FAIR ISAAC & COMPANY INC
10-Q, 1997-08-14
BUSINESS SERVICES, NEC
Previous: PAINEWEBBER EQUITY PARTNERS THREE LIMITED PARTNERSHIP, 10-Q, 1997-08-14
Next: PAINEWEBBER R&D PARTNERS II LP, 10-Q, 1997-08-14





                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D. C. 20549

                               ------------------

                                    FORM 10-Q

(Mark One)

[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE
     ACT OF 1934

                  For the quarterly period ended June 30, 1997

[ ]  TRANSITION  REPORT  PURSUANT  TO  SECTION  13 OR  15(D)  OF THE  SECURITIES
     EXCHANGE ACT OF 1934

 For the transition period from ______________________ to ______________________

                             Commission File Number
                                     0-16439


                      FAIR, ISAAC AND COMPANY, INCORPORATED
             (Exact name of registrant as specified in its charter)


          DELAWARE                                              94-1499887
(State or other jurisdiction of                              (I.R.S. Employer
 incorporation or organization)                              Identification No.)


              120 North Redwood Drive, San Rafael, California 94903
               (Address of principal executive offices) (Zip Code)

       Registrant's telephone number, including area code: (415) 472-2211

                               ------------------

     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes x No  .
                                              -    -

     The  number  of  shares  of  Common  Stock,  $0.01  par  value  per  share,
outstanding on August 8, 1997, was 13,441,472.


<PAGE>


                                TABLE OF CONTENTS

                                                                            Page
                                                                            ----
PART I.  FINANCIAL INFORMATION

ITEM 1.  Financial Statements...............................................  3

ITEM 2.  Management's Discussion and Analysis of Financial Condition
            and Results of Operations.......................................  8


PART II.  OTHER INFORMATION

ITEM 6.  Exhibits and Reports on Form 8-K...................................  13


SIGNATURES   ...............................................................  14

EXHIBIT INDEX...............................................................  15

                                       2

<PAGE>


                         PART I - FINANCIAL INFORMATION
                          ITEM 1. Financial Statements.
                      FAIR, ISAAC AND COMPANY, INCORPORATED
                           CONSOLIDATED BALANCE SHEETS
                      June 30, 1997 and September 30, 1996

                             (dollars in thousands)


                                                          June 30   September 30
                                                         ---------    ---------

ASSETS
Current assets:
   Cash and cash equivalents                             $   8,720    $   8,247
   Short-term investments                                    5,006        7,487
   Accounts receivable, net                                 30,564       27,675
   Unbilled work in progress                                15,624       10,276
   Prepaid expenses and other current assets                 3,595        3,957
   Deferred income taxes                                     2,802        2,759
   Income tax prepayment                                     3,343          610
                                                         ---------    ---------
       Total current assets                                 69,654       61,011

Long-term investments                                       13,790       12,647
Property and equipment, net                                 31,358       23,219
Intangibles, net                                             8,629        9,557
Deferred income taxes                                        2,239        2,239
Other assets                                                 4,940        4,381
                                                         ---------    ---------
                                                         $ 130,610    $ 113,054
                                                         =========    =========

LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
   Accounts payable and other accrued liabilities        $   7,520    $   7,466
   Accrued compensation and employee benefits               14,344       16,648
   Billings in excess of earned revenues                     5,753        3,666
   Capitalized leases                                          361          378
                                                         ---------    ---------
       Total current liabilities                            27,978       28,158
Other liabilities                                            7,906        4,997
Capital leases                                               1,306        1,552
Commitments and contingencies                                 --           --
                                                         ---------    ---------
   Total liabilities                                        37,190       34,707
                                                         ---------    ---------

Stockholders' equity:
   Preferred stock                                            --           --
   Common stock                                                127          126
   Paid in capital in excess of par value                   23,530       21,174
   Retained earnings                                        70,137       57,163
   Less treasury stock (8,222 shares at 6/30/97;
     15,938 at 9/30/96)                                       (238)         (68)
   Cumulative translation adjustments                         (226)        (145)
   Unrealized gain on investments                               90           97
                                                         ---------    ---------
   Total stockholders' equity                               93,420       78,347
                                                         ---------    ---------
                                                         $ 130,610    $ 113,054
                                                         =========    =========

   See accompanying notes to the consolidated financial statements.

                                       3

<PAGE>


<TABLE>
                                                FAIR, ISAAC AND COMPANY, INCORPORATED

                                                  CONSOLIDATED STATEMENTS OF INCOME

                               For the nine-month and three-month periods ended June 30, 1997 and 1996
                                            (dollars in thousands, except per share data)

<CAPTION>
                                                                  Nine-Months Ended                       Three-Months Ended
                                                                       June 30                                  June 30
                                                          ---------------------------------        ---------------------------------
                                                              1997                 1996                1997                 1996
                                                          ------------         ------------        ------------         ------------
<S>                                                       <C>                  <C>                 <C>                  <C>         
Revenues                                                  $    137,031         $    105,023        $     49,035         $     37,119

Costs and expenses:
     Cost of revenues                                           52,047               40,984              18,487               14,281
     Sales and marketing                                        20,509               17,738               7,904                6,449
     Research and development                                   11,137                5,168               4,202                2,179
     General and administrative                                 28,139               20,254              10,160                6,949
     Amortization of intangibles                                   961                  759                 306                  183
                                                          ------------         ------------        ------------         ------------
         Total costs and expenses                              112,793               84,903              41,059               30,041
                                                          ------------         ------------        ------------         ------------

Income from operations                                          24,238               20,120               7,976                7,078
Other income (expense), net                                     (1,146)                 398                (778)                  54
                                                          ------------         ------------        ------------         ------------
Income before income taxes                                      23,092               20,518               7,198                7,132
Provision for income taxes                                       9,360                8,322               3,043                2,834
                                                          ------------         ------------        ------------         ------------
Net income                                                $     13,732         $     12,196        $      4,155         $      4,298
                                                          ============         ============        ============         ============

Earnings per share                                        $       1.05         $        .96        $        .32         $        .34
                                                          ============         ============        ============         ============

Shares used in computing
 earnings per share                                         13,098,000           12,740,000          13,123,000           12,745,000
                                                          ============         ============        ============         ============

<FN>
   See accompanying notes to the consolidated financial statements.
</FN>
</TABLE>

                                                                 4

<PAGE>


<TABLE>
                                                FAIR, ISAAC AND COMPANY, INCORPORATED

                                                CONSOLIDATED STATEMENTS OF CASH FLOWS

                                       For the nine-month periods ended June 30, 1997 and 1996
                                                       (dollars in thousands)
 
<CAPTION>
                                                                                                           Nine-Months Ended
                                                                                                                 June 30
                                                                                                       ----------------------------
                                                                                                         1997                1996
                                                                                                       --------            --------
<S>                                                                                                    <C>                 <C>     
Cash flows from operating activities:
     Net income                                                                                        $ 13,732            $ 12,196
     Adjustments to reconcile net income to
       cash provided by operating activities:
         Depreciation and amortization                                                                    8,641               6,939
         Equity loss on investments                                                                       1,618                 600
         Gain on sale of property and equipment                                                            (225)
         Deferred income taxes                                                                              (42)               (416)
         Changes in operating assets and liabilities:
           Increase in accounts receivable                                                               (2,969)             (4,271)
           Decrease (increase) in unbilled work in progress                                              (5,348)                369
           Decrease (increase) in prepaid expenses and other assets                                         362              (2,576)
           Increase in income tax prepayment                                                             (2,733)
           Decrease (increase) in other assets                                                             (560)                654
           Increase in accounts payable and other accrued liabilities                                       934               1,529

           Increase (decrease) in accrued compensation
             and employee benefits                                                                         (664)                379
           Increase (decrease) in billings in excess of earned
             revenues                                                                                     2,086                (315)
           Decrease in income taxes payable                                                                                    (325)
           Increase (decrease) in other liabilities                                                       2,910              (1,153)
                                                                                                       --------            --------
              Net cash provided by operating activities                                                  17,742              13,610
                                                                                                       --------            --------

Cash flows from investing activities:
     Purchases of property and equipment                                                                (15,934)            (10,936)
     Proceeds from sale of property and equipment                                                           340 
     Purchase of DynaMark, Printronic and CRMA                                                              (78)             (1,231)
     Purchases of investments                                                                            (8,615)             (7,770)
     Proceeds from maturities of investments                                                              7,493               5,362
                                                                                                       --------            --------
         Net cash used by investing activities                                                          (16,794)            (14,575)
                                                                                                       --------            --------

Cash flows from financing activities:
     Principal payments of capital lease obligations                                                       (263)               (267)
     Issuance of common stock                                                                               779                 810
     Dividends paid                                                                                        (759)               (743)
     Repurchase of company stock                                                                           (232)
                                                                                                       --------            --------
         Net cash used by financing activities                                                             (475)               (200)
                                                                                                       --------            --------

Increase (decrease) in cash and cash equivalents                                                            473              (1,165)
Cash and cash equivalents, beginning of period                                                            8,247               8,321
                                                                                                       --------            --------
Cash and cash equivalents, end of period                                                               $  8,720            $  7,156
                                                                                                       ========            ========

<FN>
See accompanying notes to the consolidated financial statements.
</FN>
</TABLE>

                                                                 5

<PAGE>

                      FAIR, ISAAC AND COMPANY, INCORPORATED
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 1        Income taxes paid

     Cash payments for income taxes during the nine-month periods ended June 30,
1997 and 1996, were $12,093,000 and $8,879,000, respectively.

Note 2        Non-cash transactions

     The Company  contributed  newly-issued  and treasury  stock having a market
value of $1,468,000 and $979,000 to the Company's  Employee Stock Ownership Plan
during the first three fiscal quarters of 1997 and 1996, respectively.

Note 3        Reclassifications

     Certain  reclassifications  were made to the  September  30, 1996,  balance
sheet to conform to the June 30, 1997, presentation.

Note 4        Accounting pronouncements

     In February,  1997, the Financial  Accounting Standards Board (FASB) issued
Statement of Financial  Accounting Standards No. 128, "Earnings per Share" (SFAS
128). SFAS 128 establishes  standards for computing and presenting  earnings per
share (EPS) and applies to entities with publicly held common stock or potential
common stock. SFAS 128 simplifies the standards for computing earnings per share
previously  found in APB Opinion No. 15,  Earnings  per Share,  and replaces the
presentation  of primary EPS with a presentation  of basic EPS. It also requires
dual  presentation of basic and diluted EPS on the face of the income  statement
and requires  reconciliation  of the numerator and  denominator of the basic EPS
computation  to the numerator and  denominator  of the diluted EPS  computation.
SFAS 128 is effective for financial  statements  issued for periods ending after
December  15,  1997,  including  interim  periods;  earlier  application  is not
permitted.  This statement  requires  restatement of all  prior-period  EPS data
presented.  The  adoption of this  statement  is not expected to have a material
impact on the EPS presented in the accompanying financial statements.

     In June  1997,  the FASB  issued  SFAS No.  130,  "Reporting  Comprehensive
Income." SFAS No. 130 established  standards for reporting  comprehensive income
and its components in financial  statements.  This  statement  requires that all
items  which  are  required  to be  recognized  under  accounting  standards  as
components of comprehensive  income be reported in a financial statement that is
displayed with the same prominence as other financial statements.  Comprehensive
income is equal to net income plus the change in "other  comprehensive  income."
The only component of other  comprehensive  income  currently  applicable to the
Company,  as  defined by SFAS No.  130,  is the net  unrealized  gain or loss on
available-for-sale  investments.  SFAS No.  130  requires  that an  entity:  (a)
classify  items of other  comprehensive  income by their  nature in a  financial
statement,  and (b) report the accumulated balance of other comprehensive income
separately from common stock and retained  earnings in the equity section of the
statement of financial  position.  This  statement  is effective  for  financial
statements issued for fiscal years beginning after December 15, 1997. Management
intends to conform its financial statements to such pronouncement.

     In June 1997, the FASB issued SFAS No. 131,  "Disclosures about Segments of
an Enterprise and Related Information." This statement establishes standards for
publicly  held  entities  to follow in  reporting  information  about  operating
segments in annual financial  statements and requires that those entities report
selected  information about operating segments in interim financial  statements.
This statement also establishes standards for related disclosures about products
and services,  geographic areas and major customers. This statement is effective
for financial  statements  issued for periods beginning after December 15, 1997.
Management intends to conform its financial statements to such pronouncement.

                                       6

<PAGE>


Note 5        Subsequent events

     On June 23, 1997, a transaction  for the acquisition by the Company of Risk
Management  Technologies,  Inc. (RMT), a  privately-held  company which provides
enterprise-wide risk management and performance  measurement  solutions to major
financial institutions, was closed as between the parties, subject to the merger
being declared effective by the State of California. The merger became effective
on July 21, 1997. Accordingly,  the financial results of RMT are not included in
the consolidated financial statements.  Under the terms of agreement and plan of
reorganization,  each  outstanding  share of RMT common  stock,  and  options to
purchase RMT common  stock  (after  adjustment  for the  exercise  price),  were
exchanged  for .33 shares of Company  common  stock or option  equivalents.  The
total  number of shares  and  option  equivalents  issuable  by the  Company  in
connection with this merger is approximately 1,256,000. This transaction will be
accounted for as a pooling of interests.

     If RMT had been  consolidated,  net income for the  quarter  ended June 30,
1997, would have been  approximately  $4.29 million ($.30 per share) on revenues
of $51.1 million,  compared with net income of $4.50 million ($.32 per share) on
revenues of $38.8  million for the quarter  ended June 30,  1996.  For the first
nine months of fiscal  1997,  combined  net income  would have been about $14.36
million  ($1.00 per share) on  revenues  of $142.8  million,  compared  with net
income of $12.57  million ($.90 per share) on revenues of $109.5 million for the
corresponding period of 1996.

                                       7

<PAGE>


ITEM 2.  Management's Discussion and Analysis of Financial Condition and Results
         of Operations

General

     Fair,  Isaac and  Company,  Incorporated,  provides  products  and services
designed to help a variety of  businesses  use data to make better  decisions on
their  customers  and  prospective  customers.  The Company's  products  include
statistically  derived,   rule-based  analytical  tools,  software  designed  to
implement those analytical  tools,  and consulting  services to help clients use
and track the  performance of those tools.  The Company also provides a range of
credit scoring and credit account management services in conjunction with credit
bureaus and credit card processing  agencies.  Its DynaMark  subsidiary provides
data processing and database management services to businesses engaged in direct
marketing activities, many of which are in the credit and insurance industries.

     This  discussion  and  analysis  should  be read in  conjunction  with  the
Company's Consolidated Financial Statements and Notes presented in the Company's
report on Form 10-K for the year  ended  September  30,  1996.  In  addition  to
historical information,  this report includes certain forward-looking statements
regarding events and trends which may affect the Company's future results.  Such
statements are subject to risks and uncertainties that could cause the Company's
actual results to differ materially.  Such factors include,  but are not limited
to, those described in this discussion and analysis.

     The  Company is  organized  into  business  units which  correspond  to its
principal markets:  consumer credit,  insurance and direct marketing (DynaMark).
Sales to the consumer credit industry have traditionally  accounted for the bulk
of the Company's revenues.  Products developed specifically for a single user in
this market are generally  sold on a fixed-price  basis.  Such products  include
application and behavior scoring  algorithms (also known as "analytic  products"
or  "scorecards"),   credit   application   processing   systems  (ASAP(TM)  and
CreditDesk(R))  and custom credit account  management  systems  including  those
marketed  under  the  name  TRIAD(TM).  Software  systems  usually  also  have a
component of ongoing maintenance  revenue, and CreditDesk systems have also been
sold under time-or  volume-based price  arrangements.  Credit scoring and credit
account  management  services sold through credit bureaus and third-party credit
card  processors  are  generally  priced  based on usage.  Products  sold to the
insurance  industry  are  generally  priced  based on the number of  policies in
force, subject to contract minimums. DynaMark employs a combination of fixed-fee
and usage-based pricing.

Results of Operations
Revenues

     The  following  table sets forth for the fiscal  periods  indicated (a) the
percentage of revenues represented by fixed-price and usage-priced revenues from
the Credit  business  unit and the  percentage  of revenues  contributed  by the
DynaMark,  Insurance and other business units; and (b) the percentage  change in
revenues  within each category in the fiscal 1997 period from the  corresponding
period  in  fiscal  1996.   Fixed-price   revenues  include  all  revenues  from
application  processing  software,  custom scorecard  development and consulting
projects  for  credit.  Virtually  all  usage  revenues  are  generated  through
third-party  alliances such as those with credit bureaus and third-party  credit
card processors.

                             Three-Months               Nine-Months
                                Ended      Percentage      Ended      Percentage
                               June 30,      Change       June 30,      Change
                               --------      ------       --------      ------
                            1997    1996               1997     1996
                            ----    ----               ----     ----
Credit
   Fixed-price               29%      30%      29%      30%      29%      32%
   Usage-priced              49%      52%      23%      51%      54%      23%
DynaMark                     18%      15%      59%      15%      14%      46%
Insurance                     3%       3%      27%       3%       3%      47%
Other                         1%     --        NM        1%     --        NM
                            ---      ---               ---      ---          
Total revenues              100%     100%      32%     100%     100%      30%
                            ===      ===               ===      ===          
         NM = Not meaningful

                                       8

<PAGE>


     Since its  acquisition,  DynaMark has taken on an  increasing  share of the
mainframe batch  processing  requirements of the Company's other business units.
During fiscal 1996, such intercompany revenue represented almost fifteen percent
of  DynaMark's  total  revenues.  Accordingly,  DynaMark's  externally  reported
revenues tend to understate DynaMark's growth and contribution to the Company as
a whole. The increase in DynaMark's revenues shown in the foregoing table, which
excludes such  intercompany  revenues,  was due primarily to increased  revenues
from customers in the financial services industry.

     The increase in usage revenues from the Credit business unit in the quarter
and  nine-months  ended June 30, 1997,  compared with the same periods the prior
year,  was due to  continuing  growth  in (a)  usage  of the  Company's  scoring
services distributed through the three major credit bureaus in the United States
and (b) the number of bankcard  accounts being managed by the Company's  account
management services delivered through third-party  processors.  Revenues for the
credit bureau  scoring  services in the  nine-months  ended June 30, 1997,  were
approximately  24 percent  higher than in the first nine months of fiscal  1996.
Revenues from credit account management  services delivered through  third-party
processors  in the most recent  nine  months were 19 percent  higher than in the
corresponding period of fiscal 1996.

     Sales of credit application  scorecards and credit  application  processing
software,  especially for small business  lending,  primarily  accounted for the
increase in fixed-price  credit  revenues in the quarter and  nine-months  ended
June 30, 1997.  Revenues from sales of credit application  scorecards and credit
application  processing  software  increased by  approximately 40 percent in the
quarter and 41 percent in the nine-months ended June 30, 1997, compared with the
same periods of fiscal 1996.  Revenues from end-user  credit account  management
systems  ("TRIAD") and behavior  scoring  projects in the three- and  nine-month
periods  ended June 30, 1997,  were down  slightly from the same periods of 1996
due primarily to delays in the release of the next version of TRIAD software.

     Revenues from credit bureau-related services have increased rapidly in each
of the last three fiscal years and  accounted  for  approximately  39 percent of
revenues in fiscal  1996.  Revenues  from  services  provided  through  bankcard
processors also increased in each of these years,  due primarily to increases in
the number of accounts at each of the major processors.

     Revenues  derived  from  alliances  with  credit  bureaus  and credit  card
processors  have  accounted  for  much  of  the  Company's  revenue  growth  and
improvement  in operating  margins over the last three years.  While the Company
has been very  successful in extending or renewing such  agreements in the past,
and believes it will  generally be able to do so in the future,  the loss of one
or more such alliances could have a significant impact on revenues and operating
margin.  Revenues generated through the Company's alliances with Equifax,  Inc.,
Experian  Information  Solutions,  Inc.  (formerly  TRW  Information  Systems  &
Services),  and Trans Union Corporation each accounted for approximately nine to
eleven percent of the Company's total revenues in fiscal 1995 and 1996.

     On November 14, 1996, it was announced  that Experian was being acquired by
CCN  Group  Ltd.,  a  subsidiary  of Great  Universal  Stores,  PLC.  CCN is the
Company's  largest  competitor,  worldwide,  in  the  area  of  credit  scoring.
TRW/Experian has offered scoring  products  developed by CCN in competition with
those of the Company for several  years.  The Company is not  presently  able to
determine what effect,  if any, the  acquisition of Experian by CCN will have on
its future revenues.

     On September  30, 1996,  amendments  to the Fair Credit  Reporting Act were
enacted and signed into law. The Company  believes  these changes to the federal
law  regulating  credit  reporting  will be  favorable  to the  Company  and its
clients.  Among other things,  the new law  expressly  permits the use of credit
bureau data to prescreen consumers for offers of credit and insurance and allows
affiliated  companies to share consumer  information  with each other subject to
certain  conditions.  There  is  also  a  seven-year  moratorium  on  new  state
legislation on certain issues.  However,  the states remain free to regulate the
use of credit bureau data in connection with insurance underwriting. The Company
believes such enacted or proposed state  regulation has had a negative impact on
its efforts to sell insurance risk scores through credit reporting agencies.

     The increases in Insurance  revenues for the three- and nine-month  periods
ended June 30, 1997,  compared  with the same  periods in fiscal 1996,  were due
primarily  to strong  growth  in  insurance  scoring  services  offered  through
consumer reporting agencies.

                                       9

<PAGE>

     Revenues   derived   from   outside  of  the  United   States   represented
approximately  14 percent of total revenues in both the quarter and  nine-months
ended June 30,  1997,  compared  with 15 percent of total  revenues  in the same
periods a year earlier.

     Revenues from software  maintenance and consulting  services each accounted
for less than 10 percent of  revenues  in each of the three  years in the period
ended  September  30, 1996,  and in the  nine-months  ended June 30,  1997.  The
Company  does not  expect  revenues  from  either of these  sources to exceed 10
percent of revenues in the foreseeable future.

     During the period since 1990,  while the rate of account growth in the U.S.
bankcard   industry  has  been  slowing  and  many  of  the  Company's   largest
institutional  clients have merged and  consolidated,  the Company has generated
above-average  growth  in  revenues--even  after  correcting  for the  effect of
acquisitions--from its bankcard-related  scoring and account management business
by  deepening  its  penetration  of large banks and other  credit  issuers.  The
Company  believes much of its future growth  prospects  will rest on its ability
(1) to develop new, high-value products and services for its present client base
of major U.S.  consumer  credit  issuers;  (2) to increase  its  penetration  of
established or emerging credit markets  outside the U.S. and Canada;  and (3) to
expand--either  directly  or  through  further   acquisitions--into   relatively
undeveloped  or  underdeveloped  markets for its products and services,  such as
direct marketing,  insurance,  small business lending and healthcare information
management.

     Over the long  term,  in  addition  to the  factors  discussed  above,  the
Company's  rate of  revenue  growth--excluding  growth  due to  acquisitions--is
limited by the rate at which it can recruit and absorb  additional  professional
staff.  While  the  increased  percentage  of usage  revenues  may  loosen  this
constraint  to some  extent,  management  believes  it will  continue  to  exist
indefinitely.  On the other hand,  despite the high  penetration the Company has
already achieved in certain markets,  the  opportunities  for application of its
core  competencies  are much  greater  than it can  pursue.  Thus,  the  Company
believes it can continue to grow revenues, within the personnel constraint,  for
the foreseeable future. At times management may forego short-term revenue growth
in order to devote  limited  resources to  opportunities  which it believes have
exceptional  long-term potential.  This occurred in the period from 1988 through
1990  when  the  Company  devoted   significant   resources  to  developing  the
usage-priced   services  distributed  through  credit  bureaus  and  third-party
processors.  Cumulative  revenue since 1987,  net of  acquisitions,  is slightly
above  the  Company's  20-year  historical  average  revenue  growth of about 22
percent.

Expenses

<TABLE>
     The following table sets forth for the periods indicated (a) the percentage
of revenues  represented  by certain  line items in the  Company's  consolidated
statements of income and (b) the  percentage  change in such items from the same
periods in the prior fiscal year.
<CAPTION>
                                                           Nine-Months                              Three-Months
                                                              Ended              Percentage             Ended             Percentage
                                                             June 30,              Change               June 30,             Change
                                                             --------              ------               --------             ------
                                                       1997           1996                        1997          1996
                                                       ----           ----                        ----          ----
<S>                                                    <C>            <C>            <C>          <C>            <C>           <C>
Revenues                                               100%           100%           30%          100%           100%          32%
Costs and expenses:
   Cost of revenues                                     38             39            27%           38             38           29%
   Sales and marketing                                  15             17            16%           16             17           23%
   Research and development                              8              5           115%            9              6           73%
   General and administrative                           20             19            39%           20             19           46%
   Amortization of intangibles                           1              1            27%            1              1           67%
                                                       ---            ---                         ---            ---          
     Total costs and expenses                           82             81            33%           84             81           37%
                                                       ---            ---                         ---            ---          
Income from operations                                  18             19            20%           16             19           13%
   Other income and expense                             (1)             1            NM            (1)          --             NM
                                                       ---            ---                         ---            ---          
Income before income taxes                              17             20            19%           15             19            1%
   Provision for income taxes                            7              8            15%            7              7            7%
                                                       ---            ---                         ---            ---          
Net income                                              10%            12%           21%            8%            12%          (3)%
                                                       ===            ===           ===           ===            ===          === 
         NM = Not meaningful
</TABLE>

                                                                 10

<PAGE>


     There  were two  factors  primarily  responsible  for the  decrease  in the
Company's  operating  margin during the quarter ended June 30, 1997. In order to
keep up with  current  demand  but still  proceed  with the  development  of new
products  and  upgrading  of  internal  information  systems and  facilities  to
accommodate  continued  growth,  the Company had to rely on  expensive  contract
labor. The Company's reliance on expensive contract labor impacts primarily cost
of  revenues  and  general  and  administrative  expenses.  While the Company is
stepping  up its  recruiting  and  training  efforts  to  reduce  dependence  on
consultants  and  thus  reduce  operating  costs,  the  market  for  many of the
technical  specialists  needed remains very tight.  In addition,  the areas that
produced  above-average  growth in the most  recent  quarter are ones which have
traditionally had lower margins.

Cost of Revenues

     Cost of revenues  consists  primarily  of  personnel,  travel,  and related
overhead costs;  costs of computer service bureaus;  and the amounts paid by the
Company to credit bureaus for scores and related  information in connection with
the ScoreNet(R) service. The cost of revenues, as a percentage of revenues,  was
essentially  unchanged in the quarter  ended June 30, 1997, as compared with the
same  quarter  a year  earlier.  Costs of  ScoreNet  data,  as a  percentage  of
revenues,  declined from the June 1996 quarter, but this was offset by increased
production costs due to above-average  growth at DynaMark and in the fixed-price
segments of the Company's  credit business.  During the nine-month  period ended
June 30, 1997, cost of revenues, as a percentage of revenues,  declined slightly
from the same period a year earlier  primarily  because certain  personnel whose
primary  assignment  had been  production  and delivery have been  reassigned to
research and development activities.

Sales and Marketing

     Sales and marketing  expenses  consist  principally  of personnel,  travel,
overhead,  advertising and other  promotional  expenses.  These  expenses,  as a
percentage  of revenues,  decreased in the nine- and  three-month  periods ended
June 30, 1997,  compared with the same periods in fiscal 1996,  primarily due to
reductions in media advertising.

Research and Development

     Research  and  development  expenses  include  the  personnel  and  related
overhead costs incurred in developing  products,  researching  mathematical  and
statistical  algorithms,  and  developing  software  tools  that  are  aimed  at
improving productivity and management control. Research and development expenses
increased  significantly over the corresponding nine- and three-month periods of
fiscal  1996.   After  several  years  of   concentrating   on  developing   new
markets--either geographical or by industry--for its existing technologies,  the
Company  has  recently   increased  emphasis  on  developing  new  technologies,
especially in the area of software development.

General and Administrative

     General and administrative expenses consist mainly of compensation expenses
for certain  senior  management,  corporate  facilities  expenses,  the costs of
administering  certain benefit plans, legal expenses,  expenses  associated with
the  exploration  of new  business  opportunities  and the  costs  of  operating
administrative  functions such as finance and computer information systems. As a
percentage of revenues, these  expenses for the nine- and  three-months  periods
ended June 30,  1997,  were higher than in the  corresponding  periods of fiscal
1996 due primarily to expansion of facilities to meet staff growth.

Amortization of intangibles

     The Company is  amortizing  the  intangible  assets  arising  from  various
acquisitions  over  periods  ranging  from two to  fifteen  years.  The level of
amortization  expense in future  years will  depend,  in part,  on the amount of
additional  payments  (earnouts)  to the  former  shareholders  of Credit & Risk
Management Associates, Inc., a privately held company acquired in 1996.

                                       11

<PAGE>


Other Income and expense

     Interest  income,  derived  from the  investment  of funds  surplus  to the
Company's  immediate  operating  requirements,  increased  over  the  nine-  and
three-month  periods a year earlier due to higher  balances and slightly  higher
interest rates.  However,  this increase in interest income was more than offset
by  acquisition   costs   associated   with  the  purchase  of  Risk  Management
Technologies,  Inc., and the increase in the Company's share of operating losses
in certain early stage  development  companies  that are accounted for using the
equity method.

Provision for income taxes

     The  Company's  effective  tax rate was unchanged for the nine months ended
June 30, 1997  compared to June 30,  1996.  The increase in the tax rate for the
three  months  ended  June 30,  1997  compared  to June  30,  1996 is due to the
non-deductible nature of the costs associated with the acquisition of RMT.

Financial Condition

     Working  capital  increased  from  $32,853,000  at  September  30,  1996 to
$41,676,000  at June 30, 1997.  Cash and marketable  investments  decreased from
$26,482,000  at  September  30,  1996,  to  $24,987,000  at June 30,  1997,  due
primarily to expenditures for computing facilities,  and leasehold  improvements
and  furniture and equipment  for  additional  office space.  The Company has no
long-term debt other than lease and employee incentive and benefit  obligations.
The Company believes that cash and marketable securities on hand are adequate to
meet its capital and liquidity needs for the foreseeable future.

Interim Periods

     The Company believes that all the necessary  adjustments have been included
in the amounts shown in the consolidated  financial statements contained in Item
1 above for the nine- and  three-month  periods ended June 30, 1997 and 1996, to
state  fairly the results for such  interim  periods.  This  includes all normal
recurring  adjustments that the Company considers necessary for a fair statement
thereof,  in accordance  with generally  accepted  accounting  principles.  This
report should be read in conjunction with the Company's 1996 Form 10-K.

     Quarterly  results may be affected by fluctuations  in revenues  associated
with credit card  solicitations,  by the timing of orders for and  deliveries of
certain ASAP and TRIAD systems,  and by the  seasonality of ScoreNet  purchases.
With the exception of the cost of ScoreNet data  purchased by the Company,  most
of its  operating  expenses  are not  affected  by  short-term  fluctuations  in
revenues; thus short-term fluctuations in revenues may have a significant impact
on  operating  results.  However,  in  recent  years,  these  fluctuations  were
generally  offset by the  strong  growth in  revenues  from  services  delivered
through credit bureaus and third-party bankcard processors.

     Management  believes that neither the  quarterly  variation in revenues and
net income,  nor the  results of  operations  for any  particular  quarter,  are
necessarily   indicative  of  results  of  operations  for  full  fiscal  years.
Accordingly,  management believes that the Company's results should be evaluated
on an annual basis.

                                       12

<PAGE>


                           PART II - OTHER INFORMATION

ITEM 6.  Exhibits and Reports on Form 8-K.

(a)      Exhibits:

         11.1   Computation of Earnings per Share.

         24.1   Power of Attorney (see page 14 of this Form 10-Q).

         27     Financial Data Schedule.

(b)      Reports on Form 8-K:

     Two reports on Form 8-K were filed during the quarter  ended June 30, 1997.
On April 23, 1997,  the Company  filed a report  announcing  that it had entered
into  a  preliminary   agreement  for  the   acquisition   of  Risk   Management
Technologies,  Inc. The Company filed a report on June 30, l997  announcing that
it had closed the acquisition of Risk Management Technologies,  Inc. on June 23,
1997. See Note 5 to the Consolidated Financial Statements.

                                       13

<PAGE>


                                   SIGNATURES

     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                           FAIR, ISAAC AND COMPANY, INCORPORATED

DATE:  August 14, 1997

                                           By       PETER L. MCCORKELL
                                             -----------------------------------
                                                    Peter L. McCorkell
                                             Senior Vice President and Secretary


                                POWER OF ATTORNEY

     KNOW ALL PERSONS BY THESE PRESENTS, that the person whose signature appears
below  constitutes  and appoints PETER L. McCORKELL his  attorney-in-fact,  with
full  power  of  substitution,  for him in any and all  capacities,  to sign any
amendments  to this  Report  on Form 10-Q and to file the  same,  with  exhibits
thereto and other  documents in connection  therewith,  with the  Securities and
Exchange   Commission,   hereby   ratifying   and   confirming   all  that  said
attorney-in-fact,  or his substitute or substitutes,  may do or cause to be done
by virtue hereof.

     Pursuant to the  requirements of the Securities  Exchange Act of 1934, this
report has been signed below by the following person on behalf of the registrant
and in the capacities and on the date indicated.


DATE:  August 14, 1997

                                           By       PATRICIA COLE
                                             -----------------------------------
                                                    Patricia Cole
                                             Senior Vice President and Chief 
                                             Financial Officer

                                       14

<PAGE>


                                  EXHIBIT INDEX
                    TO FAIR, ISAAC AND COMPANY, INCORPORATED
             REPORT ON FORM 10-Q FOR THE QUARTER ENDED JUNE 30, 1997

                                                                   Sequentially
Exhibit No.           Exhibit                                      Numbered Page
- -----------           -------                                      -------------

11.1                  Computation of earnings per share                 16

24.1                  Power of Attorney                                 14

27                    Financial Data Schedule                           17

                                       15



<TABLE>
                                                                                                                        Exhibit 11.1

                                                FAIR, ISAAC AND COMPANY, INCORPORATED
                                                  COMPUTATION OF EARNINGS PER SHARE
                                                (IN THOUSANDS EXCEPT PER SHARE DATA)

<CAPTION>
                                                                           Nine-Months Ended                 Three-Months Ended
                                                                                June 30                            June 30
                                                                       -------------------------           -------------------------
                                                                        1997              1996              1997              1996
                                                                       -------           -------           -------           -------
<S>                                                                     <C>               <C>               <C>               <C>   
Primary Earnings Per Share:

Weighted Average Common Shares
       Outstanding                                                      12,659            12,380            12,703            12,392

Dilutive effect of outstanding options
       (as determined by  the
        treasury stock method)                                             439               360               420               353
                                                                       -------           -------           -------           -------

Weighted Average Common Shares,
       as Adjusted                                                      13,098            12,740            13,123            12,745
                                                                       =======           =======           =======           =======

Net Income                                                             $13,732           $12,196           $ 4,155           $ 4,298
                                                                       =======           =======           =======           =======

Primary Earnings per Share                                             $  1.05           $  0.96           $  0.32           $  0.34
                                                                       =======           =======           =======           =======



Fully Diluted Earnings Per Share:

Weighted Average Common Shares
       Outstanding                                                      12,659            12,380            12,703            12,392

Dilutive effect of outstanding options
       (as determined by the
        treasury stock method)                                             640               467               538               379
                                                                       -------           -------           -------           -------

Weighted Average Common Shares,
       as Adjusted                                                      13,299            12,847            13,241            12,771
                                                                       =======           =======           =======           =======

Net Income                                                             $13,732           $12,196           $ 4,155           $ 4,298
                                                                       =======           =======           =======           =======

Fully Diluted Earnings Per Share                                       $  1.03           $  0.95           $  0.31           $  0.34
                                                                       =======           =======           =======           =======

</TABLE>

                                                                 16

<TABLE> <S> <C>

<ARTICLE>                  5
<LEGEND>
     THIS SCHEDULE  CONTAINS SUMMARY  FINANCIAL  INFORMATION  EXTRACTED FROM THE
     CONSOLIDATED  BALANCE SHEETS AND INCOME  STATEMENTS AND IS QUALIFIED IN ITS
     ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS
</LEGEND>
<MULTIPLIER>                        1,000
       
<S>                                                                    <C>
<PERIOD-TYPE>                                                          9-MOS
<FISCAL-YEAR-END>                                                                              SEP-30-1997
<PERIOD-START>                                                                                 OCT-01-1996
<PERIOD-END>                                                                                   JUN-30-1997
<CASH>                                                                                               8,720
<SECURITIES>                                                                                         5,006
<RECEIVABLES>                                                                                       31,129
<ALLOWANCES>                                                                                           565
<INVENTORY>                                                                                              0
<CURRENT-ASSETS>                                                                                    69,654
<PP&E>                                                                                              60,562
<DEPRECIATION>                                                                                      29,204
<TOTAL-ASSETS>                                                                                     130,610
<CURRENT-LIABILITIES>                                                                               27,978
<BONDS>                                                                                              1,306
<COMMON>                                                                                               127
                                                                                    0
                                                                                              0
<OTHER-SE>                                                                                          93,293
<TOTAL-LIABILITY-AND-EQUITY>                                                                       130,610
<SALES>                                                                                                  0
<TOTAL-REVENUES>                                                                                   137,031
<CGS>                                                                                                    0
<TOTAL-COSTS>                                                                                       52,047
<OTHER-EXPENSES>                                                                                    20,509
<LOSS-PROVISION>                                                                                       120
<INTEREST-EXPENSE>                                                                                     102
<INCOME-PRETAX>                                                                                     23,092
<INCOME-TAX>                                                                                         9,360
<INCOME-CONTINUING>                                                                                 13,732
<DISCONTINUED>                                                                                           0
<EXTRAORDINARY>                                                                                          0
<CHANGES>                                                                                                0
<NET-INCOME>                                                                                        13,732
<EPS-PRIMARY>                                                                                         1.05
<EPS-DILUTED>                                                                                         1.03
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission