CERAMICS PROCESS SYSTEMS CORP/DE/
10-Q, 1996-08-02
POTTERY & RELATED PRODUCTS
Previous: DELPHI INFORMATION SYSTEMS INC /DE/, PRE 14A, 1996-08-02
Next: BF ENTERPRISES INC, 10-Q, 1996-08-02



                        UNITED STATES                              
             SECURITIES AND EXCHANGE COMMISSION
                   Washington, D.C.  20549

                          FORM 10-Q

(Mark One)
[X] Quarterly Report Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934 
    
For the period ended June 29, 1996     
                 or
[ ] Transition Report Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934 
    
For the transition period from          to

Commission file number          0-16088

           CERAMICS PROCESS SYSTEMS CORPORATION
  (Exact Name of Registrant as Specified in its Charter)

        Delaware                 		04-2832509          
(State or Other Jurisdiction     	   (I.R.S. Employer
of Incorporation or Organization)	   Identification No.)						  
111 South Worcester Street, P.O. Box 338,
Chartley, Massachusetts             		02712  
(Address of Principal Executive Offices)      (Zip Code)                  
           
Registrant's Telephone Number, including Area Code:
508-222-7282

Former Name, Former Address and Former Fiscal Year if Changed
since Last Report:
Not Applicable.

Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period than the registrant was required
to file such reports), and (2) has been subject to the filing
requirements for the past 90 days.  
     [ ]  Yes                                   [X] No       
     
              APPLICABLE ONLY TO CORPORATE ISSUERS:
Indicate the number of shares outstanding of each of the
issuer's classes of common stock, as of the latest practicable
date.  Number of shares of common stock outstanding as of August 1, 
1996: 7,917,504.




             CERAMICS PROCESS SYSTEMS CORPORATION

                          Form 10-Q

        For The Fiscal Quarter Ended June 29, 1996

                            Index



PART I:  FINANCIAL INFORMATION                               Page

         Item 1:  Consolidated Financial Statements           3-8
    
                  Consolidated Balance Sheets as of   
                  June 29, 1996 and December 30,     
                  1995      					        3-4

                  Consolidated Statements of Operations 
                  for the fiscal quarters and six-month
                  periods ended June 29, 1996 and 
                  July 1, 1995                                  5
                          
                  Consolidated Statements of Cash Flows 
                  for the six-month periods ended June 29, 
                  1996 and July 1, 1995                         6         
                                                                  
           		Notes to Consolidated Financial 
                  Statements                                  7-8
                                                   

         Item 2:  Management's Discussion and Analysis
                  of Financial Condition and Results of
                  Operations                                  8-9 
                      


PART II:     OTHER INFORMATION         

             Items 1-6                                         10

             

Financial Data Schedule							   11



Signatures                                       		   12  







PART I  FINANCIAL INFORMATION

                     ITEM 1  FINANCIAL STATEMENTS
<TABLE> 
	            CERAMICS PROCESS SYSTEMS CORPORATION
                                       
                      Consolidated Balance Sheets
                                                                  
    

                                     June 29,         December 30,
                                       1996               1995
<S>                                     <C>                <C>      
ASSETS                                               

Current Assets:
Cash                               $   14,344          $   32,127
Accounts receivable, trade            169,996             211,575
Inventories                            40,018              29,026
Prepaid expenses                       17,895              10,824
Other current assets                      150                 475
                         
Total current assets                  242,403             284,027

Property and equipment:
Production equipment                  906,185             941,512
Furniture and office equipment         65,529              65,529

                                      971,714           1,007,041

Less accumulated depreciation                             
  and amortization                (   770,215)        (   765,635)     

Net property and equipment            201,499             241,406

Deposits                                1,328                 953

Total Assets                       $  445,230          $  526,386 


<FN>

See accompanying notes to consolidated financial statements.
</TABLE>









<TABLE>		   
			   CERAMICS PROCESS SYSTEMS CORPORATION
                         Consolidated Balance Sheets
                                                                  
                                        June 29,         December 30, 
                                          1996               1995
<S>                                       <C>                <C>
LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)                    
Current liabilities:
Accounts payable                     $   182,914        $   176,494  
Accrued expenses                         721,138            523,257  
Current portion of convertible  
  notes payable:
    Related parties                      920,000            920,000  
    Other                                900,000            900,000    

Total current liabilities              2,724,052          2,519,751  

Convertible notes payable 
  less current portion:
    Related parties                           --                 --  
    Other                                500,000            500,000  

Total Liabilities                      3,224,052          3,019,751  

Stockholders' equity (deficit)
  Common stock, $0.01 par value.
    Authorized 15,000,000 shares;
    issued 7,940,387 shares at
    June 29, 1996 and 7,780,766 
    at December 30, 1995                  79,404             77,808                
  Preferred stock, $.01 par value.
    Authorized 5,000,000 shares;
    no shares issued and outstanding          --                 --    

Additional paid-in capital            30,480,856         30,457,384  

Accumulated deficit                  (33,278,247)      ( 32,967,722) 

                                     ( 2,717,987)      (  2,432,530) 
Less treasury stock, at cost, 
  22,883 common shares               (    60,835)      (     60,835) 

Total stockholders' equity (deficit) ( 2,778,822)      (  2,493,365) 

Total Liabilities and Stockholders'                                       
  Equity (Deficit)                    $  445,230        $   526,386
<FN>
See accompanying notes to consolidated financial statements.
</TABLE>




<TABLE>
                     CERAMICS PROCESS SYSTEMS CORPORATION
                                       

                     Consolidated Statements of Operations
                                             
                                                    
                                                   Six-Month Periods
                           Fiscal Quarters Ended          Ended                                 
                            June 29,    July 1,    June 29,    July 1,  
                              1996       1995        1996       1995
<S>                           <C>        <C>         <C>         <C>
Revenue:

Product sales              $ 326,727  $ 258,445  $  713,209  $  659,240  
License agreements            85,000         --      85,000       2,000      

Total revenue                411,727    258,445     798,209     661,240

Operating expenses:

 Cost of product sales       369,169    359,420     779,077     789,512          
 Selling, general, and
   administrative            119,910    226,269     235,415     387,694    

Total operating expenses     489,079    585,689   1,014,492   1,177,206

Operating income (loss)   (   77,352)(  327,244)(   216,283)(   515,966)                         

Other income (expense),net(   35,490)(   51,654)(    94,242)(    93,954)

Net income (loss)         ($ 112,842)($ 378,898)($  310,525)($  609,920)           

Net income (loss) per 
  share                     ($0.01)    ($0.05)     ($0.04)     ($0.08)

Weighted average number 
  of common and common 
  equivalent shares
  outstanding              7,917,504  7,690,613   7,837,694  7,646,594
<FN>


See accompanying notes to consolidated financial statements.
</TABLE>









<TABLE>
                    CERAMICS PROCESS SYSTEMS CORPORATION
                                      
                    Consolidated Statements of Cash Flows                
                                                                  
                                             Six-Month Periods Ended
                                             June 29,         July 1,
                                              1996             1995   
<S>                                           <C>              <C>  

Cash flows from operating activities:
  Net income (loss)                        ($ 310,525)     ($ 609,920)
  Adjustments to reconcile net loss 
    to cash provided by (used in)
    operating activities:          
      Depreciation & amortization              52,800          68,918
      Settlement of interest obligation        25,068          46,986
      Gain on sale of property and               
        equipment                          (   24,500)             --
      Changes in assets and liabilities:
        Accounts receivable, trade             41,579         113,313
        Inventories                        (   10,992)         15,962
        Prepaid expenses                   (    7,071)          8,095
        Other current assets                      325          24,094
        Accounts payable                        6,420      (   50,126) 
        Accrued expenses                      197,881      (   14,387)
        Deferred revenue                           --      (    6,300)         
          Net cash used in operating  
            activities                     (   29,015)     (  403,365)
           
Cash flows from investing activities:
  Additions to property and equipment      (   12,893)     (   37,706)
  Disposal of property and equipment           24,500              --
  Net change in deposits                   (      375)          1,090
    Net cash (used in) provided by  
      investing activities                     11,232      (   36,616)

Cash flows from financing activities:
  Repayment of capital lease obligations           --      (    7,532)
  Proceeds from issuance of convertible
    notes payable                                  --         250,000
    Net cash provided by financing
      activities                                   --         242,468

Net decrease in cash                       (   17,783)     (  197,513)
Cash at beginning of period                    32,127         252,503
Cash at end of period                       $  14,344       $  54,990  
<FN>

See accompanying notes to consolidated financial statements.
</TABLE>



               CERAMICS PROCESS SYSTEMS CORPORATION

            Notes to Consolidated Financial Statements
                           (Unaudited)

(1)  Nature of Business
      Ceramics Process Systems Corporation ("CPS" or "the Company"), 
incorporated on June 19, 1984, is engaged in the design, development, 
and manufacture of advanced ceramic and composite products for the 
electronics and defense industries.

(2)  Interim Consolidated Financial Statements
      As permitted by the rules of the Securities and Exchange 
Commission applicable to quarterly reports on Form 10-Q, these notes are 
condensed and do not contain all disclosures required by generally 
accepted accounting principles.  

      The accompanying financial statements for the fiscal quarters and 
six-month periods ended June 29, 1996 and July 1, 1995, and the 
financial position as of December 30, 1995, are unaudited.  In the 
opinion of management, the unaudited consolidated financial statements 
of CPS reflect all adjustments necessary to present fairly the financial 
position and results of operations for such periods.  

      The consolidated financial statements include the accounts of CPS 
and its wholly-owned subsidiary, CPS Superconductor Corporation.  All 
significant intercompany balances and transactions have been eliminated. 

	The results of operations for interim periods are not necessarily 
indicative of the results to be expected for the full year.
     
(3)  Net Loss per Share
      Net loss per share is computed based on the weighted average 
number of common shares outstanding during the period. Common stock 
equivalents pertaining to stock options and convertible notes payable 
were not considered in the calculations of net loss per share since 
their effect would be antidilutive.

<TABLE>
(4)  Inventory
      Inventories consist of the following:

                                     June 29,        December 30,
                                       1996              1995     
<S>                                    <C>                <C>
Raw materials                        $ 18,391          $  7,399  
Work in process                         8,970             8,970  
Finished goods                         12,657            12,657  
                                     $ 40,018          $ 29,026  







(5)  Accrued Expenses
      Accrued expenses consist of the following:

                                     June 29,        December 30,
                                       1996              1995      
Accrued legal and accounting        $ 172,281         $ 150,549 
Accrued interest                      310,453           219,839
Accrued payroll                        69,474            67,364
Due to Kilburn Isotronics              98,551            57,713
Accrued material and equipment
     costs                             62,979            27,792
Advances                                7,400                --                    
                                    $ 721,138         $ 523,257
<FN>
</TABLE>

ITEM 2       MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
             CONDITION AND RESULTS OF OPERATIONS

Financial Condition
      
      The Company incurred a net loss in the second fiscal quarter of 
1996 in the amount of $113 thousand, versus a net loss of $379 thousand 
in the second fiscal quarter of 1995.  The Company's cash balance at 
June 29, 1996 and at December 30, 1995 was $14 thousand and $32 
thousand, respectively.

      The Company's financial performance improved in the fiscal 
quarter ended June 29, 1996, versus the similar time period in 1995, 
primarily due to a $68 thousand increase in product shipments and the 
receipt of $85 thousand in revenue associated with a license agreement 
entered into by the Company and a customer in the second fiscal quarter 
of 1996. Additionally, there was a $97 thousand decrease in total 
operating expenses in the fiscal quarter ended June 29, 1996, versus the 
similar 1995 time period, primarily due to a $106 thousand reduction in 
selling, general and operating expenses in the second fiscal quarter of 
1996.   

	The Company's entire operations are currently housed in a leased 
facility in Chartley, Massachusetts.  The Company is operating in the 
Chartley facility as a tenant at will.

	Through the first six months of 1996, the Company has financed its 
working capital requirements through its operations.  In 1996 the 
Company expects that it will require working capital support from 
external financing in order to meet its operating needs, and there is no 
assurance that adequate funds will be available or on terms acceptable 
to the Company.






Results of Operations

      The Company's total revenue was $412 thousand and $798 thousand 
for the fiscal quarter and six-month period ended June 29, 1996, 
respectively, while total revenue for the fiscal quarter and six-month 
period ended July 1, 1995 was $258 thousand and $661 thousand, 
respectively.  The increase in total revenue of $153 thousand and $137 
thousand for the fiscal quarter and six-month period ended June 29, 
1996, respectively, versus similar time periods in 1995 resulted from  
increased product shipments made to meet customer demand in 1996, and 
the receipt of $85 thousand in revenue from a license agreement entered 
into by the Company and a customer in the second fiscal quarter of 1996.  
Product sales amounted to $327 thousand and $713 thousand for the fiscal 
quarter and six-month period ended June 29, 1996, respectively, 
representing increases of $68 thousand and $54 thousand, respectively, 
over similar 1995 time periods.  License revenue amounted to $85 
thousand for both the fiscal quarter and six-month period ended June 29, 
1996, versus no license revenue and $2 thousand in license revenue for 
the fiscal quarter and six-month period ended July 1, 1995, 
respectively. 

	The Company's gross margin on product sales was a negative gross 
margin of $42 thousand and a negative gross margin of $66 thousand for 
the fiscal quarter and six-month period ended June 29, 1996, 
respectively, versus negative gross margins of $101 thousand and $130 
thousand for the fiscal quarter and six-month periods ended July 1, 
1996, respectively.  The improvement in gross margins primarily resulted 
from sales of higher margin products in 1996.

	Selling, general, and administrative expenses were $120 thousand 
in the fiscal quarter ended June 29, 1996 versus $226 thousand in the 
fiscal quarter ended July 1, 1995.  Selling, general, and administrative 
expenses for the six-month periods ended June 29, 1996 and July 1, 1995 
were $235 thousand and $388 thousand, respectively.  The decrease in 
selling, general, and administrative expenses in 1996 was due to a 
decrease in costs associated with personnel reductions in the third 
fiscal quarter of 1995 and tighter controls over administrative costs in 
1996, including insurance and travel.

	Other income (expense) principally consisted of interest expense 
accrued on the Company's outstanding notes payable.  Total interest 
expense for the quarter and six-month period ended June 29, 1996 
amounted to $60 thousand and $119 thousand, respectively.  Total 
interest expense for the quarter and six-month period ended July 1, 1995 
amounted to $53 thousand and $100 thousand, respectively.    
 
      The cumulative effect of these revenues and costs resulted in net 
losses of $113 thousand, or $0.01 per share, and $311 thousand, or $0.04 
per share, for the fiscal quarter and six-month period ended June 29, 
1996, respectively, and net losses of $379 thousand, or $0.05 per 
share, and $610 thousand, or $0.08 per share, for the fiscal quarter 
and six-month period ended July 1, 1995, respectively. 




               PART II OTHER INFORMATION




Item 1 through Item 5:         None


Item 6:                 Exhibits and Reports on Form 8-K

                        (a)    Exhibits:  None  
                        (b)    Reports on Form 8-K:  None









































[TYPE]                            EX-27
[DESCRIPTION]                     ART. 5 FDS FOR 3RD QUARTER 10-Q
[ARTICLE]                         5
[S]                                             [C]                        
[PERIOD-TYPE]                                  6-MOS
[FISCAL-YEAR-END]                            DEC-28-1996
[PERIOD-END]                                 JUNE-29-1996
[CASH]                                           14,344
[SECURITIES]                                          0
[RECEIVABLES]                                   169,996
[ALLOWANCES]                                          0
[INVENTORY]                                      40,018
[CURRENT-ASSETS]                                242,403
[PP&E]						                                    971,714
[DEPRECIATION]						                            770,215  
[TOTAL-ASSETS]						                            445,230  
[CURRENT-LIABILITIES]                         2,724,052
[BONDS]                                               0
[COMMON]							                                  79,404  
[PREFERRED-MANDATORY]				                             0		 
<PREFERRED						                                     	0 
<OTHER-SE			                                 (2,858,226)  
[TOTAL-LIABILITY-AND-EQUITY]				                445,230  
[SALES]							                                  798,209  
[TOTAL-REVENUES]						                          798,209  
[CGS]								                                   779,077
[TOTAL-COSTS]					                            1,014,492	
[OTHER-EXPENSES]				                             94,242		  
[LOSS-PROVISION]							                               0  
[INTEREST-EXPENSE]					                         119,212
[INCOME-PRETAX]					                         (  310,525)
[INCOME-TAX]					                                     0  
[INCOME-CONTINUING]				                      (  310,525)  
[DISCONTINUED]							                                 0  
[EXTRAORDINARY]							                                0  
[CHANGES]								                                     0  
[NET-INCOME]					                            (  310,525)
[EPS-PRIMARY]					     	                        (  0.04)	
[EPS-DILUTED]					                              (  0.04)















                            SIGNATURES


      Pursuant to the requirements of the Securities Exchange Act
of 1934, the registrant has duly caused this report to be signed
on its behalf by the undersigned thereunto duly authorized.



                            Ceramics Process Systems Corporation
                                          (Registrant)
                                                                  
             





Date:        August 2, 1996              /s/Grant C. Bennett  
                                         Grant C. Bennett
                                         President and Director
                                         (Principal Executive
                                          Officer)



Date:        August 2, 1996               /s/Peter F. Valentine   
                                          Peter F. Valentine
                                          Controller and
                                          Treasurer
                                          (Principal Financial
                                          and Accounting Officer)






© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission