PAINEWEBBER R&D PARTNERS II LP
10-Q, 1995-08-14
COMMERCIAL PHYSICAL & BIOLOGICAL RESEARCH
Previous: DELPHI INFORMATION SYSTEMS INC /DE/, 10-Q, 1995-08-14
Next: AMAX GOLD INC, 10-Q, 1995-08-14








                                 UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C.  20549




                                   FORM 10-Q


            (X) QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF
                     THE SECURITIES EXCHANGE ACT OF 1934.
                 FOR THE QUARTERLY PERIOD ENDED JUNE 30, 1995

                                      OR

         ( ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE
                       SECURITIES EXCHANGE ACT OF 1934.
                FOR THE TRANSITION PERIOD FROM ______ TO ______



                        Commission File Number 33-14582
                       PAINEWEBBER R&D PARTNERS II, L.P.
        (Exact name of registrant as specified in its charter)



                  DELAWARE                     13-3437420
       (State or other jurisdiction of      (I.R.S. Employer
       incorporation or organization)      Identification No.)



1285 AVENUE OF THE AMERICAS, NEW YORK, NEW YORK      10019
  (Address of principal executive offices)        (Zip code)

  Registrant's telephone number, including area code: (212) 713-2000




   Indicate  by  check  mark  whether  the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d)  of  the Securities Exchange Act of
1934  during  the  preceding  12 months (or for such shorter  period  that  the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.  Yes    X      No


<PAGE>


                   PAINEWEBBER R&D PARTNERS II, L.P.
                   (a Delaware Limited Partnership)

                               FORM 10-Q
                             JUNE 30, 1995

                           TABLE OF CONTENTS



                                                            PAGE
PART I.      FINANCIAL INFORMATION

Item 1.      Financial Statements

             Statements of Financial Condition              2
             (unaudited) at June 30, 1995 and
             December 31, 1994

             Statements of Operations                       3
             (unaudited) for the three months
             ended June 30, 1995 and 1994

             Statements of Operations                       4
             (unaudited) for the six months
             ended June 30, 1995 and 1994

             Statement of Changes in Partners' Capital      5
             (unaudited) for the six months
             ended June 30, 1995

             Statements of Cash Flows                       6
             (unaudited) for the six months
             ended June 30, 1995 and 1994

             Notes to Financial Statements                  7-12
             (unaudited)

Item 2.      Management's Discussion and Analysis of        13-14
             Financial Condition and Results of Operations

PART II.     OTHER INFORMATION

Item 1.      Legal Proceedings                              15

Item 6.      Exhibits and Reports on Form 8-K               15

             Signatures                                     16




All  schedules are omitted either  because  they  are  not  applicable  or  the
information  required  to  be  submitted  has  been  included  in the financial
statements or notes thereto.

<PAGE>

                             Page 2


                     PART I. FINANCIAL INFORMATION
   
Item 1. Financial Statements

PAINEWEBBER R&D PARTNERS II, L.P.
(a Delaware Limited Partnership)

Statements of Financial Condition
(unaudited)
                                                    June 30,      December 31,
                                                      1995            1994
------------------------------------------------------------------------------

Assets:

  Cash                                          $      5,667     $     6,703

  Marketable securities, at market value           1,340,327       2,308,631

  Investment, at market value                              -      10,327,102

  Interest receivable                                  4,035           7,673

  Investments in product development projects        178,167         183,228

  Royalty income receivable                           23,645          42,472
                                                ------------     -----------
Total assets                                    $  1,551,841     $12,875,809
                                                ============     ===========


Liabilities and partners' capital:

  Accrued liabilities                           $     88,424     $   151,442

  Partners' capital                                1,463,417      12,724,367
                                                ------------     -----------
Total liabilities and partners' capital         $  1,551,841     $12,875,809
                                                ============     ===========


-----------------------------------------------------------------------------

See notes to financial statements.

<PAGE>

                             Page 3


PAINEWEBBER R&D PARTNERS II, L.P.
(a Delaware Limited Partnership)

Statements of Operations
(unaudited)

For the three months ended June 30,                    1995         1994
------------------------------------------------------------------------------

Revenues:
  Interest income                                $     21,928      $    24,842
  Income from product development projects            192,829           42,372
  Unrealized appreciation (depreciation) of 
    investments and marketable securities              28,848         (483,144)
  Realized gain on distribution of investment       1,138,556                -
                                                    ---------         --------
                                                    1,382,161         (415,930)
                                                    ---------         --------

Expenses:
  Expenditures under product development
    projects                                                -          169,250
  Management fee                                      125,582          157,613
  General and administrative costs                     87,044           87,525
                                                     --------          -------
                                                      212,626          414,388
                                                     --------          -------

Net income (loss)                                $  1,169,535     $   (830,318)
                                                 ============     ============

Net income (loss)  per partnership unit:
  Limited partners (based on 8,257 units)        $     140.23     $     (99.56)
  General partner                                $  11,695.35     $  (8,303.18)

-------------------------------------------------------------------------------
See notes to financial statements.
   


<PAGE>
                             Page 4


PAINEWEBBER R&D PARTNERS II, L.P.
(a Delaware Limited Partnership)

Statements of Operations 
(unaudited)

For the six months ended June 30,                         1995         1994
-------------------------------------------------------------------------------
Revenues:
  Interest income                                   $     50,250   $    54,022
  Income from product development projects               216,411        93,307
  Unrealized appreciation (depreciation) of
   investments and marketable securities                  42,732      (483,144)
  Realized gain on distribution of investments         2,656,630       166,841
                                                       ---------      --------
                                                       2,966,023      (168,974)
                                                       ---------      --------

Expenses:
  Expenditures under product development
    projects                                                   -       582,798
  Management fee                                         251,164       315,226
  General and administrative costs                       154,736       118,735
                                                       ---------     ---------
                                                         405,900     1,016,759
                                                       ---------     ---------


Net income (loss) before cumulative effect of 
  change in accounting method                          2,560,123    (1,185,733)

   Cumulative effect of change in accounting method            -       366,334
                                                       ---------    ----------
Net income (loss)                                   $  2,560,123  $   (819,399)
                                                       =========    ==========


Net income (loss) per partnership unit before 
  cumulative effect of change in accounting 
  method:
  Limited partners (based on 8,257 units)           $     306.95  $    (142.17)
  General partner                                   $  25,601.23  $ (11,857.33)

Cumulative effect of change in accounting method 
  per partnership unit:
  Limited partners (based on 8,257 units)           $          -  $      43.92
  General partner                                   $          -  $   3,663.34

Net income (loss) per partnership unit:
  Limited partners (based on 8,257 units)           $     306.95  $     (98.25)
  General partner                                   $  25,601.23  $  (8,193.99)


See notes to financial statements.



<PAGE>
                             Page 5

   
PAINEWEBBER R&D PARTNERS II, L.P.
(a Delaware Limited Partnership)


Statement of Changes in Partners' Capital
(unaudited)

<TABLE>
<CAPTION>

                                              Limited         General
For the six months ended June 30, 1995        Partners        Partner         Total
-------------------------------------------------------------------------------------
<S>                                       <C>             <C>            <C>

Balance at December 31, 1994               $ 12,594,066    $   130,301    $12,724,367

Net income                                    2,534,522         25,601      2,560,123
Distributions to partners:
 Cash                                          (908,270)        (9,174)      (917,444)
 Cygnus Therapeutic Systems common stock    (12,773,579)      (130,050)   (12,903,629)
                                            -----------        -------     ----------
Balance at June 30, 1995                    $ 1,446,739    $    16,678    $ 1,463,417
                                            ===========    ===========    ===========
</TABLE>

------------------------------------------------------------------------------

See notes to financial statements.


<PAGE>
                             Page 6


PAINEWEBBER R&D PARTNERS II, L.P.
(a Delaware Limited Partnership)

Statements of Cash Flows
(unaudited)

For the six months ended June 30, 1995                 1995           1994
------------------------------------------------------------------------------

Cash flows from operating activities:
Net income  (loss)                                $  2,560,123    $ (819,399)
Adjustments to reconcile net income (loss) to 
  cash provided by operating activities:
Unrealized (appreciation) depreciation of 
  investments and marketable securities                (42,732)      483,144
Realized gain on distribution of investments        (2,656,630)     (166,841)
Cumulative effect of change in accounting method           -        (366,334)

                                                                        
Decrease in operating assets:
  Marketable securities                                 999,169    1,878,415 
  Investment                                             91,970       22,701
  Investments in product development projects             5,061      244,298 
  Interest receivable                                     3,638        6,048 
  Royalty income receivable                              18,827       57,499
                                                                            
Decrease in operating liabilities:                              
  Accrued liabilities                                   (63,018)      (8,938)
  Liabilities under product development projects              -     (914,616)
                                                        -------      -------
Cash provided by operating activities                   916,408      415,977
                                                        -------      -------
                                                                    
Cash flows from financing activities:                                  
  Distribution to partners                             (917,444)    (417,020)
                                                       ---------    --------
Cash used for financing activities                     (917,444)    (417,020)
                                                       ---------    --------

Decrease in cash                                         (1,036)      (1,043)

Cash at beginning of period                               6,703        6,369
                                                       --------     --------

Cash at end of period                              $      5,667  $     5,326
                                                       ========     ========


----------------------------------------------------------------------------

Supplemental disclosure of cash flow information:
The Partnership paid no cash for interest during the six months ended June 
30, 1995 and 1994.


Supplemental schedule of non-cash activities:
-----------------------------------------------------------------------------
For the six months ended June 30,                     1995           1994

Distribution of investments to partners:
  Alkermes, Inc. common stock                    $         -    $   1,334,728
  Cygnus Therapeutic Systems common stock        $12,903,629    $           -
-----------------------------------------------------------------------------

See notes to financial statements.

<PAGE>
                             Page 7
              


                      PAINEWEBBER R&D PARTNERS II, L.P.
                        (a Delaware Limited Partnership)

                 NOTES TO FINANCIAL STATEMENTS(UNAUDITED)



1.  ORGANIZATION AND BUSINESS

   The financial information as of and for the periods ended June  30, 1995 and
1994  is  unaudited.  However, in the opinion of management of PaineWebber  R&D
Partners  II,   L.P.   (the   "Partnership"),  such  information  includes  all
adjustments, consisting only of normal recurring accruals, necessary for a fair
presentation.  The results of operations reported for the interim periods ended
June 30, 1995, are not necessarily indicative of results to be expected for the
year ended December 31, 1995.   These  financial  statements  should be read in
conjunction with the most recent annual report of the Partnership  on Form 10-K
for  the  year  ended  December  31,  1994, and the previously issued quarterly
report for the quarter ended March 31, 1995.

   The Partnership is a Delaware limited  partnership that commenced operations
on September 30, 1987 with a total of $72.0  million  available for investment.
PWDC  Holding  Company  (the "Manager") is the general partner  of  PaineWebber
Technologies II, L.P. (the  "General Partner"), which is the general partner of
the  Partnership.   PWDC Holding  Company  is  a  wholly  owned  subsidiary  of
PaineWebber  Development   Corporation  ("PWDC"),  an  indirect,  wholly  owned
subsidiary  of Paine Webber Group  Inc.   The  Partnership  will  terminate  on
December 31,  2012,   unless  its  term  is  extended or reduced by the General
Partner.

   The principal objective of the Partnership  is  to provide long-term capital
appreciation   to   investors   through   investing  in  the  development   and
commercialization   of  new  products  with  technology   companies   ("Sponsor
Companies"), which are  expected  to  address significant market opportunities.
Once the product development phase is completed, the Sponsor Companies have the
option to license and commercialize the  products  resulting  from  the product
development  project,  and  the  Partnership  has the right to receive payments
based upon the sale of such products.  In connection  with  product development
projects  (the  "Projects"),  the  Partnership  sought  to  obtain warrants  to
purchase the common stock of Sponsor Companies.  These warrants  will  have the
potential  to provide additional capital appreciation to the Partnership  which
is not directly  dependent  upon  the outcome of the Projects (see Note 5).  In
addition, the Partnership invests as  a  limited partner in product development
limited partnerships.  Such partnerships were  formed  to develop specific, new
products  through  contracts  with  Sponsor Companies.  The  Sponsor  Companies
conduct the Projects and affiliates of  the  Sponsor Companies serve as general
partners  of  the  partnerships.   As a result of  restructuring  some  of  the
original Projects, the Partnership also  obtained  restricted  common  stock in
some  of  the  Sponsor  Companies  (see  Note  3).  As such, the Partnership is
engaged  in  diverse  Projects  through  contracts,  participation   in   other
partnerships and investments in securities of the Sponsor Companies.

   All  distributions  to the limited partners of the Partnership (the "Limited
Partners") and the General  Partner  (collectively,  the  "Partners")  from the
Partnership will initially be made pro rata in accordance with their respective
net  capital  contributions.  The following table sets forth the proportion  of
each distribution  to  be  received  by  the  Limited  Partners and the General
Partner, respectively:

<PAGE>
                             Page 8

                     PAINEWEBBER R&D PARTNERS II, L.P.
                     (a Delaware Limited Partnership)

                      NOTES TO FINANCIAL STATEMENTS
                               (UNAUDITED)

(Note 1 Continued)

                                                         Limited    General
                                                        Partners    Partner
                                                        --------    -------

  I.  Until the value of the aggregate distributions 
      for each limited partnership unit ("Unit") 
      equals $10,000 plus simple interest on such 
      amount accrued at 7% per annum for each Unit 
      sold at the Initial Closing (6% per annum for 
      each subsequent Unit sold up to the 5,000th 
      Unit and 5% per annum for each Unit
      sold thereafter) ("Contribution Payout")              99%        1%

 II.  After Contribution Payout and until the value
      of the aggregate distributions for each Unit 
      equals $50,000 ("Final Payout")                       80%       20%

III.  After Final Payout                                    75%       25%


   At June 30, 1995, the Partnership has made cash and securities distributions
since inception of $1,565 and $7,297 per Unit, respectively.

2.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

   The Partnership adopted the provisions of Statement of  Financial Accounting
Standards  No.  115,  "Accounting  for Certain Investments in Debt  and  Equity
Securities" ("Statement No. 115"), for investments held as of or acquired after
January 1, 1994.  In accordance with  Statement No. 115, prior period financial
statements have not been restated to reflect  the  change in accounting method.
The cumulative effect of adopting Statement No. 115  as of January 1, 1994, was
to increase net income for the six months ended June 30,  1994  by  $366,334 or
$43.92 per Unit.

   Marketable securities consist of a money market fund and common stock  which
are  recorded  at  market value.  Marketable securities are not considered cash
equivalents for the Statements of Cash Flows.

   Realized and unrealized  gains  or  losses  are  determined  on  a  specific
identification method and are reflected in the Statements of Operations  during
the period in which the change in value occurs.

   The  Partnership  invested in Projects, further described in Note 5, through
one of the following two vehicles:

<PAGE>
                             Page 9

                 PAINEWEBBER R&D PARTNERS II, L.P.
                  (a Delaware Limited Partnership)

                 NOTES TO FINANCIAL STATEMENTS
                          (UNAUDITED)

(Note 2 Continued)

      -  Product Development Contracts
         The Partnership  paid  amounts  to  Sponsor  Companies  under  product
         development  contracts.  Such amounts were expensed by the Partnership
         when incurred by the Sponsor Companies.

      -  Product Development Limited Partnerships
         The  Partnership   participated   as  a  limited  partner  in  product
         development limited partnerships formed  to develop specific products.
         Such participations were accounted for using  the equity method.  Such
         partnerships expensed product development costs when incurred.

   The Partnership carries warrants at a zero value in cases  where the Sponsor
Company's  stock  is  not publicly traded or the exercise period has  not  been
attained.   To  the  extent  that  the  Partnership's  warrants  are  currently
exercisable and the Sponsor  Company's  stock  is publicly traded, the warrants
are carried at intrinsic value (the excess of market  price  per share over the
exercise price per share), which approximates fair value.

3. MARKETABLE SECURITIES AND INVESTMENTS

   MARKETABLE SECURITIES:

    The money market fund consists of obligations with maturities  of  one year
or less that are subject to fluctuations in value.

   At June 30, 1995, the Partnership held the following marketable securities:

                                                   Market         Cost
                                                 ----------   ----------
                                           
     Money market fund                           $1,210,635   $1,210,635
     Alkermes, Inc. common stock (3,227 shares)      12,504       22,589
     Cygnus Therapeutic Systems common
       stock (11,867 shares)                        117,188       69,719
                                                 ----------  -----------
                                                 $1,340,327   $1,302,943
                                                 ==========  ===========

   At  December  31,  1994,  the  Partnership  held  the  following  marketable
securities:

                                                    Market         Cost
                                                 -----------   ----------

     Money market fund                            $2,301,774   $2,301,774
     Alkermes, Inc. common stock (3,227 shares)        6,857       22,589
                                                  ----------   ----------
                                                  $2,308,631   $2,324,363
                                                  ==========   ==========

     Alkermes, Inc. ("Alkermes") common stock had a market value of $3.875  and
$2.125  per  share  as  of  June  30, 1995 and December 31, 1994, respectively.
Cygnus Therapeutic Systems ("Cygnus")  common  stock had a market value at June
30, 1995 of $9.875. (See section entitled "Investments".)

<PAGE>
                             Page 10

                     PAINEWEBBER R&D PARTNERS II, L.P.
                     (a Delaware Limited Partnership)

                      NOTES TO FINANCIAL STATEMENTS
                               (UNAUDITED)

(Note 3 Continued)

    INVESTMENTS:

     In  1994,  in  accordance  with the adoption of  Statement  No.  115,  the
Partnership commenced recording investments  in  restricted common stock (where
the  restriction  period  expires in one year or less)  at  market  value  with
unrealized gains and losses  reflected  in  the Statements of Operations during
the period in which the change in value occurs.   Restricted common stock, with
a restriction period greater than one year, is carried  at the lower of cost or
fair value.  The cumulative effect at January 1, 1994 of adopting Statement No.
115 was to increase the carrying value of the Alkermes restricted  common stock
by  $366,334.   Prior  to  the  adoption  of Statement No. 115, the Partnership
accounted for its investments in restricted  common  stock  (regardless  of the
restriction period) at the lower of cost or fair value.

    In December 1994 the Partnership and Cygnus entered into the GMS Technology
Purchase Agreement whereby Cygnus purchased from the Partnership the rights  to
glucose   monitoring   system   ("GMS")   technology  developed  under  product
development agreements between Cygnus and the Partnership.  In exchange for its
technology rights, the Partnership received  1,529,941  shares of Cygnus common
stock valued at $8,988,403 which was based on the market  price  per  share  of
$5.875  on  the date of receipt. At December 31, 1994, the Partnership recorded
its Cygnus common  stock  at  the  closing  market  price  of  $6.75  per share
(totaling $10,327,102). In May 1995 the Partnership distributed to its Partners
1,518,074 shares of Cygnus common stock.  The market value of the Cygnus common
stock  on  the  date  of  distribution  was $12,903,629 ($8.50 per share).  The
carrying value of the shares distributed  was $11,765,073 ($7.75 per share) and
$10,246,999  ($6.75 per share) as of March 31,  1995  and  December  31,  1994,
respectively.   Accordingly,  the Partnership recognized realized gain upon the
distribution of $1,138,556 for  the  three  months  ended  June  30,  1995  and
$2,656,630 for the six months ended June 30, 1995.  The remaining 11,867 shares
of Cygnus common stock were held as marketable securities.

    On  January  2,  1994,  170,084 shares of Alkermes restricted common stock,
with a carrying value of $1,190,588  ($7.00 per share), became saleable without
volume limitation pursuant to Securities and Exchange Commission Rule 144.  The
Partnership distributed 166,841 shares of Alkermes common stock to its Partners
on January 5, 1994.  The market value  of the Alkermes common stock on the date
of distribution was $1,334,728 ($8.00 per share) compared to the carrying value
of $1,167,887 ($7.00 per share).  A realized  gain  of  $166,841 was recognized
with respect to the distribution.

4.  RELATED PARTY TRANSACTIONS

    The   Manager  receives  an  annual  management  fee  for  management   and
administrative  services  provided  to  the Partnership.  The management fee is
equal  to  2%  of the aggregate gross proceeds  received  by  the  Partnership,
reduced by the Partnership's  capital  commitments  in  Projects that have been
concluded, and the final proceeds of which (if any) have  been  distributed  to
the  Partners  of  the Partnership.  The management fee is payable quarterly in
advance and is adjusted  annually  on  the  first day of each fiscal year in an
amount proportionate to the increase in the prior  year  in  the Consumer Price
Index published by the United States Department of Labor.  The  management fees
paid by the Partnership to the Manager were $125,582 and $157,613 for the three
months ended June 30, 1995 and 1994, respectively and $251,164 and $315,226 for
the  six  months  ended  June  30,  1995  and  1994,  respectively.   Aggregate
management fees paid to the Manager since January 1, 1994, were $869,959.

<PAGE>
                             Page 11

                     PAINEWEBBER R&D PARTNERS II, L.P.
                     (a Delaware Limited Partnership)

                     NOTES TO FINANCIAL STATEMENTS
                              (UNAUDITED)


(Note 4 Continued)

    As  of  January  1,  1995,  the  Manager  had eliminated the management fee
charged for the following seven of the Partnership's Projects:

                       -  Alkermes, Inc.
                       -  Cadre Technologies, Inc.
                       -  Centocor Partners, III, L.P.
                       -  Compression Labs, Inc.
                       -  Genentech Clinical Partners IV, L.P.
                       -  Rogers Corporation
                       -  Synergen Clinical Partners, L.P.

    The Partnership's portfolio of  a money market  fund is managed by Mitchell
Hutchins Institutional Investors ("MHII"), an affiliate  of  PWDC.   PWDC  pays
MHII a fee with respect to such money management services.

    PWDC  and  PaineWebber  Incorporated,  and its affiliates, have acted in an
investment banking capacity for several of the Sponsor Companies.  In addition,
PWDC and its affiliates have direct limited  partnership  interests in the same
Projects as the Partnership.

    The Partnership is involved in certain legal actions.   The General Partner
believes these actions will be resolved without material adverse  effect on the
Partnership's financial statements, taken as a whole.

5.  COMMITMENTS UNDER PRODUCT DEVELOPMENT PROJECTS

    The  Partnership  entered  into  ten Projects (Alkermes; Cadre Technologies
Inc.;  Centocor  Partners III, L.P.; Compression  Labs,  Incorporated;  Cygnus;
FOCUS Surgery Inc.  (formerly  Focal  Surgery,  Inc.  (successor  to Diasonics,
Inc.));  Genentech  Clinical  Partners  IV, L.P.; Genzyme Development Partners,
L.P.; Rogers Corporation; and Synergen Clinical Partners, L.P).  As of June 30,
1995, all of the Projects were fully funded.

    If  the  Projects  produce any product for  commercial  sale,  the  Sponsor
Companies have the option  to  enter  into joint ventures or royalty agreements
with the Partnership to manufacture and  market  the  products  developed.   In
addition,  the  Sponsor Companies have the option to purchase the Partnership's
interest in the technology.   In  consideration  for such purchase options, the
Partnership has received warrants to purchase shares  of  common  stock  of the
Sponsor Companies. These warrants are carried at zero value as of June 30, 1995
and  December  31, 1994.  At June 30, 1995, the Partnership owned the following
warrants:

<PAGE>
                             Page 12

                   PAINEWEBBER R&D PARTNERS II, L.P.
                    (a Delaware Limited Partnership)

                     NOTES TO FINANCIAL STATEMENTS
                              (UNAUDITED)

(Note 5 Continued)
<TABLE>
<CAPTION>                                                                               6/30/95
                          Number of Shares    Exercise Price         Exercise      Market Price
                     that can be Purchased    Per Share               Period       Per Share  *
                     ---------------------    --------------         --------      ------------
<S>                             <C>            <C>             <C>                   <C>
Cadre Technologies Inc.            625,000        $ 5.00         Current to 6/97            (A)

Centocor, Inc.                       2,800        $13.33         Current to 2/96        $14.313

Cygnus Therapeutic Systems         300,000        $ 9.90         Current to 9/97        $ 9.875

OEC Medical Systems, Inc. (B)      200,000        $12.70         Current to 8/97        $ 7.75


* The share prices  of these technology companies are generally highly volatile
and the shares are often thinly traded.  The market prices indicated as of June
30, 1995, may not be indicative of  the  ultimate values, if  any,  that may be
realized by the Partnership.

(A) At  June  30,  1995,  the  common stock of Cadre Technologies Inc. was  not
publicly traded.

(B) In October 1993, Diasonics, Inc. completed  a major corporate restructuring
under  which  Diasonics, Inc. was divided into three  separate  publicly traded
companies: Diasonics  UltraSound,  Inc.,  FOCUS Surgery Inc.  and  OEC  Medical
Systems, Inc. The Partnership's warrant is to purchase the stock of OEC Medical
Systems,  Inc.  FOCUS  Surgery,  Inc.  will continue to develop the product for
which the Partnership has provided funding.

6.  INCOME TAXES

       The Partnership is not subject to  federal, state or local income taxes.
Accordingly, the individual Partners are required  to report their distributive
shares of realized income and loss on their individual federal and state income
tax returns.


7. SUBSEQUENT EVENT

       On July 12, 1995, the Partnership commenced an  action against Centocor,
Inc.  ("Centocor")  and Centocor Partners III, L.P. in the  Chancery  Court  of
Delaware arising from certain agreements entered into by Centocor and Eli Lilly
& Company in July 1992.   The  Partnership's  complaint seeks damages, interest
and expenses.  There can be no assurance that the  Partnership's  claim will be
successful.


<PAGE>
                             Page 13


ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

LIQUIDITY AND CAPITAL RESOURCES

  Partners' capital at June 30, 1995 was $1.5 million compared to $12.7 million
at  December 31, 1994, a decrease of $11.2 million.  The decrease in  partners'
capital  was  a  result  of  cash and security distributions to the Partners of
$13.8  million  offset  by net income  from  operations  of  $2.6  million  (as
discussed in Results of Operations below).

  The Partnership's working  capital is invested in marketable securities and a
money market fund.  Liquid assets  at June 30, 1995, were $1.3 million compared
to $2.3 million at December 31, 1994, a decrease of $1.0 million.  The decrease
in  liquid  assets  is  primarily  due  to  a  cash  distribution  to  Partners
aggregating $0.9 million.  The balance of  liquid  assets  will be used for the
payment  of management fees and administrative costs related  to  managing  the
Partnership's investments.

RESULTS OF OPERATIONS

  THREE MONTHS ENDED JUNE 30, 1995 COMPARED TO THE THREE MONTHS ENDED JUNE  30,
1994:

  Net income  for the quarter ended June 30, 1995, was $1.2 million compared to
a net loss of $0.8 million for the same period in 1994.  The favorable variance
of $2.0 million  was  due  to  an  increase  in  revenues of $1.8 million and a
decline in expenses of $0.2 million.

  Revenues for the three months ended June 30, 1995, were $1.4 million compared
to  $(0.4)  million  for  the three months ended June  30,  1994,  a  favorable
variance of $1.8 million.  The increase was primarily due to the recognition of
a realized gain on distribution  of  investment  of  $1.1  million  during  the
quarter  ended June 30, 1995, and the recognition of unrealized depreciation of
investments  and marketable securities of $0.5 million during the quarter ended
June 30, 1994.   In  May  1995  the  Partnership  distributed  to  its Partners
1,518,074 shares of Cygnus common stock.  The market value of the Cygnus common
stock on the date of distribution was $12.9 million ($8.50 per share)  compared
to the carrying value as of March 31, 1995, of $11.8 million ($7.75 per share).
Accordingly,  the  Partnership  recognized  a  gain  of  $1.1  million upon the
distribution.   During  the  quarter  ended  June  30,  1994,  the  Partnership
recognized unrealized depreciation of $0.5 million related to its investment of
196,250  shares  of Alkermes common stock.  The aggregate market value  of  the
196,250 shares of  Alkermes  common  stock  on  June 30, 1994, was $0.9 million
($4.625 per share) compared to the carrying value  of  $1.4  million ($7.00 per
share).

  Expenses for the three months ended June 30, 1995, were $0.2 million compared
to $0.4 million for the same period in 1994, a decrease of $0.2  million.   The
variance   is   attributable  to  a  decrease  in  expenditures  under  product
development projects  of  this  amount.  During the second quarter of 1994, the
Partnership accrued $0.2 million  for  payments  due to Cygnus.  As of June 30,
1995 all of the Partnership's Projects have been fully funded.

<PAGE>
                             Page 14

ITEM 2 (CONTINUED)

  SIX MONTHS ENDED JUNE 30, 1995 COMPARED TO SIX MONTHS ENDED JUNE 30, 1994:

  Net income for the six months ended June 30, 1995,  was $2.6 million compared
to  a  net  loss of $0.8 million for the same six month period  in  1994.   The
favorable variance  of  $3.4 million was due to an increase in revenues of $3.2
million and a decline in expenses of $0.6 million offset by the 1994 cumulative
effect of a change in accounting method of $0.4 million.

  The Partnership adopted  the  provisions of Statement No. 115 for investments
held  as  of or acquired after January  1,  1994.   The  cumulative  effect  of
adopting Statement No. 115 as of January 1, 1994 was to increase net income for
the six months  ended  June  30,  1994  by  $0.4  million due to the difference
between the carrying value and market value of a restricted  security  position
as  of  December  31, 1993.  In accordance with Statement No. 115, prior period
financial statements have not been restated to reflect the change in accounting
method.

  Revenues for the  six  months ended June 30, 1995, were $3.0 million compared
to $(0.2) million for the  six months ended June 30, 1994, a favorable variance
of $3.2 million.  The increase  was  primarily due to an increase in unrealized
appreciation of investments and marketable  securities  of  $0.5  million  (see
Results  of  Operations  -  Three  months ended June 30, 1995 compared to three
months ended June 30, 1994) and an increase in realized gain on distribution of
investments  of  $2.5 million.  In 1995  the  Partnership  distributed  to  its
Partners 1,518,074  shares  of  Cygnus  common  stock.  The market value of the
Cygnus common stock at the date of distribution was  $12.9  million  ($8.50 per
share) compared to the carrying value as of December 31, 1994, of $10.2 million
($6.75  per  share).   The  Partnership recognized a gain of $2.7 million  upon
distribution.  In January 1994  the  Partnership  distributed 166,841 shares of
the Alkermes common stock to its Partners.  The aggregate  market  value of the
166,841  of Alkermes common stock on the date of distribution was $1.3  million
($8.00 per  share)  compared  to  the carrying value of $1.1 million ($7.00 per
share) resulting in the recognition  of  a gain upon distribution in the amount
of $0.2 million.

  Expenses decreased to $0.4 million for the  six  months  ended June 30, 1995,
compared  to $1.0 million for the same period in 1994.  The favorable  variance
of  $0.6  million  was  attributable  to  a  decrease  in  product  development
expenditures  of  this  amount.   Product  development  expenditures  were $0.6
million  for  the  six months ended June 30, 1994 compared to zero for the  six
months ended June 30,  1995.   During  the  first  half of 1994 the Partnership
accrued $0.4 million for payments due to Cygnus and  expensed  $0.2 million for
research and development expenditures related to Genzyme Development  Partners,
L.P.   For the same period in 1995 the Partnership had no accruals for payments
to Projects  and  accrued  no accelerated research and development expenditures
relating to its Projects.

<PAGE>
                             Page 15


                         PART II.  OTHER INFORMATION

Item 1.  LEGAL PROCEEDINGS

      IN RE PAINEWEBBER PARTNERSHIP LITIGATION

          Information on a class action was disclosed on the Partnership's Form
      10-Q for the quarter ended  March  31,  1995.  On May 30, 1995, the court
      certified class action treatment of the plaintiffs' claims.

      ACTION AGAINST CENTOCOR

          In July 1995, the Partnership commenced  an  action  in  the Chancery
      Court  of  Delaware  against  Centocor,  Inc.  ("Centocor")  and Centocor
      Development  Corporation  III  ("CDC III"), a wholly-owned subsidiary  of
      Centocor, arising out of Centocor's  July 1992 transaction with Eli Lilly
      & Company ("Lilly").

          In   1987  and 1988, the Partnership  and  others  purchased  limited
      partnership interests  in  Centocor  Partners  III,  L.P.  ("CP  III"), a
      limited  partnership  of which CDC III is the general partner, which  was
      established to develop  and  sell  CentoRX,  a  Centocor drug now know as
      ReoPro.

          In July 1992, Centocor entered into a set of  agreements  with  Lilly
      for  the  stated purpose of Lilly making an equity investment in Centocor
      and furthering the testing and eventual distribution of Centoxin, another
      Centocor drug.  Pursuant to those agreements, Lilly paid Centocor a total
      of $100 million  and  Centocor conveyed to Lilly, among other things, two
      million shares of Centocor  common  stock,  exclusive marketing rights to
      Centoxin, and an option to acquire exclusive marketing rights to ReoPro.

          The Partnership's complaint alleges, among  other  things,  that:  at
      least  $25  million  of the $100 million paid by Lilly represents profits
      from the sale of ReoPro  that  Centocor is required to share with CP III;
      and because of the Lilly transaction,  Centocor  is  required to increase
      the  percentage  of  its  profits  from ReoPro that it pays  to  CP  III.
      Centocor, however, has taken the position  that only $500,000 of the $100
      million must be shared with CP III and that Centocor has no obligation to
      increase the percentage of its ReoPro profits  that  it  pays  to CP III.
      The Partnership is seeking to proceed on behalf of CP III.  The complaint
      seeks  to  require  Centocor and CDC III to pay damages to CP III and  to
      increase the percentage  of  future ReoPro profits that Centocor must pay
      to CP III.

Item 6. EXHIBITS AND REPORTS ON FORM 8-K

      a)  EXHIBITS:

          None

      b)  REPORTS ON FORM 8-K:

          On July 12, 1995, the Partnership  filed a current report on form 8-K
          relating  to  the Partnership's commencement  of  an  action  against
          Centocor and CPIII in the Chancery Court of Delaware.

<PAGE>
                             Page 16



                              SIGNATURES

Pursuant  to the requirements of Section 13 or 15(d) of the Securities Exchange
Act of 1934,  the  Registrant  has  duly caused this report to be signed on its
behalf by the undersigned, thereunto  duly  authorized,  on  this  14th  day of
August 1995.

       PAINEWEBBER R&D PARTNERS II, L.P.

       By: PaineWebber Technologies II, L.P.
           (General Partner)

       By: PWDC Holding Company
           (General partner of the General Partner)

       By: Eugene M. Matalene, Jr./S/
           ----------------------------
           Eugene M. Matalene, Jr.
           President and Principal Executive Officer

       By: Pierce R. Smith/S/
           ----------------------------
           Pierce R. Smith
           Principal Financial and Accounting Officer






*  The capacities listed are with respect to PWDC Holding Company, the Manager,
as well as the general partner of the General Partner of the Registrant.





</TABLE>

<TABLE> <S> <C>

<ARTICLE> 5
<CIK> 0000814576
<NAME> PAINEWEBBER R&D PARTNERS II, L.P.
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1994
<PERIOD-END>                               JUN-30-1995
<CASH>                                     5,667
<SECURITIES>                               1,340,327
<RECEIVABLES>                              27,680
<ALLOWANCES>                               0
<INVENTORY>                                0
<CURRENT-ASSETS>                           1,373,674
<PP&E>                                     0
<DEPRECIATION>                             0
<TOTAL-ASSETS>                             1,551,841
<CURRENT-LIABILITIES>                      88,424
<BONDS>                                    0
<COMMON>                                   0
                      0
                                0
<OTHER-SE>                                 0
<TOTAL-LIABILITY-AND-EQUITY>               291,759
<SALES>                                    0
<TOTAL-REVENUES>                           (64,864)
<CGS>                                      0
<TOTAL-COSTS>                              0
<OTHER-EXPENSES>                           46,053
<LOSS-PROVISION>                           0
<INTEREST-EXPENSE>                         0
<INCOME-PRETAX>                            (110,917)
<INCOME-TAX>                               0
<INCOME-CONTINUING>                        0
<DISCONTINUED>                             0
<EXTRAORDINARY>                            0
<CHANGES>                                  0
<NET-INCOME>                               (110,917)
<EPS-PRIMARY>                              0
<EPS-DILUTED>                              0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission