HILB ROGAL & HAMILTON CO /VA/
10-Q, 1998-08-07
INSURANCE AGENTS, BROKERS & SERVICE
Previous: CERAMICS PROCESS SYSTEMS CORP/DE/, 10-Q, 1998-08-07
Next: KEMPER ADJUSTABLE RATE U S GOVERNMENT FUND, 497, 1998-08-07




                                1

                           FORM 10-Q
               SECURITIES AND EXCHANGE COMMISSION
                    WASHINGTON, D.C.  20549
         QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF
              THE SECURITIES EXCHANGE ACT OF 1934



For Quarter Ended June 30, 1998               Commission file number  0-15981

                       HILB, ROGAL AND HAMILTON COMPANY
             (Exact name of registrant as specified in its charter)



              Virginia                               54-1194795
(State or other jurisdiction of                    (I.R.S. Employer
incorporation or organization)                     Identification No.)

       P. O. Box 1220, Glen Allen, VA                  23060-1220
   (Address of principal executive offices)            (Zip Code)

Registrant's telephone number, including area code     (804) 747-6500


Indicate  by check mark whether the registrant (1) has filed  all
reports  required  to be filed by Section  13  or  15(d)  of  the
Securities  Exchange Act of 1934 during the preceding  12  months
(or  for such shorter period that the registrant was required  to
file  such  reports),  and (2) has been subject  to  such  filing
requirements for the past 90 days.

Yes    X         No



Indicate the number of shares outstanding of each of the issuer's
classes of common stock, as of the latest practicable date.


              Class                        Outstanding at July 31, 1998
Common stock, no par value                         12,216,237




(This document contains 12 pages)

<PAGE>


                HILB, ROGAL AND HAMILTON COMPANY
                             INDEX


                                                            Page


Part I.   FINANCIAL INFORMATION

          Item 1.   Financial Statements

          Statement of Consolidated Income
            for the three months and six months
            ended June 30,1998 and 1997                       3

          Consolidated Balance Sheet,
            June 30, 1998 and December
            31, 1997                                          4

          Statement of Consolidated Shareholders'
            Equity for the six months ended
            June 30, 1998 and 1997                            5

          Statement of Consolidated Cash Flows
            for the six months ended June
            30, 1998 and 1997                                 6

          Notes to Consolidated Financial
            Statements                                        7-8

          Item 2.   Management's Discussion and Analysis
               of Financial Condition and
               Results of Operations                          9-10

Part II.  OTHER INFORMATION

           Item  4.   Submission of Matters to a Vote of
                       Security Holders                       11

           Item  6.   Exhibits and Reports on Form 8-K        11



<PAGE>




STATEMENT OF CONSOLIDATED INCOME

HILB, ROGAL AND HAMILTON COMPANY AND SUBSIDIARIES

(UNAUDITED)

<TABLE>
<CAPTION>


                                   THREE MONTHS ENDED                    SIX MONTHS ENDED
                              JUNE 30, 1998     JUNE 30, 1997      JUNE  30, 1998    JUNE 30, 1997
                              --------------------------------------------------------------------

<S>                           <C>               <C>                <C>               <C>
Revenues
  Commissions and fees        $43,054,132       $41,687,098        $91,031,861       $88,952,127
  Investment income               440,664           408,187            816,469           786,589
  Other                         2,428,765         2,227,834          2,773,145         2,497,239
                              -----------       -----------        -----------       -----------
                               45,923,561        44,323,119         94,621,475        92,235,955

Operating expenses
  Compensation and
   employee benefits           24,490,568        23,898,152         49,287,468        48,867,525
  Other operating expenses     11,404,623        11,708,930         22,735,267        22,920,709
  Amortization of intangibles   1,959,477         2,095,691          3,896,708         4,225,710
  Interest expense                535,312           514,452          1,099,061         1,032,170
                              -----------       -----------        -----------       -----------
                               38,389,980        38,217,225         77,018,504        77,046,114
INCOME BEFORE
  INCOME TAXES                  7,533,581         6,105,894         17,602,971        15,189,841

Income taxes                    3,087,984         2,568,823          7,211,833         6,246,054
                              -----------       -----------        -----------       -----------
  NET INCOME                  $ 4,445,597       $ 3,537,071        $10,391,138       $ 8,943,787
                              ===========       ===========        ===========       ===========

NET INCOME PER
  COMMON SHARE:
  Basic                             $0.35            $0.27               $0.82            $0.67
                                    =====            =====               =====            =====
  Dilutive                          $0.35            $0.27               $0.80            $0.67
                                    =====            =====               =====            =====



</TABLE>









See notes to consolidated financial statements.

<PAGE>


CONSOLIDATED BALANCE SHEET

HILB, ROGAL AND HAMILTON COMPANY AND SUBSIDIARIES

(UNAUDITED)
                                              JUNE 30,         DECEMBER 31,
                                                1998              1997
                                          ---------------------------------
                     ASSETS
CURRENT ASSETS
  Cash and cash equivalents                $ 28,144,592       $ 22,314,860
  Investments                                 2,509,086          3,892,533
  Receivables:
    Premiums, less allowance for doubtful
     accounts of $2,363,000 and
     $2,299,000, respectively                40,656,327         41,292,489
    Other                                     6,204,389          5,720,513
                                           ------------       ------------
                                             46,860,716         47,013,002
  Prepaid expenses and other current
    assets                                    2,449,990          3,612,523
                                           ------------       ------------
           TOTAL CURRENT ASSETS              79,964,384         76,832,918

INVESTMENTS                                   4,491,383          5,030,000

PROPERTY AND EQUIPMENT (NET)                 11,303,758         11,762,080

INTANGIBLE ASSETS
  Expiration rights                          77,315,801         75,193,075
  Goodwill                                   35,029,516         33,411,145
  Noncompetition agreements                  12,067,594         11,636,847
                                           ------------       ------------
                                            124,412,911        120,241,067
  Less accumulated amortization              41,772,790         38,071,304
                                           ------------       ------------
                                             82,640,121         82,169,763
OTHER ASSETS                                  5,419,956          5,811,797
                                           ------------       ------------
                                           $183,819,602       $181,606,558
                                           ============       ============

    LIABILITIES AND SHAREHOLDERS' EQUITY

CURRENT LIABILITIES
  Premiums payable to insurance companies  $ 68,349,289       $ 67,520,370
  Accounts payable and accrued expenses      13,774,682         10,925,646
  Premium deposits and credits due
    customers                                 7,379,501          7,752,502
  Current portion of long-term debt           2,125,332          2,074,788
                                           ------------       ------------
          TOTAL CURRENT LIABILITIES          91,628,804         88,273,306

LONG-TERM DEBT                               31,598,133         32,457,882

OTHER LONG-TERM LIABILITIES                  10,032,807          9,536,771

SHAREHOLDERS' EQUITY
  Common Stock, no par value; authorized
    50,000,000 shares; outstanding
    12,434,137 and 12,813,023 shares,
    respectively                              9,352,650         16,540,461
  Retained earnings                          41,207,208         34,798,138
                                           ------------       ------------
                                             50,559,858         51,338,599
                                           ------------       ------------
                                           $183,819,602       $181,606,558
                                           ============       ============


See notes to consolidated financial statements.


<PAGE>


STATEMENT OF CONSOLIDATED SHAREHOLDERS' EQUITY

HILB, ROGAL AND HAMILTON COMPANY AND SUBSIDIARIES

(UNAUDITED)


                                           Common Stock      Retained Earnings
                                           ------------      -----------------

Balance at January 1, 1998                 $16,540,461         $34,798,138
  Issuance of  98,014 shares
    of Common Stock                          1,251,975
  Purchase of  476,900 shares of
    Common Stock                            (8,270,524)
  Payment of dividends ($.315 per share)                        (3,982,068)
  Other                                       (169,262)
  Net income                                                    10,391,138
                                           ------------        ------------

Balance at June 30, 1998                   $ 9,352,650         $41,207,208
                                           ============        ============

Balance at January 1, 1997                 $25,266,279         $30,031,992
  Issuance of 29,796 shares
    of Common Stock                            354,941
  Purchase of 349,564 shares
    of Common Stock                         (5,217,649)
  Payment of dividends ($.31 per share)                         (4,032,337)
  Other                                        (46,778)
  Net income                                                     8,943,787
                                           ------------        ------------
Balance at June 30, 1997                   $20,356,793         $34,943,442
                                           ============        ============



















See notes to consolidated financial statements.

<PAGE>


STATEMENT OF CONSOLIDATED CASH FLOWS

HILB, ROGAL AND HAMILTON COMPANY AND SUBSIDIARIES

(UNAUDITED)

<TABLE>
<CAPTION>


                                                          SIX MONTHS ENDED

                                                  JUNE 30, 1998        JUNE 30, 1997
                                                 ------------------------------------

<S>                                              <C>                   <C>
OPERATING ACTIVITIES
  Net income                                       $10,391,138          $  8,943,787
    Adjustments to reconcile net income
     to net cash  provided by operating
     activities:
     Depreciation and  amortization                  1,730,591             1,806,860
     Amortization of intangible                      3,896,708             4,225,709
                                                   ___________          ____________
     Net income plus amortization and
      depreciation                                  16,018,437            14,976,356

     Provision for losses on
      accounts receivable                              244,181               392,271
      Gain on sale of assets                        (2,321,176)           (2,078,405)
      Changes in operating assets and
       liabilities net of effects from
       insurance agency acquisitions and
       dispositions:
        (Increase) decrease in accounts receivable     (89,333)            2,011,244
        Decrease in prepaid expenses                 1,351,435             1,475,525
        Increase in premiums payable to insurance
         companies                                     828,919             2,890,969
        Increase (decrease) in premium deposits
         and  credits                                 (373,001)            1,546,610
        Increase (decrease) in accounts payable
         and accrued expenses                        1,376,447              (168,433)
        Other operating activities                     313,528              (137,076)
                                                   ___________          ____________
NET CASH PROVIDED BY OPERATING
  ACTIVITIES                                        17,349,437            20,909,061

INVESTING ACTIVITIES
  Proceeds from maturities of held-to-maturity
    investments                                      2,230,206             2,283,930
  Purchase of investments                             (308,141)           (2,389,131)
  Purchase of property and equipment                (1,645,065)           (1,180,969)
  Purchase of insurance agencies,
   net of cash acquired                             (4,248,804)           (5,445,618)
  Proceeds from sale of assets                       4,241,526             2,106,300
  Other investing activities                            20,396               113,879
                                                   ___________          ____________
NET CASH PROVIDED BY (USED IN)
  INVESTING ACTIVITIES                                 290,118            (4,511,609)
FINANCING ACTIVITIES
  Proceeds from long-term debt                              --             1,000,000
  Principal payments on long-term debt                (809,205)             (714,454)
  Proceeds from issuance of Common Stock             1,251,975                54,941
  Repurchase of Common Stock                        (8,270,524)           (5,217,649)
  Dividends                                         (3,982,069)           (4,032,337)
                                                   ___________          ____________
NET CASH USED IN FINANCING ACTIVITIES              (11,809,823)           (8,909,499)
                                                   ___________          ____________
INCREASE IN CASH AND CASH EQUIVALENTS                5,829,732             7,487,953
  Cash and cash equivalents at beginning of period  22,314,860            19,774,374
                                                   ___________          ____________
CASH AND CASH EQUIVLENTS AT END OF
  PERIOD                                           $28,144,592          $ 27,262,327
                                                   ===========          ============

</TABLE>


See notes to consolidated financial statements.

<PAGE>


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

HILB, ROGAL AND HAMILTON COMPANY AND SUBSIDIARIES

June 30, 1998

(UNAUDITED)

NOTE A--BASIS OF PRESENTATION

The  accompanying unaudited consolidated financial statements  of
the  Company  have  been  prepared in accordance  with  generally
accepted  accounting principles for interim financial information
and  with  the  instructions  to Form  10-Q  and  Article  10  of
Regulation  S-X.   Accordingly, they do not include  all  of  the
information   and   footnotes  required  by  generally   accepted
accounting principles for complete financial statements.  In  the
opinion  of  management, all adjustments  (consisting  of  normal
recurring  accruals) considered necessary for a fair presentation
have  been included.  Operating results for the six month  period
ended  June  30,  1998,  are not necessarily  indicative  of  the
results  that  may be expected for the year ending  December  31,
1998.    For  further  information,  refer  to  the  consolidated
financial  statements  and  footnotes  thereto  included  in  the
Company's Form 10-K for the year ended December 31, 1997.

NOTE B--INCOME TAXES

The  Company  (except  for  its  Canadian  subsidiary)  files   a
consolidated  federal income tax return.  Deferred  taxes  result
from  temporary differences between the reporting for income  tax
and  financial statement purposes primarily related to  bad  debt
expense,  depreciation expense, basis differences  in  intangible
assets, deferred compensation arrangements and the recognition of
net operating loss carryforwards from pooled entities.

NOTE C--ACQUISITIONS

During the first six months of 1998, the Company acquired certain
assets and liabilities of one insurance agency for $700,000 in  a
purchase  accounting  transaction.   Proforma  revenues  and  net
income are not material to the consolidated financial statements.

NOTE D--SALE OF ASSETS

During  the six months ended June 30, 1998 and 1997, the  Company
sold  certain  insurance accounts and other assets  resulting  in
gains  of  approximately $2,321,000 and $2,078,000, respectively,
including  $2,173,000 and $1,990,000 in the  second  quarters  of
1998 and 1997, respectively.  These amounts are included in other
revenues  in  the  statement of consolidated  income.   Revenues,
expenses and assets of these operations were not material to  the
consolidated financial statements.

<PAGE>


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

HILB, ROGAL AND HAMILTON COMPANY AND SUBSIDIARIES

June 30, 1998

(UNAUDITED)

NOTE E-NET INCOME PER SHARE

The  following table sets forth the computation of basic and diluted
net income per share.

<TABLE>
<CAPTION>

                                                   THREE MONTHS ENDED                 SIX MONTHS ENDED
                                              June  30, 1998   June 30, 1997   June 30, 1998  June 30, 1997
                                              -------------------------------------------------------------
                                              <C>             <C>              <C>            <C>
<S>
Numerator for basic and dilutive net income
  per share - net income                      $ 4,445,597      $ 3,537,071     $10,391,138     $ 8,943,787
                                              ===========      ===========     ===========     ===========
Denominator
  Weighted average shares                      12,651,328       13,166,333      12,710,292      13,239,878

  Effect of guaranteed future shares to be
    issued in connection with an agency
    acquisition                                    12,000           22,059          11,051          24,791
                                              ___________     ____________     ___________    ____________
  Denominator for basic net income per
    share                                      12,663,328       13,188,392      12,721,343      13,264,669
  Effect of dilutive securities
    Employee stock options                        156,873           44,061         181,807          33,323
    Contingent stock - acquisitions                17,320              970           8,660             485
                                              ___________     ____________     ___________    ____________
  Dilutive potential common shares                174,193           45,031         190,467          33,808
                                              ___________     ____________     ___________    ____________
  Denominator for diluted net income per
    share - adjusted weighted average
    shares and assumed conversions             12,837,521       13,233,423      12,911,810      13,298,477
                                              ===========     ============     ===========    ============
Net Income per Common Share:
  Basic                                             $0.35            $0.27           $0.82           $0.67
                                                    =====            =====           =====           =====
  Diluted                                           $0.35            $0.27           $0.80           $0.67
                                                    =====            =====           =====           =====






<PAGE>



        HILB, ROGAL AND HAMILTON COMPANY (THE "COMPANY")
            MANAGEMENT'S DISCUSSION AND ANALYSIS OF
         FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Results of Operations:

For   the   three  months  ended  June  30,  1998  commissions   and   fees
were  $43.1  million,  an  increase  of  3.3%  from  commissions  and  fees
of   $41.7  million  during  the  comparable  period  of  the  prior  year.
Approximately   $1.6  million  of  core  commissions  were   derived   from
purchase   acquisitions   of  new  insurance   agencies.    This   increase
was   offset   by  decreases  of  approximately  $1.7  million   from   the
sale  of  certain  offices  and  accounts  in  1998  and  1997.   Excluding
the   effect  of  acquisitions  and  dispositions,  commissions  and   fees
from operations owned during both periods increased 3.7%.

Investment  income  was  comparable  to  the  same  period  of  the   prior
year.   Other  income  increased  $0.2  million  or  9.0%  from  the  prior
year   primarily   due   to  $2.2  million  in  gains  from   divestitures,
including  the  sale  of  substantially all  of  the  assets  of  the  Fort
Lauderdale,   Florida   office  during  June  1998,   compared   with   net
gains  of  $2.0  million  a  year earlier,  including  gains  on  the  sale
of    substantially   all   of   the   assets   of   the   Orange   County,
California and Charlottesville, Virginia offices.

Expenses   increased   by   $0.2  million  or  0.5%.    Increases   include
$0.6   million   in   compensation  and  benefits  primarily   related   to
purchase   acquisitions   of   new   insurance   agencies   and   increased
earnings,   offset  in  part  by  decrease  from  the   sale   of   certain
offices   and   accounts  in  1998  and  1997.  Other  operating   expenses
and    amortization    of   intangibles   decreased   approximately    $0.3
million   and   $0.1   million,  respectively,   primarily   due   to   the
impact   of   dispositions   in   1997   and   consulting   fees   totaling
$550,000 in 1997, associated with the Company's strategic plan.

The   Company's  overall  tax  rate  for  the  three  months   ended   June
30,   1998   was  41.0%,  relatively  comparable  to  the  rate  of   42.1%
for the same period of the prior year.

For  the  six  months  ended  June  30, 1998,  commissions  and  fees  were
$91.0   million,  an  increase  of  2.3%  from  commissions  and  fees   of
$89.0   million   during  the  comparable  period  of   the   prior   year.
Approximately   $2.7  million  of  core  commissions  were   derived   from
purchase   acquisitions   of  new  insurance   agencies.    This   increase
was   offset   by  decreases  of  approximately  $4.1  million   from   the
sale    of    certain   offices   and   accounts   in   1997   and    1998.
Commissions   and   fees,  excluding  the  effect   of   acquisitions   and
dispositions,   from  operations  owned  during  both   periods   increased
4.2%.

Investment   and  other  income  increased  $0.3  million  or   9.3%   from
the   prior   year  primarily  due  to  the  net  impact  of   nonrecurring
gains from the sale of assets.

Expenses    remained    relatively   level    with    the    prior    year.
Decreases   relate  to  the  impact  of  certain  offices  sold   in   1997
and   consulting  fees  of  $850,000  in  1997  related  to  the  Company's
strategic plan were offset by the impact of acquisitions.

The  Company's  overall  tax  rate  of  41.0%  for  the  six  months  ended
June   30,   1998,   was  relatively  comparable  to  the  rate  of   41.1%
for the same period of the prior year.

The    timing    of   contingent   commissions,   policy    renewals    and
acquisitions  may  cause  revenues,  expenses  and  net  income   to   vary
significantly   from   quarter   to  quarter.    As   a   result   of   the
factors   described   above,  operating  results   for   the   six   months
ended   June  30,  1998  should  not  be  considered  indicative   of   the
results   that  may  be  expected  for  the  entire  year  ending  December
31, 1998.

Liquidity and Capital Resources:

Net   cash   provided  by  operations  totaled  $17.3  million  and   $20.9
million   for   the   six   months  ended   June   30,   1998   and   1997,
respectively,   and  is  primarily  dependent  upon  the  timing   of   the
collection   of   insurance   premiums  from   clients   and   payment   of
those premiums to the appropriate insurance underwriters.

The     Company    has    historically    generated    sufficient     funds
internally    to   finance   capital   expenditures   for   property    and
equipment.    Cash  expenditures  for  the  acquisition  of  property   and
equipment   were  $1.6  million  and  $1.2  million  for  the  six   months
ended  June  30,  1998  and  1997,  respectively.  The  timing  and  extent
of   the   purchase  and  sale  of  investments  is  dependent  upon   cash
needs   and   yields   on  alternate  investments  and  cash   equivalents.
The    purchase   of   insurance   agencies   accounted   for   under   the
purchase   method  of  accounting  utilized  cash  of  $4.2   million   and
$5.4   million   in  the  six  months  ended  June  30,  1998   and   1997,
respectively.     Cash    expenditures   for    such    insurance    agency
acquisitions   have   been   primarily  funded   through   operations   and
long-term   borrowings.    In  addition,  a   portion   of   the   purchase
price   in  such  acquisitions  may  be  paid  through  Common  Stock   and
deferred   cash  payments.   Cash  proceeds  from  the  sale  of   accounts
and  other  assets  amounted  to  $4.2 million  and  $2.1  million  in  the
six   months   ended   June   30,  1998  and   1997,   respectively.    The
Company   did   not  have  any  material  capital  expenditure  commitments
as of June 30, 1998.

Financing   activities   utilized  cash   of   $11.8   million   and   $8.9
million   in   the   six   months   ended   June   30,   1998   and   1997,
respectively.    The   Company  has  consistently   made   scheduled   debt
payments   and   annually  increased  its  dividend  rate.   In   addition,
during   the  six  months  ended  June  30,  1998  and  1997,  the  Company
repurchased   476,900   and   349,564,   respectively,   shares   of    its
Common   Stock   under  a  stock  repurchase  program.   The   Company   is
currently   authorized  to  purchase  an  additional  241,180  shares   and
expects   to  continue  to  repurchase  shares  during  the  remainder   of
1998.    The   Company  anticipates  the  continuance   of   its   dividend
policy.    The   Company   has   a   bank  credit   agreement   for   $30.0
million   under  loans  due  through  2001.   At  June  30,   1998,   there
were loans of $30.0 million outstanding under the agreement.

The   Company   had   a   current   ratio  (current   assets   to   current
liabilities)   of  0.87  to  1.00  as  of  June  30,  1998.   Shareholders'
equity  of  $50.6  million  at  June 30,  1998,  is  decreased  from  $51.3
million  at  December  31,  1997.   The  debt  to  equity  ratio  of   0.62
to  1.00  is  decreased  from  the ratio  at  December  31,  1997  of  0.63
to   1.00   due   to   net   income   offset   by   the   impact   of   the
aforementioned purchase of Common Stock of the Company.

The    Company    believes   that   cash   generated    from    operations,
together   with   proceeds  from   borrowings,  will   provide   sufficient
funds to meet the Company's short and long-term funding needs.





                  PART II - OTHER INFORMATION

Item 4.SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     a)   The   Annual   Meeting   of  Shareholders  (the   "Meeting")   of
          Hilb,   Rogal   and   Hamilton  Company   (the   "Company")   was
          held on Tuesday, May 5, 1998.

     c)   The    Shareholders    voted   for   the    election    of    the
          following   persons  to  serve  as  directors  of   the   Company
          for   the  terms  of  three  (3)  years  expiring  on  the   date
          of   the   Annual   Meeting  in  2001.   The   results   of   the
          voting in these elections are set forth below.
                             Votes      Votes     Votes    Non-
                              For      Against   Withheld   Votes

          J. S. M. French   10,746,128       0   668,215  1,268,680
          Robert S. Ukrop   10,797,717       0   616,626  1,268,680
          Anthony F. Markel 11,204,730       0   209,613  1,268,680

          At   the  Meeting,  the  shareholders  voted  for   the
          appointment  of  Ernst & Young, LLP as the  independent
          auditors  for  the Company for the fiscal  year  ending
          December 31, 1998.  The results of the voting  of  this
          proposal are set forth below.

                             Votes      Votes     Votes      Non-
                              For      Against   Abstained   Votes
                          11,355,128   56,335     2,880      1,268,680

          At the Meeting, the shareholders voted for the approval
          of  the  Non-employee Directors Stock  Incentive  Plan,
          which  had  previously been adopted by the Board.   The
          results  of the voting of this proposal are  set  forth
          below:

                             Votes      Votes     Votes      Non-
                              For      Against   Abstained   Votes
                          10,413,346   469,486    531,511    1,268,680

          No  other  matters were voted upon at  the  Meeting  or
          during the quarter for which this report is filed.

Item 6.   EXHIBITS AND REPORTS ON FORM 8-K

     The following exhibits are included herein:

      a)    Exhibit - 10.1 Non-employee Directors Stock Incentive
Plan

     b)   No  reports on Form 8-K have been filed during the  six
          months ended June 30, 1998.


                           SIGNATURE


Pursuant  to the requirements of the Securities Exchange  Act  of
1934, the Registrant has duly caused this report to be signed  on
its behalf by the undersigned thereunto duly authorized.


                                   Hilb,Rogal and Hamilton Company
                                              (Registrant)


Date      August 7, 1998           By:     /s/  Andrew L. Rogal
                                          President and Chief Executive
                                          Officer
                                          (Principal Executive Officer)



Date     August 7, 1998            By:    /s/  Carolyn Jones
                                          Senior Vice President-Finance
                                          (Principal Financial Officer)



Date      August 7, 1998           By:    /s/  Robert W. Blanton, Jr.
                                          Vice President and Controller
                                          (Chief Accounting Officer)



</TABLE>


                HILB, ROGAL AND HAMILTON COMPANY

           NON-EMPLOYEE DIRECTORS STOCK INCENTIVE PLAN

     1.   Purpose.  The purpose of the Hilb, Rogal and Hamilton
Company Non-employee Directors Stock Incentive Plan (the "Plan")
is to encourage ownership in the Company by non-employee members
of the Board, to promote long-term shareholder value and to
provide non-employee members of the Board with an incentive to
continue as directors of the Company.

     2.   Definitions.  As used in the Plan, the following terms
have the meanings indicated:

          (a)  "Act" means the Securities Exchange Act of 1934,
                as amended.

          (b)  "Agreement" means a written agreement (including
               any amendment or supplement thereto) between the
               Company and an Eligible Director specifying the
               terms and conditions of an Option granted to such
               Eligible Director.

          (c)  "Annual Meeting" means the annual meeting of
               shareholders at which members of the Board are
               routinely elected.

          (d)  "Board" means the Board of Directors of the
                Company.

          (e)  "Change of Control" means and shall be deemed to
               have taken place if:  (i) any individual, entity
               or "group" (within the meaning of Sections
               13(d)(3) or 14(d)(2) of the  Act) (a "Person")
               becomes the beneficial owner of shares of the
               Company having 25 percent or more of the total
               number of votes that may be cast for the election
               of directors of the Company, other than (a) as a
               result of any acquisition directly from the
               Company, or (b) as a result of any acquisition by
               any employee benefit plans (or related trusts)
               sponsored or maintained by the Company or its
               Subsidiaries; or (ii) there is a change in the
               composition of the Board such that the individuals
               who, as of the date hereof, constitute the Board
               (the Board as of such date shall be hereinafter
               referred to as the "Incumbent Board") cease for
               any reason to constitute at least a majority of
               the Board; provided, however, for purposes of this
               definition, that any individual who becomes a
               member of the Board subsequent to such date whose
               election, or nomination for election by the
               Company's shareholders, was approved by a vote of
               at least a majority of those individuals who are
               members of the Board and who were also members of
               the Incumbent Board (or deemed to be such pursuant
               to this proviso) shall be considered as though
               such individual were a member of the Incumbent
               Board; but, provided further, that any such
               individual whose initial assumption of office
               occurs as a result of either an actual or
               threatened election contest (as such terms are
               used in Rule 14a-11 of Regulation 14A promulgated
               under the Act) or other actual or threatened
               solicitation of proxies or consents by or on
               behalf of a Person other than the Board shall not
               be so considered as a member of the Incumbent
               Board; or (iii) if at any time, (a) the Company
               shall consolidate with, or merge with, any other
               Person and the Company shall not be the continuing
               or surviving corporation, (b) any Person shall
               consolidate with, or merge with, the Company, and
               the Company shall be the continuing or surviving
               corporation  and in connection therewith, all or
               part of the outstanding Common Stock shall be
               changed into or exchanged for stock or other
               securities of any other Person or cash or any
               other property, (c) the Company shall be a party
               to a statutory share exchange with any other
               Person after which the Company is a Subsidiary of
               any other Person, or (d) the Company shall sell or
               otherwise transfer 50% or more of the assets or
               earning power of the Company and its Subsidiaries
               (taken as a whole) to any Person or Persons.

          (f)  "Company" means Hilb, Rogal and Hamilton Company.

          (g)  "Committee" means the Compensation Committee of
               the Board.
 .
          (h)  "Common Stock" means the Common Stock of the
               Company.  In the event of a change in the capital
               structure of the Company (as provided in Section
               13), the shares resulting from such a change shall
               be deemed to be the Common Stock within the
               meaning of the Plan.

          (i)  "Date of Grant" means the date as of which a
               director is automatically awarded an Option
               pursuant to Section 6.

          (j)  "Effective Date" means the date the Plan is
               adopted by shareholders of the Company.

          (k)  "Eligible Director" means a member of the Board
               who is not an employee of the Company or any
               Subsidiary.

          (l)  "Fair Market Value" means, on any given date, the
               closing price per share of Common Stock, as
               reported on the New York Stock Exchange composite
               tape on that day or, if the Common Stock was not
               traded on such day, then on the next preceding day
               that the Common Stock was traded on such exchange,
               all as reported by such source as the Committee
               may select.

          (m)  "Fees" means all amounts payable to an Eligible
               Director for services rendered as a director,
               including retainer fees, meeting fees and
               committee fees, but excluding travel and other out
               of pocket expense reimbursements.

          (n)  "Option" means a stock option, not otherwise
               specifically qualified for favorable tax treatment
               under a section of the Internal Revenue Code, that
               entitles the holder to purchase from the Company a
               stated number of shares of Common Stock at the
               price set forth in an Agreement under the terms of
               this Plan, at a price determined in accordance
               with the Plan.

          (o)  "Plan Year" means the period beginning on the date
               of an Annual Meeting and ending on the day before
               the next Annual Meeting.

          (p)  "Subsidiary" means any corporation (other than the
               Company) in an unbroken chain of corporations
               beginning with the Company if each of the
               corporations in the unbroken chain (other than the
               last corporation) owns stock possessing at least
               50% of the total combined voting power of all
               classes of stock in one of the other corporations
               in such chain.

     3.   Participation in the Plan.  Each Eligible Director who
is not an employee of the Company or Subsidiary shall be eligible
to receive Options under Section 6.  Each Eligible Director shall
be eligible to elect to receive Common Stock in lieu of Fees
under Section 7.

     4.   Stock Subject to the Plan.  The maximum number of
shares of Common Stock that may be issued upon exercise of
Options granted pursuant to the Plan shall be 200,000, subject to
adjustment as provided in Section 13.

     5.   Non-Standing Stock Options.  All Options granted under
the Plan shall be non-statutory in nature and shall not be
entitled to special tax treatment under Internal Revenue Code
Section 422.

     6.   Award, Terms, Conditions and Form of Options.  Each
Option shall be evidenced by a written agreement in such form as
the Committee shall from time to time approve, which Agreement
shall comply with and be subject to the following terms and
conditions:

          (a)  Each Eligible Director shall receive a grant of an
               Option for the purchase of 5,000 shares of Common
               Stock on the first business day following the
               Annual Meeting.  If at any time under the Plan
               there are not sufficient shares of Common Stock
               available to permit fully the Option grants
               described in this Section 6(a), the Option grants
               shall be reduced pro rata (to zero, if necessary)
               so as not to exceed the number of shares of Common
               Stock available.

          (b)  The Option exercise price shall be the Fair Market
               Value of the Common Stock on the Date of Grant.

          (c)  Subject to Section 6(e) below, all Options shall
               become exercisable immediately or after any term
               of months or years and may remain exercisable for
               any term of months or years as set by the
               Committee in its discretion at the time of
               granting.  Further, the date upon which any Option
               granted becomes exercisable may be accelerated by
               the Committee in its discretion and the term of
               exercisability for any Option granted may be
               extended by the Committee.  The terms of any
               Option granted by the Committee may provide that
               the Option is exercisable in whole or in part from
               time to time over such period of time as the
               Committee shall consider appropriate.

          (d)  An Option may be exercised in whole at any time or
               in part from time to time at such times and in
               compliance with the applicable Agreement.  A
               partial exercise of an Option shall not affect the
               right to exercise the Option from time to time in
               accordance with this Plan with respect to
               remaining shares subject to the Option.

          (e)  Unless otherwise provided by the Agreement,
               payment of the Option price shall be made in cash
               (in United States dollars) or a cash equivalent
               acceptable to the Committee.  If the Agreement so
               provides, payment of all or a part of the Option
               price for a non-statutory Option may be effected
               by a "cashless exercise" thereof (i) by the
               Eligible Director surrendering shares of Common
               Stock to the Company, or (ii) by the Eligible
               Director delivering to a broker instructions to
               sell a sufficient number of the shares of Common
               Stock being acquired upon exercise of the Option
               to cover the Option price and any additional costs
               and expenses associated with the cashless
               exercise.  If Common Stock is surrendered to pay
               all or part of the Option price, the shares
               surrendered must have a Fair Market Value
               (determined as of the date of exercise of the
               Option) that is not less than such Option price or
               part thereof.

          (f)  Options shall become fully exercisable upon a
               Change of Control.

     7.   Receipt of Fees in Stock.

          (a)  An Eligible Director may elect to receive up to
100 percent of his or her Fees in shares of Common Stock (a
"Stock Election").  A Stock Election must be in writing and shall
be delivered to the Corporate Secretary of the Company prior to
the Annual Meeting for the Plan Year to which the Stock Election
pertains.  Except as provided in Section 7(c), a Stock Election
may be revoked prior to the last day of any calendar quarter for
all calendar quarters beginning after the revocation.  A Stock
Election must specify the applicable percentage of the Fees that
the Eligible Director wishes to receive in shares of Common Stock
(the "Designated Percentage").

          (b)  If a Stock Election is made, the amount of Fees to
be paid to an Eligible Director during each calendar quarter
shall be determined on the last day of the quarter.  The number
of shares of Common Stock to be issued in lieu of the Fees shall
be determined by multiplying the Designated Percentage times the
Fees otherwise payable for the quarter and dividing that product
by the Fair Market Value of the Common Stock on the last day of
the quarter.  If this formula produces a fractional share, the
number of shares shall be rounded down to the next whole share.

          (c)  If the Designated Percentage in a Stock Election
is 100 percent, the number of shares of Company Stock as
determined under Section 7(b) shall be increased by 30 percent,
rounded down to the next whole share.  To receive the increased
amount of Common Stock, the Stock Election must be irrevocable in
respect to the Plan Year to which it pertains.

     8.   Withholding.  In the case of the exercise of an Option,
the Eligible Director shall pay to the Company in cash the full
amount of all federal and state income and employment taxes
required to be withheld by the Company in respect of the taxable
income of the Eligible Director from such exercise.  If the
Agreement so provides, payment of all or a part of such taxes may
be made by the Eligible Director surrendering shares of Common
Stock to the Company, provided the shares have a Fair Market
Value (determined as of the date of exercise of the Option) that
is not less than the amount of such taxes or part thereof, or by
the sale of shares of Common Stock upon the cashless exercise of
an Option through a broker.

     9.   Transferability.  An Option shall not be transferable
by the optionee otherwise than by will, or by the laws of descent
and distribution, and shall be exercised during the lifetime of
the optionee only by him; provided that an Eligible Director may
transfer any Option to members of the Eligible Director's
immediate family or trusts or family partnerships for the benefit
of such persons, subject to such terms and conditions as may be
established by the Committee.  Except as specifically provided in
the Agreement, no Option or interest therein may be transferred,
assigned, pledged or hypothecated by the optionee during his or
her lifetime, whether by operation of law or otherwise, or be
made subject to execution, attachment or similar process.

     10.  Administration.  The Plan shall be administered by the
Committee.  The Committee shall have all powers necessary to
administer the Plan, including, without limitation, the authority
(within the limitations described herein) to construe the Plan,
to determine all questions arising under the Plan and to adopt
and amend rules and regulations for the administration of the
Plan as it may deem desirable.  Any decision of the Committee in
the administration of the Plan shall be final and conclusive.
The Committee may act only by a majority of its members in
office, except that members thereof may authorize any one or more
of their number or any officer of the Company to execute and
deliver documents on behalf of the Committee.  No member of the
Committee shall be liable for anything done or omitted to be done
by him or any other member of the Committee in connection with
the Plan, except for his or hers own willful misconduct or as
expressly provided by statute.

     11.  Termination.  The Plan shall terminate upon the earlier
of:

          (a)  the adoption of a resolution of the Board
               terminating the Plan; or

          (b)  the date shares of Common Stock are no longer
               available under the Plan for the automatic award
               of Option shares; or

          (c)  the tenth anniversary of the Effective Date.  No
               termination of the Plan shall materially and
               adversely affect any of the rights or obligations
               of any Eligible Director under any Option
               previously granted by the Plan without such
               Eligible Director's consent.

     12.  Limitation of Rights.

          (a)  Neither the Plan nor any other action taken
               pursuant to the Plan, shall constitute or be
               evidence of any agreement or understanding,
               express or implied, that the Company will retain
               any person as a director for any period of time.

          (b)  An optionee shall have no rights as a shareholder
               with respect to shares  of Common Stock covered by
               his or her Option until the date of exercise of
               the Option, and, except as provided in Section 13,
               no adjustment will be made for dividends or other
               rights for which the record date is prior to the
               date of such exercise.

     13.  Changes in Capital Structure.

          (a)  Subject to any required action by the shareholders
               of the Company, the number of shares of Common
               Stock covered by each outstanding Option and the
               price per share thereof shall be adjusted
               proportionately for any increase or decrease in
               the number of issued and outstanding shares of
               Common Stock of the Company by reason of any stock
               dividend, stock split, combination,
               reclassification, recapitalization, or the general
               issuance to holders of Common Stock of rights to
               purchase Common Stock at substantially below its
               then fair market value, or any change in the
               number of shares of Common Stock outstanding
               effected without receipt of cash, property, labor
               or services by the Company, or any spin-off or
               other type of distribution of assets to
               shareholders.  In the event of a change in the
               Common Stock of the Company as presently
               constituted, which is limited to a change of all
               or part of its authorized shares without par value
               into the same number of shares with a par value,
               or any subsequent change into the same number of
               shares with a different par value, the shares
               resulting from any such change shall be deemed to
               be the Common Stock within the meaning of the
               Plan.

          (b)  Except as expressly provided above in this Section
               6(e) or Section 13, an Eligible Director shall
               have no rights by reason of any subdivision or
               consolidation of shares of stock of any class or
               the payment of any stock dividend or any other
               increase or decrease in the number of shares of
               stock of any class or by reason of any
               dissolution, liquidation, merger, or consolidation
               or spin-off of assets or stock of another
               corporation.  Any issue by the Company of shares
               of stock of any class, or securities convertible
               into shares of stock of any class, shall not
               affect, and no adjustment by reason thereof shall
               be made with respect to, the number or price of
               shares of Common Stock subject to any Option.

          (c)  The grant of an Option award pursuant to the Plan
               shall not affect in any way the right or power of
               the Company to make adjustments,
               reclassifications, reorganizations or changes of
               its capital or business structure or to merge or
               to consolidate or to dissolve, liquidate or sell,
               or transfer all or any part of its business or
               assets.

     14.  Amendment of the Plan.  The Plan may be terminated or
amended at any time by the Board, effective as of any date
specified, except as required by applicable law.  No amendment or
termination shall decrease an Eligible Director's accrued benefit
prior to the effective date of the amendment or termination.

     15.  Notice.  All notices and other communications required
or permitted to be given under this Plan shall be in writing and
shall be deemed to have been duly given if delivered personally
or mailed first class, postage prepaid, as follows: (a) if to the
Company - at its principal business address to the attention of
the Treasurer; (b) if to any Participant - to the Participant's
address as reflected on the records of the Company.

     16.  Non-Assignability.  Each Participant's rights under the
Plan shall be non-assignable.

     17.  Responsibility for Legal Effect.  Neither the Committee
nor the Company makes any representations or warranties, express
or implied, or assumes any responsibility concerning the legal,
tax or other implications or effects of this Plan.

     18.  Successors, Acquisitions, Mergers, Consolidations.  The
terms and conditions of the Plan shall inure to the benefit of
and bind the Company and the Participants, and their successors,
assigns and personal representatives.

     19.  Controlling Law.  The Plan shall be construed in
accordance with the laws of the Commonwealth of Virginia to the
extent not preempted by laws of the United States of America.

     20.  Gender and Number. In the construction of the Plan, the
masculine shall include the feminine or neuter and the singular
shall include the plural and vice-versa in all cases where such
meanings would be appropriate.

     21.  Titles and Captions. Titles and captions and headings
herein have been inserted for convenience of reference only and
are to be ignored in any construction of the provisions hereof.


     IN WITNESS WHEREOF, the Corporation has caused the Plan to
be signed on its behalf by its duly authorized officer effective
this 5th day of May, 1998.


                              Hilb, Rogal and Hamilton Company


                              By:      Carolyn Jones
                              Its Senior Vice President,
                              Chief Financial Officer and Treasurer





<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE FORM
10-Q FOR HILB, ROGAL AND HAMILTON COMPANY FOR THE QUARTER ENDED JUNE 30, 1998
AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-END>                               JUN-30-1998
<CASH>                                      28,144,592
<SECURITIES>                                 2,509,086
<RECEIVABLES>                               49,223,716
<ALLOWANCES>                                 2,363,000
<INVENTORY>                                          0
<CURRENT-ASSETS>                            79,964,384
<PP&E>                                      34,334,073
<DEPRECIATION>                              23,030,315
<TOTAL-ASSETS>                             183,819,602
<CURRENT-LIABILITIES>                       91,628,804
<BONDS>                                     31,598,133
<COMMON>                                     9,352,650
                                0
                                          0
<OTHER-SE>                                  41,207,208
<TOTAL-LIABILITY-AND-EQUITY>               183,819,602
<SALES>                                              0
<TOTAL-REVENUES>                            94,621,475
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                            75,919,443
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                           1,099,061
<INCOME-PRETAX>                             17,602,971
<INCOME-TAX>                                 7,211,833
<INCOME-CONTINUING>                         10,391,138
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                10,391,138
<EPS-PRIMARY>                                     0.82
<EPS-DILUTED>                                     0.80
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission