INTELLIGENT ELECTRONICS INC
DEFA14A, 1997-07-07
COMPUTERS & PERIPHERAL EQUIPMENT & SOFTWARE
Previous: INTELLIGENT ELECTRONICS INC, 8-K, 1997-07-07
Next: PRINCIPAL BOND FUND INC, PRES14A, 1997-07-07



                            UNITED STATES
                    SECURITIES AND EXCHANGE COMMISSION
                        Washington, D.C.   20549

                             SCHEDULE 14A 

    Proxy Statement Pursuant to Section 14(a) of the Securities
                        Exchange Act of 1934 

Filed by the Registrant  [x]
Filed by a Party other than the Registrant  [_]

Check the appropriate box:
[_]	Preliminary Proxy Statement
[_]	Confidential, for Use of the Commission Only
   	(as permitted by Rule 14a-6(e)(2))
[ ]	Definitive Proxy Statement
[x]	Definitive Additional Materials
[_]	Soliciting Material Pursuant to Section 240.14a-11(c)
    or Section 240.14a-12

                  Intelligent Electronics, Inc.
- ----------------------------------------------------------------------
       (Name of Registrant as Specified in Its Charter)

 
- ----------------------------------------------------------------------
           (Name of Person(s) Filing Proxy Statement)

Payment of Filing Fee (Check the appropriate box):

[_]	No fee required.
[_]	Fee computed on table below per Exchange Act Rules 14a-6(i)(4) and 0-11.

    	1)	Title of each class of securities to which transaction applies:
    		_________________________________________________
    	2)	Aggregate number of securities to which transaction applies:
    		_________________________________________________
    	3)	Per unit price or other underlying value of transaction computed
        pursuant to Exchange Act Rule 0-11 (set forth the amount on which
        the filing fee is calculated and state how it was determined):
    		_________________________________________________
     4) Proposed maximum aggregate value of transaction:
    		_________________________________________________
     5) Total fee paid:
    		_________________________________________________

[x] Fee paid previously with preliminary materials.
[x] Check box if any part of the fee is offset as provided by Exchange Act 
Rule 0-11(a)(2) and identify the filing for which the offsetting fee 
was paid previously.  Identify the previous filing by registration 
statement number, or the Form or Schedule and the date of its filing.
   1) Amount Previously Paid:  $15,600
   2) Form, Schedule or Registration Statement No.:  Preliminary Schedule 14A
   3) Filing Party:  Intelligent Electronics, Inc. 
   4) Date Filed:  May 13, 1997

<PAGE>
                    INTELLIGENT ELECTRONICS, INC.
                       411 Eagleview Boulevard
                            Exton, PA 19341
                             (610)458-5500


To the Shareholders of Intelligent Electronics, Inc.:

     As discussed in the Proxy Statement dated June 20, 1997 (the "Proxy 
Statement") for the Annual Meeting (the "Meeting") of Shareholders of 
Intelligent Electronics, Inc. (the "Company") to be held on July 16, 
1997, the Company was in negotiations for the possible sale of a 
substantial portion of the business of XLSource, Inc. ("XLSource"), the 
Company's wholly-owned direct computer hardware sales organization.  On 
July 1, 1997, the Company (and certain of its direct and indirect 
subsidiaries, including XLSource) entered into an Asset Purchase Agreement 
(the "Purchase Agreement") with GE Capital Information Technology 
Solutions Acquisition Corp., a subsidiary of GE Capital Information 
Technology Solutions, Inc., providing for such a transaction (the "XL 
Transaction").

     Enclosed is a Form 8-K (as filed with the Securities and Exchange 
Commission) describing and providing information with regard to the 
Purchase Agreement.  The XL Transaction and the Sale of the Indirect 
Business (as defined in the Proxy Statement) are not conditioned on each 
other, and it is anticipated that the XL Transaction will be consummated on 
or about July 15, 1997 and prior to the consummation of the Sale of the 
Indirect Business.  As noted in the Proxy Statement, the XL Transaction is 
therefore not being submitted to the shareholders for approval at the 
Meeting.

     In connection with the Purchase Agreement, on July 2, 1997, the 
Company and Ingram entered into an amendment to the Acquisition Agreement 
(as defined in the Proxy Statement) for the Sale of the Indirect Business, 
which is also described in the enclosed Form 8-K, which should be reviewed 
in conjunction with the Proxy Statement.

     For your convenience, a proxy card is enclosed in the event that you 
have not voted, misplaced the previous proxy card or would like to change 
your vote.

     WHETHER OR NOT YOU PLAN TO ATTEND THE MEETING IN PERSON, PLEASE MARK, 
DATE AND SIGN YOUR PROXY, AND MAIL IT IN THE STAMPED ENVELOPE ENCLOSED FOR 
YOUR CONVENIENCE.  IN ORDER TO AVOID THE ADDITIONAL EXPENSE TO THE COMPANY 
OF FURTHER SOLICITATION, WE ASK YOUR COOPERATION IN MAILING YOUR PROXY 
PROMPTLY.  RETURNING THE PROXY DOES NOT AFFECT YOUR RIGHT TO VOTE IN PERSON 
ON ALL MATTERS BROUGHT BEFORE THE MEETING, BUT WILL HELP ASSURE A QUORUM IF 
YOU DO NOT ATTEND.

<PAGE>
                    SECURITIES AND EXCHANGE COMMISSION
                        Washington, D.C. 20549


                               FORM 8-K

                            Current Report


           Filed pursuant to Section 12, 13, or 15(d) of the 
                      Securities Exchange Act of 1934


   Date of Report (Date of earliest event reported)  July 1, 1997


                        INTELLIGENT ELECTRONICS, INC.
              (Exact name of issuer as specified in charter)


      PENNSYLVANIA                 0-15991            23-2208404
(State or Other Jurisdiction      Commission       (I.R.S. Employer
    of Incorporation or           file number        Identification
      Organization)                                     Number)



              411 Eagleview Boulevard, Exton, Pennsylvania 19341 
                   (Address of principal executive offices)


                                (610) 458-5500
              (Registrant's telephone number, including area code)

<PAGE>
Item 5. 	Other Events

                               GENERAL

As discussed in the Proxy Statement dated June 20, 1997 (the "Proxy Statement") 
for the Annual Meeting of Shareholders of Intelligent Electronics, Inc. (the
"Company") to be held on July 16, 1997, the Company was in negotiations for 
the possible sale of a substantial portion of the business of XLSource, Inc. 
("XLSource"), the Company's wholly-owned direct computer hardware sales 
organization.  Together with XLConnect Solutions, Inc. ("XLConnect"), a 
professional services organization that is an 80% subsidiary of the Company,
XLSource constitutes the Company's Direct Business.  

On July 1, 1997, the Company (and certain of its direct and indirect 
wholly-owned subsidiaries, including XLSource) and XLConnect entered into 
an Asset Purchase Agreement (the "Purchase Agreement") with GE Capital 
Information Technology Solutions Acquisition Corp. (the "Buyer"), a 
subsidiary of GE Capital Information Technology Solutions, Inc. ("GECITS"),
pursuant to which:

(a)	The Company agreed to sell to the Buyer certain assets related to the
Company's direct computer hardware sales business (the "Direct Hardware 
Business"), consisting primarily of the inventory, accounts receivable,
customers and customer contracts relating to 20 of the 24 Direct Hardware
Business locations and real property leases and fixed assets related to 
six of such 20 locations; and 

(b)	XLConnect agreed to sell to the Buyer certain specified services 
contracts and related assets, consisting principally of accounts receivable 
and fixed assets.

The purchase price to be paid by the Buyer in the transactions pursuant to 
the Purchase Agreement (the "XL Transaction") is $136,116,000, based on the 
net book value of the assets being sold of $93,841,000 as of May 3, 1997,
the end of the Company's last fiscal quarter.  The purchase price is subject
to adjustment after closing based on such net book value as of the closing 
date.  Of the purchase price, $126,116,000 is to be paid in cash at closing, 
with $10 million to be paid into escrow for retention for up to 240 days to 
fund purchase price adjustments and obligations of the Company and XLConnect
under the Purchase Agreement, including the obligation to repurchase from 
the Buyer any transferred accounts receivable which remain uncollected after 
120 days.  Of the total purchase price to be paid in the XL Transaction, 
XLConnect will receive $11,847,000 (based on the net book value of the 
assets to be acquired from it of $6,572,000 as of May 3, 1997).  The Company 
will retain substantially all of the accounts payable of the Direct Hardware
Business being sold to the Buyer.  The Company anticipates that it will record 
a pre-tax loss of approximately $20 million, net of transaction costs, plus a 
tax provision of approximately $7,500,000.  The tax provision is due to 
differences between the tax bases of the assets being sold and their 
amounts for financial reporting purposes (primarily goodwill). 

The Purchase Agreement contains customary representations, warranties, 
covenants, indemnification provisions and closing conditions (including 
customer consents to transferred contracts).  In addition: a closing 
condition for the Buyer's benefit is that the gross revenues of the business 
being transferred are not less than $115,000,000 during the Company's three 
fiscal months ended prior to the closing date (which has been met assuming 
a July 1997 closing); the Company  has agreed to maintain a minimum 
consolidated net worth of $80,000,000 and not to make distributions or 
dividends to the holders of the Company's Common Stock until the expiration 
of the period within which transferred accounts receivable are subject to
repurchase, and to maintain a minimum consolidated net worth of $50,000,000 
thereafter as long as it has any obligations under the Purchase Agreement 
(and not to merge or engage in a similar transaction with another corporation 
unless such obligations are assumed by the successor and the successor's 
net worth is not less than $50,000,000); the Company and XLConnect will pay 
to the Buyer interest at an annual rate of 6.5% on the average monthly 
uncollected balance of the transferred accounts receivable;  XLConnect 
and the Buyer will enter into an agreement for the provision of product and 
services in the geographic areas in which the transferred business is 
located; the parties have agreed to one-year restrictions on competition 
and hiring of employees; General Electric Capital Information Technology 
Solutions - North America, Inc., an affiliate of Buyer ("GECITS-NA"), has
agreed that it will enter into a resale agreement (the "Resale Agreement") 
with Ingram Micro Inc. ("Ingram") providing for the purchase by it from 
Ingram during a three-year period of its requirements of certain computer 
and related products; the Company and XLConnect have agreed to use specified 
best efforts to transfer to the Buyer all customer account information 
with respect to certain customers and to pay to the Buyer the sum of $1 
million for each such account with respect to which such efforts are not 
used during the six-month period following the closing; and the Company and
XLConnect have agreed to  provide to the Buyer office and storage space, data 
information services, and employee and other services for a transitional 
period after closing.

It is currently anticipated that the closing under the Purchase Agreement 
will occur on or about July 15, 1997.  However, there can be no assurance 
that the closing will be completed, and each party has the right to 
terminate the Purchase Agreement if the closing has not been completed 
by August 2, 1997.  

After the consummation of the XL Transaction, the Company will continue to 
operate its Direct Hardware Business from four locations:  Cleveland, 
Cincinnati, Indianapolis and Pittsburgh.  Revenues of the retained Direct 
Hardware Business operations, which will continue to function in a
partnership relationship with XLConnect, were approximately $200,000,000 
in the fiscal year ended February 1, 1997 and approximately $50,000,000 in 
the fiscal quarter ended May 3, 1997.

As discussed in the Proxy Statement, the Company entered into an agreement 
with Ingram on April 29, 1997 (the "RND Agreement") whereby the Company 
agreed to sell to Ingram its business (the "Indirect Business") of providing 
information technology product, services and solutions to network integrators
and resellers (the "RND Transaction").  Pursuant to the Supply Agreement 
(as defined in the Proxy Statement), XLSource  agreed to purchase 100% of 
its requirements of products available from Ingram up to a minimum of $1.8 
billion of purchases over a three-year period, subject to an extension up 
to two years under certain circumstances.  The Company has guaranteed to 
Ingram performance by XLSource of its obligations under the Supply Agreement.

In connection with the Purchase Agreement, on July 2, 1997, the Company and 
Ingram entered into an amendment to the RND Agreement (the "RND Amendment") 
whereby Ingram agreed to amend the Supply Agreement to provide that certain 
of GECITS-NA's product purchases from Ingram which are in excess of 
GECITS-NA's current purchases from Ingram will be credited against 
XLSource's $1.8 billion purchase commitment under the Supply Agreement.  
XLSource and the Company have not been released from any of their 
obligations regarding the $1.8 billion commitment, and the Company 
will be required to deliver to Ingram a $12,500,000 irrevocable letter of 
credit to secure the purchase commitment and other obligations of  the 
Company under the RND Agreement and the Supply Agreement.

In the RND Amendment, Ingram has agreed to enter into the Resale Agreement 
with GECITS-NA.  GECITS-NA is not required to purchase any minimum amount 
of product from Ingram, and GECITS-NA and Ingram are under no restrictions 
with the Company regarding the modification, amendment or termination of
the Resale Agreement.  Accordingly, although the Company believes that its 
purchases from Ingram and those of GECITS-NA will satisfy XLSource's 
purchase obligations under the Supply Agreement, there can be no assurance 
in that regard.  In the event such purchase obligations are not satisfied, 
certain liquidated damages are due to Ingram under the Supply Agreement 
(as discussed in the Proxy Statement).  Although the Company does not 
currently believe that the payment of any such liquidated damages will 
have a material adverse effect on the Company, there can be no assurance in 
that regard as well.


This Form 8-K should be reviewed in conjunction with the Proxy Statement.

<PAGE>
                          PRO FORMA FINANCIAL STATEMENTS

The following unaudited Pro Forma Balance Sheet as of May 3, 1997, and the 
Pro Forma Statements of Operations for the fiscal quarter ended May 3, 1997 
and the fiscal year ended February 1, 1997 are presented to give effect to 
the RND Transaction and the XL Transaction.

Historical financial data used to prepare the pro forma financial 
statements were derived from the auditedconsolidated financial statements 
included in the Company's Annual Report on Form 10-K for the fiscal 
year ended February 1, 1997 and the unaudited consolidated financial 
statements included in the Company'squarterly report on Form 10-Q for the 
fiscal quarter ended May 3, 1997.  These pro forma financial 
statements should be read in conjunction with such historical financial 
statements.

The pro forma adjustments reflected herein are based on available 
information and certain assumptions thatthe Company's management believes 
are reasonable.  Pro forma adjustments made in the Pro Forma BalanceSheet 
assume that the RND Transaction and the XL Transaction were consummated on 
May 3, 1997, and do not reflect the impact of the operating results of the 
businesses to be sold pursuant thereto or changes in balance sheet amounts 
subsequent to May 3, 1997.  The pro forma adjustments to the Pro Forma 
Statements of Operations assume that the RND Transaction and the XL 
Transaction were consummated on February 3, 1996.

The Pro Forma Balance Sheet and Pro Forma Statements of Operations are 
based on assumptions and approximations and, therefore, do not reflect in 
precise numerical terms the impact of the transactions on the historical 
financial statements.  In addition, such pro forma financial statements 
should not be used as a basis for forecasting future operations of the 
Company.
<PAGE>
                INTELLIGENT ELECTRONICS, INC. and Subsidiaries
                     Pro Forma Consolidated Balance Sheet
                               As of May 3, 1997
                            (in thousands, unaudited)
<TABLE>
<CAPTION>
                                                            RND                         XL
                                                        Transaction                 Transaction
                                                         Pro forma                   Pro forma
                                                        Adjustments       Pro forma   Adjustments       Pro forma
                                                As       Increase        after RND    Increase          after XL
                                             Reported   (Decrease)       Transaction  (Decrease)       Transaction
                                            ----------- -----------      -----------  -----------      -----------
   Assets

Current assets:
  <S>                                       <C> <C>     <C> <C>          <C> <C>      <C> <C>          <C> <C>
  Cash and cash equivalents                 $   37,997  $   (4,297)(a)   $   33,700   $   39,916 (g)   $   73,616
  Escrow receivable                                  -      10,000 (b)       10,000       10,000 (h)       20,000
  Accounts receivable, net                     139,673      (9,855)(c)      129,818      (87,039)(i)       42,779
  Inventory                                    240,228    (231,285)(c)        8,943       (6,891)(i)        2,052
  Prepaid expenses and other current assets      4,240        (633)(c)        3,607          (49)(i)        3,558
  Deferred income taxes                         11,861     (11,861)(c)(f)       0                             0
                                            ----------- -----------      -----------  -----------      -----------
   Total current assets                        433,999    (247,931)         186,068      (44,063)         142,005

Property and equipment                          58,409     (43,894)(c)       14,515       (8,128)(i)        6,387
Intangible assets, primarily goodwill, net      90,653                       90,653      (45,380)(i)       45,273
Other assets                                    27,799      (6,993)(c)       20,806       (7,601)(i)(l)    13,205
                                            ----------- -----------      -----------  -----------      -----------
     Total assets                           $  610,860  $ (298,818)      $  312,042   $ (105,172)      $  206,870
                                            =========== ===========      ===========  ===========      ===========

Liabilities and Shareholders' Equity

Current liabilities:
  Short-term debt                            $  34,135  $   (2,811)(c)   $   31,324   $  (31,200)(j)   $      124
  Accounts payable                             325,032    (289,705)(c)       35,327       (1,807)(i)       33,520
  Accrued liabilities                           42,089     (10,479)(d)       31,610       10,021 (k)       41,631
  Long-term debt reclassified as current        55,000     (55,000)(e)            0                             0
                                             ---------- -----------      -----------  -----------      -----------
   Total current liabilities                   456,256    (357,995)          98,261      (22,986)          75,275
                                             ---------- -----------      -----------  -----------      -----------
Long-term debt                                   8,051      52,112 (e)       60,163      (55,000)(j)        5,163
Other long-term liabilities                     12,238      (1,187)(c)       11,051                        11,051

Minority interest                               10,643                       10,643                        10,643

Shareholders' equity:
  Preferred stock                                  700                          700                           700
  Common stock                                     417                          417                           417
  Additional paid-in capital                   285,027                      285,027                       285,027
  Treasury stock                               (67,311)                     (67,311)                      (67,311)
  Retained earnings (deficit)                  (95,161)      8,252 (f)      (86,909)     (27,186)(l)     (114,095)
                                            ----------- -----------      -----------  -----------      -----------
   Total shareholders' equity                  123,672       8,252          131,924      (27,186)         104,738
                                            ----------- -----------      -----------  -----------      -----------
     Total liabilities and  
      shareholders' equity                    $610,860   $(298,818)      $  312,042   $ (105,172)      $  206,870
                                            =========== ============     ===========  ===========      ===========

See accompanying notes to the pro forma financial statements.
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
               INTELLIGENT ELECTRONICS, INC. and Subsidiaries
               Pro Forma Consolidated Statement of Operations
                      For the quarter ended May 3, 1997
                    (in thousands, except per-share data)
                               (unaudited)

                                                              Deduct         Pro forma        Deduct         Pro forma
                                                     As        RND           after RND          XL            after XL
                                                  Reported  Transaction(m)   Transaction    Transaction(q)  Transaction
                                                ----------- -----------      -----------    -----------     -----------
<S>                                              <C>         <C>              <C>            <C>            <C>
Revenues                                         $ 668,256   $ 468,804        $ 199,452      $ 120,155       $  79,297

Cost of goods sold                                 635,596     460,997          174,599        110,509          64,090
                                                ----------- -----------      -----------    -----------     -----------
    Gross profit                                    32,660       7,807           24,853          9,646          15,207
                                                ----------- -----------      -----------    -----------     -----------
Operating expenses:
  Selling, general and administrative expenses      44,456      16,877(n)        27,579         10,617(n)       16,962
  Amortization of intangibles,
      primarily goodwill                             1,261                        1,261            642             619
                                                 ----------- -----------     -----------    -----------     -----------
    Total operating expenses                        45,717      16,877           28,840         11,259          17,581
                                                 ----------- -----------     -----------    -----------     -----------
Loss from operations                               (13,057)     (9,070)          (3,987)        (1,613)         (2,374)

Other income (expense):
  Investment and other income (expense), net           170         104               66                             66
  Interest expense                                  (3,805)     (2,191)(o)       (1,614)        (1,217)(r)        (397)
                                                ----------- -----------      -----------    -----------     -----------
Loss before income tax benefit
  and minority interest                            (16,692)    (11,157)          (5,535)        (2,830)         (2,705)

Income tax benefit                                  (4,902)     (4,902)               0                              0
                                                ----------- -----------      -----------    -----------     -----------
Loss before minority interest                      (11,790)     (6,255)          (5,535)        (2,830)         (2,705)

Minority interest                                      (99)                         (99)                           (99)
                                                ----------- -----------      -----------    -----------     -----------
Net loss                                           (11,889)     (6,255)          (5,634)        (2,830)         (2,804)

Preferred stock dividend                               225                          225                            225
                                                ----------- -----------      -----------    -----------     -----------
Net loss applicable to common shareholders       $ (12,114)  $  (6,255)       $  (5,859)(p)  $  (2,830)      $  (3,029)(s)
                                               ============ ===========      ===========    ===========     ===========

Loss per share applicable to
  common shareholders                           $    (0.34)                   $    (0.16)                    $   (0.08)
                                               ============                  ============                   ===========
Weighted average number of common shares            36,066                        36,066                        36,066

</TABLE>

See accompanying notes to the pro forma financial statements.

<PAGE>
<TABLE>
<CAPTION>
                INTELLIGENT ELECTRONICS, INC. and Subsidiaries
                Pro Forma Consolidated Statement of Operations
                     For the year ended February 1, 1997
                    (in thousands, except per-share data)
                                 (unaudited)


                                                             Deduct        Pro forma         Deduct        Pro forma
                                                   As          RND          after RND          XL          after XL
                                                reported   Transaction(m)  Transaction    Transaction(q)  Transaction
                                               ----------- -----------     -----------    -----------     -----------
<S>                                            <C>         <C>             <C>            <C>             <C>
Revenues                                       $3,346,557  $2,566,915      $  779,642     $  474,275      $  305,367

Cost of goods sold                              3,190,683   2,485,757         704,926        446,935         257,991
                                               ----------- -----------     -----------    -----------     -----------
   Gross profit                                   155,874      81,158          74,716         27,340          47,376
                                               ----------- -----------     -----------    -----------     -----------
Operating expenses:
  Selling, general and administrative expenses    174,230      72,731(n)      101,499         41,491(n)       60,008
  Amortization of intangibles,
    primarily goodwill                              8,311       3,351           4,960          2,397           2,563
  Branch closure costs                              9,790                       9,790          9,790               0
  Impairment losses                                61,576      61,576               0                              0
                                               ----------- -----------     -----------    -----------     -----------
    Total operating expenses                      253,907     137,658         116,249         53,678          62,571 
                                               ----------- -----------     -----------    -----------     -----------

Loss from operations                              (98,033)    (56,500)        (41,533)       (26,338)        (15,195)

Other income (expense):
  Investment and other income (expense), net         (451)       (651)            200                            200
  Interest expense                                (12,018)     (3,306)(o)      (8,712)        (3,437)(r)      (5,275)
                                               ----------- -----------     -----------    -----------     -----------
Loss before income tax benefit
  and minority interest                          (110,502)    (60,457)        (50,045)       (29,775)        (20,270)

Income tax benefit                                 (6,518)       (623)         (5,895)        (2,062)         (3,833)
                                               ----------- -----------     -----------    -----------     -----------
Loss before minority interest                    (103,984)    (59,834)        (44,150)       (27,713)        (16,437)

Minority interest                                     (70)                        (70)                           (70)
                                               ----------- -----------     -----------    -----------     -----------
Net loss                                         (104,054)    (59,834)        (44,220)       (27,713)        (16,507)

Preferred stock dividend                              120                         120                            120
                                               ----------- -----------     -----------    -----------     -----------

Net loss applicable to common shareholders     $ (104,174) $  (59,834)     $  (44,340)(p) $  (27,713)     $  (16,627)(s)
                                               =========== ===========     ===========    ===========     ===========
Loss per share applicable to
  common shareholders                          $    (2.98)                 $    (1.27)                    $    (0.48)
                                               ===========                 ===========                    ===========
Weighted average number of common shares           34,988                      34,988                         34,988

</TABLE>
See accompanying notes to the pro forma financial statements.
<PAGE>
               INTELLIGENT ELECTRONICS, INC. and Subsidiaries
 
          Notes to the Pro Forma Consolidated Financial Statements

                                (unaudited)

               Notes to the Pro Forma Consolidated Balance Sheet


(a) Amount is based upon the Estimated Net Liabilities Assumed (as defined 
    in the Proxy Statement), on May 3, 1997, of $77,297,000 exceeding the 
    assumed purchase price of $73,000,000 (computed in accordance with 
    terms of the RND Agreement and reduced as a result of the Revenue 
    Adjustment, as defined in the Proxy Statement). The purchase price is 
    also subject to reduction depending on the date of closing.

(b) Reflects the escrow amount due to the Company upon settlement of any 
    purchase price adjustments and the Company's indemnity obligations.

(c) Represents the elimination of assets and liabilities as a result of the 
    RND Transaction.

(d) Includes the elimination of accrued liabilities ($12,479,000) and the 
    accrual of transaction costs approximating $2,000,000 as a result of 
    the RND Transaction.

(e) Represents the reclassification of the Company's long-term debt 
    reclassified as current to long-term debt ($55,000,000) as a result of 
    the RND Transaction, less the assumption of the Indirect Business' 
    long-term debt of $2,888,000 by Ingram.

(f) Represents a pre-tax gain of $13,754,000, net of transaction costs, 
    less taxes of $5,502,000, based on a purchase price of $73,000,000.   
    The Pro Forma Balance Sheet assumes that the RND Transaction was 
    consummated on May 3, 1997, and therefore does not give effect to the
    Indirect Business' operating results subsequent to that date.

(g) Represents a purchase price of $136,116,000 based on the Balance Sheet 
    as of May 3, 1997, less the escrow requirement of $10,000,000 and the 
    repayment of the Company's outstanding debt totaling $86,200,000.

(h) Reflects the amount to be deposited in escrow pursuant to the Purchase 
    Agreement.

(i) Represents the elimination of assets and liabilities as a result of the 
    XL Transaction.

(j) Represents the repayment of the Company's outstanding debt.

(k) Includes the accrual of transaction costs approximating $2,000,000, 
    future lease obligations and other various accruals relative to the XL 
    Transaction.

(l) Represents a pre-tax loss of  approximately $19,700,000, net of 
    transaction costs, plus taxes of approximately $7,500,000.  The Pro 
    Forma Balance Sheet assumes that the XL Transaction was consummated on 
    May 3, 1997, and therefore does not give effect to the operating 
    results, subsequent to that date, of the businesses to be sold pursuant 
    thereto.


<PAGE>

                INTELLIGENT ELECTRONICS, INC. and Subsidiaries

             Notes to the Pro Forma Consolidated Financial Statements

                                     (unaudited)
 
            Notes to the Pro Forma Consolidated Statements of Operations


(m) Represents the elimination of revenues and expenses related to the 
    operations of the Indirect Business.

(n) Excludes allocated corporate general and administrative expenses.

(o) Represents the elimination of interest expense incurred by the Indirect 
    Business.

(p) The accompanying Pro Forma Statements of Operations do not include any 
    non-recurring effects directly attributable to the RND Transaction.  
    The Company will provide a reserve for all expected costs associated
    with the RND Transaction.  Such costs are expected to include 
    professional fees paid to attorneys, accountants and advisors, printing 
    charges and filing fees. The amount of such costs is estimated to total 
    approximately $2,000,000 and is included as a reduction in the after-
    tax gain reflected in retained earnings on the Pro Forma Consolidated
    Balance Sheet (see Note f to the Notes to the Pro Forma Consolidated 
    Balance Sheet).

(q) Represents the elimination of revenues and expenses related to the 
    businesses to be sold pursuant to the XL Transaction.

(r) Represents the elimination of interest expense incurred with respect to 
    the businesses to be sold pursuant to the XL Transaction.

(s) The accompanying Pro Forma Statements of Operations do not include any 
    non-recurring effects directly attributable to the XL Transaction. The 
    Company will provide a reserve for all expected costs  associated with 
    the XL Transaction. Such costs are expected to include professional 
    fees to attorneys, accountants and advisors, printing charges and 
    filing fees. The amount of such costs is estimated to total 
    approximately $2,000,000 and is included as an increase in the after-
    tax loss reflected in retained earnings on the Pro Forma Consolidated  
    Balance Sheet (see Note l to the Notes to the Pro Forma Consolidated 
    Balance Sheet).

<PAGE>
                                SIGNATURE
                                ---------

     Pursuant to the requirements of the Securities Exchange Act of 1934, 
the registrant has duly caused this report to be signed on its behalf by 
the undersigned hereunto duly authorized.


                                INTELLIGENT ELECTRONICS, INC.



                                By: /s/ Thomas J. Coffey
                                   ------------------------------
Dated:  July 7, 1997                 Thomas J. Coffey
                                     Senior Vice President and
                                     Chief Financial Officer




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission