- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
U.S. SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-KSB/A
AMENDMENT III
(Mark One)
[X] ANNUAL REPORT UNDER SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934 [FEE REQUIRED]
For the fiscal year ended December 31, 1995
[ ] TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934 [NO FEE REQUIRED]
For the transition period from...............to...............
Commission file number 0-16551
ENEX OIL AND GAS INCOME PROGRAM III, Series 3, L.P.
(Name of small business issuer in its charter)
New Jersey 76-0179823
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification No.)
800 Rockmead Drive
Three Kingwood Place
Kingwood, Texas 77339
(Address of principal executive offices) (Zip Code)
Issuer's telephone number, including: (713) 358-8401
Securities registered under Section 12(b) of the Exchange Act: None
Securities registered under Section 12(g) of the Exchange Act:
Limited Partnership Interest
Check whether the issuer (1) filed all reports required to be
filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or
for such shorter period that the registrant was required to file such reports),
and (2) has been subject to such filing requirements for the past 90 days.
Yes x No
Check if there is no disclosure of delinquent filers in
response to Item 405 of Regulation S-B is not contained in this form, and no
disclosure will be contained, to the best of the registrant's knowledge, in
definitive proxy or information statements incorporated by reference in Part III
of this Form 10-KSB or any amendment to this Form 10-KSB.[x]
State issuer's revenues for its most recent fiscal year. $286,789
State the aggregate market value of the voting stock held by
non-affiliates computed by reference to the price at which the stock was sold,
or the average bid and asked prices of such stock as of a specified date within
the past 60 days (See definition of affiliate in Rule 12b-2 of the Exchange
Act):
Not Applicable
Documents Incorporated By Reference:
None
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
<PAGE>
PART II
Item 5. Market for Common Equity and Related Security Holder Matters
Market Information
There is no established public trading market for the Company's
outstanding limited partnership interests.
Number of Equity Security Holders
Number of Record Holders
Title of Class (as of March 1, 1996)
----------------- -----------------------------
General Partner's Interests 1
Limited Partnership Interests 1,175
Dividends
The Company made cash distributions to partners of $8 and $10 per $500
investment in 1995 and 1994, respectively. The payment of future distributions
will depend on the Company's earnings, financial condition, working capital
requirements and other factors, although it is anticipated that regular
quarterly distributions will continue through 1996.
II-1
<PAGE>
Item 6. Management's Discussion and Analysis or Plan of Operations
Results of Operations
This discussion should be read in conjunction with the financial
statements of the Company and the notes thereto included in this Form 10-KSB.
Oil and gas sales in 1995 were $286,789 as compared with $274,500 in
1994. Oil and gas sales increased by $12,289 or 4% from 1994 to 1995. Oil
revenues increased by $10,161 or 4%. A 7% increase in oil production caused
sales to increase by $17,706. This increase was partially offset by a 3%
decrease in the average oil sales price. Gas revenues increased by $2,128 or 7%.
An 18% increase in gas production increased sales by $5,552. This increase was
partially offset by a 10% decrease in the average gas sales price. The increase
in oil production was primarily the result of the purchase in the fourth quarter
of 1994 of an additional interest in the Concord acquisition. The decrease in
the average oil sales price was primarily the result of lower production costs
on the Larto Lake acquisition, on which the Company pays a net profits interest,
partially offset by higher prices in the overall market for the sale of oil. The
increase in gas production was primarily the result of the completion of a
waterflood project on the Schafter Lake field and due to the purchase of
additional interest in the Concord acquisition in the fourth quarter of 1994.
The decrease in the average gas sales price corresponds with changes in the
overall market for the sale of gas.
Lease operating expenses were $89,205 in 1995 as compared with
$76,133 in 1994. Lease operating expenses increased by $13,072 or 17% from 1994
to 1995. The increase was primarily the result of the increases in production,
noted above and enhanced recovery costs incurred on the Concord acquisition in
1995, partially offset by workover costs incurred on the Larto Lake acquisition
in 1994.
Depreciation and depletion expense was $88,476 in 1995 as compared
with $157,137 in 1994. Depreciation and depletion expense decreased by $68,661
or 44% from 1994 to 1995. A 48% decrease in the depletion rate reduced
depreciation and depletion expense by $82,856. This decrease was partially
offset by the increases in production, noted above. The decrease in the
depletion rate was primarily the result of upward revisions of the oil and gas
reserves in 1995.
General and administrative expenses were $42,121 in 1995 as compared
with $50,689 in 1994. General and administrative expenses decreased by $8,568 or
17% from 1994 to 1995. The decrease was primarily the result of less staff time
being required to manage the Company's operations during 1995 and a $2,142
decrease in direct expenses as a result of lower tax and audit fees.
Capital Resources and Liquidity
The Company's cash flow from operations is a direct result of the
amount of the net proceeds realized from the sale of oil and gas production.
Accordingly, the changes in cash flow from 1994 to 1995 are primarily due to the
changes in oil and gas sales described above. It is the general partner's
intention to distribute substantially all of the Company's available net cash
flow to the Company's partners.
The Company will continue to recover its reserves and distribute to
the partners the net proceeds realized from the sale of oil and gas production
after payment of debt obligations. The Company plans to
II-2
<PAGE>
repay the amount owed to the general partner from such proceeds over a four year
period. Distribution amounts are subject to change if net revenues are greater
or less than expected. Nonetheless, the general partner believes the Company
will continue to have sufficient cash flow provided by operating, financing and
investing activities to fund operations and to maintain a regular pattern of
distributions.
At December 31, 1995, the Company had no material commitments for
capital expenditures. The Company does not intend to engage in any significant
developmental drilling activity.
II-3
<PAGE>
Item 7. Financial Statements and Supplementary Data
INDEPENDENT AUDITORS' REPORT
The Partners
Enex Oil & Gas Income
Program III - Series 3, L.P.:
We have audited the accompanying balance sheet of Enex Oil & Gas Income Program
III - Series 3, L.P. (a New Jersey limited partnership) as of December 31, 1995
and the related statements of operations, changes in partners' capital, and cash
flows for each of the two years in the period ended December 31, 1995. These
financial statements are the responsibility of the general partner of Enex Oil &
Gas Income Program III - Series 3, L.P. Our responsibility is to express an
opinion on the financial statements based on our audits.
We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.
In our opinion, such financial statements present fairly, in all material
respects, the financial position of Enex Oil & Gas Income Program III - Series
3, L.P. at December 31, 1995 and the results of its operations and its cash
flows for each of the two years in the period ended December 31, 1995 in
conformity with generally accepted accounting principles.
DELOITTE & TOUCHE LLP
Houston, Texas
March 18, 1996
II-4
<PAGE>
<TABLE>
<CAPTION>
ENEX OIL & GAS INCOME PROGRAM III - SERIES 3, L.P.
BALANCE SHEET, DECEMBER 31, 1995
- ------------------------------------------------------------------------------
ASSETS
1995
--------------
CURRENT ASSETS:
<S> <C>
Cash $ 13,506
Accounts receivable - oil & gas sales 23,151
Other current assets 5,949
--------------
Total current assets 42,606
--------------
OIL & GAS PROPERTIES
(Successful efforts accounting method) - Proved
mineral interests and related equipment & facilities 2,621,708
Less accumulated depreciation and depletion 2,062,471
--------------
Property, net 559,237
--------------
TOTAL $ 601,843
==============
LIABILITIES AND PARTNERS' CAPITAL (DEFICIT)
CURRENT LIABILITIES:
Accounts payable $ 24,709
Payable to general partner 154,096
--------------
Total current liabilities 178,805
--------------
PARTNERS' CAPITAL (DEFICIT):
Limited partners 398,882
General partner 32,156
--------------
Total partners' capital 423,038
--------------
TOTAL $ 601,843
==============
Number of $500 Limited Partner units outstanding 6,410
</TABLE>
See accompanying notes to financial statements.
- ------------------------------------------------------------------------------
II-5
<PAGE>
ENEX OIL & GAS INCOME PROGRAM III - SERIES 3, L.P.
NOTES TO FINANCIAL STATEMENTS
FOR THE TWO YEARS ENDED DECEMBER 31, 1995
- -----------------------------------------------------------------
1. PARTNERSHIP ORGANIZATION
Enex Oil & Gas Income Program III - Series 3, L.P. (the "Company"),
a New Jersey limited partnership, commenced operations on February
10, 1987 for the purpose of acquiring proved oil and gas
properties. Total limited partner contributions were $3,204,790, of
which $32,048 was contributed by Enex Resources Corporation
("Enex"), the general partner.
In accordance with the partnership agreement, the Company paid
commissions of $316,521 for solicited subscriptions to Enex
Securities Corporation, a subsidiary of Enex, and reimbursed Enex
for organization expenses of approximately $96,000.
Information relating to the allocation of costs and revenues
between Enex, as general partner, and the limited partners is as
follows:
Limited
Enex Partners
Commissions and selling expenses 100%
Company reimbursement of organization
expense 100%
Company property acquisition 100%
General and administrative costs 10% 90%
Costs of drilling and completing
development wells 10% 90%
Revenues from temporary investment of
partnership capital 100%
Revenues from producing properties 10% 90%
Operating costs (including general and
administrative costs associated with
operating producing properties) 10% 90%
At the point in time when the cash distributions to the limited
partners equal their subscriptions ("payout"), the costs of
drilling and completing development wells, revenues from producing
properties, general and administrative costs and operating costs
will be allocated 15% to the general partner and 85% to the limited
partners.
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Oil and Gas Properties - The Company uses the successful efforts
method of accounting for its oil and gas operations. Under this
method, the costs of all development wells are capitalized.
Capitalized costs are amortized on the units-of-production method
based on estimated total proved reserves. The acquisition costs of
proved oil and gas properties are capitalized and periodically
assessed for impairments.
II-9
<PAGE>
The Financial Accounting Standards Board has issued Statement of
Financial Accounting Standards No. 121, "Accounting for the
Impairment of Long Lived Assets and for Long-Lived Assets to Be
Disposed Of." This statement requires that long-lived assets and
certain identifiable intangibles held and used by the Company be
reviewed for impairment whenever events or changes in circumstances
indicate that the carrying amount of an asset may not be
recoverable.
The Company has not determined the effect, if any, on its financial
position or results of operations which may result from the
adoption of this statement in the first quarter of 1996.
The Company's operating interests in oil and gas properties are
recorded using the pro rata consolidation method pursuant to
Interpretation 2 of Accounting Principles Board Opinion 18.
Cash Flows - The Company has presented its cash flows using the
indirect method and considers all highly liquid investments with an
original maturity of three months or less to be cash equivalents.
General and Administrative Expenses - The Company reimburses the
General Partner for direct costs and administrative costs incurred
on its behalf. Administrative costs allocated to the Company are
computed on a cost basis in accordance with standard industry
practices by allocating the time spent by the General Partner's
personnel among all projects and by allocating rent and other
overhead on the basis of the relative direct time charges.
Uses of Estimates - The preparation of the financial statements in
conformity with generally accepted accounting principles requires
management to make estimates and assumptions that affect the
reported amounts of assets and liabilities and disclosure of
contigent assets and liabilities at the date of the financial
statements and the reported amounts of revenue and expenses during
the reporting periods. Actual results could differ from these
estimates.
3. FEDERAL INCOME TAXES
General - The Company is not a taxable entity for federal income
tax purposes. Such taxes are liabilities of the individual partners
and the amounts thereof will vary depending on the individual
situation of each partner. Accordingly, there is no provision for
income taxes in the accompanying financial statements.
II-10
<PAGE>
4. PAYABLE TO GENERAL PARTNER
The payable to general partner primarily consists of general and
administrative expenses allocated to the Company by Enex during the
Company's start-up phase and for its ongoing operations. The
Company plans to repay the amounts owed to the general partner over
a period of four years.
5. REPURCHASE OF LIMITED PARTNER INTERESTS
In accordance with the partnership agreement, the general partner
is required to purchase limited partner interests (at the option of
the limited partners) at annual intervals beginning after the
second year following the formation of the Company. The purchase
price, as specified in the partnership agreement, is based
primarily on reserve reports prepared by independent petroleum
engineers as reduced by a specified risk factor.
6. SIGNIFICANT PURCHASERS
Amoco Production Company, Enron Oil Trading & Transportation
Company and Exxon Company, USA accounted for 21%, 14%, and 11%,
respectively, of the Company's total sales in 1995. Enron Oil
Trading & Transportation Company, Amoco Production Company and
Exxon Company, USA accounted for 19%, 19%, and 11% respectively, of
the Company's total sales in 1994. No other purchaser individually
accounted for more than 10% of such sales.
7. PROPERTY TRANSACTIONS
Effective October 1, 1994, the Company acquired additional working
and royalty interests in the Concord acquisition for $12,703 from
an affiliated partnership. The purchase price represents the fair
market value as determined from the receipt of bids solicited from
independent third party companies.
II-12
<PAGE>
Item 8. Changes In and Disagreements With Accountants on Accounting and
Financial Disclosure
Not Applicable
II-14
<PAGE>
SIGNATURES
In accordance with Section 13 or 15 (d) of the Exchange Act,
the registrant caused this report to be signed on its behalf by the undersigned,
thereunto duly authorized.
ENEX OIL AND GAS INCOME PROGRAM III-
SERIES 3, L.P.
By: ENEX RESOURCES CORPORATION
the General Partner
December 23, 1996 By: /s/ G. B. Eckley
--------------------
G. B. Eckley, President
In accordance with the Exchange Act, this report has been
signed below on December 23, 1996, by the following persons in the capacities
indicated.
ENEX RESOURCES CORPORATION General Partner
By: /s/ G. B. Eckley
------------------------
G. B. Eckley, President
/s/ G. B. Eckley
President, Chief Executive
------------------ Officer and Director
G. B. Eckley
/s/ R. E. Densford Vice President, Secretary, Treasurer,
Chief Financial Officer and Director
-------------------
R. E. Densford
/s/ James A. Klein Controller and Chief Accounting Officer
-----------------
James A. Klein
S-1
<TABLE> <S> <C>
<ARTICLE> 5
<LEGEND>
(Replace this text with the legend)
</LEGEND>
<CIK> 0000814780
<NAME> ENEX OIL & GAS INCOME PROGRAM III - SERIES 3, L.P.
<S> <C>
<PERIOD-TYPE> 12-MOS
<FISCAL-YEAR-END> dec-31-1996
<PERIOD-START> jan-01-1996
<PERIOD-END> dec-31-1996
<CASH> 13506
<SECURITIES> 0
<RECEIVABLES> 23151
<ALLOWANCES> 0
<INVENTORY> 0
<CURRENT-ASSETS> 42606
<PP&E> 2621708
<DEPRECIATION> 2062471
<TOTAL-ASSETS> 601843
<CURRENT-LIABILITIES> 178805
<BONDS> 0
0
0
<COMMON> 0
<OTHER-SE> 423038
<TOTAL-LIABILITY-AND-EQUITY> 601843
<SALES> 286789
<TOTAL-REVENUES> 286789
<CGS> 194768
<TOTAL-COSTS> 236889
<OTHER-EXPENSES> 42121
<LOSS-PROVISION> 0
<INTEREST-EXPENSE> 0
<INCOME-PRETAX> 0
<INCOME-TAX> 0
<INCOME-CONTINUING> 0
<DISCONTINUED> 0
<EXTRAORDINARY> 0
<CHANGES> 0
<NET-INCOME> 49900
<EPS-PRIMARY> 0
<EPS-DILUTED> 0
</TABLE>
