FAIR ISAAC & COMPANY INC
10-Q, 2000-08-14
BUSINESS SERVICES, NEC
Previous: GRAND TOYS INTERNATIONAL INC, 10-Q, 2000-08-14
Next: FAIR ISAAC & COMPANY INC, 10-Q, EX-27, 2000-08-14





                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D. C. 20549

                               -----------------

                                    FORM 10-Q

         (Mark One)

           [ X ]     QUARTERLY REPORT PURSUANT TO SECTION 13
                 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

                  For the quarterly period ended June 30, 2000

           [   ]    TRANSITION REPORT PURSUANT TO SECTION 13
                 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

 For the transition period from ______________________ to ______________________

                             Commission File Number
                                     0-16439

                      FAIR, ISAAC AND COMPANY, INCORPORATED
             (Exact name of registrant as specified in its charter)

            DELAWARE                                              94-1499887
(State or other jurisdiction of                               (I.R.S. Employer
 incorporation or organization)                              Identification No.)


               200 Smith Ranch Road, San Rafael, California 94903
               (Address of principal executive offices) (Zip Code)

       Registrant's telephone number, including area code: (415) 472-2211

                                -----------------

         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.
Yes _x_   No ___.

         The  number  of  shares of  Common  Stock,  $0.01 par value per  share,
outstanding on August 9, 2000, was 14,435,343.


<PAGE>


                                TABLE OF CONTENTS

                                                                            Page
                                                                            ----
PART I.  FINANCIAL INFORMATION

ITEM 1. Condensed Consolidated Financial Statements (Unaudited) ............  3

ITEM 2. Management's Discussion and Analysis of Financial Condition
          and Results of Operations ........................................ 11

ITEM 3. Qualitative and Quantitative Disclosures About Market Risk ......... 18


PART II.  OTHER INFORMATION

ITEM 6. Exhibits and Reports on Form 8-K ................................... 19


SIGNATURES ................................................................. 20

Exhibit Index .............................................................. 21

                                       2

<PAGE>


PART I - FINANCIAL INFORMATION

<TABLE>
                                                    ITEM 1. Financial Statements.

                                                FAIR, ISAAC AND COMPANY, INCORPORATED
                                                CONDENSED CONSOLIDATED BALANCE SHEETS
                                                June 30, 2000 and September 30, 1999
                                                       (dollars in thousands)

                                                             (Unaudited)

<CAPTION>
                                                                                                   June 30,            September 30,
                                                                                                     2000                    1999
                                                                                                   ---------              ---------
<S>                                                                                                <C>                    <C>
Assets
Current assets:
     Cash and cash equivalents                                                                     $  21,938              $  20,715
     Short-term investments                                                                           20,301                  5,216
     Accounts receivable, net                                                                         37,666                 36,007
     Unbilled work in progress                                                                        26,659                 26,859
     Prepaid expenses and other current assets                                                        10,856                  6,509
     Deferred income taxes                                                                             6,312                  6,021
                                                                                                   ---------              ---------
       Total current assets                                                                          123,732                101,327
Investments                                                                                           35,419                 43,934
Property and equipment, net                                                                           42,496                 39,353
Intangibles, net                                                                                       9,169                 10,730
Deferred income taxes                                                                                  5,932                  5,932
Other assets                                                                                           9,200                  9,077
                                                                                                   ---------              ---------
                                                                                                   $ 225,948              $ 210,353
                                                                                                   =========              =========

Liabilities and stockholders' equity
Current liabilities:
     Accounts payable                                                                              $   1,978              $   3,340
     Accrued compensation and employee benefits                                                       14,464                 23,436
     Other accrued liabilities                                                                         6,427                  9,339
     Billings in excess of earned revenues                                                            11,864                  8,898
     Capital lease obligations                                                                           447                    429
                                                                                                   ---------              ---------
       Total current liabilities                                                                      35,180                 45,442
Long-term liabilities:
     Accrued compensation and employee benefits                                                        4,553                  6,104
     Other liabilities                                                                                 1,634                  1,944
     Capital lease obligations                                                                            26                    364
                                                                                                   ---------              ---------
                                                                                                       6,213                  8,412
                                                                                                   ---------              ---------
       Total liabilities                                                                              41,393                 53,854
                                                                                                   ---------              ---------

Stockholders' equity:
     Preferred stock                                                                                    --                     --
     Common stock                                                                                        147                    143
     Paid in capital in excess of par value                                                           46,359                 38,287
     Retained earnings                                                                               148,472                129,530
     Less treasury stock                                                                              (9,573)               (11,290)
     Accumulated other comprehensive loss                                                               (850)                  (171)
                                                                                                   ---------              ---------
       Total stockholders' equity                                                                    184,555                156,499
                                                                                                   ---------              ---------
                                                                                                   $ 225,948              $ 210,353
                                                                                                   =========              =========


<FN>
See accompanying notes to the condensed consolidated financial statements.
</FN>
</TABLE>
                                                                 3

<PAGE>


<TABLE>
                                                FAIR, ISAAC AND COMPANY, INCORPORATED
                                CONDENSED CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME

                                  For the nine months and three months ended June 30, 2000 and 1999
                                               (in thousands, except per share data)
                                                             (Unaudited)

<CAPTION>
                                                                 Nine Months Ended June 30,           Three Months Ended June 30,
                                                              -------------------------------       -------------------------------
                                                                  2000               1999               2000                1999
                                                              ------------       ------------       ------------       ------------
<S>                                                           <C>                <C>                <C>                <C>
Revenues                                                      $    219,297       $    204,092       $     75,903       $     67,241

Costs and expenses:
    Cost of revenues                                                93,935             77,208             33,867             25,196
    Research and development                                        23,273             22,961              6,343              7,401
    Sales, general and administrative                               66,601             68,467             22,781             23,088
    Amortization of intangibles                                      1,560              1,287                510                445
    Restructuring charge                                             2,878               --                  216               --
                                                              ------------       ------------       ------------       ------------
       Total costs and expenses                                    188,247            169,923             63,717             56,130
                                                              ------------       ------------       ------------       ------------
Income from operations                                              31,050             34,169             12,186             11,111
Other income, net                                                    2,669              2,557                953                595
                                                              ------------       ------------       ------------       ------------
Income before income taxes                                          33,719             36,726             13,139             11,706
Provision for income taxes                                          13,926             15,241              5,427              4,733
                                                              ------------       ------------       ------------       ------------
Net income                                                    $     19,793       $     21,485       $      7,712       $      6,973
                                                              ============       ============       ============       ============


Net income                                                    $     19,793       $     21,485       $      7,712       $      6,973
 Other comprehensive loss, net of tax:
    Unrealized loss (gain) on investments                             (418)              (550)                 3               (284)
    Foreign currency translation adjustments                          (261)              (286)              (118)               (65)
                                                              ------------       ------------       ------------       ------------
Other comprehensive loss                                              (679)              (836)              (115)              (349)
                                                              ------------       ------------       ------------       ------------
Comprehensive income                                          $     19,114       $     20,649       $      7,597       $      6,624
                                                              ============       ============       ============       ============


Earnings per share:
    Diluted                                                   $       1.36       $       1.49       $        .53       $        .49
                                                              ============       ============       ============       ============

    Basic                                                     $       1.40       $       1.52       $        .54       $        .50
                                                              ============       ============       ============       ============

Shares used in computing earnings per share:

    Diluted                                                     14,543,000         14,423,000         14,601,000         14,301,000
                                                              ============       ============       ============       ============

    Basic                                                       14,172,000         14,090,000         14,338,000         14,081,000
                                                              ============       ============       ============       ============


<FN>
See accompanying notes to the condensed consolidated financial statements.
</FN>
</TABLE>
                                                                 4

<PAGE>


<TABLE>
                                                FAIR, ISAAC AND COMPANY, INCORPORATED
                                           CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

                                          For the nine months ended June 30, 2000 and 1999
                                                       (dollars in thousands)
                                                             (Unaudited)

<CAPTION>
                                                                                                           Nine Months Ended
                                                                                                                 June 30
                                                                                                      -----------------------------
                                                                                                        2000                 1999
                                                                                                      --------             --------
<S>                                                                                                   <C>                  <C>
Cash flows from operating activities
     Net income                                                                                       $ 19,793             $ 21,485
     Adjustments to reconcile net income to cash provided by
       Operating activities:
         Depreciation and amortization                                                                  14,971               12,637
         Deferred compensation                                                                             621                  200
         Tax benefit from employee stock plans                                                           1,003                1,306
         Gain on sale of investments                                                                      --                   (483)
         Equity loss in investments                                                                         13                 --
         Other                                                                                             208                  162
         Changes in operating assets and liabilities:
           Accounts receivable                                                                          (1,797)              (1,285)
           Unbilled work in progress                                                                       200               (4,012)
           Prepaid expenses and other assets                                                            (4,345)              (5,642)
           Other assets                                                                                   (121)                  19
           Accounts payable                                                                             (1,289)              (2,215)
           Accrued compensation and employee benefits                                                   (8,815)                 246
           Other accrued liabilities                                                                    (2,832)              (1,166)
           Billings in excess of earned revenues                                                         2,966                 (141)
           Other liabilities                                                                            (1,263)              (1,563)
                                                                                                      --------             --------
              Net cash provided by operating activities                                                 19,313               19,548
                                                                                                      --------             --------

Cash flows from investing activities

     Purchases of property and equipment                                                               (15,887)              (9,428)
     Payment for acquisition of subsidiary                                                                --                 (1,455)
     Purchases of investments                                                                          (13,099)             (69,472)
     Proceeds from sale of investments                                                                    --                 46,647
     Proceeds from maturities of investments                                                             5,606               21,710
                                                                                                      --------             --------
              Net cash used in investing activities                                                    (23,380)             (11,998)
                                                                                                      --------             --------

Cash flows from financing activities

     Principal payments of capital lease obligations                                                      (320)                (306)
     Proceeds from the exercise of stock options and
      issuance of treasury stock                                                                         6,500                2,475
     Dividends paid                                                                                       (851)                (847)
     Repurchase of company stock                                                                           (39)             (10,289)
                                                                                                      --------             --------
              Net cash provided by (used in) financing activities                                        5,290               (8,967)
                                                                                                      --------             --------

     Increase (decrease) in cash and cash equivalents                                                    1,223               (1,417)
     Cash and cash equivalents, beginning of period                                                     20,715               14,242
                                                                                                      --------             --------
     Cash and cash equivalents, end of period                                                         $ 21,938             $ 12,825
                                                                                                      ========             ========


<FN>
See accompanying notes to the condensed consolidated financial statements.
</FN>
</TABLE>
                                                                 5

<PAGE>


                      FAIR, ISAAC AND COMPANY, INCORPORATED
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
       FOR THE NINE MONTHS AND THREE MONTHS ENDED JUNE 30, 2000 AND 1999

Note 1 General

         In  management's   opinion,   the  accompanying   unaudited   condensed
consolidated  financial statements for Fair, Isaac & Company,  Incorporated (the
"Company")  for the nine months ended June 30, 2000 and 1999 have been  prepared
in  accordance  with  generally  accepted  accounting   principles  for  interim
financial  statements  and include all  adjustments  (consisting  only of normal
recurring accruals) that the Company considers necessary for a fair presentation
of its  financial  position,  results  of  operations,  and cash  flows for such
periods.  However, the accompanying  condensed consolidated financial statements
do not contain all of the information  and notes required by generally  accepted
accounting  principles for complete  financial  statements.  This report and the
accompanying  condensed  consolidated  financial  statements  should  be read in
connection  with the Company's  audited  consolidated  financial  statements and
notes  thereto  presented in its Annual  Report on Form 10-K for the fiscal year
ended  September  30,  1999.  Notes  that  would  substantially   duplicate  the
disclosures in the Company's audited  consolidated  financial statements for the
fiscal year ended September 30, 1999,  contained in the 1999 Form 10-K have been
omitted.  The  interim  financial  information  contained  in this Report is not
necessarily  indicative  of the  results to be  expected  for any other  interim
period or for the full fiscal year ending September 30, 2000.

Note 2 Reclassification

         Certain amounts in the accompanying  condensed  consolidated  financial
statements have been reclassified in order to conform the presentation.

<TABLE>
Note 3 Earnings Per Share

         The following reconciles the numerators and denominators of diluted and
basic earnings per share (EPS):

<CAPTION>
                                                                              Nine months ended              Three months ended
                                                                                    June 30                        June 30
(in thousands, except per share data)                                        2000            1999            2000            1999
-----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                        <C>             <C>             <C>             <C>
Numerator - Net income                                                     $ 19,793        $ 21,485        $  7,712        $  6,973
                                                                           ========        ========        ========        ========

Denominator - Shares:
     Diluted weighted-average shares and assumed
     conversions of stock options                                            14,543          14,423          14,601          14,301
     Effect of dilutive securities - employee stock options                    (371)           (333)           (263)           (220)
                                                                           --------        --------        --------        --------

     Basic weighted-average shares                                           14,172          14,090          14,338          14,081
                                                                           ========        ========        ========        ========

Earnings per share:
     Diluted                                                               $   1.36        $   1.49        $    .53        $    .49
                                                                           ========        ========        ========        ========
     Basic                                                                 $   1.40        $   1.52        $    .54        $    .50
                                                                           ========        ========        ========        ========
</TABLE>


         The  computation of diluted EPS for the nine months ended June 30, 2000
and 1999,  excludes  stock  options to purchase  173,000  and 177,000  shares of
common stock, respectively.  The computation of diluted EPS for the three-months
ended June 30, 2000 and 1999  excludes  stock  options to  purchase  296,000 and
1,462,000 shares of common stock, respectively. The shares were excluded because
the exercise  prices for the options were  greater than the  respective  average
market price of the common shares and their inclusion would be antidilutive.

                                       6

<PAGE>


Note 4 Cash Flow Statement

         Supplemental disclosure of cash flow information:

                                                      Nine months ended June 30,
(dollars in thousands)                                     2000      1999
--------------------------------------------------------------------------------

Income tax payments                                      $19,884    $20,781
Interest paid                                            $    54    $    98

Non-cash investing and financing activities:

     Issuance of treasury stock to ESOP                  $ 1,706    $ 1,455
     Assets acquired through capital lease financing     $   953    $ 1,641
     Purchase of CRMA with Common Stock                  $  --      $   654
     Cancellation of restricted stock                    $   353    $  --


Note 5 New Accounting Pronouncements

         In June 1998, the Financial  Accounting  Standards  Board (FASB) issued
Statement of Financial  Accounting  Standards  (SFAS) No. 133,  "Accounting  for
Derivative  Instruments and Hedging  Activities."  SFAS No. 133 is effective for
all  quarters  of fiscal  years  beginning  after  June 15,  1999.  SFAS No. 133
requires the  recognition of all derivatives on the balance sheet at fair value.
In July  1999,  the  FASB  issued  SFAS  No.  137,  "Accounting  for  Derivative
Instruments  and Hedging  Activities  - Deferral of the  Effective  Date of FASB
Statement No. 133, An Amendment of FASB  Statement  No.133." SFAS No. 137 defers
the  effective  date of SFAS No. 133 by one year.  SFAS No. 133 is now effective
for all fiscal  quarters  of all fiscal  years  beginning  after June 15,  2000.
Because the Company  currently  holds no derivative  instruments and its hedging
activities are immaterial,  management expects that the adoption of SFAS No. 133
will have no material  impact on the Company's  financial  position,  results of
operations  or cash  flows.  Management  intends  to  conform  its  consolidated
financial statements to this pronouncement beginning July 1, 2000.

         In December 1999, the Securities and Exchange  Commission  issued Staff
Accounting  Bulletin  (SAB) No.  101  regarding  recognition,  presentation  and
disclosure  of revenue.  Interpretative  guidance  for the SAB is expected to be
issued soon.  Management  has not determined the impact that adoption of SAB No.
101 will have on the Company's financial position or results of operations.

         In  March  2000,  the  Financial   Accounting  Standards  Board  issued
Interpretation  No.  44 (FIN  No.  44),  "Accounting  for  Certain  Transactions
Involving Stock Compensation,  an Interpretation of APB Opinion No. 25." FIN No.
44 will be effective July 1, 2000.  This  interpretation  provides  guidance for
applying  APB  Opinion  No.  25,  "Accounting  for Stock  Issued to  Employees."
Management  believes  that FIN No. 44 will not have any  material  impact on the
Company's financial position, results of operations or cash flows.

Note 6 Employee Stock Purchase Plan

         In November  1999,  the Board of  Directors  adopted the 1999  Employee
Stock Purchase Plan (the "Purchase  Plan"),  which was approved by the Company's
shareholders on February 1, 2000. Under the Purchase Plan employees can purchase
shares  of  the   Company's   common  stock  based  on  a  percentage  of  their
compensation.  The purchase price per share must be equal to at least 85% of the
market value on the date offered or the date  purchased.  A maximum of 1,500,000
shares of common stock can be sold under the Purchase Plan. As of June 30, 2000,
a total of 22,283 shares had been issued under the Purchase Plan.

                                       7

<PAGE>


Note 7 Segment Information

         Effective  October 1,  1999,  the  Company  reorganized  the  operating
structure of the business segments. As a result, the Company changed its segment
reporting  structure to more closely match  management's  internal  reporting of
business  operations.  Significant changes included moving end-user software for
clients in the U. S. and Canada from the former  Credit and other  segments  and
combining this business with the former DynaMark business to form the Netsourced
Services  segment,  and  establishing  two new  segments  named  North  American
Financial  Services and Other  International,  which are comprised  primarily of
businesses formerly included in the Credit segment.  The segment information for
the three and nine months  ended June 30,  1999 has been  restated to conform to
the fiscal year 2000 presentation.

<TABLE>
         The Company's Chief Executive and Operating Officers evaluate financial
performance  based on measures of business segment revenues and operating profit
or loss.  Unallocated  other income  consists  mainly of interest  income and an
equity  loss in an  investment.  The Company  does not  evaluate  the  financial
performance of each segment based on its assets or capital expenditures.

<CAPTION>
                                                                                      Nine months ended June 30, 2000
                                                                --------------------------------------------------------------------
                                                                North
                                                                American
                                                                Financial          Other              Netsourced
(dollars in thousands)                                          Services           International      Services            Total
------------------------------------------------------------------------------------------------------------------------------------
<S>                                                             <C>                <C>                <C>                 <C>
Revenues:
  Segment                                                       $ 117,237          $  28,533          $  74,076           $ 219,846
  Healthcare receivables management                                  --                 --                 (549)               (549)
                                                                ---------          ---------          ---------           ---------
                                                                $ 117,237          $  28,533          $  73,527           $ 219,297
                                                                =========          =========          =========           =========

Segment income from operations                                  $  27,825          $   3,485          $     (10)          $  31,300
                                                                =========          =========          =========
Unallocated other income, net                                                                                                 2,669
                                                                                                                          ---------
Income before Income Taxes                                                                                                $  33,969
                                                                                                                          =========


                                                                                      Nine months ended June 30, 1999
                                                                --------------------------------------------------------------------
                                                                North
                                                                American
                                                                Financial          Other              Netsourced
(dollars in thousands)                                          Services           International      Services            Total
------------------------------------------------------------------------------------------------------------------------------------
Revenues:
  Segment                                                       $ 117,237          $  28,533          $  74,076           $ 219,846

Revenues:
  Segment                                                       $ 101,001          $  21,841          $  79,947           $ 202,789
  Healthcare receivables management                                  --                 --                1,303               1,303
                                                                ---------          ---------          ---------           ---------
                                                                $ 101,001          $  21,841          $  81,250           $ 204,092
                                                                =========          =========          =========           =========

Segment income for operations                                   $  32,159          $   2,106          $     (96)          $  34,169
                                                                =========          =========          =========

Unallocated other income, net                                                                                                 2,557
                                                                                                                          ---------
Income before Income Taxes                                                                                                $  36,726
                                                                                                                          =========

                                                                 8

<PAGE>


                                                                                 Three months ended June 30, 2000
                                                                --------------------------------------------------------------------
                                                                North
                                                                American
                                                                Financial          Other              Netsourced
(dollars in thousands)                                          Services           International      Services            Total
------------------------------------------------------------------------------------------------------------------------------------
Revenues:
  Segment                                                       $  41,202          $  11,394          $  23,929           $  76,525
  Healthcare receivables management                                  --                 --                 (622)               (622)
                                                                ---------          ---------          ---------           ---------
                                                                $  41,202          $  11,394          $  23,307           $  75,903
                                                                =========          =========          =========           =========

Segment income from operations                                  $  10,283          $   1,882          $     271           $  12,436
                                                                =========          =========          =========
Unallocated other income, net                                                                                                   953
                                                                                                                          ---------
Income before Income Taxes                                                                                                $  13,389
                                                                                                                          =========


                                                                                 Three months ended June 30, 1999
                                                                --------------------------------------------------------------------
                                                                North
                                                                American
                                                                Financial          Other              Netsourced
(dollars in thousands)                                          Services           International      Services            Total
------------------------------------------------------------------------------------------------------------------------------------
Revenues:
  Segment                                                       $  33,097          $   7,731          $  26,301           $  67,129
  Healthcare receivables management                                  --                 --                  112                 112
                                                                ---------          ---------          ---------           ---------
                                                                $  33,097          $   7,731          $  26,413           $  67,241
                                                                =========          =========          =========           =========

Segment income for operations                                   $  10,742          $     789          $    (420)          $  11,111
                                                                =========          =========          =========
Unallocated other income, net                                                                                                   595
                                                                                                                          ---------
Income before Income Taxes                                                                                                $  11,706
                                                                                                                          =========
</TABLE>


Due to minor  reclassifications,  the  revenues  and income for the nine  months
ended June 30, 2000 are slightly  different  than the  combination  of the first
three quarters.

Note 8 Restructuring Charge

         In  October  1999,  the  Company  announced  a  restructuring  plan  to
discontinue its Healthcare  Receivables  Management System ("HRMS") product line
beginning   December  1999.  The   restructuring   plan  was   necessitated   by
disappointing  market acceptance and the prospect of continuing losses in fiscal
2000,  and the Company's  adoption of a new strategic  direction.  These actions
resulted  in  a  net  charge  during  the  first  quarter  of  $1,674,000.   The
restructuring   actions  consist  of  terminating   approximately  30  full-time
employees who were terminated before the end of January 2000;  canceling certain
facility leases and other operating leases supporting the HRMS product line; and
writing down computer hardware and leasehold improvements due to the abandonment
of the HRMS facility.  Restructuring  actions were  completed  under the plan by
June 30,  2000.  An  additional  charge of  $174,000  for  payments  on canceled
contracts  related to the HRMS  product  line was  recorded in the three  months
ended June 30, 2000.

         During the second quarter the Company  announced and began to implement
supplemental   restructuring  actions  aimed  at  reducing  costs.  The  Company
recognized  a $988,000  charge for the  estimated  costs of those  actions.  The
restructuring  action  consisted  of  terminating   approximately  40  full-time
employees,  of whom  approximately 25 were terminated during the second quarter.
Restructuring actions were completed under the plan by June 30, 2000. Additional
charges of $42,000 for  payments to  terminated  employees  was  recorded in the
three months ended June 30, 2000.

         The combined  restructuring  actions have resulted in cash expenditures
of $2,167,000 and a non-cash asset write-down of $70,000 through June 30, 2000.

                                       9

<PAGE>


<TABLE>
         The following table depicts the restructuring activity through June 30,
2000.

<CAPTION>
                                                             Payments to
                                                             Employees          Write-Down of      Payments on
                                                             Involuntarily      Operating Assets   Canceled
(dollars in thousands)                                       Terminated (A)     To Be Sold (B)     Contracts (A)              Total
-----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                <C>                <C>                <C>                <C>
Net Additions                                                      $   823            $   263            $   588            $ 1,674
Expenditures                                                          (217)              --                  (50)              (267)
                                                                   -------            -------            -------            -------
Balance as of December 31,1999                                         606                263                538              1,407
                                                                   -------            -------            -------            -------


Net Additions                                                          962               --                   26                988
Expenditures and decreases                                          (1,145)               (36)              (203)            (1,384)
                                                                   -------            -------            -------            -------
Balance as of March 31, 2000                                           423                227                361              1,011
                                                                   =======            =======            =======            =======

Net Additions                                                           42               --                  174                216
Expenditures and decreases                                            (308)               (34)              (244)              (586)
                                                                   -------            -------            -------            -------
Balance as of June 30, 2000                                        $   157            $   193            $   291            $   641
                                                                   =======            =======            =======            =======

<FN>
(A): Cash;  (B): Noncash
</FN>
</TABLE>


Note 9 Commitments and Contingencies

         In fiscal 1998, the Company entered into a synthetic lease  arrangement
to construct an office complex intended to accommodate future growth. On May 15,
2000 the Company announced its intention to sell the office complex project to a
real  estate  development  firm and has  decided  not to occupy  any part of the
project.  The Company  expects that the sale will close in the fourth quarter of
fiscal  2000 and  estimates  that it will result in a loss of  approximately  $2
million.

                                       10

<PAGE>


ITEM 2. Management's Discussion and Analysis of Financial Condition and Results
        of Operations

General

         Fair, Isaac and Company,  Incorporated,  provides products and services
designed  to  help a  variety  of  businesses  use  data to  make  faster,  more
profitable decisions on their marketing,  customers,  operations and portfolios.
Widely recognized for its pioneering work in predictive technology,  the Company
provides advanced decision-making  solutions to the financial services,  retail,
telecommunications, healthcare, eBusiness and other industries.

         The  Company's  products  include  statistically  derived,   rule-based
analytical tools;  software that automates  strategy design and  implementation;
and consulting  services to help clients use and track the  performance of those
tools.  The Company also provides a range of credit  scoring and credit  account
management   services  in  conjunction  with  credit  bureaus  and  credit  card
processing  agencies,  and data processing and database  management  services to
businesses  engaged  in direct  marketing  activities,  many of which are in the
financial services and insurance industries.

         The  Company  is   implementing   its  initiatives   targeting   growth
opportunities in the retail and telecommunications markets, becoming a Web-based
"analytic  application  service provider" or "ASP" and the  business-to-business
e-credit  marketplace.  The Company already delivers certain of its capabilities
through secure Web sites and it will adopt this delivery mode whenever  feasible
in the future.  Although not Web-based,  certain other  services--such as credit
scores  delivered  through  credit  reporting  agencies  and account  management
services  delivered  through  credit  card  processors--fall  within the broader
definition of an ASP. The Company is actively looking for more  opportunities to
deliver  its  Web-based  capabilities  in service  bureau  mode  rather  than as
discrete component deliverables.

         This  discussion and analysis  should be read in  conjunction  with the
Company's Consolidated Financial Statements and Notes which was previously filed
with the Securities Exchange Commission.  In addition to historical information,
this report includes  certain  forward-looking  statements  regarding events and
trends that may affect the Company's future results. Such statements are subject
to risks and  uncertainties  that could cause the  Company's  actual  results to
differ materially. Such factors include, but are not limited to, those described
in this discussion and analysis.

                                       11

<PAGE>


RESULTS OF OPERATIONS

Revenues

         The  business  segments  of the Company  are North  American  Financial
Services, Other International and NetSourced Services business units. Additional
information about these segments appears in Note 6 to the Condensed Consolidated
Financial Statements.

         The  majority of the  Company's  revenues  are  derived  from its North
American  Financial Services business unit. This unit primarily markets Alliance
Products and Services  and Analytic  Products and Services in the United  States
and Canadian  markets.  The majority of these  products  generate usage revenues
through  third-party  alliances with credit bureaus and third-party  credit card
processors.  The NetSourced Services business unit principally markets Targeting
and Prospecting  products,  together with Origination and Underwriting,  Account
and Customer Management products and Standalone Consulting services in the North
American market.

<TABLE>
         The  following  table  displays (a) the  percentage of total revenue by
products  and (b) the  percentage  change in revenues  within  each  category of
products from the corresponding period in the prior fiscal year.

<CAPTION>
                                       Percentage of                              Percentage of
                                          Revenue                                    Revenue
                                     Three Months Ended       Percentage        Nine Months Ended        Percentage
                                          June 30,              Change               June 30,              Change
                                          --------              ------               --------              ------
                                       2000       1999                            2000       1999
                                       ----       ----                            ----       ----
<S>                                  <C>         <C>              <C>          <C>          <C>              <C>
Alliance Products and Services        48%         48%             11%            51%        48%             13%
Targeting and Prospecting             24%         26%              6%            25%        23%             14%
Analytic Products & Services           8%          8%              4%             7%         8%             (6%)
Origination and Underwriting          10%          8%             48%             8%         9%             (2%)
Account & Customer
   Management                          8%          5%             90%             6%         5%             19%
Standalone Consulting                  2%          3%            (19%)            2%         4%            (23%)
Other                                  --          2%            (80%)            1%         3%            (69%)
                                   ------      ------                         ------    ------
Total revenues                       100%        100%             13%           100%       100%             7%
                                   ======      ======                         ======    ======
</TABLE>


         The revenues of Alliance Products and Services are generated  primarily
by usage-priced credit scoring services distributed through major credit bureaus
and credit account management services  distributed through third-party bankcard
processors in the United States and Canada.  Alliance Products and Services also
include the Company's  ScoreNet(R) and PreScore(R)  services,  insurance  bureau
scores,  and  other  related  products.  In the  most  recent  quarter  and  the
nine-months  ended June 30, 2000,  the growth in Alliance  Products and Services
revenues was primarily due to a strong demand for scoring services at the credit
bureaus  and  increased   revenues  from  services   provided  through  bankcard
processors and from the Company's insurance bureau scores at the credit bureaus.
These  increases were partially  offset by decreased  revenues  derived from the
ScoreNet(R)  services.  The Company  believes  that the  decline in  ScoreNet(R)
services  revenues  primarily  reflects a shift in the  purchasing  patterns  of
customers from these products to credit scoring services  obtained directly from
the credit bureaus.

         Revenues  derived from  alliances  with credit  bureaus and credit card
processors  have accounted for much of the Company's  revenue growth in the last
three years.  Revenues  from credit  bureau-related  services  increased  14% in
fiscal 1999 compared with fiscal 1998, and accounted for  approximately  35% and
36% of revenues in fiscal 1998 and 1999,  respectively.  Revenues  from services
provided  through  bankcard  processors  also  increased in each of these years,
primarily  due to  increases  in the  number  of  accounts  at each of the major
processors.

         While the Company has been very successful in extending or renewing its
agreements  with  credit  bureaus and credit card  processors  in the past,  and
believes it will  generally  be able to do so in the future,  the loss of one or
more such alliances or an adverse change in terms could have a material  adverse
effect  on  revenues  and  operating  margin.  Revenues  generated  through  the
Company's alliances with Equifax,  Inc.;

                                       12

<PAGE>


Experian  Information  Solutions,  Inc.  (formerly  TRW  Information  Systems  &
Services);  and Trans Union  Corporation each accounted for  approximately 8% to
10% of the Company's total revenues in fiscal 1997,  approximately  7% to 10% in
fiscal 1998 and approximately 8% to 10% in fiscal 1999.

         Targeting  and  Prospecting  Services,  formerly the DynaMark  business
unit,  include a variety of data  processing  and database  management  services
provided to companies and organizations  involved in direct marketing.  Revenues
from  Targeting and  Prospecting  products are generated  from a combination  of
fixed fee and usage-based  pricing. The increases in revenues from Targeting and
Prospecting  products in the three and nine months ended June 30, 2000, compared
with the same periods in the prior fiscal year,  were due primarily to increased
demand for services from customers in the financial services industry.

         Analytic  Products and Services include all revenues from the Company's
custom  models,  custom  software  and  related  consulting  projects  used  for
screening lists of prospective  customers,  evaluating  applicants for credit or
insurance and managing existing credit accounts.  Revenues increased slightly in
the most  recent  quarter  compared  with the same  period in fiscal  1999.  The
Company believes that this increase in purchases by customers was due to a shift
in focus away from Year 2000 issues. The decrease in revenues in the nine months
ended June 30, 2000  primarily  reflects the impact of bank  consolidations  and
customers' focus on the Year 2000 issue in the first half of fiscal 2000.

         Origination and Underwriting products automate the processing of credit
applications  and are  primarily  comprised  of  products  which  were  formerly
referred  to as ASAP  (Automated  Strategic  Application  Processing)  products.
Revenues from Origination and Underwriting products increased in the quarter due
primarily to increased sales of CreditDesk and sales of StrategyWare(R) decision
engine systems resulting from increases in purchases by customers due to a shift
in focus away from Year 2000  issues,  compared  to the same period in the prior
fiscal year. Revenues decreased slightly in the nine months ended June 30, 2000,
compared to the same period in the prior fiscal year,  primarily  due to reduced
sales of CreditDesk and StrategyWare(R)  decision engine systems, and the impact
of  adoption  of SOP  98-9.  In May 2000,  the  Company  released  a new line of
products,  LiquidCredit(TM),  which provides real-time credit decisions over the
Internet.  Management  intends that the LiquidCredit line of products will, over
time, replace its CreditDesk product offerings.

         Account and Customer Management products include the Company's revenues
from sales of credit account management  systems (TRIAD) sold to end-users,  and
its fraud control systems  products.  The increase in revenues in the three- and
nine-month  periods  ended June 30,  2000,  compared to the same  periods in the
prior fiscal year,  was primarily due to the release of the new version of TRIAD
(6.0).  With  respect  to  TRIAD,  the  Company's  high  degree  of  success  in
penetrating the U.S. bankcard industry with these products has limited,  and may
continue to limit, the revenue growth in that market.  However,  the Company has
added  functionality  for the  existing  base of  TRIAD  users  and is  actively
marketing TRIAD for other types of credit products and in overseas markets.

         Standalone  Consulting Services,  comprised principally of the services
offered  by  the  Company's   former  Credit  and  Risk  Management   Associates
subsidiary,  consist of credit risk management consulting services.  Compared to
the same periods in fiscal 1999,  revenues declined in the three- and nine-month
periods  ended June 30, 2000 due to  redeployment  of personnel to implement the
Company's new focus and initiatives.

         Other products include the Company's  smaller,  discrete product lines,
the  discontinued  HRMS division and revenues of Risk  Management  Technologies,
Inc. (RMT). The revenues of RMT were down  significantly in the quarter and nine
months ended June 30, 2000,  compared  with the same periods in the prior fiscal
year.  The decline in RMT's  revenues was due  principally  to the  cessation of
sales of RADAR RiskManager  products announced in January,  2000. In the current
quarter RMT revenues were primarily  derived from  maintenance fees for existing
installations of such RMT products.

         Revenues  from  software   maintenance  and  consulting  services  each
accounted for less than 10% of revenues in each of the three years in the period
ended  September 30, 1999, and the Company does not expect  revenues from either
of these sources to exceed 10% of revenues in the foreseeable future.

         The Other  International  business  unit  covers  all of the  Company's
operations  outside of the United States and Canadian  markets.  Total  revenues
derived  from  outside  of  the  United  States  including  Canada   represented
approximately  15% and 20% of total revenues in the quarters ended June 30, 1999
and June 30, 2000, respectively. Gains or losses due to fluctuations in currency
exchange rates have not been  significant

                                       13

<PAGE>


to date,  but may become more  important if, as expected,  the proportion of the
Company's revenues denominated in foreign currencies increases in the future.

         During the period since 1990,  while the rate of account  growth in the
U.S.  bankcard  industry  has been  slowing  and many of the  Company's  largest
institutional  clients have merged and  consolidated,  the Company has generated
most of its  revenue  growth  from  its  bankcard-related  scoring  and  account
management business by deepening its penetration of large banks and other credit
issuers.  The Company  believes much of its future growth prospects will rest on
its  ability  to  (a)  develop  new,  high-value  products,   (b)  increase  its
penetration  of  established  or emerging  credit  markets  outside the U.S. and
Canada and (c)  expand--either  directly or through  further  acquisitions--into
relatively  undeveloped or underdeveloped markets for its products and services,
such  as  direct  marketing,   insurance,   small  business   lending,   retail,
telecommunications  and eBusiness.  During fiscal 1998, the Company's backlog of
orders for  fixed-priced  products  declined  slightly,  and in fiscal 1999 this
backlog  declined an additional  $7.3 million.  Most usage based revenues do not
appear as part of the  backlog.  During the  quarters  ended  December 31, 1999,
March 31, 2000 and June 30, 2000, this backlog increased by $2.7 million,  $17.5
million and $2.6 million,  respectively. At June 30, 2000, the backlog was $78.8
million  which  represents a 37% increase  compared  with the same period in the
prior fiscal  year.  Backlog  orders may be  cancelled  or delayed.  There is no
assurance  that  backlog  will  result in  revenues.  Management  believes  that
increased  revenue  growth in fiscal 2000 and later years will depend to a large
extent on sales of newly developed  products.  The Company's  efforts to develop
new  products  is  expected  to result in  increased  expenses.  There can be no
assurance that the Company will be successful in developing new products or that
any new  products  will  generate  additional  revenue  necessary to justify the
additional expenses the Company will incur.

         Over the long term,  in addition to the factors  discussed  above,  the
Company's  rate of  revenue  growth--excluding  growth  due to  acquisitions--is
limited by the rate at which it can recruit and absorb  additional  professional
staff.  Management believes this constraint will continue to exist indefinitely.
On the other hand, despite the high penetration the Company has already achieved
in certain markets,  the  opportunities for application of its core competencies
are much greater than it can pursue.  Thus, the Company believes it can continue
to grow revenues,  within the personnel constraint,  for the foreseeable future.
At times  management  may forego  short-term  revenue  growth in order to devote
limited resources to opportunities  that it believes have exceptional  long-term
potential.  This is the basis for the Company's new strategic  focus on becoming
an eBusiness  company and  implementing new growth  initiatives  targeted at the
retail  and   telecommunications   markets.  A  similar  longer-range  strategic
initiative  occurred  during the period from 1988 through 1990, when the Company
devoted  significant  resources to developing the usage-priced  services that it
distributes through credit bureaus and third-party processors.

         On September 30, 1997,  amendments to the federal Fair Credit Reporting
Act became  effective.  The Company  believes  these  changes to the federal law
regulating  credit reporting have been favorable to the Company and its clients.
Among other things,  the new law expressly permits the use of credit bureau data
to prescreen  consumers for offers of credit and insurance and allows affiliated
companies  to share  consumer  information  with each  other  subject to certain
conditions.  There is also a seven-year  moratorium on new state  legislation on
certain  issues.  However,  the states remain free to regulate the use of credit
bureau data in connection  with  insurance  underwriting.  The Company  believes
enacted  or  proposed  state  regulation  of the  insurance  industry  has had a
negative  impact on its efforts to sell  insurance  risk scores  through  credit
reporting agencies.

         The Financial Services Modernization Act of 1999 was enacted and signed
into law on November 12, 1999. The statute contains several privacy  provisions.
The legislation also allows banks,  securities firms, and insurance companies to
affiliate  and enter new business  activities.  The Company  believes  that this
legislation will not have a material impact on its operations or revenues.

                                       14

<PAGE>


Expenses

<TABLE>
         The  following  table  sets  forth for the  periods  indicated  (a) the
percentage  of  revenues  represented  by certain  line  items in the  Company's
consolidated  statements of income and (b) the  percentage  change in such items
from the same quarter in the prior fiscal year.

<CAPTION>
                                            Nine Months                           Three Months
                                               Ended          Percentage              Ended            Percentage
                                             June 30,           Change              June 30,             Change
                                             --------           ------              --------             ------
                                         2000    1999                             2000     1999
                                         ----    ----                             ----     ----
<S>                                      <C>      <C>            <C>              <C>       <C>          <C>
Revenues                                 100%     100%           7%               100%      100%         13%
Costs and expenses:
   Cost of revenues                       43       38           22%                45        37          34%
   Research and development               11       11            1%                 8        11         (14%)
   Sales, general and administrative      30       33            3%                30        34          (1%)
   Amortization of intangibles             1        1           21%                 1         1          15%
   Restructuring Charge                    1       --           NM                 --        --          NM
                                        ----     ----                            ----     -----
     Total costs and expenses             86       83           11%                84        83          14%
                                        ----     ----                            ----     -----
Income from operations                    14       17           (9%)               16        17          10%
   Other income and expense                1        1            4%                 1        --          60%
                                        ----     ----                            ----     -----
   Income before income taxes             15       18           (8%)               17        17          12%
   Provision for income taxes              6        7           (9%)                7         7          15%
                                        ----     ----                            ----     -----
Net income                                 9%      11%          (8%)               10%       10%         11%
                                        ====     ====                            ====     =====

<FN>
         NM = Not meaningful
</FN>
</TABLE>


Cost of revenues

         Cost of revenues consists  primarily of personnel,  travel, and related
overhead costs;  costs of computer service bureaus;  and the amounts paid by the
Company to credit bureaus for scores and related  information in connection with
the  ScoreNet(R)  service.  The cost of revenues,  as a percentage  of revenues,
increased in the nine-and  three-months  ended June 30, 2000,  compared with the
corresponding  periods in fiscal 1999,  primarily  due to increases in personnel
and computing costs related to building ASP delivery capacity for new products.

Research and development

         Research and  development  expenses  include the  personnel and related
overhead costs incurred in product  development,  researching  mathematical  and
statistical algorithms and developing software tools that are aimed at improving
productivity, profitability and management control.

         Research  and  development  expenses as a percentage  of revenues  were
essentially   unchanged  in  the  nine-months  ended  June  30,  2000  over  the
corresponding  nine  month  period  of fiscal  1999.  Research  and  development
expenditures in the three-month  period ending June 30, 2000, as a percentage of
revenues,  were down as compared with the  corresponding  period of fiscal 1999,
due primarily to  redeployment  of personnel to focus on increasing ASP delivery
capacity for new products. The Company is continuing to emphasize development of
new  technologies  and new products and expects  that  research and  development
expenses  will  increase  as a  percentage  of  revenues  in future  periods for
development  of new  products  targeted  for the  telecommunications  and retail
markets and to implement its strategic focus on becoming an eBusiness company.

Sales, general and administrative

         Sales,  general and  administrative  expenses  consist  principally  of
personnel,  travel,  overhead,   advertising  and  other  promotional  expenses,
compensation  expenses  for  certain  senior  management,  corporate  facilities
expenses,  the costs of  administering  certain  benefit plans,  legal expenses,
expenses  associated with the exploration of new business  opportunities and the
costs of  operating  administrative  functions,  such as  finance  and  computer
information  systems.  As a  percentage  of  revenues,  these  expenses

                                       15

<PAGE>


for the nine-month and three-month  periods ended June 30, 2000, were lower than
in the  corresponding  period of fiscal  1999,  due  primarily to a reduction in
consulting  expenses.  In the  nine-month and  three-month  periods in the prior
fiscal year, the Company incurred  consulting fees related to its reorganization
and changes in its employee benefit plans, and incurred  significantly less such
fees in the corresponding periods of the current fiscal year.

Amortization of intangibles

         The Company is amortizing  the  intangible  assets arising from various
acquisitions over periods ranging from four to fifteen years.

Restructuring charge

         In  the  quarter  ended  December  31,  1999,  the  Company   announced
discontinuance  of its HRMS line and  recorded  restructuring  charges  totaling
$1,674,000.  During  the  second  quarter  the  Company  announced  and began to
implement  supplemental  restructuring  actions  aimed at  reducing  costs.  The
Company  recognized a $988,000  charge for the estimated costs of those actions.
The  restructuring  action  consisted of terminating  approximately 40 full-time
employees,  of whom  approximately 25 were terminated during the second quarter.
Restructuring actions were completed under the plan by June 30, 2000. Additional
charges of $42,000  for  payments  to  terminated  employees  and  $174,000  for
payments on canceled contracts related to the HRMS product line were recorded in
the three months ended June 30, 2000.  The combined  restructuring  actions have
resulted in cash  expenditures of $2,167,000 and a non-cash asset  write-down of
$70,000 through June 30, 2000.

Other income and expense

         Interest  income,  derived from the  investment of funds surplus to the
Company's  immediate  operating   requirements,   increased  in  the  nine-  and
three-months  periods  ended  June 30,  2000,  compared  with the  corresponding
periods a year  earlier due to higher  balances  invested  in  interest  bearing
instruments  and improved  interest  rates.  In the second  quarter of the prior
fiscal year, the Company recorded a one-time gain of  approximately  $484,000 on
the sale of investment securities.

Provision for income taxes

         The Company's  effective tax rate  decreased from 41.5% to 41.3% in the
nine- and three- month periods  ended June 30, 2000,  compared to June 30, 1999.
The decrease was due primarily to the use of a higher  estimated  state tax rate
in fiscal 1999 than used in the current fiscal year.

Financial Condition

         Working  capital  increased  from  $55,885,000 at September 30, 1999 to
$88,552,000  at June 30, 2000.  Cash and marketable  investments  increased from
$69,865,000  at  September  30,  1999,  to  $77,658,000  at June 30,  2000.  The
Company's long-term obligations are mainly due to employee incentive and benefit
obligations.  The Company  believes that the cash and  marketable  securities on
hand,  along with cash expected to be generated by operations,  will be adequate
to meet its  capital  and  liquidity  needs  for both the  current  year and the
foreseeable future.

         In fiscal 1998, the Company entered into a synthetic lease  arrangement
to construct an office complex intended to accommodate future growth. On May 15,
2000, the Company  announced its intention to sell the office complex project to
a real  estate  development  firm and has  decided not to occupy any part of the
project.  The Company  expects that the sale will close in the fourth quarter of
fiscal  2000 and  estimates  that it will  result  in a loss in the  approximate
amount of $2 million.

         In fiscal 1999, the Company initiated a stock repurchase  program under
which the Company  was  authorized  to purchase up to one million  shares of its
common stock,  to be funded by cash on hand.  Through June 30, 2000, the Company
had repurchased 360,004 shares at a cost of approximately $12.2 million.

Year 2000

         In the  current  quarter the Company  has  experienced  no  significant
disruption of its revenues or operations from Year 2000 issues. Cumulative costs
expended  to date for Year 2000  remediation  (including  readiness  testing) of
products  and  internal  systems  and  contingency  planning  to date  remain at

                                       16

<PAGE>


approximately  $4.9  million  and the  Company  expects  to incur no  additional
significant  costs.  These costs were expensed by the Company  during the period
they were incurred.

European Economic and Monetary Union (EMU)

         Under the European  Union's plan for Economic and Monetary Union (EMU),
the euro  becomes the sole  accounting  currency of EMU  countries on January 1,
2002. Its initial phase went into effect on January 1, 1999, in 11 participating
countries:   Austria,   Belgium,   Finland,  France,  Germany,  Ireland,  Italy,
Luxembourg,  the Netherlands,  Portugal and Spain. In this initial phase the EMU
mandated that key financial  systems be able to triangulate  conversion rates so
that any amount booked will be logged and processed  simultaneously  in both the
local  currency and euros.  The Company  believes that its computer  systems and
programs are euro-compliant.  Costs associated with compliance were not material
and were  expensed  by the  Company  as they were  incurred.  The  Company  also
believes  the  conversion  to the euro  will not have a  material  impact on the
Company's consolidated financial results.

Interim Periods

         Quarterly   results  may  be  affected  by   fluctuations  in  revenues
associated  with  credit  card  solicitations,  by the  timing of orders for and
deliveries of certain  Origination and Underwriting  products and TRIAD systems,
and by the seasonality of ScoreNet purchases.  With the exception of the cost of
ScoreNet data purchased by the Company,  most of its operating  expenses are not
affected by short-term fluctuations in revenues; thus short-term fluctuations in
revenues may have a significant impact on operating results.  However, in recent
years, these fluctuations were generally offset by the strong growth in revenues
from  services  delivered  through  credit  bureaus  and  third-party   bankcard
processors. Management believes that neither the quarterly variation in revenues
and net income,  nor the results of operations for any particular  quarter,  are
necessarily   indicative  of  results  of  operations  for  full  fiscal  years.
Accordingly,  management believes that the Company's results should be evaluated
on an annual basis.

                                       17

<PAGE>


ITEM 3. Quantitative and Qualitative Disclosures About Market Risk

         Market Risk Disclosures.  The following  discussion about the Company's
market risk  disclosures  involves  forward-looking  statements.  Actual results
could differ materially from those projected in the forward-looking  statements.
The  Company is exposed to market  risk  related to changes in  interest  rates,
foreign currency exchange rates and equity security price risk. The Company does
not use derivative financial instruments for speculative or trading purposes.

         Interest  Rate   Sensitivity.   The  Company  maintains  an  investment
portfolio  consisting  mainly of income  securities with an average  maturity of
less than  five  years.  These  available-for-sale  securities  are  subject  to
interest rate risk and will fall in value if market interest rates increase. The
Company has the ability to hold its fixed income investments until maturity, and
therefore the Company would not expect its operating results or cash flows to be
affected to any  significant  degree by the effect of a sudden  change in market
interest  rates  on its  securities  portfolio.  The  Company  believes  foreign
currency and equity risk is not material.

         The  following  table  presents  the  principal   amounts  and  related
weighted-average  yields for the Company's  fixed rate  investment  portfolio at
June 30, 2000:

                                                          Carrying       Average
                                                          Amounts         Yield

Cash and cash equivalents:
      Commercial paper                                    $17,336,000      6.8%
      Money market funds                                    3,120,000      6.2%
                                                          -----------
                                                           20,456,000      6.7%
                                                          -----------


Short-term investments:
      U.S. government obligations                          20,301,000      6.6%

Long-term investments:
      U.S. government obligations                          30,430,000      7.2%
                                                          -----------

      Total                                               $71,187,000
                                                          ===========

                                       18

<PAGE>


                           PART II - OTHER INFORMATION

ITEM 6.  Exhibits and Reports on Form 8-K.

(a)      Exhibits:

         27    Financial Data Schedule

(b)      Reports on Form 8-K:

     No reports on Form 8-K were filed during the quarter ended June 30, 2000.

                                       19

<PAGE>


                                   SIGNATURES

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  Registrant  has duly  caused  this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                         FAIR, ISAAC AND COMPANY, INCORPORATED


DATE: August 11, 2000

                                         By          /s/ Henk J. Evenhuis
                                            ------------------------------------
                                                       Henk J. Evenhuis
                                                  Executive Vice President,
                                            Finance and Chief Financial Officer

                                       20

<PAGE>


                                  EXHIBIT INDEX

                    TO FAIR, ISAAC AND COMPANY, INCORPORATED

             REPORT ON FORM 10-Q FOR THE QUARTER ENDED JUNE 30, 2000


Exhibit No.           Exhibit
-----------           -------
27                    Financial Data Schedule


                                       21



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission