HILB ROGAL & HAMILTON CO /VA/
424B2, 1996-12-30
INSURANCE AGENTS, BROKERS & SERVICE
Previous: BIBB CO /DE, RW, 1996-12-30
Next: SOI INDUSTRIES INC, 8-K/A, 1996-12-30



Filed under SEC
                                                                 
                                                  Rule 424 (b)(2)
                                        Registration No. 33-44271

                HILB, ROGAL AND HAMILTON COMPANY

                         SUPPLEMENT TO
               PROSPECTUS DATED FEBRUARY 12, 1992

                  RELATING TO ACQUISITIONS OF
                  GOW MANAGEMENT SERVICES, INC.
                               AND
                    S. H. GOW & COMPANY, INC.

     The  following  information is furnished to  supplement  and
complete  the  information  contained  in  the  Prospectus  dated
February  12,  1992, relating to the offering of  shares  of  the
Common  Stock of Hilb, Rogal and Hamilton Company (the "Company")
to  the shareholders of Gow Management Services, Inc. ("GMS")  of
Buffalo, New York to consummate the merger of GMS and the Company
and the subsequent acquisition by GMS of certain assets of S.  H.
Gow & Company, Inc. ("Gow") also of Buffalo, New York in exchange
for  cash  and deferred cash payments.  GMS and Gow are  separate
corporations with the same ownership structure.

                    Terms of the Transaction

     (a)   (1)   Effective January 1, 1997, a subsidiary  of  the
Company  will consummate an Agreement of Merger with GMS  whereby
the  shareholders of GMS will receive shares of Common  Stock  of
the Company valued at $300,000 based on the average closing price
for  the  period  December  2,  1996  through  December  6,  1996
("Shares")  subject to (i) all necessary corporate  approvals  of
each corporation, (ii) all authorizations, consents and approvals
of  all  federal, state, local and foreign governmental  agencies
and  authorities  required to be obtained, and  (iii)  all  other
conditions precedent as outlined in the Agreement of Merger  (see
Exhibit  2.29).   The  number  of  shares  distributed   to   the
shareholders  of  GMS  will  be adjusted  based  upon  the  final
determination of net worth as defined in the Agreement of Merger.

     Hilb,  Rogal and Hamilton Company of Buffalo, a newly formed
subsidiary  of  the  Company,  will  merge  into  Gow  Management
Services,  Inc. and the surviving corporation will be  a  wholly-
owned subsidiary of the Company (the "Merger").
     
     Immediately  following the Merger, the shareholders  of  Gow
have  agreed to sell assets of Gow's insurance agency  operations
including  their insurance customer lists, expiration  lists  and
records,  book  of business, business records,  files  and  daily
reports;  furniture, fixtures and equipment; rights and  interest
in  and to agency and other agreements; certain maintenance agree
ments;  and  goodwill  to  GMS,  which  will  be  a  wholly-owned
subsidiary of the Company, in exchange for $2,475,000 in cash and
three  installments payable based upon profits  realized  in  the
subsequent  three  year  period which can increase  the  purchase
price  up to a maximum of $1,278,450 in each year (subject  to  a
minimum  of  $675,000 in each year) payable  in  14,  26  and  38
months.  Each contingent payment includes interest imputed at the
lowest  federal  rate  allowed pursuant to Section  1274  of  the
Internal Revenue Code of 1986 with monthly compounding.

     The  acquisition  is subject to (i) all necessary  corporate
approvals of each corporation, (ii) all authorizations,  consents
and   approvals  of  all  federal,  state,  local   and   foreign
governmental  agencies and authorities required to  be  obtained,
and  (iii)  all  other conditions precedent as  outlined  in  the
Agreement of Purchase and Sale (see Exhibit 2.30).

     The assets purchased will be incorporated into the assets of
Gow  Management Services, Inc., a wholly-owned subsidiary of  the
Company.

     In addition, the shareholders of GMS and Gow will enter into
covenants  not to compete in exchange for $600,000  in  cash  and
three installments payable equal to 32.95% of the amount by which
the   installment  payments  exceed  $675,000  pursuant  to   the
Agreement of Purchase and Sale with Gow.

          (2)   The  acquisitions of GMS and Gow by  the  Company
have  been  agreed  upon because the Company is  engaged  in  the
business   of   owning  insurance  agencies   and   because   the
shareholders  of GMS and Gow have determined that a  merger  with
the  Company  is  beneficial  to the growth  of  their  insurance
operations.

     The  combined operations will add approximately 80 employees
and approximately $5,600,000 of revenues to the Company.

          (3)   Gow  was  incorporated  in  1953  and  elected  S
Corporation  status as provided by the Internal Revenue  Code  in
1987.   Gow  has 100 authorized shares of Class A, voting  common
stock,   $1   par  value.   There  are  76  shares   issued   and
outstanding.   Gow has 2,900 authorized shares of Class  B,  non-
voting common stock, $1 par value.  There are 2,888 shares issued
and outstanding.

     GMS  is  a related company with the same ownership structure
as  Gow.   It  was incorporated in 1977.  GMS has 100  authorized
shares of Class A, voting common stock, $1 par value.  There  are
76  shares  issued  and  outstanding.  GMS has  2,900  authorized
shares of Class B, non-voting common stock, $1 par value.   There
are 2,888 shares issued and outstanding.
     
          (4)   There  are  no material differences  between  the
rights  of the security holders of GMS and Gow and the rights  of
security holders of the Company.

          (5)  & (6) The acquisition of GMS will be treated using
the   purchase  method  of  accounting  for  acquisitions   under
generally accepted accounting principles.

     GMS  will  be  included in the consolidated  return  of  the
Company  as  of  the  effective date.  The  acquisition  will  be
recorded  as  a  tax  free exchange under  the  rules  of  I.R.C.
Sections 368(a)(1)(A) and 368(a)(2)(E).

     The acquisition of Gow will be treated as a purchase and the
assets  purchased will be incorporated into the  assets  of  GMS.
The  assets  will be recorded at fair market value for accounting
and tax purposes by the Company.

     (c)   The acquisition agreements are incorporated into  this
supplement as Exhibit 2.29 and 2.30.

                Pro Forma Financial Information
                   See attached - Schedule A

                Material Contracts with Seller.

     There  have  been no material contracts between the  Company
and  GMS  or  Gow  prior to the proposed effective  date  of  the
transactions.

     Information with Respect to S. H. Gow & Company, Inc.
               and Gow Management Services, Inc.

     Gow  was  incorporated  in 1953 and  elected  S  Corporation
status  as  provided by the Internal Revenue Code in  1987.   Gow
maintains  its  primary location in Buffalo,  New  York  and  has
offices in Rochester and Syracuse, New York.

     Gow  provides insurance brokerage services for personal  and
small-to-medium   size   commercial  and   industrial   accounts.
Services  provided include personal and commercial  property  and
casualty insurance (approximately 90% of revenues) and group  and
individual life and health insurance products (approximately  10%
of revenues).

     GMS  was  incorporated in 1977 and maintains  an  office  in
Buffalo, New York.  it has the same ownership structure as Gow.

     GMS provides alternative risk insurance programs as well  as
claims administration and loss control services.
     
                 Common Stock and Dividend Data

     There  is no established public trading market for the stock
of  GMS  and Gow.  There are three shareholders of GMS  and  Gow.
See  Shareholder  Information  below  for  information  regarding
shares   held  by  each  shareholder  and  information  regarding
authorized and issued shares.

     There  have  been no common stock dividend distributions  by
GMS  during the nine months ended September 30, 1996 or the years
ended December 31, 1995, 1994 and 1993.

     Common  stock dividend distributions by Gow during the  nine
months ended September 30, 1996 and the years ended December  31,
1995,  1994  and  1993  were  $2,716, $51,555,  $33,719  and  $0,
respectively.

                    Shareholder Information

     (a)  (1)       WE ARE NOT ASKING YOU FOR A PROXY AND YOU ARE
REQUESTED NOT TO SEND US A PROXY.

          (2)  &  (3)   GMS  and Gow have agreed  to  submit  the
acquisition  agreements  to their shareholders  for  adoption  by
unanimous written consent after receipt and review of the Prospec
tus.  Since  the  acquisition  can be  completed  only  with  the
unanimous  consent  of the shareholders of  the  companies  being
acquired  (GMS and Gow), notice requirements shall have been  met
and there shall be no dissenters.

          (4)  & (5)      There are no material interests, direct
or   indirect,  of  affiliates,  officers  or  directors  of  the
registrant  or of the companies being acquired (GMS and  Gow)  in
the proposed transactions.

          (6)        GMS  has 100 authorized shares of  Class  A,
voting  common  stock, $1 par value.  There are 76 shares  issued
and outstanding.  GMS has 2,900 authorized shares of Class B, non-
voting common stock, $1 par value.  There are 2,888 shares issued
and outstanding.

     Gow  has  100  authorized shares of Class A,  voting  common
stock, $1 par value.  There are 76 shares issued and outstanding.
Gow  has  2,900  authorized shares of Class B, non-voting  common
stock,  $1  par  value.   There  are  2,888  shares  issued   and
outstanding.
     
     The ownership of the outstanding shares of GMS as follows:

                        Class A, Voting                  Class B, Non-Voting
                    Number                           Number
     Name          of  Shares     Percentage        of  Shares       Percentage
     
Jefferey Gow          34            44.74%             1,292           44.74%
Michael Gow           34            44.74              1,292           44.74
Richard Mason          8            10.52                304           10.52
                      --           -------             -----          -------
                      76           100.00%             2,888          100.00%
                      ==           =======             =====          =======
     
     The ownership of the outstanding shares of Gow as follows:
     
                         Class  A, Voting               Class  B, Non-Voting
                      Number                        Number
     Name            of  Shares    Percentage      of  Shares        Percentage
     
Jefferey Gow            34           44.74%           1,292            44.74%
Michael Gow             34           44.74            1,292            44.74
Richard Mason            8           10.52              304            10.52
                        --          -------           -----           -------
                        76          100.00%           2,888           100.00%
                        ==          =======           =====           =======
       (7)   Upon  completion  of the proposed  acquisition,   no
shareholder  of Gow or GMS will serve as a director or  executive
officer of the registrant.

                            Experts

     The  financial  statements of Gow Management Services,  Inc.
and  S.  H.  Gow  & Company, Inc. as of and for  the  year  ended
December  31,  1995 appearing in this supplement to  the  Amended
Prospectus  dated  February 12, 1992,  and  in  the  registration
Statement  have  been  audited by Dopkins & Company,  independent
auditors,   as  set  forth  in  their  report  thereon  appearing
elsewhere  herein and are included in reliance upon  such  report
given on the authority of such firm as experts in accounting  and
auditing.



                         Hilb, Rogal and Hamilton Company




Date of this Supplement:  December 27, 1996

<PAGE>


                SCHEDULE A - PRO FORMA CONDENSED
                FINANCIAL STATEMENTS (UNAUDITED)

     The following pro forma condensed consolidated balance sheet
as  of  September 30, 1996 and the pro forma consolidated  income
statements for the nine months ended September 30, 1996  and  the
year  ended  December  31,  1995  give  effect  to  the  proposed
acquisitions of Gow Management Services, Inc. ("GMS") and  S.  H.
Gow  &  Company, Inc. ("Gow") expected to be effective on January
1, 1997; and the acquisition of certain assets and liabilities of
15 insurance agencies purchased in 1996 and 13 insurance agencies
purchased  in  1995.  The pro forma information is based  on  the
historical  financial  statements of  Hilb,  Rogal  and  Hamilton
Company  and  the  acquired  agencies,  giving  effect   to   the
transactions  under  the purchase method of  accounting  and  the
assumptions and adjustments in the accompanying notes to the  pro
forma  financial  statements.  The pro forma consolidated  income
statements  give  effect to the purchase method acquisitions  and
proposed purchase method acquisitions as if they had occurred  on
January  1,  1995.  The pro forma condensed consolidated  balance
sheet gives effect to the business combinations which occurred or
are probable of occurring subsequent to September 30, 1996, as if
they had occurred before September 30, 1996.

      The  pro  forma statements have been prepared by management
based  upon the historical  financial  statements of Hilb,  Rogal
and   Hamilton  Company,  GMS, Gow and other  acquired  agencies.
These  pro forma statements may not be indicative of the  results
that actually would have occurred if the combination had been  in
effect  on  the dates indicated or which may be obtained  in  the
future.   The pro forma financial statements should  be  read  in
conjunction  with the audited financial statements and  notes  of
the  Company  included  in the Company's 1995  Annual  Report  to
Shareholders which is incorporated by reference in the  Company's
Annual  Report  on  Form  10-K, which is incorporated  herein  by
reference.

<PAGE>


HILB, ROGAL & HAMILTON COMPANY
PROFORMA CONDENSED CONSOLIDATED BALANCE SHEET (UNAUDITED)
SEPTEMBER 30, 1996
<TABLE>
<CAPTION>
                             HILB,  ROGAL   ACQUISITIONS   PRO  FORMA ADJUSTMENTS             PRO FORMA
                            AND  HAMILTON   (PURCHASES)   FOR PURCHASE ACQUISITIONS          CONSOLIDATED
                              COMPANY

<S>                         <C>              <C>          <C>         <C>                   <C>           
ASSETS

CASH AND CASH EQUIVALENTS    $21,131,935      $3,830,678                (6,184,000)(2)       $18,778,613
INVESTMENTS                    6,094,597         124,425                                       6,219,022
RECEIVABLES & OTHER           49,472,834       6,358,250   (291,262)(1)                       55,539,822
                          ------------------------------------------------------------------------------
TOTAL  CURRENT  ASSETS        76,699,366      10,313,353        N/A     (6,475,262)           80,537,457

INVESTMENTS                    5,895,000          24,315                                       5,919,315
PROPERTY & EQUIPMENT          15,060,143       1,859,411 (1,859,411)(1)  1,000,000 (3)        16,060,143
INTANGIBLE ASSETS             64,089,498         360,770   (360,770)(1) 17,094,214 (3)        81,183,712
OTHER ASSETS                   4,400,306         434,720   (217,070)(1)                        4,617,956
                          ------------------------------------------------------------------------------
TOTAL   ASSETS              $166,144,313     $12,992,569        N/A     $9,181,701          $188,318,583
                          ==============================================================================

LIABILITIES & EQUITY:

PREMIUMS PAYABLE-INS CO      $68,872,563      $7,043,335                                     $75,915,898
OTHER ACCRUED LIABILITIES     16,782,190       2,836,186   (44,991)(1)                        19,573,385
                          ------------------------------------------------------------------------------
TOTAL  CURRENT  LIABILITIES   85,654,753       9,879,521        N/A        (44,991)           95,489,283

LONG-TERM DEBT                17,619,960       1,188,852  (928,670)(1)   4,125,714 (2)        22,005,856
OTHER LONG-TERM LIAB.          8,109,018         169,344                 3,356,000 (3)        11,634,362

SHAREHOLDERS' EQUITY

COMMON STOCK                  23,981,692       1,138,161(1,138,161)(4)   4,428,500 (2)        28,410,192
RETAINED EARNINGS             30,778,890         616,691  (616,691)(4)                        30,778,890
                          ------------------------------------------------------------------------------
                             54,760,582      1,754,852        N/A        2,673,648            59,189,082
                          ------------------------------------------------------------------------------
                           $166,144,313    $12,992,569        N/A       $9,181,701          $188,318,583
                          ==============================================================================
</TABLE>

(1)   TO ADJUST FOR ASSETS AND LIABILITIES NOT ACQUIRED.

(2)    TO  REFLECT  PURCHASE  PRICE  OF  ASSETS  AND  LIABILITIES
       ACQUIRED SUBSEQUENT TO SEPTEMBER 30, 1996 IN PURCHASE TRANSACTIONS.

(3)   TO ADJUST FOR ASSET VALUATIONS UNDER PURCHASE ACCOUNTING.

(4)   TO ELIMINATE SHAREHOLDERS' EQUITY OF ACQUIRED ENTITIES.

<PAGE>


HILB, ROGAL & HAMILTON COMPANY
CONDENSED CONSOLIDATED STATEMENT OF INCOME (UNAUDITED)

<TABLE>
<CAPTION>
                                                NINE MONTHS ENDED SEPTEMBER 30, 1996
                               ---------------------------------------------------------------------
                                 HILB, ROGAL   ACQUISITIONS   PRO FORMA  ADJUSTMENTS   PRO FORMA
                               & HAMILTON CO.  (PURCHASES)   FOR PURCHASE ACQUISITIONS CONSOLIDATED
<S>                           <C>             <C>            <C>                     <C>
REVENUES:

COMMISSIONS & FEES              $116,493,506   $13,127,569                            $129,621,075
INTEREST AND OTHER INCOME          2,833,746       281,077     ($299,598)    (1)         2,815,225
                                ------------------------------------------------------------------
TOTAL REVENUES                   119,327,252    13,408,646      (299,598)              132,436,300

OPERATING EXPENSES:

COMPENSATION AND BENEFITS         65,871,369     8,626,747                              74,498,116
OTHER OPERATING EXPENSES          30,314,437     3,299,953      (156,331)    (2)        33,458,059
AMORTIZATION OF INTANGIBLES        5,558,598       130,762       702,818     (3)         6,392,178
INTEREST EXPENSE                     762,364       127,962        38,406     (4)           928,732
                                ------------------------------------------------------------------
TOTAL OPERATING EXPENSES         102,506,768    12,185,424       584,893               115,277,085
                                ------------------------------------------------------------------
INCOME BEFORE INCOME TAXES        16,820,484     1,223,222      (884,491)               17,159,215

INCOME TAXES                       6,743,495                     135,492     (5)         6,878,987
                                ------------------------------------------------------------------
NET INCOME                       $10,076,989    $1,223,222   ($1,019,983)              $10,280,228
                                ==================================================================

NET INCOME PER COMMON SHARE            $0.75                                                 $0.74
                                ==================================================================
SHARES ISSUED AND OUTSTANDING     13,243,553                     357,180                13,600,733
                                ==================================================================
WEIGHTED AVERAGE SHARES
  OUTSTANDING                     13,512,855                     388,480                13,901,335
                                ==================================================================
</TABLE>

(1)    TO ADJUST HISTORICAL INTEREST AND  TOADJUST FOR LOST INTEREST EARNED
       FROM CASH PAID FOR ACQUIRED AGENCIES.
(2)    TO REFLECT ADJUSTMENTS TO COMPENSATION AND OTHER OPERATING EXPENSES TO
       REFLECT   ADJUSTED   COMPENSATION, DEPRECIATION EXPENSE, RENT EXPENSE, 
       ETC.
(3)    TO REFLECT ADJUSTMENTS TO AMORTIZATION OF INTANGIBLES DUE TO VALUATION
       OF  AGENCY  ASSETS ON  THE  PURCHASE BASIS OF ACCOUNTING. INTANGIBLE
       ASSETS  REPRESENT EXPIRATION RIGHTS, THE EXCESS OF COSTS OVER THE
       FAIR VALUE OF NET ASSETS ACQUIRED AND NONCOMPETITION AGREEMENTS.
(4)    TO  ADJUST  HISTORICAL  INTEREST  AND REFLECT INTEREST ON ACQUISITION 
       DEBT.
(5)    TO REFLECT ESTIMATED TAXES AND THE TAX EFFECT OF PROFORMA ADJUSTMENTS
       ON NET INCOME.

<PAGE>

HILB, ROGAL & HAMILTON COMPANY
CONDENSED CONSOLIDATED STATEMENT OF INCOME (UNAUDITED)

<TABLE>
<CAPTION>
                                                YEAR   ENDED DECEMBER 31, 1995
                                 -----------------------------------------------------------------
                                    HILB, ROGAL    ACQUISITIONS     PRO FORMA  ADJUSTMENTS     PRO FORMA
                                  & HAMILTON CO.   (PURCHASES)     FOR PURCHASE ACQUISITIONS   CONSOLIDATED

<S>                               <C>             <C>              <C>                         <C> 
REVENUES:

COMMISSIONS & FEES                 $141,555,188    $29,603,347                                 $171,158,535
INTEREST AND OTHER INCOME             6,591,850        639,768       ($830,298)    (1)            6,401,320
                                   ------------------------------------------------------------------------
TOTAL REVENUES                      148,147,038     30,243,115        (830,298)                 177,559,855

OPERATING EXPENSES:

COMPENSATION AND BENEFITS            82,760,664     19,106,206        (442,931)    (2)          101,423,939
OTHER OPERATING EXPENSES             38,264,085      9,804,678        (468,352)    (2)           47,600,411
AMORTIZATION OF INTANGIBLES           6,965,947        384,435       1,441,401     (3)            8,791,783
INTEREST EXPENSE                        559,654        335,746         (12,030)    (4)              883,370
                                   ------------------------------------------------------------------------
TOTAL OPERATING EXPENSES            128,550,350     29,631,065         518,088                  158,699,503
                                   ------------------------------------------------------------------------

INCOME BEFORE INCOME TAXES           19,596,688       612,050       (1,348,386)                  18,860,352

INCOME TAXES                          7,767,778                       (294,534)    (5)            7,473,244
                                  -------------------------------------------------------------------------

NET INCOME                          $11,828,91       $612,050      ($1,053,852)                 $11,387,108
                                  =========================================================================
NET INCOME PER COMMON SHARE              $0.82                                                        $0.76
                                  =========================================================================
SHARES ISSUED AND OUTSTANDING       13,706,764                         502,028                   14,208,792
                                  =========================================================================
WEIGHTED AVERAGE SHARES
 OUTSTANDING                        14,470,407                         600,474                   15,070,881
                                  =========================================================================
</TABLE>
(1)    TO ADJUST HISTORICAL INTEREST AND TO ADJUST FOR LOST INTEREST EARNED
       FROM CASH PAID FOR ACQUIRED AGENCIES.
(2)    TO REFLECT ADJUSTMENTS TO COMPENSATION AND OTHER OPERATING EXPENSES TO
       REFLECT ADJUSTED COMPENSATION, DEPRECIATION EXPENSE, RENT EXPENSE, ETC.
(3)    TO REFLECT ADJUSTMENTS TO AMORTIZATION OF INTANGIBLES DUE TO VALUATION
       OF AGENCY ASSETS ON THE PURCHASE BASIS OF ACCOUNTING. INTANGIBLE
       ASSETS REPRESENT EXPIRATION RIGHTS, THE EXCESS OF COSTS OVER THE
       FAIR VALUE OF NET ASSETS ACQUIRED AND NONCOMPETITION AGREEMENTS.
(4)    TO ADJUST HISTORICAL INTEREST AND REFLECT INTEREST ON ACQUISITION DEBT.
(5)    TO REFLECT ESTIMATED TAXES AND THE TAX EFFECT OF PROFORMA ADJUSTMENTS
       ON NET INCOME.

<PAGE>

                  Gow Management Services, Inc.
                                
                        Financial Report
                                
                        December 31, 1995
                                
                                
                                
                                
                                
                                
                                
                                
                                
                                
                                
                                




                            CONTENTS





                                                   
         INDEPENDENT AUDITORS' REPORT              
            ON THE FINANCIAL STATEMENTS                   1
         FINANCIAL STATEMENTS                      
                                                   
            Balance sheet                                 2
                                                   
            Statement of operations                       3
                                                   
            Statement of shareholders' equity             4
        (accumulated deficit)
                                                   
            Statement of cash flows                       5
                                                   
            Notes to financial statements             6 - 9
                                                   


                                
                                
                                




                  INDEPENDENT AUDITORS' REPORT



To the Board of Directors
Gow Management Services, Inc.
Buffalo, New York

We  have audited the accompanying balance sheet of Gow Management
Services,  Inc.  as  of  December  31,  1995,  and  the   related
statements   of  operations,  shareholders'  equity  (accumulated
deficit)  and cash flows for the year then ended. These financial
statements  are  the responsibility of the Company's  management.
Our  responsibility is to express an opinion on  these  financial
statements based on our audit.

We  conducted  our  audit in accordance with  generally  accepted
auditing  standards. Those standards require  that  we  plan  and
perform  the  audit to obtain reasonable assurance about  whether
the  financial  statements are free of material misstatement.  An
audit  includes  examining, on a test basis, evidence  supporting
the amounts and disclosures in the financial statements. An audit
also  includes  assessing  the  accounting  principles  used  and
significant  estimates made by management, as well as  evaluating
the overall financial statement presentation. We believe that our
audit provides a reasonable basis for our opinion.

In  our  opinion,  the  financial statements  referred  to  above
present  fairly, in all material respects, the financial position
of Gow Management Services, Inc. as of December 31, 1995, and the
results  of its operations and its cash flows for the  year  then
ended   in   conformity   with  generally   accepted   accounting
principles.




                                   /S/Dopkins & Company
                                   CERTIFIED PUBLIC ACCOUNTANTS

November 9, 1996










<PAGE>
                                

GOW MANAGEMENT SERVICES, INC.                             
                                                          
BALANCE SHEET                                             
December 31, 1995                                         
                                                          
                                                          
ASSETS                                                    
                                                          
Current Assets                                            
   Cash, including $79,355 of restricted funds $    81,453
   Receivables, premiums                            71,942
   Other current assets                              2,000
                                               -----------
          Total current assets                     155,395
                                                          
Furniture and Equipment, Net                        53,708
                                               -----------
                                               $   209,103
                                               ===========
                                                          
LIABILITIES AND SHAREHOLDERS' EQUITY                      
                                                          
Current Liabilities                                       
   Premiums payable to insurance companies     $     6,412
   Accounts payable and accrued expenses            64,752
   Premium deposits and credit due customers       121,715
                                               -----------
          Total current liabilities                192,879
                                                          
Other long-term liabilities                          6,500
                                                          
                                                          
                                                          
Shareholders' Equity                                      
   Common stock                                      2,964
   Retained earnings                                 6,760
                                               -----------
                                                     9,724
                                               -----------            
                                                          
                                               $   209,103
                                               ===========           
                                                          
                                                          
                                                          
                                                          
                                                          
See notes to financial statements.                        

<PAGE>

GOW MANAGEMENT SERVICES, INC.                               
                                                            
STATEMENT OF OPERATIONS                                     
Year Ended December 31, 1995                                
                                                            
                                                            
REVENUES                                                    
   Commission and fees                           $   980,043
                                                            
OPERATING EXPENSES                                          
     Compensation and employee benefits              695,112
     Other operating expenses                        175,608
                                                 -----------           
             Operating income before income taxes    109,323
                                                            
Income taxes                                          33,418
                                                 -----------
             Net Income                          $    75,905
                                                 ===========
                                                            
             Net Income Per Common Share         $     25.61
                                                 ===========
                                                            
Weighted Average Number of Shares of                        
   Common Stock Outstanding                            2,964
                                                 ===========
                                                            
                                                            
                                                            
                                                            
                                                            
                                                            
                                                            
                                                            
                                                            
                                                            
                                                            
                                                            
                                                            
                                                            
                                                            
                                                            
                                                            
                                                            
                                                            
                                                            
                                                            
See notes to financial statements.                          

<PAGE>

GOW MANAGEMENT SERVICES, INC.                                        
                                                                     
STATEMENT OF SHAREHOLDERS' EQUITY (ACCUMULATED DEFICIT)
December 31, 1995                                                    
                                                 Retained
                                   Common        Earnings
                                    Stock        (Deficit)     Total
                                                                     
                                                                     
Balance at January 1, 1995       $   2,964     $ (69,145)    $ (66,181)
                                                                     
                                                                     
                                                                     
Net income                             -          75,905       75,905
                                                                     
                                 ---------     ---------    ---------
                                                                     
Balance at December 31, 1995     $   2,964     $   6,760    $   9,724
                                 =========     =========    =========      
                              
                                                                     
                                                                     
                                                                     
                                                                     
                                                                     
                                                                     
                                                                     
                                                                     
                                                                     
                                                                     
                                                                     
                                                                     
                                                                     
                                                                     
                                                                     
                                                                     
                                                                     
                                                                     
                                                                     
                                                                     
                                                                     
                                                                     
                                                                     
                                                                     
                                                                     
                                                                     
                                                                     
                                                                     
                                                                     
See notes to financial statements.
                                                                     
<PAGE>


GOW MANAGEMENT SERVICES, INC.                               
                                                            
STATEMENT OF CASH FLOWS                                     
Year Ended December 31, 1995                                
                                                            
                                                            
                                                            
OPERATING ACTIVITIES                                        
   Net income                                    $    75,905
   Adjustments to reconcile net income to net               
    cash provided by operating activities:                     
         Depreciation                                 29,363
         Provision for deferred income taxes          30,500
                                                 -----------
                                                     135,768
   Changes in operating assets and liabilities:             
     Decrease in premium receivables                   6,132
     Increase in premiums payable to insurance         
       companies                                       2,153
     Decrease in accounts payable and accrued       
       expenses                                     (145,438)
     Increase in premium deposits and credits         
       due customers                                  11,196
                                                 -----------
Net cash provided by operating activities              9,811
                                                 -----------           
                                                            
INVESTING ACTIVITIES                                        
     Purchase of furniture and equipment             (17,442)
                                                 -----------           
  Decrease in cash                                    (7,631)
       Cash at beginning of year                      89,084
                                                 -----------           
       Cash at end of year                       $    81,453
                                                 ===========           
                                                            
                                                            
Supplemental Disclosure of Cash Flow Information            
                                                            
   Cash payments for income taxes                $     2,918
                                                 ===========           
                                                            
                                                            
                                                            
                                                            
                                                            
                                                            
                                                            
                                                            
                                                            
                                                            
                                                            
See notes to financial statements.                          

<PAGE>



Note 1.Nature of Business and Significant Accounting Policies

       Nature of business:
       
       The  company provides management and insurance  consulting
       services   to   customers  to  compliment  its   insurance
       operations.
       
       A   summary   of  the  Company's  significant   accounting
       policies follows:
       
       Restricted cash:
       
       The  Company  maintains  cash  in  bank  deposit  accounts
       which, at times, may exceed federally insured limits.  The
       Company  has  not experienced any losses on such  accounts
       and  believes it is not exposed to any significant  credit
       risk on cash.
       
       Revenue recognition:
       
       Income   is   achieved  in  contract  form  for   services
       rendered.   Fees and income are recorded as  of  effective
       date or billing date, whichever is later.
       
       Furniture and equipment:
       
       Furniture and equipment are stated at cost. Depreciation
       is computed by the declining- balance methods over 5-year
       estimated useful lives.
       
       Income taxes:
       
       Deferred taxes are provided on a liability method whereby
       deferred tax assets are recognized for deductible
       temporary differences and operating loss and tax credit
       carryforwards and deferred tax liabilities are recognized
       for taxable temporary differences.  Temporary differences
       are the differences between the reported amounts of
       assets and liabilities and their tax bases.  Deferred tax
       assets are reduced by a valuation allowance when, in the
       opinion of management, it is more likely than not that
       some portion or all of the deferred tax assets will not
       be realized.  Deferred tax assets and liabilities are
       adjusted for the effects of changes in tax laws and rates
       on the date of enactment.

       Retirement plans:
       
       The Company has a defined contribution pension plan and  a
       profit  sharing  plan for employees who have  met  certain
       eligibility  requirements. The Company's  contribution  to
       the   pension  plan  is  at  a  rate  of  5%  of  eligible
       compensation   and   10%  of  the   excess   of   eligible
       compensation  over  the  Social  Security  wage  base   as
       defined  in the Plan. Contributions to the profit  sharing
       plan  are  discretionary as determined  by  the  Board  of
       Directors. Aggregate contributions for both plans for  the
       year ended December 31, 1995 were $28,835.
       
       Pervasiveness of estimates:
       
       The  preparation  of  financial statements  in  conformity
       with  generally  accepted accounting  principles  requires
       management  to make estimates and assumptions that  affect
       the   reported  amounts  of  assets  and  liabilities  and
       disclosure  of  contingent assets and liabilities  at  the
       date  of the financial statements and the reported amounts
       of  revenues  and  expenses during the  reporting  period.
       Actual results could differ from those estimates.
       
       
Note 2.Furniture and Equipment

       Furniture  and equipment at December 31, 1995  consist  of
       the following:
                                                          
                                                          
        Furniture and  equipment                        $ 181,442
                                                          
        Less accumulated depreciation                     127,734
                                                        ---------  
                                                        $  53,708
                                                        =========  
       
Note 3.Affiliated Company

       The  Company  is affiliated to S. H. Gow &  Company,  Inc.
       through common shareholders.  Transactions with S. H.  Gow
       &   Company,   Inc.  resulted  in  charges  for   services
       resulting in consulting revenue of $110,000 in 1995.   The
       Company  has an account payable to S. H. Gow &  Co.,  Inc.
       of  $33,999  at  December 31, 1995, which is  included  in
       accounts  payable and accrued expenses in the accompanying
       balance sheet.
       
       
Note 4.Income Taxes

       Deferred tax assets (liabilities) consist of the following components
       as of December 31, 1995:
                                                                  
               Deferred tax assets (included in other current     
               assets on the balance sheet):
                  Net operating loss carryforwards              $  2,000
                                                                  
               Deferred tax liabilities (included in other long-  
               term liabilities on the balance sheet):
                  Accelerated tax depreciation                    (6,500)
                                                                --------  
                                                                $ (4,500)
       

       The  provision for income taxes charged to operations  for
       the year ended December 31, 1995 consists of the following:
                                                                   
                                                                   
                State tax expense, currently payable             $  2,918
                                                                   
                Deferred tax expense                               30,500
                                                                 --------  
                                                                 $ 33,418
                                                                 ========

       The  income  tax  provision differs  from  the  amount  of
       income  tax determined by applying the U.S. federal income
       tax  rate to pretax income for the year ended December 31,
       1995 due to the following:
                                                          
                                                          
        Computed "expected" income tax expense                  $ 37,170
                                                          
        Increase (decrease) in income taxes resulting     
        from:
           State taxes, net of federal tax benefit                 1,926
           Surtax exemption                                       (5,869)
           Other                                                     191
                                                                --------
                  Total income tax expense                      $ 33,418
                                                                ========

Note 5.Common Stock
       
       Common stock at December 31, 1995 consists of the following:
                                                          
        Class A, par value $1, voting; 100 shares         
        authorized, 76 shares issued and outstanding           $     76
                                                          
        Class B, par value $1, non-voting; 2,900 shares   
           authorized,  2,888 shares issued and                   
           outstanding                                            2,888 
                                                               --------
                                                               $  2,964
                                                               ========

Note 6.Shareholder Agreements

       Three shareholders have entered into a stock purchase  and
       sale  agreement which states, among other things, that  in
       the  event one of these shareholders dies, the Company  is
       required  to buy all the shareholder's stock. The purchase
       price  per  share resulting from a death during 1996  will
       be $1,864.
       

Note 7.Subsequent Event
       
       During 1996, the Company has entered into negotiations  to
       buy  certain assets of S. H. Gow & Co., Inc. ,  a  related
       corporation.  The Company anticipates then selling all  of
       their  stock to an unaffiliated corporation.  Negotiations
       are  ongoing and the agreements or sales prices  have  not
       been finalized.
                                
                                
<PAGE>                                
                                
                                
                                
                                
                  Gow Management Services, Inc.
                                
                        Financial Report
                           (Compiled)
                                
                   December 31, 1994 and 1993
                                
                                
                                
                                
                                
                                
                                
                                
                                
                                
                                
                                




                            CONTENTS





                                                   
         ACCOUNTANTS' COMPILATION REPORT           
            ON THE FINANCIAL STATEMENTS                   1
         FINANCIAL STATEMENTS                      
                                                   
            Balance sheets                                2
                                                   
            Statements of operations                      3
                                                   
            Statements of shareholders' deficit           4
                                                   
            Statements of cash flows                      5
                                                   


                                
                                
                                




                 INDEPENDENT ACCOUNTANTS' REPORT



To the Board of Directors
Gow Management Services, Inc.
Buffalo, New York

We   have  compiled  the  accompanying  balance  sheets  of   Gow
Management Services, Inc. as of December 31, 1994 and  1993,  and
the  related statements of operations, shareholders' deficit, and
cash   flows  for  the  years  then  ended,  in  accordance  with
Statements on Standards for Accounting and Review Services issued
by the American Institute of Certified Public Accountants.

A  compilation is limited to presenting information that  is  the
representation of management in the form of financial statements.
We  have  not  audited  or  reviewed the  accompanying  financial
statements  and, accordingly, do not express an  opinion  or  any
other form of assurance on them.

Management  has  elected  to  omit  substantially  all   of   the
disclosures required by generally accepted accounting principles.
If  the  omitted  disclosures  were  included  in  the  financial
statements, they might influence the user's conclusions about the
Company's  financial  position, results of operations,  and  cash
flows.   Accordingly, these financial statements are not designed
for those who are not informed about such matters.



                                   /s/Dopkins & Company
                                   CERTIFIED PUBLIC ACCOUNTANTS

November 9, 1996









                                
                                
                                
<PAGE>                                
                                
GOW MANAGEMENT SERVICES, INC.                            
                                                         
BALANCE SHEETS                                           
December 31, 1994 and 1993                               
                                                         
                                                         
ASSETS                                          1994       1993
                                                         
Current Assets                                           
   Cash, including $86,598 and $29,466,
      respectively, of restricted funds    $    89,084 $    31,357
   Receivables, premiums                        78,074      60,100
   Other current assets                         30,000      41,779
                                           -----------  ----------              
          Total Current Assets                 197,158     133,236
                                                         
Furniture and Equipment, Net                    65,629      12,230
                                           ----------- -----------              
                                           $   262,787 $   145,466
                                           =========== ===========              
                                                         
LIABILITIES AND SHAREHOLDERS' DEFICIT
                                                         
Current Liabilities                                      
   Premiums payable to insurance companies $     4,259 $         0
   Accounts payable and accrued expenses       210,190     171,190
   Premium deposits and credit due customers   110,519      80,230
                                           ----------- -----------
          Total Current Liabilities            324,968     251,420
                                                         
Other Long-Term Liabilities                      4,000           0
                                                         
                                                         
                                                         
Shareholders' Deficit                                    
   Common stock                                  2,964       2,964
   Accumulated Deficit                         (69,145)   (108,918)
                                           ----------- ----------- 
                                               (66,181)   (105,954)
                                           ----------- -----------              
                                           $   262,787 $   145,466
                                           =========== ===========
See accountants' compilation report.

<PAGE>
       
GOW MANAGEMENT SERVICES, INC.                             
                                                          
STATEMENTS OF OPERATIONS                                  
Years Ended December 31, 1994 and 1993
                                                          
                                                1994        1993
REVENUES                                                  
   Commission and fees                      $   924,093 $   768,041
                                                          
OPERATING EXPENSES                                        
     Compensation and employee benefits         662,564     599,812
     Other operating expenses                   205,239     152,263
                                            ----------- -----------
       Operating income before income taxes      56,290      15,966
                                                          
Income taxes                                     16,517      (1,929)
                                            ----------- -----------
       Net Income                           $    39,773 $    17,895
                                            =========== ===========
                                                          
       Net Income Per Common Share          $     13.42 $      6.04
                                            =========== ===========
                                                          
Weighted Average Number of Shares                         
of Common Stock Outstanding                       2,964       2,964
                                            =========== ===========
                                                          
                                                          
                                                          
                                                          
                                                          
                                                          
                                                          
See accountants' compilation report.
       
<PAGE>       
       
       
       
       
       
       
       
       
       
       
       
       
GOW MANAGEMENT SERVICES, INC.                                      
                                                                   
STATEMENTS OF SHAREHOLDERS' DEFICIT
December 31, 1994 and 1993                                         
                                               Retained
                                  Common       Earnings
                                   Stock       (Deficit)     Total
                                                                   
                                                                   
Balance at January 1, 1993      $   2,964    $ (126,813)   $ (123,849)
                                                                   
                                                                   
  Net income                            0        17,895        17,895
                                ---------    ----------    ----------

Balance at December 31, 1993        2,964      (108,918)     (105,954)
                                                                   
                                                                   
                                                                   
  Net income                            0        39,773        39,773
                                ---------    ----------    ----------
                                                                   
Balance at December 31, 1994    $   2,964    $  (69,145)   $  (66,181)
                                =========    ==========    ==========
                                                                   
                                                                   
                                                                   
                                                                   
                                                                   
                                                                   
                                                                   
                                                                   
                                                                   
                                                                   
                                                                   
                                                                   
                                                                   
See accountants' compilation report.

<PAGE>       
       
GOW MANAGEMENT SERVICES, INC.                                  
                                                               
STATEMENTS OF CASH FLOWS                                       
Years Ended December 31, 1994 and 1993                         
                                                               
                                                               
                                                        1994         1993
OPERATING ACTIVITIES                                           
   Net income                                      $    39,773 $    17,895
   Adjustments to reconcile net income                         
    to net cash provided by operating                                    
    activities:
         Depreciation                                   19,921       7,725
         Provision for deferred income taxes            15,500           0
                                                   ----------- -----------
                                                        75,194      25,620
   Changes in operating assets and liabilities:
     (Increase) decrease in premium receivables        (17,974)     57,757
     Increase (decrease) in other operating activities     279     (79,688)
       Increase (decrease) in premiums payable to         
        insurance companies                              4,259     (14,423)
        Increase (decrease) in premium deposits and      
         credits due customers                           30,289    (26,356)
        Increase in accounts payable and accrued 
         expenses                                        39,000     43,024
                                                   ------------ ----------
Net cash provided by operating activities               131,047      5,934
                                                   ------------ ----------
                                                               
INVESTING ACTIVITIES                                           
   Purchase of furniture and equipment                 (73,320)      (697)
                                                   ----------- ----------
Increase in cash                                        57,727      5,237
   Cash at beginning of year                            31,357     26,120
                                                   ----------- ----------      
   Cash at end of year                             $    89,084 $   31,357
                                                   =========== ==========
                                                               
                                                               
                                                               
Supplemental Disclosure of Cash Flow Information
                                                               
   Cash payments for income taxes                  $     1,017 $        0
                                                   =========== ===========     
                                                               
                                                               
See accountants' compilation report.                           
                                
<PAGE>                                
                                
                                
                                
                                
                  Gow Management Services, Inc.
                                
                        Financial Report
                           (Compiled)
                                
          Nine Months Ended September 30, 1996 and 1995
                                
                                
                                
                                
                                
                                
                                
                                
                                
                                
                                
                                




                            CONTENTS





                                                   
         ACCOUNTANTS' COMPILATION REPORT           
            ON THE FINANCIAL STATEMENTS                   1
         FINANCIAL STATEMENTS                      
                                                   
            Balance sheets                                2
                                                   
            Statements of operations                      3
                                                   
            Statements of shareholders' equity            4
        (deficit)
                                                   
            Statements of cash flows                      5
                                                   


                                
                                
                                




                 INDEPENDENT ACCOUNTANTS' REPORT



To the Board of Directors
Gow Management Services, Inc.
Buffalo, New York

We   have  compiled  the  accompanying  balance  sheets  of   Gow
Management Services, Inc. as of September 30, 1996 and 1995,  and
the   related  statements  of  operations,  shareholders'  equity
(deficit),  and  cash flows for the nine months  then  ended,  in
accordance with Statements on Standards for Accounting and Review
Services  issued  by the American Institute of  Certified  Public
Accountants.

A  compilation is limited to presenting information that  is  the
representation of management in the form of financial statements.
We  have  not  audited  or  reviewed the  accompanying  financial
statements  and, accordingly, do not express an  opinion  or  any
other form of assurance on them.

Management  has  elected  to  omit  substantially  all   of   the
disclosures required by generally accepted accounting principles.
If  the  omitted  disclosures  were  included  in  the  financial
statements, they might influence the user's conclusions about the
Company's  financial  position, results of operations,  and  cash
flows.   Accordingly, these financial statements are not designed
for those who are not informed about such matters.



                                   /s/Dopkins & Company
                                   CERTIFIED PUBLIC ACCOUNTANTS

December 5, 1996









                                
                                
                                
<PAGE>                                
                                
GOW MANAGEMENT SERVICES, INC.                                
                                                             
BALANCE SHEETS                                               
September 30, 1996 and 1995                                  
                                                             
                                                             
ASSETS                                     1996       1995
                                                             
Current Assets                                               
   Cash, including $41,928 and $109,801
      respectively, of restricted funds     $   55,197 $   120,620
   Receivables, premiums                        92,983      69,080
   Other current assets                          2,000      30,000
                                            ---------- -----------
          Total Current Assets                 150,180     219,700
                                                             
Furniture and Equipment, Net                    47,624      47,145
                                            ---------- -----------
                                            $  197,804 $   266,845
                                            ========== ===========
                                                              
                                                             
LIABILITIES AND SHAREHOLDERS' EQUITY                         
(DEFICIT)
                                                             
Current Liabilities                                          
   Premiums payable to insurance companies  $    4,480 $         0
   Accounts payable and accrued expenses        62,300      41,511
   Premium deposits and credit due customers    59,980     293,538
                                            ---------- -----------
          Total Current Liabilities            126,760     335,049
                                                             
Other Long-Term Liabilities                      6,500       4,000
                                                             
                                                             
                                                             
Shareholders' Equity (Deficit)                               
   Common stock                                  2,964       2,964
   Retained earnings (accumulated deficit)      61,580     (75,168)
                                            ---------- -----------
                                                64,544     (72,204)
                                            ---------- -----------
                                            $  197,804 $   266,845
                                            ========== ===========
See accountants' compilation report.                         
       
<PAGE>       
       
       
GOW MANAGEMENT SERVICES, INC.                  
                                               
STATEMENTS OF OPERATIONS                       
Nine Months Ended September 30, 1996 and 1995
                                                
                                              1996            1995
REVENUES                                       

   Commission and fees                    $   708,922     $   641,173          

OPERATING EXPENSES                             
   Compensation and employee benefits         485,935         491,954
   Other operating expenses                   157,803         152,682
                                          -----------     -----------         
       Operating income (loss) before 
        income taxes                           65,184          (3,463)
                                               
Income taxes                                   10,364           2,560
                                          -----------     -----------         
        Net Income (Loss)                 $    54,820     $    (6,023)
                                          ===========     ===========     
                                               
        Net Income Per Common Share       $     18.50     $     (2.03)
                                          ===========     ===========     
                                               
Weighted Average Number of Shares              
 of Common Stock Outstanding                    2,964           2,964
                                          ===========     ===========      
                                               
                                               
                                               
                                               
                                               
                                               
                                               
                                               
                                               
                                               
                                               
                                               
                                               
See accountants' compilation report.
       
       
       
       
GOW MANAGEMENT SERVICES, INC.                                   
                                                                
STATEMENTS OF SHAREHOLDERS' EQUITY (DEFICIT)
September 30, 1996 and 1995                                     
                                             Retained            
                                 Common      Earnings         
                                  Stock      (Deficit)       Total
                                                                
                                                                
Balance at January 1, 1995     $  2,964    $ (69,145)    $ (66,181)
                                                                
                                                                
                                                                
  Net loss                            0       (6,023)       (6,023)
                               --------    ---------     ---------        
                                                                
                                                                
Balance at September 30, 1995  $  2,964    $ (75,168)    $ (72,204)
                               ========    =========     =========
                                                                
                                                                
                                                                
Balance at January 1, 1996     $  2,964    $   6,760      $  9,724
                                                                
                                                                
                                                                
  Net income                          0       54,820       54,820
                               --------    ---------     --------
                                                                
                                                                
Balance at September 30, 1996  $  2,964    $  61,580     $ 64,544
                               ========    =========     ========
                                                                
                                                                
                                                                
                                                                
                                                                
                                                                
                                                                
                                                                
See accountants' compilation report.


<PAGE>       
       
GOW MANAGEMENT SERVICES, INC.                               
                                                            
STATEMENTS OF CASH FLOWS                                    
Nine Months Ended September 30, 1996 and 1995
                                                            
                                                            
                                                                1996       1995
OPERATING ACTIVITIES                                        
   Net income (loss)                                      $    54,820 $  (6,023)
   Adjustments to reconcile net income 
    (loss) to net cash provided by 
    (used in) operating activities:
         Depreciation                                          17,201    20,230
                                                          ----------- ---------
                                                               72,021    14,207
   Changes in operating assets and liabilities:
     (Increase) decrease in premium receivables               (21,041)    8,994
     Decrease in premiums payable to insurance companies       (1,932)   (4,259)
       Increase (decrease) in premium deposits and 
        credits due customers                                 (61,735)  183,019
     Decrease in accounts payable and accrued expenses         (2,452) (168,679)
                                                         ------------ ---------
Net cash provided by (used in) operating activities           (15,139)   33,282
                                                         ------------ ---------
                                                            
INVESTING ACTIVITIES                                        
   Purchase of furniture and equipment                       (11,117)    (1,746)
                                                         ----------- ----------
Increase (decrease) in cash                                  (26,256)    31,536
   Cash at beginning of period                                81,453     89,084
                                                         ----------- ----------
   Cash at end of period                                 $    55,197 $  120,620
                                                         =========== ==========
                                                           
                                                            
                                                            
Supplemental Disclosure of Cash Flow Information
                                                            
   Cash payments for income taxes                        $    10,364 $    2,560
                                                         =========== ==========
   
                                                            
                                                            
                                                            
                                                            
                                                            
See accountants' compilation report.                        
                                
<PAGE>                                
                                
                                
                                
                                
                  Gow Management Services, Inc.
                                
                        Financial Report
                           (Compiled)
                                
         Three Months Ended September 30, 1996 and 1995
                                
                                
                                
                                
                                
                                
                                
                                
                                
                                
                                
                                




                            CONTENTS





                                                   
         ACCOUNTANTS' COMPILATION REPORT           
            ON THE FINANCIAL STATEMENTS                   1
         FINANCIAL STATEMENTS                      
                                                   
            Balance sheets                                2
                                                   
            Statements of operations                      3
                                                   
                                                   


                                
                                
                                




                 INDEPENDENT ACCOUNTANTS' REPORT



To the Board of Directors
Gow Management Services, Inc.
Buffalo, New York

We   have  compiled  the  accompanying  balance  sheets  of   Gow
Management Services, Inc. as of September 30, 1996 and 1995,  and
the  related  statements of operations for the three months  then
ended,  in accordance with Statements on Standards for Accounting
and Review Services issued by the American Institute of Certified
Public Accountants.

A  compilation is limited to presenting information that  is  the
representation of management in the form of financial statements.
We  have  not  audited  or  reviewed the  accompanying  financial
statements  and, accordingly, do not express an  opinion  or  any
other form of assurance on them.

Management  has  elected  to  omit  substantially  all   of   the
disclosures  and statements of cash flows required  by  generally
accepted  accounting principles.  If the omitted disclosures  and
the  statements  of  cash flows were included  in  the  financial
statements, they might influence the user's conclusions about the
Company's  financial  position, results of operations,  and  cash
flows.   Accordingly, these financial statements are not designed
for those who are not informed about such matters.



                                   /s/ Dopkins & Company
                                   CERTIFIED PUBLIC ACCOUNTANTS

December 5, 1996









                                
<PAGE>                                
                                
                                
GOW MANAGEMENT SERVICES, INC.                                             
                                                                                
BALANCE SHEETS                                                                 
September 30, 1996 and 1995                                                  
                                                                               
                                                                                
ASSETS                                         1996        1995                
                                                                               
Current Assets                                                                
   Cash, including $41,928 and $109,801                                        
      respectively, of restricted funds   $    55,197 $    120,620             
   Receivables, premiums                       92,983       69,080            
   Other current assets                         2,000       30,000             
                                          ----------- ------------            
          Total Current Assets                150,180      219,700           
                                                                              
Furniture and Equipment, Net                   47,624       47,145            
                                          ----------- ------------            
                                          $   197,804 $    266,845           
                                          =========== ============           
                                                                         
LIABILITIES AND SHAREHOLDERS' EQUITY DEFICIT)
                                                                            
Current Liabilities                                                           
   Premiums payable to insurance companies$     4,480 $          0            
   Accounts payable and accrued expenses       62,300       41,511            
   Premium deposits and credit due customers   59,980      293,538            
                                          ----------- ------------
          Total Current Liabilities           126,760      335,049
                                                                
Other Long-Term Liabilities                     6,500        4,000         
                                                                              
                                                                              
                                                                              
Shareholders' Equity (Deficit)                                               
   Common stock                                 2,964        2,964            
   Retained earnings (accumulated deficit)     61,580     (75,168)            
                                         ------------ -----------
                                               64,544     (72,204)
                               
                                          ----------- ------------
                                          $   197,804 $    266,845           
See accountants' compilation report.      =========== ============

<PAGE>


GOW MANAGEMENT SERVICES, INC.                              
                                                           
STATEMENTS OF OPERATIONS                                   
Three Months Ended September 30, 1996 and 1995
                                                           
                                               1996          1995
REVENUES                                                   
   Commission and fees                      $   233,045  $   204,262
                                                           
OPERATING EXPENSES                                         
     Compensation and employee benefits         137,639      123,897
     Other operating expenses                    77,009       61,671
                                            -----------  -----------
         Operating income before income taxes    18,397       18,694
                                                           
Income taxes                                      3,438          359
                                            -----------  -----------
             Net Income                     $    14,959  $    18,335
                                            ===========  ===========
                                                           
             Net Income Per Common Share    $      5.05  $      6.19
                                            ===========  ===========
                                                           
Weighted Average Number of Shares of
   Common Stock Outstanding                       2,964        2,964
                                            ===========  ============
                                                           
                                                           
                                                           
                                                           
See accountants' compilation report.
       
       
<PAGE>       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
                                
                                
                                
                                
                                
                                
                                
                                
                                
                                
                                
                                
                                
                                
                                
                                
                    S. H. GOW & COMPANY, INC.
                                
                                
                        FINANCIAL REPORT
                                
                                
                        DECEMBER 31, 1995
                                
                                
                                
                                




                            CONTENTS





                                                  
        INDEPENDENT AUDITORS' REPORT              
           ON THE FINANCIAL STATEMENTS                   1
                                                  
        FINANCIAL STATEMENTS                      
                                                  
           Balance sheet                                 2
                                                  
           Statement of operations                       3
                                                  
           Statement of shareholders' equity             4
                                                  
           Statement of cash flows                       5
                                                  
           Notes to financial statements            6 - 12
                                                  


                                
                                
                                




                  INDEPENDENT AUDITORS' REPORT



To the Board of Directors
S. H. Gow & Company, Inc.
Buffalo, New York

We  have audited the accompanying balance sheet of  S. H.  Gow  &
Company, Inc. as of December 31, 1995, and the related statements
of  operations, shareholders' equity, and cash flows for the year
then ended. These financial statements are the responsibility  of
the  Company's  management. Our responsibility is to  express  an
opinion on these financial statements based on our audit.

We  conducted  our  audit in accordance with  generally  accepted
auditing  standards. Those standards require  that  we  plan  and
perform  the  audit to obtain reasonable assurance about  whether
the  financial  statements are free of material misstatement.  An
audit  includes  examining, on a test basis, evidence  supporting
the amounts and disclosures in the financial statements. An audit
also  includes  assessing  the  accounting  principles  used  and
significant  estimates made by management, as well as  evaluating
the overall financial statement presentation. We believe that our
audit provides a reasonable basis for our opinion.

In  our  opinion,  the  financial statements  referred  to  above
present  fairly, in all material respects, the financial position
of   S.  H. Gow & Company, Inc. as of December 31, 1995, and  the
results  of its operations and its cash flows for the  year  then
ended   in   conformity   with  generally   accepted   accounting
principles.




                                   /s/ Dopkins & Company
                                   CERTIFIED PUBLIC ACCOUNTANTS

November 9, 1996









<PAGE>                                
                                

S.H. GOW & COMPANY, INC.                                    
                                                            
BALANCE SHEET                                               
December 31, 1995                                           
                                                            
                                                            
ASSETS                                                      
                                                            
Current Assets                                              
  Cash, including $1,786,221 of restricted funds     $  1,790,021
  Receivables:                                              
    Premiums                                            3,666,389
    Other                                                  24,256
                                                     ------------  
                                                        3,690,645
   Prepaid expenses                                        54,691
                                                     ------------
         Total current assets                           5,535,357
                                                            
  Investments                                              24,315
                                                            
  Property and Equipment, Net                           1,399,220
                                                  
  Intangible assets                                        45,690
    Less accumulated amortization                          18,276
                                                     ------------
                                                           27,414
                                                            
   Other Assets                                           133,871
                                                     ------------       
                                                     $  7,120,177
                                                     ============       
                                                            
                                                  
LIABILITIES AND SHAREHOLDERS' EQUITY                        
                                                            
Current Liabilities                                         
  Premium payable to insurance companies             $  3,495,913
  Accounts payable and accrued expenses                   289,368
  Premium deposits and credits due customers            1,822,514
  Current portion of long-term debt                        86,755
                                                     ------------
         Total current liabilities                      5,694,550
                                                  
Long-term debt                                            657,444
                                                            
Shareholders' Equity                              
  Common stock                                              2,964
  Retained earnings                                       765,219
                                                     ------------
                                                          768,183
                                                     ------------       
                                                     $  7,120,177
                                                     ============       
                                                            
                                                            
                                                            
See notes to financial statements.                          
                                                            
<PAGE>

                                                            
S.H. GOW & COMPANY, INC.                                    
                                                            
STATEMENT OF OPERATIONS                                     
Year Ended December 31, 1995                                
                                                            
                                                            
                                                            
REVENUES                                                    
  Commissions and fees                          $  4,829,607
  Investment income                                   57,978
  Other                                              157,137
                                                ------------
                                                   5,044,722
                                                            
                                                            
                                                            
OPERATING EXPENSES                                
  Compensation and employee benefits               3,589,781
  Other operating expenses                         1,404,943
  Amortization of intangibles                          9,138
  Interest expense                                    71,191
                                                ------------
                                                   5,075,053
                                                ------------            
          Net Loss                              $    (30,331)
                                                ============            
          Net Loss Per Common Share             $     (10.23)
                                                ============            
                                                            
Weighted Average Number of Shares of                        
   Common Stock Outstanding                            2,964
                                                ============            
                                                            
                                                            
                                                            
                                                            
                                                            
                                                            
                                                            
                                                            
                                                            
                                                            
                                                            
                                                            
                                                            
                                                            
                                                            
                                                            
                                                            
See notes to financial statements.                          
                                                            
<PAGE>

                                                            
S.H. GOW & COMPANY, INC.                                                       
                                                                               
STATEMENT OF SHAREHOLDERS' EQUITY                                              
December 31, 1995                                                              
                                                                               
                                                                                
                                         Common         Retained                
                                         Stock          Earnings         Total
                                                                                
Balance at January 1, 1995          $      2,964    $    847,105    $   850,069
                                                                                
                                                                                
                                                                                
Payment of dividends ($17.39 per share)        -         (51,555)       (51,555)
                                                                                
                                                                                
                                                                                
Net loss                                       -         (30,331)       (30,331)
                                    ------------    ------------    -----------
                                                                                
                                                                                
Balance at December 31, 1995        $      2,964    $    765,219    $   768,183
                                    ============    ============    ===========
                                                                                
                                                                                
                                                                                
                                                                                
                                                                                
                                                                                
                                                                                
                                                                                
                                                                                
                                                                                
                                                                                
                                                                                
                                                                                
                                                                              
                                                                              
                                                                                
                                                                                
                                                                                
                                                                                
                                                                                
                                                                                
                                                                                
                                                                                
                                                                                
                                                                                
                                                                                
                                                                                
                                                                                
                                                                                
                                                                                
                                                                                
                                                                                
                                                                                
                                                                                
                                                                                
                                                                                
                                                                                
                                                                                
See notes to financial statements.                                              

<PAGE>


                                                                                
S.H. GOW & COMPANY, INC.                                     
                                                             
STATEMENT OF CASH FLOWS                                      
Year Ended December 31, 1995                                 
                                                             
                                                             
                                                             
OPERATING ACTIVITIES                                         
   Net loss                                      $   (30,331)
   Adjustments to reconcile net loss to                      
     net cash provided by operating                          
     activities:
     Depreciation                                     127,408
     Amortization of intangibles                        9,138
     Loss on sale of assets                               999
                                                 ------------
                                                      107,214
   Changes in operating assets and                           
    liabilities:
     Increase in premium receivables                  (42,290)
     Decrease in prepaid expenses                       2,944
     Increase in premiums payable to insurance 
      companies                                       194,605
     Increase in accounts payable and accrued 
      expenses                                         22,493
     Decrease in premium deposits and credits 
      due customers                                  (129,906)
     Other operating activities                       126,967
                                                -------------
Net Cash Provided By Operating Activities             282,027
                                                             
INVESTING ACTIVITIES                                         
   Purchase of property and equipment                 (84,175)
   Proceeds from sale of assets                        16,575
                                                -------------
Net Cash Used In Investing Activities                 (67,600)
                                                             
FINANCING ACTIVITIES                                         
   Principal payments on long-term debt               (82,372)
   Dividends                                          (51,555)
                                                -------------
Net Cash Used In Financing Activities                (133,927)
                                                -------------             
   Increase in cash                                    80,500
     Cash at beginning of year                      1,709,521
                                                 ------------
     Cash at end of year                         $  1,790,021
                                                 ============            
                                                             
                                                             
                                                             
                                                             
                                                             
                                                             
                                                             
                                                             
                                                             
                                                             
See notes to financial statements.                           
                                                             
<PAGE>


Note 1.Nature of Business and Significant Accounting Policies

       Nature of business:
       
       The  Company  is  a  full  service  independent  insurance
       agency  specializing in property, casualty,  and  employee
       benefits  for businesses and individuals. The Company  has
       three  locations, all of which are in New York State.  The
       Company grants credit to customers, most of whom are  also
       located in New York State.
       
       A   summary   of  the  Company's  significant   accounting
       policies follows:
       
       Restricted cash:
       
       The  Company  maintains  cash  in  bank  deposit  accounts
       which, at times, may exceed federally insured limits.  The
       Company  has  not experienced any losses on such  accounts
       and  believes it is not exposed to any significant  credit
       risk on cash.
       
       Revenue recognition:
       
       Commission   income  as  well  as  the  related   premiums
       receivable   from  customers  and  premiums   payable   to
       insurance companies are recorded as of the effective  date
       of  insurance  coverage or the billing date, whichever  is
       later.      Premium    adjustments,    including    policy
       cancellations,  are  recorded as they  occur.   Contingent
       commissions,  override  commissions  and  commissions   on
       premiums   billed  and  collected  directly  by  insurance
       companies  are  recorded as revenue when  received.   Fees
       for  services  rendered  are recorded  as  earned.   These
       policies  are  in  accordance  with  predominant  industry
       practice.
       
       Investments:
       
       The  Company has an investment in a foreign stock that  is
       stated at cost, as the market value of this investment  is
       indeterminable  at  December 31,  1995.  During  the  year
       ended  December  31, 1995, the Company received  dividends
       of $2,737 from this investment.
       
       Property and equipment:
       
       Assets  are  stated at cost. Depreciation is  computed  by
       the   declining-balance   methods   over   the   following
       estimated useful lives:
                                                 Years
       
             Building                            29 - 32
             Furniture and equipment              3 - 10
       
       
       Retirement plans:
       
       The Company has a defined contribution pension plan and  a
       profit  sharing  plan for employees who have  met  certain
       eligibility  requirements. The Company's  contribution  to
       the   pension  plan  is  at  a  rate  of  5%  of  eligible
       compensation   and   10%  of  the   excess   of   eligible
       compensation  over  the  Social  Security  wage  base   as
       defined  in the Plan. Contributions to the profit  sharing
       plan  are  discretionary as determined  by  the  Board  of
       Directors.
       
       Aggregate  contributions for the year ended  December  31,
       1995 was $187,030.
       
       Income taxes:
       
       The  Corporation,  with the consent of  its  shareholders,
       has  elected  to be taxed under Section 1362  (a)  of  the
       Internal  Revenue  Code  (S  Corporation)  and  a  similar
       section  of  the New York State franchise tax  law,  which
       provide  that,  in lieu of Corporation income  taxes,  the
       shareholders  are  taxed on their proportionate  share  of
       the  Corporation's taxable income. Therefore, no provision
       for   income  taxes  has  been  made  in  these  financial
       statements.
       
       Also,  no  provision has been made for any  amounts  which
       may  be  advanced or paid as dividends to the stockholders
       to  assist them in paying their personal income  taxes  on
       the income of the Corporation.
       
       Pervasiveness of estimates:
       
       The  preparation  of  financial statements  in  conformity
       with  generally  accepted accounting  principles  requires
       management  to make estimates and assumptions that  affect
       the   reported  amounts  of  assets  and  liabilities  and
       disclosure  of  contingent assets and liabilities  at  the
       date  of the financial statements and the reported amounts
       of  revenues  and  expenses during the  reporting  period.
       Actual results could differ from those estimates.
       
       Fair value of financial instruments:
       
       The  following  methods  and  assumptions  were  used   to
       estimate the fair value of financial instruments:
       
          Long-Term Debt:
          
          The fair value of long-term debt is estimated based  on
          interest rates for the same or similar debt offered  to
          the  Company  having  the  same  or  similar  remaining
          maturities  and collateral requirements.  The  carrying
          amount of long-term debt approximates fair value.
          
          
Note 2.Premium Trust Account

       Premiums  collected from insureds but not yet remitted  to
       insurance  carriers are restricted as to use by  law.  The
       Company maintains premium trust accounts with balances  as
       of December 31, 1995 as follows:
                                                        
                                                        
        Restricted cash                                $1,786,221
                                                        
        Premium receivables                             3,666,389
                                                       ----------
                                                        5,452,610
                                                             
        Premiums payable to insurance companies        (3,495,913)
                                                        
        Premium deposits and credits due customers     (1,822,514)
                                                      -----------  
        Excess of restricted assets over applicable 
         liabilities                                     $134,183
                                                      =========== 

Note 3.Cash Value of Life Insurance

       The   Company  is  the  owner  and  beneficiary  of   life
       insurance    policies   on   the    lives    of    certain
       officers/shareholders. These policies  have  an  aggregate
       face  value of $5,000,000. At December 31, 1995, the  cash
       value  of  these policies was $90,592 and is  included  in
       other assets.
       
       
Note 4.Property and Equipment

       Property  and  equipment at December 31, 1995  consist  of
       the following:
                                                        
                                                        
        Building and land                             $ 1,618,734
                                                        
        Furniture and equipment                         1,458,034
                                                      -----------
                                                        3,076,768
                                                        
        Less accumulated depreciation                   1,677,548
                                                      -----------  
                                                      $ 1,399,220
                                                      ===========
Note 5.Long-Term Debt

       Long-term debt at December 31, 1995 consists of the following:
                                                       
        Mortgage note payable to a bank in             
        monthly installments of $7,542 including       
        interest at 9.5% per annum through             
        January 1998, collateralized by a              
        security interest in real property.           
        This real property has a depreciated
        cost of $806,305 at December 31, 1995.
        A final balloon payment of $588,618 is
        due in January 1998.                          $ 653,156
                                                       
        Term note payable to an insurance              
        company in monthly installments of             
        $5,255 including interest at 5.5% per          
        annum through July 1997, collateralized          
        by a security interest in equipment.
        This equipment has a depreciated cost of
        $30,807 at December 31, 1995.                    91,043
                                                      ---------
                                                        744,199
                                                       
        Less current maturities                          86,755
                                                      --------- 
                                                      $ 657,444
                                                      =========  
       The  maturities required on long-term debt at December 31,
       1995 are as follows:
       
       Years ending December 31,
       
             1996                                  $ 86,755
       
             1997                                    68,826
       
             1998                                   588,618
                                                   --------
                   Total                           $744,199
                                                   ======== 
       Cash  payments for interest was $71,191 for the year ended
       December 31, 1995.
       
       
Note 6.Retained Earnings
       
       Retained earnings consist of "C" corporation earnings  and
       "S"   corporation  earnings.  The  balance  of   the   "S"
       corporation  accumulated adjustments  account  for  income
       tax purposes was $69,094 at December 31, 1995.
       
       
       
       
Note 7.Rental Income

       The  Company  leases portions of its  building  under   an
       operating   lease  agreement.  The  cost  of  the   rented
       facilities is included in the balance sheet as  a  portion
       of   the  cost  of  property  and  equipment  and  is  not
       separately determinable.
       
       The  lease  expires  in  June  1998  and  requires  future
       minimum annual rental income as follows:
       
       Years ending  December 31,
             1996                                 $  69,036
       
             1997                                    69,036
       
             1998                                    34,518
                                                   --------       
                   Total                           $172,590
                                                   ========
       Rental  income for the year ended December  31,  1995  was
       $155,132.
       
       
Note 8.Leases

       The   Company  is  liable  under  long-term  noncancelable
       operating   leases  that  relate  to  its   branch   sales
       locations.  Certain  leases require  the  Company  to  pay
       additional  rent for the leased premises. The  Company  is
       also  liable  under  a long-term operating  lease  for  an
       automobile.  Total rental expense under these  leases  for
       the year ended December 31, 1995 amounted to $125,240.
       
       Future  minimum lease payments under these leases  consist
       of the following:
       
       Years ending December 31,
             1996                                 $126,548
       
             1997                                  122,579
       
             1998                                  124,400
       
             1999                                   34,800
                                                  --------       
                   Total                          $408,327
                                                  ========
Note 9.Receivable from Affiliate

       The  Company  is affiliated with Gow Management  Services,
       Inc. through common shareholders.  Other assets include  a
       $33,999   noncurrent   receivable  from   Gow   Management
       Services,  Inc.   Gow Management Services,  Inc.  provides
       loss  control  and claim control services to customers  of
       S.   H.  Gow  &  Company,  Inc.   Transactions  with   Gow
       Management  Services,  Inc.  resulted   in   charges   for
       services   resulting in operating expenses of $110,000  in
       1995.
       
       
Note 10.Common Stock
       
       Common  stock  at  December  31,  1995  consists  of   the
       following:
                                                          
        Class A, par value $1, voting; 100 shares         
        authorized, 76 shares issued and outstanding    $    76
                                                          
        Class B, par value $1, non-voting; 2,900 shares   
           authorized,  2,888 shares issued and 
           outstanding                                    2,888
                                                        -------  
                                                        $ 2,964
                                                        =======

Note 11.Shareholder Agreements

       Three shareholders have entered into a stock purchase  and
       sale  agreement which states, among other things, that  in
       the  event one of these shareholders dies, the Company  is
       required  to buy all the shareholder's stock. The purchase
       price  per  share resulting from a death during 1996  will
       be  $1,864. This agreement can be funded with the proceeds
       of  life insurance policies mentioned in Note 3.   In  the
       event  one of the shareholder's wishes to sell his  shares
       of  the Company, such shares must first be offered to  the
       Corporation and the remaining shareholders.
       
       
Note 12.Contingency

       The  Company  is a defendant in a lawsuit brought  against
       it  and  one  of its customers aggregating $154,000.   The
       Company  has  agreed to indemnify the  plaintiff  for  any
       portion  of the $154,000 that the plaintiff cannot recover
       from  the  customer.  No amount has been  accrued  in  the
       financial  statements as the ultimate amount of  loss,  if
       any, cannot presently be determined.
       
Note 13.Subsequent Event

       During 1996, the Company has entered into negotiations to
       sell certain assets to Gow Management Services, Inc., a
       related corporation.  Gow Management Services, Inc.
       anticipates then selling all of their stock to an
       unaffiliated corporation.  Negotiations are ongoing and
       the agreements or sales prices have not been finalized.
       
                                
                                
                                
                                
<PAGE>       
       
       
                                
                                
                                
                                
                                
                                
                                
                                
                                
                                
                                
                                
                                
                    S. H. Gow & Company, Inc.
                                
                        Financial Report
                           (Reviewed)
                                
                   December 31, 1994 and 1993
                                
                                
                                
                                
                                
                                


                                
                                
                            CONTENTS
                                
                                
                                
                                
                                                   
          INDEPENDENT ACCOUNTANT'S REPORT          
             ON THE FINANCIAL STATEMENTS                  1
          FINANCIAL STATEMENTS                     
                                                   
             Balance sheets                               2
                                                   
             Statements of income                         3
                                                   
             Statements of shareholders' equity           4
                                                   
             Statements of cash flows                     5
                                                   
             Notes to financial statements           6 - 12
                                                   

                                
                                
                                


                                
                                
                                
                 INDEPENDENT ACCOUNTANT'S REPORT





To the Board of Directors
S. H. Gow & Company, Inc.
Buffalo, New York

We  have reviewed the accompanying balance sheets of S. H. Gow  &
Company,  Inc. as of December 31, 1994 and 1993, and the  related
statements  of income, shareholders' equity and cash  flows,  for
the  years then ended, in accordance with Statements on Standards
for  Accounting  and  Review  Services  issued  by  the  American
Institute   of  Certified  Public  Accountants.  All  information
included  in these financial statements is the representation  of
the management of  S. H. Gow & Company, Inc.

A  review  consists principally of inquiries of Company personnel
and  analytical  procedures applied  to  financial  data.  It  is
substantially  less  in scope than an audit  in  accordance  with
generally accepted auditing standards, the objective of which  is
the  expression of an opinion regarding the financial  statements
taken as a whole. Accordingly, we do not express such an opinion.

Based   on  our  reviews,  we  are  not  aware  of  any  material
modifications  that should be made to the accompanying  financial
statements  in order for them to be in conformity with  generally
accepted accounting principles.




                                   /s/ Dopkins & Company
                                   CERTIFIED PUBLIC ACCOUNTANTS
January 31, 1995



<PAGE>







S. H. GOW & COMPANY, INC.
BALANCE SHEETS                                                           
December 31, 1994 and 1993                                               
                                                                         
                                                                         
ASSETS                                           1994             1993
                                                                         
Current Assets                                                           
  Cash, including $1,705,151 and                                         
   $1,890,331, respectively,
   of restricted funds                      $  1,709,521     $  1,894,240
  Receivables:                                                           
    Premiums, less allowance for doubtful                                
     accounts of $0 and $28,960, 
     respectively                              3,625,627        3,869,987
    Other                                         22,728           69,013
                                            ------------     ------------
                                               3,648,355        3,939,000
   Prepaid expenses                               57,635           55,839
                                            ------------     ------------  
          Total current assets                 5,415,511        5,889,079
                                                                         
  Investments                                     24,315           24,412
                                                                         
  Property and Equipment, Net                  1,460,027        1,543,995
                                                               
  Intangible assets                               45,690           45,690
      Less accumulated amortization                9,138                -
                                            ------------    -------------
                                                  36,552           45,690
                                                                         
   Other Assets                                  260,838          220,543
                                            ------------     ------------
                                            $  7,197,243     $  7,723,719
                                            ============     ============
                                                                         
                                                               
LIABILITIES AND SHAREHOLDERS' EQUITY                                     
                                                                         
Current Liabilities                                                      
  Premiums payable to insurance companies   $  3,301,308     $  3,884,286
  Accounts payable and accrued expenses          266,875          277,223
  Premium deposits and credits due customers   1,952,420        1,810,061
  Current portion of long-term debt               79,925           74,275
                                            ------------     ------------
         Total current liabilities             5,600,528        6,045,845
                                                               
Long-term debt                                   746,646          825,626
                                                                         
Shareholders' Equity                                           
  Common stock                                     2,964            2,964
  Retained earnings                              847,105          849,284
                                            ------------     ------------
                                                 850,069          852,248
                                            ------------     ------------
                                            $  7,197,243     $  7,723,719
                                            ============     ============

                                                                         
                                                                         
                                                                         
                                                                         
                                                                         
                                                                         
                                                                         
                                                                         
                                                                         
                                                                         
See accountants' review report and notes to financial statements.

<PAGE>
                                                                         
S.H. GOW & COMPANY, INC.                                                     
                                                                             
STATEMENTS OF OPERATIONS                                                     
Years Ended December 31, 1994 and 1993                                       
                                                                             
                                                                             
                                                      1994            1993
REVENUES                                                                     
  Commissions and fees                           $  4,841,777    $  5,015,759
  Investment income                                    51,830          37,614
  Other                                               400,980         215,136
                                                 ------------    ------------
                                                    5,294,587       5,268,509
                                                                             
                                                                             
                                                                             
OPERATING EXPENSES                                                  
  Compensation and employee benefits                3,824,431       3,611,192
  Other operating expenses                          1,349,245       1,515,622
  Amortization of intangibles                           9,138               -
  Interest expense                                     80,233          90,232
                                                 ------------    ------------
                                                    5,263,047       5,217,046
                                                 ------------    ------------
          Net Income                             $     31,540    $     51,463
                                                 ============    ============
          Net Income Per Common Share            $      10.64    $      17.36
                                                 ============    ============
                                                                             
Weighted Average Number of Shares of                                         
   Common Stock Outstanding                             2,964           2,964
                                                 ============    ============
                                                                             
                                                                             
                                                                             
                                                                             
                                                                             
                                                                             
                                                                             
                                                                             
                                                                             
                                                                             
                                                                             
                                                                             
                                                                             
                                                                             
                                                                             
                                                                             
                                                                             
                                                                             
                                                                             
                                                                             
                                                                             
                                                                             
                                                                             
                                                                             
                                                                             
                                                                             
                                                                             
                                                                             
                                                                             
                                                                             
                                                                             
See accountants' review report and notes to financial statements.

<PAGE>
                                                                             
STATEMENT OF SHAREHOLDERS' EQUITY                                   
Years Ended December 31, 1994 and 1993                              
                                                                    
                                                                    
                                            Common          Retained
                                            Stock           Earnings
                                                                    
Balance at January 1, 1992              $      2,964     $   797,821
                                                                    
                                                                    
                                                                    
Net income                                         -          51,463
                                        ------------     -----------
                                                                               
                                                                    
Balance at December 31, 1993                   2,964         849,284
                                                                    
                                                                    
                                                                    
Payment of dividends ($11.38 per                   -         (33,719)
share)
                                                                    
                                                                    
                                                                    
Net income                                         -          31,540
                                        ------------     -----------
                                                                    
                                                                    
Balance at December 31, 1994            $      2,964     $   847,105
                                        ============     ===========
                                                                    
                                                                    
                                                                    
                                                                    
                                                                    
                                                                    
                                                                    
                                                                    
                                                                    
                                                                    
                                                                    
                                                                    
                                                                    
                                                                    
                                                                    
                                                                    
                                                                    
                                                                    
                                                                    
                                                                    
                                                                    
                                                                    
                                                                    
                                                                    
                                                                    
                                                                    
                                                                    
                                                                    
                                                                    
                                                                    
                                                                    
                                                                    
                                                                    
                                                                    
See accountants' review report and notes to financial statements.
                                                                    
<PAGE>
                                                                    
S.H. GOW & COMPANY, INC.                                                     
                                                                             
STATEMENT OF CASH FLOWS                                                      
Year Ended December 31, 1994 and 1993                                        
                                                                             
                                                                             
                                                      1994            1993
OPERATING ACTIVITIES                                                         
   Net income                                    $     31,540    $     51,463
   Adjustments to reconcile net income to                                    
     net cash provided by (used in) operating                                
     activities:
     Depreciation                                     145,747         180,227
     Amortization of intangible assets                  9,138               -
     (Gain) loss on sale of assets                        (72)          1,222
                                                 ------------     -----------
                                                      186,353         232,912
   Changes in operating assets and                                           
    liabilities:
     (Increase) decrease in accounts receivable       290,645        (492,447)
     Increase in prepaid expenses                      (1,796)         (9,819)
     Increase (decrease) in premiums payable 
      to insurance companies                         (582,978)        919,952
     Increase (decrease) in accounts payable 
      and accrued expenses                            (10,348)         95,245
     Increase in premium deposits and credits 
      due customers                                   142,359         639,480
     Other operating activities                       (40,198)        (44,930)
                                                  -----------     -----------
Net Cash Provided By (Used In) Operating Activities   (15,963)      1,340,393
                                                  -----------     -----------
INVESTING ACTIVITIES                                                         
   Purchase of property and equipment                 (63,307)        (85,806)
   Proceeds from sale of assets                         1,600               -
                                                  -----------     -----------
Net Cash Used In Investing Activities                 (61,707)        (85,806)
                                                  -----------     -----------
FINANCING ACTIVITIES                                                         
   Principal payments on long-term debt               (73,330)        (77,171)
   Dividends                                          (33,719)               -
                                                  -----------     -----------
Net Cash Used In Financing Activities                (107,049)        (77,171)
                                                  -----------     -----------
   Increase (decrease) in cash                      (184,719)       1,177,416
     Cash at beginning of year                      1,894,240         716,824
                                                 ------------    ------------
     Cash at end of year                         $  1,709,521    $  1,894,240
                                                 ============    ============
                                                                             
                                                                             
                                                                             
                                                                             
                                                                             
                                                                             
                                                                             
                                                                             
                                                                             
                                                                             
                                                                             
                                                                             
                                                                             
                                                                             
                                                                             
                                                                             
                                                                             
                                                                             
                                                                             
                                                                             
See accountants' review report and notes to financial statements.
                                                                             
<PAGE>


Note 1.Nature of Business and Significant Accounting Policies
       
       Nature of business:
       
       The  Company  is  a  full  service  independent  insurance
       agency  specializing in property, casualty,  and  employee
       benefits for businesses and individuals.  The Company  has
       three locations, all of which are in New York State.   The
       Company grants credit to customers, most of whom are  also
       located in New York.
       
       A   summary   of  the  Company's  significant   accounting
       policies follows:
       
       Restricted cash:
       
       The  Company  maintains  cash  in  bank  deposit  accounts
       which,  at  times,  may exceed federally  insured  limits.
       The  Company  has  not  experienced  any  losses  on  such
       accounts   and   believes  it  is  not  exposed   to   any
       significant credit risk on cash.
       
       Revenue recognition:
       
       Commission   income  as  well  as  the  related   premiums
       receivable   from  customers  and  premiums   payable   to
       insurance companies are recorded as of the effective  date
       of  insurance  coverage or the billing date, whichever  is
       later.      Premium    adjustments,    including    policy
       cancellations,  are  recorded as they  occur.   Contingent
       commissions,  override  commissions  and  commissions   on
       premiums   billed  and  collected  directly  by  insurance
       companies are recorded as revenue when received. Fees  for
       services  rendered are recorded as earned.  These policies
       are in accordance with predominant industry practice.
       
       Investments:
       
       The  Company has an investment in an unlisted common stock
       that is stated at cost which approximates market.
       
       During  the  years ended December 31, 1994 and  1993,  the
       Company   received  dividends  of  $7,973   and   $11,900,
       respectively.
       
       Property and equipment:
       
       Assets  are  stated at cost.  Depreciation is computed  by
       the   declining-balance   methods   over   the   following
       estimated useful lives:
                                                 Years
       
           Building                              29 - 32
       
           Furniture and equipment                3 - 10
       
       
       
       Retirement plans:
       
       The Company has a defined contribution pension plan and  a
       profit  sharing plan for employees who have   met  certain
       eligibility  requirements.  The Company's contribution  to
       the   pension  plan  is  at  a  rate  of  5%  of  eligible
       compensation   and   10%  of  the   excess   of   eligible
       compensation  over  the  Social  Security  wage  base   as
       defined  in the plan.  Contributions to the profit sharing
       plan  are  discretionary as determined  by  the  Board  of
       Directors.
       
       Aggregate  contributions  for both  plans  for  the  years
       ended  December  31,  1994  and  1993  were  $209,847  and
       $215,046, respectively.
       
       Income taxes:
       
       The  Corporation,  with the consent of  its  shareholders,
       has  elected  to  be taxed under Section  1362(a)  of  the
       Internal  Revenue  Code  (S  Corporation)  and  a  similar
       section  of  the New York State franchise tax  law,  which
       provide  that,  in lieu of Corporation income  taxes,  the
       shareholders  are  taxed on their proportionate  share  of
       the   Corporation's   taxable   income.    Therefore,   no
       provision  for  income  taxes  has  been  made  in   these
       financial statements.
       
       Also,  no  provision has been made for any  amounts  which
       may  be  advanced or paid as dividends to the shareholders
       to  assist them in paying their personal income  taxes  on
       the income of the Corporation.
       
       
Note 2.Premium Trust Account

       Premiums  collected from insureds but not yet remitted  to
       insurance carriers are restricted as to use by  law.   The
       Company maintains premium trust accounts with balances  as
       of December 31, 1994 as follows:
       
                                                    
       Restricted cash                                   $ 1,705,151
                                                    
       Premium receivables                                 3,625,627

                                                           5,330,778
                                                         -----------       
       Premiums payable to  insurance companies           (3,301,308)
                                                                             
       Premium deposits and credits due customers         (1,952,420)
                                                         -----------
       Excess of restricted assets over 
        applicable liabilities                              $ 77,050
                                                         ===========
       
       
       
Note 3.Cash Value  of Life Insurance

       The   Company  is  the  owner  and  beneficiary  of   life
       insurance    policies   on   the    lives    of    certain
       officers/shareholders.  These policies have  an  aggregate
       face  value of $5,000,000.  At December 31, 1994 and 1993,
       the  cash value of these policies was $76,028 and  $59,215
       at  December  31,  1994  and 1993,  respectively,  and  is
       included in other assets.
       
       
Note 4.Property and Equipment

       Property  and  equipment at December  31,  1994  and  1993
       consist of the following:
       
                                           1994         1993
                                                    
       Building and land                $ 1,626,275  $ 1,618,733
       Furniture and equipment            1,417,984    1,387,514
                                        -----------  -----------
                                          3,044,259    3,006,247
       Less accumulated depreciation      1,584,232    1,462,252
                                        -----------  -----------            
                                        $ 1,460,027  $ 1,543,995
                                        ===========  ===========

Note 5.Long-Term Debt

       Long-term  debt at December 31, 1994 and 1993 consists  of
       the following:
          
                                                 1994        1993
       Mortgage note payable to a bank in                             
       monthly  installments  of   $7,542                             
       including  interest  at  9.5%  per                             
       annum    through   January   1998,                             
       collateralized   by   a   security                             
       interest  in real property.   This                             
       real  property  has a  depreciated       
       cost  of $859,185 and $897,062  at
       December   31,  1994   and   1993,
       respectively.   A  final   balloon
       payment  of  $588,618  is  due  in
       January 1998.                            $ 679,391  $ 699,582 
                                                   
       Term  note payable to an insurance                 
       Company in monthly installments of                 
       $5,255 including interest at  5.5%                 
       per   annum  through  July   1997,                 
       collateralized   by   a   security                 
       interest   in   equipment.    This        147,180     200,319
       equipment  has a depreciated  cost
       of    $51,346   and   $85,577   at
       December   31,  1994   and   1993,
       respectively.                             147,180     200,319
                                               ---------   ---------     
                                                 826,571     899,901
       Less current maturities                    79,925      74,275
                                               ---------   ---------    
                                               $ 746,646   $ 825,626
                                               =========   =========

       The  maturities required on long-term debt at December 31,
       1994 are as follows:

       Years ending December 31,

           1995                                   $  79,925
           1996                                      89,202
           1997                                      68,825
           1998                                     588,619
                                                  --------- 
                     Total                        $ 826,571
                                                  =========
       Cash  payments  for interest was $80,233 and  $90,232  for
       the years ended December 31, 1994 and 1993, respectively.


Note 6.Retained Earnings

       The  following is a summary of the components of  retained
       earnings  at December 31, 1994 and 1993 for both financial
       statement and income tax purposes:
       
                                             "C"          "S"     
                                          Corporation  Corporation   
                                           Retained      Retained   
                                           Earnings      Earnings      Total

       For Financial Statement Purposes:
          Balance, December 31, 1993      $ 327,656     $ 521,628   $ 849,284
                                                            
          Add:    Net income                      -        31,540      31,540
                                
                                                     
           Less:   Distributions to 
                    Shareholders                  -       (33,719)    (33,719)
                                          ---------     ---------   ---------
          Balance, December 31, 1994      $ 327,656     $ 519,449   $ 847,105
                                          =========     =========   =========
       For Income Tax Purposes:                             
          Balance, December 31, 1993      $ 327,656     $  20,715   $ 348,371
                                                     
          Add:    Net income                      -        58,433      58,433
                                                     
          Less:   Distributions to 
                   Shareholders                   -       (33,719)    (33,719)
                                          ---------      --------   ---------
          Balance, December 31, 1994      $ 327,656      $ 45,429   $ 373,085
                                          =========      ========   =========   
       
       
       S  Corporation  retained earnings  at  December  31,  1994
       included  $81,525  in the Accumulated Adjustments  Account
       and $(36,096) in the Other Adjustments Account.
       
       The  difference between "S" Corporation retained  earnings
       for  financial statement purposes and income tax  purposes
       arises  primarily  from the excess  of  commission  income
       recorded  for  financial statement purposes in  excess  of
       taxable   commission  income  and  accrued   bonuses   for
       financial   reporting  purposes   which   were   not   tax
       deductible until paid.
       
       
Note 7.Rental Income

       The   Company  leases  portions  of  its  building   under
       operating  lease  agreements.   The  cost  of  the  rented
       facilities is included in the balance sheets as a  portion
       of   the  cost  of  property  and  equipment  and  is  not
       separately determinable.
       
       The  leases  expire  at various dates  through   1998  and
       require future minimum annual rental income as follows:
       
       Years ending December 31,

           1995                                  $  104,685
           1996                                      69,036
           1997                                      69,036
           1998                                      34,518
                                                 ----------
                     Total                       $  277,275
                                                 ==========
       Rental  income  for  these  leases  for  the  years  ended
       December  31,  1994  and 1993 was $143,590  and  $199,043,
       respectively.   Included in these amounts is  supplemental
       rental  income  relating to cost of living adjustments  of
       $27,022  and  $82,475  for the years ending  December  31,
       1994 and 1993, respectively.
       
       
Note 8.Leases

       The   Company  is  liable  under  long-term  noncancelable
       operating   leases  that  relate  to  its   branch   sales
       locations.   Certain  leases require the  Company  to  pay
       additional  rent for the leased premises.  The Company  is
       also  liable  under  a long-term operating  lease  for  an
       automobile.  Total rental expense under these  leases  for
       the  years  ended December 31, 1994 and 1993  amounted  to
       $152,967 and $191,807, respectively.
       
       Future  minimum lease payments under these leases consist
       of the following:

       Years ending December 31,

           1995                                  $  117,200
           1996                                     117,200
           1997                                     117,200
           1998                                     117,200
           1999                                      34,800
                                                 ----------
                     Total                       $  503,600
                                                 ==========

Note 9.Receivable From Affiliate

       Other  assets  includes a noncurrent  receivable  from  an
       affiliate,  Gow Management Services, Inc.  Gow  Management
       Services,  Inc.  provides loss control and  claim  control
       services to customers of  S. H. Gow & Company, Inc.
       
       Currently,  Gow Management Services, Inc.  does  not  have
       the  ability  to  repay  the entire  amount  owed  to  the
       Company,  however,  management  anticipates  that   income
       generated  over the next several years will be  sufficient
       to  enable  repayment.  Transactions with  Gow  Management
       Services,  Inc. resulted in charges for services resulting
       in  operating expenses of $135,000 in 1994 and $120,000 in
       1993.
       
       
Note 10.Common Stock

       Common  stock  at December 31, 1994 and 1993  consists  of
       the following:
       
                                                    
       Class A, par value $1, voting;                      
        100  shares authorized, 76 shares issued 
        and outstanding                             $      76
                                                    
       Class B, par value $1, non-voting;                  
        2,900  shares authorized, 2,888 shares 
        issued and outstanding                           2,888
                                                     ---------
                                                     $   2,964
                                                     =========
       
       
       Note 11.Shareholder Agreements
       
       Three shareholders have entered into a stock purchase  and
       sale  agreement which states, among other things, that  in
       the  event one of these shareholders dies, the Company  is
       required   to  buy  all  the  shareholder's  stock.    The
       purchase  price  per share resulting from a  death  during
       1995  will  be $1,952.  This agreement can be funded  with
       the  proceeds of life insurance policies mentioned in Note
       3.   In the event one of the shareholder's wishes to  sell
       his  shares  of  the Company, such shares  must  first  be
       offered    to   the   Corporation   and   the    remaining
       shareholders.
       
       
       See Accountant's Review Report.
       
                                
<PAGE>                                
                                
                                
                                
                                
                                
                                
                    S. H. Gow & Company, Inc.
                                
                        Financial Report
                           (Compiled)
                                
          Nine Months Ended September 30, 1996 and 1995
                                
                                
                                
                                
                                
                                
                                
                                
                                
                                
                                
                                




                            CONTENTS





                                                   
         ACCOUNTANTS' COMPILATION REPORT           
            ON THE FINANCIAL STATEMENTS                   1
         FINANCIAL STATEMENTS                      
                                                   
            Balance sheets                                2
                                                   
            Statements of  income                         3
                                                   
            Statements of shareholders' equity            4
                                                   
            Statements of cash flows                      5
                                                   


                                
                                
                                




                 INDEPENDENT ACCOUNTANTS' REPORT



To the Board of Directors
S. H. Gow & Company, Inc.
Buffalo, New York

We  have compiled the accompanying balance sheets of S. H. Gow  &
Company, Inc. as of September 30, 1996 and 1995, and the  related
statements  of income, shareholders' equity, and cash  flows  for
the  nine  months  then ended, in accordance with  Statements  on
Standards  for  Accounting  and Review  Services  issued  by  the
American Institute of Certified Public Accountants.

A  compilation is limited to presenting information that  is  the
representation of management in the form of financial statements.
We  have  not  audited  or  reviewed the  accompanying  financial
statements  and, accordingly, do not express an  opinion  or  any
other form of assurance on them.

Management  has  elected  to  omit  substantially  all   of   the
disclosures required by generally accepted accounting principles.
If  the  omitted  disclosures  were  included  in  the  financial
statements, they might influence the user's conclusions about the
Company's  financial  position, results of operations,  and  cash
flows.   Accordingly, these financial statements are not designed
for those who are not informed about such matters.


                                   /s/ Dopkins & Company
                                   CERTIFIED PUBLIC ACCOUNTANTS

December 5, 1996









                                
                                
<PAGE>                                
                                
                                
S.H. GOW & COMPANY, INC.                               
                                                       
BALANCE SHEETS                                         
September 30, 1996 and 1995                            
                                                       
                                                       
ASSETS                                  1996         1995
                                                       
Current Assets                                         
   Cash, including $2,039,806 
    and $2,640,694, respectively,
    of restricted funds             $ 2,079,534   $  2,709,866
   Receivables:                                        
    Premiums                          3,116,151      3,241,895
    Other                                72,416        293,726
                                    -----------   ------------
                                      3,188,567      3,535,621
   Prepaid expenses                      34,590         85,820
                                    -----------   ------------
         Total current assets         5,302,691      6,331,307
                                                       
   Investments                                0         24,412
                                                       
   Property and Equipment, Net        1,319,230      1,430,458
                                               
   Intangible assets                     45,690         45,690
      Less accumulated amortizaiton      25,130         15,992
                                    -----------   ------------  
                                         20,560         29,698
                                                       
   Other Assets                          98,081         86,359
                                    -----------   ------------                 
                                    $ 6,740,562   $  7,902,234
                                    ===========   ============
                                                       
                                               
LIABILITIES AND SHAREHOLDERS' EQUITY
                                                       
Current Liabilities                                    
  Premiums payable to insurance 
   companies                        $ 3,340,755   $  4,200,412
  Accounts payable and accrued 
   expenses                             130,459        137,907
  Premium deposits and credits 
   due customers                      1,396,956      1,583,991
  Current portion of long-term debt      78,969         87,696
                                    -----------    -----------
     Total current liabilities        4,947,139      6,010,006
                                               
Long-term debt                          599,731        677,493
                                                       
Shareholders' Equity                           
  Common stock                            2,964          2,964
  Retained earnings                   1,190,728      1,211,771
                                    -----------   ------------
                                      1,193,692      1,214,735
                                    -----------   ------------
                                    $ 6,740,562   $  7,902,234
                                    ============  ============
                                                       
                                                       
                                                       
                                                       
See accountants' compilation report.
                                                       
<PAGE>

S.H. GOW & COMPANY, INC.                                  
                                                          
STATEMENTS OF INCOME                                      
Nine Months Ended September 30, 1996 and 1995
                                                          
                                                          
                                      1996          1995
REVENUES                                                  
  Commissions and fees            $ 3,672,427    $ 3,766,650
  Investment income                    40,025         35,384
  Other                               126,870        127,796
                                  -----------    -----------
                                    3,839,322      3,929,830

                                                          
                                                          
                                                          
OPERATING EXPENSES                                
  Compensation and employee 
   benefits                         1,958,875     2,050,719
  Other operating expenses          1,395,684     1,402,246
  Amortization of intangibles           6,854         6,854
  Interest expense                     49,684        53,790
                                  -----------   -----------
                                    3,411,097     3,513,609
                                  -----------   -----------
          Net Income              $   428,225   $   416,221
                                  ===========   ===========
          Net Income Per 
           Common Share           $    144.48   $    140.43
                                  ===========   ===========
                                                          
Weighted Average Number of Shares                         
 of Common Stock Outstanding            2,964         2,964
                                  ===========   ===========
                                                          
                                                          
                                                          
                                                          
                                                          
                                                          
                                                          
                                                          
                                                          
                                                          
                                                          
                                                          
                                                          
                                                          
                                                          
                                                          
                                                          
                                                          
                                                          
                                                          
                                                          
See accountants' compilation report.
                                                          
<PAGE>

S.H. GOW & COMPANY, INC.                                 
                                                         
STATEMENTS OF SHAREHOLDERS' EQUITY
Nine Months Ended September 30, 1996 and 1995
                                                         
                                                         
                                          Common     Retained            
                                          Stock     Earnings      Total
                                                         
Balance at January 1, 1995              $  2,964  $  847,105  $  850,069
                                                         
                                                         
Payment of dividends ($17.39 per share)        0     (51,555)    (51,555)
                                                         
Net income                                     0     416,221     416,221
                                                         
                                                         
                                        --------  ----------  ----------
Balance at September 30, 1995           $  2,964  $1,211,771  $1,214,735
                                        ========  ==========  ==========
                                                         
                                                         
Balance at January 1, 1996              $  2,964   $ 765,219   $ 768,183
                                                         
Payment of dividends ($.92 per share)          0      (2,716)     (2,716)
                                                         
Net income                                     -     428,225     428,225
                                                         
                                                         
                                        --------  ----------  ----------
Balance at September 30, 1996           $  2,964  $1,190,728  $1,193,692
                                        ========  ==========  ==========
                                                         
                                                         
                                                         
                                                         
                                                         
                                                         
                                                         
                                                         
                                                         
                                                         
                                                         
                                                         
                                                         
                                                         
                                                         
                                                         
See accountants' compilation report.

<PAGE>


S.H. GOW & COMPANY, INC.                                  
                                                          
STATEMENTS OF CASH FLOWS                                  
Nine Months Ended September 30, 1996 and 1995
                                                          
                                                          
                                                      1996         1995
OPERATING ACTIVITIES                                      
   Net income                                     $  428,225   $   416,221
   Adjustments to reconcile net                           
     income to net cash provided by                                 
     operating activities:
     Depreciation                                     86,610        81,376
     Amortization of intangible assets                 6,854         6,854
     Loss on sale of property and equipment            2,036         2,302
     Gain on sale of investments                     (52,316)            0
                                                 -----------   -----------
                                                     471,409       506,753
   Changes in operating assets and liabilities:
     Decrease in accounts receivable                  502,078      112,734
     (Increase) decrease in prepaid expenses           20,101      (28,185)
     Increase (decrease) in  premiums payable 
      to insurance companies                         (155,158)     899,104
     Decrease in accounts payable and 
      accrued expenses                               (158,909)    (128,968)
     Decrease in premium deposits and 
      credits due customers                          (425,558)    (368,429)
     Other operating activities                        35,790      174,382
                                                 ------------  -----------
Net Cash Provided By Operating Activities             289,753    1,167,391
                                                          
INVESTING ACTIVITIES                                      
   Purchase of property and equipment                  (8,889)    (54,109)
   Proceeds from sale of property and equipment           233           0
   Proceeds from sale of investments                   76,631           0
                                                 ------------  ----------
Net Cash Provided By (Used In) Investing Activities    67,975     (54,109)
                                                          
FINANCING ACTIVITIES                                      
   Principal payments on long-term debt               (65,499)     (61,382)
   Dividends                                           (2,716)     (51,555)
                                                 ------------   ----------
Net Cash Used In Financing Activities                 (68,215)    (112,937)
                                                          
   Increase in cash                                   289,513    1,000,345
   Cash at beginning of year                        1,790,021    1,709,521
                                                  -----------  -----------
   Cash at end of year                            $ 2,079,534  $ 2,709,866
                                                  ===========  ===========
                                                          
                                                          
                                                          
                                                          
                                                          
                                                          
                                                          
                                                          
                                                          
                                                          
                                                          
                                                          
                                                          
                                                          
                                                          
See accountants' compilation report.
                                                          
<PAGE>                                
                                
                                
                                
                                
                                
                    S. H. Gow & Company, Inc.
                                
                        Financial Report
                           (Compiled)
                                
         Three Months Ended September 30, 1996 and 1995
                                
                                
                                
                                
                                
                                
                                
                                
                                
                                
                                
                                




                            CONTENTS





                                                   
         ACCOUNTANTS' COMPILATION REPORT           
            ON THE FINANCIAL STATEMENTS                   1
         FINANCIAL STATEMENTS                      
                                                   
            Balance sheets                                2
                                                   
            Statements of  income                         3
                                                   
                                                   


                                
                                
                                




                 INDEPENDENT ACCOUNTANTS' REPORT



To the Board of Directors
S. H. Gow & Company, Inc.
Buffalo, New York

We  have compiled the accompanying balance sheets of S. H. Gow  &
Company, Inc. as of September 30, 1996 and 1995, and the  related
statements  of  income  for  the  three  months  then  ended,  in
accordance with Statements on Standards for Accounting and Review
Services  issued  by the American Institute of  Certified  Public
Accountants.

A  compilation is limited to presenting information that  is  the
representation of management in the form of financial statements.
We  have  not  audited  or  reviewed the  accompanying  financial
statements  and, accordingly, do not express an  opinion  or  any
other form of assurance on them.

Management  has  elected  to  omit  substantially  all   of   the
disclosures  and statements of cash flows required  by  generally
accepted  accounting principles.  If the omitted disclosures  and
the  statements  of  cash flows were included  in  the  financial
statements, they might influence the user's conclusions about the
Company's  financial  position, results of operations,  and  cash
flows.   Accordingly, these financial statements are not designed
for those who are not informed about such matters.



                                   /s/ Dopkins & Company
                                   CERTIFIED PUBLIC ACCOUNTANTS

December 5, 1996









                                
                                
<PAGE>                                
                                
                                
S.H. GOW & COMPANY, INC.                                      
                                                              
BALANCE SHEETS                                                
September 30, 1996 and 1995                                   
                                                              
                                                              
ASSETS                                    1996          1995
                                                              
Current Assets                                                
  Cash, including $2,039,806 and                              
   $2,640,694, respectively,
   of restricted funds               $ 2,079,534   $ 2,709,866
  Receivables:                                                
    Premiums                           3,116,151     3,241,895
    Other                                 72,416       293,726
                                     -----------   -----------
                                       3,188,567     3,535,621
   Prepaid expenses                       34,590        85,820
                                     -----------   -----------
         Total current assets          5,302,691     6,331,307
                                                              
  Investments                                  0        24,412
                                                              
  Property and Equipment, Net          1,319,230     1,430,458
                                                      
   Intangible assets                      45,690        45,690
      Less accumulated amortization       25,130        15,992
                                     -----------   ----------- 
                                          20,560        29,698
                                                              
   Other Assets                           98,081        86,359
                                     -----------   -----------
                                     $ 6,740,562   $ 7,902,234
                                     ===========   ===========
                                                              
                                                      
LIABILITIES AND SHAREHOLDERS' EQUITY                          
                                                              
Current Liabilities                                           
  Premiums payable to insurance 
   companies                         $ 3,340,755   $ 4,200,412
  Accounts payable and accrued 
   expenses                              130,459       137,907
  Premium deposits and credits 
   due customers                       1,396,956     1,583,991
  Current portion of long-term debt       78,969        87,696
                                     -----------   ----------- 
         Total current liabilities     4,947,139     6,010,006
                                                      
Long-term debt                           599,731       677,493
                                                              
Shareholders' Equity                                  
  Common stock                             2,964         2,964
  Retained earnings                    1,190,728     1,211,771
                                     -----------   -----------
                                       1,193,692     1,214,735
                                     -----------   -----------
                                     $ 6,740,562   $ 7,902,234
                                     ===========   ===========
                                                              
                                                              
                                                              
                                                              
                                                              
See accountants' compilation report.                          
                                                              
<PAGE>

S.H. GOW & COMPANY, INC.                                    
                                                            
STATEMENTS OF INCOME                                        
Three Months Ended September 30, 1996 and 1995
                                                            
                                                            
                                      1996            1995
REVENUES                                                    
  Commissions and fees            $ 1,315,648   $  1,236,080
  Investment income                    16,082         15,526
  Other                                82,599         44,888
                                  -----------   ------------
                                    1,414,329      1,296,494
                                                            
                                                            
                                                            
OPERATING EXPENSES                                 
  Compensation and employee benefits  602,517        660,907
  Other operating expenses            459,985        458,102
  Amortization of intangibles           2,285          2,285
  Interest expense                     16,307         18,348
                                  -----------    -----------
                                    1,081,094      1,139,642
                                  -----------   ------------
          Net Income              $   333,235   $    156,852
                                  ===========   ============
          Net Income Per Common 
           Share                  $    112.43   $      52.92
                                  ===========   ============
                                                            
Weighted Average Number of Shares                           
 of Common Stock Outstanding            2,964          2,964
                                  ===========   ============
                                                            
                                                            
                                                            
                                                            
                                                            
                                                            
                                                            
                                                            
                                                            
                                                            
                                                            
                                                            
                                                            
                                                            
                                                            
                                                            
                                                            
                                                            
                                                            
                                                            
See accountants' compilation report.
                                                            
<PAGE>

SELECTED FINANCIAL DATA
                                                                               
                                                                               
The following  selected financial data for the year ended December 31,
1995 is derived from the audited financial statements of Gow Management
Services, Inc.  The financial data for periods ended September 30, 1996
and 1995 and the years ended December 31 1994,1993, 1992 and 1991
are derived from unaudited financial statements.  The unaudited financial
statements include all adjustments consisting of normal recurring
accruals, which Gow Management Services, Inc. considers necessary
for a fair presentation of the financial position and the results of
operations of these periods.  Operating results for the nine months ended
September 30, 1996 are not necessarily indicative of the results that may be
expected for the entire year ending December 31, 1996.  The data should be
read in conjunction with the financial statements, related notes and other
financial information included herein.
                                                                               
<TABLE>
<CAPTION>
                                                                               
                                                                               
                                     Nine Months 
                                        Ended
                                      Sept. 30                              Year Ended December  31              
                               ----------------------   --------------------------------------------------------- 
                                  1996        1995        1995        1994        1993        1992        1991
                               (UNAUDITED) (UNAUDITED)             (UNAUDITED) (UNAUDITED) (UNAUDITED) (UNAUDITED)   
                                                             (in thousands)                                      
<S>                             <C>         <C>         <C>         <C>          <C>         <C>         <C>           
Statement of Income                                                            
Data:
                                                                               
Commissions and fees             $   709      $  641     $   980      $  924      $   768     $  650      $   681
                                 -------      ------     -------      ------      -------     ------      ------- 
Total revenues                       709         641         980         924          768        650          681
                                                                               
                                                                               
Compensation and employee benefits   486         492         695         663          600        508          456
Other operating expenses             158         152         176         205          152        144          185
                                 -------      ------     -------       -----      -------     ------      ------- 
Total expenses                       644         644         871         868          752        652          641
                                 -------      ------     -------       -----      -------     ------      ------- 
Income before incme taxes             65          (3)        109          56           16         (2)          40
                                                                               
Income taxes                          10           3          33          16           (2)         0            0
                                 -------      ------     -------       -----      -------     ------      -------  
Net income                            55          (6)         76          40           18         (2)          40
                                 =======      ======     =======       =====      =======     =======     =======
                                                                               
                                                                               
Balance Sheet Data:                                                            
                                                                               
Total assets                     $   198      $  267     $   209      $  263      $   145      $  165     $   170
                                                                               
Long-term debt, less current portion   -           -           -           -            -           -           -
                                                                               
Total shareholders' equity            65         (72)         10         (66)        (106)       (163)       (163)
                                                                               
</TABLE>

<PAGE>

SELECTED FINANCIAL DATA
The following selected financial data for the year ended December 31, 1995
is derived from the audited financial statements of S. H. Gow & Company, Inc.
The financial data for the nine month periods ended  September 30, 1996
and 1995 and the years ended December 31, 1994, 1993, 1992 and 1991
are derived from unaudited financial statements.  The unaudited financial
statements include all adjustments consisting of normal recurring accruals, 
which S. H. Gow & Company Inc. considers necessary for a fair presentation
of the financial position and the results of operations of these periods.  
Operating results for the nine months ended September 30, 1996 are not
necessarily indicative of the results that may be expected for the entire 
year ending December 31, 1996.  The data should be read in conjunction
with the financial statements, related notes and other financial information
included herein.
                                                                          
<TABLE>
<CAPTION>
                                                                          
                                                                          
                                     Nine Months
                                       Ended 
                                      Sept. 30                           Year Ended December 31
                               ----------------------   ------------------------------------------------------
                                  1996        1995       1995      1994        1993        1992        1991
                               (Unaudited) (Unaudited)          (Unaudited) (Unaudited) (Unaudited) (Unaudited)
                                                               (in thousands)           
<S>                             <C>         <C>       <C>       <C>          <C>         <C>         <C>                  
Statement of Income                                                       
Data:
                                                                          
Commissions and fees             $ 3,672     $ 3,767   $ 4,830   $ 4,842      $ 5,016     $ 5,150     $ 5,749
Interest income and other            167         163       215       453          252         192         261
                                 -------     -------   -------   -------      -------     -------     ------- 
Total revenues                     3,839       3,930     5,045     5,295        5,268       5,342       6,010
                                                                          
                                                                          
Compensation and employee benefits 1,959       2,051     3,590     3,824        3,616       3,739       3,879
Other operating expenses           1,402       1,409     1,414     1,359        1,516       1,701       1,986
Interest expense                      50          54        71        80           90          63         111
                                 -------     -------   -------   -------      -------     -------     -------
Total expenses                     3,411       3,514     5,075     5,263        5,217       5,500       5,976
                                 -------     -------    ------   -------      -------     -------     ------- 
Net income (loss)                 $  428      $  416     $ (30)   $   32       $   51      $ (158)     $   34
                                 =======     =======    =======  =======      =======     =======     =======

Balance Sheet Data:                                                       
                                                                          
Total assets                     $ 6,741     $ 7,902   $ 7,120   $ 7,197      $ 7,724     $ 6,095     $ 7,402
                                                                          
Long-term debt, less durrent portion 600         677       657       747          826         904         725
                                                                          
Total shareholders' equity         1,194       1,215       768       850          852         801     958

</TABLE>

<PAGE>                                                                          
       
S. H. GOW & COMPANY, INC. and

GOW MANAGEMENT SERVICES, INC.



MANAGEMENT DISCUSSION AND ANALYSIS OF

FINANCIAL CONDITION AND RESULTS OF OPERATIONS



     S. H. Gow and Company, Inc. operates primarily as a Property
and  Casualty insurance agency, and Gow Management Services, Inc.
provides  various  insurance  services,  primarily  Third   Party
Administration.

     The income of S. H. Gow and Company, Inc. (the Company),  is
principally  derived  from  the  commissions  earned   from   the
placement  of insurance policies with various insurance carriers.
Such commissions are generally a percentage of the premium of the
related  insurance  policy.   Commission  rates  vary  among  the
different  carriers  and among the different  types  of  policies
placed.   Recent  market  conditions  have  resulted  in  reduced
premiums rates and related commissions for the Company.

     The  income for Gow Management Services, inc. is principally
derived from fees for Third Party Administration and Loss Control
contracts.  Fees are based on anticipated salaries, related  cost
and   administrative  cost  in  fulfillment  of  various  service
contracts.

     Management  cannot predict the future changes in the  market
conditions  or  the effect that they may have  on  the  Company's
operations.


RESULTS OF OPERATIONS

     The combined operating results for S. H. Gow & Company, Inc.
and Gow Management Services, Inc., are as follows:

     Total  revenues  for  1995 were $6,024,765,  a  decrease  of
$193,915,  or  3.1%  from 1994.  For 1994,  total  revenues  were
$6,218,680, an increase of $182,130, or 3.0% from 1993.

     Commissions and fees for 1995 increased by $43,780, or  .8%.
For 1994, commissions and fees decreased by $17,930 or .3%.

     Nonoperating income and other revenues decreased by $237,695
in  1995  and  increased by $200,060 in 1994.  These fluctuations
are due mainly to a one time profit for S.H. Gow & Company, Inc.,
resulting from the dissolution of a related trust.

     Total operating expenses for 1995 were $5,945,773 a decrease
of  $185,077  or  3.0%  from  1994.  For  1994,  total  operating
expenses  were $6,130,850 an increase of $161,729, or  2.7%  from
1993.

     Compensation  and  employee  benefits  costs,  including   a
Retirement  Plan  contribution,  for  1995  were  $4,284,893,   a
decrease  of  $202,102,  or 4.5% from 1994.   This  decrease  was
attributable primarily to owners and officers bonuses.  For 1994,
compensation  and  employee benefits costs  were  $4,486,995,  an
increase of $275,991 or 6.6% from 1993.

     For  1995,  other operating expenses increased  $26,067,  or
1.7%  from  1994 because of brokers' fees, increase in  insurance
cost and bad debts.  For 1994, other operating expenses decreased
$113,401, or 6.8% from 1993.

     There   was   no  interest  expense  related  to   insurance
operations for 1995 or 1994.  S. H. Gow & Company, Inc. does  own
the  office  building  of its primary location  at  344  Delaware
Avenue, Buffalo, New York, and has an outstanding mortgage.

     
RECENT INTERIM RESULTS

     For the nine months ended September 30, 1996, commission and
fee  income  decreased by $26,474 or .6 % from  the  nine  months
ended September 30, 1995.  Other revenue increased by $3,715,  or
2.3%.

     Compensation and employee benefits for the nine months ended
September  30,  1996, decreased $97,863, or 3.9%  from  the  nine
months  ended  September 30, 1995.  This is primarily  due  to  a
reduction in existing staff.

     Other operating expenses for the nine months ended September
30,  1996,  decreased $1,441 from the nine months ended September
30, 1995.

     No  provision for income taxes was made on the part of S. H.
Gow  & Company, Inc. because it is a Sub-Chapter (S) corporation.
Gow  Management Services, Inc., a C corporation, does accrue  for
income  taxes.  For nine months ending September 30,  1996,  this
amount totaled $10,364.


CAPITAL RESOURCES


     As  of  September 30, 1996, the Company had total assets  of
$6,938,366, and total liabilities of $5,680,130.
     







                          AGREEMENT OF MERGER

                                   OF

              HILB, ROGAL AND HAMILTON COMPANY OF BUFFALO

                                  INTO

                     GOW MANAGEMENT SERVICES, INC.



      THIS MERGER AGREEMENT ("Agreement"), to be effective upon filing of

a Certificate of Merger on or around January 7, 1997, but to be accounted

for as if effective as of 12:01 a.m. on January 1, 1997, or at such other

time  as  may  be agreed upon by the parties hereto, is made and  entered

into   by  and  among  HILB,  ROGAL  AND  HAMILTON  COMPANY,  a  Virginia

corporation  ("Parent"),  for itself and as agent  for  its  wholly-owned

subsidiary  to  be  formed pursuant to this Agreement,  HILB,  ROGAL  AND

HAMILTON  COMPANY  OF  BUFFALO,  a  Delaware  corporation  ("HRH   Merger

Subsidiary"),  and GOW MANAGEMENT SERVICES, INC., a Delaware  corporation

("Merging Entity"), and the three shareholders of Merging Entity, JEFFREY

GOW  ("Mr. J. Gow"),  MICHAEL GOW ("Mr. M. Gow") and RICHARD MASON  ("Mr.

Mason"),  (with  Messrs. Mason, J. Gow and M. Gow  hereinafter  sometimes

collectively  referred to as "Shareholders" or any one of  the  foregoing

hereinafter  sometimes referred to as "Shareholder"), with  reference  to

the following facts:

      A.    Shareholders are the owners and holders of all of the  issued

and outstanding shares of the authorized capital stock (referred to below

as  the  "Common Stock") of Merging Entity which engages in an affiliated

service  business  to a sister corporation, S. H. Gow  &  Company,  Inc.,

which operates a general insurance agency.



      B.    Immediately  following the consummation of  the  transactions

contemplated  by this Agreement, Merging Entity, which  will  then  be  a

wholly-owned subsidiary of Parent, will acquire substantially all of  the

assets and business of S. H. Gow & Company, Inc. pursuant to an Agreement

of Purchase and Sale entered into simultaneously herewith.

      C.    Parent  is  engaged in the business of owning  and  operating

insurance  agencies and will form HRH Merger Subsidiary for the  purposes

contemplated herein.

      D.    Shareholders,  Parent  and Merging  Entity  have  reached  an

understanding  with respect to the merger of HRH Merger  Subsidiary  into

Merging  Entity  ("Merger")  for which Shareholders  shall  receive  that

amount of Parent's common stock as the consideration stated herein.

      E.   The parties hereto intend that this Agreement be characterized

as   a   reverse,  triangular  statutory  merger  pursuant  to   Sections

368(a)(1)(A) and 368(a)(2)(E) of the Internal Revenue Code  of  1986,  as

amended  ("Code"),  and  further be accounted  for  as  a  "purchase"  in

accordance with Accounting Principles Board Opinion Number 16  and  other

applicable guidelines.

      In  consideration  of  the foregoing facts and  of  the  respective

representations,  warranties, covenants, conditions  and  agreements  set

forth  below,  the parties hereto, intending to be legally bound  hereby,

agree as follows:

     1.   PLAN OF MERGER.

      1.1   Effective  Date.  Subject to fulfillment  of  the  conditions

precedent in Sections 6 and 7 of this Agreement, Merging Entity  and  HRH

Merger Subsidiary (collectively, "Constituents") will cause a Certificate

of  Merger  to be signed, verified and delivered on or before January  7,

1997 (or at such later time as may be agreed upon by the parties), to the

Secretary  of  State  of  the State of Delaware  ("Effective  Date"),  as

provided  by  the laws of the State of Delaware.  On the Effective  Date,

the separate existence of each of Constituents shall cease and HRH Merger

Subsidiary shall be merged with and into Merging Entity, which  shall  be

the  surviving corporation of the Merger (hereinafter referred to as  the

"Surviving Corporation").

     1.2  Corporate Structure of Surviving Corporation.

           (a)  On the Effective Date, by virtue of the completion of the

Merger,  and  thereafter until amended as provided by law,  the  name  of

Surviving  Corporation and the certificate of incorporation of  Surviving

Corporation shall be the name and certificate of incorporation of Merging

Entity in effect immediately prior to the completion of the Merger.

           (b)  On the Effective Date, by virtue of the completion of the

Merger,  the  bylaws  of Merging Entity in effect on the  Effective  Date

shall be the bylaws for Surviving Corporation.

           (c)  On the Effective Date, by virtue of the completion of the

Merger,   the  names  and  addresses  of  the  directors  for   Surviving

Corporation shall be:


                         Robert H. Hilb
                         4235 Innslake Drive, P.O. Box 1220
                         Glen Allen, Virginia  23060-1220

                         Andrew L. Rogal
                         4235 Innslake Drive, P.O. Box 1220
                         Glen Allen, Virginia  23060-1220

                         Timothy J. Korman
                         4235 Innslake Drive, P.O. Box 1220
                         Glen Allen, Virginia  23060-1220

           (d)   On  the Effective Date, by virtue of completion  of  the

Merger, the officers of Surviving Corporation shall be:



                         Stephen H. Gow           Chairman
                         Richard Mason            President
                         Robert H. Hilb           Vice President
                         Andrew L. Rogal          Vice President
                         Dianne F. Fox            Secretary
                         Timothy J. Korman        Treasurer
                         Walter L. Smith          Vice President

     1.3  Effect of Merger.

           (a)  On the Effective Date, the assets and liabilities of  HRH

Merger  Subsidiary shall be taken on the books of Merging Entity  at  the

amount  at which they shall at that time be carried on the books  of  HRH

Merger  Subsidiary, subject to such adjustments to the books  of  Merging

Entity,  if  any,  as  may  be  necessary to conform  to  the  accounting

procedures of Parent in the manual provided to Merging Entity and  titled

"Accounting Policies and Procedures" ("GAAP Policy").  The books  of  the

Constituents,  as  so  adjusted,  shall become  the  books  of  Surviving

Corporation.

            (b)    On   the  Effective  Date  and  thereafter,  Surviving

Corporation shall possess all the rights, privileges, immunities, powers,

franchises  and authority, both public and private, of each  Constituent.

All  property of every description, including every interest therein  and

all  obligations of or belonging to or due to each of Constituents  shall

thereafter  be  taken  and  deemed to be transferred  to  and  vested  in

Surviving  Corporation, without further act or deed, although HRH  Merger

Subsidiary and Merging Entity from time to time, as and when required  by

Surviving Corporation, shall execute and deliver, or cause to be executed

and  delivered, all such deeds and other instruments and shall  take,  or

cause to be taken, such further action as Surviving Corporation may  deem

necessary  or  desirable  to  confirm the  transfer  to  and  vesting  in

Surviving  Corporation of title to and possession  of  all  such  rights,

privileges,  immunities,  franchises  and  authority.   All   rights   of

creditors of each of Constituents shall be preserved unimpaired,  limited

in  lien to the property affected by such liens immediately prior to  the

Effective Date, and Surviving Corporation shall thenceforth be liable for

all the obligations of each of Constituents.

     1.4  Conversion of Shares of Common Stock.

           (a)   All  of the outstanding capital stock of Merging  Entity

comprises   the   Common   Stock,  which  is  owned,   collectively,   by

Shareholders.   Each  Shareholder owns, free  and  clear  of  any  liens,

encumbrances,  restrictions or adverse claims whatsoever  except  as  set

forth  in Schedule 2.4, the number of shares of Merging Entity set  forth

below  opposite his name and each Shareholder shall receive therefor  for

each  share  of Common Stock the number of shares of no par value  common

stock of Parent as described herein:

             Shareholder         Number of Shares              Percentage
                              Voting         Nonvoting
          Mr. Jeffrey Gow       34              1,292             44.74%
          Mr. Michael Gow       34              1,292             44.74%
          Mr. Richard Mason     10                304             10.52%

In  exchange  for  all of the shares of Common Stock, Shareholders  shall

collectively receive $300,000 worth of shares of common stock of  Parent,

valued  at  the  average  closing price for such stock  over  the  period

December 9, 1996, through December 20, 1996 ("Average Price"), subject to

adjustment  as  provided  in  Section 13.6  and  to  all  the  terms  and

conditions  contained herein.  This Agreement shall  not  be  consummated

under  any  circumstances unless 100% of the shares of Common  Stock  are

exchanged for shares of Parent common stock.

           (b)   The  manner  and basis of conversion of  shares  on  the

Effective Date shall be as follows:

                (i)   Each share of common stock of HRH Merger Subsidiary

which  is  issued and outstanding on the Effective Date, with all  rights

with respect thereto, shall become one (1) share of Class A voting common

stock, $1.00 par value, of Surviving Corporation.

                (ii)  Each  share  of Common Stock which  is  issued  and

outstanding on the Effective Date, with all rights with respect  thereto,

shall be converted into that number of shares (which number of shares  is

subject  to adjustment as provided in Section 13.6) of common  stock,  no

par  value,  of Parent to which it is entitled on a pro rata  basis.   No

fractional shares of Parent common stock will be issued as the number  of

shares  to  be issued to any Shareholder in accordance with the preceding

sentence  shall  be  rounded up or down to the nearest  whole  number  (a

fractional share of 0.5 or more will be rounded up; less than 0.5 will be

rounded  down).  Each Shareholder, upon delivery to Parent  or  its  duly

authorized agent for cancellation of certificates representing all of his

shares  of  Common  Stock , and subject to the ten  percent  holdback  of

shares  described in Section 8.6, shall thereafter be entitled to receive

certificates  representing  the duly issued  and  outstanding  number  of

shares of Parent common stock to which such Shareholder is entitled.

           (c)   Appropriate adjustment (i.e. to ensure that Shareholders

collectively receive $300,000 of Parent Common Stock) shall  be  made  on

the  number of shares of Parent common stock to be issued upon conversion

if,  during the period commencing on November 1, 1996, and ending on  the

Effective  Date, Parent:  (i) effects any dividend payable in  shares  of

common  stock; (ii) splits or combines the outstanding shares  of  Parent

common  stock;  (iii)  effects any extraordinary distribution  on  Parent

common  stock;  (iv)  effects any reorganization or  reclassification  of

Parent common stock; or (v) fixes a record date for the determination  of

shareholders entitled to any of the foregoing.

           (d)   Upon  delivery  of Common Stock to  Parent  pursuant  to

subsection 1.4(b)(ii), Parent shall receive all of the shares  of  common

stock   of  Surviving  Corporation  outstanding  pursuant  to  subsection

1.4(b)(i).

           (e)   After  the Effective Date and until its surrender,  each

certificate comprising Common Stock referred to in subsection  1.4(b)(ii)

herein shall be deemed for all corporate purposes, other than the payment

of  dividends,  to  evidence ownership of the number of  full  shares  of

Parent  common  stock into which such shares of Common Stock  shall  have

been  changed  by  virtue  of  the merger.  Unless  and  until  any  such

outstanding  certificates of Common Stock shall  be  so  surrendered,  no

dividend payable to the holders of record of Parent common stock,  as  of

any  date subsequent to the Effective Date, shall be paid to the  holders

of  such  outstanding certificates, but upon such surrender of  any  such

certificate or certificates there shall be paid to the record  holder  of

the  certificate or certificates of Parent common stock  into  which  the

shares  represented by the surrendered certificate or certificates  shall

have  been  so  changed  the amount of such dividends  which  theretofore

became payable with respect to such shares of Parent common stock.

      1.5  Closing Date.  The closing of the transactions contemplated by

this  Agreement ("Closing") shall take place at the offices  of  Hodgson,

Russ,  Andrews,  Woods & Goodyear, LLP, located at 1800  One  M&T  Plaza,

Buffalo, New York, at 10:00 o'clock a.m. on January 7, 1997, or  at  such

other  place and time as shall be mutually agreed upon by the parties  to

this Agreement ("Closing Date").

      2.   REPRESENTATIONS AND WARRANTIES OF SHAREHOLDERS.  Shareholders,

jointly and severally, represent and warrant to Parent as follows:

     2.1  Organization and Standing of Merging Entity.  Merging Entity is

a corporation duly organized, validly existing and in good standing under

the  laws of the State of Delaware ("Home State") and has full power  and

authority  to carry on its business as it is now being conducted  and  to

own  or  hold under lease the properties and assets it now owns or  holds

under  lease.   Except as set forth in Schedule 2.1  to  this  Agreement,

Merging  Entity  is not qualified to do business in any  state  or  other

jurisdiction other than Home State.  Except as set forth in Schedule  2.1

or  where  failure to qualify to do business would not  have  a  material

adverse  effect, the nature of the business conducted by  Merging  Entity

and  the  character or ownership of properties owned by it do not require

Merging  Entity to be qualified to do business in any other jurisdiction.

Furthermore,  except as set forth in Schedule 2.1 to this Agreement,  the

nature of the business conducted by Merging Entity does not require it or

any  of  its employees to qualify for, or to obtain any insurance agency,

brokerage,  adjuster, or other similar license in any jurisdiction  other

than  Home State.  The copy of the certificate of incorporation, and  all

amendments thereto, of Merging Entity heretofore delivered to  Parent  is

complete and correct as of the date hereof.  The copy of the bylaws,  and

all  amendments thereto, of Merging Entity heretofore delivered to Parent

is complete and correct as of the date hereof.  The minute book or minute

books  of  Merging Entity contain a complete and accurate record  in  all

material  respects  of all meetings and other corporate  actions  of  the

shareholders and directors of Merging Entity.

      2.2   Name.   Neither  Merging Entity nor any of  Shareholders  has

granted to anyone any right to use the corporate name or any name similar

to  the corporate name of Merging Entity, except that its sister company,

S.H. Gow & Company, Inc., has a similar name.

      2.3   Capitalization  of  Merging Entity.   The  capitalization  of

Merging Entity is as follows:

           (a)  Merging Entity is authorized to issue 100 shares of Class

A  voting  common  stock, $1.00 par value and 2,900  shares  of  Class  B

nonvoting  common  stock,  $1.00  par  value.   Merging  Entity  is   not

authorized  to issue, and has not issued, any shares of any other  class.

All of the shares comprising Common Stock outstanding and owned as of the

date hereof are as set forth in Section 1.4(a), supra.

           (b)   All of the outstanding shares of Common Stock have  been

duly  and  validly  issued  and are fully paid  and  nonassessable.   The

issuance  of  all shares of Common Stock was and has been  in  compliance

with  all applicable statutes, rules and regulations, including,  without

limitation, all applicable federal and state securities laws.   There  is

no  existing option, warrant, call or commitment to which Merging  Entity

is  a  party  requiring the issuance of any additional shares  of  common

stock  of  Merging  Entity  or of any other securities  convertible  into

shares of common stock of Merging Entity or any other equity security  of

Merging Entity of any class or character whatsoever.

           (c)   No shares of the authorized stock of Merging Entity have

ever  been  registered  under the provisions  of  any  federal  or  state

securities law, nor has Merging Entity filed or been required to file any

report  with  any  federal  or state securities  commission,  department,

division or other governmental securities agency.

          (d)  No present or prior holder of any shares of the authorized

stock of Merging Entity is entitled to any dividends with respect to  any

such shares now or heretofore outstanding.

      2.4   Ownership of Common Stock.  Except as set forth  in  Schedule

2.4, each Shareholder is the record owner, free and clear of any and  all

liens,  encumbrances, restrictions and adverse claims whatsoever, of  the

number  of  shares  of  Common  Stock set  forth  opposite  his  name  in

subsection  1.4(a).  Each such lien, encumbrance, restriction or  adverse

claim can and will be removed at or prior to the Closing.

      2.5   Authority.  Shareholders, individually and collectively, have

full  and complete authority to enter into this Agreement and to transfer

in  accordance with the terms and conditions of this Agreement all of the

shares  of  Common  Stock,  free and clear of  all  liens,  encumbrances,

restrictions and adverse claims whatsoever.  The execution, delivery  and

performance of this Agreement by Merging Entity does not violate,  result

in  a  breach  of,  or  constitute a default under,  the  certificate  of

incorporation  or  bylaws  of Merging Entity or any  material  indenture,

contract,  agreement or other instrument to which it is  a  party  or  is

bound,  or to the best knowledge of Shareholders and Merging Entity,  any

applicable laws, rules or regulations.

      2.6  Subsidiaries and Other Relationships.  Merging Entity does not

own  any  stock or other interest in any other corporation, nor is  it  a

participant in any joint entity.

      2.7   Financial Statements.  Shareholders and Merging  Entity  have

caused  to be delivered to Parent a true and complete copy of the audited

financial  statements  of  Merging  Entity,  conformed  to  GAAP  Policy,

together with an unqualified opinion and an accountant's consent  to  use

such   statements  in  a  Securities  and  Exchange  Commission   ("SEC")

registration  statement, for the calendar year of  Merging  Entity  ended

December 31, 1995, and unaudited financial statements for calendar  years

1993  and  1994,  including,  without  limitation,  balance  sheets   and

statements   of   income   for  such  period  (collectively,   "Financial

Statements").   In  addition,  Shareholders  and  Merging   Entity   have

delivered  to Parent a true and complete copy of the unaudited  financial

statements  of  Merging Entity for the nine-month period ended  September

30, 1996 including, without limitation, a balance sheet and statement  of

income  for  such period then ended ("Interim Statements"). Each  of  the

Financial Statements is true and correct, is in accordance with the books

and  records  of Merging Entity, presents fairly the financial  condition

and  results of operations of Merging Entity as of the date and  for  the

period  indicated, and , in the case of the audited statements, has  been

prepared  in  accordance with Parent's GAAP Policy  consistently  applied

throughout  the  periods covered by such statements (including,  but  not

limited to, the establishment of reserves for bad debts and accruals  for

all  outstanding debts and expenses).  Furthermore, neither the Financial

Statements  nor the Interim Statements contains any untrue  statement  of

any  material  fact or omits to state any material fact  required  to  be

stated  to  make  such  Financial Statements or  Interim  Statements  not

misleading.

      2.8   Absence  of Undisclosed Liabilities.  (The term "Most  Recent

Balance  Sheet,"  as used in this Agreement, means the balance  sheet  of

Merging Entity at November 30, 1996.  Also, the term "Most Recent Balance

Sheet Date," as used in this Agreement, means November 30, 1996.)  Except

as  and  to  the extent specifically reflected, provided for or  reserved

against  in the Most Recent Balance Sheet or except as disclosed  in  any

Schedule to this Agreement, Merging Entity, as of the Most Recent Balance

Sheet  Date,  did  not  have  any  material  indebtedness,  liability  or

obligation   of   any  nature  whatsoever,  whether  accrued,   absolute,

contingent  or  otherwise, and whether due or to become  due,  including,

without  limitation, tax liabilities due or to become  due,  and  whether

incurred  in respect of or measured by the income of Merging  Entity  for

any period prior to the Most Recent Balance Sheet Date, or arising out of

transactions entered into, or any state of facts existing, prior thereto,

and  none  of  Shareholders knows of any basis for the assertion  against

Merging Entity, as of the Most Recent Balance Sheet Date, of any material

indebtedness, liability or obligation of any nature or in any amount  not

fully  reflected or reserved against in the Most Recent Balance Sheet  or

otherwise disclosed in any Schedule to this Agreement.

      2.9   No Adverse Change.  Since the Most Recent Balance Sheet Date,

there  has been no material adverse change in the financial condition  or

results  of operations of Merging Entity other than changes occurring  in

the  ordinary course of business or except as otherwise disclosed in  any

of the Schedules to this Agreement, which changes have not had a material

adverse  effect  on  the financial condition, results  of  operations  or

business prospects of Merging Entity.

      2.10  Taxes.  Merging Entity has filed all federal, state and local

income, withholding, social security, unemployment, excise, real property

tax, tangible personal property tax, intangible personal property tax and

all  other tax returns and reports required to be filed by it to the date

hereof  and all of such returns and reports are true and correct  in  all

material respects.  All taxes, assessments, fees, penalties, interest and

other  governmental  charges which were required to be  paid  by  Merging

Entity  on such returns and reports have been duly paid and satisfied  on

or  before their respective due dates.  No tax deficiency or penalty  has

been  asserted  or,  to the best knowledge of each of  the  Shareholders,

threatened  with respect to Merging Entity.  No federal or  state  income

tax  return of Merging Entity has been audited during the past five years

or,  to  the knowledge of any Shareholder, is proposed to be audited,  by

any federal or state taxing authority, including, without limitation, the

U.S. Internal Revenue Service and the New York Department of Taxation and

Finance, and no waiver of any statute of limitations has been given or is

in  effect  with  respect to the assessment of any taxes against  Merging

Entity.   The  provisions for taxes included in the Most  Recent  Balance

Sheet and in the Financial Statements were sufficient for the payment  of

all  accrued  and  unpaid federal, state and local  income,  withholding,

social  security, unemployment, excise, real property, tangible  personal

property, intangible personal property and other taxes of Merging Entity,

whether or not disputed, for the periods reflected.

      2.11  Real and Personal Property Owned by Merging Entity.   Merging

Entity does not own any real property.  Schedule 2.11 consists of a  copy

of  the  depreciation schedules filed as a part of the most recent annual

Federal income tax returns of Merging Entity (with deletions of any items

disposed  of  prior to the date of this Agreement).  Merging Entity  also

owns  various items of disposable type personal property such  as  office

supplies  that are not listed in Schedule 2.11.  Merging Entity has  good

and  marketable  title  to  all  such tangible  and  intangible  personal

property,  in  each  case  free  and clear  of  all  mortgages,  security

interests, conditional sales agreements, claims, restrictions, charges or

other  liens  or  encumbrances whatsoever except as otherwise  stated  in

Schedule 2.11.

     2.12 Leases.  Schedule 2.12 contains a correct and complete list and

brief  description of all leases or other agreements under which  Merging

Entity is a tenant or lessee of, or holds or operates any property,  real

or  personal, owned by any third party.  Merging Entity is the owner  and

holder  of  the  leasehold  estates granted by each  of  the  instruments

described  in Schedule 2.12 except as otherwise stated in Schedule  2.12.

Each  of  said  leases  and agreements is in full force  and  effect  and

constitutes  a  legal,  valid and binding obligation  of  the  respective

parties thereto, enforceable in accordance with its terms. Merging Entity

enjoys  peaceful and undisturbed possession of all properties covered  by

all such leases and agreements, and there is not any existing default  or

event or condition, including the Merger contemplated herein, which  with

notice  or  lapse of time, or both, would constitute an event of  default

under any of such leases or agreements.

     2.13 Insurance.  Schedule 2.13 contains a correct and complete list,

as  of  the  date hereof, of all policies of casualty, fire and  extended

coverage,  theft, errors and omissions, liability, life, and other  forms

of  insurance  owned  or  maintained by  Merging  Entity.   All  business

operations  of  Merging  Entity  are and have  been  continually  insured

against  errors  and omissions.  Such policies are in amounts  deemed  by

Shareholders to be adequate.  Each such policy is, on the date hereof, in

full  force and effect, and Merging Entity is not in default with respect

to any such policy.

      Furthermore, Schedule 2.13 contains a correct and complete list  of

all  group life, group medical and disability or other similar  forms  of

insurance  which  constitute an obligation  of  or  benefit  provided  by

Merging  Entity.    Schedule 2.13 also contains  a  list  of  any  former

employees  or their dependents who are presently under COBRA continuation

coverage  and  describes  with  reasonable  particularity  the  pertinent

factors about each such person listed.

      With  respect  to  errors  and omissions  (professional  liability)

insurance  policies listed in Schedule 2.13 (which lists  for  each  such

policy  the  carrier,  retrodate, claims made or  occurrence  policy  and

limits),  prior  to the effective dates of such policies, Merging  Entity

had  not,  within the prior three (3) years, given notice  to  any  prior

insurer  of any act, error or omission in services rendered by any  agent

or  employee of such corporation or that should have been rendered by any

agent  or  employee of such corporation arising out of the operations  of

Merging  Entity. With respect to such policies, Merging Entity has  given

notice of any and all claims for any act, error or omission by any  agent

or employee of such corporation of which Shareholders have knowledge with

respect  to  professional services rendered or  that  should   have  been

rendered  as  required by the terms of such policies (if any such  notice

has  been  given, its contents are described in Schedule 2.13).   To  the

best knowledge of Shareholders, Merging Entity has not taken, nor has  it

failed to take, any action which would provide the insurer with a defense

to  its obligation under any such policy; neither Merging Entity nor  any

Shareholder has received from any such insurer any notice of cancellation

or nonrenewal of any such policy.

     2.14      Insurance Companies.  Schedule 2.14 contains a correct and

complete  list  of all insurance companies with respect to which  Merging

Entity  has  an  agency  contract  or similar  relationship.   Except  as

identified  in  Schedule 2.14, no Shareholder has any  knowledge  of  any

proposed  termination  of,  or modification to,  the  existing  relations

between Merging Entity and any of such insurance companies.  Furthermore,

except  as  otherwise set forth in Schedule 2.14, all accounts  with  all

insurance  companies  represented by  Merging  Entity  or  with  whom  it

transacts business are current and there are no material disagreements or

unreconciled discrepancies between Merging Entity and any such company as

to the amounts owed by Merging Entity.

      2.15  Officers and Directors; Banks; Powers of Attorney.   Schedule

2.15  contains a correct and complete list of all officers and  directors

of Merging Entity, a correct and complete list of the names and addresses

of each bank in which Merging Entity has any account or safe deposit box,

together  with the names of all persons authorized to draw on  each  such

account or having access to any such safe deposit box, and a correct  and

complete list of the names of all persons holding powers of attorney from

Merging Entity.

      2.16  Compensation and Fringe Benefits.  Schedule 2.16  contains  a

correct and complete list of each officer, director, employee or agent of

Merging  Entity  in  the  format as set forth in  Schedule  2.16.   Also,

Schedule  2.16  contains a description of all fringe  benefits  presently

being provided by Merging Entity to any of its employees or agents.

      2.17  Patents;  Trademarks; Copyrights and  Trade  Names.   Merging

Entity  owns  or  is  possessed of or is licensed under  such  copyrights

(including,  without limitation, software) as are used  in,  and  are  of

material importance to, the conduct of its business.  Merging Entity owns

no  patents, patent applications, trademarks, trademark registrations  or

applications, trade names (other than its corporate name), copyrights  or

copyright registrations or applications.

      2.18  Indebtedness.  Schedule 2.18 contains a correct and  complete

list  of  all instruments, agreements or arrangements pursuant  to  which

Merging  Entity  has  borrowed any money, incurred  any  indebtedness  or

established  any line of credit which represents a liability  of  Merging

Entity  on the date hereof.  True and complete copies of all such written

instruments,  agreements or arrangements have heretofore  been  delivered

to,  or  made  available for inspection by, Parent.  Merging  Entity  has

performed in all material respects all of the obligations required to  be

performed  by  it to date, and is not in default in any material  respect

under   the  terms  of  any  such  written  instruments,  agreements   or

arrangements, and, to the best knowledge of Shareholders,  no  event  has

occurred  which, but for the passage of time or the giving of notice,  or

both, would constitute such a default.

      2.19  Employment Agreements and Other Material Contracts.  Schedule

2.19  contains  (a)  a  complete  list  of  every  employment  agreement,

independent contractor and brokerage agreement to which Merging Entity is

a  party, copies of which have been provided to Parent and (b) a list and

brief  description of all other material contracts, agreements and  other

instruments  to  which  Merging Entity is a party  at  the  date  hereof.

Merging  Entity  is  not  in default in any material  respect  under  any

material agreement, lease, contract or other instrument to which it is  a

party.  To the best knowledge of Shareholders, no party with whom Merging

Entity  has any agreement which is of material importance to its business

is in default thereunder.

     2.20 Absence of Certain Events.  Since the Most Recent Balance Sheet

Date,  the  business  of Merging Entity has been conducted  only  in  the

ordinary  course  and  in substantially the same  manner  as  theretofore

conducted,  and,  except as set forth in Schedule 2.20 attached  to  this

Agreement,  or in any other Schedule attached to this Agreement,  Merging

Entity has not, since the Most Recent Balance Sheet Date:  (i) issued any

stocks,  bonds  or  other corporate securities or  granted  any  options,

warrants or other rights calling for the issue thereof; (ii) incurred, or

become subject to, any material obligation or liability (whether absolute

or  contingent) except (A) current liabilities incurred in  the  ordinary

course  of business, (B) obligations under contracts entered into in  the

ordinary  course  of  business and (C) obligations  under  contracts  not

entered  into  in  the ordinary course of business which  are  listed  in

Schedule  2.19;  (iii)  discharged or  satisfied  any  material  lien  or

encumbrance  or  paid  any obligation or liability (whether  absolute  or

contingent)  other  than current liabilities shown  on  the  Most  Recent

Balance  Sheet  and current liabilities incurred since  the  Most  Recent

Balance  Sheet Date in the ordinary course of business; (iv) declared  or

made  any payment of dividends or distribution of any assets of any  kind

whatsoever  to stockholders or purchased or redeemed any of  its  capital

stock;  (v) mortgaged, pledged or subjected to lien, charge or any  other

encumbrance,  any  of  its  assets  and  properties,  real,  tangible  or

intangible;  (vi)  sold or transferred any of its assets,  properties  or

rights,  or  cancelled any debts or claims, except in each  case  in  the

ordinary course of business, or entered into any agreement or arrangement

granting  any  preferential  rights  to  purchase  any  of  its   assets,

properties  or rights or which required the consent of any party  to  the

transfer and assignment of any of its assets, properties or rights; (vii)

suffered  any extraordinary losses (whether or not covered by  insurance)

or  waived  any  extraordinary rights of value; (viii) entered  into  any

transaction  other  than in the ordinary course  of  business  except  as

herein  stated; (ix) amended its certificate of incorporation or  bylaws;

(x) increased the rate of compensation payable or to become payable by it

to any of its employees or agents over the rate being paid to them at the

Most  Recent Balance Sheet Date; (xi) made or permitted any amendment  to

or termination of any material contract, agreement or license to which it

is  a  party other than in the ordinary course of business; or (xii) made

capital expenditures or entered into any commitments therefor aggregating

more  than $25,000.00.  Except as contemplated by this Agreement, or  the

Schedules referred to in this Agreement, between the date hereof and  the

Closing  Date, Merging Entity will not, without the prior written consent

of Parent, do any of the things listed above in clauses (i) through (xii)

of this Section 2.20.

      2.21  Investigations and Litigation.  There is no investigation  by

any   governmental  agency  pending,  or,  to  the  best   knowledge   of

Shareholders,  threatened against or adversely affecting Merging  Entity,

and  except  as  set forth on Schedule 2.21, there is  no  action,  suit,

proceeding  or  claim pending, or, to the best knowledge of Shareholders,

threatened  against Merging Entity, or any of its businesses, properties,

assets  or goodwill, which might have a material adverse effect  on  such

corporation,  or  against or affecting the transactions  contemplated  by

this  Agreement.  There is no outstanding order, injunction, judgment  or

decree  of  any  court,  government or  governmental  agency  against  or

affecting Merging Entity, or any of its businesses, properties, assets or

goodwill.

      2.22      Overtime, Back Wages, Vacation and Minimum Wages.  To the

best  knowledge of Shareholders, no present or former employee of Merging

Entity  has  any claim against Merging Entity (whether under  federal  or

state law) under any employment agreement, or otherwise, on account of or

for:  (i)  overtime  pay for any period other than  the  current  payroll

period;  (ii)  wages  or  salary for any period other  than  the  current

payroll  period;  (iii) vacation or time off (or pay  in  lieu  thereof),

other than that earned in respect of the current fiscal year; or (iv) any

violation  of  any  statute, ordinance, rule or  regulation  relating  to

minimum wages or maximum hours of work, except as otherwise set forth  in

Schedule 2.22.

      2.23  Discrimination, Occupational Safety and  Other  Statutes  and

Regulations.   To  the  best  knowledge of Shareholders,  no  persons  or

parties  (including,  without limitation, governmental  agencies  of  any

kind)  have  any  claim,  action or proceeding,  against  Merging  Entity

arising  out  of any statute, ordinance, rule or regulation  relating  to

discrimination  in  employment or employment  practices  or  occupational

safety   and   health  standards  (including,  without  limitation,   The

Occupational Safety and Health Act, The Fair Labor Standards  Act,  Title

VII  of  the Civil Rights Act of 1964, The Civil Rights Act of 1992,  The

Americans with Disabilities Act, and The Age Discrimination in Employment

Act of 1967, as any of the same may have been amended).

     2.24 Employee Benefit Plans.

          (A)  There are no employee benefit plans or arrangements of any

type,  including  but  not  limited to any retirement,  health,  welfare,

insurance,  bonus, executive compensation, incentive compensation,  stock

bonus,   stock  option,  deferred  compensation,  commission,  severance,

parachute, rabbi trust program or plan described in Section 3(3)  of  the

Employee Retirement Income Security Act of 1974 ("ERISA"), maintained  by

Merging  Entity, or with respect to which Merging Entity has a liability,

other than those set forth in Schedule 2.24 ("Employee Benefit Plans").

           (B)  No liability (whether an indebtedness, a fine, a penalty,

a  tax  or  any  other amount) has been incurred or will be  incurred  by

Merging  Entity as a result of its maintenance, operation,  participation

in  or  termination  of any Employee Benefit Plan,  except  for  regular,

periodic, current contributions to any such Employee Benefit Plan.

           (C)  The consummation of the transactions contemplated by this

Agreement will not entitle any individual to severance pay, and will  not

accelerate  the  time of payment or vesting, or increase the  amount,  of

compensation due to any individual.

           (D)   No  pending  claim or lawsuit has been asserted  against

Merging  Entity  with  respect to the operation of any  Employee  Benefit

Plan.   Merging Entity and Shareholders know of no facts or circumstances

which could form the basis for any such claim or lawsuit.

           (E)   Merging Entity has made full and timely payment  of  all

amounts  required  to  be contributed under the terms  of  each  Employee

Benefit  Plan  and  no  event or condition exists regarding  any  of  the

Employee  Benefit Plans which could be deemed a "reportable  event"  with

respect to which the 30-day notice has not been waived which could result

in a material liability to Merging Entity and no event exists which would

subject Merging Entity to a material fine under Section 4701 of ERISA.

           (F)   Merging Entity is not subject to any material liability,

tax  or  penalty and the termination of or withdrawal from  any  Employee

Benefits   Plan  will  not  subject  Merging  Entity  to  any  additional

contribution  requirement  and  the  execution  or  performance  of   the

transactions  contemplated by this Agreement will not create,  accelerate

or increase any obligations under any Employee Benefit Plan.

           (G)  Merging Entity has no obligation to any retired or former

employee  or  any  current employee upon retirement  under  any  Employee

Benefit Plan.

      2.25  Competitors.  Except as disclosed in Schedule 2.25,  none  of

Shareholders has any interest, direct or indirect, as an owner,  partner,

agent, shareholder, officer, director, employee, consultant or otherwise,

in  any firm, partnership, corporation or other entity that is engaged in

the  insurance agency business, or any aspect thereof, other than Merging

Entity,  its  sister company, S.H. Gow & Company, Inc., or a  corporation

listed  on  a  national  securities  exchange  or  a  corporation   whose

securities are traded in the over-the-counter market.

      2.26 Accounts and Notes Receivable.  The reserve for bad debts,  if

any,  contained  in  the  Most Recent Balance  Sheet  and  the  Financial

Statements  was calculated on a consistent basis which, in the  light  of

past experience, is considered adequate.  All accounts receivable and all

notes  receivable of Merging Entity reflected in the Most Recent  Balance

Sheet are fully collectible when due at the aggregate amount shown,  less

the  bad debt allowance stated therein, it being the intent of all of the

parties  to this Agreement that Shareholders are hereby representing  and

warranting to Parent the full collectibility when due of all of the notes

receivable  and  accounts receivable of Merging Entity in  the  aggregate

amount  shown  in  each such balance sheet, less the bad  debt  allowance

stated therein.  All notes receivable, if any, of Merging Entity are  due

and payable within one year after the Effective Date.

      2.27  Permits  and  Licenses.  All material permits,  licenses  and

approvals  of all federal, state or local regulatory agencies, which  are

required  in order to permit Merging Entity and its employees and  agents

to carry on business as now conducted by it, have been obtained by it and

are current.

       2.28   Common  Stock  of  Parent.   Shareholders  understand   and

acknowledge  that the common stock of Parent to be received  pursuant  to

this  Agreement  is  subject to Rule 145 of the SEC; any  sale  or  other

disposition  of  such  stock shall be made pursuant  to  the  regulations

promulgated  under Rule 145 and in compliance with all  other  applicable

laws, regulations and interpretations.

      2.29  Financing Statements.  There are no financing  statements  or

other  security  interests of any kind filed  or  required  to  be  filed

against  Merging Entity's assets or affecting the use of,  or  title  to,

such  assets.  There  are  no deferred money purchase  notes  related  to

Merging Entity's acquisition of any portion of its assets.

      2.30  Brokers.   Except for fees owing to Marsh, Berry  &  Company,

Inc.,  which  fees  shall  be  the  responsibility  of  Shareholders,  no

commission,  finder's  fee,  brokerage fee  or  similar  charge  will  be

incurred by Merging Entity or any Shareholder for the consummation of the

transactions contemplated herein.

     2.31      Disclosure.  Shareholders have each received a copy of Parent's

       current S-4 registration statement dated February 12, 1992, most recent

       annual report, Form 10-K and Form 10-Q and will acknowledge receipt of an

       amendment or supplement to such registration statement when received.

      3.    ACCESS AND INFORMATION.  Throughout the period prior  to  the

Effective  Date, Shareholders caused Merging Entity and all its employees

to  give to Parent, and any and all authorized representatives of  Parent

(including auditors and attorneys), reasonable access upon prior  notice,

during  normal  business  hours,  to  the  offices,  assets,  properties,

contracts,  books and records of Merging Entity in order to  give  Parent

full  opportunity  to make such investigations as it  deemed  appropriate

with respect to the affairs of Merging Entity, and further caused Merging

Entity, and all of its employees to provide to Parent during such  period

such  additional information concerning the affairs of Merging Entity  as

Parent may have reasonably requested.

      Regardless of any such investigation by Parent, all representations

and  warranties of Shareholders contained in this Agreement shall  remain

in  full force and effect and no such investigation shall cause or result

in  a  waiver  by Parent of any of the representations and warranties  of

Shareholders contained herein; provided, however, that to the extent that

as  a  result of any such investigation prior to Closing (a)  Parent  has

actual  knowledge that any representation or warranty of Shareholders  is

untrue  and  (b)  Shareholders do not have  actual  knowledge  that  such

representation  or warranty is untrue, then Shareholders  shall  have  no

liability with respect to such untrue representation or warranty.

      4.    REPRESENTATIONS AND WARRANTIES OF PARENT.  Parent  represents

and

warrants to Shareholders as follows:

      4.1  Organization and Standing of Parent and HRH Merger Subsidiary.

Parent  is  a  corporation duly organized, validly existing and  in  good

standing  under  the  laws of the Commonwealth of Virginia.   HRH  Merger

Subsidiary,  will,  as of the Effective Date, be duly organized,  validly

existing and in good standing under the laws of the State of Delaware.

      4.2   Authority.  Except for:  (i) the incorporation of HRH  Merger

Subsidiary; (ii) the approval of the transactions contemplated hereby  by

the  board  of  directors  of Parent and by the board  of  directors  and

shareholder  of HRH Merger Subsidiary; (iii) amendment or supplementation

of  Parent's  registration statement pursuant  to  this  Agreement;  (iv)

approval  by the New York Stock Exchange of the listing of the shares  of

Parent common stock to be issued pursuant to this Agreement; and (v)  the

filing  of  a  certificate of merger with the Secretary of State  of  the

State  of  Delaware  (each of which actions in  (i)  through  (v)  Parent

covenants to use its best reasonable efforts to cause to occur  prior  to

the Effective Date), no governmental or other authorization, approval  or

consent  for  the execution, delivery and performance of this  Agreement,

including  the  issuance  of  Parent  Stock,  by  Parent  or  HRH  Merger

Subsidiary is required.  The execution,  delivery and performance of this

Agreement by Parent and HRH Merger Subsidiary will not violate, result in

a breach of, or constitute a default under, the articles of incorporation

or  bylaws  of any such corporation or any indenture, contract, agreement

or  other instrument to which such corporation is a party or is bound  or

any applicable laws, rules or regulations.

      Each  of  Parent and HRH Merger Subsidiary has, or  will  prior  to

Closing  have, all necessary power and authority and will have taken  all

action necessary to authorize, execute and deliver this Agreement, and to

perform   its   obligations  under  this  Agreement,  including   without

limitation  the obligation of  Parent to issue the shares of  the  common

stock of Parent to the Shareholders pursuant to Section 1.4.

     4.3  Capitalization of Parent and HRH Merger Subsidiary.  As of June

30,  1996, the authorized capital stock of Parent consisted of 50,000,000

shares  of  common stock, no par value, of which 13,368,868  shares  were

issued  and  outstanding, fully paid and nonassessable.   The  authorized

capital  stock of HRH Merger Subsidiary will consist of 5,000  shares  of

common  stock,  $1  par value, of which ___ shares  will  be  issued  and

outstanding,  fully  paid  and nonassessable  and  owned  of  record  and

beneficially  by Parent prior to, and as of, the Effective Date.   Except

for the shares to be subscribed for by Parent pursuant to this Agreement,

there  are  no outstanding options, warrants or other rights to subscribe

for  or  purchase  capital stock of HRH Merger Subsidiary  or  securities

convertible  into  or  exchangeable  for  capital  stock  of  HRH  Merger

Subsidiary.

      4.4   Status  of Parent common stock.  The shares of Parent  common

stock to be issued to Shareholders pursuant to this Agreement will,  when

so  issued,  be  duly and validly authorized and issued, fully  paid  and

nonassessable and will be registered, when issued, pursuant to Parent's S-

4  registration statement and supplement thereto under the Securities Act

of 1933.

      4.5   Brokers' or finders' fees.  No agent, broker, person, or firm

acting  on  behalf  of  Parent or any of its subsidiaries  or  under  the

authority  of  any  of them is or will be entitled to any  commission  or

broker's  or  finder's fee or financial advisory fee from Parent  or  HRH

Merger Subsidiary in connection with any of the transactions contemplated

herein.

      4.6   SEC  Compliance.  Parent has filed with the  SEC  all  forms,

reports,  schedules, statements and other documents required to be  filed

by  it  since  January 1, 1993 under the Securities Act of 1933  and  the

Exchange Act of 1934 (such documents, as amended from time to time, being

the "Parent SEC Documents").  Each Parent SEC Document, including without

limitation  any financial statements or schedules included  therein,  (a)

did  not,  at the time filed (or, in the case of any Parent SEC  Document

that has been amended prior to the date hereof, at the time of the filing

of  such  amendment), contain any untrue statement of a material fact  or

omit  to state a material fact required to be stated therein or necessary

in  order  to  make the statements therein, in light of the circumstances

under  which  they were made, not misleading, and (b) at the time  filed,

complied in all material respects with the applicable requirements of the

Securities  Act  of 1933 and the Exchange Act of 1934.  Parent  has  made

available to the Shareholders, or will make available to the Shareholders

before  Closing,  a  supplement to its S-4 registration  statement  which

complies  with  all  applicable  SEC  rules,  together  with  all   other

prospectus  and other materials and information required to be  disclosed

pursuant  to  all  applicable  federal  and  state  securities  laws  and

regulations,  including  without  limitation  such  information   as   is

necessary in compliance with Rule 145 to enable Shareholders to sell  any

shares of common stock of Parent received pursuant to this Agreement.

      5.    CONDITIONS PRECEDENT TO PERFORMANCE BY PARENT AND HRH  MERGER

SUBSIDIARY.  The  obligation  of Parent  and  HRH  Merger  Subsidiary  to

consummate  the  transactions contemplated by  this  Agreement  shall  be

subject  to  the satisfaction or fulfillment, on or prior to the  Closing

Date,  of  the following conditions precedent, in addition to  all  other

conditions  precedent contained in this Agreement, each of which  may  be

waived by Parent:

     5.1  Representations.  Parent shall not have discovered any material

error,  misstatement  or  omission in  any  of  the  representations  and

warranties made by Shareholders contained in this Agreement,  or  in  any

financial  statement, certificate, Schedule, exhibit  or  other  document

attached   to   or  delivered  pursuant  to  this  Agreement,   and   all

representations and warranties of Shareholders, or any of them, contained

in  this Agreement and in any financial statement, certificate, Schedule,

exhibit  or  other  document attached to or delivered  pursuant  to  this

Agreement shall be true and correct in all material respects on and as of

the  Closing  Date with the same force and effect, except as affected  by

transactions expressly authorized herein or otherwise approved in writing

by Parent, as though such representations and warranties had been made on

and as of the Closing Date.

       5.2   Covenants.   Merging  Entity  and  Shareholders  shall  have

performed  and  complied  in all material respects  with  all  covenants,

agreements  and conditions required under this Agreement to be  performed

or complied with by them on or before the Closing.

      5.3   Litigation.  No suit, action or proceeding,  or  governmental

investigation,  against  or concerning, directly or  indirectly,  Merging

Entity,  or  any of its assets and properties, shall have been instituted

or  reinstituted,  nor shall any basis therefor have arisen,  that  might

result  in  any  order or judgment of any court or of any  administrative

agency which, in the opinion of counsel for Parent, renders it impossible

or  inadvisable  for Parent to consummate or cause to be consummated  the

transactions contemplated by this Agreement.

     5.4  Approval by Counsel.  All transactions contemplated hereby, and

the  form  and substance of all legal proceedings and of all  instruments

used  or delivered hereunder, shall be reasonably satisfactory to counsel

for Parent.

     5.5  Opinion.  Parent shall have received a favorable opinion, dated

as  of  the  Closing Date, from the law firm of Hodgson,  Russ,  Andrews,

Woods  &  Goodyear, LLP, counsel for Shareholders and Merging Entity,  in

form  and substance as set forth in Schedule 5.5 and otherwise reasonably

satisfactory to counsel for Parent.

      5.6   Delivery of Common Stock.  There shall be duly delivered  for

cancellation to Parent at the Closing not less than 100% of the shares of

Common Stock issued and outstanding at the time of the Closing, free  and

clear  of  any liens or encumbrances as required to be listed on Schedule

2.4.

      5.7   Tail  Insurance.  Unless notified in writing to the contrary,

Shareholders and Merging Entity shall have delivered to Parent,  in  form

reasonably  satisfactory  to  Parent and Parent's  counsel,  evidence  of

insurability, to be effective as of the Effective Date, for  an  extended

reporting  period  for  errors and omissions  of  a  minimum  three  year

duration  with  deductible  limits reasonably acceptable  to  Parent  and

Parent's counsel, which insurance, if bound, would insure Merging  Entity

its  agents  and employees for the extended reporting period  for  claims

arising under errors and omissions occurring prior to the Effective Date.

Such  tail insurance shall be bound as soon after the Effective  Date  as

possible.   The  cost for the tail insurance actually  bound  by,  or  on

behalf  of, Merging Entity shall be borne by Merging Entity and shall  be

reflected on the Merger Balance Sheet (as defined in Section 13.6) as  if

such  coverage  had  been  bound prior to  the  Effective  Date  and  the

Shareholders shall be responsible for any deductible amounts to  be  paid

under such tail policy.

      5.8   Related  Party  Transactions.  All "related  party"  (i.e.  a

Shareholder,  a  member of a Shareholder's family, a business  or  entity

affiliated with any of the foregoing) receivables and payables of Merging

Entity  and any receivables or payables from or to an employee of Merging

Entity  on  favorable terms shall have been removed  from  the  books  of

Merging Entity for their cash equivalent face amounts.

       5.9   Resolutions.   Parent  shall  receive  certified  copies  of

resolutions of the board of directors and Shareholders of Merging Entity,

to  the  extent deemed necessary by, and in form satisfactory to, counsel

for  Parent, authorizing the execution and delivery of this Agreement  by

Merging  Entity  and  the  consummation of the transactions  contemplated

hereby.

       5.10   Approvals.   All  statutory  requirements  for  the   valid

consummation by Merging Entity of the transactions contemplated  by  this

Agreement  shall  have been fulfilled; all authorizations,  consents  and

approvals of all federal, state, local and foreign governmental  agencies

and  authorities required to be obtained in order to permit  consummation

by  Merging Entity of the transactions contemplated by this Agreement and

to permit the business presently carried on by Merging Entity to continue

unimpaired  immediately following the Effective Date  of  this  Agreement

shall  have  been obtained, except where failure to obtain such  approval

would not have a material adverse effect.

           5.11  Registration  Statement.  Parent  shall  have  filed  an

amended or supplemented S-4 registration statement with the SEC.

     6.   CONDITIONS PRECEDENT TO PERFORMANCE BY SHAREHOLDERS AND MERGING

ENTITY.   The obligation of Shareholders and Merging Entity to consummate

the  transactions contemplated by this Agreement shall be subject to  the

satisfaction  or  fulfillment on or prior to the  Closing  Date,  of  the

following  conditions, in addition to any other conditions  contained  in

this   Agreement,   each  of  which  may  be  waived,  collectively,   by

Shareholders and Merging Entity:

     6.1   Representations.  Shareholders shall not have  discovered  any

material  error,  misstatement or omission in any of the  representations

and  warranties  made  by  Parent contained in this  Agreement,  and  all

representations  and  warranties of Parent contained  in  this  Agreement

shall  be  true  and correct in all material respects on and  as  of  the

Closing Date with the same force and effect, except as otherwise approved

in   writing   by  Shareholders  and  Merging  Entity,  as  though   such

representations  and warranties had been made on and as  of  the  Closing

Date.

     6.2       Covenants.  Parent shall have performed and complied in all

material  respects with all covenants, agreements and conditions required

under  this  Agreement to be performed and complied with  by  Parent  and

shall  have  caused all corporate actions necessary for the formation  of

HRH  Merger Subsidiary and for the consummation of this Agreement to have

been taken by it and HRH Merger Subsidiary.

      6.3   Effective Registration Statement.  The registration statement

on  Form  S-4  under the Securities Act of 1933 referred to  in  Sections

2.31,  4.4 and 4.6 hereof shall have been amended or supplemented and  be

effective  under  such Act and not the subject of  any  "stop  order"  or

threatened "stop order" and the amended or supplemented prospectus  shall

have been delivered to Shareholders and Merging Entity.

      6.4   Prospectus  Approval.   After  delivery  and  review  of  the

aforementioned  amendment  or  supplement to  Parent's  S-4  registration

statement,  Shareholders  and Merging Entity  shall  have  approved  this

Agreement and the consummation of all transactions contemplated thereby.

     7.   POST-MERGER COVENANTS.

       7.1   POST-MERGER  COVENANTS  OF  PARENT.   Parent  covenants   to

Shareholders as follows:

           A.    Collection.  To cause Surviving Corporation to  use  its

reasonable business efforts, at least comparable in quality to  those  of

Merging  Entity  prior  to  the Effective  Date,  to  collect  all  notes

receivable and accounts receivable as described in Section 2.26.

          B.   Payment. To pay timely all liabilities of Merging Entity which 
               
            have been properly reserved for in the Merger Balance Sheet, as 
            
            defined in Section 7.2.A.

           C.   Employee Benefit Plans.  To take all actions required  of

it pursuant to Schedule 7.1.C at the times specified therein.

      7.2   POST-MERGER COVENANTS OF SHAREHOLDERS.  Shareholders, jointly

and severally, covenant to Parent as follows:

           A.    Delivery  of  Merger Balance  Sheet.   To  cause  to  be

delivered to Parent as soon after the Closing Date as is practicable, and

in all events no later than sixty (60) days after the Effective Date, the

Merger Balance Sheet, as defined in Section 13.6(a), and its related work

papers  and  other  financial documents prepared  therefor.   The  Merger

Balance  Sheet will be true and correct, will be in accordance  with  the

books  and  records of Merging Entity, will present fairly the  financial

conditions and results of operations of Merging Entity as of the date and

for  the  period  indicated, will not contain any untrue statement  of  a

material  fact  nor will omit to state any material fact required  to  be

stated to make the Merger Balance Sheet not misleading.

           B.    Post-Merger Filings.  To cause to be timely prepared and

delivered to the Surviving Corporation for filing, at no expense  to  the

Surviving Corporation which has not previously been reserved for  on  the

Merger  Balance  Sheet, all federal, state and local tax returns  of  all

kinds  required to be filed by Merging Entity for all tax periods  ending

on  or  prior to the Effective Date ("Post-Merger Filings").   All  Post-

Merger  Filings  will be true and correct in all material  respects  and,

prior to actual filing thereof, Shareholders shall deliver drafts of such

filings to Parent for its review.

           C.   Employee Benefit Plans.  To take all actions required  of

them pursuant to Schedule 7.1.C at the times specified therein.

           D.   Bind Tail Coverage.  To bind the tail coverage referenced

in  Section 5.7 as soon after the Effective Date as is possible and in no

event later than seven (7) days after the Effective Date, and to pay  any

and all deductibles accruing under such tail policy during the period  of

three  years  after  the Effective Date.  Shareholders  acknowledge  that

Parent  shall have the right to bind tail coverage for Merging Entity  if

Shareholders  do  not  produce an appropriate  certificate  of  insurance

within  thirty (30) days after Closing.  Any costs for such tail coverage

shall have been expensed as if such coverage had been bound prior to  the

Effective  Date  and  shall not be reflected as an asset  on  the  Merger

Balance Sheet.

     8.   SURVIVAL OF REPRESENTATIONS AND WARRANTIES AND INDEMNIFICATION.

8.1    Survival  of  Representations  and  Warranties  of  Parent.    All

representations, warranties and covenants made herein or pursuant  hereto

by Parent shall survive the Closing until December 31, 1999.

      8.2   Survival  of Representations and Warranties of  Shareholders.

Except for the representations and warranties relating to taxes contained

in  Section 2.10, which shall survive until one year after the expiration

of the applicable statute of limitations, all representations, warranties

and  covenants  made  herein  or pursuant hereto  by  Shareholders  shall

survive the Closing until December 31, 1999.

      8.3   Indemnification  Agreement  by  Shareholders.   Shareholders,

jointly  and  severally,  shall indemnify and hold  harmless  Parent  and

Surviving Corporation, and their respective successors and assigns,  from

and against and in respect of:

           (i)   Any loss, damage, liability or deficiency resulting from

any  misrepresentation,  breach  of warranty  or  nonfulfillment  of  any

covenant  or  agreement on the part of Merging Entity or any  Shareholder

under the terms of this Agreement; and

            (ii)      All  demands, claims, actions, suits,  proceedings,

loss,  damage,  liability,  judgments,  costs  and  expenses  (including,

without limitation, court costs, experts' and reasonable attorneys'  fees

at  the  trial  level  and in connection with all appellate  proceedings)

incident to any of the foregoing.

           Notwithstanding the foregoing, to the extent  any  amount  for

which  Shareholders  would otherwise be liable to  indemnify  Parent  and

Surviving Corporation is covered by any tail insurance coverage  required

to  be  provided  by Shareholders hereunder, Shareholders  obligation  to

indemnify Parent and Surviving Corporation shall be reduced by the amount

of any proceeds of any such tail coverage.

      8.4   Indemnification Agreement by Parent.  Parent shall  indemnify

and  hold  harmless Shareholders, and each of them, and their  respective

heirs  and  personal representatives from and against and in respect  of:

(i)   Any  loss,  damage,  liability or  deficiency  resulting  from  any

misrepresentation, breach of warranty or nonfulfillment of  any  covenant

or agreement on the part of the Parent under the terms of this Agreement;

and

           (ii)  All demands, claims, actions, suits, proceedings,  loss,

damage,  liability,  judgments, costs and  expenses  (including,  without

limitation, court costs, experts' and reasonable attorneys' fees  at  the

trial level and in connection with all appellate proceedings) incident to

any of the foregoing.

     8.5  Assertion of Indemnification Claim.  Either the Shareholders or

Parent, as the case may be (an "Indemnified Party"), shall give notice to

the  other  (an  "Indemnifying Party") as  soon  as  possible  after  the

Indemnified  Party  has  actual  knowledge  of  any  claim  as  to  which

indemnification  may  be  sought and the amount thereof,  if  known,  and

supply  any other information in the possession of the Indemnified  Party

regarding  such  claim, and will permit the Indemnifying  Party  (at  its

expense)  to  assume  the  defense of  any  third  party  claim  and  any

litigation   resulting   therefrom,  provided  that   counsel   for   the

Indemnifying  Party  who  shall conduct the  defense  of  such  claim  or

litigation shall be reasonably satisfactory to the Indemnified Party, and

provided  further  that  the omission by the Indemnified  Party  to  give

notice as provided herein will not relieve the Indemnifying Party of  its

indemnification  obligations hereunder except  to  the  extent  that  the

omission results in a failure of actual notice to the Indemnifying  Party

and  the  Indemnifying Party is materially damaged as  a  result  of  the

failure  to give notice.  The Indemnifying Party may settle or compromise

any  third  party claim or litigation with the consent of the Indemnified

Party which consent may not be unreasonably withheld.

      The  Indemnified  Party  shall have  the  right  at  all  times  to

participate  in  the  defense,  settlement,  negotiations  or  litigation

relating to any third party claim or demand at its own expense.   In  the

event  that  the  Indemnifying Party does not assume the defense  of  any

matter as above provided, then the Indemnified Party shall have the right

to  defend any such third party claim or demand, and will be entitled  to

settle  any  such claim or demand in its discretion.  In any  event,  the

Indemnified  Party will cooperate in the defense of any such  action  and

the records of each party shall be available to the other with respect to

such defense.

      8.6   Limitation of Amount of Indemnity and Escrow of Parent Common

Stock.   The  indemnity provided by Shareholders to Parent and  Surviving

Corporation pursuant to Section 8.3 and the indemnity provided by  Parent

to  Shareholders pursuant to Section 8.4 shall in each case be limited to

a maximum aggregate amount equal to $300,000.

       Notwithstanding anything in the foregoing to the contrary,  Parent

shall retain on the Effective Date from the shares of its common stock to

be  delivered to the Shareholders, according to the percentage  ownership

each  such  Shareholder  has  in Merging  Entity,  as  security  for  the

indemnity  provided to it herein, $30,000 of shares of its common  stock,

valued at the Average Price ("Escrowed Shares").  By their signatures  to

this  Agreement,  each  Shareholder has  granted  to  Parent  a  security

interest in his portion of the Escrowed Shares, and has consented to  the

escrow  provision  described  herein  and  has  granted  unto  Parent   a

continuing limited power of attorney to act over his proportionate number

of  the  Escrowed  Shares  pursuant to this  Agreement,  which  power  of

attorney is coupled with an interest and is not revocable until the later

of:  (i)  December  31, 1997; (ii) determination and  settlement  of  any

amounts  pursuant to Section 13.6; and (iii) determination and settlement

of  any  amounts claimed by Parent as of December 31, 1997,  pursuant  to

Section 8.3 ("Release Date").

      Between the Effective Date and the Release Date, Parent shall  hold

the  Escrowed Shares and shall deposit any dividends received thereon  in

an interest-bearing account.  Upon the Release Date, and absent a written

directive  to  the contrary from each such Shareholder  not  desiring  to

receive his shares pro rata, Parent shall distribute the Escrowed Shares,

less  any  decrease in such shares pursuant to this Agreement,  plus  any

additional shares issued pursuant to this Agreement, to the Shareholders,

pro  rata.   Dividends  on the Escrowed Shares and  the  interest  earned

thereon  ("Escrow  Funds")  shall  be  distributed  in  the  same  manner

determined according to the immediately preceding sentence.  If  Escrowed

Shares  were  decreased  to satisfy the indemnity  provided  herein,  the

Escrow  Funds  shall  be reduced by a percentage equal  to  the  fraction

established where the numerator is the number of Escrowed Shares used  to

satisfy  such  indemnity and the denominator is the  number  of  Escrowed

Shares.

      9.   EXPENSES.  All expenses (including, without limitation, legal,

auditing,  accounting and other related expenses such as  preparation  of

Post-Merger Filings and the Merger Balance Sheet) incurred in  connection

with this transaction by Merging Entity and Shareholders, or any of them,

shall  be  the  sole  responsibility of Merging  Entity  or  Shareholders

(depending upon the nature of the expense), and all expenses incurred  by

Parent   in   connection  with  this  transaction  shall  be   the   sole

responsibility of Parent.

     10.  DEFAULT.

     10.1 Default by Shareholders or Merging Entity.  Except as otherwise

expressly provided in this Agreement, if Shareholders or Merging  Entity,

or  any  of  them,  shall  fail to perform or comply  with  any  material

covenant,  agreement  or condition contained in this  Agreement  that  is

required  to  be  performed or complied with by Shareholders  or  Merging

Entity  on  or  prior to the Closing Date, then Parent, after  notice  to

Shareholders  and failure to cure within thirty (30) days  after  notice,

shall  have the option to seek specific performance of this Agreement  or

to  sue  such defaulting party for damages.  If Parent elects to sue  for

specific performance, Shareholders and Merging Entity expressly waive any

claim or defense that Parent has an adequate remedy at law.

     10.2 Default by Parent.    Except as otherwise expressly provided in

this  Agreement,  if  Parent shall fail to perform  or  comply  with  any

material  covenant, agreement or condition contained  in  this  Agreement

that  is required to be performed or complied with by Parent on or  prior

to  the  Closing  Date,  then Shareholders and  Merging  Entity,  at  the

unanimous  option  of Shareholders and Merging Entity,  after  notice  to

Parent and failure to cure within thirty (30) days after notice, may seek

specific  performance of this Agreement or may elect to sue for  damages.

If Shareholders and Merging Entity elect to sue for specific performance,

Parent  expressly  waives  any  claim or defense  that  Shareholders  and

Merging Entity have an adequate remedy at law.

      11.   NOTICES.   All notices or other communications  permitted  or

required  to be given hereunder by any party to any other party shall  be

in  writing and shall be delivered personally or by telecopier, telex  or

other  similar  communication or sent by registered  or  certified  mail,

postage prepaid:

     (a)  If to Shareholders or Merging Entity:

          Mr. Jeffrey Gow
          ______________________
          ______________________

          Mr. Michael Gow
          ______________________
          ______________________

          Mr. Richard Mason
          ______________________
          ______________________

          With copies to:
          Mr. Douglas A. Yoh
          Marsh, Berry & Company, Inc.
          7466 Auburn Road
          Concord, Ohio 44077

          Hodgson, Russ, Andrews, Woods & Goodyear, LLP
          1800 One M&T Plaza
          Buffalo, New York 14203
          Attention:  Todd M. Joseph, Esq.

     (b)  If to Parent or HRH Merger Subsidiary:

          Mr. Robert H. Hilb, President
          HILB, ROGAL AND HAMILTON COMPANY
          4235 Innslake Drive
          Post Office Box 1220
          Glen Allen, Virginia  23060-1220

          With copy to:

          Walter L. Smith, Esquire
          HILB, ROGAL AND HAMILTON COMPANY
          4235 Innslake Drive
          Post Office Box 1220
          Glen Allen, Virginia  23060-1220

      Notices  delivered  personally or by  telecopier,  telex  or  other

similar   communication  shall  be  effective  when  delivered.   Notices

forwarded by registered or certified mail shall be deemed effective  when

received  or in any event not later than ten (10) days after  deposit  in

the  mails, postage prepaid.  Any party wishing to change any above named

person  or  address may do so by complying with the notice provisions  of

this Section.

     12.  EXTENSION OF TIME AND WAIVER.

           (a)   Time  is of the essence with respect to this  Agreement.

However,  the parties hereto may, by mutual agreement in writing,  extend

the  time  for the performance of any of the obligations of  the  parties

hereto.

           (b)   Each party for whose benefit a representation, warranty,

covenant, agreement or condition is intended may, in writing:  (i)  waive

any  inaccuracies in the warranties and representations contained in this

Agreement;   and  (ii)  waive  compliance  with  any  of  the  covenants,

agreements or conditions contained herein and so waive performance of any

of  the  obligations  of  the  other  parties  hereto,  and  any  default

hereunder;  provided, however, that any such waiver shall not  affect  or

impair the waiving party's rights in respect to any other representation,

warranty,  covenant, agreement or condition or any default  with  respect

thereto.

     13.  MISCELLANEOUS PROVISIONS.

     13.1 Counterparts.  Any number of counterparts of this Agreement may

be  signed and delivered, each of which shall be considered the  original

and all of which, together, shall constitute one and the same instrument.

13.2  Governing Law.  EXCEPT FOR THE MERGER OF HRH MERGER SUBSIDIARY INTO

MERGING  ENTITY, WHICH SHALL BE GOVERNED BY DELAWARE LAW, THIS  AGREEMENT

SHALL  BE  GOVERNED BY AND CONSTRUED IN ACCORDANCE WITH THE LAWS  OF  THE

COMMONWEALTH OF VIRGINIA.

      13.3  Entire  Agreement.   This Agreement  constitutes  the  entire

Agreement  and understanding between the parties hereto with  respect  to

the  transactions  contemplated hereby, expressly superseding  all  prior

Agreements  and understandings, whether oral or written, and  no  change,

modification, termination or attempted waiver of any of the provisions of

this  Agreement shall be binding unless reduced to writing and signed  by

the party or parties against whom enforcement is sought.

      13.4 Section Headings.  The section headings in this Agreement  are

for  convenience of reference only and shall not be deemed  to  alter  or

affect any provision hereof.

      13.5  No  Assignment.  Neither this Agreement, nor  any  rights  or

liabilities  hereunder, may be assigned by any party  without  the  prior

written consent of all of the other parties.

     13.6 Adjustment Based on Merger Balance Sheet.

           (a)   Determination  of Merger Balance  Sheet.   For  purposes

hereof,  "Merger  Balance  Sheet" means an  unaudited  balance  sheet  of

Merging  Entity,  as  of  the close of business  on  December  31,  1996,

computed  under the GAAP Policy referenced in Section 2.7 hereof  and  in

accordance  with  Section  2.26 hereof and after  having  reconciled  any

differences  between the tax and financial accounting so  that  Surviving

Corporation  shall not be responsible for any liabilities unless  and  to

the  extent  the  same are reflected on the Merger  Balance  Sheet.   The

Merger  Balance Sheet shall be deemed accepted by Parent if no objections

thereto are made within fifteen (15) days of delivery.  If Parent objects

to  the  Merger Balance Sheet within fifteen (15) days of delivery,  then

the  parties  shall have fifteen (15) days to resolve any  objections  of

Parent to the Merger Balance Sheet.  If the parties are unable to resolve

such  differences, one arbitrator shall be selected by  Shareholders  and

one  arbitrator  shall be selected by Parent.  The two arbitrators  shall

then  pick  one  mutually  acceptable arbitrator  (the  "Arbitrator")  to

resolve  all questions in dispute.  The decision of the Arbitrator  shall

be final and the fees for his services shall be borne fifty percent (50%)

by Parent and fifty percent (50%) by Shareholders.

      Notwithstanding anything in the foregoing to the contrary,  if  the

Merger Balance Sheet is not submitted within seventy-five (75) days after

the  Effective  Date,  then Parent shall submit a  Merger  Balance  Sheet

within fifteen (15) days thereafter which shall be final, conclusive  and

binding  on all parties hereto, and not subject to any of the arbitration

provisions described above.

           (b)  Tangible Net Worth .  The term "Tangible Net Worth" means

the  remainder  arrived  at  from the Merger  Balance  Sheet  when  total

liabilities are subtracted from total assets and intangible assets  other

than  cash, cash equivalents and net receivables are then subtracted from

that  remainder  (total assets - total liabilities  -  intangible  assets

other than cash, cash equivalents and net receivables).

           (c)   Adjustment.   The number of shares to  be  delivered  by

Parent  to  Shareholders pursuant to Section 1.4  shall  be  adjusted  as

follows:

               (i)  If Tangible Net Worth exceeds zero ($0.00) (with such

excess being referred to as "Excess Tangible Net Worth"), then the number

of  shares  shall  be  increased by the number of  shares  determined  by

dividing Excess Tangible Net Worth by the Average Price; and

               (ii) If Tangible Net Worth is less than zero ($0.00) (with

such  shortfall being referred to as "Insufficient Tangible Net  Worth"),

then  the  number  of shares shall be decreased by the number  of  shares

determined  by  dividing Insufficient Tangible Net Worth by  the  Average

Price.

      In the event of an increase in the number of shares of common stock

of  Parent to be issued to Shareholders, such additional shares shall  be

issued,  promptly  after  determination of  such  number,  by  Parent  to

Shareholders in the same proportion as set forth in Section  1.4(a).   In

the  event  of  a  decrease in the number of shares of  common  stock  of

Parent,  such  shares shall be assigned, promptly after determination  of

such  number, to Parent (at Parent's discretion either from the  Escrowed

Shares or the Shareholders or both) in the same proportions as set  forth

in  Section 1.4(a), unless Parent shall have received a differing written

directive pursuant to Section 8.6.

      The  value  of any shares of Parent common stock to  be  issued  or

returned  pursuant  to this Agreement shall be adjusted  to  reflect  the

occurrence  after  the Effective Date of any of the events  specified  in

Section 1.4(c).

      13.7  Schedules.   Schedules referenced in this  Agreement  are  an

integral  part  of this Agreement and are to be deemed  a  part  of  this

Agreement  whether  attached hereto on execution  of  this  Agreement  or

anytime thereafter.

      13.8  Nonsolicitation  Covenant.   Each  of  the  Shareholders,  by

signature  hereto, covenants that he shall not for a period of  five  (5)

years  after the Effective Date, directly or indirectly, except on behalf

of  Surviving Corporation, its successors or assigns, solicit  or  accept

risk management, insurance or bond business from any of the customers  of

Merging Entity as of the moment immediately preceding the Effective Date.

Each  of  the Shareholders, by signature hereto, acknowledges:  (i)  that

this  covenant is ancillary to this Merger Agreement, is integral  hereto

and is independent of any other provision herein, (ii) that this covenant

is  reasonably  necessary  for the protection of Surviving  Corporation's

legitimate  business interests; (iii) that this covenant poses  no  undue

hardship on the Shareholders and is reasonably limited as to duration and

scope; and (iv) that this covenant is in addition to any covenants  which

Shareholders may make in any employment or other agreements  executed  or

to  be executed with Surviving Corporation.  Further, if any part of this

covenant  is deemed overbroad or void as against public policy,  each  of

the  Shareholders,  by signature hereto, acknowledges that  such  invalid

portions  shall be severable from this covenant and specifically requests

that,  upon  such event, this covenant be reformed ("blue-pencilled")  to

permit  Surviving  Corporation to obtain the maximum permissible  benefit

from this covenant.

      13.9  Acceptance.  The binding date of acceptance of this Agreement

shall be the Date on which the last of the parties executes the same.

       EXECUTED by Shareholders and Merging Entity at Buffalo, New  York,
this 7th day of January, 1997.

                                   SHAREHOLDERS:


                                   _________________________________________
                                   Jeffrey Gow


                                   _________________________________________
                                   Michael Gow


                                   _________________________________________
                                   Richard Mason



                                   MERGING ENTITY:

                                   GOW MANAGEMENT SERVICES, INC.



                                   By_______________________________________

                                     ___________________________________, its

                                     ___________________________________
       EXECUTED by Parent at Buffalo , New York, this 7th day of January,
1997.



                                   HILB, ROGAL AND HAMILTON COMPANY


                                   By_______________________________________

                                     ____________________________________, its

                                     ____________________________________
















                     AGREEMENT OF PURCHASE AND SALE
                             BY AND BETWEEN
                     GOW MANAGEMENT SERVICES, INC.
                                  AND
                       S. H. GOW & COMPANY, INC.


     THIS AGREEMENT, effective as of 12:02 a.m. on January 1, 1997

("Effective Date"), is made and entered into this _____ day of January,

1997, by and between HILB, ROGAL AND HAMILTON COMPANY, a Virginia

corporation ("HRH"), acting on behalf of itself and the wholly owned

subsidiary of Seller it will acquire upon completion of a merger on or

around January 7, 1997, but will be accounted for as if effective as of

12:01 a.m. on January 1, 1997, GOW MANAGEMENT SERVICES, INC., a Delaware

corporation ("Buyer"); S. H. GOW & COMPANY, INC.,  a Delaware corporation

("Seller"); and Seller's three shareholders, JEFFREY GOW ("Mr. J. Gow"),

MICHAEL GOW ("Mr. M. Gow"), and RICHARD MASON ("Mr. Mason"), with Messrs.

Mason, J. Gow and M. Gow  collectively being referred to herein as

"Shareholders".

                          W I T N E S S E T H:

     WHEREAS, HRH is engaged in the business of owning insurance

agencies;

     WHEREAS, Seller currently conducts an insurance agency business in

and around Buffalo, New York;

     WHEREAS, simultaneously herewith, HRH and Buyer have entered into an

Agreement of Merger pursuant to which HRH will acquire Buyer from

Shareholders, effective upon filing of the Certificate of Merger on or

around January 7, 1997, but to be accounted for as if effective as of

12:01 a.m. on January 1, 1997 (the "Agreement of Merger");

     WHEREAS, Shareholders desire that Seller sell certain of its assets

utilized in that business under the terms hereinafter provided;

     WHEREAS, HRH desires that Buyer, after it has been acquired by HRH

pursuant to the Agreement of Merger, purchase certain of Seller's assets

utilized in such business.

     NOW THEREFORE, in consideration of the premises and of the mutual

promises and covenants hereinafter set forth, and intending to be legally

bound, the parties hereto agree as follows:

         PORTIONS OF THIS AGREEMENT ARE SUBJECT TO ARBITRATION.

     1.   Sale and Assignment of Assets.  Subject to the terms and

conditions contained in this Agreement, Seller hereby agrees to sell

convey, transfer, assign and deliver to Buyer, free and clear of any

judgment, mortgage, pledge, lien, conditional sale agreement, security

interest, option, or other encumbrance or claim of any nature whatsoever

(other than liens which relate to liabilities expressly assumed by Buyer

hereunder), all of Seller's right, title and interest in and to the

following assets ("Assets"):  (i) its insurance customer lists,

expiration lists and records, book of business, business records, files

and daily reports; (ii) all furniture, fixtures and equipment identified

on Schedule 1 attached hereto, all of which are used in, or form a part

of, Seller's insurance agency business; (iii) all of its rights and

interest in and to its agency agreements with those insurance companies

for which it acts as agent, including all contingency and profit sharing

agreements with such companies; (iv) certain maintenance and other

agreements listed on Schedule 1; (v) all of its rights or interests in

restrictive covenants or other agreements protecting or prohibiting any

of the accounts transferred in (i) above from being solicited by others;

(vi) cash of Seller in amount equal to "pre-billed" accounts to be

assumed by Buyer (i.e., premiums collected with respect to policies which

are effective on or after the Effective Date); and (vii) the goodwill of

Seller, including, but not limited to, the corporate name of "S. H. Gow &

Company, Inc." and any trade names related thereto.  Seller shall sign

such Bills of Sale in form and substance as set forth in Schedule 1.1, or

other documents of assignment or transfer as Buyer shall request.

     Buyer is not acquiring, and is hereby expressly excluded from

acquiring from Seller, the following assets of the Seller which the

Seller retains:  (i) except as provided in clause (vi) of the preceding

paragraph, cash or other readily liquid working capital on hand as of the

close of business of Seller on the day prior to the Effective Date

("Pre-Effective Moment"); (ii) accounts and other receivables as of the

Pre-Effective Moment, including commissions earned but not paid on

business billed by Seller which was written and having an effective date

prior to the Pre-Effective Moment, but excluding direct bill commissions

which shall be treated as earned when received; and  (iii) prepaid

insurance, finance charges, taxes and licenses.  Except for those

liabilities of Seller listed in Schedule 6.K (the "Assumed Liabilities"),

Buyer is not assuming any liabilities of Seller of any kind and shall be

fully indemnified therefor.

     2.   Purchase Price.  In consideration for the transfer and

assignment of the above-described Assets, the Buyer shall pay to the

Seller at the times specified herein the sums referred to in A, B, C, and

D  (collectively the "Purchase Price"), payable as follows:

          A.   On the later of the Closing Date or the Effective Date

("Transfer Date"), Buyer shall deliver to Seller the sum of TWO MILLION

FOUR HUNDRED SEVENTY-FIVE THOUSAND AND NO/100 DOLLARS ($2,475,000);

          B.   On March 3, 1998, Buyer shall pay Seller, before

application of any applicable offset or indemnity, that sum determined to

be due pursuant to Section 3.A, which amount shall not be greater than

$1,278,450, nor less than $675,000;

          C.   On March 2, 1999, Buyer shall pay Seller, before

application of any applicable offset or indemnity, that sum determined to

be due pursuant to Section 3.B, which amount shall not be greater than

$1,278,450, nor less than $675,000;

          D.   On March 1, 2000, Buyer shall pay Seller, before

application of any applicable offset or indemnity, that sum determined to

be due pursuant to Section 3.C, which amount shall not be greater than

$1,278,450, nor less than $675,000;

          E.   Additionally, not as a part of Purchase Price, but as

additional consideration to bind their restrictive covenants, Buyer shall

disburse at the same time as the payments in B, C and D are made,

respectively an aggregate amount of money before application of any

applicable offset or indemnity, to Mr. Mason and those individuals named

in Section 8.B equal to 49.14243% of the amount by which each of the

payments determined pursuant to B, C and D exceeds $675,000.  For

example, if the amount determined to be due Seller pursuant to Section

3.A is $1,000,000, then the aggregate amount to be distributed among the

eligible individuals would be $159,712.90 (($1,000,000 - 675,000) x

 .4914243)).  As a second example, if the amount determined to be due

Seller pursuant to Section 3.B is the maximum amount of $1,278,450, then

the aggregate amount to be distributed among the eligible individuals

would also be the maximum amount of $296,550.  As the third and final

example, if the amount determined to be due Seller pursuant to Section

3.C is the minimum amount of $675,000, then the aggregate amount to be

distributed among the eligible individuals would also be the minimum

amount of $0 (zero).

          F.   The payments referenced in B, C and D above are hereafter

referred to as "Buyer's Deferred Obligations."  Each of Buyer's Deferred

Obligations shall have interest imputed at the lowest applicable federal

rate allowed Buyer pursuant to Section 1274 of the Internal Revenue Code

of 1986, as amended ("Code"), with respect to such Buyer's Deferred

Obligation (for Buyer's Deferred Obligation due March 3, 1998: 5.63%; for

Buyer's Deferred Obligation due March 2, 1999: 5.63%; for Buyer's

Deferred Obligation due March 1, 2000: 6.10%).  Buyer's Deferred

Obligations shall contain a right of offset as specified in Sections 3

and 13 hereof.

          G.   On the Transfer Date, Buyer shall pay to each of the

Shareholders, not as a part of the Purchase Price (as herein defined) but

as an integral part of the transactions contemplated herein, that sum

called for in the Employment Agreement and Covenant Not to Compete for

such Shareholder to receive for covenanting not to compete with Buyer or

HRH.  These payments have been separately bargained for by the parties

and represent full and fair value to each of the Shareholders for his

individual covenant not to compete.

          H.   On the Transfer Date, in exchange for the present payment

and the future payments of the Purchase Price to Seller, each at the

times specified herein, Buyer shall receive the Assets from Seller free

and clear of any lien or encumbrance of any kind whatsoever, other than

liens related to the Assumed Liabilities.

     3.   Abatement of the Purchase Price.

          A.   Abatement of Purchase Price Based on Year 1 Agency Profit.

               (1)  As used herein, the term "Year 1 Agency Profit" shall

mean the net profit of Buyer for calendar year 1997 ("Year 1"),

determined in accordance with generally accepted accounting principles

applied on a consistent basis, but subject to Buyer's accounting policies

(which shall satisfy generally accepted accounting principles) as set

forth from in HRH's Accounting Policies and Procedures Manual previously

provided to Seller ("Buyer's GAAP") and applied uniformly in determining

the net profit of each subsidiary of HRH, before any provision for

federal or state income taxes and before any provision for amortization

of any portion of the Assets which are intangible and before any

provision for any overhead charge by HRH, as the parent of the Buyer, to

the Buyer.  Additionally, the parties have reached special agreement with

regard to the calculation of Year 1 Agency Profit as it relates to

interest income and expense, profit sharing expense, bad debt expense,

depreciation, professional fees, business insurance and other direct

corporate costs, and a new producer's salary as set forth in this

subsection.  Specifically, interest income and expense shall be

calculated in the manner described below and, to the extent not

inconsistent therewith, in a manner consistent with the pro forma

financial statements attached hereto as Schedule 3, such that interest

income and expense shall reflect the true operating results and shall not

be unnecessarily credited or charged with excessive interest income or

expense; profit sharing expense shall be set at 7% of eligible

compensation, regardless of the actual number (higher or lower) actually

determined to be contributed to HRH's Pension and Profit Sharing Plan;

bad debt expense charged against earnings shall be the actual bad debt

expense booked according to HRH accounting policy; depreciation charges

shall be the actual depreciation charged; the charges against the

earnings for professional fees (other than "hearing" legal costs),

business insurance and other direct corporate costs shall be $216,000,

regardless of the actual costs incurred therefor by Buyer; Year 1 Agency

Profit shall not be charged with up to $30,000 of a new producer's salary

provided that such new producer produces commission income from new

accounts, which accounts were not acquired as part of the Assets or from

existing customers of Seller or Buyer, equal to at least 50% of such

excluded amount; Seller shall reimburse the costs incurred by Buyer with

respect to the employment of Stephen H. Gow (except for expenses incurred

for benefits provided to all employees of Buyer), and such reimbursed

amount shall not be charged as an expense in computing Year 1 Agency

Profit; and Seller shall reimburse Buyer $26,000 with respect to the

lease by Buyer from Seller of certain premises at 344 Delaware Avenue,

Buffalo, New York, and such amount shall not be charged as an expense in

computing Year 1 Agency Profit.

     The Buyer shall cause the Year 1 Agency Profit to be determined, and

the amount thereof communicated to the Shareholders, as soon as is

reasonably practicable after Year 1, and, in all events, no later than

sixty-two (62) days after Year 1.  In the event of a disagreement by the

Shareholders, collectively, as to the computation of the Year 1 Agency

Profit, such disagreement shall be resolved in the manner described in

subsection D., below.

               (2)  To the extent the Year 1 Agency Profit shall be less

than $1,350,000 (with such deficiency being the "Year 1 Deficiency"),

then for each $1 of Year 1 Deficiency, Buyer shall be entitled to reduce

the portion of the Purchase Price payable in fourteen months by aggregate

amounts of $1.341 down to a minimum aggregate amount payable of $675,000.

For example, if the Year 1 Deficiency equals $50,000, the fourteen month

payment to be received by Seller would be reduced by $67,050 to the

aggregate amount payable of $1,211,400.  If the Year 1 Deficiency equals

or exceeds $450,000, the fourteen month payment to be received by Seller

would be reduced by the maximum amount of $603,450 to the minimum

aggregate amount payable of $675,000.00.

          B.   Abatement of Purchase Price Based on Year 2 Agency Profit.

               (1)  As used herein, the term "Year 2 Agency Profit" shall

mean the net profit of the Buyer for calendar year 1998 ("Year 2"),

determined in accordance with Buyer's GAAP and applied uniformly in

determining the net profit of each subsidiary of HRH, before any

provision for federal or state income taxes, before any provision for

amortization of any portion of the Assets which are intangible and before

any provision for any overhead charge by HRH, as the parent of the Buyer,

to the Buyer.  Additionally, the parties have reached special agreement

with regard to the calculation of Year 2 Agency Profit as it relates to

interest income and expense, profit sharing expense, bad debt expense,

depreciation, professional fees, business insurance and other direct

corporate costs, and a new producer's salary as set forth in this

subsection.  Specifically, interest income and expense shall be

calculated in the manner described below and, to the extent not

inconsistent therewith, in a manner consistent with the pro forma

financial statements attached hereto as Schedule 3, such that interest

income and expense shall reflect the true operating results and shall not

be unnecessarily credited or charged with excessive interest income or

expense; profit sharing expense shall be set at 7% of eligible

compensation, regardless of the actual number (higher or lower) actually

determined to be contributed to HRH's Pension and Profit Sharing Plan;

bad debt expense charged against earnings shall be the actual bad debt

expense booked according to HRH accounting policy; depreciation charges

shall be the actual depreciation charged; the charges against the

earnings for professional fees (other than "hearing" legal costs),

business insurance and other direct corporate costs shall be $216,000,

regardless of the actual costs incurred therefor by Buyer; Year 2 Agency

Profit shall not be charged with up to $30,000 of a new producer's salary

provided that such new producer produces commission income from new

accounts, which accounts were not acquired as part of the Assets or from

existing customers of Seller or Buyer, equal to at least 50% of such

excluded amount; Seller shall reimburse the costs incurred by Buyer with

respect to the employment of Stephen H. Gow (except for expenses incurred

for benefits provided to all employees of Buyer), and such reimbursed

amount shall not be charged as an expense in computing Year 2 Agency

Profit; and Seller shall reimburse Buyer $26,000 with respect to the

lease by Buyer from Seller of certain premises at 344 Delaware Avenue,

Buffalo, New York, and such amount shall not be charged as an expense in

computing Year 2 Agency Profit.

     The Buyer shall cause the Year 2 Agency Profit to be determined, and

the amount thereof communicated to the Shareholders, as soon as is

reasonably practicable after Year 2, and, in all events, no later than

sixty-two (62) days after Year 2.  In the event of any disagreement by

the Shareholders, collectively, as to the computation of the Year 2

Agency Profit, such disagreement shall be resolved in the manner

described in subsection D, below.

               (2)  To the extent the Year 2 Agency Profit shall be less

than $1,350,000 (with such deficiency being the "Year 2 Deficiency"),

then for each $1 of Year 2 Deficiency, Buyer shall be entitled to reduce

the portion of the Purchase Price payable in twenty-six months by

aggregate amounts of $1.341, down to a minimum aggregate amount payable

of $675,000.  For example, if the Year 2 Deficiency equals $50,000, the

twenty-six month payment to be received by Seller would be reduced by

$67,050 to the aggregate amount payable of $1,211,400.  If the Year 2

Deficiency equals or exceeds $450,000, the twenty-six month payment to be

received by Seller would be reduced by the maximum amount of $603,450 to

the minimum aggregate amount payable of $675,000.

          C.   Abatement of Purchase Price Based on Year 3 Agency Profit.

               (1)  As used herein, the term "Year 3 Agency Profit" shall

mean the net profit of the Buyer for calendar year 1999 ("Year 3"),

determined in accordance with Buyer's GAAP and applied uniformly in

determining the net profit of each subsidiary of HRH, before any

provision for federal or state income taxes, before any provision for

amortization of any portion of the Assets which are intangible and before

any provision for any overhead charge by HRH, as the parent of the Buyer,

to the Buyer.  Additionally, the parties have reached special agreement

with regard to the calculation of Year 3 Agency Profit as it relates to

interest income and expense, profit sharing expense, bad debt expense,

depreciation, professional fees, business insurance and other direct

corporate costs, and a new producer's salary as set forth in this

subsection.  Specifically, interest income and expense shall be

calculated in the manner described below and, to the extent not

inconsistent therewith, in a manner consistent with the pro forma

financial statements attached hereto as Schedule 3, such that interest

income and expense shall reflect the true operating results and shall not

be unnecessarily credited or charged with excessive interest income or

expense; profit sharing expense shall be set at 7% of eligible

compensation, regardless of the actual number (higher or lower) actually

determined to be contributed to HRH's Pension and Profit Sharing Plan;

bad debt expense charged against earnings shall be the actual bad debt

expense booked according to HRH accounting policy; depreciation charges

shall be the actual depreciation charged; the charges against the

earnings for professional fees (other than "hearing" legal costs),

business insurance and other direct corporate costs shall be $216,000,

regardless of the actual costs incurred therefor by Buyer; `Year 3 Agency

Profit shall not be charged with up to $30,000 of a new producer's salary

provided that such new producer produces commission income from new

accounts, which accounts were not acquired as part of the Assets or from

existing customers of Seller or Buyer, equal to at least 50% of such

excluded amount; Seller shall reimburse the costs incurred by Buyer with

respect to the employment of Stephen H. Gow (except for expenses incurred

for benefits provided to all employees of Buyer), and such reimbursed

amount shall not be charged as an expense in computing Year 3 Agency

Profit; and Seller shall reimburse Buyer $26,000 with respect to the

lease by Buyer from Seller of certain premises at 344 Delaware Avenue,

Buffalo, New York, and such amount shall not be charged as an expense in

computing Year 3 Agency Profit.

     The Buyer shall cause the Year 3 Agency Profit to be determined, and

the amount thereof communicated to the Shareholders, as soon as is

reasonably practicable after Year 3, and, in all events, no later than

sixty-two (62) days after Year 3.  In the event of any disagreement by

the Shareholders, collectively, as to the computation of the Year 3

Agency Profit, such disagreement shall be resolved in the manner

described in subsection D., below.

               (2)  To the extent the Year 3 Agency Profit shall be less

than $1,350,000 (with such deficiency being the "Year 3 Deficiency"),

then for each $1 of Year 3 Deficiency, Buyer shall be entitled to reduce

the portion of the Purchase Price payable in twenty-six months by

aggregate amounts of $1.341, down to a minimum aggregate amount payable

of $675,000.  For example, if the Year 3 Deficiency equals $50,000, the

twenty-six month payment to be received by Seller would be reduced by

$67,050 to the aggregate amount payable of $1,211,400.  If the Year 3

Deficiency equals or exceeds $450,000, the twenty-six month payment to be

received by Seller would be reduced by the maximum amount of $603,450 to

the minimum aggregate amount payable of $675,000.

          D.   Determination of Agency Profit.

               (1)  As soon as practicable after Year 1, Year 2 and Year

3, and in all events, no later than sixty-two (62) days after Year 1,

Year 2 and Year 3, respectively, Buyer or HRH shall deliver to the

Shareholders the determination of the Year 1 Agency Profit, Year 2 Agency

Profit and Year 3 Agency Profit ("Profit Statements").  In addition, the

Shareholders or any firm or certified public accountants designated by

the Shareholders (referred to below as the "Seller's Reviewer") shall be

permitted reasonable access to the work papers, schedules, memoranda and

other documents used in preparing the Profit Statements.

               (2)  As soon as is reasonably practicable after delivery

to the Shareholders of the Profit Statements, and, in all events, within

fifteen business (15) days after such delivery, the Shareholders shall

give written notice to the Buyer either to the effect that the Profit

Statement is acceptable as prepared or specifying any disagreement with

respect to any item in such document.  In the event of any disagreement,

the Shareholders, on the one hand, and the Buyer, on the other hand,

shall each make a good faith attempt to reconcile the difference;

however, if they are unable to reconcile all differences within a period

of fourteen (14) days after notification to the Buyer of such

disagreement, then the Shareholders, on the one hand, and the Buyer, on

the other hand, shall submit all questions in dispute to one of the "Big

Six" firms of certified public accountants (other than Seller's Reviewer

or the accounting firm normally employed by Seller, HRH or Buyer, if

applicable) located at a mutually agreed neutral site, as may be agreed

upon by the Shareholders, on the one hand, and the Buyer, on the other

hand, or, in default of such agreement, as may be determined by the

President at such time of the American Institute of Certified Public

Accountants, which chosen accounting firm ("Umpire") shall, within a

period of thirty (30) days after submission, determine and report to the

Shareholders, on the one hand, and the Buyer, on the other hand, upon all

questions in dispute, and the report of the Umpire shall be final,

conclusive and binding on the Shareholders and the Buyer.  The fees

charged by the Umpire shall be equally divided among the Shareholders, on

the one hand, and the Buyer on the other hand.

     The Profit Statements, as prepared by the Buyer or HRH, or, if

varied by agreement between the Shareholders, on the one hand, and the

Buyer, on the other hand, or by the report of the Umpire, then as so

varied, shall be final, conclusive and binding on the Shareholders and

the Buyer.

           E.  No Commissions Counted Twice.  Notwithstanding anything in

the foregoing to the contrary, the accounting for any account for

purposes of determining Year 1 Agency Profit, Year 2 Agency Profit and

Year 3 Agency Profit shall be done in such a manner as to prevent any

commissions which are earned in one year from being counted in two years

and in such a manner as to prevent two years of commissions from any such

account as being earned in any one year.

     4.   Allocation of Purchase Price.  The Purchase Price shall be

allocated at Closing in the manner prescribed under Section 1060 of the

Code and the regulations promulgated thereunder.  Buyer and Seller intend

to allocate the Purchase Price, after imputation of interest, among the

Assets as follows:

     Expiration Lists         4,867,825
     Furniture, Fixtures
        and Equipment         Adjusted tax basis as of 12/31/96

          Goodwill            Balance of Purchase Price

To the extent any payment based on Year 1 Agency Profit, Year 2 Agency

Profit and Year 3 Agency Profit is less than the maximum payment called

for herein, Buyer and Seller shall first apply such reduction to

goodwill.  If such reductions eliminate goodwill, then such reduction

shall next be applied to the value of the expiration lists.  If any

payment is made pursuant to the Agreement in excess of the Purchase

Price, such excess shall be allocable to goodwill.  All adjustments shall

be discounted to their present value at the time of such adjustment by

using the imputed interest percentage which shall adjust the amount of

imputed interest accordingly.  Buyer and Seller mutually covenant and

agree that for tax purposes each of them will report the purchase and

sale consummated hereunder on the basis of the foregoing allocation in

compliance with Section 1060 of the Code.

     5.   Closing.  The closing ("Closing") shall be held at the offices

of Hodgson, Russ, Andrews, Woods & Goodyear, LLP on January 7, 1997, at

10:00 a.m. ("Closing Date").

     6.   Representations and Warranties of Seller and Shareholders.

Seller and Shareholders, jointly and severally, hereby represent and

warrant to the Buyer and HRH as follows:

          A.   Except as set forth in Schedule 6.A, Seller has good and

marketable title to, and owns, the Assets to be sold, assigned and

transferred hereunder, and the Assets are, or will be as of the Effective

Date, free and clear from any and all judgments, mortgages, pledges,

liens, conditional sales agreements, security interest, options or other

encumbrances or claims of every nature and kind whatsoever, other than

liens on any Assets transferred subject to any Assumed Liabilities.

          B.   Seller is a corporation duly organized, validly existing

and in good standing as a domestic corporation under the laws of the

State of Delaware; Seller possesses all necessary corporate power to

enter into this Agreement and to consummate the transactions contemplated

hereby; the Shareholders and Board of Directors of Seller have taken, or

will have taken by the Closing Date, all necessary corporate actions to

authorize the execution and delivery of this Agreement and the

consummation of the transactions contemplated hereby; and except as set

forth on Schedule 6.B, neither the execution and delivery of this

Agreement nor the consummation of the transactions contemplated hereby

will breach or violate any provision of Seller's certificate of

incorporation or bylaws, any statute or ordinance, or any material

contract, agreement or other instrument to which Seller is a party or by

which it is bound.

          C.   Except as set forth on Schedule 6.C, no notice, report or

other filing is required to be submitted to, and no consent, approval or

authorization is required to be received from, any governmental authority

or other person or entity in connection with the execution and delivery

of this Agreement or the consummation of the transactions contemplated

hereunder, except where failure to do so will not have a material adverse

effect.

          D.   Seller is not in default under any material agreement

which is being assigned to Buyer hereunder.

          E.   Except as set forth on Schedule 6.E, there are no

judgments, actions, suits, levies, attachments or governmental or

administrative agency proceedings pending or, to the best knowledge of

Shareholders, threatened against or affecting the Assets or the

transactions contemplated by this Agreement, nor are there any such

actions pending or, to the best knowledge of Shareholders, threatened

between Seller and any of its clients or insurance companies for which it

acts as agent.

          F.   Seller is, and has during the past five years been, in

full compliance in all material respects with all licensing and other

regulatory laws for the conduct of its present operations (including,

without limitation, its property and casualty, personal lines and life

businesses) and all of Seller's employees or agents who write any type of

insurance for Seller (including the Shareholders) are and have been, in

full compliance in all material respects with all licensing and other

regulatory laws such that Seller and Shareholders have no liabilities of

any nature related to any failure, whether intentional or inadvertent, to

comply with any such laws and which may attach to, or affect the use of,

the Assets in a materially adverse manner by the Buyer or HRH.  Attached

hereto as Schedule 6.F is a complete list of all insurance licenses held

by Seller and all states in which it is qualified to transact business.

          G.   Seller maintains errors and omissions coverage for all of

its operations in amounts which it deems to provide adequate coverage;

all such policies are described on Schedule 6.G (carrier, retrodate,

claims made or occurrence policy, deductible and limits); and except as

set forth on Schedule 6.G, neither Seller nor Shareholders have received

any notice of any claim against Seller, its agents, employees or

directors or any of the Shareholders.

          H.   (1)  Schedule 6.H. contains a true and complete list of

each "employee pension benefit plan" (within the meaning of Section 3(2)

of the Employee Retirement Income Security Act of 1974, as amended

("ERISA") (including without limitation multiemployer plans within the

meaning of ERISA Section 3(37)), under which any employee or former

employee of Seller has any present or future right to benefits or under

which Seller have any present or future liability.  All such plans,

agreements, programs, policies and arrangements shall be collectively

referred to as the "Seller Plans".

               (2)  Each Seller Plan which is intended to be qualified

within the meaning of section 401(a) of the Code is so qualified and has

received a favorable determination letter as to its qualification, or

application has been made to the Internal Revenue Service for the

issuance of such letter.

               (3)  No Seller Plan is a multiemployer plan within the

meaning of Section 4001(a)(3) of ERISA or is an "employee pension benefit

plan" within the meaning of Section 3(2) of ERISA subject to Title IV of

ERISA.

               (4)  Except as disclosed on Schedule 6.H, Seller has no

employment agreement with any employee which is not terminable at will

and no employee pension, profit-sharing, or other retirement plan.

          I.   The list of Seller's liabilities, including liabilities

for credit receivables and liabilities to insurance companies for all

lines of insurance business outstanding as of the Pre-Effective Moment

(which liabilities shall be separately stated and referred to as "Credit

Receivables" and as "Insurance Company Payables"), attached hereto as

Schedule 6.I is complete and correct as of the date hereof and will be

updated as soon as practicable after the date hereof to reflect a

complete and correct list of such Seller's liabilities as of the Pre-

Effective Moment; and other than the Assumed Liabilities, Seller and the

Shareholders are and will be responsible for all liabilities of Seller of

any type whatsoever accrued as of the Effective Date.

          J.   Schedule 6.J contains a correct and complete list of all

insurance companies with respect to which Seller has an agency contract

or similar relationship.  Except as identified in Schedule 6.J, no

Shareholder has any knowledge of any proposed termination of, or

modification to, the existing relations between Seller and any of such

insurance companies.  Furthermore, except as otherwise set forth in

Schedule 6.J, all accounts with all insurance companies represented by

Seller or with whom it transacts business are current and there are no

material disagreements or unreconciled discrepancies between Seller and

any such company as to the amounts owed by Seller.

          K.   Except as disclosed on Schedule 6.K, there are no

maintenance or other continuing agreements affecting or concerning the

use of the Assets or Seller's insurance agency business.

          L.   Seller has timely filed or will file all tax returns

required of it and timely paid all tax liabilities owed by it, such that

no tax liabilities to Buyer or HRH of any kind whatsoever could be

attached to or associated with the Assets.

          M.   Seller and Shareholders have caused to be delivered to HRH

and Buyer true and complete copies of (1) Seller's 1995 federal and state

income tax returns, (2) Seller's audited financial statements for the

period ended December 31, 1995 and (3) Seller's compiled financial

statements for the nine-month period ended September 30, 1996, and the

calendar years ended in 1993 and 1994.  Seller and Shareholders shall

cause any newly-prepared financial information for periods through the

Effective Date (including interim management reports) to be delivered

promptly to the Buyer.

      Each of the foregoing financial statements is true and correct, is

in accordance with the books and records of Seller, presents fairly the

financial condition and results of operations of Seller as of and for the

periods indicated, and has been prepared, or will be prepared, in

accordance with generally accepted accounting principles consistently

applied throughout the periods covered by such statements.  All such

financial statements do not contain any untrue statement of any material

fact nor omit to state any material fact required to be stated to make

such financial statements not misleading.

          N.   Except as disclosed on Schedule 6.A, there are no

financing statements or other security interests of any kind filed or

required to be filed against the Assets or affecting the use of, or title

to, the Assets ("Financing Statements").  Except as further disclosed on

Schedule 6.A, there are no deferred money purchase notes related to the

Seller's acquisition of any portion of the Assets ("Notes").  Any such

liabilities related to the Financing Statements or Notes can and will be

paid off at or prior to Closing, except for liens relating to Assets

transferred subject to any Assumed Liabilities as further detailed on

Schedule 6.A.

          O.   Other than fees owing to Marsh, Berry & Company, Inc.,

which fees are the responsibility of Seller and Shareholders, Seller and

Shareholders have not employed any broker or finder for the purposes of

completing the transactions contemplated herein or for any transaction

similar to the transactions contemplated herein such that no commission,

finder's fee, brokerage fee or similar charge will be incurred for the

consummation of the transactions contemplated herein.

          P.   Except for the transactions contemplated herein, neither

Seller nor Shareholders have entered into any agreement for the sale of

the Assets (or any portion thereof) or for the direct or indirect sale or

exchange of Seller.

          Q.   Shareholders and Seller understand and acknowledge that

errors and omissions prior to the Effective Date remain their risk

exclusively and are not insured under Buyer's or HRH's insurance program,

and have been advised to, and will, take out insurance, effective as of

the Effective Date to insure each Shareholder and the Seller for claims

arising under errors and omissions occurring prior to the Effective Date;

and when  such insurance is purchased, Shareholders and Seller will

furnish all such certificates of insurance to Buyer and HRH as soon as is

practicable.

          R.   Except as identified in Schedule 6.R, Shareholders have no

knowledge of any proposed termination of any insurance account presently

written or serviced by Seller.  Also, except as otherwise set forth in

Schedule 6.R, all customer accounts, including, without limitation, those

accounts with respect to which Seller financed any premiums, are current.

For purposes of this Section, the terms "insurance account" and "customer

account" shall be limited to accounts which generate aggregate annual

income (commissions and fees) of $25,000 or more.

               The census data for all of Seller's employees as of the date 

hereof, in the form provided in Schedule 6.S , is true and complete in all

material respects.

               The foregoing representations and warranties shall survive the

            Closing until March 1, 2000.

     7.   Representations and Warranties of Buyer and HRH.  Buyer and HRH

hereby represent and warrant to the Seller and the Shareholders as

follows:

          A.   Buyer is duly organized, validly existing and in good

standing as a domestic corporation under the laws of the State of

Delaware; HRH is duly organized, validly existing and in good standing as

a domestic corporation under the laws of the Commonwealth of Virginia;

each of Buyer and HRH has the corporate power to enter into this

Agreement and to consummate the transactions hereby contemplated and has

taken all actions necessary to authorize the execution and delivery of

this Agreement and the consummation of the transactions contemplated

hereby.

          B.   This Agreement and the transactions contemplated hereby

will not breach or violate any provision of Buyer's or HRH's articles of

incorporation or bylaws or any statute, rule, regulation or material

agreement to which either is a party or by which either is bound.

          C.   Neither Buyer nor HRH has employed a broker or finder for

the purposes of completing the transactions contemplated hereby.

          D.   HRH has, and Buyer will have as of each time contemplated

for it to make such a payment, adequate financial resources and

capability to consummate the transactions contemplated by this Agreement.

Neither HRH nor Buyer will be or become insolvent as a result of

consummating the transactions contemplated by this Agreement.

          E.   Except for necessary reports and other filings with the

SEC and New York Stock Exchange, each of which has been or will be made

prior to Closing, no notice, report or other filing is required to be

submitted to, and no consent, approval or authorization is required to be

received from, any governmental authority or other person or entity in

connection with the execution and delivery of this Agreement or the

consummation of the transactions contemplated hereby.

          F.   The foregoing representations and warranties shall survive

the Closing until March 1, 2000.

     8.   Conditions Precedent to Performance by Buyer and HRH.  The

obligation of Buyer and HRH to perform under this Agreement is contingent

upon the following conditions being fulfilled at or prior to Closing (or

the Effective Date, where stated to be applicable), any of which may be

waived in Buyer's or HRH's sole discretion without impairing any right of

indemnification or other right or remedy under this Agreement:

          A.   R. Mason shall have entered into an Employment Agreement

and Covenant Not to Compete with Buyer and each of J. Gow and M. Gow

shall have entered into a Covenant Not to Compete with Buyer, in form and

substance as set forth in Schedule 8.A attached hereto.

          B.   Each of the individuals listed on Schedule 8.B shall have

entered into an Employment Agreement and Covenant Not to Compete with

Buyer, substantially in form and substance as set forth in Schedule 8.B

attached hereto.

          C.   Buyer and HRH shall have received from Hodgson, Russ,

Andrews, Woods & Goodyear, LLP, counsel to Seller, an opinion in form and

substance as set forth in Schedule 8.C attached hereto.

          D.   The Shareholders and Seller shall have complied in all

material respects with all representations, warranties, conditions,

covenants and agreements required under this Agreement to be performed or

complied with by Seller or the Shareholders on or before the Closing.

          E.   No suit, action or proceeding, or governmental

investigation, against or concerning, directly or indirectly, Seller, or

any of Seller's assets and properties, shall have been instituted or

reinstituted, nor shall any basis therefor have arisen, that might result

in any order or judgment of any court or of any administrative agency

which, in the opinion of the counsel for Buyer, renders it impossible or

inadvisable for Buyer to consummate or cause to be consummated the

transactions contemplated by this Agreement.

          F.   All transactions contemplated hereby, and the form and

substance of all legal proceedings and of all instruments used or

delivered hereunder, shall be reasonably satisfactory to counsel for

Buyer.

          G.   The Buyer shall have received certified copies of

resolutions of the Board of Directors and Shareholders of Seller, to the

extent deemed necessary by, and in form satisfactory to, counsel for

Buyer, authorizing the execution and delivery of this Agreement by Seller

and the consummation of the transactions contemplated hereby.

          H.   The escrow provided for in Section 12 hereof shall have

been established and funded in accordance with such Section 12.

          I.   Each of the Shareholders, and, if applicable, all those

persons designated in Section 8.B, above, shall have obtained

substantially all of the material licenses and other regulatory approvals

necessary to operate lawfully the property and casualty, personal lines

and life insurance businesses (in a manner similar to the present conduct

of such businesses by Seller) to be conducted by Buyer and each of its

agents, solicitors and employees.

          J.   HRH shall have completed the acquisition by merger of

Buyer, except for the actual filing of the Certificate of Merger which

shall be submitted for filing on the date of Closing.

     8.1. Conditions Precedent to Performance by Seller and Shareholders.

The obligation of Seller and Shareholders to perform under this Agreement

is contingent upon the following conditions being fulfilled at or prior

to Closing (or the Effective Date, where stated to be applicable), any of

which may be waived in Seller's or Shareholders' sole discretion without

impairing any right of indemnification or other right or remedy under

this Agreement:

          A.   Buyer shall have entered into an Employment Agreement and

Covenant Not to Compete with R. Mason and shall have entered into a

Covenant Not to Compete with J. Gow and M. Gow, in form and substance as

set forth in Schedule 8.A attached hereto.

          B.   Buyer shall have entered into an Employment Agreement and

Covenant Not to Compete with each of the individuals listed in Schedule

8.B, substantially in form and substance as set forth in Schedule 8.B

attached hereto.

          C.   Buyer and HRH shall have complied in all material respects

with all representations, warranties, conditions, covenants and

agreements required under this Agreement to be performed or complied with

by Buyer or HRH on or before Closing.

          D.   No material suit, action or proceeding, or governmental

investigation, against or concerning, directly or indirectly, Buyer or

HRH which has not been previously disclosed to Seller, shall have been

instituted or reinstituted, nor shall any basis therefor have arisen,

that might result in any order or judgment of any court or of any

administrative agency which, in the opinion of the counsel for the

Seller, renders it impossible or inadvisable for the Seller to consummate

or cause to be consummated the transactions contemplated by this

Agreement.

          E.   All transactions contemplated hereby, and the form and

substance of all legal proceedings and of all instruments used or

delivered hereunder, shall be reasonably satisfactory to counsel for the

Seller.

          F.   The Seller shall have received certified copies of

resolutions of the boards of directors of Buyer and HRH, to the extent

deemed necessary by, and in form satisfactory to, counsel for the Seller,

authorizing the execution and delivery of this Agreement by the Buyer and

HRH and the consummation of the transactions contemplated hereby.

          G.   HRH shall have completed the acquisition by merger of

Buyer, except for the actual filing of the Certificate of Merger which

shall be submitted for filing on the date of Closing.

          H.   Buyer shall have delivered such instruments of assignment

and assumption as are necessary to evidence Buyer's assumption of the

Assumed Liabilities.

          I.   Buyer shall have delivered the cash portion of the

Purchase Price pursuant to Section 2.A, and the contemplated noncompete

payments under the agreements referenced in Section 8.A.

          J.   Buyer shall have executed and delivered a lease agreement

for the premises located at 344 Delaware Avenue, Buffalo, New York

substantially in the form attached hereto as Exhibit 8.1.J.

     9.   Covenants of Seller and Shareholders.  Seller and Shareholders

covenant and agree that, except as otherwise consented to in writing by

Buyer and HRH:

          A.   Regular Course of Business.  Prior to the Transfer Date,

Seller will carry on its business diligently and in the ordinary course

consistent with past management practices, except as otherwise

contemplated by this Agreement.

          B.   Restricted Activities and Transactions of Seller.  Prior

to the Transfer Date, except as contemplated by this Agreement, Seller

will not engage in any one or more of the following activities or

transactions:

               (1)  except for indebtedness in the ordinary course of

business, issue, sell, deliver or agree to issue, sell or deliver any

stock, bonds or other corporate securities of which Seller is the issuer

(whether authorized and unissued or held in treasury), or grant or issue

or agree to grant or issue any options, warrants or other rights calling

for the issue thereof;

                (2) borrow or agree to borrow any funds or voluntarily

incur, or assume or become subject to, whether directly or by way of

guarantee or otherwise, any obligation or liability (absolute or

contingent) except obligations and liabilities incurred in the ordinary

course of business;

                (3) except in the ordinary course of business, mortgage,

pledge or encumber any part of its assets, tangible or intangible;

                (4) sell or transfer, or agree to sell or transfer, any

substantial part of its assets, property or rights; or cancel, or agree

to cancel, any substantial debts or claims;

                (5) except in the ordinary course of business, enter, or

agree to enter, into any agreement or arrangement granting any

preferential rights to purchase any of the assets, property, or rights of

Seller or requiring the consent of any party to the transfer and

assignment of any such assets, property or rights;

                (6) except in the ordinary course of business, make or

permit any amendment or termination of any material contract, agreement

or license to which it is a party;

                (7) make any material change in any profit-sharing,

bonus, deferred compensation, insurance, pension, retirement or other

employee benefit plan, payment or arrangement, except as required by law;

                (8) except for minor acquisitions or dispositions

effected in the ordinary course of business, merge or consolidate with

any other corporation, acquire control of any other corporation or

business entity, or take any steps incident to or in furtherance of any

of such actions whether by entering into an agreement providing therefor

or otherwise;

                (9) make any material alteration in the manner of keeping

its books, accounts or records or in the accounting practices therein

reflected; or

               (10) except for transactions not referred in clauses (1) -

(9), above, and except in the ordinary course of business, enter into any

other material contract, agreement, course of action or transaction.

          C.   Confidentiality.  Seller will, and will use its reasonable

efforts to cause its authorized representatives (including, without

limitation, the Shareholders) to, hold in strict confidence and not

disclose to any other party without the prior written consent of Buyer

and HRH, all information received by them from Buyer or HRH in connection

with the transactions contemplated hereby, and the terms of this

Agreement, except such information may be disclosed (i) where necessary

to any regulatory authorities or governmental agencies, (ii) if required

by court order or decree or applicable law, (iii) if it is or becomes

publicly available without violation of any covenant of confidentiality

or (iv) if it is otherwise contemplated herein.

          D.   Consents.  Seller will use its best reasonable efforts to

obtain or make at the earliest practicable date (and, with respect to

those consents identified in Section 8.I, before Closing), all consents,

estoppel certificates and filings necessary to the consummation of the

transactions contemplated hereby which are necessary to be obtained by

Seller or which are reasonably requested by Buyer or HRH.

          E.   Nonsolicitation Covenant.  Each of the Shareholders, by

signature hereto, covenants that he shall not for a period of five (5)

years after the Effective Date, directly or indirectly, except on behalf

of Buyer, its successors or assigns, solicit or accept risk management,

insurance or bond business from any of the customers of Seller as of the

moment immediately preceding the Effective Date.  Each of the

Shareholders, by signature hereto, acknowledges: (i) that this covenant

is ancillary to this Agreement, is integral hereto and is independent of

any other provision herein, (ii) that this covenant is reasonably

necessary for the protection of Buyer's legitimate business interests;

(iii) that this covenant poses no undue hardship on the Shareholders and

is reasonably limited as to duration and scope; and (iv) that this

covenant is in addition to any covenants which Shareholders may make in

any employment or other agreements executed or to be executed with Buyer.

Further, if any part of this covenant is deemed overbroad or void as

against public policy, each of the Shareholders, by signature hereto,

acknowledges that such invalid portions shall be severable from this

covenant and specifically requests that, upon such event, this covenant

be reformed ("blue-pencilled") to permit Buyer to obtain the maximum

permissible benefit from this covenant.

               Change of Name.  Immediately after the Closing, Seller and

Shareholders will change Seller's corporate name, thereby allowing Buyer

to change its name to "S. H. Gow & Company, Inc."  Plans.  

To take the actions required of them in Schedule 9.G at the times specified 

therein.

     10.  Covenants of Buyer and HRH.  Buyer and HRH covenant and agree

that, except as otherwise consented to in writing by Seller and

Shareholders:

               Confidentiality.  Buyer and HRH each will, and each will use its

reasonable efforts to cause its authorized representatives to, hold in

strict confidence and not disclose to any other party without the prior

written consent of Seller and Shareholders, all information received by

them from Seller and Shareholders in connection with the transactions

contemplated hereby, and the terms of this Agreement, except such

information may be disclosed (i) where necessary to any regulatory

authorities or governmental agencies, (ii) if required by court order or

decree or applicable law, (iii) if it is or becomes publicly available

without violation of any covenant of confidentiality or (iv) if it is

otherwise contemplated herein.

               Financial Access for Shareholders.  From and after the Closing 

and continuing until the last payment owing from Buyer to Seller pursuant to

Section 2 hereof is made, Buyer shall deliver to each Shareholder (i)

within 30 days after the end of each calendar quarter, internally

prepared financial statements of Buyer for the quarterly period then

ended (and year ended, when applicable) in the form required to be

provided to HRH, and (ii) upon the request of any Shareholder with at

least 30 days prior notice, internally prepared financial statements of

Buyer for any specific month in the form required to be provided to HRH,

as well as any other financial information reasonably requested by any

Shareholder relevant to (i) the payments required under this Agreement,

(ii) any tax return of Seller or Shareholders with respect to periods

prior to the Effective Date or (iii) any litigation or other legal

proceeding involving matters relating to the operation of Seller's

business prior to the Effective Date.

               Plans.  To take the actions required of them in Schedule 9.G at 

the times specified therein.

     11.  Accounts and Other Receivables.  Seller and Buyer agree that

all accounts receivable of Seller as of the Pre-Effective Moment

(including commissions earned but not paid on business billed by Seller

which was written and having an effective date prior to the Effective

Date, but excluding direct bill commissions not received by Seller prior

to the Effective Date) to be attached hereto at Closing (and to be

updated, if necessary, as soon thereafter as is practicable) as Schedule

11 belong to Seller and shall be paid to Seller in the manner described

below.  Buyer shall collect all such accounts receivable for a period of

six months after the Effective Date using collection practices and

procedures which are substantially the same as those used by other HRH

offices to collect their own receivables.  If any payment is received

without an invoice enclosed or without reference to any specific invoice,

and if neither Seller nor Buyer is aware of a dispute as to the oldest

balance of such account, then each such payment shall be applied to the

oldest balance of that account first.  Not later than twenty (20) days

after the end of any month, Buyer shall remit to Seller all receivables

so collected for Seller, or if the escrow account to be established

pursuant to Section 12 is underfunded, then and only to such extent,

Buyer shall instead deposit such amounts in such escrow account.  This

arrangement shall continue until (i) all such existing receivables as of

the Pre-Effective Moment have either been paid to Seller or (ii) six

months after the Effective Date, whichever occurs first.  If at the end

of such six month period any of such accounts receivable have not been

collected, Seller shall have the right to continue to attempt to collect

such amounts for its own account; provided that Seller agrees that it

will not litigate any accounts receivable claim without the prior written

consent of Buyer and HRH.  If Buyer does not grant such approval to

Seller within five (5) business days after written request, then Buyer

shall purchase such receivable at its face value and Seller shall not

pursue further collection efforts on such receivable.

     12.  Accounts Payable and Other Liabilities of Seller.  Seller and

Buyer mutually acknowledge and agree that Buyer is not assuming any of

Seller's accounts payable or other liabilities of any kind whatsoever,

whether arising prior to, on or after the Effective Date, other than the

Assumed Liabilities.  A list with Seller's Insurance Company Payables is

attached hereto as Schedule 6.I.  Seller and Shareholders covenant and

agree to pay all liabilities and payables owed by Seller which are

related to its insurance business as they become due, other than any such

liabilities or payables with respect to which there exists a reasonable

basis to dispute the legal obligation to pay such liability or account

payable.  To ensure full payment of Seller's liabilities, Buyer and

Seller agree that an amount equal to the greater of  $450,000 or 100% of

Insurance Company Payables ("Escrow Amount"), consisting of (a)

$_______________ drawn from the cash payable to Seller at Closing

pursuant to Section 2.A and (b) $_______________ to be collected from the

accounts receivable of Seller in due course after Closing, shall be held

in co-escrow in an interest-bearing account at a financial institution of

Seller's choosing (which institution shall be reasonably available to HRH

and Buyer, and, for the choice of which, neither HRH nor Buyer shall be

liable in any way to Seller or Shareholders) and shall be drawn upon by

joint signature of an officer of Buyer and the President of Seller

("Escrow Agents") and used to pay Seller's Insurance Company Payables,

Credit Receivables and other accounts payable listed on Schedule 6.I.

Receivables of Seller collected by Buyer after the Effective Date may be

deposited into the Escrow Account if and to the extent the Escrow Account

is underfunded. When all such liabilities required to be listed on

Schedule 6.I have been paid, excluding any such liabilities with respect

to which, at Buyer's sole discretion, there is a reasonable basis to

dispute Seller's legal obligation to pay, the Escrow Agents shall release

the balance of the cash (including interest accrued) to Seller.  Evidence

of payment of any such liability of Seller shall be in the form of a

cancelled check, written receipt from the creditor or other evidence

reasonably satisfactory to Buyer that all amounts owed or accrued up to

the Effective Date have been paid.  The release of the balance of the

cash to Seller  shall not relieve Seller of its obligation to pay any of

its liabilities, including any contested liabilities should Seller be

found liable.

     13.  Indemnification.

          A.   Indemnification by Seller and Shareholders.  Seller and

Shareholders covenant and agree that they shall jointly and severally

indemnify and hold Buyer and HRH harmless from any and all damages or

expenses (including legal costs and reasonable attorneys' fees) which

Buyer or HRH may suffer due to (a) any breach by Seller or Shareholders

of any representations, warranties, conditions or covenants hereunder or

(b) the assertion against Buyer or HRH of any liability or claim relating

to the operation of the business of Seller prior to the Effective Date

(except to the extent it is an Assumed Liability).

          B.   Indemnification by Buyer and HRH.  Buyer and HRH covenant

and agree that each shall jointly and severally indemnify and hold Seller

and Shareholders harmless from any and all damages or expenses (including

legal costs and reasonable attorney's fees) which Seller and Shareholders

may suffer due to (a) any breach by Buyer or HRH of any representations,

warranties, conditions or covenants hereunder, (b) any failure of Buyer

or HRH to pay or perform the Assumed Liabilities or (c) the assertion

against Seller or any Shareholder or any liability or claim relating to

the operation of the business of Buyer from and after the Effective Date.

          C.   Limitations on Indemnity.  Notwithstanding anything to the

contrary in this Section 13, the maximum aggregate amount for which

Sellers and Shareholders, on one hand, or Buyer and HRH, on the other

hand, shall be liable to the other at any time pursuant to this Section

13 shall be limited to the Purchase Price.

          D.   Right of Offset.  Buyer shall be entitled to offset

against any of the Deferred Obligations any and all amounts for which

Seller and Shareholders are required to indemnify Buyer and HRH pursuant

to this Section 13.

               Buyer shall not have the right to exercise any right of

setoff pursuant to this Section 13.D until (i) with respect to any amount

claimed in good faith to be owing directly from Seller or Shareholders to

Buyer (including, without limitation, in the event of a breach of a

representation or warranty), Buyer has given Seller and Shareholders

written notice of such setoff at least fifteen (15) days prior to

exercising such right of setoff and either (A) neither Seller nor

Shareholders have objected to the amount of the setoff within such 15 day

period or (B) if Seller or Shareholders have so objected in good faith to

the amount of the setoff, the appropriate amount of setoff has been

determined by good faith discussion between the parties or by arbitration

as provided below or (ii) with respect to any amount owing from Seller or

Shareholders to Buyer for indemnification of amounts incurred by Buyer to

any third person, Buyer shall have been required to make payment to such

third Person.

          In the event that Seller or Shareholders object in good faith

to the amount of any setoff claimed by Buyer pursuant to this Section and

Buyer and Seller or Shareholders, acting diligently and in good faith,

are unable to mutually agree upon the amount of such setoff within

fifteen (15) days after Seller or Shareholders receive notice of the

claim for setoff from Buyer, then either Buyer or Seller or Shareholders

shall have the right, upon written notice to the other, to submit the

dispute to arbitration in accordance with Section 3.D.2 hereof.

     14.  Miscellaneous.

          A.   Binding Nature, Assignments.  This Agreement shall be

binding upon and shall inure to the benefit of the parties hereto and

their respective heirs, guardians, personal representatives, successors

and assigns.  No amendment, modification, termination or waiver of any

provision of this Agreement shall be effective unless the same shall be

in writing and signed by all parties hereto.

          B.   GOVERNING LAW.  THIS AGREEMENT SHALL BE GOVERNED BY AND

CONSTRUED AND ENFORCED IN ACCORDANCE WITH THE LAWS OF THE COMMONWEALTH OF

VIRGINIA.

          C.   Headings and Exhibits.  The headings of the various

Sections herein are for convenience of reference only and shall not

define or limit any of the terms or provisions hereof.  All Schedules and

other documents referred to in this Agreement are an integral part of

this Agreement.

          D.   Notices.  Any notices or other communications required or

permitted hereunder shall be in writing and delivered at the addresses

designated below, or mailed by overnight mail, registered or certified

mail, return receipt requested, postage prepaid, addressed as follows, or

to such other address or addresses as may hereafter be furnished by any

party to the others in compliance with the terms hereof:

          If to Buyer or HRH, to:

          Mr. Robert H. Hilb, Chairman and
          Chief Executive Officer
          Hilb, Rogal and Hamilton Company
          4235 Innslake Drive
          P.O. Box 1220
          Glen Allen, Virginia  23060-1220

          With a copy to:

          Walter L. Smith, Esquire
          Hilb, Rogal and Hamilton Company
          4235 Innslake Drive
          P.O. Box 1220
          Glen Allen, Virginia  23060-1220

          If to Seller or Shareholders, to:

          Mr. Jeffrey Gow
          ____________________
          ____________________

          Mr. Michael Gow
          ____________________
          ____________________

          Mr. Richard Mason
          ____________________
          ____________________


          With a copies to:

          Douglas A. Yoh
          Marsh/Berry & Company
          7466 Auburn Road
          Concord, Ohio 44077

          Hodgson, Russ, Andrews, Woods & Goodyear, LLP
          1800 One M&T Plaza
          Buffalo, New York 14203
          Attention:  Todd M. Joseph, Esq.


All such notices and other communications shall be effective when

delivered at the designated addresses or deposited in the mails in

conformity with the provisions hereof.

          E.   Public Releases.  Buyer and Seller agree that they will

jointly approve public releases or letters to customers or the press

concerning the consummation of the transactions contemplated by this

Agreement.

          F.   Casualty Loss.  The Seller shall bear the risk of loss,

destruction, or damage to the Assets caused by fire or other casualty

through Closing Date.  Thereafter such risk shall shift to the Buyer.

               G.   Payment of Fees.  Buyer, Seller, HRH and Shareholders

shall each pay their own attorneys' fees and other expenses relating to

this transaction.

          H.   Further Instruments and Actions.  The parties shall

execute and deliver such other documents and instruments as may be

reasonably necessary (including, without limitation, obtaining the

signatures of spouses) and shall take such further action as may be

necessary or appropriate, to carry out the terms and purposes of this

Agreement.

          I.   Right to Modify or Amend.  The parties may at any time by

mutual agreement modify or amend this Agreement in any manner as agreed

upon by them in writing.

          J.   Termination.  At any time prior to the Closing, the

parties may by mutual written agreement terminate this Agreement.  In the

event this Agreement is so terminated, the parties shall have no

liability to each other hereunder.

          K.   Complete Agreement.  This Agreement and the Schedules

hereto constitute the entire Agreement between the parties hereto with

respect to the transactions contemplated herein.  No representation,

promise or inducement not included or required to be included herein

shall be binding upon any party hereto.

          L.   Execution and Counterparts.  This Agreement may be

executed in any number of counterparts, each of which shall be deemed an

original, but all of which shall represent one agreement.

M.   Severability.  Any provision of this Agreement which is invalid,

illegal or unenforceable shall be ineffective to the extent of such

invalidity, illegality or unenforceability, without affecting in any way

the remaining provisions hereof.

          N.   Understanding of Agreement.  Seller, Shareholders, HRH and

Buyer acknowledge that each has read and understood the provisions of

this Agreement, and that this Agreement entered into voluntarily and

after having had all opportunities to seek such advice as each may have

wished to receive.

          O.   Later Acquisitions.  Seller and Shareholders acknowledge

that a later acquisition by Buyer of another insurance agency could

affect the determination of Year 1, Year 2 and Year 3 Agency Profit and

agree to cooperate with Buyer and HRH in making any adjustments as

necessary to this Agreement to carry out its intent.  Any such

acquisition proposed to be consummated prior to March 1, 2000 shall be

subject to (a) the prior consent of Mr. Mason and (b) an agreement

between Shareholders and Parent as to what adjustments are to be made in

the determination of Agency Profit for each of the affected years.

          P.   Case and Gender.  Wherever required by the context of this

Agreement, the singular and plural cases and the masculine, feminine and

neuter genders shall be interchangeable.

          Q.   HRH Policy on Post-Acquisition Cash Held by Buyer.  Seller

and Shareholders acknowledge that they have been informed of the policy

of HRH not to allow cash and cash equivalents in excess of what HRH

believes to be the appropriate amount of working capital for any of its

operating offices to remain in an interest-earning account for the

benefit of that office.  As such, Seller and Shareholders acknowledge

that HRH will cause any such excessive amounts of cash and equivalents to

be dividended to HRH, that such dividends would reduce interest earnings

attributable to Buyer after the Effective Date, and that HRH has the

right to declare such dividends.

          R.   Nonwaiver.  The waiver by any party of any provision of

this Agreement shall not operate or be construed as a waiver of any other

provisions of this Agreement.

          S.   Guaranty of HRH.  HRH guarantees (a) the timely payment,

without any setoff or reduction (except as specifically agreed to

herein), of all indebtedness, liabilities and obligations for the payment

of money, regardless of kind, incurred for any purpose, now existing or

hereafter arising, direct or indirect, absolute or contingent, similar or

dissimilar, related or unrelated, due or not due, contractual or

tortious, liquidated or unliquidated or arising by operation of law or

otherwise, and (b) the timely performance of all other obligations

whatsoever, that are now or hereafter owing by Buyer and Seller or

Shareholders pursuant to this Agreement or pursuant to any other

agreement, instrument or certificate executed and delivered pursuant to

or in connection with this Agreement, or arising in connection with the

transactions contemplated hereby.  Such guaranty is a continuing guaranty

and, to the extent it relates to the payment of any such amount, a

guaranty of payment rather than collection.  Such guaranty is independent

of and in addition to any other collateral or other security for the

payment of any such amount or the performance of any such other

obligations.

          WITNESS the following signatures:


                         SELLER:
                         S.   H. GOW & COMPANY, INC.
                         

                         By ______________________________________
                         Its ______________________________________


                         HRH, ON BEHALF OF ITSELF AND
                         ITS TO BE ACQUIRED COMPANY, BUYER:

                         HILB, ROGAL AND HAMILTON COMPANY

                         By ______________________________________
                         Its ______________________________________


                         SHAREHOLDERS:


                         _________________________________________
                         Jeffrey Gow


                         _________________________________________
                         Michael Gow


                         _________________________________________
                         Richard Mason





    CONSENT OF DOPKINS & COMPANY, INDEPENDENT ACCOUNTANTS

We consent to the reference of our firm under the caption
"Experts" and to the use of our reports dated November 9,
1996 with respect to the financial statements of S. H. Gow &
Company, Inc. and Gow Management Services, Inc. included in
the Supplement to Prospectus dated February 12, 1992 and
related Registration Statement (Form S-4, No. 33-44271) of
Hilb, Rogal, and Hamilton Company.



                                 /S/ Dopkins & Company





Buffalo, New York
December 20, 1996




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission