INTELLIGENT ELECTRONICS INC
10-Q, 1997-06-16
COMPUTERS & PERIPHERAL EQUIPMENT & SOFTWARE
Previous: ECOGEN INC, 10-Q, 1997-06-16
Next: PRINCOR BOND FUND INC, NSAR-A, 1997-06-16



                    SECURITIES AND EXCHANGE COMMISSION
                         Washington, D. C. 20549

                              FORM 10-Q

[ X ]   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE 
        SECURITIES EXCHANGE ACT OF 1934.

        FOR THE QUARTERLY PERIOD ENDED   May 3, 1997  .

                           OR

[   ]   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE   
        SECURITIES EXCHANGE ACT OF 1934.

        FOR THE TRANSITION PERIOD FROM          TO         .

Commission file number 0-15991
 
                     Intelligent Electronics, Inc.
                     -----------------------------
      (Exact name of registrant as specified in its charter)

            Pennsylvania                           23-2208404    
   -----------------------------------       --------------------
   (State or other jurisdiction of              (IRS Employer
    incorporation or organization)            Identification No.)

           411 Eagleview Boulevard, Exton, PA          19341   
         ----------------------------------------------------  
        (Address of principal executive offices)    (Zip Code)

                           (610) 458-5500 
                          ----------------
      (Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange Act 
of 1934 during the preceding 12 months (or for such shorter period that the 
registrant was required to file such reports), and (2) has been subject to 
such filing requirements for the past 90 days.

   Yes __X__               No _____

Indicate the number of shares outstanding of each of the issuer's classes 
of common stock, as of the latest practicable date: 39,166,814 shares of 
Common Stock, par value $0.01 per share were outstanding at June 9, 1997.

PAGE
<PAGE>

               Intelligent Electronics, Inc. and Subsidiaries

                                  INDEX

                                                                     Page No.
                                                                     --------

PART I.   FINANCIAL INFORMATION

Item 1.   Financial Statements


          Consolidated Balance Sheets

             May 3, 1997 and February 1, 1997                             3


          Consolidated Statements of Operations 

             Three Months Ended May 3, 1997 and May 4, 1996               4


          Consolidated Statements of Cash Flows 

             Three Months Ended May 3, 1997 and May 4, 1996               5


          Notes to Consolidated Financial Statements                      6


Item 2.   Management's Discussion and Analysis of Financial Condition  
          and Results of Operations                                       9


PART II.  OTHER INFORMATION

Item 6.   Exhibits and Reports on Form 8-K                               12


SIGNATURES                                                               13




PAGE
<PAGE>
PART I -  FINANCIAL INFORMATION                                   FORM 10-Q

                  INTELLIGENT ELECTRONICS, INC. and Subsidiaries           
   
                          Consolidated Balance Sheets              
                    (in thousands, except share-related data)              
<TABLE>
<CAPTION>
                                                              May 3,     February 1,
                                                               1997         1997
                                                            -----------  -----------
                                                            (unaudited)      
                                    Assets        
Current assets: 
  <S>                                                        <C>          <C>
  Cash and cash equivalents                                  $  37,997    $  42,881
  Accounts receivable, net                                     139,673      149,107  
  Inventory                                                    240,228      311,669  
  Prepaid expenses and other current assets                      4,240        4,834  
  Deferred income taxes                                         11,861       11,861  
                                                             ----------   ----------
   Total current assets                                        433,999      520,352  
                
Property and equipment, net                                     58,409       58,712  
Intangible assets, primarily goodwill, net                      90,653       91,914  
Other assets                                                    27,799       28,103  
                                                             ----------   ----------
     Total assets                                            $ 610,860    $ 699,081  
                                                             ==========   ==========
 
                      Liabilities and Shareholders' Equity          

Current liabilities:              
  Short-term debt                                            $  34,135    $   3,486  
  Accounts payable                                             325,032      430,107  
  Accrued liabilities                                           42,089       50,034  
  Long-term debt reclassified as current                        55,000       55,000  
                                                             ----------   ----------
   Total current liabilities                                   456,256      538,627 
                                                             ----------   ----------
Long-term debt                                                   8,051        3,496  
Other long-term liabilities                                     12,238       11,015  

Commitments and contingencies

Minority interest                                               10,643       10,472
              
Shareholders' equity:              
  Series B Convertible Preferred stock $50 par value per share:            
  
    Authorized 200,000 shares, issued and outstanding:                 
     14,000 and 15,000 shares                                      700          750  
  Common stock $.01 par value per share:                
    Authorized 100,000,000 shares,              
      issued:  41,723,335 and 41,352,973 shares                    417          413
  Additional paid-in capital                                   285,027      284,666  
  Treasury stock                                               (67,311)     (67,311)
  Retained earnings (deficit)                                  (95,161)     (83,047) 
                                                             ----------   ----------
   Total shareholders' equity                                  123,672      135,471  
                                                             ----------   ----------
     Total liabilities and shareholders' equity              $ 610,860    $ 699,081  
                                                             ==========   ==========
</TABLE>

See accompanying notes to the consolidated financial statements.           

PAGE
<PAGE>
                INTELLIGENT ELECTRONICS, INC. and Subsidiaries
                    Consolidated Statements of Operations
                    (in thousands, except per-share data)
                                (unaudited)

                                                        Three months ended
                                                     -------------------------
                                                        May 3,        May 4,
                                                         1997          1996
                                                     -----------   -----------
Revenues                                              $ 668,256     $ 877,939
                                                        
Cost of goods sold                                      635,596       832,355
                                                     -----------   ----------- 
                                                         
    Gross profit                                         32,660        45,584 
                                                     -----------   -----------
  
Operating expenses:
  Selling, general and administrative expenses           44,456        42,935
  Amortization of intangibles, primarily goodwill         1,261         2,400
                                                     -----------   -----------
    Total operating expenses                             45,717        45,335 
                                                     -----------   -----------
Income (loss) from operations                           (13,057)          249

Other income (expense):
  Investment and other income (expense), net                170          (105)
  Interest expense                                       (3,805)       (3,867) 
                                                     -----------   -----------
Loss before income tax benefit and
   and minority interest                                (16,692)       (3,723)

Income tax benefit                                       (4,902)         (529)
                                                     -----------   -----------
Loss before minority interest                           (11,790)       (3,194)

Minority interest                                           (99)            -
                                                     -----------   -----------
Net loss                                                (11,889)       (3,194)
Preferred stock dividend                                    225             -
                                                     -----------   -----------
Net loss applicable to common shareholders            $ (12,114)    $  (3,194)
                                                     ===========   ===========
Net loss per common share applicable
  to common shareholders                              $   (0.34)    $   (0.09)
                                                     ===========   ===========
Weighted average number of common shares
  and share equivalents outstanding:                     36,066        34,537


See accompanying notes to the consolidated financial statements.           

PAGE
<PAGE>
                 INTELLIGENT ELECTRONICS, INC. and Subsidiaries  
                    Consolidated Statements of Cash Flows
                              (in thousands)
                                (unaudited)

                                                           Three months ended
                                                          ---------------------
                                                            May 3,      May 4, 
                                                             1997        1996 
                                                          ----------  ---------
CASH FLOWS FROM OPERATING ACTIVITIES:
   Net loss                                               $ (11,889)  $ (3,194)
   Adjustments to reconcile net loss to net cash
       provided by (used for) operating activities:
      Depreciation and amortization                           6,361      6,879
      Write-down of property and equipment                        -      1,057
      Deferred taxes                                              -       (861)
      Provision for losses on trade receivables               1,313        803 
      Provision for write-down of inventory                   3,588      2,617
      Minority interest in net income of XLConnect               99          -
      Changes in assets and liabilities:
         Accounts receivable                                  8,121     (5,381) 
         Inventory                                           67,853     11,121
         Other current assets                                   898        770
         Accounts payable                                  (105,075)   (28,653)
         Accrued liabilities                                 (6,982)    (2,426) 
                                                          ----------  ---------
   Net cash used for operating activities                   (35,713)   (17,268)
                                                          ----------  ---------

CASH FLOWS FROM INVESTING ACTIVITIES:
   Acquisition of property and equipment, net of disposals   (4,693)    (3,704)
   Other                                                          -         30
                                                          ----------  ---------
   Net cash used for investing activities                    (4,693)    (3,674)
                                                          ----------  ---------
CASH FLOWS FROM FINANCING ACTIVITIES:
   Proceeds from long-term borrowings                         5,500          -
   Net proceeds from working capital advances                31,200      9,079
   Reduction in capital lease obligations                    (1,178)      (893) 
                                                          ----------  ---------
Net cash provided by financing activities                    35,522      8,186
                                                          ----------  ---------
NET DECREASE IN CASH AND CASH EQUIVALENTS                    (4,884)   (12,756)

CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD             42,881     34,618
                                                          ----------  ---------
CASH AND CASH EQUIVALENTS AT END OF PERIOD                $  37,997   $ 21,862
                                                          ==========  =========

See accompanying notes to the consolidated financial statements.  
                      

PAGE
<PAGE>

              Intelligent Electronics, Inc. and Subsidiaries

               Notes to Consolidated Financial Statements 
 
            (Dollars in thousands, except share-related data)

                             (unaudited)


(1)   Basis of Presentation
      ---------------------
The consolidated financial statement information included herein is 
unaudited but, in the opinion of management, reflects all adjustments, 
consisting of normal recurring adjustments, necessary for a fair statement 
of the results for the interim periods presented.  These financial 
statements should be read in conjunction with the audited financial 
statements and notes thereto included in Intelligent Electronics, Inc.'s 
(the "Company") Annual Report on Form 10-K for the year ended February 1, 
1997.  


(2)   New Accounting Standards
      ------------------------
In February 1997, the Financial Accounting Standards Board issued Statement 
of Financial Accounting Standards No. 128, Earnings per Share ("SFAS No. 
128") which is effective for financial statements issued for periods ending 
after December 15, 1997.  SFAS No. 128 simplifies the previous standards 
for computing earnings per share and requires the disclosure of basic and 
diluted earnings per share.  For the fiscal year ended February 1, 1997, the
quarter ended May 3, 1997 (the "first quarter of fiscal 1997") and the quarter
ended May 4, 1996, the amount reported as net loss per share applicable to 
common shareholders is no different than that which would have been reported 
for basic and diluted net loss per share applicable to common shareholders 
in accordance with SFAS No. 128.


(3)   Sale of the Reseller Network 

The Company provides information technology products, services and 
solutions to network integrators and resellers, through its Reseller 
Network (the "Indirect Business") and to large and small corporate 
customers, educational institutions and governmental agencies in the United 
States, primarily through its branch locations (the "Direct Business").  On 
April 29, 1997, the Company entered into a definitive agreement with Ingram 
Micro Inc. ("Ingram") to sell the stock and related assets and liabilities 
of the Indirect Business for $78 million, subject to reduction (but not 
below $68 million) depending on the date of closing and also on certain 
revenues during the period through closing.  The purchase price will be 
payable by assumption of liabilities, based on the balance sheet of the 
Indirect Business at the time of closing and cash if the purchase price
exceeds such liabilities.  The Company will be required, at closing, to pay 
to Ingram any amount by which the estimated net assumed liabilities exceed 
the adjusted purchase price and to fund a $10 million escrow for final 
settlement for any purchase price adjustments and indemnity claims.  The 
consummation of the transaction is subject to the approval of the Company's 
shareholders and required government approvals, as well as other customary 
conditions.  It is currently anticipated that the transaction will close 
during the Company's second quarter of fiscal 1997 or shortly thereafter.  
However, there can be no assurance that the sale will be completed.  The 
Company expects, on a preliminary basis, that the sale of the Indirect 
Business will result in a pre-tax gain, subject to reduction depending on 
the date of closing and also on certain revenues during the period through 
closing.  Additionally, pursuant to a separate agreement, Ingram will provide 
XLSource, the Company's direct hardware sales organization, with its product 
requirements over an initial term of up to three years following the closing.  
The agreement requires XLSource to purchase 100% of its requirements of
products available from Ingram and requires minimum annual product purchases 
of $600 million (a total of $1.8 billion).  In any year in which XLSource
purchases less than the minimum requirement, XLSource can either pay Ingram
liquidated damages in an amount equal to 1.5% of the shortfall or extend
the term of the agreement and defer the amount of the shortfall multiplied
by a factor based on the year in which the shortfall occurred into a fourth
or fifth year.  The Company has guaranteed to Ingram performance by XLSource
of its obligations under the agreement.  On May 14, 1997, pursuant to the 
definitive agreement, the Company obtained an irrevocable letter of credit 
in the amount of $5 million to secure the Company's obligation to make
certain payments to Ingram in the event the definitive agreement is 
terminated under certain circumstances.

As a result of the definitive agreement, the Company has been advised that 
it is unlikely that a spin-off of XLConnect Solutions, Inc. ("XLConnect"), 
would qualify as a tax-free distribution of stock.  Accordingly, the 
Company does not currently intend to effect the spin-off of XLConnect.

The Company is continuing to explore its strategic alternatives relative to 
XLSource, including the sale of all or a portion of XLSource, and is 
currently in negotiations with an unaffiliated third party for the sale of 
a substantial portion of XLSource (representing approximately 60% of the 
Company's Direct Business' revenues during the first quarter of fiscal 
1997).  There can be no assurance that any such sale will be completed.


(4)  Credit Facilities
     -----------------
In April 1996, the Company signed a  financing agreement, which has a 
rolling eighteen month term and is renewable for six-month periods with the 
consent of the lender and allows for total borrowings of up to $225 
million, subject to a borrowing base formula. The facility can be used for 
inventory financing, equipment financing and working capital purposes.  
This facility imposes certain financial covenants relating to the Company's 
current ratio, working capital, and tangible net worth.  The Company was in 
compliance with these covenants as of May 3, 1997 and believes that it will 
remain in compliance during fiscal 1997, if the sale of the Indirect 
Business is completed and the operating plans to improve XLSource are 
successfully implemented.  Until necessary shareholder approval for the 
sale of the Indirect Business is obtained, the $55 million long-term portion
of the facility (due October 5, 1998) will be classified as a current 
liability on the Company's Consolidated Balance Sheets.  Notwithstanding 
such classification, the lender has agreed that this long-term portion will 
not be treated as short-term debt for purposes of the financing agreement.

The Company had borrowings of $31.2 million under this financing agreement 
for working capital purposes, which are classified as short-term debt on 
the Company's Consolidated Balance Sheets as of May 3, 1997.  All other 
borrowings under this agreement (other than the $55 million long-term 
portion indicated above) are included in accounts payable on the Company's 
Consolidated Balance Sheets.  As of May 3, 1997, $6.9 million was available 
after considering the borrowing base formula and trade payables principally 
outstanding to a vendor related to the lender.  

In March 1997, the financing agreement was amended to delete the assets of 
XLConnect, the Company's 80%-owned professional services subsidiary, and 
XLConnect's subsidiaries from the borrowing base, which in effect reduces 
the amount the Company can borrow under this agreement by $20 million.  In 
conjunction with the March 1997 amendment, XLConnect entered into a 
separate secured credit agreement with this lender in the amount of $25 
million, which the Company has guaranteed. 

On May 14, 1997, pursuant to the definitive agreement for the sale of the
Indirect Business, the Company obtained an irrevocable letter of credit from 
the above lender in the amount of $5 million to secure the Company's obligation
to make certain payments to Ingram, in the event the definitive agreement is 
terminated under certain circumstances.  A portion of the financing agreement
has been reserved for the letter of credit and will be subtracted from the 
borrowing base.

On May 15, 1997, the Company through XLSource, pledged its 80% ownership 
of XLConnect's common stock to the above lender as security for the 
Company's obligations to such lender.  The Company can borrow under the 
financing agreement up to 50% of the market value (calculated daily) of the 
XLConnect pledged stock.

On February 28, 1997, XLConnect entered into a transaction with a third 
party whereby the third party agreed to provide an unsecured loan of up to 
$11 million (the "Loan") to be used for specific business purposes.  Up to 
$5.5 million is available to be drawn prior to August 28, 1997.  The 
remaining amount may be drawn after August 28, 1997 and prior to February 
28, 1998, subject to XLConnect satisfying certain financial criteria.  
Interest is payable at an initial annual rate of 4% for the first two 
years, adjusts to 5% for the next two years and then adjusts to 6% for the 
remaining term.  Principal payments of $0.75 million will be made quarterly 
beginning in August 1999 with a final payment of $1.25 million due on 
August 28, 2002.  As of May 3, 1997, $5.5 million was outstanding under the 
Loan.  In connection with the Loan, XLConnect issued to the third party a 
warrant to purchase up to 325,000 shares of XLConnect's common stock, which 
becomes exercisable on February 28, 1998, August 28, 1998 or February 28, 
2002, depending on the occurrence of certain events, at a per share 
exercise price of $6.65, and expires on February 27, 2007.  After 
considering the effects of the issuance of the warrant and the resultant 
discounting of the Loan, the effective interest rate is 7.4%.


(5)  Preferred Stock
     --------------- 
On April 30, 1997, 1,000 shares of the Company's Series B Convertible 
Preferred Stock were converted into 370,362 shares of the Company's Common 
Stock.  

From May 16, 1997 through June 9, 1997, an additional 7,000 shares of the 
Company's Series B Convertible Preferred Stock were converted into 
2,746,811 shares of Common Stock.


(6)  Supplemental Cash Flow Information
     ----------------------------------
Cash payments during the three-month periods ended May 3, 1997 and May 4, 
1996 included interest of $2,982 and $5,272, respectively, and income taxes 
of $120 and $3, respectively.  


(7)  Contingencies
     -------------
On May 14, 1997, pursuant to the definitive agreement for the sale of the 
Indirect Business, the Company obtained an irrevocable letter of credit in 
the amount of $5 million to secure the Company's obligation to make certain 
payments to Ingram in the event the definitive agreement is terminated under
certain circumstances.

In December 1994, several class action lawsuits were filed in the United 
States District Court for the Eastern District of Pennsylvania (Civil 
Action Nos. 94-3753, 94-CV-7410, 94-CV-7388, and 94-CV-7405) against the 
Company and certain directors and officers.  These lawsuits were 
consolidated with a class action lawsuit filed in 1992 against the Company, 
certain directors and officers, and the Company's auditor's in the United 
States District Court for the Eastern District of Pennsylvania (Civil 
Action No. 92-CV-1905).  A derivative lawsuit was also filed in December 
1994 in the Court of Common Pleas of Philadelphia County (No. 803) against 
the Company and certain of its directors and officers.  These lawsuits 
alleged violations of certain disclosure and related provisions of the 
federal securities laws and breach of fiduciary duties, including 
allegations relating to the Company's practices regarding vendor marketing 
funds, and sought damages in unspecified amounts as well as other monetary 
and equitable relief.  The Company has reached a tentative settlement of 
the class and derivative actions, without admitting any liability, under 
which the class and derivative plaintiffs will receive a total of $10 
million.  Of the $10 million, the Company will be contributing $3.8 million 
and the balance will be funded by insurance.  The settlements are subject 
to court approval.  Management cannot predict when the final settlements 
will be approved. The amount required to be paid by the Company was accrued 
in fiscal 1994.

In addition, the Company is involved in various litigation and arbitration 
matters in the ordinary course of business.  The Company believes that it 
has meritorious defenses in and is vigorously defending against all such 
matters.  Management believes the resolution of these matters will not have 
a material adverse effect on the Company's financial position or results of 
operations.


PAGE
<PAGE>

Item 2.  Management's Discussion and Analysis of Financial Condition and 
         Results of Operations


Results of Operations
- ---------------------

The following table shows revenues and gross margins as a percentage of 
revenues, by business segment, for the quarter ended May 3, 1997 (the 
"first quarter of fiscal 1997") and for the quarter ended May 4, 1996 (the 
"first quarter of fiscal 1996") (dollars in millions).

<TABLE>
<CAPTION>
                             1st Quarter of Fiscal 1997    1st Quarter of Fiscal 1996 
                                                Gross                         Gross
                              Revenues         Margin       Revenues         Margin
                              --------        --------      --------        --------
<S>                            <C>              <C>          <C>              <C>
Indirect Business              $ 590            1.3%         $ 814            2.8%
Direct Business                  203           12.2%           189           11.5%
Intercompany eliminations *     (125)            --           (125)            -- 
                              --------        --------      --------        --------
Totals                         $ 668            4.9%         $ 878            5.2% 
                              ========        ========      ========        ========

</TABLE>

* Intercompany eliminations consist primarily of sales from the Indirect 
  Business to the Direct Business.


Revenues in the Indirect Business declined 27.5% in the first quarter of 
fiscal 1997 compared to the first quarter of fiscal 1996 as a result of 
continued competitive pressures throughout the industry primarily due to 
open sourcing and the uncertainty regarding the future of the Indirect
Business.  The Indirect Business has experienced a trend of declining sales 
in recent quarters caused by the Company's inability to retain and attract 
customers resulting from a number of factors.  These factors include: fewer 
product lines offered by the Company compared to its larger competitors; a 
less favorable allocation of constrained products (which can command a 
higher gross margin) compared to the prior year; increased competition due 
to open sourcing; and continued consolidation in the reseller channel. 

The decrease in the gross profit percentage in the Indirect Business in the 
first quarter of fiscal 1997 from the first quarter of fiscal 1996 was due 
primarily to the pricing structure adopted by the Company to retain 
business, which was caused by the uncertainty regarding the future of the 
Indirect Business, a less favorable allocation of constrained products and 
continued competitive pressures in the industry.  

Revenues in the Direct Business increased 7.4% in the first quarter of 
fiscal 1997 compared to the first quarter of fiscal 1996.  The majority of 
the increase was due to increased revenues from XLConnect, which is the 
services sector of the Direct Business.

The increase in the gross margin percentage for the Direct Business in the 
first quarter of fiscal 1997 compared to the first quarter of fiscal 1996 
was attributable to a higher proportion of revenues from XLConnect, which 
generates a higher gross margin percent than direct hardware sales.

Selling, general and administrative expenses ("SG&A") increased 3.5% or 
$1.5 million in the first quarter of fiscal 1997 (6.7% of revenues) as 
compared to the first quarter of fiscal 1996 (4.9% of revenues).  The 
increase was due to increased SG&A at XLConnect, partially offset by 
decreased SG&A in the Indirect Business and at XLSource.  XLConnect's SG&A 
increased $3.9 million due to higher overhead costs to support XLConnect's 
growth and enable it to operate as a separate public company, as well as 
the continued development of XLConnect's direct sales force combined with 
an increase in marketing programs.

Amortization of intangibles decreased in the first quarter of fiscal 1997 
compared to the first quarter of fiscal 1996 due to the write-off in the 
third quarter of fiscal 1996 of approximately $55.5 million of goodwill 
related to the Indirect Business.

The Company's effective tax rate for the first quarter of fiscal 1997 was a 
29.4% benefit compared to a 14.2% benefit for the first quarter of fiscal 
1996.  The increase in the effective tax rate was due primarily to a lower 
proportion of non-deductible goodwill amortization compared to the taxable 
loss.


Liquidity Outlook 

During fiscal 1996 and the first quarter of fiscal 1997, both of the 
Company's segments incurred operating losses.  Management has been 
exploring the Company's strategic alternatives, and in connection 
therewith, on April 29, 1997, the Company entered into a definitive 
agreement with Ingram to sell the stock and related assets and liabilities 
of the Indirect Business for $78 million, subject to reduction (but not 
below $68 million) depending on the date of closing and also on certain 
revenues during the period through closing.  The purchase price will be 
payable by assumption of liabilities, based on the balance sheet of the 
Indirect Business at the time of closing and cash if the purchase price
exceeds such liabilities.  The Company will be required, at closing, to pay 
to Ingram any amount by which the estimated net assumed liabilities exceed 
the adjusted purchase price and to fund a $10 million escrow for final 
settlement for any purchase price adjustments and indemnity claims.  The 
consummation of the transaction is subject to the approval of the Company's 
shareholders and required government approvals, as well as other customary 
conditions.  It is currently anticipated that the transaction will close
during the Company's second quarter of fiscal 1997 or shortly thereafter.  
However, there can be no assurance that the sale will be completed.  The 
Company expects, on a preliminary basis, that the sale of the Indirect 
Business will result in a pre-tax gain, subject to reductions depending on 
the date of closing and also on certain revenues during the period through 
closing.  On May 14, 1997, pursuant to the definitive agreement for the sale 
of the Indirect Business, the Company obtained an irrevocable letter of credit 
in the amount of $5 million to secure the Company's obligation to make certain 
payments to Ingram in the event the definitive agreement is terminated under 
certain circumstances.  In the event the transaction is not consummated, 
and management's operating plans are not achieved, the Company's operating 
results will continue to adversely affect cash flows and liquidity.

The Company is continuing to explore its strategic alternatives with respect 
to XLSource, including the implementation of operating plans to improve its 
results and the possible sale of all or a part of XLSource.  The Company is
currently in negotiations with an unaffiliated third party for the sale of
a substantial portion of XLSource (representing approximately 60% of the 
Company's Direct Business' revenues during the first quarter of 1997). 
There can be no assurance that such results will improve or that any such 
sale will be completed.  In the event management's plans relative to XLSource
are not achieved, the Company's operating results will continue to adversely 
affect cash flows and liquidity.
 
The Company believes it will be in compliance with all of the financial 
covenants of its $225 million financing agreement throughout fiscal 1997, 
if the sale of the Indirect Business is completed and the operating plans 
to improve XLSource are successfully implemented.  Until necessary 
shareholder approval is obtained for such sale, the $55 million long-term 
portion of the agreement will be classified as a current liability on the 
Company's Consolidated Balance Sheets.  Notwithstanding such classification,
the lender has agreed that the long-term debt, which is due October 5, 1998,
will not be treated as short-term debt for purposes of the financing agreement.


Liquidity and Capital Resources
- -------------------------------
The Company has financed its growth to date from stock offerings, bank and 
subordinated borrowings, inventory financing and internally generated 
funds. The principal uses of its cash have been to fund its accounts 
receivable and inventory, make acquisitions, repurchase common stock, 
invest in systems technology, and pay cash dividends.

As of May 3, 1997, the Company had cash and cash equivalents of $38.0 
million compared to $42.9 million at February 1, 1997.  Working capital was 
negative $22.3 million at May 3, 1997 compared to negative working capital 
of $18.3 million at February 1, 1997.  The reason for the negative working 
capital is the reclassification of $55 million of long-term debt to a 
current liability, as discussed above in 'Liquidity Outlook'.  Without this 
reclassification, the Company would have had positive working capital of 
$32.7 million as of May 3, 1997 and $36.7 million as of February 1, 1997.

During the first quarter of fiscal 1997, cash used for operating activities 
totaled $35.7 million compared to $17.3 million of cash used for operating 
activities during the first quarter of fiscal 1996.  The increase in the 
cash used for operating activities can be attributed to increased operating 
losses plus the increase in the net usage of cash for working capital 
purposes (accounts receivable, inventory and accounts payable).

As of May 3, 1997, the Company had a $225 million financing agreement, of 
which $6.9 million was available after considering the borrowing base 
formula and trade payables principally outstanding to a vendor related to 
the lender.  The Company had borrowings of $31.2 million under this 
agreement for working capital purposes as of May 3, 1997, which are 
classified as short-term debt on the Company's Consolidated Balance Sheets. 
The Company believes it will be in compliance with all of the financial 
covenants of its financing agreement throughout fiscal 1997, if the sale of 
the Indirect Business is completed and the operating plans to improve 
XLSource are successfully implemented.  Until necessary shareholder 
approval is obtained for such sale, the $55 million long-term portion of 
the agreement will be classified as a current liability in the Company's 
Consolidated Balance Sheets.  Notwithstanding such classification, the 
lender has agreed that the long-term debt, which is due October 5, 1998, 
will not be treated as short-term debt for purposes of the financing agreement.

In March 1997, the financing agreement was amended to delete the assets of 
XLConnect, the Company's 80%-owned professional services subsidiary, and 
XLConnect's subsidiaries from the borrowing base, which in effect reduces 
the amount the Company can borrow under this agreement by $20 million.  In 
conjunction with the March 1997 amendment, XLConnect entered into a 
separate secured credit agreement with this lender in the amount of $25 
million, which the Company has guaranteed. 

On May 14, 1997, pursuant to the definitive agreement for the sale of the 
Indirect Business, the Company obtained an irrevocable letter of credit 
from the above lender in the amount of $5 million to secure the Company's 
obligation to make certain payments to Ingram in the event the definitive 
agreement is terminated under certain circumstances.  A portion of the 
financing agreement has been reserved for the letter of credit and will 
be subtracted from the borrowing base.

On May 15, 1997, the Company through XLSource, pledged its 80% ownership 
of XLConnect's common stock to the above lender as security for the 
Company's obligations to such lender.  The Company can borrow under the 
financing agreement up to 50% of the market value (calculated daily) of the 
XLConnect pledged stock.

Based on the Company's expected level of operations, including plans to 
reduce the operating losses of XLSource, and capital expenditure 
requirements, management believes that the Company's cash, internally 
generated funds and available financing arrangements, will be sufficient to 
meet the Company's cash requirements at least through the end of fiscal 
1997.  However, if the Company is unable to complete the transaction with 
Ingram, or continues to experience losses and negative operating cash 
flows, the Company's vendors could elect to restrict product availability 
and modify credit terms, which could have a material adverse effect on the 
Company's liquidity position.  In such circumstances, there can be no 
assurance that alternative sources of financing could be obtained.

Inflation and Seasonality
- -------------------------
The Company believes that inflation has not had a material impact on its 
operations or liquidity to date.  The Company's financial performance does 
not exhibit significant seasonality, although certain computer product 
lines and the Direct Business follow a seasonal pattern with peaks 
occurring near the end of the calendar year.


PAGE
<PAGE>

              Intelligent Electronics, Inc. and Subsidiaries

                        Part II - Other Information

 
Item 2. Changes in Securities
        ---------------------

     (c)   During the first quarter of fiscal 1997, the holder of the 
           Company's Series B Convertible Preferred Stock ("Preferred 
           Stock") converted 1,000 shares of Preferred Stock having a 
           stated value of $1,000,000, together with the accrued premium 
           thereon of $32,384, into 370,362 shares of Common Stock.  The 
           sale of the shares of Common Stock was exempt from the 
           registration provisions of the Securities Act (the "Act") 
           pursuant to Section 3(a)(9) for exchanges with existing security 
           holders.  A registration statement covering the resale of the 
           Common Stock issued upon conversion of the Preferred Stock has  
           been declared effective under the Act.


Item 6. Exhibits and Reports on Form 8-K
        --------------------------------

     (a)   Exhibits

           10.  Volume Purchase Agreement dated April 29, 1997 between 
                XLSource, Inc. (a wholly-owned subsidiary) and Ingram Micro 
                Inc.  *


     (b)   Reports filed on Form 8-K.

           The Company's Report on Form 8-K dated February 10, 1997 
           relating to the approval by the Board of Directors of the 
           distribution of 13,325,000 shares of XLConnect Solutions, Inc. 
           in a spin-off to the Company's shareholders.







     * Portions of this Agreement have been omitted pursuant to a request 
       for confidential treatment.



PAGE
<PAGE>

                                 SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the 
Company has duly caused this report to be signed on its behalf by the 
undersigned thereunto duly authorized.




                                     Intelligent Electronics, Inc.



                                     /s/ Thomas J. Coffey           
                                     -------------------------------------
                                     Thomas J. Coffey
                                     Senior Vice President, Chief
                                     Financial Officer and 
                                     Chief Accounting Officer







Date:  June 16, 1997



                                                                Exhibit 10


                          VOLUME PURCHASE AGREEMENT

This Agreement ("Agreement") dated as of April 29, 1997, is by and between 
XLSource, Inc. ("XLS"), with its principal place of business at 411 
Eagleview Boulevard, Exton, PA 19341 and Ingram Micro Inc. "Ingram"), 
including its Ingram Alliance division ("Alliance"), with its principal 
place of business at 1600 East St. Andrew Place, Santa Ana, California 
92705.

                                RECITALS

A.    Ingram is a wholesale distributor of microcomputer and technology 
products and services.

B.    XLS is a reseller of microcomputer and technology products and is a 
wholly owned subsidiary of Intelligent Electronics, Inc. ("IE").  

C.    Ingram, XLS and IE have entered into a Stock Purchase Agreement (the 
"Stock Purchase Agreement") dated as of April 29, 1997 pursuant to 
which Ingram will purchase from IE all of the capital stock of 
certain subsidiaries of IE.   

D.    Ingram's willingness to enter into the Stock Purchase Agreement is 
conditioned on XLS's agreeing to guarantee the obligations of IE 
under the Stock Purchase Agreement on the terms and conditions set 
forth therein.

E.    XLS is willing to guarantee IE's obligations as described above in 
exchange for the ability to purchase substantially all of its 
product requirements from Ingram on the terms and conditions set 
forth herein.

F.    Ingram agrees to sell to XLS all of the product requirements of XLS 
on the terms and conditions set forth herein.

Now therefore, for good and valuable consideration, the receipt and 
sufficiency of which is hereby acknowledged, the parties agree as follows:

1.   Definitions.

The following terms used in this Agreement shall be defined as 
follows:

1.1.  "Alliance Products" shall, initially, be those products offered by 
Apple, IBM, Compaq, Hewlett-Packard, Toshiba, NEC, Acer, AST, 
Digital, Epson, and Lexmark for distribution through Alliance; the 
"Alliance Products" may be updated or modified from time to time by 
Ingram on thirty (30) days prior notice to XLS.

1.2.  "Non-Alliance Products" shall mean all other products in Ingram's 
product inventory and available for distribution on the date an 
order is placed for such product.

1.3.  "Configured Products" shall mean those products which have been 
configured with or installed on other Products by Ingram's 
Configuration Services group pursuant to this Agreement.

1.4.  "Product" or "Products" shall mean Alliance Products, Non-Alliance 
Products, Configured Products and/or Excluded Products, all of which 
are subject to product availability from the Product Vendors.

1.5.  "Excluded Products" shall mean those Products which Ingram is not 
authorized to distribute or those Products for which Ingram has 
restrictive distribution rights.  

1.6.  "Vendors" shall mean the vendors or publishers of the Products 
offered by Ingram hereunder.

1.7.  "Cost" shall mean the applicable Vendor's invoiced replacement cost 
to Ingram.

1.8.  "Net Purchases" shall mean total invoice amounts, net of all rebates, 
of all Products purchased under this Agreement, net of returns.

2.    Term of the Agreement

The term of the Agreement shall commence on the date hereof and 
shall continue for a period of three (3) years following the Closing 
Date, as defined below, unless terminated sooner pursuant to the 
terms hereof.

3.    Products

3.1.  Commencing on the Closing Date and thereafter during the term of this 
Agreement, XLS shall order 100% of its requirements from time to 
time for Products which are listed on Ingram's on-line ordering 
system on the date the Products are ordered.  In the event Ingram 
cannot fulfill the order in the required time frame designated by 
XLS, it shall order the product in XLS's behalf from other sources 
in order to meet its service level requirements.

3.2.  It is acknowledged by Ingram that in the event this Agreement is 
assigned with Ingram's consent in accordance with Paragraph 28, the 
assignee may have a different ordering process than described herein 
and may not order 100% of its requirements from Ingram.

3.3.  During the term of this Agreement, Ingram shall use best efforts to 
provide and deliver the Products in a timely and efficient manner in 
accordance with the performance metrics described in Exhibit A 
attached to this Agreement.

3.4.  All Products purchased pursuant to this Agreement shall be for resale 
only within the United States.

3.5.  If authorization for resale is required by the Vendor of a Product, 
Ingram shall not be obligated to sell such Product to XLS unless 
Ingram has received notice that XLS has been authorized by the 
Vendor.

4.    Purchase Commitment

4.1.  XLS hereby agrees that its Net Purchases will equal a minimum of $1.8 
billion of Products ("Guaranteed Minimum Revenue") under this 
Agreement during the term of this Agreement.  The intention of both 
parties is that the Net Purchases will be at a rate of $600 million 
annually ("Annual Minimum Revenue").  For purposes of determining 
XLS's performance under this Section 4, a "year" shall mean a period 
of 365 or 366 days commencing on the day following the date that the 
transaction contemplated by the Stock Purchase Agreement have been 
consummated (the "Closing Date") and the first and second 
anniversaries of the Closing Date and ending on the first, second 
and third anniversaries of the Closing Date, respectively.

4.2.  Promptly following the end of each year under this Agreement, Ingram 
will determine if XLS has Net Purchases equal to the Annual Minimum 
Revenue.  In the event it has not, Ingram will deliver an invoice to 
XLS setting forth an amount established as follows: Annual Minimum 
Revenue minus actual Net Purchases under this Agreement ("Deficiency 
Amount") **.  In determining Net Purchases in this calculation, 
product ordered from other sources pursuant to Paragraph 3.1 will be 
included.  XLS may either pay the invoice within ten days following 
receipt by XLS or, at its option, extend the contract beyond the 
scheduled end of the term of this Agreement. In the event XLS elects 
to extend the term of this Agreement, the Deficiency Amount will be 
multiplied by ** if the deficiency occurs during the first year of 
this Agreement, ** if the deficiency occurs during the second year 
of this Agreement and ** thereafter and that amount will become the 
"Remaining Guaranteed Minimum Revenue" for the period beyond the 
term of this Agreement.  The amount of time the term is extended 
will be calculated by dividing the Remaining Guaranteed Minimum 
Revenue by $50 million, rounding up, and adding that number of 
months to the term of the Agreement.  In no event will XLS have the 
option of extending this Agreement more than an additional 24 
months.

** Confidential treatment has been requested for the deleted text, which 
   has been filed separately with the Securities and Exchange Commission.

4.3.  In the event XLS exceeds the Annual Minimum Revenue in any year of 
this Agreement, then the Remaining Guaranteed Minimum Revenue, if 
any, will be reduced by an amount equal to ** of any excess and, if 
applicable, the extended term reduced accordingly or, if there is no 
Remaining Guaranteed Minimum Revenue, the Annual Minimum Revenue for 
the subsequent year of this Agreement shall be reduced by an amount 
equal to such excess.

4.4.  This Agreement will terminate when Net Purchases by XLS exceeds the 
sum of $1.8 billion plus the Remaining Guaranteed Minimum Revenue, 
if any, less the aggregate Deficiency Amounts, if any, deferred to 
the extended term of this Agreement at XLS's election.  

4.5.  If in any one year, XLS's Net Purchases are less than ** of Products 
under this Agreement (unless the Agreement shall have terminated in 
said year pursuant to Section 4.4), then in addition to the remedies 
under Paragraph 4.2 above, XLS agrees it will pay an additional 
amount equal to ** of the difference between ** million and the Net 
Purchases under this Agreements in that year.

** Confidential treatment has been requested for the deleted text, which 
   has been filed separately with the Securities and Exchange Commission.

5.    Pricing

5.1.  All Product prices will be as shown in Ingram's on-line ordering 
system as of the date of order, except as otherwise provided below.

5.2.  Prices for the following Alliance Products will be calculated at 
Ingram's Cost on the date of purchase plus the percentage listed 
below:

          (a)  **

          (b)  **

** Confidential treatment has been requested for the deleted text, which 
   has been filed separately with the Securities and Exchange Commission.

5.3.  Prices for all Alliance Products other than those described in 
Section 5.2 above will be established by Ingram, through the 
assignment to Alliance's standard pricing matrix, and will be 
substantially consistent with that to other customers with similar 
volumes.

5.4.  Prices for Non-Alliance Products (except for those Products noted in 
Sections 5.5 and 5.6 below) will be calculated at Cost divided by 
the factor applicable to the Product type.  The Product types and 
factors will be as follows:

             Product Type             Factor
             ------------             ------
             Software                  **
             Hardware                  **
             Accessory Product         **
             Technical Product         **

5.5.  Prices for Products from those Vendors and/or product groups listed 
on ** shall be calculated at Cost divided by the factor listed 
beside it on **.  In the event of a conflict between ** and 
Paragraph 5.4 above, ** will prevail.

** Confidential treatment has been requested for the deleted text, which 
   has been filed separately with the Securities and Exchange Commission.

5.6.  Specialized Products, including memory and licenses, shall be priced 
consistent with prices charged to other customers with similar 
volumes.

5.7.  As Cost changes, Ingram may adjust the pricing shown on its on-line 
ordering system to reflect such changes without notice to XLS.

5.8.  Ingram agrees that all programmatic promotional pricing programs will 
be offered to XLS.

5.9.  Ingram and XLS agree that in the event of a substantial change in the 
competitive market environment for the products offered by Ingram, 
they will make a good faith effort to agree on amended prices for 
this Agreement, which will be substantially consistent with prices 
for customers with substantially equivalent volumes.

5.10. Ingram will pass through price protection for Products purchased or 
in transit to XLS or its customers at the time the Product's Vendor 
reduces its price to Ingram.  Such price protection shall be in the 
form of a credit equal to the amount of the price decrease per unit 
of Product multiplied by the number of units in XLS's inventory or 
in transit from Ingram to XLS or its customers on the date the price 
decrease became effective.  In order to obtain such price 
protection, XLS must provide Ingram with a completed Ingram Price 
Protection form and a computer-generated inventory report listing 
the Product qualified for the price protection.  Once the price 
protection credit has been approved by and received from the Vendor, 
a credit memo will be issued and appear on XLS's account within 
forty-eight (48) hours. XLS agrees not to deduct any anticipated 
price protection credits from amounts owed to Ingram without 
Ingram's express prior written consent.  Ingram will not be 
responsible for passing through price protection relating to any 
price protection requests which are rejected by the Product's Vendor 
for reasons other than Ingram's performance.

6.    Rebate

6.1.  XLS shall be entitled to receive a performance-based rebate equal to 
the percentage of Net Purchases from Ingram during each fiscal 
quarter as determined by the following schedule:


                              For the period from     Each quarter    Rebate
                          May 1 - September 30, 1997   thereafter   Percentage

Quarterly Net Purchases              **                    **           **

Quarterly Net Purchases              **                    **           **

Quarterly Net Purchases              **                    **           **

** Confidential treatment has been requested for the deleted text, which 
   has been filed separately with the Securities and Exchange Commission.

6.2.  Products ordered from Ingram that it must buy from other sources in 
accordance with Paragraph 3.1 above will count towards rebate goals 
but rebates will not be earned on those purchases.  

6.3.  Within thirty days following the end of any quarter in which XLS 
achieves a rebate, Ingram will issue XLS a credit in the amount of 
the rebate.

7.    Ordering

7.1.  There shall be no minimum order size restriction on XLS orders.

7.2.  The pricing offered to XLS under this Agreement is contingent upon 
XLS placing a majority of its Product orders via electronic ordering 
methods offered by Ingram, including its CAPS and EDI services, 
beginning after the first six months of the term of this Agreement. 
Ingram and XLS will mutually cooperate and commit the necessary 
resources to ensure that electronic ordering and order management 
systems are put in place within the first six months of the term of 
this Agreement in order to permit achievement of the electronic 
ordering goal set forth in this Section.

8.    Payment Terms

8.1.  Ingram will invoice XLS upon Product shipment and/or shipment of the 
Configured Products to the location specified on the XLS purchase 
order, with all invoices due and payable net thirty (30) days from 
date of invoice.

8.2.  Alliance Product pricing applies only to those Products purchased on 
approved flooring accounts.  XLS agrees to utilize Alliance approved 
flooring companies as listed in Exhibit C, as it may be modified and 
amended from time to time, in order to assure that the associated 
flooring fees are subsidized by the Vendor.  If XLS uses a flooring 
company not listed on Exhibit C, XLS agrees to pay all flooring fees 
and related costs charged by such flooring company.

8.3.  In the event XLS elects to place an order for Alliance Products on a 
net terms account, Ingram will invoice XLS upon Product shipment, 
and all such invoices will be due and payable net thirty (30) days 
from invoice date.  A net terms fee of ** of the total invoice 
amount will be added to Alliance Product orders placed on XLS's net 
terms account.


** Confidential treatment has been requested for the deleted text, which 
   has been filed separately with the Securities and Exchange Commission.


8.4.  If XLS has a reasonable dispute with any invoice received from 
Ingram, it agrees that it will pay the undisputed portion of the 
invoice and will immediately notify Ingram of the amount remaining 
in dispute.  The parties will then have thirty (30) days in which to 
resolve the dispute before such unpaid amounts will be considered 
overdue or delinquent under this Agreement.

8.5.  A service charge of the lesser of one and one-half percent (1.5%) 
per month or the maximum amount allowed by law may be charged on all 
balances past due except disputed amounts ultimately resolved in 
XLS's favor.

8.6.  XLS shall pay and be responsible for applicable federal, state, 
municipal, and other government taxes (such as sales, use, etc.) for 
each Product purchased except any applicable income taxes on such 
sale. Unless otherwise specified, list prices do not include such 
taxes, and they will appear, if applicable, as separate, additional 
items on the invoice.  Exemption certificates, valid in the place of 
delivery, must be presented to Ingram prior to shipment if they are 
to be honored.

9.    Credit

9.1.  XLS shall furnish to Ingram all financial information reasonably 
requested by Ingram from time to time for the purpose of 
establishing or continuing XLS's credit limit, it being understood 
that Ingram shall have the right from time to time, without notice, 
to change or revoke XLS's credit limit on the basis of changes in 
Ingram's credit policies or XLS's financial conditions and/or 
payment record.  In such event, the applicable purchase price shall 
be paid prior to shipment.

9.2.  In the event XLS fails to make timely payment of any undisputed 
amount invoiced hereunder, Ingram shall have the right, in addition 
to any and all other rights and remedies available to Ingram, at law 
or in equity, to immediately revoke any or all credit extended, to 
delay or cancel future deliveries and/or to reduce or cancel any or 
all quantity discounts extended to XLS.  All costs of collection, 
including reasonable attorneys' fees, shall be paid by XLS.

9.3.  Any obligation of Ingram under this Agreement to deliver Products on 
credit terms shall terminate without notice if XLS files a voluntary 
petition under a bankruptcy statute, or makes an assignment for the 
benefit of creditors, or if an involuntary petition under a 
bankruptcy statute is filed against XLS, or if a receiver or trustee 
is appointed to take possession of the assets of XLS.

10.   Freight, Shipping, Delivery

10.1. Delivery will be made F.O.B origin, ground service, paid by Ingram, 
on Ingram's carrier of choice.  Ingram will comply with all 
reasonable shipping and handling instructions received prior to 
shipment.  In the event XLS requires shipment on an expedited basis 
via XLS's carrier of choice, delivery will be made F.O.B origin at 
XLS's expense.  When Ingram's "Base Rate" system is operational, XLS 
will receive credit on each expedited shipment for the amount of 
ground service freight Ingram would have paid on that shipment.

10.2. Ingram will ship Products directly to XLS customers in the United 
States at no additional charge.

10.3. XLS shall examine all Products promptly upon receipt thereof.  No 
later than ten days after delivery, XLS shall notify Ingram of all 
claimed shortages or damaged Products, or if rejection is intended, 
shall specify all grounds therefor.  Failure to give such notice 
within ten days after delivery shall be deemed an acceptance of the 
Products as of the date of shipment.  This paragraph does not cover 
defective returns which are addressed in Paragraph 13.
  
11.   Configuration

11.1. Provided XLS has furnished Ingram properly approved forecasts five 
(5) business days in advance of receipt of order from XLS, Ingram 
will use all reasonable efforts to ship Configured Products within 
two (2) business days. Such shipping will occur only if the orders 
do not contain product incompatibility issues.  In that event, 
Ingram must notify XLS within two (2) hours.  In addition, for each 
unique configuration, all necessary building instructions and other 
pertinent work instructions must be on hand and understood by Ingram 
Configuration Services Personnel.  Product expedited between Ingram 
locations to meet service level requirements will be at Ingram's 
expense.

11.2. Orders in excess of 100 units will require review and scheduling 
based on Ingram's capacity and the complexity of the Configured 
Product.

11.3. Ingram will not be responsible for schedule slippage or related 
expenses, including but not limited to overtime labor and freight 
associated with expediting the production or delivery of Configured 
Product containing product supplied by XLS or supplied by a third 
party arranged by XLS, if scheduled delivery of Configured Product 
is delayed due to unavailability, late delivery or inoperative 
product provided by XLS or a third party arranged by XLS.  However, 
if the delay is due to Ingram's performance, Ingram will pay 
expedited freight.

11.4. All fees for configuration services shall be as set forth in Exhibit 
D.   During the first six months of the term, Ingram will (a) charge 
a flat fee of ** per configured unit and (b) provide XLS with a per 
unit rebate amount based on the following schedule:

                         Number of units 
                      configured during month      Rebate per unit
                      -----------------------      ---------------
                            **                            **
                            **                            **
                            **                            **

** Confidential treatment has been requested for the deleted text, which 
   has been filed separately with the Securities and Exchange Commission.

After the end of the first six months, Ingram agrees to provide XLS 
with a discount off normal published rates that are substantially 
comparable to those given to other customers with substantially 
equivalent volume.

12.   Stock Balancing

12.1. XLS may return Products which are not defective within one hundred 
fifty (150) days after invoice date.  All returns will be subject to 
the returns fees listed in the table below which is based on the 
percentage of returns as compared with the gross sales during the 
fiscal quarter in which the return is made, determined by reference 
to invoiced prices.  Returns will be processed at the lower of 
either the invoice unit price paid by XLS or the current price as 
shown in Ingram's on-line ordering system as of the date of return 
request and will be credited as soon as possible but no later than 
the end of the fiscal quarter in which returned. All Products 
returned must be undamaged, in the Vendor's original packaging, 
unused and in resalable condition.

                                              Fee
                 Returns Percent     (as a % of gross sales)
                -----------------    -----------------------
                      **                     **
                      **                     **
                      **                     **

** Confidential treatment has been requested for the deleted text, which 
   has been filed separately with the Securities and Exchange Commission.

12.2. Ingram reserves the right to not accept the return of Products if the 
Vendor of such Products has placed restrictions upon the return of 
such Products provided Ingram has communicated those restrictions to 
XLS prior to shipment.  Ingram also reserves the right to not accept 
Products which are discontinued or which are being produced or 
published by a Vendor which is insolvent or which has declared 
bankruptcy.  XLS shall pay all costs and bear all risks of loss when 
returning Products to Ingram.

12.3. Products purchased under special orders are not eligible to be 
returned pursuant to this Section 12 unless Ingram has return rights 
with those Vendors.  Special orders include Products which the 
Vendor has not authorized Ingram to distribute.

12.4. Products purchased as part of Configured Products are not eligible to 
be returned unless such returns are due to errors made by Ingram.  
The errors will be corrected and the Products reshipped to XLS with 
no charge to XLS.

12.5. XLS may return Open Box product without charge in an amount equal to 
** of net purchases during the fiscal quarter in which the return is 
made.  Open Box returns exceeding the allowable percentage will be 
charged a fee equal to ** of the invoice price, net of rebates.

12.6. A rebox fee of ** per item will be charged on all Products returned 
in a damaged box.

** Confidential treatment has been requested for the deleted text, which 
   has been filed separately with the Securities and Exchange Commission.

13.   Defective Returns

Within ninety (90) days after the date of purchase by XLS, XLS may 
return to Ingram for replacement or credit any Product found to be 
defective; provided that, XLS shall obtain Ingram's approval prior 
to returning any such Product.  Ingram reserves the right to require 
XLS to return defective Products directly to the Products' Vendor 
for replacement according to the Vendor's defective Products return 
policy.  Defective Returns are not included in the Returns 
Percentages in Paragraph 12.

14.   On Site Personnel

14.1. **

14.2. **

** Confidential treatment has been requested for the deleted text, which 
   has been filed separately with the Securities and Exchange Commission.

14.3. XLS may, at its option, assign an appropriate number of its full-time 
employees to be officed in Ingram's Configuration Center(s).  All 
such employees will be employees of XLS for all purposes under this 
Agreement and will be subject to the workplace rules applicable to 
Ingram's own employees while they are employed on Ingram's premises. 
Ingram will provide each XLS employee work spaces similar in size to 
the work space Ingram provides its employees of similar job grades. 
Ingram will provide each XLS employee with a telephone and will 
cover the costs of all telephone services used by the XLS employee 
in the conduct of business under this Agreement.

15.   Large Account Inventory Program

For up to fifteen days, Ingram will hold for XLS's account at ** 
those Products which have been designated by a Vendor for sale to a 
specific customer of XLS ("LAIP Products").  After the fifteenth 
day, XLS agrees that it will pay Ingram an amount equal to ** of the 
LAIP Product's total invoice value ** that it holds the LAIP 
Products in its inventory. 

** Confidential treatment has been requested for the deleted text, which 
   has been filed separately with the Securities and Exchange Commission.

16.   Marketing Funds

Ingram will pass through to XLS on a dollar-for-dollar basis any co-
op, rebate or marketing funds which it receives from Vendors which 
have been designated for XLS's use.

17.   Limitation of Warranty

XLS acknowledges and agrees that the Products are provided to XLS 
without any warranty other than the warranty which a Vendor may 
provide with its Product.  INGRAM EXPRESSLY DISCLAIMS ALL EXPRESS 
AND/OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO IMPLIED 
WARRANTIES OF MERCHANTABILITY AND FITNESS FOR A PARTICULAR PURPOSE.

18.   Patent, Copyright and Trademark Indemnity

Ingram shall have no duty to defend, indemnify, or hold harmless XLS 
from and against any damages or costs incurred by XLS arising from 
the infringement of patents or trademarks or the violation of 
copyrights by Products which were not manufactured by Ingram or were 
not manufactured specifically for resale by Ingram alone.

Ingram shall have the option at any time to replace or modify any 
Products sold to XLS to avoid patent or trademark infringement or 
copyright violations; provided such replacement or modification does 
not materially affect performance hereunder.

Notwithstanding any other terms or conditions to the contrary, 
Ingram's liability under this Section shall not exceed (i) the 
purchase price of the infringing Product, less (ii) reasonable 
depreciation computed on a five-year straight line basis.

19.   Limitation of Liability

Ingram shall not be liable to XLS, any affiliate of XLS, any 
customer of XLS or any other party for any loss, damage, or injury 
which results from the use or application by XLS, any affiliate of 
XLS, any customer of XLS or any other party of Products and/or 
services delivered to XLS or any person or entity designated by XLS, 
unless the loss or damage results directly from the intentionally 
tortuous or fraudulent acts or omissions of Ingram.  In no event 
shall Ingram be liable to XLS, any affiliate of XLS, any customer of 
XLS or any other party for loss, damage or injury of XLS or any 
person or entity designated by XLS, of any kind or nature arising 
out of or in connection with this Agreement, or any performance or 
non-performance under this Agreement by Ingram, in excess of the net 
purchase price of Products and/or services actually delivered to and 
paid for by XLS or any other person or entity designated by XLS 
hereunder.  In no event (including events of loss, damage, or injury 
provided for in this Section) shall Ingram be liable to XLS, any 
affiliate of XLS, any customer of XLS or any other party for 
indirect, special or consequential damages, even if notification has 
been given as to the possibility of such damages.  XLS hereby 
expressly waives any and all claims for such damages.

20.   Default

Each of the following events shall be an event of default under this 
Agreement:

(a)  In the case of either party, if such party has failed to  
     perform a material obligation under this Agreement and such 
     failure has continued for a period of thirty days from the date 
     such party was notified by the other party of such failure.

(b)  In the case of either party, if such party (i) makes a general 
     assignment for the benefit of creditors; (ii) commences any 
     case, proceeding or other action seeking to have an order for 
     relief entered on its behalf as a debtor or to adjudicate it a 
     bankrupt or insolvent, or seeking reorganization, arrangement, 
     adjustment, liquidation, dissolution or composition of it or 
     its debts or seeking appointment of a receiver, trustee, 
     custodian or other similar official for it or for all or of any 
     substantial part of its property (collectively a "proceeding 
     for relief"); or (iii) becomes the subject of any proceeding 
     for relief which is not dismissed within sixty days of its 
     filing or entry.

21.    Termination

21.1.  Upon the occurrence of an event of default referred to in clauses 
       (a) or (b) of  Section 20 above, the party not in default may 
       terminate this Agreement upon thirty (30) days' written notice to 
       the other party.

21.2.  This Agreement will terminate automatically concurrently with 
       termination of the Stock Purchase Agreement.

22.   Confidentiality

This Agreement is confidential and contains confidential  
information, and as such will not be disclosed to any third party 
without the express written consent of both parties.  This Section 
shall not restrict the rights of either party to disclose 
confidential information if required to do so by law or by lawful 
order of any governmental entity; provided that in the event any 
such disclosure is required, the party making the disclosure shall 
advise the other prior to the disclosure and limit the disclosure to 
only that confidential information which must be disclosed in order 
to comply with the law or order.  The parties agree to disclose the 
terms and conditions of this Agreement only to their respective 
personnel on a need to know basis.  The parties agree to develop 
jointly a synopsis of this Agreement which will not be subject to 
the provisions of this Paragraph.

23.   Force Majeure

Neither party shall be liable for delay or failure to perform this 
Agreement, in whole or in part, by reason of contingencies beyond 
the reasonable control of the party affected, whether herein 
specifically enumerated or not, including among others, acts of God, 
war, acts of war, revolution, civil commotion, riots, acts of public 
enemies, blockage or embargo, delays of carriers, car shortage, 
fire, explosion, breakdown of equipment or facilities, strike, 
lockout, labor dispute, casualty or accident, earthquake, epidemic, 
flood, cyclone, tornado, hurricane or other windstorm, delays of 
vendors or other contingencies interfering with production or with 
customary or usual means of transportation of products, or by reason 
of any law, order, proclamation, regulation, ordinance, demand, 
requisition or requirement or any other act of any governmental 
authority, local, state or federal, including court orders, 
judgments or decrees, or actions of any governmental authority 
respecting the registration, re-registration, cancellation, 
suspension, labeling and/or ability to transport or sell products, 
or any other cause whatsoever, whether similar or dissimilar to 
those enumerated above; provided, that the party so affected shall 
give prompt written notice to the other party of the event causing 
the delay or impediment and shall use all due diligence to overcome 
the effects of the event as promptly as possible.  Neither party 
shall be required to resolve a strike, lockout or other labor 
problem in a manner which it alone does not deem proper and 
advisable.  The party other than the party affected by an event of 
the sort enumerated in or contemplated by this Section may, by 
written notice to the other party, elect to extend the term of this 
Agreement for a period of time equal to the duration of the event 
excusing such performance.

24.   Notices

All notices and other communications relating to this Agreement or 
its terms will be in writing and mailed via first class United 
States Postal Service, certified or registered with return receipt 
requested or via facsimile.  All notices so mailed will he deemed 
received four (4) days after postmark date and facsimiles will be 
deemed received upon notification of successful transmission.

25.   Entire Agreement

This Agreement (including any Exhibits and Addenda) constitutes the 
entire Agreement between the parties regarding the purchase and sale 
of Products and will cancel, terminate, and supersede any and all 
previous agreements, proposals, representations, or statements, 
whether oral or written.  The terms of this Agreement will supersede 
the terms of any invoice or purchase order issued by either party.  
Any modifications of this Agreement must be in writing and signed by 
an authorized representative of each party.

26.   Governing Law

This Agreement will be deemed made in the State of California and 
will be governed by and construed in accordance with California 
laws, excluding its conflicts or choice of law rule or principles 
which might refer to the law of another jurisdiction.  The state and 
federal courts situated in Orange County, California will have non-
exclusive jurisdiction and venue over any dispute or controversy 
which arises out of this Agreement.

27.   Counterparts and Headings

This Agreement may be executed in any number of original 
counterparts, each of which when executed and delivered will be 
deemed to be an original and all of which taken together will 
constitute but one and the same instrument. Headings in this 
Agreement are included for convenience of reference only and will 
not constitute a part of this Agreement for any other purpose.

28.   Assignment

28.1. XLS shall not assign any Product order or any interest therein 
without the written consent of Ingram.  Any such actual or attempted 
assignment without Ingram's prior written consent shall entitle 
Ingram to cancel such order upon written notice to XLS.

28.2. Neither party shall assign its rights and interests under this 
Agreement, either wholly or partially, to any other party without 
the express written consent of the other party hereto.

28.3. In the event Ingram agrees to a partial assignment of this Agreement, 
due to the sale of branches representing a portion of the assets of 
XLS, all revenue requirements, rebate provisions and other economic 
provisions specified herein will be prorated based upon the end-user 
revenue for the last four (4) fiscal quarters of all of the XLS 
branches.

29.   Severability

A judicial determination that any provision hereunder is invalid in 
whole or in part shall not affect the enforceability of those 
provisions found not to be invalid.

30.   Independent Parties

The parties agree that each operates as a business independent of 
the other.  Both parties agree that neither of them will hold itself 
out to be the agent, partner or related party of the other.


Agreed on the 29th day of April, 1997.


"XLS"                               "Ingram"

XLSource, Inc.                     Ingram Micro Inc.



By:  /s/ Michael Norris            By:  /s/ Michael Grainger
   --------------------------         -------------------------------
     (Officer of the Company)           (Officer of the Company)
Its:  President                    Its:  Executive Vice President
                                         Worldwide Chief Financial Officer


PAGE
<PAGE>

                                                                 EXHIBIT A
                                                                -----------
                                                                Page 1 of 3

                   DISTRIBUTION/CONFIGURATION SERVICE LEVELS
                             (except as stated)


  
                                **               **             **
_______________________________________________________________________

Shipping Accuracy               **               **             **

Configuration Accuracy
   product DOA/defective        **               **             **
   configured properly          **               **             **

Fill Rate                       **               **             **
_________________________________________________________________________

Service Level - Configuration (not subject to technical hold/review)

   within 2 days*               **               **             **
   within 3 days                **               **             **
   within 4 days                **               **             **
_________________________________________________________________________

   *These numbers are based on receipt of 5 day forecast.

Service Level - Distribution    **               **             **

Price Book Accuracy
updated within 24 hours         **               **             **

Hot Orders                      **               **             **
_________________________________________________________________________

(same day shipment as configuration unless stipulated at time of order 
receipt)			

Customer Satisfaction:
Ingram agrees to monitor customer satisfaction by utilizing mutually 
agreeable surveys to XLSource branches and formulating action plans to 
address differences.			


** Confidential treatment has been requested for the deleted text, which 
   has been filed separately with the Securities and Exchange Commission.

PAGE
<PAGE>

                                                                EXHIBIT A
                                                               -----------
                                                               Page 2 of 3


XLS DISTRIBUTOR/CONFIGURATION MEASUREMENT PROGRAM

KEY METRIC DEFINITIONS:
- ----------------------
SHIPPING ACCURACY:
% of orders which have zero defects (as measured by all of the following 
  criteria) versus total orders:

- -  Order without warehouse picking/shipping errors (wrong SKU, wrong count, 
   inventory accuracy, used product shipped in error, etc...)
- -  Order shipped same day as order entry
- -  Order shipped to correct place with proper documentation (serial 
   numbers, tracking numbers, packing slips, proper labels, etc...)  

CONFIGURATION ACCURACY (numbers based on getting proper instructions from 
customer)
- -  Order configured correctly
- -  Configured product operates (i.e...no DOA's)

FILL RATE (without constrained product):
- -  % of orders that are filled at time of order versus total orders, plus 
   total legitimate back orders, less constrained, new and/or discontinued 
   product.

SERVICE LEVEL CONFIGURATION:
- -  % of all orders without back orders (reported by XLS account) that meet 
   or beat the contracted SLA for that account versus total orders for the 
   account.

SLA measure will begin at time of order entry to the date the complete 
order arrives at the customer.

SERVICE LEVEL - DISTRIBUTION:

- -  % of orders which from time of shipment to time of arrival at the 
   customer does not exceed 2 days

PRICE BOOK ACCURACY:
- -  % of days that the price book is not updated to current prices versus 
   total business days.

HOT ORDERS
- -  % of configuration orders shipped same day or within one day versus 
   total configuration orders.


PAGE
<PAGE>
                                                                EXHIBIT A
                                                               -----------
                                                               Page 3 of 3


  **

  **

  **

  **
 
  **



** Confidential treatment has been requested for the deleted text, which 
   has been filed separately with the Securities and Exchange Commission.


PAGE
<PAGE>
                                                                 EXHIBIT B 
                                                                 ---------

Vendor #        Vendor Name                       **          **          **
- --------------------------------------------------------------------------
1153            3COM                              **          **          **
2794            3COM AUTHORIZED PRODUCTS          **          **          **
3703            3M DATA STORAGE                   **          **          **
                ADOBE COMMERCIAL                  **          **          **
                ADOBE UNIX                        **          **          **
4044            AMERICAN POWER CONVERSION         **          **          **
2722            ATTACHMATE CORPORATION            **          **          **
4815            ATTACHMATE CORPORATION            **          **          **
1567            ATTACHMATE DCA                    **          **          **
                BANYAN SYSTEMS                    **          **          **
2936            BAY NETWORKS                      **          **          **
                BAY NETWORKS WELL FLEET DIVISION  **          **          **
1280            BORLAND INTERNATIONAL             **          **          **
1357            BORLAND INTERNATIONAL ACADEMIC    **          **          **
1335            CAERE CORPORATION                 **          **          **
                CANON COMPUTER SYSTEMS            **          **          **
1655            CHEYENNE SOFTWARE                 **          **          **
3122            CISCO SYSTEMS                     **          **          **
2622            CISCO SYSTEMS                     **          **          **
1397            COREL CORPORATION                 **          **          **
7474            COREL CORPORATION                 **          **          **
7497            COREL CORPORATION                 **          **          **
7498            COREL CORPORATION                 **          **          **
7499            COREL CORPORATION                 **          **          **
7951            COREL WORDPERFECT                 **          **          **
1305            CORNERSTONE                       **          **          **
                CREATIVE LABS                     **          **          **
2063            CTX                               **          **          **
                CURTIS MANUFACTURING              **          **          **
                EXTENDED SYSTEMS                  **          **          **
1373            GLOBAL VILLAGE CORPORATION        **          **          **
2000            HAYES                             **          **          **
2125            INTEL                             **          **          **
3714            INTEL NETWORKING                  **          **          **
7372            IOMEGA DITTO                      **          **          **
7297            IOMEGA JAZZ                       **          **          **
7296            IOMEGA ZIP                        **          **          **
                KINGSTON TECHNOLOGY               **          **          **
2439            LOTUS (NOTES)                     **          **          **
                LOTUS DEVELOPMENT                 **          **          **
2400            LOTUS DEVELOPMENT                 **          **          **
3249            LOTUS PASSPORT                    **          **          **
4872            LOTUS PASSPORT ACADEMICS          **          **          **
1252            MADGE ADAPTERS                    **          **          **
                MICROSOFT ACADEMIC                **          **          **
3124            MICROSOFT ACADEMIC                **          **          **
                MICROSOFT CONSUMER PRODUCTS       **          **          **
2500            MICROSOFT CORPORATION             **          **          **
5118            MICROSOFT INPUT                   **          **          **
                MICROSOFT                         **          **          **
2495            MS BACKOFFICE                     **          **          **
                NOKIA                             **          **          **
2733            NOVELL                            **          **          **
                NOVELL GROUPWARE                  **          **          **
                NOVELL GROUPWARE                  **          **          **
                NOVELL UPGRADES                   **          **          **
9716            NOVELL UPGRADES                   **          **          **
3717            PORT DICORPORATE                  **          **          **
3335            SEAGATE SOFTWARE NSMG             **          **          **
                SMART MODULAR                     **          **          **
3200            SOFTWARE PUBLISH                  **          **          **
                SYMANTEC                          **          **          **
1639            SYMANTEC ACADEMIC                 **          **          **
2176            US ROBOTICS NETWORKING            **          **          **
                US ROBOTICS                       **          **          **
2609            US ROBOTICS/MOBIL                 **          **          **
3923            XIRCOM, INC.                      **          **          **


Note:  As Manufacturer costs change, Ingram pricing may be adjusted to 
reflect such changes.

* Vendor with Revised Pricing


** Confidential treatment has been requested for the deleted text, which 
   has been filed separately with the Securities and Exchange Commission.

PAGE
<PAGE>
                                                                    EXHIBIT C 
                                                                    ---------
<TABLE>
<CAPTION>

                              INGRAM ALLIANCE
                      VENDOR SUBSIDIZED FLOORING CHART

VENDOR                                                    IBM CO                AT&T  NATIONS            FINOVA
- --------------------------------------------------------------------------------------------------------------
<S>                        <C>          <S>  
ACER      IA only         N/A            All but Monitors   Yes          Yes     Yes    Yes        Yes     Yes
APPLE     IA only         N/A              All but S/W       No          Yes      No    Yes        Yes     Yes
AST       IM & IA         N/A                   All         Yes          Yes     Yes    Yes        Yes      No
COMPAQ    IM & IA  Primary & Secondary          All     No(pilots only)  Yes     Yes    Yes        Yes     Yes
DIGITAL   IA only         N/A               4344 only       Yes          Yes     Yes    Yes        Yes     Yes
EPSON     IM & IA         N/A                   All         Yes          Yes     Yes    Yes        Yes     Yes
HEWLETT   IA only  Primary and Dual Source      All          No          Yes     Yes    Yes        Yes     Yes
PACKARD               
IBM       IM & IA  Primary and Secondary  All but S/W       Yes           No      No     No         No      No
LEXMARK   IM & IA         N/A                   All         Yes           Yes     No    Yes         No      No
NEC       IM & IA         N/A                   All         Yes           Yes     Yes   Yes        Yes     Yes
TOSHIBA   IM & IA         N/A             All but disk      Yes           Yes     Yes   Yes        Yes     Yes

Notes:  Toshiba, Epson, and DEC flooring billed directly to Ingram (we bill 
vendor); flooring companies bill all other vendors directly.  If the wrong 
flooring company is used, then the flooring company will bill the customer 
the 1.35% fees directly.

Special HP Note:  Subsidized flooring only relates to HP dealers, not HP 
VAR's or direct accounts.  If a VAR places an order on his Ingram Alliance 
account on flooring, he will be billed the flooring fees from the flooring 
company.



</TABLE>

PAGE
<PAGE>

<TABLE>
<CAPTION>
                                                                              EXHIBIT D
                                                                              ---------

                      CONFIGURATION SERVICES PRICING

Service                                            **   Service                                   **
- ------------------------------------------------------------------------------------------------------
<S>                <C>      <S>          <C>       <C>   <S>         <C> <S>                      <C>
Base System Charge (charged to every unit;         **    DOS Windows 3.1 Single Software          **
covers handling through configuration process.)          Applications
H/W                                                **    Software suits (MS Office)               **
Memory, NIC, I/O board, Modems,                          Windows 95, OS/2                         **
Sound  Blaster Cards, Video Cards,                       Windows NT (wkst)                        **
Floppy Drive, CD-ROM, Hand Drive                         Windows NT (server)                      **
Rack Mount                                         **    Network OS (Novell, Microsoft, LAN)      **
Attached Devices (Primers, Monitors, etc.)         **    Network Applications (ArcServer, etc.)   **
Burn-In   2 Hours                                  **    UNIX, SCO                                **
Burn-In: 24 Hours                                  **    Decompress - Win 3.X. Win95,             **
                                                         WinNT (Dual Bootable O/S)
Burn-In: 48 Hours                                  **   
"Special" burn in, testing                         ** 
- ------------------------------------------------------------------------------------------------------
*Single SKU order quantities in excess of 25 units quoted on request.


Service                                                          **
- ------------------------------------------------------------------------------------------------------
<S>                                                             <C>
Image Download (Proprietary Software)                            **
Asset Tags                                                       **
Special Engineering Services*                                    **
(Image Development, Prototyping, Compatibility
Testing, Future Development)
Depopulation                                                     **
- ------------------------------------------------------------------------------------------------------
* Special Engineering Services required for Image Development (** fee per Image)



Service                       **        **     Service                     **       **
- ------------------------------------------------------------------------------------------------------
<S>                           <C>       <C>    <S>                         <C>      <C>
Base System Charge            **        **     Base System Charge          **       **
4Mb Memory                    **        **     2Mb Memory                  **       **
NIC                           **        **     PCMCIA - Fax/Modem          **       **
Sound Blaster Board           **        **     PCMCIA - Flash Mem          **       **
Modem/Fax Board               **        **     Install Microsoft Office    **       **
          Total:              **        **                       Total:    **       **
- ------------------------------------------------------------------------------------------------------


Service                       **        **     Service                      **      **
- ------------------------------------------------------------------------------------------------------
<S>                           <C>       <C>    <S>                          <C>     <C>
Base System Charge            **        **     Base System Charge           **      **
Novell                        **        **     8Mb Memory                   **      **
32 Mb Memory                  **        **     NIC                          **      **
CD-ROM Drive                  **        **     Install Microsoft Office     **      **
NIC                           **        **     Windows NT (wkst )           **      **
Rack Mount                    **        **     100 Mb Image download *      **      **
    Total:                    **        **                    Total:        **      **
- ------------------------------------------------------------------------------------------------------

                          PRICES ARE SUBJECT TO CHANGE WITHOUT NOTICE
                   CONTACT YOUR SALES REPRESENTATIVE FOR CURRENT PRICING

                                                                                      FEBRUARY 1997

</TABLE>


** Confidential treatment has been requested for the deleted text, which 
   has been filed separately with the Securities and Exchange Commission.





<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          JAN-31-1998
<PERIOD-START>                              FEB-2-1997
<PERIOD-END>                                MAY-3-1997
<CASH>                                          37,997
<SECURITIES>                                         0
<RECEIVABLES>                                  147,886
<ALLOWANCES>                                     8,213
<INVENTORY>                                    240,228
<CURRENT-ASSETS>                               433,999
<PP&E>                                         105,061
<DEPRECIATION>                                  46,652
<TOTAL-ASSETS>                                 610,860
<CURRENT-LIABILITIES>                          456,256
<BONDS>                                              0
                                0
                                        700
<COMMON>                                           417
<OTHER-SE>                                     122,555
<TOTAL-LIABILITY-AND-EQUITY>                   610,860
<SALES>                                        668,256
<TOTAL-REVENUES>                               668,256
<CGS>                                          635,596
<TOTAL-COSTS>                                  635,596
<OTHER-EXPENSES>                                44,204
<LOSS-PROVISION>                                 1,313
<INTEREST-EXPENSE>                               3,805
<INCOME-PRETAX>                               (16,692)
<INCOME-TAX>                                   (4,902)
<INCOME-CONTINUING>                           (12,114)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                  (12,114)
<EPS-PRIMARY>                                   (0.34)
<EPS-DILUTED>                                   (0.34)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission