Intercompany Accounts
3.12                    Material Contracts
3.13                    Litigation
3.14                    Compliance with Laws and Court Orders
3.15                    Liens
3.16                    RN Intellectual Property Rights
3.17                    Insurance Coverage
3.18                    Permits
3.21(a)                 Product Liability and Warranty Claims
3.21(c)                 Product Warranties
3.24                    Employees
3.25                    Labor Matters
3.26                    Environmental Matters
3.27                    Bank Accounts
3.28                    Suppliers
3.29                    Reseller Loans
6.02                    Potential Buyers
6.11(a)                 Other Consents
8.02                    Seller Guarantees
10.02(a)                Tax Matters
10.02(b)                Tax Jurisdictions and Returns
11.02(a)                Employee Plan
11.02(e)                Benefit Arrangements
11.02(j)                Other Benefits
15.10                   Persons with Knowledge


                   OTHER SCHEDULES


2.04                Calculation of Net Liabilities Assumed
11.04(a)(i)         Certain Reimbursement Obligations relating to Company
                    Employees and Second Employees
11.04(a)(iii)       Certain Reimbursement Obligations relating to Scheduled 
                    Employees
11.06               Certain Employee Transition Services


<PAGE>
<PAGE>
                    STOCK PURCHASE AGREEMENT

     AGREEMENT dated as of April 29, 1997 among Ingram Micro Inc., a 
Delaware corporation ("Buyer"), Intelligent Electronics, Inc., a 
Pennsylvania corporation ("Seller"), and  XLSource, Inc., an Arkansas 
corporation ("XLSource").

                    W  I  T  N  E  S  S  E  T  H :

     WHEREAS, RND, Inc., a Colorado corporation, Intelligent Advanced 
Systems, Inc., a Delaware corporation, Intelligent Distribution Services, 
Inc., a Delaware corporation, Intelligent Express, Inc., a Pennsylvania 
corporation, and Intelligent SP, Inc., a Colorado corporation, each of 
which is a wholly-owned, direct Subsidiary of Seller (each such Subsidiary, 
a  "Company" and collectively, the "Companies"), collectively constitute, 
together with the Seller RN Assets and Liabilities, the Reseller Network 
("Reseller Network"); 

     WHEREAS, Seller is the record and beneficial owner of all of the 
outstanding capital stock of each Company (collectively, the "RN Shares") 
and desires to sell the RN Shares to Buyer, and Buyer desires to purchase 
the RN Shares from Seller, upon the terms and subject to the conditions 
hereinafter set forth; and

     WHEREAS, Seller shall transfer the Seller RN Assets and Liabilities to 
one or more of the Companies immediately prior to the Closing;

     NOW, THEREFORE, the parties hereto agree as follows:


                          ARTICLE 1
                         DEFINITIONS

     1DEFINITIONSSECTION 1.1.  DefinitionsSECTION 1.1.  Definitions.  (a) 
The following terms, as used herein, have the following meanings:

     "Affiliate" means, with respect to any Person, any other Person 
directly or indirectly controlling, controlled by, or under common control 
with such Person; provided that none of the Companies shall be considered 
an Affiliate of Seller.

     "Balance Sheet" means the unaudited combined balance sheet of Reseller 
Network as of February 1, 1997.

     "Balance Sheet Date" means February 1, 1997.

     "Buyer Indemnitee" means Buyer, any of its Affiliates and, effective 
upon the Closing, each Company.

     "Closing Date" means the date of the Closing.

     "Escrow Account" means the escrow account set up pursuant to the 
Escrow Agreement.

     "Escrow Agent" means the Person identified as such in the Escrow 
Agreement.

     "Escrow Agreement" means an escrow agreement in form and substance 
satisfactory to Buyer and Seller.

     "HSR Act" means the Hart-Scott-Rodino Antitrust Improvements Act of 
1976, as amended, and the rules and regulations promulgated thereunder.

     "Intellectual Property Right" means any trademark, service mark, trade 
name, patent, copyright, mask work, invention, trade secret, know-how 
(including any registrations or applications for registration of any of the 
foregoing) or any other similar type of proprietary intellectual property 
right.

     "Lien" means, with respect to any property or asset, any mortgage, 
lien, pledge, charge, security interest or encumbrance.  For the purposes 
of this Agreement, a Person shall be deemed to own subject to a Lien any 
property or asset which it has acquired or holds subject to the interest of 
a vendor or lessor under any conditional sale agreement, capital lease or 
other title retention agreement relating to such property or asset.

     "Material Adverse Effect" means a material adverse effect on the 
condition (financial or otherwise), business, assets, results of operations 
or prospects of Reseller Network taken as whole, other than those resulting 
from one or more of the following: (i) a deterioration in sales or margins 
or an increase in interest expense of Reseller Network; (ii) the amount of 
the severance and retention bonuses paid to the Scheduled Employees or 
pursuant to the arrangements listed on Schedule 3.09 of the Seller 
Disclosure Letter; (iii) changes in general economic conditions; or (iv) 
changes affecting the market for microcomputers and related products 
generally which have been reported publicly prior to the date hereof, or 
which are otherwise generally known throughout the microcomputer and 
related products industry on the date hereof. 

     "Person" means an individual, corporation, partnership, limited 
liability company, association, trust or other entity or organization, 
including a government or political subdivision or an agency or 
instrumentality thereof.

     "SEC" means the Securities and Exchange Commission.

     "Seller RN Assets and Liabilities" means certain assets and 
liabilities of Seller relating to Reseller Network, including without 
limitation the items set forth on Schedule 3.07 of the Seller Disclosure 
Letter.

     "Subsidiary"of a Person means any other Person of which securities or 
other ownership interests having ordinary voting power to elect a majority 
of the board of directors or other persons performing similar functions are 
at the time directly or indirectly owned by such Person; provided that as 
used herein, (i) none of the Companies shall be considered a Subsidiary of 
Seller and (ii) Intelevest shall not be considered a Subsidiary of Reseller 
Network or any Company.

     "Transaction" means the transactions contemplated by this Agreement.

	(b) 	Each of the following terms is defined in the Section set forth 
opposite such term:

Term                                 Section

Accounting Referee                    10.07
Acquisition Proposal                   6.08
Assumed Employee                      11.03
Adjusted Guaranteed Minimum Revenue    9.06
Base Net Liabilities Assumed           2.05
Base Purchase Price                    2.01
Benefit Arrangement                   11.01
Business                               6.05
CERCLA                                 3.26
Claim Notice                          13.02
Closing                                2.02
Closing Balance Sheet                  2.04
Closing Net Liabilities Assumed        2.04
COBRA Coverage                        11.04
Code                                  10.01
Combined State Tax                    10.01
Company Employee                      11.03
Company Securities                     3.06
Damages                               13.02
Designated Percentage                  9.05
DOJ                                   14.01
Employee Plan                         11.01
Environmental Laws                     3.26
ERISA                                 11.01
ERISA Affiliate                       11.01
Exchange Act                           3.03
Federal Tax                           10.01
Final Determination                   10.01
Final Net Liabilities Assumed          2.05
Financial Statements                   3.08
FTC                                   14.01
Guaranteed Obligations                 7.01
Hazardous Substances                   3.26
Indemnified Party                     13.03
Indemnifying Party                    13.03
Information                            6.02
Initial Determination                 10.03
Intelevest                             6.09
Intercompany Payable                   6.06
Intercompany Receivable                6.06
Interest Rate                          2.05
International Plan                    11.01
Legg Mason                             3.22
Loss                                  10.07
Modified Aggregate Deemed Sales Price 10.03
Multiemployer Plan                    11.01
Offering Memorandum                    3.22
OSHA                                   3.25
Other Consents                         6.11
PBGC                                  11.01
Permits                                3.18
Post-Closing Tax Period               10.03
Potential Buyer                        6.02
Pre-Closing Tax Period                10.01
Price Allocation                      10.03
Principal Vendors                      3.28
Purchase Price                         2.01
Receivables                            3.20
Required Consents                      3.05
Returns                               10.02
RN Intellectual Property Rights        3.16
RN Products                            3.21
Scheduled Employee                    11.03
Seconded Employee                     11.03
Section 338(h)(10) Election           10.03
Section 338 Tax                       10.01
Seller Consolidated Group             10.01
Seller Disclosure Letter               3.01
Seller Employees                      11.03
Seller Group Allocation Tax Agreement 10.01
Seller Proxy Materials                 3.30
Tax                                   10.01
Tax Asset                             10.01
Tax Indemnification Period            10.01
Taxing Authority                      10.01
Tax Sharing Agreements                10.01
Title IV Plan                         11.01
Transfer Event                         9.06
Transferred Employee                  11.03
Transferred Percentage                 9.06
WARN Obligations                      11.04
XLSource Sale                          9.05
XLSource Supply Agreement             12.02


                           ARTICLE 2
                        PURCHASE AND SALE

     2PURCHASE AND SALESECTION 2.1.  Purchase and SaleSECTION 2.1.  
Purchase and Sale.  Upon the terms and subject to the conditions of this 
Agreement, Seller agrees to sell to Buyer, and Buyer agrees to purchase 
from Seller, the RN Shares at Closing for an aggregate purchase price in 
cash of $78 million less the Base Net Liabilities Assumed, after giving 
effect to any capital contribution required pursuant to Section 6.12 (the 
"Base Purchase Price"), subject to adjustment as provided in Sections 2.03 
and 2.05 (the Base Purchase Price, as so adjusted being hereinafter 
referred to as the "Purchase Price").  Except to the extent of the amount 
delivered to the Escrow Agent as provided in Section 2.02 and subject to 
adjustment as provided in Sections 2.03 and 2.05, the Base Purchase Price 
shall be paid at Closing as provided in Section 2.02. 

     SECTION 2.2.  ClosingSECTION 2.2.  Closing.  The closing (the 
"Closing") of the purchase and sale of the RN Shares hereunder shall take 
place at the offices of Davis Polk & Wardwell, 450 Lexington Avenue, New 
York, New York, as soon as possible, but in no event later than 10 business 
days, after satisfaction of the conditions set forth in Article 12, or at 
such other time or place as Buyer and Seller may agree.  At the Closing:

         (a       Buyer shall deliver to: 

     (i  the Escrow Agent, $10 million in immediately available 
funds by wire transfer for deposit pursuant to the Escrow 
Agreement; and 

     (ii  Seller, any portion of the Base Purchase Price, as 
adjusted pursuant to Section 2.03, remaining after giving effect 
to the payment referred to in Section 2.02(a)(i), in immediately 
available funds by wire transfer to an account of Seller with a 
bank designated by Seller, by notice to Buyer, not later than two 
business days prior to the Closing Date (or if not so designated, 
then by certified or official bank check payable in immediately 
available funds to the order of Seller in such amount).

               (b  Seller shall deliver to Buyer certificates for the RN 
Shares duly endorsed or accompanied by stock powers duly endorsed in blank, 
with any required transfer stamps affixed thereto.

     SECTION 2.3.  Certain AdjustmentsSECTION 2.3.  Certain Adjustments.  
Notwithstanding anything herein to the contrary, the Base Purchase Price 
shall be reduced by $10 for each $1 that the average daily sales (net of 
returns) by Reseller Network to all customers of Reseller Network other 
than XLSource, during the period of twenty business days ending on or 
immediately prior to the Friday immediately prior to the Closing Date, is 
less than $6,730,596; provided that the Base Purchase Price shall not be 
reduced pursuant to the above adjustment by more than an aggregate of the 
sum of (i) $5,000,000 plus (ii) $1,000,000 for each Monday during the 
period commencing on July 18, 1997 and ending on the Closing Date (the 
aggregate amount of any reduction pursuant to this clause (ii) not to 
exceed $5,000,000).

     SECTION 2.4.  Closing Balance SheetSECTION 2.4.  Closing Balance 
Sheet.  (a  As promptly as practicable, but no later than 60 days, after 
the Closing Date, Buyer will cause to be prepared and delivered to Seller 
the combined balance sheet of Reseller Network as of the Closing Date (the 
"Closing Balance Sheet") and a certificate based on such Closing Balance 
Sheet setting forth Buyer's calculation of Closing Net Liabilities Assumed. 
 Buyer will, and will request its independent accountants to, make 
available to Seller copies of all customary accounting workpapers in their 
respective possession that were prepared in connection with the preparation 
of the Closing Balance Sheet and the calculation of Closing Net Liabilities 
Assumed.  As used herein, "Closing Net Liabilities Assumed" means the net 
liabilities of Reseller Network as of the close of business on the Closing 
Date, which net liabilities shall be calculated based on the Closing 
Balance Sheet and in the manner set forth in Schedule 2.04.  The Closing 
Balance Sheet shall (x) fairly present the combined financial position of 
Reseller Network as at the close of business on the Closing Date in 
accordance with generally accepted accounting principles applied on a basis 
consistent with those used in the preparation of the Balance Sheet,  (y) 
include line items (including the constituent components thereof) 
consistent with those in the Balance Sheet and (z) be subject to adjustment 
as set forth on Schedule 2.04.  The Closing Balance Sheet (i) shall not 
reflect any accruals for the disposal of leases of real property, for 
severance payments or obligations made or incurred pursuant to agreements 
or arrangements disclosed in Schedule 3.09(k) of the Seller Disclosure 
Letter or otherwise approved by Buyer, or for obligations with respect to 
the Indemnity Agreement with ITT Hartford referred to in the letter 
agreement dated February 9, 1996 between Seller, Pacific OnLine Computers, 
Inc., Jeffrey Tietzer and Elizabeth Tietzer and (ii) shall not reflect any 
reserves with respect to reseller loans.

               (b    If Seller disagrees with Buyer's calculation of 
Closing Net Liabilities Assumed delivered pursuant to Section 2.04(a), 
Seller may, within 20 days after delivery of the documents referred to in 
Section 2.04(a), deliver a notice to Buyer disagreeing with such 
calculation and setting forth Seller's calculation of such amount.  Any 
such notice of disagreement shall specify those items or amounts as to 
which Seller disagrees, and Seller shall be deemed to have agreed with all 
other items and amounts contained in the Closing Balance Sheet and the 
calculation of Closing Net Liabilities Assumed delivered pursuant to 
Section 2.04(a).  Notwithstanding the foregoing, the 20-day period referred 
to in the first sentence of this subsection (b) shall not apply to the 
extent that Buyer has not complied with its obligations under Section 8.01 
of this Agreement, as it relates to Seller's access to books and records 
for the purpose of this Section 2.04.

               (c    If a notice of disagreement shall be duly delivered 
pursuant to Section 2.04(b), Buyer and Seller shall, during the 15 days 
following such delivery, use their best efforts to reach agreement on the 
disputed items or amounts in order to determine, as may be required, the 
amount of Closing Net Liabilities Assumed.  If, during such period, Buyer 
and Seller are unable to reach such agreement, they shall promptly 
thereafter cause Deloitte & Touche LLP or such other firm of nationally 
recognized independent public accountants as may be agreed by Buyer and 
Seller (the "Accounting Referee") promptly to review this Agreement and the 
disputed items or amounts for the purpose of calculating Closing Net 
Liabilities Assumed.  In making such calculation, the Accounting Referee 
shall follow the methodologies and procedures described in clauses (x), (y) 
and (z) of subsection (a) above and may consider not only those items or 
amounts reflected in the Closing Balance Sheet or Buyer's calculation of 
Closing Net Liabilities Assumed as to which Seller has disagreed but also 
any other items or amounts reflected in the Closing Balance Sheet.   The 
Accounting Referee shall deliver to Buyer and Seller, as promptly as 
practicable, a report setting forth such calculation.  Such report shall be 
final and binding upon Buyer and Seller.  The cost of such review and 
report shall be borne equally by Buyer and Seller.  As used herein, "Final 
Net Liabilities Assumed" means the Closing Net Liabilities Assumed (i) as 
shown in Buyer's calculation delivered pursuant to Section 2.04(a), if no 
notice of disagreement with respect thereto is duly delivered pursuant to 
Section 2.04(b); or   (ii) if such a notice of disagreement is delivered, 
(A) as agreed by Buyer and Seller pursuant to Section 2.04(c) or (B) in the 
absence of such agreement, as shown in the Accounting Referee's calculation 
delivered pursuant to Section 2.04(c); provided that in no event shall 
Final Net Liabilities Assumed be more than Buyer's calculation of Closing 
Net Liabilities Assumed delivered pursuant to Section 2.04(a) or less than 
Seller's calculation of Closing Net Liabilities Assumed delivered pursuant 
to Section 2.04(b)

               (d       Buyer and Seller agree that they will, and will 
request their respective independent accountants to, and Buyer will cause 
each Company  to, cooperate and assist in the preparation of the Closing 
Balance Sheet and the calculation of Closing Net Liabilities Assumed and in 
the conduct of the audits and reviews referred to in this Section 2.04, 
including without limitation, the making available to the extent reasonably 
necessary their respective books, records, work papers and personnel.

     SECTION 2.5.  Adjustment of Purchase PriceSECTION 2.5.  Adjustment of 
Purchase Price.  (a   If Final Net Liabilities Assumed exceeds Base Net 
Liabilities Assumed, Seller shall owe to Buyer, as an adjustment to the 
Purchase Price, the amount of such excess, which amount shall be payable in 
the manner and with interest as provided in Section 2.05(b).  If Base Net 
Liabilities Assumed exceeds Final Net Liabilities Assumed, Buyer shall owe 
to Seller the amount of such excess, which amount shall be payable in the 
manner and with interest as provided in Section 2.05(b).  As used herein, 
"Base Net Liabilities Assumed" means the amount calculated as such in the 
manner provided in Schedule 2.04 using information from the unaudited 
combined balance sheet of Reseller Network for the fiscal month-end that is 
most recently available as of the Closing Date, which balance sheet shall 
(x) fairly present the combined financial position of Reseller Network as 
at the close of business on the date of such fiscal month-end in accordance 
with generally accepted accounting principles applied on a basis consistent 
with those used in the preparation of the Balance Sheet, (y) include line 
items (including the constituent components thereof) consistent with those 
in the Balance Sheet, and (z) be prepared in accordance with accounting 
policies and practices consistent with those used in the preparation of the 
Balance Sheet.  Such balance sheet (i) shall not reflect any accruals for 
the disposal of leases of real property, for severance payments or 
obligations made or incurred pursuant to agreements or arrangements 
disclosed in Schedule 3.09(k) of the Seller Disclosure Letter or otherwise 
approved by Buyer, or for obligations with respect to the Indemnity 
Agreement with ITT Hartford referred to in the letter agreement dated 
February 9, 1996 between Seller, Pacific OnLine Computers, Inc., Jeffrey 
Tietzer and Elizabeth Tietzer and (ii) shall not reflect any reserves with 
respect to reseller loans.

               (b   Any payment pursuant to Section 2.05(a) shall be made 
to Buyer or Seller, as the case may be, within 10 days after the Final Net 
Liabilities Assumed has been determined, by delivery of immediately 
available funds to Buyer or Seller, respectively.  If such payment shall be 
made to Buyer, it shall be made pursuant to the terms of the Escrow 
Agreement out of funds contained in the Escrow Account; provided that, the 
amount of such payment to be made out of funds contained in the Escrow 
Account shall be limited to an amount so that the remaining balance of the 
Escrow Account would not be less than $2 million (plus interest earned 
thereon) and the remaining portion of such payment required to be made 
pursuant to Section 2.05 shall be made directly by Seller to Buyer or the 
Companies, as Buyer may elect.  Any amounts in excess of $2 million (plus 
interest earned thereon) remaining in the Escrow Account after making such 
payment shall be released to Seller, net of the aggregate amount of claims 
with respect to which Buyer is seeking indemnification pursuant to Article 
10 or 13.  If such payment shall be made to Seller, it shall be made 
directly by Buyer to Seller and, simultaneously therewith, all of the funds 
contained in the Escrow Account, other than an amount equal to $2 million 
(plus interest earned thereon), shall be released to Seller pursuant to the 
terms of the Escrow Agreement.  If the Final Net Liabilities Assumed equals 
the Base Net Liabilities Assumed, then the funds contained in the Escrow 
Agreement, other than an amount equal to $2 million (plus interest earned 
thereon), shall be released to Seller pursuant to the terms of the Escrow 
Agreement.  The amount of any payment to be made pursuant to this Section 
2.05 directly by Buyer or Seller rather than from the Escrow Account shall 
bear interest from and including the Closing Date to but excluding the date 
of payment at a rate per annum equal to the Interest Rate in effect from 
time to time during the period from the Closing Date to the date of 
payment.  Such interest shall be payable at the same time as the payment to 
which it relates and shall be calculated daily on the basis of a year of 
365 days and the actual number of days elapsed.  As used herein, "Interest 
Rate" for any day means (i) the London Interbank Offered Rate for deposits 
in U.S. dollars for a 30 day period which is published in the Wall Street 
Journal (Eastern Edition) under the caption "Money Rates - London Interbank 
Offered Rates (LIBOR)" on such day; or (ii) if the Wall Street Journal does 
not publish such rate, the offered rate for deposits in U.S. dollars for a 
30 day period which appears on the Reuters Screen LIBO Page as of 10:00 
a.m., New York time, on such day; provided that if at least two rates 
appear on the Reuters Screen LIBO Page, the "London Interbank Offered Rate" 
shall be the arithmetic mean of such rates.

               (c    For purpose of avoidance of doubt, Buyer and Seller 
agree that, in the event and to the extent that any payment by Seller 
causes or will cause the Purchase Price to be less than zero (0), such 
payment shall nonetheless be treated by the parties hereto for all relevant 
Tax purposes as an adjustment to the Modified Aggregate Deemed Sales Price 
(as defined in Section 10.03(a)) (or, if otherwise required by applicable 
law, by treating such payment as a contribution to the capital of the 
Companies for such purposes).


                            ARTICLE 3
              REPRESENTATIONS AND WARRANTIES OF SELLER

     3REPRESENTATIONS AND WARRANTIES OF SELLERSeller  represents and 
warrants to Buyer as of the date hereof and as of the Closing Date that:

     SECTION 3.1.  Corporate Existence and PowerSECTION 3.1.  Corporate 
Existence and Power.  Each of Seller and each Company is a corporation duly 
incorporated, validly existing and in good standing under the laws of its 
jurisdiction of incorporation and has all corporate powers and all material 
governmental licenses, authorizations, permits, consents and approvals 
required to carry on its business as now conducted.  Each Company is duly 
qualified to do business as a foreign corporation and is in good standing 
in each jurisdiction where such qualification is necessary, except for 
those jurisdictions where failure to be so qualified would not, 
individually or in the aggregate, have a Material Adverse Effect.  Each 
jurisdiction in which each Company is duly qualified to do business as a 
foreign corporation and is in good standing is set forth in Schedule 3.01 
of the disclosure letter of Seller dated the date hereof and delivered to 
Buyer in connection with this Agreement (the "Seller Disclosure Letter").  
Seller has heretofore delivered to Buyer true and complete copies of the 
certificate of incorporation and bylaws of Seller and each Company as 
currently in effect.  The Companies have no Subsidiaries.

     SECTION 3.2.  Corporate AuthorizationSECTION 3.2.  Corporate 
Authorization.  The execution, delivery and performance by Seller of this 
Agreement and the Escrow Agreement and the consummation by Seller of the 
Transaction and the transactions contemplated by the Escrow Agreement are 
within its corporate powers and, except for any required approval by 
Seller's stockholders, have been duly authorized by all necessary corporate 
action on the part of Seller.  This Agreement constitutes, and when 
executed and delivered pursuant to its terms the Escrow Agreement will 
constitute, a valid and binding agreement of Seller, enforceable against 
Seller in accordance with its terms, except as the enforcement thereof may 
be limited by applicable bankruptcy, insolvency, fraudulent conveyance, 
moratorium or other similar laws affecting the enforcement of creditors' 
rights generally.

     SECTION 3.3.  Governmental AuthorizationSECTION 3.3.  Governmental 
Authorization.  The execution, delivery and performance by Seller of this 
Agreement and the Escrow Agreement and the consummation by Seller of the 
Transaction and the transactions contemplated by the Escrow Agreement 
require no action by or in respect of, or filing with, any governmental 
body, agency or official other than (i) compliance with any applicable 
requirements of the HSR Act; (ii) compliance with any applicable 
requirements of the Exchange Act; and (iii) such other matters as are set 
forth in Schedule 3.03 of the Seller Disclosure Letter.  As used herein, 
"Exchange Act" means the Securities Exchange Act of 1934, as amended, and 
the rules and regulations promulgated thereunder.

     SECTION 3.4.  NoncontraventionSECTION 3.4.  Noncontravention.  The 
execution, delivery and performance by Seller of this Agreement and the 
Escrow Agreement and the consummation by Seller of the Transaction and the 
transactions contemplated by the Escrow Agreement do not and will not (i) 
violate the certificate of incorporation or bylaws of Seller or any 
Company, (ii) assuming compliance with the matters referred to in Section 
3.03, violate any law, rule, or regulation applicable to Seller, any 
Company or Reseller Network or any, judgment, injunction, order or decree 
which, expressly by its terms, is binding upon Seller, any Company or 
Reseller Network, (iii) require any consent (except as disclosed in 
Schedule 3.05 of the Seller Disclosure Letter or in the list to be 
delivered pursuant to Section 6.11(b)) or other action by any Person under, 
constitute a default under, or give rise to any right of termination, 
cancellation or acceleration of any right or obligation of Seller or any 
Company or to a loss of any benefit to which Seller or any Company is 
entitled under any provision of any agreement or other instrument binding 
upon Seller or any Company or (iv) result in the creation or imposition of 
any Lien on any asset of any Company.

     SECTION 3.5.  Required and Other ConsentsSECTION 3.5.  Required and 
Other Consents.  (a  Schedule 3.05 of the Seller Disclosure Letter, as such 
Schedule may be updated pursuant to Section 6.11(b), sets forth each 
agreement, contract or other instrument binding upon any of Seller, 
Reseller Network or any Company and each Permit requiring a consent as a 
result of the execution, delivery and performance of this Agreement, except 
such consents as would not, individually or in the aggregate, have a 
Material Adverse Effect if not received by the Closing Date (each such 
consent, a "Required Consent" and together, the "Required Consents").

     SECTION 3.6.  CapitalizationSECTION 3.6.  Capitalization.  (a  
Schedule 3.06 of the Seller Disclosure Letter sets forth a complete and 
accurate list of (i) the number of shares of each type of the authorized 
capital stock of each Company and (ii) the number of shares of each such 
type outstanding as of the date hereof and to be outstanding as of the 
Closing Date.

               (b   All outstanding shares of capital stock of each Company 
have been duly authorized and validly issued and are fully paid and 
non-assessable.  Except as set forth in Schedule 3.06 of the Seller 
Disclosure Letter, there are no outstanding (i  shares of capital stock or 
voting securities of any Company, (ii  securities of any Company 
convertible into or exchangeable for shares of capital stock or voting 
securities of such Company or any other Company or (iii  options or other 
rights to acquire from any Company, or other obligation of any Company to 
issue, any capital stock, voting securities or securities convertible into 
or exchangeable for capital stock or voting securities of such Company or 
any other Company (the items in clauses 3.06(b)(i), 3.06(b)(ii) and 
3.06(b)(iii) being referred to collectively as the "Company Securities"). 
There are no outstanding obligations of any Company to repurchase, redeem 
or otherwise acquire any Company Securities.

     SECTION 3.7.  Ownership of Shares and Seller RN AssetsSECTION 3.7.  
Ownership of Shares and Seller RN Assets.  (a  Seller is the record and 
beneficial owner of the RN Shares, free and clear of any Lien and any other 
limitation or restriction (other than those set forth on Schedule 3.07 of 
the Seller Disclosure Letter, but including any restriction on the right to 
vote, sell or otherwise dispose of the RN Shares), and will transfer and 
deliver to Buyer at the Closing valid title to the RN Shares free and clear 
of any Lien and any such limitation or restriction.

               (b   Seller has good title to, or in the case of leased 
property has valid leasehold interests in, all of the Seller RN Assets, 
free and clear of any Lien and any other limitation or restriction (other 
than those set forth on Schedule 3.07 of the Seller Disclosure Letter and 
other than those relating to Seller RN Assets that are not, individually or 
in the aggregate, material to the business of Reseller Network), and will 
transfer and deliver to the Companies prior to Closing marketable title to 
the Seller RN Assets free and clear of any Lien and any such limitation or 
restriction.

               (c   The Seller RN Assets set forth on Schedule 3.07 of the 
Seller Disclosure Letter, together with the RN Shares, constitute (or, in 
the case of the RN Shares, will convey to Buyer ownership of or the right 
to use) all of the property and assets held for use or used in connection 
with the business of Reseller Network as currently conducted by Reseller 
Network.

      SECTION 3.8.  Financial StatementsSECTION 3.8.  Financial Statements. 
 The unaudited combined balance sheet as of February 1, 1997, and the 
unaudited combined statement of operations for each of the eight fiscal 
quarters ended February 1, 1997, and the unaudited interim combined balance 
sheets as of November 2, 1996 and April 5, 1997 and the related unaudited 
interim combined statement of operations for the two fiscal months ended 
April 5, 1997 of Reseller Network (collectively, the "Financial 
Statements") and, to the best knowledge of Seller, the other financial 
records and reports of Reseller Network and each Company provided to Buyer 
during its due diligence investigation, represent actual bona fide 
transactions, have been prepared from the books and records of the 
Companies in accordance with generally accepted accounting principles 
consistently applied throughout the periods involved and reflect adequate 
accruals of all current liabilities, except for any liabilities with 
respect to capital stock or currently payable or deferred income taxes, of 
Reseller Network to the extent known as of the date of preparation and to 
the extent required to be set forth therein in accordance with generally 
accepted accounting principles consistently applied (subject, in the case 
of interim financial statements, to normal quarterly adjustments primarily 
related to accruals for vendor programs, including special promotions, 
marketing-development funds, sales-out objectives and returns incentives). 
 The Financial Statements provided to Buyer fairly present the combined 
financial position of Reseller Network as of the dates thereof and its 
combined results of operations for the periods then ended.  The books and 
records of the Companies represent actual bona fide transactions.

      SECTION 3.9.  Absence of Certain ChangesSECTION 3.9.  Absence of 
Certain Changes.  Since the Balance Sheet Date, the business of Reseller 
Network has been conducted in the ordinary course consistent with past 
practices and, except as set forth in Schedule 3.09 of the Seller 
Disclosure Letter, there has not been:

               (a   any event, occurrence, development or state of 
circumstances or facts which has had or could reasonably be expected to 
have a Material Adverse Effect;

               (b    any declaration, setting aside or payment of any 
dividend or other distribution with respect to any shares of capital stock 
of any Company, or any repurchase, redemption or other acquisition by any 
Company of any outstanding shares of capital stock or other securities of, 
or other ownership interests in, such Company or any other Company;

               (c   any amendment of any material term of any outstanding 
security of any Company;

               (d   any incurrence, assumption or guarantee by Seller (with 
respect to the business of Reseller Network), Reseller Network or any 
Company of any indebtedness for borrowed money;

               (e   any creation or other incurrence by Seller (with 
respect to the business of Reseller Network), Reseller Network or any 
Company of any Lien;

               (f   any acquisition by Seller (with respect to the business 
of Reseller Network), Reseller Network or any Company of quantities of 
inventory that are not reasonably likely to be disposed of in the ordinary 
course of business at mark-ups which are consistent with the current 
practices of Reseller Network;

               (g   any making of any loan, advance or capital 
contributions to or investment in any Person, except to a Company;

               (h   any damage, destruction or other casualty loss (whether 
or not covered by insurance) affecting the business or assets of Seller 
(with respect to the business of Reseller Network), Reseller Network or any 
Company which, individually or in the aggregate, has had or could 
reasonably be expected to have a Material Adverse Effect;

               (i   any transaction or commitment made, or any contract or 
agreement entered into, by Seller, Reseller Network or any Company relating 
to the assets or business of Reseller Network (including the acquisition or 
disposition of any assets) or any relinquishment by Seller, Reseller 
Network or any Company of any contract or other right, in either case, 
material to Reseller Network, taken as a whole, other than transactions and 
commitments in the ordinary course of business consistent with past 
practices and those contemplated by this Agreement;

               (j   any change in any method of accounting or accounting 
practice by Seller (with respect to the business of Reseller Network), 
Reseller Network or any Company, except for any such change after the date 
hereof required by reason of a concurrent change in generally accepted 
accounting principles;

               (k    any (i) employment, deferred compensation, severance, 
retirement or other similar agreement entered into with any director, 
officer or employee of any Company (or any amendment to any such existing 
agreement), (ii) grant of any severance or termination pay to any director, 
officer or employee of any Company, or (iii) change in compensation or 
other benefits payable to any director, officer or employee of any Company 
pursuant to any severance or retirement plans or policies thereof, other 
than raises in the ordinary course of business; or

               (l    any labor dispute, other than routine individual 
grievances, or any activity or proceeding by a labor union or 
representative thereof to organize any employees of any Company, which 
employees were not subject to a collective bargaining agreement at the 
Balance Sheet Date, or any lockouts, strikes, work stoppages or, to the 
knowledge of Seller, any slow-downs or threats with respect to any of the 
foregoing by or with respect to any employees of any Company.

      SECTION 3.10.  No Undisclosed Material LiabilitiesSECTION 3.10.  No 
Undisclosed Material Liabilities.  There are no liabilities of Seller (with 
respect to the business of Reseller Network), Reseller Network or any 
Company of any kind whatsoever, whether accrued, contingent, absolute, 
determined, determinable or otherwise, and there is no existing condition, 
situation or set of circumstances which could reasonably be expected to 
result in such a liability, other than:

               (a   liabilities provided for in the Balance Sheet or 
disclosed in the notes thereto;

               (b   liabilities disclosed on Schedule 3.10 of the Seller 
Disclosure Letter; and
 
               (c   liabilities incurred since the Balance Sheet Date in 
the ordinary course of business consistent with past practice, which 
liabilities, if not discharged prior to the Closing Date, will appear on 
the Closing Balance Sheet, to the extent required by generally accepted 
accounting principles (including without limitation the materiality 
principles thereof) consistently applied.

      SECTION 3.11.  Intercompany AccountsSECTION 3.11.  Intercompany 
Accounts.  Schedule 3.11 of the Seller Disclosure Letter contains a 
complete list of all intercompany balances as of the Balance Sheet Date 
between Seller and its Affiliates, on the one hand, and the Companies, on 
the other hand.  Since the Balance Sheet Date there has not been any 
accrual of liability by any Company to Seller or any of its Affiliates or 
other transaction between any Company, on the one hand, and Seller and any 
of its Affiliates, on the other hand, except, with respect to the period 
prior to the date of this Agreement, in the ordinary course of business of 
Reseller Network consistent with past practice, and thereafter, as provided 
in Schedule 3.11 of the Seller Disclosure Letter (which Schedule shall 
identify each category or type of such transaction and a brief description 
thereof).

      SECTION 3.12.  Material ContractsSECTION 3.12.  Material Contracts.  
(a)  Except as disclosed in Schedule 3.12 of the Seller Disclosure Letter, 
none of Seller (with respect to the business of Reseller Network), Reseller 
Network or any Company is a party to or bound by:

          (i) any lease (whether of real or personal property) providing 
for annual rentals of $100,000 or more;

          (ii) any agreement for the purchase by Reseller Network or one or 
more of the Companies of materials, supplies, goods, services, equipment or 
other assets (excluding inventory) providing for either (A) annual payments 
by Reseller Network or the Companies of $50,000 or more or (B) aggregate 
payments by Reseller Network or the Companies of $100,000 or more;

          (iii) any sales, distribution or other similar agreement 
(including any bulk sales contracts) providing for the sale by Reseller 
Network or one or more of the Companies of materials, supplies, goods, 
services, equipment or other assets that provides for either (A) annual 
payments to Reseller Network or the Companies of $5,000,000 or  more or (B) 
aggregate payments to Reseller Network or the Companies of $10,000,000 or 
more;

          (iv) any partnership, joint venture or other similar agreement or 
arrangement;

          (v) any agreement relating to the acquisition or disposition of 
any portion of Reseller Network or any Company (whether by merger, sale of 
stock, sale of assets or otherwise);

          (vi) any agreement relating to indebtedness for borrowed money or 
the deferred purchase price of property (in either case, whether incurred, 
assumed, guaranteed or secured by any asset);

          (vii) any option, license, franchise or similar agreement or any 
agency, dealer, sales representative, marketing or other similar agreement; 
provided that Schedule 3.12(a)(vii) of the Seller Disclosure Letter is not 
required to include such agreements with more than the 100 largest 
ownership groups, calculated on the basis of sales by Reseller Network;

          (viii) any agreement that restricts any Company or Reseller 
Network from competing in any line of business or with any Person or in any 
area or which would so restrict Reseller Network or any Company after the 
Closing Date other than protected territories granted in franchise 
agreements, which territories are set forth on Schedule 3.12(a)(viii) of 
the Seller Disclosure Letter;

          (ix) any agreement or arrangement with (A) Seller or any of its 
Affiliates, (B) any Person directly or indirectly owning, controlling or 
holding with power to vote, 5% or more of the outstanding voting securities 
of Seller or any of its Affiliates, (C) any Person 5% or more of whose 
outstanding voting securities are directly or indirectly owned, controlled 
or held with power to vote by Seller or any of its Affiliates or (D) any 
director or officer of Seller or any of its Affiliates or any "associates" 
or members of the "immediate family" (as such terms are respectively 
defined in Rule 12b-2 and Rule 16a-1 of the Exchange Act) of any such 
director or officer; 

          (x) any agreement or arrangement with any director or officer of 
any Company or with any "associate" or any member of the "immediate family" 
(as such terms are respectively defined in Rules 12b-2 and 16a-1 of the 
Exchange Act) of any such director or officer; or

          (xi) any other agreement, commitment, arrangement or plan not 
made in the ordinary course of business that is material to Reseller 
Network, taken as a whole.

               (b) Except as set forth on Schedule 3.12(b) of the Seller 
Disclosure Letter, each agreement, contract, plan, lease, arrangement or 
commitment disclosed in any Schedule to the Seller Disclosure Letter or 
required to be disclosed pursuant to this Section is a valid and binding 
agreement of Seller, Reseller Network or the Company which is a party 
thereto, as the case may be, and is in full force and effect, and none of 
Seller, Reseller Network or any such Company is nor, to the knowledge of 
Seller, is any other party thereto in default or breach in any material 
respect under the terms of any such agreement, contract, plan, lease, 
arrangement or commitment, nor, to the knowledge of Seller, has any event 
or circumstance occurred that, with notice or lapse of time or both, would 
constitute any event of default thereunder.  True and complete copies of 
each such agreement, contract, plan, lease, arrangement or commitment have 
been made available to Buyer.

      SECTION 3.13.  LitigationSECTION 3.13.  Litigation.  Except as set 
forth in Schedule 3.13 of the Seller Disclosure Letter, there is no action, 
suit, or proceeding pending against, or to the knowledge of Seller, 
threatened against or affecting, Seller, Reseller Network, any Company or 
any of their respective properties before any court or arbitrator or any 
governmental body, agency or official, nor to the knowledge of Seller, is 
there any investigation by any governmental authority of or relating to the 
operation of the business of Reseller Network or any Company (i) where the 
aggregate damages sought exceed $50,000 (provided that, with respect to 
Seller, this clause (i) shall be limited to actions, suits, investigations 
or proceedings in connection with the business of the Reseller Network), 
(ii) which, individually or in the aggregate, if determined or resolved 
adversely in accordance with the plaintiff's demands, could reasonably be 
expected to have a Material Adverse Effect or (iii) which in any manner 
challenges or seeks to prevent, enjoin, alter or materially delay the 
Transaction.  In no event will any judgment, order, decree, settlement or 
other disposition of Anderson Consulting LLP vs. Intelligent Electronics, 
Inc. (No. 96CV962645, District Court, City and County of Denver, Colorado) 
or Intelligent Electronics, Inc. vs. Anderson Consulting LLP (No. 9604673, 
Common Pleas Court, Chester County, PA) result in any liability to the 
Companies or Reseller Network.

      SECTION 3.14.  Compliance with Laws and Court OrdersSECTION 3.14.  
Compliance with Laws and Court Orders.  Except as set forth in Schedule 
3.14 of the Seller Disclosure Letter, none of Seller (with respect to 
business of Reseller Network), any Company or Reseller Network is in 
violation of, or has since January 1, 1994 violated, or to the knowledge of 
Seller is under investigation with respect to or has been threatened to be 
charged with or given notice of any violation of, any applicable law, rule, 
regulation, judgment, injunction, order or decree, except for violations 
that have not had and could not reasonably be expected to have, 
individually or in the aggregate, a Material Adverse Effect.

      SECTION 3.15.  PropertiesSECTION 3.15.  Properties.  (a) Reseller 
Network or one or more of the Companies has good and marketable title to, 
or in the case of leased property and assets has valid leasehold interests 
in, all property and assets (whether real, personal, tangible or 
intangible) used in the business of Reseller Network, all of which property 
and assets are reflected on the Balance Sheet (to the extent acquired on or 
prior to the Balance Sheet Date and to the extent required to be reflected 
on the Balance Sheet by generally accepted accounting principles), except 
for properties and assets sold since the Balance Sheet Date in the ordinary 
course of business consistent with past practices.  None of such property 
or assets is subject to any Lien, except:

          (i) Liens disclosed in the February 1, 1997 financial statements 
referred to in Section 3.08;

          (ii) Liens for taxes not yet due or being contested in good faith 
(and for which adequate accruals or reserves have been established on the 
Balance Sheet); 

          (iii) Liens which do not materially detract from the value or 
materially interfere with any present or intended use of such property or 
assets; or

          (iv) Liens set forth on Schedule 3.15 of the Seller Disclosure 
Letter.

               (b) The facilities, buildings, structures and equipment used 
by Seller (with respect to the business of Reseller Network), Reseller 
Network or one or more of the Companies in the operation of the business of 
Reseller Network as currently conducted are in all material respects 
adequate and suitable for their current uses in the ordinary course of 
business as conducted by Reseller Network.  The equipment used by Reseller 
Network or one or more of the Companies in the operation of the business of 
Reseller Network as currently conducted has no material defects, is in good 
operating condition and repair and has been reasonably maintained 
consistent with standards generally followed in the industry (giving due 
account to the age and length of use of same, ordinary wear and tear 
excepted).

               (c)  The Seller RN Assets, and the property and assets owned 
or leased by Reseller Network or one or more of the Companies, constitute 
all of the property and assets used or held for use in connection with the 
businesses of Reseller Network.

               (d)    None of Seller (with respect to the business of 
Reseller Network), Reseller Network or any Company owns (or holds other 
than pursuant to a lease set forth on Schedule 3.12(a)(i) of the Seller 
Disclosure Letter) any real property.

      SECTION 3.16.  Intellectual PropertySECTION 3.16.  Intellectual 
Property.  (a)  Schedule 3.16 of the Seller Disclosure Letter contains a 
list of all Intellectual Property Rights owned or licensed and used or held 
for use by Seller (with respect to the business of Reseller Network), 
Reseller Network or any Company which are material to the operation of the 
business of Reseller Network as currently conducted, but excluding any 
Intellectual Property of manufacturers of products sold by Reseller Network 
("RN Intellectual Property Rights"), specifying as to each, if applicable: 
(i) the nature of such Intellectual Property Right, (ii) the owner or 
licensor of such Intellectual Property Right, (iii) if owned, the 
jurisdictions by or in which such Intellectual Property Right has been 
issued or registered or in which an application for such issuance or 
registration has been filed, (iv) if owned, the registration or application 
numbers and (v) if owned, the termination or expiration dates.

               (b) Schedule 3.16 of the Seller Disclosure Letter sets forth 
a list of all licenses, sublicenses and other agreements as to which Seller 
(with respect to the business of Reseller Network), Reseller Network or any 
Company  is a party and pursuant to which any Person is authorized to use 
any RN Intellectual Property Right (excluding the right to use RN 
Intellectual Property Rights pursuant to franchise agreements or program 
agreements, including any renewals thereof or successor agreements 
thereto), including (i) the identity of all parties thereto, (ii) a 
description of the nature and subject matter thereof, (iii) the applicable 
royalty and (iv) the term thereof.

                (c) (i) Since January 1, 1994,  neither Seller (with 
respect to the business of Reseller Network), Reseller Network nor any 
Company has been a defendant in any action, suit or proceeding or, to the 
knowledge of Seller, any investigation relating to, or otherwise has been 
notified of, any alleged claim of infringement of any Intellectual Property 
Right, and Seller has no knowledge of any other such infringement by Seller 
(with respect to the business of Reseller Network), Reseller Network or any 
Company and (ii) except as set forth in Schedule 3.16 of the Seller 
Disclosure Letter, neither Seller nor any Company has an outstanding claim 
or suit for, and Seller has no knowledge of, any continuing infringement by 
any other Person of any RN Intellectual Property Rights.  No RN 
Intellectual Property Right is subject to any outstanding judgment, 
injunction, order, decree or agreement restricting the use thereof by 
Reseller Network or any Company or restricting the licensing thereof by 
Reseller Network or any Company to any Person.  Except as set forth in 
Schedule 3.16 of the Seller Disclosure Letter, neither Reseller Network nor 
any Company has entered into any agreement to indemnify any other Person 
against any charge of infringement of any Intellectual Property Right other 
than pursuant to a vendor agreement entered into in the ordinary course of 
business.

               (d)   None of the processes and formulae, research and 
development results and other know-how of Seller (with respect to the 
business of Reseller Network), Reseller Network or any Company, the value 
of which to Seller (with respect to the business of Reseller Network), 
Reseller Network or any Company is contingent upon maintenance of the 
confidentiality thereof, has been disclosed by Reseller Network or any 
Company or any of its Affiliates to any Person other than employees, 
representatives and agents of Reseller Network or any Company, all of whom 
are bound by written confidentiality provisions set forth in the employee 
handbook used by the Reseller Network, a copy of which was previously 
provided to Buyer.

      SECTION 3.17.  Insurance CoverageSECTION 3.17.  Insurance Coverage.  
Seller has furnished to Buyer a list of, and true and complete copies of, 
all insurance policies and fidelity bonds relating to the assets, business, 
operations, employees, officers or directors of Reseller Network or any 
Company.  Except as set forth on Schedule 3.17 of the Seller Disclosure 
Letter, there is no claim by Seller (with respect to the business of 
Reseller Network), Reseller Network or any Company pending under any of 
such policies or bonds as to which coverage has been questioned, denied or 
disputed by the underwriters of such policies or bonds or in respect of 
which such underwriters have reserved their rights.  All premiums payable 
under all such policies and bonds have been timely paid and Seller, 
Reseller Network and each Company have otherwise complied in all material 
respects with the terms and conditions of all such policies and bonds.  
Such policies of insurance and bonds (or other policies and bonds providing 
substantially similar insurance coverage) have been in effect since January 
1, 1994 and remain in full force and effect.  Such policies and bonds are 
of the type and in amounts customarily carried by Persons conducting 
businesses similar to those of Reseller Network.  Seller does not know of 
any threatened termination of, premium increase with respect to, or 
material alteration of coverage under, any of such policies or bonds.  
Except as disclosed in Schedule 3.17 of the Seller Disclosure Letter, 
Reseller Network and each Company shall after the Closing continue to have 
coverage under such policies and bonds with respect to events occurring 
prior to the Closing.

      SECTION 3.18.  Licenses and PermitsSECTION 3.18.  Licenses and 
Permits.  Schedule 3.18 of the Seller Disclosure Letter correctly describes 
each license, franchise, permit, certificate, approval or other similar 
authorization affecting, or relating in any way to, the assets or business 
of Reseller Network or any Company and the absence of which would have a 
Material Adverse Effect (the "Permits") together with the name of the 
government agency or entity issuing such Permit.  Except as set forth on 
Schedule 3.18 of the Seller Disclosure Letter, (i) the Permits are valid 
and in full force and effect, (ii) neither Reseller Network nor any Company 
is in default under, and no condition exists that with notice or lapse of 
time or both would constitute a default under, the Permits and (iii) none 
of the Permits will be terminated or become terminable, in whole or in part 
as a result of the Transaction.

      SECTION 3.19.  InventoriesSECTION 3.19.  Inventories.  (a) All 
inventory owned by Seller (with respect to the business of Reseller 
Network), Reseller Network or any Company reflected on the Balance Sheet or 
to be reflected on the Closing Balance Sheet are in the original packaging 
of the supplier.  Each item of inventory reflected on the Balance Sheet is, 
and each item of inventory to be reflected on the Closing Balance Sheet is 
required to be, so reflected on the basis of a complete physical count and 
is valued at the lesser of cost or fair market value in accordance with 
generally accepted accounting principles consistently applied.

               (b)  The items referred to in Section 3.19(a) are in good 
condition and saleable in the ordinary course of business of Reseller 
Network as currently conducted. None of the items referred to in Section 
3.19(a) is obsolete, discontinued, damaged, overaged or of below standard 
quality or merchantability, except for items that have been written down to 
realizable market value or for which adequate reserves have been provided.

     SECTION 3.20.  ReceivablesSECTION 3.20.  Receivables.  All accounts, 
notes receivable, employee advances, accrued interest receivable, amounts 
due from vendors and other receivables ("Receivables") (other than 
receivables collected since the Balance Sheet Date) reflected on the 
Balance Sheet are, and all Receivables arising from or otherwise relating 
to the business of Reseller Network as of the Closing Date will be, valid 
and genuine.  All Receivables arising out of or relating to such business 
of Reseller Network as of the Balance Sheet Date have been included in the 
Balance Sheet, in accordance with generally accepted accounting principles 
applied on a consistent basis.

      SECTION 3.21.  Product Liability; Product WarrantySECTION 3.21.  
Product Liability; Product Warranty.  (a) Except as set forth in Schedule 
3.21(a) of the Seller Disclosure Letter, there are no claims, actions, 
suits, inquiries or proceedings by or before any court or governmental or 
other regulatory or administrative authority, agency or commission 
asserted, pending or, to the best knowledge of Seller, threatened against, 
or to the knowledge of Seller any investigations, involving Seller (to the 
extent related to the business of Reseller Network), Reseller Network or 
any Company that (i) relate to the ownership, possession or use of any 
product alleged to have been manufactured, assembled, configured, 
distributed or sold by Seller (to the extent related to the business of 
Reseller Network), Reseller Network or any Company (the "RN Products") and 
alleged to have been defective or improperly designed or manufactured, (ii) 
state a claim under any warranty, guarantee or indemnification made by 
Seller, Reseller Network or any Company or (iii) arise from or are alleged 
to arise from actual or alleged injury to Persons or property as a result 
of the conduct of Seller (to the extent related to the business of Reseller 
Network), Reseller Network or any Company.

          (b) To the best knowledge of Seller, there are no recalls pending 
or threatened with respect to any of the RN Products. No filing has been 
made by Seller (to the extent related to the business of Reseller Network), 
Reseller Network or any Company under any applicable rule, regulation or 
statute with respect to any product defects or hazards in connection with 
any of the RN Products and there have been, to the best knowledge of 
Seller, no material recurring defects therein which create such a defect or 
hazard.

          (c) Schedule 3.21(c) of the Seller Disclosure Letter sets forth 
the standard forms of product warranties issued by Seller (to the extent 
related to the business of Reseller Network), Reseller Network or any 
Company and copies of all other material product warranties issued by 
Seller (to the extent related to the business of Reseller Network), 
Reseller Network or any Company.  Except as set forth in Schedule 3.21(c) 
of the Seller Disclosure Letter or reflected or reserved for in the Balance 
Sheet, since January 1, 1992, no product warranty or similar claims have 
been made against Seller (to the extent related to the business of Reseller 
Network), Reseller Network or any Company, except claims as to which in the 
aggregate losses and expenses in respect of repair or replacement of 
products have not exceeded $50,000.

      SECTION 3.22.  Selling DocumentsSECTION 3.22.  Selling Documents.  
None of the information (other than financial projections and other than 
the financial statements as to which representations are made in Section 
3.08) contained in the Confidential Descriptive Memorandum (the "Offering 
Memorandum") dated as of February 1997, prepared by Legg Mason Wood Walker 
Incorporated ("Legg Mason") in connection with the sale of Reseller 
Network, contains any untrue statement of a material fact or omits to state 
a material fact necessary in order to make the statements contained therein 
not misleading.  The financial projections relating to Reseller Network 
delivered to Buyer were made in good faith and were based upon assumptions 
that were reasonable at the time such projections were delivered to Buyer. 
 Without limiting the representations and warranties made in Section 3.08, 
Seller has disclosed to Buyer the financial results of Reseller Network up 
to and including April 5, 1997 which are materially different from those 
set forth in such projections.

      SECTION 3.23.  Finders' FeesSECTION 3.23.  Finders' Fees.  Except for 
Legg Mason whose fees will be paid by Seller, there is no investment 
banker, broker, finder or other intermediary which has been retained by or 
is authorized to act on behalf of Seller, Reseller Network or any Company 
who might be entitled to any fee or commission in connection with the 
Transaction.

      SECTION 3.24.  EmployeesSECTION 3.24.  Employees.  Schedule 3.24 of 
the Seller Disclosure Letter sets forth a true and complete list of (a) the 
names, titles, annual salaries and other compensation of all officers of 
each Company and all other employees of each Company whose annual base 
salary exceeds $100,000 and (b) the wage rates and number of employees of 
each Company (by classification). 

      SECTION 3.25.  Labor MattersSECTION 3.25.  Labor Matters.  (a) Seller 
(with respect to the business of Reseller Network), Reseller Network and 
each Company are in compliance with all currently applicable laws 
respecting employment and employment practices, terms and conditions of 
employment and wages and hours, and are not engaged in any unfair labor 
practice, failure to comply with which or engagement in which, as the case 
may be, would reasonably be expected to have a Material Adverse Effect.  
There is no unfair labor practice complaint pending or, to the knowledge of 
Seller, threatened against Reseller Network or any Company before the 
National Labor Relations Board.

             (b)  except as set forth in Schedule 3.25 of the Seller 
Disclosure Letter, there is no pending or, to the knowledge of Seller, 
Reseller Network or any Company, threatened labor dispute, strike or 
lockout, or work stoppage, unfair labor practice complaint, grievance 
procedure or arbitration proceeding, nor to the knowledge of Seller is 
there any slowdown, relating to Seller, Reseller Network or any Company.  
No employees of Seller, Reseller Network or any Company are subject to any 
collective bargaining agreement or labor contracts.  No question now exists 
respecting proposed union representation of the employees of any Company 
and no collective bargaining agreement is currently being negotiated.

             (c)  Each Company and Reseller Network have made available to 
Buyer copies of all Occupational Safety and Health Administration ("OSHA") 
reports having to do with any Company or Reseller Network, their operations 
or their business and received by Seller, Reseller Network or any Company. 
 No other oral or written complaints or notices have been received from 
OSHA, or any other regulatory agencies or offices having jurisdiction over 
health or safety matters relating to Seller, Reseller Network or any 
Company.  All matters noticed in such reports have been resolved or cured.

      SECTION 3.26.  Environmental MattersSECTION 3.26.  Environmental 
Matters.  (a) The following terms, as used herein, have the following 
meanings:

"CERCLA" means the Comprehensive Environmental Response, Compensation and 
Liability Act of 1980, as amended, and the rules and regulations 
promulgated thereunder.

"Environmental Laws" means any federal, state, local or foreign law 
(including, without limitation, common law), treaty, regulation, rule, 
judgment, order, injunction, permit or governmental restriction or 
requirement or any agreement with any governmental authority, whether now 
or hereafter in effect, relating to human health and safety, the 
environment or to pollutants, contaminants, wastes or chemicals or any 
hazardous substances, wastes or materials.

"Hazardous Substances" means any pollutant, contaminant, waste or chemical 
or any toxic, radioactive, ignitable, corrosive, reactive or otherwise 
hazardous substance, waste or material, or any substance, waste or material 
having any constituent elements displaying any of the foregoing 
characteristics, including, without limitation, petroleum, its derivatives, 
by-products and other hydrocarbons, and any substance, waste or material 
regulated under any Environmental Law.

            (b) Except as disclosed on Schedule 3.26 of the Seller 
Disclosure Letter, 

        (i)  there are no liabilities of or relating to the business of 
Reseller Network or any Company of any kind whatsoever, whether accrued, 
contingent, absolute, determined, determinable or otherwise, arising under 
or relating to any Environmental Law, and there are no facts, conditions, 
situations or set of circumstances which could reasonably be expected to 
result in or be the basis for any such liability;

       (ii)  no notice, notification, demand, request for information, 
citation, summons, order or complaint has been received, no penalty has 
been assessed and no action, suit or proceeding is pending, or to Seller's 
knowledge, threatened (nor to Seller's knowledge is there any investigation 
or review pending) by any governmental entity or other Person with respect 
to any matters relating to Seller (with respect to the business of Reseller 
Network), Reseller Network or any Company and relating to or arising out of 
any Environmental Law;

       (iii) no polychlorinated biphenyls, radioactive material, lead, 
asbestos-containing material, incinerator, landfill, septic, wastewater 
treatment or other disposal system or underground storage tank (active or 
inactive) is or has been present at, on or under any property now or 
previously owned, leased or operated by Seller (with respect to the 
business of Reseller Network), Reseller Network or any Company;

        (iv) no Hazardous Substance has been discharged, disposed of, 
deposited, spilled, leaked or released at, on or under any property now or 
previously owned, leased or operated by Seller (with respect to the 
business of Reseller Network), Reseller Network or any Company; and

        (v) no property now or previously owned, leased or operated by 
Seller (with respect to the business of Reseller Network), Reseller Network 
or any Company or any property to which Reseller Network or any Company has 
transported or arranged for the transportation of any Hazardous Substances 
is listed or, to Seller's knowledge, proposed for listing, on the National 
Priorities List promulgated pursuant to CERCLA, on CERCLIS (as defined in 
CERCLA) or on any similar federal, state or foreign list of sites requiring 
investigation or clean-up.

               (c) There has been no environmental investigation, study, 
audit, test, review or other analysis conducted which Seller has in its 
possession in relation to the current or prior business of Reseller Network 
or any Company or any property or facility now or previously owned, leased 
or operated by Reseller Network or any Company which has not been made 
available to Buyer at least ten days prior to the date hereof.

      SECTION 3.27.  Bank AccountsSECTION 3.27.  Bank Accounts.  Set forth 
on Schedule 3.27 of the Seller Disclosure Letter hereof is the name and 
address of each bank in which Seller (to the extent related to the business 
of Reseller Network), Reseller Network or any Company has an account or a 
safe deposit box, the account numbers and the names of all Persons 
authorized to draw on such accounts or to have access thereto.

      SECTION 3.28.  Suppliers and LicensorsSECTION 3.28.  Suppliers and 
Licensors.  Schedule 3.28 of the Seller Disclosure Letter (i) lists the 
suppliers of inventory of Reseller Network and the Companies by purchase 
volume for the year ended February 1, 1997 and the two fiscal month period 
ended April 5, 1997 and (ii) identifies each contract or agreement with 
each such supplier that is currently in effect, other than letters 
periodically received from vendors, including but not limited to those 
addressing special promotions, marketing-development funds, sales-out 
objectives and returns incentives.  The five largest such suppliers so 
listed by purchase volume shall collectively be referred to herein as the 
"Principal Vendors" and each such supplier, a "Principal Vendor". Except as 
indicated in Schedule 3.28 of the Seller Disclosure Letter, no such 
supplier has any right to terminate its contract with Seller (with respect 
to the business of Reseller Network), Reseller Network or any Company due 
to the consummation of the Transaction. 

      SECTION 3.29.  Reseller LoansSECTION 3.29.  Reseller Loans.  Schedule 
3.29 of the Seller Disclosure Letter sets forth the name of each reseller 
to which Seller or any Company has made an outstanding loan in connection 
with the business of Reseller Network.  A true and complete  copy of each 
loan agreement related to such reseller loans has been made available to 
Buyer prior to the date hereof.  To the best knowledge of Seller based on 
information of which it is currently aware, all of such reseller loans are 
fully collectible.

      SECTION 3.30.  Seller Proxy MaterialsSECTION 3.30.  Seller Proxy 
Materials.  Each document filed by Seller with the SEC in connection with 
the meeting of the stockholders of Seller referred to in Section 12.01(d) 
including, without limitation, the proxy or information statement of Seller 
and any amendments or supplements thereto (the "Seller Proxy Materials") 
will, when filed, comply as to form in all material respects with the 
applicable requirements of the Exchange Act.  Each time any Seller Proxy 
Materials are distributed to stockholders of Seller or any other 
solicitation of stockholders of Seller is made by or on behalf of Seller or 
any Affiliate of Seller, and at the time such stockholders vote on approval 
of the Transaction, the Seller Proxy Materials (as supplemented and 
amended, if applicable), in the light of the circumstances under which the 
statements contained in the Seller Proxy Materials or any other 
solicitations are made, will not contain an untrue statement of a material 
fact or omit to state any material fact necessary (i) in order to make the 
statements made therein not false or misleading, or (ii) to correct any 
statement in any earlier communication with respect to the solicitation of 
a proxy for the same meeting or subject matter which has become false or 
misleading.  The representations and warranties contained in this Section 
will not apply to statements or omissions included in the Seller Proxy 
Materials based upon information furnished to Seller in writing by Buyer 
specifically for use therein.

                              ARTICLE 4
              REPRESENTATIONS AND WARRANTIES OF XLSOURCE

4REPRESENTATIONS AND WARRANTIES OF XLSOURCE   XLSource represents and 
warrants to Buyer as of the date hereof and as of the Closing Date that:

      SECTION 4.1.  Corporate Existence and PowerSECTION 4.1.  Corporate 
Existence and Power.  XLSource is a corporation duly incorporated, validly 
existing and in good standing under the laws of its jurisdiction of 
incorporation and has all corporate powers and all material governmental 
licenses, authorizations, permits, consents and approvals required to carry 
on its business as now conducted.  XLSource has heretofore made available 
to Buyer true and complete copies of its certificate of incorporation and 
bylaws as currently in effect.

      SECTION 4.2.  Corporate AuthorizationSECTION 4.2.  Corporate 
Authorization.  The execution, delivery and performance by XLSource of this 
Agreement and the XLSource Supply Agreement and the consummation by 
XLSource of the Transaction and the transactions contemplated by the 
XLSource Supply Agreement are within its corporate powers and have been 
duly authorized by all necessary corporate action on the part of XLSource. 
 Each of this Agreement and the XLSource Supply Agreement constitutes a 
valid and binding agreement of XLSource, enforceable against XLSource in 
accordance with its terms, except as the enforcement thereof may be limited 
by applicable bankruptcy, insolvency, fraudulent conveyance, moratorium or 
other similar laws affecting the enforcement of creditors' rights 
generally.

      SECTION 4.3.  Government AuthorizationSECTION 4.3.  Government 
Authorization.    The execution, delivery and performance by XLSource of 
this Agreement and the XLSource Supply Agreement and the consummation of 
the Transaction and the transactions contemplated by the XLSource Supply 
Agreement require no action by or in respect of, or filing with, any 
governmental body, agency or official.

      SECTION 4.4.  NONCONTRAVENTIONSection 4.4.  NONCONTRAVENTION.  THE 
EXECUTION, DELIVERY AND PERFORMANCE BY XLSOURCE OF THIS AGREEMENT AND THE 
XLSOURCE SUPPLY AGREEMENT AND THE CONSUMMATION BY XLSOURCE OF THE 
TRANSACTION AND THE TRANSACTIONS CONTEMPLATED BY THE XLSOURCE SUPPLY 
AGREEMENT DO NOT AND WILL NOT  VIOLATE ITS CERTIFICATE OF INCORPORATION OR 
BYLAWS,  VIOLATE ANY APPLICABLE LAW, RULE, REGULATION, JUDGMENT, 
INJUNCTION, ORDER OR DECREE OR  REQUIRE ANY CONSENT OR OTHER ACTION BY ANY 
PERSON UNDER, CONSTITUTE A DEFAULT UNDER, OR GIVE RISE TO ANY RIGHT OF 
TERMINATION, CANCELLATION OR ACCELERATION OF ANY RIGHT OR OBLIGATION OF 
XLSOURCE OR TO A LOSS OF ANY BENEFIT TO WHICH XLSOURCE  IS ENTITLED UNDER 
ANY PROVISION OF ANY AGREEMENT OR OTHER INSTRUMENT BINDING UPON XLSOURCE.  
        
                            ARTICLE 5
               REPRESENTATIONS AND WARRANTIES OF BUYER

5REPRESENTATIONS AND WARRANTIES OF BUYERBuyer represents and warrants to 
Seller as of the date hereof and as of the Closing Date that:

      SECTION 5.1.  Corporate Existence and PowerSECTION 5.1.  Corporate 
Existence and Power.  Buyer is a corporation duly incorporated, validly 
existing and in good standing under the laws of Delaware and has all 
corporate powers and all material governmental licenses, authorizations, 
permits, consents and approvals required to carry on its business as now 
conducted.

      SECTION 5.2.  Corporate AuthorizationSECTION 5.2.  Corporate 
Authorization.  The execution, delivery and performance by Buyer of this 
Agreement,  the Escrow Agreement and the XLSource Supply Agreement and the 
consummation of the Transaction and the transactions contemplated by the 
Escrow Agreement and the XLSource Supply Agreement are within the corporate 
powers of Buyer and have been duly authorized by all necessary corporate 
action on the part of Buyer.  Each of this Agreement and the XLSource 
Supply Agreement constitutes and, when executed and delivered pursuant to 
its terms the Escrow Agreement will constitute, a valid and binding 
agreement of Buyer, enforceable against Buyer in accordance with its terms, 
except as the enforcement thereof may be limited by applicable bankruptcy, 
insolvency, fraudulent conveyance, moratorium or other similar laws 
affecting the enforcement of creditors' rights generally.

      SECTION 5.3.  Governmental AuthorizationSECTION 5.3.  Governmental 
Authorization.  The execution, delivery and performance by Buyer of this 
Agreement, the Escrow Agreement and the XLSource Supply Agreement and the 
consummation of the Transaction and the transactions contemplated by the 
Escrow Agreement and the XLSource Supply Agreement require no material 
action by or in respect of, or material filing with, any governmental body, 
agency or official other than (i) compliance with any applicable 
requirements of the HSR Act and (ii) compliance with any applicable 
requirements of the Exchange Act.

      SECTION 5.4.  NoncontraventionSECTION 5.4.  Noncontravention.  The 
execution, delivery and performance by Buyer of this Agreement, the Escrow 
Agreement and the XLSource Supply Agreement and the consummation of the 
Transaction and the transactions contemplated by the Escrow Agreement and 
the XLSource Supply Agreement do not and will not (i) violate the 
certificate of incorporation or bylaws of Buyer, (ii) assuming compliance 
with the matters referred to in Section 5.03, violate any applicable 
material law, rule, regulation, judgment, injunction, order or decree or 
(iii) require any consent or other action by any Person under any provision 
of any agreement or other instrument binding upon Buyer.

      SECTION 5.5.  FinancingSECTION 5.5.  Financing.  Buyer has sufficient 
cash, available lines of credit or other sources of immediately available 
funds to enable it to make payment of the Purchase Price and any other 
amounts to be paid by it hereunder.

      SECTION 5.6.  Purchase for InvestmentSECTION 5.6.  Purchase for 
Investment.  Buyer is purchasing the RN Shares for investment for its own 
account and not with a view to, or for sale in connection with, any 
distribution thereof.  Buyer (either alone or together with its advisors) 
has sufficient knowledge and experience in financial and business matters 
so as to be capable of evaluating the merits and risks of its investment in 
the RN Shares and is capable of bearing the economic risks of such 
investment.

      SECTION 5.7.  LitigationSECTION 5.7.  Litigation.  There is no 
action, suit, investigation or proceeding pending against, or to the 
knowledge of Buyer threatened against or affecting, Buyer before any court 
or arbitrator or any governmental body, agency or official which in any 
manner challenges or seeks to prevent, enjoin, alter or materially delay 
the Transaction.

      SECTION 5.8.  Finders' FeesSECTION 5.8.  Finders' Fees.  Except for 
Morgan Stanley & Co. Incorporated whose fees will be paid by Buyer, there 
is no investment banker, broker, finder or other intermediary which has 
been retained by or is authorized to act on behalf of Buyer who might be 
entitled to any fee or commission from Seller or any of its Affiliates upon 
consummation of the Transaction.

                              ARTICLE 6
                        COVENANTS OF SELLER

6COVENANTS OF SELLERSeller agrees that:

      SECTION 6.1.  Conduct of Reseller Network and Each CompanySECTION 
6.1.  Conduct of Reseller Network and Each Company.  From the date hereof 
until the Closing Date, Seller shall cause Reseller Network and each 
Company to conduct its businesses in the ordinary course consistent with 
past practice and to use its commercially reasonable efforts to preserve 
intact its business organizations, relationships with third parties and, 
except as set forth on Schedule 3.09(k) of the Seller Disclosure Letter, to 
keep available the services of its present officers and employees.  Without 
limiting the generality of the foregoing, from the date hereof until the 
Closing Date, Seller will not permit Reseller Network or any Company to:

               (a) adopt or propose any change in the certificate of 
incorporation or bylaws of any Company;

               (b) merge or consolidate with any other Person or, except 
for purchases of inventory in the ordinary course of business consistent 
with past practices, acquire a material amount of assets from any other 
Person;

               (c) sell, lease, license or otherwise dispose of any assets 
or property except (i) pursuant to existing contracts or commitments and 
(ii) in the ordinary course consistent with past practice; or

               (d) agree or commit to do any of the foregoing.

Seller will not, and will not permit Reseller Network or any Company to, 
(i) take or agree or commit to take any action that would make any 
representation and warranty of Seller hereunder inaccurate in any respect 
at, or as of any time prior to, the Closing Date or (ii) knowingly omit or 
agree or commit to omit to take any action necessary to prevent any such 
representation or warranty from being inaccurate in any respect at any such 
time.

      SECTION 6.2.  Access to Information; ConfidentialitySECTION 6.2.  
Access to Information; Confidentiality.  (a) From the date hereof until the 
Closing Date, Seller will (i) give, and will cause Reseller Network and 
each Company to give, Buyer, its counsel, financial advisors, auditors and 
other authorized representatives full access to the offices, properties, 
books and records of Reseller Network and each Company and to the books and 
records of Seller and each Company relating to Reseller Network, (ii) 
furnish, and will cause Reseller Network and each Company to furnish, to 
Buyer, its counsel, financial advisors, auditors and other authorized 
representatives such financial and operating data and other information 
relating to Reseller Network and each Company as such Persons may 
reasonably request, (iii) instruct the employees, counsel and financial 
advisors of Seller, Reseller Network and each Company to cooperate with 
Buyer in its investigation of Reseller Network and (iv) allow Buyer and its 
representatives to be present during any physical count of inventory 
performed. Any investigation pursuant to this Section shall be conducted in 
such manner as not to interfere unreasonably with the conduct of the 
business of Reseller Network, Seller or any Company.  No investigation by 
Buyer or other information received by Buyer shall operate as a waiver or 
otherwise affect any representation, warranty or agreement given or made by 
Seller hereunder.

               (b) Schedule 6.02 of the Seller Disclosure Letter sets forth 
(to the extent that Seller is permitted to do so consistent with its 
contractual obligations to third parties) the name of each Potential Buyer. 
 Seller shall promptly request that each Potential Buyer either return all 
of such Information (and copies thereof) to Seller or destroy all of such 
Information (and copies thereof) and deliver a written certification of 
such destruction to Seller.  Seller shall use its best efforts to cause 
each such Potential Buyer to comply with such request and shall notify 
Buyer promptly following compliance by each Potential Buyer with such 
request.  As used herein, "Potential Buyer" means each Person (other than 
Buyer) to whom any confidential documents or information (including but not 
limited to the Offering Memorandum) concerning Seller (to the extent 
related to the business of Reseller Network), Reseller Network or any 
Company ("Information") was disclosed by Seller or any agent acting on 
Seller's behalf since January 1, 1997 for the purpose of discussing a 
possible change in control transaction for Reseller Network.

               (c) Seller hereby assigns to Buyer, effective as of the 
Closing Date, its rights to enforce the confidentiality provisions 
contained in any and all confidentiality agreements which Seller has 
entered into with, or received from, each Potential Buyer, but solely to 
the extent that it relates to information with respect to the business of, 
or solicitation of employees of, Reseller Network and the Companies.  To 
the extent such rights are not assignable, Seller shall, at Buyer's 
request, enforce such rights at Buyer's expense.

               (d) After Closing, Seller and its Affiliates will hold, and 
will use their commercially reasonable efforts to cause their respective 
officers, directors, employees, accountants, counsel, consultants, advisors 
and agents to hold, in confidence, unless compelled to disclose by judicial 
or administrative process or by other requirements of law, all confidential 
documents and information concerning Reseller Network or any Company, 
except to the extent that such information can be shown to have been (i) 
previously known on a nonconfidential basis by Seller, (ii) in the public 
domain through no fault of Seller or its Affiliates or (iii) later lawfully 
acquired by Seller from sources other than those related to its prior 
ownership of Reseller Network.  The obligation of Seller and its Affiliates 
to hold any such information in confidence shall be satisfied if they 
exercise the same care with respect to such information as they would take 
to preserve the confidentiality of their own similar information.

               (e) On and after the Closing Date, Seller will afford 
promptly to Buyer and its agents reasonable access to its books of account, 
financial and other records and information in the possession of Seller 
relating to Reseller Network and the Companies and to Seller's employees, 
and will request that its auditors provide to Buyer and its agents 
reasonable access to its employees and workpapers relating to Reseller 
Network and the Companies, in each case to the extent necessary or useful 
for Buyer in connection with any audit, investigation, dispute or 
litigation relating to Reseller Network or any of the Companies or any 
other reasonable business purpose relating to Reseller Network; provided 
that any such access by Buyer shall not unreasonably interfere with the 
conduct of the business of Seller; and provided further, in no event shall 
Seller be required to disclose any information which would waive an 
attorney-client privilege.

      SECTION 6.3.  Notices of Certain EventsSECTION 6.3.  Notices of 
Certain Events.  Seller shall promptly notify Buyer of:

               (a) any notice or other communication from any Person 
alleging that the consent of such Person is or may be required in 
connection with the Transaction;

               (b) any notice or other communication from any governmental 
or regulatory agency or authority in connection with the Transaction; and

               (c) any actions, suits, claims or proceedings commenced or, 
to its knowledge threatened (or, to its knowledge, any investigations) 
against, relating to or involving or otherwise affecting Seller (to the 
extent related to the business of Reseller Network), Reseller Network or 
any Company that, if pending on the date of this Agreement, would have been 
required to have been disclosed pursuant to Section 3.13 or that relate to 
the consummation of the Transaction.

      SECTION 6.4.  ResignationsSECTION 6.4.  Resignations.  At or prior to 
the Closing Date, Seller will deliver to Buyer the resignations of all 
corporate officers and directors of each Company who will be officers, 
directors or employees of Seller or any of its Affiliates after the Closing 
Date from their positions with such Company.

      SECTION 6.5.  NoncompetitionSECTION 6.5.  Noncompetition.  (a) Seller 
agrees that for a period of three (3) full years from the Closing Date, 
neither it nor any of its Subsidiaries shall engage, either directly or 
indirectly, as a principal or for its own account or solely or jointly with 
others, or as stockholders or equity owners in any Person, manage, operate, 
join, lend money or render financial or other assistance to, or participate 
(as a director, officer, employee, partner, stockholder, founder, 
consultant or otherwise), in any business that competes with either of the 
following businesses (the "Business") as they exist on the Closing Date 
within the United States, Canada and Mexico: 

          (i) any business that distributes and sells to resellers 
(both retail and otherwise) branded microcomputers and related 
equipment; or

          (ii) any business that, in connection with the distribution 
and sale to resellers (both retail and otherwise) of branded 
microcomputers and related equipment, (x) offers to such resellers 
value-added services, including but not limited to product selection, 
technical support, cost-efficient marketing programs and promotions, 
national service network, SKU-able services, financing programs and 
product delivery services and (y) performs "built-to-order" 
configuring of branded microcomputers and related equipment and light 
manufacturing in connection therewith.  

Notwithstanding anything herein to the contrary, nothing in this Section 
6.05(a) shall prohibit Seller or any of its Subsidiaries from (1) making 
isolated sales of branded microcomputers and related equipment to such 
resellers to the extent and in the circumstances such sales are currently 
made by Seller's Subsidiaries, (2) providing information technology 
services in the areas of (i) internetworking (the consulting, design and 
implementation of local area networks and wide area networks), (ii) 
applications development (the customization and adaption of proven software 
as well as training and education to support applications and 
internetworking solutions), (iii) telecommunications (including data, video 
and voice transmission) or (iv) managed services (such as install, add, 
move and change services, break fix, help desk, network management and 
asset management), (3) manufacturing, assembling or configuring 
microcomputers if the XLSource Supply Agreement has been terminated due to 
Buyer's breach of the performance standards contained therein, (4) 
acquiring a diversified company having not more than 5% of its sales (based 
on its latest published annual audited financial statements) attributable 
to the Business or (5) owning, individually or in the aggregate, less than 
1% of a company listed or traded on a national securities exchange or in an 
over-the-counter securities market.

               (b) Seller agrees that for a period of three (3) full years 
from the Closing Date, neither it nor any of its Subsidiaries shall without 
Buyer's consent, knowingly employ or solicit (other than through general 
advertisement), or knowingly receive or accept the performance of services 
by any then current employee of Reseller Network or any Company, or any 
then current employee of Buyer or its Affiliates employed by Reseller 
Network or any Company as of the date hereof or as of the Closing Date.

               (c) If any provision contained in this Section shall  for 
any reason be held invalid, illegal or unenforceable in any respect, such 
invalidity, illegality or unenforceability shall not affect any other 
provisions of this Section, but this Section shall be construed as if such 
invalid, illegal or unenforceable provision had never been contained 
herein.  It is the intention of the parties that if any of the restrictions 
or covenants contained herein is held to cover a geographic area or to be 
for a length of time which is not permitted by applicable law, or in any 
way construed to be too broad or to any extent invalid, such provision 
shall not be construed to be null, void and of no effect, but to the extent 
such provision would be valid or enforceable under applicable law, a court 
of competent jurisdiction shall construe and interpret or reform this 
Section to provide for a covenant having the maximum enforceable geographic 
area, time period and other provisions (not greater than those contained 
herein) as shall be valid and enforceable under such applicable law.  
Seller acknowledges that Buyer would be irreparably harmed by any breach of 
this Section and that there would be no adequate remedy at law or in 
damages to compensate Buyer for any such breach.  Seller agrees that Buyer 
shall be entitled to injunctive relief requiring specific performance by 
Seller of this Section, and Seller consents to the entry thereof.

      SECTION 6.6.  Intercompany AccountsSECTION 6.6.  Intercompany 
Accounts.  (a) If  the aggregate amount of the payables (collectively, the 
"Intercompany Payable") owing by the Companies to Seller or its 
Subsidiaries is less than $10 million greater than the aggregate amount of 
the receivables (collectively, the "Intercompany Receivable") owing to the 
Companies by Seller or its Subsidiaries, Seller shall, and shall cause its 
Subsidiaries to, increase the amount of the Intercompany Payable or 
decrease the Intercompany Receivable (in either event through one or more 
cash transactions) on or immediately prior to the Closing Date such that, 
after giving effect to such increase or decrease, the amount of the 
Intercompany Payable shall be at least $10 million more than the amount of 
the Intercompany Receivable.  For purposes of this Section, the 
Intercompany Receivable and the Intercompany Payable each shall be 
calculated as closely as reasonably possible to the Closing Date, but in 
any event not earlier than the Friday immediately prior to the Closing 
Date.

          (b) Subject to Section 6.06(c) and Section 6.06(d), effective at 
the Closing the Intercompany Payable and the Intercompany Receivable as 
determined pursuant to Section 6.06(a) shall be settled in cash and none 
shall be outstanding and (except as the parties may otherwise agree) any 
agreements relating to the Intercompany Payable and Intercompany Receivable 
shall have been terminated and neither Reseller Network nor any Company 
shall have any obligation with respect to the Intercompany Payable on or 
after the Closing.

          (c) Notwithstanding anything in this Agreement to the contrary, 
if, as a  result of any reconciliation or adjustment performed during the 
preparation of the Closing Balance Sheet, the Closing Balance Sheet 
includes any amounts that would constitute an Intercompany Receivable or an 
Intercompany Payable, such amounts shall be reflected in the Closing Net 
Liabilities Assumed in the manner set forth in Schedule 2.04.

           (d) Notwithstanding anything in this Agreement to the contrary, 
to the extent that the Base Purchase Price, as adjusted pursuant to Section 
2.03, is less than $10 million, that portion of the payment made by Buyer 
pursuant to Section 2.02(a)(i) shall be made in full satisfaction of any 
obligation of Buyer pursuant to Section 6.06(b) with respect to a 
corresponding portion of the Intercompany Payable.

     SECTION 6.7.  Stockholder Meeting; Proxy MaterialsSECTION 6.7.  
Stockholder Meeting; Proxy Materials.  Seller shall use its best efforts to 
cause a meeting of its stockholders to be duly called and held as soon as 
reasonably practicable for the purpose of approving the Transaction.  The 
board of directors of Seller shall, subject to its fiduciary duties under 
applicable law as advised by counsel, recommend approval of the Transaction 
by Seller's stockholders.  In connection with such meeting Seller (i) will 
promptly prepare and file with the SEC, will use its best efforts to have 
cleared by the SEC and will thereafter mail to its stockholders as promptly 
as practicable a proxy statement and all other Seller Proxy Materials for 
such meeting as may be required under applicable law, (ii) will use its 
best efforts to obtain the necessary approval of the Transaction by its 
stockholders and (iii) will otherwise comply with all legal requirements 
applicable to such meeting.

      SECTION 6.8.  Other OffersSECTION 6.8.  Other Offers.  Seller, its 
Affiliates, the Companies, and the officers, directors, employees and other 
agents of Seller, its Affiliates or the Companies, will not, directly or 
indirectly, (i) take any action to solicit, initiate or encourage an 
Acquisition Proposal or (ii) except for actions as may be required to 
discharge the fiduciary duties of their boards of directors under 
applicable law based upon written advice of counsel, engage in negotiations 
with, or disclose any nonpublic information relating to Reseller Network or 
any of the Companies or afford access to the properties, books or records 
of Seller (with respect to the business of Reseller Network), Reseller 
Network or any of the Companies to, any Person that Seller has reason to 
believe may be considering making, or has made, an Acquisition Proposal.  
Seller will promptly notify Buyer after receipt by Seller, its Affiliates 
or any Company of any Acquisition Proposal or any indication that any 
Person is considering making an Acquisition Proposal or any request for 
nonpublic information relating to Seller (with respect to the business of 
Reseller Network), Reseller Network or any Company or for access to the 
properties, books or records of Seller (with respect to the business of 
Reseller Network), Reseller Network or any Company by any Person that 
Seller has reason to believe may be considering making, or has made, an 
Acquisition Proposal, and Seller will keep Buyer fully informed of the 
status and details of such Acquisition Proposal, indication or request.  As 
used herein, "Acquisition Proposal" means any offer or proposal for, or any 
indication of interest in, any transaction involving the transfer (by way 
of merger, sale, other business combination or otherwise) of a material 
portion of the business of Reseller Network or the Companies (including any 
capital stock of the Companies or any material portion of the assets of the 
Companies or Reseller Network).

      SECTION 6.9.  Transfer of IntelevestSECTION 6.9.  Transfer of 
Intelevest.  Prior to the Closing, Seller shall cause Intelevest to be 
transferred to Seller or one of its Affiliates on terms reasonably 
satisfactory to Buyer.  As used herein, "Intelevest" means Intelevest 
Holdings, Inc., a Delaware corporation, which is a wholly-owned indirect 
Subsidiary of Seller and a wholly-owned direct Subsidiary of Intelligent 
Distribution Services, Inc.

      SECTION 6.10.  Transfer of Seller RN Assets and LiabilitiesSECTION 
6.10.  Transfer of Seller RN Assets and Liabilities.   (a) Seller shall 
sell, transfer, assign and deliver, or cause to be sold, transferred, 
assigned and delivered, to the Companies prior to the Closing, free and 
clear of all Liens, other than Liens referred to in clauses (i) through 
(iv) of Section 3.15(a), all of Seller's right, title and interest in, to 
and under the Seller RN Assets.  Seller agrees to cause the Companies to 
assume the Seller RN Liabilities prior to the Closing.

               (b) In connection with the transfer of the Seller RN Assets 
and the assumption of the Seller RN Liabilities referred to in Section 
6.10(a), Seller and the Companies shall enter into one or more Assignment 
and Assumption Agreements in form and substance reasonably acceptable to 
Buyer, and, subject to the provisions hereof, Seller shall deliver to the 
Companies such bills of sale, endorsements, consents, assignments and other 
good and sufficient instruments of conveyance and assignment as the parties 
and Buyer shall deem reasonably necessary or appropriate to vest in the 
Companies all right, title and interest in, to and under the Seller RN 
Assets.

               (c) Anything in this Agreement to the contrary 
notwithstanding, this Agreement shall not constitute an agreement to assign 
any Seller RN Asset or any claim or right or any benefit arising thereunder 
or resulting therefrom if an attempted assignment thereof, without the 
consent of a third party thereto, would constitute a breach or other 
contravention thereof or in any way adversely affect the rights of the 
Companies or Seller thereunder.  Seller will use its commercially 
reasonable efforts to obtain the consent of the other parties to any such 
Seller RN Asset or any claim or right or any benefit arising thereunder for 
the assignment thereof to the Companies as Buyer may request.  If such 
consent is not obtained, or if an attempted assignment thereof would be 
ineffective or would adversely affect the rights of Seller thereunder so 
that the Companies would not in fact receive all such rights, Seller and 
Buyer will cooperate in a mutually agreeable arrangement under which Buyer 
or the Companies would obtain the benefits and assume the obligations 
thereunder in accordance with this Agreement, including sub-contracting, 
sub-licensing, or sub-leasing to Buyer or the Companies, or under which 
Seller would enforce for the benefit of Buyer or the Companies.  Seller 
will promptly pay to Buyer when received all monies received by Seller 
under any Seller RN Asset or any claim or right or any benefit arising 
thereunder.

      SECTION 6.11.  ConsentsSECTION 6.11.  Consents.  (a)  As promptly as 
practicable, but in no event later than 10 business days following the date 
hereof, Seller shall deliver to Buyer a list setting forth every consent 
other than the Required Consents (each such consent, an "Other Consent" and 
together, the "Other Consents") under such agreements, contracts or other 
instruments or such Permits that is necessary with respect to the 
execution, delivery and performance of this Agreement.

               (b) Notwithstanding anything in this Agreement to the 
contrary, Buyer may notify Seller in writing, within 15 days following its 
receipt of the list referred to in Section 6.11(a), that Buyer has made a 
reasonable good faith determination that one or more of the Other Consents 
described on such list satisfy the criteria in Section 3.05 for Required 
Consents.  Such notice shall state in reasonable detail the basis for such 
good faith determination.  In such event, such Other Consents shall be 
deemed Required Consents for all purposes of this Agreement.

      SECTION 6.12.  Capital ContributionSECTION 6.12.  Capital 
Contribution.  At or immediately prior to the Closing, Seller shall make a 
capital contribution to the Companies (whether through the forgiveness of 
part of the Intercompany Payable or otherwise) in an amount at least equal 
to the amount by which the Base Net Liabilities Assumed is greater than $78 
million, as adjusted pursuant to Section 2.03.

                              ARTICLE 7
                   COVENANTS OF SELLER AND XLSOURCE

7COVENANTS OF SELLER AND XLSOURCEEach of Seller and XLSource agrees that:

      SECTION 7.1.  Guarantee of Guaranteed ObligationsSECTION 7.1.  
Guarantee of Guaranteed Obligations.   Seller hereby irrevocably and 
unconditionally guarantees to Buyer the prompt and full discharge by 
XLSource of all of XLSource's covenants, agreements, obligations and 
liabilities contained in the XLSource Supply Agreement and in Section 9.06 
of this Agreement, including without limitation the due and punctual 
payment of all amounts which may become due and payable by XLSource under 
such agreement and such Section when and as the same shall become due and 
payable.  XLSource hereby irrevocably and unconditionally guarantees to 
Buyer the prompt and full discharge by Seller of all of Seller's covenants, 
agreements, obligations and liabilities under this Agreement, including 
without limitation the due and punctual payment of all amounts which may 
become due and payable by Seller hereunder when and as the same shall 
become due and payable.  The obligations of each of Seller and XLSource 
guaranteed by XLSource and Seller, respectively, referred to in the two 
preceding sentences shall be hereinafter referred to collectively as the 
"Guaranteed Obligations" of XLSource and Seller, respectively; provided 
that the Guaranteed Obligations of Seller shall be reduced, in connection 
with each XLSource Sale to a Person approved by Buyer pursuant to the 
provisions of the XLSource Supply Agreement, by an amount equal to the 
Designated Percentage applicable to such XLSource Sale.  Each of Seller and 
XLSource agrees that, with respect to all of its Guaranteed Obligations to 
pay money, such guarantee shall be a guarantee of payment and performance 
and not of collection.

      SECTION 7.2.  Guarantee UnconditionalSECTION 7.2.  Guarantee 
Unconditional.  The obligations of each of Seller and XLSource under this 
Article7 are unconditional and absolute and, without limiting the 
generality of the foregoing, shall not be affected by  any amendment, 
modification or waiver of the obligations of XLSource or of Seller and its 
Affiliates under this Agreement, except in accordance with the terms of 
such amendment, modification or waiver, any change in the corporate 
existence of XLSource or Seller, respectively, or any of their respective 
Affiliates or any insolvency, bankruptcy, reorganization or other similar 
proceeding affecting XLSource or Seller, respectively, or any of their 
respective Affiliates or their respective assets or resulting in any 
release or discharge of any obligations of XLSource or Seller, 
respectively, or their respective Affiliates under the XLSource Supply 
Agreement or this Agreement,  the existence of any claim, set-off or other 
right which Seller or XLSource may have at any time against one another, 
any of such other's Affiliates, Buyer or any Person (provided that nothing 
herein shall prevent the assertion of any such claim by separate suit or 
compulsory counterclaim) or any other act or omission to act or delay of 
any kind by such other Person, any of its Affiliates, Buyer or any other 
Person or any other circumstance which might, but for the provisions of 
this paragraph, constitute a legal or equitable discharge of the 
obligations of Seller or of XLSource under this Article 7.

      SECTION 7.3.  WaiversSECTION 7.3.  Waivers.    Each of Seller and 
XLSource hereby waives any right, whether legal or equitable, statutory or 
non-statutory, to require Buyer to proceed against or take any action 
against or pursue any remedy with respect to XLSource or Seller, 
respectively, or any other Person or make presentment or demand for 
performance or give any notice of nonperformance before Buyer may enforce 
its rights hereunder against Seller or XLSource, respectively.

      SECTION 7.4.  Discharge; Reinstatement in Certain 
CircumstancesSECTION 7.4.  Discharge; Reinstatement in Certain 
Circumstances.  The obligations of XLSource under this Article 7 shall 
remain in full force and effect until the earlier of (i) the time that its 
Guaranteed Obligations shall have been performed in full and (ii) the sale 
by Seller of all of the equity securities of XLSource to a Person other 
than an Affiliate of Seller or XLSource; provided that the obligations of 
XLSource hereunder shall terminate if, prior to the Closing, Seller shall 
obtain for the benefit of Buyer an irrevocable letter of credit, in the 
amount of $7,500,000 and otherwise reasonably satisfactory to Buyer, for 
the purpose of securing the payment of the Guaranteed Obligations 
hereunder.  Any such letter of credit shall remain in full force and effect 
until (i) the third anniversary of the Closing Date or (ii) the second 
anniversary of the Closing Date if, prior to such anniversary, all of the 
equity securities of XLSource have been sold in one or more XLSource Sales. 
 Except as provided in the immediately preceding sentence with respect to 
the obligation of Seller to provide a letter of credit, the obligations of 
Seller under this Article 7 shall remain in full force and effect until the 
time that its Guaranteed Obligations shall have been performed in full.  
If, at any time, any performance by any Person of any Guaranteed Obligation 
is rescinded or must be otherwise restored or returned, whether upon the 
insolvency, bankruptcy or reorganization of Seller, XLSource or otherwise, 
the obligations of Seller or XLSource hereunder with respect to such 
Guaranteed Obligation shall be reinstated at such time as though such 
Guaranteed Obligation had become due and had not been performed.

      SECTION 7.5.  SubrogationSECTION 7.5.  Subrogation.  Upon performance 
by Seller or XLSource of any of its Guaranteed Obligations, Seller and 
XLSource, respectively, shall be subrogated to the rights of Buyer against 
XLSource, in the case of Seller, or against Seller, in the case of 
XLSource, with respect to such Guaranteed Obligations; provided that 
neither Seller nor XLSource shall enforce any of its Guaranteed Obligations 
by way of subrogation against one another while any Guaranteed Obligation 
is due and unperformed by such other party.

      SECTION 7.6.  Limit of LiabilitySECTION 7.6.  Limit of Liability.  
The obligations of each of XLSource and Seller under this Article 7 shall 
be limited to an aggregate amount equal to the largest amount that would 
not render its obligations hereunder subject to avoidance under Section 548 
of the United States Bankruptcy Code or any comparable provisions of any 
applicable state law. 


                          ARTICLE 8
                      COVENANTS OF BUYER

8COVENANTS OF BUYERBuyer agrees that:

      SECTION 8.1.  AccessSECTION 8.1.  Access.  On and after the Closing 
Date, Buyer will give, and will cause Reseller Network and each Company to 
give, Seller, and it agents reasonable access to its books of account, 
financial and other records, information and employees, and will request 
that its independent accountants provide to Seller and its agents 
reasonable access to its employees and workpapers, and the right to be 
present during any reconciliation of the physical count of inventory 
performed in connection with the preparation of the Closing Balance Sheet, 
in each case to the extent necessary or useful for Seller in connection 
with any audit, investigation, dispute or litigation relating to Reseller 
Network or any other reasonable business purpose relating to Reseller 
Network; provided that any such access by, or right to be present of, 
Seller shall not unreasonably interfere with the conduct of the business of 
Buyer.

      SECTION 8.2.  Seller GuaranteesSECTION 8.2.  Seller Guarantees.  
Buyer and its Affiliates will use commercially reasonable efforts to cause 
Seller to be released in full from its obligations under and pursuant to 
the liabilities, agreements and guarantees set forth on Schedule 8.02 of 
the Seller Disclosure Letter to the extent, and only to the extent, that 
such liabilities, agreements and guarantees were entered into directly and 
solely for the benefit of the Companies or Reseller Network.

      SECTION 8.3.  Other MattersSECTION 8.3.  Other Matters.  If any final 
judgment, order or adjudication determines that any Damages incurred by a 
Buyer Indemnitee or by Seller or any of its Affiliates that are referred to 
in Section 13.02(b)(ii) were so incurred as a result of an action taken by 
Buyer or its Subsidiaries (other than any action taken by any Company prior 
to the Closing), Buyer will promptly reimburse Seller for the amount of any 
final judgment, order or adjudication (within the meaning of Section 
13.02(b)(ii)) rendered in such matter against Seller or any Affiliate of 
Seller in connection with any such action, suit, investigation or 
proceeding.  

                         ARTICLE 9
             COVENANTS OF BUYER, SELLER AND XLSOURCE

9COVENANTS OF BUYER, SELLER AND XLSOURCEEach party agrees that:

      SECTION 9.1.  Commercially Reasonable Efforts; Further Assurances 
SECTION 9.1.  Commercially Reasonable Efforts; Further Assurances .  
Subject to the terms and conditions of this Agreement, such party will use 
its commercially reasonable efforts to take, or cause to be taken, all 
actions and to do, or cause to be done, all things necessary or desirable 
under applicable laws and regulations to consummate the Transaction.  Each 
party agrees, and Seller, prior to the Closing, and Buyer, after the 
Closing, agree, to cause each Company to execute and deliver such other 
documents, certificates, agreements and other writings and to take such 
other actions as may be necessary or desirable in order to consummate or 
implement expeditiously the Transaction.

      SECTION 9.2.  Certain FilingsSECTION 9.2.  Certain Filings.  Seller 
and Buyer shall cooperate with one another (i) in determining whether any 
action by or in respect of, or filing with, any governmental body, agency, 
official or authority is required, or any actions, consents, approvals or 
waivers are required to be obtained from parties to any material contracts, 
in connection with the consummation of the Transaction and (ii) in taking 
such actions or making any such filings, furnishing information required in 
connection therewith and seeking timely to obtain any such actions, 
consents, approvals or waivers.

      SECTION 9.3.  Public AnnouncementsSECTION 9.3.  Public Announcements. 
The parties agree to consult with each other before issuing any press 
release or making any public statement with respect to this Agreement or 
the Transaction and, except as may be required by applicable law or any 
listing agreement with any national securities exchange, will not issue any 
such press release or make any such public statement prior to such 
consultation.

      SECTION 9.4.  ConfidentialitySECTION 9.4.  Confidentiality.  The 
parties agree that (i) the Confidentiality Letter Agreement dated February 
7, 1997 between Seller and Buyer shall remain in full force and effect 
prior to the Closing Date and after any termination of this Agreement (it 
being understood that confidential information provided to Buyer pursuant 
to Section 6.02(a) or 6.02(e) shall be deemed "Proprietary Information" 
within the meaning of such Confidentiality Letter Agreement) and (ii) such 
Confidentiality Letter Agreement shall terminate as of the Closing Date 
without further action by any party; provided, that such Confidentiality 
Letter Agreement shall remain in full force and effect in accordance with 
its terms as to any information relating to the Seller and its Affiliates 
(other than information relating to Reseller Network or any Company). 

      SECTION 9.5.  Segregation of Certain Sales ProceedsSECTION 9.5.  
Segregation of Certain Sales Proceeds.  (a) In connection with each 
XLSource Sale that occurs prior to the termination in full of the 
obligations of XLSource pursuant to Article 7, Seller and XLSource will 
enter into arrangements reasonably satisfactory to Buyer pursuant to which 
an amount in cash equal to the product of the Designated Percentage and 
$7,500,000 will be deposited prior to or in conjunction with the 
consummation of such XLSource Sale for the benefit of Buyer in a segregated 
account for the purposes specified in Section9.05(c).  Notwithstanding 
anything herein to the contrary, in no event shall the aggregate amount so 
segregated in connection with one or more XLSource Sales exceed $7,500,000.

               (b) In lieu of segregating any amounts pursuant to Section 
9.05(a) in connection with an XLSource Sale, Seller and XLSource may elect 
to obtain for the benefit of Buyer an irrevocable letter of credit in an 
amount equal to the product of the Designated Percentage and $7,500,000 and 
otherwise reasonably satisfactory to Buyer for the purposes specified in 
Section 9.05(c).

                (c)  Without limiting the obligations of Seller or XLSource 
under this Agreement or the XLSource Supply Agreement, any amounts that are 
segregated pursuant to Section 9.05 and any letter of credit obtained 
pursuant to such Section shall be used by Seller and/or XLSource to secure 
and satisfy the repayment of obligations of Seller and/or XLSource that are 
owing to Buyer pursuant to the terms of this Agreement and the XLSource 
Supply Agreement.

               (d) The obligations of Seller and XLSource pursuant to this 
Section 9.05 shall terminate and be of no further force or effect on (i) 
the third anniversary of the Closing Date or (ii) the second anniversary of 
the Closing Date if, prior to such anniversary, all of the equity 
securities of XLSource have been sold in one or more XLSource Sales and 
funds have been segregated, or letters of credit have been obtained, in 
connection with such XLSource Sales pursuant to this Section 9.05.  On the 
date of such termination, any amounts so segregated, net of the aggregate 
amount of claims with respect to which Buyer is seeking indemnification 
pursuant to Article 10 or 13, may be released from such account.

               (e) As used herein, the following words shall have the 
following meanings:

"Designated Percentage", with respect to any XLSource Sale, means the 
greatest of the following percentages:

          (i) the percentage of the aggregate revenues of XLSource for 
the four full fiscal quarters immediately preceding the date of such 
XLSource Sale generated by or attributable to the assets or business 
being sold in such XLSource Sale;

          (ii) the percentage of the aggregate book value of the 
assets of XLSource represented by the book value of the assets sold in 
such XLSource Sale; or 

          (iii) the percentage of the outstanding capital stock of 
XLSource sold in such XLSource Sale.

"XLSource Sale" means any sale, transfer, conveyance or disposition 
(directly or indirectly, in one transaction or a series of related 
transactions, by operation of law or otherwise), to a Person other than an 
Affiliate of Seller or XLSource, of (i) any of the assets of XLSource or 
(ii) any of the equity securities of XLSource other than in the ordinary 
course of business.

      SECTION 9.6.  Supply AgreementSECTION 9.6.  Supply Agreement.  (a) 
Upon the consummation of an XLSource Sale of the type described in clause 
(i) of the definition thereof, the purchase commitment of XLSource 
contained in Paragraph 4 of the XLSource Supply Agreement shall be reduced 
by an amount equal to the Transferred Percentage.

               (b) Upon the occurrence of a Transfer Event, XLSource shall 
pay to Buyer, no later than five business days following such Transfer 
Event, an amount in immediately available funds equal to 1% of the present 
value (discounted annually to the date of such payment at a rate of 10%) of 
the aggregate Adjusted Guaranteed Minimum Revenue for the period commencing 
on the effective date of such Transfer Event and ending on the last day of 
the term of the XLSource Supply Agreement (as such term may be extended 
pursuant to the provisions thereof).  Each party agrees that (i) the amount 
set forth in this Section 9.06 is the estimate by the parties of the 
damages that Buyer would suffer as a result of the occurrence of a Transfer 
Event, (ii) it would be difficult for the parties to prove the actual 
amount of such damages, (iii) such amount is not a penalty and (iv) such 
amount shall be the full and liquidated damages of Buyer arising as a 
result of such Transfer Event.  

               (c) The following terms, as used herein, have the following 
meanings:

"Adjusted Guaranteed Minimum Revenue" means, with respect to any XLSource 
Sale resulting in a Transfer Event, the product of (A) the sum of (x) the 
remainder of the "Guaranteed Minimum Revenue" and (y) the "Remaining 
Guaranteed Minimum Revenue" (each as defined in the XLSource Supply 
Agreement) in each case as of the date of such Transfer Event and (B) the 
Transferred Percentage applicable to such Transfer Event.
"Transfer Event" means the consummation of any XLSource Sale of the type 
described in clause (i) of the definition thereof, other than any such 
XLSource Sale to a Person approved by Buyer.
"Transferred Percentage" means, with respect to any XLSource Sale, the 
percentage of the aggregate revenues of XLSource for the four full fiscal 
quarters immediately preceding the date of such XLSource Sale generated by 
or attributable to the assets being sold in such XLSource Sale.

      SECTION 9.7.  Certain LitigationSECTION 9.7.  Certain Litigation.  
The parties hereby agree that Seller will control the prosecution of any 
action, suit or proceeding (whether or not such action, suit or preceding 
is referred to on Schedule 3.13 of the Seller Disclosure Letter) instituted 
prior to the Closing Date by Seller (with respect to the business of 
Reseller Network) or any Company.  Buyer agrees, and agrees to cause the 
Companies to, cooperate with Seller in connection with the matters referred 
to in this Section 9.07.  The Companies hereby assign to Seller, effective 
as of the Closing Date, all of their right, title and interest in and to 
any such action, suit or proceeding, including without limitation any 
recoveries in respect thereof.  Notwithstanding anything contained in 
Section 2.04, no amount relating to the actions, suits and proceedings 
referred to above shall appear as an asset on the Closing Balance Sheet. 

                           ARTICLE 10
                           TAX MATTERS

10TAX MATTERSSECTION 10.1.  Tax DefinitionsSECTION 10.1.  Tax Definitions. 

 The following terms, as used herein, have the following meanings:

"Code" means the Internal Revenue Code of 1986, as amended, and the rules 
and regulations promulgated thereunder.

"Combined State Tax" means, with respect to each such state or any local 
taxing jurisdiction, any income, franchise or other Tax payable to any 
state or any local taxing jurisdiction in which any Company files Returns 
with a member of the Seller Consolidated Group on a consolidated, combined 
or unitary basis for purposes of such income, franchise or other Tax.

"Federal Tax" means any Tax imposed under Subtitle A of the Code.  

"Pre-Closing Tax Period" means any Tax period (or portion thereof) ending 
on or before the close of business on the Closing Date.

"Return" is defined in Section 10.02(a).

"Section 338(h)(10) Election" is defined in Section 10.03(a).

"Section 338 Tax" means any Tax of any Company resulting from any income, 
gain, deduction, deferred gain or recapture of deductions or credits 
against Tax which would not have been due but for the making of the Section 
338(h)(10) Election or as a consequence of Section 338 as applied by any 
state, local or foreign jurisdiction.

"Seller Consolidated Group" means, with respect to Federal Taxes, the 
affiliated group of corporations (as defined in Section 1504(a) of the 
Code) of which Seller is the common parent, and with respect to Combined 
State Taxes, the consolidated, combined or unitary group of which Seller or 
any of its Affiliates is a member.

"Tax" means (i) any tax imposed under Subtitle A of the Code and any net 
income, alternative or add-on minimum tax, gross income, gross receipts, 
sales, use, ad valorem, value added, transfer, franchise, profits, license, 
withholding on amounts paid to or by any Company, payroll, employment, 
excise, severance, stamp, capital stock, occupation, property, 
environmental or windfall profit tax, premium, custom, duty or other tax, 
governmental fee or other like assessment or charge of any kind whatsoever, 
together with any interest, penalty, addition to tax or additional amount 
imposed by any governmental authority (a "Taxing Authority") responsible 
for the imposition of any such tax, (ii) liability of any Company for the 
payment of any amounts of the type described in clause (i) above as a 
result of being a member of an affiliated, consolidated, combined or 
unitary group, and (iii) liability of any Company for the payment of any 
amounts as a result of being party to any Tax Sharing Agreement or with 
respect to the payment of any amounts of the type described in clause (i) 
or (ii) above as a result of any express or implied obligation to indemnify 
any other Person, provided, however, that with respect to this clause 
(iii), the amount of any such liability shall be reduced by the actual Tax 
benefit, if any, received by the payor as a result of paying such 
liability.

"Tax Asset" means any net operating loss, net capital loss, investment tax 
credit, foreign tax credit, charitable deduction or any other credit or tax 
attribute which could reduce Taxes (including without limitation deductions 
and credits related to alternative minimum Taxes).

"Tax Indemnification Period", means (i) with respect to any Tax described 
in clause (i) of the definition of "Tax", any Pre-Closing Tax Period of any 
Company, (ii) with respect to any Tax described in clause (ii) of the 
definition of "Tax", any Pre-Closing Tax Period of any Company and the Tax 
year of any member of a group described in such clause (ii) which includes 
(but does not end on) the Closing Date, and (iii) with respect to any Tax 
described in clause (iii) of the definition of "Tax", the survival period 
of the obligation under the applicable contract or arrangement.

"Tax Sharing Agreements" means all agreements or arrangements (whether or 
not written) that relate to the allocation or sharing of liabilities for 
Taxes and that bind any Company (including without limitation the Tax 
Allocation Agreement among Seller, the Companies and certain other 
Subsidiaries of Seller effective as of January 29, 1995) (the "Seller Group 
Tax Allocation Agreement").

     SECTION 10.2.  Tax RepresentationsSECTION 10.2.  Tax Representations.  
Seller represents and warrants to Buyer as of the date hereof and as of the 
Closing Date that:  
     
          (a) except as set forth on Schedule 10.02(a) of the Seller 
Disclosure Letter, (i) all Tax returns, statements, reports and forms 
(including estimated tax or information returns and reports) required to be 
filed with any Taxing Authority with respect to any Pre-Closing Tax Period 
by or on behalf of any Company (each a "Return" and collectively, the 
"Returns"), have, to the extent required to be filed on or before the date 
hereof, been filed when due (taking into account any permitted extension 
under applicable law) in accordance with all applicable laws; (ii) as of 
the time of filing, the Returns correctly reflected the facts regarding the 
income, business, assets, operations, activities and status of each Company 
and any other information required to be shown therein, except to the 
extent that the failure to correctly reflect any such facts or information 
will not have a Material Adverse Effect; (iii) all Taxes shown as due and 
payable on the Returns that have been filed have been timely paid, or 
withheld and remitted to the appropriate Taxing Authority; (iv) the 
accruals and reserves for Taxes with respect to each Company for any 
Pre-Closing Tax Period (including any Pre-Closing Tax Period for which no 
Return has yet been filed) reflected on the books of each Company and on 
the Balance Sheet and which will appear on the Closing Balance Sheet 
(excluding any provision for deferred income taxes) are adequate under 
generally accepted accounting principles to cover such Taxes except for any 
Taxes arising from the Section 338 Election; (v)  no Company is delinquent 
in the payment of any Tax or has requested any extension of time within 
which to file any Return and has not yet filed such Return; (vi) no Company 
(or any member of any affiliated, consolidated, combined or unitary group 
of which such Company is or has been a member) has granted any extension or 
waiver of the statute of limitations period applicable to any Return, which 
period (after giving effect to such extension or waiver) has not yet 
expired; (vii) there is no claim, audit, action, suit, proceeding, or 
investigation now pending or threatened against or with respect to (a) any 
Company in respect of any Tax or Tax Asset or (b) Seller or any other 
member of the Seller Consolidated Group in respect of any Tax for which the 
Company is or could become liable in any manner (including primarily, 
secondarily or otherwise); (viii) there are no requests for rulings or 
determinations in respect of any Tax or Tax Asset pending between any 
Company and any Taxing Authority; (ix) no Company owns any interest in real 
property in the State of New York or in any other jurisdiction in which a 
Tax is imposed on the transfer of a controlling interest in an entity that 
owns any interest in real property; (x) none of the property owned or used 
by any Company is subject to a tax benefit transfer lease executed in 
accordance with Section 168(f)(8) of the Internal Revenue Code of 1954, as 
amended; (xi) none of the property owned or used by any Company is subject 
to a lease, other than a "true" lease for federal income tax purposes; 
(xii) none of the property owned by any Company is "tax-exempt use 
property" within the meaning of Section 168(h) of the Code; (xiii) neither 
Seller nor any Company, nor any other Person on behalf of any Company, has 
entered into nor will it enter into any agreement or consent pursuant to 
Section 341(f) of the Code; (xiv) there are no Liens for Taxes upon the 
assets of any Company except Liens for current Taxes not yet due; (xv) 
Seller is not subject to withholding under Section 1445 of the Code with 
respect to any transaction contemplated hereby; (xvi) no Company has been a 
member of an affiliated, consolidated, combined or unitary group other than 
a Seller Consolidated Group, and no Company has filed Returns separately 
from the Returns filed by Seller for the respective Seller Consolidated 
Group; and (xvii) except with respect to the Seller Group Tax Allocation 
Agreement, no Company is currently under any contractual obligation to pay 
any amounts of the type described in clause (ii) or (iii) of the definition 
of "Tax" or is or has been a party to any Tax Sharing Agreement other than 
the Seller Group Tax Allocation Agreement.

               (b) Schedule 10.02(b) of the Seller Disclosure Letter 
contains (i) a list of all jurisdictions to which any Tax is properly 
payable by any Company , and (ii) a list of all federal, state, local and 
foreign income tax Returns filed with respect to each Company for taxable 
periods ended on or after January 29, 1994, which list indicates those 
Returns that have been examined and closed or are Returns with respect to 
which the applicable period for assessment under applicable law, after 
given effect to extensions or waivers, has expired, and indicates those 
Returns that currently are the subject of examination or audit.  The 
applicable period for assessment under applicable law, after giving effect 
to extensions or waivers, has expired with respect to all federal, state, 
local and foreign income tax Returns with respect to every Company for 
taxable periods ending prior to January 29, 1994.

      SECTION 10.3.  CovenantsSECTION 10.3.  Covenants.  (a) Seller agrees 
to make a timely, effective and irre    vocable election under Section 
338(h)(10) of the Code and under any comparable statutes in any other 
jurisdiction with respect to each Company (the "Section 338(h)(10) 
Election"), and to file such election in accordance with applicable 
regulations. The Section 338(h)(10) Election shall properly reflect the 
Price Allocation (as hereinafter defined).  Within 90 days after the 
determination of Final Net Liabilities Assumed pursuant to Section 2.04, 
Buyer shall provide to Seller a written statement setting forth (i) Buyer's 
determination of the modified ADSP (as such term is defined in Treasury 
Regulations Section 1.338(h)(10)-1) (the "Modified Aggregate Deemed Sales 
Price"), and (ii) the allocation of the Modified Aggregate Deemed Sales 
Price to the assets of the Companies in accordance with the Treasury 
regulations promulgated under Section 338(h)(10) (the "Initial 
Determination").  Buyer shall provide or make available to Seller such 
workpapers, appraisals and other documents, if any, used by Buyer in 
preparing the Initial Determination as Seller may reasonably request.  Such 
Initial Determination shall be a final determination binding and conclusive 
on Buyer and Seller unless Seller objects by written notice to Buyer within 
30 days of receipt of the Initial Determination, which notice shall state 
with reasonable particularity Seller's objections to such Initial 
Determination and the basis therefor.  If Seller so objects, Buyer and 
Seller shall negotiate in good faith to resolve such objections, but if no 
agreement is reached within 15 days after Seller provides such notice, 
Buyer and Seller shall retain the Accounting Referee to resolve any such 
objections on which Buyer and Seller have been unable to reach agreement.  
The costs of engaging the Accounting Referee for such purpose shall be 
borne equally by Buyer and Seller.  The determination of the Accounting 
Referee shall be a final determination binding and conclusive on Buyer and 
Seller.  Such final determination (whether by agreement or as determined by 
the Accounting Referee) shall be the "Price Allocation" and shall be 
binding on the parties hereto. Seller and Buyer agree to act in accordance 
with the Price Allocation in the preparation, filing and audit of any Tax 
return.  Buyer and Seller agree that each will provide to the other, upon 
request (including prior to filing), the portions of any Tax return for the 
Tax period that includes the Closing Date that reflect or are based on the 
Price Allocation.

               (b) Seller agrees that, without the prior written consent of 
Buyer (which shall not be unreasonably withheld), neither Seller nor any 
Company, or any Affiliate of Seller shall, to the extent it may affect or 
relate to any Company, (i) make any new Tax election (other than the 
Section 338(h)(10) Election), (ii) change any Tax election, (iii) change an 
annual tax accounting period, (iv) adopt or change any method of Tax 
accounting, (v) file any amended Tax return, (vi) enter into any closing 
agreement, (vii) settle any Tax claim or assessment, (viii) surrender any 
right to claim a Tax refund, (ix) consent to any extension or waiver of the 
limitations period applicable to any Tax claim or assessment or (x) take or 
omit to take any other action, if, in the case of any such action or 
omission described in clauses (i) through (x), such action or omission 
would have or could reasonably be expected to have the effect of increasing 
the Tax liability or reducing any Tax Asset of any Company, Buyer or any 
Affiliate of Buyer in any Post-Closing Tax Period (as defined in Section 
10.03(c)).

               (c)  If, as a result of any adjustment with respect to the 
Tax liability of any Company for any Pre-Closing Tax Period, (i) any 
deduction, amortization, exclusion from income or other allowance becomes 
allowable to Buyer, any of its Affiliates or, effective upon the Closing, 
any Company in any Tax period (or portion thereof) beginning after the 
Closing Date (a "Post-Closing Tax Period") which would not, but for such 
adjustment, be allowable, Buyer shall pay to Seller the amount of the Tax 
benefit actually received by Buyer, any of its Affiliates, or, effective 
upon the Closing, any Company from such deduction, amortization, exclusion 
or allowance in any Post-Closing Tax Period within 10 days after the date 
such Tax benefit is actually received, and (ii) any deduction, 
amortization, exclusion from income or other allowance ceases to become 
available to Buyer, any of its Affiliates, or, effective upon Closing, any 
Company in any Post-Closing Tax Period which would have, but for such 
adjustment, been allowable, Seller shall pay to Buyer the amount of the Tax 
benefit that would otherwise have been received by Buyer, any of its 
Affiliates or, effective upon the Closing, any Company in any Post-Closing 
Tax Period.

               (d)  All Tax returns not required to be filed on or before 
the date hereof (i) will be filed when due (taking into account any 
permitted extension under applicable law) in accordance with all applicable 
laws and (ii) as of the time of filing, will correctly reflect in all 
material respects the facts regarding the income, business, assets, 
operations, activities and status of the Companies and any other 
information required to be shown therein.

               (e) Seller shall include the Companies in its consolidated 
Federal Tax return and in any Combined State Tax return through the close 
of business on the Closing Date.

               (f) Seller agrees that no Company shall reserve any amount 
for or make any payment of Taxes to any Person or any Taxing Authority, 
except for such Taxes as are due or payable or have been properly estimated 
in accordance with applicable law as applied in a manner consistent with 
the past practice of such Company.

               (g) All transfer, documentary, sales, use, stamp, 
registration, value added and other such Taxes and fees (including any 
penalties and interest) incurred in connection with this Agreement 
(including any real property transfer Tax and any similar Tax) shall be 
paid by Seller when due, and Seller will, at its own expense, file all 
necessary Tax returns and other documentation with respect to all such 
Taxes and fees, and, if required by applicable law, Buyer will, and will 
cause its Affiliates to, join in the execution of any such Tax returns and 
other documentation.

      SECTION 10.4.  Release From and Termination of Existing Tax Sharing 
AgreementsSECTION 10.4.  Release From and Termination of Existing Tax 
Sharing Agreements.  The Companies shall be released from any and all 
existing Tax Sharing Agreements, and any and all existing Tax Sharing 
Agreements shall be terminated with respect to the Companies, as of the 
Closing Date.  After the Closing Date, no Company shall have any further 
rights or liabilities thereunder.

      SECTION 10.5.  State Taxes Resulting from Section 338(h)(10) Election 
SECTION 10.5.  State Taxes Resulting from Section 338(h)(10) Election .  
With respect to any state Tax that would not be borne by Buyer or any of 
its Affiliates (including, after the Closing Date, the Companies) but for 
the Section 338(h)(10) Election made pursuant to Section 10.03(a) hereof, 
Seller shall estimate the amount of each such Tax and shall pay such amount 
to the relevant Company immediately prior to Closing. The amount paid 
pursuant to the preceding sentence shall be adjusted to reflect the actual 
amounts of such Taxes paid by Buyer or any of its Affiliates within 10 days 
after Buyer or such Affiliate (as the case may be) files the relevant 
return and Seller shall pay Buyer, or Buyer shall pay Seller, as 
appropriate, the amount of any underpayment or overpayment. Buyer shall 
deliver to Seller a copy of each relevant return within 10 days of the date 
on which Buyer or any of its Affiliates (as the case may be) files the 
relevant return.

      SECTION 10.6.  Cooperation on Tax MattersSECTION 10.6.  Cooperation 
on Tax Matters.  (a) Buyer and Seller shall cooperate fully, as and to the 
extent reasonably requested by the other party, in connection with the 
preparation and filing of any Tax or information return, statement, report 
or form (including any report required pursuant to Section 6043 of the Code 
and all Treasury Regulations promulgated thereunder), any audit, litigation 
or other proceeding with respect to Taxes. Such cooperation shall include 
the retention and (upon the other party's request) the provision of records 
and information which are reasonably relevant to any such audit, litigation 
or other proceeding and making employees available on a mutually convenient 
basis to provide additional information and explanation of any material 
provided hereunder. After the Closing, each Company and Seller agree (i) to 
retain all books and records (including accounting records) either in the 
possession of such Company or Seller, as the case may be, at the Closing 
Date or that thereafter come into the possession of a Company or Seller, as 
the case may be, in the ordinary course of business with respect to Tax 
matters pertinent to the Companies relating to any Pre-Closing Tax Period, 
and to abide by all record retention agreements entered into with any 
Taxing Authority, and (ii) to give the other party reasonable written 
notice prior to destroying or discarding any such books and records and, if 
the other party so requests, each Company or Seller, as the case may be, 
shall allow the other party to take possession of such books and records.

                (b)  Buyer and Seller further agree that each of them, upon 
request from the other party, shall use all reasonable efforts to obtain 
any certificate or other document from any governmental authority or 
customer of any Company as may be necessary to mitigate, reduce or 
eliminate any Tax that could be imposed (including but not limited to with 
respect to the Transaction).

      SECTION 10.7.  Tax IndemnificationSECTION 10.7.  Tax Indemnification. 
  (a) Seller hereby indemnifies each Buyer Indemnitee against and agrees to 
hold each Buyer Indemnitee harmless from any (w) Tax of any Company related 
to the Tax Indemnification Period, (x) Tax of any Company resulting from a 
breach of any covenant of Seller contained in this Article 10, (y) Section 
338 Tax, and (z) costs, fees and expenses (including reasonable attorneys 
and accounting fees and expenses) incurred in the contest in good faith in 
appropriate proceedings relating to the imposition, assessment or assertion 
of any such Tax prior to the assumption, if any, by Seller of the defense 
of such contest in accordance with Section 10.07(e) and any liability as 
transferee (the sum of clauses (w), (x), (y), and (z) above being referred 
to herein as a "Loss").

               (b) For purposes of this Section 10.07, in the case of any 
Taxes that are imposed on a periodic basis and are payable for a Tax period 
that includes (but does not end on) the Closing Date, the portion of such 
Tax related to the portion of such Tax period ending on and including the 
Closing Date shall (x) in the case of any Taxes other than gross receipts, 
sales or use Taxes and Taxes based upon or related to income, be deemed to 
be the amount of such Tax for the entire Tax period multiplied by a 
fraction the numerator of which is the number of days in the Tax period 
ending on and including the Closing Date and the denominator of which is 
the number of days in the entire Tax period, and (y) in the case of any Tax 
based upon or related to income or gross receipts, sales or use Taxes, be 
deemed equal to the amount which would be payable if the relevant Tax 
period ended on and included the Closing Date. The portion of any credits 
relating to a Tax period that begins before and ends after the Closing Date 
shall be determined as though the relevant Tax period ended on and included 
the Closing Date. All determinations necessary to give effect to the 
foregoing allocations shall be made in a manner consistent with prior 
practice of the Companies.

               (c) Subject to the provisions of this Section 10.07, upon 
payment or incurrence by any Buyer Indemnitee of any Loss, Seller shall 
discharge its obligation to indemnify the Buyer Indemnitee against such 
Loss by paying to Buyer an amount equal to the amount of such Loss.
 
               (d) Any payment pursuant to this Section 10.07 shall be made 
not later than 30 days after receipt by Seller of written notice from Buyer 
stating that any Loss has been paid by a Buyer Indemnitee and the amount 
thereof and of the indemnity payment requested.

               (e) Buyer agrees to give prompt written notice to Seller of 
any Loss or the assertion of any claim, or the commencement of any suit, 
action or proceeding in respect of which Buyer reasonably believes 
indemnity may be sought under this Section 10.07 (specifying with 
reasonable particularity the basis therefor) and will give Seller such 
information with respect thereto as Seller may reasonably request.  Except 
as otherwise provided by Section 10.07(f), following receipt of written 
notice from Seller, Buyer shall permit Seller to assume, manage and control 
the defense of such suit, action or proceeding (including any Tax audit) as 
it relates to any issue or item in respect of which indemnity may be sought 
under this Section 10.07; provided that (x) Seller's counsel is reasonably 
satisfactory to Buyer, (y) Seller shall thereafter consult with Buyer upon 
Buyer's reasonable request for such consultation from time to time with 
respect to such suit, action or proceeding (including any Tax audit) and 
shall provide Buyer with copies of all written correspondence relating 
thereto and (z) Seller shall not, without Buyer's consent (which shall not 
be unreasonably withheld), agree to any settlement with respect to any Tax 
if such settlement could adversely affect the Tax liability of Buyer, any 
of its Affiliates or, upon the Closing, any Company. If Seller assumes such 
defense, (i) Buyer shall have the right (but not the duty) to participate 
in the defense thereof and to employ counsel, at its own expense, 
reasonably satisfactory to Seller separate from the counsel employed by 
Seller and (ii) Seller shall not assert that the Loss, or any portion 
thereof, with respect to which Buyer seeks indemnification is not within 
the ambit of this Section 10.07.  If Seller elects not to assume such 
defense, Buyer may pay, compromise or contest the Tax at issue; provided 
that Buyer shall not settle any contest relating to such Tax without 
Seller's prior written consent (which shall not be unreasonably withheld); 
provided further that (i) Seller's prior written consent shall not be 
required with respect to any such settlement unless Seller agrees not to 
assert that the Loss, or any portion thereof, with respect to which Buyer 
seeks indemnification is not within the ambit of this Section 10.07, and 
(ii) in any case in which Seller provides such written consent, Seller 
shall be deemed to have agreed that it will not assert that any Loss, or 
any portion thereof, with respect to which Buyer seeks indemnification is 
not within the ambit of this Section 10.07.  Seller shall be liable for the 
fees and expenses of counsel employed by Buyer for any period during which 
Seller has not assumed the defense thereof. Whether or not Seller chooses 
to defend or prosecute any claim, all of the parties hereto shall cooperate 
in the defense or prosecution thereof, including by providing upon 
reasonable request all necessary books and records then in such party's 
possession on a timely basis.  Notwithstanding anything in this Agreement 
to the contrary, Seller shall not be entitled to assume or maintain control 
of the defense of any claim, litigation or proceeding in respect of any 
claim, litigation or proceeding in respect of which indemnification may be 
sought under Section 10.07 if (i) such claim, litigation or proceeding 
relates to or arises in connection with any criminal proceeding, action, 
indictment, allegation or investigation, (ii) such claim, litigation or 
proceeding seeks an injunction or equitable relief against Seller, (iii) 
Seller has failed or is failing to prosecute or defend vigorously such 
claim, litigation or proceeding or (iv) Seller (x) makes a general 
assignment for the benefit of creditors, (y) commences any case, proceeding 
or other action seeking to have an order for relief entered on its behalf 
as a debtor or to adjudicate it a bankrupt or insolvent, or seeking 
reorganization, arrangement, adjustment, liquidation, dissolution or 
composition of it or its debts or seeking appointment of a receiver, 
trustee, custodian or other similar official for it or for all of any 
substantial part of its property, or (z) become the subject of any 
proceeding referred to in clause (x) or (y) which is not dismissed within 
60 days of its filing or entry.

               (f) Buyer shall control the defense of any claim that 
relates to Taxes described in Section 10.07(b).
  
               (g) Seller shall not be liable under this Section 10.07 with 
respect to any Tax resulting from (i) a claim or demand the defense of 
which Seller was not offered the opportunity to assume as provided under 
Section 10.07(e) or (ii) a breach by any Company of its covenant in the 
third sentence of Section 10.06(a), in each case to the extent Seller's 
liability under this Section 10.07 is adversely affected as a result 
thereof.  No investigation by Buyer or any of its Affiliates at or prior to 
the Closing Date shall relieve Seller of any liability hereunder.

               (h) Any claim of any Buyer Indemnitee (other than Buyer) 
under this Section may be made and enforced by Buyer on behalf of such 
Buyer Indemnitee.

                (i) With respect to all suits, actions or proceedings 
(including any Tax audits) relating to the Tax liability of any Company in 
existence as of the date hereof, Buyer shall be deemed to have (i) provided 
written notice of such suits, actions or proceedings to Seller in 
accordance with Section 10.07(e), and (ii) permitted Seller to assume, 
manage and control the defense of such suits, actions or proceedings in 
accordance with and subject to Section 10.07(e).

                 (j) Except insofar as it relates to any claim the defense 
of which Buyer is in control pursuant to Section 10.07(f), Buyer shall not 
extend the statute of limitations with respect to any Company for any Pre-
Closing Tax Period without the written consent of Seller (which consent 
shall not be unreasonably withheld).

     SECTION 10.8.  Purchase Price Adjustment and InterestSECTION 10.8.  
Purchase Price Adjustment and Interest.  Buyer and Seller agree that any 
amount paid by Seller or Buyer under this Article 10 or Article 13 shall be 
treated as an adjustment to the Modified Aggregate Deemed Sales Price 
unless otherwise required by applicable law.  Any payment required to be 
made by Buyer or Seller under this Article 10 that is not made when due 
shall bear interest at the rate per annum determined, from time to time, 
under the provision of Section 6621(a)(2) of the Code for each day until 
paid.

      SECTION 10.9.  SurvivalSECTION 10.9.  Survival.  Notwithstanding 
anything in this Agreement to the contrary, the provisions of this Article 
10 shall survive until six months following the end of the applicable 
statutes of limitations (giving effect to any waiver, mitigation or 
extension thereof).

                          ARTICLE 11
                       EMPLOYEE BENEFITS

    11EMPLOYEE BENEFITSSECTION 11.1.  Employee Benefits DefinitionsSECTION 
11.1.  Employee Benefits Definitions.  The following terms, as used herein, 
have the following meanings:

"Benefit Arrangement" means any employment, severance or similar contract 
or arrangement (whether or not written) or any plan, policy, fund, program, 
arrangement or contract(whether or not written) providing for compensation, 
bonus, profit-sharing, stock option or other stock related rights or other 
forms of incentive or deferred compensation, vacation benefits, insurance 
coverage (including any self-insured arrangements), health or medical 
benefits, disability benefits, worker's compensation, supplemental 
unemployment benefits, severance benefits and post-employment or retirement 
benefits (including compensation, pension, health, medical or life 
insurance or other benefits) that (i) is not an Employee Plan, (ii) is 
entered into, maintained, administered or contributed to, as the case may 
be, by Seller, any of its Affiliates or any Company and (iii) covers any 
employee or former employee of any Company employed in the United States.

"Employee Plan" means any "employee benefit plan", as defined in Section 
3(3) of ERISA, that (i) is subject to any provision of ERISA, (ii) is 
maintained, administered or contributed to, as the case may be, by Seller, 
any of its Affiliates or any Company and (iii) covers any employee or 
former employee of any Company.

"ERISA" means the Employee Retirement Income Security Act of 1974, as 
amended, and the rules and regulations promulgated thereunder.

"ERISA Affiliate" of any entity means any other entity which, together with 
such entity, would be treated as a single employer under Section 414 of the 
Code.

"International Plan" means any employment, severance or similar contract or 
arrangement (whether or not written) or any plan, policy, fund, program, or 
arrangement or contract (whether or not written) that (i) is not an 
Employee Plan or a Benefit Arrangement, (ii) is entered into, maintained, 
administered or contributed to, as the case may be, by Seller, any of its 
Affiliates or any Company and (iii) covers any employee or former employee 
of any Company.

"Multiemployer Plan" means each Employee Plan that is a multiemployer plan, 
as defined in Section 3(37) of ERISA.

"PBGC" means the Pension Benefit Guaranty Corporation.

"Title IV Plan" means an Employee Plan subject to Title IV of ERISA other 
than any Multiemployer Plan.

      SECTION 11.2.   Employee Benefit Plans RepresentationsSECTION 11.2.  
 Employee Benefit Plans Representations.  Seller represents and warrants to 
Buyer as of the date hereof and as of the Closing Date that:

          (a)       Schedule 11.02(a) of the Seller Disclosure Letter 
identifies each Employee Plan that any Company has at any time sponsored, 
maintained or contributed (or been obligated to sponsor, maintain or 
contribute to).  Seller has furnished to Buyer copies of such Employee 
Plans (and, if applicable, related trust agreements) and all amendments 
thereto and written interpretations thereof together with the three most 
recent annual reports (Form 5500 including, if applicable, Schedule B 
thereto) and the most recent actuarial valuation report prepared in 
connection with any such Employee Plan.  Schedule 11.02(a) of the Seller 
Disclosure Letter identifies each such Employee Plan which is maintained in 
connection with any trust described in Section 501(c)(9) of the Code.

               (b) No Employee Plan is a Title IV Plan, Multiemployer Plan 
or International Plan and neither Seller, Reseller Network nor any Company 
has at any time sponsored, maintained or contributed to or been under any 
obligation to sponsor, maintain or contribute to a Title IV Plan, 
Multiemployer Plan or International Plan.

               (c) No transaction prohibited by Section 406 of ERISA or 
Section 4975 of the Code has occurred with respect to any employee benefit 
plan or arrangement which is covered by Title I of ERISA, which transaction 
has caused or will cause any of the Companies to incur any liability under 
ERISA, the Code or otherwise, excluding transactions effected pursuant to 
and in compliance with a statutory or administrative exemption.

               (d) Each Employee Plan listed on Schedule 11.02(a) of the 
Seller Disclosure Letter that is intended to be qualified under Section 
401(a) of the Code is so qualified and has been so qualified during the 
period since its adoption; each trust created under any such Plan is exempt 
from tax under Section 501(a) of the Code and has been so exempt since its 
creation.  Seller has provided Buyer with the most recent determination 
letter of the Internal Revenue Service relating to each such Employee Plan. 
 Each such Employee Plan has been maintained in substantial compliance with 
its terms and with the requirements prescribed by any and all applicable 
statutes, orders, rules and regulations, including but not limited to ERISA 
and the Code. 

               (e) Schedule 11.02(e) of the Seller Disclosure Letter 
identifies each Benefit Arrangement that any Company has at any time 
sponsored, maintained or contributed to (or been obligated to sponsor, 
maintain or contribute to).  Seller has furnished to Buyer copies or 
descriptions of each such Benefit Arrangement (and, if applicable, related 
trust agreements) and all amendments thereto and written interpretations 
thereof.  Each such Benefit Arrangement has been maintained in substantial 
compliance with its terms and with the requirements prescribed by any and 
all applicable statutes, orders, rules and regulations and has been 
maintained in good standing with applicable regulatory authorities.

               (f) Except as set forth on Schedule 11.02(f) of the Seller 
Disclosure Letter, neither Reseller Network nor any Company has any current 
or projected liability in respect of post-employment or post-retirement 
health or medical or life insurance benefits for retired, former or current 
employees of Reseller Network or any Company, except as required to avoid 
excise tax under Section 4980B of the Code.

               (g) All contributions and payments accrued under each 
Employee Plan and Benefit Arrangement (each as disclosed in Schedules 
11.02(a) and 11.02(e), respectively, of the Seller Disclosure Letter), 
determined in accordance with prior funding and accrual practices, as 
adjusted to include proportional accruals for the period ending on the 
Closing Date, will be discharged and paid on or prior to the Closing Date 
except to the extent  reflected as a liability on the Closing Balance Sheet 
or  retained by Seller.  Except as set forth on Schedule 11.02(f) of the 
Seller Disclosure Letter, there has been no amendment to, written 
interpretation of or announcement (whether or not written) by the Seller or 
any of its Affiliates or Reseller Network or any Company relating to, or 
change in employee participation or coverage under, any such Employee Plan 
or such Benefit Arrangement that would increase materially the expense of 
maintaining such Employee Plan or Benefit Arrangement above the level of 
the expense incurred in respect thereof for the most recent fiscal year 
ended prior to the date hereof.

               (h) There is no contract, plan or arrangement (written or 
otherwise) covering any employee or former employee of Reseller Network or 
any Company that, individually or collectively, could give rise to the 
payment of any amount that would not be deductible pursuant to the terms of 
Section 280G of the Code.

               (i) There has been no material failure of a group health 
plan (as defined in Section 5000(b)(1) of the Code) to meet the 
requirements of Code Section 4980B(f) with respect to a qualified 
beneficiary (as defined in Section 4980B(g)).  To the best knowledge of 
Seller, neither Reseller Network nor any Company has contributed to a 
nonconforming group health plan (as defined in Section 5000(c)) and no 
ERISA Affiliate of Reseller Network or any Company has incurred a tax under 
Section 5000(a) which is or could become a liability of Reseller Network or 
any Company.

               (j) Except as set forth in Schedule 11.02(j) of the Seller 
Disclosure Letter, no employee or former employee of Reseller Network or 
any Company will become entitled to any bonus, retirement, severance, job 
security or similar benefit or enhanced such benefit (including 
acceleration of vesting or exercise of an incentive award) as a result of 
the Transaction.

      SECTION 11.3.   Retained and Transferred EmployeesSECTION 11.3.   
Retained and Transferred Employees.   (a) For purposes of this Article 11 
(i) "Company Employee" shall mean each individual, other than individuals 
subsequently identified by Buyer as Transferred Employees, Scheduled 
Employees or Seconded Employees as hereinafter provided, who, on the 
Closing Date is, or would be but for subsection 11.03(b) below, actively 
employed by Seller or any Subsidiary of Seller (in each case with respect 
to the business of Reseller Network), Reseller Network or any Company, on 
short-term or long-term disability leave, authorized or unauthorized leave 
or absence, including leave under the Family and Medical Leave Act, 
military service or lay-off with recall rights as of the Closing Date, 
including any other inactive or former employee or any individual who as of 
the Closing Date is no longer employed by Seller or any Subsidiary of 
Seller (in each case with respect to the business of Reseller Network), 
Reseller Network or a Company for any reason including, without limitation, 
death, disability or retirement; (ii) "Transferred Employee" shall mean 
each individual identified as such by Buyer on a list to be provided by 
Buyer to Seller not less than five business days prior to the Closing Date 
who has accepted an offer to become an employee of Buyer and is expected to 
report for work with Buyer or any of its Subsidiaries immediately following 
the Closing Date; (iii) "Scheduled Employee" shall mean each individual 
identified as such on a list to be agreed upon by Buyer and Seller; (iv) 
"Seconded Employee" shall mean each individual identified as such by Buyer 
on a list to be provided by Buyer to Seller, not less than five business 
days prior to the Closing Date who is expected to be available to provide 
transition services to Buyer pursuant to Section 11.06 hereof; and (v) 
"Assumed Employee" shall mean each individual identified as such by Buyer 
on a list to be provided by Buyer to Seller from time to time not more than 
90 days following the Closing Date.  It is intended that Assumed Employees 
shall be selected from Seconded Employees and Scheduled Employees prior to 
their actual termination date.  If an Assumed Employee or Seconded Employee 
is terminated prior to hire by Buyer, Buyer shall reimburse Seller for all 
costs associated with such termination to the extent provided in Section 
11.04(a) hereof.  Company Employees, Transferred Employees, Scheduled 
Employees, Seconded Employees and Assumed Employees are hereinafter 
collectively referred to as "Seller Employees".  Seller will not take and 
will cause each Company not to take any action which would impede, hinder, 
interfere or otherwise compete with Buyer's effort to interview or 
otherwise determine those Seller Employees that Buyer may identify as 
Transferred Employees, Seconded Employees or Assumed Employees; provided, 
however, that Buyer's efforts hereunder will not materially  interfere with 
the operations of Seller's business or the business of the Companies prior 
to the Closing Date, and that any offers of employment to any of the Seller 
Employees shall be contingent upon the Closing and shall not become 
effective until the Closing Date.          

               (b) (i)   Seller will, and will cause each Company to, take 
such action as is required to ensure that prior to the Closing Date (i) all 
Seller Employees will be employees of a Subsidiary of Seller and (ii) none 
of the Companies shall have any employees.

                   (ii) When and if Buyer has or is expected to have any 
obligation to reimburse Seller for any employment-related expense to the 
extent provided in Sections 11.03(a), 11.04, and 11.06 hereof, Seller shall 
give reasonable notice to Buyer of the date that such expense is expected 
to be incurred, and of the amount thereof, itemized and otherwise 
substantiated as Buyer may reasonably request.  Buyer shall deposit the 
required amount in a checking account to be established for such purpose in 
the name of such Subsidiary (as described in paragraph (i)), which checking 
account shall be used solely for the purpose of paying wages and benefits 
to or on behalf of Seller Employees hereunder.  Buyer shall, in its sole 
discretion, have the right to (x) review such information as Seller 
provides, (y) request such supporting documentation in respect thereof and 
(z) undertake such commercially reasonable verification procedures as Buyer 
shall determine and Seller shall cooperate fully with Buyer with respect 
thereto.

               (c) Except as expressly set forth herein, Seller shall 
retain all obligations and liabilities to or in respect of Seller 
Employees.  Buyer shall not assume any assets or liabilities under any 
Employee Plan or Benefit Arrangements.

               (d) With respect to each Transferred Employee and Assumed 
Employee, service with Seller, any of its Subsidiaries or the Companies 
shall be counted for purposes of determining any period of eligibility to 
participate or to vest in benefits under Buyer's benefit plans to the same 
extent such service was counted under any similar type of Employee Plan 
under which such Transferred Employee or Assumed Employee was covered 
immediately prior to the Closing Date.  Buyer, for purposes of deductible 
limits and out-of-pocket annual and lifetime maximums under its welfare 
plans, shall credit each Transferred Employee and Assumed Employee with the 
amounts so credited with respect to the portion of the calendar year 
preceding the Closing Date under the same type of Employee Plan in which 
such Transferred Employee or Assumed Employee is participating as of the 
Closing Date.  With respect to each Transferred Employee and Assumed 
Employee, Buyer's group health plans shall not exclude coverage for pre-
existing conditions that were not excluded under similar Employee Plans in 
which such Transferred Employee or Assumed Employee is participating as of 
the Closing Date.

      SECTION 11.4.  Severance, COBRA and WARN ObligationsSECTION 11.4.  
Severance, COBRA and WARN Obligations.  (a)(i) Buyer shall reimburse Seller 
to the extent set forth in Schedule 11.04(a)(i) hereto in respect of 
Company Employees and Seconded Employees employed immediately prior to the 
Closing Date for (x) actual severance payments triggered or incurred on or 
after the Closing Date and (y) the actual out of pocket costs incurred by 
Seller for the period beginning on the Closing Date and ending 65 days 
following the date of the Buyer notice referred to in Section 11.04(b) 
below in giving all notices required by, and for compliance with the 
applicable requirements of, the Worker Adjustment and Retraining 
Notification Act of 1988 ("WARN Obligations").  Seller shall be responsible 
for all severance liabilities in respect of Company Employees and Seconded 
Employees triggered or incurred prior to the Closing Date; provided that if 
a Scheduled Employee is terminated by Seller after the signing of this 
Agreement but before the Closing Date, and the costs described in (x) and 
(y) above in respect of such terminated Scheduled Employee are equal to or 
less than they would have been had the Company Employee or Seconded 
Employee been retained to the Closing Date, Buyer shall reimburse Seller as 
set forth herein, contingent only upon the Closing.

          (ii)  Buyer shall not be responsible for any severance payments 
or costs incurred by Seller in providing continuation coverage (within the 
meaning of Section 4980B of the Code) ("COBRA Coverage") (x) in respect of 
all Transferred Employees who accept employment with Buyer or any of its 
Subsidiaries and report for work with Buyer or any of its Subsidiaries 
immediately following the Closing Date and (y) in respect of all Assumed 
Employees who after the Closing Date accept and report for employment with 
Buyer or any of its Subsidiaries.

          (iii)   On and after the Closing Date, Buyer and Seller shall be 
responsible to the extent set forth in Schedule 11.04(a)(iii) hereto for 
the cost of all severance payments and liabilities to or in respect of 
Scheduled Employees and Buyer shall reimburse Seller to the extent set 
forth in Schedule 11.04(a)(iii) hereto for the actual out-of-pocket costs 
incurred by Seller in providing COBRA Coverage in respect of Scheduled 
Employees. This paragraph (iii) will continue to apply (notwithstanding 
paragraph (ii) above) if a Scheduled Employee becomes a Transferred 
Employee or Assumed Employee, and later becomes entitled to severance 
and/or COBRA coverage from Seller under the severance plans and 
arrangements listed on Schedule 11.02(a), (e), (f), and (j) of the Seller 
Disclosure Letter as a result of subsequent termination of employment with 
the Buyer or any of its Subsidiaries.

               (b)  Buyer shall endeavor to give prior written notice to 
Seller, in a commercially reasonable manner, of the date Buyer will no 
longer require the services of Seconded Employees as provided in Section 
11.06 hereof.  Subject to Section 11.04(a)(i) hereof, Seller shall be 
responsible for all WARN Obligations in respect of Company Employees, 
Scheduled Employees and Seconded Employees in connection with the 
Transaction.

      SECTION 11.5.  401(k), Option, Stock Purchase and Incentive Plans 
SECTION 11.5.  401(k), Option, Stock Purchase and Incentive Plans .  Seller 
shall retain all obligations and liabilities for, and Buyer shall have no 
obligation or liability in respect of the Seller's 401(k) Tax Deferred 
Savings Plan, Supplemental 401(k) Plan, Non-qualified Stock Option Plan for 
Employees and Directors, Non-qualified Stock Option Plan for Franchisees, 
1995 Long-Term Incentive Plan, 1995 Employee Stock Purchase Plan and any 
other Employer Plan or Benefit Arrangement. 

      SECTION 11.6.  Certain Employee ServicesSECTION 11.6.  Certain 
Employee Services.  Subject to Section 11.04(b), during the period 
beginning on the Closing Date and ending 90 days thereafter Seller shall 
make available to Buyer the Seconded Employees for the purpose of providing 
to Buyer, on the terms set forth on Schedule 11.06, such services as Buyer 
may reasonably require from time to time to operate the business of 
Reseller Network and to assist in the integration of Reseller Network into 
the operations of Buyer and its Subsidiaries.  All Seconded Employees and 
Company Employees shall for all purposes be employees of Seller.  Subject 
to Section 11.04(b), Buyer shall reimburse Seller for all salaries, wages, 
contributions, premiums, taxes, out-of-pocket costs and third party 
administrative fees reasonably paid by Seller in respect of such Seconded 
Employees as provided by Schedule 11.06 hereto.

      SECTION 11.7.  Sharing of Benefits-related InformationSECTION 11.7.  
Sharing of Benefits-related Information.  Buyer and Seller will cooperate 
in providing at their own expense employee-related and plan-related data to 
facilitate accomplishment of the provisions of this Article 11.

      SECTION 11.8.  No Third Party BeneficiariesSECTION 11.8.  No Third 
Party Beneficiaries.  Without limiting the generality of Section 15.08, no 
provision of this Article 11 shall create any third party beneficiary or 
other rights in any Seller Employee (including any beneficiary or dependent 
thereof) in respect of continued employment (or resumed employment) with 
either Buyer, the Companies or Seller or any of their Affiliates and no 
provision of this Article 11 shall create any such rights in any such 
Person in respect of any benefits that may be provided, directly or 
indirectly, under any Employee Plan or Benefit Arrangement or any plan or 
arrangement which may be established by Buyer or any of its Affiliates.  No 
provision of this Agreement shall constitute a limitation on rights to 
amend, modify or terminate after the Closing Date any such plans or 
arrangements of Buyer or any of its Affiliates.

                           ARTICLE 12
                     CONDITIONS TO CLOSING

     12CONDITIONS TO CLOSINGSECTION 12.1.  Conditions to Obligations of Buyer 
and SellerSECTION 12.1.  Conditions to Obligations of Buyer and Seller.  
The obligations of Buyer and Seller to consummate the Closing are subject 
to the satisfaction of the following conditions:

               (a)  Any applicable waiting period under the HSR Act 
relating to the Transaction shall have expired or been terminated.

               (b)  No provision of any applicable law or regulation and no 
judgment, injunction, order or decree shall prohibit the consummation of 
the Transaction.

               (c) All actions by or in respect of or filings with any 
governmental body, agency, official or authority required to permit the 
consummation of the Closing shall have been taken, made or obtained.

               (d) Seller shall have received the requisite approval of its 
stockholders in connection with the consummation of the Transaction.

      SECTION 12.2.  Conditions to Obligation of BuyerSECTION 12.2.  
Conditions to Obligation of Buyer.  The obligation of Buyer to consummate 
the Closing is subject to the satisfaction of the following further 
conditions:

              (a) (i) Each of Seller and XLSource shall have performed in 
all material respects all of its obligations hereunder required to be 
performed by it on or prior to the Closing Date, (ii) the representations 
and warranties of each of Seller and XLSource contained in this Agreement 
and in any certificate or Schedule delivered by each of Seller and XLSource 
pursuant hereto shall be true at and as of the Closing Date, as if made at 
and as of such date, (iii) the representations and warranties of Seller 
contained in this Agreement, disregarding all qualifications and exceptions 
contained therein relating to materiality or Material Adverse Effect, shall 
be true and correct with only such exceptions as would not in the aggregate 
reasonably be expected to have a Material Adverse Effect and (iv) Buyer 
shall have received a certificate signed by the President or any Senior 
Vice President of Seller and the President or the Vice President and 
Treasurer of XLSource to the foregoing effect.

               (b) There shall not be any action or proceeding instituted 
or pending by any Person (or threatened by any government or any 
governmental authority or agency) before any court or governmental 
authority or agency, domestic or foreign, (i) seeking to restrain or 
prohibit or otherwise interfere with the ownership or operation by Buyer or 
any of its Affiliates of any material portion of the business or assets of 
Reseller Network or of Buyer or any of their Affiliates or to compel Buyer 
or any of its Affiliates to dispose of any material portion of the business 
or assets of Reseller Network or of Buyer or any of their Affiliates, 
(ii) seeking to impose or confirm limitations on the ability of Buyer or 
any of its Affiliates effectively to exercise full rights of ownership of 
any RN Shares, including without limitation, the right to vote any RN 
Shares acquired or owned by Seller or any of its Affiliates on all matters 
properly presented to the stockholders of any Company or (iii) seeking to 
require divestiture by Buyer or any of its Affiliates of any RN Shares.

               (c)   There shall not be any action taken, or any statute, 
rule, regulation, injunction, order or decree proposed, enacted, enforced, 
promulgated, issued or deemed applicable to the purchase of the RN Shares, 
by any court, government or governmental authority or agency, domestic or 
foreign, other than the application of the waiting period provisions of the 
HSR Act to the purchase of the RN Shares, that, in the reasonable judgment 
of Buyer, could result in any of the consequences referred to in clauses 
12.02(b)(i) through 12.02(b)(iii) above.

               (d) Buyer shall have received an opinion of (i) Pepper 
Hamilton & Scheetz LLP, special counsel to Seller, dated the Closing Date 
as to the matters specified in Sections 3.01, 3.02, 3.03, 3.06 and 3.13 in 
form and substance reasonably satisfactory to Buyer, and (ii) Steven A. 
Kawalick, General Counsel of Seller, dated the Closing Date as to the 
matters specified in Section 3.04 in form and substance reasonably 
satisfactory to Buyer.

               (e) Buyer shall have received an opinion of (i) Pepper, 
Hamilton & Scheetz LLP, special counsel to XLSource, dated the Closing Date 
to the effect specified in Sections 4.01, 4.02 (first sentence only) and 
4.03 in form and substance reasonably satisfactory to Buyer, and (ii) 
Steven A. Kawalick, General Counsel of Seller, dated the Closing Date as to 
the matters specified in Section 4.04 in form and substance reasonably 
satisfactory to Buyer.

               (f) Seller shall have received all Required Consents, in 
each case in form and substance reasonably satisfactory to Buyer, and no 
such consent, authorization or approval shall have been revoked.

               (g) Seller shall have made a capital contribution to the 
Companies (whether through the forgiveness of part of the Intercompany 
Payable or otherwise) in an amount at least equal to the amount by which 
the Base Net Liabilities Assumed is greater than $78 million, as adjusted 
pursuant to Section 2.03.

               (h) XLSource shall have executed the long-term supply 
agreement with Buyer in the form of Exhibit A hereto (the "XLSource Supply 
Agreement") and, assuming due execution and delivery by Buyer, the XLSource 
Supply Agreement shall be in full force and effect.

               (i) Buyer shall have received from XLSource confirmation 
that XLSource shall have entered into arrangements, in form and substance 
reasonably satisfactory to Buyer, with floor plan finance companies.

               (j) Buyer shall have received from each Principal Vendor 
confirmation, in form and substance satisfactory to Buyer, that after 
Closing such Principal Vendor will (i) continue to supply Buyer, Reseller 
Network and each Company on terms and conditions which are the same as or 
substantially similar to the terms and conditions under which such 
Principal Vendor supplied Reseller Network and each Company during the one-
year period prior to Closing and (ii) maintain inventory allocations by 
major product segment at least the same levels as such Principal Vendor 
supplied Buyer, Reseller Network and each Company during the six-month 
period prior to Closing.

               (k) Buyer shall have received all documents it may 
reasonably request relating to the existence of Seller, XLSource and each 
Company and the authority of Seller and XLSource for this Agreement, all in 
form and substance reasonably satisfactory to Buyer.

               (l) Buyer shall have received a certificate signed by Seller 
and reasonably acceptable to Buyer to the effect that Seller is not a 
"foreign person" as defined in Section 1445 of the Code.

               (m) Seller shall have executed an effective, irrevocable 
election under Section 338(h)(10) of the Code in form and substance 
satisfactory to Buyer and Seller shall have delivered all documents in 
connection therewith as the Buyer may reasonably request.

               (n) Seller shall have executed and delivered the Escrow 
Agreement and, assuming due execution and delivery by Buyer, the Escrow 
Agreement shall be in full force and effect.

               (o) Seller shall have obtained from each lender listed on 
Schedule 3.09(d) of the Seller Disclosure Letter an unconditional release 
in form and substance satisfactory to Buyer of the obligations of the 
Companies under the credit facilities referred to on such Schedule.

               (p) Either (i) 100% of the capital stock of TFN, Inc., RCK 
Computers, Inc. and E-C Computer Technical Services, Inc. shall have been 
transferred or contributed to XLSource in a manner reasonably satisfactory 
to Buyer such that such Affiliates of Seller shall be wholly owned 
Subsidiaries of XLSource or (ii) this Agreement and the XLSource Supply 
Agreement shall have been amended, in a manner reasonably satisfactory to 
Buyer, to add such Affiliates as parties to this Agreement and the XLSource 
Supply Agreement for the purpose (in the case of this Agreement) of 
guaranteeing, on a joint and several basis together with XLSource, the 
obligations of Seller hereunder.

     SECTION 12.3.  Conditions to Obligation of SellerSECTION 12.3.  
Conditions to Obligation of Seller.  The obligation of Seller to consummate 
the Closing is subject to the satisfaction of the following further 
conditions:

               (a) (i)  Buyer shall have performed in all material respects 
all of its obligations hereunder required to be performed by it at or prior 
to the Closing Date, (ii) the representations and warranties of Buyer 
contained in this Agreement and in any certificate or Schedule delivered by 
Buyer pursuant hereto shall be true at and as of the Closing Date, as if 
made at and as of such date and (iii) Seller shall have received a 
certificate signed by any one of the following officers of Buyer to the 
foregoing effect: the Worldwide Chief Financial Officer, the Chief 
Financial Officer (Ingram Micro US), the Worldwide Chief Operating Officer 
or the President (Ingram Micro US).

               (b) Buyer shall have received all consents, authorizations 
or approvals from governmental agencies referred to in Section 5.03, in 
each case in form and substance reasonably satisfactory to Seller, and no 
such consent, authorization or approval shall have been revoked.

               (c) Seller shall have received all documents it may 
reasonably request relating to the existence of Buyer and the authority of 
Buyer for this Agreement, all in form and substance reasonably satisfactory 
to Seller.

               (d) Seller shall have received an opinion of Davis Polk & 
Wardwell, special counsel to Buyer, dated the Closing Date, to the effect 
specified in Section 5.01(as to due incorporation, valid existence and good 
standing only) and Section 5.02 (as to this Agreement and the Escrow 
Agreement only) in form and substance reasonably satisfactory to Seller.

               (e) Buyer shall have executed and delivered the Escrow 
Agreement and  the XLSource Supply Agreement and, assuming due execution 
and delivery by Seller and XLSource, respectively, the Escrow Agreement and 
the XLSource Supply Agreement shall be in full force and effect.


                         ARTICLE 13
                  SURVIVAL; INDEMNIFICATION

     13SURVIVAL; INDEMNIFICATIONSECTION 13.1.  SurvivalSECTION 13.1.  
Survival.  The representations and warranties of the parties hereto 
contained in this Agreement or in any certificate or other writing 
delivered pursuant hereto or in connection herewith shall survive the 
Closing until 5:00 p.m. Pacific Time on the second anniversary of the 
Closing Date; provided that (i) the representations and warranties 
contained in Article 10 shall survive for the period set forth in Section 
10.09, (ii) the representations and warranties contained in Section 3.26 
shall survive until six months following the end of the applicable statute 
of limitations (after giving effect to any waiver, mitigation or extension 
thereof), (iii) the representations and warranties contained in 
Section 3.07 shall survive indefinitely and (iv) the representations and 
warranties contained in Section 3.19(b) shall not survive the Closing.  The 
covenants and agreements contained in this Agreement or in any other 
certificate, Schedule or Exhibit delivered pursuant hereto shall survive in 
accordance with their terms (or if no survival period is specified, until 
six months following the end of the applicable statute of limitations 
(after giving effect to any waiver, mitigation or extension thereof).  
Notwithstanding the preceding sentences, any covenant, agreement, 
representation or warranty in respect of which indemnity may be sought 
under this Agreement shall survive the time at which it would otherwise 
terminate pursuant to the preceding sentences, if notice of the inaccuracy 
or breach thereof giving rise to such right of indemnity shall have been 
given to the party against whom such indemnity may be sought prior to such 
time.

     SECTION 13.2.  IndemnificationSECTION 13.2.  Indemnification.  (a) 
Seller hereby indemnifies each Buyer Indemnitee, without duplication, 
against and agrees to hold each Buyer Indemnitee harmless from any and all 
damage, loss, liability and expense (including, without limitation, 
reasonable expenses of investigation and reasonable attorneys' fees and 
expenses in connection with any action, suit or proceeding) ("Damages") 
incurred or suffered by each such Buyer Indemnitee arising out of  (i) any 
misrepresentation or breach of warranty (provided that for purposes of this 
clause (i), any representation or warranty contained in Article 11 shall be 
deemed made without any qualification for "materiality" or "Material 
Adverse Effect") made by Seller pursuant to this Agreement (other than 
pursuant to Article 10) or (ii) any covenant or agreement to be performed 
by Seller pursuant to this Agreement (other than pursuant to Article 10); 
provided that (x) Seller shall not be liable under clause (i) of this 
Section 13.02(a) unless the aggregate amount of Damages with respect to all 
matters referred to in clause (i) of this Section 13.02(a) (determined 
without regard to any materiality qualification contained in any 
representation, warranty or covenant giving rise to the claim for indemnity 
hereunder) exceeds $500,000, and then only to the extent of such excess; 
and (y) Seller's maximum liability under clause (i) of this Section 
13.02(a) shall not exceed $10,000,000.

               (b) Notwithstanding anything to the contrary in this 
Agreement, Seller hereby indemnifies each Buyer Indemnitee, without 
duplication, against and agrees to hold each Buyer Indemnitee harmless from 
any and all Damages incurred or suffered by each such Buyer Indemnitee 
which arise out of or relate to any of the following:

           (i) any action, suit, investigation or proceeding (whether or 
not such action, suit, investigation or proceeding is referred to on 
Schedule 3.13 of the Seller Disclosure Letter) instituted prior to the 
Closing Date against Seller (with respect to the business of Reseller 
Network), Reseller Network, any Company or any of their respective 
properties before any court or arbitrator or any governmental body, agency 
or official; or

          (ii) any action, suit, investigation or proceeding arising out of 
any claim (made at any time, whether prior to or following the Closing 
Date) alleging discrimination, harassment or similar charges, which claim 
is made by an individual who works or has worked at Reseller Network's 
facility in Memphis, Tennessee; provided that no final judgment, order or 
adjudication has been obtained which determines that the Damages incurred 
by such Buyer Indemnitee as a result of such action, suit, investigation or 
proceeding were so incurred primarily as a result of any action taken by 
Buyer or its Subsidiaries (other than any action taken by any Company prior 
to the Closing).  A judgment, order or adjudication shall not be deemed to 
be final until the time within which an appeal may be taken therefrom has 
expired and no appeal has been taken, or until the entry of a judgment or 
order from which no appeal may be taken.

               (c) Buyer hereby indemnifies Seller and its Affiliates 
against and agrees to hold each of them harmless from any and all Damages 
incurred or suffered by Seller or any of its Affiliates arising out of (i) 
any misrepresentation or breach of warranty made by Buyer pursuant to this 
Agreement (other than pursuant to Article 10) or (ii) any covenant or 
agreement to be performed by Buyer pursuant to this Agreement (other than 
pursuant to Article 10);  provided that (x) Buyer shall not be liable under 
clause (i) of this Section 13.02(c) unless the aggregate amount of Damages 
with respect to all matters referred to in clause (i) of this Section 
13.02(c) (determined without regard to any materiality qualification 
contained in any representation, warranty or covenant giving rise to the 
claim for indemnity hereunder) exceeds $500,000, and then only to the 
extent of such excess; and (y) Buyer's maximum liability under clause (i) 
of this Section 13.02(c) shall not exceed $10,000,000.

               (d) Buyer hereby indemnifies Seller and its Affiliates 
against and agrees to hold each of them harmless from any and all Damages 
incurred or suffered by Seller or any of its Affiliates which arise out of 
or relate to any of the following:  

          (i) the liabilities, agreements and guarantees set forth on 
Schedule 8.02 of the Seller Disclosure Letter; or

          (ii) any action, suit, investigation or proceeding arising out of 
any claim made by an individual who works or has worked at Reseller 
Network's facilities in Denver, Colorado alleging discrimination, 
harassment (to the extent such harassment is alleged to be part of a 
pattern of harassment) or similar charges either (x) in connection with the 
designation of individuals as Transferred Employees, Seconded Employees and 
Assumed Employees or (y) in connection with such individual's employment 
by, or provision of services for, Buyer or its Subsidiaries after the 
Closing Date.

               (e) Notwithstanding anything to the contrary in this 
Agreement, Seller hereby indemnifies each Buyer Indemnitee (other than the 
Companies), without duplication, against and agrees to hold each such Buyer 
Indemnitee harmless from any and all Damages incurred or suffered by each 
such Buyer Indemnitee which arise out of or relate to item 1 or 2 listed on 
Schedule 3.12(a)(viii) of the Seller Disclosure Letter.  In addition, 
Seller agrees to promptly reimburse each Company for the full amount of any 
legal fees and expenses incurred in connection with any matter arising out 
of or relating to such scheduled items.

               (f) No investigation by Buyer or any of its Affiliates at or 
prior to the Closing Date shall relieve Seller of any liability hereunder.

               (g) After the Closing, except as provided pursuant to 
Section 15.11 or Article 10, Section 13.02 will provide the exclusive 
remedy for any breach of any representation, warranty, covenant or other 
agreement or other claim made or to be performed pursuant to this Agreement 
and Article 10 will provide the exclusive remedy for any breach of any 
representation, warranty covenant or other agreement or other claim made or 
to be performed pursuant to Article 10.

      SECTION 13.3.  ProceduresSECTION 13.3.  Procedures.  (a) The party 
seeking indemnification under Section 13.02 (the "Indemnified Party") 
agrees to give notice (but not, in the case of indemnification sought 
pursuant to clause (i) of Section 13.02(a) or 13.02(c), until the alleged, 
expected or actual Damages for which indemnification is sought, 
individually or in the aggregate, under such provisions exceed $500,000) to 
the party against whom indemnity is sought (the "Indemnifying Party") of 
the assertion of any claim, or the commencement of any suit, action or 
proceeding in respect of which indemnity may be sought under such Section 
(a "Claim Notice").  The failure to provide such Claim Notice to the 
Indemnifying Party shall not relieve the Indemnifying Party of its 
obligations hereunder, except to the extent such failure shall have 
materially and adversely prejudiced the Indemnifying Party.  The 
Indemnifying Party may, at its option, participate in and, except as 
provided in Section 13.03(b), control the defense of any such suit, action 
or proceeding at its own expense with counsel reasonably satisfactory to 
the Indemnified Party; provided that such participation may not extend 
beyond 120 days after receipt of the Claim Notice unless the Indemnifying 
Party shall have waived its right to contest its obligation to indemnify 
the Indemnified Party pursuant to this Article 13 for all Damages with 
respect to such claim (and any such participation beyond such time shall be 
deemed to be such a waiver).  The Indemnified Party shall be entitled to 
participate in the defense of any claim, litigation or proceeding in 
respect of which indemnification may be sought under Section 13.02 and to 
employ counsel of its choice for such purpose.  The fees and expenses of 
such separate counsel shall be borne by the Indemnified Party; provided 
that the Indemnifying Party shall pay the fees and expenses of such 
separate counsel incurred by the Indemnified Party (i) during the 120-day 
period following the delivery of such Claim Notice or, if sooner, (ii) 
until such time as the Indemnifying Party has notified the Indemnified 
Party that it has waived its right to contest its obligation to indemnify 
the Indemnified Party pursuant to this Article 13 for all Damages with 
respect to such claim.  Subject to the foregoing, if the Indemnifying Party 
shall fail to advise the Indemnified Party that it will assume such defense 
within 10 business days after receipt of such Claim Notice, then the 
Indemnified Party shall have the right to assume the defense with counsel 
of its own choosing at the sole cost of the Indemnifying Party.  The 
Indemnifying Party shall not be liable under Section 13.02 for any 
settlement effected without its consent of any claim, litigation or 
proceeding in respect of which indemnity may be sought hereunder; provided 
that (i) consent of the Indemnifying Party shall not be required with 
respect to any such settlement unless the Indemnifying Party agrees not to 
assert that the Damages with respect to which indemnification is sought 
under Section 13.02 is not within the ambit of Section 13.02, and (ii) in 
any case in which the Indemnifying Party provides such written consent, the 
Indemnifying Party shall be deemed to have agreed that it will not assert 
that any Damages with respect to which indemnification is sought under 
Section 13.02 is not within the ambit of Section 13.02.  The Indemnifying 
Party shall not enter into or consent to any settlement with respect to 
which indemnification is sought under Section 13.02 without the prior 
written consent of the Indemnified Party, unless such settlement involves 
only the payment of money damages concurrently with such settlement, does 
not impose any injunction or other equitable relief upon the Indemnified 
Party, does not require any admission or acknowledgment of liability or 
fact of the Indemnified Party and contains an unconditional release of the 
Indemnified Party in respect of such claim.

          (b) Notwithstanding anything in this Agreement to the contrary, 
the Indemnifying Party shall not be entitled to assume or maintain control 
of the defense of any claim, litigation or proceeding in respect of which 
indemnification may be sought under Section 13.02 if (i) such claim, 
litigation or proceeding relates to or arises in connection with any 
criminal proceeding, action, indictment, allegation or investigation, (ii) 
such claim, litigation or proceeding seeks an injunction or equitable 
relief against the Indemnified Party, (iii) the Indemnifying Party has 
failed or is failing to prosecute or defend vigorously such claim, 
litigation or proceeding or (iv) the Indemnifying Party (x) makes a general 
assignment for the benefit of creditors, (y) commences any case, proceeding 
or other action seeking to have an order for relief entered on its behalf 
as a debtor or to adjudicate it a bankrupt or insolvent, or seeking 
reorganization, arrangement, adjustment, liquidation, dissolution or 
composition of it or its debts or seeking appointment of a receiver, 
trustee, custodian or other similar official for it or for all of any 
substantial part of its property, or (z) become the subject of any 
proceeding referred to in clause (x) or (y) which is not dismissed within 
60 days of its filing or entry.

                            ARTICLE 14
                            TERMINATION

     14TERMINATIONSECTION 14.1.  Grounds for TerminationSECTION 14.1.  
Grounds for Termination.  This Agreement may be terminated prior to the 
Closing:

               (a) at any time, by mutual written agreement of Seller and 
Buyer;

               (b) at any time, by Buyer if the Closing shall not have been 
consummated on or before August 22, 1997;

               (c) at any time, by Seller if the Closing shall not have 
been consummated on or before September 15, 1997;

               (d) at any time, by either Seller or Buyer if there shall be 
any law or regulation that makes consummation of the Transaction illegal or 
otherwise prohibited or if consummation of the Transaction would violate 
any nonappealable final order, decree or judgment of any court or 
governmental body having competent jurisdiction; 

               (e) at any time, by Buyer if Buyer shall have received any 
formal communication from an attorney of the United States Department of 
Justice ("DOJ") or the Federal Trade Commission ("FTC") indicating that the 
DOJ or FTC has authorized the institution of litigation seeking an order, 
decree or injunction that, if entered, would (i) restrain or prohibit the 
consummation of the Transaction or (ii) restrain, prohibit or limit the 
ownership or operation by Buyer or any of its Affiliates of all or a 
material portion of Reseller Network or any of their other assets or 
businesses; 

               (f) at any time, by either Seller or Buyer if an event 
referred to in any clause of Section 15.03(b) (other than Section 
15.03(b)(v) or 15.03(b)(vi)) or in Section 15.03(c) shall have occurred; 

               (g) at any time after June 27, 1997, by Seller if an event 
referred to in Section 15.03(b)(v) shall have occurred; or

               (h) at any time after May 15, 1997, by Buyer if an event 
referred to in Section 15.03(b)(vi) shall have occurred.  

The party desiring to terminate this Agreement pursuant to Section 14.01 
(other than Section 14.01(a)) shall give notice of such termination to the 
other party.

      SECTION 14.2.  Effect of TerminationSECTION 14.2.  Effect of 
Termination.  If this Agreement is terminated as permitted by Section 
14.01, such termination shall be without liability of any party (or any 
stockholder, director, officer, employee, agent, consultant or 
representative of such party) to the other parties to this Agreement, 
except as provided in the last sentence of this Section 14.02; provided 
that if such termination shall result from the (i) willful failure of any 
party to fulfill a condition to the performance of the obligations of the 
other parties, (ii) failure to perform a covenant of this Agreement or 
(iii) willful breach by any party hereto of any representation or warranty 
or agreement contained herein, such party shall be fully liable for any and 
all Damages incurred or suffered by the other parties as a result of such 
failure or breach.  The provisions of Sections 9.04, 15.03, 15.05 through 
15.08, and 15.11 shall survive any termination hereof pursuant to 
Section 14.01.

                            ARTICLE 15
                          MISCELLANEOUS

     15MISCELLANEOUSSECTION 15.1.  NoticesSECTION 15.1.  Notices.  All 
notices, requests and other communications to any party hereunder shall be 
in writing (including facsimile transmission) and shall be given,
if to Buyer, to:

Ingram Micro Inc.
1600 East Street
Andrew Place
Santa Ana, CA 92705
Attention: General Counsel
Fax: 714-566-9370

with a copy to:

Davis Polk & Wardwell
450 Lexington Avenue
New York, New York  10017
Attention: Carole Schiffman, Esq.
Fax:  (212) 450-4800

if to Seller, to:

Intelligent Electronics, Inc.
411 Eagleview Boulevard
Exton, PA 19341
Attention: Chief Executive Officer
Fax: (610) 458-0599

with a copy to:

Pepper Hamilton & Scheetz LLP
3000 Two Logan Square
Eighteenth and Arch Streets
Philadelphia, PA 19103-2799
Attention: Barry M. Abelson, Esq.
Fax: 215-981-4750

if to XLSource, to:

XLSource, Inc.
411 Eagleview Boulevard
Exton, PA 19341
Attention: Chief Executive Officer
Fax: (610) 458-0599

with a copy to:

Pepper Hamilton & Scheetz LLP
3000 Two Logan Square
Eighteenth and Arch Streets
Philadelphia, PA 19103-2799
Attention: Barry M. Abelson, Esq.
Fax: 215-981-4750

All such notices, requests and other communications shall be deemed 
received on the date of receipt by the recipient thereof if received prior 
to 5 p.m. in the place of receipt and such day is a business day in the 
place of receipt.  Otherwise, any such notice, request or communication 
shall be deemed not to have been received until the next succeeding 
business day in the place of receipt.

      SECTION 15.2.  Amendments and WaiversSECTION 15.2.  Amendments and 
Waivers.  (a)  Any provision of this Agreement may be amended or waived if, 
but only if, such amendment or waiver is in writing and is signed, in the 
case of an amendment, by each party to this Agreement, or in the case of a 
waiver, by the party against whom the waiver is to be effective.

               (b) No failure or delay by any party in exercising any 
right, power or privilege hereunder shall operate as a waiver thereof nor 
shall any single or partial exercise thereof preclude any other or further 
exercise thereof or the exercise of any other right, power or privilege. 
The rights and remedies herein provided shall be cumulative and not 
exclusive of any rights or remedies provided by law.

      SECTION 15.3.  Fees and ExpensesSECTION 15.3.  Fees and Expenses.  
(a) All costs and expenses incurred in connection with this Agreement shall 
be paid by the party incurring such cost or expense except as provided in 
15.03(b).
               (b) If this Agreement is terminated as a result of the 
occurrence of any of the events set forth below, Seller agrees to pay to 
Buyer a fee in immediately available funds equal to $5,000,000 promptly, 
but in no event later than two business days, after such termination within 
the time period specified in Section 15.03(d) as a result of the occurrence 
of any of the events set forth below:

          (i) Seller or an Affiliate of Seller shall have entered into, or 
shall have publicly announced its intention to enter into, an agreement or 
an agreement in principle with respect to any Acquisition Proposal;

          (ii) The Board of Directors of Seller shall have withdrawn or 
materially modified its approval or recommendation of the Transaction or 
this Agreement; 

          (iii) Prior to the mailing of the Seller Proxy Materials, Seller 
or an Affiliate of Seller shall have received any Acquisition Proposal 
which the Board of Directors of Seller has determined is more favorable to 
Seller's stockholders than the Transaction; 

          (iv) The opinion of Legg Mason as to the fairness of the 
Transaction to the stockholders of Seller from a financial point of view 
shall have been revoked; 

          (v) The absolute value of the Base Purchase Price, as adjusted 
pursuant to Section 2.03 (if and only if such adjusted Base Purchase Price 
is a negative number), is greater than the sum of (x) $10 million, (y)  
$1,000,000 for each Monday, during the period commencing on June 30, 1997 
and ending on July 28, 1997, prior to any termination of this Agreement and 
(z) $2,000,000 for each Monday thereafter prior to the Closing Date; 
provided that solely for purposes of this Section 15.03(b)(v), the Base 
Purchase Price shall be calculated (A) excluding the impact of any 
retention or severance payments and any interest expense paid or accrued 
after April 5, 1997, (B) prior to giving effect to any capital contribution 
made pursuant to Section 6.12 and (C) assuming that the date of such 
calculation is the Closing Date; or

          (vi) Seller shall not have obtained prior to May 15, 1997, for 
the benefit of Buyer, an irrevocable letter of credit in the amount of 
$5,000,000 and otherwise reasonably satisfactory to Buyer for the purpose 
of securing the obligations of Seller pursuant to Sections 15.03(b) and 
15.03(c).

               (c) Seller agrees to pay to Buyer a fee in immediately 
available funds equal to $2,500,000 promptly, but in no event later than 
two business days, after any termination of this Agreement within the time 
period specified in Section 15.03(d) as a result of a failure by the 
stockholders of Seller to approve the Transaction by the required vote at a 
duly held meeting of stockholders or of any adjournment thereof.

               (d) Notwithstanding anything herein to the contrary, if this 
Agreement is terminated by Buyer pursuant to Section 14.01(f), no fee shall 
be payable pursuant to Section 15.03(b) or 15.03(c) unless such termination 
occurs within 10 business days following the date that Seller notifies 
Buyer in writing of the occurrence of an event referred to in Sections 
15.03(b) or 15.03(c)

     SECTION 15.4.  Successors and AssignsSECTION 15.4.  Successors and 
Assigns.  The provisions of this Agreement shall be binding upon and inure 
to the benefit of the parties hereto and their respective successors and 
assigns; provided that no party may assign, delegate or otherwise transfer 
any of its rights or obligations under this Agreement without the consent 
of each other party hereto, except that Buyer may transfer or assign, in 
whole or from time to time in part, to one or more of its Affiliates, the 
right to purchase all or a portion of the RN Shares, but no such transfer 
or assignment will relieve Buyer of its obligations hereunder.

      SECTION 15.5.  Governing LawSECTION 15.5.  Governing Law.  This 
Agreement shall be governed by and construed in accordance with the law of 
the State of New York, without regard to the conflicts of law rules of such 
state.

      SECTION 15.6.  JurisdictionSECTION 15.6.  Jurisdiction.  Except as 
otherwise expressly provided in this Agreement, any suit, action or 
proceeding seeking to enforce any provision of, or based on any matter 
arising out of or in connection with, this Agreement or the Transaction may 
be brought in the United States District Court for the Southern District of 
New York or any other New York State court sitting in New York City, and 
each of the parties hereby consents to the jurisdiction of such courts (and 
of the appropriate appellate courts therefrom) in any such suit, action or 
proceeding and irrevocably waives, to the fullest extent permitted by law, 
any objection which it may now or hereafter have to the laying of the venue 
of any such suit, action or proceeding in any such court or that any such 
suit, action or proceeding which is brought in any such court has been 
brought in an inconvenient forum.  Process in any such suit, action or 
proceeding may be served on any party anywhere in the world, whether within 
or without the jurisdiction of any such court.  Without limiting the 
foregoing, each party agrees that service of process on such party as 
provided in Section 15.01 shall be deemed effective service of process on 
such party.

      SECTION 15.7.  WAIVER OF JURY TRIALSECTION 15.7.  WAIVER OF JURY 
TRIAL.  EACH OF THE PARTIES HERETO HEREBY IRREVOCABLY WAIVES ANY AND ALL 
RIGHT TO TRIAL BY JURY IN ANY LEGAL PROCEEDING ARISING OUT OF OR RELATED TO 
THIS AGREEMENT OR THE TRANSACTIONS CONTEMPLATED HEREBY.

      SECTION 15.8.  Counterparts; Third Party BeneficiariesSECTION 15.8.  
Counterparts; Third Party Beneficiaries.  This Agreement may be signed in 
any number of counterparts, each of which shall be an original, with the 
same effect as if the signatures thereto and hereto were upon the same 
instrument.  This Agreement shall become effective when each party hereto 
shall have received by facsimile transmission or otherwise a counterpart 
hereof signed by the other party hereto.  No provision of this Agreement is 
intended to confer upon any Person other than the parties hereto any rights 
or remedies hereunder.

      SECTION 15.9.  Entire AgreementSECTION 15.9.  Entire Agreement.  This 
Agreement (including the documents, instruments, exhibits, appendices and 
schedules attached hereto and referenced herein) constitutes the entire 
agreement among the parties with respect to the subject matter of this 
Agreement and supersedes all prior agreements and understandings, both oral 
and written, among the parties with respect to the subject matter of this 
Agreement.

      SECTION 15.10.  Definition of KnowledgeSECTION 15.10.  Definition of 
Knowledge.  As used herein, the words "knowledge", "best knowledge" or 
"known" shall, with respect to Seller, mean the actual knowledge of the 
corporate officers of Seller and each of the Companies, and those 
additional persons listed on Schedule 15.10 of the Seller Disclosure 
Letter, in each case after such individuals have made due and diligent 
inquiry as to the matters which are the subject of the statements which are 
"known" by Seller or made to the "knowledge" or "best knowledge" of Seller.

      SECTION 15.11.  Specific PerformanceSECTION 15.11.  Specific 
Performance.  Each party acknowledges and agrees that remedies at law for a 
breach or threatened breach of any of the provisions of this Agreement 
would be inadequate and, in recognition of this fact, the parties agree 
that, in the event of such a breach or threatened breach, in addition to 
any remedies at law, each party, without posting any bond, shall be 
entitled to obtain equitable relief in the form of specific performance, 
temporary restraining order, temporary or permanent injunction or any other 
equitable remedy which may then be available.

      SECTION 15.12.  CaptionsSECTION 15.12.  Captions.  The captions 
herein are included for convenience of reference only and shall be ignored 
in the construction or interpretation hereof.

     IN WITNESS WHEREOF, the parties hereto have caused this Agreement to 
be duly executed by their respective authorized officers as of the day and 
year first above written.

                                INGRAM MICRO INC.



                                By: ______________________________________
                                Name:   Michael J. Grainger
                                Title:  Executive Vice President, 
                                        Worldwide Chief Financial Officer



                                INTELLIGENT ELECTRONICS, INC.



                                By: ______________________________________
                                Name:          
                                Title:           



                                XLSOURCE, INC.


                               By: _______________________________________
                               Name:          
                               Title:           


<PAGE>

                                                      SCHEDULE 2.04


           Calculation of Net Liabilities Assumed
           --------------------------------------
                                      Proforma      Adjusted
Balance Sheet Caption                11/2/96 *     2/1/97 *
- ---------------------                --------      --------

Liabilities
- -----------
Accounts Payable                    $450,077      $401,561
Accrued Liabilities                   21,194        18,035
Short-term debt                        2,785         2,873
Long-term debt                         3,450         3,463
Other long-term liabilities            1,325         1,084
Due to Corporate                          --        22,648
                                    $478,831      $449,664
Assets		
- ------		
Accounts receivable, net            (119,046)      (32,891)
Accounts receivable, TFN (XLS)            --       (57,520)
Inventory                           (298,692)     (301,433)
Prepaid expenses and other 
    current assets                    (1,763)       (1,238)
Net Liabilities Assumed              $59,330       $56,582

Balance sheet captions not included in calculation of Net Liabilities 
Assumed:

Deferred income taxes                  7,039            --
Property and equipment                42,548        43,647
Other assets                           3,218         5,135
Shareholders' equity                  (6,525)       (7,800)


*Source: Balance Sheet provided by Buyer.

<PAGE>


Certain Adjustments:

In the event that the date of the Closing Balance Sheet is other than 
Seller's fiscal quarter ending date, the Closing Balance Sheet shall be 
subsequently adjusted within 30 days of the end of Seller's then current 
fiscal quarter to reflect the pro rata accrual for Reseller Network's net 
revenues relating to vendor programs, including special promotions, 
marketing-development funds, sales-out objectives and returns incentives.  
The pro rata accrual shall be determined based on the actual net revenues 
earned by Reseller Network from the vendor program during such period 
multiplied by either (as appropriate depending upon the type of vendor 
program): (i) the result of Reseller Network's net sales of the vendor's 
products for the period from the beginning of the fiscal quarter to the 
Closing Date divided by Reseller Network's net sales of the vendor's 
products for the entire period of the vendor program or (b) the result of 
the number of business days that the vendor's program was in effect during 
the period prior to the Closing Date divided by the total number of 
business days of such program.

<PAGE>

SCHEDULE 11.04

11.04(a)(i)
Buyer shall reimburse Seller, as provided in Section 11.03(b)(ii) of the 
Stock Purchase Agreement (hereinafter, the "Agreement") for all severance 
payments paid or payable under the severance plans and severance 
arrangements listed in Schedule 11.02(a), (e), (f) and (j) of the Seller 
Disclosure Letter, and for all actual out-of-pocket costs incurred by 
Seller with respect to WARN Obligations, to the extent hereinafter 
provided.

Actual out-of-pocket costs incurred by Seller with respect to WARN 
Obligations shall be (a) actual cash costs (not including overhead or 
related fixed costs) of preparing and mailing (or posting) required 
notifications; (b) payment of any damages resulting from a failure to 
provide 60 days' notice as required in WARN, unless such failure was due to 
a delay by Seller of more than five days in providing notice to affected 
employees after the date of the Buyer notice referred to in Section 
11.04(b) of the Agreement; and (c) payment of any wages, benefits or 
benefit costs that are required to be continued during said 60-day notice 
period, if Seller continues affected employees' employment and if Seller 
did not delay more than five days in providing notice to such affected 
employees after the date of Buyer's notice referred to in Section 11.04(b) 
of the Agreement.

For purposes of this Schedule, "benefit costs" shall mean insurance 
premiums for any insured benefit plan, contributions to any funded benefit 
plan, and with respect to any group medical plan that is subject to Section 
601 of ERISA, shall be deemed to be 102% of the "applicable premium" as 
defined in Section 604 of ERISA, determined in the same manner as such 
applicable premium was determined during the current plan year for Seller's 
plan, and subject to increase to the extent permitted under ERISA and in 
accordance with past practice.  Such amount shall hereinafter be referred 
to as the "COBRA Cost."  Buyer's obligation to reimburse Seller for its 
Actual Out-of-Pocket COBRA Cost with respect to a Qualified Beneficiary (as 
defined in ERISA) shall be limited to the Qualified Beneficiary's COBRA 
Cost for any applicable month of coverage, reduced by any COBRA premiums 
actually received from the Qualified Beneficiary on account of such 
coverage during such month.  In the case of a Seller Employee who is 
continuing as an active participant in Seller's group medical plan pursuant 
to a severance agreement or arrangement, the benefit costs related to such 
coverage shall be the Actual Out-of-Pocket COBRA Costs that would otherwise 
be applicable if such Seller Employee were covered by COBRA at such time.  
It is understood that such Seller Employee will be treated as having 
incurred a Qualifying Event under COBRA at the conclusion of such severance 
period. With respect to any unfunded benefit plan other than a group 
medical plan, "benefit costs" shall be determined in a manner comparable to 
Actual Out-of-Pocket COBRA Costs.
11.04(a)(iii)

Buyer shall reimburse Seller, as provided in Section 11.03(b)(ii) of the 
Agreement, for all severance payments and benefit costs (as defined above) 
to or in respect of Scheduled Employees paid under the severance plans and 
arrangements listed in respect thereof in Schedule 11.02(a), (e), (f) and 
(j) of the Seller Disclosure Letter.

Section 11.06
Buyer shall reimburse Seller for all wages, salaries, contributions, 
premiums, taxes, out-of-pocket costs and third-party administrative fees 
reasonably paid or payable by Seller or its Subsidiary in respect of the 
Seconded Employees providing the services described above.  For this 
purpose:

"contributions" includes contributions to any Employee Plan or Benefit 
Arrangement, including matching contributions under Seller's qualified 
savings plan.

"premiums" includes any and all insurance premiums for any Employee Plan or 
Benefit Arrangement, and any workers' compensation insurance premiums or 
payments to any fund maintained in lieu of such insurance.

"taxes" includes F.I.C.A. and F.U.T.A. taxes payable by Seller or any 
Subsidiary on account of such Seconded Employees.

"out-of-pocket costs" includes payments for self-funded or partially-self-
funded Employee Plans or Benefit Arrangements, and shall be calculated in a 
manner similar to that described above for Actual out-of-pocket COBRA 
costs.

"third-party administrative fees" includes any payments to any payroll 
administrator, benefits administrator, or any other entity unrelated to 
Seller that assists Seller or its Subsidiary in fulfilling its employment-
related responsibilities with respect to the Seconded Employees.
Subject to Buyer's receipt of a detailed itemized list, in form and 
substance reasonably acceptable to Buyer of expenses in respect of the 
foregoing, Buyer shall provide advance payment to the account described in 
Section 11.03(b)(ii) for any amount that is allocated to Buyer hereunder or 
under Sections 11.03(a), 11.04, or 11.06 of the Agreement, upon reasonable 
notice by the Seller, whether or not such provision calls for 
"reimbursement" of such amount.  It is the intention of the parties that 
Seller and/or its Subsidiaries shall not be required to advance such funds 
to the extent they are reasonably contemplated to be reimbursed by Buyer.




	                                                								Exhibit 21
                                                         ----------


         SUBSIDIARIES OF INTELLIGENT ELECTRONICS, INC.


	The following is a list of the Company's subsidiaries.  


	Intelligent Advanced Systems, Inc., a Delaware corporation 

	Intelligent Distribution Services, Inc., a Delaware corporation 

	Intellinet, Ltd., a Pennsylvania corporation 

	Intelligent Express, Inc., a Pennsylvania corporation

	Intelligent SP, Inc., a Colorado corporation

	RND, Inc., a Colorado corporation

	Intelligent Systems Group, Inc., a Colorado corporation

	Intelevest Holdings, Inc., a Delaware corporation

	XLConnect Solutions, Inc., a Pennsylvania corporation

	XLConnect Services, Inc., a Pennsylvania corporation

	XLConnect Systems, Inc., a Pennsylvania corporation

	The Future Now, Inc., an Ohio corporation

	XLSource, Inc., an Arkansas corporation

	RCK Computers, Inc., a Texas corporation

	E-C Computer Technical Services, Inc., a Texas corporation



                                                              Exhibit 23
                                                              ----------


                     CONSENT OF INDEPENDENT ACCOUNTANTS
                     ----------------------------------


	We hereby consent to the incorporation by reference in both the 
Prospectus constituting part of the Registration Statement on Forms S-3 
(No. 33-39398, 333-15971 and 333-19161) and the Registration Statements on 
Forms S-8 (Nos. 33-14436, 33-35174, 33-42119 and 33-60771) of Intelligent 
Electronics, Inc. of our report dated April 30, 1997, appearing on page 15 
of this Form 10-K.




PRICE WATERHOUSE LLP

Philadelphia, Pennsylvania
May 2, 1997 









<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                           FEB-1-1997
<PERIOD-START>                              FEB-4-1996
<PERIOD-END>                                FEB-1-1997
<CASH>                                          42,881
<SECURITIES>                                         0
<RECEIVABLES>                                  157,208
<ALLOWANCES>                                     8,101
<INVENTORY>                                    311,669
<CURRENT-ASSETS>                               520,352
<PP&E>                                          99,032
<DEPRECIATION>                                  40,320
<TOTAL-ASSETS>                                 699,081
<CURRENT-LIABILITIES>                          538,627
<BONDS>                                              0
                              750
                                          0
<COMMON>                                           413
<OTHER-SE>                                     134,308
<TOTAL-LIABILITY-AND-EQUITY>                   699,081
<SALES>                                      3,346,557
<TOTAL-REVENUES>                             3,346,557
<CGS>                                        3,190,683
<TOTAL-COSTS>                                3,190,683
<OTHER-EXPENSES>                               249,637
<LOSS-PROVISION>                                 4,721
<INTEREST-EXPENSE>                              12,018
<INCOME-PRETAX>                              (110,502)
<INCOME-TAX>                                   (6,518)
<INCOME-CONTINUING>                          (104,174)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 (104,174)
<EPS-PRIMARY>                                   (2.98)
<EPS-DILUTED>                                   (2.98)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission