PLM INTERNATIONAL INC
10-Q, 1999-05-05
EQUIPMENT RENTAL & LEASING, NEC
Previous: HILL INVESTORS INC, 4/A, 1999-05-05
Next: AMERICAN CENTURY VARIABLE PORTFOLIOS INC, 497J, 1999-05-05




                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                     --------------------------------------
                                    FORM 10-Q




[x]      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES 
         EXCHANGE ACT OF 1934 
         FOR THE FISCAL QUARTER ENDED MARCH 31, 1999

                                       or

[ ]      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES 
         EXCHANGE ACT OF 1934
         FOR THE TRANSITION PERIOD FROM                 TO


                          COMMISSION FILE NUMBER 1-9670
                         -------------------------------

                             PLM INTERNATIONAL, INC.
             (Exact name of registrant as specified in its charter)


       DELAWARE                                            94-3041257
(State or other jurisdiction of                         (I.R.S. Employer
incorporation or organization)                         Identification No.)

ONE MARKET, STEUART STREET TOWER,
  SUITE 800, SAN FRANCISCO, CA                             94105-1301
(Address of principal executive offices)                   (Zip Code)



        Registrant's telephone number, including area code (415) 974-1399
     ----------------------------------------------------------------------


     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes X No


     Indicate the number of shares  outstanding of each of the issuer's  classes
of common  stock,  as of the latest  practicable  date:  common stock - $.01 par
value; outstanding as of May 4, 1999 - 8,028,594 shares.


<PAGE>


                             PLM INTERNATIONAL, INC.
                        CONSOLIDATED STATEMENTS OF INCOME
               (in thousands of dollars, except per share amounts)

<TABLE>
<CAPTION>


                                                                                                      For the Three Months
                                                                                                          Ended March 31,
                                                                                                         1999           1998
                                                                                                    --------------------------

     <S>                                                                                               <C>          <C>       
     REVENUES
     Operating lease income                                                                            $ 6,097      $    3,892
     Finance lease income                                                                                3,152           2,652
     Management fees                                                                                     2,368           2,564
     Partnership interests and other fees                                                                  290             324
     Acquisition and lease negotiation fees                                                                461           1,027
     Gain on the sale or disposition of assets, net                                                        313             762
     Aircraft brokerage and services                                                                        --             524
     Other                                                                                                 926             799
     ----------------------------------------------------------------------------------------------------------------------------
         Total revenues                                                                                 13,607          12,544
     ----------------------------------------------------------------------------------------------------------------------------

     COSTS AND EXPENSES
     Operations support                                                                                  3,831           3,810
     Depreciation and amortization                                                                       3,399           2,550
     General and administrative                                                                          1,484           1,913
     ----------------------------------------------------------------------------------------------------------------------------
         Total costs and expenses                                                                        8,714           8,273
     ----------------------------------------------------------------------------------------------------------------------------

     Operating income                                                                                    4,893           4,271

     Interest expense                                                                                   (3,685 )        (3,070 )
     Interest income                                                                                       243             395
     Other expenses, net                                                                                  (948 )            (6 )
     ----------------------------------------------------------------------------------------------------------------------------
       Income before income taxes                                                                          503           1,590

     Provision for income taxes                                                                            207             607
     ----------------------------------------------------------------------------------------------------------------------------

     Net income before cumulative effect of accounting change                                              296             983

     Cumulative effect of accounting change, net of tax of $165                                            236              --
     ----------------------------------------------------------------------------------------------------------------------------

           Net income to common shares                                                                 $    60      $      983 
     ============================================================================================================================

     Basic earnings per weighted-average common share outstanding                                      $  0.01      $     0.12 
     ============================================================================================================================

     Diluted earnings per weighted-average common share outstanding                                    $  0.01      $     0.11 
     ============================================================================================================================





</TABLE>









                  See accompanying notes to these consolidated
                             financial statements.


<PAGE>


                             PLM INTERNATIONAL, INC.
                           CONSOLIDATED BALANCE SHEETS
                 (in thousands of dollars, except share amounts)


                                     ASSETS

<TABLE>
<CAPTION>

                                                                            March 31,             December 31,
                                                                               1999                   1998
                                                                         ----------------------------------------

  <S>                                                                      <C>                      <C>         
  Cash and cash equivalents                                                $      3,903             $      8,786
  Receivables (net of allowance for doubtful accounts of $0.5
    million and $0.4 million as of March 31, 1999 and December
    31, 1998, respectively)                                                       7,500                    7,282
  Receivables from affiliates                                                     2,766                    2,944
  Investment in direct finance leases, net                                      142,318                  145,088
  Loans receivable                                                               24,696                   23,493
  Equity interest in affiliates                                                  21,797                   22,588
  Assets held for sale                                                            6,841                       --
  Transportation equipment held for operating leases                             70,765                   63,044
    Less accumulated depreciation                                               (16,694 )                (15,516 )
                                                                         -------------------------------------------
                                                                                 54,071                   47,528

  Commercial and industrial equipment held for operating leases                  24,268                   24,520
    Less accumulated depreciation                                                (9,180 )                 (7,831 )
                                                                         -------------------------------------------
                                                                                 15,088                   16,689

  Restricted cash and cash equivalents                                           11,050                   10,349
  Other, net                                                                      6,294                    7,322
                                                                         -------------------------------------------
        Total assets                                                       $    296,324             $    292,069
                                                                         ===========================================


                      LIABILITIES AND SHAREHOLDERS' EQUITY

  Liabilities:
  Short-term warehouse facilities                                          $     45,751             $     34,420
  Senior secured notes                                                           26,319                   28,199
  Senior secured loan                                                            13,235                   14,706
  Other secured debt                                                             12,844                   13,142
  Nonrecourse securitized debt                                                  112,104                  111,222
  Payables and other liabilities                                                 17,478                   21,768
  Deferred income taxes                                                          18,469                   18,415
                                                                         -------------------------------------------
    Total liabilities                                                           246,200                  241,872

  Shareholders' equity:
  Common stock, ($.01 par value, 50,000,000 shares
    authorized, 8,135,951 issued and outstanding as of
    March 31, 1999 and 8,159,919 as of December 31, 1998)                           112                      112
  Paid-in capital, in excess of par                                              75,051                   74,947
  Treasury stock (3,899,804 and 3,875,836 shares at
     respective dates)                                                          (15,309 )                (15,072 )
  Accumulated deficit                                                            (9,730 )                 (9,790 )
  ------------------------------------------------------------------------------------------------------------------
      Total shareholders' equity                                                 50,124                   50,197
                                                                         -------------------------------------------
        Total liabilities and shareholders' equity                         $    296,324             $    292,069
                                                                         ===========================================

</TABLE>


                  See accompanying notes to these consolidated
                             financial statements.


<PAGE>


                             PLM INTERNATIONAL, INC.
                      CONSOLIDATED STATEMENTS OF CHANGES IN
                  SHAREHOLDERS' EQUITY AND COMPREHENSIVE INCOME
                  For the Year Ended December 31, 1998 and the
                        Three Months Ended March 31, 1999
                            (in thousands of dollars)

<TABLE>
<CAPTION>




                                                                                     
                                                    Common Stock                     Accumulated
                                     -------------------------------------------      Deficit &
                                                    Paid-in                          Accumulated
                                                   Capital in                          Other                              Total
                                         At          Excess             Treasury     Comprehensive   Comprehensive    Shareholders'
                                        Par           of Par              Stock        Income           Income            Equity
                                     ----------------------------------------------------------------------------------------------


<S>                                      <C>        <C>              <C>           <C>               <C>             <C>
Balances, December 31, 1997              $ 112      $  74,650        $ (13,435 )   $  (14,779 )                      $     46,548
Comprehensive income
  Net income                                                                            4,857        $   4,857              4,857
  Other comprehensive income:
    Foreign currency translation
      income                                                                              132              132                132
                                                                                                    =================
Comprehensive income                                                                                 $   4,989
                                                                                                    =================
Exercise of stock options                                 218              211                                                429
Common stock repurchases                                                (2,059 )                                           (2,059 )
Reissuance of treasury stock                               79              211                                                290
- ----------------------------------------------------------------------------------------------------                 --------------
  Balances, December 31, 1998              112         74,947          (15,072 )       (9,790 )                            50,197

Comprehensive income
  Net income                                                                               60        $      60                 60
                                                                                                    =================
Exercise of stock options                                  18                                                                  18
Common stock repurchases                                                  (405 )                                             (405 )
Reissuance of treasury stock                               86              168                                                254
                                         ===========================================================                 ==============
  Balances, March 31, 1999               $ 112      $  75,051        $ (15,309 )   $   (9,730 )                      $     50,124
                                         ===========================================================                 ==============


</TABLE>
















             See accompanying notes to these consolidated financial
                                  statements.

<PAGE>


                             PLM INTERNATIONAL, INC.
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                            (in thousands of dollars)
<TABLE>
<CAPTION>

                                                                                                         For the Three Months
                                                                                                            Ended March 31,
                                                                                                        1999              1998
                                                                                                   --------------------------------
  <S>                                                                                              <C>                 <C>       
  OPERATING ACTIVITIES
  Net income                                                                                       $       60          $      983
  Adjustments to reconcile net income to net cash
    provided by operating activities:
      Depreciation and amortization                                                                     3,399               2,550
      Cumulative effect of accounting change, net of tax of $165                                          236                  --
      Write off of costs associated with initial public offering of AFG                                   948                  --
      Foreign currency translation                                                                         --                  28
      Deferred income tax expense                                                                          54                 537
      Gain on sale or disposition of assets, net                                                         (313 )              (762 )
      Undistributed residual value interests                                                               82                 200
      (Decrease) increase in payables and other liabilities                                            (1,965 )               186
      (Increase) decrease in receivables and receivables from affiliates                                  (40 )             1,184
      Amortization of organization and offering costs                                                     709                 720
      (Increase) decrease in other assets                                                                 (65 )               283
                                                                                                   ---------------------------------
        Net cash provided by operating activities                                                       3,105               5,909
                                                                                                   ---------------------------------

  INVESTING ACTIVITIES
  Principal payments received on finance leases                                                         8,917               6,356
  Principal payments received on loans                                                                  1,807                 967
  Investment in direct finance leases                                                                 (11,604 )           (38,809 )
  Investment in loans receivable                                                                       (3,010 )            (3,020 )
  Purchase of property, plant, and equipment                                                             (409 )              (126 )
  Purchase of transportation equipment and capital improvements                                       (21,907 )           (11,259 )
  Purchase of commercial and industrial equipment held for operating lease                             (2,092 )            (5,255 )
  Proceeds from  the sale of transportation equipment for lease                                           103               1,078
  Proceeds from the sale of assets held for sale                                                        6,960               5,366
  Proceeds from the sale of commercial and industrial equipment                                         5,771               9,406
  (Increase) decrease in restricted cash and restricted cash equivalents                                 (701 )             1,001
                                                                                                   ---------------------------------
        Net cash used in investing activities                                                         (16,165 )           (34,295 )
  ----------------------------------------------------------------------------------------------------------------------------------

  FINANCING ACTIVITIES
  Borrowings of short-term warehouse credit facilities                                                 30,916              36,285
  Repayment of short-term warehouse credit facilities                                                 (19,585 )           (20,591 )
  Repayment of senior secured notes                                                                    (1,880 )            (1,255 )
  Repayment of senior secured loan                                                                     (1,471 )            (1,470 )
  Repayment of other secured debt                                                                        (298 )               (31 )
  Borrowings of other secured debt                                                                         --                 167
  Borrowings of nonrecourse debt                                                                       12,904              18,121
  Repayment of nonrecourse debt                                                                       (12,022 )            (2,232 )
  Proceeds from exercise of stock options                                                                  18                  --
  Purchase of stock                                                                                      (405 )              (605 )
                                                                                                   ---------------------------------
        Net cash provided by financing activities                                                       8,177              28,389
                                                                                                   ---------------------------------

  Net (decrease) increase in cash and cash equivalents                                                 (4,883 )                 3
  Cash and cash equivalents at beginning of period                                                      8,786               5,224
                                                                                                   =================================
  Cash and cash equivalents at end of period                                                       $    3,903          $    5,227
                                                                                                   =================================

  SUPPLEMENTAL INFORMATION
  Net cash paid for interest                                                                       $    3,737          $    3,451
  ==================================================================================================================================
  Net cash paid for income taxes                                                                   $      137          $      632
  ==================================================================================================================================


</TABLE>


                  See accompanying notes to these consolidated
                             financial statements.


<PAGE>



                             PLM INTERNATIONAL, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                 MARCH 31, 1999


1.   GENERAL

In the opinion of management,  the accompanying unaudited consolidated financial
statements  contain all adjustments  necessary,  consisting  primarily of normal
recurring  accruals,  to present fairly PLM International,  Inc. and its wholly-
and majority-owned  subsidiaries (the Company's)  financial position as of March
31, 1999 and December 31, 1998,  statements of income for the three months ended
March 31,  1999 and 1998,  statements  of  changes in  shareholders'  equity and
comprehensive  income for the year ended  December 31, 1998 and the three months
ended March 31, 1999 and  statements  of cash flows for the three  months  ended
March 31,  1999 and 1998.  Certain  information  and note  disclosures  normally
included in financial  statements prepared in accordance with generally accepted
accounting  principles  have been  condensed  or omitted  from the  accompanying
consolidated financial statements. For further information,  reference should be
made to the financial  statements  and notes  thereto  included in the Company's
Annual  Report on Form 10-K for the year ended  December 31, 1998,  on file with
the Securities and Exchange Commission.

2. RECLASSIFICATIONS

Certain  prior-period  amounts have been  reclassified to conform to the current
period's presentation.

3. FINANCING TRANSACTION ACTIVITIES

American  Finance Group,  Inc. (AFG), a wholly-owned  subsidiary of the Company,
originates and manages lease and loan  transactions  on primarily new commercial
and industrial  equipment that is financed by nonrecourse  securitized  debt for
the  Company's  own  account or for sale to other  unaffiliated  investors.  The
Company uses one of its warehouse  credit  facilities to finance the acquisition
of the  assets,  subject  to leases,  prior to sale or  permanent  financing  by
nonrecourse  securitized debt. The majority of these  transactions are accounted
for as direct  finance  leases,  while some  transactions  qualify as  operating
leases or loans.

During the three months ended March 31, 1999,  the Company  funded $11.6 million
in  equipment  that was placed on finance  lease.  Also during the three  months
ended  March 31,  1999,  the Company  sold  equipment  on finance  lease with an
original  equipment  cost  of  $6.2  million,  resulting  in a net  gain of $0.1
million.

4.   EQUIPMENT

Equipment  held  for  operating  lease  includes  transportation  equipment  and
commercial and industrial  equipment  which is depreciated on the  straight-line
method down to the equipment's estimated salvage value.

During the three months ended March 31, 1999, the Company funded $2.1 million in
commercial and industrial  equipment that was placed on operating lease.  During
the  three  months  ended  March 31,  1999,  the  Company  sold  commercial  and
industrial  equipment that was on operating lease, with an original cost of $2.1
million, for a net gain of $0.2 million.

During the first three months of 1999, the Company  purchased  trailers for $8.1
million  and sold  trailers  with a net  book  value  of $0.1  million  for $0.1
million.

The Company  classifies  equipment as held for sale if the  particular  asset is
subject  to a  pending  contract  for sale or is held for sale to an  affiliated
partnership.  Equipment held for sale is valued at the lower of the  depreciated
cost or the fair  value less costs to sell.  During  the first  three  months of
1999, the Company purchased marine containers for $13.8 million, and sold marine
containers for $7.0 million to an affiliated program at cost, which approximated
their fair market value.  As of March 31, 1999, the Company held containers with
a net  book  value of $6.8  million  for sale to an  affiliated  program.  As of
December 31, 1998, the Company had no equipment held for sale.



<PAGE>

                            PLM INTERNATIONAL, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                 MARCH 31, 1999

5.   DEBT

The Company has warehouse  credit  facilities for PLM Financial  Services,  Inc.
(FSI) and AFG. FSI has a $24.5 million  warehouse  credit facility to be used to
acquire  assets on an interim  basis  prior to sale to  affiliated  programs  or
unaffiliated third parties and to purchase trailers prior to obtaining permanent
financing.  FSI's  facility  is shared  with PLM  Equipment  Growth Fund VI, PLM
Equipment  Growth & Income Fund VII, and Professional  Lease  Management  Income
Fund I, LLC.  Borrowings  under this  facility by the other  eligible  borrowers
reduce the amount available to be borrowed by the Company.  All borrowings under
this facility are guaranteed by the Company.  AFG has a $60.0 million  warehouse
credit  facility  to be used to  acquire  assets on an  interim  basis  prior to
placement  in the  Company's  nonrecourse  securitization  facility  or  sale to
unaffiliated  third  parties.  These  facilities  expire  December 14, 1999. The
Company believes it will be able to renew these facilities on substantially  the
same terms upon  expiration.  As of March 31, 1999, FSI and PLM Equipment Growth
Fund VI had $11.3  million and $3.7  million in  borrowings  outstanding  on the
$24.5  million  facility,  respectively.  As of March  31,  1999,  AFG had $34.5
million in borrowings outstanding on its $60.0 million facility.

The Company has  available a nonrecourse  securitization  facility to be used to
acquire assets by AFG secured by direct finance leases,  operating  leases,  and
loans on commercial and industrial  equipment that generally have terms from one
to seven years.  The facility  allows the Company to borrow up to $150.0 million
through  October 12, 1999.  The Company  believes it will be able to extend this
facility on similar  terms prior to its  expiration.  Repayment  of the facility
matches the terms of the  underlying  leases.  As of March 31, 1999 , there were
$105.3  million in borrowings  under this  facility.  The Company is required to
hedge at least 90% of the aggregate  discounted  lease  balance  (ADLB) of those
leases and loans used as collateral in its nonrecourse securitization facility.
As of March 31, 1999, 92% of the ADLB had been hedged.

During the first quarter of 1999,  the Company made  principal  payments of $0.8
million on its nonrecourse notes payable.  As of March 31, 1999, the Company had
$6.8 million in nonrecourse  notes payable.  Principal and interest on the notes
are due monthly beginning April 1998 through March 2001. The notes bear interest
ranging  from 8.32% to 9.5% per annum and are secured by direct  finance  leases
for  commercial and industrial  equipment that have terms  corresponding  to the
repayment of the notes.

During the first quarter of 1999,  the Company repaid $1.5 million of the senior
secured loan, $1.9 million of the senior secured notes,  and $0.3 million of the
other secured debt, in accordance with the debt repayment schedules.

6.   SHAREHOLDERS' EQUITY

During the first quarter of 1999, the Company  repurchased  67,053 shares of the
Company's  common stock for $0.4  million,  under the $5.0 million  common stock
repurchase  program  authorized by the Company's  Board of Directors in December
1998. As of March 31, 1999, 130,353 shares had been repurchased under this plan,
for a total of $0.8 million.

During the three  months ended March 31,  1999,  43,085  shares were issued from
treasury stock as part of the senior management bonus program. Consequently, the
total common shares outstanding decreased to 8,135,951 as of March 31, 1999 from
the 8,159,919 outstanding as of December 31, 1998.

Net income per basic  weighted-average  common share outstanding was computed by
dividing net income to common  shares by the  weighted-average  number of shares
deemed  outstanding  during the period.  The  weighted-average  number of shares
deemed outstanding for the basic earnings per share calculation during the three
months ended March 31, 1999 and 1998 was 8,164,672 and 8,380,578,  respectively.
The weighted-average number of shares deemed outstanding,  including potentially
dilutive  common shares,  for the diluted  earnings per  weighted-average  share
calculation  during the three months ended March 31, 1999 and 1998 was 8,288,189
and 8,547,544, respectively.

<PAGE>

                            PLM INTERNATIONAL, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                 MARCH 31, 1999

7. LEGAL MATTERS

In November  1995,  a former  employee of PLM  International  filed and served a
first amended  complaint (the complaint) in the United States District Court for
the  Northern  District  of  California  (Case No.  C-95-2957  MMC)  against the
Company,  the PLM International,  Inc. Employee Stock Ownership Plan (ESOP), the
ESOP's trustee, and certain individual employees, officers, and directors of the
Company. The complaint contains claims for relief alleging breaches of fiduciary
duties and various violations of the Employee  Retirement Income Security Act of
1974  (ERISA)  arising  principally  from  purported  defects in the  structure,
financing,  and termination of the ESOP, and for defendants'  allegedly engaging
in prohibited  transactions and interfering with plaintiff's rights under ERISA.
Plaintiff seeks monetary damages, rescission of the preferred stock transactions
with the ESOP and/or  restitution of ESOP assets,  and attorneys' fees and costs
under ERISA. In January 1996, the Company and other defendants filed a motion to
dismiss  the  complaint  for lack of subject  matter  jurisdiction,  arguing the
plaintiff  lacked standing under ERISA.  The motion was granted and in May 1996,
the district  court  entered a judgment  dismissing  the  complaint  for lack of
subject matter jurisdiction. Plaintiff appealed to the U.S. Court of Appeals for
the Ninth Circuit  seeking a reversal of the district  court's  dismissal of his
ERISA  claims,  and in an  opinion  filed in  October  1997,  the Ninth  Circuit
reversed  the  decision  of the  district  court  and  remanded  the case to the
district  court for  further  proceedings.  The  Company  filed a  petition  for
rehearing,  which was denied in November  1997.  The Ninth  Circuit  mandate was
filed in the district court in December 1997.

In February 1998, plaintiff was permitted by the district court to file a second
amended  complaint  in order to bring the fourth,  fifth,  and sixth  claims for
relief as a class action on behalf of himself and all similarly situated people.
These claims  allege that the Company and the other  defendants  breached  their
fiduciary duties and entered into prohibited transactions in connection with the
termination  of the  ESOP  and by  causing  the  ESOP to sell  or  exchange  the
preferred  shares  held for the benefit of the ESOP  participants  for less than
their fair market value. Also in February 1998, the defendants filed a motion to
dismiss the fourth,  fifth,  and sixth claims relating to the termination of the
ESOP, and the seventh claim relating to defendants'  alleged  interference  with
plaintiff's  rights under ERISA, all for failure to state claims for relief. The
district  court,  in an order  dated  July 14,  1998,  granted  this  motion and
dismissed the fourth through seventh claims for relief.

In June 1998,  the  defendants  filed a motion for  summary  judgment  seeking a
ruling that the first two claims for relief,  which allege breaches  arising out
of the  purchase and sale of stock at the  inception of the ESOP,  are barred by
the  applicable  statute of  limitations.  In an order dated July 14, 1998,  the
district  court  granted in part and  denied in part this  motion and ruled that
these claims for relief are barred by the statute of  limitations  to the extent
that they rely on a theory that the automatic conversion feature and other terms
and conditions of the purchase and sale of the preferred  stock violated  ERISA,
but are not so barred to the extent that they rely on a theory that the purchase
and sale of the  preferred  stock at the inception of the ESOP was for more than
adequate consideration.

On September 30, 1998,  plaintiff filed a motion to certify as final,  and enter
judgment  on, the two July 14, 1998 orders.  This motion was denied.  Defendants
filed their  answer to the second  amended  complaint  on  September  18,  1998,
denying the  allegations  contained in the first,  second,  and third claims for
relief.  The  parties  reached an  agreement  to settle this matter on April 15,
1999,  subject  to  preparation,  review  and  execution  by  all  parties  of a
settlement agreement and release. Defendants continue to deny each of the claims
and contentions  and admit no liability in connection  with the settlement.  The
matter will be dismissed  with  prejudice  upon the execution of the release and
payment to plaintiff.  The amount to be paid by the Company in settlement is not
expected to be material to the financial condition of the Company.

The Company and various of its  affiliates  are named as defendants in a lawsuit
filed as a purported  class  action on January 22, 1997 in the Circuit  Court of
Mobile  County,   Mobile,   Alabama,  Case  No.  CV-97-251  (the  Koch  action).
Plaintiffs,  who  filed  the  complaint  on their own and on behalf of all class
members  similarly  situated,  are  six  individuals  who  invested  in  certain
California  limited  partnerships  (the  Partnerships)  for which the  Company's
wholly-owned subsidiary, PLM Financial Services, Inc. (FSI), acts as the general
partner, including PLM Equipment Growth Funds IV, V, and VI, and PLM Equipment

<PAGE>

                            PLM INTERNATIONAL, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                 MARCH 31, 1999

7.   LEGAL MATTERS (CONTINUED)

Growth & Income Fund VII (Fund  VII).  The state  court ex parte  certified  the
action as a class action (i.e.,  solely upon plaintiffs' request and without the
Company  being  given the  opportunity  to file an  opposition).  The  complaint
asserts eight causes of action  against all  defendants,  as follows:  fraud and
deceit, suppression,  negligent  misrepresentation and suppression,  intentional
breach of fiduciary duty, negligent breach of fiduciary duty, unjust enrichment,
conversion,  and conspiracy.  Additionally,  plaintiffs allege a cause of action
against PLM Securities Corp. for breach of third party beneficiary  contracts in
violation  of the  National  Association  of  Securities  Dealers  rules of fair
practice.  Plaintiffs  allege that each defendant owed  plaintiffs and the class
certain duties due to their status as fiduciaries,  financial advisors,  agents,
and control persons. Based on these duties,  plaintiffs assert liability against
defendants  for improper  sales and marketing  practices,  mismanagement  of the
Partnerships,   and  concealing  such   mismanagement   from  investors  in  the
Partnerships. Plaintiffs seek unspecified compensatory and recissory damages, as
well as punitive damages,  and have offered to tender their limited  partnership
units back to the defendants.

In March 1997,  the  defendants  removed the Koch action from the state court to
the United States District Court for the Southern District of Alabama,  Southern
Division (Civil Action No. 97-0177-BH-C) based on the district court's diversity
jurisdiction,  following which plaintiffs filed a motion to remand the action to
the state court. Removal of the action to federal court automatically  nullified
the state court's ex parte  certification  of the class.  In September 1997, the
district court denied plaintiffs' motion to remand the action to state court and
dismissed without  prejudice the individual claims of the California  plaintiff,
reasoning that he had been fraudulently joined as a plaintiff.  In October 1997,
defendants filed a motion to compel arbitration of plaintiffs' claims,  based on
an agreement to arbitrate contained in the limited partnership agreement of each
Partnership,  and to  stay  further  proceedings  pending  the  outcome  of such
arbitration.  Notwithstanding plaintiffs' opposition, the district court granted
defendants' motion in December 1997.

Following  various  unsuccessful  requests that the district court  reverse,  or
otherwise certify for appeal, its order denying plaintiffs' motion to remand the
case to state court and dismissing the California plaintiff's claims, plaintiffs
filed with the U.S.  Court of Appeals for the Eleventh  Circuit a petition for a
writ of mandamus  seeking to reverse the district  court's  order.  The Eleventh
Circuit  denied  plaintiffs'  petition in  November  1997,  and  further  denied
plaintiffs  subsequent  motion in the  Eleventh  Circuit for a rehearing on this
issue.  Plaintiffs also appealed the district court's order granting defendants'
motion  to compel  arbitration,  but in June 1998  voluntarily  dismissed  their
appeal pending settlement of the Koch action, as discussed below.

On June 5, 1997, the Company and the  affiliates who are also  defendants in the
Koch action were named as defendants in another  purported class action filed in
the San Francisco  Superior Court,  San Francisco,  California,  Case No. 987062
(the Romei action). The plaintiff is an investor in PLM Equipment Growth Fund V,
and filed the  complaint  on her own behalf  and on behalf of all class  members
similarly situated who invested in certain  California limited  partnerships for
which FSI acts as the general partner, including the Partnerships. The complaint
alleges the same facts and the same nine causes of action as in the Koch action,
plus five additional causes of action against all of the defendants, as follows:
violations of California  Business and Professions  Code Sections 17200, et seq.
for  alleged  unfair  and  deceptive   practices,   constructive  fraud,  unjust
enrichment, violations of California Corporations Code Section 1507, and a claim
for treble damages under California Civil Code Section 3345.

On July 31,  1997,  defendants  filed with the  district  court for the Northern
District of California  (Case No. C-97-2847 WHO) a petition (the petition) under
the Federal  Arbitration Act seeking to compel arbitration of plaintiff's claims
and for an order staying the state court proceedings  pending the outcome of the
arbitration.  In connection with this motion,  plaintiff agreed to a stay of the
state court  action  pending the  district  court's  decision on the petition to
compel  arbitration.  In October 1997,  the district  court denied the Company's
petition  to  compel  arbitration,  but in  November  1997,  agreed  to hear the
Company's motion for  reconsideration  of this order. The hearing on this motion
has been taken off calendar and the district  court has  dismissed  the petition
pending  settlement of the Romei  action,  as discussed  below.  The state court
action  continues to be stayed pending such  resolution.  In connection with her
opposition

<PAGE>


                            PLM INTERNATIONAL, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                 MARCH 31, 1999

7.   LEGAL MATTERS (CONTINUED)

to the petition to compel arbitration, plaintiff filed an amended complaint with
the state court in August 1997, alleging two new causes of action for violations
of the California Securities Law of 1968 (California  Corporations Code Sections
25400 and 25500) and for  violation of  California  Civil Code Sections 1709 and
1710. Plaintiff also served certain discovery requests on defendants. Because of
the stay, no response to the amended  complaint or to the discovery is currently
required.

In May 1998, all parties to the Koch and Romei actions entered into a memorandum
of understanding  (MOU) related to the settlement of those actions (the monetary
settlement).  The  monetary  settlement  contemplated  by the MOU  provides  for
stipulating to a class for settlement purposes,  and a settlement and release of
all claims  against  defendants  and third party brokers in exchange for payment
for the benefit of the class of up to $6.0 million.  The final settlement amount
will  depend on the  number  of claims  filed by  authorized  claimants  who are
members  of the  class,  the  amount of the  administrative  costs  incurred  in
connection with the settlement, and the amount of attorneys' fees awarded by the
Alabama  district court. The Company will pay up to $0.3 million of the monetary
settlement, with the remainder being funded by an insurance policy.

The  parties  to the  monetary  settlement  have  also  agreed  to an  equitable
settlement (the equitable  settlement) which provides,  among other things:  (a)
for the  extension  of the  operating  lives of Funds V, VI, and VII by judicial
amendment to each of their  partnership  agreements,  such that FSI, the general
partner of each such  partnership,  will be  permitted  to  reinvest  cash flow,
surplus partnership funds or retained proceeds in additional  equipment into the
year 2004, and will liquidate the partnerships'  equipment in 2006; (b) that FSI
is entitled to earn front-end fees (including  acquisition and lease negotiation
fees) in excess of the compensatory limitations set forth in the NASAA Statement
of Policy by judicial  amendment to the partnership  agreements for Funds V, VI,
and VII; (c) for a one-time  redemption of up to 10% of the outstanding units of
Funds V, VI, and VII at 80% of such  partnership's  net asset value; and (d) for
the deferral of a portion of FSI's  management  fees.  The equitable  settlement
also  provides  for  payment  of  the  equitable  class   attorneys'  fees  from
partnership funds in the event that  distributions paid to investors in Funds V,
VI, and VII during the extension period reach a certain internal rate of return.

Defendants will continue to deny each of the claims and contentions and admit no
liability in connection with the proposed settlements. The parties completed the
documentation  of the  monetary and  equitable  settlements  in April 1999.  The
monetary  settlement remains subject to numerous  conditions,  including but not
limited to, notice to and  certification  of the monetary  class for purposes of
the monetary  settlement,  and  preliminary  and final  approval of the monetary
settlement  by the Alabama  district  court.  The equitable  settlement  remains
subject to numerous conditions,  including but not limited to: (a) notice to the
current  unitholders  in  Funds  V,  VI,  and  VII  (the  equitable  class)  and
certification  of the equitable class for purposes of the equitable  settlement,
(b)  preparation,  review by the Securities and Exchange  Commission  (SEC), and
dissemination  to the members of the equitable class of solicitation  statements
regarding  the  proposed  extensions,  (c)  disapproval  by less than 50% of the
limited  partners  in Funds V, VI,  and VII of the  proposed  amendments  to the
limited partnership agreements, (d) judicial approval of the proposed amendments
to the limited partnership agreements, and (e) preliminary and final approval of
the equitable  settlement by the Alabama  district  court. If the district court
grants preliminary  approval,  notices to the monetary class and equitable class
will be sent following  review by the SEC of the  solicitation  statements to be
prepared in connection with the equitable  settlement.  The monetary settlement,
if approved,  will go forward regardless of whether the equitable  settlement is
approved or not. The Company  continues to believe that the  allegations  of the
Koch and Romei actions are  completely  without merit and intends to continue to
defend this matter vigorously if the monetary settlement is not consummated.

The Company is involved as plaintiff or defendant in various other legal actions
incident to its business.  Management does not believe that any of these actions
will be material to the financial condition of the Company.




<PAGE>

                            PLM INTERNATIONAL, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                 MARCH 31, 1999

8.   PURCHASE COMMITMENTS

As of March 31, 1999,  the Company had  committed to purchase  $37.3  million of
equipment  for its  commercial  and  industrial  lease  and  finance  receivable
portfolio.

From April 1, 1999 to May 4,  1999,  the  Company  funded  $18.7  million of the
commitments  outstanding  as of March 31, 1999 for its commercial and industrial
lease and finance receivable portfolio.

As of May 4, 1999,  the  Company had  committed  to  purchase  $23.9  million of
equipment  for its  commercial  and  industrial  lease  and  finance  receivable
portfolio.

9.   OPERATING SEGMENTS

The Company operates in three operating  segments:  trailer leasing,  commercial
and industrial equipment leasing and financing, and the management of investment
programs  and other  transportation  equipment  leasing.  The trailer  equipment
leasing  segment  includes 19 trailer rental  facilities that engage in short to
mid-term  operating  leases of refrigerated and dry van trailers to a variety of
customers,   and  management  of  trailers  for  the  investment  programs.  The
commercial and industrial  equipment  leasing and financing  segment  originates
finance and operating  leases and loans on commercial and  industrial  equipment
that is financed  through a  securitization  facility,  brokers  equipment,  and
manages institutional  programs. The management of investment programs and other
transportation  equipment  leasing  segment  manages its  syndicated  investment
programs, from which it earns fees and equity interests, and arranges short-term
to mid-term operating leases of other transportation equipment.

The Company  evaluates the  performance  of each segment based on profit or loss
from operations before allocating general and administrative expenses and before
allocating  income  taxes.  The  segments  are managed  separately  because each
operation requires different business strategies.


<PAGE>


                            PLM INTERNATIONAL, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                 MARCH 31, 1999

9.   OPERATING SEGMENTS (CONTINUED)

The following  tables present a summary of the operating  segments (in thousands
of dollars):


<TABLE>
<CAPTION>

                                                             Commercial        Management
                                                                and          of Investment
                                                             Industrial         Programs
                                                             Equipment         and Other
                                                              Leasing        Transportation
                                                Trailer         and            Equipment
For the quarter ended March 31, 1999            Leasing      Financing          Leasing           Other<F1>   Total
- -------------------------------------                                                               
                                              -------------------------------------------------------------------------
<S>                                                <C>            <C>                  <C>    <C>                   
REVENUES
Lease income                                       $3,691         $ 5,323              $  235 $              $ 9,249
                                                                                                      --
Fees earned                                           205             215               2,699         --       3,119
Gain (loss) on sale or disposition of
  assets, net                                          (9)            322                  --         --         313
Other                                                  --             562                 364         --         926
                                              -------------------------------------------------------------------------
  Total revenues                                    3,887           6,422               3,298         --      13,607
                                              -------------------------------------------------------------------------
COSTS AND EXPENSES
Operations support                                  1,899           1,080                 494        358       3,831
Depreciation and amortization                       1,459           1,830                 110         --       3,399
General and administrative expenses                    --              --                  --      1,484       1,484
                                              -------------------------------------------------------------------------
  Total costs and expenses                          3,358           2,910                 604      1,842       8,714
                                              -------------------------------------------------------------------------
Operating income (loss)                               529           3,512               2,694     (1,842)      4,893
Interest expense, net                                (554)         (2,442)               (446)        --      (3,442)
Other expenses, net                                    --            (948)                 --         --        (948)
                                              -------------------------------------------------------------------------
  Income (loss) before income taxes                $ (25)          $  122              $2,248    $(1,842)     $  503
                                              =========================================================================
Cumulative effect of accounting change,
  net of tax of $165                               $   --          $  236              $   --      $  --      $  236
                                              =========================================================================

Total assets as of March 31, 1999                 $57,316        $193,668             $36,271    $ 9,069    $296,324
                                              =========================================================================


<FN>

<F1> Includes costs not identifiable to a particular segment such as general and
     administrative and certain operations support expenses.

</FN>

</TABLE>

<PAGE>

                            PLM INTERNATIONAL, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                 MARCH 31, 1999

9.   OPERATING SEGMENTS (CONTINUED)

<TABLE>
<CAPTION>

                                                             Commercial        Management
                                                                and          of Investment
                                                             Industrial         Programs
                                                             Equipment         and Other
                                                              Leasing        Transportation
                                                Trailer         and            Equipment
For the quarter ended March 31, 1998            Leasing      Financing          Leasing          Other<F2>    Total
- -------------------------------------                                                               
                                              -------------------------------------------------------------------------
<S>                                                <C>            <C>               <C>           <C>         <C>   
REVENUES
Lease income                                       $1,578         $ 4,240           $     726     $   --      $6,544
Fees earned                                           262             220               3,433         --       3,915
Gain on sale or disposition of assets, net             76             519                 167         --         762
Other                                                   3             151               1,169         --       1,323
                                              -------------------------------------------------------------------------
  Total revenues                                    1,919           5,130               5,495         --      12,544
                                              -------------------------------------------------------------------------
COSTS AND EXPENSES
Operations support                                    854             963               1,595        398       3,810
Depreciation and amortization                         677           1,296                 577         --       2,550
General and administrative expenses                    --              --                  --      1,913       1,913
                                              -------------------------------------------------------------------------
  Total costs and expenses                          1,531           2,259               2,172      2,311       8,273
                                              -------------------------------------------------------------------------
Operating income (loss)                               388           2,871               3,323     (2,311)      4,271
Interest expense, net                                (214)         (2,027)               (434)        --      (2,675)
Other expenses, net                                    --              --                  (6)        --          (6)
                                              -------------------------------------------------------------------------
  Income (loss) before income taxes                 $ 174          $  844           $   2,883    $(2,311)    $ 1,590
                                              =========================================================================

Total assets as of March 31, 1998                 $38,252        $176,794           $  39,023    $ 7,047    $261,116
                                              =========================================================================

<FN>

<F2> Includes costs not identifiable to a particular segment such as general and
     administrative and certain operations support expenses.

</FN>

</TABLE>

10.  CUMULATIVE EFFECT OF ACCOUNTING CHANGE, NET OF TAX

In April 1998, the American  Institute of Certified  Public  Accountants  issued
Statement of Position  98-5,  "Reporting  on the Costs of Start-Up  Activities,"
which requires costs related to start-up  activities to be expensed as incurred.
The  statement  requires  that initial  application  be reported as a cumulative
effect of a change in accounting  principle.  The Company adopted this statement
during the first quarter of 1999,  at which time it took a $0.2 million  charge,
net  of  tax  of  $0.2  million,  related  to  start-up  costs  of  one  of  its
subsidiaries.

11.  STOCK OFFERING

During 1998,  AFG filed a registration  statement  with the U.S.  Securities and
Exchange Commission for the purpose of undertaking an initial public offering of
common stock. During the first quarter of 1999, the Company's Board of Directors
determined  that it was in the  Company's  best interest to sell AFG rather than
proceed with a stock offering.  As a result of this decision,  the Company wrote
off $0.9 million of costs related to the proposed initial public offering during
the first  quarter of 1999,  which is  included in other  expenses,  net, on the
consolidated statements of income. The Company has engaged an investment banking
firm to pursue the sale of AFG.



<PAGE>


                            PLM INTERNATIONAL, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                 MARCH 31, 1999

12.  SUBSEQUENT EVENTS

In April 1999, the Company  entered into a $5.0 million debt  agreement  bearing
interest at 6.20%,  with  payments of $0.1 million due monthly  beginning  April
1999 with a final  payment of $1.3  million due April  2006,  secured by certain
trailer equipment. In return for favorable financing terms, this agreement gives
beneficial tax treatment in these secured trailers to the lenders.

On April 28, 1999, the Company  amended the Directors' 1995  Nonqualified  Stock
Option Plan and the 1998 Management Stock Compensation Plan (1998 Plan) to limit
the amount of common  shares that can be  purchased  in any one  calendar  year,
pursuant to the exercise of options  under the two plans,  to no more than 5% of
the Company's outstanding shares on May 12, 1998 (416,880),  and to provide that
any excess  options  sought to be exercised will be purchased by the Company for
the difference between the exercise price of the option and the trading price of
the  stock.  The 1998 Plan was  further  amended  to reduce the number of shares
reserved for awards under the 1998 Plan from 800,000 to 700,000.



<PAGE>



ITEM 2.  MANAGEMENT'S DICUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
         RESULTS OF OPERATIONS

TRAILER LEASING

The  Company  operates  19 trailer  rental  facilities  that engage in short and
mid-term operating leases.  Equipment  operated in these facilities  consists of
refrigerated trailers used to transport  temperature-sensitive food products and
dry van (nonrefrigerated) trailers leased to a variety of customers. The Company
opened 3 of these  rental  yards in 1999 and intends to open  additional  rental
yard  facilities  in the  future.  The  Company is selling  certain of its older
trailers and is replacing them with new or late-model refrigerated trailers. The
new trailers will be placed in existing rental facilities or in new yards.

COMMERCIAL AND INDUSTRIAL EQUIPMENT LEASING AND FINANCING

The Company funds and manages long-term direct finance leases, operating leases,
and loans through its American  Finance  Group,  Inc. (AFG)  subsidiary.  Master
lease agreements are entered into with  predominately  investment-grade  lessees
and serve as the basis for marketing efforts.  The underlying assets represent a
broad range of  commercial  and  industrial  equipment,  such as  point-of-sale,
materials  handling,  computer and  peripheral,  manufacturing,  general purpose
plant and  warehouse,  communications,  medical,  and  construction  and  mining
equipment.  Through  AFG,  the  Company  is also  engaged in the  management  of
institutional  programs for which it originates leases and receives  acquisition
and  management  fees.  The Company also earns  syndication  fees for  arranging
purchases and sales of equipment between other unaffiliated third parties.

During 1998,  AFG filed a registration  statement  with the U.S.  Securities and
Exchange  Commission  (SEC) for the  purpose of  undertaking  an initial  public
offering of common stock.  During the first quarter of 1999, the Company's Board
of Director's  determined that it was in the Company's best interest to sell AFG
rather than proceed with a stock offering. The Company has engaged an investment
banking firm to pursue the sale of AFG.

MANAGEMENT OF INVESTMENT PROGRAMS

The Company has syndicated  investment programs from which it earns various fees
and equity interests.  Professional Lease Management Income Fund I, LLC (Fund I)
was structured as a limited liability company with a no front-end fee structure.
The  previously  syndicated  limited  partnership  programs allow the Company to
receive fees for the acquisition and initial leasing of the equipment.  The Fund
I program  does not provide for  acquisition  and lease  negotiation  fees.  The
Company  invested the equity raised  through  syndication  for these programs in
transportation  equipment and related assets, which it then manages on behalf of
the investors.  The equipment management  activities for these types of programs
generate  equipment  management fees for the Company over the life of a program.
The limited partnership agreements generally entitle the Company to receive a 1%
or 5% interest in the cash distributions and earnings of a partnership,  subject
to certain allocation provisions. The Fund I agreement entitles the Company to a
15% interest in the cash  distributions and earnings of the program,  subject to
certain  allocation  provisions.  The  Company's  interest in the  earnings  and
distributions  of Fund I will increase to 25% after the investors  have received
distributions equal to their original invested capital.

         In 1996, the Company announced the suspension of public  syndication of
equipment  leasing  programs  with  the  close  of Fund I. As a  result  of this
decision,  revenues earned from managed programs, which include management fees,
partnership  interests and other fees,  and  acquisition  and lease  negotiation
fees, will be reduced in the future as the older programs begin  liquidation and
the managed equipment portfolio for these programs becomes permanently reduced.



<PAGE>

COMPARISON OF THE COMPANY'S  OPERATING  RESULTS FOR THE THREE MONTHS ENDED MARCH
31, 1999 AND 1998

The following analysis reviews the operating results of the Company:

REVENUES
- --------

<TABLE>
<CAPTION>

                                                                             For the Three Months
                                                                                Ended March 31,

                                                                        1999                      1998
                                                                     -----------------------------------------
                                                                           (in thousands of dollars)

<S>                                                                   <C>                     <C>         
Operating lease income                                                $     6,097             $      3,892
Finance lease income                                                        3,152                    2,652
Management fees                                                             2,368                    2,564
Partnership interests and other fees                                          290                      324
Acquisition and lease negotiation fees                                        461                    1,027
Gain on the sale or disposition of assets, net                                313                      762
Aircraft brokerage and services                                                --                      524
Other                                                                         926                      799
                                                                     -----------------------------------------
  Total revenues                                                      $    13,607             $     12,544

</TABLE>

The fluctuations in revenues for the three months ended March 31, 1999, compared
to the same quarter in 1998, are summarized and explained below.

OPERATING LEASE INCOME BY EQUIPMENT TYPE:

<TABLE>
<CAPTION>

                                                                             For the Three Months
                                                                                Ended March 31,

                                                                         1999                     1998
                                                                     -----------------------------------------
                                                                               (in thousands of dollars)

<S>                                                                   <C>                     <C>         
Refrigerated and dry van over-the-road trailers                       $     3,691             $      1,578
Commercial and industrial equipment                                         2,225                    1,613
Marine containers                                                             179                       --
Intermodal trailers                                                            --                      589
Other                                                                           2                      112
                                                                     -----------------------------------------
  Total operating lease income                                        $     6,097             $      3,892

</TABLE>

Operating  lease  income  includes  revenues  generated  from  assets  held  for
operating  leases and assets  held for sale that are on lease.  Operating  lease
income increased $2.2 million during the first quarter of 1999,  compared to the
same quarter of 1998, due to the following:

(a)  A $2.1  million  increase in  operating  lease  income was  generated  from
     refrigerated  and dry van  trailer  equipment,  due to an  increase  in the
     amount of these types of equipment  owned and on operating  lease.  For the
     quarter ended March 31, 1999, the average  investment in  refrigerated  and
     dry van trailer equipment was $66.7 million,  compared to $43.4 million for
     the first quarter of 1998.

(b)  A $0.6  million  increase in  operating  lease  income was  generated  from
     commercial  and industrial  equipment,  due to an increase in the amount of
     these types of equipment owned and on operating lease.

(c)  A $0.2 million increase in operating lease income was generated from marine
     containers.  During the first quarter of 1999, the Company  purchased $13.8
     million in marine  containers and sold $7.0 million in marine containers to
     an affiliated  program at cost, which approximated their fair market value.
     The Company earned operating lease income on these marine containers during
     the first  quarter of 1999.  There were no marine  containers  owned by the
     Company during the first quarter of 1998.



<PAGE>


These  increases  in  operating  lease  income  were  partially  offset  by  the
following:

(a)  A $0.6 million decrease in operating lease income from intermodal  trailers
     due to the sale of all of the Company's  intermodal  trailers during August
     1998.

(b)  A $0.1  million  decrease in other  operating  lease  income was due to the
     Company's  strategic decision to dispose of certain  transportation  assets
     and exit certain equipment markets.

FINANCE LEASE INCOME:

The Company earns finance lease income for certain leases  originated by its AFG
subsidiary  that are either  retained for long-term  investment or sold to third
parties.  Finance  lease income  increased  $0.5 million in the first quarter of
1999, compared to the same quarter in 1998, due to an increase in commercial and
industrial  assets that were on finance  lease.  For the quarter ended March 31,
1999,  the  average  investment  in direct  finance  leases was $140.4  million,
compared to $120.5 million for the first quarter of 1998.

MANAGEMENT FEES:

         Management  fees are,  for the most part,  based on the gross  revenues
generated by equipment under  management.  Management fees were $2.4 million and
$2.6 million for the quarters ended March 31, 1999 and 1998,  respectively.  The
decrease in management  fees  resulted from a net decrease in managed  equipment
from the PLM  Equipment  Growth Fund (EGF)  programs.  With the  termination  of
syndication  activities  in 1996,  management  fees from the older  programs are
decreasing  and are expected to continue to decrease as the  programs  liquidate
their equipment portfolios.

         The Company also earns management fees from the institutional  programs
managed by the Company's AFG  subsidiary.  During both the quarters  ended March
31, 1999 and 1998,  management  fees for the  institutional  programs  were $0.2
million.  The  Company  does not  expect  to sell  assets  in the  future to the
institutional  programs.  It will,  however,  continue  to manage  the  existing
portfolios  for  these  programs.   As  a  result,   management  fees  from  the
institutional  programs  are  expected to decrease in the future as equipment is
sold from the existing portfolios and not replaced.

PARTNERSHIP INTERESTS AND OTHER FEES:

The Company  records as  revenues  its equity  interest  in the  earnings of the
Company's affiliated programs. The net earnings and distribution levels from the
affiliated  programs  were $0.4 million and $0.5 million for the quarters  ended
March 31, 1999 and 1998,  respectively.  In addition, a decrease of $0.1 million
and $0.2  million  in the  Company's  residual  interests  in the  programs  was
recorded  during the quarters ended March 31, 1999 and 1998,  respectively.  The
decrease in net earnings and distribution levels and residual interests in 1999,
compared to 1998,  resulted  mainly from the disposition of equipment in certain
of the EGF programs.  Residual income is based on the general partner's share of
the  present  value  of the  estimated  disposition  proceeds  of the  equipment
portfolios of the affiliated  partnerships when the equipment is purchased.  Net
decreases in the recorded  residual  values result when  partnership  assets are
sold  and the  proceeds  are  less  than  the  original  investment  in the sold
equipment.

ACQUISITION AND LEASE NEGOTIATION FEES:

During the  quarter  ended March 31,  1999,  the  Company,  on behalf of the EGF
programs,  purchased  transportation  and  other  equipment  for  $7.2  million,
compared to the Company  purchasing  $15.6 million of  transportation  and other
equipment  during the quarter ended March 31, 1998,  resulting in a $0.4 million
decrease in acquisition and lease negotiation fees.

Also during the quarter ended March 31, 1999,  there was no equipment  purchased
by AFG for the institutional  investment programs,  compared to $6.0 million for
the same quarter in 1998,  resulting in a $0.2 million  decrease in  acquisition
and lease  negotiation  fees.  The Company does not expect to sell assets in the
future to the institutional  programs. It will, however,  continue to manage the
existing  portfolios for these  programs.  Because of the Company's  decision to
halt syndication of equipment

<PAGE>


leasing  programs  with the  close of Fund I in  1996,  because  Fund I has a no
front-end fee structure,  and because the Company does not expect to sell assets
in the future to the institutional  programs,  acquisition and lease negotiation
fees will be substantially reduced in the future.

GAIN ON THE SALE OR DISPOSITION OF ASSETS, NET:

         During the quarter  ended March 31,  1999,  the Company  recorded  $0.3
million  in gain  on the  sale  or  disposition  of  commercial  and  industrial
equipment.  During the quarter ended March 31, 1998,  the Company  recorded $0.8
million in gain on the sale or disposition of assets. Of this gain, $0.1 million
resulted from the sale or  disposition  of trailers and $0.2 million  related to
the sale of commercial and industrial  equipment.  Also during the first quarter
of 1998, the Company purchased and subsequently sold railcars to an unaffiliated
third party for a net gain of $0.5 million.

AIRCRAFT BROKERAGE AND SERVICES:

Aircraft  brokerage  and services  revenue  decreased  $0.5  million  during the
quarter ended March 31, 1999,  compared to the same quarter of 1998,  due to the
sale of the Company's  aircraft leasing and spare parts brokerage  subsidiary in
August 1998.


COSTS AND EXPENSES
- ------------------

<TABLE>
<CAPTION>

                                                                              For the Three Months
                                                                                 Ended March 31,

                                                                          1999                     1998
                                                                     -----------------------------------------
                                                                               (in thousands of dollars)

<S>                                                                   <C>                     <C>         
Operations support                                                    $     3,831             $      3,810
Depreciation and amortization                                               3,399                    2,550
General and administrative                                                  1,484                    1,913
                                                                     -----------------------------------------
  Total costs and expenses                                            $     8,714             $      8,273

</TABLE>

OPERATIONS SUPPORT:

Operations  support expense,  including salary and  office-related  expenses for
operational  activities,  equipment  insurance,  repair and  maintenance  costs,
equipment  remarketing  costs,  costs of goods sold,  and provision for doubtful
accounts,  was $3.8 million for both the quarters ended March 31, 1999 and 1998.
Operations support expense related to the trailer leasing segment increased $1.0
million due to the  expansion  of PLM Rental,  with the  addition of nine rental
yards and new trailers to existing yards.  Operations support expense related to
the commercial and industrial  equipment leasing and financing segment increased
$0.1 million due to an increase in compensation and benefits expenses related to
the expansion of the commercial and industrial equipment lease portfolio.  These
increases were offset by a $1.1 million decrease in operations  support expenses
related  to the  management  of  investment  programs  and other  transportation
equipment  leasing segment mainly related to the sale of the Company's  aircraft
leasing and spare parts  brokerage  subsidiary  in August 1998,  and the sale of
other  transportation  equipment including intermodal trailers (discussed in the
operating lease income section).

 DEPRECIATION AND AMORTIZATION:

         Depreciation and amortization expenses increased $0.8 million (33%) for
the quarter ended March 31, 1999,  compared to the quarter ended March 31, 1998.
The increase  resulted from an increase in commercial and  industrial  equipment
and  refrigerated  trailer  equipment on operating  lease,  which was  partially
offset by the reduction in depreciable  intermodal  trailers and other equipment
(discussed in the operating lease income section).




<PAGE>


GENERAL AND ADMINISTRATIVE:

General and  administrative  expenses  decreased  $0.4 million  (22%) during the
quarter  ended March 31, 1999,  compared to the same quarter in 1998,  primarily
due to a $0.2 million decrease in rent and office related  expenses,  and a $0.2
million  decrease in compensation and benefits  expenses,  net of allocations to
the managed programs.

OTHER INCOME AND EXPENSES
- -------------------------

<TABLE>
<CAPTION>

                                                                              For the Three Months
                                                                                 Ended March 31,

                                                                            1999                  1998
                                                                     -----------------------------------------
                                                                             (in thousands of dollars)

<S>                                                                   <C>                     <C>           
Interest expense                                                      $    (3,685 )           $     (3,070 )
Interest income                                                               243                      395
Other expenses, net                                                          (948 )                     (6 )

</TABLE>

INTEREST EXPENSE:

         Interest expense  increased $0.6 million (20%) during the quarter ended
March 31,  1999,  compared  to the same  quarter in 1998,  due to an increase in
borrowings of nonrecourse securitized debt for AFG, an increase in borrowings on
the  short-term  warehouse  facilities,  and an increase in  borrowings of other
secured debt to fund trailer purchases.  The increase in interest expense caused
by these  increased  borrowings was partially  offset by lower interest  expense
resulting from  reductions in the amounts  outstanding  under the senior secured
debt agreements.

INTEREST INCOME:

         Interest  income  decreased $0.2 million (38%) during the quarter ended
March 31,  1999,  compared  to the same  quarter  of 1998,  as a result of lower
average cash balances  during the quarter ended March 31, 1999,  compared to the
same quarter of 1998.

OTHER EXPENSES, NET:

Other  expenses of $0.9 million for the quarter  ended March 31, 1999  represent
the write off of costs related to the proposed  initial  public  offering of the
Company's AFG subsidiary.  During the first quarter of 1999, the Company's Board
of Directors  determined  that it was in the Company's best interest to sell AFG
rather  than  proceed  with a  stock  offering,  and  therefore,  wrote-off  all
associated offering costs.

PROVISION FOR INCOME TAXES:

For the three months ended March 31, 1999,  the  provision  for income taxes was
$0.2 million,  representing an effective rate of 41%. For the three months ended
March 31, 1998, the provision for income taxes was $0.6 million, representing an
effective rate of 38%.

CUMULATIVE EFFECT OF ACCOUNTING CHANGE, NET OF TAX:

In April 1998, the American  Institute of Certified  Public  Accountants  issued
Statement of Position  98-5,  "Reporting  on the Costs of Start-Up  Activities,"
which requires costs related to start-up  activities to be expensed as incurred.
The  statement  requires  that initial  application  be reported as a cumulative
effect of a change in accounting  principle.  The Company adopted this statement
during the first quarter of 1999,  at which time it took a $0.2 million  charge,
net  of  tax  of  $0.2  million,  related  to  start-up  costs  of  one  of  its
subsidiaries.



<PAGE>


NET INCOME
- ----------

As a result of the  foregoing,  for the three months  ended March 31, 1999,  net
income  was  $0.1  million,   resulting  in  basic  and  diluted   earnings  per
weighted-average  common  share  outstanding  of $0.01.  For the same quarter in
1998, net income was $1.0 million,  resulting in basic and diluted  earnings per
weighted-average common share outstanding of $0.12 and $0.11, respectively.


LIQUIDITY AND CAPITAL RESOURCES
- -------------------------------

Cash  requirements  have  historically  been  satisfied  through  cash flow from
operations, borrowings, and the sale of equipment.

Liquidity in 1999 and beyond will depend, in part, on the continued  remarketing
of the equipment  portfolio at similar lease rates,  the  management of existing
sponsored programs, the effectiveness of cost control programs, the purchase and
sale of equipment, the volume of commercial and industrial and trailer equipment
leasing transactions, additional borrowings, and the potential proceeds from the
sale of AFG.  Management  believes the Company can  accomplish the preceding and
that it will have sufficient liquidity and capital resources for the next twelve
months. Future liquidity is influenced by the factors summarized below.

DEBT FINANCING:

NONRECOURSE  SECURITIZED  DEBT:  The Company has  available a  nonrecourse  debt
facility for up to $150.0 million,  secured by direct finance leases,  operating
leases,  and loans on commercial and industrial  equipment at AFG that generally
have terms of one to seven  years.  The  facility  is  available  for a one-year
period expiring October 12, 1999. Repayment of the facility matches the terms of
the underlying  leases.  The Company believes that it will be able to renew this
facility on  substantially  the same terms upon its  expiration and increase its
borrowing capacity as needed. As of March 31, 1999, $105.3 million in borrowings
was  outstanding  under  this  facility.  As of May 4, 1999,  $115.1  million in
borrowings was outstanding under this facility.

   In addition to the $150.0 million  nonrecourse debt facility discussed above,
as of March 31, 1999 and May 4, 1999, the Company also had $6.8 million and $6.6
million,  respectively,  in nonrecourse  notes payable secured by direct finance
leases  on  commercial  and   industrial   equipment  at  AFG  that  have  terms
corresponding  to the note  repayment  schedule  that began  April 1998 and ends
March 2001.  The notes bear interest from 8.32% to 9.5% per annum.

FSI WAREHOUSE CREDIT  FACILITY:  Assets acquired and held on an interim basis by
FSI for sale to affiliated  programs or third  parties have,  from time to time,
been partially funded by this warehouse  credit facility.  This facility is also
used to  temporarily  finance  the  purchase  of  trailers  prior  to  permanent
financing  being  obtained.  This  facility  expires on December 14,  1999.  The
Company  believes it will be able to renew this  facility on  substantially  the
same terms upon its expiration.

This facility is shared with EGF VI, PLM Equipment Growth & Income Fund VII (EGF
VII), and Fund I. Borrowings under this facility by the other eligible borrowers
reduce the amount available to be borrowed by the Company.  All borrowings under
this  facility  are  guaranteed  by the  Company.  This  facility  provides  80%
financing for  transportation  assets purchased by the Company.  The Company can
hold assets under this facility for up to 150 days. Interest accrues at prime or
LIBOR plus 162.5 basis points, at the option of the Company. The Company retains
the  difference  between the net lease revenue  earned and the interest  expense
during the interim holding period, since its capital is at risk. As of March 31,
1999,  the Company and EGF VI had $11.3 million and $3.7 million of  outstanding
borrowings under this facility, respectively. As of May 4, 1999, the Company and
EGF VI had $14.8 million and $3.7 million in borrowings  outstanding  under this
facility, respectively.


<PAGE>


AFG WAREHOUSE CREDIT  FACILITY:  Assets acquired and held on an interim basis by
AFG for  placement  in the  Company's  securitization  facility  or for  sale to
unaffiliated  third parties have, from time to time, been partially  funded by a
$60.0 million warehouse credit facility. The facility expires December 14, 1999;
however,  the  Company  believes  it  will be able to  renew  this  facility  on
substantially the same terms upon its expiration.

This  facility  provides for financing of 100% of the present value of the lease
stream  of  commercial  and  industrial  equipment  for up to  90%  of  original
equipment cost of the assets held on this facility.

Borrowings secured by  investment-grade  lessees can be held under this facility
until the  facility's  expiration.  Borrowings  secured  by  noninvestment-grade
lessees may by outstanding for 120 days. Interest accrues at prime or LIBOR plus
137.5  basis  points,  at the option of the  Company.  The  Company  retains the
difference  between the net lease revenue earned and the interest expense during
the interim holding period,  since its capital is at risk. As of March 31, 1999,
the Company had $34.5  million  outstanding  under this  facility.  As of May 4,
1999,  the  Company  had $30.9  million  in  borrowings  outstanding  under this
facility.

SENIOR SECURED NOTES: The Company's senior secured notes agreement, which had an
outstanding balance of $26.3 million as of March 31, 1999 and May 4, 1999, bears
interest at LIBOR plus 240 basis points.  The Company has pledged  substantially
all of its future management fees,  acquisition and lease negotiation fees, data
processing  fees, and partnership  distributions  as collateral to the facility.
The facility required quarterly  interest-only payments through August 15, 1997,
with principal plus interest  payments  beginning  November 15, 1997.  Principal
payments of $1.9 million are payable quarterly  through  termination of the loan
on August 15, 2002.

SENIOR  SECURED LOAN:  The  Company's  senior loan with a syndicate of insurance
companies,  which had an  outstanding  balance of $13.2  million as of March 31,
1999 and May 4,  1999,  provides  that  equipment  sale  proceeds  from  pledged
equipment  or cash  deposits  be placed  into a  collateral  account  or used to
purchase  additional  equipment  to the extent  required  to meet  certain  debt
covenants. Pledged equipment for this loan consists of the storage equipment and
virtually all trailer equipment  purchased prior to August 1998. As of March 31,
1999, the cash collateral balance for this loan was $0.1 million and is included
in restricted  cash and cash  equivalents on the Company's  balance  sheet.  The
facility  bears  interest  at 9.78% and  required  quarterly  interest  payments
through June 30, 1997,  with quarterly  principal  payments of $1.5 million plus
interest charges beginning June 30, 1997 and continuing until termination of the
loan in June 2001.

OTHER SECURED DEBT: As of March 31, 1999, the Company had $12.8 million in other
secured  debt,  bearing  interest  from 5.35% to 5.55%,  with  payments  of $0.2
million due monthly in advance,  beginning December 1998 with a final payment of
$3.3  million  due  November  2005.  The  debt is  secured  by  certain  trailer
equipment.

In April 1999,  the Company  entered into a $5.0 million  secured debt agreement
bearing interest at 6.20%,  with payments of $0.1 million due monthly  beginning
April  1999 with a final  payment of $1.3  million  due April  2006,  secured by
certain  trailer  equipment.  The  Company  intends  to use this type of debt to
finance the  purchase of new trailers in the future as this  financing  provides
for favorable  financing terms in exchange for beneficial tax treatment in these
secured trailers to the lenders.

INTEREST-RATE  SWAP CONTRACTS:  The Company has entered into  interest-rate swap
agreements in order to manage the  interest-rate  exposure  associated  with its
nonrecourse  securitized  debt. As of March 31, 1999, the swap  agreements had a
weighted-average  duration  of 1.15  years,  corresponding  to the  terms of the
related  debt.  As of March 31,  1999,  a  notional  amount of $98.1  million of
interest-rate swap agreements  effectively fixed interest rates at an average of
6.58% on such obligations.  For the three months ended March 31, 1999,  interest
expense increased by $0.3 million due to these arrangements.



<PAGE>


TRAILER LEASING:

The  Company  operates  19 trailer  rental  facilities  that engage in short and
mid-term operating leases.  Equipment  operated in these facilities  consists of
refrigerated trailers used to transport  temperature-sensitive food products and
dry van trailers leased to a variety of customers. The Company opened 3 of these
rental yards in 1999 and intends to open  additional  rental yard  facilities in
the  future.  The  Company  is  selling  certain  of its older  trailers  and is
replacing them with new or late-model  refrigerated  trailers.  The new trailers
will be placed in existing rental  facilities or in new yards.  During the three
months ended March 31,  1999,  the Company  purchased  $8.1 million of primarily
refrigerated trailers and sold refrigerated and dry van trailers with a net book
value of $0.1 million for proceeds of $0.1 million.

During  1999,  the Company  generated  proceeds of $0.1 million from the sale of
trailers.  The net proceeds from the sale of assets that were  collateralized as
part of the senior loan facility were placed in a collateral account.

COMMERCIAL AND INDUSTRIAL EQUIPMENT LEASING AND FINANCING:

The Company earns finance lease or operating lease income for leases  originated
and retained by its AFG  subsidiary.  The funding of leases requires the Company
to retain an equity  interest in all leases  financed  through  the  nonrecourse
securitization  facility. AFG also originates loans in which it takes a security
interest in the assets  financed.  During the three months ended March 31, 1999,
the Company  funded lease and loan  transactions  for  commercial and industrial
equipment with an original  equipment  cost of $16.7  million.  During the three
months  ended  March 31,  1999,  the  Company  sold  commercial  and  industrial
equipment  with a net book value of $5.5 million for  proceeds of $5.8  million.
The majority of these  transactions was financed,  on an interim basis,  through
the Company's warehouse credit facility.

Some equipment subject to leases is sold to institutional programs for which the
Company is the servicer.  Acquisition  and management  fees are received for the
sale and subsequent  servicing of these leases.  The Company does not believe it
will be selling  assets in the future to the  institutional  programs.  It will,
however, continue to manage the existing portfolios for these programs.

As of March 31, 1999,  the Company had  committed to purchase  $37.3  million of
equipment  for its  commercial  and  industrial  lease and  finance  receivables
portfolio,  to be held by the  Company or sold to third  parties,  of which $6.2
million had been received by lessees and accrued for as of March 31, 1999.

From April 1, 1999  through May 4, 1999,  the Company  funded  $18.7  million of
commitments  outstanding  as of March 31, 1999 for its commercial and industrial
lease and finance receivables portfolio.

As of May 4, 1999,  the  Company had  committed  to  purchase  $23.9  million of
equipment  for its  commercial  and  industrial  lease and  finance  receivables
portfolio.

During 1998, AFG filed a registration  statement with the SEC for the purpose of
undertaking an initial public offering of common stock. During the first quarter
of  1999,  the  Company's  Board  of  Director's  determined  that it was in the
Company's  best interest to sell AFG rather than proceed with a stock  offering.
The Company has engaged an investment banking firm to pursue the sale of AFG.

OTHER TRANSPORTATION EQUIPMENT LEASING AND OTHER:

During the first three months of 1999, the Company  purchased marine  containers
for $13.8 million,  and sold marine containers for $7.0 million to an affiliated
program at cost, which approximated their fair market value.

STOCK REPURCHASE PROGRAM:

In  December  1998,  the  Company  announced  that its  Board of  Directors  had
authorized the  repurchase of up to $5.0 million of the Company's  common stock.
As of May 4, 1999,  237,710  shares had been  repurchased  under this plan for a
total of $1.4 million.


<PAGE>


Management  believes that, through debt and equity financing,  possible sales of
equipment,  proceeds  from  the  potential  sale of AFG,  and  cash  flows  from
operations,  the Company will have sufficient liquidity and capital resources to
meet its projected future operating needs over the next twelve months.

EFFECTS OF THE YEAR 2000:

It is possible that the Company's currently installed computer systems, software
products, and other business systems, or those of the Company's vendors, service
providers,  and customers,  working  either alone or in  conjunction  with other
software or systems,  may not accept  input of,  store,  manipulate,  and output
dates on or after January 1, 2000 without error or  interruption,  a possibility
commonly known as the "Year 2000" or "Y2K" problem.

The Company has  established a special Year 2000  oversight  committee to review
the  impact of Year 2000  issues on its  software  products  and other  business
systems in order to determine  whether  such  systems will retain  functionality
after  December  31,  1999.  The  Company  (a)  is  currently  integrating  Year
2000-compliant  programming  code into its existing  internally  customized  and
internally  developed  transaction  processing  software  systems  and  (b)  the
Company's  accounting and asset management  software systems have either already
been made Year 2000  compliant or Year  2000-compliant  upgrades of such systems
are planned to be implemented by PLMI before the end of fiscal 1999. The Company
believes  that its Year 2000  compliance  program can be completed by the end of
1999. As of March 31, 1999, the Company has spent  approximately $0.1 million to
become Year  2000-compliant.  The Company  expects to spend an  additional  $0.1
million in order to become Year 2000-compliant.

It is possible that certain of the Company's  equipment  lease portfolio may not
be  Year  2000  compliant.   The  Company  is  currently   contacting  equipment
manufacturers of the Company's  leased  equipment  portfolio to assure Year 2000
compliance  or to develop  remediation  strategies.  The Company does not expect
that non-Year 2000  compliance of its leased  equipment  portfolio  will have an
adverse material impact on its financial statements.

Some risks  associated  with the Year 2000 problem are beyond the ability of the
Company to control,  including the extent to which third parties can address the
Year  2000  problem.  The  Company  is  communicating  with  vendors,   services
providers,  and customers in order to assess the Year 2000 compliance  readiness
of such  parties  and the  extent  to which the  Company  is  vulnerable  to any
third-party  Year 2000  issues.  There  can be no  assurance  that the  software
systems of such  parties  will be  converted  or made Year 2000  compliant  in a
timely  manner.  Any  failure  by such other  parties  to make their  respective
systems  Year  2000  compliant  could  have a  material  adverse  effect  on the
business,  financial  position,  and results of operations  of the Company.  The
Company will make an ongoing effort to recognize and evaluate potential exposure
relating to third-party Year 2000 noncompliance,  and will develop a contingency
plan if the  Company  determines  that  third-party  noncompliance  would have a
material adverse effect on the Company's business, financial position or results
of operation.

The Company is currently  developing a contingency  plan to address the possible
failure of any systems due to the Year 2000  problems.  The Company  anticipates
these plans will be completed by September 30, 1999.

ACCOUNTING PRONOUNCEMENT:

In June 1998,  the  Financial  Accounting  Standards  Board issued SFAS No. 133,
"Accounting   for  Derivative   Instruments  and  Hedging   Activities,"   which
standardizes  the  accounting  for  derivative  instruments,  including  certain
derivative instruments embedded in other contracts,  by requiring that an entity
recognize  those items as assets or  liabilities  in the  statement of financial
position and measure  them at fair value.  This  statement is effective  for all
quarters of fiscal years  beginning  after June 15, 1999.  As of March 31, 1999,
the Company is reviewing  the effect this  standard  will have on the  Company's
consolidated financial statements.



<PAGE>


FORWARD-LOOKING INFORMATION:

Except for historical  information contained herein, the discussion in this Form
10-Q contains  forward-looking  statements that contain risks and uncertainties,
such  as  statements  of the  Company's  plans,  objectives,  expectations,  and
intentions.  The cautionary  statements made in this Form 10-Q should be read as
being applicable to all related forward-looking  statements wherever they appear
in this Form 10-Q.  The Company's  actual results could differ  materially  from
those discussed here.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The  Company's  primary  market risk  exposure is that of interest  rate risk. A
change in the U.S. prime  interest  rate,  LIBOR rate, or lender's cost of funds
based on  commercial  paper  market  rates,  would  affect the rate at which the
Company could borrow funds under its various borrowing facilities.  Increases in
interest rates to the Company, which may cause the Company to raise the implicit
rates charged to its customers,  could in turn,  result in a reduction in demand
for the Company's lease financing. The Company's warehouse credit facilities and
senior secured notes are variable rate debt. The Company estimates a one percent
increase or  decrease in the  Company's  variable  rate debt would  result in an
increase or decrease, respectively, in interest expense of $0.3 million in 1999,
$0.2  million in 2000,  $0.1 million in 2001,  and $18,000 in 2002.  The Company
estimates a two percent increase or decrease in the Company's variable rate debt
would result in an increase or decrease,  respectively,  in interest  expense of
$0.7 million in 1999, $0.3 million in 2000, $0.2 million in 2001, and $35,000 in
2002.

The Company hedges  borrowings  under the nonrecourse  securitization  facility,
effectively  fixing  the rate of these  borrowings.  The  Company  is  currently
required to hedge  against the risk of interest  rate  increases  for 90% of the
aggregate  discounted lease balance of those leases and loans used as collateral
for its nonrecourse  securitization facility, but the Company generally does not
enter  into  hedges  for  leases  designated  for  syndication  or for leases of
transportation  equipment.  Such  hedging  activities  may limit  the  Company's
ability to  participate  in the benefits of any decrease in interest  rates with
respect to the hedged portfolio of leases, but may also protect the Company from
increases in interest rates for the hedged portfolio. All of the Company's other
financial assets and liabilities are at fixed rates.



<PAGE>


                           PART II - OTHER INFORMATION


Item 1.  Legal Proceedings

         See Note 7 to the consolidated financial statements.


Item 6.  Exhibits and Reports on Form 8-K

(A)  Exhibits

10.1     Master Lease  Agreement among PLM  International,  Inc. and Wells Fargo
         Equipment Finance, Inc., dated as of April 2, 1999.

10.2     Amendment to PLM International, Inc. Directors' 1995 Nonqualified Stock
         Option Plan, dated April 28, 1999.

10.3     Amendment to PLM International, Inc. 1998 Management Stock Compensation
         Plan, dated April 28, 1999.

10.4     Amended Form of Nonqualified Stock Option Agreement.


(B)  Reports on Form 8-K

January 18, 1999 - Announcement  regarding the election of Howard M. Lorber as a
Class III director of the Board of Directors of the Company.


<PAGE>

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                       PLM INTERNATIONAL, INC.



                                       /s/ Richard K Brock
                                       -------------------------- 
                                       Richard K Brock
                                       Vice President and
                                       Corporate Controller






          Date: May 4, 1999



[Wells Fargo logo - team of horses drawing pioneer carriage]                    
                                                                    MASTER LEASE

Wells Fargo Equipment Finance, Inc.
Investors Building, Suite 300
733 Marquette Avenue
Minneapolis, MN 55479-2048
- ----------------------------------------------------------
                               Master Lease Number 46494 dated as April 02, 1999
Name and Address of Lessee:
PLM INTERNATIONAL, INC.
ONE MARKET STREETt
STEUART TOWER, SUITE  #800
SAN FRANCISCO, CA  94105-1301

- ------------------------------------------------------------------------------
MASTER LEASE PROVISIONS
- ------------------------------------------------------------------------------
1.   LEASE. Lessor hereby agrees to lease to Lessee, and Lessee hereby agrees to
     lease from Lessor,  the  personal  property  described  in a Supplement  or
     Supplements  to this  Master  Lease from time to time  signed by Lessor and
     Lessee upon the terms and  conditions  set forth  herein and in the related
     Supplement  (such property  together with all  replacements,  repairs,  and
     additions  incorporated therein or affixed thereto being referred to herein
     as the  "Equipment").  The lease of the  items  described  in a  particular
     Supplement  shall be considered a separate  lease  pursuant to the terms of
     the Master Lease and the Supplement the same as if a single lease agreement
     containing such terms had been executed covering such items.

2.   TERM.  The term of this lease with respect to each item of Equipment  shall
     begin on the date it is  accepted  by  Lessee  and shall  continue  for the
     number of consecutive  months from the rent  commencement date shown in the
     related  Supplement  (the  "initial  term")  unless  earlier  terminated as
     provided herein or unless extended  automatically as provided below in this
     paragraph. The rent commencement date is the 15th day of the month in which
     all of the items of Equipment described in the related Supplement have been
     delivered  and  accepted  by  Lessee if such  delivery  and  acceptance  is
     completed  on or before the 15th of such month,  and the rent  commencement
     date is the  last day of such  month if such  delivery  and  acceptance  is
     completed  during the balance of such month.  In the event Lessee  executes
     the related  Supplement  prior to delivery and  acceptance  of all items of
     Equipment described therein,  Lessee agrees that the rent commencement date
     may be left blank when Lessee  executes the related  Supplement  and hereby
     authorizes  Lessor to insert the rent commencement date based upon the date
     appearing on the delivery and acceptance  certificate signed by Lessee with
     respect to the last item of Equipment to be delivered. AUTOMATIC EXTENSION.
     Lessee or Lessor may terminate  this lease at the expiration of the initial
     term by  giving  the  other  at  least  90 days  prior  written  notice  of
     termination.  If neither Lessee nor Lessor gives such notice, then the term
     of this lease shall be extended  automatically on the same rental and other
     terms set forth  herein  (except that in any event rent during any extended
     term shall be payable in the amounts and at the times provided in paragraph
     3) for successive periods of one month until terminated by either Lessee or
     Lessor  giving  the  other  at  least  90  days  prior  written  notice  of
     termination.  

3.   RENT. Lessee shall pay as basic rent for the initial term of this lease the
     amount shown in the related Supplement as Total Basic Rent. The Total Basic
     Rent  shall be  payable  in  installments  each in the  amount of the basic
     rental payment set forth in the related  Supplement  plus sales and use tax
     thereon.  Lessee shall pay advance  installments and any security  deposit,
     each as shown in the  related  Supplement,  on the date it is  executed  by
     Lessee.  Subsequent  installments shall be payable on the first day of each
     rental payment period shown in the related  Supplement  beginning after the
     first rental payment period; provided,  however, that Lessor and Lessee may
     agree to any  other  payment  schedule,  including  irregular  payments  or
     balloon  payments,  in which  event  they  shall be set  forth in the space
     provided in the Supplement for additional provisions. If the actual cost of
     the  Equipment  is  more or less  than  the  Total  Cost  as  shown  in the
     Supplement,  the amount of each  installment of rent will be adjusted up or
     down to provide the same yield to Lessor as would have been obtained if the
     actual cost had been the same as the Total Cost. Adjustments of 10% or less
     may be made by written  notice from Lessor to Lessee.  Adjustments  of more
     than 10%  shall be made by  execution  of an  amendment  to the  Supplement
     reflecting  the change in Total Cost and rent.  During any extended term of
     this lease, basic rent shall be payable monthly in advance on the first day
     of each month  during such  extended  term in the amount equal to the basic
     rental  payment  set forth in the  related  Supplement  if rent is  payable
     monthly  during  the  initial  term or in an  amount  equal to the  monthly
     equivalent of the basic rental payment set forth in the related  Supplement
     if rent is payable other than monthly during the initial term. In addition,
     Lessee shall pay any  applicable  sales and use tax on rent payable  during
     any extended  term.  In addition to basic rent,  which is payable only from
     the rent commencement date as provided above,  Lessee agrees to pay interim
     rent  with  respect  to  each  separate  item  of  Equipment  covered  by a
     particular  Supplement  from the date it is  delivered  and accepted to the
     rent  commencement date at a daily rate equal to the percentage of Lessor's
     cost of such item specified in such Supplement.  Interim rent accruing each
     calendar month shall be payable by the 10th day of the following  month and
     in any event on the rent  commencement  date.  Lessee agrees that if all of
     the items of Equipment  covered by such  Supplement have not been delivered
     and  accepted  thereunder  before the date  specified as the Cutoff Date in
     such  Supplement,  Lessee shall purchase from Lessor the items of Equipment
     then subject to the lease within five days after Lessor's  request to do so
     for a price  equal to  Lessor's  cost of such  items plus all  accrued  but
     unpaid interim rent thereon. Lessee shall also pay any applicable sales and
     use tax on such sale.  

4.   SECURITY  DEPOSIT.  Lessor  may  apply  any  security  deposit  toward  any
     obligation  of Lessee  under this  lease,  and shall  return any  unapplied
     balance  to  Lessee  without   interest  upon   satisfaction   of  Lessee's
     obligations  hereunder.  

5.   WARRANTIES. Lessee agrees that it has selected each item of Equipment based
     upon its own judgment and  disclaims  any reliance  upon any  statements or
     representations  made by Lessor.  LESSOR MAKES NO WARRANTY  WITH RESPECT TO
     THE EQUIPMENT,  EXPRESS OR IMPLIED,  AND LESSOR SPECIFICALLY  DISCLAIMS ANY
     WARRANTY OF  MERCHANTABILITY OR OF FITNESS FOR A PARTICULAR PURPOSE AND ANY
     LIABILITY  FOR  CONSEQUENTIAL  DAMAGES  ARISING  OUT OF  THE  USE OF OR THE
     INABILITY TO USE THE EQUIPMENT.  Lessee agrees to make the rental and other
     payments  required  hereunder  without  regard  to  the  condition  of  the
     Equipment  and to look  only  to  persons  other  than  Lessor  such as the
     manufacturer,  vendor or carrier  thereof  should any item of Equipment for
     any reason be defective. So long as no Event of Default has occurred and is
     continuing,  Lessor agrees, to the extent they are assignable, to assign to
     Lessee, without any recourse to Lessor, any warranty received by Lessor. 

6.   TITLE.  Title to the  Equipment  shall at all times  remain in Lessor,  and
     Lessee at its expense shall protect and defend the title of Lessor and keep
     it free of all claims and liens  other than the rights of Lessee  hereunder
     and claims and liens created by or arising  through  Lessor.  The Equipment
     shall remain personal property  regardless of its attachment to realty, and
     Lessee  agrees to take such  action at its expense as may be  necessary  to
     prevent any third party from  acquiring  any interest in the Equipment as a
     result of its attachment to realty.

7.   LAWS AND TAXES. Lessee shall comply with all laws and regulations  relating
     to the  Equipment  and its use and shall  promptly  pay when due all sales,
     use, property, excise and other taxes and all license and registration fees
     now or  hereafter  imposed  by any  governmental  body or  agency  upon the
     Equipment  or its use or the  rentals  hereunder.  Upon  request by Lessor,
     Lessee shall  prepare and file all tax returns  relating to taxes for which
     Lessee is responsible hereunder which Lessee is permitted to file under the
     laws of the applicable taxing jurisdiction.

           THIS AGREEMENT INCLUDES THE TERMS ON THE ATTACHED PAGE(S).

Lessor:  Wells Fargo Equipment Finance, Inc.     PLM International, Inc. Lessee

By /s/ Lisa K. Lenton                            By /s/ J. Michael Allgood
- -------------------------                        ---------------------------
Title: Assistant Vice President                  Title: Vice President and 
                                                        Chief Financial Officer
- ------------------------                         ---------------------------



<PAGE>



8.   INDEMNITY.  Lessee  hereby  indemnifies  Lessor  against and agrees to save
     Lessor  harmless from any and all liability and expense  arising out of the
     ordering, ownership, use, condition, or operation of each item of Equipment
     during the term of this lease,  including  liability for death or injury to
     persons,  damage to property,  strict  liability under the laws or judicial
     decisions  of any  state  or the  United  States,  and  legal  expenses  in
     defending any claim brought to enforce any such liability or expense.

9.   ASSIGNMENT.  WITHOUT LESSOR'S PRIOR WRITTEN CONSENT,  LESSEE WILL NOT SELL,
     ASSIGN,  SUBLET,  PLEDGE,  OR  OTHERWISE  ENCUMBER OR PERMIT A LIEN ARISING
     THROUGH  LESSEE TO EXIST ON OR AGAINST  ANY  INTEREST  IN THIS LEASE OR THE
     EQUIPMENT,  or remove the  Equipment  from its location  referred to above.
     Lessor may assign its  interest  in this lease and sell or grant a security
     interest  in all or any  part of the  Equipment  without  notice  to or the
     consent of Lessee.  Lessee  agrees not to assert  against  any  assignee of
     Lessor any claim or defense Lessee may have against Lessor.

10.  INSPECTION.  Lessor may inspect the  Equipment at any time and from time to
     time during regular business hours.

11.  REPAIRS.  Lessee will use the  Equipment  with due care and for the purpose
     for which it is  intended.  Lessee  will  maintain  the  Equipment  in good
     repair, condition and working order and will furnish all parts and services
     required  therefor,  all at its expense,  ordinary wear and tear  excepted.
     Lessee shall, at its expense,  make all  modifications  and improvements to
     the Equipment  required by law, and shall not make other  modifications  or
     improvements to the Equipment  without the prior written consent of Lessor.
     All parts,  modifications  and  improvements to the Equipment  shall,  when
     installed  or made,  immediately  become the property of Lessor and part of
     the Equipment for all purposes.

12.  LOSS OR  DAMAGE.  In the event any item of  Equipment  shall  become  lost,
     stolen, destroyed,  damaged beyond repair or rendered permanently unfit for
     use for any reason,  or in the event of condemnation or seizure of any item
     of Equipment, Lessee shall promptly pay Lessor the sum of (a) the amount of
     all rent and other amounts payable by Lessee hereunder with respect to such
     item due but unpaid at the date of such  payment plus (b) the amount of all
     unpaid  rent with  respect to such item for the balance of the term of this
     lease  not  yet  due at the  time  of  such  payment  discounted  from  the
     respective dates installment  payments would be due at the rate implicit in
     the schedule of rental  payments when applied to the cost of such item plus
     (c) 10% of the cost of such item as shown in the related  Supplement.  Upon
     payment of such amount to Lessor,  such item shall  become the  property of
     Lessee, Lessor will transfer to Lessee,  without recourse or warranty,  all
     of Lessor's  right,  title and interest  therein,  the rent with respect to
     such item shall  terminate,  and the basic rental payments on the remaining
     items  shall be  reduced  accordingly.  Lessee  shall pay any sales and use
     taxes due on such transfer. Any insurance or condemnation proceeds received
     shall be credited to Lessee's  obligation  under this  paragraph and Lessor
     shall be entitled to any surplus.

13.  INSURANCE.  Lessee  shall  obtain and  maintain  on or with  respect to the
     Equipment  at its own  expense (a)  liability  insurance  insuring  against
     liability  for bodily  injury and property  damage with a minimum  limit of
     $500,000  combined single limit and (b) physical damage insurance  insuring
     against loss or damage to the Equipment in an amount not less than the full
     replacement  value of the  Equipment.  Lessee shall  furnish  Lessor with a
     certificate of insurance evidencing the issuance of a policy or policies to
     Lessee in at least the minimum amounts  required herein naming Lessor as an
     additional  insured thereunder for the liability coverage and as loss payee
     for the property  damage  coverage.  Each such policy shall be in such form
     and with such insurers as may be satisfactory to Lessor,  and shall contain
     a clause  requiring  the  insurer  to give to Lessor at least 10 days prior
     written  notice  of any  alteration  in the  terms  of such  policy  or the
     cancellation   thereof,   and  a  clause   specifying  that  no  action  or
     misrepresentation  by Lessee shall invalidate such policy.  Lessor shall be
     under no duty to ascertain  the  existence of or to examine any such policy
     or to advise  Lessee in the event any such policy shall not comply with the
     requirements hereof.

14.  RETURN OF THE EQUIPMENT. Upon the expiration or earlier termination of this
     lease,  Lessee will immediately deliver the Equipment to Lessor in the same
     condition as when delivered to Lessee,  ordinary wear and tear excepted, at
     such  location  within  the  continental  United  States  as  Lessor  shall
     designate.  Lessee shall pay all transportation and other expenses relating
     to such delivery.

15.  ADDITIONAL ACTION.  Lessee will promptly execute and deliver to Lessor such
     further  documents  and take such  further  action as Lessor may request in
     order to carry out more  effectively  the intent and purpose of this lease,
     including the execution and delivery of appropriate financing statements to
     protect fully Lessor's  interest  hereunder in accordance  with the Uniform
     Commercial Code or other applicable law. Lessee will furnish,  from time to
     time on request,  a copy of Lessee's latest annual balance sheet and income
     statement.

16.  LATE CHARGES.  If any installment of interim rent or basic rent is not paid
     when due,  Lessor may impose a late charge of up to 5% of the amount of the
     installment  but in any event not more than  permitted by  applicable  law.
     Payments   thereafter   received  shall  be  applied  first  to  delinquent
     installments and then to current installments.

/S/ JMA, LKL
- ----------------------


<PAGE>



17.  DEFAULT.  Each of the  following  events  shall  constitute  an  "Event  of
     Default"  hereunder:  (a) Lessee shall fail to pay when due any installment
     of interim rent or basic rent;  (b) Lessee shall fail to observe or perform
     any other agreement to be observed or performed by Lessee hereunder and the
     continuance  thereof for 10 calendar days following  written notice thereof
     by Lessor to  Lessee;  (c)  Lessee or any  guarantor  of this  lease or any
     partner of Lessee if Lessee is a partnership  shall cease doing business as
     a going  concern or make an assignment  for the benefit of  creditors;  (d)
     Lessee or any guarantor of this lease or any partner of Lessee if Lessee is
     a   partnership   shall   voluntarily   file,  or  have  filed  against  it
     involuntarily,  a petition for liquidation,  reorganization,  adjustment of
     debt,  or similar  relief  under the federal  Bankruptcy  Code or any other
     present or future  federal or state  bankruptcy  or  insolvency  law,  or a
     trustee,  receiver,  or liquidator  shall be appointed of it or of all or a
     substantial  part of its assets;  (e) any individual  Lessee,  guarantor of
     this lease, or partner of Lessee if Lessee is a partnership  shall die; (f)
     any  financial  or credit  information  submitted by or on behalf of Lessee
     shall prove to have been false or materially  misleading  when made; (g) an
     event of default  shall  occur  under any other  obligation  Lessee owes to
     Lessor;  (h)  any  indebtedness  Lessee  may  now or  hereafter  owe to Any
     affiliate of Lessor shall be accelerated following a default thereunder or,
     if any such  indebtedness  is payable on demand,  payment  thereof shall be
     demanded;  (i) if Lessee is a  corporation,  more than 50% of the shares of
     voting stock of Lessee shall become owned by a shareholder or  shareholders
     who were not owners of voting stock of Lessee on the date this lease begins
     or, if Lessee is a partnership,  more than 50% of the partnership interests
     in the Lessee  shall  become  owned by a partner or  partners  who were not
     partners  of Lessee on the date this lease  begins;  and (j)  Lessee  shall
     consolidate with or merge into, or sell or lease all or  substantially  all
     of its assets to, any individual, corporation, or other entity.

18.  REMEDIES.  Lessor and Lessee agree that Lessor's damages suffered by reason
     of an Event of Default are uncertain  and not capable of exact  measurement
     at the time this lease is executed  because the value of the  Equipment  at
     the  expiration of this lease is uncertain,  and therefore  they agree that
     for purposes of this  paragraph 18 "Lessor's  Loss" as of any date shall be
     the sum of the  following:  (1) the  amount of all rent and  other  amounts
     payable  by Lessee  hereunder  due but  unpaid as of such date plus (2) the
     amount of all unpaid rent for the balance of the term of this lease not yet
     due as of such  date  discounted  from  the  respective  dates  installment
     payments  would be due at the rate of 5% per annum plus (3) 10% of the cost
     of the Equipment subject to this lease as of such date. Upon the occurrence
     of an Event of Default and at any time thereafter,  Lessor may exercise any
     one or more of the remedies  listed below as Lessor in its sole  discretion
     may lawfully elect; provided, however, that upon the occurrence of an Event
     of Default  specified in paragraph  17(d), an amount equal to Lessor's Loss
     as of the  date  of  such  occurrence  shall  automatically  become  and be
     immediately due and payable without notice or demand of any kind.
a)   Lessor may, by written  notice to Lessee,  terminate this lease and declare
     an  amount  equal  to  Lessor's  Loss as of the date of such  notice  to be
     immediately  due and  payable,  and the same shall  thereupon be and become
     immediately  due and  payable  without  further  notice or demand,  and all
     rights of Lessee to use the Equipment  shall  terminate but Lessee shall be
     and remain  liable as provided in this  paragraph  18.  Lessee shall at its
     expense promptly deliver the Equipment to Lessor at a location or locations
     within the continental United States designated by Lessor.  Lessor may also
     enter upon the premises  where the Equipment is located and take  immediate
     possession  of and  remove  the  same  with or  without  instituting  legal
     proceedings.
b)   Lessor may proceed by  appropriate  court action to enforce  performance by
     Lessee of the applicable  covenants of this lease or to recover, for breach
     of this lease,  Lessor's  Loss as of the date Lessor's Loss is declared due
     and payable hereunder;  provided,  however,  that upon recovery of Lessor's
     Loss from Lessee in any such action without having to repossess and dispose
     of the Equipment, Lessor shall transfer the Equipment to Lessee at its then
     location  upon payment of any  additional  amount due under clauses (d) and
     (e) below.
c)   In the event Lessor  repossesses the Equipment,  Lessor shall either retain
     the Equipment in full satisfaction of Lessee's obligation hereunder or sell
     or lease  each item of  Equipment  in such  manner  and upon such  terms as
     Lessor may in its sole discretion  determine.  The proceeds of such sale or
     lease  shall be  applied to  reimburse  Lessor  for  Lessor's  Loss and any
     additional  amount due under  clauses  (d) and (e) below.  Lessor  shall be
     entitled to any surplus and Lessee shall remain liable for any  deficiency.
     For purposes of this subparagraph,  the proceeds of any lease of all or any
     part of the Equipment by Lessor shall be the amount reasonably  assigned by
     Lessor as the cost of such  Equipment  in  determining  the rent under such
     lease.
d)   Lessor may recover interest on the unpaid balance of Lessor's Loss from the
     date it becomes  payable  until  fully paid at the rate of the lesser of 8%
     per annum or the highest rate permitted by law.
e)   Lessor may exercise any other right or remedy  available to it by law or by
     agreement,  and may in any event  recover  legal  fees and  other  expenses
     incurred  by reason of an Event of  Default or the  exercise  of any remedy
     hereunder,   including   expenses   of   repossession,   repair,   storage,
     transportation, and disposition of the Equipment.
If any  Supplement  is deemed at any time to be a lease  intended  as  security,
Lessee  grants  Lessor a  security  interest  in the  Equipment  to  secure  its
obligations  under  this lease and all other  indebtedness  at any time owing by
Lessee to Lessor and agrees that upon the occurrence of an Event of Default,  in
addition to all of the other rights and remedies  available to Lessor hereunder,
Lessor  shall have all of the rights and  remedies of a secured  party under the
Uniform  Commercial  Code..  No remedy given in this paragraph is intended to be
exclusive,  and each shall be  cumulative  but only to the extent  necessary  to
permit  Lessor to  recover  amounts  for which  Lessee is liable  hereunder.  No
express  or  implied  waiver  by Lessor of any  breach of  Lessee's  obligations
hereunder shall constitute a waiver of any other breach of Lessee's  obligations
hereunder.  

19.  NOTICES.  Any written notice  hereunder to Lessee or Lessor shall be deemed
     to have been given when  delivered  personally  or  deposited in the United
     States mails,  postage  prepaid,  addressed to recipient at its address set
     forth above or at such other address as may be last known to the sender.

20.  NET LEASE AND  UNCONDITIONAL  OBLIGATION.  This lease is a  completely  net
     lease and  Lessee's  obligation  to pay rent and amounts  payable by Lessee
     under  paragraphs  12  and  18 is  unconditional  and  not  subject  to any
     abatement, reduction, setoff or defense of any kind.

21.  NON-CANCELABLE LEASE. This lease cannot be canceled or terminated except as
     expressly provided herein.

22.  SURVIVAL OF INDEMNITIES. Lessee's obligations under paragraphs 7, 8, and 18
     shall survive termination or expiration of this lease.

23.  COUNTERPARTS. There shall be but one counterpart of the Master Lease and of
     each  Supplement  and such  counterpart  will be marked  "Original." To the
     extent  that any  Supplement  constitutes  chattel  paper  (as that term is
     defined by the Uniform  Commercial  Code), a security  interest may only be
     created in the Supplement marked "Original."

24.  MISCELLANEOUS.  This Master Lease and related Supplement(s)  constitute the
     entire  agreement  between  Lessor and Lessee and may be modified only by a
     written instrument signed by Lessor and Lessee. Any provision of this lease
     which is unenforceable in any jurisdiction  shall, as to such jurisdiction,
     be ineffective to the extent of such unenforceability  without invalidating
     the remaining  provisions of this lease, and any such  unenforceability  in
     any jurisdiction shall not render unenforceable such provision in any other
     jurisdiction.  If this lease  shall in all  respects  be  governed  by, and
     construed  in  accordance  with,  the  substantive  laws  of the  State  of
     Minnesota.  In the event there is more than one Lessee  named  herein or in
     any Supplement, the obligations of each shall be joint and several.

/S/ JMA, LKL
- -------------------------


<PAGE>


                               Amendment No. 1 to
                   Master Lease dated April 2, 1999 ("Lease")
                                     Between
                       PLM International, Inc. ("Lessee")
                                       And
                 Wells Fargo Equipment Finance, Inc. ("Lessor")


Lessor and Lessee hereby agree to amend the Lease as follows:

1.   Paragraph  6 is amended by adding the  following  to the end  thereof:  For
     administrative convenience and as an accommodation to Lessee, Lessor agrees
     that  Lessee  may be  named  as  owner on  certificate  of  titles  for the
     Equipment.

2.   Paragraph  9 is  amended  by  adding  the  following  to the  end  thereof:
     Notwithstanding  anything to the contrary in this  paragraph 9, Lessee may,
     from time to time  sublet,  the  Equipment  without  the prior  consent  of
     Lessor, provided however that Lessee shall remain fully obligated to Lessor
     under this Lease and the term of the sublease  shall not extend  beyond the
     term of the Lease.

3.   The last  sentence of  paragraph  12 is amended to read:  Any  insurance or
     condemnation  proceeds  received  shall be credited to Lessee's  obligation
     under this paragraph and Lessee shall be entitled to any surplus.

4. Except as modified  herein,  the terms and conditions of the Lease remain the
same.

IN WITNESS WHEREOF,  Lessor and Lessee have executed this Amendment this 2nd day
of April, 1999.

Wells Fargo Equipment, Inc.                 PLM International, Inc.

By:/s/ Lisa K. Lenton                       By:/s/ J. Michael Allgood
      ------------------                        ----------------------

Its:Assistant Vice President                Its:  Vice President and 
                                                  Chief Financial Officer



<PAGE>


                           SUPPLEMENT TO MASTER LEASE
                                                     TRAC

[Wells Fargo logo - team of horses drawing pioneer carriage]

Wells Fargo Equipment Finance, Inc.
Investors Building, Suite 300
733 Marquette Avenue
Minneapolis, MN 55479-2048
- -------------------------------

                       Supplement Number 46494-100 dated as of April 02, 1999 to
                          Master Lease Number 7313 dated as of December 28, 1998

Name and Address of Lessee:
PLM International, Inc.
One Market Street
Steuart Tower, Suite #800
San Francisco, CA  94105-1301

- ---------------------------------------------- -------------------------
This is a Supplement to the Master Lease  identified  above  between  Lessor and
Lessee (the  "Master  Lease").  Upon the  execution  and  delivery by Lessor and
Lessee of this Supplement,  Lessor hereby agrees to lease to Lessee,  and Lessee
hereby agrees to lease from Lessor, the equipment described below upon the terms
and conditions of this Supplement and the Master Lease. All terms and conditions
of the Master Lease shall  remain in full force and effect  except to the extent
modified by this Supplement.  This Supplement and the Master Lease as it relates
to this Supplement are hereinafter referred to as the "Lease".

Equipment Description:
See attached Schedule A

Equipment Location:  See Schedule A

- ---------------------------------------------------------------------
                            SUMMARY OF PAYMENT TERMS
- ---------------------------------------------------------------------
- ---------------------------------------------------------------------
Initial Term in Months:   84           Total Cost:   $10,017,498.34
- ---------------------------------------------------------------------
- ---------------------------------------------------------------------
Payment Frequency:  Monthly            Total Basic Rent:  $5,156,866.68
- ---------------------------------------------------------------------
- ---------------------------------------------------------------------
Basic Rental Payment:  $61,391.27  plus applicable sales and use tax  

Interim Rent Daily Rate:  N/A
- ---------------------------------------------------------------------
- ---------------------------------------------------------------------
Number of Installments:   84           Interim Rent Cutoff Date:  N/A
- ---------------------------------------------------------------------
- ---------------------------------------------------------------------
Advance Payments:  First  due on signing this Lease     Security Deposit:   N/A
- ---------------------------------------------------------------------


Terminal Rental  Adjustment Clause (TRAC): In accordance with Section 7701(h) of
the  Internal  Revenue Code of 1986,  under  penalty of perjury,  Lessee  hereby
certifies  that it intends that more than 50% of the use of the  Equipment is to
be in a trade or business of Lessee.  Lessor and Lessee hereby agree that at the
expiration of the initial term of the Lease according to its original terms (and
not early on account of default or otherwise)  the Equipment will be sold by the
Lessor (or by an agent of Lessor).  The proceeds of sale (the "Proceeds")  shall
be distributed as follows:

1.  First,  to  reimburse  Lessor  or its  agent  for the  cost of  putting  the
    Equipment in a condition to be sold, sales commissions, legal fees, expenses
    or repossession and all other expenses of sale.

2.   Second,  the  balance  to  Lessor  up to an  amount  equal to 25.00% of the
     original cost of the Equipment.

3.   Third,  the balance,  if any, to Lessee as an adjustment to rent previously
     paid by Lessee to Lessor pursuant to the Lease.

In the event the Proceeds are less than the sum of item 1 plus item 2 above, the
Lessee shall pay to the Lessor the deficiency as additional rent pursuant to the
Lease  but in any  event  not  more  than  25.00%  of the  original  cost of the
Equipment.

Any  amount  paid to or by the Lessee  pursuant  to this  Addendum  shall be the
"Terminal Rental Adjustment".

To be consistent with the Terminal Rental  Adjustment,  Lessor and Lessee hereby
amend  paragraphs  12 and 18 of the Lease  (relating to casualty and default) by
amending the figure "10%" where it appears therein to "25.00%".

Provided no Event of Default occurred and is continuing under the lease,  Lessor
grants to Lessee the option to purchase the  Equipment at the  expiration of the
initial  term for the fair market value which is equal to 25.00% of the original
cost of the Equipment.

In  addition,  the second  paragraph  of  paragraph  2 of the Lease  relating to
automatic  extension is hereby  deleted.  Lessee  acknowledges  that it has been
advised  that it will not be treated as the owner of the  Equipment  for federal
income tax purposes.


Lessor: Wells Fargo Equipment Finance, Inc. PLM International, Inc. Lessee

By: /s/ Lisa K. Lenton                      By: /s/ J. Michael Allgood
- -------------------                         ------------------------
Title: Assistant Vice President             Title: Vice President and
                                                   Chief Financial Officer
- -------------------                         ------------------------




- ---------------------------------------
Rent Commencement Date



                                  AMENDMENT TO
                             PLM INTERNATIONAL, INC.
                 DIRECTORS' 1995 NONQUALIFIED STOCK OPTION PLAN

         This Amendment to PLM International,  Inc. Directors' 1995 Nonqualified
Stock Option Plan (the  "Amendment") is made as of April 28, 1999, as authorized
and  approved  by the  Board  of  Directors  of  PLM  International,  Inc.  (the
"Company")  on April 23, 1999.  All  capitalized  terms used herein that are not
otherwise  defined  shall have the same  meaning as set forth in the  Directors'
1995 Nonqualified Stock Option Plan (the "Plan").

         WHEREAS,  the Company  intends to list on the American  Stock  Exchange
(the "AMEX")  those shares of common stock of the Company (the "Common  Shares")
which would be issued to directors  upon the exercise of options  granted  under
the Plan;

         WHEREAS,  in order to list such Common  Shares the  Company  intends to
comply with  Section  711(b)(ii)  of the AMEX  Company  Guide which  provides an
exception to the requirement  that shares of stock issuable under an option plan
must be approved by a company's  shareholders  as a prerequisite  to approval of
applications  to list  additional  shares  reserved for options granted or to be
granted to officers, directors or key employees;

         WHEREAS,  pursuant  to Section 4 of the Plan,  the Board is granted the
power  to  administer   the  Plan,  to  interpret  the  Plan  and  to  make  all
determinations deemed necessary or advisable for the administration of the Plan;
and

         WHEREAS,  on April 23, 1999, the Board  determined and resolved that in
order for the Company to comply with the Section  711(b)(ii) of the AMEX Company
Guide,  it is necessary and advisable to, and  authorized  the Company to, amend
the Plan and all relevant Option Agreements entered into pursuant to the Plan so
as to provide a  mechanism  for  limiting  the amount of Common  Shares that can
purchased  pursuant  to the  exercise  of  options  under  the  Plan  or the PLM
International, Inc. 1998 Management Stock Compensation Plan (the "1998 Plan") in
any one calendar  year to no more than 5% of the  Company's  outstanding  Common
Shares as of May 12, 1998.

         NOW, THEREFORE, the Plan is hereby amended as follows:

         1. METHOD OF EXERCISE. Section 7(d) of the Plan (Method of Exercise) is
hereby amended by adding new language to the end of the paragraph which reads as
follows:

                  "Notwithstanding  anything in the Plan to the contrary, in the
         event an optionee  seeks to exercise  options under the Plan, and after
         giving effect to such exercise,  the number of Common Shares  purchased
         pursuant to the exercise of options  granted under the Plan and the PLM
         International,  Inc. 1998 Management Stock Compensation Plan (the "1998
         Plan")  during the  calendar  year in which such  option was  exercised
         would exceed 416,880 Common Shares (the "Annual Maximum"), then

                  (a)      the  Company  shall sell to the option  holder at the
                           exercise   price   specified   in  such  option  (the
                           "Exercise  Price") only that number of Common  Shares
                           which  equals the  amount,  if any,  by which (i) the
                           Annual  Maximum  exceeds  (ii) the  number  of Common
                           Shares purchased  pursuant to the exercise of options
                           granted  under the Plan and the 1998 Plan  during the
                           calendar year in which such option was exercised, and

                  (b)      the Company  shall pay to the option holder an amount
                           of cash  equal to the  number of Common  Shares as to
                           which   exercise   was  sought  but  which  were  not
                           purchasable  as a result of the  limitation set forth
                           in clause (a) above  multiplied  by the excess of (i)
                           the  market  price  of  Common  Shares  at  close  of
                           business  on the  day  prior  to  the  date  of  such
                           exercise over (ii) the Exercise Price,

         whereupon  such option shall cease to be  exercisable  as to all Common
         Shares as to which  exercise was sought.  This  provision  shall be set
         forth in any Option Agreement  entered into between the Company and the
         optionee."

         2. EXPRESS AMENDMENT.  Except as specifically  amended herein, the Plan
shall remain unchanged and continue in full force and effect.

         IN WITNESS  WHEREOF,  at the direction of the Board of  Directors,  the
Company has caused this  Amendment  to be executed as of the date first  written
above.

PLM INTERNATIONAL, INC.



By:      ___________________________

Title:   ___________________________







                                  AMENDMENT TO
                             PLM INTERNATIONAL, INC.
                     1998 MANAGEMENT STOCK COMPENSATION PLAN

         This  Amendment  to  PLM  International,  Inc.  1998  Management  Stock
Compensation  Plan (the "Amendment") is made as of April 28, 1999, as authorized
and  approved  by the  Board  of  Directors  of  PLM  International,  Inc.  (the
"Company")  on April 23, 1999.  All  capitalized  terms used herein that are not
otherwise  defined  shall  have  the  same  meaning  as set  forth  in the  1998
Management Stock Compensation Plan (the "Plan").

         WHEREAS,  the Company  intends to list on the American  Stock  Exchange
(the "AMEX")  those shares of common stock of the Company (the "Common  Shares")
which would be issued to employees pursuant to Awards granted under the Plan;

         WHEREAS,  in order to list such Common  Shares the  Company  intends to
comply with  Section  711(b)(ii)  of the AMEX  Company  Guide which  provides an
exception to the requirement  that shares of stock issuable under an option plan
must be approved by a company's  shareholders  as a prerequisite  to approval of
applications  to list  additional  shares  reserved for options granted or to be
granted to officers, directors or key employees;

         WHEREAS,  on April 23, 1999, the Board  determined and resolved that in
order for the Company to comply with the Section  711(b)(ii) of the AMEX Company
Guide,  it is necessary and advisable to, and  authorized  the Company to, amend
the Plan to reduce  the  number of Common  Shares  that may be made  subject  to
Awards under the Plan, and to amend the Plan and all relevant  Award  Agreements
entered into  pursuant to the Plan so as to provide a mechanism for limiting the
amount of Common Shares that can  purchased  pursuant to the exercise of options
under the Plan or the PLM International,  Inc. Directors' 1995 Stock Option Plan
(the "1995 Plan") in any one calendar  year to no more than 5% of the  Company's
outstanding Common Shares as of May 12, 1998;

         WHEREAS,  Section  17 of the Plan  allows  the Board to take  action to
amend the Plan as described above without shareholder approval.

         NOW, THEREFORE, the Plan is hereby amended as follows:

         1. SHARES SUBJECT TO THE PLAN.  Section 3 of the Plan is hereby amended
by  deleting  the  number  "800,000"  where it  appears  in the  first  and last
sentences of Section 3, and replacing it with the number "700,000".

         2. METHOD OF EXERCISE. Section 7(d) of the Plan (Method of Exercise) is
hereby amended by adding new language to the end of the paragraph which reads as
follows:

                  "Notwithstanding  anything in the Plan to the contrary, in the
         event a Participant seeks to exercise options under the Plan, and after
         giving effect to such exercise,  the number of Common Shares  purchased
         pursuant to the exercise of options  granted under the Plan and the PLM
         International, Inc. Directors' 1995 Stock Option Plan (the "1995 Plan")
         during the  calendar  year in which such  option  was  exercised  would
         exceed 416,880 Common Shares (the "Annual Maximum"), then

                  (a)      the  Company  shall  sell to the  Participant  at the
                           exercise   price   specified   in  such  option  (the
                           "Exercise  Price") only that number of Common  Shares
                           which  equals the  amount,  if any,  by which (i) the
                           Annual  Maximum  exceeds  (ii) the  number  of Common
                           Shares purchased  pursuant to the exercise of options
                           granted  under the Plan and the 1995 Plan  during the
                           calendar year in which such option was exercised, and

                  (b)      the Company shall pay to the Participant an amount of
                           cash equal to the number of Common Shares as to which
                           exercise was sought but which were not purchasable as
                           a result of the  limitation  set forth in clause  (a)
                           above  multiplied  by the  excess  of (i) the  market
                           price of the shares at close of  business  on the day
                           prior  to the  date of such  exercise  over  (ii) the
                           Exercise Price,

         whereupon  such option shall cease to be  exercisable  as to all Common
         Shares as to which  exercise was sought.  This  provision  shall be set
         forth in any Award  Agreement  entered  into  between the Company and a
         Participant."

         3. EXPRESS AMENDMENT.  Except as specifically  amended herein, the Plan
shall remain unchanged and continue in full force and effect.

         IN WITNESS  WHEREOF,  the  Company  has  caused  this  Amendment  to be
executed as of the date first written above.

PLM INTERNATIONAL, INC.



By:      ___________________________

Title:   ___________________________





f:\userdata\plmleg\forms\option plan amendment, 1998 Plan



[Amended Form of Nonqualified Stock Option Agreement [1998 and 1995 Plans])


                             PLM INTERNATIONAL, INC.
                       NONQUALIFIED STOCK OPTION AGREEMENT

         Pursuant to options  granted on ___________  under the  _______________
adopted by the Board of Directors of PLM International, Inc. on ________, and as
amended on April 28, 1999 (the  "Plan"),  PLM  INTERNATIONAL,  INC.,  a Delaware
corporation  (hereinafter  called "the  Company"),  and __________  (hereinafter
called  "Optionee")  agree and acknowledge  that the Optionee has a nonqualified
stock option ( an "NQSO") to purchase _____ shares of the Company's common stock
("Common  Shares") at the price of $_________  per share,  and that this option:
(a) is granted under, and is subject to all the terms and conditions  pertaining
to stock options (other than those  applicable  only to incentive stock options)
contained in the Plan, a copy of which is attached to, and  incorporated by this
reference into, this Nonqualified Stock Option Agreement (this "Agreement"); and
(b) is subject to the terms and conditions of this Agreement.

         This option  shall  expire at the close of  business  on ________  (the
"Expiration Date"),  unless it expires earlier upon the Optionee's ceasing to be
an employee/director of the Company, as provided in the Plan.

         Subject  to the  terms  and  conditions  of the  Plan,  this  option is
exercisable  only  in  accordance  with  the  attached  Exercise  Schedule.  The
applicable  portion(s)  of this option may be exercised by the Optionee in whole
or, from time to time,  in part,  on and after the date(s) it or they  become(s)
exercisable under the Exercise Schedule, and at any time prior to the Expiration
Date;  provided,  however,  that the Optionee may not exercise  this option with
respect  to less  than 10 shares  at any  time,  except  that if at any time the
number of shares remaining  subject to this option is less than 10, the Optionee
may exercise with respect to all such remaining  shares.  The Optionee shall pay
cash for the shares with respect to which this option is  exercised,  unless the
Company later decides to accept another form of  consideration.  Notwithstanding
anything in this  Agreement to the contrary,  in the event an Optionee  seeks to
exercise  options under the Plan, and after giving effect to such exercise,  the
number of Common Shares  purchased  pursuant to the exercise of options  granted
under the Plan and the [PLM  International,  Inc.  Directors'  1995 Stock Option
Plan, as amended (the "1995  Plan")][PLM  International,  Inc.  1998  Management
Stock Option Plan,  as amended (the "1998  Plan")],  during the calendar year in
which such option was exercised  would exceed 416,880 Common Shares (the "Annual
Maximum"), then

                  (a)      the  Company  shall  sell  to  the  Optionee  at  the
                           Exercise  Price  only that  number  of Common  Shares
                           which  equals the  amount,  if any,  by which (i) the
                           Annual  Maximum  exceeds  (ii) the  number  of Common
                           Shares purchased  pursuant to the exercise of options
                           granted under the Plan and the [1995 Plan][1998 Plan]
                           during the  calendar  year in which  such  option was
                           exercised, and

                  (b)      the  Company  shall pay to the  Optionee an amount of
                           cash equal to the number of Common Shares as to which
                           exercise was sought but which were not purchasable as
                           a result of the  limitation  set forth in clause  (a)
                           above  multiplied  by the  excess  of (i) the  market
                           price of the shares at close of  business  on the day
                           prior  to the  date of such  exercise  over  (ii) the
                           Exercise Price,

whereupon  such option shall cease to be  exercisable as to all Common Shares as
to which exercise was sought.

         The Optionee understands that the tax consequences associated with this
option and with Common Shares purchased under this option can be complex and can
depend,  in part,  upon the Optionee's  particular  circumstances.  The Optionee
understands  that,  for  example,  the  exercise  of this option will under some
circumstances  result in the imposition of tax even before the Optionee  resells
the option Common Shares,  and that under some circumstances it may be advisable
for the Optionee to file an election under Section 83(b) of the Internal Revenue
Code of  1986,  as  amended,  with  respect  to the  exercise  of  this  option.
Accordingly,  the Optionee should consult a tax adviser immediately, as there is
a 30-day limit for filing such elections.

         If the Optionee  ceases to be an  employee/director  of the Company for
any reason  (including death or disability)  after the date of the grant of this
option,  the Company shall have the right to repurchase  from the Optionee -- or
his or her personal representative, heir, or legatee -- any Common Shares issued
by the  Company  upon the  exercise  of this option for the same price per share
that the  Optionee  paid to  exercise  this option (the price shown on page 1 of
this Agreement); provided, however, that the Company's right of repurchase shall
lapse as set forth in the attached Repurchase Rights Schedule.

         Lapse  under  the   Repurchase   Rights   Schedule  shall  occur  on  a
first-in-first-out  ("FIFO")  basis to the  extent  possible,  and pro rata when
application  on a FIFO basis is not  possible,  to Common Shares with respect to
which the Company's  repurchase right has not previously  lapsed.  Thus if, when
the Company's repurchase right with respect to a number of Common Shares lapses,
the Optionee has  exercised  this option with respect to a cumulative  number of
Common Shares not exceeding the cumulative  number of Common Shares with respect
to which the Company's  repurchase right lapses, the lapse shall apply to all of
the Common  Shares (a) with  respect to which this  option has  previously  been
exercised and (b) to which no previous lapse has applied,  as well as to (c) all
Common  Shares with respect to which this option shall later be exercised  until
the  cumulative  number of Common  Shares  with  respect to which the  Company's
repurchase  right shall have lapsed shall equal the cumulative  amount of Common
Shares with  respect to which this option has been  exercised.  And,  if, when a
lapse  occurs,  the  Optionee  has  exercised  this  option  with  respect  to a
cumulative  number of Common Shares  exceeding the  cumulative  number of Common
Shares with respect to which the Company's  repurchase  right lapses,  the lapse
shall apply to the Common  Shares with  respect to which both (y) the  Company's
repurchase right has not already lapsed in a prior application of the principles
of this  paragraph,  and (z) the option  described in this  Agreement  was first
exercised.  If the  number of Common  Shares  in a block of Common  Shares  with
respect to which, under the principles of the two preceding  sentences,  a lapse
of the  Company's  repurchase  right  would  apply  exceeds the number of Common
Shares with respect to which the Company's repurchase right lapses, the Optionee
may,  within  30 days of the date as of which  the  lapse  occurs,  request  the
Company to, and the Company shall, issue new Common Share  certificates,  one in
the number of Common Shares with respect to which the Company's repurchase right
has lapsed, the other in the number of the remaining Common Shares in the block.

         The  Company's  repurchase  right,  if any,  shall  be  binding  on all
successors  and assigns of the Optionee.  In exercising  any right of repurchase
the Company  shall give the Optionee -- or his or her  personal  representative,
heir, or legatee -- written  notice of its  intention to  repurchase  any Common
Shares no later  than the later of 10 days  prior to the lapse of the  Company's
repurchase  right  with  respect  to  such  Common  Shares  or the  date  of the
Optionee's  termination  of  employment.  The  purchase  price to be paid by the
Company upon  exercising its  repurchase  right with respect to any Common Share
shall be paid  within  30 days  after  notice to the  Optionee  -- or his or her
personal representative, heir, or legatee -- of the Company's intent to exercise
its repurchase right.

         The Optionee  shall not sell,  transfer,  or  otherwise  dispose of the
number of Common Shares,  if any, which, at any time,  continue to be subject to
the Company's repurchase right.

         The Company may, in its discretion, cause the Common Share certificates
issued to the  Optionee  to bear a legend  that  gives  notice of the  Company's
repurchase  right and of the  Optionee's  obligation  not to transfer the Common
Shares. Alternatively,  or additionally, the Company may require that the Common
Shares be placed in escrow until the Company's  repurchase right with respect to
the Common Shares evidenced by such certificates shall have lapsed.

                                       PLM INTERNATIONAL, INC.


                                       By:________________________________
Date:  _____________                   Its:________________________________

         The Optionee  hereby accepts and agrees to be bound by all of the terms
and  conditions  of this  Agreement,  including  the  Plan,  a copy of  which is
attached.

                                                           --------------------
Date:  ________, 1998                                      Name:


Attachments:      (1) Exercise Schedule
                  (2) Repurchase Right Lapse Schedule
                  (3) 1998 Management Stock Compensation Plan


<PAGE>




ATTACHMENT 1

                                EXERCISE SCHEDULE



         Subject to the terms and conditions set forth in the PLM International,
Inc. Directors' 1995 Stock Option Plan, as amended][PLM International, Inc. 1998
Management Stock Compensation  Plan, as amended],  and in the Nonqulaified Stock
Option Agreement of which this schedule is a part (the "Agreement"),  the option
granted in the Agreement shall become exercisable as follows:

<TABLE>
<CAPTION>

If the  Optionee  continues  to [be  employed  by]       with respect to an initial or additional
[be a director of] the Company on such date,             number of shares equal
to the the option  shall become  exercisable  on         percentage shown below of the
                                                         total number of shares subject to the option
- -------------------------------------------------        --------------------------------------------


<S>                                                           <C>   
____________                                                  33.33%

____________                                                  66.66%

____________                                                  100%


</TABLE>

<PAGE>


ATTACHMENT 2

                           REPURCHASE RIGHTS SCHEDULE

         Subject   to  the   terms  and   conditions   set  forth  in  the  [PLM
International,   Inc.   Directors'  1995  Stock  Option  Plan,  as  amended][PLM
International, Inc. 1998 Management Stock Compensation Plan, as amended], and in
the  Nonqualified  Stock Option  Agreement of which this schedule is a part (the
"Agreement"),  the Company's right to repurchase shares issued upon the exercise
of the option shall be as follows:

<TABLE>
<CAPTION>

The Company's  repurchase right shall be on       with respect to a number of shares a
"FIFO" basis, as described in the Agreement       equal to the percentage  shown below
to which this schedule is attached,  on           of the total number of shares that would
                                                  be issued on maximum exercise of this option
- ---------------------------------------------     ---------------------------------------------

<S>                                                           <C>
____________                                                  66%

____________                                                  33%

____________                                                  0%


</TABLE>


<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1999
<PERIOD-END>                               MAR-31-1999
<CASH>                                          14,953
<SECURITIES>                                         0
<RECEIVABLES>                                  177,280
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                     0
<PP&E>                                          95,033
<DEPRECIATION>                                (25,874)
<TOTAL-ASSETS>                                 296,324
<CURRENT-LIABILITIES>                                0
<BONDS>                                        210,253
                                0
                                          0
<COMMON>                                        59,854
<OTHER-SE>                                     (9,730)
<TOTAL-LIABILITY-AND-EQUITY>                   296,324
<SALES>                                              0
<TOTAL-REVENUES>                                13,607
<CGS>                                                0
<TOTAL-COSTS>                                    8,714
<OTHER-EXPENSES>                                   948
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               3,685
<INCOME-PRETAX>                                    503
<INCOME-TAX>                                       207
<INCOME-CONTINUING>                                296
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                          236
<NET-INCOME>                                        60
<EPS-PRIMARY>                                     0.01
<EPS-DILUTED>                                     0.01
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission