PLM INTERNATIONAL INC
10-Q, 1997-10-28
EQUIPMENT RENTAL & LEASING, NEC
Previous: MUTUAL FUND GROUP, 485APOS, 1997-10-28
Next: ABIOMED INC, S-8, 1997-10-28




                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                     --------------------------------------
                                    FORM 10-Q



[x]      Quarterly Report Pursuant to Section 13 or 15(d) of the Securities 
         and Exchange Act of 1934
         For the fiscal quarter ended September 30, 1997

                                       or

[  ]     Transition Report Pursuant to Section 13 or 15(d) of the Securities 
         and Exchange Act of 1934
         For the transition period from                 to


                          Commission file number 1-9670
                         -------------------------------

                             PLM INTERNATIONAL, INC.
             (Exact name of registrant as specified in its charter)


        Delaware                                          94-3041257
(State or other jurisdiction of                        (I.R.S. Employer
 incorporation or organization)                        Identification No.)

 One Market, Steuart Street Tower,
   Suite 800, San Francisco, CA                             94105-1301
(Address of principal executive offices)                     (Zip Code)



        Registrant's telephone number, including area code (415) 974-1399
     ----------------------------------------------------------------------


         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes X No


         Indicate  the  number of  shares  outstanding  of each of the  issuer's
classes of common stock, as of the latest  practicable date: common stock - $.01
par value; outstanding as of October 24, 1997 - 9,046,200 shares.


<PAGE>


                             PLM INTERNATIONAL, INC.
                        CONSOLIDATED STATEMENTS OF INCOME
                    (in thousands, except per share amounts)

<TABLE>
<CAPTION>


                                                                      For the Three Months                For the Nine Months
                                                                          Ended September 30,                 Ended September 30,
                                                                       1997           1996              1997           1996
                                                                    ------------------------------------------------------------

       <S>                                                          <C>            <C>               <C>            <C>      
       Revenues:
         Operating leases                                           $   4,429      $  4,351          $  12,087      $  13,508
         Finance lease income                                           2,638         1,532              6,436          2,578
         Management fees                                                2,792         2,752              8,450          8,198
         Partnership interests and other fees                             162         1,430              1,155          2,722
         Acquisition and lease negotiation fees                           986         2,596              1,749          5,260
         Aircraft brokerage and services                                  479           621              1,814          2,037
         Gain on the sale or disposition of assets, net                   649           257              3,250          2,050
         Other                                                            794           521              2,329          1,664
                                                                    ------------------------------------------------------------
           Total revenues                                              12,929        14,060             37,270         38,017
                                                                    ------------------------------------------------------------

       Costs and expenses:
         Operations support                                             3,901         4,938             12,123         16,159
         Depreciation and amortization                                  2,315         2,887              6,661          8,503
         General and administrative                                     2,709         2,250              7,435          6,009
                                                                    ------------------------------------------------------------
           Total costs and expenses                                     8,925        10,075             26,219         30,671
                                                                    ------------------------------------------------------------

       Operating income                                                 4,004         3,985             11,051          7,346

         Interest expense                                              (2,466 )      (2,117 )           (7,460 )       (5,100 )
         Interest income                                                  390           368              1,228            891
         Other income (expense), net                                       15          (738 )               (9 )         (348 )
                                                                    ------------------------------------------------------------
           Income before income taxes                                   1,943         1,498              4,810          2,789

         Provision for income taxes                                       624           133              1,562            371
                                                                    ------------------------------------------------------------

       Net income to common shares                                  $   1,319      $  1,365          $   3,248      $   2,418
                                                                    ============================================================

       Earnings per weighted-average common share
             outstanding                                            $    0.14      $   0.14          $    0.34      $    0.23
                                                                    ============================================================



</TABLE>













             See accompanying notes to these consolidated financial
                                  statements.
<PAGE>

                             PLM INTERNATIONAL, INC.
                           CONSOLIDATED BALANCE SHEETS
                      (in thousands, except share amounts)


<TABLE>
<CAPTION>

                                                                           September 30,            December 31,
                                                                                1997                    1996
                                                                         ------------------------------------------

                                     ASSETS


   <S>                                                                     <C>                     <C>       
   Cash and cash equivalents                                               $    6,145              $    7,638
   Receivables                                                                  5,976                   5,286
   Receivables from affiliates                                                  4,938                   6,019
   Investment in direct finance leases, net                                    80,417                  69,994
   Loans receivable                                                             5,002                   5,718
   Equity interest in affiliates                                               27,716                  30,407
   Assets held for sale                                                           520                   6,222
   Transportation equipment held for operating leases                          58,556                  66,546
     Less accumulated depreciation                                            (34,124 )               (41,750 )
                                                                         ----------------------------------------
                                                                               24,432                  24,796
   Commercial and industrial equipment held for
         operating leases                                                      15,770                  15,930
      Less accumulated depreciation                                            (4,113 )                (2,302 )
                                                                         ----------------------------------------
                                                                               11,657                  13,628
   Restricted cash and cash equivalents                                        18,164                  17,828
   Other, net                                                                  10,056                  11,213
                                                                         ----------------------------------------
       Total assets                                                        $  195,023              $  198,749
                                                                         ========================================

            LIABILITIES, MINORITY INTEREST, AND SHAREHOLDERS' EQUITY

   Liabilities:
     Short-term secured debt                                               $        -              $   30,966
     Senior secured loan                                                       22,059                  25,000
     Senior secured notes                                                      25,098                  18,000
     Other secured debt                                                           474                     618
     Nonrecourse securitization facility                                       68,507                  45,392
     Payables and other liabilities                                            12,922                  16,757
     Deferred income taxes                                                     16,735                  15,334
                                                                         ----------------------------------------
       Total liabilities                                                      145,795                 152,067

   Minority interest                                                              349                     362

   Shareholders' equity:
     Common stock ($0.01 par value, 50,000,000 shares
         authorized, 9,047,566 issued and outstanding at
         September 30, 1997 and 9,142,761 at December 31, 1996)                   117                     117
     Paid-in capital, in excess of par                                         77,778                  77,778
     Treasury stock (3,548,825 and 3,453,630 shares at
          respective dates)                                                   (12,918 )               (12,382 )
                                                                         ----------------------------------------
                                                                               64,977                  65,513
     Accumulated deficit                                                      (16,098 )               (19,193 )
                                                                         ----------------------------------------
        Total shareholders' equity                                             48,879                  46,320
                                                                         ----------------------------------------
   Total liabilities, minority interest, and shareholders' equity          $  195,023              $  198,749
                                                                         ========================================

</TABLE>



             See accompanying notes to these consolidated financial
                                  statements.


<PAGE>


                             PLM INTERNATIONAL, INC.
                      CONSOLIDATED STATEMENTS OF CHANGES IN
            SHAREHOLDERS' EQUITY For the Year Ended December 31, 1996
                  and the Nine Months Ended September 30, 1997
                                 (in thousands)


<TABLE>
<CAPTION>

                                                 Common Stock
                                   -----------------------------------------
                                               Paid-in
                                              Capital in                                             Total
                                     At         Excess          Treasury       Accumulated       Shareholders'
                                     Par        of Par           Stock           Deficit             Equity
                                   -------------------------------------------------------------------------------

<S>                                <C>        <C>             <C>              <C>                      <C>    
Balances, December 31, 1995        $ 117      $  77,743       $   (5,931 )     $  (23,309 )             $48,620
Net income                                                                          4,095                 4,095
Common stock repurchases                                          (6,451 )                               (6,451 )
Exercise of stock options                            35                                                      35
Translation gain                                                                       21                    21
                                   -------------------------------------------------------------------------------
  Balances, December 31, 1996        117         77,778          (12,382 )        (19,193 )              46,320

Net income                                                                          3,248                 3,248
Common stock repurchases                                            (775 )                                 (775 )
Reissuance of treasury stock                                         239              (38 )                 201
Redemption of shareholder rights                                                      (92 )                 (92 )
Translation loss                                                                      (23 )                 (23 )
                                   ===============================================================================
  Balances, September 30, 1997     $ 117      $  77,778       $  (12,918 )     $  (16,098 )             $48,879
                                   ===============================================================================

</TABLE>








             See accompanying notes to these consolidated financial
                                  statements.

<PAGE>


                             PLM INTERNATIONAL, INC.
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (in thousands)

<TABLE>
<CAPTION>


                                                                                                For the Nine Months
                                                                                                Ended September 30,
                                                                                              1997               1996
                                                                                           -------------------------------

   <S>                                                                                      <C>               <C>       
   Operating activities:
     Net income                                                                             $  3,248          $   2,418 
     Adjustments to reconcile net income to net cash
         provided by operating activities:
       Depreciation and amortization                                                           6,661              8,503
       Foreign currency translation                                                              (23 )               68
       Increase in deferred income taxes                                                       1,401                348
       Gain on sale or disposition of assets, net                                             (3,250 )           (2,050 )
       Undistributed residual value interests                                                    508               (405 )
       Minority interest in net (loss) income of subsidiaries                                    (13 )                9
       Decrease in payables and other liabilities                                               (662 )           (1,966 )
       Decrease in receivables and receivables from affiliates                                   391              3,260
       Cash distributions from affiliates in excess of income accrued                          2,183              2,086
       Decrease (increase) in other assets                                                       757               (368 )
                                                                                           -------------------------------
           Net cash provided by operating activities                                          11,201             11,903
                                                                                           -------------------------------

   Investing activities:
     Additional investment in affiliates                                                           -             (4,972 )
     Principal payments received on finance leases                                            12,627              2,603
     Principal payments received on loans                                                      1,493                  -
     Investment in direct finance leases                                                     (60,996 )          (57,295 )
     Investment in loans receivable                                                             (777 )           (3,006 )
     Purchase of equipment                                                                   (40,459 )          (40,759 )
     Proceeds from  the sale of transportation equipment for lease                            10,761              7,288
     Proceeds from the sale of assets held for sale                                           24,710              2,052
     Proceeds from the sale of commercial and industrial equipment                            44,988             35,902
     Sale of investment in subsidiary                                                              -                372
     Increase in restricted cash and restricted cash equivalents                                (336 )          (11,066 )
                                                                                           -------------------------------
           Net cash used in investing activities                                              (7,989 )          (68,881 )
                                                                                           -------------------------------

</TABLE>

                                                                (continued)















             See accompanying notes to these consolidated financial
                                  statements.


<PAGE>


                             PLM INTERNATIONAL, INC.
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (in thousands)

<TABLE>
<CAPTION>


                                                                                                For the Nine Months
                                                                                                Ended September 30,
                                                                                              1997               1996
                                                                                          --------------------------------

   <S>                                                                                    <C>                      <C>   
   Financing activities:
     Borrowings of short-term secured debt                                                $    76,427              59,390
     Repayment of short-term secured debt                                                    (107,393 )           (31,599 )
     Repayment of senior secured loan                                                          (2,941 )                 -
     Proceeds from other secured debt                                                               -                  90
     Repayment of other secured debt                                                             (144 )               (39 )
     Borrowings under senior secured notes                                                      9,000              18,000
     Repayment of senior secured notes                                                         (1,902 )                 -
     Borrowings under securitization facility                                                  36,055              29,989
     Repayment of securitization facility                                                     (12,940 )            (7,681 )
     Repayment of subordinated debt                                                                 -             (11,500 )
     Purchase of treasury stock                                                                  (775 )            (6,451 )
     Redemption of shareholder rights                                                             (92 )                 -
     Proceeds from exercise of stock options                                                        -                  35
                                                                                          ----------------------------------
           Net cash (used in) provided by financing activities                                 (4,705 )            50,234
                                                                                          ----------------------------------

   Net decrease in cash and cash equivalents                                                   (1,493 )            (6,744 )
   Cash and cash equivalents at beginning of period                                             7,638              13,764
                                                                                          ==================================
   Cash and cash equivalents at end of period                                             $     6,145          $    7,020
                                                                                          ==================================

   Supplemental information - net cash paid for:

     Interest                                                                             $     7,088          $    4,188
                                                                                          ==================================

     Income taxes                                                                         $       759          $    1,285
                                                                                          ==================================



</TABLE>



















             See accompanying notes to these consolidated financial
                                  statements.


<PAGE>



                             PLM INTERNATIONAL, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                               September 30, 1997


1.   General

In the opinion of management,  the accompanying unaudited consolidated financial
statements  contain all adjustments  necessary,  consisting  primarily of normal
recurring accruals, to present fairly PLM International,  Inc.'s (the Company's)
financial position as of September 30, 1997 and December 31, 1996; statements of
income  for the  three  and nine  months  ended  September  30,  1997 and  1996;
statements of changes in  shareholders'  equity for the year ended  December 31,
1996 and the nine months ended  September 30, 1997; and statements of cash flows
for the nine months ended September 30, 1997 and 1996.  Certain  information and
footnote  disclosures  normally  included in  financial  statements  prepared in
accordance with generally accepted accounting  principles have been condensed or
omitted from the accompanying  consolidated  financial  statements.  For further
information,  reference  should be made to the  financial  statements  and notes
thereto  included in the Company's Annual Report on Form 10-K for the year ended
December 31, 1996, on file with the Securities and Exchange Commission.

2.   Accounting Pronouncements

In February 1997, the Financial  Accounting Standards Board issued SFAS No. 128,
"Earnings Per Share," which requires the Company to replace its  presentation of
primary  earnings per share with a presentation of basic earnings per share, and
requires dual  presentation of basic and diluted  earnings per share on the face
of the income statement.  The principal  difference between primary earnings per
share under current accounting  standards and basic earnings per share under the
new  statement is that basic  earnings per share does not consider  common stock
equivalents such as stock options and warrants. Diluted earnings per share under
the new statement will include  potential  dilution of  convertible  securities,
stock options, and warrants.  The statement is effective for the Company's first
quarter of fiscal 1998 and requires  restatement of all prior periods presented.
Under the new  statement,  basic  earnings  per share  would have been $0.14 and
$0.15 for the three months ended September 30, 1997 and 1996, respectively,  and
$0.35  and  $0.23  for the nine  months  ended  September  30,  1997  and  1996,
respectively.  Under the new  statement,  diluted  earnings  per share for those
periods would have been the same as net income per common and common  equivalent
share presented on the income statement.

In  June  1997,  the  Financial   Accounting  Standards  Board  issued  two  new
statements:  SFAS No. 130,  "Reporting  Comprehensive  Income,"  which  requires
enterprises to report,  by major  component and in total,  all changes in equity
from  nonowner  sources;  and SFAS No. 131,  "Disclosures  about  Segments of an
Enterprise  and  Related  Information,"  which  establishes  annual and  interim
reporting  standards  for a public  company's  operating  segments  and  related
disclosures about its products, services, geographic areas, and major customers.
Both  statements  are effective for the Company's  fiscal year 1999 with earlier
application  permitted.  The  effect of  adoption  of these  statements  will be
limited to the form and content of the Company's disclosures and will not impact
the Company's results of operations, cash flow, or financial position.

3.   Reclassifications

Certain  amounts in the 1996  financial  statements  have been  reclassified  to
conform to the 1997 presentation.

4.   Financing Transaction Activities

The Company's  wholly-owned  subsidiary,  American  Finance Group,  Inc.  (AFG),
originates and manages lease and loan  transactions  on primarily new commercial
and industrial  equipment.  While the majority of these leases are accounted for
as finance leases,  some are accounted for as loans or operating leases.  During
the nine months ended  September 30, 1997,  the Company  funded $61.0 million in
equipment  that was placed on finance  lease.  Also during the nine months ended
September 30, 1997, the Company sold equipment on finance lease with an original
equipment cost of $37.3 million, resulting in a net gain of $1.7 million. During
the nine months  ended  September  30,  1997,  the Company  funded loans of $0.8
million that were secured by commercial and industrial equipment.



<PAGE>


5.   Equipment

Equipment held for operating lease includes transportation  equipment,  which is
depreciated  over its estimated  useful lives,  and  commercial  and  industrial
equipment, which is depreciated over the lease term to an estimated residual.

During the nine months ended September 30, 1997, the Company funded $8.9 million
in commercial and  industrial  equipment,  which was placed on operating  lease.
During the nine months ended September 30, 1997, the Company sold commercial and
industrial  equipment that was on operating  lease with an original cost of $7.5
million for a net gain of $0.2 million.

The  Company  classifies  assets  as held  for sale if the  particular  asset is
subject  to a  pending  contract  for sale or is held for sale to an  affiliated
partnership.  Equipment held for sale is valued at the lower of the  depreciated
cost or the fair value less costs to sell. As of December 31, 1996,  the Company
had a 25.5%  interest in a mobile  offshore  drilling unit (rig) with a net book
value of $5.1 million that was held for sale to an affiliated  program.  Also as
of December 31, 1996,  two commuter  aircraft  with a combined net book value of
$1.1 million were held for sale.  The rig was sold to an  affiliated  program at
its original cost in March 1997. The two commuter aircraft were sold in February
1997 for their approximate net book value to an unaffiliated third party.

During the first nine months of 1997,  the Company  purchased a mobile  offshore
drilling  unit for $10.5 million and a marine  vessel for $19.0  million,  which
were resold to  affiliated  programs at cost.  Also during the nine months ended
September  30, 1997,  the Company  purchased  two  commercial  aircraft for $5.0
million and trailers for $6.1 million. The aircraft were subsequently sold to an
unaffiliated  third  party  for a gain of  $0.8  million.  Other  transportation
equipment  was sold for net gains of $0.6  million  during the nine months ended
September  30,  1997.  As of September  30,  1997,  the Company had one commuter
aircraft with a net book value of $0.5 million held for sale to a third party.

Periodically,  the Company  purchases  groups of assets whose  ownership  may be
allocated among affiliated  programs and the Company.  Generally in these cases,
only assets that are on lease are purchased by affiliated programs.  The Company
generally  assumes the ownership and remarketing risks associated with off-lease
equipment.  Allocation of the purchase  price is determined by a combination  of
third-party  industry sources,  recent  transactions,  and published fair market
value  references.  During the nine months ended September 30, 1996, the Company
realized  $0.7 million of gains from the sale of 69 railcars to an  unaffiliated
third party.  These  railcars  were  originally  purchased as part of a group of
assets by the Company in 1994 that had been  allocated to PLM  Equipment  Growth
Funds  (EGFs)  IV and IV,  PLM  Equipment  Growth & Income  Fund VII (EGF  VII),
Professional Lease Management Income Fund I, LLC (Fund I), and the Company.

6.   Debt

Assets  acquired  and held on an interim  basis for  placement  with  affiliated
partnerships or purchased for placement in the Company's securitization facility
have,  from time to time,  been partially  funded by a $50.0 million  short-term
secured debt facility.  The Company  amended this facility on October 3, 1997 to
extend its  availability  until November 3, 1997. The facility,  which is shared
with EGFs IV,  V, VI,  and VII,  and Fund I,  allows  the  Company  to  purchase
equipment prior to its designation to a specific  program or partnership.  As of
September 30, 1997, the Company had no borrowings under this facility and EGFs V
and VI had $9.1  million  and $10.0  million in  borrowings,  respectively.  All
borrowings  under this  facility  are  guaranteed  by the  Company.  The Company
believes  it will be able to extend  the  facility  prior to its  expiration  on
similar terms.

The Company has available a securitization facility to be used to acquire assets
on a nonrecourse basis, secured by direct finance leases,  operating leases, and
loans on commercial and industrial  equipment that generally have terms from two
to seven  years.  The  Company  amended  this  facility  on  October  14,  1997,
increasing  the facility from $80.0 million to $125.0  million and extending the
availability  of the facility  until October 13, 1998. As of September 30, 1997,
outstanding  borrowings  totaled  $68.5  million  under this  facility,  payable
through 2004.


<PAGE>


7.   Shareholders' Equity

On March  3,  1997,  the  Company  announced  that the  Board of  Directors  had
authorized the  repurchase of up to $5.0 million of the Company's  common stock.
As of September 30, 1997,  155,198 shares had been repurchased  under this plan,
for a total of $0.8 million.

During the nine months ended September 30, 1997, 60,003 shares (net of forfeited
shares) were issued from treasury stock as part of the senior  management  bonus
program.  During the nine months ended  September 30, 1997,  155,198 shares were
repurchased.  Consequently,  the total common  shares  outstanding  decreased to
9,047,566 as of September 30, 1997 from the 9,142,761 outstanding as of December
31, 1996. Net income per weighted-average  common share outstanding was computed
by dividing net income to common shares by the weighted-average number of shares
deemed  outstanding  during the period.  The  weighted-average  number of shares
deemed  outstanding  for the  earnings-per-share  calculation  during  the three
months  ended   September  30,  1997  and  1996  was  9,405,003  and  9,505,195,
respectively.  The weighted-average  number of shares deemed outstanding for the
earnings-per-share  calculation  during the nine months ended September 30, 1997
and 1996 was 9,419,206 and 10,499,605, respectively.

On March  12,  1989,  the  Company  distributed  rights  as a  dividend  on each
outstanding  share of common  stock.  Upon the  occurrence  of  certain  events,
characterized  as  unsolicited  or abusive  attempts  to acquire  control of the
Company, the rights would have become exercisable. On June 10, 1997, the Company
announced the  redemption of these rights for $0.01 per right.  Shareholders  of
record as of June 24, 1997 were paid a total of $0.1 million for the  redemption
of these rights on July 24, 1997.

8.   Legal Matters

As more  fully  described  by the  Company  in its Form 10-K for the year  ended
December 31, 1996,  in November  1995,  a former  employee of PLM  International
filed and served a first amended  complaint (the Complaint) in the United States
District Court for the Northern  District of California (Case No. C-95-2957 MMC)
against the Company,  the PLM International,  Inc. Employee Stock Ownership Plan
(ESOP), the ESOP's trustee,  and certain  individual  employees,  officers,  and
directors of the Company.  In January 1996,  PLMI and other  defendants  filed a
motion to dismiss the Complaint for lack of subject matter jurisdiction, arguing
the plaintiff lacked  standing.  The motion was granted and on May 30, 1996, the
Court entered a judgment  dismissing  the  Complaint for lack of subject  matter
jurisdiction.  Plaintiff  appealed  to the U.S.  Court of Appeals  for the Ninth
Circuit,  seeking a reversal of the District Court's judgment, and oral argument
was heard on September  17, 1997.  The Company is currently  waiting for the 9th
Circuit court's decision in this matter.

As more  fully  described  by the  Company  in its Form 10-K for the year  ended
December  31,1996,  the  Company  and  various  of its  affiliates  are named as
defendants  in a lawsuit  filed as a class  action on  January  22,  1997 in the
Circuit Court of Mobile County,  Mobile,  Alabama,  Case No. CV-97-251 (the Koch
action). On March 6, 1997, the defendants removed the Koch action from the state
court to the United States District Court for the Southern  District of Alabama,
Southern  Division (Civil Action No.  97-0177-BH-C),  following which plaintiffs
filed a motion to remand the action to the state court.  On September  24, 1997,
the district court denied plaintiffs' motion and dismissed without prejudice the
individual claims of the California class representative,  reasoning that he had
been fraudulently joined as a plaintiff.  On October 3, 1997, plaintiffs filed a
motion  requesting  that the district  court  reconsider  its ruling,  or in the
alternative,   that  the  court  modify  its  order  dismissing  the  California
plaintiff's  claims so that it is a final  appealable  order, as well as certify
for an immediate  appeal to the Eleventh  Circuit  Court of Appeals that part of
its order denying plaintiffs' motion to remand. On October 7, 1997, the district
court  denied each of these  motions.  On October 10, 1997,  defendants  filed a
motion  to  compel  arbitration  of  plaintiffs'  claims  and  to  stay  further
proceedings  pending the outcome of such arbitration.  The Company believes that
the  allegations of the Koch action are completely  without merit and intends to
defend this matter vigorously.



<PAGE>


8.   Legal Matters (continued)

On June 5, 1997, the Company and the  affiliates who are also  defendants in the
Koch action were named as defendants in another  purported class action filed in
the San Francisco  Superior Court,  San Francisco,  California,  Case No. 987062
(the Romei action).  The named plaintiff has alleged the same facts and the same
nine causes of action as is in the Koch action (as  described  in the  Company's
Form 10-K for the year ended December 31, 1996),  plus five additional causes of
action  against all of the  defendants,  as follows:  violations  of  California
Business and  Professions  Code Sections  17200,  et seq. for alleged unfair and
deceptive  practices,  a  claim  for  constructive  fraud,  a claim  for  unjust
enrichment, a claim for violations of California Corporations Code Section 1507,
and a claim for treble  damages under  California  Civil Code Section 3345.  The
plaintiff is an investor in PLM Equipment Growth Fund V, and filed the complaint
on her own  behalf and on behalf of all class  members  similarly  situated  who
invested in certain California limited partnerships sponsored by PLM Securities,
for which PLM Financial  Services,  Inc. acts as the general partner,  including
PLM Equipment Growth Funds IV, V, and VI, and PLM Equipment Growth & Income Fund
VII.

The Company  and the other  defendants  removed  the Romei  action to the United
States  District  Court  for the  Northern  District  of  California  (Case  No.
C-97-2450  SC) on  June  30,  1997,  based  on  the  federal  court's  diversity
jurisdiction.  The defendants  then filed a motion to compel  arbitration of the
plaintiffs'  claims,  based on an agreement  to  arbitrate  contained in the PLM
Equipment Growth Fund V limited partnership  agreement,  to which plaintiff is a
party.  Pursuant  to an  agreement  with  plaintiff,  the  Company and the other
defendants  withdrew  their  petition  for removal of the Romei action and their
motion to compel  arbitration,  and on July 31,  1997,  filed with the  district
court  for the  Northern  District  of  California  (Case No.  C-97-2847  WHO) a
petition  under the Federal  Arbitration  Act seeking to compel  arbitration  of
plaintiff's claims and for an order staying the state court proceedings  pending
the outcome of the  arbitration.  In connection with this  agreement,  plaintiff
agreed to a stay of the state court action pending the district court's decision
on the petition to compel  arbitration.  On October 7, 1997,  the district court
denied the Company's petition to compel and indicated that a memorandum decision
would follow.  To date such memorandum  setting forth the court's  reason(s) for
denying the  petition has not been filed by the  district  court.  On August 22,
1997, the plaintiff filed an amended complaint with the state court alleging two
new causes of action for  violations of the  California  Securities  Law of 1968
(California  Corporations  Code Sections 25400 and 25500),  and for violation of
California  Civil Code Section 1709 and 1710.  The Company will soon be required
to respond to the amended  complaint,  and a status  conference has been set for
December  5, 1997.  The Company  believes  that the  allegations  of the amended
complaint in the Romei action are completely without merit and intends to defend
this matter vigorously.

The Company is involved as plaintiff or defendant in various other legal actions
incident to its business.  Management does not believe that any of these actions
will be material to the financial condition of the Company.

9.   Purchase Commitments

As of September 30, 1997, the Company, through its AFG subsidiary, had committed
to purchase  $102.5  million of  equipment  for its  commercial  and  industrial
equipment  lease  portfolio,  to be held by the Company or sold to the Company's
institutional leasing investment program or to third parties.

From  October  1,  1997 to  October  24,  1997,  the  Company,  through  its AFG
subsidiary,  funded $5.4 million of the commitments  outstanding as of September
30, 1997 for its commercial and industrial equipment lease portfolio.

As of October 24, 1997, the Company had committed to purchase  $145.3 million of
equipment for its commercial and industrial equipment lease portfolio.




<PAGE>



Item 2.  Management's Discussion and Analysis of Financial Condition and 
         Results of Operations

A major  activity of the Company is the funding and  management  of  longer-term
direct finance leases,  operating leases, and loans through its American Finance
Group,  Inc.  (AFG)  subsidiary.  Master lease  agreements are entered into with
predominately  investment-grade  lessees  and serve as the  basis for  marketing
efforts.  The  underlying  assets  represent  a broad  range of  commercial  and
industrial  equipment,  such  as  data  processing,  communications,   materials
handling, and construction  equipment.  Through AFG, the Company is also engaged
in the management of an institutional  leasing  investment  program for which it
originates leases and receives acquisition and management fees.

The Company operates 10 trailer rental  facilities that engage in short-term and
mid-term operating leases.  Equipment  operated in these facilities  consists of
dry van trailers leased to a variety of customers and refrigerated trailers used
primarily in the food distribution  industry.  The Company is selling certain of
its older trailers and is replacing them with new or late-model used trailers.

The Company has syndicated  investment programs from which it earns various fees
and equity interests. The Professional Lease Management Income Fund I, LLC (Fund
I) was  structured  as a  limited  liability  company  with a no  front-end  fee
structure.  The previously  syndicated limited partnership  programs allowed the
Company to receive fees for the  acquisition and initial lease of the equipment.
The Fund I program does not provide for acquisition and lease  negotiation fees.
The Company  invests the equity raised  through  syndication  in  transportation
equipment,  which it then  manages  on behalf of the  investors.  The  equipment
management  activities for these types of programs generate equipment management
fees for the Company over the life of a program,  typically 10 to 12 years.  The
limited partnership  agreements generally entitle the Company to receive a 1% or
5% interest in the cash distributions and earnings of a partnership,  subject to
certain  allocation  provisions.  The Fund I agreement entitles the Company to a
15% interest in the cash  distributions  and  earnings of a program,  subject to
certain  allocation  provisions,  which will increase to 25% after the investors
have received distributions equal to their original invested capital.

         On May 14,  1996,  the  Company  announced  the  suspension  of  public
syndication of equipment leasing programs with the May 13, 1996 close of Fund I.
As a result of this  decision,  revenues  earned from  managed  programs,  which
include management fees,  partnership  interests and other fees, and acquisition
and lease  negotiation fees, will be reduced in the future as the older programs
begin  liquidation  and the  managed  equipment  portfolio  becomes  permanently
reduced.

The Company also owns a portfolio of  transportation  equipment,  in addition to
the dry van and refrigerated  over-the-road trailers mentioned above, from which
it earns operating lease revenue and incurs  operating  expenses.  The Company's
transportation  equipment held for operating lease,  which consists of aircraft,
marine containers,  intermodal  trailers,  and storage equipment as of September
30, 1997,  is  equipment  mainly built prior to 1988.  As  equipment  ages,  the
Company  continues  to monitor  the  performance  of its assets on lease and the
current  market  conditions  for  leasing  equipment  in  order to seek the best
opportunities for investment. Failure to replace equipment may result in shorter
lease terms,  higher costs of maintaining and operating aged equipment,  and, in
certain instances, limited remarketability.



<PAGE>


For the Three Months Ended September 30, 1997 versus September 30, 1996

The following analysis reviews the operating results of the Company:

Revenues

<TABLE>
<CAPTION>
                                                                                 For the Three Months
                                                                                 Ended September 30,

                                                                    1997                          1996
                                                                    -----------------------------------------
                                                                                    (in thousands)

<S>                                                                       <C>                     <C>    
Operating leases                                                          $ 4,429                 $ 4,351
Finance lease income                                                        2,638                   1,532
Management fees                                                             2,792                   2,752
Partnership interests and other fees                                          162                   1,430
Acquisition and lease negotiation fees                                        986                   2,596
Aircraft brokerage and services                                               479                     621
Gain on the sale or disposition of assets, net                                649                     257
Other                                                                         794                     521
                                                                    -----------------------------------------
  Total revenues                                                          $12,929                 $14,060

</TABLE>

The  fluctuations  in revenues for the three months  ended  September  30, 1997,
compared to the same period in 1996, are summarized and explained below.

Operating lease revenues by equipment type:
<TABLE>
<CAPTION>

                                                                                 For the Three Months
                                                                                 Ended September 30,

                                                                    1997                           1996
                                                                    -----------------------------------------
                                                                                    (in thousands)

<S>                                                                        <C>                     <C>   
Trailers                                                                   $2,187                  $1,807
Commercial and industrial equipment                                         1,510                   1,071
Marine vessel                                                                 501                       -
Storage equipment                                                              95                     276
Aircraft                                                                       69                   1,111
Marine containers                                                              61                      70
Railcars                                                                        6                      16
                                                                    -----------------------------------------
  Total operating lease revenues                                           $4,429                  $4,351

</TABLE>

Operating  lease  revenues  include  revenues  generated  from  assets  held for
operating leases and assets held for sale that are on lease. As of September 30,
1997, the Company owned  transportation  equipment  held for operating  lease or
held for sale with an original  cost of $60.9  million,  which was $31.9 million
less  than the  original  cost of  transportation  equipment  owned and held for
operating  lease or held for sale as of  September  30, 1996.  The  reduction in
equipment,  on an  original  cost  basis,  is a  consequence  of  the  Company's
strategic decision to dispose of certain underperforming  transportation assets,
and resulted in an 81% net  reduction in its  aircraft  portfolio  and a 25% net
reduction in its marine container portfolio,  compared to these portfolios as of
September 30, 1996.  The  reduction in  transportation  equipment  available for
lease is the primary reason aircraft and marine container revenues were reduced,
compared to the prior year. The $0.2 million decrease in storage equipment lease
revenue is due to an agreement the Company entered into in January 1997 to lease
all of its storage  equipment assets to a third party on a triple-net  operating
lease,  as opposed  to  short-term  operating  leases,  resulting  in both lower
storage equipment operating lease revenues and operating expenses.

The  decrease  in  operating  lease  revenues  as a result of the  reduction  in
transportation equipment available for lease and the storage equipment agreement
was partially offset by a $0.4 million increase in operating lease revenues as a
result of an increase in commercial and industrial equipment owned and

<PAGE>


on operating lease and by a $0.4 million increase in trailer lease revenues as a
result of higher  lease rates  received on new trailer  additions.  In addition,
during the third  quarter of 1997,  the  Company  owned a 47.5%  interest  in an
entity that owns a marine vessel, which generated $0.5 million in lease revenue.

         Finance lease income:

The Company earns finance lease income for certain leases  originated by its AFG
subsidiary  that are either  retained for long-term  investment or sold to third
parties or to an institutional leasing investment program.  Finance lease income
increased $1.1 million in the third quarter of 1997, compared to the same period
in 1996, reflecting an increase in commercial and industrial assets owned and on
finance lease. For the quarter ended September 30, 1997, the average  investment
in direct finance  leases was $73.5  million,  compared to $38.9 million for the
third quarter of 1996.

Management fees:

         Management  fees are,  for the most part,  based on the gross  revenues
generated by equipment under  management.  Management fees were $2.8 million for
both the quarters ended  September 30, 1997 and 1996.  Although  management fees
related to Fund I and the institutional  leasing  investment  program managed by
the Company's AFG subsidiary increased, this increase was offset by a decline in
management  fees from the remaining  older programs due to a decrease in managed
equipment  and due to lower lease rates.  With the  termination  of  syndication
activities  in 1996,  management  fees are expected to decrease in the future as
the older programs begin liquidation and the managed equipment portfolio becomes
permanently  reduced.  This  decrease has been and is expected to continue to be
offset,  in part,  by  management  fees  earned from the  institutional  leasing
investment program managed by the Company's AFG subsidiary.

         Partnership interests and other fees:

The Company  records as  revenues  its equity  interest  in the  earnings of the
Company's affiliated programs. The net earnings and distribution levels from the
affiliated  programs  were $0.5 million and $0.6 million for the quarters  ended
September  30,  1997 and 1996,  respectively.  In  addition,  a decrease of $0.3
million in the Company's  residual interests in the programs was recorded during
the quarter  ended  September  30,  1997.  A net increase of $0.8 million in the
Company's  residual  interests in the  programs was recorded  during the quarter
ended  September  30, 1996.  Residual  income is based on the general  partner's
share  of  the  present  value  of the  estimated  disposition  proceeds  of the
equipment portfolio of affiliated  partnerships when the equipment is purchased.
Net decreases in the recorded residual values result when partnership assets are
sold and the reinvestment  proceeds are less than the original investment in the
sold equipment.

         Acquisition and lease negotiation fees:

During the quarter  ended  September  30, 1997,  the  Company,  on behalf of the
equipment growth funds,  purchased  trailer equipment and a 47.5% interest in an
entity that owns a marine vessel for $12.7 million, compared to $45.1 million of
equipment  purchased  on behalf of the  equipment  growth  funds during the same
quarter of the prior year,  resulting in a $1.8 million  decrease in acquisition
and lease  negotiation  fees.  Also during the quarter ended September 30, 1997,
equipment purchased for the institutional  leasing investment program managed by
AFG was $10.2  million,  compared  to $4.3  million for the same period in 1996,
resulting  in an  increase in  acquisition  and lease  negotiation  fees of $0.2
million.  Because of the Company's decision to suspend  syndication of equipment
leasing  programs  with the close of Fund I on May 13, 1996,  and because Fund I
has a no front-end fee structure, acquisition and lease negotiation fees will be
substantially reduced in the future.

         Aircraft brokerage and services:

         Aircraft  brokerage  and services  revenue,  which  represents  revenue
earned by Aeromil Holdings, Inc., the Company's aircraft leasing and spare parts
brokerage subsidiary,  decreased $0.1 million during the quarter ended September
30,  1997,  compared to the same period of the prior year,  due to a decrease in
spare parts sales.


<PAGE>


Gain on the sale or disposition of assets, net:

         During the quarter  ended  September 30, 1997,  the Company  recorded a
$0.6 million net gain on the sale of commercial and industrial equipment. During
the quarter ended  September 30, 1996,  the Company  recorded a $0.3 million net
gain on the sale or disposition of assets.  Of this gain, $0.4 million  resulted
from  the  sale or  disposition  of  trailers,  marine  containers,  a  commuter
aircraft,  railcars,  and storage units, and $0.3 million related to the sale of
commercial and industrial equipment. These gains were partially offset by a $0.4
million  adjustment to decrease the estimated  net  realizable  value of certain
aircraft.

         Other:

         Other revenue increased $0.3 million during the quarter ended September
30,  1997,  compared  to the same  period of the prior  year,  due to  increased
revenue earned from financing income and brokerage fees.

         Costs and Expenses
<TABLE>
<CAPTION>

                                                                                 For the Three Months
                                                                                 Ended September 30,

                                                                    1997                          1996
                                                                    -----------------------------------------
                                                                                    (in thousands)

<S>                                                                       <C>                    <C>     
Operations support                                                        $ 3,901                $  4,938
Depreciation and amortization                                               2,315                   2,887
General and administrative                                                  2,709                   2,250
                                                                    -----------------------------------------
  Total costs and expenses                                                $ 8,925                 $10,075

</TABLE>

         Operations support:

Operations  support expense  (including salary and  office-related  expenses for
operational  activities,  equipment  insurance,  repair and  maintenance  costs,
equipment  remarketing  costs,  costs of goods sold,  and provision for doubtful
accounts) decreased $1.0 million (21%) for the quarter ended September 30, 1997,
compared to the same quarter in 1996. The decrease  resulted from a $0.3 million
decrease in compensation  and benefits expense due to staff  reductions,  a $0.3
million  decrease in  equipment  operating  costs due to sales of the  Company's
transportation  equipment,  a $0.2 million increase in allocable expenses due to
system  improvements  that now enable  program  expenses to be  allocated in the
month incurred rather than one month in arrears,  and a $0.2 million decrease in
other fees.

         Depreciation and amortization:

         Depreciation and amortization expenses decreased $0.6 million (20%) for
the quarter ended  September 30, 1997,  compared to the quarter ended  September
30, 1996. The decrease resulted from the reduction in depreciable transportation
equipment (discussed in the operating lease revenue section),  and was partially
offset by increased  depreciation  of  commercial  and  industrial  equipment on
operating lease.

         General and administrative:

General and  administrative  expenses  increased  $0.5 million  (20%) during the
quarter  ended  September  30,  1997,  compared  to the  same  quarter  in 1996,
primarily due to a $0.6 million increase in expense related to the redemption of
stock  options and to a $0.3 million  increase in legal fees related to the Koch
and Romei actions (refer to Note 8 to the  consolidated  financial  statements).
These expenses were partially  offset by a $0.4 million decrease in compensation
and benefits expenses.



<PAGE>


Other Income and Expenses
<TABLE>
<CAPTION>

                                                                              For the Three Months
                                                                               Ended September 30,

                                                                           1997                     1996
                                                                     -----------------------------------------
                                                                                   (in thousands)

<S>                                                                       <C>                      <C>      
Interest expense                                                          $(2,466 )                $(2,117 )
Interest income                                                               390                      368
Other income (expense), net                                                    15                     (738 )
Provision for income taxes                                                    624                      133

</TABLE>

         Interest expense:

         Interest expense  increased $0.3 million (16%) during the quarter ended
September 30, 1997,  compared to the same period in 1996,  due to an increase in
borrowings on the  nonrecourse  securitization  facility and the senior  secured
notes  facility.  The  increase in interest  expense  caused by these  increased
borrowings  was partially  offset by lower interest  expense  resulting from the
reduction  in the  amount  outstanding  on  the  senior  secured  loan  and  the
short-term secured debt facility.

Other income (expense), net:

During the third quarter of 1996, the Company  prepaid the $8.6 million  balance
of its subordinated debt and incurred  prepayment  penalties of $0.7 million. No
similar amounts were recorded during the quarter ended September 30, 1997.

         Provision for income taxes:

For the three months ended  September  30, 1997,  the provision for income taxes
was $0.6 million,  representing  an effective  rate of 32%. For the three months
ended  September  30,1996,  the  provision  for income  taxes was $0.1  million,
representing an effective rate of 9%. Tax-planning strategies, an adjustment for
state tax apportionment factors, and an adjustment related to the Employee Stock
Option Plan (ESOP)  resulted in a reduction in the Company's  effective tax rate
for the third quarter of 1996.

Net Income

As a result of the foregoing, for the three months ended September 30, 1997, net
income was $1.3  million,  resulting in net income per  weighted-average  common
share  outstanding  of $0.14.  For the same period in 1996,  net income was $1.4
million,  resulting in net income per weighted-average  common share outstanding
of $0.14.




<PAGE>


For the Nine Months Ended September 30, 1997 versus September 30, 1996

The following analysis reviews the operating results of the Company:

Revenues
<TABLE>
<CAPTION>

                                                                             For the Nine Months
                                                                             Ended September 30,

                                                                          1997                     1996
                                                                    -----------------------------------------
                                                                               (in thousands)

<S>                                                                       <C>                     <C>    
Operating leases                                                          $12,087                 $13,508
Finance lease income                                                        6,436                   2,578
Management fees                                                             8,450                   8,198
Partnership interests and other fees                                        1,155                   2,722
Acquisition and lease negotiation fees                                      1,749                   5,260
Aircraft brokerage and services                                             1,814                   2,037
Gain on the sale or disposition of assets, net                              3,250                   2,050
Other                                                                       2,329                   1,664
                                                                    -----------------------------------------
  Total revenues                                                          $37,270                 $38,017


</TABLE>

The  fluctuations  in revenues  for the nine months  ended  September  30, 1997,
compared to the same period in 1996, are summarized and explained below.

Operating lease revenues by equipment type:
<TABLE>
<CAPTION>

                                                                           For the Nine Months
                                                                           Ended September 30,

                                                                          1997                     1996
                                                                    -----------------------------------------
                                                                                (in thousands)

<S>                                                                      <C>                     <C>     
Trailers                                                                 $  6,047                $  5,765
Commercial and industrial equipment                                         3,933                   2,869
Mobile offshore drilling units                                                603                       -
Aircraft                                                                      521                   3,676
Marine vessel                                                                 501                       -
Storage equipment                                                             294                     820
Marine containers                                                             165                     289
Railcars                                                                       23                      89
                                                                    -----------------------------------------
  Total operating lease revenues                                          $12,087                 $13,508

</TABLE>

Operating  lease  revenues  include  revenues  generated  from  assets  held for
operating leases and assets held for sale that are on lease. As of September 30,
1997, the Company owned  transportation  equipment held for operating  leases or
held for sale with an original  cost of $60.9  million,  which was $31.9 million
less  than the  original  cost of  transportation  equipment  owned and held for
operating  leases or held for sale as of September  30, 1996.  The  reduction in
equipment,  on an  original  cost  basis,  is a  consequence  of  the  Company's
strategic decision to dispose of certain underperforming  transportation assets,
and resulted in an 81% net  reduction in its  aircraft  portfolio  and a 25% net
reduction in its marine container portfolio,  compared to these portfolios as of
September 30, 1996.  The  reduction in  transportation  equipment  available for
lease is the primary reason aircraft and marine container  revenue were reduced,
compared to the prior year's  comparable  period.  The $0.5 million  decrease in
storage  equipment lease revenue is due to an agreement the Company entered into
in January 1997 to lease all of its storage equipment assets to a third party on
a  triple-net  operating  lease,  as opposed  to  short-term  operating  leases,
resulting in both lower storage equipment operating lease revenues and operating
expenses.

The  decrease  in  operating  lease  revenues  as a result of the  reduction  in
transportation equipment available for lease and the storage equipment agreement
was partially offset by a $1.1 million increase in operating lease revenues as a
result of an  increase  in  commercial  and  industrial  equipment  owned and on
operating  lease and by a $0.3 million  increase in trailer lease  revenues as a
result of higher  lease rates  received on new trailer  additions.  In addition,
during the nine months ended  September  30, 1997,  the Company owned one mobile
offshore  drilling unit as well as a 25.5% interest in another  mobile  offshore
drilling unit, which together generated $0.6 million in lease revenue, and owned
a 47.5%  interest in a marine  vessel,  which  generated  $0.5  million in lease
revenue.  Both of the  drilling  units and the  marine  vessel  were sold at the
Company's cost to affiliated programs during the nine months ended September 30,
1997.

         Finance lease income:

The Company earns finance lease income for certain leases  originated by its AFG
subsidiary  that are either  retained for long-term  investment or sold to third
parties or to an institutional leasing investment program.  Finance lease income
increased $3.9 million during the nine months ended September 30, 1997, compared
to the same  period in 1996,  due to an increase in  commercial  and  industrial
assets owned and on finance lease. For the nine months ended September 30, 1997,
the average  investment in direct finance leases was $70.4 million,  compared to
$28.1 million for the same period of 1996.

Management fees:

         Management  fees are,  for the most part,  based on the gross  revenues
generated by equipment under management.  Management fees increased $0.3 million
during the nine months ended September 30, 1997,  compared to the same period of
the prior year. Although management fees related to Fund I and the institutional
leasing  investment  program managed by the Company's AFG subsidiary  increased,
management fees from the remaining older programs declined due to a net decrease
in managed  equipment  and due to lower lease  rates.  With the  termination  of
syndication  activities in 1996, management fees are expected to decrease in the
future as older programs begin liquidation and the managed  equipment  portfolio
becomes permanently reduced.  This decrease has been and is expected to continue
to be offset, in part, by management fees earned from the institutional  leasing
investment program managed by the Company's AFG subsidiary.

         Partnership interests and other fees:

The Company  records as  revenues  its equity  interest  in the  earnings of the
Company's affiliated programs. The net earnings and distribution levels from the
affiliated programs were $1.7 million and $2.1 million for the nine months ended
September  30,  1997 and 1996,  respectively.  In  addition,  a decrease of $0.5
million in the Company's  residual interests in the programs was recorded during
the nine months ended  September  30, 1997,  and a $0.6 million  increase in the
Company's residual interests in the programs was recorded during the same period
of 1996.  Residual income is based on the general partner's share of the present
value of the estimated  disposition  proceeds of the equipment  portfolio of the
affiliated  partnership  when the equipment is  purchased.  Net decreases in the
recorded  residual  values  result  when  partnership  assets  are  sold and the
reinvestment  proceeds  are  less  than  the  original  investment  in the  sold
equipment.

         Acquisition and lease negotiation fees:

During the nine months ended  September 30, 1997, the Company,  on behalf of the
equipment growth funds,  purchased  trailer  equipment and an entity that owns a
marine  vessel  for  $22.7  million,  compared  to $86.3  million  of  equipment
purchased on behalf of the equipment  growth funds during the same period of the
prior  year,  resulting  in a $3.5  million  decrease in  acquisition  and lease
negotiation  fees.  Acquisition  fees  related to  equipment  purchased  for the
institutional  leasing  investment  program managed by AFG were $0.5 million for
both the nine months ended September 30, 1997 and 1996. Because of the Company's
decision to halt  syndication  of equipment  leasing  programs with the close of
Fund I on May 13, 1996,  and because Fund I has a no  front-end  fee  structure,
acquisition  and lease  negotiation  fees will be  substantially  reduced in the
future.



<PAGE>


Aircraft brokerage and services:

         Aircraft  brokerage  and services  revenue,  which  represents  revenue
earned by Aeromil Holdings, Inc., the Company's aircraft leasing and spare parts
brokerage  subsidiary,  decreased  $0.2  million  during the nine  months  ended
September  30,  1997,  compared to the same  period of the prior year,  due to a
decrease in spare parts sales and due to the sale of the subsidiary's  ownership
interest in Austin Aero FBO Ltd. to third parties in January 1996.

         Gain on the sale or disposition of assets, net:

         During the nine months ended  September 30, 1997, the Company  recorded
$3.3 million in net gains on the sale or  disposition  of assets.  Of this gain,
$0.6 million  resulted from the sale or disposition of trailers,  storage units,
marine containers,  commuter aircraft, and railcars. Also during the nine months
ended  September 30, 1997,  the Company  purchased and  subsequently  resold two
commercial  aircraft  to an  unaffiliated  third  party  for a net  gain of $0.8
million and earned  $1.9  million  from the sale of  commercial  and  industrial
equipment. During the nine months ended September 30, 1996, the Company recorded
a $2.1 million net gain on the sale or disposition of assets. Of this gain, $1.9
million  resulted from the sale or disposition of trailers,  marine  containers,
railcars,  storage units, and commuter aircraft, and $0.6 million related to the
sale of commercial and industrial  equipment.  These gains were partially offset
by a $0.4 million  adjustment to decrease the estimated net realizable  value of
certain aircraft.

         Other:

         Other  revenues  increased  $0.7  million  during the nine months ended
September  30, 1997,  compared to the  comparable  prior year's  period,  due to
increased revenue earned from financing income and brokerage fees.

         Costs and Expenses

<TABLE>
<CAPTION>

                                                                             For the Nine Months
                                                                             Ended September 30,

                                                                          1997                     1996
                                                                    -----------------------------------------
                                                                                    (in thousands)

<S>                                                                       <C>                     <C>    
Operations support                                                        $12,123                 $16,159
Depreciation and amortization                                               6,661                   8,503
General and administrative                                                  7,435                   6,009
                                                                    -----------------------------------------
  Total costs and expenses                                                $26,219                 $30,671

</TABLE>

         Operations support:

Operations  support expense  (including salary and  office-related  expenses for
operational  activities,  equipment  insurance,  repair and  maintenance  costs,
equipment  remarketing  costs,  costs of goods sold,  and provision for doubtful
accounts)  decreased $4.0 million (25%) for the nine months ended  September 30,
1997,  compared to the same period in 1996.  The decrease  resulted  from a $1.4
million charge related to the  termination  of syndication  activities  recorded
during the nine months ended  September  30,  1996,  a $1.1 million  decrease in
compensation  and  benefits  expense  due to staff  reductions,  a $0.8  million
decrease  in  equipment   operating   costs  due  to  sales  of  the   Company's
transportation  equipment, a $0.5 million decrease in other office expenses, and
a $0.2 million increase in allocable  expenses due to system  improvements  that
now enable program  expenses to be allocated in the month  incurred  rather than
one month in arrears.

         Depreciation and amortization:

         Depreciation and amortization expenses decreased $1.8 million (22%) for
the nine months  ended  September  30,  1997,  compared to the nine months ended
September 30, 1996.  The decrease  resulted  from the  reduction in  depreciable
transportation equipment (discussed in the operating lease revenue section), and
was partially  offset by increased  depreciation  of commercial  and  industrial
equipment on operating lease.


<PAGE>


         General and administrative:

General and administrative expenses increased $1.4 million (24%) during the nine
months ended  September 30, 1997,  compared to the same period in 1996, due to a
$0.6 million  increase in expense related to the redemption of stock options,  a
$0.5 million increase in legal fees related to the Koch and Romei actions (refer
to Note 8 to the consolidated financial statements),  a $0.5 million increase in
costs related to a submission of matters to a vote of security  holders,  a $0.3
million credit recorded in the second quarter of 1996 related to the ESOP, and a
$0.2 million increase in compensation and benefits expenses. These expenses were
partially  offset by a $0.5 million  decrease in  office-related  expenses and a
$0.2 million decrease in consulting expense.

Other Income and Expenses
<TABLE>
<CAPTION>

                                                                                For the Nine Months
                                                                                Ended September 30,

                                                                            1997                    1996
                                                                     -----------------------------------------
                                                                                  (in thousands)

<S>                                                                       <C>                      <C>      
Interest expense                                                          $(7,460 )                $(5,100 )
Interest income                                                             1,228                      891
Other income (expense), net                                                    (9 )                   (348 )
Provision for income taxes                                                  1,562                      371

</TABLE>

         Interest expense:

         Interest  expense  increased  $2.4 million (46%) during the nine months
ended  September  30,  1997,  compared  to the same  period  in 1996,  due to an
increase in borrowings on the nonrecourse  securitization  facility,  the senior
secured notes facility,  and the short-term secured debt facility.  The increase
in interest expense caused by these increased borrowings was partially offset by
lower interest expense  resulting from the retirement of the  subordinated  debt
and the reduction in the amount outstanding on the senior secured loan.

         Interest income:

         Interest  income  increased $0.3 million (38%) in the nine months ended
September  30, 1997,  compared to the same period in 1996, as a result of higher
average cash balances for the nine months ended September 30, 1997,  compared to
the same period in 1996.

Other income (expense), net:

During the nine months ended  September 30, 1996,  the Company  prepaid the $8.6
million balance of its subordinated  debt and incurred  prepayment  penalties of
$0.7 million,  which was partially offset by other income of $0.4 million due to
the  sale of 32 wind  turbines  during  the  second  quarter  of 1996  that  had
previously  been written off. No similar  amounts were recorded  during the nine
months ended September 30, 1997.

         Provision for income taxes:

For the nine months ended September 30, 1997, the provision for income taxes was
$1.6  million,  representing  an  effective  rate of 32%. For the same period in
1996, the provision for income taxes was $0.4 million, representing an effective
rate of 13%. Tax-planning strategies,  an adjustment for state tax apportionment
factors,  and an  adjustment  related to the ESOP resulted in a reduction in the
Company's effective tax rate for 1996.



<PAGE>


Net Income

         As a result of the foregoing,  for the nine months ended  September 30,
1997, net income was $3.2 million,  resulting in net income per weighted-average
common share  outstanding of $0.34.  For the same period in 1996, net income was
$2.4  million,  resulting  in  net  income  per  weighted-average  common  share
outstanding of $0.23.

         Liquidity and Capital Resources

         Cash  requirements  historically  have been satisfied through cash flow
from operations, borrowings, or sales of equipment.

         Liquidity in 1997 and beyond will  depend,  in part,  on the  continued
remarketing of the equipment portfolio at similar lease rates, the management of
existing  sponsored  programs,  the effectiveness of cost control programs,  the
purchase and sale of  equipment,  and the volume of  commercial  and  industrial
equipment  leasing  transactions  for which the Company earns fees and a spread.
Management  believes the Company can  accomplish  the preceding and that it will
have sufficient liquidity and capital resources for the future. Future liquidity
is influenced by the factors summarized below.

     Debt financing:

Senior  Debt:  The  Company's  $22.1  million  senior loan with a  syndicate  of
insurance companies provides that equipment sale proceeds from pledged equipment
or cash  deposits  be  placed  into  collateral  accounts  or  used to  purchase
additional  equipment to the extent required to meet certain debt covenants.  As
of September  30,  1997,  the cash  collateral  balance was $13.3  million.  The
facility  required  quarterly  interest  payments  through March 31, 1997,  with
quarterly  principal  payments of $1.47 million plus interest charges  beginning
June 30, 1997 through termination of the loan in June 2001.

Senior  Notes:  On June 28,  1996,  the Company  closed a  floating-rate  senior
secured note  agreement  that allowed the Company to borrow up to $27.0  million
within a one-year  period.  During the nine months ended September 30, 1997, the
Company drew down $9.0 million and prepaid  $1.9 million on this  facility.  The
outstanding  balance as of October  24,  1997 was $25.1  million.  Beginning  in
November 1997, the Company will be required to make quarterly principal payments
of $1.25 million.

        Bridge  Financing:  Assets  acquired  and held on an  interim  basis for
placement  with  affiliated  partnerships  or  purchased  for  placement  in the
Company's securitization facility have, from time to time, been partially funded
by a $50.0 million  short-term  secured debt facility.  The Company amended this
facility on October 3, 1997 to extend its  availability  until November 3, 1997.
The facility,  which is shared with PLM Equipment Growth Funds (EGFs) IV, V, and
VI, PLM Equipment  Growth & Income Fund VII, and  Professional  Lease Management
Fund I, LLC,  allows the Company to purchase  equipment prior to its designation
to a specific  program or  partnership.  As of October 24, 1997, the Company had
$1.5  million in  borrowings,  and EGF V and EGF VI had $9.1  million  and $10.0
million  in  outstanding  borrowings,  respectively,  under this  facility.  The
Company believes it will be able to extend this facility prior to its expiration
on similar terms.

        Securitized Debt: The Company has available a securitization facility to
be used to acquire  assets on a  nonrecourse  basis,  secured by direct  finance
leases,  operating leases, and loans on commercial and industrial equipment that
generally have terms from two to seven years.  The Company amended this facility
on October  14,  1997,  increasing  the  facility  from $80.0  million to $125.0
million and extending the  availability  of the facility until October 13, 1998.
As of October 24, 1997, there were $72.1 million in borrowings outstanding under
this facility.

Interest-Rate  Swap Contracts:  The Company has entered into  interest-rate swap
agreements in order to manage the  interest-rate  exposure  associated  with its
securitized  debt. As of September 30, 1997,  the swap  agreements had remaining
terms averaging 2.76 years,  corresponding  to the terms of the related debt. At
September  30, 1997, a notional  amount of $68.5 million of  interest-rate  swap
agreements  effectively  fixed  interest  rates at an  average  of 7.16% on such
obligations.  For the nine months ended  September  30, 1997,  interest  expense
increased by $0.2 million due to these arrangements.


<PAGE>


     Commercial and industrial equipment activities:

The Company earns finance lease or operating lease income for leases  originated
and retained by its AFG  subsidiary.  The funding of leases requires the Company
to retain an equity interest in all leases financed  through the  securitization
facility. AFG also originated loans in which it takes a security interest in the
assets.  From January 1, 1997 through  October 24, 1997,  the Company  purchased
commercial  and industrial  equipment  with an original  equipment cost of $75.3
million.  A portion of these  transactions  was financed,  on an interim  basis,
through the  Company's  bridge-financing  facility.  Some  equipment  subject to
leases is sold to an  institutional  leasing  investment  program  for which the
Company serves as the manager.  Acquisition and management fees are received for
the sale and subsequent  management of these leases.  The Company  believes that
this lease origination operation is a growth area for the future.

     As of September  30, 1997,  the Company,  through its AFG  subsidiary,  had
committed  to  purchase  $102.5  million of  equipment  for its  commercial  and
industrial  equipment lease portfolio,  to be held by the Company or sold to the
Company's institutional leasing investment program or to third parties.

From October 1, 1997  through  October 24,  1997,  the Company,  through its AFG
subsidiary,  funded $5.4 million of commitments  outstanding as of September 30,
1997 for its commercial and industrial equipment lease portfolio.

As of October 24, 1997, the Company had committed to purchase  $145.3 million of
equipment for its commercial and industrial equipment lease portfolio.

     Transportation equipment activities:

During the nine months ended September 30, 1997, the Company generated  proceeds
of  $10.8  million  from the sale of  owned  transportation  equipment.  The net
proceeds  on the sale of assets that were  collateralized  as part of the senior
loan facility were placed in a collateral account.

The Company operates 10 trailer rental  facilities that engage in short-term and
mid-term operating leases.  Equipment  operated in these facilities  consists of
dry van trailers leased to a variety of customers and refrigerated trailers used
primarily in the food distribution  industry.  The Company is selling certain of
its older trailers and is replacing  them with new or late-model  used trailers.
The new trailers will be placed in existing rental facilities or in new yards.

         Over the last four years, the Company has downsized its  transportation
equipment portfolio through the sale or disposal of underperforming  assets. The
Company will  continue to analyze its  transportation  equipment  portfolio  for
underperforming assets to sell or dispose of as necessary.

Management  believes that through debt and equity  financing,  possible sales of
equipment,  and cash flows from  operations,  the Company  will have  sufficient
liquidity and capital resources to meet its projected future operating needs.

     Forward-looking information:

Except for historical  information contained herein, the discussion in this Form
10-Q contains  forward-looking  statements that contain risks and uncertainties,
such  as  statements  of the  Company's  plans,  objectives,  expectations,  and
intentions.  The cautionary  statements made in this Form 10-Q should be read as
being applicable to all related forward-looking  statements wherever they appear
in this Form 10-Q.  The Company's  actual results could differ  materially  from
those discussed here.



<PAGE>


                           PART II - OTHER INFORMATION


         Item 1.  Legal Proceedings

         See Note 8 to the consolidated financial statements.


Item 6.  Exhibits and Reports on Form 8-K

(A)  Exhibits

10.1 Second  Amendment to Warehousing  Credit  Agreement among American  Finance
Group Inc.,  First Union National Bank of North Carolina,  and Fleet Bank, N.A.,
dated as of October 3, 1997.

10.2 Third Amendment to Amended and Restated  Warehousing Credit Agreement among
TEC AcquiSub, Inc., First Union National Bank of North Carolina, and Fleet Bank,
N.A., dated as of October 3, 1997.

10.3 Third  Amendment to Pooling and Servicing  Agreement and Indenture of Trust
among AFG Credit  Corporation,  American  Finance Group,  Inc. and Bankers Trust
Company, dated as of October 14, 1997.

10.4 Series 1997-1 Supplemental Indenture to Pooling and Servicing Agreement and
Indenture of Trust among AFG Credit  Corporation,  American Finance Group, Inc.,
First Union  Capital  Markets  Corp.,  and Bankers  Trust  Company,  dated as of
October 14, 1997.

10.5 Note Purchase  Agreement  among AFG Credit  Corporation,  Variable  Funding
Capital Corporation,  and First Union Capital Markets Corp., dated as of October
14, 1997.


(B) Reports on Form 8-K

July 28, 1997 -  Announcement  regarding  the  retirement  of two members of PLM
International's Board of Directors, J. Alec Merriam and Robert L. Pagel.

     September  3,  1997 -  Announcement  regarding  the  election  of Robert N.
Tidball as Chairman of the Board of Directors of the Company and the election of
Randall  L.W.  Caudill as a Class II director of the Board of  Directors  of the
Company.


<PAGE>





<PAGE>


 
Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                             PLM INTERNATIONAL, INC.



                                             /s/Richard Brock
                                             --------------------   
                                             Richard Brock
                                             Vice President and
                                             Corporate Controller






          Date: October 24, 1997



<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-END>                               SEP-30-1997
<CASH>                                           6,145
<SECURITIES>                                         0
<RECEIVABLES>                                    5,976
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                     0
<PP&E>                                          74,326
<DEPRECIATION>                                (38,237)
<TOTAL-ASSETS>                                 195,023
<CURRENT-LIABILITIES>                                0
<BONDS>                                              0
<COMMON>                                        64,977
                                0
                                          0
<OTHER-SE>                                    (16,098)
<TOTAL-LIABILITY-AND-EQUITY>                   195,023
<SALES>                                              0
<TOTAL-REVENUES>                                37,270
<CGS>                                                0
<TOTAL-COSTS>                                   26,219
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               7,460
<INCOME-PRETAX>                                  4,810
<INCOME-TAX>                                     1,562
<INCOME-CONTINUING>                              3,248
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     3,248
<EPS-PRIMARY>                                     0.34
<EPS-DILUTED>                                     0.34
        

</TABLE>

                                                                  EXECUTION COPY

                               AMENDMENT NO. 3 TO

             POOLING AND SERVICING AGREEMENT AND INDENTURE OF TRUST

         THIRD AMENDMENT,  dated as of October 14, 1997 (the "Amendment") to the
Pooling and  Servicing  Agreement  and  Indenture of Trust,  dated as of July 1,
1995, as amended by Amendment  No. 1 thereto dated as of September 1, 1995,  and
Amendment  No. 2 thereto dated as of December 5, 1995 (the  "Agreement"),  among
AFG CREDIT CORPORATION, a Delaware corporation, as Transferor,  AMERICAN FINANCE
GROUP,  INC., a Delaware  corporation  ("AFG"),  as Servicer,  and BANKERS TRUST
COMPANY,  a banking  corporation  organized  and existing  under the laws of the
State  of New  York,  as  Trustee  (in  such  capacity,  the  "Trustee")  and as
Collateral Trustee (in such capacity, the "Collateral Trustee").

         WHEREAS,  the Transferor,  AFG, the Trustee and the Collateral  Trustee
wish to amend the Agreement in the manner provided for in this Amendment.

         NOW, THEREFORE, the parties hereto hereby agree as follows:

         1. The definition of "Aggregate Net Pool Balance" in Section 1.1 of the
Agreement is amended by deleting the definition in its entirety and replacing it
with the following text:

         "Aggregate Net Pool Balance" means, on any date of  determination,  the
         excess of (x) the Aggregate Pool Balance over (y) the sum of the Excess
         Concentration Amounts, in each case of such date of determination.

         2. The definition of  "Applicable  Discount Rate" in Section 1.1 of the
Agreement is amended by deleting the text "actively  traded" and substituting in
its place the text "two year" and by deleting the text  immediately  after "U.S.
Treasury  securities" and substituting in its place the text "plus (x) 150 basis
points".

         3. The definition of  "Collections"  in Section 1.1 of the Agreement is
amended  by  inserting  the  text   "(including  any  Residual  Value  Insurance
Proceeds),  any cash  payments  made in  connection  with a  substitution  under
Section 2.7," after the text "Insurance Proceeds," therein.

         4. Section 1.1 of the  Agreement is amended by deleting the  definition
of "Crossover Date" in its entirety.

         5. The definition of "Defaulted  Lease" in Section 1.1 of the Agreement
is amended by deleting the text in its entirety  and  substituting  in its place
the following text:

         "Defaulted  Lease" means an Included Lease as to which (i) the Servicer
         has determined in its sole discretion, in accordance with its customary
         servicing procedures,  that such Lease is not collectible, or (ii) such
         Lease is more than three (3) Scheduled Payments past due.

         6. The definition of "Delinquent Lease" in Section 1.1 of the Agreement
is amended by deleting the text in its entirety  and  substituting  in its place
the following text:

         "Delinquent  Lease"  shall  mean,  on any date of  determination,  each
         Included  Lease  with  respect  to which  more  than two (2)  Scheduled
         Payments are past due.

         7. The definition of  "Discounted  Lease Balance" in Section 1.1 of the
Agreement is amended by adding at the end of such definition the following text:

         For  the  purposes  of  computing  the  Aggregate  Pool  Balance,   the
         Discounted Lease Balance of Scheduled  Payments due more than 84 months
         after the date of such  computation  of such  Aggregate  Pool  Balance,
         shall be equal to zero.

         8.  The  definition  of  "Distribution  Date"  in  Section  1.1  of the
Agreement is amended by adding the words  "commencing  in February,  1996" after
the words "the fifteenth day of each month" therein.

         9. The  definition of "Eligible  Lease" in Section 1.1 of the Agreement
is amended by deleting  subsections  (a), (c), (l) and (n) in their entirety and
substituting in each of their places the following text:

         (a) which is payable  in United  States  dollars,  or, if the Lessee of
         such Lease is a Foreign Lessee that is an Eligible Lessee as defined in
         clause  (B)(ii)(y) of the  definition of "Eligible  Lessee",  meets the
         requirement of such clause (B)(ii)(y);

         (c) which is not either (i) a Defaulted Lease as of the related Cut Off
         Date or (ii) a Delinquent Lease as of such date of determination;

         (l) which  provides to the Lessee the option,  upon a Casualty Loss, to
         do one or more of the following:  (i) at the Lessee's expense to repair
         the Equipment,  (ii) to replace the Equipment with similar Equipment of
         equal or greater  value or (iii) to require  that the Lessee pay to the
         lessor the Stipulated Loss Value;

         (n) which, as of the related Cut Off Date, had a lease term of not less
         than 6 months;

         10. The definition of "Eligible Lessee" in Section 1.1 of the Agreement
is amended by deleting the text in its entirety  and  substituting  in its place
the following text:

         "Eligible  Lessee"  shall mean at any date of  determination,  a Lessee
         that  either (A) (i) has  provided a billing  address  for the  related
         Lease in the United  States of America or (ii) is  organized  under the
         laws of the Unites States of America or any State  thereof,  or that is
         organized under the laws of Canada or any province thereof,  or (B) (i)
         with respect to which the Lessee is rated  investment  grade by Moody's
         or  Standard  and  Poor's and (ii) with  respect to which the  Lessee's
         related Lease is either (x) denominated in United States Dollars or (y)
         denominated  in the  Lessee's  local  currency  if the  lease  payments
         thereunder are subject to a currency swap  acceptable to the Deal Agent
         that converts such local  currency  payments to United States  Dollars.
         For purposes of this  definition,  any Lessee the  obligations of which
         under the related Lease are fully and unconditionally  guaranteed by an
         entity that would be an Eligible  Lessee under the preceding  sentence,
         shall be deemed to be an Eligible Lessee.

         11.  Section 1.1 of the  Agreement  is amended by adding the  following
definition after "Floating Pool" and before "Governmental Authority";

         "Foreign  Lessee"  shall  mean  an  Eligible  Lessee  that  (i) has not
         provided a billing  address for the related  Lease in the United States
         of America or (ii) is not organized under the laws of the United States
         of America or any State  thereof,  or that is not  organized  under the
         laws of Canada or any province thereof.

         12.  Section 1.1 of the  Agreement  is amended by adding the  following
definition after "Responsible Officer" and before "Retransfer Agreement":

         "Restricted Note" shall have the meaning specified in Section 6.13.

         13. The definition of "Servicing Fee  Percentage" in Section 1.1 of the
Agreement is amended by deleting the text in its  entirety and  substituting  in
its place the following text:

         "Servicing Fee Percentage" shall mean .40%.

         14.  Section 1.1 of the  Agreement  is amended by adding the  following
definition after "Target Repayment Percentage" and before "Tax Collections":

         "Targeted  Holder"  shall mean each holder of a Restricted  Note,  each
         holder of a participation  with respect to a Restricted  Note, and each
         holder of a right to receive  any  amount in respect of the  Transferor
         Interest;  provided,  however,  that any Person  holding  more than one
         interest,  each of which  would  cause  such  Person  to be a  Targeted
         Holder, shall be treated as a single Targeted Holder.

         15.  Subsection  2.1(d)(ii)(A)  of the Agreement is amended by deleting
the words "and stamp the related Lease Files or otherwise  mark such Leases with
a legend to the effect that such Leases have been  transferred  to the Trust for
the benefit of the Noteholders and the Holder of the Transferor Interest".

         16.  Section 2.5(q) of the Agreement is amended in its entirety to read
as follows:

                  The Transferor  shall  maintain a net worth,  exclusive of the
                  Transferor Interest, that is, at any date of determination, at
                  least  equal  to 5% of the  sum of the  original  cost  of the
                  Equipment relating to all Included Leases.

         17. Section  2.6(b)(i) of the Agreement is amended by deleting the word
"fifth" in the first line therein and inserting in its place the word "third".

         18. Section 2.6(b)(viii) of the Agreement is deleted in its entirety.

         19.  Section  2.7(a) of the  Agreement  is  amended  by adding the text
"and/or  cash" after the text "a Lease and the related  Equipment"  in the first
sentence therein.

         20. Section  2.7(c)(iii) of the Agreement is amended by adding the text
",  except to the  extent  that cash or  additional  Substitute  Leases has been
contributed equal to any deficiency" after the word "replaced" therein.

         21. Section 2.7(c)(iv) of the Agreement is deleted in its entirety.

         22.  Section  6.1 of the  Agreement  is  amended  by  adding  the  text
"Notwithstanding  the above,  Notes issued pursuant to a Variable Funding Series
may be issued in an amount equal to the maximum commitment of each Purchaser, as
specified in the appropriate Supplement." to the end of the paragraph therein.

         23. Subsection 6.13(a) of the Agreement is amended by:

         (a)  adding  the  text  "if,  after  such  transfer,  the  value of the
         transferee's interest (direct or indirect) in the Trust will exceed 50%
         of the  total  value  of  such  transferee"  to the  end of the  second
         sentence thereof.

         (b) adding the text "(i)" between the words  "Transfer  creates" in the
         third  sentence  thereof and adding the text "or (ii) would cause there
         to be more than one hundred Targeted  Holders.  Any transfer that would
         cause the number of  Targeted  Holders to exceed one  hundred  shall be
         deemed void" to the end of the third sentence thereof.

         (c)  deleting  the  text  "(i)" in the  second  paragraph  thereof  and
         deleting the text  following the words  "disseminated  firm buy or sell
         quotations" and replacing it with the text ".".

         24. Subsection 6.14(a) of the Agreement is amended by:

         (a) adding the following text to the end of the first sentence thereof:
         "; provided,  however that any such issuance or reallocation  shall not
         cause the number of Targeted Holders to exceed one hundred."

         (b)      deleting the last sentence thereof.

         25.  Sections  11.6 and 11.24 of the  Agreement are amended by deleting
the text "each Rating  Agency"  therein and  substituting  in its place the text
"Moody's and Standard and Poor's".

         26. Subsection 13.1(c) of the Agreement is amended by deleting the text
"provided" and substituting in its place the text "provided, that such amendment
will not  cause  the  Trust to be  classified  as an  association  taxable  as a
corporation for federal income tax purposes; provided, further,".

         27. Subsection  13.2(d)(ii) of the Agreement is amended by deleting the
text "Exhibit J" and substituting in its place the text "Exhibits C and J".

         28.  Paragraph  1(d) of  Schedule  3 to the  Agreement  is  amended  by
deleting the text "25% of the Aggregate  Pool Balance" and  substituting  in its
place the text "(i) 35% of the  Aggregate  Pool Balance as long as the Aggregate
Pool Balance is less than  $50,000,000 or (ii) 25% of the Aggregate Pool Balance
as long as the Aggregate Pool Balance exceeds $50,000,000,  provided that to the
extent a Lease was an Included  Lease when the  Aggregate  Pool Balance was less
than  $50,000,000,  it shall remain an Included  Lease when the  Aggregate  Pool
Balance exceeds $50,000,000."

         29.  Paragraph 2(a) of Schedule 3 to the Agreement is hereby amended by
replacing the chart therein with the chart attached hereto as Exhibit I.

         30.  Paragraph  2(b) of  Schedule  3 to the  Agreement  is  amended  by
deleting the text "$10,000,000" and adding the text "10% of the Asset Base."

         31.  Paragraph 3 of Schedule 3 to the  Agreement is amended by deleting
the text in its entirety and substituting in its place the following text:

         Other Lease Requirements:  Utilizing the Definition of "Eligible Lease"
         in the Pooling and Servicing  Agreement and Indenture of Trust; (a) the
         sum of the Discounted Lease Balances of all Included Leases, calculated
         for each  Lease at the date of  origination  of each such Lease by AFG,
         would not, on a cumulative basis, exceed 90% of the sum of the original
         cost of the  Equipment  relating  to all  Included  Leases;  (b) Leases
         having  remaining  terms greater than 72 months,  as of the related Cut
         Off Date, may not comprise  greater than 15% of the Asset Base; and (c)
         Leases of Foreign Lessees may not exceed 10% of the Asset Base.

         32.  Section 3(d) of Exhibit B to the  Agreement is amended by deleting
the words "and to stamp such Leases or otherwise  mark such Leases with a legend
to the  effect  that  such  Leases  have been  transferred  to the Trust for the
benefit of the Noteholders and the Holder of the Transferor Interest".

         33.  Section  6(d) of  Exhibit B to the  Agreement  is  deleted  in its
entirety.

         34.  Exhibit  C to the  Agreement  is  amended  by  deleting  the  text
"2.6(b)(viii)"  from the heading of such Exhibit and  substituting  in its place
the text "13.2(d)(ii)".

         35. Pages 2 and 3 of Exhibit H to the  Agreement is hereby  amended and
replaced to substantially conform with Exhibit H attached as Exhibit II hereto.

         36. Except as expressly amended,  modified and supplemented hereby, the
provisions of the Agreement are and shall remain in full force and effect.

         37. THIS  AMENDMENT  SHALL BE CONSTRUED IN ACCORDANCE  WITH THE LAWS OF
THE STATE OF CALIFORNIA, AND THE OBLIGATIONS, RIGHTS AND REMEDIES OF THE PARTIES
HEREUNDER SHALL BE DETERMINED IN ACCORDANCE WITH SUCH LAWS,  PROVIDED,  HOWEVER,
THAT THE  OBLIGATIONS,  RIGHTS AND  REMEDIES OF THE  TRUSTEE AND THE  COLLATERAL
TRUSTEE  SHALL BE  DETERMINED  IN  ACCORDANCE  WITH THE LAWS OF THE STATE OF NEW
YORK.

         38.  Capitalized terms used in this Amendment without  definition shall
have the meanings assigned to them in the Agreement.

         39. This Amendment may be executed in two or more  counterparts (and by
different parties on separate counterparts), each or which shall be an original,
but all of which together shall constitute one and the same instrument.



<PAGE>



         IN WITNESS  WHEREOF,  the parties have caused this Amendment to be duly
executed  by  their  respective  officers  as of the day and  year  first  above
written.

                                     AFG CREDIT CORPORATION,
                                     as Transferor


                                     By:
                                     Title:



                                     AMERICAN FINANCE GROUP, INC.
                                     as Servicer


                                     By:
                                     Title:



                                     BANKERS TRUST COMPANY,
                                     as Trustee


                                     By:
                                     Title:



                                     BANKERS TRUST COMPANY,
                                     as Collateral Trustee


                                     By:
                                     Title:





<PAGE>


                                   Exhibit I


- -------------------------------------------------- ============================
                                                       Percentage of Aggregate
                                                           Pool Balance
                Category
- -------------------------------------------------- ============================

1.     Included Leases of any individual Lessee that
       are rated AA- or higher by Standard & Poor's
       and Aa3 or higher by Moody's                                20%
- -------------------------------------------------- ============================
- -------------------------------------------------- ============================

2.     Included Leases of any individual Lessee that
       are rated between investment grade and (i)
       AA- by Standard & Poor's and (ii) Aa3 by                    9%
       Moody's
- -------------------------------------------------- ============================
- -------------------------------------------------- ============================

3.     Included Leases of any individual Lessee that
       are not rated investment grade by Moody's and               3%
       Standard & Poor's
- -------------------------------------------------- ============================
- -------------------------------------------------- ============================

4.     Included Leases of all Lessees that operate                 40%
       in the same industry.*
- -------------------------------------------------- ============================
- -------------------------------------------------- ============================

5.     Included Leases that relate to the same type                40%
       of Equipment**
- -------------------------------------------------- ============================
- -------------------------------------------------- ============================

6.     Included Leases for which the Scheduled                     10%
       Payments are payable semi-annually
- -------------------------------------------------- ============================





*        Based upon Primary Standard Industrial Classification Code Number.

**       As determined by AFG Credit Corporation in accordance with its 
         customary procedures.



                                                                  EXECUTION COPY




                             AFG CREDIT CORPORATION,
                                   Transferor,

                          AMERICAN FINANCE GROUP, INC.,
                                    Servicer,

                       FIRST UNION CAPITAL MARKETS CORP.,
                                   Deal Agent

                                       and

                             BANKERS TRUST COMPANY,
                         Trustee and Collateral Trustee

                   on behalf of the Series 1997-1 Noteholders



                      SERIES 1997-1 SUPPLEMENTAL INDENTURE

                          Dated as of October 14, 1997

                                       to

             POOLING AND SERVICING AGREEMENT AND INDENTURE OF TRUST

                            Dated as of July 1, 1995




                                  $125,000,000

                                AFG MASTER TRUST

                                  Series 1997-1

===============================================================================



<PAGE>


                                TABLE OF CONTENTS

                                                           Page


Section 1. Designation.       1

Section 2. Definitions.       1

Section 3. The Notes.         6

Section 4. [Reserved].        6

Section 5. [Reserved]         7

Section 6. Delivery.          7

Section 7. Procedure for Increasing the Principal Amount............7

Section 8. Procedure for Decreasing the Principal Amount............8

Section 9. [Reserved].        8

Section 10. [Reserved].       8

Section 11. Interest.         8

Section 12. Indemnification by Transferor...........................8

Section 13. Article IV of Agreement.................................9

Section 14.  Article V of the Agreement.............................12

Section 15. Accelerated Payment Events; Series 1997-1 Pay Out Events..14

Section 16. Funding Costs.    15

Section 17. Conditions Precedent to Effectiveness of Supplement.......18

Section 18 Representation and Warranties of the Transferor and the Servicer..20

Section 19. Covenants of the Transferor......................................22

Section 20. Covenants of the Servicer........................................22

Section 21. Covenants of the Trustee.........................................23

Section 22. Obligations Unaffected...........................................23

Section 23. [Reserved].       23

Section 24. Payments.         23

Section 25.  Costs and Expenses..............................................23

Section 26.  Amendments.      24

Section 27. Successors and Assigns...........................................25

Section 28. [Reserved].       25

Section 29. Repurchase by Servicer...........................................25

Section 30. Repurchase by Transferor.........................................26

Section 31. Permitted Successor Servicer.....................................26

Section 32. Option to Repurchase.............................................26

Section 33. Final Distribution...............................................26

Section 34. [Reserved].       26

Section 35. Ratification of Agreement........................................27

Section 36. Counterparts.     27

Section 37. GOVERNING LAW.    27

Section 38. The Trustee.      27

Section 39. Instructions in Writing..........................................27


EXHIBITS

Exhibit A:........         Form of Note
Exhibit B:........         [Reserved]
Exhibit C:........         Form of Monthly Noteholder's Statement
Exhibit D:........         Form of Purchaser's Certification
Exhibit E:........         Form of Seller's Certification
Exhibit F:........         Form of Commitment Transfer Supplement

SCHEDULES

Schedule 1........         Schedule of Purchasers' Commitments


<PAGE>




         SERIES  1997-1  SUPPLEMENTAL  INDENTURE,  dated as of October  14, 1997
(this  "Supplement") among AFG CREDIT CORPORATION,  a Delaware  corporation,  as
Transferor,  AMERICAN FINANCE GROUP, INC., a Delaware corporation,  as Servicer,
FIRST UNION CAPITAL  MARKETS  CORP., a North  Carolina  corporation  and BANKERS
TRUST COMPANY,  as Trustee (in such  capacity,  the "Trustee") and as Collateral
Trustee (in such capacity,  the "Collateral Trustee") under the AFG Master Trust
Pooling and Servicing  Agreement and Indenture of Trust dated as of July 1, 1995
among the Transferor,  the Servicer,  and the Trustee and Collateral Trustee (as
amended, supplemented or otherwise modified from time to time, the "Agreement").

         Section 6.12 of the Agreement  provides,  among other things,  that the
Transferor  and the  Trustee  may at any time and from time to time enter into a
supplement to the Agreement for the purpose of  authorizing  the delivery by the
Transferor to the Trustee for execution and authentication of one or more Series
of Notes.

         Pursuant to this  Supplement,  the Transferor shall create a new Series
of Notes and shall specify the principal terms thereof.

         Section 1.        Designation.

         There is hereby created a Series of Notes to be issued  pursuant to the
Agreement and this  Supplement to be known as the "Series 1997-1 Notes".  Series
1997-1  shall be a Variable  Funding  Series.  The Series  1997-1 Notes shall be
issued in definitive form.

         Section 2.        Definitions.

         In the event that any term or provision contained herein shall conflict
with or be inconsistent with any provision contained in the Agreement, the terms
and  provisions  of this  Supplement  shall  govern.  All  Article,  Section  or
subsection references herein shall mean Articles, Sections or subsections of the
Agreement,  as amended or supplemented by this  Supplement,  except as otherwise
provided  herein.  All capitalized  terms not otherwise  defined herein are used
herein as defined in the Agreement.  Each  capitalized term defined herein shall
relate only to the Series  1997-1  Notes and no other  Series of Notes issued by
the Trust.

Accelerated Funding  Requirement:  Shall mean, on any Distribution Date after an
Accelerated  Payment Event has  occurred,  the  Principal  Amount,  after giving
effect to the application of any amounts  allocated  under the Target  Repayment
Amount.

Accelerated  Payment Date:  Shall mean the date on which an Accelerated  Payment
Event is deemed to occur pursuant to Section 15(a) of this Supplement.

Accelerated  Payment Event: Shall have the meaning set forth in Section 15(a) of
this Supplement.

Adjusted Principal Amount: Shall mean, on any date of determination,  the excess
of the Principal Amount over the
Distribution Account Balance at the end of such date of determination.

Aggregate  Commitment  Amount:  Shall  mean,  as of  any  date,  the  sum of the
Commitments of all Purchasers on such date.

Amortization Period: The period from but excluding the last day of the Revolving
Period through the day on which the Principal Amount of the Series 1997-1 Notes,
all accrued Series 1997-1 Note Interest and all other amounts owed to the Series
1997-1 Noteholders are indefeasably paid in full.

Average  Principal  Amount:  Shall mean for any period the sum of the  Principal
Amounts on each day of such period divided by the number of days in such period.

Change in Law:  Shall have the meaning specified Section 16(c) hereof.

Closing  Date:  Shall  mean the  date on which  the  Principal  Amount  is first
increased to above zero.

Commitment:  Shall mean, as to any  Purchaser,  its  obligation to maintain and,
subject to the  conditions  set forth in Section 7 hereof and the Note  Purchase
Agreement,  increase its Principal  Amount, in an aggregate amount not to exceed
at any one time outstanding the amount set forth in the Note Purchase Agreement;
collectively, as to all such Purchasers, the "Commitments".

Commitment  Percentage:  Shall mean, as to any Purchaser and as of any date, the
percentage equivalent of a fraction,  the numerator of which is such Purchaser's
Commitment  as set  forth  on  Schedule  1 and the  denominator  of which is the
Aggregate Commitment Amount as of such date.

Deal Agent:  First Union Capital  Markets  Corp.,  in its capacity as deal agent
under the Note Purchase Agreement.

Decrease:  Shall have the meaning assigned in Section 8 hereof.

Distribution Account:  Shall have the meaning specified in Section 4.2B.

Distribution  Account  Balance:  Shall mean, on any date of  determination,  the
amount on deposit in the Distribution Account on such date (excluding investment
income for the Monthly  Period which  includes  such date of  determination  and
amounts designated to pay Series 1997-1 Note Interest).

Effective Date:  Shall have the meaning specified in Section 17 hereof.

Facility Amount:  $125,000,000.

Facility Fee:  Has the meaning given to such term in the Fee Letter.

Fee Letter: The fee letter agreement between the Transferor,  the Servicer,  the
Deal Agent and First  Union,  as liquidity  agent,  dated  October 14, 1997,  as
amended, modified or supplemented from time to time.

First Union:  First Union National Bank, with its principal office in Charlotte,
North Carolina, and its successors and assigns.

Increase:  Shall have the meaning assigned in Section 7(a) hereof.

Increase Amount:  Shall have the meaning assigned in Section 7(a) hereof.

Increase Date:  Shall have the meaning assigned in Section 7(a) hereof.

Increased  Costs:  Shall mean any amounts  owing to the  Purchasers  pursuant to
Section 16(b) hereof.

Initial Principal Amount:  Shall mean $72,133,000.

Monthly  Sale  Date:  Shall  mean (i) each  Distribution  Date and (ii) the last
Business Day of each month.

Noteholder:  Shall mean the holder of record of any Series 1997-1 Note.

Notes:  Shall mean the Series 1997-1 Notes issued pursuant to this Supplement.

Note Purchase  Agreement:  Shall mean the Note Purchase  Agreement,  dated as of
August __, 1997, among the Transferor,  the Servicer,  VFCC,  certain  investors
named therein,  First Union,  as liquidity  agent and the Deal Agent, as amended
from time to time and relating to the Series 1997-1 Notes.

Notes:  Shall have the meaning assigned in the preamble.

Optional Series 1997-1 Pay Down Amount:  Shall mean on a Distribution  Date, the
amount designated by the Servicer and available pursuant to Section 4.3(g)(i) in
respect of such Distribution Date.

Paired Series:  Shall mean any series of Notes that is paired with Series 1997-1
in the related Supplement.

Pay Out Commencement Date: Shall mean the date on which a Trust Pay Out Event is
deemed to occur  pursuant to Section 9.1 of the Agreement or a Series 1997-1 Pay
Out Event is deemed to occur pursuant to this Supplement.

Principal Amount:  Shall mean, with respect to the Series 1997-1 Notes and as of
any date,  an amount  equal to (a) the  Initial  Principal  Amount  plus (b) all
Increase Amounts pursuant to Section 7 minus (c) the amount of any distributions
made  pursuant  to  Section 8 and all  distributions  made in  reduction  of the
Principal Amount pursuant to Section 5.lA prior to such date of determination.

Program Agreements:  Shall have the meaning specified in Section 17(a) hereof.

Program Fee:  Has the meaning given to such term in the Fee Letter.

Purchaser:  Shall mean each purchaser of the Series 1997-1 Notes.

Rating  Agencies:   Shall  mean,   collectively,   each  nationally   recognized
statistical  rating  agency  which,  at the  request  of the  Transferor  or the
Servicer,  has  assigned a rating to one or more  classes  of the Series  1997-1
Notes;  provided that so long as no such agency is currently rating a particular
Class of Series 1997-1,  the requirement to satisfy the Rating Agency  Condition
with  respect to such Class  shall be deemed to be a  requirement  to obtain the
consent of the Required Purchasers of such Class.

Record Date:  Shall mean,  with respect to any  Distribution  Date, the close of
business on the last Business Day of the preceding month.

Register:  Shall mean a register  maintained by the Deal Agent for recording (i)
transfers of interests in the Series 1997-1 Notes,  and (ii) the date, type, and
amount of each  Increase or Decrease made  pursuant to this  Supplement  and the
date and amount of each payment or prepayment of principal thereof.

Required  Purchasers:  Shall  mean,  on  any  day,  Purchasers  having,  in  the
aggregate, Voting Percentages of at least 66-2/3%.

Revolving Noteholders'  Interest:  Shall have the meaning specified in Section 3
hereof.

Revolving  Period:  Shall mean the period from and including the Closing Date to
and including the earliest of (i) the latest Distribution Date that falls within
364 days after the Closing Date,  (ii) the Pay Out  Commencement  Date and (iii)
the Accelerated Payment Date.

Scheduled Series 1997-1 Termination Date: Shall mean the Distribution Date which
occurs 12 months after the last  Scheduled  Payment under any Included  Lease in
the Amortizing Pool related to Series 1997-1.

Series  Accounts:  Shall mean the  Distribution  Account  with respect to Series
1997-1.

Series  Available  Amount:  Shall  mean  on any  Distribution  Date  the  amount
allocable to Series 1997-1 in accordance  with Section 4.3(e) or (f) and Section
4.3(g) or (h) of the Agreement, as the case may be.

Series  Asset  Base:  Shall  mean,  on any  date of  determination,  the  Series
Percentage of the Asset Base on such date.

Series Percentage:  Shall mean, on any date of determination:

         (a) prior to a Pay Out Event,  the percentage  equivalent of a fraction
the numerator of which shall be the Adjusted  Principal  Amount on the preceding
Business  Day and the  denominator  of  which  shall be the  Aggregate  Adjusted
Principal Amount on such day;

         (b) after a Pay Out Event, the percentage  equivalent of a fraction the
numerator of which shall be the Adjusted  Principal  Amount as of the end of the
day on the last day of the Revolving  Period and the  denominator of which shall
be the Aggregate Adjusted Principal Amount on such day.

Series 1997-1:  Shall mean the Series of the AFG Master Trust represented by the
Series 1997-1 Notes.

Series 1997-1 Note Interest:  Shall have the meaning specified in Section 4.4A
(a)(i).

Series 1997-1 Pay Out Event:  Shall have the meaning prescribed in Section 15(b)
of this Supplement.

Series  Termination  Date:  Shall mean the earlier to occur of (i) the day after
the  Distribution  Date on which the Series  1997-1 Notes are repaid in full, or
(ii) the Scheduled Series 1997-1 Termination Date.

Target Repayment Percentage:  Shall mean 100%.

Taxes:  Shall have the meaning specified in Section 16(d) hereof.

Unpaid Series 1997-1 Note Interest:  Shall have the meaning specified in Section
11(a) hereof.

VFCC:  Variable Funding Capital  Corporation,  a Delaware  corporation,  and its
successors and assigns.

VFCC's Cost of Funds:  Shall have the  meaning  specified  in the Note  Purchase
Agreement.

Voting  Percentage:  Shall  mean  with  respect  to any  Purchaser,  during  the
Revolving Period, the percentage equivalent of a fraction the numerator of which
equals such  Purchaser's  Commitment  and the  denominator  of which  equals the
Aggregate  Commitment  Amount and  thereafter,  the  percentage  equivalent of a
fraction the numerator of which equals such Purchaser's Principal Amount and the
denominator of which equals the Principal Amount.

Working Day: Shall mean any Business Day on which dealings in foreign currencies
and exchanges between banks may be carried on in London, England.

         Section 3.        The Notes.

         (a) The Series 1997-1 Notes shall represent indebtedness secured by the
Trust Assets and an  obligation to pay the  Noteholders'  Note Interest and Note
Principal out of the Trust Assets, consisting of the right of the Noteholders to
receive  (i) the  applicable  share of  Collections  and (ii) all other funds on
deposit in the Collection  Account allocable to the holders of the Series 1997-1
Notes and (iii) all funds on deposit in the Distribution Account (the "Revolving
Noteholders'  Interest").  The Transferor Interest and any other Series of Notes
outstanding  shall  represent  the interest in the remainder of the Trust Assets
not allocated pursuant hereto to the Revolving Noteholders' Interest.

         (b) The Series 1997-1 Notes shall be issued,  substantially in the form
of Exhibit A, and shall,  upon issue,  be executed by the Trust and delivered to
the Trustee for  authentication  and  redelivery as provided in Section 6 hereof
and Section 6.3 of the Agreement.

         (c) The Series 1997-1 Notes have not been  registered  under the United
States  Securities Act of 1933, as amended (the "Securities  Act"). By accepting
its Note,  each Purchaser  shall be deemed to acknowledge  that it is purchasing
the Notes for investment purposes and is not acquiring the Notes with a view to,
or for offer or sale in connection  with, any  distribution  in violation of the
Securities Act.

         (d) The  Purchaser of the Series  1997-1 Notes is authorized to endorse
on the schedules  annexed  thereto and made a part thereof or on a  continuation
thereof which shall be attached  thereto and made a part thereof the date, type,
and amount of each Increase or Decrease made pursuant to this Supplement and the
date and amount of each payment or prepayment of principal thereof.

         (e) The Deal Agent shall maintain the Register and a subaccount therein
for each  Noteholder,  in which shall be recorded the date,  type, and amount of
each  Increase or Decrease  made  pursuant to this  Supplement  and the date and
amount of each payment or prepayment of principal thereof.

         (f) The entries made in the Register and the endorsements  made by each
Noteholder  on the  schedules  attached  to each Series  1997-1 Note  maintained
pursuant to subsection 3(c) hereof shall, to the extent  permitted by applicable
law, be prima facie evidence of the (A) existence and amounts of the obligations
of the Trust  therein  recorded;  provided,  however,  that the  failure  of any
Noteholder or the Deal Agent to maintain the Register or any such  schedule,  or
any error therein, shall not in any manner affect the obligation of the Trust to
repay (with  applicable  interest)  the  Commitments  made to such Trust by such
Noteholder in accordance with the terms of this Supplement.
         Section 4.        [Reserved].

         Section 5.        [Reserved]

         Section 6.        Delivery.

         (a) On the Closing Date,  the Trust shall execute and the Trustee shall
duly authenticate Series 1997-1 Notes in an aggregate  denomination equal to the
Initial Principal Amount.

         (b)  The  Trustee   shall   deliver  the  Series   1997-1   Notes  when
authenticated in accordance with Section 6.2 of the Agreement.

         Section 7.        Procedure for Increasing the Principal Amount.

         (a) Subject to subsection 7(b) hereof,  on any Monthly Sale Date during
the Revolving  Period,  the Principal Amount may be increased by increasing each
Purchaser's  pro rata share of the Principal  Amount (an  "Increase"),  up to an
amount  not  exceeding  each  Purchaser's  Commitment  upon the  request  of the
Servicer,  on  behalf  of the  Trust,  (each  date on which an  increase  in the
Principal  Amount  occurs  hereunder  being herein  referred to as the "Increase
Date");  provided that the Servicer shall have given the Deal Agent  irrevocable
written notice  (effective upon receipt) of such request as provided in the Note
Purchase  Agreement.  Such notice  shall state the Increase  Date,  the proposed
amount of such Increase (the "Increase  Amount"),  and otherwise  conform to the
requirements of the Note Purchase Agreement.

         (b) The  Purchasers  shall be obligated to make an Increase only on the
terms set forth in the Note Purchase  Agreement and the Purchasers  shall not be
obligated to increase their  respective  Principal  Amounts on any Increase Date
hereunder if:

                  (i)      the related Increase Amount is less than $250,000;

                  (ii) after giving effect to the Increase, the Principal Amount
         of any Purchaser would exceed its Commitment (determined as of the date
         the notice of such Increase is given);

                  (iii) a Pay Out Event or an event  which,  with the passage of
         time or the giving of notice,  or both,  would be a Pay Out Event,  has
         occurred;

                  (iv) an Accelerated Payment Event, or an event which, with the
         passage  of time or the  giving  of  notice,  would  be an  Accelerated
         Payment Event, has occurred and is continuing; and

                  (v)  the  representations  and  warranties  set  forth  in the
         Agreement,  this  Supplement and the Asset  Purchase  Agreement are not
         true and correct in all material respects on the Increase Date.

         Section 8.        Procedure for Decreasing the Principal Amount.

         On any one or more Monthly Sale Dates during the Revolving Period, upon
request of the Servicer on behalf of the Trust,  the Aggregate  Principal Amount
may be  reduced (a  "Decrease")  by (A)(i) a deposit  by the  Transferor  to the
Distribution  Account of the amount of such  reduction or (ii) the allocation to
the Distribution  Account of any amounts available pursuant to Section 4.3(g) of
the Agreement or (iii) any  combination of (i) and (ii). The Servicer shall give
the Deal Agent written notice  (effective upon receipt) prior to 12:00 Noon (New
York City time) three  Business  Days prior to the date of any Decrease  stating
the amount of such  Decrease;  provided that each such  Decrease  shall be in an
amount equal to or greater than $250,000.

         Section 9.        [Reserved].

         Section 10.       [Reserved].

         Section 11.       Interest.

         (a) Interest shall accrue in respect of each day in each Accrual Period
for the Series  1997-1 Notes at a rate equal to VFCC's Cost of Funds  applicable
to such day.  Interest  accrued  during each Accrual Period on the Series 1997-1
Notes shall be payable on the Distribution  Date immediately  following the last
day of such Accrual  Period.  If any interest  that accrues on the Series 1997-1
Notes during an Accrual Period is not paid on the related  Distribution  Date in
accordance with the preceding  sentence  ("Unpaid Series 1997-1 Note Interest"),
such Unpaid  Series  1997-1 Note  Interest  shall be payable on the  immediately
following  Distribution  Date, plus interest thereon for the additional  Accrual
Period calculated at VFCC's Cost of Funds.

         (b)  Calculations  of per annum  rates and fees under  this  Supplement
shall be made on the basis of a  360-day  year for  actual  days  elapsed.  Each
determination  of VFCC's  Cost of Funds  hereunder  and under the Note  Purchase
Agreement  by the Deal Agent shall be  conclusive  and binding  upon each of the
parties hereto in the absence of manifest error.  Any change in interest payable
hereunder resulting from a change in any of the interest rates upon which VFCC's
Cost of Funds is based shall  become  effective as of the opening of business on
the day on which such change is announced.

         Section 12.       Indemnification by Transferor.

         The  Transferor  hereby  agrees  to  pay,  and to  indemnify  and  hold
harmless, the Deal Agent, each Purchaser, the Trustee and the Collateral Trustee
and each  officer,  director,  employee  and agent  thereof from (a) all claims,
disputes,  damages,  penalties  and losses  arising  from the  entering  into or
management of Leases or the acquisition,  management or operation of the related
Equipment (including any product  warranty-related  claims, but excluding losses
arising out of a lessee's  failure to make timely lease payments or other credit
losses) or the  transactions  contemplated  by this  Supplement  or the  subject
matter  thereof,  (b) any taxes  which may at any time be asserted in respect of
this transaction or the subject matter thereof  (including,  without limitation,
any sales, gross receipts, general corporation,  personal property, privilege or
license  taxes,  but not including  taxes imposed upon the Deal Agent,  any such
Purchaser,  the Trustee or the  Collateral  Trustee  with  respect to its income
arising out of this transaction and imposed in any  jurisdiction) and (c) costs,
expenses and  reasonable  counsel fees in  defending  against the same,  whether
arising by reason of the acts to be performed by the  Transferor or the Servicer
hereunder or imposed  against the Deal Agent,  any Purchaser,  the Trustee,  the
Collateral Trustee or any officer,  director,  employee or agent thereof, or the
Transferor,  the property involved or otherwise  (regardless of whether the Deal
Agent, the Trustee, any Purchaser, or any officer,  employee or director thereof
is a party thereto);  provided, however, that the Transferor shall not be liable
to or indemnify or hold harmless the Deal Agent, each Purchaser,  the Trustee or
the Collateral Trustee and each officer,  director and employee or agent thereof
as to any claims, disputes,  damages, penalties and losses suffered or sustained
by reason of gross  negligence  or  willful  misconduct  on the part of the Deal
Agent, each Purchaser,  the Trustee or the Collateral  Trustee,  as the case may
be, or any of their respective officers, directors, employees or agents.

         Section 13.       Article IV of Agreement.

         Sections 4.1 through 4.5,  inclusive,  of the  Agreement  shall read in
their  entirety as provided in the  Agreement and Sections 4.2B and Section 4.4A
shall read in their entirety as provided in this Series 1997-1 Supplement to the
Agreement.  The  remainder  of  Article  IV of the  Agreement  shall read in its
entirety as follows and shall be applicable only to the Series 1997-1 Notes:


                                   ARTICLE IV

                            RIGHTS OF NOTEHOLDERS AND
                    ALLOCATION AND APPLICATION OF COLLECTIONS

         Section 4.2B      The Series 1997-1 Distribution Account.

         The Servicer,  for the benefit of the Series 1997-1 Noteholders,  shall
cause to be established and maintained in the name of the Collateral Trustee, on
behalf of the  Trust,  with an office or  branch of a  Qualified  Institution  a
segregated  demand deposit account  maintained in the corporate trust department
of such Qualified  Institution,  and held in trust by such Qualified Institution
(the "Distribution  Account") bearing a designation  clearly indicating that the
funds  deposited  therein are held in trust for the benefit of the Series 1997-1
Noteholders.  The  Paying  Agent  shall  have the  revocable  authority  to make
withdrawals from the Distribution Account.  Funds on deposit in the Distribution
Account shall at all times be invested by the Collateral Trustee, at the written
direction of the Servicer, in Permitted Investments.  Any such investments shall
mature and such funds shall be available  for  withdrawal  on the Transfer  Date
preceding  the  Distribution  Date on which  such  funds  are to be  distributed
hereunder;  provided,  however, that any Permitted Investment in short-term U.S.
treasury  securities may mature one day after such Transfer Date and may be sold
on such Transfer Date.

         Section 4.4A      Allocations.

         (a) Allocations During the Revolving Period. On each Determination Date
during the Revolving Period,  the Servicer shall instruct the Collateral Trustee
to deposit,  and on the succeeding  Distribution  Date, the Collateral  Trustee,
acting in accordance with such  instructions,  shall deposit to the Distribution
Account,  the amounts required to be deposited pursuant to this Section in order
to make the following  payments from the Series Available Amount for the related
Distribution  Date (in each case, such deposit or payment to be made only to the
extent funds remain available therefor after all prior payments and deposits for
such Distribution Date have been made), in the following order of priority:

                  (i)  allocate to the  Distribution  Account for the benefit of
         the  Noteholders an amount equal to interest  accrued in respect of the
         Series  1997-1 Notes in  accordance  with the  provisions of Section 11
         hereof ("Series 1997-1 Note Interest") for the Accrual Period ending on
         such Distribution Date,  together with any such amounts that accrued in
         respect of prior Accrual Periods for which no allocation was previously
         made,  plus  interest on any such amounts  calculated at VFCC's Cost of
         Funds;

                  (ii) pay to the Deal Agent,  the  Facility Fee and the Program
         Fee for the  preceding  Accrual  Period,  together  with any amounts in
         respect of such fees that were due in respect of prior Accrual  Periods
         that remain unpaid;

                  (iii) allocate to the Distribution  Account for the benefit of
         the  Noteholders an amount equal to the Optional Series 1997-1 Pay Down
         Amount for such Distribution Date;

                  (iv) pay to each Hedging  Counterparty  any Hedge  Termination
         Payments;

                  (v)  allocate to the  Distribution  Account for the benefit of
         the  Noteholders an amount equal to any amounts then due and payable in
         respect  of  Increased  Costs in respect  of the  Series  1997-1  Notes
         accrued during the Accrual Period ending on such Distribution Date;

                  (vi) pay to the  appropriate  parties  an amount  equal to any
         amounts  then due and  payable in  respect  of other fees and  expenses
         owing thereto in respect of Series 1997-1; and

                  (vii) allocate any remaining  Series  Available  Amount to the
Excess Funding Account.

         (b) Allocations During the Amortization Period and Prior to the Pay Out
Commencement Date or Accelerated Payment Date. On each Determination Date during
the  Amortization  Period  and  prior  to the Pay Out  Commencement  Date or the
Accelerated  Payment Date,  the Servicer  shall instruct the Trustee to deposit,
and on the succeeding  Distribution  Date the Trustee acting in accordance  with
such  instructions  shall  deposit  to the  Distribution  Account,  the  amounts
required to be deposited pursuant to this Section in order to make the following
payments from the Series Available Amount for the related  Distribution Date (in
each case,  such  deposit or payment to be made only to the extent  funds remain
available  therefor after all prior payments and deposits for such  Distribution
Date have been made), in the following order of priority:

                  (i)  allocate to the  Distribution  Account for the benefit of
         the  Noteholders  an amount  equal to  accrued in respect of the Series
         1997-1 Notes for the Accrual Period ending on such  Distribution  Date,
         together with any such amounts that accrued in respect of prior Accrual
         Periods for which no allocation was previously  made,  plus interest on
         any such amounts calculated at VFCC's Cost of Funds;

                  (ii) pay to the Deal Agent,  the  Facility Fee and the Program
         Fee for the  preceding  Accrual  Period,  together  with any amounts in
         respect of such fees that were due in respect of prior Accrual  Periods
         that remain unpaid;

                  (iii) allocate to the Distribution  Account for the benefit of
         the  Noteholders  an  amount  equal  to the  Percentage  of the  Target
         Repayment Amount for Series 1997-1 for such Distribution Date, together
         with any such  amounts  that were due on prior  Distribution  Dates for
         which no deposit was previously made;

                  (iv) pay to each Hedging  Counterparty  any Hedge  Termination
         Payments;

                  (v)  allocate to the  Distribution  Account for the benefit of
         the  Noteholders an amount equal to any amounts then due and payable in
         respect  of  Increased  Costs in respect  of the  Series  1997-1  Notes
         accrued during the Accrual Period ending on such Distribution Date;

                  (vi) pay to the  appropriate  parties  an amount  equal to any
         amounts  then due and  payable in  respect  of other fees and  expenses
         owing thereto in respect of Series 1997-1; and

                  (vii) allocate any remaining  Series  Available  Amount to the
Excess Funding Account.

         (c) Allocations After Pay Out Commencement Date or Accelerated  Payment
Date. On each  Determination  Date occurring after the Pay Out Commencement Date
or the  Accelerated  Payment Date,  the Servicer  shall  instruct the Trustee to
deposit,  and  on  the  succeeding  Distribution  Date  the  Trustee  acting  in
accordance with such instructions shall deposit to the Distribution Account, the
amounts  required to be deposited  pursuant to this Section in order to make the
following payments from the Series Available Amount for the related Distribution
Date (in each case,  such deposit or payment to be made only to the extent funds
remain  available  therefor  after  all prior  payments  and  deposits  for such
Distribution Date have been made), in the following order of priority:

                  (i)  allocate to the  Distribution  Account for the benefit of
         the Noteholders an amount equal to Series 1997-1 Note Interest  accrued
         in respect of the Series 1997-1 Notes for the Accrual  Period ending on
         such Distribution Date,  together with any such amounts that accrued in
         respect of prior Accrual Periods for which no allocation was previously
         made,  plus  interest on any such amounts  calculated at VFCC's Cost of
         Funds;

                  (ii) pay to the Deal Agent,  the  Facility Fee and the Program
         Fee for the  preceding  Accrual  Period,  together  with any amounts in
         respect of such fees that were due in respect of prior Accrual  Periods
         that remain unpaid;

                  (iii) allocate to the Distribution  Account for the benefit of
         the  Noteholders an amount equal to the remaining  Aggregate  Principal
         Amount;

                  (iv) pay to each Hedging  Counterparty  any Hedge  Termination
         Payments;

                  (v)  allocate to the  Distribution  Account for the benefit of
         the  Noteholders an amount equal to any amounts then due and payable in
         respect  of  Increased  Costs in respect  of the  Series  1997-1  Notes
         accrued during the Accrual Period ending on such Distribution Date;

                  (vi) pay to the  appropriate  parties  an amount  equal to any
         amounts  then due and  payable in  respect  of other fees and  expenses
         owing thereto in respect of Series 1997-1; and

                  (vii) allocate any remaining  Series  Available  Amount to the
Excess Funding Account.

         Section 14.       Article V of the Agreement.

         Article V of the  Agreement  shall read in its  entirety as follows and
shall be applicable only to the Series 1997-1 Notes:

                                    ARTICLE V

                          DISTRIBUTIONS AND REPORTS TO
                                   NOTEHOLDERS

         Section 5.lA      Distributions.

                  On each Distribution  Date, the Paying Agent shall distribute,
in immediately  available  funds,  to the Deal Agent,  at the account  specified
pursuant  to the  Note  Purchase  Agreement  on  behalf  of the  Purchasers  (in
accordance  with  the  certificate  delivered  by the  Servicer  to the  Trustee
pursuant to Section 5.2A(a) of amounts on deposit in the Distribution Account as
are payable with respect to the Series 1997-1 Notes  pursuant to Section 4.4A on
such Distribution Date.

         Section 5.2A       Noteholders' Statements.

         (a) Monthly  Noteholders,  Statement.  On or before  each  Distribution
Date, the Paying Agent shall forward to the Deal Agent a statement substantially
in the form of Exhibit C to this  Supplement  prepared by the  Servicer  setting
forth  among  other  things  the  following  information  with  respect  to such
Distribution  Date (which,  in the case of subclauses  (i), (ii),  (iii) and (v)
shall be stated on an aggregate basis and on the basis of an original  principal
amount of $1,000 per Series 1997-1 Note):

                  (i)      the total amount distributed;

                  (ii)  the  amount  of  such  distribution  allocable  to  Note
         Principal;

                  (iii) the  amount  of such  distribution  allocable  to Series
1997-1 Note Interest;

                  (iv) the Aggregate Commitment Amount, the Principal Amount and
         the Average Principal Amount; and

                  (v) the Adjusted  Principal Amount, the Series Asset Base, the
         Aggregate  Adjusted  Principal  Amount,  the Asset Base, the Discounted
         Lease  Balances of Included  Leases that were  classified as Delinquent
         Leases  during  each  of  the  three  preceding  Monthly  Periods,  the
         Aggregate Pool Balance on the last day of the three  preceding  Monthly
         Periods and the  Discounted  Lease  Balances  of  Included  Leases that
         became  Defaulted  Leases  during each of the three  preceding  Monthly
         Periods.

         (b) Annual Noteholders' Tax Statement.  On or before January 31 of each
calendar  year,  beginning  with  calendar  year 1998,  the Paying  Agent  shall
distribute on behalf of the  Transferor,  to the Deal Agent for delivery to each
Person who at any time during the  preceding  calendar  year was a Series 1997-1
Noteholder, a statement prepared by the Servicer and delivered to the Trustee on
or before January 31 of each calendar year containing the  information  required
to be contained in the regular monthly report to Series 1997-1  Noteholders,  as
set forth in subclauses  (i),  (ii),  (iii) and (iv) above,  aggregated for such
calendar year or the applicable  portion  thereof during which such Person was a
Series  1997-1  Noteholder,  together  with  such  other  customary  information
(consistent  with  the  treatment  of the  Series  1997-1  Notes as debt) as the
Servicer deems necessary or desirable to enable the Series 1997-1 Noteholders to
prepare  their tax returns  consistent  with the  treatment of the Series 1997-1
Notes as debt  instruments.  Such  obligations  of the Transferor and the Paying
Agent shall be deemed to have been  satisfied  to the extent that  substantially
comparable  information  shall  be  provided  by  the  Trustee  pursuant  to any
requirements  of the Internal  Revenue Code of 1986,  as amended (the "Code") as
from time to time in effect.

         (c) Monthly  Statement.  With respect to each Distribution Date and the
related Monthly  Period,  the Servicer shall provide to the Deal Agent a copy of
the Monthly Statement.

         Section 15.       Accelerated Payment Events; Series 1997-1 Pay Out 
                           Events.

         (a)  Accelerated  Payment  Events.  If any one of the following  events
shall occur with respect to the Series 1997-1 Notes:

                  (i)  for  any two (2)  consecutive  Distribution  Dates  after
         giving effect to all transactions and  distributions to occur hereunder
         on such dates, the Adjusted Principal Amount on such dates shall exceed
         the Series Asset Base on such date; or

                  (ii)  for any two (2)  consecutive  Distribution  Dates  after
         giving effect to all transactions and  distributions to occur hereunder
         on such dates,  the Aggregate  Adjusted  Principal Amount on such dates
         shall exceed the Asset Base on such date; or

                  (iii) on any  Distribution  Date  after  giving  effect to all
         transactions  and  distributions  to occur  hereunder on such date, the
         aggregate Discounted Lease Balances shall be less than $20,000,000; or

                  (iv)  for any two (2)  consecutive  Distribution  Dates  after
         giving effect to all transactions and  distributions to occur hereunder
         on such dates, the average of the Discounted Lease Balances of Included
         Leases that were  classified  as  Delinquent  Leases on the last day of
         each of the three  preceding  Monthly Periods exceeds 5% of the average
         Aggregate Pool Balance on the last day of such three preceding  Monthly
         Periods; or

                  (v)  for  any two (2)  consecutive  Distribution  Dates  after
         giving effect to all transactions and  distributions to occur hereunder
         on such dates,  the Discounted  Lease Balances of Included  Leases that
         became  Defaulted  Leases during the three  preceding  Monthly  Periods
         exceeds 4% of the  average  Aggregate  Pool  Balance on the last day of
         such three preceding Monthly Periods; or

                  (vi) for any two (2) consecutive  Distribution  Dates,  Series
         1997-1  Note  Interest  shall not have been  paid with  respect  to the
         Series 1997-1 Notes; or

                  (vii) an Accelerated  Payment Event, as defined in the related
         Supplement, has occurred with respect to any other Series;

then, and in any such event after the applicable  grace period set forth in such
subparagraphs,  an accelerated  payment event (an  "Accelerated  Payment Event")
shall occur as of the date of such notice.

         (b) Series 1997-1 Pay Out Events.  If the  following  event shall occur
with respect to the Series 1997-1 Notes:

                  (i) for any six (6)  Distribution  Dates,  Series  1997-1 Note
         Interest  shall not have been paid with  respect to the  Series  1997-1
         Notes;

then, and in any such event after the applicable  grace period set forth in such
subparagraphs, an event of default (a "Series 1997-1 Pay Out Event") shall occur
as of the date of such notice.

         Section 16.       Funding Costs.

         (a) Breakage.  The Transferor agrees to indemnify each Purchaser and to
hold each Purchaser  harmless from any loss or expense  arising from interest or
fees payable by such Purchaser to lenders of funds obtained by it to purchase or
maintain that portion of its  Commitment  hereunder with respect to which VFCC's
Cost of Funds is  determined by reference to the CP Rate (as defined in the Note
Purchase  Agreement)  or  the  LIBOR  Rate  (as  defined  in the  Note  Purchase
Agreement) as a consequence of (i) default by the Transferor in the  performance
of its  obligations  hereunder or under the Agreement,  (ii) the occurrence of a
Servicer  Default  or an event  which  would,  with the  giving of notice or the
passage of time, constitute a Servicer Default,  (iii) default by the Transferor
in effecting an increase in the Aggregate  Principal  Amount on an Increase Date
after  having  given  notice of such  Increase,  or (iv) any  prepayment  of the
Principal  Amount prior to the termination of the applicable  Tranche Period.  A
certificate  as to any  additional  amounts  payable  pursuant to the  foregoing
sentence  submitted by any Purchaser to the Servicer  shall show the  additional
amounts  payable in reasonable  detail and shall be conclusive  absent  manifest
error.

         (b) Increased Costs. If any law, treaty or governmental regulation,  or
any change therein or in the interpretation or application thereof or compliance
by any Purchaser with any request or directive  (whether or not having the force
of law) from any  central  bank or  United  States  government  (or any state or
political subdivision thereof) or any entity exercising executive,  legislative,
regulatory or administrative functions of or pertaining to such government:

                  (i) does or shall subject any Purchaser to any tax of any kind
         whatsoever  with  respect  to  this  Supplement  or  such   Purchaser's
         Commitment  hereunder,  or change the basis of  taxation of payments to
         any  Purchaser  in respect of such  Purchaser's  portion of the amounts
         payable hereunder (except for changes in the rate of tax on the overall
         net income of such Purchaser imposed in the United States of America;

                  (ii)  does or shall  impose,  modify  or hold  applicable  any
         reserve,  special  deposit,  compulsory  loan or  similar  requirements
         against assets held by, or deposits or other  liabilities in or for the
         account of,  advances or loans by, or other credit  extended by, or any
         other  acquisition  of funds by, any office of any Purchaser  except as
         provided in clause (iii) below; or

                  (iii)  does or shall  impose,  modify or hold  applicable  any
         reserves  against  "Eurocurrency   liabilities"   (including,   without
         limitation, basic, supplemental,  marginal or emergency reserves) under
         Regulation D of the Board of Governors  of The Federal  Reserve  System
         (or so  long  as such  Purchaser  may be  required  by  such  Board  of
         Governors or by any other  Governmental  Authority in the United States
         having   jurisdiction   with  respect  thereto  to  maintain   reserves
         (including,  without  limitation,  basic,  supplemental,   marginal  or
         emergency reserves) with respect to eurocurrency  funding) in excess of
         the amount thereof on the Closing Date; or

                  (iv)  does  or  shall  impose  on  any   Purchaser  any  other
         condition;

and the result of any of the foregoing is to increase the cost to such Purchaser
of purchasing or  maintaining  its portion of the  Purchasers'  Commitment by an
amount which such Purchaser  deems to be material or to reduce the amount of any
payment by an amount which such  Purchaser  deems to be material,  then,  in any
such case, such Purchaser  shall notify the Deal Agent,  who will in turn notify
the Servicer and the  Transferor,  of such Increased  Costs and the event giving
rise to such Increased Costs.

         (c) Changes in Capital  Requirements.  In the event that any  Purchaser
shall have determined that any Requirement of Law regarding  capital adequacy or
interpretation  or application  thereof or compliance by such Purchaser with any
request or directive regarding capital adequacy (whether or not having the force
of law) from any  Governmental  Authority (a "Change in Law") does or shall have
the  effect  of  reducing  the  rate  of  return  on  such  Purchaser's  or such
corporation's  capital as a consequence of its obligations  hereunder to a level
below that which such Purchaser or such corporation  could have achieved but for
such change or compliance  (taking into  consideration  such Purchaser's or such
corporation's  policies with respect to capital adequacy) by an amount deemed by
such Purchaser to be material,  then from time to time, after submission by such
Purchaser to the Transferor (with a copy to the Deal Agent) of a written request
therefor,  the Transferor shall indemnify such Purchaser such additional  amount
or amounts as will compensate such for such reduction.

         (d)      Taxes on Payments

                  (i) All payments made under this Supplement shall be made free
         and clear of, and without  reduction  for or on account of, any present
         or future taxes, levies, imposts,  duties, charges, fees, deductions or
         withholdings,  now or hereafter imposed, levied, collected, withheld or
         assessed by any Governmental  Authority,  excluding, in the case of the
         Deal Agent and each  Purchaser,  income and franchise  taxes imposed on
         the Deal Agent or such Purchaser  (other than such income and franchise
         taxes  imposed by a  jurisdiction  other  than the  United  States or a
         subdivision  thereof  solely by reason of the location of the Equipment
         in such  jurisdiction)  (such non-excluded taxes being called "Taxes").
         If any Taxes are  required to be withheld  from any amounts  payable to
         the Deal Agent or any  Purchaser  hereunder,  the amounts so payable to
         the Deal  Agent or such  Purchaser  shall be  increased  to the  extent
         necessary to yield to the Deal Agent or such  Purchaser  (after payment
         of all Taxes) interest or any such other amounts  payable  hereunder at
         the rates or in the amounts specified in this Supplement.  Whenever any
         Taxes  are  payable  by  the   Transferor,   as  promptly  as  possible
         thereafter,  the  Transferor  shall  send to the Deal Agent for its own
         account  or for the  account of such  Purchaser,  as the case may be, a
         certified copy of an original official receipt showing payment thereof.
         If the  Transferor  fails  to  remit to the  Deal  Agent  the  required
         receipts or other required documentary  evidence,  the Transferor shall
         indemnify the Deal Agent and the Purchasers for any incremental  taxes,
         interest or penalties  that may become payable by the Deal Agent or any
         Purchaser as a result of any such failure.

                  (ii) Each Purchaser  agrees that prior to the Closing Date (or
         if such Purchaser is not an Initial Purchaser,  prior to or at the time
         such Purchaser becomes a "Purchaser"  hereunder) it will deliver to the
         Transferor  and the Deal Agent (A) either  (1) a  statement  that it is
         incorporated  under the laws of the United States of America or a state
         thereof or, (2) if its not so  incorporated,  two duly completed copies
         of  United  States  Internal  Revenue  Service  Form  1001  or  4224 or
         successor  applicable form, as the case may be, certifying in each case
         that  such  Purchaser  is  entitled  to  receive  payments  under  this
         Supplement  in  respect of its  interest  in the  Series  1997-1  Notes
         purchased  hereunder,  without  deduction or  withholding of any United
         States  federal income taxes and (B) an Internal  Revenue  Service Form
         W-8 or W-9 or  successor  applicable  form,  as the  case  may  be,  to
         establish an exemption from United States backup  withholding tax. Each
         such Purchaser  which delivers to the Transferor and the Deal Agent any
         such  Form  1001 or 4224  and  Form W-8 or W-9  further  undertakes  to
         deliver to the Transferor and the Deal Agent two further copies of Form
         1001 or 4224 and Form W-8 or W-9, or  successor  applicable  forms,  or
         other  manner of  certification,  as the case may be, on or before  the
         date  that any such  form  expires  or  becomes  obsolete  or after the
         occurrence  of any event  requiring  a change in the most  recent  form
         previously  delivered  by it to the  Transferor  and the Deal Agent and
         such  extensions or renewals  thereof as may reasonably be requested by
         the Transferor, certifying in the case of a Form 1001 or 4224 that such
         Purchaser is entitled to receive payments under this Agreement  without
         deduction or  withholding  of any United States  federal  income taxes,
         unless in any such case an event (including,  without  limitation,  any
         change in treaty,  law or regulation) has occurred prior to the date on
         which any such delivery  would  otherwise be required which renders all
         such forms inapplicable or which would prevent such Purchaser from duly
         completing  and  delivering  any such form with  respect to it and such
         Purchaser  advises the  Transferor  that it is not capable of receiving
         payments  without any deduction or withholding of United States federal
         income  tax,  and in the  case of a Form  W-8 or W-9,  establishing  an
         exemption from United States backup withholding tax.

                  (iii) The  agreements  in this Section 16(d) shall survive the
         termination of this  Supplement and the payment of all amounts  payable
         hereunder.

                  (iv) No increased  amount on account of Taxes shall be payable
         pursuant  to this  Section  16(d) to any  Purchaser  to the extent such
         Taxes would not have been  payable if such  Purchaser  had  furnished a
         form (properly and accurately completed in all material respects) which
         it was otherwise  required to furnish in accordance with clause (ii) of
         this Section 16(d).

                  (v) Each Purchaser shall furnish the Deal Agent,  and the Deal
         Agent shall  furnish the  Transferor  (to the extent  received from the
         Purchasers),  with  information  necessary to enable the  Transferor to
         comply with United  States  federal  income tax  information  reporting
         requirements  regarding  payments  of interest  received by  Purchasers
         under this Supplement.

         (e) Notwithstanding  anything to the contrary set forth in this Section
16, the payment to the Purchasers for any amounts payable under this Section 16,
including  Increased Costs,  shall be limited to amounts  available  pursuant to
Section 4.4A and the  Purchasers  shall have no other  recourse to the assets of
the Transferor, the Servicer, the Trust, the Trustee or the Collateral Trustee.

         Section 17.       Conditions Precedent to Effectiveness of Supplement.

         This  Supplement  will  become  effective  on the date (the  "Effective
Date") on which the following conditions precedent have been satisfied:

         (a) Documents.  The Deal Agent shall have received an original executed
copy for each  Purchaser,  each  executed and  delivered  in form and  substance
satisfactory  to  the  Deal  Agent,  of (i)  the  Agreement  executed  by a duly
authorized  officer of each of the Transferor,  the Servicer and the Trustee and
(ii)  this  Supplement  executed  by a duly  authorized  officer  of each of the
Transferor, the Servicer, the Trustee and the Purchasers. Each of the Agreement,
the Asset Purchase  Agreement,  the Note Purchase  Agreement and this Supplement
(collectively, the "Program Agreements") shall be in full force and effect.

         (b) Corporate  Proceedings  of the  Transferor  and Servicer.  The Deal
Agent shall have received,  with a counterpart for each Purchaser, a copy of the
resolutions in form and substance reasonably  satisfactory to the Deal Agent, of
the Board of Directors of each of the Transferor and of the Servicer authorizing
the  execution,  delivery  and  performance  of each of the Program  Agreements,
certified by the  Secretary or an Assistant  Secretary of the  Transferor or the
Servicer,  as the case may be, as of the date hereof,  which  certificate  shall
state that the resolutions  thereby  certified have not been amended,  modified,
revoked  or  rescinded  as of  the  date  of  such  certificate.  All  corporate
proceedings  and other legal  matters  incident to the  authorization,  form and
validity  of this  Agreement,  the  Series  1997-1  Notes and the other  Program
Agreements  and all other  legal  matters  relating to such  agreements  and the
transactions contemplated hereby and thereby shall be reasonably satisfactory in
all material respects to counsel for the Deal Agent.

         (c) Corporate  Documents.  The Deal Agent shall have  received,  with a
counterpart for each  Purchaser,  true and complete copies of the certificate of
incorporation and by-laws of the Transferor and of the Servicer, certified as of
the date hereof as true, complete and correct copies thereof by the Secretary or
an Assistant Secretary of the Transferor or the Servicer, as the case may be.

         (d) Good  Standing  Certificates.  The Deal Agent shall have  received,
with a counterpart  for each  Purchaser,  copies of  certificates  dated as of a
recent date from the Secretary of State or other  appropriate  authority of such
jurisdiction, evidencing the good standing of the Transferor and the Servicer in
each State where the ownership, lease or operation of property or the conduct of
business  requires  it to qualify  as a foreign  corporation,  except  where the
failure to so qualify would not have a material  adverse effect on the business,
operations,  properties,  condition (financial or otherwise) or prospects of the
Transferor or the Servicer, as the case may be.
         (e)  Consents,  Licenses,  Approvals,  Etc.  The Deal Agent  shall have
received,  with a counterpart  for each Purchaser,  certificates  dated the date
hereof of the President,  Vice  Chairman,  Chief  Financial  Officer or any Vice
President of the Transferor and of the Servicer  either (i) attaching  copies of
all material  consents,  licenses and approvals  required in connection with the
execution,  delivery and  performance by the Transferor or the Servicer,  as the
case may be, of this Supplement and the validity and enforceability  against the
Transferor  and the  Servicer of this  Supplement  and the  Agreement,  and such
consents,  licenses  and  approvals  shall be in full  force and  effect or (ii)
stating that no such consents licenses or approvals are so required.

         (f) Filings,  Registrations and Recordings.  Any documents  (including,
without limitation,  financing  statements) required to be filed in order (i) to
perfect  the sale of the  Original  Leases  and the  related  Equipment  by each
Originator to the Transferor  pursuant to the Asset Purchase  Agreement and (ii)
to create,  in favor of the Trustee on behalf of the Trust,  a  perfected  first
priority  interest in the Trust Assets under the Agreement with respect to which
an interest may be perfected by a filing under the UCC and which shall,  in each
case, have been properly filed in each office in each jurisdiction listed in the
Agreement or the Asset Purchase Agreement,  as the case may be, and such filings
are the only ones  required in order to perfect the sale of the Original  Leases
and the related  Equipment to the Transferor under the Asset Purchase  Agreement
and the transfer of such assets to the Trust,  under the Agreement,  as the case
may be, in the jurisdictions  listed therein. The Deal Agent shall have received
evidence  reasonably  satisfactory  to it of each such filing,  registration  or
recordation and  satisfactory  evidence of the payment of any necessary fee, tax
or expense relating thereto.

         (g) Lien Searches.  The Deal Agent shall have received the results of a
recent  search  by a Person  satisfactory  to the Deal  Agent,  of UCC and other
filings with respect to the  Transferor,  each Originator and such other parties
as it deems necessary.

         (h)  Legal  Opinions.  The  Deal  Agent  shall  have  received,  with a
counterpart for each Purchaser,  (i) a legal opinion of internal  counsel to the
Transferor and the Servicer,  dated the date hereof,  addressing other customary
matters in form and substance  satisfactory to the Deal Agent;  and (ii) a legal
opinion of , counsel to the Trustee, dated the date hereof in form and substance
satisfactory  to the Deal Agent.  Each such legal opinion shall be addressed the
Deal Agent, as agent for the Purchasers under the Note Purchase  Agreement;  and
the opinion  referred to in  subclause  (i) above shall also be addressed to the
Trustee, in its capacity as trustee hereunder and under the Agreement.

         (i)  Certificates.  The Deal Agent shall have received  certificates of
each of the Transferor  and the Servicer,  dated the Closing Date, of any two of
the  Chairman  of the  Board,  the  President,  any Vice  President,  the  chief
financial  officer and the Treasurer of the  Transferor or the Servicer,  as the
case  may  be,  stating  that  (i) the  representations  and  warranties  of the
Transferor  or the  Servicer,  as the  case  may be,  contained  in the  Program
Agreements,  are  true  and  correct  on and as of the  Closing  Date,  (ii) the
Transferor or the Servicer, as the case may be, has complied with all agreements
and satisfied all conditions on its part to be performed or satisfied  hereunder
and under such agreements at or prior to the Closing Date,  (iii) the absence of
any Pay Out Event on the Closing Date or the occurrence of any event that,  with
the  passage of time,  could be a Pay Out Event and (iv)  since  June 30,  1997,
there has been no  material  adverse  change in the  financial  position  of the
Transferor or the Servicer,  as the case may be, or the Trust or any change,  or
any development  including a prospective  change,  in or affecting the condition
(financial or otherwise),  results of  operations.  business or prospects of the
Transferor or the Servicer, as the case may be, or the Trust except as described
therein.  Any  officer  making  such  certification  may  rely  upon  his or her
knowledge as to the proceedings pending or threatened.

         (j) Series  Accounts.  The Deal  Agent  shall  have  received  evidence
satisfactory to it that the Series Accounts shall have been established.

         (k) Fees and Expenses.  All fees and expenses to be paid on the Closing
Date shall have been  received by the  appropriate  Persons,  provided  that the
Servicer shall have received an invoice  setting forth such fees and expenses in
reasonable detail.

         (n)  Cancellation of Series 1995-1 Notes.  All amounts due with respect
to the Series  1995-1 Notes shall have been paid in full and such Series  1995-1
Notes,  Classes  A and B,  shall  have been  canceled  by the  Trustee  and such
cancellation has been confirmed in writing to the Deal Agent.

                        Section  18   Representation   and   Warranties  of  the
Transferor and the Servicer.

         The Transferor and Servicer severally represent and warrant as follows:

                  (i) Each of the representations and warranties included in the
         Program  Agreements shall be true and correct in all material  respects
         as of the Closing Date.

                  (ii) Each of  Transferor  and the  Servicer  has the power and
         authority to execute and deliver this Supplement, the Agreement and the
         Series  1997-1  Notes  and  to  perform  their  respective  obligations
         hereunder and thereunder, and all corporate action required to be taken
         for the due and proper  authorization,  execution  and delivery of this
         Supplement,   the  Agreement  and  the  Series  1997-1  Notes  and  the
         consummation of the transactions  contemplated by this Supplement,  the
         Agreement and the Series 1997-1 Notes have been duly and validly taken.

                  (iii) The Supplement  constitutes the legal, valid and binding
         obligations  of  the  Servicer  and  the  Transferor,   enforceable  in
         accordance  with  its  terms  against  each  of  them,  except  as such
         enforceability  may be limited by Debtor Relief Laws and except as such
         enforceability  may be limited by general principles of equity (whether
         considered in a proceeding at law or in equity).

                  (iv) When  authenticated by the Trustee in accordance with the
         Agreement and delivered and paid for pursuant to this  Supplement,  the
         Series  1997-1  Notes will be duly issued and  entitled to the benefits
         afforded by the Agreement and the Supplement.

         (v) The execution,  delivery and performance of this Supplement and the
         consummation  by the  Transferor  and the Servicer of the  transactions
         contemplated  hereby shall not conflict  with,  result in any breach of
         any of the terms and  provisions  of or  constitute  (with our  without
         notice  or  lapse  of  time)  a  default  under,   the  certificate  of
         incorporation  or by-laws of the  Transferor  or the  Servicer,  or any
         indenture, agreement or other instrument to which the Transferor or the
         Servicer is a party or by which it is bound,  or violate and law or, to
         either the  Transferor's or Servicer's  knowledge,  any order,  rule or
         regulation  applicable  to such party of any court or of any federal or
         state  regulatory  body,  administrative  agency or other  governmental
         instrumentality  having  jurisdiction  over  such  party  or any of its
         properties;  and no permit, consent,  approval of, or declaration to or
         filing with, any governmental  authority is required in connection with
         the  execution,  delivery and  performance  of this  Supplement  or the
         consummation of the transactions contemplated hereby.

                  (vi)  Neither  the  Transferor  nor  the  Servicer  (i)  is in
         violation of its certificate of  incorporation  or by-laws,  (ii) is in
         default, in any material respect, and no event has occurred which, with
         notice or lapse of time or both,  would  constitute such a default,  in
         the due  performance  or observance of any term,  covenant or condition
         contained in any indenture, agreement, mortgage, deed of trust or other
         instrument  to which the  Transferor  or the  Servicer is a party or by
         which the  Transferor  or the  Servicer is bound or to which any of the
         Transferor's  or the Servicer's  property or assets is subject or (iii)
         is in violation in any respect of any law,  order,  rule or  regulation
         applicable to the Transferor or the Servicer or any of the Transferor's
         or the  servicer's  property  of any court or of any  federal  or state
         regulatory   body,   administrative   agency   or  other   governmental
         instrumentality  having  jurisdiction  over it or any of its  property,
         except any violation or default that would not have a material  adverse
         effect  on  the  condition   (financial  or   otherwise),   results  of
         operations, business or prospects of the Transferor or the Servicer.

                  (vii) Neither the Trust nor the  Transferor is an  "investment
         company" or under the "control" of an "investment  company"  within the
         meaning  thereof as defined in the  Investment  Company Act of 1940, as
         amended.

                  (vii) Any taxes, fees and other  governmental  charges imposed
         upon the  Transferor  or the  Servicer or on the assets of the Trust in
         connection with the execution,  delivery and issuance by the Transferor
         or the Servicer of this Supplement,  the Agreement,  the Asset Purchase
         Agreement  and the Series 1997-1 Notes and which are due at or prior to
         the Closing Date have been or will have been paid by the  Transferor at
         or prior to the Closing Date.

                  (ix) Each of the  Transferor  and the Servicer  possesses  all
         material licenses, certificates,  authorizations and permits issued by,
         and has made all declarations and filings with, the appropriate  state,
         federal or foreign regulatory agencies or bodies which are necessary or
         desirable for the ownership of its respective properties or the conduct
         of its  respective  businesses,  except where the failure to possess or
         make the  same  would  not  have,  singularly  or in the  aggregate,  a
         material  adverse  effect on its condition  (financial  or  otherwise),
         results of operations, business or prospects.

         Section 19.       Covenants of the Transferor.

         The Transferor hereby agrees that:

                           (i) it shall observe each and every of its respective
                  covenants  (both  affirmative  and negative)  contained in the
                  Agreement and this Supplement in all material respects;

                           (ii) it shall  not  amend,  supplement  or  otherwise
                  modify or terminate the Agreement, unless in strict compliance
                  with the terms thereof; and

                           (iii) it shall not change in any material respect its
                  current  policies,  practices  or  guidelines  relating to the
                  extension of credit to Lessees or the terms or  provisions  of
                  the Leases so as to  adversely  effect the general  quality of
                  the Included  Leases without the prior written  consent of the
                  Required Purchasers.

         Section 20.       Covenants of the Servicer.

         The Servicer hereby agrees that:

                  (i) it shall  observe  each and every of its  covenants  (both
         affirmative   and  negative)   contained  in  the  Agreement  and  this
         Supplement in all material respects;

                  (ii) it shall not amend,  supplement  or  otherwise  modify or
         terminate the Agreement or this Supplement, unless in strict compliance
         with the terms thereof;

                  (iii) it shall  give  prior  notice  to the Deal  Agent of the
         delegation  of  any  of  its  servicing,  collection,   enforcement  or
         administrative duties with respect to the Accounts and the Receivables;

                  (iv) it shall not change in any  material  respect its current
         policies,  practices or guidelines  relating to the extension of credit
         to Lessees or the terms or  provisions of the Leases so as to adversely
         effect the general  quality of the  Included  Leases  without the prior
         written consent of the Required Purchasers;

                  (v) it shall  provide to the Deal Agent,  simultaneously  with
         delivery to the Trustee,  all  reports,  certificates,  statements  and
         other documents required to be delivered to the Trustee pursuant to the
         Agreement;

                  (vi) it shall provide at any time and from time to time to the
         Deal Agent  access to  documentation  regarding  the  Included  Leases,
         including the Lease Files,  such access being  afforded  without charge
         but only (a) upon reasonable request, (b) during normal business hours,
         (c)  subject to the  Servicer's  normal  security  and  confidentiality
         procedures and (iv) at offices designated by the Servicer;

                  (vii)  it  shall  provide  notice  to the  Deal  Agent  of the
         appointment  of a Successor  Servicer  pursuant to Section  10.2 of the
         Agreement or Section 31 of this Supplement; and

                  (viii) to the extent,  if any,  that the rating  provided with
         respect to the Series  1997-1 Notes by a Rating  Agency is  conditioned
         upon the  furnishing  of  documents  or the  taking of  actions  by the
         Servicer, to furnish such documents and take any such other actions.

         Section 21.       Covenants of the Trustee.

         The Trustee  hereby  agrees that it shall  provide at any time and from
time to time to the Deal Agent access to  documentation  regarding  the Included
Leases,  such access being afforded  without charge but only (a) upon reasonable
request,  (b) during normal business hours, (c) subject to the Servicer's normal
security and  confidentiality  procedures  and (d) at offices  designated by the
Custodian or the Trustee.

         Section 22.       Obligations Unaffected.

         The  obligations  of the Transferor and the Servicer to the Deal Agent,
the Trustee and the Purchasers  under this  Supplement  shall not be affected by
reason of any  invalidity,  illegality  or  irregularity  of any of the Included
Leases or the related Equipment or any sale of any of the Included Leases or the
related Equipment.

         Section 23.       [Reserved].

         Section 24.       Payments.

         Each payment to be made hereunder shall be made on the required payment
date in lawful money of the United States and in  immediately  available  funds,
for the account of the Purchasers at the office of the Deal Agent set forth from
time to time in the Note Purchase Agreement.

         Section 25.        Costs and Expenses.

         The Transferor  agrees to pay all  out-of-pocket  costs and expenses of
the  Trustee,  the  Deal  Agent,  First  Union  and  VFCC  (including,   without
limitation,  in all of the following cases, reasonable fees and disbursements of
counsel to such  parties) in  connection  with (a) the  preparation,  execution,
delivery, administration, waiver, amendment and modification of this Supplement,
the  Agreement  and the Series  1997-1  Notes,  and (b) the  enforcement  by the
Purchasers of the obligations and liabilities of the Transferor and the Servicer
under the Agreement, this Supplement or any related document.

         Section 26.       Amendments.

         (a)  Notwithstanding  the  provisions of Section 13.1 of the Agreement,
this Supplement may be modified,  amended, waived, supplemented or terminated in
writing by the Transferor, the Servicer, the Trustee, the Collateral Trustee and
the Required Purchasers; provided that no such amendment or waiver shall, unless
signed by all  Purchasers,  (i)  reduce in any manner the amount of or delay the
timing of distributions  for the account of any Purchaser under any provision of
this  Supplement,  (ii)  subject  any  Purchaser  to any  additional  obligation
(including,  without  limitation,  any change in the determination of any amount
payable by any Purchaser),  (iii) change the Aggregate  Commitment Amount or the
number  of  Purchasers  which  shall  be  required  for any  action  under  this
subsection  or any  other  provision  of  this  Supplement  or (iv)  change  the
definition of or the manner of calculating  the Required  Purchasers,  Principal
Amount,  Aggregate  Principal  Amount,  Average  Principal  Amount or the Series
Percentage.

         (b) This  Supplement  may be amended from time to time by the Servicer,
the Transferor,  the Trustee and the Collateral Trustee,  without the consent of
the Required  Purchasers,  (i) to cure any ambiguity,  to revise any Exhibits or
Schedules,  to correct or supplement any provisions herein or thereon or (ii) to
add any other  provisions with respect to matters or questions raised under this
Supplement  which  shall  not  be  inconsistent  with  the  provisions  of  this
Supplement;  provided,  however,  that such action shall not, as evidenced by an
Opinion of Counsel,  adversely  affect in any material  respect the interests of
any of the Noteholders.

         (c) Any amendment hereof can be effected without the Deal Agent being a
party thereto.

         (d) With respect to any  amendments  to, or consents or waivers  sought
under,  the Pooling and Servicing  Agreement and Indenture of Trust,  unless the
Required  Purchasers shall approve such amendment,  consent,  or waiver,  as the
case may be, then 100% of the  Principal  Amount of Series 1997-1 will be deemed
to have voted in the negative with respect to such amendment, consent or waiver,
as the case may be. With respect to any such amendments, consents or waivers, if
the Required Purchasers shall approve such amendment, consent, or waiver, as the
case may be, then 100% of the  Principal  Amount of Series 1997-1 will be deemed
to have voted in the  affirmative  with  respect to such  amendment,  consent or
waiver, as the case may be.

          (e)  Notwithstanding  anything in this Section 26 to the contrary,  no
amendment  may be made to this  Supplement  without  satisfaction  of the Rating
Agency Condition.

         Section 27.       Successors and Assigns.

         (a) This  Supplement  shall be binding upon and inure to the benefit of
the parties hereto and their respective successors and assigns,  except that the
Transferor  may not assign or transfer any of its rights  under this  Supplement
without the prior written consent of the Purchasers.

         (b) The Transferor and the Servicer each  authorizes  each Purchaser to
disclose to any Participant or Acquiring  Purchaser  (each, a "Transferee")  and
any prospective Transferee any and all financial information in such Purchaser's
possession concerning the Transferor or the Servicer which has been delivered to
such Purchaser by the Transferor or the Servicer  pursuant to this Supplement or
which has been  delivered to such Purchaser by or on behalf of the Transferor in
connection  with such  Purchaser's  credit  evaluation  of the  Transferor,  the
Servicer,  the Trust  and the Trust  Assets  prior to  becoming  a party to this
Supplement;  provided,  however,  if  any  such  information  is  subject  to  a
confidentiality  agreement  between such  Purchaser  and the  Transferor  or the
Servicer, the Transferee or prospective Transferee shall have agreed to be bound
by the terms and conditions of such confidentiality agreement.

         (c) If, pursuant to this subsection, any interest in this Supplement or
any Series 1997-1 Note is transferred to any Transferee which is organized under
the laws of any jurisdiction  other than the United States or any State thereof,
the transferor  Purchaser  shall cause such  Transferee,  concurrently  with the
effectiveness  of such transfer,  (i) to represent to the  transferor  Purchaser
(for the benefit of the transferor Purchaser, the Deal Agent, the Transferor and
the Servicer)  that under  applicable law and treaties no taxes will be required
to be withheld by the Deal Agent, the Transferor, the Servicer or the transferor
Purchaser with respect to any payments to be made to such  Transferee in respect
of such Series 1997-1 Note, (ii) to furnish to the transferor Purchaser (and, in
the case of any  Acquiring  Purchaser not  registered in the Register,  the Deal
Agent and the Transferor) either U.S. Internal Revenue Service Form 4224 or U.S.
Internal Revenue Service Form 1001 (wherein such Transferee  claims  entitlement
to complete exemption from U.S. federal withholding tax on all interest payments
hereunder) and (iii) to agree (for the benefit of the transferor Purchaser,  the
Deal Agent, the Transferor and the Servicer) to provide the transferor Purchaser
(and, in the case of any Acquiring Purchaser not registered in the Register, the
Deal Agent,  the  Transferor and the servicer) a new Form 4224 or Form 1001 upon
the expiration or obsolescence  of any previously  delivered form and comparable
statements  in  accordance   with  applicable  U.S.  laws  and  regulations  and
amendments  duly executed and completed by such  Transferee,  and to comply from
time to time with all applicable U.S. laws and  regulations  with regard to such
withholding tax exemption.

         Section 28.       [Reserved].

         Section 29.       Repurchase by Servicer.

         Upon any repurchase of the Series 1997-1 Notes by the Servicer pursuant
to Section 10.1 of the  Agreement,  the  Servicer  shall pay, in addition to the
amounts set forth in Section  10.1 of the  Agreement  and any accrued and unpaid
Increased  Costs and all other accrued and repaid costs,  expenses or fees owing
to any Person hereunder, under any Series 1997-1 Note or under the Note Purchase
Agreement.

         Section 30.       Repurchase by Transferor.

         Upon any  repurchase  of the  Series  1997-1  Notes  by the  Transferor
pursuant  to  Section  2.6 or  Section  12.2(a),  as the  case  may  be,  of the
Agreement,  the  Transferor  shall pay,  in addition to the amounts set forth in
Section 2.6 or Section  12.2(a),  as the case may be, of the  Agreement  and any
accrued  and unpaid  costs  under  Section 16 hereof and all other  accrued  and
repaid costs,  expenses or fees owing to any Person hereunder,  under any Series
1997-1 Note or under the Note Purchase Agreement.

         Section 31.       Permitted Successor Servicer.

         With respect to Series 1997-1, any financial institution which does not
qualify as a permitted  Successor  Servicer  under Section 10.2 of the Agreement
shall  qualify as a permitted  Successor  Servicer  if approved by the  Required
Purchasers.

         Section 32.       Option to Repurchase.

         Subject to the  conditions  set forth in Section 12.2 of the Agreement,
the Transferor may, but shall not be obligated to, on any  Distribution  Date on
or after the  Distribution  Date on which the Principal  Amount is reduced to an
amount less than or equal to 10% of the  highest  Principal  Amount  outstanding
during the Revolving  Period  repurchase the Series 1997-1 Notes;  provided that
such option shall not be exercisable  upon the happening of an Insolvency  Event
with  respect  to the  Servicer  or the  Transferor.  The  deposit  required  in
connection with any such repurchase shall be equal to (a) the Principal  Amount,
plus (b) the accrued and unpaid  interest on the Series 1997-1 Notes through and
including the day preceding the day on which such  repurchase  occurs which will
be  transferred to the  Distribution  Account and plus (c) all other accrued and
repaid costs,  expenses or fees owing to any Person hereunder,  under any Series
1997-1 Note or under the Note Purchase Agreement.

         Section 33.       Final Distribution.

         Written notice of any  termination,  specifying the  Distribution  Date
upon which the Series 1997-1 Noteholders may surrender their Series 1997-1 Notes
for payment of the final  distribution  and  cancellation  shall be given by the
Trustee,  at the written  request of the  Servicer,  not later than the 60th day
immediately preceding the Distribution Date on which final payment of the Series
1997-1 Notes shall be made.

         Section 34.       [Reserved].

         Section 35.       Ratification of Agreement.

         As  supplemented by this  Supplement,  the Agreement is in all respects
ratified and confirmed and the Agreement as so  supplemented  by this Supplement
shall be read, taken and construed as one and the same instrument.

         Section 36.       Counterparts.

         This Supplement may be executed in any number of counterparts,  each of
which  so  executed  shall  be  deemed  to be  an  original,  but  all  of  such
counterparts shall together constitute but one and the same instrument.

         Section 37.       GOVERNING LAW.

         THIS  SUPPLEMENT  SHALL BE CONSTRUED IN ACCORDANCE WITH THE LAWS OF THE
STATE OF  CALIFORNIA  AND THE  OBLIGATIONS,  RIGHTS AND  REMEDIES OF THE PARTIES
HEREUNDER SHALL BE DETERMINED IN ACCORDANCE WITH SUCH LAWS,  PROVIDED,  HOWEVER,
THAT THE  OBLIGATIONS,  RIGHTS AND  REMEDIES OF THE  TRUSTEE AND THE  COLLATERAL
TRUSTEE  SHALL BE  DETERMINED  IN  ACCORDANCE  WITH THE LAWS OF THE STATE OF NEW
YORK.

         Section 38.       The Trustee.

         The Trustee shall not be responsible in any manner whatsoever for or in
respect of the validity or sufficiency  of this  Supplement or for or in respect
of the recitals  contained herein,  all of which recitals are made solely by the
Transferor.

         Section 39.       Instructions in Writing.

         All instructions  given by the Servicer to the Trustee pursuant to this
Supplement shall be in writing,  and may be included in a certificate  delivered
pursuant to Section 3.4(b) of the Agreement.
                  [remainder of page intentionally left blank]


<PAGE>



         IN  WITNESS  WHEREOF,  the  parties  have  caused  this  Series  1997-1
Supplement  to be duly executed by their  respective  officers as of the day and
year first above written.


                                     AFG CREDIT CORPORATION,
                                     as Transferor


                                     By:
                                     Title:


                                     AMERICAN FINANCE GROUP, INC.,
                                     as Servicer


                                     By:
                                     Title:


                                     BANKERS TRUST COMPANY,
                                     as Trustee


                                     By:
                                     Title:


                                     BANKERS TRUST COMPANY,
                                     as Collateral Trustee

                                     By:
                                     Title:


                                     FIRST UNION CAPITAL MARKETS CORP.,
                                     as Deal Agent

                                     By:
                                     Title:



<PAGE>



                                    EXHIBIT A
                                       to
                      SERIES 1997-1 SUPPLEMENTAL INDENTURE

                           FORM OF SERIES 1997-1 NOTE


$                                                    [New York, New York]
                                                     October ____, 1997

THIS NOTE HAS NOT BEEN  REGISTERED  UNDER THE UNITED  STATES  SECURITIES  ACT OF
1933,  AS AMENDED . NEITHER  THIS NOTE NOR ANY PORTION  HEREOF MAY BE OFFERED OR
SOLD  EXCEPT  IN  COMPLIANCE  WITH THE  REGISTRATION  PROVISIONS  OF SUCH ACT OR
PURSUANT TO AN AVAILABLE EXEMPTION FROM SUCH REGISTRATION PROVISIONS.

THIS NOTE IS NOT PERMITTED TO BE TRANSFERRED,  ASSIGNED,  EXCHANGED OR OTHERWISE
PLEDGED  OR  CONVEYED  EXCEPT  IN  COMPLIANCE  WITH THE  TERMS OF THE  INDENTURE
REFERRED TO HEREIN.

                                AFG MASTER TRUST
                               SERIES 1997-1 NOTE

         FOR  VALUE  RECEIVED,  the  undersigned,  the  AFG  Master  Trust  (the
"Trust"),  hereby  promises to pay on the Scheduled  Series  1997-1  Termination
Date,  to the order of at the office of [ ] located  at [ ], in lawful  money of
the United States of America and in immediately  available  funds, the aggregate
unpaid principal amount of this Note.

         The  undersigned  further  agrees to pay interest in like money at such
office on the unpaid principal amount hereof from time to time at the applicable
rate per annum as specified in the Indenture  (as defined  below) until any such
amount  shall  become  due and  payable  (whether  at the  stated  maturity,  by
acceleration  or  otherwise),  and thereafter on such overdue amount at the rate
per annum set forth in the Indenture until paid in full.

         This  evidences  that  (the  "Noteholder")  is the  holder of this Note
secured by the assets of the Trust,  which  include a  portfolio  of leases (the
"Leases"),  the related Equipment,  all monies due or to become due with respect
thereto,  and the other  assets and  interest  constituting  the Trust Assets as
defined in the AFG Master Trust Pooling and Servicing Agreement and Indenture of
Trust,  dated  as of  July  1,  1995,  as  supplemented  by  the  Series  1997-1
Supplemental  Indenture thereto (collectively,  the "Indenture"),  by and among,
American Finance Group, Inc. ("AFG"), AFG Credit Corporation,  and Bankers Trust
Company, as trustee and as collateral trustee.

         THIS  NOTE IS AN  OBLIGATION  OF THE TRUST  AND DOES NOT  REPRESENT  AN
OBLIGATION  OF, OR AN INTEREST IN, AFG, THE TRUSTEE OR THE  COLLATERAL  TRUSTEE.
NONE OF THIS NOTE, THE LEASES,  THE RELATED  EQUIPMENT OR THE OTHER TRUST ASSETS
IS INSURED OR GUARANTEED BY THE FDIC OR ANY OTHER GOVERNMENTAL AGENCY. THIS NOTE
IS LIMITED IN RIGHT OF PAYMENT  SOLELY TO  CERTAIN  COLLECTIONS  RESPECTING  THE
LEASES AND TO THE OTHER TRUST ASSETS,  ALL AS MORE SPECIFICALLY SET FORTH IN THE
INDENTURE WITHOUT RECOURSE TO ANY OTHER ASSETS OR TO ANY OTHER PARTY, INCLUDING,
WITHOUT LIMITATION, AFG CREDIT CORPORATION.

         AFG Credit  Corporation  has  structured  the  Indenture and the Series
1997-1 Notes with the intention  that the Series 1997-1 Notes will qualify under
applicable  tax law as  indebtedness,  and  each  Series  1997-1  Noteholder  by
acceptance  of its  Series  1997-1  Note  agrees  to treat and to take no action
inconsistent  with the  treatment  of the Series  1997-1  Notes for  purposes of
federal,  state and local income or franchise taxes and any other tax imposed on
or measured by income, as indebtedness.

         To the extent not defined  herein,  capitalized  terms used herein have
the meanings  assigned in the Indenture,  which more specifically sets forth the
rights  of the  Noteholders.  This Note is issued  under and is  subject  to the
terms,  provisions  and  conditions  of the  Indenture,  and the terms set forth
herein are qualified thereby.  The Noteholder by virtue of its acceptance hereof
assents to and is bound by the Indenture, as amended from time to time.

         This Note is one of a series of Notes entitled "AFG Master Trust Series
1997-1 Notes" (the "Series 1997-1 Notes") which  represents the right to receive
interest  payments  and a return of  principal  as  described  herein and in the
Indenture,  including the right to receive the  Collections and other amounts at
the times and in the amounts  specified in the  Indenture to be deposited in the
Series  Accounts  maintained for the benefit of such Notes or paid to the Series
1997-1 Noteholders.

         Series  1997-1  Note  Interest  will  be  distributed  monthly  on  the
fifteenth Business Day of each calendar month, or if such fifteenth day is not a
Business Day, the next succeeding  Business Day (a "Distribution  Date"). In the
case of the  first  interest  payment,  interest  will  accrue  from the date of
issuance and in the case of subsequent  interest payments,  interest will accrue
from the preceding  Distribution  Date in each case to but excluding the date of
payment thereof (an "Accrual  Period").  On each  Distribution  Date, the Paying
Agent  shall pay to the  Noteholder  of record  its pro rata share of the amount
deposited into the Distribution Account pursuant to the Indenture on the related
Transfer  Date. On each  Distribution  Date  occurring  during the  Amortization
Period,  the Paying Agent shall pay to the  Noteholder its pro rata share of the
Percentage  of  the  Target   Repayment   Amount  for  Series  1997-1  for  such
Distribution Date.

         The Deal Agent is  authorized to endorse on Schedule I attached to this
Note all increases and decreases in the principal  amount of this Note,  and all
payments made on account of the principal  amount  thereof,  which  endorsements
shall,  in the absence of manifest  error,  be conclusive as to the  outstanding
balance hereunder; provided, however, that the failure to make any such notation
shall not limit or otherwise affect the obligations of the undersigned under the
Indenture or this Note.

         No recourse may be taken,  directly or indirectly,  with respect to the
obligations  of the  Transferor,  the  Trustee  or  the  Collateral  Trustee  in
connection  herewith,  against: (i) the Trustee or the Collateral Trustee in its
individual capacity;  (ii) any owner of a beneficial interest in the Transferor;
or (iii) any partner, owner, beneficiary,  agent, officer, director, employee or
agent of the Trustee or the Collateral  Trustee in their individual  capacities,
any  holder of a  beneficial  interest  in the  Transferor,  the  Trustee or the
Collateral  Trustee  or of  any  successor  or  assign  of  the  Trustee  or the
Collateral Trustee in their individual capacities (or any of their successors or
assigns),  except  as any  such  Person  may have  expressly  agreed  (it  being
understood that the Trustee and the Collateral  Trustee have no such obligations
in their  individual  capacities)  and except  that any such  partner,  owner or
beneficiary shall be fully liable, to the extent provided by applicable law, for
any unpaid  consideration for stock,  unpaid capital  contribution or failure to
pay any installment or call owing to such entity.

         Subject to the limitations set forth herein,  the transfer of this Note
shall be registered in the Register upon surrender of this Note for registration
of  transfer  at any  office  or agency  maintained  by the  Transfer  Agent and
Registrar accompanied by a written instrument of transfer in a form satisfactory
to the  Trustee  and the  Transfer  Agent and  Registrar  duly  executed  by the
Noteholder  or such  Noteholder's  attorney  duly  authorized  in  writing,  and
thereupon  one or more new Notes of  authorized  denominations  and for the same
aggregate  principal  amount  will be issued  to the  designated  transferee  or
transferees.

         The Trustee, the Paying Agent and the Transfer Agent and Registrar, and
any  agent of any of them,  may  treat  the  Person  in whose  name this Note is
registered  as the owner hereof for all purposes,  and neither the Trustee,  the
Paying  Agent,  the Transfer  Agent and  Registrar  nor any agent of any of them
shall be  affected  by notice to the  contrary  except in certain  circumstances
described in the Indenture.

         The rights  evidenced  by this Note  created by the  Indenture  and the
Trust shall  terminate on the earlier of (i) the day, if any,  designated by AFG
Credit Corporation after the Distribution Date following the date on which funds
shall have been  deposited in the  Distribution  Account  sufficient  to pay the
aggregate Principal Amount plus Series 1997-1 Note Interest accrued through such
Distribution  Date in full and (ii) the day on which final payment is made under
the Notes,  but in no event later than the Scheduled  Series 1997-1  Termination
Date.

         Upon the occurrence of any one or more of the Pay Out Events  specified
in the Indenture all amounts then remaining unpaid on this Note shall become, or
may be declared to be, immediately due and payable all as provided therein.

         THIS NOTE  SHALL BE  GOVERNED  BY, AND  CONSTRUED  AND  INTERPRETED  IN
ACCORDANCE  WITH,  THE LAWS OF THE  STATE OF  CALIFORNIA,  AND THE  OBLIGATIONS,
RIGHTS AND REMEDIES OF THE PARTIES  HEREUNDER  SHALL BE DETERMINED IN ACCORDANCE
WITH SUCH LAWS, PROVIDED, HOWEVER, THAT THE OBLIGATIONS,  RIGHTS AND REMEDIES OF
THE TRUSTEE SHALL BE DETERMINED IN ACCORDANCE  WITH THE LAWS OF THE STATE OF NEW
YORK.

         Unless the note of  authentication  hereon has been  executed  by or on
behalf of the  Trustee,  by manual or facsimile  signature of a duly  authorized
signatory,  this Note shall not be entitled to any benefit under the  Indenture,
or be valid for any purpose.

         IN WITNESS WHEREOF,  the Trustee on behalf of the Trust has caused this
Note to be duly executed.

                               AFG MASTER TRUST

                      By:      BANKERS TRUST COMPANY,
                               not in its individual capacity but solely as
                               Trustee on behalf of the Trust

                      By:
                      Title:



<PAGE>



                     Trustee's Certificate of Authentication

         This  is one of the  Series  1997-1  Notes  referred  to in the  within
mentioned Indenture.

                                         BANKERS TRUST COMPANY,
                                         as Trustee


                                         By:



<PAGE>


Date of Increase        Principal Amount     Principal Amount
Decrease, or              of Increase          of Decrease
Prepayment


Principal Amount            Outstanding Principal
of Repayment                         Amount





                                                             EXECUTION COPY





                             NOTE PURCHASE AGREEMENT

                          Dated as of October 14, 1997

                                      Among

                             AFG CREDIT CORPORATION

                                  as Transferor

                      VARIABLE FUNDING CAPITAL CORPORATION

                                 as a Purchaser

                        FIRST UNION CAPITAL MARKETS CORP.

                                  as Deal Agent





                                AFG MASTER TRUST
                               Series 1997-1 Notes



<PAGE>



                                TABLE OF CONTENTS

                                                                         Page


ARTICLE I  DEFINITIONS........1
         Section 1.1 Certain Defined Terms.................................1
         Section 1.2 Other Terms...........................................4
         Section 1.3 Computation of Time Periods...........................4

ARTICLE II  PURCHASE OF THE NOTE...........................................5
         Section 2.1 Sale and Delivery of the Note.........................5
         Section 2.2 Acceptance and Custody of Note........................6
         Section 2.3 Selection of Tranche Periods..........................6

ARTICLE III  CONDITIONS OF PURCHASE........................................7
         Section 3.1 Conditions Precedent..................................7

ARTICLE IV  REPRESENTATIONS AND WARRANTIES.................................7
         Section 4.1 Representations and Warranties of the Transferor......7
         Section 4.2 Representations, Warranties and Agreements of the 
         Purchaser..................................9

ARTICLE V  GENERAL COVENANTS..9
         Section 5.1 General Covenants of the Transferor...................9

ARTICLE VI  INDEMNIFICATION...10
         Section 6.1 Indemnities by the Transferor.........................10

ARTICLE VII  THE DEAL AGENT...11
         Section 7.1 Authorization and Action of the Deal Agent............11
         Section 7.2 Delegation of Duties..................................11
         Section 7.3 Exculpatory Provisions................................11
         Section 7.4 Reliance..............................................12
         Section 7.5 Non-Reliance on Deal Agent and Other Purchasers.......12
         Section 7.6 Deal Agent in its Individual Capacity.................12
         Section 7.7 Successor Deal Agent..................................12

ARTICLE VIII  MISCELLANEOUS...13
         Section 8.1 Amendments and Waivers................................13
         Section 8.2 Notices, Etc..........................................14
         Section 8.3 No Waiver; Remedies...................................14
         Section 8.4 Binding Effect........................................14
         Section 8.5 Term of this Agreement................................14
         Section 8.6 GOVERNING LAW.........................................15
         Section 8.7 WAIVER OF JURY TRIAL..................................15
         Section 8.8 Costs, Expenses and Taxes.............................15
         Section 8.9 No Proceedings........................................16
         Section 8.10 Recourse Against Certain Parties.....................16
         Section 8.11 Ratable Payments.....................................16
         Section 8.12 Confidentiality......................................17
         Section 8.13 Execution in Counterparts; Severability; Integration..17



LIST OF EXHIBITS AND SCHEDULES

EXHIBITS

EXHIBIT A                  Form of VFCC's Cost Funds Form


SCHEDULES

SCHEDULE I                 Conditions Precedent to Initial Purchase



<PAGE>


         NOTE  PURCHASE  AGREEMENT  (the  "Agreement"),  dated as of October 14,
1997, by and among:

                  (1)  AFG  CREDIT  CORPORATION,  a  Delaware  corporation  (the
                  "Transferor");

                  (2)  VARIABLE   FUNDING   CAPITAL   CORPORATION,   a  Delaware
                  corporation   (together   with  its  successors  and  assigns,
                  "VFCC"); and

                  (3) FIRST UNION CAPITAL MARKETS CORP. ("FCMC"),  as agent (the
                  "Deal Agent").


                           IT IS AGREED as follows:


                                    ARTICLE I

                                   DEFINITIONS

         Section 1.1       Certain Defined Terms.

         (a)......Certain  capitalized  terms used throughout this Agreement are
defined  above or in this Section 1.1. In addition,  capitalized  terms used but
not defined herein have the meanings given to such terms in the AFG Master Trust
Pooling and Servicing  Agreement and Indenture of Trust dated as of July 1, 1995
(the "Base"),  among the Transferor,  American  Finance Group,  Inc., a Delaware
corporation,  as  Servicer,  and  Bankers  Trust  Company,  as Trustee  (in such
capacity,  the  "Trustee")  and as  Collateral  Trustee (in such  capacity,  the
"Collateral  Trustee"),  as amended by Amendment No. 1, dated as of September 1,
1995,  Amendment  No. 2, dated as of December 5, 1995 and Amendment No. 3, dated
as of October 14, 1997 and as  supplemented  by the Series  1997-1  Supplemental
Indenture  (the  "Supplement"),  dated as of October 14, 1997,  by and among the
Transferor,  the  Servicer,  the Deal  Agent,  the  Collateral  Trustee  and the
Trustee. The Base, as amended,  and the Supplement are collectively  referred to
as the "Indenture."

         (b)......As  used in this  Agreement  and its  exhibits,  the following
terms shall have the following  meanings (such meanings to be equally applicable
to both the singular and plural forms of the terms defined):

Act:  The  Securities  Act of 1933,  as  amended,  together  with the  rules and
regulations thereunder.

Base Rate:  For any day,  a rate per annum  equal to the lesser of (a) the Prime
Rate in effect on such day and (b) the sum of the Federal Funds  Effective  Rate
in effect on such day and 1.00% per annum.  Any change in the Base Rate due to a
change in the Prime Rate or the Federal Funds  Effective Rate shall be effective
on the opening of business on the date of such change.

Collection  Date: The date following the Termination Date on which the Principal
Amount has been  reduced to zero,  the  Purchaser  has  received  all amounts of
interest  due in respect of the Note and other  amounts due to the  Purchaser in
connection with this Agreement and the Indenture and the Deal Agent has received
all amounts due to it in connection with this Agreement.

Commercial  Paper: On any day, any commercial  paper note issued by VFCC for the
purpose of financing or maintaining  its  investment in the Note,  including all
such commercial  paper notes so issued to re-finance  matured  commercial  paper
notes issued by VFCC that were originally issued to finance VFCC's investment in
the Note.

CP Disruption Event: The inability of the Purchaser,  at any time,  whether as a
result  of a  prohibition,  a  contractual  restriction  or any  other  event or
circumstance  whatsoever,  to raise funds through the issuance of its commercial
paper notes (whether or not constituting  Commercial Paper) in the United States
commercial paper market.

Deal Documents:  This Agreement, the Indenture, the Liquidity Purchase Agreement
and each other  document,  agreement,  certificate,  schedule  or other  writing
entered into or delivered in connection  with the foregoing,  as the same may be
amended,  supplemented,  restated,  replaced or otherwise  modified from time to
time.

Eurodollar  Reserve  Percentage:  For any Tranche Period, the reserve percentage
applicable  during such  Tranche  Period  (or, if more than one such  percentage
shall be so applicable,  the daily average of such percentages for those days in
such Tranche  Period during which any such  percentage  shall be so  applicable)
under  regulations  issued  from time to time by the Board of  Governors  of the
Federal  Reserve System (or any successor) for  determining  the maximum reserve
requirement (including, without limitation, any emergency, supplemental or other
marginal  reserve  requirement)  for First Union  National  Bank with respect to
liabilities or assets  consisting of or including  Eurocurrency  Liabilities (as
defined in Regulation D of the Board of Governors of the Federal Reserve System,
as in effect from time to time) and having a term equal to such Tranche Period.

Facility  Termination  Date:  October  13,  1998 or such later date to which the
Facility Termination Date may be extended,  if extended,  in the sole discretion
of VFCC in accordance with the terms of Section 2.1(c).

Federal Funds Effective Rate: For any day, the weighted  average of the rates on
overnight federal funds  transactions with members of the Federal Reserve System
arranged by federal funds brokers,  as published on the next succeeding Business
Day by the  Federal  Reserve  Bank  of New  York,  or,  if  such  rate is not so
published on the next succeeding Business Day, the average of the quotations for
the day of such transactions received by the Deal Agent from three federal funds
brokers of recognized standing selected by it.

Fee Letter:  The Transferor Fee Letter Agreement,  dated as of October 13, 1997,
between the Transferor and the Deal Agent.

Investors:  Has the  meaning  given  to  such  term  in the  Liquidity  Purchase
Agreement.

LIBOR: For any Tranche Period, a per annum interest rate determined  pursuant to
the following formula:

         LIBOR  =                   LIBOR Rate
                              1 - Eurodollar Reserve Percentage

LIBOR Rate:  With respect to any Tranche  Period of one, two or three months and
for which VFCC's Cost of Funds is calculated by reference to LIBOR,  an interest
rate per annum equal to the average (rounded upward to the nearest one-sixteenth
(1/16) of one  percent)  per annum rate of  interest  determined  by First Union
National Bank at its principal office in Charlotte,  North Carolina as its LIBOR
Rate (each such  determination,  absent  manifest  error,  to be conclusive  and
binding on all parties hereto and their assignees) as the rate at which deposits
in immediately available funds in U.S. dollars are being, have been, or would be
offered or quoted by First Union  National Bank to major banks in the applicable
interbank  market for  Eurodollar  deposits at or about  11:00 a.m.  (Charlotte,
North Carolina  time) on the Business Day which is the Business Day  immediately
preceding the first day of such Tranche Period, for delivery on the first day of
such Tranche Period, for a term of equal to such Tranche Period and in an amount
approximately  equal to the  portion  of the  Principal  Amount  related to such
Tranche  Period.  If no such offers or quotes are  generally  available for such
amount,  then the LIBOR Rate shall be the rate  appearing on the  Telerate  Page
3750 as of 11:00 A.M.  (London  time) on the  Business Day which is the Business
Day immediately  preceding the first day of such Tranche Period for a term equal
to such Tranche Period.

Liquidity  Agent:  Has the meaning given to such term in the Liquidity  Purchase
Agreement.

Liquidity  Purchase:  Any purchase made by an investor pursuant to the terms and
conditions of the Liquidity Purchase Agreement.

Liquidity  Purchase  Agreement:  The Liquidity Purchase  Agreement,  dated as of
October 14, 1997, by and among VFCC, as seller  thereunder,  the Investors named
therein,  FCMC,  as Deal  Agent and as  Documentation  Agent,  and  First  Union
National Bank, as Liquidity Agent.

Person: An individual,  partnership,  corporation  (including a business trust),
joint stock company,  limited liability  company,  limited  partnership,  trust,
association,  joint venture,  any governmental  authority or any other entity of
any nature.

Prime Rate: At any time, the rate of interest per annum publicly  announced from
time to time by First Union National Bank at its principal  office in Charlotte,
North  Carolina  as its prime  rate.  Each  change in the  Prime  Rate  shall be
effective as of the opening of business on the day such change in the Prime Rate
occurs. The parties hereto acknowledge that the rate announced publicly by First
Union  National  Bank as its  prime  rate is an index or base rate and shall not
necessarily be its lowest or best rate charged to its customers or other banks.

Principal  Limit:  On any day,  an amount  equal to the product of (i) the Asset
Base on such day and (ii) the Series Percentage.

Purchase:  The initial purchase of the Note.

Purchase Limit: $125,000,000;  provided, however, that at all times, on or after
the Termination Date, the Purchase Limit shall mean the Principal Amount.

Purchaser:  Collectively,  VFCC and any other Person that may agree from time to
time to  purchase  any  interest  in the Note  from  VFCC and  their  respective
successors and assigns.

Termination  Date:  The earliest of (a) the Facility  Termination  Date, (b) the
occurrence of a Pay Out Event,  (c) the occurrence of the  Amortization  Date or
(d) the occurrence of a Series Pay Out Event.

Tranche Period:  For any portion of the Principal Amount,  any period determined
pursuant to Section 2.3.

UCC:  The Uniform Commercial Code as in effect in the applicable jurisdiction.

United States:  The United States of America.

VFCC's Cost of Funds:  For any Tranche  Period and any portion of the  Principal
Amount assigned thereto, VFCC's Cost of Funds (including fees paid or payable to
dealers in, or placement agents for,  Commercial  Paper, if applicable),  as set
forth in the  most  recent  VFCC's  Cost of Funds  Form,  which  shall be (A) if
Commercial   Paper  is  available  (as  determined  in  the  Deal  Agent's  sole
discretion), VFCC's Cost of Funds in connection with such Commercial Paper which
shall be calculated  based upon the interest rate  applicable to such Commercial
Paper, or if such Commercial Paper is sold at a discount,  the interest rate per
annum  resulting  from  converting  such  discount  rate to an  interest-bearing
equivalent  rate, or (B) if Commercial Paper is not available for any reason (as
determined in the Deal Agent's sole  discretion)  and the Tranche Period is one,
two or three months,  LIBOR, or (C) if Commercial Paper is not available for any
reason (as  determined  in the Deal  Agent's  sole  discretion)  and the Tranche
Period is less than one month, the Prime Rate.

VFCC's Cost of Funds Form:  A  certificate  delivered to the Trustee by the Deal
Agent on behalf of VFCC substantially in the form of Exhibit B hereto.

         Section 1.2       Other Terms.

         All accounting terms not specifically defined herein shall be construed
in accordance with GAAP. All terms used in the UCC in effect in the State of New
York and not specifically defined herein are used herein as defined therein.

         Section 1.3       Computation of Time Periods.

         Unless  otherwise  stated in this  Agreement,  in the  computation of a
period of time from a specified date to a later  specified date, the word "from"
means  "from and  including"  and the words "to" and  "until"  each mean "to but
excluding."


                                   ARTICLE II

                              PURCHASE OF THE NOTE

         Section 2.1       Sale and Delivery of the Note.

         (a)......On the basis of the representations and warranties and subject
to the terms and conditions  herein set forth, the Transferor  agrees to deliver
to the  Purchaser,  on the  Closing  Date,  the Note,  which  Note shall be duly
executed by the Transferor,  duly authenticated by the Trustee and registered in
the name of the  Deal  Agent,  as agent  for the  Purchasers.  The Note  will be
delivered  to the Deal  Agent,  as  custodian  for VFCC  against  payment of the
purchase price therefor to the Transferor in same day funds, by wire transfer to
the account  specified  to the Deal Agent by the  Transferor  in writing for the
purpose of.

         (b)......On the terms and conditions hereinafter set forth, and subject
to the terms and  conditions  of the  Supplement,  the  Transferor  may,  at its
option,  request that the Purchasers  make  Increases.  On each day prior to the
Termination  Date and subject to the  satisfaction  of the terms and  conditions
hereinafter  set  forth,  VFCC  agrees to make each  such  Increase  on the date
requested  by the  Transferor  in an amount not to exceed  the sum (such  amount
being the "Adjusted  Increase  Amount") of (i) the net proceeds from the sale of
Commercial  Paper on such date plus (b) the proceeds of  Liquidity  Purchases on
such date. Notwithstanding anything to the contrary herein contained, VFCC shall
have no  obligation  to make any  Increase  (i) in an  amount  in  excess of the
Adjusted  Increase Amount or (ii) if, after giving effect to such Increase,  the
Principal  Amount would  exceed the lesser of (x) the Purchase  Limit or (y) the
Principal  Limit.  In addition,  VFCC shall have no obligation to make available
any Adjusted  Increase Amount if on the date such Adjusted Increase Amount would
be  paid,  (1) the sum of (A) the  product  of (I) the  Asset  Base and (II) the
Series  Percentage and (B) accrued and unpaid interest on the Notes to such date
is  less  than  (2) the sum of (A) the  net  proceeds  of all  Commercial  Paper
outstanding  in the  case of  Commercial  Paper  issued  at a  discount  and the
principal  balance of all Commercial Paper outstanding in the case of Commercial
Paper issued on an interest bearing basis and (B) accrued and unpaid discount to
such date in the case of Commercial Paper  outstanding  issued at a discount and
accrued  and  unpaid  interest  to such  date in the  case of  Commercial  Paper
outstanding issued on an interest bearing basis.

         (c)......The Transferor may, within 60 days, but no later than 45 days,
prior to the then  Facility  Termination  Date,  by  written  notice to the Deal
Agent,  make written  request for VFCC and the  Investors to extend the Facility
Termination Date for an additional  period of 364 days. The Deal Agent will give
prompt  notice to VFCC and to the Liquidity  Agent under the Liquidity  Purchase
Agreement  of its  receipt  of  such  request  for  extension  of  the  Facility
Termination  Date. VFCC shall make a  determination,  in its sole discretion and
after a full credit review,  not less than 15 days prior to the then  applicable
Facility  Termination  Date as to  whether  or not it will  agree to extend  the
Facility Termination Date; provided, however, that the failure of VFCC to make a
timely  response  to  the  Seller's   request  for  extension  of  the  Facility
Termination  Date  shall be  deemed  to  constitute  a  refusal  by VFCC and the
Investors to extend the Facility Termination Date. The Facility Termination Date
shall only be  extended  upon the  consent of both (i) VFCC and (ii) 100% of the
Investors.

         Section 2.2       Acceptance and Custody of Note.

         On the Closing Date, the Deal Agent shall take delivery of the Note and
maintain custody thereof on behalf of the Purchasers.

         Section 2.3       Selection of Tranche Periods.

         The  Transferor  may,  subject  to the Deal  Agent's  approval  and the
limitations  described below and in the  Supplement,  select Tranche Periods and
allocate a portion of the Principal Amount to each selected  Tranche Period,  so
that the full Principal  Amount is at all times  allocated to a Tranche  Period.
Each subsequent Tranche Period shall commence on the last day of the immediately
preceding  Tranche Period,  and the duration of and interest  applicable to such
subsequent  Tranche  Period shall be such as the Transferor has selected and the
Deal Agent has approved on the  Business  Day prior to such last day;  provided,
however,  that if the Deal  Agent  has not,  by 3 p.m.  (New  York  time) on the
Business Day immediately preceding the last day of a Tranche Period (i) received
from the  Transferor  notice of the  Transferor's  selection of the next Tranche
Period(s)  and the amount of Principal  Amount to be allocated  thereto and (ii)
approved such selection and  allocation,  then the Deal Agent shall, in its sole
discretion,  choose such Tranche Period(s) and make such allocation. Any Tranche
Period which would  otherwise  end on a day which is not a Business Day shall be
extended to the next succeeding  Business Day; provided,  however,  that if such
next succeeding  Business Day is in the next calendar  month,  then such Tranche
Period shall end on the next preceding  Business Day. In addition,  whenever any
Tranche  Period  commences  on the last  Business Day in a month or on a day for
which  there is no  numerically  corresponding  day in the  month in which  such
Tranche Period ends, the last day of such Tranche Period shall occur on the last
Business Day of the month in which such Tranche  Period ends. Any Tranche Period
for which  interest on the Note  accrues at a rate based upon LIBOR shall have a
duration of one, two or three months only. In no event shall the duration of any
Tranche  Period exceed [90] days.  Furthermore,  if a CP Disruption  Event shall
have occurred and be continuing, the Purchaser, or the Deal Agent on its behalf,
may, upon notice to the Transferor and the Trustee, terminate any Tranche Period
then in effect if the Purchaser  has funded any portion of the Principal  Amount
allocated  to such Tranche  Period by issuing its  commercial  paper notes.  Any
Tranche Period which commences  before the Termination  Date and would otherwise
end on a date occurring after the Termination  Date shall end on the Termination
Date. On or after the  Termination  Date, the Deal Agent shall have the right to
allocate  outstanding  Principal  Amount to Tranche  Periods of such duration as
shall be selected by the Deal Agent.  The Purchaser  shall,  on the first day of
each Tranche  Period,  notify the Deal Agent of the rate of interest  upon which
VFCC's  Cost of Funds will accrue for the  Principal  Amount  allocated  to such
Tranche Period.


                                   ARTICLE III

                             CONDITIONS OF PURCHASE

         Section 3.1       Conditions Precedent.

         The Purchase hereunder is subject to the satisfaction, on or before the
date of such  purchase,  as  determined  by the Deal  Agent,  of each  condition
precedent listed in Schedule I.


                                   ARTICLE IV

                         REPRESENTATIONS AND WARRANTIES

         Section 4.1       Representations and Warranties of the Transferor.

         The Transferor represents and warrants as follows:

         (a)......Organization.  It is a company,  duly  organized  and  validly
existing  in good  standing  under  the laws of the State of  Delaware,  is duly
qualified and in good standing as a foreign entity and authorized to do business
in all other jurisdictions  wherein the nature of its business or property makes
such qualification materially necessary, and has full power and authority to own
its properties and to conduct its business as presently conducted.

         (b)......Licenses and Approvals. It has obtained all necessary licenses
and approvals in all  jurisdictions  in which the ownership or lease of property
or the conduct of its business requires such licenses and approvals except where
the failure to have such licenses and approvals does not have a material adverse
affect on its financial  condition or on its ability to perform its  obligations
under the Deal Documents.

         (c)......Authority.  It has full power and  authority  to  execute  and
deliver,  and perform each of its obligations  under, each of the Deal Documents
to  which it is a party,  including  the  Transferor's  use of the  proceeds  of
Purchases, and it has duly authorized the execution, delivery and performance of
each of the foregoing and the sale of the Note to the Purchaser by all necessary
corporate action.

         (d)......Enforceability.  Each of the Deal  Documents  to which it is a
party constitutes its legal, valid and binding obligations,  enforceable against
it in accordance  with its  respective  terms,  except as limited by bankruptcy,
reorganization,  insolvency, fraudulent conveyance, moratorium and other similar
laws and equitable principles affecting creditors' rights and remedies.

         (e)......No   Conflicts.   The   consummation   of   the   transactions
contemplated  by the  fulfillment  of the terms of the Deal  Documents  will not
conflict  with,  result in any breach of any of the terms and  provisions of, or
constitute  (with or without notice,  lapse of time or both) a default under its
memorandum of association,  by-laws or any indenture,  agreement, mortgage, deed
of trust or other  material  instrument to which it is a party or by which it is
bound,  or result in the  creation  or  imposition  of any Lien  (other  than as
contemplated  by this  Agreement or the  Indenture)  upon any of its  properties
pursuant to the terms of such indenture,  agreement,  mortgage, deed of trust or
other such instrument,  other than the Deal Documents, or violate any law, rule,
regulation or any order applicable to it of any court or of any regulatory body,
administrative agency or other governmental  instrumentality having jurisdiction
over it or any of its properties.

         (f)......Legal Proceedings.  There are no proceedings or investigations
to which it is a party pending,  or, to its best knowledge,  threatened,  before
any  court,  regulatory  body,   administrative  agency  or  other  tribunal  or
governmental instrumentality (a) asserting the invalidity of the Deal Documents,
(b) seeking to prevent the consummation of any of the transactions  contemplated
by the Deal  Documents,  (c)  seeking  any  determination  or ruling  that would
materially and adversely affect the performance by it of its obligations  under,
or the validity or enforceability of, the Deal Documents or (d) which would have
a material  adverse effect on its ability to perform its  obligations  under the
Deal Documents.

         (g)......Consents   and  Approvals.   All  approvals,   authorizations,
consents,  orders  or  other  actions  of  any  Person,   corporation  or  other
organization, or of any court, governmental agency or body or official, required
in  connection  with  the  execution,  delivery  and  performance  of  the  Deal
Documents, have been received or taken, as the case may be.

         (h)......Information.  No information,  exhibit,  financial  statement,
document,  book, record or report furnished or to be furnished by it to the Deal
Agent or a Purchaser (i) is or will be inaccurate in any material  respect as of
the  date it is or  shall be dated or  (except  as  otherwise  disclosed  to the
recipient  thereof  at the time of  delivery  or  thereafter)  as of the date so
furnished  and (ii) no such  document  contains  or will  contain  any  material
misstatement  of fact or omits or shall omit to state a material fact  necessary
to make  the  statements  contained  therein  not  misleading  in  light  of the
statements made therein.

         (i)......Accuracy    of    Representations    and   Warranties.    Each
representation and warranty made by it contained herein or in any certificate or
other  document  furnished by it pursuant  hereto or to any Deal  Document or in
connection herewith or therewith is true and correct in all material respects.

         (j)......Offer  and Sale.  Neither the Transferor nor any person acting
on its behalf has  offered to sell the Note by any form of general  solicitation
or general advertising. The Transferor has not offered or sold the Note or other
similar  security in any manner that would  render the  issuance and sale of the
Note a violation of the Act, or require  registration  pursuant thereto, nor has
it authorized nor will it authorize any person to act in such manner.

         (k)......Representations  and Warranties. The Transferor hereby repeats
each of the  representations and warranties made by it in the Indenture and made
in  any  officer's  certificate  of the  Transferor  delivered  pursuant  to the
Indenture as if each such representation and warranty was set forth herein.

         Section  4.2   Representations,   Warranties   and  Agreements  of  the
Purchaser.

         The Purchaser  hereby  represents and warrants to, and agrees with, the
Transferor that:

         (a)......The  Purchaser  understands  that the Note purchased by it has
not been  registered  under the Act or the securities  laws of any State and, if
the Note is not then registered  under  applicable  federal and State securities
law (which  registration the Transferor is not obligated to effect), it will not
offer to sell,  transfer or otherwise dispose of the Note or any portion thereof
except in a transaction which is exempt from such registration.

         (b)......The  Purchaser is acquiring the Note for its own account,  and
not as a nominee for any other  person,  and the  Purchaser is not acquiring the
Note with a view to or for sale or transfer in connection with any  distribution
of the Note under the Act, but subject,  nevertheless, to any requirement of law
that the disposition of its property shall at all times be within its control.

         (c)......The  Purchaser  is an  "accredited  investor"  as  defined  in
Regulation D under the Act.

         (d)......The  Purchaser is not, and is not purchasing for, or on behalf
of, a "benefit plan  investor" as such term is defined in 29 C.F.R.  2510.3-101,
unless the transfer to, or holding of the Note by, such Person will either:  (i)
not  result  in  any  prohibited  transaction  under  Title  I of  the  Employee
Retirement  Income  Security  Act of 1974,  as  amended,  or excise  taxes under
Section 4975 of the Internal Revenue Code of 1986, as amended, or (ii) result in
a  prohibited  transaction,  but  any  such  transaction  will be  eligible  for
exemptive relief under Prohibited  Transaction  Class Exemption 91-38 (regarding
investments  by bank  collective  trust  funds),  Prohibited  Transaction  Class
Exemption 90-1 (relating to investments by insurance company separate accounts),
Prohibited  Transaction  Class  Exemption  95-60  (relating  to  investments  by
insurance  company general  accounts),  Prohibited  Transaction  Class Exemption
84-14  (relating to investments  by qualified  professional  asset  managers) or
Prohibited  Transaction  Class  Exemption  96-23  (relating  to  investments  by
in-house asset managers).

         (e)......Neither  the Purchaser nor any person acting on its behalf has
offered  to  sell  the  Note by any  form of  general  solicitation  or  general
advertising.  The  Purchaser  has not  offered the Note in any manner that would
render the  issuance  and sale of the Note a  violation  of the Act,  or require
registration  pursuant thereto,  nor has it authorized nor will it authorize any
person to act in such manner.


                                    ARTICLE V

                                GENERAL COVENANTS

         Section 5.1       General Covenants of the Transferor.

         (a)......The Transferor hereby agrees to notify the Deal Agent, as soon
as  possible,  and in any  event  within  five  (5)  days  after  notice  to the
Transferor,  of (a) the  occurrence  of any Pay Out Event and/or  Series Pay Out
Event,  (b) the  occurrence  of any  Accelerated  Payment  Event,  (c) any fact,
condition  or event  which,  with the giving of notice or the passage of time or
both,  could become a Pay Out Event and/or a Series Pay Out Event, (d) any fact,
condition  or event  which,  with the giving of notice or the passage of time or
both,  could  become  an  Accelerated  Payment  Event,  (e) the  failure  of the
Transferor to observe any of its material  undertakings under the Deal Documents
or (f) any change in the status or  condition of the  Transferor  or the Manager
that would  reasonably be expected to adversely  affect the  Transferor's or the
Manager's ability to perform its obligations under the Deal Documents.

         (b)......The  Transferor  agrees not to sell, offer for sale or solicit
offers to buy or  otherwise  negotiate in respect of any security (as defined in
the Act) that  would be  integrated  with the sale of the Note in a manner  that
would require the registration under the Act of the sale to the Purchaser of the
Note.

         (c)......The  Transferor  agrees to  deliver  to the Deal Agent on each
Distribution  Date a copy of the Monthly  Statement related to such Distribution
Date.


                                   ARTICLE VI

                                 INDEMNIFICATION

         Section 6.1       Indemnities by the Transferor.

         Without  limiting any other rights which the Deal Agent, the Purchasers
or any of their  respective  Affiliates may have  hereunder or under  applicable
law,  the  Transferor  hereby  agrees to indemnify  each of the Deal Agent,  the
Purchasers  and  each  of  their  respective  Affiliates,  together  with  their
respective successors and permitted assigns (each of the foregoing Persons being
individually  called  an  "Indemnified  Party")  from  and  against  any and all
damages, losses, claims,  liabilities and related costs and expenses,  including
reasonable  attorneys'  fees  and  disbursements  (all  of the  foregoing  being
collectively  referred to as "Indemnified  Amounts") awarded against or incurred
by any of them arising out of, or relating to this Agreement,  any Deal Document
or the Note,  excluding,  however,  Indemnified  Amounts to the extent resulting
from gross  negligence  or willful  misconduct  on the part of such  Indemnified
Party.

         Any amounts subject to the  indemnification  provisions of this Section
6.1 shall be paid by the  Transferor  to the Deal Agent within ten (10) Business
Days following the Deal Agent's demand therefor.


                                   ARTICLE VII

                                 THE DEAL AGENT

         Section 7.1       Authorization and Action of the Deal Agent.

         Each  Purchaser  hereby  designates  and  appoints  FCMC as Deal  Agent
hereunder,  and  authorizes  the Deal Agent to take such actions as agent on its
behalf and to  exercise  such powers as are  delegated  to the Deal Agent by the
terms of this Agreement  together with such powers as are reasonably  incidental
thereto.  The Deal Agent shall not have any duties or  responsibilities,  except
those  expressly  set  forth  herein,  or any  fiduciary  relationship  with any
Purchaser,  and  no  implied  covenants,  functions,  responsibilities,  duties,
obligations or liabilities on the part of the Deal Agent shall be read into this
Agreement or otherwise exist for the Deal Agent. In performing its functions and
duties  hereunder,  the Deal Agent shall act solely as agent for the  Purchasers
and does not  assume  nor shall be  deemed to have  assumed  any  obligation  or
relationship  of  trust  or  agency  with  or for the  Transferor  or any of its
successors  or assigns.  The Deal Agent shall not be required to take any action
which exposes the Deal Agent to personal  liability or which is contrary to this
Agreement,  any other  agreement by which the Deal Agent is bound or  applicable
law. The  appointment  and authority of the Deal Agent hereunder shall terminate
on the Collection Date.

         Section 7.2       Delegation of Duties.

         The Deal Agent may execute any of its duties under this Agreement by or
through agents or  attorneys-in-fact  and shall be entitled to advice of counsel
concerning  all matters  pertaining to such duties.  The Deal Agent shall not be
responsible for the negligence or misconduct of any agents or  attorneys-in-fact
selected by it with reasonable care.

         Section 7.3       Exculpatory Provisions.

         Neither the Deal Agent nor any of its  directors,  officers,  agents or
employees  shall be (i) liable for any  action  lawfully  taken or omitted to be
taken by it or them under or in connection with this Agreement  (except for its,
their or such  Person's own gross  negligence  or willful  misconduct),  or (ii)
responsible in any manner to any of the Purchasers for any recitals, statements,
representations or warranties made by the Transferor contained in this Agreement
or in any  certificate,  report,  statement  or other  document  referred  to or
provided for in, or received under or in connection  with, this Agreement or for
the value, validity, effectiveness,  genuineness,  enforceability or sufficiency
of this Agreement or any other document furnished in connection herewith, or for
any failure of the Transferor to perform its obligations  hereunder,  or for the
satisfaction of any condition specified in Article III. The Deal Agent shall not
be under any  obligation  to any  Purchaser to ascertain or to inquire as to the
observance or performance of any of the agreements or covenants contained in, or
conditions of, this Agreement, or to inspect the properties, books or records of
the  Transferor.  The Deal Agent  shall not be deemed to have  knowledge  of any
Event of Default or Accelerated Payment Event unless the Deal Agent has received
written notice from the Transferor or a Purchaser.

         Section 7.4       Reliance.

         The Deal Agent  shall in all cases be  entitled  to rely,  and shall be
fully protected in relying,  upon any document or conversation believed by it to
be  genuine  and  correct  and to have been  signed,  sent or made by the proper
Person or Persons and upon advice and  statements of legal  counsel  (including,
without  limitation,  counsel to the  Transferor),  independent  accountants and
other experts  selected by the Deal Agent.  The Deal Agent shall in all cases be
fully  justified in failing or refusing to take any action under this  Agreement
or any other  document  furnished in connection  herewith  unless it shall first
receive  such  advice  or  concurrence  of  VFCC  or all of the  Purchasers,  as
applicable,  as it deems  appropriate  or it shall first be  indemnified  to its
satisfaction  by the  Purchasers,  provided that unless and until the Deal Agent
shall have received such advice,  the Deal Agent may take or refrain from taking
any action,  as the Deal Agent shall deem advisable and in the best interests of
the Purchasers.  The Deal Agent shall in all cases be fully protected in acting,
or in refraining from acting, in accordance with a request of VFCC or all of the
Purchasers,  as applicable,  and such request and any action taken or failure to
act pursuant thereto shall be binding upon all the Purchasers.

         Section 7.5       Non-Reliance on Deal Agent and Other Purchasers.

         Each Purchaser  expressly  acknowledges  that none of the Deal Agent or
any of its respective officers, directors, employees, agents,  attorneys-in-fact
or affiliates has made any  representations  or warranties to such Purchaser and
that no act by the Deal Agent hereafter taken,  including,  without  limitation,
any review of the affairs of the  Transferor,  shall be deemed to constitute any
representation  or warranty by the Deal Agent.  Each  Purchaser  represents  and
warrants  to the Deal  Agent  that it has and will,  independently  and  without
reliance upon the Deal Agent or any other  Purchaser and based on such documents
and  information  as it has deemed  appropriate,  made its own  appraisal of and
investigation into the business, operations,  property, prospects, financial and
other  conditions  and  creditworthiness  of the  Transferor  and  made  its own
decision to enter into this Agreement.

         Section 7.6       Deal Agent in its Individual Capacity.

         Any of the Deal  Agent and its  Affiliates  may make  loans to,  accept
deposits from and generally  engage in any kind of business with the  Transferor
or any  Affiliate of the  Transferor  as though the Deal Agent were not the Deal
Agent  hereunder.  With respect to the  acquisition of any Note pursuant to this
Agreement,  each of the Deal Agent and its Affiliates shall have the same rights
and powers under this  Agreement as any  Purchaser  and may exercise the same as
though it were not the Deal  Agent and the terms  "Purchaser"  and  "Purchasers"
shall include the Deal Agent in its individual capacity, if the Deal Agent shall
become a Purchaser hereunder.

         Section 7.7       Successor Deal Agent.

         The Deal  Agent  may,  upon 5 days'  notice to the  Transferor  and the
Purchasers, and the Deal Agent will, upon the direction of all of the Purchasers
(other than the Deal Agent, in its individual  capacity),  resign as Deal Agent.
If the Deal Agent shall resign, then VFCC during such 5-day period shall appoint
from among the Purchasers a successor Deal Agent. If for any reason no successor
Deal Agent is appointed by VFCC during such 5-day period,  then  effective  upon
the termination of such five day period, the Purchasers shall perform all of the
duties of the Deal Agent  hereunder  and the  Transferor  shall for all purposes
shall  deal  directly  with the  Purchasers.  After any  retiring  Deal  Agent's
resignation  hereunder  as Deal Agent,  the  provisions  of this Article VII and
Article VI shall inure to its  benefit as to any actions  taken or omitted to be
taken by it while it was Deal Agent under this Agreement.


                                  ARTICLE VIII

                                  MISCELLANEOUS

         Section 8.1       Amendments and Waivers.

         (a) No amendment or  modification  of any  provision of this  Agreement
shall be effective without the written agreement of the Transferor,  each of the
Purchasers and the Deal Agent,  and no termination or waiver of any provision of
this Agreement or consent to any departure  therefrom by the Transferor shall be
effective without the written concurrence of each of the Purchasers and the Deal
Agent.  Any waiver or consent shall be effective  only in the specific  instance
and for the specific purpose for which given.

         (b)......No  provision of this Agreement may be amended,  supplemented,
modified or waived except in writing in accordance  with the  provisions of this
Section  8.1(b).  VFCC, the Transferor and the Deal Agent may enter into written
amendments,  modifications  or  waivers  of any  provisions  of this  Agreement,
provided, however, that no such amendment, modification or waiver shall:

                  (i) without the consent of each affected Purchaser, (A) reduce
         the interest rate (or change any component  thereof,  including without
         limit,  the period for which such interest rate is  calculated)  or any
         fee  payable to the Deal Agent for the benefit of the  Purchasers,  (B)
         consent to or permit the  assignment  or transfer by the  Transferor of
         any  of  its  rights  and  obligations  under  this  Agreement  or  the
         Indenture, (C) consent to the amendment,  modification or waiver of, or
         otherwise  agree to  amend,  modify  or  waive,  any  provision  of the
         Indenture  requiring  consent to the holder of the Note or (D) amend or
         modify  any  defined  term  (or  any  defined  term  used  directly  or
         indirectly  in such defined term) used in clauses (A) through (C) above
         in a manner which would  circumvent  the intention of the  restrictions
         set forth in such clauses; or

                  (ii)  without  the  written  consent  of the then Deal  Agent,
         amend,  modify or waive any  provision of this  Agreement if the effect
         thereof is to affect the rights or duties of such Deal Agent.

Notwithstanding  the  foregoing,  without  the  consents  of any of the  parties
hereto,  the Deal  Agent and each of the  Purchasers  may amend  this  Agreement
solely to add additional  Persons as Purchasers  hereunder.  Any modification or
waiver shall apply to each of the  Purchasers  equally and shall be binding upon
the Transferor, the Purchasers and the Deal Agent.

         (c)......The  Deal Agent shall  provide  prompt  written  notice of the
nature of each amendment to this Agreement, and shall, simultaneously therewith,
deliver a copy of such amendment to each Rating Agency.

         Section 8.2       Notices, Etc.

         All notices and other  communications  provided  for  hereunder  shall,
unless otherwise stated herein, be in writing (including telex communication and
communication by facsimile copy) and mailed, telexed,  transmitted or delivered,
as to each  party  hereto,  at its  address  set  forth  under  its  name on the
signature  pages hereof or at such other  address as shall be designated by such
party in a written  notice to the other  parties  hereto.  All such  notices and
communications shall be effective, upon receipt, or in the case of (a) notice by
mail,  upon  receipt,  (b)  notice by telex,  when  telexed  against  receipt of
answerback,  or (c) notice by  facsimile  copy,  when  verbal  communication  of
receipt is obtained,  except that notices and communications pursuant to Article
II shall not be effective until received with respect to any notice sent by mail
or telex.

         Section 8.3       No Waiver; Remedies.

         No failure on the part of the Deal Agent or a  Purchaser  to  exercise,
and no delay in  exercising,  any  right  hereunder  shall  operate  as a waiver
thereof;  nor  shall any  single  or  partial  exercise  of any right  hereunder
preclude  any other or further  exercise  thereof or the  exercise  of any other
right.  The remedies  herein  provided are  cumulative  and not exclusive of any
remedies provided by law.

         Section 8.4       Binding Effect.

         This  Agreement  shall be binding  upon and inure to the benefit of the
Transferor,  the Deal Agent, the Purchasers and their respective  successors and
permitted assigns.

         Section 8.5       Term of this Agreement.

         This  Agreement,   including,   without  limitation,  the  Transferor's
obligations  to observe its covenants  and  agreements  set forth herein,  shall
remain in full force and effect until the Collection  Date;  provided,  however,
that the  obligations of the Transferor  under Section 2.2, the  indemnification
and  payment  provisions  of Article VI and the  provisions  of Section  8.9 and
Section 8.10 and the  agreements of the parties  contained in Sections 8.6, 8.7,
8.8 and 8.12 shall be  continuing  and shall  survive  any  termination  of this
Agreement.

         Section 8.6       GOVERNING LAW.

         THIS AGREEMENT SHALL BE GOVERNED BY, AND CONSTRUED IN ACCORDANCE  WITH,
THE LAWS OF THE STATE OF NORTH  CAROLINA  (WITHOUT  REGARD TO  CONFLICT  OF LAWS
PRINCIPLES).

         Section 8.7       WAIVER OF JURY TRIAL.

         TO THE EXTENT PERMITTED BY APPLICABLE LAW, EACH OF THE PURCHASERS,  THE
TRANSFEROR  AND THE DEAL AGENT  WAIVES ANY RIGHT TO HAVE A JURY  PARTICIPATE  IN
RESOLVING ANY DISPUTE,  WHETHER SOUNDING IN CONTRACT, TORT, OR OTHERWISE BETWEEN
THE PARTIES HERETO ARISING OUT OF, CONNECTED WITH,  RELATED TO, OR INCIDENTAL TO
THE  RELATIONSHIP  BETWEEN ANY OF THEM IN CONNECTION  WITH THIS AGREEMENT OR THE
TRANSACTIONS  CONTEMPLATED  HEREBY.  INSTEAD, ANY SUCH DISPUTE RESOLVED IN COURT
WILL BE RESOLVED IN A BENCH TRIAL WITHOUT A JURY.

         Section 8.8       Costs, Expenses and Taxes.

         In addition to the rights of indemnification granted to the Deal Agent,
the  Purchasers and their  respective  Affiliates  under Article VI hereof,  the
Transferor  agrees  to pay on  demand  all  costs  and  expenses  incurred  by a
Purchaser or the Deal Agent,  and their  respective  Affiliates,  successors  or
assigns,  with  respect to  enforcing  their  respective  rights and remedies as
against the Transferor under this Agreement,  the Indenture, any Note, any other
Deal Document and the other documents to be delivered hereunder or in connection
herewith  provided,  however,  that none of the Deal Agent, any Purchaser or any
affiliate thereof shall be entitled to any such payment (and shall reimburse the
Transferor  for any such payments  previously  received) if such person has been
determined  by a court of competent  jurisdiction  to not be entitled to receive
indemnification   pursuant  to  Article  VI  hereof  in  connection   with  such
enforcement.  The Transferor also agrees to pay on demand all costs and expenses
of  the  Purchasers  and  the  Deal  Agent,  and  their  respective  Affiliates,
successors or assigns, if any (including  reasonable counsel fees and expenses),
incurred in connection  with the  negotiation,  execution,  and delivery of this
Agreement and the transactions  contemplated hereby, any removal of the Facility
and/or the enforcement,  administration (including periodic auditing), amendment
or  modification  of, or any waiver or consent issued in connection  with,  this
Agreement,  the  Indenture,  the Note,  any other  Deal  Document  and the other
documents to be delivered hereunder or thereunder,  or in connection herewith or
therewith.   The  Transferor  also  agrees  to  pay  on  demand  all  reasonable
out-of-pocket  costs and expenses incurred by a Purchaser in connection with the
administration   (including   rating  agency   requirements,   modification  and
amendment) of this  Agreement,  the Deal Documents and the other documents to be
delivered  hereunder,  including,  without  limitation,  the reasonable fees and
out-of-pocket  expenses of counsel for Purchaser and the Deal Agent with respect
thereto and with respect to advising the Purchaser as to its rights and remedies
under this  Agreement,  the Deal  Documents  and the other  agreements  executed
pursuant hereto. Any amounts subject to the provisions of this Section 8.8 shall
be paid by the  Transferor  to the Deal  Agent  within  ten (10)  Business  Days
following the Deal Agent's demand therefor.

         Section 8.9       No Proceedings.

         Each of the Transferor, the Deal Agent and the Purchasers hereby agrees
that it will not  institute,  or join any other Person in  instituting,  against
VFCC  any  bankruptcy,   insolvency,  winding  up,  dissolution,   receivership,
conservatorship  or other similar proceeding or action so long as any commercial
paper  issued by VFCC shall be  outstanding  or there shall not have elapsed one
year and one day  since the last day on which any such  commercial  paper  shall
have been outstanding.

         Section 8.10      Recourse Against Certain Parties.

         No  recourse  under or with  respect  to any  obligation,  covenant  or
agreement (including,  without limitation,  the payment of any fees or any other
obligations) of any of the  Transferor,  VFCC any Purchaser or the Deal Agent as
contained  in this  Agreement  or any other  agreement,  instrument  or document
entered  into by it  pursuant  hereto  or in  connection  herewith  shall be had
against  any  administrator  of  such  party  or  any  incorporator,  affiliate,
stockholder,  officer,  employee  or  director  of  such  party  or of any  such
administrator,  as such, by the enforcement of any assessment or by any legal or
equitable proceeding,  by virtue of any statute or otherwise; it being expressly
agreed  and  understood  that the  agreements  of such party  contained  in this
Agreement and all of the other  agreements,  instruments  and documents  entered
into by it pursuant hereto or in connection  herewith are, in each case,  solely
the  corporate  obligations  of  such  party,  and  that no  personal  liability
whatsoever shall attach to or be incurred by any  administrator of such party or
any incorporator,  stockholder, affiliate, officer, employee or director of such
party or of any such administrator,  as such, or any of them, under or by reason
of any of the  obligations,  covenants or agreements of such party  contained in
this Agreement or in any other such  instruments,  documents or  agreements,  or
which are implied  therefrom,  and that any and all personal  liability of every
such administrator of such party and each incorporator,  stockholder, affiliate,
officer, employee or director of such party or of any such administrator, or any
of them,  for  breaches  by such  party of any such  obligations,  covenants  or
agreements,  which  liability  may arise  either at common law or at equity,  by
statute or constitution, or otherwise, is hereby expressly waived as a condition
of and in consideration for the execution of this Agreement.

         Section 8.11      Ratable Payments.

         If any Purchaser,  whether by setoff or otherwise,  has payment made to
it with respect to any portion of any amount of the principal amount of the Note
or other amount owing to such Purchaser (other than payments  received  pursuant
to  Article  VI) in a  greater  proportion  than  that  received  by  any  other
Purchaser,  such  Purchaser  agrees,  promptly  upon demand,  to pay to the Deal
Agent,  for  distribution  ratably  to all other  Purchasers  the amount of such
excess such that all  Purchasers  shall receive  their  ratable  portion of such
payment.

         Section 8.12      Confidentiality.

         (a)......Each  of the Deal Agent,  the  Purchasers  and the  Transferor
shall  maintain and shall cause each of its  employees  and officers to maintain
the  confidentiality  of this Agreement and the other  confidential  proprietary
information  with  respect  to the other  parties  hereto  and their  respective
businesses   obtained  by  it  or  them  in  connection  with  the  structuring,
negotiating and execution of the transactions  contemplated herein,  except that
each such party and its officers and employees may (i) disclose such information
to its external  accountants  and attorneys  and as required by applicable  law,
applicable  accounting  requirements or order of any judicial or  administrative
proceeding  and (ii)  disclose  the  existence  of this  Agreement,  but not the
financial terms thereof.

         (b)......Anything   herein  to  the   contrary   notwithstanding,   the
Transferor  hereby consents to the disclosure of any nonpublic  information with
respect  to it (i) to the  Deal  Agent,  the  Liquidity  Agent,  the  Investors,
prospective  Investors (provided that each such prospective Investor has entered
into a confidentiality  agreement  reasonably  acceptable to both the Deal Agent
and the Transferor) or a Purchaser by each other,  (ii) by the Deal Agent or the
Purchasers to any  prospective or actual  assignee or participant of any of them
or (iii) by the Deal Agent to any rating  agency that  provides a rating for the
Commercial  Paper,  Commercial  Paper dealer or placement agent or provider of a
surety,  guaranty or credit or liquidity  enhancement  to a Purchaser and to any
officers, directors,  employees, outside accountants and attorneys of any of the
foregoing,  provided each such Person is informed of the confidential  nature of
such  information and agrees to keep such information  confidential  pursuant to
the terms of this Section  8.12.  In addition,  the  Purchasers,  the  Liquidity
Agent,  the  Investors  and the Deal  Agent  may  disclose  any  such  nonpublic
information pursuant to any law, rule, regulation,  direction,  request or order
of any judicial,  administrative or regulatory authority or proceedings (whether
or not having the force or effect of law). As used herein, the terms "Investors"
and the "Liquidity  Agent" shall have their respective  meanings as set forth in
the Liquidity Purchase Agreement.

         Section 8.13      Execution in Counterparts; Severability; Integration.

         This  Agreement  may be executed in any number of  counterparts  and by
different  parties  hereto  in  separate  counterparts,  each of  which  when so
executed  shall be deemed to be an original and all of which when taken together
shall  constitute  one and the  same  agreement.  In case  any  provision  in or
obligation  under this Agreement shall be invalid,  illegal or  unenforceable in
any  jurisdiction,  the validity,  legality and  enforceability of the remaining
provisions  or  obligations,  or of such  provision or  obligation  in any other
jurisdiction,  shall  not in any  way be  affected  or  impaired  thereby.  This
Agreement  contains the final and complete  integration of all prior expressions
by the  parties  hereto  with  respect to the  subject  matter  hereof and shall
constitute  the entire  agreement  among the parties  hereto with respect to the
subject matter hereof, superseding all prior oral or written understandings.




                             [Signatures to Follow]




<PAGE>



         IN WITNESS  WHEREOF,  the  parties  have caused  this  Agreement  to be
executed by their respective officers thereunto duly authorized,  as of the date
first above written.


THE TRANSFEROR:                    AFG CREDIT CORPORATION


                                   By
                                   Title:

                                   Attn:
                                   Facsimile:



VFCC:                              VARIABLE FUNDING CAPITAL CORPORATION

                                   By First Union Capital Markets
                                   Corp., as attorney-in-fact


                                   By
                                   Title:

                                         Variable Funding Capital Corporation
                                         c/o First Union Capital Markets Corp.
                                         One First Union Center, TW6
                                         Charlotte, North Carolina  28288
                                         Attention: Bo Weatherly
                                         Facsimile  No.: 704-383-6036


THE DEAL AGENT:                     FIRST UNION CAPITAL MARKETS CORP.


                                    By
                                    Title:

                                         First Union Capital Markets Corp.
                                         One First Union Center, TW6
                                         Charlotte, North Carolina  28288
                                         Attention:  Darrell Baber
                                         Facsimile  No.: 704-383-6036


<PAGE>


                                     SCHEDULE I

                        CONDITIONS PRECEDENT TO PURCHASE

                  As  required  by  Section  3.1 of the  Agreement,  each of the
following  items must be  delivered  to the Deal Agent  prior to the date of the
Purchase:

                  (a) The Notes shall have been duly  authorized,  executed  and
delivered by the Transferor and authenticated by the Trustee.

                  (b) A copy of this  Agreement  and the  Supplement,  each duly
executed by the Transferor and all other parties thereto.

                  (c) A certificate  of the Secretary or Assistant  Secretary of
the  Transferor  dated  the  Closing  Date,  certifying  (i) the  names and true
signatures  of  its  respective  incumbent  officers  authorized  to  sign  this
Agreement  and the other  documents to be  delivered  by it hereunder  (on which
certificate the Deal Agent and the Purchasers may  conclusively  rely until such
time as the Deal Agent shall receive from the  Transferor a revised  certificate
meeting  the  requirements  of this  paragraph  (c),  (ii)  that  copies  of its
certificate of  incorporation  attached  thereto are complete and correct copies
and that such  certificate of  incorporation  has not been amended,  modified or
supplemented and is in full force and effect, (iii) that the copy of its by-laws
attached  thereto is a complete  and correct copy and that such by-laws have not
been amended, modified or supplemented and are in full force and effect and (iv)
the  resolutions  of its  board  of  directors  approving  and  authorizing  the
execution,  delivery and  performance  by it of this Agreement and the documents
related hereto and thereto.

                  (d)  Certified  copies  of  the  Transferor's  certificate  of
incorporation.

                  (e)  Copies of the  Indenture,  and all other  Deal  Documents
(other than this  Agreement),  in form and  substance  satisfactory  to the Deal
Agent, each duly executed and delivered by each party thereto.

                  (f)  Copies  of  all  certificates  and  opinions  of  counsel
delivered  pursuant to or in  connection  with the execution and delivery of the
other Deal  Documents,  which shall be in form and content  satisfactory  to and
each  addressed  to the  Trustee  or to the Deal  Agent for the  benefit  of the
Purchasers.

                  (g) An officer's  certificate of a responsible  officer of the
Transferor  to the effect that each of the  conditions  to the initial  Purchase
hereunder and to the  authentication  of the Note to be delivered on the Closing
Date has been satisfied.

                  (h) An  opinion  of  counsel  to  the  Trustee  as to the  due
organization of the Trustee,  the enforceability of the Indenture and as to such
other matters as the Deal Agent may reasonably request.

                  (i) All fees and expenses required by this Agreement,  the Fee
Letter  and the other  documents  to be  delivered  hereunder  or in  connection
herewith to be paid on or before the Closing Date.



<PAGE>


                                    EXHIBIT A



                        Form of VFCC's Cost of Funds Form


                                [to be provided]





                                 AMENDMENT NO. 3
                             TO AMENDED AND RESTATED
                          WAREHOUSING CREDIT AGREEMENT
                              (TEC AcquiSub, Inc.)


         THIS  AMENDMENT  NO.  3 TO  AMENDED  AND  RESTATED  WAREHOUSING  CREDIT
AGREEMENT dated as of October 3, 1997 (the "Amendment"),  is entered into by and
among TEC ACQUISUB, INC., a California special purpose corporation ("Borrower"),
FIRST UNION NATIONAL BANK OF NORTH CAROLINA ("FUNB"), FLEET BANK, N.A. ("Fleet")
and each other financial  institution which may hereafter execute and deliver an
instrument of assignment  pursuant to Section 11.10 of the Credit  Agreement (as
defined  below) (any one  financial  institution  individually,  a "Lender," and
collectively,  "Lenders"),  and FUNB,  as agent on behalf of Lenders (not in its
individual  capacity,  but  solely as agent,  "Agent").  Capitalized  terms used
herein without  definition  shall have the same meanings herein as given to them
in the Credit Agreement.

                                    RECITALS



<PAGE>


         A.  Borrower,  Lenders  and Agent have  entered  into that  Amended and
Restated Warehousing Credit Agreement dated as of September 27, 1995, as amended
by that Amendment No. 1 to Amended and Restated Credit Agreement dated as of May
31, 1996 and that Amendment No. 2 to Amended and Restated Credit Agreement dated
as of  November 5, 1996 (as so amended,  the "Credit  Agreement"),  by and among
Borrower,  FUNB (as the sole Lender party  thereto) and Agent  pursuant to which
Lenders have agreed to extend and make available to Borrower certain advances of
money.

         B. Borrower  desires that Lenders and Agent amend the Credit  Agreement
to extend the  Commitment  Termination  Date from October 3, 1997 to November 3,
1997.

         C. Subject to the  representations  and warranties of Borrower and upon
the terms and  conditions  set forth in this  Amendment,  Lenders  and Agent are
willing to so amend the Credit Agreement.

                                    AGREEMENT

         NOW,  THEREFORE,   in  consideration  of  the  foregoing  Recitals  and
intending to be legally bound, the parties hereto agree as follows:

         SECTION  1.  AMENDMENT.   SECTION  1.  AMENDMENT.   The  definition  of
"Commitment  Termination  Date" set forth in Section 1.1 of the Credit Agreement
is deleted and replaced with the following:

                  "Commitment Termination Date" means November 3, 1997.



         SECTION 2.        LIMITATIONS ON AMENDMENT2.LIMITATIONS ON AMENDMENT.

                  (a) The amendment set forth in Section 1, above,  is effective
for the purposes set forth herein and shall be limited  precisely as written and
shall not be deemed to (i) be a consent to any amendment, waiver or modification
of any other term or condition of any Loan Document or (ii) otherwise  prejudice
any  right or  remedy  which  Lenders  or Agent  may now have or may have in the
future under or in connection with any Loan Document.

                  (b) This Amendment  shall be construed in connection  with and
as part  of the  Loan  Documents  and all  terms,  conditions,  representations,
warranties,  covenants and agreements set forth in the Loan Documents, except as
herein waived or amended,  are hereby ratified and confirmed and shall remain in
full force and effect.

         SECTION 3.        REPRESENTATIONS AND WARRANTIES


         3. REPRESENTATIONS AND WARRANTIES. In order to induce Lenders and Agent
to enter into this  Amendment,  Borrower  represents and warrants to each Lender
and Agent as follows:

                  (a) Immediately  after giving effect to this Amendment (i) the
representations and warranties contained in the Loan Documents (other than those
which expressly speak as of a different date) are true, accurate and complete in
all  material  respects  as of the date  hereof  and (ii) no Default or Event of
Default,  or event which constitutes a Potential Event of Default,  has occurred
and is continuing;

                  (b) Borrower has the corporate  power and authority to execute
and  deliver  this  Amendment  and to perform its  Obligations  under the Credit
Agreement, as amended by this Amendment, and each of the other Loan Documents to
which it is a party;

                  (c)  The   articles   of   incorporation,   bylaws  and  other
organizational  documents  of Borrower  delivered  to each Lender as a condition
precedent to the  effectiveness of the Credit  Agreement are true,  accurate and
complete  and  have not  been  amended,  supplemented  or  restated  and are and
continue to be in full force and effect;

                  (d) The execution  and delivery by Borrower of this  Amendment
and the performance by Borrower of its Obligations  under the Credit  Agreement,
as amended by this  Amendment,  and each of the other Loan Documents to which it
is a party have been duly  authorized by all necessary  corporate  action on the
part of Borrower;

                  (e) The execution  and delivery by Borrower of this  Amendment
and the performance by Borrower of its respective  Obligations  under the Credit
Agreement, as amended by this Amendment, and each of the other Loan Documents to
which it is a party do not and will  not  contravene  (i) any law or  regulation
binding on or affecting Borrower, (ii) the articles of incorporation, bylaws, or
other organizational  documents of Borrower, (iii) any order, judgment or decree
of any court or other  governmental or public body or authority,  or subdivision
thereof,  binding on Borrower or (iv) any contractual  restriction binding on or
affecting Borrower;

                  (f) The execution  and delivery by Borrower of this  Amendment
and the performance by Borrower of its Obligations  under the Credit  Agreement,
as amended by this  Amendment,  and each of the other Loan Documents to which it
is a party do not require any order, consent, approval,  license,  authorization
or validation of, or filing, recording or registration with, or exemption by any
governmental  or public body or authority,  or subdivision  thereof,  binding on
Borrower, except as already has been obtained or made; and

                  (g) This  Amendment  has been duly  executed and  delivered by
Borrower and is the binding  Obligation of Borrower,  enforceable  against it in
accordance  with its  terms,  except as such  enforceability  may be  limited by
bankruptcy, insolvency, reorganization, liquidation, moratorium or other similar
laws of general  application and equitable  principles  relating to or affecting
creditors' rights.

         SECTION 4.        REAFFIRMATION.

         SECTION 4.  REAFFIRMATION.  Borrower  hereby  reaffirms its Obligations
under each Loan Document to which it is a party.

         SECTION 5.        EFFECTIVENESS.

         SECTION 5.  EFFECTIVENESS.  This Amendment shall become  effective upon
the last to occur of:

                  (a) The execution and delivery of this Amendment,  whether the
same or different copies, by Borrower, Lenders and Agent.

                  (b) Satisfaction, to the approval of Lenders and Agent, of all
conditions  precedent to the  effectiveness of Amendment No. 2 to Second Amended
and Restated  Warehousing  Credit  Agreement  dated as of the date hereof by and
among the Growth Funds, Lenders and Agent.

                  (c) Satisfaction, to the approval of Lenders and Agent, of all
conditions  precedent to the  effectiveness  of Amendment  No. 2 to  Warehousing
Credit  Agreement  dated as of the date  hereof by and among  AFG,  Lenders  and
Agent.

         SECTION 6.        GOVERNING LAW.

         SECTION 6. GOVERNING LAW. THIS AMENDMENT SHALL BE GOVERNED BY AND SHALL
BE  CONSTRUED  AND  ENFORCED IN  ACCORDANCE  WITH THE LAWS OF THE STATE OF NORTH
CAROLINA.

         SECTION 7. CLAIMS,  COUNTERCLAIMS,  DEFENSES, RIGHTS OF SET-OFF.SECTION

         7.CLAIMS,  COUNTERCLAIMS,  DEFENSES, RIGHTS OF SET-OFF. BORROWER HEREBY
REPRESENTS AND WARRANTS TO AGENT AND EACH LENDER THAT IT HAS NO KNOWLEDGE OF ANY
FACTS THAT WOULD SUPPORT A CLAIM, COUNTERCLAIM, DEFENSE OR RIGHT OF SET-OFF.

SECTION 8. COUNTERPARTS.

         SECTION 8. COUNTERPARTS.  This Amendment may be signed in any number of
counterparts, and by different parties hereto in separate counterparts, with the
same effect as if the  signatures  to each such  counterpart  were upon a single
instrument. All counterparts shall be deemed an original of this Amendment.

         IN WITNESS WHEREOF, the parties hereto have caused this Amendment to be
executed as of the date first written above.

BORROWER               TEC ACQUISUB, INC.


                       By:
                            J. Michael Allgood
                            Chief Financial Officer


LENDERS                FIRST UNION NATIONAL BANK OF NORTH CAROLINA



                       By:
                       Printed Name:
                       Title:


                       FLEET BANK, N.A.


                       By:
                       Printed Name:
                       Title:


AGENT                  FIRST UNION NATIONAL BANK OF NORTH CAROLINA, as Agent


                       By:
                       Printed Name:
                       Title:


<PAGE>


                          ACKNOWLEDGEMENT OF AMENDMENT
                          AND REAFFIRMATION OF GUARANTY
                               (PLMI/Tec AcquiSub)


<PAGE>




         SECTION 1. PLM  International,  Inc.  ("PLMI") hereby  acknowledges and
confirms  that it has reviewed and  approved  the terms and  conditions  of this
Amendment  No.  3  to  Amended  and  Restated   Warehousing   Credit   Agreement
("Amendment").

         SECTION 2. PLMI hereby  consents to this  Amendment and agrees that its
Guaranty  of the  Obligations  of  Borrower  under the  Credit  Agreement  shall
continue in full force and effect,  shall be valid and enforceable and shall not
be impaired or  otherwise  affected by the  execution  of this  Amendment or any
other document or instrument delivered in connection herewith.

         SECTION 3. PLMI  represents and warrants  that,  after giving effect to
this Amendment, all representations and warranties contained in its Guaranty are
true, accurate and complete as if made the date hereof.

GUARANTOR                                   PLM INTERNATIONAL, INC.


                                            By
                                                     J. Michael Allgood
                                                     Chief Financial Officer




                                 AMENDMENT NO. 2
                         TO WAREHOUSING CREDIT AGREEMENT
                         (American Finance Group, Inc.)


         THIS  AMENDMENT  NO.  2 TO  WAREHOUSING  CREDIT  AGREEMENT  dated as of
October 3, 1997 (the "Amendment"), is entered into by and among AMERICAN FINANCE
GROUP, a Delaware corporation  ("Borrower"),  FIRST UNION NATIONAL BANK OF NORTH
CAROLINA  ("FUNB"),   FLEET  BANK,  N.A.  ("Fleet")  and  each  other  financial
institution  which may hereafter execute and deliver an instrument of assignment
pursuant to Section 11.10 of the Credit  Agreement  (as defined  below) (any one
financial institution  individually,  a "Lender," and collectively,  "Lenders"),
and FUNB,  as agent on behalf of Lenders (not in its  individual  capacity,  but
solely as agent,  "Agent").  Capitalized  terms used herein  without  definition
shall have the same meanings herein as given to them in the Credit Agreement.

                                    RECITALS



<PAGE>


         A.  Borrower,  Lenders  and Agent have  entered  into that  Warehousing
Credit Agreement dated as of May 31, 1996, as amended by that Amendment No. 1 to
Warehousing  Credit  Agreement dated as of November 5, 1996 (as so amended,  the
"Credit  Agreement"),  by and among  Borrower,  FUNB (as the sole  Lender  party
thereto),  and Agent  pursuant to which  Lenders  have agreed to extend and make
available to Borrower certain advances of money.

         B. Borrower  desires that Lenders and Agent amend the Credit  Agreement
to extend the  Commitment  Termination  Date from October 3, 1997 to November 3,
1997.

         C. Subject to the  representations  and warranties of Borrower and upon
the terms and  conditions  set forth in this  Amendment,  Lenders  and Agent are
willing to so amend the Credit Agreement.

                                    AGREEMENT

         NOW,  THEREFORE,   in  consideration  of  the  foregoing  Recitals  and
intending to be legally bound, the parties hereto agree as follows:

         SECTION 1. AMENDMENT.  The definition of "Commitment  Termination Date"
set forth in Section 1.1 of the Credit  Agreement is deleted and  replaced  with
the following:

                  "Commitment Termination Date" means November 3, 1997.

         SECTION 2.        LIMITATIONS ON AMENDMENT2.LIMITATIONS ON AMENDMENT.

                  (a) The amendment set forth in Section 1, above,  is effective
for the purposes set forth herein and shall be limited  precisely as written and
shall not be deemed to (i) be a consent to any amendment, waiver or modification
of any other term or condition of any Loan Document or (ii) otherwise  prejudice
any  right or  remedy  which  Lenders  or Agent  may now have or may have in the
future under or in connection with any Loan Document.

                  (b) This Amendment  shall be construed in connection  with and
as part  of the  Loan  Documents  and all  terms,  conditions,  representations,
warranties,  covenants and agreements set forth in the Loan Documents, except as
herein waived or amended,  are hereby ratified and confirmed and shall remain in
full force and effect.

         SECTION  3.   REPRESENTATIONS  AND  WARRANTIES3.   REPRESENTATIONS  AND
WARRANTIES.  In order to induce Lenders and Agent to enter into this  Amendment,
Borrower represents and warrants to each Lender and Agent as follows:

                  (a) Immediately  after giving effect to this Amendment (i) the
representations and warranties contained in the Loan Documents (other than those
which expressly speak as of a different date) are true, accurate and complete in
all  material  respects  as of the date  hereof  and (ii) no Default or Event of
Default,  or event which constitutes a Potential Event of Default,  has occurred
and is continuing;

                  (b) Borrower has the corporate  power and authority to execute
and  deliver  this  Amendment  and to perform its  Obligations  under the Credit
Agreement, as amended by this Amendment, and each of the other Loan Documents to
which it is a party;

                  (c)  The   articles   of   incorporation,   bylaws  and  other
organizational  documents  of Borrower  delivered  to each Lender as a condition
precedent to the  effectiveness of the Credit  Agreement are true,  accurate and
complete  and  have not  been  amended,  supplemented  or  restated  and are and
continue to be in full force and effect;

                  (d) The execution  and delivery by Borrower of this  Amendment
and the performance by Borrower of its Obligations  under the Credit  Agreement,
as amended by this  Amendment,  and each of the other Loan Documents to which it
is a party have been duly  authorized by all necessary  corporate  action on the
part of Borrower;

                  (e) The execution  and delivery by Borrower of this  Amendment
and the performance by Borrower of its respective  Obligations  under the Credit
Agreement, as amended by this Amendment, and each of the other Loan Documents to
which it is a party do not and will  not  contravene  (i) any law or  regulation
binding on or affecting Borrower, (ii) the articles of incorporation, bylaws, or
other organizational  documents of Borrower, (iii) any order, judgment or decree
of any court or other  governmental or public body or authority,  or subdivision
thereof,  binding on Borrower or (iv) any contractual  restriction binding on or
affecting Borrower;

                  (f) The execution  and delivery by Borrower of this  Amendment
and the performance by Borrower of its Obligations  under the Credit  Agreement,
as amended by this  Amendment,  and each of the other Loan Documents to which it
is a party do not require any order, consent, approval,  license,  authorization
or validation of, or filing, recording or registration with, or exemption by any
governmental  or public body or authority,  or subdivision  thereof,  binding on
Borrower, except as already has been obtained or made; and

                  (g) This  Amendment  has been duly  executed and  delivered by
Borrower and is the binding  Obligation of Borrower,  enforceable  against it in
accordance  with its  terms,  except as such  enforceability  may be  limited by
bankruptcy, insolvency, reorganization, liquidation, moratorium or other similar
laws of general  application and equitable  principles  relating to or affecting
creditors' rights.

         SECTION 4.        REAFFIRMATION

         4. REAFFIRMATION.  Borrower hereby reaffirms its Obligations under each
Loan Document to which it is a party.

         SECTION 5.        EFFECTIVENESS.

         5.  EFFECTIVENESS.  This Amendment shall become effective upon the last
to occur of:

                  (a) The execution and delivery of this Amendment,  whether the
same or different copies, by Borrower, Lenders and Agent.

                  (b) Satisfaction, to the approval of Lenders and Agent, of all
conditions  precedent to the  effectiveness of Amendment No. 2 to Second Amended
and Restated  Warehousing  Credit  Agreement  dated as of the date hereof by and
among the Growth Funds, Lenders and Agent.

                  (c) Satisfaction, to the approval of Lenders and Agent, of all
conditions  precedent to the  effectiveness  of  Amendment  No. 3 to Amended and
Restated  Warehousing  Credit Agreement dated as of the date hereof by and among
TEC AcquiSub, Lenders and Agent.

         SECTION 6.        GOVERNING LAW

         6.  GOVERNING  LAW.  THIS  AMENDMENT  SHALL BE GOVERNED BY AND SHALL BE
CONSTRUED  AND  ENFORCED  IN  ACCORDANCE  WITH  THE  LAWS OF THE  STATE OF NORTH
CAROLINA.

         SECTION 7. CLAIMS, COUNTERCLAIMS, DEFENSES, RIGHTS OF SET-OFF. BORROWER
HEREBY REPRESENTS AND WARRANTS TO AGENT AND EACH LENDER THAT IT HAS NO KNOWLEDGE
OF ANY FACTS  THAT  WOULD  SUPPORT A CLAIM,  COUNTERCLAIM,  DEFENSE  OR RIGHT OF
SET-OFF.

         SECTION 8.        COUNTERPARTS

         8.  COUNTERPARTS.  This  Amendment  may  be  signed  in any  number  of
counterparts, and by different parties hereto in separate counterparts, with the
same effect as if the  signatures  to each such  counterpart  were upon a single
instrument. All counterparts shall be deemed an original of this Amendment.

         IN WITNESS WHEREOF, the parties hereto have caused this Amendment to be
executed as of the date first written above.

BORROWER                     AMERICAN FINANCE GROUP, INC.


                             By
                                  J. Michael Allgood
                                  Chief Financial Officer

LENDERS                      FIRST UNION NATIONAL BANK OF
                             NORTH CAROLINA


                             By
                             Printed Name:
                             Title:


                             FLEET BANK, N.A.


                             By
                             Printed Name:
                             Title:

AGENT                        FIRST UNION NATIONAL BANK OF
                             NORTH CAROLINA, as Agent


                             By
                             Printed Name:
                             Title:


<PAGE>


                          ACKNOWLEDGEMENT OF AMENDMENT
                          AND REAFFIRMATION OF GUARANTY
                                   (PLMI/AFG)


<PAGE>




         SECTION 1. PLM  International,  Inc.  ("PLMI") hereby  acknowledges and
confirms  that it has reviewed and  approved  the terms and  conditions  of this
Amendment No. 2 to Warehousing Credit Agreement ("Amendment").

         SECTION 2. PLMI hereby  consents to this  Amendment and agrees that its
Guaranty  of the  Obligations  of  Borrower  under the  Credit  Agreement  shall
continue in full force and effect,  shall be valid and enforceable and shall not
be impaired or  otherwise  affected by the  execution  of this  Amendment or any
other document or instrument delivered in connection herewith.

         SECTION 3. PLMI  represents and warrants  that,  after giving effect to
this Amendment, all representations and warranties contained in its Guaranty are
true, accurate and complete as if made the date hereof.

GUARANTOR                                   PLM INTERNATIONAL, INC.


                                            By
                                                     J. Michael Allgood
                                                     Chief Financial Officer




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission