HEALTHCARE PROPERTIES L P
PRER14C, 1998-10-05
REAL ESTATE
Previous: HEALTHCARE PROPERTIES L P, SC 13E3/A, 1998-10-05
Next: CREATIVE MASTER INTERNATIONAL INC, 10QSB, 1998-10-05



<PAGE>

                                  SCHEDULE 14C

                                 (Rule 14c-101)

   
             Information Statement Pursuant to Section 14(c) of the
                         Securities Exchange Act of 1934
                                (Amendment No. 2)
    

Check the appropriate box:

/X/      Preliminary information statement

/ /      Confidential, for Use of the Commission Only (as permitted by Rule 
         14c-5(d)(2))

         / /      Definitive information statement

                           HealthCare Properties, L.P.
                  --------------------------------------------
                  (Name of Registrant as Specified in Charter)


Payment of Filing Fee (Check the appropriate box):

/ /      No fee required.

         /X/      Fee computed on table below per Exchange Act Rules 14c-5(g)
                  and 0-11.

(1)      Title of each class of securities to which transaction applies:

                     Units of Limited Partnership Interests
                     --------------------------------------

(2) Aggregate number of securities to which transaction applies:

                                    4,148,325
                                    ---------

         (3) Per unit price or other underlying value of transaction computed
pursuant to Exchange Act Rule 0-11 (Set forth the amount on which the filing fee
is calculated and state how it was determined):

A filing fee of $2,625.43 was calculated by multiplying one-50th of one percent
by the aggregate cash proceeds to be received by the Registrant ($13,127,131).

(4)      Proposed maximum aggregate value of transaction:

                                   $13,127,131
                                   -----------

(5)      Total fee paid:  $2,625.43

         / /      Fee paid previously with preliminary materials.

         /X/ Check box if any part of the fee is offset as provided by Exchange
Act Rule 0-11(a)(2) and identify the filing for which the offsetting fee was
paid previously. Identify the previous filing by registration statement number,
or the Form or Schedule and the date of its filing.

   
(1)      Amount Previously Paid:    $2,625.43
    

   
(2)      Form Schedule or Registration Statement No.:
         Preliminary Schedule 14C (Amendment No. 1)
    

(3)      Filing Party:     HealthCare Properties, L.P.

   
(4)      Date Filed:       September 2, 1998
    


<PAGE>


                                                                PRELIMINARY COPY

                                                        For Information Purposes
                                                              No Reply Necessary
   
                                October 15, 1998
    

Dear Unit Holders:

         In recent reports to the Unit Holders of HealthCare Properties, L.P.
(the "Partnership"), we informed you of our continuing efforts to enhance your
investment's value. We are extremely pleased to provide to you the attached
Information Statement, which we believe, constitutes a major step in meeting
this goal.

         The Partnership was formed in 1987 with the original investment
objective of acquiring and leasing health care properties. Capital Realty Group
Senior Housing, Inc., your General Partner, began its association with the
Partnership in 1992 and assumed general partner duties in June 1993. At that
time, the Partnership faced severe economic problems because the lessees of
eight of the twelve health care properties the Partnership owned defaulted,
including one which filed for bankruptcy due to alleged Medicaid over
reimbursements. As a result, the Partnership faced a severe cash flow crisis and
a number of lenders threatened actions against the Partnership for back due
mortgage payments that exceeded several million dollars.

         Your General Partner immediately began to restructure the Partnership's
management and assets. The restructuring included, among other activities,
negotiating a sale or deedback of four distressed Partnership properties with
significant past due mortgages and a full release of liability to the
Partnership, restructuring the Rebound lease with significantly increased lease
payments to the Partnership, and taking back control the Cambridge facility out
of Chapter 11 bankruptcy proceedings.

         As mentioned in previous communications, the General Partner has
continued to explore ways to enhance Unit Holder returns and improve the
Partnership's long-term value. The General Partner has been primarily focused on
optimizing the value of the Partnership's assets. The General Partner believes
that it is in the Partnership's best interests that once the asset value is
optimized, the Unit Holder's interest be converted into cash.

         The General Partner believes that it has optimized the investment
returns that could be provided by the Partnership's assets. Accordingly, it
believes the continued management of these assets will not further optimize the
returns to the Unit Holders. Moreover, the General Partner does not believe that
significant investment opportunities exist in the subacute-care/nursing-care
industry, and related real estate assets. The General Partner believes,
therefore, the next step in optimizing your Partnership investment involves the
merger of an affiliated entity with and into the Partnership and the Unit
Holders, other than Capital Senior Living Properties, Inc. (the "Company") which
owns approximately 56.6 percent of the Units, receiving cash in exchange for
their Partnership Units (the "Merger").

         The Merger is based on the Partnership being valued at approximately
$30,282,755 approximately $7.30 per Unit, which exceeds the Partnership's
approximately $25,575,701 net book value as of June 30, 1998. It is anticipated
that the Merger, if completed, will result in Unit Holders, other than the
Company ("Unaffiliated Unit Holders"), receiving, after deducting certain
closing expenses and withholding reserves as discussed in more detail herein,
approximately $6.43 per Unit. Over the past two years, the Units have traded
primarily among


<PAGE>

both affiliated and non-affiliated entities between $3 and $6 per Unit. These
prices are before deducting brokerage and other fees and costs.

         Before deciding to proceed with the Merger, various alternatives were
considered in order to optimize Unit Holder returns, including continued
management of the Partnership's assets, as well as the sale of substantially all
the assets and reinvesting the proceeds. Each alternative is discussed in the
Information Statement and should be reviewed. The General Partner concluded
ultimately that Unit Holder returns would not be further optimized, and that the
Merger is the best course of action.

   
         There are conflicts of interest between the various parties to 
the transaction of which Unaffiliated Unit Holders should be aware. First, 
although the General Partner delivered its fairness recommendation on June 
19, 1998, the negotiations took place while the General Partner was 
affiliated with the Company and Capital Senior Living Corporation ("CSLC") 
and thus a conflict of interest arises from the fact that the persons 
negotiating the transaction were on both sides of the negotiations. Second, 
the General Partner is now owned 100% by Retirement Associates, Inc. 
("Associates"), which is in turn owned 100% by Robert L. Lankford. CSLC, the 
parent of the Company, provides Mr. Lankford complimentary use of a small 
office, supplies, telephone and fax in connection with Mr. Lankford's 
services as an independent contractor for CSLC or its affiliates. Mr. 
Lankford has his own separate principal office space. Mr. Lankford also was 
an independent broker for Capital Realty Brokerage, Inc. ("Capital 
Brokerage"), an affiliate of CSLC, from 1988 to 1997. Mr. Lankford received 
non-employee compensation from Capital Brokerage in 1997, 1996 and 1995, in 
the amounts of $18,750, $203,505.43 and $13,608.75, respectively. Mr. 
Lankford's current relationship with CSLC accounts for less than 20% of his 
total compensation.
    

   
         The General Partner and Mr. Lankford entered into an employment
agreement on June 10, 1998. Under the terms of the employment agreement, Mr.
Lankford will be paid an annual salary by the General Partner in an amount to be
agreed upon by the parties. Mr. Lankford will also be reimbursed by the General
Partner for reasonable business expenses. The General Partner will also
reimburse Mr. Lankford's attorney expenses up to $10,000 through September 30,
1998. Additionally, the General Partner has also entered into an employment
agreement with Wayne R. Miller, Mr. Lankford's attorney and an officer of the
General Partner. Under the terms of the employment agreement, Mr. Miller will be
paid an annual salary by the General Partner, in an amount to be agreed upon by
the parties. Mr. Miller will also be reimbursed by the General Partner for
reasonable business expenses. Finally the General Partner and Associates entered
into a contract for professional services whereby Associates will provide the
General Partner certain consulting services. Associates is to be paid $10,000 on
the first day of each quarter. The first payment was made on June 10, 1998.
    

   
         The Unaffiliated Unit Holders should also be aware that the Partnership
Agreement provides that the Partnership cannot consummate a transaction with an
affiliate of the General Partner unless either: (i) an independent advisory
board approves the transaction, or (ii) a majority of the Unit Holders approve
the transaction and a qualified advisor gives an opinion that the transaction is
fair and at least as favorable to the Partnership as one with an unaffiliated
entity. In connection with a proposed asset purchase agreement that was drafted
in January and February 1998 between the General Partner and the Company, the
General Partner engaged Dain Rauscher Wessels, Inc. as a financial advisor to
provide a fairness opinion ("Fairness Opinion"). The structure of the
transaction was subsequently changed to a merger (See "Background of the
Merger"). The Fairness Opinion was not delivered because on June 10, 1998,
Capital Realty Group Corporation sold its shares of the General Partner to
Associates, an 
    

<PAGE>

   
unaffiliated entity and the now unaffiliated General Partner concluded that the
merger is fair to the Partnership, and that an opinion of a financial advisor
was not required under the Partnership Agreement.
    

         The General Partner has a two percent general partnership interest in
the Partnership and the Company owns approximately 56.6 percent of the Units.
The General Partner and the Company have confirmed that they will approve the
Merger. ACCORDINGLY, NO ACTION BY THE UNAFFILIATED UNIT HOLDERS IS REQUIRED TO
CONSUMMATE THE MERGER, AND THE PARTNERSHIP IS NOT SOLICITING YOUR APPROVAL.

         Upon consummation of the Merger, Unaffiliated Unit Holders will receive
cash for their Units. Neither the Partnership Agreement nor the Delaware Revised
Uniform Limited Partnership Act provide for dissenter's or appraisal rights
regardless of whether such Unit Holder has consented to the Merger. As a result
of the Merger, Unaffiliated Unit Holders will no longer have an interest in the
Partnership, and therefore, will not participate in possible future Partnership
earnings.

         The Information Statement contains important information about the
Merger, including the fees that the General Partner and its affiliates will
receive. You should review this material carefully.

         Thank you for your time and consideration.

                                      Very truly yours,

                                      Capital Realty Group Senior Housing, Inc.
                                      Your General Partner


<PAGE>

                                                                PRELIMINARY COPY

                                  Introduction
   
         This Information Statement, which is being mailed to all holders of
record as of the close of business on October 15, 1998 (the "Unit Holders") of
one or more units representing beneficial units of limited partnership interests
(the "Units") in HealthCare Properties, L.P., a Delaware limited partnership
(the "Partnership"), on or about October 15, 1998 is furnished in accordance
with the requirements of Regulation 14C under the Securities Exchange Act of
1934, as amended (the "Exchange Act"), by Capital Realty Group Senior Housing,
Inc., a Texas corporation and the general partner of the Partnership (the
"General Partner").
    
                              Information Statement
   
         This Information Statement is being provided to you by the General
Partner for use in connection with the proposed merger of Capital Senior Living
Merger, LLC (the "Merger Sub"), a Delaware limited liability company and a
wholly-owned subsidiary of the Partnership's affiliate, Capital Senior Living
Properties, Inc., a Texas corporation (the "Company") with and into the
Partnership (the "Merger"). As a result of the Merger, the Unit Holders'
interest in the Partnership, other than the Company's ("Unaffiliated Unit
Holders"), will be converted into cash. Accordingly, the Unaffiliated Unit
Holders will have no interest in the surviving company. Neither the Partnership
Agreement nor the Delaware Revised Uniform Limited Partnership Act provide for
dissenter's or appraisal rights regardless of whether such Unit Holder has
consented to the Merger. The Merger is expected to occur on or after November 4,
1998. As a result of the Merger, the Partnership will cease to be a public
entity subject to the informational reporting requirements of the Exchange Act.
    

   
         There are conflicts of interest between the various parties to the 
transaction of which Unaffiliated Unit Holders should be aware. First, 
although the General Partner delivered its fairness recommendation on June 
19, 1998, the negotiations took place while the General Partner was 
affiliated with the Company and Capital Senior Living Corporation ("CSLC") 
and thus a conflict of interest arises from the fact that the persons 
negotiating the transaction were on both sides of the negotiations. Second, 
the General Partner is now owned 100% by Retirement Associates Inc. 
("Associates"), which is in turn owned 100% by Robert L. Lankford. CSLC, the 
parent of the Company, provides Mr. Lankford complimentary use of a small 
office, supplies, telephone and fax in connection with Mr. Lankford's 
services as an independent contractor for CSLC or its affiliates. Mr. 
Lankford has his own separate principal office space. Mr. Lankford also was 
an independent broker for Capital Realty Brokerage, Inc. ("Capital 
Brokerage"), an affiliate of CSLC, from 1988 to 1997. Mr. Lankford received 
non-employee compensation from Capital Brokerage in 1997, 1996 and 1995, in 
the amounts of $18,750, $203,505.43 and $13,608.75, respectively. Mr. 
Lankford's current relationship with CSLC accounts for less than 20% of his 
total compensation.
    

   
         The General Partner and Mr. Lankford entered into an employment
agreement on June 10, 1998. Under the terms of the employment agreement, Mr.
Lankford will be paid an annual salary by the General Partner in an amount to be
agreed upon by the parties. Mr. Lankford will also be reimbursed by the General
Partner for reasonable business expenses. The General Partner will also
reimburse Mr. Lankford's attorney expenses up to $10,000 through September 30,
1998. Additionally, the General Partner has also entered into an employment
agreement with Wayne R. Miller, Mr. Lankford's attorney and an officer of the
General Partner. Under the terms of the employment agreement, Mr. Miller will be
paid an annual salary by the
    
                                       2
<PAGE>

   
General Partner, in an amount to be agreed upon by the parties. Mr. Miller will
also be reimbursed by the General Partner for reasonable business expenses.
Finally the General Partner and Associates entered into a contract for
professional services whereby Associates will provide the General Partner
certain consulting services. Associates is to be paid $10,000 on the first day
of each quarter. The first payment was made on June 10, 1998.
    

   
         The Unaffiliated Unit Holders should also be aware that the 
Partnership Agreement provides that the Partnership cannot consummate a 
transaction with an affiliate of the General Partner unless either: (i) an 
independent advisory board approves the transaction, or (ii) a majority of 
the Unit Holders approve the transaction and a qualified advisor gives an 
opinion that the transaction is fair and at least as favorable to the 
Partnership as one with an unaffiliated entity. In connection with a proposed 
asset purchase agreement that was drafted in January and February 1998 
between the General Partner and the Company, the General Partner engaged Dain 
Rauscher Wessels, Inc. as a financial advisor to provide a fairness opinion 
("Fairness Opinion"). The structure of the transaction was subsequently 
changed to a merger (See "Background of the Merger"). The Fairness Opinion 
was not delivered because on June 10, 1998, Capital Realty Group Corporation 
sold its shares of the General Partner to Associates, an unaffiliated entity 
and the now unaffiliated General Partner concluded that the merger is fair to 
the Partnership, and that an opinion of a financial advisor was not required 
under the Partnership Agreement.
    
         THIS TRANSACTION HAS NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES
AND EXCHANGE COMMISSION NOR HAS THE COMMISSION PASSED UPON THE FAIRNESS OR
MERITS OF SUCH TRANSACTION NOR UPON THE ACCURACY OR ADEQUACY OF THE INFORMATION
CONTAINED IN THIS DOCUMENT. ANY REPRESENTATION TO THE CONTRARY IS UNLAWFUL.

   
         The approval of Unit Holders holding a majority of the Units is
required to approve the Merger. The Company owns 2,350,087 Units, which
represents approximately 56.6 percent of the total Units outstanding. The
Company has confirmed that it will approve the Merger. The General Partner has
also determined that it will approve the Merger. CONSEQUENTLY, THE PARTNERSHIP
IS NOT SOLICITING YOUR APPROVAL. This document is being provided to you for
information purposes only. The Merger will be consummated on or after November
4, 1998 (more than 20 days from the date hereof). No meeting of the Unit Holders
will be held.

    

         WE ARE NOT ASKING YOU FOR A PROXY OR WRITTEN CONSENT AND YOU ARE
REQUESTED NOT TO SEND US A PROXY OR WRITTEN CONSENT.

                             Additional Information

         The Partnership is subject to the informational requirements of the
Exchange Act, and in accordance therewith files reports, proxy statements, and
other information with the Securities and Exchange Commission (the "SEC"). Such
reports, proxy statements, and other information may be inspected and copied at
the public reference facilities maintained by the SEC at Room 1024, Judiciary
Plaza, 450 Fifth Street, N.W., Washington, D.C. 20549. The SEC also maintains a
Website at http://www.sec.gov that contains reports, proxy statements and other
information. After consummation of the Merger, the Partnership will no longer be
required to file reports, proxy statements, or other information with the SEC.

                                       3
<PAGE>

         This Information Statement is accompanied by copies of the
Partnership's Annual Report on Form 10-K for the fiscal year ended December 31,
1997 and the Form 10-Q for the quarter ended June 30, 1998 as filed with the SEC
(attached hereto as Annex A and Annex B respectively).

         This Information Statement incorporates by reference documents that are
not presented herein or delivered herewith. Copies of such documents are
available, at the expense of the requester, to any person entitled to receive
this Information Statement, upon written request, from the General Partner.
Written requests should be sent to the General Partner at the following address:
3516 Merrell Road, Dallas, Texas 75229, Attention: Capital Realty Group Senior
Housing, Inc. A requested exhibit will be furnished by first-class mail, or
other equally prompt means, within two business days of such request.

                     Incorporation of Documents By Reference

         The following documents are heretofore filed with the SEC pursuant to
the Exchange Act and incorporated herein by reference.

         (1) Partnership's Annual report on Form 10-K for the fiscal year ended
             December 31, 1997;

   
         (2) Partnership's Quarterly Report on Form 10-Q for the quarter ended
             March 31, 1998; and
    

         (3) Partnership's Quarterly Report on Form 10-Q for the quarter ended
             June 30, 1998.

         All reports and other documents filed with the SEC by the Partnership
pursuant to Section 13(a), 13(c), 14 or 15(d) of the Exchange Act subsequent to
the date of this Information Statement and prior to the date of the consummation
of the Merger shall be deemed to be incorporated by reference herein and to be a
part hereof from the dates of filing of such reports and documents. Any
statements contained in a document incorporated or deemed to be incorporated by
reference herein shall be deemed to be modified or superseded for purposes of
this Information Statement to the extent that a statement contained herein, or
in any other subsequently filed document which also is incorporated or deemed to
be incorporated by reference herein, modified or supersedes such statement. Any
statement so modified or superseded shall not be deemed, except as so modified
or superseded, to constitute a part of this Information Statement.

                           Forward-Looking Statements

         CERTAIN STATEMENTS IN THIS INFORMATION STATEMENT (INCLUDING DOCUMENTS
INCORPORATED BY REFERENCE HEREIN) CONSTITUTE "FORWARD-LOOKING STATEMENTS." SUCH
FORWARD-LOOKING STATEMENTS INVOLVE KNOWN AND UNKNOWN RISKS, UNCERTAINTIES AND
OTHER FACTORS WHICH MAY CAUSE THE ACTUAL RESULTS, PERFORMANCE, OR ACHIEVEMENTS
OF THE PARTNERSHIP OR ANY OF ITS AFFILIATES TO BE MATERIALLY DIFFERENT FROM ANY
FUTURE RESULTS, PERFORMANCE, OR ACHIEVEMENTS EXPRESSED OR IMPLIED BY SUCH
FORWARD-LOOKING STATEMENTS. IN THIS INFORMATION STATEMENT, THE WORDS "ESTIMATE,"
"PROJECT," "INTEND," "EXPECT," "BELIEVE" AND SIMILAR EXPRESSIONS WHEN USED IN
CONNECTION WITH THE PARTNERSHIP OR ANY OF ITS AFFILIATES INCLUDING THEIR
RESPECTIVE


                                       3
<PAGE>

MANAGEMENTS ARE INTENDED TO IDENTIFY FORWARD-LOOKING STATEMENTS. THESE
FORWARD-LOOKING STATEMENTS WERE BASED ON VARIOUS FACTORS AND WERE DERIVED
UTILIZING NUMEROUS IMPORTANT ASSUMPTIONS AND OTHER IMPORTANT FACTORS THAT COULD
CAUSE ACTUAL RESULTS TO DIFFER MATERIALLY FROM THOSE IN THE FORWARD-LOOKING
STATEMENTS.

                                       4
<PAGE>

   
                          Organizational Relationships


 The following chart indicates the organizational relationships of the various
parties to this transaction.
    

                                [Organizational Chart]

                                       5
<PAGE>


                                 The Partnership

         The Partnership (formerly known as Jacques-Miller Healthcare
Properties, L.P.) was formed in March 1987 under the Delaware Revised Uniform
Limited Partnership Act ("DRULPA"), and will continue until December 31, 2075,
unless terminated earlier under certain provisions of the Partnership's
partnership agreement (the "Partnership Agreement"). The Partnership's executive
office address is 14160 Dallas Parkway, Suite 300, Dallas, Texas 75240, and the
telephone number is (972) 770-5600.

         The Partnership originally was formed for the purpose of acquiring,
leasing, operating, and disposing of existing or newly constructed health care
properties. The original managing general partner was Jacques-Miller, Inc. The
Partnership commenced an offering of its Units to the public on August 31, 1987
(the "Offering"). The Offering was terminated on August 31, 1989, and some Units
were sold to existing investors pursuant to the Partnership's distribution
reinvestment plan until July of 1991. The Partnership issued a total of
4,172,457 Units in the Offering and received gross proceeds from the Offering of
$43,373,269 and net proceeds of $38,748,791. In November and December of 1997,
the Partnership repurchased 20,922 Units at $6 per Unit. As of June 30, 1998,
the Partnership had 4,148,325 Units outstanding.

         The Offering's net proceeds were invested in twelve properties (the
"Properties") or used for working capital reserves. The Partnership partially
financed the acquisition of eight of its original Properties with nonrecourse
debt. The other four properties initially were unleveraged. As of June 30, 1998,
four of the original Properties either had been sold or deeded back to the
lenders, leaving the Partnership with four properties secured by debt and four
properties unleveraged (the "Assets").

         By June of 1993, the general business focus of the Partnership had
changed greatly. Eight facility leases had been in default, and the Partnership
was operating three facilities. As a result, the Partnership's focus changed
from leasing and disposing of health care properties to conducting complex and
extensive lease and mortgage renegotiations complicated by actual or threatened
bankruptcy proceedings and related litigation, and operating nursing homes.
These changes were further compounded by the fact that the former general
partners were experiencing their own financial problems. Therefore, the
Partnership's then-current general partners sought a replacement general partner
with the necessary experience and willingness to operate the Partnership. After
a diligent search, Capital Realty Group Senior Housing, Inc. (the "General
Partner") was selected and approved as the sole general partner through a
Consent Solicitation dated June 9, 1993. The General Partner's main policy
objective since assuming its role has been to maintain sufficient cash and cash
equivalents to address disruptions in the Partnership's lease revenues, and to
have adequate additional funds for investment in Asset improvements.

         As a continuation toward achieving its objective, the General Partner
has been exploring ways to enhance Unit Holders' returns and improve long-term
value to the Partnership. The General Partner believes that it has optimized the
investment returns that could be provided by the Partnership's current Assets.
Accordingly, in the General Partner's opinion, the continued management of these
Assets will not further optimize the returns to the Unit Holders. Moreover, the
General Partner does not believe that significant investment opportunities exist
in the subacute-care/nursing-care industry. The General Partner believes,
therefore, the next step in accomplishing the full potential for your
Partnership investment involves the merger of an affiliated entity with and into
the Partnership, and the Unaffiliated Unit Holders receiving cash in exchange
for their Partnership Units. The Merger, if completed, will result in
Unaffiliated Unit

                                       6
<PAGE>

Holders, based on a Partnership value of more than $30 million (approximately
$7.30 per Unit), receiving nearly $11.6 million or approximately $6.43 per Unit
after deducting certain expenses and withholding reserves as discussed in more
detail herein. The Units, over the past two years, have traded primarily among
both affiliated and non-affiliated entities between $3 and $6 per Unit before
deducting brokerage and other fees and costs.

Partnership's Units

         There is no public market for the Units and the General Partner does
not plan to list the Units on a national exchange or automated quotation system.
The Partnership formerly had a liquidity reserve feature which, under certain
circumstances, permitted Unit Holders to liquidate their Units. Due to the
Partnership's inadequate liquidity and the adverse impact on Unit values caused
by defaults of certain of the Partnership's lessees, the prior general partners
suspended all redemptions pursuant to the liquidity reserve in March 1991. The
General Partner does not anticipate the Partnership redeeming Units in the
foreseeable future.

         Pursuant to the terms of the Partnership Agreement, there are
restrictions on the ability of the Unit Holders to transfer their Units. In all
cases, the General Partner must consent in writing to any substitution of a Unit
Holder. The Internal Revenue Code contains provisions which have an adverse
impact on investors in "publicly traded partnerships." Accordingly, the General
Partner has established a policy of imposing limited restrictions on the
transferability of the Units in private transactions. This policy is intended to
prevent a public trading market from developing and may impact the ability of a
Unit Holder to liquidate his investment quickly.

         The following chart indicates the privately negotiated purchases of the
Partnership's Units by the Partnership and by affiliates of the Partnership
since 1996. The prices reflect the gross price paid, not the net price after
deducting brokerage and other fees.
<TABLE>
<CAPTION>
                                       Number of                                           Average Gross Price
                                    Units Purchased              Range of Prices               Per Unit
                                    ---------------              ---------------               --------

<S>                                     <C>                     <C>                             <C>  
1st Quarter 1996                           212,601                 $1.25-$3.00                     $2.24
2nd Quarter 1996                           629,453                 $3.00-$3.35                     $3.15
3rd Quarter 1996                           142,499                       $3.00                     $3.00
4th Quarter 1996                            36,510                 $3.00-$3.84                     $3.08
1st Quarter 1997                            83,284                 $3.00-$8.10                     $4.38
2nd Quarter 1997                           297,991                 $4.00-$6.18                     $4.93
3rd Quarter 1997                           328,434                 $5.00-$6.18                     $5.55
4th Quarter 1997                         2,356,664                $6.00-$6.69*                    $6.68*
1st Quarter 1998                                 0                     --                           --
2nd Quarter 1998                                 0                     --                           --
</TABLE>

*    On November 3, 1997, the Company purchased 2,335,742 Units from an
     affiliate for $6.69 per Unit. After deducting the brokerage fees, but
     before deducting the other fees and costs, the net price was $6.29 per
     Unit.

                                       7
<PAGE>

Partnership Assets
- ------------------

         The following table summarizes key information about each of the
Assets:

                           HEALTHCARE PROPERTIES, L.P.
                                PROPERTY SUMMARY
<TABLE>
<CAPTION>
                                      CEDARBROOK         CANE CREEK             CRENSHAW CREEK      SANDY BROOK
                                      ------------------------------------------------------------------------------

<S>                                 <C>                 <C>                  <C>                  <C>  
Location                              Nashville, TN      Martin, TN             Lancaster, SC       Orlando, FL
Type                                  Rehabilitation     Rehabilitation         Rehabilitation      Rehabilitation
Date Purchased                        10/87              11/87                  6/88                9/88

Purchase Price                        $3,955,000**       $4,000,000             $3,900,000          $4,200,000
Original Mortgage Amount              $2,000,000         $2,200,000             $0                  $0
12/31/97 Mortgage Balance             $729,622           $581,555               $0                  $0
Mortgage Maturity                     June 30, 1997*     December 1, 2001       N/A                 N/A
End of Lease Term                     2001               2001                   2001                2001

                                      CAMBRIDGE          TRINITY HILLS          HEARTHSTONE         MCCURDY
                                      ------------------------------------------------------------------------------

Location                              Cambridge, MA      Ft. Worth, TX          Round Rock, TX      Evansville, IN
Type                                  Nursing            Nursing                Nursing             Nursing
Date Purchased                        9/90               2/88                   11/88               9/89

Purchase Price                        $5,100,000         $2,700,000             $3,625,000          $7,100,000
Original Mortgage Amount              $0                 $0                     $1,500,000          $4,700,000
12/31/97 Mortgage Balance             $0                 $0                     $1,306,222          $4,060,033
Mortgage Maturity                     N/A                N/A                    July 1, 2002        April 1, 2012
End of Lease Term                     N/A                2000                   2000                2001
</TABLE>

* On March 21, 1997, the lender agreed not to exercise its call rights on June
30, 1997 and the Partnership is currently negotiating the extension of this note
until December 1, 2000.

** Includes two residential properties

Cedarbrook, Cane Creek, Crenshaw Creek and Sandy Brook Facilities

         Rebound, Inc. (a subsidiary of HealthSouth Corporation) leases the
Cedarbrook, Cane Creek, Crenshaw Creek and Sandy Brook properties pursuant to a
master lease with the Partnership. Due to low occupancy of the Sandy Brook
facility, it was closed in 1994 and at this time the lessee has not provided any
information on when it might reopen. Rental payments in March and April 1995
were discontinued by HealthSouth causing an interruption in the master lease.
The General Partner met with HealthSouth and those payments were subsequently
made in the second quarter of 1995. In February 1997, the Partnership was
notified by HealthSouth of the closing of the Cedarbrook facility due to the low
occupancy. At this time, the Partnership can not determine when this facility
might reopen. HealthSouth has continued to make lease payments.

         Two recourse loans on Cedarbrook and Cane Creek were due in January
1996 in the aggregate amount of approximately $2,400,000. The Cedarbrook note
was extended through March 31, 1996 and subsequently extended to June 30, 1997.
The Partnership currently is negotiating an extension of the loan until December
1, 2001. The lender of the Cane Creek note agreed to extend the loan to December
1, 2001, pending completion of final loan documents.

                                       8
<PAGE>

Cambridge Facility

         The lessee of the Cambridge facility, NCAC, filed a voluntary petition
under Chapter 11 of the Federal Bankruptcy Code in February of 1992. The
Partnership commenced litigation against NCAC seeking full payment of future
rentals under the lease of NCAC. On August 1, 1996, the United States Bankruptcy
Court approved the transfer of the operations of NCA Cambridge Nursing Home to
Cambridge Nursing Home Limited Liability Company, a subsidiary of the
Partnership, thereby releasing the operations of the facility from the
jurisdiction of the United States Bankruptcy Court. This property is now
operated by the Partnership.

Trinity Hills, McCurdy, and Hearthstone Facilities

         The Partnership's other facility lessees are all current in their
lease. In addition, the Partnership believes it likely that two of these lessees
will pay additional rental amounts to the Partnership during future years based
upon increased revenues at those facilities. There can be no assurance, however,
of such increased revenue. Two of these facilities appear to be generating cash
flow sufficient to fund their lease obligations, but Trinity Hills, at this
time, is not generating sufficient cash flow to fund its lease obligations from
property operations. The lessee, however, continues to fund the lease deficit.

         On June 17, 1998, the Partnership filed suit in Dallas County against
the lessee of the McCurdy facility. The complaint seeks a declaratory judgment
stating that the lessee of the McCurdy facility cannot exercise its option to
purchase the facility until the end of its term in October 2001. The lessee had
threatened to exercise this option immediately (subject to a final determination
of value). The lessee has currently sought to dismiss this action on
jurisdictional grounds.

                               The General Partner

         The general partner of the Partnership is Capital Realty Group Senior
Housing, Inc., a Texas corporation (the "General Partner"). The General Partner
holds a 2 percent general partner interest in the Partnership. Effective June
10, 1998, the owner of the General Partner transferred its stock to Retirement
Associates, Inc., a nonaffiliated entity incorporated in Texas on June 9, 1998
("Associates"). The General Partner's executive office address is 3516 Merrell
Road, Dallas, Texas 75229, and the telephone number is (972) 308-8336.

         At the initiation of the Merger negotiations, the General Partner was
owned 100% by Capital Realty Group Corporation, a Texas corporation ("Capital").
Capital was owned 50% by James A. Stroud (through a trust) and 50% by Jeffrey L.
Beck. Therefore, the General Partner was initially an affiliate of the Company
and the Merger Sub. The General Partner's board of directors consisted of Mr.
Beck and Mr. Stroud (the "Old Board"). Effective June 10, 1998, Capital sold its
shares of the General Partner's stock to Associates. See "Change in Control." As
a result of this new ownership structure, the General Partner is no longer an
affiliate of the Company or Merger Sub.

         After the transfer to Associates, the initial directors of the General
Partner were Kathy Granzberg and Karri Hickman who also served as Vice President
and Secretary of the General Partner, respectively. At the time Ms. Granzberg
was the Corporate Controller and Ms. Hickman the Assistant Controller of Capital
Senior Living Corporation. Effective June 29, 1998, Ms. 

                                       9
<PAGE>

Granzberg and Ms. Hickman, for personal reasons, resigned their board and
officer positions with the General Partner.

         On June 29, 1998, Mr. Lankford was elected the sole director of the
General Partner (the "New Board"). Mr. Lankford also serves as the President of
the General Partner, and Mr. Wayne R. Miller serves as the Vice President of the
General Partner.

                     Capital Senior Living Properties, Inc.

         Capital Senior Living Properties, Inc. (the "Company"), is a wholly
owned subsidiary of Capital Senior Living Corporation, a Delaware corporation
("CSLC"). The Company owns approximately 56.6 percent of the Partnership Units.
The Company's principal executive offices are at 14160 Dallas Parkway, Suite
300, Dallas, Texas 75240 and its telephone number is (972) 770-5600.

         CSLC consummated its initial public offering of its shares of common
stock in November 1997. CSLC raised approximately $139 million in that offering.
CSLC is a provider of senior living services with a resident capacity of 5,300.
CSLC and its predecessors have provided senior living services since 1990.

         Messrs. Stroud and Beck collectively own approximately 46 percent of
CSLC, and are executive officers and members of its board of directors.

                        Capital Senior Living Merger, LLC

         Capital Senior Living Merger, LLC (the "Merger Sub"), is a newly formed
Delaware limited liability company whose sole member is the Company. The Merger
Sub was created for the purpose of effectuating this transaction. The Merger
Sub's principal executive offices are at 14160 Dallas Parkway, Suite 300,
Dallas, Texas 75240 and its telephone number is (972) 770-5600.

   
                                 Special Factors
    

Background of the Merger

         The General Partner has from time to time considered and acted upon
strategic alternatives for the Partnership, including acquisitions of additional
properties and the sale of all or part of the Partnership's assets. During the
first quarter of 1997, the General Partner entered into discussions with
HealthCare Property Appraisers of America, Inc., a North Carolina corporation
(the "Appraiser") and a financial advisor specializing in these types of
appraisals, with a view toward retaining the Appraiser. The appraisals were
sought in connection with the acquisition of the Partnership's Units by the
Company as part of the public offering of CSLC's shares in November 1997. Under
the terms of an engagement letter entered into in March 1997, the Appraiser
performed certain inspections of the Assets and delivered the appraisals in
April 1997.

         In November 1997, the General Partner and the Company began discussing
the possibility of selling the Assets to the Company with the Unit Holder's
receiving cash for their Units. At that time, the General Partner and the
Company were affiliates with Messrs. Beck and Stroud controlling both entities.

                                       10
<PAGE>

         The General Partner then contacted the Appraiser to ensure the
Appraisals provided in April 1997 were still valid. Pursuant to the terms of the
engagement letter, dated as of December 12, 1997, the Partnership engaged the
Appraiser to deliver updated appraisals by December 26, 1997. The updated
appraisals were delivered on December 20, 1997 (collectively with the appraisals
completed in April 1997, the "Appraisals"). The appraised value of the Assets
remained unchanged from April 1997.

         The General Partner and the Company began drafting an asset purchase
agreement in January and February 1998 based on the appraised value of the
Assets. Under the terms of the Partnership Agreement, the Partnership could not
consummate a transaction with an affiliate of the General Partner unless either
an independent advisory board approved the transaction, or a majority of the
Unit Holders approved the transaction and a qualified advisor gave an opinion
that the transaction is fair and at least as favorable to the Partnership as one
with an unaffiliated entity in similar circumstances. Since an independent
advisory board was not created, the General Partner began to seek bids in
connection with obtaining a fairness opinion. On April 1, 1998, the Partnership
engaged Dain Rauscher Wessels, a division of Dain Rauscher Incorporated (the
"Financial Advisor"), an unaffiliated party to provide a fairness opinion (the
"Fairness Opinion"). The Partnership was to receive the Fairness Opinion in June
1998.

   
         About this time, the General Partner and the Company determined that an
asset sale was not feasible. Under the terms of the leases of the Partnership's
properties, the lessees have the right of first refusal if the Partnership were
to sell the property. The Company was not interested in acquiring only some of
the Partnership's properties, especially since the best properties would likely
be purchased by the lessees. The Company believed that it would not be in the
interests of its sole shareholder, CSLC, and thus not in the best interest of
CSLC's shareholders, to acquire only the weakest Partnership properties.
Therefore, the General Partner and the Company restructured the transaction as a
merger, whereby a subsidiary of the Company would merge with and into the
Partnership, with the Partnership being the surviving entity so that the lessees
would not have the right of first refusal. Potential conflicts of interest with
affiliates were not considered in making the decision to restructure the
transaction. Under the terms of the Partnership Agreement, mergers, asset sales
or other transactions with affiliates are treated in the same manner. Therefore,
potential conflicts of interest with affiliates pose the same issues
irrespective of the structure of the transaction. The Financial Advisor was
informed about the change in the transaction structure.

    

         On June 10, 1998, Capital sold its shares of the General Partner to
Associates, thereby breaking the affiliation between the General Partner and the
Company. Capital Realty Group Senior Housing, Inc. is not only the general
partner of HealthCare Properties, L.P., but also of NHP Retirement Housing
Partners I, L.P. ("NHP"). CSLC, or one of its affiliates, was considering a
transaction with NHP that required NHP's general partner to break its
affiliation with CSLC, which thereby broke the affiliation between the General
Partner and the Company. Therefore, the General Partner was sold to Associates
for reasons unrelated to the Partnership merger negotiations.

         On June 30, 1998 the General Partner's New Board reviewed the Merger
that had been negotiated by the Old Board. At that time, the Financial Advisor
had not delivered the Fairness Opinion, and could not commit to a specific date
for the delivery of the Fairness Opinion. The New Board was concerned that the
nursing and acute-care market would continue to deteriorate, and thus the
Company would seek to lower the price paid to Unaffiliated Unit Holders.

                                       11
<PAGE>

Moreover, the New Board was aware that the Financial Advisor was retained
because of the prior affiliation between the General Partner and the Company.
Since the affiliation no longer existed, the Partnership Agreement no longer
required the Fairness Opinion, and the Merger price was likely to decline the
longer the transaction was delayed, the General Partner terminated the
relationship with the Financial Advisor.

         On June 30, 1998, the New Board met and approved the Merger and
ratified the retention of Capital Realty Brokerage, Inc. as broker for the
transaction with the Merger Sub.

Summary of the Material Terms of the Merger

         The Partnership, the Company and the Merger Sub intend to enter into an
Agreement and Plan of Merger (the "Merger Agreement") pursuant to which the
Merger Sub will merge with and into the Partnership. The Partnership will be the
surviving entity with the same General Partner and assignor limited partner, and
with the Company becoming the sole Unit Holder. The structure of the transaction
was chosen for several reasons. First, the Merger does not trigger certain
rights of the lessees of the Partnership's properties to purchase such
properties upon the sale of the properties. Second, the Merger will have a
minimal impact on the operation of the Partnership by keeping all existing
contractual relations in place, and not requiring the approval of the parties
thereto in connection with any required assignments of the contracts. Finally,
the Merger keeps the Partnership in place as an operating entity.

         A consequence of the Merger is that interests of the Unaffiliated Unit
Holders will be converted into the right to receive cash. Accordingly, the
Unaffiliated Unit Holders will have no interest in the surviving entity. The
amount of cash available for the conversion is based on the appraised value of
the Assets, plus the cash held by the Partnership, plus receivables, plus
prepaid expenses, less payables and liabilities. As of June 30, 1998, the
General Partner estimates the appraised value of the Assets is approximately
$25,320,000, cash on hand is approximately $11,324,744, receivables $840,260,
prepaid expense $28,966, payables $831,216, and long-term liabilities
$6,399,999. Accordingly, the General Partner estimates, as of June 30, 1998, the
Partnership's net value to be $30,282,755 or approximately $7.30 per Unit.
Unaffiliated Unit Holders own approximately 43.4 percent of the Units (1,798,238
Units) worth approximately $13,127,131. The amount distributed per Unit will be
reduced to reflect a brokerage fee of 6 percent payable to an entity
unaffiliated with the General Partner (although affiliated with the Company), a
5 percent reserve to cover unknown pre-closing liabilities such as Medicare and
Medicaid cost report adjustments, and other closing fees and expenses. The
reserves will be maintained until the pre-closing liabilities have been paid and
the excess funds, if any, will be distributed to Unaffiliated Unit Holders on a
pro-rata basis. Therefore, such Unaffiliated Unit Holders will receive
approximately $11,561,432, which is approximately $6.43 per Unit.

   
         The Merger Agreement provides that the Merger will close on the second
business day after the preconditions for closing have been met which is
estimated to be on or about November 4, 1998.

    

Source of Funds

         The total amount of funds required by the Company to consummate the
Merger is approximately $13,127,131. All necessary funds will be supplied by
utilizing the working capital of CSLC.

                                       12
<PAGE>

Expenses

         The General Partner anticipates that certain fees and expenses will be
incurred in connection with the Merger including, without limitation, filing
fees imposed by the SEC or other governmental entities, brokerage fees,
appraiser fees, legal and accounting fees, and printing costs. In accordance
with the Partnership Agreement, these expenses will be paid by the Partnership
and are estimated to be as follows:
<TABLE>
<CAPTION>

        <S>                                                                                  <C>          
                  Brokerage fees*......................................                        $1,816,965.00
                  Appraiser fees and expenses**........................                          $ 28,000.00
                  Legal and Accounting fees and expenses...............                          $100,000.00
                  Miscellaneous\Filing\Printing........................                          $ 20,000.00
                      TOTAL............................................                        $1,964,965.00
</TABLE>

                  * -  Capital Realty Brokerage, Inc. an entity unaffiliated 
                       with the General Partner but affiliated with the
                       Company.

                  ** - These fees were paid prior to March 31, 1998.

Plans for the Partnership After the Merger

         As a result of the Merger, the Partnership will no longer be a public
entity, and therefore, will suspend its obligations to file reports pursuant to
Section 15(d) of the Exchange Act. The General Partner expects to continue its
general partner duties until such time that the Company may decide to dissolve
the Partnership. At present the Company does not plan to dissolve the
Partnership.

         The Partnership's properties are currently leased under triple net
leases to third parties. These leases expire in 2000 or 2001 depending on the
property, and certain of the lessees have the option to extend their leases for
a period of five years as well as an option to purchase the property. Therefore,
the Company has no immediate plans to change the Partnership's current business.
Following the termination of the leases, and assuming the Partnership retains
the properties, the Company intends to convert and operate the facilities as
assisted living and Alzheimer's care facilities.

Purposes and Reasons of General Partner in Agreeing to the Merger

         As discussed earlier, the General Partner began its association with
the Partnership in 1992 and assumed general partner duties in June 1993. At that
time, the Partnership faced severe economic problems because the lessees of
eight of the twelve health care properties the Partnership owned defaulted,
including one which filed for bankruptcy due to alleged Medicaid over
reimbursements. As a result, the Partnership faced a severe cash flow crisis,
and a number of lenders threatened actions against the Partnership for back due
mortgage payments that exceeded several million dollars.

         After assuming the general partner duties, the General Partner
immediately began to restructure the Partnership's management and assets. The
restructuring included, among other activities, negotiating a sale or deedback
of four distressed Partnership properties with significant past due mortgages,
and a full release of liability to the Partnership, restructuring the Rebound
lease with significantly increased lease payments to the Partnership, and taking
back control the Cambridge facility out of Chapter 11 bankruptcy proceedings.

                                       13
<PAGE>

         The General Partner continued to explore ways to enhance Unit Holder
returns and improve the Partnership's long-term value. The General Partner has
been primarily focused on optimizing the value of the Assets, believing that it
is in the Unit Holder's best interests that once the Asset value is optimized,
the Unit Holder's interest be converted into cash.

         The General Partner believes that it has optimized the investment
returns that can be provided by the Assets. Therefore, during the fourth quarter
of 1997, the General Partner began exploring selling the Assets to the Company,
and in January 1998 began negotiating an asset purchase agreement with the
Company. The Company was then an affiliate of the General Partner and the
Partnership. The terms, including the purchase price, were similar to the
proposed Merger transaction.

         After additional investigation, however, the General Partner determined
that an asset sale was not desired for two reasons. First, new investment
opportunities were not sufficiently available to ensure that the Partnership's
ongoing business would result ultimately in regular cash distributions to each
Unit Holder. The General Partner based this assessment on the lack of
third-party interest in the Partnership's properties, the closing of two
Partnership properties, and the general decline in the sub-acute and
skilled-care nursing markets. Second, an asset sale might have a negative impact
on certain leases. Under the terms of certain leases, the lessees have the right
of first refusal if the property is sold. The General Partner believes the
properties are more valuable as a complete package to the Company, which was
willing to offer a higher price for all the properties. The higher Merger price,
compared to an asset sale, would benefit the Unaffiliated Unit Holders, and the
Company would obtain control of the Assets just as it would in an asset sale.
Therefore, the General Partner abandoned its plans to sell all or substantially
all of the Assets and began considering the Merger.

         An alternative to the Merger considered by the General Partner was to
continue the Partnership as it currently exists. Continuing the Partnership
would have a number of benefits, including the following:

   - The Partnership would continue to own the same Assets and have the same
     liabilities, and would maintain its existing investment objectives,
     consistent with the guidelines, restrictions and safeguards contained in
     the Partnership Agreement; and

   - Although there would be no immediate change in the cash distribution
     policy (which currently provides that the Partnership does not make any
     regular cash distributions), it is possible that sometime in the future the
     Partnership might be in a position to resume making regular cash
     distributions.

         Despite these benefits, the General Partner rejected this alternative
because it concluded that maintaining the Partnership as it currently exists was
less advantageous when compared with the benefits that the General Partner
believes the Unit Holders will derive from the Merger. For example:

   - There is, and has been, limited liquidity for Unit Holders and this
     alternative provides cash in an amount greater than the current trading
     price of the Units which benefits the Unaffiliated Unit Holders.

   - To date, Unit Holders have not been able to realize their hoped for return
     on investment. The General Partner does not believe that the returns on the
     Partnership's 

                                       14
<PAGE>

      current Assets will be further optimized over the next several years.
      Therefore, continuing the operation of the Partnership would benefit
      neither the Unaffiliated Unit Holders nor the Company;

   - Unaffiliated Unit Holders will receive cash for their Units if the Merger
     is consummated, but are unlikely to receive regular cash distributions, in
     the foreseeable future, if the Partnership continues in existence;

   - Tighter Medicare and Medicaid regulations and government restraints may
     cause smaller increases or even decreases in revenues to subacute and
     skilled-care facilities, which would have a negative impact on all Unit
     Holders if the Partnership remained in operation; and

   - Two Partnership facilities have closed decreasing the Partnership's
     ability to remain competitive, which would negatively impact all Unit
     Holders if the Partnership remained in operation.

         The General Partner considered selling the Assets to an unaffiliated
entity as well as soliciting bids from independent third parties. The General
Partner, however, did not explore these options in any detail for the following
reasons. First, the General Partner had never received unsolicited interest in
the properties. Second, existing leases, which do not expire until 2000 to 2001,
will keep the properties in the nursing and acute-care market, which is
experiencing a significant downturn. Third, two of the eight properties have
been shut down, which the General Partner believes reduces the likelihood of any
third-party interest. Finally, the value of the properties in the Merger
transaction is greater than the current trading price of the Units.

   
         The General Partner also considered structuring the Merger transaction
so Unaffiliated Unit Holders would have the option of acquiring shares of CSLC
instead of cash. This option was rejected for two reasons. The transaction costs
would increase, because CSLC would have to register additional securities and
comply with the exchange offer rules and regulations, thereby lowering the
return to Unaffiliated Unit Holders. Second, CSLC shares are traded on public
markets. If Unaffiliated Unit Holders want to own shares of CSLC, they can take
the proceeds from the merger transaction and purchase such shares on the open
market.

    

Position of the General Partner as to the Fairness of the Merger

         In determining the substantive and procedural fairness of the Merger,
the General Partner's New Board met on June 30, 1998 and considered each of the
following factors, all of which had a positive effect on its fairness
determination. The factors are listed in descending order of importance, that
is, the first factor listed was given the most weight in the determination that
the proposed transaction is fair, although, as a practical matter, this process
is an approximation of the weight given to each factor because each factor is
relevant and the General Partner's New Board was not able to weigh the relative
importance of each factor precisely:

          (i) The Units are at present illiquid and the cash to be distributed
to the Unaffiliated Unit Holders as a result of the proposed Merger will provide
Unaffiliated Unit Holders with liquidity and cash in an amount greater than the
current trading price of the Units;

                                       15
<PAGE>

          (ii) The Merger represents the fair market valuation of the Assets as
determined by a qualified independent appraiser;

          (iii) The General Partner's unsuccessful efforts in seeking
alternatives to increase Unit Holder value including selling the Assets and
reinvesting the proceeds;

          (iv) The conditions and prospects of the nursing and acute-care
industry in which the Partnership is engaged will continue to worsen with
tighter Medicare and Medicaid regulations and other government restraints; and

   
          (v) The lack of a firm offer from any unaffiliated entity.
    

         The Merger represents the current fair market value of the Partnership
on a going concern basis. The Merger also exceeds the approximately $25,575,781
net book value of the Partnership on June 30, 1998. The liquidation value of a
nursing and acute-care provider, that is, the sale of the business on other than
a going concern basis, is not usually considered to be an accurate indicator of
the value of a nursing and acute-care provider, primarily because the assets of
a nursing and acute-care provider typically are worth less when considered
separately than when considered as a going concern. The assets of a nursing and
acute-care provider consequently are not normally sold or purchased separately.
A fair market valuation of a nursing care provider should, in the General
Partner's view, be a valuation as a going concern. The liquidation value of the
Partnership therefore, was not considered by the General Partner in reaching its
fairness determination.

         Since there has never been an established trading market for the Units,
the General Partner did not have access to reliable, official information about
the historical or current market prices for the Units other than the sporadic
transactions where such Units have been sold. Nevertheless, the General Partner
did consider the fact that the Merger will result in a per Unit price to Unit
Holders which exceeds such trades between affiliates and non-affiliates when
reaching its fairness determination. The General Partner did not consider the
price paid by Unaffiliated Unit Holders, because the market conditions for this
industry have changed dramatically since many of the Units were first purchased
making the original purchase price an unrealistic measure.

         In approving the transaction, the General Partner was aware of and
considered as a negative factor that as a result of the Merger, the Unaffiliated
Unit Holders would no longer participate in the Partnership's possible future
earnings. Taking into account, however, that the Partnership has made no regular
cash distributions, additional restrictions have been placed on Medicare and
Medicaid reimbursements, the risks associated with real estate investments and
the fees required to manage and administer the Assets, the General Partner
believes that the Merger will achieve a fair price for the Units, and will
optimize the value for the Unit Holders better than if it remained an operating
entity.

         The General Partner is aware and considered that consummation of this
Merger will result in cash distributions to the Unaffiliated Unit Holders and
may require certain Unaffiliated Unit Holder to recognize, for federal income
tax purposes, a gain. The General Partner, nevertheless, concluded that the cash
distributions to the Unit Holders from the Merger outweighed this consequence.

                                       16
<PAGE>

         The General Partner believes that the Merger is procedurally fair to
the Unit Holders although, consistent with the Partnership Agreement, the
approval of the Unaffiliated Unit Holders is not separately required, and an
unaffiliated representative was not retained to act on behalf of the
Unaffiliated Unit Holders. In reaching this conclusion, the General Partner took
into account a number of factors relevant to procedural fairness including
compliance with the Partnership Agreement, the appraisals provided by an
unaffiliated entity, and the General Partner's own lack of affiliation with the
Company.

         In making its recommendation, the General Partner's New Board is aware
that the Merger negotiations were conducted by the General Partner's Old Board
which was affiliated with the Company, the Merger Sub, and CSLC. As a result of
that affiliation, the Old Board, in accordance with the Partnership Agreement,
retained an outside adviser to provide a fairness opinion. The Old Board
believed that the independent adviser and the property appraisals delivered by
an unaffiliated entity were sufficient procedural protections for Unaffiliated
Unit Holders. Therefore, consistent with the Partnership Agreement, the Old
Board did not structure the transaction to require the approval of a majority of
the Unaffiliated Unit Holders. Likewise, the Old Board did not obtain more than
one appraisal, because there were sufficient procedural protections and the
increased costs would decrease returns to Unaffiliated Unit Holders.

         With the election of the New Board, the General Partner is no longer an
affiliate of the Company, the Merger Sub, or CSLC. Therefore, an independent
adviser was no longer needed or required by the Partnership Agreement to protect
the interests of the Unaffiliated Unit Holders. Consequently, the adviser was
terminated and did not provide a report to any individual or entity concerning
the Merger. The New Board did not obtain additional appraisals for the same
reasons as the Old Board, and the New Board was concerned that any further delay
in the transaction might jeopardize the favorable Merger price.

         Finally, the New Board reviewed and specifically ratified the Old
Board's decision to retain Capital Realty Brokerage, Inc. ("Capital Brokerage"),
an affiliate of the Company and the Old Board. The New Board recognized that
Capital Brokerage had provided valuable services in structuring the transaction
to ensure that bank loans were not accelerated and that no change in licenses
would result, as well as other significant services in structuring the Merger.

Purposes and Reasons of Associates and Mr. Lankford in Agreeing to the Merger

         Robert L. Lankford is the sole shareholder, sole director, and
President of Associates. He is also the sole director and President of the
General Partner, and the beneficial owner of all General Partner's voting stock.
Therefore, the purpose and reasons of Mr. Lankford and Associates in agreeing to
the Merger are identical to those of the General Partner, specifically the
implementation of the strategic plan to optimize the value of the Partnership's
assets and then convert the Unit Holder's interest into cash. See "--Purposes
and Reasons of the General Partner in Agreeing to the Merger."

Position of Associates and Mr. Lankford as to the Fairness of the Merger

         Robert L. Lankford is the sole shareholder, sole director, and
President of Associates. He is also the sole director and President of the
General Partner, and the beneficial owner of all General Partner's voting stock.
Therefore, the position of Mr. Lankford and Associates as to the fairness of the
Merger is identical to that of the General Partner. See "--Position of the
General Partner as to the Fairness of the Merger."

                                       17
<PAGE>

   
Purposes and Reasons of Company, Merger Sub and CSLC in Agreeing to the Merger

         CSLC, as the sole shareholder of the Company which is the sole member
of the Merger Sub, believes that the Merger is in the best interest of CSLC, the
Company, and the Merger Sub for the following reasons:
    

     - The acquisition will be accretive on an earnings per share basis;

     - The resulting increased owned assets will make CSLC more attractive to
       investors;

     - CSLC also believes that it will benefit from the resulting larger asset
       base in its ability to spread costs; and

     - CSLC believes that it will be able to achieve operating efficiencies by
       combining certain general and administrative functions at the corporate
       level in order to reduce overhead.

   
Position of Company, Merger Sub and CSLC as to the Fairness of the Merger

         CSLC is the sole shareholder of the Company, and the Company is the
sole member of the Merger Sub. Therefore the positions of the Company, Merger
Sub and CSLC as to the fairness of the Merger are identical.

         The Company, Merger Sub and CSLC, as the parties proposing to acquire
the Partnership, did not participate in the deliberations of the General
Partner's New Board regarding the fairness of the Merger to the Partnership's
Unit Holders. As a result, the Company, Merger Sub, and CSLC are not in a
position to specifically adopt the conclusions of the General Partner's New
Board as to the fairness of the Merger. Based upon their own knowledge from
publicly available information regarding the Company and their understanding
from discussions with senior management of the Partnership regarding the factors
considered by the General Partner's New Board referred to herein, and their
close relationship as affiliates of the Partnership and of the General Partner's
Old Board, the Company, Merger Sub and CSLC also believe that the Merger is fair
to the Partnership.
    

   
         The Company, Merger Sub and CSLC believe the Merger at least equals and
may exceed the current fair market value of the Partnership on a going concern
basis. They also believe the Merger exceeds the approximately $25,575,781 net
book value of the Partnership on June 30, 1998. The liquidation value of a
nursing and acute-care provider is not usually considered to be an accurate
indicator of the value of a nursing and acute-care provider, primarily because
the assets of a nursing and acute-care provider typically are worth less when
considered separately than when considered as a going concern. The assets of a
nursing and acute-care provider consequently are not normally sold or purchased
separately. A fair market valuation of such a provided should, in the Company,
Merger Sub and CSLC's view, be a valuation as a going concern. The liquidation
value of the Partnership therefore was not considered by the Company, Merger Sub
and CSLC in reaching its determination of fairness.

         Since there has never been an established trading market for the Units,
the Company, Merger Sub and CSLC did not have access to reliable, official
information about the historical or current market prices for the Units other
than the sporadic transactions where such Units have been sold. Nevertheless,
the Company, Merger Sub and CSLC did consider the fact that the
    


                                       18
<PAGE>
   
Merger will result in a per Unit price to Unit Holders which exceeds such trades
between affiliates and non-affiliates when reaching its fairness determination.
The Company, Merger Sub and CSLC did not consider the price paid by Unaffiliated
Unit Holders, because the market conditions for this industry have changed
dramatically since many of the Units were first purchased making the original
purchase price an unrealistic measure.
    

   
         The Company, Merger Sub and CSLC also considered that the merger price
is based on the appraised value of the Assets, and that the appraisal was
performed by a qualified independent entity, in reaching their opinion that the
transaction is fair. Also, the Company, Merger Sub and CSLC note, as far as they
are aware, that the Partnership has not received any firm offers from
unaffiliated entities.
    

   
         The Company, Merger Sub and CSLC believe these factors provide a
reasonable basis for them to believe, as they do, that the Merger is fair to the
Unit Holders of the Partnership. Neither the Company, Merger Sub nor CSLC has
assigned specific relative weights to the factors considered by them.
    

         The Company, Merger Sub, and CSLC believe that the Merger is
procedurally fair to the Unaffiliated Unit Holders, although the approval of a
majority of the Unaffiliated Unit Holders is not separately required, and an
unaffiliated representative was not retained to act on behalf of such
Unaffiliated Unit Holders. In reaching this conclusion, the Company, Merger Sub,
and CSLC took into account a number of factors relevant to procedural fairness
as described above, including compliance with the Partnership Agreement and the
appraisals of the Assets by a qualified independent entity.

   
Purposes and Reasons of Mr. Beck in Agreeing to the Merger

         The purposes and reasons of Jeffrey L. Beck in agreeing to the
transactions contemplated by the Merger Agreement are to continue the pursuit of
his strategic view of CSLC's future, and to enable existing shareholders of CSLC
to realize the benefits described above. See "--Purposes and Reasons of Company,
Merger Sub and CSLC in Agreeing to the Merger."

Position of Mr. Beck as to the Fairness of the Merger

         Mr. Beck believes that the Merger is fair to the Partnership's
Unaffiliated Unit Holders. Mr. Beck has not undertaken any formal evaluation of
the Merger's fairness to the Partnership's Unit Holders, and did not find it
practicable to quantify or otherwise attach relative weights to the various
factors considered by them.

         In arriving at his belief that the Merger is fair to the Partnership's
Unit Holders, however, Mr. Beck considered the same factors as considered by the
General Partner's New Board, as well as certain considerations resulting from
his general familiarity with, and significant experience in, the skilled and
acute-care nursing industry. Mr. Beck did not consider the net book value or the
liquidation value of the Partnership because such measures were significantly
less than would result from the Merger. He also did not consider firm offers
from unaffiliated entities since there were none, and he did not consider the
current market price or historical market price of the units because he did not
have access to reliable information.
    


                                       19
<PAGE>

   
         Mr. Beck believes that the Merger is procedurally fair, although the
approval of a majority of the Unaffiliated Unit Holders is not separately
required, and an unaffiliated representative was not retained to act on behalf
of such Unaffiliated Unit Holders. In reaching this conclusion, Mr. Beck took
into account a number of factors relevant to procedural fairness including the
Appraisals by an unaffiliated party and the large premium being offered in the
Merger.
    

Purposes and Reasons of Mr. Stroud in Agreeing to the Merger
   
         The purposes and reasons of James A. Stroud in agreeing to the
transactions contemplated by the Merger Agreement are to continue the pursuit of
his strategic view of CSLC's future, and to enable existing shareholders of CSLC
to realize the benefits described above. See "--Purposes and Reasons of Company,
Merger Sub and CSLC in Agreeing to the Merger."
    

Position of Mr. Stroud as to the Fairness of the Merger
   
         Mr. Stroud believes that the Merger is fair to the Partnership's
Unaffiliated Unit Holders. Mr. Stroud has not undertaken any formal evaluation
of the Merger's fairness to the Partnership's Unit Holders, and did not find it
practicable to quantify or otherwise attach relative weights to the various
factors considered by them.
    

   
         In arriving at his belief that the Merger is fair to the Partnership's
Unit Holders, however, Mr. Stroud considered the same factors as considered by
the General Partner's New Board, as well as certain considerations resulting
from his general familiarity with, and significant experience in, the skilled
and acute-care nursing industry. Mr. Stroud did not consider the net book value
or the liquidation value of the Partnership because such measures were
significantly less than would result from the Merger. He also did not consider
firm offers from unaffiliated entities since there were none, and he did not
consider the current market price or historical market price of the units
because he did not have access to reliable information.
    

   
         Mr. Stroud believes that the Merger is procedurally fair, although the
approval of a majority of the Unaffiliated Unit Holders is not separately
required, and an unaffiliated representative was not retained to act on behalf
of such Unaffiliated Unit Holders. In reaching this conclusion, Mr. Stroud took
into account a number of factors relevant to procedural fairness including the
Appraisals by an unaffiliated party and the large premium being offered in the
Merger.
    

Purposes and Reasons of Mr. Cohen in Agreeing to the Merger
   
         The purposes and reasons of Lawrence A. Cohen in agreeing to the
transactions contemplated by the Merger Agreement are to continue the pursuit of
his strategic view of CSLC's future, and to enable existing shareholders of CSLC
to realize the benefits described above. See "--Purposes and Reasons of Company,
Merger Sub and CSLC in Agreeing to the Merger."
    

Position of Mr. Cohen as to the Fairness of the Merger
   
         Mr. Cohen believes that the Merger is fair to the Partnership's
Unaffiliated Unit Holders. Mr. Cohen has not undertaken any formal evaluation of
the Merger's fairness to the Partnership's
    


                                       20
<PAGE>
   
Unit Holders, and did not find it practicable to quantify or otherwise attach
relative weights to the various factors considered by them.
    

   
         In arriving at his belief that the Merger is fair to the Partnership's
Unit Holders, however, Mr. Cohen considered the same factors as considered by
the General Partner's New Board, as well as certain considerations resulting
from his general familiarity with, and significant experience in, the skilled
and acute-care nursing industry. Mr. Cohen did not consider the net book value
or the liquidation value of the Partnership because such measures were
significantly less than would result from the Merger. He also did not consider
firm offers from unaffiliated entities since there were none, and he did not
consider the current market price or historical market price of the units
because he did not have access to reliable information.
    

   
         Mr. Cohen believes that the Merger is procedurally fair, although the
approval of a majority of the Unaffiliated Unit Holders is not separately
required, and an unaffiliated representative was not retained to act on behalf
of such Unaffiliated Unit Holders. In reaching this conclusion, Mr. Cohen took
into account a number of factors relevant to procedural fairness including the
Appraisals by an unaffiliated party and the large premium being offered in the
Merger.
    

Certain Related Party Transactions

   
         Pursuant to the Partnership Agreement, the General Partner or its 
affiliates are entitled to certain benefits from the operation of the 
Partnership. For property management services, the General Partner or its 
affiliates are entitled to receive leasing and property management fees. 
Under the Partnership Agreement, the General Partner or affiliates are 
reimbursed for all expenses of managing the Assets, including the salaries of 
on-site managers and out-of-pocket expenses. Also, the General Partner or its 
affiliates are entitled to receive a property management fee. Since most of 
the Partnership's properties have long-term, triple-net leases and others 
have independent fee management engagements for most services, the General 
Partner or its affiliates received one percent of the monthly gross rental or 
operating revenues, totaling approximately $90,000, $72,000, and $80,000, in 
1997, 1996, and 1995 respectively. Property management fees paid to the 
General Partner were approximately $330,000, $208,000, and $252,000, in 1997, 
1996, and 1995 respectively. Asset management fees paid to the General 
Partner were approximately $484,000, $740,000, and $712,000, in 1997, 1996, 
and 1995 respectively. The General Partner is also reimbursed for its direct 
expenses relating to the administration of the Partnership. The General 
Partner or its affiliates received $206,000, $256,000, and $235,000 in 
reimbursements for such out-of-pocket expenses in 1997, 1996, and 1995 
respectively. In addition, the General Partner or the Partnership's 
affiliates received $3,173,000, $1,859,000 and $2,256,000 for salary and 
benefit reimbursements in 1997, 1996 and 1995 respectively. In addition CSLC 
and the Company are affiliated with Capital Brokerage which will receive a 6 
percent brokerage fee for its services associated with the transaction.
    

                                       21
<PAGE>

         Jeffrey L. Beck is the Chairman of the Board and the principal
stockholder of a bank where the majority of the Partnership's operating accounts
are maintained.

   
         CSLC, in addition to brokerage commissions, provides Robert L. 
Lankford complimentary use of a small office, supplies, telephone and fax in 
connection with Mr. Lankford's services as an independent contractor for CSLC 
and its affiliates. Mr. Lankford has his own principal office space. Mr. 
Lankford was an independent broker for Capital Brokerage from 1988 to 1997. 
Mr. Lankford received non-employee compensation from Capital Brokerage in 
1997, 1996 and 1995 in the amount of $18,750, $203,505.43 and $13,608.75, 
respectively. Mr. Lankford's current relationship with CSLC accounts for less 
than 20% of his total compensation.
    

   
         The General Partner and Mr. Lankford entered into an employment
agreement on June 10, 1998. Under the terms of the employment agreement, Mr.
Lankford will be paid an annual salary by the General Partner in an amount to be
agreed upon by the parties. Mr. Lankford will also be reimbursed by the General
Partner for reasonable business expenses. The General Partner will also
reimburse Mr. Lankford's attorney expenses up to $10,000 through September 30,
1998.
    

         The General Partner and Associates entered into a contract for
professional services whereby Associates will provide the General Partner
certain consulting services. Associates is to be paid $10,000 on the first day
of each quarter. The first payment was made on June 10, 1998.

Appraisal of the Partnership Assets.

         During the first quarter of 1997, the Partnership engaged HealthCare
Property Appraisers of America, Inc., a North Carolina corporation (the
"Appraiser"), an unaffiliated party, to appraise the value of the Assets. The
General Partner sought bids in connection with obtaining an appraisal of the
Assets. The General Partner selected the Appraiser based on its experience and
expertise in real estate and its knowledge of the Partnership's business. There
are no past or present material relationships between the Appraiser and its
affiliates and the General Partner or any of its affiliates. The compensation
payable by the Partnership to the Appraiser in connection with the rendering of
the Appraisal is not contingent on the Merger's approval or completion.

         The Appraiser is a nationally recognized firm engaged in the general
business of providing business and real estate appraisal services. As part of
its appraisal business, the Appraiser is continually engaged in the valuation of
businesses and real estate in connection with mergers and acquisitions.

   
         The appraisals were completed in April 1997. The total value of the
Assets was $25,320,000 including two residential properties that were appraised
by Robert Collier, SRA. In December 1997, the Partnership engaged the Appraiser
to update the appraisals (collectively with the appraisals completed in April
1997, the "Appraisals") it delivered in April, 1997 to ensure that the Assets'
value had not materially changed. The updated Appraisals were received on
December 20, 1997 and showed no material change in the value of the Assets. The
Cedarbrook Rebound facility appraisal was $200,000 in April 1997 and $1.38
million in December 1998. The difference is that the December appraisal also
contained two residential properties worth $390,000 and $790,000, respectively,
that are part of the assets to be transferred. The appraisal of the facility
itself remained at $200,000.
    
                                       22
<PAGE>

         The Partnership paid the Appraiser $24,000 (plus its out of pocket
expenses) to perform the appraisals during the second quarter of 1997. The
General Partner or its affiliates has paid the Appraiser $4,000 (plus its out of
pocket expenses) in connection with delivering the updated Appraisals. No
portion of this fee is contingent on the valuation of the Assets or consummation
of the Merger.

         The General Partner placed the following restrictions and conditions on
scope of the Appraiser's investigation. The Appraisals must be completed in a
professional manner and comply with the requirements of the Uniform Standards of
Professional Practice established by The Appraisal Institute. The Appraiser will
make a visual inspection of the properties to observe how this type of property
is considered in the open real estate market as it would relate to market value.
Each inspection will be of a general nature and will not include a detailed
inspection of the site or the structure(s). Some of the excluded items are a
detailed inspection of the structure(s) as to its condition, the floor load,
electric power capacity, air conditioning, heat and ventilating system,
structural impediments, code violations (including earthquake), soil condition,
toxic waste or any similar effects of toxic materials affecting the property.
The Appraisals will assume (i) responsible ownership and competent management of
each property; (ii) that there are no hidden or unapparent conditions affecting
each property that will render it more or less valuable; (iii) full compliance
with all applicable federal, state and local zoning and environmental
regulations and laws (unless noncompliance is stated, defined and considered in
the Appraisals); and (iv) that all required licenses, certificates of occupancy
and other governmental consents have been or can be obtained and renewed for any
use on which the value estimates in the Appraisals are based.

         The Appraiser utilized the following approaches in valuing the Assets.
Some assets were appraised under an income capitalization approach, which
analyzes the asset's capacity to generate income (or other monetary benefit) and
converts this capacity into an indication of market value. This approach assumes
that there is a definite relationship between the amount of income a property
will earn and its market value. It also assumes value is created by the
expectation of future benefits. Since the Assets have a high occupancy with
short-term leases, the Appraiser also utilized a direct capitalization method.
Direct capitalization allows for the estimate of market value in one direct step
by applying a market-derived overall capitalization rate to the stabilized net
operating income of each Asset.

         The Appraiser also considered the sales comparison approach. This
approach compares the Assets to other properties that have recently sold in the
relevant market area. In addition, the Appraiser utilized the cost approach. In
this approach, the costs to replace improvements are estimated. Deductions were
made for accrued depreciation, and the result will be combined with the
estimated value of the underlying land.

         The Appraiser determined that the appraised value of the Assets is
$25,320,000. The specific results are summarized in the following table:


                                       23
<PAGE>

                           HEALTHCARE PROPERTIES, L.P.
                                APPRAISAL SUMMARY
   
<TABLE>
<CAPTION>

                                      CEDARBROOK         CANE CREEK             CRENSHAW CREEK      SANDY BROOK
                                      ------------------------------------------------------------------------------

<S>                               <C>                  <C>                    <C>                  <C>                      
Location                              Nashville, TN      Martin, TN             Lancaster, SC       Orlando, FL
Type                                  Rehabilitation     Rehabilitation         Rehabilitation      Rehabilitation
Date Purchased                        10/87              11/87                  6/88                9/88

Appraised Value 4/97                  $  200,0001        $2,000,0003            $240,0005           $500,0007
Appraised Value 12/97                 $1,380,0002        $2,000,0004            $240,0006           $500,0008

                                      CAMBRIDGE          TRINITY HILLS          HEARTHSTONE         MCCURDY
                                      ------------------------------------------------------------------------------

Location                              Cambridge, MA      Ft. Worth, TX          Round Rock, TX      Evansville, IN
Type                                  Nursing            Nursing                Nursing             Nursing
Date Purchased                        9/90               2/88                   11/88               9/89

Appraised Value 4/97                  $1,650,0009        $2,400,00011           $5,900,00013        $11,250,00015
Appraised Value 12/97                 $1,650,00010       $2,400,00012           $5,900,00014        $11,250,00016
</TABLE>
    

1   The above value includes no value for the building improvements and assumes
    a buyer cannot be found who can use and will pay something for the building
    improvements.

   
2   Same as 4/97 value, except includes the two residential properties appraised
    by Robert Collier, SRA at $390,000 and $790,000, respectively.
    

3   Same as 12/97 value.

4   This value estimate included only real property. Any business value or
    furniture, fixtures and equipment were assumed to belong to someone other
    than the property owner and not valued in this analysis. The land value is
    estimated to be $450,000.

5   Same as 12/97 value.

6   The above value includes no value for the building improvements and assumes
    a buyer cannot be found who can use and will pay something for the building
    improvements.

7   Same as 12/97 value.

8   The above value includes no value for the building improvements and assumes
    a buyer cannot be found who can use and will pay something for the building
    improvements.

9   Same as 12/97 value.

10  This value estimate included all real and personal property as well as the
    business value as a going concern. The furniture, fixtures and equipment
    were estimated to have a contributory value of approximately $124,950 and
    the intangible business assets were estimated to contribute $250,000 to the
    total value. The real estate alone was estimated to contribute $1,275,050.
    These estimated contributory values are allocations of the going concern and
    may not represent the amount that would be realized if components were sold
    separately. The above Value Estimate was predicated upon completion of the
    deferred maintenance of $25,000 and assuming initial occupancy.

11  Same as 12/97 value.

12  This value estimate included all real and personal property, as well as the
    business value as a going concern. Furniture, fixtures and equipment were
    estimated to have a contributory value of approximately $199,500 and
    intangible business assets were estimated to contribute $500,000 to the
    total value. The real estate alone was estimated to contribute $1,700,500.
    These estimated contributory values are allocations of the going concern and
    may not represent the amount that would be realized if components were sold
    separately.

13  Same as 12/97 value.

14  This value estimate included all real and personal property, as well as the
    business value as a going concern. Furniture, fixtures and equipment were
    estimated to have a contributory value of approximately $399,000 and
    intangible business assets were estimated to contribute $1,000,000 to the
    total value. The real estate alone was estimated to contribute $4,501,000.
    These estimated contributory values are allocations of the going concern and
    may not represent the amount that would be realized if components were sold
    separately.

15  Same as 12/97 value.

16  This value estimate included all real and personal property, as well as the
    business value as a going concern. Furniture, fixtures and equipment were
    estimated to have a contributory value of approximately $518,000 and
    intangible business assets were estimated to contribute $2,000,000 to the
    total value. The real estate alone was estimated to contribute $8,732,000.
    These estimated contributory values are allocations of the going concern and
    may not represent the amount that would be realized if components were sold
    separately.

                  Effect of the Merger on Unit Holders' Rights

         Unaffiliated Unit Holders will have their interest in the Partnership
converted into cash. Accordingly, these Unaffiliated Unit Holders will have no
interest in the surviving entity.

                     Accounting Treatment of the Transaction

         The Merger will be accounted for under the "purchase" method in
accordance with generally accepted accounting principles ("GAAP"). Therefore,
the aggregate consideration paid 



                                       24
<PAGE>

by Merger Sub will be allocated to the Partnership's assets and liabilities
based upon their fair market value with any excess being treated as excess of
investment over net assets acquired.

                         Federal Income Tax Consequences

         The following discussion is a summary of the Merger's material U.S.
Federal income tax consequences to a Unit Holder who holds such Units as a
capital asset. The discussion is based on laws, regulations, rulings and
decisions in effect on the date of mailing of this Information Statement, all of
which are subject to change, possibly with retroactive effect. This discussion
does not address all aspects of U.S. Federal taxation that may be relevant to
particular Unit Holders in light of their personal circumstances or to Unit
Holders subject to special treatment under the Internal Revenue Code of 1986, as
amended. In addition, the discussion does not address the Merger's state, local
or foreign tax consequences arising under the laws of any state, local or
foreign jurisdiction.

         EACH UNIT HOLDER IS URGED TO CONSULT ITS OWN TAX ADVISOR WITH RESPECT
TO THE PARTICULAR TAX CONSEQUENCES OF THE MERGER TO SUCH UNIT HOLDER.

         The Partnership is classified as a partnership for federal income tax
purposes. Accordingly, the Partnership is not itself subject to federal income
tax. It files an annual partnership information return with the IRS and reports
the results of operations using the accounting method selected by the General
Partner. Each Unit Holder's distributive share of the Partnership's income,
gain, losses, deductions and credits are reported separately on such Unit
Holder's personal income tax return. Each Unit Holder's distributive shares of
the Partnership's taxable income or gain is taxed to such Unit Holder regardless
of whether such Unit holder receives any distribution of cash or assets from the
Partnership. Thus, in any particular year, a Unit Holder's taxable income from
the Partnership, and under certain circumstances, even the tax on that income,
could exceed the amount of distributions, if any, such Unit Holder receives from
the Partnership in that year.

         The receipt of the per Unit merger consideration pursuant to the Merger
will be treated as a sale of Units for cash for U.S. Federal income tax
purposes, and may also be a taxable transaction under applicable state, local,
foreign and other tax laws. The Unit Holder will recognize gain on the sale of
his Units to the extent the amount realized on the sale exceeds the Unit
Holder's adjusted basis in the Units. Generally, each Unit Holder should qualify
for capital gain treatment on the sale of his Units. Each Unit Holder will,
however, recognize ordinary income to the extent the Partnership holds, at the
time of the Merger, inventory items or unrealized receivables (including, for
this purpose, certain items of property subject to depreciation recapture
rules).

                    Federal or State Regulatory Requirements

         No federal or state regulatory requirements must be complied with, and
no approvals from federal or state agencies must be obtained.

                                     Reports

         The Partnership received the updated Appraisals on December 20, 1997
regarding the assets currently owned by the Partnership. HealthCare Property
Appraisers of America, Inc., an 




                                       25
<PAGE>

unaffiliated third party appraiser and a specialist in making valuations of this
type, gave the updated Appraisals. Copies of the Appraisals are available for
inspection and copying at 3516 Merrell Road, Dallas, Texas 75229, and will be
furnished, at the expense of the requester, to interested Unit Holders upon
written request to the General Partner at the preceding address. The Appraisals
have been filed as exhibits 17(b)(1) through 17(b)(16) of the Partnership's
Schedule 13E-3. The Schedule 13E-3 may be inspected and copied at the public
reference facilities maintained by the SEC at Room 1024, Judiciary Plaza, 450
Fifth Street, N.W., Washington, D.C. 20549. The SEC also maintains a Website at
http://www.sec.gov that contains reports, proxy statements and other
information.

                               Material Contracts

         The terms of the Merger will be contained in the Merger Agreement. See
"Special Factors--Summary of the Material Terms of the Merger," "Special
Factors--Appraisal of the Partnership Assets" and "Special Factors--Related
Party Transactions."

                              Financial Information

         A copy of the Partnership's latest Form 10-K accompanies this
Information Statement, for the fiscal year ended December 31, 1997 as well as a
copy of its Form 10-Q for the quarter ended June 30, 1998. Reference to the
Partnership's financial statements may be made to these documents.

Comparative Per Unit Data

         Set forth below is comparative per Unit data for the Partnership on a
historical basis. Historical information for the Partnership has been derived
from its selected financial data included elsewhere herein.
<TABLE>
<CAPTION>
                                                           12 Months Ending           6 Months Ending
                                                              Dec 31, 1997              June 30, 1998
                                                              -------------             -------------
<S>                                                              <C>                       <C>       
Book Value per Unit
- -------------------
         Equity                                                  25,191,959                25,575,781
         Outstanding Units                                        4,172,457                 4,148,325
                                                                  ---------                 ---------
           Book Value per Unit                                         6.04                      6.17

Cash Dividends per Unit
- -----------------------
         Dividends                                                  325,000                         0
         Outstanding Units                                        4,172,457                 4,148,325
                                                                  ---------                 ---------
           Cash Dividends per Units                                    0.08                      0.00

Net Income per Unit
- -------------------
         Net Income                                               1,452,334                   528,613
         Outstanding Units                                        4,172,457                 4,148,325
                                                                  ---------                 ---------

           Net Income per Unit                                         0.35                      0.13
</TABLE>



Note:  Cash dividends per share since inception ($11,713,434/4,172,457) - $2.81

                                       26
<PAGE>


Ratio of Earnings to Fixed Charges

         Set forth below is the ratio of earnings to fixed charges for the
Partnership for the preceding two fiscal years and the interim periods.

   
<TABLE>
<CAPTION>
                               6 Months Ending      6 Months Ending      12 Months Ending        12 Months Ending
                                June 30, 1998        June 30, 1997       December 31, 1997      December 31, 1996
                                -------------        -------------       -----------------      -----------------
<S>                               <C>                  <C>                <C>                     <C>      
Net Income                        $528,613             $608,056           1,452,334               1,637,343
Adjustments:                                            343,823             678,905                 784,092
Add:  Interest Expense             323,390

Earnings                           852,003              951,879           2,131,239               2,421,435
Ratio of Earning                                         2.77                  3.14                    3.09
to Fixed Charges                    2.63
</TABLE>
    

                                Appraisal Rights

         Neither DRULPA nor the Partnership Agreement provides for dissenter's
or appraisal rights (that is, rights of non-consenting Unit Holders to exchange
their Units for payment of their fair market value), regardless of whether such
Unit Holder has consented to the Merger.

                 Voting Securities and Principal Holders Thereof

Units of Limited Partnership.

         The number of Units outstanding as of June 30, 1998 is 4,148,325. Each
Unit is entitled to one vote.

         The following table sets forth certain information as of June 30, 1998
concerning the beneficial ownership, as such term is defined in Rule 13d-3 of
the SEC under the Exchange Act, of management and persons who own more than 5%
of the outstanding Units.
<TABLE>
<CAPTION>

                    Name and address                          Amount and nature
                    of beneficial owner                      of beneficial owner            Percent of class
                    -------------------                      -------------------            ----------------

              <S>                                           <C>                             <C>  
                    Capital Senior Living                         2,350,087                       56.6%
                    Properties,  Inc.(1) 
                    14160 Dallas Parkway
                    Suite 300
                    Dallas, TX 75240

                    Capital Realty Group Senior                       -                             -
                    Housing, Inc. (2)
                    14160 Dallas Parkway
                    Suite 300
                    Dallas, TX 75240
</TABLE>

(1)      The Company is a wholly owned subsidiary of CSLC. Jeffrey L. Beck and
         James A. Stroud own approximately 46% of CSLC and may be deemed
         beneficial owners of the Units held by the Company.

                                       27
<PAGE>

(2)       Capital owns a 2% interest in the Partnership as the General Partner.

                               Changes in Control

         Since January 1, 1997, there have been two changes in control affecting
the Partnership. First, the ownership interest of an affiliate of the Company in
the Partnership exceeded 50% on June 26, 1997. On November 3, 1997, this
affiliate sold its ownership interest in the Partnership to the Company. Second,
on June 10, 1998, the sole owner of the General Partner sold all of its shares
of General Partner's common stock to Associates for $855,000. The source of the
funds is a Promissory Note for $855,000 with a five-year term and bearing an
interest rate of 10% per annum. The interest will accrue on the Promissory Note
and be payable at the maturity of the Promissory Note. Messrs. Beck and Stroud
hold the note which is secured by the General Partner's shares, which are held
in escrow pursuant to an escrow agreement between Messrs. Beck and Stroud and
Associates.

                                 Year 2000 Issue

         The Partnership has developed a plan to modify its information
technology to be ready for the year 2000. The Partnership relies upon PC-based
systems and does not expect to incur material costs to transition to Year 2000
compliant systems in its internal operations. The Partnership does not expect
this project to have a significant effect on operations. The Partnership will
continue to implement systems and all new investments are expected to be with
Year 2000 compliance software.

                                       28


<PAGE>

                       SECURITIES AND EXCHANGE COMMISSION}
                             Washington, D.C. 20549


                                    FORM 10-K


[X]  Annual Report  pursuant to Section 13 or 15(d) of the  Securities  Exchange
     Act of 1934 For the fiscal year ended December 31, 1997, or

[ ]  Transition  report  pursuant  to  Section  13  or  15(d) of the  Securities
     Exchange Act of 1934 For the transition period from
                                                          ----------------------
     to
        -------------------------

Commission file number 0-17695.
                       -------

                           HealthCare Properties, L.P.
                           ---------------------------
             (Exact name of registrant as specified in its charter)

     DELAWARE                                                   62-1317327
- --------------------------------------------------------------------------------
(State or other jurisdiction of                               (I.R.S. Employer
incorporation or organizations)                              Identification No.)

14160 Dallas Parkway, Suite 300, Dallas, Texas                     75240
- --------------------------------------------------------------------------------
(Address of principal executive officers)                        (Zip Code)

Registrant's telephone number, including area code:      (972) 770-5600
                                                         --------------

Securities registered pursuant to Section 12(g) of the Act:

                                 Title of Class
                          Limited Partnership Interest

Indicate by check mark whether the Registrant (1) has filed all reports required
to be  filed by Sec tion 13 or  15(d)  of the  Securities  Exchange  Act of 1934
during the preceding 12 months (or for such shorter  period that the  registrant
was  required  to file such  reports),  and (2) has been  subject to such filing
requirements for the past 90 days. Yes  X   No
                                       ---     ---

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of registrant's knowledge, in  definitive proxy or  information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K.   [ ]

The Registrant's  outstanding securities consist of units of limited partnership
interests  which have no readily  ascertainable  market  value since there is no
public  trading  market for these  securities on which to base a calculation  of
aggregate market value.

Documents incorporated by reference.   None
                                      ------

                             Exhibit Index Page : 38

                                                                    Page 1 of 38


<PAGE>

                                TABLE OF CONTENTS

<TABLE>
<CAPTION>

PART I                                                                      Page
                                                                            ----

<S>                                                                         <C>
Item 1    Business                                                            2

Item 2    Properties                                                          3

Item 3    Legal Proceedings                                                   4

Item 4    Submission of Matters to a Vote of Security Holders                 5

PART II

Item 5    Market for Registrant's Common Equity
           and Related Security Holder Matters                                6

Item 6    Selected Financial Data                                             7

Item 7    Management's Discussion and Analysis of Financial Condition
           and Results of Operations                                          8

Item 8    Financial Statements and Supplementary Data                        11

Item 9    Changes in and Disagreements with Accountants on Accounting
           and Financial Disclosure                                          11

PART III

Item 10   Directors and Executive Officers of the Registrant                 12

Item 11   Executive Compensation                                             14

Item 12   Security Ownership of Certain Beneficial Owners and Management     14

Item 13   Certain Relationships and Related Transactions                     15

PART IV

Item 14   Exhibits, Financial Statement Schedules, and Reports on Form 8-K   36

SIGNATURES                                                                   37

Exhibit Index                                                                38
</TABLE>

                                       1

<PAGE>
                                     PART I

Item 1.   Business
          --------

     HealthCare  Properties,   L.P.   ("Registrant"),   is  a  Delaware  limited
partnership  formed in March  1987,  for the purpose of  acquiring,  leasing and
operating  existing or newly  constructed  health care  properties.  The General
Partner of Registrant is Capital Realty Group Senior Housing, Inc. ("Capital")

     The offering of Registrant's  limited  partnership  interests (the "Units")
terminated  on August  31,  1989,  although  some  Units  were sold to  existing
investors pursuant to Registrant's  distribution  reinvestment plan (the "Plan")
until  July of 1991  when the  Plan was  suspended.  Registrant  received  gross
proceeds from the offering of $43,373,269 and net proceeds of $38,748,791.

     All of the net  proceeds of the  offering  were  originally  invested in 12
properties (the  "Properties") or used for working capital reserves.  Registrant
partially  financed the  acquisition  of eight of its original  properties  with
non-recourse  debt. Four properties were initially  unleveraged.  As of December
31, 1997, four of the original twelve  properties had either been sold or deeded
back to the lender,  leaving the Registrant with four properties secured by debt
and  four  properties  unleveraged.   See  Item  2.  "Properties"  and  Item  7.
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations" for a description of Registrant's properties and their history.

     As of  December  31,  1997,  Registrant  had  seven  properties  leased  to
unaffiliated   operators  under  triple  net  leases,   whereby  the  lessee  is
responsible  for all operating  expenses,  insurance and real estate taxes.  The
eighth facility is Cambridge  Nursing Home. On August 1, 1996, the United States
Bankruptcy  Court approved the transfer of the  operations of Cambridge  Nursing
Home,  Inc. to  Cambridge  Nursing Home Limited  Liability  Company  ("Cambridge
LLC"), a subsidiary of the Registrant,  thereby releasing the operations of this
facility from the jurisdiction of the Bankruptcy Court.

     All of Registrant's  triple net leases with unaffiliated  operators require
operators to make necessary  repairs.  Registrant  inspects or receives  reports
from each facility at least annually to insure that necessary  repairs are made.
Registrant is responsible  for capital  improvements  and debt service  payments
under mortgage obligations secured by certain properties.

     Both  the  income  and  expenses  of  operating  the  Properties  owned  by
Registrant are subject to factors outside the control of both Registrant and the
operators of the facilities,  such as oversupply of similar properties resulting
from  overbuilding,  increases in  unemployment  or population  shifts,  reduced
availability  of permanent  mortgage  funds,  changes in taxes and  regulations,
including  healthcare  regulations  and zoning  laws,  or changes in patterns or
needs of users.

     For the year ended December 31, 1997, Registrant's Properties accounted for
100% of Registrant's gross revenues.

     Registrant's original objective was to maintain and hold its properties for
long-term appreciation. Registrant may reinvest net sale or refinancing proceeds
in additional health care properties.

                                       2

<PAGE>

     The terms of transactions  between Registrant and affiliates of the General
Partner of Registrant are set forth below. Also, See Item 13.

Replacement of Prior General Partners with Capital
- --------------------------------------------------

     In  June  1993,  the  holders  of  Units  ("Unit  Holders")   approved  the
replacement of the existing general partners of the Partnership, Jacques-Miller,
Inc.  and  Jacques  and  Associates,  L.P.,  (collectively,  the "Prior  General
Partners"),  with  Capital  as well as  various  amendments  to the  Partnership
Agreement (the "Partnership Agreement").

Competition
- -----------

     The real estate business is highly competitive. Registrant's properties are
subject to  competition  from similar  properties  within their service area. In
addition,  the health  care  industry  segments  in which  Registrant's  lessees
participate are also subject to intense competitive pressures,  which may impact
such  lessees'  ability  to  generate   sufficient  revenues  to  fulfill  their
obligations to Registrant under their leases.

Employees
- ---------

     The  Registrant  is  managed  by an  affiliate  of  Capital.  There were no
employees of Registrant at December 31, 1997.

Regulatory Matters
- ------------------

     Federal,   state  and  local  government  regulations  govern  fitness  and
adequacy,  equipment,  personnel  and standards of medical care at a health care
facility,  as  well  as  health  and  fire  codes.  Changes  in  the  applicable
regulations  could  adversely  affect the operations of a property,  which could
also  affect the  financial  results of  Registrant.  Risks of  inadequate  cost
reimbursements  from various  government  programs such as Medicaid and Medicare
may  also  impact  lessees'  ability  to  fulfill  their  lease  obligations  to
Registrant.  Any impact from future health care legislation is not known at this
time;  however,  such impact could  adversely  affect cost  reimbursements  from
various government programs.

Item 2.   Properties
          ----------

     Registrant  owns eight  properties at December 31, 1997  consisting of four
nursing homes and four rehabilitation centers purchased between October 1987 and
October 1990.  Four  facilities  were newly  constructed  when  purchased.  Four
facilities are security for mortgage loans.  Two of these loans are non-recourse
to  Registrant  while  two  loans  are  guaranteed  by  Registrant.  See Item 7.
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations".

                                       3

<PAGE>


     The following table  summarizes key information  about each of Registrant's
properties:

<TABLE>
<CAPTION>


                                                               HEALTHCARE PROPERTIES, L.P.
                                                                     PROPERTY SUMMARY

                                    CEDARBROOK                CANE CREEK              CRENSHAW CREEK               SANDY BROOK
                                    ------------------------------------------------------------------------------------------
<S>                                 <C>                       <C>                  <C>                             <C>

Location                            Nashville, TN             Martin, TN           Lancaster, SC                   Orlando, FL
Type                                Rehab                     Rehab                Rehab                           Rehab
Date Purchased                      10/87                     11/87                6/88                            9/88

Purchase Price                      $3,955,000                $4,000,000           $3,900,000                      $4,200,000
Original Mortgage Amount            $2,000,000                $2,200,000           $0                              $0
12/31/9 7 Mortgage Balance          $729,622                  $581,555             $0                              $0
Mortgage Maturity                   June 30, 1997*            December 1, 2001     N/A                             N/A
End of Lease Term                   2001                      2001                 2001                            2001

                                    CAMBRIDGE                 TRINITY HILLS        HEARTHSTONE                     MCCURDY
                                    --------------------------------------------------------------------------------------

Location                            Cambridge, MA             Ft. Worth, TX        Round Rock, TX                  Evansville, IN
Type                                Nursing                   Nursing              Nursing                         Nursing
Date Purchased                      9/90                      2/88                 11/88                           9/89

Purchase Price                      $5,100,000                $2,700,000           $3,625,000                      $7,100,000
Original Mortgage Amount            $0                        $0                   $1,500,000                      $4,700,000
12/31/97  Mortgage Balance          $0                        $0                   $1,306,222                      $4,060,033
Mortgage Maturity                   N/A                       N/A                  July 1, 2002                    April 1, 2012
End of Lease Term                   N/A                       2000                 2000                            2001

<FN>

*On March 21,  1997,  the lender  agreed not to exercise its call rights on June
30, 1997 and the Partnership is currently negotiating the extension of this note
until December 1, 2001.

</FN>
</TABLE>

Item 3.   Legal Proceedings
          -----------------

A.   On January 21, 1992  Registrant won a judgment  against Mr. Barry Lieberman
     (a guarantor of SentinelCare's lease) in connection with his guaranties and
     is  currently   pursuing  efforts  to  collect  on  that  judgment  in  the
     Connecticut state courts.

B.   In December 1991,  Registrant initiated litigation in Massachusetts against
     NCA Cambridge Nursing Home (NCAC) and Richard Wolfe (NCAC's operator/lessee
     and a guarantor of NCAC's lease obligations to Registrant) in an attempt to
     enforce certain obligations of NCAC and Mr. Wolfe under the terms of NCAC's
     lease of Registrant's  Cambridge  Nursing Home facility.  In February 1992,
     NCAC filed a voluntary  Chapter 11 proceeding  in the Southern  District of
     Florida. Registrant subsequently learned that in addition to NCAC's default
     under  certain  terms of its  lease,  the State of  Massachusetts  asserted
     claims against NCAC regarding prior Massachusetts Medicaid payments made to

                                       4

<PAGE>

     NCAC for fiscal  years 1988 through  1991.  The  Massachusetts  claims were
     against NCAC;  however,  Massachusetts has regulations  requiring successor
     operators of a facility to indemnify  the state for its losses  suffered in
     connection  with a prior  operator of the same  facility.  It was therefore
     possible that Registrant could have been subject to such liability based on
     certain  interpretations of state regulations.  As a result, the Registrant
     could have become liable for  approximately  $1,400,000 in connection  with
     the recovery of Medicaid  overpayments.  Additionally,  property taxes were
     owed to the City of Cambridge  in an amount in excess of  $600,000.  On May
     24, 1993,  Registrant reached an agreement with Mr. Wolfe to repossess that
     facility  pending  emergence  from  Bankruptcy  Court.  In  December  1995,
     Registrant  reached a settlement  with the State of  Massachusetts  and the
     City  of  Cambridge  with  regard  to the  outstanding  issues  facing  the
     Cambridge  facility.  This  settlement  was  approved by the United  States
     Bankruptcy  Court. The settlement  eliminated the Registrant's  exposure in
     connection  with the  $1,400,000  Medicaid  overpayments  and  allowed  the
     Registrant to pay a settlement amount with regard to unpaid property taxes.
     On August 1, 1996, the United States Bankruptcy Court approved the transfer
     of the  operations  of Cambridge  Nursing  Home,  Inc. to Cambridge  LLC, a
     subsidiary of the  Registrant,  thereby  releasing  the  operations of this
     facility from the jurisdiction of the Bankruptcy  Court. The Registrant has
     filed  an  administrative  claim  for  advances  and  past  due rent in the
     Bankruptcy  Court.  See Item 7.  "Management's  Discussion  and Analysis of
     Financial Condition and Results of Operations".

Item 4.   Submission of Matters to a Vote of Security Holders
          ---------------------------------------------------

          None.



                                       5


<PAGE>



                                     PART II

Item 5.   Market  for Registrant's  Common  Equity and  Related  Security Holder
          ----------------------------------------------------------------------
          Matters
          -------

     At March 1, 1998,  there were  1,791 Unit  Holders of record in  Registrant
owning an  aggregate  of 4,172,457  Units.  There is no public  market for these
Units and  Capital  does not plan to list the Units on a  national  exchange  or
automated quotation system.  Registrant formerly had a liquidity reserve feature
which,  under certain  circumstances,  permitted Unit Holders to liquidate their
Units. Due to inadequate  liquidity of Registrant and the adverse impact on Unit
values caused by defaults of certain of Registrant's  lessees, the prior General
Partners suspended all redemptions pursuant to the liquidity reserve in March of
1991. Due to the valuation formula required to be used by Registrant in any such
redemptions,  it is unlikely that the General  Partner will be able to reinstate
the liquidity feature in the foreseeable future.

     Pursuant to the terms of the Partnership Agreement,  there are restrictions
on the ability of the Unit Holders to transfer  their Units.  In all cases,  the
General  Partner must consent in writing to any  substitution of an Unit Holder.
The Internal  Revenue Code contains  provisions  which have an adverse impact on
investors in "publicly traded  partnerships."  Accordingly,  the General Partner
has established a policy of imposing limited restrictions on the transferability
of the Units in  private  transactions.  This  policy is  intended  to prevent a
public  trading  market  from  developing  and may impact the  ability of a Unit
Holder to liquidate his investment quickly.

     The Registrant  distributed  $325,000 to its partners  collectively in 1997
(to cover tax liabilities of the partners) and did not make any distributions in
1996. The ability of Registrant to make  distributions of Operating Cash Flow in
the future is dependent upon operational  performance of properties  operated by
Registrant and collection of adequate rental revenues from properties  leased to
third party operators.


                                       6



<PAGE>



Item 6.   Selected Financial Data
          -----------------------
<TABLE>
<CAPTION>

                           HEALTHCARE PROPERTIES, L.P.
                        (A Delaware Limited Partnership)


                  December 31, 1997, 1996, 1995, 1994 and 1993
            (Unaudited - not covered by Independent Auditors' Report)


                             Year Ended December 31


                               1997               1996           1995            1994            1993
                          ------------------------------------------------------------------------------
<S>                       <C>                <C>            <C>             <C>             <C>

Total Assets              $ 32,801,853       $ 32,487,547   $ 33,812,286    $ 40,914,991    $ 43,375,924

Mortgage Debt             $  6,677,432       $  7,207,414   $  9,775,601    $ 16,268,668    $ 16,713,020

Total Revenue from
 Operations               $  8,977,628       $  7,560,104   $  8,419,024    $ 12,574,481    $ 14,024,311


Weighted Average

 Number of Units             4,172,457          4,172,457      4,172,457       4,172,457       4,172,457

  Income (Loss) Before
     Extraordinary Item   $  1,452,334       $    684,651   $ (2,354,181)   $ (3,035,459)   $ (2,395,486)

   Extraordinary Gain     $          0       $    952,692   $  3,604,514    $          0    $          0

   Net Income (Loss)      $  1,452,334       $  1,637,343   $  1,250,333    $ (3,035,459)   $ (2,395,486)


Net Income (Loss) Per
  Unit
   Income (Loss) before
    Extraordinary Item    $       0.34       $       0.16   $      (0.56)   $      (0.71)   $      (0.56)

    Extraordinary Gain    $          0       $       0.23   $       0.79    $          0    $          0

    Net Income (Loss)     $       0.34       $       0.39   $       0.23    $      (0.71)   $      (0.56)


Net Income (Loss)
  Tax                     $  1,832,184       $    794,101   $ (1,692,342)   $   (393,245)   $  1,710,132

   Per Unit               $        .44       $        .19   $       (.41)   $       (.09)   $        .41


Cash Distributions        $    325,000       $          0   $          0    $          0    $    250,000

  Per Unit                $        .08       $          0   $          0    $          0    $        .06

========================================================================================================

<FN>


The  above  selected  financial  data  should  be read in  conjunction  with the
consolidated  financial  statements and the related notes appearing elsewhere in
this  annual  report.  See  Footnote  3.  "Property  and  Improvements"  to  the
Consolidated Financial Statements for discussion of property dispositions.

</FN>
</TABLE>

                                       7

<PAGE>

Item 7.   Management's  Discussion  and  Analysis  of  Financial  Condition  and
          ----------------------------------------------------------------------
          Results of Operations
          ---------------------

Liquidity and Capital Resources
- -------------------------------

     Registrant  raised gross proceeds from the offering of over $43,300,000 and
purchased twelve properties.  Registrant does not anticipate  additional capital
investments by Unit Holders.  Sources for Registrant's  liquidity include rental
revenues from lessees of certain of Registrant's properties,  operational income
from property  operated by a subsidiary of Registrant,  potential  proceeds from
mortgage  financing on one or more of Registrant's four unleveraged  properties,
or potential  sale  proceeds  from any of  Registrant's  eight  properties.  The
Registrant  anticipates  sufficient cash flow to meet debt service  requirements
and cover all other operational  expenses.  The Registrant may reinvest net sale
proceeds and available  cash in additional  healthcare  properties.  For further
information, see the discussion below on each individual property.

     Registrant  ended 1997 with cash and cash  equivalents  of  $10,722,118  as
compared  with  $8,995,455  at  December  31,  1996.  Cash and cash  equivalents
primarily  increased  in 1997 due to improved  cash flow  provided by  operating
activities.

     Accounts   receivable  at  December  31,  1997  slightly   increased   from
approximately $800,000 as compared to $794,000 at December 31, 1996.

     Accounts  payable  and  accrued  expenses  were  approximately  $818,000 at
December 31, 1997, as compared to $1,004,000 at December 31, 1996. This decrease
resulted  largely from the payment of a Medicaid  accrual in connection with the
Countryside facility.

     Operating facility accounts payable were approximately $114,000 at December
31, 1997, and $211,000 at December 31, 1996.

     Decreases  from  December  31, 1996 to 1997 in property  and  improvements,
deferred  charges and mortgage loans payable  primarily  relate to depreciation,
amortization and note payments, respectively .

     Two loans of the Registrant became due in January 1996;  however,  one loan
was extended to March 31, 1996 and  subsequently  extended to June 30, 1997. The
Registrant  is currently  negotiating  extension of this loan until  December 1,
2001.  The lender of the other loan  agreed to extend  the loan to  December  1,
2001, pending completion of final loan documents.

     The mortgage loan for the  Hearthstone  facility became due on July 1, 1997
and the lender of the loan agreed to extend the loan to July 1, 2002.

Results of Operations
- ---------------------

     Rental  revenues  were   approximately   $4,276,000  in  1997  compared  to
approximately  $4,590,000 in 1996,  and  approximately  $5,100,000 in 1995.  The
decrease of rental  revenues  from 1996 to 1997 is primarily  due to the loss of
lease revenue from the Cambridge  facility  prior to its release from the United
States  Bankruptcy Court on August 1, 1996. The decrease of rental revenues from
1995 to 1996 is primarily  due to the loss of lease revenue  generated  from the
Heritage Manor property upon its sale on July 5, 1995.

                                       8

<PAGE>

     Patient  revenues of  approximately  $4,702,000 for the year ended December
31, 1997,  approximately  $2,970,000  for the year ended  December 31, 1996, and
approximately  $3,269,000 for the year ended  December 31, 1995,  related to the
operations at the Cambridge  LLC,  Countryside,  Diablo/Tamarack,  and Foothills
facilities.  The increase in patient  revenues from 1996 to 1997 resulted from a
full year of operations  from the Cambridge  facility in 1997 and a partial year
of  operations  from the  Cambridge  and  Countryside  facilities  in 1996.  The
decrease in patient revenues for 1996 as compared to 1995 resulted from the sale
of the  Countryside  facility  on May 1,  1996 and was  partially  offset by the
commencement of operations of Cambridge LLC on August 1, 1996.

     Facility operating expenses were approximately  $4,578,000 in 1997 compared
to approximately  $2,728,000 in 1996, and approximately  $3,238,000 in 1995. The
increase in facility  operating  expenses from 1996 to 1997 resulted from a full
year of  operations  from the  Cambridge  facility in 1997 and a partial year of
operations from the Cambridge and  Countryside  facilities in 1996. The decrease
in facility operating expenses in 1996, compared to 1995, resulted from the sale
of the  Countryside  facility  on May 1,  1996 and was  partially  offset by the
commencement of operations of Cambridge LLC on August 1, 1996.

     Depreciation was  approximately  $1,369,000 for 1997,  $1,418,000 for 1996,
and  $1,722,000  for 1995.  Depreciation  decreased  in 1997 and 1996 due to the
above mentioned dispositions of properties.

     Fees  to  affiliates  were  approximately   $1,110,000,   $1,276,000,   and
$1,279,000 for the years ended 1997, 1996, and 1995, respectively.  The decrease
of fees to affiliates in 1997 from 1996 resulted from decreased asset management
fees upon the closure of the Cedarbrook  facility in February,  1997,  leased by
HealthSouth.  Fees to affiliates were relatively unchanged from 1996 compared to
1995.

     Bad debt expense was approximately  $43,000,  $875,000,  and $1,586,000 for
the years ended 1997, 1996, and 1995,  respectively.  Bad debt expense decreased
in 1997,  compared to 1996, and decreased in 1996, compared to 1995, because the
Registrant  stopped making lease rent accruals on the Cambridge  facility during
1996, which accruals had been fully reserved by the Registrant,  upon release of
facility  operations  by the  Bankruptcy  Court on August 1,  1996.  See Item 3.
"Legal Proceedings".

     Lease default  expenses of approximately  $15,000 , $115,000,  and $286,000
for the years ended 1997,  1996, and 1995,  respectively,  decreased in 1997 and
1996  from  1995  due  to  the   resolution  of  the   Countryside,   Cambridge,
Diablo/Tamarack and Foothills lease defaults.

     Administrative and other expenses were $506,000, $192,000, and $115,000 for
the years ended 1997,  1996, and 1995,  respectively.  Administrative  and other
expenses increased from 1996 to 1997 due to increased  printing,  accounting and
professional  fees in addition to  increased  salaries,  benefits  and  overhead
allocated  from  Capital  and  affiliates  of Capital for  personnel  performing
services  on  behalf  of the  Partnership.  Administrative  and  other  expenses
increased from 1995 to 1996 due to increased accounting and professional fees

     Interest income was approximately $359,000,  $239,000, and $186,000 for the
years ended 1997,  1996, and 1995,  respectively.  Interest income  increased in
1997 and 1996 from 1995 due to  additional  cash  available as a result of lower
debt service  requirements,  proceeds  received upon the sale of Heritage  Manor
earning interest for a full year and increased operational cash flow.

                                       9

<PAGE>

     Interest expense was approximately  $679,000,  $784,000, and $1,325,000 for
the years ended 1997, 1996, and 1995,  respectively.  Interest expense decreased
in 1997 and in 1996 from 1995 due to the repayment of the mortgage upon the sale
of the Countryside facility.


     Amortization was  approximately  $109,000,  $114,000,  and $171,000 for the
years ended 1997, 1996, and 1995,  respectively.  Amortization decreased in 1997
and 1996 from 1995,  primarily  due to fully  amortized  deferred  costs for the
Diablo/Tamarack, Countryside, and Foothills facilities.

     During  1996,  the  gain  on   disposition   of  operating   properties  of
approximately $388,000 and extraordinary gain of approximately $953,000 resulted
from the sale of the Countryside facility.  During 1995, the loss on disposition
of operating  properties of approximately  $1,237,000 and extraordinary  gain of
approximately  $3,605,000  resulted  from the sale of  Heritage  Manor  and deed
transfers  in  lieu  of  foreclosure  of  the   Diablo/Tamarack   and  Foothills
facilities.

     During 1997, other income of approximately $524,000 primarily resulted from
the collection of a $71,000  distribution from Rebound,  Inc., and $440,007 paid
in  compliance  with Section 16b of the  Securities  and Exchange Act by Capital
Senior Living Communities,  L.P., an affiliate of the General Partner, for gains
on  purchases  of HCP units made within a six month  period prior to the sale of
HCP units.

     This item should be read in  conjunction  with the  consolidated  financial
statements and other items contained elsewhere in this report.

Operations of the Registrant's Properties
- -----------------------------------------

     Cedarbrook, Cane Creek, Crenshaw Creek and Sandy Brook facilities. Rebound,
Inc. (a subsidiary  of  HealthSouth  Corporation)  leases the  Cedarbrook,  Cane
Creek, Crenshaw Creek and Sandy Brook properties pursuant to a master lease with
the Registrant.

     Due to low occupancy of the Sandybrook facility,  it was closed in 1994 and
at this  time the  lessee  has not  provided  any  information  on when it might
reopen. Rental payments in March and April 1995 were discontinued by HealthSouth
causing an interruption in the master lease. Registrant met with HealthSouth and
those payments were subsequently made in the second quarter of 1995.  Subsequent
to that time period,  all payments have been made on a timely basis. In February
1997,  the  Registrant  was  notified  by  HealthSouth  of  the  closing  of the
Cedarbrook  facility due to low occupancy.  At this time, the Registrant  cannot
determine  when this facility  might reopen.  HealthSouth  has continued to make
lease payments on a timely basis.

     Two recourse loans,  Cedarbrook and Cane Creek, were due in January 1996 in
the  aggregate  amount of  approximately  $2,400,000.  The  Cedarbrook  note was
extended through March 31, 1996 and subsequently  extended to June 30, 1997. The
Registrant  is currently  negotiating  extension  of the loan until  December 1,
2001. The lender of the Cane Creek note agreed to extend the loan to December 1,
2001, pending completion of final loan documents.

     Countryside  facility. On May 1, 1996, the Countryside facility was sold to
a third  party  buyer  for  approximately  $2,200,000.  With the sale  proceeds,
Registrant  paid off the lender on Countryside an amount agreed to by the lender

                                       10

<PAGE>

in  full  settlement  of  all  obligations  to  the  lender.  Registrant  netted
approximately  $26,000 in cash as a result of this sale, after payment to lender
and closing  costs.  Registrant  also  obtained a full release of all  potential
liability from the lender.

     Cambridge  facility The lessee of the  Cambridge  facility,  NCAC,  filed a
voluntary  petition under Chapter 11 of the Federal  Bankruptcy Code in February
of 1992.  Registrant  commenced  litigation against NCAC seeking full payment of
future rentals under the lease of NCAC. See Item 3, B.

     On August 1, 1996, the United States Bankruptcy Court approved the transfer
of the  operations of NCA Cambridge  Nursing Home to Cambridge LLC, a subsidiary
of the  Registrant,  thereby  releasing the  operations of the facility from the
jurisdiction of the United States Bankruptcy Court.

     Trinity Hills,  McCurdy. and Hearthstone  facilities The Registrant's other
facility  lessees are all current in their lease  obligations to the Registrant.
In addition,  the  Registrant  believes it likely that two of these lessees will
pay additional  rental amounts to the Registrant  during future years based upon
increased  revenues at those facilities.  However,  there can be no assurance of
such increased  revenue.  Two of these  facilities  appear to be generating cash
flow sufficient to fund their lease  obligations,  but Trinity Hills is, at this
time, not generating  sufficient  cash flow to fund its lease  obligations  from
property operations. However, the lessee continues to fund the lease deficit.

Impact of Inflation
- -------------------

     To offset  potential  adverse effect of inflation,  Registrant has required
each of its unaffiliated  tenants to execute "triple-net" leases with the tenant
being responsible for all operating  expenses,  insurance and real estate taxes.
Such leases generally require  additional  participating  rent payments based on
certain  increases  in the  lessee's  collected  revenues.  To the  extent  that
Registrant   undertakes  to  operate  certain  facilities  through  wholly-owned
subsidiaries,  those subsidiaries,  and ultimately Registrant,  will be directly
exposed to the inflationary pressures on health care industry operating costs.

Year 2000 Issue
- ---------------

     The Registrant has developed a plan to modify its information technology to
be ready for the year 2000. The Registrant relies upon PC-based systems and does
not expect to incur material costs to transition to Year 2000 compliant  systems
in its internal operations.  The Registrant does not expect this project to have
a significant  effect on operations.  The Registrant  will continue to implement
systems and all new  investments  are  expected  to be with Year 2000  compliant
software.

Item 8.   Financial Statements and Supplementary Data
          -------------------------------------------

          See the Consolidated  Financial Statements with Independent  Auditors'
          Report thereon.

Item 9.   Changes  in  and  Disagreements  with  Accountants  on  Accounting and
          ----------------------------------------------------------------------
          Financial Disclosure
          --------------------

          None.


                                       11

<PAGE>

                                    PART III

Item 10.  Directors and Executive Officers of the Registrant
          --------------------------------------------------

     (a)  The  Registrant  is a Limited  Partnership  managed by an affiliate of
          Capital and has no directors, officers, or significant employees.

     (b)  The General Partner of Registrant is:

               Capital Realty Group Senior  Housing,  Inc.,  ("Capital") a Texas
               corporation, that was formed under the laws of the State of Texas
               in 1988.

     (c)  As of December  31, 1997 the officers  and  directors of Capital,  the
          General Partner, were:


<TABLE>
<CAPTION>
          Name                         Age          Position
          ----                         ---          --------
          <S>                          <C>          <C>
          Jeffrey L. Beck              53           Chief Executive Officer and
                                                      Director
          James A. Stroud              47           Chief Operating Officer,
                                                      Secretary and Director
          Keith N. Johannessen         41           President
          David Beathard               50           Vice President
          Rob L. Goodpaster            45           Vice President, National
                                                      Director of Marketing
          David Brickman               39           Vice President
          Robert F. Hollister          42           Property Controller
</TABLE>

     Jeffrey L. Beck,  age 53. Mr.  Beck has served as an officer and a director
of Capital since December 1988, most recently serving as Chief Executive Officer
since November  1990.  Mr. Beck is currently  Co-Chairman of the Board and Chief
Executive Officer of Capital Senior Living  Corporation.  He owns 50% of Capital
Realty  Group  Corporation,  the parent of  Capital  and has served as its Chief
Executive  Officer since February  1988.  From 1975 to 1985, he was President of
Beck Properties,  Inc., which was the predecessor of Capital. From 1973 to 1974,
he was Regional  Controller with Trammell Crow & Company,  a real estate company
based in Dallas, Texas. Mr. Beck is Chairman of the Board of Directors of United
Texas Bank of Dallas. Mr. Beck served as Chairman of the American Senior Housing
Association.

     James A. Stroud, age 47. Mr. Stroud has served as an officer and a director
of Capital since December 1988, most recently serving as Chief Operating Officer
and Secretary  since May 1991. Mr. Stroud is currently  Co-Chairman of the Board
and Chief Operating  Officer of Capital Senior Living  Corporation.  He owns 50%
(through a trust) of Capital Realty Group Corporation, the parent of Capital and
has served as its President,  Secretary and a Director since February 1988. From
1984  until  1985,  he  was  Executive   Vice-President   of  Equity  Management
Corporation,  Dallas,  Texas, a full service real estate  company.  From 1980 to
1983, he was director in charge of the Tax  Department of the law firm of Baker,
Glast & Middleton, Dallas, Texas. From 1978 until 1980, he was an associate with
Brice & Mankoff (formerly Durant and Mankoff), a law firm in Dallas,  Texas. Mr.
Stroud is a Certified Public Accountant and a licensed attorney. He received his
B.B.A.  from  Texas Tech  University  with  highest  honors,  his J.D.  from the
University of  Texas  with  honors, and  his  L.L.M. in  taxation from  New York

                                       12

<PAGE>

University with honors.  While at New York University,  he was a graduate editor
of the New York University Tax Law Review and a Wallace Scholar. Mr. Stroud is a
founder and director of the Assisted Living Facilities Association of America, a
member  of  the  Health  Industry  Council,   President-elect  of  the  National
Association for Senior Living Industries  ("NASLI"),  and has delivered speeches
on health  care topics to the NASLI,  National  Investment  Conference,  and the
Urban Land Institute.

     Keith  N.  Johannessen,  age 41.  Mr.  Johannessen  became  Executive  Vice
President  of  Capital  in May 1993  with  responsibility  for  supervising  the
day-to-day  operations of Capital's retirement  communities.  In March 1994, Mr.
Johannessen became President of Capital.  He is also President of Capital Senior
Living Corporation.  From September 1992 through May 1993, Mr. Johannessen was a
Senior Manager in the North Central Region for the health care practice of Ernst
& Young LLP,  responsible  for assisting in the development and direction of the
firm's long term care center  consulting  projects in the region as well as on a
national basis.  From August 1987 through  September  1992, Mr.  Johannessen was
Executive Vice President with Oxford Retirement  Services,  Inc. responsible for
the sales, marketing and operations of retirement communities and nursing homes.
From August  1978 to August  1987,  Mr.  Johannessen  was  employed by Life Care
Services  Corporation  in a variety of  operations  management  positions,  from
single retirement projects to multi-facility responsibilities.  He is a licensed
nursing  home  administrator  and holds a  Bachelor  of Arts  Degree  from Nyack
College,  New York.  Mr.  Johannessen  is active in the American  Senior Housing
Association,  National Association for Senior Living Industries and the American
Association of Homes and Services for the Aging.

     David  Beathard,  age 50. Mr.  Beathard is Vice  President  of Capital with
responsibility for supervising the daily operations of Capital Nursing Homes and
Senior  Communities.  He is also Vice  President - Operations of Capital  Senior
Living  Corporation.  Prior to joining  Capital,  Mr.  Beathard was a management
consultant for the retirement  housing  industry in Ohio. From 1978 to 1991, Mr.
Beathard served as Executive  Director , Regional  Administrator,  Regional Vice
President,  and Vice  President and Director of Operations  Management  for Life
Care Services  Corp.  Mr.  Beathard has been in the senior  housing and services
business for 20 years.

     Rob L.  Goodpaster,  age 45. Mr.  Goodpaster  became  National  Director of
Marketing of Capital in December 1992, with overall responsibility for marketing
and  lease-up  functions  of  Capital's  managed  properties.  He is  also  Vice
President - National  Marketing of Capital  Senior Living  Corporation.  With 19
years of experience in the industry,  Mr. Goodpaster has an extensive background
in retirement housing marketing. His experience includes analyzing demographics,
developing and implementing  marketing plans,  creating outreach and advertising
programs,  hiring and training sales personnel and implementing  lead management
and tracking  systems.  Prior to joining  Capital,  Mr.  Goodpaster was National
Director of Marketing  for Autumn  America  from January 1990 to November  1992.
From 1985 until December 1989, he was President of Retirement  Living  Concepts,
Inc. where he marketed retirement  properties  throughout the United States. Mr.
Goodpaster was formerly Vice President, Marketing for U.S. Retirement Corp. from
1984 to 1985 and Vice President,  Development for American Retirement Corp. from
1980 to 1984. Mr.  Goodpaster is a graduate of Ball State University with a B.S.
in Business Management and Marketing. Mr. Goodpaster is a member of the National
Association  of Senior Living  Industry and the Texas  Association of Retirement
Communities.

     David  Brickman,  age 39. Mr.  Brickman  has served as Vice  President  and
Counsel of Capital since 1992. He is also Vice President and General  Counsel of
Capital Senior Living  Corporation.  Mr. Brickman  received his bachelor of Arts
degree from Brandeis  University.  He holds a J.D. from the  University of South
Carolina Law School,  an M.B.A.  from the University of South Carolina School of
Business  Administration  and a  Masters  of  Health  Administration  from  Duke
University. Prior to joining Capital in 1992, he served as in-house counsel from

                                       13

<PAGE>

1986  through 1987 with Cigna  Health  Plan,  Inc.,  from 1987 through 1989 with
American  General Group Insurance  Company and from 1989 until joining  Capital,
with LifeCo Travel Management Company located in Houston,  Texas. In addition to
his  legal  responsibilities,   Mr.  Brickman  is  also  responsible  for  asset
management  activities,   operational  activities  and  investor  relations  for
Capital's portfolio.

     Robert  F.  Hollister,  age  42.  Mr.  Hollister  has  served  as  Property
Controller of Capital since 1992.  He is also  Property  Controller  for Capital
Senior Living  Corporation.  Mr.  Hollister  received his Bachelor of Science in
Accounting  from the  University of Maryland.  His  experience  includes  public
accounting  as  well  as  private  experience  in  fields  such  as  securities,
construction, and nursing homes. Prior to joining Capital in 1992, Mr. Hollister
was the chief financial  officer and controller for Kavanaugh  Securities,  Inc.
from  December 1985 until 1992.  Mr.  Hollister is the property  controller  and
supervises  the  day-to-day  accounting  and financial  aspects of Capital.  Mr.
Hollister  is a  Certified  Financial  Planner  and a member  of both  local and
national professional accounting organizations.

     (d)  Section 16 (a) Beneficial Ownership Reporting Compliance
          --------------------------------------------------------

     Based solely upon a review of Forms 3, 4 and 5 and any  amendments  thereto
furnished  to the  Registrant  pursuant to Rule  16a-3(e) of the SEC rules,  the
Registrant  is not aware of any failure of any officer or director of Capital or
beneficial  owner of more than ten  percent of the Units to timely file with the
SEC any Form 3, 4 or 5  relating  to the  Registrant  for 1997  except  that the
following  persons or entities  failed to file in a timely  basis the  following
reports:   Capital  filed  five  late  reports  on  Form  4  reporting  fourteen
transactions;  Capital  Retirement Group, Inc. filed five late reports on Form 4
reporting fourteen transactions;  Capital Senior Living Communities,  L.P. filed
five  late  reports  on Form 4,  reporting  fourteen  transactions;  and each of
Messrs.  Beck and Stroud filed five late reports on Form 4,  reporting  fourteen
transactions.

Item 11.  Executive Compensation
          ----------------------

     The Registrant has no officers or directors.  The officers and directors of
the General Partner receive no direct current  remuneration  from Registrant nor
is it proposed that they receive remuneration in such capacities.  Registrant is
required to pay  certain  fees to the General  Partner or its  affiliates,  make
distributions,  and allocate a share of the profits and losses of  Registrant to
the General Partner.  The relationship of the General Partner (and its directors
and officer) to its affiliates is set forth above in Item 10.  Reference is also
made to Note 6 of the Notes to the Consolidated  Financial  Statements  included
herein,   for  a  description  of  such   distributions,   allocations  and  the
compensation  and  reimbursements  paid  to  the  General  Partner  and  certain
affiliates.  Also see Item 13. "Certain  Relationships and Related Transactions"
for additional information.

     There are no compensatory plans or arrangements  resulting from resignation
or retirement of the  partners,  directors or executive  officers of the General
Partner which require payments to be received from Registrant.

Item 12.  Security Ownership of Certain Beneficial Owners and Management
          --------------------------------------------------------------

     (a)  Capital Senior Living Properties,  Inc., an affiliate of Capital, owns
          56.8%  of  outstanding  Units  of  Registrant  as of  March  1,  1998.
          Otherwise, no other person or group owns more than 5% of Registrant as
          of March 1, 1998.

     (b)  No partners, officers or directors of the General Partner directly own
          any Units at March 1, 1998 . However, Messrs. Beck and Stroud (through
          a trust)  each own  indirectly  50% of Capital  and they may be deemed
          beneficial  owners  of the 2%  interest  in the  Registrant  owned  by
          Capital  as the  general  partner.  Messrs.  Beck and Stroud and their
          affiliates  own a  substantial  interest  (approximately  46%)  in the
          parent of Capital Senior Living Properties, Inc.

                                       14

<PAGE>


Item 13.  Certain Relationships and Related Transactions
          ----------------------------------------------

     Under the terms of the  Partnership  Agreement,  Registrant  is entitled to
engage in various  transactions  involving  affiliates  of the General  Partner.
Pursuant to the Partnership  Agreement,  the General Partner receives a share of
Registrant's profits and losses.

     The  General  Partner  and  its  affiliates  are  entitled  to  receive  an
Acquisition  Fee, as defined in Registrant's  Partnership  Agreement,  for their
services rendered to Registrant in connection with the selection and purchase of
any property by  Registrant  whether  designated as real estate  commissions  or
other  fees,  however  designated  and  however  treated  for tax or  accounting
purposes.  Aggregate  Acquisition Fees payable to all persons in connection with
the purchase of Registrant's  properties may not exceed the lesser of: (a) 2% of
the gross proceeds of  Registrant's  offering;  or (b) such  compensation  as is
customarily  charged  in  similar  arm's-length   transactions.   If  there  are
insufficient  proceeds  to pay  such  fee  to  the  General  Partner  and  their
affiliates, such amount will not be deferred. No amounts were earned in 1997 and
1996 in connection with such services.  In connection  with any  reinvestment of
sale or  refinancing  proceeds  as provided in the  Partnership  Agreement,  the
Registrant  will  pay a  reinvestment  acquisition  fee  of 2% of the  price  of
additional  properties  payable from Net Sale or Refinancing  Proceeds  utilized
solely for the acquisition. No such fees were paid in 1997 or in 1996.

     Registrant  may pay the  General  Partner or its  affiliates  a  Regulatory
Approval Fee, as defined in the Partnership Agreement,  of up to 6% of the costs
of any newly constructed property which is acquired by Registrant.  The services
rendered in  connection  with such fee will include:  obtaining the  appropriate
certificates of need,  licenses,  Medicare and Medicaid  clearances,  regulatory
approvals of transfer as is necessary,  and such other federal, state, local and
other regulatory  agency  approvals as are necessary,  and completion of various
other  items  which  pertain to the  commencement  of the  operation  of a newly
constructed  health care  facility.  Said services are expected to continue over
the term for which such  Registrant  properties  are subject to compliance  with
regulatory agencies,  so as to ensure that the newly constructed property can be
placed into service on a timely basis and remain operational.  This fee will not
exceed  $1,150,000.  The  General  Partner  or its  affiliates  did not earn any
compensation  in 1997 or in 1996 in  connection  with such  services.  The prior
General Partners earned $455,000 since inception.

     Registrant may pay to the General Partner or its  affiliates,  for services
rendered in connection with the refinancing of a Registrant property, a mortgage
placement fee equal to the lesser of: (a) 2% of the refinancing  proceeds of the
Registrant  property;  or (b) fees which are competitive for similar services in
the geographical area where the Registrant  property is located.  Amounts earned
by the General  Partner in 1997 for the  extension of the  Hearthstone  loan was
$13,245. No such fees were paid in 1996.

     Registrant may pay to the General Partner or its  affiliates,  for services
rendered in  connection  with the sale of a  Registrant  property,  and shall be
entitled to receive the lessor of: (a) 3% of the sale price of the  Registrant's
property,  or (b) an  amount  not to  exceed  50% of the  standard  real  estate
commission.  No such  fees  were paid in 1997.  Amounts  earned  by the  General
Partner in 1996 for the sale of  Countryside  were  $66,000  and in 1995 for the
sale of the Heritage Manor was $92,250.

     For property management services, the General Partner or its affiliates are
entitled  to  receive  leasing  and  property  management  fees.  Since  most of
Registrant's  properties  have  long-term,  triple-net  leases and  others  have
independent fee management engagements for most services, the General Partner or

                                       15

<PAGE>

its  affiliates  received 1% of the monthly gross rental or operating  revenues,
totaling  approximately  $90,000,  $72,000, and $80,000 in 1997, 1996, and 1995,
respectively.  Property  management  fees  paid  to  the  General  Partner  were
approximately  $330,000,  $208,000,  and  $252,000  in  1997,  1996,  and  1995,
respectively.   Asset   management   fees  paid  to  the  General  Partner  were
approximately  $484,000,  $740,000,  and  $712,000  in  1997,  1996,  and  1995,
respectively.

     The General Partner may be reimbursed for its direct  expenses  relating to
offering and administration of Registrant. The General Partner or its affiliates
received $206,000,  $256,000, and $235,000 reimbursements for such out-of-pocket
expenses in 1997, 1996, and 1995, respectively. In addition, the General partner
or its affiliates received $3,173,000, $1,859,000, and $2,256,000 for salary and
benefit reimbursements.

     In  addition,  a 50% owner of the General  Partner is chairman of the board
and an owner of a bank, United Texas Bank of Dallas,  where the Registrant holds
the majority of its operating cash accounts.



                                       16



<PAGE>

                  HEALTHCARE PROPERTIES, L.P. AND SUBSIDIARIES
                        (A Delaware Limited Partnership)

                        Consolidated Financial Statements

                        December 31, 1997, 1996 and 1995

                   (With Independent Auditors' Report Thereon)













<PAGE>




                          INDEPENDENT AUDITORS' REPORT
                          ----------------------------


The Partners
HealthCare Properties, L.P.:


We have  audited the  accompanying  consolidated  balance  sheets of  HealthCare
Properties,  L.P.  and  subsidiaries  (a  Delaware  limited  partnership)  as of
December 31, 1997 and 1996, and the related  consolidated  statements of income,
partnership  equity,  and cash  flows  for each of the  years in the  three-year
period ended December 31, 1997. These consolidated  financial statements are the
responsibility of the Partnership's management. Our responsibility is to express
an opinion on these consolidated financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly,  in  all  material  respects,   the  financial  position  of  HealthCare
Properties,  L.P. and  subsidiaries  as of December  31, 1997 and 1996,  and the
results  of their  operations  and their cash flows for each of the years in the
three-year period ended December 31, 1997, in conformity with generally accepted
accounting principles.






                                              KPMG Peat Marwick LLP



Dallas, Texas
February 4, 1998


<PAGE>

<TABLE>
<CAPTION>


                  HEALTHCARE PROPERTIES, L.P. AND SUBSIDIARIES
                        (A Delaware Limited Partnership)

                           Consolidated Balance Sheets

                           December 31, 1997 and 1996




                                    Assets                                         1997               1996
                                    ------                                         ----               ----
<S>                                                                            <C>                  <C>

Cash and cash equivalents                                                      $ 10,722,118         8,995,455

Accounts receivable, less allowance for doubtful accounts of
    of $301,042 in 1997 and $256,042 in 1996 (note 9)                               800,029           794,234

Prepaid expenses                                                                     50,221            85,295

Property and improvements, net (notes 3, 4 and 5)                                20,823,913        22,112,619

Deferred charges, less accumulated amortization of $876,760
    in 1997 and $765,409 in 1996                                                    405,572           499,944
                                                                               ------------      ------------
                  Total assets                                                 $ 32,801,853        32,487,547
                                                                               ============      ============

                      Liabilities and Partnership Equity
                      ----------------------------------

Accounts payable and accrued expenses                                          $    818,252         1,004,204

Operating facility accounts payable                                                 114,211           211,304

Mortgage loans payable (note 4)                                                   6,677,431         7,207,414
                                                                               ------------       -----------
                                                                                  7,609,894         8,422,922
                                                                               ------------       -----------
Partnership equity:
     Limited partners (4,172,457 units)                                          25,156,971        24,058,684
     General partner                                                                 34,988             5,941
                                                                               ------------       -----------
                                                                                 25,191,959        24,064,625

Commitments and contingencies (note 4)                                         ------------       -----------
                  Total liabilities and partnership equity                     $ 32,801,853        32,487,547
                                                                               ============       ===========


See accompanying notes to consolidated financial statements.
</TABLE>





<PAGE>

<TABLE>
<CAPTION>

                                   HEALTHCARE PROPERTIES, L.P. AND SUBSIDIARIES
                                         (A Delaware Limited Partnership)

                                         Consolidated Statements of Income

                                   Years ended December 31, 1997, 1996 and 1995

<S>                                                                <C>                  <C>               <C>

                                                                        1997              1996              1995
                                                                        ----              ----              ----
Revenues (notes 5 and 9):
    Net patient service                                             $ 4,702,017         2,969,991         3,268,800
    Rental                                                            4,275,611         4,590,113         5,100,085
                                                                    -----------         ---------         ---------
                                                                      8,977,628         7,560,104         8,368,885
                                                                    -----------         ---------         ---------
Expenses:
    Facility operating expenses                                       4,577,735         2,727,909         3,238,004
    Depreciation                                                      1,368,941         1,418,293         1,721,605
    Fees to affiliates (note 6)                                       1,110,278         1,275,833         1,279,428
    Bad debts, net of recoveries                                         43,061           875,143         1,585,555
    Lease default expenses                                               14,687           114,523           286,108
    Administrative and other                                            505,736           192,385           114,625
                                                                    -----------        ----------         ---------
                                                                      7,620,438         6,604,086         8,225,325
                                                                    -----------        ----------         ---------
                Income from operations                                1,357,190           956,018           143,560
                                                                    -----------        ----------         ---------

Other income (expense):
    Interest income                                                     358,856           239,215           185,650
    Interest expense                                                   (678,905)         (784,092)       (1,324,845)
    Amortization                                                       (108,851)         (114,107)         (171,265)
    Gain (loss) on disposition of operating
      properties, net (note 3)                                                -           387,617        (1,237,420)
    Other (note 7)                                                      524,044                 -            50,139
                                                                    -----------        ----------        ----------
                                                                         95,144          (271,367)       (2,547,880)
                                                                    -----------        ----------        ----------
                Income (loss) before extraordinary item               1,452,334           684,651        (2,354,181)
                                                                    -----------        ----------        ----------

Extraordinary gain on disposition of
    operating properties (note 3)                                             -           952,692         3,604,514
                                                                    -----------        ----------        ----------
                Net income                                          $ 1,452,334         1,637,343         1,250,333
                                                                    ===========        ==========        ==========

Allocation of net income:
    Limited partners                                                $ 1,423,287         1,609,067           960,336
    General partners                                                     29,047            28,276           289,997
                                                                    -----------        ----------        ----------
                                                                    $ 1,452,334         1,637,343         1,250,333
                                                                    ===========        ==========        ==========

Basic earnings per limited partnership unit:
    Income (loss) before extraordinary item                       $         .34               .16              (.56)
    Extraordinary gain                                                        -               .23               .79
                                                                           ----               ---               ---
    Net income                                                    $         .34               .39               .23
                                                                           ====               ===               ===
    Distributions                                                 $         .08                 -                 -
                                                                           ====               ===               ===

Weighted average number of units                                      4,172,457         4,172,457         4,172,457
                                                                  =============        ==========        ==========


See accompanying notes to consolidated financial statements.

</TABLE>



<PAGE>

<TABLE>
<CAPTION>

                                   HEALTHCARE PROPERTIES, L.P. AND SUBSIDIARIES
                                         (A Delaware Limited Partnership)

                                   Consolidated Statements of Partnership Equity

                                   Years ended December 31, 1997, 1996 and 1995




                                                               Limited              General
                                                               Partners             Partner               Total
                                                               --------             -------               -----
<S>                                                         <C>                    <C>                  <C>

Equity at December 31, 1994                                 $ 21,489,281           (312,332)            21,176,949

    Net income                                                   960,336            289,997              1,250,333
                                                            ------------            -------             ----------
Equity at December 31, 1995                                   22,449,617            (22,335)            22,427,282

    Net income                                                 1,609,067             28,276              1,637,343
                                                            ------------            -------             ----------
Equity at December 31, 1996                                   24,058,684              5,941             24,064,625

    Net income                                                 1,423,287             29,047              1,452,334
    Distributions                                               (325,000)                 -               (325,000)
                                                            ------------            -------             ----------
Equity at December 31, 1997                                 $ 25,156,971             34,988             25,191,959
                                                            ============            =======             ==========


See accompanying notes to consolidated financial statements.

</TABLE>



<PAGE>


<TABLE>
<CAPTION>

                                   HEALTHCARE PROPERTIES, L.P. AND SUBSIDIARIES
                                         (A Delaware Limited Partnership)

                                       Consolidated Statements of Cash Flows

                                   Years ended December 31, 1997, 1996 and 1995


                                                                        1997              1996              1995
                                                                        ----              ----              ----
<S>                                                              <C>                  <C>               <C>

Cash flows from operating activities:
    Net income                                                    $   1,452,334        1,637,343         1,250,333
    Adjustments to reconcile net income to
      net cash provided by operating activities:
        Depreciation and amortization                                 1,477,792        1,532,400         1,892,870
        Bad debts, net of recoveries                                     43,061          875,143         1,585,555
        (Gain) loss on disposition of operating
          properties, net                                                     -         (387,617)        1,237,420
        Extraordinary gain on disposition of operating
          properties                                                          -         (952,692)       (3,604,514)
        Changes in assets and liabilities, net of
          effects of property dispositions:
            Accounts receivable                                         (48,856)      (1,458,968)       (1,228,720)
            Prepaid expenses                                             35,074           43,647            39,406
            Accounts payable and accrued expenses                      (283,045)         443,384           (89,940)
                                                                  -------------        ---------         ---------
                  Net cash provided by operating activities           2,676,360        1,732,640         1,082,410
                                                                  -------------        ---------         ---------

Cash flows from investing activities:
    Purchases of property and improvements                              (80,235)         (21,969)             (760)
    Proceeds from sale of property                                            -        2,246,114         2,958,287
    Cash forfeiture on disposition of property held in
      receivership                                                            -                -           (67,969)
                                                                  -------------       ----------         ---------
                  Net cash provided by (used in)
                    investing activities                                (80,235)       2,224,145         2,889,558
                                                                  -------------       ----------         ---------

Cash flows from financing activities:
    Payments on mortgage loans payable                                 (529,983)      (2,568,187)       (1,971,385)
    Distributions to limited partners                                  (325,000)               -                 -
    Increase in deferred charges                                        (14,479)               -                 -
                                                                  -------------       ----------         ---------
                  Net cash used in financing activities                (869,462)      (2,568,187)       (1,971,385)
                                                                  -------------       ----------         ---------

Net increase in cash and cash equivalents                             1,726,663        1,388,598         2,000,583
Cash and cash equivalents at beginning of year                        8,995,455        7,606,857         5,606,274
                                                                  -------------       ----------         ---------
Cash and cash equivalents at end of year                          $  10,722,118        8,995,455         7,606,857
                                                                  =============       ==========         =========

Cash paid for interest                                            $     678,905          716,910           850,747
                                                                  =============       ==========         =========


See accompanying notes to consolidated financial statements.
</TABLE>

<PAGE>


                  HEALTHCARE PROPERTIES, L.P. AND SUBSIDIARIES
                        (A Delaware Limited Partnership)

                   Notes to Consolidated Financial Statements

                        December 31, 1997, 1996 and 1995

(1)  General

     HealthCare Properties, L.P. (HCP or the Partnership), is a Delaware limited
     partnership established for the purpose of acquiring, leasing and operating
     existing  or newly  constructed  long-term  health care  properties.  These
     properties  are  operated  by the  Partnership  or are leased to  qualified
     operators who provide  specialized health care services.  Effective July 1,
     1993,  Capital  Realty Group  Senior  Housing,  Inc.  (CRG) became the sole
     general  partner of the  Partnership.  Effective  February 1, 1995  Capital
     Senior Living,  Inc.,  (CSL), an affiliate of CRG became the managing agent
     for the Partnership replacing CRG, which had been managing agent since July
     1, 1992.

     At December  31,  1995,  CRG owned  approximately  9% of the  Partnership's
     limited partner units. During 1996, Capital Senior Living Communities, L.P.
     (CSLC), an affiliate of CRG, acquired CRG's 9% interest in the Partnership.
     At December 31, 1996 and 1995, CSLC owned  approximately  31% and 6% of the
     Partnership's limited partner units,  respectively.  In 1997, CSLC was sold
     to Capital Senior Living Properties  (CSLP), a subsidiary of Capital Senior
     Living  Corporation.  At December 31, 1997, CSLP owned approximately 56% of
     the Partnership's limited partner units.

     The  consolidated  financial  statements  as of and  for  the  years  ended
     December  31,  1997 and 1996,  include the  accounts  of the  Partnership's
     wholly owned  subsidiary,  Cambridge Nursing Home Limited Liability Company
     (Cambridge LLC), which began operating  Cambridge Nursing Home,  located in
     Cambridge,  Massachusetts,  effective  August 1,  1996.  In  addition,  the
     consolidated  financial  statements  for 1995  include the  accounts of the
     Partnership  and  its  wholly  owned  subsidiaries,  Danville  Care,  Inc.,
     Foothills Care, Inc.,  Countryside Care, Inc. and Countryside Care, LP. All
     significant  intercompany accounts and transactions have been eliminated in
     consolidation.

     At  December  31,  1997,  1996 and 1995,  the  status of the  Partnership's
     properties was as follows:

<TABLE>
<CAPTION>

                                                                      1997         1996        1995
                                                                      ----         ----        ----
<S>                                                                      <C>         <C>         <C>

       Operated under bankruptcy and managed by CSL                      -           -           1

       Leased to unaffiliated operators on a triple net basis            7           7           7

       Operated by subsidiaries of the Partnership and
        managed by CSL                                                   1           1           1
                                                                        ---         ---         ---

                                                                         8           8           9
                                                                        ===         ===         ===
</TABLE>


     During 1996, one of the properties  (Countryside)  operated by a subsidiary
     of the  Partnership  was sold to an unrelated  third  party.  Additionally,
     during 1996, the operations of a property  (Cambridge)  previously operated
     under  bankruptcy and managed by CSL were transferred to Cambridge LLC. CSL
     continues to manage this property.  During 1995,  one of the  Partnership's
     leased  properties  was sold to an unrelated  third party and the deeds for
     two  of the  Partnership's  operated  properties  were  transferred  to the
     noteholders in lieu of foreclosure (see note 3).


                                                                     (Continued)



<PAGE>

                 HEALTHCARE PROPERTIES, L.P. AND SUBSIDIARIES
                        (A Delaware Limited Partnership)

                   Notes to Consolidated Financial Statements


(2)  Summary of Significant Accounting Policies

     Property and improvements  are stated at cost. The Partnership  adopted the
     provisions  of SFAS No. 121,  Accounting  for the  Impairment of Long-Lived
     Assets and for  Long-Lived  Assets to Be  Disposed  Of, on January 1, 1996.
     This Statement  requires that long-lived  assets be reviewed for impairment
     whenever  events or changes in  circumstances  indicate  that the  carrying
     amount of an asset may not be recoverable.  Recoverability  of assets to be
     held and used is  measured by a  comparison  of the  carrying  amount of an
     asset to future net cash flows  expected to be generated  by the asset.  If
     such assets are considered to be impaired,  the impairment to be recognized
     is measured by the amount by which the carrying amount of the assets exceed
     the  fair  value of the  assets.  The fair  value  is based on  either  the
     expected  future  cash flows  discounted  at a rate which  varies  based on
     associated  risk or an  independent  third-party  appraisal.  Assets  to be
     disposed of are reported at the lower of the carrying  amount or fair value
     less costs to sell.

     Depreciation  is  provided  in  amounts  sufficient  to relate  the cost of
     depreciable  assets to operations over their estimated service lives, using
     declining-balance  and  straight-line  methods,  as follows:  buildings and
     improvements,  25 to 31 years;  furniture,  fixtures and equipment, 5 to 10
     years.

     The financial statements and federal income tax returns are prepared on the
     accrual method of accounting and include only those assets and  liabilities
     and results of operations  which relate to the business of the  Partnership
     and its wholly owned  subsidiaries.  No provision has been made for federal
     and state  income  taxes  since  such taxes are the  responsibility  of the
     individual partners.  Although the Partnership's  subsidiaries file federal
     corporate income tax returns,  none of the subsidiaries had significant net
     income for  financial  reporting  or income tax  purposes in 1997,  1996 or
     1995. Accordingly,  no provision has been made for federal and state income
     taxes for these subsidiaries in 1997, 1996 or 1995.

     Net  income  (loss)  of the  Partnership  and  taxable  income  (loss)  are
     generally  allocated  98% to the  limited  partners  and 2% to the  general
     partner.  The net  income  of the  Partnership  from the  disposition  of a
     property is allocated  (i) to partners with deficit  capital  accounts on a
     pro rata  basis,  (ii) to  limited  partners  until  they have been paid an
     amount equal to the amount of their Adjusted Investment,  as defined, (iii)
     to the limited  partners  until they have been  allocated  income  equal to
     their 12% Liquidation Preference,  and (iv) thereafter,  80% to the limited
     partners and 20% to the general  partner.  The net loss of the  Partnership
     from the  disposition  of a property  is  allocated  (i) to  partners  with
     positive capital  accounts on a pro rata basis and (ii) thereafter,  98% to
     the  limited  partners  and 2% to the  general  partner.  Distributions  of
     available cash flow are generally  distributed 98% to the limited  partners
     and 2% to the general partner,  until the limited partners have received an
     annual preferential distribution,  as defined.  Thereafter,  available cash
     flow is  distributed  90% to the  limited  partners  and 10% to the general
     partner.  The  partnership  made a  $325,000  distribution  to the  limited
     partners in 1997 and no distributions in 1996 and 1995.

                                                                     (Continued)

<PAGE>

                  HEALTHCARE PROPERTIES, L.P. AND SUBSIDIARIES
                        (A Delaware Limited Partnership)

                   Notes to Consolidated Financial Statements


     Deferred charges primarily  represent initial fees and other costs incurred
     in negotiating  leases and mortgage  loans  payable.  These costs are being
     amortized  using the  straight-line  method  over the lives of the  related
     leases or mortgage loans.

     Net patient  service  revenue is reported at the estimated  net  realizable
     amounts due from residents,  third-party payors (including the Medicare and
     Medicaid  programs),  and  others  for  service  rendered.   Revenue  under
     third-party   payor   agreements  is  subject  to  audit  and   retroactive
     adjustment.  Provisions for estimated  third-party  payor  settlements  are
     provided  in the period the  related  services  are  rendered.  Differences
     between the estimated amounts accrued and interim and final settlements are
     reported in  operations  in the year of  settlement.  Laws and  regulations
     governing  the Medicare  and  Medicaid  programs are complex and subject to
     interpretation.  The Partnership believes that it is in compliance with all
     applicable  laws  and  regulations  and is not  aware  of  any  pending  or
     threatened  investigations  involving  allegations of potential wrongdoing.
     While no such  regulatory  inquiries have been made,  compliance  with such
     laws and  regulations  can be  subject  to  future  government  review  and
     interpretation  as well as significant  regulatory  action including fines,
     penalties, and exclusion from the Medicare and Medicaid programs.

     The Partnership records accounts receivable for contingent rentals and past
     due rents only when  circumstances  indicate a substantial  probability  of
     collection.  Existing  receivables are reserved to the extent collection is
     deemed  doubtful  by  the  Partnership's  management.   Deductions  to  the
     allowance for doubtful  accounts  were $-0-,  $45,682 and $29,953 for 1997,
     1996 and 1995, respectively.

     The  Partnership  classifies  all highly liquid  investments  with original
     maturities of three months or less as cash equivalents.

     The Partnership  adopted  Statement of Financial  Accounting  Standards No.
     128,  Earnings  per Share,  on  December  31,  1997.  The  adoption of this
     statement had no effect on the Partnership.

     Management  of  the   Partnership  has  made  a  number  of  estimates  and
     assumptions  relating to the reporting of assets and liabilities to prepare
     these consolidated  financial statements.  Actual results could differ from
     those estimates.


                                                                     (Continued)



<PAGE>

                  HEALTHCARE PROPERTIES, L.P. AND SUBSIDIARIES
                        (A Delaware Limited Partnership)

                   Notes to Consolidated Financial Statements


(3)  Property and Improvements
     -------------------------
<TABLE>
<CAPTION>

     Property and improvements consist of:

                                                                                 December 31

                                                                         1997              1996
<S>                                                               <C>                   <C>
                                                                         ----              ----

Land                                                              $   3,145,803          3,145,803
Buildings and improvements                                           31,425,543         31,397,383
Furniture, fixtures and equipment                                     1,656,040          1,603,965
                                                                  -------------         ----------
                                                                     36,227,386         36,147,151
Less allowance for reduction in carrying value of
     operating property                                              (2,185,381)        (2,185,381)
                                                                  -------------         ----------
                                                                     34,042,005         33,961,770
Less accumulated depreciation                                       (13,218,092)       (11,849,151)
                                                                  -------------         ----------
                                                                  $ 20,823,913          22,112,619
                                                                  =============         ==========


</TABLE>

                                                                     (Continued)



<PAGE>

                  HEALTHCARE PROPERTIES, L.P. AND SUBSIDIARIES
                        (A Delaware Limited Partnership)

                   Notes to Consolidated Financial Statements

The  following  is a  summary  of  information  for the  individual  Partnership
properties  from  inception of the  Partnership  through  December 31, 1997. The
information  presented  includes  furniture,  fixtures and  equipment  which are
immaterial to the Partnership.

<TABLE>
<CAPTION>

                                                                                     Costs
                                     Costs
                                  Capitalized
                                     Subse-
                 Initial Cost to    quent to
                   Partnership    Acquisition Gross Amount at which Carried at Close of Period
               -------------------------------------------------------------------------------
                          Build-
                           ings                      Buildings                                       Accumu-
                           and                          and                                          lated    Date of  Date
                         Improve-   Improve-          Improve-      Valuation               Encum-   Depre-    Const-   Ac-  Useful
Description      Land     ments      ments    Land     ments        Allowance       Total   brances  ciation  ruction quired  Life
- ------------------------------------------------------------------------------------------------------------------------------------
<S>            <C>       <C>        <C>      <C>      <C>       <C>            <C>         <C>      <C>         <C>   <C>  <C>


Cedarbrook     $807,861  3,147,139  783,608  807,861  3,930,747          -      4,738,608   729,622  1,725,113  1985  1987 25-31 yrs
rehab facility
Nashville, TN

Cane Creek       97,560  3,902,440  225,118   97,560  4,127,558          -      4,225,118   581,555  1,941,859  1985  1987 25-31 yrs
rehab facility
Martin, TN

Crenshaw Creek  123,801  3,776,199  102,732  123,801  3,878,931          -      4,002,732         -  1,551,238  1988  1988 25-31 yrs
rehab facility
Lancaster, SC

Sandy Brook     563,072  3,636,928  128,434  563,072  3,765,362          -      4,328,434         -  1,468,773  1985  1988 25-31 yrs
rehab facility
Orlando, FL

Cambridge       497,470   4,602,530   182,006   497,470   4,784,536 (2,185,381) 3,096,625         -  1,616,348  1967  1990 25-31 yrs
nursing home
Cambridge, MA

Trinity Hills   300,000   2,400,000    26,152   300,000   2,426,152      -      2,726,152         -  1,192,245  1971  1988 25-31 yrs
nursing home
Ft. Worth, TX

Hearthstone     756,039   2,868,961   116,365   756,039   2,985,326      -      3,741,365 1,306,222  1,216,698  1988  1988 25-31 yrs
nursing home
Round Rock, TX

McCurdy               -   7,100,000    74,064         -   7,174,064      -      7,174,064 4,060,033  2,500,670  1916  1989 25-31 yrs
nursing home
Evansville, IN

Partnership
assets
Dallas, TX            -           -     8,907         -       8,907      -          8,907         -      5,148   n/a 1991-    10 yrs
                                                                                                                      1993
             ----------  ----------  --------  --------  ----------  ---------  --------  ---------  ---------

Total        $3,145,803  31,434,197 1,647,386 3,145,803  33,081,583 (2,185,381)34,042,005 6,677,432 13,218,092
             ==========  ========== ========= =========  ==========  ========= ========== ========= ==========

</TABLE>


                                                                     (Continued)


<PAGE>


                  HEALTHCARE PROPERTIES, L.P. AND SUBSIDIARIES
                        (A Delaware Limited Partnership)

                   Notes to Consolidated Financial Statements



The  following  information  is  a  summary  of  Partnership  additions  to  and
deductions from property and improvements  and accumulated  depreciation for the
years ended December 31, 1997, 1996 and 1995. The information presented includes
furniture, fixtures and equipment which are immaterial to the Partnership.

<TABLE>
<CAPTION>

               Property and Improvements                       1997               1996            1995
               -------------------------                       ----               ----            ----
<S>                                                    <C>                  <C>              <C>

Balance at beginning of period                          $ 33,961,770        36,862,974       46,272,927
   Additions during the period:
     Acquisitions                                                  -                 -                -
     Improvements                                             80,235            21,969              760
                                                        ------------        ----------       ----------
                                                          34,042,005            21,969              760
   Deductions during period:
     Cost of property sold                                         -         2,923,173        3,520,068
     Cost of property transferred in lieu of
       foreclosure                                                 -                 -        5,890,645
     Write-down in value of property                               -                 -                -
                                                        ------------        ----------       ----------
                  Total deductions                                 -         2,923,173        9,410,713
                                                        ------------        ----------       ----------
Balance at close of period                              $ 34,042,005        33,961,770       36,862,974
                                                        ============        ==========       ==========

Accumulated depreciation:
   Balance at beginning of period                       $ 11,849,151        11,611,719       12,576,670
     Additions                                             1,368,941         1,418,293        1,721,605
     Deductions during period:
       Property sold                                               -         1,180,861          989,422
       Property transferred in lieu of foreclosure                 -                 -        1,697,134
                                                        ------------        ----------       ----------
                  Total deductions                                 -         1,180,861        2,686,556
                                                        ------------        ----------       ----------
Balance at close of period                              $ 13,218,092        11,849,151       11,611,719
                                                        ============        ==========       ==========
</TABLE>

The federal income tax basis of the  Partnership's  property and improvements at
December 31, 1997 is $25,775,120.




                                                                     (Continued)



<PAGE>

                  HEALTHCARE PROPERTIES, L.P. AND SUBSIDIARIES
                        (A Delaware Limited Partnership)

                   Notes to Consolidated Financial Statements



The following property dispositions occurred during 1996 and 1995:
<TABLE>
<CAPTION>


                                Net property      Mortgage                                           Net gain
                                    and             loans                               Net            on
                                improvements       payable             Other          proceeds      disposition
                                ------------      --------             -----          --------      -----------
<S>                             <C>                <C>             <C>             <C>              <C>

1996:
    Sale of Countryside
       on May 1, 1996           $ 1,742,401        (2,068,539)        (987,804)        (26,367)      1,340,309
                                  =========         =========       ==========      ==========       =========

1995:
    Sale of Heritage
       Manor on July 5,
       1995                     $ 2,530,645        (1,500,000)          63,857      (1,458,287)        363,785
    Deed transferred to
      noteholder in
      lieu of foreclosure:
         Foothills                2,122,178        (2,360,895)        (872,587)              -       1,111,304
         Diablo/Tamarack          2,071,334        (2,160,787)        (802,552)              -         892,005
                                -----------         ---------       ----------      ----------       ---------
                                $ 6,724,157        (6,021,682)      (1,611,282)     (1,458,287)      2,367,094
                                  =========         =========        =========       =========       =========
</TABLE>


"Other" consists  primarily of disposition  costs,  accrued interest payable and
deferred charges (prepaid loan fees).

The Countryside property was sold to an unrelated third-party investor on May 1,
1996 for $2,246,114. The resulting net gain is comprised of (1) an ordinary gain
of  $387,617  representing  the  difference  between the  carrying  value of the
property  and the  sales  proceeds  and (2) an  extraordinary  gain of  $952,692
representing  the difference  between the  agreed-upon  cash settlement with the
lender and the mortgage loan payable including accrued interest payable.

The Heritage Manor property was sold on July 5, 1995 to an unrelated third-party
investor for $3,075,000.  With the proceeds, the Partnership paid the $1,500,000
mortgage loan balance.  The resulting  ordinary net gain of $363,785  represents
the  difference  between  the  carrying  value  of the  property  and the  sales
proceeds.

The deed to the  Diablo/Tamarack  property was  transferred to the noteholder in
lieu of foreclosure on July 31, 1995. The resulting net gain is comprised of (1)
an ordinary loss of $686,770  representing  the difference  between the carrying
value and the fair  value of the  property  and,  (2) an  extraordinary  gain of
$1,578,775  representing the difference  between the fair value of the property,
and the mortgage loan payable including accrued interest payable.


                                                                     (Continued)

<PAGE>
                 HEALTHCARE PROPERTIES, L.P. AND SUBSIDIARIES
                        (A Delaware Limited Partnership)

                   Notes to Consolidated Financial Statements


Effective  December 1, 1994, the Foothills  property was placed in receivership.
The deed to the property was subsequently  transferred to the noteholder in lieu
of foreclosure  on JulyE19,  1995. The resulting net gain is comprised of (1) an
ordinary  loss of $914,435,  representing  the  difference  between the carrying
value and the fair  value of the  property  and,  (2) an  extraordinary  gain of
$2,025,739  representing the difference  between the fair value of the property,
and the mortgage loan payable including accrued interest payable.

Combined   operating   results  for  Cambridge,   Foothills,   Countryside   and
Diablo/Tamarack follows:
<TABLE>
<CAPTION>


                                                  1997               1996                1995
                                                  ----               ----                ----
<S>                                           <C>                  <C>                <C>

Net patient service revenue                   $ 4,702,017          2,969,991           3,268,800
                                                ---------          ---------           ---------

Facility operating expenses                     4,577,735          2,727,909           3,238,004
Depreciation                                      205,563            248,134             275,815
Fees to affiliates                                390,059            261,517             319,454
Bad debts                                          43,061             79,682             325,921
Lease default expenses                                  -             35,923             120,258
                                                ---------          ---------           ---------
                                                5,216,418          3,353,165           4,279,452
                                                ---------          ---------           ---------
Loss from operations                          $  (514,401)          (383,174)         (1,010,652)
                                                ==========         =========           =========
Interest expense                              $          -            67,181             457,691
                                                ==========         =========           =========
</TABLE>

     The 1997 and 1996 operating  results  consist  primarily of activity at the
     Cambridge  facility.  The 1996 operations for Cambridge were from August 1,
     1996 through December 31, 1996 and at the Countryside facility from January
     1, 1996 through April 30, 1996. Operating results consist of amounts at the
     Countryside  facility  for the  year  ended  December  31,  1995 and at the
     Diablo/Tamarack facility from January 1, 1995 through July 31, 1995.

(4)  Mortgage Loans Payable
     ----------------------

     Mortgage loans payable consist of the following:
<TABLE>
<CAPTION>


                                                                             1997              1996
                                                                             ----              ----

<S>                                                                     <C>               <C>


     Cane Creek property - note payable to bank                          $    581,555        789,198
     Cedarbrook property - note payable to bank                               729,622        899,029
     Hearthstone property - note payable to life insurance
         company                                                            1,306,222      1,341,859
     McCurdy property - note payable to bank                                4,060,032      4,177,328
                                                                            ---------      ---------

                           Total mortgage loans payable                   $ 6,677,431      7,207,414
                                                                            =========      =========

</TABLE>

<PAGE>

                HEALTHCARE PROPERTIES, L.P. AND SUBSIDIARIES
                        (A Delaware Limited Partnership)

                   Notes to Consolidated Financial Statements





     Mortgage  loans  payable  bear  interest  ranging  from  6.6% to  10.75% at
     December 31, 1997 and 6.6% to 10.75% at December 31, 1996.  These notes are
     payable in monthly  installments  of  $100,812  at  December  31,  1997 and
     $101,092 at December 31, 1996, including interest. The notes are secured by
     properties with net book values aggregating  $12,494,825 and $13,246,635 at
     December 31, 1997 and 1996, respectively.  The notes range in maturity from
     2001 to 2012.

     The  Partnership  leases four of its  properties  under a master lease (see
     note 5). The rentals under the master lease provide additional security for
     two notes payable used to finance two of the master lease  properties.  One
     of the lenders  agreed to extend the maturity  date of its note to December
     1, 2001, pending completion of final loan documents. On March 21, 1997, the
     other  lender  agreed not to exercise  its call rights on June 30, 1997 and
     the  Partnership is currently  negotiating  the extensio of this note until
     December 1, 2001.

     Presented  below is a summary of  required  principal  payments on mortgage
     loans  payable.  The note  callable on June 30, 1997 is included in amounts
     due currently.


          1998                                                      $    932,664
          1999                                                           382,640
          2000                                                           417,147
          2001                                                           378,170
          2002 and thereafter                                          4,566,810
                                                                       ---------
                                                                     $ 6,677,431
                                                                       =========
(5)  Leases

     The  Partnership  leases  its  property  and  equipment  to  tenants  under
     noncancelable  operating  leases.  The lease terms range from 9 to 12 years
     with  options  to renew  for  additional  five-year  terms and  options  to
     purchase the leased property at the current fair market value at the end of
     the initial lease term. The leases generally provide for contingent rentals
     based on the  performance of the property.  Contingent  rentals  aggregated
     $271,340, $192,325 and $165,042 in 1997, 1996 and 1995, respectively.

     Minimum rentals for the next two years are $3,971,328 per year,  subject to
     change based on changes in interest  rates.  Minimum rentals are $3,761,262
     and  $2,858,619 for the years 2000 and 2001.  There are no minimum  rentals
     thereafter.   Property  and  improvements  less  accumulated   depreciation
     attributable  to such rentals,  amounted to $19,339,886  and $20,502,517 at
     December 31, 1997 and 1996, respectively.

     Four of the  Partnership's  properties are subject to a master lease with a
     single  operator,  Rebound,  Inc., a subsidiary of HealthSouth  Corporation
     (HealthSouth).  This master lease, as amended, contains a nine-year renewal


                                                                     (Continued)

<PAGE>

               HEALTHCARE PROPERTIES, L.P. AND SUBSIDIARIES
                        (A Delaware Limited Partnership)

                   Notes to Consolidated Financial Statements

     option and  provides  for  contingent  rentals  equal to 4% of the  revenue
     differential,  as defined,  effective  January 30, 1997. As of December 31,
     1997, no contingent rentals have been accrued on the master lease.

     During 1994,  HealthSouth closed the Partnership's  Sandybrook facility. In
     February 1997,  HealthSouth closed the Cedarbrook  facility.  Despite these
     closures,  HealthSouth  has continued  making its full lease payments under
     the terms of the master lease.

     The following  summary  consolidated  financial  data was obtained from the
     September  30,  1997  Form  10-Q and the  December  31,  1996  Form 10-K of
     HealthSouth:
<TABLE>
<CAPTION>


                                                                    September 30,    December 31,
                                                                         1997            1996
                                                                         ----            ----
                                                                     (unaudited)
                                                                             (in thousands)

<S>                                                               <C>             <C>

Cash                                                              $    189,408         148,028
Accounts receivable, net                                               659,415         510,567
Property and equipment, net                                          1,659,300       1,390,873
Intangible assets, net                                               1,379,500       1,049,658
Other assets                                                           362,148         272,826
                                                                    ----------       ---------
                  Total assets                                    $  4,249,771       3,371,952
                                                                     =========       =========

Long-term debt                                                    $  1,882,466       1,450,620
Other liabilities                                                      429,894         405,408
Stockholders' equity                                                 1,937,411       1,515,924
                                                                     ---------         ---------
                  Total liabilities and stockholders' equity      $  4,249,771       3,371,952
                                                                     =========       =========

</TABLE>

<TABLE>
<CAPTION>

                                                Nine months ended
                                                  September 30,                 Year ended
                                                                               December 31

                                                       1997               1996               1995
                                                       ----               ----               ----
                                                   (unaudited)
                                                                    (in thousands)

<S>                                                <C>                  <C>                <C>

Net revenue                                        $ 2,163,018          2,436,537          2,003,146
                                                     =========          =========          =========

Net income                                         $   231,818            220,818             92,521
                                                     =========          =========          =========
</TABLE>

(6)  Related Party Transactions
     --------------------------

     Personnel  working at the property sites and certain home office  personnel
     who perform  services on behalf of HCP are employees of CSL. HCP reimburses

                                                                     (Continued)

<PAGE>
               HEALTHCARE PROPERTIES, L.P. AND SUBSIDIARIES
                        (A Delaware Limited Partnership)

                   Notes to Consolidated Financial Statements


     CSL for the salaries, related benefits, and overhead reimbursements of such
     personnel. In addition, HCP pays fees to the general partner and affiliates
     of the general  partner.  The approximate  costs of these  arrangements are
     reflected below.
<TABLE>
<CAPTION>


                                                          1997             1996             1995
                                                          ----             ----             ----
<S>                                                  <C>                <C>

Salary and benefit reimbursements                    $ 3,173,000        1,859,000         2,256,000
                                                       =========        =========         =========

Asset management fees                                $   484,000          740,000           712,000
Property management fees                                 330,000          208,000           252,000
Administrative and other expenses                        206,000          256,000           235,000
General partner management fees                           90,000           72,000            80,000
                                                       ---------        ---------         ---------
                                                     $ 1,110,000        1,276,000         1,279,000
                                                       =========        =========         =========
</TABLE>

     In October 1997, HCP paid CRG a refinancing fee of $13,245.

     In connection with the sale of Countryside in 1996, the general partner was
     paid fees  aggregating  $66,000.  In  connection  with the sale of Heritage
     Manor in 1995, the general partner was paid fees aggregating $92,250.

     As of December 31, 1997, Capital Senior Living Corporation,  which is owned
     by James A.  Stroud  (through  a trust),  Jeffrey L. Beck and  Lawrence  A.
     Cohen, indirectly owned 56% of the limited partnership units of HCP. HCP is
     included in the consolidated  financial statements of Capital Senior Living
     Corporation,  a public  company that files with the Securities and Exchange
     Commission.  In addition,  the general partner of HCP, CRG, is beneficially
     owned by Messrs. Beck and Stroud.

     Mr. Beck is chairman of the board of a bank where the Partnership holds the
     majority of its operating cash accounts.

(7)  Other Income
     ------------

     On  November  3,  1997,  CSLC  sold  all of its  units  of HCP to  CSLP  in
     conjunction with the initial public offering of its parent company, Capital
     Senior Living Corporation. In connection with the sale of its investment in
     HCP, and in compliance  with Section 16b of the Securities  Exchange Act of
     1934,  CSLC  subsequently  paid to HCP  $440,007  in  gains  recognized  on
     purchases  of HCP units made within a six month period prior to the sale of
     HCP  units  to  CSLP.  This  gain  is  included  in  other  income  in  the
     accompanying 1997 consolidated statement of income.




                                                                     (Continued)


<PAGE>

               HEALTHCARE PROPERTIES, L.P. AND SUBSIDIARIES
                        (A Delaware Limited Partnership)

                   Notes to Consolidated Financial Statements


(8)  Income Taxes

     Reconciliation  of financial  statement basis  partners'  equity to federal
     income tax basis partners' equity is as follows:

<TABLE>
<CAPTION>

                                                                      Years ended December 31
                                                                      -----------------------

                                                           1997               1996               1995
<S>                                                   <C>                <C>                 <C>
                                                           ----               ----               ----
Total partners' equity - financial statement
   basis                                              $ 25,191,959        24,064,625          22,427,282
Current year tax basis net earnings
   over (under) financial statement basis                  321,264          (684,329)         (2,942,675)
Cumulative tax basis net earnings over
   financial statement basis                             4,452,249         5,136,578           8,079,253
                                                       -----------        ----------          ----------
Total partners' equity - federal income
   tax basis                                          $ 29,965,472        28,516,874          27,563,860
                                                        ==========        ==========          ==========
</TABLE>

     Because   many   types  of   transactions   are   susceptible   to  varying
     interpretations  under  federal and state income tax laws and  regulations,
     the  amounts  reported  above may be subject to change at a later date upon
     final determination by the taxing authorities.

(9)  Business and Credit Concentrations
     ----------------------------------

     The Partnership's  eight facilities are located in the southeastern  United
     States,  Texas, Indiana and Massachusetts.  The four facilities operated by
     HealthSouth  (note 5) are  located in the  southeastern  United  States and
     accounted  for  approximately   $2,367,000  (26%),   $2,367,000  (31%)  and
     $2,367,000   (28%)  of  Partnership   revenues  in  1997,  1996  and  1995,
     respectively. One property leased to an unaffiliated operator accounted for
     approximately $998,000 (11%) and $1,024,000 (14%) of Partnership revenue in
     1997 and 1996, respectively.

     The Partnership  also derives revenue from Medicaid  programs funded by the
     states of Michigan and Massachusetts.  The Partnership  derived 32% and 15%
     of its revenues from the state program in  Massachusetts  in 1997 and 1996,
     respectively. The Partnership derived 15% of its revenues from the Michigan
     state program in 1995. The Partnership also derived 13% of its revenue from
     the Medicare program in 1997.

     Receivables  due from  state  Medicaid  programs  aggregated  $372,033  and
     $438,350 at December 31, 1997 and 1996, respectively.

     The  Partnership  does not require  collateral or other security to support
     financial instruments subject to credit risk.

                                                                     (Continued)




<PAGE>

                  HEALTHCARE PROPERTIES, L.P. AND SUBSIDIARIES
                        (A Delaware Limited Partnership)

                   Notes to Consolidated Financial Statements



(10) Fair Value of Financial Instruments
     -----------------------------------

     The following  methods and assumptions were used to estimate the fair value
     of each class of financial instruments presented below.

     (a)  Cash and Cash Equivalents, Receivables and Payables
          ---------------------------------------------------

          The  carrying  amount  approximates  fair  value  because of the short
          maturity of these instruments.

     (b)  Mortgage Loans Payable
          ----------------------

          The  fair  value  of  the  Partnership's  mortgage  loans  payable  is
          calculated by discounting  scheduled cash flows through maturity using
          discount  rates that are  currently  available to the  Partnership  on
          other borrowings with similar risk and maturities.  Issuance costs and
          other  expenses that would be incurred in an actual  borrowing are not
          reflected in this amount.


                                               Carrying value         Fair value
                                               --------------         ----------

          Mortgage loans payable                $ 6,677,431           6,611,128
                                                  =========           =========

(11) Selected Quarterly Financial Data (Unaudited)
     ---------------------------------------------
<TABLE>
<CAPTION>


                                           Fiscal 1997 Quarters                                      Fiscal 1996 Quarters
                                         -----------------------                                    ---------------------


                                 First        Second       Third       Fourth       First        Second       Third       Fourth
                                 -----        ------       -----       ------       -----        ------       -----       ------
<S>                          <C>            <C>          <C>          <C>         <C>          <C>          <C>          <C>

       Revenues              $ 2,304,372    2,348,896    2,229,873    2,094,487   1,797,847    1,437,060    2,051,544    2,273,653

       Income before
         extraordinary item      348,820      259,236      286,026      558,252      39,064      546,684       53,695       45,208

       Net income                348,820      259,236      286,026      558,252      39,064    1,499,376       53,695       45,208

       Basic earnings per
         limited partnership
         unit                        .08          .06          .07          .13         .01          .36          .01          .01

</TABLE>

          Quarterly  operating  results are not  necessarily  representative  of
          operations for a full year.



<PAGE>


                                     PART IV

Item 14.  Exhibits, Financial Statement Schedules and Reports on Form 8-K
          ---------------------------------------------------------------

     (a)  The following documents are filed as part of this report:

          (1)  Financial Statements

               The following Consolidated Financial Statements of

               HealthCare Properties,  L.P. and Subsidiaries are incorporated by
               reference as set forth in PART II, Item 8:

               Independent Auditors' Report

               Consolidated Balance Sheets - December 31, 1997 and 1996

               Consolidated  Statements  of Income - Years  ended  December  31,
               1997, 1996 and 1995

               Consolidated  Statements  of  Partnership  Equity  - Years  ended
               December 31, 1997, 1996 and 1995

               Consolidated  Statements of Cash Flows- Years ended  December 31,
               1997, 1996 and 1995

               Notes to Consolidated Financial Statements

          (2)  Financial Statement Schedules

               All schedules  have been omitted  because they are  inapplicable,
               not  required,  or the  information  is included in the financial
               statements or notes thereto.

          (3)  Exhibits

               The list of exhibits is  incorporated  herein by reference to the
               exhibit index on page 38 of this report



                                                      36



<PAGE>


                                   SIGNATURES

     Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934; the Registrant has duly caused this Report to be signed on
its behalf of the undersigned, thereunto duly authorized.

                           HEALTHCARE PROPERTIES, L.P.

                           By:  Capital Realty Group Senior Housing, Inc.,
                                  General Partner



                                 By:    /s/ James A. Stroud
                                        ----------------------------------------
                                            James A. Stroud
                                            Chief Operating Officer and Director





     Pursuant to the  requirements of the Securities  Exchange Act of 1934, this
Report  has  been  signed  below  by the  following  persons  on  behalf  of the
Registrant and in capacities and on the dates indicated.





By:     /s/ James A. Stroud
        __________________________________                        March 27, 1998
         James A. Stroud
         Chief Operating Officer and Director of General Partner
         (Chief financial, and accounting officer)

By:      /s/ Jeffrey L. Beck
        __________________________________                        March 27, 1998
         Jeffrey L. Beck
         Chief Executive Officer and Director of General Partner


                                       37



<PAGE>


                                  Exhibit Index

<TABLE>
<CAPTION>
                                                                    Page Nos. in
Exhibit Number                                                       This Filing
- --------------                                                      ------------
<S>       <C>                                                       <C>

      3   Restated Limmited Partnership Agreement is incorporated       N/A
          by reference to Exhibit A to the Prospectus of Registrant
          dated August 31, 1987, as filed with the Commission
          pursuant to Rule 424(b).

     10   Restructuring Agreement dated November 30, 1992, between      N/A
          Registrant and Rebound, Inc. with exhibits.

     27*  Financial Data Schedule (included only in Edgar filing)        -

     28   Partnership Management Agreement, dated July 29, 1992,        N/A
          with Capital Realty Group Properties, Inc. as filed with
          the Commission in the Third Quarter 10-Q, dated September 20,
          1992.
</TABLE>

*Filed herewith

(b)  Reports on Form 8-K.
     -------------------

     No reports on Form 8-K were filed during the last quarter of fiscal 1997.



                                       38

<PAGE>

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-Q


(X)                 QUARTERLY REPORT PURSUANT TO SECTION 13
               OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934
                  For the quarterly period ended June 30, 1998

                                       OR

( )                TRANSITION REPORT PURSUANT TO SECTION 13
                OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934


Commission file number:  0-17695


                           HEALTHCARE PROPERTIES, L.P.
                           ---------------------------
             (Exact name of Registrant as specified in its charter)


                 DELAWARE                              62-1317327
                 --------                              ----------
     (State or other jurisdiction of                (I.R.S. Employer
      incorporation or oganization)              Identification Number)


              14160  Dallas Parkway, Suite 300, Dallas, Texas 75240
              -----------------------------------------------------
                     (Address of principal executive office)


                                 (972) 770-5600
                                 --------------
              (Registrant's telephone number, including area code)


         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for at least the past 90 days. YES   X   NO   
                                                       -----    -----

<PAGE>

PART I.  FINANCIAL INFORMATION
         ---------------------

Item 1.  Financial Statements

                  HEALTHCARE PROPERTIES, L.P. AND SUBSIDIARIES
                        (A Delaware Limited Partnership)

                           CONSOLIDATED BALANCE SHEETS
                           ---------------------------

<TABLE>
<CAPTION>
                                                                      June 30, 1998          December 31, 1997
                                                                      -------------          -----------------
                                                                       (Unaudited)
                                                                       -----------
                                     ASSETS
                                     ------

<S>                                                                 <C>                      <C>              
Cash and cash equivalents                                           $     11,324,744         $     10,722,118

Accounts receivable, less allowance for doubtful
  accounts of $331,042 in 1998 and $301,042 in 1997                          840,260                  800,029

Prepaid Expenses and other                                                    28,966                   50,221

Property and improvements, net                                            20,250,759               20,823,913

Deferred charges, less accumulated amortization
  of $926,627 in 1998 and $876,760 in 1997                                   362,267                  405,572
                                                                    ----------------         ----------------


                                                                    $     32,806,996         $     32,801,853
                                                                    ----------------         ----------------
                                                                    ----------------         ----------------



                                   LIABILITIES AND PARTNERSHIP EQUITY
                                   ----------------------------------

Accounts payable and accrued expenses                                $       672,126        $         818,252

Operating facility accounts payable                                          159,090                  114,211

Mortgage loans payable                                                     6,399,999                6,677,431
                                                                     ----------------        ----------------

                                                                           7,231,215                7,609,894
                                                                     ----------------        ----------------

Partnership equity:
  Limited partners (4,148,325 and 4,172,457 units outstanding
     in 1998 and 1997, respectively)                                      25,530,221               25,156,971
  General partner                                                             45,560                   34,988
                                                                     ----------------        ----------------
                                                                          25,575,781               25,191,959
                                                                     ----------------        ----------------

                                                                     $    32,806,996        $      32,801,853
                                                                     ----------------        ----------------
                                                                     ----------------        ----------------
</TABLE>
                                   See notes to financial statements


<PAGE>


                  HEALTHCARE PROPERTIES, L.P. AND SUBSIDIARIES
                        (A Delaware Limited Partnership)

                      CONSOLIDATED STATEMENTS OF OPERATIONS
                      -------------------------------------
<TABLE>
<CAPTION>

                                                            Three months ended,          Three months ended,
                                                              June 30, 1998                 June 30, 1997
                                                              -------------                 -------------


<S>                                                           <C>                           <C>            
Revenues:
   Rental                                                     $     1,063,469               $     1,059,749
   Net patient services                                             1,163,961                     1,289,147
                                                              ---------------               ---------------
                                                                    2,227,430                     2,348,896
                                                              ---------------               ---------------


Expenses:
   Facility operating expenses                                      1,147,288                     1,121,592
   Depreciation                                                       326,579                       340,960
   Lease default expenses                                                   0                        10,037
   Administrative and other                                           348,120                       490,041
   Bad debts                                                           15,000                        14,844
                                                              ---------------               ---------------
                                                                    1,836,987                     1,977,474
                                                              ---------------               ---------------
       Income from operations                                         390,443                       371,422
                                                              ---------------               ---------------


Other income (expenses):
   Interest income                                                    126,705                        85,886
   Interest expenses                                                 (160,423)                     (171,222)
   Amortization                                                       (26,384)                      (26,850)
                                                              ---------------               ---------------
                                                                      (60,102)                     (112,186)
                                                              ---------------               ---------------


         Net income                                           $       330,341               $       259,236
                                                              ---------------               ---------------
                                                              ---------------               ---------------

NET INCOME PER UNIT                                           $           .08               $           .06
                                                              ---------------               ---------------
                                                              ---------------               ---------------

WEIGHTED AVERAGE
   NUMBER OF UNITS                                                  4,156,240                     4,172,457
                                                              ---------------               ---------------
                                                              ---------------               ---------------
</TABLE>
                                   See notes to financial statements


<PAGE>


                  HEALTHCARE PROPERTIES, L.P. AND SUBSIDIARIES
                        (A Delaware Limited Partnership)

                      CONSOLIDATED STATEMENTS OF OPERATIONS
                      -------------------------------------
<TABLE>
<CAPTION>

                                                             Six months ended,            Six months ended,
                                                              June 30, 1998                 June 30, 1997
                                                              -------------                 -------------


<S>                                                           <C>                           <C>            
Revenues:
   Rental                                                     $     2,130,970               $     2,157,973
   Net patient services                                             2,148,881                     2,495,295
                                                              ---------------               ---------------
                                                                    4,279,851                     4,653,268
                                                              ---------------               ---------------


Expenses:
   Facility operating expenses                                      2,255,645                     2,256,544
   Depreciation                                                       651,943                       681,920
   Lease default expenses                                                   0                        14,687
   Administrative and other                                           678,043                       830,111
   Bad debts                                                           30,000                        28,061
                                                              ---------------               ---------------
                                                                    3,615,631                     3,811,323
                                                              ---------------               ---------------
       Income from operations                                         664,220                       841,945
                                                              ---------------               ---------------


Other income (expenses):
   Interest income                                                    240,149                       163,635
   Interest expenses                                                 (323,390)                     (343,823)
   Amortization                                                       (52,366)                      (53,701)
                                                              ---------------               ---------------
                                                                     (135,607)                     (233,889)
                                                              ---------------               ---------------

         Net income                                           $       528,613               $       608,056
                                                              ---------------               ---------------
                                                              ---------------               ---------------

NET INCOME PER UNIT                                           $           .13               $           .15
                                                              ---------------               ---------------
                                                              ---------------               ---------------

WEIGHTED AVERAGE
   NUMBER OF UNITS                                                  4,156,240                     4,172,457
                                                              ---------------               ---------------
                                                              ---------------               ---------------
</TABLE>
                        See notes to financial statements


<PAGE>


                  HEALTHCARE PROPERTIES, L.P. AND SUBSIDIARIES
                        (A Delaware Limited Partnership)

                  CONSOLIDATED STATEMENTS OF PARTNERSHIP EQUITY
                  ---------------------------------------------

<TABLE>
<CAPTION>

                                                   Limited                 General
                                                  Partners                Partners                   Total
                                                  --------                --------                   -----
<S>                                         <C>                     <C>                      <C>           

Allocation of Net Income                              98%                     2%                      100%
                                                      ---                     --                      ----
                                                      ---                     --                      ----


EQUITY at
   December 31, 1997                        $   25,156,971          $     34,988             $   25,191,959

Net Income                                         194,307                 3,965                    198,272

Repurchased Limited Partner Units                 (125,529)                    0                   (125,529)
                                            --------------          ------------             --------------

EQUITY at
   March 31, 1998                           $   25,225,749          $     38,953             $   25,264,702

Net Income                                         323,734                 6,607                    330,341

Repurchased Limited Partner Units                  (19,262)                    0                    (19,262)
                                            --------------          ------------             --------------

EQUITY at
   June 30, 1998                            $   25,530,221          $     45,560             $   25,575,781
                                            --------------          ------------             --------------
                                            --------------          ------------             --------------
</TABLE>

                        See notes to financial statements


<PAGE>


                  HEALTHCARE PROPERTIES, L.P. AND SUBSIDIARIES
                        (A Delaware Limited Partnership)

                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                      -------------------------------------


<TABLE>
<CAPTION>

                                                                    Six months ended           Six months ended
                                                                      June 30, 1998              June 30, 1997
                                                                      -------------              -------------
<S>                                                                   <C>                        <C>           
CASH FLOWS FROM OPERATING ACTIVITIES:
   Net Income                                                         $     528,613              $     608,056
   Adjustments to reconcile net income to
     net cash provided by operating activities:
         Bad debts                                                           30,000                     28,061
         Depreciation and amortization                                      704,309                    735,621
         Changes in assets and liabilities:
             Accounts receivable                                            (70,230)                  (181,164)
             Prepaid expenses                                                21,255                     12,572
             Accounts payable &
               accrued expenses                                            (101,247)                  (351,158)
                                                                      -------------              -------------

                    NET CASH PROVIDED BY
                    OPERATING ACTIVITIES                                  1,112,700                    851,988
                                                                      -------------              -------------

CASH FLOWS FROM INVESTING ACTIVITIES:
  Purchases of property and improvement                                     (78,789)                   (38,409)
                                                                      -------------              -------------
                    NET CASH USED IN
                    INVESTING  ACTIVITIES                                   (78,789)                   (38,409)
                                                                      -------------              -------------

CASH FLOWS FROM FINANCING ACTIVITIES:
       Payments on mortgage loans payable                                  (277,432)                  (260,991)
       Repurchased limited partner units                                   (144,791)                         0
       Increase in deferred charges                                          (9,062)                         0
                                                                      -------------              -------------
                    NET CASH USED IN
                    FINANCING ACTIVITIES                                   (431,285)                  (260,991)
                                                                      -------------              -------------

NET INCREASE IN CASH
AND CASH EQUIVALENTS                                                        602,626                    552,588

CASH AND CASH EQUIVALENTS
   Beginning of Period                                                   10,722,118                  8,995,455
                                                                      -------------              -------------

CASH AND CASH EQUIVALENTS
   End of Period                                                      $  11,324,744              $   9,548,043
                                                                      -------------              -------------
                                                                      -------------              -------------

CASH PAID FOR INTEREST                                                $     323,390              $     343,823
                                                                      -------------              -------------
                                                                      -------------              -------------
</TABLE>

                        See notes to financial statements


<PAGE>

                  HEALTHCARE PROPERTIES, L.P. AND SUBSIDIARIES
                        (A Delaware Limited Partnership)

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS Six months ended
           -----------------------------------------------------------
                             June 30, 1998 AND 1997
                                   (Unaudited)

A.  ACCOUNTING POLICIES
    -------------------

         The accompanying unaudited condensed consolidated financial statements
have been prepared in accordance with generally accepted accounting principles
for interim financial information and with the instructions to Form 10-Q and
Article 10 of Regulation S-X. Accordingly, they do not include all of the
information and footnotes required by generally accepted accounting principles
for complete financial statements. In the opinion of management, all adjustments
(consisting of normal recurring accruals) considered necessary have been
included. Operating results are not necessarily indicative of the results that
may be expected for the year ending December 31, 1998. The financial statements
should be read in conjunction with the consolidated financial statements and the
footnotes thereto included in Registrant's annual report on Form 10-K for the
year ended December 31, 1997.

B.  TRANSACTIONS WITH THE GENERAL PARTNER AND AFFILIATES OF THE GENERAL PARTNER
    ---------------------------------------------------------------------------

         Personnel working at the Cambridge facility and certain home office
personnel who perform services for the Registrant are employees of Capital
Senior Living, Inc. (CSL), which was until June 10, 1998, an affiliate of
Capital Realty Group Senior Housing, Inc. ("CRGSH"), the General Partner of the
Registrant. The Registrant reimburses CSL for the salaries, related benefits,
and overhead reimbursements of such personnel as reflected in the accompanying
financial statements. Reimbursements and fees paid to CRGSH and CSL are as
follows:

<TABLE>
<CAPTION>
                                      Six months ended       Six months ended
                                        June 30, 1998          June 30, 1997

<S>                                     <C>                    <C>           
Salary and benefit reimbursements       $    1,532,161         $    1,579,494
Administrative reimbursements                   64,579                 85,694
Asset management fees                          275,567                222,289
Property management fees                       150,072                169,558
General partner management fees                 42,749                 45,802
                                        --------------         --------------
                                        $    2,065,128         $    2,102,837
                                        --------------         --------------
                                        --------------         --------------
</TABLE>

         Currently, Capital Senior Living Properties, Inc., formerly an
affiliate of CRGSH, holds approximately 56% of the outstanding units of the
Registrant. The Registrant is included in the consolidated financial statements
of Capital Senior Living Properties, Inc. and its parent company, Capital Senior
Living Corporation, a public company that files with the Securities and Exchange
Commission. Capital Senior Living Corporation also holds an option to 
purchase the stock of CRGSH at fair market value.

         On June 10, 1998, the sole owner of the General Partner, Capital Group
Corporation, sold all of its shares of CRGSH common stock to Retirement
Associates, Inc. ("Associates") for $855,000. The source of the funds is a
Promissory Note for $855,000 with a five year term and bearing an interest rate
of 10% per annum. The interest will accrue on the Promissory Note and be payable
at the maturity of the Promissory Note. Associates is the make of the Note and
Capital Realty Group Corporation is the payee. Mr. Robert Lankford is the
President of Associates and has had prior business relationships with Messrs.
Beck and Stroud, the former principals of CRGSH.


<PAGE>


C.       VALUATION OF RENTAL PROPERTY
         ----------------------------

Generally accepted accounting principles require that the Registrant evaluate
whether an event or circumstance has occurred that would indicate that the 
estimated undiscounted future cash flows of its properties, taken individually,
will be less than the respective net book value of the properties. If such a 
shortfall exists and is material, then a write-down to fair value is recorded.
The Registrant performs such evaluations on an on-going basis. During the six 
months ended June 30, 1998, based on the Registrant's evaluation of the 
properties, the Registrant did not record any additional write-down was
warranted.

Item 2.  Management's Discussion and Analysis of Financial Condition and Results
         -----------------------------------------------------------------------
         of Operations
         -------------

Liquidity and Capital Resources
- -------------------------------

         Registrant commenced an offering to the public on August 31, 1987, of
depository units representing beneficial assignments of limited partnership
interests ("Units"). On October 14, 1987, Registrant commenced operations,
having previously accepted subscriptions for more than the specified minimum of
120,000 Units. As of August 30, 1989, the offering was closed except for Units
for sale to existing investors under the terms of a distribution reinvestment
plan. As of September 30, 1995, Registrant had sold Units aggregating
approximately $43.4 million. Due to the suspension of the distribution
reinvestment plan, Registrant does not anticipate any additional inflow of
investment.

         All of the net proceeds of the offering were originally invested in 12
properties or used for working capital reserves. The Registrant partially
financed the acquisition of eight of its original properties with non-recourse
debt. Four properties were initially unleveraged. As of June 30, 1998, four of
the original twelve properties had either been sold or deeded back to the
lender, leaving the Registrant with four properties secured by debt and four
properties unleveraged. With the exception of the Cambridge facility, which has
no long-term net lease, the initial term of the seven properties with long-term
net leases are due to expire in the years 2000 and 2001.

         Potential sources of liquidity for Registrant include current holdings
of cash and cash equivalents, collection of outstanding receivables and/or
revenue participation related to various leased facilities, collection on
defaulted rent and/or damage settlements related to leases in default, new
mortgage financing on one or more of Registrant's unencumbered assets, and a
potential sale of one or more of the Registrant's assets.

         As of June 30, 1998, Registrant had cash and cash equivalents
aggregating $11,324,744. The cash and cash equivalents will be used for working
capital and emergency reserves.

         Registrant's general policy is to maintain sufficient cash and cash
equivalents to address disruptions of its lease revenues and to have adequate
additional funds for investment in existing assets for improvements. To the
extent that Registrant deems it necessary to take over the operations of any of
its facilities currently under long term net lease, such action would require
additional investment in working capital for operating reserves, capital
expenditures and related debt payments. As a consequence of prior defaults,
Registrant suspended cash distributions on July 1, 1991, pending successful
resolution of the various problems within its portfolio. Due to the uncertainty
of the timing and conditions under which the Liquidity Reserve (which was
suspended in March of 1991) might be reactivated, on August 15, 1991, Registrant
ceased accepting additional liquidation requests. As required by the Partnership
Agreement for Limited Partners to be paid their portion for federal income
taxes, $250,000 and $325,000 in cash distributions were made in June 1993 and
July 1997, respectively. Future cash distributions will be dependent upon
improved operational income and successful refinancing on certain Registrant
mortgages. The Units are not publicly traded and as a result the liquidity of
each Limited Partner's individual investment is limited. For the six months
ended June 30, 1998, the Registrant has repurchased 24,132 limited partner units
for a total amount of $144,791.


<PAGE>


Results of Operations
- ---------------------

                  Discussion of Six Months Ending June 30, 1998
                  ---------------------------------------------

         Rental revenues for the six months ended June 30, 1998, decreased
$27,003 from the comparable six months ended June 30, 1997, due to decreased
revenue participation from leased facilities. Net patient services for the six
months ended June 30, 1998, decreased $346,414 from the six months ended June
30, 1997, and was primarily due to a 1997 Medicare charge of $108,423 and
decreased ancillary revenues from the Cambridge facility. Interest income for
the six months ended June 30, 1998 increased $76,514 from the six months ended
June 30, 1997 and was primarily due to increasing cash available for investment.

         Facility operating expenses for the six months ended June 30, 1998
slightly decreased by $899 from the comparable 1997 period. Depreciation for the
six months ended June 30, 1998, decreased $29,977 from the comparable 1997
period. Lease default expense decreased $14,687 for the six months ended June
30, 1998 from the comparable 1997 period due to decreasing legal fees incurred
on the resolution of defaulted leases. Administrative expenses, including fees
to the General Partner, decreased $152,068 for the six months ended June 30,
1998 in comparison to 1997 and is primarily due to decreased professional fees.
Bad debt expense for the six months ended June 30, 1998 slightly increased
$1,939 from the comparable 1997 period. Interest expense and amortization for
the six months ended June 30, 1998 decreased by $20,433 and $1,335,
respectively, from the comparable 1997 period.

         For the three months ended June 30, 1998 as compared with the three
months ended June 30, 1997, the Partnership's revenue was impacted by the same
shifts of revenue as discussed above with the exception of an increase of $3,720
in rental revenue for the three months ended June 30, 1998 from the comparable
1997 period. Similarly, a comparison of second quarter 1998 operating expenses
versus second quarter 1997 reflects the same variances as discussed above with
the exception of an increase of $25,696 in facility operating expenses for the
three months ended June 30, 1998 from the comparable 1997 period.

         Cash and cash equivalents as of June 30, 1998 increased $602,626 over
the balance at December 31, 1997. Cash increased by $50,038 for the six months
ending June 30, 1998 in comparison to 1997 is primarily due to improved
operating cash flow. Net accounts receivable of $840,260 at June 30, 1998
reflected an increase of $40,231 over 1997 year-end balances and is due to
delayed collection of Medicaid and Medicare claims from the Cambridge facility.
Accounts payable, accrued expenses, and facility accounts payable balances
decreased $101,247 at June 30, 1998, from December 31, 1997 and is primarily due
to the decrease in accrued Medicare liabilities on the Cambridge facility.

         The following is a brief discussion of the status of Registrant's
properties:

     Cedarbrook, Cane Creek, Crenshaw Creek and Sandy Brook facilities. Rebound,
Inc. (a subsidiary  of  HealthSouth  Corporation)  leases the  Cedarbrook,  Cane
Creek, Crenshaw Creek and Sandy Brook properties pursuant to a master lease with
the Registrant.

         Due to low occupancy of the Sandybrook facility, it was closed in 1994
and at this time the lessee has not provided any information on when it might
reopen. Rental payments in March and April 1995 were discontinued by HealthSouth
causing an interruption in the master lease. Registrant met with HealthSouth and
those payments were subsequently made in the second quarter of 1995. Subsequent
to that time period, all payments have been made on a timely basis. In February
1997, the Registrant was notified by HealthSouth of the closing of the
Cedarbrook facility due to the low occupancy. At this time, the Registrant
cannot determine when this facility might reopen. HealthSouth has continued to
make lease payments on a timely basis.

         Two recourse loans, Cedarbrook and Cane Creek, were due in January 1996
in the aggregate amount of approximately $2,400,000. Both of these notes were
callable by the lenders at any time between January 1, 1993 and November 30,
1995; however, the lenders agreed not to exercise their call rights prior to
maturity on January 31, 1996 as long as the Partnership remained in compliance
with the loan agreements. One of the lenders agreed to extend the


<PAGE>


maturity date of its note to December 1, 2001, pending completion of final loan
documents. On March 21, 1997, the other lender agreed not to exercise its call
rights until June 30, 1997. The Partnership is currently negotiating the
extension of this note until December 1, 2001.

         Cambridge facility. The lessee of the Cambridge facility, Nursing
Centers of America-Cambridge ("NCAC"), filed a voluntary petition under Chapter
11 of the Federal Bankruptcy Code in February of 1992. Registrant commenced
litigation against NCAC seeking full payment of future rentals under the lease
of NCAC.

         On August 1, 1996, the United States Bankruptcy Court approved the
transfer of the operations of NCA Cambridge Nursing Home to Cambridge LLC, a
subsidiary of the Registrant, thereby releasing the operations of the facility
from the jurisdiction of the United States Bankruptcy Court. A Registrant's
subsidiary now operates this property.

         Trinity Hills, McCurdy, and Hearthstone facilities. The Registrant's
other facility lessees are all current in their lease obligations to the
Registrant. In addition, the Registrant believes it likely that two of these
lessees will pay additional rental amounts to the Registrant during future years
based upon increased revenues at those facilities. However, there can be no
assurance of such increased revenue. Two of these facilities appear to be
generating cash flow sufficient to fund their lease obligations, but Trinity
Hills is, at this time, not generating sufficient cash flow to fund its lease
obligations from property operations. However, the lessee at Trinity Hills
continues to fund the deficits and its lease payments.

Year 2000 Issue
- ---------------

         The Partnership has developed a plan to modify its information
technology to be ready for the year 2000. The Partnership relies upon PC-based
systems and does not expect to incur material costs to transition to Year 2000
compliant systems in its internal operations. The Partnership does not expect
this project to have a significant effect on operations. The Partnership will
continue to implement systems and all new investments are expected to be with
Year 2000 compliant software.

Item 3.  Quantitative and Qualitative Disclosures About Market Risk
         ----------------------------------------------------------

         Not applicable.


         PART II.  OTHER INFORMATION

Item 1.  Legal Proceedings
         -----------------

***********JAS-McCurdy lawsuit*******

         Registrant was previously engaged in litigation in an attempt to
recover damages from defaulting lessees and their guarantors. Such actions
involve claims against a prior operator of the Diablo/Tamarack facility.
Registrant settled with the alleged defaulting guarantor of this facility for
$60,000 plus 10% interest - payable in installments of $10,000 per year plus
interest over five years.

         On June 17, 1998, Registrant filed a lawsuit in Dallas County against
the lessee of the McCurdy facility. The complaint seeks a declaratory judgement
affirming that the lessee of the McCurdy facility cannot exercise its option to
purchase the McCurdy facility until the end of its term in October 2001. The
lessee had asserted its right to exercise this option immediately (subject to a
final determination of value). The lessee has currently sought to dismiss this
action based on jurisdictional grounds.


<PAGE>


Item 2.  Changes in Securities
         ---------------------

         None.

Item 3.  Defaults Upon Senior Securities
         -------------------------------

         None.

Item 4.  Submission of Matters to a Vote of Security Holders
         ---------------------------------------------------

         None.

Item 5.  Other Information
         -----------------

         None.

Item 6.  Exhibits and Reports on Form 8-K
         --------------------------------
         None.


<PAGE>


         SIGNATURES

         Pursuant to the requirements of the Securities Exchange Act of 1934,
the Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.



HEALTHCARE PROPERTIES, L.P.

By:      CAPITAL REALTY GROUP SENIOR HOUSING, INC.
          General Partner



By:      
         -------------------
         Robert Langford
         President

Date:    August 13, 1998



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission