<PAGE>
U.S. SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 24F-2
ANNUAL NOTICE OF SECURITIES SOLD
PURSUANT TO RULE 24f-2
_______________________________________________________________________________
1. Name and address of issuer:
VEL Account of Allmerica Financial Life Insurance and Annuity Company
(formerly named SMA Life Assurance Company)
440 Lincoln Street
Worcester, MA 01653
_______________________________________________________________________________
2. Name of each series or class of funds for which this notice is filed:
Units of Separate Account
_______________________________________________________________________________
3. Investment Company Act File Number: 811-5183
Securities Act File Number: 33-90320
_______________________________________________________________________________
4. Last day of fiscal year for which this notice is filed:
December 31, 1995
_______________________________________________________________________________
5. Check box if this notice is being filed for more that 180 days after the
close of the issuer's fiscal year for purposes of reporting securities
sold after the close of the fiscal year, but before termination of the
issuer's 24f-2 2(a) (1), if applicable.
Not Applicable
_______________________________________________________________________________
6. Date of termination of issuer's declaration under Rule 24f-2 (1), if
applicable.
Not Applicable
_______________________________________________________________________________
7. Number and amount of securities of the same class or series which had been
registered under the Securities Act of 1933 other than pursuant to
Rule 24f-2 in a prior fiscal year, but which remained unsold at the
beginning of the fiscal year:
None
_______________________________________________________________________________
8. Number and amount of securities registered during the fiscal year other
than pursuant to Rule 24f-2;
None
_______________________________________________________________________________
9. Number and aggregate sale price of securities sold during the fiscal year:
$ 33,038,308
<PAGE>
_______________________________________________________________________________
10. Number and aggregate sale price of securities sold during the fiscal year
in reliance upon registration pursuant to Rule 24f-2:
$ 33,038,308
_______________________________________________________________________________
11. Number and aggregate sale price of securities issued during the fiscal
year in connection with dividend reinvestment plans, if applicable:
None
_______________________________________________________________________________
12. Calculation of registration fee:
(i) Aggregate sale price of securities sold during the $ 33,038,308
fiscal year in reliance on Rule 24f-2 (from item 10): _____________
(ii) Aggregate price of shares issued in connection with + $ --
dividend reinvestment plans (from Item 11, _____________
if applicable):
(iii) Aggregate price of shares redeemed or repurchased - $22,321,245
during the fiscal year (if applicable): _____________
(iv) Aggregate price of shares redeemed or repurchased + $ --
and previously applied as a reduction to filing _____________
fees pursuant to Rule 24e-2 (if applicable):
(v) Net aggregate price of securities sold and issued = $10,717,063
during the fiscal year in reliance on Rule 24f-2 _____________
(Line (i), plus line (ii), less line (iii), plus
line (iv) If applicable):
(vi) Multiplier prescribed by Section 6 (b) of the x 1/29 of 1%
Securities Act of 1933 or other applicable law or _____________
regulation.
(vii) Fee due {line (i) or line (v) multiplied by = $ 3,696
line (vi)} _____________
_______________________________________________________________________________
13. Check box if fees are being remitted to the Commission's lockbox
depository as described in section 3a of the Commission's Rules of
Informal and Other Procedures (17 CFR 202.3a).
/X/
Date of mailing or wire transfer of filing fees to the Commission's
lockbox depository:
February 28, 1996
_______________________________________________________________________________
SIGNATURES
This report has been signed below by the following persons on behalf
of the issuer and in the capacities and on the dates indicated.
BY (Signature and Title): /s/ Sheila B. St. Hilaire
--------------------------------
Sheila B. St. Hilaire
Counsel
Date: February 28, 1996
-----------------
_______________________________________________________________________________
