HEALTHCARE PROPERTIES L P
SC 13E3, 1998-06-23
REAL ESTATE
Previous: HEALTHCARE PROPERTIES L P, PRE 14C, 1998-06-23
Next: FAIR ISAAC & COMPANY INC, 10-Q/A, 1998-06-23



<PAGE>

                               SCHEDULE 13E-3

                      RULE 13e-3 TRANSACTION STATEMENT
    (PURSUANT TO SECTION 13(c) OF THE SECURITIES EXCHANGE ACT OF 1934)

                          (Amendment No.        )
                                        --------

                         HealthCare Properties L.P.
- -----------------------------------------------------------------------------
                           (Name of the Issuer)

                  Capital Senior Living Properties, Inc.
                    Capital Senior Living Merger, LLC
                       HealthCare Properties, L.P.
- -----------------------------------------------------------------------------
                   (Name of Person(s) Filing Statement)

                   Units of Limited Partnership Interest
- -----------------------------------------------------------------------------
                      (title of Class of Securities)

                                    N/A
- -----------------------------------------------------------------------------
                   (CUSIP Number of Class of Securities

                 Capital Realty Group Senior Housing, Inc.
            14160 Dallas Parkway, Suite 300, Dallas, Texas 75240
- -----------------------------------------------------------------------------
(Names, Address and Telephone Number of Person authorized to Receive Notices
        and Communications on Behalf of Person(s) Filing Statement)

     This statement is filed in connection with (check the appropriate box):

     a.   [X]  The filing of solicitation materials or an Information 
Statement subject to Regulation 14A, Regulation 14C, or Rule 13e-3(c) under 
the Securities Exchange Act of 1934.

     b.   [ ]  The filing of a registration statement under the Securities 
Act of 1933.

     c.   [ ]  A tender offer.

     d.   [ ]  None of the above.

     Check the following box if the soliciting materials or Information 
Statement referred to in checking box (a) are preliminary copies. [X]

                          Calculation of Filing Fee
- -----------------------------------------------------------------------------
<TABLE>
   <S>                 <C>                 <C>                      <C>
   Transaction         $12,876,562         Amount of Filing Fee     $2,575.31
   Valuation(1)
</TABLE>
- -----------------------------------------------------------------------------
     Check box if any part of the fee is offset as provided by Rule 0-11(a)(2) 
     and identify the filing with which the offsetting fee was previously 
     paid. Identify the previous filing by registration statement number, or 
     the form or schedule and the date of its filing. [X]

Amount previously paid:   $2,575.31     Filing party: HealthCare Properties L.P.
                          ---------                   --------------------------

Form or registration no.: Schedule 14C  Date filed:   June 23, 1998
                          ------------                -------------

     INSTRUCTION: Eight copies of this statement, including all exhibits, 
     should be filed with the Commission.

- -------------------
     (1)  Set forth the amount on which the filing fee is calculated and state 
          how it was determined.

                                      1
<PAGE>

     This Rule 13e-3 Transaction Statement (the "Statement") is being jointly 
filed by HealthCare Properties, L.P., a Delaware limited partnership (the 
"Partnership"), Capital Senior Living Properties, Inc., a Texas corporation 
(the "Company"), and Capital Senior Living Merger, LLC, a Delaware limited 
liability company and a wholly owned subsidiary of the Company (the "Merger 
Sub") in connection with the planned adoption of the Agreement and Plan of 
Merger (the "Merger Agreement") between the Partnership, the Company and the 
Merger Sub pursuant to which the Merger Sub will merge with and into the 
Partnership (the "Merger"). The Partnership will be the surviving entity 
with the Partnership's Unit Holders, other than the Company, receiving cash 
for their Units. The Merger is more fully described in the Partnership's 
Information Statement, dated July 4, 1998 (the "Information Statement").

     The following Cross Reference Sheet is supplied pursuant to General 
Instruction F to Schedule 13E-3 and show the location in the Information 
Statement of the information required to be included in response to the items 
of this Statement. The information in the Information Statement, a copy of 
which is attached hereto as Exhibit (d), is hereby expressly incorporated 
herein by reference and the responses to each item in this Statement are 
qualified in their entirety by the information contained in the Information 
Statement. The Information Statement will be completed and, if appropriate, 
amended, prior to the time it is first sent or given to Unit Holders of the 
Partnership. This Statement will be amended to reflect such completion or 
amendment of the Information Statement.

                           CROSS-REFERENCE SHEET

<TABLE>
<CAPTION>

SCHEDULE 13E-3 ITEMS    LOCATION IN INFORMATION STATEMENT
- --------------------    ---------------------------------
<S>                     <C>
Item 1(a)               Cover Page; "The Partnership."

Item 1(b)               Cover Page; "The Partnership"; "Special Factors--
                        Summary of the Material Terms of the Merger";
                        "Voting Securities and Principal Holders Thereof."

Item 1(c)               *

Item 1(d)               *

Item 1(e)               Not Applicable.

Item 1(f)               *

Item 2(a) - (d)         Cover Page; "The Partnership"; "General Partner";
                        "Capital Senior Living Properties, Inc."; "Capital
                        Senior Living Merger, LLC"; "Changes in Control."

Item 2(e) and (f)       *

                                      2
<PAGE>

Item 2(g)               Not Applicable.

Item 3(a) - (b)         "Special Factors--Summary of the Material Terms of the
                        Merger."

Item 4(a) and (b)       Cover Page; "The Partnership"; "Information 
                        Statement"; "Special Factors--Summary of the Material
                        Terms of the Merger."

Item 5(a) - (g)         "Special Factors--Summary of the Material Terms of
                        the Merger."

Item 6(a)               Cover Page; "Special Factors--Summary of the Material
                        Terms of the Merger"; "Special Factors--Source of 
                        Funds."

Item 6(b)               Cover Page; "Special Factors--Expenses"; "Special
                        Factors--Appraisal of the Partnership Assets."

Item 6(c) - (d)         Not Applicable.

Item 7(a) - (c)         Cover Page; "The Partnership"; "Information 
                        Statement"; "Special Factors--Background of the Merger
                        Transaction"; "Special Factors--Summary of the 
                        Material Terms of the Merger."

Item 7(d)               "Federal Income Tax Consequences"; "Effect of the 
                        Sale on Unit Holders' Rights."

Item 8(a) - (f)         "Special Factors--Summary of the Material Terms of
                        the Merger"; "Special Factors--The General Partner's 
                        Recommendation"; "Special Factors--Appraisal of the
                        Partnership Assets."

Item 9                  "Special Factors--Appraisal of the Partnership 
                        Assets."

Item 10(a)              Cover Page; "The Partnership"; "General Partner";
                        "Capital Senior Living Properties, Inc."; "Voting
                        Securities and Principal Holders Thereof."

Item 10(b)              Not Applicable.

Item 11                 "Special Factors."

</TABLE>

                                      3
<PAGE>

Item 12(a)-(b)          Not Applicable.

Item 13(a)              "Appraisal Rights."

Item 13(b)              Not Applicable.

Item 13(c)              Not Applicable.

Item 14(a)              "Financial Information".

Item 14(b)              Not Applicable.

Item 15(a)              *

Item 15(b)              Not Applicable.

Item 16                 The Information Statement.

Item 17                 *

*  The Item is located in this Schedule 13E-3 only.

ITEM 1.       ISSUER AND CLASS OF SECURITY SUBJECT TO THE TRANSACTION.

(a)           The information appearing on the Cover Page and under the 
              caption "The Partnership" in the Information Statement is 
              incorporated herein by reference.

(b)           The Partnership's Units of Limited Partnership Interest (the 
              "Units"). The information appearing on the Cover Page and under 
              the captions "The Partnership", "Special Factors--Summary of 
              the Material Terms of the Merger", and "Voting Securities and 
              Principal Holders Thereof" in the Information Statement is 
              incorporated herein by reference.

(c)           There is no established trading market for the Units.

(d)           The Partnership has made cash distributions, over the past two 
              years, totaling approximately $0.6 per Unit to the Unit 
              Holders. In light of potential lease issues and tightening 
              Medicare and Medicaid reimbursements, Capital Realty Group 
              Senior Housing, Inc., the general partner of the Partnership, 
              believes that the revenues generated by the Partnership's 
              assets will be insufficient to allow regular cash distributions 
              in the future.

(e)           Not Applicable.

(f)           The information appearing under the caption "The Partnership" 
              in the Information Statement is incorporated herein by reference.

                                       4

<PAGE>

ITEM 2.       IDENTITY AND BACKGROUND.

(a)-(d)       This Statement is being filed jointly by the Partnership, who 
              is the issuer of the class of equity securities which is the 
              subject of the Rule 13e-3 transaction, and the Company and the 
              Merger Sub. The information appearing on the Cover Page and 
              under the captions "The Partnership"; "The General Partner"; 
              "Capital Senior Living Properties, Inc."; and "Capital Senior 
              Living Merger LLC" and "Changes in Control" in the Information 
              Statement is incorporated herein by reference.

              The directors of Capital Senior Living Corporation ("CSLC"), an 
              affiliate of the Company, are James A. Moore who is currently 
              President of Moore Diversified Services, Inc., James A. Stroud, 
              who is Chief Operating Officer of CSLC, Jeffrey L. Beck, who is 
              Chief Executive Officer of CSLC, Laurence A. Cohen, who is Vice 
              Chairman and Chief Financial Officer of CSLC, Dr. Gordon 
              Goldstein, who is an attending anesthesiologist at Presbyterian 
              Hospital in Dallas, J. Frank Miller, IV, who is President and 
              Chief Executive Officer of JPI, and Dr. Victor W. Nee, who is a 
              professor at Notre Dame University. The officers of CSLC are 
              Jeffrey L. Beck who is the Chief Executive Officer, James A. 
              Stroud, who is the Chief Operating Officer, Laurence A. Cohen 
              who is the Chief Financial Officer, Keith N. Johannessen, who 
              is the President and David R. Brickman who is Vice President 
              and General Counsel.

(e) (f)       During the last five years, neither the Partnership nor to the 
              best of its knowledge, Capital Realty Group Senior Housing, 
              Inc., a Texas corporation, the General Partner of the 
              Partnership, or any of the General Partner's officers, 
              directors or control persons, and neither Capital Senior Living 
              Properties, Inc. nor to the best of its knowledge the Merger 
              Sub, Capital Senior Living Corporation or any of Capital 
              Senior Living Corporation's officers, directors or control 
              persons, (i) has been convicted in a criminal proceeding 
              (excluding traffic violations or similar misdemeanors) or (ii) 
              was a party to a civil proceeding of a judicial or 
              administrative body of competent jurisdiction and as a result 
              of such proceeding was or is subject to a judgment, decree or 
              final order enjoining further violations of, or prohibiting 
              activities subject to, federal or state securities laws or 
              finding any violation of such laws except James A. Stroud who 
              in 1994 pled guilty, in the State District Court of Dallas, 
              Texas, to felony charges of driving while intoxicated, and was 
              sentenced to, among other obligations, five years probation and 
              aftercare obligations, and as a result, a probated sentence in 
              1992 of convictions of driving while intoxicated charges was 
              extended. In 1993, Mr. Stroud pled guilty, in the State 
              District Court of Dallas, Texas, to a misdemeanor possession of 
              marijuana and paid a minor fine.

(g)           Not Applicable.

                                       5

<PAGE>

ITEM 3.       PAST CONTRACTS, TRANSACTIONS OR NEGOTIATIONS.

(a)-(b)       The information set forth under the caption "Special 
              Factors--Background of the Merger Transaction" in the 
              Information Statement is incorporated herein by reference.

ITEM 4.       TERMS OF THE TRANSACTION.

(a)-(b)       The information set forth on the Cover Page and under the 
              captions "The Partnership", "Information Statement" and 
              "Special Factors" in the Information Statement is incorporated 
              herein by reference.

ITEM 5.       PLANS OR PROPOSALS OF THE ISSUER OR AFFILIATE.

(a)-(g)       The information set forth under the caption "Special 
              Factors--Summary of the Material Terms of the Merger in the 
              Information Statement is incorporated herein by reference.

ITEM 6.       SOURCE AND AMOUNTS OF FUNDS OR OTHER CONSIDERATION.

(a)           The information set forth on the Cover Page and under the 
              captions "Special Factors--Summary of the Material Terms of the 
              Merger", and "Special Factors--Source of Funds" in the 
              Information Statement is incorporated herein by reference.

(b)           The information set forth on the Cover Page and under the 
              captions, "Special Factors--Expenses," "Special 
              Factors--Appraisal of the Assets," "Special Factors--Opinion of 
              the Financial Advisor" in the Information Statement is 
              incorporated herein by reference.

ITEM 7.       PURPOSE(S), ALTERNATIVES, REASONS AND EFFECTS.

(a)-(c)       The information set forth on the Cover Page and under the 
              captions "The Partnership", "Information Statement", "Special 
              Factors--Background of the Merger Transaction", and "Special 
              Factors--Summary of the Material Terms of the Merger" in the 
              Information Statement is incorporated herein by reference.

(d)           The information set forth under the captions, "Effect of The 
              Sale On Unit Holders' Rights" and "Federal Income Tax 
              Consequences" in the Information Statement is incorporated 
              herein by reference.

                                       6

<PAGE>

ITEM 8.       FAIRNESS OF THE TRANSACTION.

(a)-(f)       The information set forth under the captions "Special 
              Factors--Summary of the Material Terms of the Merger," "Special 
              Factors--The General Partner's Recommendation," "Special 
              Factors--Appraisal of the Partnership Assets," and "Special 
              Factors Interest of General Partner and Affiliates," in the 
              Information Statement is incorporated herein by reference.

ITEM 9.       REPORTS, OPINIONS, APPRAISALS AND CERTAIN NEGOTIATIONS.

(a)-(c)       The information set forth under the captions "Special 
              Factors--Appraisal of the Partnership Assets," and "Reports" in 
              the Information Statement is incorporated herein by reference. 
              Copies of the Fairness Opinion and Appraisals shall be 
              available for inspection and copying at the principal executive 
              offices of the Partnership during its regular business hours by 
              any interested Unit Holder of the Partnership or his 
              representative who has been so designated in writing.

ITEM 10.      INTEREST IN SECURITIES OF THE ISSUER.

(a)           The information set forth on the Cover Page and in the captions 
              "The Partnership", "General Partner", "Capital Senior Living 
              Properties, Inc." and "Voting Securities and Principal Holders 
              Thereof" in the Information Statement is incorporated herein by 
              reference.

(b)           Not applicable.

ITEM 11.      CONTRACTS, ARRANGEMENTS OR UNDERSTANDINGS WITH RESPECT TO THE 
              ISSUER'S SECURITIES.

              The information set forth under the captions "Special Factors" 
              and "Change of Control" in the Information Statement is 
              incorporated herein by reference.

ITEM 12.      PRESENT INTENTION AND RECOMMENDATION OF CERTAIN PERSONS WITH 
              REGARD TO THE TRANSACTION.

(a)-(b)       Not applicable.

ITEM 13.      OTHER PROVISIONS OF THE TRANSACTION.

(a)           The information set forth under the caption "Appraisal Rights" 
              in the Information Statement is incorporated herein by 
              reference.

(b)-(c)       Not Applicable.

ITEM 14.      FINANCIAL INFORMATION.

                                       7

<PAGE>

(a)           The information set forth under the caption "Financial 
              Information" in the Information Statement is incorporated 
              herein by reference.

(b)           Not Applicable.

ITEM 15.      PERSONS AND ASSETS EMPLOYED OR UTILIZED.

(a)           The officers and employees of the Partnership will perform 
              tasks which would be expected to arise in connection with the 
              transaction.

(b)           Not Applicable.

ITEM 16.      ADDITIONAL INFORMATION.

              Additional information concerning the Sale is set forth in the 
              preliminary copies of the Information Statement which is 
              attached hereto as Exhibit (d).

ITEM 17.      MATERIAL TO BE FILED AS EXHIBITS.

(a)           Not Applicable.

(b)(1)        Appraisal of the Cane Creek Rehabilitation Center delivered by 
              HealthCare Property Appraiser of America, Inc. on April 10, 1997

(b)(2)        Appraisal of the Hearthstone of Round Rock delivered by 
              HealthCare Property Appraiser of America, Inc. on April 10, 1997

(b)(3)        Appraisal of the McCurdy Residential Center delivered by 
              HealthCare Property Appraiser of America, Inc. on April 10, 1997

(b)(4)        Appraisal of the Crenshaw Creek Rehabilitation Center delivered 
              by HealthCare Property Appraiser of America, Inc. on April 10, 
              1997

(b)(5)        Appraisal of the Cedarbrook Rebound Facility delivered by 
              HealthCare Property Appraiser of America, Inc. on April 10, 1997

(b)(6)        Appraisal of the Sandybrook Center delivered by HealthCare 
              Property Appraiser of America, Inc. on April 10, 1997

(b)(7)        Appraisal of the Cambridge Nursing Home delivered by HealthCare 
              Property Appraiser of America, Inc. on April 10, 1997

(b)(8)        Appraisal of the Trinity Hills Manor delivered by HealthCare 
              Property Appraiser of America, Inc. on April 10, 1997

(b)(9)        Restricted Update of Cedarbrook Rebound Facility Appraisal 
              delivered by HealthCare Property Appraiser of America, Inc. 
              on December 20, 1997

(b)(10)       Restricted Update of Cambridge Nursing Home Appraisal 
              delivered by HealthCare Property Appraiser of America, Inc. 
              on December 20, 1997

(b)(11)       Restricted Update of McCurdy Residential Center Appraisal 
              delivered by HealthCare Property Appraiser of America, Inc. 
              on December 20, 1997

(b)(12)       Restricted Update of Trinity Hills Manor Appraisal delivered by 
              HealthCare Property Appraiser of America, Inc. on December 20, 
              1997

(b)(13)       Restricted Update of Crenshaw Creek Appraisal delivered by 
              HealthCare Property Appraiser of America, Inc. on December 20, 
              1997

(b)(14)       Restricted Update of Hearthstone of Round Rock Appraisal 
              delivered by HealthCare Property Appraiser of America, Inc. 
              on December 20, 1997

(b)(15)       Restricted Update of Cane Creek Rehabilitation Center Appraisal 
              delivered by HealthCare Property Appraiser of America, Inc. 
              on December 20, 1997

(b)(16)       Restricted Update of Sandybrook Center Appraisal delivered by 
              HealthCare Property Appraiser of America, Inc. on December 20, 
              1997

(c)           Form of Agreement and Plan of Merger, among Healthcare 
              Properties, L.P., Capital Senior Living Properties, Inc., and 
              Capital Senior Living Merger, LLC.

(d)           Preliminary copies of the Information Statement of Healthcare 
              Properties, L.P. filed with the SEC on the date hereof and 
              incorporated herein by reference.

(e)           Not Applicable

(f)           Not Applicable.

                                       8

<PAGE>

                                  SIGNATURES

     After due inquiry and to the best of my knowledge and belief, I certify 
that the information set forth in this statement is true, complete and 
correct.

Dated: June 23, 1998

                                 HEALTHCARE PROPERTIES, L.P.

                                 By:  /s/ Capital Realty Senior Housing, Inc.
                                      --------------------------------------
                                      Name:  Capital Realty Senior Housing, Inc.
                                      Title: General Partner


                                 By:  /s/ Robert Lankford
                                      --------------------------------------
                                      Name:  Robert Lankford
                                      Title: President


                                 CAPITAL SENIOR LIVING PROPERTIES, INC.

                                 By:  /s/ Keith Johannessen
                                      --------------------------------------
                                      Name:  Keith Johannessen
                                      Title: President


                                 CAPITAL SENIOR LIVING MERGER, LLC

                                 By:  /s/ David C. Brickman
                                      --------------------------------------
                                      Name:  David C. Brickman
                                      Title: General Counsel

                                       9


<PAGE>

                                                                 Exhibit (b)(1)

                           HEALTHCARE PROPERTY APPRAISERS
                                  OF AMERICA, INC.
                                          
                                Post Office Box 2227
                       Hwy. 64 E., Laurel Terrace, 2nd Floor
                           Cashiers, North Carolina 28717
                                Phone: 704-743-5204
                                 Fax: 704-743-1730


April 10, 1997

Mr. David Brickman
Capitol Senior Living, Inc.
4160 Dallas Parkway
Dallas, TX 75240

Re:  The Cane Creek Rehabilitation Center
     Martin, Tennessee

Dear Mr. Brickman:

HealthCare Property Appraisers of America, Inc. has inspected The Cane Creek
Rehabilitation Center for the purpose of estimating the Market Value of its fee
simple estate. All factors which might influence the value of this property were
investigated and fully considered to the best of our ability. We have performed
a Complete Appraisal and report our findings here in the form of a
Self-Contained Appraisal Report, which describes the appraisal method and
contains the information necessary for forming realistic conclusions. The
supporting data analyses and conclusions are an integral part of this report.
The maps, sketches, and statistics are included to aid the reader in visualizing
the property. Your attention is directed to the section entitled: "Underlying
Assumptions and Limiting Conditions Section" which provides the basis for all
conclusions and the Final Value Estimate.

Based on the enclosed data and analyses, we believe the Subject Property
described herein had a Maximum Market Value, as of March 25, 1997 in its present
physical condition of:

MARKET VALUE:  $2,000,000

This value estimate included only real property. Any business value or
furniture, fixtures and equipment were assumed to belong to someone other than,
the property owner and not valued in this analysis.

The above value includes some value for the shell of the building, assuming a
buyer can be found who can use and will pay something for the building
improvements.  We rate the probability of the subject's attracting such a buyer
as VERY GOOD. If such a buyer cannot be found, then the subject's Minimum Market
Value is essentially its land value.  We estimate the Land Value to be:

LAND VALUE     $450,000

<PAGE>

The value conclusions in this report assume that this property is not subject to
any existing leases or management contracts.  We have assumed that any new owner
would be free to negotiate a new lease or MANAGEMENT contract if they so
desired.

After studying the sales history of similar properties, the Appraiser estimates
a reasonable marketing period for the subject property to be twelve months.

This appraisal constitutes a Complete Appraisal and this report is a
Self-Contained Appraisal Report as defined by the Uniform Standards of
Professional Appraisal Practice (USPAP).

I appreciate the opportunity to provide these appraisal services to you. If you
have any questions on this report or any other matters, please do not hesitate
to call.

Respectfully submitted,




J. MICHAEL BURROUGHS, MAI, SRA
State Certified General Appraiser, #A218
President

JMB:ela


                                                                             2

<PAGE>

                          SUMMARY OF IMPORTANT CONCLUSIONS
                    SELF-CONTAINED REPORT OF A COMPLETE APPRAISAL

Subject Property:                            The Cane Creek
                                             Rehabilitation Center

Property Location:                           1800 Mt. Pelia Road
                                             Martin, Tennessee

Effective Date:                              March 24, 1997

Report Date:                                 April 10, 1997

Purpose of Appraisal:                        Market Value

Area of Site:                                11.90 acres (approx.)

Highest and Best Use:                        For Medical Office Use

Improvements:

   Number of Beds:                           36 Beds

   Building Size:                            36,500 sf (approx.)

   Building Date:                            1985

Indicated Values:

   Cost Approach:                            $2,000,000

   Income Capitalization Approach:           $2,010,000

   Sales Comparison Approach:                $1,900,000 to $2,100,000


                                                                             3

<PAGE>

MAXIMUM MARKET VALUE

(Assumes Some Building Value)

   Land                                 $  450,000
   
   Building Improvements                $1,550,000
                                        ----------
   Total Real Estate                    $2,000,000

MINIMUM MARKET VALUE:

(Assumes No Building Value)
   
   Land                                 $  450,000
   
   Building I                                    0
                                        ----------

   Total Real Estate                    $  450,000


                                                                             4

<PAGE>

                                                                 Exhibit (b)(2)

                                          
                           HEALTHCARE PROPERTY APPRAISERS
                                  OF AMERICA, INC.
                                          
                                Post Office Box 2227
                       Hwy. 64 E., Laurel Terrace, 2nd Floor
                           Cashiers, North Carolina 28717
                                Phone: 704-743-5204
                                 Fax: 704-743-1730

April 10, 1997

Mr. David Brickman
Capitol Senior Living, Inc.
4160 Dallas Parkway
Dallas, TX 75240

Re: The Hearthstone of Round Rock 
    Round Rock, Texas

Dear Mr. Brickman:

HealthCare Property Appraisers of America, Inc. has inspected The Hearthstone of
Round Rock for the purpose of estimating the Market Value of its fee simple
estate as a Going Concern.  All factors which might influence the value of this
property were investigated and fully considered to the best of our ability.  We
have performed a Complete Appraisal and report our findings here in the form of
a Self-Contained Appraisal Report, which describes the appraisal method and
contains the information necessary for forming realistic conclusions.  The
supporting data analyses and conclusions are an integral part of this report. 
The maps, sketches, and statistics are included to aid the reader in visualizing
the property.  Your attention is directed to the section entitled: "Underlying
Assumptions and Limiting Conditions Section" which provides the basis for all
conclusions and the Final Value Estimate.

Based on the enclosed data and analyses, we believe the Subject Property
described herein had a Market Value, is of March 20, 1997, at current occupancy
and in its present physical condition of:
                                          
                                     $5,900,000

This value estimate included all real and personal property, as well as the
business value as a Going Concern. Furniture, fixtures and equipment were
estimated to have a contributory value of approximately $399,000 and intangible
business assets were estimated to contribute $1,000,000 to the total value. The
real estate alone was estimated to contribute $4,501,000. These estimated
contributory values are allocations of the Going Concern and may not represent
the amount that would be realized if components were sold separately.

The value conclusions, in this report assume that this property is not subject
to any existing leases or management contracts. We have assumed that any new
owner would be free to negotiate a new lease or management contract if they so
desired.

<PAGE>

After studying the sales history of similar properties, the Appraiser estimates
a reasonable marketing period for the subject property to be twelve months.

This appraisal constitutes a Complete Appraisal and this report is a
Self-Contained Appraisal Report as defined by the Uniform Standards of
Professional Appraisal Practice (USPAP).

SPECIAL CONDITION

After discussions with appropriate state agencies, the appraiser believes the
property owner will be able to continue operating the subject facility as a
nursing home even if the current leasee does ot extend his lease.  The reader is
cautioned that the appraiser is not an expert on nursing home or medicaid legal
matters and this critical assumption should be confirmed by legal counsel.  If
this assumption is not accurate it could have a dramatic impact on the
property's value.

I appreciate the opportunity to provide these appraisal services to you. If you
have any questions on this report or any other matters, please do not hesitate
to call.


Respectfully submitted,


HealthCare Property Appraisers of America, Inc.


J. MICHAEL BURROUGHS, MAI, SRA
State Certified General Appraiser, #A218
President

JMB:ela


                                                                             2

<PAGE>

                        SUMMARY OF IMPORTANT CONCLUSIONS

                  SELF-CONTAINED REPORT OF A COMPLETE APPRAISAL

<TABLE>

<S>                                      <C>
Subject Property:                        The Hearthstone 
                                         of Round Rock

Property Location:                       401 Oakwood Boulevard
                                         Round Rock, Texas

Effective Date:                          March 20, 1997

Report Date:                             April 10, 1997

Purpose of Appraisal:                    Market Value

Area of Site:                            4.58 sf acres (approx.)

Highest and Best Use:                    For Nursing Home Use

Improvements:

     Number of Units:                    120 Beds

     Building Size:                      47,000 sf (approx.)

     Building Date:                      1988

Economics:

     Effective Gross income:             $4,919,327

     Expenses:                           (4,114,757)
                                         ----------
     Net income:                           $804,569

Indicated Values:

     Cost Approach                       $6,360,000

     Income Capitalization Approach:     $5,750,000

     Sales Comparison Approach:          $5,800,000 to $6,250,000

</TABLE>


                                                                            3

<PAGE>

<TABLE>

<S>                                           <C>
FINAL ESTIMATED MARKET VALUE:

     Land                                $  500,000

     Building Improvements               $4,001,000
                                         ----------

     Total Real Estate                   $4,501,000

     Personal Property                   $  399,000

     Business Value                      $1,000,000
                                         ----------

     Total Property                      $5,900,000

</TABLE>


                                                                            4


<PAGE>

                                                                 Exhibit (b)(3)

                HEALTHCARE PROPERTY APPRAISERS
                       OF AMERICA, INC.

                     Post Office Box 2227
             Hwy. 64 E., Laurel Terrace, 2nd Floor
                 Cashiers, North Carolina 28717
                      Phone: 704-743-5204
                       Fax: 704-743-1730

April 10, 1997

Mr. David Brickman
Capitol Senior Living, Inc.
4160 Dallas Parkway
Dallas, Texas 75240

Re: The McCurdy Residential Center
    Evansville, Indiana

Dear Mr. Brickman:

HealthCare Property Appraisers of America, Inc. has inspected The McCurdy 
Residential Center for the purpose of estimating the Market Value of its fee 
simple estate as a Going Concern. All factors which might influence the value 
of this property were investigated and fully considered to the best of our 
ability. We have performed a Complete Appraisal and report our findings here 
in the form of a Self-Contained Appraisal Report, which describes the 
appraisal method and contains the information necessary for forming realistic 
conclusions. The supporting data analyses and conclusions are an integral 
part of this report. The maps, sketches, and statistics are included to aid 
the reader in visualizing the property. Your attention is directed to the 
section entitled: "Underlying Assumptions and Limiting Conditions Section" 
which provides the basis for all conclusions and the Final Value Estimate.

Based on the enclosed data and analyses, we believe the Subject Property 
described herein had a Market Value, as of April 5, 1997, at current 
occupancy and in its present physical condition of:

                            $11,250,000

This value estimate included all real and personal property, as well as the 
business value as a Going Concern. Furniture, fixtures and equipment were 
estimated to have a contributory value of approximately $518,000 and 
intangible business assets were estimated to contribute $2,000,000 to the 
total value. The real estate alone was estimated to contribute $8,732,000. 
These estimated contributory values are allocations of the Going Concern and 
may not represent the amount that would be realized if components were sold 
separately.

The value conclusions in this report assume that this property is not subject 
to any existing leases or management contracts. We have assumed that any new 
owner would be free to negotiate a new lease or management contract if they 
so desired.

<PAGE>

After studying the sales history of similar properties, the Appraiser 
estimates a reasonable marketing period for the subject property to be twelve 
months.

This appraisal constitutes a Complete Appraisal and this report is a 
Self-Contained Appraisal Report as defined by the Uniform Standards of 
Professional Appraisal Practice (USPAP).

SPECIAL CONDITION

After discussions with appropriate state agencies, the appraiser believes the 
property owner will be able to continue operating the subject facility as a 
nursing home. The reader is cautioned that the appraiser is not an expert on 
nursing home or medicaid matters and this critical assumption should be 
confirmed by legal counsel. If this assumption is not accurate it could have a 
dramatic impact on the property's value.

I appreciate the opportunity to provide these appraisal services to you. If 
you have any questions on this report or any other matters, please do not 
hesitate to call.

Respectfully submitted,

HealthCare Property Appraisers of America, Inc.




J. MICHAEL BURROUGHS, MAI, SRA
State Certified General Appraiser, #A218
President

JMB:cla


                                                                             2

<PAGE>

                     SUMMARY OF IMPORTANT CONCLUSIONS

              SELF-CONTAINED REPORT OF A COMPLETE APPRAISAL

<TABLE>
<S>                                <C>
Subject Property:                  The McCurdy
                                   Residential Center

Property Location:                 101 Southeast First Street
                                   Evansville, Indiana

Effective Date:                    April 5, 1997

Report Date:                       April 10, 1997

Purpose of Appraisal:              Market Value

Area of Site:                      31,363 sf (approx.)

Highest and Best Use:              For Retirement Home Use

Improvements:

  Number of Units:                 296 Beds

  Building Size:                   135,350 sf (approx.)

  Building Date:                   1916, 1970, 1988

Economics:

  Effective Gross income:          $8,958,472

  Expenses:                        (7,208,462)
                                   -----------

  Net income:                      $1,750,010

Indicated Values:

  Cost Approach:                   $11,270,000

  Income Capitalization Approach:  $11,620,000

  Sales Comparison Approach:       $10,950,000 to $11,250,000

</TABLE>


                                                                             3

<PAGE>

<TABLE>

<S>                                <C>
FINAL ESTIMATED MARKET VALUE:

  Land                               $ 285,000

  Building Improvements             $8,447,000
                                    ----------

  Total Real Estate                 $8,732,000

  Personal Property                  $ 518,000

  Business Value                    $2,000,000
                                    ----------

  Total Property                   $11,250,000

</TABLE>


                                                                             4


<PAGE>

                                                                 Exhibit (b)(4)

                           HEALTHCARE PROPERTY APPRAISERS
                                  OF AMERICA, INC.
                                          
                                Post Office Box 2227
                       Hwy. 64 E., Laurel Terrace, 2nd Floor
                           Cashiers, North Carolina 28717
                                Phone: 704-743-5204
                                 Fax: 704-743-1730


April 10, 1997

Mr. David Brickman
Capitol Senior Living, Inc.
14160 Dallas Parkway
Dallas, TX 75240

Re:  The Crenshaw Creek Rehabilitation Center
     Lancaster, South Carolina

Dear Mr. Brickman:

HealthCare Property Appraisers of America, Inc. has inspected The Crenshaw Creek
Rehabilitation Center for the purpose of estimating the Market Value of its fee
simple estate. All factors which might influence the value of this property were
investigated and fully considered to the best of our ability. We have performed
a Complete Appraisal and report our findings here in the form of a
Self-Contained Appraisal Report, which describes the appraisal method and
contains the information necessary for forming realistic conclusions. The
supporting data analyses and conclusions are an integral part of this report.
The maps, sketches, and statistics are included to aid the reader in visualizing
the property. Your attention is directed to the section entitled: "Underlying
Assumptions and Limiting Conditions Section" which provides the basis for all
conclusions and the Final Value Estimate.

Based on the enclosed data and analyses, we believe the Subject Property
described herein had a Market Value, as of March 25, 1997 in its present
physical condition of:

                                      $240,000

The above value includes no value for the building improvements and assumes a
buyer cannot be found who can use and will pay something for the building
improvements. We rate the probability of the subject's being able to attract
such a buyer who would allocate any value to the building improvements as FAIR
to POOR.

The value conclusions in this report assume that this property is not subject to
any existing leases or management contracts. We have assumed that any new owner
would be free to negotiate a new lease or management contract if they so
desired.

After studying the sales history of similar properties, the Appraiser estimates
a reasonable marketing period for the subject property to be twelve months.

<PAGE>

This appraisal constitutes a Complete Appraisal and this report is a
Self-Contained Appraisal Report as defined by the Uniform Standards of
Professional Appraisal Practice (USPAP).

I appreciate the opportunity to provide these appraisal services to you. If you
have any questions on this report or any other matters, please do not hesitate
to call.

Respectfully submitted,


J. MICHAEL BURROUGHS, MAI, SRA
State Certified General Appraiser, #A218
President

JMB:ela


                                                                             2

<PAGE>

                        SUMMARY OF IMPORTANT CONCLUSIONS
                  SELF-CONTAINED REPORT OF A COMPLETE APPRAISAL

Subject Property:                            The Crenshaw Creek
                                             Rehabilitation Center

Property Location:                           134 East Rebound Road
                                             Lancaster, South Carolina

Effective Date:                              March 25, 1997

Report Date:                                 April 10, 1997

Purpose of Appraisal:                        Market Value

Area of Site-:                               43.92 acres (approx.)

Highest and Best Use                         For Office Use

Improvements:

   Number of Bed                             36 Beds
   Building Size:                            37,250 sf (approx.)

   Building Date.,                           1988

MARKET VALUE:

(Assumes No Building Value)

   Land                                      $240,000

   Building Improvements                            0
                                             --------

   Total Real Estate                         $240,000


                                                                             3

<PAGE>

                                                                 Exhibit (b)(5)

                           HEALTHCARE PROPERTY APPRAISERS
                                  OF AMERICA, INC.
                                          
                                Post Office Box 2227
                       Hwy. 64 E., Laurel Terrace, 2nd Floor
                           Cashiers, North Carolina 28717
                                Phone: 704-743-5204
                                 Fax: 704-743-1730


April 10, 1997

Mr. David Brickman
Capitol Senior Living, Inc.
14160 Dallas Parkway
Dallas, TX 75240

Re:      The Cedarbrook Rebound Facility
         Gallatin, Tennessee

Dear Mr. Brickman:

HealthCare Property Appraisers of America, Inc. has inspected The Cedarbrook
Rebound Facility for the purpose of estimating the Market Value of its fee
simple estate. All factors which might influence the value of this property were
investigated and fully considered to the best of our ability. We have performed
a Complete Appraisal and report our findings here in the form of a
Self-Contained Appraisal Report, which describes the appraisal method and
contains the information necessary for forming realistic conclusions. The
supporting data analyses and conclusions are an integral part of this report.
The maps, sketches, and statistics are included to aid the reader in visualizing
the property. Your attention is directed to the section entitled: "Underlying
Assumptions and Limiting Conditions Section" which provides the basis for all
conclusions and the Final Value Estimate.

Based on the enclosed data and analyses, we believe the Subject Property
described herein had a Maximum Market Value, as of March 24, 1997 in its present
physical condition of:

                                      $200,000

The above value includes no value for the building improvements and assumes a
buyer cannot be found who can use and will pay something for the building
improvements. We rate the probability of the subject's being able to attract
such a buyer who would allocate any value to the building improvements as FAIR.

The value conclusions in this report assume that this property is not subject to
any existing leases or management contracts. We have assumed that any new owner
would be free to negotiate a new lease or management contract if they so
desired.

<PAGE>

After studying the sales history of similar properties, the Appraiser estimates
a reasonable marketing period for the subject property to be twelve months.

This appraisal constitutes a Complete Appraisal and this report is a
Self-Contained Appraisal Report as defined by the Uniform Standards of
Professional Appraisal Practice (USPAP).

I appreciate the opportunity to provide these appraisal services to you. If you
have any questions on this report or any other matters, please do not hesitate
to call.

Respectfully submitted,


J. MICHAEL BURROUGHS, MAI, SRA
State Certified General Appraiser, #A218
President

JMB:ela


                                                                            2

<PAGE>

                        SUMMARY OF IMPORTANT CONCLUSIONS
                  SELF-CONTAINED REPORT OF A COMPLETE APPRAISAL

<TABLE>

<S>                                          <C>
Subject Property:                            The Cedarbrook
                                             Rebound Facility

Property Location:                           1400 Nashville Pike
                                             Gallatin, Tennessee

Effective Date:                              March 24, 1997

Report Date:                                 April 10, 1997

Purpose of Appraisal:                        Market Value

Area of Site:                                6.95 acres (approx.)

Highest and Best Use:                        For Office Complex Use

Improvements:

   Number of Beds:                           40 Beds
   Building Size:                            42,350 sf (approx.)

   Building Date:                            1985

MARKET VALUE:

(Assumes No Building Value)

   Land                                      $200,000

   Building Improvements                            0
                                             --------
   Total Real Estate                         $200,000

</TABLE>


                                                                            3

<PAGE>

                                                                 Exhibit (b)(6)

                           HEALTHCARE PROPERTY APPRAISERS
                                  OF AMERICA, INC.
                                          
                                Post Office Box 2227
                       Hwy. 64 E., Laurel Terrace, 2nd Floor
                           Cashiers, North Carolina 28717
                                Phone: 704-743-5204
                                 Fax: 704-743-1730


April 10, 1997

Mr. David Brickman
Capitol Senior Living, Inc.
14160 Dallas Parkway
Dallas, TX 75240

Re:  The Sandybrook Center
     Mt. Dora, Florida

Dear Mr. Brickman:

HealthCare Property Appraisers of America, Inc. has inspected The Sandybrook
Center for the purpose of estimating the Market Value of its fee simple estate.
All factors which might influence the value of this property were investigated
and fully considered to the best of our ability. We have performed a Complete
Appraisal and report our findings here in the form of a Self-Contained Appraisal
Report, which describes the appraisal method and contains the information
necessary for forming realistic conclusions. The supporting data analyses and
conclusions are an integral part of this report. The maps, sketches, and
statistics are included to aid the reader in visualizing the property. Your
attention is directed to the section entitled: "Underlying Assumptions and
Limiting Conditions Section" which provides the basis for all conclusions and
the Final Value Estimate.

Based on the enclosed data and analyses, we believe the Subject Property
described herein had a Market Value, as of March 19, 1997 in its present
physical condition of

                                      $500,000

The above value includes no value for the building improvements and assumes a
buyer cannot be found who can use and will pay something for the building
improvements. We rate the probability of the subject's being able to attract
such a buyer who would allocate any value to the building improvements us only
FAIR.

The value conclusions in this report assume that this property is not subject to
any existing leases or management contracts. We have assumed that any new owner
would be free to negotiate a new lease or management contract if they so
desired.

After studying the sales history of similar properties, the Appraiser estimates
a reasonable marketing period for the subject property to be twelve months.

<PAGE>

This appraisal constitutes a Complete Appraisal and this report is a
Self-Contained Appraisal Report as defined by the Uniform Standards of
Professional Appraisal Practice (USPAP).

I appreciate the opportunity to provide these appraisal services to you. If you
have any questions on this report or any other matters, please do not hesitate
to call.

Respectfully submitted,




J. MICHAEL BURROUGHS, MAI, SRA
State Certified General Appraiser, #A218
President

JMB:ela


                                                                             2
<PAGE>

                        SUMMARY OF IMPORTANT CONCLUSIONS
                  SELF-CONTAINED REPORT OF A COMPLETE APPRAISAL

Subject Property:                            The Sandybrook Center

Property Location:                           19650 U.S. Hwy East 441
                                             Mt. Dora, Florida

Effective Date:                              March 19, 1997

Report Date:                                 April 10, 1997

Purpose of Appraisal:                        Market Value

Area of Site:                                19.63 acres (approx.)

Highest and Best Use:                        For Office Complex Use

Improvements:

   Number of Bed:                            36 Beds

   Building Size:                            37,270 sf (approx.)

   Building Date:                            1985

MARKET VALUE:

(Assumes No Building Value)

   Land                                      $500,000

   Building Improvements                            0
                                             --------

   Total Real Estate                         $500,000


                                                                             3


<PAGE>

                                                                 Exhibit (b)(7)

                           HEALTHCARE PROPERTY APPRAISERS
                                  OF AMERICA, INC.
                                          
                                Post Office Box 2227
                       Hwy. 64 E., Laurel Terrace, 2nd Floor
                           Cashiers, North Carolina 28717
                                Phone: 704-743-5204
                                 Fax: 704-743-1730
                                          
April 10, 1997

Mr. David Brickman
Capitol Senior Living, Inc.
4160 Dallas Parkway
Dallas, Texas 75240

Re:  The Cambridge 
     Nursing Home 
     Cambridge, Massachusetts

Dear Mr. Brickman:

     HealthCare Property Appraisers of America, Inc. has inspected The Cambridge
Nursing Home for the purpose of estimating the Market Value of its fee simple
estate as a going concern.  All factors which might influence the value of this
property were investigated and fully considered to the best of my ability.

     The accompanying report describes the method of appraisal and contains the
information necessary for forming realistic conclusions.  The supporting data
analyses and conclusions are an integral part of this report.  The maps,
sketches, and statistics are included to aid the reader in visualizing the
property.  Your attention is directed to the "Underlying Assumptions and
Limiting Conditions" section which provides the basis for all conclusions and
the Final Value Estimate.

     Based on the enclosed data and analyses, we believe the Subject Property
described herein had a Market Value, at Stabilized Rates, Census, and Occupancy,
as of April 1, 1997, when the deferred maintenance described herein has been
cured:

                                     $1,650,000

     This value estimate included all real and personal property as well as the
business value as a Going Concern.  The furniture, fixtures and equipment were
estimated to have a contributory value of approximately $124,950 and the
intangible business assets were estimated to contribute $250,000 to the total
value. The real estate alone was estimated to contribute $1,275,050. These
estimated contributory values are allocations of the Going Concern and may not
represent the amount that would be realized if components were sold separately.

     The above Value Estimate was predicated upon completion of the deferred
maintenance of $25,000 and assuming initial Occupancy.  To estimate the current
"as is" value of the subject property

<PAGE>

at initial occupancy and in its present physical condition, a deduction was 
made for the cost of new air conditioners required by the city by July 1, 
1997. The "as is" value of the subject property was:
                                          
                                     $1,625,000

     The value conclusions in this report assume that this property is not
subject to any leases or management contracts. After studying the sales
histories of similar properties, the Appraiser estimates a reasonable marketing
period for the subject property to be twelve months.

     To the best of my knowledge, this report conforms to the current
requirements prescribed by the Uniform Standards of Professional Appraisal
Practice of the Appraisal Standards Board of the Appraisal Foundation (as
required by the Financial Institutions Reform, Recovery and Enforcement Act or
FIRREA) and the Appraisal Institute.

     This appraisal constitutes a Complete Appraisal and this report is a
Self-Contained Appraisal Report as defined by the Uniform Standards of
Professional Appraisal Practice (USPAP).

SPECIAL CONDITION

     After discussions with appropriate state agencies, the appraiser believes
the property owner will be able to continue operating the subject facility as a
nursing home.  The reader is cautioned that the appraiser is not an expert on
nursing home or medicaid matters and this critical assumption should be
confirmed by legal counsel.  If this assumption is not accurate it could have a
dramatic impact on the property's value.

     I appreciate the opportunity to provide these appraisal services to you. If
you have any questions on this report or any other matters, please do not
hesitate to call.


                                       Respectfully submitted,


                                       J. MICHAEL BURROUGHS, MAI, SRA
                                       State Certified General Appraiser, #A218
                                       President

JMB:ela


                                                                             2

<PAGE>
                                        
                         SUMMARY OF IMPORTANT CONCLUSIONS

                  SELF-CONTAINED REPORT OF A COMPLETE APPRAISAL

Subject Property:                            The Cambridge
                                             Nursing Home

Property Location:                           1 Russell Street
                                             Cambridge, massachusetts

Effective Date:                              April 10, 1997

Report Date:                                 April 1, 1997

Purpose of Appraisal:                        Market Value

Area of Site:                                21,600 sf (approx.)

Highest and Best Use:                        For nursing home Use

Improvements:

     Number of Units:                        119 Beds
     Building Size:                          24,700 sf (approx.)
     Building Date:                          1967

Economics:

     Gross Income:                             $ 5,557,800

     Vacancy:
     Effective Gross Income:                     ( 166,734)
                                               ------------
     Expenses:                                 $ 5,391,066
     Net income:                                (5,223,318)
                                               ------------
                                               $   167,748

Indicated Values:

     Cost Approach                           $1,590,000

     Income Capitalization Approach:         $1,450,000

     Sales Comparison Approach:              $1,500,000 to $1,650,000


                                                                             3

<PAGE>

Final Estimated Market Value
After Curing Deferred Maintenance 
and At Stabilized Occupancy:

     Land (p 59)                                  $  550,000
 
     Bldg.                                        $  725,000

     Real Estate                                  $1,275,050

     Personal Property                            $  124,950

     Business Value                               $  250,000
                                                  ----------
     Total Property                               $1,650,000

Final Estimated Market Value "As Is":

     Real Estate                                  $1,275,050


     Personal Property                            $  100,000

     Business Value                               $  250,000
                                                  ----------
     Total Property                               $1,625,000


After discussions with appropriate state agencies, the appraiser believes the
property owner will be able to continue operating the subject facility as a
nursing home.  The reader is cautioned that the appraiser is not an expert on
nursing home or medicaid matters and this critical assumption should be
confirmed by legal counsel.  If this assumption is not accurate it could have a
dramatic impact on the property's value.


                                                                             4

<PAGE>

                                                                 Exhibit (b)(8)

                           HEALTHCARE PROPERTY APPRAISERS
                                  OF AMERICA, INC.
                                          
                                Post Office Box 2227
                       Hwy. 64 E., Laurel Terrace, 2nd Floor
                           Cashiers, North Carolina 28717
                                Phone: 704-743-5204
                                 Fax: 704-743-1730

April 21, 1997

Mr. David Brickman
Capitol Senior Living, Inc.
4160 Dallas Parkway
Dallas, TX 75240

Re:  The Trinity Hills Manor
     Benbrook, Texas

Dear Mr. Brickman:

HealthCare Property Appraisers of America, Inc. has inspected The Trinity Hills
Manor for the purpose of estimating the Market Value of its fee simple estate as
a Going Concern.  All factors which might influence the value of this property
were investigated and fully considered to the best of our ability.  We have
performed a Complete Appraisal and report our findings here in the form of a
Self-Contained Appraisal Report, which describes the appraisal method and
contains the information necessary for forming realistic conclusions.  The
supporting data analyses and conclusions are an integral part of this report. 
The maps, sketches, and statistics are included to aid the reader in visualizing
the property.  Your attention is directed to the section entitled: "Underlying
Assumptions and Limiting Conditions Section" which provides the basis for all
conclusions and the Final Value Estimate.

Based on the enclosed data and analyses, we believe the Subject Property
described herein had a Market Value, as of March 21, 1997, at current occupancy
and in its present physical condition of:
                                        
                                   $2,400,000

This value estimate included all real and personal property, as well as the
business value as a Going Concern. Furniture, fixtures and equipment were
estimated to have a contributory value of approximately $199,500 and intangible
business assets were estimated to contribute $500,000 to the total value. The
real estate alone was estimated to contribute $1,700,500. These estimated
contributory values are allocations of the Going Concern and may not represent
the amount that would be realized if components were sold separately.

The value conclusions, in this report assume that this property is not subject
to any existing leases or management contracts. We have assumed that any new
owner would be free to negotiate a new lease or management contract if they so
desired.

<PAGE>

After studying the sales history of similar properties, the Appraiser estimates
a reasonable marketing period for the subject property to be twelve months.

This appraisal constitutes a Complete Appraisal and this report is a
Self-Contained Appraisal Report as defined by the Uniform Standards of
Professional Appraisal Practice (USPAP).

SPECIAL CONDITION

After discussions with appropriate state agencies, the appraiser believes the
property owner will be able to continue operating the subject facility as a
nursing home.  The reader is cautioned that the appraiser is not an expert on
nursing home or medicaid matters and this critical assumption should be
confirmed by legal counsel.  If this assumption is not accurate it could have a
dramatic impact on the property's value.

I appreciate the opportunity to provide these appraisal services to you. If you
have any questions on this report or any other matters, please do not hesitate
to call.


Respectfully submitted,


HealthCare Property Appraisers of America, Inc.



J. MICHAEL BURROUGHS, MAI, SRA
State Certified General Appraiser, #A218
President

JMB:ela


                                                                             2

<PAGE>

                        SUMMARY OF IMPORTANT CONCLUSIONS

                  SELF-CONTAINED REPORT OF A COMPLETE APPRAISAL

Subject Property:                        The Trinity Hills Manor

Property Location:                       1000 McKinley Street
                                         Benbrook, Texas

Effective Date:                          March 21, 1997

Report Date:                             April 21, 1997

Purpose of Appraisal:                    Market Value

Area of Site:                            80,586 sf (approx.)

Highest and Best Use:                    For Nursing Home Use

Improvements:

     Number of Units:                    114 Beds

     Building Size:                      31,750 sf (approx.)

     Building Date:                      1971

Economics:

     Effective Gross income:             $ 3,402,876

     Expenses:                            (3,062,588)
                                         ------------

     Net income:                         $   340,288

Indicated Values:

     Cost Approach                       $2,240,000

     Income Capitalization Approach:     $2,430,000

     Sales Comparison Approach:          $2,150,000 to $2,350,000


                                                                             3

<PAGE>

FINAL ESTIMATED MARKET VALUE:

     Land                                     $  125,000

     Building Improvements                    $1,575,500
                                              ----------

     Total Real Estate                        $1,700,500

     Personal Property                        $  199,500

     Business Value                           $  500,000
                                              ----------

     Total Property                           $2,400,000


                                                                             4

<PAGE>

                                                                 Exhibit (b)(9)

                           HEALTHCARE PROPERTY APPRAISERS
                                  OF AMERICA, INC.
                                          
                                Post Office Box 2227
                       Hwy. 64 E., Laurel Terrace, 2nd Floor
                           Cashiers, North Carolina 28717
                                Phone: 704-743-5204
                                 Fax: 704-743-1730

December 20, 1997



Mr. David Brickman
Capitol Senior Living, Inc.
4160 Dallas Parkway
Dallas, Texas 75240


Re:  Restricted Update Appraisal Report of the Complete Appraisal on The
     Cedarbrook Rebound Facility in Gallatin, Tennessee AND Residential Property
     at 2375 Nashville Pike, Gallatin, Tennessee Residential Property at 1284
     Hitt Lane in Goodlettsville, Tennessee


Dear Mr. Brickman


USE RESTRICTION

The use of this Restricted Appraisal Report is restricted in that it may be
relied on only by you, its intended user. Anyone else is an unintended user. It
cannot be understood properly without additional information contained in our
office work file or in the Self-Contained Appraisal Report dated April 10, 1997.

On April 10, 1997 we performed an appraisal and issued a report on the above
property.  This current Restricted Appraisal Report incorporates by reference
that preceding appraisal, all supporting data and files. We have not
re-inspected the site and building improvements. The purpose of the current
update appraisal, with Report Date of December 20, 1997, has been to estimate
the Market Value of the fee simple estate as of an effective date of December
20, 1997. We understand the intended use of this appraisal to be for your
internal use.


<PAGE>

Mr. David Brickman
December 20, 1997
The Cedarbrook Rebound Facility


SCOPE OF THE APPRAISAL

Our original Complete Appraisal dated April 10, 1997 was not limited in scope,
and was based upon generally accepted appraisal practices.  Within that
valuation analysis we completed the following functions, and procedures:

     -    Made an inspection of the subject property.

     -    Familiarized ourselves with the neighborhood and analyzed the
          surrounding property trends;

     -    Considered and reviewed the historical market taking into account
          stability and/or changes;

     -    Gathered comparable land sales to determine the market value of the
          land, and estimated the replacement cost new and accrued depreciation,
          and calculated the value of the subject property via the cost approach
          to value.

     -    Researched comparable sales, comparing actual sales of similar
          properties to the subject, confirmed wherever possible, and valued the
          subject via the Sales Comparison Approach to Value;

     -    Did not perform the Income Capitalization Approach to Value due to the
          Special Purpose nature of the structure;

     -    Considered all applicable approaches to value specifically, the Cost
          and Sales Comparison Approaches to Value, and their applicability in
          the analysis of the subject property, and reconciled our final value
          conclusion.

In this update report, the scope of our work included consultation with local
real estate brokers and appraisers as well as healthcare professionals, in order
to ascertain if there has been any change in the local market and hence the
Value of the Subject Property.  Sources utilized to obtain this information
include information contained in our office files, and discussions with other
real estate experts, including brokers, other appraisers, buyers, sellers,
developers, and lenders.

This Restricted Appraisal Report sets forth in summary form the property
identification, purpose and effective date of the appraisal and our opinion of
the subject property's Market Value. This letter should be considered a
Restricted Appraisal Report in that it is presented here in an abridged format.
The information contained in this Restricted Appraisal Report is limited in
scope, and based on more complete information, analysis and conclusions retained
in our file. The complete data, investigation, and analyses leading to the
conclusions reached are not fully described or discussed, but are incorporated
as part of this Restricted Appraisal Report by reference.


                                       2

<PAGE>

Mr. David Brickman
December 20, 1997
The Cedarbrook Rebound Facility


Market Value is as defined in The Uniform Standards of Professional Appraisal
Practice (USPAP).

The subject property is generally identified as The Cedarbrook Rebound Facility
which is located at 1400 Nashville Pike, Gallatin, Tennessee. The subject
property includes 6.95 acres of land and building improvements containing 42,350
sf of building area. The subject property to be valued consists of real property
only, without personal property or any business value that might be derived from
the business operation operated therein.

According to the present owner, the subject property has not been sold in the
last three years.

We interviewed knowledgeable realtors and appraisers who are active in the
Northern Nashville area. This is generally an attractive area for long term
growth as it lies between Gallatin and Goodlettsville and Nashville and on the
main connecting highway. This is an attractive residential area as there has
been some development of large luxury homes for the Country Music Entertainment
market. The close proximity to the college is also a possible benefit. However,
as with all properties of this type, there are considerable special use factors
in the subject's structure that will limit its marketability. It is our opinion
that them has no been no measurable market change since our April report.

After reviewing the local market and the Cost and Sales Comparison Approaches to
Value, we reconfirm the FINAL MARKET VALUE, as of December 20, 1997, of the
Cedarbrook Rebound Facility main campus subject to the Limiting Conditions and
Underlying Assumptions and Appraiser's Certification attached, to be:
                                          

                                    $200,000

The appraiser has reviewed an appraisal by Robert Collier, SRA on the
residential property located at 2375 Nashville Pike in Gallatin, TN. This 5,179
sf house sits on 7.5 acres of land. Mr. Collier appraised this property April
25, 1997 for $390,000, After discussion with Mr. Collier, we can reconfirm that
value estimate as still valid.

The appraiser has reviewed an appraisal of 1284 Hitt Lane in Goodlettsville, TN,
prepared by Mr. Robert Collier, SRA, estimating a value as of April 25, 1997 of
$790,000.  This 5,354 sf home sits on 11.35 acres.  After discussions with Mr.
Collier, we believe this property to continue to have that same value in today's
market.

Respectfully submitted,



J. MICHAEL BURROUGHS, MAI, SRA
President


                                       3


<PAGE>

                                                                Exhibit (b)(10)

                           HEALTHCARE PROPERTY APPRAISERS
                                  OF AMERICA, INC.
                                          
                                Post Office Box 2227
                       Hwy. 64 E., Laurel Terrace, 2nd Floor
                           Cashiers, North Carolina 28717
                                Phone: 704-743-5204
                                 Fax: 704-743-1730


December 20, 1997



Mr. David Brickman
Capitol Senior Living, Inc.
4160 Dallas Parkway
Dallas, Texas 75240


Re:  Restricted Update Appraisal Report of the Complete Appraisal on The
     Cambridge Nursing Home Cambridge, Massachusetts


Dear Mr. Brickman


USE RESTRICTION

The use of this Restricted Appraisal Report is restricted in that it may be
relied on only by you, its intended user. Anyone else is an unintended user. It
cannot be understood properly without additional information contained in our
office work file or in the Self-Contained Appraisal Report dated April 10, 1997.

On April 10, 1997 we performed an appraisal and issued a report on the above
property.  This current Restricted Appraisal Report incorporates by reference
that preceding appraisal, all supporting data and files. We have not
re-inspected the site and building improvements. The purpose of the current
update appraisal, with Report Date of December 20, 1997, has been to estimate
the Market Value of the fee simple estate as of an effective date of December
20, 1997. We understand the intended use of this appraisal to be for your
internal use.


<PAGE>

Mr. David Brickman
December 20, 1997
The Cambridge Nursing Home


SCOPE OF THE APPRAISAL

Our original Complete Appraisal dated April 10, 1997 was not limited in scope,
and was based upon generally accepted appraisal practices. Within that valuation
analysis we completed the following functions, and procedures:

     -    Made an inspection of the subject property.

     -    Familiarized ourselves with the neighborhood and analyzed the
          surrounding property trends;

     -    Considered and reviewed the historical market taking into account
          stability and/or changes;

     -    Gathered comparable land sales to determine the market value of the
          land, and estimated the replacement cost new and accrued depreciation,
          and calculated the value of the subject property via the cost approach
          to value.

     -    Researched comparable sales, comparing actual sales of similar
          properties to the subject, confirmed wherever possible, and valued the
          subject via the Sales Comparison Approach to Value;

     -    Did not perform the Income Capitalization Approach to Value due to the
          Special Purpose nature of the structure;

     -    Considered all applicable approaches to value specifically, the Cost
          and Sales Comparison Approaches to Value, and their applicability in
          the analysis of the subject property, and reconciled our final value
          conclusion.

In this update report, the scope of our work included consultation with local
real estate brokers and appraisers as well as healthcare professionals, in order
to ascertain if there has been any change in the local market and hence the
Value of the Subject Property. Sources utilized to obtain this information
include information contained in our office files, and discussions with other
real estate experts, including brokers, other appraisers, buyers, sellers,
developers, and lenders.

This Restricted Appraisal Report sets forth in summary form the property
identification, purpose and effective date of the appraisal and our opinion of
the subject property's Market Value. This letter should be considered a
Restricted Appraisal Report in that it is presented here in an abridged format.
The information contained in this Restricted Appraisal Report is limited in
scope, and based on more complete information, analysis and conclusions retained
in our file. The complete data, investigation, and analyses leading to the
conclusions reached are not fully described or discussed, but are incorporated
as part of this Restricted Appraisal Report by reference.


                                       2

<PAGE>

Mr. David Brickman
December 20, 1997
The Cambridge Nursing Home

Market Value is as defined in The Uniform Standards of Professional Appraisal
Practice (USPAP).

The subject property is generally identified as The Cambridge Nursing Home which
is located at 1 Russell Street, Cambridge, Massachusetts.  The property includes
21,600 sf of land and building improvements containing 24,700 sf of building
area.  The subject property to be valued consists of real property, personal
property and business value that might be derived from the business operation
operated therein.

According to the present owner, the subject property has not been sold in the
last three years.

The appraiser interviewed the administrator of this facility concerning current
occupancy, census mix, rate structure, and staffing payrolls. There has been
little change in this facility's operation or general market since the date of
our last appraisal in April. We have also performed other appraisals of nursing
homes and assisted living facilities in this general market which has kept us
current with market conditions. Without any substantial change in the general
nursing home market or with the facility's operational characteristics, we see
no reason to change our value estimate as presented in our April report.

After reviewing the local market and the Cost and Sales Comparison Approaches to
Value, we reconfirm the FINAL MARKET VALUE, as of December 20, 1997, of the
subject property subject to the Limiting Conditions and Underlying Assumptions
and Appraiser's Certification attached, to be:

                                          
                                     $1,650,000


Respectfully submitted,



J. MICHAEL BURROUGHS, MAI, SRA
President


                                       3

<PAGE>

                                                                Exhibit (b)(11)

                           HEALTHCARE PROPERTY APPRAISERS
                                  OF AMERICA, INC.
                                          
                                Post Office Box 2227
                       Hwy. 64 E., Laurel Terrace, 2nd Floor
                           Cashiers, North Carolina 28717
                                Phone: 704-743-5204
                                 Fax: 704-743-1730


December 20, 1997



Mr. David Brickman
Capitol Senior Living, Inc.
4160 Dallas Parkway
Dallas, Texas 75240


Re:  Restricted Update Appraisal Report of the Complete Appraisal on 
     The McCurdy Residential Center
     Evansville, Indiana 


Dear Mr. Brickman


USE RESTRICTION

The use of this Restricted Appraisal Report is restricted in that it may be
relied on only by you, its intended user. Anyone else is an unintended user. It
cannot be understood properly without additional information contained in our
office work file or in the Self-Contained Appraisal Report dated April 10, 1997.

On April 10, 1997 we performed an appraisal and issued a report on the above
property.  This current Restricted Appraisal Report incorporates by reference
that preceding appraisal, all supporting data and files. We have not
re-inspected the site and building improvements. The purpose of the current
update appraisal, with Report Date of December 20, 1997, has been to estimate
the Market Value of the fee simple estate as of an effective date of December
20, 1997. We understand the intended use of this appraisal to be for your
internal use.

<PAGE>

Mr. David Brickman
December 20, 1997
The McCurdy Residential Center


SCOPE OF THE APPRAISAL

Our original Complete Appraisal dated April 10, 1997 was not limited in scope,
and was based upon generally accepted appraisal practices. Within that valuation
analysis we completed the following functions, and procedures:

     -    Made an inspection of the subject property.

     -    Familiarized ourselves with the neighborhood and analyzed the
          surrounding property trends;

     -    Considered and reviewed the historical market taking into account
          stability and/or changes;

     -    Gathered comparable land sales to determine the market value of the
          land, and estimated the replacement cost new and accrued depreciation,
          and calculated the value of the subject property via the cost approach
          to value.

     -    Researched comparable sales, comparing actual sales of similar
          properties to the subject, confirmed wherever possible, and valued the
          subject via the Sales Comparison Approach to Value;

     -    Did not perform the Income Capitalization Approach to Value due to the
          Special Purpose nature of the structure;

     -    Considered all applicable approaches to value specifically, the Cost
          and Sales Comparison Approaches to Value, and their applicability in
          the analysis of the subject property, and reconciled our final value
          conclusion.

In this update report, the scope of our work included consultation with local
real estate brokers and appraisers as well as healthcare professionals, in order
to ascertain if there has been any change in the local market and hence the
Value of the Subject Property.  Sources utilized to obtain this information
include information contained in our office files, and discussions with other
real estate experts, including brokers, other appraisers, buyers, sellers,
developers, and lenders.

This Restricted Appraisal Report sets forth in summary form the property
identification, purpose and effective date of the appraisal and our opinion of
the subject property's Market Value. This letter should be considered a
Restricted Appraisal Report in that it is presented here in an abridged format.
The information contained in this Restricted Appraisal Report is limited in
scope, and based on more complete information, analysis and conclusions retained
in our file. The complete data, investigation, and analyses leading to the
conclusions reached are not fully described or discussed, but are incorporated
as part of this Restricted Appraisal Report by reference.


                                       2

<PAGE>

Mr. David Brickman
December 20, 1997
The McCurdy Residential Center


Market Value is as defined in The Uniform Standards of Professional Appraisal
Practice (USPAP).

The subject property is generally identified as The McCurdy Residential Center
which is located at 101 Russell Southeast First Street, Evansville, Indiana. 
The property includes 31,363 sf of land and building improvements containing
135,350 sf of building area.  The subject property to be valued consists of real
property, personal property and business value that might be derived from the
business operation operated therein.

According to the present owner, the subject property has not been sold in the
last three years.

To update our information on this facility, the appraiser spoke with the
administrator of this facility concerning current occupancy, census mix, rate
structure, and gaffing payrolls.  It would appear that little has changed in
this facility's operation or general market since the date of our last appraisal
in April. We have also performed other appraisals of nursing homes and assisted
living facilities in this general market which has kept us current with market
conditions. As there has been no substantial change in the general nursing or
personal care home market or with the facility's operational characteristics, we
see no reason to change our value estimate as presented in our April report.

After reviewing the local market and the Cost and Sales Comparison Approaches to
Value, we reconfirm the FINAL MARKET VALUE, as of December 20, 1997, of the
subject property subject to the Limiting Conditions and Underlying Assumptions
and Appraiser's Certification attached, to be:

                                          
                                  $11,250,000


Respectfully submitted,



J. MICHAEL BURROUGHS, MAI, SRA
President


                                       3

<PAGE>

                                                                Exhibit (b)(12)
                                          
                           HEALTHCARE PROPERTY APPRAISERS
                                  OF AMERICA, INC.
                                          
                                Post Office Box 2227
                       Hwy. 64 E., Laurel Terrace, 2nd Floor
                           Cashiers, North Carolina 28717
                                Phone: 704-743-5204
                                 Fax: 704-743-1730


December 20, 1997


Mr. David Brickman
Capitol Senior Living, Inc.
4160 Dallas Parkway
Dallas, Texas 75240


Re:  Restricted Update Appraisal Report of the Complete Appraisal on 
     The Trinity Hills Manor
     Benbrook, Texas


Dear Mr. Brickman


USE RESTRICTION

The use of this Restricted Appraisal Report is restricted in that it may be
relied on only by you, its intended user. Anyone else is an unintended user. It
cannot be understood properly without additional information contained in our
office work file or in the Self-Contained Appraisal Report dated April 21, 1997.

On April 21, 1997 we performed an appraisal and issued a report on the above
property.  This current Restricted Appraisal Report incorporates by reference
that preceding appraisal, all supporting data and files. We have not
re-inspected the site and building improvements. The purpose of the current
update appraisal, with Report Date of December 20, 1997, has been to estimate
the Market Value of the fee simple estate as of an effective date of December
20, 1997. We understand the intended use of this appraisal to be for your
internal use.

<PAGE>

Mr. David Brickman
December 20, 1997
The Trinity Hills Manor


SCOPE OF THE APPRAISAL

Our original Complete Appraisal dated April 21, 1997 was not limited in scope,
and was based upon generally accepted appraisal practices. Within that valuation
analysis we completed the following functions, and procedures:

     -    Made an inspection of the subject property.

     -    Familiarized ourselves with the neighborhood and analyzed the
          surrounding property trends;

     -    Considered and reviewed the historical market taking into account
          stability and/or changes;

     -    Gathered comparable land sales to determine the market value of the
          land, and estimated the replacement cost new and accrued depreciation,
          and calculated the value of the subject property via the cost approach
          to value.

     -    Researched comparable sales, comparing actual sales of similar
          properties to the subject, confirmed wherever possible, and valued the
          subject via the Sales Comparison Approach to Value;

     -    Did not perform the Income Capitalization Approach to Value due to the
          Special Purpose nature of the structure;

     -    Considered all applicable approaches to value specifically, the Cost
          and Sales Comparison Approaches to Value, and their applicability in
          the analysis of the subject property, and reconciled our final value
          conclusion.

In this update report, the scope of our work included consultation with local
real estate brokers and appraisers as well as healthcare professionals, in order
to ascertain if there has been any change in the local market and hence the
Value of the Subject Property.  Sources utilized to obtain this information
include information contained in our office files, and discussions with other
real estate experts, including brokers, other appraisers, buyers, sellers,
developers, and lenders.

This Restricted Appraisal Report sets forth in summary form the property
identification, purpose and effective date of the appraisal and our opinion of
the subject property's Market Value. This letter should be considered a
Restricted Appraisal Report in that it is presented here in an abridged format.
The information contained in this Restricted Appraisal Report is limited in
scope, and based on more complete information, analysis and conclusions retained
in our file. The complete data, investigation, and analyses leading to the
conclusions reached are not fully described or discussed, but are incorporated
as part of this Restricted Appraisal Report by reference.


                                       2

<PAGE>

Mr. David Brickman
December 20, 1997
The Trinity Hills Manor


Market Value is as defined in The Uniform Standards of Professional Appraisal
Practice (USPAP).

The subject property is generally identified as The Trinity Hills Manor which is
located at 1000 McKinley Street, Benbrook, Texas.  The property includes 80,586
sf of land and building improvements containing 31,750 sf of building area.  The
subject property to be valued consists of real property, personal property and
business value that might be derived from the business operation operated
therein.

According to the present owner, the subject property has not been sold in the
last three years.

In analyzing the subject property, the appraiser interviewed the administrator
of this facility concerning current occupancy, census mix, rate structure, and
staffing payrolls. There appears to have been little change in this facility's
operation or general market since the date of our last appraisal in April. We
have also performed other appraisals of nursing homes and assisted living
facilities in this general market which has kept us current with market
conditions. Without any substantial change in the general nursing home market or
with the facility's operational characteristics, we confirm our value estimate
as presented in our April report.

After reviewing the local market and the Cost and Sales Comparison Approaches to
Value, we reconfirm the FINAL MARKET VALUE, as of December 20, 1997, of the
subject property subject to the Limiting Conditions and Underlying Assumptions
and Appraiser's Certification attached, to be:
                                          

                                   $2,400,000


Respectfully submitted,



J. MICHAEL BURROUGHS, MAI, SRA
President


                                       3


<PAGE>

                                                                Exhibit (b)(13)

                           HEALTHCARE PROPERTY APPRAISERS
                                  OF AMERICA, INC.
                                          
                                Post Office Box 2227
                       Hwy. 64 E., Laurel Terrace, 2nd Floor
                           Cashiers, North Carolina 28717
                                Phone: 704-743-5204
                                 Fax: 704-743-1730


December 20, 1997


Mr. David Brickman
Capitol Senior Living, Inc.
4160 Dallas Parkway
Dallas, Texas 75240


Re:  Restricted Update Appraisal Report of the Complete Appraisal on 
     The Crenshaw Creek Rehabilitation Center 
     Lancaster, South Carolina


Dear Mr. Brickman


USE RESTRICTION

The use of this Restricted Appraisal Report is restricted in that it may be
relied on only by you, its intended user. Anyone else is an unintended user. It
cannot be understood properly without additional information contained in our
office work file or in the Self-Contained Appraisal Report dated April 10, 1997.

On April 10, 1997 we performed an appraisal and issued a report on the above
property.  This current Restricted Appraisal Report incorporates by reference
that preceding appraisal, all supporting data and files. We have not
re-inspected the site and building improvements. The purpose of the current
update appraisal, with Report Date of December 20, 1997, has been to estimate
the Market Value of the fee simple estate as of an effective date of December
20, 1997. We understand the intended use of this appraisal to be for your
internal use.

<PAGE>

Mr. David Brickman
December 20, 1997
The Crenshaw Creek Rehabilitation Center 


SCOPE OF THE APPRAISAL

Our original Complete Appraisal dated April 10, 1997 was not limited in scope,
and was based upon generally accepted appraisal practices.  Within that
valuation analysis we completed the following functions, and procedures:

     -    Made an inspection of the subject property.

     -    Familiarized ourselves with the neighborhood and analyzed the
          surrounding property trends;

     -    Considered and reviewed the historical market taking into account
          stability and/or changes;

     -    Gathered comparable land sales to determine the market value of the
          land, and estimated the replacement cost new and accrued depreciation,
          and calculated the value of the subject property via the cost approach
          to value.

     -    Researched comparable sales, comparing actual sales of similar
          properties to the subject, confirmed wherever possible, and valued the
          subject via the Sales Comparison Approach to Value;

     -    Did not perform the Income Capitalization Approach to Value due to the
          Special Purpose nature of the structure;

     -    Considered all applicable approaches to value specifically, the Cost
          and Sales Comparison Approaches to Value, and their applicability in
          the analysis of the subject property, and reconciled our final value
          conclusion.

In this update report, the scope of our work included consultation with local
real estate brokers and appraisers as well as healthcare professionals, in order
to ascertain if there has been any change in the local market and hence the
Value of the Subject Property.  Sources utilized to obtain this information
include information contained in our office files, and discussions with other
real estate experts, including brokers, other appraisers, buyers, sellers,
developers, and lenders.

This Restricted Appraisal Report sets forth in summary form the property
identification, purpose and effective date of the appraisal and our opinion of
the subject property's Market Value. This letter should be considered a
Restricted Appraisal Report in that it is presented here in an abridged format.
The information contained in this Restricted Appraisal Report is limited in
scope, and based on more complete information, analysis and conclusions retained
in our file. The complete data, investigation, and analyses leading to the
conclusions reached are not fully described or discussed, but are incorporated
as part of this Restricted Appraisal Report by reference.


                                       2

<PAGE>

Mr. David Brickman
December 20, 1997
The Crenshaw Creek Rehabilitation Center 


Market Value is as defined in The Uniform Standards of Professional Appraisal
Practice (USPAP).

The subject property is generally identified as The Crenshaw Creek
Rehabilitation Center which is located at 134 E. Rebound Road, Lancaster, South
Carolina.  The property includes 43.92 acres of land and building improvements
containing 37,250 sf of building area. The subject property to be valued
consists of real property only, without personal property or any business value
that might be derived from the business operation operated therein.

According to the present owner, the subject property has not been sold in the
last three years.

We interviewed knowledgeable Realtors and appraisers who are active in the
Lancaster and Charlotte area. This is generally an attractive area for long term
growth as it lies between Lancaster and Charlotte and on the main connecting
highway, However, this property is fairly well removed from any immediate
development. The opportunity to move this property or to receive any value for
the improvements is very limited for the foreseeable future. This will continue
to be an increasingly attractive area, but development will be slow. In our
opinion there has been no significant market change since our April report.

After reviewing the local market and the Cost and Sales Comparison Approaches to
Value, we reconfirm the FINAL MARKET VALUE, as of December 20, 1997, of the
subject property subject to the Limiting Conditions and Underlying Assumptions
and Appraiser's Certification attached, to be:
                                          

                                      $240,00

Respectfully submitted,



J. MICHAEL BURROUGHS, MAI, SRA
President


                                       3

<PAGE>

                                                                Exhibit (b)(14)

                           HEALTHCARE PROPERTY APPRAISERS
                                  OF AMERICA, INC.
                                          
                                Post Office Box 2227
                       Hwy. 64 E., Laurel Terrace, 2nd Floor
                           Cashiers, North Carolina 28717
                                Phone: 704-743-5204
                                 Fax: 704-743-1730


December 20, 1997


Mr. David Brickman
Capitol Senior Living, Inc.
4160 Dallas Parkway
Dallas, Texas 75240


Re:  Restricted Update Appraisal Report of the Complete Appraisal on 
     The Hearthstone of Round Rock 
     Round Rock, Texas


Dear Mr. Brickman


USE RESTRICTION

The use of this Restricted Appraisal Report is restricted in that it may be
relied on only by you, its intended user. Anyone else is an unintended user. It
cannot be understood properly without additional information contained in our
office work file or in the Self-Contained Appraisal Report dated April 10, 1997.

On April 10, 1997 we performed an appraisal and issued a report on the above
property.  This current Restricted Appraisal Report incorporates by reference
that preceding appraisal, all supporting data and files. We have not
re-inspected the site and building improvements. The purpose of the current
update appraisal, with Report Date of December 20, 1997, has been to estimate
the Market Value of the fee simple estate as of an effective date of December
20, 1997. We understand the intended use of this appraisal to be for your
internal use.

<PAGE>

Mr. David Brickman
December 20, 1997
The Hearthstone of Round Rock


SCOPE OF THE APPRAISAL

Our original Complete Appraisal dated April 10, 1997 was not limited in scope,
and was based upon generally accepted appraisal practices.  Within that
valuation analysis we completed the following functions, and procedures:

     -    Made an inspection of the subject property.

     -    Familiarized ourselves with the neighborhood and analyzed the
          surrounding property trends;

     -    Considered and reviewed the historical market taking into account
          stability and/or changes;

     -    Gathered comparable land sales to determine the market value of the
          land, and estimated the replacement cost new and accrued depreciation,
          and calculated the value of the subject property via the cost approach
          to value.

     -    Researched comparable sales, comparing actual sales of similar
          properties to the subject, confirmed wherever possible, and valued the
          subject via the Sales Comparison Approach to Value;

     -    Did not perform the Income Capitalization Approach to Value due to the
          Special Purpose nature of the structure;

     -    Considered all applicable approaches to value specifically, the Cost
          and Sales Comparison Approaches to Value, and their applicability in
          the analysis of the subject property, and reconciled our final value
          conclusion.

In this update report, the scope of our work included consultation with local
real estate brokers and appraisers as well as healthcare professionals, in order
to ascertain if there has been any change in the local market and hence the
Value of the Subject Property.  Sources utilized to obtain this information
include information contained in our office files, and discussions with other
real estate experts, including brokers, other appraisers, buyers, sellers,
developers, and lenders.

This Restricted Appraisal Report sets forth in summary form the property
identification, purpose and effective date of the appraisal and our opinion of
the subject property's Market Value. This letter should be considered a
Restricted Appraisal Report in that it is presented here in an abridged format.
The information contained in this Restricted Appraisal Report is limited in
scope, and based on more complete information, analysis and conclusions retained
in our file. The complete data, investigation, and analyses leading to the
conclusions reached are not fully described or discussed, but are incorporated
as part of this Restricted Appraisal Report by reference.


                                       2

<PAGE>

Mr. David Brickman
December 20, 1997
The Hearthstone of Round Rock


Market Value is as defined in The Uniform Standards of Professional Appraisal
Practice (USPAP).

The subject property is generally identified as The Hearthstone of Round Rock
which is located at 401 Oakwood Boulevard, Round Rock, Texas.  The property
includes 4.58 acres of land and building improvements containing 47,000 sf of
building area.  The subject property to be valued consists of real property,
personal property and business value that might be derived from the business
operation operated therein.

According to the present owner, the subject property has not been sold in the
last three years.

The appraiser spoke with the administrator concerning this facility's current
occupancy, census mix, rate structure, and staffing payrolls.  There has been
relatively little change in this facility's operation or general market since
the date of our last appraisal in April.  We have also performed other
appraisals of nursing homes and assisted living facilities in this general
market which has kept us current with market conditions.  With no substantial
change in the general nursing home market or with the facility's operational
characteristics, we confirm our value estimate as presented in our April report.

After reviewing the local market and the Cost and Sales Comparison Approaches to
Value, we reconfirm the FINAL MARKET VALUE, as of December 20, 1997, of the
subject property subject to the Limiting Conditions and Underlying Assumptions
and Appraiser's Certification attached, to be:
                                          

                                     $5,900,000


Respectfully submitted,



J. MICHAEL BURROUGHS, MAI, SRA
President


                                       3


<PAGE>

                                                                Exhibit (b)(15)

                           HEALTHCARE PROPERTY APPRAISERS
                                  OF AMERICA, INC.
                                          
                                Post Office Box 2227
                       Hwy. 64 E., Laurel Terrace, 2nd Floor
                           Cashiers, North Carolina 28717
                                Phone: 704-743-5204
                                 Fax: 704-743-1730


December 20, 1997


Mr. David Brickman
Capitol Senior Living, Inc.
4160 Dallas Parkway
Dallas, Texas 75240


Re:  Restricted Update Appraisal Report of the Complete Appraisal on 
     The Cane Creek Rehabilitation Center
     Martin, Tennessee


Dear Mr. Brickman


USE RESTRICTION

The use of this Restricted Appraisal Report is restricted in that it may be
relied on only by you, its intended user. Anyone else is an unintended user. It
cannot be understood properly without additional information contained in our
office work file or in the Self-Contained Appraisal Report dated April 10, 1997.

On April 10, 1997 we performed an appraisal and issued a report on the above
property.  This current Restricted Appraisal Report incorporates by reference
that preceding appraisal, all supporting data and files. We have not
re-inspected the site and building improvements. The purpose of the current
update appraisal, with Report Date of December 20, 1997, has been to estimate
the Market Value of the fee simple estate as of an effective date of December
20, 1997. We understand the intended use of this appraisal to be for your
internal use.

<PAGE>

Mr. David Brickman
December 20, 1997
The Cane Creek Rehabilitation Center


SCOPE OF THE APPRAISAL

Our original Complete Appraisal dated April 10, 1997 was not limited in scope,
and was based upon generally accepted appraisal practices. Within that valuation
analysis we completed the following functions, and procedures:

     -    Made an inspection of the subject property.

     -    Familiarized ourselves with the neighborhood and analyzed the
          surrounding property trends;

     -    Considered and reviewed the historical market taking into account
          stability and/or changes;

     -    Gathered comparable land sales to determine the market value of the
          land, and estimated the replacement cost new and accrued depreciation,
          and calculated the value of the subject property via the cost approach
          to value.

     -    Researched comparable sales, comparing actual sales of similar
          properties to the subject, confirmed wherever possible, and valued the
          subject via the Sales Comparison Approach to Value;

     -    Did not perform the Income Capitalization Approach to Value due to the
          Special Purpose nature of the structure;

     -    Considered all applicable approaches to value specifically, the Cost
          and Sales Comparison Approaches to Value, and their applicability in
          the analysis of the subject property, and reconciled our final value
          conclusion.

In this update report, the scope of our work included consultation with local
real estate brokers and appraisers as well as healthcare professionals, in order
to ascertain if there has been any change in the local market and hence the
Value of the Subject Property. Sources utilized to obtain this information
include information contained in our office files, and discussions with other
real estate experts, including brokers, other appraisers, buyers, sellers,
developers, and lenders.

This Restricted Appraisal Report sets forth in summary form the property
identification, purpose and effective date of the appraisal and our opinion of
the subject property's Market Value. This letter should be considered a
Restricted Appraisal Report in that it is presented here in an abridged format.
The information contained in this Restricted Appraisal Report is limited in
scope, and based on more complete information, analysis and conclusions retained
in our file. The complete data, investigation, and analyses leading to the
conclusions reached are not fully described or discussed, but are incorporated
as part of this Restricted Appraisal Report by reference.


                                       2

<PAGE>

Mr. David Brickman
December 20, 1997
The Cane Creek Rehabilitation Center


Market Value is as defined in The Uniform Standards of Professional Appraisal
Practice (USPAP).

The subject property is generally identified as The Cane Creek Rehabilitation
Center which is located at 1800 Mt. Pelia Road, Martin, Tennessee.  The property
includes 11.9 acres of land and building improvements containing 36,500 sf of
building area.  The subject property to be valued consists of real property,
personal property and business value that might be derived from the business
operation operated therein.

According to the present owner, the subject property has not been sold in the
last three years.

We interviewed local appraisers and realtors concerning current developments in
the Martin area.  The area continues to be an attractive location for
institutional, educational or medical facilities.  Unfortunately, the subject's
special use characteristics will continue to be a hindrance to its possible
sale.  This will continue to be an attractive area because of the location of
other medical and educational properties.  It is our opinion that the market
value as reported in April continues to be appropriate for this property.

After reviewing the local market and the Cost and Sales Comparison Approaches to
Value, we reconfirm the FINAL MARKET VALUE, as of December 20, 1997, of the
subject property subject to the Limiting Conditions and Underlying Assumptions
and Appraiser's Certification attached, to be:
                                          

                                     $2,000,000


The $2,000,000 value is based on the assumption that a Buyer/User can be found
for this property.  We rate that possibility as "good."  However, if a
Buyer/User cannot be found, the value would be considerably less due to the
special use characteristics of this building.  If no Buyer/User can be found, we
estimate the value to be: 

                                          
                                      $450,000


Respectfully submitted,



J. MICHAEL BURROUGHS, MAI, SRA
President


                                       3

<PAGE>

                                                                Exhibit (b)(16)

                           HEALTHCARE PROPERTY APPRAISERS
                                  OF AMERICA, INC.
                                          
                                Post Office Box 2227
                       Hwy. 64 E., Laurel Terrace, 2nd Floor
                           Cashiers, North Carolina 28717
                                Phone: 704-743-5204
                                 Fax: 704-743-1730


December 20, 1997


Mr. David Brickman
Capitol Senior Living, Inc.
4160 Dallas Parkway
Dallas, Texas 75240


Re:  Restricted Update Appraisal Report of the Complete Appraisal on 
     The Sandybrook Center 
     Mt. Dora, Florida


Dear Mr. Brickman


USE RESTRICTION

The use of this Restricted Appraisal Report is restricted in that it may be
relied on only by you, its intended user. Anyone else is an unintended user. It
cannot be understood properly without additional information contained in our
office work file or in the Self-Contained Appraisal Report dated April 10, 1997.

On April 10, 1997 we performed an appraisal and issued a report on the above
property.  This current Restricted Appraisal Report incorporates by reference
that preceding appraisal, all supporting data and files. We have not
re-inspected the site and building improvements. The purpose of the current
update appraisal, with Report Date of December 20, 1997, has been to estimate
the Market Value of the fee simple estate as of an effective date of December
20, 1997. We understand the intended use of this appraisal to be for your
internal use.

<PAGE>

Mr. David Brickman
December 20, 1997
The Sandybrook Center 


SCOPE OF THE APPRAISAL

Our original Complete Appraisal dated April 10, 1997 was not limited in scope,
and was based upon generally accepted appraisal practices.  Within that
valuation analysis we completed the following functions, and procedures:

     -    Made an inspection of the subject property.

     -    Familiarized ourselves with the neighborhood and analyzed the
          surrounding property trends;

     -    Considered and reviewed the historical market taking into account
          stability and/or changes;

     -    Gathered comparable land sales to determine the market value of the
          land, and estimated the replacement cost new and accrued depreciation,
          and calculated the value of the subject property via the cost approach
          to value.

     -    Researched comparable sales, comparing actual sales of similar
          properties to the subject, confirmed wherever possible, and valued the
          subject via the Sales Comparison Approach to Value;

     -    Did not perform the Income Capitalization Approach to Value due to the
          Special Purpose nature of the structure;

     -    Considered all applicable approaches to value specifically, the Cost
          and Sales Comparison Approaches to Value, and their applicability in
          the analysis of the subject property, and reconciled our final value
          conclusion.

In this update report, the scope of our work included consultation with local
real estate brokers and appraisers as well as healthcare professionals, in order
to ascertain if there has been any change in the local market and hence the
Value of the Subject Property.  Sources utilized to obtain this information
include information contained in our office files, and discussions with other
real estate experts, including brokers, other appraisers, buyers, sellers,
developers, and lenders.

This Restricted Appraisal Report sets forth in summary form the property
identification, purpose and effective date of the appraisal and our opinion of
the subject property's Market Value. This letter should be considered a
Restricted Appraisal Report in that it is presented here in an abridged format.
The information contained in this Restricted Appraisal Report is limited in
scope, and based on more complete information, analysis and conclusions retained
in our file. The complete data, investigation, and analyses leading to the
conclusions reached are not fully described or discussed, but are incorporated
as part of this Restricted Appraisal Report by reference.


                                       2

<PAGE>

Mr. David Brickman
December 20, 1997
The Sandybrook Center 


Market Value is as defined in The Uniform Standards of Professional Appraisal
Practice (USPAP).

The subject property is generally identified as The Sandybrook Center which is
located at 19650 U.S. 441 E., Mt. Dora, Florida.  The property includes 19.63
acres of land and building improvements containing 36,270 sf of building area.
The subject property to be valued consists of real property only, without
personal property or any business value that might be derived from any business
operation operated therein.

According to the present owner, the subject property has not been sold in the
last three years.

We interviewed the Mayor of Mt Dora concerning current developments in the Mt
Dora area. The area continues to improve albeit at a slow pace. We also spoke
with Realtors who are active in the immediate area.  One realtor was currently
selling land adjoining the subject for an apartment project and represented a
possible buyer for the subject.  However, their interest was for the land only
and they were unwilling to allow any value for the subject's improvements.  This
will continue to be an increasingly attractive area because of the location of
the new hospital further out this highway.  However, development will be slow.
We confirm our value as estimated in April 1997.

After reviewing the local market and the Cost and Sales Comparison Approaches to
Value, we reconfirm the FINAL MARKET VALUE, as of December 20, 1997, of the
subject property subject to the Limiting Conditions and Underlying Assumptions
and Appraiser's Certification attached, to be:

                                          
                                      $500,000


Respectfully submitted,


J. MICHAEL BURROUGHS, MAI, SRA
President


                                       3


<PAGE>

                                                                  Exhibit (c)

                                     FORM OF
                           AGREEMENT AND PLAN OF MERGER


       THIS AGREEMENT AND PLAN OF MERGER (this "AGREEMENT"), dated as of May __,
1998, is made and entered into by and between Healthcare Properties, L.P., a
Delaware limited partnership ("HCP"), Capital Senior Living Properties, Inc., a
Texas corporation (the "COMPANY"), and Capital Senior Living Merger, LLC, a
Delaware limited liability company ("MERGER SUB").

                                      RECITALS:

     A.       Merger Sub, upon the terms and conditions of this Agreement and in
accordance with the Delaware Limited Liability Company Act ("DLLCA") and the
Delaware Revised Uniform Limited Partnership Act ("DRULPA") will merge with HCP,
with HCP as the surviving entity (the "MERGER").

     B.       The Members of Merger Sub have approved and adopted this Agreement
and the transactions contemplated hereby.

     C.       The general partner of HCP has approved and adopted this Agreement
and the transactions contemplated hereby, has determined that the Merger is fair
and in the best interests of HCP and its Interest Holders (as hereinafter
defined) and has recommended approval and adoption of this Agreement by the
holders (the "INTEREST HOLDERS") of Interests in HCP ("INTERESTS" shall be as
defined in the Partnership Agreement (as hereinafter defined) of HCP).

       NOW, THEREFORE, in consideration of the foregoing premises and the mutual
covenants, conditions and agreements set forth herein, the parties hereto hereby
agree as follows:


                                      ARTICLE I

                                      THE MERGER

       1.1    THE MERGER.  Upon the terms and subject to the conditions set
forth in this Agreement, and in accordance with the DLLCA and DRULPA, at the
Effective Time (as defined in SECTION 1.3 of this Agreement), Merger Sub shall
be merged with and into HCP.  As a result of the Merger, the separate limited
liability company existence of Merger Sub shall cease and HCP shall continue as
the surviving entity of the Merger (the "SURVIVING ENTITY").  The name of the
Surviving Entity shall continue after the Effective Time to be HealthCare
Properties, L.P.

       1.2    THE CLOSING.  Subject to the terms and conditions of this
Agreement, the closing of the Merger (the "CLOSING") shall take place (a) at the
offices of Jenkens & Gilchrist, a Professional Corporation, 1445 Ross Avenue,
Suite 3200, Dallas, Texas 75202-2799, at 9:00 a.m., local time, on the second
business day immediately following the day on which the last to be fulfilled or
waived of the conditions set forth in ARTICLE VI shall be fulfilled or waived in
accordance herewith (other than conditions with respect to actions the
respective parties hereto will take at the Closing), or (b) at such other time,
date or place as HCP, the Company and Merger Sub may agree. The date on which
the Closing occurs is hereinafter referred to as the "CLOSING DATE."

<PAGE>

       1.3    EFFECTIVE TIME. As promptly as practicable after the satisfaction
or, if permissible, waiver of the conditions set forth in ARTICLE VI of this
Agreement, the parties hereto shall cause the Merger to be consummated by filing
a Certificate of Merger with the Secretary of State of the State of Delaware, in
such form as is required by, and executed in accordance with the relevant
provisions of, the DLLCA and DRULPA (the date and time of the completion of such
filing being the "EFFECTIVE TIME").

       1.4    EFFECT OF THE MERGER.  At the Effective Time, the effect of the
Merger shall be as provided in Section 18-209 of the DLLCA and Section 17-211 of
DRULPA. Without limiting the generality of the foregoing, and subject thereto,
at the Effective Time all the property, rights, privileges, powers and
franchises of Merger Sub and HCP shall vest in the Surviving Entity, and all
debts, obligations, liabilities and duties of each of Merger Sub and HCP shall
become the debts, obligations, liabilities and duties of the Surviving Entity.
After giving effect to the conversion of interests provided for in Article II
hereof, the sole general partner of HCP shall continue to be Capital Realty
Group Senior Housing, Inc., the sole limited partner of HCP shall be
Jacques-Miller Depository, Inc. and the sole Interest Holder of HCP shall be the
Company.

       1.5    CERTIFICATE OF LIMITED PARTNERSHIP.  At the Effective Time, the
Certificate of Limited Partnership of the Surviving Entity shall be the
Certificate of Limited Partnership of HCP as in effect immediately prior to the
Effective Time.

       1.6    PARTNERSHIP AGREEMENT.  At the Effective Time and without further
action on the part of HCP or Merger Sub, the Partnership Agreement of the
Surviving Entity shall be the Partnership Agreement of HCP in effect as of the
Effective Time, except that the sole general partner of HCP shall continue to be
Capital Realty Group Senior Housing, Inc., the sole limited partner shall be
Jacques-Miller Depository, Inc. and the sole Interest Holder of HCP shall be the
Company..

       1.7    DEFINED TERMS.  Capitalized terms not otherwise defined herein
shall be as defined in SECTION 8.3.

                                     ARTICLE II
                                          
                           CONVERSION OF INTERESTS IN HCP

       2.1    CONVERSION OF INTERESTS.  At the Effective Time, by virtue of the
Merger and without any action on the part of HCP, or any partner thereof, or the
Company or Merger Sub:

              (a)    the Interests in HCP issued and outstanding immediately
       prior to the Effective Time that are owned by Interest Holders, other
       than the Company, shall be converted into the right to receive
       $___________ cash per Unit; and

              (b)    except as set forth in subsection (a) of this SECTION 2.1
       hereof, the Interest Holders, other than the Company, and the limited
       partners, other than Jacques-Miller 


                                          2

<PAGE>

       Depository, Inc., of HCP immediately prior to the Effective Time shall 
       not have any continuing interest in or ownership claim against HCP; and

              (c)    the Interest Holders, other than the Company, and the
       limited partners of HCP, other than Jacques-Miller Depository, Inc.,
       immediately prior to the Effective Date shall no longer be partners or
       Interest Holders in HCP and the sole general partner of HCP shall
       continue to be Capital Realty Group Senior Housing, Inc., the sole
       limited partner of HCP shall be Jacques-Miller Depository, Inc. and the
       sole Interest Holder of HCP shall be the Company.

       2.2    CONSTITUENT DOCUMENTS.  The existing Partnership Agreement of HCP
and the existing Certificate of Limited Partnership of HCP shall survive the
Merger and the Articles of Organization and Limited Liability Company Agreement
of Merger Sub shall be canceled and terminated as of the Effective Time.

       2.3    PAYMENT FOR INTERESTS

              (a)    At or prior to the Effective Time, the Company shall
designate a disbursing agent reasonably satisfactory to HCP to act as the
Exchange Agent in the Merger (the "EXCHANGE AGENT") for purposes of disbursing
the merger consideration pursuant to SECTION 2.1 of this Agreement.  Promptly
after the Effective Time, the Company will provide the Exchange Agent funds
necessary to make the payments contemplated by SECTION 2.1 on a timely basis.

              (b)    As soon as practicable after the Effective Time, the
Company shall cause the Exchange Agent to mail, by first class mail, to each
holder of record (other than the Company) of issued and outstanding Units of the
HCP Interests immediately prior to the Effective Time a form letter of
transmittal (the "LETTER OF TRANSMITTAL") for return to the Exchange Agent with
the Interest Holder's instructions for the payment of the merger consideration
for each of such holder's Units.  The Exchange Agent, as soon as practicable
following receipt of any such Letter of Transmittal, duly executed, and any
other items specified by the Letter of Transmittal, shall pay, by check or
draft, to such Interest Holder an amount equal to the product of (i) the number
of Units confirmed by such Interest Holder and (ii) the merger consideration per
Unit.  No interest will be paid or accrued on the merger consideration. If
payment is to be made to a person other than the person in whose name the
Interest is registered, it shall be a condition of payment that such Interest
Holder requesting such payment shall pay any transfer or other taxes required by
reason of the payment to a person other than the Interest Holder.

       2.4    NO FURTHER RIGHTS OR TRANSFERS.  At and after the Effective Time,
each holder of issued and outstanding Units of HCP Interests, other than the
Company, prior to the Effective Time shall cease to have any rights as Interest
Holders of HCP, except for the right to the payment provided pursuant to SECTION
2.1 of this Agreement.  No transfer of Units outstanding immediately prior to
the Effective Time shall be made on the transfer books of the Surviving Entity
after the Effective Time.


                                          3

<PAGE>

                                     ARTICLE III

                        REPRESENTATIONS AND WARRANTIES OF HCP

       HCP hereby represents and warrants to the Company and Merger Sub as
follows:

       3.1    CORPORATE MATTERS.

              3.1.1    ORGANIZATION, POWER, AND STANDING.  HCP is a limited
       partnership duly organized, validly existing and in good standing under
       the laws of the State of Delaware, and is qualified to do business in
       each state in which it is now doing business, and has all requisite
       partnership power and authority to execute, deliver, and perform this
       Agreement, to own, lease, or otherwise use its assets (the "ASSETS"), and
       to consummate the transactions contemplated hereby.

              3.1.2    AUTHORIZATION AND ENFORCEABILITY.  This Agreement has
       been duly authorized, executed, and delivered by HCP, constitutes the
       legal, valid, and binding obligation of HCP and is enforceable against
       HCP in accordance with its terms, except to the extent such
       enforceability may be limited by bankruptcy, reorganization, insolvency,
       or similar laws of general applicability governing the enforcement of the
       rights of creditors or by the general principles of equity (regardless of
       whether considered in a proceeding at law or in equity).

              3.1.3    COMPLIANCE WITH CHARTER DOCUMENTS.  The execution,
       delivery, and performance of this Agreement by HCP and the consummation
       by HCP of the transactions contemplated hereby will not violate or
       conflict with or constitute a default under any term of the PARTNERSHIP
       AGREEMENT (herein so called) or Certificate of Limited Partnership of
       HCP.  Attached hereto as SCHEDULE 3.1.3 is a true and complete copy of
       the Partnership Agreement and Certificate of Limited Partnership (with
       all amendments to each) of HCP in effect as of the date hereof.

              3.1.4    NO BREACH, ETC. The execution, delivery, and performance
       of this Agreement by HCP will not conflict with or result in a breach of
       or default by HCP under any term, condition, or provision of any order,
       writ, injunction, decree, contract, agreement, or instrument to which HCP
       is a party or subject or by which HCP may be bound; will not result in
       the creation or imposition of any lien, charge, or encumbrance of any
       nature upon any of the Assets; and will not give to others any interest
       or rights in, or with respect to, any of the Assets.

       3.2    HCP'S FINANCIAL STATEMENTS.  Attached as SCHEDULE 3.2.1 are the
financial statements of HCP for the years ending December 31, 1994, December 31,
1995, December 31, 1996, and December 31, 1997, all of which have been audited
by KPMG Peat Marwick LLP ("HCP'S ANNUAL FINANCIAL STATEMENTS").  HCP's Annual
Financial Statements (including the notes thereto) are, to the best knowledge of
HCP, prepared in conformity with generally accepted accounting principles.  HCP
shall promptly deliver to the Company and Merger Sub, HCP's unaudited financial
statements for the period(s) from January 1, 1998, to the end of the month
immediately prior to the date hereof.


                                          4

<PAGE>

       3.3    CHARACTER OF OPERATIONS; COMPLIANCE WITH LAWS.

              3.3.1    COMPLIANCE GENERALLY.  To the best knowledge of HCP,
       neither the execution and delivery of this Agreement by HCP nor the
       consummation by HCP of any transaction contemplated hereby does or will
       violate or give rise to any violations or default under any Legal
       Requirement assuming the Company and/or Merger Sub secure all necessary
       approvals from federal, state, and local governmental and administrative
       agencies having jurisdiction thereof required for the Merger.  HCP does
       not have actual knowledge that the operation of the Operated Facility as
       heretofore or currently conducted was or is in violation of, or that HCP
       is in default under any Legal Requirement.  HCP has not received any
       notice of any impending order or requirement which would cause additional
       expenditures by HCP to be made to bring the Facilities and the Assets
       into compliance with any Legal Requirement.

              3.3.2    NO BRIBES, ILLEGAL PAYMENTS.  Neither HCP nor any general
       partner of HCP, nor, to the best knowledge of HCP, any employee or agent
       of HCP, has directly or indirectly given or agreed to give any gift,
       contribution, payment, or similar benefit to any supplier, customer,
       governmental employee or other Person who was, is, or may be in a
       position to help or hinder HCP or any Facility (i) which could subject
       HCP, the Company or Merger Sub to any damage or penalty in any civil,
       criminal, or governmental litigation or proceeding, or (ii) the
       non-continuation of which in the future could reasonably be expected to
       result in a material adverse effect on the business, operations, assets,
       prospects, or condition, financial or otherwise, of HCP.

              3.3.3    HCP'S LICENSES.  SCHEDULE 3.3.3 attached hereto contains
       a true and complete list of all currently effective licenses, permits,
       approvals, certificates of need, qualifications, Medicaid and Medicare
       certifications and the like, which have been issued to HCP by any
       governmental agency (whether federal, state, local, or other) in
       connection with the ownership and the operation of the Operated Facility
       (collectively, "LICENSES").  HCP's Licenses are all of the licenses,
       permits, approvals, certificates of need, qualifications, Medicaid and
       Medicare certifications and the like which are necessary for the
       ownership and operation by HCP of the Operated Facility.  HCP's Licenses
       are in full force and effect and no such License is conditional or
       restricted.

              3.3.4    COMPLIANCE WITH STATE LICENSURE, MEDICARE AND MEDICAID
       CERTIFICATION REQUIREMENTS.  To the best knowledge of HCP, the Operated
       Facility currently meets, and as of the Closing Date shall meet, in all
       material respects, all standards and conditions for the operation and
       licensure of senior living facilities to the extent such standards and
       conditions are applicable to such Facility and, if eligible, for
       participation in the Medicare and Medicaid programs under federal, state,
       and local governmental laws, rules, regulations, guidelines, standards,
       and conditions, and is not subject to any variances or waivers with
       respect to licensure or operational requirements.

              3.3.5    RETURNS, REPORTS, ETC.  To the best knowledge of HCP, all
       Medicare and Medicaid cost reports and all sales and use tax returns
       necessary to be filed by HCP with respect to the Operated Facility with
       any governmental authorities on or prior to the date hereof, as well as
       those to be filed on or prior to the Closing Date, have been, or will be,
       accurately completed in all material respects.  HCP has no obligations to
       the state in which 


                                          5

<PAGE>

       the Operated Facility is located for reimbursement of Medicaid 
       depreciation recapture liabilities or to the United States Government 
       for Medicare overpayment liabilities.

              3.3.6    WORK ORDER, STATEMENTS OF DEFICIENCIES.  To the best
       knowledge of HCP, there are no pending work orders or statements of
       deficiencies relating to the Operated Facility which have been required
       or issued by any state department of health or Medicare or Medicaid
       certification agency, or any insurance company, police or fire
       department, sanitation, health or work authorities or any other federal,
       state, or municipal authority.  HCP shall provide to the Company and
       Merger Sub a copy of any such work order or statement of deficiencies
       received by HCP after the date hereof within five (5) days after receipt
       thereof.

              3.3.7    ENVIRONMENTAL MATTERS.  To the best knowledge of HCP, HCP
       is not subject to any type of enforcement actions or compliance order for
       any violation or alleged violation of any environmental laws, rules,
       standards, or regulations relating to the Premises or any Facility,
       including, but not limited to, those related to waste-management, air
       pollution control, waste-water treatment or noise abatement.  HCP has not
       received any notice or citation for noncompliance by HCP with respect to
       any of the foregoing relating to the Premises or any Facility.  To the
       best knowledge of HCP:

                       (i)      HCP has not been notified that any person's
              health has nor may have been impaired (including any past or
              present employee) as the result of the use, existence, or disposal
              of Hazardous Materials or Infectious Wastes on the Premises.

                       (ii)     Except as set forth on SCHEDULE 3.3.7, there are
              no underground fuel storage tanks located at the Premises.

                       (iii)    To the best knowledge of HCP, the Premises are
              not contaminated with any Hazardous Materials or Infectious Waste
              and neither HCP nor any of HCP's employees or agents, have placed
              or permitted the placement of any Hazardous Materials or
              Infectious Waste in, on, or over the Premises; to the best
              knowledge of HCP, the Premises do not appear on any state or
              Federal Comprehensive Environmental Responsibility, Compensation
              and Liability Act, or Super Fund lists as being classified as a
              hazardous waste site; and the Premises have not been used as a
              plant or site where Hazardous Materials or Infectious Waste was
              subjected to treatment, storage, disposal, or recovery.

              3.3.8    LITIGATION.  Except as set forth on SCHEDULE 3.3.8
       attached hereto, there is no litigation, at law or in equity, or any
       proceeding before or investigation by any federal, state, or municipal
       court, board, or other governmental or administrative agency or any
       arbitrator, against HCP in connection with the operation of the Operated
       Facility or otherwise affecting the Assets, or questioning or challenging
       the validity of this Agreement or actions to be taken hereunder, pending
       or, to the best of HCP's knowledge, threatened, involving a claim of
       $10,000 or more ($40,000 in the aggregate), nor has HCP given notice to
       any insurers (for notice or adjustment purposes) of any claim against
       HCP.  No judgment, decree, or order of any federal, state, or municipal
       court, board, or other governmental or administrative agency or any
       arbitrator (i) has been issued, to the best of HCP's knowledge, against
       any Person other than HCP which could have any material 


                                      6

<PAGE>

       adverse effect on the business, operations, assets, prospects or 
       condition, financial or otherwise, of HCP, or (ii) has been issued 
       against HCP.

       3.4    ASSETS AND LIABILITIES.

              3.4.1    CONDITION OF CERTAIN ASSETS.  To the best knowledge of
       HCP, all buildings, fixtures, machinery and equipment included in the
       Operated Facility, including, without limitation, all heating, air
       conditioning, electrical and life safety equipment/systems installed on
       the Premises of the Operated Facility, are in good working order,
       ordinary wear and tear excepted, and the roof of the Operated Facility is
       in good repair, ordinary wear and tear excepted.

              3.4.2    WARRANTIES AND GUARANTEES.  To the best knowledge of HCP,
       SCHEDULE 3.4.2 attached hereto contains a true and complete list of all
       written warranties and guarantees currently in effect in connection with
       the buildings and other improvements on the Premises including by way of
       illustration, and not by way of limitation, any warranties on the roofs
       of the buildings and any warranties and guarantees in connection with any
       heating, air conditioning, or other equipment in, or about said buildings
       or improvements and any rights HCP may have against their general
       contractors or their subcontractors.

              3.4.3    INVENTORY.  All items of Inventory included in the Assets
       consist and will consist of, as of Closing, items of a quality
       customarily used by HCP in the ordinary course of its business.

              3.4.4    TRADE NAMES.  HCP has the right to use the names of its
       Operated Facility as set forth in SCHEDULE B attached hereto in the
       market area of the Operated Facility, and HCP has not licensed or entered
       into any agreement to permit any person or entity to use such Facility
       name or any variation thereof.  To the best knowledge of HCP, the use of
       such Facility names by HCP does not, and the use of such Facility names
       by the Company and/or Merger Sub in the market areas of the Operated
       Facility in a manner consistent with HCP's past practices will not, as of
       the Closing Date, conflict with any rights to any similar name owned by
       any other person or entity.

              3.4.5    LIABILITIES.  Except as set forth in the Schedules
       attached hereto, to the best knowledge of HCP, there are no liabilities
       of HCP affecting the Assets, whether absolute, contingent, or fixed,
       liquidated or unliquidated, matured or not yet due, of any nature,
       including tax liabilities, other than liabilities expressly accounted for
       and disclosed in HCP's Annual Financial Statements or HCP's unaudited
       financial statements.

              3.4.6    LIENS AND ENCUMBRANCES.  HCP has good and marketable
       title to all of the Assets owned by HCP.  As of the date hereof, to the
       best knowledge of HCP, the Assets are not subject to any Liens or
       encumbrances other than those Liens and encumbrances included in the
       Permitted Exceptions, and such other Liens or encumbrances which shall be
       paid and released at Closing.  Upon consummation of the Merger, the
       Assets will not be subject to any Lien except (i) any Lien included in
       the Permitted Exceptions, (ii) any Lien created by the Company and/or
       Merger Sub, if any, and (iii) any Lien insured against by title
       insurance. 


                                      7

<PAGE>

              3.4.7    TAXES.  To the best knowledge of HCP, all taxes, excises
       and assessments against the Assets due and payable by HCP on or before
       the date hereof have been paid.  As of Closing, there will be no unpaid
       or outstanding taxes or assessments against the Assets or any part
       thereof owed by HCP (except only taxes and assessments not yet due and
       payable as of the Closing Date).  To the best knowledge of HCP, there are
       no agreements, waivers or other arrangements providing for an extension
       of time with respect to the assessment of any type of tax or deficiency
       against HCP with respect to the Assets owned by HCP, nor are there any
       actions, suits, proceedings, investigations, or claims for additional
       taxes and assessments asserted by any taxing authority with respect to
       the Assets owned by HCP of which HCP has notice.

              3.4.8    CERTAIN REAL ESTATE MATTERS.  To the best knowledge of
       HCP, there are no pending real estate tax abatement actions or
       proceedings, there is no unrepaired casualty damage to the Premises and
       there are no pending or, to the best knowledge of HCP, threatened eminent
       domain or condemnation proceedings, with respect to the Premises.  The
       Premises are each located on separate and independent tax parcels.

              3.4.9     TENANT AND PATIENT ACCOUNTS.  Except as set forth in
       SCHEDULE 3.4.9 attached hereto, as of the date hereof, no tenants or
       patients at the Operated Facility (nor third party payors responsible for
       such patients) are delinquent in the payment of their bills owed to HCP
       nor are any of the operator lessees delinquent in the payment of rent
       unless the leases of the Leased Facilities.  At Closing, HCP shall
       provide the Company and Merger Sub with an update to SCHEDULE 3.4.9
       certified as of the Closing Date.

       3.5    CONTRACTUAL MATTERS.

              3.5.1    CONTRACTS.  Schedule 3.5.1 attached hereto contains a
       true and complete list of all material written contracts, agreements, and
       leases (other than (i) material agreements described in SECTION 3.6.1
       hereto (the "LABOR CONTRACTS"); and (ii) occupancy agreements of the
       Operated Facility (the "OCCUPANCY AGREEMENTS")), between HCP and any
       other person or entity currently in effect in connection with the
       Operated Facility (together with the Labor Contracts and Occupancy
       Agreements, collectively referred to herein as the "CONTRACTS").  HCP has
       heretofore delivered to the Company and Merger Sub a true and complete
       copy of each such Contract listed in SCHEDULE 3.5.1.  Each Contract is in
       full force and effect, and, neither HCP nor, to the best knowledge of
       HCP, any other party to any Contract is in default of its respective
       obligations thereunder, and to the best knowledge of HCP, no event exists
       which, with notice or passage of time, would become an event of default
       by HCP thereunder.

              3.5.2    OCCUPANCY AGREEMENTS.  Attached as SCHEDULE 3.5.2.1
       hereto are true and complete copies of the current standard forms of
       occupancy agreements entered into between HCP and tenants or patients at
       the Operated Facility (the "OCCUPANCY AGREEMENT FORMS").  There are no
       agreements under which tenants or patients entering the Facility
       subsequent to the adoption by HCP of the applicable Occupancy Agreement
       Form currently occupy all or any part of the Operated Facility which
       materially deviate from the Occupancy Agreement Forms.  There are no
       undisclosed amendments or agreements to such residency agreements, nor
       any special rates, services, or concessions promised by HCP to any
       residents or patients of the Operated Facility except as disclosed in
       SCHEDULE 3.5.2.2 attached hereto.


                                      8

<PAGE>

              3.5.3    INSURANCE.  Attached as SCHEDULE 3.5.3 hereto is a list
       of all insurance coverage maintained by HCP as of the date hereof in
       connection with the Premises and the operation of the Operated Facility. 
       All such insurance coverage is in full force and effect (with no overdue
       premium) in the amounts set forth on SCHEDULE 3.5.3. HCP agrees to
       maintain the insurance coverage listed in SCHEDULE 3.5.3 without material
       change thereto through the Closing Date.  Certificates evidencing such
       insurance coverage will be supplied by HCP to the Company and Merger Sub
       at either the Company's or Merger Sub's request.  HCP shall promptly
       inform the Company and Merger Sub of any non-renewal, material change,
       cancellation, or replacement of any such insurance coverage prior to
       Closing.  In the event of any non-renewal, material change, or
       cancellation of the insurance coverage currently maintained by HCP
       hereunder, the Company and Merger Sub shall have the right during the
       period prior to Closing to provide replacement insurance generally
       comparable to the insurance coverage currently maintained by HCP, at
       HCP's expense.

       3.6    LABOR MATTERS.

              3.6.1    EMPLOYMENT RELATED CONTRACTS.  HCP has provided to the
       Company and Merger Sub all written employment agreements relating to any
       employees of HCP and all written compensation, pension, retirement,
       welfare, profit sharing, incentive, or other similar written plans
       relating to any employee of HCP.  HCP has also advised Merger Sub of all
       plans, agreements, arrangements, or practices which constitute "fringe
       benefits" to any of the employees of HCP, including, without limitation,
       group medical insurance, group life insurance, disability insurance, and
       related benefits.  A complete list of all of the foregoing is attached
       hereto as SCHEDULE 3.6.1.

              3.6.2    EMPLOYEE COMPENSATION AND BENEFITS.  To the best
       knowledge of HCP, attached hereto as SCHEDULE 3.6.2 is a true and
       complete list of all current employees of HCP, and their current level of
       compensation, which list shall be true and correct as of the Closing Date
       in all material respects except for those changes specifically authorized
       by SECTION 5.1 hereof and except for the addition or removal of employees
       in the ordinary course of business.

              3.6.3    LABOR RELATIONS.  To the best knowledge of HCP, no
       employee of HCP is currently part of any collective bargaining unit or
       represented by any collective bargaining representative, and no petition
       has been filed or proceeding instituted by any such employee or group of
       employees with any labor relations board seeking recognition of a
       bargaining representative.  There are no strikes, grievances, disputes,
       or controversies with individual employees, except for disputes and
       controversies with individual employees arising in the ordinary course of
       business consistent with past experience which do not and will not,
       individually or in the aggregate, have a material adverse effect on the
       business, operations, assets, prospects, or conditions, financial or
       otherwise, of HCP, the Company or Merger Sub.

       3.7    OTHER REPRESENTATIONS.

              3.7.1    COMPLETENESS AND ACCURACY OF CONTRACTS AND DOCUMENTS.  To
       the best knowledge of HCP, all copies of contracts and documents
       delivered by HCP to Merger Sub in connection with the transactions
       contemplated hereby are complete and accurate in 


                                      9

<PAGE>

       all respects, and no such contract or agreement has been amended or 
       modified in any respect.

              3.7.2    NO MISREPRESENTATIONS.  To the best knowledge of HCP, HCP
       has not made an untrue statement of material fact in any instrument,
       certification, or statement furnished to the Company or Merger Sub, nor
       has HCP omitted to state a material fact necessary to make the statements
       contained herein or therein not misleading.

       3.8    HCP'S COVENANTS REGARDING TRANSFER OF OWNERSHIP APPROVALS AND
NOTICE.  The Company or Merger Sub shall file all notices and other documents
with applicable federal, state, and local governmental authorities as required
under law to effect the Merger and, to the extent applicable, the continuation
of each currently effective Medicare and Medicaid provider agreement and HCP's
Licenses. HCP shall assist and cooperate with the Company and Merger Sub with
all such filings and other action required to be taken by the Company or Merger
Sub to accomplish the foregoing. 

       3.9    FINDER'S OR BROKER'S FEE.  Except for the commission payable to
Capital Realty Group Brokerage, Inc., HCP has not engaged in any conduct that
has given or will give rise to any liability for any fee, compensation, or
reimbursement for expenses to any agent, finder, or broker, either in the nature
of a finder's fee or otherwise, in connection with the transactions contemplated
hereby.

       3.10   CAPITALIZATION. As of the date hereof, HCP has 4,172,457 Units
issued and outstanding. Except for the aforesaid Units which are issued and
outstanding, no other Units have been agreed to be issued or are reserved for
issuance.

       3.11   BEST KNOWLEDGE OF HCP DEFINED.  The representations and warranties
made to the Company and Merger Sub by HCP in this ARTICLE III and elsewhere in
this Agreement to the best knowledge of HCP are limited to the current actual
knowledge of the executive officers of the corporation which is the general
partner of HCP, and the recertification required of HCP at Closing shall
likewise be qualified to the then current actual knowledge of said officers.

                                      ARTICLE IV

             REPRESENTATIONS AND WARRANTIES OF THE COMPANY AND MERGER SUB

       The Company and Merger Sub hereby represent and warrant to HCP as
follows:

       4.1    ORGANIZATION, POWER, AND STANDING.  The Company is a corporation
organized and validly existing under the laws of the State of Texas, and has all
requisite power to execute, deliver, and perform this Agreement and to
consummate the transactions contemplated hereby.  Merger Sub is a limited
liability company organized and validly existing under the laws of the State of
Delaware, and has all requisite power to execute, deliver, and perform this
Agreement and to consummate the transactions contemplated hereby.

       4.2    AUTHORIZATION AND ENFORCEABILITY.  This Agreement has been duly
authorized, executed, and delivered by the Company and Merger Sub, constitutes
the legal, valid, and binding obligation of the Company and Merger Sub, and is
enforceable against the Company and Merger Sub in accordance with its terms,
except to the extent such enforceability may be limited by 


                                      10

<PAGE>

bankruptcy, reorganization, insolvency, or similar laws of general 
applicability governing the enforcement of the rights of creditors or by the 
general principles of equity (regardless of whether considered in a 
proceeding at law or in equity).

       4.3    COMPLIANCE WITH CHARTER DOCUMENTS.  The execution, delivery, and
performance of this Agreement by the Company and Merger Sub and the consummation
by the Company or Merger Sub of the transactions contemplated hereby will not
violate or conflict with or constitute a default under any term of the Charter
or By-laws of the Company or Merger Sub.

       4.4    NO BREACH, ETC.  The execution, delivery, and performance of this
Agreement will not conflict with or result in a breach of or default by the
Company or Merger Sub under any material term, condition, or provision of any
order, writ, injunction, decree, contract, agreement, or instrument to which the
Company or Merger Sub is a party or subject or by which it is bound.

       4.5    LITIGATION.  There is no litigation, at law or in equity, or any
proceeding before or investigation by any federal, state, or municipal court,
board or arbitrator, against the Company or Merger Sub, pending or, to the best
of the Company's and Merger Sub's knowledge, threatened, which, if adversely
determined, would have a material effect on the Company or Merger Sub.

       4.6    COVENANTS REGARDING TRANSFER OF OWNERSHIP APPROVALS AND NOTICES. 
The Company and/or Merger Sub shall file all applications and other documents
with applicable federal, state, and local governmental authorities as required
under law to effect the Merger and the continuation of each currently effective
HCP Medicare and Medicaid provider agreement and HCP's Licenses.

       4.7    FINDER'S OR BROKER'S FEE.  Neither the Company nor Merger Sub has
engaged in any conduct that has given or will give rise to any liability for any
fee, compensation, or reimbursement of expenses to any agent, finder, or broker,
either in the nature of a finder's fee or otherwise, in connection with the
transactions contemplated hereby.

       4.8    THE COMPANY'S AND MERGER SUB'S KNOWLEDGE DEFINED.  The
representations and warranties made to HCP by the Company and Merger Sub in this
ARTICLE IV and elsewhere in this Agreement to the best knowledge of the Company
and/or Merger Sub are limited to the current actual knowledge of the executive
officers of the Company and the recertification required of the Company and
Merger Sub at Closing shall likewise be qualified to the then current actual
knowledge of said officers.

                                     ARTICLE V
                                          
                         CERTAIN AGREEMENTS OF THE PARTIES.

       5.1    CONDUCT OF HCP PRIOR TO CLOSING.  HCP covenants and agrees that,
through the period prior to Closing: (i) the Assets, including, without
limitation, the Operated Facility, shall be operated in the ordinary course of
business and in a manner consistent with HCP's past practice, and HCP will use
its best efforts to maintain existing levels of occupancy and payor mix at the
Operated Facility; (ii) no sale, disposition, removal, or encumbrance of any
Assets, outside of the ordinary course of business, shall be made without the
approval of the Company and Merger Sub; (iii) except in accordance with
established practice and rates of increase, HCP shall 


                                      11

<PAGE>

not pay or obligate itself to pay any bonus, pension, retirement, insurance, 
death, or other form of incentive or special compensation to any employee, 
agent, partner, or shareholder, or make any increase in rates of pay of any 
employees, agents, partners, or shareholders without the approval of the 
Company and Merger Sub; (iv) except for closing expenses contemplated by this 
Agreement as HCP's obligation, no contract, agreement, lease, or other 
obligation providing for the payment of consideration or the occurrence of 
indebtedness of more than Five Thousand Dollars ($5,000) in any one instance, 
Ten Thousand Dollars ($10,000) in the aggregate, shall be executed, entered 
into, or made by HCP in connection with the operation of the Assets, without 
the approval of the Company and Merger Sub; (v) no increase shall be made in 
the usual rates charged to tenants or patients at the Operated Facility 
without the approval of the Company and Merger Sub; (vi) HCP will replace the 
Inventory used in the operation of the Operated Facility as and when required 
in the ordinary course of business and the quantity and quality of the 
Inventory at Closing shall be substantially the same as exists on the date 
hereof; (vii) no order for equipment, machinery, furniture, furnishings, or 
accessories which was placed by HCP prior to the date hereof shall be 
canceled by HCP after the Effective Date without the approval of the Copany 
and Merger Sub; (viii) as soon as possible, but not less than twenty-four 
(24) hours, prior to the submission of any plan of correction to any state 
licensure or Medicaid or Medicare correction authorities, HCP shall submit a 
copy thereof to the Company and Merger Sub; (ix) HCP shall use its best 
efforts to preserve the business operation of the Operated Facility and to 
preserve for the Company and Merger Sub the good will of HCP's suppliers, the 
patients and tenants in the Operated Facility, and others having business 
relations with the Operated Facility; (x) except as otherwise directed by the 
Company and Merger Sub, HCP shall use its best efforts to retain the services 
of the Operated Facility's current management-level and professional 
employees and to maintain existing staffing patterns; and (xi) HCP shall not 
pay any sums to any partner of HCP or any Affiliate of HCP except in the 
ordinary and necessary course of the operations of the Facilities, PROVIDED, 
HOWEVER, that such payments are comparable to that which would be charged and 
received by a non-affiliated business for the same or similar goods or 
services.

       5.2    PREPARATION FOR CLOSING.  Each party hereto shall use its best
efforts to assist the other to apply for and obtain any such permits, licenses,
authorization, and approvals required by the other party under applicable
federal, state, and local law in order to effect the Merger and complete this
transaction.  HCP, the Company and Merger Sub shall use their best efforts to
bring about the fulfillment of each of the conditions precedent to the
obligations of the other party set forth in this Agreement.

       5.3    PROHIBITED ACT.  HCP will not merge or consolidate with or into
any other corporation, partnership or trust, sell, lease, or otherwise dispose
of any of the Assets (except in accordance with SECTION 8.1 hereof), sell any
additional partnership interests, liquidate, or dissolve, nor agree to do any of
the foregoing.

       5.4    ACCESS TO INFORMATION.  On and prior to the Closing Date, HCP
shall permit the Company, Merger Sub, the Company's and Merger Sub's counsel,
accountants, engineers, consultants, and other authorized representatives
thereof to have full and complete access to its documents, books, and records to
the extent the same are related to the transactions contemplated hereunder and
to make copies during normal business hours of such financial and operating data
and other information with respect to related businesses and properties as the
Company, Merger Sub or any of its authorized representatives shall reasonably
request to the extent such data and information are related to the transactions
contemplated hereunder.  HCP shall deliver such additional information and
copies of documents, books, and records relating to the businesses and


                                      12

<PAGE>

properties of HCP as may be reasonably requested by the Company or Merger Sub or
any of its authorized representatives.  Except as expressly provided otherwise
in this Agreement, any investigation undertaken by the Company or Merger Sub
hereunder shall not diminish the Company's or Merger Sub's right to rely on
HCP's representations and warranties.

       5.5    EXPENSES OF TRANSACTION.  HCP, the Company and Merger Sub each
agree to be responsible for all fees of their respective attorneys for services
rendered in connection with this transaction and the same shall be paid outside
of Closing.

       5.6    FURTHER ASSURANCES.  Each of the parties hereto, upon the request
from time to time of any other party hereto and without further consideration,
will do each and every act and thing as may be necessary or reasonably requested
to consummate the transactions contemplated hereby including without limitation
executing, acknowledging, and delivering assurances, assignments, powers of
attorney, and other documents and instruments; furnishing information and copies
of documents, books, and records (including, without limitation, tax records);
filing reports, returns, applications, filings, and other documents and
instruments with governmental authorities; and cooperating with the other party
hereto in exercising any right or pursuing any claim, whether by litigation or
otherwise, other than rights and claims running against the party from whom or
which such cooperation is requested.

       5.7    ACCESS.  HCP hereby grants to Merger Sub and its agents the right
to enter upon the Premises at any reasonable time or times to verify the
Fairness Opinion.

       5.8    BANKRUPTCY.  If, prior to Closing, HCP, the Company or Merger Sub
shall file a voluntary petition in bankruptcy or shall be adjudicated as
bankrupt or insolvent, or shall file any petition or answer so seeking or
acquiescing in any reorganization, arrangement, composition, readjustment,
liquidation, dissolution, or similar relief for itself under any present or
future federal, state, or other statute, law, or regulation relating to
bankruptcy, insolvency, or other relief for debtors; or shall seek or consent to
or acquiesce in the appointment of any trustee, receiver, or liquidator of HCP,
the Company or Merger Sub or of all or any part of the Assets, or of any or all
of the royalties, revenues, rents, issues, or profits thereof, or shall make any
general assignment for the benefit of creditors, or shall admit in writing its
inability to pay its debts generally as they become due ("BANKRUPT"), then the
non-Bankrupt party may terminate this Agreement.  If the Company and Merger Sub
consent in writing to any of the foregoing actions taken by or against HCP, then
the Company and Merger Sub shall waive the right to terminate the Agreement on
account of this SECTION 5.8.

       5.9    PRESENTATION TO INTEREST HOLDERS.  HCP shall, promptly after the
date of this Agreement, take all actions necessary in accordance with the DRULPA
and its Charter to present the Merger and this Agreement to the Interest Holders
of HCP for their consideration and approval by the vote thereof. HCP shall
consult with the Company and Merger Sub in connection with such vote and shall
use its best efforts to cause such vote to occur as soon as possible.  HCP shall
use its reasonable efforts to solicit from Interest Holders the approval and
adoption of this Agreement and to secure the vote of Interest Holders required
by the DRULPA and its Charter to approve and adopt the Merger and this
Agreement.  The general partner of HCP hereby agrees that it will approve the
Merger and will recommend that the Interest Holders approve and adopt this
Agreement and the Merger on the terms and conditions set forth in this
Agreement.  HCP shall cause its general partner (a) not to withdraw, modify or
change its recommendation of this 


                                      13

<PAGE>

Agreement or the Merger and (b) to continue to recommend to HCP the approval 
and adoption of this Agreement and the Merger on the terms and conditions set 
forth in this Agreement.

       5.10   PUBLIC ANNOUNCEMENTS.  Except as otherwise required by applicable
law or the rules of The New York Stock Exchange, neither HCP, the Company nor
Merger Sub shall, or permit any of its subsidiaries or Affiliates to, issue or
cause the publication of any press release or other public announcement with
respect to, or otherwise make any public statement concerning, the transactions
contemplated by this Agreement without the consent of the other party, which
consent shall not be unreasonably withheld.

       5.11   STATE TAKEOVER STATUTES.  HCP and the Company and Merger Sub will
take all steps necessary to exempt the transactions contemplated by this
Agreement from, and if necessary challenge the validity of, any applicable state
takeover law.
       
                                      ARTICLE VI

                CONDITIONS PRECEDENT TO THE CONSUMMATION OF THE MERGER

       6.1    CONDITIONS TO EACH PARTY'S OBLIGATIONS TO EFFECT THE MERGER.  The
respective obligations of each party to effect the Merger shall be subject to
the fulfillment (or waiver) at or prior to the Effective Time of the following
conditions:

              (a)      The consummation of the transactions contemplated hereby
       shall not have been restrained, enjoined or prohibited by any order or
       injunction of any court or governmental authority of competent
       jurisdiction.

              (b)      HCP has received the written opinion of Dain Rauscher,
       Inc. to the effect that, as of the date of this Agreement, the merger
       consideration to be received in the Merger by HCP's Interest Holders,
       other than the Company, is fair, from a financial point of view, to the
       Interest Holders in HCP.  HCP will promptly deliver a copy of such
       opinion to Merger Sub.

              (c)      The Merger and this Agreement shall have been approved
       and adopted by the requisite vote of the Interest Holders of HCP in
       accordance with DRULPA and HCP's Charter.

              (d)      All filings and registrations with, and notifications to,
       all third parties, including, without limitation, lenders and all
       appropriate regulatory authorities, required for consummation of the
       transactions contemplated by this Agreement (other than the filing and
       recordation of appropriate merger documents required by applicable law)
       shall have been made, and all approvals and authorizations and consents
       of all third parties, including, without limitation, lenders and all
       regulatory authorities, required for consummation of the transactions
       contemplated by this Agreement shall have been received and shall be in
       full force and effect, except for such filings, registrations,
       notifications, approvals, authorizations and consents the failure of
       which to make or obtain would not have a material adverse effect on the
       business or financial condition of HCP, the Company or Merger Sub.


                                      14

<PAGE>

              (e)      Since the date of the interim financial statements of HCP
       delivered pursuant to Section 3.2, there shall not have been any material
       adverse changes in the condition (financial or otherwise) of the assets,
       properties or operations of HCP.

       6.2    CONDITIONS TO OBLIGATIONS OF THE COMPANY AND MERGER SUB TO EFFECT
THE MERGER.  The obligations of the Company and Merger Sub to effect the Merger
shall be subject to the fulfillment (or waiver), at or prior to the Effective
Time, of the following additional conditions:

              (a)      REPRESENTATIONS AND WARRANTIES.  Each of the
       representations and warranties of the HCP contained in this Agreement
       shall have been true and correct in all material respects at and as of
       the date made and, except as contemplated or permitted by this Agreement,
       at and as of the Effective Time as if made at and as of such time.  The
       Company and Merger Sub shall have received a certificate of the President
       of the general partner of HCP, in his capacity as such, dated the Closing
       Date, to the effect that each of the representations and warranties of
       the HCP contained in this Agreement were true and correct in all material
       respects as of the date made and, except as contemplated or permitted by
       this Agreement, at and as of the Effective Time as if made at and as of
       such time.

              (b)      AGREEMENTS AND COVENANTS.  HCP shall have performed or
       complied in all material respects with all agreements and covenants
       required by this Agreement to be performed or complied with by it at or
       prior to the Effective Time.  The Company and Merger Sub shall have
       received a certificate of the President of the general partner of HCP, in
       his capacity as such, dated the Closing Date, to such effect.

              (c)      CONSENTS.  All consents, authorizations, orders and
       approvals of, or filings or registrations with, any Governmental Entity
       required in connection with the execution, delivery and performance of
       this Agreement shall have been obtained or made, except for filings
       required under DLLCA and DRULPA in connection with the Merger and HCP
       shall have obtained all consents, authorizations, waivers and approvals
       required from third parties required under all Contracts by reason of the
       Merger and the consummation of the transactions contemplated hereby,
       except for such consents, authorizations, waivers and approvals where the
       failure to obtain such could not reasonably be expected to result in a
       material adverse effect on HCP. 

              (d)      NO GOVERNMENTAL PROCEEDINGS OR LITIGATION.  There shall
       not be pending or threatened any action, proceeding, claim or
       counterclaim by any Governmental Entity or by any third party which seeks
       to or would (i) prohibit or restrict the consummation of the Merger, (ii)
       require the disposition of or the holding separate of any of the assets
       of HCP or its subsidiaries or impose material limitations on the ability
       of the Company, Merger Sub to control in any material respect the
       business, assets or operations of either the Company or Merger Sub or
       HCP, or (iii) have a material adverse effect on the Company's or Merger
       Sub's business or materially impair the ability of HCP, the Company or
       Merger Sub to perform their obligations hereunder. There shall not be in
       effect any order, decree or injunction (whether preliminary, final or
       appealable) of a United States federal or state court of competent
       jurisdiction, and no statute, rule or regulation shall have been enacted
       or promulgated by any Governmental Entity, which (A) prohibits or
       restricts consummation of the Merger or the transactions contemplated
       hereby, (B) requires the Company or Merger Sub to hold separate or
       dispose of any of the assets of HCP or its 


                                      15

<PAGE>

       subsidiaries or imposes material limitations on the ability of the 
       Company or Merger Sub to control in any material respect the business, 
       assets or operations of the Company, Merger Sub or HCP, or (C) has a 
       material adverse effect on the business of the Company or Merger Sub 
       and their Affiliates or on HCP and its subsidiaries or materially 
       impairs the ability of HCP, the Company or Merger Sub to perform their 
       obligations hereunder.

              (e)      OPINION OF HCP'S COUNSEL.  The Company and Merger Sub
       shall have received an opinion of HCP's independent legal counsel, dated
       as of the Closing Date, addressed to the Company and Merger Sub, in form
       and substance reasonably satisfactory to the Company and Merger Sub and
       their counsel.

       6.3    CONDITIONS TO OBLIGATIONS OF HCP TO EFFECT THE MERGER.  The
obligations of HCP to effect the Merger shall be subject to the fulfillment (or
waiver) at or prior to the Effective Time of the following additional
conditions:

              (a)      REPRESENTATIONS AND WARRANTIES.  Each of the
       representations and warranties of the Company and Merger Sub contained in
       this Agreement shall have been true and correct in all material respects
       at and as of the date made and, except as contemplated or permitted by
       this Agreement, at and as of the Effective Time as if made at and as of
       such time. HCP shall have received a certificate of the Managing Member
       of Merger Sub and the President of the Company, in their capacity as
       such, dated as of the Effective Time, to the effect that each of the
       representations and warranties of the Company and Merger Sub contained in
       this Agreement were true and correct in all material respects as of the
       date made and, except as contemplated by this Agreement, at and as of the
       Effective Time as if made at and as of such time. 

              (b)      AGREEMENTS AND COVENANTS.  The Company and Merger Sub
       shall have performed or complied in all material respects with all
       agreements and covenants required by this Agreement to be performed or
       complied with by it at or prior to the Effective Time.  HCP shall have
       received a certificate of the Managing Member of Merger Sub and the
       President of the Company, in their capacity as such, dated the Closing
       Date, to that effect.

              (c)      CONSENTS.  All consents, authorizations, orders and
       approvals of, or filings or registrations with, any Governmental Entity
       required in connection with the execution, delivery and performance of
       this Agreement shall have been obtained or made, except for filings
       required under the DLLCA and DRULPA in connection with the Merger, the
       Company and Merger Sub shall have obtained all consents, authorizations,
       waivers and approvals required from third parties required under all
       material agreements and instruments by reason of the Merger and the
       consummation of the transactions contemplated hereby, except for such
       consents, authorizations, waivers and approvals where the failure to
       obtain such could not reasonably be expected to result in a material
       adverse effect on the Company or Merger Sub. 

              (d)      NO REGULATORY ACTION.  No statute, rule or regulation
       shall have been enacted or promulgated by any Governmental Entity which
       seeks to or would (i) prohibit the consummation of the Merger or the
       transactions contemplated hereby or (ii) materially impair the ability of
       HCP to perform its obligations hereunder; and there shall not be in
       effect any order, decree or injunction (whether preliminary, final or
       appealable injunction)


                                      16

<PAGE>

       of a United States federal or state court of competent jurisdiction 
       which (i) prohibits consummation of the Merger, or (ii) materially 
       impairs the ability of HCP to perform its obligations hereunder.       


                                      ARTICLE VII

                          TERMINATION, AMENDMENT AND WAIVER

       7.1    TERMINATION.  This Agreement may be terminated and the Merger
hereby contemplated may be abandoned at any time notwithstanding approval of
this Agreement by the Interest Holders of HCP, but prior to the Effective Time:

              (a)      by mutual written consent duly authorized by the Board of
       Directors of the Company, the Members of Merger Sub and the general
       partner of HCP;

              (b)      by the Company or Merger Sub, if there has been a
       material breach of the representations and warranties of HCP contained in
       this Agreement or if HCP has failed to comply in any material respect
       with any of its covenants or agreements set forth in this Agreement, and
       HCP shall not have cured such breach or failure within ten days of
       receipt of written notice thereof from the Company or Merger Sub,
       PROVIDED, HOWEVER, that if such breach or failure is incapable of cure
       within such ten day period, the ten day cure period shall not apply;

              (c)      by HCP, if there has been a material breach of the
       representations and warranties of the Company or Merger Sub contained in
       this Agreement or if the Company or Merger Sub have failed to comply in
       any material respect with any covenant or agreement on the part of the
       Company or Merger Sub set forth in this Agreement, and the Company or
       Merger Sub shall not have cured such breach or failure within ten days of
       receipt of written notice thereof from HCP; PROVIDED, HOWEVER, if such
       breach or failure is incapable of cure within such ten day period, the
       ten day cure period shall not apply; 

              (d)      by either HCP, the Company or Merger Sub, if any court of
       competent jurisdiction in the United States or other United States
       governmental body shall have issued an order, decree or ruling or taken
       any other action restraining, enjoining or otherwise prohibiting any of
       the transactions contemplated hereby and such order, decree, ruling or
       other action shall have become final and non-appealable preventing the
       consummation of the Merger;

              (e)      by either HCP, the Company or Merger Sub, if the
       Effective Time shall not have occurred on or before December 31, 1998;
       PROVIDED that neither HCP, the Company or Merger Sub shall be entitled to
       terminate this Agreement pursuant to this paragraph if such party's
       material breach of this Agreement has been the cause of or resulted in
       the failure of the Effective Time to occur at or prior to such time;

              (f)      by the Company or Merger Sub, if this Agreement and the
       Merger shall fail to be approved and adopted by the affirmative vote of
       the Interest Holders of HCP required under DRULPA and HCP's Charter;


                                      17

<PAGE>

              (g)      by either HCP, the Company or Merger Sub if there is in
       effect any order, decree or injunction of a United States federal court
       or a court of competent jurisdiction which shall have become final with
       all opportunities to appeal having been exhausted or expired and which
       (i) requires the Company or Merger Sub to hold separate or dispose of any
       of the assets of HCP or its subsidiaries, or of the Company or Merger Sub
       or its Affiliates, which are material to the financial condition,
       properties, assets, liabilities, business, results of operations or
       prospects of the Company or Merger Sub and its Affiliates or HCP and its
       subsidiaries, or (ii) imposes material limitations on the ability of HCP,
       the Company or Merger Sub to control in any material respect the
       business, assets or operations of either HCP, the Company or Merger Sub;
       or

              (h)      by the Company or Merger Sub, if the Board of Directors
       of the general partner of HCP withdraws, modifies or changes its
       recommendation of this Agreement or the Merger in a manner adverse to the
       Company or Merger Sub or to the likelihood of consummation of the Merger
       or shall have resolved to do any of the foregoing.

       7.2    EFFECT OF TERMINATION.  Except as provided in SECTION 7.5 of this
Agreement, in the event of the termination of this Agreement pursuant to SECTION
7.1, this Agreement shall forthwith become void, there shall be no liability on
the part of HCP, the Company or Merger Sub or any of their respective officers
or directors to the other and all rights and obligations of any party hereto
shall cease, except that nothing herein shall relieve any party from its
obligations with respect to any breach of this Agreement.

       7.3    AMENDMENT.  This Agreement may be amended by HCP, the Company and
Merger Sub by action taken by or on behalf of their respective governing bodies
at any time prior to the Effective Time. This Agreement may not be amended
except by an instrument in writing signed by HCP, the Company and Merger Sub.

       7.4    WAIVER.  At any time prior to the Effective Time, any party hereto
may (a) extend the time for the performance of any of the obligations or other
acts of the other party or parties hereto, (b) waive any inaccuracies in the
representations and warranties of the other party or parties contained herein or
in any document delivered pursuant hereto and (c) waive compliance by the other
party or parties with any of the agreements or conditions contained herein.  Any
such extension or waiver shall be valid only if set forth in an instrument in
writing signed by the party or parties to be bound thereby. 

       7.5    FEES, EXPENSES AND OTHER PAYMENTS.

              (a)      Subject to SECTION 7.5(c) and (d), all Expenses (as
       defined in paragraph (b) of this SECTION 7.5) incurred by the parties
       hereto shall be borne solely and entirely by the party which has incurred
       such Expenses 

              (b)      "EXPENSES" as used in this Agreement shall include all
       out-of-pocket expenses (including, without limitation, all fees and
       expenses of counsel, accountants, investment bankers, experts and
       consultants to a party hereto and its Affiliates) incurred by a party or
       on its behalf in connection with or related to the authorization,
       preparation, negotiation, execution and performance of this Agreement,
       the preparation, printing, filing and mailing of the solicitation of
       Interest Holder approvals and all other matters related to the
       consummation of the transactions contemplated hereby.


                                      18

<PAGE>

              (c)      HCP agrees that:

                       (i)      HCP shall pay to the Company or Merger Sub in 
              same day funds the aggregate amount of all Expenses incurred by 
              the Company, Merger Sub and their Affiliates in connection with 
              this Agreement and the transactions contemplated hereby 
              (including fees and expenses of counsel, accountants, and 
              financial advisors incurred by the Company or Merger Sub) (the 
              "EXPENSE REIMBURSEMENT") if there shall be no material breach 
              of this Agreement by Merger Sub and the Company or Merger Sub 
              shall have terminated this Agreement in accordance with the 
              terms of SECTION 7.1(b) or SECTION 7.1(h).

                       (ii)     HCP shall pay to the Company or Merger Sub in
              same day funds a fee of [$2,000,000.00] (the "TERMINATION FEE")
              upon demand and with the Expense Reimbursement, if (A) this
              Agreement shall have been terminated; (B) there shall be no
              material breach of this Agreement by the Company or Merger Sub
              continuing at the time of such termination; and (C) any of the
              following events shall have occurred: (I) HCP shall have breached
              in any material respect the representations warranties, covenants
              or conditions contained in this Agreement; or (II) the Board of
              Directors of the general partner of HCP or any committee thereof
              shall have withdrawn or modified or changed its approval or
              recommendation of this Agreement or the Merger, or resolved to do
              so, or shall have resolved to accept, accepted or recommended a
              different proposal; or (III) HCP shall have entered into an
              agreement with respect to an alternative transaction on or prior
              to December 31, 1998.

                       (iii)    The acceptance by the Company and Merger Sub of
              a payment pursuant to SECTION 7.5(c) shall not constitute a waiver
              of, or limit in any way its rights to pursue any and all remedies
              for HCP's material breach of this Agreement. 

              (d)      Any payment required to be made pursuant to SECTION
       7.5(c) of this Agreement shall be made as promptly as practicable but not
       later than five (5) business days after termination of this Agreement and
       shall be made by wire transfer of immediately available funds to an
       account designated by the Company or Merger Sub.  

                                     ARTICLE VIII

                                  GENERAL PROVISIONS

       8.1    EFFECTIVENESS OF REPRESENTATIONS, WARRANTIES AND AGREEMENTS.

              (a)      Except as set forth in SECTION 8.1(b) of this Agreement,
       the representations, warranties, covenants and agreements of each party
       hereto shall remain operative and in full force and effect regardless of
       any investigation made by or on behalf of any other party hereto, any
       person controlling any such party or any of their officers, directors,
       representatives or agents whether prior to or after the execution of this
       Agreement.


                                      19

<PAGE>

              (b)      The representations and warranties in this Agreement
       shall terminate at the Effective Time.  This SECTION 8.1(b) shall not
       limit any covenant or agreement of the parties hereto that by its terms
       contemplates performance after the Effective Time.  

       8.2    NOTICES.  All notices and other communications given or made
pursuant hereto shall be in writing and shall be deemed to have been duly given
upon receipt, if delivered personally, sent by nationally recognized overnight
courier service, mailed by registered or certified mail (postage prepaid, return
receipt requested) to the parties at the following addresses (or at such other
address for a party as shall be specified by like changes of address) or sent by
electronic transmission to the telecopier number specified below:

              (a)      If to either the Company or Merger Sub, to:

                                Capital Senior Living Properties, Inc.
                                14160 Dallas Parkway, Suite 300 
                                Dallas, Texas  75240 
                                Attention:       Mr. James A. Stroud
                                Telecopier No.:  (972) 770-5666 

                       with copies to:

                                Jenkens & Gilchrist
                                a Professional Corporation
                                1445 Ross Avenue, Suite 3200
                                Dallas, TX   75202-2799
                                Attention:       Winston W. Walp II 
                                Telecopier No.:  (214) 855-4300
       
              (b)      If to HCP, to:

                                Healthcare Properties, L.P.
                                c/o Capital Realty Group Senior Housing, Inc. 
                                14160 Dallas Parkway, Suite 300
                                Dallas, Texas  75240
                                Attention:       Mr. David R. Brickman
                                Telecopier No.:  (972) 770-5666

                       with copies to:

                                Geary Porter & Donovan PC 
                                16475 Dallas Parkway, Suite 550
                                Dallas, Texas  75248
                                Attention:       James Porter, Esq.
                                Telecopier No.:  (___) ______________


                                      20

<PAGE>

       8.3    DEFINED TERMS.

              (a)      CROSS REFERENCE TABLE.  The following terms defined
       elsewhere in this Agreement in the Sections set forth below shall have
       the respective meanings therein defined:

<TABLE>
<CAPTION>

                Term                             Definition
                ----                             ----------
       <S>                                       <C>
       "Agreement"                               Preamble
       "Assets"                                  Section 3.1.1 
       "Closing"                                 Section 1.2 
       "Closing Date"                            Section 1.2 
       "Company"                                 Preamble
       "Contracts"                               Section 3.5.1
       "Effective Time                           Section 1.3 
       "Environmental Testing"                   Section 5.5
       "Exchange Agent"                          Section 2.3
       "Expenses"                                Section 7.5(b)
       "HCP"                                     Preamble
       "HCP's Annual Financial Statements"       Section 3.2.1
       "HCP's Interim Financial Statements"      Section 3.2.1
       "HCP's Licenses                           Section 3.3.3
       "Labor Contracts"                         Section 3.5.1 
       "Merger Sub"                              Preamble
       "Occupancy Agreement"                     Section 3.5.1
       "Occupancy Agreement Forms"               Section 3.5.3
       "Partnership Agreement"                   Section 3.1.3
       "PESA"                                    Section 5.5
       "Termination Fee"                         Section 7.5(c)(ii) 

</TABLE>

              (b)      CERTAIN DEFINITIONS. For purposes of this Agreement, the
       following terms shall have the meanings indicated:

                       (i)      AFFILIATE.  The term "Affiliate" shall mean (i)
              any Person directly or indirectly controlling, controlled by or
              under direct or indirect common control with HCP (or other
              specified Person), (ii) any Person who is or has been within five
              years of the time in question an officer, director or direct or
              indirect beneficial holder of at least 5% of any class of the
              outstanding capital stock or partnership interest of HCP (or other
              specified Person), (iii) any Person of which HCP (or other
              specified Person) or an Affiliate (as defined in clause (ii)
              above) thereof shall, directly or indirectly, beneficially own at
              least 5% of any class of outstanding capital stock or other
              evidence of beneficial interest, and (iv) members of the immediate
              family of any of the foregoing.

                       (ii)     BY-LAWS.  The term "By-laws" shall mean all
              written rules, regulations and by-laws, and all other documents
              (other than the Charter), relating to the management, governance
              or internal regulation of a Person (other than an 


                                      21

<PAGE>

              individual) or interpretative of the Charter of such Person, 
              each as from time to time in effect.

                       (iii)    CHARTER.  The term "Charter" shall mean the
              applicable certificate or articles of incorporation or
              organization, statute, constitution, joint venture or partnership
              agreement or articles or other charter documents of any Person
              (other than an individual), each as from time to time in effect.

                       (iv)     CODE.  The term "Code" shall mean the Federal
              Internal Revenue Code of 1986 or any successor statute, and the
              rules and regulations thereunder, and in the case of any
              referenced section of any such statute, rule or regulation, any
              successor section thereto, collectively and as from time to time
              amended and in effect.

                       (v)      FACILITIES.  The term "Facilities" shall mean
              the eight (8) senior living facilities owned by HCP located on the
              Land and listed on SCHEDULE B attached hereto.  Facility shall
              mean any one of the Facilities. 

                       (vi)     GENERALLY ACCEPTED ACCOUNTING PRINCIPLES.  The
              term "generally accepted accounting principles" shall mean
              generally accepted accounting principles, as defined by the
              Financial Accounting Standards Board and as applied by HCP in
              preparing the Financial Statements and consistently followed.

                       (vii)    GOVERNMENTAL ENTITY.  The term "Governmental
              Entity" shall mean any governmental or regulatory authority,
              federal, state, local or foreign. 

                       (viii)   HAZARDOUS MATERIALS.  The term "Hazardous
              Materials" shall mean (i) any pollutant, contaminant or hazardous
              substance (within the meaning of such terms under the federal
              Comprehensive Environmental Response, Compensation and Liability
              Act of 1980, as amended, and any implementing regulations) but
              excepting Infectious Wastes or (ii) any hazardous or toxic
              substance or material within the meaning of any federal, state or
              local law applicable to HCP or the Premises, but excepting
              Infectious Wastes.

                       (ix)     INFECTIOUS WASTES. For purposes of each
              Facility, the term "Infectious Wastes" shall mean such term as it
              is defined in the Legal Requirements of the state in which the
              Facility is located.

                       (x)      INVENTORY.  The term "Inventory" shall mean
              HCP's entire inventory used or maintained in connection with the
              Operated Facility, including, but not limited to, food,
              pharmaceuticals, drugs, cleaning materials, liens and medical and
              office supplies. 

                       (xi)     LAND.  The term "Land" shall mean those certain
              lots and parcels of land owned by HCP situated in the States of
              Florida, Indiana, Massachusetts, South Carolina, Tennessee and
              Texas and more fully described on SCHEDULE A attached hereto.


                                      22

<PAGE>

                       (xii)    MORTGAGE DEBT.  The term "Mortgage Debt" shall
              mean the current mortgage debt related to the Facilities,
              currently estimated at approximately $_________ as of the date
              hereof. 

                       (xiii)   LEASED FACILITIES. The term "Leased Facilities"
              shall mean the seven Facilities (other than the Operated Facility)
              which are leased by HCP to independent third party operators.
              Leased Facility shall mean any one of the Leased Facilities.

                       (xiv)    LEGAL REQUIREMENT. The term "Legal Requirement"
              shall mean any federal, state, local law, statute, standard,
              ordinance, code, order, rule, regulation, resolution,
              promulgation, or any order, judgment or decree of any court,
              arbitrator, tribunal or governmental authority, or any license,
              franchise, permit or similar right granted under any of the
              foregoing, or any similar provision having the force and effect of
              law.

                       (xv)     LIEN.  The term "Lien" shall mean (i) any
              encumbrance, mortgage, pledge, lien, charge or other security
              interest of any kind upon any property or assets of any character,
              or upon the income or profits therefrom; or (ii) any arrangement
              or agreement which prohibits the creation of such encumbrances,
              mortgages, pledges, liens, charges or other security interests or
              which restricts transfer of capital stock (other than restrictions
              on transfer imposed by applicable securities laws) or other
              property or assets.

                       (xvi)    OPERATED FACILITY. The term "Operated Facility"
              shall mean the Facility in Cambridge, Massachusetts which is
              operated by a subsidiary of HCP.

                       (xvii)   PERMITTED EXCEPTIONS.  The term "Permitted
              Exceptions" shall mean (i) the Mortgage Debt,  (ii) real estate
              taxes and assessments which are a lien but not yet due and payable
              at Closing, (iii) zoning and building code ordinances and
              regulations which are applicable to the Premises and have not been
              violated, (iv) encumbrances which are shown on the surveys of the
              Premises which are acceptable to Merger Sub, (v) rights of the
              lessee operators of the Leased Facilities; (vi) rights of tenants
              and patients occupying beds in the Facilities on the Closing Date,
              and (vii) those exceptions to title which are accepted by Merger
              Sub.

                       (xviii)  PERSON.  The term "Person" shall mean any
              individual, partnership, corporation, association, trust, joint
              venture, unincorporated organization, or entity, and any
              government, governmental department or agency or political
              subdivision thereof.

                       (xix)    PREMISES.  The term "Premises" shall mean the
              fee interest in the Land and the buildings, including, without
              limitation, the Facilities, structures, erections, appurtenances,
              easements and improvements now thereon. 

                       (xx)     UNIT OR UNITS.  The term "Unit" or "Units" shall
              be as defined in the Partnership Agreement of HCP.


                                      23

<PAGE>

       8.4.   HEADINGS.  The headings contained in this Agreement are for
reference purposes only and shall not affect in any way the meaning or
interpretation of this Agreement.

       8.5    SEVERABILITY.  If any term or other provision of this Agreement is
invalid, illegal or incapable of being enforced by any rule of law or public
policy, all other conditions and provisions of this Agreement shall nevertheless
remain in full force and effect so long as the economic or legal substance of
the transactions contemplated hereby is not affected in any manner materially
adverse to any party.  Upon such determination that any term or other provision
is invalid, illegal or incapable of being enforced, the parties hereto shall
negotiate in good faith to modify this Agreement so as to effect the original
intent of the parties as closely as possible in an acceptable manner to the end
that transactions contemplated hereby are fulfilled to the extent possible.

       8.6    ENTIRE AGREEMENT.  This Agreement (together with the Schedules
hereto) constitutes the entire agreement of the parties, and supersede all prior
agreements and undertakings, both written and oral  among the parties, with
respect to the subject matter of this Agreement.

       8.7    ASSIGNMENT.  This Agreement shall not be assigned by operation of
law or otherwise.

       8.8    PARTIES IN INTEREST.  This Agreement shall be binding upon and
inure solely to the benefit of each party hereto and nothing in this Agreement,
express or implied, is intended to or shall confer upon any other person any
right, benefit or remedy of any nature whatsoever under or by reason of this
Agreement.

       8.9    FAILURE OR INDULGENCE NOT WAIVER; REMEDIES CUMULATIVE.  No failure
or delay on the part of any party hereto in the exercise of any right hereunder
shall impair such right or be construed to be a waiver of, or acquiescence in,
any breach of any representation, warranty or agreement herein, nor shall any
single or partial exercise of any such right preclude other or further exercise
thereof or of any other right.  All rights and remedies existing under this
Agreement are in addition to, and not exclusive of, any rights or remedies
otherwise available.

       8.10   GOVERNING LAW.  This Agreement shall be governed by, and construed
in accordance with, the laws of the State of Delaware, regardless of the laws
that might otherwise govern under applicable principles of conflicts of law.

       8.11   COUNTERPARTS.  This Agreement may be executed in multiple
counterparts, and by the different parties hereto in separate counterparts, each
of which when executed shall be deemed to be an original but all of which taken
together shall constitute one and the same agreement.

       8.12   SPECIFIC PERFORMANCE.  The parties hereby acknowledge and agree
that the failure of any party to this Agreement to perform the provisions in
accordance with their specific terms or to otherwise breach such provisions,
including its failure to take all actions as are necessary on its part to the
consummation of the Merger, will cause irreparable injury to the other parties
to this Agreement for which damages, even if available, will not be an adequate
remedy.  Accordingly, each of the parties hereto hereby consents to the issuance
of injunctive relief by any court of competent jurisdiction to compel
performance of any party's obligations, including an injunction to prevent
breaches, and to the granting by any such court of the remedy of specific
performance of the terms and conditions hereof.


                                      24

<PAGE>

       IN WITNESS WHEREOF, the parties hereto have executed this Agreement
effective as of the date first above written.

                              HCP:

                              HEALTHCARE PROPERTIES, L.P., 
                              a Delaware limited partnership
     
                              By:  Capital Realty Group Senior Housing, Inc.
                                   its general partner


                                   By:
                                      ----------------------------------------
                                   Name:
                                        --------------------------------------
                                   Title:
                                         -------------------------------------


                              MERGER SUB:
                         
                              CAPITAL SENIOR LIVING MERGER, LLC,
                              a Delaware limited liability company



                              By:  Capital Senior Living Properties, Inc.,
                                   its Manager/Member

                                   By:
                                      ----------------------------------------
                                   Name:
                                        --------------------------------------
                                   Title:
                                         -------------------------------------

                              THE COMPANY:

                              CAPITAL SENIOR LIVING PROPERTIES, INC.



                              By:
                                 ---------------------------------------------
                              Name:
                                   -------------------------------------------
                              Title:
                                    ------------------------------------------


                                      25

<PAGE>

                                     SCHEDULE A
                                          
                                 Legal Description
                                     (The Land)


                                         26

<PAGE>

                                     SCHEDULE B
                                          
                                 List of Facilities
                                  and Trade Names


                                         27

<PAGE>

                                   SCHEDULE 3.1.3
                                          
                                 Charter Documents


                                         28

<PAGE>

                                   SCHEDULE 3.2.1
                                          
                             HCP's Financial Statements


                                         29

<PAGE>

                                   SCHEDULE 3.3.3
                                          
                                   HCP's Licenses


                                         30

<PAGE>

                                   SCHEDULE 3.3.8
                                          
                                     Litigation


                                         31

<PAGE>

                                   SCHEDULE 3.4.2
                                          
                             Warranties and Guarantees


                                         32

<PAGE>

                                   SCHEDULE 3.4.9
                                          
                            Tenant and Patient Accounts


                                         33

<PAGE>

                                   SCHEDULE 3.5.1
                                          
                                     Contracts


                                         34

<PAGE>

                                  SCHEDULE 3.5.2.1
                                          
                             Occupancy Agreement Forms


                                         35

<PAGE>

                                  SCHEDULE 3.5.2.2
                                          
              Amendments and Agreements Concerning Residency Agreement


                                         36

<PAGE>


                                   SCHEDULE 3.5.3
                                          
                                     Insurance


                                         37

<PAGE>

                                   SCHEDULE 3.6.1
                                          
                            Employment Related Contracts


                                         38

<PAGE>

                                   SCHEDULE 3.6.2
                                          
                         Employee Compensation and Benefits


                                         39



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission