MBIA INC
10-K, 2000-03-29
SURETY INSURANCE
Previous: MBIA INC, DEF 14A, 2000-03-29
Next: LIFEWAY FOODS INC, 10KSB, 2000-03-29



<PAGE>   1



                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-K

          Annual report pursuant to section 13 or 15(d) of the Securities
          Exchange Act of 1934 for the fiscal year ended December 31, 1999.

Commission file number 1-9583


                                    MBIA INC.
             (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)


<TABLE>
<S>                                                  <C>
                  Connecticut                                     06-1185706
            (State of Incorporation)                 (I.R.S. Employer Identification No.)
       113 King Street, Armonk, New York                             10504
    (Address of principal executive offices)                      (Zip Code)
</TABLE>


                                 (914) 273-4545
              (Registrant's telephone number, including area code)

           Securities registered pursuant to Section 12(b) of the Act:


<TABLE>
<CAPTION>
Title of each class                              Name of each exchange on which registered
- -------------------                              -----------------------------------------
<S>                                              <C>
Common Stock, par value $1 per share                               New York Stock Exchange
</TABLE>

           Securities registered pursuant to Section 12(g) of the Act:
                                      None

        Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes X No __.

        The aggregate market value of the voting stock held by non-affiliates of
the Registrant as of March 16, 2000 was $4,926,021,985.00

        As of March 16, 2000, 98,891,282 shares of Common Stock, par value $1
per share, were outstanding.

DOCUMENTS INCORPORATED BY REFERENCE. Portions of Registrant's Annual Report to
Shareholders for the fiscal year ended December 31, 1999 are incorporated by
reference into Parts I and II. Portions of the Definitive Proxy Statement of the
Registrant, dated March 30, 2000 are incorporated by reference into Parts I and
III.

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K (SS 229.405 of this chapter) is not contained herein, and will
not be contained, to the best of registrant's knowledge, in definitive proxy or
information statements incorporated by reference in Part III of this Form 10-K
or any amendment to this Form 10-K. [ ]
<PAGE>   2
                                     PART I

ITEM 1. BUSINESS

         MBIA Inc. (the "Company") is engaged in providing financial guarantee
insurance and investment management and financial services to public finance
clients and financial institutions on a global basis. Financial guarantees for
municipal bonds, asset-backed and mortgage-backed securities, investor-owned
utility bonds, and collateralized obligations of sovereigns, corporations and
financial institutions, both in the new issue and secondary markets, are
provided through the Company's wholly-owned subsidiary, MBIA Insurance
Corporation ("MBIA Corp."). MBIA Corp. is the successor to the business of the
Municipal Bond Insurance Association (the "Association") which began writing
financial guarantees for municipal bonds in 1974. MBIA Corp. is the parent of
MBIA Insurance Corp. of Illinois ("MBIA Illinois") and Capital Markets Assurance
Corporation ("CapMAC"), both financial guarantee companies. In 1990, the Company
formed a French insurance company, MBIA Assurance S.A. ("MBIA Assurance"), to
write financial guarantee insurance in the countries of the European community.
MBIA Assurance, which is also a wholly-owned subsidiary of MBIA Corp., writes
policies insuring sovereign risk, public infrastructure financings, asset-backed
transactions and certain collateralized obligations of corporations and
financial institutions. Generally, throughout the text, references to MBIA Corp.
include the activities of its subsidiaries, MBIA Illinois, MBIA Assurance and
CapMAC. In September 1995, MBIA Corp. entered into a joint venture agreement
with Ambac Assurance Corporation for the purpose of jointly marketing financial
guarantee insurance outside the United States. On March 21, 2000, the two
companies restructured the joint venture. Under the restructuring, the companies
agreed to begin marketing and originating financial guarantee insurance outside
the United States independently, and also to continue to maintain certain
reciprocal reinsurance arrangements for international business until at least
the end of 2001. The Company believes that the restructuring of the joint
venture with Ambac will not result in any reduction in premiums written from
international business, although no assurances can be given that such a
reduction will not occur. Additionally, the companies have agreed, until at
least the end of this year, to continue to operate as a joint venture in Japan
with their strategic partners Mitsui Marine and Fire Insurance Co. Ltd. and The
Yasuda Fire and Marine Insurance Co. Ltd.

         Financial guarantee insurance provides an unconditional and irrevocable
guarantee of the payment of the principal of, and interest or other amounts
owing on, insured obligations when due. MBIA Corp. primarily insures obligations
which are sold in the new issue and secondary markets, or which are held in unit
investment trusts ("UIT") and by mutual funds. It also provides surety bonds for
debt service reserve funds. The principal economic value of financial guarantee
insurance to the entity offering the obligations is the savings in interest
costs resulting from the difference in the market yield between an insured
obligation and the same obligation on an uninsured basis. In addition, for
complex financings and for obligations of issuers that are not well-known by
investors, insured obligations receive greater market acceptance than uninsured
obligations. The municipal obligations that MBIA Corp. insures include
tax-exempt and taxable indebtedness of states, counties, cities, utility
districts and other political subdivisions, as well as airports, higher
education and health care facilities and similar authorities. The asset-backed
or structured finance obligations insured by MBIA Corp. typically consist of
securities that are payable from or which are tied to the performance of a
specified pool of assets that have a defined cash flow. These include
residential and commercial mortgages, a variety of consumer loans, corporate
loans and bonds and equipment and real property leases. The transactions insured
by the joint venture include sovereign and sub-sovereign debt, as well as
structured finance transactions.

         MBIA Corp. has a Triple-A claims-paying rating from Standard and Poor's
Corporation ("S&P"), which it received in 1974; from Moody's Investors Service,
Inc. ("Moody's"), which it received in 1984; from Fitch IBCA, Inc. ("Fitch"),
which it received in 1995; and from Japan Rating and Investment Information,
Inc. ("JRII"), which it received in 1998. Obligations which are guaranteed by
MBIA Corp. are rated Triple-A primarily based on these claims-paying ratings of
MBIA Corp. Both S&P and Moody's have also continued the Triple-A rating on MBIA
Illinois and CapMAC guaranteed bond issues. The Triple-A ratings are important
to the operation of the Company's business and any reduction in these ratings
could have a material adverse effect on MBIA Corp.'s ability to compete and
could have a material adverse effect on the business, operations and financial
results of the Company.

         The Company also provides investment management products and financial
services through a group of subsidiary companies. These services include cash
management, municipal investment agreements, discretionary asset management,
purchase and administrative services, and municipal revenue enhancement
services. MBIA Municipal Investors Service Corporation ("MBIA-MISC") provides
cash management services and investment placement services to local governments
and school districts, and provides those clients with fund administration
services. American Money Management Associates, Inc. ("AMMA") offers investment
and treasury management consulting services to municipal and quasi-municipal
clients. MBIA Investment Management Corp. ("IMC") offers guaranteed investment
agreements primarily for bond proceeds to states and municipalities. MBIA
Capital Management Corp. ("CMC") performs investment management services for the
Company, MBIA-MISC, IMC and selected external clients. In 1998, the

                                       1
<PAGE>   3
Company acquired 1838 Investment Advisors, Inc. ("1838"), a provider of asset
management services. In 1999, the Company formed a holding company, MBIA Asset
Management Corporation, to consolidate the resources and capabilities of these
four entities.


         MBIA MuniServices Company ("MuniServices") provides revenue enhancement
services and products (discovery, audit, collections and information services)
to state and local governments. In 1997, MuniServices acquired the Municipal Tax
Bureau entities ("MTB"), which provide tax revenue compliance and collection
services to the public sector. In 1998, MuniServices acquired Municipal Resource
Consultants which specialized in providing revenue enhancement and information
services to municipalities, and MuniFinancial which provided consulting services
regarding tax delinquencies and tax levies to municipalities. In 1999, as part
of its strategic evaluation of its municipal services businesses, the Company
sold MuniFinancial, consolidated the remaining assets into a single national
enterprise and decided to exit the tax lien business which had been operated
through its 86%-owned subsidiary Capital Asset Holdings.

         Statements included in this Form 10-K which are not historical or
current facts are "forward-looking statements" made pursuant to the safe harbor
provisions of the private Securities Litigation Reform Act of 1998. The words
"believe," "anticipate," "project," "plan," "expect," "intend," "will likely
result," or "will continue," and similar expressions identify forward-looking
statements. These statements are subject to certain risks and uncertainties that
could cause actual results to differ materially from historical earnings and
those presently anticipated or projected. We wish to caution readers not to
place undue reliance on any such forward-looking statements, which speak only as
of their respective dates. The following are some of the factors that could
cause actual results to differ materially from estimates contained in or
underlying the Company's forward-looking statements: (1) fluctuations in the
economic, credit or interest rate environment in the United States or abroad;
(2) level of activity within the national and international credit markets; (3)
competitive conditions and pricing levels; (4) legislative or regulatory
developments; (5) technological developments; (6) changes in tax laws; (7) the
effects of mergers, acquisitions and divestitures; and (8) uncertainties that
have not been identified at this time. The Company undertakes no obligation to
publicly correct or update any forward-looking statement if it later becomes
aware that such result is not likely to be achieved.


MBIA CORP. INSURED PORTFOLIO

          At December 31, 1999, the net par amount outstanding on MBIA Corp.'s
insured obligations (including insured obligations of MBIA Illinois, MBIA
Assurance and CapMAC, but excluding the guarantee of $4.5 billion of obligations
of IMC (see "Operations-Miscellaneous")) was $384.5 billion, comprised of $329.3
billion in new issues and $55.2 billion in secondary market issues. Net
insurance in force was $635.9 billion.

         Since MBIA Corp. guarantees to the holder of the underlying obligation
the timely payment of amounts due on such obligation in accordance with its
original payment schedule, in the case of a default on an insured obligation,
payments under the insurance policy cannot be accelerated unless MBIA Corp.
consents to the acceleration. Otherwise, MBIA Corp. is required to pay
principal, interest or other amounts only as originally scheduled payments come
due.

         MBIA Corp. seeks to maintain a diversified insured portfolio designed
to manage and diversify risk based on a variety of criteria including revenue
source, issue size, type of asset, industry concentrations, type of bond and
geographic area. As of December 31, 1999, MBIA Corp. had 34,114 policies
outstanding. These policies are diversified among 9,664 "credits," which MBIA
Corp. defines as any group of issues supported by the same revenue source.


                                       2
<PAGE>   4
         The table below sets forth information with respect to the original par
amount written per issue in MBIA Corp.'s portfolio as of December 31, 1999:


                    MBIA CORP. ORIGINAL PAR AMOUNT PER ISSUE
                           AS OF DECEMBER 31, 1999 (1)


<TABLE>
<CAPTION>
                                                          % OF TOTAL
                                       NUMBER OF            NUMBER OF             NET PAR             % OF NET
      ORIGINAL PAR AMOUNT               ISSUES                ISSUES               AMOUNT            PAR AMOUNT
       WRITTEN PER ISSUE              OUTSTANDING          OUTSTANDING          OUTSTANDING         OUTSTANDING
                                                                               (IN BILLIONS)
<S>                                   <C>                  <C>                  <C>                 <C>
Less than $10 million                   26,675                 78.2%              $ 47.6                 12.4%
$10-25 million                           3,144                  9.2                 41.1                 10.7
$25-50 million                           1,824                  5.3                 48.7                 12.6
$50-100 million                          1,224                  3.6                 58.8                 15.3
Greater than $100 million                1,247                  3.7                188.3                 49.0
                                        ------               ------               ------               ------
Total                                   34,114                100.0%              $384.5                100.0%
                                        ======               ======               ======               ======
</TABLE>


- --------------------

(1)     Excludes IMC's $4.5 billion relating to municipal investment agreements
        guaranteed by MBIA Corp.


                                       3
<PAGE>   5
         MBIA Corp. underwrites financial guarantee insurance on the assumption
that the insurance will remain in force until maturity of the insured
obligations. MBIA Corp. estimates that the average life (as opposed to the
stated maturity) of its insurance policies in force at December 31, 1999 was
11.0 years. The average life was determined by applying a weighted-average
calculation, using the remaining years to maturity of each insured obligation,
and weighting them on the basis of the remaining debt service insured. No
assumptions were made for any future refundings of insured issues. Average
annual debt service on the portfolio at December 31, 1999 was $46.3 billion.

         MBIA Corp. had, until the early-1990's, written only financial
guarantees for municipal issuers in the United States. Municipal bonds consist
of both taxable and tax-exempt bonds and notes that are issued by states,
cities, political subdivisions, utility districts, airports, health care
institutions, higher educational facilities, housing authorities and other
similar agencies. These types of obligations are supported by taxes,
assessments, fees related to use of projects, lease payments, etc. By the
mid-1990's, MBIA Corp. had begun to write guarantees for the structured finance
and asset-backed market. In general, structured finance and asset-backed
obligations are secured by or payable from a specific pool of assets having an
ascertainable cash flow. These obligations are either "pass-through"
obligations, which represent interests in the related assets, or "pay-through"
obligations, which generally are debt obligations collateralized by the related
assets. Both types of obligations also generally have the benefit of
over-collateralization, excess cash flow or one or more forms of credit
enhancement to cover credit risks associated with the related assets. Structured
finance and asset-backed obligations contain two forms of risks: asset risk,
which relates to the amount and quality of asset coverage; and structural risk,
which relates to the extent to which the transaction structure protects the
interests of the investors. In general, the asset risk is addressed by sizing
the asset pool based on the historical performance of the assets. The ability of
the servicer (the entity who is responsible for collecting the cash flow from
the asset pool) to properly service and collect on the underlying assets is also
a factor in determining future asset performance. Structural risks include
bankruptcy and tax risks. Structured and asset-backed securities are usually
designed to protect the investors from the bankruptcy or insolvency of the
entity that originated the underlying assets as well as from the bankruptcy or
insolvency of the servicer. These issues concern whether the sale of the assets
by the originator to the issuer would be upheld in the event of the bankruptcy
or insolvency of the originator and whether the servicer of the assets may be
required to delay the remittance of any cash collections held by it or received
by it after the time it becomes subject to bankruptcy or insolvency proceedings.
In addition, servicer risk, the risk that problems at the servicer level could
result in a decline in the collection of cash payments, may also be present in
the transaction. These issues are addressed through MBIA Corp.'s underwriting
guidelines and procedures.

         Outside of the United States, sovereign and sub-sovereign, structured
and asset-backed, utilities and other issuers are increasingly using financial
guarantee insurance. Ongoing privatization efforts have shifted the burden from
the government to public and private capital markets, where investors may seek
the security of financial guarantee insurance. There is also growing interest in
asset-backed securitization. While the principles of securitization have been
increasingly applied in overseas markets, development in particular countries
has varied due to the sophistication of the local capital markets and the impact
of financial regulatory requirements, accounting standards and legal systems. It
is expected that securitization will continue to expand internationally, at
varying rates in each country. MBIA Corp. insures both asset-backed and
structured transactions, sovereign and sub-sovereign debt issues, utilities, and
other obligations in selected international markets. MBIA Corp. believes that
the risk profile of the international business it insures is generally the same
as in the United States, but recognizes that there are particular risks related
to each country and region. These risks include the legal and political
situation, the capital markets and currency exchange risks. MBIA Corp.
monitors these risks carefully.


                                       4
<PAGE>   6
         The table below shows the diversification of MBIA Corp.'s insured
portfolio by bond type:


                    MBIA CORP. INSURED PORTFOLIO BY BOND TYPE
                           AS OF DECEMBER 31, 1999 (1)


BOND TYPE

<TABLE>
<CAPTION>
                                                     NUMBER              NET PAR             % OF NET
                                                   OF ISSUES             AMOUNT             PAR AMOUNT
Domestic                                          OUTSTANDING          OUTSTANDING          OUTSTANDING
   Municipal                                                          (IN BILLIONS)
<S>                                               <C>                 <C>                   <C>
     General obligation                             13,309               $ 87.7                 22.8%
     Utilities                                       4,438                 44.1                 11.5
     Health care                                     2,074                 38.7                 10.1
     Special Revenue                                 1,865                 28.9                  7.5
     Transportation                                  1,382                 23.4                  6.1
     Higher Education                                1,501                 15.4                  4.0
     Housing                                         1,785                 11.5                  3.0
     ID & PCR                                          929                  7.7                  2.0
     Other                                              21                  0.4                  0.1
                                                    ------               ------               ------
         Total Municipal                            27,304                257.8                 67.1
                                                    ------               ------               ------


   Structured Finance
     Mortgage Backed:
       Home Equity                                     437                 34.6                  9.0
       Other                                           111                 12.5                  3.2
       First Mortgage                                  174                  9.5                  2.5
     Asset Backed:
       Other                                            97                 14.2                  3.7
       Auto                                             98                  7.7                  2.0
       Leasing                                          54                  5.4                  1.4
     Pooled Corp. Obligations & Other                   77                  6.2                  1.6
                                                    ------               ------               ------
         Total Structured Finance                    1,048                 90.1                 23.4
                                                    ------               ------               ------


   Other                                             5,310                 11.9                  3.1
                                                    ------               ------               ------
         Total Domestic                             33,662                359.8                 93.6
                                                    ------               ------               ------

International
   Structured Finance*                                 161                 18.0                  4.6
   Infrastructure                                      209                  4.2                  1.1
   Other                                                82                  2.5                  0.7
                                                    ------               ------               ------
          Total International                          452                 24.7                  6.4
                                                    ------               ------               ------
TOTAL                                               34,114               $384.5                100.0%
                                                    ======               ======               ======
</TABLE>

*Asset/mortgage-backed

- -----------
(1)      Excludes IMC's $4.5 billion relating to municipal investment agreements
         guaranteed by MBIA Corp.


                                       5
<PAGE>   7
         As of December 31, 1999, of the $384.5 billion outstanding net par
amount of obligations insured, $257.8 billion, or 67%, consisted of municipal
bonds, $102.0 billion, or approximately 27%, consisted primarily of
asset/mortgage-backed transactions and investor-owned utility obligations and
$24.7 billion or approximately 6% consisted of transactions done in the
international market.

         The table below shows the diversification by type of insurance written
by MBIA Corp. in each of the last five years:

                   MBIA CORP. NET PAR AMOUNT BY BOND TYPE (1)

<TABLE>
<CAPTION>
BOND TYPE                                        1995            1996             1997              1998             1999
                                                                              (IN MILLIONS)
<S>                                            <C>              <C>              <C>              <C>              <C>
Domestic
   Municipal
     General obligation                        $10,226          $13,036          $13,798          $15,424          $ 9,835
     Special Revenue                             1,952            3,787            3,110            6,374            4,605
     Health care                                 2,913            4,310            7,414            8,174            3,537
     Utilities                                   5,098            6,749            6,877            6,458            2,360
     Housing                                     1,962            1,802            1,791            2,093            1,861
     Higher Education                            1,312            2,132            2,517            4,217            1,496
     Transportation                              2,624            3,153            6,059            4,175              859
     Industrial Development &
        Pollution Control Revenue                1,155              693              781              237              452
     Other                                       1,240              401            1,301            1,077               17
                                               -------          -------          -------          -------          -------
         Total Municipal                        28,482           36,063           43,648           48,229           25,022
                                               -------          -------          -------          -------          -------

   Structured Finance
     Mortgage Backed:
       Home Equity                               7,153           14,182           17,910           16,817           10,218
       Other                                       871              489              977            2,147            9,723
       First Mortgage                            2,628            3,912            2,605            2,505            5,205
     Asset Backed:
       Auto                                        731            1,956            3,256            2,863            5,880
       Other                                     1,405            2,690            3,582            5,009            4,206
       Leasing                                     436              978            3,907            1,073            1,548
     Pooled Corp. Obligations & Other              829              244              326            5,367            3,589
                                               -------          -------          -------          -------          -------
         Total Structured Finance               14,053           24,451           32,563           35,781           40,369
                                               -------          -------          -------          -------          -------

   Other                                         1,562            4,740            4,438            3,525            2,214
                                               -------          -------          -------          -------          -------
         Total Domestic                        $44,097          $65,254          $80,649          $87,535          $67,605
                                               -------          -------          -------          -------          -------

International
   Structured Finance*                           7,003            4,039            2,586            6,267            4,799
   Infrastructure                                  626              839            1,080              778              908
   Other                                           884            1,341            1,209              701               46
                                               -------          -------          -------          -------          -------
         Total International                     8,513            6,219            4,875            7,746            5,753
                                               -------          -------          -------          -------          -------

TOTAL                                          $52,610          $71,473          $85,524          $95,281          $73,358
                                               =======          =======          =======          =======          =======
</TABLE>

*  Asset/mortgage-backed

- ----------
(1)      Par amount insured by year, net of reinsurance.


                                       6
<PAGE>   8
         MBIA Corp. is licensed to write business in all 50 states, the District
of Columbia, Guam, the Northern Mariana Islands, the U.S. Virgin Islands, Puerto
Rico, the Kingdom of Spain and the Republic of France. MBIA Assurance is
licensed to write business in France. The following table sets forth by
geographic location the areas in which MBIA Corp. has at least 2% of its total
net par amount outstanding:


                      MBIA CORP. INSURED PORTFOLIO BY STATE
                           AS OF DECEMBER 31, 1999 (1)

<TABLE>
<CAPTION>
                                                         NUMBER OF            NET PAR              % OF NET
                                                           ISSUES              AMOUNT             PAR AMOUNT
                                                        OUTSTANDING         OUTSTANDING          OUTSTANDING

                 STATE                                                      (IN BILLIONS)
<S>                                                     <C>                 <C>                  <C>
                 New York                                    5,484              $ 45.4                11.8%
                 California                                  3,707                40.8                10.6
                 Florida                                     1,498                20.0                 5.2
                 Pennsylvania                                2,113                14.7                 3.8
                 Texas                                       1,990                14.2                 3.7
                 New Jersey                                  1,841                13.0                 3.4
                 Illinois                                    1,176                11.9                 3.1
                 Massachusetts                               1,075                10.9                 2.9
                 Michigan                                    1,085                 8.3                 2.2
                 Ohio                                        1,049                 7.7                 2.0
                                                            ------              ------              ------
                      Sub-Total                             21,018               186.9                48.7

                 All Other States                           11,692                99.3                25.8
                 Nationally Diversified                        952                73.6                19.1
                                                            ------              ------              ------
                 Total United States                        33,662               359.8                93.6

                 INTERNATIONAL
                   Country Specific                            372                13.8                 3.6
                   Internationally Diversified                  80                10.9                 2.8
                                                            ------              ------              ------
                 Total International                           452                24.7                 6.4

                                                            ------              ------              ------
                      Total                                 34,114              $384.5               100.0%
                                                            ======              ======              ======
</TABLE>


- ----------
(1)      Excludes IMC's $4.5 billion relating to municipal investment agreements
         guaranteed by MBIA Corp.

         MBIA Corp. has underwriting guidelines that limit the net insurance in
force for any one insured credit and is subject to both rating agency and
regulatory single-risk limits with respect to any bond issue insured by it. As
of December 31, 1999, MBIA Corp.'s net par amount outstanding for its ten
largest insured municipal credits totaled $16.9 billion, representing 4.4% of
MBIA Corp.'s total net par amount outstanding, and for its ten largest
structured finance credits (without aggregating common issuers), the net par
outstanding was $16.8 billion, also 4.4% of the total.


                                       7
<PAGE>   9
MBIA CORP. INSURANCE PROGRAMS

         MBIA Corp. offers financial guarantee insurance in both the new issue
and secondary markets. At present, no new financial guarantee insurance is being
offered by MBIA Illinois or CapMAC, but it is possible that either of those
entities may insure transactions in the future. MBIA Corp. and MBIA Assurance
offer financial guarantee insurance in Europe, Asia, Latin America and other
areas outside the United States. In September 1995, MBIA Corp. entered into a
joint venture agreement with Ambac Assurance Corporation for the purpose of
jointly marketing financial guarantee insurance outside the United States. On
March 21, 2000, the two companies restructured the joint venture. Under the
restructuring, the companies agreed to begin marketing and originating financial
guarantee insurance outside the United States independently, and also to
continue to maintain certain reciprocal reinsurance arrangements for
international business until at least the end of 2001. The Company believes that
the restructuring of the joint venture with Ambac will not result in any
reduction in premiums written from international business, although no
assurances can be given that such a reduction will not occur. Additionally, the
companies have agreed, until at least the end of this year, to continue to
operate as a joint venture in Japan with their strategic partners Mitsui Marine
and Fire Insurance Co. Ltd. and The Yasuda Fire and Marine Insurance Co. Ltd.

         Transactions in the new issue market are sold either through negotiated
offerings or competitive bidding. In the first case, either the issuer or the
underwriter purchases the insurance policy directly from MBIA Corp. For
municipal bond issues involving competitive bidding, the insurance is offered as
an option to the underwriters bidding on the transaction. The successful bidder
would then have the option to purchase the insurance.

         In the secondary market, MBIA Corp. provides insurance on whole and
partial maturities in response to requests from bond traders and institutions
who trade in the secondary market. MBIA Corp. also offers insurance to the unit
investment trust market through ongoing arrangements with investment banks and
financial service companies. Each issue in the trust is insured, in some cases
until maturity, in others only while it is held in the trust. Lastly, insurance
is offered in the mutual fund sector through ongoing arrangements with the fund
sponsors. All fund issues are insured on a "while-in-trust" basis, but in some
cases, MBIA Corp. is committed to offer insurance to maturity to the sponsor for
an additional premium.


         The following table indicates the percentage of net par outstanding
with respect to each type of insured program:


                      MBIA CORP. TYPES OF INSURED PROGRAMS
                           AS OF DECEMBER 31, 1999 (1)

<TABLE>
<CAPTION>
                                                            NET PAR AMOUNT            % OF NET PAR
               TYPE OF PROGRAM                                OUTSTANDING          AMOUNT OUTSTANDING
                                                             (IN BILLIONS)

<S>                                                         <C>                    <C>
               New Issue                                         $329.3                   85.6%
               Secondary market issues
                   Unit investment trusts                          17.6                    4.6
                   Mutual funds                                     0.2                    0.1
                   Other secondary market issues                   37.4                    9.7
                                                                 ------                 ------
                        Total                                    $384.5                  100.0%
                                                                 ======                 ======
</TABLE>

- ----------
(1)      Excludes IMC's $4.5 billion relating to municipal investment agreements
         guaranteed by MBIA Corp.


                                       8
<PAGE>   10
OPERATIONS

         The insurance operations of MBIA Corp. are conducted through the Public
Finance Division, the Structured Finance Division, the joint venture with Ambac
(for all international transactions) and the Risk Management Group. Due to the
restructuring of the joint venture with Ambac, effective March 21, 2000, all
marketing and origination of international transactions will be conducted
through MBIA Corp.'s International Division, with the help of the other
Divisions. The Public Finance Division has underwriting authority with respect
to certain categories of business up to pre-determined par amounts based on a
risk-ranking system. In order to ensure that the guidelines are followed, Risk
Management monitors and periodically reviews underwriting decisions made by the
Public Finance Division. With respect to larger, complex, or unique
transactions, underwriting is performed by a committee consisting of senior
representatives of Public Finance, Risk Management, Insured Portfolio
Management, and the Company's Finance Department. For all transactions done by
the Structured Finance Division or for International deals, MBIA Corp.'s review
and approval procedure has two stages. The first stage consists of screening,
credit review and structuring by the appropriate business unit, in consultation
with Risk Management officers. The second stage, consisting of the final review
and approval of credit and structure, is performed by a committee consisting of
the head of the applicable business unit, one officer from Risk Management and a
third officer from either Risk Management or Insured Portfolio Management.
Certain transactions, based on size, complexity, or other factors, must also be
approved by a division-level committee consisting of senior representatives of
Structured Finance or the joint venture (through March 21, 2000), Risk
Management and Insured Portfolio Management. Premium rates for all groups within
the insurance operations enterprise are established by a Pricing Committee with
representation from the Business Analysis Group (pricing and quantitative
analysis) and the relevant insurance operations group.

         Risk Management

                  The Risk Management Group is responsible for adherence to MBIA
Corp.'s underwriting guidelines and procedures which are designed to maintain an
insured portfolio with low risk characteristics. MBIA Corp. maintains
underwriting guidelines based on those aspects of credit quality that it deems
important for each category of obligation considered for insurance. For Public
Finance and international infrastructure and public finance transactions, these
include economic and social trends, debt management, financial management,
adequacy of anticipated cash flow, satisfactory legal structure and other
security provisions, viable tax and economic bases, adequacy of loss coverage
and project feasibility, including a satisfactory consulting engineer's report,
if applicable. For Structured Finance and international structured finance
transactions, MBIA Corp's underwriting guidelines, analysis and due diligence
focus primarily on seller/servicer credit and operational quality, the quality
and historical and projected performance of the asset pool, and the strength of
the structure, including legal segregation of the assets, cash flow analysis,
the size and source of first loss protection, and asset performance triggers and
financial covenants. Such guidelines are subject to periodic review by senior
committees which are responsible for establishing and maintaining underwriting
standards and criteria for all insurance products.

                  The financial institution and corporate analysis group within
Risk Management underwrites and monitors MBIA Corp.'s direct and indirect
exposure to financial institutions and other corporate entities with respect to
seller/servicer exposure, investment contracts, letters of credit, swaps,
liquidity and other facilities supporting MBIA-insured issues, and recommends
limits on such exposures. The department provides in-depth financial analyses of
financial institutions for which there is existing or proposed exposure.

         Insured Portfolio Management:

                  The Insured Portfolio Management Group is responsible for
monitoring outstanding issues insured by MBIA Corp. This group's first function
is to detect any deterioration in credit quality or changes in the economic or
political environment which could interrupt the timely payment of debt service
on an insured issue. Once a problem is detected, the group then works with the
issuer, trustee, bond counsel, underwriters and other interested parties to deal
with the concern before it develops into a default. The Insured Portfolio
Management Group works closely with Risk Management and New Business
Departments to provide feedback on insured issue performance and credit risk
parameters.

                  To-date, MBIA Corp. has had 22 insured issues requiring claim
payments for which it has not been fully reimbursed. There are currently 8
additional insured issues for which case loss reserves have been established
(see "Losses and Reserves" below). Other potential losses have been avoided
through the early detection of problems and subsequent negotiations with the
issuer and other parties involved. In a limited number of instances, the
solution involved the restructuring of insured issues or underlying security
arrangements. More often, MBIA Corp. utilizes a variety of other techniques to
resolve problems, such as enforcement of covenants, assistance in resolving
management problems and working with the issuer to develop potential political
solutions. Issuers are under no obligation to restructure insured issues or
underlying security arrangements in order to prevent losses. Moreover, MBIA
Corp. is obligated to pay amounts equal to defaulted interest and principal
payments on insured bonds on their respective due dates even if the


                                       9
<PAGE>   11
issuer or other parties involved refuse to restructure or renegotiate the terms
of the insured bonds or related security arrangements. The Company's experience
is that early detection and continued involvement by the Insured Portfolio
Management Group are crucial in avoiding or minimizing claims on insurance
policies. There can be no assurance, however, that there will be no material
losses in the future in respect of any issues guaranteed by MBIA Corp., MBIA
Illinois or CapMAC.

                  Once an obligation is insured, the issuer and the trustee are
typically required to furnish financial information, including audited financial
statements, periodically to the Insured Portfolio Management Group for review.
Potential problems uncovered through this review, such as poor financial
results, low fund balances, covenant violations, trustee or servicer problems,
or excessive litigation, could result in an immediate surveillance review and an
evaluation of possible remedial actions. The Insured Portfolio Management Group
also monitors state finances and budget developments and evaluates their impact
on local issuers.

                  At underwriting, issues are given an internal credit rating.
All credits are monitored according to a frequency of review schedule that is
based on risk type and credit quality. Issues that experience financial
difficulties, deteriorating economic conditions, excessive litigation or
covenant violations are placed on the appropriate review list and are subject to
surveillance reviews at intervals commensurate to the problem which has been
detected.

                  There are three departments in the Insured Portfolio
Management Group. The Public Finance Portfolio Management Department handles the
traditional types of domestic municipal issues such as general obligation,
utility, special revenue and health care bonds. The Structured Finance Portfolio
Management Department is responsible for asset backed and other structured
transactions. The International Portfolio Management Department is responsible
for all international transactions.

                  The Public Finance Portfolio Management Department reviews and
reports on the major credit quality factors of risks insured by the Company,
evaluates the impact of new developments on insured weaker credits and carries
out remedial activity. In addition, it performs analysis of financial statements
and key operating data on a large scale basis and maintains various databases
for research purposes. It responds to consent and waiver requests and monitors
pool programs. This department is responsible for preparing special reports
which include analyses of regional economic trends, proposed tax limitations,
the impact of employment trends on local economies or legal developments
affecting bond security.

                  The Structured Finance Portfolio Management Department
monitors insured structured finance programs, focusing on the adequacy of
reserve balances and investment of earnings, the status of mortgage or loan
delinquencies and underlying insurance coverage and the performance of the
trustee for insured issues. Monitoring of issues typically involves review of
records and statements, review of transaction documents with regard to
compliance, analysis of cash flow adequacy and communication with trustees.
Review of servicer performance is also conducted through site visits with
management, review of servicer financial statements, review of servicer reports
where available and contacts with program administrators and trustees. The
department also carries out remedial activity on weaker credits.

                  The International Portfolio Management Department monitors
insured international programs. They monitor all credit types, including
sovereign, sub-sovereign issuers, single risk and structured finance
transactions. The department applies similar policies and procedures as the
Public Finance and Structured Finance Portfolio Management Departments, and is
responsible for remedial activities on weaker credits.


INVESTMENT MANAGEMENT SERVICES

         Over the last eight years, the Company's investment management
businesses have expanded their services to the public sector and added new
revenue sources. MBIA Asset Management Corporation is the holding company under
which the resources and capabilities of our four investment management
subsidiaries have been consolidated.

         MBIA-MISC provides cooperative cash management services directly to
local governments and school districts. In addition, MBIA-MISC performs
investment fund administration services for clients, which provide an additional
source of revenue. AMMA provides investment and treasury management consulting
services for municipal and quasi-public sector clients. Both MBIA-MISC and AMMA
are Securities and Exchange Commission registered investment advisers.
MBIA-MISC/AMMA operates in 20 states and the Commonwealth of Puerto Rico.


                                       10
<PAGE>   12
         IMC provides customized guaranteed investment agreements and flexible
repurchase agreements for bond proceeds and other public funds. At year-end
1999, principal and accrued interest outstanding on investment agreements was
$4.5 billion compared with $3.5 billion at year-end 1998. IMC may use derivative
contracts in the course of providing its investment agreements, as a protection
against interest rate risks. While these derivatives are designed to help manage
interest rate risk, they may involve amounts at risk in excess of those
reflected in the financial statements.

         In 1998, the Company acquired 1838, a full-service asset management
firm with a strong institutional focus. 1838 currently has over $12.0 billion in
equity, fixed income and balanced portfolios.

         CMC provides investment management services for IMC's investment
agreements, MBIA-MISC's municipal cash management programs and MBIA Corp.'s
insurance related fixed-income investment portfolios, as well as third-party
accounts. CMC assumed full management for MBIA Corp.'s insurance related
fixed-income investment portfolios in 1996. CMC is an NASD member and both CMC
and 1838 are registered investment advisers.


FINANCIAL AND CONSULTING SERVICES

         MuniServices provides revenue enhancement services and products
(discovery, audit, collections and information services) to municipal clients
through a single national enterprise. MuniServices uses a consultative marketing
strategy to focus clients on its unique capability to identify and recover
revenues across the full range of tax sources under performance-based,
self-funding business contracts.

         Through its interest in Capital Asset Holdings GP, Inc. and its
affiliates (collectively, "Capital Asset"), between May, 1996 and December 1998,
the Company was involved in the business of acquiring and servicing delinquent
real estate tax liens from municipalities. In December, 1998, in order to
implement its decision to exit the tax lien business, the Company became a
majority owner of Capital Asset. The Company was unsuccessful in its attempts to
sell Capital Asset and in the second quarter of 1999, the Company ceased these
efforts and decided to limit the activities of Capital Asset primarily to the
servicing of the portfolios then being serviced by Capital Asset. In the second
quarter of 1999, the Company completed a valuation of Capital Asset's tax lien
portfolio, as a result of which the Company determined that it was necessary to
write down its investment in Capital Asset by $102 million. In the third quarter
of 1999, Capital Asset engaged a specialty servicer of residential mortgages to
help manage its business and operations and to assist in administering the
portfolios supporting the securitizations.

         In the third quarter of 1999, Capital Asset also completed the
refinancing of substantially all of its remaining tax liens. These liens were
originally financed through a commercial paper warehouse facility that matured
at the end of the third quarter, and which was guaranteed by the Company. The
refinancing was accomplished through a securitization transaction in which the
tax liens were sold to a special purpose vehicle which in turn issued notes
secured by those liens. The proceeds of the securitization were used primarily
to extinguish the warehouse facility. This was Capital Asset's third
securitization of tax liens. MBIA Corp. has insured all of the notes issued by
these securitizations. The first transaction, done in 1997, had an original net
par insured of $328 million and at year-end had $121 million net par insured
outstanding; the second transaction, executed in 1998, had an original net par
insured of $132 million, with the year-end net par insured outstanding at $65
million; the 1999 transaction was issued at $196 million net par insured
outstanding (these net par insured outstanding amounts give no effect to the
value of collateral). As the Company is winding down the operations of Capital
Asset, several contingent liabilities, including litigation matters, are
outstanding. While there can be no assurance of the outcome of these matters,
the Company does not expect any of these contingencies to be material.


COMPETITION

         The financial guarantee insurance business is highly competitive. In
1999 MBIA Corp. was the largest insurer of new issue long-term municipal bonds,
accounting for 36% of the par amount of such insured bonds. The other principal
insurers in 1999 were Ambac Assurance Corporation, Financial Guaranty Insurance
Company and Financial Security Assurance Inc., all of which, like MBIA Corp.,
have Aaa and AAA claims-paying ratings from Moody's and S&P, respectively.
According to Asset Sales Report, in 1999 MBIA Corp. was the leading insurer of
new issue asset/mortgage-backed securities. The two principal competitors in
this area in 1999 were Financial Security Assurance and Ambac Assurance
Corporation.

         Financial guarantee insurance also competes with other forms of credit
enhancement, including senior-subordinated structures, over-collateralization,
letters of credit and guarantees (for example, mortgage guarantees where pools
of mortgages secure


                                       11
<PAGE>   13
debt service payments) provided by banks and other financial institutions, some
of which are governmental agencies or have been assigned the highest credit
ratings awarded by one or more of the major rating agencies. Letters of credit
are most often issued for periods of less than 10 years, although there is no
legal restriction on the issuance of letters of credit having longer terms.
Thus, financial institutions and banks issuing letters of credit compete
directly with MBIA Corp. to guarantee short-term notes and bonds with a maturity
of less than 10 years. To the extent that banks providing credit enhancement may
begin to issue letters of credit with commitments longer than 10 years, the
competitive position of financial guarantee insurers, such as MBIA Corp., could
be adversely affected. Letters of credit also are frequently used to assure the
liquidity of a short-term put option for a long-term bond issue. This assurance
of liquidity effectively confers on such issues, for the short term, the credit
standing of the financial institution providing the facility, thereby competing
with MBIA Corp. and other financial guarantee insurers in providing interest
cost savings on such issues. Financial guarantee insurance and other forms of
credit enhancement also compete in nearly all instances with the issuer's
alternative of foregoing credit enhancement and paying a higher interest rate.
If the interest savings from insurance or another form of credit enhancement are
not greater than the cost of such credit enhancement, the issuer will generally
choose to issue bonds without enhancement. MBIA Corp. also competes in the
international market with composite (multi-line) insurers.

         There are minimum capital requirements imposed on a financial guarantee
insurer by Moody's and S&P to obtain Triple-A claims-paying ratings. Also, under
a New York law, multi-line insurers are prohibited from writing financial
guarantee insurance in New York State. See "Business-Regulation." However, there
can be no assurance that major multi-line insurers or other financial
institutions will not participate in financial guarantee insurance in the
future, either directly or through monoline subsidiaries.


REINSURANCE

         State insurance laws and regulations, as well as Moody's and S&P,
impose minimum capital requirements on financial guarantee companies, limiting
the aggregate amount of insurance which may be written and the maximum size of
any single risk exposure which may be assumed. MBIA Corp. increases its capacity
to write new business by using treaty and facultative reinsurance to reduce its
gross liabilities on an aggregate and single risk basis.

         From its reorganization in December 1986 through December 1987, MBIA
Corp. reinsured a portion of each policy through quota and surplus share
reinsurance treaties. Each treaty provides reinsurance protection with respect
to policies written by MBIA Corp. during the term of the treaty, for the full
term of the policy. Under its quota share treaty MBIA Corp. ceded a fixed
percentage of each policy insured. Since 1988, MBIA Corp. has entered into
primarily surplus share treaties under which a variable percentage of risk over
a minimum size is ceded, subject to a maximum percentage specified in the
treaty. Reinsurance ceded under the treaties is for the full term of the
underlying policy.

         MBIA Corp. also enters into facultative reinsurance arrangements from
time to time primarily in connection with issues which, because of their size,
require additional capacity beyond MBIA Corp.'s retention and treaty limits.
Under these facultative arrangements, portions of MBIA Corp.'s liabilities are
ceded on an issue-by-issue basis. MBIA Corp. utilizes facultative arrangements
as a means of managing its exposure to single issuers to comply with regulatory
and rating agency requirements, as well as internal underwriting and portfolio
management criteria.

         As a primary insurer, MBIA Corp. is required to honor its obligations
to its policyholders whether or not its reinsurers perform their obligations to
MBIA Corp. The financial position of all reinsurers is monitored by MBIA Corp.
on a regular basis.

         As of December 31, 1999, MBIA Corp. retained approximately 83% of the
gross debt service outstanding of all transactions insured by it, MBIA Assurance
and MBIA Illinois, and ceded approximately 17% to treaty and facultative
reinsurers. The principal reinsurers of MBIA Corp., CapMAC and MBIA Illinois are
Capital Reinsurance Company, Enhance Reinsurance Company, AXA Re Finance, Munich
Reinsurance Corp., and Ambac Assurance Corporation. These reinsurers, whose
claims-paying ability is rated Triple-A by S&P, reinsured approximately 75% of
the total ceded insurance in force at December 31, 1999. All of the other
reinsurers reinsured approximately 25% of the total ceded insurance in force at
December 31, 1999 and are diversified geographically and by lines of insurance
written. MBIA Corp.'s net retention on the policies it writes varies from time
to time depending on its own business needs and the capacity available in the
reinsurance market. The amounts of reinsurance ceded at December 31, 1999 and
1998 by bond type and by geographic location are set forth in Note 19 to the
Consolidated Financial Statements of MBIA Inc. and Subsidiaries. The downgrade
or default of one or more of the Company's reinsurers could have an adverse
impact on the Company's results of operations.


                                       12
<PAGE>   14
         MBIA Corp. and MBIA Assurance have entered into a reinsurance agreement
providing for MBIA Corp.'s reimbursement of the risks of MBIA Assurance and a
net worth maintenance agreement in which MBIA Corp. agrees to maintain the net
worth of MBIA Assurance, to remain its sole shareholder and not to pledge its
shares. Under the reinsurance agreement MBIA Corp. agrees to reimburse MBIA
Assurance on an excess of loss basis for losses incurred in each calendar year
for net retained insurance liability, subject to certain contract limitations.
Under the net worth maintenance agreement, MBIA Corp. agrees to maintain a
minimum capital and surplus position in accordance with French and New York
legal requirements.

         MBIA Corp. and MBIA Illinois entered into a reinsurance agreement under
which MBIA Corp. reinsured 100% of all business written by MBIA Illinois, net of
cessions by MBIA Illinois to third party reinsurers, in exchange for MBIA
Illinois' transfer of the assets underlying the related unearned premium and
contingency reserves. Pursuant to such reinsurance agreement, MBIA Corp.
reinsured all of the net exposure of $30.9 billion, or approximately 68% of the
gross debt service outstanding, of the municipal bond insurance portfolio of
MBIA Illinois, the remaining 32% having been previously ceded to treaty and
facultative reinsurers of MBIA Illinois. In 1990, 10% of this portfolio was
ceded back to MBIA Illinois to comply with regulatory requirements. Effective
January 1, 1999, MBIA Corp. and MBIA Illinois entered into a replacement
reinsurance agreement whereby MBIA Corp. agreed to accept as reinsurance from
MBIA Illinois 100 % of the net liabilities and other obligations of MBIA
Illinois, for losses paid on or after that date, thereby eliminating the 10%
retrocession arrangement previously in place.

         MBIA Corp. and CapMAC have entered into a reinsurance agreement,
effective April 1, 1998, under which MBIA Corp. agreed to reinsure 100% of the
net liability and other obligations of CapMAC in exchange for CapMAC's payment
of a premium equal to the ceded reserves and contingency reserves. Pursuant to
such reinsurance agreement with CapMAC, MBIA Corp. reinsured all of the net
exposure of $31.6 billion, or approximately 78% of the gross debt service
outstanding, the remaining 22% having been previously ceded to treaty and
facultative reinsurers of CapMAC.


INVESTMENTS AND INVESTMENT POLICY

         The Finance Committee of the Board of Directors of the Company approves
the general investment objectives and policies of the Company, and also reviews
more specific investment guidelines. On January 1, 1996 CMC assumed full
management of all of MBIA Corp.'s consolidated investment portfolios. Certain
investments of the Company and MBIA Assurance related to non-U.S. insurance
operations are managed by independent managers.

         To continue to provide strong capital resources and claims-paying
capabilities for its insurance operations, the investment objectives and
policies for insurance operations set quality and preservation of capital as the
primary objective subject to an appropriate degree of liquidity. Maximization of
after-tax investment income and investment returns are an important but
secondary objective.

         Investment objectives, policies and guidelines related to the Company's
municipal investment agreement business are also subject to review and approval
by the Finance Committee of the Board of Directors. The primary investment
objectives are to preserve capital, to achieve an investment duration that
closely approximates the expected duration of related liabilities, and to
maintain appropriate liquidity. The investment agreement assets are managed by
CMC subject to an investment management agreement between IMC and CMC.


                                       13
<PAGE>   15
        For 1999, approximately 64% of the Company's net income, excluding
one-time charges, was derived from after-tax earnings on its investment
portfolio (excluding the amounts earned on investment agreement assets which are
recorded as a component of investment management services revenues). The
following table sets forth investment income and related data for the years
ended December 31, 1997, 1998 and 1999:


                      INVESTMENT INCOME OF THE COMPANY (1)


<TABLE>
<CAPTION>
                                                                   1997                 1998                  1999
                                                                                   (IN THOUSANDS)

<S>                                                              <C>                   <C>                   <C>
        Investment income before expenses (2)                    $305,569              $337,565              $365,823
        Investment expenses                                         3,571                 5,763                 6,367
                                                                 --------              --------              --------
        Net investment income before income taxes                 301,998               331,802               359,456
        Net realized gains                                         16,903                29,962                24,040
                                                                 --------              --------              --------
        Total investment income before income taxes              $318,901              $361,764              $383,496
                                                                 ========              ========              ========

        Total investment income after income taxes               $263,071              $296,232              $311,471
                                                                 ========              ========              ========
</TABLE>

- ----------
(l)      Excludes investment income and realized gains and losses from
         investment management services and municipal services segments.

(2)      Includes taxable and tax-exempt interest income.


                                       14
<PAGE>   16
         The tables below set forth the composition of the Company's investment
portfolios. The weighted average yields in the tables reflect the nominal yield
on market value as of December 31, 1999, 1998 and 1997.


                      INVESTMENT PORTFOLIO BY SECURITY TYPE
                             AS OF DECEMBER 31, 1999

<TABLE>
<CAPTION>
                                                                                                            INVESTMENT
                                                                         INSURANCE                       MANAGEMENT SERVICES
                                                                                   WEIGHTED                              WEIGHTED
                                                               FAIR VALUE           AVERAGE           FAIR VALUE         AVERAGE
INVESTMENT CATEGORY                                          (IN THOUSANDS)         YIELD (1)       (IN THOUSANDS)       YIELD (1)
<S>                                                          <C>                   <C>              <C>                  <C>
Fixed income investments:
   Long-term bonds:
      Taxable bonds:
          U.S. Treasury & Agency obligations                   $  600,350             7.45 %           $1,237,005          6.67 %
          GNMAs                                                   146,976             7.68                 67,950          7.16
          Other mortgage & asset backed securities                267,531             7.94              1,880,944          6.94
          Corporate obligations                                 1,148,565             7.50                766,180          7.61
          Foreign obligations (2)                                 158,938             7.21                317,755          7.66
                                                               ----------            -----             ----------          ----
            Total                                               2,322,360             7.53              4,269,834          7.04
      Tax-exempt bonds:
          State & municipal                                     3,461,619             8.72                   ---             --
                                                               ----------            -----             ----------          ----
            Total long-term investments                         5,783,979             8.24              4,269,834          7.04
      Short-term investments (3)                                  274,022             5.92                219,717          6.17
                                                               ----------            -----             ----------          ----
            Total fixed income investments                      6,058,001             8.14 %            4,489,551          7.00 %
Other investments (4)                                            146,038              --                    ---             --
                                                               ----------                              ----------
            Total investments                                  $6,204,039             --               $4,489,551           --
                                                               ==========                              ==========
</TABLE>


- ----------
(1)      Prospective market yields as of December 31, 1999. Yield on tax-exempt
         bonds is presented on a taxable bond equivalent basis using a 35%
         federal income tax rate.

(2)      Consists of U.S. denominated foreign government and corporate
         securities.

(3)      Taxable and tax-exempt investments, including bonds with a remaining
         maturity of less than one year.

(4)      Consists of equity investments and other fixed income investments;
         yield information not meaningful.


                                       15
<PAGE>   17
                      INVESTMENT PORTFOLIO BY SECURITY TYPE
                             AS OF DECEMBER 31, 1998
<TABLE>
<CAPTION>
                                                                                                              INVESTMENT
                                                                       INSURANCE                        MANAGEMENT SERVICES
                                                                                 WEIGHTED                               WEIGHTED
                                                              FAIR VALUE           AVERAGE           FAIR VALUE          AVERAGE
INVESTMENT CATEGORY                                         (IN THOUSANDS)        YIELD (1)        (IN THOUSANDS)       YIELD (1)
<S>                                                         <C>                  <C>               <C>                  <C>
Fixed income investments:
   Long-term bonds:
      Taxable bonds:
          U.S. Treasury & Agency obligations                   $  487,132            6.15 %           $1,404,668          5.54 %
          GNMAs                                                   154,088            6.58                100,033          6.42
          Other mortgage & asset backed securities                206,171            6.25                849,922          5.33
          Corporate obligations                                 1,026,847            5.85                842,330          6.05
          Foreign obligations  (2)                                136,416            5.45                292,979          6.46
                                                               ----------            ----             ----------          ----
            Total                                               2,010,654            5.99              3,489,932          5.71
      Tax-exempt bonds:
          State & municipal                                     3,873,399            7.15                   ---             --
                                                               ----------            ----             ----------          ----
            Total long-term investments                         5,884,053            6.76              3,489,932          5.71
      Short-term investments  (3)                                 423,194            4.94                188,297          5.03
                                                               ----------            ----             ----------          ----
            Total fixed income investments                      6,307,247            6.63 %            3,678,229          5.68 %
Other investments  (4)                                             94,975              --                   ---             --
                                                               ----------                             ----------
            Total investments                                  $6,402,222              --             $3,678,229            --
                                                               ==========                             ==========
</TABLE>


- ----------
(1)      Prospective market yields as of December 31, 1998. Yield on tax-exempt
         bonds is presented on a taxable bond equivalent basis using a 35%
         federal income tax rate.

(2)      Consists of U.S. denominated foreign government and corporate
         securities.

(3)      Taxable and tax-exempt investments, including bonds with a remaining
         maturity of less than one year.

(4)      Consists of equity investments and other fixed income investments;
         yield information not meaningful.


                                       16
<PAGE>   18
                      INVESTMENT PORTFOLIO BY SECURITY TYPE
                             AS OF DECEMBER 31, 1997
<TABLE>
<CAPTION>
                                                                                                           INVESTMENT
                                                                       INSURANCE                       MANAGEMENT SERVICES
                                                                                 WEIGHTED                                WEIGHTED
                                                               FAIR VALUE         AVERAGE           FAIR VALUE            AVERAGE
INVESTMENT CATEGORY                                          (IN THOUSANDS)       YIELD (1)        (IN THOUSANDS)         YIELD (1)
<S>                                                          <C>                 <C>               <C>                   <C>
Fixed income investments:
   Long-term bonds:
      Taxable bonds:
          U.S. Treasury & Agency obligations                   $  472,100            6.87 %           $1,106,396          6.08 %
          GNMAs                                                   148,065            7.15                105,865          6.91
          Other mortgage & asset backed securities                189,904            6.60                726,126          6.03
          Corporate obligations                                   836,334            6.38                691,252          6.49
          Foreign obligations  (2)                                165,506            6.27                300,232          6.73
                                                               ----------            ----             ----------          ----
            Total                                               1,811,909            6.58              2,929,871          6.26
      Tax-exempt bonds:
          State & municipal                                     3,399,402            7.36                   ---             --
                                                               ----------            ----             ----------          ----
            Total long-term investments                         5,211,311            7.09              2,929,871          6.26
      Short-term investments  (3)                                 303,898            5.19                411,523          5.73
                                                               ----------            ----             ----------          ----
            Total fixed income investments                      5,515,209            6.99 %            3,341,394          6.19 %
Other investments  (4)                                             51,693              --                   ---             --
                                                               ----------                             ----------
            Total investments                                  $5,566,902              --             $3,341,394            --
                                                               ==========                             ==========
</TABLE>


- ----------
(1)      Prospective market yields as of December 31, 1997. Yield on tax-exempt
         bonds is presented on a taxable bond equivalent basis using a 35%
         federal income tax rate.

(2)      Consists of U.S. denominated foreign government and corporate
         securities.

(3)      Taxable and tax-exempt investments, including bonds with a remaining
         maturity of less than one year.

(4)      Consists of equity investments and other fixed income investments;
         yield information not meaningful.


                                       17
<PAGE>   19
         The average maturity of the insurance fixed income portfolio excluding
short-term investments as of December 31, 1999 was 12.1 years. After allowing
for estimated principal pre-payments on mortgage pass-through securities, the
duration of the portfolio was 7.3 years.

         The table below sets forth the distribution by maturity of the
Company's consolidated fixed income investments:


                      FIXED INCOME INVESTMENTS BY MATURITY
                             AS OF DECEMBER 31, 1999

<TABLE>
<CAPTION>
                                                                                                INVESTMENT
                                                            INSURANCE                        MANAGEMENT SERVICES
                                                   FAIR VALUE          % OF TOTAL       FAIR VALUE          % OF TOTAL
                                                 (IN THOUSANDS)       FIXED INCOME    (IN THOUSANDS)       FIXED INCOME
                       MATURITY                                        INVESTMENTS                          INVESTMENTS
<S>                                              <C>                  <C>             <C>                  <C>
         Within 1 year                             $  274,022              4.5%       $    219,717              4.9%
         Beyond 1 year but within 5 years             937,393             15.5           1,806,221             40.2
         Beyond 5 years but within 10 years         1,621,211             26.8             906,886             20.2
         Beyond 10 years but within 15 years        1,057,194             17.5             335,170              7.5
         Beyond 15 years but within 20 years        1,070,227             17.7             536,642             12.0
         Beyond 20 years                            1,097,954             18.0             684,915             15.2
                                                   ----------            -----        ------------            -----
         Total fixed income investments            $6,058,001            100.0%       $  4,489,551            100.0%
                                                   ==========            =====        ============            =====
</TABLE>



         The quality distribution of the Company's fixed income investments
based on ratings of Moody's was as shown in the table below:


                 FIXED INCOME INVESTMENTS BY QUALITY RATING (1)
                             AS OF DECEMBER 31, 1999

<TABLE>
<CAPTION>
                                                                                                INVESTMENT
                                                            INSURANCE                      MANAGEMENT SERVICES
                                                   FAIR VALUE         % OF TOTAL       FAIR VALUE         % OF TOTAL
                                                  (IN THOUSANDS)      FIXED INCOME   (IN THOUSANDS)       FIXED INCOME
                    QUALITY RATING                                    INVESTMENTS                          INVESTMENTS

<S>                                               <C>                 <C>            <C>                  <C>
         Aaa                                       $3,796,716             64.2%        $3,645,135              81.2%
         Aa                                         1,187,735             20.1            196,221               4.4
         A                                            898,043             15.2            648,195              14.4
         Baa                                           27,065              0.5                 --              --
                                                   ----------            -----         ----------             -----
                                                   $5,909,559            100.0%        $4,489,551             100.0%
                                                   ==========            =====         ==========             =====
</TABLE>


- ----------
(1)      Excludes short-term investments with an original maturity of less than
         one year, but includes bonds having a remaining maturity of less than
         one year.


                                       18
<PAGE>   20
REGULATION

         MBIA Corp. is licensed to do insurance business in, and is subject to
insurance regulation and supervision by, the State of New York (its state of
incorporation), the 49 other states, the District of Columbia, Guam, the
Northern Mariana Islands, the U.S. Virgin Islands, Puerto Rico, the Kingdom of
Spain and the Republic of France. MBIA Assurance is licensed to do insurance
business in France and is subject to regulation under the corporation and
insurance laws of the Republic of France. The extent of state insurance
regulation and supervision in the United States varies by jurisdiction but New
York, Illinois and most other jurisdictions have laws and regulations
prescribing minimum standards of solvency, including minimum capital
requirements, and business conduct which must be maintained by insurance
companies. These laws prescribe permitted classes and concentrations of
investments. In addition, some state laws and regulations require the approval
or filing of policy forms and rates. MBIA Corp. is required to file detailed
annual financial statements with the New York Insurance Department and similar
supervisory agencies in each of the other jurisdictions in which it is licensed.
The operations and accounts of MBIA Corp. are subject to examination by these
regulatory agencies at regular intervals. The Company is subject to the direct
and indirect effects of governmental regulation, including changes in tax laws
affecting the municipal and asset-backed debt markets. No assurance can be given
that future legislative or regulatory changes might not adversely affect the
results of operations and financial conditions of the Company.

         MBIA Corp. is licensed to provide financial guarantee insurance under
Article 69 of the New York Insurance Law. Article 69 defines financial guarantee
insurance to include any guarantee under which loss is payable upon proof of
occurrence of financial loss to an insured as a result of certain events. These
events include the failure of any obligor on or any issuer of any debt
instrument or other monetary obligation to pay principal, interest, premium,
dividend or purchase price of or on such instrument or obligation, when due.
Under Article 69, MBIA Corp. is licensed to transact financial guarantee
insurance, surety insurance and credit insurance and such other kinds of
business to the extent necessarily or properly incidental to the kinds of
insurance which MBIA Corp. is authorized to transact. In addition, MBIA Corp. is
empowered to assume or reinsure the kinds of insurance described above.

         As a financial guarantee insurer, MBIA Corp. is required by the laws of
New York, California, Connecticut, Florida, Illinois, Iowa, New Jersey and
Wisconsin to maintain contingency reserves on its municipal bond and other
financial guarantee liabilities. Under New Jersey, Illinois and Wisconsin
regulations, contributions by such an insurer to its contingency reserves are
required to equal 50% of earned premiums on its municipal bond business. Under
New York law, such an insurer is required to contribute to contingency reserves
50% of premiums as they are earned on policies written prior to July 1, 1989
(net of reinsurance) and, with respect to policies written on and after July 1,
1989, must make contributions over a period of 15 or 20 years (based on issue
type), or until the contingency reserve for such insured issues equals the
greater of 50% of premiums written for the relevant category of insurance or a
percentage of the principal guaranteed, varying from 0.55% to 2.5%, depending
upon the type of obligation guaranteed (net of reinsurance, refunding,
refinancings and certain insured securities). California, Connecticut, Iowa and
Florida law impose a generally similar requirement. In each of these states,
MBIA Corp. may apply for release of portions of the contingency reserves in
certain circumstances.

         The laws and regulations of these states also limit both the aggregate
and individual municipal bond risks that MBIA Corp. may insure on a net basis.
California, Connecticut, Florida, Illinois and New York, among other things,
limit insured average annual debt service on insured municipal bonds with
respect to a single entity and backed by a single revenue source (net of
qualifying collateral and reinsurance) to 10% of policyholders' surplus and
contingency reserves. In New Jersey, Virginia and Wisconsin, the average annual
debt service on any single issue of municipal bonds (net of reinsurance) is
limited to 10% of policyholders' surplus. Other states that do not explicitly
regulate financial guarantee or municipal bond insurance do impose single risk
limits which are similar in effect to the foregoing. California, Connecticut,
Florida, Illinois and New York also limit the net insured unpaid principal
issued by a single entity and backed by a single revenue source to 75% of
policyholders' surplus and contingency reserves.

         Under New York, California, Connecticut, Florida, Illinois, New Jersey
and Wisconsin law, aggregate insured unpaid principal and interest under
policies insuring municipal bonds (in the case of New York, California,
Connecticut, Florida and Illinois, net of reinsurance) are limited to certain
multiples of policyholders' surplus and contingency reserves. New York,
California, Connecticut, Florida, Illinois and other states impose a 300:1 limit
for insured municipal bonds, although more restrictive limits on bonds of other
types do exist. For example, New York, California, Connecticut and Florida
impose a 100:1 limit for certain types of non-municipal bonds.



                                       19
<PAGE>   21
         The Company, MBIA Corp., MBIA Illinois and CapMAC are subject to
regulation under the insurance holding company statutes of New York, Illinois
and other jurisdictions in which MBIA Corp., MBIA Illinois and CapMAC are
licensed to write insurance. The requirements of holding company statutes vary
from jurisdiction to jurisdiction but generally require insurance holding
companies, such as the Company, and their insurance subsidiaries, to register
and file certain reports describing, among other information, their capital
structure, ownership and financial condition. The holding company statutes also
generally require prior approval of changes in control, of certain dividends and
other intercorporate transfers of assets, and of transactions between insurance
companies, their parents and affiliates. The holding company statutes impose
standards on certain transactions with related companies, which include, among
other requirements, that all transactions be fair and reasonable and that those
exceeding specified limits receive prior regulatory approval.

         Prior approval by the New York Insurance Department is required for any
entity seeking to acquire "control" of the Company, MBIA Corp or CapMAC. Prior
approval by the Illinois Department of Insurance is required for any entity
seeking to acquire "control" of the Company, MBIA Corp. or MBIA Illinois. In
many states, including New York and Illinois, "control" is presumed to exist if
10% or more of the voting securities of the insurer are directly or indirectly
owned or controlled by an entity, although the supervisory agency may find that
"control" in fact does or does not exist when an entity owns or controls either
a lesser or greater amount of securities.

         The laws of New York regulate the payment of dividends by MBIA Corp.
and provide that a New York domestic stock property/casualty insurance company
(such as MBIA Corp.) may not declare or distribute dividends except out of
statutory earned surplus. New York law provides that the sum of (i) the amount
of dividends declared or distributed during the preceding 12-month period and
(ii) the dividend to be declared may not exceed the lesser of (a) 10% of
policyholders' surplus, as shown by the most recent statutory financial
statement on file with the New York Insurance Department, or (b) 100% of
adjusted net investment income for such 12-month period (the net investment
income for such 12-month period plus the excess, if any, of net investment
income over dividends declared or distributed during the two-year period
preceding such 12-month period), unless the New York Superintendent of Insurance
approves a greater dividend distribution based upon a finding that the insurer
will retain sufficient surplus to support its obligations and writings. See Note
15 to the Consolidated Financial Statements of MBIA Inc. and Subsidiaries.

         The foregoing dividend limitations are determined in accordance with
Statutory Accounting Practices ("SAP"), which generally produce statutory
earnings in amounts less than earnings computed in accordance with Generally
Accepted Accounting Principles ("GAAP"). Similarly, policyholders' surplus,
computed on a SAP basis, will normally be less than net worth computed on a GAAP
basis. See Note 7 to the Consolidated Financial Statements of MBIA Inc. and
Subsidiaries.

         MBIA Corp., MBIA Illinois and CapMAC are exempt from assessments by the
insurance guarantee funds in the majority of the states in which they do
business. Guarantee fund laws in most states require insurers transacting
business in the state to participate in guarantee associations which pay claims
of policyholders and third-party claimants against impaired or insolvent
insurance companies doing business in the state. In most states, insurers
licensed to write only municipal bond insurance, financial guarantee insurance
and other forms of surety insurance are exempt from assessment by these funds
and their policyholders are prohibited from making claims on these funds.


LOSSES AND RESERVES

         The Company's policy is to provide (I) specific, identified loss
reserves to cover estimated losses on policies for which the Company has
determined that it is likely to incur losses ("case basis reserves"), and (II)
general, unallocated loss reserves to cover losses that may be reasonably
estimated to occur on its insured obligations over the lives of such
obligations. The aggregate loss reserves, at any financial statement date, are
the Company's best estimate of the reserves needed to cover both types of
losses, including expected costs of settlement.

         To the extent that specific insured issues are identified as currently
or likely to be in default, the present value of the expected payments,
including costs of settlement, net of expected recoveries, is allocated within
the total loss reserve as a case basis reserve. The total reserve is calculated
by applying a loss factor, determined based on an independent rating agency
study of bond defaults, to net debt service written. At December 31, 1999,
$204.5 million of the $436.5 million reserve for loss and loss adjustment
expense represents case basis reserves, of which $159.6 million and $20.4
million are attributable to two health care facilities in Pennsylvania. The
remaining case basis reserves represent various housing financings and
structured finance transactions, the largest of which is $12.5 million. Both
MBIA Illinois and CapMAC are currently inactive and their insurance business is
in run-off. MBIA Corp. has


                                       20
<PAGE>   22
reinsured their respective net liabilities on financial guarantee insurance
business and maintains required reserves in connection therewith.

         The reserves for losses and loss adjustment expenses are based on
estimates, and there can be no assurance that the ultimate liability will not
exceed such estimates. To the extent that actual case losses for any period are
less than the unallocated portion of the total loss reserve, there will be no
impact on the Company's earnings for that period other than an addition to the
reserve which results from applying the loss rate factor to new debt service
insured. To the extent that case losses, for any period, exceed the unallocated
portion of the total loss reserve, the excess will be charged against the
Company's earnings for that period. In 1999, the Company completed an update of
its loss reserving methodology. This included an analysis of loss-reserve
factors and the historical default and recovery experience of certain sectors of
the fixed-income market. The study resulted in an increase in the Company's loss
reserve factors.


SAP RATIOS

         The financial statements in this Form 10-K are prepared on the basis of
GAAP. For reporting to state regulatory authorities, SAP is used. See Note 7 to
the Consolidated Financial Statements of MBIA Inc. and Subsidiaries.

         The SAP combined ratio is a traditional measure of underwriting
profitability for insurance companies. The SAP loss ratio (which is losses
incurred divided by premiums earned), SAP expense ratio (which is underwriting
expenses divided by net premiums written) and SAP combined ratio (which is the
sum of the loss and expense ratios) for MBIA Corp. and for the financial
guarantee industry, which includes the monoline primary insurers (including MBIA
Corp.) and monoline reinsurers, are shown in the table below:

<TABLE>
<CAPTION>
                                                                    YEARS ENDED DECEMBER 31,
                                                   1996             1997              1998             1999
<S>                                                <C>              <C>               <C>               <C>
MBIA Corp.
   Loss ratio                                       1.7%             1.2%              8.0%             12.3%
   Expense ratio                                   22.8             21.2              16.8              23.6
   Combined ratio                                  24.5             22.4              24.8              35.9
Financial guarantee industry (1)
   Loss ratio                                       4.9%             8.3%             22.8%              *
   Expense ratio                                   31.6             28.1              23.5               *
   Combined ratio                                  36.5             36.4              46.3               *
</TABLE>

- ----------
(1)      Industry statistics were taken from the 1998 Annual Report of the
         Association of Financial Guaranty Insurors.

*        Not Available.


                                       21
<PAGE>   23
         The SAP loss ratio differs from the GAAP loss ratio because the GAAP
ratio recognizes a provision for unidentified losses. The SAP expense ratio
varies from the GAAP expense ratio because the GAAP ratio recognizes the
deferral of policy acquisition costs and includes the amortization of purchase
accounting adjustments, principally goodwill. In addition, the SAP expense ratio
is calculated using premiums written while the GAAP expense ratio uses premiums
earned.


         Net insurance in force, qualified statutory capital (which is comprised
of policyholders' surplus and the contingency reserve), and policyholders'
leverage ratios for MBIA Corp. and for the financial guarantee industry are
shown in the table below:

<TABLE>
<CAPTION>
                                                                           AS OF DECEMBER 31,
                                                     1996                1997             1998             1999
                                                                           (DOLLARS IN MILLIONS)
<S>                                                 <C>                 <C>              <C>            <C>
MBIA Corp.
   Net insurance in force                           $434,417            $513,736         $595,895       $635,883
   Qualified statutory capital                         2,620               3,140            3,741          4,152
   Policyholders' leverage ratio                       166:1               164:1            159:1          153:1
Financial guarantee industry (1)
   Net insurance in force                         $1,076,821          $1,262,697       $1,416,433            *
   Qualified statutory capital                         7,350               8,851            9,833            *
   Policyholders' leverage ratio                       147:1               143:1            144:1            *
</TABLE>

- ----------
(1)      Industry statistics were taken from the 1998 Annual Report of the
         Association of Financial Guaranty Insurors.

*        Not Available.

         The policyholders' leverage ratio is the ratio of net insurance in
force to qualified statutory capital. This test is sometimes focused on as a
measure of a company's claims-paying capacity. The Company believes that the
leverage ratio has significant limitations since it compares the total debt
service (undiscounted) coming due over the next 30 years or so to a company's
current capital base. It thereby fails to recognize future capital that will be
generated during the period of risk being measured, arising from unearned
premium reserve and future installment premium commitments. Further, the
leverage ratio does not consider the underlying quality of the issuers whose
debt service is insured and thereby does not differentiate among the risk
characteristics of a financial guarantor's insured portfolio, nor does it give
any benefit for third-party commitments such as standby lines of credit.


MBIA CORP. INSURANCE POLICIES

         The insurance policies issued by MBIA Corp. provide an unconditional
and irrevocable guarantee of the payment to a designated paying agent for the
holders of the insured obligations of an amount equal to the principal of and
interest or other amounts due on the insured obligations that have not been
paid. In the event of a default in payment of principal, interest or other
insured amounts by an issuer, MBIA Corp. promises to make funds available in the
amount of the default on the next business day following notification. MBIA
Corp. has a Fiscal Agency Agreement with State Street Bank and Trust Company,
N.A. which provides for this payment upon receipt of proof of ownership of the
obligations due, as well as upon receipt of instruments appointing MBIA Corp. as
agent for the holders and evidencing the assignment of the rights of the holders
with respect to the payments made by MBIA Corp. Even if the holders are
permitted by the terms of the insured obligations to have the full amount of
principal, accrued interest or other amounts due declared due and payable
immediately in the event of a default, MBIA Corp. is required to pay only the
amounts scheduled to be paid, but not in fact paid, on each originally scheduled
payment date.

         MBIA Assurance writes policies that are substantially similar in
coverage and manner of payment to the MBIA Corp. policies. The MBIA Illinois
insurance policies provide for payments on default in substantially the same
manner as the MBIA Corp. policies. Financial guaranty insurance written by
CapMAC generally guarantees to the holder of the guaranteed obligation the
timely payment of principal and interest in accordance with the obligation's
original payment schedule. In the case of a default on the insured obligation,
payment under the insurance policy generally may not be accelerated by the
holder without the consent of CapMAC, even though the underlying obligation may
be accelerated.


                                       22
<PAGE>   24
RATING AGENCIES

         Moody's, S&P, Fitch and JRII perform periodic reviews of MBIA Corp. and
other companies providing financial guarantee insurance. Their reviews focus on
the insurer's underwriting policies and procedures and on the issues insured.
Additionally, each rating agency has certain criteria as to exposure limits and
capital requirements for financial guarantors.

         The rating agencies have reaffirmed their Triple-A claims-paying
ratings assigned to MBIA Corp., CapMAC, MBIA Illinois and to MBIA Assurance. The
ratings for MBIA Illinois and CapMAC are based in significant part on
reinsurance agreements between MBIA Corp. and MBIA Illinois and MBIA Corp. and
CapMAC, respectively. The rating of MBIA Assurance is based in significant part
on the reinsurance agreement between MBIA Corp. and MBIA Assurance and the net
worth maintenance agreement between the two parties. See "Business-Reinsurance."

         Although MBIA Corp. intends to comply with the requirements of the
rating agencies, no assurance can be given that these requirements will not
change or that, even if MBIA Corp. complies with these requirements, one or more
rating agencies will not reduce or withdraw their rating. MBIA Corp.'s ability
to attract new business and to compete with other financial guarantors, and its
results of operations and financial condition would be materially adversely
affected by any reduction in its ratings.


CREDIT AGREEMENT

         MBIA Corp. entered into a Credit Agreement, dated as of December 29,
1989, which has been amended from time to time (the "Credit Agreement"), to
provide MBIA Corp. with an unconditional, irrevocable line of credit. The line
of credit is available to be drawn upon by MBIA Corp., in an amount up to $900
million, after MBIA Corp. has incurred, during the period commencing October
29,1999 and ending October 31, 2006, cumulative losses (net of any recoveries)
in excess of $900 million or 4.00% of average annual debt service. The
obligation to repay loans made under the Credit Agreement is a limited recourse
obligation of MBIA Corp. payable solely from, and secured by a pledge of,
recoveries realized on defaulted insured obligations, from certain pledged
installment premiums and other collateral. Borrowings under the Credit Agreement
are repayable on the expiration date of the Credit Agreement. The current
expiration date of the Credit Agreement is October 31, 2006, subject to annual
extensions under certain circumstances. The Credit Agreement contains covenants
that, among other things, restrict MBIA Corp.'s ability to encumber assets or
merge or consolidate with another entity.


EMPLOYEES

         As of March 16, 2000, the Company had 775 employees. No employee is
covered by a collective bargaining agreement. The Company considers its employee
relations to be satisfactory.


EXECUTIVE OFFICERS

         The executive officers of the Company and their present ages and
positions with the Company are set forth below.

<TABLE>
<CAPTION>
     NAME                         AGE           POSITION AND TERM OF OFFICE
     ----                         ---           ---------------------------
<S>                               <C>           <C>
     Joseph W. Brown, Jr.          51           Chairman and Chief Executive Officer (officer since January 1999)
     Richard L. Weill              57           Vice President (officer since 1989)
     Neil G. Budnick               45           Chief Financial Officer and Treasurer (officer since 1992)
     John B. Caouette              55           Vice President (officer since February, 1998)
     Gary C. Dunton                44           President (officer since January, 1998)
     Ram D. Wertheim               45           General Counsel (officer since January, 2000)
     Kevin D. Silva                46           Vice President (officer since 1995)
     Ruth M. Whaley                44           Chief Risk Officer (officer since 1999)
</TABLE>


                                       23
<PAGE>   25
         Joseph W. Brown, Jr. is Chairman and Chief Executive Officer of the
Company (effective January 7, 1999) and a director of MBIA Corp. Prior to
joining the Company in January 1999, Mr. Brown was Chairman of the Board of
Talegen Holdings, Inc.

         Richard L. Weill is Vice President of the Company and a director of
MBIA Corp. From 1989 through 1991, Mr. Weill was General Counsel and Corporate
Secretary of the Company. Mr. Weill was previously a partner with the law firm
of Kutak Rock, with which he had been associated from 1969 to 1989.

         Kevin D. Silva is Vice President of the Company and a director of MBIA
Corp. He has been in charge of the Management Services Division of MBIA Corp.
since joining the Company in late 1995.

         Neil G. Budnick is Chief Financial Officer and a director of MBIA Corp.
Mr. Budnick has been primarily involved in the insurance operations area of MBIA
Corp. since joining the Company in 1983.

         John B. Caouette is Vice President of the Company and a director of
MBIA Corp. Mr. Caouette was, until February of 1998, the Chairman and Chief
Executive Officer of CapMAC Holdings Inc.

         Gary C. Dunton is President of the Company and a director of MBIA Corp.
Mr. Dunton was, prior to joining the Company as an officer, a director of the
Company and President of the Family and Business Insurance Group, USF&G
Insurance.

         Ram D. Wertheim is General Counsel of the Company and a director of
MBIA Corp. From February of 1998 until January, 2000, he served in various
capacities in the Company's Structured Finance Division. Mr. Wertheim was, until
February of 1998, the General Counsel of CapMAC Holdings Inc

         Ruth M. Whaley is the Chief Risk Officer of the Company and a director
of MBIA Corp.. She was, until February of 1998, the Chief Underwriting Officer
of CapMAC Holdings Inc.


ITEM 2.  PROPERTIES

         MBIA Corp. owns the 157,500 square foot office building on
approximately 15.5 acres of property in Armonk, New York, in which the Company
and MBIA Corp. have their headquarters. The Company is completing the
construction of a 105,000 square foot addition to the Armonk property at an
estimated cost of $35.0 million. The Company also has rental space in New York,
New York, San Francisco, California, Paris, France, Madrid, Spain and Sydney,
Australia. The Company believes that these facilities are adequate and suitable
for its current needs.


ITEM 3.  LEGAL PROCEEDINGS

         In the normal course of operating its businesses, the Company may be
involved in various legal proceedings. There are no material lawsuits pending
or, to the knowledge of the Company, threatened, to which the Company or any of
its subsidiaries is a party.


ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

         Not Applicable.


                                       24
<PAGE>   26
                                     PART II


ITEM 5.   MARKET FOR THE REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER
          MATTERS

         The information concerning the market for the Company's Common Stock
and certain information concerning dividends appears under the heading
"Shareholder Information" on the inside back cover of the Company's 1999 Annual
Report to Shareholders and is incorporated herein by reference. As of March 16,
2000, there were 955 shareholders of record of the Company's Common Stock. The
information concerning dividends on the Company's Common Stock is under
"Business - Regulation" in this report.


ITEM 6.  SELECTED FINANCIAL DATA

         The information under the heading "Selected Financial and Statistical
Data" as set forth on pages 32-33 of the Company's 1999 Annual Report to
Shareholders is incorporated by reference.


ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS

         The information under the heading "Management's Discussion and Analysis
of Financial Condition and Results of Operations" as set forth on pages 34-41 of
the Company's 1999 Annual Report to Shareholders is incorporated by reference.


ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK

         See the information under the heading "Market Risk" in "Management's
Discussion and Analysis of Financial Condition and Results of Operations" as set
forth on page 41 of the Company's 1999 Annual Report to Shareholders which is
incorporated by reference.


ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

         The consolidated financial statements of the Company, the Report of
Independent Accountants thereon by PricewaterhouseCoopers LLP and the unaudited
"Quarterly Financial Information" are set forth on pages 42-62 of the Company's
1999 Annual Report to Shareholders and are incorporated by reference.


ITEM 9.  DISAGREEMENTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

         None.


                                    PART III


ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

         Information regarding directors is set forth under "Election of
Directors" in the Company's Proxy Statement, dated March 30, 2000, which is
incorporated by reference.

         Information regarding executive officers is set forth under Item 1,
"Business - Executive Officers," in this report.


                                       25
<PAGE>   27
ITEM 11. EXECUTIVE COMPENSATION

         Information regarding compensation of the Company's executive officers
is set forth under "Compensation of Executive Officers" in the Company's Proxy
Statement, dated March 30, 2000, which is incorporated by reference.


ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

         Information regarding security ownership of certain beneficial owners
and management is set forth under "Election of Directors" and "Security
Ownership of Certain Beneficial Owners" in the Company's Proxy Statement, dated
March 30, 2000, which is incorporated by reference.


ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

         Information regarding relationships and related transactions is set
forth under "Certain Relationships and Related Transactions" in the Company's
Proxy Statement dated March 30, 2000, which is incorporated by reference.


                                     PART IV
ITEM 14.

                  (a) Financial Statements and Financial Statement Schedules and
         Exhibits.

         1.    Financial Statements

         MBIA Inc. has incorporated by reference from the 1999 Annual Report to
Shareholders the following consolidated financial statements of the Company:

<TABLE>
<CAPTION>
                                                                                  Annual Report to Shareholders
                                                                                              Page(s)
<S>                                                                               <C>
        MBIA INC. AND SUBSIDIARIES

        Report of independent accountants.                                                      42
        Consolidated balance sheets as of  December 31, 1999 and                                43
        1998.
        Consolidated statements of income for the years ended                                   44
        December 31, 1999, 1998 and 1997.
        Consolidated statements of changes in shareholders'                                     45
        equity for the years ended December 31, 1999, 1998 and
        1997.
        Consolidated statements of cash flows for the years                                     46
        ended December 31, 1999, 1998 and 1997.
        Notes to consolidated financial statements.                                            47-62
</TABLE>


         2.    Financial Statement Schedules

               The following financial statement schedules are filed as part of
this report.

<TABLE>
<CAPTION>
         Schedule        Title
         --------        -----
<S>                      <C>
         I               Summary of investments, other than investments in related parties, as of  December 31,
                         1999.
         II              Condensed financial information of Registrant for December 31, 1999, 1998 and 1997.
         IV              Reinsurance for the years ended December 31, 1999, 1998 and 1997.
</TABLE>


                                       26
<PAGE>   28
                The report of the Registrant's independent accountants with
respect to the above listed financial statement schedules is included with the
schedules.

                All other schedules are omitted because they are not applicable
or the required information is shown in the consolidated financial statements or
notes thereto.


         3. Exhibits

                  (An exhibit index immediately preceding the Exhibits indicates
         the page number where each exhibit filed as part of this report can be
         found.)

                  3. Articles of Incorporation and By-Laws.

                  3.1. Restated Certificate of Incorporation, dated August 17,
1990, incorporated by reference to Exhibit 3.1 of the Company's Annual Report on
Form 10-K for the fiscal year ended December 31, 1990 (Comm. File 1-9583) (the
"1990 10-K").

                  3.2. By-Laws as Amended as of March 19, 1998, incorporated by
reference to Exhibit 3.2 of the 1998 10-K.

                  10. Material Contracts

                  10.06. Amended and Restated Tax Allocation Agreement, dated as
of January 1, 1990, between the Company and MBIA Corp., incorporated by
reference to Exhibit 10.66 to the 1989 10-K, as supplemented by the Amended and
Restated Tax Allocation Agreement Supplement No. 1, dated as of August 31, 1999.

                  10.09. Rights Agreement, dated as of December 12, 1991,
between the Company and Mellon Bank, N.A., incorporated by reference to the
Company's Current Report on Form 8-K, filed on December 31, 1991, incorporated
by reference to Exhibit 10.62 to the Company's Annual Report on Form 10-K for
the fiscal year ended December 31, 1993 (Comm. File No. 1-9583) (the "1993
10-K"), as amended by Amendment to Rights Agreement, dated as of October 24,
1994, incorporated by reference to Exhibit 10.49 to the 1994 10-K.

                  10.10. Trust Agreement, dated as of December 31, 1991, between
MBIA Corp. and Fidelity Management Trust Company, incorporated by reference to
Exhibit 10.64 to the 1992 10-K, as amended by the Amendment to Trust Agreement,
dated as of April 1, 1993, incorporated by reference to Exhibit 10.64 to the
1993 10-K, as amended by First Amendment to Trust Agreement, dated as of January
21, 1992, as further amended by Second Amendment to Trust Agreement, dated as of
March 5, 1992, as further amended by Third Amendment to Trust Agreement, dated
as of April 1, 1993, as further amended by the Fourth Amendment to Trust
Agreement, dated as of July 1, 1995, incorporated by reference to Exhibit 10.47
to the Company's Annual Report on Form 10-K for the fiscal year ended December
31, 1995 (Comm. File No. 1-9583) (the "1995 10-K"), as amended by Fifth
Amendment to Trust Agreement, dated as of November 1, 1995, as further amended
by Sixth Amendment to Trust Agreement, dated as of January 1, 1996, incorporated
by reference to Exhibit 10.46 to the 1996 10-K, further amended by Seventh
Amendment to Trust Agreement, dated as of October 15, 1997, incorporated by
reference to Exhibit 10.36 of the Company's Annual Report on Form 10-K for the
fiscal year ended December 31, 1997 (Comm. File No. 1-9583) (the "1997 10-K") as
further amended by the Eighth Amendment to Trust Agreement, dated as of January
1, 1998 and by the Ninth Amendment to Trust Agreement, dated as of March 1,
1999, incorporated by reference to Exhibit 10.10 to the Company's Annual Report
on Form 10-K for the fiscal year ended December 31, 1998 (Comm. File No. 1-9583)
(the "1998 10-K").

                  10.12. Indenture, dated as of August 1, 1990, between MBIA
Inc. and The First National Bank of Chicago, Trustee, incorporated by reference
to Exhibit 10.72 to the 1992 10-K.

                  10.13. First Restated Credit Agreement, dated as of October 1,
1993, among MBIA Corp., Credit Suisse, New York Branch, as Agent, Credit Suisse,
New York Branch, Caisse Des Depots Et Consignations, Deutsche Bank AG,
Bayerische Landesbank Girozentrale and Landesbank Hessen-Thuringen Girozentrale,
as amended by an Assignment and Assumption Agreement, dated as of December 31,
1993, among MBIA Corp., Credit Suisse, New York Branch, as Agent and Assignor
and Deutsche Bank AG, New York Branch, as further amended by a Modification
Agreement, dated as of January 1, 1994, among Deutsche Bank, AG, New York
Branch, MBIA Corp. and Credit Suisse, New York Branch, as Agent, as amended by a
Joinder Agreement, dated December 31,


                                       27
<PAGE>   29
1993, among Credit Suisse, New York Branch, as Agent, Sudwestdeutsche Landesbank
Girozentrale and MBIA Corp., incorporated by reference to Exhibit 10.78 to the
1993 10-K, as amended by the First Amendment to First Restated Credit Agreement,
dated as of September 23, 1994, incorporated by reference to Exhibit 10.63 to
the 1994 10-K, as further amended by the Second Amendment to the First Restated
Credit Agreement, dated as of January 1, 1996, and as further amended by the
Third Amendment to the First Restated Credit Agreement, dated as of October 1,
1996, incorporated by reference to Exhibit 10.57 to the 1996 10-K, as further
amended and restated by the Second Amended and Restated Credit Agreement, dated
as of October 1, 1997, incorporated by reference to Exhibit 10.46 to the 1997
10-K, as further amended by the First Amendment to Second Amended and Restated
Credit Agreement, dated as of October 1, 1998, incorporated by reference to
Exhibit 10.13 to the 1998 10-K, as further amended and restated by the Second
Amendment to the Second Amended and Restated Credit Agreement, dated as of
October 29, 1999.

                  10.14. Net Worth Maintenance Agreement, dated as of November
1, 1991, between MBIA Corp. and MBIA Assurance S.A., as amended by Amendment to
Net Worth Agreement, dated as of November 1, 1991, incorporated by reference to
Exhibit 10.79 to 1993 10-K.

                  10.15. Reinsurance Agreement, dated as of January 1, 1993,
between MBIA Assurance S.A. and MBIA Corp., incorporated by reference to Exhibit
10.80 to the 1993 10-K.

                  10.17. Investment Services Agreement, effective as of April
28, 1995, between MBIA Insurance Corporation and MBIA Securities Corp., as
amended by Amendment No. 1, dated as of December 29, 1995, incorporated by
reference to Exhibit 10.65 to the 1995 10-K, as further amended by Amendment No.
2 to Investment Services Agreement, dated January 14, 1997, incorporated by
reference to Exhibit 10.53 to the 1997 10-K.

                  10.18. Investment Services Agreement, effective January 2,
1996, between MBIA Insurance Corp. of Illinois and MBIA Securities Corp.,
incorporated by reference to Exhibit 10.66 to the 1995 10-K.

                  10.21. Agreement and Plan of Merger among the Company, CMA
Acquisition Corporation and CapMAC Holdings Inc. ("CapMAC"), dated as of
November 13, 1997, incorporated by reference to the Company's Form S-4 (Reg. No.
333-41633) filed on December 5, 1997.

                  10.22. Amendment No. 1 to Agreement and Plan of Merger among
the Company, CMA Acquisition Corporation and CapMAC Holdings Inc. ("CapMAC"),
dated January 16, 1998, incorporated by reference to the Company's Post
Effective Amendment No. 1 to Form S-4 (Reg. No. 333-41633) filed on January 21,
1998.

                  10.30. Reinsurance Agreement, dated as of April 1, 1998,
between CapMAC and MBIA Corp., incorporated by reference to Exhibit 10.30 to the
1998 10-K.

                  10.31. Reinsurance Agreement, dated as of January 1, 1999,
between MBIA Illinois and MBIA Corp., incorporated by reference to Exhibit 10.31
to the 1998 10-K.

                  10.32. Agreement and Plan of Merger by and among the Company,
MBIA Acquisition, Inc. and 1838 Investment Advisors, Inc., dated as of June 19,
1998, incorporated by reference to Exhibit 10.32 to the 1998 10-K.

                  10.33. Credit Agreement (364 day agreement) among the Company,
MBIA Corp., various designated borrowers, various lending institutions, Deutsche
Bank AG, New York Branch, as Administrative Agent, The First National Bank of
Chicago, as Syndication Agent and Fleet National Bank, as Documentation Agent,
dated as of August 28, 1998, incorporated by reference to Exhibit 10.33 to the
1998 10-K.

                  10.34. Credit Agreement (5 year agreement) among the Company,
MBIA Corp., various designated borrowers, various lending institutions, Deutsche
Bank AG, New York Branch, as Administrative Agent, The First National Bank of
Chicago, as Syndication Agent and Fleet National Bank, as Documentation Agent,
dated as of August 28, 1998, incorporated by reference to Exhibit 10.34 to the
1998 10-K.

                  10.48. Ambac Assurance Corporation, AMBAC Insurance UK
Limited, MBIA Insurance Corporation, and MBIA Assurance S.A. Agreement Regarding
A Global Joint Venture, effective as of January 15, 1999, incorporated by
reference to Exhibit 10.48 to the 1998 10-K.


                                       28
<PAGE>   30
                  10.49. Special Excess Of Loss Reinsurance Agreement, between
MBIA Insurance Corporation and/or MBIA Assurance S.A. and/or any other insurance
or reinsurance company subsidiaries of MBIA Inc. listed in Exhibit No. 1 and
Muenchener Rueckversicherungs-Gesellshaft, effective September 1, 1998,
incorporated by reference to Exhibit 10.49 to the 1998 10-K.

                  10.50. Second Special Per Occurrence Excess Of Loss
Reinsurance Agreement, between MBIA Insurance Corporation and/or MBIA Assurance
S.A. and/or any other insurance or reinsurance company subsidiaries of MBIA Inc.
listed in Exhibit No. 1 and AXA Re Finance S.A., effective September 1, 1998,
incorporated by reference to Exhibit 10.50 to the 1998 10-K.


          Executive Compensation Plans and Arrangements

          The following Exhibits identify all existing executive compensation
plans and arrangements:

                  10.01. MBIA Inc. 1987 Stock Option Plan, incorporated by
reference to Exhibit 10.13 to the 1987 S-1, as amended by the First Amendment to
the MBIA Inc. 1987 Stock Option Plan, effective June 1, 1995, as further amended
by the Second Amendment to the MBIA Inc. 1987 Stock Option Plan, effective as of
January 7, 1999, incorporated by reference to Exhibit 10.01 to the 1998 10-K.

                  10.02. MBIA Inc. Deferred Compensation and Excess Benefit
Plan, incorporated by reference to Exhibit 10.16 to the Company's Annual Report
on Form 10-K for the fiscal year ended December 31, 1988 (Comm. File No. 1-9583)
(the "1988 10-K"), as amended as of July 22, 1992, incorporated by reference to
Exhibit 10.15 to the Company's Annual Report on Form 10-K for the fiscal year
ended December 31, 1992 (Comm. File No. 1-9583) (the "1992 10-K").

                  10.03. MBIA Inc. Employees Pension Plan, amended and restated
effective January 1, 1987, incorporated by reference to Exhibit 10.28 of the
Company's Amendment No. 1 to the 1987 S-1, as further amended and restated as of
December 12, 1991, incorporated by reference to Exhibit 10.18 to the Company's
Annual Report on Form 10-K for the fiscal year ended December 31, 1991 (Comm.
File No. 1-9583) (the "1991 10-K"), as further amended and restated effective
January 1, 1994, incorporated by reference to Exhibit 10.16 of the Company's
Annual Report on Form 10-K for fiscal year ended December 31, 1994 (Comm. File
No. 1-9583) (the "1994 10-K").

                  10.04. MBIA Inc. Employees Profit Sharing Plan, as amended and
restated effective January 1, 1987, incorporated by reference to Exhibit 10.29
to Amendment No. 1 to the 1987 S-1, as further amended by Amendment dated
December 8, 1988, incorporated by reference to Exhibit 10.21 to the Company's
Annual Report on Form 10-K for the fiscal year ended December 31, 1989 (Comm.
File No. 1-9583) (the "1989 10-K"), as further amended and restated as of
December 12, 1991, incorporated by reference to Exhibit 10.19 to the 1991 10-K,
as further amended and restated as of May 7, 1992, incorporated by reference to
Exhibit 10.17 to the 1992 10K, as further amended and restated effective January
1, 1994, incorporated by reference to Exhibit 10.17 to the 1994 10-K.

                  10.05. MBIA Corp. Split Dollar Life Insurance Plan, dated as
of February 9, 1988, issued by Aetna Life Insurance and Annuity Company,
incorporated by reference to Exhibit 10.23 to the 1989 10-K.

                  10.11. MBIA Inc. Employees Change of Control Benefits Plan,
effective as of January 1, 1992, incorporated by reference to Exhibit 10.65 to
the 1992 10-K.

                  10.19. MBIA Inc. 1996 Incentive Plan, effective as of January
1, 1996, incorporated by reference to Exhibit 10.70 to the 1995 10-K.

                  10.20. MBIA Inc. 1996 Directors Stock Unit Plan, effective as
of December 4, 1996, incorporated by reference to Exhibit 10.70 to the 1996
10-K.

                  10.23. Employment Agreement, dated as of June 25, 1992,
between CapMAC Acquisition Corp. and John B. Caouette, incorporated by reference
to Exhibit 10.7 of CapMAC's Registration Statement on Form S-1 (Reg.
No. 33-982554), filed in 1992, as amended (the "CapMAC Form S-1").


                                       29
<PAGE>   31
                  10.24. CapMAC Employee Stock Ownership Plan, incorporated by
reference to Exhibit 10.18 to the CapMAC Form S-1.

                  10.25. CapMAC Employee Stock Ownership Plan Trust Agreement,
incorporated by reference to Exhibit 10.19 to the CapMAC Form S-1, as amended by
Amendment No. 2 to the CapMAC Employee Stock Ownership Plan, executed December
22, 1998, incorporated by reference to Exhibit 10.25 to the 1998 10-K.

                  10.26. ESOP Loan Agreement by and between CapMAC and the ESOP
Trust dated as of June 25, 1992, incorporated by reference to Exhibit 10.20 to
the CapMAC Form S-1.

                  10.27. Deferred Compensation and Restricted Stock Agreement,
dated as of December 7, 1995, between John B. Caouette and CapMAC, incorporated
by reference to Exhibit 10.28 of the CapMAC Annual Report on Form 10-K for the
year ended December 31, 1995 (the "CapMAC 1995 10-K").

                  10.28. Deferred Compensation and Restricted Stock Agreement,
dated as of December 7, 1995, between Joyce S. Richardson and CapMAC,
incorporated by reference to Exhibit 10.35 of the CapMAC 1995 10-K.

                  10.29. Deferred Compensation and Restricted Stock Agreement,
dated as of December 7, 1995, between Ram D. Wertheim and CapMAC, incorporated
by reference to Exhibit 10.35 of the CapMAC 1995 10-K.

                  10.35. Retirement and Consulting Agreement, between the
Company and David H. Elliott, dated as of January 7, 1999 and Summary Retirement
and Consulting Agreement, between the Company and David H. Elliott, dated as of
January 7, 1999, incorporated by reference to Exhibit 10.35 to the 1998 10-K.

                  10.36. Terms of Employment letter between MBIA and Joseph W.
Brown, Jr., dated January 7, 1999, incorporated by reference to Exhibit 10.36 to
the 1998 10-K.

                  10.37. Stock Option Agreement between MBIA Inc. and Joseph W.
Brown, Jr., dated January 7, 1999, incorporated by reference to Exhibit 10.37 to
the 1998 10-K.

                  10.38. Key Employee Employment Protection Agreement between
MBIA Inc. and Joseph W. Brown, Jr., dated January 20, 1999, incorporated by
reference to Exhibit 10.38 to the 1998 10-K.

                  10.39. Key Employee Employment Protection Agreement between
MBIA Inc. and Neil G. Budnick, dated January 25, 1999, incorporated by reference
to Exhibit 10.39 to the 1998 10-K.

                  10.40. Key Employee Employment Protection Agreement between
MBIA Inc. and W. Thacher Brown, dated January 25, 1999, incorporated by
reference to Exhibit 10.40 to the 1998 10-K.

                  10.41. Key Employee Employment Protection Agreement between
MBIA Inc. and John B. Caouette, dated January 25, 1999, incorporated by
reference to Exhibit 10.41 to the 1998 10-K.

                  10.42. Key Employee Employment Protection Agreement between
MBIA Inc. and Gary C. Dunton, dated January 25, 1999, incorporated by reference
to Exhibit 10.42 to the 1998 10-K.

                  10.43. Key Employee Employment Protection Agreement between
MBIA Inc. and Louis G. Lenzi, dated January 25, 1999, incorporated by reference
to Exhibit 10.43 to the 1998 10-K.

                  10.44. Key Employee Employment Protection Agreement between
MBIA Inc. and Kevin D. Silva , dated January 25, 1999, incorporated by reference
to Exhibit 10.44 to the 1998 10-K.

                  10.45. Key Employee Employment Protection Agreement between
MBIA Inc. and Richard L. Weill, dated January 25, 1999, incorporated by
reference to Exhibit 10.45 to the 1998 10-K.


                                       30
<PAGE>   32
                   10.46. Key Employee Employment Protection Agreement between
  MBIA Inc. and Ruth M. Whaley, dated January 25, 1999, incorporated by
  reference to Exhibit 10.46 to the 1998 10-K.

                  10.47. Key Employee Employment Protection Agreement between
MBIA Inc. and Michael J. Maguire, dated March 19, 1999, incorporated by
reference to Exhibit 10.47 to the 1998 10-K.

                  13. Annual Report to Shareholders of MBIA Inc. for fiscal year
ended December 31, 1999. Such report is furnished for the information of the
Commission only and, except for those portions thereof which are expressly
incorporated by reference in this Annual Report on Form 10-K, is not to be
deemed filed as part of this report.

                  21. List of Subsidiaries

                  23. Consent of PricewaterhouseCoopers LLP

                  27. Financial Data Schedule

                  99. Additional Exhibits - MBIA Corp. GAAP Financial Statements

                  (b) Reports on Form 8-K: The Company filed no report on Form
                  8-K in the fourth quarter of 1999.


                                       31
<PAGE>   33
                                   SIGNATURES



         Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has caused this Report to be signed on its
behalf by the undersigned, thereunto duly authorized.

                                                        MBIA Inc.
                                                       (Registrant)

                                                  /s/ Joseph W. Brown, Jr.
Dated:   March 29, 2000                     By ________________________________
                                               Name:  Joseph W. Brown, Jr.
                                               Title: Chairman


         Pursuant to the requirements of Instruction D to Form 10-K under the
Securities Exchange Act of 1934, this Report has been signed below by the
following persons in the capacities and on the dates indicated.


<TABLE>
<CAPTION>
                      SIGNATURE                           TITLE                                DATE
                      ---------                           -----                                ----
<S>                                               <C>                                     <C>

      /s/ Joseph W. Brown, Jr.
__________________________________________        Chairman and Director                    March 29, 2000
          Joseph W. Brown, Jr.


      /s/ Elizabeth B. Sullivan
__________________________________________          Vice President and                     March 29, 2000
          Elizabeth B. Sullivan                         Controller


        /s/ David H. Elliott
__________________________________________               Director                          March 29, 2000
            David H. Elliott


        /s/ David C. Clapp
__________________________________________               Director                          March 29, 2000
            David C. Clapp


        /s/ Gary C. Dunton
__________________________________________               Director                          March 29, 2000
            Gary C. Dunton


       /s/ Claire L. Gaudiani
__________________________________________               Director                          March 29, 2000
           Claire L. Gaudiani
</TABLE>


                                       32
<PAGE>   34
<TABLE>
<S>                                               <C>                                      <C>
        /s/ William H. Gray, III
__________________________________________               Director                          March 29, 2000
            William H. Gray, III


        /s/ Freda S. Johnson
__________________________________________               Director                          March 29, 2000
            Freda S. Johnson


        /s/ Daniel P. Kearney
__________________________________________               Director                          March 29, 2000
            Daniel P. Kearney


        /s/ James A. Lebenthal
__________________________________________               Director                          March 29, 2000
            James A. Lebenthal


         /s/ John A. Rolls
__________________________________________               Director                          March 29, 2000
             John A. Rolls


        /s/ Richard L. Weill
__________________________________________               Director                          March 29, 2000
            Richard L. Weill
</TABLE>


                                       33
<PAGE>   35











       REPORT OF INDEPENDENT ACCOUNTANTS ON FINANCIAL STATEMENT SCHEDULES



TO THE BOARD OF DIRECTORS MBIA INC.:

Our audits of the consolidated financial statements referred to in our report
dated February 3, 2000 appearing in the 1999 Annual Report to Shareholders of
MBIA Inc. (which report and consolidated financial statements are incorporated
by reference in this Annual Report on Form 10-K) also included an audit of the
financial statement schedules listed in Item 14(a)(2) of this Form 10-K. In our
opinion, these financial statement schedules present fairly, in all material
respects, the information set forth therein when read in conjunction with the
related consolidated financial statements.


                                                  /s/ PricewaterhouseCoopers LLP
                                                 -------------------------------
                                                      PricewaterhouseCoopers LLP


New York, New York
February 3, 2000

<PAGE>   36

                                   SCHEDULE I

                           MBIA INC. AND SUBSIDIARIES
        SUMMARY OF INVESTMENTS, OTHER THAN INVESTMENTS IN RELATED PARTIES

                                DECEMBER 31, 1999
                                 (In thousands)

- --------------------------------------------------------------------------------

         COLUMN A                    COLUMN B        COLUMN C       COLUMN D

                                                                 AMOUNT AT WHICH
                                                       FAIR       SHOWN IN THE
     TYPE OF INVESTMENT                COST           VALUE       BALANCE SHEET

- --------------------------------------------------------------------------------

FIXED-MATURITIES

  Bonds:
    United States Treasury
      and Government
      agency obligations           $   478,651     $  474,274        $   474,274
    State and municipal
      obligations                    3,586,328      3,461,619          3,461,619
    Corporate and other
      obligations                    4,664,721      4,500,549          4,500,549
    Mortgage-backed                  1,641,009      1,617,371          1,617,371
                                  -------------   ------------   ---------------
         Total fixed-maturities     10,370,709     10,053,813         10,053,813

SHORT-TERM INVESTMENTS                 493,739        XXXXXXX            493,739

OTHER INVESTMENTS                      151,761        XXXXXXX            146,038
                                  -------------   ------------   ---------------

         Total investments         $11,016,209        XXXXXXX        $10,693,590
                                  =============   ============   ===============
<PAGE>   37



                                   SCHEDULE II

                           MBIA INC. (PARENT COMPANY)
                            CONDENSED BALANCE SHEETS
                (Dollars in thousands, except per share amounts)
<TABLE>
<CAPTION>

                                                      DECEMBER 31, 1999       DECEMBER 31, 1998
                                                     ------------------      ------------------
                        ASSETS
<S>                                                      <C>                      <C>
Investments:
  Municipal investment agreement portfolio
   held as available-for-sale at fair value
   (amortized cost $3,917,335 and $2,685,882)            $3,832,370               $2,737,874
                                                     ------------------      ------------------
     Total investments                                    3,832,370                2,737,874

Cash and cash equivalents                                    21,289                    5,177
Securities borrowed or purchased under
 agreements to resell                                       385,171                  648,281
Investment in and amounts due from
  wholly-owned subsidiaries                               4,284,732                4,542,945
Accrued investment income                                    33,514                   24,900
Receivables for investments sold                             21,915                   15,439
Other assets                                                 41,819                    9,774
                                                     ------------------      ------------------
     Total assets                                        $8,620,810               $7,984,390
                                                     ==================      ==================

LIABILITIES AND SHAREHOLDERS' EQUITY

Liabilities:
  Municipal investment agreements                        $3,063,050               $2,055,225
  Municipal repurchase agreements                           811,288                  632,409
  Long-term debt                                            674,114                  673,996
  Securities loaned or sold under
   agreements to repurchase                                 412,749                  683,352
  Deferred income taxes                                         ---                   18,818
  Payable for investments purchased                          83,602                   65,757
  Dividends payable                                          20,406                   19,897
  Other liabilities                                          42,500                   42,719
                                                     ------------------      ------------------
     Total liabilities                                    5,107,709                4,192,173
                                                     ------------------      ------------------

Shareholders' Equity:
  Preferred stock, par value $1 per share;
    authorized shares - 10,000,000;
    issued and outstanding shares - none                        ---                      ---
  Common stock, par value $1 per share;
    authorized shares - 200,000,000;
    issued shares - 100,072,846 and 99,569,625              100,073                   99,570
  Additional paid-in capital                              1,191,108                1,169,192
  Retained earnings                                       2,486,478                2,246,221
  Accumulated other comprehensive income (loss),
    net of deferred income tax provision (benefit)
    of $(112,920) and $157,410                             (224,511)                 288,915
  Unallocated ESOP shares                                    (4,363)                  (4,044)
  Unearned compensation - restricted stock                   (9,986)                  (6,807)
  Treasury stock - 520,722 shares in 1999 and
    21,717 shares in 1998                                   (25,698)                    (830)
                                                     ------------------      -----------------
     Total shareholders' equity                           3,513,101                3,792,217
                                                     ------------------      -----------------
     Total liabilities and shareholders' equity          $8,620,810               $7,984,390
                                                     ==================      =================
</TABLE>

              THE CONDENSED FINANCIAL STATEMENTS SHOULD BE READ IN
        CONJUNCTION WITH THE CONSOLIDATED FINANCIAL STATEMENTS AND NOTES
                       THERETO AND THE ACCOMPANYING NOTES.



<PAGE>   38

                                   SCHEDULE II

                           MBIA INC. (PARENT COMPANY)
                         CONDENSED STATEMENTS OF INCOME

                                 (In thousands)

<TABLE>
<CAPTION>
                                                   YEARS ENDED DECEMBER 31
                                      ----------------------------------------------
                                           1999            1998            1997
                                      -------------   -------------   --------------
<S>                                      <C>             <C>             <C>

Revenues:
 Net investment income                   $188,826        $   (178)       $   (909)
 Net realized losses                       (8,639)            ---             ---
 Investment management
   services income                         12,733           4,553           4,469
 Investment management
   services realized gains                  1,185           4,253             202
                                      -------------   -------------   --------------
   Total revenues                         194,105           8,628           3,762
                                      -------------   -------------   --------------

Expenses:
 Interest expense                          52,857          38,875          34,762
 Operating expenses                       135,737          67,252           4,304
                                      -------------   -------------   --------------
   Total expenses                         188,594         106,127          39,066
                                      -------------   -------------   --------------

   Gain (loss) before income taxes
    and equity in earnings
    of subsidiaries                         5,511         (97,499)        (35,304)

Benefit for income taxes                  (17,617)        (13,888)        (12,444)
                                      -------------   -------------   --------------

   Gain (loss) before equity in
    earnings of subsidiaries               23,128         (83,611)        (22,860)

Equity in earnings of subsidiaries        297,402         516,339         428,470
                                      -------------   -------------   --------------

   Net income                            $320,530        $432,728        $405,610
                                      =============   =============   ==============
</TABLE>



              THE CONDENSED FINANCIAL STATEMENTS SHOULD BE READ IN
        CONJUNCTION WITH THE CONSOLIDATED FINANCIAL STATEMENTS AND NOTES
                       THERETO AND THE ACCOMPANYING NOTES.

<PAGE>   39
                                   SCHEDULE II

                           MBIA INC. (PARENT COMPANY)
                       CONDENSED STATEMENTS OF CASH FLOWS
                                 (In thousands)

<TABLE>
<CAPTION>
                                                        YEARS ENDED DECEMBER 31
                                               ----------------------------------------
                                                   1999          1998           1997
                                               -----------   -----------    -----------
<S>                                             <C>           <C>            <C>
Cash flows from operating activities:
  Net income                                    $ 320,530     $ 432,728      $ 405,610
  Adjustments to reconcile net income
   to net cash provided by
   operating activities:
     Equity in undistributed
      earnings of subsidiaries                   (297,402)     (516,339)      (387,970)
     Net realized (gains) losses on
      sales of investments                          7,454        (4,253)          (202)
     Benefit for deferred income taxes                (52)          (30)           ---
     Other, net                                     1,364        27,823            297
                                               -----------   -----------    -----------
     Total adjustments to net income             (288,636)     (492,799)      (387,875)
                                               -----------   -----------    -----------
     Net cash provided (used) by
      operating activities                         31,894       (60,071)        17,735
                                               -----------   -----------    -----------

Cash flows from investing activities:
  Purchase of fixed-maturity
   securities                                  (4,776,543)          ---            ---
  Sale of fixed-maturity securities             4,767,905           ---            ---
  Sale of short-term investments                      ---         2,300          3,898
  Purchases for municipal investment
   agreement portfolio, net of payable
   for investments purchased                   (2,541,312)   (2,351,385)    (1,264,882)
  Sales from municipal investment
   agreement portfolio, net of receivable
   for investments sold                         1,324,531     1,707,407        845,365
  Contributions to subsidiaries                    (3,178)      (17,616)       (93,666)
  Advances to subsidiaries, net                   135,690       (62,085)       (96,597)
                                               -----------   -----------    -----------
  Net cash used by investing activities        (1,092,907)     (721,379)      (605,882)
                                               -----------   -----------    -----------

Cash flows from financing activities:
  Net proceeds from issuance of
   common stock                                       ---           ---        127,775
  Net proceeds from issuance
   of long-term debt                                  ---       197,113         98,880
  Net repayment from retirement of
   short-term debt                                    ---       (20,000)        (9,100)
  Dividends paid                                  (79,764)      (85,667)       (76,743)
  Purchase of treasury stock                      (24,698)          ---            ---
  Proceeds from issuance of municipal
   investment and repurchase agreements         2,547,714     2,065,200      1,499,080
  Payments for drawdowns of
   municipal investment agreements             (1,373,250)   (1,306,389)    (1,195,939)
  Securities loaned or sold under
   agreements to repurchase, net                   (7,493)      (98,229)       133,300
  Exercise of stock options                        14,616        30,708         14,372
                                               -----------   -----------    -----------
  Net cash provided by financing activities     1,077,125       782,736        591,625
                                               -----------   -----------    -----------

Net increase in cash and
  cash equivalents                                 16,112         1,286          3,478
Cash and cash equivalents
  -beginning of year                                5,177         3,891            413
                                               -----------   -----------    -----------
Cash and cash equivalents
  -end of year                                  $  21,289     $   5,177      $   3,891
                                               ===========   ===========    ===========
Supplemental cash flow disclosures:
  Income taxes paid                             $     149     $     618      $   1,568
  Interest paid:
    Long-term debt                                 52,338        39,499         32,953
    Short-term debt                                   ---         1,057          2,017
</TABLE>

      THE CONDENSED FINANCIAL STATEMENTS SHOULD BE READ IN CONJUNCTION WITH
         THE CONSOLIDATED FINANCIAL STATEMENTS AND NOTES THERETO AND THE
                               ACCOMPANYING NOTES.

<PAGE>   40
                                   SCHEDULE II

                           MBIA INC. (PARENT COMPANY)
                     NOTES TO CONDENSED FINANCIAL STATEMENTS

1.   CONDENSED FINANCIAL STATEMENTS

     Certain information and footnote disclosures normally included in financial
     statements prepared in accordance with generally accepted accounting
     principles have been condensed or omitted. It is suggested that these
     condensed financial statements be read in conjunction with the Company's
     consolidated financial statements and the notes thereto.

2.   SIGNIFICANT ACCOUNTING POLICIES

     The Parent company carries its investments in subsidiaries under the equity
     method.

3.   DIVIDENDS FROM SUBSIDIARIES

     In 1999,  MBIA Corp.  declared and paid dividends of  $180,000,000  to MBIA
     Inc. Also in 1999, MBIA Asset Management Corp.  declared and paid dividends
     of  $9,000,000  to MBIA Inc. No dividends  were paid by MBIA Corp.  to MBIA
     Inc. in 1998 and 1997. In 1997 MBIA Investment  Management  Corp.  declared
     and paid dividends of $40,500,000 to MBIA Inc.

4.   OBLIGATIONS UNDER MUNICIPAL INVESTMENT AND REPURCHASE AGREEMENTS

     The municipal investment and repurchase agreement business, as described in
     footnotes 2 and 17 to the consolidated financial statements of MBIA Inc.
     and Subsidiaries (which are incorporated by reference in the 10-K), is
     conducted by both the Registrant and its wholly owned subsidiary, MBIA
     Investment Management Corp.

<PAGE>   41


                                   SCHEDULE IV

                           MBIA INC. AND SUBSIDIARIES
                                   REINSURANCE


              FOR                THE YEARS ENDED DECEMBER 31, 1999, 1998 AND
                                 1997 (In thousands)



<TABLE>
<CAPTION>

- --------------------------------------------------------------------------------------------------------------------

     COLUMN A             COLUMN B           COLUMN C              COLUMN D           COLUMN E            COLUMN F

                                                                                                        PERCENTAGE
     INSURANCE             GROSS          CEDED TO OTHER        ASSUMED FROM                             OF AMOUNT
 PREMIUMS WRITTEN          AMOUNT             VALUE            OTHER COMPANIES       NET AMOUNT       ASSUMED TO NET

- --------------------------------------------------------------------------------------------------------------------



<S>     <C>               <C>                <C>                    <C>               <C>                   <C>
        1999              $590,597           $171,256               $34,274           $453,615              7.6%
        ----              --------           --------               -------           --------              ----


        1998              $664,269           $156,064               $12,781           $520,986              2.5%
        ----              --------           --------               -------           --------              ----


        1997              $635,660           $116,526               $18,188           $537,322              3.4%
        ----              --------           --------               -------           --------              ----
</TABLE>

<PAGE>   42
                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549




                                    EXHIBITS

                                       TO

                                    FORM 10-K

                  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                   FOR THE FISCAL YEAR ENDED DECEMBER 31, 1999
                           COMMISSION FILE NO. 1-9583



                                    MBIA INC.
<PAGE>   43
                                  EXHIBIT INDEX

                  10.06. Amended and Restated Tax Allocation Agreement, dated as
of January 1, 1990, between the Company and MBIA Corp., incorporated by
reference to Exhibit 10.66 to the 1989 10-K, as supplemented by the Amended and
Restated Tax Allocation Agreement Supplement No. 1, dated as of August 31, 1999.


                  10.13. First Restated Credit Agreement, dated as of October 1,
1993, among MBIA Corp., Credit Suisse, New York Branch, as Agent, Credit Suisse,
New York Branch, Caisse Des Depots Et Consignations, Deutsche Bank AG,
Bayerische Landesbank Girozentrale and Landesbank Hessen-Thuringen Girozentrale,
as amended by an Assignment and Assumption Agreement, dated as of December 31,
1993, among MBIA Corp., Credit Suisse, New York Branch, as Agent and Assignor
and Deutsche Bank AG, New York Branch, as further amended by a Modification
Agreement, dated as of January 1, 1994, among Deutsche Bank, AG, New York
Branch, MBIA Corp. and Credit Suisse, New York Branch, as Agent, as amended by a
Joinder Agreement, dated December 31, 1993, among Credit Suisse, New York
Branch, as Agent, Sudwestdeutsche Landesbank Girozentrale and MBIA Corp.,
incorporated by reference to Exhibit 10.78 to the 1993 10-K, as amended by the
First Amendment to First Restated Credit Agreement, dated as of September 23,
1994, incorporated by reference to Exhibit 10.63 to the 1994 10-K, as further
amended by the Second Amendment to the First Restated Credit Agreement, dated as
of January 1, 1996, and as further amended by the Third Amendment to the First
Restated Credit Agreement, dated as of October 1, 1996, incorporated by
reference to Exhibit 10.57 to the 1996 10-K, as further amended and restated by
the Second Amended and Restated Credit Agreement, dated as of October 1, 1997,
incorporated by reference to Exhibit 10.46 to the 1997 10-K, as further amended
by the First Amendment to Second Amended and Restated Credit Agreement, dated as
of October 1, 1998, incorporated by reference to Exhibit 10.13 to the 1998 10-K,
as further amended and restated by the Second Amendment to the Second Amended
and Restated Credit Agreement, dated as of October 29, 1999.

                  13. Annual Report to Shareholders of MBIA Inc. for fiscal year
ended December 31, 1999. Such report is furnished for the information of the
Commission only and, except for those portions thereof which are expressly
incorporated by reference in this Annual Report on Form 10-K, is not to be
deemed filed as part of this report.

                  21. List of Subsidiaries

                  23. Consent of PricewaterhouseCoopers LLP

                  27. Financial Data Schedule

                  99. Additional Exhibits - MBIA Corp. GAAP Financial Statements



<PAGE>   1
                                                                    EXHIBIT 10.6

                              AMENDED AND RESTATED
                            TAX" ALLOCATION AGREEMENT
                                SUPPLEMENT NO. I



This Supplement, dated as of the 31st day of August, 1999, is by and among MBIA
Inc., a Connecticut stock insurance company ("P"), MBIA Insurance Corporation
("Corp."), a New York corporation, and a subsidiary of Corp., MBIA Insurance
Corp, of Illinois ("MBIA Illinois"), an Illinois corporation.

WITNESSETH:

WHEREAS, P and Corp. originally entered into a Tax Allocation Agreement (the
"Agreement") dated as of January 1, 1987, subsequently amended and restated as
of January 1, 1990, attached hereto as Exhibit A; and

WHEREAS, the fourth WHEREAS clause in the Agreement extends the Agreement to
Corp.'s present and future subsidiaries; and

WHEREAS, MBIA Illinois is a wholly-owned subsidiary of Corp.; and

WHEREAS, MBIA Illinois is required to be in compliance with all applicable
Illinois laws and regulations and therefore must add certain provisions to the
Agreement;

NOW, THEREFORE, IT IS AGREED AS FOLLOWS:

1.  Pursuant to 50 Ill. Adm. Code 942, and only with respect to MBIA Illinois:

Settlements will be no later than thirty (30) days after the filing of the
return, unless a refund is due from a taxing authority, in which case the
settlement may be thirty (30) days after receipt of the refund from the taxing
authority.

2. Pursuant to 50 Ill. Adm. Code 942. and only with respect to MBIA Illinois:

All settlements must be in the form of cash or securities eligible for
investment under the Illinois Insurance Code.

IN WITNESS WHEREOF, the parties have caused this Supplement to be executed by
their duly authorized officers, effective as of August 31st 1999.

MBIA INC.

By:      Gary C. Dunton President



MBIA INSURANCE CORPORATION

By:      Gary c. Dunton, President



MBIA INSURANCE CORP. OF ILLINOIS

By:      Richard L. Weill, President


<PAGE>   1
                                SECOND AMENDMENT

                                       to

                  SECOND AMENDED AND RESTATED CREDIT AGREEMENT

                                      among

                           MBIA INSURANCE CORPORATION
                                     (MBIA)

                           THE BANKS SIGNATORY HERETO

                               RABOBANK NEDERLAND
                                 New York Branch
                             as Administrative Agent

                                       and

                                DEUTSCHE BANK AG
                                 New York Branch
                             as Documentation Agent

                          Dated as of October 29, 1999
<PAGE>   2
                                SECOND AMENDMENT

THIS SECOND AMENDMENT, dated as of October 29,1999 (this "Amendment"), between
MBIA INSURANCE CORPORATION, a New York stock insurance corporation ("MBIA"), the
financial institutions which have executed this Amendment below as Banks (as
defined below), COOPERATIEVE CENTRALE RAIFFEISEN-BOERENLEENBANK B.A. "RABOBANK
NEDERLAND", New York Branch ("Rabobank"), as Administrative Agent for the Banks
(in such capacity, the "Administrative Agent") and individually as a Bank, and
DEUTSCHE BANK AG, New York Branch, as Documentation Agent for the Banks (in such
capacity, together with the Administrative Agent, the "Agents") and individually
as a Bank;

WHEREAS, the parties hereto are parties to the Second Amended and Restated
Credit Agreement, dated as of October 1, 1997, as amended by the First Amendment
thereto dated as of October 1, 1998 and as further modified by certain
Assignment and Assumption Agreements (as defined therein) (as so amended and
modified, the "Credit Agreement"); and

WHEREAS, the parties hereto desire, upon the terms and subject to the conditions
hereinafter set forth, to extend the Expiration Date (as defined below) and to
otherwise modify the Credit Agreement in certain respects;

NOW, THEREFORE, in consideration of the mutual promises contained herein and
other valuable consideration, the receipt and sufficiency of which are hereby
acknowledged, the parties hereto, intending to be legally bound hereby, agree as
follows:

                                    ARTICLE I

                         MODIFICATIONS TO LOAN DOCUMENTS

Section 1. 1. Defined Terms. Except as otherwise specified herein, terms used in
this Amendment and defined in Exhibit A of the Credit Agreement shall have the
meanings provided in such Exhibit A.

Section 1.2. Amendment. (a) The definition of the term "Expiration Date"
contained in Exhibit A to the Credit Agreement is hereby amended and restated to
read in its entirety as follows:

"'Expiration Date' shall mean the date on which the right to obtain Loans
terminates, initially October 31, 2006, as such date may be extended pursuant to
Section 3.3."

(b) The definition of the term "Loan Commencement Event" contained in Exhibit A
to the Credit Agreement is hereby amended and restated to read in its entirety
as follows:

"'Loan Commencement Event' shall mean the time at which Cumulative Losses for
the current Commitment Period first exceed the aggregate Pledged Recoveries
received by MBIA during the current Commitment Period by an amount equal to the
greater of (a) the highest Maximum Commitment at any time during the such
Commitment Period and (b) four percent (4%) of Average Annual Debt Service on
the Covered Portfolio."

Section 1.3 Commitments. The aggregate Commitments of the Banks are hereby
increased pursuant to Section 10.8(d) of the Credit Agreement and further
amended so that, from and after October 29, 1999 until the termination or
further modification thereof as provided in the Credit Agreement, such
Commitments shall be as set forth on Schedule I to this Amendment.

Section 1.4 Amendment to Security Agreement Each Bank and the Administrative
Agent hereby consent to an amendment to the Security Agreement which will
provide that the definition of the term "Special Event of Default" contained
therein be amended and restated to read in its entirety as follows:

"'Special Event of Default' means any of (i) any Event of Default described in
clause (i) of paragraph (a) of Section 7.1 of the Credit Agreement in respect of
principal of or interest on the Loans or the Notes, (ii) any MBIA Event of
Insolvency, or (iii) if MBIA shall have incurred Cumulative Losses during the
current Commitment Period of more than the greater of (A) 50% of the highest
Maximum Commitment at any time during the current Commitment Period (or, if the
last Commitment Period has expired, at any time during such Commitment Period),
and (B) 2% of Average Annual Debt Service on the Covered Portfolio, any failure
of MBIA to perform or observe the covenant contained in Section 6.8 of the
Credit Agreement."

                                    ARTICLE 2

                              CONDITIONS PRECEDENT

 .Section 2.1. Conditions Precedent to Amendment Effective Date. The provisions
of Article I hereof shall become effective as of October 29, 1999 when this
Amendment shall have been executed and delivered by MBIA, each Agent and
consented to by each Bank and when the following conditions have been fulfilled
to the reasonable satisfaction of the Agents. If such conditions shall not have
been satisfied on or prior to November 19, 1999, the provisions of Article I
shall not be given effect unless otherwise consented to by the Agents and the
Majority Banks, but otherwise this Amendment shall remain in full force and
effect.

(a) There shall exist no Default or Event of Default, and all representations
and warranties made by MBIA herein or in any of the Loan Documents shall be true
and correct with the same effect as though such representations and warranties
had been made at and as of such time.

(b) The Administrative Agent shall have received each of the following, in form
and substance satisfactory to the Administrative Agent:
<PAGE>   3
(i) a certificate of any two of the President, Vice Chairman, Managing Director,
any Vice President or the Treasurer of MBIA to the effect that the conditions
set forth in Section 2. 1 (a) hereof have been satisfied and that no
governmental filings, consents and approvals are necessary to be secured by MBIA
in order to permit the borrowing under the Credit Agreement, as modified hereby,
the grant of the Lien under the Security Agreement and the execution, delivery
and performance in accordance with their respective terms of this Amendment and
the other Loan Documents and the consummation of the transactions contemplated
hereby and thereby, each of which shall be in full force and effect;

(ii) copies of the duly adopted resolutions of the Board of Directors of MBIA,
or an authorized committee thereof, authorizing the execution, delivery and
performance in accordance with their respective terms of this Amendment and the
other documents to be executed and delivered by MBIA described herein
(collectively, the "Amendment Documents"), accompanied by a certificate of the
Secretary or an Assistant Secretary of MBIA stating as to (A) the effect that
such resolutions are in full force and effect, (B) the incumbency and signatures
of the officers signing the Amendment Documents on behalf of MBIA, and (C) the
effect that, from and after October 1, 1998, there has been no amendment,
modification or revocation of the articles of incorporation or by-laws of MBIA;

(iii) opinions of the General Counsel of MBIA and Kutak Rock, MBIA's counsel,
each dated October 29, 1999, which are substantially to the effect set forth in
the forms attached hereto as, respectively, Exhibits A and B; and

(iv) such other documents, instruments, approvals (and, if reasonably requested
by the Administrative Agent or the Majority Banks, duplicates or executed copies
thereof certified by an appropriate governmental official or an authorized
officer of MBIA) or opinions as the Administrative Agent or the Majority Banks
may reasonably request.

(c) The Administrative Agent shall have received reasonably satisfactory
evidence that long-term obligations insured by MBIA are publicly assigned a
rating of Aaa by Moody's and AAA by S&P by reason of such insurance.

(d) The Bank Fee Letter shall have been modified in a manner satisfactory to
MBIA and the Agents and consented to by all of the Banks.

(e) Each Bank which is becoming a party to the Credit Agreement or which is
increasing its Commitment shall have received a Note or an additional Note dated
as of October 29, 1999, in a principal amount equal to the amount of its
Commitment or of the increase in its Commitment, as applicable.

(f) The Security Agreement shall have been amended as contemplated by Section
1.4 hereof.

(g) The currently effective Fronting Bank Supplements and related Fronting Bank
Notes and fee letters shall have been modified in a manner satisfactory to MBIA,
the Administrative Agent and each Fronting Bank affected by such modifications.

(h) All corporate and legal proceedings and all instruments in connection with
the transactions contemplated by this Amendment and the Loan Documents shall be
satisfactory in form and substance to the Administrative Agent and its counsel.

Section 2.2. Certificate as to Effective Date. A certificate of the Agents
delivered to MBIA stating that the provisions of Article I shall have become
effective shall be conclusive evidence thereof and shall be binding on MBIA,
each Agent and each Bank. In delivering such certificate, and without limiting
the general application of Section 8.8 or other provisions of Article 8 of the
Credit Agreement to the actions of the Agents hereunder, the Agents shall be
entitled to rely conclusively on the certificate of officers of MBIA delivered
pursuant to Section 2.1(b)(i) as to the satisfaction of the conditions set forth
in Section 2.1(a).


                                    ARTICLE 3

                         REPRESENTATIONS AND WARRANTIES

In order to induce the Agents and the Banks to enter into this Amendment and
proceed with the transaction contemplated hereby, MBIA makes the following
representations and warranties to the Agents and the Banks, which shall survive
the execution and delivery of this Amendment and the making of any Loans:
<PAGE>   4
Section 3.1. Due Authorization, Etc. The execution, delivery and performance by
MBIA of the Amendment Documents and the Loan Documents as amended thereby are
within its corporate powers, have been duly authorized by all necessary
corporate action and do not and will not (i) violate any provision of any law,
rule, regulation (including, without limitation, the New York Insurance Law, the
Investment Company Act of 1940, as amended, or Regulations T, U or X of the
Board of Governors of the Federal Reserve System), order, writ, judgment,
injunction, decree, determination or award presently in effect having
applicability to MBIA or of the corporate charter or by-laws of MBIA, (ii)
result in a breach of or constitute a default under any indenture or loan or
credit agreement or any other agreement, lease or instrument to which MBIA is a
party or by which it or its properties may be bound or affected, or (iii) result
in, or require, the creation or imposition of any Lien upon or with respect to
any of the properties now owned or hereafter acquired by MBIA (other than as
contemplated by the Loan Documents), other than, in the case of clauses (ii) and
(iii), breaches, defaults or Liens which could not materially and adversely
affect the business, assets, operations or financial condition of MBIA or the
ability of MBIA to perform its obligations under any Loan Document.

Section 3.2. Approvals. No consent, approval or other action by, or any notice
to or filing with any court or administrative or governmental body is or will be
necessary for the valid execution, delivery or performance by MBIA of the
Amendment Documents or the Loan Documents as amended thereby.

Section 3.3. Enforceability. Each Amendment Document and each Loan Document as
amended thereby constitutes a legal, valid and binding obligation of MBIA,
enforceable against MBIA in accordance with their respective terms, except as
such enforceability may be limited by bankruptcy, insolvency, moratorium or
other similar laws affecting the enforcement of creditors' rights generally and
the availability of equitable remedies, whether such matter is heard in a court
of law or a court of equity.

Section 3.4. Financial Statements, etc. (a) MBIA has heretofore furnished to the
Agents (1) the audited consolidated and unaudited consolidating balance sheets
of MBIA Inc. and its subsidiaries at December 31, 1998, the related audited
consolidated statements of income, changes in stockholders' equity and financial
position or cash flows, as the case may be, and unaudited consolidating
statements of income for the year ended December 31, 1998, and (ii) the
unaudited consolidated and consolidating balance sheets of MBIA Inc. and its
subsidiaries as of March 31 and June 30, 1999, and the related consolidated
statements of income, changes in stockholders' equity and cash flows for the
three months ended March 31, 1999, the six months ended June 30, 1999. Such
financial statements were prepared in accordance with generally accepted
accounting principles consistently applied and present fairly the consolidated
financial position and consolidated results of operations and cash flows of MBIA
Inc. and its subsidiaries and the financial position and results of operations
and cash flows of MBIA at the dates and for the periods indicated therein. There
has been no material adverse change in the consolidated financial position or
consolidated results of operations or cash flows of MBIA Inc. and its
subsidiaries taken as a whole or of MBIA since June 30, 1999.

(b) MBIA has heretofore furnished to the Agents its annual statements and its
financial statements as filed with the Department for the year ended December
31, 1998 and its quarterly statements and financial statements as filed with the
Department for the periods ended March 31, 1999 and June 30, 1999. Such annual
and quarterly statements and financial statements were prepared in accordance
with the statutory accounting principles set forth in the New York Insurance
Law, all of the assets described therein were the absolute property of MBIA at
the dates set forth therein, free and clear of any liens or claims thereon,
except as therein stated, and each such Annual Statement is a full and true
statement of all the assets and liabilities and of the condition and affairs of
MBIA as of such dates and of its income and deductions therefrom for the year or
quarter ended on such dates.

(c) MBIA has heretofore furnished to the Agents a copy of the annual report on
Form 10-K of MBIA Inc. for the fiscal year ended December 31, 1998, its
quarterly reports on Form 10-Q of MBIA Inc. for each of the quarters ended March
31, 1999 and June 30, 1999 and each current report on Form 8-K filed by MBIA
Inc. on or after January 1, 1999, each as filed with the Securities and Exchange
Commission. Such annual, quarterly and current reports were prepared in
accordance with the Securities Exchange Act of 1934, as amended, and the rules
and regulations promulgated thereunder.

Section 3.5. Covered Portfolio. Substantially all of the Insured Obligations in
the ,Covered Portfolio are insured by MBIA under Insurance Contracts in the form
or forms heretofore supplied to the Agents in accordance with MBIA's
underwriting criteria as heretofore disclosed to the Agents, and in MBIA's
reasonable judgment such Insured Obligations represent an overall risk of loss
(based on all factors including without limitation investment quality and
geographical and market diversification) which is not materially greater than
the risk of loss represented by all of MBIA's Insured Obligations as of the date
hereof.

Section 3.6. Confirmation of Representations and Warranties. MBIA hereby
confirms that its representations and warranties set forth in the Credit
Agreement (including without limitation those set forth in Article 5 of the
Restated Credit Agreement) are true and correct as of the date hereof.

Section 3.7. Disclosure. There is no fact known to MBIA which materially
adversely affects the business, assets, operations or financial condition of
MBIA or the ability of MBIA to perform its obligations under any Amendment
Document or any Loan Document as amended thereby which has not been set forth in
this Amendment, in the financial statements or reports required to be delivered
pursuant to Section 3.4 hereof

                                    ARTICLE 4

                                  MISCELLANEOUS

Section 4.1. Credit Agreement. Except as expressly modified as contemplated
hereby, the Credit Agreement and the other Loan Documents are hereby confirmed
to be in full force and effect in accordance with their respective terms. This
Amendment is intended by the parties to constitute an amendment and modification
to, and otherwise to constitute a continuation of, the Credit Agreement and the
Loan Documents, and is not intended by any party and shall not be construed to
constitute a novation thereof or of any Debt of MBIA hereunder.
<PAGE>   5
Section 4.2. Survival. All covenants, agreements, representations and warranties
made herein or in any Loan Document or in any certificate, document or
instrument delivered pursuant hereto or thereto shall survive the effective date
hereof, the making of any Loan and the occurrence of the Expiration Date and
shall continue in full force and effect so long as principal of or interest on
any Loan, Note or Fronting Bank Note remains outstanding or unpaid, any other
amount payable by MBIA under the Credit Agreement as amended hereby, any Note,
Fronting Bank Note or any other Loan Document remains unpaid or any other
obligation of MBIA to perform any other act hereunder or under the Credit
Agreement as amended hereby, any Note, Fronting Bank Note or any other Loan
Document remains unsatisfied or the Banks have any obligation to make a Loan or
any other advance of moneys to MBIA under the Credit Agreement as amended
hereby.

Section 4.3. Severability Any provision of this Amendment which is prohibited,
unenforceable or not authorized in any jurisdiction shall, as to such
jurisdiction, be ineffective to the extent of such prohibition, unenforceability
or nonauthorization without invalidating the remaining provisions hereof or
affecting the validity, enforceability or legality of such provision in any
other jurisdiction.

Section 4.4. Successors and Assigns. This Amendment is a continuing obligation
and binds, and the benefits hereof shall inure to, the parties hereto and their
respective successors and assigns; provided that MBIA may not transfer or assign
any or all of its rights or obligations hereunder except as permitted by Section
10.8 of the Credit Agreement.

Section 4.5. Amendments. No provision of this Amendment shall be waived, amended
or supplemented except as provided in Section 10.12 of the Credit Agreement.

Section 4.6. Governing Law. THIS AMENDMENT SHALL BE GOVERNED BY, AND CONSTRUED
IN ACCORDANCE WITH, THE LAW OF THE STATE OF NEW YORK.

Section 4.7. Headings. Section headings in this Amendment are included herein
for convenience or reference only and shall not constitute a part of this
Amendment for any other purpose.

Section 4.8. Counterparts. This Amendment may be executed in several
counterparts, each of which shall be regarded as the original and all of which
shall constitute one and the same Amendment.

IN WITNESS WHEREOF, the parties hereto have caused this Amendment to be duly
executed and delivered by their respective officers thereunto duly authorized as
of the date first above written.

MBIA INSURANCE CORPORATION

By

Name: Neil G. Budnick
Title: Vice Chairman and
       Chief Financial Officer
<PAGE>   6
COOPERATIEVE CENTRALE RAIFFEISEN-BOERENLEENBANK B.A. "RABOBANK NEDERLAND", New
York Branch, as Administrative Agent and as a Bank

By

Name:    Angela R. Reilly
Title:   Vice President

By

Name:    Robert S. Bucklin
Title:   Chief Corporate Banking Officer


DEUTSCHE BANK AG, New York Branch, as Documentation Agent and as a Bank
By

Name:    John S. McGill
Title:   Director

By

Name:    Clinton M. Johnson
Title:   Managing Director
<PAGE>   7
SCHEDULE I
TO SECOND AMENDMENT

                        BANKS. ADDRESSES AND COMMITMENTS

<TABLE>
<CAPTION>
Name and Notice Address of Bank                                         Commitment
<S>                                                                   <C>
Banco Santander Central Hispano S.A.,                                 $ 20,000,000
  New York Branch
45 East 53rd Street
New York, NY 10022
Attn: Shailesh Deshpande

Bank of America, NA                                                   $ 65,000,000
231 South LaSalle Street
  Chicago, IL 60697
Attn: Joan D'Amico

The Bank of New York                                                  $ 40,000,000
Insurance Division
1 Wall Street, 17th Floor
New York, NY 10286
Attn: Louis DiFranco

The Bank of Nova Scotia                                               $ 25,000,000
One Liberty Plaza
New York, NY 10006
Attn: Brian Allen

Bayerische Landesbank Girozentrale,                                   $ 50,000,000
  New York Branch
560 Lexington Avenue, 17th Floor
New York, NY 10022
Attn: Scott Allison

CDC Financial Products, Inc.                                            50,000,000
9 West 57th Street - 36th Floor
New York, NY 10019
Attn: David L. Askren, Senior VP

The Chase Manhattan Bank                                              $ 25,000,000
270 Park Avenue, 20th Floor
New York, NY 10017
Attn: Robert Foster

Commonwealth Bank of Australia,                                       $ 25,000,000
  New York Branch
599 Lexington Avenue
New York, NY 10022
Attn: Patrick Hildreth

Credit Local de France, New York Agency                               $ 10,000,000
450 Park Avenue, 3rd Floor
New York, NY 10022
Attn: James Beck

Credit Suisse First Boston, New York Branch                           $100,000,000
Eleven Madison Avenue
New York, NY 10010-3629
Attn: James Lee

Deutsche Bank AG, New York Branch                                     $100,000,000
Deutsche Bank Securities Inc.
31 West 52nd Street
New York, NY 10019
Attn: John McGill

DGZoDekaBank Deutsche Kommunalbank                                    $ 25,000,000
International Finance Department
Taunusanlage 10
D-60329 Frankfurt am Main
GERMANY
Attn: Stephan Wagner
</TABLE>
<PAGE>   8
<TABLE>
<CAPTION>
Name and Notice Address of Bank                                         Commitment
<S>                                                                   <C>
Bank One, NA                                                          $ 10,000,000
153 West 51st Street
New York, NY 10019
Attn: Timothy Stambaugh

Fleet National Bank                                                   $ 40,000,000
777 Main Street, CT-MO 0250
Hartford, CT 06115
Attn: Elizabeth Shelley, VP

KBC Bank, N.V.                                                        $ 20,000,000
  125 West 55th Street
New York, NY 100 19
Attn: Patrick Owens

Landesbank Hessen-Thuringen Girozentrale,                             $ 50,000,000
  New York Branch
420 Fifth Avenue, 24th Floor
New York, NY 10018
Attn: John Sarno

Lloyds TSB Bank Plc                                                   $ 50,000,000
575 Fifth Avenue, 18th Floor
New York, NY 10017
Attn: Peter Kemick

Norddeutsche Landesbank Girozentrale,                                 $ 20,000,000
  New York Branch
1270 Avenue of the Americas, 14th Floor
New York, NY 10020
Attn: Stephanie Finneran

Westdeutsche Landesbank Girozentrale                                  $ 50,000,000
  New York Branch
1211 Avenue of the Americas
New York, NY 10036
Attn: Lillian Tung Lum, VP

Cooperatieve Centrale Raiffeisen-Boerenleenbank B.A.                  $125,000,000
"Rabobank Nederland", New York Branch
245 Park Avenue, 37th Floor
New York, NY 10167
Attn: Angela R. Reilly
                                                 TOTAL                $900,000,000
</TABLE>


<PAGE>   1
                                                                      EXHIBIT 13

SELECTED FINANCIAL AND STATISTICAL DATA
MBIA Inc. and Subsidiaries

<TABLE>
<CAPTION>
Dollars in millions
 except per share amounts             1999       1998        1997        1996        1995       1994       1993       1992
- ---------------------------------------------------------------------------------------------------------------------------
<S>                               <C>        <C>         <C>         <C>         <C>        <C>        <C>        <C>
GAAP SUMMARY
 INCOME STATEMENT DATA:
 Insurance:
  Gross premiums written          $    625   $    677    $    654    $    535    $    406   $    405   $    504   $    377
  Premiums earned                      443        425         351         294         244        241        249        169
  Advisory fees                         27         26          17          11           7          5          1          1
  Net investment income                359        332         302         265         233        204        189        155
  Net realized gains                    24         30          17          10          13         10         11         10
  Insurance operating income           515        643         530         453         385        360        353        260
 Investment management
  operating income (loss)               41         29          17          18          11          5         (1)        (1)
 Income before income taxes            388        565         525         448         375        347        339        249
 NET INCOME                            321        433         406         348         290        270        268        193
 NET INCOME PER COMMON SHARE
  BASIC                               3.22       4.37        4.18        3.68        3.21       3.00       3.00       2.24
  DILUTED                             3.19       4.32        4.12        3.62        3.15       2.96       2.95       2.20
- ---------------------------------------------------------------------------------------------------------------------------
GAAP SUMMARY
 BALANCE SHEET DATA:
 Investments                        10,694     10,080       8,908       8,008       6,937      5,069      3,735      2,701
 Total assets                       12,264     11,826      10,387       9,033       7,671      5,712      4,320      3,234
 Deferred premium revenue            2,311      2,251       2,090       1,854       1,662      1,538      1,413      1,202
 Loss reserves                         467        300         105          72          50         47         37         28
 Municipal investment and
  repurchase agreements              4,513      3,485       3,151       3,259       2,642      1,526        493         --
 Long-term debt                        689        689         489         389         389        314        314        314
 Shareholders' equity                3,513      3,792       3,362       2,761       2,497      1,881      1,761      1,533
 Book value per share                35.34      38.15       34.09       28.98       27.02      20.92      19.77      17.19
 Dividends declared per
  common share                       0.805      0.790       0.770       0.725       0.655      0.570      0.470      0.380
- ---------------------------------------------------------------------------------------------------------------------------
STATUTORY DATA:
 Net income                            522        510         404         335         287        229        263        194

 Capital and surplus                 2,413      2,290       1,952       1,661       1,469      1,250      1,124      1,044
 Contingency reserve                 1,739      1,451       1,188         959         788        652        561        419
- ---------------------------------------------------------------------------------------------------------------------------
   Qualified statutory capital       4,152      3,741       3,140       2,620       2,257      1,902      1,685      1,463
 Unearned premium reserve            2,376      2,324       2,193       1,971       1,768      1,640      1,484      1,248
 Loss reserves                         204        188          15          10           7         22          8         14
- ---------------------------------------------------------------------------------------------------------------------------
   Total policyholders'
    reserves                         6,732      6,253       5,348       4,601       4,032      3,564      3,177      2,725
 Present value of installment
  premiums                             732        644         537         443         347        249        234        211
 Standby line of credit &
  stop loss                          1,075        900         900         775         700        650        625        550
- ---------------------------------------------------------------------------------------------------------------------------
   TOTAL CLAIMS-PAYING RESOURCES     8,539      7,797       6,785       5,819       5,079      4,463      4,036      3,486
- ---------------------------------------------------------------------------------------------------------------------------
FINANCIAL RATIOS:
 GAAP
  Loss ratio                         44.8%       8.2%        9.1%        6.9%        5.6%       3.9%       3.5%       3.6%
  Underwriting expense ratio         26.4       24.7        31.0        32.9        35.2       32.9       31.2       34.6
  Combined ratio                     71.2       32.9        40.1        39.8        40.8       36.8       34.7       38.2
 Statutory
  Loss ratio                         12.3        8.0         1.2         1.7         0.4        8.7       (3.3)       2.3
  Underwriting expense ratio         23.6       16.8        21.2        22.8        27.2       28.3       22.0       20.7
  Combined ratio                     35.9       24.8        22.4        24.5        27.6       37.0       18.7       23.0
NET DEBT SERVICE OUTSTANDING     $635,883   $595,895    $513,736    $434,417    $359,175   $315,340   $273,630   $225,220
NET PAR AMOUNT OUTSTANDING       $384,459   $359,472    $303,803    $252,896    $201,326   $173,760   $147,326   $114,317
- ---------------------------------------------------------------------------------------------------------------------------

Dollars in millions
 except per share amounts             1991        1990
- -------------------------------------------------------
GAAP SUMMARY
 INCOME STATEMENT DATA:
 Insurance:
  Gross premiums written          $    269   $     211
  Premiums earned                      132         107
  Advisory fees                         --          --
  Net investment income                132         115
  Net realized gains                     3          --
  Insurance operating income           207         181
 Investment management
  operating income (loss)               (2)         --
 Income before income taxes            190         165
 NET INCOME                            145         127
 NET INCOME PER COMMON SHARE
  BASIC                               1.89        1.68
  DILUTED                             1.87        1.66
- -------------------------------------------------------
GAAP SUMMARY
 BALANCE SHEET DATA:
 Investments                         1,961       1,724
 Total assets                        2,438       2,159
 Deferred premium revenue            1,019         902
 Loss reserves                          21           5
 Municipal investment and
  repurchase agreements                 --          --
 Long-term debt                        199         200
 Shareholders' equity                1,063         932
 Book value per share                13.79       12.17
 Dividends declared per
  common share                       0.310       0.240
- -------------------------------------------------------
STATUTORY DATA:
 Net income                            149         127

 Capital and surplus                   647         579
 Contingency reserve                   316         261
- -------------------------------------------------------
   Qualified statutory capital         963         840
 Unearned premium reserve            1,044         926
 Loss reserves                          12          --
- -------------------------------------------------------
   Total policyholders'
    reserves                         2,019       1,766
 Present value of installment
  premiums                             151         134
 Standby line of credit &
  stop loss                            500         500
- -------------------------------------------------------
   TOTAL CLAIMS-PAYING RESOURCES     2,670       2,400
- -------------------------------------------------------
FINANCIAL RATIOS:
 GAAP
  Loss ratio                          13.0%        4.7%
  Underwriting expense ratio          30.1        33.7
  Combined ratio                      43.1        38.4
 Statutory
  Loss ratio                          12.7         0.0
  Underwriting expense ratio          20.4        23.4
  Combined ratio                      33.1        23.4
NET DEBT SERVICE OUTSTANDING      $184,604   $ 157,707
NET PAR AMOUNT OUTSTANDING        $ 90,043   $  75,979
- -------------------------------------------------------
</TABLE>
                                   (32 & 33)
<PAGE>   2

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS
MBIA Inc. and Subsidiaries


OVERVIEW
- --------
During  1999 we took  decisive  action to  better  position  MBIA for  long-term
profitable  growth.  These  actions  place us in a very strong  position for the
future  but  they  penalized  our  short-term  financial  results,  a heavy  but
necessary  price for  maintaining  our  leadership  in the  financial  guarantee
industry.  We  instituted  a more  disciplined  approach  to  pricing  and  risk
selection,  strengthened  our balance sheet,  and more  effectively  managed our
capital  position.  We posted  strong  results in our  insurance  operations  by
continuing  to write high  quality  business  with high  margins  and  excellent
returns. We were very pleased by our investment  management operations which had
a record year as assets under  management grew to over $30 billion and operating
earnings  grew 40 percent.  Our  long-term  growth  prospects  across all of our
business  lines,  coupled with the  significant  actions  taken in 1999 to build
shareholder value, will enable the company to return to its historical  earnings
growth patterns. We expect to continue to maintain the leadership we established
in the financial guarantee business over the last 25 years.


FORWARD-LOOKING AND CAUTIONARY STATEMENTS
- -----------------------------------------
Statements  included in this Annual  Report which are not  historical or current
facts  are  "forward  looking  statements"  made  pursuant  to the  safe  harbor
provisions of the Private  Securities  Litigation  Reform Act of 1998. The words
"believe,"  "anticipate,"  "project,"  "plan," "expect,"  "intend," "will likely
result," or "will continue," and similiar expressions  identify  forward-looking
statements. These statements are subject to certain risks and uncertainties that
could cause actual results to differ  materially  from  historical  earnings and
those  presently  anticipated  or projected.  We wish to caution  readers not to
place undue reliance on any such forward-looking statements, which speak only as
of their  respective  dates.  The  following  are some of the factors that could
affect  our  financial  performance  or could  cause  actual  results  to differ
materially   from   estimates   contained  in  or   underlying   our   company's
forward-looking statements:

*    fluctuations  in the economic,  credit or interest rate  environment in the
     United States and abroad;
*    activity levels within the national and international credit markets;
*    competitive conditions and pricing levels;
*    legislative and regulatory developments;
*    technological developments;
*    changes in tax laws;
*    the effects of mergers, acquisitions and divestitures; and,
*    uncertainties that have not been identified at this time.

     Our company  undertakes  no  obligation  to publicly  correct or update any
forward-looking  statement  if we later  become  aware that such results are not
likely to be achieved.


RESULTS OF OPERATIONS
- ---------------------
SUMMARY
Throughout  1999 our  reported  results  were  significantly  affected  by three
factors:  an  increase  in our  loss  reserving  factor;  our  increased  use of
reinsurance for portfolio shaping;  and, municipal services operating losses and
restructuring  expenses.  Although  these factors  resulted in growth rates well
below our  targeted  levels  for all of our  current  year  financial  measures,
management does not believe these factors will depress our earnings growth rates
in 2000. The following chart presents  highlights of our consolidated  financial
results for 1999,  1998 and 1997.  All of the amounts shown below and all of the
data  contained  in this report have been  restated to reflect the 1998  mergers
with CapMAC Holdings,  Inc. (CapMAC) and 1838 Investment Advisors,  Inc. (1838),
which have been accounted for as "poolings of interests."

                                                              Percent Change
                                                              --------------
                                                              1999      1998
                                                               vs.       vs.
                                1999      1998      1997      1998      1997
- ----------------------------------------------------------------------------
Net income (in millions):
  As reported                   $321      $433      $406     (26)%        7%
  Excluding one-
    time charges                $490      $482      $406        2%       19%
- ----------------------------------------------------------------------------
Per share data:*
  Net income:
    As reported                $3.19     $4.32     $4.12     (26)%        5%
    Excluding one-
      time charges             $4.88     $4.81     $4.12        1%       17%
  Operating earnings           $4.72     $4.58     $3.99        3%       15%
  Core earnings                $4.34     $4.19     $3.69        4%       14%
  Book value                  $35.34    $38.15    $34.09      (7)%       12%
  Adjusted book value         $52.51    $53.28    $48.19      (1)%       11%
- ----------------------------------------------------------------------------
* All earnings per share calculations are diluted.


     Core  earnings,  which exclude the effects of  refundings  and calls on our
insured issues,  realized  capital gains and losses on our investment  portfolio
and nonrecurring charges,  provide the most indicative measure of our underlying
profit.  Core  earnings  per share at $4.34 for 1999 grew by only 4% over  1998,
following  a 14%  increase  in  1998.  Insurance  operations,  depressed  by the
increase in the loss reserving factor and reinsurance activities,  reported core
earnings  growth of only 5% in 1999  compared  to 19% last year.  Core  earnings
growth for 1999 was
                                      (34)
<PAGE>   3

also depressed by operating losses related to our municipal services segment. On
the positive side our  investment  management  services  continued to contribute
significantly  to core earnings  growth with  increases of 40% and 70% over 1998
and 1997, respectively.

     Our 1999 net income increased by 2% excluding one-time charges, or by 1% on
a per share  basis.  In 1998 net  income  increased  by 19%  excluding  one-time
charges,  which  translated to a 17% per share increase.  Net income as reported
declined by 26% in 1999 over 1998, compared to a 7% increase in 1998 over 1997.

     Operating  earnings per share,  which exclude the impact of realized  gains
and  losses and  one-time  charges,  increased  by 3% and 15% for 1999 and 1998,
respectively.

     Our book value at year-end  1999 was $35.34 per share,  down 7% from $38.15
at year-end  1998.  The 7% decrease was primarily the result of a decline in the
fair value of our fixed-income  portfolios resulting from rising interest rates,
the increase in our loss  reserving  factor,  increased use of  reinsurance  for
portfolio shaping and the municipal  services operating losses and restructuring
costs. A more appropriate  measure of a financial  guarantee company's intrinsic
value is its adjusted book value. It is defined as book value plus the after-tax
effects of net deferred premium revenue,  net of deferred acquisition costs, the
present value of unrecorded  future  installment  premiums,  and the  unrealized
gains or losses on investment contract liabilities. The following table presents
the components of our adjusted book value per share:

                                                               Percent Change
                                                               --------------
                                                               1999      1998
                                                                vs.       vs.
                                 1999      1998      1997      1998      1997
- -----------------------------------------------------------------------------
Book value                     $35.34    $38.15    $34.09      (7)%       12%
After-tax value of:
  Net deferred premium
    revenue, net of deferred
    acquisition costs           10.83     10.91     10.45      (1)%        4%
  Present value of future
    installment premiums*        4.78      4.21      3.54       14%       19%
  Unrealized gain on
    investment contract
    liabilities                  1.56      0.01      0.11       n/m     (91)%
- -----------------------------------------------------------------------------
Adjusted book value            $52.51    $53.28    $48.19      (1)%       11%
- -----------------------------------------------------------------------------
* The discount rate used to present value future installment premiums was 9%.


     Our adjusted book value per share was $52.51 at year-end 1999, a 1% decline
from year-end 1998 following 11% growth in the preceding  year. The 1999 decline
reflected the same factors that impacted book value, as discussed above, but was
mitigated by the 14% growth in the present value of future installment premiums.


FINANCIAL GUARANTEE INSURANCE
In 1999 our top line results  reflected a more profitable  relationship  between
adjusted  gross  premiums  (AGP) and par value  written for the  period.  AGP is
composed  of our  upfront  premiums as well as the  estimated  present  value of
current and future premiums from installment-based  insurance policies issued in
the period.  AGP was down 13%,  while total par written was down 23%. This means
that we received more premium for insuring less par value. This is indicative of
price improvements  across our whole book and is consistent with our strategy to
improve profitability on the business written. Furthermore, we did not sacrifice
credit quality to capture high prices. The average credit rating on new business
in each of our insurance  divisions  continued to improve.  Our highlights  this
year  included  increased  profitability,  as measured by higher  returns on new
business written and greater  economic value added to the business.  As industry
leader,  MBIA maintained a conservative 9% discount rate when  calculating  AGP,
and still  continued to lead in terms of AGP market  share at 37% for 1999,  46%
for 1998 and 52% for 1997.  Gross  premiums  written  (GPW),  as reported in our
financial statements,  primarily reflects cash receipts and does not include the
value of future premium receipts expected from installment  policies  originated
in the period.  MBIA's  production  in terms of AGP, GPW and par written for the
last three years is presented in the following table:

                                                                Percent Change
                                                                --------------
                                                                1999      1998
                                                                 vs.       vs.
                                  1999      1998      1997      1998      1997
- ------------------------------------------------------------------------------
Premiums written: (In millions)
  AGP                             $724      $832      $741     (13)%       12%
  GPW                             $625      $677      $654      (8)%        4%

Par written (In billions):         $92      $119       $96     (23)%       24%
- ------------------------------------------------------------------------------


We estimate the present value of our total future installment  premium stream on
outstanding  policies to be $732 million at year-end  1999,  compared  with $644
million at year-end 1998 and $537 million at year-end 1997.

                                      (35)
<PAGE>   4
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS


MUNICIPAL  MARKET  Although  AGP for 1999 was  down 13%  compared  with the same
period last year, the insured market was down 27%, indicative of our better than
market  performance.  Par value written declined 38% in 1999 compared with a 21%
increase in 1998. The greater decline in par written  compared with the AGP once
again exemplifies the positive effects of our pricing  discipline.  Records were
set in 1999 on overall  expected  portfolio return as well as on the net present
value of business  added.  Issues  rated A and above  remained  over 80% for the
second year in a row and the capital  charge was the lowest it has been for many
years. MBIA continued to lead the industry in terms of market share for both AGP
and insured par. Domestic new issue municipal market  information and MBIA's par
and premium  writings  in both the new issue and  secondary  domestic  municipal
markets are shown in the following table:

                                                               Percent Change
                                                               --------------
                                                               1999      1998
                                                                vs.       vs.
Domestic Municipal               1999      1998      1997      1998      1997
- -----------------------------------------------------------------------------
Total new issue market:*
    Par value (in billions)      $196      $255      $194     (23)%       32%
    Insured penetration           53%       55%       54%
    MBIA market share             26%       36%       42%
MBIA insured:
    Par written (in billions)     $36       $58       $48     (38)%       21%
    Premiums (in millions):
      AGP                        $362      $416      $440     (13)%      (5)%
      GPW                        $338      $405      $435     (17)%      (7)%
- -----------------------------------------------------------------------------
* Market data are  reported on a sale date basis while  MBIA's  insured data are
based on closing date information.  Typically,  there can be a one- to four-week
delay between the sale date and closing date of an insured issue.


STRUCTURED  FINANCE MARKET For the year AGP was up 9% after a record increase of
15% in 1998.  For 1999 par value  written was $46 billion,  which is  comparable
with last year.  Once again the increase in AGP while par written  remained flat
is indicative of our increased pricing discipline.  In 1999, 55% of the business
written was rated A or better with a substantial  portion rated Triple-A  before
our guarantee.  During 1999 we offset the reduction in mortgage related business
with  increased  business  from other asset  classes such as auto,  manufactured
housing,  and lease transactions.  During the year, as in the domestic municipal
sector,  we set records  for both the  internal  rate of return on new  business
written and the amount of net present value generated by this business.  Despite
the fact that we used a higher  discount  rate (9%) than others in the industry,
we continued to lead in terms of AGP market share at 32% for 1999,  44% for 1998
and 49% for 1997.

The  details  regarding  the  asset-backed  market and  MBIA's  par and  premium
writings in both the domestic new issue and secondary structured finance markets
are shown in the table below:

                                                               Percent Change
                                                               --------------
                                                               1999      1998
Domestic                                                        vs.       vs.
Structured Finance               1999      1998      1997      1998      1997
- -----------------------------------------------------------------------------
Total asset-backed market:*
    Par value (in billions)      $191      $167      $175       14%      (5)%
MBIA insured:
    Par written (in billions)     $46       $46       $38        --       21%
    Premiums (in millions):
      AGP                        $209      $191      $166        9%       15%
      GPW                        $143      $126      $102       14%       24%
- -----------------------------------------------------------------------------
*Market data exclude mortgage-backed securities and private placements.


INTERNATIONAL  MARKET The MBIA-AMBAC  International joint venture just completed
its fifth year of operation and boasted a scorecard of impressive  results.  The
joint venture has the largest, most accomplished group of global credit analysts
in the  industry,  and since  1995,  its AGP  compound  annual  growth  rate has
exceeded 71%. Many emerging market countries in the Asia-Pacific region remained
volatile in 1999,  dampening  our risk appetite for new business in these areas.
Instead, we focused on Australia and New Zealand,  where stable  socio-political
environments and strong sovereign  ratings provided a good platform for Triple-A
guarantees.  Potential for future business within Japan remains significant, and
we continued to invest the resources  necessary to handle what we expect will be
a stable  flow of  business.  To that  end,  in 1998,  MBIA and  Ambac  formed a
four-way joint venture with Tokyo-based Yasuda Fire and Marine and Mitsui Marine
and Fire. To date,  this alliance has yielded a growing  pipeline of business as
we continue to lay the groundwork for the future.  Also, in 1999 deals were done
in seven European countries.

     AGP was down by 38% for the year against an  extraordinary  result in 1998.
International  business is volatile and results will vary from year to year. Par
written was down 29% for the year. Almost 60% of international  business insured
in 1999 was rated A or better,  substantially  stronger than the book we insured
in 1998. This, rather than pricing, accounts for the weakening of the AGP to par
insured ratio.  Our share of  international  AGP was  approximately  32% for the
year, despite using a higher discount rate than the industry.  Future flow deals
were by far the biggest asset class in 1999,  accounting for over 40% of the AGP
written by the joint venture.  Collateralized  bond/loan  obligations volume was
also strong, followed by credit derivatives, which were new to

                                      (36)
<PAGE>   5
MBIA Inc. and Subsidaries


the joint  venture  this  year,  and  utilities.  Our  company's  municipal  and
structured finance international  business volume in the new issue and secondary
markets for the last three years is illustrated as follows:

                                                               Percent Change
                                                               --------------
                                                               1999      1998
                                                                vs.       vs.
International                    1999      1998      1997      1998      1997
- -----------------------------------------------------------------------------
Par written (in billions)          $8       $11        $5     (29)%      120%
Premiums (in millions):
  AGP                            $117      $189      $105     (38)%       79%
  GPW                            $117      $112       $91        4%       23%
- -----------------------------------------------------------------------------


REINSURANCE Premiums ceded to reinsurers from all insurance operations were $171
million,  $156  million and $117 million in 1999,  1998 and 1997,  respectively.
Cessions as a percentage of GPW  increased to 27% in 1999 from 23% in 1998,  and
18% for 1997.  The increase in our cession rate was largely  driven by portfolio
shaping,  as we  focused on  reducing  large  single  risks.  These  reinsurance
activities  have had a positive impact and are consistent with our emphasis on a
strong  balance  sheet.  The ratio of insured  debt service  outstanding  to our
statutory capital base ended the year at 153:1, the lowest level in our history.
In  addition,  we were freeing up capacity to write  additional  business in the
mortgage/home  equity sector. Going forward we expect our cession rate to return
to a rate  between 17% and 20% of new  writings.

     At year-end 1999, 98% of our outstanding  ceded exposure is with reinsurers
who are rated Double-A or higher by S&P, or Single-A or higher by A. M. Best Co.
Although we remain liable for all reinsured risks, we are confident that we will
recover the reinsured portion of any losses, should they occur.

PREMIUMS  EARNED  Premiums are recognized  over the life of the bonds we insure.
The extended premium recognition coupled with compounding investment income from
investing  our  premiums  and capital  form a solid  foundation  for  consistent
revenue growth. In 1999 premiums earned from scheduled amortization increased by
only 6% because of the increased usage of  reinsurance.  In 1998 premiums earned
grew by 19%,  primarily  due to  strong  growth  in new  premiums  written  from
international and structured finance installment business.

     Refunded  premiums earned declined  slightly in 1999 after a large increase
in 1998,  reflecting the increases in the interest rate  environment.  We expect
the level of refundings  for the industry and MBIA to be  significantly  less in
2000 than 1999 due to the interest rate  environment.  When an MBIA-insured bond
issue is refunded or retired  early,  the related  deferred  premium  revenue is
earned  immediately.  The amount of bond refundings and calls is influenced by a
variety of factors such as prevailing  interest  rates,  the coupon rates of the
bond  issue,  the  issuer's  desire or  ability  to modify  bond  covenants  and
applicable  regulations  under the Internal  Revenue Code.  The  composition  of
MBIA's  premiums  earned in terms of its  scheduled  and refunded  components is
illustrated below:

                                                               Percent Change
                                                               --------------
                                                               1999      1998
                                                                vs.       vs.
In millions                      1999      1998      1997      1998      1997
- -----------------------------------------------------------------------------
Premiums earned:
  Scheduled                      $379      $357      $300        6%       19%
  Refunded                         64        68        51      (6)%       33%
- -----------------------------------------------------------------------------
Total                            $443      $425      $351        4%       21%
- -----------------------------------------------------------------------------


INVESTMENT INCOME Our insurance-related  investment income (exclusive of capital
gains)  increased to $359 million in 1999, up from $332 million in 1998 and $302
million in 1997.  These  increases were primarily due to the growth of cash flow
available for  investment.  Our cash flows were generated from  operations,  the
compounding  of  previously  earned  and  reinvested  investment  income and the
addition of funds from  financing  activities.  Insurance-related  net  realized
capital  gains were $24 million in 1999,  $30 million in 1998 and $17 million in
1997.  These realized gains were generated as a result of ongoing  management of
the investment portfolio.

ADVISORY  FEES The company  collects  fee revenues in  conjunction  with certain
structured finance  transactions.  Certain fees are deferred and earned over the
life of the related transactions.  In 1999 advisory fee revenues increased by 5%
reflecting an increase in  non-deferred  fee revenue.  The large 53% increase in
1998 fee revenue  reflected the high volume of both our  structured  finance and
international deals.

LOSSES AND LOSS  ADJUSTMENT  EXPENSES  (LAE) We maintain a loss reserve based on
our  estimate of  unidentified  losses from our insured  obligations.  The total
reserve  is  calculated  by  applying  a risk  factor  based  on a study of bond
defaults to net debt service  written.  To the extent that we identify  specific
insured issues as currently or likely to be in default, the present value of our
expected payments,  net of expected  reinsurance and collateral  recoveries,  is
allocated within the total loss reserve as case-specific reserves.

     We periodically evaluate our estimates for losses and LAE and any resulting
adjustments  are  reflected in current  earnings.  We believe that our reserving
methodology  and the  resulting  reserves are adequate to cover the ultimate net
cost of claims.  However,  the reserves are necessarily based on estimates,  and
there can be no  assurance  that any  ultimate  liability  will not exceed  such
estimates.

                                      (37)
<PAGE>   6
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS


     In 1999 we  completed  an update  of our loss  reserving  methodology.  The
update  included  an  analysis  of  loss-reserve  factors  based  on the  latest
available  industry  data.  We included the analysis of  historical  default and
recovery  experience for the relevant sectors of the fixed-income  market.  Also
factored in was the changing mix of our book of business.  The study resulted in
an increase  in our  company's  current  loss  reserving  factors and a one-time
charge of $153 million to  incorporate  the new factors on the existing  insured
portfolio.  This key action clearly  demonstrated our continued total commitment
to strengthening our balance sheet and Triple-A franchise.

     The following table shows the  case-specific,  reinsurance  recoverable and
unallocated components of our total loss and LAE reserves at the end of the last
three years, as well as our loss provision for the last three years:

                                                              Percent Change
                                                               --------------
                                                               1999      1998
                                                                vs.       vs.
In millions                      1999      1998      1997      1998      1997
- -----------------------------------------------------------------------------
Case-specific:
  Gross                          $235      $219       $27        8%      690%
  Reinsurance recoverable
  on unpaid losses                 31        30         2        3%       n/m
- -----------------------------------------------------------------------------
Total case reserves              $204      $189       $25        8%      648%
Unallocated                       232        81        78      185%        5%
- -----------------------------------------------------------------------------
Net loss and LAE reserves        $436      $270      $103       62%      162%

Provision                        $198       $35       $32      472%        9%
- -----------------------------------------------------------------------------


OPERATING  EXPENSES Expenses related to the production of our insurance business
(policy  acquisition costs) are deferred and recognized over the period in which
the related premiums are earned. Our company's policy acquisition costs, general
operating expenses and total insurance  operating  expenses,  as well as related
expense ratios, are shown below:

                                                               Percent Change
                                                               --------------
                                                               1999      1998
                                                                vs.       vs.
In millions                      1999      1998      1997      1998      1997
- -----------------------------------------------------------------------------
Policy acquisition costs, net     $37       $35       $35        6%        --
Operating                          80        70        74       14%      (5)%
- -----------------------------------------------------------------------------
Total insurance
  operating expenses             $117      $105      $109       11%      (4)%

Expense ratio:
  GAAP                          26.4%     24.7%     31.0%
  Statutory                     23.6%     16.8%     21.2%
- -----------------------------------------------------------------------------


For 1999, policy acquisition costs, net of deferrals,  increased slightly to $37
million,  or 6% over 1998.  This compared with $35 million in 1998 and 1997. The
ratio of policy  acquisition  costs,  net of deferrals,  to earned  premiums has
remained  steady  at 8% in 1999  and  1998,  compared  with  10% in  1997.  This
improvement  in the ratio can be attributed to combining the  portfolios of MBIA
and  CapMAC,  as it relates to the  amortization  of  expense  deferrals.  Going
forward we expect the ratio to remain in the 8% range.

     Operating  expenses  increased by 14% in 1999 following a decrease of 5% in
1998. The increase in 1999 was the result of expanded international operations.

     Financial  guarantee  insurance  companies  also use the statutory  expense
ratio  (expenses  before  deferrals as a function of net premiums  written) as a
measure of expense  management.  The increase in our statutory expense ratio for
1999 primarily reflects the decline in premium volume for the year.


INSURANCE INCOME In 1999 MBIA's insurance income declined to $539 million or 20%
from $673 million in 1998.  This decline  reflects the increased  loss provision
mentioned  previously,  and the increased use of  reinsurance.  Excluding  these
factors insurance income increased by 8%. In 1998 insurance income increased 23%
over 1997,  reflecting strong revenue growth in the structured and international
businesses.

INVESTMENT  MANAGEMENT  SERVICES
In 1998 after our  merger  with 1838,  we formed a holding  company,  MBIA Asset
Management  Corporation,  to consolidate  the resources and  capabilities of our
four investment management services.  The success of our merger with 1838 showed
immediate operating benefits,  and all of our investment  management  franchises
experienced  record  performances  in 1998.  Continuing  in this  vein,  in 1999
operating  income  increased  by 40% and gains in assets under  management  were
across the board,  with all units showing strong growth.  We ended the year with
over $30 billion in assets under  management,  a record, up 24% from a year ago.
The table below summarizes our consolidated  investment  management results over
the last three years:

                                                               Percent Change
                                                               --------------
                                                               1999      1998
                                                                vs.       vs.
In millions                      1999      1998      1997      1998      1997
- -----------------------------------------------------------------------------
Revenues                          $87       $65       $50       33%       30%
Expenses                           46        36        33       28%        9%
- -----------------------------------------------------------------------------
Operating income                   41        29        17       40%       70%
Realized gains                      1        14         3     (92)%      315%
- -----------------------------------------------------------------------------
Income                            $42       $43       $20      (3)%      111%
- -----------------------------------------------------------------------------

                                      (38)
<PAGE>   7
MBIA Inc. and Subsidiaries


MBIA Asset Management Corporation is comprised of 1838, MBIA Municipal Investors
Service Corporation (MBIA-MISC), MBIA Investment Management Corp. (IMC) and MBIA
Capital  Management  Corp.  (CMC).  The following  provides a summary of each of
these businesses:

1838 is a full-service asset management firm with a strong  institutional focus.
It manages over $11 billion in equity,  fixed-income and balanced portfolios for
a client base comprised of municipalities,  endowments,  foundations,  corporate
employee  benefit  plans and  high-net-worth  individuals.  In 1999 assets under
management were up 57% compared with 32% growth in 1998. 1838 recorded  superior
performance during the year in its large-cap equity product, which was 660 basis
points ahead of the market at year-end,  and its international results were 1445
basis points ahead of the EAFE index.  With these  performance  records,  we are
expecting strong growth in 2000.

MBIA-MISC   provides  cash  management,   investment  fund   administration  and
fixed-rate  investment  placement  services  directly to local  governments  and
school  districts.  In late 1996,  MBIA-MISC  acquired American Money Management
Associates,  Inc.  (AMMA),  which provides  investment  and treasury  management
consulting  services  for  municipal  and   quasi-public-sector   clients.  Both
MBIA-MISC  and AMMA are  Securities  and  Exchange  Commission  (SEC)-registered
investment advisers and at year-end had $6.6 billion in assets under management,
up 7% over 1998's $6.2 billion.

IMC provides state and local governments with tailored investment agreements for
bond proceeds and other public funds,  such as construction,  loan  origination,
capitalized interest and debt service reserve funds. At year-end 1999, principal
and accrued interest  outstanding on investment and repurchasing  agreements was
$4.5 billion,  compared with $3.5 billion at year-end  1998. At amortized  cost,
the assets supporting IMC's investment  agreements were at $4.6 billion and $3.5
billion at year-end 1999 and 1998,  respectively.  These assets are comprised of
high-quality securities with an average credit quality rating of Double-A.

     IMC from  time to time  uses  derivative  financial  instruments  to manage
interest rate risk. We have established  policies limiting the amount,  type and
concentration of such instruments. By matter of policy, derivative positions can
only be used to hedge  interest rate exposures and not for  speculative  trading
purposes. At year-end 1999, our exposure to derivative financial instruments was
not material.

CMC  is  an  SEC-registered  investment  adviser  and  National  Association  of
Securities  Dealers member firm. CMC specializes in fixed-income  management for
institutional  funds  and  provides  investment  management  services  for IMC's
investment agreements, MBIA-MISC's municipal cash management programs and MBIA's
insurance related  portfolios.  By year-end 1999, CMC's third party assets under
management increased by 79% over year-end 1998.

MUNICIPAL SERVICES

MBIA  MuniServices  Company  (MBIA  MuniServices)  (formerly  known as Strategic
Services,  Inc.) was  established  in 1996 as part of the Company's  strategy to
broaden its product offerings to its core clients,  leveraging its relationships
and  presence  as a leading  provider  of  products  and  services to the public
sector.  During 1999, the company  undertook a strategic review of this business
segment, and as a result, took decisive actions to strengthen the balance sheet,
to  reorganize  and  streamline  continuing   operations,   and  to  dispose  of
non-strategic operations.

     As part  of  this  review,  the  company  performed  an  evaluation  of its
investment in Capital Asset Holdings, Ltd. (Capital Asset). Included in one-time
corporate  charges for 1999 is a $102 million  pretax  charge  which  reflects a
second-quarter  write-down of the carrying value of MBIA's investment in Capital
Asset and the value of the loans provided by MBIA to Capital  Asset.  During the
third  quarter of 1999,  Capital  Asset  executed a  securitization  transaction
whereby it sold substantially all of its remaining tax liens. Proceeds from this
transaction were used to extinguish an existing  warehouse  financing  facility,
which had been guaranteed by the company. This securitization was the third in a
series of such  securitizations,  and the notes issued in  connection  therewith
have been insured by MBIA Insurance Corp. As of December 31, 1999, the aggregate
net par outstanding under these insurance  policies is $383 million.  During the
fourth quarter of 1999,  the company  engaged a specialty  servicing  concern to
oversee the  management of Capital  Asset,  whose  activities  are now primarily
focused on the  administration  and servicing of  portfolios  of delinquent  tax
liens and related assets.

     During the third quarter of 1999, MBIA MuniServices Company sold its wholly
owned  subsidiary  MBIA  MuniFinancial,  recognizing a $3 million pretax loss on
disposition,  which is recorded in one-time corporate charges.

     The company also completed its  reorganization of the operations of the two
remaining  subsidiaries,  Municipal  Tax  Bureau  (MTB) and  Municipal  Resource
Consultants  (MRC). With this  reorganization  largely complete,  this business,
operating as MBIA MuniServices, is now focused on delivering revenue enhancement
services  and  products  to  public-sector  clients  nationwide,  consisting  of
discovery,  audit,

                                      (39)
<PAGE>   8
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS


collections/recovery,  enforcement and information (data) services. During 1998,
the  company  recorded   reorganization-related  charges  totaling  $26  million
consisting  of the  write-off of goodwill and other asset  impairments  (such as
accounts receivable).

CORPORATE
INTEREST EXPENSE In 1999, 1998 and 1997, respectively,  we incurred $54 million,
$45  million  and $39 million of interest  expense.  The  increases  in interest
expense  reflect our long-term debt  financings of $50 million in November 1998,
$150 million in September 1998 and $100 million in July 1997.

OTHER EXPENSES Other expenses are composed  primarily of non-insurance  goodwill
amortization  and corporate  expenses.  In 1999 other  expenses were $21 million
compared with $11 million in 1998 and $8 million in 1997.  The 1999 increase was
due primarily to corporate  expenses  incurred during the  reorganization of our
municipal  services  businesses.

     In 1998 and 1997, other expenses also included the breakeven  activities of
MBIA & Associates  Consulting,  Inc.,  which was  established in 1997 to provide
assistance  to state and  local  governments,  colleges  and  universities,  and
international  public- and  private-sector  clients seeking to strengthen  their
strategic financial planning and management capabilities.

ONE-TIME  CORPORATE CHARGES As discussed above,  one-time  corporate charges for
1999 include a $102 million charge which reflects the write-down of the carrying
value of MBIA's  investment in Capital Asset and the value of the loans provided
by MBIA to Capital Asset.  Also included in one-time  corporate charges for 1999
is a $3 million  pretax  loss on the sale of  MuniFinancial.  In 1998,  one-time
corporate  charges  included $49 million  related to our mergers with CapMAC and
1838, and $26 million related to the  reorganization  of our municipal  services
business.

TAXES
Our  tax  policy  is  to  optimize  our  after-tax  income  by  maintaining  the
appropriate mix of taxable and tax-exempt investments.  However, we will see our
tax rate fluctuate from time-to-time as we manage our investment  portfolio on a
total return basis.  Our effective tax rate for 1999 has decreased to 17.4% from
23.4% in 1998  and  22.8% in  1997.  For  1999 our tax  provision  is net of the
benefit resulting from the one-time corporate charges discussed  previously,  as
well as the benefit from the one-time  increase to the loss  reserve.  Excluding
these benefits our effective tax rate has declined marginally over 1998.

CAPITAL RESOURCES
- -----------------
We carefully manage our capital  resources to optimize our cost of capital while
maintaining   appropriate   claims-paying  resources  to  sustain  our  Triple-A
claims-paying ratings. At year-end 1999, our total shareholders' equity was $3.5
billion,  with total long-term borrowings at $689 million. We use debt financing
to  lower  our  overall  cost of  capital,  thereby  increasing  our  return  on
shareholders' equity. We maintain debt at levels we consider to be prudent based
on our cash flow and total capital. The following table shows our long-term debt
and the ratio we use to measure it:

                                                 1999   1998   1997
- -------------------------------------------------------------------
Long-term debt (in millions)                     $689   $689   $489
Long-term debt to total capital                   16%    15%    13%
- -------------------------------------------------------------------


In addition,  our insurance company has a $900 million  irrevocable standby line
of credit  facility with a group of major  Triple-A Rated banks to provide funds
for the  payment of claims in the event that severe  losses  should  occur.  The
agreement  is for a seven-year  term,  which  expires on October 31, 2006,  and,
subject to approval by the banks,  may be renewed annually to extend the term to
seven years  beyond the renewal  date.  Our  insurance  company  also  maintains
stop-loss  reinsurance  coverage of $175 million in excess of incurred losses of
$700 million.

     From time to time we access the  capital  markets to support  the growth of
our  businesses.  In November  1998 we issued $50 million of 40-year  notes,  in
September 1998 we issued $150 million of 30-year  debentures and in July 1997 we
raised $126 million of equity and issued $100 million of 30-year debentures.

     As of  year-end  1999,  total  claims-paying  resources  for our  insurance
company stood at $8.5 billion, a 10% increase over 1998.

LIQUIDITY
- ---------
Cash flow needs at our parent  company  level are primarily for dividends to our
shareholders  and  interest  payments  on  our  debt.  These  requirements  have
historically  been met by  upstreaming  dividend  payments  from  our  insurance
company,  which  generates  substantial  cash flow  from  premium  writings  and
investment income. In 1999, operating cash flow was $443 million.

     Under  New  York  state  insurance  law,  without  prior  approval  of  the
superintendent of the state insurance department,  financial guarantee insurance
companies can pay dividends from earned  surplus  subject to retaining a minimum
capital  requirement.  In our case,  dividends in any 12-month  period cannot be
greater  than  10% of

                                      (40)
<PAGE>   9
MBIA Inc. and Subsidiaries


policyholders'  surplus.  In 1999 our insurance  company  declared and paid $180
million of dividends and at year-end 1999 had dividend capacity in excess of $61
million without special regulatory approval.

     Our  company  has  significant  liquidity  supporting  its  businesses.  At
year-end 1999, cash equivalents and short-term investments totaled $368 million.
Should significant cash flow reductions occur in any of our businesses,  for any
combination of reasons, we have additional alternatives for meeting ongoing cash
requirements.  They  include,  among  other  things,  selling  or  pledging  our
fixed-income  investments  from  our  investment  portfolio,   tapping  existing
liquidity facilities and new borrowings.

     Our company has substantial  external borrowing  capacity.  We maintain two
short-term bank lines totaling $650 million with a group of worldwide  banks. At
year-end  1999,  there were no  balances  outstanding  under  these  lines.

     Our investment  portfolio  provides a high degree of liquidity  since it is
comprised  of  readily  marketable  high-quality   fixed-income  securities  and
short-term  investments.  At year-end 1999,  the fair value of our  consolidated
investment portfolio increased 6% to $10.7 billion, as shown below:


In millions                      1999      1998    1999 vs. 1998
- ----------------------------------------------------------------
Insurance operations:
  Amortized cost               $6,427    $6,083          6%
  Unrealized (loss) gain         (223)      319      (170)%
- ----------------------------------------------------------------
  Fair value                   $6,204    $6,402          3%
- ----------------------------------------------------------------
Municipal investment
  agreements:
  Amortized cost               $4,584    $3,542         29%
  Unrealized (loss) gain          (94)      136      (169)%
- ----------------------------------------------------------------
  Fair value                   $4,490    $3,678         22%
- ----------------------------------------------------------------
Total portfolio at
  fair value                  $10,694   $10,080          6%
- ----------------------------------------------------------------


The  growth  of our  insurance-related  investments  in 1999 was the  result  of
positive  cash flows.  The fair value of  investments  related to our  municipal
investment  agreement  business  increased  22% to $4.5 billion at year-end 1999
reflecting positive operations.

     Our investment portfolios are considered to be available-for-sale,  and the
differences  between  their fair value and  amortized  cost,  net of  applicable
taxes,  are  reflected as an  adjustment to  shareholders'  equity.  Differences
between fair value and amortized cost arise  primarily as a result of changes in
interest rates  occurring after a fixed-income  security is purchased,  although
other factors influence fair value, including credit-related actions, supply and
demand forces and other market factors. The  weighted-average  credit quality of
our fixed-income portfolios has been maintained at Double-A since our inception.
Since we generally intend to hold most of our investments to maturity as part of
our risk management  strategy,  we expect to realize a value substantially equal
to amortized cost.

MARKET RISK
- -----------
The fair values of some of our  company's  reported  financial  instruments  are
subject  to  change as a result  of  potential  interest  rate  movements.  This
interest rate sensitivity can be estimated by projecting a hypothetical increase
in interest  rates of 1.0%.  Based on asset  maturities and interest rates as of
year-end 1999, this  hypothetical  increase in interest rates would result in an
after-tax decrease in net fair value of our company's  financial  instruments of
$211 million.  This projected  change in fair value is primarily a result of our
company's  "fixed-maturity  securities" asset portfolio,  which loses value with
increases in interest rates.  Since our company is able and primarily expects to
hold the  securities  to maturity,  it does not expect to recognize  any adverse
impact  to  income  or cash  flows  under  the  above  scenario.

     Our   company's   investment   portfolio   holdings  are   primarily   U.S.
dollar-denominated  fixed-income  securities  including  municipal  bonds,  U.S.
government   bonds,   mortgage-backed   securities,    collateralized   mortgage
obligations,   corporate  bonds  and   asset-backed   securities.   In  modeling
sensitivity to interest rates for the taxable  securities,  U.S.  treasury rates
are changed  instantaneously by 1.0%.  Tax-exempt  securities are subjected to a
change  in the  Municipal  Triple-A  General  Obligation  curve  that  would  be
equivalent   to  a  1.0%  taxable   interest   rate  change  based  on  year-end
taxable/tax-exempt  ratios.  Simulation for  tax-exempt  securities is performed
treating  securities  on a  duration-to-worst-case  basis.  For the  liabilities
evaluation,  where appropriate,  the assumed discount rates used to estimate the
present value of future cash flows are increased by 1.0%.

YEAR 2000
- ---------
MBIA began the new year with no adverse effects related to Y2K computer  issues.
Our company had completed the installation or re-engineering of three internally
designed  "mission-critical"  computer systems prior to the turn of the century;
so there was a strong degree of certainty  that these systems would  continue to
function appropriately. In addition, the readiness of certain ancillary computer
systems were brought into compliance as part of the Y2K initiative. In total, we
invested  $2.0  million  ($1.7  million  in 1999) to assure  the  company's  Y2K
readiness.  This  investment  will  enable  us to  leverage  off  the  technical
knowledge gained.

                                      (41)
<PAGE>   10

REPORT ON MANAGEMENT'S RESPONSIBILITY AND REPORT OF INDEPENDENT ACCOUNTANTS
MBIA Inc. and Subsidiaries

REPORT ON MANAGEMENT'S RESPONSIBILITY
- -------------------------------------
Management is responsible for the preparation,  integrity and objectivity of the
consolidated  financial statements and other financial  information presented in
this annual report.  The  accompanying  consolidated  financial  statements were
prepared in accordance with generally accepted accounting  principles,  applying
certain  estimates  and  judgments as  required.

     MBIA's internal controls are designed to provide reasonable assurance as to
the integrity and  reliability  of the  financial  statements  and to adequately
safeguard, verify and maintain accountability of assets. Such controls are based
on established  written  policies and procedures and are implemented by trained,
skilled personnel with an appropriate  segregation of duties. These policies and
procedures prescribe that MBIA and all its employees are to maintain the highest
ethical  standards  and that its  business  practices  are to be  conducted in a
manner  that  is  above  reproach.

     PricewaterhouseCoopers  LLP, independent accountants,  is retained to audit
the company's financial statements. Their accompanying report is based on audits
conducted in  accordance  with  generally  accepted  auditing  standards,  which
include the  consideration  of the  company's  internal  controls to establish a
basis for reliance thereon in determining the nature, timing and extent of audit
tests to be applied.

     The board of directors  exercises its  responsibility  for these  financial
statements  through its Audit Committee,  which consists entirely of independent
non-management  board members.  The Audit Committee meets  periodically with the
independent  accountants,  both privately and with management present, to review
accounting, auditing, internal controls and financial reporting matters.


/s/Joseph W. Brown, Jr.
- -----------------------
Joseph W. Brown, Jr.
Chairman and Chief Executive Officer


/s/ Neil G. Budnick
- -------------------
Neil G. Budnick
Chief Financial Officer



REPORT ON INDEPENDANT ACCOUNTANTS
- ---------------------------------
To the Board of Directors and Shareholders of MBIA Inc.:

In our opinion,  the  accompanying  consolidated  balance sheets and the related
consolidated  statements of income and changes in shareholders'  equity and cash
flows present fairly, in all material  respects,  the financial position of MBIA
Inc. and  Subsidiaries  at December 31, 1999 and 1998,  and the results of their
operations  and their cash flows for each of the three years in the period ended
December 31, 1999, in conformity with accounting  principles  generally accepted
in the United States.  These financial  statements are the responsibility of the
Company's  management;  our  responsibility  is to  express  an opinion on these
financial  statements  based on our  audits.  We  conducted  our audits of these
statements  in  accordance  with auditing  standards  generally  accepted in the
United  States,  which  require  that we plan and  perform  the  audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the  amounts  and  disclosures  in  the  financial  statements,   assessing  the
accounting  principles  used and significant  estimates made by management,  and
evaluating the overall  financial  statement  presentation.  We believe that our
audits provide a reasonable basis for the opinion expressed above.


/s/ PricewaterhouseCoopers LLP
- ------------------------------

New York, New York
February 3, 2000

                                      (42)

<PAGE>   11

CONSOLIDATED BALANCE SHEETS
MBIA Inc. and Subsidiaries

<TABLE>
<CAPTION>

Dollars in thousands except per share amounts                                            December 31,1999      December 31, 1998
- --------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                      <C>                   <C>
ASSETS
Investments:
   Fixed-maturity securities held as available-for-sale
      at fair value (amortized cost $6,006,506 and $5,565,060)                                $ 5,783,979            $ 5,884,053
   Short-term investments, at amortized cost
      (which approximates fair value)                                                             274,022                423,194
   Other investments                                                                              146,038                 94,975
- --------------------------------------------------------------------------------------------------------------------------------
                                                                                                6,204,039              6,402,222
   Municipal investment agreement portfolio held as available-for-sale
      at fair value (amortized cost $4,583,920 and $3,542,077)                                  4,489,551              3,678,229
- --------------------------------------------------------------------------------------------------------------------------------
      TOTAL INVESTMENTS                                                                        10,693,590             10,080,451
Cash and cash equivalents                                                                          93,559                 20,757
Securities borrowed or purchased under agreements to resell                                       261,171                538,281
Accrued investment income                                                                         135,344                126,990
Deferred acquisition costs                                                                        251,922                230,085
Prepaid reinsurance premiums                                                                      403,210                352,699
Reinsurance recoverable on unpaid losses                                                           30,819                 29,891
Goodwill (less accumulated amortization of $68,388 and $62,423)                                   110,023                120,681
Property and equipment, at cost (less accumulated depreciation
   of $50,469 and $39,934)                                                                        128,733                 81,457
Receivable for investments sold                                                                    24,922                 49,497
Other assets                                                                                      130,606                195,666
- --------------------------------------------------------------------------------------------------------------------------------
      TOTAL ASSETS                                                                            $12,263,899            $11,826,455
- --------------------------------------------------------------------------------------------------------------------------------
LIABILITIES AND SHAREHOLDERS' EQUITY
Liabilities:
   Deferred premium revenue                                                                   $ 2,310,758            $ 2,251,211
   Loss and loss adjustment expense reserves                                                      467,279                300,005
   Municipal investment agreements                                                              3,483,911              2,587,339
   Municipal repurchase agreements                                                              1,028,921                897,718
   Long-term debt                                                                                 689,204                688,996
   Short-term debt                                                                                 68,751                     --
   Securities loaned or sold under agreements to repurchase                                       288,750                573,352
   Deferred income taxes                                                                           32,805                343,896
   Deferred fee revenue                                                                            36,536                 42,964
   Payable for investments purchased                                                              102,666                 95,598
   Other liabilities                                                                              241,217                253,159
- --------------------------------------------------------------------------------------------------------------------------------
      TOTAL LIABILITIES                                                                         8,750,798              8,034,238
- --------------------------------------------------------------------------------------------------------------------------------
COMMITMENTS AND CONTINGENCIES
Shareholders' Equity:
   Preferred stock, par value $1 per share; authorized shares--
      10,000,000;issued and outstanding--none                                                          --                     --
   Common stock, par value $1 per share; authorized shares--
      200,000,000;issued shares-- 100,072,846 and 99,569,625                                      100,073                 99,570
   Additional paid-in capital                                                                   1,191,108              1,169,192
   Retained earnings                                                                            2,486,478              2,246,221
   Accumulated other comprehensive income (loss), net of deferred income
      tax provision (benefit) of $(112,920) and $157,410                                         (224,511)               288,915
   Unallocated ESOP shares                                                                         (4,363)                (4,044)
   Unearned compensation-- restricted stock                                                        (9,986)                (6,807)
   Treasury stock-- 520,722 shares in 1999 and 21,717 shares in 1998                              (25,698)                  (830)
- --------------------------------------------------------------------------------------------------------------------------------
      TOTAL SHAREHOLDERS' EQUITY                                                                3,513,101              3,792,217
- --------------------------------------------------------------------------------------------------------------------------------
      TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY                                              $12,263,899            $11,826,455
- --------------------------------------------------------------------------------------------------------------------------------
</TABLE>

The  accompanying  notes  are an  integral  part of the  consolidated  financial
statements.

                                      (43)
<PAGE>   12


CONSOLIDATED STATEMENTS OF INCOME
MBIA Inc. and Subsidiaries
<TABLE>
<CAPTION>
                                                                                     Years ended December 31
                                                                       ------------------------------------------------
Dollars in thousands except per share amounts                               1999                 1998             1997
- -----------------------------------------------------------------------------------------------------------------------
<S>                                                                     <C>                  <C>              <C>
INSURANCE
   Revenues:
      Gross premiums written                                            $624,871             $677,050         $653,848
      Ceded premiums                                                    (171,256)            (156,064)        (116,526)
- -----------------------------------------------------------------------------------------------------------------------
        Net premiums written                                             453,615              520,986          537,322
      Increase in deferred premium revenue                               (10,819)             (96,436)        (185,827)
- -----------------------------------------------------------------------------------------------------------------------
        Premiums earned (net of ceded premiums
           of $120,745, $92,873, and $62,353)                            442,796              424,550          351,495
      Net investment income                                              359,456              331,802          301,998
      Net realized gains                                                  24,040               29,962           16,903
      Advisory fees                                                       27,486               26,130           17,110
- -----------------------------------------------------------------------------------------------------------------------
        Total insurance revenues                                         853,778              812,444          687,506
   Expenses:
      Losses and loss adjustment                                         198,454               34,683           31,877
      Policy acquisition costs, net                                       36,700               34,613           34,897
      Operating                                                           80,082               70,330           74,075
- -----------------------------------------------------------------------------------------------------------------------
        Total insurance expenses                                         315,236              139,626          140,849
- -----------------------------------------------------------------------------------------------------------------------
   Insurance income                                                      538,542              672,818          546,657
- -----------------------------------------------------------------------------------------------------------------------
INVESTMENT MANAGEMENT SERVICES
   Revenues                                                               86,600               65,032           49,999
   Expenses                                                               45,920               36,012           32,958
- -----------------------------------------------------------------------------------------------------------------------
      Operating income                                                    40,680               29,020           17,041
   Net realized gains                                                      1,120               14,179            3,416
- -----------------------------------------------------------------------------------------------------------------------
   Investment management services income                                  41,800               43,199           20,457
- -----------------------------------------------------------------------------------------------------------------------
MUNICIPAL SERVICES
   Revenues                                                               22,923               29,392           25,189
   Expenses                                                               35,372               40,682           20,694
- -----------------------------------------------------------------------------------------------------------------------
      Operating (loss) income                                            (12,449)             (11,290)           4,495
   Net realized losses                                                        --               (9,165)              --
- -----------------------------------------------------------------------------------------------------------------------
   Municipal services (loss) income                                      (12,449)             (20,455)           4,495
- -----------------------------------------------------------------------------------------------------------------------
CORPORATE
   Interest expense                                                       53,935               44,620           38,645
   Other expenses                                                         21,052               10,701            7,712
   One-time corporate charges                                            105,023               75,203               --
- -----------------------------------------------------------------------------------------------------------------------
   Corporate expenses                                                   (180,010)            (130,524)         (46,357)
- -----------------------------------------------------------------------------------------------------------------------
Income before income taxes                                               387,883              565,038          525,252
Provision for income taxes                                                67,353              132,310          119,642
- -----------------------------------------------------------------------------------------------------------------------
NET INCOME                                                              $320,530             $432,728         $405,610
- -----------------------------------------------------------------------------------------------------------------------
NET INCOME PER COMMON SHARE:
        BASIC                                                              $3.22                $4.37            $4.18
        DILUTED                                                            $3.19                $4.32            $4.12
- -----------------------------------------------------------------------------------------------------------------------
Weighted average number of common shares outstanding:
        Basic                                                         99,590,870           98,978,641       96,937,314
        Diluted                                                      100,402,339          100,163,014       98,344,163
- -----------------------------------------------------------------------------------------------------------------------
</TABLE>

The  accompanying  notes  are an  integral  part of the  consolidated  financial
statements.

                                      (44)
<PAGE>   13

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
MBIA Inc. and Subsidiaries
<TABLE>
<CAPTION>
                                                          For the years ended December 31, 1999, 1998 and 1997
- --------------------------------------------------------------------------------------------------------------------------
                                                                                                              Accumulated
                                                       Common Stock          Additional                             Other
                                                   ---------------------        Paid-in        Retained     Comprehensive
In thousands except per share amounts              Shares         Amount        Capital        Earnings     Income (Loss)
- --------------------------------------------------------------------------------------------------------------------------
<S>                                                <C>           <C>           <C>           <C>                 <C>
BALANCE, JANUARY 1, 1997                           95,458        $95,458       $984,303      $1,572,646          $115,297
- --------------------------------------------------------------------------------------------------------------------------
Comprehensive income:
    Net income                                         --             --             --         405,610                --
    Other comprehensive income:
    Change in unrealized appreciation of
     investments net of change in deferred
     income taxes of $(69,337)                         --             --             --              --           128,782
    Change in foreign currency translation             --             --             --              --            (7,984)

    Other comprehensive income

Total comprehensive income

Net proceeds from issuance of shares                2,679          2,679        125,096              --                --
Unallocated ESOP shares                                --             --             --              --                --
Unearned compensation - restricted stock               67             67          3,729              --                --
Stock issued for acquisition                          120            120          6,880              --                --
Exercise of stock options                             430            430         13,942              --                --
Dividends (declared per common share
 $0.770,  paid per common share $0.765)                --             --             --         (76,648)               --
- --------------------------------------------------------------------------------------------------------------------------
BALANCE, DECEMBER 31, 1997                         98,754         98,754      1,133,950       1,901,608           236,095
- --------------------------------------------------------------------------------------------------------------------------
Comprehensive income:
    Net income                                         --             --             --         432,728                --
    Other comprehensive income:
    Change in unrealized appreciation of
     investments net of change in deferred
     income taxes of $(25,384)                         --             --             --              --            48,042
    Change in foreign currency translation             --             --             --              --             4,778

    Other comprehensive income

Total comprehensive income

Treasury shares acquired                               --             --            830              --                --
Unallocated ESOP shares                                --             --             --              --                --
Unearned compensation - restricted stock               71             71          4,449              --                --
Exercise of stock options                             745            745         29,963              --                --
Dividends (declared per common share
 $0.790, paid per common share $0.785)                 --             --             --         (88,115)               --
- --------------------------------------------------------------------------------------------------------------------------
BALANCE, DECEMBER 31, 1998                         99,570         99,570      1,169,192       2,246,221           288,915
- --------------------------------------------------------------------------------------------------------------------------
Comprehensive income (loss):
    Net income                                         --             --             --         320,530                --
    Other comprehensive income (loss):
    Change in unrealized appreciation of
     investments net of change in deferred
     income taxes of $270,330                          --             --             --              --          (502,996)
    Change in foreign currency translation             --             --             --              --           (10,430)

    Other comprehensive loss

Total comprehensive loss

Treasury shares acquired                               --             --             --              --                --
Unallocated ESOP shares                                --             --            391              --                --
Unearned compensation - restricted stock               99             99          4,883              --                --
Stock issued for acquisition                           38             38          2,392              --                --
Exercise of stock options                             366            366         14,250              --                --
Dividends (declared per common share
 $0.805, paid per common share $0.800)                 --             --             --         (80,273)               --
- --------------------------------------------------------------------------------------------------------------------------
BALANCE, DECEMBER 31, 1999                        100,073       $100,073     $1,191,108      $2,486,478         $(224,511)
- --------------------------------------------------------------------------------------------------------------------------


CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (Con't)

                                                            For the years ended December 31, 1999, 1998 and 1997
- ---------------------------------------------------------------------------------------------------------------------------------
                                                                    Unearned
                                               Unallocated      Compensation               Treasury Stock                  Total
                                                      ESOP       -Restricted            ---------------------      Shareholders'
In thousands except per share amounts               Shares             Stock            Shares         Amount             Equity
- ---------------------------------------------------------------------------------------------------------------------------------
BALANCE, JANUARY  31, 1997                          $(5,430)         $(1,051)               --             --         $2,761,223
- ---------------------------------------------------------------------------------------------------------------------------------
Comprehensive income:
    Net income                                          --                --                --             --            405,610
    Other comprehensive income:
    Change in unrealized appreciation of
     investments net of change in deferred
     income taxes of $(69,337)                          --                --                --             --            128,782
    Change in foreign currency translation              --                --                --             --             (7,984)
                                                                                                                     ------------
    Other comprehensive income                                                                                           120,798
                                                                                                                     ------------
Total comprehensive income                                                                                               526,408
                                                                                                                     ------------
Net proceeds from issuance of shares                    --                --                --             --            127,775
Unallocated ESOP shares                              1,347                --                --             --              1,347
Unearned compensation - restricted stock                --            (3,761)               --             --                 35
Stock issued for acquisition                            --                --                --             --              7,000
Exercise of stock options                               --                --                --             --             14,372
Dividends (declared per common share
 $0.770, paid per common share $0.765)                  --                --                --             --            (76,648)
- ---------------------------------------------------------------------------------------------------------------------------------
BALANCE, DECEMBER 31, 1997                          (4,083)           (4,812)               --             --          3,361,512
- ---------------------------------------------------------------------------------------------------------------------------------
Comprehensive income:
    Net income                                          --                --                --             --            432,728
    Other comprehensive income:
    Change in unrealized appreciation of
     investments net of change in deferred
     income taxes of $(25,384)                          --                --                --             --             48,042
    Change in foreign currency translation              --                --                --             --              4,778
                                                                                                                     ------------
    Other comprehensive income                                                                                            52,820
                                                                                                                     ------------
Total comprehensive income                                                                                               485,548
                                                                                                                     ------------
Treasury shares acquired                                --                --               (22)          (830)                --
Unallocated ESOP shares                                 39                --                --             --                 39
Unearned compensation - restricted stock                --            (1,995)               --             --              2,525
Exercise of stock options                               --                --                --             --             30,708
Dividends (declared per common share
 $0.790, paid per common share $0.785)                  --                --                --             --            (88,115)
- ---------------------------------------------------------------------------------------------------------------------------------
BALANCE, DECEMBER 31, 1998                          (4,044)           (6,807)              (22)          (830)         3,792,217
- ---------------------------------------------------------------------------------------------------------------------------------
Comprehensive income (loss):
    Net income                                          --                --                --             --            320,530
    Other comprehensive income (loss):
    Change in unrealized appreciation of
     investments net of change in deferred
     income taxes of $270,330                           --                --                --             --           (502,996)
    Change in foreign currency translation              --                --                --             --            (10,430)
                                                                                                                     ------------
    Other comprehensive loss                                                                                            (513,426)
                                                                                                                     ------------
Total comprehensive loss                                                                                                (192,896)
                                                                                                                     ------------
Treasury shares acquired                                --                --              (500)       (24,698)           (24,698)
Unallocated ESOP shares                               (319)               --                13            462                534
Unearned compensation - restricted stock                --            (3,179)              (12)          (632)             1,171
Stock issued for acquisition                            --                --                --             --              2,430
Exercise of stock options                               --                --                --             --             14,616
Dividends (declared per common share
 $0.805, paid per common share $0.800)                  --                --                --             --            (80,273)
- ---------------------------------------------------------------------------------------------------------------------------------
BALANCE, DECEMBER 31, 1999                         $(4,363)          $(9,986)             (521)      $(25,698)        $3,513,101
- ---------------------------------------------------------------------------------------------------------------------------------
</TABLE>

The  accompanying  notes  are an  integral  part of the  consolidated  financial
statements.

<TABLE>
<CAPTION>
DISCLOSURE OF RECLASSIFICATION AMOUNT:                          1997           1998           1999
- ---------------------------------------------------------------------------------------------------
<S>                                                      <C>            <C>             <C>
Unrealized appreciation (depreciation) of investments
  arising during the period, net of taxes                   $141,747        $78,142      $(448,686)
Reclassification of adjustment, net of taxes                 (12,965)       (30,100)       (54,310)
- ---------------------------------------------------------------------------------------------------
Net unrealized appreciation (depreciation), net of taxes    $128,782        $48,042      $(502,996)
- ---------------------------------------------------------------------------------------------------
</TABLE>

                                      (45)
<PAGE>   14


CONSOLIDATED STATEMENTS OF CASH FLOWS
MBIA Inc. and Subsidiaries

<TABLE>
<CAPTION>

                                                                                     Years ended December 31
                                                                     --------------------------------------------------
Dollars in thousands                                                        1999               1998               1997
- -----------------------------------------------------------------------------------------------------------------------
<S>                                                                  <C>                <C>                <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net income                                                         $   320,530        $   432,728        $   405,610
  Adjustments to reconcile net income to net cash
     provided by operating activities:
     Increase in accrued investment income                                (8,354)            (5,900)           (12,501)
     Increase in deferred acquisition costs                              (21,837)           (13,920)           (19,276)
     Increase in prepaid reinsurance premiums                            (50,511)           (63,191)           (54,173)
     Increase in deferred premium revenue                                 61,329            159,627            240,000
     Increase in loss and loss adjustment expense reserves, net          166,346            167,053             32,762
     Depreciation                                                         11,368              8,174              6,284
     Amortization of goodwill                                              6,983              9,051              7,751
     Amortization of bond discount, net                                  (25,338)           (22,699)           (20,191)
     Net realized gains on sale of investments                           (25,160)           (34,976)           (20,319)
     Deferred income tax provision (benefit)                             (40,505)            19,943             13,191
     Other, net                                                           48,400             26,155            (30,606)
- -----------------------------------------------------------------------------------------------------------------------
     Total adjustments to net income                                     122,721            249,317            142,922
- -----------------------------------------------------------------------------------------------------------------------
     Net cash provided by operating activities                           443,251            682,045            548,532
- -----------------------------------------------------------------------------------------------------------------------
CASH FLOWS FROM INVESTING ACTIVITIES:
  Purchase of fixed-maturity securities, net of
     payable for investments purchased                                (6,778,179)        (2,479,245)        (2,296,490)
  Sale of fixed-maturity securities, net of
     receivable for investments sold                                   6,144,650          1,102,460          1,336,458
  Redemption of fixed-maturity securities, net of
     receivable for investments redeemed                                 288,710            745,515            251,793
  Sale (purchase) of short-term investments                              113,896            (97,177)          (15,022)
  Purchase of other investments                                          (84,018)           (51,769)             (559)
  Sale of other investments                                               33,402              1,785              1,223
  Purchases for municipal investment agreement
     portfolio, net of payable for investments purchased              (2,672,918)        (2,456,265)        (1,447,004)
  Sales from municipal investment agreement
     portfolio, net of receivable for investments sold                 1,650,111          2,218,342          1,487,437
  Capital expenditures, net of disposals                                 (58,650)           (22,909)           (17,369)
  Other, net                                                              11,146             (8,098)           (14,554)
- -----------------------------------------------------------------------------------------------------------------------
     Net cash used by investing activities                            (1,351,850)        (1,047,361)          (714,087)
- -----------------------------------------------------------------------------------------------------------------------
CASH FLOWS FROM FINANCING ACTIVITIES:
  Net proceeds from issuance of common stock                                  --                 --            127,775
  Net (repayment) proceeds from (retirement) issuance of
     long-term debt                                                       (3,750)           197,113             98,880
  Net proceeds (repayment) from issuance (retirement)
     of short-term debt                                                   65,001            (20,000)            (9,100)
  Dividends paid                                                         (79,764)           (85,667)           (76,743)
  Purchase of treasury stock                                             (24,698)                --                 --
  Proceeds from issuance of municipal investment
     and repurchase agreements                                         2,787,906          2,352,908          1,823,422
  Payments for drawdowns of municipal investment
     and repurchase agreements                                        (1,770,418)        (2,017,056)        (1,930,321)
  Securities loaned or sold under agreements
     to repurchase, net                                                   (7,492)           (98,229)           133,300
  Exercise of stock options                                               14,616             30,708             14,372
- -----------------------------------------------------------------------------------------------------------------------
     Net cash provided by financing activities                           981,401            359,777            181,585
- -----------------------------------------------------------------------------------------------------------------------
Net increase (decrease) in cash and cash equivalents                      72,802             (5,539)            16,030
Cash and cash equivalents--beginning of year                              20,757             26,296             10,266
- -----------------------------------------------------------------------------------------------------------------------
Cash and cash equivalents--end of year                               $    93,559        $    20,757        $    26,296
- -----------------------------------------------------------------------------------------------------------------------
SUPPLEMENTAL CASH FLOW DISCLOSURES:
  Income taxes paid                                                  $   136,877        $   108,297        $   103,065
  Interest paid:
     Municipal investment and repurchase agreements                  $   210,495        $   202,502        $   195,344
     Long-term debt                                                       53,466             39,499             32,953
     Short-term debt                                                          --              1,057              2,017
- -----------------------------------------------------------------------------------------------------------------------
</TABLE>
The  accompanying  notes  are an  integral  part of the  consolidated  financial
statements.

                                      (46)
<PAGE>   15


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
MBIA Inc. and Subsidiaries


NOTE 1: BUSINESS AND ORGANIZATION
- ---------------------------------
MBIA Inc. (the company) was  incorporated in Connecticut on November 12, 1986 as
a licensed insurer and,  through a series of transactions  during December 1986,
became the successor to the business of the Municipal Bond Insurance Association
(the Association),  a voluntary  unincorporated  association of insurers writing
municipal bond and note insurance as agent for the member  insurance  companies.
The company operates its insurance  business  primarily through its wholly owned
subsidiary, MBIA Insurance Corporation (MBIA Corp.).

     Effective  December 31, 1989, the company  acquired for $288 million all of
the outstanding stock of Bond Investors Group, Inc. (BIG), the parent company of
Bond Investors Guaranty Insurance Company,  which was subsequently  renamed MBIA
Insurance  Corp. of Illinois (MBIA  Illinois).  The  acquisition of BIG has been
accounted  for as a purchase,  and the price was  allocated to the net assets of
the acquired  company based on the fair value of such assets and  liabilities at
the date of acquisition.

     In 1990, the company formed MBIA Assurance, S.A. (MBIA Assurance), a wholly
owned  French  subsidiary,   to  write  financial  guarantee  insurance  in  the
international   community.   MBIA  Assurance   provides   insurance  for  public
infrastructure   financings,   structured   finance   transactions  and  certain
obligations  of  financial  institutions.   The  stock  of  MBIA  Assurance  was
contributed to MBIA Corp. in 1991 and, pursuant to a reinsurance  agreement with
MBIA Corp.,  a  substantial  amount of the risks  insured by MBIA  Assurance  is
reinsured by MBIA Corp.

     At  the  end  of  1990,  MBIA  Municipal  Investors  Services   Corporation
(MBIA-MISC)  was formed as a wholly owned  subsidiary of the company.  MBIA-MISC
operates   cooperative  cash  management   programs  for  school  districts  and
municipalities.

     In 1993,  the company  formed a wholly owned  subsidiary,  MBIA  Investment
Management Corp. (IMC). IMC provides guaranteed investment agreements to states,
municipalities and municipal authorities that are guaranteed as to principal and
interest.

     In 1994,  the company  formed a wholly owned  subsidiary,  MBIA  Securities
Corp.,  which was subsequently  renamed MBIA Capital Management Corp. (CMC). CMC
provides  fixed-income  investment  management  services for the company and its
affiliates and third-party  institutional  clients.

     In 1996,  MBIA-MISC  acquired  American Money Management  Associates,  Inc.
(AMMA),  which provides investment and treasury  management  consulting services
for municipal and  quasi-public-sector  clients.

     In 1996, the company formed a wholly owned subsidiary,  Strategic Services,
Inc.,  which  was   subsequently   renamed  MBIA   MuniServices   Company  (MBIA
MuniServices).  Also in 1996, MBIA MuniServices  acquired an interest in Capital
Asset Holdings,  Inc. (Capital Asset), a limited partnership that buys, services
and manages delinquent  municipal tax liens. In December 1998, MBIA MuniServices
acquired  Capital  Asset's  founder's  equity  interest.  In January 1997,  MBIA
MuniServices acquired a 95 percent interest in the Municipal Tax Bureau (MTB) of
Philadelphia,  a  provider  of  tax  compliance  services  to  state  and  local
governments.  In July 1997, MBIA MuniServices acquired  MuniFinancial,  a public
finance  consulting  firm  specializing  in municipal  debt  administration.  In
September 1999, MBIA MuniServices sold MuniFinancial. In January 1998, Municipal
Resource  Consultants (MRC), a revenue audit and information  services firm, was
acquired.

     On February 17, 1998, MBIA Inc.  consummated a merger with CapMAC Holdings,
Inc.  (CapMAC).  CapMAC operated its insurance  business  primarily  through its
wholly owned subsidiary,  Capital Markets Assurance  Corporation (CMAC). On July
31, 1998,  MBIA Inc.  completed a merger of its investment  management  business
with 1838 Investment Advisors,  Inc. (1838). See Note 3 for details on these two
mergers.

     In June 1998, MBIA Asset Management  Corporation (MBIA-AMC) was formed as a
wholly  owned  subsidiary  of the  company  to  consolidate  the  resources  and
capabilities of the company's investment  management services. In July 1998, the
company  contributed  the  common  stock  of  MBIA-MISC,  IMC,  CMC and  1838 to
MBIA-AMC.

     TRS Funding Corporation (TRS) was formed to provide clients with innovative
structured financing solutions.


NOTE 2: SIGNIFICANT ACCOUNTING POLICIES
- ---------------------------------------
The  consolidated  financial  statements  have  been  prepared  on the  basis of
generally  accepted  accounting  principles (GAAP). The preparation of financial
statements in conformity  with GAAP  requires  management to make  estimates and
assumptions  that  affect the  reported  amounts of assets and  liabilities  and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements,  and the  reported  amounts  of  revenues  and  expenses  during the
reporting period. Actual results could differ from those estimates.  Significant
accounting policies are as follows:

CONSOLIDATION The consolidated  financial statements include the accounts of the
company,  its  significant  subsidiaries  and entities  under its  control.  All
significant  intercompany  balances have been  eliminated.  Certain amounts have
been reclassified in prior years' financial statements to conform to the current
presentation.

INVESTMENTS   The   company's   entire   investment   portfolio  is   considered
available-for-sale  and is reported in the  financial  statements at fair value,
with unrealized gains and losses, net of deferred taxes, reflected as a separate

                                      (47)
<PAGE>   16
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


component of  shareholders'  equity.

     Bond discounts and premiums are amortized using the effective-yield  method
over the remaining term of the securities. For pre-refunded bonds, the remaining
term  is  determined  based  on  the  contractual   refunding  date.  Short-term
investments are carried at amortized cost,  which  approximates  fair value, and
include all  fixed-maturity  securities--other  than those held in the municipal
investment  agreement  portfolio--with a remaining effective term to maturity of
less than one year.  Investment income is recorded as earned.  Realized gains or
losses on the sale of investments are determined by specific  identification and
are included as a separate component of revenues.

     Investment  income from the  municipal  investment  agreement  portfolio is
recorded as a component of investment  management  services revenues.  Municipal
investment   agreement  portfolio  accrued  interest  income,   receivables  for
investments  sold,  and payables for  investments  purchased are included in the
respective  consolidated  accounts.

     Other investments  include the company's  interest in  equity-oriented  and
equity-method investments. The company records its share of the unrealized gains
and losses on  equity-oriented  investments,  net of applicable  deferred income
taxes, as a separate component of shareholders' equity.

CASH AND CASH  EQUIVALENTS  Cash and cash  equivalents  include cash on hand and
demand deposits with banks.

SECURITIES  BORROWED OR  PURCHASED  UNDER  AGREEMENTS  TO RESELL AND  SECURITIES
LOANED OR SOLD UNDER AGREEMENTS TO REPURCHASE  Securities  borrowed or purchased
under  agreements to resell and  securities  loaned or sold under  agreements to
repurchase are accounted for as collateralized  transactions and are recorded at
principal or contract  value.  It is the company's  policy to take possession of
securities borrowed or purchased under agreements to resell.

     The company  minimizes the credit risk that  counterparties to transactions
might be unable to fulfill their contractual  obligations by monitoring customer
credit exposure and collateral value and requiring  additional  collateral to be
deposited with the company when deemed necessary.

POLICY  ACQUISITION  COSTS Policy  acquisition costs include only those expenses
that  relate  primarily  to, and vary with,  premium  production.  For  business
produced  directly by MBIA Corp.,  such costs include  compensation of employees
involved in underwriting  and policy issuance  functions,  certain rating agency
fees, state premium taxes and certain other  underwriting  expenses,  reduced by
ceding  commission  income on premiums ceded to reinsurers.  Policy  acquisition
costs are deferred and amortized  over the period in which the related  premiums
are earned.

PREMIUM REVENUE RECOGNITION Upfront premiums are earned pro rata over the period
of risk.  Premiums are allocated to each bond  maturity  based on par amount and
are earned on a straight-line basis over the term of each maturity.  Installment
premiums are earned over each  installment  period--generally  one year or less.
When an  insured  issue is  retired  early,  is called by the  issuer,  or is in
substance  paid in advance  through a refunding or  defeasance  accomplished  by
placing U.S.  Government  securities in escrow,  the remaining  deferred premium
revenue is earned at that time,  since there is no longer  risk to the  company.
Accordingly, deferred premium revenue represents the portion of premiums written
that is applicable to the unexpired risk of insured bonds and notes.

ADVISORY FEE REVENUE  RECOGNITION The company collects certain advisory fees for
services rendered in connection with advising clients as to the most appropriate
structure to use for a given structured  finance  transaction.  Certain advisory
fees  are  deferred  and  earned  pro-rata  over  the  life  of  the  underlying
transaction.

GOODWILL  Goodwill  represents the excess of the cost of  acquisitions  over the
tangible net assets  acquired.  Goodwill  attributed to the  acquisition of MBIA
Corp.  is  amortized  by  the  straight-line  method  over  25  years.  Goodwill
attributed to the  acquisition  of MBIA  Illinois is amortized  according to the
recognition of future profits from its deferred  premium revenue and installment
premiums,  except for a minor  portion  attributed to state  licenses,  which is
amortized by the straight-line method over 25 years.  Goodwill attributed to the
acquisition of all other  subsidiaries is amortized by the straight-line  method
over 15 years.

PROPERTY  AND  EQUIPMENT   Property  and  equipment  consist  of  the  company's
headquarters,  furniture, fixtures and equipment, which are recorded at cost and
are depreciated by the  straight-line  method over their estimated service lives
ranging  from 3 to 31 years.  Maintenance  and repairs are charged to expense as
incurred.

LOSSES AND LOSS  ADJUSTMENT  EXPENSES Loss and loss  adjustment  expenses  (LAE)
reserves  are  established  in an  amount  equal to the  company's  estimate  of
identified or case basis reserves and  unallocated  losses,  including  costs of
settlement,  on  the  obligations  it  has  insured.

     Case basis  reserves  are  established  when  specific  insured  issues are
identified  as currently or likely to be in default.  Such a reserve is based on
the present value of the expected loss and LAE payments, net of recoveries under
salvage and  subrogation  rights,  based on a discount rate of 6.04%.  The total
reserve  is  calculated  by  applying  a loss  factor,  determined  based  on an
independent  rating agency study of bond defaults,  to net debt service written.
When a case basis reserve is recorded, a corresponding  reduction is made to the
unallocated reserve.

     Management of the company periodically reevaluates its estimates for losses
and LAE,  and any  resulting  adjustments

                                      (48)
<PAGE>   17
MBIA Inc. and Subsidiaries


are reflected in current earnings.  Management  believes that the reserves
are  adequate to cover the  ultimate  net cost of claims;  however,  because the
reserves are based on  estimates,  there can be no  assurance  that the ultimate
liability will not exceed such estimates.

     In 1999 the  company  completed  an update of the  general  loss  reserving
methodology.  The update included an analysis of  loss-reserve  factors based on
the latest  available  industry  data.  It included the  analysis of  historical
default and recovery  experience  for the relevant  sectors of the  fixed-income
market. Also factored in was the changing mix of our book of business. The study
resulted in an increase in the company's current loss reserving factors.

MUNICIPAL INVESTMENT  AGREEMENTS AND MUNICIPAL  REPURCHASE  AGREEMENTS Municipal
investment  agreements  and  municipal  repurchase  agreements  are  recorded as
liabilities on the balance sheet at the time such  agreements are executed.  The
liabilities  for municipal  investment and repurchase  agreements are carried at
the face value of the  agreement  plus  accrued  interest,  whereas  the related
assets are  recorded  at fair value.  Investment  management  services  revenues
include  investment  income on the assets  underlying  the municipal  investment
agreement  portfolio,  net  of  interest  expense  at  rates  specified  in  the
agreements, computed daily based upon the outstanding balances.

DERIVATIVES  The  company's  policies  with  respect  to the  use of  derivative
financial  instruments  include limitations with respect to the amount, type and
concentration  of such  instruments.  The company uses  interest  rate swaps for
hedging  purposes as part of its overall  risk  management  strategy.  Gains and
losses on the derivative financial instruments that qualify as accounting hedges
of existing assets and  liabilities  are included with the carrying  amounts and
amortized  over  the  remaining  lives  of  the  assets  and  liabilities  as an
adjustment  to  interest  income  or  expense.  When a  hedged  asset is sold or
liability  extinguished,  the  unamortized  gain or loss on the related hedge is
recognized in income. Gains and losses on derivative financial  instruments that
do not qualify as accounting  hedges are recognized in income when realized.  At
year-end 1999, the company's  exposure to derivative  financial  instruments was
not material.

INVESTMENT MANAGEMENT SERVICES OPERATIONS Investment management services results
are comprised of the net investment  income,  operating revenues and expenses of
MBIA-MISC, IMC, CMC and 1838.

MUNICIPAL  SERVICES  OPERATIONS  Municipal services results are comprised of the
net investment income,  operating  revenues and expenses of MTB,  MuniFinancial,
MRC and Capital Asset.

CORPORATE   EXPENSES   Corporate   expenses   consist  of   interest   expenses,
non-insurance  goodwill  amortization,  general corporate  overhead expenses and
non-recurring charges.

INCOME TAXES  Deferred  income taxes are provided  with respect to the temporary
differences  between the tax bases of assets and  liabilities  and the  reported
amounts in the  financial  statements  that will result in deductible or taxable
amounts in future  years when the  reported  amount of the asset or liability is
recovered or settled.  Such temporary  differences relate principally to premium
revenue  recognition,   deferred  acquisition  costs,   unrealized  appreciation
(depreciation) of investments and the contingency reserve.

     The Internal Revenue Code permits  companies  writing  financial  guarantee
insurance  to  deduct  from  taxable  income  amounts  added  to  the  statutory
contingency reserve,  subject to certain limitations.  The tax benefits obtained
from such deductions must be invested in  non-interest-bearing  U.S.  Government
tax and loss  bonds.  The  company  records  purchases  of tax and loss bonds as
payments  of federal  income  taxes.  The amounts  deducted  must be restored to
taxable  income  when the  contingency  reserve is  released,  at which time the
company  may  present  the tax and loss  bonds for  redemption  to  satisfy  the
additional tax liability.

FOREIGN  CURRENCY  TRANSLATION  Assets and  liabilities  denominated  in foreign
currencies  are translated at year-end  exchange  rates.  Operating  results are
translated at average rates of exchange  prevailing during the year.  Unrealized
gains or losses resulting from translation are included as a separate  component
of shareholders' equity. Gains and losses resulting from transactions in foreign
currencies are recorded in current income.


NOTE 3: MERGERS WITH CAPMAC AND 1838
- ------------------------------------
On February 17, 1998, the company consummated a merger with CapMAC by exchanging
8.1 million  shares of its common  stock for all of the common  stock of CapMAC.
Each share of CapMAC was exchanged  for 0.4675 of one share of MBIA Inc.  common
stock.  On July 31,  1998,  the  company  completed  a merger of its  investment
management  business  with 1838  through the  issuance of 1.1 million  shares of
common stock. Each share of 1838 was exchanged for 2.134 shares of MBIA Inc.

     The mergers  constituted  tax-free  reorganizations and have been accounted
for as pooling of interests under Accounting  Principles Board (APB) Opinion No.
16. Accordingly,  all prior period consolidated  financial  statements presented
have been  restated to include the  combined  results of  operations,  financial
position and cash flows of CapMAC and 1838 as though they had always been a part
of MBIA Inc.

     There were no material  transactions  between MBIA Inc., CapMAC and/or 1838
prior to the combinations,  and immaterial  adjustments were recorded to conform

                                      (49)
<PAGE>   18
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


CapMAC's and 1838's accounting policies.  Certain reclassifications were made to
the  CapMAC  and  1838   financial   statements  to  conform  to  the  company's
presentations.

     The results of  operations  for the  separate  companies  and the  combined
amounts for 1997 presented in the consolidated financial statements follow:

                              Year ended December 31
- ----------------------------------------------------
In thousands                                    1997
- ----------------------------------------------------
Premiums earned
  MBIA                                      $299,335
  CapMAC                                      52,160
- ----------------------------------------------------
  Combined                                  $351,495
- ----------------------------------------------------
Net income
  MBIA                                      $374,176
  CapMAC                                      23,989
  1838                                         7,445
- ----------------------------------------------------
  Combined                                  $405,610
- ----------------------------------------------------


For the  six-month  period ended June 30, 1998,  1838's  revenues and net income
were $12.6 million and $4.6 million, respectively.

     Effective   April  1,  1998,  CMAC  ceded  its  portfolio  of  net  insured
obligations in exchange for cash and investments equal to its statutory unearned
premium and  contingency  reserves of $176 million to MBIA Corp.  Subsequent  to
this cession, the company contributed the common stock of CMAC to MBIA Corp.


NOTE 4: RECENT ACCOUNTING PRONOUNCEMENTS
- ----------------------------------------
In June 1998, the Financial  Accounting  Standards Board (FASB) issued Statement
of  Financial   Accounting  Standard  (SFAS)  133,  "Accounting  for  Derivative
Instruments  and  Hedging  Activities."  The  statement  requires  companies  to
recognize all derivatives as either assets or liabilities,  with the instruments
measured  at fair value.  The  accounting  for  changes in fair value,  gains or
losses,  depends  on the  intended  use  of the  derivative  and  its  resulting
designation.  SFAS 133 is effective for the year commencing January 1, 2001. The
company is  currently  evaluating  the impact of the adoption of SFAS 133 on the
consolidated financial statements.


NOTE 5: ASSET IMPAIRMENT
- ------------------------
Early in 1999,  the company  concluded  that its investment in Capital Asset was
not  consistent  with its strategic  objectives and took steps to restructure it
for  divestiture.   As  part  of  this  process,   the  company   evaluated  the
recoverability of its investment in Capital Asset.  Through a detailed valuation
exercise,  management  estimated the total pretax  impairment to be $102 million
and, accordingly,  a write-down for that amount was recorded in the consolidated
statement of income as a one-time  corporate charge during the second quarter of
1999.


NOTE 6: SECURITIZATION OF FINANCIAL ASSETS
- ------------------------------------------
In September  1999,  Capital Asset sold  substantially  all of its remaining tax
lien portfolio through a securitization.  This securitization was the third in a
series of such  securitizations.  Proceeds  from this  transaction  were used to
extinguish an existing warehouse  financing facility that had been guaranteed by
the company. The notes issued in connection with the securitizations,  have been
insured by MBIA Corp. In connection therewith,  the company recorded a servicing
liability of $11.6 million as of December 31, 1999,  which  represents  the fair
value of such  liability  based upon the present  value of  projected  servicing
costs  in  excess  of  servicing  revenues,  discounted  at 11%.  The  servicing
liability  will be  amortized  in  proportion  to and  over  the  period  of the
estimated net servicing  loss.  None of the liability was amortized  into income
during 1999.  During the fourth quarter of 1999, a specialty  servicing  concern
was engaged to oversee the  management  of Capital  Asset whose  activities  now
primarily consist of the administering and servicing of the  securitizations and
other delinquent tax liens and related assets.


NOTE 7: STATUTORY  ACCOUNTING  PRACTICES
- ----------------------------------------
The financial  statements have been prepared on the basis of GAAP, which differs
in certain  respects  from the  statutory  accounting  practices  prescribed  or
permitted  by  the  insurance  regulatory   authorities.   Statutory  accounting
practices differ from GAAP in the following  respects:

*    acquisition  costs are  charged  to  operations  as  incurred  rather  than
     deferred and amortized as the related premiums are earned;
*    a contingency  reserve is computed on the basis of statutory  requirements,
     and  reserves  for losses  and LAE are  established  at  present  value for
     specific insured issues that are identified as currently or likely to be in
     default.  Under  GAAP,  reserves  are  established  based on the  company's
     reasonable estimate of the identified and unallocated losses and LAE on the
     insured obligations it has written;
*    federal  income taxes are only provided on taxable  income for which income
     taxes are currently  payable,  while under GAAP,  deferred income taxes are
     provided with respect to temporary differences;
*    fixed-maturity  securities  are reported at amortized cost rather than fair
     value;
*    tax and loss bonds  purchased are  reflected as admitted  assets as well as
     payments of income taxes; and
*    certain assets  designated as  "non-admitted  assets" are charged  directly
     against surplus but are reflected as assets under GAAP.

Consolidated  net income of MBIA Corp.  determined in accordance  with statutory
accounting  practices for the years ended  December 31, 1999,  1998 and 1997 was
$521.8 million, $509.9 million and $404.4 million,  respectively.

     The following is a  reconciliation  of  consolidated  shareholders'  equity
presented on a GAAP basis for the company and its  consolidated  subsidiaries to
statutory capital and surplus for MBIA Corp. and its subsidiaries:

                                      (50)
<PAGE>   19
MBIA Inc. and Subsidiaries


                                                     As of December 31
                                              ---------------------------
In thousands                                        1999            1998
- -------------------------------------------------------------------------
Company's GAAP shareholders' equity           $3,513,101      $3,792,217
Contributions to MBIA Corp.                      508,719         485,738
Premium revenue recognition                     (491,766)       (448,250)
Deferral of acquisition costs                   (251,922)       (230,085)
Unrealized (gains) losses                        322,739        (450,587)
Contingency reserve                           (1,738,730)     (1,450,413)
Loss and LAE reserves                            232,004          81,489
Deferred income taxes                             44,917         348,534
Tax and loss bonds                               219,195         162,523
Goodwill                                         (86,075)        (90,950)
Other                                            141,185          89,753
- -------------------------------------------------------------------------
Statutory capital and surplus                 $2,413,367      $2,289,969
- -------------------------------------------------------------------------


NOTE 8: PREMIUMS EARNED FROM REFUNDED AND CALLED BONDS
- ------------------------------------------------------
Premiums earned include $64.2 million, $68.4 million and $50.9 million for 1999,
1998 and 1997, respectively, related to refunded and called bonds.


NOTE 9: INVESTMENTS
- -------------------
The company's investment  objective is to optimize long-term,  after-tax returns
while   emphasizing  the   preservation   of  capital  through   maintenance  of
high-quality  investments  with adequate  liquidity.  The  company's  investment
policies  limit  the  amount  of  credit   exposure  to  any  one  issuer.   The
fixed-maturity  portfolio is comprised of high-quality (average rating Double-A)
taxable and tax-exempt investments of diversified maturities.

     The  following  tables set forth the  amortized  cost and fair value of the
fixed-maturities  and  short-term   investments  included  in  the  consolidated
investment portfolio of the company, as of December 31, 1999 and 1998:


                                                Gross       Gross
                               Amortized   Unrealized  Unrealized          Fair
In thousands                        Cost        Gains      Losses         Value
- -------------------------------------------------------------------------------
December 31, 1999
Taxable bonds:
 United States
  Treasury and
  Government Agency          $   559,204     $  8,679   $ (13,056)  $   554,827
 Corporate and
  other obligations            5,000,814        6,843    (171,015)    4,836,642
 Mortgage-backed               1,662,636        4,441     (28,079)    1,638,998
Tax-exempt bonds:
 State and
  municipal obligations        3,641,794       50,334    (175,043)    3,517,085
- -------------------------------------------------------------------------------
Total                        $10,864,448     $ 70,297   $(387,193)  $10,547,552
- -------------------------------------------------------------------------------

                                                Gross       Gross
                               Amortized   Unrealized  Unrealized          Fair
In thousands                        Cost        Gains      Losses         Value
- -------------------------------------------------------------------------------
December 31, 1998
Taxable bonds:
 United States
  Treasury and
  Government Agency          $   517,015     $ 47,637   $    (351)  $   564,301
 Corporate and
  other obligations            3,555,858      145,224      (3,875)    3,697,207
 Mortgage-backed               1,684,081       27,918        (965)    1,711,034
Tax-exempt bonds:
 State and
  municipal obligations        3,773,377      241,200      (1,643)    4,012,934
- -------------------------------------------------------------------------------
Total                        $ 9,530,331     $461,979   $  (6,834)  $ 9,985,476
- -------------------------------------------------------------------------------


     Fixed-maturity investments carried at fair value of $11.6 million and $12.0
million as of December  31, 1999 and 1998,  respectively,  were on deposit  with
various regulatory authorities to comply with insurance laws.

     A portion of the  obligations  under  municipal  investment  and repurchase
agreements  require  the  company  to pledge  securities  as  collateral.  As of
December 31, 1999 and 1998,  the fair value of securities  pledged as collateral
with respect to these obligations approximated $1.9 billion.

     The following table sets forth the distribution by expected maturity of the
fixed-maturities and short-term  investments at amortized cost and fair value at
December 31, 1999.  Expected  maturities may differ from contractual  maturities
because borrowers may have the right to call or prepay obligations.

                                            Amortized              Fair
In thousands                                     Cost             Value
- ------------------------------------------------------------------------
Within 1 year                             $   472,112       $   472,112
Beyond 1 yr but within 5 yrs                2,549,074         2,540,258
Beyond 5 yrs but within 10 yrs              1,798,412         1,759,599
Beyond 10 yrs but within 15 yrs             1,215,824         1,196,220
Beyond 15 yrs but within 20 yrs             1,463,090         1,393,898
Beyond 20 yrs                               1,703,300         1,546,467
- ------------------------------------------------------------------------
                                            9,201,812         8,908,554
Mortgage-backed                             1,662,636         1,638,998
- ------------------------------------------------------------------------
Total fixed-maturities and
  short-term investments                  $10,864,448       $10,547,552
- ------------------------------------------------------------------------


NOTE 10: INVESTMENT INCOME AND GAINS AND LOSSES
- -----------------------------------------------
Investment income consists of:


                                                Years ended December 31
                                        -----------------------------------
In thousands                                1999          1998         1997
- ---------------------------------------------------------------------------
Fixed-maturities                        $358,127      $331,857     $299,069
Short-term investments                     7,672         5,692        8,042
Other investments                             24            16       (1,542)
- ---------------------------------------------------------------------------
  Gross investment income                365,823       337,565      305,569
Investment expenses                        6,367         5,763        3,571
- ---------------------------------------------------------------------------
  Net investment income                  359,456       331,802      301,998
- ---------------------------------------------------------------------------
Net realized gains (losses):
 Fixed-maturities
  Gains                                   55,721        32,211       25,963
  Losses                                 (22,901)       (3,149)      (5,877)
- ---------------------------------------------------------------------------
  Net                                     32,820        29,062       20,086
- ---------------------------------------------------------------------------
 Other investments
  Gains                                    2,270           901          564
  Losses                                 (11,050)           (1)      (3,747)
- ---------------------------------------------------------------------------
  Net                                     (8,780)          900       (3,183)
- ---------------------------------------------------------------------------
  Total net realized gains                24,040        29,962       16,903
- ---------------------------------------------------------------------------
Total investment income                 $383,496      $361,764     $318,901
- ---------------------------------------------------------------------------


                                      (51)
<PAGE>   20
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Total investment income excludes investment income and realized gains and losses
from our investment  management and municipal services segments.  Net unrealized
gains (losses) consist of:


                                         As of December 31
                                  -----------------------------
In thousands                           1999               1998
- ---------------------------------------------------------------
Fixed-maturities:
  Gains                           $  70,297           $461,979
  Losses                           (387,193)            (6,834)
- ---------------------------------------------------------------
  Net                              (316,896)           455,145
- ---------------------------------------------------------------
Other investments:
  Gains                                 828              2,936
  Losses                             (6,671)            (7,494)
- ---------------------------------------------------------------
  Net                                (5,843)            (4,558)
- ---------------------------------------------------------------
Total                              (322,739)           450,587
Deferred income tax (benefit)      (112,920)           157,410
- ---------------------------------------------------------------
Unrealized gains (losses), net    $(209,819)          $293,177
- ---------------------------------------------------------------


     The deferred income tax (benefit) relates primarily to unrealized gains and
losses on the  company's  fixed-maturity  investments,  which are  reflected  in
shareholders' equity. The change in net unrealized gains (losses) consists of:


                                             Years ended December 31
                                       ----------------------------------
In thousands                                1999        1998        1997
- -------------------------------------------------------------------------
Fixed-maturities                       $(772,041)    $80,903    $196,042
Other investments                         (1,285)     (7,477)      2,077
- -------------------------------------------------------------------------
Total                                   (773,326)     73,426     198,119
Deferred income tax (benefit)           (270,330)     25,384      69,337
- -------------------------------------------------------------------------
Unrealized gains
  (losses), net                        $(502,996)    $48,042    $128,782
- -------------------------------------------------------------------------


NOTE 11: INCOME TAXES
- ---------------------
The  company  files a  consolidated  tax return  that  includes  all of its U.S.
subsidiaries. The provision for income taxes is composed of:


                                            Years ended December 31
                                  --------------------------------------
In thousands                          1999          1998           1997
- ------------------------------------------------------------------------
Current                           $107,858      $112,367       $106,452
Deferred                           (40,505)       19,943         13,190
- ------------------------------------------------------------------------
Total                             $ 67,353      $132,310       $119,642
- ------------------------------------------------------------------------


The  provision  for income taxes gives effect to permanent  differences  between
financial and taxable income.  Accordingly,  the company's  effective income tax
rate differs from the  statutory  rate on ordinary  income.  The reasons for the
company's lower effective tax rates are as follows:

                                                   Years ended December 31
                                                  -------------------------
                                                     1999   1998    1997
- ---------------------------------------------------------------------------
Income taxes computed on pre-tax
  financial income at statutory rates                35.0%  35.0%   35.0%
Increase (reduction) in taxes
  resulting from:
   Tax-exempt interest                              (16.1) (10.8)  (10.6)
   Amortization of goodwill                           0.5    0.4     0.3
   Other                                             (2.0)  (1.2)   (1.9)
- ---------------------------------------------------------------------------
Provision for income taxes                           17.4%  23.4%   22.8%
- ---------------------------------------------------------------------------

The company  recognizes  deferred  tax assets and  liabilities  for the expected
future tax  consequences  of events  that have been  included  in the  financial
statements or tax returns.  Deferred tax assets and  liabilities  are determined
based on the difference between the financial  statement and tax bases of assets
and  liabilities  using  enacted  tax rates in effect  for the year in which the
differences are expected to reverse. The effect on tax assets and liabilities of
a change in tax rates is  recognized  in income in the period that  includes the
enactment date.

     The tax effects of  temporary  differences  that give rise to deferred  tax
assets and liabilities at December 31, 1999 and 1998 are presented below:


In thousands                                       1999          1998
- ----------------------------------------------------------------------
Deferred tax assets:
  Tax and loss bonds                           $206,999      $160,064
  Unrealized losses                             112,920            --
  Alternative minimum
     tax credit carry forward                    65,404        54,722
  Loss and loss adjustment
     expense reserves                            79,051        26,458
  Other                                          64,456        53,745
- ----------------------------------------------------------------------
Total gross deferred tax assets                 528,830       294,989
- ----------------------------------------------------------------------
Deferred tax liabilities:
  Contingency reserve                           330,125       280,203
  Deferred premium revenue                      110,785       106,555
  Deferred acquisition costs                     88,173        77,953
  Unrealized gains                                   --       157,410
  Contingent commissions                            408           408
  Other                                          32,144        16,356
- ----------------------------------------------------------------------
Total gross deferred tax liabilities            561,635       638,885
- ----------------------------------------------------------------------
Net deferred tax liability                      $32,805      $343,896
- ----------------------------------------------------------------------


The company  believes that a valuation  allowance is  unnecessary  in connection
with the deferred tax assets.


NOTE 12: NET INCOME PER COMMON SHARE
- ------------------------------------
In February 1997, the FASB issued SFAS 128,  "Earnings per Share," effective for
financial statements issued for periods ending after December 15, 1997. SFAS 128
established  standards for computing  and  presenting  earnings per share (EPS).
Under the new standard,  basic EPS is computed by dividing income  applicable to
common stock by the weighted-average number of common shares outstanding for the
period.  Diluted EPS  reflects  the  additional  dilution  that could occur from
employee  stock  options  and other items that could  potentially  result in the
issuance of common stock. The following table provides a  reconciliation  of the
denominator of the basic EPS  computation to the  denominator of the diluted EPS
computation:

                                      (52)
<PAGE>   21
MBIA Inc. and Subsidiaries


                                                Years ended December 31
                                 ---------------------------------------------
                                        1999              1998           1997
- ------------------------------------------------------------------------------
Net income (in thousands)           $320,530          $432,728       $405,610
Basic weighted
  average shares                  99,590,870        98,978,641     96,937,314
Stock options                        674,295         1,042,537      1,263,794
Unallocated ESOP shares              137,174           141,836        143,055
- ------------------------------------------------------------------------------
Diluted weighted
  average shares                 100,402,339       100,163,014     98,344,163
- ------------------------------------------------------------------------------
Basic EPS                              $3.22             $4.37          $4.18
Diluted EPS                            $3.19             $4.32          $4.12
- ------------------------------------------------------------------------------


Options to purchase 2,603,897, 621,244 and 292,100 shares of common stock during
1999,  1998 and 1997,  respectively,  were not  included in the  computation  of
diluted  EPS because the  options  exercise  price was greater  than the average
market price of common shares during the respective years.


NOTE 13: BUSINESS SEGMENTS
- --------------------------
MBIA  Inc.,  through  its  subsidiaries,  is a  leading  provider  of  financial
guarantee and  specialized  financial  services.  MBIA provides  innovative  and
cost-effective products and services that meet the credit enhancement, financial
and investment needs of its public- and private-sector clients, domestically and
internationally.  MBIA Inc. has three principal businesses: financial guarantee,
investment  management  services,  and  municipal  services.  Each of these is a
business segment,  with its respective  financial  performance  detailed in this
report.

     Financial  guarantee  business  provides an  unconditional  and irrevocable
guarantee of the payment of principal and interest on insured  obligations  when
due.

     Investment  management  services business provides an array of products and
services  to  the  public-  and  not-for-profit  sectors.  These  include  local
government  investment  pools,  investment  agreements,  and  discretionary  and
non-discretionary  portfolio  management  services.

     During 1999, the company completed its  reorganization of the operations of
two  recently  acquired  subsidiaries,  MTB and MRC.  With  this  reorganization
largely complete, this business, operating as MBIA MuniServices,  is now focused
on delivering revenue enhancement services and products to public-sector clients
nationwide,  consisting of discovery, audit,  collections/recovery,  enforcement
and information (data) services.

     Business segment results are presented gross of intersegment  transactions,
which are not material to each  segment.  The  following  provides each business
segment's revenues, operating income, income (loss) and assets:

                                           Year ended December 31, 1999
- --------------------------------------------------------------------------------
                                            Investment
                              Financial     Management  Municipal
In thousands                  Guarantee       Services   Services        Total
- --------------------------------------------------------------------------------
Operating revenues           $  829,738     $   86,600   $ 22,923  $   939,261
Expenses                       (315,236)       (45,920)   (35,372)    (396,528)
- --------------------------------------------------------------------------------
Operating income (loss)         514,502         40,680    (12,449)     542,733
Realized gains                   24,040          1,120         --       25,160
- --------------------------------------------------------------------------------
Income (loss) from segments  $  538,542     $   41,800   $(12,449)     567,893
- --------------------------------------------------------------------------------
Corporate expenses                                                    (180,010)
- --------------------------------------------------------------------------------
Pretax income                                                      $   387,883
- --------------------------------------------------------------------------------
Segment assets               $7,108,122     $5,073,269   $ 82,508  $12,263,899
- --------------------------------------------------------------------------------


                                           Year ended December 31, 1998
- --------------------------------------------------------------------------------
                                            Investment
                              Financial     Management  Municipal
In thousands                  Guarantee       Services   Services        Total
- --------------------------------------------------------------------------------
Operating revenues           $  782,482     $   65,032   $ 29,392  $   876,906
Expenses                       (139,626)       (36,012)   (40,682)    (216,320)
- --------------------------------------------------------------------------------
Operating income (loss)         642,856         29,020    (11,290)     660,586
Realized gains (losses)          29,962         14,179     (9,165)      34,976
- --------------------------------------------------------------------------------
Income (loss) from segments  $  672,818     $   43,199   $(20,455)     695,562
- --------------------------------------------------------------------------------
Corporate expenses                                                    (130,524)
- --------------------------------------------------------------------------------
Pretax income                                                      $   565,038
- --------------------------------------------------------------------------------
Segment assets               $7,163,316     $4,497,333   $165,806  $11,826,455
- --------------------------------------------------------------------------------


                                           Year ended December 31, 1997
- --------------------------------------------------------------------------------
                                            Investment
                              Financial     Management  Municipal
In thousands                  Guarantee       Services   Services        Total
- --------------------------------------------------------------------------------
Operating revenues           $  670,603     $   49,999   $ 25,189  $   745,791
Expenses                       (140,849)       (32,958)   (20,694)    (194,501)
- --------------------------------------------------------------------------------
Operating income                529,754         17,041      4,495      551,290
Realized gains                   16,903          3,416         --       20,319
- --------------------------------------------------------------------------------
Income from segments         $  546,657     $   20,457   $  4,495      571,609
- --------------------------------------------------------------------------------
Corporate expenses                                                     (46,357)
- --------------------------------------------------------------------------------
Pretax income                                                      $   525,252
- --------------------------------------------------------------------------------
Segment assets               $6,202,950     $4,082,446   $102,029  $10,387,425
- --------------------------------------------------------------------------------

                                      (53)
<PAGE>   22
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


For 1999, 1998 and 1997 domestic premiums earned are $391 million,  $387 million
and $331 million,  respectively.  For 1999, 1998 and 1997 international premiums
earned are $52 million, $38 million and $20 million, respectively.

NOTE 14: STOCK SPLIT
- --------------------
On September  17,  1997,  the board of directors  approved a  two-for-one  stock
split,  to be effected in the form of a 100% stock  dividend  payable on October
29, 1997 to shareholders of record as of October 1, 1997. An amount equal to the
par value of common  shares  issued  was  transferred  from  additional  paid-in
capital account to the common stock account. This transfer has been reflected in
the  Consolidated  Statements of Changes in  Shareholders'  Equity at January 1,
1997.


NOTE 15: DIVIDENDS AND CAPITAL REQUIREMENTS
- -------------------------------------------
Under New York state  insurance  law,  MBIA Corp.  may pay  dividends  only from
earned surplus subject to the maintenance of a minimum capital requirement.  The
dividends  in any  12-month  period  may not  exceed  the  lesser  of 10% of its
policyholders'  surplus as shown on its last  filed  statutory  basis  financial
statements or of adjusted net investment  income, as defined,  for such 12-month
period,  without  prior  approval  of the  superintendent  of the New York State
Insurance Department.

     In accordance with such restrictions on the amount of dividends that can be
paid in any 12-month period,  MBIA Corp. had in excess of $61 million  available
for the payment of dividends  to the company as of December  31, 1999.  In 1999,
MBIA Corp.  declared  and paid  dividends  of $180  million to the  company.  No
dividends  were paid in 1998 by MBIA Corp.  because the  company had  sufficient
cash available from financing activities.

     The insurance  departments  of New York state and certain  other  statutory
insurance regulatory  authorities,  and the agencies that rate the bonds insured
by MBIA Corp. and its subsidiaries,  have various  requirements  relating to the
maintenance of certain  minimum ratios of statutory  capital and reserves to net
insurance in force.  MBIA Corp.  and its  subsidiaries  were in compliance  with
these requirements as of December 31, 1999.


NOTE 16: LONG-TERM DEBT AND LINES OF CREDIT
- -------------------------------------------
Long-term debt consists of:

                                   As of December 31
                               ----------------------
In thousands                       1999        1998
- -----------------------------------------------------
7.520% Notes due 2000-2002     $ 11,250    $ 15,000
9.000% Notes due 2001           100,000     100,000
6.880% Notes due 2008*            7,550          --
9.375% Notes due 2011           100,000     100,000
8.200% Debentures due 2022**    100,000     100,000
7.000% Debentures due 2025       75,000      75,000
7.150% Debentures due 2027      100,000     100,000
6.625% Debentures due 2028      150,000     150,000
6.950% Notes due 2038***         50,000      50,000
- -----------------------------------------------------
                                693,800     690,000
Less current portion              3,750          --
Less unamortized discount           846       1,004
- -----------------------------------------------------
Total                          $689,204    $688,996
- -----------------------------------------------------
*   Callable 3/2000 @ 100.00
**  Callable 10/2002 @ 103.99
*** Callable 11/2003 @ 100.00

The  company's  long-term  debt is subject to certain  covenants,  none of which
significantly  restrict the company's  operating  activities or  dividend-paying
ability.

     MBIA Corp.  has a standby line of credit  commitment  in the amount of $900
million  with a group of major  Triple-A-rated  banks to  provide  loans to MBIA
Corp. if it incurs  cumulative  losses (net of any recoveries)  from October 29,
1999 in excess of the  greater of $900  million or 4.00% of average  annual debt
service.  The  obligation to repay loans made under this  agreement is a limited
recourse  obligation  payable  solely from, and  collateralized  by, a pledge of
recoveries   realized  on  defaulted  insured   obligations   including  certain
installment premiums and other collateral. This commitment has a seven-year term
expiring on October 31, 2006, and contains an annual renewal  provision  subject
to approval by the bank group. MBIA Corp. also maintains  stop-loss  reinsurance
coverage  of $175  million in excess of  incurred  losses of $700  million.

     The company and MBIA Corp. maintain bank liquidity facilities totaling $650
million.  In 1999, there were no borrowings  outstanding under these agreements.

From time to time TRS will access the  capital  markets  for  short-term  asset-
backed  financings   through  a  A1/P1-rated   commercial  paper  conduit  under
conditions  that the rating  agencies  agree will have no adverse  impact on the
rating of such conduit.  Proceeds are invested  under various  client  programs,
which provide opportunities for MBIA Corp. to issue financial guaranty policies.

     The  company  has  outstanding  letters  of credit for  MBIA-MISC  that are
intended to support the net asset value of certain  investment  pools managed by
MBIA-MISC.  These letters can be drawn upon in the event the liquidation of such
assets at below cost is required.


NOTE  17:  OBLIGATIONS  UNDER  MUNICIPAL  INVESTMENT  AGREEMENTS  AND  MUNICIPAL
REPURCHASE AGREEMENTS
- --------------------------------------------------------------------------------
Obligations  under  municipal  investment  agreements  and

                                      (54)
<PAGE>   23
MBIA Inc. and Subsidiaries


municipal repurchase agreements are recorded as liabilities on the balance sheet
based upon proceeds  received plus unpaid accrued  interest from that date. Upon
the occurrence of certain contractually  agreed-upon events, some of these funds
may be  withdrawn  at  various  times  prior to  maturity  at the  option of the
investor. As of December 31, 1999, the annual interest rates on these agreements
ranged from 2.5% to 8.08%.

     Principal  payments due under these  investment  agreements  in each of the
next  five  years  ending  December  31  and  thereafter,  based  upon  expected
withdrawal dates, were as follows:


In thousands                           Principal Amount
- --------------------------------------------------------
Expected withdrawal date:
2000                                         $1,629,121
2001                                          1,041,076
2002                                            452,044
2003                                            143,494
2004                                             50,271
Thereafter                                    1,152,912
- --------------------------------------------------------
Total                                        $4,468,918
- --------------------------------------------------------


IMC also provides agreements  obligating it to purchase designated securities in
a bond reserve fund at par value upon the  occurrence  of certain  contractually
agreed-upon  events.  The  opportunities  and  risks  in  these  agreements  are
analogous to those of municipal  investment  agreements and municipal repurchase
agreements.  The total par value of securities  subject to these  agreements was
$43 million at December 31, 1999.


NOTE 18: NET INSURANCE IN FORCE
- -------------------------------
MBIA Corp. guarantees the timely payment of principal and interest on municipal,
asset-/mortgage-backed and other non-municipal securities. MBIA Corp.'s ultimate
exposure  to  credit  loss in the  event of  nonperformance  by the  insured  is
represented  by the  insurance in force as set forth  below.

     The insurance  policies issued by MBIA Corp. are unconditional  commitments
to  guarantee  timely  payment  on the  bonds  and  notes  to  bondholders.  The
creditworthiness  of each insured  issue is  evaluated  prior to the issuance of
insurance,  and each insured  issue must comply with MBIA  Corp.'s  underwriting
guidelines. Further, the payments to be made by the issuer on the bonds or notes
may be  backed  by a pledge of  revenues,  reserve  funds,  letters  of  credit,
investment contracts or collateral in the form of mortgages or other assets. The
right to such money or collateral  would typically  become MBIA Corp.'s upon the
payment of a claim by MBIA Corp.

     Under  certain  structured  asset-backed  transactions,  a pool  of  assets
covering at least 100% of the principal  amount  guaranteed  under its insurance
contract is sold or pledged to a special-purpose  bankruptcy remote entity. MBIA
Corp.'s  primary risk from such  insurance  contracts is the  impairment of cash
flows due to delinquency or loss on the underlying assets. MBIA Corp.  therefore
evaluates  all the  factors  affecting  past and  future  asset  performance  by
studying  historical  data  on  losses,  delinquencies  and  recoveries  of  the
underlying  assets.  Each  transaction is reviewed to ensure that an appropriate
legal structure is used to protect against the bankruptcy risk of the originator
of the assets. Along with the legal structure, an additional level of first-loss
protection is also created to protect  against losses due to credit or dilution.
This first level of loss  protection is usually  available  from reserve  funds,
excess cash flows, overcollateralization or recourse to a third party. The level
of first-loss  protection depends upon the historical losses and dilution of the
underlying  assets,  but is typically  several times the normal  historical loss
experience for the underlying type of assets.

    As of December 31, 1999, insurance in force, net of cessions to reinsurers,
had a range of maturity of 1-50 years.  The  distribution  of net  insurance  in
force by geographic  location,  excluding $4.5 billion and $3.5 billion relating
to IMC  municipal  investment  agreements  guaranteed  by MBIA Corp. in 1999 and
1998, respectively, is set forth in the following table:


<TABLE>
<CAPTION>
                                                         As of December 31
- --------------------------------------------------------------------------------------------------------
                                             1999                                     1998
- ----------------------------------------------------------------   -------------------------------------
                               Net          Number     % of Net           Net        Number    % of Net
$ in billions            Insurance       of Issues    Insurance     Insurance     of Issues   Insurance
Geographic Location       In Force     Outstanding     In Force      In Force   Outstanding    In Force
- ----------------------------------------------------------------   -------------------------------------
<S>                         <C>              <C>           <C>         <C>            <C>          <C>
Domestic:
  California                $ 76.6           3,707         12.0%       $ 76.3         3,681        12.8%
  New York                    71.3           5,485         11.2          61.6         5,310        10.3
  Florida                     36.3           1,498          5.7          36.1         1,589         6.1
  Texas                       26.6           1,990          4.2          25.3         2,131         4.2
  Pennsylvania                25.8           2,113          4.1          24.7         2,278         4.1
  New Jersey                  24.4           1,841          3.8          26.2         1,884         4.4
  Illinois                    22.1           1,176          3.5          23.7         1,275         4.0
  Massachusetts               19.2           1,075          3.0          18.4         1,107         3.1
  Michigan                    15.0           1,085          2.4          14.6         1,066         2.5
  Ohio                        13.1           1,049          2.1          13.8         1,076         2.3
- ----------------------------------------------------------------   -------------------------------------
    Subtotal                 330.4          21,019         52.0         320.7        21,397        53.8
  Nationally diversified      97.1             952         15.3          81.7           842        13.7
  Other states               175.0          11,691         27.5         169.0        12,004        28.4
- ----------------------------------------------------------------   -------------------------------------
    Total domestic           602.5          33,662         94.8         571.4        34,243        95.9
International                 33.4             452          5.2          24.5           323         4.1
- ----------------------------------------------------------------   -------------------------------------
Total                       $635.9          34,114        100.0%       $595.9        34,566       100.0%
- ----------------------------------------------------------------   -------------------------------------
</TABLE>

                                      (55)
<PAGE>   24
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


The  distribution  of net insurance in force by type of bond is set forth in the
table below:

<TABLE>
<CAPTION>

                                                                 As of December 31
- ----------------------------------------------------------------------------------------------------------------
                                                      1999                                    1998
- ------------------------------------------------------------------------   -------------------------------------
                                        Net         Number     % of Net          Net         Number    % of Net
$ in billions                     Insurance      of Issues    Insurance    Insurance      of Issues   Insurance
Type of Bond                       In Force    Outstanding     In Force     In Force    Outstanding    In Force
- ------------------------------------------------------------------------   -------------------------------------
<S>                                  <C>            <C>            <C>        <C>            <C>           <C>
Domestic:
  Municipal:
    General obligation               $146.9         13,310         23.1%      $140.7         12,694        23.6%
    Utilities                          78.0          4,438         12.3         80.9          4,895        13.6
    Health care                        70.6          2,074         11.1         70.9          2,241        11.9
    Special revenue                    52.0          1,864          8.2         42.8          1,787         7.2
    Transportation                     46.1          1,382          7.2         46.2          1,543         7.7
    Higher education                   27.7          1,501          4.3         26.7          1,498         4.5
    Housing                            23.2          1,785          3.7         22.3          2,161         3.7
    Industrial development and
     pollution control revenue         19.0            929          3.0         19.4          1,037         3.3
    Other                               0.6             20          0.1          5.6             75         0.9
- ------------------------------------------------------------------------   -------------------------------------
     Total municipal                  464.1         27,303         73.0        455.5         27,931        76.4
- ------------------------------------------------------------------------   -------------------------------------
  Structured finance:
    Mortgage-backed:
     Home equity                       43.7            437          6.9         49.7            376         8.3
     Other                             18.8            111          2.9          5.2             94         0.9
     First mortgage                    12.8            174          2.0          9.8            109         1.7
    Asset-backed:
     Other                             17.2             97          2.7         12.6            140         2.1
     Auto                               8.7             98          1.4          6.5             59         1.1
     Leasing                            6.3             54          1.0          6.7             45         1.1
    Other structured finance           10.3             77          1.6          6.6             27         1.1
- ------------------------------------------------------------------------   -------------------------------------
     Total structured finance         117.8          1,048         18.5         97.1            850        16.3
- ------------------------------------------------------------------------   -------------------------------------
  Other:
    Investor-owned utilities           14.1          4,994          2.2         13.0          5,068         2.2
    Financial institution               5.7            305          0.9          5.4            381         0.9
    Corporate direct                    0.8             12          0.2          0.4             13         0.1
- ------------------------------------------------------------------------   -------------------------------------
     Total other                       20.6          5,311          3.3         18.8          5,462         3.2
- ------------------------------------------------------------------------   -------------------------------------
       Total domestic                 602.5         33,662         94.8        571.4         34,243        95.9
- ------------------------------------------------------------------------   -------------------------------------
International
  Infrastructure:
    Sovereign                           2.1             67          0.3          1.6             32         0.3
    Utilities                           1.7             79          0.3          0.4              4         0.1
    Sub-sovereign                       1.2             28          0.2          1.2             44         0.2
    Transportation                      1.1             19          0.2          1.4             12         0.2
    Health care                         0.7              8          0.1          0.4              6         0.1
    Housing                             0.6              3          0.1          0.6              3         0.1
    Other municipal                     0.3              2           --           --             --          --
    Special revenue                     0.1              1           --           --             --          --
    Higher education                    0.1              2           --          0.9             13         0.1
- ------------------------------------------------------------------------   -------------------------------------
     Total infrastructure               7.9            209          1.2          6.5            114         1.1
- ------------------------------------------------------------------------   -------------------------------------
  Structured finance:
    Other structured finance           17.1            108          2.7          9.6             32         1.6
    Asset-backed                        1.9             40          0.3          4.2             50         0.7
    Mortgage-backed                     1.7             13          0.2          1.0             20         0.2
- -----------------------------------------------------------------------    -------------------------------------
     Total structured finance          20.7            161          3.2         14.8            102         2.5
- ------------------------------------------------------------------------   -------------------------------------
  Other:
    Financial institution               3.6             62          0.6          1.0             29         0.1
    Investor-owned utilities            1.1             15          0.2          1.8             72         0.3
    Corporate direct                    0.1              5           --          0.4              6         0.1
- ------------------------------------------------------------------------   -------------------------------------
     Total other                        4.8             82          0.8          3.2            107         0.5
- ------------------------------------------------------------------------   -------------------------------------
       Total international             33.4            452          5.2         24.5            323         4.1
- ------------------------------------------------------------------------   -------------------------------------
Total                                $635.9         34,114        100.0%      $595.9         34,566       100.0%
- ------------------------------------------------------------------------   -------------------------------------
</TABLE>

                                      (56)
<PAGE>   25
MBIA Inc. and Subsidiaries


NOTE 19: REINSURANCE
- --------------------
MBIA Corp.  reinsures  exposure  with other  insurance  companies  under various
treaty and facultative  reinsurance contracts,  both on a pro rata and excess of
loss basis.  In the event that any or all of the reinsurers  were unable to meet
their  obligations,  MBIA  Corp.  would be liable  for such  defaulted  amounts.

     Amounts  deducted from gross  insurance in force for  reinsurance  ceded by
MBIA Corp.  and its  subsidiaries  were  $129.0  billion  and $108.2  billion at
December 31, 1999 and 1998, respectively. The distribution of ceded insurance in
force by type of bond is set forth in the following table:


                                               As of December 31
- -------------------------------------------------------------------------------
                                         1999                    1998
- ------------------------------------------------------  -----------------------
                                                 % of                    % of
                                    Ceded       Ceded       Ceded       Ceded
In billions                     Insurance   Insurance   Insurance   Insurance
Type of Bond                     In Force    In Force    In Force    In Force
- ------------------------------------------------------  -----------------------
Domestic:
  Municipal:
    General obligation             $ 18.8        14.6%     $ 15.3        14.2%
    Utilities                        17.2        13.3        15.5        14.3
    Health care                      15.7        12.2        13.4        12.4
    Transportation                   14.8        11.5        10.6         9.8
    Special revenue                   8.7         6.7         6.3         5.8
    Industrial development and
     pollution control revenue        3.8         2.9         3.8         3.5
    Housing                           2.7         2.1         2.3         2.1
    Higher education                  2.2         1.7         1.7         1.5
    Other                             0.3         0.3         0.8         0.7
- ------------------------------------------------------  -----------------------
     Total municipal                 84.2        65.3        69.7        64.3
- ------------------------------------------------------  -----------------------
  Structured finance:
    Mortgage-backed:
     Home equity                      8.8         6.8        11.3        10.5
     First mortgage                   2.0         1.6         2.1         2.0
     Other                            1.4         1.1         0.3         0.2
    Asset-backed:
     Other                            2.5         1.9         1.5         1.4
     Leasing                          2.4         1.9         1.1         1.0
     Auto                             1.9         1.4         2.2         2.0
    Other structured finance          2.2         1.7         1.0         0.9
- ------------------------------------------------------  -----------------------
     Total structured finance        21.2        16.4        19.5        18.0
- ------------------------------------------------------  -----------------------
  Other:
    Investor-owned utilities          1.9         1.5         1.2         1.1
    Financial institution             0.3         0.2         1.0         0.9
    Corporate direct                  0.1         0.1         0.1         0.1
- ------------------------------------------------------  -----------------------
     Total other                      2.3         1.8         2.3         2.1
- ------------------------------------------------------  -----------------------
       Total domestic               107.7        83.5        91.5        84.4
- ------------------------------------------------------  -----------------------
International
  Infrastructure:
    Sovereign                         1.4         1.1         0.7         0.6
    Transportation                    1.2         0.9         1.3         1.2
    Sub-sovereign                     0.9         0.7         0.5         0.5
    Utilities                         0.7         0.5         0.4         0.4
    Health care                       0.4         0.3         0.2         0.2
    Other                             0.3         0.3         1.1         1.0
- ------------------------------------------------------  -----------------------
     Total infrastructure             4.9         3.8         4.2         3.9
- ------------------------------------------------------  -----------------------
  Structured finance:
    Other structured finance          9.0         7.0         4.0         3.7
    Asset-backed                      2.6         2.0         6.7         6.2
    Mortgage-backed                   1.2         0.9         0.4         0.4
- ------------------------------------------------------  -----------------------
     Total structured finance        12.8         9.9        11.1        10.3
- ------------------------------------------------------  -----------------------
  Other:
    Financial institution             3.0         2.4         0.9         0.9
    Investor-owned utilities          0.5         0.3         0.2         0.2
    Corporate direct                  0.1         0.1         0.3         0.3
- ------------------------------------------------------  -----------------------
     Total other                      3.6         2.8         1.4         1.4
- ------------------------------------------------------  -----------------------
       Total international           21.3        16.5        16.7        15.6
- ------------------------------------------------------  -----------------------
Total                              $129.0       100.0%     $108.2       100.0%
- ------------------------------------------------------  -----------------------

The distribution of ceded insurance in force by geographic location is set forth
in the following table:

                                                As of December 31
- -------------------------------------------------------------------------------
                                           1999                   1998
- ------------------------------------------------------  -----------------------
                                                 % of                    % of
                                    Ceded       Ceded       Ceded       Ceded
In billions                     Insurance   Insurance   Insurance   Insurance
Geographic Location              In Force    In Force    In Force    In Force
- ------------------------------------------------------  -----------------------
Domestic:
  California                       $ 17.6        13.6%     $ 12.4        11.5%
  New York                           14.0        10.9        10.7         9.9
  New Jersey                          5.5         4.3         5.4         5.0
  Texas                               5.5         4.2         5.3         4.9
  Florida                             5.0         3.9         3.2         3.0
  Pennsylvania                        4.6         3.5         3.8         3.5
  Massachusetts                       4.1         3.2         3.7         3.4
  Illinois                            3.4         2.6         3.4         3.1
  Puerto Rico                         3.2         2.5         3.1         2.9
  Colorado                            2.4         1.9         2.3         2.1
- ------------------------------------------------------  -----------------------
    Subtotal                         65.3        50.6        53.3        49.3
  Nationally diversified             14.4        11.2        14.6        13.4
  Other states                       28.0        21.7        23.6        21.7
- ------------------------------------------------------  -----------------------
    Total domestic                  107.7        83.5        91.5        84.4
International                        21.3        16.5        16.7        15.6
- ------------------------------------------------------  -----------------------
Total                              $129.0       100.0%     $108.2       100.0%
- ------------------------------------------------------  -----------------------


As part of the company's portfolio shaping activity in 1998, the company entered
into facultative share reinsurance  agreements with highly rated reinsurers that
obligate the company to cede future  premiums to the reinsurers  through January
1,  2005.  Certain  reinsurance  contracts

                                  (57)
<PAGE>   26
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


in 1998 were accounted for on a retroactive  basis in accordance  with SFAS 113,
"Accounting and Reporting for Reinsurance of  Short-Duration  and  Long-Duration
Contracts".

     Ceding  commissions  received from reinsurers  before  deferrals were $35.3
million,  $37.2 million and $20.8 million in 1999, 1998 and 1997,  respectively.
In 1998,  $170.0 million was received in reinsurance  recoveries  related to the
bankruptcy of a Pennsylvania hospital group.


NOTE 20: PENSION AND PROFIT SHARING PLANS
- -----------------------------------------
The company has a non-contributory,  defined  contribution pension plan to which
the  company   contributes  10%  of  each  eligible   employee's   annual  total
compensation.  Pension  expense for the years ended December 31, 1999,  1998 and
1997 was $7.8 million, $7.3 million and $4.6 million,  respectively. The company
also  has  a  profit-sharing/401(k)  plan  that  allows  eligible  employees  to
contribute  up to 10% of eligible  compensation.  The company  matches  employee
contributions up to the first 5% of eligible compensation. Company contributions
to the profit-sharing/401(k) plan aggregated $4.2 million, $2.9 million and $1.9
million for the years ended December 31, 1999, 1998 and 1997, respectively.  The
profit-sharing/401(k) plan company match amounts are invested in common stock of
the  company.  Amounts  relating  to the above  plans  that  exceed  limitations
established by federal  regulations are contributed to a non-qualified  deferred
compensation  plan.  In 1999 and 1998  former  CapMAC  and 1838  employees  were
covered under the company's pension and profit-sharing plans.


NOTE 21: LONG-TERM INCENTIVE PLANS
- ----------------------------------
On March 2, 1987,  the company  adopted a plan for key  employees of the company
and its subsidiaries to enable those employees to acquire shares of common stock
of the company or to benefit from  appreciation in the price of the common stock
of the company.  Options  granted will either be Incentive Stock Options (ISOs),
where they  qualify  under  Section  422(a) of the  Internal  Revenue  Code,  or
Non-Qualified  Stock Options  (NQSOs).

     ISOs and  NQSOs  may be  granted  at a price not less than 100% of the fair
value of the company's  common stock as determined on the date granted.  Options
will be  exercisable as specified at the time of grant and expire ten years from
the  date of  grant  (or  shorter  if  specified  or  following  termination  of
employment).

     The board of directors of the company has authorized a maximum of 9,311,122
shares of the  company's  common stock to be granted as options.  As of December
31,  1999,   9,145,056  options  had  been  granted,   net  of  expirations  and
cancellations,  leaving the total number available for future grants at 166,066.
Options  granted  through 1990 are  exercisable in equal annual  installments on
each of the first three  anniversaries  of the grant at 100% of the market price
at the date of grant. The options granted from 1991 through 1994 are exercisable
in five equal annual  installments  commencing one year after the date of grant.
On  all  options  granted  from  1991  through  1994,  accelerated  vesting  and
exercisability  of those options is possible if the  company's  return on equity
for the year is at least equal to the  threshold  return on equity  specified in
the annual  financial  plan and if earnings  per share are at least 2.5% greater
than plan earnings per share.

     In December  1995,  the MBIA Inc.  Board of  Directors  approved  the "MBIA
Long-Term  Incentive  Program."  The incentive  program  includes a stock option
program and adds a compensation  component linked to the growth in adjusted book
value per share (ABV) of the company's stock. Awards under the long-term program
are divided equally  between the two components,  with 50% of the award given in
stock  options  and 50% of the  award to be paid in cash or  shares  of  company
stock.

     Target  levels  for  the  option/incentive   award  are  established  as  a
percentage  of total  salary and bonus,  based  upon the  recipient's  position.
Awards  under the  long-term  program  typically  will be granted  from the vice
president  level up to and including the chairman and chief  executive  officer.

     The ABV portion of the  long-term  incentive  program may be awarded  every
year.  The 1999 award will cover  growth in ABV from  December  31, 1999 through
December  31, 2002;  the 1998 award will cover  growth in ABV from  December 31,
1998 through December 31, 2001; and the 1997 award will cover growth in ABV from
December 31, 1997 through  December 31, 2000,  with a base line growth of 12% on
all  awards.  The amount to be paid in  respect  of such award will be  adjusted
upward or downward  based on the actual ABV growth,  with a minimum growth of 8%
necessary to receive any payment and an 18% growth needed to receive the maximum
payment of 200% of the target levels.  The amount, if any, to be paid under this
portion of the program  will be paid in early 2003 for the 1999 award,  in early
2002 for the 1998 award and early 2001 for the 1997 award in the form of cash or
shares of the company's common stock.  Subsequent  awards,  if any, will be made
every year with  concomitant  payments  occurring  after the  three-year  cycle.
During  1999,  1998 and 1997,  $8.5  million,  $5.5  million  and $3.7  million,
respectively,  were recorded as a charge related to the 1999,  1998 and 1997 ABV
awards.

     The stock  option  grants,  which may  continue  to be awarded  every year,
provide the right to purchase  shares of common stock at the fair value (closing
price) of the stock on the date of the grant.  Each option vests over five years
and has a ten-year  term.  Prior  option  grants  are not taken into  account in
determining  the  number of  options  granted  in any year.  In 1999,  2,373,540
options were awarded.

                                      (58)
<PAGE>   27
MBIA Inc. and Subsidiaries


In December 1995,  the company  adopted a restricted  stock program  whereby key
executive  officers are granted  restricted shares of the company's stock. These
stock awards may only be sold three, four, or five years from the date of grant,
at which time the awards fully vest.

     In 1999 and 1998, respectively, 96,968 and 51,412 restricted shares (net of
cancelled shares) of the company's stock were granted to certain officers of the
company. The fair value of the shares awarded in 1999 and 1998 determined on the
grant  date  was  $5.0  million  and $3.3  million,  respectively,  and has been
recorded as "Unearned  compensation-restricted stock" and is shown as a separate
component of shareholders' equity. Unearned compensation is amortized to expense
over the appropriate  three- to five-year vesting period.  Compensation  expense
related to the restricted stock was $1.9 million,  $1.3 million and $0.9 million
for the years ended December 31, 1999, 1998 and 1997, respectively.

     In 1992,  CapMAC adopted an Employee Stock Ownership Plan (ESOP) to provide
its employees the  opportunity  to obtain  beneficial  interests in the stock of
CapMAC through a trust (the ESOP Trust). The ESOP Trust purchased 350,625 shares
of the  company's  stock.  The ESOP Trust  financed its purchase of common stock
with a loan from the  company  in the  amount of $10  million.  The ESOP loan is
evidenced by a promissory note delivered to the company.  An amount representing
unearned employee compensation, equivalent in value to the unpaid balance of the
ESOP loan, is recorded as  "Unallocated  ESOP shares" and is shown as a separate
component of shareholders' equity.

     The  company is  required to make  contributions  to the ESOP Trust,  which
enables the ESOP Trust to service its loan to the  company.  Prior to 1999,  the
ESOP  expense was  calculated  using the shares  allocated  method.  Shares were
released for allocation to the  participants and held in trust for the employees
based upon the ratio of the current year's principal and interest payment to the
sum of principal  and  interest  payments  estimated  over the life of the loan.
Compensation  expense  related to the ESOP was $1.3  million  for the year ended
December 31, 1998. As of December 31, 1998, 208,789 shares were allocated to the
participants.

     In July 1999, the company  contributed 13,397 additional shares to the ESOP
plan.  Subsequent  to this  contribution  the ESOP plan was merged with the MBIA
Inc. Employees profit-sharing/401(k) plan. In conjunction with the merger of the
plans,  the  remaining  ESOP  shares are used to fund the  profit-sharing/401(k)
company match obligations.  In 1999, 10,190 shares were utilized for the profit-
sharing/401(k) company match. As of December 31, 1999, a total of 223,365 shares
have been allocated to participants.

     In October  1995,  the FASB issued SFAS 123,  "Accounting  for  Stock-Based
Compensation,"  effective for financial  statements  for fiscal years  beginning
after  December  15,  1995.  SFAS 123  required  the  company  to adopt,  at its
election,  either 1) the provisions in SFAS 123 which require the recognition of
compensation  expense for employee  stock-based  compensation  plans,  or 2) the
provisions in SFAS 123 which require the pro forma  disclosure of net income and
earnings  per  share  as if the  recognition  provisions  of SFAS  123 had  been
adopted. SFAS 123 explicitly provides that employers may continue to account for
their employee stock-based compensation plans using the accounting prescribed by
APB Opinion No. 25,  "Accounting  for Stock Issued to  Employees"  (APB 25). The
company  adopted the disclosure  requirements  of SFAS 123 effective  January 1,
1996 and continues to account for its employee  stock-based  compensation  plans
under  APB 25.  Accordingly,  the  adoption  of SFAS  123 had no  impact  on the
company's financial position or results of operations. As the table below shows,
had  compensation  cost for the company's  stock option program been  recognized
based on the fair  value at the  grant  date,  consistent  with the  recognition
provisions  of SFAS 123, the impact on the company's net income and earnings per
share would not have been  material.  However,  since the options vest over five
years and  additional  awards  could be made in future  years,  the  effects  of
applying SFAS 123 in 1999 are not likely to be  representative of the effects on
reported net income and earnings per share for future years.

                                              Years ended December 31
                                         ----------------------------------
                                         1999           1998           1997
- ---------------------------------------------------------------------------
Net income (in thousands):
 Reported                            $320,530       $432,728       $405,610
 Pro forma                            314,074        430,224        404,180
Basic earnings per share:
 Reported                               $3.22          $4.37          $4.18
 Pro forma                               3.15           4.35           4.17
Diluted earnings per share:
 Reported                               $3.19          $4.32          $4.12
 Pro forma                               3.13           4.30           4.11
- ---------------------------------------------------------------------------


The fair value of each option  grant is estimated on the date of grant using the
Black-Scholes   option-pricing   model  with  the   following   weighted-average
assumptions  used for grants in December 1999,  January 1999,  December 1998 and
1997, respectively; exercise price of $48.8125, $67.1250, $63.8152 and $64.7661;
dividend  yield of 1.680%,  1.190%,  1.254% and 1.220%;  expected  volatility of
 .2512,  .2392, .2392 and .2070;  risk-free interest rate of 6.28%,  4.83%, 4.63%
and 5.80%; and expected option term of 6.05, 6.05, 5.86 and 5.72 years.

                                      (59)
<PAGE>   28
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


     A summary of the company's  stock option plan as of December 31, 1999, 1998
and 1997,  and changes  during the years  ending on those  dates,  is  presented
below:

                                                           1999
- --------------------------------------------------------------------------
                                                                  Weighted
                                                      Number    Avg. Price
Options                                            of Shares     per Share
- --------------------------------------------------------------------------
Outstanding at beginning of year                   3,679,414      $42.2591
Granted                                            2,373,540       61.1806
Exercised                                            365,816       64.0688
Expired or canceled                                  157,048       66.2718
- --------------------------------------------------------------------------
Outstanding at year end                            5,530,090      $50.7047
- --------------------------------------------------------------------------
Exercisable at year end                            2,092,322      $32.5158
- --------------------------------------------------------------------------
Weighted-average fair value
  per share of options
  granted  during the year                         $21.4250
- --------------------------------------------------------------------------


                                                           1998
- --------------------------------------------------------------------------
                                                                  Weighted
                                                      Number    Avg. Price
Options                                            of Shares     per Share
- --------------------------------------------------------------------------
Outstanding at beginning of year                   4,033,930      $37.0004
Granted                                              575,430       63.8152
Exercised                                            744,670       69.6068
Expired or canceled                                  185,276       61.2550
- --------------------------------------------------------------------------
Outstanding at year end                            3,679,414      $42.2591
- --------------------------------------------------------------------------
Exercisable at year end                            2,095,767      $29.3827
- --------------------------------------------------------------------------
Weighted-average fair value
  per share of options
  granted during the year                          $18.1565
- --------------------------------------------------------------------------


                                                           1997
- --------------------------------------------------------------------------
                                                                 Weighted
                                                      Number   Avg. Price
Options                                            of Shares    per Share
- --------------------------------------------------------------------------
Outstanding at beginning of year                   4,049,879      $31.7892
Granted                                              449,274       64.7661
Exercised                                            430,314       57.3585
Expired or canceled                                   34,909       34.5547
- --------------------------------------------------------------------------
Outstanding at year end                            4,033,930      $37.0004
- --------------------------------------------------------------------------
Exercisable at year end                            2,450,080      $26.9218
- --------------------------------------------------------------------------
Weighted-average fair value
  per share of options
  granted during the year                           $18.3756
- --------------------------------------------------------------------------

The following  table  summarizes  information  about the plan's stock options at
December 31, 1999:


<TABLE>
<CAPTION>

                                                Weighted-Average
                                         Number        Remaining                            Number
                                    Outstanding      Contractual  Weighted-Average     Exercisable   Weighted-Average
Range of Average Exercise Price     at 12/31/99    Life in Years    Exercise Price        12/31/99     Exercise Price
- ---------------------------------------------------------------------------------------------------------------------
<S>                                   <C>                   <C>           <C>            <C>                 <C>
$16.6250-$29.8130                     1,379,705             3.07          $25.4787       1,379,705           $25.4787
$30.0630-$52.4050                     1,590,850             7.78           46.0557         578,009            41.0923
$56.9510-$72.7260                     2,559,535             8.60           67.1921         134,608            67.8163
- ---------------------------------------------------------------------------------------------------------------------
Total                                 5,530,090             6.98          $50.7047       2,092,322           $32.5158
- ---------------------------------------------------------------------------------------------------------------------
</TABLE>


NOTE 22: SHAREHOLDERS' RIGHTS PLAN
- ----------------------------------
In December  1991,  the board of  directors  of the company  declared a dividend
distribution   of  one  preferred  share  purchase  right  (a  Right)  for  each
outstanding  share of the company's common stock. Each Right entitles its holder
to  purchase  from the  company one  one-hundredth  of a share of the  company's
Junior Participating  Cumulative Preferred Shares at a price of $160, subject to
certain adjustments.  Initially, the Rights are attached to the common stock and
will not be transferable  separately nor become exercisable until the earlier to
occur of (i) ten business days following the date of the public  announcement by
the company (the Shares  Acquisition Date) that a person or group of persons has
acquired or obtained the right to acquire beneficial ownership of 10% or more of
the outstanding  shares of the company's common stock and (ii) ten business days
(or later as may be determined by the board of directors) after the announcement
or commencement of a tender offer or exchange offer which, if successful,  would
result  in the  bidder  owning  10% or more  of the  outstanding  shares  of the
company's common stock.  However,  no person shall be deemed to have acquired or
obtained  the right to acquire the  beneficial  ownership  of 10% or more of the
outstanding  shares of the  company's  common  stock if the  board of  directors
determines  that such  acquisition  is  inadvertent,  and such  person  promptly
divests  itself of a sufficient  number of shares to be below the 10%  ownership
threshold.

     If the acquiring  person or group acquires  beneficial  ownership of 10% or
more of the  company's  common  stock  (except  pursuant to a tender or exchange
offer  for all  outstanding  common  stock  of the  company,  determined  by the
company's  independent directors to be at a fair price and in the best interests
of the company  and its  shareholders),  each holder of a Right  (other than the
acquirer)  will be  entitled  to  purchase,  for $160,  that number of shares of
common stock of the company having a fair value of $320.

     Similarly, if after an acquiring person or group so acquires 10% or more of
the  company's  common  stock,  the  company  is  acquired  in a merger or other
business  combination  and is not the surviving  entity,  or its common stock is
changed  or  exchanged  in  whole or in  part,  or 50% or more of the  company's
assets,  cash flow or

                                      (60)
<PAGE>   29
MBIA Inc. and Subsidiaries


earning power is sold,  each holder of a Right (other than the acquirer) will
be entitled to purchase,  for $160, that number of shares of common stock of the
acquiring company having a fair value of $320.

     The board of directors  may redeem the Rights in whole at $.01 per Right at
any time prior to ten  business  days  following  the Shares  Acquisition  Date.
Further, at any time after a person or group acquires 10% or more, but less than
50%, of the company's  common  stock,  the board of directors of the company may
exchange the Rights (other than those held by the acquirer) in whole or in part,
at an  exchange  ratio of one share of  common  stock  per  Right.  The board of
directors may also amend the Rights at any time prior to the Shares  Acquisition
Date. The Rights will expire on December 12, 2001,  unless  earlier  redeemed or
exchanged.


NOTE 23: RELATED PARTY TRANSACTIONS
- -----------------------------------
Since 1989,  MBIA Corp.  has executed five surety bonds to guarantee the payment
obligations of the members of the Association  which had their S&P claims-paying
rating downgraded from Triple-A on their previously issued Association policies.
In the event that they do not meet their Association policy payment obligations,
MBIA Corp.  will pay the  required  amounts  directly to the paying  agent.  The
aggregate  outstanding exposure on these surety bonds as of December 31, 1999 is
$340 million.


NOTE 24: FAIR VALUE OF FINANCIAL INSTRUMENTS
- --------------------------------------------
The estimated fair value amounts of financial instruments shown in the following
table have been determined by the company using available market information and
appropriate  valuation  methodologies.  However,  in certain cases  considerable
judgment  has been  necessarily  required  to  interpret  market data to develop
estimates of fair value.  Accordingly,  the estimates  presented  herein are not
necessarily  indicative  of the amount the  company  could  realize in a current
market  exchange.  The use of different  market  assumptions  and/or  estimation
methodologies may have a material effect on the estimated fair value amounts.

FIXED-MATURITY  SECURITIES The fair value of fixed-maturity  securities is based
upon  quoted  market  prices,  if  available.  If a quoted  market  price is not
available,  fair value is  estimated  using  quoted  market  prices for  similar
securities.

SHORT-TERM  INVESTMENTS  Short-term  investments  are carried at amortized  cost
which approximates fair value.

OTHER  INVESTMENTS Other  investments  include the company's  interest in equity
oriented and equity method  investments.  The fair value of the  equity-oriented
investments is based on quoted market prices.

MUNICIPAL  INVESTMENT  AGREEMENT  PORTFOLIO The municipal  investment  agreement
portfolio is comprised of fixed-maturity  securities and short-term investments.
The fair value of the portfolio  equals the quoted market prices,  if available,
of its  fixed-maturities  plus the amortized cost of its short-term  investments
which  approximates  fair value. If a quoted market price is not available for a
fixed-maturity  security, fair value is estimated using quoted market prices for
similar securities.

CASH AND CASH EQUIVALENTS, RECEIVABLE FOR INVESTMENTS SOLD, SHORT-TERM DEBT, AND
PAYABLE FOR  INVESTMENTS  PURCHASED  The  carrying  amounts of these items are a
reasonable estimate of their fair value.

SECURITIES  BORROWED OR PURCHASED  UNDER  AGREEMENTS TO RESELL The fair value is
estimated  based upon the quoted market prices of the  transactions'  underlying
collateral.

PREPAID REINSURANCE PREMIUMS The fair value of the company's prepaid reinsurance
premiums is based on the  estimated  cost of entering  into an assumption of the
entire portfolio with third-party reinsurers under current market conditions.

DEFERRED  PREMIUM  REVENUE  The fair  value of the  company's  deferred  premium
revenue is based on the estimated  cost of entering into a cession of the entire
portfolio with third-party reinsurers under current market conditions.

LOSS AND LOSS ADJUSTMENT EXPENSE RESERVES The carrying amount is composed of the
present  value of the expected  cash flows for  specifically  identified  claims
combined  with an estimate  for  unidentified  claims.  Therefore,  the carrying
amount is a reasonable estimate of the fair value of the reserve.

LONG-TERM DEBT The fair value is estimated based on the quoted market prices for
the same or similar securities.

MUNICIPAL  INVESTMENT  AGREEMENTS AND MUNICIPAL  REPURCHASE  AGREEMENTS The fair
values of municipal investment  agreements and municipal  repurchase  agreements
are estimated using discounted cash flow calculations  based upon interest rates
currently being offered for similar  agreements with maturities  consistent with
those remaining for the agreements being valued.

SECURITIES  LOANED OR SOLD  UNDER  AGREEMENTS  TO  REPURCHASE  The fair value is
estimated  based upon the quoted market prices of the  transactions'  underlying
collateral.

INSTALLMENT  PREMIUMS The fair value is derived by calculating the present value
of the estimated future cash flow stream discounted at 9%.

FORWARD  INTEREST RATE SWAP The fair value  reflects the estimated  amounts that
the company would receive or pay to terminate the  transaction  at the reporting
date.

                                      (61)
<PAGE>   30

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
<TABLE>
<CAPTION>
                                                 As of December 31, 1999      As of December 31, 1998
                                                -----------------------------------------------------
                                                  Carrying    Estimated        Carrying   Estimated
In thousands                                        Amount   Fair Value          Amount  Fair Value
- -----------------------------------------------------------------------------------------------------
<S>                                             <C>          <C>             <C>         <C>
ASSETS:
  Fixed-maturity securities                     $5,783,979   $5,783,979      $5,884,053  $5,884,053
  Short-term investments                           274,022      274,022         423,194     423,194
  Other investments                                146,038      146,038          94,975      94,975
  Municipal investment agreement portfolio       4,489,551    4,489,551       3,678,229   3,678,229
  Cash and cash equivalents                         93,559       93,559          20,757      20,757
  Securities borrowed or purchased under
   agreements to resell                            261,171      260,819         538,281     540,864
  Reinsurance recoverable on unpaid losses          30,819       30,819          29,891      29,891
  Prepaid reinsurance premiums                     403,210      342,837         352,699     297,238
  Receivable for investments sold                   24,922       24,922          49,497      49,497
LIABILITIES:
  Deferred premium revenue                       2,310,758    2,022,357       2,251,211   1,939,971
  Loss and loss adjustment expense reserves        467,279      467,279         300,005     300,005
  Municipal investment agreements                3,483,911    3,413,014       2,587,339   2,665,069
  Municipal repurchase agreements                1,028,921    1,023,823         897,718     939,860
  Long-term debt                                   689,204      660,567         688,996     735,443
  Short-term debt                                   68,751       68,751              --          --
  Securities loaned or sold under agreements
   to repurchase                                   288,750      289,469         573,352     585,872
  Payable for investments purchased                102,666      102,666          95,598      95,598
OFF-BALANCE SHEET INSTRUMENTS:
  Installment premiums                                  --      731,748              --     644,132
  Forward Interest Rate SWAP                            --        9,617              --      (3,838)
</TABLE>


NOTE 25:  QUARTERLY  FINANCIAL  INFORMATION  (UNAUDITED)
- --------------------------------------------------------
A summary of  selected quarterly income statement information follows:

<TABLE>
<CAPTION>
In thousands except per share amounts
1999                                First     Second      Third     Fourth       Year
- --------------------------------------------------------------------------------------
<S>                              <C>        <C>        <C>        <C>        <C>
Gross premiums written           $154,910   $146,817   $152,749   $170,395   $624,871
Net premiums written               94,914    111,461    119,720    127,520    453,615
Premiums earned                   112,111    107,217    110,139    113,329    442,796
Investment income and
  realized gains and losses        97,429     96,152     97,094     93,941    384,616
All other revenues                 27,986     33,161     36,275     39,587    137,009
Income before income taxes         11,954     53,358    160,178    162,393    387,883
Net income                       $  9,420   $ 56,793   $127,410   $126,907   $320,530
Net income per common share:*
  Basic                          $   0.09   $   0.57   $   1.28   $   1.28   $   3.22
  Diluted                        $   0.09   $   0.56   $   1.27   $   1.27   $   3.19
- --------------------------------------------------------------------------------------

1998                                First     Second      Third     Fourth       Year
- --------------------------------------------------------------------------------------
Gross premiums written           $121,387   $199,040   $167,872   $188,751   $677,050
Net premiums written              107,054    171,760    140,374    101,798    520,986
Premiums earned                    99,642    104,613    106,159    114,136    424,550
Investment income and
  realized gains and losses        94,942     89,046     97,583     85,207    366,778
All other revenues                 29,849     30,959     31,518     28,228    120,554
Income before income taxes        130,078    159,062    143,580    132,318    565,038
Net income                       $102,105   $119,029   $108,243   $103,351   $432,728
Net income per common share:*
  Basic                          $   1.03   $   1.20   $   1.09   $   1.04   $   4.37
  Diluted                        $   1.02   $   1.19   $   1.08   $   1.03   $   4.32
- --------------------------------------------------------------------------------------
</TABLE>
*Due to the  changes in the number of shares  outstanding,  quarterly  per share
amounts may not add to the totals for the years.

The pretax  one-time  charge of $153  million  relating  to the  increase in the
company's  loss  reserving  factor  is  included  in the first  quarter  of 1999
results.  The pretax one-time charge of $102 million  relating to the impairment
of the company's  investment in Capital Asset is included in the second  quarter
of 1999 results.

                                      (62)

<PAGE>   1
                                                                      EXHIBIT 21

                            SUBSIDIARIES OF MBIA INC.


<TABLE>
<CAPTION>
NAME OF SUBSIDIARY                                            STATE OF INCORPORATION

<S>                                                           <C>
MBIA Insurance Corporation                                    New York
Municipal Issuers Service Corporation                         New York
MBIA Insurance Corp. of Illinois                              Illinois
MBIA Asset Management Corporation                             Delaware
MBIA Municipal Investors Service Corporation                  Delaware
American Money Management Associates, Inc.                    Colorado
Colorado Investor Services Corporation                        Colorado
MBIA Investment Management Corp.                              Delaware
MBIA Capital Management Corp.                                 Delaware
1838 Investment Advisors, Inc.                                Delaware
1838 Delaware Holding, Inc.                                   Delaware
MBIA & Associates Consulting, Inc.                            Delaware
Capital Advisors, Ltd.                                        New York
MBIA Capital Corp.                                            Delaware
MBIA-AMBAC International Marketing
     Services, Pty. Limited                                   Australia
MBIA Assurance S.A.                                           France
MBIA Singapore Pte Ltd.                                       Singapore
MBIA Services Company                                         Delaware
MBIA MuniServices Company                                     Delaware
Municipal Tax Collection Bureau, Inc.                         Pennsylvania
John T. Austin, Inc.                                          California
Allen W. Charkow, Inc.                                        California
Municipal Resource Consultants                                California
Muni Resources, LLC                                           Delaware
Capital Asset Holdings GP, Inc.                               Florida
CapMAC Holdings Inc.                                          Delaware
Capital Markets Assurance Corporation                         New York
CapMAC Investment Management, Inc.                            Delaware
CapMAC Financial Services, Inc.                               Delaware
CapMAC Financial Services (Europe) Ltd.                       United Kingdom
CapMAC Asia Ltd.                                              Bermuda
</TABLE>


<PAGE>   1
                                                                      EXHIBIT 23


                       CONSENT OF INDEPENDENT ACCOUNTANTS


We consent the incorporation by reference in the Registration Statements of MBIA
Inc.  and  Subsidiaries  on the  forms  S-3 (No.  333-15003  and  333-60039  and
333-62961) and S-8 (Nos. 33-22441 and 33-46062 and 333-34101) of:

(1)  Our  report  dated  February  3, 2000,  on our  audits of the  consolidated
     financial  statements of MBIA Inc. and Subsidiaries as of December 31, 1999
     and 1998,  and for each of the three years in the period ended December 31,
     1999,  which report is  incorporated  by reference in this Annual Report on
     Form 10-K for the fiscal year ended December 31, 1999;

(2)  Our report dated February 3, 2000 on our audits of the financial  statement
     schedules of MBIA Inc. and  Subsidiaries,  which report is included in this
     Annual Report on Form 10-K for the fiscal year ended December 31, 1999; and

(3)  Our  report  dated  February  3,  2000 on our  audits  of the  consolidated
     financial  statements of MBIA Insurance  Corporation and Subsidiaries as of
     December  31, 1999 and 1998,  and for each of the three years in the period
     ended  December  31,  1999,  which is included in Exhibit 99 to this Annual
     Report on Form 10-K for the fiscal year ended December 31, 1999.



                                                  /s/ PricewaterhouseCoopers LLP
                                                 -------------------------------
                                                      PricewaterhouseCoopers LLP

New York, New York
March 29, 2000


<TABLE> <S> <C>

<ARTICLE> 7
<MULTIPLIER> 1,000
<CURRENCY>   U.S. Dollars

<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                              DEC-31-1999
<PERIOD-START>                                 JAN-01-1999
<PERIOD-END>                                   DEC-31-1999
<EXCHANGE-RATE>                                1
<DEBT-HELD-FOR-SALE>                           5,783,979
<DEBT-CARRYING-VALUE>                          0
<DEBT-MARKET-VALUE>                            0
<EQUITIES>                                     0
<MORTGAGE>                                     0
<REAL-ESTATE>                                  0
<TOTAL-INVEST>                                 10,693,590
<CASH>                                         93,559
<RECOVER-REINSURE>                             30,819
<DEFERRED-ACQUISITION>                         251,922
<TOTAL-ASSETS>                                 12,263,899
<POLICY-LOSSES>                                467,279
<UNEARNED-PREMIUMS>                            2,310,758
<POLICY-OTHER>                                 0
<POLICY-HOLDER-FUNDS>                          0
<NOTES-PAYABLE>                                757,955
                          0
                                    0
<COMMON>                                       100,073
<OTHER-SE>                                     3,413,028
<TOTAL-LIABILITY-AND-EQUITY>                   12,263,899
                                     442,796
<INVESTMENT-INCOME>                            359,456
<INVESTMENT-GAINS>                             24,040
<OTHER-INCOME>                                 138,219
<BENEFITS>                                     198,454
<UNDERWRITING-AMORTIZATION>                    36,700
<UNDERWRITING-OTHER>                           80,082
<INCOME-PRETAX>                                387,883
<INCOME-TAX>                                   67,353
<INCOME-CONTINUING>                            320,530
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   320,530
<EPS-BASIC>                                    3.22
<EPS-DILUTED>                                  3.19
<RESERVE-OPEN>                                 0
<PROVISION-CURRENT>                            0
<PROVISION-PRIOR>                              0
<PAYMENTS-CURRENT>                             0
<PAYMENTS-PRIOR>                               0
<RESERVE-CLOSE>                                0
<CUMULATIVE-DEFICIENCY>                        0



</TABLE>

<PAGE>   1
                                                                      EXHIBIT 99

                     MBIA INSURANCE CORPORATION
                          AND SUBSIDIARIES


                  CONSOLIDATED FINANCIAL STATEMENTS


                  As of December 31, 1999 and 1998
                       and for the years ended
                  December 31, 1999, 1998 and 1997













<PAGE>   2

                        REPORT OF INDEPENDENT ACCOUNTANTS
                        ---------------------------------




TO THE BOARD OF DIRECTORS AND SHAREHOLDER OF
MBIA INSURANCE CORPORATION:


In our opinion, the accompanying consolidated balance sheets and the related
consolidated statements of income and changes in shareholder's equity and cash
flows present fairly, in all material respects, the financial position of MBIA
Insurance Corporation and Subsidiaries as of December 31, 1999 and 1998, and the
results of their operations and their cash flows for each of the three years in
the period ended December 31, 1999, in conformity with accounting principles
generally accepted in the United States. These financial statements are the
responsibility of the Company's management; our responsibility is to express an
opinion on these financial statements based on our audits. We conducted our
audits in accordance with auditing standards generally accepted in the United
States, which require that we plan and perform the audit to obtain reasonable
assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements, assessing the
accounting principles used and significant estimates made by management, and
evaluating the overall financial statement presentation. We believe that our
audits provide a reasonable basis for our opinion expressed above.


                                                  /s/ PricewaterhouseCoopers LLP
                                                  ------------------------------
                                                      PricewaterhouseCoopers LLP


New York, New York
February 3, 2000


<PAGE>   3
                   MBIA INSURANCE CORPORATION AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                 (Dollars in thousands except per share amounts)
<TABLE>
<CAPTION>
                                                             December 31, 1999    December 31, 1998
                                                            -------------------  -------------------
                  ASSETS
<S>                                                             <C>                  <C>
Investments:
  Fixed-maturity securities held as available-for-sale
   at fair value (amortized cost $6,006,506 and $5,565,060)      $5,783,979           $5,884,053
  Short-term investments, at amortized cost
   (which approximates fair value)                                  273,816              423,188
  Other investments                                                   8,425               17,850
                                                               -------------        -------------
      TOTAL INVESTMENTS                                           6,066,220            6,325,091
Cash and cash equivalents                                            33,702                6,546
Securities purchased under agreements to resell                     205,000              187,500
Accrued investment income                                            93,512               91,239
Deferred acquisition costs                                          251,922              230,085
Prepaid reinsurance premiums                                        403,210              352,699
Reinsurance recoverable on unpaid losses                             30,819               29,891
Goodwill (less accumulated amortization of
  $56,906 and $52,031)                                               86,075               90,950
Property and equipment, at cost (less accumulated
  depreciation of $31,104 and $23,840)                              111,549               71,952
Receivable for investments sold                                       2,882               33,880
Other assets                                                        161,082               97,970
                                                               -------------        -------------
      TOTAL ASSETS                                               $7,445,973           $7,517,803
                                                               =============        =============

         LIABILITIES AND SHAREHOLDER'S EQUITY

Liabilities:
  Deferred premium revenue                                       $2,310,758           $2,251,211
  Loss and loss adjustment expense reserves                         467,279              300,005
  Securities sold under agreements to repurchase                    205,000              187,500
  Deferred income taxes                                              79,895              303,407
  Deferred fee revenue                                               28,478               33,785
  Payable for investments purchased                                  18,948               29,523
  Other liabilities                                                 107,988              135,027
                                                               -------------        -------------
      TOTAL LIABILITIES                                           3,218,346            3,240,458
                                                               -------------        -------------

Shareholder's Equity:
  Common stock, par value $150 per share; authorized,
   issued and outstanding - 100,000 shares                           15,000               15,000
  Additional paid-in capital                                      1,514,014            1,491,033
  Retained earnings                                               2,858,210            2,566,222
  Accumulated other comprehensive income (loss),
   net of deferred income tax provision (benefit)
   of $(77,942) and $112,283                                       (159,597)             205,090
                                                               -------------        -------------
      TOTAL SHAREHOLDER'S EQUITY                                  4,227,627            4,277,345
                                                               -------------        -------------
      TOTAL LIABILITIES AND SHAREHOLDER'S EQUITY                 $7,445,973           $7,517,803
                                                               =============        =============
</TABLE>

               The     accompanying notes are an integral part of the
                       consolidated financial statements.

                                       -2-
<PAGE>   4
                   MBIA INSURANCE CORPORATION AND SUBSIDIARIES
                        CONSOLIDATED STATEMENTS OF INCOME
                             (Dollars in thousands)

                             Years ended December 31
                                        -----------------------------------
                                           1999         1998        1997
                                        ----------  -----------  ----------
Revenues:
  Gross premiums written                 $624,871     $725,269    $544,974
  Ceded premiums                         (171,256)    (149,280)    (79,781)
                                        ----------  -----------  ----------
    Net premiums written                  453,615      575,989     465,193
  Increase in deferred premium revenue    (10,819)    (166,182)   (165,858)
                                        ----------  -----------  ----------
    Premiums earned (net of ceded
      premiums of  $120,745
       $49,474, and $43,734)              442,796      409,807     299,335
  Net investment income                   358,836      326,391     282,460
  Net realized gains                       32,680       29,891      17,478
  Advisory fees                            22,885       23,964         ---
  Other                                       ---          713       1,201
                                        ----------  -----------  ----------
    Total revenues                        857,197      790,766     600,474
                                        ----------  -----------  ----------


Expenses:
  Losses and loss adjustment              198,454       33,661      18,673
  Policy acquisition costs, net            36,700       33,168      27,873
  Operating                                76,599       65,445      50,016
                                        ----------   ----------   ---------
    Total expenses                        311,753      132,274      96,562
                                        ----------   ----------   ---------

Income before income taxes                545,444      658,492     503,912

Provision for income taxes                 73,456      134,593     112,904
                                        ----------   ----------   ---------
Net income                               $471,988     $523,899    $391,008
                                        ==========   ==========   =========


               The     accompanying notes are an integral part of the
                       consolidated financial statements.

                                       -3-

<PAGE>   5

                   MBIA INSURANCE CORPORATION AND SUBSIDIARIES
           CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDER'S EQUITY
              For    the years ended December 31, 1999, 1998 and 1997 (In
                     thousands except per share amounts)
<TABLE>
<CAPTION>

                                                                                           Accumulated
                                              Common Stock     Additional                    Other           Total
                                          ------------------     Paid-in      Retained    Comprehensive  Shareholder's
                                           Shares    Amount      Capital      Earnings    Income (Loss)     Equity
                                          --------  --------   ----------   -----------   -------------  -------------
<S>                                       <C>       <C>        <C>          <C>                <C>         <C>

Balance, January 1, 1997                   100,000   $15,000   $1,041,876    $1,651,315       $  95,680     $2,803,871

Comprehensive income:
  Net income                                   ---       ---          ---       391,008             ---        391,008
  Other comprehensive income:
     Change in unrealized
      appreciation of investments
      net of change in deferred
      income taxes of $(42,241)                ---       ---          ---           ---          78,418         78,418
     Change in foreign
      currency translation                     ---       ---          ---           ---          (7,511)        (7,511)
                                                                                                         -------------
       Other comprehensive income                                                                               70,907
                                                                                                         -------------
Total comprehensive income                                                                                     461,915
                                                                                                         -------------
Capital contribution from MBIA Inc.            ---       ---       80,000           ---             ---         80,000
Tax reduction related to tax
  sharing agreement with MBIA Inc.             ---       ---       18,073           ---             ---         18,073
                                          --------  --------   ----------   -----------   -------------  -------------
Balance, December 31, 1997                 100,000    15,000    1,139,949     2,042,323         166,587      3,363,859
                                          --------  --------   ----------   -----------   -------------  -------------
Comprehensive income:
  Net income                                   ---       ---          ---       523,899             ---        523,899
  Other comprehensive income:
     Change in unrealized
      appreciation of investments
      net of change in deferred
      income taxes of $17,867                  ---       ---          ---           ---          34,084         34,084
     Change in foreign
      currency translation                     ---       ---          ---           ---           4,419          4,419
                                                                                                         -------------
       Other comprehensive income                                                                               38,503
                                                                                                         -------------
Comprehensive income                                                                                           562,402
                                                                                                         -------------
Capital contribution from MBIA Inc.            ---       ---      324,915           ---             ---        324,915
Tax reduction related to tax
  sharing agreement with MBIA Inc.             ---       ---       26,169           ---             ---         26,169
                                          --------  --------   ----------   -----------   -------------  -------------
Balance, December 31, 1998                 100,000    15,000    1,491,033     2,566,222         205,090      4,277,345
                                          --------  --------   ----------   -----------   -------------  -------------
Comprehensive income:
  Net income                                   ---       ---          ---       471,988             ---        471,988
  Other comprehensive income (loss):
     Change in unrealized
      appreciation of investments
      net of change in deferred
      income taxes of $(190,225)               ---       ---          ---           ---        (354,231)      (354,231)
     Change in foreign
      currency translation                     ---       ---          ---           ---         (10,456)       (10,456)
                                                                                                         -------------
       Other comprehensive income (loss)                                                                      (364,687)
                                                                                                         -------------
Comprehensive income                                                                                           107,301
                                                                                                         -------------
Dividends declared (per
   common share $1,800.00)                     ---       ---          ---      (180,000)            ---       (180,000)
Tax reduction related to tax
 sharing agreement with MBIA Inc.              ---       ---       22,981           ---             ---         22,981
                                          --------  --------   ----------   -----------   -------------  -------------
Balance, December 31, 1999                 100,000   $15,000   $1,514,014    $2,858,210       $(159,597)    $4,227,627
                                          ========  ========   ==========   ===========   =============  =============
</TABLE>

                                                   1999        1998      1997
                                                ----------  ---------  ---------
Disclosure of reclassification amount:
 Unrealized (depreciation) appreciation of
   investments arising during the period,
    net of taxes                                $(304,809)   $53,415    $89,536
 Reclassification of adjustment, net of taxes     (49,422)   (19,331)   (11,118)
                                                ----------  ---------  ---------
 Net unrealized appreciation, net of taxes      $(354,231)   $34,084    $78,418
                                                ==========  =========  =========

                 The   accompany notes are an integral part of the consolidated
                       financial statements.

                                       -4-
<PAGE>   6
                   MBIA INSURANCE CORPORATION AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                             (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                  Years ended December 31
                                                         -------------------------------------
                                                              1999         1998         1997
                                                         ------------  ------------ ----------
<S>                                                       <C>           <C>         <C>
Cash flows from operating activities:
   Net income                                              $ 471,988     $ 523,899   $ 391,008
   Adjustments to reconcile net income to net
    cash provided by operating activities:
      Increase in accrued investment income                   (2,273)      (12,638)    (13,407)
      Increase in deferred acquisition costs                 (21,837)      (75,985)     (6,350)
      Increase in prepaid reinsurance premiums               (50,511)      (99,806)    (36,047)
      Increase in deferred premium revenue                    61,330       265,983     201,905
      Increase in loss and loss adjustment
       expense reserves, net                                 166,346       191,242      19,558
      Depreciation                                             7,803         5,626       3,934
      Amortization of goodwill                                 4,875         4,879       4,889
      Amortization of bond discount, net                     (18,642)      (15,831)    (10,830)
      Net realized gains on sale of investments              (32,680)      (29,891)    (17,478)
      Deferred income tax provision (benefit)                (33,170)       21,856      13,382
      Other, net                                             (84,803)       43,593      50,258
                                                         ------------  ------------ -----------
      Total adjustments to net income                         (3,562)      299,028     209,814
                                                         ------------  ------------ -----------
      Net cash provided by operating activities              468,426       822,927     600,822
                                                         ------------  ------------ -----------

Cash flows from investing activities:
   Purchase of fixed-maturity securities, net
    of payable for investments purchased                  (2,001,636)   (2,800,008) (2,090,236)
   Sale of fixed-maturity securities, net
    of receivable for investments sold                     1,376,747     1,086,973   1,247,860
   Redemption of fixed-maturity securities, net
    of receivable for investments redeemed                   288,710       745,516     190,803
   Sale (purchase) of short-term investments, net            114,096      (158,339)    (18,922)
   Sale (purchase) of other investments, net                   8,222          (527)        664
   Capital expenditures, net of disposals                    (47,409)      (18,894)    (10,296)
                                                         ------------ ------------- -----------
      Net cash used by investing activities                 (261,270)   (1,145,279)   (680,127)
                                                         ------------ ------------- -----------

Cash flows from financing activities:
   Capital contribution from MBIA Inc.                           ---       324,915      80,000
   Dividends paid                                           (180,000)          ---         ---
                                                         ------------ ------------- -----------

      Net cash (used) provided by financing activities      (180,000)      324,915      80,000
                                                         ------------ ------------- -----------

Net increase in cash and cash equivalents                     27,156         2,563         695
Cash and cash equivalents - beginning of year                  6,546         3,983       3,288
                                                         ------------ ------------- -----------

Cash and cash equivalents - end of year                    $  33,702     $   6,546   $   3,983
                                                         ============ ============= ===========

Supplemental cash flow disclosures:
   Income taxes paid                                       $ 125,176     $ 105,451   $  82,125
</TABLE>

               The     accompanying notes are an integral part of the
                       consolidated financial statements.

                                      - 5 -
<PAGE>   7

                   MBIA INSURANCE CORPORATION AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


1.  BUSINESS AND ORGANIZATION
- -----------------------------
MBIA Insurance Corporation (MBIA Corp.), formerly known as Municipal Bond
Investors Assurance Corporation, is a wholly owned subsidiary of MBIA Inc. MBIA
Inc. was incorporated in Connecticut on November 12, 1986 as a licensed insurer
and, through a series of transactions during December 1986, became the successor
to the business of the Municipal Bond Insurance Association (the Association), a
voluntary unincorporated association of insurers writing municipal bond and note
insurance as agent for the member insurance companies.

     Effective December 31, 1989, MBIA Inc. acquired for $288 million all of the
outstanding stock of Bond Investors Group, Inc. (BIG), the parent company of
Bond Investors Guaranty Insurance Company (BIG Ins.), which was subsequently
renamed MBIA Insurance Corp. of Illinois (MBIA Illinois).

     In January 1990, MBIA Illinois ceded its portfolio of net insured
obligations to MBIA Corp. in exchange for cash and investments equal to its
unearned premium reserve of $153 million. Subsequent to this cession, MBIA Inc.
contributed the common stock of BIG to MBIA Corp. resulting in additional
paid-in capital of $200 million. The insured portfolio acquired from BIG Ins.
consists of municipal obligations with risk characteristics similar to those
insured by MBIA Corp. On December 31, 1990, BIG was merged into MBIA Illinois.

     Also in 1990, MBIA Inc. formed MBIA Assurance S.A. (MBIA Assurance), a
wholly owned French subsidiary, to write financial guarantee insurance in the
international community. MBIA Assurance provides insurance for public
infrastructure financings, structured finance transactions and certain
obligations of financial institutions. The stock of MBIA Assurance was
contributed to MBIA Corp. in 1991 resulting in additional paid-in capital of $6
million. Pursuant to a reinsurance agreement with MBIA Corp., a substantial
amount of the risks insured by MBIA Assurance is reinsured by MBIA Corp.

     In 1993,  MBIA  Inc.  formed a wholly  owned  subsidiary,  MBIA  Investment
Management Corp. (IMC). IMC provides guaranteed investment agreements to states,
municipalities and municipal authorities that are guaranteed as to principal and
interest. MBIA Corp. insures IMC's outstanding investment agreement liabilities.

     In 1994, MBIA Inc. formed a wholly owned subsidiary, MBIA Securities Corp.,
which was subsequently renamed MBIA Capital

                                      - 6 -
<PAGE>   8
                   MBIA INSURANCE CORPORATION AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


Management Corp. (CMC). CMC provides fixed-income investment management services
for MBIA Inc. and its affiliates and third party institutional clients. In 1995,
portfolio  management for a portion of MBIA Corp.'s insurance related investment
portfolio  was  transferred  to  CMC;  the  management  of the  balance  of this
portfolio was transferred in January 1996.

     On February 17, 1998 MBIA Inc. and CapMAC Holdings Inc. (CapMAC)
consummated a merger. Under the terms of the merger, CapMAC shareholders
received 0.4675 of a share of MBIA Inc. common stock for each CapMAC share, for
a total of 8,102,255 newly issued shares of MBIA Inc. common stock, the value of
which was $536 million. On April 1, 1998, MBIA Corp. assumed the net insured
obligations of Capital Markets Assurance Corporation (CMAC) in exchange for
investments equal to $176.1 million. The cession of the deferred premium revenue
(net of prepaid reinsurance premiums) in the amount of $68.2 million has been
reflected as a component of gross premium written in the second quarter of 1998.
Subsequent to the cession MBIA Inc. contributed the common stock of CMAC to MBIA
Corp. resulting in additional paid-in capital of $324.9 million.


2.  SIGNIFICANT ACCOUNTING POLICIES
- -----------------------------------
The consolidated financial statements have been prepared on the basis of
generally accepted accounting principles (GAAP). The preparation of financial
statements in conformity with GAAP requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial
statements, and the reported amounts of revenues and expenses during the
reporting period. Actual results could differ from those estimates. Significant
accounting policies are as follows:

CONSOLIDATION
The consolidated financial statements include the accounts of MBIA Corp. and its
wholly owned subsidiaries. All significant intercompany balances have been
eliminated. Certain amounts have been reclassified in prior years' financial
statements to conform to the current presentation.

INVESTMENTS
MBIA Corp.'s entire investment portfolio is considered available-for-sale and is
reported in the financial statements at fair value, with unrealized gains and
losses, net of deferred taxes, reflected as a separate component of
shareholder's equity.

                                     - 7 -
<PAGE>   9
                   MBIA INSURANCE CORPORATION AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


     Bond discounts and premiums are amortized using the effective-yield method
over the remaining term of the securities. For pre-refunded bonds the remaining
term is determined based on the contractual refunding date. Short-term
investments are carried at amortized cost, which approximates fair value, and
include all fixed-maturity securities with a remaining effective term to
maturity of less than one year. Investment income is recorded as earned.
Realized gains or losses on the sale of investments are determined by specific
identification and are included as a separate component of revenues.

     Other investments include MBIA Corp.'s interest in equity oriented
investments. In addition, MBIA Corp. records its share of the unrealized gains
and losses on these investments, net of applicable deferred income taxes, as a
separate component of shareholder's equity.

CASH AND CASH EQUIVALENTS
Cash and cash equivalents include cash on hand and demand deposits with banks.

SECURITIES PURCHASED UNDER AGREEMENTS TO RESELL AND SECURITIES SOLD UNDER
AGREEMENTS TO REPURCHASE Securities purchased under agreements to resell and
securities sold under agreements to repurchase are accounted for as
collateralized transactions and are recorded at principal or contract value. It
is MBIA Corp.'s policy to take possession of securities purchased under
agreements to resell.

     MBIA Corp. minimizes the credit risk that counterparties to transactions
might be unable to fulfill their contractual obligations by monitoring customer
credit exposure and collateral value and requiring additional collateral to be
deposited with MBIA Corp. when deemed necessary.

POLICY ACQUISITION COSTS
Policy acquisition costs include only those expenses that relate primarily to,
and vary with, premium production. For business produced directly by MBIA Corp.,
such costs include compensation of employees involved in underwriting and policy
issuance functions, certain rating agency fees, state premium taxes and certain
other underwriting expenses, reduced by ceding commission income on premiums
ceded to reinsurers. Policy acquisition costs are deferred and amortized over
the period in which the related premiums are earned.

                                      - 8-
<PAGE>   10
                   MBIA INSURANCE CORPORATION AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


PREMIUM REVENUE RECOGNITION
Upfront premiums are earned pro rata over the period of risk. Premiums are
allocated to each bond maturity based on par amount and are earned on a
straight-line basis over the term of each maturity. Installment premiums are
earned over each installment period - generally one year or less. When an
insured issue is retired early, is called by the issuer, or is in substance paid
in advance through a refunding or defeasance accomplished by placing U.S.
Government securities in escrow, the remaining deferred premium revenue is
earned at that time, since there is no longer risk to MBIA Corp. Accordingly,
deferred premium revenue represents the portion of premiums written that is
applicable to the unexpired risk of insured bonds and notes.

ADVISORY FEE REVENUE RECOGNITION
MBIA Corp. collects certain advisory fees for services rendered in connection
with advising clients as to the most appropriate structure to use for a given
structured finance transaction. Certain advisory fees are deferred and earned
pro-rata over the life of the underlying transaction.

GOODWILL
Goodwill represents the excess of the cost of acquisitions over the tangible net
assets acquired. Goodwill attributed to the acquisition of MBIA Corp. is
amortized by the straight-line method over 25 years. Goodwill attributed to the
acquisition of MBIA Illinois is amortized according to the recognition of future
profits from its deferred premium revenue and installment premiums, except for a
minor portion attributed to state licenses, which is amortized by the
straight-line method over 25 years.

PROPERTY AND EQUIPMENT
Property and equipment consists of MBIA Corp.'s headquarters, furniture,
fixtures and equipment, which are recorded at cost and are depreciated on the
straight-line method over their estimated service lives ranging from 3 to 31
years. Maintenance and repairs are charged to expense as incurred.

LOSSES AND LOSS ADJUSTMENT EXPENSES
Loss and loss adjustment expense (LAE) reserves are established in an amount
equal to MBIA Corp.'s estimate of identified or case basis reserves and
unallocated losses, including costs of settlement, on the obligations it has
insured.

     Case basis reserves are established when specific insured issues are
identified as currently or likely to be in default. Such a reserve is based on
the present value of the expected loss and LAE payments, net of recoveries,

                                     - 9 -
<PAGE>   11
                   MBIA INSURANCE CORPORATION AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


under salvage and subrogation rights, based on a discount rate of 6.04%. The
total reserve is calculated by applying a loss factor, determined based on an
independent rating agency study of bond defaults, to net debt service written.
When a case basis reserve is recorded, a corresponding reduction is made to the
unallocated reserve.

     Management of MBIA Corp. periodically evaluates its estimates for losses
and LAE and any resulting adjustments are reflected in current earnings.
Management believes that the reserves are adequate to cover the ultimate net
cost of claims, but the reserves are necessarily based on estimates, and there
can be no assurance that the ultimate liability will not exceed such estimates.

     In 1999 MBIA Corp. completed an update of its loss reserving methodology.
The update included an analysis of loss-reserve factors based on the latest
available industry data. It included the analysis of historical default and
recovery experience for the relevant sectors of the fixed-income market. Also
factored in was the changing mix of our book of business. The study resulted in
an increase in MBIA Corp.'s current loss reserving factors.

INCOME TAXES
MBIA Corp.  is  included  in the  consolidated  tax return of MBIA Inc.  The tax
provision  for MBIA Corp.  for financial  reporting  purposes is determined on a
stand  alone  basis.  Any benefit  derived by MBIA Corp.  as a result of the tax
sharing  agreement with MBIA Inc. and its subsidiaries is reflected  directly in
shareholder's equity for financial reporting purposes.

     Deferred income taxes are provided with respect to the temporary
differences between the tax bases of assets and liabilities and the reported
amounts in the financial statements that will result in deductible or taxable
amounts in future years when the reported amount of the asset or liability is
recovered or settled. Such temporary differences relate principally to premium
revenue recognition, deferred acquisition costs, unrealized appreciation
(depreciation) of investments, and the contingency reserve.

     The Internal Revenue Code permits companies writing financial guarantee
insurance to deduct from taxable income amounts added to the statutory
contingency reserve, subject to certain limitations. The tax benefits obtained
from such deductions must be invested in non-interest-bearing U.S. Government
tax and loss bonds. MBIA Corp. records purchases of tax and loss bonds as
payments of federal income taxes. The amounts deducted must be restored to
taxable income when the contingency reserve is released, at

                                     - 10 -
<PAGE>   12
                   MBIA INSURANCE CORPORATION AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


which time MBIA Corp.  may  present  the tax and loss  bonds for  redemption  to
satisfy the additional tax liability.

FOREIGN CURRENCY TRANSLATION
Assets and liabilities denominated in foreign currencies are translated at
year-end exchange rates. Operating results are translated at average rates of
exchange prevailing during the year. Unrealized gains or losses resulting from
translation are included as a separate component of shareholder's equity. Gains
and losses resulting from transactions in foreign currencies are recorded in
current income.


3.  STATUTORY ACCOUNTING PRACTICES
- ----------------------------------
The financial statements have been prepared on the basis of GAAP, which differs
in certain respects from the statutory accounting practices prescribed or
permitted by the insurance regulatory authorities. Statutory accounting
practices differ from GAAP in the following respects:

*    upfront premiums are earned only when the related risk has expired rather
     than over the period of the risk;

*    acquisition  costs are  charged  to  operations  as  incurred  rather  than
     deferred and amortized as the related premiums are earned;

*    a contingency reserve is computed on the basis of statutory requirements,
     and reserves for case basis losses and LAE are established, at present
     value, for specific insured issues that are identified as currently or
     likely to be in default. Under GAAP, reserves are established based on MBIA
     Corp.'s reasonable estimate of the identified and unallocated losses and
     LAE on the insured obligations it has written;

*    federal income taxes are only provided on taxable income for which income
     taxes are currently payable, while under GAAP, deferred income taxes are
     provided with respect to temporary differences;

*    fixed-maturity  securities  are reported at amortized cost rather than fair
     value;

*    tax and loss bonds  purchased are  reflected as admitted  assets as well as
     payments of income taxes; and

*    certain assets designated as "non-admitted assets" are charged directly
     against surplus but are reflected as assets under GAAP.

                                     - 11 -
<PAGE>   13
                   MBIA INSURANCE CORPORATION AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


     The following is a reconciliation of consolidated shareholder's equity
presented on a GAAP basis to statutory capital and surplus for MBIA Corp. and
its subsidiaries:

                                As of December 31
                                       -----------------------------------------
      In thousands                              1999                  1998
      --------------------------------------------------------------------------
      GAAP shareholder's equity           $4,227,627            $4,277,345
      Premium revenue recognition           (491,766)             (448,250)
      Deferral of acquisition costs         (251,922)             (230,085)
      Unrealized (gains) losses              222,803              (321,653)
      Contingency reserve                 (1,738,730)           (1,450,413)
      Loss and loss adjustment
       expense reserves                      232,004                81,489
      Deferred income taxes                   79,895               303,407
      Tax and loss bonds                     219,195               162,523
      Goodwill                               (86,075)              (90,950)
      Other                                      336                 6,556
      --------------------------------------------------------------------------
      Statutory capital and surplus       $2,413,367            $2,289,969
      --------------------------------------------------------------------------


     Aggregate net income of MBIA Corp. and its subsidiaries determined in
accordance with statutory accounting practices for the years ended December 31,
1999, 1998 and 1997 was $521.8 million, $498.2 million, and $377.1 million,
respectively.


4.  PREMIUMS EARNED FROM REFUNDED AND CALLED BONDS
- --------------------------------------------------
Premiums earned include $64.2 million, $68.4 million, and $50.9 million for
1999, 1998 and 1997, respectively, related to refunded and called bonds.


5.  INVESTMENTS
- ---------------
MBIA Corp.'s investment objective is to optimize long-term, after-tax returns
while emphasizing the preservation of capital through maintenance of
high-quality investments with adequate liquidity. MBIA Corp.'s investment
policies limit the amount of credit exposure to any one issuer. The
fixed-maturity portfolio is comprised of high-quality (average rating Double-A)
taxable and tax-exempt investments of diversified maturities.

                                     - 12 -
<PAGE>   14
                   MBIA INSURANCE CORPORATION AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


     The following tables set forth the amortized cost and fair value of the
fixed-maturities and short-term investments included in the consolidated
investment portfolio of MBIA Corp. as of December 31, 1999 and 1998:

                                              Gross        Gross
                             Amortized   Unrealized   Unrealized          Fair
In thousands                      Cost        Gains       Losses         Value
- ------------------------------------------------------------------------------
December 31, 1999
Taxable bonds
  United States Treasury
    and Government Agency   $   29,913     $    116    $  (2,926)   $   27,103
  Corporate and other
    obligations              1,817,867        2,227      (79,673)    1,740,421
  Mortgage-backed              790,748        3,874      (21,436)      773,186
Tax-exempt bonds
  State and municipal
    obligations              3,641,794       50,334     (175,043)    3,517,085
- ------------------------------------------------------------------------------
Total                       $6,280,322     $ 56,551    $(279,078)   $6,057,795
- ------------------------------------------------------------------------------



                                              Gross        Gross
                             Amortized   Unrealized   Unrealized          Fair
In thousands                      Cost        Gains       Losses         Value
- ------------------------------------------------------------------------------
December 31, 1998
Taxable bonds
  United States Treasury
    and Government Agency   $   38,984     $    770    $    (174)   $   39,580
  Corporate and other
    obligations              1,543,654       60,867       (1,950)    1,602,571
  Mortgage-backed              632,232       20,614         (690)      652,156
Tax-exempt bonds
  State and municipal
    obligations              3,773,378      241,200       (1,644)    4,012,934
- ------------------------------------------------------------------------------
Total                       $5,988,248     $323,451    $  (4,458)   $6,307,241
- ------------------------------------------------------------------------------


     Fixed-maturity investments carried at fair value of $11.6 million and $12.0
million as of December 31, 1999 and 1998, respectively, were on deposit with
various regulatory authorities to comply with insurance laws.

                                     - 13 -
<PAGE>   15
                   MBIA INSURANCE CORPORATION AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


     The following table sets forth the distribution by expected maturity of the
fixed-maturities and short-term investments at amortized cost and fair value at
December 31, 1999. Expected maturities may differ from contractual maturities
because borrowers may have the right to call or prepay obligations.

                                          Amortized           Fair
  In thousands                                 Cost          Value
  ----------------------------------------------------------------
  Within 1 year                          $  255,615     $  255,615
  Beyond 1 year but within 5 years          796,915        805,614
  Beyond 5 years but within 10 years      1,260,022      1,233,516
  Beyond 10 years but within 15 years     1,004,029        989,492
  Beyond 15 years but within 20 years     1,075,963      1,019,531
  Beyond 20 years                         1,097,030        980,841
  ----------------------------------------------------------------
                                          5,489,574      5,284,609
  Mortgage-backed                           790,748        773,186
  ----------------------------------------------------------------
  Total fixed-maturities and
   short-term investments                $6,280,322     $6,057,795
  ----------------------------------------------------------------


6.  INVESTMENT INCOME AND GAINS AND LOSSES
- ------------------------------------------
Investment income consists of:

                                         Years ended December 31
                             ---------------------------------------
In thousands                          1999        1998        1997
- --------------------------------------------------------------------
Fixed-maturities                  $357,702    $326,820    $279,900
Short-term investments               7,221       5,311       5,676
Other investments                       24          16          (4)
- --------------------------------------------------------------------
 Gross investment income           364,947     332,147     285,572
Investment expenses                  6,111       5,756       3,112
- --------------------------------------------------------------------
 Net investment income             358,836     326,391     282,460

Net realized gains (losses):
 Fixed-maturities:
   Gains                            47,244      32,211      22,791
   Losses                          (16,793)     (3,149)     (5,877)
- --------------------------------------------------------------------
   Net                              30,451      29,062      16,914
- --------------------------------------------------------------------
 Other investments:
   Gains                             2,229         829         564
   Losses                              ---         ---         ---
- --------------------------------------------------------------------
   Net                               2,229         829         564
- --------------------------------------------------------------------
 Total net realized gains           32,680      29,891      17,478
- --------------------------------------------------------------------
Total investment income           $391,516    $356,282    $299,938
- --------------------------------------------------------------------

                                     - 14 -
<PAGE>   16
                   MBIA INSURANCE CORPORATION AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


Net unrealized gains (losses) consist of:

                                As of December 31
                                        ----------------------------
In thousands                                     1999          1998
- --------------------------------------------------------------------
Fixed-maturities:
   Gains                                    $  56,551      $323,451
   Losses                                    (279,078)       (4,458)
- --------------------------------------------------------------------
   Net                                       (222,527)      318,993
- --------------------------------------------------------------------
Other investments:
   Gains                                          ---         2,660
   Losses                                        (276)          ---
- --------------------------------------------------------------------
   Net                                           (276)        2,660
- --------------------------------------------------------------------
Total                                        (222,803)      321,653
Deferred income tax provision (benefit)       (77,942)      112,283
- --------------------------------------------------------------------
Unrealized gains (losses), net              $(144,861)     $209,370
- --------------------------------------------------------------------

     The deferred income tax provision (benefit) relate primarily to unrealized
gains and losses on MBIA Corp.'s fixed-maturity investments, which are reflected
in shareholder's equity.

     The change in net unrealized gains (losses) consists of:

                             Years ended December 31
                                  ----------------------------------------
In thousands                             1999         1998          1997
- --------------------------------------------------------------------------
Fixed-maturities                    $(541,520)     $52,267      $118,588
Other investments                      (2,936)        (316)        2,071
- --------------------------------------------------------------------------
Total                                (544,456)      51,951       120,659
Deferred income taxes                (190,225)      17,867        42,241
- --------------------------------------------------------------------------
Unrealized gains (losses), net      $(354,231)     $34,084      $ 78,418
- --------------------------------------------------------------------------


7.  INCOME TAXES
- ----------------
The provision for income taxes is composed of:

                        Years ended December 31
              ------------------------------------
In thousands        1999         1998        1997
- --------------------------------------------------
Current         $106,626     $112,737    $ 99,522
Deferred         (33,170)      21,856      13,382
- --------------------------------------------------
Total           $ 73,456     $134,593    $112,904
- --------------------------------------------------


     The provision for income taxes gives effect to permanent differences
between financial and taxable income. Accordingly, MBIA Corp.'s effective income
tax rate differs from the statutory rate on ordinary income. The reasons for
MBIA Corp.'s lower effective tax rates are as follows:

                                     - 15 -
<PAGE>   17
                   MBIA INSURANCE CORPORATION AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


                                          Years ended December 31
                                     ------------------------------
                                          1999      1998       1997
- -------------------------------------------------------------------
Income taxes computed on pre-tax
 financial income at statutory rates     35.0%     35.0%      35.0%
Increase (reduction) in taxes
 resulting from:
  Tax-exempt interest                   (11.4)     (9.1)     (10.6)
  Amortization of goodwill                0.3       0.3        0.3
  Other                                 (10.4)     (5.8)      (2.3)
- -------------------------------------------------------------------
Provision for income taxes               13.5%     20.4%      22.4%
- -------------------------------------------------------------------

     MBIA Corp. recognizes deferred tax assets and liabilities for the expected
future tax consequences of events that have been included in the financial
statements or tax returns. Deferred tax assets and liabilities are determined
based on the difference between the financial statement and tax bases of assets
and liabilities using enacted tax rates in effect for the year in which the
differences are expected to reverse. The effect on tax assets and liabilities of
a change in tax rates is recognized in income in the period that includes the
enactment date.

     The tax effects of temporary differences that give rise to deferred tax
assets and liabilities at December 31, 1999 and 1998 are presented below:


In thousands                                            1999         1998
- --------------------------------------------------------------------------
Deferred tax assets
 Tax and loss bonds                                 $206,999     $160,064
 Alternative minimum tax credit carryforward          65,404       54,722
 Loss and loss adjustment expense reserves            79,051       26,458
 Unrealized losses                                    77,942          ---
 Other                                                45,668       46,516
- --------------------------------------------------------------------------
Total gross deferred tax assets                      475,064      287,760
- --------------------------------------------------------------------------

Deferred tax liabilities
 Contingency reserve                                 330,125      280,203
 Deferred premium revenue                            110,785      106,555
 Deferred acquisition costs                           88,173       77,753
 Unrealized gains                                        ---      112,283
 Contingent commissions                                  408          408
 Other                                                25,468       13,965
- --------------------------------------------------------------------------
Total gross deferred tax liabilities                 554,959      591,167
- --------------------------------------------------------------------------
Net deferred tax liability                          $ 79,895     $303,407
- --------------------------------------------------------------------------


     MBIA Corp.  believes that no valuation allowance is necessary in connection
with the deferred tax assets.

                                     - 16 -
<PAGE>   18
                   MBIA INSURANCE CORPORATION AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


8.  DIVIDENDS AND CAPITAL REQUIREMENTS
- --------------------------------------
Under New York state insurance law, MBIA Corp. and CMAC may pay dividends only
from earned surplus subject to the maintenance of a minimum capital requirement.
The dividends in any 12-month period may not exceed the lesser of 10% of its
policyholders' surplus (total capital and surplus) as shown on its last filed
statutory-basis financial statements, or of adjusted net investment income, as
defined, for such 12-month period, without prior approval of the superintendent
of the New York State Insurance Department.

     In accordance with such restrictions on the amount of dividends which can
be paid in any 12-month period, MBIA Corp. had in excess of $61 million
available for the payment of dividends as of December 31, 1999. CMAC had in
excess of $3 million available for the payment of dividends as of December 31,
1999. In 1999, MBIA Corp. declared and paid dividends of $180 million to MBIA
Inc. No dividends were paid in 1998 by MBIA Corp. In 1999, CMAC declared and
paid dividends of $1 million to its parent MBIA Corp. No dividends were paid in
1998 by CMAC.

     Under Illinois Insurance Law, MBIA Illinois may pay a dividend from
unassigned surplus, and the dividends in any 12-month period may not exceed the
greater of 10% of policyholders' surplus (total capital and surplus) at the end
of the preceding calendar year, or the net income of the preceding calendar year
without prior approval of the Illinois State Insurance Department.

     In accordance with such restrictions on the amount of dividends which can
be paid in any 12-month period, MBIA Illinois had $14 million available for the
payment of dividends as of December 31, 1999. In 1999, MBIA Illinois declared
and paid dividends of $1 million to its parent MBIA Corp. No dividends were paid
in 1998 by MBIA Illinois.

     The insurance departments of New York state and certain other statutory
insurance regulatory authorities and the agencies that rate the bonds insured by
MBIA Corp. and its subsidiaries have various requirements relating to the
maintenance of certain minimum ratios of statutory capital and reserves to net
insurance in force. MBIA Corp. and its subsidiaries were in compliance with
these requirements as of December 31, 1999.


9.  LINES OF CREDIT
- -------------------
MBIA Corp. has a standby line of credit commitment in the amount of $900 million
with a group of major  Triple-A-rated banks to provide loans to MBIA

                                     - 17 -
<PAGE>   19
                   MBIA INSURANCE CORPORATION AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


Corp. if it incurs cumulative losses (net of any recoveries) from October 29,
1999 in excess of the greater of $900 million or 4.00% of average annual debt
service. The obligation to repay loans made under this agreement is a limited
recourse obligation payable solely from, and collateralized by, a pledge of
recoveries realized on defaulted insured obligations including certain
installment premiums and other collateral. This commitment has a seven-year term
expiring on October 31, 2006, and contains an annual renewal provision subject
to approval by the bank group. MBIA Corp. also maintains stop-loss reinsurance
coverage of $175 million in excess of incurred losses of $700 million.

     MBIA Corp. and MBIA Inc. maintain bank liquidity  facilities  totaling $650
million. In 1999, there were no borrowings outstanding under these agreements.


10.  NET INSURANCE IN FORCE
- ---------------------------
MBIA Corp. guarantees the timely payment of principal and interest on municipal,
asset-/mortgage-backed and other non-municipal securities. MBIA Corp.'s ultimate
exposure to credit loss in the event of nonperformance by the insured is
represented by the insurance in force as set forth below.

     As of December 31, 1999, insurance in force, net of cessions to reinsurers,
had a range of maturity of 1-50 years. The distribution of net insurance in
force by geographic location, including $4.5 billion and $3.5 billion relating
to IMC's municipal investment agreements guaranteed by MBIA Corp. in 1999 and
1998, respectively, is set forth in the following table:

<TABLE>
<CAPTION>

                                As of December 31
                  -------------------------------------------------------------------------------------
$ in billions                           1999                                      1998
- -----------------------------------------------------------    ----------------------------------------
                           Net         Number    % of Net             Net          Number     % of Net
Geographic           Insurance      of Issues   Insurance       Insurance       of Issues    Insurance
Location              In Force    Outstanding    In Force        In Force     Outstanding     In Force
- -----------------------------------------------------------    ----------------------------------------
<S>                    <C>              <C>         <C>            <C>              <C>          <C>
Domestic
 California             $ 76.6          3,707       12.0%          $ 76.3           3,681        12.7%
 New York                 75.8          5,964       11.8             65.1           5,684        10.9
 Florida                  36.3          1,498        5.7             36.1           1,589         6.0
 Texas                    26.6          1,990        4.1             25.3           2,131         4.2
 Pennsylvania             25.8          2,113        4.0             24.7           2,278         4.1
 New Jersey               24.4          1,841        3.8             26.2           1,884         4.4
 Illinois                 22.1          1,176        3.5             23.7           1,275         4.0
 Massachusetts            19.2          1,075        3.0             18.4           1,107         3.1
 Michigan                 15.0          1,085        2.3             14.6           1,066         2.4
 Ohio                     13.1          1,049        2.1             13.8           1,076         2.3
- -----------------------------------------------------------    ----------------------------------------
   Subtotal              334.9         21,498       52.3            324.2          21,771        54.1
 Nationally
   Diversified            97.1            952       15.2             81.7             842        13.6
 Other states            175.0         11,691       27.3            169.0          12,004        28.2
- -----------------------------------------------------------    ----------------------------------------
   Total domestic        607.0         34,141       94.8            574.9          34,617        95.9
International             33.4            452        5.2             24.5             323         4.1
- -----------------------------------------------------------    ----------------------------------------
Total                   $640.4         34,593      100.0%          $599.4          34,940       100.0%
- -----------------------------------------------------------    ----------------------------------------
</TABLE>

                                     - 18 -
<PAGE>   20
                   MBIA INSURANCE CORPORATION AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


The insurance policies issued by MBIA Corp. are unconditional commitments to
guarantee timely payment on the bonds and notes to bondholders. The
creditworthiness of each insured issue is evaluated prior to the issuance of
insurance and each insured issue must comply with MBIA Corp.'s underwriting
guidelines. Further, the payments to be made by the issuer on the bonds or notes
may be backed by a pledge of revenues, reserve funds, letters of credit,
investment contracts or collateral in the form of mortgages or other assets. The
right to such money or collateral would typically become MBIA Corp.'s upon the
payment of a claim by MBIA Corp.

     Under certain structured asset-backed transactions, a pool of assets
covering at least 100% of the principal amount guaranteed under its insurance
contract is sold or pledged to a special-purpose bankruptcy remote entity. MBIA
Corp.'s primary risk from such insurance contracts is the impairment of cash
flows due to delinquency or loss on the underlying assets. MBIA Corp. therefore
evaluates all the factors affecting past and future asset performance by
studying historical data on losses, delinquencies and recoveries of the
underlying assets. Each transaction is reviewed to ensure that an appropriate
legal structure is used to protect against the bankruptcy risk of the originator
of the assets. Along with the legal structure, an additional level of first-loss
protection is also created to protect against losses due to credit or dilution.
This first level of loss protection is usually available from reserve funds,
excess cash flows, overcollateralization or recourse to a third party. The level
of first-loss protection depends upon the historical losses and dilution of the
underlying assets, but is typically several times the normal historical loss
experience for the underlying type of assets. The distribution of net insurance
in force by type of bond is set forth in the table below:

                                     - 19 -
<PAGE>   21
                   MBIA INSURANCE CORPORATION AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


<TABLE>
<CAPTION>
                                                               As of December 31
                           --------------------------------------------------------------------------------

$ in billions                                    1999                                   1998
- -------------------------------------------------------------------  --------------------------------------
                                   Net          Number     % of Net        Net         Number     % of Net
                             Insurance       of Issues    Insurance  Insurance      Of Issues    Insurance
 Type of Bond                 In Force     Outstanding     In Force   In Force    Outstanding     In Force
- -------------------------------------------------------------------  --------------------------------------
<S>                             <C>             <C>           <C>       <C>            <C>           <C>
 Domestic
  Municipal:
   General obligation           $146.9          13,310        22.9%     $140.7         12,694        23.6%
   Utilities                      78.0           4,438        12.2        80.9          4,895        13.5
   Health care                    70.6           2,074        11.0        70.9          2,241        11.8
   Special revenue                52.0           1,864         8.2        42.8          1,787         7.1
   Transportation                 46.1           1,382         7.2        46.2          1,543         7.7
   Higher education               27.7           1,501         4.3        26.7          1,498         4.5
   Housing                        23.2           1,785         3.6        22.3          2,161         3.7
   Industrial
    Development and
    pollution control
    revenue                       19.0             929         3.0        19.4          1,037         3.2
   Other                           0.6              20         0.1         5.6             75         0.9
- -------------------------------------------------------------------  --------------------------------------
    Total municipal              464.1          27,303        72.5       455.5         27,931        76.0
- -------------------------------------------------------------------  --------------------------------------
  Structured finance:
   Mortgage-backed:
    Home equity                   43.7             437         6.8        49.7            376         8.3
    Other                         18.8             111         2.9         5.2             94         0.9
    First mortgage                12.8             174         2.0         9.8            109         1.6
   Asset-backed:
    Other                         17.2              97         2.7        12.6            140         2.1
    Auto                           8.7              98         1.4         6.5             59         1.1
    Leasing                        6.3              54         1.0         6.7             45         1.1
   Other structured finance       10.3              77         1.6         6.6             27         1.1
- -------------------------------------------------------------------  --------------------------------------
    Total structured finance     117.8           1,048        18.4        97.1            850        16.2
- -------------------------------------------------------------------  --------------------------------------
  Other:
   Investor-owned utilities       14.1           4,994         2.2        13.0          5,068         2.2
   Financial institution           5.7             305         0.9         5.4            381         0.9
   Corporate direct                5.3             491         0.8         3.9            387         0.6
- -------------------------------------------------------------------  --------------------------------------
    Total other                   25.1           5,790         3.9        22.3          5,836         3.7
- -------------------------------------------------------------------  --------------------------------------
     Total domestic              607.0          34,141        94.8       574.9         34,617        95.9
- -------------------------------------------------------------------  --------------------------------------
 International
  Infrastructure:
   Sovereign                       2.1              67         0.3         1.6             32         0.3
   Utilities                       1.7              79         0.3         0.4              4         ---
   Sub-sovereign                   1.2              28         0.2         1.2             44         0.2
   Transportation                  1.1              19         0.2         1.4             12         0.2
   Health care                     0.7               8         0.1         0.4              6         0.1
   Housing                         0.6               3         0.1         0.6              3         0.1
   Other municipal                 0.3               2         ---         ---            ---         ---
   Special revenue                 0.1               1         ---         ---            ---         ---
   Higher education                0.1               2         ---         0.9             13         0.1
- -------------------------------------------------------------------  --------------------------------------
    Total infrastructure           7.9             209         1.2         6.5            114         1.0
- -------------------------------------------------------------------  --------------------------------------
  Structured finance:
   Other structured finance       17.1             108         2.7         9.6             32         1.6
   Asset-backed                    1.9              40         0.3         4.2             50         0.7
   Mortgage-backed                 1.7              13         0.2         1.0             20         0.2
- -------------------------------------------------------------------  --------------------------------------
    Total structured finance      20.7             161         3.2        14.8            102         2.5
- -------------------------------------------------------------------  --------------------------------------
  Other:
   Financial institution           3.6              62         0.6         1.0             29         0.2
   Investor-owned utilities        1.1              15         0.2         1.8             72         0.3
   Corporate direct                0.1               5         ---         0.4              6         0.1
- -------------------------------------------------------------------  --------------------------------------
    Total other                    4.8              82         0.8         3.2            107         0.6
- -------------------------------------------------------------------  --------------------------------------
     Total international          33.4             452         5.2        24.5            323         4.1
- -------------------------------------------------------------------  --------------------------------------
 Total                          $640.4          34,593       100.0%     $599.4         34,940       100.0%
- -------------------------------------------------------------------  --------------------------------------
</TABLE>

                                     - 20 -
<PAGE>   22
                   MBIA INSURANCE CORPORATION AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


11.  REINSURANCE
- ----------------
MBIA Corp. reinsures exposure with other insurance companies under various
treaty and facultative reinsurance contracts, both on a pro rata and excess of
loss basis. In the event that any or all of the reinsurers were unable to meet
their obligations, MBIA Corp. would be liable for such defaulted amounts.

     Amounts deducted from gross insurance in force for reinsurance ceded by
MBIA Corp. and its subsidiaries were $129.0 billion and $108.2 billion, at
December 31, 1999 and 1998, respectively. The distribution of ceded insurance in
force by geographic location is set forth in the following table:

                                               As of December 31
                             --------------------------------------------------
   In billions                           1999                      1998
- -----------------------------------------------------   -----------------------
                                                 % of                      % of
                                  Ceded         Ceded       Ceded         Ceded
                              Insurance     Insurance   Insurance     Insurance
   Geographic Location         In Force      In Force    In Force      In Force
- -----------------------------------------------------   -----------------------
   Domestic
    California                   $ 17.6         13.6%      $ 12.4         11.5%
    New York                       14.0         10.9         10.7          9.9
    New Jersey                      5.5          4.3          5.4          5.0
    Texas                           5.5          4.2          5.3          4.9
    Florida                         5.0          3.9          3.2          3.0
    Pennsylvania                    4.6          3.5          3.8          3.5
    Massachusetts                   4.1          3.2          3.7          3.4
    Illinois                        3.4          2.6          3.4          3.1
    Puerto Rico                     3.2          2.5          3.1          2.9
    Colorado                        2.4          1.9          2.3          2.1
- -----------------------------------------------------   -----------------------
     Subtotal                      65.3         50.6         53.3         49.3
    Nationally diversified         14.4         11.2         14.6         13.4
    Other states                   28.0         21.7         23.6         21.7
- -----------------------------------------------------   -----------------------
     Total domestic               107.7         83.5         91.5         84.4
   International                   21.3         16.5         16.7         15.6
- -----------------------------------------------------   -----------------------
   Total                         $129.0        100.0%      $108.2        100.0%
- -----------------------------------------------------   -----------------------


                                     - 21 -
<PAGE>   23
                   MBIA INSURANCE CORPORATION AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


The distribution of ceded insurance in force by type of bond is set forth in the
following table:

                                As of December 31
                             ---------------------------------------------------
In billions                               1999                      1998
- --------------------------------------------------------------------------------
                                                  % of                     % of
                                   Ceded         Ceded        Ceded       Ceded
                               Insurance     Insurance    Insurance   Insurance
Type of Bond                    In Force      In Force     In Force    In Force
- ------------------------------------------------------    ----------------------
Domestic
 Municipal:
  General obligation              $ 18.8         14.6%       $ 15.3       14.2%
  Utilities                         17.2         13.3          15.5       14.3
  Health care                       15.7         12.2          13.4       12.4
  Transportation                    14.8         11.5          10.6        9.8
  Special revenue                    8.7          6.7           6.3        5.8
  Industrial
   development and
   pollution control
   revenue                           3.8          2.9           3.8        3.5
  Housing                            2.7          2.1           2.3        2.1
  Higher education                   2.2          1.7           1.7        1.5
  Other                              0.3          0.3           0.8        0.7
- ------------------------------------------------------    ----------------------
   Total municipal                  84.2         65.3          69.7       64.3
- ------------------------------------------------------    ----------------------
 Structured finance:
 Mortgage-backed:
  Home equity                        8.8          6.8          11.3       10.5
  First mortgage                     2.0          1.6           2.1        2.0
  Other                              1.4          1.1           0.3        0.2
 Asset-backed:
  Other                              2.5          1.9           1.5        1.4
  Leasing                            2.4          1.9           1.1        1.0
  Auto                               1.9          1.4           2.2        2.0
 Other structured finance            2.2          1.7           1.0        0.9
- ------------------------------------------------------    ----------------------
   Total structured finance         21.2         16.4          19.5       18.0
- ------------------------------------------------------    ----------------------
 Other:
  Investor-owned utilities           1.9          1.5           1.2        1.1
  Financial institution              0.3          0.2           1.0        0.9
  Corporate direct                   0.1          0.1           0.1        0.1
- ------------------------------------------------------    ----------------------
   Total other                       2.3          1.8           2.3        2.1
- ------------------------------------------------------    ----------------------
    Total domestic                 107.7         83.5          91.5       84.4
- ------------------------------------------------------    ----------------------
International
 Infrastructure:
  Sovereign                          1.4          1.1           0.7        0.6
  Transportation                     1.2          0.9           1.3        1.2
  Sub-sovereign                      0.9          0.7           0.5        0.5
  Utilities                          0.7          0.5           0.4        0.4
  Health care                        0.4          0.3           0.2        0.2
  Other                              0.3          0.3           1.1        1.0
- ------------------------------------------------------    ----------------------
   Total infrastructure              4.9          3.8           4.2        3.9
- ------------------------------------------------------    ----------------------

 Structured finance:
  Other structured finance           9.0          7.0           4.0        3.7
  Asset-backed                       2.6          2.0           6.7        6.2
  Mortgage-backed                    1.2          0.9           0.4        0.4
- ------------------------------------------------------    ----------------------
   Total structured finance         12.8          9.9          11.1       10.3
- ------------------------------------------------------    ----------------------
 Other:
  Financial institution              3.0          2.4           0.9        0.9
  Investor-owned utilities           0.5          0.3           0.2        0.2
  Corporate direct                   0.1          0.1           0.3        0.3
- ------------------------------------------------------    ----------------------
   Total other                       3.6          2.8           1.4        1.4
- ------------------------------------------------------    ----------------------
    Total international             21.3         16.5          16.7       15.6
- ------------------------------------------------------    ----------------------
Total                             $129.0        100.0%       $108.2      100.0%
- ------------------------------------------------------    ----------------------

                                     - 22 -
<PAGE>   24
                   MBIA INSURANCE CORPORATION AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


As part of MBIA Corp's reinsurance activity in 1998, MBIA Corp. entered into
facultative share reinsurance agreements with highly rated reinsurers that
obligate it to cede future premiums to the reinsurers through January 1, 2005.
Certain reinsurance contracts in 1998 were accounted for on a retroactive basis
in accordance with SFAS 113, "Accounting and Reporting for Reinsurance of
Short-Duration and Long-Duration Contracts".

     Ceding commissions received from reinsurers before deferrals were $35.3
million, $37.2 million, and $20.8 million in 1999, 1998 and 1997, respectively.


12.  EMPLOYEE BENEFITS
- ----------------------
MBIA Corp. participates in MBIA Inc.'s pension plan covering substantially all
employees. The pension plan is a defined contribution plan and MBIA Corp.
contributes 10% of each eligible employee's annual total compensation. Pension
expense for the years ended December 31, 1999, 1998 and 1997 was $6.7 million,
$5.9 million, and $3.9 million, respectively. MBIA Corp. also has a
profit-sharing/401(k) plan which allows eligible employees to contribute up to
10% of eligible compensation. MBIA Corp. matches employee contributions up to
the first 5% of eligible compensation. MBIA Corp. contributions to the
profit-sharing/401(k) plan aggregated $3.2 million, $2.6 million, and $1.6
million for the years ended December 31, 1999, 1998 and 1997, respectively. The
profit-sharing/401(k) plan match amounts are invested in common stock of MBIA
Inc. Amounts relating to the above plans that exceed limitations established by
federal regulations are contributed to a non-qualified deferred compensation
plan. In 1999 and 1998, former CMAC employees were covered under MBIA Inc.'s
pension and profit-sharing/401(k) plans.

     MBIA Corp. also participates in the "MBIA Long-Term Incentive Program". The
incentive program includes a stock option program and adds a compensation
component linked to the growth in adjusted book value per share (ABV) of MBIA
Inc.'s stock. Awards under the long-term program are divided equally between the
two components, with 50% of the award given in stock options and 50% of the
award paid in cash or shares of MBIA Inc.'s stock.

     Target levels for the option/incentive award are established as a
percentage of total salary and bonus, based upon the recipient's position.
Awards under the long-term program typically will be granted from the vice
president level up to and including the chairman and chief executive officer.

                                     - 23 -
<PAGE>   25
                   MBIA INSURANCE CORPORATION AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


     The ABV portion of the long-term incentive program may be awarded every
year. The 1999 award will cover growth in ABV from December 31, 1999 through
December 31, 2002; the 1998 award will cover growth in ABV from December 31,
1998 through December 31, 2001; the 1997 award will cover growth in ABV from
December 31, 1997 through December 31, 2000; with a base line growth of 12% on
all awards. The amount to be paid in respect of such award will be adjusted
upward or downward based on the actual ABV growth with a minimum growth of 8%
necessary to receive any payment and an 18% growth needed to receive the maximum
payment of 200% of the target levels. The amount, if any, to be paid under this
portion of the program will be paid in early 2003 for the 1999 award, in early
2002 for the 1998 award and in early 2001 for the 1997 award in the form of cash
or shares of MBIA Inc.'s common stock. Subsequent awards, if any, will be made
every year with concomitant payments occurring after the three-year cycle.
During 1999, 1998 and 1997, $7.2 million, $4.8 million, and $3.2 million,
respectively, were recorded as a charge related to the 1999, 1998 and 1997 ABV
awards.

     MBIA Corp. also participates in MBIA Inc.'s restricted stock program,
adopted in December 1995, whereby key executive officers of MBIA Corp. are
granted restricted shares of MBIA Inc. common stock. These stock awards may only
be sold three, four, or five years from the date of grant, at which time the
awards fully vest. Compensation expense related to the restricted stock was $1.7
million, $0.9 million, and $0.5 million for the years ended December 31, 1999,
1998 and 1997.

     In October 1995, the Financial Accounting Standards Board issued Statement
of Financial Accounting Standards (SFAS) 123, "Accounting for Stock-Based
Compensation," effective for financial statements for fiscal years beginning
after December 15, 1995. SFAS 123 required MBIA Inc. to adopt, at its election,
either 1) the provisions in SFAS 123 which require the recognition of
compensation expense for employee stock-based compensation plans, or 2) the
provisions in SFAS 123 which require the pro forma disclosure of net income and
earnings per share as if the recognition provisions of SFAS 123 had been
adopted. MBIA Inc. adopted the disclosure requirements of SFAS 123 effective
January 1, 1996 and continues to account for its employee stock-based
compensation plans under Accounting Principles Board Opinion No. 25, "Accounting
for Stock Issued to Employees". Accordingly, the adoption of SFAS 123 had no
impact on MBIA Corp.'s financial position or results of operations. Had
compensation cost for the MBIA Inc. stock option program been recognized based
on the fair value at

                                     - 24 -
<PAGE>   26
                   MBIA INSURANCE CORPORATION AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


the grant date consistent with the recognition provisions of SFAS 123, the
impact on MBIA Corp.'s net income would not have been material.


13.  RELATED PARTY TRANSACTIONS
- -------------------------------
Since 1989, MBIA Corp. has executed five surety bonds to guarantee the payment
obligations of the members of the Association who had their Standard & Poor's
Corporation claims-paying rating downgraded from Triple-A on their previously
issued Association policies. In the event that they do not meet their
Association policy payment obligations, MBIA Corp. will pay the required amounts
directly to the paying agent. The aggregate outstanding exposure on these surety
bonds as of December 31, 1999 is $340 million.

     Included in other assets at December 31, 1999 and 1998 were $64.2 million
and $45.4 million net receivables from MBIA Inc. and other subsidiaries.

     MBIA Corp. entered into an agreement with MBIA Inc. and IMC whereby MBIA
Corp. held securities subject to agreements to resell of $205.0 million and
$187.5 million as of December 31, 1999 and 1998, respectively, and transferred
securities subject to agreements to repurchase of $205.0 million and $187.5
million as of December 31, 1999 and 1998. These agreements have a term of less
than one year. The interest expense relating to these agreements to resell was
$10.9 million and $11.1 million, respectively, for the years ended December 31,
1999 and 1998. The interest income relating to these agreements to repurchase
was $11.5 million and $11.6 million, respectively, for the years ended December
31, 1999 and 1998.


14.  FAIR VALUE OF FINANCIAL INSTRUMENTS
- ----------------------------------------
The estimated fair value amounts of financial instruments shown in the following
table have been determined by MBIA Corp. using available market information and
appropriate valuation methodologies. However, in certain cases considerable
judgment is necessarily required to interpret market data to develop estimates
of fair value. Accordingly, the estimates presented herein are not necessarily
indicative of the amount MBIA Corp. could realize in a current market exchange.
The use of different market assumptions and/or estimation methodologies may have
a material effect on the estimated fair value amounts.

FIXED-MATURITY SECURITIES - The fair value of fixed-maturity securities is based
upon quoted market price, if available. If a quoted market price is not

                                     - 25 -
<PAGE>   27
                   MBIA INSURANCE CORPORATION AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


available, fair value is estimated using quoted market prices for similar
securities.

SHORT-TERM INVESTMENTS - Short-term investments are carried at amortized cost
which approximates fair value.

OTHER INVESTMENTS - Other investments include MBIA Corp.'s interest in equity
oriented investments. The fair value of these investments is based on quoted
market prices.

CASH AND CASH EQUIVALENTS, RECEIVABLE FOR INVESTMENTS SOLD AND PAYABLE FOR
INVESTMENTS PURCHASED - The carrying amounts of these items are a reasonable
estimate of their fair value.

SECURITIES PURCHASED UNDER AGREEMENTS TO RESELL - The fair value is estimated
based upon the quoted market prices of the transactions' underlying collateral.

PREPAID REINSURANCE PREMIUMS - The fair value of MBIA Corp.'s prepaid
reinsurance premiums is based on the estimated cost of entering into an
assumption of the entire portfolio with third party reinsurers under current
market conditions.

DEFERRED PREMIUM REVENUE - The fair value of MBIA Corp.'s deferred premium
revenue is based on the estimated cost of entering into a cession of the entire
portfolio with third party reinsurers under current market conditions.

LOSS AND LOSS ADJUSTMENT EXPENSE RESERVES - The carrying amount is composed of
the present value of the expected cash flows for specifically identified claims
combined with an estimate for unallocated claims. Therefore, the carrying amount
is a reasonable estimate of the fair value of the reserve.

SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE - The fair value is estimated
based upon the quoted market prices of the transactions' underlying collateral.

INSTALLMENT PREMIUMS - The fair value is derived by calculating the present
value of the estimated future cash flow stream discounted at 9%.

                                     - 26 -
<PAGE>   28
                   MBIA INSURANCE CORPORATION AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

<TABLE>
<CAPTION>

                                    As of December 31, 1999            As of December 31, 1998
                               -----------------------------      -----------------------------
                                   Carrying       Estimated             Carrying     Estimated
In thousands                         Amount      Fair Value               Amount    Fair Value
- ------------------------------------------------------------      -----------------------------
<S>                              <C>             <C>                  <C>           <C>
ASSETS:
Fixed-maturity securities        $5,783,979      $5,783,979           $5,884,053    $5,884,053
Short-term investments              273,816         273,816              423,188       423,188
Other investments                     8,425           8,425               17,850        17,850
Cash and cash equivalents            33,702          33,702                6,546         6,546
Securities purchased under
 agreements to resell               205,000         267,881              187,500       299,412
Prepaid reinsurance
 premiums                           403,210         342,837              352,699       297,238
Reinsurance recoverable on
 unpaid losses                       30,819          30,819               29,891        29,891
Receivable for
 investments sold                     2,882           2,882               33,880        33,880

Liabilities:
Deferred premium
 revenue                          2,310,758       2,022,357            2,251,211     1,939,971
Loss and loss adjustment
 expense reserves                   467,279         467,279              300,005       300,005
Securities sold under
 agreements to repurchase           205,000         209,894              187,500       194,491
Payable for investments
 purchased                           18,948          18,948               29,523        29,523

Off-balance sheet instruments:
Installment premiums                    ---         731,748                  ---       644,132
</TABLE>

                                     - 27 -



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission