BANCALABAMA INC
10-K, 1996-04-01
STATE COMMERCIAL BANKS
Previous: FAIR ISAAC & COMPANY INC, S-8, 1996-04-01
Next: PAINEWEBBER R&D PARTNERS II LP, 10-K, 1996-04-01



<PAGE>
<PAGE>

                SECURITIES AND EXCHANGE COMMISSION
                      Washington, D.C.  20549

                             Form 10-K

[X]  ANNUAL  REPORT  PURSUANT  TO  SECTION  13  OR  15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934

     For the fiscal year ended December 31, 1995

                                OR

[ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)  OF  THE  SECURITIES
     EXCHANGE ACT OF 1934

     For the transition period from ___________ to ____________

          Commission file number 33-14391

                        BANCALABAMA, INC.
- ---------------------------------------------------------------------------
      (Exact name of registrant as specified in its charter)

      Delaware                                      63-0945419
- ---------------------------------------------------------------------------
(State or other jurisdiction of              (I.R.S. Employer I.D. No.)
 incorporation or organization)

Post Office Box 293, Huntsville, Alabama                  35804
- ---------------------------------------------------------------------------
(Address of principal executive offices)                (Zip Code)

The registrant's telephone number including area code:     (205)533-5548
                                                        -------------------

Securities registered pursuant to Section 12(b) of the Act:          None.
                                                                   --------
Securities registered pursuant to Section 12(g) of the Act.          None.
                                                                   --------

     Indicate  by  check  mark whether the registrant  (1)  has  filed  all
reports required to be filed  by  Section  13  or  15(d)  of the Securities
Exchange  Act of 1934 during the preceding 12 months (or for  such  shorter
period that  the registrant was required to file such reports), and (2) has
been subject to  such  filing  requirements  for the past 90 days.
Yes  / X /   No  /   /
   
     Indicate by check mark if disclosure of delinquent  filers pursuant to
Item  405  of  Regulation  S-K  is  not contained herein, and will  not  be
contained, to the best of registrant's  knowledge,  in  definitive proxy or
information statements incorporated by reference in Part  III  of this Form
10-K or any amendment to this Form 10-K.  /X/
<PAGE>
<PAGE>
     As  of  February  28,  1996, there were 703,122 shares of registrant's
Common Stock, $1.00 par value,  outstanding.  The aggregate market value of
the voting stock held by non-affiliates of the registrant was approximately
$5,870,543, based on the price at  which  such  stock  sold on February 14,
1996, assuming that all shares beneficially held by officers and members of
the  registrant's  Board of Directors are shares owned by  "affiliates,"  a
status which each of the officers and directors individually disclaims.


                DOCUMENTS INCORPORATED BY REFERENCE

Documents                                  Form 10-K Reference
- ---------                                  --------------------

Portions of the BancAlabama, Inc.,
1995 Annual Report to Shareholders         Part II, Part IV
<PAGE>
<PAGE>
                              PART I

ITEM 1.  BUSINESS
- -----------------
General
- -------

     BancAlabama, Inc.  (the  "Company") is a one-bank holding company with
headquarters in Huntsville, Alabama.   The Company was formed as a Delaware
corporation on December 5, 1986, for the purpose of holding all the capital
stock of a proposed subsidiary, BankAlabama-Huntsville  (the  "Bank").  The
Federal  Reserve  Bank  of  Atlanta  approved the Company's application  to
become a bank holding company on June  14,  1987.   The  Company  does  not
engage in any significant activity other than holding the stock of the Bank
and operating a commercial banking business through the Bank.  The Bank has
established BancAlabama Financial Services, Inc., an Alabama subsidiary for
sales of annuities, mutual funds, and insurance policies.

Bank Activities
- ---------------

     The  Bank  is  a state banking corporation organized under the Alabama
Banking Code.  The Superintendent  of  Banks  of  the State of Alabama (the
"Superintendent") gave final approval to the Bank's  charter  on  April  1,
1988.   The  Federal  Deposit  Insurance  Corporation ("FDIC") approved the
Bank's application for federal deposit insurance  on  March  19, 1987.  The
Bank opened for business on April 4, 1988.

     The  Company  expanded  beyond  its  main  offices  in 1991 by opening
several  branch  locations  and  supermarket  branches.   All three  branch
locations and three of the supermarket branches are located  in Huntsville,
Alabama.  A fourth supermarket branch, opened in July 1994, is  located  in
Madison, Alabama.  Another supermarket branch, located in Decatur, Alabama,
was sold on  August  1,  1994.   A traditional branch was opened in the Big
Cove area near Huntsville, Alabama, on January 6, 1996.

     In  February  of  1993,  the Bank  established  BancAlabama  Financial
Services, Inc. ("BFS"), a wholly-owned Alabama subsidiary corporation.  The
subsidiary acts as an agent for sales of various types of annuities, mutual
funds  and  insurance policies.   At  year-end  1992,  BFS  received  state
insurance, state  banking and FDIC approval to market annuities and health,
long-term disability,  and  other  types  of  insurance.   During 1993, BFS
received  a  securities  agency  license  in order to market mutual  funds.
During 1995, BFS obtained licenses to provide  discount brokerage services.
Neither  BFS  nor the Bank sells insurance or securities,  but  rather  has
contracted with a licensed outside sales firm for this service.

Products and Services
- ---------------------

     The Bank offers  a  broad  range  of  commercial  and consumer banking
services to businesses, individuals and state and municipal governments and
their agencies.  Management's marketing approach places emphasis on serving
the needs and objectives of small-to-medium size businesses  and middle-to-
upper  income  individuals.   While the Bank's clients come primarily  from
this segment of the market, the  Bank offers banking services to the entire
community, and Management uses its  best  efforts to comply with the letter
and the spirit of the Community Reinvestment Act of 1977.
<PAGE>
<PAGE>
     The Bank's products include business and  personal  checking accounts,
money   market   accounts,   savings  accounts,  certificates  of  deposit,
individual consumer loans, business  loans,  mortgages  on  commercial  and
residential real estate, rental of safety deposit box facilities, travelers
checks, credit card privileges and letters of credit.  The Bank also offers
general  banking advice and consultation to the public, brokerage of credit
life and accident  insurance to its customers, and other client convenience
and community-oriented services.

     The Bank has developed relationships with correspondent banks to offer
additional services which may be requested by the Bank's clients.  The Bank
does not offer trust  services  or  international banking services.  If the
Bank decides to offer trust services in the future, additional governmental
regulatory approval will be required.

Competition
- -----------

     Commercial banking is a highly competitive  industry  and the Bank has
faced  significant  competition  in  its market area.  There are  currently
eight commercial banks and three major  credit unions competing for banking
business in the Bank's market area.  The  Bank  competes directly with each
of  these  financial  institutions,  as  well as with  other  providers  of
financial  services,  including  other  credit  unions,  savings  and  loan
associations, finance companies, insurance  companies,  mortgage companies,
and securities brokerage firms.  Many of the entities with  which  the Bank
competes  have  a  longer operating history and greater financial resources
than the Bank.

     There is significant  competition  among  bank  holding  companies  in
Alabama.   On  July 1, 1987, the Alabama Regional Reciprocal Banking Act of
1986 became effective,  permitting the acquisition of Alabama banks or bank
holding companies by banks  or  bank holding companies outside the State of
Alabama.  Management anticipates  that  the intense competition for banking
business  among  bank  holding  companies  in   Alabama  will  continue  if
additional   regional   bank  holding  companies  enter   Alabama   through
acquisition  of  local  bank   holding   companies  and  savings  and  loan
institutions.   Such  competition may also increase  as  a  result  of  the
enactment of the Riegle-Neal Interstate Banking and Branching Efficient Act
of 1994, which permits  adequately  capitalized  and  managed  bank holding
companies  to acquire control of a bank in any state and permits  banks  to
merge with one another across state lines.

Employees
- ---------

     The Company and the Bank have approximately 61 full-time employees and
14 part-time  employees at December 31, 1995, 18 of whom are officers.  All
of the employees are engaged in the operations of the Bank.

Supervision and Regulation
- --------------------------

     THE COMPANY.   The  Company is a "bank holding company" under the Bank
Holding Company Act of 1956,  as amended (the "BHC Act"), and is registered
with, and subject to supervision by, the Federal Reserve. As a bank holding
company,  the  Company is required  to  file  an  annual  report  and  such
additional information  as  the Federal Reserve may require pursuant to the
<PAGE>
<PAGE>
BHC  Act.   The Federal Reserve  may  also  examine  the  Company  and  its
subsidiary.

     The BHC  Act  requires prior Federal Reserve approval for, among other
things, the acquisition  by  a  bank  holding company of direct or indirect
ownership or control of more than five  percent  of  the  voting  shares or
substantially  all the assets of any bank, or for a merger or consolidation
of a bank holding company with another bank holding company.

     With certain  exceptions, the BHC Act prohibits a bank holding company
from acquiring direct  or  indirect  ownership or control of more than five
percent of the voting shares of any company  which  is  not  a bank or bank
holding  company  and from engaging directly or indirectly in any  activity
other than banking  or managing or controlling banks or furnishing services
to or performing services  for its authorized subsidiaries.  A bank holding
company may, however, engage  in  or  acquire an interest in a company that
engages in activities which the Federal  Reserve has determined by order or
regulation to be so closely related to banking  or  managing or controlling
banks as to be properly incident thereto.  The Company has no present plans
to engage in any activities other than managing and controlling the Bank.

     The BHC Act also prohibits a bank holding company and its subsidiaries
from  engaging  in  certain  tie-in  arrangements  in connection  with  any
extension of credit or the lease or sale of property  or  the furnishing of
services.  In addition, certain limitations on the extension  of credit and
other  transactions by and between Federal Reserve member banks  and  other
affiliates  (including  any  holding  company  of  which  such  bank  is  a
subsidiary and any other subsidiary of such holding company) are imposed by
the Federal Reserve Act.

     The  Federal  Reserve  amended  Regulation  Y  in 1992 to increase the
authorized activities of bank holding companies.  These  amendments  permit
bank  holding  companies  to  engage  in  full service securities brokerage
services,  certain  financial advisory activities,  higher  residual  value
leasing activities, and  providing investment advice to customers regarding
the  purchase and sale of shares  of  investment  companies  advised  by  a
holding company affiliate.

     THE  BANK.   The  Bank  is  a  state  bank organized under the Alabama
Banking Code, and its deposits are insured by  the  FDIC  up to the maximum
amount  permitted by law.  The Bank is subject to regulation,  supervision,
and regular  examination  by  the Superintendent and the FDIC.  Federal and
state banking laws and regulations  regulate, among other things, the scope
of  the  Bank's  business,  its  loans and  investments,  reserves  against
deposits,  interest  rates  payable  on   certain   deposits,  mergers  and
acquisitions, borrowings, dividends, minimum capital  requirements, and the
location of branch offices and certain facilities.

     To encourage regulated financial institutions to help  meet the credit
needs   of  their  local  community,  including  low  and  moderate  income
neighborhoods,  consistent  with  the  safe  and  sound  operations of such
financial  institutions,  the Community Reinvestment Act of  1977  and  the
regulations of the Federal  Reserve  and FDIC implementing that Act provide
that the records of the regulated financial  institutions  will be assessed
by the appropriate regulatory authority and that such records will be taken
into account in connection with applications for establishment  of domestic
branches, for merger or acquisition of assets and assumption of liabilities
of banks, and in the case of a bank holding company, for the acquisition of
<PAGE>
<PAGE>
ownership  or  control  of shares or assets of a bank or to merge with  any
other bank holding company.

     The Depository Institutions  Deregulation  and Monetary Control Act of
1980 ("DIDA") phased out the ceilings on the rate  of  interest that may be
paid on deposits by banks and savings and loan associations.  DIDA  imposes
reserve  requirements on all transaction accounts (demand deposit accounts,
NOW accounts  and  savings accounts subject to automatic transfer) and non-
personal time deposits  for  all  depository institutions, including banks,
regardless of whether these are members of the Federal Reserve System.

     The Garn-St. Germain Depository  Institutions  Act of 1982 (the "Garn-
St.  Germain  Act")  also  affects  the  Bank's  business  and  competitive
position.   The  Garn-St.  Germain Act permits banks and savings  and  loan
associations to offer a money  market  deposit  account without an interest
rate limit.  The account is regulated as to minimum  balance, the number of
monthly transfers and other matters.

     The Financial Institutions, Reform, Recovery and  Enforcement  Act  of
1989 ("FIRREA") was enacted in August of 1989.  FIRREA permits bank holding
companies  to  acquire healthy and failed savings and loan institutions and
to make such acquisitions without interstate barriers.  FIRREA also allows,
with certain exceptions,  bank  holding  companies  to  merge such acquired
savings  and  loans into their existing commercial banks and  subsidiaries.
Among the other  major  regulatory  reforms  contained  in  FIRREA, the Act
imposes  stronger  capital standards for savings and loan institutions  and
stronger civil and criminal  enforcement  provisions.  FIRREA also provides
that a FDIC insured depositary institution  can be held liable for any loss
incurred  by,  or reasonably expected to be incurred  by,  the  FDIC  after
August 9, 1989, in connection with (a) the commonly controlled FDIC insured
depositary institution  or  (b)  any  assistance  provided by the FDIC to a
commonly  controlled  FDIC  insured  depositary institution  in  danger  of
default.  The deposit insurance assessment  rates for banks and savings and
loan institutions were substantially increased by FIRREA.

     As  a result of the Bank Insurance Fund "(BIF")  reaching  its  target
level so the  fund  was  recapitalized,  the FDIC Board of Directors ("FDIC
Board")  adopted lower assessment rates for  most  BIF  members.   This  is
intended to  achieve  the fundamental goals of risk-based assessment rates,
which are to reflect the  risk  posed  to  the  insurance  fund  by insured
institutions  and to provide institutions with incentives to control  risk-
taking.   The  FDIC   Board's   assessment  rate  schedule  provides  lower
assessment rates for all but the riskiest BIF-insured institutions upon the
recapitalization of the BIF.  It  was  determined that the fund reached its
target level and was recapitalized during the second quarter of 1995.  As a
result, the FDIC reduced the assessment  range to .0% to .27% of the bank's
insured deposits (with a minimum of $2,000  annually).   Refunds  of  over-
assessments were made in September 1995.

     The  Federal  Deposit  Insurance  Corporation  Improvement Act of 1991
("FDICIA")  was  enacted  in  December  of 1991.  FDICIA revised  the  bank
regulatory insurance coverage and funding provisions of the Federal Deposit
Insurance Act and made revisions to several other banking statutes.  FDICIA
requires the FDIC to develop and implement  a system of risk-based premiums
for federal deposit insurance based upon the  probability  that the deposit
insurance  fund  will incur a loss with respect to an insured  institution.
Insured depository  institutions  will  be  subject to additional audit and
reporting  requirements,  as well as to an annual  on-site  examination  by
their  primary federal regulatory  agency.   FDICIA  requires  the  federal
<PAGE>
<PAGE>
regulatory  agencies  to  devise rules requiring depository institutions to
disclose the fair market value  of  their  assets and to report off-balance
sheet items on their financial statements.   Each federal banking agency is
required  to  establish standards relating to internal  controls,  internal
audit systems,  credit  underwriting, interest rate exposure, asset growth,
compensation, maximum ratios  of  classified  assets  to capital, and other
standards.   Finally,  FDICIA established bank ratings based  upon  minimum
capital   adequacy   requirements.    Under   the   established   formulas,
undercapitalized institutions  will be subject to more stringent regulation
and   supervision   than   well-capitalized   or   adequately   capitalized
institutions.

     In  1992, the FDIC amended  its  regulations  limiting  extensions  of
credit by insured nonmember banks to their executive officers.  It requires
that extensions  of  credit to the bank's executive officers be reported to
the bank's board of directors,  that  extensions to executive officers only
be made if the bank would be authorized to make the extensions to borrowers
other than its executive officers, that  the  terms  of  credit not be more
favorable than those afforded other borrowers, and that the  extensions  of
credit  be  due  and  payable on the bank's demand if the executive officer
becomes indebted to any other  bank in an amount that could not be extended
to such officer by his  or  her  own bank.  In addition, loans to executive
officers for purposes other than education  and  home mortgages are limited
to  the  greater  of 2.5% of the bank's capital and unimpaired  surplus  or
$25,000, but in no  event  may  such  extension  of credit exceed $100,000.
Effective  December  28,  1994, a bank may extend credit  to  an  executive
officer  of  the  bank exceeding  the  limits  stated  above  provided  the
extension of credit is secured by:

          (1)  A perfected  security interest in bonds, notes, certificates
of indebtedness, or Treasury  bills  of  the United States or in such other
obligations  fully guaranteed for principal  and  interest  by  the  United
States;

          (2)  Unconditional  takeout  commitments  or  guarantees  of  any
department,  agency,  bureau,  board,  commission,  or establishment of the
United  States or corporation wholly-owned directly or  indirectly  by  the
United States; or

          (3)  A  perfected  security  interest  in  a  segregated  deposit
account at the bank.

     The  FDIC  approved  a risk-based premium system effective January  1,
1993.  The risk-based system  assigns  deposit  insurance premiums based on
capital adequacy and supervisory evaluations.  Institutions are placed into
one of three capital categories:  well-capitalized, adequately capitalized,
and less than adequately capitalized.  Within each  of  the  three  capital
groups, there are three subgroups based on the FDIC's judgment of the  risk
posed by each institution.  The premium paid by an institution varies based
on the capital adequacy and supervisory evaluation categories into which it
falls.  The premium schedule is updated every six months.

     The  Federal  Bank regulators adopted final "prompt corrective action"
rules, effective December  19,  1992.   The final rules define the relative
capital  measures  for  the  categories  of  well-capitalized,   adequately
capitalized,  undercapitalized, and significantly undercapitalized,  to  be
the ratio of total  capital  to  risk-weighted  assets, the ratio of Tier 1
capital to risk-weighted (the leverage ratio) assets, and the ratio of Tier
1 capital to total average assets.  The ratio of  tangible  equity to total
<PAGE>
<PAGE>
assets  is  the  sole relevant capital measure for defining the  critically
undercapitalized category.  Once the capital category of an institution has
been determined, the  Federal  Deposit  Insurance  Act applies two types of
supervisory  actions:   actions  mandated by the statute  and  actions  the
institution's regulator has discretion  to  take.   The actions that may be
taken  by  the  institution's regulator include, but are  not  limited  to,
restricting the compensation  paid to officers, increased monitoring of the
institution, restricting the growth of assets, as well as other supervisory
actions.

     The Federal bank and thrift supervisory agencies adopted uniform rules
governing standards for real estate  lending  by banks and savings and loan
associations effective March 19, 1993.  These rules  implement  Section 304
of  the  FDICIA.   The  regulations generally provide that each institution
must adopt and maintain written  policies that establish appropriate limits
and standards for loans secured by liens on or interests in real estate, or
that are made for the purpose of financing  improvements  to  real  estate.
These  policies  must  be consistent with safe and sound banking practices,
must be appropriate to the size of the institution and to the nature of its
operations, and must be  reviewed  at  least  annually by the institution's
board of directors.  These lending policies must  establish:  (1) portfolio
diversification   standards;   (2)   underwriting   standards;   (3)   loan
administration  procedures; and (4) documentation, approval  and  reporting
requirements.  Each  institution must monitor the real estate market in its
lending area to ensure  that  its  policies continue to be appropriate, and
must  maintain  policies  that reflect  consideration  of  the  Interagency
Guidelines  for  Real  Estate  Lending  Policies,  which  were  adopted  in
conjunction with the regulations.

     In December, 1993,  the  FDIC  approved  final  rules implementing the
FDICIA  restrictions  on  activities  of  insured  state  banks  and  their
majority-owned  subsidiaries.   These  rules implement Section  24  of  the
Federal Deposit Insurance Act, which generally  prohibits  state banks from
engaging "as principal" in any activity not permitted for a  national bank.
A bank may, however, engage in an otherwise prohibited activity if it meets
its minimum capital requirements and the FDIC determines that  the activity
does not present a significant risk to the deposit insurance fund.  The new
regulation   provides   several  exceptions  to  the  general  prohibition,
including guarantee activities, activities closely related to banking under
the BHC Act, securities activities conducted through a bank subsidiary, and
specified equity investments  held  by  a  majority owned subsidiary of the
bank.   The FDIC clarified that, because the  rule  defines  the  term  "as
principal"  to  exclude  agency activities, a state bank can, without prior
FDIC consent, operate insurance  agencies, securities brokerage firms, real
estate agencies, travel agencies,  financial planning services, and certain
other agencies as long as those activities are authorized by state law.

     In  late  1994,  the  Riegle-Neal  Interstate  Banking  and  Branching
Efficient Act of 1994 and the Riegle Community  Development  and Regulatory
Improvement  Act  of  1994  ("CDBA") were enacted into law.  The Interstate
Banking Act provides that one  year after enactment, adequately capitalized
and managed bank holding companies  may  acquire  control  of a bank in any
state.  Acquisitions are subject to provisions that cap at 10%  the portion
of the nation's bank deposits a single organization may control.  Statewide
deposit  concentration is capped at 30%, unless the state waives this  cap.
Beginning  on  June 1, 1997, or earlier if authorized by a state, banks may
merge with one another across statelines, subject to concentration, capital
and community reinvestment act requirements and regulatory approval.
<PAGE>
<PAGE>
     The CDBA creates  a  community development financial institutions fund
to  promote  the  formation and  expansion  of  limited  purpose  community
development financial  institutions  (CDFIs).   The  CDFIs are charged with
developing financial services, lending, and investment  in distressed urban
and  rural  areas  in  order to promote community development  in  targeted
areas.  Federal funds in  the  form  of  grants, equity infusions, loans or
deposits may be provided to certain institutions  selected  on the basis of
community  need, community representation in the institution's  management,
ability to leverage  private  funds,  extent  of  targeting  to  low income
populations,  and  the  strength  of  the  institution's proposed strategic
revitalization plan. The CDBA also contains  provisions  designed to reduce
the regulatory, documentary and filing burdens previously  imposed  on bank
holding companies and banks.

     There   are  presently  pending  before  the  United  States  Congress
legislative proposals  concerning  the  banking  industry.   Bills  may  be
introduced  in  Congress  or  the  Alabama  State Legislature in the future
concerning the regulation of the banking industry,  deposit  insurance, and
the  powers  of  financial institutions.  The Company is unable to  predict
whether such proposals  will  be  adopted or the effect adopted legislation
would have on the business and financial  condition  of  the Company or the
Bank.

Economy and Government Monetary Policy
- --------------------------------------

     Banking  is  a business which depends on interest rate  differentials.
In general, the differences  between  the  interest  paid  by a bank on its
deposits and its other borrowings and the interest received  by  a  bank on
its  loans to customers and its securities constitute the major portion  of
the bank's  earnings.   Thus,  the  earnings  and  growth  of  bank  loans,
securities  and  deposits of the Bank as well as rates charged on loans  or
paid on deposits are  subject  to  the  influence  of  economic  conditions
generally,  both domestic and foreign, and also to the monetary and  fiscal
policies of the  United  States  and its agencies, particularly the Federal
Reserve.  The Federal Reserve regulates the supply of money through various
means,  including  open-market  dealings   in   United   States  Government
securities,  the  discount  at  which  members  may  borrow,  the   reserve
requirements  on  member bank deposits, and funds availability regulations.
In view of the changes  in  the national economy and money markets, as well
as  in the monetary and fiscal  policies  of  the  United  States  and  its
agencies, the nature and timing of changes and their effect on the interest
rates,  level  of  deposits,  and  demands  for loans of the Bank cannot be
predicted.

Selected Statistical Information
- --------------------------------

     The   following   tables   set  forth  certain  selected   statistical
information concerning the business  and  operations of the Company for the
periods indicated.  Average balances have been  computed  based  upon daily
average  balances,  except  for  the holding company, when average balances
have been based on month-end balances.

<PAGE>
<PAGE>
Distribution  of  Assets, Liabilities and Shareholders' Equity; Interest Rates
and Interest Differential

The following table sets forth  the  Company's  average assets, liabilities and
shareholders' equity, interest income earned and interest expense paid, average
rates and the net interest margin for the years ended  December 31, 1995, 1994,
and 1993.


<TABLE>
<CAPTION>
                                                                      Year Ended December 31,
                                                                         ($ in thousands)
                                 ------------------------------     ------------------------------     ------------------------
                                            1995                               1994                            1993
                                 ------------------------------     ------------------------------     ------------------------
                                  Average   Income/   Yield/        Average   Income/   Yield/        Average   Income/  Yield/
                                  Balance   Expense    Rate         Balance   Expense    Rate         Balance   Expense   Rate
                                 --------   -------  -------       --------   -------   ------        -------   -------  ------
<S>                              <C>        <C>      <C>           <C>         <C>       <C>          <C>       <C>      <C>
Assets
  Interest Earning Assets
     Federal Funds Sold          $ 3,407    $  199    5.84 %       $   705     $   32    4.54 %       $ 1,213   $   37   3.05 %
     Securities
       Taxable                    14,399       916    6.36          10,313        554    5.37          14,577      901   6.18
       Tax Exempt (1)                 12         1    8.33              12          1    8.33              12        1   8.33
     Loans (2)                    53,104     6,044   11.38          42,368      4,350   10.27          37,697    3,648   9.68
                                 -------     ------  -----          ------      -----   -----          ------    -----   ----
     Total Interest Earning
       Assets                     70,922     7,160   10.10          53,398      4,937    9.25          53,499    4,587   8.57
     Cash and Due From Banks       4,375                             3,946                              4,630
     Allowance for Loan                                                                                 (616)
       Losses                      (602)                              (561)
     Bank Premises and                                               3,635                              3,765
       Equipment, Net              3,581
     Accrued Interest                                                  534                                642
       Receivable                    832
     Other Assets                    917                               338                                200
                                 -------                           -------                            -------
       Total Assets              $80,025                           $61,290                            $62,120
                                 =======                           =======                            =======
</TABLE>
<PAGE>
<PAGE>
<TABLE>
<S>                              <C>        <C>       <C>          <C>         <C>       <C>          <C>       <C>      <C>
Liabilities and Shareholders'
Equity
  Deposits
    Interest Bearing Demand      $25,652    $1,067    4.16 %       $24,234     $  773    3.19 %       $28,557   $  844   2.96 %
    Savings                        2,655        62    2.34           2,697         57    2.11           2,733       60   2.20
    Other Time                    32,330     1,995    6.17          16,979        844    4.97          14,886      839   5.64
  Federal Funds Purchased             77         4    5.19             574         22    3.83             203        7   3.45
  Debt                               892        87    9.75             974         80    8.21           1,051       82   7.80
                                 -------    ------    ----         -------     ------    ----         -------   ------   ----
    Total Interest Bearing
      Liabilities                 61,606     3,215    5.22          45,458      1,776    3.91          47,430    1,832   3.86
                                            ------    ----                     ------    ----                   ------   ----
  Noninterest Bearing
     Deposits                     12,112                            10,576                              9,976
  Accrued Expenses and Other
     Liabilities                     519                               274                                273
                                 -------                           -------                            -------
     Total Liabilities            74,237                            56,308                             57,679
  Shareholders' Equity             5,788                             4,982                              4,441
                                 -------                           -------                            -------
     Total Liabilities and
       Shareholders' Equity      $80,025                           $61,290                            $62,120
                                 =======                           =======                            =======
  Interest Rate Spread                                4.88 %                             5.41 %                          4.71 %
                                                      ====                               ====                            ====
  Net Interest Income/Margin                $3,945    5.56 %                   $3,161    5.92 %                 $2,755   5.15 %
                                            ======    ====                     ======    ====                   =======  ====
</TABLE>

(1)  Tax-exempt securities interest has not been computed  on  a tax equivalent
basis.

(2)  Nonaccrual loans are included in the average loans presented above.
<PAGE>
<PAGE>
The  following  table presents the changes in the Company's net interest income
as a result of changes  in  volume  and rate from 1994 to 1995 and from 1993 to
1994.

<TABLE>
<CAPTION>
                                                     Changes from                                Changes from
                                                   1994 to 1995 (1)                            1993 to 1994 (1)
                                             ---------------------------------           --------------------------------
                                                           Yield/                                      Yield/
                                             Volume         Rate       Total             Volume         Rate       Total
                                             ------        ------      -----             ------        ------      -----
                                                                           ($ in thousands)
<S>                                          <C>           <C>          <C>              <C>            <C>        <C>
Interest Income from
  Interest Earning Assets:
    Interest bearing deposits
       at banks                              $  123        $ 44         $  167           ($ 15)         $ 11       ($ 4)
    Securities -
       Taxable                                  219         143            362            (264)          (83)      (347)
       Tax Exempt                                 -           -              -               -            -           -

Loans                                         1,112         542          1,654             454           285        739
                                             ------        ----         ------            -----         ----       ----
  Total Interest Income from                 $1,454        $729         $2,183             ($8)         $396       $388
    Interest Earning Assets                  ------        ----         ------            -----         ----       ----

Interest Expense for
  Interest Bearing Liabilities:
    Deposits -
      Interest Bearing Demand                $   45        $249         $  294           ($128)         $ 57       ($71)
      Savings                                    (1)          6              5              (1)           (2)        (3)
      Other Time                                763         388          1,151             118          (113)         5
    Federal Funds Purchased                     (19)          1           (18)              13             2         15
    Debt                                         (7)         14              7              (6)            4         (2)
                                             -------       ----         ------           ------         -----      -----
      Total Interest Expense for             $  781        $658         $1,439             ($4)         $(52)      ($56)
         Interest Bearing Liabilities        ------        ----         ------           ------         -----      -----
Change in Net Interest Margin                $  673        $ 71         $  744             ($4)         $488       $444
                                             ======        ====         ======           ======         =====      =====
</TABLE>

(1)  This table show the change in net  interest  income  for  the  comparative
periods based either on changes in average balances or changes in average rates
for interest  earning assets and sources of funds on which interest is received
or paid.
<PAGE>
<PAGE>
Securities
- ----------

      The following table presents the amount of securities by type (see Note 1
to Consolidated Financial Statements - Securities):

<TABLE>
<CAPTION>
                                                                             December 31,
                                                        ---------------------------------------------------------------
                                                                   1995                                1994
                                                        ------------------------------     ----------------------------
                                                          Amount                  %          Amount                 %
                                                          ------                 ---         ------                ---
                                                                                 ($ in thousands)
<S>                                                      <C>                    <C>           <C>               <C>
U.S. Treasury Securities                                 $     -                     -%       $  869             10.33%

U.S. Government Agency and                                20,840                 98.15%        7,121             84.67%
  Corporate Obligations

Obligations of States and                                     15                  0.07%           13              0.16%
  Political Subdivisions

Mortgage-backed Securities                                   378                  1.78%          407              4.84%
                                                         -------                -------       ------            -------

      Total Securities                                   $21,233                100.00%       $8,410            100.00%
                                                         =======                =======       ======            =======
</TABLE>


     The  following  table  presents  securities  by  maturity and the weighted
average yields at December 31, 1995:


<TABLE>
<CAPTION>
                                                                               Amount              Yield
                                                                               ------              -----
                                                                                    ($ in thousands)
<S>                                                                           <C>                   <C>
U.S. Government Agency and Corporate Obligations                              $   493               4.34%
      One Year or Less                                                          8,476               6.12%
      One to  Five Years                                                       11,367               6.90%
      Five to Ten Years                                                           503               7.35%
      After Ten Years                                                             ---               -----
                                                                               20,839               6.53%
                                                                               ------               -----
Obligations of States and Political Subdivisions
      After Ten Years                                                              15               7.70%
Mortgage-backed Securities
      After Ten Years                                                             378               6.71%
                                                                                  ---               -----
          Total Securities                                                    $21,232               6.54%
                                                                              =======               =====
</TABLE>
<PAGE>
<PAGE>
Loans
- -----
     The following table sets forth the composition of the loan portfolio:

<TABLE>
<CAPTION>
                                                  December 31, 1995                           December 31, 1994
                                            ---------------------------------           ---------------------------------
                 ($ in thousands)              Amount                     %                Amount                     %
                 ----------------              ------                    ---               ------                    ---
<S>                                           <C>                    <C>                   <C>                    <C>
Commercial, Industrial and
  Agricultural                                $13,895                 22.97%               $12,281                 25.98%

Real Estate-
   Construction                                11,029                 18.23%                 8,093                 17.12%
   Mortgage                                    27,575                 45.58%                20,737                 43.86%

Consumer                                        6,658                 11.01%                 5,782                 12.23%

Mortgage Loans Sold                             1,101                  1.82%                    69                  0.15%

Other                                             238                  0.39%                   318                  0.67%
                                              -------                -------               -------                ------

     Total Loans                              $60,496                100.00%               $47,280                100.00%
                                              =======                =======               =======                =======
</TABLE>


     The following table presents loans as of December 31, 1995, the maturities
of the loan portfolio, based upon contractual payment terms of the loans:

<TABLE>
<CAPTION>
                                                              Over One                  Over
                                     One Year                  Through                  Five
              ($ in thousands)        or Less               Five Years                 Years                Total
              ----------------      ---------               ----------                 -------              -----
<S>                                 <C>                      <C>                       <C>                  <C>
Commercial, Industrial and
  Agricultural                      $11,479                  $ 2,416                   $    -               $13,895

Real Estate -
  Construction                       10,040                      989                        -                11,029
  Mortgage                           18,778                    7,373                    1,424                27,575

Consumer                              2,443                    4,159                       56                 6,658

Mortgage Loans Sold                   1,101                        -                        -                 1,101

Other                                    75                      163                        -                   238
                                    -------                  -------                   ------               -------

     Total Loans                    $43,916                  $15,100                   $1,480               $60,496
                                    =======                  =======                   ======               =======
</TABLE>
<PAGE>
<PAGE>
      For  loans  with   maturities  greater than one year, the following table
summarizes loans having pre-determined interest rates and loans having floating
or adjustable interest rates at December 31, 1995:

<TABLE>
<CAPTION>
                                                         Over One                                  Over
                                                         Through                                   Five
                 ($ in thousands)                       Five Years                                Years
                 ----------------                       ----------                                -----
<S>                                                       <C>                                     <C>
Loans with Fixed Interest Rates                           $12,491                                 $  -

Loans with Floating or
  Adjustable Interest Rates                                   246                                  852
                                                          -------                                 ----

                                                          $12,737                                 $852
                                                          =======                                 ====
</TABLE>
<PAGE>
<PAGE>
Allowance for Loan Losses
- -------------------------

      The  following  table  sets forth certain information with respect to the
allowance for loan losses for the years ended December 31, 1995 and 1994:

<TABLE>
<CAPTION>
                                                                                Year Ended December 31,
                                                                                -----------------------
                                                                                   1995         1994
                                                                                   ----         ----
                                                                                   ($ in thousands)
<S>                                                                             <C>           <C>
Balance at Beginning of Year                                                    $   505       $   596

Charge-offs:                                                                        (34)            -
  Real Estate                                                                      (181)         (163)
  Commercial                                                                       (111)         (166)
  Consumer                                                                      -------       -------

     Total Charge-offs                                                             (326)         (329)
                                                                                -------       -------
Recoveries:
  Real Estate                                                                         -             -
  Commercial                                                                          8            19
  Consumer                                                                           30            54
                                                                                -------       -------
     Total Recoveries                                                                38            73
                                                                                -------       -------
Net Charge-offs                                                                    (288)         (256)

Provision for Loan Losses                                                           377           165
                                                                                -------       -------
Balance at end of Year                                                             $594          $505
                                                                                =======       =======
Loans, at End of Year                                                           $60,496       $47,212
                                                                                =======       =======
Ratio of Allowance for Loan Losses to Net Loans at End of Year                    0.98%         1.07%
                                                                                =======       =======
Average Loans                                                                   $53,104       $42,368
                                                                                =======       =======
Ratio of Net Charge-offs to Average Loans Outstanding During
  the Year                                                                        0.54%         0.60%
                                                                                =======       =======
Ratio of Provision for Loan Losses to Net Charge-offs                           130.90%        64.45%
                                                                                =======       =======
Ratio of Allowance for Loan Losses at End of Year to Net Charge-offs            206.25%       197.27%
                                                                                =======       =======
</TABLE>
<PAGE>
<PAGE>
Allowance for Loan Losses - Continued
- -------------------------------------

     Although the Company does  not  usually  allocate  its  allowance for loan
losses  by  type  of  loan,  the  following table represents Management's  best
estimate of the allocation of allowance  for  loan  losses at December 31, 1995
and 1994, by type of loan.


<TABLE>
<CAPTION>
                                                                             December 31,
                                                        ---------------------------------------------------------------
                                                                1995                               1994
                                                        ------------------------------   ------------------------------
                                                          Amount                   %        Amount                  %
                                                          ------                  ---       ------                 ---
                                                                                 ($ in thousands)
<S>                                                        <C>               <C>              <C>              <C>
Commercial, Industrial and Agricultural                    $139                23.40%         $131              25.94%

Real Estate -
  Construction                                              110                18.52%           87              17.23%
  Mortgage                                                  276                46.46%          223              44.16%

Consumer                                                     67                11.28%           62              12.28%

Other                                                         2                 0.34%            2               0.39%
                                                           ----               -------         ----             -------

     Total Loans                                           $594               100.00%         $505             100.00%
                                                           ====               =======         ====             =======
</TABLE>

Non-accrual and Past Due Loans
- -----------------------------

     The following table sets forth non-performing loans of the Company:

                                                        December 31,
                                              ------------------------------
                                                 1995                   1994
                                                 ----                   ----
                                               Amount                  Amount
                                               ------                  ------
                                                      ($ in thousands)

Non-accrual Loans                               $573                    $298

Loans Past Due 90 Days or More                   164                     250
                                                ----                    ----

                                                $737                    $548
                                                ====                    ====
<PAGE>
<PAGE>
Deposits
- --------

       The   following  table  summarizes  average  balance  and  average  rate
information for  deposit  accounts  for  the  years ended December 31, 1995 and
1994:


<TABLE>
<CAPTION>
                                                                             December 31,
                                                        -----------------------------------------------------
                                                                   1995                               1994
                                                        -----------------------------    --------------------
                                                          Average            Average       Average    Average
                                                          Balance               Rate       Balance       Rate
                                                          -------            -------       -------    -------
                                                                             ($ in thousands)
<S>                                                     <C>                  <C>           <C>          <C>
Deposits:
  Noninterest Bearing Demand                              $12,112             -            $10,576         -
  Interest Bearing Demand                                  25,652            4.16%          24,234      3.19%
  Savings                                                   2,655            2.34%           2,697      2.11%
  Other  Time                                              32,330            6.17%          16,979      4.97%
                                                           ------                           ------
                                                          $72,749                          $54,486
                                                          =======                          =======
</TABLE>

      The  following table summarizes maturity information  for  time deposits
greater than $100,000 at December 31, 1995:

<TABLE>
<CAPTION>
                                                           ($ in thousands)
<S>                                                              <C>
Three months or less                                             $ 5,837
Over Three Through Twelve Months                                   3,684
Over Twelve Months                                                 2,217
                                                                 -------
                                                                 $11,738
                                                                 =======
</TABLE>

ITEM 2.  PROPERTIES
- -------------------

     The Company owns land and a building  (the  "Main  Office") located in
the  downtown  Huntsville  commercial  business district at the  corner  of
Clinton Avenue and Monroe Street.  The Main  Office  contains approximately
16,000 square feet of space which is occupied by the Bank.  The Main Office
has  one  drive-up  automated  teller  machine.  There are  parking  spaces
adjacent to the Main Office.

     In  addition  to  the  Main  Office, the  Bank  has  four  (4)  branch
locations.  The first branch located  on  Drake  Avenue, in Huntsville, has
1,980 square feet and is leased by the Company pursuant  to  a fifteen (15)
year lease calling for monthly rental payments totalling $58,944  per year.
The  second  branch  is  located  on  Moores  Mill  Road  just  outside the
<PAGE>
<PAGE>
Huntsville city limits.  This branch has 1,200 square feet and is  owned by
the  Company, subject to a $202,000 mortgage to First Tennessee Bank,  N.A.
The third  branch  is  located  on  University Drive in Huntsville, and has
3,180 square feet.  The Company owns  the  branch,  subject  to  a $655,000
mortgage  from First Tennessee Bank, N.A.  The fourth branch is located  on
U.S. Highway  431,  South,  in Owens Cross Roads and has 2,396 square feet.
The Company owns the branch.

     The Company also operates  four supermarket branches as a sublicenser.
Three are located in Kroger stores in Huntsville, and the fourth is located
in a Kroger store in Madison, Alabama.

ITEM 3.  LEGAL PROCEEDINGS
- --------------------------

     None.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
- ------------------------------------------------------------

     None.

                              PART II

ITEM 5. MARKET FOR THE REGISTRANT'S  COMMON EQUITY AND RELATED
        STOCKHOLDER MATTERS
- --------------------------------------------------------------

     There is no established public trading market for the Company's Common
Stock.  In January 1996, the Company's Common Stock was listed on the OTC
Bulletin Board.

     As of February 28, 1996, the Company  had approximately 327 holders of
record of the Common Stock.

     The  Company  has paid no cash dividends  since  its  inception.   The
Company is largely dependent  upon dividends from the Bank for funds to pay
dividends to the stockholders.   The  amount  of  dividends  payable to the
Company by the Bank are limited by the need to maintain adequate capital in
the  Bank.   The  Board  of  Directors of the Company presently intends  to
retain all earnings of the Bank  and  Company  to finance the growth of the
Bank.  The Board of Directors does not intend to  pay cash dividends in the
foreseeable future.

ITEM 6. SELECTED FINANCIAL DATA
- -------------------------------

     The  following  table sets forth the selected financial  data  of  the
Company for the five years ended December 31, 1995.
<PAGE>
<PAGE>
                            Selected Consolidated Financial Data

<TABLE>
<CAPTION>
                                                                       Years Ended December 31,
                                                        ---------------------------------------------------------------
                                                          1995          1994          1993          1992          1991
                                                          ----          ----          ----          ----          ----
                                                             (In Thousands, Except per Share Amounts)
<S>                                                    <C>           <C>           <C>           <C>            <C>
Income Statement Data:
  Interest Income                                      $ 7,160       $ 4,937       $ 4,587        $ 5,282       $ 4,700
  Interest Expense                                       3,215         1,776         1,832          2,628         2,868
                                                       -------       -------       -------        -------       -------
  Net Interest Income                                    3,945         3,161         2,755          2,654         1,832
  Provision for Loan Losses                                377           165           547          1,094           724
                                                       -------       -------       -------        -------       -------
  Net Interest Income After
    Provision for Loan Losses                            3,568         2,996         2,208          1,560         1,108
  Noninterest Revenue                                      957           917         1,121            832           642
  Noninterest Expense                                    3,603         3,537         3,252          3,102         2,140
  Provision (Benefit) for
    Income Taxes                                           383           (28)         (175)             7          (40)
                                                       -------       -------       -------        -------       ------
  Net Income (Loss)                                       $539          $404          $252          ($717)       ($350)
                                                       =======       =======       =======        =======       =======
Average Balance Sheet Data (1):
  Total Assets                                         $80,025       $61,290       $62,120        $67,550       $55,451
  Total Earning Assets                                  70,922        53,398        53,499         58,206        47,217
  Loans                                                 53,104        42,368        37,697         40,663        34,716
  Allowance for Loan Losses                                602           561           616            625           404
  Total Deposits                                        72,749        54,486        56,152         60,951        48,668
  Debt                                                     892           974         1,051          1,121           528
  Shareholders' Equity                                   5,788         4,982         4,441          4,964         5,006

Per Common Share Data:
  Net Income (Loss)                                      $0.87         $0.66         $0.45         ($1.32)       ($0.67)
  Book Value at End of Period (2)                        10.27          8.13          8.58           7.93          9.22

Ratios:
  Net Income (Loss) to:
    Average Total Assets (1)                              0.67%        0.66%          0.41%         (1.06%)        (.63%)
    Average Shareholders' Equity (1)                      9.31%        8.11%          5.67%        (14.44%)       (6.99%)
  Average Shareholders' Equity
    to Average Assets                                     7.23%        8.13%          7.15%          7.35%         9.03%
</TABLE>


(1)    For  1993  through  1995, average balances have been computed based upon
       daily balances, except  for  the holding company, where average balances
       have been based on month-end balances.   For 1991 and 1992, averages are
       month-end averages.

(2)    Based upon the number of shares outstanding  at  the  end of the period.
       Includes  unrealized  gain  (loss)  on  securities  available  for  sale
       totalling $37 and ($677) at December 31, 1995 and 1994, respectively.

<PAGE>
<PAGE>
ITEM 7. MANAGEMENT'S DISCUSSION  AND  ANALYSIS  OF  FINANCIAL CONDITION AND
        RESULTS OF OPERATIONS
- ---------------------------------------------------------------------------

                              GENERAL

     BancAlabama, Inc. (the "Company") is engaged in  the  banking business
through  a  wholly-owned  subsidiary, BankAlabama-Huntsville (the  "Bank").
The Bank commenced business  on  April  4, 1988.  The Company currently has
eight branch locations in addition to its  main  office.  In February 1993,
the  Bank  established  BancAlabama  Financial Services,  Inc.  ("BFS"),  a
wholly-owned subsidiary of the Bank.  BFS contracts with a licensed outside
sales  firm  to  market annuities and mutual  funds  and  to  sell  various
insurance policies.  During 1995, BFS obtained licenses to provide discount
brokerage services.

                       RESULTS OF OPERATIONS

     The Company reported  net  income  of $539,378, or $.87 per share, for
1995 compared to net income of $403,500,  or  $.66 per share, for 1994, and
net income of $252,145, or $.45 per share, for  1993.   The increase in net
income  in  1995,  as  compared  to 1994, is primarily attributable  to  an
increase in net interest income.   This improvement was partially offset by
increases in the provision for loan  losses,  noninterest  expense, and the
provision for income taxes.  The increase in 1994, as compared to 1993, was
due  to  an  increase  in  the net interest income and a reduction  in  the
provision  for  loan  losses.    These   changes  were  offset  by  reduced
noninterest revenue and benefit for income  taxes  and  higher  noninterest
expenses.   The  income  in  1993  was due primarily to a reduction in  the
provision for loan losses, a benefit  for  income  taxes,  and increases in
noninterest income.

     The  following  table  sets  forth,  for  the  years  indicated,   the
percentage of interest income represented by certain items in the Company's
consolidated statements of operations.

                                      1995         1994            1993
                                    ------------------------------------

Total Interest Income                100%            100%           100%

Total Interest Expense               (45)            (36)           (40)
                                    ------------------------------------
Net Interest Income                   55              64             60

Provision for Loan Losses             (5)             (3)           (12)

Noninterest Income                    13              17             24

Noninterest Expense                  (50)            (71)           (71)
                                    ------------------------------------
Income (Loss) before Income Taxes     13               7              1

Benefit (Provision) for Income Taxes  (5)               1             4

                                     -----------------------------------
Net Income (Loss)                      8%              8%             5%
                                     ====            ====           ====
<PAGE>
<PAGE>
     The  following  is  an  analysis  of  the financial performance of the
Company's operations during the three years  ended  December 31, 1995.  The
first of the Bank's eight branches was opened in April  of  1991,  with the
six  additional branches being opened by November 30, 1991.  Four of  these
branches  opened in October and November, 1991.  On July 25, 1994, the Bank
opened a supermarket branch in a newly-constructed Kroger store in Madison,
Alabama.  On  August  1,  1994,  the  Bank  sold  its supermarket branch in
Decatur, Alabama to an unrelated financial institution,  which acquired the
Decatur branch's fixed assets, loans and deposits.  On January 6, 1996, the
Bank opened its ninth location, a traditional branch, in the Big Cove  area
near Huntsville, Alabama.

Net Interest Income and Margins
- -------------------------------

     The  Company's  net interest income increased by $783,996,  or  24.8%,
from 1994 to 1995, and the net interest margin decreased from 5.92% in 1994
to 5.56% in 1995.

     During 1995, the  interest  and  fees  earned  on  the  Bank's  assets
increased  due  to  an increase in the average balances of interest-earning
assets and an increase in the yield of these assets.  The cost of interest-
bearing liabilities increased during 1995 due to an increase in the average
balance of interest-bearing  liabilities  and  an  increase in the interest
rates on interest-bearing liabilities.

     Average  interest-earning  assets  increased  by $17,524,000  in  1995
compared  to  1994,  while  average interest-bearing liabilities  increased
$16,148,000  in 1995 compared  to  1994.   The  average  balance  of  loans
increased $10,736,000  from  1994,  with  securities and federal funds sold
increasing  $4,086,000 and $2,702,000, respectively,  from  1994  to  1995.
Interest-bearing  deposits  increased  $16,727,000  from  1994  to 1995 and
noninterest bearing deposits increased $1,536,000.  The increase in average
deposits during 1995 improved the Bank's liquidity and was used to fund the
increase in average interest-earning assets discussed above.

     The 33.5% increase in average deposits from 1994 to 1995 was primarily
the  result  of management's effort to attract additional deposits  to  the
Bank  through  expanding   relationships   with   existing   customers  and
establishing  relationships  with  new  customers.  Competitive rates  were
offered on interest-bearing deposits, resulting  in  the  large increase in
time  deposits.  The Bank also offered new and innovative deposit  products
which attracted the attention of depositors and contributed to the increase
in deposits during 1995.  This increase in deposits, as well as the overall
increase  in  interest  rates  since the beginning of 1994, has resulted in
increased interest expense as compared to the prior year.

     Management continues to pursue loan and deposit growth, while focusing
on the loan and deposit quality  of  the  Bank,  by considering programs to
attract  new  customers  and  to obtain additional business  from  existing
customers.

     The Company's net interest income increased by $405,643, or 14.7% from
1993 to 1994, and the net interest  margin  increased from 5.15% in 1993 to
5.92% in 1994.

     The  interest  and fees earned on the Bank's  interest-earning  assets
increased during 1994, due to an increase in the yields in interest-earning
assets and an increase  in  the average balances of these assets.  The cost
<PAGE>
<PAGE>
of interest-bearing liabilities  declined  during 1994 due to a decrease in
the average balance of deposits.  This was partially  offset by an increase
in the interest rates on interest-bearing liabilities.

     Average interest-earning assets decreased by $101,000 in 1994 compared
to 1993, while average interest-bearing liabilities decreased $1,972,000 in
1994 compared to 1993.  The yield on interest-earning assets  increased  68
basis  points,  while  the rate on interest-bearing liabilities increased 5
basis points.  The average balance of loans increased $4,671,000 from 1993,
while the average balance  of interest-bearing deposits declined $2,266,000
from 1993.  The average balance  of  securities  decreased  $4,264,000 from
1993.  During 1994, the Company reduced the balance of federal  funds sold,
increased the balance of federal funds purchased and sold securities  in an
effort to help fund the increase in loans.

     The  declines in the average balances of interest-bearing deposits and
securities as compared  to 1993 are partially the result of the maturity of
other time deposits during  the  second quarter of 1993.  These higher rate
instruments were offered in 1991 in  conjunction  with  the  opening of the
Company's   new   branches.   Upon   maturity,  depositors  withdrew  these
balances.  The withdrawals  were  funded  through sales from the securities
portfolio.   Balances during the first and second  quarters  of  1993  were
higher  prior  to   these   transactions.    Management   attempted  to  be
competitive  with  deposit  products  and  rates  which   resulted  in  the
$2,093,000  increase  in the average balance of other time deposits  during
1994.

Noninterest Income
- ------------------

     Noninterest income  increased  $40,904,  or  4.5%  from  1994 to 1995.
Gains on sales of other real estate and other loan assets, net  of  losses,
increased $21,069, due to the sale of one property during the first quarter
of  1995.   Other  noninterest revenue from BFS increased $21,838, or 52.2%
from  1994 to 1995.   These  improvements  were  partially  offset  by  the
reduction in the gain on disposition of the bank branch.  The gain resulted
from the  August  1994 disposition of the Bank's Decatur branch.  There was
no such gain during 1995.

     In 1994, noninterest  income  decreased  by  $242,613,  or 21.7%, from
1993.   Net  gains  on  the  sales of securities decreased by $260,531,  or
97.5%, in 1994.  The Company recorded  a  gain  on  the  disposition of the
Decatur bank branch totalling $17,476.  Income from service charges, net of
refunds, and other noninterest revenue were comparable to 1993.

Noninterest Expense
- -------------------

     Noninterest  expense  increased  $66,622, or 1.9% from 1994  to  1995.
Salaries and employee benefits increased  by  $102,946,  or  6.4%, in 1995,
primarily   as  a  result  of  additional  employees.   Occupancy  expenses
decreased  $44,463,   primarily  the  result  of  free  rents  provided  in
connection  with  the  supermarket   branches.    As   a   result   of  the
capitalization  of  the  deposit  insurance fund, Federal Deposit Insurance
Corporation assessments were both refunded  and  reduced during 1995.  This
resulted  in  a  $63,918,  or  42.9%  decrease  in FDIC insurance  premiums
expense.  Other noninterest expenses increased $68,057,  or  5.0% from 1994
to  1995,  primarily  due to the increase in loan and deposit accounts  and
activity.  Loan processing  expenses increased approximately $35,000 due to
<PAGE>
<PAGE>
the increase in loans and costs  incurred  in a home equity line promotion.
Supplies and correspondence processing fees increased approximately $44,000
due to the increased volume of account transactions.   These increases were
partially offset by a decrease in telephone expenses.

     In 1994, noninterest expense increased by $284,814,  or 8.8%, compared
to  1993.  Salaries and employee benefits increased $87,816,  or  5.8%,  in
1994.   Occupancy  expenses  increased  $16,462, or 3.9%, compared to 1993.
Other noninterest expense increased $245,483,  or  22.2%,  due primarily to
higher data processing costs and related equipment depreciation,  due  to a
change  in  the  Bank's  data  processing  system implemented in July 1993.
These  increases  were  offset  by the absence of  data  processing  system
conversion  expenses  and  a lower Federal  Deposit  Insurance  Corporation
assessment.

     In December 1990, the Financial  Accounting  Standards  Board ("FASB")
issued Statement of Financial Accounting Standards ("Statement"  or "SFAS")
No.  106  "Employers'  Accounting  for  Postretirement  Benefits Other Than
Pensions," which is effective for fiscal years beginning after December 15,
1992.   This  Statement focuses principally on postretirement  health  care
benefits.  The  Company  does  not  offer postretirement benefits to either
current or former employees.  Therefore,  this  Statement  did  not have an
impact on the Company's financial position or results of operations.

Provision for Income Taxes
- --------------------------

     The  provision  (benefit)  for  income  taxes  was  $382,600  in 1995,
compared  to ($27,800) in 1994 and ($175,000) in 1993.  The Company adopted
SFAS  No.  109  "Accounting  for  Income  Taxes"  in  1993.   Deferred  tax
liabilities  recognized for taxable temporary differences totalled $160,000
at December 31,  1995.   Deferred  tax  assets  recognized  for  deductible
temporary  differences  and loss carryforwards totalled $8,000 and $207,000
at December 31, 1995 and  1994,  respectively.   No valuation allowance was
considered  necessary.   These  deferred tax assets were  recorded  through
benefits for income taxes of $32,000  and  $175,000  during  1994 and 1993,
respectively.

     The  Bank  had  available at December 31, 1994, unused operating  loss
carryforwards of approximately $890,000, which were applied against federal
taxable income during 1995.


                           ASSET QUALITY

Securities Available for Sale
- -----------------------------

     The Bank maintains  a  portfolio  of securities comprised primarily of
U.S.  government  agency  issues.  The portfolio  is  designed  to  enhance
liquidity while providing acceptable  rates  of  return.   To this end, the
Bank  invests  in high grade investment quality securities with  acceptable
yields and varied maturities.

     Effective  January   1,  1994,  the  Company  adopted  SFAS  No.  115,
"Accounting for Certain Investments  in  Debt and Equity Securities."  SFAS
No.  115  requires,  among  other  things, that  investments  in  all  debt
securities and equity securities with readily determinable market values be
classified as held-to-maturity, available-for-sale  or  trading securities.
<PAGE>
<PAGE>
Based on those categories, certain unrealized gains and losses are included
in earnings or reported as a component of stockholders' equity.

     At  January 1, 1994, all securities were classified as  available-for-
sale.  The  effect  of adopting SFAS No. 115 resulted in an unrealized gain
on  securities available-for-sale  of  $107,340.   An  unrealized  loss  on
securities  available-for-sale  of  $677,348  was  recorded at December 31,
1994.   The  change  in  the  net  unrealized  gain  (loss)  on  securities
available-for-sale  during 1994 was a loss of $784,688.   At  December  31,
1995, an unrealized gain  on  securities  available-for-sale of $62,248 was
recorded.   The  change in the net unrealized  gain  (loss)  on  securities
available-for-sale during 1995 was a gain of $739,596.

     Securities  averaged   $14,411,000   during   1995,   an  increase  of
$4,086,000, or 39.6%, from 1994 to 1995.  This increase resulted  from  the
improved  liquidity  of  the  Bank  achieved  from  the increase in average
deposits  discussed  in  "Net  Interest  Income  and Margins"  above.   The
increase  in  the  balance of the securities portfolio,  coupled  with  the
decrease in interest  rates  during  the  last  half of 1995, increased the
market  value  of  the  portfolio  resulting in a net  unrealized  gain  on
available-for-sale securities at December 31, 1995.

     Securities averaged $10,325,000 during 1994, a decrease of $4,264,000,
or 29.3%, from 1993.  The decrease resulted  primarily  from  the  sale  of
securities  to  fund loan demand and the need to sell securities during the
second quarter of  1993  to  fund  the  decrease  in  other  time  deposits
discussed  in  "Net  Interest  Income  and  Margins"  above.  The effect of
adopting SFAS No. 115 and the resulting unrealized loss on securities which
was recorded during 1994 also resulted in a decrease in the average balance
of securities during 1994.  As interest rates increased,  the  market value
of the available-for-sale portfolio declined.

Loans
- ------

     The  Bank  offers  commercial  lending  services,  including lines  of
credit, revolving credit, term loans, real estate loans and  other forms of
secured  financing.   The  Bank also offers installment and other  personal
loans, home improvement loans,  automobile  loans,  boat  loans,  and other
consumer   financing  and  mortgage  loans.   Average  loans  increased  by
$10,736,000,  or  25.3%, from 1994 to 1995. Loan demand was strong and loan
growth was steady throughout 1995.

     The Bank's loan policy addresses the type of loans the Bank offers and
the trade area of the  prospective customers.  Under that policy, the loans
are graded at the time they  are  made  by the loan officer, then the loans
are reviewed by other officers to determine  if  the grade is proper.  This
determines the allocation of reserve, if any, in comparison  to  risk.  The
Bank  allocates  a  portion  of  the allowance for loan losses on a monthly
basis, as determined by the grading  program   covering the risks there may
be for the Bank.  See "Provision for Loan Losses/Allowance for Loan Losses"
below.

     The Bank's strategy in the lending program  is  to  make  use  of  its
expanded  branch  network  to  develop  more  consumer loans.  The loan mix
should reflect an increase in consumer loans as  more emphasis is placed by
the   Bank   on   this   type  of  banking.   The  benefits  of   a   split
consumer/commercial loan mix  include  higher  yielding  loans  and  a more
diversified credit risk.
<PAGE>
<PAGE>
     The  risks  involved  in  the real estate portion of the portfolio are
mainly  in  the  speculative  construction   and  development  area.
Residential real estate should be, for the most part, of an amortizing nature
with proper loan-to-values and less subject  to  market  fluctuations  than
commercial real estate.  The  Bank adopted a real estate policy in March of
1993 which tightened acceptable loan-to-value ratios for different types of
real estate credit, outlined underwriting  criteria  for  construction  and
permanent real estate loans and emphasized the support of income/cash flow,
and more clearly defined documentation requirements.

Provision for Loan Losses/Allowance for Loan Losses
- ---------------------------------------------------

     Management  establishes  an  allowance  for  loan  losses based upon a
monthly  review  of  the  loan  portfolio.  The provision for  loan  losses
represents Management's determination  as  to  the  amount  necessary to be
provided to the allowance for loan losses to bring it to a level  which  is
considered  adequate  in  relation to the risk of future losses inherent in
the loan portfolio.  While  it is the Company's policy to charge off in the
current period those loans in  which  a  loss is considered probable, there
also exists the risk of future losses which  cannot be quantified precisely
or attributed to particular loans or classes of  loans.   Because this risk
is  continually changing in response to factors beyond the control  of  the
Company,  such as the state of the economy, Management's judgment as to the
adequacy of the provision is necessarily approximate and imprecise.

     In assessing  adequacy, Management relies predominantly on its ongoing
review of the loan portfolio, which is undertaken both to ascertain whether
there are probable losses  which must be charged off and to assess the risk
characteristics of the portfolio  in the aggregate.  This review takes into
consideration the judgments of the  responsible lending officers and senior
management, and also those of bank regulatory agencies that review the loan
portfolio  as  part  of  the  regular  bank   examination   process.    See
"Supervision  and  Regulation" above.  In evaluating the allowance for loan
losses, Management also  considers  the Company's loan loss experience, the
amount of past due and non-performing  loans,  current economic conditions,
and other appropriate information.

     In  1995,  the  Company provided $377,000 to the  allowance  for  loan
losses, compared to $165,000 and $547,141 in 1994 and 1993, respectively.

     The allowance for  loan  losses at December 31, 1995  was $594,095, or
 .98% of gross loans, compared to  $505,125,  or  1.07%  of  gross  loans at
December 31, 1994.  Management believes that the allowance for loan  losses
at  December  31,  1995, is adequate to absorb known risks in the portfolio
based upon the Company's expectations.  No assurance can be given, however,
that  increased  loan   value,   adverse   economic   conditions  or  other
circumstances  will  not result in increased losses in the  Company's  loan
portfolio.

     Effective  January   1,  1995,  the  Company  adopted  SFAS  No.  114,
"Accounting by Creditors for  Impairment of a Loan."  SFAS No. 114 requires
that certain impaired loans be  measured  at  the present value of expected
future cash flows discounted at the loan's original effective interest rate
or  at  the  loan's  observable  market price, or the  fair  value  of  the
collateral if the loan is collateral  dependent.  The effect of discounting
is  considered  as a reserve which is a part  of  the  allowance  for  loan
losses.  Prior to  the  adoption  of  SFAS  No.  114,  impaired  loans were
<PAGE>
<PAGE>
measured  based  on  expected, undiscounted future cash flows, or the  fair
value of the collateral if the loan was collateral dependent.

     The implementation  of  SFAS  No.  114  did  not have an impact on the
Company's  financial position or results of operations.   At  December  31,
1995, the total  recorded  investment  in  impaired loans was approximately
$750,000, of which approximately $565,000 was  on  a  nonaccrual basis.  At
December 31, 1995, there was a related allowance for loan  losses  for  the
impaired  loans  of  approximately $159,000 included in the total allowance
for loan losses.  A change  in  the  allowance  for  loan losses related to
impaired  loans  is  recorded  under  the bad debt expense  method  whereby
changes  in  the carrying value of impaired  loans  are  considered  as  an
adjustment to  the provision for loan losses.  The average recorded balance
of impaired loans  during  1995  was  approximately  $595,000.  The Company
recognizes  interest income on impaired loans on an accrual  basis,  except
for nonaccrual  loans  which are recognized on a cash basis.  For 1995, the
Company   recognized  interest   income   on   impaired   loans   totalling
approximately    $36,000   and   received   interest   payments   totalling
approximately $52,400 on impaired loans.

Non-Performing Assets
- ---------------------

     Non-performing   assets  include  non-accrual  loans,  accruing  loans
contractually past due 90 days or more, and other real estate.  In addition
to  amounts  disclosed as  non-performing  assets  at  December  31,  1995,
performing loans  having an aggregate balance at that date of approximately
$989,000 were classified  as  substandard by regulatory examiners as of the
most recent examination.

     It is the policy of the Company to discontinue the accrual of interest
on a loan when Management believes, after considering economic and business
conditions and collection efforts,  that the borrower's financial condition
is such that the collection of interest  is doubtful.  All accrued interest
on the nonaccrual loans has been reversed.   The  amount of interest income
that would have been recorded during 1995 and 1994  if nonaccrual loans had
been  current  in accordance with their original terms  was   approximately
$45,700 and $41,300,  respectively.   No  interest  income  is  recorded on
nonaccrual loans.

     The Company's policy regarding other real estate and other loan assets
provides  that losses be assessed and charged to allowance for loan  losses
at the time  the  Bank takes possession of the asset and places it in other
real estate and other  loan  assets.   Other real estate is recorded at the
lower of the loan balance or estimated fair value, less any disposal costs.
Any gain or loss upon disposal is recorded  as  gain or loss on the sale of
other real estate and other loan assets.  Other real  estate and other loan
assets increased by $112,195, or 137.1%, in 1995 to $194,000.

                             DEPOSITS

     The  principal  sources of funds for the Bank's loans  and  securities
portfolio are demand,  time, savings and other deposits.  The Bank offers a
variety of deposit products,  including  checking and NOW accounts, savings
and  time  accounts, certificates of deposit  and  money  market  accounts.
Although in  some instances time deposits greater than $100,000 may be more
sensitive to changes  in  interest  rates,  substantially all of the Bank's
deposits are derived from within its primary  service  area.  The Bank does
not have any brokered deposits.
<PAGE>
<PAGE>
     Deposits averaged $72,749,000 during 1995, an increase  of $18,263,000
or 33.5%, from 1994.  This increase is primarily the result of increases in
other time and noninterest bearing deposits.  Other time deposits increased
as  a result of Management's efforts to provide new and innovative  deposit
products and competitive interest rates to customers.  The overall increase
in deposits  also  resulted  from increased business development efforts to
initiate and increase business with new and existing customers.

                             LIQUIDITY

     Liquidity is an essential  factor  in  the  financial condition of the
Company and affects the Company's ability to meet  the  borrowing needs and
deposit  withdrawal  requirements  of its customers.  Management  seeks  to
maintain adequate liquidity to meet  conditions  that  might  reasonably be
expected to occur.

     Liquidity  also  requires asset/liability  management  in  order   to
maximize  net  yields  without  compromising  the  Bank's  ability  to meet
day-to-day   cash   flow   requirements.    The  Company's  asset/liability
management program recognizes the need to avoid wide swings in net interest
margins that may result from fluctuating interest  rates  and mismatches in
the asset and liability maturities.

Interest Rate Sensitivity
- -------------------------

     A  factor  in  determining the effect that fluctuating interest  rates
will have on net interest  income  is  the  relationship  of rate sensitive
earning  assets  to  rate  sensitive  interest-bearing  liabilities.   Rate
sensitive earning assets and interest-bearing liabilities  are  those which
can  be  repriced  to  current market rates within a relatively short  time
period.  Although there  is  no way of knowing with any degree of certainty
what interest rates will do, the  Bank  seeks  to position itself to adjust
quickly to whatever the economy might bring.

     The  table  below  shows  the  Company's  rate sensitive  position  at
December 31, 1995, as measured by gap analysis (the  difference between the
earning  asset  and  interest-bearing  liability  amounts  eligible  to  be
repriced to current market rates in subsequent periods).  The  December 31,
1995  table  shows  that the Company has a negative gap in the first  three
months, which indicates  that  the  liabilities  will  reprice  faster than
assets.  The interest rate sensitivity analysis includes substantially  all
interest-bearing  demand  deposits  and  savings  deposits repricing in the
first  three months.  While this is technically correct,  in  reality,  the
repricing  and  maturity  of these balances is longer than presented on the
table.  As rates change, Management  is  evaluating the gap.  The Company's
targeted gap range is for rate sensitive assets  to  equal  rate  sensitive
liabilities.   The  Company  is  moving  to  make  more fixed rate loans as
interest  rates have been decreasing.  The Company is  also  repricing  its
liabilities  as it can, encouraging customers to leave liabilities with the
Bank for longer periods of time.  There is no hedging.
<PAGE>
<PAGE>
                                    Interest Rate Sensitivity Analysis
                                             December 31, 1995

<TABLE>
<CAPTION>
                                                                     Interest Sensitive Within
                                               ------------------------------------------------------------------------
                                               0-3 Month     4-12 Months     1-5 Years        >5 Years            Total
                                               ---------     -----------     ---------        --------            -----
                                                                         ($ in thousands)
<S>                                            <C>           <C>               <C>              <C>             <C>
Assets
Earning Assets:
  Federal funds sold                           $ 3,247       $     -           $     -          $     -         $ 3,247
  Securities                                     4,565         9,396             7,272                -          21,233
  Loans                                         39,428         6,379            12,736              852          59,395
  Less allowance for loan losses                    -              -                 -             (594)           (594)
                                               -------       -------           -------          --------        -------
Total earning assets                           $47,240       $15,775           $20,008          $   258         $83,281
Cash and other assets                                -             -                 -           14,665          14,665
                                               -------       -------           -------          -------         -------
                                               $47,240       $15,775           $20,008          $14,923         $97,946
                                               =======       =======           =======          =======         =======
Liabilities and Shareholders' Equity
  Interest bearing demand deposits             $30,711       $     -           $     -          $     -         $30,711
  Savings deposits                               2,593             -                 -                -           2,593
  Certificates Under $100,000                   11,846         9,331             7,864               21          29,062
  Certificates Over $100,000                     6,087         3,684             2,218                -          11,989
  Debt                                              18           839                 -                -             857
                                               -------       -------           -------          -------         -------
Total interest bearing liabilities             $51,255       $13,854           $10,082          $    21         $75,212

Noninterest bearing demand deposits                  -             -                 -           14,848          14,848
Other liabilities                                    -             -                 -              767             767
Shareholders' equity                                 -             -                 -            7,119           7,119
                                               -------       -------           --------         -------         -------
                                               $51,255       $13,854           $10,082          $22,755         $97,946
                                               =======       =======           =======          =======         =======
Rate sensitivity gap                           ($4,015)      $ 1,921           $ 9,926          ($7,832)        $     -
                                               =======       =======           =======          =======         =======
Cumulative sensitive gap                       ($4,015)      ($2,094)          $ 7,832          $     -
                                               =======       =======           =======          =======
Percent of total earnings assets                 (4.10%)       (2.14%)            8.00%               -
                                               =======       =======           =======          =======
Percent of rate sensitive assets to rate
  sensitive liabilities                          92.17%       113.87%           198.45%
                                               =======       =======           =======
</TABLE>
<PAGE>
<PAGE>
Asset/Liability Management
- --------------------------

     The Investment  Committee  of  the  Bank's  Board  of  Directors meets
monthly to review the interest rate sensitivity, liquidity (both  with  and
without  considering  loan  demand), dependency ratio, volatile funds, core
deposits, temporary investments,  capital  adequacy,  nonperforming assets,
return on equity, return on assets, spreads and income  and  expense items.
The Asset/Liability Management Committee evaluates all data, makes recommend-
ations and initiates corrective action as required. If the Company determines
that its gap position is out  of range, the Company takes steps to make a
change in order to bring the gap  back  to  a proper level.  This is controlled
by pricing.  The Company has a strong core deposit base and does not depend on
large  volatile deposits.  The Company's  goal  is  to  position  its  rate
sensitive  assets  and liabilities as close to equal as possible.  However,
Management believes  that  the Company has a range that would be acceptable
in an increasing or decreasing rate environment.

Cash Flows
- ----------

     The Company's cash flow  requirements  depend on customer deposits and
withdrawals of funds, borrower's requests for funds to satisfy their credit
needs, Company interest payment receipts and  obligations,  and the payment
of normal operating expenses.  Management believes the Company's sources of
funds will be adequate to meet its liquidity requirements for 1996.

     The  Company's securities portfolio is one of the significant  sources
of its liquidity.   Federal  funds sold provide immediately available funds
to  meet cash needs.  Maturities  of  and  interest  earned  on  securities
provide  a  constant source of funds.  In addition, these securities can be
pledged against  loans  made to the Company and high quality securities can
be  readily  sold  to provide  additional  liquidity.   Maturities  of  and
installment payments on customer loans made by the Company provide a steady
flow  of  funds.  The  Company's  deposit  base  also  enhances  liquidity.
Finally, federal  funds  can be purchased and other borrowings made to meet
cash needs of the Company.   On  December  31, 1994, the Company's need for
funds for loans and securities exceeded its  deposits,  thereby placing the
Company   in  the  position  of  purchasing  federal  funds  amounting   to
$2,980,000.   On  December  31,  1995,  the  Company's  liquidity  position
resulted  in  excess  funds  allowing the Company to be in the position  of
selling federal funds totalling $3,247,000.

     Cash flows of the Company are provided by operating activities such as
interest on loans, interest and  gains  on  securities, interest on federal
funds  sold  and  service charges and fees.  Cash  is  used  for  operating
activities such as  payments  of  interest and noninterest expenses.  There
was an increase in cash provided by  operating activities during 1995.  The
decrease in other assets from 1994 to  1995  is  primarily  the  result  of
payment  for  a  U.S. Treasury Note which matured on December 31, 1994, for
which the Company  received  payment  in  January, 1995.  Other significant
changes in cash flows from operating activities  during  1995,  except  the
increase in net income, resulted from noncash activities.

     Cash  used  in investing activities during 1995 increased primarily as
the result of the  purchase  of  securities  and  loans  made to customers.
Additionally, cash flows were used to fund purchases of Bank  premises  and
equipment  including the construction of the Big Cove branch and completion
of the second floor at the Main Office.  These uses of funds were offset by
<PAGE>
<PAGE>
proceeds from  sales  of  securities  and,  as  compared to 1994, increased
proceeds from maturities of securities, sales of  loans, and sales of other
real   estate  and  other  loan  assets.   As  previously  discussed,   the
disposition  of  the  Decatur  branch  occurred  in  1994.   There  was  no
corresponding  disposition  of branch and related fixed assets during 1995.

     The primary financing activity of the Company was an increase in deposits
at the Bank.  Additional funds were provided  from  the  issuance of common
stock  during  the  fourth  quarter of 1995.  Funds were used  to  decrease
federal funds purchased and make principal payments on debt.

                         CAPITAL ADEQUACY

     The Federal Reserve Board  requires bank holding companies to maintain
a ratio of primary capital to total assets of at least 6%.  On December 31,
1995, the primary capital ratio of  the  Company, as defined by the Federal
Reserve Board, was 7.23%, compared to 8.67% at December 31, 1994, and 8.91%
at December 31, 1993.

     Bank  holding companies are required to  maintain  certain  levels  of
capital that are a function of the level of risk of the Company's portfolio
of assets, including  off-balance  sheet exposures, in accordance with risk
based  capital  guidelines approved by  the  Federal  Reserve  Board.   The
following  chart  summarizes   the   applicable   bank  regulatory  capital
requirements and the Bank's capital ratios at December 31, 1995:

                                    Minimum       BankAlabama
     Bank Regulatory             Regulatory            at
     Capital Requirements        Requirement      Dec. 31, 1995
     --------------------        -----------      -------------

     Tier 1 capital to risk-
       adjusted assets              4.00%             9.15%

     Total risk-based capital
       to risk-adjusted assets      8.00%             9.96%

     Tier 1 capital as a % of
       average total assets         4.00%             7.30%

Currently, the Company's capital exceeds the minimum  risk based guidelines
adopted  by  the Federal Reserve Board and the Company was  placed  in  the
well-capitalized category by the FDIC.

     The Company's  average stockholders' equity as a percentage of average
total assets for the  year  ended December 31, 1995, was 7.23%, compared to
8.13% for the year ended December 31, 1994.

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
- ---------------------------------------------------

     The financial statements  appearing  on  pages  5  through  22  of the
BancAlabama,  Inc.,  1995  Annual  Report  to Shareholders are incorporated
herein by reference in this Form 10-K Annual Report.
<PAGE>
<PAGE>
ITEM  9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING
         AND FINANCIAL DISCLOSURE
- --------------------------------------------------------------------

       None.
                             PART III
ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT
- -----------------------------------------------------------

Directors
- ---------

     The  names  and  ages of the Directors of the Company, their principal
occupations, and the years  in  which their terms on the Board of Directors
will expire are as follows:
<TABLE>
<CAPTION>
                                       Term          Principal Positions Held
      Name                Age          Expires       During Past Five Years
      ----                ---          -------       ------------------------

<S>                       <C>          <C>           <C>

James E. Campbell         60           1996          Retired.   Formerly  Radiologist  at
                                                     Radiology   Associates,  P.C.   Vice
                                                     Chairman of BankAlabama-Huntsville.

William R. Collins        65           1996          Chairman  of  the  Board  and  Chief
                                                     Executive  Officer  of  BancAlabama,
                                                     Inc.  Chairman  and  Chief Executive
                                                     Officer of BankAlabama-Huntsville.

Paul W. Thompson          76           1996          Retired.    Formerly  President   of
                                                     Wholesale Electric Supply Company.

Philip W. Bentley, Jr.    52           1997          President   of    Bentley   Pontiac,
                                                     Cadillac,  Inc.,  Bentley   Imports,
                                                     Inc.,    Bentley   Mitsubishi,   and
                                                     Bentley Automotive, Inc.

Billy P. Brooks           62           1997          Owner  and  President  of  Brooks  &
                                                     Collier,   Inc.    Owner  of  Brooks
                                                     Nursery.

Barney C. Nickelson       46           1997          Manager of Burnett-Nickelson Invest-
                                                     ments.  Officer  and director of DNL
                                                     Development, Inc.   Vice Chairman of
                                                     the Board of BancAlabama, Inc.

Oliver D. Street, III     70           1997          Major  General (U.S. Army  Retired).
                                                     Treasurer, BancAlabama, Inc.
<PAGE>
<PAGE>
Steven R. Townson (1)     38           1998          President    and   Chief   Operating
                                                     Officer  of BancAlabama,  Inc.,  and
                                                     BankAlabama-Huntsville.  From  April
                                                     1993  to  July 1995, Vice President,
                                                     Financial  Institutions   for  First
                                                     Tennessee Bank National Association,
                                                     in  Chattanooga,  Tennessee.    From
                                                     June  1989  to March 1993, Assistant
                                                     Vice  President,  Corporate  Lending
                                                     Division  of  AmSouth Bank, N.A., in
                                                     Tuscaloosa, Alabama.
</TABLE>
__________________

(1)  Mr.  Townson  became  the  President  and  Chief  Operating Officer of
     BankAlabama-Huntsville  on October 9, 1995, and the  President,  Chief
     Operating Officer and a director  of  BancAlabama, Inc., on October 9,
     1995.

Directors of the Company are elected for three-year  terms  on  a staggered
basis.

Executive Officers
- ------------------

     The Company's executive officers are William R. Collins, who serves as
Chief Executive Officer and Chairman of the Board of the Company; Barney C.
Nickelson, who serves as Vice Chairman of the Board of the Company;  Steven
R.  Townson,  who  serves  as  President and Chief Operating Officer of the
Company; Oliver D. Street, III,  who  serves  as  Treasurer of the Company;
Michael J. Williams, who serves as Chief Financial  Officer of the Company;
and  Jean  D.  Snead,  who serves as Secretary of the Company.   Additional
information concerning Messrs.   Collins,  Nickelson,  Townson, Bentley and
Street appears under the caption DIRECTORS above.

     The executive officers of the Bank and their positions  with  the Bank
are  as  follows:  William  R. Collins, Chief Executive Officer; Steven  R.
Townson, President and Chief  Operating Officer; Michael J. Williams, Chief
Financial Officer and Cashier; Robert F. Harwell, Jr., Executive Vice President
and Chief Lending Officer;  Robert E. DeNeefe, Senior Vice President; and Jean
D.  Snead,  Vice President  and Secretary.  Information concerning Mr. Collins
and Mr. Townson is presented under the caption DIRECTORS  above.  The following
table  presents information as to the age and business experience of Messrs.
DeNeefe, Harwell, and Williams and Mrs. Snead:
<PAGE>
<PAGE>
<TABLE>
<CAPTION>
                                    Officer
Name                    Age          Since          Principal Positions Held During Past Five Years
- ----                    ---          -------        -----------------------------------------------

<S>                     <C>          <C>            <C>
Robert E. DeNeefe       55           1995           Senior Vice President of BankAlabama-Huntsville
                                                    since February, 1996.  Owner and Chief Execu-
                                                    tive Officer of Benchmark Mortgage Corporation
                                                    from 1991 to 1995.

Robert F. Harwell, Jr.  40           1992           Executive Vice President and Chief Lending
                                                    Officer since October, 1995.  President of Bank-
                                                    Alabama-Huntsville August, 1992 to October 1995.
                                                    Executive Vice President and Senior Lending
                                                    Officer of Colonial Bank from 1988 to 1992.

Jean D. Snead           64           1989           Vice President and Secretary of BankAlabama-
                                                    Huntsville and BancAlabama, Inc.

Michael J. Williams     35           1993           Chief   Financial  Officer  and  Cashier  of
                                                    BankAlabama-Huntsville since December, 1993.
                                                    Chief Financial Officer of BancAlabama, Inc.
                                                    since March, 1994.  Chief Financial Officer,
                                                    Secretary  and  Treasurer  of  BMR Financial
                                                    Group,  Inc., Atlanta, Georgia, from  August
                                                    1992 to December  15,  1993; Controller from
                                                    October  1991 to July 1992.   From  1983  to
                                                    1991, Arthur  Andersen  & Co., Atlanta, most
                                                    recently as audit manager.

</TABLE>

     All  executive officers of the Bank are elected by the Bank's Board of
Directors and serve until removed by the Bank's Board of Directors.




<PAGE>
<PAGE>
ITEM 11.  EXECUTIVE COMPENSATION
- --------------------------------

     The Securities  and  Exchange  Commission  has adopted rules requiring
certain disclosures concerning the compensation and  other benefits paid or
awarded by a company to its chief executive officer and  to  its  four  (4)
most highly compensated executive officers receiving compensation exceeding
$100,000.   In  1995, the Company did not have any executive officer, other
than  its Chief Executive  Officer,  who  received  compensation  exceeding
$100,000.

     The following table summarizes the compensation of William R. Collins,
the Company's Chief Executive Officer, for the periods indicated:
<TABLE>
<CAPTION>
                                     SUMMARY COMPENSATION TABLE
                                     --------------------------
                                            Annual Compensation
                                            -------------------
Name and                                                        Other Annual        All Other
Principal Position          Year       Salary       Bonus       Compensation     Compensation
- ------------------          ----       ------       -----       ------------     ------------
                                        (1)                          (2)              (3)
<S>                         <C>       <C>          <C>          <C>                <C>
William R. Collins,         1995      $140,000        -             -               $66,847
  Chairman and Chief        1994      $140,000        -             -                 7,459
  Executive Officer of      1993      $140,000        -             -                 7,459
  BancAlabama, Inc. and
  BankAlabama-Huntsville
</TABLE>
___________________

(1)  Includes  amounts  deferred  by Mr. Collins under the Company's 401(k)
     Plan and Trust.

(2)  "Other Annual Compensation" does  not  include  the  value  of certain
     perquisites  or  other personal benefits, securities and property,  if
     any, furnished by  the  Company  to  Mr.  Collins  (or  for  which  it
     reimburses  Mr.  Collins),  including  the  use of corporate vehicles,
     unless  the  value  of such benefits in total exceeds  the  lesser  of
     $50,000 or 10% of the  total  annual  salary and bonus reported in the
     above table for Mr. Collins.

(3)  "All Other Compensation" is composed of  that  portion of the premiums
     paid by the Company in the years ended December  31,  1995,  1994, and
     1993, related to whole life insurance on Mr. Collins, the proceeds  of
     which  will  be  paid  to  his spouse in the event of his death.  "All
     Other  Compensation"  for the  year  ended  December  31,  1995,  also
     includes the transfer of  the  life insurance policies to Mr. Collins,
     which had a cash surrender value  of  $65,348 on the date of transfer,
     in exchange for cancellation by Mr. Collins  of  the  Company's future
     liability to provide deferred compensation and death benefits.


Stock Option Grants, Exercises and Year End Values
- --------------------------------------------------

     The  Company  from  time  to  time  awards  stock options to executive
officers  and  other  key  employees  pursuant  to two stock  option  plans
<PAGE>
<PAGE>
approved by the shareholders of the Company.  No options were granted to or
exercised  by  Mr. Collins during the year ended December  31,  1995.   The
following table  sets  forth  the  values  as  of December 31, 1995, of the
unexercised stock options held by Mr. Collins under the Company's two stock
option plans:

<TABLE>
<CAPTION>
                             STOCK OPTION VALUES AT DECEMBER 31, 1995
                             ----------------------------------------

                          Number of Securities
                         Underlying Unexercised           Value of Unexercised In-the-
                          Options at Year End             Money Options at Year End
                      -----------------------------       -----------------------------
                                                                      (1)
<S>                   <C>            <C>                  <C>             <C>
Name                  Exercisable    Unexcercisable       Exercisable     Unexercisable
- ----                  -----------    --------------       -----------     -------------

William R. Collins      60,000            -0-               60,000              -0-
</TABLE>
____________________


(1)  Values  are calculated by subtracting the $10.00  per  share  exercise
     price of  the  options  from the most recent sale price for the Common
     Stock on January 15, 1996, of $11.00 per share.

Compensation of Directors
- -------------------------

     The Bylaws of the Company  permit  the  Board  of Directors to fix the
compensation  of  directors.   The  directors  of the Company  received  no
compensation in 1995 for their services as directors  or  for attendance at
any meeting of the Board of Directors or any committee meeting.

ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
- ------------------------------------------------------------------------

     As of January 15, 1996, there were outstanding 703,122  shares  of the
Company's  common stock, $1.00 par value (the "Common Stock").  Holders  of
Common Stock  are entitled to one vote per share on all matters to be voted
upon by shareholders.

     The following  table sets forth information as of January 15, 1996, as
to (a) the only persons  who  were known by the Company to own beneficially
more than 5% of the outstanding Common Stock of the Company, (b) the shares
of such Common Stock beneficially  owned  by  the directors and nominees of
the  Company,  (c) the shares of such Common Stock  beneficially  owned  by
William R. Collins,  the  Company's  Chief  Executive  Officer, and (d) the
shares  of such Common Stock beneficially owned by all executive  officers,
directors  and  nominees  of  the  Company  as  a  group.  Unless otherwise
indicated,  each  shareholder named has sole voting and  dispositive  power
with respect to his shares.
<PAGE>
<PAGE>
<TABLE>
<CAPTION>
      Name or Number                       Number of Shares                  Percent of Total
       in Group (1)                       Beneficially Owned                 Outstanding (2)
      --------------                      ------------------                 ----------------

Directors and Nominees
- ----------------------

<S>                                            <C>                                <C>
William R. Collins (3)                         112,225                            14.71%
Steven R. Townson (4)                           40,000                             5.49%
James E. Campbell (5)                           32,700                             4.65%
Philip W. Bentley, Jr. (6)                      22,500                             3.20%
Billy P. Brooks (7)                             20,615                             2.93%
Paul W. Thompson                                20,000                             2.84%
Oliver D. Street, III                           15,400                             2.19%
Barney C. Nickelson (8)                         11,200                             1.59%

More than 5% Shareholders who are not
Officers or Directors or Nominees
- -------------------------------------

Estate of John J. Weed, Deceased (9)            46,050                             6.55%

All Directors and Executive Officers as
a Group (10 PERSONS)                           297,640(10)                        36.83%
- ---------------------------------------
</TABLE>

(1)  Unless otherwise  indicated,  the  mailing  address  is in care of the
     Company, Post Office Box 293, Huntsville, Alabama  35804.

(2)  Shares issuable under immediately exercisable options  are  considered
     outstanding  for the purposes of calculating the percentage of  Common
     Stock owned by  executive  officers, directors and 5% shareholders who
     have  immediately  exercisable   options,  but  such  shares  are  not
     considered outstanding with respect  to  executive officers, directors
     and 5% shareholders who do not have any such options.

(3)  Includes  60,000 shares which are subject to  immediately  exercisable
     stock options held by Mr. Collins.

(4)  Includes 25,000  shares  which  are subject to immediately exercisable
     stock options held by Mr. Townson.

(5)  Includes 10,000 shares of Common  Stock  in  the  name of Radiology of
     Huntsville,  P.C.,  Profit  Sharing  Plan  for the benefit  of  J.  E.
     Campbell, participant; and 300 shares in his granddaughters' names.

(6)  Includes 12,500 shares owned by Bentley Pontiac, Inc.

(7)  Includes 2,500 shares held in the name of his  wife,  Doris B. Brooks;
     3,852  shares  held  in  the  name  of  Prudential  Securities,  Inc.,
     Custodian  for  Doris  Brooks; and 4,063 shares held in  the  name  of
     Prudential Securities, Inc., Custodian for Billy P. Brooks.
<PAGE>
<PAGE>
(8)  Includes 1,000 shares held  in  the  name  of Christy B. Nickelson, as
     Custodian  for minor children and a minor nephew,  and  10,000  shares
     owned jointly with his wife, Christy B. Nickelson.

(9)  Includes 16,050 shares owned by Mr. Weed's surviving spouse.

(10) Includes 105,000  shares  which are subject to immediately exercisable
     stock options.


ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
- --------------------------------------------------------

     Directors and officers of the Company and the Bank and their relatives
and business associates may be customers  of,  and  have transactions with,
the Bank in the ordinary course of business in the past  and in the future.
All  outstanding loans and commitments to be included in such  transactions
are made  on  substantially  the  same  terms, including interest rates and
collateral,  as those prevailing at the time  for  comparable  transactions
with  other  persons,   and  do  not  involve  more  than  normal  risk  of
collectibility or present other unfavorable features.
<PAGE>
<PAGE>
                              PART IV

ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K
- -------------------------------------------------------------------------

(a)  (1)  The  financial statements  and  other  financial  information  of
          BancAlabama,  Inc.,  and  subsidiary  set  forth  below  and  the
          Independent   Auditor's   Report   thereon  are  incorporated  by
          reference  from  the BancAlabama, Inc.,  1995  Annual  Report  to
          Shareholders:

                                                       Page in 1995
                                                       Annual Report
                                                       To Shareholders
                                                       ---------------

          Independent Auditor's Report                          5

          Consolidated Balance Sheets at December 31,
          1995 and 1994                                         6

          Consolidated Statements of Operations
          for the years ended December 31, 1995,
          1994, and 1993                                        7

          Consolidated Statements of Changes in Stock-
          holders' Equity for the years ended December
          31, 1995, 1994 and 1993                               8

          Statements of Cash Flows for the years ended
          December 31, 1995, 1994, and 1993                     9

          Notes to Consolidated Financial Statements            10-22


     (2)  All other financial  statement  schedules are omitted because the
          information is not applicable or  is  not material or because the
          required information is included in the  financial  statements or
          notes thereto.

     (3)  Exhibits:

<TABLE>
<CAPTION>
                                                                                Form 10-K
 Exhibit                                                                     Page or Method
 Number                              Description                                of Filing
  ----------                       --------------                            ---------------------
<S>                  <C>                                                     <C>
3.1                  Registrant's Certificate of Incorporation, as amended                A


3.2                  Amendment to Registrant's Certificate of Incorporation               F

3.3                  Amended and Restated Bylaws of Registrant                            A

4.1                  Specimen Stock Certificate                                           A

10.1                 Registrant's 1989 Incentive Stock Option Plan                       B*
<PAGE>
<PAGE>
10.2                 Registrant's 1989 Nonstatutory Stock Option Plan                    C*

10.3                 Nonstatutory Stock Option Agreement dated January 22,
                     1990, granting William R. Collins an option to purchase
                     20,000 shares of the Registrant's Common Stock                      C*

10.4                 Incentive Stock Option Agreement dated January 22,
                     1990, granting William R. Collins an option to purchase
                     40,000 shares of the Registrant's Common Stock                      C*

10.5                 Incentive Stock Option Agreement dated January 22,
                     1990, granting Jean D. Snead an option to purchase
                     10,000 shares of the Registrant's Common Stock                      C*

10.6                 Incentive Stock Option Agreement dated September
                     14,1992, granting Robert F. Harwell, Jr., an option to
                     purchase 10,000 shares of the Registrant's Common Stock             D*

10.7                 Nonstatutory Stock Option Agreement dated December 16,
                     1993, granting Michael J. Williams, an option to
                     purchase an aggregate of 10,000 shares of the
                     Registrant's Common Stock                                           E*

10.8                 Addendum to Registrant's 1989 Incentive Stock Option
                     Plan                                                                F*

10.9                 Amendment Number One to Registrant's 1989 Nonstatutory
                     Stock Plan                                                          F*

10.10                Cancellation of Incentive Stock Options agreement
                     between Registrant and William R. Collins cancelling
                     the Incentive Stock Option Agreement dated January 22,
                     1990                                                                F*

10.11                Cancellation of Incentive Stock Options agreement
                     between Registrant and Jean D. Snead cancelling the
                     Incentive Stock Option Agreement dated January 22, 1990             F*

10.12                Cancellation of Incentive Stock Options agreement
                     between Registrant and Robert F. Harwell, Jr.,
                     cancelling the Incentive Stock Option Agreement dated
                     September 14, 1992                                                  F*

10.13                Nonstatutory Stock Option Agreement dated February 1,
                     1994, granting William R. Collins an option to purchase
                     40,000 shares of the Registrant's Common Stock                      F*

10.14                Nonstatutory Stock Option Agreement dated February 1,
                     1994, granting Jean D. Snead an option to purchase
                     10,000 shares of the Registrant's Common Stock                      F*

10.15                Nonstatutory Stock Option Agreement dated February 1,
                     1994, granting Robert F. Harwell, Jr., an option to
                     purchase 10,000 shares of the Registrant's Common Stock             F*

10.16                Amendment No. 1 to the Nonstatutory Stock Option Agree-
                     ment with William R. Collins dated January 22, 1990,
                     reducing the exercise price of such option from $11.75
                     per share to $10.00 per share                                       F*
<PAGE>
<PAGE>
10.17                Nonstatutory Stock Option Agreement dated July 17,1995,
                     granting Steven R. Townson an option to purchase an
                     aggregate of 25,000 shares of the Registrant's Common
                     Stock.                                                              G*

10.18                Nonstatutory Stock Option Agreement dated December 1,
                     1995, granting Robert C. DeNeefe an option to purchase
                     an aggregate of 10,000 shares of the Registrant's
                     Common Stock.                                                       --*

10.19                Executive Benefit Agreement between BankAlabama-
                     Huntsville and Williams R. Collins dated March 22,
                     1996, effective January 3, 1995.                                    --*

13.1                 BancAlabama, Inc., 1995 Annual Report to Shareholders               --

21.1                 Subsidiary of Registrant                                            --

23.1                 Consent of Browder & Associates, P.C.                               --

27.1                 Financial Data Schedule                                             --

99.1                 Proxy Statement for 1995 Annual Meeting of Shareholders
                     to be held April 9, 1996, sent to shareholders on March
                     15, 1996                                                            --

99.2                 Form of Proxy                                                       --
</TABLE>


     A    Incorporated by reference to exhibits filed with the Registrant's
          Registration  Statement  on  Form S-1 under the Securities Act of
          1933, File No. 33-14391.

     B    Incorporated by reference to exhibits filed with the Registrant's
          Quarterly Report on Form 10-Q  for  the  quarter  ended  June 30,
          1989, under the Securities Exchange Act of 1934.

     C    Incorporated by reference to exhibits filed with the Registrant's
          Annual Report on Form 10-K for the fiscal year ended December 31,
          1989, under the Securities Exchange Act of 1934.

     D    Incorporated by reference to exhibits filed with the Registrant's
          Annual Report on Form 10-K for the fiscal year ended December 31,
          1992, under the Securities Exchange Act of 1934.

     E    Incorporated by reference to exhibits filed with the Registrant's
          Annual Report on Form 10-K for the fiscal year ended December 31,
          1993, under the Securities Exchange Act of 1934.

     F    Incorporated by reference to exhibits filed with the Registrant's
          Annual Report on Form 10-K for the fiscal year ended December 31,
          1994, under the Securities Exchange Act of 1934.

     G    Incorporated by reference to exhibits filed with the Registrant's
          Quarterly Report on From 10-Q for the quarter ended September 30,
          1995, under the Securities Exchange Act of 1934.
<PAGE>
<PAGE>
     *    Denotes  management  contract or compensatory plan or arrangement
          required to be filed as an exhibit to this report.

(b)  Reports on Form 8-K.

     No reports on Form 8-K were  filed  during  the  fourth quarter of the
     year ended December 31, 1995.

(c)  Exhibits.  The response to this portion of Item 14  is  submitted as a
     separate section of this report.

(d)  Financial Statement Schedules.  The response to this portion  of  Item
     14 is submitted as a separate section of this report.


<PAGE>
<PAGE>
                            SIGNATURES

     Pursuant  to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of  1934,  the  registrant  has  duly caused this report to be
signed on its behalf by the undersigned, thereunto duly authorized.

                                 BANCALABAMA, INC.


Dated: March 29, 1996            By:   William R. Collins
                                 -----------------------------------------
                                       William R. Collins
                                       Chief Executive Officer and
                                       Chairman of the Board

     Pursuant to the requirements of the Securities  Exchange  Act of 1934,
this report has been signed below by the following persons on behalf of the
registrant and in the capacities and on the dates indicated.

      Signatures                   Title                            Date
      ----------                   -----                            ----

William R. Collins         Chief Executive Officer             March 29, 1996
- -----------------------    Chairman of the Board
William R. Collins         (Principal Executive Officer)

Barney C. Nickelson        Vice Chairman of the Board          March 29, 1996
- -----------------------
Barney C. Nickelson


Steven R. Townson          President, Chief Operating          March 29, 1996
- -----------------------    Officer and Director
Steven R. Townson

Oliver D. Street, III      Treasurer  and  Director            March 29, 1996
- -----------------------
Oliver D. Street, III

Philip W. Bentley, Jr.     Director                            March 29, 1996
- -----------------------
Philip W. Bentley, Jr.

James E. Campbell          Director                            March 29, 1996
- -----------------------
James E. Campbell

Paul W. Thompson           Director                            March 29, 1996
- -----------------------
Paul W. Thompson

Billy P. Brooks            Director                            March 29, 1996
- -----------------------
Billy P. Brooks

Michael J. Williams        Chief Financial Officer             March  29, 1996
- -----------------------    (Principal Financial and
Michael J. Williams         Accounting Officer)



<PAGE>
<PAGE>
STATE OF ALABAMA

COUNTY OF MADISON

                NONSTATUTORY STOCK OPTION AGREEMENT

     THIS  NONSTATUTORY  STOCK  OPTION  AGREEMENT  (hereinafter "Option" or

"Agreement"),  is  made  as  of  this  1st day of December,  1995,  between

BancAlabama,  Inc.,  a  Delaware one bank holding  corporation  having  its

principal office in Huntsville,  Alabama (the "Corporation"), and Robert E.

DeNeefe (the "Participant"), WITNESSETH AS FOLLOWS:

                          R E C I T A L S

     WHEREAS,  the Corporation has  adopted  the  1989  Nonstatutory  Stock

Option Plan (the "Plan"); and

     WHEREAS, the  Corporation  considers  it  desirable  and  in  the best

interests  of  the  Corporation  for  certain  employees  to  be  given  an

inducement  to acquire a proprietary interest in the Corporation under this

Plan and for  the Participant to be given an added incentive to advance the

interests of the Corporation; and

     WHEREAS, the  Board  of Directors (hereinafter "Board") has determined

to grant to Robert E. DeNeefe the Options described in this Agreement under

the terms provided in this  Agreement  pursuant  to the Corporation's Plan;

and

     WHEREAS, the Board and the Corporation intend  that  the stock options

granted under Section Two of this Agreement shall be Options  as  that term

is defined in the 1989 Nonstatutory Stock Option Plan.

     NOW,  THEREFORE,  in  consideration  of the foregoing premises, it  is

agreed as follows:

<PAGE>
<PAGE>
                            SECTION ONE

                            DEFINITIONS

     Unless the context clearly indicates otherwise,  for  purposes of this

Agreement, all terms used herein have the respective meanings  set forth in

the 1989 Nonstatutory Stock Option Plan.

                            SECTION TWO

                               GRANT

     (a)   The Corporation hereby irrevocably grants to the Participant, in

the  manner and subject to the conditions hereinafter provided, the  right,

privilege,  and  option  (hereinafter  the "Option") to purchase all or any

part of an aggregate of ten thousand (10,000) shares of the $1.00 par value

Common  Stock of the Corporation on the terms  and  conditions  herein  set

forth.  This  option  is  granted  pursuant  to  the provisions of the 1989

Nonstatutory Stock Option Plan.

     (b)   The Option Price of such shares shall be ELEVEN DOLLARS ($11.00)

per share.

                           SECTION THREE

            TIME OF EXERCISE OF INCENTIVE STOCK OPTION

     (a)   The  Stock  Options  granted  pursuant  to Section  Two  may  be

exercised  by the Participant any time on or after the  date  hereof  until

termination of the option as set forth in Section Four hereof.

     (b)   The  Stock  Options shall be exercised by the Participant giving

written notice directed  to  the  Corporation  at  its  principal  place of

business, accompanied by a check or other appropriate form of payment in an

amount  equal  to  the  per  share  purchase price described in Section Two

hereof,  multiplied  by  the  number  of  shares   of  Common  Stock  which

Participant  desires  to purchase hereunder; provided,  however,  that  the

minimum number of shares in the Option that may be exercised is one hundred

(100).   Upon  receipt of  such  written  notice  and  a  check  (or  other

appropriate form  of  payment)  in the proper amount, the Corporation shall
<PAGE>
<PAGE>
make immediate delivery of stock  certificates  representing  the shares of

Common Stock which Participant desires to purchase hereunder.

                           SECTION FOUR

                            TERMINATION

     Any Option granted pursuant to this Agreement, or portion  thereof, to

the extent that it has not been previously exercised, shall terminate  upon

the earliest to occur of:

     (a)   the expiration of the option period, such period to begin on the

date hereof, and to end on the tenth anniversary of the date hereof;

     (b)   the expiration of one year after the Participant ceases to be an

employee  of  the  Corporation due to the Permanent and Total Disability of

the Participant;

     (c)   the expiration  of  three months after the Participant ceases to

be an employee of the Corporation due to the death of the Participant;

     (d)   the  expiration  of  three   months  after  the  date  on  which

Participant ceases to be continuously employed  by  the Corporation for any

reason other than Disability or death.

                           SECTION FIVE

                      ACCELERATION OF OPTIONS

     (a)   Notwithstanding anything herein to the contrary, in the event of

the occurrence of any transaction described in Section Five (b) immediately

below,  all  Options  granted  herein shall become exercisable  immediately

prior to or concurrently with the  transaction so described in Section Five

(b), to the extent such Options have not previously been exercised.

     (b)   Transactions which shall  give  rise  to the acceleration of the

exercisability of Options under Section Five (a) immediately  above include

the following:

           (i)   any dissolution or liquidation of the Corporation;
<PAGE>
<PAGE>
          (ii)   any merger, consolidation, or other combination  involving

the   Corporation   whether   or  not  the  Corporation  is  the  surviving

corporation;

         (iii)   any agreement  or  agreements with any individual entities

or  entities acting in concert approved  by  the  Corporation  to  elect  a

majority  of  the directors of the Corporation, or both, to sell (A) all or

substantially all  of  the  assets  of the Corporation, or (B) a sufficient

number of shares of voting stock of the  Corporation to elect a majority of

the Board of Directors (including without  limitation  tendering  shares of

stock pursuant to a tender offer);

           (iv)  the  termination  of  the Participant's employment without

cause.

                            SECTION SIX

                             TRANSFER

     This Option may not be transferred  except  by  will  or  the  laws of

descent and distribution.  Further, the Option may be exercised only by the

Participant  during  his lifetime.  More particularly, but without limiting

the  generality  of  the  foregoing,  this  Option  may  not  be  assigned,

transferred (except as  noted  herein),  pledged or hypothecated in any way

(whether by operation of law or otherwise),  and  shall  not  be subject to

execution,  attachment,  or  similar  process.   Any  attempted assignment,

transfer,  pledge,  hypothecation,  or  other  disposition  of  the  Option

contrary  to  the  provisions  hereof,  and  the levy of any attachment  or

similar process on the Option, shall be null and void and without effect.

                           SECTION SEVEN

                            ADJUSTMENTS

     (a)   In the event of (i) any dividend payable  in  shares  of  common

stock  of  the  Corporation;  (ii)  any recapitalization, reclassification,

split up or consolidation of, or other  change  in  the common stock of the

Corporation;  or  (iii) any exchange of the outstanding  shares  of  common
<PAGE>
<PAGE>
stock of the Corporation,  in  connection  with  a merger, consolidation or

other  reorganization  of or involving BancAlabama,  Inc.,  or  a  sale  by

BancAlabama, Inc., of all  or  a  substantial  portion of its assets, for a

different  number  or  class  of  shares of stock or  other  securities  of

BancAlabama, Inc., or for shares of  stock or other securities of any other

corporation; then the Board shall, in  such  manner as it shall deem in its

sole discretion, appropriately adjust the number  and  class  of  shares or

other securities which shall be subject to this Option.  In no event  shall

this provision be interpreted or used to devalue options granted under this

Plan.  Any such adjustment made by the Board shall be final, conclusive and

binding  upon  all persons, including, without limitation, the Corporation,

the shareholders  and  directors  of the Corporation and any persons having

any interest in such Stock Option.

     (b)   Except  as  provided in Section  Seven  (a)  immediately  above,

issuance by the Corporation  of  shares of stock of any class or securities

convertible into shares of any class shall not affect this Option.

                           SECTION EIGHT

                     INVESTMENT REPRESENTATION

     To  the extent reasonably necessary  to  assure  compliance  with  all

applicable   securities   laws,  upon  demand  by  the  Board  for  such  a

representation, the Participant  (or  his Beneficiary) shall deliver to the

Board  at  the time of any exercise of an  option  or  portion  thereof  or

settlement of  stock  appreciation rights or dividend equivalents a written

representation that the  shares to be acquired upon such exercise are to be

acquired  for  investment and  not  for  resale  or  with  a  view  to  the

distribution thereof.   Upon  such  demand, delivery of such representation

prior to the delivery of any shares issued  upon  exercise of an option and

prior to the expiration of the option period shall be a condition precedent

to  the  right  of  the Participant or such other person  to  purchase  any

shares.
<PAGE>
<PAGE>
                           SECTION NINE

                       DEATH OF PARTICIPANT

     Subject to Section  Four  hereof  and  the limitations provided in the

1989  Nonstatutory  Stock Option Plan, in the event  of  the  Participant's

death, the Option may  be  exercised  by  the  legal  representative of the

estate  of  the  Participant  or  by  the  person  or persons to  whom  the

Participant's rights under the Option shall pass by  will  or  the  laws of

descent and distribution.

                            SECTION TEN

           NOTICE OF EXERCISE; ISSUANCE OF CERTIFICATES

     Subject to the terms and conditions of this Agreement, the Option  may

be  exercised by written notice to the Corporation, at its principal office

in Huntsville,  Alabama,  directed to the attention of the Secretary of the

Board  of Directors.  Such notice  shall  state  the  following:   (a)  the

election  to  exercise  the  Option; (b) the number of shares in respect of

which the Option is being exercised;  (c) a representation and agreement by

the person or persons so exercising the  Option  that such shares are being

purchased for investment and not with a view to the  distribution or resale

thereof  in the form of an Investment Letter which is attached  hereto  and

incorporated  herein  by reference; and (d) the signatures of the person or

persons so exercising the  Option.   Such  notice shall be accompanied by a

certified or bank cashier's check payable to  the  order of the Corporation

for the full purchase price of the shares in respect of which the Option is

being exercised.  The certificate or certificates representing  the  shares

shall  be  issued  and delivered by the  Corporation as soon as practicable

after receipt of the  notice and payment.  Such certificate or certificates

shall be registered in  the name of the person or persons so exercising the

Option or, if the Option  shall be exercised by the Participant, and if the

Participant shall so request  in the notice exercising the Option, shall be

registered in the name of the Participant  and another person jointly, with
<PAGE>
<PAGE>
right of survivorship, and shall be delivered to or on the written order of

the person or persons exercising such number  and  kind  of  shares and the

price per share subject to outstanding options.

                          SECTION ELEVEN

                        GENERAL PROVISIONS

     (a)   BINDING  EFFECT  AND  ASSIGNMENT.  This Option shall be  binding

upon and shall inure to the benefit of the heirs, personal representatives,

assignees,   transferees   and   successors    of   the   parties   hereto.

Notwithstanding  the foregoing, and subject to Section  Nine  hereof,  this

Agreement shall not  be  assigned or transferred by the Participant without

first obtaining the prior written consent of the Corporation.

     (b)   GOVERNING LAW.   This  Option  shall  be construed in accordance

with and shall be governed by the laws of the State of Delaware.

     (c)   NOTICES.   Any  notice  or  other  communication   required   or

permitted to be made or given hereunder shall be sufficiently made or given

if  sent  by  certified mail addressed to the Participant at his address as

set forth in the regular books and records of the Corporation and if to the

Corporation, addressed to it at its principal offices.

     IN WITNESS  WHEREOF,  the  Corporation  has  caused  this Option to be

executed in its name and behalf by its undersigned officer, duly authorized

hereunto, and Participant has hereunto set his hand, both in  duplicate, on

this 1st day of December, 1995.

                                    BANCALABAMA, INC.
                                    a Delaware corporation


                                    By      Williams R. Collins
                                    -------------------------------------
                                    Its Chief Executive Officer
ATTEST:  Jean D. Snead
        ----------------------
          Its Secretary
                                    Robert E. DeNeefe
                                    ------------------------------------
                                    Robert E. DeNeefe

                                             "PARTICIPANT"
<PAGE>
<PAGE>
STATE OF ALABAMA
COUNTY OF MADISON

     I, the undersigned, a Notary Public, in and for said County,  in  said
State,  hereby  certify  that  William  R.  Collins,  whose  name  as Chief
Executive  Officer  of BancAlabama, Inc., a Delaware corporation, is signed
to the foregoing instrument, and who is known to me, acknowledged before me
on this date that being  informed of the contents of the instrument, he, as
such officer and with full authority, executed the same voluntarily for and
as the act of said Corporation.

     GIVEN  under  my  hand  and   official   seal   this   1st   day   of
December, 1995.


                             Mary M. Wolfe
                             ____________________________________
                             Notary Public
                             My Commission Expires: 05-06-96



STATE OF ALABAMA
COUNTY OF MADISON

     I,  the  undersigned, a Notary Public, in and for said County, in said
State, hereby certify  that  Robert E. DeNeefe, whose name is signed to the
foregoing instrument, and who  is  known  to  me, acknowledged before me on
this  date  that  being  informed  of the contents of  the  instrument,  he
executed the same voluntarily on the day the same bears date.

     GIVEN under my hand and official  seal  this 1st day of December,
1995.


                             Mary M. Wolfe
                             ____________________________________
                             Notary Public
                             My Commission Expires:  05-06-96



<PAGE>
<PAGE>
                   EXECUTIVE BENEFIT AGREEMENT

              =======================================

                          BY AND BETWEEN

                     BANKALABAMA-HUNTSVILLE,
                  AN ALABAMA BANKING ORGANIZATION

                                AND

                        WILLIAM R. COLLINS

              =======================================


                       DATED: MARCH 22, 1996



<PAGE>
<PAGE>
                            I N D E X
                                TO
                   EXECUTIVE BENEFIT AGREEMENT


SECTION                       DESCRIPTION                   PAGE


1.   Maintenance of Insurance Policies .........................1

2.   Executive Benefits ........................................2

3.   Bank Benefits .............................................3

4.   Incidents of Ownership ....................................3

5.   Dividends .................................................3

6.   Premium Payments ..........................................3

7.   Beneficiary Designation ...................................4

8.   Termination ...............................................4

9.   Miscellaneous .............................................4



<PAGE>
<PAGE>
                     EXECUTIVE BENEFIT AGREEMENT

      THIS EXECUTIVE BENEFIT AGREEMENT (the "Agreement") is made and entered

into  effective  January 3, 1995, as of the 22nd day of March, 1996, by and

between  BANKALABAMA-HUNTSVILLE,   an  Alabama  banking  organization  (the

"Bank"), and WILLIAM R. COLLINS (the "Executive").

                          R E C I T A L S
 
      The Executive is a key employee  of the Bank and is currently employed

as its chief executive officer.  The Bank  desires to provide the Executive

with certain insurance and retirement benefits  as  an inducement to secure

the continued employment of the Executive and to reward  the  Executive for

previous services rendered to the Bank.

                         A G R E E M E N T

     THEREFORE,  in consideration of the mutual promises herein  contained,

the parties agree as follows:

     1.   MAINTENANCE OF INSURANCE POLICIES.  The Executive is the owner of

the insurance policies  described  on  Exhibit  "A"  attached  hereto  (the

"Policies").   The Policies shall be used to provide the benefits available

to the Executive  pursuant  to this Agreement.  The parties therefore agree

that the Policies will be subject  to  the  terms  and  conditions  of this

Agreement  and  the parties shall take all such action as may be reasonably

necessary to conform  the  Policies  to  the  terms  and conditions of this

Agreement.

     2.   EXECUTIVE  BENEFITS.   The  Executive  shall have  the  following

benefits pursuant to this Agreement and the Policies:

          (a)  A death benefit which shall be paid from the Policies to the

designated beneficiary of the Executive in the event  of  the  death of the

Executive  equal  to  the  sum  of  (i) $176,000,  and (ii) the product  of

$162,000 multiplied by a fraction the  numerator  of which is the number of

months remaining for loan withdrawals under 2(b) below  at  the date of the

Executive's  death and the denominator of which is 120.  To illustrate  the
<PAGE>
<PAGE>
benefit under  this  subsection  2(a),  assume the Executive dies at age 76

after making loan withdrawals for 72 months,  the  amount  of the insurance

benefit under this subsection 2(a) would be $240,800 [$176,000  + ($162,000

x  48/120)].   If  the  Executive dies before age 70, the insurance benefit

would be $338,000; if the  Executive  dies  after  age  80,  the  insurance

benefit would be $176,000.

          (b)  The  right  commencing at age seventy (70) to withdraw  from

the cash values of the Policies  in  proportion to each Policy's cash value

the sum of One Thousand Three Hundred  and Fifty Dollars ($1,350) per month

for a period ten (10) years or until the  death of the Executive, whichever

first  occurs.  The withdrawals from the cash  value  of  the  Policies  as

herein authorized  shall  be  Policy  loans to the Executive which shall be

repaid solely from the insurance benefit  payable  upon  the  death  of the

Executive.

          (c)  Repayment  of  the  loans  outstanding  against the Policies

pursuant  to subsection 2(b) above from the insurance proceeds  payable  at

the death of the Executive.

     3.   BANK  BENEFITS.   The  Bank  shall  be  entitled  to  receive the

remaining  death  benefits  payable  with respect to the Policies less  the

amounts payable under subsections 2(a) and 2(c) above.

     4.   INCIDENTS OF OWNERSHIP.  The  Executive  shall  be  each Policy's

sole  and  absolute  owner,  and  he may exercise all ownership rights  and

incidents  of ownership granted to each  Policy's  owner  by  the  insurer,

except as may  be expressly provided to the contrary in this Agreement.  It

is the intention  of  the parties that the Executive retain all rights that

each Policy grants to the owner thereof, except the Bank's right to be paid

the  amounts  specified in  Section  3  hereof.   All  provisions  of  this

Agreement and the beneficiary designation shall be construed so as to carry

out such intention.
<PAGE>
<PAGE>
     5.   DIVIDENDS.   All  dividends  declared  on  the  Policies shall be

applied to buy additional paid-up insurance on the life of the Executive.

     6.   PREMIUM  PAYMENTS.   On  or  before  the due date of each  Policy

premium, or within the grace period provided in  the Policy, the Bank shall

pay the full amount of the premium to the insurer, and shall, upon request,

promptly  furnish  to  the  Executive evidence of timely  payment  of  such

premium.  The Bank shall annually  furnish  to the Executive a statement of

the amount of income reportable by him for federal  and  state  income  tax

purposes  as  a  result  of  such premium payments.  The Bank shall pay the

premium due on such Policies until  the  death of the Executive even if the

Executive's employment  is terminated with  the  Bank  anytime prior to his

death.

     7.   BENEFICIARY DESIGNATION.  The parties agree that  the beneficiary

designation  provision  of the Policies shall conform to the provisions  of

this  Agreement.  Upon the  death  of  the  Executive,  the  Bank  and  the

Executive  shall  promptly  take  all  action necessary to obtain the death

benefits provided under the Policies.

     8.   TERMINATION.  This Agreement may  be  terminated  only  by mutual

agreement  of  the parties.  If this Agreement is terminated, the Executive

shall have all rights  of ownership with respect to the Policies, including

the right to designate a beneficiary or beneficiaries to receive all of the

insurance proceeds payable upon his death without any obligation to pay the

Bank any part of such insurance proceeds.

     9.   MISCELLANEOUS.

          9.1. INSURERS  PROTECTED.  The insurers shall be fully discharged

from their obligations under the Policies by payment of each Policy's death

benefit to the beneficiaries  named in the Polices subject to each Policy's

terms and conditions.  In no event  shall  an insurer be considered a party

to this Agreement.  No provision of this Agreement  shall  be  construed as
<PAGE>
<PAGE>
enlarging,  changing,  varying,  or in any other way affecting an insurer's

obligations as expressly provided in each Policy.

          9.2. THE BANK AS FIDUCIARY.   The  Bank  is  the  named fiduciary

under this Agreement and as such it shall have the authority to control the

administration  of  this  Agreement,  and  it  shall  be  responsible   for

establishing  and  carrying out a funding policy and method consistent with

the Agreement's objectives.  The Bank will make all determinations relating

to the rights and benefits  conferred  by  this Agreement, and its decision

regarding any claim by the Executive or his  beneficiary for benefits under

this Agreement must be stated in writing and delivered  or  mailed  to  the

Executive  or such beneficiary.  Such decision shall set forth the specific

reasons for  any  such  denial  and  shall  afford  the  Executive  or  his

beneficiary an opportunity for a full and fair review of the decision.

          9.3. BINDING   AGREEMENT.   This  Agreement  is  binding  on  and

enforceable  by  and  against   the   parties,   their   successors,  legal

representatives and assigns.

          9.4. GOVERNING  LAW.   This  Agreement  will be governed  by  and

construed according to the laws of Alabama.

          9.5. SEVERABILITY.  No part of this Agreement will be affected if

any other part of it is held invalid or unenforceable.

          9.6. NOTICES.   All  notices required or permitted  to  be  given

under this Agreement must be given  in  writing,  and  will be deemed given

when personally delivered or, if earlier, when received  after  mailing  by

registered  or  certified  United States mail, postage prepaid, with return

receipt requested.  Notice to  the Executive is valid if sent to him at his

address as it appears in the Bank's records.

          9.7. WAIVER.  Any party's  failure  to  insist  on  compliance or

enforcement  of  any  provision of this Agreement shall neither affect  its

validity nor enforceability or constitute a waiver of future enforcement of

that provision or of any other provision of this Agreement.
<PAGE>
<PAGE>
          9.8. COPIES.   More  than  one  (1) copy of this Agreement may be

executed  and all parties agree and acknowledge  that  each  executed  copy

shall be a duplicate original.

          9.9. GENDER  AND  NUMBER.  Whenever the context of this Agreement

requires, the masculine gender  includes  the  feminine and neuter, and the

singular number includes the plural and VICE VERSA.

      IN WITNESS WHEREOF, the parties hereto have  hereunto  executed  this

Agreement on the date and year first above written.


                                       William R. Collins
                                       --------------------------------------
                                       WILLIAM R. COLLINS


                                       BANKALABAMA-HUNTSVILLE,
                                       an Alabama banking organization


                                       By:    Steven R. Townson
                                        ---------------------------------------
                                              President


<PAGE>
<PAGE>
                            EXHIBIT "A"
                                TO
                    EXECUTIVE BENEFIT AGREEMENT

                      DESCRIPTION OF POLICIES


Northwestern  Mutual  Life  Insurance  Policy  11260510 insuring William R.
Collins, Sr.

Northwestern  Mutual  Life Insurance Policy 13204687  insuring  William  R.
Collins, Sr.



<PAGE>
<PAGE>
                              BANCALABAMA, INC.

                              ANNUAL REPORT 1995


<PAGE>
<PAGE>
March, 1996
                        TO OUR SHAREHOLDERS

              [Picture of William R. Collins omitted]

     BancAlabama,   Inc.   and  its  wholly-owned  subsidiary  BankAlabama-
Huntsville are pleased to report  that  1995  was a year of new records for
your  Company,  with  total assets increasing to $97,946,679  and  improved
earnings of eighty-seven  cents  per  share.   The  financial  position and
results  of  operation  are  discussed  in  the  President's report on  the
following page.

     In July, 1995 we employed Steven R. Townson who  became  President and
Chief Operating Officer of the Company in October 1995.  Mr. Townson brings
thirteen  years of experience to the Company.  He began his banking  career
at AmSouth  Bank  in 1988 and moved from AmSouth Bank to First Tennessee in
Chattanooga in 1993,  where  he  remained until coming to BancAlabama, Inc.
He is a Chattanooga native with strong ties to Alabama.

     We decided to expand our branching  system  in  the  Spring of 1995 by
locating an office on Highway 431 South in the Big Cove area.  Construction
was started in September, 1995 with plans to open in early  1996.  This was
accomplished.  The Big Cove area is a high-growth area and we  are  pleased
to be the first bank to locate there.

     We  expanded  our  real  estate  department during the last quarter of
1995.   Mr. Robert E. DeNeefe, who has been  in  mortgage  lending  in  the
Huntsville  area  since  1963, now heads up the real estate lending for the
bank.  We look forward to the department's increased contribution in 1996.

     During January, 1996,  the  common  stock  of  BancAlabama, Inc. began
trading  on the OTC Bulletin Board.  This should give  our  stockholders  a
greater market for the trading of their shares.

     Your Company enjoyed a good year in 1995.  Many individuals had a part
in setting  these  new  records.   We thank you for making it possible.  We
offer a service which has supported customer growth and we are committed to
continuing with relationship banking  and quality service.  The staff joins
with me in thanking the customers and shareholders for this support.


W.R. Collins
- ------------------------------------
William R. Collins
Chairman and Chief Executive Officer
<PAGE>
<PAGE>
March, 1996
                        TO OUR SHAREHOLDERS

              [Picture of Steven R. Townson omitted]

     BancAlabama,  Inc.  continued to achieve  record  levels  of  earnings
during 1995, primarily through  growth and expansion within Madison County.
Through the efforts of our employees,  BancAlabama has improved the quality
and  expanded  the  scope of the services provided  to  our  customers  and
community.  As a result  of  these  achievements,  BancAlabama  has reached
several financial goals in 1995 which were highlighted by:

<circle> Reported record earnings of $.87 per share in 1995, an increase of
32 percent over 1994 reported earnings, and the third consecutive  year  of
improved results.  In addition, net income increased 34 percent to $539,378
in 1995.

<circle>  Return  on equity of 9.3 percent in 1995, the third straight year
earnings have continued  to  increase.   Return  on  assets  remained level
during 1995, primarily due to rapid asset growth, reaching .67 percent.

<circle>  The Company's capital position increased in 1995 from  $4,985,000
to $7,119,000  and  remains  adequate.  Due to the tremendous asset growth,
the equity-to-asset ratio declined  from 8.7 percent as reported in 1994 to
7.2 percent in 1995, excluding the impact  of the mark-to-market adjustment
to  securities  available  for  sale.  While the  Company  has  experienced
unusually  high  growth during 1995,  asset  quality  continues  to  remain
satisfactory.

     Strategically,  1995  was  an  ephemeral year as BancAlabama completed
significant aspects of our expansion in our lines of business.  BancAlabama
finalized  the  consolidation  of  operations   with   Benchmark   Mortgage
Corporation.   This  addition  will  continue  to produce higher fee income
levels, while aiding in the management of interest  rate  volatility.  This
addition should assist in the building of the foundation for  future growth
and sustainable higher profitability levels.

     BancAlabama's strategic plan should continue to provide higher profits
in  the  future,  while  emphasizing  the importance of our employees,  the
customer and community we serve, and our shareholders.  We will continue to
serve this community and you can "Expect the Best at BankAlabama".

Steven Townson
- -------------------------------------
Steven R. Townson
President and Chief Operating Officer
<PAGE>
<PAGE>
           [Picture of Banking Management Team Omitted]

BankAlabama is pleased to introduce its Banking Management Team.

They are as follows:

Seated,  left  to  right:   Jean D. Snead,  Vice  President  and  Corporate
Secretary has been with the bank since November, 1989

Steven R. Townson joined BankAlabama  in  July,  1995  and is currently the
bank's President and Chief Operating Officer.

Standing,  left to right:  Robert E. DeNeefe joined the bank  in  December,
1995 as a Senior Vice President and Real Estate Division Manager.

Richard T. Perdue,  our  Vice President and Commercial Loan Officer is also
the bank's Branch Administrator.  Richard joined the bank in June of 1993.

Michael J. Williams joined the bank in December, 1993 as the bank's Cashier
and Chief Financial Officer.

Middie Y. Thompson is the Personnel and Marketing Officer and has been with
the bank since June, 1990.

Robert  F.  Harwell is an Executive  Vice  President  responsible  for  the
lending functions of the bank.  Bob joined BankAlabama in August of 1992.

These individuals  along  with  a  fine  staff  are  committed to providing
quality personal banking to the shareholders and customers of BankAlabama.
<PAGE>
<PAGE>
                    BROWDER & ASSOCIATES, P.C.
                   CERTIFIED PUBLIC ACCOUNTANTS
               2320 HIGHLAND AVENUE SOUTH, SUITE 290
                  BIRMINGHAM, ALABAMA  35205-2900
                        __________________
                     TELEPHONE (205) 933-6855
                     FACSIMILE (205) 930-9486
Member of:
   Alabama Society of CPAs
   American Institute of CPAs
   Private Companies Practice Section
   SEC Practice Section

                   INDEPENDENT AUDITOR'S REPORT


To the Board of Directors and Stockholders
BancAlabama, Inc. and Subsidiary

We   have   audited  the  accompanying  consolidated  balance   sheets   of
BancAlabama,  Inc. and subsidiary as of December 31, 1995 and 1994, and the
related consolidated  statements  of  operations,  changes in stockholders'
equity  and  cash  flows for each of the three years in  the  period  ended
December 31, 1995.   These  financial  statements are the responsibility of
the Company's management.  Our responsibility  is  to express an opinion on
these financial statement based on our audit.

We  conducted  our  audit  in accordance with generally  accepted  auditing
standards.  Those standards  require  that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free
of material misstatement.  An audit includes  examining,  on  a test basis,
evidence   supporting   the   amounts  and  disclosures  int  he  financial
statements.  An audit also includes  assessing  the  accounting  principles
used  and  significant  estimates made by management, as well as evaluating
the overall financial statement  presentation.   We  believe that our audit
provides a reasonable basis for our opinion.

In  our opinion, the consolidated financial statements  referred  to  above
present  fairly,  in  all  material  respects,  the  consolidated financial
position of BancAlabama, Inc. and subsidiary as of December  31,  1995  and
1994,  and  the  consolidated  results of its operations and cash flows for
each  of  the  three  years  in the period  ended  December  31,  1995,  in
conformity with generally accepted accounting principles.


BROWDER & ASSOCIATES, P.C.

February 2, 1996
<PAGE>
<PAGE>
                                BANCALABAMA, INC. AND SUBSIDIARY
                                   CONSOLIDATED BALANCE SHEETS


<TABLE>
<CAPTION>
                                                                December 31, 1995               December 31, 1994
                                                                ------------------              ------------------
<S>                                                             <C>                             <C>
                     ASSETS
Cash and Due from Bank                                          $        8,214,751              $        5,096,029
                                                                ------------------              ------------------
Earning Assets
  Federal Funds Sold                                            $        3,247,000              $              -

  Securities Available-for-Sale, at market value,
    cost of $21,170,268 and $9,087,706 in 1995 and
    1994, respectively                                                  21,232,516                       8,410,358
  Loans                                                                 60,496,094                      47,280,365
    Less:  Allowance for Loan Losses                                     (594,095)                       (505,125)
                                                                ------------------              ------------------
    Net Loans                                                   $       59,901,999              $       46,775,240
                                                                ------------------              ------------------
      Total Earning Assets                                      $       84,381,515              $       55,185,598
Bank Premises and Equipment, net                                         3,958,489                       3,464,015
Accrued Interest Receivable                                              1,045,517                         649,987
Other Real Estate and Other Loan Assets                                    194,000                          81,805
Deferred Income Tax Benefit                                                  8,000                         207,000
Other Assets                                                               144,407                         626,100
                                                                ------------------              ------------------
                                                                $       97,946,679              $       65,310,534
   Total Assets                                                 ==================              ==================
<PAGE>
<PAGE>
      LIABILITIES AND STOCKHOLDERS' EQUITY
Deposits and Interest Bearing Liabilities
  Noninterest Bearing Demand Deposits                           $       14,820,619              $        9,973,389
  Interest Bearing Demand Deposits                                      30,737,673                      22,241,500
  Savings Deposits                                                       2,593,495                       2,514,937
  Time Deposits of $100,000 and over                                    11,738,312                       3,482,370
  Other Time Deposits                                                   29,311,778                      17,933,744
                                                                ------------------              ------------------
  Total Deposits                                                $       89,201,877              $       56,145,940
Federal Funds Purchased                                                          -                       2,980,000

Debt                                                                       856,701                         931,581
                                                                ------------------              ------------------
  Total Deposits and Interest Bearing Liabilities               $       90,058,578              $       60,057,521
Deferred Income Taxes Payable                                              159,898                               -
Accrued Expenses and Other Liabilities                                     609,181                         267,765
                                                                ------------------              ------------------
  Total Liabilities                                             $       90,827,657              $       60,325,286
                                                                ------------------              ------------------
Stockholders' Equity
  Preferred Stock, par value $1.00 per share,
    500,000 authorized, no shares issues and
    outstanding                                                 $               -               $                -
  Common Stock, par value $1.00 per share,
    2,000,000 shares authorized, and 693,122
    shares issued and outstanding at December 31, 1995
    and 1994, respectively                                                 693,122                         613,122
  Additional Pain-In Capital                                             6,234,025                       5,434,025
  Unrealized Gain (Loss) on Securities Available-For-
    Sale                                                                    37,048                       (677,348)
  Retained Earnings (Accumulated Deficit)                                  154,827                       (384,551)
                                                                ------------------              ------------------
  Total Stockholders' Equity                                    $        7,119,022              $       4,985,248
                                                                ------------------              -----------------
Total Liabilities and Stockholders' Equity                      $       97,946,679              $      65,310,534
                                                                ==================              =================
</TABLE>

See accompanying notes to consolidated financial statements.
<PAGE>
<PAGE>
                              BANCALABAMA, INC. AND SUBSIDIARY
                            CONSOLIDATED STATEMENTS OF OPERATIONS
                    FOR THE YEARS ENDED DECEMBER 31, 1995, 1994 AND 1993
<TABLE>
<CAPTION>
                                                                1995                    1994                    1993
                                                                ----                    ----                    -----
<S>                                                         <C>                     <C>                     <C>
Interest Income
  Interest and fees on loans                                $   6,043,527           $   4,350,207           $   3,648,394
  Interest on Securities - Taxable                                916,345                 553,956                 900,870
  Interest on Securities - Tax-Exempt                                 741                     644                     690
  Interest on Federal Funds Sold                                  199,211                  31,846                  36,595
                                                            -------------           -------------           -------------
  Total Interest Income                                     $   7,159,824           $   4,936,653           $   4,586,549
                                                            -------------           -------------           -------------
Interest Expense
  Interest on Deposits                                      $   3,123,816           $   1,673,703           $   1,743,052
  Interest on Federal Funds Purchased                               4,493                  22,605                   7,084
  Interest on Debt                                                 86,900                  79,726                  81,437
                                                            -------------           -------------           -------------
  Total Interest Expense                                    $   3,215,209           $   1,776,034           $   1,831,573
                                                            -------------           -------------           -------------
Net Interest Income                                         $   3,944,615           $   3,160,619           $   2,754,976
Provision for Loan Losses                                         377,000                 165,000                 547,141
                                                            -------------           -------------           -------------
  Net Interest Income After Provision for Loan Losses       $   3,567,615           $   2,995,619           $   2,207,835
                                                            -------------           -------------           -------------
Noninterest Income
  Service Charges, Net of Refunds                           $     819,069           $     810,159           $     809,613
  Gains on Sales of Other Real Estate and
    Other Loan Assets, Net                                         23,834                   2,765                   2,349
  Gains on Sales of Loans                                          45,732                  37,782                       -
  Gains on Sales of Securities, Net                                 5,320                   6,707                 267,238
  Other Noninterest Revenue                                        63,676                  41,838                  41,942
  Gain on Disposition of Bank Branch                                    -                  17,476                       -
                                                            -------------           -------------           -------------
  Total Noninterest Income                                  $     957,631           $     916,727           $   1,121,142
                                                            -------------           -------------           -------------
Noninterest Expense
  Salaries and Employee Benefits                            $   1,702,297           $   1,599,351           $   1,511,535
  Occupancy Expenses                                              390,945                 435,408                 418,946
  FDIC Insurance Premiums                                          85,128                 149,046                 162,238
  Writedown of  Bank Premises and Equipment                         4,000                       -                  51,755
  Other Noninterest Expenses                                    1,420,898               1,352,841               1,107,358
                                                            -------------           -------------           -------------
  Total Noninterest Expense                                 $   3,603,268           $   3,536,646           $   3,251,832
                                                            -------------           -------------           -------------
Income Before Income Taxes                                  $     921,978           $     375,700           $      77,145
Provision (Benefit) for Income Taxes                              382,600                (27,800)               (175,000)
                                                            -------------           -------------           -------------
Net Income                                                  $     539,378           $     403,500           $     252,145
                                                            =============           =============           =============
Net Earnings Per Share (NOTE 1)                             $        0.87           $        0.66           $        0.45
                                                            =============           =============           =============
Weighted Average Shares Outstanding                         $    617,286            $     613,122           $     559,708
                                                            ============            =============           =============
</TABLE>
See accompanying notes to consolidated financial statements.<PAGE>
<PAGE>
                          BANCALABAMA, INC. AND SUBSIDIARY
             CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
               FOR THE YEARS  ENDED  DECEMBER 31, 1995, 1994 AND 1993
<TABLE>
<CAPTION>

                                                                               Unrealized Gain
                                            Common Stock                           (Loss) on          Retained
                                            $1 Par Value        Additional        Securities          Earnings
                             Preferred     -----------------      Paid-In         Available-        (Accumulated
                               Stock         Shares  Amount       Capital          For-Sale           Deficit)           Total
                             ---------     --------  -------   -------------    ---------------    --------------     ----------
<S>                          <C>           <C>      <C>        <C>              <C>                <C>                 <C>
Balance, January 1, 1993     $      -      543,122  $543,122   $  4,804,025     $            -       ($1,040,196)      $4,306,951

Net Income                          -            -         -              -                  -           252,145          252,145

Issuance of Common Stock            -       70,000    70,000        630,000                  -               -            700,000
                             ---------     -------  --------   -------------    ---------------    -------------       ----------

Balance, December 31, 1993   $      -      613,122  $613,122   $  5,434,025     $            -         ($788,051)      $5,259,096

Net Income                          -            -         -              -                  -           403,500          403,500

Change in Unrealized Loss
on Securities Available-
  For-Sale                          -            -         -              -           (677,348)                -         (677,348)
                             ---------     -------  --------   -------------    ---------------    -------------       ----------

Balance, December 31, 1994   $      -      613,122  $613,122   $  5,434,025          ($677,348)        ($384,551)      $4,985,248

Net Income                          -            -         -              -                   -          539,378          539,378

Issuance of Common Stock            -       80,000    80,000        800,000                   -                -          880,000

Change in Unrealized Gain
  on Securities Available-
  For-Sale                          -             -        -              -             714,396                -          714,396
                             ---------     -------  --------   -------------    ---------------    -------------       ----------

Balance, December 31, 1995   $      -      693,122  $693,122   $   6,234,025    $        37,048    $     154,827       $7,119,022
                             =========     =======  ========   =============    ===============    =============       ==========
</TABLE>

See Accompanying Notes to Consolidated Financial Statements.

<PAGE>
<PAGE>
                              BANCALABAMA, INC. AND SUBSIDIARY
                            CONSOLIDATED STATEMENTS OF CASH FLOWS
                    FOR THE YEARS ENDED DECEMBER 31, 1995, 1994 AND 1993
<TABLE>
<CAPTION>
                                                                1995                    1994                    1993
                                                            -------------           -------------           -------------
<S>                                                         <C>                     <C>                     <C>
Cash Flows from Operating Activities:                       $     539,378           $     403,500           $     252,145
  Net Income
  Adjustments to Reconcile Net Income to Net Cash
    provided by Operating Activities:
     Provision for Loan Losses                                    377,000                 165,000                 547,141
     Depreciation                                                 303,316                 299,989                 263,953
     Provision (benefit) for Deferred Income Taxes                142,000                (32,000)               (175,000)
     Net (discount accretion) Premium Amortization                (2,135)                  22,454                  70,617
     Gains on Sales of Securities, Net                            (5,320)                 (6,707)               (267,238)
     Gains on Sales of Loans                                     (45,732)                (37,782)                       -
     Gains on Sales of Other Real Estate and Other
       Loan Assets, Net                                          (24,071)                 (2,765)                  85,949
     Writedown of Bank Premises and Equipment                       4,000                       -                  51,755
     Gain on Disposition of Bank Branch                                 -                (17,476)                       -
     Decrease (increase) in Assets:
        Accrued Interest Receivable                             (395,530)               (102,268)                 147,661
        Other Assets                                              680,693               (615,571)                  35,604
     Increase in Liabilities:
        Accrued Expenses and Other Liabilities                    359,314                 143,028               (118,110)
                                                            -------------           -------------           -------------
Net Cash Provided by Operating Activities                   $   1,932,913           $     219,402           $     894,477
Cash Flows from Investing Activities:
  Proceeds from the Sales of Securities                     $   6,312,847           $   6,661,108           $  15,019,047
  Proceeds from the Maturities of Securities                    3,039,631               1,250,000               2,860,925
  Proceeds from the Sales of Loans                                759,124                 163,332                 347,274
  Proceeds from the Sales of Other Real Estate and
    Other Loan Assets                                             335,228                 114,225                 160,372
  Proceeds from the Disposition of Fixed Assets                         -                 117,808                       -
  Purchases of Securities                                    (21,452,785)             (4,222,413)            (12,843,068)
  Loans Made to Customers in Excess of Principal
    Collected on Loans                                       (14,640,503)             (9,387,369)             (1,272,157)
  Purchases of Bank Premises and Equipment                      (801,790)               (172,138)               (487,753)
  Payment for the Disposition of Bank Branch                            -               (494,940)                       -
                                                            -------------           -------------           -------------
Net Cash (used in) Provided by Investing Activities         ($26,448,248)            ($5,970,387)           $   3,784,640
Cash Flows from Financing Activities:
  Net Proceeds from (maturities of) Certificates of
    Deposit                                                 $  19,633,976           $   8,279,993            ($3,379,436)
  Increase (decrease) in Demand Deposits and
    Savings Accounts                                           13,421,961             (2,872,936)             (4,103,203)
  (Decrease) Increase in Federal Funds Purchased              (2,980,000)               1,730,000               1,250,000
  Principal Payments on Debt                                     (74,880)                (82,735)                (77,829)
  Proceeds from the Issuance of Common Stock                      880,000                       -                 700,000
                                                            -------------           -------------           -------------
Net Cash Provided by (used in) Financing Activities         $  30,881,057           $   7,054,322           ($5,610,468)
                                                            -------------           -------------           -------------
Net Increase (Decrease) in Cash and Cash Equivalents        $   6,365,722           $   1,303,337             ($931,351)
Cash and Cash Equivalents - Beginning of Period                 5,096,029               3,792,692               4,724,043
                                                            -------------           -------------           -------------
Cash and Cash Equivalents - End of Year                     $  11,461,751           $   5,096,029           $   3,792,692
                                                            =============           =============           =============
<PAGE>
<PAGE>
Supplemental Disclosures:
  Cash Paid (received) During the Year For:
    Interest                                                $   3,019,303           $   1,727,775           $   1,961,677
                                                            =============           =============           =============
    Income Taxes                                            $      17,600               ($13,698)               ($53,963)
                                                            =============           =============           =============
Transfers of Loans to Other Real Estate and
  Other Loan Assets                                         $     423,352           $     128,615           $     136,582
                                                            =============           =============           =============
</TABLE>

See Accompanying Notes to  Consolidated Financial Statements.
<PAGE>
<PAGE>
                       BANCALABAMA, INC. AND SUBSIDIARY
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                       DECEMBER 31, 1995, 1994 AND 1993


NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

BancAlabama, Inc. ("Company") is a one-bank holding company with headquarters
in Huntsville, Alabama.  The Company was formed in 1986 for the purpose of
holding the stock of a proposed bank, BankAlabama-Huntsville ("Bank").  The
Bank was formed and opened for business in 1988.  The Company expanded beyond
its main office location in 1991 by opening three traditional branches and four
supermarket branches.  A fifth supermarket branch opened in 1994.  A super-
market branch located in Decatur, Alabama was sold in 1994.  The Bank offers
traditional banking products and services to customers through locations
within the Huntsville-Madison County, Alabama market area.  The Bank estab-
lished BancAlabama Financial Services, Inc. ("BFS"), in February, 1993 for
sales of annuities, mutual funds, and insurance policies.  The operation of BFS
is subcontracted to an independent financial services company.  In January,
1996, the Bank opened its ninth location, a traditional branch, in the Big Cove
area.

The accounting and reporting policies of the Company conform to generally
accepted accounting principles and to general practice within the banking
industry.  The following is a summary of the more significant of those
policies.  The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the dates of the financial
statements and the reported amount of income and expenses during the reporting
periods.  Actual results could differ from those estimates.

CONSOLIDATION AND BASIS OF PRESENTATION

The accompanying consolidated financial statements include the accounts of the
Company, its wholly-owned subsidiary, the Bank, and the Bank's wholly-owned
subsidiary, BFS.  All material intercompany balances and transactions have been
eliminated in consolidation.

CASH AND CASH EQUIVALENTS

For purposes of reporting cash flows, cash and cash equivalents include cash
and due from banks and federal funds sold.  Generally, federal funds are sold
for one-day periods.

SECURITIES

Effective January 1, 1994, the Company adopted Statement of Financial Account-
ing Standards ("SFAS") No. 115, "Accounting for Certain Investments in Debt and
Equity Securities."  SFAS No. 115 requires, among other things, that invest-
ments in debt securities and equity securities with readily determinable
market values be classified as held-to-maturity, available-for-sale or trading
securities.  Securities held-to-maturity are those securities for which the
Company has the ability and intent to hold the security to maturity.  Trading
securities are bought and held principally for the purpose of selling the
security in the near future.  All other securities are classified as available
- -for-sale.

<PAGE>
<PAGE>
The classification of a security determines the recorded value and whether any
realized or unrealized gain or loss is recorded while holding the security.
Securities held-to-maturity are recorded at cost.  Securities available-for-
sale are recorded at market value.  Premiums and discounts are amortized or
accreted over the life of the related security as an adjustment to yield.
Premiums on callable securities are amortized to the first call date.  Realized
gains and losses and permanent impairments in value are recorded separately as
a component of noninterest income and are derived using the specific identi-
fication method for determining the cost of the securities sold.  Unrealized
gains and losses on securities available-for-sale, net of the related tax
effect, are excluded from earnings and reported as a separate component of
stockholders' equity.  Trading securities are recorded at market value.  Unrea-
lized gains and losses on trading securities are included in earnings.

LOANS

Loans are stated at the amount of unpaid principal, less the allowance for loan
losses.  Interest income with respect to loans is accrued on the principal
amount outstanding.  Loans generally are placed on nonaccrual status and the
accrual of interest is discontinued on a loan when the collection of principal
or interest is 90 days or more past due or sooner when, management believes,
after considering economic and business and collection efforts, that the
borrower's financial condition is such that collection of interest is doubtful.
When interest accrual is stopped, outstanding accrued interest is reversed and
charged to current operations.  Generally, interest payments received on
nonaccrual loans are applied to principal.

The Bank originates, closes, and funds mortgage loans which third-party pur-
chasers have approved prior to closing and agreed to purchase after closing.
Each loan is individually approved by and sold to the purchaser.  The payment
for a funded loan is generally received within 20 days after closing.  However,
payment may be delayed to obtain additional documentation.  The Bank earns the
related interest income on the funded loan from the date of closing until
payment is received from the third-party purchaser.  As a result, funded loans
are classified in the loan portfolio, as an earning asset.  The related fee
income from origination and transfer of mortgage loans is recorded as a com-
ponent of fees on loans.  As funded loans are approved and awaiting transfer,
they are not considered in the Bank's loan portfolio analysis and, accordingly,
no related allowance for loan losses is considered necessary.

ALLOWANCE FOR LOAN LOSSES

The allowance for loan losses is established through a provision for loan
losses charged to expense.  Loans are charged against the allowance for loan
losses when management believes the collectibility of principal is unlikely.
The allowance is the amount that management believes will be adequate to absorb
possible losses on existing loans which may become uncollectible, based on
evaluations of the collectibility of loans and prior loan loss experience.  The
evaluations take into consideration such factors as changes in the nature and
volume of the loan portfolio, overall portfolio quality, review of specific
loan problems, and current economic conditions that may affect the borrowers'
ability to pay.

Effective January 1, 1995, the Company adopted SFAS No. 114, "Accounting by
Creditors for Impairment of a Loan."  SFAS No. 114 requires that certain
impaired loans be measured at the present value of expected future cash flows
discounted at the loan's original effective interest rate or at the loan's
<PAGE>
<PAGE>
observable market price, or the fair value of the collateral if the loan is
collateral dependent.  The effect of discounting is considered as a reserve
which is a part of the allowance for loan losses.  Prior to the adoption of
SFAS No. 114, impaired loans were measured based on expected, undiscounted
future cash flows, or the fair value of the collateral if the loan was colla-
teral dependent.

BANK PREMISES AND EQUIPMENT

Bank premises and equipment are stated at cost less accumulated depreciation.
Depreciation expense is computed utilizing the straight-line method.  The
estimated useful lives used in computing the depreciation are as follows:

       Bank premises                             5-40 years
       Furniture, fixtures and equipment         3-10 years

Expenditures for maintenance and repairs are charged to operations as incurred;
expenditures for renewals and betterments are capitalized and depreciated over
the estimated useful lives of the assets.  Property retired or sold is removed
from the premises and equipment and related accumulated depreciation accounts
and any gain or loss resulting therefrom is recorded as a component of non-
interest income.

OTHER REAL ESTATE AND OTHER LOAN ASSETS

Other real estate and other loan assets are carried at the lower of cost or
market value of the property, less estimated costs to sell.  At the date of
foreclosure or repossession, any difference between the loan amount and the
value of the collateral which results in a loss is charged to the allowance for
loan losses.  Any subsequent determination of an impairment in the value of the
property is recorded as a component of noninterest expense.

OTHER ASSETS

Other assets consist of prepaid expenses and accounts receivable.  At December
31, 1994, the balance included a $500,000 U.S. Treasury Note which matured on
that date for which payment was received in January 1995.

INCOME TAXES

Income taxes consist of taxes currently payable and deferred taxes resulting
from the recognition of certain income and expenses in different periods for
financial statement and income tax reporting purposes.  Deferred taxes are
provided primarily for the tax-effect of differences between securities, the
allowance for loan losses, and bank premises and equipment for financial
statement and income tax reporting purposes.  Deferred tax assets and
liabilities represent the estimated future tax consequences of the differences
between the financial statement and income tax reporting bases, which will
either be deductible or taxable when the transaction is recorded for income tax
reporting purposes.  Deferred taxes are computed on the liability method in
accordance with SFAS No. 109, "Accounting for Income Taxes."  The Company, the
Bank, and BFS file a consolidated federal income tax return.  The Company and
the Bank file a consolidated state income tax return.  The consolidated amount
of current income tax expense is allocated between the Company, the Bank, and
BFS based upon the federal income tax provision (benefit) of each entity as if
each filed a separate return and assuming an election is made to apportion all
of the surtax exemption to the Company as allowed by income tax regulations.
The consolidated deferred tax provision (benefit) is allocated between the Com-
<PAGE>
<PAGE>
pany, the Bank, and BFS by applying SFAS No. 109 to each entity on a stand-
alone basis.

EARNINGS PER SHARE

The primary earnings per share amounts are computed based on the weighted
average number of common shares outstanding during each year.  The effect of
shares that would be outstanding assuming the exercise of the stock options is
not material to the calculation of earnings per share.

OFF-BALANCE SHEET FINANCIAL INSTRUMENTS

In the ordinary course of business the Bank is a party to off-balance sheet
financial instruments consisting of commitments to extend credit, commercial
letters of credit and standby letters-of-credit.  Such financial instruments
are recorded in the financial statements when the credit is extended.

RECLASSIFICATIONS

Certain 1994 and 1993 amounts have been reclassified  in order to conform with
1995 presentation.


NOTE  2 - CASH AND DUE FROM BANKS

The Bank is required to maintain average reserve balances with the Federal
Reserve Bank.  These reserve balances vary, depending on the types and amounts
of deposits received.  The noninterest bearing cash balances needed to meet
these reserve requirements are $935,000 and $684,000 at December 31, 1995 and
1994, respectively.

Financial instruments that represent a concentration and potentially subject
the Company to credit risk include cash and due from banks with another
financial institution amounting to $4,373,172 and $1,828,375 at December 31,
1995 and 1994, respectively.  This account is insured for $100,000 by the
Federal Deposit Insurance Corporation.


NOTE 3 -  SECURITIES

The amortized cost and estimated market values of securities available-for-sale
as of December 31, 1995 are as follows:

                                                  Gross        Gross  Estimated
                                  Amortized  Unrealized   Unrealized     Market
                                       Cost       Gains       Losses      Value
                                -----------  ----------   ---------- ----------
U.S. Treasury and U.S.
Government agencies             $20,777,270  $   62,227   $     --   $20,839,497

Obligations of states
and political subdivisions           12,693       2,036        --         14,729

Mortgage-backed securities          380,305         --        2,015      378,290
                                -----------  -----------  ---------  -----------
Total                           $21,170,268  $   64,263   $   2,015  $21,232,516
                                ===========  ===========  =========  ===========

<PAGE>
<PAGE>
The amortized cost and estimated market values of securities available-for-sale
as of December 31, 1994 are as follows:

                                                  Gross        Gross   Estimated
                                 Amortized   Unrealized   Unrealized      Market
                                      Cost        Gains       Losses       Value
                                -----------  ----------   ----------   ---------
U.S. Treasury and U.S.
Government agencies             $ 8,641,595  $      --    $ 651,543  $ 7,990,052

Obligations of states and
political subdivisions               12,420         878         --        13,298

Mortgage-backed securities          433,691         --       26,683      407,008
                                -----------  ----------   ---------  -----------
Total                           $ 9,087,706  $      878   $ 678,226  $ 8,410,358
                                ===========  ==========   =========  ===========

Proceeds from sales of securities during 1995, 1994, and 1993 were $6,312,847,
$6,661,108, and $15,019,047, respectively. Gross gains of $25,808, $27,138, and
$272,238, and gross losses of $20,488, $20,431, and $5,000, were realized on
these sales in 1995, 1994, and 1993, respectively.

At January 1, 1994, all securities were classified as available-for-sale.  The
effect of adopting SFAS No. 115 resulted in an unrealized gain on securities
available-for sale of $107,340.  An unrealized loss on securities available-
for-sale of $677,348 was recorded at December 31, 1994. The change in the net
unrealized gain (loss) on securities available-for-sale during 1994 was a loss
of $784,688.  At December 31, 1995, an unrealized gain on securities available-
for-sale of $62,248 was recorded.  The change in the net unrealized gain (loss)
on securities available-for-sale during 1995 was a gain of $739,596.

Securities with amortized costs of  $9,990,737 and $7,041,594, and market
values of  $9,982,835 and $6,463,119, at December 31, 1995 and 1994,
respectively, were pledged to secure public deposits and for other purposes.

The amortized cost and estimated market value of securities at December 31,
1995, by contractual maturity, are shown below.  Expected maturities will
differ from contractual maturities because borrowers may have the right to call
or prepay obligations with or without call or prepayment penalties.

                                                          December 31, 1995
                                                      -------------------------
                                                                      Estimated
                                                       Amortized         Market
                                                            Cost          Value
                                                     -----------    -----------
   Due in one year or less                           $   500,000    $   493,125
   Due after one year through five years               8,501,127      8,475,847
   Due after five years through ten years             11,276,416     11,366,775
   Due after ten years                                   512,420        518,479
                                                     -----------     ----------
                                                      20,789,963     20,854,226

   Mortgage-backed securities                            380,305        378,290
                                                     -----------    -----------
      Total                                          $21,170,268    $21,232,516
                                                     ===========    ===========
<PAGE>
<PAGE>
NOTE 4 - LOANS

The Bank extends loans primarily to customers in Madison County, Alabama. The
composition of the Company's loan portfolio at December 31, 1995 and 1994 is as
follows:

                                                         1995          1994
                                                     -----------    -----------
  Commercial, industrial, and agricultural           $13,895,330    $12,280,602
  Real estate loans - construction                    11,029,037      8,093,522
                    - mortgage                        27,575,008     20,737,075
  Loan to individuals                                  6,658,135      5,782,103
  Mortgage loans sold                                  1,100,948         68,563
  Other loans (including overdrafts)                     237,636        318,500
                                                     -----------    -----------
     Gross loans                                      60,496,094     47,280,365
  Allowance for loan losses                             (594,095)      (505,125)
                                                     -----------    -----------
     Net loans                                       $59,901,999    $46,775,240
                                                     ===========    ===========

At December 31, 1995 and 1994, nonaccrual loans totaled $573,219 and $297,664,
respectively.  The amount of interest income that would have been recorded
during 1995 and 1994 if the above amounts had been current in accordance with
their original terms was approximately $45,700 and $41,300, respectively.


NOTE 5 - ALLOWANCE FOR LOAN LOSSES

Changes in the allowance for loan losses are as follows:

                                            1995        1994       1993
                                          --------    --------   --------
Balance at beginning of year              $505,125    $595,860   $563,364
  Provision for loan losses                377,000     165,000    547,141
  Loans charged-off                       (326,131)   (328,787)  (587,199)
  Recoveries of loans previously
    charged-off                             38,101      73,052     72,554
                                          --------    --------   --------
 Balance at end of year                   $594,095    $505,125   $595,860
                                          ========    ========   ========

Effective January 1, 1995, the Company adopted SFAS No. 114.  The implementa-
tion did not have an impact on the Company's financial position or results of
operations.  At December 31, 1995, the total recorded investment in impaired
loans was approximately $750,000, of  which approximately $565,000 was on a
nonaccrual basis.  At December 31, 1995, there was a related allowance for
loan losses for the impaired loans of approximately $159,000 included in the
total allowance for loan losses.  A change in the allowance for loan losses
related to impaired loans is recorded under the bad debt expense method whereby
changes in the carrying value of impaired loans are considered as an adjustment
to the provision for loan losses.  The average recorded balance of impaired
loans during 1995 was approximately $595,000.  The Company recognizes interest
income on impaired loans on an accrual basis, except for nonaccrual loans which
are recognized on a cash basis.  For 1995, the Company recognized interest
income on impaired loans totalling approximately $36,000 and received interest
payments totalling approximately $52,400 on impaired loans.

 <PAGE>
<PAGE>
NOTE 6 - BANK PREMISES AND EQUIPMENT
A summary of bank premises and equipment is as follows:

                                             1995          1994
                                          ----------    ----------
 Land                                     $1,036,803    $  895,807
 Buildings                                 2,613,280     2,165,126
 Furniture, fixtures and equipment         1,583,544     1,374,939
                                          ----------    ----------
                                           5,233,627     4,435,872
   Less: Accumulated depreciation         (1,275,138)     (971,857)
                                          ----------    ----------
     Net carrying value                   $3,958,489    $3,464,015
                                          ==========    ==========

Depreciation expense for the years ended December 31, 1995, 1994 and 1993
totaled $303,316, $299,989, and $263,953, respectively.

NOTE 7 - DEBT

Debt consists of the following as of December 31 of the respective year:

                                                           1995        1994
                                                        ----------  ----------
   Variable rate note payable to bank, secured by
   real estate mortgage, assignment of leases and
   pledge of common stock of bank, due $10,600
   monthly (including principal and interest)
   with remaining balance due August, 1996.             $  655,284  $  716,599

   Variable rate note payable to bank, secured by
   real estate mortgage, due $2,800 monthly
   (including principal and interest) with remain-
   ing balance due August, 1996.                           201,417     214,982
                                                        ----------  ----------
   Total  debt                                          $  856,701  $  931,581
                                                        ==========  ==========

The Company has available an unsecured line-of-credit agreement with a bank
through which it may borrow up to a total of  $2 million, with additional
amounts available on a secured basis.  Additional secured line-of-credit
agreements with two banks totalling $1.5 million are also available.  At
December 31, 1995, no amounts were drawn against these lines.  At December 31,
1994, $2,980,000 was taken against these lines of credit in the form of federal
funds purchased.

NOTE 8 - INCOME TAXES

The provision (benefit) for income taxes consists of the following for the
years ended December 31 of the respective year:

                                             1995         1994         1993
                                          ----------    ---------   ----------
Currently payable                         $  240,600    $   4,200   $    --
Deferred tax provision (benefit)
  due to temporary differences               142,000      (32,000)    (175,000)
                                          ----------    ---------   ----------
    Total                                 $  382,600    $ (27,800)  $ (175,000)
                                          ==========    ==========  ===========
<PAGE>
<PAGE>
The following reconciles the tax provision with the expected provision obtained
by applying statutory rates to pretax income:

                                                YEARS ENDED DECEMBER 31
                                                -----------------------
                                             1995         1994         1993
                                          ---------    ----------   ----------
Expected tax provision                    $ 313,500    $   62,200   $   26,000

  Increase (decrease) resulting from:
   Nondeductible operating expenses          13,600            --          --
   State income tax expense                  55,500            --          --
   Tax benefit of net operating loss
    carryforwards, net of valuation
    allowance                                    --       (58,000)    (201,000)

Increase in expected utilization of
    deferred tax asset                           --       (32,000)          --
                                          ---------     ---------   ----------
  Tax provision (benefit)                 $ 382,600     $ (27,800)  $ (175,000)
                                          =========     =========   ==========

Deferred tax liabilities recognized for taxable temporary differences totalled
$159,898 at December 31, 1995.  Deferred tax assets recognized for deductible
temporary differences and loss carryforwards totalled $8,000 and  $207,000 at
December 31, 1995 and 1994, respectively.  No valuation allowance was consid-
ered necessary.

The Bank had available at December 31, 1994, unused operating loss carry-
forwards of approximately $890,000, which were applied against federal
taxable income during 1995.

NOTE 9 - COMMITMENTS AND CONTINGENCIES

The consolidated financial statements do not reflect the Bank's various
commitments and contingent liabilities which arise in the normal course of
business and which involve elements of credit risk, interest rate risk and
liquidity risk.  These commitments and contingent liabilities are commitments
to extend credit and standby letters-of-credit.  A summary of the Bank's
commitments and contingent liabilities at December 31, 1995 and 1994 is as
follows:

                                             1995          1994
                                          ----------    ----------
   Commitments to extend credit           $9,104,000    $7,865,000
   Standby letters-of-credit               1,395,000       858,000

Commitments to extend credit and standby letters-of-credit all include exposure
to some credit loss in the event of nonperformance of the customer.  The Bank's
credit policies and procedures for credit commitments and financial guarantees
are the same for existing extensions of credit.  Because these instruments have
fixed maturity dates, and because many of them expire without being drawn upon,
they do not generally present any significant liquidity risk to the Bank.

During 1994, the Bank entered into an agreement whereby it originates, closes,
and sells certain loans to a home mortgage lender.  The agreement provides
that, if the loan becomes more than sixty days past due within six months of
the mortgage company's purchase date, the Bank will repurchase the loan.  Loans
<PAGE>
<PAGE>
sold with recourse totalled $1,738,650 and $1,118,810 at December 31, 1995 and
1994, respectively.

Certain bank facilities within supermarkets are leased under various operating
leases.  These leases are renewable every five years from the dates of the
original leases, with a related increase in the lease payment.  The length of
these leases, including renewals, is twenty years.  Total rental expense was
$116,393, $157,968, and $178,989 in 1995, 1994, and 1993, respectively.  Future
minimum rental commitments under these leases, including renewal options, are
as follows:

                           YEAR             AMOUNT
                           ----           ---------
                           1996           $ 167,149
                           1997             206,944
                           1998             206,944
                           1999             206,944
                           2000             206,944
                     Thereafter           2,547,054

Future minimum rentals under noncancelable leases total $175,000 at December
31, 1995.

NOTE 10 - REGULATORY RESTRICTIONS

Dividends payable by state banks in any year, without prior approval of the
appropriate regulatory authorities, are limited to the Bank's net profits, as
defined, for that year combined with its retained net profits for the preceding
two years.  At  December 31, 1995, there are retained net profits totalling
$24,325 available for distribution as dividends to the Company from the Bank.

NOTE 11 - STOCK OPTION PLANS

Under the 1989 Incentive Stock Option Plan, the Company could grant to employ-
ees and officers options for an aggregate of 100,000 shares of the Company's
common stock at not less than fair market value of such shares on the date
such option was granted, except that if such option was granted to an employee
or officer owning more than 10% of the voting power of all stock of the Com-
pany, then the price would not be less than 110% of the fair market value
of such shares on the date such option was granted.  The options to purchase
shares were originally to expire 10 years after the date of the grant, except
for those granted to 10% stockholders at the time of grant whose grants were
to expire 5 years after the date of the grant.

Effective February 1, 1994, the Incentive Stock Option Plan was canceled, and
all remaining shares of common stock previously reserved for issuance were
transferred to the Nonstatutory Stock Option Plan.  That plan was amended to
increase the number of shares of stock that may be issued from 50,000 to
132,000 shares.

Activity under the Incentive Stock Option Plan for the years ended December 31,
1994 and 1993 was as follows:
<PAGE>
<PAGE>
           SHARES                                  1994         1993
           ------                              --------     --------

Outstanding at beginning of year                 70,000        66,000
Granted                                              --        10,000
Exercised                                            --            --
Expired                                              --        (6,000)
Transferred to Nonstatutory Stock
  Option Plan                                    (70,000)          --
                                               --------     --------
Outstanding at end of year (at
  prices ranging from $10.00 to
  $11.75 per share)                                   --       70,000
                                                ========     ========
Exercisable at end of year                            --       70,000
                                                ========     ========

The Company's Nonstatutory Stock Option Plan for officers, directors and
employees grants options to purchase shares of the Company's common stock at an
option price as determined by the Board of Directors.  Options granted under
this plan, after amended as described above, cannot exceed an aggregate of
132,000 shares and no options can be granted after the year 1999.  Activity
under the plan for the years ended December 31, 1995, 1994 and 1993 is as
follows:


           SHARES                           1995          1994         1993
           ------                         --------      --------     --------
Outstanding at beginning of year           92,000        26,000       26,000
Granted                                    35,000         2,000           --
Exercised                                      --            --           --
Expired                                        --        (6,000)          --
Transferred from Incentive
  Stock Option Plan                            --        70,000          --
                                          -------       -------      -------

Outstanding at end of year (at
  prices ranging from $10.00 to
  $11.75 per share)                       127,000        92,000       26,000
                                          =======       =======      =======
Exercisable at end of year                127,000        92,000       26,000
                                          =======       =======      =======

NOTE 12 - LOANS TO RELATED PARTIES

In the normal course of business, the Bank extends credit to directors, stock-
holders and officers, and the businesses and other entities in which they have
an equity interest, at terms and rates comparable, in the opinion of manage-
ment, to other loans of similar credit risk. These loans to ten persons and
their related interests totalled $2,609,157 and $1,660,412 at December 31,
1995 and 1994, respectively. During 1995, $935,075 of additional loans to these
related parties were made, and repayments of related party loans totalled
$13,670. None of the loans outstanding at December 31, 1995 have been
restructured and no loans to related parties were charged-off during 1995.

NOTE 13 - 401(K) PLAN AND TRUST

The Bank has a contributory 401(k) Plan and Trust ("Plan") covering substan-
tially all employees.  Each year, each participant may elect to defer between
<PAGE>
<PAGE>
1% and 15% of his salary, which will then be contributed on his behalf to the
Plan.  Such contributions are 100% vested and nonforfeitable at all times.
The Plan allows management to determine a matching contribution, if any, to be
made each year.  For 1995, management determined only contributions up to 6% of
a participant's salary will be considered for an additional matching
contribution of 50%.  Management elected not to make any contributions to the
Plan for the years ended December 31, 1994 and 1993.

NOTE 14 - FAIR VALUE OF FINANCIAL INSTRUMENTS

The Company adopted SFAS No. 107, "Disclosures about Fair Values of Financial
Instruments" effective January 1, 1995.  SFAS No. 107 requires disclosure of
fair value of financial instruments, whether or not recognized in the balance
sheet, for which it is practicable to estimate the fair value.  Quoted market
prices are used where available, otherwise fair values are based on estimates
using present value or other valuation techniques.  The techniques are
specifically affected by the assumptions used, including the discount rate and
estimates of future cash flows.  Therefore, the estimates of fair value cannot
be substantiated by comparison to independent markets and, in many cases, could
not be realized in immediate settlement of the financial instruments.  SFAS No.
107 excludes certain financial instruments and all nonfinancial instruments
from its disclosure.  These estimated fair values are provided for disclosure
purposes only.  Accordingly, the aggregate fair value amounts presented do not
impact the carrying values of  financial statement amounts or represent the
underlying value of the Company.

The following methods and assumptions were used to estimate the fair value of
each class of financial instruments for which it is practicable to estimate
that value:

CASH AND CASH EQUIVALENTS - The carrying amounts are a reasonable estimate of
fair values.

SECURITIES - Fair value is based on quoted market price, if available.  If
quoted market price is not available, fair value is estimated using quoted
market prices of comparable instruments.

LOANS - For floating rate loans that reprice periodically and with no change in
credit risk, fair values are based on carrying values.  The fair value of other
types of loans is estimated by discounting the future cash flows using the
current rates at which similar loans would be made to borrowers with similar
credit ratings and for the same remaining maturities.

DEPOSITS - The fair value of noninterest bearing and interest bearing demand
deposits and savings deposits is the amount payable on demand at December 31,
1995.  The carrying value of floating rate time deposits that reprice
periodically approximate their fair values at December 31, 1995.  The fair
value of fixed-maturity certificates of deposit is estimated using a discounted
cash flow calculation that applies the interest rates currently offered for
deposits of similar remaining maturities.

DEBT - The carrying amount of debt approximates fair value.

OFF-BALANCE SHEET FINANCIAL INSTRUMENTS - The Company has commitments to extend
credit and standby letters-of-credit.  These types of credit are made at market
rates; therefore, there would be no market risk associated with these credits
which would create a significant fair value liability for the Company.
<PAGE>
<PAGE>
The carrying values and estimated fair values of the Company's financial
instruments at December 31, 1995 are as follows:

                                                          Estimated
                                            Carrying           Fair
                                               Value          Value
                                          -----------    -----------
Financial Assets:
  Cash and Due From Banks                 $ 8,214,751    $ 8,214,751
  Federal Funds Sold                        3,247,000      3,247,000
  Securities Available-for-Sale            21,232,516     21,232,516
  Loans, net                               59,901,999     60,044,004

Financial Liabilities:
  Deposits                                $89,201,877    $87,425,267
  Debt                                        856,701        856,701

Off-Balance Sheet Financial Instruments
  Commitments to Extend Credit            $ 9,104,000    $ 9,104,000
  Standby Letters-of-Credit                 1,395,000      1,395,000

NOTE 15 - PARENT COMPANY FINANCIAL STATEMENTS

The Company is the sole stockholder of the Bank, which is the sole stockholder
of BFS.  The Company has control of the Bank through ownership and common
management.  The Company is economically dependent upon the operations of the
Bank for rent income, which is used to fund debt service payments and pay other
expenses.  The fixed assets of the Company and the stock of the Bank are
collateral for the debt.

The condensed financial information for the Company (Parent Company only) is as
follows:

                                BALANCE SHEETS

                                                             DECEMBER 31,
                                                    ---------------------------
                                                          1995             1994
                                                          ----             ----
Assets
- ------
    Cash                                             $  166,324     $  111,179
    Investment in subsidiary                          6,755,327      4,705,655
    Bank premises, net                                1,065,002      1,089,217
    Tax benefit receivable                               10,098         17,898
                                                      ----------    ----------
       Total Assets                                   $7,996,751    $5,923,949
                                                      ==========    ==========

<PAGE>
<PAGE>
Liabilities and Stockholders' Equity
- ------------------------------------
   Liabilities
      Debt                                            $  856,701    $  931,581
      Accrued expenses                                    21,028         7,120
                                                      ----------    ----------
      Total Liabilities                               $  877,729    $  938,701
                                                      ----------    ----------

   Stockholders' Equity
      Preferred stock, $1 par value,
      500,000 shares authorized, no
         shares issued                                $       --    $       --
      Common stock, $1 par value, 2,000,000
         shares authorized, and 693,122 and
         613,122 shares issued and outstand-
         ing at December 31, 1995 and 1994,
         respectively                                    693,122       613,122
      Additional paid-in capital                       6,234,025     5,434,025
      Unrealized gain (loss) on securities
         available-for-sale                               37,048      (677,348)
      Retained earnings (accumulated deficit)            154,827      (384,551)
                                                      ----------    ----------
      Total Stockholders' Equity                      $7,119,022    $4,985,248
                                                      ----------    ----------
      Total Liabilities and Stockholders' Equity      $7,996,751    $5,923,949
                                                      ==========    ==========
<PAGE>
<PAGE>
                           STATEMENTS OF OPERATIONS


                                                YEARS ENDED DECEMBER 31,
                                         ------------------------------------
                                               1995         1994         1993
Income                                         ----         ----         ----
- ------
    Rent                                 $  171,600   $  171,600    $  171,600
    Interest                                  4,323        4,431         7,465
                                         ----------   ----------    ----------
Total income                                175,923      176,031       179,065

Expenses
- ---------
   Interest                                  86,900       79,725        81,437
   Legal and professional                    28,013       25,750        15,687
   Depreciation and amortization             24,215       24,216        24,793
   Other                                     24,894       19,679        17,888
                                         ----------   ----------    ----------
      Total expenses                        164,022      149,370       139,805
                                         ----------   ----------    ----------
      Operating income before
      provision for income taxes             11,901       26,661        39,260

   Provision for income taxes                 7,800           --            --
                                         ----------   ----------    ----------
     Income before net income of
     subsidiary                               4,101       26,661        39,260

   Net income of subsidiary                 535,277      376,839       212,885
                                         ----------   ----------    ----------
     Net income                          $  539,378   $  403,500    $  252,145
<PAGE>
<PAGE>
                           STATEMENTS OF CASH FLOWS

                                                YEARS ENDED DECEMBER 31,
                                         ------------------------------------
                                               1995         1994         1993
                                               ----         ----         ----
Cash Flows from Operating Activities
Net income                               $  539,378   $  403,500    $ 252,145

Adjustments to reconcile net income to
  net cash (used in) provided by operat-
  ing activities:
   Depreciation and amortization             24,215       24,216        24,793
   Increase in accrued expenses              13,908        3,235         1,267
   Decrease (increase) in tax benefit
     receivable                               7,800      (17,898)       27,963
   Equity in income of subsidiary          (535,276)    (376,839)     (212,885)
   Capital contributed to subsidiary       (800,000)          --      (700,000)
                                         ----------   ----------    ----------
   Net cash (used in) provided by
     operating activities                  (749,975)      36,214      (606,717)
                                         ----------   ----------    ----------
   Cash Flows from Financing Activities
   Principal payments on debt               (74,880)     (82,735)      (77,829)
   Proceeds from issuance of common stock   880,000           --       700,000
                                         ----------   ----------    ----------
   Net cash provided by (used in)
     financing activities                   805,120      (82,735)       622,171
                                         ----------   ----------    -----------
Net (Decrease) Increase in Cash             (55,145)     (46,521)        15,454

Cash at Beginning of Year                   111,179      157,700        142,246
                                         ----------   ----------    -----------
Cash at End of Year                      $  166,324   $  111,179    $   157,700
                                         ==========   ==========    ===========
Supplemental disclosures of cash
 flow information (Parent Company
 only):
                                               1995         1994           1993
                                               ----         ----           ----

 Interest paid                           $   85,919   $   78,065    $    80,171
                                         ==========   ==========    ===========
 Income tax refunds received             $       --   $       --    $    27,963
                                         ==========   ==========    ===========

<PAGE>
<PAGE>
                OFFICERS - BANKALABAMA - HUNTSVILLE

W. R. Collins              Chairman and Chief Executive Officer
Susan Askew                Assistant Vice President/Branch Manager
Lorna Jo Bridges           Auditor/Bank Secrecy Act/Compliance
Robert E. DeNeefe          Senior Vice President/Real Estate Division Manager
Paul T. Eckley             Assistant Vice President/Branch Manager
Terry C. Everhart          Assistant Vice President/Branch Manager
Beatrice Vincent-Foster    Assistant Vice President/Branch Manager
Robert F. Harwell, Jr.     Executive Vice President & Chief Lending Officer
A. Ted Matsos              Operations and Security Officer
Gay Pepper                 Assistant Cashier/Branch Manager
Richard T. Perdue          Vice President/Commercial Loan Officer/
                             Branch Administrator
Mary Sue Scheer            Assistant Cashier/Loan Officer
Jean D. Snead              Vice President/Corporate Secretary
Middie Y. Thompson         Vice President/Marketing/Personnel/CRA Officer
Steven R. Townson          President and Chief Operating Officer
Archie H. Weaver           Vice President/Branch Manager
Michael J. Williams        Chief Financial Officer and Cashier

               DIRECTORS - BANKALABAMA - HUNTSVILLE

Philip W. Bentley, Jr.     President, Bentley Pontiac-Cadillac, Inc.
                             Bentley Imports, Inc., Bentley Mitsubishi
                             and Bentley Automotive, Inc.

Billy P. Brooks            Owner and President, Brooks and Collier, Inc.
                             Owner, Brooks Nursery

Dr.  James  E. Campbell    Retired Radiologist, Vice Chairman,
                             BankAlabama-Huntsville

W. R. Collins              Chairman of the Board and Chief Executive Officer,
                             BancAlabama, Inc., Chairman of the Board and
                             Chief Executive Officer, BankAlabama-Huntsville

Dr. Howard G. Miller       Orthopaedic Surgeon, Orthopaedic Associates of
                             North Alabama P.C.

Larry D. Mullins           Owner, Mullins Restaurant

Barney C. Nickelson        Manager Burnett-Nickelson Investments, Officer and
                             Director, D N L Development, Inc., Vice Chairman
                             of the Board, BancAlabama, Inc.

O. D. Street, III          Major General (U.S. Army Retired), Treasurer,
                             BancAlabama, Inc.

Paul W. Thompson           Retired

Steven R. Townson          President and Chief Operating Officer, BancAlabama,
                             Inc. & BankAlabama-Huntsville

Bob W. Wills               President, S E A Wire and Cable, Inc.
<PAGE>
<PAGE>
             ADVISORY BOARD - BANKALABAMA - HUNTSVILLE

James R. Brothers          Engineer, U.S. Army Strategic Defense Command

Earl I. Eastin             Retired; Investments

John R. Howard             President, Howard and Vandiver Commercial Real
                             Estate, Inc.

Sang Yi Lee                Certified Master Tailor and Designer
                             Lee's Tailoring Shop and Laundry Mat

David G. Martin            Founder and President, Steak Out, Inc., Chairman
                             of the Board, Steak Out Franchising, Inc.

Edwin W. Powell            Real Estate Broker; Owner, Big M. Development
                             Company

Gene Rodgers               Electrical Contractor; Owner, R & S Electric
                             Company, Inc.
<PAGE>
<PAGE>
<TABLE>
<CAPTION>
                                             LOCATIONS
<S>                             <C>                                             <C>
      MAIN OFFICE                                                                  BRAHAN SPRINGS OFFICE
     P.O. Box 293                                                                  2227 Drake Avenue SW
  312 Clinton Avenue                     *BIG COVE OFFICE                       Huntsville, Alabama  35805
Huntsville, Alabama  35801            6388 U. S. Highway 431                          (205) 551-9491
    (205) 533-5548               Owens Cross Roads, Alabama  35763
                                          (205) 551-7150
  *CHASE PARK OFFICE                                                              *MADISON SQUARE OFFICE
 5180 Moores Mill Road                                                             5901 University Drive
Huntsville, Alabama  35811                     HOURS                            Huntsville, Alabama  35806
    (205) 551-9481                    9:00 a.m. to 5:00 p.m.                          (205) 551-7101
                                         Monday - Thursday
                                      9:00 a.m. to 6:00 p.m.
                                              Friday
   CHASE PARK OFFICE                   MADISON SQUARE OFFICE                          BIG COVE OFFICE
9:00 a.m. to 5:00 p.m.                9:00 a.m. to 5:00 p.m.                      9:00 a.m. to 5:00 p.m.
   Monday - Thursday                     Monday - Thursday                           Monday - Thursday
9:00 a.m. to 6:00 p.m.                9:00 a.m. to 6:00 p.m.                      9:00 a.m. to 6:00 p.m.
        Friday                                Friday                                      Friday
8:30 a.m. to 1:00 p.m.                8:30 a.m. to 1:00 p.m.                      8:30 a.m. to 1:00 p.m.
       Saturday                              Saturday                                    Saturday
</TABLE>

Automatic Teller Machine - All Locations          *Saturday Banking Hours

                   BANKALABAMA BANKING CENTERS
                   *LOGAN DRIVE BANKING CENTER
                     8404 S. Memorial Parkway
                    Huntsville, Alabama  35802
                         (205) 551-7120
                            In Kroger

                    *DRAKE AVENUE BANKING CENTER
                        2021 Drake Avenue SW
                     Huntsville, Alabama  35801
                          (205) 551-7130
                            In Kroger
<TABLE>
<S>                               <C>                                      <C>
*OAKWOOD BANKING CENTER                                                    *MADISON BANKING CENTER
2110 Oakwood Avenue NW                                                         300 Hughes Road
Huntsville, Alabama  35810                                                  Madison, Alabama  35758
    (205) 551-7140                                                              (205) 464-3090
       In Kroger                           BANKING CENTER HOURS                    in Kroger
                                  10:00 a.m. to 8:00 p.m. Monday - Friday
                                     10:00 a.m. to 5:00 p.m. Saturday
</TABLE>

*Automatic Teller Machines




<PAGE>
<PAGE>

                           SUBSIDIARY OF REGISTRANT


     The  sole subsidiary of the Registrant is BankAlabama-Huntsville,
     an Alabama state chartered bank.


<PAGE>
<PAGE>
                  CONSENT OF INDEPENDENT AUDITORS
                  -------------------------------


     We  hereby  consent  to  the  incorporation by reference in the Annual
Report  on  Form 10-K of BancAlabama,  Inc.,  for  the  fiscal  year  ended
December  31,   1995,  of  our  report  dated  February  2,  1996,  on  the
consolidated financial statements of BancAlabama, Inc., and Subsidiary.

                              BROWDER & ASSOCIATES, P.C.



Birmingham, Alabama
March 29, 1996







<TABLE> <S> <C>

<PAGE>
<PAGE>
<ARTICLE> 9
<LEGEND>
Form 10-K for the year ended December 31, 1995.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-END>                               DEC-31-1995
<CASH>                                       8,214,751
<INT-BEARING-DEPOSITS>                               0
<FED-FUNDS-SOLD>                             3,247,000
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                          0
<INVESTMENTS-CARRYING>                      21,232,516
<INVESTMENTS-MARKET>                        21,170,268
<LOANS>                                     60,496,094
<ALLOWANCE>                                    594,095
<TOTAL-ASSETS>                              97,946,679
<DEPOSITS>                                  89,201,877
<SHORT-TERM>                                         0
<LIABILITIES-OTHER>                          1,625,780
<LONG-TERM>                                          0
                                0
                                          0
<COMMON>                                       693,122
<OTHER-SE>                                   6,425,900
<TOTAL-LIABILITIES-AND-EQUITY>              97,946,679
<INTEREST-LOAN>                              6,043,527
<INTEREST-INVEST>                              917,086
<INTEREST-OTHER>                               199,211
<INTEREST-TOTAL>                             7,159,824
<INTEREST-DEPOSIT>                           3,123,816
<INTEREST-EXPENSE>                           3,215,209
<INTEREST-INCOME-NET>                        3,944,615
<LOAN-LOSSES>                                  377,000
<SECURITIES-GAINS>                               5,320
<EXPENSE-OTHER>                              3,603,268
<INCOME-PRETAX>                                921,978
<INCOME-PRE-EXTRAORDINARY>                     921,978
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   539,378
<EPS-PRIMARY>                                      .87
<EPS-DILUTED>                                      .87
<YIELD-ACTUAL>                                    5.56
<LOANS-NON>                                    573,219
<LOANS-PAST>                                   164,000
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                105,435
<ALLOWANCE-OPEN>                               505,125
<CHARGE-OFFS>                                  326,131
<RECOVERIES>                                    38,101
<ALLOWANCE-CLOSE>                              594,095
<ALLOWANCE-DOMESTIC>                           594,095
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                              0
        
<PAGE>
<PAGE>

</TABLE>

<PAGE>
<PAGE>



                         BANCALABAMA, INC.
                        Post Office Box 293
                    Huntsville, Alabama  35804


             NOTICE OF ANNUAL MEETING OF SHAREHOLDERS
                            TO BE HELD
                           APRIL 9, 1996


TO THE SHAREHOLDERS OF BANCALABAMA, INC.:

     NOTICE  IS  HEREBY  GIVEN  that  the Annual Meeting of Shareholders of
BancAlabama, Inc. (the "Company") will be held at the Company's main office
at 312 Clinton Avenue, W., Huntsville,  Alabama,  on April 9, 1996, at 2:00
p.m. local time for the following purposes:

     1.   To elect three (3) Directors to the Board of Directors to serve a
          three-year term and until their successors  are  duly elected and
          qualified  (designated  as  Proposal 1 in the accompanying  Proxy
          Statement).

     2.   To ratify the appointment by  the Board of Directors of Browder &
          Associates, P.C., as the Company's independent public accountants
          for  the  current  year  (designated   as   Proposal   2  in  the
          accompanying Proxy Statement).

     3.   To  transact such other business as may properly come before  the
          meeting or any adjournment thereof.

     The close  of  business  on  February  28, 1996, has been fixed as the
record date for determination of shareholders  entitled to notice of and to
vote at the meeting.

     A  copy  of  the  Annual Report to Shareholders  for  the  year  ended
December 31, 1995, is enclosed.

                              By order of the Board of Directors



                              Jean D. Snead
                              Secretary

Huntsville, Alabama
March 15, 1996

PLEASE COMPLETE, DATE AND SIGN THE ENCLOSED PROXY AND RETURN IT PROMPTLY IN
THE ENVELOPE PROVIDED, WHETHER  OR  NOT YOU PLAN TO ATTEND THE MEETING.  IF
YOU ATTEND THE MEETING, YOU MAY VOTE  IN  PERSON  IF  YOU WISH, EVEN IF YOU
HAVE PREVIOUSLY RETURNED YOUR PROXY.
<PAGE>
<PAGE>
                         BANCALABAMA, INC.
                        Post Office Box 293
                    Huntsville, Alabama  35804


                          PROXY STATEMENT

     This Proxy Statement is furnished in connection with  the solicitation
of proxies by the Board of Directors of BancAlabama, Inc. (the  "Company"),
to  be  voted at the Annual Meeting of Shareholders to be held on April  9,
1996, and at any and all adjournments thereof (the "Meeting").  The form of
proxy permits specification, approval, disapproval or abstention as to each
of the two  proposals.   Proposals 1 and 2 will be presented at the Meeting
by  management.   If the enclosed  form  of  proxy  is  properly  executed,
returned  and  not revoked,  it  will  be  voted  in  accordance  with  the
directions, if any, made by the shareholder or, if directions are not made,
will be voted in favor of Proposals 1 and 2.

     The cost of  solicitation  of  proxies  will  be borne by the Company.
Proxies may be solicited by directors, officers, or  regular  employees  of
the  Company  in person or by telephone or mail.  The Company may reimburse
others for their expenses in forwarding solicitation material regarding the
Meeting to beneficial owners.  On or about March 15, 1996, the Company will
commence mailing  this  Proxy  Statement,  the  enclosed form of proxy, and
attached Notice to holders of its common stock.

     Shareholders who sign proxies have the right  to  revoke  them  at any
time  before  they  are  voted by filing with the Secretary of the Company,
Jean D. Snead, either an instrument  revoking  the proxy or a duly executed
proxy  bearing  a later date, or by attending the  Meeting  and  voting  in
person.

     The close of  business  on  February  28,  1996, has been fixed as the
record date for the determination of shareholders entitled to notice of and
to vote at the Meeting.


                              GENERAL

     The  holders of a majority of the shares issued  and  outstanding  and
entitled to  vote must be present in person, or be represented by proxy, to
constitute a quorum  and  act  upon  the  proposed  business.  Failure of a
quorum to be represented at the Meeting will necessitate an adjournment and
will subject the Company to additional expense.

     Election  of each director shall be by plurality  vote.   Approval  of
Proposal 2 discussed  in this Proxy Statement requires the affirmative vote
of the holders of a majority of the outstanding shares present and entitled
to vote at the Meeting.   The  Company's  Certificate  of Incorporation and
Bylaws   do  not  contain  any  provisions  concerning  the  treatment   of
abstentions and broker non-votes.  Delaware law treats abstentions as votes
which are  not  cast  in favor of a proposal or nominee.  Delaware law does
not address the treatment  of  broker  non-votes; however, the Company will
treat broker non-votes as present for purposes  of  calculating  the quorum
but  as  absent  for  purposes  of calculating votes cast for or against  a
proposal or nominee.  THE BOARD OF  DIRECTORS  RECOMMENDS THAT YOU VOTE FOR
EACH NOMINATED DIRECTOR AND FOR PROPOSAL 2.
<PAGE>
<PAGE>
        COMMON STOCK OUTSTANDING AND PRINCIPAL SHAREHOLDERS

     As of January 15, 1996, there were outstanding  703,122  shares of the
Company's common stock, $1.00 par value (the "Common Stock").   Holders  of
Common  Stock are entitled to one vote per share on all matters to be voted
upon by shareholders.

     The  following table sets forth information as of January 15, 1996, as
to (a) the  only  persons who were known by the Company to own beneficially
more than 5% of the outstanding Common Stock of the Company, (b) the shares
of such Common Stock  beneficially  owned  by the directors and nominees of
the  Company,  (c) the shares of such Common Stock  beneficially  owned  by
William R. Collins,  the  Company's  Chief  Executive  Officer, and (d) the
shares  of such Common Stock beneficially owned by all executive  officers,
directors  and  nominees  of  the  Company  as  a  group.  Unless otherwise
indicated,  each  shareholder named has sole voting and  dispositive  power
with respect to his shares.

<TABLE>
<CAPTION>
        Name or Number                         Number of Shares                   Percent of Total
         in Group (1)                         Beneficially Owned                  Outstanding (2)
        --------------                        ------------------                  ----------------

Directors and Nominees
- ----------------------
<S>                                                <C>                                 <C>
William R. Collins (3)                             112,225                             14.71%
Steven R. Townson (4)                               40,000                              5.49%
James E. Campbell (5)                               32,700                              4.65%
Philip W. Bentley, Jr. (6)                          22,500                              3.20%
Billy P. Brooks (7)                                 20,615                              2.93%
Paul W. Thompson                                    20,000                              2.84%
Oliver D. Street, III                               15,400                              2.19%
Barney C. Nickelson (8)                             11,200                              1.59%

More than 5% Shareholders who are not
Officers or Directors or Nominees
- -------------------------------------

Estate of John J. Weed, Deceased (9)                46,050                              6.55%

All Directors and Executive Officers as a
Group (10 Persons)                                 297,640(10)                         36.83%
- -----------------------------------------

</TABLE>

(1)  Unless otherwise  indicated,  the  mailing  address  is in care of the
     Company, Post Office Box 293, Huntsville, Alabama  35804.

(2)  Shares issuable under immediately exercisable options  are  considered
     outstanding  for the purposes of calculating the percentage of  Common
     Stock owned by  executive  officers, directors and 5% shareholders who
     have  immediately  exercisable   options,  but  such  shares  are  not
     considered outstanding with respect  to  executive officers, directors
     and 5% shareholders who do not have any such options.
<PAGE>
<PAGE>
(3)  Includes  60,000 shares which are subject to  immediately  exercisable
     stock options held by Mr. Collins.

(4)  Includes 25,000  shares  which  are subject to immediately exercisable
     stock options held by Mr. Townson.

(5)  Includes 10,000 shares of Common  Stock  in  the  name of Radiology of
     Huntsville,  P.C.,  Profit  Sharing  Plan  for the benefit  of  J.  E.
     Campbell, participant; and 300 shares in his granddaughters' names.

(6)  Includes 12,500 shares owned by Bentley Pontiac, Inc.

(7)  Includes 2,500 shares held in the name of his  wife,  Doris B. Brooks;
     3,852  shares  held  in  the  name  of  Prudential  Securities,  Inc.,
     Custodian  for  Doris  Brooks; and 4,063 shares held in  the  name  of
     Prudential Securities, Inc., Custodian for Billy P. Brooks.

(8)  Includes 1,000 shares held  in  the  name  of Christy B. Nickelson, as
     Custodian  for minor children and a minor nephew,  and  10,000  shares
     owned jointly with his wife, Christy B. Nickelson.

(9)  Includes 16,050 shares owned by Mr. Weed's surviving spouse.

(10) Includes 105,000  shares  which are subject to immediately exercisable
     stock options.

                            PROPOSAL 1

                       ELECTION OF DIRECTORS

Nominees for Board of Directors
- -------------------------------

     The Certificate of Incorporation  of  the Company provides for a Board
of Directors of not fewer than five nor more  than twenty members, with the
exact number to be determined from time to time  by resolution of the Board
of Directors and for such directors to be elected for three-year terms on a
staggered basis.

     The Board of Directors has fixed the number of members of the Board of
Directors  at  ten (10) by resolution adopted on February  12,  1996.   The
Board of Directors  proposes to nominate the three (3) persons listed below
for election as directors  to  serve  until  the  1999  Annual  Meeting  of
Shareholders and until their successors are duly elected and qualified.  It
is  the  desire of the Board of Directors that the Board have the option of
selecting up to two (2) additional directors to serve on the Board prior to
the election of directors at the next Annual Meeting of the Shareholders.

     The names and ages of the nominees, their principal occupations during
the past five  years,  and  the  years  in which they were first elected as
directors of the Company are as follows:

<PAGE>
<PAGE>
<TABLE>
<CAPTION>
                                          Director          Present Principal Occupation
       Name                  Age          Since             And Business Experience
       ----                  ---          --------          ----------------------------

<S>                          <C>          <C>               <C>
James E. Campbell            60           1986              Retired.  Formerly Radiologist at
                                                            Radiology Associates, P.C.   Vice
                                                            Chairman of BankAlabama-Huntsville.

William R. Collins           65           1989              Chairman of the Board and Chief
                                                            Executive Officer of BancAlabama, Inc.
                                                            Chairman and Chief Executive Officer
                                                            of BankAlabama-Huntsville.

Paul W. Thompson             76           1986              Retired.  Formerly President of
                                                            Wholesale Electric Supply Company.
</TABLE>

     Unless directed to the contrary, the  persons  acting  under the proxy
solicited hereby will vote for the nominees named above.  Should  any  such
nominee  become  unable to accept election, which is not anticipated, it is
intended that the persons acting under the proxy will vote for the election
in his stead of such person as the Board of Directors may recommend.

Continuing Directors of the Company
- -----------------------------------

     The incumbent  directors  of  the  Company  include  Messrs.  James E.
Campbell, William R. Collins and Paul W. Thompson who are nominated for new
terms on the Board of Directors.  The names and ages of the other incumbent
directors  of  the  Company,  their principal occupations for the past five
years,  the year in which they were  first  elected  as  directors  of  the
Company,  and the year in which their terms as directors will expire are as
follows:
<PAGE>
<PAGE>
<TABLE>
<CAPTION>
                                               Director           Present Principal Occupation
         Name                    Age              Since           and Business Experience
         ----                    ---           --------           ----------------------------

<S>                              <C>           <C>                <C>
Philip W. Bentley, Jr.           52            1986               President    of    Bentley    Pontiac,
                                                                  Cadillac, Inc., Bentley Imports, Inc.,
                                                                  Bentley    Mitsubishi,   and   Bentley
                                                                  Automotive,   Inc.   Term  expires  in
                                                                  1997.

Billy P. Brooks                  62            1990               Owner   and   President  of  Brooks  &
                                                                  Collier,   Inc.    Owner   of   Brooks
                                                                  Nursery.  Term expires in 1997.

Barney C. Nickelson              46            1986               Manager  of Burnett-Nickelson  Invest-
                                                                  ments. Officer  and  director  of  DNL
                                                                  Development,  Inc.   Vice  Chairman of
                                                                  the  Board of BancAlabama, Inc.   Term
                                                                  expires in 1997.

Oliver D. Street, III            70            1986               Major  General  (U.S.  Army  Retired).
                                                                  Treasurer,  BancAlabama,  Inc.    Term
                                                                  expires in 1997.

Steven R. Townson (1)            38            1995               President  and Chief Operating Officer
                                                                  of BancAlabama, Inc., and BankAlabama-
                                                                  Huntsville.  From  April  1993 to July
                                                                  1995, Vice President, Financial Insti-
                                                                  tutions   for  First  Tennessee   Bank
                                                                  National Association,  in Chattanooga,
                                                                  Tennessee.   From June 1989  to  March
                                                                  1993,   Assistant    Vice   President,
                                                                  Corporate Lending Division  of AmSouth
                                                                  Bank,  N.A.,  in  Tuscaloosa, Alabama.
                                                                  Term expires in 1998.
</TABLE>
__________________

(1)  Mr.  Townson  became  the  President  and  Chief  Operating Officer of
     BankAlabama-Huntsville  on October 9, 1995, and the  President,  Chief
     Operating Officer and a director  of  BancAlabama, Inc., on October 9,
     1995.


                  BOARD COMMITTEES AND ATTENDANCE

     During  the  year  ended December 31, 1995,  the  Company's  Board  of
Directors held nine (9) meetings.   During 1995, all incumbent directors of
the Company attended 75% or more of the  total  number  of meetings held by
the  Company's  Board of Directors.  The Company does not have  a  standing
compensation, nominating  or  audit committee.  All decisions made in these
areas during 1995 were made by the entire Board of Directors.

     The Board of Directors of  the Company's wholly-owned subsidiary bank,
BankAlabama-Huntsville (the "Bank"), held thirteen (13) meetings during the
1995 year.  During 1995, all directors  of the Bank attended 75% or more of
<PAGE>
<PAGE>
the total number of meetings held by the  Bank's  Board  of Directors.  The
Bank  has  a  standing  audit  committee composed of Messrs. Nickelson  and
Bentley, Mr. Larry D. Mullins and Mr. Bob W. Wills.

                      EXECUTIVE COMPENSATION

     The Securities and Exchange  Commission  has  adopted  rules requiring
certain disclosures concerning the compensation and other benefits  paid or
awarded  by  a  company  to its chief executive officer and to its four (4)
most highly compensated executive officers receiving compensation exceeding
$100,000.  In 1995, the Company  did  not have any executive officer, other
than  its  Chief  Executive  Officer, who received  compensation  exceeding
$100,000.

     The following table summarizes the compensation of William R. Collins,
the Company's Chief Executive Officer, for the periods indicated:

<TABLE>
<CAPTION>
                                         SUMMARY COMPENSATION TABLE
                                            Annual Compensation
                                            -------------------

Name and                                                     Other Annual       All Other
Principal Position         Year       Salary       Bonus     Compensation     Compensation
- ------------------         ----       ------       -----     ------------     ------------
                                       (1)                       (2)              (3)

<S>                        <C>       <C>           <C>       <C>                 <C>
William R. Collins,        1995      $140,000        -             -             $66,847
  Chairman and Chief       1994      $140,000        -             -               7,459
  Executive Officer of     1993      $140,000        -             -               7,459
  BancAlabama, Inc. and
  BankAlabama-Huntsville
</TABLE>
__________________

(1)  Includes amounts deferred  by  Mr.  Collins under the Company's 401(k)
     Plan and Trust.

(2)  "Other Annual Compensation" does not  include  the  value  of  certain
     perquisites  or  other personal benefits, securities and property,  if
     any, furnished by  the  Company  to  Mr.  Collins  (or  for  which  it
     reimburses  Mr.  Collins),  including  the  use of corporate vehicles,
     unless  the  value  of such benefits in total exceeds  the  lesser  of
     $50,000 or 10% of the  total  annual  salary and bonus reported in the
     above table for Mr. Collins.

(3)  "All Other Compensation" is composed of  that  portion of the premiums
     paid by the Company in the years ended December  31,  1995,  1994, and
     1993, related to whole life insurance on Mr. Collins, the proceeds  of
     which  will  be  paid  to  his spouse in the event of his death.  "All
     Other  Compensation"  for the  year  ended  December  31,  1995,  also
     includes the transfer of  the  life insurance policies to Mr. Collins,
     which had a cash surrender value  of  $65,348 on the date of transfer,
     in exchange for cancellation by Mr. Collins  of  the  Company's future
     liability to provide deferred compensation and death benefits.
<PAGE>
<PAGE>
Stock Option Grants, Exercises and Year End Values
- --------------------------------------------------

     The  Company  from  time  to  time  awards  stock options to executive
officers  and  other  key  employees  pursuant  to two stock  option  plans
approved by the shareholders of the Company.  No options were granted to or
exercised  by  Mr. Collins during the year ended December  31,  1995.   The
following table  sets  forth  the  values  as  of December 31, 1995, of the
unexercised stock options held by Mr. Collins under the Company's two stock
option plans:

                                      Stock Option Values at
                                        December 31, 1995
                                      -----------------------

                      Number of Securities
                     Underlying Unexercised       Value of Unexercised In-the-
                       Options at Year End        Money Options at Year End
                                                                 (1)
                     ----------------------       ----------------------------

Name               Exercisable    Unexercisable    Exercisable   Unexercisable
- ----               -----------    -------------    -----------   -------------

William R. Collins    60,000            -0-           60,000           -
____________

(1)  Values  are calculated by subtracting the $10.00  per  share  exercise
     price of  the  options  from the most recent sale price for the Common
     Stock on January 15, 1996, of $11.00 per share.


Compensation of Directors
- -------------------------

     The Bylaws of the Company  permit  the  Board  of Directors to fix the
compensation  of  directors.   The  directors  of the Company  received  no
compensation in 1995 for their services as directors  or  for attendance at
any meeting of the Board of Directors or any committee meeting.


                   TRANSACTIONS WITH MANAGEMENT

     Directors and officers of the Company and the Bank and their relatives
and  business  associates may be customers of, and have transactions  with,
the Bank in the  ordinary course of business in the past and in the future.
All outstanding loans  and  commitments to be included in such transactions
are made on substantially the  same  terms,  including  interest  rates and
collateral,  as  those  prevailing  at the time for comparable transactions
with  other  persons,  and  do  not  involve   more  than  normal  risk  of
collectibility or present other unfavorable features.


                            PROPOSAL 2
              RATIFICATION OF APPOINTMENT OF AUDITORS

     Subject to shareholder approval at the Meeting, the Board of Directors
of the Company has appointed Browder & Associates,  P.C.,  as the Company's
independent  public  accountants to audit the financial statements  of  the
<PAGE>
<PAGE>
Company for the current  fiscal  year  ending  December  31,  1996,  and to
perform  other  appropriate accounting services.  Such appointment will  be
presented to the  shareholders  for  ratification  at  the Meeting.  If the
shareholders do not ratify the appointment, the selection  of  another firm
will be considered by the Board.

     Representatives  of  Browder  & Associates, P.C., are expected  to  be
present at the Meeting to respond to  questions  from shareholders and will
be given the opportunity to make a statement if they so desire.

     THE BOARD OF DIRECTORS RECOMMENDS A VOTE FOR PROPOSAL 2.

                               OTHER

     Management does not know of any other matters  to  be presented at the
Meeting  for  action  by shareholders.  However, if any other  matters  are
properly brought before  the Meeting or any adjournment thereof, votes will
be cast pursuant to the proxies in accordance with the best judgment of the
proxy holders with respect to such matter.

            DATE FOR RECEIPT OF SHAREHOLDERS' PROPOSALS

     Proposals of shareholders  intended to be presented at the 1997 Annual
Meeting must be received by the Company  for  inclusion  in  its 1997 Proxy
Materials no later than November 14, 1996.

UPON  WRITTEN  REQUEST  OF  ANY SHAREHOLDER TO JEAN D. SNEAD, SECRETARY  OF
BANCALABAMA, INC., POST OFFICE  BOX  293,  HUNTSVILLE,  ALABAMA  35804, THE
COMPANY  WILL PROVIDE WITHOUT CHARGE A COPY OF THE COMPANY'S ANNUAL  REPORT
ON FORM 10-K FILED WITH THE SECURITIES AND EXCHANGE COMMISSION.

                              By order of the Board of Directors


                              Jean D. Snead
                              Secretary
DATED:  March 15, 1996



<PAGE>
<PAGE>
                         BANCALABAMA, INC.

                             PROXY FOR
                  ANNUAL MEETING OF SHAREHOLDERS

                           April 9, 1996

     The undersigned  hereby  appoints Philip W. Bentley, Jr., and Billy P.
Brooks, or either of them, as Proxies,  each  with the power to appoint his
substitute,  and  hereby  authorizes  them to represent  and  to  vote,  as
designated  below, all the shares of Common  Stock  of  BancAlabama,  Inc.,
which the undersigned  would  be  entitled to vote if personally present at
the Annual Meeting of Shareholders  to  be  held  on  April 9, 1996, or any
adjournment(s) thereof.

     The  Board  of  Directors  recommends  a  FOR  vote  on the  following
proposals:

     1.   ELECTION OF DIRECTORS

          NOMINEES: James  E.  Campbell, William R. Collins,  and  Paul  W.
                    Thompson

          [ ]  FOR all nominees listed above, except vote withheld from the
               nominees (if any)  whose  names are written on the following
               space:


          [ ]  WITHOUT AUTHORITY to vote for all nominees listed above.


     2.   PROPOSAL TO RATIFY THE APPOINTMENT OF BROWDER & ASSOCIATES, P.C.,
          as Company's independent public  accountants for the current year
          ending December 31, 1996.

          [ ]  FOR       [ ]  AGAINST        [ ]  ABSTAIN



In their discretion, the Proxies are authorized  to  vote  upon such other
business  as  may  properly  come before the meeting or any adjournment(s)
thereof.  If any nominee named  above  is  not  able to serve, the Proxies
shall vote for such other person or persons nominated  in  accordance with
their best judgment.

THIS  PROXY  IS  SOLICITED  ON BEHALF OF THE BANCALABAMA, INC.,  BOARD  OF
DIRECTORS
<PAGE>
<PAGE>
This Proxy, when properly executed,  will  be voted in the manner directed
above or, IF NO DIRECTION IS GIVEN, THIS PROXY WILL BE VOTED FOR PROPOSALS
1 and 2.

                              PLEASE SIGN HERE AND RETURN PROMPTLY









                              DATE ______________, 1996

                              Please sign exactly  as your name appears at
                              left.  If registered in  the names of two or
                              more persons, each should  sign.  Executors,
                              administrators,     trustees,     guardians,
                              attorneys,  partners  and corporate officers
                              should show their titles.




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission