CERAMICS PROCESS SYSTEMS CORP/DE/
10-Q, 1995-08-17
POTTERY & RELATED PRODUCTS
Previous: INTELLIGENT ELECTRONICS INC, S-8, 1995-08-17
Next: CERAMICS PROCESS SYSTEMS CORP/DE/, 10-Q, 1995-08-17



                                 UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C.  20549

                                   FORM 10-Q

(Mark One)
[X] Quarterly Report Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934 
    
For the period ended April 1, 1995
                                      or

[ ] Transition Report Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934 
    
For the transition period from          to

Commission file number          0-16088

                     CERAMICS PROCESS SYSTEMS CORPORATION
            (Exact Name of Registrant as Specified in its
Charter)

        Delaware                                         
04-2832509          
(State or Other Jurisdiction              (I.R.S. Employer
Identification No.)
of Incorporation or Organization)

111 South Worcester Street, P.O. Box 338, Chartley,
Massachusetts            02712  
(Address of Principal Executive Offices)                          
           
                (Zip Code)

Registrant's Telephone Number, including Area Code:508-222-
7282

Former Name, Former Address and Former Fiscal Year if Changed
since Last Report:

Not Applicable

Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period than the registrant was required
to file such reports), and (2) has been subject to the filing
requirements for the past 90 days.  
                                                    [X] Yes       
     [ ]  No

                     APPLICABLE ONLY TO CORPORATE ISSUERS:
Indicate the number of shares outstanding of each of the
issuer's classes of common stock, as of the latest practicable
date.  Number of shares of common stock outstanding as of May
1, 1995:  7,690,613.

                     CERAMICS PROCESS SYSTEMS CORPORATION

                                   Form 10-Q

                  For The Fiscal Quarter Ended April 1, 1995

                                     Index



PART I:      FINANCIAL INFORMATION                           Page

             Item 1:      Consolidated Financial
                          Statements                          3-6
      
                          Consolidated Balance Sheets as of   3-4
                          April 1, 1995 and April 2, 1994         
                        
                          Consolidated Statements of Operations 5
                          for the fiscal quarters ended
                          April 1, 1995 and April 2, 1994
                          
                          Consolidated Statements of Cash Flows 6
                          for the fiscal quarters ended April 1,
                          1995 and April 2, 1994 
                                                                  
           
                          Notes to Consolidated Financial
                          Statements                          7-8

             Item 2:      Management's Discussion and Analysis
                          of Financial Condition and Results of
                          Operations                          8-9 
                      


PART II:     OTHER INFORMATION         

             Items 1-6                                        10

             Signatures                                       11
                                         <PAGE>
PART I  FINANCIAL INFORMATION

                         ITEM 1  FINANCIAL STATEMENTS
<TABLE>
                     CERAMICS PROCESS SYSTEMS CORPORATION
                                       

                          Consolidated Balance Sheets
                                                                  
     



                                      April 1,       December 31,
                                       1995              1994
<S>                                     <C>             <C>      
ASSETS                                               

Current Assets:
Cash                               $  259,244         $  252,503
Accounts receivable, trade            233,192            243,128
Inventories                            55,447             56,126
Prepaid expenses                       28,702             28,143
Other current assets                   16,000             24,519
                         
     Total current assets             592,585            604,419

Property and equipment:
Production equipment                1,007,096          1,077,584
Furniture and office equipment         76,946             72,926

                                    1,084,042          1,150,510

Less accumulated depreciation         782,318            825,677 

Net property and equipment            301,724            324,833

Deposits                                1,533              2,623

Total Assets                       $  895,842         $  931,875 


<FN>

See accompanying notes to consolidated financial statements.
</TABLE>
<PAGE>
<TABLE>
                    CERAMICS PROCESS SYSTEMS CORPORATION

                          Consolidated Balance Sheets
                                                                  
        
                               April 1,             December 31, 
                                 1995                   1994
       
<S>                                      <C>                  <C>
LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)                    
        

Current liabilities:
Accounts payable              $ 122,562            $  168,623  
Accrued expenses                295,078               337,182  
Current portion of convertible 
  notes payable:
          Related parties       245,000               125,000  
          Other                 375,000               125,000  
Current portion of obligations
under capital leases                 --                 7,532  
Current portion of deferred revenue  --                 6,300  

Total current liabilities     1,037,640               769,637  

Convertible notes payable less current 
                 portion:
    Related parties             675,000               795,000  
    Other                       825,000               825,000  

Total Liabilities             2,537,640             2,389,637  

Stockholders' Equity (Deficit)
Common stock, $0.01 par value.
Authorized 15,000,000 shares;
issued 7,713,469 shares at
April 1, 1995 and 7,610,786
at December 31, 1994            77,135                76,108  
                                                                  
        
Preferred stock, $.01 par value.
Authorized 5,000,000 shares;
no shares issued and outstanding    --                    --    

Additional paid-in capital  30,433,125            30,387,166  

Accumulated deficit        (32,091,223)          (31,860,201) 

                            (1,580,963)           (1,396,927) 
Less treasury stock, at cost, 
     22,883 common shares      (60,835)              (60,835) 

Total stockholders' equity
 (deficit)                  (1,641,798)           (1,457,762) 

     Total Liabilities and                                        
     Stockholders' Equity
     (Deficit)             $   895,842           $   931,875  
<FN>
See accompanying notes to consolidated financial statements.
</TABLE>
<PAGE>
<TABLE>
                     CERAMICS PROCESS SYSTEMS CORPORATION
                                       

                     Consolidated Statements of Operations
                                             
                                                    
                                Fiscal Quarters Ended       
                            April 1,           April 2,  
                              1995               1994    
<S>                           <C>                 <C>
Revenue:

Product sales              $ 400,795         $  347,108  
Collaborative development
    agreements                    --             13,856  
License agreements             2,000              2,000  

      Total revenue          402,795            362,964  

Operating expenses:
 Cost of product sales       430,092            502,891  
 Research, development, 
  and engineering                 --             10,702  
 Selling, general, and
  administrative             161,425            189,348  

 Total operating expenses    591,517            702,941  

   Operating income (loss)  (188,722)          (339,977) 

Other income (expense), net  (42,300)            15,904  

      Net income (loss)    ($231,022)       $  (324,073) 

Net income (loss) per share   ($0.03)            ($0.04) 

Weighted average number of
 common and common equivalent
 shares outstanding        7,587,903           7,567,193  
<FN>



See accompanying notes to consolidated financial statements.
</TABLE>
<PAGE>
<TABLE>
                    CERAMICS PROCESS SYSTEMS CORPORATION
                                       

                     Consolidated Statements of Cash Flows
                                             
                                          
                                                                  
                    
                                                                  
                                            Fiscal Quarters Ended
                                            April 1,     April 2,
                                              1995        1994   

<S>                                         <C>             <C>  

Cash flows from operating activities:
  Net income (loss)                        ($231,022)  ($324,073)

  Adjustments to reconcile net loss to
   cash provided by (used in)
   operating activities:          
       Depreciation & amortization            39,568     47,461  
       Settlement of interest obligation      46,986         --  

       Gain on sale of property and equipment    --     (17,994) 
       Changes in assets and liabilities:
           Accounts receivable, trade          9,936    272,279  
           Inventories                           679     59,345  
           Prepaid expenses                     (559)    (7,581) 
           Other current assets                8,519         --   
           Accounts payable                  (46,061)    32,106  
           Accrued expenses                  (42,104)  (157,594) 
           Deferred revenue                   (6,300)        -- 
           Due to customer                        --    (51,919) 
           Due to Kilburn Isotronics, Inc.        --    116,682  
              Net cash used in  
                operating activities        (220,358)   (31,288) 
           
Cash flows from investing activities:
  Additions to property and equipment        (16,459)  (284,481) 
  Disposal of property and equipment              --     17,994  
  Net change in deposits                       1,090        (58) 
              Net cash used in investing 
                activities                   (15,369)  (266,545) 

Cash flows from financing activities:
  Repayment of capital lease obligations      (7,532)    (6,963) 
  Proceeds from issuance of convertible
   notes payable                             250,000    230,200  
              Net cash provided by
               financing activities          242,468    223,237  

              Net increase (decrease) in cash  6,741   (74,596) 
Cash at beginning of quarter                 252,503    89,333  

Cash at end of quarter                    $  259,244   $14,737  
<FN>

See accompanying notes to consolidated financial statements.<PAGE>
                        CERAMICS PROCESS SYSTEMS CORPORATION
</TABLE>
                     Notes to Consolidated Financial Statements
                                     (Unaudited)

(1)          Nature of Business

      Ceramics Process Systems Corporation ("CPS" or "the
Company"), incorporated on June 19, 1984, is engaged in the
design, development, and manufacture of advanced ceramic products
and composites for the electronics and defense industries.

(2)          Interim Consolidated Financial Statements

      As permitted by the rules of the Securities and Exchange
Commission applicable to quarterly reports on Form 10-Q, these
notes are condensed and do not contain all disclosures required
by generally accepted accounting principles.  

      The accompanying financial statements for fiscal quarters
ended April 1, 1995 and April 2, 1994 are unaudited.  In the
opinion of management, the unaudited consolidated financial
statements of CPS reflect all adjustments necessary to present
fairly the financial position and results of operations for such
interim periods.

      The consolidated financial statements include the accounts
of CPS and its wholly-owned subsidiary, CPS Superconductor
Corporation.  All significant intercompany balances and
transactions have been eliminated.

      The results of operations for interim periods are not
necessarily indicative of the results to be expected for the full
year.
      
(3)          Net Loss per Share

      Net loss per share is computed based on the weighted
average number of common shares outstanding during the period. 
Common stock equivalents pertaining to stock options and
convertible notes payable were not considered in the calculations
of net loss per share since their effect would be antidilutive.

<TABLE>
(4)   Inventory

      Inventories consist of the following:

                                   April 1,         December 31,
                                     1995               1994     

<S>                              <C>                      <C>
             Raw Materials       $   11,070          $ 8,039  
             Work in process         35,192           39,642  
             Finished goods           9,185            8,445  
                                  $  55,447        $  56,126  


(5)   Accrued Expenses

      Accrued expenses consist of the following:

                                   April 1,         December 31,
                                    1995                1994      


           Accrued legal and
            accounting            $  162,978      $ 174,428  
           Accrued interest           78,946         79,311  
           Accrued payroll            37,860         74,029  
           Accrued other              15,294          9,414  
                                   $ 295,078      $ 337,182  
<FN>
</TABLE>
ITEM 2       MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
             CONDITION AND RESULTS OF OPERATIONS



Financial Condition

      
      The  Company incurred a net loss in the first fiscal
quarter of 1995 in the amount of  $0.2 million, versus a
net loss of $0.3 million in the first fiscal quarter of 1994.
The Company's cash balance at April 1, 1995 and at December 31,
1994 was $0.3 million.

      The improvement in the Company's financial performance in
the first fiscal quarter of 1995 versus the first fiscal quarter
of 1994 was primarily attributable to the fact that the Company's
facilities in Chartley, Massachusetts were fully operational
inthe first quarter of 1995, whereas the Company was in the
process of relocating in the first quarter 1994.  The Company is
operating at the Chartley facility as a tenant at will.  

      During 1993, the Company entered into a five-year lease
agreement for a facility in Hopkinton, Massachusetts.  In 1994,
this facility was used for storage and warehousing, and in 1995,
the Company reached an agreement with the lessor to terminate the
lease effective January 31, 1995.

      During 1994, the Company received proceeds of $1.9 million
from  the issuance of interest bearing debt agreements to
existing shareholders and other investors, convertible to shares
of the Company's Common Stock at a conversion price of $0.50 per
share.  The convertible notes are subordinated to all other
indebtedness of the Company.  In March, 1995 the Company entered
into a letter of intent with Aavid Thermal Technologies, Inc.
('Aavid'), whereby subject to certain terms and conditions, the
Company will receive proceeds of up to $2.0 million from Aavid
through March 31, 1996, in exchange for a combination of shares
of the Company's Common Stock and debt agreements with conversion
privileges for shares of the Company's Common Stock, the
cumulative effect of which would allow Aavid to purchase up to
four million shares of the Company's Common Stock.  Through May
1, 1995 the Company received proceeds of $250 thousand from
Aavid.  The total interest cost associated with debt instruments
in the first fiscal quarter of 1995 amounted to $47 thousand.  
4,397,892 shares of Common Stock at April 1, 1995 are reserved
for the conversion of convertible notes and related accrued
interest.

      In 1994, in connection with the issuance of selected
convertible notes payable, the Company issued warrants
exercisable as of the date of the notes payable, for the purchase
of shares of the Company's Common Stock at a price of $0.50 per
share.  Warrants for the purchase of 410,628 shares of the
Company's were outstanding at April 1, 1995.

      Although the Company has historically made timely payments
to its trade creditors, in 1995 it expects to continue to require
working capital support for its operations from external
financing, and there is no assurance that adequate funds will be
available or on terms acceptable to the Company.



Results of Operations

      The Company's total revenue increased $40 thousand, to $403
thousand in the first fiscal quarter of 1995, from total revenue
of $363 in the first fiscal quarter of 1994.  This increase
consisted of a $54 thousand increase in product sales, from $347
thousand in the first fiscal quarter of 1994 to $401 thousand in
the first fiscal quarter of 1995, partially offset by a $14
thousand decrease in collaborative development revenue, from $14
thousand in the first fiscal quarter of 1994, to no collaborative
development revenue in the first fiscal quarter of 1995.

      The increase in product sales in the first fiscal quarter
of 1995 versus the first fiscal quarter of 1994 was primarily
due to the fact that the Company's facilities in Chartley,
Massachusetts were fully operational in the first quarter 1995,
whereas the Company was in the process of relocating in the first
quarter 1994.  The relocation also resulted in a series of
operational and manufacturing inefficiencies which had a
negative effect on the Company's gross margin on product
sales in 1994.  The Company's gross margin on product sales
increased $126 thousand, to a negative gross margin of $29
thousand in the first fiscal quarter of 1995, from a negative
$155 thousand gross margin in the first fiscal quarter of 1994.
      The decline in collaborative development and license
revenue in the first fiscal quarter of 1995 from the first
fiscal quarter of 1994 resulted from the completion of a
funded program in thefirst quarter of 1994, which comprised
all of the collaborative development revenue in that quarter.

      Research, development, and engineering costs decreased $11
thousand, from $11 thousand in the first fiscal quarter of 1994, 
to no  research, development, and engineering costs in the first
fiscal quarter of 1995, the result of a decline in collaborative
development revenue.  Selling, general, and administrative costs
decreased $28 thousand, from $189 thousand in the first fiscal
quarter of 1994, to $161 thousand in the first fiscal quarter of
1995, reflecting a continued emphasis on administrative cost
controls.

      The cumulative effect of these revenues and costs resulted
in a net loss of $231 thousand, or $0.03 loss per share, in the
first fiscal quarter of 1995, versus a net loss of $324 thousand,
or $0.04 loss per share, in the first fiscal quarter of 1994.
<PAGE>

                              PART II OTHER INFORMATION




Item 1 through Item 5:         None


Item 6:                 Exhibits and Reports on Form 8-K

                        (a)    Exhibits:  None

                        (b)    Reports on Form 8-K:   None

<PAGE>
                                     SIGNATURES


      Pursuant to the requirements of the Securities Exchange Act
of 1934, the registrant has duly caused this report to be signed
on its behalf by the undersigned thereunto duly authorized.



                            Ceramics Process Systems Corporation
                                          (Registrant)
                                                                  
             





Date:        May 22, 1995                /s/Grant C. Bennett  
                                         Grant C. Bennett
                                         President and Director
                                         (Principal Executive
                                          Officer)



Date:        May 22, 1995                 /s/Peter F. Valentine   
                                          Peter F. Valentine
                                          Controller and
                                          Treasurer
                                          (Principal Financial
                                          and Accounting Officer)





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission