FAIR ISAAC & COMPANY INC
10-Q, 1999-08-13
BUSINESS SERVICES, NEC
Previous: GRAND TOYS INTERNATIONAL INC, 10-Q, 1999-08-13
Next: PIMCO ADVISORS HOLDINGS LP, 10-Q, 1999-08-13





                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D. C. 20549

                             ---------------------

                                    FORM 10-Q

      (Mark One)
         [X]         QUARTERLY REPORT PURSUANT TO SECTION 13
                 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

                  For the quarterly period ended June 30, 1999
                                                 -------------

         [ ]        TRANSITION REPORT PURSUANT TO SECTION 13
                 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

        For the transition period from                 to
                                       ---------------    ---------------
                             Commission File Number
                                     0-16439

                      FAIR, ISAAC AND COMPANY, INCORPORATED
             (Exact name of registrant as specified in its charter)

            DELAWARE                                             94-1499887
 (State or other jurisdiction of                              (I.R.S. Employer
  incorporation or organization)                             Identification No.)

              120 North Redwood Drive, San Rafael, California 94903
               (Address of principal executive offices) (Zip Code)

       Registrant's telephone number, including area code: (415) 472-2211

                             ---------------------

         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes  x  No    .
                                              ---    ---
         The  number  of  shares of  Common  Stock,  $0.01 par value per  share,
outstanding on August 6, 1999, was 14,021,163.



<PAGE>


                                TABLE OF CONTENTS

                                                                            Page
PART I.  FINANCIAL INFORMATION

ITEM 1.  Financial Statements................................................  3

ITEM 2.  Management's Discussion and Analysis of Financial Condition and
           Results of Operations.............................................  9

ITEM 3.  Quantitative and Qualitative Disclosures About Market Risk.......... 17

PART II. OTHER INFORMATION

ITEM 6.  Exhibits and Reports on Form 8-K.................................... 17


SIGNATURES   ................................................................ 18

Exhibit Index................................................................ 19

                                       2

<PAGE>


<TABLE>
                                         PART I - FINANCIAL INFORMATION
                                          ITEM 1. Financial Statements.
                                      FAIR, ISAAC AND COMPANY, INCORPORATED
                                           CONSOLIDATED BALANCE SHEETS
                                      June 30, 1999 and September 30, 1998

                                             (dollars in thousands)

                                                   (Unaudited)

<CAPTION>
                                                                             June 30,          September 30,
                                                                               1999                 1998
                                                                             ---------            ---------
<S>                                                                          <C>                  <C>
ASSETS
Current assets:
     Cash and cash equivalents                                               $  12,825            $  14,242
     Marketable securities                                                       7,336               18,283
     Accounts receivable, net                                                   40,218               39,028
     Unbilled work in progress                                                  26,016               22,004
     Prepaid expenses and other current assets                                   9,681                4,040
     Deferred income taxes                                                       5,399                5,016
                                                                             ---------            ---------
       Total current assets                                                    101,475              102,613

Marketable securities                                                           35,782               24,368
Property and equipment, net                                                     36,459               36,893
Intangibles, net                                                                11,278               10,458
Deferred income taxes                                                            6,398                6,398
Other assets                                                                     8,867                8,884
                                                                             ---------            ---------
                                                                             $ 200,259            $ 189,614
                                                                             =========            =========

LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
     Accounts payable and other accrued liabilities                          $  14,037            $  17,418
     Accrued compensation and employee benefits                                 20,847               22,065
     Billings in excess of earned revenues                                       7,721                7,862
     Capital lease obligations                                                     427                  416
                                                                             ---------            ---------
       Total current liabilities                                                43,032               47,761

Other liabilities                                                                7,692                7,613
Capital lease obligations                                                          472                  789
                                                                             ---------            ---------
       Total liabilities                                                        51,196               56,163
                                                                             ---------            ---------

Stockholders' equity:
     Preferred stock                                                              --                   --
     Common stock                                                                  143                  140
     Paid in capital in excess of par value                                     37,605               32,454
     Retained earnings                                                         121,316              100,678
     Less treasury stock (274,888 shares at cost at 6/30/99; 9,787 at           (9,695)                (351)
       9/30/98)
     Accumulated other comprehensive income (loss)                                (306)                 530
                                                                             ---------            ---------
       Total stockholders' equity                                              149,063              133,451
                                                                             ---------            ---------
                                                                             $ 200,259            $ 189,614
                                                                             =========            =========

<FN>
See accompanying notes to the consolidated financial statements.
</FN>
</TABLE>

                                                                 3

<PAGE>


<TABLE>
                                      FAIR, ISAAC AND COMPANY, INCORPORATED

                           CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME

                     For the nine month and three month periods ended June 30, 1999 and 1998
                                      (in thousands, except per share data)
                                                   (Unaudited)

<CAPTION>
                                                         Nine Months Ended June 30,        Three Months Ended June 30,
                                                        ---------------------------        ---------------------------
                                                           1999             1998              1999             1998
                                                        ---------         ---------        ---------         ---------
<S>                                                     <C>               <C>              <C>               <C>
Revenues                                                $ 204,092         $ 177,808        $  67,241         $  64,642

Costs and expenses:
    Cost of revenues                                       77,208            63,017           25,196            21,946
    Sales and marketing                                    30,465            27,341           10,148             9,451
    Research and development                               22,961            20,925            7,401             6,945
    General and administrative                             38,002            38,822           12,940            14,707
    Amortization of intangibles                             1,287               982              445               406
                                                        ---------         ---------        ---------         ---------
       Total costs and expenses                           169,923           151,087           56,130            53,455
                                                        ---------         ---------        ---------         ---------

Income from operations                                     34,169            26,721           11,111            11,187
Other income (expense), net                                 2,557               518              595               (21)
                                                        ---------         ---------        ---------         ---------
Income before income taxes                                 36,726            27,239           11,706            11,166
Provision for income taxes                                 15,241            11,385            4,733             4,767
                                                        ---------         ---------        ---------         ---------
Net income                                              $  21,485         $  15,854        $   6,973         $   6,399
                                                        =========         =========        =========         =========

Net income                                              $  21,485         $  15,854        $   6,973         $   6,399
 Other comprehensive income, net of tax:
    Unrealized gains (losses) on securities:
       Unrealized holding gains (losses)
          arising during period                              (269)              176             (284)               95
         Less: reclassification adjustment                   (281)             --               --                --
                                                        ---------         ---------        ---------         ---------
              Net unrealized gains (losses)                  (550)              176             (284)               95
    Foreign currency translation adjustments                 (286)               24              (65)               (6)
                                                        ---------         ---------        ---------         ---------
Other comprehensive income                                   (836)              200             (349)               89
                                                        ---------         ---------        ---------         ---------
Comprehensive income                                    $  20,649         $  16,054        $   6,624         $   6,488
                                                        =========         =========        =========         =========


Earnings per share:
    Diluted                                             $    1.49         $    1.11        $     .49         $     .45
                                                        =========         =========        =========         =========
    Basic                                               $    1.52         $    1.16        $     .50         $     .46
                                                        =========         =========        =========         =========

Shares used in computing earnings per share:
    Diluted                                                14,423            14,340           14,301            14,359
                                                        =========         =========        =========         =========
    Basic                                                  14,090            13,696           14,081            13,894
                                                        =========         =========        =========         =========

<FN>
See accompanying notes to the consolidated financial statements.
</FN>
</TABLE>

                                                                 4

<PAGE>


<TABLE>
                                     FAIR, ISAAC AND COMPANY, INCORPORATED

                                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                               For the nine months ended June 30, 1999 and 1998
                                                (in thousands)
                                                  (Unaudited)

<CAPTION>
                                                                                        Nine Months Ended June 30,
                                                                                        --------------------------
                                                                                          1999              1998
                                                                                        --------          --------
<S>                                                                                     <C>               <C>
Cash flows from operating activities:
     Net income                                                                         $ 21,485          $ 15,854
     Adjustments to reconcile net income to
       cash provided by operating activities:
         Depreciation and amortization                                                    12,637            11,125
         Deferred compensation                                                               200               408
         Gain on sale of marketable securities                                              (483)             (165)
         Deferred income taxes                                                              --                 311
         Other                                                                               162                 8
         Changes in operating assets and liabilities:
           Increase in accounts receivable                                                (1,285)           (1,660)
           Increase in unbilled work in progress                                          (4,012)           (2,392)
            Increase in prepaid expenses and other assets                                 (5,642)           (4,064)
            Decrease in other assets                                                          19               343
            Increase (decrease) in accounts payable and other accrued liabilities         (2,075)            4,835
            Increase in accrued compensation and employee benefits                           246             2,149
            Increase (decrease) in billings in excess of earned revenues                    (141)            2,092
            Decrease in other liabilities                                                 (1,563)              (47)
                                                                                        --------          --------

              Net cash provided by operating activities                                   19,548            28,797
                                                                                        --------          --------

Cash flows from investing activities:
     Purchases of property and equipment                                                  (9,428)          (11,447)
     Payments for acquisition of subsidiary                                               (1,455)           (3,146)
     Purchases of marketable securities                                                  (69,472)          (16,708)
     Proceeds from sale of marketable securities                                          46,647              --
     Proceeds from maturities of marketable securities                                    21,710             5,010
                                                                                        --------          --------

              Net cash used in investing activities                                      (11,998)          (26,291)
                                                                                        --------          --------

Cash flows from financing activities:
     Principal payments of capital lease obligations                                        (306)             (288)
     Proceeds from the exercise of stock options and issuance of stock                     2,475             2,181
     Dividends paid                                                                         (847)             (823)
     Repurchase of company stock                                                         (10,289)              (28)
                                                                                        --------          --------

              Net cash provided by (used in) financing activities                         (8,967)            1,042
                                                                                        --------          --------

Increase (decrease) in cash and cash equivalents                                          (1,417)            3,548
Cash and cash equivalents, beginning of period                                            14,242            13,209
                                                                                        --------          --------
Cash and cash equivalents, end of period                                                $ 12,825          $ 16,757
                                                                                        ========          ========

<FN>
See accompanying notes to the consolidated financial statements.
</FN>
</TABLE>

                                                                 5

<PAGE>


                      FAIR, ISAAC AND COMPANY, INCORPORATED
                   Notes to Consolidated Financial Statements


Note 1 General

         In  management's  opinion,  the  accompanying   unaudited  consolidated
financial statements for Fair, Isaac & Company, Incorporated (the "Company") for
the nine and three  months  ended June 30,  1999 and 1998 have been  prepared in
accordance with generally accepted  accounting  principles for interim financial
statements  and include all  adjustments  (consisting  only of normal  recurring
accruals) that the Company  considers  necessary for a fair  presentation of its
financial  position,  results of  operations,  and cash flows for such  periods.
However,  the  accompanying  financial  statements  do  not  contain  all of the
information and footnotes required by generally accepted  accounting  principles
for complete  financial  statements.  All such  financial  statements  presented
herein are unaudited.  The September 30, 1998 balance sheet,  however,  has been
derived  from audited  financial  statements.  This report and the  accompanying
financial  statements  should be read in connection  with the Company's  audited
financial  statements  and notes thereto  presented in its Annual Report on Form
10-K for the  fiscal  year  ended  September  30,  1998.  Footnotes  that  would
substantially  duplicate  the  disclosures  in the Company's  audited  financial
statements for the fiscal year ended  September 30, 1998,  contained in the 1998
Form 10-K, have been omitted.  The interim  financial  information  contained in
this report is not necessarily  indicative of the results to be expected for any
other interim period or for the full fiscal year ending September 30, 1999.

Note 2 Earnings Per Share

<TABLE>
         The following reconciles the numerators and denominators of diluted and
basic earnings per share (EPS):

<CAPTION>
                                                                   Nine months ended             Three months ended
                                                                       June 30,                        June 30,
(in thousands, except per share data)                            1999            1998            1999            1998
- -----------------------------------------------------------------------------------------------------------------------
<S>                                                            <C>             <C>             <C>             <C>
Numerator - Net income                                         $ 21,485        $ 15,854        $  6,973        $  6,399
                                                               ========        ========        ========        ========

Denominator - Shares:
     Diluted weighted-average shares and assumed
conversions of stock options                                     14,423          14,340          14,301          14,359
     Effect of dilutive securities - employee stock options        (333)           (644)           (220)           (465)
                                                               --------        --------        --------        --------
     Basic weighted-average shares                               14,090          13,696          14,081          13,894
                                                               ========        ========        ========        ========

Earnings per share:
     Diluted                                                   $   1.49        $   1.11        $    .49        $    .45
                                                               ========        ========        ========        ========
     Basic                                                     $   1.52        $   1.16        $    .50        $    .46
                                                               ========        ========        ========        ========
</TABLE>


         The  computation of diluted EPS for the nine months ended June 30, 1999
and 1998 excludes stock options to purchase 177,000 and 959,000 shares of common
stock,  respectively,  and the  computation  for  quarterly  EPS excludes  stock
options to purchase 1,462,000 and 969,000 shares, respectively.  The shares were
excluded  because the  exercise  prices for the options  were  greater  than the
respective  average market price of the common shares and their  inclusion would
be antidilutive.

                                        6

<PAGE>


Note 3 Cash Flow Statement

         Supplemental disclosure of cash flow information:


                                                      Nine months ended June 30,
(in thousands)                                           1999         1998
- --------------------------------------------------------------------------------

Income taxes paid                                       $20,781      $12,489
Interest paid                                           $    98      $    89

Non-cash investing and financing activities:
     Issuance of common stock to ESOP                   $ 1,455      $ 1,323
     Assets acquired through financing                  $ 1,641      $  --
     Tax benefit of stock options                       $ 1,306      $ 1,171
     Purchase of CRMA with common stock                 $   654      $   111
     Vesting of restricted stock                        $     8      $    84
     Capital lease obligations                          $  --        $    40


Note 4 Reclassifications

         Certain prior period balances have been  reclassified to conform to the
current period presentation.

Note 5 New Accounting Pronouncements

         During the first  quarter  of fiscal  year 1999,  the  Company  adopted
Statement of Position No. 97-2 ("SOP 97-2"),  "Software Revenue Recognition," as
amended by Statement of Position No. 98-4  "Deferral of the Effective  Date of a
Provision of SOP 97-2, Software Revenue Recognition." SOP 97-2 provides guidance
for  software  revenue  recognition.  The  adoption  of SOP  97-2 did not have a
significant impact on the Company's financial position or results of operations.

         In December 1998, the AICPA issued Statement of Position No. 98-9 ("SOP
98-9"),  "Modifications of SOP 97-2, Software Revenue Recognition,  with Respect
to Certain  Transactions."  SOP 98-9 requires  recognition  of revenue using the
"residual  method" in a  multiple-element  software  arrangement when fair value
does not exist for one or more of the  delivered  elements  in the  arrangement.
Under the "residual method," the total fair value of the undelivered elements is
deferred and  recognized in accordance  with SOP 97-2. SOP 98-9 also extends the
deferral  of the  application  of SOP  97-2 to  certain  other  multiple-element
software  arrangements to the Company's  fiscal year ending  September 30, 2000.
Had the  Company  implemented  SOP 98-9 as of October 1, 1998,  there would have
been  approximately  $6.0 million less in revenue for the nine months ended June
30,  1999 that would have been  recognized  in future  periods.  Beginning  with
fiscal  year 2000,  management  intends to conform  its  consolidated  financial
statements to this pronouncement.

         In June 1997, the FASB issued SFAS No. 131, "Disclosures about Segments
of an Enterprise and Related  Information." This statement establishes standards
for publicly held entities to follow in reporting  information  about  operating
segments in annual financial  statements and requires that those entities report
selected  information about operating segments in interim financial  statements.
This statement also establishes standards for related disclosures about products
and services,  geographic areas and major customers. This statement is effective
for annual financial statements issued for fiscal years beginning after December
15, 1997.  Beginning  with fiscal year 1999,  management  intends to conform its
annual consolidated financial statements to this pronouncement.

         In February 1998, the FASB issued SFAS No. 132, "Employers'  Disclosure
about Pensions and Other  Postretirement  Benefits." The statement  standardizes
the disclosure requirements for pension and other

                                       7

<PAGE>


postretirement  benefits.  This statement is effective for financial  statements
issued for fiscal years beginning after December 15, 1997. Beginning with fiscal
year  1999,  management  intends to conform  its annual  consolidated  financial
statements to this pronouncement.

         In March 1998, the AICPA issued SOP No. 98-1, "Accounting for the Costs
of Computer  Software  Developed or Obtained for Internal Use." The SOP requires
that  certain  costs  related to the  development  or purchase  of  internal-use
software be  capitalized  and amortized  over the  estimated  useful life of the
software.  The SOP also requires that costs related to the  preliminary  project
stage and the  post-implementation/operations  stage of an internal-use computer
software  development  project  be  expensed  as  incurred.  This  statement  is
effective  for  financial  statements  issued for fiscal years  beginning  after
December 15, 1998.  The Company's  management  believes that the adoption of SOP
98-1 will not have a material  impact on the  Company's  results of  operations.
Beginning with fiscal year 2000,  management intends to conform its consolidated
financial statements to this pronouncement.

         In June 1998, the Financial  Accounting Standards Board issued SFAS No.
133,  "Accounting for Derivative  Instruments and Hedging  Activities." SFAS No.
133 is effective for all quarters of fiscal years beginning after June 15, 1999.
SFAS No. 133 requires the recognition of all derivatives on the balance sheet at
fair  value.  In July  1999,  the FASB  issued  SFAS No.  137,  "Accounting  for
Derivative  Instruments and Hedging  Activities - Deferral of the Effective Date
of FASB Statement No. 133, An Amendment of FASB Statement  No.133." SFAS No. 137
defers  the  effective  date of SFAS No.  133 by one year.  SFAS No.  133 is now
effective for all fiscal  quarters of all fiscal years  beginning after June 15,
2000. Because the Company currently holds no derivative instruments and does not
engage in hedging  activities,  management expects that the adoption of SFAS No.
133  will  have  no  material  impact  on our  financial  position,  results  of
operations  or cash  flows.  Management  intends  to  conform  its  consolidated
statements to this pronouncement.

                                       8

<PAGE>


ITEM 2. Management's  Discussion and Analysis of Financial Condition and Results
        of Operations

General

         Fair, Isaac and Company,  Incorporated  provides  products and services
designed to help a variety of  businesses  use data to make better  decisions on
their customers,  prospective  customers and existing portfolios.  The Company's
products include  statistically  derived,  rule-based analytical tools, software
designed to implement  those  analytical  tools and consulting  services to help
clients use and track the performance of those tools.  The Company also provides
a range of credit scoring and credit account management  services in conjunction
with credit bureaus and credit card processing agencies. Its DynaMark subsidiary
provides data processing and database  management services to businesses engaged
in direct  marketing  activities,  many of which are in the credit and insurance
industries.

         The Company is organized  into  business  units that  correspond to its
principal  markets:  consumer credit,  insurance,  direct marketing  (DynaMark),
enterprise-wide  financial  risk  management  (RMT) and a new  unit,  healthcare
information.  Sales to the consumer credit industry have traditionally accounted
for the bulk of the Company's  revenues.  Products developed  specifically for a
single user in this  market are  generally  sold on a  fixed-price  basis.  Such
products  include  application and behavior  scoring  algorithms  (also known as
"analytic  products" or "scorecards"),  credit  application  processing  systems
(ASAP(TM) and  CreditDesk(R))  and custom  credit  account  management  systems,
including those marketed under the name TRIAD(TM). Software systems usually also
have a component of ongoing  maintenance  revenue,  and CreditDesk  systems have
also been sold under time- or volume-based  price  arrangements.  Credit scoring
and  credit  account  management   services  sold  through  credit  bureaus  and
third-party credit card processors are generally priced based on usage. Products
sold to the  insurance  industry  are  generally  priced  based on the number of
policies  in  force,  subject  to  contract  minimums.  DynaMark,  RMT  and  the
healthcare  information  unit employ a combination of fixed-fee and  usage-based
pricing for their products.

         This  discussion and analysis  should be read in  conjunction  with the
Company's Consolidated Financial Statements and Notes. In addition to historical
information,  this report includes certain forward-looking  statements regarding
events and trends that may affect the Company's future results.  Such statements
are subject to risks and  uncertainties  that could cause the  Company's  actual
results to differ  materially.  Such  factors  include,  but are not limited to,
those described in this discussion and analysis.

                                       9

<PAGE>


Results of Operations
Revenues

<TABLE>
         The following table sets forth for the fiscal periods indicated (a) the
percentage of revenues represented by fixed-price and usage-priced revenues from
the Credit  business  unit,  and the  percentage of revenues  contributed by the
DynaMark,  RMT, Insurance and Healthcare Information business units; and (b) the
percentage change in revenues within each category from the corresponding period
in the prior fiscal year. Credit fixed-price  revenues include all revenues from
custom scorecard,  software and consulting projects.  Most credit usage revenues
are generated  through  third-party  alliances such as those with credit bureaus
and third-party credit card processors.  In addition, some credit scorecards and
software products are licensed under volume-based fee arrangements and these are
included in credit usage-priced revenues.

<CAPTION>
                                          Percentage of                               Percentage of
                                             Revenue                                     Revenue
                                        Three Months Ended       Percentage         Nine Months Ended            Percentage
                                            June 30,              Change                  June 30,                 Change
                                            --------              ------                  --------                 ------
                                     1999             1998                        1999                1998
                                     ----             ----                        ----                ----
<S>                                  <C>              <C>             <C>         <C>                 <C>            <C>
Credit
   Fixed-price                        23%              25%           (5%)          25%                 25%           10%
   Usage-priced                       47%              48%            2%           47%                 48%           12%
DynaMark                              25%              21%           28%           23%                 20%           37%
RMT                                    1%               2%          (58%)           1%                  3%          (51%)
Insurance                              3%               4%          (10%)           3%                  4%            3%
Healthcare Information                 1%     less than 1%           56%            1%        less than 1%          173%
                                      ---             ----                       -----                 ---

Total revenues                       100%             100%            4%          100%                100%           15%
                                     ====             ====                        ====                ====

<FN>
NM = Not meaningful
</FN>
</TABLE>


         The decrease in fixed-price  credit  revenues in the three months ended
June  30,  1999  was  attributable  principally  to a  decline  in  sales of the
Company's scoring and application  processing software products primarily due to
external market forces  relating to Year 2000.  Compared with the same period of
fiscal 1998,  revenues from sales of credit  application  scorecards  and credit
application  processing  software  decreased by 11 percent in the  quarter,  and
revenues from end-user credit account  management systems ("TRIAD") and behavior
scoring  projects  in the  three-month  period  ended June 30,  1999 were down 2
percent  from the same  period of  fiscal  1998.  These  decreases  were  offset
slightly  by a 13 percent  increase in  revenues  from Credit & Risk  Management
Associates,  Inc. ("CRMA") in the three months ended June 30, 1999 from the same
period in 1998.

         The increase in fixed-price  credit revenues in the  nine-months  ended
June 30,  1999 was due  primarily  to  increased  revenues  from sales of credit
application  scorecards and credit  application  processing  software,  sales of
end-user  credit  account  management  systems  ("TRIAD")  and behavior  scoring
projects and CRMA.  Revenues  from sales of credit  application  scorecards  and
credit application processing software increased by 6 percent in the nine-months
ended June 30,1999 and revenues from end-user credit account  management systems
("TRIAD") and behavior  scoring  projects  were up 12 percent in the  nine-month
period  ended  June 30,  1999,  compared  with the same  period of fiscal  1998.
Revenues  from CRMA were up 34 percent in the nine months  ended June 30,  1999,
compared with the same period in the prior fiscal year.

         The increases in usage  revenues  from the Credit  business unit in the
quarter and nine months ended June 30, 1999,  compared  with the same periods of
the prior  year,  were due to  continuing  growth in (a) usage of the  Company's
scoring  services  distributed  through  the three major  credit  bureaus in the
United  States  and (b) the

                                       10

<PAGE>


number of bankcard  accounts being managed by the Company's  account  management
services delivered through third-party processors. However, the slower growth in
revenues  experienced  in the quarter ended June 30, 1999 compared with the same
period of the prior year, was due to the ongoing impact of bank  consolidations.
Revenues for the credit bureau  scoring  services were  approximately  4 percent
higher in the three months  ended June 30, 1999 than in fiscal  1998,  offset in
part by a 2 percent decrease in revenues from credit account management services
delivered through third-party higher processors.  Revenues for the credit bureau
scoring  services in the nine months  ended June 30, l999 were  approximately 13
percent  higher than in the same period in fiscal 1998.  In the most recent nine
months,  revenues from credit  account  management  services  delivered  through
third-party processors were 7 percent higher than in the corresponding period of
fiscal 1998.

         Revenues from credit  bureau-related  services  increased 22 percent in
both fiscal l997 and fiscal 1998 and accounted for  approximately  35 percent of
revenues in fiscal 1997 and 1998.  During the nine months  ended June 30,  1999,
revenues from credit bureau-related services increased 13 percent as compared to
the nine months ended June 30, 1998.  Revenues  from services  provided  through
bankcard  processors  also  increased in each of these years,  primarily  due to
increases in the number of accounts at each of the major processors.

         Revenues  derived from  alliances  with credit  bureaus and credit card
processors  have accounted for much of the Company's  revenue growth in the last
three years. While the Company has been very successful in extending or renewing
such  agreements in the past, and believes it will generally be able to do so in
the future, the loss of one or more such alliances or an adverse change in terms
could have a  significant  impact on revenues  and  operating  margin.  Revenues
generated  through  the  Company's   alliances  with  Equifax,   Inc.,  Experian
Information Solutions,  Inc. (formerly TRW Information Systems & Services),  and
Trans Union  Corporation each accounted for approximately 7 to 10 percent of the
Company's total revenues in fiscal 1998.

         On September 30, 1997,  amendments to the federal Fair Credit Reporting
Act became  effective.  The Company  believes  these  changes to the federal law
regulating  credit  reporting  will be favorable to the Company and its clients.
Among other things,  the new law expressly permits the use of credit bureau data
to prescreen  consumers for offers of credit and insurance and allows affiliated
companies  to share  consumer  information  with each  other  subject to certain
conditions.  There is also a seven-year  moratorium on new state  legislation on
certain  issues.  However,  the states remain free to regulate the use of credit
bureau data in connection  with  insurance  underwriting.  The Company  believes
enacted  or  proposed  state  regulation  of the  insurance  industry  has had a
negative  impact on its efforts to sell  insurance  risk scores  through  credit
reporting agencies.

         Since its acquisition, DynaMark has taken on an increasing share of the
mainframe batch  processing  requirements of the Company's other business units.
During fiscal 1998, such intercompany revenue represented more than 8 percent of
DynaMark's total revenues. Accordingly,  DynaMark's externally reported revenues
tend to understate DynaMark's growth and contribution to the Company as a whole.
The increase in DynaMark's revenues shown in the foregoing table, which excludes
such  intercompany  revenues,  was due  primarily  to  increased  revenues  from
customers in the financial  services  industry.  RMT's revenues decreased in the
three- and nine-month periods ended June 30, l999, principally due to the impact
of bank consolidations and delays in releases of new products.

         The decrease in Insurance  revenues  for the  three-month  period ended
June 30, 1999,  compared with the same period in fiscal 1998, were due primarily
to lower sales of custom  analytic  underwriting  products.  Insurance  revenues
increased for the nine-month period ended June 30, l999,  compared with the same
period in fiscal 1998,  due  primarily to growth in insurance  scoring  services
offered through consumer reporting agencies. In the three-and nine month periods
ended June 30, l999, the Company's Healthcare  Information business unit derived
revenues from providing analytical marketing services to a large pharmaceuticals
manufacturer  to  help  improve   customer   relationships   and  management  of
prescription compliance (i.e., patient's fulfillment of prescriptions and taking
them to completion).  In the quarter ended December 31, 1998, the Company signed
its first revenue-generating  contract for its receivables management system for
hospitals and  healthcare  providers  (introduced  in December  1997) and in the
three and nine  months  ended  June 30,  l999,  derived  revenues  from this new
product.

         Revenues  derived  from  outside  of  the  United  States   represented
approximately  15% of total revenues in both the quarter and  nine months  ended
June 30, l999,  compared with approximately 18% of total revenues in the quarter
and nine months ended June 30, l998.

                                       11

<PAGE>


         Revenues  from  software   maintenance  and  consulting  services  each
accounted for less than 10 percent of revenues in each of the three years in the
period ended September 30, 1998, and in the nine-months ended June 30, 1999. The
Company  does not  expect  revenues  from  either of these  sources to exceed 10
percent of revenues in the foreseeable future.

         During the period since 1990,  while the rate of account  growth in the
U.S.  bankcard  industry  has been  slowing  and many of the  Company's  largest
institutional  clients have merged and  consolidated,  the Company has generated
above-average  growth  in  revenues--even  after  adjusting  for the  effect  of
acquisitions--from its bankcard-related  scoring and account management business
by  deepening  its  penetration  of large banks and other  credit  issuers.  The
Company  believes much of its future growth  prospects  will rest on its ability
to: (a) develop  new,  high-value  products,  (b) increase  its  penetration  of
established  or emerging  credit  markets  outside  the U.S.  and Canada and (c)
expand--either  directly  or  through  further   acquisitions--into   relatively
undeveloped  or  underdeveloped  markets for its products and services,  such as
direct  marketing,  insurance,  small business lending,  healthcare  information
management, telecommunications and e-business. During fiscal 1998, the Company's
backlog of orders for fixed-priced  products declined  slightly,  and during the
nine months  ended June 30,  l999,  this backlog  declined an  additional  $10.8
million.  This indicates that revenue growth in the remainder of fiscal 1999 and
later years may depend to a large extent on sales of newly  developed  products,
and that revenue  growth  during the remainder of fiscal 1999 may be slower than
during the nine months ended June 30, l999.

         In March 1999, the Company  announced a new strategic focus and several
growth initiatives.  While continuing to focus on its traditional core business,
financial  services,  the Company will pursue  additional  opportunities  in the
healthcare  market. The Company has also formed two new business units to pursue
opportunities  in  the  telecommunications  and  e-business  industries  and  is
realigning existing business and service units to support these new initiatives.

         Over the long term,  in addition to the factors  discussed  above,  the
Company's  rate of  revenue  growth--excluding  growth  due to  acquisitions--is
limited by the rate at which it can recruit and absorb  additional  professional
staff.  Management believes this constraint will continue to exist indefinitely.
On the other hand, despite the high penetration the Company has already achieved
in certain markets,  the  opportunities for application of its core competencies
are much greater than it can pursue.  Thus, the Company believes it can continue
to grow revenues,  within the personnel constraint,  for the foreseeable future.
At times  management  may forego  short-term  revenue  growth in order to devote
limited resources to opportunities  that it believes have exceptional  long-term
potential.  This  is  the  basis  for  the  Company's  new  strategic  focus  on
opportunities  in the  telecommunications  and electronic  commerce  markets.  A
similar longer range strategic  initiative  occurred during the period from 1988
through 1990, when the Company devoted  significant  resources to developing the
usage-priced   services  distributed  through  credit  bureaus  and  third-party
processors.

                                       12

<PAGE>


Expenses

<TABLE>
         The  following  table  sets  forth for the  periods  indicated  (a) the
percentage  of  revenues  represented  by certain  line  items in the  Company's
consolidated  statements of income and (b) the  percentage  change in such items
from the same periods in the prior fiscal year.

<CAPTION>
                                              Nine Months                                  Three Months
                                                 Ended                Percentage               Ended           Percentage
                                                June 30,                Change                June 30,            Change
                                                --------                ------                --------            ------
                                         1999              1998                         1999           1998
                                         ----              ----                         ----           ----
<S>                                      <C>               <C>           <C>            <C>            <C>           <C>
Revenues                                 100%              100%          15%            100%           100%          4%
Costs and expenses:
   Cost of revenues                       38                35           23%             37             34          15%
   Sales and marketing                    15                15           11%             15             14           7%
   Research and development               11                12           10%             11             11           7%
   General and administrative             18                22           (2%)            19             23         (12%)
   Amortization of intangibles             1                 1           31%              1              1          10%
                                         ---               ---                          ---            ---
     Total costs and expenses             83                85           12%             83             83           5%
                                         ---               ---                          ---            ---
Income from operations                    17                15           28%             17             17          (1%)
   Other income and expense                1       less than 1           NM     less than 1    less than 1          NM
                                         ---               ---                          ---            ---
Income before income taxes                18                15           35%             17             17           5%
   Provision for income taxes              7                 6           34%              7              7          (1%)
                                         ---               ---                          ---            ---
Net income                                 11%               9%          36%             10%            10%          9%
                                         ===               ===                          ===            ===

<FN>
         NM = Not meaningful
</FN>
</TABLE>


Cost of revenues

         Cost of revenues consists  primarily of personnel,  travel, and related
overhead costs;  costs of computer service bureaus;  and the amounts paid by the
Company to credit bureaus for scores and related  information in connection with
the  ScoreNet(R)  service.  The cost of revenues,  as a percentage  of revenues,
increased in the three-and  nine-month periods ended June 30, 1999 primarily due
to shifts in the mix of sales of the Company's  products  resulting in a greater
percentage of sales of lower margin products.

Sales and marketing

         Sales and marketing expenses consist principally of personnel,  travel,
overhead,  advertising and other  promotional  expenses.  These  expenses,  as a
percentage  of revenues,  were  essentially  unchanged for the nine months ended
June 30, 1999, as compared with the same period a year earlier.  As a percentage
of revenues,  these expenses  increased  slightly in the three months ended June
30,  1999,  compared  with the same period in fiscal 1998,  primarily  due to an
increase in expenses  generated by the Company's  InterAct "99"  conference  for
clients in Rome, Italy.

Research and development

         Research and  development  expenses  include the  personnel and related
overhead costs incurred in developing  products,  researching  mathematical  and
statistical  algorithms,  and  developing  software  tools  that  are  aimed  at
improving   productivity  and  management   control.   After  several  years  of
concentrating on developing new markets--either geographical or by industry--for
its existing technologies,  the Company has increased emphasis on

                                       13

<PAGE>


         developing  new  technologies,  especially  in  the  area  of  software
development.  Research and  development  expenditures  in the nine-month  period
ending  June 30, l999 were  primarily  related to new  fraud-detection  software
products, a new release of TRIAD software, Year 2000 readiness work, development
of a new automated  strategic  application  processing system for high-end users
and healthcare receivables management.  Research and development expenditures in
the quarter ended June 30, 1999 were primarily related to a new release of TRIAD
software,  fraud-detection  software products and development of a new automated
strategic  application  processing  system  for  high-end  users.  Research  and
development  expenses,  as a percentage  of revenues,  declined  slightly in the
nine-month  period  ended  June 30, 1999 and were  essentially unchanged  in the
three-month period ending June 30, 1999, compared with the corresponding periods
of fiscal 1998. The Company expects that research and development  expenses will
increase in future  periods for  development  of new  products  targeted for the
telecommunications and e-commerce markets.

General and administrative

         General and  administrative  expenses  consist  mainly of  compensation
expenses for certain senior management, corporate facilities expenses, the costs
of administering certain benefit plans, legal expenses, expenses associated with
the  exploration  of new  business  opportunities  and the  costs  of  operating
administrative  functions such as finance and computer information systems. As a
percentage  of revenues,  these  expenses  for the  nine-month  and  three-month
periods  ended June 30, 1999,  were lower than in the  corresponding  periods of
fiscal 1998, due primarily to reassignment  of personnel and related costs.  The
Company expects increased  facilities costs in the fourth quarter of fiscal 1999
due to office expansions currently in progress.

Amortization of intangibles

         The Company is amortizing  the  intangible  assets arising from various
acquisitions over periods ranging from two to fifteen years.  During the quarter
ended June 30, 1999, the Company made the final additional  payment (earnout) to
the former  shareholders of CRMA,  which was acquired in 1996. The amount of the
payment was  approximately  $2.1  million in the quarter  ending June 30,  1999,
resulting  in  increased  amortization  expense  in the  quarter  and in  future
periods.

Other income and expense

         Other  income  and  expense  consist  mainly of  interest  income  from
investments,  interest expense,  exchange rate gains/losses from holding foreign
currencies in bank accounts,  and other  non-operating  items.  Interest income,
derived  from  the  investment  of  funds  surplus  to the  Company's  immediate
operating requirements, increased in the nine-and three-month periods ended June
30, 1999,  compared with the corresponding  periods a year earlier due to higher
balances  invested in interest  bearing  instruments.  In the nine-month  period
ended June 30, 1999, the Company  recorded a gain of  approximately  $484,000 on
the sale of investment  securities.  In the  corresponding  periods in the prior
fiscal year, the Company recorded interest expense resulting from tax audits.

Provision for income taxes

         The  Company's  effective tax rate was 41.5 percent and 41.8 percent in
the  nine-month  periods  ended  June 30,  1999 and 1998,  respectively.  In the
three-month  period  ended  June 30,  1999,  the  Company's  effective  tax rate
decreased  to 40.5  percent  from 42.7  percent in the  corresponding  period of
fiscal  1998,  principally  due to a change  in the  Company's  estimate  of its
effective  state tax rate for fiscal 1999. The Company's  effective tax rate for
fiscal 1999 is expected to be 41.5 percent.

Financial Condition

         Working  capital  increased  from  $54,852,000 at September 30, 1998 to
$58,443,000  at June 30, 1999.  Cash and marketable  investments  decreased from
$53,487,000 at September 30, 1998, to $50,822,000 at June 30, 1999 due primarily
to  utilization  of cash for the  repurchase of  outstanding  common stock.  The
Company's  long-term  obligations are mainly due to lease and employee incentive
and benefit obligations.

                                       14

<PAGE>


         In May 1998, the Company entered into a synthetic lease  arrangement to
construct an office complex  intended to accommodate  future growth,  which will
materially  increase the  Company's  future  operating  lease  expenses.  Rental
payments  will commence upon  completion of  construction,  which is expected to
occur in the second quarter of fiscal 2001.  With this external  financing,  the
Company  believes that the cash and  marketable  securities on hand,  along with
cash  expected  to be  generated  by  operations,  will be  adequate to meet its
capital  and  liquidity  needs  for both the  current  year and the  foreseeable
future.

         In March 1999, the Company  initiated a stock repurchase  program under
which the Company  was  authorized  to purchase up to one million  shares of its
common stock, to be funded by cash on hand.  Through August 6, 1999, the Company
had repurchased 290,204 shares at a cost of approximately $10.2 million.

Interim Periods

         Quarterly   results  may  be  affected  by   fluctuations  in  revenues
associated  with  credit  card  solicitations,  by the  timing of orders for and
deliveries of certain ASAP and TRIAD systems, and by the seasonality of ScoreNet
purchases.  With the  exception  of the cost of ScoreNet  data  purchased by the
Company,  most  of  its  operating  expenses  are  not  affected  by  short-term
fluctuations in revenues;  thus  short-term  fluctuations in revenues may have a
significant  impact  on  operating  results.  However,  in recent  years,  these
fluctuations  were  generally  offset  by the  strong  growth in  revenues  from
services delivered through credit bureaus and third-party  bankcard  processors.
Management  believes  that neither the  quarterly  variation in revenues and net
income,  nor  the  results  of  operations  for  any  particular  quarter,   are
necessarily   indicative  of  results  of  operations  for  full  fiscal  years.
Accordingly,  management believes that the Company's results should be evaluated
on an annual basis.

Year 2000

         The Company has substantially  completed Year 2000 remediation work and
readiness testing on its software  products marketed to customers.  New products
and  updated  versions  of its  software  products  currently  being  shipped to
customers  are Year  2000  compliant.  Year  2000  remediation  work,  including
readiness testing, for most earlier versions of the Company's software installed
at customer  sites is  performed  as part of the  Company's  normal  upgrade and
maintenance  process.  Prior  to the end of  calendar  1999,  the  Company  will
discontinue  support for some software products that have been replaced by other
products,  and Year 2000  upgrades  for these  products  will not be  available.
Revenues from such products are not  significant.  There are no assurances  that
the  Company's  current  products  do not contain  undetected  errors or defects
associated  with Year 2000 date  functions  that may result in material costs to
the Company.

         In  addition,  Year  2000  issues  has  caused  customers  to slow down
computer  software  purchases as they devote more time to preparing  and testing
their  systems for Year 2000  readiness.  Purchasing  patterns of customers  are
expected to be impacted by Year 2000 issues through  January 1, 2000 and beyond.
The Company is also aware of a growing number of lawsuits against other software
vendors arising out of Year 2000 readiness issues.  Because of the unprecedented
nature of such  litigation,  it is  uncertain  to what extent the Company may be
affected  by it.  Based on its  ongoing  assessment  of the  impact of Year 2000
issues,  the Company  currently  does not expect  significant  disruption of its
revenues or operations  from the Year 2000 issues  associated with its products.
This assessment process is continuing and the Company is developing  contingency
plans to address Year 2000 issues.

         The Company has determined that all of its  business-critical  internal
information  technology  ("IT") systems have been thoroughly tested and are Year
2000 ready.  For all IT  applications  supplied to the Company by third parties,
appropriate  available "patches" have been applied and the Company believes they
are Year 2000  ready.  For both IT and  non-IT  systems,  readiness  testing  is
ongoing  and  will  continue  through  December  1999,  with  priority  given to
business-critical  non-IT systems and  applications.  The most reasonably likely
worst-case  scenarios  would  include:  (a)  corruption of data contained in the
Company's  internal  information  systems,  and  (b)  hardware/operating  system
failure.  The Company is in the process of completing its contingency  plans for
business-critical IT and non-IT internal systems as an extension of its existing
disaster recovery plan and expects to have completed development of such plan by
September 30, 1999.

                                       15

<PAGE>


         Through  June  30,  1999,  costs  expended  for Year  2000  remediation
(including  readiness  testing) of products and internal systems and contingency
planning are  approximately  $4.7 million,  and the Company  currently  does not
expect such costs to exceed $5 million.  The Company anticipates that additional
expenses  incurred  for Year 2000 work will  relate  primarily  to  testing  and
contingency  planning.  These costs  principally  consist of both internal staff
costs and expenses for external consultants,  software and hardware,  which have
been or will be  expensed by the  Company  during the period they are  incurred.
Expected costs for the Year 2000 remediation work (including  readiness testing)
and  projected  completion  dates  are  based  on  management's   estimates  and
assumptions and actual results may vary materially from those anticipated.

         The Company is working  directly  with parties on which it is dependent
for essential  services and for the distribution of its significant  services to
address  Year  2000  issues,   including  in  some  cases,   jointly  developing
contingency plans. Information received to date indicates that these parties are
in the process of implementing and/or testing  remediation  strategies to ensure
Year 2000 readiness of systems,  services and/or products.  However, the lack of
resolution of Year 2000 issues by these  parties--especially  the credit bureaus
and credit card processors through which the Company  distributes credit scoring
and account  management  services--could  have a material  adverse impact on the
Company's  future  business  operations,  financial  condition  and  results  of
operations.

         The Company  anticipates  that the most  reasonably  likely  worst-case
scenarios involving  third-party Year 2000 issues would include:  (a) failure of
infrastructure services provided by government agencies and third parties (e.g.,
transportation, electricity, telephone, Internet services, etc.) and (b) failure
of one or more of the credit bureaus or credit card processors through which the
Company  distributes  its credit  scoring  and  account  management  services to
achieve timely and successful Year 2000 readiness.  Contingency plans to address
these most reasonably likely  worst-case  scenarios are still in development and
are now expected to be completed by September 30, 1999. At this time the Company
cannot quantify the potential impact of third party Year 2000 issues.

         The Company  believes it is taking  reasonable  steps  consistent  with
standard  industry  practices to prevent major  interruptions in business due to
Year 2000 issues.  Its Year 2000  program is monitored  by, and reported to, the
Audit Committee of the Board of Directors.

         The foregoing  information and statements  regarding the Company's Year
2000  capabilities  and  readiness  are "Year  2000  Information  and  Readiness
Disclosures"  in  conformance  with  the Year  2000  Information  and  Readiness
Disclosure Act of 1998 enacted on October 19, 1998.

European Economic and Monetary Union (EMU)

         Under the European  Union's plan for Economic and Monetary Union (EMU),
the euro  becomes the sole  accounting  currency of EMU  countries on January 1,
2002. Its initial phase became  effective on January 1, 1999 in 11 participating
countries:   Austria,   Belgium,   Finland,  France,  Germany,  Ireland,  Italy,
Luxembourg,  the  Netherlands,  Portugal and Spain.  In this  initial  phase EMU
mandates that key financial  systems be able to triangulate  conversion rates so
that any amount booked will be logged and processed  simultaneously  in both the
local  currency and euros.  The Company  believes that its computer  systems and
programs are euro-compliant.  Costs associated with compliance were not material
and were expensed by the Company as they were incurred.

                                       16

<PAGE>


ITEM 3. Quantitative and Qualitative Disclosures About Market Risk

         Market Risk Disclosures.  The following  discussion about the Company's
market risk  disclosures  involves  forward-looking  statements.  Actual results
could differ materially from those projected in the forward-looking  statements.
The  Company is exposed to market  risk  related to changes in  interest  rates,
foreign currency exchange rates and equity security price risk. The Company does
not use derivative financial instruments for speculative or trading purposes.

         Interest  Rate   Sensitivity.   The  Company  maintains  an  investment
portfolio  consisting  mainly of income  securities with an average  maturity of
less than  five  years.  These  available-for-sale  securities  are  subject  to
interest rate risk and will fall in value if market interest rates increase.  If
market  interest rates were to increase  immediately and uniformly by 10 percent
from levels at June 30, 1999,  the fair value of the portfolio  would decline by
an  immaterial  amount.  The Company  has the  ability to hold its fixed  income
investments  until  maturity,  and  therefore  the Company  would not expect its
operating results or cash flows to be affected to any significant  degree by the
effect of a sudden change in market interest rates on its securities  portfolio.
The Company believes foreign currency and equity risk is not material.


                           PART II - OTHER INFORMATION

ITEM 6. Exhibits and Reports on Form 8-K.

(a)      Exhibits:

         24.1  Power of Attorney (see page 18 of this Form 10-Q).
         27.1  Financial Data Schedule
         27.2  Revised Financial Data Schedule

(b)      Reports on Form 8-K:

         No  reports on Form 8-K were filed  during the  quarter  ended June 30,
1999.

                                       17

<PAGE>


                                   SIGNATURES

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  Registrant  has duly  caused  this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                       FAIR, ISAAC AND COMPANY, INCORPORATED

DATE: August 12, 1999

                                       By      Peter L. McCorkell
                                          --------------------------------------
                                               Peter L. McCorkell
                                        Senior Vice President and Secretary


                                POWER OF ATTORNEY

         KNOW ALL PERSONS BY THESE  PRESENTS,  that the person  whose  signature
appears below constitutes and appoints PETER L. McCORKELL his  attorney-in-fact,
with full power of substitution,  for him in any and all capacities, to sign any
amendments  to this  Report  on Form 10-Q and to file the  same,  with  exhibits
thereto and other  documents in connection  therewith,  with the  Securities and
Exchange   Commission,   hereby   ratifying   and   confirming   all  that  said
attorney-in-fact,  or his substitute or substitutes,  may do or cause to be done
by virtue hereof.

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
this  report  has been  signed  below by the  following  person on behalf of the
registrant and in the capacities and on the date indicated.


DATE: August 12, 1999

                                       By          LENNOX L. VERNON
                                          --------------------------------------
                                                   Lennox L. Vernon
                                          Vice President, Acting Chief Financial
                                                Officer and Treasurer

                                       18

<PAGE>


                                  EXHIBIT INDEX
                    TO FAIR, ISAAC AND COMPANY, INCORPORATED
             REPORT ON FORM 10-Q FOR THE QUARTER ENDED JUNE 30, 1999

                                                                   Sequentially
Exhibit No.           Exhibit                                      Numbered Page
- -----------           -------                                      -------------
24.1                  Power of Attorney                                  18

27.1                  Financial Data Schedule                            20

27.2                  Revised Financial Data Schedule                    21

                                       19


<TABLE> <S> <C>


<ARTICLE>                  5
<LEGEND>
     THIS SCHEDULE  CONTAINS SUMMARY  FINANCIAL  INFORMATION  EXTRACTED FROM THE
     CONSOLIDATED  BALANCE SHEETS AND INCOME  STATEMENTS AND IS QUALIFIED IN ITS
     ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER>                        1,000

<S>                                 <C>
<PERIOD-TYPE>                       9-MOS
<FISCAL-YEAR-END>                                           SEP-30-1999
<PERIOD-START>                                              OCT-01-1998
<PERIOD-END>                                                JUN-30-1999
<CASH>                                                           12,825
<SECURITIES>                                                      7,336
<RECEIVABLES>                                                    41,431
<ALLOWANCES>                                                      1,213
<INVENTORY>                                                           0
<CURRENT-ASSETS>                                                101,475
<PP&E>                                                           84,009
<DEPRECIATION>                                                   47,550
<TOTAL-ASSETS>                                                  200,259
<CURRENT-LIABILITIES>                                            43,032
<BONDS>                                                             472
<COMMON>                                                            143
                                                 0
                                                           0
<OTHER-SE>                                                      148,920
<TOTAL-LIABILITY-AND-EQUITY>                                    200,259
<SALES>                                                               0
<TOTAL-REVENUES>                                                204,092
<CGS>                                                                 0
<TOTAL-COSTS>                                                    77,208
<OTHER-EXPENSES>                                                 30,465
<LOSS-PROVISION>                                                     54
<INTEREST-EXPENSE>                                                   98
<INCOME-PRETAX>                                                  36,726
<INCOME-TAX>                                                     15,241
<INCOME-CONTINUING>                                              21,485
<DISCONTINUED>                                                        0
<EXTRAORDINARY>                                                       0
<CHANGES>                                                             0
<NET-INCOME>                                                     21,485
<EPS-BASIC>                                                      1.52
<EPS-DILUTED>                                                      1.49


</TABLE>

<TABLE> <S> <C>


<ARTICLE>                  5
<LEGEND>
     THIS SCHEDULE  CONTAINS SUMMARY  FINANCIAL  INFORMATION  EXTRACTED FROM THE
     CONSOLIDATED  BALANCE SHEETS AND INCOME  STATEMENTS AND IS QUALIFIED IN ITS
     ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS
</LEGEND>
<MULTIPLIER>                        1,000

<S>                                 <C>
<PERIOD-TYPE>                       9-MOS
<FISCAL-YEAR-END>                                           SEP-30-1998
<PERIOD-START>                                              OCT-01-1997
<PERIOD-END>                                                JUN-30-1998
<CASH>                                                           16,757
<SECURITIES>                                                     13,742
<RECEIVABLES>                                                    38,930
<ALLOWANCES>                                                      1,099
<INVENTORY>                                                           0
<CURRENT-ASSETS>                                                101,018
<PP&E>                                                           75,298
<DEPRECIATION>                                                   38,220
<TOTAL-ASSETS>                                                  173,161
<CURRENT-LIABILITIES>                                            41,265
<BONDS>                                                             895
<COMMON>                                                            139
                                                 0
                                                           0
<OTHER-SE>                                                      123,532
<TOTAL-LIABILITY-AND-EQUITY>                                    173,161
<SALES>                                                               0
<TOTAL-REVENUES>                                                177,808
<CGS>                                                                 0
<TOTAL-COSTS>                                                    63,017
<OTHER-EXPENSES>                                                 27,341
<LOSS-PROVISION>                                                    430
<INTEREST-EXPENSE>                                                  938
<INCOME-PRETAX>                                                  27,239
<INCOME-TAX>                                                     11,385
<INCOME-CONTINUING>                                              15,854
<DISCONTINUED>                                                        0
<EXTRAORDINARY>                                                       0
<CHANGES>                                                             0
<NET-INCOME>                                                     15,854
<EPS-BASIC>                                                      1.16
<EPS-DILUTED>                                                      1.11<F1>
<FN>
<F1>
The Financial data has been restated to reflect  reclassifications to conform to
the fiscal year 1999 presentation.
</FN>


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission