MBIA INC
8-K, 1998-09-24
SURETY INSURANCE
Previous: NATIONAL DATACOMPUTER INC, 8-K, 1998-09-24
Next: AMERICAN CENTURY VARIABLE PORTFOLIOS INC, DEF 14A, 1998-09-24



<PAGE>
 
                      SECURITIES AND EXCHANGE COMMISSION

                            Washington, D.C.  20549

                                    ________

                                    Form 8-K

                                 CURRENT REPORT


                     PURSUANT TO SECTION 13 OR 15(d) OF THE
                        SECURITIES EXCHANGE ACT OF 1934


Date of Report:     September 24, 1998
Date of Earliest
  Event Reported:   September 24, 1998


                                   MBIA Inc.
         ------------------------------------------------------------
            (Exact name of registrant as specified in its charter)



    Connecticut                1-9583                  06-1185706
  ---------------       ----------------------       ---------------
  (State of            (Commission File Number)       (IRS Employer
  Incorporation)                                      Identification 
                                                          Number)


        113 King Street, Armonk, New York                 10504
  --------------------------------------------       ---------------
    (Address of principal executive offices)            (Zip Code)



                           (914) 273-4545
  ------------------------------------------------------------------
       (Registrant's telephone number, including area code)


                                  Page 1 of 4
<PAGE>
 
Items 1-6.     Not Applicable.

Item 7.        Financial Statement and Exhibits
 
               (c)  Exhibits.

               On February 17, 1998, the Registrant acquired CapMAC          
               Holdings, Inc., and on July 31, 1998, the Registrant acquired 
               1838 Investment Advisors, Inc. ("1838"), in transactions         
               each accounted for as a "pooling of interest" for financial      
               and accounting reporting purposes (the "Mergers"). The           
               audited consolidated financial statements of the Company have
               been restated to give effect to the Mergers and are filed
               herewith, along with the report of PricewaterhouseCoopers LLP
               dated September 21, 1998 (the "Report"), as Exhibit 99.01.
               Financial Data Schedules based on the restated financial
               statements are filed herewith as Exhibits 27.01, 27.02 and 27.03.
               A Ratio of Earnings to Fixed Charges giving effect to the Mergers
               is filed herewith as Exhibit 99.02. A Computation of Ratio of
               Earnings to Fixed Charges giving effect to the Mergers is filed
               herewith as Exhibit 99.03.
                                                                                
               On July 28, 1998, the Registrant filed a Registration            
               Statement on Form S-3 (Registration No. 333-60039) (the          
               "Registration Statement") with respect to various                
               securities. On July 31, 1998, the Commission declared the        
               Registration Statement effective. A form of underwriting         
               agreement and opinions of counsel as to the validity of the      
               securities covered by the Registration Statement are             
               filed herewith as Exhibits 1.01, 99.04 and 99.05,               
               respectively. The Consent of PricewaterhouseCoopers LLP to       
               incorporation by reference of their Report in the Registration
               Statement is filed herewith as Exhibit 23.04.

               (1.01)     Form of Underwriting Agreement

               (23.04)    Consent of PricewaterhouseCoopers LLP

               (27.01)    Financial Data Schedule

               (27.02)    Financial Data Schedule

               (27.03)    Financial Data Schedule  

               (99.01)    Report of PricewaterhouseCoopers LLP and Restated 
                          Financial Statements

               (99.02)    Ratio of Earnings to Fixed Charges

               (99.03)    Computation of Ratio of Earnings to Fixed Charges

               (99.04)    Opinion of Debevoise & Plimpton

               (99.05)    Opinion of Day, Berry & Howard LLP

Item 8.        Not Applicable.

                                  Page 2 of 4
<PAGE>
 
                                   SIGNATURE


          Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by the
undersigned hereunto duly authorized.

                                        MBIA Inc.


                                        By: /s/ LOUIS G. LENZI
                                            -----------------------------
                                            Name: Louis G. Lenzi
                                            Title:  Secretary and General       
                                            Counsel

Date: September 24, 1998

                                  Page 3 of 4
<PAGE>
 
                                 EXHIBIT INDEX


Exhibit No.  Description
- -----------  -----------
     (1.01)  Form of Underwriting Agreement

    (23.04)  Consent of PricewaterhouseCoopers LLP

    (27.01)  Financial Data Schedule

    (27.02)  Financial Data Schedule

    (27.03)  Financial Data Schedule

    (99.01)  Report of PricewaterhouseCoopers LLP and Restated Financial 
             Statements

    (99.02)  Ratio of Earnings to Fixed Charges

    (99.03)  Computation of Ratio of Earnings to
             Fixed Charges

    (99.04)  Opinion of Debevoise & Plimpton

    (99.05)  Opinion of Day, Berry & Howard LLP


                                  Page 4 of 4

<PAGE>
 
                                                                    EXHIBIT 1.01

                                   MBIA INC.

                                DEBT SECURITIES

                                  ----------

                   UNDERWRITING AGREEMENT -- STANDARD TERMS
                   ----------------------------------------

                                                              SEPTEMBER __, 1998


     From time to time MBIA Inc., a Connecticut corporation (the "Company"),
proposes to enter into one or more Pricing Agreements (each a "Pricing
Agreement") in the form of Annex I hereto, with such additions and deletions as
the parties thereto may determine, and, subject to the terms and conditions
stated herein and therein, to issue and sell to the firms named in Schedule I to
the applicable Pricing Agreement (such firms constituting the "Underwriters"
with respect to such Pricing Agreement and the securities specified therein)
certain of its debt securities (the "Securities") specified in Schedule II to
such Pricing Agreement (with respect to such Pricing Agreement, the "Designated
Securities").

     The terms and rights of any particular issuance of Designated Securities
shall be as specified in the Pricing Agreement relating thereto and in or
pursuant to the indenture (the "Indenture") identified in such Pricing
Agreement.

     1.   Particular sales of Designated Securities may be made from time to
time to the Underwriters of such Securities, for whom the firms designated as
representatives of the Underwriters of such Securities in the Pricing Agreement
relating thereto will act as representatives (the "Representatives").  The term
"Representatives" also refers to a single firm acting as sole representative of
the Underwriters and to an Underwriter or Underwriters who act without any firm
being designated as its or their representatives.  The obligation of the Company
to issue and sell any of the Securities and the obligation of any of the
Underwriters to purchase any of the Securities shall be evidenced by the Pricing
Agreement with respect to the Designated Securities specified therein.  Each
Pricing Agreement shall specify the aggregate principal amount of such
Designated Securities, the initial public offering price of such Designated
Securities, the purchase price to the Underwriters of such Designated
Securities, the names of the Underwriters of such Designated Securities, the
names of the Representatives of such Underwriters and the principal amount of
such Designated Securities to be purchased by each Underwriter and shall set
forth the date, time and manner of delivery of such Designated Securities and
payment therefor.  The Pricing Agreement shall also specify (to the extent not
set forth in the Indenture and the registration statement and prospectus with
respect thereto) the terms of such Designated Securities.  A Pricing Agreement
shall be in the form of an executed writing (which may be in counterparts), and
may be evidenced by an exchange of telegraphic communications or any other rapid
transmission device designed to produce a written record of communications
transmitted.  The obligations of the Underwriters under this Agreement and each
Pricing Agreement shall be several and not joint.

     2.   The Company represents and warrants to, and agrees with, each of the
Underwriters that:

          (a) A registration statement on Form S-3 (File No. 333-....) (the
     "Initial Registration Statement") in respect of the Securities has been
     filed with the Securities and
<PAGE>
 
     Exchange Commission (the "Commission"); the Initial Registration Statement
     and any post-effective amendment thereto, each in the form heretofore
     delivered or to be delivered to the Representatives and, excluding exhibits
     to the Initial Registration Statement, but including all documents
     incorporated by reference in the prospectus contained therein, to the
     Representatives for each of the other Underwriters have been declared
     effective by the Commission in such form; other than a registration
     statement, if any, increasing the size of the offering (a "Rule 462(b)
     Registration Statement"), filed pursuant to Rule 462(b) under the
     Securities Act of 1933, as amended (the "Act"), which became effective upon
     filing, no other document with respect to the Initial Registration
     Statement or document incorporated by reference therein has heretofore been
     filed or transmitted for filing with the Commission (other than
     prospectuses filed pursuant to Rule 424(b) of the rules and regulations of
     the Commission under the Act, each in the form heretofore delivered to the
     Representatives); and no stop order suspending the effectiveness of the
     Initial Registration Statement, any post-effective amendment thereto or the
     Rule 462(b) Registration Statement, if any, has been issued and no
     proceeding for that purpose has been initiated or threatened by the
     Commission (any preliminary prospectus included in the Initial Registration
     Statement or filed with the Commission pursuant to Rule 424(a) under the
     Act, is hereinafter called a "Preliminary Prospectus"; the various parts of
     the Initial Registration Statement, any post-effective amendment thereto
     and the Rule 462(b) Registration Statement, if any, including all exhibits
     thereto and the documents incorporated by reference in the prospectus
     contained in the Initial Registration Statement at the time such part of
     the Initial Registration Statement became effective but excluding Form T-1,
     each as amended at the time such part of the Initial Registration Statement
     became effective or such part of the Rule 462(b) Registration Statement, if
     any, became or hereafter becomes effective, are hereinafter collectively
     called the "Registration Statement"; the prospectus relating to the
     Securities, in the form in which it has most recently been filed, or
     transmitted for filing, with the Commission on or prior to the date of this
     Agreement, being hereinafter called the "Prospectus"; any reference herein
     to any Preliminary Prospectus or the Prospectus shall be deemed to refer to
     and include the documents incorporated by reference therein pursuant to the
     applicable form under the Act, as of the date of such Preliminary
     Prospectus or Prospectus, as the case may be; any reference to any
     amendment or supplement to any Preliminary Prospectus or the Prospectus
     shall be deemed to refer to and include any documents filed after the date
     of such Preliminary Prospectus or Prospectus, as the case may be, under the
     Securities Exchange Act of 1934, as amended (the "Exchange Act"), and
     incorporated by reference in such Preliminary Prospectus or Prospectus, as
     the case may be; any reference to any amendment to the Initial Registration
     Statement shall be deemed to refer to and include any annual report of the
     Company filed pursuant to Sections 13(a) or 15(d) of the Exchange Act after
     the effective date of the Initial Registration Statement that is
     incorporated by reference in the Registration Statement; and any reference
     to the Prospectus as amended or supplemented shall be deemed to refer to
     the Prospectus as amended or supplemented in relation to the applicable
     Designated Securities in the form in which it is filed with the Commission
     pursuant to Rule 424(b) under the Act in accordance with Section 5(a)
     hereof, including any documents incorporated by reference therein as of the
     date of such filing);

          (b) The documents incorporated by reference in the Prospectus, when
     they became effective or were filed with the Commission, as the case may
     be, conformed in all material respects to the requirements of the Act or
     the Exchange Act, as applicable, and the rules and regulations of the
     Commission thereunder, and none of such documents contained an untrue
     statement of a material fact or omitted to state a material fact

                                       2
<PAGE>
 
     required to be stated therein or necessary to make the statements therein
     not misleading; and any further documents so filed and incorporated by
     reference in the Prospectus or any further amendment or supplement thereto,
     when such documents become effective or are filed with the Commission, as
     the case may be, will conform in all material respects to the requirements
     of the Act or the Exchange Act, as applicable, and the rules and
     regulations of the Commission thereunder and will not contain an untrue
     statement of a material fact or omit to state a material fact required to
     be stated therein or necessary to make the statements therein not
     misleading; provided, however, that this representation and warranty shall
     not apply to any statements or omissions made in reliance upon and in
     conformity with information furnished in writing to the Company by an
     Underwriter of Designated Securities through the Representatives expressly
     for use in the Prospectus as amended or supplemented relating to such
     Securities;

          (c) The Registration Statement and the Prospectus conform, and any
     further amendments or supplements to the Registration Statement or the
     Prospectus will conform, in all material respects to the requirements of
     the Act and the Trust Indenture Act of 1939, as amended (the "Trust
     Indenture Act") and the rules and regulations of the Commission thereunder
     and do not and will not, as of the applicable effective date as to the
     Registration Statement and any amendment thereto and as of the applicable
     filing date as to the Prospectus and any amendment or supplement thereto,
     contain an untrue statement of a material fact or omit to state a material
     fact required to be stated therein or necessary to make the statements
     therein not misleading; provided, however, that this representation and
     warranty shall not apply to any statements or omissions made in reliance
     upon and in conformity with information furnished in writing to the Company
     by an Underwriter of Designated Securities through the Representatives
     expressly for use in the Prospectus as amended or supplemented relating to
     such Securities;

          (d) Since the respective dates as of which information is given in the
     Registration Statement and the Prospectus, there has not been any material
     adverse change, or any development involving a prospective material adverse
     change, in the general affairs, financial position, shareholders' equity or
     results of operations of the Company and its subsidiaries taken as a whole,
     otherwise than as set forth or contemplated in the Prospectus;

          (e) The Company and each of its subsidiaries has been duly
     incorporated and is validly existing as a corporation in good standing
     under the laws of the jurisdiction of its incorporation, with the corporate
     power and authority to own its properties and conduct its business as
     described in the Prospectus, and each is duly qualified and in good
     standing as a foreign corporation authorized to do business in each
     jurisdiction in which the nature of its business or its ownership or
     leasing of property requires such qualification, except where the failure
     to be so qualified would not have a material adverse effect on the
     business, results of operations or financial condition of the Company and
     its subsidiaries, taken as a whole;

          (f) All of the outstanding shares of capital stock of, or other
     ownership interests in, each of the Company's Significant Subsidiaries, as
     defined in Rule 1-02 of Regulation S-X ("Significant Subsidiaries"), have
     been duly authorized and validly issued and are fully paid and non-
     assessable, and are owned by the Company, free and clear of any security
     interest, claim, lien, encumbrance or adverse interest of any nature;

                                       3
<PAGE>
 
          (g) The Securities have been duly authorized, and, when Designated
     Securities are issued and delivered pursuant to this Agreement and the
     Pricing Agreement with respect to such Designated Securities, such
     Designated Securities will have been duly executed, authenticated, issued
     and delivered and will constitute valid and legally binding obligations of
     the Company entitled to the benefits provided by the Indenture, which will
     be substantially in the form filed as an exhibit to the Registration
     Statement; the Indenture has been duly authorized and duly qualified under
     the Trust Indenture Act and constitutes a valid and legally binding
     instrument, enforceable in accordance with its terms, subject, as to
     enforcement, to bankruptcy, insolvency, reorganization, moratorium and
     other laws of general applicability relating to or affecting creditors'
     rights, general equity principles (whether considered in a proceeding in
     equity or at law) and an implied covenant of good faith and fair dealing;
     and the Indenture conforms, and the Designated Securities will conform, to
     the descriptions thereof contained in the Prospectus as amended or
     supplemented with respect to such Designated Securities;

          (h) The issue and sale of the Securities and the compliance by the
     Company with all of the provisions of the Securities, the Indenture, this
     Agreement and any Pricing Agreement, and the consummation of the
     transactions herein and therein contemplated, will not conflict with or
     result in a material breach or violation of any of the terms or provisions
     of, or constitute a default under, any indenture, mortgage, deed of trust,
     loan agreement or other material agreement or instrument to which the
     Company is a party or by which the Company is bound or to which any of the
     property or assets of the Company is subject, nor will such action result
     in any violation of the provisions of the Amended and Restated Certificate
     of Incorporation or By-laws of the Company or in any material violation of
     any statute or any order, rule or regulation of any court or governmental
     agency or body having jurisdiction over the Company or any of its
     properties; and no consent, approval, authorization, order, registration or
     qualification of or with any such court or governmental agency or body is
     required for the issue and sale of the Securities or the consummation by
     the Company of the transactions contemplated by this Agreement or any
     Pricing Agreement or the Indenture, except such as have been, or will have
     been prior to the Time of Delivery, obtained under the Act and the Trust
     Indenture Act and such consents, approvals, authorizations, registrations
     or qualifications as may be required under state securities or Blue Sky
     laws in connection with the purchase and distribution of the Securities by
     the Underwriters;

          (i) The statements set forth in the Prospectus under the captions
     "Description of Debt Securities" and "Description of Debentures", insofar
     they purport to constitute a summary of the terms of the Securities, are
     accurate and complete in all material respects;

          (j) Neither the Company nor any of its Significant Subsidiaries is in
     violation of its respective charter or by-laws or in default in the
     performance or observance of any material obligation, agreement, covenant
     or condition contained in any indenture, mortgage, deed of trust, loan
     agreement, lease or other agreement or instrument material to the conduct
     of the business of the Company and its subsidiaries, taken as a whole, to
     which it is a party or by which it or any of its properties may be bound;

          (k) Other than as set forth in the Prospectus, there are no material
     legal or governmental proceedings pending to which the Company or any of
     its subsidiaries is a party or of which any property of the Company or any
     of its subsidiaries is the subject;

                                       4
<PAGE>
 
     and, to the best of the Company's knowledge, no such proceedings are
     threatened or contemplated by governmental authorities or threatened by
     others;

          (l) The Company is not and, after giving effect to the offering and
     sale of the Securities, will not be an "investment company", as such term
     is defined in the Investment Company Act of 1940, as amended (the
     "Investment Company Act"); and

          (m) PricewaterhouseCoopers LLP, who have certified certain financial
     statements of the Company and its subsidiaries, are independent public
     accountants as required by the Act and the rules and regulations of the
     Commission thereunder.

     3.   Upon the execution of the Pricing Agreement applicable to any
Designated Securities and authorization by the Representatives of the release of
such Designated Securities, the several Underwriters propose to offer such
Designated Securities for sale upon the terms and conditions set forth in the
Prospectus as amended or supplemented.

     4.   Designated Securities to be purchased by each Underwriter pursuant to
the Pricing Agreement relating thereto, in the form specified in such Pricing
Agreement, and in such authorized denominations and registered in such names as
the Representatives may reasonably request upon at least forty-eight hours'
prior notice to the Company, shall be delivered by or on behalf of the Company
to the Representatives for the account of such Underwriter, against payment by
such Underwriter or on its behalf of the purchase price therefor by wire
transfer of Federal (same-day) funds to the account specified by the Company to
the Representatives at least forty-eight hours in advance or at such other place
and time and date as the Representatives and the Company may agree upon in
writing, such time and date being herein called the "Time of Delivery" for such
Securities.

     5.   The Company agrees with each of the Underwriters of any Designated
Securities:

          (a) To prepare the Prospectus as amended or supplemented in relation
     to the applicable Designated Securities in a form approved by the
     Representatives and to file such Prospectus pursuant to Rule 424(b) under
     the Act not later than the Commission's close of business on the second
     business day following the execution and delivery of the Pricing Agreement
     relating to the applicable Designated Securities or, if applicable, such
     earlier time as may be required by Rule 424(b); to make no further
     amendment or any supplement to the Registration Statement or Prospectus as
     amended or supplemented after the date of the Pricing Agreement relating to
     such Securities and prior to the Time of Delivery for such Securities which
     shall be disapproved by the Representatives for such Securities promptly
     after reasonable notice thereof; to advise the Representatives promptly of
     any such amendment or supplement after such Time of Delivery and furnish
     the Representatives with copies thereof; to file promptly all reports and
     any definitive proxy or information statements required to be filed by the
     Company with the Commission pursuant to Section 13(a), 13(c), 14 or 15(d)
     of the Exchange Act for so long as the delivery of a prospectus is required
     in connection with the offering or sale of such Securities, and during such
     same period to advise the Representatives, promptly after it receives
     notice thereof, of the time when any amendment to the Registration
     Statement has been filed or becomes effective or any supplement to the
     Prospectus or any amended Prospectus has been filed with the Commission, of
     the issuance by the Commission of any stop order or of any order preventing
     or suspending the use of any prospectus relating to the Securities, of the
     suspension of the qualification of such Securities for offering or sale in
     any jurisdiction, of the initiation or threatening of any proceeding for
     any

                                       5
<PAGE>
 
     such purpose, or of any request by the Commission for the amending or
     supplementing of the Registration Statement or Prospectus or for additional
     information; and, in the event of the issuance of any such stop order or of
     any such order preventing or suspending the use of any prospectus relating
     to the Securities or suspending any such qualification, to promptly use its
     best efforts to obtain the withdrawal of such order;

          (b) Promptly from time to time to take such action as the
     Representatives may reasonably request to qualify such Securities for
     offering and sale under the securities laws of such jurisdictions as the
     Representatives may reasonably request and to comply with such laws so as
     to permit the continuance of sales and dealings therein in such
     jurisdictions for as long as may be necessary to complete the distribution
     of such Securities (but in no event longer than one year from the date
     hereof), provided that in connection therewith the Company shall not be
     required to qualify as a foreign corporation or to file a general consent
     to service of process in any jurisdiction;

          (c) At or about 10:00 a.m., New York City time, on the New York
     Business Day next succeeding the date of this Agreement and from time to
     time, to furnish the Underwriters with copies of the Prospectus in New York
     City as amended or supplemented in such quantities as the Representatives
     may reasonably request, and, if the delivery of a prospectus is required at
     any time in connection with the offering or sale of the Securities and if
     at such time any event shall have occurred as a result of which the
     Prospectus as then amended or supplemented would include an untrue
     statement of a material fact or omit to state any material fact necessary
     in order to make the statements therein, in the light of the circumstances
     under which they were made when such Prospectus is delivered, not
     misleading, or, if for any other reason it shall be necessary during such
     same period to amend or supplement the Prospectus or to file under the
     Exchange Act any document incorporated by reference in the Prospectus in
     order to comply with the Act, the Exchange Act or the Trust Indenture Act,
     to notify the Representatives and upon their request to file such document
     and to prepare and furnish without charge to each Underwriter and to any
     dealer in securities as many copies as the Representatives may from time to
     time reasonably request of an amended Prospectus or a supplement to the
     Prospectus which will correct such statement or omission or effect such
     compliance;

          (d) To make generally available to its securityholders as soon as
     practicable, but in any event not later than eighteen months after the
     effective date of the Registration Statement (as defined in Rule 158(c)
     under the Act), an earnings statement of the Company and its subsidiaries
     (which need not be audited) complying with Section 11(a) of the Act and the
     rules and regulations of the Commission thereunder (including, at the
     option of the Company, Rule 158);

          (e) During the period beginning from the date of the Pricing Agreement
     for such Designated Securities and continuing to and including the Time of
     Delivery for such Designated Securities, not to offer, sell, contract to
     sell or otherwise dispose of any debt securities of the Company which
     mature more than one year after such Time of Delivery and which are
     substantially similar to such Designated Securities, without the prior
     written consent of the Representatives; and

          (f) If the Company elects to rely upon Rule 462(b), the Company shall
     file a Rule 462(b) Registration Statement with the Commission in compliance
     with Rule 462(b) by 10:00 P.M., Washington, D.C. time, on the date of this
     Agreement, and the Company

                                       6
<PAGE>
 
     shall at the time of filing either pay to the Commission the filing fee for
     the Rule 462(b) Registration Statement or give irrevocable instructions for
     the payment of such fee pursuant to Rule 111(b) under the Act.

     6.   The Company covenants and agrees with the several Underwriters that
the Company will pay or cause to be paid the following: (i) the fees,
disbursements and expenses of the Company's counsel and accountants in
connection with the registration of the Securities under the Act and all other
expenses in connection with the preparation, printing and filing of the
Registration Statement, any Preliminary Prospectus and the Prospectus and
amendments and supplements thereto and the mailing and delivering of copies
thereof to the Underwriters and dealers; (ii) the cost of printing or producing
this Agreement, any Pricing Agreement, any Indenture, any Blue Sky and Legal
Investment Memoranda, closing documents (including any compilations thereof) and
any other documents in connection with the offering, purchase, sale and delivery
of the Securities; (iii) all expenses in connection with the qualification of
the Securities for offering and sale under state securities laws as provided in
Section 5(b) hereof, including the fees and disbursements of counsel for the
Underwriters in connection with such qualification and in connection with the
Blue Sky and Legal Investment Surveys; (iv) any fees charged by securities
rating services for rating the Securities; (v) any filing fees incident to, and
the fees and disbursements of counsel for the Underwriters in connection with,
any required review by the National Association of Securities Dealers, Inc. of
the terms of the sale of the Securities; (vi) the cost of preparing the
Securities; (vii) the fees and expenses of any Trustee and any agent of any
Trustee and the fees and disbursements of counsel for any Trustee in connection
with any Indenture and the Securities; and (viii) all other costs and expenses
incident to the performance of its obligations hereunder which are not otherwise
specifically provided for in this Section.  It is understood, however, that,
except as provided in this Section, and Sections 8 and 11 hereof, the
Underwriters will pay all of their own costs and expenses, including the fees of
their counsel, transfer taxes on resale of any of the Securities by them, and
any advertising expenses connected with any offers they may make.

     7.   The obligations of the Underwriters of any Designated Securities under
the Pricing Agreement relating to such Designated Securities shall be subject,
in the discretion of the Representatives, to the condition that all
representations and warranties and other statements of the Company in or
incorporated by reference in the Pricing Agreement relating to such Designated
Securities are, at and as of the Time of Delivery for such Designated
Securities, true and correct, the condition that the Company shall have
performed all of its obligations hereunder theretofore to be performed, and the
following additional conditions:

          (a) The Prospectus as amended or supplemented in relation to the
     applicable Designated Securities shall have been filed with the Commission
     pursuant to Rule 424(b) within the applicable time period prescribed for
     such filing by the rules and regulations under the Act and in accordance
     with Section 5(a) hereof; if the Company has elected to rely upon Rule
     462(b), the Rule 462(b) Registration Statement shall have become effective
     by 10:00 P.M., Washington, D.C. time, on the date of this Agreement; no
     stop order suspending the effectiveness of the Registration Statement or
     any part thereof shall have been issued and no proceeding for that purpose
     shall have been initiated or threatened by the Commission;

          (b) Counsel for the Underwriters shall have furnished to the
     Representatives such written opinion, dated the Time of Delivery for such
     Designated Securities, with respect to the matters covered in subsections
     (i) (but only as to the Company), (vi), (vii), (viii), (xi), (xii) and
     (xiii) of Section 7(c) below as well as such other related matters as the

                                       7
<PAGE>
 
     Representatives may reasonably request, and such counsel shall have
     received such papers and information as they may reasonably request to
     enable them to pass upon such matters.

               Each of the opinions delivered pursuant to this Section 7(b) may
     rely as to matters of Connecticut law on the opinion of Day, Berry & Howard
     LLP or of such other local counsel as shall be reasonably satisfactory to
     the Representatives.

          (c) Louis G. Lenzi, Esq., General Counsel of the Company, shall have
     furnished to the Representatives his written opinion, dated the Time of
     Delivery for such Designated Securities, in form and substance satisfactory
     to the Representatives, to the effect that:

               (i) The Company and each of its subsidiaries (other than MBIA
          Insurance Corporation ("MBIA Corp."), which is discussed below) has
          been duly incorporated and is validly existing as a corporation in
          good standing under the laws of the jurisdiction of its incorporation,
          with the corporate power and authority to own its properties and
          conduct its business as described in the Prospectus as amended or
          supplemented;

               (ii) The Company and each of its subsidiaries (other than MBIA
          Corp., which is discussed below) is duly qualified and is in good
          standing as a foreign corporation authorized to do business in each
          jurisdiction in which the nature of its business or its ownership or
          leasing of property requires such qualification, except where the
          failure to be so qualified would not have a material adverse effect on
          the business, results of operations or financial condition of the
          Company and its subsidiaries, taken as a whole;

               (iii)  (A) MBIA Corp. has been duly incorporated, is validly
          existing as an insurance company in good standing under the laws of
          the State of New York and (B) is duly licensed and in good standing to
          conduct its business in each state in the United States and the
          District of Columbia;

               (iv) All of the outstanding shares of capital stock of, or other
          ownership interests in, each of the Company's Significant Subsidiaries
          have been duly and validly authorized and issued and are fully paid
          and non-assessable, and are owned of record and, to the best knowledge
          of such counsel, beneficially by the Company, free and clear of any
          security interest, claim, lien, encumbrance or adverse interest of any
          nature;

               (v) To the best of such counsel's knowledge, there are no legal
          or governmental proceedings pending or threatened to which the Company
          or any of its subsidiaries is a party or of which any property of the
          Company or any of its subsidiaries is the subject which are required
          to be described in the Prospectus or the Registration Statement and
          are not so described;

               (vi) This Agreement and the Pricing Agreement with respect to the
          Designated Securities have been duly authorized, executed and
          delivered by the Company;

                                       8
<PAGE>
 
               (vii)  The Designated Securities have been duly authorized by the
          Company, and when executed, authenticated, issued and delivered in
          accordance with the provisions of the Indenture and delivered to and
          paid for by the Underwriters in accordance with this Agreement, will
          constitute valid and legally binding obligations of the Company
          entitled to the benefits provided by the Indenture; and the Designated
          Securities and the Indenture conform in all material respects to the
          descriptions thereof in the Prospectus as amended or supplemented;

               (viii)  The Indenture has been duly authorized, executed and
          delivered by the Company and constitutes a valid and legally binding
          instrument, enforceable in accordance with its terms, subject, as to
          enforcement, to bankruptcy, insolvency, reorganization, moratorium and
          other laws of general applicability relating to or affecting
          creditors' rights, general equity principles (whether considered in a
          proceeding in equity or at law) and an implied covenant of good faith
          and fair dealing; and the Indenture has been duly qualified under the
          Trust Indenture Act;

               (ix) The issue and sale of the Designated Securities and the
          compliance by the Company with all of the provisions of the Designated
          Securities, the Indenture, this Agreement and the Pricing Agreement
          with respect to the Designated Securities and the consummation of the
          transactions herein and therein contemplated will not conflict with or
          result in a material breach or violation of any of the terms or
          provisions of, or constitute a default under, any indenture, mortgage,
          deed of trust, loan agreement or other material agreement or
          instrument known to such counsel to which the Company is a party or by
          which the Company is bound, nor will such actions result in any
          violation of the provisions of the Amended and Restated Certificate of
          Incorporation or By-laws of the Company or in any material violation
          of any laws, administrative regulations or rulings or court decrees
          under United States Federal law or the laws of the State of
          Connecticut or the State of New York known to such counsel and
          applicable to the Company or any of its subsidiaries or their
          respective properties;

               (x) No consent, approval, authorization, order, registration or
          qualification of or with any such court or governmental agency or body
          is required under United States Federal law or the laws of the State
          of Connecticut or the State of New York for the issue and sale of the
          Designated Securities or the consummation by the Company of the
          transactions contemplated by this Agreement or such Pricing Agreement
          or the Indenture, except such as have been obtained under the Act and
          the Trust Indenture Act and such consents, approvals, authorizations,
          orders, registrations or qualifications as may be required under state
          securities or Blue Sky laws in connection with the purchase and
          distribution of the Designated Securities by the Underwriters;

               (xi) The statements set forth in the Prospectus under the
          captions "Description of Debt Securities" and "Description of
          Debentures", insofar as such statements constitute a summary of legal
          matters, documents or proceedings referred to therein, fairly present,
          in all material respects, the information called for with respect to
          such legal matters, documents and proceedings;

               (xii)  The Company is not an "investment company", as such term
          is defined in the Investment Company Act; and

                                       9
<PAGE>
 
               (xiii)  The Registration Statement and the Prospectus as amended
          or supplemented and any further amendments and supplements thereto
          made by the Company prior to the Time of Delivery for the Designated
          Securities (other than the financial statements, related schedules and
          other financial and statistical information therein, as to which such
          counsel need express no opinion) comply as to form in all material
          respects with the requirements of the Act and the Trust Indenture Act
          and the rules and regulations thereunder; although such counsel does
          not assume any responsibility for the accuracy, completeness or
          fairness of the statements contained in the Registration Statement or
          the Prospectus, except for those referred to in the opinion in
          subsection (xi) of this Section 7(c), such counsel has no reason to
          believe that, as of its effective date, the Registration Statement or
          any further amendment thereto made by the Company prior to the Time of
          Delivery (other than the financial statements, related schedules and
          other financial and statistical information therein, as to which such
          counsel need express no opinion) contained an untrue statement of a
          material fact or omitted to state a material fact required to be
          stated therein or necessary to make the statements therein not
          misleading or that, as of its date, the Prospectus as amended or
          supplemented or any further amendment or supplement thereto made by
          the Company prior to the Time of Delivery (other than the financial
          statements, related schedules and other financial and statistical
          information therein, as to which such counsel need express no opinion)
          contained an untrue statement of a material fact or omitted to state a
          material fact necessary to make the statements therein, in the light
          of the circumstances under which they were made, not misleading or
          that, as of the Time of Delivery, the Prospectus as amended or
          supplemented or any further amendment or supplement thereto made by
          the Company prior to the Time of Delivery (other than the financial
          statements, related schedules and other financial and statistical
          information therein, as to which such counsel need express no opinion)
          contains an untrue statement of a material fact or omits to state a
          material fact necessary to make the statements therein, in the light
          of the circumstances under which they were made, not misleading.

          In giving such opinion with respect to the matters covered by
subsection (xiii) such counsel may state that his opinion and belief are based
upon his participation in the preparation of the Registration Statement and
Prospectus and any amendments or supplements thereto and review and discussion
of the contents thereof, but are without independent check or verification
except as specified.  Each of the opinions delivered pursuant to this Section
7(c) may rely as to matters of Connecticut law on the opinion of Day, Berry &
Howard LLP or of such other local counsel as shall be reasonably satisfactory to
the Representatives.

     (d) Debevoise & Plimpton, counsel for the Company, shall furnish to the
Representatives their written opinion, dated the Time of Delivery for such
Designated Securities, with respect to the matters covered in subsections (i)
(but only as to the Company), (iii)(A), (vi), (vii), (viii), (xi), (xii) and
(xiii) of Section 7(c) above as well as such other related matters as the
Representatives may reasonably request, and such counsel shall have received
such papers and information as they may reasonably request to enable them to
pass on such matters.

          In giving such opinion with respect to the matters covered by
subsection (xiii) such counsel may state that their opinion and belief are based
upon their participation in the preparation of the Registration Statement and
Prospectus and any amendments or supplements thereto and review and discussion
of the contents thereof, but are without independent check or verification
except as specified.  Each of the opinions delivered pursuant to this Section
7(d) may

                                       10
<PAGE>
 
rely as to matters of Connecticut law on the opinion of Day, Berry & Howard LLP
or of such other local counsel as shall be reasonably satisfactory to the
Representatives.

     (e) On the date of the execution of the Pricing Agreement for such
Designated Securities at a time prior to the execution of the Pricing Agreement
with respect to such Designated Securities and at the Time of Delivery for such
Designated Securities, the independent accountants of the Company who have
certified the financial statements of the Company and its subsidiaries included
or incorporated by reference in the Registration Statement shall have furnished
to the Representatives a letter, dated the effective date of the Registration
Statement or the date of the most recent report filed with the Commission
containing financial statements and incorporated by reference in the
Registration Statement, if the date of such report is later than such effective
date, and a letter dated such Time of Delivery, respectively, to the effect set
forth in Annex II hereto, and with respect to such letter dated such Time of
Delivery, as to such other matters as may be specified in the Pricing Agreement
for such Designated Securities;

     (f) Since the respective dates as of which information is given in the
Prospectus as amended prior to the date of the Pricing Agreement relating to the
Designated Securities there shall not have been any material adverse change, or
any development involving a prospective material adverse change, in the general
affairs, financial position, shareholders' equity or results of operations of
the Company and its subsidiaries taken as a whole, otherwise than as set forth
or contemplated in the Prospectus as amended prior to the date of the Pricing
Agreement relating to the Designated Securities, which in the judgment of the
Representatives makes it impracticable or inadvisable to proceed with the public
offering or the delivery of the Designated Securities on the terms and in the
manner contemplated in the Prospectus as amended or supplemented relating to the
Designated Securities;

     (g) On or after the date of the Pricing Agreement relating to the
Designated Securities (i) no downgrading shall have occurred in the rating
accorded the Company's debt securities or preferred stock or the financial
strength or claims paying ability of MBIA Corp. by any "nationally recognized
statistical rating organization", as that term is defined by the Commission for
purposes of Rule 436(g)(2) under the Act, and (ii) no such organization shall
have publicly announced that it has under surveillance or review, with possible
negative implications, its rating of any of the Company's debt securities or
preferred stock;

     (h) On or after the date of the Pricing Agreement relating to the
Designated Securities there shall not have occurred any of the following: (i) a
suspension or material limitation in trading in securities generally on the New
York Stock Exchange; (ii) a general moratorium on commercial banking activities
in New York declared by either Federal or New York State authorities; or (iii)
the outbreak or escalation of hostilities involving the United States or the
declaration by the United States of a national emergency or war, if the effect
of any such event specified in this clause (iii) in the judgment of the
Representatives makes it impracticable or inadvisable to proceed with the public
offering or the delivery of the Designated Securities on the terms and in the
manner contemplated in the Prospectus as amended or supplemented relating to the
Designated Securities;

     (i) The Company shall have complied with the provisions of Section 5(c)
hereof with respect to the furnishing of prospectuses on the New York Business
Day next succeeding the date of this Agreement; and

                                       11
<PAGE>
 
     (j) The Company shall have furnished or caused to be furnished to the
Representatives at the Time of Delivery for the Designated Securities a
certificate or certificates of officers of the Company satisfactory to the
Representatives as to the accuracy of the representations and warranties of the
Company herein at and as of such Time of Delivery, as to the performance by the
Company of all of its obligations hereunder to be performed at or prior to such
Time of Delivery, as to the matters set forth in subsections (a) and (f) of this
Section and as to such other matters as may be specified in the Pricing
Agreement for such Designated Securities.

     8.   (a)  The Company will indemnify and hold harmless each Underwriter
against any losses, claims, damages or liabilities, joint or several, to which
such Underwriter may become subject, under the Act or otherwise, insofar as such
losses, claims, damages or liabilities (or actions in respect thereof) arise out
of or are based upon an untrue statement or alleged untrue statement of a
material fact contained in any Preliminary Prospectus, any preliminary
prospectus supplement, the Registration Statement and the Prospectus as amended
or supplemented, or any amendment or supplement thereto, or arise out of or are
based upon the omission or alleged omission to state therein a material fact
required to be stated therein or necessary to make the statements therein not
misleading, and will reimburse each Underwriter for any legal or other expenses
reasonably incurred by such Underwriter in connection with investigating or
defending any such action or claim as such expenses are incurred; provided,
however, that the Company shall not be liable in any such case to the extent
that any such loss, claim, damage or liability arises out of or is based upon an
untrue statement or alleged untrue statement or omission or alleged omission
made in any Preliminary Prospectus, any preliminary prospectus supplement, the
Registration Statement and the Prospectus as amended or supplemented, or any
such amendment or supplement in reliance upon and in conformity with written
information furnished to the Company by any Underwriter of Designated Securities
through the Representatives expressly for use therein.

     (b) Each Underwriter will indemnify and hold harmless the Company against
any losses, claims, damages or liabilities to which the Company may become
subject, under the Act or otherwise, insofar as such losses, claims, damages or
liabilities (or actions in respect thereof) arise out of or are based upon an
untrue statement or alleged untrue statement of a material fact contained in any
Preliminary Prospectus, any preliminary prospectus supplement, the Registration
Statement and the Prospectus as amended or supplemented, or any amendment or
supplement thereto, or arise out of or are based upon the omission or alleged
omission to state therein a material fact required to be stated therein or
necessary to make the statements therein not misleading, in each case to the
extent, but only to the extent, that such untrue statement or alleged untrue
statement or omission or alleged omission was made in any Preliminary
Prospectus, any preliminary prospectus supplement, the Registration Statement
and the Prospectus as amended or supplemented, or any such amendment or
supplement in reliance upon and in conformity with written information furnished
to the Company by such Underwriter through the Representatives expressly for use
therein; and will reimburse the Company for any legal or other expenses
reasonably incurred by the Company in connection with investigating or defending
any such action or claim as such expenses are incurred.

     (c) Promptly after receipt by an indemnified party under subsection (a) or
(b) above of notice of the commencement of any action, such indemnified party
shall, if a claim in respect thereof is to be made against the indemnifying
party under such subsection, notify the indemnifying party in writing of the
commencement thereof; but the omission so to notify the indemnifying party shall
not relieve it from any liability hereunder except to the extent it is
materially prejudiced as a result thereof and in any event shall not relieve it
from any liability which it may

                                       12
<PAGE>
 
have to any indemnified party otherwise than under such subsection.  In case any
such action shall be brought against any indemnified party and it shall notify
the indemnifying party of the commencement thereof, the indemnifying party shall
be entitled to participate therein and, to the extent that it shall wish,
jointly with any other indemnifying party similarly notified, to assume the
defense thereof, with counsel reasonably satisfactory to such indemnified party
(who shall not, except with the consent of the indemnified party, be counsel to
the indemnifying party), and, after notice from the indemnifying party to such
indemnified party of its election so to assume the defense thereof, the
indemnifying party shall not be liable to such indemnified party under such
subsection for any legal expenses of other counsel or any other expenses, in
each case subsequently incurred by such indemnified party, in connection with
the defense thereof.  No indemnifying party shall, without the written consent
of the indemnified party, effect the settlement or compromise of, or consent to
the entry of any judgment with respect to, any pending or threatened action or
claim in respect of which indemnification or contribution may be sought
hereunder (whether or not the indemnified party is an actual or potential party
to such action or claim) unless such settlement, compromise or judgment (i)
includes an unconditional release of the indemnified party from all liability
arising out of such action or claim and (ii) does not include a statement as to
or an admission of fault, culpability or a failure to act, by or on behalf of
any indemnified party.  The indemnifying party shall not be liable for any
settlement of any action effected by an indemnified party without the written
consent of the indemnifying party, which consent shall not be unreasonably
withheld or delayed.

     (d) If the indemnification provided for in this Section 8 is unavailable to
or insufficient to hold harmless an indemnified party under subsection (a) or
(b) above in respect of any losses, claims, damages or liabilities (or actions
in respect thereof) referred to therein, then each indemnifying party shall
contribute to the amount paid or payable by such indemnified party as a result
of such losses, claims, damages or liabilities (or actions in respect thereof)
in such proportion as is appropriate to reflect the relative benefits received
by the Company on the one hand and the Underwriters of the Designated Securities
on the other from the offering of the Designated Securities to which such loss,
claim, damage or liability (or action in respect thereof) relates.  If, however,
the allocation provided by the immediately preceding sentence is not permitted
by applicable law or if the indemnified party failed to give the notice required
under subsection (c) above, then each indemnifying party shall contribute to
such amount paid or payable by such indemnified party in such proportion as is
appropriate to reflect not only such relative benefits but also the relative
fault of the Company on the one hand and the Underwriters of the Designated
Securities on the other in connection with the statements or omissions which
resulted in such losses, claims, damages or liabilities (or actions in respect
thereof), as well as any other relevant equitable considerations (including,
without limitation the responsibility of any indemnified party for failing to
notify the indemnifying party in accordance with subsection (c)). The relative
benefits received by the Company on the one hand and such Underwriters on the
other shall be deemed to be in the same proportion as the total net proceeds
from such offering (before deducting expenses) received by the Company bear to
the total underwriting discounts and commissions received by such Underwriters.
The relative fault shall be determined by reference to, among other things,
whether the untrue or alleged untrue statement of a material fact or the
omission or alleged omission to state a material fact relates to information
supplied by the Company on the one hand or such Underwriters on the other and
the parties' relative intent, knowledge, access to information and opportunity
to correct or prevent such statement or omission. The Company and the
Underwriters agree that it would not be just and equitable if contribution
pursuant to this subsection (d) were determined by pro rata allocation (even if
the Underwriters were treated as one entity for such purpose) or by any other
method of allocation which does not take account of the equitable considerations
referred to above in this subsection (d). The amount paid or payable by an
indemnified party as a result of the losses, claims, damages or liabilities (or
actions in respect thereof) referred to above in this subsection (d) shall be
deemed to include any legal or other

                                       13
<PAGE>
 
expenses reasonably incurred by such indemnified party in connection with
investigating or defending any such action or claim. Notwithstanding the
provisions of this subsection (d), no Underwriter shall be required to
contribute any amount in excess of the amount by which the total price at which
the applicable Designated Securities underwritten by it and distributed to the
public were offered to the public exceeds the amount of any damages which such
Underwriter has otherwise been required to pay by reason of such untrue or
alleged untrue statement or omission or alleged omission.  No person guilty of
fraudulent misrepresentation (within the meaning of Section 11(f) of the Act)
shall be entitled to contribution from any person who was not guilty of such
fraudulent misrepresentation.  The obligations of the Underwriters of Designated
Securities in this subsection (d) to contribute are several in proportion to
their respective underwriting obligations with respect to such Securities and
not joint.

     (e) The obligations of the Company under this Section 8 shall be in
addition to any liability which the Company may otherwise have and shall extend,
upon the same terms and conditions, to each person, if any, who controls any
Underwriter within the meaning of the Act; and the obligations of the
Underwriters under this Section 8 shall be in addition to any liability which
the respective Underwriters may otherwise have and shall extend, upon the same
terms and conditions, to each officer and director of the Company and to each
person, if any, who controls the Company within the meaning of the Act.

     9.   (a)  If any Underwriter shall default in its obligation to purchase
the Designated Securities which it has agreed to purchase under the Pricing
Agreement relating to such Designated Securities, the Representatives may in
their discretion arrange for themselves or another party or other parties to
purchase such Designated Securities on the terms contained herein.  If within
thirty-six hours after such default by any Underwriter the Representatives do
not arrange for the purchase of such Designated Securities, then the Company
shall be entitled to a further period of thirty-six hours within which to
procure another party or other parties satisfactory to the Representatives to
purchase such Designated Securities on such terms.  In the event that, within
the respective prescribed period, the Representatives notify the Company that
they have so arranged for the purchase of such Designated Securities, or the
Company notifies the Representatives that it has so arranged for the purchase of
such Designated Securities, the Representatives or the Company shall have the
right to postpone the Time of Delivery for such Designated Securities for a
period of not more than seven days, in order to effect whatever changes may
thereby be made necessary in the Registration Statement or the Prospectus as
amended or supplemented, or in any other documents or arrangements, and the
Company agrees to file promptly any amendments or supplements to the
Registration Statement or the Prospectus which in the opinion of the
Representatives may thereby be made necessary.  The term "Underwriter" as used
in this Agreement shall include any person substituted under this Section with
like effect as if such person had originally been a party to the Pricing
Agreement with respect to such Designated Securities.

     (b) If, after giving effect to any arrangements for the purchase of the
Designated Securities of a defaulting Underwriter or Underwriters by the
Representatives and the Company as provided in subsection (a) above, the
aggregate principal amount of such Designated Securities which remains
unpurchased does not exceed one-tenth of the aggregate principal amount of the
Designated Securities, then the Company shall have the right to require each
non-defaulting Underwriter to purchase the principal amount of Designated
Securities which such Underwriter agreed to purchase under the Pricing Agreement
relating to such Designated Securities and, in addition, to require each non-
defaulting Underwriter to purchase its pro rata share (based on the principal
amount of Designated Securities which such Underwriter agreed to purchase under
such Pricing Agreement) of the Designated Securities of such defaulting

                                       14
<PAGE>
 
Underwriter or Underwriters for which such arrangements have not been made; but
nothing herein shall relieve a defaulting Underwriter from liability for its
default.

     (c) If, after giving effect to any arrangements for the purchase of the
Designated Securities of a defaulting Underwriter or Underwriters by the
Representatives and the Company as provided in subsection (a) above, the
aggregate principal amount of Designated Securities which remains unpurchased
exceeds one-tenth of the aggregate principal amount of the Designated
Securities, as referred to in subsection (b) above, or if the Company shall not
exercise the right described in subsection (b) above to require non-defaulting
Underwriters to purchase Designated Securities of a defaulting Underwriter or
Underwriters, then the Pricing Agreement relating to such Designated Securities
shall thereupon terminate, without liability on the part of any non-defaulting
Underwriter or the Company, except for the expenses to be borne by the Company
and the Underwriters as provided in Section 6 hereof and the indemnity and
contribution agreements in Section 8 hereof; but nothing herein shall relieve a
defaulting Underwriter from liability for its default.

     10.  The respective indemnities, agreements, representations, warranties
and other statements of the Company and the several Underwriters, as set forth
in this Agreement or made by or on behalf of them, respectively, pursuant to
this Agreement, shall remain in full force and effect, regardless of any
investigation (or any statement as to the results thereof) made by or on behalf
of any Underwriter or any controlling person of any Underwriter, or the Company,
or any officer or director or controlling person of the Company, and shall
survive delivery of and payment for the Securities.

     11.  If any Pricing Agreement shall be terminated pursuant to Section 9
hereof, the Company shall not then be under any liability to any Underwriter
with respect to the Designated Securities covered by such Pricing Agreement
except to each non-defaulting Underwriter as provided in Sections 6 and 8
hereof; but, if for any reason attributable to the company Designated Securities
are not delivered by or on behalf of the Company as provided herein, the Company
will reimburse the Underwriters through the Representatives for all out-of-
pocket expenses approved in writing by the Representatives, including fees and
disbursements of counsel, reasonably incurred by the Underwriters in making
preparations for the purchase, sale and delivery of such Designated Securities,
but the Company shall then be under no further liability to any Underwriter with
respect to such Designated Securities except as provided in Sections 6 and 8
hereof.

     12.  In all dealings hereunder, the Representatives of the Underwriters of
Designated Securities shall act on behalf of each of such Underwriters, and the
parties hereto shall be entitled to act and rely upon any statement, request,
notice or agreement on behalf of any Underwriter made or given by such
Representatives jointly or by such of the Representatives, if any, as may be
designated for such purpose in the Pricing Agreement.

     All statements, requests, notices and agreements hereunder shall be in
writing, and if to the Underwriters shall be delivered or sent by mail, telex or
facsimile transmission to the address of the Representatives as set forth in the
Pricing Agreement; and if to the Company shall be delivered or sent by mail,
telex or facsimile transmission to the address of the Company set forth in the
Registration Statement: Attention: Secretary; provided, however, that any notice
to an Underwriter pursuant to Section 8(c) hereof shall be delivered or sent by
mail, telex or facsimile transmission to such Underwriter at its address set
forth in its Underwriters' Questionnaire, or telex constituting such
Questionnaire, which address will be supplied to the Company by the
Representatives upon request.  Any such statements, requests, notices or
agreements shall take effect upon receipt thereof.

                                       15
<PAGE>
 
     13.  This Agreement and each Pricing Agreement shall be binding upon, and
inure solely to the benefit of, the Underwriters, the Company and, to the extent
provided in Sections 8 and 10 hereof, the officers and directors of the Company,
and each person who controls the Company or any Underwriter, and their
respective heirs, executors, administrators, successors and assigns, and no
other person shall acquire or have any right under or by virtue of this
Agreement or any such Pricing Agreement.  No purchaser of any of the Securities
from any Underwriter shall be deemed a successor or assign by reason merely of
such purchase.

     14.  Time shall be of the essence of each Pricing Agreement.  As used
herein, "business day" shall mean any day when the Commission's office in
Washington, D.C.  is open for business.

     15.  THIS AGREEMENT AND EACH PRICING AGREEMENT SHALL BE GOVERNED BY AND
CONSTRUED IN ACCORDANCE WITH THE LAWS OF THE STATE OF NEW YORK.

          16.  This Agreement and each Pricing Agreement may be executed by any
one or more of the parties hereto and thereto in any number of counterparts,
each of which shall be deemed to be an original, but all such respective
counterparts shall together constitute one and the same instrument.

                                       16
<PAGE>
 
                                                                         ANNEX I

                               PRICING AGREEMENT
                               -----------------

[Name and Address 
 of Representatives
 of Underwriters]
                                                              September __, 1998

Ladies and Gentlemen:

          MBIA Inc., a Connecticut corporation (the "Company"), proposes,
subject to the terms and conditions stated herein and in the Underwriting
Agreement -- Standard Terms, dated September __ 1998 (the "Underwriting
Agreement"), to issue and sell to the Underwriters named in Schedule I hereto
(the "Underwriters") the Securities specified in Schedule II hereto (the
"Designated Securities").  Each of the provisions of the Underwriting Agreement,
insofar as such provision relates to the Designated Securities, or the issuance 
and sale, and not insofar as such provision relates to other Securities, or 
their issuance or sale, is incorporated herein by reference in its entirety, and
shall be deemed to be a part of this Agreement to the same extent as if such
provisions had been set forth in full herein; and each of the representations
and warranties set forth therein shall be deemed to have been made at and as of
the date of this Pricing Agreement, except that each representation and warranty
which refers to the Prospectus in Section 2 of the Underwriting Agreement shall
be deemed to be a representation or warranty as of the date of the Underwriting
Agreement in relation to the Prospectus (as therein defined), and also a
representation and warranty as of the date of this Pricing Agreement in relation
to the Prospectus as amended or supplemented relating to the Designated
Securities which are the subject of this Pricing Agreement. Each reference to
the Representatives herein and in the provisions of the Underwriting Agreement
so incorporated by reference shall be deemed to refer to you. Unless otherwise
defined herein, terms defined in the Underwriting Agreement are used herein as
therein defined. The Representatives designated to act on behalf of the
Representatives and on behalf of each of the Underwriters of the Designated
Securities pursuant to Section 12 of the Underwriting Agreement and the address
of the Representatives referred to in such Section 12 are set forth at the end
of Schedule II hereto.

          An amendment to the Registration Statement, or a supplement to the
Prospectus, as the case may be, relating to the Designated Securities, in the
form heretofore delivered to you is now proposed to be filed with the
Commission.

          Subject to the terms and conditions set forth herein and in the
Underwriting Agreement incorporated herein by reference, the Company agrees to
issue and sell to each of the Underwriters, and each of the Underwriters agrees,
severally and not jointly, to purchase from the Company, at the time and place
and at the purchase price to the Underwriters set forth in Schedule II hereto,
the principal amount of Designated Securities set forth opposite the name of
such Underwriter in Schedule I hereto.

<PAGE>
 
          If the foregoing is in accordance with your understanding, please sign
and return to us counterparts hereof, and upon acceptance hereof by you, on
behalf of each of the Underwriters, this letter and such acceptance hereof,
including the provisions of the Underwriting Agreement incorporated herein by
reference, shall constitute a binding agreement between each of the Underwriters
and the Company.  It is understood that your acceptance of this letter on behalf
of each of the Underwriters is or will be pursuant to the authority set forth in
a form of Agreement among Underwriters, the form of which shall be submitted to
the Company for examination upon request, but without warranty on the part of
the Representatives as to the authority of the signers thereof.

                                              Very truly yours,

                                              MBIA INC.

                                              By: .........................
                                                  Name:
                                                  Title:

Accepted as of the date hereof:

[Names of Representatives
 of Underwriters]

By:...............................
  [Names of Authorized Signatory
   for Representatives]

       On behalf of each of the Underwriters

                                       2

<PAGE>
 
                                  SCHEDULE I
                                                      PRINCIPAL
                                                      AMOUNT OF
                                                      DESIGNATED
                                                      SECURITIES
                                                        TO BE
                                                      PURCHASED
               UNDERWRITERS                           ---------
               ------------  
 
 
 
 
 
 
                                                      ---------
 
       Total........................................  $
                                                      =========
                                       3

<PAGE>
 
                                  SCHEDULE II

TITLE OF DESIGNATED SECURITIES:

      % Debentures due 2028

AGGREGATE PRINCIPAL AMOUNT:

     $

PRICE TO PUBLIC:

     % of the principal amount of the Designated Securities, plus accrued
     interest, if any, from          to

PURCHASE PRICE BY UNDERWRITERS:

      % of the principal amount of the Designated Securities, plus accrued
     interest from                   to

FORM OF DESIGNATED SECURITIES:

     Book-entry only form represented by one or more global securities deposited
     with The Depository Trust Company ("DTC") or its designated custodian, to
     be made available for checking by the Representatives at least twenty-four
     hours prior to the Time of Delivery at the office of DTC.

SPECIFIED FUNDS FOR PAYMENT OF PURCHASE PRICE:

     Federal (same day) funds

TIME OF DELIVERY:

     a.m. (New York City time),                      , 1998

INDENTURE:

     Indenture, dated as of August 1, 1990, between the Company and The First
     National Bank of Chicago, as Trustee

MATURITY:  _______ __, 2028

INTEREST RATE:

      %

INTEREST PAYMENT DATES:

     months and dates, commencing ....................., 1998

                                       4

<PAGE>
 
REDEMPTION PROVISIONS:

     No provisions for redemption

SINKING FUND PROVISIONS:

     No sinking fund provisions

DEFEASANCE PROVISIONS:   The Designated Securities are subject to defeasance and
                         covenant defeasance as provided in Article Thirteen of
                         the Indenture.

CLOSING LOCATION FOR DELIVERY OF DESIGNATED SECURITIES:  Simpson Thacher &
                                                         Bartlett
                                                         425 Lexington Avenue
                                                         New York, New York  
                                                         10017

INFORMATION PROVIDED TO THE COMPANY BY THE UNDERWRITERS
PURSUANT TO SECTION 8 OF THE UNDERWRITING AGREEMENT:

ADDITIONAL CLOSING CONDITIONS:


NAMES AND ADDRESSES OF REPRESENTATIVES:

Designated Representatives:

Address for Notices, etc.:

                                       5

<PAGE>
 
                                                                        ANNEX II

     Pursuant to Section 7(e) of the Underwriting Agreement, the accountants
shall furnish letters to the Underwriters to the effect that:

          (i)  They are independent certified public accountants with respect to
     the Company and its subsidiaries within the meaning of the Act and the
     applicable published rules and regulations thereunder;

          (ii)  In their opinion, the financial statements and any supplementary
     financial information and schedules audited (and, if applicable, financial
     forecasts and/or pro forma financial information) examined by them and
     included or incorporated by reference in the Registration Statement or the
     Prospectus comply as to form in all material respects with the applicable
     accounting requirements of the Act or the Exchange Act, as applicable, and
     the related published rules and regulations thereunder; and, if applicable,
     they have made a review in accordance with standards established by the
     American Institute of Certified Public Accountants of the consolidated
     interim financial statements, selected financial data, pro forma financial
     information, financial forecasts and/or condensed financial statements
     derived from audited financial statements of the Company for the periods
     specified in such letter, as indicated in their reports thereon, copies of
     which have been [separately] furnished to the representative or
     representatives of the Underwriters (the "Representatives") such term to
     include an Underwriter or Underwriters who act without any firm being
     designated as its or their representatives [and are attached hereto];

          (iii)  They have made a review in accordance with standards
     established by the American Institute of Certified Public Accountants of
     the unaudited condensed consolidated statements of income, consolidated
     balance sheets and consolidated statements of cash flows included in the
     Prospectus and/or included in the Company's quarterly report(s) on Form 10-
     Q incorporated by reference into the Prospectus as indicated in their
     reports thereon copies of which [have been separately furnished to the
     Representatives][are attached hereto]; and on the basis of specified
     procedures including inquiries of officials of the Company who have
     responsibility for financial and accounting matters regarding whether the
     unaudited condensed consolidated financial statements referred to in
     paragraph (v)(A)(i) below comply as to form in all material respects with
     the applicable accounting requirements of the Act and the Exchange Act and
     the related published rules and regulations, nothing came to their
     attention that caused them to believe that the unaudited condensed
     consolidated financial statements do not comply as to form in all material
     respects with the applicable accounting requirements of the Act and the
     Exchange Act and the related published rules and regulations;

          (iv)  The unaudited selected financial information with respect to the
     consolidated results of operations and financial position of the Company
     for the five most recent fiscal years included in the Prospectus and
     included or incorporated by reference in Item 6 of the Company's Annual
     Report on Form 10-K for the most recent fiscal year agrees with the
     corresponding amounts (after restatement where applicable) in the audited
     consolidated financial statements for five such fiscal years which were
     included or incorporated by reference in the Company's Annual Reports on
     Form 10-K for such fiscal years;

          (v)  On the basis of limited procedures, not constituting an
     examination in accordance with generally accepted auditing standards,
     consisting of a reading of the

<PAGE>
 
     unaudited financial statements and other information referred to below, a
     reading of the latest available interim financial statements of the Company
     and its subsidiaries, inspection of the minute books of the Company and its
     subsidiaries since the date of the latest audited financial statements
     included or incorporated by reference in the Prospectus, inquiries of
     officials of the Company and its subsidiaries responsible for financial and
     accounting matters and such other inquiries and procedures as may be
     specified in such letter, nothing came to their attention that caused them
     to believe that:

               (A)(i)  the unaudited condensed consolidated statements of
          income, consolidated balance sheets and consolidated statements of
          cash flows included in the Prospectus and/or included or incorporated
          by reference in the Company's Quarterly Reports on Form 10-Q
          incorporated by reference in the Prospectus do not comply as to form
          in all material respects with the applicable accounting requirements
          of the Exchange Act and the related published rules and regulations,
          or (ii) any material modifications should be made to the unaudited
          condensed consolidated statements of income, consolidated balance
          sheets and consolidated statements of cash flows included in the
          Prospectus or included in the Company's Quarterly Reports on Form 10-Q
          incorporated by reference in the Prospectus for them to be in
          conformity with generally accepted accounting principles;

               (B)  any other unaudited income statement data and balance sheet
          items included in the Prospectus do not agree with the corresponding
          items in the unaudited consolidated financial statements from which
          such data and items were derived, and any such unaudited data and
          items were not determined on a basis substantially consistent with the
          basis for the corresponding amounts in the audited consolidated
          financial statements included or incorporated by reference in the
          Company's Annual Report on Form 10-K for the most recent fiscal year;

               (C)  the unaudited financial statements which were not included
          in the Prospectus but from which were derived the unaudited condensed
          financial statements referred to in clause (A) and any unaudited
          income statement data and balance sheet items included in the
          Prospectus and referred to in clause (B) were not determined on a
          basis substantially consistent with the basis for the audited
          financial statements included or incorporated by reference in the
          Company's Annual Report on Form 10-K for the most recent fiscal year;

               (D)  any unaudited pro forma consolidated condensed financial
          statements included or incorporated by reference in the Prospectus do
          not comply as to form in all material respects with the applicable
          accounting requirements of the Act and the published rules and
          regulations thereunder or the pro forma adjustments have not been
          properly applied to the historical amounts in the compilation of those
          statements;

               (E)  as of a specified date not more than five days prior to the
          date of such letter, there have been any changes in the consolidated
          capital stock (other than issuances of capital stock upon exercise of
          options and stock appreciation rights, upon earn-outs of performance
          shares and upon conversions of convertible securities, in each case
          which were outstanding on the date of the latest balance sheet
          included or incorporated by reference in the Prospectus) or any
          increase in the consolidated long-term debt of the Company and its
          subsidiaries, or any decreases in consolidated stockholders' equity or
          other items specified by the

                                       2

<PAGE>
 
          Representatives, or any increases in any items specified by the
          Representatives, in each case as compared with amounts shown in the
          latest balance sheet included or incorporated by reference in the
          Prospectus, except in each case for changes, increases or decreases
          which the Prospectus discloses have occurred or may occur or which are
          described in such letter; and

               (F)  for the period from the date of the latest financial
          statements included or incorporated by reference in the Prospectus to
          the specified date referred to in clause (E) there were any decreases
          in consolidated revenues or operating profit or the total or per share
          amounts of consolidated net income or other items specified by the
          Representatives, or any increases in any items specified by the
          Representatives, in each case as compared with the comparable period
          of the preceding year and with any other period of corresponding
          length specified by the Representatives, except in each case for
          increases or decreases which the Prospectus discloses have occurred or
          may occur or which are described in such letter; and

          (vi)  In addition to the audit referred to in their report(s) included
     or incorporated by reference in the Prospectus and the limited procedures,
     inspection of minute books, inquiries and other procedures referred to in
     paragraphs (iii) and (v) above, they have carried out certain specified
     procedures, not constituting an audit in accordance with generally accepted
     auditing standards, with respect to certain amounts, percentages and
     financial information specified by the Representatives which are derived
     from the general accounting records of the Company and its subsidiaries,
     which appear in the Prospectus (excluding documents incorporated by
     reference), or in Part II of, or in exhibits and schedules to, the
     Registration Statement specified by the Representatives or in documents
     incorporated by reference in the Prospectus specified by the
     Representatives, and have compared certain of such amounts, percentages and
     financial information with the accounting records of the Company and its
     subsidiaries and have found them to be in agreement.

     All references in this Annex II to the Prospectus shall be deemed to refer
to the Prospectus (including the documents incorporated by reference therein) as
defined in the Underwriting Agreement as of the date of the letter delivered on
the date of the Pricing Agreement for purposes of such letter and to the
Prospectus as amended or supplemented (including the documents incorporated by
reference therein) in relation to the applicable Designated Securities for
purposes of the letter delivered at the Time of Delivery for such Designated
Securities.

                                       3


<PAGE>
 
                                                                   EXHIBIT 23.04


                      CONSENT OF INDEPENDENT ACCOUNTANTS



We consent to the  incorporation by reference in the Registration  Statements of
MBIA Inc. and  Subsidiaries on Forms S-3 (Nos.  333-15003 and 333-60039) and S-8
(Nos.  33-22441 and 33-46062 and  333-34101)  of our report dated  September 21,
1998, on our audits of the  consolidated  financial  statements of MBIA Inc. and
Subsidiaries  as of December  31, 1997 and December 31, 1996 and for each of the
three years in the period ended  December 31, 1997,  which report is included in
this Current Report on Form 8-K.



                                      /s/PricewaterhouseCoopers LLP
                                      -----------------------------




New York, New York
September 24, 1998

<TABLE> <S> <C>

<PAGE>
 
<ARTICLE>                                          7
<RESTATED>
<MULTIPLIER>                                   1,000
       
<S>                                            <C>
<PERIOD-TYPE>                                  YEAR
<FISCAL-YEAR-END>                              DEC-31-1997
<PERIOD-START>                                 JAN-01-1997
<PERIOD-END>                                   DEC-31-1997
<DEBT-HELD-FOR-SALE>                             5,211,311
<DEBT-CARRYING-VALUE>                                    0
<DEBT-MARKET-VALUE>                                      0
<EQUITIES>                                               0
<MORTGAGE>                                               0
<REAL-ESTATE>                                            0
<TOTAL-INVEST>                                   8,908,296
<CASH>                                              26,296
<RECOVER-REINSURE>                                       0
<DEFERRED-ACQUISITION>                             216,165
<TOTAL-ASSETS>                                  10,384,991
<POLICY-LOSSES>                                    103,061
<UNEARNED-PREMIUMS>                              2,090,460
<POLICY-OTHER>                                           0
<POLICY-HOLDER-FUNDS>                                    0
<NOTES-PAYABLE>                                    508,878
<COMMON>                                            98,754
                                    0
                                              0
<OTHER-SE>                                       3,262,758
<TOTAL-LIABILITY-AND-EQUITY>                    10,384,991
                                         349,537
<INVESTMENT-INCOME>                                301,415
<INVESTMENT-GAINS>                                  16,903
<OTHER-INCOME>                                      95,914
<BENEFITS>                                          31,877
<UNDERWRITING-AMORTIZATION>                         34,897
<UNDERWRITING-OTHER>                                76,580
<INCOME-PRETAX>                                    525,252
<INCOME-TAX>                                       119,642
<INCOME-CONTINUING>                                405,610
<DISCONTINUED>                                           0
<EXTRAORDINARY>                                          0
<CHANGES>                                                0
<NET-INCOME>                                       405,610
<EPS-PRIMARY>                                         4.18
<EPS-DILUTED>                                         4.12
<RESERVE-OPEN>                                           0
<PROVISION-CURRENT>                                      0
<PROVISION-PRIOR>                                        0
<PAYMENTS-CURRENT>                                       0
<PAYMENTS-PRIOR>                                         0
<RESERVE-CLOSE>                                          0
<CUMULATIVE-DEFICIENCY>                                  0
        

</TABLE>

<TABLE> <S> <C>

<PAGE>
 
<ARTICLE>                                          7
<RESTATED>
<MULTIPLIER>                                   1,000
       
<S>                                            <C>
<PERIOD-TYPE>                                  YEAR
<FISCAL-YEAR-END>                              DEC-31-1996
<PERIOD-START>                                 JAN-01-1996
<PERIOD-END>                                   DEC-31-1996
<DEBT-HELD-FOR-SALE>                           4,455,122
<DEBT-CARRYING-VALUE>                                  0
<DEBT-MARKET-VALUE>                                    0
<EQUITIES>                                             0
<MORTGAGE>                                             0
<REAL-ESTATE>                                          0
<TOTAL-INVEST>                                 8,007,997
<CASH>                                            10,266
<RECOVER-REINSURE>                                     0
<DEFERRED-ACQUISITION>                           196,889
<TOTAL-ASSETS>                                 9,030,877
<POLICY-LOSSES>                                   70,299
<UNEARNED-PREMIUMS>                            1,854,137
<POLICY-OTHER>                                         0
<POLICY-HOLDER-FUNDS>                                  0
<NOTES-PAYABLE>                                  418,110
<COMMON>                                          95,458
                                  0
                                            0
<OTHER-SE>                                     2,665,765
<TOTAL-LIABILITY-AND-EQUITY>                   9,030,877
                                       292,269
<INVESTMENT-INCOME>                              265,467
<INVESTMENT-GAINS>                                 9,936
<OTHER-INCOME>                                    63,155
<BENEFITS>                                        20,149
<UNDERWRITING-AMORTIZATION>                       30,016
<UNDERWRITING-OTHER>                              68,854
<INCOME-PRETAX>                                  448,415
<INCOME-TAX>                                     100,679
<INCOME-CONTINUING>                              347,736
<DISCONTINUED>                                         0
<EXTRAORDINARY>                                        0
<CHANGES>                                              0
<NET-INCOME>                                     347,736
<EPS-PRIMARY>                                       3.68
<EPS-DILUTED>                                       3.62
<RESERVE-OPEN>                                         0
<PROVISION-CURRENT>                                    0
<PROVISION-PRIOR>                                      0
<PAYMENTS-CURRENT>                                     0
<PAYMENTS-PRIOR>                                       0
<RESERVE-CLOSE>                                        0
<CUMULATIVE-DEFICIENCY>                                0
        

</TABLE>

<TABLE> <S> <C>

<PAGE>
 
<ARTICLE>                                  7
<RESTATED>
<MULTIPLIER>                               1,000
       
<S>                                        <C>
<PERIOD-TYPE>                              YEAR
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               DEC-31-1995
<DEBT-HELD-FOR-SALE>                         3,868,327
<DEBT-CARRYING-VALUE>                                0
<DEBT-MARKET-VALUE>                                  0
<EQUITIES>                                           0
<MORTGAGE>                                           0
<REAL-ESTATE>                                        0
<TOTAL-INVEST>                               6,937,104
<CASH>                                          27,004
<RECOVER-REINSURE>                                   0
<DEFERRED-ACQUISITION>                         176,801
<TOTAL-ASSETS>                               7,670,008
<POLICY-LOSSES>                                 49,053
<UNEARNED-PREMIUMS>                          1,662,082
<POLICY-OTHER>                                       0
<POLICY-HOLDER-FUNDS>                                0
<NOTES-PAYABLE>                                406,900
                                0
                                          0
<COMMON>                                        92,810
<OTHER-SE>                                   2,404,408
<TOTAL-LIABILITY-AND-EQUITY>                 7,670,008
                                     244,314
<INVESTMENT-INCOME>                            232,701
<INVESTMENT-GAINS>                              12,663
<OTHER-INCOME>                                  40,983
<BENEFITS>                                      13,780
<UNDERWRITING-AMORTIZATION>                     27,809
<UNDERWRITING-OTHER>                            58,226
<INCOME-PRETAX>                                375,009
<INCOME-TAX>                                    84,719
<INCOME-CONTINUING>                            290,290
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   290,290
<EPS-PRIMARY>                                     3.21
<EPS-DILUTED>                                     3.15
<RESERVE-OPEN>                                       0
<PROVISION-CURRENT>                                  0
<PROVISION-PRIOR>                                    0
<PAYMENTS-CURRENT>                                   0
<PAYMENTS-PRIOR>                                     0
<RESERVE-CLOSE>                                      0
<CUMULATIVE-DEFICIENCY>                              0
        

</TABLE>

<PAGE>
 
                                                                   EXHIBIT 99.01

REPORT OF INDEPENDENT ACCOUNTANTS

To the Board of Directors and Shareholders of MBIA Inc.:

In our opinion,  the  accompanying  consolidated  balance sheets and the related
consolidated  statements of income and changes in shareholders'  equity and cash
flows present fairly, in all material  respects,  the financial position of MBIA
Inc. and  Subsidiaries  at December 31, 1997 and 1996,  and the results of their
operations  and their cash flows for each of the three years in the period ended
December 31, 1997, in conformity with generally accepted accounting  principles.
These financial  statements are the responsibility of the Company's  management;
our responsibility is to express an opinion of these financial  statements based
on our audits.  We conducted our audits of these  statements in accordance  with
generally accepted auditing standards which require that we plan and perform the
audit to obtain reasonable  assurance about whether the financial statements are
free of material  misstatement.  An audit includes  examining,  on a test basis,
evidence  supporting the amounts and  disclosures  in the financial  statements,
assessing the  accounting  principles  used and  significant  estimates  made by
management,  and evaluating the overall  financial  statement  presentation.  We
believe  that our audits  provide a reasonable  basis for the opinion  expressed
above.



                                /s/ PricewaterhouseCoopers LLP
                               --------------------------------


New York, New York
September 21, 1998

                                      (1)
<PAGE>
 
                                   MBIA INC.


                         RESTATED FINANCIAL STATEMENTS


                       AS OF DECEMBER 31, 1997 AND 1996
                            AND FOR THE YEARS ENDED
                       DECEMBER 31, 1997, 1996 AND 1995

                                      (2)
<PAGE>
 
                          MBIA INC. AND SUBSIDIARIES
                 CONSOLIDATED STATEMENTS OF INCOME (RESTATED)

<TABLE>
<CAPTION>

                                                           Years ended December 31
                                                     -----------------------------------
Dollars in thousands
except per share amounts                              1997           1996          1995
<S>                                                  <C>           <C>          <C>
REVENUES
    Insurance:
      Gross premiums written                         $651,890      $533,513     $405,963
      Ceded premiums                                 (116,526)      (69,956)     (61,042)
                                                   ----------    ----------    ---------
         Net premiums written                         535,364       463,557      344,921
      Increase in deferred premium revenue           (185,827)     (171,288)    (100,607)
                                                   ----------    ----------    ---------
         Premiums earned (net of ceded premiums
            of $62,353, $48,679 and $39,027)          349,537       292,269      244,314
      Net investment income                           301,415       265,467      232,701
      Net realized gains                               16,903         9,936       12,663
      Advisory fees                                    17,110        10,786        7,349
    Investment management services:
      Income                                           47,174        44,331       35,310
      Net realized gains (losses)                       3,416         2,572       (6,092)
    Other                                              28,214         5,466        4,416
                                                   ----------    ----------    ---------
      Total revenues                                  763,769       630,827      530,661
                                                   ----------    ----------    ---------
EXPENSES
    Insurance:
      Losses and loss adjustment                       31,877        20,149       13,780
      Policy acquisition costs, net                    34,897        30,016       27,809
      Operating                                        76,580        68,854       58,226
    Investment management services                     29,822        26,357       23,998
    Interest                                           38,653        34,665       29,642
    Other                                              26,688         2,371        2,197
                                                   ----------    ----------    ---------
      Total expenses                                  238,517       182,412      155,652
                                                   ----------    ----------    ---------

Income before income taxes                            525,252       448,415      375,009

Provision for income taxes                            119,642       100,679       84,719
                                                   ----------    ----------    ---------
NET INCOME                                           $405,610      $347,736     $290,290
                                                   ==========    ==========    =========
NET INCOME PER COMMON SHARE:
    BASIC                                            $  4.18       $  3.68      $  3.21
    DILUTED                                          $  4.12       $  3.62      $  3.15
Weighted average number of common shares outstanding:
    Basic                                          96,937,314    94,368,038   90,465,515
    Diluted                                        98,344,163    96,159,066   92,140,436
</TABLE> 

              The accompanying notes are an integral part of the
                      consolidated financial statements.

                                      (3)
<PAGE>
 
                          MBIA INC. AND SUBSIDIARIES
                    CONSOLIDATED BALANCE SHEETS (RESTATED)

<TABLE>
<CAPTION>
Dollars in thousands
except per share amounts                                                      December 31, 1997     December 31, 1996
<S>                                                                           <C>                   <C>
ASSETS
Investments:
     Fixed-maturity securities held as available-for-sale
        at fair value (amortized cost $4,936,760 and $4,303,846)                     $5,211,311          $4,455,122
     Short-term investments, at amortized cost
        (which approximates fair value)                                                 303,898             209,840
     Other investments                                                                   51,693              49,737
                                                                                ----------------    ----------------
                                                                                      5,566,902           4,714,699
     Municipal investment agreement portfolio held as available-for-sale
        at fair value (amortized cost $3,241,703 and $3,263,211)                      3,341,394           3,293,298
                                                                                ----------------    ----------------
             TOTAL INVESTMENTS                                                        8,908,296           8,007,997
Cash and cash equivalents                                                                26,296              10,266
Securities borrowed or purchased under agreements to resell                             472,963             217,000
Accrued investment income                                                               121,090             108,589
Deferred acquisition costs                                                              216,165             196,889
Prepaid reinsurance premiums                                                            289,508             235,335
Goodwill (less accumulated amortization of $55,788 and $48,037)                         121,642             107,769
Property and equipment, at cost (less accumulated depreciation
     of $31,882 and $26,650)                                                             66,709              54,606
Receivable for investments sold                                                          13,435                 980
Other assets                                                                            148,887              91,446
                                                                                ----------------    ----------------
             TOTAL ASSETS                                                           $10,384,991          $9,030,877
                                                                                ================    ================
LIABILITIES AND SHAREHOLDERS' EQUITY
Liabilities:
     Deferred premium revenue                                                        $2,090,460          $1,854,137
     Loss and loss adjustment expense reserves                                          103,061              70,299
     Municipal investment agreements                                                  1,974,165           2,290,609
     Municipal repurchase agreements                                                  1,177,022             968,671
     Long-term debt                                                                     488,878             389,010
     Short-term debt                                                                     20,000              29,100
     Securities loaned or sold under agreements to repurchase                           606,263             217,000
     Deferred income taxes                                                              298,498             216,082
     Deferred fee revenue                                                                48,126              39,417
     Payable for investments purchased                                                   44,007              52,029
     Other liabilities                                                                  172,999             143,300
                                                                                ----------------    ----------------
             TOTAL LIABILITIES                                                        7,023,479           6,269,654
                                                                                ----------------    ----------------
COMMITMENTS AND CONTINGENCIES
Shareholders' Equity:
     Preferred stock, par value $1 per share; authorized shares--10,000,000;
        issued and outstanding--none                                                        ---                 ---
     Common stock, par value $1 per share; authorized shares--200,000,000;
        issued shares -- 98,754,523 and 95,458,499                                       98,754              95,458
     Additional paid-in capital                                                       1,133,950             984,303
     Retained earnings                                                                1,901,608           1,572,646
     Cumulative translation adjustment                                                   (9,040)             (1,056)
     Unrealized appreciation of investments,
        net of deferred income tax provision of $132,026 and $62,689                    245,135             116,353
     Unallocated ESOP shares                                                             (4,083)             (5,430)
     Unearned compensation - restricted stock                                            (4,812)             (1,051)
                                                                                ----------------    ----------------
             TOTAL SHAREHOLDERS' EQUITY                                               3,361,512           2,761,223
                                                                                ----------------    ----------------
             TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY                             $10,384,991          $9,030,877
                                                                                ================    ================
</TABLE>

              The accompanying notes are an integral part of the
                      consolidated financial statements.

                                      (4)
<PAGE>
 
                          MBIA INC. AND SUBSIDIARIES
   CONSOLIDATED STATEMENTS OF CHANGES IN  SHAREHOLDERS'  EQUITY  (RESTATED)
             For the years ended December 31, 1997, 1996 and 1995
 
<TABLE>
<CAPTION>
                                                                                            Unrealized
                                  Common Stock    Additional                Cumulative    Appreciation
In thousands except             ----------------     Paid-in    Retained   Translation  (Depreciation)
per share amounts               Shares    Amount     Capital    Earnings    Adjustment  of Investments
- ------------------------        ------   -------  ----------  ----------  ------------  ---------------
<S>                             <C>      <C>      <C>         <C>            <C>              <C>
BALANCE, JANUARY 1, 1995        91,087   $91,087  $  838,882  $1,077,766     $    503         $(92,082)
- -------------------------------------------------------------------------------------------------------
Net proceeds from
 issuance of shares              1,723     1,723      67,300         ---          ---              ---
Allocation of ESOP shares          ---       ---         ---         ---          ---              ---
Unearned compensation -
 restricted stock                  ---       ---         ---         116          ---              ---
Exercise of stock options          ---       ---       -----     (12,806)         ---              ---
Net income                         ---       ---         ---     290,290          ---              ---
Change in foreign
 currency translation              ---       ---         ---         ---        2,330              ---
Change in unrealized
 appreciation of investments
 net of change in deferred
 income taxes of $(162,694)        ---       ---         ---         ---          ---          302,173
Dividends (declared per
 common share $0.655,
 paid per common share $0.638)     ---       ---         ---     (59,055)         ---              ---
- -------------------------------------------------------------------------------------------------------
BALANCE, DECEMBER 31, 1995      92,810    92,810     906,182   1,296,311        2,833          210,091
- -------------------------------------------------------------------------------------------------------
Net proceeds from
 issuance of shares              1,690     1,690      53,190         ---          ---              ---
Allocation of ESOP shares          ---       ---         ---         ---          ---              ---
Unearned compensation -
 restricted stock                  ---       ---         ---         ---          ---              ---
Exercise of stock options          958       958      24,931      (1,757)         ---              ---
Net income                         ---       ---         ---     347,736          ---              ---
Change in foreign
 currency translation              ---       ---         ---         ---       (3,889)             ---
Change in unrealized
 appreciation of investments
 net of change in deferred
 income taxes of $50,874           ---       ---         ---         ---          ---          (93,738)
Dividends (declared
 per common share $0.725,
 paid per common share $0.708)     ---       ---         ---     (69,644)         ---              ---
- -------------------------------------------------------------------------------------------------------
BALANCE, DECEMBER 31, 1996      95,458    95,458     984,303   1,572,646       (1,056)         116,353
- -------------------------------------------------------------------------------------------------------
Net proceeds from
 issuance of shares              2,679     2,679     125,096         ---          ---              ---
Allocation of ESOP shares          ---       ---         ---         ---          ---              ---
Unearned compensation -
 restricted stock                   67        67       3,729         ---          ---              ---
Stock issued for
 acquisition                       120       120       6,880         ---          ---              ---
Exercise of stock options           430       430      13,942         ---          ---              ---
Net income                         ---       ---         ---     405,610          ---              ---
Change in foreign
 currency translation              ---       ---         ---         ---       (7,984)             ---
Change in unrealized
 appreciation of
 investments, net
 of change in deferred
 income taxes of $(69,337)         ---       ---         ---         ---          ---          128,782
Dividends (declared per
 common share $0.770,
 paid per common share $0.765)     ---       ---         ---     (76,648)         ---              ---
- -------------------------------------------------------------------------------------------------------
BALANCE, DECEMBER 31, 1997      98,754   $98,754  $1,133,950  $1,901,608      $(9,040)        $245,135
=======================================================================================================

<CAPTION>
                                                  Unearned
                                 Unallocated  Compensation-   Treasury Stock
In thousands except                     ESOP     Restricted  -----------------
per share amounts                     Shares          Stock  Shares   Amount
- ------------------------          ----------- --------------  ------  --------
<S>                                  <C>             <C>      <C>    <C>
BALANCE, JANUARY 1, 1995             (7,169)            ---   (924)  $(28,146)
- ------------------------------------------------------------------------------
Net proceeds from
 issuance of shares                     ---             ---    ---        ---
Allocation of ESOP shares               672             ---    ---        ---
Unearned compensation -
 restricted stock                       ---            (426)    12        319
Exercise of stock options               ---             ---    764     23,741
Net income                              ---             ---    ---        ---
Change in foreign
 currency translation                   ---             ---    ---        ---
Change in unrealized
 appreciation of investments
 net of change in deferred
 income taxes of $(162,694)             ---             ---    ---        ---
Dividends (declared per
 common share $0.655,
 paid per common share $0.638)          ---             ---    ---        ---
- ------------------------------------------------------------------------------
BALANCE, DECEMBER 31, 1995           (6,497)           (426)  (148)    (4,086)
- ------------------------------------------------------------------------------
Net proceeds from
 issuance of shares                     ---             ---    ---        ---
Allocation of ESOP shares             1,067             ---    ---        ---
Unearned compensation -


 restricted stock                       ---            (625)   ---        ---
Exercise of stock options               ---             ---    148      4,086
Net income                              ---             ---    ---        ---
Change in foreign
 currency translation                   ---             ---    ---        ---
Change in unrealized
 appreciation of investments
 net of change in deferred
 income taxes of $50,874                ---             ---    ---        ---
Dividends (declared
 per common share $0.725,
 paid per common share $0.708)          ---             ---    ---        ---
- -----------------------------------------------------------------------------
BALANCE, DECEMBER 31, 1996           (5,430)         (1,051)   ---        ---
- -----------------------------------------------------------------------------
Net proceeds from
 issuance of shares                     ---             ---    ---        ---
Allocation of ESOP shares             1,347             ---    ---        ---
Unearned compensation -
 restricted stock                       ---          (3,761)   ---        ---
Stock issued for
 acquisition                            ---             ---    ---        ---
Exercise of stock option                ---             ---    ---        ---
Net income                              ---             ---    ---        ---
Change in foreign
 currency translation                   ---             ---    ---        ---
Change in unrealized
 appreciation of
 investments, net
 of change in deferred
 income taxes of $(69,337)              ---             ---    ---        ---
Dividends (declared per
 common share $0.770,
 paid per common share $0.765)          ---             ---    ---        ---
- -----------------------------------------------------------------------------
BALANCE, DECEMBER 31, 1997           (4,083)        $(4,812)   ---        ---
=============================================================================
</TABLE>
               The accompanying notes are an integral part of the
                       consolidated financial statements.
                                      (5)
<PAGE>
 
                           MBIA INC. AND SUBSIDIARIES
                CONSOLIDATED STATEMENTS OF CASH FLOWS (RESTATED)
<TABLE>
<CAPTION>
                                                                                           Years ended December 31
                                                                               ------------------------------------------------
Dollars in thousands                                                                1997              1996              1995
- -------------------------------------------------------------------------------------------------------------------------------
<S>                                                                            <C>               <C>               <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
     Net income                                                                $   405,610       $   347,736       $   290,290
     Adjustments to reconcile net income to net cash provided
       by operating activities:
       Increase in accrued investment income                                       (12,501)          (18,420)          (18,877)
       Increase in deferred acquisition costs                                      (19,276)          (20,088)          (18,279)
       Increase in prepaid reinsurance premiums                                    (54,173)          (21,277)          (22,015)
       Increase in deferred premium revenue                                        240,000           192,565           122,622
       Increase in loss and loss adjustment expense reserves                        32,762            21,246             3,714
       Depreciation                                                                  6,284             4,949             4,488
       Amortization of goodwill                                                      7,751             6,380             6,499
       Amortization of bond discount, net                                          (20,191)          (20,933)          (18,468)
       Net realized gains on sale of investments                                   (20,319)          (12,508)           (6,571)
       Deferred income taxes                                                        13,191             9,521            14,534
       Other, net                                                                  (30,606)              338            51,182
                                                                            ---------------   ---------------    --------------
       Total adjustments to net income                                             142,922           141,773           118,829
                                                                            ---------------   ---------------    --------------
       Net cash provided by operating activities                                   548,532           489,509           409,119
                                                                            ---------------   ---------------    --------------

CASH FLOWS FROM INVESTING ACTIVITIES:
     Purchase of fixed-maturity securities, net
       of payable for investments purchased                                     (2,296,490)       (1,743,180)       (1,321,193)
     Sale of fixed-maturity securities, net of
       receivable for investments sold                                           1,336,458           931,033           773,405
     Redemption of fixed-maturity securities, net of
       receivable for investments redeemed                                         251,793           281,860           121,428
     Purchase of short-term investments                                            (15,022)           (5,705)          (54,591)
     Purchase of other investments                                                    (559)             (394)           (1,065)
     Sale of other investments                                                       1,223               862             6,926
     Purchases for municipal investment agreement
       portfolio, net of payable for investments purchased                      (1,447,004)       (1,861,126)       (2,210,571)
     Sales from municipal investment agreement
       portfolio, net of receivable for investments sold                         1,487,437         1,264,033         1,115,239
     Capital expenditures, net of disposals                                        (17,369)          (10,150)           (7,698)
     Other, net                                                                    (14,554)           (2,445)          (10,713)
                                                                            ---------------   ---------------    --------------
       Net cash used by investing activities                                      (714,087)       (1,145,212)       (1,588,833)
                                                                            ---------------   ---------------    --------------

CASH FLOWS FROM FINANCING ACTIVITIES:
     Net proceeds from issuance of common stock                                    127,775            54,880            69,023
     Net proceeds from issuance of long-term debt                                   98,880               ---            74,344
     Net (repayment) proceeds from (retirement) issuance
       of short-term debt                                                           (9,100)           11,100               ---
     Dividends paid                                                                (76,743)          (69,795)          (57,595)
     Proceeds from issuance of municipal investment
       and repurchase agreements                                                 1,823,422         2,242,872         2,351,206
     Payments for drawdowns of municipal investment
       and repurchase agreements                                                (1,930,321)       (1,628,310)       (1,251,517)
     Securities loaned or sold under agreements
       to repurchase, net                                                          133,300               ---               ---
     Exercise of stock options                                                      14,372            28,218            10,935
                                                                            ---------------   ---------------    --------------
       Net cash provided by financing activities                                   181,585           638,965         1,196,396
                                                                            ---------------   ---------------    --------------
Net increase (decrease) in cash and cash equivalents                                16,030           (16,738)           16,682
Cash and cash equivalents - beginning of year                                       10,266            27,004            10,322
                                                                            ---------------   ---------------    --------------
Cash and cash equivalents - end of year                                        $    26,296       $    10,266      $     27,004
                                                                            ---------------   ---------------    --------------

SUPPLEMENTAL CASH FLOW DISCLOSURES:
     Income taxes paid                                                         $   103,065       $    79,671      $     59,516
     Interest paid:
       Municipal investment and
         repurchase agreements                                                 $   195,344       $   172,237      $    104,301
       Long-term debt                                                               32,953            32,850            27,703
       Short-term debt                                                               2,017             1,309             1,228
</TABLE>

               The accompanying notes are an integral part of the
                       consolidated financial statements.

                                      (6)
<PAGE>
 
                           MBIA INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


1. BUSINESS AND ORGANIZATION
- ----------------------------
MBIA Inc. (the company) was  incorporated in Connecticut on November 12, 1986 as
a licensed insurer and,  through a series of transactions  during December 1986,
became the successor to the business of the Municipal Bond Insurance Association
(the Association),  a voluntary  unincorporated  association of insurers writing
municipal bond and note insurance as agent for the member  insurance  companies.
The company operates its insurance  business  primarily through its wholly owned
subsidiaries,  MBIA  Insurance  Corporation  (MBIA  Corp.) and  Capital  Markets
Assurance Corporation (CMAC).

   On February 17, 1998,  MBIA Inc.  consummated  a merger with CapMAC  Holdings
Inc. ("CapMAC"), by exchanging 8.1 million shares of its common stock for all of
the common stock of CapMAC. Each share of CapMAC was exchanged for 0.4675 of one
share of MBIA Inc. common stock. On July 31, 1998, MBIA Inc.  completed a merger
of its investment  management  business with 1838 Investment  Advisors  ("1838")
through the issuance of 1.1 million  shares of common stock.  Each share of 1838
was exchanged for 2.134 shares of MBIA Inc.

   The mergers constituted tax-free  reorganizations and have been accounted for
as pooling of  interests  under  Accounting  Principles  Board  Opinion  No. 16.
Accordingly,  all prior period consolidated  financial statements presented have
been restated to include the combined results of operations,  financial position
and cash flows of CapMAC and 1838 as though  they had always been a part of MBIA
Inc.

   There were no transactions between MBIA Inc., CapMAC and/or 1838 prior to the
combinations,  and immaterial  adjustments were recorded to conform CapMAC's and
1838's accounting policies.  Certain  reclassifications  were made to the CapMAC
and 1838 financial statements to conform to MBIA Inc.'s presentations.

   The results of operations for the separate companies and the combined amounts
presented in the consolidated financial statements follow:

                              Year ended        Year ended        Year ended
                            December 31,      December 31,      December 31,
(Dollar in thousands)               1997              1996              1995
- ------------------------------------------------------------------------------
Premiums earned
  MBIA                          $297,377          $251,712          $215,072
  CapMAC                          52,160            40,557            29,242
                              ------------------------------------------------
    Combined                    $349,537          $292,269          $244,314
                              ================================================
Net income
  MBIA                          $374,176          $322,163          $271,419
  CapMAC                          23,989            19,679            14,586
  1838                             7,445             5,894             4,285
                              ------------------------------------------------
    Combined                    $405,610          $347,736          $290,290
                              ================================================

                                       (7)
<PAGE>
 
                           MBIA INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


   Effective December 31, 1989, the company acquired for $288 million all of the
outstanding  stock of Bond Investors  Group,  Inc. (BIG),  the parent company of
Bond Investors Guaranty Insurance Company,  which was subsequently  renamed MBIA
Insurance  Corp. of Illinois (MBIA  Illinois).  The  acquisition of BIG has been
accounted for as a purchase and the price was allocated to the net assets of the
acquired  company based on the fair value of such assets and  liabilities at the
date of acquisition.

   In 1990, the company formed MBIA  Assurance S.A. (MBIA  Assurance),  a wholly
owned  French  subsidiary,   to  write  financial  guarantee  insurance  in  the
international   community.   MBIA  Assurance   provides   insurance  for  public
infrastructure   financings,   structured   finance   transactions  and  certain
obligations  of  financial  institutions.   The  stock  of  MBIA  Assurance  was
contributed to MBIA Corp. in 1991 and, pursuant to a reinsurance  agreement with
MBIA Corp.,  a  substantial  amount of the risks  insured by MBIA  Assurance  is
reinsured by MBIA Corp.

   At the end of 1990, MBIA Municipal Investors Service Corporation  (MBIA-MISC)
was formed as a wholly  owned  subsidiary  of the  company.  MBIA-MISC  operates
cooperative cash management programs for school districts and municipalities.

   In 1993,  the  company  formed a wholly  owned  subsidiary,  MBIA  Investment
Management Corp. (IMC). IMC provides guaranteed investment agreements to states,
municipalities and municipal authorities that are guaranteed as to principal and
interest.

   In 1994, the company formed a wholly owned subsidiary,  MBIA Securities Corp.
which was  subsequently  renamed  MBIA  Capital  Management  Corp.,  (CMC).  CMC
provides  fixed-income  investment  management  services  for the  company,  its
municipal cash management service businesses and public pension funds.

   In  December  1995,  as part of its  strategy  to expand  into  Asia,  CapMAC
purchased  36.3% of CapMAC Asia Ltd. As of December 31, 1997,  CapMAC  currently
owns 30.7% of CapMAC Asia Ltd. CapMAC Asia Ltd. has a 33.33%  investment in Asia
Credit  Services  (Pte) Ltd.  ("Asia  Services").  Asia Services owns all of the
stock of Asian  Securitization  &  Infrastructure  Assurance  (Pte) Ltd.  ("ASIA
Ltd."), a regional financial  guarantee company located in Singapore.  ASIA Ltd.
was formed to provide  guarantees of high quality debt securities in the primary
and  secondary  Asian fixed  income  capital  markets  and,  together  with Asia
Services,  to engage in related business activities in the Asian capital markets
and to  provide  technical  advice  and  assistance  in  connection  with  Asian
securitization transactions.

   In 1996,  MBIA-MISC  acquired  American Money  Management  Associates,  Inc.,
(AMMA),  which provides investment and treasury  management  consulting services
for municipal and quasi-public sector clients.

                                       (8)
<PAGE>
 
                           MBIA INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


   In 1996, the company formed a wholly owned  subsidiary,  Strategic  Services,
Inc., which was subsequently renamed MBIA MuniServices  Company  (MuniServices).
Also in 1996,  MuniServices  acquired an interest in Capital Asset Holdings Inc.
(Capital  Asset),  a  limited   partnership  that  buys,  services  and  manages
delinquent  municipal  tax liens.  In January 1997,  MuniServices  acquired a 95
percent interest in the Municipal Tax Bureau (MTB) of  Philadelphia,  a provider
of tax  compliance  services  to state  and  local  governments.  In July  1997,
MuniServices   acquired   MuniFinancial,   a  public  finance   consulting  firm
specializing in municipal debt administration.

     In  early  1997,  CMAC  made an  investment  of 50  million  French  Francs
(approximately  10 million U. S. dollars) in CapMAC Assurance S.A., an insurance
subsidiary  established in Paris,  France.  CapMAC Assurance S.A. is licensed to
write financial guarantee insurance in the European Union member states.  CapMAC
Assurance S. A. has had only limited business activity to date.

   CapMAC Financial Services Inc. ("CFS") and CapMAC Financial Services (Europe)
Ltd.  ("CFS  Europe")  receive  fees  for  providing  advisory,  consulting  and
structuring  services to third  parties.  CFS also  provides  various  services,
including  underwriting,  reinsurance,  marketing,  data  processing  and  other
services to CapMAC and its other subsidiaries. CapMAC and its other subsidiaries
pay CFS a fee for providing  such  services,  but not in excess of CFS' cost for
such services.


2.  SIGNIFICANT ACCOUNTING POLICIES
- -----------------------------------
The  consolidated  financial  statements  have  been  prepared  on the  basis of
generally  accepted  accounting  principles (GAAP). The preparation of financial
statements in conformity  with GAAP  requires  management to make  estimates and
assumptions  that  affect the  reported  amounts of assets and  liabilities  and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements,  and the  reported  amounts  of  revenues  and  expenses  during the
reporting period. Actual results could differ from those estimates.  Significant
accounting policies are as follows:

CONSOLIDATION
The consolidated  financial  statements  include the accounts of the company and
its significant  subsidiaries.  All significant  intercompany balances have been
eliminated.  Certain amounts have been  reclassified  in prior years'  financial
statements to conform to the current presentation.

INVESTMENTS
The company's entire investment portfolio is considered  available-for-sale  and
is reported in the financial statements at fair value, with unrealized gains and
losses,   net  of  deferred  taxes,   reflected  as  a  separate   component  of
shareholders' equity.

                                       (9)
<PAGE>
 
                           MBIA INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


   Bond discounts and premiums are amortized  using the  effective-yield  method
over the remaining term of the securities.  For pre-refunded bonds the remaining
term  is  determined  based  on  the  contractual   refunding  date.  Short-term
investments are carried at amortized cost,  which  approximates  fair value, and
include all  fixed-maturity  securities,  other than those held in the municipal
investment agreement  portfolio,  with a remaining term to maturity of less than
one year.  Investment income is recorded as earned.  Realized gains or losses on
the sale of  investments  are  determined  by specific  identification,  and are
included as a separate component of revenues.

   Investment  income  from the  municipal  investment  agreement  portfolio  is
recorded as a component of  investment  management  services  income.  Municipal
investment   agreement  portfolio  accrued  interest  income,   receivables  for
investments  sold and payables  for  investments  purchased  are included in the
respective consolidated accounts.

   Other investments include the company's interest in a limited partnership and
a mutual fund which invests  principally in marketable  equity  securities.  The
company  records  dividends from these  investments as a component of investment
income.  In addition,  the company records its share of the unrealized gains and
losses on these  investments,  net of applicable  deferred  income  taxes,  as a
separate component of shareholders' equity.

CASH AND CASH EQUIVALENTS
Cash and cash equivalents include cash on hand and demand deposits with banks.

SECURITIES  BORROWED OR  PURCHASED  UNDER  AGREEMENTS  TO RESELL AND  SECURITIES
LOANED OR SOLD UNDER AGREEMENTS TO REPURCHASE
Securities  borrowed or  purchased  under  agreements  to resell and  securities
loaned  or  sold  under   agreements   to   repurchase   are  accounted  for  as
collateralized  transactions and are recorded at principal or contract value. It
is the company's  policy to take possession of securities  borrowed or purchased
under agreements to resell.

   The company  minimizes the credit risk that  counterparties  to  transactions
might be unable to fulfill their contractual  obligations by monitoring customer
credit exposure and collateral value and requiring  additional  collateral to be
deposited with the company when deemed necessary.

POLICY ACQUISITION COSTS
Policy  acquisition  costs include only those expenses that relate primarily to,
and vary with, premium production. For business produced directly by MBIA Corp.,
such costs include compensation of employees involved in underwriting and policy
issuance functions,  certain rating agency fees, state premium taxes and certain
other  underwriting  expenses,  reduced by ceding  commission income on premiums
ceded to reinsurers.  Policy  acquisition  costs are deferred and amortized over
the period in which the related premiums are earned.

                                      (10)
<PAGE>
 
                           MBIA INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


PREMIUM REVENUE RECOGNITION
Upfront  premiums  are  earned pro rata over the  period of risk.  Premiums  are
allocated  to each  bond  maturity  based  on par  amount  and are  earned  on a
straight-line  basis over the term of each  maturity.  Installment  premiums are
earned  over  each  installment  period -  generally  one year or less.  When an
insured issue is retired early, is called by the issuer, or is in substance paid
in advance  through a  refunding  or  defeasance  accomplished  by placing  U.S.
Government  securities in escrow, the remaining deferred premium revenue, net of
the  portion  which is credited to a new policy in those cases where the company
insures the refunding  issue,  is earned at that time,  since there is no longer
risk to the  company.  Accordingly,  deferred  premium  revenue  represents  the
portion of premiums  written that is applicable to the unexpired risk of insured
bonds and notes.

ADVISORY FEE REVENUE RECOGNITION
The company collects  certain advisory fees for services  rendered in connection
with advising  clients as to the most  appropriate  structure to use for a given
structured finance  transaction that the company will insure.  Advisory fees are
deferred  and earned  consistent  with the  premium  revenues  generated  on the
transactions.

GOODWILL
Goodwill represents the excess of the cost of acquisitions over the tangible net
assets  acquired.  Goodwill  attributed  to the  acquisition  of MBIA  Corp.  is
amortized by the straight-line method over 25 years.  Goodwill attributed to the
acquisition of MBIA Illinois is amortized according to the recognition of future
profits from its deferred premium revenue and installment premiums, except for a
minor  portion  attributed  to  state  licenses,   which  is  amortized  by  the
straight-line  method over 25 years.  Goodwill  attributed to the acquisition of
all other subsidiaries is amortized by the straight-line method over 15 years.

PROPERTY AND EQUIPMENT
Property  and  equipment  consist  of  the  company's  headquarters,  furniture,
fixtures and  equipment,  which are recorded at cost and are  depreciated by the
straight-line  method over their  estimated  service  lives ranging from 3 to 31
years. Maintenance and repairs are charged to expense as incurred.

LOSSES AND LOSS ADJUSTMENT EXPENSES
Loss and loss  adjustment  expenses (LAE) reserves are  established in an amount
equal to the  company's  estimate  of  identified  or case  basis  reserves  and
unallocated  losses,  including  costs of settlement,  on the obligations it has
insured.

   Case  basis  reserves  are  established  when  specific  insured  issues  are
identified  as currently or likely to be in default.  Such a reserve is based on
the present value of the expected loss and LAE payments, net of recoveries under
salvage and  subrogation  rights.  The total reserve is calculated by applying a
loss factor,  determined  based on an  independent  rating  agency study of bond
defaults,  to net debt service written. When a case basis reserve is recorded, a
corresponding reduction is made to the unallocated reserve.


                                      (11)
<PAGE>
 
                           MBIA INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


   Management of the company periodically evaluates its estimates for losses and
LAE, and any resulting adjustments are reflected in current earnings. Management
believes  that the  reserves  are  adequate  to cover the  ultimate  net cost of
claims,  however,  because the reserves are based on estimates,  there can be no
assurance that the ultimate liability will not exceed such estimates.

MUNICIPAL INVESTMENT  AGREEMENTS AND MUNICIPAL  REPURCHASE  AGREEMENTS
Municipal investment agreements and municipal repurchase agreements are recorded
as  liabilities  on the balance sheet at the time such  agreements are executed.
The liabilities for municipal  investment and repurchase  agreements are carried
at the face value of the agreement  plus accrued  interest,  whereas the related
assets  are  recorded  at fair  value.  Investment  management  services  income
includes  investment  income on the assets  underlying the municipal  investment
agreement  portfolio,  net  of  interest  expense  at  rates  specified  in  the
agreements, computed daily based upon the outstanding balances.

DERIVATIVES
The  company's  policies  with  respect  to  the  use  of  derivative  financial
instruments   include   limitations  with  respect  to  the  amount,   type  and
concentration  of such  instruments.  The company uses  interest  rate swaps for
hedging  purposes as part of its overall  risk  management  strategy.  Gains and
losses on the derivative financial instruments that qualify as accounting hedges
of existing assets and  liabilities  are included with the carrying  amounts and
amortized  over  the  remaining  lives  of  the  assets  and  liabilities  as an
adjustment  to  interest  income  or  expense.  When a  hedged  asset is sold or
liability  extinguished,  the  unamortized  gain or loss on the related hedge is
recognized in income. Gains and losses on derivative financial  instruments that
do not qualify as accounting  hedges are recognized in current period income. At
year-end 1997, the company's  exposure to derivative  financial  instruments was
not material.

INVESTMENT MANAGEMENT SERVICES OPERATIONS
Investment  management services income is comprised of the net investment income
and operating  revenues of MBIA-MISC,  IMC, CMC and 1838. The operating expenses
of MBIA-MISC,  IMC, CMC and 1838 are reported in investment  management services
expenses.

INCOME TAXES
Deferred  income taxes are provided  with respect to the  temporary  differences
between the tax bases of assets and liabilities and the reported  amounts in the
financial statements that will result in deductible or taxable amounts in future
years  when the  reported  amount  of the asset or  liability  is  recovered  or
settled.  Such  temporary  differences  relate  principally  to premium  revenue
recognition, deferred acquisition costs and the contingency reserve.

     The Internal Revenue Code permits  companies  writing  financial  guarantee
insurance  to  deduct  from  taxable  income  amounts  added  to  the  statutory
contingency reserve,  subject to certain limitations.  The tax benefits obtained
from such deductions must be invested in non-interest bearing U.S. Government

                                      (12)
<PAGE>
 
                           MBIA INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


tax and loss  bonds.  The  company  records  purchases  of tax and loss bonds as
payments  of federal  income  taxes.  The amounts  deducted  must be restored to
taxable  income  when the  contingency  reserve is  released,  at which time the
company  may  present  the tax and loss  bonds for  redemption  to  satisfy  the
additional tax liability.

FOREIGN CURRENCY TRANSLATION
Assets and  liabilities  denominated  in foreign  currencies  are  translated at
year-end  exchange rates.  Operating  results are translated at average rates of
exchange  prevailing during the year.  Unrealized gains or losses resulting from
translation are included as a separate component of shareholders'  equity. Gains
and losses  resulting from  transactions  in foreign  currencies are recorded in
current income.


3.  RECENT ACCOUNTING PRONOUNCEMENTS
- ------------------------------------
In June 1997, the Financial  Accounting  Standards Board (FASB) issued Statement
of Financial Accounting Standards (SFAS) 130, "Reporting  Comprehensive Income,"
effective for fiscal years  beginning  after  December 15, 1997.  This statement
will require the company to report in the financial  statements,  in addition to
net income,  comprehensive income and its components  including,  as applicable,
foreign currency items,  unearned  compensation from restricted stock awards and
unrealized  gains  and  losses  on  certain   investments  in  debt  and  equity
securities.  Upon adoption, the company will be required to reclassify financial
statements for earlier periods  provided for comparative  purposes.  Adoption of
this statement will not change the content of the financial statements;  instead
it will only change the presentation.

   Also, in June 1997, the FASB issued SFAS 131,  "Disclosures about Segments of
an Enterprise  and Related  Information,"  effective for fiscal years  beginning
after  December 15, 1997.  This  statement  establishes  standards for reporting
information  about  operating  segments  in  annual  financial  statements,  and
requires  selected  information  about operating  segments in interim  financial
reports  issued to  shareholders.  It also  establishes  standards  for  related
disclosures about products and services, geographical areas and major customers.
Under SFAS 131, operating segments are to be determined  consistent with the way
that management  organizes and evaluates  financial  information  internally for
making  operating  decisions and assessing  performance.  As a result of the new
requirements,  the company will be  providing  additional  segment  information,
however the future presentation and disclosures have not yet been determined.

   In  June  1998,  the  FASB  issued  SFAS  133,   "Accounting  for  Derivative
Instruments  and  Hedging  Activities."  The  statement  requires  companies  to
recognize all derivatives as either assets or liabilities,  with the instruments
measured  at fair value.  The  accounting  for  changes in fair value,  gains or
losses,  depends  on the  intended  use  of the  derivative  and  its  resulting
designation.  The statement is effective for fiscal years  beginning  after June
15, 1999.  The company will adopt SFAS 133 by January 1, 2000.  Adoption of SFAS
133 is not  expected  to have a material  impact on the  consolidated  financial
statements.

                                      (13)
<PAGE>
 
                           MBIA INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


4.  STATUTORY ACCOUNTING PRACTICES
- ----------------------------------
The financial  statements have been prepared on the basis of GAAP, which differs
in certain  respects  from the  statutory  accounting  practices  prescribed  or
permitted  by  the  insurance  regulatory   authorities.   Statutory  accounting
practices differ from GAAP in the following respects:

  .  upfront  premiums are earned only when the related risk has expired  rather
     than over the period of the risk;

  .  acquisition  costs are  charged  to  operations  as  incurred  rather  than
     deferred and amortized as the related premiums are earned;

  .  a contingency  reserve is computed on the basis of statutory  requirements,
     and  reserves for losses and LAE are  established,  at present  value,  for
     specific insured issues that are identified as currently or likely to be in
     default.  Under  GAAP,  reserves  are  established  based on the  company's
     reasonable estimate of the identified and unallocated losses and LAE on the
     insured obligations it has written;

  .  federal  income taxes are only provided on taxable  income for which income
     taxes are currently  payable,  while under GAAP,  deferred income taxes are
     provided with respect to temporary differences;

  .  fixed-maturity  securities  are reported at amortized cost rather than fair
     value;

  .  tax and loss bonds  purchased are  reflected as admitted  assets as well as
     payments of income taxes; and

  .  certain assets  designated as  "non-admitted  assets" are charged  directly
     against surplus but are reflected as assets under GAAP.


                                      (14)
<PAGE>
 
                           MBIA INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


The following is a reconciliation of consolidated shareholders' equity presented
on a GAAP basis for the company and its  consolidated  subsidiaries to statutory
capital and surplus for MBIA Corp. and CMAC:

                                     As of December 31
                               --------------------------
In thousands                         1997           1996
- ---------------------------------------------------------
Company's GAAP
 shareholders' equity          $3,361,512     $2,761,223
Contributions to MBIA Corp.       459,567        361,494
Premium revenue recognition      (413,729)      (371,856)
Deferral of acquisition costs    (216,165)      (196,889)
Unrealized gains                 (377,161)      (179,042)
Contingency reserve            (1,187,882)      (958,928)
Loss and loss adjustment
 expense reserves                  77,816         49,738
Deferred income taxes             298,498        216,082
Tax and loss bonds                130,055        103,364
Goodwill                          (95,829)      (100,718)
Other                             (85,172)       (23,364)
- ---------------------------------------------------------
Statutory capital and surplus  $1,951,510     $1,661,104
- ---------------------------------------------------------

Consolidated  net income of MBIA Corp. and CMAC,  determined in accordance  with
statutory  accounting  practices for the years ended December 31, 1997, 1996 and
1995 was $404.4 million, $335.3 million and $287.3 million, respectively.


5.  PREMIUMS EARNED FROM REFUNDED AND CALLED BONDS
- --------------------------------------------------
Premiums earned include $50.9 million, $44.4 million and $34.0 million for 1997,
1996 and 1995, respectively, related to refunded and called bonds.


6.  INVESTMENTS
- ---------------
The company's investment  objective is to optimize long-term,  after-tax returns
while   emphasizing  the   preservation   of  capital  through   maintenance  of
high-quality  investments  with adequate  liquidity.  The  company's  investment
policies  limit  the  amount  of  credit   exposure  to  any  one  issuer.   The
fixed-maturity  portfolio is comprised of high-quality (average rating Double-A)
taxable and tax-exempt investments of diversified maturities.

                                      (15)
<PAGE>
 
                           MBIA INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


   The  following  tables  set forth the  amortized  cost and fair  value of the
fixed-maturities  and  short-term   investments  included  in  the  consolidated
investment portfolio of the company, as of December 31, 1997 and 1996:



                                              Gross        Gross
                             Amortized   Unrealized   Unrealized          Fair
In thousands                      Cost        Gains       Losses         Value
- ------------------------------------------------------------------------------
December 31, 1997
Taxable bonds
 United States Treasury
  and Government
   Agency                   $  547,206     $ 30,668      $    (4)   $  577,870
 Corporate and other
  obligations                3,156,676       96,520       (1,114)    3,252,082
 Mortgage-backed             1,495,667       30,579       (1,054)    1,525,192
Tax-exempt bonds
 State and municipal
  obligations                3,282,812      219,613         (966)    3,501,459
- ------------------------------------------------------------------------------
Total                       $8,482,361     $377,380      $(3,138)   $8,856,603
- ------------------------------------------------------------------------------


                                              Gross        Gross
                             Amortized   Unrealized   Unrealized          Fair
In thousands                      Cost        Gains       Losses         Value
- ------------------------------------------------------------------------------
December 31, 1996
Taxable bonds
 United States Treasury
  and Government Agency     $  537,725     $ 13,667     $   (997)   $  550,395
 Corporate and other
  obligations                2,745,267       34,595      (16,985)    2,762,877
 Mortgage-backed             1,390,995       20,568       (6,621)    1,404,942
Tax-exempt bonds
 State and municipal
  obligations                3,102,910      141,991       (4,855)    3,240,046
- ------------------------------------------------------------------------------
Total                       $7,776,897     $210,821     $(29,458)   $7,958,260
- ------------------------------------------------------------------------------

   Fixed-maturity  investments  carried at fair value of $12.0 million and $11.7
million as of December  31, 1997 and 1996,  respectively,  were on deposit  with
various regulatory authorities to comply with insurance laws.

                                      (16)
<PAGE>
 
                           MBIA INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


   A portion  of the  obligations  under  municipal  investment  and  repurchase
agreements  require  the  company  to pledge  securities  as  collateral.  As of
December 31, 1997 and 1996,  the fair value of securities  pledged as collateral
with respect to these  obligations  approximated  $1.8 billion and $1.5 billion,
respectively.

   The following table sets forth the  distribution by expected  maturity of the
fixed-maturities and short-term  investments at amortized cost and fair value at
December 31, 1997.  Expected  maturities may differ from contractual  maturities
because borrowers may have the right to call or prepay obligations.


In thousands                        Amortized Cost    Fair Value
- ----------------------------------------------------------------
Within 1 year                         $  675,113      $  675,133
Beyond 1 year but within 5 years       1,489,052       1,523,381
Beyond 5 years but within 10 years     1,759,479       1,845,653
Beyond 10 years but within 15 years    1,106,117       1,190,167
Beyond 15 years but within 20 years    1,096,739       1,173,131
Beyond 20 years                          860,194         923,946
- ----------------------------------------------------------------
                                       6,986,694       7,331,411
Mortgage-backed                        1,495,667       1,525,192
- ----------------------------------------------------------------
Total fixed-maturities and
 short-term investments               $8,482,361      $8,856,603
- ----------------------------------------------------------------


                                      (17)
<PAGE>
 
                           MBIA INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


7.  INVESTMENT INCOME AND GAINS AND LOSSES
- ------------------------------------------
Investment income consists of:

                                    Years ended December 31
                              --------------------------------
In thousands                      1997        1996        1995
- --------------------------------------------------------------
Fixed-maturities              $299,488    $261,200    $227,758
Short-term investments           7,060       7,792       7,922
Other investments               (1,542)       (383)        112
- --------------------------------------------------------------
 Gross investment income       305,006     268,609     235,792
Investment expenses              3,591       3,142       3,091
- --------------------------------------------------------------
 Net investment income         301,415     265,467     232,701
- --------------------------------------------------------------
Net realized gains (losses):
 Fixed-maturities
  Gains                         25,963      17,532      11,427
  Losses                        (5,877)     (5,889)     (2,672)
- --------------------------------------------------------------
  Net                           20,086      11,643       8,755
- --------------------------------------------------------------
 Other investments
  Gains                            564         333       3,917
  Losses                        (3,747)     (2,040)         (9)
- --------------------------------------------------------------
  Net                           (3,183)     (1,707)      3,908
- --------------------------------------------------------------
 Total net realized gains       16,903       9,936      12,663
- --------------------------------------------------------------
Total investment income       $318,318    $275,403    $245,364
- --------------------------------------------------------------

Total investment income excludes investment income and realized gains and losses
from MBIA-MISC,  IMC, CMC and 1838, which are reported in investment  management
services income.


                                      (18)
<PAGE>
 
                           MBIA INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


Net unrealized gains consist of:

                                As of December 31
                            ---------------------
In thousands                    1997         1996
- -------------------------------------------------
Fixed-maturities:
 Gains                      $377,380     $210,821
 Losses                       (3,138)     (29,458)
- -------------------------------------------------
 Net                         374,242      181,363
- -------------------------------------------------
Other investments:
 Gains                         2,976          934
 Losses                          (57)      (3,255)
- -------------------------------------------------
 Net                           2,919       (2,321)
- -------------------------------------------------
Total                        377,161      179,042
Deferred income taxes        132,026       62,689
- -------------------------------------------------
Unrealized gains, net       $245,135     $116,353
- -------------------------------------------------

The deferred income taxes relate primarily to unrealized gains and losses on the
company's  fixed-maturity  investments,  which are  reflected  in  shareholders'
equity.


The change in net unrealized gains (losses) consists of:

                                        Years ended December 31
                                   --------------------------------
In thousands                          1997         1996        1995
- -------------------------------------------------------------------
Fixed-maturities                  $196,042    $(146,050)   $466,920
Other investments                    2,077        1,438      (2,053)
- -------------------------------------------------------------------
Total                              198,119     (144,612)    464,867
Deferred income taxes               69,337      (50,874)    162,694
- -------------------------------------------------------------------
Unrealized gains (losses), net    $128,782    $ (93,738)   $302,173
- -------------------------------------------------------------------


                                      (19)
<PAGE>
 
                           MBIA INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


8.  INCOME TAXES
- ----------------
The  company  files a  consolidated  tax return  that  includes  all of its U.S.
subsidiaries.

The provision for income taxes is composed of:

                                        Years ended December 31
                                   -------------------------------
In thousands                          1997        1996        1995
- ------------------------------------------------------------------
Current                           $106,452    $ 91,158     $70,185
Deferred                            13,190       9,521      14,534
- ------------------------------------------------------------------
Total                             $119,642    $100,679     $84,719
- ------------------------------------------------------------------

The  provision  for income taxes gives effect to permanent  differences  between
financial and taxable income.  Accordingly,  the company's  effective income tax
rate differs from the  statutory  rate on ordinary  income.  The reasons for the
company's lower effective tax rates are as follows:

                                         Years ended December 31
                                       -----------------------------
                                       1997        1996        1995
- --------------------------------------------------------------------
Income taxes computed on pre-tax
 financial income at statutory rates    35.0%      35.0%       35.0%
Increase (reduction) in taxes
resulting from:
 Tax-exempt interest                   (10.6)     (12.1)      (12.9)
 Amortization of goodwill                0.3        0.4         0.5
 Other                                  (1.9)      (0.8)        ---
- --------------------------------------------------------------------
Provision for income taxes              22.8%       22.5%       22.6%
- --------------------------------------------------------------------

The company  recognizes  deferred  tax assets and  liabilities  for the expected
future tax  consequences  of events  that have been  included  in the  financial
statements or tax returns.  Deferred tax assets and  liabilities  are determined
based on the difference between the financial  statement and tax bases of assets
and  liabilities  using  enacted  tax rates in effect  for the year in which the
differences are expected to reverse. The effect on tax assets and liabilities of
a change in tax rates is  recognized  in income in the period that  includes the
enactment date.

                                      (20)
<PAGE>
 
                           MBIA INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


The tax effects of temporary  differences  that give rise to deferred tax assets
and liabilities at December 31, 1997 and 1996 are presented below:

In thousands                                     1997       1996
- ----------------------------------------------------------------
Deferred tax assets:
 Tax and loss bonds                          $130,080   $102,222
 Alternative minimum tax credit
  carryforward                                 62,279     58,068
 Loss and loss adjustment expense reserves     23,762     15,200
 Other                                         92,099     20,368
- ----------------------------------------------------------------
Total gross deferred tax assets               308,220    195,858
- ----------------------------------------------------------------
Deferred tax liabilities
 Contingency reserve                          229,389    180,957
 Deferred premium revenue                     154,240     74,082
 Deferred acquisition costs                    73,081     67,596
 Unrealized gains                             132,026     62,689
 Contingent commissions                           408      1,052
 Other                                         17,574     25,564
- ----------------------------------------------------------------
Total gross deferred tax liabilities          606,718    411,940
- ----------------------------------------------------------------
Net deferred tax liability                   $298,498   $216,082
- ----------------------------------------------------------------

The company  believes that a valuation  allowance is  unnecessary  in connection
with the deferred tax assets.


9.  NET INCOME PER COMMON SHARE
- -------------------------------
In February  1997, the FASB issued (SFAS) 128,  "Earnings per Share",  effective
for financial statements issued for periods ending after December 15, 1997. SFAS
128 establishes standards for computing and presenting earnings per share (EPS).
Under the new standard,  basic EPS is computed by dividing income  applicable to
common stock by the weighted-average number of common shares outstanding for the
period.  Diluted EPS  reflects  the  additional  dilution  that could occur from
employee  stock  options  and other items that could  potentially  result in the
issuance of common stock. The company has adopted this Statement and as required
has restated all prior-period EPS data presented.

   The mergers with CapMAC and 1838,  subsequent  to  year-end,  resulted in the
issuance of 8,102,255  and 1,191,197  additional  common  shares,  respectively,
which are included in the following  table.  The table provides a reconciliation
of the  denominator  of the  basic EPS  computation  to the  denominator  of the
diluted EPS computation.

                                      (21)
<PAGE>
 
                           MBIA INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


                                         Years ended December 31
                                  ------------------------------------
                                      1997        1996         1995
- ----------------------------------------------------------------------
Net income (in thousands)           $405,610     $347,736     $290,290
- ----------------------------------------------------------------------

Basic weighted average shares     96,937,314   94,368,038   90,465,515
Effect of stock options            1,406,849    1,791,028    1,674,921
- ----------------------------------------------------------------------
Diluted weighted average shares   98,344,163   96,159,066   92,140,436
- ----------------------------------------------------------------------

Basic EPS                              $4.18        $3.68        $3.21
Diluted EPS                            $4.12        $3.62        $3.15

Options to purchase  292,100,  256,028 and 477,388 shares of common stock during
1997,  1996 and 1995,  respectively,  were not  included in the  computation  of
diluted  EPS because the  options  exercise  price was greater  than the average
market price of common shares during the respective years.


10.  STOCK SPLIT
- ----------------
On September  17,  1997,  the Board of Directors  approved a  two-for-one  stock
split,  to be effected in the form of a 100% stock  dividend  payable on October
29, 1997 to shareholders of record as of October 1, 1997. An amount equal to the
par value of common  shares  issued  was  transferred  from  additional  paid-in
capital to the common stock  account.  This  transfer has been  reflected in the
Consolidated  Statements of Changes in Shareholders'  Equity at January 1, 1995.
All references to the number of common shares, except shares authorized,  and to
per share information in the consolidated financial statements and related notes
have been adjusted to reflect the stock split on a retroactive basis.


11.  DIVIDENDS AND CAPITAL REQUIREMENTS
- ---------------------------------------
Under New York state  insurance  law, MBIA Corp. and CMAC may pay dividends only
from earned surplus subject to the maintenance of a minimum capital requirement.
The  dividends  in any  12-month  period may not exceed the lesser of 10% of its
policyholders'  surplus  as shown on its last  filed  statutory-basis  financial
statements or of adjusted net investment  income, as defined,  for such 12-month
period,  without  prior  approval  of the  superintendent  of the New York State
Insurance Department.

   In accordance  with such  restrictions on the amount of dividends that can be
paid in any  12-month  period,  MBIA Corp.  had $176 million  available  for the
payment of  dividends  to the  company as of  December  31,  1997.  In 1997,  no
dividends were paid by MBIA Corp. to the company due to cash available from

                                      (22)
<PAGE>
 
                           MBIA INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


financing  activities.  In 1996 and 1995, MBIA Corp. declared and paid dividends
of $29 million and $83 million,  respectively, to the company. No dividends were
paid by CMAC to CapMAC during the years ended December 31, 1997,  1996 and 1995.
No dividends could be paid during these periods because CMAC had negative earned
surplus.

   The  insurance  departments  of New York state and  certain  other  statutory
insurance regulatory authorities and the agencies that rate the bonds insured by
MBIA Corp., CMAC and their  subsidiaries have various  requirements  relating to
the maintenance of certain  minimum ratios of statutory  capital and reserves to
net  insurance  in  force.  MBIA  Corp.,  CMAC and  their  subsidiaries  were in
compliance with these requirements as of December 31, 1997.


12.  LONG-TERM DEBT AND LINES OF CREDIT
- ---------------------------------------
Long-term debt consists of:

                              As of December 31
                            ---------------------
In thousands                    1997         1996
- -------------------------------------------------
7.520% Notes due 1999-2002  $ 15,000     $ 15,000
9.000% Notes due 2001        100,000      100,000
9.375% Notes due 2011        100,000      100,000
8.200% Debentures due 2022   100,000      100,000
7.000% Debentures due 2025    75,000       75,000
7.150% Debentures due 2027   100,000          ---
- -------------------------------------------------
                             490,000      390,000
Less unamortized discount      1,122          990
- -------------------------------------------------
Total                       $488,878     $389,010
- -------------------------------------------------

The  company's  long-term  debt is subject to certain  covenants,  none of which
significantly  restrict the company's  operating  activities or  dividend-paying
ability.

     MBIA Corp.  has a standby line of credit  commitment  in the amount of $825
million  with a group of major  Triple-A-rated  banks to  provide  loans to MBIA
Corp. if it incurs  cumulative losses (net of any recoveries) from September 30,
1997 in excess of the  greater of $825  million or 4.00% of average  annual debt
service.  The  obligation to repay loans made under this  agreement is a limited
recourse  obligation  payable  solely from, and  collateralized  by, a pledge of
recoveries   realized  on  defaulted  insured   obligations   including  certain
installment premiums and other collateral. This commitment has a seven-year term
expiring on September 30, 2004, and contains an annual renewal provision subject
to approval by the bank group. CMAC maintains stop-loss  reinsurance coverage of
$75 million in excess of incurred losses of $150 million.

                                      (23)
<PAGE>
 
                           MBIA INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


   The  company,   MBIA  Corp.  and  CMAC  maintain  bank  liquidity  facilities
aggregating $450 million. At December 31, 1997 and 1996, $20.0 million and $29.1
million, respectively, were outstanding under these facilities.

   The company has outstanding letters of credit for MBIA-MISC that are intended
to support the net asset value of certain investment pools managed by MBIA-MISC.
These letters can be drawn upon in the event the  liquidation  of such assets at
below cost is required.


13.  OBLIGATIONS UNDER MUNICIPAL INVESTMENT AGREEMENTS AND MUNICIPAL
     REPURCHASE AGREEMENTS
- --------------------------------------------------------------------
Obligations  under  municipal  investment  agreements  and municipal  repurchase
agreements  are recorded as liabilities on the balance sheet based upon proceeds
received plus unpaid  accrued  interest from that date.  Upon the  occurrence of
certain  contractually  agreed upon events, some of these funds may be withdrawn
at various times prior to maturity at the option of the investor. As of December
31, 1997, the interest rates on these agreements ranged from 4.35% to 8.25%.

Principal  payments due under these  investment  agreements  in each of the next
five years ending  December 31, and thereafter,  based upon expected  withdrawal
dates, were as follows:

In thousands                  Principal Amount
- ----------------------------------------------
Expected withdrawal date:
1998                                $1,141,366
1999                                   640,452
2000                                   261,320
2001                                    57,886
2002                                    12,824
Thereafter                           1,000,806
- ----------------------------------------------
Total                               $3,114,654
- ----------------------------------------------


IMC also provides agreements  obligating it to purchase designated securities in
a bond reserve fund at par value upon the  occurrence  of certain  contractually
agreed  upon  events.  The  opportunities  and  risks  in these  agreements  are
analogous to those of municipal  investment  agreements and municipal repurchase
agreements.  The total par value of securities  subject to these  agreements was
$43 million at December 31, 1997.

                                      (24)
<PAGE>
 
                           MBIA INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


14.  NET INSURANCE IN FORCE
- ---------------------------
MBIA Corp.  and CMAC  guarantee the timely  payment of principal and interest on
municipal,  asset-/mortgage-backed  and  other  non-municipal  securities.  MBIA
Corp.'s  and  CMAC's   ultimate   exposure  to  credit  loss  in  the  event  of
nonperformance  by the insured is  represented  by the insurance in force as set
forth below.

     The  insurance  policies  issued by MBIA Corp.  and CMAC are  unconditional
commitments to guarantee  timely payment on the bonds and notes to  bondholders.
The creditworthiness of each insured issue is evaluated prior to the issuance of
insurance  and each  insured  issue must  comply  with MBIA  Corp.'s  and CMAC's
underwriting  guidelines.  Further, the payments to be made by the issuer on the
bonds or notes may be backed by a pledge of revenues,  reserve funds, letters of
credit,  investment  contracts or  collateral  in the form of mortgages or other
assets.  The right to such  money or  collateral  would  typically  become  MBIA
Corp.'s or CMAC's upon the payment of a claim by MBIA Corp. or CMAC.

     Under  CMAC's  structured  asset-backed  transactions,  a  pool  of  assets
covering at least 100% of the principal  amount  guaranteed  under its insurance
contract  is sold or  pledged to a special  purpose  bankruptcy  remote  entity.
CMAC's  primary risk from such  insurance  contracts is the  impairment  of cash
flows due to  delinquency  or loss on the underlying  assets.  CMAC,  therefore,
evaluates  all the  factors  affecting  past and  future  asset  performance  by
studying  historical  data  on  losses,  delinquencies  and  recoveries  of  the
underlying  assets.  Each  transaction is reviewed to ensure that an appropriate
legal structure is used to protect against the bankruptcy risk of the originator
of the assets. Along with the legal structure, an additional level of first loss
protection is also created to protect  against losses due to credit or dilution.
This first level of loss  protection is usually  available  from reserve  funds,
excess cash flows,  overcollateralization,  or  recourse to a third  party.  The
level of first loss protection  depends upon the historical  losses and dilution
of the underlying  assets,  but is typically several times the normal historical
loss experience for the underlying type of assets.

   As of December 31, 1997,  insurance in force,  net of cessions to reinsurers,
had a range of maturity of 1 - 41 years.  The  distribution  of net insurance in
force by geographic  location and type of bond,  excluding $3.2 billion and $3.3
billion relating to IMC municipal investment agreements guaranteed by MBIA Corp.
in 1997 and 1996, respectively, is set forth in the following tables:


                                      (25)
<PAGE>
 
<TABLE>
<CAPTION>
                                                           As of December 31
- ---------------------------------------------------------------------------------------------------------
$ in billions                                   1997                                    1996
- -----------------------------------------------------------------      ----------------------------------
                                    Net       Number     % of Net            Net       Number   % of Net
                              Insurance    of Issues    Insurance      Insurance    Of Issues  Insurance
Geographic Location            In Force  Outstanding     In Force       In Force  Outstanding   In Force
- -----------------------------------------------------------------      ----------------------------------
<S>                            <C>             <C>          <C>            <C>         <C>          <C>  
Domestic
    California                   $ 68.8        3,455        13.4%         $ 61.1       3,389        14.1%
    New York                       38.2        5,057         7.4            31.3       4,906         7.2
    Florida                        33.1        1,578         6.5            29.6       1,633         6.8
    New Jersey                     24.7        1,885         4.8            19.0       1,886         4.4
    Texas                          24.7        2,099         4.8            21.9       2,065         5.0
    Pennsylvania                   23.0        2,262         4.5            21.5       2,268         5.0
    Illinois                       20.3        1,236         4.0            18.8       1,184         4.3
    Massachusetts                  15.5        1,089         3.0            11.0       1,102         2.5
    Ohio                           12.5        1,014         2.4            11.3       1,038         2.6
    Michigan                       11.2        1,032         2.2             9.6       1,035         2.2
                               ---------   ----------   ---------      ----------   ---------   ---------


      Subtotal                    272.0       20,707        53.0           235.1      20,506        54.1
    Other states                  223.6       12,278        43.5           186.2      11,820        42.9
                               ---------   ----------   ---------      ----------   ---------   ---------
      Total domestic              495.6       32,985        96.5           421.3      32,326        97.0
International                      18.1          279         3.5            13.1         207         3.0
                               ---------   ----------   ---------      ----------   ---------   ---------
Total                            $513.7       33,264       100.0%         $434.4      32,533       100.0%
                               ---------   ----------   ---------      ----------   ---------   ---------
</TABLE>

<TABLE>
<CAPTION>
                                                           As of December 31
- ---------------------------------------------------------------------------------------------------------
$ in billions                                    1997                                     1996
- -----------------------------------------------------------------      ----------------------------------
                                    Net       Number     % of Net            Net       Number   % of Net
                              Insurance    of Issues    Insurance      Insurance    Of Issues  Insurance
Type of Bond                   In Force  Outstanding     In Force       In Force  Outstanding   In Force
- -----------------------------------------------------------------      ----------------------------------
<S>                              <C>           <C>           <C>         <C>          <C>           <C>  
Domestic
   Municipal:
    General obligation           $119.5       12,096        23.3%         $111.1      11,830        25.6%
    Utilities                      75.4        4,775        14.7            68.2       4,832        15.7
    Health care                    62.2        2,248        12.1            54.0       2,388        12.4
    Transportation                 40.6        1,503         7.9            30.4       1,536         7.0
    Special revenue                34.2        1,653         6.7            29.0       1,554         6.7
    Higher education               20.6        1,366         4.0            18.0       1,316         4.1
    Industrial development and
      pollution control revenue    19.6          943         3.8            18.1         931         4.2
    Housing                        18.9        1,896         3.7            17.7       2,460         4.1
    Other                          12.5          543         2.4             3.9         171         0.9
                               ---------   ----------   ---------       ---------   ---------   ---------
      Total municipal             403.5       27,023        78.6           350.4      27,018        80.7
                               ---------   ----------   ---------       ---------   ---------   ---------
   Structured finance*             74.8          709        14.5            54.0         534        12.4
                               ---------   ----------   ---------       ---------   ---------   ---------
   Other
    Investor owned utilities       11.0        4,872         2.2            10.0       4,529         2.3
    Financial institution           5.8          366         1.1             6.4         237         1.5
    Corporate direct                0.5           15         0.1             0.5           8         0.1
                               ---------   ----------   ---------       ---------   ---------   ---------
      Total other                  17.3        5,253         3.4            16.9       4,774         3.9
                               ---------   ----------   ---------       ---------   ---------   ---------
        Total domestic            495.6       32,985        96.5           421.3      32,326        97.0
                               ---------   ----------   ---------       ---------   ---------   ---------
International
   Infrastructure
    Sovereign                       1.9           35         0.4             0.5          13         0.1
    Sub-sovereign                   1.4           53         0.3             1.5          48         0.3
    Utilities                       0.8           60         0.2             0.7          59         0.2
    Transportation                  0.8            5         0.1             0.9           4         0.2
    Higher education                0.6            1         0.1              --          --          --
    Housing                         0.3            2         0.1              --          --          --
    Health care                     0.2            6          --             0.1           3          --
                               ---------   ----------   ---------       ---------   ---------   ---------
      Total infrastructure          6.0          162         1.2             3.7         127         0.8
                               ---------   ----------   ---------       ---------   ---------   ---------


   Structured finance*              9.3           76         1.8             6.4          46         1.5
                               ---------   ----------   ---------       ---------   ---------   ---------

   Other
    Financial institution           2.2           34         0.4             2.9          33         0.7
    Investor owned utility          0.6            7         0.1             0.1           1          --
                               ---------   ----------   ---------       ---------   ---------   ---------
      Total other                   2.8           41         0.5             3.0          34         0.7
                               ---------   ----------   ---------       ---------   ---------   ---------
        Total international        18.1          279         3.5            13.1         207         3.0
                               ---------   ----------   ---------       ---------   ---------   ---------
Total                            $513.7       33,264       100.0%         $434.4      32,533       100.0%
                               ---------   ----------   ---------       ---------   ---------   ---------
   *Asset-/mortgage-backed

</TABLE>

                                      (26)
<PAGE>
 
                           MBIA INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


15.  REINSURANCE
- ----------------
MBIA Corp.  and CMAC reinsures  exposure with other  insurance  companies  under
various treaty and  facultative  reinsurance  contracts,  both on a pro rata and
excess of loss basis. In the event that any or all of the reinsurers were unable
to meet their obligations, MBIA Corp. or CMAC would be liable for such defaulted
amounts.

Amounts  deducted from gross  insurance in force for  reinsurance  ceded by MBIA
Corp.,  CMAC and their  subsidiaries  were $76.6 billion and $64.1  billion,  at
December 31, 1997 and 1996, respectively. The distribution of ceded insurance in
force by  geographic  location  and type of bond is set  forth in the  following
tables:

                                       As of December 31
- ----------------------------------------------------------------------
In billions                      1997                     1996
- ---------------------------------------------   ----------------------
                                         % of                     % of
                          Ceded         Ceded       Ceded        Ceded
Geographic            Insurance     Insurance   Insurance    Insurance
Location               In Force      In Force    In Force     In Force
- ---------------------------------------------   ----------------------
Domestic
 California               $10.4         13.6%        $9.4        14.7%
 New York                   6.1          8.0          6.3         9.8
 Texas                      4.0          5.2          2.9         4.5
 New Jersey                 3.7          4.9          3.3         5.1
 Massachusetts              3.0          3.9          1.4         2.2
 Pennsylvania               3.0          3.9          2.9         4.5
 Illinois                   2.7          3.5          2.6         4.1
 Florida                    2.6          3.4          2.4         3.7
 Colorado                   2.4          3.1          1.2         1.9
 Puerto Rico                2.4          3.1          1.2         1.9
 Washington                 1.9          2.5          1.9         3.0
 District of Columbia       1.6          2.1          1.6         2.5
- ---------------------------------------------   ----------------------
  Subtotal                 43.8         57.2         37.1        57.9
 Other states              22.1         28.8         19.6        30.6
- ---------------------------------------------   ----------------------
  Total domestic           65.9         86.0         56.7        88.5
International              10.7         14.0          7.4        11.5
- ---------------------------------------------   ----------------------
Total                     $76.6        100.0%       $64.1       100.0%
- ---------------------------------------------   ----------------------

                                      (27)
<PAGE>
 
                           MBIA INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                                      As of December 31
- ---------------------------------------------------------------------
In billions                     1997                    1996
- ---------------------------------------------   ---------------------
                                         % of                    % of
                           Ceded        Ceded       Ceded       Ceded
                       Insurance    Insurance   Insurance   Insurance
Type of Bond            In Force     In Force    In Force    In Force
- ---------------------------------------------   ---------------------
Domestic
 Municipal:
  General obligation       $12.3        16.1%       $14.4       22.5%
  Utilities                 11.6        15.1         10.2       15.9
  Transportation             9.6        12.5          6.4       10.0
  Health care                8.0        10.5          6.3        9.8
  Special revenue            5.0         6.5          3.4        5.3
  Industrial development
   and pollution control
   revenue                   3.3         4.3          3.2        5.0
  Housing                    1.7         2.2          1.6        2.5
  Higher education           1.3         1.7          1.5        2.3
  Other                      2.7         3.5          1.0        1.6
- ---------------------------------------------   ---------------------
    Total municipal         55.5        72.4         48.0       74.9
- ---------------------------------------------   ---------------------
 Structured finance*         8.4        11.0          6.9       10.8
- ---------------------------------------------   ---------------------
 Other
  Financial institution      1.3         1.7          1.3        2.0
  Corporate direct           0.2         0.3          0.2        0.3
  Investor-owned utilities   0.5         0.6          0.3        0.5
- ---------------------------------------------   ---------------------
    Total other              2.0         2.6          1.8        2.8
- ---------------------------------------------   ---------------------
     Total domestic         65.9        86.0         56.7       88.5
- ---------------------------------------------   ---------------------
International
 Infrastructure
  Sovereign                  1.0         1.3          0.4        0.6
  Higher education           0.7         0.9          ---        ---
  Sub-sovereign              0.6         0.8          0.8        1.2
  Transportation             0.4         0.5          0.4        0.6
  Health care                0.2         0.3          0.1        0.2
- ---------------------------------------------   ---------------------
    Total infrastructure     2.9         3.8          1.7        2.6
- ---------------------------------------------   ---------------------
 Structured finance*         6.6         8.6          4.4        6.9
- ---------------------------------------------   ---------------------
 Other
  Financial institution      1.0         1.3          1.3        2.0
  Investor-owned utilities   0.2         0.3          ---        ---
- ---------------------------------------------   ---------------------
    Total other              1.2         1.6          1.3        2.0
- ---------------------------------------------   ---------------------
     Total international    10.7        14.0          7.4       11.5
- ---------------------------------------------   ---------------------
Total                      $76.6       100.0%       $64.1      100.0%
- ---------------------------------------------   ---------------------
* Asset-/mortgage-backed
                                      (28)
<PAGE>
 
                           MBIA INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


16.  PENSION AND PROFIT SHARING PLANS
- -------------------------------------
The company has a non-contributory,  defined  contribution pension plan to which
the  company   contributes  10%  of  each  eligible   employee's   annual  total
compensation.  Pension  expense for the years ended December 31, 1997,  1996 and
1995 was $4.6 million, $3.9 million and $3.6 million,  respectively. The company
also  has a  profit  sharing/401(k)  plan  that  allows  eligible  employees  to
contribute  up to 10% of eligible  compensation.  The company  matches  employee
contributions up to the first 5% of total compensation. Company contributions to
the profit  sharing/401(k)  plan aggregated $1.9 million,  $1.7 million and $1.5
million for the years ended December 31, 1997, 1996 and 1995, respectively.  The
profit sharing/401(k) plan company match amounts are invested in common stock of
the  company.  Amounts  relating  to the above  plans  that  exceed  limitations
established by Federal  regulations are contributed to a non-qualified  deferred
compensation plan.


17.  LONG-TERM INCENTIVE PLANS
- ------------------------------
On March 2, 1987,  the company  adopted a plan for key  employees of the company
and its subsidiaries to enable those employees to acquire shares of common stock
of the company or to benefit from  appreciation in the price of the common stock
of the company.  Options  granted will either be Incentive Stock Options (ISOs),
where they  qualify  under  Section  422(a) of the  Internal  Revenue  Code,  or
Non-Qualified Stock Options (NQSOs).

   ISOs and NQSOs may be granted at a price not less than 100% of the fair value
of the company's common stock as determined on the date granted. Options will be
exercisable as specified at the time of grant and expire ten years from the date
of grant (or shorter if specified or following termination of employment).

   The Board of Directors  of the company has  authorized a maximum of 9,311,122
shares of the  company's  common stock to be granted as options.  As of December
31,  1997,   6,538,410  options  had  been  granted,   net  of  expirations  and
cancellations,   leaving  the  total  number  available  for  future  grants  at
2,772,712.  Options  granted  through  1990  are  exercisable  in  equal  annual
installments  on each of the first three  anniversaries  of the grant at 100% of
the market  price at the date of grant.  The options  granted  from 1991 through
1994 are exercisable in five equal annual installments commencing one year after
the date of grant.  On all options  granted from 1991 through 1994,  accelerated
vesting and  exercisability of those options is possible if the company's return
on  equity  for the year is at least  equal to the  threshold  return  on equity
specified  in the annual  financial  plan and if earnings per share are at least
2.5% greater than plan earnings per share.

     In December  1995,  the MBIA Inc.  Board of  Directors  approved  the "MBIA
Long-Term  Incentive  Program."  The incentive  program  includes a stock option
program and adds a compensation  component linked to the growth in adjusted book
value per share (ABV) of the company's stock. Awards under the long-term program
are divided equally  between the two components,  with 50% of the award given in
stock options and 50% of the award  (multiplied by a 1.5  conversion  factor for
the December 1995 award only) to be paid in cash or shares of company stock.

                                      (29)
<PAGE>
 
                           MBIA INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


     Target  levels  for  the  option/incentive   award  are  established  as  a
percentage  of total  salary and bonus,  based  upon the  recipient's  position.
Awards  under the  long-term  program  typically  will be granted  from the vice
president level up to and including the chairman and chief executive officer.

   The ABV portion of the long-term incentive program may be awarded every year.
The December  1997 award will cover growth in ABV from December 31, 1997 through
December  31,  2000 and the  December  1995 award will cover  growth in ABV from
December 31, 1995 through  December 31, 1998,  with a base line growth of 12% on
both  awards.  The amount to be paid in  respect of such award will be  adjusted
upward or downward  based on the actual ABV growth  with a minimum  growth of 8%
necessary to receive any payment and an 18% growth needed to receive the maximum
payment of 200% of the target levels.  The amount, if any, to be paid under this
portion of the program  will be paid in early 2001 for the  December  1997 award
and early 1999 for the December  1995 award in the form of cash or shares of the
company's common stock.  Subsequent awards, if any, will be made every year with
concomitant payments occurring after the three-year cycle. During 1997 and 1996,
$3.7 million and $2.9 million,  respectively,  were recorded as a charge related
to the December 1997 and December 1995 ABV awards.

     The stock  option  grants,  which may  continue  to be awarded  every year,
provide the right to purchase  shares of common stock at the fair value (closing
price) of the stock on the date of the grant.  Each option vests over five years
and has a ten-year  term.  Prior  option  grants  are not taken into  account in
determining the number of options granted in any year. In December 1997, 449,274
options were awarded.

     In December 1995, the company  adopted a restricted  stock program  whereby
key executive  officers are granted  restricted  shares of the company's  stock.
These stock  awards may only be sold three or four years from the date of grant,
at which time the awards fully vest.

     In 1997 and 1996, respectively,  73,696 and 15,506 restricted shares of the
company's stock were granted to certain officers of the company.  The fair value
of the  shares  awarded  in 1997 and 1996  determined  on the grant date is $4.4
million and $0.8  million,  respectively,  and has been  recorded  as  "Unearned
compensation  restricted  stock"  and  is  shown  as  a  separate  component  of
shareholders'  equity.  Unearned  compensation  is amortized to expense over the
appropriate three-to four-year vesting period.

     In 1992,  certain  officers  of CapMAC  were  granted  182,633  (85,381  as
restated subsequent to the merger with MBIA Inc.) restricted stock units ("RSU")
in respect of certain  deferred  compensation.  In December 1995, the RSU's were
converted to cash in the amount of $3.7  million,  and such  officers  agreed to
defer  receipt of such cash amount in exchange for  receiving the same number of
new shares of restricted  stock as the number of RSU's such officers  previously
held. The cash amount is held by CapMAC and invested in accordance  with certain
guidelines.  Such amount, including the investment earnings thereon, amounted to
$3.8 million and $3.7 million at December 31, 1997 and 1996,  respectively,  and
will be paid to each officer upon the occurrence of certain events, but no later



                                      (30)
<PAGE>
 
                           MBIA INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


than December 2000.  Compensation  expense  related to the restricted  stock and
RSU's was $0.2  million,  $1.4  million  and $1.5  million  for the years  ended
December 31, 1997, 1996 and 1995, respectively.

     In 1992,  CapMAC adopted an Employee Stock Ownership Plan "ESOP" to provide
its employees the  opportunity  to obtain  beneficial  interests in the stock of
CapMAC  through a trust (the "ESOP  Trust").  The ESOP Trust  purchased  750,000
(350,625 as restated  subsequent  to the merger with MBIA Inc.) shares  CapMAC's
stock.  The ESOP Trust  financed  its  purchase of common stock with a loan from
CapMAC in the amount of $10 million.  The ESOP loan is evidenced by a promissory
note delivered to CapMAC. An amount representing unearned employee compensation,
equivalent  in value to the  unpaid  balance of the ESOP loan,  is  recorded  as
"Unallocated ESOP shares" and is shown as a separate  component of shareholders'
equity.

     CFS is required to make  contributions to the ESOP Trust, which enables the
ESOP Trust to service its loan to CapMAC.  The ESOP expense is calculated  using
the  shares  allocated  method.  Shares  are  released  for  allocation  to  the
participants  and held in trust for the  employees  based  upon the ratio of the
current  year's  principal  and  interest  payment to the sum of  principal  and
interest  payments  estimated over the life of the loan. As of December 31, 1997
and 1996 443,810 (207,570 as restated) and 342,739 (160,353 as restated) shares,
respectively,  were allocated to the participants.  Compensation expense related
to the ESOP was $1.3 million,  $2.4 million and $1.6 million for the years ended
December 31, 1997, 1996 and 1995, respectively.

     In October  1995,  the FASB issued SFAS 123,  "Accounting  for  Stock-Based
Compensation,"  effective for financial  statements  for fiscal years  beginning
after  December  15,  1995.  SFAS 123  required  the  company  to adopt,  at its
election,  either 1) the provisions in SFAS 123 which require the recognition of
compensation  expense for employee  stock-based  compensation  plans,  or 2) the
provisions in SFAS 123 which require the pro forma  disclosure of net income and
earnings  per  share  as if the  recognition  provisions  of SFAS  123 had  been
adopted. SFAS 123 explicitly provides that employers may continue to account for
their employee stock-based compensation plans using the accounting prescribed by
Accounting  Principles  Board (APB) Opinion 25,  "Accounting for Stock Issued to
Employees" (APB 25). The company adopted the disclosure requirements of SFAS 123
effective January 1, 1996 and continues to account for its employee  stock-based
compensation  plans under APB 25.  Accordingly,  the adoption of SFAS 123 had no
impact on the  company's  financial  position or results of  operations.  As the
table below shows, had compensation  cost for the company's stock option program
been recognized  based on the fair value at the grant date,  consistent with the
recognition  provisions  of SFAS 123, the impact on the company's net income and
earnings per share would not have been material. However, since the options vest
over five years and additional awards could be made in future years, the effects
of applying SFAS 123 in 1997 are not likely to be  representative of the effects
on reported net income and earnings per share for future years.

                                      (31)
<PAGE>
 
                           MBIA INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


                                   Years ended December 31
                                1997         1996         1995
                             ----------------------------------
Net income (in thousands):
  Reported                   $405,610     $347,736     $290,290
  Pro-forma                   404,881      347,455      290,281
Basic earnings per share:
  Reported                     $4.18        $3.68        $3.21
  Pro-forma                     4.17         3.68         3.21
Diluted earnings per share:
  Reported                     $4.12        $3.62        $3.15
  Pro-forma                     4.11         3.61         3.15


The fair value of each option  grant is estimated on the date of grant using the
Black-Scholes   option-pricing   model  with  the   following   weighted-average
assumptions used for grants in 1997, 1996 and 1995, respectively; exercise price
of $64.7661, $48.8219 and $38.2783; dividend yield of 1.220%, 1.492% and 1.937%;
expected volatility of .2070, .2110 and .2787; risk-free interest rate of 5.80%,
5.96% and 5.97%; and expected option term of 5.72, 5.52 and 5.52 years.

A summary of the company's  stock option plan as of December 31, 1997,  1996 and
1995, and changes during the years ending on those dates, is presented below:


                                                           1997
                                              -----------------------------
                                                                   Weighted
                                                 Number          Avg. Price
Options                                       of Shares           per Share
- ---------------------------------------------------------------------------
Outstanding at beginning of year              4,049,879            $31.7892
Granted                                         449,274             64.7661
Exercised                                       430,314             57.3585
Expired or canceled                              34,909             34.5547
- ---------------------------------------------------------------------------
Outstanding at year-end                       4,033,930            $37.0004
- ---------------------------------------------------------------------------
Exercisable at year-end                       2,450,080            $26.9218
- ---------------------------------------------------------------------------
Weighted-average fair value
 per share of options granted
 during the year                               $18.38

                                      (32)
<PAGE>
 
                           MBIA INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                                                            1996
                                              -----------------------------
                                                                   Weighted
                                                 Number          Avg. Price
Options                                       of Shares           per Share
- ---------------------------------------------------------------------------
Outstanding at beginning of year              4,529,632            $24.0847
Granted                                         672,481             48.8219
Exercised                                     1,105,561             41.1025
Expired or canceled                              46,673             29.6053
- ---------------------------------------------------------------------------
Outstanding at year-end                       4,049,879            $31.7892
- ---------------------------------------------------------------------------
Exercisable at year-end                       2,512,278            $24.9806
- ---------------------------------------------------------------------------
Weighted-average fair value
 per share of options granted
 during the year                                $14.09

                                                           1995
                                              -----------------------------
                                                                   Weighted
                                                 Number          Avg. Price
Options                                       of Shares           per Share
- ---------------------------------------------------------------------------
Outstanding at beginning of year              5,064,871            $21.8212
Granted                                         297,684             38.2783
Exercised                                       764,494             34.4789
Expired or canceled                              68,429             29.3345
- ---------------------------------------------------------------------------
Outstanding at year-end                       4,529,632            $24.0847
- ---------------------------------------------------------------------------
Exercisable at year-end                       3,250,307            $20.7039
- ---------------------------------------------------------------------------
Weighted-average fair value
 per share of options granted
 during the year                               $11.80

The following  table  summarizes  information  about the plan's stock options at
December 31, 1997:
<TABLE>
<CAPTION>
                                      Weighted-Average
                               Number        Remaining                            Number
Range of                  Outstanding      Contractual    Weighted-Average   Exercisable  Weighted-Average
Exercise Prices           at 12/31/97    Life in Years      Exercise Price   at 12/31/97    Exercise Price
- ----------------------------------------------------------------------------------------------------------
<S>                         <C>                   <C>             <C>          <C>                <C>
$ 8.2500 to $25.0000          773,661             2.87            $17.9339       773,661          $17.9339
$25.0630 to $30.0630        1,568,918             5.62             27.8143     1,175,798           28.0060
$34.5000 to $72.7260        1,691,351             8.27             54.2430       500,621           38.2654
- ----------------------------------------------------------------------------------------------------------
Total                       4,033,930             6.20            $37.0004     2,450,080          $26.9218
- ----------------------------------------------------------------------------------------------------------
</TABLE>
                                      (33)
<PAGE>
 
                           MBIA INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


18.  SHAREHOLDERS' RIGHTS PLAN
- ------------------------------
In December  1991,  the Board of  Directors  of the company  declared a dividend
distribution   of  one  preferred  share  purchase  right  (a  Right)  for  each
outstanding  share of the company's common stock. Each Right entitles its holder
to  purchase  from the  company one  one-hundredth  of a share of the  company's
Junior Participating  Cumulative Preferred Shares at a price of $160, subject to
certain adjustments.  Initially, the Rights are attached to the common stock and
will not be transferable  separately nor become exercisable until the earlier to
occur of (i) ten business days following the date of the public  announcement by
the company (the Shares  Acquisition Date) that a person or group of persons has
acquired or obtained the right to acquire beneficial ownership of 10% or more of
the outstanding  shares of the company's common stock and (ii) ten business days
(or later as may be determined by the Board of Directors) after the announcement
or commencement of a tender offer or exchange offer which, if successful,  would
result  in the  bidder  owning  10% or more  of the  outstanding  shares  of the
company's common stock.  However,  no person shall be deemed to have acquired or
obtained  the right to acquire the  beneficial  ownership  of 10% or more of the
outstanding  shares of the  company's  common  stock,  if the Board of Directors
determines  that such  acquisition  is  inadvertent,  and such  person  promptly
divests  itself of a sufficient  number of shares to be below the 10%  ownership
threshold.

   If the acquiring person or group acquires beneficial ownership of 10% or more
of the company's common stock (except pursuant to a tender or exchange offer for
all  outstanding  common  stock  of the  company,  determined  by the  company's
independent  directors  to be at a fair price and in the best  interests  of the
company and its shareholders),  each holder of a Right (other than the acquirer)
will be entitled to purchase, for $160, that number of shares of common stock of
the company having a fair value of $320. Similarly, if after an acquiring person
or group so acquires 10% or more of the company's  common stock,  the company is
acquired  in a merger or other  business  combination  and is not the  surviving
entity,  or its common stock is changed or exchanged in whole or in part, or 50%
or more of the company's assets, cash flow or earning power is sold, each holder
of a Right (other than the  acquirer)  will be entitled to  purchase,  for $160,
that number of shares of common  stock of the  acquiring  company  having a fair
value of $320. The Board of Directors may redeem the Rights in whole at $.01 per
Right at any time prior to ten business days  following  the Shares  Acquisition
Date.  Further,  at any time after a person or group  acquires 10% or more,  but
less than 50%, of the  company's  common  stock,  the Board of  Directors of the
company may exchange the Rights (other than those held by the acquirer) in whole
or in part,  at an exchange  ratio of one share of common  stock per Right.  The
Board of  Directors  may also  amend the  Rights at any time prior to the Shares
Acquisition  Date.  The Rights will expire on December 12, 2001,  unless earlier
redeemed or exchanged.

                                      (34)
<PAGE>
 
                           MBIA INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


19.  RELATED PARTY TRANSACTIONS
- -------------------------------
Since 1989,  MBIA Corp.  has executed five surety bonds to guarantee the payment
obligations of the members of the Association  which had their Standard & Poor's
Corporation  claims-paying  rating  downgraded from Triple-A on their previously
issued  Association  policies.  In  the  event  that  they  do  not  meet  their
Association policy payment obligations, MBIA Corp. will pay the required amounts
directly to the paying agent. The aggregate outstanding exposure on these surety
bonds as of December 31, 1997 is $340 million.

   In 1995,  the company sold 78,000 shares of Credit Local de France,  a former
major shareholder. Realized gains from the sale amounted to $3.5 million.

   The  company  had  investment  management  and  advisory  agreements  with an
affiliate of a former principal shareholder,  which provided for payment of fees
on assets under  management.  Total related expenses for the year ended December
31, 1995 amounted to $2.5 million.  These  agreements were terminated on January
1, 1996, at which time CMC assumed full management of MBIA Corp.'s  consolidated
investment portfolios.



   The company has various  insurance  coverages  provided by a former principal
shareholder,  the cost of which  totaled  $2.2  million,  $2.1  million and $1.9
million, respectively, for the years ended December 31, 1997, 1996 and 1995.

   MuniServices  provides  financing to Capital  Asset under  various  borrowing
arrangements. The net balance outstanding under these agreements at December 31,
1997 and 1996 were $49.7  million  and $15.7  million,  respectively,  including
accrued interest,  and is included in other assets on the company's consolidated
balance sheet. Net interest earned under these  agreements  during 1997 and 1996
was $7.0 million and $2.1 million, respectively.

     Certain  officers of Dillon,  Read & Co. Inc. are directors of CapMAC,  and
receive no compensation  from CapMAC.  Dillon,  Read & Co. Inc., which serves as
investment manager for Saratoga Partners II, a principal  stockholder of CapMAC,
received an advisory  retention  fee of $0.2 million in 1995.  Additionally,  in
1995 Dillon, Read & Co. Inc. received advisory fees of $4.0 million from CapMAC 
related to the offerings of its common stock.


20. PUBLIC OFFERINGS OF COMMON STOCK
- ------------------------------------
In July 1997, the company completed a public offering of 2,300,000 new shares of
the  company's  common stock.  The company  realized $126 million in new capital
from the offering.  In February 1996, the company completed a public offering of
7,780,000 shares of the company's common stock. Of the shares offered, 6,240,000
were sold by an existing  shareholder  and 1,540,000  were new shares offered by
the company. The company realized $55 million in new capital from the offering.

     In  July  1996,   CapMAC  completed  a  public  offering  by  some  of  its
stockholders of 3,737,500 shares (1,747,281 as restated subsequent to the merger

                                      (35)
<PAGE>
 
                           MBIA INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


with MBIA Inc.) of common  stock.  CapMAC did not receive any proceeds  from the
offering but incurred costs of $0.4 million.

     In July 1995,  CapMAC sold 500,001  shares  (233,750 as restated) of common
stock to ORIX USA  Corporation  ("ORIX"),  a subsidiary of ORIX  Corporation,  a
leading Japanese leasing company, resulting in $10 million in new capital.

     In December 1995,  CapMAC sold 2,500,000 new shares (1,168,775 as restated)
of its common stock in an initial public  offering,  resulting in $50 million of
new capital.  In conjunction with the offering,  CapMAC also sold 500,000 shares
(233,750 as restated) of common stock to Centre  Reinsurance  Limited,  a wholly
owned  subsidiary  of The  Zurich  Insurance  Company,  in a private  placement,
resulting in $10 million of new capital.

     In June 1992, CapMAC granted 2,230,025 warrants  (1,042,537 as restated) to
non-employee  stockholders  of CapMAC to purchase  common  stock.  The  warrants
expire in June 1999.  During 1996,  551,390 warrants  (257,775 as restated) were
exercised.  The exercise of the warrants being cashless resulted in the issuance
of 321,758  shares  (150,422 as restated) of common stock.  During 1997,  CapMAC
exercised its right to purchase all  outstanding  warrants for its common stock.
As a result,  94,789  warrants  (44,314 as  restated)  were  exercised  for cash
resulting in the issuance of 94,789 shares (44,314 as restated) of common stock,
and 1,583,846  warrants (740,448 as restated) were exercised on a cashless basis
resulting  in the  issuance of 810,371  shares  (378,848 as  restated) of common
stock.


21. FAIR VALUE OF FINANCIAL INSTRUMENTS
- ---------------------------------------
The estimated fair value amounts of financial instruments shown in the following
table have been determined by the company using available market information and
appropriate  valuation  methodologies.  However,  in certain cases  considerable
judgment is necessarily  required to interpret market data to develop  estimates
of fair value.  Accordingly,  the estimates presented herein are not necessarily
indicative of the amount the company could realize in a current market exchange.
The use of different market assumptions and/or estimation methodologies may have
a material effect on the estimated fair value amounts.

Fixed-maturity securities - The fair value of fixed-maturity securities is based
upon  quoted  market  prices,  if  available.  If a quoted  market  price is not
available,  fair value is  estimated  using  quoted  market  prices for  similar
securities.

Short-term  investments - Short-term  investments  are carried at amortized cost
which approximates fair value.

                                      (36)
<PAGE>
 
                           MBIA INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


Other  investments  - Other  investments  include  the  company's  interest in a
limited  partnership  and a mutual fund that invests  principally  in marketable
equity securities. The fair value of these investments is based on quoted market
prices.

Municipal  investment  agreement portfolio - The municipal  investment agreement
portfolio is comprised of fixed-maturity  securities and short-term investments.
Its  fair  value  equals  the  quoted  market  prices,  if  available,   of  its
fixed-maturities  plus the amortized cost of its short-term  investments  which,
because of their short  duration,  is a reasonable  estimate of fair value. If a
quoted market price is not available for a fixed-maturity  security,  fair value
is estimated using quoted market prices for similar securities.

Cash and cash equivalents, receivable for investments sold, short-term debt, and
payable for  investments  purchased - The carrying  amounts of these items are a
reasonable estimate of their fair value.

Securities  borrowed or purchased under agreements to resell - The fair value is
estimated  based upon the quoted market prices of the  transactions'  underlying
collateral.

Prepaid  reinsurance  premiums  -  The  fair  value  of  the  company's  prepaid
reinsurance  premiums  is  based  on the  estimated  cost  of  entering  into an
assumption of the entire  portfolio with  third-party  reinsurers  under current
market conditions.

Deferred  premium  revenue - The fair value of the  company's  deferred  premium
revenue is based on the estimated  cost of entering into a cession of the entire
portfolio with third-party reinsurers under current market conditions.

Loss and loss adjustment  expense  reserves - The carrying amount is composed of
the present value of the expected cash flows for specifically  identified claims
combined  with an estimate  for  unidentified  claims.  Therefore,  the carrying
amount is a reasonable estimate of the fair value of the reserve.

Long-term  debt - The fair value is estimated  based on the quoted market prices
for the same or similar securities.

Municipal investment  agreements and municipal repurchase  agreements - The fair
values of municipal investment  agreements and municipal  repurchase  agreements
are estimated using discounted cash flow calculations  based upon interest rates
currently being offered for similar  agreements with maturities  consistent with
those remaining for the agreements being valued.

Securities  loaned or sold under  agreements  to  repurchase - The fair value is
estimated  based upon the quoted market prices of the  transactions'  underlying
collateral.

                                      (37)
<PAGE>
 
                           MBIA INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


Installment  premiums - The fair value is derived  by  calculating  the  present
value of the estimated future cash flow stream discounted at 9%.


                            As of December 31, 1997    As of December 31, 1996
                           ------------------------   ------------------------
                             Carrying    Estimated       Carrying   Estimated
In thousands                   Amount   Fair Value         Amount  Fair Value
- -----------------------------------------------------------------------------
ASSETS:
Fixed-maturity securities  $5,211,311   $5,211,311     $4,455,122  $4,455,122
Short-term investments        303,898      303,898        209,840     209,840
Other investments              51,693       51,693         49,737      49,737
Municipal investment
 agreement portfolio        3,341,394    3,341,394      3,293,298   3,293,298
Cash and cash equivalents      26,296       26,296         10,266      10,266
Securities borrowed
 or purchased under
 agreements to resell         472,963      473,841        217,000     219,718
Prepaid reinsurance
 premiums                     289,508      245,613        235,335     203,095
Receivable for
 investments sold              13,435       13,435            980         980

LIABILITIES:
Deferred premium revenue    2,090,460    1,795,890      1,854,137   1,596,497
Loss and loss adjustment
 expense reserves             103,061      103,061         70,299      70,299
Municipal investment
 agreements                 1,974,165    2,024,230      2,290,609   2,297,272
Municipal repurchase
 agreements                 1,177,022    1,214,641        968,671     982,410
Long-term debt                488,878      536,871        389,010     417,976
Short-term debt                20,000       20,000         29,100      29,100
Securities loaned or sold
 under agreements to
 repurchase                   606,263      607,304        217,000     221,575
Payable for investments
 purchased                     44,007       44,007         52,029      52,029

OFF-BALANCE SHEET
 INSTRUMENTS:
Installment premiums              ---      536,929            ---     442,986


22.  SUBSEQUENT EVENT
- ---------------------
On July 21,  1998,  MBIA  Inc.  announced  that it  expects  that the  company's
unallocated loss reserve will be sufficient to meet  anticipated  losses arising
from the bankruptcy filing of Delaware Valley Obligated Group (DVOG). As a


                                      (38)
<PAGE>
 
                           MBIA INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


result,  the company does not expect  losses from this insured  credit to affect
its earnings.  MBIA has insured $256 million of net par  outstanding of DVOG, an
entity  comprising five hospitals and a medical  university in the  Philadelphia
area that is part of Allegheny Health, Education and Research Foundation (AHERF)
based in  Pittsburgh,  Pa.  AHERF  has  announced  that  DVOG  will be part of a
bankruptcy  reorganization  filing.  As of  December  31,  1997,  the  company's
unallocated case reserve was $78 million.


23.  QUARTERLY FINANCIAL INFORMATION (UNAUDITED)
- ------------------------------------------------
A summary of selected quarterly income statement information follows:

In thousands except per share amounts

1997                          First     Second      Third     Fourth      Year
- ------------------------------------------------------------------------------
Gross premiums written     $108,807   $184,043   $146,941   $212,099  $651,890
Net premiums written         98,479    154,937    123,309    158,639   535,364
Premiums earned              83,380     85,452     87,687     93,018   349,537
Investment income and
 realized gains and losses   76,056     75,647     83,536     86,495   321,734
All other revenues           18,754     19,179     24,093     30,472    92,498
Income before income taxes  124,358    126,224    137,194    137,476   525,252
Net income                 $ 98,474   $ 98,175   $106,552   $102,409  $405,610
- ------------------------------------------------------------------------------
Net income per common share:
  Basic                    $   1.03   $   1.02    $  1.09    $  1.04   $  4.18
  Diluted                  $   1.01   $   1.01    $  1.07    $  1.03   $  4.12
- ------------------------------------------------------------------------------


1996                          First     Second      Third     Fourth      Year
- -------------------------------------------------------------------------------
Gross premiums written     $135,628   $152,773   $ 97,124   $147,988  $533,513
Net premiums written        119,003    135,756     83,959    124,839   463,557
Premiums earned              69,180     72,054     74,581     76,454   292,269
Investment income and
 realized gains and losses   67,018     69,161     72,063     69,733   277,975
All other revenues           14,448     16,542     13,852     15,741    60,583
Income before income taxes  110,346    111,940    115,065    111,064   448,415
Net income                 $ 84,511   $ 86,960   $ 89,610   $ 86,655  $347,736
- ------------------------------------------------------------------------------
Net income per common share:
  Basic                    $   0.90   $   0.92   $   0.95    $  0.91   $  3.68
  Diluted                  $   0.89   $   0.91   $   0.93    $  0.89   $  3.62
- ------------------------------------------------------------------------------

                                      (39)

<PAGE>
                                                                   EXHIBIT 99.02


 
                       RATIO OF EARNINGS TO FIXED CHARGES
 
  The following table sets forth the ratio of earnings to fixed charges for the 
Company for the periods indicated. Earnings represent consolidated earnings 
before income taxes and fixed charges. Fixed charges consist of interest and 
that portion of rental expense deemed representative of the interest factor for 
such rental expense. The Company had no capitalized interest for the periods 
presented. 
 
                                                                 Six Months 
                                                                    Ended   
                                        Years Ended December 31,  June 30,  
                                        ------------------------ ---------- 
                                        1993 1994 1995 1996 1997  1997 1998 
                                        ---- ---- ---- ---- ---- ----- ---- 
Ratio of earnings to fixed charges(1).. 12.8 12.9 13.3 13.6 14.2  14.5 14.2 
- ---------------
(1) Fixed charges do not include the amount of fixed charges associated with 
obligations insured by MBIA Corp. All data retroactively adjusted to reflect 
the mergers with CapMAC and 1838. 
 

<PAGE>
 
                                                                   EXHIBIT 99.03

                         MBIA INC AND SUBSIDIARIES (1)
             COMPUTATION OF THE RATIO OF EARNINGS TO FIXED CHARGES
                       (IN THOUSANDS EXCEPT FOR RATIOS)

  THE INFORMATION APPEARING BELOW PRESENTS HISTORICAL CONSOLIDATED FINANCIAL
                           RESULTS FOR THE COMPANY.
<TABLE>
<CAPTION>
                                                                                                                    SIX MONTHS
                                                              YEARS ENDED DECEMBER 31                             ENDED JUNE 30
                                       -----------------------------------------------------------------      -------------------
                                           1993          1994           1995          1996          1997          1997       1998
                                       -----------------------------------------------------------------      -------------------
<S>                                    <C>           <C>            <C>           <C>           <C>           <C>        <C>     
EARNINGS
 Operating income before taxes         $339,790      $347,315       $375,009      $448,415      $525,252      $250,582   $289,140
 Interest expense                        28,103        28,362         29,642        34,665        38,653        17,913     21,090
 Portion of rentals
  deemed to be interest                     765           867            869           886         1,200           591        742
                                       -----------------------------------------------------------------      -------------------
 EARNINGS                              $368,658      $376,544       $405,520      $483,966      $565,105      $269,086   $310,972
                                       =================================================================      ===================

FIXED CHARGES
 Interest expense                      $ 28,103      $ 28,362       $ 29,642      $ 34,665      $ 38,653      $ 17,913   $ 21,090
 Portion of rentals
  deemed to be interest                     765           867            869           886         1,200           591        742
                                       -----------------------------------------------------------------      -------------------
 FIXED CHARGES                         $ 28,868      $ 29,229       $ 30,511      $ 35,551      $ 39,853      $ 18,504   $ 21,832
                                       =================================================================      ===================

 RATIO OF EARNINGS TO FIXED CHARGES        12.8          12.9           13.3          13.6          14.2          14.5       14.2
                                       =================================================================      ===================
</TABLE>

     (1) Includes merged company results (MBIA Inc, CapMAC Holdings Inc. &
                           1838 Investment Advisors)

<PAGE>

                                                                   EXHIBIT 99.04
                       [Debevoise & Plimpton Letterhead]



                                                              September 23, 1998


MBIA Inc.
113 King Street
Armonk, New York 10504

                                   MBIA Inc.
                       Registration Statement on Form S-3
                       ----------------------------------

Ladies and Gentlemen:

          We have acted as special counsel to MBIA Inc., a Connecticut
corporation (the "Company"), in connection with the preparation and filing with
the Securities and Exchange Commission (the "Commission") under the Securities
Act of 1933, as amended (the "1933 Act"), of a Registration Statement on Form S-
3 (the "Registration Statement"), and the prospectus included therein (the
"Prospectus"), relating to the registration by the Company of $350,000,000 in
the aggregate of (i) debt securities representing unsecured obligations of the
                  -                                                           
Company (the "Senior Debt Securities") to be issued pursuant to the Senior
Indenture, dated as of August 1, 1990, (the "Senior Indenture"), between the Com
pany and The First National Bank of Chicago, as trustee (the "Senior Trustee")
and subordinated debt securities ("Subordinated Debt Securities" and, together
with the Senior Debt Securities, the "Debt Securities") to be issued pursuant to
a Subordinated Indenture, (the "Subordinated Indenture") between the Company and
a trustee to be named in a prospectus supplement relating to the Subordinated
Debt Securities (the "Subordinated Trustee"), (ii) shares of preferred stock of
                                               --                              
the Company, par value $1.00 per share ("Preferred Stock"), (iii) shares of
                                                             ---           
common stock of the Company, par value 
<PAGE>
 
                                       2


MBIA Inc.                                                     September 23, 1998


$1.00 per share ("Common Stock"), and the rights to purchase Junior
Participating Cumulative Preferred Stock of the Company, par value $1.00 per
share, or in certain circumstances either Common Stock or the common stock of
any acquiring company, related to the Common Stock (the "Rights") to be issued
pursuant to the Rights Agree ment, dated December 12, 1991 (the "Rights
Agreement"), between the Company and Mellon Bank, N.A., as Rights Agent, (iv)
                                                                          --
such indeterminate number of shares of Common Stock as may be issuable in
exchange for or upon conversion of any Subordinated Debt Securities or Preferred
Stock that provide for conversion or exchange into Common Stock, and the Rights
relating thereto, and (v) such indeterminate number of shares of-Preferred Stock
                       -
as may be issuable in exchange for or upon conversion of any Subordinated Debt
Securities that provide for conversion or exchange into Preferred Stock.

          In so acting, we have examined and relied upon the originals, or
copies certified or otherwise identified to our satisfaction, of such records,
documents, certificates and other instruments as in our judgment are necessary
or appropriate to enable us to render the opinion expressed below.  Our opinion
assumes that the definitive Subordinated Indenture will be in substantially the
form filed as an Exhibit to the Registration Statement.

          In rendering the opinion set forth in paragraph 1 below, we have
assumed the corporate authority of the Senior Indenture Trustee to enter into
and perform the Senior Indenture.  In rendering the opinion set forth in
paragraph 2 below, we have assumed the corporate authority of the Subordinated
Indenture Trustee to enter into and perform the Subordinated Indenture.

          Based upon the foregoing, we are of the following opinion:

          1.  The Senior Indenture has been duly authorized, executed and
delivered by the Company.  Assuming the Senior Indenture has been duly
authorized, executed and delivered by the Senior Trustee, when the Senior Debt
Securities have been duly authorized by all necessary corporate action of the
Company and duly executed, authenticated, issued, delivered and paid for as
contemplated by the Registration Statement and any prospectus supplement
relating to the Senior Debt Securities and in accordance with the Senior
Indenture, assuming the terms of such Debt Securities have been duly established
so as not to violate any applicable law or result in a default under or breach
of any agreement or instrument binding upon the Company and so as to comply with
any requirement or restriction imposed by any court or governmental body having
jurisdiction over the Company, the Senior Debt Securities will be validly issued
and will constitute valid and binding obligations of the Company enforceable
against the
<PAGE>
 
                                       3

MBIA Inc.                                                     September 23, 1998


Company in accordance with their terms, except as may be limited by applicable
bankruptcy, insolvency, reorganization, moratorium or similar laws of general ap
plicability relating to or affecting the rights of creditors and by general
principles of equity (whether considered in a proceeding at law or in equity).

          2.  When the Subordinated Indenture has been duly authorized, executed
and delivered by the Company and the Subordinated Trustee, and the Subordinated
Debt Securities have been duly authorized by all necessary corporate action of
the Company and duly executed, authenticated, issued, delivered and paid for as
contemplated by the Registration Statement and any prospectus supplement
relating to the Subordinated Debt Securities and in accordance with the
Subordinated Indenture, assuming the terms of such Subordinated Debt Securities
have been duly established so as not to violate any applicable law or result in
a default under or breach of any agreement or instrument binding upon the
Company and so as to comply with any requirement or restriction imposed by any
court or governmental body having jurisdiction over the Company,

          (i)  the Subordinated Debt Securities will be validly issued and will
     constitute valid and binding obligations of the Company enforceable against
     the Company in accordance with their terms, except as may be limited by
     applicable bankruptcy, insolvency, reorganization, moratorium or similar
     laws of general applicability relating to or affecting the rights of
     creditors and by general principles of equity (whether considered in a
     proceeding at law or in equity); and

          (ii)  if the Subordinated Debt Securities are exchangeable for or
     convertible into Common Stock or Preferred Stock, as the case may be, (a)
                                                                            - 
     when such Common Stock has been duly issued in exchange for or upon
     conversion of such Subordinated Debt Securities in accordance with the
     terms of the Subordinated Indenture and the supplemental indenture thereto
     fixing the terms for such exchange or conversion, such Common Stock will be
     duly authorized, validly issued, fully paid and nonassessable, assuming
     authorization of sufficient number of shares of Common Stock in the
     Company's Restated Certificate of Incorporation, as amended to date, and
     issuance of such Common Stock in accordance with duly adopted resolutions
     of the Board of Directors of the Company or a duly authorized committee
     thereof authorizing the issuance of such Common Stock and fixing the terms
     of such exchange or conversion, and (b) when (1) the terms of such
                                          -        -                   
     Preferred Stock and of its issuance and sale have been duly established in
     conformity with the Company's Restated Certificate of Incorporation, as
     amended to date, so as not to violate any applicable law or result in a
     default under or breach of any agreement or instrument binding upon the
     Company and so as to comply with any requirement or restriction imposed by
     any court or governmental body having jurisdiction over the Company, (2) a
                                                                           -   
<PAGE>
 
                                       4

MBIA Inc.                                                     September 23, 1998


     certificate of amendment to the Company's Restated Certificate of
     Incorporation (a "Certificate of Amendment") fixing and determining the
     terms of the Preferred Stock has been filed with the Secretary of State of
     the State of Connecticut and (3) the Preferred Stock has been duly issued
                                   -                                          
     in exchange for or upon conversion of such Subordinated Debt Securities in
     accordance with the terms of the Subordinated Indenture and the
     supplemental indenture thereto fixing the terms for such exchange or
     conversion, such Preferred Stock will be duly authorized, validly issued,
     fully paid and nonassessable, assuming authorization of sufficient number
     of shares of Preferred Stock in the Company's Restated Certificate of
     Incorporation, as amended to date, and issuance of such Preferred Stock in
     accordance with duly adopted resolutions of the Board of Directors of the
     Company or a duly authorized committee thereof authorizing the issuance of
     such Preferred Stock and fixing the terms of such exchange or conversion.

          3.  When (i) the terms of the Preferred Stock and of its issuance and
                    -                                                          
sale have been duly established in conformity with the Company's Restated
Certificate of In  corporation, as amended, so as not to violate any applicable
law or result in a default under or breach of any agreement or instrument
binding upon the Company and so as to comply with any requirement or restriction
imposed by any court or governmental body having jurisdiction over the Company,
(ii) a Certificate of Amendment fixing and determining the terms of the
 --                                                                    
Preferred Stock has been filed with the Secretary of State of the State of
Connecticut and (iii) the Preferred Stock has been duly issued and sold as
                 ---                                                      
contemplated by the Registration Statement and any prospectus supplement
relating thereto, against payment of the consideration fixed therefor by the
Board of Directors or a duly authorized committee thereof,

          (a)  the Preferred Stock will be duly authorized, validly issued,
     fully paid and nonassessable, assuming authorization of sufficient number
     of shares of Preferred Stock in the Company's Restated Certificate of
     Incorporation, as amended to date, and issuance of such Preferred Stock in
     accordance with duly adopted resolutions of the Board of Directors of the
     Company or a duly authorized committee thereof authorizing the issuance of
     such Preferred Stock; and

          (b)  if the Preferred Stock is exchangeable for or convertible into
     Common Stock, when such Common Stock has been duly issued in exchange for
     or upon conversion of such Preferred Stock in accordance with the terms of
     the Certificate of Designation for such Preferred Stock, such Common Stock
     will be duly authorized, validly issued, fully paid and nonassessable,
     assuming authorization of sufficient number of shares of Common Stock in
     the Company's Restated Certificate of Incorporation, as amended to date,
     and issuance of such Common Stock in accordance with duly adopted
     resolutions of the Board of Directors of the 
<PAGE>
 
                                       5

MBIA Inc.                                                     September 23, 1998


     Company or a duly authorized committee thereof authorizing the issuance of
     such Common Stock and fixing the terms of such exchange or conversion.

          4.  When the Common Stock has been duly issued and sold as
contemplated by the Registration Statement and any prospectus supplement
relating to the Common Stock, assuming authorization of the issuance of such
Common Stock, and receipt of payment of the consideration fixed therefor, by the
Board of Directors of the Company or a duly authorized committee thereof, the
Common Stock will be validly issued, fully paid and nonassessable.

          5.  Assuming the Rights Agreement has been duly authorized, executed
and delivered by the Rights Agent and the Common Stock has been validly issued
(i) against payment of the consideration fixed therefor by the Board of
 -                                                                     
Directors of the Company or a duly authorized committee thereof or (ii) in
                                                                    --    
exchange for or upon conversion of any Preferred Stock or Debt Securities in
accordance with the terms of exchange or conversion fixed for such Preferred
Stock or Debt Securities, the Rights attributable to such Common Stock will be
validly issued.

          In connection with our opinion set forth in paragraph (5) above, we
note that the question whether the Board of Directors of the Company might be
required to redeem the Rights at some future time will depend upon the facts and
circumstances existing at the time and, accordingly, is beyond the scope of such
opinion.

          To the extent the foregoing opinions involve matters of Connecticut
law, we have relied on the opinion of Day, Berry & Howard LLP, Connecticut
counsel for the Company, dated today and addressed to you, and this opinion
incorporates all of the assumptions and qualifications set forth in that
opinion.

          Our opinion expressed above is limited to the laws of the State of New
York and the federal laws of the United States of America.

          We hereby consent to the filing of this opinion as an exhibit to the
Registration Statement and to the use of our name under the caption "Legal
Matters" in the Prospectus.  In giving such consent, we do not thereby concede
that we are within the category of persons whose consent is required under
Section 7 of the 1933 Act or the Rules and Regulations of the Commission
thereunder.

                              Very truly yours,

<PAGE>

                                                                   EXHIBIT 99.05
 
                     [Day, Berry & Howard LLP Letterhead]



                              September 23, 1998



MBIA Inc.
113 King Street
Armonk, New York 10504

Re:  MBIA Inc.
     Registration Statement on Form S-3
     Registration Statement No. 333-60039
        
Dear Ladies and Gentlemen:

     We have acted as special Connecticut counsel to MBIA Inc., a Connecticut
corporation (the "Company"), as to certain matters of Connecticut law in
connection with the preparation and filing with the Securities and Exchange
Commission (the "Commission") under the Securities Act of 1933, as amended (the
"1933 Act"), of a Registration Statement on Form S-3 (the "Registration
Statement"), and the prospectus included therein (the "Prospectus"), relating to
the registration by the Company of $350,000,000 in the aggregate of (i) debt
securities representing unsecured obligations of the Company (the "Senior Debt
Securities") to be issued pursuant to the Senior Indenture, dated as of August
1, 1990, as supplemented from time to time (the "Senior Indenture"), between the
Company and The First National Bank of Chicago, as trustee (the "Senior
Indenture Trustee") and subordinated debt securities ("Subordinated Debt
Securities" and, together with the Senior Debt Securities, the "Debt
Securities") to be issued pursuant to a Subordinated Indenture, as supplemented
from time to time (the "Subordinated Indenture"), between the Company and a
trustee to be named in a prospectus supplement relating to the Subordinated Debt
Securities (the "Subordinated Indenture Trustee"), (ii) shares of preferred
stock of the Company, par value $1.00 per share ("Preferred Stock"), (iii)
shares of common stock of the Company, par value $1.00 per share ("Common
Stock"), and the rights to purchase Junior Participating Cumulative Preferred
Stock of the Company, par value $1.00 per share, or, in certain circumstances,
either Common Stock or the common stock of an acquiring company (the "Rights"),
to be issued pursuant to the Rights Agreement, dated as of December 12, 1991
(the "Rights Agreement"), between the Company and Mellon Bank, N.A., as Rights
Agent, (iv) such indeterminate number of shares of Common Stock as may be
issuable in exchange for or upon conversion of any 
<PAGE>
 
MBIA Inc.
September 23, 1998
Page 2

Subordinated Debt Securities or Preferred Stock that provides for conversion or
exchange into Common Stock, and the Rights relating thereto, and (v) such
indeterminate number of shares of Preferred Stock as may be issuable in exchange
for or upon conversion of any Subordinated Debt Securities that provide for
conversion or exchange into Preferred Stock.

     We have examined the Company's Restated Certificate of Incorporation, as
amended to date, the Company's By-Laws, as amended to date, the Rights
Agreement, records of the corporate proceedings of the Board of Directors of the
Company with respect to the Debt Securities, the Preferred Stock, the Common
Stock, the Rights, the Senior Indenture, the Subordinated Indenture, the
Registration Statement and the offering contemplated thereby and such other
documents, and have made such examination of law, as we have deemed relevant and
necessary in order to render our opinion expressed below.

     We have also examined and relied upon the Senior Indenture and form of the
Subordinated Indenture filed as Exhibits to the Registration Statement.  The
governing law of each of these Indentures is expressly stated to be that of the
State of New York.  For purposes of the opinion set forth below, we have assumed
that the Senior Indenture, the Subordinated Indenture and the Debt Securities,
when duly issued, will constitute legal, valid and binding obligations of the
Company under the laws of the State of New York (as to which we express no
opinion).  Our opinion assumes that the definitive Subordinated Indenture will
be in substantially the form filed as an Exhibit to the Registration Statement.

     In rendering the opinion set forth in paragraph 1 below, we have assumed
the corporate authority of the Senior Indenture Trustee to enter into and
perform the Senior Indenture.  In rendering the opinion set forth in paragraph 2
below, we have assumed the corporate authority of the Subordinated Indenture
Trustee to enter into and perform the Subordinated Indenture.

     We have also noted that other large publicly held corporations chartered in
Connecticut have adopted rights agreements and issued rights similar to the
Rights Agreement and the Rights.  In addition, we have noted that the Rights
would operate in a way similar to rights issued by numerous other corporations
incorporated in Connecticut and in other states.

     For purposes of this opinion, we have assumed that the Board of Directors
of the Company, after fully informing itself with respect to the Rights
Agreement and the Rights and after giving due consideration to all relevant
matters, determined that the execution 
<PAGE>
 
MBIA Inc.
September 23, 1998
Page 3

and delivery of the Rights Agreement and the issuance of the Rights thereunder
would be in the best interests of the Company and its shareholders, that such
action by the Board of Directors was not contrary to its fiduciary obligations
and that the Rights Agreement has been duly authorized, executed and delivered
by the Rights Agent.

     The Connecticut Business Corporation Act (the "Act") provides a board of
directors with broad authority and empowers a Connecticut corporation to issue
rights, options or warrants for the purchase of shares of the corporation on
such terms, with such form and content, and for such consideration as the board
of directors may determine. Sections 33-665(a) and 33-666(c)  of the Act provide
that all shares of a class or series of stock shall have preferences,
limitations and relative rights identical with those of other shares of the same
class (except to the extent otherwise provided in the description of the series)
or series.

     A number of courts construing similar provisions of the corporation laws of
states other than Connecticut have upheld the issuance of rights substantially
similar to the Rights.  On the other hand, a number of courts construing similar
provisions of the corporation laws of other states have invalidated rights
similar to the Rights on the basis that the provisions pursuant to which rights
held by certain persons could become void violated the requirements that shares
of the same class and series be identical.  Courts sustaining the issuance of
rights have distinguished between discrimination among shares and discrimination
among shareholders, and determined that the relevant statutory authority does
not prohibit the latter form of discrimination.  The Act requires in effect that
all shares of the same class and series be identical, with specified exceptions.
However, the Act does not say whether this requirement applies to provisions of
rights that have been issued in respect of shares of a particular class or to
shareholders or holders of rights who take specified actions resulting in those
rights becoming void. There is no published judicial decision interpreting
Sections 33-665(a) and 33-666(c) or other provisions of the Act in the context
of the issuance of rights similar to the Rights.

     We also note that the Connecticut legislature has added provisions to the
Act which evidence concern for fair treatment of shareholders and other
constituencies in light of the prevalence of abusive takeover tactics.  These
enactments indicate public policy support for the objectives which the Rights
are designed to further, which we think would be persuasive to a court faced
with a case questioning the validity of the Rights.

     The opinion set forth below with respect to the Rights is limited to the
authorization of the Rights Agreement by the Board and the issue of Rights
pursuant to the Rights Agreement, and does not extend to any subsequent action
or inaction by the Board with respect to the Rights Agreement, including any
decision relating to 
<PAGE>
 
MBIA Inc.
September 23, 1998
Page 4


redemption of the Rights or amendment of the Rights Agreement, which would need
to be evaluated in light of all relevant facts, circumstances and legal
precedents applicable at that time.

     Based on the foregoing, we are of the following opinion:

     1.   The Senior Indenture has been duly authorized, executed and delivered
by the Company.  Assuming the Senior Indenture has been duly authorized,
executed and delivered by the Senior Indenture Trustee, when the Senior Debt
Securities have been duly authorized by all necessary corporate action of the
Company and duly executed, authenticated, issued, delivered and paid for as
contemplated by the Registration Statement and any prospectus supplement
relating to the Senior Debt Securities and in accordance with the Senior
Indenture, assuming the terms of such Debt Securities have been duly established
so as not to violate any applicable law or result in a default under or breach
of any agreement or instrument binding upon the Company and so as to comply with
any requirement or restriction imposed by any court or governmental body having
jurisdiction over the Company, the Senior Debt Securities will be validly issued
and will constitute valid and binding obligations of the Company enforceable
against the Company in accordance with their terms, except as may be limited by
applicable bankruptcy, insolvency, reorganization, moratorium or similar laws of
general applicability relating to or affecting the rights of creditors and by
general principles of equity.

     2.   When the Subordinated Indenture has been duly authorized, executed and
delivered by the Company and the Subordinated Indenture Trustee, and the
Subordinated Debt Securities have been duly authorized by all necessary
corporate action of the Company and duly executed, authenticated, issued,
delivered and paid for as contemplated by the Registration Statement and any
prospectus supplement relating to the Subordinated Debt Securities and in
accordance with the Subordinated Indenture, assuming the terms of such
Subordinated Debt Securities have been duly established so as not to violate any
applicable law or result in a default under or breach of any agreement or
instrument binding upon the Company and so as to comply with any requirement or
restriction imposed by any court or governmental body having jurisdiction over
the Company,

     (i) the Subordinated Debt Securities will be validly issued and will
     constitute valid and binding obligations of the Company enforceable against
     the Company in accordance with their terms, except as may be limited by
     applicable bankruptcy, insolvency, reorganization, moratorium 
<PAGE>
 
MBIA Inc.
September 23, 1998
Page 5

     or similar laws of general applicability relating to or affecting the
     rights of creditors and by general principles of equity; and

     (ii) if the Subordinated Debt Securities are exchangeable for or
     convertible into Common Stock or Preferred Stock, as the case may be, (a)
     when such Common Stock has been duly issued in exchange for or upon
     conversion of such Subordinated Debt Securities in accordance with the
     terms of the Subordinated Indenture and the supplemental indenture thereto
     fixing the terms for such exchange or conversion, such Common Stock will be
     duly authorized, validly issued, fully paid and nonassessable, assuming
     authorization of sufficient number of shares of Common Stock in the
     Company's Restated Certificate of Incorporation, as amended to date, and
     issuance of such Common Stock in accordance with duly adopted resolutions
     of the Board of Directors of the Company or a duly authorized committee
     thereof authorizing the issuance of such Common Stock and fixing the
     terms of such exchange or conversion, and (b) when (1) the terms of such
     Preferred Stock and of its issuance and sale have been duly established in
     conformity with the Company's Restated Certificate of Incorporation, as
     amended, so as not to violate any applicable law or result in a default
     under or breach of any agreement or instrument binding upon the Company and
     so as to comply with any requirement or restriction imposed by any court or
     governmental body having jurisdiction over the Company, (2) a certificate
     of amendment to the Company's Restated Certificate of Incorporation, as
     amended (a "Certificate of Amendment"), fixing and determining the terms of
     the Preferred Stock has been filed with the Secretary of the State of the
     State of Connecticut and (3) the Preferred Stock has been duly issued in
     exchange for or upon conversion of such Subordinated Debt Securities in
     accordance with the terms of the Subordinated Indenture and the
     supplemental indenture thereto fixing the terms for such exchange or
     conversion, such Preferred Stock will be duly authorized, validly issued,
     fully paid and nonassessable, assuming authorization of sufficient number
     of shares of Preferred Stock in the Company's Restated Certificate of
     Incorporation, as amended to date, and issuance of such Preferred Stock in
     accordance with duly adopted resolutions of the Board of Directors of the
     Company or a duly authorized committee thereof authorizing the issuance of 
     such of Preferred Stock and fixing the terms of such exchange or
     conversion.
<PAGE>
 
MBIA Inc.
September 23, 1998
Page 6


     3.   When (i) the terms of the Preferred Stock and of its issuance and sale
have been duly established in conformity with the Company's Restated Certificate
of Incorporation, as amended, so as not to violate any applicable law or result
in a default under or breach of any agreement or instrument binding upon the
Company and so as to comply with any requirement or restriction imposed by any
court or governmental body having jurisdiction over the Company, (ii) a
Certificate of Amendment fixing and determining the terms of the Preferred Stock
has been filed with the Secretary of the State of the State of Connecticut and
(iii) the Preferred Stock has been duly issued and sold as contemplated by the
Registration Statement and any prospectus supplement relating thereto, against
payment of the consideration fixed therefor by the Board of Directors or a duly
authorized committee thereof,

     (a)  the Preferred Stock will be duly authorized, validly issued, fully
          paid and nonassessable, assuming authorization of sufficient number of
          shares of Preferred Stock in the Company's Restated Certificate of
          Incorporation, as amended to date, and issuance of such Preferred
          Stock in accordance with duly adopted resolutions of the Board of
          Directors of the Company or a duly authorized committee thereof
          authorizing the issuance of such Preferred Stock; and

     (b)  if the Preferred Stock is exchangeable for or convertible into Common
          Stock, when such Common Stock has been duly issued in exchange for or
          upon conversion of such Preferred Stock in accordance with the terms
          of the Certificate of Amendment for such Preferred Stock, such Common
          Stock will be duly authorized, validly issued, fully paid and
          nonassessable, assuming authorization of sufficient number of shares
          of Common Stock in the Company's Restated Certificate of
          Incorporation, as amended to date, and issuance of such Common Stock
          in accordance with duly adopted resolutions of the Board of Directors
          of the Company or a duly authorized committee thereof authorizing the
          issuance of such Common Stock and fixing the terms of such exchange
          or conversion.

     4.   When the Common Stock has been duly issued and sold as contemplated by
the Registration Statement and any prospectus supplement relating to the Common
Stock, assuming authorization of sufficient number of shares of Common Stock in
the Company's Restated Certificate of Incorporation, as amended to date, and
authorization of the issuance of such Common Stock by, and receipt of payment of
the consideration fixed therefor by, the Board of Directors of the Company or a
duly authorized committee 
<PAGE>
 
MBIA Inc.
September 23, 1998
Page 7


thereof, the Common Stock will be duly authorized, validly issued, fully paid
and nonassessable.

     5.   Assuming the Rights Agreement has been duly authorized, executed and
delivered by the Rights Agent and the Common Stock has been validly issued (i)
against payment of the consideration fixed therefor by the Board of Directors of
the Company or a duly authorized committee thereof or (ii) in exchange for or
upon conversion of any Preferred Stock or Subordinated Debt Securities in
accordance with the terms of exchange or conversion fixed for such Preferred
Stock or Subordinated Debt Securities, although there is no Connecticut case law
or express statutory provision dispositive of the issue and the matter thus is
not entirely free from doubt, the Rights attributable to such Common Stock will
be validly issued.

     In connection with our opinion set forth in paragraph 5 above, we note that
the question whether the Board of Directors of the Company might be required to
redeem the Rights at some future time will depend upon the facts and
circumstances existing at the time and, accordingly, is beyond the scope of such
opinion.

     Our opinion expressed above is limited to the laws of the State of
Connecticut.

     Messrs. Debevoise & Plimpton may rely upon this opinion as though it were
addressed to them on the date hereof.

     We hereby consent to the filing of this opinion as an Exhibit to the
Registration Statement and to the reference to our firm in the Prospectus under
the caption "Legal Matters".  In giving such consent, we do not thereby admit
that we are in the category of persons whose consent is required under Section 7
of the 1933 Act or the rules and regulations of the Commission thereunder.

                              Very truly yours,

                              /s/ Day, Berry & Howard LLP

                              Day, Berry & Howard LLP

WHC/LTW


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission