MBIA INC
10-Q, 1997-05-15
SURETY INSURANCE
Previous: AMAX GOLD INC, 10-Q, 1997-05-15
Next: PLM INTERNATIONAL INC, SC 13D, 1997-05-15



<PAGE>


                       SECURITIES AND EXCHANGE COMMISSION


                             WASHINGTON, D.C. 20549


                                    FORM 10-Q



 (X) QUARTERLY REPORT UNDER SECTION 13 OR 15 (d) OF THE
     SECURITIES EXCHANGE ACT OF 1934


                      For the Quarter Ended March 31, 1997


                                       OR

    (  )  TRANSITION REPORTS PURSUANT TO SECTION 13 OR 15 (d)
          OF THE SECURITIES EXCHANGE ACT OF 1934

             For the Transition Period from __________ to __________

Commission File No. 1-9583       I.R.S. Employer Identification No. 06-1185706



                                    MBIA INC.
                            A Connecticut Corporation
                      113 King Street, Armonk, N. Y. 10504
                                 (914) 273-4545



Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by  Sections  13 or 15(d)  of the  Securities  Exchange  Act of 1934
during the preceding 12 months (or for such shorter  period that the  registrant
was  required  to file such  reports),  and (2) has been  subject to such filing
requirements for the past 90 days. Yes __X__ NO _____

As of May 7, 1997 there were outstanding  43,339,956 shares of Common Stock, par
value $1 per share, of the registrant.

<PAGE>
                                      INDEX

                                                                     PAGE
                                                                     ----
PART I  FINANCIAL INFORMATION

Item 1.  Financial Statements (Unaudited)
         MBIA Inc. and Subsidiaries

         Consolidated Balance Sheets - March 31, 1997
           and December 31, 1996                                       3

         Consolidated Statements of Income - Three months
           ended March 31, 1997 and 1996                               4

         Consolidated Statement of Changes in Shareholders' Equity
           -  Three months ended March 31, 1997                        5

         Consolidated Statements of Cash Flows
           -  Three months ended March 31, 1997 and 1996               6

         Notes to Consolidated Financial Statements                    7


Item 2.  Management's Discussion and Analysis of Financial
           Condition and Results of Operations                         8 - 20



PART II  OTHER INFORMATION, AS APPLICABLE

Item 6.  Exhibits and Reports on Form 8-K                              21


SIGNATURES                                                             22










                                       (2)
<PAGE>
                           MBIA INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                 (Dollars in thousands except per share amounts)
<TABLE>
<CAPTION>
                                                                            March 31, 1997   December 31, 1996
                                                                            --------------   -----------------
                                                                             (Unaudited)         (Audited)
                 ASSETS
<S>                                                                             <C>                <C>
Investments:
   Fixed-maturity securities held as available-for-sale
    at fair value (amortized cost $4,027,302 and $4,001,562)                    $4,099,489         $4,149,700
   Short-term investments, at amortized cost
    (which approximates fair value)                                                187,510            176,088
   Other investments                                                                14,431             14,851
                                                                             -------------      -------------
                                                                                 4,301,430          4,340,639
   Municipal investment agreement portfolio held as available-for-sale
    at fair value (amortized cost $3,221,883 and $3,263,211)                     3,202,907          3,293,298
                                                                             -------------      -------------
      TOTAL INVESTMENTS                                                          7,504,337          7,633,937

Cash and cash equivalents                                                           21,064              7,356
Securities borrowed or purchased under agreements to resell                        229,000            217,000
Accrued investment income                                                          102,551            104,725
Deferred acquisition costs                                                         151,271            147,750
Prepaid reinsurance premiums                                                       212,500            216,846
Goodwill (less accumulated amortization of $44,619 and $43,050)                    117,971            105,138
Property and equipment, at cost (less accumulated depreciation
   of $22,988 and $21,642)                                                          52,844             50,923
Receivable for investments sold                                                     15,086                980
Other assets                                                                        90,164             77,360
                                                                             -------------      -------------
      TOTAL ASSETS                                                              $8,496,788         $8,562,015
                                                                             =============      =============
                 LIABILITIES AND SHAREHOLDERS' EQUITY
Liabilities:
   Deferred premium revenue                                                     $1,794,148         $1,785,875
   Loss and loss adjustment expense reserves                                        62,302             59,314
   Municipal investment agreements                                               2,074,293          2,290,609
   Municipal repurchase agreements                                               1,062,540            968,671
   Long-term debt                                                                  374,037            374,010
   Short-term debt                                                                  40,000             29,100
   Securities loaned or sold under agreements to repurchase                        310,700            217,000
   Deferred income taxes                                                           168,196            206,492
   Payable for investments purchased                                                27,496             52,029
   Other liabilities                                                               112,329             99,218
                                                                             -------------      -------------
      TOTAL LIABILITIES                                                          6,026,041          6,082,318
                                                                             -------------      -------------
Shareholders' Equity:
   Preferred stock, par value $1 per share; authorized shares--10,000,000;
    issued  and outstanding--none                                                      ---               ---
   Common stock, par value $1 per share; authorized shares--200,000,000;
    issued shares--43,334,086 and 43,294,243                                        43,334            43,294
   Additional paid-in capital                                                      806,055           803,078
   Retained earnings                                                             1,593,466         1,518,994
   Cumulative translation adjustment                                                (5,900)           (1,042)
   Unrealized appreciation of investments, net of
    deferred income tax provision of $18,926 and $62,706                            34,741           116,424
   Unearned compensation--restricted stock                                            (949)           (1,051)
                                                                             -------------     -------------
      TOTAL SHAREHOLDERS' EQUITY                                                 2,470,747         2,479,697
                                                                             -------------     -------------
      TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY                                $8,496,788        $8,562,015
                                                                             =============     =============
</TABLE>
               The accompanying notes are an integral part of the
                       consolidated financial statements.
                                      (3)
<PAGE>

                           MBIA INC. AND SUBSIDIARIES
                  CONSOLIDATED STATEMENTS OF INCOME (Unaudited)

                 (Dollars in thousands except per share amounts)
<TABLE>
<CAPTION>
                                                                   Three months ended
                                                                        March 31
                                                             -----------------------------
                                                                 1997              1996
                                                             ------------    -------------
<S>                                                              <C>              <C>
Revenues
     Insurance:
        Gross premiums written                                   $ 92,092         $120,599
        Ceded premiums                                             (5,979)         (14,715)
                                                             ------------     ------------
            Net premiums written                                   86,113          105,884
        Increase in deferred premium revenue                      (14,736)         (45,532)
                                                             ------------     ------------
            Premiums earned (net of ceded premiums of
               $10,325 and $9,220)                                 71,377           60,352
        Net investment income                                      66,539           59,098
        Net realized gains                                          4,374            2,692
     Investment management services:
        Income                                                      7,190            6,093
        Net realized gains                                          1,609              968
     Other                                                          2,778              994
                                                             ------------     ------------
            Total revenues                                        153,867          130,197
                                                             ------------     ------------
Expenses
     Insurance:
        Losses and loss adjustment                                  3,435            3,178
        Policy acquisition costs, net                               6,745            5,900
        Operating                                                  12,138           10,549
     Investment management services                                 4,037            3,411
     Interest                                                       8,557            8,137
     Other                                                          3,854              448
                                                             ------------     ------------
            Total expenses                                         38,766           31,623
                                                             ------------     ------------
Income before income taxes                                        115,101           98,574

Provision for income taxes                                         24,162           20,949
                                                             ------------     ------------
NET INCOME                                                       $ 90,939         $ 77,625
                                                             ============     ============
NET INCOME PER COMMON SHARE                                      $   2.08         $   1.81
                                                             ============     ============
WEIGHTED AVERAGE NUMBER OF COMMON SHARES AND
     COMMON STOCK EQUIVALENTS OUTSTANDING                      43,699,898       42,935,589
                                                             ============     ============
</TABLE>
               The accompanying notes are an integral part of the
                       consolidated financial statements.

                                      (4)
<PAGE>

                           MBIA INC. AND SUBSIDIARIES

      CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY (Unaudited)

                    For the three months ended March 31, 1997

                     (In thousands except per share amounts)

<TABLE>
<CAPTION>
                                                                                                    Unearned
                                Common Stock    Additional            Cumulative    Unrealized    Compensation-
                               --------------    Paid-in   Retained  Translation   Appreciation    Restricted
                               Shares  Amount    Capital   Earnings   Adjustment  of Investments     Stock
                               ------  -------  --------- ---------- -----------  --------------  ------------

<S>                            <C>     <C>      <C>       <C>           <C>         <C>              <C>
Balance, January 1, 1997       43,294  $43,294  $803,078  $1,518,994    $(1,042)    $ 116,424      $(1,051)

Unearned compensation-
 restricted stock                   8        8       782         ---        ---           ---          102

Exercise of stock options          32       32     2,195         ---        ---           ---          ---

Net income                        ---      ---       ---      90,939        ---           ---          ---

Change in foreign currency
 translation                      ---      ---       ---         ---     (4,858)          ---          ---

Change in unrealized
  appreciation of investments
  net of change in deferred
  income taxes of $43,780         ---      ---       ---         ---        ---       (81,683)         ---

Dividends (declared and paid
  per common share $0.38)         ---      ---       ---     (16,467)       ---           ---          ---
                               ------  -------  --------  ----------    -------     ---------      -------
Balance, March 31, 1997        43,334  $43,334  $806,055  $1,593,466    $(5,900)    $  34,741       $ (949)
                               ======  =======  ========  ==========    =======     =========      =======
</TABLE>
               The accompanying notes are an integral part of the
                       consolidated financial statements.

                                       (5)

<PAGE>
                           MBIA INC. AND SUBSIDIARIES
                CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
                                 (In thousands)
<TABLE>
<CAPTION>
                                                                   Three months ended
                                                                        March 31
                                                               ------------------------
                                                                  1997         1996
                                                              -----------   ----------
<S>                                                             <C>           <C>
Cash flows from operating activities:
    Net income                                                  $  90,939     $ 77,625
    Adjustments to reconcile net income to net cash
      provided by operating activities:
      Decrease (increase) in accrued investment income              2,174         (665)
      Increase in deferred acquisition costs                       (3,521)        (571)
      Decrease (increase) in prepaid reinsurance premiums           4,346       (5,496)
      Increase in deferred premium revenue                         10,390       51,028
      Increase in loss and loss adjustment expense reserves         2,988        3,871
      Depreciation                                                  1,232        1,065
      Amortization of goodwill                                      1,569        1,264
      Amortization of bond discount, net                           (4,776)      (4,547)
      Net realized gains on sale of investments                    (5,983)      (3,660)
      Deferred income taxes                                         5,485        4,176
      Other, net                                                   (8,082)     (20,636)
                                                               ----------   ----------
      Total adjustments to net income                               5,822       25,829
                                                               ----------   ----------
      Net cash provided by operating activities                    96,761      103,454
                                                               ----------   ----------
Cash flows from investing activities:
    Purchase of fixed-maturity securities, net
      of payable for investments purchased                       (393,049)    (329,252)
    Sale of fixed-maturity securities, net of
      receivable for investments sold                             304,773      146,729
    Redemption of fixed-maturity securities, net of
      receivable for investments redeemed                          25,921       32,644
    Purchase of short-term investments, net                       (12,229)     (21,243)
    Sale of other investments, net                                    205          215
    Purchases for municipal investment agreement
      portfolio, net of payable for investments purchased        (199,780)    (466,015)
    Sales from municipal investment agreement
      portfolio, net of receivable for investments sold           250,403      346,159
    Capital expenditures, net of disposals                         (2,104)      (1,369)
    Other, net                                                    (15,453)         ---
                                                               ----------   ----------
      Net cash used by investing activities                       (41,313)    (292,132)
                                                               ----------   ----------
Cash flows from financing activities:
    Net proceeds from issuance of common stock                        ---       55,270
    Net proceeds from issuance of short-term debt                  10,900          ---
    Dividends paid                                                (16,453)     (14,491)
    Proceeds from issuance of municipal investment
      and repurchase agreements                                   264,274      472,745
    Payments for drawdowns of municipal investment
      and repurchase agreements                                  (385,280)    (346,390)
    Securities sold under agreements to repurchase                 81,700          ---
    Restricted stock awards                                           892          ---
    Exercise of stock options                                       2,227        4,030
                                                               ----------   ----------

      Net cash (used) provided by financing activities            (41,740)     171,164
                                                               ----------   ----------
Net increase (decrease) in cash and cash equivalents               13,708      (17,514)
Cash and cash equivalents - beginning of period                     7,356       23,258
                                                               ----------   ----------

Cash and cash equivalents - end of period                        $ 21,064    $   5,744
                                                               ==========   ==========
SUPPLEMENTAL CASH FLOW DISCLOSURES:
    Income taxes paid                                            $  4,726    $   1,206
    Interest paid:
      Municipal investment and repurchase agreements             $ 28,315    $  36,168
      Long-term debt                                                9,188        9,188
      Short-term debt                                                 518          193
</TABLE>

               The accompanying notes are an integral part of the
                       consolidated financial statements.

                                      (6)


<PAGE>
                           MBIA INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


1.  Basis of Presentation

The accompanying  unaudited consolidated financial statements have been prepared
in  accordance  with the  instructions  to Form  10-Q and,  accordingly,  do not
include all of the information and  disclosures  required by generally  accepted
accounting  principles.  These statements should be read in conjunction with the
consolidated  financial  statements and notes thereto  included in Form 10-K for
the year ended December 31, 1996 for MBIA Inc. and  Subsidiaries  (the company).
The  accompanying  consolidated  financial  statements  have not been audited by
independent accountants in accordance with generally accepted auditing standards
but  in  the  opinion  of  management  such  financial  statements  include  all
adjustments,  consisting  only of normal  recurring  adjustments,  necessary  to
summarize fairly the company's financial position and results of operations. The
results of  operations  for the three  months  ended  March 31,  1997 may not be
indicative of the results that may be expected for the year ending  December 31,
1997.  The  December  31, 1996  condensed  balance  sheet data was derived  from
audited financial  statements,  but does not include all disclosures required by
generally accepted accounting principles.  The consolidated financial statements
include  the  accounts of the company  and its wholly  owned  subsidiaries.  All
significant  intercompany  balances have been  eliminated.  Certain amounts have
been reclassified in prior years' financial statements to conform to the current
presentation.

2.  Dividends Declared

Dividends  declared by the company  during the three months ended March 31, 1997
were $16.5 million.

3.  Recent Accounting Pronouncement

In February 1997, the Financial  Accounting  Standards Board issued Statement of
Financial Accounting  Standards 128 (SFAS 128), "Earnings per Share",  effective
for periods  ending after December 15, 1997.  SFAS 128 requires the  calculation
and  presentation  on the face of the income  statement of "basic"  earnings per
share and, if applicable, "diluted" earnings per share. Basic earnings per share
is  calculated  based on the weighted  average  common  shares  outstanding.  In
calculating  dilutive  earnings per share,  the number of shares is increased to
include all  potentially  dilutive common shares,  including stock options.  The
adoption  of SFAS 128 is not  expected  to have a  material  effect on  reported
earnings per share.


                                      (7)
<PAGE>

                           MBIA INC. AND SUBSIDIARIES
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS


INTRODUCTION
- ------------
MBIA Inc.  (our  company or MBIA) is the  world's  premier  financial  guarantee
company and a leading provider of investment management products and services.

Through MBIA Insurance Corp. and its subsidiaries  (our insurance  company),  we
provide  financial  guarantees to  municipalities  and other bond  issuers.  Our
primary  business is insuring  municipal bonds issued by  governmental  units to
finance essential public services. We also guarantee structured asset-backed and
mortgage-backed transactions, selected corporate bonds, including investor-owned
utility debt, and obligations of high-quality financial institutions. We provide
these products in both the new issue and secondary markets - internationally  as
well as domestically.

MBIA also  provides  investment  management  products and services to the public
sector.  These  include  cash  management,   municipal  investment   agreements,
discretionary asset management and administrative services. In addition, we have
expanded  the  range of  municipal  services  that we offer to state  and  local
governments.

RESULTS OF OPERATIONS
- ---------------------

SUMMARY

The following chart presents  highlights of our consolidated  financial  results
for the first quarters of 1997 and 1996:

                                 Percent Change
                             March 31,      March 31,     --------------
                               1997           1996         1997 vs. 1996
- ------------------------------------------------------------------------
Net income (in millions)      $ 90.9         $ 77.6               17%

Per share data:
  Net income                  $ 2.08         $ 1.81               15%
  Operating earnings          $ 1.99         $ 1.75               14%
  Core earnings               $ 1.81         $ 1.60               13%

  Book value                  $57.02         $52.31                9%
  Adjusted book value         $83.14         $76.03                9%



                                       (8)



<PAGE>

                           MBIA INC. AND SUBSIDIARIES
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
            FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED)


We believe that core earnings, which exclude the effects of refundings and calls
of our insured issues, realized capital gains and losses, accounting changes and
other  non-recurring  items,   provides  the  most  indicative  measure  of  our
underlying  profit trend. Core earnings per share of $1.81 for the first quarter
of  1997  grew by 13%  over  the  comparable  period  in  1996.  The  consistent
double-digit  increases in quarterly year-to-year core earnings over the past 19
quarters  are due  primarily  to growth in  premiums  earned and net  investment
income  generated  by our  insurance  operations,  as  well  as  the  increasing
contributions  of operating  earnings from our  investment  management  services
businesses.

Our 1997 first quarter net income grew 17% over the  comparable  period in 1996.
On a per share  basis,  net income  increased  15%. The  difference  between the
growth rate of core earnings and net income is related to the net income effects
of refunded issues and realized capital gains and losses. Operating earnings per
share, which excludes the impact of realized capital gains and losses, increased
14%.

Our book value at first quarter-end 1997 was $57.02 per share, up from $52.31 at
first  quarter-end  1996.  As  with  core  earnings,  we  believe  that  a  more
appropriate  measure of a financial  guarantee  company's intrinsic value is its
adjusted book value.  It is defined as book value plus the after-tax  effects of
our net deferred  premium revenue (net of deferred  acquisition  costs) plus the
present value of unrecorded  future  installment  premiums.  The following table
presents the components of our adjusted book value per share:

                                                        Percent Change
                               March 31,    March 31,   --------------
                                 1997         1996       1997 vs. 1996
- ----------------------------------------------------------------------
Book value                       $57.02       $52.31            9%
After-tax value of:
  Net deferred premium
   revenue, net of deferred
    acquisition costs             21.45        20.02            7%
  Present value of future
    installment premiums*          4.67         3.70           26%
- ----------------------------------------------------------------------
Adjusted book value              $83.14       $76.03            9%
- ----------------------------------------------------------------------

*    The discount rate used to present value future installment  premiums was 9%
     in 1997 and 1996.


                                       (9)


<PAGE>

                           MBIA INC. AND SUBSIDIARIES
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
            FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED)


Our  adjusted  book value per share was $83.14 at first  quarter-end  1997, a 9%
increase  from  first  quarter-end  1996.  The  increase  was due to our  strong
operating results and growth from new business written,  offset partially by the
impact of higher interest rates on the fair value of our fixed-income investment
portfolios.

FINANCIAL GUARANTEE INSURANCE

For the first quarter of 1997 total gross  premiums  written (GPW)  decreased to
$92.1  million from $120.6  million in 1996.  GPW, as reported on our  financial
statements, reflects cash receipts only and does not include the value of future
premium receipts expected for installment-based insurance policies originated in
the period. To provide additional  information regarding year-to-year changes in
new business premium  production,  we discuss our adjusted gross premiums (AGP),
which  include our upfront  premiums as well as the  estimated  present value of
current and future premiums from installment-based  insurance policies issued in
the  period.  MBIA's  premium  production  in terms of GPW and AGP for the first
quarters of 1997 and 1996 are presented in the following table:

                                                        Percent Change
                                 March 31,   March 31,  --------------
In millions                        1997        1996      1997 vs. 1996
- ----------------------------------------------------------------------
Premiums written:
 GPW                              $ 92.1       $120.6         (24%)
 AGP                              $105.4       $129.7         (19%)

We estimate the present value of our total future installment  premium stream on
outstanding  policies to be $311.6 million at first quarter-end  1997,  compared
with $244.0 million at first quarter-end 1996.

MUNICIPAL  MARKET New issuance in the municipal market was $35.1 billion for the
first quarter of 1997,  down 6% from $37.1 billion in the first quarter of 1996.
The insured portion,  however, rose to 57% from 51% in the first quarter of 1996
and we  continued  our  market  leadership  in the new issue  insured  municipal
market.  Domestic  new issue  municipal  market  information  and MBIA's par and



                                      (10)


<PAGE>


                           MBIA INC. AND SUBSIDIARIES
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
            FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED)


premium writings in both the new issue and secondary  domestic municipal finance
markets are shown in the following table:

                                                        Percent Change
                                 March 31,   March 31,  --------------
Domestic Municipal                 1997        1996      1997 vs. 1996
- ----------------------------------------------------------------------
Total new issue market:*
 Par value  (in billions)         $35.1       $37.1            (6%)
 Insured penetration                57%         51%
 MBIA market share                  42%         44%
MBIA insured:
 Par value: (in billions)         $ 8.5       $ 9.1            (7%)
 Premiums: (in millions)
 GPW                              $75.5       $87.0           (13%)
 AGP                              $74.0       $84.7           (13%)
- ----------------------------------------------------------------------

*    Market data are reported on a sale date basis while MBIA's insured data are
     based  on  closing  date  information.  Typically,  there  can be a one- to
     four-week delay between the sale date and closing date of an insured issue.


STRUCTURED FINANCE MARKET The par value of issues in the asset-backed securities
market (excluding private placements and mortgage-backed  securities,  for which
market data are  unavailable)  decreased 4% in the first  quarter of 1997.  MBIA
insured  $5.2  billion of par value  compared  with $3.7  billion in last year's
first quarter.  Last year's first quarter GPW and AGP had the benefit of a $12.1
million premium from a non-recurring structured finance reinsurance transaction.
Details regarding the asset-backed market and MBIA's par and premium writings in
both the domestic new issue and  secondary  structured  finance  markets  (which
includes  mortgaged-backed as well as asset-backed  securities) are shown in the
table below:

                                                        Percent Change
Domestic                         March 31,   March 31,  --------------
Structured Finance                  1997        1996     1997 vs. 1996
- ----------------------------------------------------------------------
Total asset-backed
  market:*
 Par value (in billions)           $34.0       $35.5           (4%)
MBIA insured:
 Par value: (in billions)          $ 5.2       $ 3.7           42%
 Premiums: (in millions)
 GPW                               $11.9       $18.9          (37%)
 AGP                               $26.2       $28.3           (7%)
- ----------------------------------------------------------------------
*  Market data exclude mortgage-backed securities and private placements.

                                      (11)
<PAGE>

                           MBIA INC. AND SUBSIDIARIES
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
            FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED)


INTERNATIONAL  MARKET  In late  1995,  we  formed  a joint  venture  with  AMBAC
Indemnity  Corporation  (another  leading  Triple-A  rated  financial  guarantee
insurer)  to  market  financial   guarantee  insurance   internationally.   This
initiative  has  contributed  to a  substantial  expansion of our  international
business  as  evidenced  by  last  year's  growth.   Although   actual  business
transactions closed were minimal in the first quarter of 1997, there are several
transactions in the pipeline for the second quarter. Our international municipal
and structured  finance  business volume in the new issue and secondary  markets
for the first quarters of 1997 and 1996 is illustrated below:

                                                        Percent Change
                                 March 31,   March 31,  --------------
International                       1997        1996     1997 vs. 1996
- ----------------------------------------------------------------------
 Par value (in billions)            $0.1       $ 0.7          (91%)
 Premiums: (in millions)
  GPW                               $0.5       $11.0          (96%)
  AGP                               $0.2       $11.0          (98%)

CEDED PREMIUMS  Reinsurance  allows an insurance company to transfer portions of
its insured  business to a  reinsurance  company.  In  exchange  for  insuring a
portion of our risk,  the  reinsurance  company  receives a part of our  premium
(ceded  premium)  for  which we, in turn,  receive a ceding  commission.  We use
reinsurance  to increase our capacity to write new business  when we are subject
to certain single risk limitations and to manage the overall risk profile of our
insurance portfolio.

Premiums ceded to reinsurers from all insurance operations were $6.0 million and
$14.7 million in the first quarters of 1997 and 1996, respectively.  Cessions as
a function of GPW declined  from 12% in 1996 to 6% in 1997.  The variance in the
level of cessions generally reflect the higher or lower utilization of treaty or
facultative  reinsurance  required to comply with regulatory  constraints or our
own single risk limits.

Most of our  reinsurers  are  rated  Double-A  or higher  by  Standard  & Poor's
Corporation  or Single-A or higher by A. M. Best Co.  Although we remain  liable
for all reinsured  risks, we believe that we will recover the reinsured  portion
of any losses which may occur.



                                      (12)

<PAGE>

                           MBIA INC. AND SUBSIDIARIES
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
            FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED)


REVENUES Our insurance  revenues are primarily  comprised of premiums earned and
investment income. Premiums are recognized over the life of the bonds we insure.
The slow premium  recognition  coupled with compounding  investment  income from
investing  our  premiums  and capital  form a solid  foundation  for  consistent
revenue growth.

PREMIUMS  EARNED For  approximately  80% of our insurance  writings,  we receive
premiums  upfront  and earn  them pro rata  over the  period of risk of the bond
issue.  Accordingly,  the portion of net  premiums  earned on each policy in any
given year  represents a relatively  small  percentage  of the total net upfront
premium received.  The balance represents  deferred premium revenue to be earned
over the remaining life of the insured bond issue.

For 20% of our new business writings - primarily our structured finance business
- - we collect  installment  premiums.  Installment  premiums  are credited to the
deferred  premium revenue account when they are received,  and are recognized as
revenue over each installment period - generally one year or less.

When an  MBIA-insured  bond  issue is  refunded  or  retired  early the  related
deferred premium revenue is earned immediately, except for any portion which may
be applied as a credit towards  insuring the refunding bond issue. The amount of
bond  refundings  and  calls is  influenced  by a  variety  of  factors  such as
prevailing  interest  rates,  the coupon  rates of the bond issue,  the issuer's
desire or ability to modify bond covenants and applicable  regulations under the
Internal Revenue Code. The composition of MBIA's premiums earned in terms of its
scheduled and refunded components is illustrated below:

                                                        Percent Change
                                 March 31,   March 31,  --------------
In millions                         1997        1996     1997 vs. 1996
- ----------------------------------------------------------------------
Premiums earned:
 Scheduled                         $57.9       $48.9            18%
 Refunded                           13.5        11.5            17%
- ----------------------------------------------------------------------
Total                              $71.4       $60.4            18%


The  year-to-year  increase  in  premiums  earned  from  scheduled  amortization
reflects the additive  effect of new business  written,  including the expanding
installment  premium  activity  from the  structured  finance and  international
sectors.


                                      (13)

<PAGE>

                           MBIA INC. AND SUBSIDIARIES
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
            FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED)


INVESTMENT  INCOME Our insurance  related  investment income increased by 13% to
$66.5  million  in the first  quarter of 1997 from  $59.1  million in 1996.  The
increase was primarily due to the growth of cash flow available for  investment.
Our cash flows were generated  from  operations,  the  compounding of previously
earned and reinvested investment income and the addition of funds from financing
activities in February,  1996. Insurance related net realized capital gains were
$4.4  million in first  quarter 1997 and $2.7  million in 1996.  These  realized
gains  were  generated  as a result  of  ongoing  management  of the  investment
portfolio.

LOSSES AND LOSS  ADJUSTMENT  EXPENSES  (LAE) We maintain a general  loss reserve
based on our estimate of unidentified  losses from our insured  obligations.  To
the extent that we identify specific insured issues as currently or likely to be
in  default,  the  present  value  of our  expected  payments,  net of  expected
reinsurance  and  collateral  recoveries,  are  allocated  within the total loss
reserve as case-specific reserves.

We  periodically  evaluate our  estimates  for losses and LAE and any  resulting
adjustments  are  reflected in current  earnings.  We believe that our reserving
methodology  and the  resulting  reserves are adequate to cover the ultimate net
cost of claims.  However,  the reserves are necessarily based on estimates,  and
there can be no  assurance  that any  ultimate  liability  will not exceed  such
estimates.

The following table shows the  case-specific  and unallocated  components of our
total loss and LAE reserves at first quarter-end 1997 and 1996:

                                                        Percent Change
                                 March 31,   March 31,  --------------
In millions                         1997        1996     1997 vs. 1996
- ----------------------------------------------------------------------
Reserves:
 Case-specific                      $19.0      $15.8            20%
 Unallocated                         43.3       30.6            42%
- ----------------------------------------------------------------------
Total                               $62.3      $46.4            34%

Provision                           $ 3.4      $ 3.2             8%

Our provision for losses and LAE increased in tandem with new business  writings
in  accordance  with  our  loss  reserving  methodology.   The  changes  in  the
case-specific  reserve had no impact on our net income since they were offset by
corresponding changes in the unallocated portion of the total reserve.


                                      (14)

<PAGE>
                           MBIA INC. AND SUBSIDIARIES
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
            FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED)


OPERATING  EXPENSES  Those  expenses  related to the production of our insurance
business (policy  acquisition costs) are deferred and recognized over the period
in which the related  premiums  are earned.  Our  company's  policy  acquisition
costs, general operating expenses and total operating expenses are shown below:

                                                        Percent Change
                                 March 31,   March 31,  --------------
In millions                         1997        1996     1997 vs. 1996
- ----------------------------------------------------------------------
Policy acquisition
  cost, net                        $ 6.8       $ 5.9           14%
Operating                           12.1        10.5           15%
- ----------------------------------------------------------------------
Total insurance
  operating expenses               $18.9       $16.4           15%


For first quarter 1997, policy acquisition costs net of deferrals  increased 14%
to $6.8  million,  in tandem  with our  year-to-year  fluctuations  in  premiums
earned.  The  ratio of  policy  acquisition  costs  net of  deferrals  to earned
premiums  has  remained  relatively  constant  at 9.5% and  9.8%  for the  first
quarters of 1997 and 1996,  respectively.  Operating expenses increased 15% over
the prior year's comparable period.


INVESTMENT MANAGEMENT SERVICES

Our investment  management  businesses  have expanded the services we provide to
the public sector and added new revenue sources. Average assets under management
for these  businesses have increased from $5.6 billion during first quarter 1996
to $7.8 billion  during first quarter 1997.  These assets  include our municipal
investment  agreements,  pooled public funds and third-party accounts.  With the
growth in  investments  under  management,  these  businesses  generated  an 18%
increase  in pre-tax  operating  income in the first  quarter of 1997 over 1996.
They realized $1.6 million and $1.0 million of net realized capital gains in the
first quarters of 1997 and 1996, respectively.  Pretax financial results for the
first quarters of 1997 and 1996 are summarized on the following page:


                                      (15)


<PAGE>

                           MBIA INC. AND SUBSIDIARIES
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
            FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED)


                                                        Percent Change
                                 March 31,   March 31,  --------------
In millions                         1997        1996     1997 vs. 1996
- ----------------------------------------------------------------------
Revenues                            $7.2        $6.1           18%
Expenses                            (4.0)       (3.4)          18%
- ----------------------------------------------------------------------
Pretax operating
  income                            $3.2        $2.7           18%

Net realized gains                  $1.6        $1.0           66%

The following  provides a summary of each of our primary  investment  management
businesses:

MBIA  MUNICIPAL   INVESTORS  SERVICE  CORPORATION   (MBIA-MISC)   provides  cash
management  services and fixed-rate  investment  placement  services directly to
local  governments  and  school  districts.  In  addition,   MBIA-MISC  performs
investment fund administration services for clients, which provide an additional
source of revenue to our company at little added cost.  In late 1996,  MBIA-MISC
acquired  American Money  Management  Associates,  Inc.  (AMMA),  which provides
investment  and  treasury  management  consulting  services  for  municipal  and
quasi-public sector clients. Both MBIA-MISC and AMMA are Securities and Exchange
Commission (SEC)-registered investment advisers.

At first  quarter-end  1997,  MBIA-MISC  had $4.3 billion of client assets under
management  compared  with $2.7 billion at first  quarter-end  1996,  reflecting
primarily the addition of assets under  management  from the acquisition of AMMA
in late 1996.

MBIA INVESTMENT MANAGEMENT CORP. (IMC) provides guaranteed investment agreements
for bond  proceeds  of states and  municipalities.  At first  quarter-end  1997,
principal and accrued  interest  outstanding  on investment  agreements was $3.1
billion compared with $2.8 billion at first quarter-end 1996. At amortized cost,
the assets supporting IMC's investment  agreement  liabilities were $3.2 billion
and $2.8  billion at March 31,  1997 and 1996,  respectively.  These  assets are
comprised of  high-quality  securities  with an average credit quality rating of
Double-A.

IMC, from time to time, uses derivative financial instruments to manage interest
rate  risk.  We  have  established   policies  limiting  the  amount,  type  and
concentration of such instruments. By matter of policy, derivative positions can
only be used to hedge  interest rate exposures and not for  speculative  trading
purposes.  At first  quarter-end  1997,  our  exposure to  derivative  financial
instruments was not significant.


                                      (16)
<PAGE>
                           MBIA INC. AND SUBSIDIARIES
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
            FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED)


MBIA CAPITAL MANAGEMENT CORP. (CMC) provides investment  management services for
IMC's investment agreements,  MBIA-MISC's municipal cash management programs and
MBIA's  insurance  related  portfolios,  as well as  third-party  accounts.  CMC
assumed full management for MBIA's  insurance  related  fixed-income  investment
portfolio in 1996, which was previously managed externally.


MUNICIPAL SERVICES

STRATEGIC  SERVICES,   INC.  (SSI)  was  established  in  1996  to  provide  tax
administration and related services to state and local governments. In May 1996,
SSI acquired an equity  interest in Capital Asset Holdings  (Capital  Asset),  a
purchaser and servicer of delinquent tax certificates. It also provides a series
of services to assist taxing authorities in the preparation, analysis, packaging
and completion of delinquent tax obligation  sales. At first  quarter-end  1997,
Capital Asset had a tax lien portfolio of $504 million.

In January 1997,  SSI acquired a 95% interest in Municipal  Tax Bureau (MTB),  a
provider of tax revenue  compliance  and  collection  services to public  sector
entities.

INTEREST EXPENSE

In the first  quarter of 1997,  we incurred  $8.6  million of  interest  expense
compared  with $8.1  million in the same  period  last  year.  The  increase  in
interest expense was a result of short-term bank borrowings under existing lines
of credit.

TAXES

Our  tax  policy  is  to  optimize  our  after-tax  income  by  maintaining  the
appropriate  mix of taxable and tax-exempt  investments.  Our effective tax rate
has  remained  unchanged at 21% for both first  quarter  1997 and first  quarter
1996.


CAPITAL RESOURCES
- -----------------
We carefully manage our capital resources to optimize our cost of capital, while
maintaining appropriate claims-paying resources to sustain our Triple-A


                                      (17)

<PAGE>

                           MBIA INC. AND SUBSIDIARIES
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
            FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED)


claims-paying  ratings.  At the end of the first quarter,  our total capital was
$2.5  billion  with total  long-term  borrowings  at $374  million.  We use debt
financing to lower our overall cost of capital, thereby increasing our return on
shareholders' equity. We maintain debt at levels we consider to be prudent based
on our cash flow and total capital. The following table shows our long-term debt
and ratios we use to measure it:

                                     March 31,   December 31,
In millions                             1997        1996
- -------------------------------------------------------------
Long-term debt (in millions)            $374        $374
Long-term debt to total capital           13%         13%
Ratio of earnings to fixed charges        14.5x       13.2x

In addition,  our insurance company has a $725 million  irrevocable standby line
of credit with a group of major worldwide banks to provide funds for the payment
of claims in the event that severe losses  should occur.  The agreement is for a
seven-year term which expires on September 30, 2003 and,  subject to approval by
the banks,  may be renewed annually to extend the term to seven years beyond the
renewal date.

From time to time we access the  capital  markets  to support  the growth of our
businesses.  In  October  1996,  to provide  us with  flexibility  to access the
capital  markets when market and business  conditions are favorable,  we filed a
registration  statement with the SEC to allow us to offer and sell a combination
of up to $250 million of debt securities, common stock and/or preferred stock.

As of the first quarter of 1997, total claims-paying resources for our insurance
company stood at $5.4 billion, a 14% increase over first quarter 1996.

LIQUIDITY
- ---------
Cash flow needs at the parent  company  level are primarily for dividends to our
shareholders  and  interest  payments  on  our  debt.  These  requirements  have
historically  been met by  upstreaming  dividend  payments  from  our  insurance
company  which  generates  substantial  cash  flow  from  premium  writings  and
investment  income.  In the first  quarter  1997,  operating  cash flow from our
insurance company was $79 million.

Under New York state insurance law, without prior approval of the superintendent
of the state insurance  department,  financial guarantee insurance companies can
pay dividends from earned surplus subject to retaining a minimum capital



                                      (18)


<PAGE>

                           MBIA INC. AND SUBSIDIARIES
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
            FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED)

requirement.  In our case,  dividends in any 12-month  period  cannot be greater
than 10% of policyholders'  surplus.  In the first quarter of 1997 our insurance
company  paid no dividends  and at March 31, 1997 had dividend  capacity of $124
million without special regulatory approval.

Our company has significant  liquidity supporting its businesses.  At the end of
the first quarter,  cash  equivalents  and short-term  investments  totaled $209
million. Should significant cash flow reductions occur in any of our businesses,
for any  combination of reasons,  we have  additional  alternatives  for meeting
ongoing cash requirements. They include, among other things, selling or pledging
our  fixed-income  investments from our investment  portfolio,  tapping existing
liquidity facilities and new borrowings.

Our  company has  substantial  external  borrowing  capacity.  We  maintain  two
short-term bank lines totaling $300 million with a group of worldwide  banks. At
first  quarter-end  1997, $40 million was outstanding  under these facilities to
fund interim cash requirements.

Our  investment  portfolio  provides  a high  degree  of  liquidity  since it is
comprised  of  readily  marketable  high-quality   fixed-income  securities  and
short-term  investments.  At  first  quarter-end  1997,  the  fair  value of our
consolidated investment portfolio remained relatively unchanged at $7.5 billion,
as shown below:

                                                         Percent Change
                               March 31,   December 31,  --------------
In millions                      1997          1996      1997 vs. 1996
- ----------------------------------------------------------------------
Insurance operations:
  Amortized cost               $4,229        $4,193              1%
  Unrealized gain                  72           148            (51%)
- ----------------------------------------------------------------------
Fair value                     $4,301        $4,341             (1%)
- ----------------------------------------------------------------------
Municipal investment
  agreements:
  Amortized cost               $3,222        $3,263             (1%)
  Unrealized gain (loss)          (19)           30           (163%)
- ----------------------------------------------------------------------
Fair value                     $3,203        $3,293             (3%)
- ----------------------------------------------------------------------
Total portfolio at fair value  $7,504        $7,634             (2%)

The  decrease in the fair value of our  insurance  related  investments  for the
quarter was the result of the  decrease  in  unrealized  gains  caused by higher
interest  rates at March 31,  1997 which  partially  offset the  increase in the
amortized cost of our invested assets due to positive cash flows. The fair value


                                      (19)


<PAGE>

                           MBIA INC. AND SUBSIDIARIES
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
            FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED)


of  investments  related to our  municipal  investment  agreement  business also
declined  slightly  to $3.2  billion  at March 31,  1997 from  $3.3  billion  at
December 31, 1996, due primarily to the impact of higher interest rates.

Our  investment  portfolios  are  considered  to be  available-for-sale  and the
differences  between  their fair value and  amortized  cost,  net of  applicable
taxes,  are  reflected as an  adjustment to  shareholders'  equity.  Differences
between fair value and amortized cost arise  primarily as a result of changes in
interest rates  occurring after a fixed-income  security is purchased,  although
other factors influence fair value, including credit-related actions, supply and
demand forces and other market factors. The  weighted-average  credit quality of
our fixed-income  portfolios has been maintained at Double-A since our inception
in 1986,  and  since we  generally  intend to hold  most of our  investments  to
maturity as part of our risk-management  strategy,  we expect to realize a value
substantially equal to amortized cost.





                                      (20)

<PAGE>

PART  II  -  OTHER INFORMATION

Item 6.  Exhibits and Reports on Form 8-K
         --------------------------------
         (a)  Exhibits

              11.  Computation of Earnings Per Share Assuming Full Dilution

              27.  Financial Data Schedule

              99.  Additional Exhibits - MBIA Insurance Corporation and
                   Subsidiaries Consolidated Financial Statements

         (b)  Reports  on Form 8-K - No  reports  on Form 8-K were filed in this
              quarter.































                                      (21)

<PAGE>

                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.






                                                     MBIA INC.
                                          ------------------------------
                                                    Registrant




Date:       May 14, 1997                      /s/ JULLIETTE S. TEHRANI
       ----------------------             -------------------------------
                                              Julliette S. Tehrani
                                              Executive Vice President,
                                              Chief Financial Officer
                                              and Treasurer




Date:        May 14, 1997                     /s/ ELIZABETH B. SULLIVAN
       -----------------------            ---------------------------------
                                              Elizabeth B. Sullivan
                                              Vice President,
                                              Controller
                                              (Principal Accounting Officer)













                                      (22)


                                                                     EXHIBIT 11







                           MBIA INC. AND SUBSIDIARIES


            COMPUTATION OF EARNINGS PER SHARE ASSUMING FULL DILUTION

                     (In thousands except per share amounts)


                                                           Three months ended
                                                                March 31
                                                          --------------------
                                                           1997         1996
                                                          -------     --------

 Net income                                               $90,939      $77,625
                                                          =======      =======

 Fully diluted shares:

     Average number of common shares outstanding           43,311       42,489


     Assumed exercise of dilutive stock options               389          448
                                                          -------      -------
                                                           43,700       42,937
                                                          =======      =======

      Earnings per share assuming full dilution             $2.08        $1.81
                                                          =======      =======


<TABLE> <S> <C>

<ARTICLE>                                           7
<CIK>                                          0000814585
<NAME>                                         MBIA Inc.
<MULTIPLIER>                                   1,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                              DEC-31-1997
<PERIOD-START>                                 JAN-01-1997
<PERIOD-END>                                   MAR-31-1997
<DEBT-HELD-FOR-SALE>                           4,099,489
<DEBT-CARRYING-VALUE>                          0
<DEBT-MARKET-VALUE>                            0
<EQUITIES>                                     0
<MORTGAGE>                                     0
<REAL-ESTATE>                                  0
<TOTAL-INVEST>                                 7,504,337
<CASH>                                         21,064
<RECOVER-REINSURE>                             0
<DEFERRED-ACQUISITION>                         151,271
<TOTAL-ASSETS>                                 8,496,788
<POLICY-LOSSES>                                62,302
<UNEARNED-PREMIUMS>                            1,794,148
<POLICY-OTHER>                                 0
<POLICY-HOLDER-FUNDS>                          0
<NOTES-PAYABLE>                                414,037
<COMMON>                                       43,334
                          0
                                    0
<OTHER-SE>                                     2,427,413
<TOTAL-LIABILITY-AND-EQUITY>                   8,496,788
                                     71,377
<INVESTMENT-INCOME>                            66,539
<INVESTMENT-GAINS>                             4,374
<OTHER-INCOME>                                 11,577
<BENEFITS>                                     3,435
<UNDERWRITING-AMORTIZATION>                    6,745
<UNDERWRITING-OTHER>                           12,138
<INCOME-PRETAX>                                115,101
<INCOME-TAX>                                   24,162
<INCOME-CONTINUING>                            90,939
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   90,939
<EPS-PRIMARY>                                  2.08
<EPS-DILUTED>                                  2.08
<RESERVE-OPEN>                                 0
<PROVISION-CURRENT>                            0
<PROVISION-PRIOR>                              0
<PAYMENTS-CURRENT>                             0
<PAYMENTS-PRIOR>                               0
<RESERVE-CLOSE>                                0
<CUMULATIVE-DEFICIENCY>                        0
        

</TABLE>





                           MBIA INSURANCE CORPORATION
                                AND SUBSIDIARIES







                        CONSOLIDATED FINANCIAL STATEMENTS

                   AS OF MARCH 31, 1997 AND DECEMBER 31, 1996

                AND FOR THE PERIODS ENDED MARCH 31, 1997 AND 1996





















<PAGE>


                           MBIA INSURANCE CORPORATION
                                AND SUBSIDIARIES



                                    I N D E X
                                    ---------



                                                                        PAGE
                                                                        ----
Consolidated Balance Sheets -
    March 31, 1997 (Unaudited) and December 31, 1996 (Audited)            3

Consolidated Statements of Income -
    Three months ended March 31, 1997 and 1996 (Unaudited)                4

Consolidated Statement of Changes in Shareholder's Equity -
    Three months ended March 31, 1997 (Unaudited)                         5

Consolidated Statements of Cash Flows -
    Three months ended March 31, 1997 and 1996 (Unaudited)                6

Notes to Consolidated Financial Statements (Unaudited)                    7


<PAGE>
                   MBIA INSURANCE CORPORATION AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                 (Dollars in thousands except per share amounts)
<TABLE>
<CAPTION>
                                                                 March 31, 1997     December 31, 1996
                                                                ---------------     -----------------
                                                                  (Unaudited)            (Audited)
                   ASSETS
Investments:
<S>                                                                  <C>                 <C>   
   Fixed-maturity securities held as available-for-sale
     at fair value (amortized cost $4,027,302 and $4,001,562)        $4,099,489          $4,149,700
   Short-term investments, at amortized cost
     (which approximates fair value)                                    180,710             169,889
   Other investments                                                     14,431              14,851
                                                                ---------------     ---------------
       TOTAL INVESTMENTS                                              4,294,630           4,334,440
Cash and cash equivalents                                                 6,913               3,288
Securities purchased under agreements to resell                         138,520             108,900
Accrued investment income                                                67,460              65,194
Deferred acquisition costs                                              151,271             147,750
Prepaid reinsurance premiums                                            212,500             216,846
Goodwill (less accumulated amortization
   of $43,484 and $42,262)                                               99,496             100,718
Property and equipment, at cost (less accumulated
   depreciation of $15,288 and $14,782)                                  48,007              47,176
Receivable for investments sold                                          14,012                 975
Other assets                                                             77,388              40,871
                                                                ---------------     ---------------
       TOTAL ASSETS                                                  $5,110,197          $5,066,158
                                                                ===============     ===============
              LIABILITIES AND SHAREHOLDER'S EQUITY
Liabilities:
   Deferred premium revenue                                          $1,794,148          $1,785,875
   Loss and loss adjustment expense reserves                             62,302              59,314
   Securities sold under agreements to repurchase                       138,520             108,900
   Deferred income taxes                                                174,580             195,704
   Payable for investments purchased                                     17,711              48,811
   Other liabilities                                                     74,991              63,683
                                                                ---------------     ---------------
       TOTAL LIABILITIES                                              2,262,252           2,262,287
                                                                ---------------     ---------------
Shareholder's Equity:
   Common stock, par value $150 per share; authorized,
     issued and outstanding - 100,000 shares                             15,000              15,000
   Additional paid-in capital                                         1,045,274           1,041,876
   Retained earnings                                                  1,746,642           1,651,315
   Cumulative translation adjustment                                     (6,046)             (1,188)
   Unrealized appreciation of investments,
     net of deferred income tax provision
     of $25,567 and $52,175                                              47,075              96,868
                                                                ---------------     ---------------
       TOTAL SHAREHOLDER'S EQUITY                                     2,847,945           2,803,871
                                                                ---------------     ---------------
       TOTAL LIABILITIES AND SHAREHOLDER'S EQUITY                    $5,110,197          $5,066,158
                                                                ===============     ===============
</TABLE>
               The accompanying notes are an integral part of the
                       consolidated financial statements.

                                      (3)
<PAGE>
                   MBIA INSURANCE CORPORATION AND SUBSIDIARIES
                  CONSOLIDATED STATEMENTS OF INCOME (Unaudited)
                             (Dollars in thousands)
<TABLE>
<CAPTION>
                                                       Three Months Ended
                                                             March 31
                                                ------------------------------
                                                    1997             1996
                                                -------------    -------------
<S>                                                 <C>              <C>    
Revenues:
    Gross premiums written                          $ 92,586         $121,011
    Ceded premiums                                    (5,979)         (14,715)
                                               -------------    -------------
        Net premiums written                          86,607          106,296
    Increase in deferred premium revenue             (14,736)         (45,532)
                                               -------------    -------------
        Premiums earned (net of ceded
            premiums of $10,325 and $9,220)           71,871           60,764
    Net investment income                             66,477           59,003
    Net realized gains                                 4,374            2,692
    Other                                                324              969
                                               -------------    -------------
        Total revenues                               143,046          123,428
                                               -------------    -------------

Expenses:
    Losses and loss adjustment                         3,435            3,178
    Policy acquisition costs, net                      6,745            5,900
    Operating                                         12,159           10,549
                                               -------------    -------------
        Total expenses                                22,339           19,627
                                               -------------    -------------

Income before income taxes                           120,707          103,801

Provision for income taxes                            25,380           22,499
                                               -------------    -------------
Net income                                          $ 95,327         $ 81,302
                                               =============    =============
</TABLE>

               The accompanying notes are an integral part of the
                       consolidated financial statements.

                                      (4)
<PAGE>

                   MBIA INSURANCE CORPORATION AND SUBSIDIARIES
      CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDER'S EQUITY (Unaudited)


                    For the three months ended March 31, 1997

                 (Dollars in thousands except per share amounts)
<TABLE>
<CAPTION>
                                    Common Stock         Additional                   Cumulative     Unrealized
                                 --------------------     Paid-in        Retained     Translation   Appreciation
                                  Shares      Amount      Capital        Earnings     Adjustment   of Investments
                                 --------    --------   ------------   ------------   -----------  --------------
<S>                              <C>          <C>         <C>            <C>              <C>             <C>
Balance, January 1, 1997         100,000      $15,000     $1,041,876     $1,651,315       ($1,188)        $96,868

Net income                          ---           ---            ---         95,327           ---             ---

Change in foreign
    currency translation            ---           ---            ---            ---        (4,858)            ---

Change in unrealized
    appreciation of investments
    net of change in deferred
    income taxes of $26,608         ---           ---            ---            ---           ---         (49,793)

Tax reduction related to tax
    sharing agreement
    with MBIA Inc.                  ---           ---          3,398            ---           ---             ---

                               =========  ===========   ============   ============   ===========    ============
Balance, March 31, 1997          100,000      $15,000     $1,045,274     $1,746,642       ($6,046)       $ 47,075
                               =========  ===========   ============   ============   ===========    ============
</TABLE>

               The accompanying notes are an integral part of the
                       consolidated financial statements.

                                     (5)
<PAGE>

                   MBIA INSURANCE CORPORATION AND SUBSIDIARIES
                CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
                             (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                  Three Months Ended
                                                                       March 31
                                                              -------------------------
                                                                  1997          1996
                                                              -----------   -----------
<S>                                                             <C>           <C>    
Cash flows from operating activities:
     Net income                                                 $  95,327     $  81,302
     Adjustments to reconcile net income to net
        cash provided by operating activities:
        Increase in accrued investment income                      (2,266)         (215)
        Increase in deferred acquisition costs                     (3,521)         (571)
        Decrease (increase) in prepaid reinsurance premiums         4,346        (5,496)
        Increase in deferred premium revenue                       10,390        51,028
        Increase in loss and loss adjustment expense reserves       2,988         3,871
        Depreciation                                                  888           719
        Amortization of goodwill                                    1,222         1,224
        Amortization of bond discount, net                         (2,588)       (1,014)
        Net realized gains on sale of investments                  (4,374)       (2,692)
        Deferred income taxes                                       5,485         4,176
        Other, net                                                (28,760)       34,288
                                                              -----------   -----------
        Total adjustments to net income                           (16,190)       85,318
                                                              -----------   -----------

        Net cash provided by operating activities                  79,137       166,620
                                                              -----------   -----------
Cash flows from investing activities:
     Purchase of fixed-maturity securities, net
        of payable for investments purchased                     (393,049)     (329,252)
     Sale of fixed-maturity securities, net of
        receivable for investments sold                           304,773       146,729
     Redemption of fixed-maturity securities,
        net of receivable for investments redeemed                 25,921        32,644
     Purchase of short-term investments, net                      (11,628)      (15,259)
     Sale of other investments, net                                   205           215
     Capital expenditures, net of disposals                        (1,734)       (1,333)
                                                              -----------   -----------
        Net cash used in investing activities                     (75,512)     (166,256)
                                                              -----------   -----------
Net increase in cash and cash equivalents                           3,625           364
Cash and cash equivalents - beginning of period                     3,288         2,135
                                                              -----------   -----------
Cash and cash equivalents - end of period                       $   6,913     $   2,499
                                                              ===========   ===========
Supplemental cash flow disclosures:
     Income taxes paid                                          $   4,346      $  1,161

</TABLE>
               The accompanying notes are an integral part of the
                       consolidated financial statements.

                                       (6)
<PAGE>

                   MBIA INSURANCE CORPORATION AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS




1. BASIS OF PRESENTATION
- ------------------------

The accompanying consolidated financial statements are unaudited and include the
accounts of MBIA Insurance Corporation and its Subsidiaries (the "Company"). The
statements do not include all of the  information  and  disclosures  required by
generally  accepted  accounting  principles.  These statements should be read in
conjunction  with the  Company's  consolidated  financial  statements  and notes
thereto for the year ended  December 31,  1996.  The  accompanying  consolidated
financial  statements  have not  been  audited  by  independent  accountants  in
accordance  with  generally  accepted  auditing  standards but in the opinion of
management such financial statements include all adjustments, consisting only of
normal  recurring  adjustments,  necessary  to  summarize  fairly the  Company's
financial position and results of operations.  The results of operations for the
three months ended March 31, 1997 may not be  indicative of the results that may
be  expected  for the year ending  December  31,  1997.  The  December  31, 1996
condensed balance sheet data was derived from audited financial statements,  but
does not  include all  disclosures  required by  generally  accepted  accounting
principles.


2.  DIVIDENDS DECLARED
- ----------------------
No dividends  were  declared by the Company  during the three months ended March
31, 1997.




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission