FAIR ISAAC & COMPANY INC
10-Q, 2000-05-15
BUSINESS SERVICES, NEC
Previous: PRINCETON MEDIA GROUP INC, 10QSB, 2000-05-15
Next: PAINEWEBBER R&D PARTNERS II LP, 10-Q, 2000-05-15




                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D. C. 20549


                              ----------------------

                                    FORM 10-Q

  (Mark One)

       [ X ]          QUARTERLY REPORT PURSUANT TO SECTION 13
                   OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

                  For the quarterly period ended March 31, 2000

       [   ]         TRANSITION REPORT PURSUANT TO SECTION 13
                 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

      For the transition period from ________________ to _________________

                             Commission File Number
                                     0-16439

                      FAIR, ISAAC AND COMPANY, INCORPORATED
             (Exact name of registrant as specified in its charter)

              DELAWARE                                      94-1499887
   (State or other jurisdiction of                       (I.R.S. Employer
   incorporation or organization)                       Identification No.)

               200 Smith Ranch Road, San Rafael, California 94903
               (Address of principal executive offices) (Zip Code)

       Registrant's telephone number, including area code: (415) 472-2211

                              ----------------------

     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

Yes __x__   No ____.

     The  number  of  shares  of  Common  Stock,  $0.01  par  value  per  share,
outstanding on May 8, 2000, was 14,341,654.


<PAGE>


<TABLE>


                                                       TABLE OF CONTENTS
<CAPTION>

                                                                                                            Page
                                                                                                            ----

<S>                                                                                                          <C>
PART I.  FINANCIAL INFORMATION

ITEM 1.      Consolidated Financial Statements.................................................               3

ITEM 2.      Management's Discussion and Analysis of Financial Condition and Results
                of Operations..................................................................              11

ITEM 3.      Qualitative and Quantitative Disclosures About Market Risk........................              18




PART II.  OTHER INFORMATION

ITEM 6.      Exhibits and Reports on Form 8-K..................................................              19


SIGNATURES   ..................................................................................              20

Exhibit Index..................................................................................              21

</TABLE>


                                       2
<PAGE>


PART I - FINANCIAL INFORMATION
<TABLE>

                                                    ITEM 1. Financial Statements.

                                                FAIR, ISAAC AND COMPANY, INCORPORATED
                                                     CONSOLIDATED BALANCE SHEETS
                                                March 31, 2000 and September 30, 1999
                                                       (dollars in thousands)

                                                             (Unaudited)

<CAPTION>
                                                                                                    March 31,          September 30,
                                                                                                      2000                   1999
                                                                                                   ---------              ---------
<S>                                                                                                <C>                    <C>
Assets
Current assets:
     Cash and cash equivalents                                                                     $  15,447              $  20,715
     Short-term investments                                                                           22,277                  5,216
     Accounts receivable, net                                                                         42,552                 36,007
     Unbilled work in progress                                                                        20,972                 26,859
     Prepaid expenses and other current assets                                                        10,059                  6,509
     Deferred income taxes                                                                             6,314                  6,021
                                                                                                   ---------              ---------
       Total current assets                                                                          117,621                101,327
Investments                                                                                           36,241                 43,934
Property and equipment, net                                                                           41,695                 39,353
Intangibles, net                                                                                       9,680                 10,730
Deferred income taxes                                                                                  5,932                  5,932
Other assets                                                                                           9,205                  9,077
                                                                                                   ---------              ---------
                                                                                                   $ 220,374              $ 210,353
                                                                                                   =========              =========

Liabilities and stockholders' equity
Current liabilities:

     Accounts payable                                                                              $   2,498              $   3,340
     Accrued compensation and employee benefits                                                       14,170                 23,436
     Other accrued liabilities                                                                         8,206                  9,339
     Billings in excess of earned revenues                                                            14,316                  8,898
     Capital lease obligations                                                                           439                    429
                                                                                                   ---------              ---------
       Total current liabilities                                                                      39,629                 45,442
Long-term liabilities:
     Accrued compensation and employee benefits                                                        4,290                  6,104
     Other liabilities                                                                                 1,638                  1,944
     Capital lease obligations                                                                           163                    364
                                                                                                   ---------              ---------
                                                                                                       6,091                  8,412
                                                                                                   ---------              ---------
       Total liabilities                                                                              45,720                 53,854
                                                                                                   ---------              ---------

Stockholders' equity:

     Preferred stock                                                                                    --                     --
     Common stock                                                                                        146                    143
     Paid in capital in excess of par value                                                           43,782                 38,287
     Retained earnings                                                                               141,046                129,530
     Less treasury stock                                                                              (9,586)               (11,290)
     Accumulated other comprehensive loss                                                               (734)                  (171)
                                                                                                   ---------              ---------
       Total stockholders' equity                                                                    174,654                156,499
                                                                                                   ---------              ---------
                                                                                                   $ 220,374              $ 210,353
                                                                                                   =========              =========

<FN>
See accompanying notes to the consolidated financial statements.
</FN>

</TABLE>

                                                                 3
<PAGE>

<TABLE>

                                                FAIR, ISAAC AND COMPANY, INCORPORATED

                                     CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME

                               For the six month and three month periods ended March 31, 2000 and 1999
                                                (in thousands, except per share data)
                                                             (Unaudited)

<CAPTION>
                                                                 Six Months Ended March 31,           Three Months Ended March 31,
                                                              -------------------------------       -------------------------------
                                                                  2000               1999               2000               1999
                                                              ------------       ------------       ------------       ------------

<S>                                                           <C>                <C>                <C>                <C>
Revenues                                                      $    143,394       $    136,851       $     73,300       $     68,874

Costs and expenses:

    Cost of revenues                                                60,068             52,012             30,288             26,941
    Research and development                                        16,930             15,560              7,318              7,816
    Sales general and administrative                                43,820             45,379             22,857             22,103
    Amortization of intangibles                                      1,050                842                525                421
    Restructuring charge                                             2,662                  0                988                  0
                                                              ------------       ------------       ------------       ------------
       Total costs and expenses                                    124,530            113,793             61,976             57,281
                                                              ------------       ------------       ------------       ------------
Income from operations                                              18,864             23,058             11,324             11,593
Other income, net                                                    1,716              1,962                850              1,276
                                                              ------------       ------------       ------------       ------------
Income before income taxes                                          20,580             25,020             12,174             12,869
Provision for income taxes                                           8,499             10,508              5,027              5,405
                                                              ------------       ------------       ------------       ------------
Net income                                                    $     12,081       $     14,512       $      7,147       $      7,464
                                                              ============       ============       ============       ============


Net income                                                    $     12,081       $     14,512       $      7,147       $      7,464
 Other comprehensive loss, net of tax:
    Unrealized losses on investments                                  (420)              (266)              (270)              (381)
    Foreign currency translation adjustments                          (143)              (221)               (76)              (242)
                                                              ------------       ------------       ------------       ------------
Other comprehensive loss                                              (563)              (487)              (346)              (623)
                                                              ------------       ------------       ------------       ------------
Comprehensive income                                          $     11,518       $     14,025       $      6,801       $      6,841
                                                              ============       ============       ============       ============


Earnings per share:

    Diluted                                                   $        .83       $       1.00       $        .49       $        .51
                                                              ============       ============       ============       ============
    Basic                                                     $        .86       $       1.03       $        .50       $        .53
                                                              ============       ============       ============       ============

Shares used in computing earnings per share:

    Diluted                                                     14,530,000         14,515,000         14,680,000         14,578,000
                                                              ============       ============       ============       ============
    Basic                                                       14,111,000         14,109,000         14,214,000         14,177,000
                                                              ============       ============       ============       ============

<FN>
Due to minor  reclassifications  the expenses for the six months ended March 31, 2000 are slightly different than the combination of
the first two quarters.

   See accompanying notes to the consolidated financial statements.
</FN>
</TABLE>

                                                                 4
<PAGE>

<TABLE>

                                                FAIR, ISAAC AND COMPANY, INCORPORATED

                                                CONSOLIDATED STATEMENTS OF CASH FLOWS
                                          For the six months ended March 31, 2000 and 1999
                                                       (dollars in thousands)
                                                             (Unaudited)
<CAPTION>

                                                                                                             Six Months Ended
                                                                                                                 March 31
                                                                                                       -----------------------------
                                                                                                         2000                1999
                                                                                                       --------            --------
<S>                                                                                                    <C>                 <C>
Cash flows from operating activities

     Net income                                                                                        $ 12,081            $ 14,512
     Adjustments to reconcile net income to cash provided by
       operating activities:

         Depreciation and amortization                                                                    9,716               8,385
         Deferred compensation                                                                              372                 131
         Gain on sale of investments                                                                       --                  (474)
         Equity (gain) loss in investments                                                                    7                 (47)
         Other                                                                                              133                  86
         Changes in operating assets and liabilities:

            Increase in accounts receivable                                                              (6,610)               (612)
            Decrease (increase) in unbilled work in progress                                              5,886              (2,576)
            Increase in prepaid expenses and other assets                                                (3,548)             (2,376)
            Decrease (increase) in other assets                                                            (127)                 19
            Increase (decrease) in accounts payable                                                         119                (581)
            Decrease in accrued compensation and employee benefits                                       (9,373)               (671)
            Increase (decrease) in other accrued liabilities                                             (1,098)              2,031
            Increase (decrease) in billings in excess of earned revenues                                  5,419                (483)
            Decrease in other liabilities                                                                (1,497)             (1,440)
                                                                                                       --------            --------
              Net cash provided by operating activities                                                  11,480              15,904
                                                                                                       --------            --------

Cash flows from investing activities

     Purchases of property and equipment                                                                (10,005)             (6,083)
     Purchases of investments                                                                           (12,836)            (61,006)
     Proceeds from sale of investments                                                                     --                35,634
     Proceeds from maturities of investments                                                              2,606              14,015
                                                                                                       --------            --------
              Net cash used in investing activities                                                     (20,235)            (17,440)
                                                                                                       --------            --------

Cash flows from financing activities

     Principal payments of capital lease obligations                                                       (191)               (203)
     Proceeds from the exercise of stock options and
      issuance of treasury stock                                                                          4,281               1,900
     Dividends paid                                                                                        (565)               (565)
     Repurchase of company stock                                                                            (38)             (2,319)
                                                                                                       --------            --------
              Net cash provided by financing activities                                                   3,487              (1,187)
                                                                                                       --------            --------

     Increase (decrease) in cash and cash equivalents                                                    (5,268)             (2,723)
     Cash and cash equivalents, beginning of period                                                      20,715              14,242
                                                                                                       --------            --------
     Cash and cash equivalents, end of period                                                          $ 15,447            $ 11,519
                                                                                                       ========            ========

<FN>
See accompanying notes to the consolidated financial statements.
</FN>
</TABLE>


                                                                 5
<PAGE>


                      FAIR, ISAAC AND COMPANY, INCORPORATED
                   Notes to Consolidated Financial Statements

Note 1        General

     In management's opinion, the accompanying  unaudited consolidated financial
statements for Fair, Isaac & Company,  Incorporated  (the "Company") for the six
months  ended March 31,  2000 and 1999 have been  prepared  in  accordance  with
generally accepted  accounting  principles for interim financial  statements and
include all adjustments  (consisting only of normal recurring accruals) that the
Company considers  necessary for a fair presentation of its financial  position,
results  of  operations,   and  cash  flows  for  such  periods.   However,  the
accompanying  consolidated  financial  statements  do  not  contain  all  of the
information and notes required by generally accepted  accounting  principles for
complete  financial  statements.  All  such  consolidated  financial  statements
presented herein are unaudited, however, the September 30 balance sheet has been
derived  from audited  consolidated  financial  statements.  This report and the
accompanying consolidated financial statements should be read in connection with
the  Company's  audited  consolidated  financial  statements  and notes  thereto
presented in its Annual Report on Form 10-K for the fiscal year ended  September
30,  1999.  Notes that would  substantially  duplicate  the  disclosures  in the
Company's audited  consolidated  financial  statements for the fiscal year ended
September  30,  1999,  contained  in the 1999 Form 10-K have been  omitted.  The
interim  financial  information  contained  in this  Report  is not  necessarily
indicative of the results to be expected for any other interim period or for the
full fiscal year ending September 30, 2000.

Note 2        Earnings Per Share

<TABLE>
     The following  reconciles the numerators  and  denominators  of diluted and
basic earnings per share (EPS):
<CAPTION>

                                                                                Six months ended               Three months ended
                                                                                    March 31                        March 31
(in thousands, except per share data)                                        2000             1999           2000            1999
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                        <C>             <C>             <C>             <C>
Numerator - Net income                                                     $ 12,081        $ 14,512        $  7,147        $  7,464
                                                                           ========        ========        ========        ========

Denominator - Shares:

     Diluted weighted-average shares and assumed
     conversions of stock options                                            14,530          14,515          14,680          14,578
     Effect of dilutive securities - employee stock options                    (419)           (406)           (466)           (401)
                                                                           --------        --------        --------        --------
     Basic weighted-average shares                                           14,111          14,109          14,214          14,177
                                                                           ========        ========        ========        ========

Earnings per share:
     Diluted                                                               $    .83        $   1.00        $    .49        $    .51
                                                                           ========        ========        ========        ========
     Basic                                                                 $    .86        $   1.03        $    .50        $    .53
                                                                           ========        ========        ========        ========

</TABLE>

     The  computation  of diluted EPS at March 31,  2000 and 1999  respectively,
excludes  stock options to purchase  57,000 and 131,000  shares of common stock.
The shares were  excluded  because  the  exercise  prices for the  options  were
greater than the respective  average market price of the common shares and their
inclusion would be antidilutive.


                                        6
<PAGE>


Note 3        Cash Flow Statement

   Supplemental disclosure of cash flow information:

                                                      Six months ended March 31,
(dollars in thousands)                                        2000        1999
- --------------------------------------------------------------------------------
Income tax payments                                         $ 8,067      $14,786
Interest paid                                               $    40      $    80

Non-cash investing and financing activities:

     Tax benefit of exercised stock options                 $   881      $ 1,080
     Issuance of treasury stock to ESOP                     $  --        $ 1,455
     Capital Lease Obligations                              $  --        $ 1,641



Note 4        New Accounting Pronouncements

      In June 1998,  the  Financial  Accounting  Standards  Board (FASB)  issued
Statement of Financial  Accounting  Standards  (SFAS) No. 133,  "Accounting  for
Derivative  Instruments and Hedging  Activities."  SFAS No. 133 is effective for
all  quarters  of fiscal  years  beginning  after  June 15,  1999.  SFAS No. 133
requires the  recognition of all derivatives on the balance sheet at fair value.
In July  1999,  the  FASB  issued  SFAS  No.  137,  "Accounting  for  Derivative
Instruments  and Hedging  Activities  - Deferral of the  Effective  Date of FASB
Statement No. 133, An Amendment of FASB  Statement  No.133." SFAS No. 137 defers
the  effective  date of SFAS No. 133 by one year.  SFAS No. 133 is now effective
for all fiscal  quarters  of all fiscal  years  beginning  after June 15,  2000.
Because the Company  currently  holds no derivative  instruments and its hedging
activities are immaterial,  management expects that the adoption of SFAS No. 133
will have no material  impact on the Company's  financial  position,  results of
operations  or cash  flows.  Management  intends  to  conform  its  consolidated
statements to this pronouncement beginning July 1, 2000.

     In  March  2000,   the   Financial   Accounting   Standards   Board  issued
Interpretation  No.  44 (FIN  No.  44),  "Accounting  for  Certain  Transactions
Involving Stock Compensation,  an Interpretation of APB Opinion No. 25." FIN No.
44 will be effective July 1, 2000.  This  interpretation  provides  guidance for
applying  APB  Opinion  No.  25,  "Accounting  for Stock  Issued to  Employees."
Management  has not  determined the impact that adoption of FIN No. 44 will have
on the Company's financial position or results of operations.

Note 5        Employee Stock Purchase Plan

      In November 1999,  the Board of Directors  adopted the 1999 Employee Stock
Purchase  Plan (the  "Purchase  Plan"),  which  was  approved  by the  Company's
shareholders on February 1, 2000. Under the Purchase Plan employees can purchase
shares  of  the   Company's   common  stock  based  on  a  percentage  of  their
compensation.  The purchase price per share must be equal to at least 85% of the
market value on the date offered or the date  purchased.  A maximum of 1,500,000
shares of common stock can be sold under the Purchase Plan. As of March 31, 2000
no shares had been issued under the Purchase Plan.


                                       7
<PAGE>

Note 6        Segment information

     Effective October 1, 1999, the Company  reorganized the operating structure
of the business segments. As a result, the Company changed its segment reporting
structure  to more closely  match  management's  internal  reporting of business
operations. Significant changes included moving end-user software for clients in
the U. S. and Canada from the former  Credit and other  segments  and  combining
this business with the former DynaMark business to form the Netsourced  Services
segment,  and  establishing  two new  segments  named North  American  Financial
Services and Other  International,  which are comprised  primarily of businesses
formerly included in the Credit segment.  The segment  information for the three
and six months ended March 31, 1999 has been restated to conform with the fiscal
year 2000 presentation.

<TABLE>

     The Company's Chief  Executive and Operating  Officers  evaluate  financial
performance  based on measures of business segment revenues and operating profit
or loss.  Unallocated  other income consists mainly of interest  revenues and an
equity  loss in an  investment.  The Company  does not  evaluate  the  financial
performance of each segment based on its assets or capital expenditures.

<CAPTION>
                                                                                      Six months ended March 31, 2000
                                                                   -----------------------------------------------------------------
                                                                   North
                                                                   American
                                                                   Financial        Other              Netsourced
(dollars in thousands)                                             Services         International      Services           Total
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                <C>                <C>                <C>                <C>
Revenues:
  Segment                                                          $ 76,035           $ 17,140           $ 50,146        $143,321
  Healthcare receivables management                                    --                 --                   73              73
                                                                   --------           --------           --------        --------
                                                                   $ 76,035           $ 17,140           $ 50,219        $143,394
                                                                   ========           ========           ========        ========
Segment income from operations                                     $ 15,040           $  1,787           $  2,037        $ 18,864
                                                                   ========           ========           ========
Unallocated other income, net                                                                                               1,716
                                                                                                                         --------
                                                                                                                         $ 20,580
                                                                                                                         ========

                                                                                       Six months ended March 31, 1999
                                                                   -----------------------------------------------------------------
                                                                   North
                                                                   American
                                                                   Financial        Other              Netsourced
(dollars in thousands)                                             Services         International      Services           Total
- ------------------------------------------------------------------------------------------------------------------------------------

Revenues:
  Segment                                                          $ 67,904           $ 14,109           $ 53,647        $135,660
  Healthcare receivables management                                    --                 --                1,191           1,191
                                                                   --------           --------           --------        --------
                                                                   $ 67,904           $ 14,109           $ 54,838        $136,851
                                                                   ========           ========           ========        ========
Segment income for operations                                      $ 15,393           $  1,437           $  6,228        $ 23,058
                                                                   ========           ========           ========
Unallocated other income, net                                                                                               1,962
                                                                                                                         --------
                                                                                                                         $ 25,020
                                                                                                                         ========


                                                               8
<PAGE>

                                                                                      Three months ended March 31, 2000
                                                                   -----------------------------------------------------------------
                                                                   North
                                                                   American
                                                                   Financial        Other              Netsourced
(dollars in thousands)                                             Services         International      Services           Total
- ------------------------------------------------------------------------------------------------------------------------------------
Revenues:
  Segment                                                          $39,958            $ 9,302            $24,027         $73,287
  Healthcare receivables management                                   --                 --                   13              13
                                                                   -------            -------            -------         -------
                                                                   $39,958            $ 9,302            $24,040         $73,300
                                                                   =======            =======            =======         =======

Segment income from operations                                     $ 9,775            $ 1,210            $   339         $11,324
                                                                   =======            =======            =======
Unallocated other income, net                                                                                                850
                                                                                                                         -------
                                                                                                                         $12,174
                                                                                                                         =======

                                                                                      Three months ended March 31, 1999
                                                                   -----------------------------------------------------------------
                                                                   North
                                                                   American
                                                                   Financial        Other              Netsourced
(dollars in thousands)                                             Services         International      Services           Total
- ------------------------------------------------------------------------------------------------------------------------------------
Revenues:

  Segment                                                          $34,134            $ 7,184           $27,452          $68,770
  Healthcare receivables management                                   --                 --                 104              104
                                                                   -------            -------           -------          -------
                                                                   $34,134            $ 7,184           $27,556          $68,874
                                                                   =======            =======           =======          =======
Segment income  for operations                                     $ 7,592            $   695           $ 3,306          $11,593
                                                                   =======            =======           =======
Unallocated other income, net                                                                                              1,276
                                                                                                                         -------
                                                                                                                         $12,869
                                                                                                                         =======
</TABLE>

Due to minor  reclassifications the revenues and income for the six months ended
March 31, 2000 are  slightly  different  than the  combination  of the first two
quarters.


                                       9
<PAGE>

Note 7        Restructuring Charge

     In October 1999, the Company announced a restructuring  plan to discontinue
its Healthcare  Receivables  Management  System ("HRMS")  product line beginning
December 1999. The restructuring  plan was necessitated by disappointing  market
acceptance  and the  prospect  of  continuing  losses  in fiscal  2000,  and the
Company's adoption of a new strategic direction. These actions resulted in a net
charge during the most recent quarter of $1,674,000.  The restructuring  actions
consist of terminating  approximately 30 full-time employees who were terminated
before the end of January  2000;  canceling  certain  facility  leases and other
operating  leases  supporting  the HRMS product line;  and writing down computer
hardware and leasehold improvements due to the abandonment of the HRMS facility.
Restructuring  actions are expected to be  completed  under the plan by June 30,
2000,  which could  potentially  result in  additional  charges for  payments on
canceled contracts to HRMS product line customers.

     During the second  quarter the  Company  announced  and began to  implement
supplemental   restructuring  actions  aimed  at  reducing  costs.  The  Company
recognized  a $988,000  charge for the  estimated  costs of those  actions.  The
restructuring  action  consisted  of  terminating   approximately  40  full-time
employees, of whom approximately 25 were terminated during the second quarter.

     The combined  restructuring  actions have resulted in cash  expenditures of
$1,615,000 and noncash asset write-down of $36,000 through March 31, 2000.

<TABLE>

The following table depicts the restructuring activity through March 31, 2000.
<CAPTION>

                              Payments to
                              Employees            Write-Down of           Payments on
                              Involuntarily        Operating Assets        Canceled
(dollars in thousands)        Terminated (A)       To Be Sold (B)          Contracts (A)          Total
- -------------------------------------------------------------------------------------------------------
<S>                              <C>                     <C>                   <C>               <C>
Net Additions                      $823                  $ 263                 $ 588              $1,674
Expenditures                       (217)                    --                   (50)               (267)
                                 ------                  -----                 -----             -------
Balance as of December 31,1999      606                    263                   538               1,407
                                 ------                  -----                 -----             -------


Net Additions                       962                     --                    26                 988
Expenditures and decreases       (1,145)                   (36)                 (203)             (1,384)
                                 ------                  -----                 -----             -------
Balance as of March 31, 2000     $  423                  $ 227                 $ 361             $ 1,011
                                 ======                  =====                 =====             =======

<FN>
(A): Cash;  (B): Noncash
</FN>
</TABLE>

                                       10
<PAGE>



ITEM 2. Management's  Discussion and Analysis of Financial Condition and Results
        of Operations

General

     Fair,  Isaac and  Company,  Incorporated,  provides  products  and services
designed  to  help a  variety  of  businesses  use  data to  make  faster,  more
profitable decisions on their marketing,  customers,  operations and portfolios.
Widely recognized for its pioneering work in predictive technology,  the Company
provides advanced decision-making  solutions to the financial services,  retail,
telecommunications, healthcare, eBusiness and other industries.

     The Company's products include statistically derived, rule-based analytical
tools;   software  that  automates  strategy  design  and  implementation;   and
consulting  services  to help  clients  use and track the  performance  of those
tools.  The Company also provides a range of credit  scoring and credit  account
management   services  in  conjunction  with  credit  bureaus  and  credit  card
processing  agencies,  and data processing and database  management  services to
businesses  engaged  in direct  marketing  activities,  many of which are in the
financial services and insurance industries.

     The Company is implementing its initiatives  targeting growth opportunities
in the retail and  telecommunications  markets,  becoming a Web-based  "analytic
application  service  provider" or "ASP" and the  business-to-business  e-credit
marketplace.  The Company already delivers  certain of its capabilities  through
secure Web sites and it will adopt this delivery  mode whenever  feasible in the
future.  Although not Web-based,  certain other  services-such  as credit scores
delivered  through credit  reporting  agencies and account  management  services
delivered through credit card  processors-fall  within the broader definition of
an ASP. The Company is actively  looking for more  opportunities  to deliver its
Web-based  capabilities in service bureau mode rather than as discrete component
deliverables.

     This  discussion  and  analysis  should  be read in  conjunction  with  the
Company's Consolidated Financial Statements and Notes. In addition to historical
information,  this report includes certain forward-looking  statements regarding
events and trends that may affect the Company's future results.  Such statements
are subject to risks and  uncertainties  that could cause the  Company's  actual
results to differ  materially.  Such  factors  include,  but are not limited to,
those described in this discussion and analysis.


                                       11
<PAGE>

RESULTS OF OPERATIONS

Revenues

     The business segments of the Company are North American Financial Services,
NetSourced   Services  and  Other  International   business  units.   Additional
information about these segments appears in Note 6 to the Consolidated Financial
Statements.

     The majority of the Company's  revenues are derived from its North American
Financial  Services unit.  This unit  primarily  markets  Alliance  Products and
Services  and Analytic  Products and Services in the United  States and Canadian
markets.  The  majority  of  these  products  generate  usage  revenues  through
third-party   alliances  with  credit  bureaus  and   third-party   credit  card
processors.  The  NetSourced  Services unit  principally  markets  Targeting and
Prospecting  products,  together with Origination and Underwriting,  Account and
Customer  Management  products and Standalone  Consulting  services in the North
American  market.  The  Other  International  business  unit  covers  all of the
Company's operations outside of the United States and Canadian markets.

<TABLE>

     The  following  table  displays  (a) the  percentage  of total  revenue  by
products and (b) the percentage change in revenues within each products category
from the corresponding period in the prior fiscal year.
<CAPTION>
                                       Percentage of                              Percentage of
                                          Revenue                                    Revenue
                                     Three Months Ended       Percentage         Six Months Ended        Percentage
                                         March 31,              Change              March 31,              Change
                                         ---------              ------              ---------              ------
                                      2000       1999                            2000       1999
                                      ----       ----                            ----       ----

<S>                                   <C>         <C>             <C>            <C>        <C>             <C>
Alliance Products and Services        53%         48%             19%            52%        48%             14%
Targeting and Prospecting             24%         23%             10%            25%        22%             19%
Analytic Products & Services           8%          8%              0%             7%         8%            (11%)
Origination and Underwriting           7%          9%            (17%)            7%         9%            (23%)
Account & Customer
   Management                          5%          6%             (6%)            5%         6%             (7%)
Standalone Consulting                  2%          4%            (41%)            3%         4%            (24%)
Other                                  1%          2%            (61%)            1%         3%            (65%)
                                   ------      ------                           -----     -------
Total revenues                       100%        100%              6%             100%      100%             5%
                                   ======      ======                           ======    ======
</TABLE>


     The revenues of Alliance  Products and Services are generated  primarily by
usage-priced  credit scoring services  distributed  through major credit bureaus
and credit account management services  distributed through third-party bankcard
processors in the United States and Canada.  Alliance Products and Services also
include the Company's  ScoreNet(R) and PreScore(R)  services,  insurance  bureau
scores,  and  other  related  products.  In the  most  recent  quarter  and  the
six-months  ended March 31, 2000,  the growth in Alliance  Products and Services
revenues was primarily  due to a strong demand for risk scoring  services at the
credit bureaus and increased  revenues from services  provided  through bankcard
processors and from the Company's insurance bureau scores at the credit bureaus.
These  increases were partially  offset by decreased  revenues  derived from the
ScoreNet(R)  services.  The Company  believes  that the  decline in  ScoreNet(R)
services  revenues  primarily  reflects a shift in the  purchasing  patterns  of
customers from these products to credit scoring services at the credit bureaus.

     Revenues  derived  from  alliances  with  credit  bureaus  and credit  card
processors  have accounted for much of the Company's  revenue growth in the last
three years.  Revenues  from credit  bureau-related  services  increased  14% in
fiscal 1999 compared with fiscal 1998, and accounted for  approximately  35% and
36% of revenues in fiscal 1998 and 1999,  respectively.  Revenues  from services
provided  through



                                       12
<PAGE>

bankcard  processors  also  increased in each of these years,  primarily  due to
increases in the number of accounts at each of the major processors.

     While the Company has been very  successful  in  extending  or renewing its
agreements  with  credit  bureaus and credit card  processors  in the past,  and
believes it will  generally  be able to do so in the future,  the loss of one or
more such alliances or an adverse change in terms could have a material  adverse
effect  on  revenues  and  operating  margin.  Revenues  generated  through  the
Company's alliances with Equifax,  Inc.; Experian  Information  Solutions,  Inc.
(formerly TRW Information Systems & Services);  and Trans Union Corporation each
accounted for  approximately 8% to 10% of the Company's total revenues in fiscal
1997,  approximately  7% to 10% in fiscal  1998 and  approximately  8% to 10% in
fiscal 1999.

     Targeting and Prospecting  Services,  formerly the DynaMark  business unit,
include a variety of data processing and database  management  services provided
to companies  and  organizations  involved in direct  marketing.  Revenues  from
Targeting and Prospecting products are generated from a combination of fixed fee
and usage-based  pricing.  The increases in Targeting and Prospecting  products'
revenues in the three and six months ended March 31, 2000 compared with the same
periods in the prior fiscal  year,  were due  primarily to increased  demand for
services from customers in the financial services industry.

     Analytic  Products and Services  include all  revenues  from the  Company's
custom  models,  custom  software  and  related  consulting  projects  used  for
screening lists of prospective  customers,  evaluating  applicants for credit or
insurance and managing  existing  credit  accounts.  Revenues were steady in the
most recent  quarter  compared with the same period in fiscal 1999. The decrease
in revenues in the six months ended March 31, 2000 primarily reflects the impact
of bank  consolidations  and external  marketing forces related to the Year 2000
issue.

     Origination  and  Underwriting  products  automate the processing of credit
applications  and are  primarily  comprised  of  products  which  were  formerly
referred  to as  ASAP  products.  Revenues  from  Origination  and  Underwriting
products decreased in the quarter and six months ended March 31, 2000,  compared
to the same periods in the prior fiscal year,  primarily due to reduced sales of
CreditDesk and sales of StrategyWare(R)  decision engine systems, and the impact
of adoption of SOP 98-9.  In May 2000 the Company plans to release a new line of
products,   LiquidCredit(TM),   which   provides   internet   real-time   credit
decisioning.  Management  intends that the  LiquidCredit  line of products will,
over time, replace its CreditDesk product offerings.

     Account and Customer  Management  products  include the Company's  revenues
from sales of credit account management  systems (TRIAD) sold to end-users,  and
its fraud control systems  products.  The decrease in revenues in the three- and
six-month  periods  ending March 31,  2000,  compared to the same periods in the
prior  fiscal  year,  was  primarily  due to  customers'  deferral  of  software
purchases due to external  marketing  forces  related to the Year 2000 issue and
the pending  release of the new version of TRIAD  (6.0).  With respect to TRIAD,
the Company's high degree of success in penetrating the U.S.  bankcard  industry
with these products has limited,  and may continue to limit,  the revenue growth
in that market.  However,  the Company has added  functionality for the existing
base of TRIAD  users and is actively  marketing  TRIAD for other types of credit
products and in overseas markets.

     Standalone  Consulting  Services,  comprised  principally  of the  services
offered  by  the  Company's   former  Credit  and  Risk  Management   Associates
subsidiary,  consist of credit risk management consulting services.  Compared to
the same periods in fiscal 1999,  revenues  declined in the three- and six-month
period ended March 31, 2000 due to  diversion  of  personnel  to  implement  the
reorganization plan adopted October 1999.

     Total  revenues  derived  from  outside  of the United  States  represented
approximately  15% and 20% of total revenues in the quarters ended March 31,1999
and  March  31,  2000,  respectively.  Gains or losses  due to  fluctuations  in
currency  exchange  rates have not been  significant to date but may become more
important if, as expected,  the proportion of the Company's revenues denominated
in foreign currencies increases in the future.

     Other products  include the Company's  smaller,  discrete product lines and
revenues of RMT. The revenues of RMT were down  significantly in the quarter and
six months  ended March 31,  2000  compared



                                       13
<PAGE>

with the same periods in the prior fiscal  year.  The decline in RMT's  revenues
were due  principally  to the  impact of bank  consolidations  and the delays in
releases of new products.

     Revenues from software  maintenance and consulting  services each accounted
for less than 10% of  revenues  in each of the three  years in the period  ended
September  30,  1999,  and the Company does not expect  revenues  from either of
these sources to exceed 10% of revenues in the foreseeable future.

     During the period since 1990,  while the rate of account growth in the U.S.
bankcard   industry  has  been  slowing  and  many  of  the  Company's   largest
institutional  clients have merged and  consolidated,  the Company has generated
most of its  revenue  growth  from  its  bankcard-related  scoring  and  account
management business by deepening its penetration of large banks and other credit
issuers.  The Company  believes much of its future growth prospects will rest on
its  ability  to  (a)  develop  new,  high-value  products,   (b)  increase  its
penetration  of  established  or emerging  credit  markets  outside the U.S. and
Canada and (c)  expand--either  directly or through  further  acquisitions--into
relatively  undeveloped or underdeveloped markets for its products and services,
such  as  direct  marketing,   insurance,  small  business  lending,  healthcare
information management, retail,  telecommunications and eBusiness. During fiscal
1998,  the  Company's  backlog  of orders  for  fixed-priced  products  declined
slightly,  and in fiscal 1999 this backlog  declined an additional $7.3 million.
Most  usage  based  revenues  do not appear as part of the  backlog.  During the
quarters ended December 31, 1999 and March 31, 2000,  this backlog  increased by
$2.7 million and $17.5, respectively. In the most recent quarter the backlog was
$76.2 million which  represents a 35% increase  compared with the same period in
the prior  fiscal year.  This  improvement  was across all  business  areas with
particular  strength in Alliance  Products and Services and Account and Customer
Management  products.  Backlog  orders may be cancelled or delayed.  There is no
assurance  that  backlog  will  result in  revenues.  Management  believes  that
increased  revenue  growth in fiscal 2000 and later years will depend to a large
extent on sales of newly developed products.

     Over the long  term,  in  addition  to the  factors  discussed  above,  the
Company's  rate of  revenue  growth--excluding  growth  due to  acquisitions--is
limited by the rate at which it can recruit and absorb  additional  professional
staff.  Management believes this constraint will continue to exist indefinitely.
On the other hand, despite the high penetration the Company has already achieved
in certain markets,  the  opportunities for application of its core competencies
are much greater than it can pursue.  Thus, the Company believes it can continue
to grow revenues,  within the personnel constraint,  for the foreseeable future.
At times  management  may forego  short-term  revenue  growth in order to devote
limited resources to opportunities  that it believes have exceptional  long-term
potential.  This is the basis for the Company's new strategic  focus of becoming
an eBusiness  company and  implementing new growth  initiatives  targeted at the
retail  and   telecommunications   markets.  A  similar  longer-range  strategic
initiative  occurred  during the period from 1988 through 1990, when the Company
devoted  significant  resources to developing the usage-priced  services that it
distributes through credit bureaus and third-party processors.

     On September 30, 1997,  amendments to the federal Fair Credit Reporting Act
became  effective.  The  Company  believes  these  changes  to the  federal  law
regulating  credit reporting have been favorable to the Company and its clients.
Among other things,  the new law expressly permits the use of credit bureau data
to prescreen  consumers for offers of credit and insurance and allows affiliated
companies  to share  consumer  information  with each  other  subject to certain
conditions.  There is also a seven-year  moratorium on new state  legislation on
certain  issues.  However,  the states remain free to regulate the use of credit
bureau data in connection  with  insurance  underwriting.  The Company  believes
enacted  or  proposed  state  regulation  of the  insurance  industry  has had a
negative  impact on its efforts to sell  insurance  risk scores  through  credit
reporting agencies.

     The  Financial  Services  Modernization  Act of 1999 was enacted and signed
into law on November 12, 1999. The statute contains several privacy  provisions.
The legislation also allows banks,  securities firms, and insurance companies to
affiliate  and enter new business  activities.  The Company  believes  that this
legislation will not have a material impact on its operations or revenues.


                                       14
<PAGE>

Expenses

<TABLE>
     The following table sets forth for the periods indicated (a) the percentage
of revenues  represented  by certain  line items in the  Company's  consolidated
statements of income and (b) the  percentage  change in such items from the same
quarter in the prior fiscal year.

<CAPTION>
                                            Six Months                           Three Months
                                               Ended            Percentage           Ended           Percentage
                                             March 31,            Change            March 31,          Change
                                          -----------             ------          ------------         ------
                                          2000   1999                             2000    1999
                                          ----   ----                             ----    ----
<S>                                      <C>      <C>           <C>              <C>       <C>           <C>
Revenues                                 100%     100%           5%               100%      100%          6%
Costs and expenses:
   Cost of revenues                       42       38           15%                41        39          12%
   Research and development               12       11            9%                10        11          (6%)
   Sales, general and administrative      30       33           (3%)               32        32           3%
   Amortization of intangibles             1        1           25%                 1         1          25%
   Restructuring Charge                    2       --           NM                  1        --          NM
                                        ----     ----                            ----     -----

     Total costs and expenses             87       83            9%                85        83           8%
                                        ----     ----                            ----     -----
Income from operations                    13       17          (18%)               15        17          (2%)
   Other income and expense                1        1          (13%)                2         2         (33%)
                                        ----     ----                            ----     -----
   Income before income taxes             14       18          (18%)               17        19          (5%)

   Provision for income taxes              6        7          (19%)                7         8          (7%)
                                        ----     ----                            ----     -----
Net income                                 8%      11%         (17%)               10%       11%         (4%)
                                        ====     ====                            ====     =====

<FN>
         NM = Not meaningful
</FN>
</TABLE>

Cost of revenues

     Cost of revenues  consists  primarily  of  personnel,  travel,  and related
overhead costs;  costs of computer service bureaus;  and the amounts paid by the
Company to credit bureaus for scores and related  information in connection with
the  ScoreNet(R)  service.  The cost of revenues,  as a percentage  of revenues,
increased in the six-months ended March 31, 2000 compared with the corresponding
period in fiscal 1999.  The increase was  primarily  due to costs related to the
HRMS line of business  and the  increasing  percentage  of revenues  coming from
Targeting and Prospecting  products and services,  all of which generally have a
lower gross margin than the Company's  other products and services.  As compared
with the same quarter of fiscal 1999,  the cost of revenues,  as a percentage of
revenues,  increased in the quarter ended March 31, 2000  principally due to the
increasing percentage of revenues coming from Targeting and Prospecting products
and an increase in personnel costs because of a change in accounting for accrued
vacation and sick leave.

Research and development

     Research  and  development  expenses  include  the  personnel  and  related
overhead costs incurred in product  development,  researching  mathematical  and
statistical algorithms and developing software tools that are aimed at improving
productivity, profitability and management control.

     Research and  development  expenses  increased  slightly in the  six-months
ended March 31, 2000 over the  corresponding six month period of fiscal 1999, as
the Company  continued  to emphasize  development  of new  technologies  and new
products.  Research and development  expenditures in the six-month period ending
March 31,  2000 were  primarily  related to charges  for a software  development
license and new products,  and in the  three-month  period ended March 31, 2000,
primarily related to new products and product  extensions.  Though down slightly
in the quarter ended March 31, 2000 as compared with the corresponding period of
fiscal 1999,  the Company  expects that research and  development  expenses will
continue to constitute a significant percentage of revenue in future periods for
development  of new



                                       15
<PAGE>

products targeted for the telecommunications and retail markets and to implement
its strategic focus on becoming an eBusiness company.

Sales, general and administrative

     Sales,   general  and  administrative   expenses  consist   principally  of
personnel,  travel,  overhead,   advertising  and  other  promotional  expenses,
compensation  expenses  for  certain  senior  management,  corporate  facilities
expenses,  the costs of  administering  certain  benefit plans,  legal expenses,
expenses  associated with the exploration of new business  opportunities and the
costs of  operating  administrative  functions,  such as  finance  and  computer
information  systems.  As a  percentage  of  revenues,  these  expenses  for the
six-month  period  ended March 31,  2000,  were lower than in the  corresponding
period of fiscal  1999,  due  primarily  to a  reduction  in media  advertising.
Expenses for the  three-month  period ended March 31, 2000,  as a percentage  of
revenues, were essentially unchanged as compared  with the same period of fiscal
1999.

Amortization of intangibles

     The Company is  amortizing  the  intangible  assets  arising  from  various
acquisitions over periods ranging from four to fifteen years.

Restructuring Charge

     In  the  quarter   ended   December   31,  1999,   the  Company   announced
discontinuance  of its HRMS line and  recorded  restructuring  charges  totaling
$1,674,000.  During the most recent  quarter the Company  announced and began to
implement  supplemental  restructuring  actions  aimed at  reducing  costs.  The
Company  recognized a $988,000  charge for the estimated costs of those actions.
The  restructuring  action  consisted of terminating  approximately 40 full-time
employees,  of whom  approximately  25 were  terminated  during the most  recent
quarter. The combined  restructuring  actions have resulted in cash expenditures
of $1,615,000 and a noncash asset  write-down of $36,000 through March 31, 2000.
See Note 7 to the Consolidated Financial Statements for additional information.

Other income and expense

     Interest  income,  derived  from the  investment  of funds  surplus  to the
Company's   immediate  operating   requirements,   increased  in  the  six-  and
three-month  periods  ended  March 31,  2000,  compared  with the  corresponding
periods a year  earlier due to higher  balances  invested  in  interest  bearing
instruments.  In the corresponding periods in the prior fiscal year, the Company
recorded a one-time  gain of  approximately  $484,000 on the sale of  investment
securities.

Provision for income taxes

     The Company's  effective tax rate  decreased from 42% to 41.3 % in the six-
and  three-month  periods ended March 31, 2000,  compared to March 31, 1999. The
decrease was due  primarily to the use of a higher  estimated  state tax rate in
fiscal 1999 than used in the current fiscal year.

Financial Condition

     Working  capital  increased  from  $55,885,000  at  September  30,  1999 to
$77,992,000 at March 31, 2000.  Cash and marketable  investments  increased from
$69,865,000  at  September  30, 1999,  to  $73,966,000  at March 31,  2000.  The
Company's  long-term  obligations are mainly due to lease and employee incentive
and benefit  obligations.  The  Company  believes  that the cash and  marketable
securities on hand, along with cash expected to be generated by operations, will
be adequate to meet its capital and  liquidity  needs for both the current  year
and the foreseeable future.

     In fiscal 1998, the Company entered into a synthetic  lease  arrangement to
construct an office complex intended to accommodate  future growth.  The Company
intends to sell the office  complex  project to a developer in the third quarter
of fiscal  2000 and has  decided  not to  occupy  any part of the  project.  The
Company  estimates  that the  transaction  will  result in a loss but the actual
amount will depend on the price at which it actually  sells the property and the
amount of the selling expenses.

     In fiscal 1999,  the Company  initiated a stock  repurchase  program  under
which the Company  was  authorized  to purchase up to one million  shares of its
common stock, to be funded by cash on hand.



                                       16
<PAGE>

Through March 31, 2000, the Company had repurchased  360,004 shares at a cost of
approximately $12.2 million.

Year 2000

     The most recent quarter was impacted by the effects of purchasing  patterns
of customers in prior periods when they slowed down computer software  purchases
to  devote  more time to  preparing  and  testing  their  systems  for Year 2000
readiness.  The  Company  experienced  no other  significant  disruption  of its
revenues or operations from Year 2000 issues. Cumulative costs expended for Year
2000 remediation  (including readiness testing) of products and internal systems
and contingency  planning to date are approximately $4.9 million and the Company
expects  to incur no  additional  significant  costs.  These  costs  principally
consist of both  internal  staff costs and expenses  for  external  consultants,
software and hardware,  which are expensed by the Company during the period they
are incurred.

     The foregoing  information and statements regarding the Company's Year 2000
capabilities and readiness are "Year 2000 Information and Readiness Disclosures"
in conformance  with the Year 2000  Information and Readiness  Disclosure Act of
1998 enacted on October 19, 1998.

European Economic and Monetary Union (EMU)

     Under the European  Union's plan for Economic and Monetary Union (EMU), the
euro becomes the sole  accounting  currency of EMU countries on January 1, 2002.
Its  initial  phase went into  effect on January  1, 1999,  in 11  participating
countries:   Austria,   Belgium,   Finland,  France,  Germany,  Ireland,  Italy,
Luxembourg,  the Netherlands,  Portugal and Spain. In this initial phase the EMU
mandated that key financial  systems be able to triangulate  conversion rates so
that any amount booked will be logged and processed  simultaneously  in both the
local  currency and euros.  The Company  believes that its computer  systems and
programs are euro-compliant.  Costs associated with compliance were not material
and were  expensed  by the  Company  as they were  incurred.  The  Company  also
believes  the  conversion  to the euro  will not have a  material  impact on the
Company's consolidated financial results.

Interim Periods

     Quarterly  results may be affected by fluctuations  in revenues  associated
with credit card  solicitations,  by the timing of orders for and  deliveries of
certain ASAP and TRIAD systems,  and by the  seasonality of ScoreNet  purchases.
With the exception of the cost of ScoreNet data  purchased by the Company,  most
of its  operating  expenses  are not  affected  by  short-term  fluctuations  in
revenues; thus short-term fluctuations in revenues may have a significant impact
on  operating  results.  However,  in  recent  years,  these  fluctuations  were
generally  offset by the  strong  growth in  revenues  from  services  delivered
through credit bureaus and third-party bankcard processors.  Management believes
that neither the quarterly variation in revenues and net income, nor the results
of operations for any particular quarter, are necessarily  indicative of results
of operations for full fiscal years.  Accordingly,  management believes that the
Company's results should be evaluated on an annual basis.


                                       17
<PAGE>

ITEM 3. Quantitative and Qualitative Disclosures About Market Risk

     Market Risk  Disclosures.  The  following  discussion  about the  Company's
market risk  disclosures  involves  forward-looking  statements.  Actual results
could differ materially from those projected in the forward-looking  statements.
The  Company is exposed to market  risk  related to changes in  interest  rates,
foreign currency exchange rates and equity security price risk. The Company does
not use derivative financial instruments for speculative or trading purposes.

     Interest Rate Sensitivity.  The Company  maintains an investment  portfolio
consisting  mainly of income  securities  with an average  maturity of less than
five years.  These  available-for-sale  securities  are subject to interest rate
risk and will fall in value if market interest rates  increase.  The Company has
the ability to hold its fixed income  investments until maturity,  and therefore
the Company would not expect its operating  results or cash flows to be affected
to any  significant  degree by the effect of a sudden change in market  interest
rates on its securities  portfolio.  The Company  believes  foreign currency and
equity risk is not material.

     The   following   table   presents  the   principal   amounts  and  related
weighted-average  yields for the Company's  fixed rate  investment  portfolio at
March 31,2000:

                                                          Carrying       Average
                                                          Amounts         Yield

Cash and cash equivalents:

      Commercial paper                                      $ 317,000      6.2%
      U.S. government obligations                           2,989,000      5.8%
      Money market funds                                    6,870,000      5.6%
                                                          -----------
                                                           10,176,000      5.7%
                                                          -----------

Short-term investments:
      U.S. government obligations                          19,288,000      6.5%

Long-term investments:
      U.S. government obligations                          30,793,000      6.9%
                                                          -----------
      Total                                               $60,257,000
                                                          ===========


                                       18
<PAGE>


                           PART II - OTHER INFORMATION

ITEM 6.  Exhibits and Reports on Form 8-K.

(a)      Exhibits:

         24.1 Power of Attorney (see page 20 of this Form 10-Q).

         27    Financial Data Schedule

(b)      Reports on Form 8-K:

     No reports on Form 8-K were filed during the quarter ended March 31, 2000.




                                       19
<PAGE>




                                   SIGNATURES

     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                                      FAIR, ISAAC AND COMPANY, INCORPORATED

DATE: May 12, 2000

                                      By            PETER L. MCCORKELL
                                          --------------------------------------
                                                    Peter L. McCorkell
                                          Executive Vice President and Secretary

                                POWER OF ATTORNEY

     KNOW ALL PERSONS BY THESE PRESENTS, that the person whose signature appears
below  constitutes  and appoints PETER L. McCORKELL his  attorney-in-fact,  with
full  power  of  substitution,  for him in any and all  capacities,  to sign any
amendments  to this  Report  on Form 10-Q and to file the  same,  with  exhibits
thereto and other  documents in connection  therewith,  with the  Securities and
Exchange   Commission,   hereby   ratifying   and   confirming   all  that  said
attorney-in-fact,  or his substitute or substitutes,  may do or cause to be done
by virtue hereof.

     Pursuant to the  requirements of the Securities  Exchange Act of 1934, this
report has been signed below by the following person on behalf of the registrant
and in the capacities and on the date indicated.

DATE: May 12, 2000

                                     By                HENK J. EVENHUIS
                                          --------------------------------------
                                                       Henk J. Evenhuis
                                           Executive Vice President, Finance and
                                                Chief Financial Officer


                                       20
<PAGE>



                                  EXHIBIT INDEX
                    TO FAIR, ISAAC AND COMPANY, INCORPORATED

            REPORT ON FORM 10-Q FOR THE QUARTER ENDED MARCH 31, 2000

Exhibit No.           Exhibit
- -----------           -------

24.1                  Power of Attorney

27                    Financial Data Schedule




                                       21

<TABLE> <S> <C>

<ARTICLE>                  5
<LEGEND>

THIS  SCHEDULE  CONTAINS  SUMMARY  FINANCIAL   INFORMATION  EXTRACTED  FROM  THE
CONSOLIDATED  BALANCE  SHEETS  AND INCOME  STATEMENTS  AND IS  QUALIFIED  IN ITS
ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER>                        1,000


<S>                                              <C>
<PERIOD-TYPE>                                    6-MOS
<FISCAL-YEAR-END>                                                   SEP-30-2000
<PERIOD-START>                                                      OCT-01-1999
<PERIOD-END>                                                        MAR-31-2000
<CASH>                                                                   15,447
<SECURITIES>                                                             22,277
<RECEIVABLES>                                                            43,688
<ALLOWANCES>                                                              1,136
<INVENTORY>                                                                   0
<CURRENT-ASSETS>                                                        117,621
<PP&E>                                                                   97,269
<DEPRECIATION>                                                           55,574
<TOTAL-ASSETS>                                                          220,374
<CURRENT-LIABILITIES>                                                    39,629
<BONDS>                                                                     163
                                                         0
                                                                   0
<COMMON>                                                                    146
<OTHER-SE>                                                              174,508
<TOTAL-LIABILITY-AND-EQUITY>                                            220,374
<SALES>                                                                       0
<TOTAL-REVENUES>                                                        143,394
<CGS>                                                                         0
<TOTAL-COSTS>                                                            60,068
<OTHER-EXPENSES>                                                         43,820
<LOSS-PROVISION>                                                           (100)
<INTEREST-EXPENSE>                                                           40
<INCOME-PRETAX>                                                          20,580
<INCOME-TAX>                                                              8,499
<INCOME-CONTINUING>                                                      12,081
<DISCONTINUED>                                                                0
<EXTRAORDINARY>                                                               0
<CHANGES>                                                                     0
<NET-INCOME>                                                             12,081
<EPS-BASIC>                                                                 .86
<EPS-DILUTED>                                                               .83



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission