NEWELL RUBBERMAID INC
10-Q, 1999-11-12
GLASS CONTAINERS
Previous: SWIFT ENERGY INCOME PARTNERS 1986-D LTD, 10-Q, 1999-11-12
Next: GRAND TOYS INTERNATIONAL INC, 10-Q, 1999-11-12









                     SECURITIES AND EXCHANGE COMMISSION
                           Washington, D.C.  20549


                                  FORM 10-Q

              Quarterly Report Pursuant to Section 13 or 15(d)
                   of the Securities Exchange Act of 1934
              for the Quarterly Period Ended September 30, 1999


                        Commission File Number 1-9608

                           NEWELL RUBBERMAID INC.

           (Exact name of registrant as specified in its charter)


                   DELAWARE                          36-3514169
        (State or other jurisdiction of           (I.R.S. Employer
        incorporation or organization)          Identification No.)


                          29 East Stephenson Street
                        Freeport, Illinois 61032-0943
                  (Address of principal executive offices)
                                 (Zip Code)

                               (815) 235-4171
            (Registrant's telephone number, including area code)


      Indicate by check mark whether the registrant (1) has filed all
   reports required to be filed by Section 13 or 15(d) of the Securities
   Exchange Act of 1934 during the preceding 12 months, and (2) has been
   subject to such filing requirements for the past 90 days.

                  Yes /x/                       No /  /

      Number of shares of Common Stock outstanding
      as of October 28, 1999:  282,038,302












                                      1
<PAGE>
<TABLE>
<CAPTION>


   PART I.   FINANCIAL INFORMATION
   Item 1.   Financial Statements

                   NEWELL RUBBERMAID INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF INCOME
              (Unaudited, in thousands, except per share data)

     <S>                              <C>              <C>            <C>             <C>
                                          THREE MONTHS ENDED             NINE MONTHS ENDED
                                             SEPTEMBER 30,                  SEPTEMBER 30,
                                       -------------------------      --------------------------

                                         1999            1998*          1999           1998*
                                         ----            ----           ----           ----

     Net sales                        $1,609,480      $1,559,774      $4,722,987      $4,521,404
     Cost of products sold             1,164,910       1,081,725       3,434,303       3,170,204
                                      ----------      ----------      ----------      ----------
       GROSS INCOME                      444,570         478,049       1,288,684       1,351,200

     Selling, general and
       administrative expenses           267,485         227,399         849,978         690,509
     Restructuring costs                  14,506          21,812         201,227          73,740
     Trade names and goodwill
       amortization and other             12,692          11,448          37,355          43,832
                                      ----------      ----------      ----------      ----------
       OPERATING INCOME                  149,887         217,390         200,124         543,119
                                      ----------      ----------      ----------      ----------
     Nonoperating expenses (income):
       Interest expense                   26,012          29,923          75,713          73,600
       Other, net                          4,634         (34,784)         10,922        (243,044)
                                      ----------      ----------      ----------      ----------
       Net nonoperating
       expenses (income)                  30,646          (4,861)         86,635        (169,444)
                                      ----------      ----------      ----------      ----------
       INCOME BEFORE INCOME
         TAXES                           119,241         222,251         113,489         712,563
     Income taxes                         46,504         104,849          89,697         294,653
                                      ----------      ----------      ----------      ----------
       NET INCOME                     $   72,737      $  117,402      $   23,792      $  417,910
                                      ==========      ==========      ==========      ==========

     Earnings per share:
       Basic                          $     0.26      $     0.42      $     0.08     $     1.49
       Diluted                              0.26            0.42            0.08           1.47

     Dividends per share              $     0.20      $     0.19            0.60           0.57

     Weighted average shares
       outstanding:
       Basic                             281,937         280,778         281,738         280,608
       Diluted                           292,044         292,250         291,765         291,728

     See notes to consolidated financial statements.
     *Restated for the merger with Rubbermaid Incorporated on March 24, 1999, and the merger with Calphalon on May 7, 1998,
     both of which were accounted for as poolings of interests.

</TABLE>


                                                                2
<PAGE>
<TABLE>
<CAPTION>


                   NEWELL RUBBERMAID INC. AND SUBSIDIARIES
                         CONSOLIDATED BALANCE SHEETS
                          (Unaudited, in thousands)

          <S>                                        <C>             <C>        <C>             <C>
                                                     SEPTEMBER 30,   % OF       DECEMBER 31,     % OF
                                                        1999         TOTAL          1998         TOTAL
                                                     -------------   -----      ------------     -----
          ASSETS

          CURRENT ASSETS
              Cash and cash equivalents               $   33,982      0.5%      $   86,554       1.4%
              Accounts receivable, net                 1,207,536     19.2%       1,078,530      17.2%
              Inventories, net                         1,037,793     16.5%       1,033,488      16.4%
              Deferred income taxes                      114,349      1.8%         108,192       1.7%
              Prepaid expenses and other                 145,802      2.3%         143,885       2.3%
                                                      ----------     ----       ----------      ----

              TOTAL CURRENT ASSETS                     2,539,462     40.3%       2,450,649      39.0%

          MARKETABLE EQUITY SECURITIES                    14,387      0.2%          19,317       0.3%
          OTHER LONG-TERM INVESTMENTS                     64,298      1.0%          57,967       0.9%
          OTHER ASSETS                                   290,256      4.7%         267,073       4.2%
          PROPERTY, PLANT AND
              EQUIPMENT, NET                           1,482,262     23.5%       1,627,090      25.9%
          TRADE NAMES AND GOODWILL                     1,908,309     30.3%       1,867,059      29.7%
                                                      ----------     ----       ----------      ----

              TOTAL ASSETS                            $6,298,974    100.0%      $6,289,155     100.0%
                                                      ==========    =====       ==========     =====


          See notes to consolidated financial statements.


</TABLE>























                                                                3
<PAGE>
<TABLE>
<CAPTION>

                   NEWELL RUBBERMAID INC. AND SUBSIDIARIES
                     CONSOLIDATED BALANCE SHEETS (CONT.)
                          (Unaudited, in thousands)

         <S>                                   <C>              <C>      <C>            <C>
                                               SEPTEMBER 30,     % OF    DECEMBER 31,       % OF
                                                    1999        TOTAL        1998          TOTAL
                                                ------------    -----    -----------       -----

          LIABILITIES AND
            STOCKHOLDERS' EQUITY
          CURRENT LIABILITIES
            Notes payable                       $   81,673      1.3%     $   94,634       1.5%
            Accounts payable                       332,732      5.3%        322,080       5.1%
            Accrued compensation                   125,685      2.0%        110,471       1.8%
            Other accrued liabilities              873,567     13.9%        610,618       9.7%
            Income taxes                                 -        -          26,744       0.4%
            Current portion of long-term debt          946        -           7,334       0.1%
                                                ----------     ----      ----------      ----
            TOTAL CURRENT LIABILITIES            1,414,603     22.5%      1,171,881      18.6%
          LONG-TERM DEBT                         1,361,990     21.6%      1,393,865      22.2%
          OTHER NONCURRENT LIABILITIES             326,576      5.2%        374,293       6.0%
          DEFERRED INCOME TAXES                          -        -           4,527         -
          MINORITY INTEREST                          1,842        -             857         -
          COMPANY-OBLIGATED
            MANDATORILY REDEEMABLE
            CONVERTIBLE PREFERRED
            SECURITIES OF A
            SUBSIDIARY TRUST                       500,000      7.9%        500,000       8.0%
          STOCKHOLDERS' EQUITY
            Common stock - authorized shares,
            400.0 million at $1 par value;         281,976      4.5%        281,747       4.5%
            Outstanding shares:
              1999   282.0 million
              1998   281.7 million
            Additional paid-in capital             209,406      3.4%        183,102       2.9%
            Retained earnings                    2,319,423     36.8%      2,465,064      39.2%
            Accumulated other comprehensive
              income                              (116,842)    (1.9)%       (86,181)     (1.4)%
                                                ----------     ----      ----------      ----

            TOTAL STOCKHOLDERS'
              EQUITY                             2,693,963     42.8%      2,843,732      45.2%
                                                ----------     ----      ----------      ----

            TOTAL LIABILITIES AND
              STOCKHOLDERS' EQUITY              $6,298,974    100.0%     $6,289,155     100.0%
                                                ==========    =====      ==========     =====

          See notes to consolidated financial statements.

</TABLE>








                                                                4
<PAGE>
<TABLE>
<CAPTION>


                   NEWELL RUBBERMAID INC. AND SUBSIDIARIES
                    CONSOLIDATED STATEMENTS OF CASH FLOWS
                          (Unaudited, in thousands)
         <S>                                              <C>                <C>

                                                           FOR THE NINE MONTHS ENDED
                                                                 SEPTEMBER 30,
                                                           --------------------------

                                                              1999               1998*
                                                              ----               ----

          OPERATING ACTIVITIES:
          Net income                                      $  23,792          $ 417,910
          Adjustments to reconcile net income
              to net cash provided by
              Operating activities:
              Depreciation and amortization                 198,202            205,622
              Deferred income taxes                          25,061             34,915
              Net (gain) loss on sale of marketable
                  equity securities                             822           (115,674)
               Sale of businesses                                 -            (15,114)
              Write-off of intangible
                  assets and other                                -              4,288
              Other                                         159,323             43,803
          Changes in current accounts, excluding
              the effects of acquisitions:
              Accounts receivable                          (123,436)           (77,256)
              Inventories                                   (57,339)           (71,806)
              Other current assets                          (12,756)           (49,699)
              Accounts payable                                1,416            (46,768)
              Accrued liabilities and other                  73,210           (142,464)
                                                         -----------        -----------

              NET CASH PROVIDED BY
                  OPERATING ACTIVITIES                      288,295            187,757
                                                         -----------        -----------


          INVESTING ACTIVITIES:
              Acquisitions, net                             (34,907)          (636,710)
              Expenditures for property,
                  plant and equipment                      (139,726)          (226,161)
              Proceeds on the sale of businesses,
                   net of taxes paid                              -            261,225
              Sale of marketable
                  Equity securities                          11,438            378,321
              Disposals of non-current assets
                  and other                                  22,301            (33,336)
                                                         -----------        -----------

              NET CASH USED IN
               INVESTING ACTIVITIES                       $ (140,894)        $ (256,661)
                                                         ===========        ===========

          See notes to consolidated financial statements.
         *Restated for the merger with Rubbermaid Incorporated on March 24, 1999,
          and the merger with Calphalon on May 7, 1998, both of which were
          accounted for as poolings of interests.
</TABLE>
                                                                5

<TABLE>
<CAPTION>




                   NEWELL RUBBERMAID INC. AND SUBSIDIARIES
                CONSOLIDATED STATEMENTS OF CASH FLOWS (CONT.)
                          (Unaudited, in thousands)

         <S>                                             <C>                 <C>
                                                          FOR THE NINE MONTHS ENDED
                                                                   SEPTEMBER 30,
                                                          ----------------------------
                                                            1999                1998*
                                                            ----                ----


          FINANCING ACTIVITIES:
              Proceeds from issuance of debt              $ 548,779           $ 646,983
              Payments on notes payable
                  and long-term debt                       (603,812)           (491,669)
              Proceeds from exercised stock
                  options and other                          26,537                 709
              Cash dividends                               (169,437)           (159,091)
                                                          ----------          ----------

              NET CASH USED IN FINANCING
                  ACTIVITIES                               (197,933)             (3,068)
                                                           ---------          ----------

          Exchange rate effect on cash                       (2,040)               (188)

                  DECREASE IN CASH
                      AND CASH EQUIVALENTS                  (52,572)            (72,160)

          Cash and cash equivalents at
              beginning of year                              86,554             150,131
                                                           ---------          ----------

              CASH AND CASH EQUIVALENTS
                      AT END OF PERIOD                    $  33,982          $   77,971
                                                          ==========         ==========


          Supplemental cash flow disclosures -
              Cash paid during the period for:
                  Income taxes                            $ 105,995           $  188,220
                  Interest                                $ 100,841           $   76,754

          See notes to consolidated financial statements.
         *Restated for the merger with Rubbermaid Incorporated on March 24, 1999, and the merger with Calphalon on May 7,
          1998, both of which were accounted for as poolings of interests.


</TABLE>




                                                                6





                   NEWELL RUBBERMAID INC. AND SUBSIDIARIES
                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

   NOTE 1 - GENERAL INFORMATION

   The condensed financial statements included herein have been prepared
   by the Company, without audit, pursuant to the rules and regulations
   of the Securities and Exchange Commission, and reflect all adjustments
   necessary to present a fair statement of the results for the periods
   reported, subject to normal recurring year-end adjustments, none of
   which is expected to be material. Certain information and footnote
   disclosures normally included in financial statements prepared in
   accordance with generally accepted accounting principles have been
   condensed or omitted pursuant to such rules and regulations, although
   the Company believes that the disclosures are adequate to make the
   information presented not misleading. It is suggested that these
   condensed financial statements be read in conjunction with the
   financial statements and the notes thereto included in the Company's
   latest Annual Report on Form 10-K.

        On March 24, 1999, Newell Co. ("Newell") completed a merger with
   Rubbermaid Incorporated ("Rubbermaid") in which Rubbermaid became a
   wholly-owned subsidiary of Newell.  Simultaneously with the
   consummation of the merger, Newell changed its name to Newell
   Rubbermaid Inc. (the "Company").  The merger was accounted for as a
   pooling of interests and the financial statements were restated to
   retroactively combine Rubbermaid's financial statements with those of
   Newell as if the merger had occurred at the beginning of the earliest
   period presented.  Certain 1998 amounts have been reclassified to
   conform with 1999 presentation.

   NOTE 2 - ACQUISITIONS, MERGERS AND DIVESTITURES

   Acquisitions
   ------------

        During January 1998, the Company acquired Curver Consumer
   Products ("Curver").  Curver is a manufacturer and marketer of plastic
   housewares in Europe.  Curver operates as part of Rubbermaid Europe.
   On March 27, 1998, the Company acquired Swish Track and Pole ("Swish")
   from Newmond Group PLC.  Swish is a manufacturer and marketer of
   decorative and functional window furnishings in Europe and operates as
   part of Newell Window Fashions Europe.  On May 19, 1998, the Company
   acquired certain assets of Century Products ("Century").  Century is a
   manufacturer and marketer of infant products such as car seats,
   strollers and infant carriers and operates as part of the
   Graco/Century division.  On June 30, 1998, the Company purchased Panex
   S.A. Industria e Comercio ("Panex"), a manufacturer and marketer of
   aluminum cookware products in Brazil.  Panex operates as part of the
   Mirro division.  On August 31, 1998, the Company purchased the
   Gardinia Group ("Gardinia"), a manufacturer and supplier of window
   treatments in Germany.  Gardinia operates as part of Newell Window

                                      7





   Fashions Europe.  On September 30, 1998, the Company purchased the
   rotring Group ("Rotring"), a manufacturer and supplier of writing
   instruments, drawing instruments, art materials and color cosmetic
   products in Germany.  The writing and drawing instruments piece of
   Rotring operates as part of the Company's Sanford International
   division. The art materials piece of Rotring operates as part of the
   Company's Sanford North America division.  The color cosmetic products
   piece of Rotring operates as a separate U.S. division, Cosmolab.  On
   March 30, 1999, the Company purchased Ateliers 28 ("Ateliers"), a
   manufacturer and marketer of decorative and functional drapery
   hardware in Europe.  Ateliers operates as part of Newell Window
   Fashions Europe.

        For these and other minor acquisitions, the Company paid $680.0
   million in cash and assumed $94.0 million of debt. The transactions
   were accounted for as purchases; therefore, results of operations are
   included in the accompanying consolidated financial statements since
   their respective dates of acquisition. The acquisition costs were
   allocated on a preliminary basis to the fair market value of the
   assets acquired and liabilities assumed and resulted in trade names
   and goodwill of approximately $545.3 million.

        The Company began to formulate an integration plan for these
   acquisitions as of their respective acquisition dates. The integration
   plan for Curver was finalized during the first quarter of 1999 and
   resulted in no integration liabilities included in the purchase price.
   The Company's integration plans combined Curver into Rubbermaid
   Europe.  The integration plans for Century and Panex were finalized
   during the second quarter of 1999 and resulted in integration
   liabilities of $3.2 million for exit costs and employee terminations.
   The Company's integration plans combined Century into Graco and Panex
   into Mirro. The integration plans for  Gardinia and Rotring were
   finalized during the third quarter of 1999 and resulted in integration
   liabilities of $80.1 million for exit costs and employee terminations.
   The Company's integration plans combined Gardinia into Newell Window
   Fashions Europe and Rotring into Sanford International and Sanford
   North America.

        No integration liabilities have been included in the allocation
   of purchase price for Ateliers as of September 30, 1999. Such costs
   will be accrued upon finalization of the acquisition's integration
   plan. The Company's finalized integration plan may include exit costs
   for certain plants and product lines and employee terminations
   associated with the integration of Ateliers into Newell Window
   Fashions Europe.  The final adjustments to the purchase price
   allocation are not expected to be material to the consolidated
   financial statements.

        The unaudited consolidated results of operations for the nine
   months ended September 30, 1999 and 1998 on a pro forma basis, as
   though the Curver, Swish, Century, Panex, Gardinia, Rotring and


                                      8





   Ateliers businesses had been acquired on January 1, 1998, are as
   follows (in millions, except per share amounts):

                                                 Nine Months Ended
                                                    September 30,
                                               --------------------
                                                 1999        1998
                                                 ----        ----

   Net sales                                  $ 4,732.2    $ 4,960.5
   Net income                                 $    23.9    $   410.0
   Basic earnings per share                   $    0.08    $    1.46

   Mergers
   -------

        On May 7, 1998, a subsidiary of the Company merged with Calphalon
   Corporation ("Calphalon"), a manufacturer and marketer of gourmet
   cookware.  The Company issued approximately 3.1 million shares of
   common stock for all of the common stock of Calphalon.  This
   transaction was accounted for as a pooling of interests; therefore
   prior financial statements were restated to reflect this merger.
   Calphalon now operates as a separate division of the Company.

        On March 24, 1999, the Company completed the Rubbermaid merger.
   The merger qualified as a tax-free exchange and was accounted for as a
   pooling of interests.  Newell issued 0.7883 Newell Rubbermaid shares
   for each outstanding share of Rubbermaid common stock.  A total of
   119.0 million shares (after adjustment for fractional and dissenting
   shares) of the Company's common stock were issued as a result of the
   merger, and Rubbermaid's outstanding stock options were converted into
   options to purchase approximately 2.5 million Newell Rubbermaid common
   shares.  In connection with the merger, the Company incurred $38.2
   million ($.13 per common share) of merger costs which were expensed
   during the nine months ended September 30, 1999 as restructuring
   costs.  See Note 3 for further detail of restructuring costs.

        No adjustments were made to the net assets of the combining
   companies to adopt conforming accounting practices or fiscal years
   other than adjustments to eliminate the accounting effects related to
   Newell's purchase of a former Rubbermaid operating division (Eldon) in
   1997. Because the Newell Rubbermaid merger was accounted for as a
   pooling of interests, the accounting effects of Newell's purchase of
   Eldon have been eliminated as if Newell had always owned Eldon.  The
   following table presents a reconciliation of net sales and net income
   for Newell, Rubbermaid and Calphalon individually to those presented
   in the accompanying consolidated financial statements (in millions):






                                      9





      Nine months ended September 30,     1999               1998
                                        ----------        -----------

      Net sales:
             Newell                      $ 2,819.6          $ 2,580.7
             Rubbermaid                    1,816.3            1,871.1
             Calphalon                        87.1               69.6
                                        ----------          ---------

           Combined                     $ 4,723.0           $ 4,521.4
                                        =========           =========

      Net income (loss):
            Newell                      $   171.8           $  339.3
            Rubbermaid                     (154.2)              79.1
            Calphalon                         6.2               (0.5)
                                        ---------           ---------
            Combined                    $   23.8            $  417.9
                                        =========           =========

   Divestitures
   ------------
        On April 29, 1998, the Company sold the assets of its decorative
   covering product line (Decora).  On August 21, 1998, the Company sold
   its school supplies and stationery business (Stuart Hall).  On
   September 9, 1998, the Company sold its plastic storage and serveware
   business (Newell Plastics).  The pre-tax net gain on the sales of
   these businesses was $59.8 million, most of which was offset by
   non-deductible goodwill, resulting in a net after-tax gain of $15.1
   million.  Sales for these businesses prior to their divestitures were
   approximately $131 million in 1998 and $229 million in 1997.

   NOTE 3 - RESTRUCTURING COSTS

   1998
   ----

        During January 1998, Rubbermaid announced a series of
   restructuring initiatives to establish a central global procurement
   organization and to consolidate, automate, or relocate its worldwide
   manufacturing and distribution operations.  During the first nine
   months of 1998, Rubbermaid recorded pre-tax charges of $73.7 million.
   The 1998 restructuring charge included: (1) $4.5 million relating to
   employee severance and termination benefits for sales and
   administrative employees, (2) $37.0 million for costs to exit business
   activities at five facilities and (3) $32.2 million to write down
   impaired long-lived assets to their fair value.  The charge for costs
   to exit business activities related to exit plans for the closure of a
   plastic housewares molding and warehouse operation in the state of New
   York, the closure of a commercial play systems warehouse and
   manufacturing facility in Australia, the closure of a cleaning
   products manufacturing operation in North Carolina, the elimination of

                                     10





   Rubbermaid's Asia Pacific regional headquarters and the related joint
   venture in Japan and the closure of a distribution facility in France.

        The closure of the operations described above necessitated a
   revaluation of the cash flows related to those operations, resulting
   in a $32.2 million charge to write down $12.4 million of fixed assets
   and $19.8 million of goodwill to fair value. Rubbermaid determined
   that the future cash flows on an undiscounted basis (before taxes and
   interest) were not sufficient to cover the carrying value of these
   long-lived assets affected by these decisions.  Management determined
   the fair value of these assets using discounted cash flows.

   1999
   ----

        The 1998 restructuring program was terminated in the first
   quarter of 1999 after the Newell merger with Rubbermaid.  Management
   is currently formulating a new restructuring plan for the combined
   company and will be recording a restructuring reserve in 1999 to
   reflect costs associated with redundant facility closures and related
   employee termination benefits.

        In the first nine months of 1999, the Company recorded a pre-tax
   restructuring charge of $201.2 million ($168.1 million after taxes).
   The pre-tax charge related primarily to the Rubbermaid acquisition,
   and included $38.2 million of merger costs (investment banking, legal
   and accounting fees), executive severance costs of $89.4 million and a
   $73.6 million of exit costs primarily related to impaired Rubbermaid
   capitalized computer software costs and facility exit costs
   (concurrent with the merger with Rubbermaid, the Company decided that
   all Rubbermaid businesses will be integrated into Newell's existing
   information systems, resulting in an impairment of Rubbermaid's
   capitalized software asset which will no longer be used).

   NOTE 4    INVENTORIES

        Inventories are stated at the lower of cost or market value.  The
   components of inventories, net of LIFO reserve, were as follows (in
   millions):

                                     September 30,     December 31,
                                         1999              1998
                                     -------------      -----------

        Materials and supplies        $   255.5         $   223.8
        Work in process                   149.1             137.2
        Finished products                 633.2             672.5
                                      ---------         ---------
                                      $ 1,037.8         $ 1,033.5
                                      =========         =========



                                     11





   NOTE 5    LONG-TERM MARKETABLE EQUITY SECURITIES

        Long-Term Marketable Equity Securities classified as available
   for sale are carried at fair value with adjustments to fair value
   reported separately, net of tax, as a component of stockholders'
   equity (and excluded from earnings).  Gains and losses on the sales of
   Long-Term Marketable Equity Securities are based upon the average cost
   of the securities sold.  On March 3, 1998, the Company sold 7,862,300
   shares it held in The Black & Decker Corporation.  The Black & Decker
   transaction resulted in net proceeds of approximately $378.3 million
   and a net pre-tax gain, after fees and expenses, of approximately
   $191.5 million.  Long-Term Marketable Equity Securities are summarized
   as follows (in millions):

                                      September 30,     December 31,
                                          1999              1998
                                      -------------     ------------

        Aggregate market value          $    14.4        $    19.3
        Aggregate cost                       13.8             26.0
                                        ---------        ----------

        Unrealized pre-tax gain (loss)  $     0.6        $    (6.7)
                                        =========        ==========


   NOTE 6    PROPERTY, PLANT AND EQUIPMENT

        Property, plant and equipment consisted of the following (in
   millions):

                                      September 30,     December 31,
                                          1999              1998
                                      -------------     ------------

        Land                           $    54.6        $    78.4
        Buildings and improvements         681.6            705.6
        Machinery and equipment          2,151.7          2,166.9
                                       ----------       ---------
                                         2,887.9          2,950.9
        Allowance for depreciation      (1,405.6)        (1,323.8)
                                       ----------       ----------
                                       $ 1,482.3        $ 1,627.1
                                       ==========       ==========

        Replacements and improvements are capitalized. Expenditures for
   maintenance and repairs are charged to expense. The components of
   depreciation are provided by annual charges to income calculated to
   amortize, principally on the straight-line basis, the cost of the
   depreciable assets over their depreciable lives.  Estimated useful
   lives determined by the company are: buildings and improvements (5-40
   years) and machinery and equipment (2-15 years).

                                     12





   NOTE 7 - LONG-TERM DEBT

      Long-term debt consisted of the following (in millions):

                                September 30,     December 31,
                                    1999             1998
                                -------------      -----------

        Medium-term notes         $   877.5        $   883.5
        Commercial paper              463.0            500.2
        Other long-term debt           22.4             17.5
                                  ---------         --------
                                    1,362.9          1,401.2
        Current portion                (0.9)            (7.3)
                                  ---------         --------
                                  $ 1,362.0        $ 1,393.9
                                  =========        =========

        Commercial paper in the amount of $463.0 million at September 30,
   1999 was classified as long-term since it is supported by the 5-year
   $1.3 billion revolving credit agreement.

   NOTE 8  - MANDATORILY REDEEMABLE CONVERTIBLE PREFERRED SECURITIES OF A
             SUBSIDIARY TRUST OF THE COMPANY

        In December 1997, a wholly owned subsidiary trust of the Company
   issued 10,000,000 of its 5.25% convertible quarterly income preferred
   securities (the "Convertible Preferred Securities"), with a
   liquidation preference of $50 per security, to certain institutional
   buyers.  The Convertible Preferred Securities represent an undivided
   beneficial interest in the assets of the trust.  Each of the
   Convertible Preferred Securities is convertible at the option of the
   holder into shares of the Company's Common Stock at the rate of 0.9865
   shares of Common Stock for each preferred security (equivalent to
   $50.685 per share of Common Stock), subject to adjustment in certain
   circumstances.  Holders of the Convertible Preferred Securities are
   entitled to a quarterly cash distribution at the annual rate of 5.25%
   of the $50 liquidation preference commencing March 1, 1998.  The
   Convertible Preferred Securities are subject to a Company guarantee
   and are callable by the Company initially at 103.15% of the
   liquidation preference beginning in December 2001 and decreasing over
   time to 100% of the liquidation preference beginning in December 2007.

      The trust invested the proceeds of this issuance of the Convertible
   Preferred Securities in $500 million of the Company's 5.25% Junior
   Convertible Subordinated Debentures due 2027 (the "Debentures").  The
   Debentures are the sole assets of the trust, mature December 1, 2027,
   bear interest at the rate of 5.25%, payable quarterly, commencing
   March 1, 1998, and are redeemable by the Company beginning in December
   2001.  The Company may defer interest payments on the Debentures for a
   period not to exceed 20 consecutive quarters during which time
   distribution payments on the Convertible Preferred Securities are also

                                     13





   deferred.  Under this circumstance, the Company may not declare or pay
   any cash distributions with respect to its capital stock or debt
   securities that rank PARI PASSU with or junior to the Debentures. The
   Company has no current intention to exercise its right to defer
   payments of interest on the Debentures.

      The Convertible Preferred Securities are reflected as outstanding
   in the Company's consolidated financial statements as
   Company-Obligated Mandatorily Redeemable Convertible Preferred
   Securities of a Subsidiary Trust.

   NOTE 9 - EARNINGS PER SHARE

        The earnings per share amounts are computed based on the weighted
   average monthly number of shares outstanding during the year.  "Basic"
   earnings per share are calculated by dividing net income by weighted
   average shares outstanding.  "Diluted" earnings per share are
   calculated by dividing net income by weighted average shares
   outstanding, including the assumption of the exercise and/or
   conversion of all potentially dilutive securities ("in the money"
   stock options and company-obligated mandatorily redeemable convertible
   preferred securities of a subsidiary trust).  A reconciliation of the
   difference between basic and diluted  earnings per share for the first
   nine months of 1999 and 1998 is shown below (in millions, except per
   share data):




























                                     14
<TABLE>
<CAPTION>


          <S>                         <C>            <C>                <C>               <C>

                                                                         Convertible
                                        Basic        "In the money"       Preferred           Diluted
                                        Method        stock options       Securities        Method(1)
                                        ------        -------------       ----------        ---------


          Three months ended
            September 30, 1999:
          Net Income                   $   72.7            N/A                4.1           $   76.8
          Weighted average
              shares outstanding          281.9            0.2                9.9              292.0
          Earnings per Share           $   0.26              -                  -           $   0.26

          Three months ended
            September 30, 1998:
          Net Income                   $  117.4         $  N/A             $  4.0           $  121.4
          Weighted average
              shares outstanding          280.8            1.6                9.9              292.3
          Earnings per share           $   0.42             -                  -            $   0.42

          First nine months, 1999:
          Net Income                   $   23.8            N/A                N/A           $   23.8
          Weighted average
              shares outstanding          281.7            N/A                N/A              281.7
          Earnings per Share           $   0.08            -                  -             $   0.08

          First nine months, 1998:
          Net Income                   $  417.9            N/A             $ 12.2           $  430.1
          Weighted average
              shares outstanding          280.6            1.2                9.9              291.7
          Earnings per share           $   1.49             -                  -            $   1.47
</TABLE>

     (1)  Diluted earnings per share for the nine months ended
        September 30, 1999 exclude the impact of "in the money" stock
        options and convertible preferred securities because they are
        antidilutive.

   NOTE 10  - COMPREHENSIVE INCOME

        In 1998, the Company adopted Statement of Financial Accounting
   Standards No. 130, "Reporting Comprehensive Income," (SFAS No. 130),
   which requires companies to report all changes in equity during a
   period, except those resulting from investment by owners and
   distribution to owners, in a financial statement for the period in
   which they are recognized.  The Company has chosen to report
   Comprehensive Income and Accumulated Other Comprehensive Income, which
   encompasses net income, net unrealized gains on securities available
   for sale and foreign currency translation adjustments, in the
   Consolidated Statements of Stockholders' Equity and Comprehensive
   Income.  Prior years have been restated to conform to the SFAS No. 130
   requirements.

                                     15





        The following table displays the components of Accumulated Other
   Comprehensive Income (in millions):

   <TABLE>
   <CAPTION>

          <S>                                       <C>                   <C>             <C>
                                                        Net                                Accumulated
                                                     Unrealized           Foreign             Other
                                                    Gains/(Losses)        Currency        Comprehensive
                                                    on Securities        Translation      Income (Loss)
                                                    --------------       -----------      --------------

          Balance at December 31, 1998                 $  (4.1)           $ (82.1)           $  (86.2)
          Change during nine months                        4.5              (35.1)              (30.6)
                                                        -------           -------            --------

          Balance at September 30, 1999                $   0.4           $ (117.2)          $  (116.8)
                                                       =======           ========           =========
   </TABLE>

     NOTE 11 - INDUSTRY SEGMENT INFORMATION

        The Company reviewed the criteria for determining segments of an
   enterprise in accordance with SFAS No. 131 and concluded it has three
   reportable operating segments:  Household Products, Hardware & Home
   Furnishings and Office Products.  This segmentation is appropriate
   because the Company organizes its product categories into these groups
   when making operating decisions and assessing performance.  The
   Company divisions included in each segment also sell primarily to the
   same retail channel: Household Products (discount stores and warehouse
   clubs), Hardware and Home Furnishings (home centers and hardware
   stores) and Office Products (office superstores and contract
   stationers).  Based on the recent merger with Rubbermaid, the Company
   added the Rubbermaid divisions to the former Housewares segment to
   create the Household Products segment.

                                             Three Months
      Net Sales                            Ended September 30,
      ---------                       -----------------------------
                                         1999                1998
     (In Millions)

     Household Products               $   824.7           $   853.7
     Hardware & Home Furnishings          475.5               439.8
     Office Products                      309.3               266.3
                                      ---------           ---------
          Total Net Sales             $ 1,609.5           $ 1,559.8
                                      =========           =========









                                     16





                                             Three Months
      Operating Income                       Ended September 30,
                                         --------------------------
                                         1999                 1998
                                         ----                 ----
      (In Millions)

      Household Products               $   67.5             $ 101.0
      Hardware & Home Furnishings          67.2                89.7
      Office Products                      46.8                61.4
      Corporate                           (17.1)             (12.9)
                                       --------             -------
           Subtotal                    $  164.4             $ 239.2
      Restructuring costs                 (14.5)              (21.8)
                                       --------             -------
          Total Operating Income       $  149.9             $ 217.4
                                       ========             =======

                                               Nine Months
      Net Sales                             Ended September 30,
      ---------                       -----------------------------
                                         1999                1998
                                         ----                -----
     (In Millions)

     Household Products               $ 2,463.2           $ 2,510.7
     Hardware & Home Furnishings        1,374.3             1,243.1
     Office Products                      885.5               767.6
                                      ---------           ---------
          Total Net Sales             $ 4,723.0           $ 4,521.4
                                      =========           =========

                                                 Nine Months
      Operating Income                         Ended September 30,
      -----------------                ----------------------------
                                         1999                 1998
                                         ----                 ----
      (In Millions)

      Household Products               $  104.7             $ 294.4
      Hardware & Home Furnishings         196.0               202.4
      Office Products                     158.4               173.0
      Corporate                           (57.8)              (53.0)
                                       --------             --------
            Subtotal                   $  401.3             $ 616.8
      Restructuring costs                (201.2)              (73.7)
                                       --------             --------
           Total Operating Income      $  200.1             $ 543.1
                                       ========             =======




                                     17





      Identifiable Assets            September 30,      December 31,
      -------------------            ------------------------------
                                        1999                1998
                                        ----                ----
      (In Millions)

      Household Products             $ 2,201.2            $ 2,286.3
      Hardware & Home Furnishings      1,030.1                995.8
      Office Products                    662.0                643.0
      Corporate                        2,394.3              2,364.1
                                     ---------            ---------
      Total Identifiable Assets      $ 6,287.6            $ 6,289.2
                                     =========            =========

      Operating income is net sales less cost of products sold and SG&A
   expenses, but is not affected either by nonoperating (income) expenses
   or by income taxes.  Nonoperating (income) expenses consists
   principally of net interest expense, and in 1998, the net gain on the
   sale of Black & Decker common stock and the sales of Stuart Hall,
   Newell Plastics and Decora.  In calculating operating income for
   individual business segments, certain headquarters expenses of an
   operational nature are allocated to business segments primarily on a
   net sales basis.  Trade names and goodwill amortization is considered
   a corporate expense and not allocated to business segments. All
   intercompany transactions have been eliminated and transfers of
   finished goods between areas are not significant.  Corporate assets
   primarily include trade names and goodwill, equity investments and
   deferred tax assets.

   NOTE 12 - ACCOUNTING FOR DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES

        Effective January 1, 2001, the Company will adopt SFAS No. 133
   "Accounting for Derivative Instruments and Hedging Activities."
   Management believes that the adoption of this statement will not be
   material to the consolidated financial statements.

   NOTE 13 - SUBSEQUENT EVENTS

        The Company announced on October 12, 1999 that it had agreed to
   purchase shares in Reynolds S.A. ("Reynolds"), representing 51.24% of
   Reynolds  capital. The minority shareholders have been offered the
   possibility of selling their shares in a public tender offer. If
   following the offer the Company holds at least 95% of the voting
   rights of Reynolds, it will submit a public offer of withdrawal
   followed by a corporate merger after which the Company will own 100%
   of the shares of Reynolds. Reynolds, located in France, is a leading
   innovator, manufacturer and supplier of writing instruments in Europe,
   Asia and South America.

        The Company announced on October 29, 1999 that it acquired the
   consumer products division of McKechnie plc ("McKechnie"), which is
   based in the United Kingdom and has operations in Germany, the United

                                     18





   States and the Netherlands.  Companies acquired include Harrison
   Drape, a manufacturer and marketer of drapery hardware and window
   furnishings, Spur Shelving, a manufacturer and marketer of shelving
   and storage products, Douglas Kane, a manufacturer and marketer of
   cabinet hardware, and Nenplas/Homelux, a manufacturer and marketer of
   functional trims.















































                                     19





   PART I

   Item 2.

                   MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                RESULTS OF OPERATIONS AND FINANCIAL CONDITION


   Results of Operations
   ---------------------

        The following table sets forth for the periods indicated items
   from the Consolidated Statements of Income as a percentage of net
   sales.

<TABLE>
<CAPTION>

         <S>                                        <C>                 <C>              <C>                  <C>
                                                           Three Months Ended                  Nine Months Ended
                                                              September 30,                      September 30,
                                                      ---------------------------         ---------------------------
                                                      1999               1998*            1999                 1998*
                                                      ----               ----             ----                 -----

          Net sales                                  100.0%              100.0%           100.0%               100.0%
          Cost of products sold                       72.4%               69.4%            72.7%                70.1%
                                                     -----               -----            -----                -----
               GROSS INCOME                           27.6%               30.6%            27.3%                29.9%

           Selling, general and
              administrative expenses                 16.6%               14.6%            18.0%                15.3%

          Restructuring costs                          0.9%                1.4%             4.3%                 1.6%

          Trade names and goodwill
              amortization and other                   0.8%                0.7%             0.8%                 1.0%
                                                     -----               -----            -----                -----
              OPERATING INCOME                         9.3%               13.9%             4.2%                12.0%
                                                     -----               -----            -----                -----

          Nonoperating expenses (income):
              Interest expense                         1.6%                1.9%             1.6%                 1.6%
              Other, net                               0.3%               (2.2)%            0.2%                (5.3)%
                                                     -----               -----            -----                -----
              Net nonoperating
                  expenses (income)                    1.9%               (0.3)%            1.8%               (3.7)%
                                                     -----               -----            -----                -----

              INCOME BEFORE INCOME
                  TAXES                                7.4%               14.2%             2.4%                15.7%
          Income taxes                                 2.9%                6.7%             1.9%                 6.5%
                                                     -----               -----             -----                -----
              NET INCOME                               4.5%                7.5%             0.5%                 9.2%
                                                     =====               =====             =====                =====

          See notes to consolidated financial statements.

        * Restated for the merger with Rubbermaid Incorporated on March 24, 1999,
          and the merger with Calphalon on May 7, 1998, both of which were
          accounted for as poolings of interests.
</TABLE>

                                                               20


     Three Months Ended September 30, 1999 Vs. Three Months Ended September
   30, 1998
   ----------------------------------------------------------------------

        Net sales for the three months ended September 30, 1999 ("third
   quarter") were $1,609.5 million, representing an increase of $49.7
   million or 3.2% from $1,559.8 million in the comparable quarter of
   1998. Results for 1998 have been restated to include the March 1999
   Rubbermaid merger and the May 1998 Calphalon merger, which were
   accounted for as poolings of interests.  The 3.2% increase in net
   sales was primarily attributable to contributions from Gardinia
   (acquired in August 1998), Rotring (acquired in September 1998),
   Ateliers 28 (acquired in March 1999) and strong sales at Graco/Century
   and Rubbermaid Commercial Products.  These increases were partially
   offset by lower sales at Rubbermaid Home Products, Little Tikes and
   the short term impact of the Hechinger bankruptcy.  Net sales for each
   of the Company's segments (and the primary reasons for the increase or
   decrease) were as follows, in millions:

<TABLE>
<CAPTION>

            <S>                                      <C>           <C>              <C>
                                                      1999             1998         % change
                                                      ----             ----         --------

             Household Products:
               Former Housewares Group             $  236.9         $  251.0         (5.6)% (a)
               Rubbermaid Divisions                   587.8            602.7         (2.5)% (b)
                                                   --------         --------
                                                      824.7            853.7         (3.4)%

             Hardware & Home Furnishings              475.5            439.8          8.1% (c)
             Office Products                          309.3            266.3         16.1% (d)
                                                  ---------         --------
                                                   $1,609.5         $1,559.8          3.2%
                                                  =========         ========

              (a)     Newell Plastics divestiture.
              (b)     Strong sales at Graco/Century and Rubbermaid Commercial Products, offset by
                      lower sales at Little Tikes and Rubbermaid Home Products due mainly to SKU
                      reductions.
              (c)     Gardinia and Ateliers 28 acquisitions offset partially by the impact of the
                      Hechinger bankruptcy.
              (d)     Internal growth* of 3% plus the Rotring acquisition less the Stuart Hall
                      divestiture.

</TABLE>

   * The Company defines internal growth as growth from core businesses, which
     include continuing businesses owned more than two years and minor
     acquisitions.


                                     21





        Gross income as a percentage of net sales in the third quarter of
   1999 was 27.6% or $444.6 million versus 30.6% or $478.0 million in the
   comparable quarter of 1998.  Excluding charges of $23.2 million
   relating primarily to the Rubbermaid merger, gross income in the third
   quarter of 1999 was $467.8 million or 29.1% of net sales.  Excluding
   charges, gross margins were negatively affected by lower sales as a
   result of the Hechinger bankruptcy, labor ramp-up costs at a window
   treatments facility, start-up costs associated with a rebuilt glass
   furnace at a glassware plant and higher resin costs.

        Selling, general and administrative expenses ("SG&A") in the
   third quarter of 1999 were 16.6% of net sales or $267.5 million versus
   14.6% or $227.4 million in the comparable quarter of 1998.  Excluding
   charges of $47.2 million relating primarily to the Rubbermaid merger,
   SG&A in the third quarter of 1999 was $220.3 million or 13.7% of net
   sales.  Excluding charges, SG&A as a percent of sales declined
   significantly, primarily as a result of the aggressive cost savings
   measures taken as part of the Rubbermaid integration process.

        In the third quarter of 1999, the Company recorded a pre-tax
   restructuring charge of $14.5 million ($8.9 million after taxes).  The
   pre-tax charge related to the Rubbermaid merger, and included $1.3
   million of merger costs,  severance costs of $4.5 million and $8.7
   million of exit costs primarily related to impaired Rubbermaid
   capitalized computer software costs and facility exit costs
   (concurrent with the Rubbermaid merger, the Company decided that all
   Rubbermaid businesses will be integrated into Newell's existing
   information systems, resulting in an impairment of Rubbermaid's
   capitalized software asset which will no longer be used).

      In the third quarter of 1998, Rubbermaid recorded a pre-tax
   restructuring charge of $21.8 million ($14.2 million after taxes).
   The 1998 restructuring charge included costs associated with a
   restructuring program implemented by previous Rubbermaid management in
   the first quarter of 1998.  This program included, among other items,
   facility closures.

        Trade names and goodwill amortization and other in the third
   quarter of 1999 were 0.8% of net sales or $12.7 million versus 0.7% or
   $11.5 million in the comparable quarter of 1998.

        Operating income in the third quarter of 1999 was 9.3% of net
   sales or $149.9 million versus operating income of 13.9% or $217.4
   million in the comparable quarter of 1998. Excluding  restructuring
   costs in 1998 and 1999 and other charges in 1999, operating income in
   the third quarter of 1999 was 14.6% of net sales or $234.8 million
   versus 15.3% or $238.9 million in the third quarter of 1998.  The
   decrease in operating margins was primarily due to the impact of the
   Hechinger bankruptcy, labor ramp-up costs at a window treatments
   facility, start-up costs associated with a rebuilt glass furnace at a
   glass manufacturing facility and higher resin costs.  This was


                                     22





   partially offset by aggressive cost savings measures taken as a part
   of the integration process at Rubbermaid.

        Net nonoperating expenses in the third quarter of 1999 were 1.9%
   of net sales or $30.6 million versus net nonoperating income of $4.9
   million in the comparable quarter of 1998. The $35.6 million decrease
   in income was primarily due to the net pre-tax gain of $36.8 million
   gain on the sales of Newell Plastics and Stuart Hall in the third
   quarter of 1998.

        Excluding restructuring costs and other gains and charges in 1999
   and 1998, the effective tax was 39.0% in the third quarter of 1999
   versus 37.4% in the third quarter of 1998.

        Net income for the third quarter of 1999 was $72.7 million,
   compared to net income of $117.4 million in the third quarter of 1998.
   Diluted earnings per share were $0.26 in the third quarter of 1999
   compared to $0.42 in the third quarter of 1998.  Excluding 1999 pre-
   tax restructuring costs of $14.5 million ($8.9 million after taxes)
   and other 1999 pre-tax charges of $70.4 million ($42.9 million after
   taxes), net income in the third quarter of 1999 was $124.5 million.
   Excluding 1998 pre-tax restructuring costs of $21.8 million ($14.2
   million after taxes) and net pre-tax gains in 1998 from the sales
   Stuart Hall and Newell Plastics and other non-recurring items of $36.5
   million ($2.1 million after taxes), net income in the third quarter of
   1998 was $129.5 million.  Diluted earnings per share, calculated on
   the same basis, decreased 4.2% to $0.44 in the third quarter of 1999
   versus $0.46 in the third quarter of 1998.  The decrease in net income
   and earnings per share in the third quarter of 1999 was primarily due
   to the impact of the Hechinger bankruptcy, labor ramp-up costs at a
   window treatments facility, start-up costs associated with a rebuilt
   glass furnace at a glass manufacturing facility and higher resin
   costs.  This was partially offset by aggressive cost savings measures
   taken as a part of the integration process at Rubbermaid.

   Nine Months Ended September 30, 1999 Vs. Nine Months Ended September
   30, 1998
   --------------------------------------------------------------------

        Net sales for the first nine months of 1999 were $4,723.0
   million, representing an increase of $201.6 million or 4.5% from
   $4,521.4 million in the comparable period of 1998. Results for 1998
   have been restated to include the March 1999 Rubbermaid merger and the
   May 1998 Calphalon merger, which were accounted for as poolings of
   interests.  The overall increase in net sales is attributable in part
   to strong sales at Mirro, Calphalon, Sanford, Rubbermaid Commercial
   Products and Graco/Century, plus the 1998 acquisitions of Gardinia and
   Rotring, and the 1999 acquisition of Ateliers 28.  These increases
   were offset partially by the 1998 divestitures of Stuart Hall,
   Newell Plastics and Decora and lower sales volume at Rubbermaid Home
   Products and Little Tikes, due in part to promotional commitments made
   prior to the Rubbermaid merger and planned SKU reductions.  Net sales

                                     23





   for each of the Company's segments (and the primary reasons for the
   increase or decrease) were as follows, in millions:

 <TABLE>
 <CAPTION>

             <S>                                    <C>               <C>             <C>
                                                     1999             1998            % change
                                                     ----             ----            --------

             Household Products:
               Former Housewares Group              $  646.8           $ 639.6           1.1%(a)
               Rubbermaid Divisions                  1,816.4           1,871.1          (2.9)%(b)
                                                     -------           -------
                                                     2,463.2           2,510.7          (1.9)%

             Hardware & Home Furnishings             1,374.3           1,243.1          10.6%(c)
             Office Products                           885.5             767.6          15.4%(d)
                                                     -------           -------

                                                    $4,723.0          $4,521.4           4.5%
                                                    ========          ========
</TABLE>

        (a)  Internal growth* of 5% less the Newell Plastics divestiture.
        (b)  Strong sales at Graco/Century and Rubbermaid Commercial
             Products, offset by lower sales at Little Tikes and
             Rubbermaid Home Products due primarily to 1 promotional
             commitments made prior to the Rubbermaid merger that
             primarily affected first half 1999 results, and 2 planned
             SKU reductions.
        (c)  Internal growth of 1% plus Gardinia and Ateliers 28
             acquisitions.
        (d)  Internal growth of 6% plus Rotring acquisition less the
             divestiture of Stuart Hall.

        * The Company defines internal growth as growth from the core
   businesses, which include continuing businesses owned more than two
   years and minor acquisitions.

        Gross income as a percentage of net sales in the first nine
   months of 1999 was 27.3% or $1,288.7 million versus 29.9% or $1,351.2
   million in the comparable period of 1998.  Excluding charges of $61.6
   million relating primarily to the Rubbermaid merger, gross income in
   the first nine months of 1999 was $1,350.3 million or 28.6% of net
   sales.  The decrease in gross margins was primarily due to lower
   sales as a result of the Hechinger bankruptcy, higher resin costs, and
   in the first half of 1999, the effect of promotional commitments made
   prior to the Rubbermaid merger.

        Selling, general and administrative expenses ("SG&A") in the
   first nine months of 1999 were 18.0% of net sales or $850.0 million
   versus 15.3% or $690.5 million in the comparable period of 1998.
   Excluding charges of $136.2 million relating primarily to the Rubbermaid
   merger, SG&A in the first nine months of 1999 was $713.8 million or
   15.1% of net sales.  Excluding charges, SG&A as a percentage of net sales

                                   24





   was relatively constant from 1998 to 1999. Higher than average spending
   at Rotring was offset by significant decreases at Rubbermaid as a result
   of aggressive cost cutting programs. As Rotring and Rubbermaid continue
   to be integrated, the Company expects its SG&A spending to decline.

        In the first nine months of 1999, the Company recorded a pre-tax
   restructuring charge of $201.2 million ($168.1 million after taxes).
   The pre-tax charge related to the Rubbermaid acquisition, and included
   $38.2 million of merger costs (investment banking, legal and
   accounting fees), executive severance costs of $89.4 million and $73.6
   million of exit costs primarily related to impaired Rubbermaid
   capitalized computer software costs and facility exit costs
   (concurrent with the merger with Rubbermaid, the Company decided that
   all Rubbermaid businesses will be integrated into Newell's existing
   information systems, resulting in an impairment of Rubbermaid's
   capitalized software asset which will no longer be used).

        In the first nine months of 1998, Rubbermaid recorded a pre-tax
   restructuring charge of $73.7 million ($47.9 million after taxes).
   The 1998 restructuring charge primarily included costs associated with
   a U.S. plant closure in the Rubbermaid Home Products division, a
   reduction of the Rubbermaid sales and administrative staff in Asia, an
   Australian plant closure in the Rubbermaid Commercial Products
   division and the sale of Rubbermaid's joint venture in Japan.

        Trade names and goodwill amortization and other in the first nine
   months of 1999 were 0.8% of net sales or $37.4 million versus 1.0% or
   $43.8 million in the first nine months of 1998. Excluding charges in
   1998 of $11.1 million (which included write-offs of intangible
   assets), trade names and goodwill amortization and other was 0.7% of
   net sales in the first nine months of 1998.

        Operating income in the first nine months of 1999 was 4.2% of net
   sales or $200.1 million versus 12.0% or $543.1 million in the
   comparable period of 1998.  Excluding  restructuring costs and other
   charges in 1999 and 1998, operating income in the first nine months of
   1999 was 12.7% of net sales or $599.1 million versus 13.9% or $627.9
   million in the first nine months of 1998.  The decrease in operating
   margins was due primarily to the impact of the Hechinger bankruptcy,
   higher resin costs, and, in the first half of 1999, the effect of
   promotional commitments made prior to the Rubbermaid merger.
   These were partially offset by cost savings achieved in the ongoing
   Rubbermaid integration.

        Net nonoperating expenses in the first nine months of 1999 were
   1.8% of net sales or $86.6 million versus net nonoperating income of
   3.7% of net sales or $169.4 million in the comparable period of 1998.
   The $256.0 million decrease in income was primarily due to a net pre-
   tax gain of $191.5 million on the sale of the Company's stake in Black
   & Decker and $60.9 million of net pre-tax gains on the sales of Stuart
   Hall, Newell Plastics and Decora.

                                     25





        Excluding restructuring costs and other gains and charges in 1999
   and 1998, the effective tax was 39.0% in the first nine months of 1999
   versus 37.6% in the first nine months of 1998.

        Net income for the first nine months of 1999 was $23.8 million,
   compared to net income of $417.9 million in the first nine months of
   1998. Diluted earnings per share were $0.08 in the nine months of 1999
   compared to $1.47 in the first nine months of 1998.  Excluding 1999
   pre-tax restructuring costs of $201.2 million ($168.1 million after
   taxes) and other 1999 pre-tax charges of $197.8 million ($120.7
   million after taxes), net income in the first nine months of 1999 was
   $312.6 million. Excluding 1998 pre-tax restructuring costs of $73.7
   million ($47.9 million after taxes), the net pre-tax gain in 1998 on
   the sale of Black & Decker stock of $191.5 million ($116.8 million
   after taxes), 1998 net pre-tax gains of $60.9 million ($15.6 million
   after taxes), on the sales of Stuart Hall, Newell Plastics and Decora,
   and other 1998 pre-tax charges of $11.1 million ($6.8 million after
   taxes), net income for the first nine months of 1998 was $340.2
   million.  Diluted earnings per share, calculated on the same basis,
   decreased 8.3% to $1.11 in the first nine months of 1999 versus $1.21
   in the first nine months of 1998.  The decreases in net income and
   earnings per share in the first nine months of 1999 was primarily due
   to the impact of the Hechinger bankruptcy, higher resin costs, and in
   the first half of 1999, the effect of promotional commitments made
   prior to the Rubbermaid merger.  This was offset partially by cost
   savings achieved in the Rubbermaid integration.

   Liquidity and Capital Resources
   -------------------------------

   Sources:

        The Company's primary sources of liquidity and capital resources
   include cash provided from operations and use of available borrowing
   facilities.

        Cash provided by operating activities in the first nine months of
   1999 was $288.3 million compared $187.8 million for the comparable
   period of 1998.

        On March 3, 1998, the Company received $378.3 million from the
   sale of 7,862,300 shares of Black & Decker common stock.  In the
   second quarter of 1998, the Company received $51.3 million from the
   sale of its decorative coverings product line. In the third quarter of
   1998, the company received $199.0 million from the sale of Stuart Hall
   and Newell Plastics.  The proceeds from the sales were used to pay
   down commercial paper.

        The Company has short-term foreign and domestic uncommitted lines
   of credit with various banks which are available for short-term
   financing.  Borrowings under the Company's uncommitted lines of credit
   are subject to discretion of the Lender.  The Company's uncommitted

                                     26





   lines of credit do not have a material impact on the Company's
   liquidity.  Borrowings under the Company's uncommitted lines of credit
   at September 30, 1999 totaled $104.1 million.

        During 1997, the Company amended its revolving credit agreement
   to increase the aggregate borrowing limit to $1.3 billion, at a
   floating interest rate.  The revolving credit agreement will terminate
   in August 2002.  At September 30, 1999, there were no borrowings under
   the revolving credit agreement.

      In lieu of borrowings under the Company's revolving credit
   agreement, the Company may issue up to $1.3 billion of commercial
   paper.  The Company's revolving credit agreement provides the
   committed backup liquidity required to issue commercial paper.
   Accordingly, commercial paper may only be issued up to the amount
   available for borrowing under the Company's revolving credit
   agreement.  At September 30, 1999, $463.0 million (principal amount)
   of commercial paper was outstanding. The entire amount is  classified
   as long-term debt.

        The Company had outstanding at September 30, 1999 a total of
   $470.5 million (principal amount) of Medium-Term Notes issued during
   1998.  The maturities on these notes range from five to thirty years
   at an average interest rate of 6.0%.  At September 30, 1999, the
   Company also had outstanding $257.0 million (principal amount) of
   Medium-Term Notes issued under a previous program with maturities
   ranging from five to ten years at an average interest rate of 6.2%.

        At September 30, 1999, the Company had outstanding $150.0 million
   (principal amount) of Senior Notes with a maturity of November 15,
   2006 at an interest rate of 6.6%.

        A new universal shelf registration was declared effective on
   September 14, 1999, for issuances up to $779.5 million.  As of
   September 30, 1999, no debt was outstanding under this shelf.

   Uses:

        The Company's primary uses of liquidity and capital resources
   include acquisitions, dividend payments and capital expenditures.

        Cash used in acquiring businesses was $34.9 million and $636.7
   million in the first nine months of 1999 and 1998, respectively. In
   the first nine months of 1998, the Company acquired Swish Track and
   Pole, Curver, Century, Panex, Rotring and Gardinia and made another minor
   acquisition for cash purchase prices totaling $635.4 million.  In the
   first nine months of 1999, the Company acquired Ateliers 28 for a cash
   purchase price of $35.1 million.  All of these acquisitions were
   accounted for as purchases and were paid for with proceeds obtained
   from the issuance of commercial paper.



                                     27





        Cash used for restructuring activities was $127.6 million and
   $41.5 million in the first nine months of 1999 and 1998, respectively.
   Such cash payments primarily represent employee termination benefits
   and other merger expenses. There are no remaining cash payments to be
   made associated with the restructuring charges reflected in the
   consolidated financial statements.

        Capital expenditures were $139.7 million and $226.2 million in
   the first nine months of 1999 and 1998, respectively.

        Aggregate dividends paid during the first nine months of 1999 and
   1998 were $169.4 million ($0.60 per share) and $159.1 million ($0.57
   per share), respectively.

        Retained earnings decreased in the first nine months of 1999 by
   $145.6 million.  Retained earnings increased in the first nine months
   of 1998 by $258.8 million.  The change from 1998 to 1999 of $404.4
   million was primarily due to pre-tax 1999 restructuring costs of
   $201.2 million ($168.1 million after taxes), other 1999 pre-tax charges
   of $197.8 million ($120.7 million after taxes) and the 1998 net gain of
   $191.5 million ($116.8 million after taxes) on the sale of the Black
   & Decker common stock.

        Working capital at September 30, 1999 was $1,124.9 million
   compared to $1,278.8 million at December 31, 1998.  The current ratio
   at September 30, 1999 was 1.80:1 compared to 2.09:1 at December 31,
   1998.

        Total debt to total capitalization (total debt is net of cash and
   cash equivalents, and total capitalization includes total debt,
   convertible preferred securities and stockholders equity) was .31:1 at
   September 30, 1999 and .30:1 at December 31, 1998.

        The Company believes that cash provided from operations and
   available borrowing facilities will continue to provide adequate
   support for the cash needs of existing businesses; however, certain
   events, such as significant acquisitions, could require additional
   external financing.

   Market Risk
   -----------

        The Company's market risk is impacted by changes in interest
   rates, foreign currency exchange rates, and certain commodity prices.
   Pursuant to the Company's policies, natural hedging techniques and
   derivative financial instruments may be utilized to reduce the impact
   of adverse changes in market prices. The Company does not hold or
   issue derivative instruments for trading purposes, and has no material
   sensitivity to changes in market rates and prices on its derivative
   financial instrument positions.



                                     28





        The Company's primary market risk is interest rate exposure,
   primarily in the United States. The Company manages interest rate
   exposure through its conservative debt ratio target and its mix of
   fixed and floating rate debt. Interest rate exposure was reduced
   significantly in 1997 from the issuance of $500 million 5.25%
   Company-Obligated Mandatorily Redeemable Convertible Preferred
   Securities of a Subsidiary Trust, the proceeds of which reduced
   commercial paper.  Interest rate swaps may be used to adjust interest
   rate exposures when appropriate based on market conditions, and, for
   qualifying hedges, the interest differential of swaps is included in
   interest expense.

        The Company's foreign exchange risk management policy emphasizes
   hedging anticipated intercompany and third-party commercial
   transaction exposures of one year duration or less. The Company
   focuses on natural hedging techniques of the following form:  1)
   offsetting or netting of like foreign currency flows, 2) structuring
   foreign subsidiary balance sheets with appropriate levels of debt to
   reduce subsidiary net investments and subsidiary cash flows subject to
   conversion risk, 3) converting excess foreign currency deposits into
   U.S. dollars or the relevant functional currency and 4) avoidance of
   risk by denominating contracts in the appropriate functional currency.
   In addition, the Company utilizes forward contracts and purchased
   options to hedge commercial and intercompany transactions. Gains and
   losses related to qualifying hedges of commercial transactions are
   deferred and included in the basis of the underlying transactions.
   Derivatives used to hedge intercompany transactions are marked to
   market with the corresponding gains or losses included in the
   consolidated statements of income.

        Due to the diversity of its product lines, the Company does not
   have material sensitivity to any one commodity. The Company manages
   commodity price exposures primarily through the duration and terms of
   its vendor contracts.

        The amounts shown below represent the estimated potential
   economic loss that the Company could incur from adverse changes in
   either interest rates or foreign exchange rates using the
   value-at-risk estimation model.  The value-at-risk model uses
   historical foreign exchange rates and interest rates to estimate the
   volatility and correlation of these rates in future periods.  It
   estimates a loss in fair market value using statistical modeling
   techniques and including substantially all market risk exposures
   (specifically excluding equity-method investments).  The fair value
   losses shown in the table below have no impact on results of
   operations or financial condition as they represent economic not
   financial losses.






                                     29






                                                Time          Confidence
                       September 30, 1999      Period           Level
                       ------------------      ------        ----------
    (In millions)

      Interest rates           $9.2           1 day              95%

      Foreign exchange         $2.5           1 day              95%

        The 95% confidence interval signifies the Company's degree of
   confidence that actual losses would not exceed the estimated losses
   shown above.  The amounts shown here disregard the possibility that
   interest rates and foreign currency exchange rates could move in the
   Company's favor.  The value-at-risk model assumes that all movements
   in these rates will be adverse.  Actual experience has shown that
   gains and losses tend to offset each other over time, and it is highly
   unlikely that the Company could experience losses such as these over
   an extended period of time.  These amounts should not be considered
   projections of future losses, since actual results may differ
   significantly depending upon activity in the global financial markets.


   YEAR 2000 COMPUTER COMPLIANCE

   State of Readiness
   ------------------

        Any computer equipment that uses two digits instead of four to
   specify the year will be unable to interpret dates beyond the year
   1999. This "Year 2000" issue could result in system failures or
   miscalculations causing disruptions of operations.

        In order to address Year 2000 compliance issues, the Company has
   initiated a comprehensive project designed to minimize or eliminate
   these kinds of operational disruptions in its information technology
   ("IT") systems, as well as its non-IT systems (e.g., HVAC systems and
   building security systems). The project consists of six phases:
   company recognition, inventory of systems, impact analysis, planning,
   fixing and testing.

        The Company's project is approximately 95% complete with all
   phases for its IT systems and 90% complete for its non-IT systems in
   the United States and Canada.  The Company anticipates that all phases
   will be completed for all IT and non-IT systems in the United States
   and Canada by November 30, 1999.  With respect to International IT
   systems, approximately 90% of the Company's business systems are
   currently compliant and approximately 10% are in the process of being
   fixed and tested.  With respect to International non-IT systems,
   approximately 90% of the Company's non-IT systems are currently
   compliant and 10% are in the process of being fixed and tested.  The

                                     30





   Company anticipates that all phases will be completed for all foreign
   IT and non-IT systems by November 30, 1999.

        As part of its Year 2000 project, the Company has initiated
   communications with all of its key vendors and services suppliers
   (including raw material and utility providers) to assess their state
   of Year 2000 readiness.  Most of its key vendors and service
   suppliers have responded in writing to the Company's Year 2000
   readiness inquiries and have said they will be Year 2000 compliant.

        The Company plans to continue assessment of its third party
   business partners, including face-to-face meetings with management
   and/or onsite visits as deemed appropriate. The Company is prepared in
   cases where its main vendor or service provider cannot continue with
   its business due to Year 2000 problems to use alternate vendors as
   sources for required materials. Despite the Company's efforts, there
   can be no guarantee that the systems of other companies which the
   Company relies upon to conduct its day-to-day business will be
   compliant.

   Costs
   -----

        The Company estimates that it will incur total expenses of $14
   million to $16 million in conjunction with the Year 2000 compliance
   project (including such expenses relating to the Rubbermaid
   operations). As of September 30, 1999, the Company has spent $15
   million in conjunction with this project. The majority of these
   expenditures were capitalized since they were associated with
   purchased software that would have been replaced in the normal course
   of business.

   Risks
   -----

        With respect to the risks associated with its IT and non-IT
   systems, the Company believes that the most likely worst case scenario
   is that the Company may experience minor system malfunctions and
   errors in the early days and weeks of 2000 that were not detected
   during its fixing and testing efforts. The Company also believes that
   these problems will not have a material effect on the Company's
   financial condition or results of operations.

        With respect to the risks associated with third parties, the
   Company believes that the most likely worst case scenario is that some
   of the Company's vendors will not be compliant and will have
   difficulty filling orders and delivering goods. Management also
   believes that the number of such vendors will have been minimized by
   the Company's program of identifying non-compliant vendors and
   replacing or jointly developing alternative supply or delivery
   solutions prior to 2000.  Due to the diversity of its product lines,


                                     31





   the Company does not have material sensitivity to any one vendor or
   service supplier.

        The Company has limited the scope of its risk assessment to those
   factors upon which it can reasonably be expected to have an
   influence. For example, the Company has made the assumption that
   government agencies, utility companies and telecommunications
   providers will continue to operate. Obviously, the lack of such
   services could have a material effect on the Company's ability to
   operate, but the Company has little if any ability to influence such
   an outcome, or to reasonably make alternative arrangements in advance
   for such services in the event they are unavailable.  Newell
   Rubbermaid products are not dependent on dates and therefore are not
   affected by the transition to the Year 2000.

   Contingency Plans
   -----------------

        In the United States, the Company has all of its major business
   systems running on a centralized system for all of its operating
   divisions. Although extensive testing has been completed for these
   systems, the following contingency plan has been adopted for Year 2000
   issues that may occur on January 1, 2000 and thereafter:

        -    A triage team has been assembled which has the authority and
             financial capabilities to rectify all systems problems that
             may occur.

        -    The team consists of Corporate officers and managers from
             every support function.

        -    The team has access to vendor support hotlines and internal
             staffs.

        -    Once a problem has been identified and course of action
             determined, staff will be assigned to provide
             around-the-clock corrective actions until the problem is
             resolved.

   EURO CURRENCY CONVERSION

        On January 1, 1999, the "Euro" became the common legal currency
   for 11 of the 15 member countries of the European Union.  On that
   date, the participating countries fixed conversion rates between their
   existing sovereign currencies ("legacy currencies") and the Euro.  On
   January 4, 1999, the Euro began trading on currency exchanges and
   became available for non-cash transactions, if the parties elect to
   use it.  The legacy currencies will remain legal tender through
   December 31, 2001.  Beginning January 1, 2002, participating countries
   will introduce Euro-denominated bills and coins, and effective July 1,
   2002, legacy currencies will no longer be legal tender.


                                     32





        After the dual currency phase, all businesses in participating
   countries must conduct all transactions in the Euro and must convert
   their financial records and reports to be Euro-based.  The Company has
   commenced an internal analysis of the Euro conversion process to
   prepare its information technology systems for the conversion and
   analyze related risks and issues, such as the benefit of the decreased
   exchange rate risk in cross-border transactions involving
   participating countries and the impact of increased price transparency
   on cross-border competition in these countries.

        The Company believes that the Euro conversion process will not
   have a material impact on the Company's businesses or financial
   condition on a consolidated basis.

   FORWARD LOOKING STATEMENTS

        Forward-looking statements in this Report are made in reliance
   upon the safe harbor provisions of the Private Securities Litigation
   Reform Act of 1995. Such forward-looking statements may relate to, but
   are not limited to, such matters as sales, income, earnings per share,
   return on equity, capital expenditures, dividends, capital structure,
   free cash flow, debt to capitalization ratios, interest rates,
   internal growth rates, Euro conversion plans and related risks, Year
   2000 plans and related risks, pending legal proceedings and claims
   (including environmental matters), future economic performance,
   management's plans, goals and objectives for future operations and growth
   or the assumptions relating to any of the forward-looking information.
   The Company cautions that forward-looking statements are not guarantees
   since there are inherent difficulties in predicting future results,
   and that actual results could differ materially from those expressed or
   implied in the forward-looking statements. Factors that could cause
   actual results to differ include, but are not limited to, those matters
   set forth in the Company's Annual Report on Form 10-K, the documents
   incorporated by reference therein and on Exhibit 99 attached hereto.


   PART I.

   Item 3.

         QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

        The information required by this item is incorporated herein by
   reference to the section entitled "Market Risk" in the Company's
   Management's Discussion and Analysis of Results of Operations and
   Financial Condition (Part I, Item 2).






                                     33





   PART II.  OTHER INFORMATION

   Item 1.  Legal Proceedings

        The Company is subject to certain legal proceedings and claims,
   including the environmental matters described below, that have arisen
   in the ordinary conduct of its business.

        As of September 30, 1999, the Company was involved in various
   matters concerning federal and state environmental laws and
   regulations, including matters in which the Company has been
   identified by the U.S. Environmental Protection Agency and certain
   state environmental agencies as a potentially responsible party
   ("PRPs") at contaminated sites under the Federal Comprehensive
   Environmental Response, Compensation and Liability Act ("CERCLA") and
   equivalent state or foreign laws.

        In assessing its environmental response costs, the Company has
   considered several factors, including: the extent of the Company's
   volumetric contribution at each site relative to that of other PRPs;
   the kind of waste; the terms of existing cost sharing and other
   applicable agreements; the financial ability of other PRPs to share in
   the payment of requisite costs; the Company's prior experience with
   similar sites; environmental studies and cost estimates available to
   the Company; the effects of inflation on cost estimates; and the
   extent to which the Company's and other parties' status as PRPs is
   disputed.

        Based on information available to it, the Company's estimate of
   environmental response costs associated with these matters as of
   September 30, 1999 ranged between $17.2 million and $22.1 million. As
   of September 30, 1999, the Company had a reserve equal to $19.9
   million for such environmental response costs in the aggregate. No
   insurance recovery was taken into account in determining the Company's
   cost estimates or reserve, nor do the Company's cost estimates or
   reserve reflect any discounting for present value purposes.

        Because of the uncertainties associated with environmental
   investigations and response activities, the possibility that the
   Company could be identified as a PRP at sites identified in the future
   that require the incurrence of environmental response costs and the
   possibility of additional sites as a result of businesses acquired,
   actual costs to be incurred by the Company may vary from the Company's
   estimates.

        Subject to difficulties in estimating future environmental
   response costs, the Company does not expect that any amount it may
   have to pay in connection with environmental matters in excess of
   amounts reserved will have a material adverse effect on its
   consolidated financial statements.



                                     34





        In October and November 1999, five complaints were filed against
   the Company and certain of its officers and directors in the U.S.
   District Court for the Northern District of Illinois on behalf of a
   purported class consisting of persons who purchased common stock of
   the Company, Newell Co. or Rubbermaid Incorporated  during the period
   from October 21, 1998 through September 3, 1999 or exchanged shares of
   Rubbermaid common stock for the Company's common stock as part of the
   Newell Rubbermaid merger. The complaints allege that during the
   relevant time period the defendants violated Sections 10(b) and 20(a)
   of the Securities Exchange Act by, among other things, issuing false
   and misleading statements concerning the Company's financial condition
   and results of operations.  The Company believes that these claims are
   without merit and intends to vigorously defend these lawsuits.

        Reference is made to the disclosure of several legal proceedings
   relating to the importation and distribution of vinyl mini-blinds made
   with plastic containing lead stabilizers in Note 14 to the
   consolidated financial statements in the Company's Annual Report on
   Form 10-K for the year ended December 31, 1998. On October 8, 1999,
   the Superior Court of New Jersey entered a final judgment and order
   of dismissal based on a national settlement with the California, New
   Jersey and Illinois plaintiffs.  The settlement will require the Company
   and each of the other defendants to make a contribution to a collective
   fund.  The Company believes that its contribution will not have a material
   effect on the Company's consolidated financial statements.  The only
   legal proceeding relating to vinyl mini-blinds that remains pending
   (although presently subject to two stay orders entered by the
   Massachusetts Superior Court) is the Massachusetts case.  Although
   management of the Company cannot predict the ultimate outcome of this
   matter with certainty, it believes that its ultimate resolution will
   not have a material effect on the Company's consolidated financial
   statements.

   Item 6.   Exhibits and Reports on Form 8-K

        (a)  Exhibits:

        3.2  By-laws of Newell Rubbermaid Inc., as amended through
             August 8, 1999.

        11.  Computation of Earnings per Share of Common Stock

        12.  Statement of Computation of Ratio of Earnings to Fixed
             Charges

        27.  Financial Data Schedule

        99.  Safe Harbor Statement

        (b)  Reports on Form 8-K:

        None.










                                     35






                                 SIGNATURES

        Pursuant  to the requirements  of the Securities  Exchange Act of
   1934, the Registrant has  duly caused this report to be  signed on its
   behalf by the undersigned thereunto duly authorized.

                                 NEWELL RUBBERMAID INC.
                                 Registrant


      Date: November 12, 1999    /s/ William T. Alldredge
                                 -------------------------------------
                                 William T. Alldredge
                                 Vice President - Finance


      Date: November 12, 1999    /s/ Brett E. Gries
                                 -------------------------------------
                                 Brett E. Gries
                                 Vice President - Accounting & Audit
































                                     36
<PAGE>






                                                              EXHIBIT 3.2
                                                              -----------

                                  BY-LAWS

                                     OF

                           NEWELL RUBBERMAID INC.

                          (a Delaware corporation)


                                 ARTICLE I

                                  OFFICES
                                  --------

        1.1  REGISTERED OFFICE.  The registered office of the Corporation
   in the State of Delaware shall be located in the City of Dover and
   County of Kent.  The Corporation may have such other offices, either
   within or without the State of Delaware, as the Board of Directors may
   designate or the business of the Corporation may require from time to
   time.

        1.2  PRINCIPAL OFFICE IN ILLINOIS.  The principal office of the
   Corporation in the State of Illinois shall be located in the City of
   Freeport and County of Stephenson.

                                 ARTICLE II

                                STOCKHOLDERS
                                -------------

        2.1  ANNUAL MEETING.  The annual meeting of stockholders shall
   beheld each year at such time and date as the Board of Directors may
   designate prior to the giving of notice of such meeting, but if no
   such designation is made, then the annual meeting of stock holders
   shall be held on the second Wednesday in May of each year for the
   election of directors and for the transaction of such other business
   as may come before the meeting.  If the day fixed for the annual
   meeting shall be a legal holiday, such meeting shall be held on the
   next succeeding business day.

        2.2  SPECIAL MEETINGS.  Special meetings of the stockholders, for
   any purpose or purposes, may be called by the Chairman, by the Board
   of Directors or by the President.

        2.3  PLACE OF MEETING.  The Board of Directors may designate
   anyplace, either within or without the State of Delaware, as the place
   of meeting for any annual meeting or for any special meeting called by

                                     37





   the Board of Directors.  If no designation is made, or if a special
   meeting be otherwise called, the place of meeting shall be the
   principal office of the Corporation in the State of Illinois.

        2.4  NOTICE OF MEETING.  Written notice stating the place, date
   and hour of the meeting, and, in the case of a special meeting, the
   purpose or purposes for which the meeting is called, shall be given
   not less than ten nor more than sixty days before the date of the
   meeting, or in the case of a merger or consolidation of the
   Corporation requiring stockholder approval or a sale, lease or
   exchange of substantially all of the Corporation's property and
   assets, not less than twenty nor more than sixty days before the date
   of meeting, to each stockholder of record entitled to vote at such
   meeting.  If mailed, notice shall be deemed given when deposited in
   the United States mail, postage prepaid, directed to the stockholder
   at his address as it appears on the records of the Corporation.  When
   a meeting is adjourned to another time or place, notice need not be
   given of the adjourned meeting if the time and place thereof are
   announced at the meeting at which the adjournment is taken, unless the
   adjournment is for more than thirty days, or unless, after
   adjournment, a new record date is fixed for the adjourned meeting, in
   either of which cases notice of the adjourned meeting shall be given
   to each stockholder of record entitled to vote at the meeting.

        2.5  FIXING OF RECORD DATE.  For the purpose of determining the
   stockholders entitled to notice of or to vote at any meeting of
   stockholders or any adjournment thereof, or to express consent (to the
   extent permitted, if permitted) to corporate action in writing without
   a meeting, or entitled to receive payment of any dividend or other
   distribution or allotment of any rights, or entitled to exercise any
   rights in respect of any change, conversion or exchange of stock or
   for the purpose of any other lawful action, the Board of Directors may
   fix, in advance, a record date, which shall not be more than sixty nor
   less than ten days before the date of such meeting, nor more than
   sixty days prior to any other action.  If no record date is fixed, the
   record date for determining stockholders entitled to notice of or to
   vote at a meeting of stockholders shall be the close of business on
   the day next preceding the day on which notice is given, or, if notice
   is waived, at the close of business on the day next preceding the day
   on which the meeting is held, and the record date for determining
   stockholders for any other purpose shall be the close of business on
   the day on which the Board of Directors adopts the resolution relating
   thereto.  A determination of stockholders of record entitled to notice
   of or to vote at a meeting of stockholders shall apply to any
   adjournment of the meeting unless the Board of Directors fixes a new
   record date for the adjourned meeting.

        2.6  VOTING LISTS.  The officer who has charge of the stock
   ledger of the Corporation shall prepare and make, at least ten days
   before every meeting of stockholders, a complete list of the
   stockholders entitled to vote at the meeting, arranged in alphabetical
   order, and showing the address of each stockholder and the number of

                                     38





   shares registered in his name, which list, for a period of ten days
   prior to such meeting, shall be kept on file either at a place within
   the city where the meeting is to be held and which place shall be
   specified in the notice of the meeting, or, if not so specified, at
   the place where the meeting is to be held, and shall be open to the
   examination of any stockholder, for any purpose germane to the
   meeting, at any time during ordinary business hours.  Such lists shall
   also be produced and kept at the time and place of the meeting during
   the whole time thereof, and may be inspected by any stockholder who is
   present.  The stock ledger shall be the only evidence as to who are
   the stockholders entitled to examine the stock ledger, the list of
   stockholders entitled to vote, or the books of the Corporation, or to
   vote in person or by proxy at any meeting of stockholders.

        2.7  QUORUM.  The holders of shares of stock of the Corporation
   entitled to cast a majority of the total votes that all of the
   outstanding shares of stock of the Corporation would be entitled to
   cast at the meeting, represented in person or by proxy, shall
   constitute a quorum at any meeting of stockholders; provided, that if
   less than a majority of the outstanding shares of capital stock are
   represented at said meeting, a majority of the shares of capital stock
   so represented may adjourn the meeting.  If a quorum is present, the
   affirmative vote of a majority of the votes entitled to be cast by the
   holders of shares of capital stock represented at the meeting shall be
   the act of the stockholders, unless a different number of votes is
   required by the General Corporation Law, the Certificate of
   Incorporation or these By-Laws.  At any adjourned meeting at which a
   quorum shall be present, any business may be transacted which might
   have been transacted at the original meeting.  Withdrawal of
   stockholders from any meeting shall not cause failure of a duly
   constituted quorum at that meeting.

        2.8  PROXIES.  Each stockholder entitled to vote at a meeting of
   stockholders or to express consent or dissent to corporate action in
   writing without a meeting may authorize another person or persons to
   act for such stockholder by proxy, but no such proxy shall be voted or
   acted upon after three years from its date, unless the proxy provides
   for a longer period.  Without limiting the manner in which a
   stockholder may authorize another person or persons to act for such
   stockholder as proxy pursuant to the foregoing sentence, a stockholder
   may validly grant such authority (i) by executing a writing
   authorizing another person or persons to act for such stockholder as
   proxy or (ii) by authorizing another person or persons to act for such
   stockholder as proxy by transmitting or authorizing the transmission
   of a telegram, cablegram, or other means of electronic transmission to
   the person who will be the holder of the proxy or to a proxy
   solicitation firm, proxy support service organization or like agent
   duly authorized by the person who will be the holder of the proxy to
   receive such transmission, provided that any such telegram, cablegram
   or other means of electronic transmission must either set forth or be
   submitted with information from which it can be determined that the
   telegram, cablegram or other electronic transmission was authorized by

                                     39





   the stockholder, or by any other means permitted under the Delaware
   General Corporation Law.

        2.9  VOTING OF STOCK.  Each stockholder shall be entitled to such
   vote as shall be provided in the Certificate of Incorporation, or,
   absent provision therein fixing or denying voting rights, shall be
   entitled to one vote per share with respect to each matter submitted
   to a vote of stockholders.

        2.10 VOTING OF STOCK BY CERTAIN HOLDERS.  Persons holding stock
   in a fiduciary capacity shall be entitled to vote the shares so held.
   Persons whose stock is pledged shall be entitled to vote, unless in
   the transfer by the pledgor on the books of the Corporation he has
   expressly empowered the pledgee to vote thereon, in which case only
   the pledgee or his proxy may represent such stock and vote thereon.
   Stock standing in the name of another corporation, domestic or
   foreign, may be voted by such officer, agent or proxy as the charter
   or by-laws of such corporation may prescribe or, in the absence of
   such provision, as the board of directors of such corporation may
   determine.  Shares of its own capital stock belonging to the
   Corporation or to another corporation, if a majority of the shares
   entitled to vote in the election of directors of such other
   corporation is held by the Corporation, shall neither be entitled to
   vote nor counted for quorum purposes, but shares of its capital stock
   held by the Corporation in a fiduciary capacity may be voted by it and
   counted for quorum purposes.

        2.11 VOTING BY BALLOT.  Voting on any question or in any election
   may be by voice vote unless the presiding officer shall order or any
   stockholder shall demand that voting be by ballot.

                                ARTICLE III

                                 DIRECTORS
                                 ----------

        3.1  GENERAL POWERS.  The business of the Corporation shall be
   managed by its Board of Directors.

        3.2   NUMBER, TENURE AND QUALIFICATION.  The number of directors
   of the Corporation shall be fifteen, and the term of office of each
   director shall be as set forth in the Restated Certificate of
   Incorporation, as amended.  A director may resign at any time upon
   written notice to the Corporation.  Directors need not be stockholders
   of the Corporation.

        3.3  REGULAR MEETINGS.  A regular meeting of the Board of
   Directors shall be held without other notice than this By-Law,
   immediately after, and at the same place as, the annual meeting of
   stockholders.  The Board of Directors may provide, by resolution, the
   time and place, either within or without the State of Delaware, for


                                     40





   the holding of additional regular meetings without other notice than
   such resolution.

        3.4  SPECIAL MEETINGS.  Special meetings of the Board of
   Directors may be called by or at the request of the Chief Executive
   Officer or any two directors.  The person or persons authorized to
   call special meetings of the Board of Directors may fix any place,
   either within or without the State of Delaware, as the place for
   holding any special meeting of the Board of Directors called by him or
   them.

        3.5  NOTICE.  Notice of any special meeting of directors, unless
   waived, shall be given, in accordance with Section 3.6 of the By-Laws,
   in person, by mail, by telegram or cable, by telephone, or by any
   other means that reasonably may be expected to provide similar notice.
   Notice by mail and, except in emergency situations as described below,
   notice by any other means, shall be given at least two (2) days before
   the meeting.  For purposes of dealing with an emergency situation, as
   conclusively determined by the director(s) or officer(s) calling the
   meeting, notice may be given in person, by telegram or cable, by
   telephone, or by any other means that reasonably may be expected to
   provide similar notice, not less than two hours prior to the meeting.
   If the secretary shall fail or refuse to give such notice, then the
   notice may be given by the officer(s) or director(s) calling the
   meeting.  Any meeting of the Board of Directors shall be a legal
   meeting without any notice thereof having been given, if all the
   directors shall be present at the meeting.  The attendance of a
   director at any meeting shall constitute a waiver of notice of such
   meeting, and no notice of a meeting shall be required to be given to
   any director who shall attend such meeting.  Neither the business to
   be transacted at, nor the purpose of, any regular or special meeting
   of the Board of Directors need be specified in the notice or waiver of
   notice of such meeting.

        3.6  NOTICE TO DIRECTORS.  If notice to a director is given by
   mail, such notice shall be deemed to have been given when deposited in
   the United States mail, postage prepaid, addressed to the director at
   his address as it appears on the records of the Corporation.  If
   notice to a director is given by telegram, cable or other means that
   provide written notice, such notice shall be deemed to have been given
   when delivered to any authorized transmission company, with charges
   prepaid, addressed to the director at his address as it appears on the
   records of the Corporation.  If notice to a director is given by
   telephone, wireless, or other means of voice transmission, such notice
   shall be deemed to have been given when such notice has been
   transmitted by telephone, wireless or such other means to such number
   or call designation as may appear on the records of the Corporation
   for such director.

        3.7  QUORUM.  Except as otherwise required by the General
   Corporation Law or by the Certificate of Incorporation, a majority of
   the number of directors fixed by these By-Laws shall constitute a

                                     41





   quorum for the transaction of business at any meeting of the Board of
   Directors, provided that, if less than a majority of such number of
   directors are present at said meeting, a majority of the directors
   present may adjourn the meeting from time to time without further
   notice.  Interested directors may be counted in determining the
   presence of a quorum at a meeting of the Board of Directors or of a
   committee thereof.

        3.8  MANNER OF ACTING.  The vote of the majority of the directors
   present at a meeting at which a quorum is present shall be the act of
   the Board of Directors.

        3.9  ACTION WITHOUT A MEETING.  Any action required or permitted
   to be taken at any meeting of the Board of Directors, or of any
   committee thereof, may be taken without a meeting if all the members
   of the Board or committee, as the case may be, consent thereto in
   writing, and the writing or writings are filed with the minutes of
   proceedings of the Board or committee.

        3.10   VACANCIES.  Vacancies on the Board of Directors, newly
   created directorships resulting from any increase in the authorized
   number of directors or any vacancies in the Board of Directors
   resulting from death, disability, resignation, retirement,
   disqualification, removal from office or other cause shall be filled
   in accordance with the provisions of the Certificate of Incorporation.

        3.11 COMPENSATION.  The Board of Directors, by the affirmative
   vote of a majority of directors then in office, and irrespective of
   any personal interest of any of its members, shall have authority to
   establish reasonable compensation of all directors for services to the
   Corporation as directors, officers, or otherwise.  The directors maybe
   paid their expenses, if any, of attendance at each meeting of the
   Board and at each meeting of any committee of the Board of which they
   are members in such manner as the Board of Directors may from time to
   time determine.

        3.12 PRESUMPTION OF ASSENT.  A director of the Corporation who is
   present at a meeting of the Board of Directors or at a meeting of any
   committee of the Board at which action on any corporate matter is
   taken shall be conclusively presumed to have assented to the action
   taken unless his dissent shall be entered in the minutes of the
   meeting or unless he shall file his written dissent to such action
   with the person acting as the secretary of the meeting before the
   adjournment thereof or shall forward such dissent by registered mail
   to the Secretary of the Corporation within 24 hours after the
   adjournment of the meeting.  Such right to dissent shall not apply to
   a director who voted in favor of such action.

        3.13 COMMITTEES.  By resolution passed by a majority of the whole
   Board, the Board of Directors may designate one or more committees,
   each such committee to consist of two or more directors of the
   Corporation.  The Board may designate one or more directors as

                                     42





   alternate members of any committee, who may replace any absent or
   disqualified member of any meeting of the committee.  Any such
   committee, to the extent provided in the resolution or in these
   By-Laws, shall have and may exercise the powers of the Board of
   Directors in the management of the business and affairs of the
   Corporation, and may authorize the seal of the Corporation to be
   affixed to all papers which may require it.  In the absence or
   disqualification of any member of such committee or committees, the
   member or members thereof present at the meeting and not disqualified
   from voting, whether or not he or they constitute a quorum, may
   unanimously appoint another member of the Board of Directors to act at
   the meeting in the place of such absent or disqualified member.

        3.14  CHAIRMAN AND VICE CHAIRMEN.  The Board of Directors may
   from time to time designate from among its members a Chairman of the
   Board and one or more Vice Chairmen.  The Chairman shall preside at
   all meetings of the Board of Directors.  In the absence of the
   Chairman of the Board, the Chief Executive Officer and the President
   and Chief Operating Officer, and, in their absence, a Vice Chairman
   (with the longest tenure as Vice Chairman), shall preside at all
   meetings of the Board of Directors.  The Chairman and each of the Vice
   Chairmen shall have such other responsibilities as may from time to
   time be assigned to each of them by the Board of Directors.

                                 ARTICLE IV

                                  OFFICERS
                                  ---------

        4.1  NUMBER.  The officers of the Corporation shall be a Chief
   Executive Officer, a President and Chief Operating Officer, one or
   more Group Presidents (the number thereof to be determined by the
   Board of Directors), one or more vice presidents (the number thereof
   to be determined by the Board of Directors), a Treasurer, a Secretary
   and such Assistant Treasurers, Assistant Secretaries or other officers
   as may be elected by the Board of Directors.

        4.2  ELECTION AND TERM OF OFFICE.  The officers of the
   Corporation shall be elected annually by the Board of Directors at the
   first meeting of the Board of Directors held after each annual meeting
   of stockholders.  If the election of officers shall not be held at
   such meeting, such election shall be held as soon thereafter as
   conveniently may be.  New offices may be created and filled at any
   meeting of the Board of Directors.  Each officer shall hold office
   until his successor is elected and has qualified or until his earlier
   resignation or removal.  Any officer may resign at any time upon
   written notice to the Corporation.  Election of an officer shall not
   of itself create contract rights, except as may otherwise be provided
   by the General Corporation Law, the Certificate of Incorporation or
   these By-Laws.



                                     43





        4.3  REMOVAL.  Any officer elected by the Board of Directors
   maybe removed by the Board of Directors whenever in its judgement the
   best interests of the Corporation would be served thereby, but such
   removal shall be without prejudice to the contract rights, if any, of
   the person so removed.

        4.4  VACANCIES.  A vacancy in any office occurring because of
   death, resignation, removal or otherwise, may be filled by the Board
   of Directors.

        4.5  [INTENTIONALLY OMITTED.]

        4.6  THE CHIEF EXECUTIVE OFFICER.  The Chief Executive Officer
   shall be the principal executive officer of the Corporation.  Subject
   only to the Board of Directors, he shall be in charge of the business
   of the Corporation; he shall see that the resolutions and directions
   of the Board of Directors are carried into effect except in those
   instances in which that responsibility is specifically assigned to
   some other person by the Board of Directors; and, in general, he shall
   discharge all duties incident to the office of the chief executive
   officer of the Corporation and such other duties as may be prescribed
   by the Board of Directors from time to time.  In the absence of the
   Chairman of the Board, the Chief Executive Officer shall preside at
   all meetings of the Board of Directors.  The Chief Executive Officer
   shall have authority to vote or to refrain from voting any and all
   shares of capital stock of any other corporation standing in the name
   of the Corporation, by the execution of a written proxy, the execution
   of a written ballot, the execution of a written consent or otherwise,
   and, in respect to any meeting of the stockholders of such other
   corporation, and, on behalf of the Corporation, may waive any notice
   of the calling of any such meeting.  The Chief Executive Officer or,
   in his absence, the President and Chief Operating Officer, the Vice
   President-Finance, the Vice President-Controller, the Treasurer or
   such other person as the Board of Directors or one of the preceding
   named officers shall designate, shall call any meeting of the
   stockholders of the Corporation to order and shall act as chairman of
   such meeting.  In the event that no one of the Chief Executive
   Officer, the President and Chief Operating Officer, the Vice
   President-Finance, the Vice President-Controller, the Treasurer or a
   person designated by the Board of Directors or by one of the preceding
   named officers, is present, the meeting shall not be called to order
   until such time as there shall be present the Chief Executive Officer,
   the President and Chief Operating Officer, the Vice President-Finance,
   the Vice President-Controller, the Treasurer or a person designated by
   the Board of Directors or by one of the preceding named officers.  The
   chairman of any meeting of the stockholders of this Corporation shall
   have plenary power to set the agenda, determine the procedure and
   rules of order, and make definitive rulings at meetings of the
   stockholders.  The Secretary or an Assistant Secretary of the
   Corporation shall act as secretary at all meetings of the
   stockholders, but in the absence of the Secretary or an Assistant


                                     44





   Secretary, the chairman of the meeting may appoint any person to act
   as secretary of the meeting.

        4.7  THE PRESIDENT AND CHIEF OPERATING OFFICER.  The President
   and Chief Operating Officer shall be the principal operating officer
   of the Corporation and, subject only to the Board of Directors and to
   the Chief Executive Officer, he shall have the general authority over
   and general management and control of the property, business and
   affairs of the Corporation.  In general, he shall discharge all duties
   incident to the office of the principal operating officer of the
   Corporation and such other duties as may be prescribed by the Board of
   Directors and the Chief Executive Officer from time to time.  In the
   absence of the Chairman of the Board and the Chief Executive Officer,
   the President and Chief Operating Officer shall preside at all
   meetings of the Board of Directors.  In the absence of the Chief
   Executive Officer or in the event of his disability, or inability to
   act, or to continue to act, the President and Chief Operating Officer
   shall perform the duties of the Chief Executive Officer, and when so
   acting, shall have all of the powers of and be subject to all of the
   restrictions upon the office of Chief Executive Officer.  Except in
   those instances in which the authority to execute is expressly
   delegated to another officer or agent of the Corporation or a
   different mode of execution is expressly prescribed by the Board of
   Directors or these By-Laws, he may execute for the Corporation
   certificates for its shares (the issue of which shall have been
   authorized by the Board of Directors), and any contracts, deeds,
   mortgages, bonds, or other instruments that the Board of Directors has
   authorized, and he may (without previous authorization by the Board of
   Directors) execute such contracts and other instruments as the conduct
   of the Corporation's business in its ordinary course requires, and he
   may accomplish such execution in each case either individually or with
   the Secretary, any Assistant Secretary, or any other officer there
   unto authorized by the Board of Directors, according to the
   requirements of the form of the instrument.  The President and Chief
   Operating Officer shall have authority to vote or to refrain from
   voting any and all shares of capital stock of any other corporation
   standing in the name of the Corporation, by the execution of a written
   proxy, the execution of a written ballot, the execution of a written
   consent or otherwise, and, in respect of any meeting of stockholders
   of such other corporation, and, on behalf of the Corporation, may
   waive any notice of the calling of any such meeting.

        4.8  THE GROUP PRESIDENTS.  Each of the Group Presidents shall
   have general authority over and general management and control of the
   property, business and affairs of certain businesses of the
   corporation.  Each of the Group Presidents shall report to the
   President and Chief Operating Officer or such other officer as may be
   determined by the Board of Directors or the President and Chief
   Operating Officer and shall have such other duties and
   responsibilities as may be assigned to him by the President and Chief
   Operating Officer and the Board of Directors from time to time.


                                     45





        4.9  THE VICE PRESIDENTS.  Each of the Vice Presidents shall
   report to the President and Chief Operating Officer or such other
   officer as may be determined by the Board of Directors or the
   President and Chief Operating Officer.  Each Vice President shall have
   such duties and responsibilities as from time to time may be assigned
   to him by the President and Chief Operating Officer and the Board of
   Directors.

        4.10 THE TREASURER.  The Treasurer shall:  (i) have charge and
   custody of and be responsible for all funds and securities of the
   corporation; receive and give receipts for monies due and payable to
   the Corporation from any source whatsoever, and deposit all such
   monies in the name of the Corporation in such banks, trust companies
   or other depositories as shall be selected in accordance with the
   provisions of Article V of these By-Laws; (ii) in general, perform all
   the duties incident to the office of Treasurer and such other duties
   as from time to time may be assigned to him by the President and Chief
   Operating Officer or the Board of Directors.  In the absence of the
   Treasurer, or in the event of his incapacity or refusal to act, or at
   the direction of the Treasurer, any Assistant Treasurer may perform
   the duties of the Treasurer.

        4.11 THE SECRETARY.  The Secretary shall:  (i) record all of the
   proceedings of the meetings of the stockholders and Board of Directors
   in one or more books kept for the purpose; (ii) see that all notices
   are duly given in accordance with the provisions of these By-Laws or
   as required by law; (iii) be custodian of the corporate records and of
   the seal of the Corporation and see that the seal of the Corporation
   is affixed to all certificates for shares of capital stock prior to
   the issue thereof and to all documents, the execution of which on
   behalf of the Corporation under its seal is duly authorized in
   accordance with he provisions of these By-Laws; (iv) keep a register
   of the post office address of each stockholder which shall be
   furnished to the Secretary by such stockholder; (v) have general
   charge of the stock transfer books of the Corporation and (vi) in
   general, perform all duties incident to the office of Secretary and
   such other duties as from time to time may be assigned to him by the
   President and Chief Operating Officer or the Board of Directors.  In
   the absence of the Secretary, or in the event of his incapacity or
   refusal to act, or at the direction of the Secretary, any Assistant
   Secretary may perform the duties of Secretary.

                                  ARTICLE V

                    CONTRACTS, LOANS, CHECKS AND DEPOSITS
                    -------------------------------------

        5.1  CONTRACTS.  Except as otherwise determined by the Board of
   Directors or provided in these By-Laws, all deeds and mortgages made
   by the Corporation and all other written contracts and agreements to
   which the Corporation shall be a party shall be executed in its name
   by the Chief Executive Officer, the President and Chief Operating

                                     46





   Officer, or any Vice President so authorized by the Board of
   Directors.

        5.2  LOANS.  No loans shall be contracted on behalf of the
   Corporation and no evidences of indebtedness shall be issued in its
   name unless authorized by a resolution of the Board of Directors. Such
   authority may be general or confined to specific instances.

        5.3  CHECKS, DRAFTS, ETC.  All checks, drafts or other orders for
   the payment of money, notes or other evidences of indebtedness issued
   in the name of the Corporation, shall be signed by such officer or
   officers, agent or agents of the Corporation and in such manner as
   shall from time to time be determined by resolution of the Board of
   Directors.

        5.4  DEPOSITS.  All funds of the Corporation not otherwise
   employed shall be deposited from time to time to the credit of the
   Corporation in such banks, trust companies or other depositories as
   the Board of Directors may select.

                                 ARTICLE VI

                         CERTIFICATES FOR SHARES OF
                      CAPITAL STOCK AND THEIR TRANSFER
                      ---------------------------------

        6.1  SHARE OWNERSHIP; TRANSFERS OF STOCK.  Shares of the capital
   stock of the Corporation may be certificated or uncertificated.
   Owners of shares of the capital stock of the Corporation shall be
   recorded in the books of the Corporation and ownership of such shares
   shall be evidenced by a certificate or book entry notation in the
   books of the Corporation.  If shares are represented by certificates,
   such certificates shall be in such form as may be determined by the
   Board of Directors.  Certificates shall be signed by the Chief
   Executive Officer or the President and Chief Operating Officer or any
   Vice President and by the Treasurer or the Secretary or an Assistant
   Secretary.  If any such certificate is countersigned by a transfer
   agent other than the Corporation or its employee, or by a registrar
   other than the Corporation or its employee, any other signature on the
   certificate may be a facsimile.  In case any officer, transfer agent
   or registrar who has signed or whose facsimile signature has been
   placed upon a certificate shall have ceased to be such officer,
   transfer agent or registrar before such certificate is issued, it may
   be issued by the Corporation with the same effect as if he were such
   officer, transfer agent or registrar at the date of issue.  All
   certificates for shares of capital stock shall be consecutively
   numbered or otherwise identified.  The name of the person to whom the
   shares represented thereby are issued, with the number of shares and
   date of issue, shall be entered on the books of the Corporation.  Each
   certificate surrendered to the Corporation for transfer shall be
   canceled and no new certificate or other  evidence of new shares shall
   be issued until the former certificate for alike number of shares

                                     47





   shall have been surrendered and canceled, except that in case of a
   lost, destroyed or mutilated certificate, a new certificate or other
   evidence of new shares may be issued therefor upon such terms and
   indemnity to the Corporation as the Board of Directors may prescribe.
   Uncertificated shares shall be transferred in the books of the
   Corporation upon the written instruction originated by the appropriate
   person to transfer the shares.

        6.2  TRANSFER AGENTS AND REGISTERS.  The Board of Directors may
   appoint one or more transfer agents or assistant transfer agents and
   one or more registrars of transfers, and may require all certificates
   for shares of capital stock of the Corporation to bear the signature
   of a transfer agent and a registrar of transfers.  The Board of
   Directors may at any time terminate the appointment of any transfer
   agent or any assistant transfer agent or any registrar of transfers.

                                ARTICLE VII

                        LIABILITY AND INDEMNIFICATION
                        -----------------------------

        7.1  LIMITED LIABILITY OF DIRECTORS.

        (a)  No person who was or is a director of this Corporation shall
   be personally liable to the Corporation or its stockholders for
   monetary damages for breach of fiduciary duty as a director, except
   for liability (i) for breach of the duty of loyalty to the Corporation
   or its stockholders; (ii) for acts of omissions not in good faith or
   that involve intentional misconduct or known violation of law; (iii)
   under Section 174 of the General Corporation Law; or (iv) for any
   transaction from which the director derived any improper personal
   benefit.  If the General Corporation Law is amended after the
   effective date of the By-Law to further eliminate or limit, or to the
   effective date of this By-Law to further eliminate or limit, or to
   authorize further elimination or limitation of, the personal liability
   of a director to this Corporation or its stockholders shall be
   eliminated or limited to the full extent permitted by the General
   Corporation Law, as so amended.  For purposes of this By-Law,
   "fiduciary duty as a director" shall include any fiduciary duty
   arising out of serving at the request of this Corporation as a
   director of another corporation, partnership, joint venture, trust or
   other enterprise, and any liability to such other corporation,
   partnership, joint venture, trust or other enterprise, and any
   liability to this Corporation in its capacity as a security holder,
   joint venturer, partner, beneficiary, creditor, or investor of or in
   any such other corporation, partnership, joint venture, trust or other
   enterprise.

        (b)  Any repeal or modification of the foregoing paragraph by the
   stockholders of this Corporation shall not adversely affect the
   elimination or limitation of the personal liability of a director for
   any act or omission occurring prior to the effective date of such

                                     48





   repeal or modification.  This provision shall not eliminate or limit
   the liability of a director for any act or omission occurring prior to
   the effective date of this By-Law.

        7.2  LITIGATION BROUGHT BY THIRD PARTIES.  The Corporation shall
   indemnify any person who was or is a party or is threatened to be made
   a party to any threatened, pending or completed action, suit or
   proceeding, whether civil, criminal, administrative or
   investigative(other than an action by or in the right of the
   Corporation) by reason of the fact that he is or was or has agreed to
   become a director or officer of the Corporation; or is or was serving
   or has agreed to serve at the request of the Corporation as a director
   or officer of another corporation, partnership, joint venture, trust
   or other enterprise, or by reason of any action alleged to have been
   taken or omitted in such capacity, against costs, charges and other
   expenses (including attorneys' fees) ("Expenses"), judgements, fines
   and amounts paid in settlement actually and reasonably incurred by him
   in connection with such action, suit or proceeding and any appeal
   thereof if he acted in good faith and in a manner he reasonably
   believed to be in or not opposed to the best interests of the
   Corporation, and, with respect to any criminal action or proceeding,
   had no reasonable cause to believe his conduct was unlawful.  The
   termination of any action, suit or proceeding by judgement, order,
   settlement, conviction, or plea of nolo contendere or its equivalent,
   shall not, of itself, create a presumption that the person did not act
   in good faith and in a manner he reasonably believed to be in or not
   opposed to the best interests of the Corporation, and, with respect to
   any criminal action or proceeding, had reasonable cause to believe
   that his conduct was unlawful.  For purposes of this By-Law, "serving
   or has agreed to serve at the request of the Corporation as a director
   or officer of another corporation, partnership, joint venture, trust
   or other enterprise" shall include any service by a director or
   officer of the Corporation as a director, officer, employee, agent or
   fiduciary of such other corporation, partnership, joint venture trust
   or other enterprise, or with respect to any employee benefit plan (or
   its participants or beneficiaries) of the Corporation or any such
   other enterprise.

        7.3  LITIGATION BY OR IN THE RIGHT OF THE CORPORATION.  The
   Corporation shall indemnify any person who was or is a party or is
   threatened to be made a party to any threatened, pending or completed
   action or suit by or in the right of the Corporation to procure a
   judgment in its favor by reason of the fact that he is or was or has
   agreed to become a director or officer of the Corporation, or is or
   was serving or has agreed to serve at the request of the Corporation
   as a director or officer of another corporation, partnership, joint
   venture, trust or other enterprise, or by reason of any action alleged
   to have been taken or omitted in such capacity against Expenses
   actually and reasonably incurred by him in connection with the
   investigation, defense or settlement of such action or suit and any
   appeal thereof if he acted in good faith and in a manner he reasonably
   believed to be in or not opposed to the best interests of the

                                     49





   Corporation and except that no indemnification shall be made in
   respect of any claim, issue or matter as to which such person shall
   have been adjudged to be liable to the Corporation unless and only to
   the extent that the Court of Chancery of Delaware or the court in
   which such action or suit was brought shall determine upon application
   that, despite the adjudication of liability but in view of all the
   circumstances of the case, such person is fairly and reasonably
   entitled to indemnity for such Expenses as the Court of Chancery of
   Delaware or such other court shall deem proper.

        7.4  SUCCESSFUL DEFENSE.  To the extent that any person referred
   to in section 7.2 or 7.3 of these By-Laws has been successful on the
   merits or otherwise, including, without limitation, the dismissal of
   an action without prejudice, in defense of any action, suit or
   proceeding referred to therein or in defense of any claim, issue or
   matter therein, he shall be indemnified against Expenses actually and
   reasonably incurred by him in connection therewith.

        7.5  DETERMINATION OF CONDUCT.  Any indemnification under section
   7.2 or 7.3 of these By-Laws (unless ordered by a court) shall be made
   by the Corporation only as authorized in the specific case upon a
   determination that indemnification of the director or officer is
   proper in the circumstances because he has met the applicable standard
   of conduct set forth in section 7.2 or 7.3.  Such determination shall
   be made (i) by the Board of Directors by a majority vote of a quorum
   (as defined in these By-laws) consisting of directors who were not
   parties to such action, suit or proceeding, or (ii) if such quorum is
   not obtainable, or, even if obtainable a quorum of disinterested
   directors so directs, by independent legal counsel in a written
   opinion, or (iii) by the stockholders.

        7.6  ADVANCE PAYMENT.  Expenses incurred in defending a civil or
   criminal action, suit or proceeding shall be paid by the Corporation
   in advance of the final disposition of such action, suit or proceeding
   and any appeal upon receipt by the Corporation of an undertaking by or
   on behalf of the director or officer to repay such amount if it shall
   ultimately be determined that the is not entitled to be indemnified by
   the Corporation.

        7.7  DETERMINATION OF ENTITLEMENT TO INDEMNIFICATION.  The
   determination of the entitlement of any person to indemnification
   under section 7.2, 7.3 or 7.4 or to advancement of Expenses under
   section 7.6 of these By-Laws shall be made promptly, and in any event
   within 60 days after the Corporation has received a written request
   for payment from or on behalf of a director or officer and payment of
   amounts due under such sections shall be made immediately after such
   determination.  If no disposition of such request is made within said
   60 days or if payment has not been made within 10 days thereafter, or
   if such request is rejected, the right to indemnification or
   advancement of Expenses provided by this By-Law shall be enforceable
   by or on behalf of the director or officer in any court of competent
   jurisdiction.  In addition to the other amounts due under this By-Law,

                                     50





   Expenses incurred by or on behalf of a director or officer in
   successfully establishing his right to indemnification or advancement
   of Expenses, in whole or in part, in any such action (or settlement
   thereof) shall be paid by the Corporation.

        7.8  BY-LAWS NOT EXCLUSIVE:  CHANGE IN LAW.  The indemnification
   and advancement of Expenses provided by these By-Laws shall not be
   deemed exclusive of any other rights to which those seeking
   indemnification or advancement of Expenses may be entitled under any
   law (common or statutory), the Certificate of Incorporation,
   agreement, vote of stockholders or disinterested directors or
   otherwise, both as to action in his official capacity and as to action
   in another capacity while holding such office, or while employed by or
   acting as a director or officer of the Corporation or as a director or
   officer of another corporation, partnership, joint venture, trust or
   other enterprise, and shall continue as to a person who has ceased to
   be a director or officer and shall inure to the benefit of the heirs,
   executors and administrators of such a person.  Notwithstanding the
   provisions of these By-Laws, the Corporation shall indemnify or make
   advancement of Expenses to any person referred to in section 7.2 or
   7.3 of this By-Law to the full extent permitted under the laws of
   Delaware and any other applicable laws, as they now exist or as they
   may be amended in the future.

        7.9  CONTRACT RIGHTS.  All rights to indemnification and
   advancement of Expenses provided by these By-Laws shall be deemed to
   be a contract between the Corporation and each director or officer of
   the Corporation who serves, served or has agreed to serve in such
   capacity, or at the request of the Corporation as director or officer
   of another corporation, partnership, joint venture, trust or other
   enterprise, at any time while these By-Laws and the relevant
   provisions of the General Corporation Law or other applicable law, if
   any, are in effect.  Any repeal or modification of these By-Laws, or
   any repeal or modification of relevant provisions of the Delaware
   General Corporation Law or any other applicable law, shall not in
   anyway diminish any rights to indemnification of or advancement of
   Expenses to such director or officer or the obligations of the
   Corporation.

        7.10 INSURANCE.  The Corporation shall have power to purchase and
   maintain insurance on behalf of any person who is or was or has to
   become a director or officer of the Corporation, or is or was serving
   or has agreed to serve at the request of the Corporation as a director
   or officer of another corporation, partnership, joint venture, trust
   or other enterprise, against any liability asserted against him and
   incurred by him in any such capacity, or arising out of his status as
   such, whether or not the Corporation would have the power to indemnify
   him against such liability under the provisions of these By-Laws.

        7.11 INDEMNIFICATION OF EMPLOYEES OR AGENTS.  The Board of
   Directors may, by resolution, extend the provisions of these By-Laws
   pertaining to indemnification and advancement of Expenses to any

                                     51





   person who was or is a party or is threatened to be made a party to
   any threatened, pending or completed action, suit or proceeding by
   reason of the fact that he is or was or has agreed to become an
   employee, agent or fiduciary of the Corporation or is or was serving
   or has agreed to serve at the request of the Corporation as a
   director, officer, employee, agent or fiduciary of another
   Corporation, partnership, joint venture, trust or other enterprise or
   with respect to any employee benefit plan (or its participants or
   beneficiaries) of the Corporation or any such other enterprise.

                                ARTICLE VIII

                                FISCAL YEAR
                                 -----------

        8.1  The fiscal year of the Corporation shall end on the
   thirty-first day of December in each year.

                                 ARTICLE IX

                                  DIVIDENDS
                                 ----------

        9.1  The Board of Directors may from time to time declare, and
   the Corporation may pay, dividends on its outstanding shares of
   capital stock in the manner and upon the terms and conditions provided
   by law and its Certificate of Incorporation.

                                  ARTICLE X

                                    SEAL
                                    ----

        10.1  The Board of Directors shall provide a corporate seal which
   shall be in the form of a circle and shall have inscribed thereon the
   name of the Corporation and the words "Corporate Seal, Delaware."

                                 ARTICLE XI

                              WAIVER OF NOTICE
                              ----------------

        11.1 Whenever any notice whatever is required to be given under
   any provision of these By-Laws or of the Certificate of Incorporation
   or of the General Corporation Law, a written waiver thereof, signed by
   the person entitled to notice, whether before or after the time stated
   therein, shall be deemed equivalent to notice.  Attendance of a person
   at a meeting of stockholders shall constitute a waiver of notice of
   such meeting, except when the stockholder attends a meeting for the
   express purpose of objecting, at the beginning of the meeting, to the
   transaction of any business because the meeting is not lawfully called
   or convened.  Neither the business to be transacted at, nor the

                                     52





   purpose of, any regular or special meeting of the stockholders need be
   specified in any written waiver of notice.

                                 ARTICLE XII

                                 AMENDMENTS
                                 -----------

        12.1 These By-Laws may be altered, amended or repealed and new
   By-Laws may be adopted at any meeting of the Board of Directors of the
   Corporation by a majority of the whole Board of Directors.










































                                     53
<PAGE>




<TABLE>
<CAPTION>

                                                               EXHIBIT 11
                                                               ----------
                   NEWELL RUBBERMAID INC. AND SUBSIDIARIES
                           COMPUTATION OF EARNINGS
                          PER SHARE OF COMMON STOCK
                    (IN THOUSANDS, EXCEPT PER SHARE DATA)

     <S>                                                <C>                  <C>
                                                        Nine Months Ended September 30,
                                                           1999                 1998*
                                                          ----                 ----

     Basic Earnings per Share:
       Net income                                       $  23,792            $417,910
       Weighted average outstanding                       281,738             280,608
       Basic Earnings per Share                         $    0.08            $   1.49

     Diluted Earnings per Share:
       Net income                                       $  23,792            $417,910
       Minority interest in income of
         subsidiary trust, net of tax                         N/A (1)          12,190
                                                        ---------            --------

       Net income, assuming conversion
         of all applicable securities                   $  23,792           $ 430,100

     Weighted average shares outstanding:                 281,738             280,608
     Incremental common shares applicable
       to common stock options based on
       the market price during the period                    N/A (1)            1,255

     Average common shares issuable assuming
       conversion of the Company-Obligated
       Mandatorily Redeemable Convertible
       Preferred Securities of a Subsidiary
       Trust                                                 N/A (1)            9,865
                                                        ---------            --------

     Weighted average shares outstanding
       assuming full dilution                             281,738             291,728

       Diluted Earnings per Share assuming
         conversion of all applicable securities         $  0.08 (1)          $  1.47

     *Restated for the March 1999 merger with Rubbermaid Incorporated and the May 1998
      merger with Calphalon, both of which were accounted for as poolings of interests.

     (1) Diluted earnings per share for the nine months ended September 30, 1999
         exclude the impact of "IN-THE-MONEY" stock options and convertible preferred
         securities because they are anti-dilutive.


</TABLE>





                                       54
<PAGE>


<TABLE>
<CAPTION>



                                                               EXHIBIT 12
                                                               ----------


                   NEWELL RUBBERMAID INC. AND SUBSIDIARIES
                         STATEMENT OF COMPUTATION OF
                     RATIO OF EARNINGS TO FIXED CHARGES
                      (in thousands, except ratio data)

         <S>                                                       <C>                            <C>
                                                                   Nine Months Ended September 30,
                                                                   1999                            1998*
                                                                   ----                            ----
           Earnings available to fixed charges:
             Income before income taxes                           $ 113,489                  $ 712,563
             Fixed charges:
               Interest expense                                      75,713                     73,600
               Portion of rent determined
                 to be interest (1)                                  24,239                     21,275
               Minority interest in
                 income of subsidiary trust                          20,082                     19,984
           Eliminate equity in earnings of
             unconsolidated entities                                 (6,466)                    (5,527)
                                                                    --------                   --------
                                                                  $ 227,057                  $ 821,895
                                                                    ========                   ========
           Fixed charges:
             Interest expense                                     $  75,713                  $  73,600
             Portion of rent determined
               to be interest (1)                                    24,239                     21,275

             Minority interest in
               income of subsidiary trust                            20,082                     19,984
                                                                   --------                    --------
                                                                  $ 120,034                  $ 114,859
                                                                   ========                   ========
           Ratio of earnings to fixed charges                         1.89                       7.16
                                                                   ========                   ========

          (1) A standard ratio of 33% was applied to gross rent expense to
   approximate the interest portion of short-term and long-term leases.

        * Restated for the March 1999 merger with Rubbermaid Incorporated
   and the May 1998 merger with Calphalon, both of which were accounted
   for as poolings of interests.

</TABLE>






                                     55

<TABLE> <S> <C>

<ARTICLE>                  5
<LEGEND>                   This schedule contains summary financial informa-
                           tion extracted from the Newell Rubbermaid Inc. and
                           Subsidiaries Consolidated Balance Sheets and
                           Statements of Income and is qualified in its
                           entirety by reference to such financial statements.

<MULTIPLIER>                1,000
<PERIOD-TYPE>                         9-MOS
<FISCAL-YEAR-END>               DEC-31-1999
<PERIOD-END>                    SEP-30-1999
<CASH>                               33,982
<SECURITIES>                              0
<RECEIVABLES>                     1,207,536
<ALLOWANCES>                        (40,894) <F1>
<INVENTORY>                       1,037,793
<CURRENT-ASSETS>                  2,539,462
<PP&E>                            2,887,915  <F2>
<DEPRECIATION>                   (1,405,653) <F2>
<TOTAL-ASSETS>                    6,298,974
<CURRENT-LIABILITIES>             1,414,603
<BONDS>                           1,361,990
               500,000
                               0
<COMMON>                            281,976
<OTHER-SE>                        2,411,987
<TOTAL-LIABILITY-AND-EQUITY>      6,298,974
<SALES>                           4,722,987
<TOTAL-REVENUES>                  1,288,684
<CGS>                             3,434,303
<TOTAL-COSTS>                     4,522,863
<OTHER-EXPENSES>                     86,635
<LOSS-PROVISION>                      9,170  <F1>
<INTEREST-EXPENSE>                   75,713
<INCOME-PRETAX>                     113,489
<INCOME-TAX>                         89,697
<INCOME-CONTINUING>                  23,792
<DISCONTINUED>                            0
<EXTRAORDINARY>                           0
<CHANGES>                                 0
<NET-INCOME>                         23,792
<EPS-BASIC>                          0.08
<EPS-DILUTED>                          0.08
<FN>
        ---------

        <F1> Allowances for doubtful accounts are reported as contra
             accounts to accounts receivable. The corporate reserve for
             bad debts is a percentage of trade receivables based on the
             bad debts experienced in one or more past years, general
             economic conditions, the age of the receivables and other
             factors that indicate the element of uncollectibility in the
             receivables outstanding at the end of the period.
        <F2> See notes to consolidated financial statements.

                                     56
</TABLE>



                                                               EXHIBIT 99
                                                              -----------


                NEWELL RUBBERMAID INC. SAFE HARBOR STATEMENT
                --------------------------------------------


        The Company has made statements in its Annual Report on Form 10-K
   for the year ended December 31, 1998 and in subsequent filings
   and the documents incorporated by reference therein that constitute
   forward-looking statements, as defined by the Private Securities
   Litigation Reform Act of 1995.  These statements are subject to risks
   and uncertainties.  The statements may relate to information or assumptions
   about sales, income, earnings per share, return on equity, capital
   expenditures, dividends, capital structure, free cash flow, debt to
   capitalization ratios, interest rates, internal growth rates, Euro
   conversion plans and related risks, Year 2000 plans and related risks,
   pending legal proceedings and claims (including environmental
   matters), future economic performance, management's plans, goals
   and objectives for future operations and growth.  These statements
   generally are accompanied by words such as "intend," "anticipate,"
   "believe," "estimate," "project," "expect," "should" or similar statements.
   You should understand that forward-looking statements are not guarantees
   since there are inherent difficulties in predicting future results.  Actual
   results could differ materially from those expressed or implied in the
   forward-looking statements.  The factors that are discussed below, as
   well as the matters set forth generally in the 1998 Form 10-K and the
   1999 Forms 10-Q and the documents that are incorporated by reference
   therein could cause actual results to differ.  In addition, there can
   be no assurance that:

        -    we have correctly identified and assessed all of the
             factors affecting the Company; or
        -    the publicity available and other information with
             respect to these factors is complete or correct.

   RETAIL ECONOMY


        Our business depends on the strength of the retail economies in
   various parts of the world, primarily in the U.S. and to a lesser
   extent in:

             -    Europe, including the Middle East and Africa;
             -    Latin America; including Mexico and Central
                  America;
             -    Canada; and
             -    Asia, including Australia and New Zealand.

                                     57




        These retail economies are affected by such factors as consumer
   demand, the condition of the consumer products retail industry and
   weather conditions.  In recent years, the consumer products retail
   industry has been characterized by intense competition and
   consolidation among both product suppliers and retailers.

   NATURE OF THE MARKETPLACE

        We compete with numerous other manufacturers and distributors of
   consumer products, many of which are large and well-established.  In
   addition, our principal customers are volume purchasers, many of which
   are much larger than us and have strong bargaining power with
   suppliers, which limits our ability to recover cost increases through
   increased selling prices.  The rapid growth of large mass
   merchandisers, such as discount stores, warehouse clubs, home centers
   and office superstores, together with changes in consumer shopping
   patterns, have contributed to a significant consolidation of the
   consumer product retail industry and the formulation of dominant
   multi-category retailers.  Other trends among retailers are to require
   manufacturers to supply innovative new products, maintain or reduce
   product prices or deliver products with shorter lead times, or for the
   retailer to import generic products directly from foreign sources.
   The combination of these market influences has created an intensely
   competitive environment in which our principal customers continuously
   evaluate which product suppliers to use, resulting in pricing
   pressures and the need for ongoing improvements in customer service.

   GROWTH BY ACQUISITION

        The acquisition of companies that sell branded, staple consumer
   product lines to volume purchasers is one of the foundations of our
   growth strategy.  Our ability to continue to make sufficient strategic
   acquisitions at reasonable prices and to integrate the acquired
   businesses within a reasonable period of time are important factors in
   our future earnings growth.

   FOREIGN OPERATIONS

        Foreign operations, which include manufacturing in Canada,
   Mexico, Brazil, Colombia, Venezuela and many countries in Europe, and
   importing products from the Far East, increasingly are becoming
   important to our business.  Foreign operations can be affected by
   factors such as currency devaluation, other currency fluctuations and
   the Euro currency conversion, tariffs, nationalization, exchange
   controls, interest rates, limitations on foreign investment in local
   business and other political, economic and regulatory risks and
   difficulties.




                                     58



   INTEGRATION OF RUBBERMAID

        Our merger with Rubbermaid incorporated was effective on March
   24, 1999.  After the merger, we commenced the process of integrating
   Rubbermaid's businesses into our businesses, making senior management
   changes at three of the five Rubbermaid divisions, administrative
   savings initiatives, operations savings initiatives and customer
   service/sales initiatives.  Our ability to integrate these businesses
   successfully and to realize anticipated operating income improvements
   continues to be a challenge given the size of Rubbermaid and the
   differences in corporate culture.  All of these issues are important
   factors in our future earnings growth.











































                                       59



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission