HEALTHCARE PROPERTIES L P
10-K, 1996-04-01
REAL ESTATE
Previous: CNS INC /DE/, 424B4, 1996-04-01
Next: LDI CORP, DEFS14A, 1996-04-01











                          SECURITIES AND EXCHANGE COMMISSION
                                Washington, D.C. 20549


                                      FORM 10-K


          [X]  Annual  Report  pursuant  to  Section 13  or  15(d)  of  the
               Securities Exchange Act of 1934
               For the fiscal year ended December 31, 1995, or

          [ ]  Transition report  pursuant to  Section 13  or 15(d)  of the
               Securities Exchange Act of 1934
               For the transition period from                            to
                       
               Commission file number  0-17695.

                             HealthCare Properties, L.P.
                (Exact name of registrant as specified in its charter)

          DELAWARE                                         62-1317327
          State or other jurisdiction of     (I.R.S. Employer
                                             incorporation               or
          organization)                      Identification No.)

          14160 Dallas Parkway, Suite 300, Dallas, Texas    75240    
          (Address of principal executive officers)        (Zip Code)

          Registrant's telephone number, including area code: 
              (214) 770-5600     

          Securities registered pursuant to Section 12(g) of the Act:   

                                    Title of Class
                             Limited Partnership Interest

          Indicate by check mark  whether the Registrant (1) has  filed all
          reports required  to  be filed  by  Section 13  or 15(d)  of  the
          Securities Exchange  Act of 1934  during the preceding  12 months
          (or for such shorter  period that the registrant was  required to
          file  such  reports), and  (2) has  been  subject to  such filing
          requirements for the past 90 days.  Yes  X   No       

          Indicate  by  check  mark  if  disclosure  of  delinquent  filers
          pursuant to Item 405  of Regulation S-K is not  contained herein,
          and will not be contained, to the best of registrant's knowledge,
          in  definitive  proxy or  information statements  incorporated by
          reference in  Part III of this Form 10-K or any amendment to this
          Form 10-K.   

          The  Registrant s  outstanding  securities  consist  of  units of
          limited partnership interests which have no readily ascertainable
          market  value since there is  no public trading  market for these
          securities  on which to  base a  calculation of  aggregate market
<PAGE>






          value.

          Documents incorporated by reference.       None   

                               Exhibit Index Page : 40

                                                              Page 1 of  40
<PAGE>






                                   TABLE OF CONTENTS



          PART I                                                  Page 
           
          Item 1Business                                                  3

          Item 2Properties                                                5

          Item 3Legal Proceedings                                         6

          Item 4Submission of Matters to a Vote of Security Holders       8

          PART II

          Item 5 Market for Registrant's Limited Partnership Interests
                 and Related Security Holder Matters                      8

          Item 6Selected Financial Data                                   9

          Item  7   Management's  Discussion  and  Analysis   of  Financial
          Condition
                 and Results of Operations                               10

          Item 8Financial Statements and Supplementary Data              14

          Item 9Changes   in  and   Disagreements   with   Accountants   on
          Accounting                                                     14
                 and Financial Disclosure


          PART III

          Item 10Directors and Executive Officers of the Registrant      14

          Item 11Executive Compensation                                  17

          Item 12Security  Ownership  of  Certain  Beneficial   Owners  and
          Management                                                     17

          Item 13Certain Relationships and Related Transactions          18

          PART IV

          Item 14Exhibits,  Financial Statement  Schedules, and  Reports on
          Form 8-K                                                       38

          SIGNATURES                                                     40
<PAGE>






                                        PART I

          Item 1.  Business

               HealthCare  Properties, L.P.  ("Registrant"), is  a Delaware
          limited  partnership formed  in March  1987,  for the  purpose of
          acquiring, leasing  and operating,  and disposing of  existing or
          newly constructed health care properties.  The General Partner of
          Registrant  is   Capital  Realty  Group   Senior  Housing,   Inc.
          ("Capital")

               Registrant was originally  called Jacques-Miller  Healthcare
          Properties, L.P., but changed  its name to Healthcare Properties,
          L.P. as of July 1993.

               The offering of  Registrant's limited partnership  interests
          (the "Units") terminated on August  31, 1989, although some Units
          were  sold  to   existing  investors  pursuant   to  Registrant's
          distribution reinvestment  plan (the  "Plan") until July  of 1991
          when the  Plan was suspended.  Registrant received gross proceeds
          from the offering of $43,373,269 and net proceeds of $38,748,791.

               All  of the  net  proceeds of  the offering  were originally
          invested  in 12 properties (the  Properties ) or used for working
          capital  reserves.    Registrant  originally  partially  financed
          acquisition of  eight of  its properties with  non-recourse debt.
          Four  properties were  initially  unleveraged.   At December  31,
          1995,  five properties  secure  debt and  four properties  remain
          unleveraged.     See  Item   2.     "Properties"   and  Item   7.
           Management s Discussion and Analysis of Financial Condition  and
          Results  of   Operations   for  a  description   of  Registrant's
          properties and their history.

               As  of December  31, 1995,  Registrant had  seven properties
          leased to unaffiliated operators under triple net leases, whereby
          the lessee  is responsible for all  operating expenses, insurance
          and real estate  taxes.   Additionally, the lessee  of an  eighth
          facility,  Cambridge,  is  involved   in  Chapter  11  bankruptcy
          proceedings.   See  Item 3,  E.   As a  result of  the operator's
          bankruptcy filing, the  General Partner  currently operates  this
          property   under    authority   from   the    Bankruptcy   Court.
          Additionally,  Registrant  has  a  ninth  property,  Countryside,
          leased  and operated by a  wholly owned subsidiary of Registrant,
          Countryside Care,  L.P. which operates  the Countryside facility.
          Countryside,  has been in default with the lender since 1992, see
          Item  3, D.   Legal Proceedings.     The Registrant  also had one
          property, Foothills, leased by  a wholly owned subsidiary of  the
          Registrant  through November  30,  1994.   Effective December  1,
          1994, Foothills had been operated and  managed by an unaffiliated
          operator under  receivership.  On  July 19, 1995,  the Registrant
          transferred the Foothills  property to its lender, pursuant  to a
          deed in lieu of foreclosure.  This transfer included a release of
          all potential liability  to the Registrant.   The Registrant also
          had  one  property, Diablo/Tamarack,  leased  by  a wholly  owned
<PAGE>






          subsidiary of  the Registrant, through July 31,  1995.  Effective
          July  31, 1995,  the Registrant  transferred the property  to its
          lender, pursuant to a deed in lieu of foreclosure.  This transfer
          included a release of all potential  liability to the Registrant.
          On  July 5, 1995, the Registrant sold the Heritage Manor facility
          for $3,075,000 and the Registrant netted $1,458,287 after payment
          of fees and its mortgage balance.  

               All  of Registrant's  triple  net leases  with  unaffiliated
          operators  require  operators  to   make  necessary  repairs  and
          Registrant  inspects or  receives reports  from each  facility at
          least annually to insure  that necessary repairs are made.   With
          respect  to  Registrant s  properties   which  are  not   leased,
          Registrant receives  rental income  from these properties  net of
          all  such  expenses.    Registrant  is  responsible  for  capital
          improvements and debt service payments under mortgage obligations
          secured by the properties.  

               Both  the income  and expenses  of operating  the properties
          owned by Registrant are subject to factors outside the control of
          both  Registrant and  the operators  of the  facilities, such  as
          oversupply  of  similar properties  resulting  from overbuilding,
          increases   in  unemployment   or   population  shifts,   reduced
          availability of  permanent mortgage  funds, changes in  taxes and
          regulations, including healthcare regulations and zoning laws, or
          changes in  patterns or needs of  users.  In addition,  there are
          risks  inherent in  owning and  operating health  care properties
          because such properties are susceptible to the impact of economic
          and other conditions outside the control of Registrant.  

               For  the   year  ended   December  31,   1995,  Registrant's
          Properties accounted for, in  the aggregate, in excess of  99% of
          Registrant's gross revenues.

               Management's plans in regard to Registrant as a whole are to
          maintain its nondefaulted properties  and hold them for long-term
          appreciation.  For information  on defaulted Properties, see Item
          3.  Registrant may  reinvest net sale or refinancing  proceeds in
          additional  health  care  properties  to   continue  Registrant's
          existence.  As noted above, as a result of defaults  by a certain
          lessee  of the  Registrant,  a subsidiary  of  the Registrant  is
          operating one  Property  at December  31,  1995 and  the  General
          Partner is operating another Property under bankruptcy authority.
          See Item 6.  "Selected Financial Data" and  Item 7. "Management's
          Discussion  and Analysis  of Financial  Condition and  Results of
          Operations".

               The  terms   of  the  transactions  between  Registrant  and
          affiliates  of the General Partner of Registrant are set forth in
          Item 13 below to which reference is hereby made for a description
          of such terms and transactions.

          Transaction with Capital
<PAGE>






               In June 1993, the holders of Units ("Unit Holders") approved
          the  replacement   of  the  existing  general   partners  of  the
          Partnership,   Jacques-Miller,  Inc.  ("JMI")   and  Jacques  and
          Associates,  L.P.  ("JA";  JA  and JMI  collectively  the  "Prior
          General Partners"), with Capital as well as various amendments to
          the Partnership  Agreement of  the Partnership (the  "Partnership
          Agreement").

               Under the Prior General Partners, the Registrant's  original
          business  focus  involved purchasing  and/or  constructing health
          care  facilities  and leasing  these  facilities under  long-term
          leases  to third  party lessee-operators.   Under  such long-term
          leases,  the Registrant had no  role in the  actual operations of
          the facilities  and primarily expected  to receive  rent with  no
          other  active involvement.   Unfortunately,  during 1991  and the
          first half of  1992, the Registrant  experienced defaults by  the
          lessee-operators under eight of its property leases.    

               The  result of these numerous  defaults is that  many of the
          Registrant's leases  have been  restructured and were  subject to
          negotiations  concerning further restructure.   In certain cases,
          the  Registrant has  been  unable to  make  all of  its  required
          mortgage debt payments.  Additionally, the lessee-operator  under
          one leased property, Cambridge, became the subject of proceedings
          under Chapter  11 of  the United  States Bankruptcy  Code.  As  a
          result,  the general  business  focus of  the Registrant  changed
          during  1992 and  1993  from  that  of  an  owner/lessor  to  one
          involving   complex   lease  and   mortgage   restructurings  and
          management of  lease defaults  and restructurings  complicated by
          actual  or   threatened   bankruptcy  proceedings   and   related
          litigation, and the assumption of day-to-day operation of certain
          of the Registrant's facilities.

               Due to  significant financial  setbacks affecting the  Prior
          General Partners  and their  limited resources and  the increased
          demands on the management  of the Registrant as  a result of  the
          above  mentioned  financial   difficulties  of  certain   lessee-
          operators  of  the  Registrant's  facilities  and  the  resulting
          financial difficulties  of  the  Registrant,  the  Prior  General
          Partners  determined that it would be in the best interest of the
          Registrant to find a substitute general partner with the interest
          and  financial capability to  manage the  Registrant effectively.
          The Prior  General Partners  proposed Capital as  the replacement
          general partner  and the  Unit Holders  approved Capital  in June
          1993 as the replacement general partner.

          Tender Offer

               On November 1, 1993,  Capital offered to purchase up  to 80%
          (subsequently reduced  to 40%) of  the outstanding  Units of  the
          Registrant at a purchase price of $1.00 per unit.  On December 3,
          1993, the offer was  closed with Capital purchasing approximately
          9%  of the  Units  (370,283  Units).   See  Item  12.    Security
          Ownership  of  Certain  Beneficial  Owners  and  Management   for
<PAGE>






          information on  the current  ownership  of Units  by Capital  and
          affiliates.

          Competition

               The   real   estate   business   is    highly   competitive.
          Registrant's  properties are subject  to competition from similar
          properties  in the vicinity of  each property.   In addition, the
          health  care  industry  segments  in  which  Registrant's lessees
          participate are  also subject  to intense  competitive pressures,
          which  may impact  such lessees'  ability to  generate sufficient
          revenues to  fulfill their obligations to  Registrant under their
          leases.

          Employees

               There were no employees of  Registrant at December 31, 1995.


          Regulatory Matters

               Federal,  state  and  local  government  regulations  govern
          fitness  and  adequacy,  equipment,  personnel  and  standards of
          medical  care at  a health care  facility, as well  as health and
          fire  codes.    Changes   in  the  applicable  regulations  could
          adversely affect the  operations of a property,  which could also
          affect the financial results of Registrant.   Risks of inadequate
          cost reimbursements  from  various government  programs  such  as
          Medicaid and Medicare may also impact lessees' ability to fulfill
          their lease obligations to Registrant.   Any impact from proposed
          health  care legislation is not known at this time; however, such
          impact  could adversely  affect cost reimbursements  from various
          government programs.

          Item 2.  Properties

               Registrant owns 9 properties  at December 31, 1995 including
          five  nursing homes  and  four  rehabilitation centers  purchased
          between  October 1987  and October  1990.   Four facilities  were
          newly constructed  when purchased.  Five  facilities are security
          for  mortgage loans for amounts equal to approximately 40% to 65%
          of Registrant's purchase price  paid for the facility.   Three of
          these loans are  non-recourse to Registrant  while two loans  are
          guaranteed by Registrant.  See  Item 7.  "Management's Discussion
          and Analysis of Financial Condition and Results of Operations".
<PAGE>






               The following table summarizes key information about each of
          Registrant's properties:

<TABLE>
<CAPTION>
               HEALTHCARE PROPERTIES, L.P.
               PROPERTY SUMMARY

               CEDARBROOK     CANE CREEK     CRENSHAW CREEK SANDY BROOK
                                                                           
                
          <S>            <C>            <C>            <C>            <C>
          Location       Nashville, TN  Martin, TN     Lancaster, SCM  t  .
          Dora, FL
          Type           Rehab          Rehab          Rehab        Rehab
          Date Purchasdsed              10/87          11/87        6/88
          9/88

          Purchase Price $3,955,000     $4,000,000     $3,900,000
          $4,200,000
          Original Mortgage
           Amount        $2,000,000     $2,200,000     $0           $0
          12/31/95 Mortgage
           Balance       $1,062,237     $987,966       $0
          Mortgage 
           Maturity      Mar 31, 1996   Dec 1, 2001                 N/AN/A
          End of Lease Term             2001           2001         2001
          2001

                     COUNTRYSIDE   TRINITY HILLS       HEARTHSTONE MCCURDY

          Location S. Haven, MI  Ft.  Worth, TX  Round Rock, TX Evansville,
          IN
          Type      Nursing   Nursing   Nursing   Nursing
          Date
          Purchased 8/88      2/88      11/88     9/89

          Purchase
           Price    $3,350,000          $2,700,000           $3,625,000    
          $7,100,000
          Original
           Mortgage
           Amount   $2,100,000     $0   $1,500,00      $4,700,000
          12/31/95
           Mortgage
           Balance  $2,068,539*    $0   $1,373,879     $4,282,980
          Mortgage
           Maturity 12/10/95  N/A       7/1/97    4/1/2012
          End of
           Lease Term     N/A           2000      2000              2001


                              CAMBRIDGE   

          Location            Cambridge, MA
          Type                Nursing
          Date Purchased      9/90
<PAGE>






          Purchase Price      $5,100,000
          Original Mortgage Amount       $0
          12/31/95 Mortgage Balance      $0
          Mortgage Maturity   N/A
          End of Lease Term   2002



          *  In default at December 31, 1995.
</TABLE>
          Item 3.   Legal Proceedings

     A.        On  April  4, 1991,  Registrant initiated  the filing  of an
          involuntary Chapter 7  bankruptcy proceeding against SentinelCare
          of California, Inc. ("SentinelCare"),  the lessee of Registrant's
          Diablo/Tamarack  facility.   This  action resulted  in Registrant
          gaining operating  control of  the Diablo  facility on  April 29,
          1991.    During  1994,  the Registrant  received  net  settlement
          proceeds of $19,075 from the bankrupt estate of SentinelCare.

          In addition  to the  bankruptcy claims, claims  and counterclaims
          have been filed by and against Registrant, SentinelCare and their
          affiliates  in a separate consolidated lawsuit  in Virginia.  The
          lawsuit brought by SentinelCare  against Registrant was dismissed
          with prejudice on July  28, 1992.  On January 21, 1992 Registrant
          won  a  judgment against  Mr.  Barry  Lieberman (a  guarantor  of
          SentinelCare's lease)  in connection  with his guaranties  and is
          currently  pursuing efforts  to collect on  that judgment  in the
          Connecticut courts.  

     B.        During May 1995, the Heritage Manor  loan matured.  However,
          on July 5,  1995, payment on the  loan balance of $1,500,000  was
          made  upon  the sale  of the  property.   The  sale price  of the
          property  was $3,075,000  and the  partnership  netted $1,458,287
          after payment of fees and mortgage balance. 

     C.        With  regards to  the  Diablo/Tamarack facility,  the lender
          sold the note to a third party.  In November 1994, the new lender
          attempted  to appoint  a receiver.   The  Registrant successfully
          opposed  the  Motion  and negotiated  for  a  transition of  this
          property  which  will  not   involve  ongoing  liability  to  the
          Registrant.   On July 31,  1995, the  facility was deeded  to the
          lender  in lieu  of foreclosure  and a  release of  all potential
          liability to Registrant was obtained.

     D.        With regards to  the Countryside facility,  due to the  poor
          overall financial  performance of the  facility and the  need for
          additional working  capital, the  prior General Partner  informed
          the  mortgage lender in April 1992 that all debt service payments
          were being suspended and that the respective mortgage obligations
          of the  Registrant  needed  to  be  restructured.    Capital  has
          conducted  negotiations  concerning   such  debt   restructuring;
          however,  the  possibility  of  restructuring  the  debt  appears
          unlikely.  The  lender has filed  suit in  Michigan to appoint  a
<PAGE>






          receiver and foreclose on the property.  Additionally, the lender
          has filed certain claims against the Registrant for damages.  The
          Registrant  has answered  and counterclaimed.   In  October 1995,
          Registrant entered into  a conditional agreement  of sale with  a
          third  party buyer.  Registrant is negotiating with the lender to
          settle the litigation  and allow  the sale and  fully settle  all
          outstanding  litigation.   The  outcome of  this negotiation  and
          litigation is indeterminate at this time.
            
     E.        In  December  1991,   Registrant  initiated  litigation   in
          Massachusetts  against  NCA-Cambridge,  Inc. (NCAC)  and  Richard
          Wolfe  (NCAC's operator/lessee  and a  guarantor of  NCAC's lease
          obligations  to  Registrant) in  an  attempt  to enforce  certain
          obligations of NCAC and  Wolfe under the terms of NCAC's lease of
          Registrant's  Cambridge facility.  In February 1992, NCAC filed a
          voluntary  Chapter  11 proceeding  in  the  Southern District  of
          Florida.   Registrant  subsequently learned  that in  addition to
          NCAC's default under  certain terms  of its lease,  the State  of
          Massachusetts   asserted  claims  against  NCAC  regarding  prior
          Massachusetts  Medicaid payments  made to  NCAC for  fiscal years
          1988 through 1991.  The Massachusetts claims are against NCAC and
          not  against Registrant;  however, Massachusetts  has regulations
          requiring  successor operators  of  a facility  to indemnify  the
          state for its losses suffered in connection with a prior operator
          of  the same facility.  It was therefore possible that Registrant
          could  have  been subject  to  such  liability based  on  certain
          interpretations  of   state  regulations.    As   a  result,  the
          Registrant could have become liable for  approximately $1,400,000
          in  connection  with  the   recovery  of  Medicaid  overpayments.
          Additionally, property taxes  were owed to the  City of Cambridge
          in an amount  in excess of $600,000. On May  24, 1993, Registrant
          reached an agreement with the bankrupt operator of  the Cambridge
          facility  to  repossess  that  facility  pending  emergence  from
          Bankruptcy Court.  It will be the responsibility of Registrant to
          file  a  bankruptcy  plan  to  take  this  property  out  of  the
          jurisdiction  of  the  bankruptcy   Court.    In  December  1995,
          Registrant reached  a settlement with the  State of Massachusetts
          and the City of  Cambridge with regard to the  outstanding issues
          facing the Cambridge facility.  This settlement has been approved
          by the United States Bankruptcy Court in Florida.  The settlement
          eliminated  the Registrant s  exposure  in  connection  with  the
          $1,400,000  Medicaid overpayments and  allowed the  Registrant to
          advance $590,000 to NCAC for payment of  property taxes.  At this
          time,  the Registrant  is  preparing documentation  to bring  the
          facility  out  of  bankruptcy.    See  Item   7.    "Management's
          Discussion  and Analysis  of Financial  Condition and  Results of
          Operations".


          Item 4.   Submission of Matters to a Vote of Security Holders

          None.

                                       PART II
<PAGE>






                
          Item 5.   Market  for  Registrant's  Common  Equity  and  Related
          Security Holder Matters

               At March 15, 1996,  there were 2,762 Unit Holders  of record
          in Registrant owning an  aggregate of 4,172,457 Units.   There is
          no public market for these Units and the General Partner does not
          currently  plan to  list  the Units  on  a national  exchange  or
          automated  quotation  system.   Registrant  has  had a  liquidity
          reserve  feature  which, under  certain  circumstances, permitted
          Unit  Holders to  liquidate  their  Units.    Due  to  inadequate
          liquidity of  Registrant and  the adverse  impact on  Unit values
          caused  by  defaults  of  certain of  Registrant's  lessees,  the
          General  Partner  suspended  all  redemptions  pursuant   to  the
          liquidity reserve in March of 1991.  Due to the valuation formula
          required to be used by Registrant in any  such redemptions, it is
          unlikely that the General  Partner will be able to  reinstate the
          liquidity feature in the foreseeable future.  

               Pursuant to  the terms  of the Partnership  Agreement, there
          are restrictions on the  ability of the Unit Holders  to transfer
          their  Units.  In all cases,  the General Partner must consent in
          writing to any  substitution of an Unit Holder.   The Revenue Act
          of 1987  contains  provisions which  have  an adverse  impact  on
          investors  in "publicly  traded partnerships."   Accordingly, the
          General  Partner has  established  a policy  of imposing  limited
          restrictions  on the  transferability  of the  Unit in  secondary
          market  transactions.    Implementation  of  this  policy  should
          prevent a  public trading market  from developing and  may impact
          the ability of  an investor to liquidate  his investment quickly.
          It is expected that such policy  will remain in effect until such
          time, if ever,  as further  clarification of the  Revenue Act  of
          1987   may  permit  Registrant   to  lessen  the   scope  of  the
          restrictions.

               Cash distributions of $2,020,538  were made during the first
          two quarters  of 1991,  after  which the  Prior General  Partners
          suspended  all cash  distributions until  defaults of  certain of
          Registrant's   lessees  could  be   satisfactorily  resolved  and
          Registrant's   cash   working  capital   balances  satisfactorily
          strengthened.    As a  result  of  suspending cash  distributions
          Registrant was able to maintain normal balances of trade accounts
          payable  despite  a  severe  reduction in  rental  revenues  from
          defaulting  lessees.    In  1993, Capital,  as  the  new  General
          Partner, distributed  $250,000  due to  an increase  in cash  and
          taxable income from the Rebound restructure described on page 12.
          The  ability   of  Registrant  to  resume   any  further  regular
          distributions of Operating Cash  Flow is dependent upon improving
          operational performance  of  assets operated  by  Registrant  and
          increased collection  of  rental revenues  from properties leased
          to third party operators.   In addition, concerning two  loans of
          the Registrant which  became due  in January 1996;  one loan  was
          extended  to March  31, 1996  and the  lender of  the other  loan
          agreed to extend the loan to December 1, 2001, pending completion
<PAGE>






          of final paperwork.  See Item 2.  If negotiations for refinancing
          the  March 31, 1996 loan  are unsuccessful, cash  reserves of the
          Registrant may be required to  pay this maturing debt obligation.
          See Item 7.   "Management's Discussion and Analysis  of Financial
          Condition and Results of Operations".
<PAGE>






          Item 6.   Selected Financial Data

                             HEALTHCARE PROPERTIES, L.P.
                           (A Delaware Limited Partnership)

                     December 31, 1995, 1994, 1993, 1992 and 1991
                    (not covered by Independent Auditors' Report)

                                Year Ended December 31

<TABLE>
<CAPTION>

       <S>            <C>        <C>        <C>       <C>        <C>
                       1995       1994       1993      1992       1991    

      Total
      
      Assets         $33,81
                      2,286      $40,9
                                 14,99
                                     1      $43,3
                                            75,92
                                                4     $45,9
                                                      79,77
                                                          4      $46,6
                                                                 30,79
                                                                     0   


      Mortgage
      Debt           $9,775
                       ,601      $16,2
                                 68,66
                                     8      $16,7
                                            13,02
                                                0     $17,3
                                                      67,46
                                                          1      $18,1
                                                                 83,28
                                                                     6   


      Total
      Revenue
      from                                                               



      Operations     $8,419
                       ,024      $12,5
                                 74,48
                                     1      $14,0
                                            24,31
                                                1     $9,77
                                                      3,866      $6,35
                                                                 0,055   


                                                                         
      Weighted
      Average                                                            

       Number of
      Units          4,172,
                        457      4,172
                                  ,457      4,172
                                             ,457     4,172
                                                       ,457      4,160
                                                                  ,692   


                                                                         
      Net Income
      (Loss)                                                             

        Loss
      Before 

           
      Extraordin
      ary Item       $(2,35
                     4,181)      $(3,0
                                 35,45
                                    9)      $(2,3
                                            95,48
                                               6)     $(598
                                                      ,318)      $(1,3
                                                                 00,66
                                                                    2)   





        
      Extraordin
      ary Gain       $3,604
                     ,514         $0         $0        $0         $0     


         Net
      Income
      (Loss)         $1,250
                     ,333        $(3,0
                                 35,45
                                    9)      $(2,3
                                            95,48
                                               6)          
                                                      $(598
                                                      ,318)      $(1,3
                                                                 00,66
                                                                    2)   


                                                                         
      Net Income
      (Loss) Per 
        Unit                                                             
<PAGE>






          Loss
      Before     
                 

      Extraordin
      ary Item             
                           
                           
                           
                           
                     $(0.56
                          )           
                                      
                                 $(0.7
                                    1)           
                                                 
                                            $(0.5
                                               6)          
                                                           
                                                      $(0.1
                                                         4)           
                                                                      
                                                                 $(0.3
                                                                    1)   






         
      Extraordin
      ary Gain       $0.79        $0         $0        $0         $0     


          Net
      Income
      (Loss)         $0.23       $(0.7
                                    1)      $(0.5
                                               6)     $(0.1
                                                         4)      $(0.3
                                                                    1)   


                                                                         
      Net Income
      (Loss)                                                             

         Tax         $(1,69
                     2,342)      $(393
                                 ,245)      $1,71
                                            0,132     $(648
                                                      ,013)      $(1,1
                                                                 01,41
                                                                    3)   


         Per
      Unit           $(.41)      $(.09
                                     )       $.41     $(0.1
                                                         5)      $(0.2
                                                                  6)     

                                                                         
      Cash
      Distributi
      ons                  
                       $0         $0        $250,
                                              000      $0        $2,02
                                                                0,538 
                                                                         


        Per Unit           
                       $0         $0         $.06      $0       $0.48 
                                                                         


</TABLE>
          The  above selected financial data  should be read in conjunction
          with  the financial  statements and  the related  notes appearing
          elsewhere in this annual  report.  See Footnote 3.   Property and
          Improvements   to Consolidated Financial Statement for discussion
          of property dispositions.
<PAGE>






          Item 7.   Management's  Discussion  and  Analysis   of  Financial
          Condition and Results of Operations

            1995 Compared to 1994 and 1993

               Registrant  ended 1995  with  cash and  cash equivalents  of
          $7,606,857  as compared  with  $5,606,274 at  December 31,  1994.
          Cash  and cash equivalents primarily increased in 1995 due to the
          sale  proceeds from  the  Heritage Manor  facility of  $1,458,287
          which is net of the payment of its mortgage balance of $1,500,000
          and fees.   Cash and  cash equivalents increased in  1994 due to:
          (1) increased  cash flow resulting  from operations; and  (2) the
          receipt  of  $560,000 in  settlement  claims.   The  overall 1994
          increase   in  cash  and  cash  equivalents   was  offset  by  an
          approximate  $449,000  increase  in   purchase  of  property  and
          improvements.  

               Accounts  receivable at December 31, 1995 were approximately
          $210,000  as compared  to $567,000  at December  31, 1994.   This
          decrease  is  primarily  from uncollectible  accounts  receivable
          resulting from the transfer of  the Foothills facility.  Accounts
          payable  and   accrued  expenses  for  1995   were  approximately
          $1,526,000 at  December 31, 1995,  as compared  to $3,106,000  at
          December 31,  1994.   This  decrease  resulted largely  from  the
          reduction of accrued  interest and property taxes on the transfer
          of   the   Foothills  and   Diablo/Tamarack  facilities   to  the
          noteholders   in  lieu  of   foreclosure  on  July   19  and  31,
          respectively.      Operating   facility   accounts   payable   of
          approximately  $83,000  at December  31,  1995,  and $363,000  at
          December 31,  1994,  related to  the Diablo/Tamarack, Countryside
          and Foothills facilities.   Corresponding decreases from December
          31, 1994 to 1995 in property and improvements,  deferred charges,
          operating facility accounts payable and  mortgage loans primarily
          relates  to the sale  of Heritage Manor  and the transfer  of the
          Diablo/Tamarack and Foothills properties.

               Rental   revenues  were  approximately  $5,100,000  in  1995
          compared to  approximately $5,297,000 in 1994,  and approximately
          $5,347,000 in 1993.  The decrease of rental revenues from 1994 to
          1995 is due  to the  termination of lease  revenue from  Heritage
          Manor  upon its  sale on  July  5, 1995.    Rental revenues  were
          relatively unchanged in 1994 as compared to 1993.    

               Patient revenues  of approximately $3,269,000  for the  year
          ended December  31, 1995,  approximately $6,699,000 for  the year
          ended  December 31,  1994, and  approximately $6,238,000  for the
          year  ended December 31, 1993,  related to the  operations at the
          Countryside,  Diablo/Tamarack,  and  Foothills  facilities.   The
          decrease  in  patient  revenues  for  1995 as  compared  to  1994
          resulted from the aforementioned transfers of the Diablo/Tamarack
          and  Foothills facilities  in 1995.   Patient  revenues increased
          from  1993 to  1994 resulting  from increased  rental  rates from
          private and third party payors.
<PAGE>






               During 1995, the net  loss on sale/transfer of approximately
          $1,237,000  and extraordinary  gain  of approximately  $3,605,000
          resulted  from the  sale of  Heritage Manor  and transfer  of the
          Diablo/Tamarack and Foothills facilities.

               During  1994, other  income of  $579,075  primarily resulted
          from the collection of  $560,000 in legal claims from  the former
          operator of the Foothills and Countryside facilities.  

               During  1993,   income  of  $1,900,000  resulted   from  the
          collection  of previously  unrecorded promissory  note receivable
          from Relife, Inc. and a $539,025 gain recognized from the sale of
          Rebound, Inc. stock.
           
               Facility operating expenses were approximately $3,238,000 in
          1995   compared  to   approximately   $6,597,000  in   1994,  and
          approximately  $6,151,000  in 1993.    The  decrease in  facility
          operating  expenses in 1995, compared to 1994,  resulted from the
          transfer of the Foothills  and Diablo/Tamarack facilities on July
          19 and  31, respectively.   The  increase  in facility  operating
          expenses in  1994, compared  to 1993,   resulted  from additional
          therapies, ancillary, laundry and travel costs.  

               Depreciation   was  approximately     $1,722,000  for  1995,
          $1,912,000  for  1994, and  $1,952,000  for  1993.   Depreciation
          decreased in 1995 due to the above mentioned sale and transfer of
          properties and was relatively unchanged for the  years ended 1994
          and 1993, respectively.  

               Fees  to   affiliates   were  approximately      $1,279,000,
          $1,582,000, and $1,668,000  for the years  ended 1995, 1994,  and
          1993, respectively.  The  decrease of fees to affiliates  in 1995
          from 1994  resulted from decreased management  fees upon transfer
          of  the  Diablo/Tamarack  and  Foothills  facilities.    Fees  to
          affiliates were relatively unchanged from 1994 compared to 1993. 
           

               Lease default expenses  of approximately $286,000, $453,000,
          and  $399,000  for   the  years  ended  1995,   1994,  and  1993,
          respectively,  decreased  in 1995  due to  the resolution  of the
          Diablo/Tamarack and  Foothills lease  defaults increased in  1994
          due to  additional  real estate  tax  accruals on  the  Cambridge
          facility.   

               Administrative   and   other  expenses   were  approximately
          $115,000, $222,000, and $284,000 for the years ended 1995,  1994,
          and  1993,  respectively.    Administrative  and  other  expenses
          decreased from 1994  to 1995 due to  decreased professional fees,
          rent and travel expenses.  Administrative and other expenses were
          relatively unchanged for 1994 compared to 1993.   

               Bad debt expense was approximately $1,586,000, $920,000, and
          $786,000 for the years ended  1995, 1994, and 1993, respectively.
          Bad debt expense increased in  1995, compared to 1994,  primarily
<PAGE>






          due to bad  debt allowance provided on advances  made to the NCAC
          to  pay property taxes on the Cambridge facility and increased in
          1994,  compared  to   1993,  due  to  the   uncertainty  of  rent
          collections  from the  operation of  the Cambridge  and Foothills
          facilities.

               Interest  income was  approximately $186,000,  $103,000, and
          $151,000 for the years ended  1995, 1994, and 1993, respectively.
          Interest  income increased in  1995 from  1994 due  to additional
          interest  earned  on  net  proceeds  received  upon  the  sale of
          Heritage Manor and decreased  from 1993 to 1994 due  to declining
          interest rates. 
            
               Amortization  was  approximately  $171,000,   $196,000,  and
          $212,000  for the years ended 1995, 1994, and 1993, respectively.
          Amortization decreased in  1995 and 1994,  compared to the  prior
          year, primarily  due to  fully amortized  deferred costs  for the
          Diablo/Tamarack, Countryside, and Foothills facilities.  

               Interest expense was  approximately $1,325,000,  $1,646,000,
          and  $1,660,000  for  the  years  ended  1995,  1994,  and  1993,
          respectively.  Interest expense  decreased in 1995 from  1994 due
          to the repayment of the mortgage upon the sale of Heritage  Manor
          and the transfer of  the Diablo/Tamarack and Foothills mortgages,
          and decreased in  1994 from  1993 due to  adjustments in  certain
          floating rate mortgage obligations.

               The  Registrant also  owns the  Cambridge facility  on which
          management has  concluded the  carrying value  exceeded estimated
          fair  value.  As  a result, in  the fourth quarter  of 1994, this
          property which had been carried at $4,185,381 was written down to
          the appraised value of $2,000,000.

               In  1993, management  concluded that  the carrying  value of
          three  properties,  Foothills,  Countryside  and  Diablo/Tamarack
          exceeded  estimated fair  value.   These properties  each secured
          nonrecourse debt,  the outstanding balances  of which  management
          also believed  exceeded their  respective estimated  fair values.
          As a result,  in the  fourth quarter of  1993, these  properties,
          which had been carried at $10,048,605, were written down to their
          respective nonrecourse debt values which aggregated $6,590,221.  

               Statement  of  Financial  Accounting  Standards  No.  121  -
           Accounting for the Impairment of Long-Lived Assets and for Long-
          Lived  Assets to be Disposed Of  ( FAS 121 ) became effective for
          financial  statements for  fiscal years beginning  after December
          15, 1995.  The Registrant will adopt FAS 121 in the first quarter
          of 1996.  The estimated impact  to the Registrant in adopting FAS
          121 is immaterial. 

               As of  December 31, 1995, the  Foothills and Diablo/Tamarack
          facilities  were transferred to the lender, pursuant to a deed in
          lieu of foreclosure.
<PAGE>






               See  Item  1.  "Business",  for  more  detailed  information
          concerning Registrant's operations during 1995.

               This   item  should   be  read   in  conjunction   with  the
          consolidated  financial  statements  and  other  items  contained
          elsewhere in this report.

          Liquidity and Capital Resources

               Registrant raised  gross proceeds from the  offering of over
          $43,300,000 and  purchased twelve properties.   In July  of 1991,
          Registrant suspended its distribution/reinvestment program (DRIP)
          as  a result  of  the  adverse impact  on  Unit value  caused  by
          defaults   of  certain  of   Registrant's  lessees.    Registrant
          consequently  does not anticipate  additional capital investments
          by  Unit Holders.    Sources for  Registrant's liquidity  include
          rental  revenues   from  lessees   of  certain   of  Registrant's
          properties,  operational  income  from  properties   operated  by
          subsidiaries  of Registrant,  potential  proceeds  from  mortgage
          financing  on  one  or  more  of  Registrant's  four  unleveraged
          properties, or  potential sale proceeds from  any of Registrant's
          nine properties.  For 1996, the Registrant anticipates sufficient
          cash flow to meet debt service requirements, including the payoff
          of debt maturing at March 31, 1996 if terms are not extended, and
          cover all  other operational expenses.   For further information,
          see  discussion below on each individual property as well as Item
          5,  Market for  Registrant's Common  Equity and  Related Security
          Holder Matters.

          Operations of the Registrant's Properties

               Cedarbrook, Cane  Creek,  Crenshaw  Creek  and  Sandy  Brook
          facilities.    Rebound, Inc.  ("Rebound") leased  the Cedarbrook,
          Cane Creek, Crenshaw Creek and Sandy Brook properties pursuant to
          a master lease with the Registrant.

               Effective  November 30,  1992,  the Registrant  and  Rebound
          reached an amended master  lease agreement whereby Rebound agreed
          to resume increased rental payments  to the Registrant, the terms
          of  the lease were extended  from five to  nine years, Registrant
          gained  a  10%  ownership  position in  Rebound  and  substantial
          penalty provisions  were  placed  on  Rebound  in  the  event  of
          default.  Additionally, Registrant  forgave notes receivable from
          Rebound  and received  a promissory  note for  $1,900,000 payable
          over  three  years  that   was  convertible  on  certain  default
          conditions at  the option of the Registrant  to additional shares
          of  Rebound.   During  the second  quarter  ended June  30, 1993,
          Relife,  Inc.  acquired  Rebound  resulting  in  payment  of  the
          $1,900,000 promissory note to the Registrant  and sale of Rebound
          stock for $939,025  in cash.   The master  lease negotiated  with
          Rebound will  continue uninterrupted,  but will be  guaranteed by
          Relife, Inc.  Due to low occupancy of the Sandybrook facility, it
          was temporarily closed in 1994 and at this time Registrant cannot
          determine  when it might reopen.   During 1994,  Relife, Inc. was
<PAGE>






          acquired  by  HealthSouth  Rehabilitation  Corporation.    Rental
          payments in March  and April  1995 were discontinued  by the  new
          ownership   causing  an   interruption  in   the  master   lease.
          Registrant met with  the new  ownership and  those payments  were
          subsequently made in the  second quarter of 1995.   Subsequent to
          that time period, all payments have been made on a timely basis.

               Two recourse loans,  Cedarbrook and Cane Creek,  were due in
          January 1996 in the aggregate amount of approximately $2,400,000.
          The Cedarbrook note  was extended  through March 31,  1996.   The
          lender  of the  Cane  Creek note  agreed  to extend  the loan  to
          December  1,  2001,   pending  completion  of  final   paperwork.
          Registrant is  currently negotiating  with the lender  to further
          extend the Cedarbrook loan.

               Foothills  facility.    The lender sold the  note to a third
          party.   During December 1994, the Registrant was ordered to turn
          over  management of the  Foothills facility to  a court appointed
          receiver.    On July  19,  1995, the  Registrant  transferred the
          property  to  the  lender,   pursuant  to  a  deed  in   lieu  of
          foreclosure.  The  documents for this transfer  include a release
          of all potential liability to the Registrant.

               Countryside facility.   Due  to  the poor  overall financial
          performance  of  the Countryside,  Diablo/Tamarack  and Foothills
          facilities  and  their  need  for   additional  working  capital,
          Registrant  informed the  mortgage  lender for  this facility  in
          April 1992 that  all debt service  payments were being  suspended
          and  that the mortgage obligations of the Registrant needed to be
          restructured. Capital has conducted negotiations  concerning such
          debt restructuring; however, the possibility of restructuring the
          debt appears unlikely. The  lender has filed suit in  Michigan to
          appoint  a receiver and foreclose on the property.  Additionally,
          the  lender has filed claims  against the Registrant for damages.
          In October 1995, Registrant  entered into a conditional agreement
          of sale with a third party buyer.  Registrant is negotiating with
          the  lender to settle the litigation and  allow the sale.  If the
          lender refuses  to settle,  Registrant is prepared  to vigorously
          defend itself against the claims of the lender.

               Diablo/Tamarack   facility          With   regard   to   the
          Diablo/Tamarack  note, the lender sold the note to a third party.
          In November 1994, the new lender attempted to appoint a receiver.
          The Registrant successfully opposed the Motion and negotiated for
          a transition  of  this property  which will  not involve  ongoing
          liability to  the Registrant.  On July 31, 1995, the facility was
          deeded to the lender in lieu  of foreclosure and a release of all
          potential liability to Registrant was obtained.

               Cambridge  facility   The lessee  of the Cambridge facility,
          Nursing Centers of America-Cambridge ("NCAC"), filed a  voluntary
          petition  under  Chapter 11  of  the Federal  Bankruptcy  Code in
          February of  1992.  Registrant commenced  litigation against NCAC
          seeking full payment  of future  rentals under the  lease or  the
<PAGE>






          removal  of NCAC  from  the  direct  operational control  of  the
          facility.  See Item 3, E.

               Based on certain  interpretations of state  regulations, the
          Registrant could have become liable  for approximately $1,400,000
          in connection  with the recovery of  prior Medicaid overpayments.
          Additionally, property taxes  were owed to the City of Cambridge.
          On  May  24,  1993,  Registrant reached  an  agreement  with  the
          bankrupt  operator of  the Cambridge  facility to  repossess that
          facility pending emergence from Bankruptcy Court.  It will be the
          responsibility of  Registrant to file  a bankruptcy plan  to take
          this property  out of the  jurisdiction of the  bankruptcy Court.
          In December 1995, Registrant reached a  settlement with the State
          of Massachusetts and  the City  of Cambridge with  regard to  the
          outstanding  issues   facing  the   Cambridge  facility.     This
          settlement was approved  by the United States Bankruptcy Court in
          Florida  in  the fourth  quarter  of 1995.    At  this time,  the
          Registrant is  preparing documentation to bring  the facility out
          of bankruptcy.

               Heritage Manor facility.  The Heritage Manor loan matured in
          May 1995 in the amount of $1,500,000, however, the payment of the
          loan was made with proceeds from the sale of the property on July
          5, 1995.  The sale  price of the property was $3,075,000  and the
          partnership netted $1,458,287 after  payment of fees and mortgage
          balance.

               Trinity Hills,  McCurdy.  and Hearthstone  facilities    The
          Registrant's  other facility  lessees  are all  current in  their
          lease obligations to the Registrant.  In addition, the Registrant
          believes  it likely that two of these lessees will pay additional
          rental  amounts to the Registrant during  future years based upon
          increased revenues at those facilities.  However, there can be no
          assurance of  such increased  revenue.   Two of these  facilities
          appear  to be generating cash flow sufficient to fund their lease
          obligations, but Trinity Hills is,  at this time, not  generating
          sufficient cash flow to fund its lease obligations from  property
          operations.   However, the lessee  continues to fund  the deficit
          lease cash flow.  

          Impact of Inflation

               To  offset  some  potential  adverse  effect  of  inflation,
          Registrant  has  required each  of  its  unaffiliated tenants  to
          execute "triple-net" leases with the tenant being responsible for
          all operating expenses,  insurance and real  estate taxes.   Such
          leases generally  require additional participating  rent payments
          based on  certain increases  in the lessee's  collected revenues.
          To  the  extent that  Registrant  undertakes  to operate  certain
          facilities through wholly-owned subsidiaries, those subsidiaries,
          and  ultimately  Registrant,  will  be directly  exposed  to  the
          inflationary pressures on health care industry operating costs.
<PAGE>







          Item 8.   Financial Statements and Supplementary Data

          HEALTHCARE PROPERTIES, L.P. AND SUBSIDIARIES
          (A Limited Partnership)

          Consolidated Financial Statements

          December 31, 1995, 1994 and 1993


          (With Independent Auditors' Report Thereon)



          INDEPENDENT AUDITORS' REPORT


          The Partners
          HealthCare Properties, L.P.:


          We have  audited the accompanying consolidated  balance sheets of
          HealthCare  Properties,   L.P.   and  subsidiaries   (a   limited
          partnership)  as of December 31,  1995 and 1994,  and the related
          consolidated  statements of  operations,  partnership equity  and
          cash flows for each of  the years in the three-year period  ended
          December 31,  1995.  These consolidated  financial statements are
          the  responsibility   of  the  Partnership's  management.     Our
          responsibility  is to  express an  opinion on  these consolidated
          financial statements based on our audits.

          We  conducted our  audits in  accordance with  generally accepted
          auditing standards.   Those  standards require  that we plan  and
          perform the  audit to  obtain reasonable assurance  about whether
          the financial statements are free  of material misstatement.   An
          audit includes  examining, on  a test basis,  evidence supporting
          the amounts  and disclosures  in the  financial  statements.   An
          audit also includes assessing  the accounting principles used and
          significant estimates  made by management, as  well as evaluating
          the overall  financial statement  presentation.  We  believe that
          our audits provide a reasonable basis for our opinion.

          In our opinion, the consolidated financial statements referred to
          above  present fairly,  in all  material respects,  the financial
          position of  HealthCare Properties,  L.P. and subsidiaries  as of
          December 31, 1995 and  1994, and the results of  their operations
          and their  cash flows  for each  of the  years in  the three-year
          period  ended December  31,  1995, in  conformity with  generally
          accepted accounting principles.  

                                           KPMG Peat Marwick LLP

          Dallas, Texas
<PAGE>






          F    e    b    r    u    a    r    y    7    ,   1    9    9    6
<PAGE>




<TABLE>
<CAPTION>
                     HEALTHCARE PROPERTIES, L.P. AND SUBSIDIARIES
                               (A Limited Partnership)

                             Consolidated Balance Sheets

                              December 31, 1995 and 1994



                             Assets                       1995       1994

           <S>                                         <C>        <C>
           Cash and cash equivalents                   $         
                                                       7,606,857  5,606,27
                                                                  4


           Accounts  receivable,  less  allowance  for
           doubtful accounts of
            of $3,489,937  in 1995 and $1,934,335  in
           1994 (note 9)                               210,409    567,244



           Prepaid expenses                            129,714    171,853

           Property and improvements,  net (notes 3, 4
           and 5)                                      25,251,255 33,696,2
                                                                  57


           Deferred    charges,    less    accumulated
           amortization of $734,146
            in 1995 and $837,348 in 1994 (note 7)               
                                                       614,051           
                                                                  873,363
                                                       $
                                                       33,812,286 40,914,9
                                                                  91

               Liabilities and Partnership Equity


           Accounts payable and accrued expenses (note
           4)                                          $         
                                                       1,526,209  3,106,40
                                                                  7

           Operating facility accounts payable         83,194     362,967


           Mortgage loans  payable - in  default (note
           4)                                          2,068,539  6,590,22
                                                                  1

           Mortgage loans payable (note 4)
                                                       7,707,062  9,678,44
                                                                  7
                                                       11,385,004 19,738,0
                                                                  42


           Partnership equity (deficit):
<PAGE>






             Limited partners (4,172,457 units)        22,449,617 21,489,2
                                                                  81
             General partners                                    
                                                       (22,335)           
                                                                  (312,-
                                                                  332)
                                                       22,427,282 21,176,9
                                                                  49


           Contingencies (notes 2, 3, 4 and 6)                   
                                                                          
                                                                          
                                                       $
                                                       33,812,286 40,914,9
                                                                  91

</TABLE>
          See accompanying notes to consolidated financial statements.
<PAGE>



<TABLE>
<CAPTION>

                     HEALTHCARE PROPERTIES, L.P. AND SUBSIDIARIES
                               (A Limited Partnership)

                        Consolidated Statements of Operations

                     Years ended December 31, 1995, 1994 and 1993

                                               1995       1994       1993
           Revenues (notes 5, 6 and 9):
            <S>                             <C>         <C>       <C>
            Net patient service             $
                                            3,268,800   6,698,751 6,237,907

            Rental                          5,100,085  5,296,655  5,347,379

            Recovery of note receivable                           1,900,000
            Gain on sale of investment                                     
                                                                  539,025
            Other income                             
                                            50,139              
                                                       579,075              
                                                                       
                                            8,419,024  12,574,481 14,024,311
           Expenses:

            Facility operating expenses     3,238,004  6,597,068  6,150,899
            Depreciation                    1,721,605  1,911,876  1,951,854
            Fees to affiliates (note 7)     1,279,428  1,581,765  1,667,626
            Bad debts                       1,585,555  919,737    786,418
            Lease  default  expenses (note
           6)                               286,108    453,140    399,088


            Administrative and other           114,625          
                                                       222,055             
                                                                  283,760
                                            8,225,325  11,685,641 11,239,645
                   Income from operations      193,699          
                                                       888,840    2,784,666

           Other income (expense):

            Interest income                 185,650    102,511    150,984
            Interest expense                (1,324,845
                                            )          (1,645,647
                                                       )          (1,660,471
                                                                  )
            Amortization                    (171,265)  (195,782)  (212,281)
            Loss    on   disposition    of
           operating 
              properties, net (note 3)      (1,237,420
                                            )                      

            Loss   due  to   reduction  of
           carrying value of
              operating  properties   (note
           3)                                         
                                                       (2,185,381
                                                       )          (3,458,384
                                                                  )

                                            (2,547,880
                                            )          (3,924,299
                                                       )          (5,180,152
                                                                  )
<PAGE>






                   L o s s     b e f o r e
           extraordinary item               (2,354,181
                                            )          (3,035,459
                                                       )          (2,395,486
                                                                  )

           Extraordinary      gain       on
           disposition of
            operating properties (note 3)   3,604,514            
                                                                            
                                                                        

                   Net income (loss)        $
                                            1,250,333  (3,035,459
                                                       )          (2,395,486
                                                                  )

           Allocation    of   net    income
           (loss):
            Limited partners                $         
                                            960,336    (2,974,750
                                                       )          (2,347,576
                                                                  )
            General partners                   289,997           
                                                       (60,709)             
                                                                  (47,910)

                                            $
                                            1,250,333  (3,035,459
                                                       )          (2,395,486
                                                                  )
           Per unit:
            Loss before extraordinary item            
                                              $(.56)             
                                                           (.71)            
                                                                      (.56)
            Extraordinary gain                        
                                                 .79             
                                                                            
                                                                           
            Net income (loss)                         
                                              $ .23              
                                                           (.71)            
                                                                      (.56)

            Distributions                             
                                              $                  
                                                                            
                                                                       .06

           Weighted   average   number   of
           units                            4,172,457
                                                       4,172,457  4,172,457


          See accompanying notes to consolidated financial statements.
<PAGE>
</TABLE>





                     HEALTHCARE PROPERTIES, L.P. AND SUBSIDIARIES
                               (A Limited Partnership)

                    Consolidated Statements of Partnership Equity

                     Years ended December 31, 1995, 1994 and 1993


<TABLE>
<CAPTION>
                                            Limited
                                           Partners    General
                                                       Partners    Total

           Equity at December 31, 1992    $
                                          <C>         <C>        <C>
           <S>                            27,061,607  (203,713)  26,857,894



            Net loss                      (2,347,576
                                          )           (47,910)   (2,395,486
                                                                 )

            Distributions                           
                                          (250,000)            
                                                                           
                                                                 (250,000)
           Equity at December 31, 1993    24,464,031  (251,623)  24,212,408


            Net loss
                                          (2,974,750
                                          )            (60,709)
                                                                 (3,035,459
                                                                 )
           Equity at December 31, 1994    21,489,281  (312,332)  21,176,949

            Net income                             
                                          960,336     289,997
                                                                 1,250,333
           Equity at December 31, 1995    $
                                          22,449,617   (22,335)  22,427,282



          See accompanying notes to consolidated financial statements.
</TABLE>
<PAGE>
<TABLE>
<CAPTION>




                     HEALTHCARE PROPERTIES, L.P. AND SUBSIDIARIES
                               (A Limited Partnership)
                        Consolidated Statements of Cash Flows
                     Years ended December 31, 1995, 1994 and 1993




           <S>                                   <C>       <C>       <C>
                                                 1995      1994      1993
           Cash    flows    from    operating
           activities:
            Net income (loss)                 $
                                              1,250,33
                                              3         (3,035,4
                                                        59)       (2,395,4
                                                                  86)

            Adjustments   to  reconcile   net
           income (loss) to 
              net cash  provided by operating
           activities:

               Depreciation and amortization  1,892,87
                                              0         2,107,65
                                                        8         2,164,13
                                                                  5
               Bad debts                      1,585,55
                                              5         919,737   786,418

               Loss    on    disposition   of
           operating properties,
                net                           1,237,42
                                              0                    

               Extraordinary      gain     on
           disposition of
                operating properties          (3,604,5
                                              14)                  

               Loss   due  to   reduction  of
           carrying value
                 of operating properties                2,185,38
                                                        1         3,458,38
                                                                  4

               Gain on sale of investment                         (539,025
                                                                  )
               Recovery of note receivable              _         (1,900,0
                                                                  00)
               Changes    in    assets    and
           liabilities, net of 
                effects      of      property
           dispositions:
                 Accounts receivable          (1,228,7
                                              20)       (850,301
                                                        )         (811,229
                                                                  )
                 Prepaid expenses             39,406    (11,473)  (101,880
                                                                  )

                 Deferred charges                                 (491,030
                                                                  )
                 Accounts     payable     and
           accrued expenses                           
                                              (89,940)  1,018,87
                                                        8          
                                                                  696,077
                     Net  cash  provided   by
           operating
                       activities             1,082,41
                                              0         2,334,42
                                                        1          
                                                                  866,364
<PAGE>







           Cash    flows    from    investing
           activities:
            Purchases    of   property    and
           improvements                       (760)     (514,406
                                                        )         (65,278)


            Proceeds from sale of property    2,958,28
                                              7                    

            Cash  forfeiture  on  disposition
           of property
              held in receivership            (67,969)             


            Proceeds from sale of investment                              
                                                                  939,025
            Recovery of note receivable               
                                                                
                                                                  1,900,00
                                                                  0
                     Net  cash   provided  by
           (used in)
                       investing activities   2,889,55
                                              8         (514,406
                                                        )         2,773,74
                                                                  7


           Cash    flows    from    financing
           activities:

            Payments   on   mortgage    loans
           payable                            (1,971,3
                                              85)       (444,352
                                                        )         (654,441
                                                                  )
            Distributions     to      limited
           partners                                   
                                                                
                                                                  (250,000
                                                                  )
                     Net    cash    used   in
           financing activities               (1,971,3
                                              85)       (444,352
                                                        )         (904,441
                                                                  )

           Net  increase  in  cash  and  cash
           equivalents                        2,000,58
                                              3         1,375,66
                                                        3         2,735,67
                                                                  0

           Cash   and  cash   equivalents  at
           beginning of year
           Cash and cash  equivalents at  end
           of year                            5,606,27
                                              4
                                              $
                                              7,606,85
                                              7         4,230,61
                                                        1
                                                        5,606,27
                                                        4         1,494,94
                                                                  1

                                                                  4,230,61
                                                                  1

           Cash paid for interest             $        
                                              850,747    
                                                        981,346    
                                                                  987,106

          See accompanying notes to consolidated financial statements.
<PAGE>
</TABLE>





          HEALTHCARE PROPERTIES, L.P. AND SUBSIDIARIES
          (A Limited Partnership)

          Notes to Consolidated Financial Statements

          December 31, 1995, 1994 and 1993
          (1)General
          HealthCare Properties, L.P., is a Delaware limited partnership
          which began operations on October 14, 1987, for the purpose of
          acquiring, leasing and operating existing or newly constructed
          long-term health care properties.  These properties are operated
          by the Partnership or are leased to qualified operators who
          provide specialized health care services.  Effective February 1,
          1995, Capital Senior Living, Inc., (CSL), an affiliate of Capital
          Realty Group Senior Housing, Inc. (CRG), became the managing
          agent for the Partnership replacing CRG, which had been managing
          agent since July 1, 1992.  At the time CRG began managing the
          Partnership, several of the Partnership's properties were in
          distress due to defaults by lessees of the respective properties
          (see note 6).On June 9, 1993, a Consent Solicitation was
          circulated to the limited partners soliciting their consent to
          certain amendments to the Partnership Agreement.  The results of
          this solicitation, which became effective July 1, 1993, were as
          follows: -CRG was admitted and substituted as the sole general
          partner of the Partnership. -The name of the Partnership was changed
          from Jacques-Miller HealthCare Properties, L.P. to HealthCare
          Properties, L.P.- Certain fee and compensation arrangements with
          the general partner were revised.

          -Certain restrictions on refinancing Partnership debt were removed.
          Retention of the Partnership's operating cash flow for the purpose
          of acquiring additional Partnership properties was permitted.
          -Restrictions on repurchasing limited partnership units by the
          Partnership were eliminated.
          Pursuant to a tender offer dated November 1, 1993, CRG acquired
          372,199 limited partner units or approximately 9% of the
          Partnership's limited partner units, effective December 3, 1993.
          The consolidated financial statements as of and for the years
          ended December 31, 1995, 1994 and 1993 include the accounts of
          the Partnership and its wholly owned subsidiaries, Danville Care,
          Inc., Foothills, Inc. and Countryside, Inc.  All significant
          intercompany accounts and transactions have been eliminated in
          consolidation.  
<PAGE>






          At December 31, 1995, 1994 and 1993, the status of the
          Partnership's properties was as follows:





                                                    1995   1994  1993











               Operated   under   bankruptcy    and
               managed by CSL                       1     1     1












               Leased to unaffiliated  operators on
               a triple net basis                         8     8











               Operated  by  subsidiaries   of  the
               Partnership and     managed by CSL   1       2     3
<PAGE>
















               Operated    and    managed     under
               receivership by     an  unaffiliated
               operator                                     1      





                                                    9     12    12
          During 1995, one of the Partnership's leased properties was sold
          to an unrelated third party and the deeds for two of the
          Partnership's operated properties were transferred to the
          noteholders in lieu of foreclosure (see note 3).(2)Summary of
          Significant Accounting Policies
          Property and improvements are stated at cost.  The Partnership
          assesses market values of individual properties to determine
          whether events and circumstances warrant an adjustment to
          carrying values.  These evaluations are based on internally-
          developed estimates of expected undiscounted future cash flows. 
          In the event the carrying value of an individual property exceeds
          expected future undiscounted cash flows, the property is written
          down to fair value based on either the expected future cash
          flows, discounted at a rate which varies based on associated risk
          or an independent third-party appraisal.  Notwithstanding the
          above, the carrying value of a property securing nonrecourse debt
          is not reduced below the respective debt balance except to the
          extent depreciation is provided subsequent to the
          writedown.Depreciation is provided in amounts sufficient to
          relate the cost of depreciable assets to operations over their
          estimated service lives, using declining-balance and straight-
          line methods, as follows:  buildings and improvements, 25 to 31
          years; furniture, fixtures and equipment, 5 to 10 years.The
          financial statements and federal income tax returns are prepared
          on the accrual method of accounting and include only those assets
          and liabilities and results of operations which relate to the
          business of the Partnership and its wholly owned subsidiaries. 
          No provision has been made for federal and state income taxes
          since such taxes are the responsibility of the individual
          partners.  Although the Partnership's subsidiaries file federal
          corporate income tax returns, none of the subsidiaries had
          significant net income for financial reporting or income tax
          purposes in 1995, 1994 or 1993.  Accordingly, no provision has
          been made for federal and state income taxes for these
          subsidiaries in 1995, 1994 or 1993.
<PAGE>






          Net income (loss) of the Partnership and taxable income (loss)
          are generally allocated 98% to the limited partners and 2% to the
          general partners.  The net income of the Partnership from the
          disposition of a property is allocated (i) to partners with
          deficit capital accounts on a pro rata basis (ii) to limited
          partners until they have been paid an amount equal to the amount
          of their Adjusted Investment (iii) to the limited partners until
          they have been allocated income equal to their 12% Liquidation
          Preference, and (iv) thereafter, 80% to the limited partners and
          20% to the general partners.  The net loss of the Partnership
          from the disposition of a property is allocated (i) to partners
          with positive capital accounts on a pro rata basis and (ii)
          thereafter, 98% to the limited partners and 2% to the general
          partners.  Distributions of available cash flow are generally
          distributed 98% to the limited partners and 2% to the general
          partners, until the limited partners have received an annual
          preferential distribution, as defined.  Thereafter, available
          cash flow is distributed 90% to the limited partners and 10% to
          the general partners.  During 1993, CRG allocated its general
          partner distribution to the limited partners.  No distributions
          were made in 1995 or 1994.
          Deferred charges primarily represent initial fees and other costs
          incurred in negotiating leases and mortgage loans payable.  These
          costs are being amortized using the straight-line method over the
          lives of the related leases or mortgage loans.Net patient service
          revenue is reported at the estimated net realizable amounts due
          from residents, third-party payors, and others for service
          rendered.  Revenue under third-party payor agreements is subject
          to audit and retroactive adjustment.  Provisions for estimated
          third-party payor settlements are provided in the period the
          related services are rendered.  Differences between the estimated
          amounts accrued and interim and final settlements are reported in
          operations in the year of settlement.  Net patient service
          revenue consists of amounts earned at a one facility for the year
          ended December 31, 1995 and one facility from January 1, 1995 to
          July 31, 1995.  Net patient service revenue consists of amounts
          earned at two facilities for the years ended December 31, 1994
          and 1993 and one facility from January 1, 1993 through November
          30, 1994.  The Partnership records accounts receivable for
          contingent rentals and past due rents only when circumstances
          indicate a substantial probability of collection.  Existing
          receivables are reserved to the extent collection is deemed
          doubtful by the Partnership's management.  Deductions to the
          allowance for doubtful accounts were $29,953, $32,426 and $-0-
          for 1995, 1994 and 1993, respectively.
          The Partnership classifies all highly liquid investments with
          original maturities of three months or less as cash equivalents. 
          Management of the Partnership has made a number of estimates and
          assumptions relating to the reporting of assets and liabilities
          to prepare these consolidated financial statements.  Actual
          results could differ from those estimates.
<PAGE>






          (3)Property and Improvements
          

            Property and improvements consist of:
<TABLE>
<CAPTION>
                                                                     December 31
                                                                  1995         1994

                  <S>                                         <C>            <C>
                  Land                                        $           
                                                              3,570,802      6,739,171


                  Buildings and improvements                  34,467,946    42,932,875
                  Furniture, fixtures and equipment             1,851,124
                                                                            2,244,646
                                                              39,889,872    51,916,692
                  Allowance  for reduction  in carrying value
                  of
                     operating properties                      (3,026,898)
                                                                            (5,643,765
                                                                            )
                                                              36,862,974    46,272,927

                  Less accumulated depreciation               11,611,719    12,576,670
                                                              $ 25,251,255  33,696,257

               The following property dispositions occurred during 1995:
                                       Net
                                     property
                                       and
                                    improvemen
                                        ts      Mortgage
                                                 loans
                                                payable     Other       Net
                                                                      proceeds   Net gain
                                                                                    on
                                                                                dispositi
                                                                                    on

                 Sale  of Heritage
                 Manor
                    on   July    5,
                 1995              $
                                   2,530,645   (1,500,00
                                               0)         63,857     (1,458,28
                                                                     7)         363,785




                 Deed  transferred
                 to 
                    noteholder   in
                 lieu
                    o            f
                 foreclosure:
                     Foothills     2,122,178   (2,360,89
                                               5)         (872,587)             1,111,304


                 Diablo/Tamarack   2,071,334   (2,160,78
                                               7)         (802,552)           
                                                                                 
                                                                                892,005
                                   $
                                   6,724,157   (6,021,68
                                               2)         (1,611,28
                                                          2)         (1,458,28
                                                                     7)         2,367,094

</TABLE>
                     "Other" consists primarily of accrued interest payable and
          deferred charges (prepaid loan fees).Effective December 1, 1994,
          the Foothills property was placed in receivership.  The deed to
          the property was subsequently transferred to the noteholder in
          lieu of foreclosure on July 19, 1995.  The resulting net gain is
<PAGE>






          comprised of (1) an ordinary loss of $914,435, representing the
          difference between the carrying value and the fair value of the
          property and, (2) an extraordinary gain of $2,025,739
          representing the difference between the fair value of the
          property, and the mortgage loan payable including accrued
          interest payable.      The deed to the Diablo/Tamarack property
          was transferred to the noteholder in lieu of foreclosure on July
          31, 1995.  The resulting net gain is comprised of (1) an ordinary
          loss of $686,770 representing the difference between the carrying
          value and the fair value of the property and, (2) an
          extraordinary gain of $1,578,775 representing the difference
          between the fair value of the property, and the mortgage loan
          payable including accrued interest payable.
<PAGE>






             Additionally, the Partnership owns a property, Cambridge,
          operated under bankruptcy proceedings (note 6).  In 1994,
          management concluded that the carrying value of Cambridge
          exceeded its estimated fair value.  As a result, in the fourth
          quarter of 1994, this property, which had been carried at
          $4,185,381, was written down to $2,000,000.
             In 1993, management concluded that the carrying value of three
          properties, Foothills, Countryside and Diablo/Tamarack exceeded
          estimated fair value.  These properties each secured nonrecourse
          debt, the outstanding balances of which management also believed
          exceeded their respective estimated fair values.  As a result, in
          the fourth quarter of 1993, these properties, which had been
          carried at $10,048,605, were written down to their respective
          nonrecourse debt values which aggregated $6,590,221 (note 4).  
          The Partnership is presently negotiating the sale of the
          Countryside property with a unrelated third-party investor and
          the lender holding the debt secured by the property.  The sale is
          subject to the lender accepting the sales proceeds offered by the
          investor as full satisfaction of the debt, including accrued
          interest payable.  The sale proceeds offered by the investor are
          less than the carrying value of the debt and accrued interest
          payable.  The outcome of these negotiations is not presently
          determinable.  At December 31, 1995, the carrying value of
          Countryside's property and improvements was $1,779,852 which
          secured a mortgage loan payable of $2,068,539 and accrued
          interest payable of $766,972.    Combined operating results for
          Foothills, Countryside and Diablo/Tamarack  follows:
                                               1995       1994      1993

               Net patient service revenue  $
                                            3,268,800   6,698,75
                                                        1         6,237,90
                                                                  7


               Facility operating expenses  3,238,004   6,597,06
                                                        8         6,150,89
                                                                  9
               Depreciation                 275,815     369,401   378,045
               Fees to affiliates           319,454     650,740   435,851
               Bad debts                    325,921     52,263    112,760
               Lease default expenses          120,258         
                                                        81,014           
                                                                  75,907

                                            4,279,452   7,750,48
                                                        6         7,153,46
                                                                  2
               Loss from operations         $(1,010,65
                                            2)          (1,051,7
                                                        35)       (915,555
                                                                  )
               Interest expense             $         

                                            457,691      

                                                        664,306    

                                                                  673,365
          Mortgage Loans Payable

Mortgage loans payable consist of the following:
<PAGE>






                                                          1995      1994
                                                                       

                                                                       

               
                                                                  

                                                                  
               Mortgage loans  payable - in default (note

               3)                                      $

                                                       2,068,539  6,590,22

                                                                  1
                                                                  

                                                                  
               Mortgage loans payable                  7,707,062

                                                                  9,678,44
                                                                  7

                                                                  
                                                                  

                      Total mortgage loans payable     $

                                                       9,775,601  16,268,6

                                                                  68
             Mortgage loans payable (including $6,333,183 and $6,775,796

          due to banks at December 31, 1995 and 1994), bear interest
          ranging from 6.8% to 10.75% at December 31, 1995 and 6.8% to

          13.125% at December 31, 1994.  These notes are payable in monthly
          installments of $94,618 at December 31, 1995 and $108,290 at

          December 31, 1994, including interest.  The notes are secured by
          properties with net book values aggregating $14,004,632 and

          $17,231,664 at December 31, 1995 and 1994, respectively.
          Mortgage loans payable - in default, consists of one loan at

          December 31, 1995, secured by the Countryside property and three
          loans at December 31, 1994, secured by the Countryside, Foothills

          and Diablo/Tamarack properties, respectively.  In 1995, notes
          secured by the Foothills and Diablo/Tamarack properties were

          extinguished in connection with the disposition of the properties
          securing the notes (see note 3).  The note(s) bear interest at

          10.0% at December 31, 1995 and 9.5% to 11.25% at December 31,
          1994.  The note(s) are payable in monthly installments of $20,796

          at December 31, 1995 and $66,736 at December 31, 1994, including
<PAGE>






          interest.  The note(s) are secured by property(ies) with net book
          value(s) aggregating $1,779,852 and $6,248,417 at December 31,

          1995 and 1994, respectively.  The note(s) are in default because
          of the Partnership's failure to make required debt service

          payments when due and because of the failure of the former
          lessees to pay required property taxes to the taxing

          authorities.   The Partnership had one mortgage loan aggregating
          $1,062,237 and $1,219,776 at December 31, 1995 and 1994,

          respectively, that was in default as a result of not meeting a
          debt coverage ratio, as defined.  Despite this default, the

          lender waived this ratio requirement through January 1, 1997. 
          Accordingly, this loan balance is classified as "mortgage loans

          payable" in the accompanying consolidated balance sheets.
          Accrued interest payable related to mortgage loans payable - in

          default aggregated $766,972 and $1,842,112 at December 31, 1995
          and 1994, respectively.  The Partnership leases four of its

          properties under a master lease (see note 6).  The rentals under
          the master lease provide additional security for two notes

          payable used to finance two of the master lease properties.  As
          consideration for lender approval of the master lease

          restructuring, the Partnership reduced the outstanding principal
          balances of the notes payable during December 1992 by an

          aggregate $615,000.  Additionally, the Partnership made an
          additional $215,000 prepayment on one of these notes in 1993 and

          increased the monthly principal payments for both of these notes
          by $9,500, effective January 1, 1993.  Both of these notes were

          callable by the lenders at any time between January 1, 1993 and
          November 30, 1995; however, the lenders agreed not to exercise

          their call rights prior to maturity on January 31, 1996 as long
          as the Partnership remained in compliance with the loan

          agreements.  Subsequently, one of the lenders agreed not to
          exercise its call right until March 31, 1996.  The Partnership is

          in the process of negotiating an extension of this note.  The
          second lender approved an extension of the maturity date of its

          note to December 1, 2001.     Presented below is a summary of
          required principal payments on mortgage loans payable.  The
<PAGE>






          outstanding principal balances of mortgage loans payable - in
          default and the note callable on March 31, 1996 are included in

          amounts due currently.
                1996                                     $ 3,266,182

                1997                                     1,456,637

                1998                                     127,428
                1999                                     141,470

                2000                                     157,061

                2001 and thereafter                      4,626,823

                                                         $ 9,775,601
          (5) Leases     The Partnership leases its property and equipment

          to tenants under noncancelable operating leases.  The lease terms
          range from 9 to 12 years with options to renew for additional

          five-year terms and options to purchase the leased property at
          the current fair market value at the end of the initial lease

          term.  The leases generally provide for contingent rentals based
          on the performance of the property.  Contingent rentals

          aggregated $165,042, $173,541 and $197,286 in 1995, 1994 and
          1993, respectively. Minimum rentals for the next four years for

          leases not in default are $3,971,328 per year, subject to change
          based on changes in interest rates.  Minimum rentals for the year

          2000 are $3,761,252 and rentals thereafter aggregate $2,858,629. 
          Property and improvements less accumulated depreciation

          attributable to such rentals, amounted to $21,671,891 and
          $25,310,338 at December 31, 1995 and 1994, respectively.

          (6)Lease DefaultsPrior to 1993, the Partnership experienced
          defaults by lessees of several of its properties.  In connection

          with those defaults, the Partnership assumed operating
          responsibility for the Countryside and Foothills properties

          during 1992.   NCA Cambridge, Inc., the lessee of the
          Partnership's Cambridge property, petitioned for Chapter 11

          bankruptcy protection in 1992.  In May 1993, CRG began operating
          Cambridge under the control of the bankruptcy court pursuant to a

          settlement agreement with the former lessee; however, the results
          of operations of this property have not been included in the
<PAGE>






          consolidated statements of operations for the three years ended
          December 31, 1995 as the ultimate disposition of the property is

          subject to bankruptcy proceedings.  The Partnership anticipates
          that bankruptcy proceedings will be resolved in 1996.  In

          connection with this property, the lessee was overpaid for
          services to Medicaid patients during the period the lessee

          operated the property.  Based on certain interpretations of state
          regulations, the Partnership could have been liable for

          approximately $1,400,000 in connection with the recovery of these
          Medicaid overpayments.   During 1995, the Partnership entered

          into a settlement agreement with the state of Massachusetts,
          approved by the bankruptcy court, whereby the $1,400,000 became a

          general, unsecured claim of the bankruptcy estate which will be
          settled through bankruptcy court proceedings.  Additionally, as

          part of the settlement agreement with the state, the Partnership
          agreed to loan NCA Cambridge, Inc. $590,000 to pay outstanding

          real property taxes due on the Cambridge property.  The
          Partnership has fully reserved for this receivable in the

          accompanying 1995 consolidated balance sheet.     Four of the
          Partnership's remaining properties are subject to a master lease

          with a single operator.  During 1993, the operator merged with
          ReLife, Inc. (ReLife), an unrelated third party, resulting in the

          following amendments to the existing lease agreement:  A
          $1,900,000 note due the Partnership was paid in full and

          recognized as a recovery of note receivable in the 1993
          consolidated statement of operations.   The Partnership's 561,198

          shares of the operator's Class B common stock were sold to ReLife
          for $939,025 resulting in a $539,025 gain on sale of investment

          in the 1993 consolidated statement of operations. The lessee was
          given an option to renew the lease for an additional nine year

          period. ReLife agreed to guarantee the obligations of the lessee under
          the second
          restructuring agreement. ReLife will pay contingent rentals equal

          to 4% of the revenue differential, as defined, effective January
          30, 1997.During 1994 ReLife was acquired by HealthSouth Rehabilitation
          Corp.

          Approximate expenses related to lease defaults are as follows:
<PAGE>









                                                 1995      1994      1993

















               Property    taxes   and   trade

               payables                        $        

                                                          208,000    48,000








               Legal and professional fees     286,000   245,000   351,000









                                               $
                                               286,000    453,000   399,000


             Delinquent rentals fully reserved by the Partnership as a
          result of the defaults approximated $674,000 in 1995, 1994 and

          1993.Other income in 1994 primarily consists of $560,000 in recovered
          administrative expenses owed the Partnership from the former

          operator of two of the Partnership's properties.
<PAGE>






          (7)Related Party Transactions
             Approximate fees paid to the general partner and affiliates of

          the general partner are as follows:
             1995   1994    1993


          Asset management fees  $ 712,000        731,000        734,000

          Property management fees         252,000     472,000
          436,000

          Administrative and 
             other expenses             235,000        266,000      

          389,000
          General partner

             management fees               80,000    113,000        109,000
                            $ 1,279,000  1,582,000     1,668,000

             In 1994 the Partnership purchased an administrative building,
          adjacent to one of its facilities, from a partnership owned by

          the owners of CRG for approximately $485,000 based on an
          independent appraisal.      In addition, the Partnership paid CRG

          fees aggregating approximately $412,500 and $78,500 in 1993 in
          connection with amending the master lease and restructuring

          related debt, respectively, (see note 6) which amounts are
          included in deferred charges in the accompanying consolidated

          balance sheets.   In addition, a 50% partner in CRG is chairman
          of the board of a bank where the Partnership holds the majority

          of its operating cash accounts.  In connection with the sale of
          Heritage Manor, the general partner was paid fees aggregating

          $92,250.



          (8)     Income Taxes

             Reconciliation of financial statement basis partners' equity
          to federal income tax basis partners' equity is as follows:

                                                Years ended December 31

                                                1995      1994       1993
<PAGE>






               Total   partners'  equity   -
               financial statement

                basis                        $

                                             22,427,28
                                             2          21,176,94
                                                        9         24,212,4

                                                                  08


               Current  year tax  basis  net
               earnings 

                over    (under)    financial
               statement basis               (2,942,67
                                             5)         2,552,427 3,424,07
                                                                  7

               Cumulative   tax  basis   net

               earnings over
                financial statement basis     

                                             8,079,253   

                                                        5,526,826  

                                                                  2,102,74
                                                                  9

               Total   partners'  equity   -

               federal income
                tax basis                    $

                                             27,563,86
                                             0          29,256,20
                                                        2         29,739,2

                                                                  34


Because many types of transactions are susceptible to varying
          interpretations under federal and state income tax laws and

          regulations, the amounts reported above may be subject to change
          at a later date upon final determination by the taxing authorities.
<PAGE>







          (9)Business and Credit ConcentrationsThe Partnership's nine facilities
              are

          located throughout the continental United States.  The four
          facilities operated by a common operator (note 6) are located in

          the southeastern United States and accounted for approximately
          $2,367,000 (28%), $2,292,000 (18%) and $2,292,000 (16%) of

          Partnership revenues in 1995, 1994 and 1993, respectively.  One
          property leased to an unaffiliated operator accounted for

          approximately $977,000 (12%) of Partnership revenues in 1995.
          The Partnership also derives revenue from Medicaid programs

          funded by the states of Colorado, California and Michigan.  The
          Partnership derived 14% and 12% of its revenues from the Colorado

          state program during 1994 and 1993, respectively, and 15% and 11%
          of its revenues from the Michigan state program in 1995 and 1994,

          respectively.  Revenues derived from the state program of
          Michigan in 1993 and the state program of California in 1995,

          1994 and 1993 were individually less than 10% of the
          Partnership's revenues for those years. Receivables due from

          state Medicaid programs aggregated $116,933 and $473,000 at
          December 31, 1995 and 1994, respectively.    The Partnership does

          not require collateral or other security to support financial
          instruments subject to credit risk.(10) Fair Value of Financial

          Instruments    The following methods and assumptions were used to
          estimate the fair value of each class of financial instruments

          presented below.(a) Cash and Cash Equivalents, Receivables and
          Payables  The carrying amount approximates fair value because of

          the short maturity of these instruments.(b)  Mortgage Loans
          PayableThe fair value of the Partnership's mortgage loans payable is
          calculated by

          discounting scheduled cash flows through maturity using discount
          rates that are currently available to the Partnership on other

          borrowings with similar risk and maturities.  Issuance costs and
          other expenses that would be incurred in an actual borrowing are

          not reflected in this amount.  The fair value of the mortgage
          loan in default at December 31, 1995 is not included in the
<PAGE>






          calculation as it was not considered practicable to calculate
          this amount due to the uncertainty surrounding the repayment

          terms of this debt (see note 3).
                                                   Carrying

                                                    value      Fair
                                                              value



                   Mortgage loans payable         $
                                                  7,707,06

                                                  2         7,641,333





          Item 9.   Changes in and Disagreements with Accountants on
          Accounting and Financial Disclosure


              None. 




                                       PART III


          Item 10.  Directors and Executive Officers of the Registrant


          (a)  The Registrant is a Limited Partnership managed by the
               General Partner and has no directors, officers, or

               significant employees.



               (b)  The General Partner of Registrant is:


                    Capital Realty Group Senior Housing, Inc., ( Capital )

                    a Texas corporation, that was formed under the laws of
                    the State of Texas in 1988.


               (c)  As of December 31, 1995 the officers and directors of 

          Capital, the General Partner, were:
<PAGE>






                    Name             Age    Position
                    Jeffrey L. Beck             51     Chief Executive

          Officer and Director
                    James A. Stroud         45    Chief Operating Officer,

          Secretary and Director
                    Keith N. Johannessen        39     President

                    Fred Tanner        40       Executive Vice President
                    Rob L. Goodpaster       42    National Director of

          Marketing
                    Marilyn J. Teel             42     Vice President

                    David Brickman     37       Vice President
                    Robert F. Hollister         40     Controller


               James A. Stroud, age 45.  Mr. Stroud has served as an

          officer and a director of Capital since December 1988, most
          recently serving as Chief Operating Officer and Secretary since

          May 1991.  He owns 50% (through a trust) of Capital Realty Group
          Corporation, the parent of Capital and has served as its

          President, Secretary and a Director since February 1988.  From
          1984 until 1985, he was Executive Vice-President of Equity

          Management Corporation, Dallas, Texas, a full service real estate
          company.  From 1980 to 1983, he was director in charge of the Tax

          Department of the law firm of Baker, Glast & Middleton, Dallas,
          Texas.  From 1978 until 1980, he was an associate with Brice &

          Mankoff (formerly Durant and Mankoff), a law firm in Dallas,
          Texas.  Mr. Stroud is a Certified Public Accountant and a

          licensed attorney.  He received his B.B.A. from Texas Tech
          University with highest honors, his J.D. from the University of

          Texas with honors, and his L.L.M. in taxation from New York
          University with honors.  While at New York University, he was a

          graduate editor of the New York University Tax Law Review and a
          Wallace Scholar.  Mr. Stroud is a founder and director of the

          Assisted Living Facilities Association of America, a member of
          the Health Industry Council, President-elect of the National
<PAGE>






          Association for Senior Living Industries ("NASLI"), and has
          delivered speeches on health care topics to the NASLI, National

          Investment Conference, and the Urban Land Institute.


               Jeffrey L. Beck, age 51.  Mr. Beck has served as an officer
          and a director of Capital since December 1988, most recently

          serving as Chief Executive Officer since November 1990.  He owns
          50% of Capital Realty Group Corporation, the parent of Capital

          and has served as its Chief Executive Officer since February
          1988.  From 1975 to 1985, he was President of Beck Properties,

          Inc., which was the predecessor of Capital.  From 1973 to 1974,
          he was Regional Controller with Trammell Crow & Company, a real

          estate company based in Dallas, Texas.  Mr. Beck is Chairman of
          the Board of Directors of Park Central Bank of Dallas.  Mr. Beck

          serves as Chairman of the American Senior Housing Association.


               Keith N. Johannessen, age 39.  Mr. Johannessen became
          Executive Vice President of Capital in May 1993 with

          responsibility for supervising the day-to-day operations of
          Capital's retirement communities.  In March 1994, Mr. Johannessen

          became President of Capital.  From September 1992 through May
          1993, Mr. Johannessen was a Senior Manager in the North Central

          Region for the health care practice of Ernst & Young LLP,
          responsible for assisting in the development and direction of the

          firm's long term care center consulting projects in the region as
          well as on a national basis.  From August 1987 through September

          1992, Mr. Johannessen was Executive Vice President with Oxford
          Retirement Services, Inc. responsible for the sales, marketing

          and operations of retirement communities and nursing homes.  From
          August 1978 to August 1987, Mr. Johannessen was employed by Life

          Care Services Corporation in a variety of operations management
          positions, from single retirement projects to multi-facility

          responsibilities.  He is a licensed nursing home administrator
          and holds a Bachelor of Arts Degree from Nyack College, New York. 
<PAGE>






          Mr. Johannessen is active in the American Senior Housing
          Association, National Association for Senior Living Industries

          and the American Association of Homes and Services for the Aging.


               Fred Tanner, age 40.  Mr. Tanner became Executive Vice
          President of Capital in 1994, providing operational support to

          congregate, assisted living and nursing facilities. 
          Additionally, he is responsible for the development and oversight

          of home health programs.  Prior to joining Capital, Mr. Tanner
          served in similar operational roles with Greystone Communities

          from May 1993 to November 1994 and Central Park Lodges from
          December 1988 to May 1993.  His experience includes the multiple

          supervision of both endowment and rental, including independent,
          assisted living and nursing care facilities.  Mr. Tanner's

          involvement in the industry began in 1979 at the Methodist Home
          for the Aged in Charlotte, North Carolina.  In 1983 he served as

          an Executive Director of various retirement communities in Kansas
          and Tennessee before becoming a Regional Director of Operations

          for the Forum Group in Indianapolis, Indiana.  Mr. Tanner is a
          member of the American Senior Housing Association, where he heads

          the committee formulating the association's assisted living
          regulatory policy.  Mr. Tanner is a graduate of the University of

          North Texas Center for Studies in Aging with a M.A. in
          Gerontology/Retirement Community Administration.


               Rob L. Goodpaster, age 43.  Mr. Goodpaster became National

          Director of Marketing of Capital in December 1992, with overall
          responsibility for marketing and lease-up functions of Capital's

          managed properties.  With 19 years of experience in the industry,
          Mr. Goodpaster has an extensive background in retirement housing

          marketing.  His experience includes analyzing demographics,
          developing and implementing marketing plans, creating outreach

          and advertising programs, hiring and training sales personnel and
          implementing lead management and tracking systems.  Prior to
<PAGE>






          joining Capital, Mr. Goodpaster was National Director of
          Marketing for Autumn America from January 1990 to November 1992. 

          From 1985 until December 1989, he was President of Retirement
          Living Concepts, Inc. where he marketed retirement properties

          throughout the United States.  Mr. Goodpaster was formerly Vice
          President, Marketing for U.S. Retirement Corp. from 1984 to 1985

          and Vice President, Development for American Retirement Corp.
          from 1980 to 1984.  Mr. Goodpaster is a graduate of Ball State

          University with a B.S. in Business Management and Marketing.  Mr.
          Goodpaster is a member of the National Association of Senior

          Living Industry and the Texas Association of Retirement
          Communities.


               Marilyn J. Teel, age 42.  Ms. Teel has served as Vice

          President of Capital since 1992.  Ms. Teel has over 15 years
          experience in the senior housing industry.  She has had extensive

          experience in marketing, leasing and management operations for
          retirement communities and assisted living facilities.  She

          joined Capital in 1991 and is currently responsible for
          overseeing day-to-day property operations as well as marketing

          and leasing operations for multiple retirement communities,
          assisted living facilities and nursing home facilities.  From

          1987 through 1988, Ms. Teel was marketing director with OverCash
          Goodman Company, a company located in Fort Worth, Texas,

          providing nursing home and congregate care.  From 1988 until
          1991, Ms. Teel was the on-site administrator for various

          retirement communities.  She is a member of the Texas Association
          of Retirement Communities and the National Association of Senior

          Living Industry.


               David Brickman, age 37.  Mr. Brickman has served as Vice
          President and Counsel of Capital since 1992.  Mr. Brickman

          received his bachelor of Arts degree from Brandeis University. 
          He holds a J.D. from the University of South Carolina Law School,
<PAGE>






          an M.B.A. from the University of South Carolina School of
          Business Administration and a Masters of Health Administration

          from Duke University.  Prior to joining Capital in 1992, he
          served as in-house counsel from 1986 through 1987 with Cigna

          Health Plan, Inc., from 1987 through 1989 with American General
          Group Insurance Company and from 1989 until joining Capital, with

          LifeCo Travel Management Company located in Houston, Texas.  In
          addition to his legal responsibilities, Mr. Brickman is also

          responsible for asset management activities, operational
          activities and investor relations for Capital's portfolio.


               Robert F. Hollister, age 40.  Mr. Hollister has served as

          Controller of Capital since 1992.  Mr. Hollister received his
          Bachelor of Science in Accounting from the University of

          Maryland.  His experience includes public accounting as well as
          private experience in fields such as securities, construction,

          and nursing homes.  Prior to joining Capital in 1992, Mr.
          Hollister was the chief financial officer and controller for

          Kavanaugh Securities, Inc. from December 1985 until 1992.  Mr.
          Hollister is the property controller and supervises the day-to-

          day accounting and financial aspects of Capital.  Mr. Hollister
          is a Certified Financial Planner and a member of both local and

          national professional accounting organizations.


          (d)       Based solely upon a review of Forms 3, 4 and 5 and any
               amendments thereto furnished to the Registrant pursuant to

               Rule 16a-3(e) of the SEC rules, the Registrant is not aware
               of any failure of any officer or director of Capital or

               beneficial owner of more than ten percent of the Units to
               timely file with the SEC any Form 3, 4 or 5 relating to the

               Registrant for 1995 except that the following persons or
               entities failed to file in a timely basis the following

               reports:  Capital filed six late reports on Form 4 reporting
               fourteen transactions; Capital Retirement Group, Inc. filed
<PAGE>






               two late reports on Form 4 reporting four transactions;
               Capital Senior Living Communities, L.P. filed six late

               report on Form 4, reporting fourteen transactions; and each
               of Messrs. Beck and Stroud filed six late report on Form 4,

               reporting fourteen transactions.


          Item 11.  Executive Compensation


               The Registrant has no officers or directors.  The officers
          and directors of the General Partner receive no direct current

          remuneration from Registrant nor is it proposed that they receive
          remuneration in such capacities.  Registrant is required to pay

          certain fees to the General Partner or its affiliates, make
          distributions, and allocate a share of the profits and losses of

          Registrant to the General Partner.  The relationship of the
          General Partner (and its directors and officer) to its affiliates

          is set forth above in Item 10.  Reference is also made to Note 7
          of the Notes to the Consolidated Financial Statements included

          herein, for a description of such distributions, allocations and
          the compensation and reimbursements paid to the General Partner

          and certain affiliates.  See Item 13.  "Certain Relationships and
          Related Transactions" for additional information.


               There are no compensatory plans or arrangements resulting

          from resignation or retirement of the partners, directors or
          executive officers of the General Partner which require payments

          to be received from Registrant.


          Item 12.  Security Ownership of Certain Beneficial Owners and
          Management


               (a)  Aside from Capital owning 9.36% of outstanding Units of

          Registrant as of March 15, 1996, and Capital Senior Living
          Communities, L.P., an affiliate of Capital, owning 11.33% of
<PAGE>






          outstanding units of Registrant as of March 15, 1996, no other
          person or group owns more than 5% of Registrant as of March 15,

          1996


               (b)  No partners, officers or directors of the General
          Partner directly own any Units at March 15, 1996.  However,

          Messrs. Beck and Stroud (through a trust) each own indirectly 50%
          of Capital and they may be deemed beneficial owners of the Units

          owned by Capital and Capital Senior Living Communities, L.P. 
          Capital also owns a 2% interest in the Registrant as the general

          partner.


          Item 13.  Certain Relationships and Related Transactions


               Under the terms of the Partnership Agreement, Registrant is
          entitled to engage in various transactions involving affiliates

          of the General Partner.  The relationship of the General Partner
          to its affiliates is set forth in Item 1.  Pursuant to the

          Partnership Agreement, the General Partner receives a share of
          Registrant's profits and losses.


               The General Partner and its affiliates are entitled to

          receive an Acquisition Fee, as defined in Registrant's
          Partnership Agreement, for their services rendered to Registrant

          in connection with the selection and purchase of any property by
          Registrant whether designated as real estate commissions or other

          fees, however designated and however treated for tax or
          accounting purposes.  Aggregate Acquisition Fees payable to all

          persons in connection with the purchase of Registrant's
          properties may not exceed the lesser of: (a) 2% of the gross

          proceeds of Registrant's offering; or (b) such compensation as is
          customarily charged in similar arm's-length transactions.  If

          there are insufficient proceeds to pay such fee to the General
          Partner and their affiliates, such amount will not be deferred. 
<PAGE>






          No amounts were earned in 1995 and 1994 in connection with such
          services.  In connection with any reinvestment of sale or

          refinancing proceeds as provided in the Partnership Agreement,
          the Registrant will pay a reinvestment acquisition fee of 2% of

          the  price of additional properties payable from Net Sale or
          Refinancing Proceeds utilized solely for the acquisition.  No

          such fees were paid in 1995 or in 1994.


               Registrant may pay the General Partner or its affiliates a
          Regulatory Approval Fee, as defined in the Partnership Agreement,

          of up to 6% of the costs of any newly constructed property which
          is acquired by Registrant.  The services rendered in connection

          with such fee will include:  obtaining the appropriate
          certificates of need, licenses, Medicare and Medicaid clearances,

          regulatory approvals of transfer as is necessary, and such other
          federal, state, local and other regulatory agency approvals as

          are necessary, and completion of various other items which
          pertain to the commencement of the operation of a newly

          constructed health care facility.  Said services are expected to
          continue over the term for which such Registrant properties are

          subject to compliance with regulatory agencies, so as to ensure
          that the newly constructed property can be placed into service on

          a timely basis and remain operational.  This fee will not exceed
          $1,150,000.  The General Partner or its affiliates did not earn

          any compensation in 1995 or in 1994 in connection with such
          services; the Prior General Partners earned $455,000 since

          inception.


               Registrant may pay to the General Partner or its affiliates,
          for services rendered in connection with the refinancing of a

          Registrant property, a mortgage placement fee equal to the lesser
          of:  (a) 2% of the refinancing proceeds of the Registrant

          property; or (b) fees which are competitive for similar services
          in the geographical area where the Registrant property is
<PAGE>






          located.  Amounts earned in 1995 were $0 and $0 in 1994.


               Registrant may pay to the General Partner or its affiliates,
          for services rendered in connection with the sale of a Registrant

          property, and shall be entitled to receive the lessor of:  (a) 3%
          of the sale price of the Registrant s property, or (b) an amount

          not to exceed 50% of the standard real estate commission. 
          Amounts earned by the General Partner in 1995 for the sale of the

          Heritage Manor was $92,250.


               For property management services, the General Partner or its
          affiliates are entitled to receive leasing and property

          management fees.  Since most of Registrant's properties have
          long-term, triple-net leases and others have independent fee

          management engagements for most services, the General Partner or
          its affiliates received 1% of the monthly gross rental or

          operating revenues, totaling approximately $80,000 and $113,000
          in 1995 and 1994, respectively.  Property management fees paid to

          the General Partner were approximately $252,000 and $472,000 in
          1995 and 1994, respectively.  Asset management fees paid to the

          General Partner were approximately $712,000 and $731,000 in 1995
          and 1994, respectively.


               The General Partner may be reimbursed for its direct

          expenses relating to offering and administration of Registrant. 
          The General Partner or its affiliates received $235,000 and

          $266,000 reimbursements for such out-of-pocket expenses in 1995
          and 1994, respectively.


               In 1994, the Registrant purchased an administrative

          building, adjacent to one of its facilities, from Tennessee
          Cedarbrook Ltd., an affiliate of the General Partner, for

          approximately $485,000, based on an independent appraisal. 
          Tennessee Cedarbrook Ltd. purchased the property from an
<PAGE>






          unrelated party in July 1993 for a purchase price of $423,000.  


               In addition, a 50% owner of the General Partner, Mr. Beck,
          is chairman of the board and an owner of a bank, United Texas

          Bank of Dallas, where the Registrant holds the majority of its
          operating cash accounts.
<PAGE>







                                       PART IV


          Item 14.  Exhibits, Financial Statement Schedules and Reports on

          Form 8-K


               (a)  The following documents are filed as part of this
          report:


                         (1)  Financial Statements


                              The following Consolidated Financial

                         Statements of HealthCare Properties, L.P. and 
                         Subsidiaries are incorporated by reference as set

                         forth in PART II, Item 8:


                         Independent Auditors' Report


                         Consolidated Balance Sheets - December 31, 1995
          and 1994


                         Consolidated Statements of Operations - Years

          ended December 31, 1995, 1994                and 1993


                         Consolidated Statements of Partnership Equity -
          Years ended December 31,                1995, 1994 and 1993


                         Consolidated Statements of Cash Flows- Years ended

          December 31, 1995, 1994            and 1993


                         Notes to Consolidated Financial Statements


                         (2)  Financial Statement Schedules
<PAGE>






                              All schedules have been omitted because they
          are inapplicable, not                   required, or the

          information is included in the financial statements
                              or notes thereto.


                         (3)  Exhibits


          Page Nos. in 

                         Exhibit Number                                     
           This Filing


                                  3Restated Limited Partnership Agreement

                              is incorporatedN/A
                              by reference to Exhibit A to the Prospectus

                              of Registrant
                              dated August 31, 1987, as filed with the

                              Commission 
                              pursuant to Rule 424(b).

                               10            Restructuring Agreement dated
          November 30, 1992,   N/A

                              between Registrant and  Rebound, Inc. with
          exhibits. 




                                   28Partnership Management Agreement,
          dated July 29, 1992, N/A

                                   with Capital Realty Group Properties,
          Inc. as filed with 

                                   the Commission in the Third Quarter 10-
          Q, 

                                   dated September 30, 1992.


            (b)     Reports on Form 8-K.
<PAGE>






               No reports on Form 8-K were filed during the last quarter of
          fiscal 1995.
<PAGE>







                                      SIGNATURES




            Pursuant to the requirements of Section 13 or 15(d) of the
          Securities Exchange Act of 1934, the Registrant has duly caused

          this Report to be signed on its behalf by the undersigned,
          thereunto duly authorized.


                         HEALTHCARE PROPERTIES, L.P.


                         By:  Capital Realty Group Senior Housing, Inc.,

                                General Partner






By:                                                        

                                James A. Stroud   
     Chief Operating Officer and Director   








               Pursuant to the requirements of the Securities Exchange Act

          of 1934, this Report has been signed below by the following
          persons on behalf of the Registrant and in capacities and on the

          dates indicated.






          By:  __________________________________                March 29,
<PAGE>






          1996
               James A. Stroud

               Chief Operating Officer and Director
               (Chief financial, and accounting officer)







          By:  __________________________________                March 29,
          1996

               Jeffrey L. Beck
               Chief Executive Officer and Director
<PAGE>









                                    EXHIBIT INDEX


                                                            Page Nos. in
           Exhibit                 Description                              

                                            This Filing


            3                            Restated
                                   Limited

                                   Partnership
                                   Agreement is

                                   incorporated by
                                   reference to

                                   Exhibit A to
                                   the Prospectus

                                   of Registrant
                                   dated August

                                   31, 1987, as
                                   filed with the

                                   Commission
                                   pursuant to

                                   Rule 424(b)     
                                                   

                                                   
                                                   

                                                   
                                        


                                   N/A   


       10         Restructuring Agreement dated November

                                   30, 1992,
                                   between
<PAGE>






                                   Registrant and
                                   Rebound, Inc.

                                   with
                                   exhibits. 


                                             N/A


      28                        Partnership

                                   Management
                                   Agreement,

                                   dated July 29,
                                   1992, with

                                   Capital Realty
                                   Group

                                   Properties,
                                   Inc. as filed

                                   with the
                                   Commission in

                                   the Third
                                   Quarter 10-Q,

                                   dated September
                                   30, 1992.




                                             N/A





          March 29, 1995
          Securities and Exchange Commission

          450 5th Street N.W.
          Judiciary Plaza

          Washington, D.C.  20549
          Re:  HealthCare Properties, L.P.
<PAGE>






               SEC File Number:  0-17695


          Madam or Sir:
            Enclosed please find Form 10-K for the year ended December 31,

          1995 for the above referenced partnership.
            Please acknowledge receipt of this filing by stamping and

          returning the enclosed copy of this letter in the self-addressed,
          stamped envelope provided.  If there are any questions regarding

          this filing, please contact the undersigned.
            Very truly yours,


            HEALTHCARE PROPERTIES, L.P.





            Pamela Crace

            Investor Relations Director


            PJC/rlt
            Enclosure 
<PAGE>

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
This schedule contains summary financial information extracted from the
consolidated balance sheet at Decebmer 31, 1995 and the consolidated statements
of operations and cash flows for the twelve months ended December 31, 1995
and is qualified in ites entireity by reference to such financial statemetns.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-END>                               DEC-31-1995
<CASH>                                       7,606,857
<SECURITIES>                                         0
<RECEIVABLES>                                3,700,346
<ALLOWANCES>                               (3,489,937)
<INVENTORY>                                          0
<CURRENT-ASSETS>                                     0
<PP&E>                                      39,889,872
<DEPRECIATION>                            (14,638,617)
<TOTAL-ASSETS>                              33,812,286
<CURRENT-LIABILITIES>                                0
<BONDS>                                              0
                                0
                                          0
<COMMON>                                             0
<OTHER-SE>                                  22,427,282
<TOTAL-LIABILITY-AND-EQUITY>                33,812,286
<SALES>                                              0
<TOTAL-REVENUES>                             8,604,674
<CGS>                                                0
<TOTAL-COSTS>                                8,225,325
<OTHER-EXPENSES>                               171,265
<LOSS-PROVISION>                             1,237,420
<INTEREST-EXPENSE>                           1,324,845
<INCOME-PRETAX>                            (2,354,817)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                              3,604,514
<CHANGES>                                            0
<NET-INCOME>                                 1,250,333
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission