HILB ROGAL & HAMILTON CO /VA/
10-K, 1997-03-26
INSURANCE AGENTS, BROKERS & SERVICE
Previous: AMAX GOLD INC, S-3/A, 1997-03-26
Next: HILB ROGAL & HAMILTON CO /VA/, DEF 14A, 1997-03-26





IIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIII
IIIIII
                SECURITIES AND EXCHANGE COMMISSION
                     WASHINGTON, D.C.  20549

                            FORM 10-K

         ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF
               THE SECURITIES EXCHANGE ACT OF 1934

For Fiscal Year Ended December 31, 1996   Commission file number  0-15981

                 HILB, ROGAL AND HAMILTON COMPANY

      (Exact name of registrant as specified in its charter)

              Virginia                                 54-1194795
   (State or other jurisdiction of                 (I.R.S. Employer
   incorporation or organization)                 Identification No.)

           4235 Innslake Drive
           Glen Allen, Virginia                          23060
  (Address of principal executive offices)             (Zip Code)

       Registrant's telephone number, including area code:
                          (804) 747-6500

   Securities registered pursuant to Section 12(b) of the Act:

                    Common Stock, no par value
                         (Title of class)

   Securities registered pursuant to Section 12(g) of the Act:

                               None

Indicate  by  check mark whether the registrant (1) has filed  all  reports
required to be filed by Section 13 or 15(d) of the Securities Exchange  Act
of 1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject  to
such filing requirements for the past 90 days.

                                 Yes    X     No

Indicate by check mark if disclosure of delinquent filers pursuant to  Item
405  of  Regulation S-K ( 229.405 of this chapter) is not contained herein,
and  will  not  be  contained,  to the best of registrant's  knowledge,  in
definitive  proxy or information statements incorporated  by  reference  in
Part III of this Form 10-K or any amendment to this Form 10-K [ ].

State the aggregate market value of the voting stock held by non-affiliates
of the registrant.

                 $165,621,688 as of March 3, 1997

Indicate  the  number  of shares outstanding of each  of  the  registrant's
classes of common stock, as of the latest practicable date.

               Class                        Outstanding at March 3, 1997
  Common Stock, no par value                         13,321,996

               Documents Incorporated by Reference

Portions  of  the  registrant's  1996 Annual  Report  to  Shareholders  are
incorporated by reference into Parts I and II of this report.

Portions of the registrant's Proxy Statement for the 1997 Annual Meeting of
Shareholders are incorporated by reference into Part III of this report.
IIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIII
IIIII
                             PART I


ITEM 1.   BUSINESS

The Company

     Hilb, Rogal and Hamilton Company (the Company), through its network of
wholly-owned  subsidiary insurance agencies (the Agencies), places  various
types  of  insurance,  including property, casualty, marine,  aviation  and
employee  benefits, with insurance underwriters on behalf of  its  clients.
The  Agencies operate 69 offices in 16 states and five Canadian  provinces.
The  Company's client base ranges from personal to large national  accounts
and  is  primarily  comprised  of  medium-size  commercial  and  industrial
accounts.   Insurance commissions accounted for approximately  94%  of  the
Company's total revenues in 1996.  The Company also advises clients on risk
management  and  employee benefits and provides claims  administration  and
loss   control   consulting   services  to   clients,   which   contributed
approximately 3% of revenues in 1996.

     The  Company has grown principally through acquisitions of independent
agencies  with  significant local market shares  in  small  to  medium-size
metropolitan  areas.  Since 1984, the Company has acquired 163  independent
agencies.   The  Company's  growth  strategy  emphasizes  acquisitions   of
established  independent  agencies  staffed  by  local  professionals   and
centralization of certain administrative functions to allow agents to focus
on business production.  The Company believes that a key to its success has
been  a  strong  emphasis on local client service by experienced  personnel
with  established  community relationships.  The Company generally  pursues
growth  in  markets  where it believes it can achieve a significant  market
position.   The  Company  expects to pursue a less  aggressive  merger  and
acquisition  strategy in the future.  Though acquisitions are  expected  to
continue,  they will be less frequent and more selective than in the  past.
This  redefinition of strategy will enable the Company to focus on building
a stronger, more operationally-sound organization.

     The Agencies act as independent agents representing a large number  of
insurance companies, which gives the Company access to specialized products
and  capacity  needed by its clients.  Agencies are staffed to  handle  the
broad  variety of insurance needs of their clients.  Additionally,  certain
Agencies  have  developed  special expertise in  areas  such  as  aviation,
construction  and  marine insurance services, and this  expertise  is  made
available to clients throughout the Company.

     The Company has established direct access to certain foreign insurance
markets without the need to share commissions with excess and surplus lines
brokers.   This  direct access allows the Company to enhance  its  revenues
from  insurance  products  written by foreign insurers  and  allows  it  to
provide a broader array of insurance products to its clients.

     While  the Agencies have historically been largely decentralized  with
respect   to   client   solicitation,  account  maintenance,   underwriting
decisions,   selection  of  insurance  carriers  and  areas  of   insurance
specialization, the Company maintains centralized administrative functions,
including  cash  management  and  investment,  human  resources  and  legal
functions,  through  its  corporate headquarters.  Accounting  records  and
systems are maintained at each Agency, but the Company requires each Agency
to  comply  with standardized financial reporting and control requirements.
Through  its  internal auditing department, Company personnel  periodically
visit  each Agency and monitor compliance with internal accounting controls
and procedures.

     In  the  latter  part of 1995, the Company created regional  operating
units  to  coordinate the efforts of several local offices in a  geographic
area  to  focus  on  markets, account retention,  client  service  and  new
business   production.   The  five  U.S.  regions  are   the   Mid-Atlantic
(Pennsylvania, Maryland and Virginia); Alabama/Georgia; Florida; Texas  and
California.    Regional  management  of  a  sizable  mass  of   coordinated
and   complementary  resources  will  enable  each  Agency  to  address   a
broader spectrum of client needs and respond more quickly and expertly than
each  could  do  on  a  stand-alone basis.  Additionally,  operations  were
streamlined  by merging multiple locations in the same city into  a  single
profit  center  and converting smaller locations into sales  offices  of  a
larger profit center in the same region.

     The  Company derives income primarily from commissions on the sale  of
insurance products to clients paid by the insurance underwriters with  whom
the  Agencies place their clients' insurance.  The Company acts as an agent
in  soliciting,  negotiating and effecting contracts of  insurance  through
insurance companies and occasionally as a broker in procuring contracts  of
insurance on behalf of insureds.  The Company derived in excess of  97%  of
its commission and fee revenue in 1996 from the sale of insurance products,
principally property and casualty insurance.  Accordingly, no breakdown  by
industry  segments  has been made.  The balance is primarily  derived  from
employee benefits and third party claims administration.  Within its  range
of services, the Company also places surplus lines coverages (coverages not
available  from  insurance companies licensed by the states  in  which  the
risks  are  located)  with surplus lines insurers for  various  specialized
risks.

     Insurance  agents'  commissions  are generally  a  percentage  of  the
premium paid by the client.  Commission rates vary substantially within the
insurance industry.  Commissions depend upon a number of factors, including
the  type  of insurance, the amount of the premium, the particular insurer,
the  capacity  in which the Company acts and the scope of the  services  it
renders  to  the  client.   In some cases, the  Company  or  an  Agency  is
compensated  by  a fee paid by the client directly.  The Company  may  also
receive  contingent commissions which are based on the profit an  insurance
company  makes  on the overall volume of business placed  with  it  by  the
Company.   Contingent  commissions  are generally  received  in  the  first
quarter of each year and, accordingly, may cause first quarter revenues and
earnings to vary from other quarterly results.

     The  Company  provides a variety of professional  services  to  assist
clients  in  analyzing risks and in determining whether protection  against
risks  is  best  obtained  through the purchase  of  insurance  or  through
retention  of  all  or a portion of those risks and the  adoption  of  risk
management   policies  and  cost-effective  loss  control  and   prevention
programs.

     No  material part of the Company's business is dependent on  a  single
client  or  on a few clients, and the Company does not depend on  a  single
industry  or  type of client for a substantial amount of its business.   In
1996,  the  largest  single client accounted for  less  than  0.5%  of  the
Company's total revenues.

Operating History and Acquisition Program

     The  Company  was formed in 1982 to acquire and continue  an  existing
insurance agency network.  At that time, the Company undertook a program of
consolidating  agencies,  closing  or selling  unprofitable  locations  and
acquiring  new  agencies.  Since 1984, a total of 163  agencies  have  been
acquired.   One hundred thirteen of those agencies were acquired using  the
purchase  method  of accounting at a total purchase price of  approximately
$117.6 million.  In a purchase acquisition, the purchase price of an agency
is  typically  paid in cash and deferred cash payments.  In some  cases,  a
portion  of  the  purchase price may also be paid in Common  Stock.   Since
November  1,  1988,  50 agencies have been acquired under  the  pooling-of-
interests method of accounting in exchange for a total of approximately 8.1
million  shares of Common Stock of the Company.  The Company believes  that
the  public market for its Common Stock, existing since 1987, has and  will
continue to enhance its ability to acquire agencies.

     The   Company  has  substantial  experience  in  acquiring   insurance
agencies.   Each  acquisition candidate is subjected  to  a  due  diligence
process  in which the Company evaluates the quality and reputation  of  the
business  and  its  management, revenues and earnings,  administrative  and
accounting  records,  growth potential and location.  For  candidates  that
pass  this  screening  process, the Company  uses  a  pricing  method  that
emphasizes  pro  forma  revenues, profits and tangible  net  worth.   As  a
condition  to  completing  an acquisition, the Company  requires  that  the
principals  execute  Company-prepared covenants not to  compete  and  other
restrictive covenants and that agents execute non-piracy agreements.   Once
the  acquisition is consummated, the Company takes steps to  introduce  its
procedures  and  protocols  and  to  integrate  the  agency's  systems  and
employees into the Company.

Recent Developments

     During  1996, the Company acquired 15 insurance agencies.   See  "Note
J--Acquisitions" of the Notes to Consolidated Financial Statements  in  the
Company's  1996 Annual Report to Shareholders which is incorporated  herein
by reference for a description of these acquisitions.

     Subsequent  to December 31, 1996, the Company acquired certain  assets
and  liabilities  of  three insurance agencies.   See  "Note  M--Subsequent
Events"  of the Notes to Consolidated Financial Statements in the Company's
1996  Annual  Report  to  Shareholders  which  is  incorporated  herein  by
reference.

Competition

     The  Company  participates in a very competitive industry.   It  is  a
leading  independent  insurance agency system serving  a  wide  variety  of
clients  through its network of wholly-owned subsidiaries which operate  69
insurance agencies located in 16 states and five Canadian provinces.   Many
of the Company's competitors are larger and have greater resources than the
Company and operate on an international scale.

     In  some  of the Agencies' cities, because no major national insurance
broker  has established a presence, the Company competes with local agents,
some of whom may be larger than the Company's local Agency.

     The  Company's  larger competitors also have extensive  facilities  to
manage  captive insurance companies or self-insurance programs  for  larger
clients,  while  the  Company  has only a  limited  ability  to  administer
self-insurance  and  does  not  currently  manage  any  captive   insurance
companies.

     The  Company  is also in competition with certain insurance  companies
which   write  insurance  directly  for  their  customers,   as   well   as
self-insurance and other employer sponsored programs.

Employees

     As   of  December  31,  1996,  the  Company  had  approximately  1,750
employees.  No employees are currently represented by a union.  The Company
believes     its    relations    with    its    employees     are     good.
Regulation

     In  every  state  in which the Company does business,  the  applicable
Agency  or  an  employee is required to be licensed  or  to  have  received
regulatory  approval by the state insurance department  in  order  for  the
Company  to  conduct  business.   In  addition  to  licensing  requirements
applicable  to  the  Company, most jurisdictions  require  individuals  who
engage in brokerage and certain insurance service activities to be licensed
personally.

     The  Company's operations depend on the validity of and its  continued
good  standing  under  the  licenses and approvals  pursuant  to  which  it
operates.   Licensing  laws  and  regulations  vary  from  jurisdiction  to
jurisdiction.   In  all jurisdictions, the applicable  licensing  laws  and
regulations  are  subject  to  amendment or  interpretation  by  regulatory
authorities,  and  generally  such  authorities  are  vested  with  general
discretion  as  to  the  grant,  renewal and  revocation  of  licenses  and
approvals.

ITEM 2.   PROPERTIES

     Except  as mentioned below, the Company leases its Agencies'  offices.
For  information with respect to the Company's lease commitments see  "Note
H--Leases"  of  the  Notes  to  Consolidated Financial  Statements  in  the
Company's  1996 Annual Report to Shareholders which is incorporated  herein
by reference.

     At  December  31, 1996, the Company owned seven buildings in  Richmond
and  Charlottesville, Virginia; Oklahoma City, Oklahoma; Daytona Beach  and
Fort  Myers,  Florida; Mobile, Alabama and Victoria, Texas  (the  Richmond,
Virginia  building being subject to a mortgage), in which the  Agencies  in
those  cities  are  located.   See  "Note D--Long-Term  Debt  and  Override
Commission Agreements" of the Notes to Consolidated Financial Statements in
the  Company's  1996  Annual Report to Shareholders which  is  incorporated
herein  by  reference for information regarding mortgage notes payable  and
related collateral property.

ITEM 3.   LEGAL PROCEEDINGS

     The   Company  and  its  Agencies  have  no  material  pending   legal
proceedings  other  than  ordinary, routine litigation  incidental  to  the
business,  to  which it or a subsidiary is a party.  With  respect  to  the
routine  litigation, upon the advice of counsel, management  believes  that
none  of  these  proceedings, either individually or in the  aggregate,  if
determined  adversely to the Company, would have a material effect  on  the
financial  position or results of operations of the Company or its  ability
to carry on its business as currently conducted.

ITEM 4.   SUBMISSION OF MATTERS TO A  VOTE OF SECURITY HOLDERS

     No  matters  were submitted to a vote of security holders  during  the
fourth quarter of the fiscal year covered by this report.
























              EXECUTIVE OFFICERS OF THE REGISTRANT


     The executive officers of the registrant are as follows:

     Robert  H. Hilb, 70, has been Chairman and Chief Executive Officer  of
the  Company since 1991 and  has been a director of the Company since 1982.
Effective with the Annual Meeting of the Board of Directors of the  Company
to  be  held  on  May  6, 1997, Mr. Hilb will be elected  Chairman  of  the
Company.  He was President of the Company from 1982 to 1995.

     Andrew L. Rogal, 48, has been President and Chief Operating Officer of
the  Company since 1995 and has been a director of the Company since  1989.
Effective with the Annual Meeting of the Board of Directors of the  Company
to  be  held  on  May  6, 1997, Mr. Rogal will be elected  Chief  Executive
Officer  of  the Company.  He was Executive Vice President of  the  Company
from  1991  to 1995 and Senior Vice President of the Company from  1990  to
1991.   He was Chief Executive Officer of Hilb, Rogal and Hamilton  Company
of Pittsburgh, Inc., a subsidiary of the Company, from 1990 to 1995 and was
President of this subsidiary from 1987 to 1993.

     John  C.  Adams,  Jr., 60, has been Executive Vice  President  of  the
Company since 1991 and was a director of the Company from 1987 to 1995.  He
has  been  Chairman of Hilb, Rogal and Hamilton Company of  Daytona  Beach,
Inc.,  a  subsidiary  of the Company, since 1990 and  was  Chief  Executive
Officer of this subsidiary from 1990 to 1992.

     Timothy  J.  Korman,  44,  has been Executive  Vice  President,  Chief
Financial Officer and Treasurer of the Company since November 1995, and was
Senior  Vice  President and Treasurer of the Company from 1989 to  November
1995.  He is a first cousin of Robert S. Ukrop, a director of the Company.

     Dianne  F. Fox, 48, has been Senior Vice President-Administration  and
Secretary of the Company since 1989.

     Ronald  J.  Schexnaydre, 60, has been Senior  Vice  President  of  the
Company  since  1993 and  was Vice President of the Company  from  1991  to
1993.   He  has  been  Chairman  of Hilb, Rogal  and  Hamilton  Company  of
Louisiana,  a  subsidiary of the Company, since 1995 and was  President  of
this subsidiary from 1986 to 1995.

     Ann  B.  Davis,  42, has been Vice President-Human  Resources  of  the
Company since 1993 and was Assistant Vice President-Human Resources of  the
Company from 1986 to 1993.

     Vincent  P.  Howley, 48, has been Vice President-Audit of the  Company
since 1993 and was Assistant Vice President-Audit of the Company from  1986
to 1993.

     Carolyn  Jones,  41,  has been Vice President and  Controller  of  the
Company since 1991.

     Walter  L.  Smith, 39, has been Vice President and General Counsel  of
the  Company  since 1991 and has been Assistant Secretary  of  the  Company
since 1989.

     Robert  W. Blanton, Jr., 32, has been Assistant Vice President of  the
Company since 1993.  He joined the Company in 1990 as Accounting Senior.

     Valerie  C.  Elwood,  35, has been Assistant  Vice  President  of  the
Company  since 1993.  She joined the Company in 1987 and has  held  various
positions in the accounting department.

     Janice  G. Pouzar, 50, joined the Company as Assistant Vice President-
Retirement  Plans in 1993.  Prior thereto, she was employed by  William  M.
Mercer in Richmond, Virginia from 1972 to 1993.

     All  officers serve at the discretion of the Board of Directors.  Each
holds  office until the next annual election of officers, which is held  at
the  meeting  of  the  Board  of  Directors after  the  Annual  Meeting  of
Shareholders,  called to be held on May 6, 1997, or until their  successors
are  elected.   There are no family relationships nor any  arrangements  or
understandings between any officer and any other person pursuant  to  which
any such officer was selected, except as noted above.


                            PART II


ITEM 5.   MARKET FOR THE REGISTRANT'S COMMON EQUITY
          AND RELATED STOCKHOLDER MATTERS

     Information as to market price and dividends per share of Common Stock
and  related stockholder matters is incorporated herein by reference to the
material  under  the headings "Shareholders" and "Market  Price  of  Common
Stock" in the Company's 1996 Annual Report to Shareholders.

ITEM 6.   SELECTED FINANCIAL DATA

     Information  as to selected financial data is incorporated  herein  by
reference  to the material under the heading "Selected Financial  Data"  in
the Company's 1996 Annual Report to Shareholders.

ITEM 7.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
          CONDITION AND RESULTS OF OPERATIONS

     Information  as  to management's analysis of financial  condition  and
results  of operations is incorporated herein by reference to the  material
under  the  heading  "Management's Discussion  and  Analysis  of  Financial
Condition and Results of Operations" in the Company's 1996 Annual Report to
Shareholders.

ITEM 8.   FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

     The  report of independent auditors included on page 13 of  Form  10-K
and  consolidated financial statements included on pages 16 through  26  of
the Company's 1996 Annual Report to Shareholders are incorporated herein by
reference.

ITEM 9.   CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
          ACCOUNTING AND FINANCIAL DISCLOSURE

     None.

                            PART III


ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

     Information  as  to  the directors of the registrant  is  incorporated
herein  by  reference  to  the material under  the  heading  "Proposal  One
Election of Directors" in the Company's definitive Proxy Statement for  the
1997  Annual  Meeting  of Shareholders.  Information as  to  the  executive
officers of the registrant is set forth following Item 4 of Part I of  this
report.

ITEM 11.  EXECUTIVE COMPENSATION

     Information  as  to executive compensation is incorporated  herein  by
reference  to the material included on pages 6 through 11 in the  Company's
definitive Proxy Statement for the 1997 Annual Meeting of Shareholders.

ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
            MANAGEMENT

     Information as to security ownership of certain beneficial owners  and
management  is incorporated herein by reference to the material  under  the
headings  "Security  Ownership of Management" and  "Security  Ownership  of
Certain Beneficial Owners" in the Company's definitive Proxy Statement  for
the 1997 Annual Meeting of Shareholders.

ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

     Information  as  to certain relationships and related transactions  is
incorporated herein by reference to the material under the heading "Certain
Transactions"  in  the Company's definitive Proxy Statement  for  the  1997
Annual Meeting of Shareholders.

                            PART IV


ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON
          FORM 8-K

(a)  (1) and (2) Financial Statements and Financial Statement Schedules

     The  following  consolidated financial statements of Hilb,  Rogal  and
Hamilton  Company and subsidiaries, included in the Company's  1996  Annual
Report  to Shareholders are incorporated herein by reference in Item  8  of
this report:

Consolidated Balance Sheet -- December 31, 1996 and 1995

Statement of Consolidated Income -- Years Ended December 31, 1996, 1995 and
1994

Statement of Consolidated Shareholders' Equity -- Years Ended December  31,
1996, 1995 and 1994

Statement of Consolidated Cash Flows -- Years Ended December 31, 1996, 1995
and 1994

Notes to Consolidated Financial Statements -- December 31, 1996

     The following consolidated financial statement schedule of Hilb, Rogal
and Hamilton Company and subsidiaries is included in Item 14(d):

              Schedule
                Number                   Description                   Page
Number

           II       Valuation and Qualifying Accounts            13


               All  other  schedules for which provision  is
               made  in the applicable accounting regulation
               of the Securities and Exchange Commission are
               not  required  under the related instructions
               or  are inapplicable and therefore have  been
               omitted.

     (3)  Exhibits - Index

          Exhibit No.         Document

             3.1         Articles of Incorporation
                         (incorporated by reference
                         to Exhibit 4.1 to the
                         Company's Registration State-
                         ment on Form S-3, File No.
                         33-56488, effective March 1,
                         1994, hereinafter, the Form
                         S-3)

             3.2         Amended and Restated Bylaws
                         (incorporated by reference to
                         Exhibit 3.2 to the Company's
                         Form 10-K for the year ended
                         December 31, 1995, File No.
                         0-15981)

            10.1         $20,000,000 Credit Agreement
                         dated February 12, 1996 among
                         Hilb, Rogal and Hamilton Company,
                         Certain Banks and Crestar Bank,
                         as Agent of the Banks (incorporated
                         by reference to Exhibit 10.1 to the
                         Company's Form 10-K for the year
                         ended December 31, 1995, File
                         No. 0-15981)

            10.2         Amendment dated February 24, 1997
                         to Credit Agreement dated February
                         12, 1996 among Hilb, Rogal and
                         Hamilton Company, Certain Banks
                         and Crestar Bank as Agent of the
                         Bank

            10.3         Incentive Stock Option Plan, as
                         amended (incorporated by reference
                         to Exhibit 28.27 of the Form S-3)

            10.4         Amendment Number Twelve to
                         Employment Agreement of Robert H. Hilb
                         (the Amendment Number 12 is incorp-
                         orated by reference to Exhibit 10.3 to
                         the Company's Form 10-K for the year
                         ended December 31, 1995, File No.
                         0-15981 and the Employment Agreement
                         is incorporated by reference to
                         Exhibit 10.7 to the Company's Form
                         10-K for the year ended December 31,
                         1994, File No. 0-15981)



            10.5         Employment Agreement of Andrew L. Rogal
                         (the Employment Agreement is incorporated
                         by reference to Exhibit 10.4 to the Company's
                         Form 10-K for the year ended December 31,
                         1995, File No. 0-15981)

             10.6        Hilb,  Rogal  and  Hamilton
                         Company
                         1989 Stock Plan, as amended

            10.7         Supplemental Executive Retire-
                         ment Plan (incorporated by reference
                         to Exhibit 10.9 to the Company's Form 10-K
                         for the year ended December 31, 1994, File
                         No. 0-15981)

             10.8        Amendment to Hilb, Rogal and Hamilton
                         Company Supplemental Executive Retirement
                         Plan (incorporated by reference to
                         Exhibit 10.6 to the Company's Form
                         10-K for the year ended December 31,
                         1995, File No. 0-15981)

             10.9        Hilb, Rogal and Hamilton Company
                         Outside Directors Deferral Plan (incorp-
                         orated by reference to Exhibit 10.10
                         to the Company's Form 10-K for the
                         year ended December 31, 1994, File
                         No. 0-15981)

            11           Statement Regarding Computation
                         of Per Share Earnings

            13           1996 Annual Report to Shareholders

            22           Subsidiaries of Hilb, Rogal and
                         Hamilton Company

            23           Consent of Ernst & Young LLP

            27           Financial Data Schedule

(b)  Reports on Form 8-K

     No reports on Form 8-K were filed during the fourth quarter of 1996.

(c)  Exhibits

     The  response  to this portion of Item 14 as listed in  Item  14(a)(3)
above is submitted as a separate section of this report.
(d)  Financial Statement Schedules

     The  report  of independent auditors and financial statement  schedule
(as indexed in Item 14(a)(2)) of this report are as follows:

<PAGE>

       Report of Ernst & Young LLP, Independent Auditors



Shareholders and Board of Directors
Hilb, Rogal and Hamilton Company


We have audited the consolidated balance sheets of Hilb, Rogal and Hamilton
Company  and subsidiaries as of December 31, 1996 and 1995, and the related
consolidated statements of income, shareholders' equity and cash flows  for
each of the three years in the period ended December 31, 1996 (incorporated
by  reference  herein).  Our audits also included the  financial  statement
schedule listed in the index at Item 14(a).  These financial statements and
schedule   are  the  responsibility  of  the  Company's  management.    Our
responsibility  is to express an opinion on these financial statements  and
schedule based on our audits.

We  conducted  our  audits in accordance with generally  accepted  auditing
standards.  Those standards require that we plan and perform the  audit  to
obtain reasonable assurance about whether the financial statements are free
of  material  misstatement.  An audit includes examining, on a test  basis,
evidence  supporting  the amounts and disclosures in  the  financial  state
ments.  An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
financial  statement presentation.  We believe that our  audits  provide  a
reasonable basis for our opinion.

In  our  opinion, the consolidated financial statements referred  to  above
present  fairly,  in  all  material respects,  the  consolidated  financial
position  of Hilb, Rogal and Hamilton Company and subsidiaries at  December
31,  1996  and  1995, and the consolidated results of their operations  and
their  cash flows for each of the three years in the period ended  December
31,  1996,  in  conformity with generally accepted  accounting  principles.
Also,  in  our  opinion,   the related financial statement  schedule,  when
considered in relation to the basic financial statements taken as a  whole,
presents fairly in all material respects the information set forth therein.


                                  /s/ Ernst & Young LLP

                                  Ernst & Young LLP


Richmond, Virginia
February 12, 1997



























                       HILB, ROGAL AND HAMILTON COMPANY
                               AND SUBSIDIARIES

<TABLE>
<CAPTION>

                SCHEDULE II--VALUATION AND QUALIFYING ACCOUNTS

         Col. A              Col. B                  Col. C       Col. D       Col. E

                                           Additions      Charged
                           Balance at      Charged        to Other                 Balance
                           Beginning       to Costs       Accounts    Deductions    at End
       Description         of Period     and Expenses   (Describe)*   (Describe)** of Period
<S>                        <C>             <C>           <C>           <C>         <C>                 
Year ended
  December 31, 1996:
  Allowance for doubt-
    ful accounts.......    $1,772,000      $1,276,000    $100,000      $703,000    $2,445,000

Year ended
  December 31, 1995:
  Allowance for doubt-
    ful accounts.......     2,348,000     1,500,000       121,000     2,197,000     1,772,000

Year ended
  December 31, 1994:
  Allowance for doubt-
    ful accounts.......     2,390,000     1,239,000        70,000     1,351,000     2,348,000




</TABLE>
______________________
 * Recoveries
** Bad debts written off


   <PAGE>





                             SIGNATURES

      Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant, Hilb, Rogal and Hamilton Company, has
duly  caused  this  report to be signed on its behalf by  the  undersigned,
thereunto duly authorized.

                                        HILB, ROGAL AND HAMILTON COMPANY

                                        By     /s/ Robert H. Hilb
                                             Robert H. Hilb, Chairman

                                        Date     March 21, 1997

      Pursuant to the requirements of the Securities Exchange Act of  1934,
this report has been signed below by the following persons on behalf of the
registrant in the capacities and on the dates indicated.

     Signature                             Title                    Date

  /s/ Robert H. Hilb           Chairman (principal executive     March 21, 1997
      Robert H. Hilb              officer) and Director


  /s/ Andrew L. Rogal          President and Chief Operating
      Andrew L. Rogal            Officer                         March 21, 1997


  /s/ Timothy J. Korman        Executive Vice President and      March 21, 1997
      Timothy J. Korman           Treasurer (principal financial
                                     officer)

  /s/ Carolyn Jones            Vice President and Controller     March 21, 1997
      Carolyn Jones             (principal accounting officer)


  /s/ Philip J. Faccenda       Director                          March 21, 1997
      Philip J. Faccenda


  /s/ Robert S. Ukrop          Director                          March 21, 1997
      Robert S. Ukrop


      Thomas H. O'Brien        Director


  /s/ J.S.M. French            Director                          March 21, 1997
      J.S.M. French


      Norwood H. Davis, Jr.    Director


 /s/ Theodore L. Chandler, Jr. Director                          March 21, 1997
     Theodore L. Chandler, Jr.







                 AMENDMENT TO CREDIT AGREEMENT


     THIS AMENDMENT TO CREDIT AGREEMENT (the "Agreement") is made
and entered into as of this 24th day of February, 1997, by and
among HILB, ROGAL AND HAMILTON COMPANY, a Virginia corporation
(the "Borrower"), the Banks set forth on the signature page
hereto (the "Banks"), and CRESTAR BANK, a Virginia banking
corporation, as agent for the Banks under the Credit Agreement
(in such capacity, the "Agent").

                            RECITALS

     A.   The Borrower, the Agent and the Banks are parties to
that certain Credit Agreement dated as of February 12, 1996 (as
amended from time to time, the "Credit Agreement"), pursuant to
which each Bank, severally and not jointly, agreed to make Loans
from time to time until the Commitment Termination Date in an
aggregate principal amount at any time outstanding not exceeding
the amount of its Commitment.  Capitalized terms not otherwise
defined herein shall have the meanings given such terms in the
Credit Agreement.

     B.   The Borrower has requested that the Agent and the Banks
make certain amendments to the Credit Agreement and the Agent and
the Banks are willing to make certain amendments to the Credit
Agreement on the terms and conditions set forth herein.


                           AGREEMENT

     In consideration of the Recitals and of the mutual promises
and covenants contained herein, the Borrower, the Agent and the
Banks agree as follows:


     1.   Amendments to Credit Agreement.  The Borrower, the
Agent and the Banks agree to the following amendments to the
Credit Agreement:

          (a)  Section 7.02 of the Credit Agreement is amended by
deleting the existing provision and substituting the following in
lieu thereof:

                         "SECTION 7.02.  Indebtedness to Total
               Capitalization Ratio.  The ratio of Consolidated
               Indebtedness to the sum of Consolidated
               Indebtedness plus Consolidated Net Worth shall not
               at any time exceed 1.00 to 2.00.  For purposes of
               this covenant, (i) Consolidated Indebtedness shall
               be determined as of the date of the last day of
               each quarter and the date of any change in
               Consolidated Indebtedness, and (ii) Consolidated
               Net Worth shall be calculated as of the last day
               of each quarter."

          (b)  The definition of "Commitment" as set forth in
Exhibit A of the Credit Agreement is amended by deleting the
existing provision and substituting the following in lieu
thereof:

                         "'Commitment' means, with respect to
               each Bank, an amount of $15,000,000, as the same
               may be reduced from time to time pursuant to this
               Agreement."

          (c)  The definition of "Commitment Termination Date" as
set forth in Exhibit A of the Credit Agreement is amended by
deleting the existing provision and substituting the following in
lieu thereof:

                         "'Commitment Termination Date' means
               January 31, 2002, or such earlier date and time on
               which the Commitments are terminated pursuant to
               Article VIII."

          (d)  The definition of "Consolidated Indebtedness" is
hereby added to Exhibit A of the Credit Agreement as follows:

                         "'Consolidated Indebtedness' means, as
               of any date, all Indebtedness of the Borrower and
               its Consolidated Subsidiaries at such time."

     2.   Representations and Warranties.  The Borrower hereby
represents and warrants to the Agent and the Banks as follows:

          (a)  Recitals.  The Recitals in this Agreement are true
and correct in all respects.

          (b)  Incorporation of Representations.  All
representations and warranties of the Borrower in the Credit
Agreement are incorporated herein in full by this reference and
are true and correct as of the date hereof.

          (c)  No Defaults.  No Default or Event of Default has
occurred and is continuing under the Credit Agreement.

          (d)  Corporate Power; Authorization.  The Borrower has
the corporate power, and has been duly authorized by all
requisite corporate action, to execute and deliver this Agreement
and to perform its obligations hereunder.  This Agreement has
been duly executed and delivered by the Borrower.

          (e)  Enforceability.  This Agreement is the legal,
valid and binding obligation of the Borrower, enforceable against
the Borrower in accordance with its terms.

          (f)  No Violation.  The Borrower's execution, delivery
and performance of this Agreement do not and will not (i) violate
any law, rule, regulation or court order to which the Borrower is
subject, or (ii) conflict with or result in a breach of the
Borrower's Articles of Incorporation or Bylaws or any agreement
or instrument to which the Borrower is party or by which it or
its properties are bound.

          (g)  Obligations Absolute.  The obligation of the
Borrower to repay the Loans, together with all interest accrued
thereon, is absolute and unconditional, and there exists no known
right of set off or recoupment, counterclaim or defense of any
nature whatsoever to payment of the Obligations, and, to the
Borrower's knowledge, it does not currently hold and has not
previously held any claims of any kind against the Banks and
their respective employees, directors, agents, successors or
assigns arising out of or in any way connected with this
Agreement, the Credit Agreement or the Replacement Notes.

     3.   Conditions Precedent to Effectiveness of Agreement.
This Agreement shall not be effective unless and until each of
the following conditions shall have been satisfied in the Agent
and the Banks' sole discretion or waived by the Agent and the
Banks, for whose sole benefit such conditions exist:

          (a)  The Borrower shall have paid all of the Agent's
and the Banks' costs and expenses (including the Agent's and the
Banks' reasonable attorneys fees) incurred in connection with the
preparation of this Agreement.

          (b)  The Borrower shall have delivered, or caused to be
delivered, to each Bank:

               (i)  a duplicate original of this Agreement
executed on the Borrower's behalf by its duly authorized officer.

               (ii)  a duly executed promissory note reflecting
such Bank's increased Commitment and new Commitment Termination
Date and substantially in the form of Exhibit B to the Credit
Agreement (each, a "Replacement Note"), payable to its order and
otherwise complying with the provisions of Section 1.03 of the
Credit Agreement, whereupon the original notes will be returned
to the Borrower marked "Cancelled by Substitution".

          (c)  The Borrower shall have delivered, or caused to be
delivered, to the Agent, (i) a certificate of the Secretary or an
Assistant Secretary of the Borrower dated as of the date hereof
substantially in the form attached as Appendix 1 hereto and (ii)
a certificate of the Chief Financial Officer of the Borrower,
substantially in the form attached as Appendix 2 hereto.

     4.   Effect and Construction of Agreement.  Except as
expressly provided herein, the Credit Agreement shall remain in
full force and effect in accordance with its respective terms,
and this Agreement shall not be construed to:

          (i)  waive or impair any rights, powers or remedies of
     the Agent and the Banks under the Credit Agreement; or

          (ii) constitute an agreement by the Agent and the Banks
     or require the Agent and the Banks to make further
     amendments to the Credit Agreement.

In the event of any inconsistency between the terms of this
Agreement and the Credit Agreement, this Agreement shall govern.
The Borrower acknowledges that it has consulted with counsel and
with such other experts and advisors as it has deemed necessary
in connection with the negotiation, execution and delivery of
this Agreement.  This Agreement shall be construed without regard
to any presumption or rule requiring that it be construed against
the party causing this Agreement or any part hereof to be
drafted.

     5.   Expenses.  The Borrower agrees to pay all costs, fees
and expenses of the Agent and the Banks (including the reasonable
fees of the Agent and the Banks's counsel) incurred by the Agent
and the Banks in connection with the negotiation, preparation,
administration and enforcement of this Agreement.

     6.   Miscellaneous.

          (a)  Further Assurance.  The Borrower agrees to execute
such other and further documents and instruments as the Agent may
request to implement the provisions of this Agreement.

          (b)  Benefit of Agreement.  This Agreement shall be
binding upon and inure to the benefit of and be enforceable by
the parties hereto, their respective successors and assigns.  No
other person or entity shall be entitled to claim any right or
benefit hereunder, including, without limitation, the status of a
third-party beneficiary of this Agreement.

          (c)  Integration.  This Agreement, together with the
Credit Agreement and the Replacement Notes, constitutes the
entire agreement and understanding among the parties relating to
the subject matter hereof, and supersedes all prior proposals,
negotiations, agreements and understandings relating to such
subject matter.  In entering into this Agreement, the Borrower
acknowledges that it is relying on no statement, representation,
warranty, covenant or agreement of any kind made by the Agent and
the Banks or any employee or agent of the Agent and the Banks,
except for the agreements of the Agent and the Banks set forth
herein.

          (d)  Severability.  The provisions of this Agreement
are intended to be severable.  If any provisions of this
Agreement shall be held invalid or unenforceable in whole or in
part in any jurisdiction, such provision shall, as to such
jurisdiction, be ineffective to the extent of such invalidity or
enforceability without in any manner affecting the validity of
enforceability of such provision in any other jurisdiction or the
remaining provisions of this Agreement in any jurisdiction.

          (e)  Governing Law.  This Agreement shall be governed
by and construed in accordance with the internal substantive laws
of the Commonwealth of Virginia, without regard to the choice of
law principles of such state.

          (f)  Counterparts; Telecopied Signatures.  This
Agreement may be executed in any number of counterparts and by
different parties to this Agreement on separate counterparts,
each of which, when so executed, shall be deemed an original, but
all such counterparts shall constitute one and the same
agreement.  Any signature delivered by a party by facsimile
transmission shall be deemed to be an original signature hereto.

          (g)  Notices.  Any notices with respect to this
Agreement shall be given in the manner provided for in Section
10.04 of the Credit Agreement.

          (h)  Amendment.  No amendment, modification,
rescission, waiver or release of any provision of this Agreement
shall be effective unless the same shall be in writing and signed
by the parties hereto.

     IN WITNESS WHEREOF, the parties hereto have executed this
Agreement as of the day and year first above written.


CRESTAR BANK, as Agent             FIRST UNION NATIONAL BANK OF
                                   VIRGINIA

By:___________________________     By:___________________________
   Christopher B. Werner              Douglas T. Davis
   Vice President                     Vice President



CRESTAR BANK                       HILB, ROGAL AND HAMILTON
                                   COMPANY

By:___________________________     By:___________________________
   Christopher B. Werner              Timothy J. Korman
   Vice President                     Executive Vice President
                                        and Treasurer








                HILB, ROGAL AND HAMILTON COMPANY

                         1989 STOCK PLAN

                 (As Amended December 17, 1996)



I.   PURPOSE

     This 1989 Stock Plan is intended to assist Hilb, Rogal and

Hamilton Company (the "Company") in recruiting, retaining and

motivating capable individuals as key employees and Directors by

enabling those individuals who contribute significantly to the

Company to participate in its future success and to associate

their interests with those of the Company through equity

participation or equity-based rewards.  This Plan is also

intended to assist affiliated corporations in recruiting,

retaining and motivating capable individuals as key employees by

enabling such employees who contribute significantly to the

affiliated corporation and, thereby the Company, to participate

in the Company's future success and to associate their interests

with those of the Company through equity participation or equity-

based rewards.  The proceeds received by the Company from the

sale of Common Stock pursuant to this Plan shall be used for

general corporate purposes.

II.  DEFINITIONS

     For purposes of this Plan, the following terms shall have

the following meanings:

     (a)  Affiliate means any "subsidiary" or "parent"

corporation (within the meaning of Section 422 A of the Code) of

the Company.

     (b)  Agreement means a written agreement (including any

amendment or supplement thereto) between the Company and a

Participant specifying the terms and conditions of an Option, SAR

or Restricted Stock award granted to such Participant.

     (c)  Board means the Board of Directors of the Company.

     (d)  Code means the Internal Revenue Code of 1986, and any

amendments thereto.

     (e)  Committee means the Compensation Committee which shall

be appointed from time to time by the Board but shall always

consist of three individuals, all of whom shall be Directors of

the Company who are not employees of the Company.

     (f)  Common Stock means the common stock of the Company.

     (g)  Director means a member of the Board.

     (h)  Fair Market Value means, for any given date, the

closing price per share of Common Stock as reported on the New

York Stock Exchange composite tape on that day or, if the Common

Stock was not traded on such day, then the next preceding day

that the Common Stock was traded on such exchange, all as

reported by such source as the Committee may select.

     (i)  Initial Value means with respect to any SAR, the Fair

Market Value on the date of the grant of the SAR as set forth in

the applicable Agreement.

     (j)  Option means a stock option, not otherwise specifically

qualified for favorable tax treatment under a section of the

Code, that entitles the holder to purchase from the Company a

stated number of shares of Common Stock at the price set forth in

an Agreement under the terms of this Plan.

     (k)  Participant means an employee of the Company or an

Affiliate or a member of the Board of Directors of the Company,

whether or not an employee of the Company, who satisfies the

requirements of Section IV of the Plan and who either is selected

by the Committee to receive an Option, SAR or award of Restricted

Stock or receives a grant of an Option pursuant to Section VII.

     (l)  Plan means the Hilb, Rogal and Hamilton Company 1989

Stock Plan.

     (m)  1986 Plan means the Hilb, Rogal and Hamilton Company

1986 Incentive Stock Option Plan.

     (n)  Restricted Stock means shares of Common Stock awarded

to a Participant under Section X of this Plan.  Shares of Common

Stock shall cease to be Restricted Stock when, in accordance with

the terms of the applicable Agreement, they become freely

transferable and free of substantial risk of forfeiture.

     (o)  SAR means a stock appreciation right entitling the

holder to receive, with respect to each share of Common Stock

encompassed by the exercise of such SAR, the excess of the Fair

Market Value over the Initial Value of the SAR.

III. ADMINISTRATION

     This Plan shall be administered by the Committee.  Employees

of the Company and its Affiliates and Directors, whether or not

employees of the Company or an Affiliate, shall be eligible to

participate in this Plan; provided, however, that non-employee

Directors shall only receive awards of Options under Section VII

below and no other awards or grants hereunder except for

adjustments pursuant to Section XI.  The Committee shall have

authority to grant Options, Restricted Stock awards, or SARs or

any combination thereof to any individual eligible to be a

Participant other than a non-employee Director, upon such terms

(not inconsistent with the provisions of this Plan) as it may

consider appropriate.  The terms upon which each Option,

Restricted Stock award or SAR is granted by the Committee may

include conditions (in addition to those contained in this Plan)

established by the Committee upon the exercisability of all or

any part of the Option or SAR (including the terms of exercise,

Option price, time of vesting, transferability and

forfeitability) and the price, transferability or forfeitability

of Restricted Stock.  Notwithstanding any such conditions, the

Committee may, in its discretion, accelerate the time at which

any Option or SAR which has been granted by the Committee may be

exercised or at which Restricted Stock becomes freely

transferable and free of risk of forfeiture.  The Committee, in

its discretion, may establish guidelines supplementing this Plan

regarding the selection of Participants, other than non-employee

Directors, and the amounts, times and terms for grants by the

Committee of Options, Restricted Stock awards and SARs.  In

addition, the Committee shall have complete authority to

interpret all provisions of this Plan, to adopt, amend, and

rescind rules and regulations pertaining to the administration of

this Plan, and to make all other determinations necessary or

advisable for the administration of this Plan.  The Committee

shall prescribe the form of Agreements, consistent with the Plan,

to set forth terms and conditions for Options, SARs and

Restricted Stock awards granted to individual Participants.  Any

decision made, or action taken, by the Committee in connection

with the administration of this Plan shall be final and

conclusive.  No member of the Committee shall be liable for any

act done in good faith with respect to this Plan or any Agreement

or Common Stock or stock right granted under its terms.  All

expenses associated with the administration of this Plan shall be

borne by the Company.

IV.  ELIGIBILITY

     (1)  General.  Any employee of the Company, or any employee

of an Affiliate, who, in the judgment of the Committee, has

contributed or may be expected to contribute to the profits or

growth of the Company or an Affiliate, as the case may be, may be

granted one or more Options, SARs or awards of Restricted Stock

by the Committee.  Non-employee Directors shall receive Options

only under the terms of Sections VII below.

     (2)  Grants.  The Committee will designate employees to whom

Options, SARs or awards of Restricted Stock are to be granted and

will specify the number of shares of Common Stock subject to each

grant.  An Option may be granted to an employee with a related

SAR and an SAR may be granted to an employee with a related

Option or each may be granted independently.  All Options, SARs

and awards of Restricted Stock granted under this Plan shall be

evidenced by Agreements which shall be subject to applicable

provisions of this Plan and, with respect to grants of Options,

SARs and awards of Restricted Stock to employees, to such other

terms and provisions as the Committee may adopt.

V.   MAXIMUM NUMBER OF SHARES SUBJECT TO PLAN

     Upon the proper exercise of any Option, independent SAR or

award of Restricted Stock, and payment therefor, the Company may

deliver to the Participant authorized but previously unissued

Common Stock.  The maximum aggregate number of shares of Common

Stock that may be issued pursuant to both this Plan and the 1986

Plan is 625,000, inclusive of all shares issued pursuant to the

1986 Plan prior to the adoption of this Plan, (the "Maximum

Issuable Shares").  The Maximum Issuable Shares shall be

increased, or decreased, at the end of each fiscal year by 13.39%

of the increase, or decrease, in the number of shares of Common

Stock issued and outstanding between the first and last days of

the fiscal year (other than increases from the issuance of Common

Stock under this Plan or the 1986 Plan); provided, however, that

the Maximum Issuable Shares shall not be reduced below the number

that is the sum of those already issued and those that are the

subject of outstanding options under the 1986 Plan or this Plan

at the end of the fiscal year.  This annual adjustment shall

first be made as of the last day of the Company's fiscal year

that begins on January 1, 1989.

     If an Option is terminated, in whole or in part, for any

reason other than its exercise, the number of shares of Common

Stock allocated to the Option or portion thereof may be

reallocated to other Options to be granted under this Plan or

options under the 1986 Plan.  Any shares of Restricted Stock that

are forfeited by a Participant may be reallocated to other awards

of Restricted Stock under this Plan.  Upon the exercise of an SAR

granted independently of an Option, the Company may deliver to

the Participant authorized but previously unissued Common Stock,

cash, or a combination thereof as provided in Section IX(3).  If

such an SAR is terminated, in whole or in part, for any reason

other than its exercise, the number of shares of Common Stock

allocated to that SAR, or portion thereof, respectively, may be

reallocated to other Options under this Plan or options under the

1986 Plan or SARs which may be granted independently of Options

under this Plan.

VI.  OPTION PRICE

     The price per share for Common Stock which may be purchased

by the exercise of any Option granted by the Committee under this

Plan shall be set by the Committee.  Such Option price may differ

between Options and may be less than Fair Market Value at the

time of grant in the discretion of the Committee.

VII. OPTION GRANTS TO NON-EMPLOYEE DIRECTORS

     Each Director of the Company who is not an employee of the

Company at the time of the grant shall receive a grant of an

Option for the purchase of 2,000 shares of Common Stock on the

first business day following the 1993, 1994, 1995, 1996 and 1997

Annual Meetings of the Shareholders of the Company.  Each such

Option granted to a non-employee Director shall be for a purchase

price equal to the Fair Market Value of the Common Stock at the

time of the grant and shall be evidenced by an Agreement.  Such

Agreement shall contain terms and provisions consistent with the

applicable provisions of this Plan.

VIII.     EXERCISE OF OPTIONS AND SARS

     (1)  Maximum Option or SAR Period.  Options and SARs granted

to employees may be exercisable immediately or become exercisable

after any term of months or years and may remain exercisable for

any term of months or years as set by the Committee in its

discretion at the time of granting.  The date upon which any

Option or SAR granted by the Committee becomes exercisable may be

accelerated by the Committee in its discretion.  The term of

exercisability for any Option or SAR granted by the Committee may

be extended by the Committee and may be made contingent upon the

continued employment of the Participant by the Company or

Affiliate.  The terms of any Option or SAR granted by the

Committee may provide that the Option or SAR is exercisable in

whole or in part from time to time over such period of time as

the Committee shall consider appropriate.

     (2)  Nontransferability.  Any Option or SAR granted under

this Plan shall be nontransferable except, in the case of the

death of the Participant, by will or by the laws of descent and

distribution.  In the event of any such transfer upon the death

of the Participant, the Option and any related SAR must be

transferred to the same person or persons, trust or estate and

may not be separated.  During the lifetime of the Participant to

whom an Option or SAR is granted, the Option or SAR may be

exercised only by the Participant.  No right or interest of a

Participant in any Option or SAR shall be liable for, or subject

to, any obligation, lien, or liability of such Participant.

     (3)  Employee Status.  In the event that the terms of any

Option or SAR granted to an employee of the Company provide that

the Option or SAR may be exercised only during the employment of

the Participant or within a specified period of time after the

termination of his employment, the Committee may decide in each

case whether and the extent to which leaves of absence for

governmental or military service, illness, temporary disability,

or other reasons shall be deemed interruptions of continuous

employment.

IX.  METHODS OF EXERCISE

     (1)  Exercise.  Subject to the provisions of Sections VIII

and XI, an Option or SAR granted by the Committee may be

exercised in whole at any time or in part from time to time at

such times and in compliance with the applicable Agreement and

such other requirements as the Committee shall determine.  An

Option granted under Section VII hereof may be exercised in whole

at any time or in part from time to time at such times and in

compliance with the applicable Agreement.  A partial exercise of

an Option or SAR shall not affect the right to exercise the

Option or SAR from time to time in accordance with this Plan with

respect to remaining shares subject to the Option or SAR, except

that the exercise of an Option shall result in the termination of

any related SAR to the extent of the number of shares with

respect to which the Option is exercised.

     (2)  Payment for Option Exercises.  Unless otherwise

provided by the Agreement (or permitted by the Committee for non-

qualified Options granted by the Committee), payment of the

Option price shall be made in cash (in United States dollars) or

a cash equivalent acceptable to the Committee.  If the Agreement

so provides, payment of all or a part of the Option price for a

qualified Option may be made by the Participant surrendering

shares of Common Stock to the Company.  If the Agreement so

provides (or the Committee so permits), payment of all or a part

of the Option price for a non-qualified Option may be effected

(i) by the Participant surrendering shares of Common Stock to the

Company, (ii) by the Company withholding shares of Common Stock

from the Participant upon exercise, or (iii) by the Participant

delivering to a broker instructions to sell a sufficient number

of the shares of Common Stock being acquired upon exercise of the

Option to cover the Option price and any additional costs and

expenses associated with the cashless exercise.  If Common Stock

is surrendered or withheld to pay all or part of the Option

price, the shares surrendered or withheld must have a Fair Market

Value (determined as of the date of exercise of the Option) that

is not less than such Option price or part thereof.

     (3)  Settlement of SARs.  At the discretion of the

Committee, the amount payable as a result of the exercise of an

SAR may be settled in cash, Common Stock or a combination of cash

and Common Stock.  No fractional share shall be delivered upon

the exercise of an SAR but cash shall be paid in lieu thereof.

     (4)  Shareholder Rights.  No Participant shall, as a result

of receipt of any Option or SAR, have any rights as a shareholder

until the date he exercises such Option or SAR.

     (5)  Tax Withholding With Respect to Options.  In the case

of the exercise of an Option, the Participant shall pay to the

Company in cash the full amount of all federal and state income

and employment taxes required to be withheld by the Company in

respect of the taxable income of the Participant from such

exercise.  If the Agreement so provides (or the Committee so

permits for non-qualified Options granted by the Committee),

payment of all or a part of such taxes may be made by the

Participant surrendering shares of Common Stock to the Company or

by the Company withholding shares of Common Stock from the

Participant upon exercise, provided the shares surrendered or

withheld have a Fair Market Value (determined as of the date of

exercise of the Option) that is not less than the amount of such

taxes or part thereof, or by the sale of shares of Common Stock

upon the cashless exercise of an Option through a broker.

X.   RESTRICTED STOCK.

     (1)  Award.  In accordance with the provisions of Section

IV, the Committee will designate employees to whom an award of

Restricted Stock is to be made and will specify the number of

shares of Restricted Stock to be awarded, and the purchase price

per share to be paid by the Participant.

     (2)  Vesting.  The Committee, on the date of the award, may

prescribe that the Participant's rights in the Restricted Stock

shall be forfeitable or otherwise restricted in any manner in the

discretion of the Committee for such period of time as is set

forth in the Agreement.  By way of example and not limitation,

the restrictions may postpone transferability of the shares or

may provide that the shares will be forfeited if the employment

of the Participant by the Company or an Affiliate or the service

of the Participant as a Director terminates before the expiration

of a stated term.

     (3)  Shareholder Rights.  Prior to the forfeiture of shares

in accordance with the terms of the Agreement and while the

shares are Restricted Stock, a Participant will have all rights

of a shareholder with respect to Restricted Stock, including the

right to receive dividends and vote the shares; provided,

however, that (i) a Participant may not sell, transfer, pledge,

exchange, hypothecate, or otherwise dispose of Restricted Stock,

(ii) the Company shall retain custody of the certificates

evidencing shares of Restricted Stock, and (iii) the Participant

will deliver to the Company a stock power, endorsed in blank,

with respect to each award of Restricted Stock.  The limitations

set forth in the preceding sentence shall not apply after the

shares cease to be Restricted Stock.

     (4)  Tax Withholding With Respect to Restricted Stock.  The

Participant shall pay or provide for the payment to the Company

in cash of the full amount of all federal and state income and

employment taxes required to be withheld by the Company with

respect to the inclusion in the taxable income of the Participant

of any amount pursuant to an award of Restricted Stock, including

an election made pursuant to Section 83(b) of the Code or the

lapse of any restriction with respect thereto.

XI.  CHANGES IN CAPITAL STRUCTURE

     Subject to any required action by the shareholders of the

Company, the number of shares of Common Stock covered by each

outstanding Option or SAR, and the price per share thereof, and

the number of shares of Restricted Stock awarded, shall be

adjusted proportionately for any increase or decrease in the

number of issued and outstanding shares of Common Stock of the

Company by reason of any stock dividend, stock split,

combination, reclassification, recapitalization, or the general

issuance to holders of Common Stock of rights to purchase Common

Stock at substantially below its then fair market value, or any

change in the number of shares of Common Stock outstanding

effected without receipt of cash, property, labor or services by

the Company, or any spin-off or other type of distribution of

assets to shareholders.

     Subject to any required action by the shareholders of the

Company, if the Company shall be the surviving corporation in any

merger, consolidation or other reorganization of the Company,

each outstanding Option or SAR shall pertain to and apply to the

securities to which a holder of the number of shares of Common

Stock subject to the Option or SAR would have been entitled.  A

dissolution or liquidation of the Company or a merger or

consolidation in which the Company is not the surviving

corporation, shall cause each outstanding Option and SAR to

terminate; provided that, immediately prior to such dissolution

or liquidation, or merger or consolidation in which the Company

is not the surviving corporation, each Participant shall have the

right to exercise his Option or SAR, and all restrictions on

Restricted Stock shall terminate and it shall become Common

Stock.

     In the event of a change in the Common Stock of the Company

as presently constituted, which is limited to a change of all or

part of its authorized shares without par value into the same

number of shares with a par value, or any subsequent change into

the same number of shares with a different par value, the shares

resulting from any such change shall be deemed to be the Common

Stock within the meaning of the Plan.

     Except as expressly provided above in this Section XI, a

Participant shall have no rights by reason of any subdivision or

consolidation of shares of stock of any class or the payment of

any stock dividend or any other increase or decrease in the

number of shares of stock of any class or by reason of any

dissolution, liquidation, merger, or consolidation or spin-off of

assets or stock of another corporation.  Any issue by the Company

of shares of stock of any class, or securities convertible into

shares of stock of any class, shall not affect, and no adjustment

by reason thereof shall be made with respect to, the number or

price of shares of Restricted Stock or of Common Stock subject to

any Option or SAR.

     The grant of an Option, SAR or Restricted Stock award

pursuant to the Plan shall not affect in any way the right or

power of the Company to make adjustments, reclassifications,

reorganizations or changes of its capital or business structure

or to merge or to consolidate or to dissolve, liquidate or sell,

or transfer all or any part of its business or assets.

XII. COMPLIANCE WITH LAW AND APPROVAL OF REGULATORY BODIES

     No Option or SAR shall be exercisable, no Common Stock or

Restricted Stock shall be issued, no certificates for shares of

Common Stock or Restricted Stock shall be delivered, and no

payment shall be made under this Plan (i) except in compliance

with all applicable federal and state laws and regulations and

rules of all domestic stock exchanges on which the Company's

shares may be listed and (ii) until the Company has obtained such

consent or approval as the Board or the Committee may deem

advisable from regulatory bodies having jurisdiction over such

matters and from the shareholders.  The Company and the Committee

shall have the right to rely on the opinion of counsel for either

of them as to such compliance.  Any share certificate issued to

evidence Common Stock for which an Option or SAR is exercised or

to evidence Restricted Stock may bear such legends and statements

as the Board or the Committee may deem advisable to assure

compliance with federal and state laws and regulations.

XIII.     GENERAL PROVISIONS

     (1)  Effect on Employment.  Neither the adoption of this

Plan, its operation, nor any documents describing or referring to

this Plan (or any part thereof) shall confer upon any employee

any right to continue in the employ of the Company or an

Affiliate or in any way affect any right and power of the Company

or an Affiliate, as the case may be, to terminate the employment

of any employee at any time with or without assigning a reason

therefor.

     (2)  Unfunded Plan.  This Plan, insofar as it provides for

grants, shall be unfunded, and the Company shall not be required

to segregate any assets that may at any time be represented by

grants under the Plan.  Any liability of the Company to any

person with respect to any grant under this Plan shall be based

solely upon any contractual obligations that may be created

pursuant to this Plan.  No such obligation of the Company shall

be deemed to be secured by any pledge of, or other encumbrance

on, any property of the Company.

     (3)  Rules of Construction.  Headings are given to the

articles and sections of this Plan solely as a convenience to

facilitate reference.  The reference to any statute, regulation,

or other provision of law shall be construed to refer to any

amendment to or successor of such provision of law.

XIV. AMENDMENTS

     The Board may amend or terminate this Plan from time to

time; provided, however, that: (i) no amendment may become

effective until the approval of the Company's shareholders is

obtained if the amendment (a) increases the aggregate number of

shares that may be issued hereunder or (b) changes the class of

individuals eligible to become Participants and, (ii) the Board

may amend Section VII hereof but only to provide for the granting

of Options to non-employee Directors in a year or years after

1996 which Option grants must not cause this Plan to fail to

qualify for exemption from Section 16(b) of the Securities

Exchange Act of 1934 under the provisions of Rule 16b-3 or any

successor rule and provided that such amendment to Section VII

hereof must also be approved by a majority of the employee

Directors then serving on the Board.  No amendment shall, without

a Participant's consent, adversely affect any rights of such

Participant under any Option or SAR outstanding or Restricted

Stock issued at the time such amendment is made unless required

by law, regulation or rule of stock exchange.

XV.  EFFECTIVE DATE OF PLAN

     Options and SARs may be granted under this Plan, upon its

adoption by the Board, provided that no Option or SAR will be

effective unless and until this Plan is approved by the holders

of a majority of the shares of the Company's outstanding voting

stock present in person, or represented by proxy, and entitled to

vote at a duly held meeting of the shareholders.  No Option or

SAR granted prior to such shareholder approval may be exercised

before the requisite shareholder approval is obtained.

XVI. GOVERNING LAW

     The Plan shall be governed by and construed and enforced in

accordance with the laws of the Commonwealth of Virginia, except

to the extent that federal law shall be deemed to apply.

0290858.03





                                                 Exhibit 11

                            HILB, ROGAL AND HAMILTON COMPANY AND SUBSIDIARIES

                             STATEMENT RE: COMPUTATION OF PER SHARE EARNINGS
<TABLE>
<CAPTION>


                                                                    Year Ended December 31

                                                                __________________________________

                                                                  1996       1995       1994
<S>                                                           <C>         <C>         <C>                   
         
PRIMARY:
    Average shares outstanding                                 13,493,255  14,470,407  14,778,304

    Net effect of dilutive stock options-- based
      on the treasury stock method using average
      fair value                                                   25,451       9,989       7,082

    Net effect of guaranteed future shares to be
      issued in connection with an agency
      acquisition                                                   7,076

    Net effect of future shares to be
      issued in connection with an agency
      acquisition contingent upon performance                      28,301
                                                                _________  __________  __________

  Average number of shares as adjusted                         13,554,083  14,480,396  14,785,386
                                                               ==========  ==========  ==========
    Net income                                                $11,406,391 $11,828,910 $11,392,283
                                                              =========== =========== ===========
    Per share amount                                                $.84         $.82        $.77
                                                                    ====         ====        ====
FULLY DILUTED:
    Average shares outstanding
                                                               13,493,255  14,470,407  14,778,304

    Net effect of dilutive stock options-- based
      on the treasury stock method using average
      fair value                                                   25,451      27,458       7,344

    Net effect of guaranteed future shares to be
      issued in connection with an agency
      acquisition                                                   7,076

    Net effect of future shares to be
      issued in connection with an agency
      acquisition contingent upon performance                      56,603
                                                               ----------  ----------  ----------
  Average number of shares as adjusted                         13,582,385  14,497,865  14,785,648
                                                               ==========  ==========  ==========
    Net income                                                $11,406,391 $11,828,910 $11,392,283
                                                              =========== =========== ===========
    Per share amount                                                 $.84        $.82        $.77
                                                                     ====        ====        ====
</TABLE>
Note:      The  per share amounts for each period presented above
     do  not  necessarily  support amounts in  the  statement  of
     consolidated  income  because common stock  equivalents  are
     less than 3% dilutive.



          (front cover)
HILB, ROGAL AND HAMILTON COMPANY

(Photograph of magnifying glass with the caption: "A New Focus")

1996
Annual Report

<PAGE>

          Contents
     1    Financial Highlights
     2    Letter to Shareholders
     5    A New Focus
     13   Financial Section
     27   Directors and Officers
     28   Agency Locations
     29   General Information

          (Map of the United States and Canada showing HRH agency and 
           branch locations)
<PAGE>
Financial Highlights
HILB, ROGAL AND HAMILTON COMPANY & SUBSIDIARIES

(in millions of dollars, except per share amounts)

(Bar graphs reflecting the following financial information below)
 
                         1996      1995     1994     1993     1992      

Total Revenues          $ 158     $ 148    $ 141    $ 142    $ 140

Net Income               11.4      11.8     11.4      8.3      8.6

Net Income Per
  Common Share            .85       .82      .77      .57      .65

Dividends Per
  Common Share           .605       .57      .50      .45      .41
 


Our Business
Hilb, Rogal and Hamilton Company serves as an intermediary
between our clients-who are traditionally the mid-size, Main
Street businesses of the nation-and insurance companies that
underwrite clients' risks. With
69 agencies located in 16 states and five Canadian
provinces, Hilb, Rogal and Hamilton Company is able to
assist clients in transferring their risks in areas such as
property and casualty, employee benefits and other areas of
specialized risk exposure. Revenues are derived primarily
from commissions received from insurance companies with whom
client risk is placed. Support services related to risk
transfer transactions are an additional revenue source. As
an industry leader, the Company expands its business by
developing new clients, providing additional services to
current clients and maintaining a focused merger and
acquisition strategy.
<PAGE>
(This section includes a photograph of Robert H. Hilb, Chairman and
Chief Executive Officer)

To Our Shareholders
A year ago, I had the pleasure of reporting to you that our
Company experienced improved performance, even in the midst
of very difficult market conditions. At that time, I also
told you that the Company was positioned for steady growth
and was an excellent choice for long-term investment.
     Some things never change.
     Though 1996 brought little relief from the soft market
conditions that have dominated our industry for more than a
decade, Hilb, Rogal and Hamilton Company achieved
satisfactory financial performance again in 1996. Revenues
were $158.2 million-a solid 6.8% increase over 1995.
Although our earnings decreased 3.6% to $11.4 million, the
Company's earnings per share increased from $.82 per share
in 1995 to $.85 in 1996. We believe these results are a
testament to the continued success of our Company's well-
established financial and operational strategies.
     Yet even while many things remained constant for our
Company in 1996, others began changing in significant ways.
As part of our ongoing commitment to enhance shareholder
value, we began leveraging the Company more aggressively
last year. Partly due to this strategy, we were able to
continue the execution of our stock buyback program, with
total purchases in excess of 800,000 shares. We reduced our
number of shares outstanding from 13.7 million at December
31, 1995 to 13.3 million in 1996. This is quite an
accomplishment. During the fourth quarter of 1996, our
annual dividend rate was increased from $.60 per share to
$.62. Our Company continues to provide the highest return in
the industry. And as long as we believe our stock is
undervalued, we will continue this aggressive reinvestment
policy.
     Several acquisitions were made during 1996. A total of
15 agencies were purchased during the year, with significant
acquisitions made in the United States (Moline, New Haven,
Birmingham and Ontario) and in Canada (Manitoba). These
acquisitions will fit well within our Company's new regional
infrastructure, which is now beginning to improve the way we
deliver services and products to our base of current and
prospective clients. A divestiture was made in 1996 as well,
when we completed the sale of our New Jersey office. This
action is consistent with our strong desire to constantly
review our operations in order to maximize our return on
assets and our value to shareholders. I invite you to read
more about the progress of our Company's new operational
focus in the following pages of this report.
     1996 also brought one major management change to our
Company. In late November, I announced my plans for
retirement. Though I will continue as Chairman of the Board,
Andy Rogal, our current President and Chief Operating
Officer, will assume the position of Chief Executive Officer
at our annual directors' meeting in May of this year. Andy
clearly has the ability, enthusiasm and experience needed to take the
Company into the future. I have every confidence that this
orderly transition of leadership will ensure Hilb, Rogal and
Hamilton Company's continued success.
     Since the Company's inception in 1982, we have
accomplished many great things. What started as a $15
million revenue system has grown to more than ten times that
size. In just fifteen years, we have acquired or merged with
over 160 agencies, making us the 9th largest agency network in the United
States and the 16th largest in our business worldwide.
Taking the Company public in 1987 was a major step towards
financial success and our move to the New York Stock Exchange in 1992
signaled that we had finally become one of the nation's top
insurance brokerages. Since that time, we have repaid the
original loan required to launch our business, have taken
the Company outside of the United States into the provinces
of Canada and have created an operating structure that will
provide greater value for our shareholders and our clients.
     Of course, we could have never achieved these things
without the support of our Company's talented management and
employees. The people of Hilb, Rogal and Hamilton Company
have made our business what it is today. Their winning
attitudes and commitment to excellence have enabled us to
build a viable organization that is capable of creating
value on all levels. That is something of which everyone
in our Company can be proud.
     Change is good-for our industry, for our business and
for our people. We have built a strong business based on
sound, conservative principles. Now it is time to take the
Company to the next level.
     By providing better service, diversifying our products
and acquiring only agencies that fit within our Company's
financial and operational strategies, we will be able to
enhance the level of value for our shareholders, our clients
and our employees. And with the continued support of
investors like you, Hilb, Rogal and Hamilton Company will
meet the challenges of the future with the same level of
success with which we've met the challenges of the past.

               Sincerely,

               Robert H. Hilb
               Chairman and Chief Executive Officer
<PAGE>
(This section includes a photograph of Andrew L. Rogal, President
and Chief Operating Officer.)

This is an exciting time for Hilb, Rogal and Hamilton
Company. In an industry besieged by adverse market
conditions and fierce competitive pressures, we
have experienced remarkable success. Thanks to the exemplary
leadership of Bob Hilb, we have become one of the largest
insurance intermediaries in the nation. His vision and
dedication have been the driving forces behind our growth
and financial success. Under Bob's guidance, the transition
to new management has taken an orderly course.
     In the latter part of 1995, we began consolidating the
majority of our offices into larger, regional business units
to position the Company to compete successfully in our industry
environment. We have completed the first stage of our
operational plan and have a strong platform on which to
build greater value for our shareholders, our clients and
our employees. It is now time to move to the next level of
our plan by integrating and rationalizing these larger
operating units. The re-creation of
our operating structure has generated much momentum and
excitement within our Company-creating an incredible
opportunity for HRH.
     1997 will bring an intensified focus on our Company's
operations. Our decision making will be value-driven and
more strategically focused within this new operating
structure. We will be guided by a real commitment to excellence and to
the development of professional, highly-trained employees
who can contribute to our growth and to our ability to
reduce redundancies and increase efficiencies throughout the
organization. By providing better and more valuable services
to our clients, we will generate higher revenues and profits
for all of our HRH constituencies.
     Our goal is to become the premier mid-market insurance
and risk management intermediary in North America. I believe
this is well within our reach. There is a new spirit of
enthusiasm within our Company. We look forward to focusing
this energy in new and profitable ways.

               Sincerely,

               Andrew L. Rogal
               President and Chief Operating Officer
<PAGE>

(Photogragh of a magnifying glass with the following enclosed caption:
Expanded Service Capabilities, Regionalization, Commitment to Sales,
Consolidating Efficiencies, Mergers & Acquisitions, Shared Resources.)

<PAGE>

(Photogragh of Bradley P. Druehl, Regional Coordinator, California Region
and following captions.)

California Region
Offices:  11
Employees: 223
1996 Revenue Generated:  $23.2 Million

"Regionalization was completely new for this   Company, but
it made excellent business   sense. We're now able to build
a regional   structure that can better respond to the
diverse needs of our clients."

     -    Bradley P. Druehl
          Regional Coordinator
          California Region

In the past, Hilb, Rogal and Hamilton Company acted as a
true agency system comprised of dozens of independent
agencies. Though they functioned under the Company's name,
these agencies operated in a decentralized and relatively
isolated manner, which curtailed the sharing of resources
needed to provide the increasingly sophisticated services
and products required by the Company's base of upper mid-
market clients and prospective clients.
     Because these individual operating units also lacked
the resources and revenue base required to be
institutionally meaningful to insurance companies and other
trading partners, they had no advantage over competing
businesses. Essentially, these small agency operations-as
high quality as they were-were subject to the same
relentless pressures on business and
bottom line that have caused the continuing tide of
consolidation in our industry.
     Therefore, in late 1995, HRH made a decision to
consolidate the majority of these agencies into five well-
defined U. S. regions: the Mid-Atlantic (which stretches
from Pennsylvania to Virginia), Alabama/ Georgia, Florida,
Texas and California. Each of these regions was assigned a
coordinator who has been empowered to develop individual
strategies that meet the regions' unique needs.
     The creation of this regional system marked a
significant departure from HRH's previous operating
structure. Soon after, each region began developing its own
strategic plan, suited to the local environment and
marketplace, and designed to coordinate and focus all sales
and service activities. Because of the high level of
flexibility afforded to the regions, they may almost be
viewed as five smaller "companies" working within HRH's
national structure.
     By developing these regional operating units, HRH has
created more effective profit centers that can respond
better to the needs of clients and deal better with trading
partners than the individual agencies could. "For the first
time, we're able to distribute special programs and develop
new niche markets on a regional basis," said Brad Druehl, regional coordinator
for California. "Finally, businesses and insurance carriers
are seeing us for the large, national company that we've
always been."

<PAGE>

(Photograph of Richard E. Simmons, III, Regional Coordinator,
Alabama/Georgia Region, and following captions.)

Alabama/Georgia
Offices:  7
Employees:  256
1996 Revenue Generated:  $21.7 Million

"In the regional structure, we have been able
to leverage our relationships with our insur-
ance carriers. By giving a smaller number of   companies a
greater portion of our business,   we receive significantly
enhanced contracts."

     -    Richard E. Simmons, III
          Regional Coordinator
          Alabama/Georgia Region

After just a short period of operation, our regions are now
beginning to reap the benefits of acting as cohesive,
coordinated operating units. Perhaps the most significant
advantage created by the regionalization of our offices is
the increasing number of strategic relationships made
possible by the consolidation of revenue.
     In the past, individual agencies did not have the
buying power to attract enhanced contracts with insurance
carriers. Yet when negotiated on a regional basis, insurance
carriers are more likely to provide our Company superior
contracts that often include override commissions. In this
way, our Company's regions are leveraging their
relationships with their insurance carriers.
     The Alabama/Georgia region is just one of many that is
experiencing the success of regionalization on contract
negotiations. "Insurance companies are looking for growth,"
said regional coordinator Richard Simmons. "They want
brokers who can deliver larger volumes. Our region has
nearly $200 million of consolidated premiums and that gets
people's attention. We have found that when we approach the
insurance carriers collectively, we have much more clout
than we did when we were operating as individual agencies."
Indeed, all of HRH's regions have begun to
consolidate contracts with carriers and most have
experienced a high degree of success.
     Yet consolidating efficiencies go much further than
just contract negotiations with insurance carriers. By
consolidating other services on a regional basis, many
regions are making significant reductions in expenses. Some
regions have gone so far as to contract with one vendor to
provide office supplies and other regions are consolidating
trade association memberships.
     "We've also reduced the level of redundancy
in our region by sharing expertise and services throughout
the area," said Simmons. "For instance, instead of having
three offices develop their own directors and officers
liability expertise, we are able to export one specialist
throughout the region. That helps us to increase revenue
with very minimal expense. It also saves a lot of time and
energy for our producers-time they can spend servicing our clients with
new products."

<PAGE>

(Photogragh of Jay C. Adams, Jr., Regional Coordinator, Florida
Region and the following captions.)

Florida Region
Offices:  6
Employees:  176
1996 Revenue Generated:  $16.6 Million

"What we've done is to concentrate on
providing more services such as loss control   and
workers' compensation claims manage-
ment. Our clients have been very receptive   to these
value-added services."

     -    Jay C. Adams, Jr.
          Regional Coordinator
          Florida Region

It's no secret that the "good old days"-when insurance deals
were made over dinner or during a round of golf-are over.
Today's mid-market, Main Street businesses require much more
than simple
policies and an occasional outing with the insurance agent.
These clients need professional risk management and other
important loss control services.
     Throughout each of HRH's regions, an effort is being
made to increase the number of services available to
clients. Though our Company has traditionally been a
provider of property and casualty insurance, the number of
expanded services offered through our agency offices has
grown rapidly. Claims management, loss control, employee
benefits and other fee-for-
service product lines have been developed for use
in HRH's many offices.
     The regionalization of HRH's agency system has made it
much easier for our producers to provide these value-added
services. For the first time, the Company is able to deploy
across a large regional
revenue stream coordinated services and an expanded product
mix that small, independent agencies cannot offer. Exporting
talents and specialty programs throughout regions enables
our producers to bring
in ready-made services that they may not have been able to
provide by themselves. Through regional meetings, internal
communications and the distribution of resource lists,
producers are given the opportunity to share ideas and
concepts that will help them serve our clients better.
     Many regions have even hired specialists who
can provide much needed support to local producers.
"We added a regional claims administrator to our staff,"
said Jay Adams, who coordinates the Florida region. "This
person has become an important advocate for our clients by
helping them to better manage their workers' compensation
claims costs. He is also able to review older claims for
clients and prospects in order to reduce their outstanding
reserves and bring these claims to closure."
     By deploying these additional services in the
context of the regional infrastructure, HRH is able to offer
its clients all the benefits of a large, national broker,
while maintaining the level of personal
service traditionally provided by the smaller, independent
firms. "We've really just gotten started,"
said Adams. "We plan to provide more and better
services in the near future."

<PAGE>

(Photograph of Jack P. McGrath, Regional Coordinator, Mid-Atlantic
Region and following captions.)

Mid-Atlantic Region
Offices:  8
Employees:  335
1996 Revenue Generated:  $33.9 Million


"Through regional sales meetings, pooled   resources and a
greater focus on sales training   and education, we've given
our producers many   more tools for success. Now they have
better   capabilities to increase revenue."

     -    Jack P. McGrath
          Regional Coordinator
          Mid-Atlantic Region

Along with our Company's dedication to a regional operating
system comes a renewed commitment to creating a stronger,
more profitable sales organization. Since market conditions
have shown no signs of improvement over the last decade, HRH
is beginning to focus on selling more products and services
to a wide range of clients.
     This commitment to sales is manifesting itself in
a variety of ways. Many regions have contracted with outside
consultants to provide sales education and training to all
producers within the region. Most of these seminars have
been focused on transforming producers from commodity
sellers to consultative salespeople. Through a consultative
sales approach, producers can offer much more than low price
commodities. Thanks to the variety of services that are now
available through the regional organization, producers can
more easily position themselves as
full-service consultants to mid-market businesses.
     Because the majority of mid-market businesses do not
employ full-time risk managers or insurance buyers, they can
greatly benefit from a professional who is able to advise
them on a wide variety of
matters-from property and casualty insurance to loss control
and employee benefits. "In the past, stand-alone profit
centers had individual salespeople who had no other services
available to them outside of their own expertise," said Mid-
Atlantic regional coordinator Jack McGrath. "Now we've
raised their sights, because we've given them many more
services to sell."
     While sales training and education are helping
producers throughout the nation to be much more successful,
account retention programs are helping them maintain the
business once it is obtained. "We want to ensure that once
we win a client, we will be able to provide their business
with all the services they need," said McGrath. "Retaining
their business
is our number one priority."
     Incentive programs on all levels of the regional
structure are also helping the Company to encourage
increased sales productivity. And as the level of regional
cooperation continues to increase, the Company expects to
see continued increases in
sales to current and prospective clients.
to current and prospective clients.

<PAGE>

(Photograph of S. Loyd Neal, Jr., Regional Coordinator, Texas
Region and the following captions.)

Texas Region
Offices:  10
Employees: 269
1996 Revenue Generated:  $23.4 Million


"In Texas, we continue to need a well-defined
merger and acquisition strategy in order to
be a better player in the state. But it's
important that we only acquire businesses
that fit within our strategy."

     -    S. Loyd Neal, Jr.
          Regional Coordinator
          Texas Region

Hilb, Rogal and Hamilton Company was built through an
aggressive merger and acquisition strategy. Since 1982, more
than 160 independent agencies have been acquired.
In the past, these transactions
were an excellent way for the Company to build its revenue
base in anticipation of a change in the insurance pricing
cycle. Unfortunately, that change has yet to occur, and many
believe that any future change will not be as significant as
in the past.
     As part of our new focus on creating shareholder value
through operations, HRH will pursue a less aggressive merger
and acquisition strategy in the future. Though acquisitions
will clearly continue, they will be less frequent and more
selective than in the past. This redefinition of strategy
will enable the Company to focus more completely on building
a stronger, more operationally sound organization.
     When acquisitions do occur, they will do so in the
context of the Company's regional strategies. The regions
themselves will be given more control over merger and
acquisition activity. If they feel that an acquisition is
necessary to fulfill needs within the region, the Company
will take action to secure the agency in question. Likewise,
if an agency being considered for acquisition does not fit the operating
strategies for the region, no transaction will occur.
     "In order to reach our goals for profitability and
value-added enhancement in our region, we will need to bring
certain new locations into the HRH family," said Loyd Neal,
regional coordinator for Texas. "But there are other regions
in the Company that really don't need acquisitions. So this
strategy seems very appropriate for the Texas region."
     Divestiture of non-performing assets is another
important component of the Company's operational plans for
the future. If an agency is not profitable,
or is not contributing sufficiently to enhance shareholder
value, the Company will consider divesting
the agency in order to invest that capital back into
its operations. Through a commitment to carefully controlled
acquisitions and ongoing divestiture, Hilb, Rogal and
Hamilton Company will ensure improved operational value and
profitability.

<PAGE>

(Photograph of Robert J. Hilb, President, Resource Group with the
following captions.)

Resource Group
Location:  Glen Allen, VA
Employees:  12

"As we continue to export specialist knowl-
 edge, we'll see additional growth. Mutual
 cooperation on all levels will clearly
 help us achieve our operational goals."

     -    Robert J. Hilb
          President
          Resource Group


Much of the success of Hilb, Rogal and Hamilton Company's
new focus on operations will be dependent upon the continued
sharing of ideas and resources throughout the entire organization.
One way to provide all HRH offices with the tools they need
to create better value is to offer a centralized support
team.
     To that end, HRH's Resource Group is dedicated to
developing vital products and support services for use
throughout the regions and in all offices. In 1996, the
Resource Group's commitment to providing value resulted in a
new focus on the creation of insurance products for
associations, affinity groups and homogenous industries. In
many ways, the development of such products is a reactive
process-driven by requests from the field. "We consider our
offices to be our initial clients," said Robert J. Hilb,
President of the Resource Group. "Since we do not operate as
a profit center, we've removed one of the barriers to
success. We're here to listen to what's needed and then to
provide the products necessary to gain the client's
commitment."
     The Resource Group has developed a wide variety of
products and services for HRH. Among them are a national
flood program, a product for installers of security systems
and an executive liability facility. "With the addition of
Lars Lindeqvist, our program director, we are better
equipped to help identify products within the system that
might be exportable and may eventually assist other HRH
offices," said Hilb. "The scope of our involvement ranges
from assisting in putting the product together and then
getting out of the way, to actually performing the
underwriting function at the Resource Group."
     Important market information is also gathered
by the Resource Group and distributed to everyone within the
Company. In this way, the Resource Group is able to ensure
that any potentially useful information makes its way into
the hands of the Company's sales force. "We're building a
firm that's comprised
of people who share the desire to grow-and we're acting
cohesively to create opportunities for our Company," said
Hilb. "The potential is tremendous."

<PAGE>

"Within the Company, there is an enormous amount
 of enthusiasm about our new focus on operations.
 Our people are anxious to begin providing better
 value through the operating system we have created."

          -    Andrew L. Rogal
               President and Chief Operating Officer

Hilb, Rogal and Hamilton Company is functioning in a very
difficult operating environment. All commission-based
intermediaries struggle with the tremendous pressures that
have been created by a highly competitive pricing
environment and the vast capacity in the insurance company
marketplace. The challenge, then, is for our Company to find new ways to
expand our profit margins by developing an organization that
can identify and capitalize on new opportunities in an ever
changing industry.
     We believe that our Company's new focus on operations
will give us this capability. Our new focus is designed to
accomplish HRH's central goal of
creating better value for shareholders, clients and
employees, while also strengthening our position in the
marketplace.
     Clearly, our regionalization strategy is the best way
to develop the thriving entrepreneurial spirit needed to
create this higher level of success throughout the Company.
By acting together in well-coordinated operating units, our
regions will be able to function more effectively and more
efficiently. Through
consolidating efficiencies, value-added services and
a renewed commitment to creating a stronger sales
organization, HRH will begin to realize increased
revenues and greater bottom line profits-which are good for
our Company, and therefore, good for our shareholders.
     It is important to note that this new focus does not
mean that HRH will abandon the conservative strategies that
made the Company such a stable financial investment.
Instead, these strategies will simply be modified to fit the
Company's operational focus. Mergers and acquisitions will
continue, but will now be shaped and directed by the
regionalization strategies. Divestitures will be pursued if
they can enhance the margins and operating efficiency of our
franchise. Our Company will also continue to repurchase its
stock in order to generate returns that enhance shareholder
value.
     The resources at our disposal are impressive.
By tapping into the immense field of talent that exists
within our Company, we will make Hilb, Rogal and Hamilton's
name synonymous with value. We know that the people within
our organization have the |
abilities needed to create an even greater level of success
for HRH. Empowered by our operational strategy, they-and
your Company-will continue
to perform.

<PAGE>




Selected Financial Data
<TABLE>
<CAPTION>

Year Ended December 31                              1996           1995           1994           1993           1992
(in thousands, except per share amounts)

<S>                                         <C>             <C>            <C>            <C>            <C>      
Statement of Consolidated Income Data: 1
Commissions and fees                          $    153,968   $    141,555   $    132,914   $    137,662   $    137,296
Investment and other income2                         4,275          6,592          7,895          3,994          3,165
                                               -----------------------------------------------------------------------
Total revenues                                     158,243        148,147        140,809        141,656        140,461

Compensation and employee benefits                  88,406         82,761         78,311         82,470         81,940
Other operating expenses                            41,951         38,264         35,976         37,774         36,209
Amortization of intangibles                          7,596          6,966          6,436          6,581          6,558
Interest expense                                     1,245            559            812          1,270          1,821
Pooling-of-interests expense                                                         488            503            533
                                               -----------------------------------------------------------------------
Total expenses                                     139,198        128,550        122,023        128,598        127,061
                                               -----------------------------------------------------------------------
Income before income taxes                          19,045         19,597         18,786         13,058         13,400
Income taxes                                         7,639          7,768          7,394          4,765          4,809
                                               -----------------------------------------------------------------------
Net income                                    $     11,406   $     11,829   $     11,392   $      8,293   $      8,591
                                               =======================================================================
Net income per Common Share                   $       0.85   $       0.82   $       0.77   $       0.57   $       0.65
                                               =======================================================================
Weighted average number of shares outstanding       13,493         14,470         14,778         14,456         13,241
Dividends paid per Common Share               $      0.605   $       0.57   $       0.50   $       0.45   $       0.41

Consolidated Balance Sheet Data:
Intangible assets, net                        $     80,006   $     60,854   $     48,729   $     49,454   $     47,682
Total assets                                       181,475        163,249        158,895        160,922        151,992
Long-term debt, less current portion                27,196         11,750          3,173          7,249         15,110
Other long-term liabilities                          9,870          7,514          2,144          2,889          3,120
Total shareholders' equity                          55,298         56,646         66,430         64,157         38,152

</TABLE>

1.   See Note J of Notes to Consolidated Financial
Statements for information regarding business purchase
transactions which impact the comparability of this
information. In addition, during the years ended December
31, 1993 and 1992, the Company consummated 6 and 9 purchase
acquisitions, respectively.

2.   During 1996, 1995, 1994, 1993 and 1992, the Company
sold certain insurance accounts and other assets resulting
in gains of approximately $1,856,000, $3,337,000,
$5,044,000, $1,735,000 and $1,138,000, respectively.

<PAGE>

Management's Discussion and Analysis of
Financial Condition and Results of Operations

     The income of an insurance agency business such as the
Company is principally derived from commissions earned,
which are generally percentages of premiums placed with insurance
underwriters. Premium pricing within the insurance
underwriting industry has been cyclical and has displayed a
high degree of volatility based on prevailing economic and
competitive conditions. Decreases in premium rates result
directly in revenue decreases to the Company. Since 1987,
the property and casualty insurance industry has been in a
"soft market," during which the underwriting capacity of
insurance companies expanded, stimulating an increase in
competition and a decrease in premium rates and related
commissions and fees. The effect of the softness in rates on
the Company's revenues has been somewhat offset
by the Company's acquisitions and new business programs.
Management cannot predict the timing or extent of premium
pricing changes due to market conditions or their effects on
the Company's operations in the future, but believes that
the "soft market" conditions will continue into 1997.

Results of Operations
     Total revenues for 1996 were $158.2 million, an
increase of $10.1 million or 6.8% over 1995. For 1995, total revenues
were $148.1 million, an increase of $7.3 million or 5.2%
from 1994.
     Commissions and fees for 1996 were $154.0 million, or
8.8% higher than 1995. Approximately $14.7 million of
commissions and fees were derived from purchase acquisitions
of new insurance agencies. These increases were offset by
decreases of $2.2 million from the sale of certain offices
and accounts in 1996 and 1995.
     Commissions and fees for 1995 were $141.6 million, or
6.5% higher than 1994. Approximately $14.9 million of
commissions and fees were derived from purchase acquisitions
of new insurance agencies. These increases were offset by
decreases of $6.4 million from the sale of certain offices
and accounts in 1995 and 1994 and reductions in override
commissions of $1.2 million.
     Investment and other income decreased by $2.3 million
in 1996 and $1.3 million in 1995. These amounts include
gains of $1.9 million, $3.3 million and $5.0 million in
1996, 1995 and 1994, respectively, from the sale of certain
offices, insurance accounts and other assets.
     Total operating expenses for 1996 were $139.2 million,
an increase of $10.6 million or 8.3% from 1995. For 1995,
total operating expenses were $128.6 million, an increase of
$6.5 million or 5.3% from 1994.
     Compensation and employee benefits costs for 1996 were
$88.4 million, an increase of $5.6 million or 6.8% from
1995. Increases included approximately $7.1 million related
to purchase acquisitions offset by decreases of $1.1 million
related to offices sold in 1996 and 1995. Compensation and
employee benefit costs for 1995 were $82.8 million, an
increase of $4.4 million or 5.7% from 1994. Increases
include approximately $8.4 million related to purchase
acquisitions offset by decreases of $3.9 million related to
offices sold in 1995 and 1994.
     Other operating expenses for 1996 were $42.0 million,
or 9.6% higher than 1995. Increases relate primarily to
purchase acquisitions. Other operating expenses for 1995
were $38.3 million, or 6.4% more than 1994. Increases relate primarily
to purchase acquisitions offset in part by the sales of certain
offices in 1995 and 1994.
     Amortization expense primarily reflects the
amortization of expiration rights, an intangible asset
acquired in the purchase of insurance agencies. Amortization
expense increased by $630,000 or by 9.0% in 1996 and by
$530,000 or 8.2% in 1995 which is attributable to purchase
acquisitions consummated during 1996, 1995 and 1994 offset
by decreases from amounts which became fully amortized or
were sold in those years.
     The effective tax rates for the Company were 40.1% in
1996, 39.6% in 1995 and 39.4% in 1994. An analysis of the
effective income tax rates is presented in "Note G-Income
Taxes" of Notes to Consolidated Financial Statements.
     Over the last three years, inflationary pressure has
been relatively modest and did not have a significant effect on
the Company's operations.

Liquidity and Capital Resources
     Net cash provided by operations totaled $16.6 million,
$16.2 million and $19.7 million for the years ended December 31,
1996, 1995 and 1994, respectively, and is primarily
dependent upon the timing of the collection of insurance
premiums from clients and payment of those premiums to the
appropriate insurance underwriters.
     The Company has historically generated sufficient funds
internally to finance capital expenditures for personal
property and equipment. Cash expenditures for the
acquisition of property and equipment were $5.1 million,
$4.0 million and $2.2 million
in the years ended December 31, 1996, 1995 and 1994,
respectively. The timing and extent of the purchase of
investments is dependent upon cash needs and yields on
alternate investments and cash equivalents.
In addition, during 1996 and 1995,
total investments decreased by $4.2 million and $17.1
million, respectively, as the Company utilized these funds
for the repurchase of Common Stock of the Company.
Cash expenditures for the purchase of insurance agencies
accounted for under the purchase method of accounting amounted
to $9.7 million, $6.5 million and $9.7 million in the years
ended December 31, 1996, 1995 and 1994, respectively. Cash expenditures for
such insurance agency acquisitions have been funded
primarily through operations, from the proceeds of the sale
of Common Stock in 1993 and from long-term borrowings. In
addition, a portion of the purchase price in such
acquisitions may be paid through Common Stock and deferred
cash payments. Cash proceeds from the sale of certain
offices, insurance accounts and other assets totaled $2.5
million, $3.5 million and $7.9 million in the years ended December 31,
1996, 1995 and 1994, respectively. The Company did not have
any material capital expenditure commitments as of December
31, 1996.
     Financing activities utilized cash of $6.0 million,
$22.1 million and $13.3 million for the years ended December
31, 1996, 1995 and 1994, respectively, as the Company made
scheduled debt payments and annually increased its dividend rate. In
addition, during 1996, 1995 and 1994, the Company
repurchased 801,700, 1,336,820 and 172,360, respectively,
shares of its Common Stock under a stock repurchase program.
The Company is currently authorized to purchase an
additional 423,000 shares and
anticipates that it will continue to repurchase shares in
1997. The Company anticipates the continuance of its
dividend policy. The Company has a bank credit agreement for
borrowings of up to $30.0 million under loans due in 2002.
At December 31, 1996, there were loans of $23.0 million
outstanding under the agreement.
     The Company had a current ratio (current assets to
current liabilities) of 0.86 to 1.00 as of December 31,
1996. Shareholders' equity of $55.3 million at December 31,
1996 is decreased from $56.6 million at December 31, 1995
and the debt to equity ratio of 0.49 to 1.00 at December 31,
1996, is increased from the last year-end ratio of 0.21 to
1.00 due to the aforementioned purchase of Common Stock of
the Company and an increase in borrowings to $23 million
under the bank agreement used for insurance agency
acquisitions and the repurchase of Common Stock.
     The Company believes that cash generated from
operations, together with the proceeds from borrowings, will
provide sufficient funds to meet the Company's short and
long-term funding needs.

<PAGE>


Consolidated Balance Sheet

<TABLE>
<CAPTION>

December 31                                                        1996               1995
<S>                                                         <C>             <C>                     
ASSETS
CURRENT ASSETS
     Cash and cash equivalents, including $11,260,000 and
          $10,104,000, respectively,of restricted funds      $    19,774,374 $   17,020,706
     Investments                                                   5,088,020     11,154,673
     Receivables:
          Premiums, less allowance for doubtful accounts of
          $2,445,000 and $1,772,000,respectively                  41,453,677     41,707,706
          Other                                                    6,122,612      4,794,396
                                                             ------------------------------
                                                                  47,576,289     46,502,102
     Prepaid expenses and other current assets                     3,816,819      3,937,964
                                                             ------------------------------
          TOTAL CURRENT ASSETS                                    76,255,502     78,615,445

INVESTMENTS                                                        6,185,686      4,300,000

PROPERTY AND EQUIPMENT, NET                                       16,092,075     13,700,260

INTANGIBLE ASSETS
     Expiration rights                                            76,402,292     68,345,441
     Goodwill                                                     32,718,982     24,432,875
     Noncompetition agreements                                    11,421,278      9,888,798
                                                             ------------------------------
                                                                 120,542,552    102,667,114
     Less accumulated amortization                                40,536,482     41,812,787
                                                             ------------------------------
                                                                  80,006,070     60,854,327
OTHER ASSETS                                                       2,936,014      5,778,932
                                                             ------------------------------
                                                             $   181,475,347 $  163,248,964
                                                             ==============================
LIABILITIES AND SHAREHOLDERS' EQUITY
CURRENT LIABILITIES
     Premiums payable to insurance companies                 $    66,527,381 $   69,481,803
     Accounts payable and accrued expenses                        11,401,805      8,040,022
     Premium deposits and credits due customers                    8,837,483      8,062,626
     Current portion of long-term debt                             2,345,059      1,755,238
                                                             ------------------------------
          TOTAL CURRENT LIABILITIES                               89,111,728     87,339,689

LONG-TERM DEBT                                                    27,195,571     11,749,848

OTHER LONG-TERM LIABILITIES                                        9,869,777      7,513,537

SHAREHOLDERS' EQUITY
     Common Stock, no par value; authorized 50,000,000 shares;
       outstanding 13,320,577 and 13,706,764
       shares,respectively                                        25,266,279     29,903,900
     Retained earnings                                            30,031,992     26,741,990
                                                             ------------------------------
                                                                  55,298,271     56,645,890
                                                             ------------------------------
                                                             $   181,475,347 $  163,248,964
                                                             ==============================

</TABLE>

See notes to consolidated financial statements.

<PAGE>


Statement of Consolidated Income
<TABLE>
<CAPTION>


Year Ended December 31                                             1996               1995                1994
<S>                                                     <C>                 <C>                <C>                               
Revenues
     Commissions and fees                                $    153,967,914    $   141,555,188    $    132,914,113
     Investment and other income                                4,275,186          6,591,850           7,895,501
                                                         -------------------------------------------------------
                                                              158,243,100        148,147,038         140,809,614

Operating expenses
     Compensation and employee benefits                        88,406,342         82,760,664          78,310,999
     Other operating expenses                                  41,950,933         38,264,085          35,975,715
     Amortization of intangibles                                7,596,274          6,965,947           6,436,119
     Interest expense                                           1,244,729            559,654             812,216
     Pooling-of-interests expense                                       -                  -             487,986
                                                         -------------------------------------------------------
                                                              139,198,278        128,550,350         122,023,035
                                                         -------------------------------------------------------
               INCOME BEFORE INCOME TAXES                      19,044,822         19,596,688          18,786,579

Income Taxes                                                    7,638,431          7,767,778           7,394,296
                                                         -------------------------------------------------------
               NET INCOME                                $     11,406,391    $    11,828,910    $     11,392,283
                                                         =======================================================
               NET INCOME PER COMMON SHARE               $           0.85    $          0.82    $           0.77
                                                         =======================================================
Weighted Average Number of Shares of Common Stock              13,493,255         14,470,407          14,778,304
Outstanding                                              =======================================================


</TABLE>
See notes to consolidated financial statements.

<PAGE>


Statement of Consolidated Shareholders' Equity
<TABLE>
<CAPTION>

                                                             Common Stock         Retained Earnings
<S>                                                     <C>                 <C>                                    
Balance at January 1, 1994                               $    45,376,820     $    18,780,173

     Issuance of 15,450 shares of Common Stock                   169,050
     Purchase of 172,360 shares of Common Stock               (2,076,406)
     Payment of dividends ($.50 per share)                                        (7,224,935)
     Transactions related to pooled companies                    (43,169)             56,340
     Net income                                                                   11,392,283
                                                         ------------------------------------
Balance at December 31, 1994                                  43,426,295          23,003,861

     Issuance of 318,326 shares of Common Stock                3,817,746
     Purchase of 1,336,820 shares of Common Stock            (17,389,044)
     Payment of dividends ($.57 per share)                                        (8,209,877)
     Other                                                        48,903             119,096
     Net income                                                                   11,828,910
                                                         ------------------------------------
Balance at December 31, 1995                                  29,903,900          26,741,990

     Issuance of 462,170 shares of Common Stock                6,251,661
     Purchase of 801,700 shares of Common Stock              (10,845,095)
     Payment of dividends ($.605 per share)                                       (8,116,389)
     Other                                                       (44,187)
     Net income                                                                   11,406,391
                                                         ------------------------------------
Balance at December 31, 1996                            $    25,266,279     $     30,031,992
                                                         ====================================
</TABLE>

See notes to consolidated financial statements.

<PAGE>

Statement of Consolidated Cash Flows
<TABLE>
<CAPTION>


Year Ended December 31                                        1996                1995                1994
<S>                                                   <C>                 <C>                 <C>                         
OPERATING ACTIVITIES                                   $    11,406,391     $    11,828,910     $    11,392,283
     Net income
     Adjustments to reconcile net income to net cash
      provided by operating activities:
          Amortization of intangible assets                  7,596,274           6,965,947           6,436,119
          Depreciation and amortization                      3,259,452           2,790,772           2,849,831
                                                       -------------------------------------------------------
          Net income plus amortization and depreciation     22,262,117          21,585,629          20,678,233

          Provision for losses on receivables                1,276,258           1,500,231           1,238,500
          Provision for deferred income taxes                 (816,246)             44,119            (148,756)
          Gain on sale of assets                            (1,856,443)        ( 3,337,219)         (5,047,488)
          Changes in operating assets and liabilities net of
            effects from insurance agency acquisitions
            and dispositions:
              (Increase) decrease in accounts receivable    (1,405,660)            513,907             976,828
              (Increase) decrease in prepaid expenses       (1,649,239)           (768,431)            546,613
               Decrease in premiums payable to
                insurance companies                         (4,241,464)         (1,156,960)           (506,723)
              Increase (decrease) in premium deposits
                and credits due customers                      774,857            (784,471)            743,579
              Increase (decrease) in accounts payable
                and accrued expenses                           224,046          (1,639,586)            551,458
                    Other operating activities               2,077,498             230,569             624,242
NET CASH PROVIDED BY OPERATING ACTIVITIES                   16,645,724          16,187,788          19,656,486

     INVESTING ACTIVITIES
     Purchase of held-to-maturity investments               (7,339,705)         (7,399,402)        (25,488,282)
     Purchase of available-for-sale investments               (260,000)                  -                   -
     Proceeds from maturities of held-to-maturity            7,866,672          24,546,279          21,238,187
      investments
     Proceeds from sale of available-for-sale investments    3,914,000                   -                   -
     Purchase of property and equipment                     (5,051,253)         (4,007,468)         (2,179,808)
     Purchase of insurance agencies, net of cash acquired   (9,722,979)         (6,540,948)         (9,740,808)
     Proceeds from sale of assets                            2,461,177           3,515,102           7,943,937
     Other investing activities                                222,231             216,173             114,153
                                                        -------------------------------------------------------
NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES         (7,909,857)         10,329,736          (8,112,621)

     FINANCING ACTIVITIES
     Proceeds from long-term debt                           30,861,966          32,522,950          16,000,000
     Principal payments on long-term debt                  (18,024,341)        (29,194,326)        (20,205,709)
     Repurchase of Common Stock                            (10,845,095)        (17,389,044)         (1,950,661)
     Dividends                                              (8,116,389)         (8,209,877)         (7,224,935)
     Other financing activities                                141,660             158,347              32,221
                                                        -------------------------------------------------------
NET CASH USED IN FINANCING ACTIVITIES                       (5,982,199)        (22,111,950)        (13,349,084)
                                                        -------------------------------------------------------

     INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS        2,753,668           4,405,574          (1,805,219)
          Cash and cash equivalents at beginning of year    17,020,706          12,615,132          14,420,351
                                                        -------------------------------------------------------
          CASH AND CASH EQUIVALENTS AT END OF YEAR     $    19,774,374     $    17,020,706     $    12,615,132
                                                        =======================================================
</TABLE>

See notes to consolidated financial statements.

<PAGE>

Notes to Consolidated Financial Statements
December 31, 1996

     Hilb, Rogal and Hamilton Company (the Company), a
Virginia corporation, operates as a network of insurance
agencies with offices located in 16 states and five Canadian
provinces. Its principal activity is the performance of
retail insurance services which involves placing property
and casualty and life and health insurance with insurers on
behalf of commercial clients in a variety of industries and
individual clients.

Note A-Significant Accounting Policies
     Principles of Consolidation:  The accompanying
financial statements include the accounts of the Company and
its subsidiaries. Significant intercompany accounts and
transactions have been
eliminated in consolidation.
     Use of Estimates:  The preparation of financial
statements in conformity with generally accepted accounting
principles requires management to make estimates and
assumptions that affect the amounts reported in the
financial statements and accompanying notes. Actual results
could differ from those estimates.
     Revenues:  Commission income as well as the related
premiums receivable from customers and premiums payable to
insurance companies are recorded as of the effective date of
insurance coverage or the billing date, whichever is later. Premium
adjustments, including policy cancellations, are recorded as
they occur. Contingent commissions and commissions on
premiums billed and collected directly by insurance
companies are recorded as revenue when received. Fees for
services rendered and override commissions
are recorded as earned. These policies are in accordance
with predominant industry practice.
     Cash Equivalents:  The Company considers all highly
liquid investments with a maturity of three months or less
at the date of acquisition to be cash equivalents.
     Investments:  Management determines the appropriate
classification of debt securities at the time of purchase
and reevaluates such designation at each balance sheet date.
Debt securities are classified as held-to-maturity when the
Company has the positive intent and ability to hold the
securities to maturity. Held-to-maturity securities are
stated at amortized cost, which is adjusted for
amortization of premiums and accretion of discounts to
maturity. Such amortization is included in investment
income. Interest and dividends are included in investment
income.  Realized gains and losses, and declines in value
judged to be other than temporary are included in investment income.
     Marketable debt securities not classified as held-to-
maturity are classified as available-for-sale. Available-for-sale
securities are carried at fair value. Amortized cost of debt securities
in this category is adjusted for amortization of premiums and
accretion of discounts to maturity. Such amortization is
included in investment income. Realized gains and losses and
declines in value judged to be other than temporary on
available-for-sale securities are included
in investment income. The cost of securities sold is based
on the specific identification method. Interest and
dividends on securities classified as available-for-sale are
included in investment income.
     Property and Equipment:  Property and equipment are
stated on the basis of cost. Depreciation is computed by the
straight-line method over estimated useful lives (30 to 33
years for buildings, 3 to 7 years for equipment). Leasehold
improvements are generally amortized using a straight-line
method over the term of the related lease.
     Intangible Assets:  Intangible assets arising from
acquisitions accounted for as purchases principally
represent expiration rights, the excess of costs over the
fair value of net assets acquired and noncompetition agreements.
The cost of such assets is being amortized principally on a straight-line
basis over periods ranging up to 15 years for expiration rights,
15 to 40 years for the excess of cost over the fair value of net
assets acquired and three to 20 years for noncompetition agreements.
     Effective January 1, 1996, the Company adopted
Statement of Financial Accounting Standards No. 121,
"Accounting for the Impairment of Long-Lived Assets and for
Long-Lived Assets to be Disposed Of." Adoption of this
statement did not have a material impact on the Company's
financial position or results of operations.
     Accounting for Stock-Based Compensation:  In October
1995, the Financial Accounting Standards Board (the FASB)
issued Statement No. 123, "Accounting for Stock-Based
Compensation" (Statement No. 123). The statement defines a
fair value based method of accounting for employee stock
options. Companies may, however, elect to adopt this new
accounting rule through a pro forma disclosure option, while
continuing to use the intrinsic value based method of
accounting prescribed by Accounting Principles Board Opinion
No. 25, "Accounting for Stock Issued to Employees" (APB No.
25).
     The Company has elected to continue to follow APB No.
25 and related interpretations in accounting for its
employee stock options. In addition, the effect of applying
Statement No. 123's fair value method to the Company's
employee stock options does not result in net income and
earnings per share that are materially different from
amounts reported. Accordingly, the pro forma disclosures
required by Statement No. 123 have not been included in the
footnotes to the financial statements.
     Fair Value of Financial Instruments:  The carrying
amounts reported in the balance sheet for cash and cash equivalents,
receivables, premiums payable to insurance companies,
accounts payable and accrued expenses and long-term debt
approximate those assets and liabilities' fair values. Fair
values for investment securities are based on quoted market
prices and are disclosed in Note B.
     Income Taxes:  The Company (except for pooled entities
prior to acquisition and its Canadian subsidiary) files a
consolidated federal income tax return. Deferred taxes
result from temporary differences between the reporting for
income tax and financial statement purposes primarily
related to bad debt expense, depreciation expense, basis
differences in intangible assets, deferred compensation
arrangements and the recognition of net operating loss
carryforwards from pooled entities.
     Net Income Per Common Share:  Net income per Common
Share is based on the weighted average number of shares of
Common Stock outstanding during each year.

<PAGE>

Note B-Investments
     The following is a summary of held-to-maturity and
available- for-sale investments included in current and long-term
assets on the consolidated balance sheet:

<TABLE>
<CAPTION>
                                                                     Held-to-Maturity Investments
                                                                     Gross             Gross
December 31, 1996                                      Cost     Unrealized Gains  Unrealized Losses   Fair Value
<S>                                              <C>            <C>                 <C>          <C>              
Obligations of U.S. government agencies           $  1,500,000                       $  3,000     $  1,497,000
Obligations of states and political subdivisions     7,795,000   $  75,000              1,000        7,869,000
Certificates of deposit and other                    1,719,000                                       1,719,000
                                                  ----------------------------------------------------------------
                                                  $ 11,014,000   $  75,000           $  4,000     $ 11,085,000
                                                  ================================================================
                                                                    Available-for-Sale Investments
                                                                     Gross             Gross
December 31, 1996                                      Cost      Unrealized Gains Unrealized Losses   Fair Value
Obligations of states and political subdivisions  $    260,000   $       -           $      -     $     260,000
                                                  ================================================================
                                                                      Held-to-Maturity Investments
                                                                      Gross             Gross
December 31, 1995                                      Cost      Unrealized Gains Unrealized Losses   Fair Value
Obligations of U.S. government agencies           $    107,000   $   1,000                        $     108,000
Obligations of states and political subdivisions    10,570,000      97,000           $  2,000        10,665,000
Certificates of deposit                                864,000                                          864,000
                                                   ---------------------------------------------------------------
                                                  $ 11,541,000  $   98,000           $  2,000     $  11,637,000
                                                   ===============================================================
                                                                     Available-for-Sale Investments
                                                                     Gross              Gross
December 31, 1995                                      Cost      Unrealized Gains Unrealized Losses   Fair Value
Obligations of states and political subdivisions  $  3,914,000  $       -            $      -     $   3,914,000
                                                   ===============================================================
</TABLE>
     During December 1995, the Company reclassified certain
investments aggregating $3,914,000 from held-to-maturity to
available-for-sale, pursuant to the FASB's one time
"holiday" allowing such reclassification without calling
into question the Company's intent
to hold other debt securities to maturity in the future.
     The amortized cost and fair value of held-to-maturity
and available-for-sale investments at December 31, 1996, by
contractual maturity, are as follows. Actual maturities may
differ from contractual maturities because the issuers of
the securities may have the right to prepay obligations
without prepayment penalties.

                                   Cost          Fair Value
Held-to-Maturity Investments
 Due in one year              $    4,828,000 $    4,845,000
 Due after one year through
     five years                    5,836,000      5,889,000
 Due after five years through
     ten years                       350,000        351,000
                               ----------------------------
                              $   11,014,000 $   11,085,000
                              =============================
Available-for-Sale Investments
 Due in one year              $      260,000 $      260,000
                              =============================


Note C-Property and Equipment

     Property and equipment consists of the following:
                                                1996                1995
                                        -----------------------------------
Furniture and equipment                 $    27,589,000     $    24,454,000
Buildings and land                            7,666,000           7,565,000
Leasehold improvements                        1,986,000           1,641,000
                                        -----------------------------------
                                             37,241,000          33,660,000
Less accumulated depreciation
     and amortization                        21,149,000          19,960,000
                                        -----------------------------------
                                        $    16,092,000     $    13,700,000
                                        ===================================
<PAGE>


Note D-Long-term Debt and Override Commission Agreements
                                                1996                1995
                                        -----------------------------------
Notes payable to banks, interest
     currently at 6.11%                 $    23,000,000      $    8,500,000
Installment notes payable incurred
     in acquisitions of insurance
     agencies, 4.9% to 10%, due in
     various installments, to 1999            3,846,000           2,637,000
Mortgage notes payable, currently
     9.4%, due in installments, to 2000       2,156,000           2,180,000
Installment notes payable, 6%
     to 8.5%, due in various
     installments, to 2003                      539,000             188,000
                                        -----------------------------------
                                             29,541,000          13,505,000
          Less current portion                2,345,000           1,755,000
                                        -----------------------------------
                                        $    27,196,000      $   11,750,000
                                        ===================================

     Maturities of long-term debt for the four years ending
after December 31, 1997 are $1,241,000 in 1998; $713,000 in
1999; $2,113,000 in 2000; and $48,000 in 2001.
     Interest paid was $1,232,000, $733,000 and $1,014,000
in 1996, 1995 and 1994, respectively.
     At December 31, 1996, land and buildings having a
depreciated cost of $2,374,000 were pledged as collateral
for the mortgage notes payable.
     The Company entered into a credit agreement with two
banks that allows for borrowings of up to $30,000,000 under
loans due in 2002, which bear interest at variable rates. At
December 31, 1996, $23,000,000 was borrowed under this
agreement. This credit agreement contains, among other provisions,
requirements for maintaining a minimum level of shareholders' equity
($48,477,000 at December 31, 1996) and certain financial ratios.
     The Company had override commission agreements with its
insurance company lenders which provided additional
commission income through 1994, up to a maximum of
$2,517,000 if specified levels of premiums were placed with the
respective lenders or their affiliated insurance companies. Additional
commission income earned under these agreements amounted to
$1,225,000 in 1994.

Note E-Retirement Plans
     The Hilb, Rogal and Hamilton Company Profit Sharing
Savings Plan (the Profit Sharing Plan) covers substantially
all employees of the Company and its subsidiaries. The
Profit Sharing Plan, which may be amended or terminated by
the Company at any time,
provides that the Company shall contribute to a trust fund
such amounts as the Board of Directors shall determine
subject to certain earnings restrictions as defined in the
Profit Sharing Plan.
     Prior to merger with the Company, certain of the merged
companies had a separate profit sharing, ESOP or benefit
plan. These plans were terminated or frozen at the time of
merger with the Company.
     The total expense under these plans for 1996, 1995 and
1994 was approximately $2,680,000, $2,075,000 and
$2,812,000, respectively.
     The Company has a Supplemental Executive Retirement
Plan (the SERP), which is a defined benefit plan under which
the Company will pay supplemental pension benefits to key
executives in addition to amounts received under the Profit
Sharing Plan. Such benefits will be paid from Company
assets.




     The following table sets forth the SERP's funded status
and amounts recognized in the Company's consolidated balance
sheet:

                                                 1996                1995
                                        ------------------------------------
Actuarial present value of:
     Vested benefits                    $    (1,923,000)     $   (2,054,000)
     Nonvested benefits                        (226,000)           (210,000)
                                        ------------------------------------
Accumulated benefit obligation               (2,149,000)         (2,264,000)
Effect of anticipated future
     compensation levels                       (827,000)           (710,000)
                                        ------------------------------------
Projected benefit obligation                 (2,976,000)         (2,974,000)
Plan assets at fair value                             -                   -
                                        ------------------------------------
Excess of projected benefit
     obligation over assets                  (2,976,000)         (2,974,000)
Unrecognized prior service costs              1,921,000           2,047,000
Unrecognized net loss                            38,000             450,000
                                        ------------------------------------
Accrued SERP expense                         (1,017,000)           (477,000)
Adjustment to recognize
     minimum liability                       (1,132,000)         (1,786,000)
Pension liability recognized in         ------------------------------------
     consolidated balance sheet         $    (2,149,000)    $    (2,263,000)
                                        ====================================
<PAGE>


     The expense for the SERP includes the following
components:

                            1996                1995                 1994
                      -----------------------------------------------------

Service cost         $     182,000     $       159,000     $         6,000
Interest cost              223,000             175,000               7,000
Amortization of prior      135,000             126,000               4,000
  service cost       -----------------------------------------------------
                     $     540,000     $       460,000     $        17,000
                     =====================================================
     Significant assumptions used in determining obligations
and the related expense for the SERP include a weighted
average discount rate of 8.0% and 7.5% in 1996 and 1995,
respectively, and an assumed rate of increase in future
compensation of 4% in both years.




Note F-Other Postretirement Benefit Plans
     The Company sponsors postretirement benefit plans that
provide medical and life insurance benefits to retirees.
Employees who retire after age 55 with 10 years of service
are eligible to participate. The plans are contributory for
substantially all participants, with retiree contributions
adjusted annually and the health care plan contains other
cost sharing features such as deductibles and coinsurance.
The accounting for the health care plan anticipates future
cost sharing changes to the written plan that are consistent
with the Company's expressed intent to increase retiree
contributions annually in accordance with increases in
health care costs. The Company's policy is to fund the cost
of these benefits when actual claims are incurred.
     The following table sets forth the plans' combined
funded status reconciled with the amounts shown in the Company's
consolidated balance sheet:

                                      1996                1995
                              -------------------------------------
Accumulated postretirement
 benefit obligation:
Retirees                      $    (1,050,000)    $    (1,419,000)
Active plan participants                    -                   -
                              ------------------------------------
Total                              (1,050,000)         (1,419,000)
                              ====================================

Plan assets at fair value                   -                   -
                              ------------------------------------
Accumulated postretirement
 benefit obligation in excess
 of plan assets                    (1,050,000)         (1,419,000)
Unrecognized net gain                (909,000)           (512,000)
Unrecognized transition benefit
 cost                               1,149,000           1,264,000
                              ------------------------------------
Accrued postretirement
 benefit liability            $      (810,000)    $      (667,000)
                              ====================================
     Net periodic postretirement benefit cost includes the
following components:

                                1996                1995                1994
                       --------------------------------------------------------

Interest cost              $     82,000     $    104,000        $    103,000
Amortization of transition
 obligation over 14 years       115,000           115,000            115,000
Amortization of prior gains     (67,000)          (29,000)            (6,000)
                       -------------------------------------------------------
Net periodic postretirement
 benefit cost              $    130,000     $     190,000       $    212,000
                       ========================================================

     For measurement purposes, a 7.85% and a 9.10% annual
rate of increase in the per capita cost of covered health
care benefits was assumed for 1997 and 1996, respectively;
the rate was assumed to decrease gradually to 6.15% in 2021
and remain at that level thereafter. The health care cost
trend rate assumption has an effect on the amounts. For
example, increasing the assumed health care cost trend rates
by one percentage point in each year would increase the
accumulated postretirement benefit obligation for the
medical plan as of December 31, 1996 and 1995 by $97,000 and
$130,000, respectively, and the net periodic postretirement
benefit cost for 1996 by $8,000.
     The weighted average discount rate used in determining
the accumulated postretirement benefit obligation was 8.0%
and 7.5% at December 31, 1996 and 1995, respectively.

<PAGE>





Note G-Income Taxes
     The components of income taxes shown in the statement
of consolidated income are as follows:

                              1996                1995                1994
                         -------------------------------------------------------
Current
  Federal             $     6,481,000     $     6,232,000     $     6,176,000
  State                     1,305,000           1,268,000           1,367,000
  Foreign                     668,000             224,000                   -
                      --------------------------------------------------------
                            8,454,000           7,724,000           7,543,000
                      --------------------------------------------------------
Deferred
  Federal                    (639,000)             76,000            (125,000)
  State                       (73,000)             14,000             (24,000)
  Foreign                    (104,000)            (46,000)                 -
                      --------------------------------------------------------
                             (816,000)             44,000            (149,000)
                      --------------------------------------------------------
                      $     7,638,000     $     7,768,000     $     7,394,000
                      ========================================================

     The effective income tax rate varied from the statutory
federal income tax rate as follows:

                                1996                1995                1994
                       --------------------------------------------------------
Statutory federal
 income tax rate                35.0%              35.0%               35.0%
Tax exempt investment income    (1.4)              (2.1)               (2.4)
State income taxes, net 
 of federal tax benefit          4.5                4.2                 4.8
Other                            2.0                2.5                 2.0
                      --------------------------------------------------------
Effective income tax rate       40.1%              39.6%               39.4%
                       ========================================================

     Income taxes paid were $10,128,000, $8,428,000 and
$7,074,000 in 1996, 1995 and 1994, respectively.
     Income before income taxes from Canadian operations was
$1,168,000 and $317,000 in 1996 and 1995, respectively.
     Deferred income taxes reflect the tax effects of
temporary differences between the carrying amounts of assets and
liabilities for financial reporting purposes and the amounts
used for income tax purposes. Significant components of the
Company's deferred tax liabilities and assets on the
consolidated balance sheet are as follows:

                                                 1996                1995
                                          ---------------------------------
Deferred tax liabilities:
     Intangible assets                   $    6,483,000      $    2,893,000
     Other-net                                  661,000           1,600,000
                                         ----------------------------------
          Total deferred tax liabilities      7,144,000           4,493,000
                                         ----------------------------------
Deferred tax assets:
     Deferred compensation                      844,000             693,000
     Bad debts                                  925,000             670,000
     Other                                      751,000             775,000
                                         ----------------------------------
          Total deferred tax assets           2,520,000           2,138,000
                                         ----------------------------------
          Net deferred tax liabilities  $     4,624,000      $    2,355,000
                                        ===================================

     In December 1996, the Company reached a tentative
agreement with the Internal Revenue Service (the IRS) to
resolve all issues arising from the IRS's recently completed audit of the
Company's income tax returns for the seven years ended
December 31, 1994. Since the agreement relates to deductions
claimed in connection with intangible assets acquired by the
Company, the additional tax that will ultimately result from
the agreement has been recorded as an increase to current
and deferred tax liabilities of $2,626,000 and $1,500,000,
respectively, and an increase in goodwill of $4,126,000 on
the December 31, 1996 balance sheet. The proposed settlement
will not have a significant impact on the Company's future
earnings.



Note H-Leases
     The Company and its subsidiaries have noncancellable
lease contracts for office space, equipment and automobiles
which expire at various dates through the year 2006 and
generally include escalation clauses for increases in
lessors' operating expenses and increased real estate taxes.
     Future minimum rental payments required under such
operating leases are summarized as follows:
     1997         $    6,595,000
     1998              5,282,000
     1999              4,248,000
     2000              2,563,000
     2001              1,269,000
     Thereafter          917,000
                  --------------
                  $   20,874,000
                  ==============
     Rental expense for all operating leases amounted to
$6,845,000 in 1996, $6,712,000 in 1995 and $6,549,000 in
1994. Included in rental expense for 1996, 1995 and 1994 is
approximately $313,000, $435,000 and $798,000, respectively,
which was paid to employees or related parties.




<PAGE>




Note I-Shareholders' Equity
     The Company has adopted and the shareholders have
approved the 1986 Incentive Stock Option Plan and the Hilb,
Rogal and Hamilton Company 1989 Stock Plan, which provide
for the granting of options to purchase up to an aggregate
of approximately 1,843,000 and 1,895,000 shares of Common
Stock as of December 31, 1996 and 1995, respectively. The
number of shares available for grant may increase or
decrease with the respective changes in the number of shares
of Common Stock outstanding. Stock options granted have ten
year terms and vest and become fully exercisable at various
periods up to five years. Stock option activity under the
plans was as follows:










                                                 Weighted Average
                                        Shares    Exercise Price

Outstanding at January 1, 1994          886,400      $13.44
     Granted                             38,000       12.00
     Exercised                            2,950        6.46
     Expired                             51,875       13.72
                                        -------
Outstanding at December 31, 1994        869,575       13.39
     Granted                             25,000       12.17
     Exercised                              600       12.75
     Expired                             87,250       13.10
                                        -------
Outstanding at December 31, 1995        806,725       13.38
     Granted                             72,900       13.00
     Exercised                            3,600       10.40
     Expired                            132,700       13.21
                                        -------
Outstanding at December 31, 1996        743,325       13.39
                                        =======
Exercisable at December 31, 1996        542,825       13.36
                                        =======
     The options outstanding at December 31, 1996 have
exercise prices that range from $6.00 to $18.20. The
weighted average
contractual life of these options is six years.
Note J-Acquisitions
     During 1996, the Company acquired certain assets and
liabilities of 15 insurance agencies for $16,189,000
($7,343,000 in cash, $2,736,000 in guaranteed future
payments and 451,610 shares of Common Stock) in purchase
accounting transactions. Assets acquired include expiration
rights of $13,565,000, noncompetition agreements of
$2,820,000 and goodwill of $2,717,000. The combined purchase
price may be increased by approximately $4,678,000 in 1997,
$4,675,000 in 1998, $1,354,000 in 1999, $127,000 in 2000 and
$37,000 in 2001 based upon commissions or net profits
realized.
     During 1995, the Company acquired certain assets and
liabilities of 14 insurance agencies for $13,097,000
($7,303,000 in cash, $1,974,000 in guaranteed future
payments and 317,726 shares of Common Stock) in purchase
accounting transactions. Assets acquired include expiration
rights of $9,616,000, noncompetition agreements of $385,000
and goodwill of $7,278,000. The combined purchase price was
increased by approximately $1,748,000 in 1996 and may be
increased by approximately $2,354,000 in 1997, $690,000 in
1998 and $358,000 in 1999 based upon commissions or net
profits realized.
     During 1994, the Company acquired all of the
outstanding shares of three insurance agencies in exchange
for 543,930 shares of Common Stock of the Company. The
transactions were accounted for as pooling-of-interests
mergers.
     During 1994, the Company acquired certain assets and
liabilities of four insurance agencies for $8,766,000
($8,340,000 in cash, $276,000 in guaranteed future payments
and 12,500 shares of Common Stock) in purchase accounting
transactions. Assets acquired include expiration rights of
$7,350,000 and noncompetition agreements of $966,000. The
combined purchase price was increased by approximately
$1,176,000 in 1996 and $1,203,000 in 1995 and may be
increased by approximately $75,000 in 1997 based upon
commissions or net profits realized.
     The above purchase acquisitions have been included in
the Company's consolidated financial statements from their
respective acquisition dates.
     The pro forma unaudited results of operations for the
years ended December 31, 1996 and 1995, assuming the above
1996 and 1995 purchase acquisitions had occurred as of
January 1, 1995, are as follows:

                                        1996                1995
Revenues                           $166,919,000        $171,689,000
Net Income                           11,499,000          11,579,000
Net Income Per Common Share                0.85                0.77


Note K-Sale of Assets
     During 1996, 1995 and 1994, the Company sold certain
insurance accounts and other assets resulting in gains of
approximately $1,856,000, $3,337,000 and $5,044,000,
respectively. These amounts are included in investment and
other income in the statement of consolidated income.
Revenues, expenses and assets of these operations were not
material to the consolidated financial statements.

<PAGE>

Note L-Commitments and Contingencies
     Included in cash and cash equivalents and premium
deposits and credits due customers are approximately
$1,798,000 and $1,396,000 of funds held in escrow at
December 31, 1996 and 1995, respectively. In addition,
premiums collected from insureds but not yet remitted to
insurance carriers are restricted as to use by laws in
certain states in which the Company operates. The amount of
cash and cash equivalents so restricted was approximately
$9,462,000 and $8,708,000 at December 31, 1996 and 1995,
respectively.
     There are in the normal course of business various
outstanding commitments and contingent liabilities.
Management does not
anticipate material losses as a result of such matters.
     The Company is generally involved in routine insurance
policy related litigation. Several suits have been brought
against the Company involving settlement of various
insurance matters where customers are seeking both punitive
and compensatory damages. Management, upon the advice of
counsel, is of the opinion that such suits are substantially
without merit, that valid defenses exist and that such
litigation will not have a material effect on the
consolidated financial statements.

Note M-Subsequent Events
     Subsequent to December 31, 1996, the Company acquired
certain assets and liabilities of three insurance agencies
in exchange for $5,920,000 ($3,814,000 in cash, $1,806,000
in guaranteed future payments and 22,305 shares of Common
Stock). The transactions, which are not material to the
consolidated financial statements,
will be accounted for as purchase transactions.
Note N- Quarterly Results of Operations (Unaudited)
     The following is a summary of the quarterly results of
operations for the years ended December 31, 1996 and 1995:

                                          Three Months Ended 1
                              March 31    June 30     Sept. 30    Dec. 31
- -----------------------------------------------------------------------------
                              (in thousands, except per share amounts)

1996
Total Revenues                 $43,076    $37,936      $38,315    $38,916
Net Income                       5,162      2,674        2,241      1,329
Net Income Per
     Common Share                 0.38       0.20         0.17       0.10

                                          Three Months Ended 1
                              March 31    June 30      Sept. 30   Dec. 31
- -----------------------------------------------------------------------------
                              (in thousands, except per share amounts)

1995
Total Revenues                 $39,455    $36,573      $36,395    $35,724
Net Income                       4,928     3,3102        2,389      1,202
Net Income Per
     Common Share                 0.33       0.23         0.17       0.09

1    Quarterly financial information is affected by seasonal
variations. The timing of contingent commissions, policy
renewals and acquisitions may cause revenues, expenses and
net income to vary significantly from quarter to quarter.
2    Second quarter 1995 net income increased approximately
$1,477,000 from the sale of certain insurance accounts and
other assets.

Report of Ernst & Young LLP,Independent Auditors

Shareholders and Board of Directors
Hilb, Rogal and Hamilton Company

     We have audited the accompanying consolidated balance
sheet of Hilb, Rogal and Hamilton Company and subsidiaries
as of December 31, 1996 and 1995, and the related
consolidated statements of income, shareholders' equity and
cash flows for each of the three years in the period ended
December 31, 1996.  These financial statements are the
responsibility of the Company's management.  Our
responsibility is to express an opinion on these financial
statements based on our audits.
     We conducted our audits in accordance with generally
accepted auditing standards.  Those standards require that
we plan and perform the audit to obtain reasonable assurance
about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the
financial statements. An audit also includes assessing the
accounting principles used and significant estimates made by
management, as well as evaluating the overall financial
statement presentation.  We believe that our audits provide
a reasonable basis for our opinion.
     In our opinion, the financial statements referred to
above present fairly, in all material respects, the
consolidated financial position of Hilb, Rogal and Hamilton
Company and subsidiaries at December 31, 1996 and 1995, and
the consolidated results of their operations and their cash
flows for each of the three years in the period ended
December 31, 1996, in conformity with generally accepted
accounting principles.

Richmond, Virginia
February 12, 1997


Board of Directors & Officers

Board of Directors

Robert H. Hilb (1) (4)
Chairman and Chief Executive Officer
Hilb, Rogal and Hamilton Company
Glen Allen, Virginia

Andrew L. Rogal (1)
President and Chief Operating Officer
Hilb, Rogal and Hamilton Company
Glen Allen, Virginia

Theodore L. Chandler, Jr. (1)(2)(3)
Attorney
Williams, Mullen, Christian & Dobbins
Richmond, Virginia

J.S.M. French (2)(3)(4)
President
Dunn Investment Company
Birmingham, Alabama

Thomas H. O'Brien (2)(3)(4)
Chairman and Chief Executive Officer
PNC Bank Corp.
Pittsburgh, Pennsylvania

Robert S. Ukrop (1)(4)
President and Chief Operating Officer
Ukrop's Super Markets, Inc.
Richmond, Virginia

Philip J. Faccenda (2)
Vice President and General Counsel, Emeritus
University of Notre Dame
Notre Dame, Indiana

Norwood H. Davis, Jr. (3)
Chairman of the Board and Chief Executive Officer
Trigon BlueCross BlueShield
Richmond, Virginia

     (1) Executive Committee Member
     (2) Compensation Committee Member
     (3) Audit Committee Member
     (4) Nominating Committee Member


Officers

Robert H. Hilb
Chairman and Chief Executive Officer

Andrew L. Rogal
President and Chief Operating Officer

Timothy J. Korman
Executive Vice President, Chief Financial Officer and
Treasurer

John C. Adams, Jr.
Executive Vice President

Dianne F. Fox
Senior Vice President - Administration and Secretary

Ronald J. Schexnaydre
Senior Vice President

Carolyn Jones
Vice President and Controller

Walter L. Smith
Vice President, General Counsel and Assistant Secretary

Vincent P. Howley
Vice President - Audit

Ann B. Davis
Vice President - Human Resources

Janice G. Pouzar
Assistant Vice President - Retirement Plans

Robert W. Blanton, Jr.
Assistant Vice President

Valerie C. Elwood
Assistant Vice President


Agency Locations

UNITED STATES

Alabama/Georgia Region
Atlanta
Birmingham
     Fort Payne*
     Mobile*
Gainesville
St. Simons Island
Savannah

Arizona
Phoenix
     Flagstaff*
     Mesa*
     Tucson*

California Region
Fresno
     Bakersfield*
     Dinuba*
Ontario
Orange County
Palm Desert
San Rafael
     Sacramento*
     Santa Rosa*
     Truckee*
     Vallejo*

Colorado
Denver


Connecticut
New Haven (2 locations)
     Clinton*
     Derby*
     Madison*
     Middletown*
     Old Saybrook*

Florida Region
Daytona Beach
Fort Lauderdale
Fort Myers
Gainesville
Orlando
Tampa



Illinois
Moline
     Chicago*

Louisiana
New Orleans

Mid-Atlantic Region
Baltimore, Maryland
Pittsburgh, Pennsylvania
     New York, New York*
Richmond, Virginia
     Charlottesville*
     Fredericksburg*
     Virginia Beach*
Rockville, Maryland

Michigan
Grand Rapids
Port Huron
     Richmond*

New York
Buffalo
     Rochester*
     Syracuse*

Oklahoma
Oklahoma City

Texas Region
Amarillo
     Hereford*
Corpus Christi
Dallas
     Abilene*
Houston
McAllen
Victoria
     Cuero*
     Edna*


*Denotes Branch Offices




CANADA

Winnipeg, Manitoba
     Edmonton, Alberta*
     Montreal, Quebec*
     Toronto, Ontario*
     Vancouver, British Columbia*


General Information

FORM 10-K
Any shareholder wishing to obtain a copy of the Company's
Form 10-K for the year ended December 31, 1996 as filed with
the Securities and Exchange Commission may do so without
charge by writing to Dianne F. Fox, Senior Vice President
and Secretary, at the corporate address.

Annual Meeting
The Company's Annual Meeting of Shareholders will
be held on May 6,  1997 at 10:00 A.M. at Crestar Bank,
919 East Main Street, Richmond, Virginia.

Transfer Agent and Registrar
ChaseMellon Shareholder Services, L.L.C.
Overpeck Centre
85 Challenger Road
Ridgefield Park, New Jersey 07660
(800)  756-3353

Shareholder Inquiries
Communications regarding dividends, lost stock certificates,
change of address, etc. should be directed to ChaseMellon
Shareholder Services. Other inquiries should be directed
to Dianne F. Fox, Senior Vice President and Secretary, at
the corporate address.

Outside Counsel
Williams, Mullen, Christian & Dobbins
Richmond, Virginia

Independent Auditors
Ernst & Young LLP
Richmond, Virginia

Corporate Headquarters
4235 Innslake Drive
P. O. Box 1220
Glen Allen, Virginia 23060-1220
Tel:   (804) 747-6500
Fax:  (804) 747-6046
Web Site:  http://www.hrh.com

Shareholders
The Company's Common Stock has been publicly traded since
July 15, 1987. It is traded on the New York Stock Exchange
under the symbol "HRH." As of December 31,
1996, there were 711 holders of record of the Company's
Common Stock.

Market Price of Common Stock
High and low stock prices and dividends per share for the
indicated quarters were:

                                                Cash
                             Sales  Price     Dividends
Quarter Ended                High    Low      Declared
- ----------------------------------------------------------

1995
     March 31              $ 12.13  $ 10.75    $  .14
     June 30                 13.13    10.50       .14
     September 30            13.50    12.00       .14
     December 31             14.38    13.25       .15

1996
     March 31                14.00    12.63       .15
     June 30                 14.00    12.63       .15
     September 30            13.75    11.38       .15
     December 31             14.00    12.13       .155






                             Exhibit 22

         Subsidiaries of  Hilb, Rogal and Hamilton Company

          Name of Subsidiary
State/Province of Incorporation

The Burton Company                                        Connecticut

Clover Insurance Agency, Inc.                             California

S. H. Gow & Company, Inc. (three locations)               Delaware

Hilb, Rogal and Hamilton Company of Canada, Limited
  (five locations)                                        Manitoba,Canada

Hilb, Rogal and Hamilton Company of Alabama, Inc.
  (three locations)                                       Alabama

Hilb, Rogal and Hamilton Company of Arizona
  (four locations)                                        Arizona

Hilb, Rogal and Hamilton Company of Atlanta, Inc.         Georgia

Hilb, Rogal and Hamilton Company of Baltimore             Maryland

Hilb, Rogal and Hamilton Insurance Services of            California
  Central California, Inc. (three locations)

HRH Insurance Services of the Coachella Valley, Inc.      California

Hilb, Rogal and Hamilton Company of Daytona Beach, Inc.   Florida

Hilb, Rogal and Hamilton Company of Denver                Colorado

Hilb, Rogal and Hamilton Company of the District
  of Columbia                                             Delaware

Hilb, Rogal and Hamilton Company of Fort Lauderdale       Florida

Hilb, Rogal and Hamilton Company of Fort Myers            Florida

Hilb, Rogal and Hamilton Company of
  Gainesville, Florida, Inc.                              Florida

Hilb, Rogal and Hamilton Company of Gainesville, Georgia  Georgia

Hilb, Rogal and Hamilton Company of Grand Rapids          Michigan

Hilb, Rogal and Hamilton International, LTD.              Virginia

Hilb, Rogal and Hamilton Company of Louisiana             Louisiana

HRH of Northern California Insurance Services, Inc.       California
   (five locations)

Hilb, Rogal and Hamilton Company of Oklahoma              Oklahoma

Hilb, Rogal and Hamilton Insurance Services of
  Orange County, Inc.                                     California

Hilb, Rogal and Hamilton Company of Orlando               Florida

Hilb, Rogal and Hamilton Company of Pittsburgh, Inc.      Pennsylvania
  (two locations)

Hilb, Rogal and Hamilton Company of Port Huron            Michigan
  (two locations)

Hilb, Rogal and Hamilton Company of the Quad Cities
  (two locations)                                         Illinois

Hilb, Rogal and Hamilton Realty Company                   Delaware

Hilb, Rogal and Hamilton Company of Savannah, Inc.        Georgia

Hilb, Rogal and Hamilton Company of St. Simons Island     Georgia

Hilb, Rogal and Hamilton Resource Group, Ltd.             Virginia

Hilb, Rogal and Hamilton Company of Tampa Bay, Inc.       Florida

Hilb, Rogal and Hamilton Company of Texas (ten locations) Texas

Hilb, Rogal and Hamilton Company of Virginia
  (four locations)                                        Virginia

Insurance Management Incorporated (six locations)         Connecticut


     Each of the above subsidiaries is 100% owned by the
registrant.



                                                       Exhibit 23




       Consent of Ernst & Young LLP, Independent Auditors


We  consent  to the incorporation by reference in the Registration  Statements
(Form  S-4 No. 33-44271 and Form S-8 No. 33-59866) of Hilb, Rogal and Hamilton
Company and in the related prospectuses of our report dated February 12, 1997,
with  respect to the consolidated financial statements and schedule  of  Hilb,
Rogal and Hamilton Company included in this Annual Report (Form 10-K) for  the
year ended December 31, 1996.

/s/ Ernst & Young, LLP

Ernst & Young LLP




Richmond, Virginia
March 21, 1997





<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE FINANCIAL
STATEMENTS OF HILB, ROGAL AND HAMILTON COMPANY AS OF AND FOR THE YEAR ENDED
DECEMBER 31, 1996, INCORPORATED BY REFERENCE INTO THE 1996 FORM 10K, AND IS
QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               DEC-31-1996
<CASH>                                      19,774,374
<SECURITIES>                                 5,088,020
<RECEIVABLES>                               50,021,289
<ALLOWANCES>                                 2,445,000
<INVENTORY>                                          0
<CURRENT-ASSETS>                            76,255,502
<PP&E>                                      37,240,860
<DEPRECIATION>                              21,148,785
<TOTAL-ASSETS>                             181,475,347
<CURRENT-LIABILITIES>                       89,111,728
<BONDS>                                     27,195,571
<COMMON>                                    25,266,279
                                0
                                          0
<OTHER-SE>                                  30,031,992
<TOTAL-LIABILITY-AND-EQUITY>               181,475,347
<SALES>                                              0
<TOTAL-REVENUES>                           158,243,100
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                           137,953,549
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                           1,244,729
<INCOME-PRETAX>                             19,044,822
<INCOME-TAX>                                 7,638,431
<INCOME-CONTINUING>                         11,406,391
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                11,406,391
<EPS-PRIMARY>                                      .85
<EPS-DILUTED>                                      .85
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission