WINDSWEPT ENVIRONMENTAL GROUP INC
10KSB, 1997-10-03
HAZARDOUS WASTE MANAGEMENT
Previous: WINDSWEPT ENVIRONMENTAL GROUP INC, 10QSB/A, 1997-10-03
Next: NATIONAL INSURANCE GROUP /CA/, 8-K, 1997-10-03



                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                   FORM 10-KSB

                 Annual Report Pursuant to Section 13 or 15 (d)
                     of the Securities Exchange Act of 1934

                    For the Fiscal Year Ended April 30, 1997

                           Commission File No. 0-17072

                       WINDSWEPT ENVIRONMENTAL GROUP, INC.
              (Formerly Comprehensive Environmental Systems, Inc.)

State of Delaware                                         11-2844247
(State or other jurisdiction of                           (I.R.S. Employer
incorporation or organization)                            Identification No.)

100 Sweeneydale Avenue,  Bay Shore, New York              11706
(Address of Principal Executive Offices)                  (Zip Code)

Issuer's telephone number: (516) 694-7060

Securities registered pursuant to Section 12(b) of the Act:   None

Securities registered pursuant to Section 12(g) of the Act:

                    Common Stock, $.0001 par value per share
                    ----------------------------------------
                                (Title of Class)


Check  whether  the issuer  (1) has filed all  reports  required  to be filed by
Section 13 or 15 (d) of the  Securities  Exchange Act of 1934 during the past 12
months (or for such  shorter  periods that the  registrant  was required to file
such reports), and (2) has been subject to such filing requirements for the past
90 days. Yes __X__   No ____

Check if there is no disclosure of any delinquent filers in response to Item 405
of  Regulation  S-B is not  contained  in this  form and no  disclosure  will be
contained,  to the  best of  registrant's  knowledge,  in  definitive  proxy  or
information statements incorporated by reference in Part III of this form 10-KSB
or any amendments to this form 10-KSB. [ ]

The issuer's revenues for its most current fiscal year were $15,275,209.

As of August 31, 1997 the issuer had 10,062,349 common shares, $.0001 par value,
outstanding.  Based upon the  average  bid and ask price on that date ($.56) the
aggregate  market  value  of the  voting  stock  held by  non-affiliates  of the
Registrant was  approximately  $5,612,515  (assuming solely for purposes of this
calculation that all directors and officers of the Registrant are "affiliates").




<PAGE>



                                     PART 1

ITEM 1.  DESCRIPTION OF BUSINESS

General

Windswept  Environmental  Group, Inc.  ("Windswept" or "the Company") provides a
full array of emergency response and disaster recovery services to a broad range
of  clients.  The  Company  has  environmental  expertise  in areas of  wetlands
restoration, as well as wildlife and natural resources rehabilitation, hazardous
materials remediation,  testing,  toxicology,  training,  technical advisory and
site  renovation.  After  three  years  of  diligent  effort  by  the  Company's
Trade-Winds   Environmental   Restoration,   Inc.  ("Trade-Winds")   subsidiary,
Windswept has assembled the resources,  implementing a program of recruiting key
environmental professionals and community leaders, and investment in specialized
equipment,  to become a leader in the  expanding  worldwide  emergency  services
market . Few, if any,  competitors provide such a diversity of services within a
critical 24 hour standby,  rapid response basis.  Management  believes that this
unique emergency  capability has positioned the Company to be one of the fastest
growing full service environmental firms in the Northeast.

The  Company was  incorporated  under the laws of the state of Delaware on March
21, 1986 under the name International  Bankcard Services Corporation,  which was
subsequently changed to Comprehensive  Environmental  Systems, Inc. On March 19,
1997,  the Company's  name was changed to its present name. In August 1997,  the
Company consolidated its facilities and its principal executive offices into one
location at 100 Sweenydale  Avenue,  Bayshore,  New York,  11706.  The telephone
number is 516-694-7060.

In January 1996,  Laboratories  Testing Services,  Inc. ("LTS"),  a wholly-owned
subsidiary  of the Company  filed a  bankruptcy  petition  in the United  States
Bankruptcy  Court in the  Eastern  District  of New  York.  Concurrent  with the
bankruptcy  petition,  the  operations  of LTS ceased.  LTS is in the process of
liquidation   through  formal  bankruptcy   proceedings.   Management  does  not
anticipate any significant impact to the Company's operations to the extent that
settled obligations exceed the liquidated assets.

On February 24, 1997, the Company  acquired North  Atlantic  Laboratories,  Inc.
("NAL"), a certified environmental  training,  laboratory testing and consulting
services  company.  The aggregate  purchase  price of  approximately  $1,800,000
consisted of $1,300,000 in Series A preferred stock,  200,000  restricted shares
of common stock valued at $156,000,  200,000 stock  options  valued at $100,000,
and $200,000 in cash,  plus  transaction  costs of $43,853.  The acquisition has
been accounted for as a purchase.

Prior Activities

Prior  to the  fiscal  year  ended  April  30,  1994  the  Company  did not have
substantive,  revenue generating,  business  operations.  During the three years
ended  April  30,  1996,  the  Company  invested   approximately  $9.5  million,
represented by cash advances and purchases of equity  securities of a variety of
companies and start-up businesses, many of which were unrelated to the Company's
current environmental remediation activities.  Approximately $9.2 million of the
investments was ultimately  deemed to be  unrecoverable  and has been charged to
results of operations through April 30, 1997.

1996 Restated Financial Results

In connection with the April 30, 1997 year end accounting closing and subsequent
analysis performed,  it was determined that errors had been made with respect to
the  determination  of the carrying value of the deferred income tax asset as of
April 30, 1996 and April 30, 1995.  In addition,  compensation  paid to a former
officer of the  Company had been  accounted  for as a  reduction  of  additional
paid-in  capital  during  the  year  ended  April  30,  1996.  The  accompanying
consolidated  financial  statements  for the year ended April 30, 1996 have been
restated  to  correct  such  errors.  See Note 20 to the  Notes to  Consolidated
Financial Statements.


                                       -1-


<PAGE>

ITEM 1.  DESCRIPTION OF BUSINESS (CONT'D)

Management Changes

Principally  resulting from disagreements among members of management concerning
the performance of investments previously made, the appropriate use of corporate
assets  and  the  strategic  direction  of the  Company,  Michael  O'Reilly  was
appointed  Chairman and Chief Executive Officer in September 1996.  Simultaneous
with Mr.  O'Reilly's  appointment,  the  former  Chairman  and  Chief  Executive
Officer,  the former Chief Operating  Officer and the former Special  Securities
Counsel to the Company  resigned as officers and  directors of the Company.  See
Note 4 to the accompanying Consolidated Financial Statements.

Management Changes (continued)

Mr. O'Reilly had previously  served as President of  Trade-Winds,  the Company's
principal  operating  subsidiary.  Since September 1996, the Company has limited
the scope of its business activities principally to environmental  services. The
Company also provides  demolition,  renovation  and other  general  construction
services.

On August 1, 1997, Alan W. Schoenbart became the Company's Chief Financial
Officer.

Indictment and SEC Investigation

In October 1996, the United States Attorney for the Eastern District of New York
obtained a federal grand jury indictment  against,  among others,  the Company's
former  Chief  Operating  Officer,  Leo Mangan,  and former  Special  Securities
Counsel,  James Nearen, on charges relating to violations of federal  securities
laws,  including  fraudulent issuances of 700,000 shares of the Company's common
stock.  Mr.  Mangan and Mr. Nearen  subsequently  plead guilty to charges in the
Federal indictment.  The U.S. Securities and Exchange Commission (the "SEC") and
the United States Attorney's Office have been  investigating  what role, if any,
other officers and directors, including the Company's current Chairman and Chief
Executive  Officer,  Michael O'Reilly,  and its former Chief Financial  Officer,
David Behanna, may have had in connection with such activities.  The Company has
cooperated  and  continues  to  cooperate  with  the SEC and the  United  States
Attorney's  Office.  To date,  no charges  have been  filed nor claims  asserted
against the Company, Mr. O'Reilly,  Mr. Behanna, or any other former officers or
directors as a result of the investigation.

NASDAQ De-Listing

On October 22, 1996, as a result of the indictment of the Company's former Chief
Operating Officer and Special Securities  Counsel,  the National  Association of
Securities Dealers Automatic Quotation System ("NASDAQ") de-listed the Company's
common  stock from trading on the "Small Cap" market.  These  individuals  along
with Mr. Kessler,  the former Chief Executive Officer,  were the core management
team  responsible  for the primary  business  decisions  and  management  of the
Company.  The  Company's  common  stock is  currently  traded on the  Electronic
Bulletin Board of the National  Association of Securities  Dealers,  Inc., under
the symbol "WEGI".

Forward-Looking Information

This report contains  forward-looking  statements and information that are based
on  management's  beliefs,  as well as  assumptions  made  by,  and  information
currently  available  to  management.  When  used in this  document,  the  words
anticipate,  believe,  estimate,  expect and similar expressions are intended to
identify forward-looking  statements.  Such statements involve a number of risks
and   uncertainties   and,  as  such,  may  involve  known  and  unknown  risks,
uncertainties and other factors, which may cause actual results,  performance or
achievements  of the Company to be  materially  different  from future  results,
performance  or  achievements  expressed  or  implied  by  such  forward-looking
statements.  Among  the  factors  that  could  cause  such  differences  are the
following:  competition,  need  for  additional  capital,  dependence  upon  key
personnel,  availability  of  completion  bonds,  risk of nonpayment of accounts
receivable, and general economic conditions.





                                       -2-



<PAGE>



ITEM 1.  DESCRIPTION OF BUSINESS (CONT'D)

Business of Issuer

Operations

In 1995 the Company began  expanding its  operations to provide a broad range of
environmental  services through vertically  integrated businesses in the service
areas described below:

   o  Emergency Response and  Disaster Recovery
   o  Wildlife Rehabilitation and Wetland Restoration/ Natural Resource Response
   o  Forensic Investigation
   o  Asbestos Abatement/Demolition
   o  Lead Abatement
   o  Sandblasting for Removal of Hazardous Materials
   o  Underground Storage Tank Removal/Soil Remediation
   o  Oil Spill Response - Marine and Land
   o  Hazardous Waste Management/Chemical Response
   o  24-hour Emergency Spill Response
   o  Environmental Duct Cleaning
   o  Fire Restoration
   o  Wetlands Restoration/Wildlife Rehabilitation
   o  Environmental Training including OSHA Safety and OPA '90
   o  General Construction
   o  Testing for Hazardous and Controlled Non-hazardous Waste
   o  Environmental Consulting Services

For the fiscal  years  ended  April 30,  1997 and 1996,  revenues  derived  from
asbestos abatement accounted for approximately 41% and 61%, respectively, of the
Company's   total  net  revenues.   Lead  based  paint  removal  and  controlled
non-hazardous   waste   services   represented   approximately   16%  and   14%,
respectively,  of total net  revenues  for the fiscal year ended April 30, 1997.
Controlled non-hazardous waste services accounted for approximately 14% of total
revenues  for  the  fiscal  year  ended  April  30,  1996.  All  other  services
individually  accounted  for less than 10% of net revenues for fiscal years 1997
and 1996. From fiscal 1996 to 1997,  revenues from asbestos abatement  increased
$290,000, or 5% and, controlled  non-hazardous waste increased $924,000, or 72%.
Accordingly,  revenue  percentage  declines  are  the  result  of the  Company's
expansion into the other service areas, in accordance with  managements  plan to
make the Company less dependent on any single source of revenue.

The  Company  believes  that its  success  depends in large  part on  customers'
confidence  in  the   Company's   ability  to  comply  with  Federal  and  State
environmental  regulation and enforcement programs and to manage effectively the
risks  involved  in  providing  these  services.  As part of its  commitment  to
employee  safety and quality  customer  services,  the Company has an  extensive
compliance program and a trained environmental, health and safety staff.

To maintain customers'  confidence and to enhance its positions in the emergency
response and disaster  recovery  environmental  services  industry,  the Company
strives  to  achieve  internal  growth by  expanding  services  to its  existing
customer  base  and by  marketing  itself  as a  multiple-service  environmental
company with immediate response capabiliities. In addition, the Company attempts
to achieve  external growth through  strategic  acquisitions.  In June 1995, the
Company  purchased a testing  laboratory,  New York  Testing  Laboratories  Inc.
("NYTL"),  that offers hazardous  materials  testing  capabilities.  In February
1997, the Company acquired NAL, an environmental  training,  laboratory  testing
and consulting services company.


                                       -3-


<PAGE>



ITEM 1.  DESCRIPTION OF BUSINESS (CONT'D)

Customers

The Company's  sales efforts are directed  toward  establishing  and maintaining
relationships with businesses which have ongoing requirements for one or more of
the  Company's  services.  As a result of the synergy  between the  divisions of
Windswept,  clients  who  begin by  utilizing  one  division,  often  use  other
divisions  within the  Company to  ultimately  serve all of their  environmental
needs. The Company's  customers  include Fortune 500(TM)  companies,  industrial
concerns,  oil  companies,  banks,  school  districts,  state,  local and county
governments,  commercial  building owners and real estate development  concerns.
Management  believes  that the  Company's  diverse  customer  base,  in terms of
number,  industry,  geographic  location,  and  reputation,  provide  it  with a
recurring stream of revenue.  As a result of a strategy of  diversification  and
coordinating  the  Company's  capabilities  to provide  comprehensive  emergency
response services,  the customer base has been greatly expanded to include those
entities  who value  immediate  response,  enhanced  capabilities  and  customer
service over lower cost.

The Company  estimates  that in excess of 50% of its  revenues  are derived from
previously  served  customers with recurring  needs for the Company's  services.
During fiscal 1997 sales to a local  municipality  represented  16% of total net
revenues. During fiscal 1996 sales to two customers accounted for 21% and 13% of
the Company's sales,  respectively.  While the Company does have repeat business
with many of its customers,  the level of business with a particular customer in
a succeeding  season will not necessarily be  commensurate  with the prior year,
principally   because  of  the  project   nature  of  the  Company's   services.
Accordingly,  and because of the significant expansion of the Company's customer
base and services  provided  during fiscal 1997,  the Company  believes that the
loss of any  single  customer  would not have a material  adverse  effect on the
Company's financial position and results of operations.

Marketing

The Company has an aggressive  marketing program that is administered by a staff
of ten business  development  personnel,  who were  recruited by the Company for
their experience,  reputation,  and client base in respective areas of business.
Once they join the Company sales team, they are  cross-trained  by the Company's
technical development staff.

The Company's  environmental services are principally marketed in the Northeast.
Business is obtained through client referral, client expansion,  participants in
the  Company's  environmental  training  programs,  referrals  from  architects,
engineers and general  contractors  for whom the Company has provided  services,
competitive bidding, and advertising.

In all of its marketing  efforts,  including  competitive  bidding,  the Company
emphasizes its experience,  industry knowledge, safety record and reputation for
timely  performance  of  contracts.  The  Company's  surveying  and  sampling of
materials  services  also  provide  opportunities  to market  and sell its other
environmental remediation services.

Emergency Response Capabilities

The  Company is  performing  an  increasing  number of  emergency  environmental
remediation projects. The Company has specially trained emergency response teams
that  respond  to both  hazardous  and  non-hazardous  spills  on land and water
environmental  emergencies on a 24-hour basis. The following  examples are types
of  emergencies  for which the  Company is capable of  conducting  response  and
remediation:   explosions,  fires,  earthquakes,  mudslides,  hazardous  spills,
transportation catastrophes, storms and floods.



                                       -4-


<PAGE>



ITEM 1.  DESCRIPTION OF BUSINESS (CONT'D)

Emergency Response Capabilities (continued)

For spills on water,  the Company's  current fleet of seventeen  spill  response
boats are equipped with skimmer  capabilities.  The Company's  staff includes US
Coast  Guard  ("Coast  Guard')  certified   captains  and  professional   divers
experienced  in sunken  boat  retrievals.  The  Coast  Guard  maintains  a spill
response list of companies that have passed rigorous testing qualifications.  In
November  1996,  the  Company  obtained  a "Class E" marine  oil spill  response
designation  from the  Coast  Guard.  This  designation,  which  is the  highest
designation that can be obtained,  allows the Company to respond to a variety of
high profile contamination  containment spills, such as oil tanker disasters. As
of  July  1997,  the  Company  was one of  approximately  ten  companies  in the
Northeast with the "Class E" designation,  and one of approximately  one-hundred
in the United States, with these spill response capabilities.

The Company has the licensed personnel  necessary for providing natural resource
wildlife recovery services which include rehabilitating wildlife contaminated by
oil spills.  The  Federal Oil  Pollution  Act of 1990 ("OPA '90")  requires  all
companies  that  transport  or store  petroleum  products to retain an Oil Spill
Response  Organization  designated  by the Coast  Guard  ("OSRO")  and a natural
resources/ wildlife rehabilitator.  The Company believes it is unique because it
has the  capability  of providing  both of these  services.  (See  "Governmental
Regulation" for more information on OPA '90).

For dry land  liquid  spills,  the Company  has the  equipment  capacity to move
100,000  gallons of  environmental  waste in any 24 hour  period  directly  to a
disposal  facility.  This equipment has the capability of loading  directly into
drums on site,  roll-offs or transporting  directly to a disposal  facility.  In
addition,  one of  Windswept's  subsidiaries  is a licensed waste hauler for the
State of New York.  The Company is currently  under contract with New York State
Department of Environmental  Conservation for hazardous materials spill response
including; oil spill containment,  as well surface and sub-surface investigation
and remediation.

Government Regulation

The following is an overview of pertinent industry regulations:

OPA'90  resulted  from the Exxon Valdez oil spill and the  subsequent  damage to
Prince William Sound. The law requires all entities engaged in the transport and
storage of petroleum to maintain a written  contingency  plan. In addition,  the
responsible  party  could be  subject  to Natural  Resource  Damage  Assessments
('NRDA")  for  damage to  surrounding  wildlife  and their  habitats.  Under the
contingency plan, the petroleum products storage or transportation  company must
retain an OSRO and a  natural  resources/  wildlife  rehabilitator.  OSRO'S  are
certified  by the Coast  Guard and  receive  designations  based  upon  level of
capability.  In the event of an  incident,  the OSRO on standby  must respond by
being on site with  containment  capability  within  two hours of  notification.
Windswept's  Trade-Winds  subsidiary,  posesses the highest level of designation
for near coastal and inland waters, and has licensed wildlife  rehabilitators in
senior level staff positions.

Asbestos  abatement firms are subject to federal,  state and local  regulations,
including OSHA and EPA regulations  for asbestos.  Government  regulations  have
heightened  public awareness of the danger of asbestos  contamination,  creating
pressure on both private and public building  owners to abate this hazard,  even
in the absence of specific regulations requiring corrective action.

In 1992,  in an effort to  protect  families  from  exposure  to the  hazards of
lead-based paint, Congress amended the Toxic Substances Control Act to add Title
X,  titled  "Lead  Exposure  Reduction".   Lead  poisoning  is  the  number  one
environmental  hazard to children.  Since May 1993,  OSHA has had  standards for
lead exposure in the construction  industry that require testing before,  during
and after  construction  or  renovation.  The  Environmental  Protection  Agency
("EPA") estimates that 936,000 workers fall under OSHA's Lead Based Paint Hazard
Reduction Act.

                                       -5-


<PAGE>



ITEM 1.  DESCRIPTION OF BUSINESS (CONT'D)

Compliance/Health and Safety

The Company regards compliance with applicable environmental regulations and the
health  and  safety of its  workforce  as  critical  components  of its  overall
operations.

A  substantial  portion  of the  Company's  equipment  is OSHA  approved  and is
operated  pursuant  to a  strict  written  corporate  health  and  safety  plan.
Additionally,  many members of its on-site work force are trained in all aspects
of OSHA  requirements.  This includes medical  surveillance as required by these
regulations.  All requisite  health and safety  programs are in place and comply
with the regulations in all material respects.

Additionally,  each field worker must be examined by a physician  and complete a
training and safety program  conducted by the Company.  Training  topics include
the dangers of asbestos,  methods for controlling  friable  Asbestos  Containing
Material ("ACM"),  approved work procedures and ACM  transportation and handling
procedures.   Employee's  are  also  issued  detailed  training  materials.  The
Company's managers and field supervisors  receive continuous training in various
abatement and remediation methods.

Among its many services, the Company provides a training program on lead hazards
in the construction industry trades. The training program is designed for use by
supervisors,  foremen, project safety and health trainers,  construction workers
and laborers.  The training  program includes the following  topics:  sources of
lead exposure;  health effects of lead;  personal  protective  equipment and the
medical surveillance required by OSHA; and engineering controls and lead removal
procedures.

Insurance and Surety Bonds

The Company maintains  comprehensive  general liability  insurance written on an
occurrence  basis with a large  Best's  rated + +15  carrier.  The Company  also
carries  comprehensive  auto,  professional  and pollution  liability as well as
workers  compensation  and  disability  coverage.  Basic limits of liability are
$1,000,000  with an umbrella  coverage  raising the limits to $10,000,000 in the
aggregate.  In addition the Company  carries all risk property  insurance on all
furniture, fixtures, equipment, machinery and water craft. Due to favorable loss
experience, the Company's premium rates have remained stable.

Approximately 30% of the Company's  remediation and abatement  contracts require
performance and payment bonds. The continuance of relationships with its various
sureties  and the  issuance  of bonds is  dependent  on the  sureties  continued
willingness to write bonds for asbestos  abatement work, their assessment of the
Company's  performance  record and their view as to the credit worthiness of the
Company.  At  present,  surety  bonds for  asbestos  abatement  contractors  are
available  only from a limited  number of  sureties.  While the  Company  has no
reason to believe that it will not continue to be able to obtain required surety
bonds,  any failure of the Company to obtain  these bonds could  materially  and
adversely affect its ability to operate.

Permits and Licenses

Certain  states  require  that  asbestos and lead  abatement  firms be licensed.
Licensing  requires  that workers and  supervisors  receive  training from state
certified  organizations  and pass required tests. The Company or its personnel,
maintains  licenses  in all  locations  for  which it  conducts  any  applicable
operations.

The Company may need additional  licenses in areas into which it plans to expand
its  operations.  The type of  licenses  the  Company  possesses  have  inherent
reciprocity  in most of the  United  States  due to their  adherence  to federal
standards.



                                       -6-


<PAGE>



ITEM 1.  DESCRIPTION OF BUSINESS (CONT'D)

Patents, Trademarks, Licenses and Copyrights

The Company does not hold any patents,  registered  trademarks,  or trade names.
The Company has obtained  common law copyrights  for certain of its  promotional
and employee  training  materials.  During fiscal 1996,  the Company  acquired a
Professional  Engineering  license  as part of the  acquisition  of  NYTL.  This
license was subsequently sold in fiscal 1997.

Competition

The Company  believes  that none of its  competitors  in the markets in which it
competes  provide  the full array of services  that the  Company  provides as an
emergency  response  firm.  The Company's  Trade-Winds  subsidiary is one of ten
OSRO's that possess the Coast Guard Level E - Near  Coastal and Inland  Waterway
certification   in  the   Northeastern   United  States.   Now,  as  a  wildlife
rehabilitator,  Trade-Winds  is the only  company in the  Northeastern  U.S.  to
possess both of these critical oil spill response  capabilities.  To the best of
management's  knowledge,  only two companies on the east coast  perform  on-site
wildlife  rehabilitation.  As a result, the Company is gaining new business from
clients who were  previously  required to keep both an OSRO,  and one of the two
wildlife rehabilitation concerns, on standby.

The Company competes with approximately ten environmental  remediation companies
similiar in size or larger.  Almost all of these  companies are privately  held.
The  Company  believes  it offers a more  comprehensive  range of  environmental
services than it competitors  in the New York  Tri-State  area. The Company sets
itself  apart from its field of  competitors  by  providing  services  which are
unique to the  geographic  region that it serves,  e.g.,  wetlands  remediation,
wildlife  rehabilitiation  , and  marine  oil spill  response.  Furthermore  the
Company's has two employees  with  environmental  doctorates on staff,  it's own
laboratories to examine controlled waste (which facilitates more rapid emergency
response), and a wide diversity of equipment.

The  Company's  ability  to  compete  effectively  depends  upon its  success in
networking,  generating  leads and bidding  opportunities  through its marketing
efforts,  the  quality,  safety and timely  performance  of its  contracts,  the
accuracy of its  bidding,  its ability to hire and train field,  operations  and
supervisory personnel,  and the ability of the Company to raise capital to allow
it to hire talent, meet its ongoing obligations, and fuel growth.

Employees/Technical Staff

As of July 1997, the Company  employed a core group of  approximately 75 persons
including managers, project specialists,  supervisors and field labor, executive
marketing and clerical personnel.

Within the past year, the Company has added several acknowledged  scientific and
community  leaders  to its staff.  Not only is this  indicative  of  Windswept's
increased  expertise  and  authority,  it also serves to enhance and protect the
Company's  position in the  industry.  Windswept  believes it has  established a
level  of  credibility  that  has  countered  any  adverse  industry  perception
engendered by past events. Among the new staff members are:

     o    Former  Commissioner  of Public  Works for  Suffolk  County - Licensed
          Professional Engineer,

     o    Former Director of the Lead Poisoning Prevention and Training Programs
          for University of  Massachusetts  at Amherst and The  Commonwealth  of
          Massachusetts - Ph.D in Toxicology,

     o    Certified Industrial Hygienist, Forensic Scientist and Toxicologist -
          Ph.D in Toxicology, Board Certified Forensic Toxicologist,



                                       -7-


<PAGE>



ITEM 1.  DESCRIPTION OF BUSINESS (CONT'D)

Employees/Technical Staff (continued)

     o    Marine Mammal  Specialist and Marine Habitat  Biologist - MS in Marine
          Biology, and

     o    Wildlife Rehabilitation/ Natural Resource Conservation Specialist.

The Company  signed a trade  agreement  effective  June 1, 1996 through May 2000
with several local unions that supply labor for bonded  contract work.  Pursuant
to this  contract,  the Company now employs labor  directly from the union on an
as-needed basis which could range from 75 to 200 laborers  depending on the size
of each project. See Item 6, Management's Discussion and Analysis.

The Company  attempts to provide  year-round  employment for its in-house hourly
asbestos  field  workers.  The Company  believes a stable work force  results in
increased  productivity  at the work  site and that its  reputation  for  steady
employment  permits it to pay reasonable hourly rates. The Company also believes
in promoting  qualified  field workers to supervisory  positions and supervisors
into production management and other staff positions.  The Company has never had
a work stoppage and believes that it has good employee relations.

ITEM 2.  FACILITIES

All of the Company's facilities are leased. Lease terms range up to 5 years with
certain renewal options. Facilities as of July 31, 1997 include:

<TABLE>
<CAPTION>
                                Principal               Approx.                 Type of                 Exp.
Location                            Use                 Sq. Ft.                 Const.                  Date
- --------                            ---                 -------                 ------                  ----
<S>                             <C>                      <C>                    <C>                     <C>
72 Cabot St.                    Former
West Babylon, NY 11704          Headquarters,            20,000                 Block                   May, 1998
                                Warehouse &
                                Offices

100 Sweeneydale Avenue.         New Headquarters,        50,000                 Block                   April, 2002
Bay Shore, NY 11706             Warehouse
                                & Offices
</TABLE>


In May 1997,  the  Company  signed a five year  lease  with an option to buy the
50,000  square  foot  facility in Bay Shore,  New York.  This new  location  was
occupied on August 18, 1997 and houses all the  operations of the Company in one
location. As such, all other locations will be unoccupied as of the moving date.

Management  considers  the Bay Shore  facility  sufficient  for its  present and
future operations.





                                       -8-


<PAGE>



ITEM 3.  LEGAL PROCEEDINGS

Litigation

In October 1996, the United States Attorney for the Eastern District of New York
obtained a federal grand jury indictment  against,  among others,  the Company's
former Chief Operating  Officer,  Leo Mangan,  and the former Special Securities
Counsel,  James Nearen, on charges that include violations of federal securities
law,  including  fraudulent  issuances of 700,000 shares of the Company's common
stock. Mr. Mangan and Mr. Nearen both subsequently pleaded guilty to the charges
in the Federal  indictment.  The SEC has been  investigating  what role, if any,
other officers and directors, including the current Chairman and Chief Executive
Officer,  Michael  O'Reilly,  and the  former  Chief  Financial  Officer,  David
Behanna,  may have had in  connection  with such  activities.  The  Company  has
cooperated  and  continues to cooperate  with the SEC. To date,  no charges have
been filed  against the Company or any other member of management as a result of
the  investigation.  However,  the SEC could seek an order enjoining the Company
from violating the securities laws.

Other Proceedings

In January 1996  Laboratory  Testing  Services,  Inc.  ("LTS"),  a  wholly-owned
subsidiary, filed a Chapter 11 petition in United States Bankruptcy Court in the
Eastern  District of New York. LTS is in process of  liquidation  through formal
bankruptcy proceedings. Management does not expect any significant impairment of
capital to the extent that settled  obligations  exceed the liquidated assets of
LTS.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

No matter was submitted to a vote of security  holders during the fourth quarter
of 1997.






                                       -9-


<PAGE>



                                     PART II

ITEM 5. MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

The  Company's  common  stock was  traded on the small cap  market on the NASDAQ
until  October  22, 1996 when the  Company's  stock was  de-listed,  and trading
commenced  on the  Electronic  Bulletin  Board of the NASDAQ  market,  under the
symbol  "WEGI".  The following  table sets forth the range of quarterly high and
low sale (bid) prices,  for the last two fiscal years, as provided by Standard &
Poor's ComStock.  These quotations represent inter-dealer prices, do not reflect
retail  mark-up,   mark-down,   or  commission  and  may  not  represent  actual
transactions.


                                             Price Range of Common Stock
                                             ---------------------------
     FISCAL 1997
     Quarter Ended                             HIGH                LOW
     -------------                             ----                ---

     July 31                                  $1.00              $ .63
     October 31                                1.00                .25
     January 31                                 .94                .31
     April 30                                   .88                .69

     FISCAL 1996
     Quarter Ended
     -------------

     July 31                                   3.69               1.00
     October 31                                3.50               1.88
     January 31                                2.19               1.00
     April 30                                  1.31                .63

The Company has approximately  5,500 common  shareholders of record at April 30,
1997.  There have been no  dividends  declared  or paid and the  Company  has no
current  intentions to declare or pay  dividends.  The Company has no agreements
which restrict the Company's ability to pay dividends.

In  connection  with the Company's  acquisition  of NAL; in February  1997,  the
Company issued  1,300,000  shares of Series A Redeemable  Convertible  Preferred
Stock and 200,000 shares of common stock and granted options to purchase 200,000
shares of common stock at $.78 per share expiring  February 2002. In April 1997,
the Company issued $700,000  principal  amount of  unregistered  10% convertible
notes due 2002. See Item 1- General and Notes 10, 11 and 15 to the  accompanying
Consolidated  Financial  Statements.   All  of  the  foregoing  securities  were
restricted  as to their  resale  and  were  either  sold  solely  to  accredited
investors or offered and sold to persons  under  circumstances  not  involving a
public offering. Accordingly, the Company did not register such securities under
the Securities Act of 1933, as amended,  in reliance upon the exemption provided
by Section 4 (2) of such Act.

                                      -10-


<PAGE>



ITEM 6. MANAGEMENT'S DISCUSSION AND ANALYSIS

Management's  discussion  and analysis  should be read in  conjunction  with the
accompanying  consolidated  financial  statements and notes thereto.  Amounts in
this  discussion  and analysis have been restated as disclosed in Note 20 of the
Notes to Consolidated Financial Statements.

Results of Operations

Years Ended April 30, 1997 and 1996

Net loss and loss  per  share  for  fiscal  1997 was  $(4,613,750)  and  $(.51),
respectively. This compares to a net loss and loss per share of $(5,267,259) and
$(1.00), respectively, for fiscal 1996 (as restated).

Revenues for fiscal 1997  increased  $5,368,548,  or 54.2%,  from  $9,906,661 in
fiscal 1996 to $15,275,209  in fiscal 1997. The revenue  increase was the result
of the continuing  growth in abatement,  remediation  and testing  operations as
well as  expansion  of the  general  construction  division.  For  fiscal  1997,
environmental    services    (including    abatement   and    remediation)   and
renovation/construction   (including  demolition)  accounted  for  approximately
$12,777,000, or 84%, and $2,498,000, or 16%, respectively, of total revenues. In
fiscal 1996,  environmental  services (including  abatement and remediation) and
renovation/construction (including demolition) accounted for $9,329,000, or 94%,
and $577,000,  or 6%,  respectively of total revenues.  Revenues for fiscal 1997
included   revenues  of  NAL,  of  approximately   $258,000  from  the  date  of
acquisition, February 24, 1997.

Cost of revenues increased $5,174,483, or 70%, from $7,375,381 in fiscal 1996 to
$12,549,864  in fiscal 1997. As a percentage of revenues,  such costs  increased
from 74% to 82% from  fiscal  1996 to fiscal  1997.  Effective  June  1996,  the
Company signed a new union  contract for its asbestos field labor.  Certain jobs
in negotiation before and signed after June 1996, which required union laborers,
were to be exempt from the new union contract.  However, due to unforeseen labor
costs associated with the union change, the Company was ultimately forced to pay
prevailing  union wages in order to complete  the work.  Such  additional  labor
costs were not  considered in total  project  costs and the  customers  were not
obligated to absorb this cost.  Cost of revenues  also  increased  due to normal
increases  in  direct  field  labor  for  environmental   services  and  testing
operations,  which are more labor  intensive and result in lower profit margins.
Also,  in certain  instances,  lower  margin  work was  accepted  in order to be
competitive in the market place, battle the adverse perception created by former
management,  and  rebuild a viable  Company  focused on  operations.  Management
estimates that the union contract matter added approximately $400,000 to cost of
revenues and that  accepting  lower profit margin work also reduced gross profit
by approximately  $600,000.  As a result, gross profit declined to 18% in fiscal
1997 from 26% in fiscal 1996.

Selling,   general,  and  administrative  expenses  decreased  by  approximately
$112,000, or 2% from $5,398,133 in fiscal 1996 to $5,285,841 in fiscal 1997, and
constituted approximately 54% and 35% of revenues, respectively, in fiscal years
1996 and 1997. The decrease was primarily a result of certain private  placement
commisions of  approximately  $432,000 paid to a former  officer in fiscal 1996,
and reductions in promotion expenses from fiscal 1996 of approximately $243,000,
as well  approximately  $67,000  in  health  benefit  savings  from the  Company
modifying  its coverage and  commensurate  rate savings from  servicing a larger
employee  base.  These  decreases  were  offset by an  increase  in selling  and
administrative  salaries  of  approximately  $345,000  in fiscal  1997 that were
necessary to expand the customer base and battle the adverse  perception created
by former  management,and  being used against the Company by its  competitors to
their advantage.  Additional legal fees of approximately $195,000 in fiscal 1997
over  fiscal  1996,  related   substantially  to  the  Company's  defense  of  a
shareholder  action.  The Company incurred  additional  internal labor and other
costs,  approximately  $25,000,  with the document  demands  associated with the
on-going  SEC  investigation  as well as the  bankruptcy  of  LTS.  The  Company
expended  approximately  $40,000 for fees  associated  with a proxy for the 1997
annual  shareholders  meeting. In addition,  the Company expended  approximately
$25,000 associated with an updating of its accounting software.


                                      -11-


<PAGE>



ITEM 6. MANAGEMENT'S DISCUSSION AND ANALYSIS (CONT'D)

Special charges of $1,316,901  represents  costs associated with the termination
of the former Chief  Executive  Officer,  former Chief  Operating  Officer,  and
former Special  Securities  Counsel in September 1996.  These costs also include
legal and  professional  fees directly  related to the  terminations  as well as
matters  that  resulted  from the October  1996  indictments.  See Note 4 to the
accompanying Consolidated Financial Statements.

In March 1997,  management  developed a plan to consolidate all of the Company's
operations in one facility in Bayshore,  New York. In connection therewith,  the
Company recorded  facilities  consolidation  costs of $509,720 which include the
write-down  of $459,720  for certain  leasehold  improvements  at the  Company's
current leased facilities  vacated in early fiscal 1998. The additional  $50,000
considers  estimated lease  termination costs for the unexpired lease obligation
at the old facilities.  See Note 14 to the accompanying  Consolidated  Financial
Statements.

Interest  expense  increased  from fiscal  1996 to fiscal 1997 by  approximately
$128,000.  This  increase is primarily  attributable  to the  convertible  notes
issued in fiscal 1997,  including  accretion of interest on the discount related
to the convertible notes of approximately $81,000 as well as interest expense on
the convertible notes of $6,000.  The balance of $41,000 results from additional
equipment financing obtained during fiscal 1997.

Loss on  investments  decreased  by  $2,019,841  from fiscal 1996 to fiscal 1997
because substantially all investments in non-marketable  securities were written
off as of April 30, 1996.  The  write-offs of $298,000 in fiscal 1997  represent
the  total  remaining  carrying  value  for all  investments  in  non-marketable
securities.

Other,  net increased by  approximately  $282,000 from fiscal 1996.  This income
results  primarily  from  a  $200,000  gain  from  the  sale  of a  professional
engineering  license  by the  Company's  subsidiary,  NYTL,  in fiscal  1997 for
$225,000.

Liquidity and Capital Resources

The Company has an accumulated  deficit of $25,379,601 at April 30, 1997 and has
not  generated  positive  cash flow from  operations  to date.  The  Company has
financed its operations to date primarily  through  issuances of debt and equity
securities.  At April 30,  1997,  the Company had $654,377 in cash and a working
capital  deficit of $376,168.  In addition,  as of August 31, 1997 and April 30,
1997, the Company was in arrears with respect to certain payroll tax obligations
of approxinately $598,000 and $316,000, respectively.

In fiscal 1997, the Company  undertook  financing  activities  which provided it
with net proceeds of  $1,988,413,  comprised of $1,279,413  from equity  private
placements,  and $709,000 of net proceeds from the issuance of convertible  debt
in April 1997.

Cash utilized in operations amounted to $1,147,930 in fiscal 1997 and $2,328,596
in fiscal  1996.  Cash used for  capital  expenditures  amounted  to $465,266 in
fiscal 1997 and $1,549,608  for fiscal 1996.  This decrease was due primarily to
the   significance  of  purchases  of  field  equipment  in  fiscal  year  1996,
principally for the marine spill response division.



                                      -12-


<PAGE>



ITEM 6. MANAGEMENT'S DISCUSSION AND ANALYSIS (CONT'D)

Liquidity and Capital Resources Cont'd

In May 1997, the Company entered into a revolving bank credit facility to obtain
a revolving credit line of $1,500,000.  Borrowings under the credit facility are
secured by certain of the Company's  assets.  Borrowings  are limited to amounts
computed  under a formula for eligible  accounts  receivable.  In addition,  the
Borrowings  remain at a maximum of $750,000  until the receipt and  satisfactory
review of the Company's audited  financial  statements for the fiscal year ended
April 30, 1997.  The facility,  which matures on May 1, 2000,  bears interest at
the bank's prime rate plus a borrowing margin of 1.5% per annum. The Company was
in default of certain of the credit  facility  covenants at July 31,  1997.  See
Note 20 to the accompanying Consolidated Financial Statements.

Subject to  satisfying  certain  conditions  the bank may make  available to the
Company an additional  $750,000 in secured debt financing.  The Company believes
that,  should this financing be made available,  the Company would have adequate
capital resouces to meet its current cash  requirements for a period of at least
twelve months.  Management  believes that should the bank not make available the
additional  financing,  there will be  alternative  debt and/or  equity  sources
available  to  the  Company.   The  Company  is  currently  engaged  in  various
discussions with potential  investors  regarding  possible equity  transactions.
Furthermore,  the Company  has been  approached  by other  banks and  commercial
lenders expressing interest in providing financial assistance to the Company. In
addition,  the Company is  striving to improve its gross  margin and control its
selling,  general,  and  administrative  expenses.  There  can be no  assurance,
however,  that  changes in the  Company's  plans or other events  affecting  the
Company's   operations  will  not  result  in  accelerated  or  unexpected  cash
requirements,  or that  it  will  be  successful  in  obtaining  the  additional
financing to meet its obligations as they become due. The Company's  future cash
requirements  will  depend on  numerous  factors,  including  (i) the ability to
successfully bid on construction contracts (ii) the ability to generate positive
cash flow from  operations  (iii) general  economic  conditions,  and (iv) those
other items outlined in the Item 1 "Forward-Looking Information".

Fiscal 1998 Outlook

The  statements  contained  in this  outlook are based on current  expectations.
These statements are forward looking. See Item 1 "Forward-Looking Information".

Windswept  expects  continued  strong  demand for the  Company's  broad range of
services,  which should  continue  the upward  trend in revenue.  The Company is
hopeful that the various  "perception"  problems plaguing the Company due to the
actions of former  management  will  dissipate and allow the current  management
team and Board of  Directors  to focus  primarily  on the daily  operations  and
building  shareholder  value.  The Company's  forward-looking  strategy,  beyond
seeking to continue the upward trend in revenues, includes improving the overall
margin on its projects through closer scrutiny of costs and changing the service
mix to provide higher margin services, and implementing a cost reduction program
to reduce its overall selling,  general and administrative expenses. The Company
will also seek to  increase  its  current  debt  financing  and to raise  equity
financing as necessary to support continued growth in the operations. Management
is also considering growth through strategic acquisitions that are complementary
to its present range of services.



                                      -13-



<PAGE>



ITEM 7. FINANCIAL STATEMENTS

See item 13 herein.

ITEM  8.  CHANGES  IN AND  DISAGREEMENTS  WITH  ACCOUNTANTS  ON  ACCOUNTING  AND
FINANCIAL DISCLOSURE

(i.)   On September 26, 1996,  the  accounting  firm of Capraro,  Centrofranchi,
       Kramer  &  Co.,  P.C.  was  not  retained  as the  principal  independent
       accountant to audit the registrant's financial statements for the current
       fiscal  year.  On that same date,  the firm of Price  Waterhouse  LLP was
       engaged as the new independent accountant for the registrant.

(ii.)  The former independent  accountant's  report on the financial  statements
       for both of the past two  fiscal  years was  modified  as to  uncertainty
       related  to  various  investments  where the  ultimate  recovery  of such
       amounts was dependent upon the future value and the future performance of
       the companies underlying those investments.

(iii)  The decision to change independent  accountants was approved by the board
       of directors.

(iv)   Through  the date  hereof,  there were no  disagreements  with the former
       independent  accounting  firm on any matter of  accounting  principles or
       practices, financial statement disclosure or auditing scope or procedure.



                                      -14-


<PAGE>



PART III

ITEM 9. DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS; COMPLIANCE
WITH SECTION 16(a) OF THE EXCHANGE ACT

Directors  of  the  Company  hold  office  until  the  next  annual  meeting  of
stockholders and until their successors have been elected and shall qualify,  or
until their  death,  resignation  or removal  from  office.  The officers of the
Company are elected by the Board of  Directors at the first  meeting  after each
annual  meeting of the  Company's  stockholders,  and hold  office  until  their
successors  are chosen and  qualified,  or until  their  death,  resignation  or
removal from office.  The executive officers and directors of the Company are as
follows:

NAME                    AGE            POSITIONS WITH THE COMPANY
- ----                    ---            --------------------------

Michael O'Reilly          47           Chairman of the Board, President, & Chief
                                       Executive Officer

Alan Schoenbart           38           Chief Financial Officer

Anthony Towell            66           Director

Samuel Sadove             44           Director

JoAnn O'Reilly            45           Director

Michael  O'Reilly has been  Chairman of the Board of  Directors,  President  and
Chief  Executive  Officer of the Company since  September  1996. He has been the
President of Trade-Winds  Environmental  Restoration,  Inc. since December 1993.
From January 1990 through  November  1993,  Mr.  O'Reilly was Vice  President of
North  Shore  Environmental  Remediation,  Inc.,  a  provider  of  environmental
clean-up services, including asbestos and lead removal services.

Alan  Schoenbart  joined  the  Company  in August  1997 as its  Chief  Financial
Officer.  From  1995  until  1997 he had been  Vice  President  of  Finance  and
Administration,  Chief Financial Officer and Controller of Advanced Media Inc. a
public  company  engaged  in  interactive  multimedia  and  internet  electronic
commerce  content  solutions.  Mr.  Schoenbart  was  Controller  for Good  Times
Entertainment  Companies,  Inc., a private company engaged in the production and
distribution  of home videos and software for mass  merchant  retail chains from
1993  to 1995  and  spent  approximately  twelve  years  in  public  accounting,
primarily as a manager with KPMG Peat Marwick.

Anthony  Towell has been a director of the Company since November 1996. For more
than five years he has been the Vice  President  of  Finance,  Treasurer,  Chief
Financial  Officer,  Co-Chairman,  and a Director  of Eastco  Industrial  Safety
Corp., a public  manufacturing  company specializing in industrial safety. Since
July 1991, Mr. Towell was also a director of Ameridata Technologies, Inc., until
its  recent  sale to  General  Electric  Capital,  Inc.  He had also been in the
petroleum  business  with the Royal Dutch Shell group since 1957.  Mr. Towell is
also a director of NYTEST Environmental Inc.



                                      -15-


<PAGE>



ITEM 9. DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS; COMPLIANCE
WITH SECTION 16(a) OF THE EXCHANGE ACT (CONT'D)

Samuel Sadove is a marine  biologist who since 1980 has been the director of the
Okeanos Ocean Research Foundation,  Inc., an organization that he founded. He is
considered an expert on wildlife  issues and  environmental  research  including
ecology of marine systems. Mr. Sadove currently serves on numerous professional,
environmental and educational committees.

JoAnn O'Reilly is an  environmentalist  presently involved with Michael O'Reilly
in the United States Fish and Wildlife  Services  (USFWS)  Captive Bred Wildlife
Program,  specifically  caring  for listed  endangered  tortoise  species  under
special  license.  In  addition,  Ms.  O'Reilly  is a  licensed  cardiopulmonary
therapist and has been employed by a Long Island,  N.Y. hospital since 1983. Ms.
O'Reilly is the wife of Mr. Michael O'Reilly.

Compliance  with Section 16(a) of the  Securities  Exchange Act 

Section  16(a) of the Exchange Act requires the  Company's  executive  officers,
directors and persons who own mote than ten percent of a registered class of the
Company's equity securities  ("Reporting  Persons") to file reports of ownership
and changes in  ownership on Forms 3, 4 and 5 with the  Securities  and Exchange
Commission  (the "SEC") and the National  Assocation of Securities  Dealers (the
"NASD").  These Reporting  Persons are required by SEC regulation to furnish the
Company  with  copies  of all  Forms 3, 4 and 5 they file with the SEC and NASD.
Based  solely  upon the  Company's  review  of the  copies  of the  forms it has
received,  the Company believes that all Reporting  Persons complied on a timely
basis  with  all  filing  requirements   applicable  to  them  with  respect  to
transactions during the fiscal 1997, except that Mr. Michael O' Reilly failed to
file on a timely basis Form 3, when Mr. O' Reilly  became  Chairman,  President,
and Chief Executive Officer.

Audit Committee

The Board of  Directors  has a standing  Audit  Committee  comprised  of Messrs.
Towell and Sadove.  The Audit Committee reviews the Company's  internal controls
and the objectivity of its financial  reporting and the scope and results of the
auditing engagement. The audit committee also reviews and approves relationships
and  transactions.  It meets with appropriate  Company  financial  personnel and
independent  public  accountants in connection with these reviews.  The auditors
have access to such committee at any time. The Audit Committee has recently been
formed and will hold its first  meeting to review the results of the fiscal 1997
audit.


                                      -16-


<PAGE>



ITEM 10. EXECUTIVE COMPENSATION

The following table sets forth the  compensation  paid by the Company during the
last three fiscal years to the Company's Chief Executive  Officer and President.
No other executive officer's  compensation exceeded $100,000 for services in all
capacities.

<TABLE>
<CAPTION>
Name and                                                                      Restricted        Securities
Principal                   Fiscal                                              Stock           Underlying
Position(s)                 Year          Salary($)         Bonus($)          Awards ($)        Options
- -----------------           ------        ---------         --------          ----------        -----------
<S>                         <C>           <C>               <C>               <C>               <C>         
Michael O'Reilly            1997          $198,657          $215,000(3)       $  3,000(1)       2,400,000(2)
   Chairman, Chief          1996          $156,000          $140,180          $  -0-              250,000
   Executive Officer,       1995          $158,500          $  -0-            $  -0-                -0-
   and President
</TABLE>

(1) Received in fiscal 1997 for fiscal 1996, 3,000  restricted  shares valued at
$3,000, for director services.

(2) In connection with Mr.  O'Reilly's  becoming  Chairman,  President and Chief
Executive Officer of the Company, he was granted an option to purchase 2,000,000
shares of Common Stock at $.01 per share that becomes exercisable for five years
commencing  the earlier of (i) the  Company's  termination  without cause of Mr.
O'Reilly's  employment  as its Chief  Executive  Officer  and (ii) the date of a
change of a majority of the Board of Directors, other than through action by the
Board in creating and filling vacancies, or a change of controlling stockholders
of the Company.

In October 1996, the new Chief Executive Officer was granted options to purchase
400,000 shares of common stock at an exercise price of $.53 per share,  the fair
market value on the date of grant.

On December 2, 1996,  Pursuant to a Board vote,  all options  previously  issued
were repriced to $.375 per share,  the fair market value of the Company's  stock
on that date. As of July 31, 1997,  no options  issued under this plan have been
exercised.

(3) Trade-Winds had an employment agreement with its President, Michael O'Reilly
for five years  expiring in  December  1998 with  annual  base  compensation  of
$156,000  plus an  incentive  bonus  based  on 2% of gross  revenues  as well as
certain  other fringe  benefits.  Mr  O'Reilly's  contract was  renegotiated  in
October 1996 upon his being elected as the Company's Chairman, President & Chief
Executive Officer.  Terms of the agreement provide for a base salary of $200,000
plus a bonus of 2% of gross  revenues  to a maximum  of 25% of  pre-tax  profit,
payable 50% in cash and 50% in restricted stock, as well as certain other fringe
benefits.  Mr.  O'Reilly  was paid a bonus of $215,000  with respect to the 1997
fiscal year, based on the Company's  revenues from January 1 to October 31, 1996
pursuant to his prior employment agreement with Trade-Winds.


                                      -17-


<PAGE>



ITEM 10. EXECUTIVE COMPENSATION (CONT'D)


<TABLE>
<CAPTION>
                                                Option/SAR Grants in Last Fiscal Year
                                                -------------------------------------

                                                                                                 Potential Realizable Value
                                                                                                 at Assumed Annual Rates of
                                                                                                  Stock Price Appreciation
                                         Individual Grants                                            for Option Term
- -----------------------------------------------------------------------------------       -------------------------------------  
                      Number of          % of  total
                      Securities         Options/SAR's
                      Underlying         Granted to          Exercise
                      Options/SAR's      Employees in        Price       Expiration
Name                  Granted (#)        Fiscal Year         ($) Shares  Date             0%($)              5% ($)     10% ($)
- -----------           -------------      ------------------  ----------  ----             ------           ---------    -------
<S>                    <C>       <C>       <C>               <C>         <C>              <C>              <C>          <C>       
Michael O'Reilly                                                                                          
 Chairman, Chief                                                                                          
 Executive Officer     2,000,000 (1)       57.2              .01         Undeterminable   $1,125,000 (2)       --          --
 and President            400,000          11.4              .375        September, 2001       --           $191,444    $241,576
                                                                                                        
</TABLE>


<TABLE>
<CAPTION>
                       Aggregated Options/SAR Exercises in Last Fiscal Year and Fiscal Year End Option Values

                                                                             Number of
                                                                             securities                       Value of
                                                                             underlying                       Unexercised
                                                                             unexercised                      In-the-Money
                                                                             options at Fiscal                Options at Fiscal
                          Shares ac-                                         Year-End (#)                     Year-End ($)
                          quired on               Value                      Exercisable/                     Exercisable/
Name                      Exercise   (#)          Realized   ($)             Unexercisable                    Unexercisable(3)
- -----                     --------------          --------------             -------------                    -------------   
<S>                             <C>                     <C>                  <C>                              <C>      
Michael O'Reilly
 Chairman, Chief
 Executive Officer
 and President                  -0-                     -0-                    650,000/                       $284,375/
                                                                             2,000,000 (1)                    $1,605,000
</TABLE>


(1) In connection with Mr.  O'Reilly's  becoming  Chairman,  President and Chief
Executive Officer of the Company, he was granted an option to purchase 2,000,000
shares of Common Stock at $.01 per share that becomes exercisable for five years
commencing  the earlier of (i) the  Company's  termination  without cause of Mr.
O'Reilly's  employment  as its Chief  Executive  Officer  and (ii) the date of a
change of a majority of the Board of Directors, other than through action by the
Board in creating and filling vacancies, or a change of controlling stockholders
of the Company.

(2) The value is  calculated  based on the closing  sale price of $.5625 for the
Common Stock on the date of grant, September 9, 1997.

(3) The value is  calculated  based on the  aggregate  amount  of the  excess of
$.8125 (the closing sale price per share for the Common Stock on April 30, 1997)
over the relevant exercise price(s).


                                      -18-


<PAGE>




ITEM 10. EXECUTIVE COMPENSATION

Employment Agreements

Trade-Winds had an employment agreement with its President, Michael O'Reilly for
five years expiring in December 1998 with annual base  compensation  of $156,000
plus an incentive  bonus based on 2% of gross  revenues as well as certain other
fringe  benefits.  Mr O'Reilly's  contract was renegotiated in October 1996 upon
his  being  elected  as the  Company's  Chairman,  President  & Chief  Executive
Officer.  Terms of the current  agreement  provide for a base salary of $200,000
plus a bonus of 2% of gross  revenues  to a maximum  of 25% of  pre-tax  profit,
payable 50% in cash and 50% in restricted stock, as well as certain other fringe
benefits.

Compensation of Directors

Directors  presently  receive the equivalent of $5,000 in restricted  stock each
year as compensation  for serving on the Board.  In October 1996,  non-qualified
options to purchase an aggregate  of 300,000  shares of Common Stock at $.56 per
share   (repriced  in  December  1996  to  $.375  per  share)  were  granted  to
non-employee directors of the Company.


                                      -19-



<PAGE>



ITEM 11. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

The  following  table sets forth,  as of August 31,  1997,  certain  information
concerning the ownership of each class of the Company's Common Stock by (i) each
beneficial owner of 5% or more of the Company's  Common Stock,  based on reports
filed with the  Securities and Exchange  Commission;  and (ii) each director and
officer named in the Summary Compensation Table and (iii) all executive officers
and directors of the Company as a group:


<TABLE>
<CAPTION>
                                                              Amount and Nature(1) of        Percent of
Name and Addrerss (6)           Principal Occupation            Beneficial Ownership           Class
- ---------------------           --------------------        -----------------------------      -----
<S>                             <C>                                <C>                         <C>
Michael O'Reilly                Chairman, Chief
                                Executive Officer &
                                President                            664,000(2)                 6.2

Anthony Towell                  Director                             576,000(4)                 5.4

Samuel Sadove                   Director                             101,000(3)                 1.0

JoAnn O'Reilly                  Director                              51,000(5)                  *

Officers and Directors
   As a Group (6 persons)                                          1,392,000(2,3,4,5)          13.1

</TABLE>


* Less than 1% of the issued and outstanding shares.

(1)  Unless  otherwise  indicated,  each  person  has the sole  voting  and sole
investment power with respect to the shares.

(2) Represents 14,000 shares (inclusive of 1,000 shares of Common stock received
for service on the Board of  Directors  in the first  quarter of 1997) of Common
stock  owned  and  650,000  shares  beneficially  owned  pursuant  to  currently
exerciseable  options . Does not include  50,000 share of Common stock  issuable
upon the exercise of options held by JoAnn O'Reilly,  Mr. O'Reilly's wife, as to
which he disclaims beneficial  ownership.  Excludes a 2,000,000 share option not
yet vested and exerciseable only on the happening of future events.

(3) Represents  100,000 shares  issuable upon  currently  exerciseable  options.
Includes  1,000  shares of Common  stock  received  for  service on the Board of
Directors in the first quarter of 1997.

(4) Includes 25,000 shares owned and 150,000 shares  beneficially owned pursuant
to currently  exerciseable  options.  Also includes 400,000 shares issuable upon
conversion of the $100,000 demand note  payable.Includes  1,000 shares of Common
stock  received for service on the Board of  Directors  in the first  quarter of
1997.

(5) Represents  50,000 shares issuable upon currently  exerciseable  options and
does not include (a) 10,000  shares of common  stock owned by Michael  O'Reilly,
Ms.  O'Reilly's   husband,   or  (b)  650,000  shares  issuable  upon  currently
exerciseable  options  held by Mr.  O'Reilly,  as to all of which she  disclaims
beneficial ownership. Includes 1,000 shares of Common stock received for service
on the Board of Directors in the first quarter of 1997.

(6) The address of each person is C/O Windswept  Environmental  Group Inc.,  100
Sweeneydale Avenue, Bay Shore,New York 11706.



                                      -20-


<PAGE>



ITEM 12. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

During fiscal 1997, Anthony Towell, a director of the Company loaned the Company
$100,000  and was  issued a 12% note  convertible  into  400,000  shares  of the
Company's  common  stock.  Mr.  Towell is also an officer and director of Eastco
Industrial  Safety  Corp.  which sold  approximately  $457,000 of  material  and
supplies to the Company  that was used on  remediation  projects  during  fiscal
1997. See Note 12 in the accompanying Consolidated Financial Statements.

During fiscal 1997 and 1996, the Company's former Chief Operating  Officer,  Leo
Mangan was paid approximately $148,000 and $432,000,  respectively,  as fees for
assisting  the  Company in various  capital  raising  transactions  for which he
purportedly acted as finder.  Payments for this service were made in addition to
his base  compensation  as Chief  Operating  Officer  pursuant  to an  agreement
approved by the Company's Board of Directors.

ITEM 13. EXHIBITS AND REPORTS ON FORM 8-K

a)   Financial Statements.

b)   Reports on Form 8-K

     Incorporated  by reference to filings dated September 26, 1996 and February
     24, 1997.

c)   Items Required by Item 601 of Regulation S-B

     2.01 Merger  Agreement and Certificate of  Designations  for North Atlantic
          Laboratories, Inc.

     3.01 Restated Certificate of Incorporation and Amendment to the Certificate
          of Incorporation  included as Exhibits 3.1 and 3.2,  respectively,  of
          the Company's  Registration Statement No. 33- 14370 N.Y. filed June 1,
          1987and incorporated by reference thereto.

     3.02 Restated By-Laws included as Exhibit 3.3 of the Company's Registration
          Statement No. 33- 14370 N.Y.  filed June 1, 1987 and  incorporated  by
          reference thereto.

     3.03 Restated Certificate of Incorporation and Amendment to the Certificate
          of  Incorporation  filed March 6, 1995  included as Exhibit 3c. to the
          Company's  Form  10-KSB/A-4  filed July 14, 1997 and  incorporated  by
          reference thereto.

     3.04 Amended Certificate of Incorporation.

     4.01 Specimen of Common  Stock  Purchase  Warrant  dated  September 3, 1987
          included as Exhibit 4.1 of the  Company's  Registration  Statement No.
          33-14370  of N.Y.  filed June 1, 1987 and  incorporated  by  reference
          thereto.

     4.02 Form of Warrant  Agreement with American Stock Transfer  Company dated
          September   3,  1987   included  as  Exhibit  4.2  of  the   Company's
          Registration  Statement  No.  33-14370  N.Y.  filed  June 1,  1987 and
          incorporated by reference thereto.

     4.03 Form of Underwriter's Unit Purchase Option granted to Data Securities,
          Inc. dated  September 3, 1987 included as Exhibit 4.3 of the Company's
          Registration  Statement  No.  33-14370  N.Y.  filed  June 1,  1987 and
          incorporated by reference thereto.


                                      -21-



<PAGE>



ITEM 13. EXHIBITS AND REPORTS ON FORM 8-K (CONT'D)

     4.04   Form of Convertible Note Agreement.

     4.05   Option Certificate for 2,000,000 stock options with Mr. O'Reilly.

     10.02  Employment  Agreement  between  the  Company  and  Michael O' Reilly
            entered into as of November 1, 1996.

     10.03  1997 Stock  Grant and Option  Plan  included  as Exhibit  4.1 of the
            Company's  Registration  Statement No.  333-22491 filed February 27,
            1997 and incorporated by reference thereto.

     23     Consent of Independent Accountants

     27     Financial Data Schedule.


                                      -22-


<PAGE>



                                   SIGNATURES

Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  registrant  has duly  caused  this report to be signed on its
behalf by the undersigned, thereunto duly authorized.


                            Dated: September 29, 1997

                       WINDSWEPT ENVIRONMENTAL GROUP, INC.


                              By:  /s/ Michael O'Reilly
                                   --------------------
                                   MICHAEL O'REILLY, Chairman, President
                                     and Chief Executive Officer


                              By:  /s/ Alan W.Schoenbart
                                   ---------------------
                                   ALAN W. SCHOENBART
                                   Chief Financial Officer


            Pursuant to the requirements of the Securities Exchange Act of 1934,
            this report has been signed below by the following persons on behalf
            of the registrant and in the capacities and on the dates indicated:


                                   /s/ Michael O'Reilly
                                   --------------------
                                   MICHAEL O'REILLY, Director


                                   /s/ Anthony Towell
                                   ------------------
                                   ANTHONY TOWELL, Director


                                   /s/ Samuel Sadove
                                   -----------------
                                   SAMUEL SADOVE, Director


                                   /s/ Joann O'Reilly
                                   ------------------
                                   JOANN O'REILLY, Director



                                      -23-


<PAGE>



              WINDSWEPT ENVIRONMENTAL GROUP, INC. AND SUBSIDIARIES
              (Formerly Comprehensive Environmental Systems, Inc.)


                                TABLE OF CONTENTS



                                                                      Page

Independent Auditors' Reports                                         F-1,F-2


Consolidated Balance Sheet as of April 30, 1997                       F-3


Consolidated Statements of Operations for the
  years ended April 30, 1997 and 1996                                 F-4


Consolidated Statements of Stockholders' Equity for the
  years ended April 30, 1997 and 1996                                 F-5

Consolidated Statements of Cash Flows for the
  years ended April 30, 1997 and 1996                                 F-6


Notes to Consolidated Financial Statements                            F-7 - F20





<PAGE>



                        Report of Independent Accountants

To the Board of Directors and
Stockholders of Windswept Environmental Group, Inc.

In our opinion,  the  accompanying  consolidated  balance  sheet and the related
consolidated statements of operations, of changes in stockholders' equity and of
cash flows, after giving retroactive effect to the adjustment  described in Note
20,  present  fairly,  in all  material  respects,  the  financial  position  of
Windswept  Environmental  Group,  Inc. and its  subsidiaries  (the "Company") at
April 30,1997 and the results of their  operations  and their cash flows for the
year then ended in conformity  with generally  accepted  accounting  principles.
These financial  statements are the responsibility of the Company's  management;
our responsibility is to express an opinion on these financial  statements based
on our audit.  We conducted our audit of these  statements  in  accordance  with
generally accepted auditing standards which require that we plan and perform the
audit to obtain reasonable  assurance about whether the financial statements are
free of material  misstatement.  An audit includes  examining,  on a test basis,
evidence  supporting the amounts and  disclosures  in the financial  statements,
assessing the  accounting  principles  used and  significant  estimates  made by
management and  evaluating  the overall  financial  statement  presentation.  We
believe  that our audit  provides a reasonable  basis for the opinion  expressed
above.

The accompanying  consolidated  financial statements have been prepared assuming
that the Company will continue as a going concern. As discussed in Note 3 to the
consolidated  financial  statements,  the Company has incurred  recurring losses
from  operations,  has a working  capital  deficiency,  and is in  arrears  with
respect to certain of its obligations,  including  payroll taxes.  These factors
raise  substantial  doubt  about the  Company's  ability to  continue as a going
concern.  Management's  plans in regard to these  matters are also  described in
Note 3. The  consolidated  financial  statements do not include any  adjustments
that might result from the outcome of this uncertainty.

Price Waterhouse LLP
Melville, New York
September 29,1997



                                       F-1


<PAGE>



                          INDEPENDENT AUDITORS' REPORT

The Board of Directors and
Stockholders of Windswept Environmental Group, Inc.

We have audited the  accompanying  consolidated  statements  of  operations,  of
stockholders'  equity  and of cash flows for the year  ended  April 30,  1996 of
Windswept  Environmental  Group,  Inc.  (formerly  Comprehensive   Environmental
Systems,   Inc.)  and   Subsidiaries.   These   financial   statements  are  the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these financial statements based on our audit.

We conducted our audit of these statements in accordance with generally accepted
auditing  standards.  Those standards require that we plan and perform the audit
to obtain reasonable  assurance about whether the financial  statements are free
of material misstatement. An audit includes examining, on a test basis, evidence
supporting  the amounts and  disclosures in the financial  statements.  An audit
also includes assessing the accounting principles used and significant estimates
made by  management,  as well as  evaluating  the  overall  financial  statement
presentation.  We believe  that our audit  provides a  reasonable  basis for the
opinion.

In our opinion,  the consolidated  financial statements referred to above, after
the restatement  described in Note 20, present fairly, in all material respects,
the  results of its  operations  and its cash flows of  Windswept  Environmental
Group,  Inc. and  Subsidiaries  for the year ended April 30, 1996 in  conformity
with generally accepted accounting principles.

As more fully explained in Note 5, the accompanying  consolidated  balance sheet
includes certain  investments at a net carrying value of $628,000.  The ultimate
recovery of such amounts is primarily dependent upon the future value and future
performance  of  the  companies  underlying  these  investments,  which  is  not
determinable at this time.

As more fully described in Note 20 to the consolidated financial statements, the
Company has restated the consolidated statements of operations, of stockholders'
equity  and of cash  flows for the year  ended  April 30,  1996 for  corrections
relating to deferred  income  taxes and costs which were  previously  charged to
additional paid-in capital.



                    Capraro, Centofranchi, Kramer & Co., P.C.

South Huntington, New York
August 8, 1996,
except for Note 20, as to which dates are
  December 5, 1996 and September 29, 1997



                                       F-2


<PAGE>



              WINDSWEPT ENVIRONMENTAL GROUP, INC. AND SUBSIDIARIES
              (Formerly Comprehensive Environmental Systems, Inc.)
                           CONSOLIDATED BALANCE SHEET
                                 APRIL 30, 1997

                    ASSETS

CURRENT ASSETS
    Cash                                                      $    654,377
    Accounts receivable, net of allowance for
      doubtful accounts of $200,000                              2,195,284
    Inventories                                                    158,714
    Prepaid expenses and other current assets                      516,878
                                                              ------------
            Total current assets                                 3,525,253

PROPERTY AND EQUIPMENT, net                                      2,841,783

OTHER ASSETS
    Goodwill, net                                                1,529,320
    Note receivable, net of current portion                        200,282
    Other assets                                                   288,752
                                                              ------------

            TOTAL ASSETS                                      $  8,385,390
                                                              ============

                    LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES
    Accounts payable and accrued expenses                     $  2,592,473
    Payroll taxes payable                                          347,404
    Current portion of long-term debt                              765,432
    Obligations of unconsolidated subsidiary, net                  196,112
                                                              ------------
            Total current liabilities                            3,901,421

OTHER LIABILITIES
    Convertible notes                                              800,000
    Long-term debt, net of current portion                         454,560
                                                              ------------
            TOTAL LIABILITIES                                    5,155,981

COMMITMENTS AND CONTINGENCIES

SERIES A REDEEMABLE CONVERTIBLE PREFERRED STOCK
    par value $.01; 1,300,000 shares issued and outstanding      1,300,000

STOCKHOLDERS' EQUITY
    Preferred stock, $.01 par value,
      10,000,000 shares authorized; 1,300,000
       Series A redeemable convertible shares issued and
       outstanding                                                    --
    Common stock, $.0001 par value,
      50,000,000 shares authorized;
      9,786,074 shares issued, 9,766,074 outstanding                   979
    Additional paid-in capital                                  27,318,031
    Treasury stock, 20,000 shares at cost                          (10,000)
    Accumulated deficit                                        (25,379,601)
                                                              ------------
            Total stockholders' equity                           1,929,409
                                                              ------------
            TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY        $  8,385,390
                                                              ============

          See accompanying notes to consolidated financial statements.
                                       F-3


<PAGE>



              WINDSWEPT ENVIRONMENTAL GROUP, INC. AND SUBSIDIARIES
              (Formerly Comprehensive Environmental Systems, Inc.)
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                   FOR THE YEARS ENDED APRIL 30, 1997 and 1996





                                                   1997            1996
                                               ------------    ------------
                                                            (Restated - Note 20)

Revenues, net                                  $ 15,275,209    $  9,906,661

Cost of revenues                                 12,549,864       7,375,381
                                               ------------    ------------

        Gross profit                              2,725,345       2,531,280

Selling, general and administrative expenses      5,285,841       5,398,133
Special charges (Note 4)                          1,316,901            --
Facility consolidation (Note 14)                    509,720            --
                                               ------------    ------------
                                                  7,112,462       5,398,133
                                               ------------    ------------

        Loss from operations                     (4,387,117)     (2,866,853)
                                               ------------    ------------

Other income (expense):

   Interest expense                                (178,615)        (50,629)
   Loss on investments (Note 5)                    (298,000)     (2,317,841)
   Other, net                                       249,982         (31,936)
                                               ------------    ------------

        Total other expense                        (226,633)     (2,400,406)
                                               ------------    ------------

         Net loss                              $ (4,613,750)   $ (5,267,259)
                                               ============    ============

Net loss per common share                      $       (.51)   $      (1.00)
                                               ============    ============

Weighted average number of
  common shares outstanding:                      9,026,797       5,232,783
                                               ============    ============


          See accompanying notes to consolidated financial statements.

                                       F-4


<PAGE>



              WINDSWEPT ENVIRONMENTAL GROUP, INC. AND SUBSIDIARIES
              (Formerly Comprehensive Environmental Systems, Inc.)
                 CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
                   FOR THE YEARS ENDED APRIL 30, 1997 AND 1996

<TABLE>
<CAPTION>
                                             Common Stock                    Additional     
                                                Number          Par           Paid-in       Treasury      
                                                shares          value         Capital        Stock        
                                             ------------    ------------   ------------   ------------
<S>                                             <C>          <C>            <C>            <C>          
Balance at April 30, 1995                       2,044,283    $        204   $ 20,896,147   $       --   

Net proceeds from private placements
  of common stock                               3,690,750             369      3,603,524           --   
Acquisition of New York Testing
   Laboratories, Inc. and Subsidiary               45,000               5         67,495           --   
Issuance of common stock for services             297,333              30        502,220        
Purchase of treasury shares                      (100,000)           --             --          (88,000)
Issuance of common stock to settle
   legal claim                                     90,000               9         89,991           --   
Issuance of treasury stock to settle
   legal claims                                    30,000            --             --           30,000
Stock subscription receivable                        --              --             --             --   
Net loss                                             --              --             --             --   
                                             ------------    ------------   ------------   ------------

Balance at April 30, 1996                       6,097,366    $        617   $ 25,159,377   $    (58,000)

Net proceeds from private placements
  of common stock                               2,600,000             260      1,232,165           --   
Issuance of common stock for services             690,873              69        479,073           --   
Issuance of stock and options in
    connection with acquisition of North
    Atlantic Laboratories, Inc.                   252,835              25        299,828           --   
Issuance of treasury stock                         70,000            --             --           58,000
Return of common stock as
    part of legal settlement                      (20,000)           --             --          (10,000)
Collection of stock subscription
    receivable                                       --              --             --             --   
Options issued to placement agent                    --              --           31,250           --   
Issuance of common stock for
    partial payment of management
    termination costs                              75,000               8         34,992           --   
Accretion of discount on convertible notes           --              --           81,346           --   
Net loss                                             --              --             --             --   
                                             ------------    ------------   ------------   ------------

Balance at April 30, 1997                       9,766,074    $        979   $ 27,318,031   $    (10,000)
                                             ============    ============   ============   ============

<CAPTION>
                                                Stock                        
                                             Subscription        Accumulated                    
                                              Receivable           Deficit              Total   
                                             ------------        ------------        ------------
                                                              (Restated - Note 20)      
<S>                                          <C>                 <C>                 <C>         
Balance at April 30, 1995                    $       --          $(15,498,592)       $  5,397,759
                                                                                   
Net proceeds from private placements                                               
  of common stock                                    --                  --             3,603,893
Acquisition of New York Testing                                                    
   Laboratories, Inc. and Subsidiary                 --                  --                67,500
Issuance of common stock for services                                              
Purchase of treasury shares                          --                  --               (88,000)
Issuance of common stock to settle                                                 
   legal claim                                       --                  --                90,000
Issuance of treasury stock to settle                                               
   legal claims                                      --                  --                30,000
Stock subscription receivable                     (46,988)               --               (46,988)
Net loss                                             --            (5,267,259)         (5,267,259)
                                             ------------        ------------        ------------
                                                                                   
Balance at April 30, 1996                    $    (46,988)       $(20,765,851)       $  4,289,155
                                                                                   
Net proceeds from private placements                                               
  of common stock                                    --                  --             1,232,425
Issuance of common stock for services                --                  --               479,142
Issuance of stock and options in
    connection with acquisition of North
    Atlantic Laboratories, Inc.                      --                  --               299,853
Issuance of treasury stock                           --                  --                58,000
Return of common stock as
    part of legal settlement                         --                  --               (10,000)
Collection of stock subscription
    receivable                                     46,988                --                46,988
Options issued to placement agent                    --                  --                31,250
Issuance of common stock for
    partial payment of management
    termination costs                                --                  --                35,000
Accretion of discount on convertible notes           --                  --                81,346
Net loss                                             --            (4,613,750)         (4,613,750)
                                             ------------        ------------        ------------

Balance at April 30, 1997                    $       --          $(25,379,601)       $  1,929,409
                                             ============        ============        ============
</TABLE>


          See accompanying notes to consolidated financial statements.

                                       F-5


<PAGE>



              WINDSWEPT ENVIRONMENTAL GROUP, INC. AND SUBSIDIARIES
              (Formerly Comprehensive Environmental Systems, Inc.)
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                   FOR THE YEARS ENDED APRIL 30, 1997 AND 1996


<TABLE>
<CAPTION>
                                                                 1997           1996
                                                              -----------    -----------
                                                                         (Restated - Note 20)
<S>                                                           <C>            <C>         
CASH FLOWS FROM OPERATING ACTIVITIES
    Net loss                                                  $(4,613,750)   $(5,267,259)
    Adjustments to reconcile net loss to net cash
      used by operating activities:
    Depreciation and amortization                                 777,554        445,998
    Loss on investments                                           298,000      2,317,841
    Loss on abandonment/disposal of fixed assets                  463,013         66,739
    Common stock issued for services or for
        settlement of litigation                                  538,999        622,250
    Other, net                                                     69,075         21,515
    Changes in assets and liabilities, net of effects of
        acquisition of business
           Accounts receivable                                     70,209       (234,086)
           Inventories                                            106,351        (32,456)
           Prepaid expenses and other                            (306,442)       (79,204)
           Other assets                                           (63,970)       (45,641)
           Accounts payable and accrued expenses                1,394,218       (246,468)
           Payroll taxes payable                                  118,813        102,175
                                                              -----------    -----------
Net cash used by operating activities                          (1,147,930)    (2,328,596)
                                                              -----------    -----------

CASH FLOWS FROM INVESTING ACTIVITIES
    Purchases of property and equipment, net                     (465,266)    (1,549,608)
    Repayment of advances and deposits to joint venture and
      investments                                                    --          455,758
    Purchases of investments                                         --         (100,000)
    Collection of notes receivable                                 41,105         50,000
    Decrease in security deposits                                   8,835           --
    Acquisition of business, net of cash received                 (89,377)       (97,126)
                                                              -----------    -----------
Net cash used by investing activities                            (504,703)    (1,240,976)
                                                              -----------    -----------

CASH FLOWS FROM FINANCING ACTIVITIES
    Net proceeds from issuance of common stock                  1,279,413      3,456,905
    Proceeds from debt financing                                1,350,381        (75,000)
    Debt issuance costs                                          (142,406)          --
    Principal payments of long-term debt                         (313,311)      (239,423)
    Deposit held for stock placement                             (150,000)       150,000
    Payment to acquire treasury stock                                --          (88,000)
                                                              -----------    -----------
Net cash provided by financing activities                       2,024,077      3,204,482
                                                              -----------    -----------

NET INCREASE (DECREASE) IN CASH                                   371,444       (365,090)
CASH,  BEGINNING OF YEAR                                          282,933        648,023
                                                              -----------    -----------
CASH,  END OF YEAR                                            $   654,377    $   282,933
                                                              ===========    ===========
</TABLE>



          See accompanying notes to consolidated financial statements.

                                       F-6


<PAGE>



              WINDSWEPT ENVIRONMENTAL GROUP, INC. AND SUBSIDIARIES
              (Formerly Comprehensive Environmental Systems, Inc.)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   FOR THE YEARS ENDED APRIL 30,1997 and 1996

1.   DESCRIPTION OF BUSINESS ACTIVITIES AND SIGNIFICANT DEVELOPMENTS

     Windswept  Environmental Group, Inc., formerly Comprehensive  Environmental
     Systems,  Inc.  (the  "Company")  provides a broad  range of  environmental
     services through vertically integrated businesses in the areas of hazardous
     waste  remediation,   asbestos  removal,  lead  clean-up,  emergency  spill
     response and  laboratory  testing and  training.  The Company also provides
     demolition, renovation and other general construction services. The Company
     provides these services to a diversified customer base located primarily in
     the New York metropolitian area.

     Prior to the fiscal  year ended  April 30,  1994 the  Company  did not have
     substantive,  revenue generating,  business operations.  During fiscal 1994
     and through April 30, 1996, the Company invested approximately $9.5 million
     represented  by cash  advances  and  purchases  of equity  securities  of a
     variety of companies and start-up businesses,  many of which were unrelated
     to   the   Company's   current   environmental    remediation   activities.
     Approximately  $9.2 million of the investments were ultimately deemed to be
     unrecoverable and have been charged to results of operations  through April
     30, 1997.

     Principally  as a result of  disagreements  among members of management and
     the Board of Directors concerning the performance of investments previously
     made, the appropriate use of corporate  assets and the strategic  direction
     of the Company, a new Chairman and Chief Executive Officer was appointed in
     September 1996. Simultaneous with the appointment,  the former Chairman and
     Chief Executive Officer,  the former Chief Operating Officer and the former
     Special  Securities  Counsel to the  Company  were  terminated.  The former
     Chairman and Chief Executive  Officer,  the former Chief Operating  Officer
     and the former Special  Securities Counsel also resigned from the Company's
     Board of Directors.  See further  discussion  concerning the termination of
     certain members of management in Note 4.

     The new Chairman and Chief Executive Officer previously served as President
     of Trade-Winds  Environmental  Restoration,  Inc., the Company's  principal
     operating  subsidiary.  Since  September  1996, the Company has limited the
     scope of the Company's  business  activities to environmental  services and
     certain general construction services.

     In October 1996, the United States Attorney for the Eastern District of New
     York obtained a federal grand jury indictment  against,  among others,  the
     former Chief Operating Officer and the former Special Securities Counsel on
     charges  including   violations  of  federal  securities  laws,   including
     fraudulent issuances of 700,000 shares of the Company's common stock during
     the fiscal year ended April 30, 1995.  The former Chief  Operating  Officer
     and the former Special Securities Counsel both subsequently  pleaded guilty
     to the charges in the Federal indictment.  The U.S. Securities and Exchange
     Commission  (the "SEC") has been  investigating  what role,  if any,  other
     officers and directors,  including the current Chairman and Chief Executive
     Officer and the former Chief Financial Officer,  may have had in connection
     with such activities. The Company has cooperated and continues to cooperate
     with the SEC by providing  documents in response to subpoenas issued to it.
     To date,  no  charges  have been  filed nor  claims  asserted  against  the
     Company,  it's CEO, or former CFO,  as a result of the  investigation.  The
     Company has previously  restated its financial  statements for fiscal years
     1995 and 1996 to give  effect to the  information  which  arose  from these
     investigations.

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     Basis of Presentation

     The accompanying  consolidated financial statements include the accounts of
     Windswept  Environmental  Group,  Inc. and its  subsidiaries,  except for a
     wholly-owned   laboratory   testing  subsidiary  which  is  in  process  of
     liquidation through formal bankruptcy proceedings,  and is accounted for by
     the equity method.  All intercompany  accounts and  transactions  have been
     eliminated in consolidation.

     Use of Estimates

     The  preparation  of financial  statements  in  conformity  with  generally
     accepted  accounting  principles  requires management to make estimates and
     assumptions  that affect the reported amounts of assets and liabilities and
     disclosure  of  contingent  assets  and  liabilities  at  the  date  of the
     financial  statements  and the  reported  amounts of revenues  and expenses
     during  the  reporting  period.  Actual  results  could  differ  from those
     estimates.


                                       F-7


<PAGE>



              WINDSWEPT ENVIRONMENTAL GROUP, INC. AND SUBSIDIARIES
              (Formerly Comprehensive Environmental Systems, Inc.)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   FOR THE YEARS ENDED APRIL 30, 1997 and 1996


2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONT'D)

     Revenue Recognition

     The  majority of the  Company's  revenue is derived  from the  provision of
     services over periods of less than one month. In such instances, revenue is
     recognized at the completion of the related contracts.

     Revenue from construction contracts, which extend over periods of one month
     or more, is recognized using the percentage-of-completion  method, measured
     by the  percentage of costs  incurred to date  compared to estimated  total
     costs for each  contract.  Provisions  for estimated  losses on uncompleted
     contracts  are made in the  period in which  such  losses  are  determined.
     Changes in job  performance,  job conditions  and estimated  profitability,
     including  those  arising  from  contract  penalty  provisions,  and  final
     contract  settlements  may result in  revisions  to  estimates of costs and
     income  and are  recognized  in the  period  in  which  the  revisions  are
     determined.

     Inventories

     Inventories  consist of materials  and supplies  utilized on the  Company's
     remediation  projects  and are  recorded  at the  lower of cost  (first-in,
     first-out) or market.

     Property and Equipment

     Property and equipment is stated at cost.  Depreciation  is provided by the
     straight-line method over the estimated useful lives of the assets.

     Goodwill

     Goodwill  represents  the  excess of cost over the fair value of net assets
     acquired and is being amortized on a straight-line basis over the period of
     expected benefit of ten years. The Company assesses the  recoverability  of
     the goodwill by determining whether the carrying value of the asset will be
     recovered  through an analysis of  projected  undiscounted  operating  cash
     flows of the acquired business.

     Investments

     Investments  in  privately-held  companies,  or  investments  in  companies
     without a  readily  determinable  value are  carried  at  historical  cost,
     reduced by, if necessary, a valuation allowance to estimated net realizable
     value where the decline in value from  historical  cost is determined to be
     other than temporary.

     Loss Per Share

     The  computation of loss per common share is based on the weighted  average
     number of outstanding common stock and common stock equivalents outstanding
     during the period.  The stock  options  issued  under the stock option plan
     were not included in common stock  equivalents as they were  anti-dilutive.
     As of April 30, 1997 and 1996 there was no difference  between primary loss
     per share and fully diluted loss per share.

     Income Taxes

     The accompanying  consolidated  financial  statements have been prepared in
     conformity  with the Statement of Financial  Accounting  Stardards No. 109,
     "Accounting  for Income Taxes" ("SFAS 109").  In accordance  with SFAS 109,
     deferred taxes are provided based on the temporary  differences between the
     financial  statement  carrying  amounts  and the tax  basis of  assets  and
     liabilities.  Deferred  taxes  are  measured  using the  enacted  tax rates
     expected to apply when temporary differences are settled or realized.

                                       F-8



<PAGE>



              WINDSWEPT ENVIRONMENTAL GROUP, INC. AND SUBSIDIARIES
              (Formerly Comprehensive Environmental Systems, Inc.)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   FOR THE YEARS ENDED APRIL 30, 1997 AND 1996


2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONT'D)

     Income Taxes (cont'd)

     The Company files a consolidated Federal tax return.  Accordingly,  Federal
     income taxes are provided on the taxable income of the consolidated  group.
     State income taxes are provided on a separate  company  basis,  if and when
     taxable income,  after utilizing  available  carryforward  losses,  exceeds
     certain levels.

     Debt Issuance Costs

     The costs  related to the issuance of the 10%  convertible  notes have been
     capitalized  and are  included  in  other  assets.  Debt  issue  costs  are
     amortized to interest expense using the effective  interest method over the
     term of the related debt.  Amortization  of debt issuance  costs was $2,894
     during the year ended April 30, 1997.

     Stock Option Plans

     In October 1995, the Financial  Accounting Standards Board issued Financial
     Accounting Standard No.123, "Accounting for Stock-Based Compensation" (SFAS
     123),  effective for the Company's  fiscal year  beginning  1996.  SFAS 123
     establishes a fair value-based  method of accounting for stock compensation
     plans. The Company has chosen to adopt the disclosure  requirements of SFAS
     123,  and  continue  to  record  stock   compensation  in  accordance  with
     Accounting Principles Board Opinion No. 25, "Accounting for Stock Issued to
     Employees"  (APB  25).  Under  APB 25,  charges  are  made to  earnings  in
     accounting for stock options  granted to employees when the option exercise
     prices are below the fair market value of common stock at the grant date.

     Fair Value of Financial Instruments

     As of April  30,  1997 the  carrying  value of cash,  accounts  receivable,
     accounts payable, accrued expenses, notes payable and current maturities of
     long-term debt approximated fair value because of their short maturity.

     As of April 30, 1997 the carrying  amount of long-term  debt and redeemable
     convertible  preferred  stock,  are also assumed to approximate  their fair
     values,  due to the  proximity  of the  financing  to the end of the fiscal
     year.

     New Accounting Pronouncement

     In February 1997, the Financial Accounting Standards Board issued statement
     of Financial Accounting Standards No. 128, "Earnings per Share" ("FAS 128")
     which requires  presentation  of basic earnings per share ("Basic EPS") and
     diluted  earnings  per share  ("Diluted  EPS").  Basic EPS is  computed  by
     dividing income  available to common  stockholders by the  weighted-average
     number of common shares  outstanding  during the period.  Diluted EPS gives
     effect to all  dilutive  potential  common  shares  outstanding  during the
     period. The computation of Diluted EPS does not assume conversion, exercise
     or contingent exercise of securities that would have an antidilutive effect
     on earnings. The statement is effective for both interim and annual periods
     ending after  December 15, 1997.  The effect on the Company's  earnings per
     share  resulting  from  the  adoption  of FAS  128 in  not  expected  to be
     significant.

     Reclassifications

     Certain  amounts  included  in  the  prior  years'  consolidated  financial
     statements  have been  reclassified  to  conform  with the  current  year's
     presentation.



                                       F-9



<PAGE>



              WINDSWEPT ENVIRONMENTAL GROUP, INC. AND SUBSIDIARIES
              (Formerly Comprehensive Environmental Systems, Inc.)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   FOR THE YEARS ENDED APRIL 30, 1997 AND 1996


3.   LIQUIDITY AND BUSINESS RISKS

     As of April 30, 1997 the Company has an accumulated  deficit of $25,379,601
     and has not  generated  positive  cash flow from  operations  to date.  The
     Company has financed its operations to date primarily  through issuances of
     debt and equity securities.  At April 30, 1997, the Company had $654,377 in
     cash, and a working capital deficit of $376,168.  In addition, as of August
     31, 1997 and April 30,  1997,  the Company was in arrears  with  respect to
     certain  payroll tax  obligations of  approxinately  $598,000 and $316,000,
     respectively.

     The Company is currently negotiating with the tax authorities regarding the
     late payment of the required  withholding  taxes. No assurance can be given
     that  the  Company  will  be  able  to  reach  an  agreement  with  the tax
     authorities,  that the tax authorities will not immediately seek payment of
     the taxes, or that the tax authorities  will not commence an action or file
     a lien against the Company in order to recover the taxes.

     In May 1997, the Company  entered into a revolving bank credit  facility to
     obtain a  revolving  credit line of  $1,500,000,  secured by certain of the
     Company's  assets.  Borrowings  remain at a maximum of  $750,000  until the
     receipt  and  satisfactory   review  of  the  Company's  audited  financial
     statements  for the fiscal  year ended  April 30,  1997.The  Company was in
     default of certain of the credit facility covenants at July 31, 1997.

     Subject to satisfying certain conditions the bank may make available to the
     Company an  additional  $750,000  in secured  debt  financing.  The Company
     believes that,  should this financing be made available,  the Company would
     have adequate capital resouces to meet its current cash  requirements for a
     period of at least twelve months.  Management believes that should the bank
     not make available the additional financing, there will be alternative debt
     and/or equity  sources  available to the Company.  The Company is currently
     engaged in various  discussions with potential investors regarding possible
     equity transactions.  Furthermore, the Company has been approached by other
     banks and commercial  lenders  expressing  interest in providing  financial
     assistance to the Company. In addition,  the Company is striving to improve
     its gross  margin and  control its  selling,  general,  and  administrative
     expenses. There can be no assurance, however, that changes in the Company's
     plans or other events affecting the Company's operations will not result in
     accelerated or unexpected cash requirements,  or that it will be successful
     in  obtaining  the  additional  financing to meet its  obligations  as they
     become due. The Company's future cash  requirements will depend on numerous
     factors,  including, but no limited to: (i) the ability to successfully bid
     on construction  contracts (ii) the ability to generate  positive cash flow
     from operations, and (iii) general economic conditions.

4.   SPECIAL CHARGES

     In  connection  with the  termination  of officers  described in Note 1, in
     September  1996, the Company entered into separate  termination  agreements
     with the former Chief Executive  Officer ("CEO"),  Chief Operating  Officer
     ("COO")  and  Special  Securites  Counsel  ("SSC")  to the  Company.  These
     agreements called for pay-outs of existing  compensation  arrangements plus
     additional   benefits  in  the  form  of   transferring  an  investment  in
     non-marketable  securities  of $330,000,  issuing  stock  options and other
     miscellaneous  benefits.  Included in Special  Charges on the  Consolidated
     Statement of Operation are the termination  costs related to the former CEO
     and SSC for $199,217 and $35,000,  respectively.  Also  included in Special
     Charges  are  amounts   actually   paid   ($195,976),   the  value  of  the
     non-marketable  securities  ($330,000)  transferred  to the former COO, and
     $556,708 of legal and  professional  fees incurred in  connection  with the
     terminations and the subequent matters relating to the indictment. When the
     Company learned of the indictment of the former COO and SSC in October 1996
     on charges of stock fraud and manipulation,  the Company immediately ceased
     making  payments  to the former  COO.  The  Company has not accrued for the
     unpaid  balance of the  termination  agreement with the former COO totaling
     approximately  $636,000 based on the recent guilty pleas to the charges of,
     amongst  others,  stock fraud and  manipulation in violation of the federal
     securities  laws.  All stock  options  held by the former  COO were  either
     surrendered or expired in connection with his termination.



                                      F-10


<PAGE>



              WINDSWEPT ENVIRONMENTAL GROUP, INC. AND SUBSIDIARIES
              (Formerly Comprehensive Environmental Systems, Inc.)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   FOR THE YEARS ENDED APRIL 30, 1997 and 1996

5.   INVESTMENTS

     The net carrying value of investments  in  non-marketable  securities as of
     April 30, 1997 and 1996 was as follows:

                                                         1997           1996   
                                                     ----------       --------
            Sovereign Fidelity, Ltd.                 $     --         $100,000
            Pilot Transport, Inc.                          --             --
            ICIS Management Group Inc. (formerly                     
                Alter Sales Co., Inc.)                     --          528,000
                                                     ----------       --------
                                                     $     --         $628,000
                                                     ==========       ========
                                                                  
     During  the year  ended  April  30,  1997 the  Company  recorded  a loss on
     investments in  non-marketable  securities of $298,000.  In September 1996,
     the Company transferred its investment in 881,000 shares of ICIS Management
     Group,  Inc. to its former Chief  Operating  Officer in connection with his
     termination.  The  Company  recorded a loss on the  investment  of $198,000
     based  on an  estimate  of its fair  value  prior  to the  transfer  of the
     investment,  and a  $330,000  special  charge  related  to the value of the
     investments  transfered.  See Note 4. In  addition,  the Company  wrote off
     $100,000  of the  balance  of its  investment  in  Sovereign  for  which it
     determined to be impaired.

     During  the year  ended  April 30,  1996 the  Company  recorded a charge of
     $1,600,000  to write down its original  investment  in  Sovereign  Fidelity
     ("Sovereign")  based on  evaluation  of its  fair  value.  Similiarly,  the
     Company also wrote off $717,841 of its investment in Pilot Transport,  Inc.
     ("Pilot")  after  ascertaining  that  Pilot  was  non-operational  and  the
     underlying assets of Pilot were of nominal value.

6.   NOTE RECEIVABLE

     In June 1993, a subsidiary  of the Company  entered into a joint  operating
     agreement with Spartan Dismantling Corp.("Spartan") (as amended March 1994)
     for the transfer and disposal of asbestos. The agreement called for Spartan
     and its management to provide the physical facility and operational support
     for an asbestos  transfer station pursuant to a Department of Environmental
     Conservation  360 permit.  The Company provided  marketing,  management and
     working  capital to support the growth of the business from  inception.  In
     addition,  the Company had advanced  funds of  approximately  $2,190,000 to
     support the joint  operations  through April 30, 1995. In March,  1995, the
     President of Spartan, who was also a Director of the Company,  resigned and
     assumed  total  control  of the joint  venture.  As a result,  the  Company
     commenced an arbitration  action in August 1995 against this individual and
     Spartan for damages and recovery of net advances  and  accumulated  profit.
     The action alleged breach of contract,  fiduciary  responsibility and other
     claims against Spartan and its President, who was a member of the Company's
     Board of Directors from June 1993 through March 1995.  The Company's  claim
     for net advances and accumulated  profits of  approximately  $2,800,000 was
     settled in October 1996 for $300,000 and the return of 20,000 shares of the
     Company's  common stock. The settlement note is  collateralized  by a first
     mortgage  position on real property located in Brooklyn,  NY at the Spartan
     facility.  The Company  received a $25,000 down payment and a $275,000 note
     receivable,  payable in $6,022  monthly  increments  through June 2001.  At
     April 30, 1997, the balance of the note  receivable was $253,772,  of which
     $53,490 is included in prepaid expenses and other current assets.


                                      F-11


<PAGE>



              WINDSWEPT ENVIRONMENTAL GROUP, INC. AND SUBSIDIARIES
              (Formerly Comprehensive Environmental Systems, Inc.)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   FOR THE YEARS ENDED APRIL 30, 1997 and 1996

7.   PROPERTY AND EQUIPMENT

     Major  classes of property  and  equipment at April 30, 1997 consist of the
     following:

                                                 Estimated useful
                                                       life
                                                 ----------------
           Machinery and equipment                     5-10           $2,974,411
           Office furniture and equipment              3-7               154,315
           Transportation equipment                    3-5               832,623
           Warehouse fixtures                          10                 31,587
                                                                      ----------
                                                                       3,992,936
           Less: accumulated depreciation and amortization             1,151,153
                                                                      ----------
                                                                      $2,841,783
                                                                      ==========
                                                               
     The Company is obligated  under  various  capital  leases for machinery and
     equipment that expire at various dates through 2001. The carrying amount of
     machinery  and  equipment  under  capital  leases  included in property and
     equipment was as follows at April 30, 1997:

           Machinery and equipment                                       $78,544
           Less: accumulated amortization                                 16,781
                                                                      ----------
                                                                         $61,763
                                                                      ==========

     Depreciation  expense  for the  years  ended  April  30,  1997 and 1996 was
     $634,569 and $435,462, respectively.

8.   GOODWILL

     Goodwill at April 30, 1997 was as follows:

                                 North Atlantic        Other
                                Laboratories Inc    Acquisitions       Total
                                ----------------    ------------    -----------
Fair value of assets acquired     $   232,335       $    77,600     $   309,935 
Cash acquired                         110,623              --           110,623
                                  -----------       -----------     -----------
Net assets acquired                   342,958            77,600         420,558
                                  -----------       -----------     -----------
Cash paid                            (200,000)         (107,126)       (307,126)
Issuance of preferred stock        (1,300,000)             --        (1,300,000)
Issuance of common stock             (156,000)         (117,500)       (273,500)
Issuance of stock options            (100,000)             --          (100,000)
Transaction costs                     (43,853)             --           (43,853)
                                  -----------       -----------     -----------
Purchase price                     (1,799,853)         (224,626)     (2,024,479)
                                  -----------       -----------     -----------
Goodwill                            1,456,895           147,026       1,603,921
Less: accumulated amortization         22,615            51,986          74,601
                                  -----------       -----------     -----------
                                  $ 1,434,280       $    95,040     $ 1,529,320
                                  ===========       ===========     ===========
                                                               
Amortization expense was $58,745 and $10,536 in 1997 and 1996, respectively.


                                      F-12


<PAGE>



               WINDSWEPT ENVIRONMENTAL GROUP,INC. AND SUBSIDIARIES
              (Formerly Comprehensive Environmental Systems, Inc.)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   FOR THE YEARS ENDED APRIL 30, 1997 and 1996

9.   OBLIGATION OF UNCONSOLIDATED SUBSIDIARY, NET

     In January 1996,  Laboratory  Testing Services,  Inc. (LTS), a wholly-owned
     subsidiary of the Company filed a bankruptcy  petition in the United States
     Bankruptcy Court in the Eastern  District of New York.  Concurrent with the
     bankruptcy petition, the operations of LTS were ceased. The court appointed
     bankruptcy  trustee has been liquidating the assets of LTS to satisfy LTS's
     corporate  obligations.  The Company's  investment  in this  unconsolidated
     subsidiary represents the estimated liability related to the liquidation.

10   DEBT AND LEASE OBLIGATIONS

     Convertible notes at April 30, 1997 are as follows:

     10% convertible notes, due March 2002                             $700,000
     12% convertible notes, related party, due December 1999            100,000
                                                                       --------
                                                                       $800,000
                                                                       ========

     In March 1997, the Company  completed a private offering of 10% convertible
     notes  to a group of  accredited  investors.  The  Company  received  gross
     proceeds of $700,000 and incurred direct issuance costs of $173,656 related
     to the sale of the notes. The 10% convertible  notes are payable in full in
     March 2002 . Interest is payable semi-annually. The notes may be converted,
     at the option of the holder,  at any time prior to maturity at a conversion
     price of $.50 per share.

     The holders of a majority of the convertible  notes has a one-time right to
     demand that the  Company  register  the  1,400,000  shares of common  stock
     issuable upon conversion of the notes.  The Company has reserved  1,400,000
     shares of the common stock issuable upon conversion.

     The Company has  accounted  for the  difference  in the market price of its
     common  stock at the date of closing,  $.8125,  versus the $.50  conversion
     price,  as  additional  value  accreting to the holders of the  convertible
     notes.  Consequently,  the Company is recording additional interest expense
     on the  convertible  notes of $437,500  (1,400,000  shares at $.3125).  The
     additional  interest expense is being recorded on a pro-rata basis from the
     date of issuance of the notes,  March 11, 1997,  through September 15, 1997
     (the earliest possible conversion date). Additional interest of $81,346 was
     recorded during the year ended April 30, 1997.

     In  October  1996,  the  $100,000,  12%  convertible  note was issued to an
     outside  director of the Company for cash.  This note is convertible at the
     option of the holder at $.25 per share upon demand  (equivalent to the fair
     value of the common  stock at the date of  issuance).  The 12%  convertible
     notes are payable in full in December 1999.

     Long-term debt at April 30, 1997 is as follows:

Vehicle installment notes with finance company,  payable
   monthly with interest rates ranging from
   8.45% to 12.25%, with terms expiring through January 2002          $  291,112
Equipment notes, payable monthly with interest rates
   ranging from 6.78% to 12%, expiring through January 1999              277,797
Insurance premium financing, payable monthly with interest
   rates ranging from 10.1% to 15%, expiring through December 1997       348,724
Litigation settlement, 10%, due September 1998                           135,443
Management termination obligation (Note 4), 10%,
   due September 1998                                                     26,014
Capital lease obligations                                                 61,954
Note payable, other, 10%, due September 1998                              78,948
                                                                      ----------
                                                                       1,219,992
Less: current portion                                                    765,432
                                                                      ----------
                                                                      $  454,560
                                                                      ==========


                                      F-13


<PAGE>



               WINDSWEPT ENVIRONMENTAL GROUP,INC. AND SUBSIDIARIES
              (Formerly Comprehensive Environmental Systems, Inc.)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   FOR THE YEARS ENDED APRIL 30, 1997 and 1996


10.  DEBT AND LEASE OBLIGATIONS (CONT'D)

     The vehicle  installment  and equipment notes are secured by the underlying
     vehicle and equipment.

     In a civil  action  which was  commenced  in August  1995 in United  States
     District  Court,  the Company and various  current and prior  officers  and
     directors were named in a lawsuit brought by a group of  shareholders.  The
     lawsuit   alleged   misrepresentations   made   by  the   former   COO  and
     non-disclosure  in public filings of various Reg-S and S-8 stock  issuances
     made by the Company from August through  October 1994. The Company  settled
     this  lawsuit in May 1997 for  $150,000,  ($135,443  represents  discounted
     value) net of $300,000 insurance proceeds, with monthly payments of $6,250.
     In the event the Company  defaults (as  defined) on any of their  payments,
     they will be required to pay $700,000  less the amounts  already paid under
     the settlement.

     Aggregate maturities of long-term debt for each of the five years following
     April 30, 1997, are as follows:

           Year Ending
            April 30,
           -----------
              1998                                   $   765,432
              1999                                       284,232
              2000                                        86,742
              2001                                        52,432
              2002                                        31,154
                                                      ----------
                                                     $ 1,219,992
                                                      ==========

     Future  minimum lease payments under  noncancellable  operating  leases for
     office space and equipment  and the present  value of future  minimum lease
     payments as of April 30, 1997 are as follows:

           Year Ending                                Capital         Operating
            April 30,                                 Leases           Leases
           -----------                               ---------     ------------
              1998                                    $34,311       $   331,960
              1999                                     29,778           337,363
              2000                                     16,178           348,863
              2001                                        --            323,425
              2002                                        --            323,399
                                                     ---------     ------------
           Total minimum lease payments               $80,267        $1,665,010
                                                                   ============
           Less: amount representing
             Interest at rates approximately 21%       18,313
                                                     ----------
           Present value of minimum
             capitalized lease payment                 61,954
           Current portion                             23,357
                                                     ----------
           Long-term capitalized
             lease obligations                        $38,597
                                                     ==========

     Total rental expense under cancelable and  noncancellable  operating leases
     was  $209,754  and  $108,167  for the years ended  April  30,1997 and 1996,
     respectively.

11.  REDEEMABLE CONVERTIBLE PREFERRED STOCK

     In connection  with the  acquisition of North Atlantic  Laboratories,  Inc.
     ("NAL") in February 1997, the Company issued 1,300,000 shares of Redeemable
     Convertible  Preferred Stock ("RCPS") having a liquidation  value of $1 per
     share plus  accumulated  dividends.  The dividend  rate is 6%, but may vary
     from quarter to quarter if the  inflation  rate (as defined) plus 2 1/2% is
     higher.  After February 1999, the RCPS holders can convert their  preferred
     shares  in  common  at a ratio of one  share of  preferred  to one share of
     common stock.


                                      F-14


<PAGE>



              WINDSWEPT ENVIRONMENTAL GROUP, INC. AND SUBSIDIARIES
              (Formerly Comprehensive Environmental Systems, Inc.)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   FOR THE YEARS ENDED APRIL 30, 1997 AND 1996

11.  REDEEMABLE CONVERTIBLE PREFERRED STOCK (CONT'D)

     Commencing  the earlier of March 1998 or the date of the  Company's  annual
     meeting of stockholders held in 1998, the holders of the RCPS will have the
     right to elect  one  member  to the Board  and vote  together  with  common
     stockholders on the election of additional  Directors and all other Company
     matters on a one-for-ten basis until February 1999 and on a share for share
     basis thereafter.

     The Company shall not,  without first  obtaining the approval of at least a
     majority  of the  holders  of the RCPS  (i)  alter or  change  the  rights,
     preferences  privileges or restrictions  of shares of Cumulative  Preferred
     Stock,  (ii)  increase  the  authorized  number of shares or adjust the par
     value of  Cumulative  Preferred  Stock,  (iii)  issue any shares of captial
     stock  ranking  senior  as to  dividends  or  rights  upon  liquidation  or
     dissolution  to the  Cumulative  Preferred  Stock or (iv)  issue any common
     stock at a price below the conversion  price,  as defined,  to any officer,
     director or 10% shareholder.

12.  RELATED PARTY TRANSACTIONS

     During the fiscal  years ended April 30,  1997 and 1996,  the former  Chief
     Operating   Officer  of  the  Company   received   $148,000  and  $432,000,
     respectively,  as fees for assisting the Company in various capital raising
     transactions.

     During fiscal 1997, a director of the Company  loaned the Company  $100,000
     in the form of a  convertible  note (See Note 10). This director is also an
     officer and  director  of a company  which sold  approximately  $457,000 of
     material and supplies to the Company which was used on remediation projects
     during fiscal 1997, of which approximately $116,000 is included in accounts
     payable and accrued expenses as of April 30, 1997.

13.  MAJOR CUSTOMERS

     During fiscal 1997,  one customer  accounted for  approximately  16% of the
     Company's sales. During fiscal 1996 two customers accounted for 21% and 13%
     of the Company's sales, respectively.

14.  FACILITY CONSOLIDATION

     In March 1997,  management  developed  a plan to exit its several  existing
     leased  facilities and to consolidate  operations in a single new location.
     In May 1997, the Company  entered into a five year sublease  agreement with
     an option to buy a 50,000 square foot facility in Bay Shore,  New York. The
     new location was occupied on August 18, 1997 and houses all the  operations
     of the Company.  As such all other locations will be vacated. In accordance
     with the exit plan, the Company recorded a charge of $459,720 to write down
     the carrying  value of its existing  leaseholds and recorded a provision of
     $50,000 for costs  associated  with the  termination of its existing leases
     for warehouse and office facilities.

15.  STOCK ISSUANCES

     During the year ended April 30, 1997, the Company issued  2,600,000  shares
     of  common  stock in  several  private  placements  for gross  proceeds  of
     $1,942,425. Direct expenses of $710,000 were paid out of these proceeds. In
     September  1996, the Company issued 75,000 shares of common stock valued at
     $35,000 related to the termination of the former Special Securities Counsel
     to the  Company.  The Company  also issued  690,873  shares of common stock
     valued at $479,142 as consideration  for various  services  provided during
     fiscal 1997. In connection with the acquisition of NAL, the Company issued,
     200,000 restricted common shares and 200,000 stock options in February 1997
     valued at $156,000 and $100,000, respectively, and 52,835 restricted common
     shares valued at $43,853 for legal services performed.



                                      F-15


<PAGE>



              WINDSWEPT ENVIRONMENTAL GROUP, INC. AND SUBSIDIARIES
              (Formerly Comprehensive Environmental Systems, Inc.)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   FOR THE YEARS ENDED APRIL 30, 1997 AND 1996


15.  STOCK ISSUANCES (CONT'D)

     During the year ended April 30, 1996, the Company issued  3,690,750  shares
     of  common  stock in  several  private  placements  for gross  proceeds  of
     approximately  $3,699,500.  Direct expenses of  approximately  $96,000 were
     paid out of these  proceeds.  The  Company  also issued  297,333  shares of
     common stock,  valued at $502,250 in connection  with various  professional
     and consulting fees. In connection with the acquisition of New York Testing
     Laboratories,  Inc  ("NYTL"),  the Company  issued  45,000 shares of common
     stock valued a $67,500.  In addition,  the Company issued 120,000 shares of
     common stock having a fair value of $120,000  consideration  in  connection
     with the settlement of a legal claim.

16.  STOCK OPTIONS

     At April 30, 1997, the Company had a fixed stock-based  compensation  plan.
     The Company has also issued options  pursuant to informal plan  parameters,
     i.e., without a written plan document.  In each case, the exercise price of
     each option equals the market price of the  Company's  stock on the date of
     the grant.

     Effective January 21, 1995, the Company's adopted a stock option plan which
     provides  for the granting of 1,000,000  non-qualified  or incentive  stock
     options to officers and key  employees.  Non-qualified  options to purchase
     700,000 shares were granted  effective May 26, 1995 at an exercise price of
     $1.50 per  share.  Up to 50% of said  options  were  exercisable  after six
     months from the date of grant and the balance  after one year. An option to
     purchase  100,000 shares  previously  granted to the former Chief Executive
     Officer was cancelled upon his  termination  in September  1996. In October
     1996,  the new Chief  Executive  Officer  was  granted  options to purchase
     400,000 shares of common stock at an exercise price of $.53 per share,  the
     fair market  value on the date of grant.  As of July 31,  1997,  no options
     issued under this plan have been exercised.

     On September 26, 1996, non-qualified stock options to purchase an aggregate
     of 300,000 shares of common stock were granted to non-employee directors of
     the Company at $.56 per share,  the fair market  value on the date of grant
     (repriced  in  Decmeber  1996  to  $.375  per  share).   The  options  vest
     immediately and expire September 26, 2001.

     On December  2, 1996,  pursuant  to a Board  vote,  all options  previously
     issued  were  repriced  to $.375 per share,  the fair  market  value of the
     Company's stock on that date.

     On  December 2, 1996,  the  Company  granted  703,520  non-qualified  stock
     options to employees to purchase shares of the Company's common stock at an
     exercise price of $.375 per share, the fair market value on the date of the
     grant.  The options  may be  exercised  in full after  December 2, 1998 and
     expire on December 2, 2001.

     On February 28,  1997,  the Company  granted  119,532  non-qualified  stock
     options to emplyees to purchase shares of the Company's  common stock at an
     exercise  price of $.84 per  share,  the fair  market  value on the date of
     grant.  The options may be  exercised  in full after  February 28, 1999 and
     expire February 28, 2002.

     On February 7, 1997, the Company's shareholders approved the Company's 1997
     Employee  Stock  Grant and  Option  Plan (the "1997  Plan").  The 1997 Plan
     allows for a maximum of 500,000 shares of common stock to be available with
     respect to the grants of awards under the plan.

     As of April 1, 1997, 26,025  non-qualified  stock options previously issued
     to employees on December 2, 1992 and February 28, 1997 were  forfeited as a
     result of employee terminations.

     The Company  applies APB  Opinion  No. 25 and  related  interpretations  in
     accounting  for its  plans.  Accordingly,  no  compensation  cost  has been
     recognized  for its fixed stock option plan.  If the Company had elected to
     recognize  compensation expense based upon the fair value at the grant date
     for awards under these plans consistent with the methodology  prescribed by
     SFAS  123,  the  Company's  net  loss  and net  loss  per  share  would  be
     $4,906,898, or $.54 in 1997 and $5,370,159,


                                      F-16


<PAGE>



              WINDSWEPT ENVIRONMENTAL GROUP, INC. AND SUBSIDIARIES
              (Formerly Comprehensive Environmental Systems, Inc.)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   FOR THE YEARS ENDED APRIL 30, 1997 AND 1996

16.  STOCK OPTIONS (CONT'D)

     or  $1.03  in  1996,  respectively.  These  pro  forma  amounts  may not be
     representative  of future  disclosures  since the  estimated  fair value of
     stock options is amortized to expense over the vesting  period for purposes
     of future pro forma  disclosures,  and additional options may be granted in
     future years.  The fair value of these options was estimated at the date of
     grant  using the  Black-Scholes  option-pricing  model  with the  following
     weighted average assumptions for both 1997 and 1996; expected volatility of
     100%, expected life of 5 years, and no dividend yield. The weighted average
     risk free interest rate was 6.5% for 1997 and 1996.

     A summary of the status of the Company's stock option plans as of April 30,
     1997 and 1996 are presented below:

                                                                   Range of
                                                No. of             Option Prices
                                                Options            Per share
                                               ----------          -------------
Outstanding at May 1, 1995                           --            $  --
Granted                                           700,000          $1.50
                                               ----------          -----
Outstanding at April 30, 1996                     700,000          $1.50
Granted                                         1,523,052          $.38 -.84
Canceled                                         (350,000)         $1.50
Forfeited                                         (26,025)         $.38-.84
                                               ----------          --------
Outstanding at April 30, 1997                   1,847,027          $.38-.84
                                               ==========          ========
                                                                  
Options exerciseable at April 30, 1996            350,000          $1.50
                                               ==========          =====
                                                                  
Options exerciseable at April 30, 1997          1,050,000          $.38-$.84
                                               ==========          =========

<TABLE>
<CAPTION>
                        Number                 Weighted-Avg.                                     Number
Range of                Outstanding              Remaining             Weighted-Avg            Exercisable      Weighted-Avg.
Exercise Prices         At 4/30/97         Contractual Life (years)    Exercise Price           At 4/30/97      Exercise Price
- ---------------         -----------        ------------------------    --------------          -----------      --------------
<S>                      <C>                       <C>                  <C>                      <C>             <C>         
$    .38                 1,734,827                 4.6                  $        0.38            1,050,000       $       0.38
$    .84                   112,200                 4.8                  $        0.84               -0-          $        --
</TABLE>


     Effective March 10, 1995, the former Chief Operating Officer of the Company
     was  granted a  non-qualified  option to purchase  2,000,000  shares of the
     Company's common stock at an exercise price of $.01 per share.  This option
     vests and was only exerciseable  during the five (5) year period commencing
     upon the  occurrence of i) the  termination  of the officer,  ii.) upon his
     death,  or (ii) a change in control,  as defined,  which shall be deemed to
     include a material  change of the officers of the Company.  This option was
     cancelled and reissued  under  revised  terms in September  1996 to the new
     Chief  Executive  Officer,  as described  below, in  consideration  for his
     taking  operational  control of the Company and structuring new management.
     No amounts have been charged to  compensation  expense in the  accompanying
     statements  of  operations  for the years  ended  April  30,  1997 and 1996
     related to this option.


                                      F-17


<PAGE>



              WINDSWEPT ENVIRONMENTAL GROUP, INC. AND SUBSIDIARIES
              (Formerly Comprehensive Environmental Systems, Inc.)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   FOR THE YEARS ENDED APRIL 30, 1997 AND 1996


16.  STOCK OPTIONS (CONT'D)

     In September  1996, in connection  with the Company's  appointment of a new
     Chairman,  President  and Chief  Executive  Officer of the Company,  he was
     granted an option to purchase  2,000,000 shares of Common Stock at $.01 per
     share that becomes exercisable for five years commencing the earlier of (i)
     the  Company's  termination  without  cause  of  employment  as  its  Chief
     Executive  Officer and (ii) the date of a change of a majority of the Board
     of  Directors,  other  than  through  action by the Board in  creating  and
     filling vacancies, or a change of controlling stockholders of the Company.

     On February 24,  1997,  and in  connection  with the NAL  acquisition,  the
     Company granted the former owners of NAL non-qualified  options to purchase
     200,000  shares of the  Company's  stock at an  exercise  price of $.78 per
     share,  the then fair market value of the  Company's  stock.  These options
     were vested at the date of grant and expire February 23, 2002.

     In April 1997, and in connection  with the convertible  debt offering,  the
     Company  granted  the  placement  agent  non-qualified  options to purchase
     100,000  shares  of the  Company's  stock at an  execise  price of $.50 per
     share.  These  options  were  vested at the date of grant and expire  April
     1999.


17.  INCOME TAXES

     No provision for income taxes was recorded during the years ended April 30,
     1997 and 1996 due to net  losses  being  incurred.  (See Note 20  regarding
     restatement of 1996 consolidated financial statements).  At April 30, 1997,
     the  Company  has net  operating  loss  carryforwards  for tax  purposes of
     approximately $17,000,000 which expire through 2012.

     The Company's  effective tax rate in 1997 and 1996 differs from the federal
     statutory  rate as a result of a full  valuation  allowance  being provided
     against gross deferred tax assets.


     Deferred tax assets consist of the following components at April 30:

                                                                       1996
                                                      1997          (restated)
                                                 ------------      ------------
           Net operating loss carryforwards      $  7,176,000      $  5,620,000
           Losses on investments                    2,559,000         2,517,000
           Other, net                                 347,000            83,000
                                                 ------------      ------------
                                                   10,082,000         8,220,000
           Less: Valuation allowance              (10,082,000)       (8,220,000)
                                                 ------------      ------------
                   Net deferred tax asset        $       --        $       --
                                                 ============      ============
         
     At April 30,  1997 and 1996,  the  Company  has  provided a full  valuation
     allowance  against the gross  deferred  tax asset  since,  in  management's
     judgement, it is more likely than not, such benefits will not be realized.

     As a result of changes in stock ownership, a significant portion of the net
     operating loss  carryforwards  are subject to substantial  restriction with
     regard to annual utilization.


                                      F-18


<PAGE>



              WINDSWEPT ENVIRONMENTAL GROUP, INC. AND SUBSIDIARIES
              (Formerly Comprehensive Environmental Systems, Inc.)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   FOR THE YEARS ENDED APRIL 30, 1997 AND 1996



18.  SUPPLEMENTAL CASH FLOW INFORMATION

     Cash  payments  during the years  ended  April 30,  1997 and 1996  included
     interest of $93,145 and $50,629.

     In 1997 and 1996,  non-cash investing  activities included the acquisitions
     of NAL.and NYTL,  respectively.  Assets acquired,  liabilities assumed, and
     consideration paid for acquisitions are detailed in Note 8.

     In addition,  non-cash  investing  activities  included the  acquisition of
     property  and  equipment  in  exchange  for vehicle  installment  notes and
     equipment notes of $372,789 in 1997 and $232,366 in 1996.

     In 1997  non-cash  financing  activities  included  the issuance of 100,000
     stock options to the placement  agent for the 10%  convertible  notes.  The
     value of these  options,  $31,250 is included in debt  issuance  costs.  In
     addition,  non-cash financing  activities  included the repayment of a note
     payable with treasury stock of $33,143.

19.  COMMITMENTS AND CONTINGENCIES

     Litigation

     In October 1996, the United States Attorney for the Eastern District of New
     York obtained a federal grand jury indictment  against,  among others,  the
     former Chief Operating Officer and the former Special Securities Counsel on
     charges  including   violations  of  federal   securities  law,   including
     fraudulent  issuances of 700,000 shares of the Company's  common stock. The
     former Chief Operating Officer and the former Special  Securitites  Counsel
     both subsequently  pleaded guilty to the charges in the Federal indictment.
     The SEC has  been  investigating  what  role,if  any,  other  officers  and
     directors,  including the current Chairman and Chief Executive  Officer and
     the former Chief  Financial  Officer,  may have had in connection with such
     activities.  The Company has cooperated and continues to cooperate with the
     SEC by providing  documents in response to subpoenas issued to it. To date,
     no charges have been filed  against the  Company,  it's CEO, or it's former
     CFO, as a result of the investigation. However, the SEC could seek an order
     enjoining the Company from violating the securities laws.

     The  Company is party to other  litigation  matters  and  claims  which are
     normal in the course of its operations, and while the results of litigation
     and claims cannot be predicted with certainty,  management believes,  based
     on advice of counsel,  the final  outcome of such  matters  will not have a
     materially adverse effect on the consolidated  financial position,  results
     of operations and cash flows of the Company.

     Employment Agreements

     In October 1996 the Company  renogotiated an existing employment  agreement
     with its new Chairman  and Chief  Executive  Officer.  Terms of the revised
     agreement  which  expires in  December  1998,  provide for a base salary of
     $200,000  plus a bonus  of 2% of  gross  revenues  to a  maximum  of 25% of
     pre-tax profit, payable 50% in cash and 50% in restricted stock.


                                      F-19


<PAGE>



              WINDSWEPT ENVIRONMENTAL GROUP, INC. AND SUBSIDIARIES
              (Formerly Comprehensive Environmental Systems, Inc.)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   FOR THE YEARS ENDED APRIL 30, 1997 AND 1996

20.  RESTATEMENT  OF  CONSOLIDATED   FINANCIAL  STATEMENTS  AND  FOURTH  QUARTER
     ADJUSTMENTS

     In  connection  with the April 30,  1997 year end  accounting  closing  and
     subsequent analysis performed,  it was determined that errors had been made
     with respect to the  determination  of the  carrying  value of the deferred
     income  tax asset as of April 30,  1996 and April 30,  1995.  In  addition,
     compensation paid to a former officer of the Company had been accounted for
     as a reduction of additional  paid-in  capital  during the year ended April
     30,1996.  The  accompanying  consolidated  financial  statements  have been
     restated to correct  the  errors,  resulting  in the  following  changes to
     accumulated  deficit  as of April  30,  1996 and the  related  consolidated
     statements of operations for the year then ended.



<TABLE>
<CAPTION>
                                                             Accumulated          Net              Loss
                                                               Deficit            Loss           Per Share
                                                            ------------      ------------       ---------
<S>                                                         <C>               <C>                 <C>    
As previously reported                                      $(17,749,851)     $ (4,033,792)       $(0.77)
Overstatement of deferred income tax asset as of April                                           
30, 1995                                                      (1,782,533)             --           --
Overstatement of additional paid-in capital and                                                  
understatement of compensation expense as of and for                                             
the year ended April 30, 1996                                   (432,000)         (432,000)       (0.08)

Overstatement of deferred income tax asset and income                                            
tax benefit as of and for the year ended April 30, 1996         (801,467)         (801,467)       (0.15)
                                                            ------------      ------------        -------
As adjusted                                                 $(20,765,851)     $ (5,267,259)       $(1.00)
                                                            ============      ============        =======
</TABLE>

                                      
     During the fourth  quarter of the year ended  April 30,  1997,  the Company
     made the following adjustments ($000's omitted) detailed below:


                                                        Totals
     Compensation previously charged to               ---------
     additional paid-in capital                       $   (148)

     Provisions to adjust assets to net realizable
     value                                                (498)

     Accruals of losses on contracts and various 
     selling, general and administrative expenses         (508)

     Reversal of revenue recognized                       (120)

     Write-down of leasehold improvements and
     other facility consolidation costs                   (510)

     Other                                                (240)
                                                      ---------
     Total adjustments                                $ (2,024)
                                                      =========

     Certain of these adjustments relate to previously  reported results for the
     first,  second,  and third  quarters  of fiscal  1997 which the Company has
     restated on Form 10-QSB/A.

                                      F-20


<PAGE>


              WINDSWEPT ENVIRONMENTAL GROUP, INC. AND SUBSIDIARIES
              (Formerly Comprehensive Environmental Systems, Inc.)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   FOR THE YEARS ENDED APRIL 30, 1997 AND 1996


21.  SUBSEQUENT EVENTS

     Secured Revolving Credit Facility

     In May 1997,  the Company  executed a revolving  bank credit  facility (the
     "Facility")  which provides for  borrowings of up to $1,500,000  secured by
     all of the Company's  assets not  previously  pledged under a debt or lease
     obligation.  The  Facility  bears  interest  at the bank's  prime rate plus
     $1.5%. The Facility expires May 1, 2000.

     Borrowings  shall be limited to the lesser of $1.5  million  less  reserves
     determined by the bank or 80% of the  Company's  eligible  receivables,  as
     defined.  Said  reserves  will  remain at a minimum  $750,000  pending  the
     satisfactory  review  by  the  bank  of  the  Company's  audited  financial
     statements for the fiscal year ended April 30, 1997.

     The Facility requires certain minimum tangible net worth,  working capital,
     and other restrictive  covenants.  The Company was in default of certain of
     these covenants at July 31, 1997.

     Employment Agreement

     Effective  June 2, 1997,  pursuant  to a  three-year  employment  agreement
     ending May 31, 2000, the Company hired a Vice President of New Business and
     Public  Relations  ("VP").  In  connection  therewith,  the VP shall attend
     functions  and develop new business and shall also aid and supervise in the
     preparation   of  forms  and  other  matters   involving  the  use  of  his
     professional  engineers  license.  Under the  agreement,  there  will be an
     annual salary of $175,000 per annum. The Company also issued 100,000 shares
     of its common stock in  conjunction  with the agreement and is obligated to
     issue  an  additional  100,000  shares  on  the  first  anniversary  of the
     agreement.  The Company has also agreed to provide  term life  insurance in
     the amount of $500,000, and to maintain professional liability insurance in
     the minimum sum of $1,000,000 covering errors and omissions.



                                      F-21




                                  ARTICLE I
                                   MERGER .................................  3
1.1. ......................................................................  3

                                 ARTICLE II
                        CERTIFICATE OF INCORPORATION ......................  4
2.1. ......................................................................  4
2.2. ......................................................................  5
2.3. ......................................................................  5

                                 ARTICLE III
                            CONVERSION OF SHARES ..........................  5
3.1 .......................................................................  5
3.2 .......................................................................  5
3.3 .......................................................................  5

                                   ARTICLE IV
               REPRESENTATIONS AND WARRANTIES OF THE COMPANY AND
                        THE CONTROLLING SHAREHOLDERS ......................  6
4.1. Corporate Organization; Etc ..........................................  7
4.2. Capitalization of the Company ........................................  7
4.3. Subsidiaries and Affiliates ..........................................  7
4.4. Authorization, Etc ...................................................  8
4.5. No Violation .........................................................  8
4.6. Financial Statements .................................................  9
4.7. No Undisclosed Liabilities; Etc ......................................  9
4.8. Accounts Receivable ..................................................  9
4.9. Interim Operations ................................................... 10
4.10.Title to Properties; Encumbrances .................................... 10
4.11 ...................................................................... 10
4.13.Leases ............................................................... 11
4.14.Bank Accounts ........................................................ 12
4.15.Taxes ................................................................ 12
4.16.Contracts and Commitments ............................................ 13
4.17.Customers ............................................................ 14
4.18.Insurance ............................................................ 14
4.19.Fringe Benefit Plans ................................................. 15
4.20.Litigation ........................................................... 15
4.21.Consents and Approvals ............................................... 15
4.22.Compliance with Law .................................................. 16
4.23.Personnel; Insider Interests ......................................... 16
4.24.Disclosure ........................................................... 16


<PAGE>


                                    ARTICLE V
              REPRESENTATIONS AND WARRANTIES OF CES AND MERGER SUB ........   17

                                   ARTICLE VI
                                    COVENANTS .............................   20
6.1 .......................................................................   20
6.2 .......................................................................   20

                                   ARTICLE VII
                 CONDITIONS TO THE PARTIES' OBLIGATIONS TO CLOSE ..........   21

                                  ARTICLE VIII ............................   24

   ........................................................................   27

                                    ARTICLE X
                                   AMENDMENTS .............................   31



<PAGE>



                                                                   DRAFT 2/21/97


                          PLAN AND AGREEMENT OF MERGER

     PLAN AND AGREEMENT OF MERGER  ("Agreement")  made this ___ day of February,
1997, among COMPREHENSIVE  ENVIRONMENTAL  SYSTEMS,  INC., a Delaware corporation
("CES"), NAL MERGER CORP., a Delaware corporation and a wholly-owned  subsidiary
of CES ("Merger Sub"), NORTH ATLANTIC LABORATORIES,  INC. a New York corporation
(the  "Company" or the "Surviving  Corporation"),  and the  shareholders  of the
Company listed on Exhibit A hereto (collectively, the "Shareholders").

     WHEREAS,  the  parties  to this  Agreement  desire to effect  the merger of
Merger  Sub with and  into  the  Company  upon  the  terms  and  subject  to the
conditions herein set forth and in accordance with the laws of the States of New
York and Delaware.

     NOW, THEREFORE, the parties hereto agree as follows:


                                    ARTICLE I

                                     MERGER

     1.1.  Merger.  On the Effective Date (as hereinafter  defined),  Merger Sub
shall be merged with and into the  Company  (the  "Merger"),  which shall be the
Surviving  Corporation.  The  corporate  existence of the Company,  with all its
purposes,  powers and objects,  shall continue  unaffected and unimpaired by the
Merger and, as the Surviving  Corporation,  shall be governed by the laws of the
State of New York and succeed to all rights, assets, liabilities and obligations
of Merger Sub in accordance  with the New York Business  Corporation Law and the
Delaware  General   Corporation  Law.  The  separate   existence  and  corporate
organization  of Merger Sub shall thereupon cease and the Company and Merger Sub
shall be a single corporation.

     1.2. Closing; Effective Date.

     (a)  Consummation of the Merger shall be effected as soon as is practicable
following the execution hereof. The closing of the transactions  contemplated by
this  Agreement (the  "Closing")  shall be held at such place as the parties may
agree upon. The date of the Closing is herein called the "Closing Date."

     (b) As promptly as  practicable  after the Closing,  the Company and Merger
Sub shall duly file such  documents  as are  required  by the New York  Business
Corporation  Law and the  Delaware  General  Corporation  Law  with  the  proper
governmental authorities. The Merger shall be deemed effective upon the later to
occur of the filings required to be made to effect the Merger with the Secretary
of State of New York and the Secretary of State of




<PAGE>



Delaware.  The date on which the  Merger  becomes  effective  (which  may be the
Closing Date) is the "Effective Date".


                                   ARTICLE II

                          CERTIFICATE OF INCORPORATION;
                      BY-LAWS; BOARD OF DIRECTORS; OFFICERS

     2.1. Certificate of Incorporation.  The Certificate of Incorporation of the
Company as in effect  immediately  prior to the Effective Date shall be, and may
be separately  certified as, the Certificate of  Incorporation  of the Surviving
Corporation until amended in accordance with applicable law.

     2.2. By-Laws. The By-laws of the Company as in effect on the Effective Date
shall  be  the  By-laws  of the  Surviving  Corporation  until  the  same  shall
thereafter be altered, amended or repealed in accordance with applicable laws or
such By-laws.

     2.3.  Directors and  Officers.  The directors and officers of the Surviving
Corporation at the Effective Date shall be the individuals  designated by CES at
the Closing.

                                   ARTICLE III

                              CONVERSION OF SHARES

     On the Effective Date:

     3.1.  Merger  Sub Stock.  Each  share of  capital  stock of Merger Sub then
issued and  outstanding  (the "Merger Sub Stock")  shall  thereupon be converted
into Two Hundred (200) Common Shares of the Company  ("Company  Common  Shares")
and the  certificate  evidencing  CES'  ownership  of the Merger Sub Stock shall
thereafter evidence the right to receive, upon surrender thereof to the Company,
duly endorsed in blank, a certificate from the Company registered in the name of
CES evidencing such Company Common Shares.

     3.2. Company Common Shares. All Company Common Shares outstanding and owned
by the  Shareholders  immediately  prior to the merger  shall  thereupon  in the
aggregate be converted into the Merger  Consideration  (defined below),  and the
certificates  evidencing  the  Shareholders'  ownership  of  such  shares  shall
thereafter  collectively  evidence the right to receive the Merger Consideration
upon surrender of such certificates to the Company duly endorsed in blank by the
respective Shareholders.


                                        2

<PAGE>


     3.3. Merger Consideration.

          (a) The "Merger Consideration" shall consist of the following:

               (i) Two Hundred Thousand Dollars ($200,000) in cash;

               (ii) One Million Three Hundred Thousand (1,300,000)  newly-issued
          shares of Series A  Convertible  Preferred  Stock of CES,  having  the
          terms and provisions set forth in the  Certificate of  Designations of
          Series A Convertible  Preferred Stock annexed hereto as Exhibit B (the
          "Preferred Stock");

               (iii) options (the "Options") to purchase up to 200,000 shares of
          common  stock of CES  ("CES  Common  Stock")  granted  pursuant  to an
          agreement in the form of Exhibit C hereto;

               (iv) Two Hundred Thousand (200,000) shares of CES Common Stock.

               (b)  The  Merger  Consideration  shall  be  allocated  among  and
          delivered to the  Shareholders in accordance with the  instructions of
          the Shareholders  provided in a writing (the  "Allocations and Payment
          Instructions")  received  by CES no later than two (2)  business  days
          prior to the Closing Date. The  Allocations  and Payment  Instructions
          shall be deemed to conclusively evidence the agreement of Shareholders
          with respect to the matters set forth therein.

                                   ARTICLE IV

                REPRESENTATIONS AND WARRANTIES OF THE COMPANY AND
                          THE CONTROLLING SHAREHOLDERS

     The Company  and Kevin J.  Phillips  and Gary A.  Molnar (the  "Controlling
Shareholders") jointly and severally represent and warrant to CES and Merger Sub
as follows:

     4.1.  Corporate  Organization;  Etc.  The  Company  is a  corporation  duly
organized,  validly existing and in good standing under the laws of the State of
New York, has full corporate  power and authority to carry on its business as it
is now being  conducted and to own the  properties and assets it now owns and is
duly  qualified  or licensed to do  business  as a foreign  corporation  in good
standing in all  jurisdictions  in which such  qualification  is  required.  The
copies of the Certificate of Incorporation and By-laws of the Company heretofore
delivered  to  Merger  Sub and CES  are  complete  and  correct  copies  of such
instruments as presently in effect.

     4.2.  Capitalization of the Company.  As of the date hereof, the authorized
capital stock of the Company  consists of One Thousand  (1,000) shares of Common
Stock,  no par value per share,  all of which shares are issued  outstanding and
owned by the Shareholders, respectively,


                                        3

<PAGE>



as set forth in Exhibit A hereto.  All issued and outstanding  shares of capital
stock of the Company are duly and validly issued,  fully paid and nonassessable.
There are no outstanding (i) securities convertible into or exchangeable for any
shares of capital stock of the Company,  (ii) options,  warrants or other rights
to  purchase  or  subscribe  for  capital  stock of the  Company  or  securities
convertible  into or  exchangeable  for capital  stock of the Company;  or (iii)
contracts, commitments,  agreements,  understandings or arrangements of any kind
relating  to the  issuance  of  any  capital  stock  of the  Company,  any  such
convertible or exchangeable securities or any such options, warrants or rights.

     4.3.  Subsidiaries  and Affiliates.  The Company neither owns,  directly or
indirectly,  any capital stock or other equity securities of, nor has any direct
or indirect equity or ownership interest in, any other entity or business.

     4.4. Authorization, Etc. The Company has full corporate power and authority
to enter  into this  Agreement  and to carry out the  transactions  contemplated
hereby.  The Company's  Board of Directors and the  Shareholders  have taken all
action required by law, the Company's  Certificate of Incorporation  and By-laws
or otherwise to authorize the  execution and delivery of this  Agreement and the
consummation of the transactions  contemplated hereby. This Agreement is a valid
and binding agreement of each of the Company and the  Shareholders,  enforceable
against  each of them in  accordance  with  its  terms,  except  that  (i)  such
enforcement may be subject to bankruptcy, insolvency, reorganization, moratorium
or other similar laws now or hereafter in effect  relating to creditors'  rights
generally,  and (ii) the remedy of specific performance and injunctive and other
forms of  equitable  relief  may be  subject to  equitable  defenses  and to the
discretion of the court before which any proceeding therefor may be brought.

     4.5. No Violation. Neither the execution and delivery of this Agreement nor
the  consummation  of the  transactions  contemplated  hereby  will  violate any
provision  of the  Certificate  of  Incorporation  or By-laws of the  Company or
violate,  be in conflict with or  constitute a default (or an event which,  with
notice or lapse of time or both, would constitute a default) under, or result in
the  termination  of, or accelerate  the  performance  required by, or cause the
acceleration of the maturity of any debt or obligation pursuant to, or result in
the creation or imposition of any security  interest,  lien or other encumbrance
upon any property or assets of the Company under, any Authorization (as defined)
held by the Company or any  agreement  or  commitment  to which the Company is a
party or by which the  Company is bound,  or to which the assets or  property of
the Company is subject,  or violates any Authorization held by the Company,  any
statute or law, or any judgment,  decree, order, regulation or rule of any court
or governmental authority.

     4.6. Financial  Statements.  The Company has heretofore delivered to Merger
Sub and CES:  (i) a summary  balance  sheet  (cash  basis) of the  Company as at
December 31 in each of the years 1994 and 1995 and summary  statements of income
(cash  basis) for each of the years then ended,  and (ii) a statement of assets,
liabilities and equity (cash basis) of the Company as at


                                        4

<PAGE>


September 30, 1996,  compiled by Weintraub and Traub (the "Balance Sheet"),  and
comparative statements of revenues,  expenses and retained earnings (cash basis)
for the nine  months  and  three  months  ended  September  30,  1996 and  1995,
respectively,  compiled by Weintraub & Traub. Such balance sheets are materially
true,  complete  and  accurate and fairly  present the assets,  liabilities  and
equity of the Company on a cash basis as at the respective  dates  thereof,  and
such statements of income are materially true,  complete and accurate and fairly
present  the  results  of  operations  on a cash basis for the  periods  therein
referred to.

     4.7. No  Undisclosed  Liabilities;  Etc. As of  [            ],  1997,  the
Company did not have any  liabilities or  obligations  of any nature  (absolute,
accrued, contingent or otherwise) which were not fully disclosed in Schedule 4.7
to this  Agreement or which,  in the  aggregate,  do not exceed  [$           ];
provided,  that  with  respect  to  the  accounts  payable  of the  Company  the
representation  and warranty  contained  herein is made to the best knowledge of
the Controlling Shareholders.

     4.8.  Accounts  Receivable.  To  the  best  knowledge  of  the  Controlling
Shareholders,  Schedule  4.8  sets  forth a  correct  and  complete  list of the
accounts  receivable  of the  Company  as of  [           ],  1997.  To the best
knowledge of the Controlling  Shareholders,  all such accounts receivable of the
Company represent, and all accounts receivable created prior to the Closing will
represent,  services  actually  rendered in the ordinary  course of business and
will be  collectible  net of any reserves  shown on Schedule  4.8.,  without any
set-off, within [ ] days after the date on which it became due and payable.

     4.9. Interim Operations.  Since the date of the Balance Sheet, the business
of the  Company  has  been  conducted  only in the  ordinary  and  usual  course
consistent with past practice.  There has not been any material  adverse changes
in the assets,  liabilities  or results of  operations  of the  Company,  and no
distributions  of cash or other  assets  of the  Company  have  been made to the
Shareholders,  as Shareholders  of the Company,  exceeding  [$           ].  The
Company  is not aware of any  circumstances  which  may  cause it to suffer  any
material adverse change in its business, operations or prospects.

     4.10.  Title to Properties;  Encumbrances.  Schedule 4.10 to this Agreement
sets forth the tangible personal property owned by the Company having a value of
more than $10,000 and the book value thereof as of January 1, 1997.  The Company
has good,  valid and marketable  title to all the properties and assets which it
purports to own (tangible and intangible),  including,  without limitation,  all
the properties and assets reflected in the Balance Sheet. The rights, properties
and  other  assets  presently  owned,  leased or  licensed  by the  Company  and
described  elsewhere in this Agreement include all rights,  properties and other
assets  necessary  to permit the Company to conduct its business in all material
respects in the same manner as its business has been conducted prior to the date
hereof.


                                        5

<PAGE>


     4.11.  Intellectual Property. The Company owns, or is licensed or otherwise
has  the  full  and  exclusive  right  to  use,  all  trademarks,  trade  names,
copyrights,  technology,  know-how and other  intellectual  property of any kind
(collectively,  "Intellectual Property") used in or necessary for the conduct of
its business as  heretofore  conducted.  The  consummation  of the  transactions
contemplated  hereby  will not alter or impair any rights of the  Company to use
the Intellectual Property. No claims have been asserted by any person to the use
of any of the  Intellectual  Property or challenging or questioning the validity
or effectiveness of any license or agreement  relating thereto,  and the Company
does not know of any valid basis for any such claim. The use of the Intellectual
Property by the Company does not infringe on the rights of any person.

     4.12.  Licenses,  Approvals  and  Permits.  The Company  has all  licenses,
approvals and permits necessary for the conduct of its business,  including, but
not  limited  to, all  approvals  required  to operate an  asbestos  testing and
training  facility  in New  York  State  (collectively,  "Authorizations").  The
Company  is in  compliance,  in  all  material  respects,  with  the  terms  and
conditions of all  Authorizations  and no violation of, or non-compliance  with,
any  Authorization has occurred that could have a material adverse affect on the
assets,  business or  prospects  of the  Company.  No claim has been made by any
governmental  authority to the effect that any other  Authorization is necessary
for the conduct of the Company's business as it is currently being conducted.

     4.13.  Leases.  Schedule  4.13  contains  an  accurate  list of all  leases
pursuant to which the Company  leases  real or  personal  property,  correct and
complete  copies of which  have  been  provided  to CES.  Except as set forth in
Schedule  4.13,  (i) each  such  lease is  valid,  binding  and  enforceable  in
accordance  with its terms,  and is in full force and effect,  (ii) there are no
existing  defaults  by the  Company  thereunder,  (iii) no event of default  has
occurred which (whether with or without  notice,  lapse of time or the happening
or occurrence  of any other event) would  constitute a default  thereunder;  and
(iv) no consent to the  consummation  of the  transactions  contemplated by this
Agreement is required under such leases.

     4.14.  Bank  Accounts.  Schedule 4.14 sets forth the names and locations of
all banks,  trust companies,  savings and loan  associations and other financial
institutions  at which the Company  maintains  safe deposit boxes or accounts of
any  nature  and the  names of all  persons  authorized  to draw  thereon,  make
withdrawals therefrom or have access thereto.

     4.15.  Taxes.  The  Company  has duly  filed all tax  reports  and  returns
required to be filed by it and has duly paid all taxes and other  charges due or
claimed to be due from it by Federal, state, local or foreign taxing authorities
(including without limitation,  those due in respect of its properties,  income,
franchises,  licenses,  sales or payrolls);  and there are no tax liens upon any
property or assets of the Company  except  liens for current  taxes not yet due.
The Federal  income tax returns of the Company are not currently  being examined
by the Internal  Revenue Service.  All deficiencies  asserted as a result of any
prior examination of the Company's Federal income tax returns have been paid. No
state of facts exists or has existed which would constitute grounds


                                        6

<PAGE>


for the  assessment of any tax liability  with respect to the periods which have
not been  audited by the  Internal  Revenue  Service.  There are no  outstanding
agreements or waivers  extending the statutory period of limitations  applicable
to any Federal income tax return for any period.  Correct and complete copies of
all income tax returns for the Company in respect of all years not barred by the
statute of limitations have heretofore been delivered by the Company to CES. The
Company has not, with regard to any assets or property  held,  acquired or to be
acquired by it, filed a consent to the  application of Section  341(f)(2) of the
Internal Revenue Code of 1986, as amended (the "Code"). The Company elected (and
such election was granted by the Internal  Revenue  Service and the State of New
York  taxing  authorities  effective  the  taxable  year in  which  the  Company
commenced operations) to be taxed as a small business corporation under Sections
1361 through 1379 of the Code and the  corresponding  New York State tax statute
and is  entitled  to  similar  tax  treatment  for State of New York  income tax
purposes and has no liability for Federal or State of New York income tax.

     4.16.  Contracts and Commitments.  To the best knowledge of the Controlling
Shareholders, the Company has provided CES with correct and complete copies (or,
if oral, a written  description)  of all material  contracts and  commitments to
which  the  Company  is a party or by which it or its  assets or  properties  is
bound. Except as set forth in Schedule 4.16:

          (a) There are no outstanding sales contracts, commitments or proposals
     of the Company  which  continue for a period of more than 12 months or will
     result in any material loss to the Company upon  completion or  performance
     thereof,  nor are there any  outstanding  contracts,  bids or  proposals to
     provide services quoting prices which will not result in a normal profit;

          (b) The Company does not have any outstanding contracts with officers,
     employees,    agents,    consultants,    advisors,    salesmen   or   sales
     representatives, that are not cancelable by it on notice of not longer than
     30  days  without  liability,  penalty  or  premium  or  any  agreement  or
     arrangement  providing for severance or termination  payment liabilities or
     obligations  or the  payment of any bonus or  commission  based on sales or
     earnings;

          (c) The  Company  does  not have any  collective  bargaining  or union
     contracts or agreements;

          (d) The Company is not  restricted by any  agreement  from carrying on
     its business anywhere in the world;

          (e) The Company does not have any debt  obligation for borrowed money,
     including  guarantees of or agreements to acquire any such debt  obligation
     of others;

          (f) The Company does not have any outstanding loan to any person; and


                                        7

<PAGE>


          (g) The Company does not have any power of attorney outstanding or any
     obligations  or  liabilities  (whether  absolute,  accrued,  contingent  or
     otherwise) as guarantor, surety, co-signer,  endorser, co-maker, indemnitor
     or  otherwise  in respect of the  obligation  of any  person,  corporation,
     partnership, joint venture, association, organization or other entity.

     4.17.  Customers.  To the best knowledge of the  Controlling  Shareholders,
except to the extent set forth in Schedule 4.17, there has not been any material
adverse  change during the last six months in the business  relationship  of the
Company  with  any of the ten  largest  customers  of the  Company  in  terms of
revenues received by the Company in 1996.

     4.18. Insurance.  The Company maintains insurance of such types and in such
amounts as are sufficient for compliance with all requirements of law and of all
agreements to which the Company is a party and for providing  adequate insurance
coverage for the assets and  operations  of the Company;  all such  policies are
valid and in full force and effect,  all premiums with respect thereto  covering
all periods up to and including  the date of the Closing have been paid;  and no
notice of cancellation or termination has been received with respect to any such
policy.  None of such  policies  will in any way be affected by, or terminate or
lapse by reason of, the transactions contemplated by this Agreement. The Company
has not been refused any insurance with respect to its assets or operations, nor
has its coverage been limited by any  insurance  carrier to which it has applied
for any such  insurance or with which it has carried  insurance  during the last
five years.

     4.19.  Fringe  Benefit  Plans.  Except as set forth in Schedule  4.19,  the
Company does not have any bonus, deferred compensation, pension, profit-sharing,
retirement,  stock  purchase,  stock  option or any other fringe  benefit  plan,
arrangement or practice, whether formal or informal.

     4.20.  Litigation.  There is no action,  suit,  inquiry,  order,  judgment,
proceeding  or  investigation  by or before any court or  governmental  or other
regulatory  or  administrative  agency  or  commission  pending  or, to the best
knowledge of the Company and the Shareholders,  threatened  against or involving
the Company,  or which questions or challenges the validity of this Agreement or
any action  taken or to be taken by the Company or any  Shareholder  pursuant to
this Agreement or in connection with the transactions  contemplated  hereby; nor
is there any valid basis for any such action,  proceeding or investigation.  The
Company is not subject to any judgment,  order or decree  entered in any lawsuit
or proceeding.

     4.21. Consents and Approvals. Other than as set forth in this Agreement and
the Schedules hereto, no consent,  approval or authorization of, or declaration,
filing or  registration  with,  any person,  including,  but not limited to, any
governmental or regulatory authority or agency, whether Federal, state or local,
is required in connection  with the execution,  delivery and performance of this
Agreement  by  the  Company  or  the  consummation  by  it of  the  transactions
contemplated hereby.


                                        8


<PAGE>


     4.22.  Compliance  with  Law.  The  operations  of the  Company  have  been
conducted in accordance,  in all material  respects,  with all applicable  laws,
regulations and other requirements of all national governmental  authorities and
of all states,  municipalities  and other  political  subdivisions  and agencies
thereof having jurisdiction over the Company (collectively, "Laws"). Neither the
Company nor any  Shareholder  has  received  any  notification  of any  asserted
present or past  failure  by the  Company  to comply  with such  laws,  rules or
regulations.

     4.23. Personnel;  Insider Interests.  Except as set forth in Schedule 4.23,
no officer or director of the Company has any material interest in any property,
real or personal, tangible or intangible,  including Intellectual Property, used
in or pertaining to the business of the Company.

     4.24.  Disclosure.  No  representations or warranties by the Company or the
Shareholders  in this  Agreement  and no  statement  contained  in any  document
certificate, or other writing furnished or to be furnished by the Company to CES
or any of its agents or representatives  pursuant to the provisions hereof or in
connection with the transactions  contemplated hereby,  contains or will contain
any  untrue  statement  of  material  fact or  omits or will  omit to state  any
material fact necessary,  in light of the circumstances under which it was made,
in order to make the statements herein or therein not misleading.

                                    ARTICLE V

                     SEVERAL REPRESENTATIONS, WARRANTIES AND
                         AGREEMENTS OF THE SHAREHOLDERS

     Each of the Shareholders hereby severally  represents,  warrants and agrees
as follows:

     5.1.  Title to  Shares.  Immediately  prior to the  merger,  he will be the
lawful owner of, with good and marketable title to, the number of Company Common
Shares set forth  opposite  his name in Exhibit A hereto,  free and clear of all
liens, security interests, claims, pledges and other encumbrances of every kind.

                                        9

<PAGE>


     5.2. Restricted Securities

          (a) He understands  that none of the Preferred Stock, CES Common Stock
     and  Options to be issued  and  delivered  at the  Closing or a part of the
     Merger  Consolidation  and the shares of CES  Common  Stock  issuable  upon
     conversion   of  the   Preferred   Stock  and   exercise   of  the  Options
     (collectively,  the "Securities"), has been registered under the Securities
     Act of 1933, as amended (the  "Securities  Act"),  or any state  securities
     laws in reliance on exemptions for private offerings. The Securities cannot
     be resold or otherwise disposed of unless they are subsequently  registered
     under  the  Securities  Act  and  applicable  state  securities  laws or an
     exemption   from   registration   is  available   and  all   certificate(s)
     representing  shares of  Preferred  Stock and CES Common  Stock will bear a
     restrictive  legend to such effect.  The  Securities  will not be, and such
     Shareholder  will  have no  rights  to  require  that  the  Securities  be,
     registered  under the  Securities  Act or any state  securities  laws. If a
     Shareholder  is acquiring any shares of Preferred  Stock,  he hereby agrees
     that he will not  dispose of any  portion of such  shares  until the second
     anniversary of the Closing Date.

          (b) He,  alone,  or together  with his  representatives,  if any, have
     sufficient  knowledge and  experience  in financial  and business  matters,
     including  investments  in  securities  that  are  restricted  as to  their
     transferability,  to enable  him to  evaluate  the  risks and  merits of an
     investment in the  Securities.  He is relying  solely upon his own counsel,
     accountant and/or business  advisor(s)  concerning the legal, tax, business
     and related  aspects and  consequences  of the Merger.  Neither CES nor the
     Surviving  Corporation  shall have any liability of any kind for the effect
     of such aspects or consequences on any of the Shareholders.

          (c) All  documents,  records  and  other  materials  pertaining  to an
     investment in CES which were  requested by him have been made  available or
     delivered to him including, but not limited to, CES's Annual Report on Form
     10-KSB/A-3  for the fiscal year ended April 30, 1996,  Quarterly  Report on
     Form 10-QSB/A-1 for the Quarter ended July 31, 1996 and Quarterly Report on
     Form 10-QSB for the Quarter ended October 31, 1996.

          (d) He has had an opportunity to ask questions of and receive  answers
     from  representatives  of CES  concerning  the terms and  conditions of the
     Merger and the  financial  condition and prospects of CES and to obtain any
     additional information necessary to evaluate the Merger.

          (e) The  portion of the  Securities  acquired  by him will be acquired
     solely for his own account for investment and not with a view to or for the
     resale, assignment, distribution, subdivision or fractionalization thereof.
     No other  person  has a  direct  or  indirect  beneficial  interest  in the
     Securities.

     5.3.  Shareholder  Tax  Compliance.  He has duly filed all Federal,  state,
local and other tax returns  required to be filed by him as a shareholder of the
Company, has reported thereon all


                                       10

<PAGE>


income  required to be reported by him as a result of the  Company's  operations
and has paid all taxes and other  charges  due and claimed to be due by Federal,
state, local and other taxing authorities. Subject to Section 7.4 below, he will
properly  file such other  personal  tax returns  required  to be filed,  report
therein all income  required to be reported as a result of the operations of the
Company through the Closing Date and pay all the Federal,  state and local taxes
required to be paid pursuant to such returns.


                                   ARTICLE VI

              REPRESENTATIONS AND WARRANTIES OF CES AND MERGER SUB

     CES and Merger Sub  jointly  and  severally  represent  and  warrant to the
Company and the Shareholders as follows:

     6.1.  Corporate  Organization;  Etc.  Each  of  CES  and  Merger  Sub  is a
corporation duly organized, validly existing and in good standing under the laws
of the State of Delaware, has full corporate power and authority to carry on its
business as it is now being  conducted and to own the  properties  and assets it
now  owns  and is  duly  qualified  or  licensed  to do  business  as a  foreign
corporation in good standing in all jurisdictions in which such qualification is
required. The copies of the Certificates of Incorporation and By-laws of CES and
Merger Sub  heretofore  delivered to the Company are complete and correct copies
of such instruments as presently in effect.

     6.2. Capitalization.

          (a) As of the date hereof,  the authorized capital stock of Merger Sub
     consists  of Two Hundred  (200)  shares of Common  Stock,  no par value per
     share,  all of which are  issued  outstanding  and  owned by CES.  All such
     issued and outstanding  shares are duly and validly issued,  fully paid and
     nonassessable.  There are no outstanding (i) securities convertible into or
     exchangeable  for any shares of capital  stock of Merger Sub, (ii) options,
     warrants  or other  rights to purchase or  subscribe  for capital  stock of
     Merger Sub or securities convertible into or exchangeable for capital stock
     of Merger Sub, or (iii) contracts, commitments, agreements,  understandings
     or  arrangements  of any kind relating to the issuance of any capital stock
     of Merger Sub, any such convertible or exchangeable  securities or any such
     options, warrants or rights.

          (b) As of  the  date  hereof,  the  authorized  capital  stock  of CES
     consists of Fifty Million  (50,000,000)  shares of Common Stock,  par value
     $.0001  per  share,  _____ of which are  issued  and  outstanding,  and Ten
     Million  (10,000,000)  shares of Preferred Stock, par value $.01 per share,
     none of which are issued or outstanding.  All issued and outstanding shares
     of  CES  Common  Stock  are  duly  and  validly  issued,   fully  paid  and
     non-assessable. When the shares of


                                       11

<PAGE>


Preferred  Stock  and CES  Common  Stock to be  issued  as a part of the  Merger
Consideration and any CES Common Stock issuable upon conversion of the Preferred
Stock or exercise of the Options are issued and  delivered  as  contemplated  by
this Agreement or upon such  conversion or exercise in accordance with the terms
of the governing instruments,  they will be legally and validly issued and fully
paid and non-assessable.

     6.3.  Authorization,  Etc.  Each of CES and Merger  Sub has full  corporate
power  and  authority  to  enter  into  this  Agreement  and to  carry  out  the
transactions  contemplated hereby. The Boards of Directors of CES and Merger Sub
and CES, as the sole stockholder of Merger Sub have taken all action required by
law,  the  Certificates  of  Incorporation  and By-Laws of CES and Merger Sub or
otherwise to authorize  the  execution  and delivery of this  Agreement  and the
consummation of the transactions  contemplated hereby. This Agreement is a valid
and binding agreement of each of CES and Merger Sub, enforceable against each of
them in  accordance  with its terms,  except  that (i) such  enforcement  may be
subject to bankruptcy, insolvency,  reorganization,  moratorium or other similar
laws now or hereafter in effect  relating to creditors'  rights  generally,  and
(ii) the  remedy of  specific  performance  and  injunctive  and other  forms of
equitable  relief may be subject to equitable  defenses and to the discretion of
the court before which any proceeding therefor may be brought.

     6.4. No Violation. Neither the execution and delivery of this Agreement nor
the  consummation  of the  transactions  contemplated  hereby  will  violate any
provision of the Certificate of Incorporation or By-laws of CES or Merger Sub or
violate,  be in conflict with or  constitute a default (or an event which,  with
notice or lapse of time or both, would constitute a default) under, or result in
the  termination  of, or accelerate  the  performance  required by, or cause the
acceleration of the maturity of any debt or obligation pursuant to, or result in
the creation or imposition of any security  interest,  lien or other encumbrance
upon any  property  or assets of CES or  Merger  Sub  under,  any  agreement  or
commitment  to which CES or Merger  Sub is a party or by which CES or Merger Sub
is bound,  or to which the property of CES or Merger Sub is subject,  or violate
any statute or law or any  judgment,  decree,  order,  regulation or rule of any
court or governmental authority.

     6.5. Consents and Approvals.  Other than as set forth in this Agreement and
the Schedules hereto, no consent,  approval or authorization of, or declaration,
filing or  registration  with,  any person  including,  but not  limited to, any
governmental or regulatory authority or agency, whether Federal, state or local,
is required in connection  with the execution,  delivery and performance of this
Agreement by CES and Merger Sub or the  consummation by them of the transactions
contemplated hereby.

     6.6. Tax  Treatment.  CES and Merger Sub shall treat the Merger  consistent
with the provisions of Section 368(a)(2)(E) of the Code.


                                       12

<PAGE>


     6.7 SEC Reports.  CES has filed all required  forms,  reports and documents
with  the  Securities   Exchange   Commission  ("SEC")  since  January  1,  1995
(collectively,  the "SEC  Reports"),  all of which have complied in all material
respects  with  all  applicable  requirements  of the  Securities  Act  and  the
Securities  Exchange  Act of 1934,  as amended  (the  "Exchange  Act").  CES has
previously delivered to the Company and the Shareholders, in the form filed with
the SEC, true and complete  copies of its Annual Report on Form  10-KSB/A-3  for
the fiscal  year ended  April 30,  1996,  Quarterly  Report on Form 10-Q on Form
10-QSB/A-1  for the fiscal  quarter ended July 31, 1996 and Quarterly  Report on
Form  10-QSB  for the  fiscal  quarter  ended  October  31,  1996.  As of  their
respective  dates,  none of such reports,  including,  without  limitation,  any
financial statements or schedules included or incorporated by reference therein,
contained any untrue statement of a material fact or omitted to state a material
fact required to be stated or incorporated by reference  therein or necessary in
order to make the statements  therein, in light of the circumstances under which
they were made, not misleading.  The audited  consolidated  financial statements
and  unaudited   consolidated  interim  financial  statements  of  CES  and  its
subsidiaries  included or  incorporated  by  reference in such reports have been
prepared in accordance with generally accepted accounting  principles applied on
a consistent  basis during the periods  involved  (except as may be indicated in
the notes thereto),  and fairly represent the consolidated  assets,  liabilities
and financial position of CES and its consolidated  subsidiaries as of the dates
thereof  and the  consolidated  results  of  their  operations  and  changes  in
financial  position  for the  periods  then ended  (subject,  in the case of any
unaudited interim financial statements, to normal year-end adjustments).

     6.8 Absence of Certain Changes.  Except as set forth or otherwise reflected
in the SEC  Reports,  since  January  1,  1995,  CES and its  subsidiaries  have
conducted their respective  businesses only in the ordinary and usual course and
there has not occurred (i) any material  adverse change in business,  operations
or financial  condition of CES and its subsidiaries,  taken as a whole; (ii) any
damage  destruction  or loss,  whether  covered by insurance or not, which has a
material  adverse effect on the business,  operations or financial  condition of
CES and its subsidiaries, taken as a whole; (iii) any declaration, setting aside
or payment of any  dividend or other  distribution  (whether  in cash,  stock or
property)  with  respect to the voting  equity  interest of CES or of any of its
subsidiaries; or (iv) any change by CES or any of its subsidiaries in accounting
principles  or  methods,  except  insofar  as may be  required  by a  change  in
generally accepted accounting principles.

     6.9 No Untrue  Representation  or Warranty.  No  representation or warranty
contained in this Agreement or any  attachment,  statement,  schedule,  exhibit,
certificate or instrument furnished or to be furnished to the Company and/or the
Shareholders  by CES pursuant  hereto,  or in connection  with the  transactions
contemplated  hereby,  contains any untrue statement or a material fact or omits
to state any material fact necessary to make the statements  contained herein or
therein not misleading.


                                       13

<PAGE>


                                   ARTICLE VII

                                    COVENANTS

     7.1. Investigation.  CES, the Shareholders and the Company agree that CES's
representatives  may, prior to the Closing Date, make such  investigation of the
assets and business of the Company, including the confirmation of cash, accounts
receivable  and  liabilities,  as it  deems  necessary  or  advisable,  but such
investigation shall not limit or otherwise affect the Company's  representations
and warranties  hereunder.  The Company agrees to permit CES' representatives to
have full access to the  Company's  premises and to all the books and records of
the Company,  and the officers of the Company will furnish to CES such financial
and  operating  data and other  information  with  respect to the  business  and
properties of the Company as CES shall from time to time reasonably  request. In
the event of the termination of this Agreement,  CES will deliver to the Company
all documents,  work papers and other material  obtained by CES or on its behalf
from the Company relating to the business and assets of the Company,  whether so
obtained before or after the execution hereof,  and will use its best efforts to
have any  information  so  obtained  kept  confidential  and not used in any way
detrimental to the Company or its Shareholders.

     7.2. Conduct of Company Business.  The Company and Shareholders  agree that
prior to the Closing Date the Company will:

          (a)  operate  its  business  only in the  ordinary  course of business
     consistent   with  past  practice,   including  with  respect  to  employee
     compensation;

          (b) comply  with all Laws  applicable  to it and to the conduct of its
     business;

          (c) not  materially  encumber  any  asset or enter  into any  material
     transaction  or make any  material  commitment  relating  to the assets and
     business  of the  Company  otherwise  than in the  ordinary  course  of its
     business in accordance  with past  practice,  without  first  obtaining the
     written consent of CES;

          (d)  not  make  any  distributions  of  cash or  other  assets  to the
     Shareholders, as shareholders of the Company;

          (e) shall not issue any shares of its  capital  stock,  or  securities
     convertible  into or  exchangeable  for shares of its capital stock, or any
     warrants,  options or other rights to purchase shares of its capital stock;
     and

          (f) use its best efforts to obtain all consents or approvals  required
     to be obtained by the Company in order to consummate the Merger.


                                       14

<PAGE>




     7.3. Interim Interest.  From and after the date of this Agreement until the
original issue date of the Preferred Stock (which shall be the Effective  Date),
CES shall pay to the Controlling  Shareholders  interest ("Interim Interest") on
the  aggregate  stated value of the  Preferred  Stock at the rate of six percent
(6%) per year,  such Interim  Interest to be allocated  between the  controlling
Shareholders in accordance with their  proportionate  interests in the Preferred
Stock;  provided,  that the amount of the Interim Interest to accrue and be paid
pursuant hereto shall not exceed $1,500.

     7.4. Tax Reimbursement.  CES and Merger Sub shall prepare and file with the
IRS all income tax  returns  required  to be filed as a result of the  Company's
operations  conducted  from January 1, 1997 through the Closing  Date.  No later
than Ninety (90) days after such income tax returns are filed with the IRS,  the
Company  shall  distribute  to each  Shareholder  cash  in an  amount  equal  to
thirty-five  percent (35%) of the income to be reported by them as  Shareholders
of the Company under Section 1366 of the Code to the extent  resulting  from the
operations of the Company for such period,  excluding any income  resulting from
the consummation of the transactions  contemplated  hereunder and the receipt of
the Merger  Consideration (the "Tax  Reimbursement").  The amount payable by the
Company for the Tax Reimbursement to each Shareholder shall not exceed $10,000.

                                  ARTICLE VIII

                 CONDITIONS TO THE PARTIES' OBLIGATIONS TO CLOSE

     8.1.  Conditions to the Company's and the  Shareholders'  Obligations.  The
obligations  of the Company and the  Shareholders  to consummate  the Merger are
subject to the satisfaction, on the Closing Date, of the following conditions:

          (a)  CES  and  Merger  Sub  shall  have   furnished  the  Company  and
     Shareholders with:

               (i) copies of the Certificates of Incorporation of CES and Merger
          Sub, certified to by the Delaware Secretary of State;

               (ii) copies of the By-laws of CES and Merger Sub, certified to by
          each of  their  respective  Secretaries  as being  in full  force  and
          effect;

               (iii) certified copies of  resolution(s)  duly adopted by each of
          the Boards of Directors of CES and Merger Sub approving this Agreement
          and the transactions contemplated hereby;

               (iv) a certified copy of resolution(s) duly adopted by CES as the
          sole  stockholder  of Merger  Sub  approving  this  Agreement  and the
          transactions contemplated hereby.


                                       15


<PAGE>



               (v) a  favorable  opinion  of  Fischbein  o  Badillo  o  Wagner o
          Harding,  special  counsel for CES and Merger  Sub,  dated the Closing
          Date and in form and substance reasonably satisfactory to the Company,
          the Shareholders and their respective counsel, to the effect that:

                    A.  Each  of  CES  and  Merger  Sub  is a  corporation  duly
               organized,  validly  existing and in good standing under the laws
               of the State of Delaware.

                    B. Each of CES and  Merger Sub has the  corporate  power and
               authority to carry on its business as presently  conducted and to
               enter into and perform its obligations under this Agreement.  The
               execution,  delivery and  performance of this Agreement have been
               duly  authorized  by all  requisite  corporate  action  and  this
               Agreement has been duly executed and delivered by each of CES and
               Merger Sub.

                    C. The  execution  and  delivery of this  Agreement  and the
               performance  by each of CES and  Merger  Sub of the terms of this
               Agreement  do not  conflict  with or result in a violation of the
               Certificate of  Incorporation of By-laws of CES or Merger Sub, or
               any  agreement,  instrument,  order,  judgment or decree known to
               such counsel to which CES or Merger Sub is a party or is subject.

                    D. This  Agreement is a valid and binding  agreement of each
               of CES and Merger Sub, enforceable against each of CES and Merger
               Sub  in   accordance   with  its  terms,   subject  to  customary
               qualifications regarding bankruptcy and equitable remedies.

                    E.  When the  shares of  Preferred  Stock,  Options  and CES
               Common  Stock to be issued as a part of the Merger  Consideration
               and any shares of CES Common Stock  issuable  upon  conversion of
               the  Preferred  Stock or  exercise  of the Options are issued and
               delivered  as   contemplated  by  this  Agreement  or  upon  such
               conversion  or  exercise  in  accordance  with  the  terms of the
               governing  instruments,  they will be legally and validly  issued
               and fully paid and non-assessable.

     In rendering  such  opinion,  counsel for CES and Merger Sub may rely as to
matters of fact upon  certificates  of any officer or officers of CES and Merger
Sub and of public officials and public records.

          (b) CES and merger  Sub shall have  complied  with all  covenants  and
     agreements  required to be complied  with by them  hereunder on or prior to
     the Closing Date and the  representations  and warranties of CES and Merger
     Sub contained in this Agreement or in any Schedule or certificate delivered
     to the Company and Shareholders  pursuant hereto shall be true on and as of
     the   Closing   Date  with  the  same  force  and  effect  as  though  such
     representations and warranties had been made on and as of such date, except
     for:


                                       16

<PAGE>




               (i) changes in the ordinary course of business or as contemplated
          by this Agreement; and

               (ii) changes  consented  to by the Company and the  Shareholders,
          and the Company, 

and the  Shareholders  shall have received at the a Closing  certificate to such
effects dated the Closing Date and executed on behalf of CES by the President or
Vice  President  of CES and on  behalf of Merger  Sub by the  President  or Vice
President of Merger Sub.

     8.2.  Conditions to CES's and Merger Sub's Obligations.  The obligations of
CES and Merger Sub to consummate the Merger are subject to the satisfaction,  on
the Closing Date of the following conditions:

          (a) The  Company and the  Shareholders  shall have  furnished  CES and
     Merger Sub with:

               (i)  a  copy  of  the  Company's  Certificate  of  Incorporation,
          certified to by the New York Secretary of State;

               (ii)  a  copy  of  the  Company's  By-laws,  certified  to by the
          Company's Secretary as being in full force and effect;

               (iii) certified  copies of resolutions  duly adopted by the Board
          of Directors and Shareholders of the Company  approving this Agreement
          and the transactions contemplated hereby;

               (iv) a favorable  opinion,  dated the Closing  Date, of Howard P.
          Fritz, Esq., counsel for the Company and the Controlling Shareholders,
          in form and substance  reasonably  satisfactory to CES, Merger Sub and
          their counsel, to the effect that:

                    A. The  Company is a  corporation  duly  organized,  validly
               existing and in good standing  under the laws of the State of New
               York.

                    B. The  Company has the  corporate  power and  authority  to
               carry on its  business as presently  conducted  and to enter into
               and perform its obligations under this Agreement.  The execution,
               delivery  and  performance  of  this  Agreement  have  been  duly
               authorized by all requisite  corporate  action and this Agreement
               has been duly  executed  and  delivered  by the  Company  and the
               Shareholders.

                    C. The  execution  and  delivery of this  Agreement  and the
               performance  by the Company and each of the  Shareholders  of the
               terms of this Agreement do



                                       17

<PAGE>


               not conflict with or result in a violation of the  Certificate of
               Incorporation  of  By-laws  of the  Company,  or  any  agreement,
               instrument,  order,  judgment or decree  known to such counsel to
               which the  Company  or any of the  Shareholders  is a party or is
               subject.

                    D. This  Agreement  is a valid and binding  agreement of the
               Company  and each of the  Shareholders,  enforceable  against the
               Company  and  each of the  Shareholders  in  accordance  with its
               terms, subject to customary  qualifications  regarding bankruptcy
               and equitable remedies.

     In  rendering  such  opinion,  counsel for the Company and the  Controlling
Shareholders may rely as to matters of fact upon  certificates of any officer or
officers of the Company,  the  Shareholders  and of public  officials and public
records.

          (b) The Company shall have complied with all covenants and  agreements
     required to be  complied  with by it  hereunder  on or prior to the Closing
     Date and the  representations  and warranties of the  Shareholders  and the
     Company  contained in this Agreement shall be true on and as of the Closing
     Date with the same  force and  effect as though  such  representations  and
     warranties had been made on and as of such date,  regardless of the date as
     of which the information in this Agreement is given except for:

               (i) changes in the ordinary course of business or as contemplated
          by this Agreement; and

               (ii)  changes  consented  to by CES and Merger  Sub,  and CES and
          Merger Sub shall have  received at the Closing a  certificate  to such
          effect,  dated the Closing  Date and executed on behalf of the Company
          by the President or any Vice President of the Company.

          (c)  The  Surviving   Corporation  shall  possess  all  Authorizations
     required to carry on the  business of the Company as  conducted on the date
     hereof.


                                       18

<PAGE>



          (d) All  "blue-sky"  filings  and  permits  required  to carry out the
     transactions  contemplated  by  this  Agreement  shall  have  been  made or
     received.

          (e) The North  Atlantic  Laboratories,  Inc.  Principal  Officers  and
     Shareholders  Agreement,   dated  December  22,  1992,  by  and  among  the
     Shareholders  shall  have  been  terminated  without  liability  to, or any
     payment thereunder by, the Company,  except as expressly  permitted by this
     Agreement.

                                   ARTICLE IX

                                 INDEMNIFICATION

     9.1.  Indemnification by The Controlling  Shareholders.  From and after the
Closing, the Controlling  Shareholders shall jointly and severally indemnify and
hold  harmless CES and the  Surviving  Corporation  from and against any and all
losses, liabilities,  damages, demands, claims, suits, actions, judgments, costs
and  expenses  (including,  without  limitation,   reasonable  attorney's  fees)
(collectively "Losses") incurred or suffered by CES or the Surviving Corporation
and their respective officers, directors,  employees, agents and representatives
arising  out of,  resulting  from,  or  relating to (a) any breach of any of the
representations  or  warranties  made by the  Controlling  Shareholders  in this
Agreement,  (b) any  breach by the  Company  of any of the  representations  and
warranties  made by the  Company in this  Agreement,  (c) any  failure by either
Controlling  Shareholder  or the  Company to  perform  any of its  covenants  or
agreements  contained  in this  Agreement,  or (d)  any  claim  relating  to the
allocation and payment of the Merger  Consideration  among the Shareholders made
in accordance  with the  instructions  set forth in the  Allocations and Payment
Instructions.

     9.2  Indemnification  by  CES.  CES  and the  Surviving  Corporation  shall
indemnify and hold harmless each Shareholder from and against any and all Losses
(as defined in Section 9.1) incurred or suffered by the Shareholders arising out
of, resulting from, or relating to (a) any breach of any of the  representations
or warranties made by CES and Merger Sub in this  Agreement,  or (b) any failure
by CES to  perform  any  of  its  covenants  or  agreements  contained  in  this
Agreement.

     9.3 Procedure.

          (a) In the event  that any party  hereto  shall  sustain  or incur any
     Losses in  respect  of which  indemnification  may be sought by such  party
     pursuant to this Article IX, the party  seeking such  indemnification  (the
     "Indemnitee")  shall assert a claim for  indemnification  by giving written
     notice  thereof  (the  "Notice")  to  the  party  (or  parties)   providing
     indemnification (the "Indemnitor") and shall thereafter keep the Indemnitor
     reasonably  informed with respect  thereto;  provided,  that failure of the
     Indemnitee to give the  Indemnitor  prompt notice as provided  herein shall
     not relieve the Indemnitor of any of its obligations  hereunder,  except to
     the extent that the

                                       19

<PAGE>



     Indemnitor  is materially  prejudiced  by such  failure.  In case any third
     party claim is brought  against any  Indemnitee,  the  Indemnitor  shall be
     entitled to assume the defense thereof, by written notice to the Indemnitee
     of its  intention to do so within 30 days after  receipt of the Notice,  in
     which event the Indemnitor shall assume all past and future  responsibility
     for  such  claim,  including  reimbursing  the  Indemnitee  for  all  prior
     reasonable legal expenses in connection therewith.  If the indemnitor shall
     assume the  defense of such claim,  it shall not settle  such claim  unless
     such settlement includes as an unconditional term thereof the giving by the
     claimant or the plaintiff of a release of the  Indemnitee,  satisfactory to
     the  Indemnitee,  from all liability with respect to such claim. As long as
     the  Indemnitor is contesting  any such claim in good faith and on a timely
     basis, the Indemnitee shall not pay or settle any such defense of any claim
     as provided in this  subsection,  the Indemnitee shall be permitted to join
     in the  defense  of such claim and to employ  counsel  at its own  expense;
     provided,  however, that if the defendants in any action shall include both
     an Indemnitor and any Indemnitee, and such Indemnitee shall have reasonably
     concluded  that counsel  selected by Indemnitor  has a conflict of interest
     because of the  availability  of different or  additional  defenses to such
     Indemnitee, such Indemnitee shall have the right to select separate counsel
     to participate in the defense of such action on its behalf,  at the expense
     of the Indemnitor.

          (b) If the  Indemnitor  shall  fail to notify  the  Indemnitee  of its
     desire to assume the defense of any such claim within the prescribed period
     of time, or shall notify the Indemnitee that it will not assume the defense
     of any such claim,  then the  Indemnitee may assume the defense of any such
     claim,  in  which  event  it  may  do so in  such  manner  as it  may  deem
     appropriate,  and the Indemnitor shall be bound by any determinations  made
     in any  litigation  with  respect to such claim or any  settlement  thereof
     effected  by the  Indemnitee;  provided,  that  any such  determination  or
     settlement  shall not affect  the right of the  Indemnitor  to dispute  the
     Indemnitee's  claim for  indemnification.  The failure of the Indemnitor to
     assume the defense of any claim shall not be deemed a concession that it is
     required to indemnify the  Indemnitee for the subject matter of such claim.
     The Indemnitor  shall be permitted to join in the defense of such claim and
     to employ counsel at its own expense.

          (c) Amounts  payable by the Indemnitor to the Indemnitee in respect of
     any Losses for which such party is  entitled to  indemnification  hereunder
     shall be payable by the Indemnitor as incurred by the Indemnitee.

     9.4 Limitation on Liability.  Notwithstanding  anything to the contrary set
forth herein: (i) no party shall be entitled to  indemnification  hereunder with
respect to a claim (or, if more than one claim is asserted,  with respect to all
claims)  unless the  aggregate  amount of Losses  with  respect to such claim or
claims exceeds $5,000; and (ii) in no event shall either Controlling Shareholder
be held  liable  hereunder  for  Losses in excess of their  aggregate  allocated
portion of the Merger  Consideration,  such allocated portion being conclusively
determined  as set  forth  in the  Allocations  and  Payment  Instructions.  For
purposes of this Section 9.4, the Preferred  Stock shall be valued at its stated
value.


                                       20

<PAGE>


                                    ARTICLE X

                                  MISCELLANEOUS

     10.1.   Survival   of   Representations   and   Warranties.   All   of  the
representations  and warranties included herein, and in all instruments or other
documents delivered pursuant hereto,  shall survive the Effective Date until the
date 24 months  following the Closing Date and shall  thereupon  expire together
with any right to  indemnification  in respect  thereof  (except to the extent a
written  notice  asserting  a claim  for  breach of any such  representation  or
warranty  shall have been given  prior to such date to the party which made such
representation or warranty).

     10.2.  Brokers.  Each of the parties hereto represents and warrants that he
or it has not retained or dealt with,  and has no  obligation  to, any broker or
finder in connection with the Merger.

     10.3. Notices. Any notices or other  communications,  including a change in
address to which they are to be sent,  required or permitted  hereunder shall be
given in writing and shall be deemed  received (i) when delivered  personally or
(ii) the next day  following  the date when sent by  Federal  Express or similar
overnight  service or (iii) when confirmed if sent by facsimile  transmission or
(iv) if sent by mail, on the third day following the date when  deposited in the
United States mail, registered or certified mail, postage prepaid,  addressed as
follows:

     To the Company:

            North Atlantic Laboratories, Inc.
            909 Marconi Avenue
            Ronkonkoma, New York  11779
            Attention: President
            Facsimile:  (516) 737-3379

     To the Controlling Shareholders:

            at their respective addresses set forth in Exhibit A.

     In each case, with a copy to:

            Howard Fritz, Esq.
            15 Roslyn Road
            Mineola, New York  11501
            Facsimile: (516) 294-1335


                                       21

<PAGE>


     To the Non-Controlling Shareholders:

          at their respective addresses set forth on Exhibit A.

     Copy to:

     To CES and Merger Sub:

          Comprehensive Environmental Systems, Inc.
          72-B Cabot Street
          West Babylon, New York 11704
          Attention: President
          Facsimile:  (516) 694-7087

     Copy to:

          Fischbein o Badillo o Wagner o Harding
          909 Third Avenue
          New York, New York 10022
          Attention: Joseph D. Alperin, Esq.
          Facsimile:  (212) 644-7485

     10.4.  Successors  and Assigns.  This  Agreement  shall be binding upon and
shall inure to the benefit of the parties hereto and their respective successors
and  assigns;  provided,  that this  Agreement  may not be assigned by any party
without the consent of the other parties.

     10.5.  Counterparts.  This Agreement may be executed in counterparts  which
together shall constitute one and the same instrument.

     10.6. Further  Assurances.  Each of the parties hereto hereby covenants and
agrees to take all such further actions and to execute,  deliver and cause to be
filed with the  proper  governmental  authorities  all such  further  documents,
instruments  and  certificates,  as are reasonably  determined by CES and/or the
Company to be necessary, desirable or appropriate to consummate the transactions
contemplated hereby.

     10.7.  Waiver of  Compliance.  Any failure of a party to this  Agreement to
comply with any provision herein may be expressly waived in writing by the other
party or parties adversely  affected by such  non-compliance  but such waiver or
failure to insist upon strict  compliance  with such provision shall not operate
as a waiver of, or estoppel with respect to, any subsequent or other failure.


                                       22

<PAGE>



     10.8.  Expenses.  Whether  or not the  Merger  shall  be  consummated,  the
Shareholders  agree that all fees and expenses incurred by the Company or any of
the Controlling Shareholders in connection with this Agreement shall be borne by
the  Controlling  Shareholders  if the  merger is  consummated  and that CES and
Merger Sub shall have no  obligation  therefor in any event.  CES and Merger Sub
agree  that all fees and  expenses  incurred  by them in  connection  with  this
Agreement shall be borne by CES, including in each case, without limitation, all
fees of counsel and accountants.

     10.9. Publicity. None of the parties to this Agreement shall make or issue,
or cause to be made or issued, any announcement or written statement  concerning
this Agreement or the transactions  contemplated hereby for dissemination to the
general  public  without the prior  consent of the other party.  This  provision
shall not apply,  however,  to any announcement or written statement required to
be made by law or the regulations of any Federal or state  governmental  agency,
including the Securities and Exchange Commission.

     10.10.  Governing  Law. This  Agreement and the legal  relations  among the
parties hereto shall be governed by and construed in accordance with the laws of
the State of New York, without regard to principles of conflicts of law.

     10.11.  Counterparts.  This  Agreement  may be  executed  in  two  or  more
counterparts,  each of  which  shall be  deemed  an  original,  but all of which
together shall constitute one and the same instrument.

     10.12.  Headings.  The  headings  of the  Articles  and  Sections  of  this
Agreement  are inserted  for  convenience  only and shall not  constitute a part
hereof or affect in any way the meaning or interpretation of this Agreement.

     10.13.  Entire  Agreement.  This  Agreement,  including  the  Exhibits  and
Schedules hereto, and the other documents and certificates delivered pursuant to
the terms  hereof,  set forth the  entire  agreement  and  understanding  of the
parties hereto in respect of the subject matter contained herein,  and supersede
all  prior  agreements,  promises,  covenants,   arrangements,   communications,
representations or warranties,  whether oral or written,  by any party hereto or
any employee agent or representative of any such party.

     10.14.  Third  Parties.  Except as  specifically  set forth or  referred to
herein, nothing herein expressed or implied is intended or shall be construed to
confer upon or give to any person or entity  other than the  parties  hereto and
their permitted successors or assigns, any rights or remedies under or by reason
of this Agreement.


                            [SIGNATURE PAGE FOLLOWS]


                                       23

<PAGE>


     IN WITNESS  WHEREOF,  the parties  hereto have caused this  Agreement to be
duly executed as of the day and year first above written.

                                               COMPREHENSIVE ENVIRONMENTAL
                                               SYSTEMS, INC.


                                               By:
                                                   ----------------------------
                                                   Title:  President


                                               NAL MERGER CORP.

                                               By:
                                                   ----------------------------
                                                   Title:  President


                                               NORTH ATLANTIC LABORATORIES, INC.

                                               By:
                                                   ----------------------------
                                                   Title:  President


                                               THE SHAREHOLDERS:

                                                   ----------------------------
                                                   Kevin J. Phillips


                                                   ----------------------------
                                                   Gary A. Molnar


                                                   ----------------------------
                                                   Charles Erlanger


                                                   ----------------------------
                                                   Glenn Neuschnerder

                                       24

                            CERTIFICATE OF AMENDMENT
                                       TO
                          CERTIFICATE OF INCORPORATION
                                       OF
                    COMPREHENSIVE ENVIRONMENTAL SYSTEMS, INC.

     It is hereby certified that:

     1. The name of the corporation (hereinafter called the "Corporation") is
COMPREHENSIVE ENVIRONMENTAL SYSTEMS, INC.

     2. The Certificate of Incorporation of the Corporation is hereby amended by
striking out Article FIRST thereof and by substituting in lieu of said Article
FIRST the following new Article:

       FIRST: The name of the corporation (hereinafter called the "corporation")
is Windswept Environmental Group, Inc.

     3. The Amendment of the Certificate of Incorporation herein certified has
been duly adopted in accordance with the provisions of Section 242 of the
General Corporation Law of the State of Delaware.

Signed and attested to on
March l9, 1997


                                   /s/ Michael O'Reilly
                                   ----------------------------------
                                   Michael O'Reilly, President and 
                                   Chief Executive Officer

Attest:
 
/s/ David Behanna
- -------------------------------------
David Behanna
Chief Financial Officer



     This Note and the shares of common stock  purchasable  upon exercise of the
conversion rights contained in this Note  (collectively,  the "Securities") have
not been registered under the Securities Act of 1933 (the "Act"). The Securities
may not be sold, assigned, pledged,  transferred or otherwise disposed of in the
absence of such  registration  unless in the opinion of counsel  satisfactory to
the Company (defined below), an exemption from such  registration  under the Act
is applicable  to such  proposed  sale,  assignment,  pledge,  transfer or other
disposition.  Furthermore,  an optional  conversion of this Note may not be made
unless, in the opinion of counsel  satisfactory to the Company,  such conversion
is exempt from registration under the Act.



                       WINDSWEPT ENVIRONMENTAL GROUP, INC.

                                Convertible Note

                               Due March 15, 2002

No .............

$ ..............                                                    April , 1997

     WINDSWEPT  ENVIRONMENTAL  GROUP,  INC., a  corporation  duly  organized and
existing under the laws of the State of Delaware, currently having its principal
office at 72-B Cabot Street,  West Babylon,  New York 11704 (the  "Company") for
value received hereby promises to pay to

on March 15, 2002, the principal amount of

(or so much  thereof  as shall not have been  repaid) at the office or agency of
the Company in the City of West Babylon,  State of New York, and to pay interest
at the rate of 10% per annum  (computed on the basis of a 360-day year of twelve
30 day months) at said office or agency, on the unpaid portion of said principal
amount from the date of this Note,  semi-annually  on the 15th day of  September
and the 15th day of March in each year, subject to Section 2.3(b) hereof.


<PAGE>


                                    ARTICLE 1

                      The Notes; Exchanges and Prepayments

     1.1 Notes. This Note is one of an authorized issue of Convertible Notes due
March 15,  2002  (collectively,  the "Notes"  and each,  a "Note"),  each in the
denomination  of  $10,000  or a multiple  thereof,  issued by the  Company in an
aggregate  original  principal  amount of a minimum of $200,000 and a maximum of
$700,000,  maturing on March 15, 2002, and bearing  interest payable at the same
rate and on the same dates as the interest on the principal amount of this Note.
This Note is one of the Notes referred to in that certain Subscription Agreement
between the Company and the holder to whom this Note was originally  issued (the
"Agreement").  This Note is entitled to the benefits of the Agreement  and, with
respect to the registration, issuance and resale of the securities acquired upon
conversion  of this  Note,  is also  subject to the  obligations  imposed by the
Agreement.

     1.2  Loss,   Theft,   Destruction  of  Notes.   Upon  receipt  of  evidence
satisfactory  to the Company of the loss,  theft,  destruction  or mutilation of
this Note and, in the case of any such loss, theft or destruction,  upon receipt
of indemnity reasonably satisfactory to the Company, or, in the case of any such
mutilation,  upon surrender or  cancellation of this Note, the Company will make
and deliver,  in lieu of such lost,  stolen,  destroyed or mutilated Note, a new
Note of like tenor and unpaid principal amount and dated as of the date to which
interest  has been  paid on the  unpaid  principal  amount  of the Note so lost,
stolen, destroyed or mutilated, or, if no interest shall have been paid thereon,
then dated as of the date of the Note so lost, stolen, destroyed or mutilated.

     1.3 Optional Prepayments.  The Company, at its election,  upon notice given
as provided in Section 1.4 below,  may prepay the outstanding  Notes at any time
or from  time to time,  in whole or in part,  at the  principal  amount so to be
prepaid,  together with accrued interest thereon to the date of such prepayment,
and without premium.

     1.4  Notice  of  Prepayments;   Right  to  Convert  in  Lieu  of  Accepting
Prepayments.  In the case of each prepayment of the Notes,  notice thereof shall
be given to the holders of all outstanding  Notes not less than 45 nor more than
60 days prior to the date fixed for such prepayment,  which notice shall specify
the date fixed for such  prepayment  and the  Section of this Note  pursuant  to
which such prepayment is to be made.

     Upon  notice of any  prepayment  being  given  there  shall  become due and
payable,  at the principal office of the Company,  on the date specified in such
notice,  the principal amount of this Note, or portion  thereof,  designated for
prepayment,  with interest accrued on such principal amount, or portion thereof,
to the date fixed for such prepayment; provided, however, that, without limiting
the  generality  of any  provision  of  Article  2  below,  upon  notice  of any
prepayment pursuant to this Section 1.4, the holder of this Note may, subject to
compliance with

                                      - 2 -


<PAGE>


applicable  securities  laws, elect to refuse any part or all of such prepayment
by converting (in accordance with Article 2 below),  on or prior to the close of
business  on the  fifth  business  day next  preceding  the date  fixed for such
prepayment, the principal amount of this Note equal to the amount of the payment
of principal so refused, and in such case, the rights of the Company to make any
prepayment  pursuant to such notice shall be reduced by the principal  amount of
this Note so converted.

     1.5 Application of Prepayments.  In the case of any prepayment of less than
the entire unpaid  principal  amount of all outstanding  Notes, the amount to be
prepaid  shall be applied pro rata (as nearly as may be in  multiples of $1,000)
to all outstanding  Notes according to the respective  unpaid principal  amounts
thereof.  Anything in this Section 1.5 or elsewhere in this Note to the contrary
notwithstanding,  the Company may at any time or from time to time repurchase or
offer to repurchase  Notes .pursuant to a pro rata offer for tenders made to all
holders of the Notes.

     1.6 Surrender of Notes;  Notation Thereon. Upon any prepayment of a portion
of the  principal  amount of this  Note,  the  holder  hereof at its  option may
require the Company to make and  deliver,  at the expense of the Company  (other
than for  transfer  taxes,  if any),  upon  surrender  of this Note,  a new Note
payable to such holder,  for the  principal  amount of this Note then  remaining
unpaid,  dated as of the  date to which  interest  has been  paid on the  unpaid
principal  amount of this Note (or, if no interest  has been paid  hereon,  then
dated as of the date of this Note),  or may present this Note to the Company for
notation  hereon of the payment of the portion of the  principal  amount of this
Note so prepaid. As a condition of payment of all or any of the principal, of or
interest on this Note,  the Company may require the holder to present  this Note
for notation of such payment and, if this Note be paid in full,  may require the
holder to surrender this Note.

                                    ARTICLE 2

                               Conversion of Notes

     2.1 Conversion; Conversion Price.

     (a) On the date the registration statement registering the shares of Common
Stock (defined below) into which all of the Notes are then  convertible  becomes
effective under the Act, the entire  principal  amount of all of the Notes shall
be automatically  converted into fully-paid and  nonassessable  shares of Common
Stock of the  Company,  par value  $.0001  per  share  ("Common  Stock")  at the
conversion price, determined below, in effect on such date.

     (b) At the option of the  holder,  subject to  compliance  with  applicable
securities laws, all or any portion of the principal amount of this Note may, at
any time on or before the close of business on March 15,  2002,  or in case this
Note or portion hereof shall have been

                                      - 3 -


<PAGE>



called for prepayment,  then until and including,  but (unless the Company shall
default in  payment  due upon the  prepayment  hereof)  not after,  the close of
business  on the  fifth  business  day next  preceding  the date  fixed for such
prepayment,  be converted into  fully-paid and  non-assessable  shares of Common
Stock at the  conversion  price,  determined  below,  in  effect  at the time of
conversion.

     (c) The initial  conversion  price at which shares of Common Stock shall be
delivered  upon  conversion,  of this Note shall be $0.50 per share,  subject to
adjustment  from  time to time as  provided  in  Section  2.4  below.  The  term
"conversion price" refers to the initial and/or an adjusted conversion price.

     2.2 Surrender of Note Upon Conversion.

     (a)  Following  the  automatic  conversion  of this  Note,  this Note shall
represent the right to receive a certificate or  certificates  for the number of
shares of Common  Stock into which this Note has been  automatically  converted,
registered in the name of the holder,  plus any cash payable pursuant to Section
2.3 below, after surrender of this Note to the Company at its principal office.

     (b) In order  to  exercise  the  conversion  privilege,  the  holder  shall
surrender  this Note to the  Company  at its  principal  office  and shall  give
written  notice to the Company at said office that the holder  elects to convert
this  Note or, if less than the  entire  principal  amount of this Note is to be
converted, the portion hereof to be converted.  Notes surrendered for conversion
shall be accompanied by proper assignments thereof to the Company or in blank.

     (c) Upon  conversion  of this Note in part only,  the Company shall execute
and deliver to the holder hereof,  at the expense of the Company,  a new Note or
Notes in principal  amount  equal to the  unconverted  portion of this Note.  As
promptly as  practicable  after the  surrender  of this Note as  aforesaid,  the
Company shall issue and shall deliver at its principal office to the holder,  or
on the holder's  written order, a certificate or certificates  for the number of
full shares  issuable  upon the  conversion  of the  principal  of this Note (or
portion hereof) in accordance with the provisions of this Article 2 and cash, as
provided in Section 2.3 below,  in respect of any  fraction of a share of Common
Stock issuable upon such conversion and in payment of any accrued interest.  The
holder of this Note  shall  become  the holder of record of the shares of Common
Stock into which this Note has been  converted  at the close of  business on the
date of an automatic conversion or, with respect to an optional  conversion,  on
the date the Company receives this Note and the requisite notice and assignment,
as the case may be.

     2.3 Fractional Shares; Accrued Interest.

     (a) No fractional shares of Common Stock or scrip  representing  fractional
shares shall be issued upon conversion of this Note. Instead,  the Company shall
pay cash equal

                                      - 4 -



<PAGE>



to the difference  between the principal amount converted and the product of the
number of whole shares  purchasable under this Note upon such conversion and the
conversion price.

     (b)  Subject  to the next  sentence,  interest  shall  accrue  on this Note
through the date of its  conversion  into  Common  Stock and shall be payable in
cash when the certificates(s) for the Common Stock into which this Note has been
converted are delivered to the holder.  However,  if this Note is  automatically
converted  into Common Stock prior to September 15, 1997,  no interest  shall be
due and payable to the holder.

     2.4 Adjustment of Conversion Price.

     (a) In the event the Company (i)  declares any dividend on its Common Stock
in shares of its capital stock,  (ii) subdivides the  outstanding  shares of its
Common Stock into a larger  number of shares,  (iii)  combines  the  outstanding
shares of its Common  Stock into a smaller  number of shares,  or (iv) issues by
reclassification  of its Common Stock any shares of its capital stock (including
any  reclassification  in connection with a consolidation or merger in which the
Company is the continuing  corporation),  then the conversion price in effect on
the record date for such dividend or on the effective date of such  subdivision,
combination or  reclassification  shall be proportionately  adjusted so that the
record  holder of this Note shall be  entitled to receive the kind and amount of
shares which such holder  would have owned or have been  entitled to receive had
this Note been converted  immediately  prior to such date. Such adjustment shall
be made  successively  whenever any event  listed  above shall  occur.  If, as a
result of an adjustment made  hereunder,  the holder of shall become entitled to
receive shares of two or more classes of capital stock or shares of Common Stock
and other  capital  stock of the Company,  the Board of Directors of the Company
(the "Board") shall  determine the allocation of the adjusted  conversion  price
between  shares of such  classes of capital  stock or shares of Common Stock and
other capital stock.

     (b) After each adjustment of the conversion  price pursuant to this Section
2.4, the Company will promptly  prepare a certificate  signed by the  President,
and by the Secretary or an Assistant  Secretary of the Company setting forth the
conversion  price as so adjusted,  and a brief statement of the facts accounting
for such adjustment.  The Company will promptly cause a brief summary thereof to
be sent by to the record holder of this Note. No failure to give such notice nor
any defect  therein or in the giving  thereof shall affect the validity  thereof
except as to the holder to whom the Company failed to give such notice or except
as to the holder whose notice was  defective.  The affidavit of the Secretary or
an Assistant  Secretary of the Company that such notice has been given shall, in
the absence of fraud, be prima facie evidence of the facts stated therein.

     (c) As used in this Section  2.4,  the term  "Common  Stock" shall mean and
include the Company's  Common Stock authorized on the date hereof and shall also
include any  capital  stock of any class of the  Company  thereafter  authorized
which shall not be limited to a

                                      - 5 -



<PAGE>



fixed sum or  percentage  in  respect of the  rights of the  holders  thereof to
participate  in dividends and in the  distribution  of assets upon the voluntary
liquidation,  dissolution or winding up of the Company; provided,  however, that
the shares  issuable  upon  conversion of this Note shall include only shares of
such class  designated in the Company's  Certificate of  Incorporation as common
Stock on the date the  Notes  were  first  issued or in the  case,  pursuant  to
Section  2.4(a)  hereof,  (i) of any  reclassification,  change,  consolidation,
merger,  sale or  conveyance  of the  character  referred  to in Section  2.4(a)
hereof,  the stock,  securities or property provided for in such Section 2.4(a),
or (ii) in the case of any  reclassification or change in the outstanding shares
of  Common  Stock  issuable  upon the  conversion  of this note as a result of a
subdivision or  combination or consisting of a change in par value,  or from par
value to no par value,or  from no par value to par value,  such shares of Common
Stock as so reclassified or changed.

     (d) Any  determination  as to whether an adjustment in the conversion price
in effect is required  pursuant to this  Section 2.4, or as to the amount of any
such adjustment,  if required, shall be binding upon the holder of this Note and
the Company if made in good faith by the Board.

     (e) No adjustment  in the  conversion  price shall be required  unless such
adjustment  would  require an increase or decrease of at least 5% in such price;
provided, however, that any adjustments which by reason of this subparagraph (e)
are not  required to be made shall be carried  forward and taken into account in
any subsequent adjustment. All calculations shall be made to the nearest cent or
the nearest one-hundredth of a share, as the case may be.

     (f) If at any time as a  result  of an  adjustment  made  pursuant  to this
Section 2.4, the holder of this Note thereafter  converted shall become entitled
to receive any shares of the Company other than Common Stock, the number of such
other shares so receivable upon of this Note shall be subject to adjustment from
time to time in a manner and on terms as nearly equivalent as practicable to the
provisions  with respect to the shares  issuable  upon  conversion  of this Note
contained in this Section,  and the  provisions of this Section 2.4 with respect
to the shares issuable upon conversion of this Note shall apply on like terms to
any such other shares.

     2.5 Reservation of Shares.  The Company covenants that it will at all times
reserve and keep  available out of its authorized  Common Stock,  solely for the
purpose of issue upon conversion of this Note as herein provided, such number of
shares of Common  Stock as shall then be issuable  upon the  conversion  of this
Note.  The Company  covenants  that all shares of Common Stock which shall be so
issuable  shall be duly and validly  issued and, when issued in accordance  with
the provisions of this Note, shall be fully paid and non-assessable.

     2.6 Exercise of Conversion Right. By accepting this Note, the holder agrees
that any exercise of the conversion  right will be made only in accordance  with
applicable securities laws and, accordingly, that the holder will cooperate with
the Company to the extent reasonably

                                      - 6 -


<PAGE>


requested by the Company for the purposes of permitting such compliance.

                                    ARTICLE 3

                              Defaults and Remedies

     3.1 Events of Default.  "Event of Default"  wherever  used herein means any
one of the following  events  (whatever the reason for such Event of Default and
whether it shall be voluntary or  involuntary or be effected by operation of law
or pursuant to any judgment,  decree or order of any court or any order, rule or
regulation of any administrative or governmental body):

          A.  Default in the due and punctual  payment of the  principal of this
     Note when and as the same  shall  become  due and  payable,  whether at the
     maturity or at a date fixed for prepayment or by acceleration or otherwise;
     or

          B.  Default in the due and  punctual  payment of any  interest on this
     Note,  when  and as  such  interest  shall  become  due  and  payable,  and
     continuance of such default for a period of 10 days; or

          C. The entry of a decree or order by a court  having  jurisdiction  in
     the premises adjudging the Company a bankrupt or insolvent, or approving as
     properly filed a petition seeking reorganization,  arrangement,  adjustment
     or  composition  of or in respect of the  Company  under the United  States
     Bankruptcy Code or any other applicable federal or state law, or appointing
     a receiver, liquidator, assignee, trustee or sequestrator (or other similar
     official) of the Company or of any  substantial  part of its  property,  or
     ordering the winding up or liquidation of its affairs,  and the continuance
     of any such  decree  or order  unstayed  and in  effect  for a period of 60
     consecutive days; or

          D. The  institution  by the Company of proceedings to be adjudicated a
     bankrupt  or  insolvent,  or  the  consent  by it  to  the  institution  of
     bankruptcy or insolvency  proceedings  against it, or the filing by it of a
     petition or answer or consent  seeking  reorganization  or relief under the
     United States Bankruptcy Code or any other applicable federal or state law,
     or  the  consent  by it to  the  filing  of  any  such  petition  or to the
     appointment of a receiver,  liquidator,  assignee, trustee, or sequestrator
     (or other similar  official) of the Company or of any  substantial  part of
     its  property,  or the  making by it of an  assignment  for the  benefit of
     creditors.

     3.2  Acceleration  of  Maturity.  Upon any Event of  Default  described  in
Subsections  C. or D. of Section 3.1, the principal of this Note,  together with
the interest accrued thereon,  shall become immediately due and payable.  If any
Event of Default described in subsections A.

                                      - 7 -


<PAGE>


or B. of Section 3.1 occurs and is continuing,  then the holder of this Note may
declare  the  principal  of this Note to be due and  payable  immediately,  by a
notice in writing to the Company, and, upon any such declaration,  the principal
of this Note together with the interest accrued thereon shall become immediately
due and payable.

     3.3 Remedies Cumulative.  No remedy herein conferred upon the holder hereof
is intended to be  exclusive  of any other remedy and each and every such remedy
shall be  cumulative  and  shall be in  addition  to every  other  remedy  given
hereunder  or now or  hereafter  existing  at law or in equity or by  statute or
otherwise.

     3.4 Remedies Not Waived.  No course of dealing  between the Company and the
holder hereof or any delay in exercising any rights  hereunder  shall operate as
waiver by any holder hereof.

                                    ARTICLE 4

                              Amendment and Waiver

     By accepting this Note, the holder hereof agrees that any provision of this
Note,  including  any Event of Default,  may,  with the  written  consent of the
Company and such  holder,  be amended,  or  compliance  therewith  may be waived
(either  generally  or in a  particular  instance  and either  retroactively  or
prospectively).

                                    ARTICLE 5

                     Provisions Bind Successors and Assigns

     All the  provisions  of this Note  binding the Company or the holder  shall
bind  their  respective  successors  and  assigns,  whether or not they state so
expressly.

                                    ARTICLE 6

                                    Headings

     The headings in this Note are inserted for  convenience  of reference  only
and shall in no way restrict or otherwise modify any of the provisions hereof.



                                      - 8 -


<PAGE>



                                    ARTICLE 7

                                     Notices

     All notices, requests, consents and other communications hereunder shall be
in  writing  and shall be deemed to have been  given or made when  delivered  by
hand, against  acknowledgement of receipt,  (including  delivery by a recognized
overnight  courier  service),  or on the third  business day after  mailing,  if
mailed  certified  mail,  return  receipt  requested,  in each case addressed as
follows:

          (a) if to the holder of this Note,  to the last address of such holder
     set forth in the Note registry records of the Company; or

          (b) if to  the  Company,  to the  address  of  its  principal  office,
     Attention: President.

                                    ARTICLE 8

                                  Governing Law

     This Note shall be construed and enforced in accordance  with, and governed
by, the law of the State of New York,  without  regard to principles of conflict
of laws.


     IN WITNESS WHEREOF,  WINDSWEPT  ENVIRONMENTAL  GROUP,  INC. has caused this
Note to be executed in its corporate name by its duly authorized representative,
all as of the day and year first above written.

                                            WINDSWEPT ENVIRONMENTAL GROUP, INC.


                                            By:
                                               --------------------------------
                                            Title:
                                                  -----------------------------


                                    - 9 -

                            UNANIMOUS WRITTEN CONSENT
                                     of the
                               BOARD OF DIRECTORS
                                       of
                    COMPREHENSIVE ENVIRONMENTAL SYSTEMS, INC.
                            (a Delaware corporation)

     The undersigned, constituting the entire Board of Directors of
Comprehensive Environmental Systems, Inc., a Delaware corporation (the
"Company"), hereby consent in writing as of the date hereof to the adoption of
the following resolutions pursuant to Section 141(f) of the Delaware General
Corporation Law and order that this written consent be filed with the minutes of
the proceedings of the Board of Directors:

     WHEREAS, it is in the best interest of the Company to adopt an employee
benefit plan, as such term is defined in the Regulations promulgated under the
Securities Act of 1933 (the "Act"), under which shares of the Company's common
stock, $.0001 par value ("Common Stock"), may be issued as stock grants to
employees, officers, directors, consultants or advisors of the Company or under
which non-qualified stock options to purchase shares of Common Stock may be
issued to such individuals; now, therefore, it is hereby

     RESOLVED, that, for the purpose of providing compensation or performance
incentives to Company directors, officers or employees or compensating
consultants or advisors of the Company for bona fide services rendered other
than in connection with capital-raising transactions, an Employee Benefit Plan
is hereby adopted and approved by this Board under which up to a total of
500,000 shares of Common Stock may be issued either as stock grants ("Stock
Grants") to employees, officers, directors, consultants or advisors of the
Company or upon exercise of non-qualified stock options ("Stock Options")
granted to such individuals, and 500,000 shares of Common Stock are hereby
reserved for such purposes; and be it further

     RESOLVED, that all Stock Grants or Stock Options shall be made or granted
and evidenced by written agreement executed and delivered by the Company's Chief
Executive Officer, as the Plan's administrator (the "Administrator"), with the
sole discretion to determine the terms of Stock Grants and Stock Options; and be
it further

     RESOLVED, that the Company is authorized and directed to register under the
Act on Form S-8 the 500,000 shares of Common Stock that may be issued pursuant
to the Employee Benefit Plan adopted hereby; and be it further



<PAGE>



     RESOLVED, that each of the officers of the Company is hereby authorized and
directed, in the name and on behalf of the Company, to do all acts and things,
to sign, seal, execute and acknowledge all papers, instruments, documents and
certificates, from time to time necessary, desirable or appropriate to be done
or performed in order to carry out the purpose and intent of the foregoing
resolutions; and be it further

     RESOLVED, that all acts and deeds heretofore done by officers of the
Company to effect the actions contemplated by the foregoing resolutions,
including the preparation, execution, acknowledgement or delivery of any
documents, be and hereby are, ratified, confirmed and approved in all respects.


     IN WITNESS WHEREOF, the undersigned have executed this consent, which may
be executed in counterparts, as of the _________ day of January, 1997.



- -------------------                               -------------------
Michael O'Reilly                                  Anthony Towell


- -------------------                               -------------------
Samuel Sadove                                     JoAnn O'Reilly


                                        2


<PAGE>



                                                                  DRAFT: 2/21/97


                           CERTIFICATE OF DESIGNATIONS

                                       OF

                      SERIES A CONVERTIBLE PREFERRED STOCK
                   (Pursuant to Section 151(g) of the General
                    Corporation Law of the State of Delaware)



     COMPREHENSIVE  ENVIRONMENTAL  SYSTEMS,  INC., a  corporation  organized and
existing  under  the laws of the State of  Delaware  (the  "Corporation"),  does
hereby certify that:

          FIRST:  The Corporation  was  incorporated in the State of Delaware on
     March 21, 1986.

          SECOND: Pursuant to authority conferred upon the Board of Directors of
     the Corporation (the "Board") by Article FOURTH of the Amended and Restated
     Certificate  of  Incorporation  of the  Corporation  (the  "Certificate  of
     Incorporation")  and Section 151(g) of the General  Corporation  Law of the
     State of Delaware,  the Board has duly adopted the  following  resolutions,
     which are still in full force and effect and are not in  conflict  with any
     provisions  of  the  Certificate  of  Incorporation  or  the  Corporation's
     By-Laws.

     RESOLVED,  that the Board hereby fixes and determines the  designation  of,
the number of shares constituting, and the rights, preferences,  privileges, and
restrictions relating to, a series of Preferred Stock, as follows:

     1. Designation; Amount; Stated Value.

     From the  Corporation's  Ten  Million  (10,000,000)  authorized  shares  of
Preferred  Stock,  par value $.01 per share,  One Million Three Hundred Thousand
(1,300,000)  shares are hereby designated  Series A Convertible  Preferred Stock
("Series A Preferred") with the rights, preferences, privileges and restrictions
specified herein.  Each share of Series A Preferred shall have a stated value of
One Dollar ($1.00) (the "Stated Value").



<PAGE>



     2. Dividends.

          (a) The  holders  of record of the  Series A  Preferred,  as of a date
     fixed by the Board, shall be entitled to receive quarterly  dividends,  out
     of funds  legally  available  therefor,  at a rate per annum,  equal to the
     higher of (i) six percent (6%) of the Stated Value and (ii) a percentage of
     the Stated Value equal to the "Inflation Rate" (defined below) plus two and
     one-half  percent  (2 1/2%).  Dividends  shall be payable in arrears on the
     15th day of March,  June,  September  and  December of each year  (each,  a
     "Dividend  Payment Date")  commencing June 15, 1997. If a dividend  payment
     date is not a business day, then the dividend  shall be payable on the next
     succeeding  business day.  Dividends  shall accrue from the initial date of
     issuance of the Series A Preferred (the "Original  Issue Date,"),  shall be
     cumulative  and, if not paid when due,  shall bear  simple  interest on the
     unpaid amount of the past due dividend at the prime rate of Citibank, N.A.,
     that is published  in The Wall Street  Journal on the date the dividend was
     payable, plus three percent (3%).

          As  used  herein,  "Inflation  Rate"  means  an  amount  equal  to the
     percentage  by which  Consumer  Price  Index  (defined  below)  shall  have
     increased  over the twelve month period ending on the last day of the month
     immediately  preceding the date the applicable  quarterly dividend began to
     accrue. "Consumer Price Index" means the Consumer Price Index for all Urban
     Consumers (CPI-U) (1982-84 = 100) for all Items,  Northeast Region,  issued
     by the Bureau of Labor  Statistics  for the  United  States  Department  of
     Labor, or the successor to such index.

          (b)  Shares  of  Series  A  Preferred  that  are  converted  into  the
     Corporation's  Common Stock, par value $0.0001 per share ("Common  Stock"),
     as  provided  herein  shall not  accrue  dividends  following  the date the
     conversion is deemed effected and all accrued and unpaid dividends, and any
     accrued and unpaid interest thereon,  as of such date shall, at the time of
     conversion,  be paid in cash.  No dividends or other  distributions,  other
     than dividends  payable solely in shares of Common Stock of the Corporation
     shall be paid or set apart for payment on any shares of Common Stock unless
     and until all accrued and unpaid  dividends on the Series A Preferred shall
     have been paid or set apart for payment.

          (c) No dividends or other distributions shall be paid or set apart for
     payment on any shares of Common Stock of the  Corporation  or other capital
     stock of the  Corporation  ranking  junior as to  dividends  or rights upon
     dissolution or  liquidation to the Series A Preferred  unless and until all
     accrued and unpaid dividends on the Series A Preferred shall have been paid
     or set apart for payment.

     3. Liquidation  Preference.  In the event of a liquidation,  dissolution or
winding-up of the Corporation,  whether voluntary or involuntary, the holders of
record of the Series A Preferred  shall be entitled to receive  ratably in full,
out of lawfully  available  assets of the  Corporation,  whether such assets are
stated capital or surplus of any nature, an amount in cash 


                                       -2-



<PAGE>



per outstanding share of Series A Preferred equal to the sum of the Stated Value
and all dividends (whether or not declared) accrued and unpaid thereon,  and any
accrued and unpaid  interest  thereon,  as of the date of final  distribution to
such holders,  before any payment shall be made or any assets distributed to the
holders of Common Stock;  provided,  however,  that, such rights shall accrue to
the  holders  of the  Series A  Preferred  only in the event  the  Corporation's
payments with respect to the  liquidation  preferences of any holders of capital
stock of the Corporation ranking senior as to liquidation rights to the Series A
Preferred are fully met. If, upon any  liquidation,  dissolution and winding up,
the amount available for such payment to the holders of Series A Preferred shall
not be sufficient to pay in full the amounts  payable on the Series A Preferred,
the  holders  of the  Series A  Preferred  and any other  class or series of the
Corporation's  capital stock which may hereafter be created  having parity as to
liquidation  rights with the Series A Preferred shall share in the  distribution
of the amount available in proportion to the respective  preferential amounts to
which each is entitled.  None of a  consolidation  or merger of the  Corporation
with another corporation, a sale or transfer of all or part of the Corporation's
assets  for cash,  securities  or other  property,  or a  reorganization  of the
Corporation shall be considered a liquidation,  dissolution or winding-up of the
Corporation.

     4. Voting Rights.

          (a)  Commencing  the  earlier  of  March  31,  1998 or the date of the
     Corporation's  annual meeting of stockholders  held in 1998 and for so long
     as [ percent] ([ %]) of the Series A Preferred issued on the Original Issue
     Date shall remain outstanding,  the holders of the Series A Preferred shall
     be entitled to vote  separately  as a class to elect Kevin J. Phillips as a
     member of the Board or, if he is unable to serve in such capacity,  another
     person,  subject to the veto of the other  members of the Board (which veto
     shall not be  unreasonably  exercised).  In such  election,  each  share of
     Series A Preferred shall be entitled to one vote and such director shall be
     elected by a majority of votes cast.

          (b) The holders of record of the Series A Preferred  shall be entitled
     to notice of, and to vote or consent  to, all  actions on which  holders of
     Common  Stock are required or  permitted  to act upon,  including,  without
     limitation, the election of directors. For such purpose, shares of Series A
     Preferred shall have one (1) vote for every ten (10) shares of Common Stock
     into  which the Series A  Preferred  is then  convertible  until the second
     anniversary of the Original Issue Date and, thereafter,  shares of Series A
     Preferred  shall  have one (1) vote for every  share of Common  Stock  into
     which the Series A Preferred  is then  convertible.  All shares of Series A
     Preferred  shall vote  together with the shares of Common Stock as a single
     class,  except as  otherwise  provided  in Sections  4(a) and 4(c),  in the
     Certificate of Incorporation or By-laws of the Corporation or by law.

          (c) So long as shares of Series A Preferred are  outstanding,  without
     the  approval  (by vote or  written  consent,  as  provided  by law) of the
     holders of record of at leasta majority of the then  outstanding  shares of
     Series A Preferred, voting separately as a class, the


                                       -3-



<PAGE>



     Corporation  shall  not  (i)  alter  or  change  the  rights,   preferences
     privileges or  restrictions of shares of Series A Preferred so as to affect
     them  adversely  (whether  by  merger  or  otherwise),  (ii)  increase  the
     authorized  number of shares of Series A Preferred  or increase or decrease
     the par value of the Series A Preferred,  (iii) issue any shares of capital
     stock  ranking  senior  as to  dividends  or  rights  upon  liquidation  or
     dissolution  to the Series A  Preferred  or (iv) issue any shares of Common
     Stock at a price  below  the  Conversion  Price (as  defined  below) to any
     officer,  director  or  10%  shareholder  of  the  Corporation  or  to  any
     corporation controlled by or under common control with the Corporation.

          (d) In addition to the rights  contained in subsection  (a) above,  in
     the event the Corporation has failed to make any four consecutive quarterly
     dividend  payments on the Series A  Preferred,  the majority in interest of
     the  holders  of record of the Series A  Preferred  shall have the right to
     elect a second  director  to the  Board,  to serve as  director  until such
     accrued and unpaid dividends shall have been paid in full.

     5. Conversion Rights.

          (a) From and after the second  anniversary of the Original Issue Date,
     (or such earlier date when sales may be made pursuant to Rule 144 under the
     Securities Act of 1933, as amended)  shares of Series A Preferred  shall be
     convertible, at the option of the holder of record thereof, into fully paid
     and  nonassessable  shares of the Common  Stock at the rate of one share of
     Common  Stock for each share of Series A  Preferred  duly  surrendered  for
     conversion, subject to adjustment as provided in Section 6 (the "Conversion
     Price").

          (b) In order to exercise the  conversion  rights set forth  herein,  a
     holder of record of Series A Preferred shall  surrender the  certificate(s)
     representing such shares,  duly endorsed to the Corporation or in blank, at
     the principal office of the Corporation or the Corporation's transfer agent
     for its  Common  Stock,  or at such  other  office as the  Corporation  may
     designate,  and  shall  give  written  notice to the  Corporation,  in form
     reasonably satisfactory to the Corporation,  that states such holder elects
     to convert the Series A Preferred or a specified portion thereof,  and sets
     forth the name or names in which the certificate or certificates for shares
     of Common  Stock  are to be issued  (the  "Conversion  Notice");  provided,
     however,  that nothing in this Certificate of Designations  shall be deemed
     to permit any holder of Series A Preferred to designate  another  person to
     be the holder of Common  Stock  issuable  upon  conversion  of the Series A
     Preferred if the issuance to such other  person  would  violate  Federal or
     state  securities  laws or any agreement a holder of Series A Preferred has
     with the  Corporation  regarding  restrictions  on  transferability  of any
     securities  of the  Corporation  held  by such  holder.  Within  seven  (7)
     business  days after  receipt of the  Conversion  Notice,  surrender of the
     certificate or certificates representing the Series A Preferred and payment
     by the holder of any applicable  transfer or similar taxes, the Corporation
     shall issue and deliver (i) a certificate or certificates for the number of
     full shares of Common Stock issuable upon conversion,  in the name or names
     and to the address or addresses specified in the Conversion Notice, subject
     to any such restrictions


                                       -4-



<PAGE>



     on  transferability,  and (ii) a check in payment for any fractional shares
     pursuant to Section 10. The Corporation shall cancel the certificate(s) for
     Series A Preferred upon the surrender thereof and shall execute and deliver
     a new certificate for Series A Preferred  representing the balance, if any,
     of the number of shares evidenced by such  certificate(s) not so converted.
     Each Conversion  Notice shall  constitute a contract  between the holder of
     shares of Series A Preferred and the Corporation whereby the holder of such
     shares  shall be deemed to  subscribe  for the amount of Common Stock which
     such holder shall be entitled to receive upon such  conversion  and whereby
     the  Corporation  shall be  deemed  to  agree  that  the  surrender  of the
     certificate(s)  therefor shall constitute full payment of such subscription
     for Common Stock to be issued upon such conversion.

          (c) A  conversion  of the Series A  Preferred  shall be deemed to have
     been effected at the close of business on the date on which the  Conversion
     Notice shall have been received by the  Corporation  and the certificate or
     certificates for Series A Preferred shall have been surrendered.  Upon such
     surrender,  the holder thereof shall cease to be a stockholder with respect
     thereto  and all  rights  whatsoever  with  respect  to such  shares  shall
     terminate  (except  the rights of the  holder to  receive  shares of Common
     Stock and cash in respect of fractional  shares and to receive  accrued and
     unpaid  dividends  under Section 2(b)),  and the person or persons in whose
     name any  certificate(s) for Common Stock are issuable upon such conversion
     shall  be  deemed  to have  become  the  holder  of  record  of the  shares
     represented thereby.


     6. Adjustment of Conversion Price.

          (a) In the event the  Corporation  (i)  declares  any  dividend on the
     Common  Stock  in  shares  of  its  capital  stock,   (ii)  subdivides  the
     outstanding  shares of the  Common  Stock  into a larger  number of shares,
     (iii)  combines the  outstanding  shares of the Common Stock into a smaller
     number of shares,  or (iv) issues by  reclassification  of the Common Stock
     any  shares  of  its  capital  stock  (including  any  reclassification  in
     connection with a  consolidation  or merger in which the Corporation is the
     continuing corporation),  then the Conversion Price in effect on the record
     date  for  such  dividend  or on the  effective  date of such  subdivision,
     combination or reclassification  shall be proportionately  adjusted so that
     the record holder of any shares of Series A Preferred  converted after such
     date shall be entitled to receive the kind and amount of shares  which such
     holder would have owned or have been entitled to receive had such shares of
     Series A Preferred  been  converted  immediately  prior to such date.  Such
     adjustment shall be made successively whenever any event listed above shall
     occur.  If, as a result of an adjustment made hereunder,  the holder of any
     shares of Series A Preferred shall become entitled to receive shares of two
     or more  classes  of  capital  stock or shares  of  Common  Stock and other
     capital stock of the Corporation,  the Board shall determine the allocation
     of the adjusted  Conversion Price between shares of such classes of capital
     stock or shares of Common Stock and other capital stock.


                                       -5-


<PAGE>


          (b) After each  adjustment of the  Conversion  Price  pursuant to this
     Section 6, the Corporation  will promptly  prepare a certificate  signed by
     the  President,  and by the  Secretary  or an  Assistant  Secretary  of the
     Corporation setting forth the Conversion Price as so adjusted,  and a brief
     statement of the facts  accounting  for such  adjustment.  The Company will
     promptly  cause a brief summary  thereof to be sent by ordinary first class
     mail to each record  holder of Series A  Preferred  at such  holder's  last
     address as it shall appear on the registry books of the  Corporation or its
     transfer agent. No failure to mail such notice nor any defect therein or in
     the mailing  thereof  shall  affect the validity  thereof  except as to the
     holder to whom the Corporation  failed to mail such notice, or except as to
     the holder whose notice was defective. The affidavit of the Secretary or an
     Assistant  Secretary  of the  Corporation  that such notice has been mailed
     shall, in the absence of fraud, be prima facie evidence of the facts stated
     therein.

          (c) As used in this Section 6, the term "Common  Stock" shall mean and
     include the  Corporation's  Common Stock  authorized on the Original  Issue
     Date  and  shall  also  include  any  capital  stock  of any  class  of the
     Corporation thereafter authorized which shall not be limited to a fixed sum
     or  percentage  in  respect  of  the  rights  of  the  holders  thereof  to
     participate  in  dividends  and in the  distribution  of  assets  upon  the
     voluntary  liquidation,  dissolution  or  winding  up of  the  Corporation;
     provided, however, that the shares issuable upon conversion of the Series A
     Preferred  shall  include  only  shares  of such  class  designated  in the
     Corporation's  Certificate of Incorporation as Common Stock on the Original
     Issue   Date  or  (A)  in  the  case  of  any   reclassification,   change,
     consolidation,  merger,  sale or conveyance of the character referred to in
     Section 6(a) hereof, the stock, securities or property provided for in such
     section,  or (B) in the  case  of any  reclassification  or  change  in the
     outstanding  shares of Common Stock  issuable  upon the  conversion  of the
     Series  A  Preferred  as  a  result  of a  subdivision  or  combination  or
     consisting of a change in par value,  or from par value to no par value, or
     from  no par  value  to par  value,  such  shares  of  Common  Stock  as so
     reclassified or changed.

          (d) Any  determination  as to whether an adjustment in the  Conversion
     Price in effect is required pursuant to this Section 6, or as to the amount
     of any such adjustment,  if required,  shall be binding upon the holders of
     the Series A  Preferred  and the  Corporation  if made in good faith by the
     Board.

     7. Reservation of Shares; Payment of Taxes.

          (a) The  Corporation  covenants  that it will at all times reserve and
     keep available out of its authorized  Common Stock,  solely for the purpose
     of issue upon  conversion of the Series A Preferred,  such number of shares
     of  Common  Stock as shall  then be  issuable  upon the  conversion  of all
     outstanding Series A Preferred.  The Corporation  covenants that all shares
     of Common  Stock which shall be issuable  upon  conversion  of the Series A
     Preferred shall, at the time of delivery, be duly and validly issued, fully
     paid, nonassessable and free from all taxes, liens and charges with respect
     to the issue thereof (other than those which the Corporation shall promptly
     pay or discharge, subject to Section 7(b)).


                                       -6-


<PAGE>



          (b) The Corporation shall pay all documentary,  stamp or similar taxes
     and other  governmental  charges  that may be imposed  with  respect to the
     issuance  of the Series A  Preferred,  or the  issuance  or delivery of any
     shares of Common Stock upon conversion of the Series A Preferred; provided,
     however,  that, if the shares of Common Stock are to be delivered in a name
     other than the name of the holder of record of the certificate representing
     any Series A Preferred being converted, then no such delivery shall be made
     unless  the  person  requesting  the same has paid to the  Corporation  the
     amount of transfer taxes or charges incident thereto, if any.

     8. Redemption.

          (a) The Series A Preferred shall be subject to redemption, in whole or
     in part, on any date specified by the Company (the "Redemption Date") after
     the fifth (5th) anniversary of the Original Issue Date at a price per share
     (the "Redemption Price") equal to the higher of (i) One Dollar ($1.00) plus
     accrued but unpaid dividends and (ii) the "Per Share Market Value" (defined
     below) on the business day immediately  preceding the  "Redemption  Notice"
     (defined below). Any partial redemption shall be made pro rata based on the
     number of shares of Series A Preferred owned of record by each holder.

          (b) Notice of redemption (the  "Redemption  Notice") shall be given by
     the  Corporation to the holders of record of the shares to be redeemed,  at
     their respective  addresses on the books of the Corporation,  not less than
     ten (10) or more than sixty (60) days prior to the Redemption  Date. If the
     Redemption  Notice  shall  have been duly  mailed  and if, on or before the
     Redemption  Date, all funds necessary for such  redemption  shall have been
     set aside by the Corporation in trust for the account of the holders of the
     Series A Preferred to be redeemed,  so as to be available  therefor,  then,
     from and after the giving of the Redemption  Notice,  notwithstanding  that
     any  certificate  for shares of Series A Preferred so called for redemption
     shall not have been  surrendered  for  cancellation,  all rights in or with
     respect to such shares  shall  terminate  except the right of the holder to
     (i) receive the Redemption Price,  without  interest,  upon compliance with
     the  procedures  specified in the Redemption  Notice,  or (ii) convert such
     shares of Series A Preferred into Common Stock pursuant to Section 6 by not
     later  than  the  second  (2nd)  business  day  immediately  preceding  the
     Redemption Date.

          (c) "Per Share  Market  Value"  means on any  particular  date (a) the
     closing bid price per share of the Common  Stock on such date on The Nasdaq
     National Market or Nasdaq Small Cap Market or other stock exchange on which
     the Common Stock has been listed or if there is no such price on such date,
     then the closing bid price on such  exchange on the date nearest  preceding
     such date, or (b) if the Common Stock is not listed on The Nasdaq  National
     Market or Nasdaq  SmallCap  Market or any stock  exchange,  the closing bid
     price  for a share of  Common  Stock on the  electronic  bulletin  board as
     reported  by  the  National  Quotation  Bureau   Incorporated  (or  similar
     organization or agency succeeding to its functions of reporting prices), or
     (c) if the Common Stock is not reported by the  National  Quotation  Bureau
     Incorporated (or


                                       -7-


<PAGE>



     similar  organization  or agency  succeeding  to its functions of reporting
     prices), then the average of the "Pink Sheet" quotes, as determined in good
     faith by the Corporation, or (d) if the Common Stock is not publicly traded
     the fair  market  value of a share of Common  Stock as  determined  in good
     faith by the Board.

          (d) Shares of Series A Preferred shall be subject to redemption at the
     Redemption  Price,  in whole or in part, at the option of the record holder
     thereof  upon six (6) months'  prior notice  given to the  Corporation,  as
     specified below, at any time following the tenth (10th)  anniversary of the
     Original Issue Date.

     In order to exercise such redemption right, a holder of record of shares of
Series A Preferred shall surrender the certificate(s) representing the shares to
be redeemed,  duly  endorsed to the  Corporation  or in blank,  at the principal
office  of the  Corporation  or at such  other  office  as the  Corporation  may
designate,  accompanied by written notice to the  Corporation,  that states such
holder elects to have the  Corporation  redeem such holder's  shares of Series A
Preferred or a specified  portion thereof.  On the date six (6) months following
receipt by the  Corporation  of such notice and surrender of the  certificate(s)
representing  the Series A Preferred,  the Corporation  shall deliver a check in
the amount of the aggregate  Redemption  Price. The Corporation shall cancel the
certificate(s)  for Series A  Preferred  upon the  surrender  thereof  and shall
execute and deliver with its payment of the Redemption  Price a new  certificate
for Series A  Preferred,  representing  the  balance,  if any,  of the number of
shares evidenced by such certificate(s) not so redeemed.

     9. Status of Reacquired Shares. The shares of Series A Preferred which have
been  issued  and  reacquired  in any manner by the  Corporation  shall have the
status  of  authorized  and  unissued  shares  of  Preferred  Stock  and  may be
reclassified  and  reissued as a part of a new series of  Preferred  Stock to be
created by resolution or resolutions of the Board.

     10. No Fractional  Shares.  The Corporation  shall not be required to issue
fractional  shares of Common Stock upon any conversion of Series A Preferred but
shall pay in lieu  thereof an amount in cash equal to the same  fraction  of the
Per Share Market Value (as defined in Section 8(c)) parenthesis,  on the date of
the applicable conversion.

     11.  Determination of the Board.  Whenever this Certificate of Designations
requires  determination  to be made by the Board,  such  determination  shall be
conclusive and shall be set forth in Board resolution.

     12.  Notices.  Any notice  required by these  provisions to be given to the
holders of Series A Preferred  shall be deemed  given on the third  business day
after mailing,  first class mail, postage prepaid,  or on the day of delivery if
sent by  overnight  courier,  in each  instance in an  envelope  address to each
holder of record of Series A Preferred at such holder's address appearing on the
books of the Corporation.


                                       -8-


<PAGE>


     RESOLVED,  FURTHER, that the President and the Secretary of the Corporation
be,  and  they  hereby  are,  authorized  and  directed  to  prepare  and file a
Certificate of  Designations  in accordance with this resolution and as required
by law.

     IN WITNESS  WHEREOF,  the  undersigned  has executed  this  Certificate  of
Designations on behalf of  Comprehensive  Environmental  Systems,  Inc. and does
affirm  the  foregoing  as true  under  the  penalties  of  perjury  this day of
February, 1997.


                                   COMPREHENSIVE ENVIRONMENTAL SYSTEMS, INC.



                                   By:_________________________________________
                                        Michael O'Reilly
                                        President and Chief Executive Officer


                                       -9-





                        OPTION CERTIFICATE NO. 2/ O'REILLY
                    COMPREHENSIVE ENVIRONMENTAL SYSTEMS, INC,
                    Options for the Purchase of Common Stock


     This is to certify  that  Michael  O'Reilly  ("O'Reilly")  has been granted
non-qualified  stock options  ("Options")  which entitle him to subscribe on the
form attached hereto for 2,000,000  authorized,  validly issued,  fully paid and
non  assessable  shares  of  common  stock,  $.0001  par  value  per  share,  of
Comprehensive Environmental Systems, Inc. (the "Company") at a price of $.01 per
share,  subject to the terms and  conditions  set forth herein,  upon  surrender
hereof at the offices of the Company  during the exercise  period defined below,
together with full payment for the shares being purchased and accompanied at the
time of each exercise by such executed  documents as the Company may  reasonably
require to ensure that the common stock to be issued upon such  exercise will be
issued in compliance with applicable  federal and state securities laws.  Unless
this certificate is so surrendered, the Options granted hereby shall be void and
the  certificate of no value.  If exercised in part,  upon surrender the Company
will amend the option certificate and reissue a certificate to the option holder
which represents the remainder of the options not yet exercised.

     The  Options  represented  hereby  are  exercisable  in whole or in part by
O'Reilly from time to time during the exercise  period.  The exercise  period is
the period of five years  commencing on the earlier of (i) the date of notice of
termination  of the  employment  of O'Reilly as Chief  Executive  Officer by the
Company,  other than "for  cause",  as defined in Section  9(a) of the O' Reilly
Employment  Agreement  entered into as of November 1, 1996, if such ever occurs,
or (ii) the date of  change  of a  majority  of the  Board of  Directors  of the
Company  other than  through  action by the Board of  Directors  in creating and
filling  vacancies on the Board,  or change of controlling  stockholders  of the
Company, if such ever occurs. These Options are  non-transferable  (except under
the laws of descent and distribution).  The holder of this certificate shall not
have any of the rights of a  stockholder  in the Company by virtue of being such
holder unless and until the Options are exercised.

     The Options granted hereby shall not be diluted by stock splits, dividends,
distributions,  recapitalizations  or otherwise  occurring after the date hereof
and,  upon such  occurrence,  appropriate  adjustments  to the number of Options
granted hereby shall be made by the Company.

Effective Date: September 12, 1996 as amended effective November 1, 1996

Attest:                               COMPREHENSIVE ENVIRONMENTAL SYSTEMS, INC.


___________________                   BY: ______________________________________
                                          TITLE:  Authorized Signatory




                              EMPLOYMENT AGREEMENT

     This EMPLOYMENT AGREEMENT ("Agreement") is made and entered into as of
November 1, 1996 by and between COMPREHENSIVE ENVIRONMENTAL SYSTEMS, INC., a
business corporation organized and existing under the laws of the State of
Delaware and having its executive offices at 72B Cabot Street, West Babylon, New
York 11704 ("Company"), and MICHAEL O'REILLY, residing at 35 Tuthill Road, E,
Moriches, N.Y. 11940 ("Mr. O'Reilly").

                              W I T N E S S E T H :

     WHEREAS, Mr. O'Reilly is currently serving as President and Chief Executive
Officer of the Company and as a member of the Company's Board of Directors
("Board"); and

     WHEREAS, the Company desires to secure for itself the continued
availability of Mr. O'Reilly's services; and

     WHEREAS, for purposes of securing for the Company Mr. O'Reilly's services,
the Board has approved and authorized the execution of this Agreement with Mr.
O'Reilly on the terms and conditions set forth herein; and

     WHEREAS, Mr. O'Reilly is willing to continue to make his services available
to the Company on the terms and conditions set forth herein;

     NOW, THEREFORE, in consideration of the premises and the mutual covenants
and obligations hereinafter set forth, the Company and Mr. O'Reilly hereby agree
as follows:

     Section 1. Employment

     The Company hereby agrees to continue the employment of Mr. O'Reilly and
Mr. O'Reilly hereby agrees to continue such employment during the period and
upon the terms and conditions set forth in this Agreement.

     Section 2. Employment Period.

     Except as otherwise provided in this Agreement to the contrary, the terms
and conditions of this Agreement shall be and remain in effect during the period
of employment ("Employment Period" established under this section 2. The
Employment Period shall be for a term of five (5) years commencing as of
November 1, 1996 and ending on October 31, 2001.

<PAGE>

     Section 3. Duties

     Mr. O'Reilly shall serve as President and Chief Executive Officer of the
Company. Mr. O'Reilly's responsibilities, duties and authority as President and
Chief Executive Officer of the Company shall, subject to the direction of the
Board and the By-laws of the Company and any applicable provisions of the
General Corporation Laws of the State of Delaware, be those commonly associated
with such position and shall include, but shall not be limited to, the
employment, general supervision and direction of all operating officers, the
employment, general supervision and direction of the Company's personnel and
planning for the Company's long-term needs and objectives. Mr. O'Reilly shall be
responsible for the general supervision and management of the business affairs
of the Company, and, under authority given to him by the Board, shall execute
documents in the name of the Company and do such other official acts on behalf
of the Company as are appropriate and permitted by the By-laws of the Company.
Mr. O'Reilly shall serve as President and Chief Executive Officer of the
Company's subsidiary, Trade Winds Environmental Restorations Inc. of Long Island
("Trade Winds"), without additional compensation therefor.

     Section 4. Compensation

     (a) In consideration for the services rendered by Mr. O'Reilly under this
Agreement, the Company shall pay to Mr. O'Reilly a salary at an annual rate
equal to Two Hundred Thousand Dollars ($200,000.00). The annual salary payable
under this section 4(a) shall be paid in approximately equal installments in
accordance with the Company's customary payroll practices.

     (b) In addition to the salary provided under section 4(a), Mr. O'Reilly
shall receive a bonus for each fiscal quarter of the Company during the term of
this Agreement in an amount equal to 2% of the "Adjusted Gross Revenues" (as
hereinafter defined) of the Company for such fiscal quarter; provided, however,
that in no event shall Mr. O'Reilly's aggregate bonus for any fiscal year during
the term of this Agreement exceed 25% of the "Pre-Tax Income" (as hereinafter
defined) of the Company and its subsidiaries for such fiscal year (the "Maximum
Bonus"). As used herein, "Adjusted Gross Revenues" shall mean gross revenues of
the Company and its subsidiaries less the sum of all write-offs taken, or
reserves created, for bad debts during such fiscal quarter ("Adjustments"); and
"Pre-Tax Income" shall mean the net income of the Company and its subsidiaries
before any charges for federal, state or other taxes relating to income. All
computations of Adjusted Gross Revenues and Pre-Tax Income hereunder shall be
made by the Company in accordance with generally accepted accounting principles.

     Mr. O'Reilly's bonus shall be paid within thirty (30) days following the
end of each fiscal quarter (the "Bonus Payment Date") during the term of this
Agreement in the following manner: an amount equal to 50% of the bonus shall be
paid in cash; and the balance of the bonus ("Balance") shall be paid by the
issuance to Mr. O'Reilly of such number of shares, of the Company's common
stock, which when multiplied by the "fair market value" per share (as herein


                                       2
<PAGE>

defined), shall equal the Balance. For purposes of this paragraph 4(b), "fair
market value" per share shall be determined as follows:

          (1) If the common stock is listed on a national securities exchange or
     admitted to unlisted trading privileges on such exchange or listed for
     trading on the Nasdaq Stock Market or other automated quotation system
     which provides information as to the last sale price, the current value
     shall be the average of the last sales price of one share of common stock
     on such exchange or system for the ten (10) trading days preceding the
     Bonus Payment Date; or

          (2) If the common stock is not so listed or admitted to unlisted
     trading privileges, the current value shall be the average of the reported
     last bid and asked prices of one share of common stock as reported by
     Nasdaq, the National Quotation Bureau, Inc. or other similar reporting
     service, for the ten (10) trading days preceding the Bonus Payment Date; or

          (3) If the common stock is not so listed or admitted to unlisted
     trading privileges and bid and asked prices are not so reported, the fair
     market value of one share of common stock shall be an amount, not less than
     book value, determined in such reasonable manner as may be prescribed by
     the Board of Directors of the Company.

The bonus payment made following the fourth quarter of any fiscal year shall be
adjusted, as necessary, if the aggregate bonus payments in respect of such year
exceed the Maximum Bonus or to reflect any Adjustments not theretofore taken
into account with respect to the previous four fiscal quarters.

     Section 5. Employee Benefit Plans and Programs.

     (a) Mr. O'Reilly shall be entitled to a minimum of 4 weeks of paid vacation
in each calendar year, all of which shall be deemed accrued, earned and
available for use on the first day of the year.

     (b) The Company shall purchase or lease for Mr. O'Reilly's exclusive use a
[new, domestic or imported luxury-class] automobile of his choice and shall
replace such automobile, at Mr. O'Reilly's request, not more frequently than
once in any period of two (2) years. The Company shall pay, or reimburse Mr.
O'Reilly for his payment of, any and all expenses for the maintenance and
operation of such automobile, including, without limitation, fuel, oil,
maintenance and repairs, and the cost of liability and property damage
insurance.

     (c) The Company shall also purchase or lease for Mr. O'Reilly's exclusive
use a beeper and cellular telephone of his choice and shall pay, or reimburse
Mr. O'Reilly for his payment of, all charges relating thereto.

     (d) In addition to any group-term life insurance coverage available
pursuant to section 5(e) of this Agreement, the Company shall, at its sole
expense, provide additional term or other


                                       3
<PAGE>

life insurance coverage on Mr. O'Reilly's life providing a death benefit of not
less than 1 Million Dollars ( $1,000,000); provided, however, that such coverage
is available on commercially reasonable terms. If such coverage is provided, the
Company shall own and control (by split-dollar agreement, collateral assignment
or otherwise) the cash surrender value, if any, of the policy providing such
coverage and, for so long as it shall own and control such cash surrender value,
shall be entitled upon Mr. O'Reilly's death to receive a portion of the death
benefit proceeds equal to the greater of such cash surrender value immediately
prior to the time of death or the aggregate amount of its premiums paid. The
remainder of the death benefit shall be disposed of as determined by Mr.
O'Reilly, in his discretion. To the extent permitted under the terms of such
policy, at any time during the Employment Period hereunder and for a period of
ninety (90) days thereafter, but in any event prior to his death, Mr. O'Reilly
may purchase the Company's interest, if any, in such policy by agreeing to
assume the liability for future premium payments and paying the Company an
amount equal to the policy's cash surrender value, if any, at the time of
purchase.

     (e) Except as otherwise provided in this Agreement, Mr. O'Reilly shall,
during the Employment Period, be treated as an employee of the Company and be
entitled to participate in and receive benefits under the Company's group life,
health (including hospitalization, medical and major medical), dental, accident
and long term disability insurance plans, and such other employee benefit plans
and programs, including, but not limited to, any pension plans, incentive
compensation plans or programs (whether or not employee benefit plans or
programs), and any stock option and appreciation rights plan, employee stock
ownership plan and restricted stock plan, as may from time to time be maintained
by, or cover employees of, the Company, in accordance with the terms and
conditions of such employee benefit plans and programs and compensation plans
and programs and with the Company's customary practices.

     Section 6. Investments and Other Business Interests.

     Mr. O'Reilly may engage in personal business and investment activities for
his own account; provided, however, that such personal business and investment
activities shall not [materially] interfere with the performance of his duties
under this Agreement, and shall in all events be subject to the provisions of
Section 10 hereof.

     Section 7. Working Facilities and Expenses.

     Mr. O'Reilly's principal place of employment shall be at the Company's
executive offices at the address first above written, or at such other location
as the Company and Mr. O'Reilly may mutually agree upon. The Company shall
provide Mr. O'Reilly at his principal place of employment with a private office,
secretarial services and other support services and facilities suitable to his
position with the Company and necessary or appropriate in connection with the
performance of his assigned duties under this Agreement. The Company shall
reimburse Mr. O'Reilly for his ordinary and necessary business expenses,
including, without limitation, [fees for memberships in one business or social
club of his choice and in such other clubs and organizations as Mr. O'Reilly and
the Company shall mutually agree are necessary and appropriate for business


                                       4
<PAGE>

purposes], and his travel and entertainment expenses incurred in connection with
the performance of his duties under this Agreement upon presentation to the
Company of an itemized account of such expenses in such form as the Company may
reasonably require.

     Section 8. Termination of Employment with Company Liability

     (a) In the event that Mr. O'Reilly's employment with the Company shall
terminate during the Employment Period on account of:

          (i) Mr. O'Reilly's voluntary resignation from employment with the
     Company within ninety (90) days following:

               (A) the failure of the Company's Board to appoint or re-appoint
          or elect or re-elect Mr. O'Reilly to the offices of President and
          Chief Executive Officer (or a more senior office) of the Company and
          Trade Winds;

               (B) the failure of the stockholders of the Company to elect or
          re-elect Mr. O'Reilly as a Director of the Company;

               (C) a material failure of the Company, whether by amendment of
          the Company's Certificate of Incorporation or By-laws, action of the
          Board or the Company's stockholders or otherwise, to vest in Mr.
          O'Reilly the functions, duties, or responsibilities prescribed in
          section 3 of this Agreement or the By-Laws of the Company;

               (D) a material breach of this Agreement by the Company; or

               (E) a "Change of Control"(as hereinafter defined) of the Company;
          as used herein, a "Change of Control" shall mean:

                    (a) individuals who as of the date hereof constitute the
               Board (the "Incumbent Board") cease for any reason to constitute
               a majority of the Board other than through action by the Board in
               creating and filling vacancies on the Board; or

                    (b) either

                         (i) the acquisition by any individual, entity or group
                    (within the meaning of Section 13 (d)(3) or 14 (d)(2) of the
                    Securities Exchange Act of 1934, as amended (the "Exchange
                    Act") (a "Person") of beneficial ownership (within the
                    meaning of Rule 13d-3 promulgated under the Exchange Act) of
                    voting securities of the Company where such acquisition
                    causes such Person to own 20% or more of the outstanding
                    voting securities of the Company ("Securities Acquisition");
                    or


                                       5
<PAGE>

                         (ii) the approval by the shareholders of the Company of
                    a reorganization, merger or consolidation or sale or other
                    disposition of all or substantially all of the assets of the
                    Company ("Business Combination"),

               unless pursuant to such Securities Acquisition or Business
               Combination (A) all or substantially all of the individuals and
               entities who were the beneficial owners of the outstanding voting
               securities of the Company prior to the Securities Acquisition or
               Business Combination beneficially own more than [66 2/3 %] of the
               then outstanding voting securities of the Company (if it is the
               surviving corporation) or the surviving corporation (if it is
               other than the Company) in substantially the same proportions as
               their ownership immediately prior to the Securities Acquisition
               or Business Combination, and (B) at least a majority of the
               members of the Board of the surviving corporation were members of
               the Incumbent Board immediately prior to the Securities
               Acquisition or Business Combination; or

          (ii) the discharge of Mr. O'Reilly by the Company for any reason other
     than for "cause" as provided in section 9(a);

then the Company shall provide the benefits and pay to Mr. O'Reilly the amounts
provided for under section 8(b). Notwithstanding anything contained herein to
the contrary, the Company shall not be liable for the payments and benefits
under section 8(b) in the case of a resignation described in section 8(a)(i)(C)
or (D) for reasons other than failure to pay compensation due hereunder unless
Mr. O'Reilly has given written notice to the Company of its breach and the
Company fails to cure such breach within thirty (30) days thereafter or Mr.
O'Reilly has, within the twelve (12) month period ending on the date of his
resignation, given the Company written notice of a substantially similar breach
which was subsequently cured.

     (b) Upon the termination of Mr. O'Reilly's employment with the Company
under circumstances described in section 8(a) of this Agreement, the Company
shall pay and provide to Mr. O'Reilly (or, in the event of his death, to his
estate):

          (i) his earned but unpaid salary as of the date of the termination of
     his employment with the Company, and his earned but unpaid bonus as of the
     date of his termination, pro-rated for the fiscal quarter during which his
     termination occurs (based on the number of days that he was in the
     Company's employ during such fiscal quarter) if the termination is other
     than on the last day of a fiscal quarter;

          (ii) except as provided in section 8(b)(iv), the benefits, if any, to
     which he is entitled as a former employee under the employee benefit plans
     and programs and compensation plans and programs maintained for the benefit
     of the Company's officers and employees;


                                       6
<PAGE>

          (iii) continued life, health (including hospitalization, medical and
     major medical), dental, accident and long term disability insurance
     benefits, in addition to that provided pursuant to section 8(b)(ii), and
     after taking into account the coverage provided by any subsequent employer,
     if and to the extent necessary to provide for Mr. O'Reilly for the
     remaining unexpired Employment Period, coverage equivalent to the coverage
     to which he would have been entitled if he had continued working for the
     Company during the remaining unexpired Employment Period at the highest
     annual rate of compensation achieved during that portion of the Employment
     Period which is prior to Mr. O'Reilly's termination of employment with the
     Company;

          (iv) within thirty (30) days following his termination of employment
     with the Company and in lieu of any monetary payments to which he may be
     entitled under any severance pay plan, program or policy, a lump sum
     payment, in an amount equal to the present value of the salary that Mr.
     O'Reilly would have earned at the rate set forth in section 4(a) if he had
     continued working for the Company during the remaining unexpired Employment
     Period, where such present value is to be determined using a discount rate
     of six percent (6%) per annum, compounded monthly (or the compounding
     period corresponding to the Company's regular payroll periods with respect
     to its officers, if not monthly), such lump sum to be paid in lieu of all
     other payments of salary provided for under this Agreement in respect of
     the period following any such termination (other than the additional
     severance payment provided for in section 8(c) as set forth therein);

          (v) within thirty (30) days following his termination of employment
     with the Company, a lump sum payment in an amount equal to the excess, if
     any, of: (A) the present value of the benefits to which he would be
     entitled under any benefit plans maintained by, or covering employees of,
     the Company if he were 100% vested thereunder and had continued working for
     the Company during the remaining unexpired employment period at the highest
     annual rate of compensation achieved during that portion of the Employment
     Period which is prior to Mr. O'Reilly's termination of employment with the
     Company, over (B) the present value of the benefits to which he is actually
     entitled under any benefit plans maintained by, or covering employees of,
     the Company as of the date of his termination, where such present values
     are to be determined using a discount rate of six percent (6%) per annum,
     compounded monthly;

          (vi) within thirty (30) days following his termination of employment
     with the Company a lump sum cash payment in the amount of the payments that
     would have been made to Mr. O'Reilly (in cash and stock) under section 4(b)
     of this Agreement if he had continued working for the Company during the
     remaining unexpired Employment Period and had earned an annual bonus
     payment for each fiscal quarter equal to the highest amount actually paid
     to Mr. O'Reilly for any fiscal quarter pursuant to section 4(b); provided,
     however, that at Mr. O'Reilly's option, he may elect by notice to the
     Company given within twenty (20) days following his termination of
     employment, in lieu of the payments set forth in the preceding sentence of
     this clause (vi) to receive cash payments


                                       7
<PAGE>

     on the Bonus Payment Dates (as defined in Section 4(b) hereof) during the
     remaining unexpired Employment Period in an amount equal to the higher of
     (x) the bonus that Mr. O'Reilly would have received (in cash and stock)
     pursuant to Section 4(b) for each fiscal quarter if he had continued
     working for the Company throughout the remaining unexpired Employment
     Period, or (y) the highest amount actually paid to Mr. O'Reilly (in cash
     and stock) for any fiscal quarter pursuant to Section 4(b);

          (vii) at the election of Mr. O'Reilly made within thirty (30) days
     following his termination of employment with the Company, upon the
     surrender of options or appreciation rights issued to Mr. O'Reilly under
     any stock option and appreciation rights plan or program or restricted
     stock plan maintained by, or covering employees of, the Company, a lump sum
     payment in an amount equal to the product of:

               (A) in the case of a stock option or appreciation rights plan or
          program:

                    (I) the excess of (A) the fair market value of a share of
               stock of the same class as the stock subject to the option or
               appreciation right, determined as of the date of termination of
               employment, over (B) the exercise price per share for such option
               or appreciation right, as specified in or under the relevant plan
               or program; multiplied by

                    (II) the number of shares with respect to which options or
               appreciation rights are being surrendered; and

               (B) in the case of a restricted stock plan:

                    (I) the fair market value of a share of stock of the same
               class of stock granted under such plan, determined as of the date
               of Mr. O'Reilly's termination of employment; multiplied by

                    (II) the number of shares which are being surrendered.

For purposes of this section 8(b)(vii) and for purposes of determining Mr.
O'Reilly's right following his termination of employment with the Company to
exercise any options or appreciation rights not surrendered pursuant hereto, Mr.
O'Reilly shall be deemed fully vested in all options and appreciation rights
under any stock option or appreciation rights plan or program maintained by, or
covering employees of, the Company, even if he is not vested under such plan or
program.

     (c) In the event that a termination of employment occurs pursuant to
section 8(a), on or after November 1, 1999 and prior to October 31, 2001, then
in addition to all of the payments and benefits which the Company shall pay or
provide pursuant to section 8(b), the Company shall


                                       8
<PAGE>

also pay to Mr. O'Reilly (or his estate, as applicable) within thirty (30) days
following his termination of employment, the following severance payments:

          (A) a lump sum cash payment in an amount equal to one year of Mr.
     O'Reilly's salary as set forth in section 4(a); plus

          (B) a lump sum cash payment in an amount equal to the highest annual
     bonus payment that was actually paid to Mr. O'Reilly (in cash and stock)
     for any fiscal year pursuant to section 4(b).

     (d) The Company and Mr. O'Reilly hereby stipulate that the damages which
may be incurred by Mr. O'Reilly following any termination of employment pursuant
to Section 8(a) are not capable of accurate measurement as of the date first
above written and that the payments and benefits contemplated by section 8(b)
and 8(c) constitute reasonable damages under the circumstances and shall be
payable without any requirement of proof of actual damage and without regard to
Mr. O'Reilly's efforts, if any, to mitigate damages.

     Section 9. Termination without Additional Company Liability.

     In the event that Mr. O'Reilly's employment with the Company shall
terminate during the Employment Period on account of:

     (a) the discharge of Mr. O'Reilly for "cause" which, for purposes of this
Agreement, shall mean his repeated and gross negligence in the fulfillment of,
or repeated failure of Mr. O'Reilly to fulfill, his material obligation under
this Agreement, in either event after due written notice thereof (which notice
requirement shall be deemed satisfied if due written notice of a substantially
similar act or omission shall have been given within twelve (12) months prior to
such discharge), or serious willful misconduct by Mr. O'Reilly in respect of his
obligations hereunder, or his conviction of a felony under the laws of the
United States or any State, but only if such gross neglicence, repeated failure,
willful misconduct or conviction materially impairs his ability to effectively
perform his duties under this Agreement; provided, however, that cause shall not
include, without limitation:

          (i) the refusal by Mr. O'Reilly of an assignment not consistent with
     the status, titles and reporting requirements set forth herein or
     contemplated hereby; or

          (ii) bad judgment or negligence of Mr. O'Reilly; or

          (iii) any act or omission (other than one constituting a material
     breach of trust committed in willful and reckless disregard of the
     interests of the Company and undertaken for personal gain) in respect of
     which a determination could properly have been made by the Board that Mr.
     O'Reilly met the applicable standard of conduct prescribed for
     indemnification or reimbursement under the By-Laws of the Company or


                                       9
<PAGE>

     the laws of the State in which the Company is then chartered, in each case
     in effect at the time of such act or omission; or

          (iv) any act or omission with respect to which notice of termination
     is given more than twelve (12) months after the earliest date on which any
     non-employee director of the Company who was not a party to such act or
     omission knew or should have known of such act or omission; or

     (b) Mr. O'Reilly's voluntary resignation from employment with the Company
for reasons other than those specified in section 8(a)(i);

     (c) Mr. O'Reilly's death; or

     (d) a determination by the Company that Mr. O'Reilly is totally and
permanently disabled and as a result thereof is unable to perform his material
duties hereunder for a continuous period of [365] days;

then the Company shall have no further obligations under this Agreement, other
than the payment to Mr. O'Reilly (or, in the event of his death, to his estate)
of his earned but unpaid salary as of the date of the termination of his
employment; [his earned but unpaid bonus as of the date of his termination,
pro-rated for the fiscal quarter during which his termination occurs (based on
the number of days he was in the Company's employ during such fiscal quarter) if
the date of termination is other than on the last day of a fiscal quarter]; and
the provisions of such other benefits, if any, to which he is entitled as a
former employee under this Agreement and the employee benefit plans and programs
and compensation plans and programs maintained by, or covering employees of, the
Company.

     Section 9A. Severance at Expiration of Employment Period.

     In the event that at the expiration of the Employment Period, Mr.
O'Reilly's employment is not continued for any reason, then the Company shall
pay to Mr. O'Reilly (or his estate, as applicable) his earned but unpaid salary
as of the date of the termination of his employment and his earned but unpaid
bonus as of the date of his termination, pro-rated for the fiscal quarter during
which his termination occurs (based on the number of days he was in the
Company's employ during such fiscal quarter) if the date of termination is other
than on the last day of a fiscal quarter; shall provide to Mr. O'Reilly all of
the benefits, if any, to which he is entitled as a former employee under this
Agreement and the employee benefit plans and programs and compensation plans and
programs maintained by, or covering employees of, the Company; and, in addition,
shall pay to Mr. O'Reilly the severance payments set forth in section 8(c)
hereof.

     Section 10. Covenant Not To Compete.


                                       10
<PAGE>

     Mr. O'Reilly hereby covenants and agrees that, during the Employment Period
and in the event of his termination of employment with the Company prior to the
expiration of the Employment Period, for a period of one (1) year following the
date of his termination of employment with the Company (or, if less, for the
remaining unexpired Employment Period), he shall not, without the written
consent of the Company, become an officer, employee, consultant, director or
trustee of any entity, or any direct or indirect subsidiary or affiliate of any
such entity, that directly or indirectly competes with this Company in any
market area in which it is active; provided, however, that this section 10 shall
not apply if Mr. O'Reilly's employment is terminated for the reasons set forth
in section 8(a), and provided, further, that if Mr. O'Reilly's employment shall
be terminated on account of disability as provided in section 9(d) of this
Agreement, this section 10 shall not prevent Mr. O'Reilly from accepting any
position or performing any services if (a) he first offers, by written notice,
to accept a similar position with, or perform similar services for, the Company
on substantially the same terms and conditions and (b) the Company declines to
accept such offer within ten (10) days after such notice is given.

     Section 11. Confidentiality; Proprietary Information.

     (a) Unless he obtains the prior written consent of the Company (which
consent shall not be unreasonably withheld), Mr. O'Reilly shall keep
confidential and shall refrain from using for the benefit of any person or
entity other than the Company or any entity which is a subsidiary of the Company
or of which the Company is a subsidiary, any material document or information
obtained from the Company, or from its parent or subsidiaries, in the course of
his employment with any of them concerning their properties, operations or
business (unless such document or information is readily ascertainable from
public or published information or trade sources or has otherwise been made
available to the public through no fault of his own) until the same ceases to be
material (or becomes so ascertainable or available); provided, however, that
nothing in this section 11 shall prevent Mr. O'Reilly, with or without the
Company's consent, from participating in or disclosing documents or information
in connection with any judicial or administrative investigation, inquiry or
proceeding to the extent that such participation or disclosure is required under
applicable law.

     (b) Mr. O'Reilly acknowledges that during the course of his employment with
the Company he may develop or otherwise acquire papers, files or other records
involving or relating to confidential or secret processes, formulas,
discoveries, inventions, machinery, plans, design information of any kind,
devices, material, research, new product development, customers or customer
lists. All such papers, files and other records shall be the exclusive property
of the Company and shall, together with any and all copies thereof, be returned
to the Company upon Mr. O'Reilly's termination of employment.

     Section 12. Solicitation.

     Mr. O'Reilly hereby covenants and agrees that in the event of his
termination of employment with the Company prior to the expiration of the
Employment Period, for a period of


                                       11
<PAGE>

one (1) year following his termination of employment with the Company (or, if
less, the remaining unexpired Employment Period), he shall not, without the
written consent of the Company, either directly or indirectly:

     (a) solicit, offer employment to, or take any other action intended, or
that a reasonable person acting in like circumstances would expect, to have the
effect of causing any officer or employee of the Company (other than a member of
Mr. O'Reilly's family) or any subsidiary of the Company to terminate his or her
employment and accept employment or become affiliated with, or provide services
for compensation in any capacity whatsoever to, any entity that directly or
indirectly competes with this Company in any market area in which it is then
active;

     (b) provide any information, advice or recommendation with respect to any
officer or employee of the Company (other than a member of Mr. O'Reilly's
Family) or any subsidiary of the Company to any entity engaged or to be engaged
in the same or competing business with the Company that is intended, or that a
reasonable person acting in like circumstances would expect, to have the effect
of causing any such officer or employee to terminate his or her employment and
accept employment or become affiliated with, or provide services for
compensation in any capacity whatsoever to, any entity that directly or
indirectly competes with the Company in any market area in which it is then
active; provided, however, that nothing in this Section 12(b) shall be construed
as prohibiting Mr. O'Reilly from serving as a reference if so requested by an
officer or employee of the Company or subsidiary of the Company;

     (c) solicit, provide any information, advice or recommendation or take any
other action intended, or that a reasonable person acting in like circumstances
would expect, to have the effect of causing any customer of the Company with
which Mr. O'Reilly has had substantial contact to terminate an existing business
or commercial relationship with the Company;

provided, however, that this section 12 shall not apply if Mr. O'Reilly's
employment is terminated for any of the reasons set forth in section 8(a).
Nothing in this section 12 shall prevent Mr. O'Reilly from directly or
indirectly advertising employment opportunities or disseminating marketing
materials through newspapers of general circulation or other mass media.

     Section 13. No Effect on Employee Benefit Plans or Programs.

     The termination of Mr. O'Reilly's employment during the term of this
Agreement or thereafter, whether by the Company or by Mr. O'Reilly, shall have
no effect on the rights and obligations of the parties hereto under the
Company's pension plan, group life, health, (including hospitalization, medical
and major medical), dental, accident and long term disability insurance plans or
such other employee benefit plans or programs, or compensation plans or programs
(whether or not employee benefit plans or programs) and any stock option and
appreciation rights plan, employee stock ownership plan and restricted stock
plan, as may be maintained by, or cover employees of, the Company from time to
time.


                                       12
<PAGE>

     Section 14. Indemnification and Attorneys' Fees.

     The Company shall provide Mr. O'Reilly with payment of legal fees and
indemnification to the maximum extent permitted by the Delaware General
Corporation Law. The Company shall indemnify and hold harmless Mr. O'Reilly
against reasonable costs, including legal fees and expenses, incurred by him in
connection with or arising out of any action, suit or proceeding in which he may
be involved to defend or enforce the terms of this agreement, without regard to
whether Mr. O'Reilly is the prevailing party in such action, suit or proceeding.

     Section 15. Excise Tax.

     (a) If, in connection with the termination of Mr. O'Reilly's employment,
Mr. O'Reilly shall be liable for the payment of an excise tax under section 4999
of the Code with respect to any payment of money or property made by the
Company, the Company shall pay to Mr. O'Reilly an amount to indemnify Mr.
O'Reilly against such excise tax and against any additional income and excise
taxes imposed on him as a result of such indemnification. With respect to any
payment that is made to Mr. O'Reilly under the terms of this Agreement in the
year of his termination of employment and on which an excise tax under section
4999 of the Code will be assessed, the payment determined under this section
15(a) shall be made to Mr. O'Reilly not later than thirty (30) days following
his termination of employment. With respect to any payment made under the terms
of this Agreement in any other year and on which an excise tax under section
4999 of the Code will be assessed, the payment under this section 15(a) shall be
made to Mr. O'Reilly not later than December 31st of the year in which the
payment on which such excise tax will be assessed is made to Mr. O'Reilly or, if
earlier, the date on which such tax is required to be remitted to the Internal
Revenue Service. The payments made by the Company under this section 15(a) shall
be determined by the Company on the basis of advice from the firm of independent
certified public accountants regularly retained by the Company to audit its
books and shall be subject to subsequent adjustment as provided in section
15(b).

     (b) In the event that Mr. O'Reilly's liability for the excise tax under
section 4999 of the Code for a taxable year is subsequently determined to be
different than the amount paid for such year pursuant to section 15(a), Mr.
O'Reilly or the Company, as the case may be, shall pay to the other party at the
time that the amount of such excise tax is finally determined, an appropriate
amount, plus interest, such that the payment made under section 15(a), when
increased by the amount of the payment made to Mr. O'Reilly under this section
15(b) by the Company, or when reduced by the amount of the payment made to the
Company under this section 15(b) by Mr. O'Reilly, equals the amount finally
determined to have been properly payable to Mr. O'Reilly under section 15(a).
The interest paid under this section 15(b) shall be determined at the rate
provided under section 1274(b)(2)(B) of the Code. To confirm that the proper
amount, if any, was paid to Mr. O'Reilly under this section 15, Mr. O'Reilly
shall furnish to the Company a copy of each tax return which reflects a
liability for an excise tax payment under section 4999 of the Code with respect
to a payment made by the Company, at least twenty (20) days before the date on
which such return is required to be filed with the Internal Revenue Service. If
Mr. O'Reilly


                                       13
<PAGE>

fails to furnish any such return by the prescribed date, then (i) the Company's
payment obligation hereunder shall be deferred until twenty (20) days after the
date on which such return is actually furnished and (ii) the Company shall have
no liability to indemnify Mr. O'Reilly against any excess tax payment which the
Company reasonably believes to have been made in error.

     Section 16. Successors and Assigns; Survivorship.

     This Agreement will inure to the benefit of and be binding upon Mr.
O'Reilly, his legal representatives, heirs and assigns, and the Company, its
respective successors and assigns, including any successor by merger or
consolidation or a statutory receiver or any other person or firm or corporation
to which all or substantially all of the respective assets and business of the
Company may be sold or otherwise transferred.

     Section 17. Waiver.

     Failure to insist upon strict compliance with any of the terms, covenants
or conditions hereof shall not be deemed a waiver of such term, covenant, or
condition. A waiver of any provision of this Agreement must be made in writing,
designated as a waiver, and signed by the party against whom its enforcement is
sought. Any waiver or relinquishment of any right or power hereunder at any one
or more times shall not be deemed a waiver or relinquishment of such right or
power at any other time or times.

     Section 18. Notices.

     Any communication required or permitted to be given under this Agreement,
including any notice, direction, designation, consent, instruction, objection or
waiver, shall be in writing and shall be deemed to have been given at such time
as it is delivered personally, or five (5) days after mailing if mailed, postage
prepaid, by registered or certified mail, return receipt requested, addressed to
such party at the address listed below or at such other address as one such
party may by written notice specify to the other party:

          If to Mr.  O'Reilly:

          100 Sweeneydale Avenue
          Bay Shore, New York 11706

          ----------------------

          with copy to:

          Esanu Katsky Korins & Siger
          605 Third Avenue
          New York, New York 10158
          Attention:  Roy M. Korins, Esq.


                                       14
<PAGE>

          If to the Company:

          Comprehensive Environmental Systems, Inc.
          72B Cabot Street
          West Babylon, New York  11704
          Attention:  Corporate Secretary

     Section 19. Severability.

     A determination that any provision of this Agreement is invalid or
unenforceable shall not affect the validity or enforceability of any other
provision hereof.

     Section 20. Counterparts.

     This Agreement may be executed in two (2) or more counterparts, each of
which shall be deemed an original, and all of which shall constitute one and the
same Agreement.

     Section 21. Governing Law.

     This Agreement shall be governed by and construed and enforced in
accordance with the laws of the State of New York, without reference to
conflicts of law principles.

     Section 22. Headings and Construction

     The headings of sections in this Agreement are for convenience of reference
only and are not intended to qualify the meaning of any section. Any reference
to a section number shall refer to a section of this Agreement, unless otherwise
stated.

     Section 23. Survival.

     The rights and obligations of the Company and Mr. O'Reilly under sections
10, 11, 12, 14 and 15 of this Agreement shall survive the termination or
expiration of this Agreement, notwithstanding anything contained herein to the
contrary.

     Section 24. Equitable Remedies.

     The Company and Mr. O'Reilly hereby stipulate that monetary damages shall
be an inadequate remedy for violations of sections 10, 11 and 12, of this
Agreement and agree that equitable remedies, including, without limitation, the
remedies of specific performance and injunctive relief, shall be available with
respect to the enforcement of such provisions.

     Section 25. Entire Agreement, Modifications.


                                       15
<PAGE>

     This instrument contains the entire agreement of the parties relating to
the subject matter hereof, and supersedes in its entirety any and all prior
agreements, understandings or rep-representations relating to the subject matter
hereof, provided however, that the terms of this Agreement do not supersede the
terms of any grant or award to Mr. O'Reilly of any non-qualified stock options
or any similar or successor benefit, plan or program. No modifications of this
Agreement shall be valid unless made in writing and signed by the parties
hereto.

     IN WITNESS WHEREOF, the Company has caused this Agreement to be executed
and Mr. O'Reilly has hereunto set his hand, all as of the day and year first
above written.


                                                  /s/ Michael O'Reilly
                                                  --------------------
                                                  MICHAEL O'REILLY


ATTEST:                            COMPREHENSIVE ENVIRONMENTAL
                                   SYSTEMS, INC.


By: /s/ Anthony P. Towell                    By: /s/ Anthony P. Towell
        -----------------                            -----------------
        Anthjony P. Towell, Secretary                Anthony P. Towell, Director


/s/ Samuel Sadove
- -----------------
Samuel Sadove, Director

                                       16


                                                                      Exhibit 23





                       Consent of Independent Accountants
                       ----------------------------------




We hereby consent to the incorporation by reference in the Registration
Statement on Form S-8 (No.333-22491) of Windswept Environmental Group, Inc. of
our report dated September 29, 1997 appearing on page F-1 of this Annual Report
on Form 10-KSB.




/s/ Price Waterhouse LLP
Price Waterhouse LLP
Melville, New York
September 29, 1997





<TABLE> <S> <C>

<ARTICLE>                     5
<LEGEND>
     THIS SCHEDULE CONTAINS SUMMARY FINANCIAL  INFORMATION EXTRACTED FROM
     THE  FINANCIAL  STATEMENTS AS OF AND FOR THE FISCAL YEAR ENDED APRIL
     30,  1997 AND IS  QUALIFIED  IN ITS  ENTIRETY BY  REFERENCE  TO SUCH
     FINANCIAL STATEMENTS.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                              Apr-30-1997
<PERIOD-START>                                 May-01-1996
<PERIOD-END>                                   Apr-30-1997
<CASH>                                         654,377    
<SECURITIES>                                   0          
<RECEIVABLES>                                  2,395,284  
<ALLOWANCES>                                   200,000    
<INVENTORY>                                    158,714    
<CURRENT-ASSETS>                               3,525,253  
<PP&E>                                         3,992,936  
<DEPRECIATION>                                 1,151,153  
<TOTAL-ASSETS>                                 8,385,390  
<CURRENT-LIABILITIES>                          3,901,421  
<BONDS>                                        1,254,560  
                          1,300,000  
                                    0          
<COMMON>                                       979        
<OTHER-SE>                                     1,928,430  
<TOTAL-LIABILITY-AND-EQUITY>                   8,385,390  
<SALES>                                        15,275,209 
<TOTAL-REVENUES>                               15,275,209 
<CGS>                                          12,549,864 
<TOTAL-COSTS>                                  12,549,864 
<OTHER-EXPENSES>                               180,000    
<LOSS-PROVISION>                               6,980,480  
<INTEREST-EXPENSE>                             178,615    
<INCOME-PRETAX>                                (4,613,750)
<INCOME-TAX>                                   0          
<INCOME-CONTINUING>                            (4,613,750)
<DISCONTINUED>                                 0          
<EXTRAORDINARY>                                0          
<CHANGES>                                      0          
<NET-INCOME>                                   (4,613,750)
<EPS-PRIMARY>                                  (.51)      
<EPS-DILUTED>                                  0          
                                               


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission