HEALTHCARE PROPERTIES L P
10-K/A, 1996-10-18
REAL ESTATE
Previous: DREYFUS NEW YORK TAX EXEMPT INTERMEDIATE BOND FUND, 497, 1996-10-18
Next: DIEHL GRAPHSOFT INC, 10KSB, 1996-10-18







                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                    FORM 10-K


[X]      Annual  Report  pursuant  to  Section  13 or  15(d)  of the  Securities
         Exchange Act of 1934 For the fiscal year ended December 31, 1995, or

[ ]      Transition report pursuant to Section 13 or 15(d) of the Securities 
          Exchange Act of 1934
         For the transition period from                                to
                                        ------------------------------

Commission file number 0-17695.

                           HealthCare Properties, L.P.
             (Exact name of registrant as specified in its charter)

         DELAWARE                                           62-1317327
(State or other jurisdiction of                          (I.R.S. Employer
incorporation or organization)                           Identification No.)

14160 Dallas Parkway, Suite 300, Dallas, Texas                 75240
(Address of principal executive officers)                    (Zip Code)

Registrant's telephone number, including area code:      (214) 770-5600

Securities registered pursuant to Section 12(g) of the Act:

                                 Title of Class
                          Limited Partnership Interest

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes X No

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K.

The Registrant's  outstanding securities consist of units of limited partnership
interests  which have no readily  ascertainable  market  value since there is no
public  trading  market for these  securities on which to base a calculation  of
aggregate market value.

Documents incorporated by reference.     None

                                               Exhibit Index Page : 39

                                  Page 1 of 39



<PAGE>


                                TABLE OF CONTENTS



PART I                                                                      Page

Item 1   Business                                                             3

Item 2   Properties                                                           5

Item 3   Legal Proceedings                                                    6

Item 4   Submission of Matters to a Vote of Security Holders                  8

PART II

Item 5   Market for Registrant's Limited Partnership Interests
             and Related Security Holder Matters                              8

Item 6   Selected Financial Data                                              9

Item 7   Management's Discussion and Analysis of Financial Condition
             and Results of Operations                                       10

Item 8   Financial Statements and Supplementary Data                         14

Item 9   Changes in and Disagreements with Accountants on Accounting         14
                    and Financial Disclosure

PART III

Item 10  Directors and Executive Officers of the Registrant                  14

Item 11  Executive Compensation                                              17

Item 12  Security Ownership of Certain Beneficial Owners and Management      17

Item 13  Certain Relationships and Related Transactions                      18

PART IV

Item 14  Exhibits, Financial Statement Schedules, and Reports on Form 8-K    36

SIGNATURES                                                                   38



<PAGE>


                                     PART I

Item 1.  Business

         HealthCare  Properties,  L.P.  ("Registrant"),  is a Delaware  limited 
partnership  formed in March 1987, for the purpose of acquiring,  leasing and 
operating,  and disposing of existing or newly constructed  health care 
properties.  The General Partner of Registrant is Capital Realty Group Senior 
Housing, Inc. ("Capital")

         Registrant was originally called Jacques-Miller  Healthcare Properties,
L.P., but changed its name to Healthcare Properties, L.P. as of July 1993.

         The  offering  of  Registrant's  limited  partnership   interests  (the
"Units")  terminated  on August  31,  1989,  although  some  Units  were sold to
existing investors pursuant to Registrant's  distribution reinvestment plan (the
"Plan")  until  July of 1991 when the Plan was  suspended.  Registrant  received
gross proceeds from the offering of $43,373,269 and net proceeds of $38,748,791.

         All of the net proceeds of the offering were originally  invested in 12
properties (the  "Properties") or used for working capital reserves.  Registrant
originally  partially  financed  acquisition  of  eight of its  properties  with
non-recourse debt. Four properties were initially  unleveraged.  At December 31,
1995, five properties  secure debt and four properties remain  unleveraged.  See
Item 2.  "Properties"  and Item 7.  "Management's  Discussion  and  Analysis  of
Financial Condition and Results of Operations" for a description of Registrant's
properties and their history.

         As of December  31, 1995,  Registrant  had seven  properties  leased to
unaffiliated   operators  under  triple  net  leases,   whereby  the  lessee  is
responsible  for all  operating  expenses,  insurance  and  real  estate  taxes.
Additionally,  the  lessee of an eighth  facility,  Cambridge,  is  involved  in
Chapter 11 bankruptcy proceedings.  See Item 3, E. As a result of the operator's
bankruptcy  filing,  the General Partner currently  operates this property under
authority  from  the  Bankruptcy  Court.  Additionally,  Registrant  has a ninth
property,  Countryside,  leased and  operated by a wholly  owned  subsidiary  of
Registrant,  Countryside  Care,  L.P. which operates the  Countryside  facility.
Countryside,  has been in default  with the lender  since  1992,  see Item 3, D.
"Legal Proceedings." The Registrant also had one property,  Foothills, leased by
a wholly owned subsidiary of the Registrant through November 30, 1994. Effective
December 1, 1994,  Foothills  had been  operated and managed by an  unaffiliated
operator under  receivership.  On July 19, 1995, the Registrant  transferred the
Foothills  property  to its lender,  pursuant to a deed in lieu of  foreclosure.
This transfer  included a release of all potential  liability to the Registrant.
The Registrant also had one property, Diablo/Tamarack,  leased by a wholly owned
subsidiary of the  Registrant,  through July 31, 1995.  Effective July 31, 1995,
the  Registrant  transferred  the property to its lender,  pursuant to a deed in
lieu of foreclosure. This transfer included a release of all potential liability
to the  Registrant.  On July 5, 1995,  the  Registrant  sold the Heritage  Manor
facility for $3,075,000 and the Registrant  netted  $1,458,287  after payment of
fees and its mortgage balance.

         All of  Registrant's  triple net  leases  with  unaffiliated  operators
require operators to make necessary repairs and Registrant  inspects or receives
reports from each facility at least  annually to insure that  necessary  repairs
are  made.  With  respect  to  Registrant's  properties  which  are not  leased,
Registrant  receives  rental  income  from  these  properties  net of  all  such
expenses.  Registrant is responsible for capital  improvements  and debt service
payments under mortgage obligations secured by the properties.

         Both the income and  expenses  of  operating  the  properties  owned by
Registrant are subject to factors outside the control of both Registrant and the
operators of the facilities,  such as oversupply of similar properties resulting
from  overbuilding,  increases in  unemployment  or population  shifts,  reduced
availability  of permanent  mortgage  funds,  changes in taxes and  regulations,
including  healthcare  regulations  and zoning  laws,  or changes in patterns or
needs of users.  In addition,  there are risks  inherent in owning and operating
health care properties  because such properties are susceptible to the impact of
economic and other conditions outside the control of Registrant.

         For the year ended December 31, 1995, Registrant's Properties accounted
for, in the aggregate, in excess of 99% of Registrant's gross revenues.

         Management's  plans in regard to  Registrant as a whole are to maintain
its  nondefaulted  properties  and hold  them for  long-term  appreciation.  For
information  on defaulted  Properties,  see Item 3.  Registrant may reinvest net
sale or refinancing  proceeds in additional  health care  properties to continue
Registrant's  existence.  As noted  above,  as a result of defaults by a certain
lessee of the  Registrant,  a subsidiary  of the  Registrant  is  operating  one
Property at  December  31, 1995 and the  General  Partner is  operating  another
Property under bankruptcy  authority.  See Item 6. "Selected Financial Data" and
Item 7. "Management's Discussion and Analysis of Financial Condition and Results
of Operations".

         The terms of the transactions  between Registrant and affiliates of the
General  Partner of Registrant are set forth in Item 13 below to which reference
is hereby made for a description of such terms and transactions.

Transaction with Capital

         In June  1993,  the  holders of Units  ("Unit  Holders")  approved  the
replacement of the existing general partners of the Partnership, Jacques-Miller,
Inc. ("JMI") and Jacques and Associates, L.P. ("JA"; JA and JMI collectively the
"Prior  General  Partners"),  with Capital as well as various  amendments to the
Partnership Agreement of the Partnership (the "Partnership Agreement").

         Under the Prior General  Partners,  the Registrant's  original business
focus involved purchasing and/or constructing health care facilities and leasing
these facilities under long-term leases to third party  lessee-operators.  Under
such long-term  leases,  the Registrant had no role in the actual  operations of
the  facilities  and  primarily  expected to receive  rent with no other  active
involvement.  Unfortunately,  during  1991  and  the  first  half of  1992,  the
Registrant  experienced  defaults  by the  lessee-operators  under  eight of its
property leases.

         The result of these numerous  defaults is that many of the Registrant's
leases  have been  restructured  and were  subject  to  negotiations  concerning
further  restructure.  In certain cases,  the Registrant has been unable to make
all of its required mortgage debt payments.  Additionally,  the  lessee-operator
under one leased property,  Cambridge,  became the subject of proceedings  under
Chapter  11 of the United  States  Bankruptcy  Code.  As a result,  the  general
business  focus of the  Registrant  changed during 1992 and 1993 from that of an
owner/lessor  to one  involving  complex lease and mortgage  restructurings  and
management  of lease  defaults  and  restructurings  complicated  by  actual  or
threatened bankruptcy proceedings and related litigation,  and the assumption of
day-to-day operation of certain of the Registrant's facilities.

         Due to  significant  financial  setbacks  affecting  the Prior  General
Partners and their limited resources and the increased demands on the management
of the Registrant as a result of the above mentioned  financial  difficulties of
certain  lessee-operators  of the  Registrant's  facilities  and  the  resulting
financial difficulties of the Registrant,  the Prior General Partners determined
that it would be in the best  interest of the  Registrant  to find a  substitute
general  partner  with the  interest  and  financial  capability  to manage  the
Registrant  effectively.  The Prior  General  Partners  proposed  Capital as the
replacement  general partner and the Unit Holders  approved Capital in June 1993
as the replacement general partner.

Tender Offer

         On   November  1,  1993,   Capital   offered  to  purchase  up  to  80%
(subsequently  reduced to 40%) of the  outstanding  Units of the Registrant at a
purchase price of $1.00 per unit. On December 3, 1993, the offer was closed with
Capital  purchasing  approximately 9% of the Units (370,283 Units). See Item 12.
"Security Ownership of Certain Beneficial Owners and Management" for information
on the current ownership of Units by Capital and affiliates.

Competition

         The real estate business is highly competitive. Registrant's properties
are subject to  competition  from  similar  properties  in the  vicinity of each
property.  In addition,  the health care industry segments in which Registrant's
lessees participate are also subject to intense competitive pressures, which may
impact such lessees'  ability to generate  sufficient  revenues to fulfill their
obligations to Registrant under their leases.

Employees

         There were no employees of Registrant at December 31, 1995.

Regulatory Matters

         Federal,  state and local  government  regulations  govern  fitness and
adequacy,  equipment,  personnel  and standards of medical care at a health care
facility,  as  well  as  health  and  fire  codes.  Changes  in  the  applicable
regulations  could  adversely  affect the operations of a property,  which could
also  affect the  financial  results of  Registrant.  Risks of  inadequate  cost
reimbursements  from various  government  programs such as Medicaid and Medicare
may  also  impact  lessees'  ability  to  fulfill  their  lease  obligations  to
Registrant.  Any impact from proposed  health care  legislation  is not known at
this time; however,  such impact could adversely affect cost reimbursements from
various government programs.

Item 2.  Properties

         Registrant  owns 9  properties  at  December  31, 1995  including  five
nursing homes and four rehabilitation centers purchased between October 1987 and
October 1990.  Four  facilities  were newly  constructed  when  purchased.  Five
facilities  are security for mortgage  loans for amounts equal to  approximately
40% to 65% of Registrant's purchase price paid for the facility.  Three of these
loans  are  non-recourse  to  Registrant  while  two  loans  are  guaranteed  by
Registrant.  See Item 7.  "Management's  Discussion  and  Analysis of  Financial
Condition and Results of Operations".


<PAGE>


         The  following  table   summarizes  key   information   about  each  of
Registrant's properties:

                                             HEALTHCARE PROPERTIES, L.P.
                                                  PROPERTY SUMMARY
<TABLE>
<CAPTION>

                                    CEDARBROOK                CANE CREEK        CRENSHAW CREEK   SANDY BROOK

<S>                                 <C>                       <C>               <C>              <C>   
Location                            Nashville, TN             Martin, TN        Lancaster, SC    Mt.Dora, FL
Type                                Rehab                     Rehab             Rehab            Rehab
Date Purchased                      10/87                     11/87             6/88             9/88

Purchase Price                      $3,955,000                $4,000,000        $3,900,000       $4,200,000
Original Mortgage Amount            $2,000,000                $2,200,000        $0               $0
12/31/95 Mortgage Balance           $1,062,237                $987,966          $0
Mortgage Maturity                   March 31, 1996            December 1, 2001  N/A              N/A
End of Lease Term                   2001                      2001              2001             2001

                                    COUNTRYSIDE               TRINITY HILLS     HEARTHSTONE      MCCURDY

Location                            S. Haven, MI              Ft. Worth, TX     Round Rock, TX   Evansville, IN
Type                                Nursing                   Nursing           Nursing          Nursing
Date Purchased                      8/88                      2/88              11/88            9/89

Purchase Price                      $3,350,000                $2,700,000        $3,625,000       $7,100,000
Original Mortgage Amount            $2,100,000                $0                $1,500,000       $4,700,000
12/31/95 Mortgage Balance           $2,068,539*               $0                $1,373,879       $4,282,980
Mortgage Maturity                   December 10, 1995         N/A               July 1, 1997     April 1, 2012
End of Lease Term                   N/A                       2000              2000             2001


                                    CAMBRIDGE

Location                            Cambridge, MA
Type                                Nursing
Date Purchased                      9/90

Purchase Price                      $5,100,000
Original Mortgage Amount            $0
12/31/95 Mortgage Balance           $0
Mortgage Maturity                   N/A
End of Lease Term                   2002

</TABLE>


*  In default at December 31, 1995.

Item 3.  Legal Proceedings

A. On April 4, 1991, Registrant initiated the filing of an involuntary Chapter 7
bankruptcy proceeding against SentinelCare of California, Inc. ("SentinelCare"),
the lessee of  Registrant's  Diablo/Tamarack  facility.  This action resulted in
Registrant  gaining  operating control of the Diablo facility on April 29, 1991.
During 1994, the Registrant received net settlement proceeds of $19,075 from the
bankrupt estate of SentinelCare.

                  In addition to the bankruptcy claims, claims and counterclaims
have been filed by and against Registrant,  SentinelCare and their affiliates in
a separate consolidated lawsuit in Virginia. The lawsuit brought by SentinelCare
against Registrant was dismissed with prejudice on July 28, 1992. On January 21,
1992  Registrant  won a judgment  against Mr.  Barry  Lieberman  (a guarantor of
SentinelCare's  lease)  in  connection  with  his  guaranties  and is  currently
pursuing efforts to collect on that judgment in the Connecticut courts.

B. During May 1995, the Heritage Manor loan matured.  However,  on July 5, 1995,
payment  on the  loan  balance  of  $1,500,000  was  made  upon  the sale of the
property.  The sale price of the property  was  $3,075,000  and the  partnership
netted $1,458,287 after payment of fees and mortgage balance.

C. With regards to the Diablo/Tamarack  facility,  the lender sold the note to a
third party.  In November 1994, the new lender  attempted to appoint a receiver.
The Registrant  successfully  opposed the Motion and negotiated for a transition
of this property which will not involve ongoing liability to the Registrant.  On
July 31, 1995, the facility was deeded to the lender in lieu of foreclosure  and
a release of all potential liability to Registrant was obtained.

D. With regards to the Countryside  facility,  due to the poor overall financial
performance of the facility and the need for  additional  working  capital,  the
prior General  Partner  informed the mortgage lender in April 1992 that all debt
service  payments  were  being  suspended  and  that  the  respective   mortgage
obligations of the Registrant  needed to be restructured.  Capital has conducted
negotiations  concerning such debt  restructuring;  however,  the possibility of
restructuring the debt appears  unlikely.  The lender has filed suit in Michigan
to appoint a receiver and  foreclose on the property.  Additionally,  the lender
has filed certain claims against the Registrant for damages.  The Registrant has
answered  and  counterclaimed.  In  October  1995,  Registrant  entered  into  a
conditional  agreement  of  sale  with  a  third  party  buyer.   Registrant  is
negotiating  with the  lender to settle  the  litigation  and allow the sale and
fully settle all  outstanding  litigation.  The outcome of this  negotiation and
litigation is indeterminate at this time.

E. In December 1991,  Registrant initiated  litigation in Massachusetts  against
NCA-Cambridge,  Inc.  (NCAC) and Richard  Wolfe  (NCAC's  operator/lessee  and a
guarantor of NCAC's lease  obligations  to  Registrant) in an attempt to enforce
certain  obligations  of NCAC and  Wolfe  under  the  terms of  NCAC's  lease of
Registrant's  Cambridge  facility.  In  February  1992,  NCAC filed a  voluntary
Chapter  11  proceeding  in  the  Southern   District  of  Florida.   Registrant
subsequently  learned that in addition to NCAC's  default under certain terms of
its lease,  the State of  Massachusetts  asserted  claims against NCAC regarding
prior Massachusetts Medicaid payments made to NCAC for fiscal years 1988 through
1991.  The  Massachusetts  claims are against  NCAC and not against  Registrant;
however,  Massachusetts  has  regulations  requiring  successor  operators  of a
facility to indemnify  the state for its losses  suffered in  connection  with a
prior operator of the same facility.  It was therefore  possible that Registrant
could have been subject to such liability  based on certain  interpretations  of
state  regulations.  As a result,  the  Registrant  could have become liable for
approximately   $1,400,000   in   connection   with  the  recovery  of  Medicaid
overpayments. Additionally, property taxes were owed to the City of Cambridge in
an  amount in  excess  of  $600,000.  On May 24,  1993,  Registrant  reached  an
agreement with the bankrupt operator of the Cambridge facility to repossess that
facility pending emergence from Bankruptcy Court. It will be the  responsibility
of  Registrant  to  file a  bankruptcy  plan to take  this  property  out of the
jurisdiction  of the bankruptcy  Court. In December 1995,  Registrant  reached a
settlement with the State of Massachusetts and the City of Cambridge with regard
to the  outstanding  issues facing the Cambridge  facility.  This settlement has
been approved by the United States  Bankruptcy Court in Florida.  The settlement
eliminated the Registrant's  exposure in connection with the $1,400,000 Medicaid
overpayments  and allowed the Registrant to advance $590,000 to NCAC for payment
of property  taxes. At this time, the Registrant is preparing  documentation  to
bring the facility out of bankruptcy.  See Item 7. "Management's  Discussion and
Analysis of Financial Condition and Results of Operations".


Item 4.  Submission of Matters to a Vote of Security Holders

                  None.

                                                       PART II

Item 5.Market for Registrant's Common Equity and Related Security Holder Matters

         At March  15,  1996,  there  were  2,762  Unit  Holders  of  record  in
Registrant owning an aggregate of 4,172,457 Units. There is no public market for
these Units and the General Partner does not currently plan to list the Units on
a  national  exchange  or  automated  quotation  system.  Registrant  has  had a
liquidity  reserve feature which,  under certain  circumstances,  permitted Unit
Holders to liquidate their Units. Due to inadequate  liquidity of Registrant and
the adverse impact on Unit values caused by defaults of certain of  Registrant's
lessees, the General Partner suspended all redemptions pursuant to the liquidity
reserve in March of 1991.  Due to the valuation  formula  required to be used by
Registrant in any such redemptions, it is unlikely that the General Partner will
be able to reinstate the liquidity feature in the foreseeable future.

         Pursuant  to  the  terms  of  the  Partnership  Agreement,   there  are
restrictions  on the ability of the Unit Holders to transfer their Units. In all
cases,  the General  Partner must consent in writing to any  substitution  of an
Unit Holder.  The Revenue Act of 1987 contains  provisions which have an adverse
impact on investors in "publicly traded partnerships." Accordingly,  the General
Partner  has  established  a policy  of  imposing  limited  restrictions  on the
transferability of the Unit in secondary market transactions.  Implementation of
this policy  should  prevent a public  trading  market from  developing  and may
impact the ability of an investor to liquidate  his  investment  quickly.  It is
expected  that such policy will remain in effect  until such time,  if ever,  as
further clarification of the Revenue Act of 1987 may permit Registrant to lessen
the scope of the restrictions.

         Cash  distributions  of  $2,020,538  were  made  during  the  first two
quarters of 1991,  after which the Prior  General  Partners  suspended  all cash
distributions  until  defaults  of  certain  of  Registrant's  lessees  could be
satisfactorily   resolved  and   Registrant's   cash  working  capital  balances
satisfactorily  strengthened.  As a  result  of  suspending  cash  distributions
Registrant  was able to  maintain  normal  balances  of trade  accounts  payable
despite a severe reduction in rental revenues from defaulting  lessees. In 1993,
Capital, as the new General Partner,  distributed $250,000 due to an increase in
cash and taxable income from the Rebound  restructure  described on page 12. The
ability of Registrant to resume any further regular  distributions  of Operating
Cash Flow is dependent upon improving operational performance of assets operated
by Registrant and increased collection of rental revenues from properties leased
to third party  operators.  In addition,  concerning two loans of the Registrant
which  became due in January  1996;  one loan was extended to March 31, 1996 and
the lender of the other  loan  agreed to extend  the loan to  December  1, 2001,
pending  completion  of  final  paperwork.  See  Item  2.  If  negotiations  for
refinancing  the March 31,  1996 loan are  unsuccessful,  cash  reserves  of the
Registrant  may be required to pay this  maturing debt  obligation.  See Item 7.
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations".


<PAGE>


Item 6.  Selected Financial Data

                                             HEALTHCARE PROPERTIES, L.P.
                                          (A Delaware Limited Partnership)

                                    December 31, 1995, 1994, 1993, 1992 and 1991
                                    (not   covered  by   Independent   Auditors'
                                    Report)
<TABLE>
<CAPTION>

                                               Year Ended December 31

============== ---- ------------- ----- ------------ ---- ------------- ---- ------------ ----- ------------ ====

                         1995                1994             1993               1992              1991
============== ---- ------------- ----- ------------ ---- ------------- ---- ------------ ----- ------------ ====

<S>                  <C>                <C>                <C>                <C>               <C>        
Total Assets         $33,812,286        $40,914,991        $43,375,924        $45,979,774       $46,630,790
============== ---- ------------- ----- ------------ ---- ------------- ---- ------------ ----- ------------ ====

Mortgage Debt         $9,775,601        $16,268,668        $16,713,020        $17,367,461       $18,183,286
============== ---- ------------- ----- ------------ ---- ------------- ---- ------------ ----- ------------ ====

Total
Revenue from
============== ---- ------------- ----- ------------ ---- ------------- ---- ------------ ----- ------------ ====

 Operations           $8,419,024        $12,574,481        $14,024,311        $9,773,866        $6,350,055
============== ---- ------------- ----- ------------ ---- ------------- ---- ------------ ----- ------------ ====

============== ---- ------------- ----- ------------ ---- ------------- ---- ------------ ----- ------------ ====

Weighted
Average
============== ---- ------------- ----- ------------ ---- ------------- ---- ------------ ----- ------------ ====

 Number of             4,172,457          4,172,457          4,172,457         4,172,457          4,160,692
Units
============== ---- ------------- ----- ------------ ---- ------------- ---- ------------ ----- ------------ ====

============== ---- ------------- ----- ------------ ---- ------------- ---- ------------ ----- ------------ ====

Net Income
(Loss)
============== ---- ------------- ----- ------------ ---- ------------- ---- ------------ ----- ------------ ====

  Loss                $(2,354,181)      $(3,035,459)       $(2,395,486)       $(598,318)        $(1,300,662)
Before


Extraordinary
Item
============== ---- ------------- ----- ------------ ---- ------------- ---- ------------ ----- ------------ ====

                      $3,604,514                 $0                 $0                $0                 $0
Extraordinary
Gain
============== ---- ------------- ----- ------------ ---- ------------- ---- ------------ ----- ------------ ====

   Net                $1,250,333        $(3,035,459)       $(2,395,486)       $(598,318)         $(1,300,662)
Income (Loss)                                                                 
============== ---- ------------- ----- ------------ ---- ------------- ---- ------------ ----- ------------ ====



============== ---- ------------- ----- ------------ ---- ------------- ---- ------------ ----- ------------ ====

Net Income
(Loss)
Per    Unit
============== ---- ------------- ----- ------------ ---- ------------- ---- ------------ ----- ------------ ====

    Loss
Before                   $(0.56)            $(0.71)            $(0.56)           $(0.14)            $(0.31)
Extraordinary
Item
============== ---- ------------- ----- ------------ ---- ------------- ---- ------------ ----- ------------ ====

                           $0.79                 $0                 $0                $0                 $0
Extraordinary
Gain
============== ---- ------------- ----- ------------ ---- ------------- ---- ------------ ----- ------------ ====

    Net                    $0.23            $(0.71)            $(0.56)           $(0.14)            $(0.31)
Income (Loss)
============== ---- ------------- ----- ------------ ---- ------------- ---- ------------ ----- ------------ ====

============== ---- ------------- ----- ------------ ---- ------------- ---- ------------ ----- ------------ ====

Net Income
(Loss)
============== ---- ------------- ----- ------------ ---- ------------- ---- ------------ ----- ------------ ====

   Tax                $(1,692,342)         $(393,245)         $1,710,132        $(648,013)        $(1,101,413)
============== ---- ------------- ----- ------------ ---- ------------- ---- ------------ ----- ------------ ====

   Per Unit               $(.41)             $(.09)               $.41           $(0.15)            $(0.26)
============== ---- ------------- ----- ------------ ---- ------------- ---- ------------ ----- ------------ ====

============== ---- ------------- ----- ------------ ---- ------------- ---- ------------ ----- ------------ ====

Cash                         $0                    $0           $250,000              $0          $2,020,538
Distributions                 
============== ==== ============= ===== ============ ==== ============= ==== ============ ===== ============ ====

  Per Unit                    $0                 $0               $.06                $0              $0.48
                              
============== ==== ============= ===== ============ ==== ============= ==== ============ ===== ============ ====
</TABLE>

         The above selected  financial  data should be read in conjunction  with
the  financial  statements  and the related  notes  appearing  elsewhere in this
annual  report.  See Footnote 3.  "Property and  Improvements"  to  Consolidated
Financial Statement for discussion of property dispositions.


<PAGE>


Item 7.  Management's Discussion and Analysis of Financial Condition and Results
           of Operations

  1995 Compared to 1994 and 1993

         Registrant  ended 1995 with cash and cash  equivalents of $7,606,857 as
compared  with  $5,606,274  at  December  31,  1994.  Cash and cash  equivalents
primarily  increased in 1995 due to the sale  proceeds  from the Heritage  Manor
facility of  $1,458,287  which is net of the payment of its mortgage  balance of
$1,500,000  and fees.  Cash and cash  equivalents  increased in 1994 due to: (1)
increased cash flow resulting from  operations;  and (2) the receipt of $560,000
in settlement claims. The overall 1994 increase in cash and cash equivalents was
offset  by  an  approximate  $449,000  increase  in  purchase  of  property  and
improvements.

         Accounts receivable at December 31, 1995 were approximately $210,000 as
compared to $567,000 at December  31,  1994.  This  decrease is  primarily  from
uncollectible  accounts receivable  resulting from the transfer of the Foothills
facility.  Accounts  payable and accrued  expenses  for 1995 were  approximately
$1,526,000 at December 31, 1995, as compared to $3,106,000 at December 31, 1994.
This  decrease  resulted  largely  from the  reduction  of accrued  interest and
property taxes on the transfer of the Foothills and  Diablo/Tamarack  facilities
to the  noteholders  in lieu  of  foreclosure  on July 19 and 31,  respectively.
Operating  facility  accounts payable of  approximately  $83,000 at December 31,
1995,  and  $363,000  at  December  31,  1994,  related to the  Diablo/Tamarack,
Countryside and Foothills facilities.  Corresponding decreases from December 31,
1994 to 1995 in property and improvements,  deferred charges, operating facility
accounts  payable and mortgage loans  primarily  relates to the sale of Heritage
Manor and the transfer of the Diablo/Tamarack and Foothills properties.

         Rental  revenues  were  approximately  $5,100,000  in 1995  compared to
approximately  $5,297,000 in 1994,  and  approximately  $5,347,000 in 1993.  The
decrease of rental revenues from 1994 to 1995 is due to the termination of lease
revenue from Heritage Manor upon its sale on July 5, 1995.  Rental revenues were
relatively unchanged in 1994 as compared to 1993.

         Patient  revenues  of  approximately  $3,269,000  for  the  year  ended
December  31, 1995,  approximately  $6,699,000  for the year ended  December 31,
1994, and approximately $6,238,000 for the year ended December 31, 1993, related
to the operations at the Countryside, Diablo/Tamarack, and Foothills facilities.
The decrease in patient  revenues for 1995 as compared to 1994 resulted from the
aforementioned  transfers of the  Diablo/Tamarack  and  Foothills  facilities in
1995.  Patient  revenues  increased  from 1993 to 1994  resulting from increased
rental rates from private and third party payors.

         During 1995, the net loss on sale/transfer of approximately  $1,237,000
and  extraordinary  gain of approximately  $3,605,000  resulted from the sale of
Heritage Manor and transfer of the Diablo/Tamarack and Foothills facilities.

         During  1994,  other  income of $579,075  primarily  resulted  from the
collection of $560,000 in legal claims from the former operator of the Foothills
and Countryside facilities.

         During  1993,  income of  $1,900,000  resulted  from the  collection of
previously  unrecorded  promissory  note receivable from Relife, Inc. and a 
$539,025 gain recognized from the sale of Rebound, Inc. stock.

         Facility  operating  expenses  were  approximately  $3,238,000  in 1995
compared to approximately  $6,597,000 in 1994, and  approximately  $6,151,000 in
1993.  The decrease in facility  operating  expenses in 1995,  compared to 1994,
resulted from the transfer of the Foothills  and  Diablo/Tamarack  facilities on
July 19 and 31,  respectively.  The increase in facility  operating  expenses in
1994, compared to 1993, resulted from additional therapies,  ancillary,  laundry
and travel costs.

         Depreciation  was  approximately  $1,722,000  for 1995,  $1,912,000 for
1994, and $1,952,000 for 1993.  Depreciation  decreased in 1995 due to the above
mentioned sale and transfer of properties  and was relatively  unchanged for the
years ended 1994 and 1993, respectively.

         Fees to  affiliates  were  approximately  $1,279,000,  $1,582,000,  and
$1,668,000 for the years ended 1995, 1994, and 1993, respectively.  The decrease
of fees to affiliates in 1995 from 1994 resulted from decreased  management fees
upon  transfer  of  the  Diablo/Tamarack  and  Foothills  facilities.   Fees  to
affiliates were relatively unchanged from 1994 compared to 1993.

         Lease  default  expenses  of  approximately  $286,000,   $453,000,  and
$399,000 for the years ended 1995,  1994, and 1993,  respectively,  decreased in
1995 due to the resolution of the  Diablo/Tamarack  and Foothills lease defaults
increased in 1994 due to  additional  real estate tax accruals on the  Cambridge
facility.

         Administrative   and  other  expenses  were   approximately   $115,000,
$222,000,  and $284,000 for the years ended 1995, 1994, and 1993,  respectively.
Administrative  and other expenses  decreased from 1994 to 1995 due to decreased
professional  fees, rent and travel expenses.  Administrative and other expenses
were relatively unchanged for 1994 compared to 1993.

         Bad debt expense was approximately  $1,586,000,  $920,000, and $786,000
for the years  ended  1995,  1994,  and  1993,  respectively.  Bad debt  expense
increased  in 1995,  compared  to  1994,  primarily  due to bad  debt  allowance
provided on advances  made to the NCAC to pay  property  taxes on the  Cambridge
facility and increased in 1994, compared to 1993, due to the uncertainty of rent
collections from the operation of the Cambridge and Foothills facilities.

         Interest income was approximately $186,000,  $103,000, and $151,000 for
the years ended 1995, 1994, and 1993, respectively. Interest income increased in
1995 from 1994 due to additional  interest earned on net proceeds  received upon
the sale of  Heritage  Manor and  decreased  from 1993 to 1994 due to  declining
interest rates.

         Amortization was approximately $171,000, $196,000, and $212,000 for the
years ended 1995, 1994, and 1993,  respectively.  Amortization decreased in 1995
and 1994, compared to the prior year,  primarily due to fully amortized deferred
costs for the Diablo/Tamarack, Countryside, and Foothills facilities.

         Interest  expense  was  approximately   $1,325,000,   $1,646,000,   and
$1,660,000  for the years ended 1995,  1994,  and 1993,  respectively.  Interest
expense  decreased in 1995 from 1994 due to the  repayment of the mortgage  upon
the sale of Heritage Manor and the transfer of the Diablo/Tamarack and Foothills
mortgages,  and  decreased  in 1994  from  1993 due to  adjustments  in  certain
floating rate mortgage obligations.

         The Registrant also owns the Cambridge facility on which management has
concluded the carrying value exceeded  estimated fair value. As a result, in the
fourth  quarter of 1994,  this property which had been carried at $4,185,381 was
written down to the appraised value of $2,000,000.

         In  1993,  management  concluded  that  the  carrying  value  of  three
properties,  Foothills,  Countryside and Diablo/Tamarack exceeded estimated fair
value. These properties each secured nonrecourse debt, the outstanding  balances
of which  management  also believed  exceeded  their  respective  estimated fair
values. As a result, in the fourth quarter of 1993, these properties,  which had
been carried at $10,048,605,  were written down to their respective  nonrecourse
debt values which aggregated $6,590,221.

         Statement of Financial  Accounting  Standards No. 121 - "Accounting for
the Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed Of"
("FAS 121") became effective for financial statements for fiscal years beginning
after December 15, 1995. The Registrant  will adopt FAS 121 in the first quarter
of  1996.  The  estimated  impact  to the  Registrant  in  adopting  FAS  121 is
immaterial.

         As of December 31, 1995, the Foothills and  Diablo/Tamarack  facilities
were transferred to the lender, pursuant to a deed in lieu of foreclosure.

         See Item 1. "Business", for more detailed information concerning 
          Registrant's operations during 1995.

         This item should be read in conjunction with the consolidated financial
statements and other items contained elsewhere in this report.

Liquidity and Capital Resources

         Registrant  raised gross proceeds from the offering of over $43,300,000
and  purchased  twelve  properties.  In July of 1991,  Registrant  suspended its
distribution/reinvestment  program  (DRIP) as a result of the adverse  impact on
Unit value  caused by defaults of certain of  Registrant's  lessees.  Registrant
consequently does not anticipate additional capital investments by Unit Holders.
Sources for  Registrant's  liquidity  include  rental  revenues  from lessees of
certain of Registrant's properties,  operational income from properties operated
by subsidiaries of Registrant, potential proceeds from mortgage financing on one
or more of Registrant's four unleveraged properties,  or potential sale proceeds
from any of Registrant's nine properties.  For 1996, the Registrant  anticipates
sufficient cash flow to meet debt service requirements,  including the payoff of
debt maturing at March 31, 1996 if terms are not  extended,  and cover all other
operational  expenses.  For further  information,  see discussion  below on each
individual property as well as Item 5, Market for Registrant's Common Equity and
Related Security Holder Matters.

Operations of the Registrant's Properties

         Cedarbrook, Cane  Creek,  Crenshaw  Creek and Sandy  Brook  facilities.
Rebound,  Inc.  ("Rebound")  leased  the Cedarbrook, Cane Creek, Crenshaw Creek 
and Sandy Brook properties pursuant to a master lease with the Registrant.

         Effective  November 30, 1992,  the  Registrant  and Rebound  reached an
amended master lease agreement whereby Rebound agreed to resume increased rental
payments to the  Registrant,  the terms of the lease were  extended from five to
nine  years,   Registrant  gained  a  10%  ownership  position  in  Rebound  and
substantial  penalty  provisions were placed on Rebound in the event of default.
Additionally,  Registrant  forgave notes  receivable from Rebound and received a
promissory note for $1,900,000  payable over three years that was convertible on
certain default  conditions at the option of the Registrant to additional shares
of Rebound. During the second quarter ended June 30, 1993, Relife, Inc. acquired
Rebound resulting in payment of the $1,900,000 promissory note to the Registrant
and sale of Rebound stock for $939,025 in cash. The master lease negotiated with
Rebound will continue uninterrupted,  but will be guaranteed by Relife, Inc. Due
to low occupancy of the Sandybrook  facility,  it was temporarily closed in 1994
and at this time Registrant cannot determine when it might reopen.  During 1994,
Relife,  Inc. was acquired by  HealthSouth  Rehabilitation  Corporation.  Rental
payments in March and April 1995 were  discontinued by the new ownership causing
an interruption  in the master lease.  Registrant met with the new ownership and
those payments were subsequently made in the second quarter of 1995.  Subsequent
to that time period, all payments have been made on a timely basis.

         Two recourse loans, Cedarbrook and Cane Creek, were due in January 1996
in the aggregate  amount of  approximately  $2,400,000.  The Cedarbrook note was
extended  through  March 31,  1996.  The lender of the Cane Creek note agreed to
extend the loan to  December 1, 2001,  pending  completion  of final  paperwork.
Registrant  is  currently  negotiating  with the  lender to  further  extend the
Cedarbrook loan.

         Foothills  facility.  The lender sold the note to a third party. During
December  1994,  the  Registrant  was  ordered  to turn over  management  of the
Foothills  facility  to a court  appointed  receiver.  On  July  19,  1995,  the
Registrant transferred the property to the lender, pursuant to a deed in lieu of
foreclosure.  The documents for this transfer include a release of all potential
liability to the Registrant.

         Countryside facility.  Due to the poor overall financial performance of
the  Countryside,  Diablo/Tamarack  and Foothills  facilities and their need for
additional  working  capital,  Registrant  informed the mortgage lender for this
facility in April 1992 that all debt service  payments were being  suspended and
that the  mortgage  obligations  of the  Registrant  needed to be  restructured.
Capital has conducted negotiations concerning such debt restructuring;  however,
the possibility of restructuring the debt appears unlikely. The lender has filed
suit  in  Michigan  to  appoint  a  receiver  and  foreclose  on  the  property.
Additionally, the lender has filed claims against the Registrant for damages. In
October 1995,  Registrant  entered into a  conditional  agreement of sale with a
third  party  buyer.  Registrant  is  negotiating  with the lender to settle the
litigation  and allow the sale. If the lender  refuses to settle,  Registrant is
prepared to vigorously defend itself against the claims of the lender.

         Diablo/Tamarack  facility With regard to the Diablo/Tamarack  note, the
lender  sold  the  note to a third  party.  In  November  1994,  the new  lender
attempted to appoint a receiver. The Registrant  successfully opposed the Motion
and negotiated for a transition of this property which will not involve  ongoing
liability to the  Registrant.  On July 31, 1995,  the facility was deeded to the
lender  in lieu of  foreclosure  and a release  of all  potential  liability  to
Registrant was obtained.

         Cambridge  facility  The  lessee  of the  Cambridge  facility,  Nursing
Centers of America-Cambridge  ("NCAC"), filed a voluntary petition under Chapter
11 of the Federal  Bankruptcy  Code in February  of 1992.  Registrant  commenced
litigation  against NCAC seeking full payment of future  rentals under the lease
or the removal of NCAC from the direct operational control of the facility.  See
Item 3, E.

         Based on certain  interpretations of state regulations,  the Registrant
could have become liable for  approximately  $1,400,000  in connection  with the
recovery of prior Medicaid overpayments.  Additionally, property taxes were owed
to the City of Cambridge.  On May 24, 1993, Registrant reached an agreement with
the  bankrupt  operator of the  Cambridge  facility to repossess  that  facility
pending  emergence  from  Bankruptcy  Court.  It will be the  responsibility  of
Registrant  to  file  a  bankruptcy  plan  to  take  this  property  out  of the
jurisdiction  of the bankruptcy  Court. In December 1995,  Registrant  reached a
settlement with the State of Massachusetts and the City of Cambridge with regard
to the  outstanding  issues facing the Cambridge  facility.  This settlement was
approved by the United States  Bankruptcy Court in Florida in the fourth quarter
of 1995. At this time,  the Registrant is preparing  documentation  to bring the
facility out of bankruptcy.

         Heritage Manor facility. The Heritage Manor loan matured in May 1995 in
the  amount  of  $1,500,000,  however,  the  payment  of the loan was made  with
proceeds  from the sale of the  property on July 5, 1995.  The sale price of the
property was $3,075,000 and the partnership  netted  $1,458,287 after payment of
fees and mortgage balance.

         Trinity Hills,  McCurdy.  and Hearthstone  facilities The  Registrant's
other  facility  lessees  are all  current  in their  lease  obligations  to the
Registrant.  In addition,  the  Registrant  believes it likely that two of these
lessees will pay additional rental amounts to the Registrant during future years
based upon  increased  revenues at those  facilities.  However,  there can be no
assurance  of such  increased  revenue.  Two of these  facilities  appear  to be
generating  cash flow  sufficient to fund their lease  obligations,  but Trinity
Hills is, at this time,  not generating  sufficient  cash flow to fund its lease
obligations from property operations.  However, the lessee continues to fund the
deficit lease cash flow.

Impact of Inflation

         To offset some potential  adverse  effect of inflation,  Registrant has
required each of its unaffiliated  tenants to execute  "triple-net"  leases with
the tenant being  responsible  for all  operating  expenses,  insurance and real
estate  taxes.  Such leases  generally  require  additional  participating  rent
payments based on certain increases in the lessee's collected  revenues.  To the
extent  that  Registrant   undertakes  to  operate  certain  facilities  through
wholly-owned subsidiaries,  those subsidiaries,  and ultimately Registrant, will
be  directly  exposed to the  inflationary  pressures  on health  care  industry
operating costs.

Item 8.  Financial Statements and Supplementary Data

    See the Consolidated Financial Statements with Independent Auditors' Report.

Item 9.  Changes in and Disagreements with Accountants on Accounting and 
          Financial Disclosure

         None.


                                    PART III

Item 10. Directors and Executive Officers of the Registrant

         (a)      The Registrant is a Limited  Partnership  managed by the 
                    General Partner and has no directors,  officers,
                    or significant employees.


         (b)      The General Partner of Registrant is:

                    Capital  Realty Group Senior  Housing,  Inc.,  ("Capital") a
                  Texas corporation, that was formed under the laws of the State
                  of Texas in 1988.

         (c)      As of December 31, 1995 the officers and directors of Capital,
                     the General Partner, were:

      Name               Age           Position
Jeffrey L. Beck          51      Chief Executive Officer and Director
James A. Stroud          45      Chief Operating Officer, Secretary and Director
Keith N. Johannessen     39      President
Fred Tanner              40      Executive Vice President
Rob L. Goodpaster        42      National Director of Marketing
Marilyn J. Teel          42      Vice President
David Brickman           37      Vice President
Robert F. Hollister      40      Controller

         James A.  Stroud,  age 45. Mr.  Stroud  has served as an officer  and a
director  of  Capital  since  December  1988,  most  recently  serving  as Chief
Operating Officer and Secretary since May 1991. He owns 50% (through a trust) of
Capital  Realty Group  Corporation,  the parent of Capital and has served as its
President,  Secretary and a Director since February 1988.  From 1984 until 1985,
he was Executive Vice-President of Equity Management Corporation, Dallas, Texas,
a full service real estate company. From 1980 to 1983, he was director in charge
of the Tax  Department  of the law firm of  Baker,  Glast &  Middleton,  Dallas,
Texas.  From 1978 until 1980, he was an associate with Brice & Mankoff (formerly
Durant and  Mankoff),  a law firm in Dallas,  Texas.  Mr.  Stroud is a Certified
Public  Accountant and a licensed  attorney.  He received his B.B.A.  from Texas
Tech University with highest honors,  his J.D. from the University of Texas with
honors,  and his L.L.M. in taxation from New York University with honors.  While
at New York University,  he was a graduate editor of the New York University Tax
Law Review and a Wallace  Scholar.  Mr.  Stroud is a founder and director of the
Assisted  Living  Facilities  Association  of  America,  a member of the  Health
Industry Council,  President-elect of the National Association for Senior Living
Industries  ("NASLI"),  and has delivered  speeches on health care topics to the
NASLI, National Investment Conference, and the Urban Land Institute.

     Jeffrey L. Beck,  age 51. Mr.  Beck has served as an officer and a director
of Capital since December 1988, most recently serving as Chief Executive Officer
since November 1990. He owns 50% of Capital Realty Group Corporation, the parent
of Capital and has served as its Chief  Executive  Officer since  February 1988.
From 1975 to 1985,  he was  President of Beck  Properties,  Inc.,  which was the
predecessor  of Capital.  From 1973 to 1974,  he was  Regional  Controller  with
Trammell Crow & Company, a real estate company based in Dallas,  Texas. Mr. Beck
is Chairman of the Board of Directors  of Park Central Bank of Dallas.  Mr. Beck
serves as Chairman of the American Senior Housing Association.

         Keith N.  Johannessen,  age 39. Mr.  Johannessen  became Executive Vice
President  of  Capital  in May 1993  with  responsibility  for  supervising  the
day-to-day  operations of Capital's retirement  communities.  In March 1994, Mr.
Johannessen  became President of Capital.  From September 1992 through May 1993,
Mr.  Johannessen was a Senior Manager in the North Central Region for the health
care practice of Ernst & Young LLP, responsible for assisting in the development
and  direction  of the firm's long term care center  consulting  projects in the
region as well as on a national basis.  From August 1987 through September 1992,
Mr.  Johannessen was Executive Vice President with Oxford  Retirement  Services,
Inc.  responsible  for  the  sales,   marketing  and  operations  of  retirement
communities and nursing homes. From August 1978 to August 1987, Mr.  Johannessen
was  employed  by Life Care  Services  Corporation  in a variety  of  operations
management   positions,   from  single  retirement  projects  to  multi-facility
responsibilities.  He is a  licensed  nursing  home  administrator  and  holds a
Bachelor of Arts Degree from Nyack College,  New York. Mr. Johannessen is active
in the American  Senior Housing  Association,  National  Association  for Senior
Living  Industries  and the American  Association  of Homes and Services for the
Aging.

         Fred Tanner,  age 40. Mr. Tanner  became  Executive  Vice  President of
Capital in 1994,  providing  operational support to congregate,  assisted living
and nursing facilities.  Additionally, he is responsible for the development and
oversight of home health programs.  Prior to joining Capital,  Mr. Tanner served
in  similar  operational  roles  with  Greystone  Communities  from  May 1993 to
November  1994 and  Central  Park  Lodges from  December  1988 to May 1993.  His
experience  includes  the multiple  supervision  of both  endowment  and rental,
including independent, assisted living and nursing care facilities. Mr. Tanner's
involvement  in the industry began in 1979 at the Methodist Home for the Aged in
Charlotte, North Carolina. In 1983 he served as an Executive Director of various
retirement  communities  in Kansas  and  Tennessee  before  becoming  a Regional
Director of Operations for the Forum Group in Indianapolis,  Indiana. Mr. Tanner
is a member  of the  American  Senior  Housing  Association,  where he heads the
committee  formulating the association's  assisted living regulatory policy. Mr.
Tanner is a graduate  of the  University  of North  Texas  Center for Studies in
Aging with a M.A. in Gerontology/Retirement Community Administration.

     Rob L.  Goodpaster,  age 43. Mr.  Goodpaster  became  National  Director of
Marketing of Capital in December 1992, with overall responsibility for marketing
and  lease-up  functions  of  Capital's  managed  properties.  With 19  years of
experience  in the  industry,  Mr.  Goodpaster  has an extensive  background  in
retirement housing marketing.  His experience  includes analyzing  demographics,
developing and implementing  marketing plans,  creating outreach and advertising
programs,  hiring and training sales personnel and implementing  lead management
and tracking  systems.  Prior to joining  Capital,  Mr.  Goodpaster was National
Director of Marketing  for Autumn  America  from January 1990 to November  1992.
From 1985 until December 1989, he was President of Retirement  Living  Concepts,
Inc. where he marketed retirement  properties  throughout the United States. Mr.
Goodpaster was formerly Vice President, Marketing for U.S. Retirement Corp. from
1984 to 1985 and Vice President,  Development for American Retirement Corp. from
1980 to 1984. Mr.  Goodpaster is a graduate of Ball State University with a B.S.
in Business Management and Marketing. Mr. Goodpaster is a member of the National
Association  of Senior Living  Industry and the Texas  Association of Retirement
Communities.

         Marilyn J.  Teel,  age 42. Ms.  Teel has  served as Vice  President  of
Capital since 1992. Ms. Teel has over 15 years  experience in the senior housing
industry. She has had extensive experience in marketing,  leasing and management
operations for retirement communities and assisted living facilities. She joined
Capital in 1991 and is currently  responsible for overseeing day-to-day property
operations as well as marketing and leasing  operations for multiple  retirement
communities,  assisted living facilities and nursing home facilities.  From 1987
through 1988, Ms. Teel was marketing  director with OverCash Goodman Company,  a
company  located in Fort Worth,  Texas,  providing  nursing home and  congregate
care. From 1988 until 1991, Ms. Teel was the on-site  administrator  for various
retirement  communities.  She is a member of the Texas Association of Retirement
Communities and the National Association of Senior Living Industry.

         David  Brickman,  age 37. Mr. Brickman has served as Vice President and
Counsel of Capital since 1992. Mr. Brickman received his bachelor of Arts degree
from Brandeis University.  He holds a J.D. from the University of South Carolina
Law School,  an M.B.A.  from the University of South Carolina School of Business
Administration  and a Masters  of Health  Administration  from Duke  University.
Prior to  joining  Capital  in 1992,  he served as  in-house  counsel  from 1986
through 1987 with Cigna Health Plan,  Inc., from 1987 through 1989 with American
General Group Insurance Company and from 1989 until joining Capital, with LifeCo
Travel  Management  Company located in Houston,  Texas. In addition to his legal
responsibilities,   Mr.  Brickman  is  also  responsible  for  asset  management
activities,   operational   activities  and  investor  relations  for  Capital's
portfolio.

     Robert F.  Hollister,  age 40. Mr.  Hollister  has served as  Controller of
Capital since 1992. Mr. Hollister received his Bachelor of Science in Accounting
from the University of Maryland.  His experience  includes public  accounting as
well as private  experience  in fields  such as  securities,  construction,  and
nursing homes.  Prior to joining  Capital in 1992,  Mr.  Hollister was the chief
financial  officer and controller for Kavanaugh  Securities,  Inc. from December
1985 until 1992.  Mr.  Hollister is the property  controller  and supervises the
day-to-day  accounting  and  financial  aspects of Capital.  Mr.  Hollister is a
Certified Financial Planner and a member of both local and national professional
accounting organizations.

     (d)  Based  solely  upon a review  of  Forms 3, 4 and 5 and any  amendments
thereto furnished to the Registrant  pursuant to Rule 16a-3(e) of the SEC rules,
the Registrant is not aware of any failure of any officer or director of Capital
or  beneficial  owner of more than ten  percent of the Units to timely file with
the SEC any Form 3, 4 or 5 relating to the  Registrant  for 1995 except that the
following  persons or entities  failed to file in a timely  basis the  following
reports:   Capital  filed  six  late  reports  on  Form  4  reporting   fourteen
transactions;  Capital  Retirement  Group, Inc. filed two late reports on Form 4
reporting four transactions;  Capital Senior Living Communities,  L.P. filed six
late report on Form 4, reporting fourteen transactions; and each of Messrs. Beck
and Stroud filed six late report on Form 4, reporting fourteen transactions.
Item 11. Executive Compensation

         The Registrant has no officers or directors. The officers and directors
of the General  Partner receive no direct current  remuneration  from Registrant
nor is it proposed that they receive remuneration in such capacities. Registrant
is required to pay certain fees to the General Partner or its  affiliates,  make
distributions,  and allocate a share of the profits and losses of  Registrant to
the General Partner.  The relationship of the General Partner (and its directors
and officer) to its affiliates is set forth above in Item 10.  Reference is also
made to Note 7 of the Notes to the Consolidated  Financial  Statements  included
herein,   for  a  description  of  such   distributions,   allocations  and  the
compensation  and  reimbursements  paid  to  the  General  Partner  and  certain
affiliates.  See Item 13. "Certain  Relationships and Related  Transactions" for
additional information.

         There  are  no  compensatory  plans  or  arrangements   resulting  from
resignation  or retirement of the partners,  directors or executive  officers of
the General Partner which require payments to be received from Registrant.

Item 12. Security Ownership of Certain Beneficial Owners and Management

         (a) Aside from Capital owning 9.36% of outstanding  Units of Registrant
as of March 15, 1996, and Capital Senior Living Communities,  L.P., an affiliate
of Capital,  owning  11.33% of  outstanding  units of Registrant as of March 15,
1996,  no other person or group owns more than 5% of  Registrant as of March 15,
1996

         (b) No partners,  officers or directors of the General Partner directly
own any Units at March 15, 1996.  However,  Messrs.  Beck and Stroud  (through a
trust)  each own  indirectly  50% of Capital  and they may be deemed  beneficial
owners of the Units owned by Capital and Capital Senior Living Communities, L.P.
Capital also owns a 2% interest in the Registrant as the general partner.

Item 13. Certain Relationships and Related Transactions

         Under the terms of the Partnership Agreement, Registrant is entitled to
engage in various transactions  involving affiliates of the General Partner. The
relationship  of the General  Partner to its  affiliates is set forth in Item 1.
Pursuant to the Partnership  Agreement,  the General Partner receives a share of
Registrant's profits and losses.

         The  General  Partner  and its  affiliates  are  entitled to receive an
Acquisition  Fee, as defined in Registrant's  Partnership  Agreement,  for their
services rendered to Registrant in connection with the selection and purchase of
any property by  Registrant  whether  designated as real estate  commissions  or
other  fees,  however  designated  and  however  treated  for tax or  accounting
purposes.  Aggregate  Acquisition Fees payable to all persons in connection with
the purchase of Registrant's  properties may not exceed the lesser of: (a) 2% of
the gross proceeds of  Registrant's  offering;  or (b) such  compensation  as is
customarily  charged  in  similar  arm's-length   transactions.   If  there  are
insufficient  proceeds  to pay  such  fee  to  the  General  Partner  and  their
affiliates, such amount will not be deferred. No amounts were earned in 1995 and
1994 in connection with such services.  In connection  with any  reinvestment of
sale or  refinancing  proceeds  as provided in the  Partnership  Agreement,  the
Registrant  will  pay a  reinvestment  acquisition  fee  of 2% of the  price  of
additional  properties  payable from Net Sale or Refinancing  Proceeds  utilized
solely for the acquisition. No such fees were paid in 1995 or in 1994.

         Registrant  may pay the General  Partner or its affiliates a Regulatory
Approval Fee, as defined in the Partnership Agreement,  of up to 6% of the costs
of any newly constructed property which is acquired by Registrant.  The services
rendered in  connection  with such fee will include:  obtaining the  appropriate
certificates of need,  licenses,  Medicare and Medicaid  clearances,  regulatory
approvals of transfer as is necessary,  and such other federal, state, local and
other regulatory  agency  approvals as are necessary,  and completion of various
other  items  which  pertain to the  commencement  of the  operation  of a newly
constructed  health care  facility.  Said services are expected to continue over
the term for which such  Registrant  properties  are subject to compliance  with
regulatory agencies,  so as to ensure that the newly constructed property can be
placed into service on a timely basis and remain operational.  This fee will not
exceed  $1,150,000.  The  General  Partner  or its  affiliates  did not earn any
compensation  in 1995 or in 1994 in  connection  with such  services;  the Prior
General Partners earned $455,000 since inception.

         Registrant  may  pay to the  General  Partner  or its  affiliates,  for
services rendered in connection with the refinancing of a Registrant property, a
mortgage  placement  fee  equal  to the  lesser  of:  (a) 2% of the  refinancing
proceeds  of the  Registrant  property;  or (b) fees which are  competitive  for
similar  services  in the  geographical  area where the  Registrant  property is
located. Amounts earned in 1995 were $0 and $0 in 1994.

         Registrant  may  pay to the  General  Partner  or its  affiliates,  for
services  rendered in  connection  with the sale of a Registrant  property,  and
shall be  entitled  to  receive  the  lessor of: (a) 3% of the sale price of the
Registrant's  property,  or (b) an amount not to exceed 50% of the standard real
estate commission. Amounts earned by the General Partner in 1995 for the sale of
the Heritage Manor was $92,250.

         For property management services, the General Partner or its affiliates
are entitled to receive  leasing and  property  management  fees.  Since most of
Registrant's  properties  have  long-term,  triple-net  leases and  others  have
independent fee management engagements for most services, the General Partner or
its  affiliates  received 1% of the monthly gross rental or operating  revenues,
totaling  approximately  $80,000 and  $113,000  in 1995 and 1994,  respectively.
Property management fees paid to the General Partner were approximately $252,000
and $472,000 in 1995 and 1994,  respectively.  Asset management fees paid to the
General  Partner  were  approximately  $712,000  and  $731,000 in 1995 and 1994,
respectively.

         The General Partner may be reimbursed for its direct expenses  relating
to  offering  and  administration  of  Registrant.  The  General  Partner or its
affiliates received $235,000 and $266,000  reimbursements for such out-of-pocket
expenses in 1995 and 1994, respectively.

         In 1994, the Registrant purchased an administrative building,  adjacent
to one of its facilities,  from Tennessee  Cedarbrook  Ltd., an affiliate of the
General Partner, for approximately $485,000,  based on an independent appraisal.
Tennessee Cedarbrook Ltd. purchased the property from an unrelated party in July
1993 for a purchase price of $423,000.

         In addition,  a 50% owner of the General Partner, Mr. Beck, is chairman
of the board and an owner of a bank,  United  Texas  Bank of  Dallas,  where the
Registrant holds the majority of its operating cash accounts.



<PAGE>




                                     PART IV

Item 14. Exhibits, Financial Statement Schedules and Reports on Form 8-K

         (a)      The following documents are filed as part of this report:

                           (1)      Financial Statements

                                    The following Consolidated Financial 
                                    Statements of HealthCare Properties, L.P. 
                                    and Subsidiaries are incorporated by 
                                    reference as set forth in PART II, Item 8:
                                    Independent Auditors' Report Consolidated 
                                    Balance Sheets - December 31, 1995 and 1994
                                    Consolidated Statements of Operations - 
                                    Years ended December 31, 1995, 1994 and 1993
                                    Consolidated Statements of Partnership 
                                    Equity - Years ended December 31, 1995,
                                    1994 and 1993 Consolidated Statements of 
                                    Cash Flows- Years ended December 31, 1995, 
                                    1994 and 1993 Notes to Consolidated 
                                    Financial Statements

                           (2)      Financial Statement Schedules

                                    All schedules have been omitted because they
                                    are inapplicable, not required, or the
                                    information is included in the financial 
                                    statements or notes thereto.

                           (3)      Exhibits
                                                                    Page Nos. in
Exhibit Number                                                       This Filing

   3        Restated Limited Partnership Agreement is incorporated           N/A
            by reference to Exhibit A to the Prospectus of 
            Registrant dated August 31, 1987,  as filed with the 
            Commission pursuant to Rule 424(b).

  10        Restructuring Agreement dated November 30, 1992,                 N/A
            between Registrant and  Rebound, Inc. with exhibits.



  28        Partnership Management Agreement, dated July 29, 1992,           N/A
            with Capital Realty Group Properties, Inc. as filed 
            with the Commission in the Third Quarter 10-Q, dated
            September 30, 1992.

    (b)  Reports on Form 8-K.

         No  reports on Form 8-K were  filed  during the last  quarter of fiscal
1995.






<PAGE>



                                   SIGNATURES


    Pursuant  to the  requirements  of  Section  13 or 15(d)  of the  Securities
Exchange Act of 1934, the Registrant has duly caused this Report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                  HEALTHCARE PROPERTIES, L.P.

                  By:  Capital Realty Group Senior Housing, Inc.,
                         General Partner




                           By:
                                James A. Stroud
                                Chief Operating Officer and Director


    Pursuant to the  requirements  of the Securities  Exchange Act of 1934, this
Report  has  been  signed  below  by the  following  persons  on  behalf  of the
Registrant and in capacities and on the dates indicated.




By: __________________________________                        March 29, 1996
         James A. Stroud
         Chief Operating Officer and Director
         (Chief financial, and accounting officer)

By: __________________________________                        March 29, 1996
         Jeffrey L. Beck
         Chief Executive Officer and Director




<PAGE>




                                  EXHIBIT INDEX

                                                                    Page Nos. in
 Exhibit           Description                                       This Filing

    3       Restated Limited Partnership Agreement is incorporated           N/A
             by reference to Exhibit A to the Prospectus of 
             Registrant dated August 31, 1987, as filed with the
             Commission pursuant to Rule 424(b)
                          

   10       Restructuring Agreement dated November 30, 1992, between         N/A
             Registrant and Rebound, Inc. with exhibits.            

   28       Partnership Management Agreement, dated July 29, 1992,           N/A
             with Capital Realty Group Properties,Inc. as filed with
             the Commission in the Third Quarter 10-Q, dated
             September 30, 1992.
            


<PAGE>










March 29, 1995



Securities and Exchange Commission
450 5th Street N.W.
Judiciary Plaza
Washington, D.C.  20549

Re: HealthCare Properties, L.P.
         SEC File Number:  0-17695

Madam or Sir:

Enclosed  please  find Form 10-K for the year ended  December  31,  1995 for the
above referenced partnership.

Please acknowledge receipt of this filing by stamping and returning the enclosed
copy of this letter in the self-addressed,  stamped envelope provided.  If there
are any questions regarding this filing, please contact the undersigned.

Very truly yours,

HEALTHCARE PROPERTIES, L.P.



Pamela Crace
Investor Relations Director

PJC/rlt

Enclosure

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
This schedule contains summary financial information extracted from the
consolidated balance sheet at Decebmer 31, 1995 and the consolidated statements
of operations and cash flows for the twelve months ended December 31, 1995
and is qualified in ites entireity by reference to such financial statemetns.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-END>                               DEC-31-1995
<CASH>                                       7,606,857
<SECURITIES>                                         0
<RECEIVABLES>                                3,700,346
<ALLOWANCES>                               (3,489,937)
<INVENTORY>                                          0
<CURRENT-ASSETS>                                     0
<PP&E>                                      39,889,872
<DEPRECIATION>                            (14,638,617)
<TOTAL-ASSETS>                              33,812,286
<CURRENT-LIABILITIES>                                0
<BONDS>                                              0
                                0
                                          0
<COMMON>                                             0
<OTHER-SE>                                  22,427,282
<TOTAL-LIABILITY-AND-EQUITY>                33,812,286
<SALES>                                              0
<TOTAL-REVENUES>                             8,604,674
<CGS>                                                0
<TOTAL-COSTS>                                8,225,325
<OTHER-EXPENSES>                               171,265
<LOSS-PROVISION>                             1,237,420
<INTEREST-EXPENSE>                           1,324,845
<INCOME-PRETAX>                            (2,354,817)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                              3,604,514
<CHANGES>                                            0
<NET-INCOME>                                 1,250,333
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission